IRT PROPERTY CO
10-K405, 1999-03-31
REAL ESTATE INVESTMENT TRUSTS
Previous: WESTAMERICA BANCORPORATION, 10-K, 1999-03-31
Next: IRT PROPERTY CO, PRE 14A, 1999-03-31



<PAGE>   1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                (X) ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1998
                                             ------------------ 
                                       OR

              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

              For the Transition Period From        to
                                             -------   -------

Commission File Number                                                  1-7859  
- --------------------------------------------------------------------------------
                              IRT PROPERTY COMPANY
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

             Georgia                                         58-1366611       
- ----------------------------------------                  ----------------------
(State or other jurisdiction of                           (I.R.S. Employer
   incorporation or organization)                         Identification Number)

200 Galleria Parkway, Suite 1400
      Atlanta, Georgia                                           30339         
- ---------------------------------------                   ----------------------
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code:               (770) 955-4406
                                                   -----------------------------

Securities registered pursuant to Section 12(b) of the Act:

                                                       Name of each exchange on
            Title of each class                            which registered     
            -------------------                        -------------------------

           Shares of Common Stock                      New York Stock Exchange
               $1 Par Value

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes  X   No   
    ---    ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X --- 

The aggregate market value of the common stock of the registrant held by
nonaffiliates of the registrant at March 19, 1999 was $288,381,296.

33,234,206 shares of Common Stock, $1 Par Value, were outstanding at March 19,
1999.

                       DOCUMENTS INCORPORATED BY REFERENCE

The information called for by Part III (Items 10, 11, 12 and 13) is incorporated
by reference to the registrant's definitive proxy statement for the 1999 Annual
Meeting of Shareholders of the Company to be filed pursuant to Regulation 14A.



<PAGE>   2



                            SPECIAL CAUTIONARY NOTICE
                      REGARDING FORWARD LOOKING STATEMENTS

         CERTAIN OF THE STATEMENTS MADE HEREIN UNDER THE CAPTIONS "RISK
FACTORS," "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS" AND ELSEWHERE IN THIS ANNUAL REPORT ARE FORWARD-LOOKING
STATEMENTS FOR PURPOSES OF THE SECURITIES ACT OF 1933, AS AMENDED (THE
"SECURITIES ACT") AND THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED (THE
"EXCHANGE ACT"), AND AS SUCH MAY INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES
AND OTHER FACTORS WHICH MAY CAUSE THE ACTUAL RESULTS, PERFORMANCE OR
ACHIEVEMENTS OF IRT PROPERTY COMPANY ("IRT" OR THE "COMPANY") TO BE MATERIALLY
DIFFERENT FROM FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED
BY SUCH FORWARD-LOOKING STATEMENTS. SUCH FORWARD LOOKING STATEMENTS INCLUDE
STATEMENTS USING THE WORDS SUCH AS "MAY," "WILL," "ANTICIPATE," "SHOULD,"
"WOULD," "BELIEVE," "CONTEMPLATE," "EXPECT," "ESTIMATE," "CONTINUE," "INTEND,"
"POSSIBLE" OR OTHER SIMILAR WORDS AND EXPRESSIONS OF THE FUTURE. OUR ACTUAL
RESULTS MAY DIFFER SIGNIFICANTLY FROM THE RESULTS WE DISCUSS IN THESE
FORWARD-LOOKING STATEMENTS.

         THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES AND
MAY NOT BE REALIZED DUE TO A VARIETY OF FACTORS, INCLUDING, WITHOUT LIMITATION:
GOVERNMENTAL MONETARY AND FISCAL POLICIES, AS WELL AS LEGISLATIVE AND REGULATORY
CHANGES, ESPECIALLY CHANGES IN THE TAXATION OF REITS; THE RISKS OF CHANGES IN
INTEREST RATES; THE EFFECTS OF COMPETITION FROM OTHER OPERATORS OF RETAIL
PROPERTIES; ALTERNATIVES TO THE COMPANY'S TRADITIONAL TENANT BASE, INCLUDING
ELECTRONIC COMMERCE AND INTERNET-BASED SHOPPING, AS WELL AS THE ENTRY OF NEW
COMPETITORS, SUCH AS THE MASS MERCHANDISE RETAILERS INTO THE GROCERY BUSINESS;
VACANCIES AND LEASE RENEWALS; TENANT CLOSINGS; CONSOLIDATION AMONG TENANTS; THE
FINANCIAL CONDITION AND COMPETITIVENESS OF TENANTS; CHANGES IN NATIONAL,
REGIONAL AND LOCAL ECONOMIC CONDITIONS AND CONSUMER SHOPPING PATTERNS; POSSIBLE
ENVIRONMENTAL ISSUES; AND CHANGES IN THE AVAILABILITY OF CAPITAL AND FUNDING TO
THE REIT INDUSTRY AND REAL ESTATE INVESTMENTS, GENERALLY. ALL WRITTEN OR ORAL
FORWARD-LOOKING STATEMENTS ATTRIBUTABLE TO THE COMPANY ARE EXPRESSLY QUALIFIED
IN THEIR ENTIRETY BY THESE CAUTIONARY STATEMENTS.


                                     PART I

Item 1.  Business.

         General Development of Business. IRT Property Company (the "Company"),
is an owner, operator and redeveloper of neighborhood and community shopping
centers located primarily in the Southeastern United States and generally
anchored by necessity-oriented retailers such as supermarkets, drug stores
and/or 

                                        1

<PAGE>   3


discount variety stores. The Company is a self-administered and self-managed
equity real estate investment trust with acquisition, development,
redevelopment, financing, property management and leasing capabilities.  The
Company's business was started in 1969 and the Company has been a Georgia
corporation since 1979.  

         The Company has elected since inception to be treated as a "Real Estate
Investment Trust" ("REIT") under the Internal Revenue Code (the "Code"). The
Company intends to continue such election, although it is not required to do so.
For the special provisions applicable to REITs, reference is made to Sections
856-860 of the Code, as amended.

         IRT Partners L.P. ("LP"), a Georgia limited partnership, was formed in
1998 to enhance the acquisition opportunities of IRT Property Company by
offering potential sellers the ability to engage in tax-deferred sales in
exchange for Operating Partnership Units ("OP Units") of LP which may be
redeemable for shares of Company common stock. The Company serves as general
partner of LP and has contributed 20 of its shopping centers and related assets
and cash to LP in exchange for partnership interests.

         LP currently has several unaffiliated limited partners resulting from
the acquisition of three Florida properties by LP in August 1998. The
unaffiliated limited partners have the option to require LP to redeem their OP
Units at any time after one year, in which event LP has the option to purchase
the OP Units for cash or convert them into one share of the Company's common
stock for each OP Unit.

         In connection with the Company's formation of LP and its proposed
operations, LP has guaranteed the Company's bank and senior indebtedness.

         The Company has three wholly-owned subsidiaries. IRT Management Company
("Management Company") was formed in 1990 as a wholly-owned subsidiary of the
Company. Management Company currently holds 91.5% of the operating units of LP.
As a result, the Company and Management Company own approximately 92.5% of LP,
which is included in the Company's consolidated financial statements.

         VW Mall, Inc. ("VWM") was formed in July 1994.  VWM is not
currently engaged in any activities but may do so in the future.

         IRT Alabama, Inc. ("IRTAL") was formed in August 1997.  Upon its
formation, IRTAL purchased Madison Centre in Huntsville, Alabama and has no
other significant operations beyond this property.

                                       2
<PAGE>   4

         The Company also has an affiliation with another subsidiary that is not
wholly-owned. IRT Capital Corporation ("Capital Corporation"), a taxable
subsidiary of the Company, was formed under the laws of Georgia in 1996. Capital
Corporation has the ability to develop properties, buy and sell properties,
provide equity to developers and perform third-party management, leasing and
brokerage. The Company holds 96% of the non-voting common stock and 1% of the
voting common stock of Capital Corporation. The remaining voting common stock is
currently held by a former member of the Board of Directors and an executive
officer of the Company. Capital Corporation, which is accounted for by the
Company under the equity method, is taxed as a regular corporation and not as a
REIT.

         Financial Information and Description of Business. The Company owns and
manages real estate investments which consist principally of equity investments
in income-producing properties, with primary emphasis on neighborhood and
community shopping centers in the Southeastern United States. The Company's
investment portfolio also includes one industrial and certain other properties,
and to a lesser extent various purchase-money mortgages taken back on the sales
of former equity investments. In addition, the Company has authority to make
other types of equity and mortgage investments in real estate.

         For a description of the Company's individual investments and of
material developments during 1998 regarding these investments and the Company as
a whole, reference is made to Items 2 and 7 hereof.

         The Company continually reviews possible acquisitions. In making new
real estate investments, the Company intends to continue to place primary
emphasis on obtaining equity interests in well-located income-producing
properties with attractive yields and potential for increases in income and
capital appreciation. The Company focuses on neighborhood and community shopping
centers, primarily in the Southeastern United States; however, the Company will
consider acquisitions in other regions. Existing investments are continuously
reviewed by Company management, and appropriate programs to renovate and
modernize properties are designed and implemented to improve leasing
arrangements, to increase funds from operations and property values. The Company
also from time to time considers the disposition or exchange of existing
investments in order to improve its investment portfolio or increase its funds
from operations. The Company's investment and portfolio management philosophy is
designed to implement its overall objective of maximizing funds from operations
and distributions to shareholders.

         The Company directly manages and leases its operating

                                       3


<PAGE>   5

properties. Self-management enables the Company to emphasize and more closely
control leasing and property management. Internal property management also
provides the Company opportunities for operating efficiencies by enabling it to
acquire additional properties without proportionate increases in property
management expenses. The Company's property management program is implemented by
property management and leasing professionals located in regional offices in
Atlanta, Charlotte, Orlando, Ft. Lauderdale and New Orleans.

         The results of the Company's operations depend upon the performance of
its existing investment portfolio, the availability of suitable opportunities
for new investments, the yields then available on such investments and the
Company's cost of capital. Yields will vary with the type of investment
involved, the condition of the financial and real estate markets, the nature and
geographic location of the investment, competition and other factors. The
performance of a real estate investment company is strongly influenced by the
cycles of the real estate industry. As financial intermediaries providing equity
funds for real estate projects, real estate investment companies are generally
subject to the same market and economic forces as other real estate investors.

         Competitive Conditions. In seeking new investment opportunities, the
Company competes with other real estate investors, including pension funds,
foreign investors, real estate partnerships, other REITs and other domestic real
estate companies. On properties presently owned by the Company or in which it
has investments, the Company and its tenants and borrowers compete with other
owners of like properties for tenants and/or customers depending on the nature
of the investment. Management believes that the Company is well positioned to
compete effectively for new investments and tenants.

         For any borrowed funds that may be used in new investment activity, the
Company would be in competition with other borrowers seeking both secured and
unsecured borrowings in the banking, real estate lending and public debt
markets.

         Regulation. The Company is subject to Federal, state and local
environmental regulations regarding the ownership, development and operation of
real property. The Comprehensive Environmental Response, Compensation and
Liability Act, 42 U.S.C. sec. 9601 et seq. ("CERCLA"), and applicable state laws
subject the owner of real property to claims or liability for the costs of
removal or remediation of hazardous substances that are disposed of on real
property in amounts that require removal or remediation. Liability under CERCLA
and applicable state superfund laws can be imposed on the owner of real property
or the operator of a facility

                                       4
<PAGE>   6

without regard to fault or even knowledge of the disposal of hazardous
substances. The failure to undertake remediation where it is necessary may
adversely affect the owner's ability to sell real estate or borrow money using
such real estate as collateral. In addition to claims for cleanup costs, the
presence of hazardous substances on a property could result in claims by private
parties for personal injury or property damage.

         The Company has obtained independent Phase I environmental site
assessments (which generally did not include environmental sampling, monitoring
or laboratory analysis) for property acquisitions beginning in 1989, and
otherwise as required by its lenders. Except as otherwise disclosed and based
upon information presently available to the Company, the Company has no reason
to believe that any environmental contamination has occurred nor any violation
of any applicable environmental law, statute, regulation or ordinance exists
that would have a material adverse effect on the Company's financial position.
The Company presently carries only limited insurance coverage for the types of
environmental risks described herein.

         During 1996, the Company discovered that releases of petroleum products
had occurred at a garage facility previously operated by a former tenant at the
Company's Charlotte, North Carolina industrial facility. The Company is
continuing to evaluate the extent of the related contamination, and Company
management is negotiating with the former tenant to obtain contribution for
potential cleanup costs. The Company does not believe the cost of addressing
these releases will have a material adverse effect on the Company's results of
operations, financial position, or liquidity.

         During its soil and groundwater investigation at Bluebonnet Village
Shopping Center in Baton Rouge, Louisiana, the Company's environmental
consultant discovered concentrations of various chemicals in a groundwater
monitoring well that exceeded the maximum contaminant levels under the Federal
Safe Drinking Water Act. Remediation of the condition is underway and to date
has cost the Company approximately $80,000. At another site, leaking petroleum
underground storage tanks ("USTs") formerly located at the Company's Venice
Plaza Shopping Center in Venice, Florida, have affected soil and groundwater at
this center. Kash n' Karry Food Stores, Inc., formerly a Florida division of
Lucky Stores, Inc., operated such USTs and has assumed the responsibility for
all related corrective action. The Company presently believes that there will be
no further corrective action required which would have a material adverse effect
on the Company's results of operation, financial position or liquidity.

         A number of Company properties include facilities leased to dry
cleaners. At some of these properties, dry cleaning solvents

                                       5
<PAGE>   7

have been discovered in soil and or groundwater. In each such instance either
(a) the amount detected was below reportable limits or (b) the state regulatory
authority has informed the Company that no further enforcement action would be
taken, (or in the case of Florida, the state regulatory authority has admitted
the affected Company property to the state sponsored fund responsible for the
clean up of dry cleaning spills). Neither the admission of a property to the
Florida fund nor the assurances of the relevant state regulatory authority
ensures that the Company will not incur costs associated with corrective action.

         Petroleum related chemical releases and other environmental concerns
located on property owned by third parties may affect nearby or adjacent Company
properties. The Company presently believes that the third party landowners or
UST operators are principally responsible for corrective action for any such
matters. Accordingly, the Company currently believes that the costs of any
corrective action with respect to the migration of environmentally hazardous
materials onto Company properties are not expected to have a material adverse
effect on the Company's results of operations, financial position or liquidity

         Employees.  The Company presently employs 56 persons, 2 of
whom are on-site maintenance personnel at two of the Company's real
estate investments.

                                  RISK FACTORS

         Set forth below are the risks that we believe are material to investors
in the Company's common stock (which we refer to as "Shares") or limited
operating partnership units of IRT Partners L.P. (which we refer to as "OP
Units"), which are redeemable on a one-for-one basis for Shares or their cash
equivalent. We refer to the Shares and the OP Units together as our
"securities", and the investors who own Shares or OP Units as our
"Securityholders".

Owning and Operating Retail Real Estate Entails Certain Risks That
Could Adversely Affect Our Performance

         Dependence on the Retail Industry. Our properties consist predominately
         of community and neighborhood shopping centers. The market for retail
         space may be adversely affected by consolidation of retailers, the
         relatively weak financial condition of certain retailers and
         overbuilding in certain markets. Market rents and our performance could
         be adversely affected by such factors.

         Internet Sales. Retail sales over the Internet have been increasing
         rapidly. Electronic commerce could adversely affect the demand for
         retail space, although we believe that our supermarket anchor tenants
         and local service oriented tenants may be less affected than other
         retailers.

                                       6
<PAGE>   8

         Financial Condition of Tenants. If any of our anchor tenants or a
         sufficient number of key tenants were unable to make scheduled rental
         payments due to poor financial condition, we could experience an
         adverse effect on our financial condition.

         Bankruptcy of Tenants. A financially troubled tenant could become the
         subject of a bankruptcy proceeding, which might result in termination
         of the tenant's lease. Whether or not a financially troubled tenant
         becomes subject to the protection of the bankruptcy laws, we could
         experience delays and incur significant costs and delays in enforcing
         our rights against a financially troubled tenant that does not pay its
         rent when becomes due.

         Vacancies and Lease Renewals. Our tenants' leases generally have terms
         from three to 20 years, tenants' often have one or more renewal
         options. We may not be able to find a replacement tenant at the end of
         a lease. The space may remain vacant or may be re-let at rents more or
         less favorable than the original rents. Long-term leases provide
         stability, but limit opportunities to re-let space at a higher rate.

         Tenant Closings. Certain leases permit the tenant to close its
         operations at the leased location. Although the tenant would still be
         responsible for its rental obligations, any rents based on the sales of
         that tenant could be lost. Such a closure could also adversely affect
         customer traffic and, thus, the other tenants at a shopping center.
         Rental rates and occupancy may also be affected adversely at such a
         center.

         Real Estate Investments Are Illiquid.  Real estate investments
         generally cannot be sold quickly. We may not be able to change
         our portfolio promptly in response to economic or other
         conditions.

Real Estate Industry Risks May Affect Our Performance

         Concentration in the Southeast. Most of our real estate portfolio is
         located in the Southeastern United States. This region has had rapid
         growth in recent years. Our business could be adversely affected by
         changes in the Southeast's economy or in the local markets for retail
         space.

         Uncertainty of Meeting Acquisition Objectives. We continually seek to
         acquire additional shopping centers and portfolios of shopping centers.
         We seek purchases at attractive initial yields and/or which may enhance
         our revenues and funds from operations through renovation, expansion
         and re-leasing programs. We also evaluate mergers and acquisitions with
         companies engaged in businesses similar to ours. We incur certain costs
         to evaluate possible transactions. We may not

                                       7
<PAGE>   9

         complete such transactions and certain costs are not recoverable in the
         event the transactions are not consummated. We cannot guarantee that we
         will be able to meet our acquisition goals.

         Uncertainty of Acquired Property Performance. We cannot assure that any
         acquisition will increase our revenues or funds from operations or
         result in a certain yield.

         Competition. We compete with numerous other real estate companies.
         Other retail properties within our markets compete with us for tenants.
         The location and number of competitive retail properties could affect
         the Company's occupancy levels and rental rates.

         Development Competition. Other real estate companies compete with us
         for development, redevelopment and acquisition opportunities. Such
         competitors may be willing and able to pay more for such opportunities
         than we would. This may increase the prices sought by sellers of these
         properties.

Environmental Problems Are Possible and Could Be Costly

         Possible Environmental Liabilities. An owner or operator of real estate
         may be liable for the costs of removal of releases of certain hazardous
         or toxic substances. The presence of hazardous or toxic substances on
         or near our properties, or the failure to properly clean them up, may
         adversely affect our ability to rent or sell the property or to use
         such property as collateral for our borrowings. Corrective costs could
         adversely affect our financial condition and performance.

         Limited Environmental Analyses. The Company has obtained independent
         Phase I environmental site assessments (which generally did not include
         environmental sampling, monitoring or laboratory analysis) for property
         acquisitions beginning in 1989, and otherwise as required by its
         lenders. Except as otherwise disclosed and based upon information
         presently available to the Company, the Company does not believe that
         any environmental contamination has occurred nor any violation of any
         applicable environmental law, statute, regulation or ordinance exists
         that would have a material adverse effect on the Company's financial
         position. The Company presently carries only limited insurance coverage
         for environmental risks.

         Presence of Dry Cleaning Solvents. A number of Company properties
         include facilities leased to dry cleaners. At some of these properties,
         dry cleaning solvents have been discovered in soil and or groundwater.
         In each such instance 

                                       8
<PAGE>   10
         either (a) the amount detected was below reportable limits or (b) the
         state regulatory authority has informed the Company that no further
         enforcement action would be taken (or in the case of Florida, the state
         regulatory authority has admitted the affected Company property to the
         state sponsored fund responsible for the clean up of dry cleaning
         spills). Neither the admission of a property to the Florida fund nor
         the assurances of the relevant state regulatory authority ensures that
         the Company will not incur costs associated with corrective action.

Americans with Disabilities Act

         Compliance with the Americans with Disabilities Act and Other Laws. Our
         properties must comply with the federal Americans with Disabilities Act
         of 1990 (the "ADA"). This law requires that disabled persons must be
         able to enter and use public properties like our shopping centers. The
         ADA and state and local laws may require us to modify our properties
         and may limit renovations. If we fail to obey such laws, we may pay
         fines or damages.

Some Potential Losses Are Not Covered by Insurance

         We carry comprehensive liability, fire, extended coverage and rental
         loss insurance on all of our properties. We believe these insurance
         coverages are reasonably adequate. Certain types of losses, such as
         lease and other contract claims generally are not insured. Should an
         uninsured loss or a loss in excess of insured limits occur, we could
         lose some or all of our investment in a property and future revenue
         from the property could be adversely affected. We would still owe
         mortgage debt or other financial obligations related to the property.

Our Performance is Subject to Risks Associated With Debt Financing

         On December 31, 1998, we had $281 million in long term debt. On
         December 31, 1998, our debt-to-total market capitalization ratio was
         46% without conversion of convertible debt and 42% assuming conversion
         of convertible debt. Of our long term debt, 29% is secured by mortgages
         on our properties. We must pay our debts on time. We cannot pay
         dividends to our securityholders unless our debt has been paid when
         due.

Securityholders May Be Adversely Affected by the Dilution of Common
Stock

         The Company may issue additional Shares or OP Units without
         Securityholder approval. Additionally, each OP Unit may be redeemed by
         the holder for one share of common stock or, at our option, the cash
         value of one share of common stock. Such actions may dilute your
         interest in the Company.

Our Liquidity is Subject to the Restrictions on Sale of Certain Properties

         We currently have agreements that limit our sale of certain properties
         acquired by LP for up to 10 years. We may enter into similar agreements
         with future sellers of properties to LP. Such agreements may prevent
         sales of properties that could be advantageous to our Securityholders,
         generally.

The Ability to Effect Changes in Control of the Company May Be Limited

         Certain provisions of the law, our governing documents and the
         Company's Shareholders Rights Plan may have the effect of delaying or
         preventing a merger or similar transaction that could, if consummated,
         provide investors with a premium over the then-prevailing market price
         of the Company's securities. Also, any future series of Preferred Stock
         may contain certain provisions that could delay or prevent a change of
         control, or other transaction, that might be favored by certain
         Securityholders. For a description of the Company's Shareholders Rights
         Plan, see the Company's current report on Form 8-K dated August 21,
         1998.

The Company is Subject to Ownership Limits and Certain Adverse Effects of
Failing to Qualify as REIT

         Concentration of Ownership of the Company Is Limited. In order to
         qualify as a REIT under the Code we must satisfy various tests related
         to the sources and amounts of our income, the nature of our assets, and
         our stock ownership. For example, not more than 50% in value of the
         outstanding shares of the Company may be owned, directly or indirectly,
         by five or fewer individuals. Our charter authorizes our directors to
         take such action as may be required to preserve our qualification as a
         REIT including placing limits on the ownership of our securities. These
         limits may have the ancillary effect of delaying, deferring or
         preventing a change in control of the Company.

         REIT Investment Limitations. We must hold certain types of real estate
         and other investments. This limits our ability to diversify our assets
         outside of real estate.

         Adverse Effects of Failing to Qualify as a REIT. If the Company fails
         to qualify as a REIT, it will be subject to income taxes on its taxable
         income. The Company also may be disqualified from treatment as a REIT
         for the four taxable years following the year during which
         qualification is lost. This would reduce the net earnings of the
         Company available for investment or distribution to Securityholders
         because of the additional tax liability for the year(s) involved. In

                                       9
<PAGE>   11


         addition, distributions to our Securityholders would no longer be
         required by the Code.

Item 2.  Properties.

         The following tables and notes thereto describe the properties in which
the Company had investments at December 31, 1998, as well as the mortgage
indebtedness to which the Company's investments were subject. Reference is made
to Note 4 to the consolidated financial statements included as a part of this
report for information on minimum base rentals on noncancellable operating
leases for the next five years and thereafter.

I.  EQUITY INVESTMENTS (LAND & BUILDINGS)

    The Company had a fee or leasehold interest in land and improvements thereon
as follows:

<TABLE>
<CAPTION>
                                                         Percent                  Cost to     Depreciated   Property    Property 
                           Date                          Leased        Year       Company        Cost         FFO      Net Income
       Description       Acquired           Area        12/31/1998  Completed     12/31/98     12/31/98     1998 (1)    1998 (2) 
                                                                                                                                 
    SHOPPING CENTERS                                                                                                             
<S>                      <C>         <C>                <C>         <C>         <C>          <C>           <C>         <C>       
Abbeville Plaza            04/86      59,525  sq. ft.      19%         1970     $   561,850  $   237,831   $   17,910   $(41,562)
  Abbeville, SC                                                                                                                  
Alafaya Commons            11/96     120,586  sq. ft.      96%         1987      10,304,479   10,054,670    1,060,185    938,317 
  Orlando, FL                                                                                                                    
Ambassador Row             12/94     193,982  sq. ft.      99%         1980 &     9,991,577    9,174,106    1,041,678    818,526 
  Lafayette, LA                                                        1991                                                      
Ambassador Row Courtyard   12/94     155,483  sq. ft.      95%         1986 &    11,844,881   10,933,696    1,211,017    969,376 
  Lafayette, LA                                                        1991                                                      
Asheville Plaza (5)        04/86      49,800  sq. ft.     100%         1967         405,287      261,131       96,282     85,086 
  Asheville, NC                                                                                                                  
Bay Pointe Plaza (5)       12/98      97,390  sq. ft.      94%         1984       6,388,436    6,381,897       36,099     29,560 
  St. Petersburg, FL                                                                                                             
Bluebonnet Village         12/94      90,215  sq. ft.      97%         1983       8,137,457    7,560,832      885,311    736,343 
  Baton Rouge, LA                                                                                                                
The Boulevard              12/94      68,012  sq. ft.      54%         1976 &     3,834,345    3,538,934      290,079    214,803 
  Lafayette, LA                                                        1994                                                      
Carolina Place             05/89      36,560  sq. ft.      97%         1989       2,351,494    1,872,094      220,928    170,588 
  Hartsville, SC                                                                                                                 
Centre Pointe Plaza (5)    12/92 &   163,642  sq. ft.      99%         1989 &     9,293,791    8,028,045      818,068    587,872 
  Smithfield, NC           12/93                                       1993                                                      
Chadwick Square (5)        01/92      31,700  sq. ft.     100%         1985       1,555,591    1,348,889      168,793    136,609 
  Hendersonville, NC                                                                                                             
Charlotte Square (5)       08/98      96,188  sq. ft.      96%         1980       6,005,745    5,965,204      237,274     56,732 
  Port Charlotte, FL                                                                                                             
Chastain Square            12/97      74,315  sq. ft.      83%         1981       6,778,976    6,648,116      584,652    457,944 
  Atlanta, GA                                                                                                                    
Chelsea Place              07/93      81,144  sq. ft.      98%         1992       6,942,585    6,183,547      734,417    594,833 
  New Port Richey, FL                                                                                                            
Chester Plaza              04/86 &    71,443  sq. ft.      59%         1967 &     2,301,514    1,548,379      199,486     77,158 
  Chester, SC              02/92                                       1992
</TABLE>


                                     10
<PAGE>   12


I.  EQUITY INVESTMENTS (LAND & BUILDINGS)

    The Company had a fee or leasehold interest in land and improvements thereon
as follows:

<TABLE>
<CAPTION>
                                                        Percent                Cost to        Depreciated   Property    Property
                            Date                        Leased       Year      Company            Cost        FFO      Net Income
          Description     Acquired      Area          12/31/1998  Completed    12/31/98         12/31/98    1998 (1)    1998 (2)

       SHOPPING CENTERS
<S>                       <C>       <C>               <C>         <C>        <C>               <C>          <C>         <C>
Chestnut Square (5)        01/92     39,640  sq. ft.     100%        1985    $ 1,432,106       $ 1,227,350  $  245,375  $  213,767
  Brevard, NC
Colony Square              02/88     50,000  sq. ft.      86%        1987      2,936,430         2,070,715     263,324     171,836
  Fitzgerald, GA
Commerce Crossing          12/92    100,668  sq. ft.     100%        1988      4,501,943         3,877,731     441,670     335,458
  Commerce, GA
Country Club Plaza         01/95     64,686  sq. ft.      86%        1982      4,217,057         3,871,619     433,860     335,556
  Slidell, LA
Countryside Shops          06/94    173,161  sq. ft.      98%     1986,1988   16,809,320        15,524,362   1,894,681   1,599,097
  Cooper City, FL                                                   & 1991
The Crossing               12/94    113,989  sq. ft.     100%       1988 &     4,604,816         4,238,736     569,565     471,031
  Slidell, LA                                                        1993
Daniel Village             03/98    164,549  sq. ft.      95%       1954 &    12,333,120        12,152,978     938,800     758,658
  Augusta, GA                                                        1997
Delchamps Plaza            04/88     66,857  sq. ft.     100%        1987      4,586,446         3,450,684     458,097     342,309
  Pascagoula, MS
Douglas Commons            08/92     97,027  sq. ft.     100%        1988      8,653,687         7,624,724     870,812     700,028
  Douglasville, GA
Eden Centre (5)            11/94     56,355  sq. ft.     100%        1991      3,549,003         3,246,789     386,165     313,637
  Eden, NC
Elmwood Oaks               01/92    130,284  sq. ft.     100%        1989     11,209,439        10,046,821   1,250,638     443,605
  Harahan, LA
Fairview Oaks              06/97     77,052  sq. ft.     100%        1997      7,109,994         6,863,502     722,649     562,749
  Ellenwood, GA
First Street Station (5)   08/94     52,230  sq. ft.      95%        1989      3,065,440         2,750,050     299,068     223,120
  Albemarle, NC
Forest Hills Centre (5)    08/90     74,180  sq. ft.     100%        1990      5,551,725         4,643,378     626,824     498,136
  Wilson, NC
Forrest Gallery (5)        12/92    214,450  sq. ft.      98%        1987     12,745,199        11,091,892   1,064,986     764,386
  Tullahoma, TN                                                                            
</TABLE>
                              

                                     11
<PAGE>   13
I.  EQUITY INVESTMENTS (LAND & BUILDINGS)

    The Company had a fee or leasehold interest in land and improvements thereon
as follows:

<TABLE>
<CAPTION>
                                                           Percent                Cost to      Depreciated     Property   Property
                             Date                          Leased       Year      Company          Cost          FFO     Net Income
          Description      Acquired        Area          12/31/1998  Completed    12/31/98       12/31/98      1998 (1)    1998 (2)

       SHOPPING CENTERS                                                                      
<S>                        <C>         <C>               <C>         <C>        <C>            <C>           <C>         <C>
Ft. Walton Beach Plaza       07/86      48,248  sq. ft.     100%        1986    $ 2,676,717    $ 1,887,651   $  252,628  $  186,040
  Ft. Walton Beach, FL
The Galleria (5)             08/86 &    92,344  sq. ft.      93%     1986, 1990   8,523,501      6,548,450      663,913     447,102
  Wrightsville Beach, NC     12/87                                    & 1996
Grassland Crossing           02/97      90,906  sq. ft.     100%        1996     10,128,390      9,705,279      950,651     206,335
  Alpharetta, GA
Greenwood                    07/97     134,132  sq. ft.      92%        1982 &   13,113,217     12,777,364    1,280,253   1,055,371
  Palm Springs, FL                                                      1994
Gulf Gate Plaza              06/79     174,566  sq. ft.      74%        1969 &    4,511,576      1,567,813      481,710     290,729
  Naples, FL                                                            1974
Harris Teeter                06/88 &    36,535  sq. ft.     100%        1981 &    2,600,657      1,807,797      300,843     223,803
  Lexington, VA              06/89                                      1989
Heritage Walk                06/93     159,362  sq. ft.     100%        1991 &    8,783,529      7,674,559      938,577     739,437
  Milledgeville, GA                                                     1992
Hoffner Plaza                06/79       6,000  sq. ft.      67%        1972        581,127        445,458       34,630      18,205
  Orlando, FL
Lancaster Plaza              04/86      77,400  sq. ft.     100%        1971      1,436,305        848,872      174,995      96,587
  Lancaster, SC
Lancaster Shopping Center    08/86 &    29,047  sq. ft.     100%        1963 &    1,630,862      1,154,539      164,360     123,248
  Lancaster, SC              12/87                                      1987
Lawrence Commons (5)         08/92      52,295  sq. ft.      93%        1987      3,585,507      3,127,753      351,001     273,661
  Lawrenceburg, TN
Litchfield Landing           08/86      42,201  sq. ft.      98%        1984      2,647,351      1,961,145      325,542     270,186
  North Litchfield, SC
Mableton Crossing            06/98      86,819  sq. ft.      96%        1997      8,169,668      8,098,575      375,831     180,473
  Mableton, GA
Macland Pointe               01/93      79,699  sq. ft.     100%        1992 &    6,140,677      5,407,654      690,464     277,588
  Marietta, GA                                                          1993
Madison Centre               08/97      64,837  sq. ft.     100%        1997      5,818,308      5,713,538      583,500     507,336
  Madison, AL
</TABLE>
                                    


                                     12
<PAGE>   14
I. EQUITY INVESTMENTS (LAND & BUILDINGS)

         The Company had a fee or leasehold interest in land and improvements
thereon as follows:


<TABLE>
<CAPTION>
                                                     Percent                 Cost to     Depreciated      Property      Property
                          Date                       Leased       Year       Company        Cost            FFO        Net Income
    Description         Acquired      Area         12/31/1998   Completed    12/31/98     12/31/98        1998(1)        1998(2)
<S>                     <C>       <C>              <C>          <C>         <C>          <C>            <C>            <C>
 SHOPPING CENTERS

Market Place             04/97     73,686 sq. ft.       97%         1976    $ 7,174,481  $ 7,035,570    $  802,915    $  721,568
  Norcross, GA
McAlpin Square           12/97    176,807 sq. ft.       65%         1979      6,151,926    5,995,226     1,646,588     1,494,591
  Savannah, GA
Millervillage
  Shopping Center        12/94     94,559 sq. ft.       93%       1983 &      7,717,195    7,118,395       795,258       640,765
  Baton Rouge, LA                                                   1992
New Smyrna
  Beach Regional         08/92    118,451 sq. ft.       97%         1987     10,455,201    9,254,734       965,936       753,104
  New Smyrna
  Beach, FL
North River
  Village Center         12/92 &  177,128 sq. ft.      100%       1988 &     10,206,396    9,188,886     1,076,300       879,708
  Ellenton, FL           12/93                                      1993
North Village            08/86     60,356 sq. ft.      100%         1984      3,279,033    2,439,377       314,730        33,202
  Center(3)              
  North Myrtle
  Beach, SC
Old Kings Commons        05/88     84,759 sq. ft.      100%         1988      6,151,008    4,847,131       564,967       431,815
  Palm Coast, FL
Palm Gardens             06/79     49,890 sq. ft.       32%         1970      1,879,069      735,262     1,486,107     1,362,807
  Largo, FL
Parkmore Plaza           12/92    159,067 sq. ft.      100%       1986 &      8,400,260    7,389,230       910,861       731,413
  Milton, FL                                                        1992
Paulding Commons         08/92    192,391 sq. ft.       98%         1991     13,095,512   11,357,957     1,276,871       990,635
  Dallas, GA
Pensacola Plaza          07/86     56,098 sq. ft.      100%         1985      2,678,939    1,560,180       211,529       106,421
  Pensacola, FL
Pinhook Plaza            12/94    192,501 sq. ft.       96%       1979 &     11,207,458   10,355,644     1,108,454       379,338
  Lafayette, LA                                                     1992
Plaza Acadienne(4)       12/94    105,419 sq. ft.      100%         1980      3,016,749    2,710,703       389,920       177,849
  Eunice, LA
Plaza North(5)           08/92     47,240 sq. ft.       95%         1986      2,469,023    2,178,175       277,147       231,511
  Hendersonville, NC
Powers Ferry             05/97     83,101 sq. ft.       80%       1979 &      7,554,455    7,344,854       530,427       338,531
  Marietta, GA                                                      1983
</TABLE>



                                     13
<PAGE>   15
I.  EQUITY INVESTMENTS (LAND & BUILDINGS)

    The Company had a fee or leasehold interest in land and improvements thereon
as follows:


<TABLE>
<CAPTION>
                                                     Percent                Cost to     Depreciated     Property      Property
                          Date                       Leased       Year      Company        Cost           FFO        Net Income
     Description        Acquired      Area         12/31/1998   Completed   12/31/98     12/31/98       1998(1)       1998 (2)

  SHOPPING CENTERS
<S>                     <C>       <C>              <C>          <C>        <C>          <C>            <C>          <C>
Providence Square(5)     12/71     85,930 sq. ft.    94%          1973     $ 4,595,197   $ 1,661,853   $  523,976   $  322,124
  Charlotte, NC
Riverside Square(5)      08/98    103,241 sq. ft.    90%          1987      13,024,842    12,950,556      438,758       69,591
  Coral Springs, FL
Riverview Shopping
  Center(5)              03/72    130,058 sq. ft.    88%         1973 &      6,589,592     4,206,206      678,463      439,663
  Durham, NC                                                      1994
Salisbury
  Marketplace(5)         08/96     76,970 sq. ft.    92%          1987       4,651,714     4,425,530      511,624      414,688
  Salisbury, NC
Scottsville Square       08/92     38,450 sq. ft.    86%          1986       2,565,086     2,150,390       53,942      (54,382)
  Bowling Green, KY
Seven Hills              07/93     64,590 sq. ft.    99%          1991       4,914,220     4,491,129      520,682      440,520
  Spring Hill, FL
Shelby Plaza(4)(5)       04/86    103,000 sq. ft.    81%          1972       1,682,066     1,007,346      149,673       39,657
  Shelby, NC
Sherwood South           12/94     75,607 sq. ft.   100%       1972, 1988    2,248,485     2,081,368      352,947      307,311
  Baton Rouge, LA                                                & 1992
Shoppes of
  Silverlakes            11/97    126,638 sq. ft.    93%         1995 &     16,868,742    16,508,019    1,512,054      924,627
  Pembroke, FL                                                    1996
Siegen Village           12/94    174,578 sq. ft.   100%         1988 &      9,107,218     8,536,321    1,004,439      826,011
  Baton Rouge, LA                                                 1996
Smyrna Village(5)        08/92     83,334 sq. ft.   100%          1992       5,913,492     5,130,424      639,088      512,836
  Smyrna, TN
Smyth Valley Crossing    12/92    126,841 sq. ft.   100%          1989       7,093,193     6,234,822      624,287      474,023
  Marion, VA
South Beach Regional     08/92    289,319 sq. ft.    97%         1990 &     21,984,886    18,961,844    2,195,363    1,699,259
  Jacksonville                                                    1991
  Beach, FL
Spalding Village         08/92    235,318 sq. ft.    99%          1989      15,465,057    13,402,496    1,568,533      299,967
  Griffin, GA
Spring Valley            03/98     75,415 sq. ft.   100%         1988 &      6,104,376     6,005,993      515,704      417,321
  Columbia, SC                                                    1997
</TABLE>



                                     14
<PAGE>   16

I. EQUITY INVESTMENTS (LAND & BUILDINGS)
  
   The Company had a fee or leasehold interest in land and improvements 
thereon as follows:


<TABLE>
<CAPTION>
                                                      Percent                  Cost to     Depreciated     Property      Property
                          Date                        Leased       Year        Company        Cost           FFO        Net Income
    Description         Acquired      Area          12/31/1998   Completed     12/31/98     12/31/98       1998(1)       1998(2)

<S>                     <C>         <C>             <C>          <C>         <C>           <C>           <C>           <C>
  SHOPPING CENTERS
Stadium Plaza             08/92      70,475 sq. ft.      99%        1988     $ 4,488,822   $ 4,056,610   $  459,522   $  389,706
  Phenix City, AL
Stanley Market Place(5)   01/92      40,364 sq. ft.     100%       1980 &      1,867,232     1,578,972      224,072      172,952
  Stanley, NC                                                       1991
Tamarac Town Square(5)    08/98     123,385 sq. ft.      90%        1982      10,654,803    10,592,151      319,627       21,052
   Tamarac, FL
Tarpon Heights            01/95      56,605 sq. ft.     100%        1982       2,837,287     2,622,797      394,351      304,572
  Galliano, LA
Taylorsville Shopping
  Center(5)               08/86 &    48,537 sq. ft.     100%       1982 &      2,612,159     1,847,264      271,206      198,762
  Taylorsville, NC        12/88                                     1988
Thomasville Commons       08/92     148,754 sq. ft.     100%        1991       7,221,233     6,203,227      795,968      108,379
  Thomasville, NC
Town & Country            01/98      71,283 sq. ft.      98%        1993       4,265,496     4,185,487      419,345      175,868
  Kissimmee, FL
Treasure Coast(5)         08/98     133,781 sq. ft.     100%       1970 &     11,185,860    11,114,006      376,671      139,536
  Vero Beach, FL                                                    1995
University Center(5)      12/89      56,180 sq. ft.      95%        1989       3,991,119     3,236,100      368,539      279,703
  Greenville, NC
Venice Plaza(3)           06/79     155,988 sq. ft.      83%       1971 &      3,002,218     1,145,622      356,361      233,793
  Venice, FL                                                        1979
Village at Northshore     12/94     144,373 sq. ft.     100%       1988 &      8,330,713     7,695,467      904,700      260,692
  Slidell, LA                                                       1993
Walton Plaza              06/90      43,460 sq. ft.      98%        1991       3,158,124     3,115,469      126,366       83,711
   Augusta, GA
Waterlick Plaza           10/89      98,694 sq. ft.      87%       1973 &      6,311,631     5,032,548      666,083      514,967
  Lynchburg, VA                                                     1988
Watson Central            12/92 &   227,747 sq. ft.      98%       1989 &     13,131,685    11,438,710    1,333,137    1,035,777
  Warner Robins, GA       10/93                                     1993
Wesley Chapel Crossing    12/92     170,792 sq. ft.     100%        1989      10,967,896     9,885,570    1,034,003      850,031
  Decatur, GA
</TABLE>


                                     15
<PAGE>   17
I. EQUITY INVESTMENTS (LAND & BUILDINGS)

   The Company had a fee or leasehold interest in land and improvements 
thereon as follows:


<TABLE>
<CAPTION>
                                                       Percent                 Cost to     Depreciated     Property      Property
                          Date                         Leased       Year       Company        Cost           FFO        Net Income
    Description         Acquired      Area           12/31/1998   Completed    12/31/98     12/31/98       1998(1)       1998(2)

  SHOPPING CENTERS
<S>                     <C>        <C>                  <C>        <C>       <C>           <C>            <C>            <C>
West Gate Plaza          06/74 &      64,378 sq. ft.    100%       1974 &   $  4,776,992  $  3,579,197   $    415,275   $   258,039
  Mobile, AL             01/85                                      1995
West Towne Square        03/90        89,596 sq. ft.     40%        1988       6,047,549     4,751,487        297,062       139,214
  Rome, GA
Westgate Square          06/94       104,853 sq. ft.     97%       1984 &      9,365,785     8,546,169      1,096,204       900,772
  Sunrise, FL                                                       1988
Willowdaile
  Shopping
  Center(5)              08/86 &     120,815 sq. ft.     98%        1986       8,598,078     6,287,800      1,058,467       847,075
  Durham, NC             12/87
                                   ---------                                ------------  ------------    -----------   -----------
                                   9,470,306 sq. ft                          617,410,682   545,325,425     60,202,093    41,782,734
                                   =========                                ------------  ------------    -----------   -----------

INDUSTRIAL PROPERTIES
Industrial Buildings     06/79       188,513 sq. ft.     82%       1956 &      3,778,080       920,759        332,610       221,538
  Charlotte, NC                                                     1963
                                   =========                                ------------  ------------    -----------   -----------


SEE NOTES                                                                   $621,188,758  $546,246,182    $60,534,703   $42,004,272
                                                                            ============  ============    ===========   ===========
</TABLE>


                                     16
<PAGE>   18

I.       EQUITY INVESTMENTS (LAND & BUILDINGS)


NOTES:

(1)      Property FFO represents cash flows from operating activities before
         interest expense excluding changes in accrued assets and liabilities
         for fiscal year ended December 31, 1998 or from the date of acquisition
         (if acquired in 1998) through December 31, 1998. Property FFO is
         presented as an additional measure in valuing and analyzing the
         underlying real estate investments. Property FFO should not be
         considered an alternative to net income or other measurements under
         generally accepted accounting principles as an indicator of operating
         performance; or to cash flow from operating, investing, or financing
         activities as a measure of liquidity.

(2)      Property Net Income represents net income of the property calculated in
         accordance with generally accepted accounting principles, excluding any
         allocation of general and administrative expenses of the Company.

(3)      The Company owns a 49.5% interest in the property of North Village
         Center and is entitled to 54.5% of the financial performance of the
         property. The Company also owns a 75% interest in Venice Plaza Shopping
         Center. These interests are consolidated for financial reporting
         purposes and minority interests recorded.

(4)      Subject to ground leases expiring in 2002 for Shelby Plaza, 2005 for
         McAlpin Square and 2008 for Plaza Acadienne, with renewal options to
         extend the terms to 2017, 2033 and 2035, respectively. The Company has
         options to purchase the land at Shelby Plaza and McAlpin Square.

(5)      Ownership through IRT Partners L.P.



                                     17
<PAGE>   19


II.  EQUITY INVESTMENTS (DIRECT FINANCING LEASES)


     The Company also had a fee interest in land and improvements thereon in the
following properties occupied by tenants under leases which are treated as
direct financing leases:

<TABLE>
<CAPTION>
                                                                       Percent                   Cost to     Property   Property
                                        Date                            Leased        Year       Company       FFO     Net Income
                     Description      Acquired        Square Feet      12/31/98     Completed    12/31/98    1998 (1)   1998 (2)
                     -----------      --------        -----------      --------     ---------    --------    --------   --------

<S>                                   <C>            <C>               <C>          <C>         <C>          <C>        <C>
                       OFFICE
The Old Phoenix National Bank (3)       12/84         73,074 sq. ft.     100%        Various    $2,054,328   $313,049   $269,557
  Medina County, OH                                  
                                                     =======                                    --------------------------------
                    


                  SHOPPING CENTERS
Wal-Mart Stores, Inc. (4)               06/85         54,223 sq. ft.     100%         1985       1,190,594    224,153    174,073
  Mathews, LA
Wal-Mart Stores, Inc. (4)               07/85         53,571 sq. ft.     100%         1985       1,327,018    175,350    126,274
  Marble Falls, TX
                                                     -------                                    --------------------------------

                                                     107,794 sq. ft.                             2,517,612    399,503    300,347
                                                     =======                                    --------------------------------


                                                                                                $4,571,940   $712,552   $569,904
                                                                                                ================================
</TABLE>



NOTES:
  (1)    Property FFO represents cash flows from operating activities before
         interest expense excluding changes in accrued assets and liabilities
         for the fiscal year ended December 31, 1998 or from the date of
         acquisition (if acquired in 1998) through December 31, 1998. Property
         FFO should not be considered an alternative to net income or other
         measurements under generally accepted accounting principles as an
         indicator of operating performance; or to cash flows from operating,
         investing or financing activities as a measure of liquidity. Property
         FFO is presented as an additional measure in valuing and analyzing the
         underlying real estate investments.

  (2)    Property Net Income represents net income of the property calculated in
         accordance with generally accepted accounting principles, excluding any
         allocation of general and administrative expenses of the Company.

  (3)    This investment represents ten banking facilities leased to The Old 
         Phoenix National Bank at an annual rental of $313,049. The leases
         expire March 2013 with no purchase or renewal options.

  (4)    These two retail facilities are leased to Wal-Mart Stores, Inc. at a
         total annual rental of $332,850 plus percentage rentals of 1% of gross
         sales in excess of fourth year sales. The leases expire January 2011,
         with five 5-year renewal options. There are no purchase options.
         Percentage rental of $60,653 was received during the fiscal year ended
         December 31, 1998.


                                     18
<PAGE>   20

III.  EQUITY INVESTMENTS (LAND PURCHASE-LEASEBACKS)


      The Company owned land under the following properties, all of which are
      net leased back to lessees on terms summarized below. The improvements on
      such properties are owned by others but will revert to the Company at the
      end of the lease terms unless the purchase options of the lessees, as
      referred to below, are exercised.

<TABLE>
<CAPTION>
                                                                                        Lease      Cost to    Property    Property
                                   Date     Land Area                        Year     Expiration   Company      FFO      Net Income
         Description             Acquired   In Acres    Improvements      Completed      Date      12/31/98   1998 (1)   1998 (2)
         -----------             --------   --------    ------------      ---------      ----      --------   --------   ----------

<S>                              <C>        <C>         <C>               <C>         <C>          <C>        <C>        <C>
       SHOPPING CENTERS
Lawrence County Shopping Center   05/71      13.62      135,605 sq. ft.      1971       2069 (3)   $435,994   $ 67,200   $ 67,200
  Sybene, OH
Grand Marche Shopping Center      09/72      11.38      200,585 sq. ft.      1969       2012        250,500     27,500     27,500
  Lafayette, LA
Manatee County Shopping Center    05/71      16.00      120,500 sq. ft.      1971       2069 (3)    241,798     30,000     30,000
  Bradenton, FL
                                                        -------                                    ------------------------------


                                                        456,690 sq. ft.                            $928,292   $124,700   $124,700
                                                        =======                                    ==============================
</TABLE>



NOTES:
  (1)    Property FFO represents cash flows from operating activities before
         interest expense excluding changes in accrued assets and liabilities
         for the fiscal year ended December 31, 1998. Property FFO should not be
         considered an alternative to net income or other measurements under
         generally accepted accounting principles as an indicator of operating
         performance; or to cash flows from operating, investing or financing
         activities as a measure of liquidity. Property FFO is presented as an
         additional measure in valuing and analyzing the underlying real estate
         investments.

  (2)    Property Net Income represents net income of the property calculated in
         accordance with generally accepted accounting principles, excluding any
         allocation of general and administrative expenses of the Company.

  (3)    Each lessee has a repurchase option exercisable at a specified price 
         (in each case higher than the cost to the Company of its investment)
         which increases annually by a fixed amount.


                                     19
<PAGE>   21


IV.  MORTGAGE LOAN INVESTMENTS

     The Company had mortgage loans receivable on the following properties:

<TABLE>
<CAPTION>
                                                                     Security                                                     
                                                       -----------------------------------  Principal                    Stated
                                         Type of       Land Area                           Outstanding    Maturity      Interest
        Location                           Loan        In Acres           Improvements       12/31/98       Date          Rate
        --------                           ----        --------           ------------       --------       ----          ----

<S>                                   <C>              <C>                <C>              <C>            <C>           <C>
Wal-Mart - Kearney, NE                 2nd Mortgage      8.491             83,249 sq. ft.     594,000     12/98 (1)      7.00%
  Kearney, NE

Wal-Mart - Fremont, NE                 2nd Mortgage       7.77             64,890 sq. ft.     406,000     12/98 (1)      7.00%
  Fremont, NE

Mill Creek Club Condominiums           1st Mortgage         --                  4  units       23,585     2006- (3)      8.63% -
  Nashville, TN                       Participation                                                       2007          12.38%

Cypress Chase "A" Condominiums         1st Mortgage       2.00            recreational        114,009     05/09 (4)     10.00%
  Lauderdale Lakes, FL
                                                                                           ----------

                                                                                            1,137,594

Less interest discounts and negative goodwill                                                 (40,419)
                                                                                           ----------

                                                                                           $1,097,175
                                                                                           ==========
</TABLE>



NOTES:
  (1)    Monthly payments of $3,465 and $2,368 interest only for Kearney and
         Fremont, respectively, with the entire principal balance due at
         maturity December 31, 1998. Although the mortgagee was in default of
         these mortgages as of December 31, 1998 they were paid in full
         subsequent to year end. On February 3, 1999 the Company received the
         principle due plus all accrued interest through February 3, 1999.

  (2)    Principal outstanding December 31, 1998 represents the Company's 
         46.154% participation in the total loan outstanding of $51,104.

  (3)    Monthly payments include principal and interest of $1,472.


                                     20
<PAGE>   22

V.  MORTGAGE INDEBTEDNESS

    Indebtedness of the Company secured by its investments (not including
    mortgage debt owed by lessees of its land purchase-leaseback investments)
    was as follows:

<TABLE>
<CAPTION>
                                            Principal Balance                                               Annual
               Investment                       12/31/1998            Maturity Date   Interest Rate    Constant Payment
               ----------                       ----------            -------------   -------------    ----------------

<S>                             <C>         <C>                       <C>             <C>              <C>  
Powers Ferry Plaza                              $   625,000           01/31/99   (1)     9.0000%                  0  (1)
  Marietta, GA

Pinhook Plaza                   Phase III         3,381,382           01/01/00   (2)     9.8750%            396,072
  Lafayette, LA

Macland Pointe                                    3,613,921           02/01/00   (2)     7.7500%            362,558
  Marietta, GA

Thomasville Commons                               5,423,548           06/01/02   (2)     9.6250%            583,303
  Thomasville, NC

Town & Country                                    2,190,432           12/01/02   (2)     7.6500%            214,169
  Kissimmee, FL

Elmwood Oaks                                      7,500,000           06/01/05           8.3750%            628,125  (3)
  Harahan, LA

North Village Center                              2,382,018  (4)      03/15/09           8.1250%            343,171
  North Myrtle Beach, SC

Tamarac Town Square                  (9)          6,530,912           10/01/09   (2)     9.1875%            651,411
  Tamarac, FL

Spalding Village                                 11,376,690           09/01/10   (2)     8.1940%            932,206  (5)
  Griffin, GA

Charlotte Square                     (9)          3,860,904           02/01/11   (2)     9.1875%            393,767
  Port Charlotte, FL

Riverside Square                     (9)          8,095,969           03/01/12   (2)     9.1875%            807,514
  Coral Springs, FL

Village at Northshore                             5,251,033           07/01/13   (6)     9.0000%            647,803
  Slidell, LA

Treasure Coast                       (9)          5,879,456           04/01/15           8.0000%            646,003
  Vero Beach, FL

Shoppes of Silverlakes                            3,396,975           07/01/15           7.7500%            364,500
  Pembroke Pines, FL

Grassland Crossing                                6,610,717           12/01/16   (2)     7.8650%            622,524
   Alpharetta, GA

Mableton Crossing                                 4,500,000           08/15/18   (2)     6.8500%            308,250  (7)
  Mableton, GA
                                                -----------                                              ----------

                                                 80,618,957                                              $7,901,376
                                                                                                         ==========

Interest Premium (8)                              1,595,895
                                                -----------

                                                $82,214,852
                                                ===========
</TABLE>


NOTES:

  (1)    Accrued and unpaid interest and the outstanding principal paid at 
         maturity 01/31/99.

  (2)    Balloon payment at maturity.

  (3)    Interest only. Entire principal due at maturity.

  (4)    Although the Company is a partner or joint venturer in this investment,
         100% of the mortgage note payable is recorded for financial reporting
         purposes.

  (5)    Interest only through 09/01/00; then principal and interest of 
         $1,158,448 annually for the last 10 years.

  (6)    Callable anytime after 07/30/03.

  (7)    Interest only through 08/15/99; then principal and interest of $376,509
         annually for remainder of term.

  (8)    For financial reporting purposes, mortgage indebtedness is valued
         assuming current interest rates at the date of acquisition.

  (9)    Ownership through IRT Partners L.P.


                                     21
<PAGE>   23

VI. SHOPPING CENTER ACQUISITIONS
(THOUSANDS, EXCEPT SQUARE FOOTAGE)

<TABLE>
<CAPTION>
                                                                           Total            OP Units
  Date                                                       Rentable     Initial   Cash     Issued
Acquired        Property Name           City, State           Sq Ft        Cost     Paid    by LP (1) Mortgage (2) Principal Tenants
- ------------------------------------------------------------------------------------------------------------------------------------

<S>          <C>                       <C>                  <C>           <C>       <C>     <C>       <C>          <C>
01/13/98     Town & Country            Kissimmee, FL            71,283     $ 4,265  $ 2,033             $ 2,232      Albertson's

03/12/98     Spring Valley Commons     Columbia, SC             75,415       6,104    6,104                            Bi-Lo
                                                                                                                    Eckerd Drugs

03/31/98     Daniel Village            Augusta, GA             164,451      12,245   12,245                            Bi-Lo
                                                                                                                    Eckerd Drugs

06/11/98     Mableton Crossing         Mableton, GA             86,819       8,170    3,670               4,500 (3)    Kroger

08/01/98     Charlotte Square          Port Charlotte, FL       96,188       6,006      159     1,637     4,210        Publix

08/01/98     Riverside Square          Coral Springs, FL       103,241      13,025      316     3,846     8,863        Publix
                                                                                                                    Eckerd Drugs

08/01/98     Tamarac Town Square       Tamarac, FL             123,385      10,652      678     2,882     7,092        Publix
                                                                                                                    Eckerd Drugs

08/25/98     Treasure Coast            Vero Beach, FL          133,781      11,094    5,157               5,937      Winn-Dixie
                                                                                                                        TJX

12/10/98     Bay Pointe Plaza          St. Petersburg, FL       97,390       6,388    6,388                            Publix
                                                                                                                    Eckerd Drugs
                                                               ------------------------------------------------

                                                               951,953     $77,949  $36,750     8,365   $32,834
                                                               ================================================
</TABLE>

(1) Value of OP Units determined based on value of common stock on date of
    acquisition. 
(2) Mortgage assumed from previous owner unless otherwise noted (see Table V, 
    Mortgage Indebtedness).
(3) Mortgage placed on property in August 1998.


                                      22
<PAGE>   24
VII. PROPERTY ACQUIRED THROUGH FORECLOSURE
(IN THOUSANDS, EXCEPT SQUARE FOOTAGE)

<TABLE>
<CAPTION>
                                                                               Net Book
   Date                                                                          Value              Property
Foreclosed         Property Name               City, State    Sq Ft/Units   at Foreclosure            Type         Principal Tenants
- ------------------------------------------------------------------------------------------------------------------------------------

<S>          <C>                              <C>             <C>           <C>                   <C>              <C>
02/18/1998   Spanish Quarter Apartments (1)   Montgomery, AL   276 Units    $        4,478        Apartments       N/A

08/31/1998   Walton Plaza (2)                 Augusta, GA         43,460             3,157        Shopping Center  Harris Teeter

                                                                            --------------

                                                                            $        7,635
                                                                            ==============
</TABLE>

(1) Property sold August 14, 1998. See 1998 Property Dispositions table. 
(2) Property acquired by deed in lieu of foreclosure.



                                     23

<PAGE>   25
VIII. PROPERTY DISPOSITIONS
(IN THOUSANDS, EXCEPT SQUARE FOOTAGE)

<TABLE>
<CAPTION>
   Date                                                        Sales      Cash     Financial   Property
   Sold      Property Name      City, State     Sq Ft/Units    Price    Proceeds     Gain        Type        Principal Tenants
- ------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>              <C>            <C>      <C>        <C>         <C>          <C>
06/30/1998  Plasti-Kote        Medina, OH           41,000     $  827   $  825     $  744      Industrial   Plasti-Kote Co., Inc.

08/14/1998  Spanish Quarter 
            Apartments (1)     Montgomery, AL    276 Units      5,100    4,806        469      Apartments   N/A

                                                               --------------------------

                                                               $5,927   $5,631     $1,213
                                                               ==========================
</TABLE>


(1) Property acquired through foreclosure February 18, 1998.  See Property 
    Acquired Through Foreclosure table.

         Investment in Joint Ventures. During 1997, Capital Corporation entered
into a co-development agreement for the development of a Kroger anchored
shopping center in Decatur, Georgia. The project is being developed in two
phases totaling approximately 140,000 square feet, not including two out
parcels, at a total anticipated cost of approximately $14,100,000. The venture
may require the Company to purchase the shopping center upon the completion of
Phase I (which is now substantially completed) at cost or upon the completion of
Phase II at the greater of cost or a 10.75% capitalization rate. It is
anticipated that the Company will ultimately acquire the project upon
completion.

         Capital Corporation was a 50% owner of a joint venture which
purchased, in 1996, a 1.31 acre parcel of land located in Savannah, Georgia for
development or sale. The Company had approximately $356,000 invested in this
joint venture as of December 31, 1997. During March 1998, this parcel was sold
for a total profit to the Company of $54,000.

         Mortgage Investments. The Company obtained a deed in lieu of
foreclosure to Walton Plaza, Augusta, Georgia on August 31, 1998. The principal
outstanding on the mortgage at the time of foreclosure was $3,157,000. Walton
Plaza is a 43,640 square foot shopping center, the anchor tenant of which is a
Harris Teeter Supermarket that closed but is obligated to pay rent through
March, 2011. Both the Company and Harris Teeter are actively seeking a
replacement tenant.

         Mortgage Indebtedness. During 1998, the Company a) repaid at maturity a
$2,224,000 mortgage bearing interest at 11%, b) prepaid two mortgages
aggregating $3,525,000 bearing interest at 9.875%, resulting in a $35,000 loss
on extinguishment of debt, c) prepaid a $2,175,000 mortgage bearing interest at
10.25%, resulting in a $22,000 loss on extinguishment of debt, d) prepaid a
$543,000 mortgage bearing interest at 8.25% and e) repaid a $625,000 installment
of a $1,250,000 purchase note bearing interest at 9%.



                                     24
<PAGE>   26


Item 3.  Legal Proceedings.

         There are no material pending legal proceedings of which the Company is
         aware involving the Company, its subsidiaries or its properties.

Item 4.  Submission of Matters to a Vote of Securityholders.

         Not applicable.

                                     PART II

Item 5.  Market for the Registrant's Common Equity and Related
         Securityholder Matters.

a)       The following table shows the high and low sale prices for the
         Company's common stock, as reported on the New York Stock Exchange for
         the periods indicated.

<TABLE>
<CAPTION>

                  1998                                      High          Low
                  ----                                      ----          ---
                  <S>                                      <C>          <C>   
                  First Quarter                            $12.31       $11.25
                  Second Quarter                            12.06        10.19
                  Third Quarter                             11.50         8.38
                  Fourth Quarter                            10.50         8.81

                  1997
                  ----
                  First Quarter                            $12.13       $10.63
                  Second Quarter                            12.00        10.63
                  Third Quarter                             13.00        11.63
                  Fourth Quarter                            12.94        11.13
</TABLE>

b)       Approximate number of Equity Securityholders.

<TABLE>
<CAPTION>
                                                Approximate Number of Record
                  Title of Class                Holders at March 19, 1999
                  --------------                -------------------------
                  <S>                           <C>  
                  Shares of Common Stock                   3,000
                     $1 Par Value
</TABLE>



                                       25


<PAGE>   27

c)       The Company paid quarterly cash dividends per share of common stock
         during the years 1997 and 1998 as follows:


                               

<TABLE>
<CAPTION>
                                                    Cash Dividends
                  1998                                  Paid
                  ----                              --------------
                  <S>                                   <C>   
                  First Quarter                         $ .225
                  Second Quarter                          .230
                  Third Quarter                           .230
                  Fourth Quarter                          .230

                  1997
                  ----
                  First Quarter                         $ .225
                  Second Quarter                          .225
                  Third Quarter                           .225
                  Fourth Quarter                          .225
</TABLE>

                  IRT has paid 84 consecutive quarterly dividends. The current
         annualized dividend rate is $.92. The Company does not foresee any
         restrictions upon its ability to continue its dividend payment policy
         of distributing at least the 95% of its otherwise taxable ordinary
         income required for qualification as a REIT.

                                       26


<PAGE>   28

Item 6.  Selected Consolidated Financial Data

The following table sets forth selected consolidated financial data for the
Company and should be read in conjunction with the consolidated financial
statements and notes thereto included elsewhere in this report.

<TABLE>
<CAPTION>
                                                                                         December 31,
                                                           ------------------------------------------------------------------------
As of or for the years ended                                   1998            1997          1996            1995          1994
                                                               ----            ----          ----            ----          ----

<S>                                                        <C>            <C>            <C>            <C>            <C>  
Gross revenues                                             $ 79,869,711   $ 67,117,835   $ 60,233,422   $ 60,196,247   $ 49,202,144
                                                           ============   ============   ============   ============   ============

Earnings from operations                                   $ 24,690,370   $ 22,215,863   $ 15,602,112   $ 15,550,026   $ 12,788,923
Minority interest of unitholders in operating partnership      (261,764)            --             --             --             --
(Loss) gain on real estate investments                        1,213,090      3,896,817      1,232,092        173,025     (3,825,418)
                                                           ------------   ------------   ------------   ------------   ------------

  Earnings before extraordinary items                        25,641,696     26,112,680     16,834,204     15,723,051      8,963,505

Extraordinary items:
  (Loss) gain on extinguishment of debt                         (57,003)            --        (16,500)      (137,260)     3,748,095
                                                           ------------   ------------   ------------   ------------   ------------

         Net earnings                                      $ 25,584,693   $ 26,112,680   $ 16,817,704   $ 15,585,791   $ 12,711,600
                                                           ============   ============   ============   ============   ============


Per share (basic and diluted):

  Earnings before extraordinary items                      $        .78   $        .82   $        .65   $        .61   $        .35
  Extraordinary items                                                --             --             --             --            .15
                                                           ------------   ------------   ------------   ------------   ------------

         Net earnings                                      $        .78   $        .82   $        .65   $        .61   $        .50
                                                           ============   ============   ============   ============   ============

  Dividends paid                                           $       .915   $        .90   $        .90   $       .885   $        .84
                                                           ============   ============   ============   ============   ============

Federal income tax status of dividends
  paid to shareholders:
    Ordinary income                                        $       .787   $        .73   $        .47   $       .635   $        .72
    Capital gain                                                   .054            .08             --             --            .04
    Return of capital                                              .074            .09            .43           .250            .08
                                                           ------------   ------------   ------------   ------------   ------------

                                                           $       .915   $        .90   $        .90   $       .885   $        .84
                                                           ============   ============   ============   ============   ============

Weighted average shares outstanding
  Basic                                                      32,940,399     31,867,743     25,749,860     25,590,129     25,349,303
                                                           ============   ============   ============   ============   ============
  Diluted                                                    33,304,588     31,921,212     25,754,941     25,595,130     25,351,936
                                                           ============   ============   ============   ============   ============


Total assets                                               $562,258,903   $498,152,798   $437,694,691   $427,398,018   $428,579,355
                                                           ============   ============   ============   ============   ============

Indebtedness:
  Mortgage notes payable                                   $ 82,214,852   $ 59,558,650   $ 84,000,628   $ 99,188,181   $105,107,084
  7.30% convertible subordinated debentures                  23,275,000     28,453,000     84,905,000     84,905,000     86,250,000
  Senior notes                                              124,595,045    124,535,765     49,929,110             --             --
  Indebtedness to banks                                      51,500,000     14,400,000     15,000,000     36,000,000     26,000,000
                                                           ------------   ------------   ------------   ------------   ------------

                                                           $281,584,897   $226,947,415   $233,834,738   $220,093,181   $217,357,084
                                                           ============   ============   ============   ============   ============


Shareholders' equity                                       $262,773,214   $259,676,155   $193,354,922   $198,630,147   $203,038,464
                                                           ============   ============   ============   ============   ============

Other Data:
   Funds from operations (1)                               $ 38,117,585   $ 34,079,239   $ 26,388,787   $ 26,406,099   $ 21,342,209
   Assuming conversion of 7.30% debentures: (1)
     Funds from operations (1)                             $ 40,323,818   $ 36,542,758   $ 32,952,612   $ 32,982,552
     Weighted average shares                                 35,462,595     34,765,758     33,302,052     33,161,751
   Net Cash Flows from (used in) -
        Operating activities                               $ 36,785,445   $ 34,792,210   $ 27,751,020   $ 25,946,987   $ 22,511,731
        Investing activities                               $(39,586,620)  $(60,273,355)  $(15,659,704)  $ (7,769,022)  $(99,052,456)
        Financing activities                               $  2,869,604   $ 22,582,152   $ (8,933,374)  $(20,002,953)  $   (247,587)
</TABLE>


        
 (1)     The Company defines funds from operations, consistent with the NAREIT
         definition, as net income before gains(losses) on real estate
         investments and extraordinary items plus depreciation and amortization
         of capitalized leasing costs. Conversion of the 7.30% convertible
         debentures is dilutive and therefore assumed for 1998, 1997, 1996 and
         1995. Management believes funds from operations should be considered
         along with, but not as an alternative to , net income as defined by
         generally accepted accounting principles as a measure of the Company's
         operating performance. Funds from operations does not represent cash
         generated from operating activities in accordance with generally
         accepted accounting principles and is not necessarily indicative of
         cash available to fund cash needs. See Item 7.



                                     27
<PAGE>   29



Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.

         Changes in Financial Condition. During 1998, the Company utilized funds
of:

         1)       $77,280,000 for the acquisition of nine shopping center
                  investments, consisting of cash of $36,610,000, OP Units
                  valued at $9,462,000 and mortgage debt of $31,208,000 secured
                  by six of the centers,

         2)       $9,100,000 to repay six mortgage notes payable.

These transactions were funded with cash proceeds of $5,631,000 on the sale of
an industrial investment and an apartment complex, the Company's revolving
credit facility and internally generated funds. Additionally, during 1998,
$5,178,000 of the Company's 7.3% convertible subordinated debentures (the
"Convertible Debentures") were converted into 460,263 shares of common stock at
$11.25 per share.

         During 1997, the Company utilized funds of:

         1)       $79,596,000 for the acquisition of nine shopping center
                  investments,

         2)       Approximately $38,224,000 in cash plus the issuance of
                  1,500,000 shares of common stock valued at $11.05 per share to
                  repurchase $54,799,000 of its Convertible Debentures due
                  August 15, 2003, and

         3)       $34,676,000 to repay five mortgage notes payable at
                  maturity.

These transactions were funded with approximately $49,534,000 of proceeds from
the issuance of 4,653,747 shares of its common stock at $11.25 per share, net
proceeds of approximately $73,817,000 from the issuance of $75,000,000 of senior
notes due August 15, 2007, cash proceeds of approximately $6,077,000 from the
sale of an apartment investment, cash proceeds of approximately $3,587,000 from
the prepayment of a mortgage loan and internally generated funds, as well as the
Company's revolving credit facility.

         Changes in Results of Operations. During 1998, rental income from the
Company's core portfolio of shopping center investments increased approximately
$736,000 despite a $190,000 reduction in rental income due to a tenant
bankruptcy during 1998. The increase in the Company's core portfolio income was
offset by a decrease of approximately $1,198,000 due to two investments sold
during the

                                       28


<PAGE>   30



fourth quarter of 1997 and one investment sold during the second quarter of 1998
and was supplemented by approximately $10,213,000 of income earned from nine
shopping center investments acquired in each of 1997 and 1998.

         During 1997, rental income from the Company's core portfolio of
shopping center investments increased $1,634,000. This increase includes
$525,000 of additional income earned from two property expansions completed
during 1996 despite a $112,000 reduction in rental income due to a tenant
bankruptcy during 1997. The increase in the Company's core portfolio income was
offset by a decrease of $257,000 due to one investment sold during the first
quarter of 1996 and two investments sold during the fourth quarter of 1997 and
was supplemented by $5,913,000 of income earned from two shopping center
investments acquired in 1996 and nine shopping center investments acquired
during 1997.

         The percentage leased of the Company's shopping center investments was
94%, 96% and 94% in 1996, 1997 and 1998, respectively. Percentage rentals
received from shopping center investments, excluding percentage rentals received
from the Wal-Mart investments classified as direct financing leases, totaled
$586,000, $649,000 and $776,000 in 1996, 1997 and 1998, respectively.

         Interest income in 1998 decreased primarily due to decreases of
approximately $110,000 on short-term money market investments, $518,000 on the
wrap-around mortgage secured by Spanish Quarter Apartments (the borrower
defaulted under this mortgage and the Company acquired title through foreclosure
of this property in February 1998 and subsequently sold this property in August
1998), $110,000 on the Walton Plaza Shopping Center mortgage (the borrower
defaulted under this mortgage and the Company obtained title by deed in lieu of
foreclosure in August 1998), and $251,000 on the mortgage secured by Valley West
Mall that was paid in full in 1997.

         The decrease in interest income during 1997 was primarily due to
decreases of $62,000 on short-term money market investments and $54,000 on the
wrap-around mortgage secured by Spanish Quarter Apartments. These decreases were
partially offset by interest income earned on purchase-money mortgages taken
back on the sales of two investments in December 1996.

         The decrease in interest income on direct financing leases in 1997 was
due to the sale of two Wal-Mart investments in December 1996.

         Operating expenses related to the Company's core portfolio of
real estate investments increased $850,000 during 1998.  This

                                       29


<PAGE>   31



increase was offset by a decrease of approximately $527,000 due to the sale of
three investments during 1997 and 1998. Additionally, operating expenses
increased $2,835,000 due to the purchase of nine shopping centers in both 1998
and 1997, $344,000 due to the foreclosure on two properties in 1998, and
$366,000 due to the properties under redevelopment in 1998, one of which was
acquired in December 1997.

         Operating expenses related to the Company's core portfolio of real
estate investments increased $657,000 during 1997. This increase was offset by a
decrease of approximately $5,000 incurred on three investments sold during 1996
and 1997. Additionally, $1,310,000 of operating expenses in 1997 were attributed
to the two shopping center investments acquired in late 1996 and the nine
shopping center investments acquired during 1997.

         The net decrease in interest expense on mortgages in 1998 was primarily
due to the repayment of various mortgages during 1997 and 1998. During 1998, the
Company a) repaid at maturity a $2,224,000 mortgage bearing interest at 11%,
b) prepaid two mortgages aggregating $3,525,000 bearing interest at 9.875%,
resulting in a $35,000 loss on extinguishment of debt, c) prepaid a $2,175,000
mortgage bearing interest at 10.25%, resulting in a $22,000 loss on
extinguishment of debt, d) prepaid a $543,000 mortgage bearing interest at 8.25%
and e) repaid a $625,000 installment of a $1,250,000 purchase note bearing
interest at 9%. The decrease was offset by the assumption of a $2,232,000
mortgage bearing interest at 7.65% upon the acquisition of Town & Country
Shopping Center in January 1998, the assumption of three mortgages for a
combined amount of $20,083,000 bearing interest at 9.1875% upon the acquisition
of Charlotte Square, Riverside Square and Tamarac Square in August 1998 (these
mortgages were discounted to 8% for financial reporting purposes), the
assumption of a $5,937,000 mortgage bearing interest at 8% upon the acquisition
of Treasure Coast Shopping Center in August 1998 and the placement of a
$4,500,000 mortgage on Mableton Crossing in August 1998 (Mableton was acquired
without debt in June 1998).

         The net decrease in interest expense on mortgages in 1997 was primarily
due to various mortgages repaid during 1996 and 1997, partially offset by the
assumption of a $6,793,000 mortgage bearing interest at 7.865% upon the
acquisition of Grassland Crossing in February 1997, the $1,250,000
purchase-money mortgage bearing interest at 9% taken upon the acquisition of
Powers Ferry Plaza in May 1997 and the assumption of a $3,502,000 mortgage
bearing interest at 7.75% upon the acquisition of Shoppes of Silverlakes in
November 1997. During 1997, the Company a) repaid at maturity a $3,800,000
mortgage bearing interest at 9.75%, b) repaid at maturity three mortgages
aggregating $27,721,000 bearing interest at 7.6% and, c) repaid at maturity a
$3,155,000 mortgage bearing interest at 9.375%.

                                       30


<PAGE>   32




         Interest on the Convertible Debentures decreased in 1998 due to the
repurchase of $54,799,000 of debentures in January 1997, the conversion of
$1,653,000 of debentures during 1997 and the conversion of $5,178,000 of
debentures in the first quarter of 1998.

         Interest on the Convertible Debentures decreased in 1997 due to the
repurchase of $54,799,000 of debentures in January 1997 and the conversion of
$1,653,000 of debentures during 1997.

         Interest on 7.45% senior notes increased in 1997 due to the issuance in
March 1996 of $50 million of 7.45% senior notes due April 2001.

         The increase in interest on 7.25% senior notes in 1998 was due to the
issuance in August 1997 of $75 million of 7.25% senior notes due August 2007.

         The Company had average borrowings under its revolving term loan of
$35,211,000, $14,165,000 and $11,750,000 during 1998, 1997 and 1996,
respectively, which resulted in increased interest on bank debt during 1998 and
1997. In addition, the Company incurred commitment fees of $160,110, $212,000
and $221,000 during 1998, 1997 and 1996, respectively, based on the aggregate
unused portion of the commitment. The Company's revolving term loan commitment
increased to $100,000,000 from $50,000,000 in December 1995. The interest rate
on the $50 million secured revolver was, at the option of the Company, either
prime or 1.25% over LIBOR. The $50 million revolver was replaced December 15,
1995 with a $100 million unsecured revolver with an interest rate, at the option
of the Company, of either LIBOR plus an Applicable Margin or prime. The current
Applicable Margin for LIBOR borrowings is 1.25%. See Note 11 to the consolidated
financial statements for a description of the reduction in the Applicable Margin
charged on LIBOR borrowings and the change in the commitment fee payable under
the Company's unsecured revolving term loan effective July 1, 1997.

         The increase in depreciation expense in 1998 was primarily due to the
eighteen shopping center investments acquired during 1997 and 1998.

         The increase in depreciation expense in 1997 was primarily due to the
eleven shopping center investments acquired during 1996 and 1997.

         Amortization of debt costs decreased in 1998 and 1997 due to
the repurchase of $54,799,000 of Convertible Debentures in January

                                       31


<PAGE>   33



1997, the conversion of $1,653,000 of Convertible Debentures during 1997 and the
conversion of $5,178,000 of Convertible Debentures in the first quarter of 1998.
This decrease was partially offset by the amortization of costs associated with
the issuance of $75 million of 7.25% senior notes in August 1997.

         The increase in general and administrative expenses in 1998 was
primarily due to increased employment related costs which included the
implementation of the Incentive Compensation Plan. General and Administrative
expenses also include $358,000 in merger related expenses for a merger that was
not consummated.

         The decrease in general and administrative expenses in 1997 was
primarily due to decreases in employee benefit costs. In addition, the Company
has a policy of allocating management fees to operating expenses of real estate
investments with a resultant offset in general and administrative expenses. The
management and leasing of the eleven centers acquired during 1996 and 1997 is
being accomplished without additions to the Company's personnel, and, as such,
the management fee allocation for these acquisitions has resulted in a decrease
in general and administrative expenses.

         The amount of gains recognized on sales of investments have fluctuated
and in the future may continue to fluctuate depending upon sales activity in any
given year. During 1998, 1997 and 1996, the Company recognized gains on sales of
properties of $1,213,000, $3,897,000 and $1,232,000, respectively.

         During 1998, the Company prepaid three mortgages for total of
$5,700,000 and recognized an extraordinary loss of $57,000 on the early
extinguishment of debt.

         Funds From Operations. The Company defines funds from operations,
consistent with the NAREIT definition, as net income before gains (losses) on
real estate investments and extraordinary items plus depreciation and
amortization of capitalized leasing costs. Interest on debentures and
amortization of convertible debenture costs are added to funds from operations
when assumed conversion of the debentures is dilutive. Management believes funds
from operations should be considered along with, but not as an alternative to,
net income as defined by generally accepted accounting principles as a measure
of the Company's operating performance. Funds from operations does not represent
cash generated from operating activities in accordance with generally accepted
accounting principles and is not necessarily indicative of cash available to
fund cash needs.

                                       32


<PAGE>   34






         The following data is presented with respect to the calculation of
funds from operations under the NAREIT definition for 1998, 1997 and 1996:

<TABLE>
<CAPTION>
                                           1998               1997               1996
                                      ------------       ------------       ------------
<S>                                   <C>                <C>                <C>         
Net earnings                          $ 25,584,693       $ 26,112,680       $ 16,817,704

  Gain on real estate
    investments                         (1,213,090)        (3,896,817)        (1,232,092)
  Loss on extinguishment of debt            57,003                  -             16,500
  Depreciation*                         12,833,290         11,453,460         10,310,344
  Amortization of capitalized
    leasing fees*                          349,977            288,152            249,292
  Amortization of capitalized
    leasing income                         132,355            121,764            227,039
  Nonrecurring merger expenses             373,357                  -                  - 
                                      ------------       ------------       ------------

  Funds from operations                 38,117,585         34,079,239         26,388,787

  Interest on convertible
    debentures                           1,754,274          2,325,020          6,198,065
  Amortization of convertible
    debenture costs                        103,709            138,499            365,760
  Amounts attributed to
    minority interests                     357,250                  -                  - 
                                      ------------       ------------       ------------

  Fully diluted funds from
    operations                        $ 40,323,818       $ 36,542,758       $ 32,952,612
                                      ============       ============       ============

  Applicable weighted average
    shares                              35,462,594         34,765,758         33,302,052
                                      ============       ============       ============
</TABLE>


* net of amounts attributed to minority interest

                                       33


<PAGE>   35








         Additional Information. The following data is presented with respect to
amounts incurred for improvements to the Company's real estate investments and
for leasing fees during 1998, 1997 and 1996:

<TABLE>
<CAPTION>
                               1998            1997            1996
                           ----------      ----------      ----------
<S>                        <C>             <C>             <C>       
Tenant improvements:
  Shopping centers         $1,014,078      $  974,024      $  812,248
  Industrial                   16,967           9,391         464,469
                           ----------      ----------      ----------
    Total tenant
      improvements          1,031,045         983,415       1,276,717
                           ----------      ----------      ----------

Capital expenditures:
  Shopping centers          2,114,013       1,044,469       1,030,650
  Apartment                         0          97,338         537,616
  Industrial                  130,508          34,531         158,072
                           ----------      ----------      ----------
    Total capital
      expenditures          2,244,521       1,176,338       1,726,338
                           ----------      ----------      ----------
Total improvements         $3,275,566      $2,159,753      $3,003,055
                           ==========      ==========      ==========

Leasing fees               $  532,102      $  268,122      $  350,989
                           ==========      ==========      ==========
</TABLE>


         Liquidity and Capital Resources. In 1998 and 1997, the Company's
dividends, mortgage amortization payments and capital improvements were funded
primarily by funds from operations and also through supplemental funding from
available cash investments, bank borrowings and other sources. The Company
believes that dividends, mortgage amortization payments and necessary capital
improvements will continue to be funded primarily by funds from operations.
Other planned activities, including property acquisitions, certain capital
improvement programs and debt repayments are expected to be funded to the extent
necessary by bank borrowings, mortgage financing, periodic sales or exchanges of
existing properties, the issuance of OP Units and public or private offerings of
stock or debt.

         For a description of the Company's mortgage debt, reference is made to
Table V in Item 2 hereof and to Note 8 to the consolidated financial statements
included as a part of this report. For a description of commitments and
contingencies, reference is made to Notes 17 and 18 to the consolidated
financial statements included as a part of this report.

                                       34


<PAGE>   36



         For additional information on the outstanding debentures and senior
notes, reference is made to Note 9 and Note 10 to the consolidated financial
statements included as a part of this report.

         In May 1998, the Company filed a shelf registration statement covering
up to $300 million of common stock, preferred stock, depositary shares and
warrants. The Company intends to use the net proceeds of any offerings under
such shelf registration for general corporate purposes, which may include,
without limitation, repayment of maturing obligations, redemption of outstanding
indebtedness or other securities, financing future acquisitions and for working
capital. As of December 31, 1998, there had been no issuances of securities in
connection with such shelf registration statement.

         On December 15, 1995, the Company entered into a $100,000,000 unsecured
revolving term loan maturing January 4, 1999, subject to extension. The maturity
date is currently January 4, 2001. The interest rate is, at the option of the
Company, either prime, fluctuating daily or LIBOR plus the "Applicable Margin"
(currently 1.25%), which is subject to adjustment based upon the rating of the
senior unsecured long-term debt obligations of the Company. The Company may
borrow, repay and/or reborrow under this loan at any time. As of December 31,
1998 and 1997, the borrowings under this credit facility totaled $51,500,000 and
$14,400,000, respectively. For additional information on this revolving term
loan, reference is made to Note 11 to the consolidated financial statements
included as a part of this report.

         In connection with the Company's formation of LP and its proposed
operations, the Company's senior bank creditors requested that LP guarantee the
Company's indebtedness under the Company's existing unsecured revolving term
loan. As a result, the Company and its bank creditors entered into an Amended
and Restated Loan Agreement as of September 9, 1998 (the "Amended and Restated
Agreement"). Under the terms of the Amended and Restated Agreement, (i) LP,
Capital Corporation and IRTAL guaranteed the Company's indebtedness, (ii) the
maturity of the revolving term loan has been extended, and (iii) certain
financial ratios have been modified.

         The Company's Dividend Reinvestment Plan allowed shareholders to elect
to reinvest all or a portion of their distributions in newly issued shares of
common stock of the Company at 95% of the market price of the shares. This plan
was amended in July 1998 to eliminate the discount. During 1998, 1997 and 1996,
the Company received net proceeds under this plan of $1,739,000, $2,864,000 and
$1,024,000, respectively.

                                       35


<PAGE>   37




         Inflation and Economic Factors. The effects of inflation upon the
Company's results of operations and investment portfolio are varied. From the
standpoint of revenues, inflation has the dual effect of both increasing the
tenant revenues upon which percentage rentals are based and allowing increased
fixed rentals as rental rates rise generally to reflect higher construction
costs on new properties. This positive effect is partially offset by increasing
operating expenses, but usually not to the extent of the increases in revenues.

         Environmental Factors. During 1996, the Company discovered that 
releases of petroleum products had occurred at and around a garage
facility previously operated by a former tenant at the Company's Charlotte,
North Carolina industrial facility. The Company is continuing to evaluate the
extent of the related contamination, and Company management is negotiating with
the former tenant to obtain contribution for potential cleanup costs. At this
time, the Company does not believe the cost of addressing these additional
releases will have a material adverse effect on the Company's financial
condition.

          Certain of the Company's properties have environmental concerns that
have been or are being addressed. The Company maintains only limited insurance
coverage for this type of environmental risk. Although no assurance can be given
that Company properties will not be affected adversely in the future by
environmental problems, the Company presently believes that there are no
environmental matters that are reasonably likely to have a material adverse
effect on the Company's financial position. See "Regulation."

         Recent Accounting Pronouncements. In 1998 the Company adopted SFAS No.
130, "Reporting Comprehensive Income." SFAS No. 130 established standards for
reporting and disclosing comprehensive income (defined as revenues, expenses,
gains and losses that under generally accepted accounting principles are not
included in net income) and its components. As of December 31, 1998 the Company
had no items of other comprehensive income.

         In 1998 the Company adopted SFAS No.131, "Disclosures about Segments of
an Enterprise and Related Information." SFAS No. 131 established standards for
reporting financial and descriptive information about operating segments in
annual financial statements. Operating segments are defined as components of an
enterprise about which separate financial information is available that is
evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and in assessing performance. The Company's chief operating
decision maker is its senior management group.


                                       36


<PAGE>   38




         The Company owns and operates retail shopping centers in nine states in
the southeast. Such shopping centers generate rental and other revenue through
the leasing of shop spaces to a diverse base of tenants. The Company evaluates
the performance of each of its shopping centers on an individual basis. However,
because each of the shopping centers have similar economic characteristics and
tenants, the shopping centers have been aggregated into one reportable segment.

         In June 1998 SFAS No.133, "Accounting for Derivative Instruments and
Hedging Activities" was issued establishing accounting and reporting standards
requiring that every derivative instrument (including certain derivative
instruments embedded in other contracts) be recorded in the balance sheet as
either an asset or liability measured at its fair market value. SFAS No. 133
requires that changes in the derivatives fair market value be recognized
currently in earnings unless specific hedge accounting criteria are met. Special
accounting for qualifying hedges allows a derivative's gains and losses to
offset related results on the hedged item in the income statement and requires
that a company must formally document, designate, and assess the effectiveness
of transactions that receive hedge accounting. The Company has never used
derivative instruments or hedging activities.

         Year 2000 Readiness Disclosure. The Company has assessed the possible
effects of the Year 2000 computer problem in connection with its technology
investments and operations. Management currently believes the Company has
limited exposure and expects the cost of addressing all Year 2000 issues to be
less than $30,000 in 1999. As part of its assessment, Company management
evaluated Year 2000 compliance by those with which it does business and to date
has not discovered any Year 2000 problem with significant counter parties that
it believes are reasonably likely to have a material adverse effect upon the
Company. Due to the nature of Year 2000 issues, the Company realizes that
additional information can come to light at any time during the coming year and
the Company intends to continue to monitor significant counterparties in the
future in the event that circumstances change. Overall, however, even with Year
2000-related failures at major tenants, the Company believes that it can receive
its rent payments via alternative methods of payment. However, no assurance can
be given that potential Year 2000 problems at those companies with which the
Company does business will not occur, and if these occur, consequences to the
Company will not be material. Many of the Company's technology systems have
already been certified as Year 2000 compliant. The Company designates each of 
the statements made by it herein as a Year 2000 Readiness Disclosure. Such 
statements are made pursuant to the Year 2000 Information and Readiness 
Disclosure Act.

                                       37


<PAGE>   39
Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

         IRT's exposure to market risk for changes in interest rates relates
primarily to its line of credit facility. IRT has no involvement with derivative
financial instruments.

         The table below provides information about IRT's financial instruments
that are sensitive to changes in interest rates or market conditions, including
estimated fair values for IRT's interest rate sensitive liabilities as of
December 31, 1998. As the table incorporates only those exposures that exist as
of December 31, 1998, it does not consider exposures which could arise after
that date. Moreover, because there were no firm commitments to actually sell the
obligations at fair value as of December 31, 1998, the information presented has
limited predictive value. As a result, IRT's ultimate realized gain or loss with
respect to interest rate fluctuations will depend on the exposures that arise
during a future period and prevailing interest rates. Dollar amounts in the
following table are in thousands.

<TABLE>
<CAPTION>
                                                         Expected Maturity/Principal Repayment December 31,
                                     -------------------------------------------------------------------------------------------
                                     Nominal
                                     Interest                                                                   Total     Fair
                                       Rate   1999       2000      2001       2002      2003      Thereafter   Balance   Value
                                     -------- ----       ----      ----       ----      ----      ----------   -------   -------
<S>                                  <C>      <C>        <C>      <C>         <C>      <C>         <C>         <C>         <C>    
Interest-Sensitive Liabilities:

   Lines of Credit Facilities-
      variable rate                   6.69%   $   --     $ --     $51,500     $ --     $    --     $    --     $51,500     $51,500

   7.3% Convertible
      Subordinated Debentures-
      fixed rate                       7.3%       --       --          --       --      23,275          --      23,275      22,286

   7.25% Senior Notes-
      fixed rate                      7.25%       --       --          --       --          --      75,000      75,000      74,633

   7.45% Senior Notes-
      fixed rate                      7.45%       --       --      50,000       --          --          --      50,000      49,962
</TABLE>


                                     38
<PAGE>   40



Item 8.  Financial Statements and Supplementary Data.

                       IRT PROPERTY COMPANY & SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                   Page 
                                                                   ---- 

<S>                                                                <C>
Report of Independent Public Accountants                            40

Consolidated Balance Sheets -
  December 31, 1998 and 1997                                        41

Consolidated Statements of Earnings -
  For the Years Ended December 31, 1998,
  1997 and 1996                                                     42

Consolidated Statements of Changes
  in Shareholders' Equity - For the Years Ended
  December 31, 1998, 1997 and 1996                                  43

Consolidated Statements of Cash Flows -
  For the Years Ended December 31, 1998,
  1997 and 1996                                                     44

Notes to Consolidated Financial Statements -
  December 31, 1998, 1997 and 1996                                  45


Schedules:

III      Real Estate and Accumulated Depreciation                   64

IV       Mortgage Loans on Real Estate                              80
</TABLE>



                                       39


<PAGE>   41




                    Report of Independent Public Accountants

To IRT Property Company:

         We have audited the accompanying consolidated balance sheets of IRT
PROPERTY COMPANY (a Georgia corporation) and subsidiaries as of December 31,
1998 and 1997, and the related consolidated statements of earnings, changes in
shareholders' equity, and cash flows for each of the three years in the period
ended December 31, 1998. These financial statements and the schedules referred
to below are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and schedules based on
our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of IRT Property Company
and subsidiaries as of December 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1998, in conformity with generally accepted accounting principles.

         Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedules listed in the index to
consolidated financial statements are presented for purposes of complying with
the Securities and Exchange Commission's rules and are not part of the basic
financial statements. These schedules have been subjected to the auditing
procedures applied in the audit of the basic financial statements and, in our
opinion, fairly state in all material respects the financial data required to be
set forth therein in relation to the basic financial statements taken as a
whole.

                                      ARTHUR ANDERSEN LLP

Atlanta, Georgia
January 29, 1999

                                       40


<PAGE>   42






                       IRT PROPERTY COMPANY & SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                         1998                1997
                                                                    -------------       -------------
<S>                                                                 <C>                 <C>          
ASSETS

Real estate investments:

  Rental properties                                                 $ 622,117,050       $ 537,160,220
  Accumulated depreciation                                            (74,942,576)        (62,526,989)
                                                                    -------------       -------------
                                                                      547,174,474         474,633,231
  Net investment in direct financing leases                             4,571,940           4,704,295
  Investment in joint venture                                                   -             355,832
  Mortgage loans, net                                                   1,097,175           9,321,205
                                                                    -------------       -------------

      Net real estate investments                                     552,843,589         489,014,563


Cash and cash equivalents                                                 343,778             275,349
Accrued interest receivable                                                58,954             528,094
Prepaid expenses and other assets                                       9,012,582           8,334,792
                                                                    -------------       -------------
                                                                    $ 562,258,903       $ 498,152,798
                                                                    =============       =============
LIABILITIES & SHAREHOLDERS' EQUITY

Liabilities:

  Mortgage notes payable, net                                       $  82,214,852       $  59,558,650
  7.30% convertible subordinated debentures, net                       23,275,000          28,453,000
  Senior notes, net                                                   124,595,045         124,535,765
  Indebtedness to banks                                                51,500,000          14,400,000
  Accrued interest                                                      3,612,186           3,754,984
  Accrued expenses and other liabilities                                6,464,504           6,718,749
  Deferred income taxes                                                         -           1,055,000
                                                                    -------------       -------------

      Total liabilities                                               291,661,587         238,476,148
                                                                    -------------       -------------

Commitments and Contingencies (Note 17 and Note 18)

Minority interest payable                                               7,824,101                 495

Shareholders' Equity:
  Common stock, $1 par value, 75,000,000 shares authorized;
    33,251,763 shares issued and outstanding in 1998 and
    32,385,664 shares in 1997                                          33,251,763          32,385,664
  Preferred stock, $1 par value, authorized 10,000,000 shares;
    none issued                                                                 -                   -  
  Additional paid-in capital                                          272,974,700         263,786,165  
  Deferred compensation/stock loans                                    (2,385,417)                  -  
  Cumulative distributions in excess of net earnings                  (41,067,831)        (36,495,674) 
                                                                    -------------       -------------     
Total shareholders' equity                                            262,773,215         259,676,155  
                                                                    -------------       -------------  
                                                                    $ 562,258,903       $ 498,152,798  
                                                                    =============       =============  
                                                                                                       
                                                                                                       
</TABLE>

   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                       41


<PAGE>   43




                       IRT PROPERTY COMPANY & SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF EARNINGS
              For the Years Ended December 31, 1998, 1997 and 1996



<TABLE>
<CAPTION>
                                                        1998              1997              1996
                                                    ------------       -----------      ------------
<S>                                                 <C>                <C>              <C>         
Revenues:
  Income from rental properties                     $ 78,937,147       $65,215,479      $ 57,925,659
  Interest income                                        362,659         1,330,080         1,388,733
  Interest on direct financing leases                    569,905           572,276           919,030
                                                    ------------       -----------      ------------

                                                      79,869,711        67,117,835        60,233,422
                                                    ------------       -----------      ------------
Expenses:
  Operating expenses of rental properties             17,944,408        14,075,505        12,113,108
  Interest on mortgages                                5,727,268         6,249,412         7,750,389
  Interest on debentures                               1,745,274         2,325,020         6,198,065
  Interest on senior notes                             9,221,781         5,796,718         2,798,433
  Interest on indebtedness to banks                    2,577,651         1,216,204         1,003,331
  Depreciation                                        12,925,299        11,453,460        10,310,344
  Amortization of debt costs                             436,988           422,606           595,604
  General & administrative                             4,654,693         3,363,047         3,862,036
                                                    ------------       -----------      ------------

      Total expenses                                  55,233,362        44,901,972        44,631,310
                                                    ------------       -----------      ------------
  Equity in income of joint venture                       54,021                 -                 -
                                                    ------------       -----------      ------------

      Income before minority interest, gain
       on sales of properties and
       extraordinary item                             24,690,370        22,215,863        15,602,112

Minority interest of unitholders in
  operating partnership                                 (261,764)                -                 -

Gain on sales of properties                            1,213,090         3,896,817         1,232,092
                                                    ------------       -----------      ------------
      Income before extraordinary item                25,641,696        26,112,680        16,834,204

Extraordinary item:
  Loss on extinguishment of debt                         (57,003)                -           (16,500)
                                                    ------------       -----------      ------------

      Net Earnings                                  $ 25,584,693       $26,112,680      $ 16,817,704
                                                    ============       ===========      ============


Per Share (Note 12):

  Basic                                             $       0.78       $      0.82      $       0.65
                                                    ============       ===========      ============
  Diluted                                           $       0.78       $      0.82      $       0.65
                                                    ============       ===========      ============
Weighted average number of shares outstanding:

  Basic                                               32,940,399        31,867,743        25,749,860
                                                    ============       ===========      ============
  Diluted                                             33,304,588        31,921,212        25,754,941
                                                    ============       ===========      ============
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       42


<PAGE>   44




                       IRT PROPERTY COMPANY & SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
              For the Years Ended December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                                                                  Cumulative
                                                          Additional            Deferred         Distributions           Total
                                         Common            Paid-In             Compensation/      in Excess of        Shareholders'
                                         Stock              Capital             Stock Loans       Net Earnings            Equity
                                         -----              -------             -----------       ------------            ------
<S>                                    <C>               <C>                    <C>              <C>                  <C>          
Balance at December 31, 1995           $25,689,002       $ 200,318,168              $    -        $(27,377,023)       $ 198,630,147

Net earnings                                     -                   -                   -          16,817,704           16,817,704

Dividends declared -
  $.90 per share                                 -                   -                   -         (23,166,404)         (23,166,404)

Issuance of shares under Dividend
  Reinvestment Plan, net                   112,561             911,734                   -                   -            1,024,295

Exercise of stock options                    2,400              16,063                   -                   -               18,463

Issuance of shares for the
  acquisition of properties                  3,339              27,378                   -                   -               30,717
                                       -----------       -------------        ------------        ------------        -------------
Balance at December 31, 1996            25,807,302         201,273,343                   -         (33,725,723)         193,354,922

Net Earnings                                     -                   -                   -          26,112,680           26,112,680

Dividends declared -
$.90 per share                                   -                   -                   -         (28,882,631)         (28,882,631)

Issuance of shares under Dividend
  Reinvestment Plan, net                   259,991           2,603,840                   -                   -            2,863,831

Conversion of debentures, net              146,921           1,463,540                   -                   -            1,610,461

Exercise of stock options, net              17,703              87,548                   -                   -              105,251

Issuance of common stock, net            4,653,747          44,880,749                   -                   -           49,534,496

Issuance of shares for the
acquisition of convertible
debentures, net                          1,500,000          13,477,145                   -                   -           14,977,145
                                       -----------       -------------        ------------        ------------        -------------
Balance at December 31, 1997            32,385,664         263,786,165                   -         (36,495,674)         259,676,155

Net earnings                                                                             -           25,584,693          25,584,693

Dividends declared -
$.915 per share                                                                          -          (30,156,850)        (30,156,850)
Issuance of shares under Dividend
  Reinvestment Plan, net                   163,505           1,575,853                   -                   -            1,739,358

Conversion of debentures, net              460,263           4,595,696                   -                   -            5,055,959

Exercise of stock options                    2,811              17,616                   -                   -               20,427

Issuance of restricted stock to
  employees                                119,760           1,130,240          (1,250,000)                  -                    -

Amortization of deferred
compensation                                     -                   -             114,583                   -              114,583

Issuance of shares subject to
 employee loans                            119,760           1,130,240          (1,250,000)                  -                    -

Adjustments for minority interest
 of unitholders in operating
partnership for issuance of
additional units                                 -             738,890                   -                   -              738,890
                                       -----------       -------------        ------------        ------------        -------------
Balance at December 31, 1998           $33,251,763       $ 272,974,700        $ (2,385,417)       $(41,067,831)       $ 262,773,215
                                       ===========       =============        ============        ============        =============
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       43


<PAGE>   45




                       IRT PROPERTY COMPANY & SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                             1998                1997                1996
                                                         ------------        ------------        ------------
<S>                                                      <C>                 <C>                 <C>         
Cash flows from operating activities:
  Net earnings                                           $ 25,584,693        $ 26,112,680        $ 16,817,704
  Adjustments to reconcile earnings to net cash
    from operating activities:
      Depreciation                                         12,925,299          11,453,460          10,310,344
      Gain on sales of properties                          (1,213,090)         (3,896,817)         (1,232,092)
      Extraordinary loss on extinguishment of
        debt                                                   57,003                 -                16,500
      Minority interest expense                               261,764                 -                   -
      Amortization of deferred compensation                   114,583                 -                   -
      Amortization of debt costs and discount                 496,268             455,261             608,016
      Amortization of capital leasing income                  132,355             121,764             227,039
      Changes in accrued assets and liabilities:
        Decrease in accrued interest on
          debentures                                         (142,798)         (1,556,817)                -
        Increase in accrued interest on senior
          notes                                                   -             2,039,063             931,250
        Increase in interest receivable, prepaid
          expenses and other assets                        (1,112,206)           (478,335)           (839,832)
        (Decrease) increase in accrued expenses
          and other liabilities                              (318,426)            541,951             912,091
                                                         ------------        ------------        ------------
      Net cash flows from operating activities             36,785,445          34,792,210          27,751,020
                                                         ------------        ------------        ------------
Cash flows used in investing activities:
  Proceeds from sales of properties, net                    5,782,542           6,076,520           5,658,531
  Non-operating distributions from unconsolidated
    joint venture                                             355,832                 -                   -
  Additions to real estate investments, net               (45,749,013)        (70,211,190)        (21,079,093)
  Collections of mortgage loans, net                           24,019           3,861,315             116,690
  Contributions to joint venture                                  -                   -              (355,832)
                                                         ------------        ------------        ------------
      Net cash flows used in investing activities         (39,586,620)        (60,273,355)        (15,659,704)
                                                         ------------        ------------        ------------
Cash flows from (used in) financing activities:
  Cash dividends paid, net                                (28,417,492)        (26,018,800)        (22,142,109)
  Issuance of common stock, net                                   -            49,534,496                 -
  Exercise of stock options                                    20,427             105,251              18,463
  Principal amortization of mortgage notes
    payable                                                (1,083,812)         (1,146,359)         (1,238,802)
  Repayment of mortgage notes payable                      (9,092,919)        (34,840,154)        (13,948,751)
  Increase in mortgage notes payable                        4,400,446                 -                   -
  Increase (decrease) in bank indebtedness, net            37,100,000            (600,000)        (21,000,000)
  Issuance of senior notes, net                                   -            73,817,209          49,394,325
  Repurchase of 7.3% convertible subordinated
    debentures, net                                               -           (38,269,338)                -
  Cash in lieu of fractional shares on conversion
    of debentures                                                 (43)               (153)                -
  Extraordinary loss on extinguishment of debt                (57,003)                -               (16,500)
                                                         ------------        ------------        ------------
      Net cash flows from (used in) financing
        activities                                          2,869,604          22,582,152          (8,933,374)
                                                         ------------        ------------        ------------
Net increase (decrease) in cash and cash
  equivalents                                                  68,429          (2,898,993)          3,157,942

Cash and cash equivalents at beginning of year                275,349           3,174,342              16,400
                                                         ------------        ------------        ------------
Cash and cash equivalents at end of year                 $    343,778        $    275,349        $  3,174,342
                                                         ============        ============        ============


Supplemental disclosures of cash flow information:
- -------------------------------------------------

   Total cash paid during the year for interest          $ 19,008,087        $ 15,517,788        $ 17,077,993
                                                         ============        ============        ============
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       44


<PAGE>   46



                       IRT PROPERTY COMPANY & SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1998, 1997 and 1996

                   (Unaudited with respect to square footage)

1.       ORGANIZATION AND NATURE OF OPERATIONS:

                  IRT Property Company ("The Company"), founded in 1969, is a 
         self-administered and self-managed equity real estate investment trust
         ("REIT") which invests primarily in neighborhood and community shopping
         centers which are located in the Southeastern United States and are 
         anchored by necessity-oriented retailers such as supermarkets, drug 
         stores and/or discount variety stores. No one retailer accounts for 
         more than 6.6% of the Company's gross revenues.

                  In 1998 IRT Partners L.P. ("LP"), a Georgia limited
         partnership, was formed to enhance the acquisition opportunities of IRT
         Property Company by offering potential sellers the ability to engage in
         tax-deferred sales in exchange for Operating Partnership Units ("OP
         Units") of LP which may be redeemable for shares of Company common
         stock. The Company serves as general partner of LP and has contributed
         20 of its shopping centers and related assets and cash to LP in
         exchange for OP Units and partnership interests. As a result, the
         Company and one of its wholly-owned subsidiaries IRT Management Company
         ("Management Company") own approximately 92.5% of LP as of December 31,
         1998, which is included in the Company's consolidated financial
         statements.

                  In 1997, IRT Alabama, Inc. ("IRTAL"), a wholly-owned
         subsidiary of the Company, was formed under the laws of
         Alabama.  Upon its formation, IRTAL purchased Madison Centre
         in Huntsville, Alabama.

                  In 1996, IRT Capital Corporation ("Capital Corporation"), a
         taxable subsidiary of the Company, was formed under the laws of
         Georgia. This taxable subsidiary has the ability to develop properties,
         buy and sell properties, provide equity to


                                       45


<PAGE>   47


         developers and perform third-party management, leasing and brokerage.
         The Company holds 96% of the non-voting common stock and 1% of the
         voting common stock of Capital Corporation. The remaining voting common
         stock is currently held by a former member of the Board of Directors of
         IRT Property Company and an executive officer of the Company.
         Additionally, Capital Corporation is taxed as a regular corporation and
         not as a REIT.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         Consolidation-

                  The accompanying consolidated financial statements include the
         accounts of IRT Property Company and its wholly-owned subsidiaries, IRT
         Management Company, VW Mall, Inc. and IRT Alabama, Inc., and its 
         affiliated subsidiary, LP. Intercompany transactions and balances have 
         been eliminated in consolidation. The Company's investment in Capital 
         Corporation has been accounted for under the equity method of 
         accounting.

         Income Recognition-

                  The Company follows the policy of suspending the accrual of
         income on any investments where interest or rental payments are
         delinquent 60 days or more. Percentage rental income is recorded upon
         collection.

         Depreciation-

                  The Company provides depreciation on buildings and other
         improvements on the straight-line basis over their estimated useful
         lives. Such lives are from 16 to 40 years for buildings and 6 years for
         improvements. Maintenance and repairs are charged to expense as
         incurred, while significant improvements are capitalized.

         Use of Estimates-

                  The preparation of financial statements in conformity with
         generally accepted accounting principles requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the financial


                                       46


<PAGE>   48


         statements and the reported amounts of revenues and expenses during the
         reporting period. Actual results could differ from those estimates.

         Cash Equivalents-

                  The Company considers all highly liquid investments with a
         maturity of three months or less when purchased to be cash equivalents.

         Earnings Per Share-

                  Earnings per share is computed by dividing net earnings
         by the weighted average number of shares outstanding
         consistent with the guidelines of Statement of Accounting
         Standards No. 128, "Earnings Per Share."  See Note 12 for the
         required disclosures.

         Reclassification of Prior Year Amounts-

                  Certain items in the consolidated financial statements have
         been reclassified to conform with the 1998 presentation.

         Recent Accounting Pronouncements-

                  In 1998 the Company adopted SFAS No. 130, "Reporting
         Comprehensive Income". SFAS No. 130 established standards for reporting
         and disclosing comprehensive income (defined as revenues, expenses,
         gains and losses that under generally accepted accounting principles
         are not included in net income) and its components. As of December 31,
         1998 the Company had no items of other comprehensive income.

                  In 1998 the Company adopted SFAS No.131, "Disclosures about
         Segments of an Enterprise and Related Information". SFAS No. 131
         established standards for reporting financial and descriptive
         information about operating segments in annual financial statements.
         Operating segments are defined as components of an enterprise about
         which separate financial information is available that is evaluated
         regularly by the chief operating decision maker in deciding how to
         allocate resources and in assessing performance. The Company's chief
         operating decision maker is its senior management group.

                  The Company owns and operates retail shopping centers in


                                       47



<PAGE>   49


         nine states in the southeast. Such shopping centers generate rental and
         other revenue through the leasing of shop spaces to a diverse base of
         tenants. The Company evaluates the performance of each of its shopping
         centers on an individual basis. However, because each of the shopping
         centers have similar economic characteristics and tenants, the shopping
         centers have been aggregated into one reportable segment.

                  In June 1998 SFAS No.133, "Accounting for Derivative
         Instruments and Hedging Activities" was issued establishing accounting
         and reporting standards requiring that every derivative instrument
         (including certain derivative instruments embedded in other contracts)
         be recorded in the balance sheet as either an asset or liability
         measured at its fair market value. SFAS No. 133 requires that changes
         in the derivatives fair market value be recognized currently in
         earnings unless specific hedge accounting criteria are met. Special
         accounting for qualifying hedges allows a derivative's gains and losses
         to offset related results on the hedged item in the income statement
         and requires that a company must formally document, designate, and
         assess the effectiveness of transactions that receive hedge accounting.
         The Company has never used derivative instruments or hedging
         activities.

         Income Taxes-

                  The Company has in past years elected to qualify, and intends
         to continue such election, to be taxed as a REIT under Sections 856-860
         of the Internal Revenue Code, as amended. In general terms, under such
         Code provisions a trust or corporation which, in any taxable year, 
         meets certain requirements and distributes to its shareholders at 
         least 95% of its taxable income will not be subject to Federal income
         tax. Additionally, Capital Corporation, formed to provide management
         and other services to third and related parties, is a separate taxable
         entity. The tax attributes of this entity are immaterial to the 
         accompanying consolidated financial statements.

3.       PUBLIC OFFERINGS:

                  On January 14 and 22, 1997, the Company completed the offering
         of 4,653,747 shares of its common stock at $11.25 per share. The net
         proceeds from the offering totaled approximately $49,534,000.


                                       48


<PAGE>   50


                  On August 15, 1997, the Company issued $75,000,000 of 7.25%
         senior notes due August 15, 2007. The senior notes were issued at a
         discount of $426,000 which is being amortized over the life of the
         notes for financial reporting purposes. Net proceeds from the issuance
         totaled approximately $73,817,000. For more information regarding these
         senior notes, see Note 10.

4.       RENTAL PROPERTIES:

                  Rental properties are comprised of the following:

<TABLE>
<CAPTION>
                                                    December 31,
                                            -----------------------------
                                                1998              1997
                                                ----              ----
         <S>                               <C>               <C>         
         Land covered by purchase-
           leaseback agreements            $    928,292      $    928,292

         Land related to buildings
           and improvements                 143,647,452       118,374,360

         Buildings & improvements           477,541,306       417,857,568
                                            -----------       -----------

                                           $622,117,050      $537,160,220
                                           ============      ============
</TABLE>

                  Upon expiration of the leases for land covered by
         purchase-leaseback agreements, all improvements on the land will become
         the property of the Company.

                  The lessees of two of the leaseback purchase agreements have
         the option, subject to certain conditions, to repurchase the land. Such
         option prices are for amounts greater than the Company's carrying value
         of the related land.

                  Minimum base rentals on noncancellable operating leases for
         the Company's shopping center, industrial and land purchase-leaseback
         investments for the next five years and thereafter are as follows:

<TABLE>
<CAPTION>
                           Year                               Amount
                           ----                               ------
                           <S>                            <C>         
                           1999                           $ 65,046,535
                           2000                             58,867,367
                           2001                             51,454,170
                           2002                             44,072,728
                           2003                             39,056,170
                           Thereafter                      255,113,495
                                                          ------------
                                                          $513,610,465
                                                          ============
</TABLE>


                                       49
<PAGE>   51
                                                      
                      

       Shopping Center Acquisitions
       (in thousands, except square footage)

<TABLE>
<CAPTION>
                                                                       Total              OP Units
   Date                                                 Rentable      Initial    Cash     Issued
 Acquired     Property Name        City, State           Sq Ft         Cost      Paid     by LP (1)  Mortgage (2) Principal Tenants
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                    <C>                   <C>            <C>       <C>      <C>        <C>          <C>
01/13/98   Town & Country         Kissimmee, FL           71,283       $4,265   $ 2,033              $2,232         Albertson's

03/12/98   Spring Valley Commons  Columbia, SC            75,415        6,104     6,104                                Bi-Lo
                                                                                                                    Eckerd Drugs

03/31/98   Daniel Village         Augusta, GA            164,451       12,245    12,245                                Bi-Lo
                                                                                                                    Eckerd Drugs

06/11/98   Mableton Crossing      Mableton, GA            86,819        8,170     3,670               4,500 (3)        Kroger

08/01/98   Charlotte Square       Port Charlotte, FL      96,188        6,006       159    1,637      4,210            Publix

08/01/98   Riverside Square       Coral Springs, FL      103,241       13,025       316    3,846      8,863            Publix
                                                                                                                    Eckerd Drugs
                                                                         
08/01/98   Tamarac Town Square    Tamarac, FL            123,385       10,652       678    2,882      7,092            Publix
                                                                                                                    Eckerd Drugs

08/25/98   Treasure Coast         Vero Beach, FL         133,781       11,094     5,157               5,937         Winn-Dixie
                                                                                                                        TJX

12/10/98   Bay Pointe Plaza       St. Petersburg, FL      97,390        6,388     6,388                                Publix
                                                                                                                    Eckerd Drugs
                                                         --------------------------------------------------
                                                         951,953      $77,949   $36,750    8,365    $32,834
                                                         ==================================================
</TABLE>


(1)  Value of OP Units determined based on value of common stock on date of 
     acquisition.
(2)  Mortgage assumed from previous owner unless otherwise noted.
(3)  Mortgage placed on property in August 1998.

          

        Property Acquired through Foreclosure
        (in thousands, except square footage)
      
<TABLE>     
<CAPTION>
                                                                                 Net Book
   Date                                                                            Value           Property
 Foreclosed       Property Name              City, State       Sq Ft/Units     at Foreclosure        Type          Principal Tenants
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                              <C>               <C>             <C>                 <C>             <C>        
02/18/98    Spanish Quarter Apartments (1)    Montgomery, AL      276 Units       $  4,478          Apartments             N/A

08/31/98    Walton Plaza (2)                  Augusta, GA         43,460             3,157          Shopping Center    Harris Teeter
                                                                                  --------
                                                                                  $  7,635
                                                                                  ========
</TABLE>

(1) Property sold August 14, 1998.  See Property Dispositions table.
(2) Property acquired by deed in lieu of foreclosure.



                                                 

       Property Dispositions
       (in thousands, except square footage)
<TABLE>
<CAPTION>

 Date                                                        Sales     Cash      Financial   Property
 Sold      Property Name       City, State    Sq Ft/Units    Price    Proceeds     Gain         Type      Principal Tenants
- -----------------------------------------------------------------------------------------------------------------------------
<S>       <C>                  <C>            <C>            <C>      <C>        <C>        <C>           <C>
06/30/98  Plasti-Kote           Medina, OH      41,000       $  827    $   825   $  744     Industrial    Plasti-Kote Co., Inc.

08/14/98  Spanish Quarter
          Apartments (1)        Montgomery, AL 276 Units      5,100      4,806      469     Apartments    N/A

                                                              --------------------------
                                                             $5,927    $ 5,631   $ 1,213
                                                              ==========================
</TABLE>

(1)  Property acquired through foreclosure February 18, 1998.  See Property 
     Acquired Through Foreclosure table.


                                     50
<PAGE>   52

5.       NET INVESTMENT IN DIRECT FINANCING LEASES:

                  As of December 31, 1998, two retail facilities are leased to
         Wal-Mart Stores, Inc. at a total annual rental of $332,850 plus
         percentage rentals of 1% of gross sales in excess of the tenant's
         actual sales for its fiscal year ended January 31, 1990. Rental income
         from these leases totaled $399,503, $381,414 and $376,639 in 1998,1997
         and 1996 respectively .

                  The Company acquired ten branch bank buildings in a 1984
         merger. These facilities are leased to The Old Phoenix National Bank at
         a total annual rental of $313,049.

                  Of the total rental income on direct financing leases,
         $132,355, $121,764 and $227,039 were recorded as amortization of
         capitalized leasing income in 1998, 1997 and 1996, respectively.

                  The Company is to receive minimum lease payments of $645,899
         per year during 1999 through 2003 and a total of $5,253,386 thereafter
         through the remaining lease terms.

6.       INVESTMENT IN JOINT VENTURE:

                  Capital Corporation was a 50% owner of a joint venture which
         purchased a 1.31 acre parcel of land located in Savannah, Georgia, for
         development or sale. The Company had approximately $356,000 invested in
         this joint venture as of December 31, 1997. In March 1998, this parcel
         was sold for a total sales price of $464,000. The Company recognized
         equity in income from the joint venture of approximately $54,000.

7.       MORTGAGE LOANS:

                  The Company's investments in mortgage loans, all of which are
         secured by real estate investments, are summarized by type of loan at
         December 31, 1998 and 1997, as follows:

                  Based on current rates at which similar loans would be made,
         the estimated fair value of mortgage loans was approximately $1,160,000
         and $9,394,000 at December 31, 1998 and 1997, respectively.


<TABLE>
<CAPTION>

                                           1998                       1997          
                                  ----------------------      ----------------------
                                   Number       Amount         Number      Amount
                                  of Loans   Outstanding      of Loans  Outstanding
                                  --------   -----------      --------  ------------
<S>                               <C>        <C>              <C>       <C>
First mortgage                       1        $  114,009          2       $3,283,231
Mortgage 
 participation                       1            23,585          1           25,753
Wrap-around
 mortgage                            -                 -          1        5,212,708
Second mortgage                      2         1,000,000          2        1,000,000
                                    --        ----------         --       ----------
                                     4         1,137,594          6        9,521,692

Less-Interest
 discounts and 
 negative
 goodwill                            -           (40,419)         -         (200,487)
                                    --        ----------         --       ----------

Mortgage
 loans, net                          4        $1,097,175          6       $9,321,205
                                    --        ----------         --       ----------
</TABLE>



                                       51
<PAGE>   53

     During the fourth quarter of 1997, the borrower under the Spanish Quarter 
Apartments wrap around mortgage loan defaulted under the terms of the mortgage, 
and on February 18, 1998, the Company obtained title to the property through 
foreclosure. On August 14, 1998, the Company sold Spanish Quarter Apartments 
for approximately $5,100,000. The Company received net cash proceeds from the 
sale of approximately $4,806,000 and recognized a gain, net of deferred income 
tax, of approximately $469,000 for financial reporting purposes.

     On August 1, 1998, the borrower under the Walton Plaza first mortgage 
defaulted under the terms of the mortgage and on August 31, 1998, the 
Company obtained title to Walton Plaza through a deed in lieu of foreclosure. 
Management believes that the market value of the property equals or exceeds the 
net carrying value of the wrap-around mortgage.

     Annual principal payments applicable to mortgage loan investments in the 
next five years and thereafter are as follows:


<TABLE>
<CAPTION>
                              Year                   Amount
                             ------               ----------
                             <S>                  <C>
                              1999                $1,005,976
                              2000                     6,805
                              2001                     7,719
                              2002                     8,724
                              2003                     9,828
                              Thereafter              58,123
                                                  ----------   
                                                  $1,097,175                    
                                                  ==========
</TABLE>

     Based on current rates at which similar loans would be made, the estimated
fair value of mortgage loans was approximately $1,160,000 and $9,394,000 at
December 31, 1998 and 1997, respectively.


8.       MORTGAGE NOTES PAYABLE:

                  Mortgage notes payable are collateralized by various real
         estate investments having a net carrying value of approximately
         $131,784,000 as of December 31, 1998. These notes have stated interest
         rates ranging from 6.85% to 9.875% and are due in monthly installments
         with maturity dates ranging from 1999 to 2018.

                  During 1998, the Company a) repaid at maturity a
         $2,224,000 mortgage bearing interest at 11%, b) prepaid two
         mortgages aggregating $3,525,000 bearing interest at 9.875%,
         resulting in a $35,000 extraordinary loss on extinguishment of
         debt, c) prepaid a $2,175,000 mortgage bearing interest at
         10.25%, resulting in a $22,000 extraordinary loss on
         extinguishment of debt and d) prepaid a $543,000 mortgage
         bearing interest at 8.25% and e) repaid a $625,000 installment
         of a $1,250,000 purchase note bearing interest at 9%.

                  Principal amortization and balloon payments applicable to
         mortgage notes payable in the next five years and thereafter are as
         follows:

<TABLE>
<CAPTION>
                                     Principal       Balloon
                  Year             Amortization      Payments        Total
                  ----             ------------      --------        -----
                  <S>              <C>             <C>            <C>       
                  1999             $ 1,178,143     $   625,000    $ 1,803,143
                  2000               1,229,168       6,837,352      8,066,520
                  2001               1,505,590              --      1,505,590
                  2002               1,579,787       7,155,174      8,734,961
                  2003               1,617,939              --      1,617,939
                  Thereafter        23,883,268      35,007,536     58,890,804
                                   -----------     -----------    -----------
                                   $30,993,895     $49,625,062    $80,618,957
            Interest Premium                                        1,595,895
                                                                  -----------

                                                                  $82,214,852
</TABLE>

                  Based on the borrowing rates currently available to the
         Company for mortgages with similar terms and maturities, the estimated
         fair value of mortgage notes payable was approximately $88,622,000 and
         $64,229,000 at December 31, 1998 and 1997, respectively.



                                       52


<PAGE>   54



9.       CONVERTIBLE SUBORDINATED DEBENTURES:

                  Effective August 31, 1993, the Company issued $86,250,000 of
         7.3% convertible subordinated debentures due August 15, 2003, ("The
         Convertible Debenture") $23,275,000 of which is outstanding as
         of December 31, 1998. Interest on the debentures is payable
         semi-annually on February 15 and August 15. The debentures are
         convertible at any time prior to maturity into common stock of the
         Company at $11.25 per share, subject to adjustment in certain events.
         The Company has the option toredeem the debentures at par at any time
         after August 15, 1996. Costs associated with the issuance of the
         debentures were approximately $3,701,000 and are being amortized over
         the life of the debentures.

                  In March 1995, $1,345,000 of the Company's 7.3% convertible
         subordinated debentures were converted into 119,554 shares of common
         stock at $11.25 per share. On January 17, 1997, the Company completed
         the repurchase of $54,799,000 of these debentures in a private
         transaction with a single debenture holder. The debentures were
         repurchased by the Company at par plus $1,689,000 of accrued interest.
         The seller had informed the Company that the seller had both
         $54,799,000 par value of the debentures and a short position of
         1,500,000 shares in the Company's common stock. The consideration paid
         by the Company was comprised of 1,500,000 shares of common stock,
         valued for purposes of the exchange at $11.05 per share, and cash in
         the amount of $38,224,000. Additional paid-in-capital was reduced by
         approximately $1,553,000 of unamortized issuance costs associated with
         the debentures repurchased and canceled and by approximately $45,000 of
         costs associated with the transaction.

                  The repurchase of the debentures was transacted pursuant to a
         Purchase and Standstill Agreement under which the seller agreed to
         eliminate its short position in Company common stock, after which the
         seller did not own any Company securities. The seller further agreed
         not to take any position with respect to any Company securities or to
         attempt to influence Company policies or management in the future.

                  During 1997, $1,653,000 of these debentures were converted
         into 146,921 shares of common stock at $11.25 per share. During 1998,
         $5,178,000 of these debentures were converted into 460,263 shares of
         common stock. Based upon the conversion price, 2,068,889 authorized but
         unissued common shares have been reserved for possible issuance if the
         $23,275,000 debentures outstanding at December 31, 1998 are converted.


                                       53


<PAGE>   55



                  Based on the closing market price at year end, the estimated
         fair value of the Convertible Debentures was approximately $22,286,000
         and $29,307,000 at December 31, 1998 and 1997, respectively.

10.      SENIOR NOTES:

                  On March 26, 1996, the Company issued $50,000,000 of 7.45%
         senior notes due April 1, 2001. These senior notes were issued at a
         discount of $83,500 which is being amortized over the life of the notes
         for financial reporting purposes. Net proceeds from the issuance
         totaled approximately $49,394,000.

                  Interest on the 7.45% senior notes is payable semi-annually on
         April 1 and October 1. Costs associated with the issuance of these
         senior notes totaled approximately $522,000 and are being amortized
         over the life of the notes.

                  On August 15, 1997, the Company issued $75,000,000 of 7.25%
         senior notes due August 15, 2007. These senior notes were issued at a
         discount of $426,000 which is being amortized over the life of the
         notes for financial reporting purposes. Net proceeds from the issuance
         totaled $73,817,000.

                  Interest on the 7.25% senior notes is payable semi-annually on
         February 15 and August 15. Costs associated with the issuance of these
         senior notes totaled approximately $757,000 and are being amortized
         over the life of the notes.

11.      INDEBTEDNESS TO BANKS:

                  On December 15, 1995, the Company obtained a $100,000,000
         unsecured revolving term loan the maturity of which was extended
         through January 4, 2001. The Company may request to extend the maturity
         date for an additional twelve-month period beyond the existing maturity
         date.

                  The Company may elect to pay interest at either a) the lenders
         prime, adjusted daily, or b) the London Interbank Offered Rates
         ("LIBOR"), plus the "Applicable Margin" based upon the rating of the
         senior unsecured long-term debt obligations of the Company. Effective
         June 30, 1997, the Applicable Margin was reduced from a range of 1.3%
         to 1.5% to a range of .95% to 1.4%. The Applicable Margin based on the
         Company's current rating is 1.25%. LIBOR borrowings may be set for the
         term selected by the Company not to exceed 12 months.


                                       54


<PAGE>   56



                  Prepayments may be made on all advances, provided that the
         Company may be required to reimburse the lenders for any loss or
         out-of-pocket expense incurred in connection with any LIBOR prepayment.
         The Company pays an annual fee of 25 basis points on the unused portion
         of the loan commitment. Since June 1997, this fee has been 15 basis
         points, whenever the unused commitment is less than 50% of the total
         commitment.

                  The loan agreement contains restrictive covenants pertaining
         to net worth, the ratio of debt to equity, interest coverage, debt
         service coverage, net operating losses, and the ratio of total
         liabilities to total assets. The Company has agreed not to encumber
         certain properties ("Negative Pledge Properties"). The commitment may
         fluctuate up to a maximum of $100,000,000 based on 65% of the value of
         the Negative Pledge Properties and as of December 31, 1998, the Company
         may borrow the maximum commitment amount. The Company and its bank
         creditors entered into an Amended and Restated Loan Agreement as of
         September 9, 1998 (the "Amended and Restated Agreement"). Under the
         terms of the Amended and Restated Agreement, LP guarantees the
         Company's indebtedness.

         The following data is presented with respect to the revolving term loan
         agreement in 1998 and 1997:

<TABLE>
<CAPTION>
                                                                          1998                       1997
                                                                          ----                       ----
                  <S>                                                  <C>                       <C>        
                  Unused at year-end                                   $48,500,000               $85,600,000

                  Average borrowing for
                    the period                                          35,211,000                14,165,000

                  Maximum amount outstanding
                    during the period                                   52,000,000                64,700,000

                  Average interest rate for
                    the period                                                6.87%                     7.09%

                  Interest rate at
                    year-end                                                  6.69%                     7.45%
</TABLE>


                  The Company incurred commitment fees of approximately $160,110
         and $212,000 for the years ended December 31, 1998 and 1997,
         respectively, based on the aggregate unused portion of the commitment.


                                       55


<PAGE>   57



12.      EARNINGS PER SHARE:

<TABLE>
<CAPTION>
                                                                                                               Per-Share
                                                               Income                Shares                      Amount
                                                               ------                ------                      ------
<S>                                                            <C>                   <C>                       <C>
For the year ended December 31, 1998
- ------------------------------------

Basic Net Earnings available to
  shareholders                                                    $25,584,693            32,940,399               $0.78
                                                                                                                  =====
Options outstanding (See Note 14)                                      -                     22,607
Minority interest LP                                                  261,764               339,776
Restricted stock                                                       -                      1,806
                                                                  -----------            ----------
Diluted Net Earnings available to
  shareholders                                                    $25,846,457            33,304,588               $0.78
                                                                  ===========            ==========               =====
For the year ended December 31, 1997
- ------------------------------------

Basic Net Earnings available to
  shareholders                                                    $26,112,680            31,867,743               $0.82
                                                                                                                  =====
Options outstanding (See Note 14)                                      -                     53,469
                                                                  -----------            ----------
                                                                  
Dilute Net Earnings available to
  shareholders                                                    $26,112,680            31,921,212               $0.82
                                                                  ===========            ==========               =====
For the year ended December 31, 1996
- ------------------------------------

Basic Net Earnings available to
  shareholders                                                    $16,817,704            25,749,860               $0.65
                                                                                                                  =====
Options outstanding (See Note 14)                                      -                      5,081
                                                                  -----------            ----------
Diluted Net Earnings available to
  shareholders                                                    $16,817,704            25,754,941               $0.65
                                                                  ===========            ==========               =====
</TABLE>


                  Basic earnings per share were computed by dividing net
         earnings by the weighted average number of shares of common stock
         outstanding during the year. The effect of the Convertible Debentures
         and certain stock options, using the treasury stock method, have been
         excluded from the calculation of dilutive earnings per share, as they
         are anti-dilutive.


                                       56


<PAGE>   58



13.      CASH DISTRIBUTIONS AND DIVIDEND REINVESTMENT PLAN:

                  The taxability of per share distributions paid to shareholders
         during the years ended December 31, 1998, 1997 and 1996 was as follows:

<TABLE>
<CAPTION>
                                                     1998        1997         1996
                                                     ----        ----         ----
                  <S>                                <C>        <C>          <C>   
                  Ordinary income                    $.787      $ .730       $ .470
                  Capital gains                       .054        .080           --
                  Return of capital                   .074        .090         .430
                                                     -----      ------       ------
                                                     $.915      $ .900       $ .900
                                                     =====      ======       ======
</TABLE>

                  In addition, the 5% discount received upon purchase of shares
         under the Dividend Reinvestment Plan is taxable as ordinary income to
         the participant.

                  The Company's Dividend Reinvestment Plan allowed shareholders
         to elect to reinvest all or a portion of their distributions in newly
         issued shares of common stock of the Company at 95% of the market price
         of the shares. This plan was amended in July 1998 to eliminate the
         discount. During 1998, 1997 and 1996, the Company received net proceeds
         under this plan of $1,739,000, $2,864,000 and $1,024,000, respectively.

14.      STOCK OPTIONS:

                  Effective May 8, 1989, the Company adopted and its
         shareholders approved the 1989 Stock Option Plan (the "1989 Plan"). The
         1989 Plan includes provisions for a) the granting of both Incentive
         Stock Options ("ISOs") (as defined in Section 422A of the Internal
         Revenue Code) and nonqualified options to officers and employees and b)
         the automatic granting of nonqualified options for 1,250 shares to each
         non-employee director upon the election and each annual re-election of
         each non-employee director. Under the terms of the 1989 Plan, the
         option price shall be no less than the fair market value of the
         optioned shares at the date of grant. The options are automatically
         vested and expire after ten years.

                  Effective June 18, 1998 the Company adopted and its
         shareholders approved the 1998 Long-Term Incentive Plan (the "1998
         Plan"). The 1998 Plan includes provisions for the granting of ISOs,
         nonqualified options, stock appreciation


                                       57


<PAGE>   59



         rights, performance shares, restricted stock, dividend equivalents, and
         other stock-based awards. Under the terms of the 1998 Plan, the option
         exercise price shall be no less than the fair market value of the
         optioned shares at the date of the grant.

                  The Company accounts for these plans under APB 25, under which
         no compensation cost has been recognized.

                  Had compensation cost for these plans been determined
         consistent with SFAS 123, the Company's net income and earnings per
         share would have been reduced to the following pro forma amounts:

<TABLE>
<CAPTION>
                                                            1998              1997    
                                                            ----              ----    
         <S>                             <C>             <C>              <C>
         Net Earnings:                   As Reported     $25,846,457      $26,112,680 
                                         Pro Forma       $25,411,748      $26,006,756 
                                                                                      
         EPS (Basic and Diluted):        As Reported     $      0.78      $      0.82 
                                         Pro Forma       $      0.77      $      0.82 
</TABLE> 

                  Because the SFAS 123 method of accounting has not been applied
         to options granted prior to January 1, 1995, the resulting pro forma
         compensation cost may not be representative of that to be expected in
         future years.

                  The weighted average fair value of options granted is $1.10
         and $1.11 for 1998 and 1997, respectively. The fair value of each
         option grant is estimated on the date of grant using the Black-Scholes
         option pricing model with the following weighted-average assumptions
         used for grants in 1998 and 1997, respectively: risk-free interest
         rates of 5.48% and 6.28% for qualified employee options, 5.54% and
         6.50% for director options; expected dividend yields of 7.87% and 7.91%
         for qualified employee options, 8.62% and 7.74% for director options;
         expected lives of 5 years; expected volatility of 21% and 20%.


                                       58


<PAGE>   60



                  Details of the stock option activity during 1998, 1997 and
1996 are as follows:

<TABLE>
<CAPTION>
                                         Number of Shares                       
                                         ----------------            Option Price
                                      Employees    Directors          Per Share  
                                      ---------    ---------        --------------
     <S>                               <C>            <C>           <C>
     Options outstanding,
       December 31, 1995               336,155        55,000         $7.63-$15.10

     Granted, 1996                      89,000            --            $ 9.25
     Granted, 1996                          --         6,250            $ 9.75
     Exercised, 1996                    (2,400)           --         $ 7.63-$9.25
     Expired unexercised,
       1996                            (25,562)           --         $9.25-$14.90
                                       -------        ------        
     Options outstanding,
       December 31, 1996               397,193        61,250         $7.63-$15.10

     Granted, 1997                      90,000            --           $ 11.375
     Granted, 1997                          --         5,000           $ 11.625
     Exercised, 1997                   (44,200)           --         $9.25-$10.75
     Exercised, 1997                        --        (6,250)        $9.50-$10.25
     Expired unexercised,
       1997                            (60,000)           --         $9.25-$15.10
                                       -------        ------        

     Options outstanding,
       December 31, 1997               382,993        60,000         $7.63-$14.90

     Granted, 1998                     150,300            --        $11.688-$11.813
     Granted, 1998                          --         7,500           $10.4375
     Exercised, 1998                    (4,750)           --            $9.25
     Expired unexercised,
       1998                            (42,575)           --         $9.25-$12.60
                                       -------        ------        
     Options outstanding,
       December 31, 1998               485,968        67,500
                                       =======        ======
</TABLE>


15.      DEFERRED COMPENSATION AND STOCK LOANS:

                  On June 18, 1998, 119,760 restricted shares of common stock
         (the "Restricted Shares") were granted and 119,760 shares (the "Loan
         Shares") were issued pursuant to full recourse loans due 6/18/2008 made
         to certain Company officers as incentives for future services. The
         Restricted Shares and the Loan Shares were valued at the closing price
         of the Company's common stock on June 18, 1998 of $10.437.


                                       59


<PAGE>   61





16.      EMPLOYEE RETIREMENT BENEFITS:

                  Effective June 30, 1990, the Board of Directors terminated a
         defined contribution pension plan which had been adopted in 1980 and
         implemented a program of year-end cash payments to certain employees of
         the Company ("Cash in Lieu of Pension"). The Cash in Lieu of Pension
         program was terminated upon the adoption of the Company's 401(k) Plan
         effective August 1, 1996.

                  Under the Company's 401(k) Plan, employees who have completed
         one year of service and are at least 18 years of age are eligible for
         participation in the plan. Employees may elect to make contributions to
         the plan, and the Company matches 100% of such contributions up to 6%
         of the individual participant's compensation, based on the length of
         service. The Company contributed approximately $145,000, $131,000 and
         $56,000 to the 401(k) Plan in 1998, 1997 and 1996, respectively. The
         Company accrued approximately $179,000 under the Cash in Lieu of
         Pension program in 1996.

17.      COMMITMENTS AND CONTINGENCIES:

                  Capital Corporation has entered into a co-development
         agreement for the development of a Kroger anchored shopping center in
         Decatur, Georgia. The project will be developed in two phases totaling
         approximately 140,000 square feet, not including two out parcels, at a
         total anticipated cost of approximately $14,100,000. The venture may
         require the Company to purchase the shopping center upon the completion
         of Phase I at cost or upon the completion of Phase II at the greater of
         cost or a 10.75% capitalization rate. It is anticipated that the
         Company will ultimately acquire the project upon completion.

                  As of November 11, 1997, the Company entered into an Amended
         and Restated Employment Agreement with its President and Chief
         Executive Officer. This Employment Agreement provides for an initial
         annual salary of $306,000 with annual reviews and permits participation
         in all other incentive, benefit, welfare and retirement plans offered
         by the Company. It is automatically renewable each year unless sooner
         terminated. Following a "Change In Control" as defined therein, the
         President may, for good reason, terminate his employment and receive
         the sum of 2.99 times the executive's annual base salary and 2.99 times
         his most recent bonus.


                                       60


<PAGE>   62



         Following a Change In Control and termination of employment, the
         Company will continue to provide benefits to the executive consistent
         with what he received prior to such termination.

                  As of November 11, 1997, the Company also entered into Change
         In Control Employment Agreements with its Executive Vice Presidents.
         These are generally similar to the Change In Control provisions
         contained in the President's Employment Agreement and provide for
         payments of the sum of one year's salary and bonus in the event of a
         Change In Control and termination of employment. The Change In Control
         Employment Agreement with the former CFO expired upon her resignation
         December 31, 1998.

18.      ENVIRONMENTAL INVESTIGATIONS:

                  During 1996, the Company discovered that releases of petroleum
         products had occurred at and around a garage facility previously
         operated by a former tenant at the Company's Charlotte, North Carolina
         industrial facility. The Company is continuing to evaluate the extent
         of the related contamination, and Company management is negotiating
         with the former tenant to obtain contribution for potential cleanup
         costs. At this time, the Company does not believe the cost of
         addressing these additional releases will have a material adverse
         effect on the Company's financial condition.

                  Certain of the Company's properties have environmental
         concerns that have been or are being addressed. The Company maintains
         only limited insurance coverage for this type of environmental risk.
         Although no assurance can be given that Company properties will not be
         affected adversely in the future by environmental problems, the Company
         presently believes that there are no environmental matters that are
         reasonably likely to have a material adverse effect on the Company's
         financial position.


                                       61


<PAGE>   63



19.      EVENTS (UNAUDITED) SUBSEQUENT TO DATE OF AUDITORS' REPORT:

                  On February 25, 1999, the Company, entered into a $40 million
         loan secured by first mortgages on eight properties at an approximate
         cost of $625,000. This loan is a 25 year fully amortizing loan that
         bears a fixed interest rate of 6.5%. The Company's cost basis of these
         eight properties as of December 31, 1998 was approximately $73,865,000.

                  On February 26, 1999, IRT Partners L.P. acquired a shopping
         center in Miami, Florida for total consideration of approximately
         $9,908,000, including approximately $100,000 of acquisition costs. The
         consideration was the assumption of an existing mortgage of
         approximately $5,742,000 and cash of approximately $4,166,000.

                  On March 15, 1999, IRT Partners L.P. acquired a shopping
         center in Atlanta, Georgia for approximately $5,596,000 cash,
         consisting of the initial purchase price of $5,325,000, $246,000 of
         capital expenditures and $25,000 of acquisition costs.


                                       62


<PAGE>   64


20.      QUARTERLY FINANCIAL INFORMATION (UNAUDITED):

         The following is a summary of the unaudited quarterly financial
information for the years ended December 31, 1998 and 1997.


<TABLE>
<CAPTION>
                                                                                          1998
                                                          -----------------------------------------------------------------------
                                                             First             Second               Third              Fourth
                                                            Quarter            Quarter             Quarter             Quarter
                                                            -------            -------             -------             -------
<S>                                                       <C>                 <C>                 <C>                 <C>
Revenues                                                  $18,527,190         $19,906,484         $20,816,824         $20,619,213
                                                          ===========         ===========         ===========         ===========
Income before minority interest, gain
  on sales of properties and
  extraordinary item                                      $ 6,054,744         $ 5,633,194         $ 6,918,973         $ 6,083,459

Minority interest of unitholders in
  operating partnership                                            --                  --            (104,473)           (157,291)

  Gain on sales of properties                                      --             744,074             469,016                  --
                                                          -----------         -----------         -----------         -----------
    Income before extraordinary
      item                                                  6,054,744           6,377,268           7,283,516           5,926,168

Extraordinary item:
    Loss on Extinguishment of Debt                                 --                  --             (57,003)                 --
                                                          -----------         -----------         -----------         -----------
    Net Earnings                                          $ 6,054,744         $ 6,377,268         $ 7,226,513          $5,926,168
                                                          ===========         -==========         ===========         ===========

Per Share:
  Basic                                                   $       .19          $      .19         $       .22         $       .18
                                                          ===========          ==========         ===========         ===========
  Diluted                                                 $       .19          $      .19         $       .22         $       .18
                                                          ===========          ==========         ===========         ===========


                                                                                          1997
                                                        -------------------------------------------------------------------------

                                                            First             Second               Third              Fourth
                                                           Quarter            Quarter             Quarter             Quarter
                                                           -------            -------             -------             -------

Revenues                                                  $16,032,212         $16,543,840         $17,188,894         $17,352,889
                                                          ===========         ===========         ===========         ===========
Income before gain on sales of
properties and extraordinary item                         $ 5,458,274         $ 5,658,714         $ 5,483,826         $ 5,615,049

Gain on sales of properties                                        --                  --                  --           3,896,817
                                                          -----------         ------------        -----------         -----------
        Income                                              5,458,274           5,658,714           5,483,826           9,511,866
Extraordinary item                                                 --                  --                  --                  --
                                                          -----------         ------------        -----------         -----------
        Net Earnings                                      $ 5,458,274         $ 5,658,714         $ 5,483,826         $ 9,511,866
                                                          ===========         ===========         ===========         ===========
Per Share:
  Basic                                                   $       .19         $       .17         $       .17         $ .29
                                                          ===========          ==========         ===========         ===========
  Diluted                                                 $       .19          $      .17         $       .17         $ .29
                                                          ===========          ==========         ===========         ===========
</TABLE>


                                       63


<PAGE>   65
IRT PROPERTY COMPANY                                               SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                             Estimated
                                                  Costs        Gross Amount    Accumulated    Useful
                                     Initial   Capitalized      at Which      Depreciation   Life of
                                     Cost to   Subsequent to    Carried at      at Close     Buildings    Date          Year
  Description        Encumbrances    Company    Acquisition    Close of Year    of Year      (Years)     Acquired     Completed
- ----------------     ------------   ---------  -------------   -------------  ------------   ---------   ---------    -----------
<S>                  <C>             <C>       <C>             <C>            <C>            <C>         <C>          <C> 
Abbeville Plaza
  Abbeville, SC
    Land                   $ --      $  48,066     $      --       $   48,066    $      --        21      April, 1986       1970
    Buildings                          458,062        55,722          513,784      324,019

Alafaya Commons
  Orlando, FL
    Land                     --       5,525,976           --        5,525,976           --        40      November, 1996    1987
    Buildings                         4,723,994       54,509        4,778,503      249,809

Ambassador Row
  Lafayette, LA
    Land                     --       2,451,860           --        2,451,860           --        40      December, 1994    1980 &
    Buildings                         7,244,580      295,137        7,539,717      817,471                                  1991

Ambassador Row Courtyard
  Lafayette, LA
    Land                     --       2,899,438           --        2,899,438           --        40      December, 1994    1986 &
    Buildings                         8,698,313      247,130        8,945,443      911,185                                  1991

Asheville Plaza  (1)
  Asheville, NC
    Land                     --          52,710       15,000           67,710           --        30      April, 1986       1967
    Buildings                           335,717        1,860          337,577      144,156

Bay Pointe  (1)
  St. Petersburg, FL
    Land                     --       3,249,918           --        3,249,918           --        40      December, 1998    1998
    Buildings                         3,138,518           --        3,138,518        6,539

Bluebonnet Village
  Baton Rouge, LA
    Land                     --       2,540,594       (4,802)       2,535,792           --        40      December, 1994    1983
    Buildings                         5,509,995       91,670        5,601,665      576,625
</TABLE>


                                      64
<PAGE>   66


IRT PROPERTY COMPANY                                               SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                             Estimated
                                                  Costs        Gross Amount    Accumulated    Useful
                                     Initial   Capitalized      at Which      Depreciation   Life of
                                     Cost to   Subsequent to    Carried at      at Close     Buildings    Date           Year
  Description        Encumbrances    Company    Acquisition    Close of Year    of Year      (Years)     Acquired      Completed
- ------------------   ------------   ---------  -------------   -------------  ------------  ---------- -----------     ----------
<S>                  <C>             <C>       <C>             <C>            <C>            <C>        <C>            <C> 
The Boulevard
  Lafayette, LA
    Land               $       --    $  948,334    $     --      $   948,334      $      --      40     December, 1994      1976 &
    Buildings                         2,845,003      41,008        2,886,011        295,411                                 1994

Carolina Place
  Hartsville, SC
    Land                       --       345,000          --          345,000             --      40     May, 1989           1989
    Buildings                         2,006,494          --        2,006,494        479,400

Centre Pointe Plaza (1)
  Smithfield, NC
    Land                       --       983,612      12,583          996,195             --      40     December, 1992 &    1989 &
    Buildings                         8,002,885     294,711        8,297,596      1,265,746             December, 1993      1993

Chadwick Square (1)
  Hendersonville, NC
    Land                       --       276,778          --          276,778             --      40      January, 1992      1985
    Buildings                         1,179,949      98,864        1,278,813        206,702

Charlotte Square (1)
  Port Charlotte, FL
    Land                3,860,904     2,113,763          --        2,113,763             --      40      August, 1998       1998
    Buildings                         3,891,982          --        3,891,982         40,541

Chastain Square
  Atlanta, GA
    Land                       --     1,689,421          --        1,689,421              --     40      December, 1997     1981
    Buildings                         5,068,661      20,894        5,089,555         130,860

Chelsea Place
  New Port Richey, FL
    Land                       --     1,387,517          --        1,387,517              --     40      July, 1993         1992
    Buildings                         5,550,068       5,000        5,555,068         759,038
</TABLE>


                                      65
<PAGE>   67



IRT PROPERTY COMPANY                                               SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                             Estimated
                                                  Costs        Gross Amount    Accumulated    Useful
                                     Initial   Capitalized      at Which      Depreciation   Life of
                                     Cost to   Subsequent to    Carried at      at Close     Buildings    Date           Year
  Description        Encumbrances    Company    Acquisition    Close of Year    of Year      (Years)     Acquired      Completed
- ------------------  -------------    --------  -------------   ------------- -------------   ---------  -----------    ---------
<S>                  <C>             <C>       <C>             <C>            <C>            <C>        <C>            <C> 
Chester Plaza
  Chester, SC
    Land               $       --    $   68,649    $  143,504     $   212,153      $      --     16       April, 1986 &     1967 &
    Buildings                           414,117     1,675,244       2,089,361        753,135              February, 1992    1992

Chestnut Square (1)
  Brevard, NC
    Land                       --       295,984            --         295,984             --     40       January, 1992     1985
    Buildings                         1,113,464        22,658       1,136,122        204,756

Colony Square
  Fitzgerald, GA
    Land                       --       272,833            --         272,833             --     40       February, 1988    1987
    Buildings                         2,455,826       207,771       2,663,597        865,715

Commerce Crossing
  Commerce, GA
    Land                       --       379,648           889         380,537             --     40       December, 1992    1988
    Buildings                         4,089,737        31,669       4,121,406        624,212

Country Club Plaza
  Slidell, LA
    Land                       --     1,068,686            --       1,068,686             --     40       January, 1995     1982
    Buildings                         3,010,039       138,332       3,148,371        345,438

Countryside Shops
  Cooper City, FL
    Land                       --     5,652,437            --       5,652,437             --     40       June, 1994     1986, 1988
    Buildings                        10,977,241       179,642      11,156,883      1,284,958                               & 1991

The Crossing
  Slidell, LA
    Land                       --     1,282,036            --       1,282,036             --     40       December, 1994    1988 &
    Buildings                         3,213,616       109,164       3,322,780        366,080                                1993
</TABLE>


                                      66
<PAGE>   68


IRT PROPERTY COMPANY                                               SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                             Estimated
                                                  Costs        Gross Amount    Accumulated    Useful
                                     Initial   Capitalized      at Which      Depreciation   Life of
                                     Cost to   Subsequent to    Carried at      at Close     Buildings    Date           Year
  Description        Encumbrances    Company    Acquisition    Close of Year    of Year      (Years)     Acquired      Completed
  -----------        ------------    -------   -------------   -------------  ------------   ----------  --------      ---------
<S>                  <C>             <C>       <C>             <C>            <C>            <C>        <C>            <C> 
Daniel Village
  Augusta, GA
    Land               $       --    $ 2,632,857    $     --      $ 2,632,857     $       --     40      March, 1998        1998
    Buildings                          9,612,077      88,186        9,700,263        180,142

Delchamps Plaza
  Pascagoula, MS
    Land                       --        359,000          --          359,000             --     40      April, 1988        1987
    Buildings                          4,130,247      97,199        4,227,446      1,135,762

Douglas Commons
  Douglasville, GA
    Land                       --      2,543,385       2,951        2,546,336             --     40      August, 1992       1988
    Buildings                          5,958,475     148,876        6,107,351      1,028,963

Eden Centre  (1)
  Eden, NC
    Land                       --        625,901          --          625,901             --     40      November, 1994     1991
    Buildings                          2,901,316      21,786        2,923,102        302,214

Elmwood Oaks
  Harahan, LA
    Land                7,500,000      4,558,654          --        4,558,654             --     40      January, 1992      1989
    Buildings                          6,560,014      90,771        6,650,785      1,162,618

Fairview Oaks
  Ellenwood, GA
    Land                       --        713,978          --          713,978             --     40      June, 1997         1997
    Buildings                          6,396,016          --        6,396,016        246,492

First Street Station (1)
  Albemarle, NC
    Land                       --        201,811          --          201,811             --     40      August, 1994       1989
    Buildings                          2,832,859      30,770        2,863,629        315,390
</TABLE>


                                      67
<PAGE>   69


IRT PROPERTY COMPANY                                               SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                              Estimated
                                                      Costs       Gross Amount   Accumulated   Useful
                                        Initial    Capitalized     at Which     Depreciation  Life of
                                        Cost to    Subsequent to   Carried at     at Close    Buildings  Date         Year
  Description            Encumbrances   Company     Acquisition   Close of Year   of Year      (Years)  Acquired    Completed
  -----------            ------------   -------    -------------  ------------- ------------  --------- --------    ---------
<S>                      <C>            <C>        <C>            <C>           <C>           <C>       <C>         <C> 
Forest Hills Centre (1)
  Wilson, NC
    Land                  $       --    $  869,981   $   (9,160)   $   860,821    $       --     40     August, 1990    1990 &
    Buildings                            4,120,606      570,298      4,690,904       908,347                              1995

Forrest Gallery (1)
  Tullahoma, TN
    Land                          --     2,136,921       10,639      2,147,560            --     40     December, 1992  1987
    Buildings                            9,977,815      619,824     10,597,639     1,653,307

Ft. Walton Beach Plaza
  Ft. Walton Beach, FL
    Land                          --       787,583           --        787,583            --     30     July, 1986      1986
    Buildings                            1,860,360       28,774      1,889,134       789,066

The Galleria (1)
  Wrightsville Beach, NC
    Land                          --     1,069,672           --      1,069,672            --     40     August, 1986 &  1986, 1990
    Buildings                            6,138,818    1,315,011      7,453,829     1,975,051            December, 1987   &1996

Grassland Crossing
  Alpharetta, GA
    Land                   6,610,717     1,075,000           --      1,075,000            --     40     February, 1997  1996
    Buildings                            8,831,655      221,735      9,053,390       423,111

Greenwood Shopping Center
  Palm Springs, FL
    Land                          --     4,129,000           --      4,129,000            --     40     July, 1997      1982 &
    Buildings                            8,953,855       30,362      8,984,217       335,853                            1994

Gulf Gate Plaza
  Naples, FL
    Land                          --       277,562           --        277,562            --     28     June, 1979       1969 &
    Buildings                            1,857,532    2,376,482      4,234,014     2,943,763                             1974
</TABLE>


                                      68
<PAGE>   70
IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                               Estimated                           
                                                       Costs      Gross Amount    Accumulated   Useful                             
                                          Initial   Capitalized    at Which      Depreciation   Life of                            
                                          Cost to  Subsequent to   Carried at       at Close   Buildings      Date           Year  
   Description             Encumbrances   Company   Acquisition   Close of Year     of Years    (Years)     Acquired      Completed
   -----------             ------------   -------   -----------   -------------     --------    -------     --------      ---------
<S>                        <C>          <C>        <C>            <C>            <C>           <C>        <C>             <C>      
Harris Teeter                                                                                                                      
  Lexington, VA                                                                                  
    Land                       $ --     $  312,105   $     --      $  312,105       $      --     30      June, 1988 &      1981 & 
    Buildings                            1,638,552    650,000       2,288,552         792,860              June, 1989        1989  
                                                                                                                                   
Heritage Walk                                                                                                                      
  Milledgeville, GA                                                                                                                
    Land                         --        810,292         --         810,292              --     40      June,1993         1991 & 
    Buildings                            7,944,260     28,977       7,973,237       1,108,970                                 1992 
                                                                                                                                   
Hoffner Plaza                                                                                                                      
  Orlando, FL                                                                                                                      
    Land                         --        337,182     77,728         414,910              --     28      June, 1979        1972   
    Buildings                              146,554     19,663         166,217         135,669                                      
                                                                                                                                   
Lancaster Plaza                                                                                                                    
  Lancaster, SC                                                                                                                    
    Land                         --        120,790         --         120,790              --     30      April, 1986       1971   
    Buildings                              743,852    571,663       1,315,515         587,433                                      
                                                                                                                                   
Lancaster Shopping Center                                                                                                          
  Lancaster, SC                                                                                                                    
    Land                         --        338,355         --         338,355              --     30      August, 1986 &    1963 & 
    Buildings                            1,227,552     64,955       1,292,507         476,323             December, 1987     1987  
                                                                                                                                   
Lawrence Commons  (1)                                                                                                              
  Lawrenceburg, TN                                                                                                                 
    Land                         --        816,482         --         816,482              --     40      August, 1992      1987
    Buildings                            2,728,692     40,333       2,769,025         457,754                                      
                                                                                                                                   
Litchfield Landing                                                                                                                 
  North Litchfield, SC                                                                                                             
    Land                         --        475,000         --         475,000              --     40      August, 1986      1984
    Buildings                            2,118,429     53,922       2,172,351         686,206                             
</TABLE>


                                      69
<PAGE>   71


IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                                  Estimated 
                                                           Costs      Gross Amount   Accumulated   Useful
                                             Initial    Capitalized    at Which     Depreciation   Life of
                                             Cost to   Subsequent to   Carried at      at Close   Buildings    Date           Year
   Description                Encumbrances   Company    Acquisition   Close of Year    of Year     (Years)   Acquired      Completed
   -----------                ------------   -------    -----------   -------------    --------    -------   --------      ---------

<S>                           <C>           <C>        <C>            <C>           <C>           <C>        <C>           <C>
Mableton Crossing
  Mableton, GA
    Land                       $4,500,000   $2,780,814 $       --       $2,780,814     $      --      40     June, 1998      1998
    Buildings                                5,388,854         --        5,388,854        71,093                       

Macland Pointe
  Marietta, GA
    Land                        3,613,921    1,252,098     (5,875)       1,246,223             --     40     January, 1993   1992 &
    Buildings                                4,317,234    577,220        4,894,454        733,023                              1993

Madison Centre
  Huntsville, AL
    Land                               --    2,772,000         --        2,772,000             --     40     August, 1997    1997
    Buildings                                3,046,308         --        3,046,308        104,770                            

Market Place
  Norcross, GA
    Land                               --    3,819,654         --        3,819,654             --     40     April, 1997     1976
    Buildings                                3,253,872    100,955        3,354,827        138,911                            

McAlpin Square
  Savannah, GA
    Land                               --           --         --               --             --     40     December, 1997  1979
    Buildings                                6,151,926         --        6,151,926        156,700                            

Millervillage Shopping Center
  Baton Rouge, LA
    Land                               --    1,926,535         --        1,926,535             --     40     December, 1994  1983 &
    Buildings                                5,661,992    128,668        5,790,660        598,800                             1992 

New Smyrna Beach Regional
  New Smyrna Beach, FL
    Land                               --    3,704,368      6,757        3,711,125             --     40     August, 1992    1987
    Buildings                                6,400,556    343,520        6,744,076      1,200,467                             
</TABLE>


                                     70
<PAGE>   72



IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                                  Estimated 
                                                           Costs      Gross Amount   Accumulated   Useful
                                             Initial    Capitalized    at Which     Depreciation   Life of
                                             Cost to   Subsequent to   Carried at      at Close   Buildings   Date           Year
   Description                Encumbrances   Company    Acquisition   Close of Year    of Years    (Years)  Acquired      Completed
   -----------                ------------   -------    -----------   -------------    --------    -------  --------      ---------

<S>                           <C>           <C>        <C>            <C>           <C>           <C>       <C>            <C> 
North River Village
  Ellenton, FL
    Land                       $       --   $ 2,949,031  $       --    $ 2,949,031     $       --     40    December, 1992 &  1993 &
    Buildings                                 7,161,093      96,272      7,257,365      1,017,510           December, 1993     1998
                                                                                                                                    
North Village Center
  North Myrtle Beach, SC
    Land                        2,382,018       483,400          --        483,400             --     37    August, 1986     1984
    Buildings                                 2,785,154      10,479      2,795,633        839,656                            

Old Kings Commons
  Palm Coast, FL
    Land                               --     1,491,458          --      1,491,458             --     40    May, 1988        1988
    Buildings                                 4,474,372     185,178      4,659,550      1,303,877                            

Palm Gardens
  Largo, FL
    Land                               --        98,279          --         98,279             --     26    June, 1979       1970 &
    Buildings                                   657,716   1,123,074      1,780,790      1,143,807                             1993 

Parkmore Plaza
  Milton, FL
    Land                               --     1,799,419       8,141      1,807,560             --     40    December, 1992   1986 &
    Buildings                                 6,454,261     138,439      6,592,700      1,011,030                             1992

Paulding Commons
  Dallas, GA
    Land                               --     2,312,372       2,687      2,315,059             --     40    August, 1992     1991
    Buildings                                10,606,781     173,672     10,780,453      1,737,555                            

Pensacola Plaza
  Pensacola, FL
    Land                               --       130,688          --        130,688             --     30    July, 1986       1985
    Buildings                                 2,392,249     156,002      2,548,251      1,118,759                             
</TABLE>


                                     71
<PAGE>   73




IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                                 Estimated 
                                                            Costs      Gross Amount  Accumulated  Useful
                                              Initial    Capitalized    at Which    Depreciation  Life of
                                              Cost to   Subsequent to   Carried at     at Close  Buildings    Date          Year
   Description                 Encumbrances   Company    Acquisition   Close of Year   of Year    (Years)   Acquired     Completed
   -----------                 ------------   -------    -----------   -------------   --------   -------   --------     ---------

<S>                            <C>           <C>        <C>            <C>          <C>          <C>       <C>           <C>
Pinhook Plaza
  Lafayette, LA
    Land                        $3,381,382   $2,768,151  $       --     $2,768,151    $       --     40    December, 1994  1979 &
    Buildings                                 8,304,453     134,854      8,439,307       851,814                             1992

Plaza Acadienne
  Eunice, LA
    Land                                --           --          --             --            --     40    December, 1994  1980
    Buildings                                 2,917,925      98,824      3,016,749       306,046                            

Plaza North  (1)
  Hendersonville, NC
    Land                                --      657,797         121        657,918            --     40    August, 1992    1986
    Buildings                                 1,795,992      15,113      1,811,105       290,848                            

Powers Ferry Plaza
  Marietta, GA
    Land                           625,000    1,725,213          --      1,725,213            --     40    May, 1997       1979 &
    Buildings                                 5,785,034      44,208      5,829,242       209,601                             1983

Providence Square  (1)
  Charlotte, NC
    Land                                --      450,000         300        450,300            --     35    December, 1971  1973
    Buildings                                 1,895,606   2,249,291      4,144,897     2,933,344                            

Riverside Square  (1)
  Coral Springs, FL
    Land                         8,095,969    5,893,410          --      5,893,410            --     40    August, 1998    1998
    Buildings                                 7,131,432          --      7,131,432        74,286                            

Riverview Shopping Center  (1)
  Durham, NC
    Land                                --      400,000         322        400,322            --     35    March, 1972     1973 &
    Buildings                                 1,822,918   4,366,352      6,189,270     2,383,386                             1994
</TABLE>


                                     72
<PAGE>   74



IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                              Estimated 
                                                         Costs      Gross Amount  Accumulated  Useful
                                           Initial    Capitalized    at Which    Depreciation  Life of
                                           Cost to   Subsequent to   Carried at    at Close   Buildings    Date          Year
   Description              Encumbrances   Company    Acquisition   Close of Year   of Year    (Years)   Acquired     Completed
   -----------              ------------   -------    -----------   -------------   --------   -------   --------     ---------

<S>                         <C>           <C>        <C>            <C>          <C>          <C>       <C>           <C>
Salisbury Marketplace(1)
  Salisbury, NC
    Land                    $         --  $  733,599  $         --   $  733,599   $       --     40     August, 1996    1987
    Buildings                              3,877,552        40,563    3,918,115      226,184

Scottsville Square
  Bowling Green, KY
    Land                              --     653,010           765      653,775           --     20     August, 1992    1986
    Buildings                              1,782,340       128,971    1,911,311      414,696

Seven Hills
  Spring Hill, FL
    Land                              --   1,903,090            --    1,903,090           --     40     July, 1993      1991
    Buildings                              2,976,628        34,502    3,011,130      423,091

Shelby Plaza(1)
  Shelby, NC
    Land                              --          --            --           --           --     21     April, 1986     1972
    Buildings                                937,483       744,583    1,682,066      674,720

Sherwood South
  Baton Rouge, LA
    Land                              --     496,174            --      496,174           --     40     December, 1994  1972, 1988
    Buildings                              1,488,521       263,790    1,752,311      167,117                              & 1992 

Shoppes of Silverlakes
  Pembroke Pines, FL
    Land                       3,396,975   4,042,613            --    4,042,613           --     40     November, 1997  1995 &
    Buildings                             12,826,129            --   12,826,129      360,723                             1996

Siegen Village
  Baton Rouge, LA
    Land                              --   2,375,168      (325,000)   2,050,168           --     40     December, 1994  1988 &
    Buildings                              6,952,314       104,736    7,057,050      570,897                             1996
</TABLE>


                                     73
<PAGE>   75



IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                              Estimated 
                                                         Costs      Gross Amount  Accumulated  Useful
                                           Initial    Capitalized    at Which    Depreciation  Life of
                                           Cost to   Subsequent to   Carried at     at Close  Buildings    Date          Year
   Description              Encumbrances   Company    Acquisition   Close of Year   of Years   (Years)   Acquired     Completed
   -----------              ------------   -------    -----------   -------------   --------   -------   --------     ---------

<S>                         <C>           <C>        <C>            <C>          <C>          <C>       <C>           <C>
Smyrna Village(1)
  Smyrna, TN
    Land                    $         --  $  968,358  $     20,601   $  988,959   $       --     40     August, 1992    1992
    Buildings                              4,743,708       180,825    4,924,533      783,068 

Smyth Valley Crossing
  Marion, VA
    Land                              --   1,693,137         6,523    1,699,660           --     40     December, 1992  1989
    Buildings                              5,231,283       162,250    5,393,533      858,371

South Beach Regional
  Jacksonville Beach, FL
    Land                              --   3,957,680        19,710    3,977,390           --     40     August, 1992    1990 &
    Buildings                             17,130,242       877,254   18,007,496    3,023,042                             1991

Spalding Village
  Griffin, GA
    Land                      11,376,690   2,813,854         3,281    2,817,135           --     40     August, 1992    1989
    Buildings                             12,470,446       177,476   12,647,922    2,062,561

Spring Valley Commons
  Columbia, SC
    Land                              --   1,382,000            --    1,382,000           --     40     March, 1998     1998
    Buildings                              4,722,376            --    4,722,376       98,383

Stadium Plaza
  Phenix City, AL
    Land                              --   1,828,942         2,130    1,831,072           --     40     August, 1992    1988
    Buildings                              2,614,155        43,595    2,657,750      432,212

Stanley Market Place(1)
  Stanley, NC
    Land                              --     198,103            --      198,103           --     35     January, 1992   1980 &
    Buildings                              1,602,832        66,297    1,669,129      288,260                             1991
</TABLE>


                                     74
<PAGE>   76


IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                              Estimated 
                                                         Costs      Gross Amount  Accumulated  Useful
                                           Initial    Capitalized    at Which    Depreciation  Life of
                                           Cost to   Subsequent to   Carried at     at Close  Buildings    Date          Year
   Description              Encumbrances   Company    Acquisition   Close of Year   of Years   (Years)   Acquired     Completed
   -----------              ------------   -------    -----------   -------------   --------   -------   --------     ---------

<S>                         <C>           <C>        <C>            <C>          <C>          <C>       <C>           <C>
Tamarac Square(1)
  Tamarac, FL
    Land                    $  6,530,912  $4,637,325          -- $  $4,637,325   $       --     40     August, 1998    1998
    Buildings                              6,014,619       2,859     6,017,478       62,652 

Tarpon Heights
  Galliano, LA
    Land                              --     705,570          --       705,570           --     40     January, 1995   1982
    Buildings                              2,116,712      15,005     2,131,717      214,490 

Taylorsville Shopping 
Center(1)
  Taylorsville, NC
    Land                              --      89,689          --        89,689           --     40     August, 1986 &  1982 &
    Buildings                              1,443,704   1,078,766     2,522,470      764,895            December, 1988   1988

Thomasville Commons
  Thomasville, NC
    Land                       5,423,548     963,333          --       963,333           --     40     August, 1992    1991
    Buildings                              6,183,052      74,848     6,257,900    1,018,006    

Town & Country
  Kissimmee, FL
    Land                       2,190,432   1,065,129          --     1,065,129           --     40     January, 1998   1998
    Buildings                              3,200,367          --     3,200,367       80,009  

Treasure Coast(1)
  Vero Beach, FL
    Land                       5,879,456   2,471,286          --     2,471,286           --     40     May, 1998       1998
    Buildings                              8,622,474      92,100     8,714,574       71,854 

University Center(1)
  Greenville, NC
    Land                              --     750,000          --       750,000           --     40     December, 1989  1989
    Buildings                              3,159,065      82,054     3,241,119      755,019                                 
</TABLE>


                                     75
<PAGE>   77



IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                              Estimated 
                                                         Costs      Gross Amount  Accumulated  Useful
                                           Initial    Capitalized    at Which    Depreciation  Life of
                                           Cost to   Subsequent to   Carried at     at Close  Buildings    Date          Year
   Description              Encumbrances   Company    Acquisition   Close of Year   of Years   (Years)   Acquired     Completed
   -----------              ------------   -------    -----------   -------------   --------   -------   --------     ---------

<S>                         <C>           <C>        <C>            <C>          <C>          <C>       <C>           <C>
Venice Plaza
  Venice, FL
    Land                    $         --  $  333,127  $         --   $  333,127   $       --     27     June, 1979      1971 &
    Buildings                              1,973,023       696,068    2,669,091    1,856,596                             1979

Village at Northshore
  Slidell, LA
    Land                       5,251,033   2,065,633            --    2,065,633           --     40     December, 1994  1988 &
    Buildings                              6,196,900        68,180    6,265,080      635,246                             1993

Walton Plaza
  Augusta, GA
    Land                              --     597,553            --      597,553           --     40     August, 1998    1991
    Buildings                              2,560,571            --    2,560,571       42,655                                   

Waterlick Plaza
  Lynchburg, VA
    Land                              --   1,071,000            --    1,071,000           --     40     October, 1989   1973 &
    Buildings                              5,091,222       149,409    5,240,631    1,279,083                             1988

Watson Central
  Warner Robins, GA
    Land                              --   1,645,548        12,478    1,658,026           --     40     December, 1992  1989 &
    Buildings                             11,316,940       156,719   11,473,659    1,692,975            & October, 1993  1993

Wesley Chapel Crossing
  Decatur, GA
    Land                              --   3,828,806         9,154    3,837,960           --     40     December, 1992  1989
    Buildings                              7,031,767        98,169    7,129,936    1,082,326                                  

West Gate Plaza
  Mobile, AL
    Land                              --     475,270            --      475,270           --     25     June, 1974 &    1974 &
    Buildings                              3,781,823       519,899    4,301,722    1,197,795            January, 1985    1995

</TABLE>


                                      76
<PAGE>   78

IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                              Estimated 
                                                         Costs      Gross Amount  Accumulated  Useful
                                           Initial    Capitalized    at Which    Depreciation  Life of
                                           Cost to   Subsequent to   Carried at     at Close  Buildings    Date          Year
   Description              Encumbrances   Company    Acquisition   Close of Year   of Years   (Years)   Acquired     Completed
   -----------              ------------   -------    -----------   -------------   --------   -------   --------     ---------

<S>                         <C>            <C>       <C>            <C>           <C>         <C>       <C>           <C>
West Towne Square
  Rome, GA
    Land                    $         --  $  324,800  $         --   $  324,800   $       --     40     March, 1990      1988
    Buildings                              5,580,776       141,973    5,722,749    1,296,062                   

Westgate Square
  Sunrise, FL
    Land                              --   2,228,724            --    2,228,724           --     40     June, 1994       1984 &
    Buildings                              6,850,131       286,930    7,137,061      819,616                             1988

Willowdaile Shopping 
Center(1)
  Durham, NC
    Land                              --     936,977       (60,579)     876,398           --     40     August, 1986 &   1986
    Buildings                              7,351,612       370,068    7,721,680    2,310,278            December, 1987     

Industrial Buildings
  Charlotte, NC - Industrial
    Land                              --     143,160       178,490      321,650           --     14     June, 1979       1956 &
    Buildings                              2,170,057     1,286,373    3,456,430    2,857,321                              1963

Plasti-Kote
  Medina, OH - Industrial
    Land                              --      81,390       (81,390)          --           --     14     June, 1979       1961 &
    Buildings                                346,979      (346,979)          --           --                              1966

Lawrence County
  Shopping Center
    Sybene, OH
      Land                            --     435,994            --      435,994           --            May, 1971        1971

Grand Marche
  Shopping Center
    Lafayette, LA
      Land                            --     250,000           500      250,500           --            September, 1972  1969
</TABLE>


                                      77
<PAGE>   79


IRT PROPERTY COMPANY                                              SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


<TABLE>
<CAPTION>
                                                                                              Estimated 
                                                      Costs      Gross Amount    Accumulated   Useful
                                       Initial     Capitalized    at Which      Depreciation   Life of
                                       Cost to    Subsequent to   Carried at       at Close   Buildings    Date          Year
   Description         Encumbrances    Company     Acquisition   Close of Year     of Years    (Years)   Acquired     Completed
   -----------         ------------    -------     -----------   -------------     --------    -------   --------     ---------
<S>                    <C>            <C>         <C>            <C>            <C>           <C>        <C>          <C>
Manatee County
  Shopping Center
    Bradenton, FL
      Land              $        --  $    241,798   $        --   $    241,798    $        --            May, 1971      1971

                        -----------  ------------   -----------   ------------    -----------


                        $80,618,957  $593,888,622   $28,228,428   $622,117,050    $74,942,576
                        ===========  ============   ===========   ============    ===========
</TABLE>

  (1)    Ownership through IRT Partners L.P.




                                      78
<PAGE>   80

IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998


NOTE:

Real estate activity is summarized as follows:

<TABLE>
<CAPTION>
                                                             Year Ended December 31,
                                            -------------------------------------------------------
                                                 1998                 1997                  1996
                                                 ----                 ----                  ----

<S>                                         <C>                  <C>                  <C>  
RENTAL PROPERTIES:

Cost -
  Balance at beginning of year              $ 537,160,220        $ 463,392,557        $ 452,508,601

  Acquisitions and improvements                90,035,993           81,755,725           21,109,810

  Retirements                                          --             (663,197)                  --

  Reduction in carrying value                          --                   --                   --
                                            -------------        -------------        -------------


                                              627,196,213          544,485,085          473,618,411

  Cost of properties sold                      (5,079,163)          (7,324,865)         (10,225,854)
                                            -------------        -------------        -------------


    Balance at end of year                  $ 622,117,050        $ 537,160,220        $ 463,392,557
                                            =============        =============        =============




Accumulated depreciation -
  Balance at beginning of year              $  62,526,989        $  56,881,888        $  51,600,890

  Depreciation                                 12,925,299           11,453,460           10,310,344

  Retirements                                          --             (663,197)                  --
                                            -------------        -------------        -------------


                                               75,452,288           67,672,151           61,911,234

  Accumulated depreciation related to
    rental properties sold                       (509,712)          (5,145,162)          (5,029,346)
                                            -------------        -------------        -------------


    Balance at end of year                  $  74,942,576        $  62,526,989        $  56,881,888
                                            =============        =============        =============
</TABLE>


                                      79
<PAGE>   81
IRT PROPERTY COMPANY                                                 SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
December 31, 1998

<TABLE>
<CAPTION>
                                                                                                                         Principal
                                                                                                                         Amount of
                                                                                                         Face Amount   Loans Subject
                                                                       Final     Periodic               and Carrying   to Delinquent
                           Type of         Type of      Interest     Maturity     Payment                 Amount of      Principal
Location of Property        Loan           Property       Rate         Date        Terms   Prior Liens    Mortgages     or Interest
- --------------------        ----           --------       ----         ----        -----   -----------    ---------     -----------
                                                       (See Notes)              (See Notes)

<S>                    <C>              <C>            <C>        <C>           <C>        <C>          <C>            <C>
Kearney, NE            Second Mortgage  Shopping Center    7.00%  December, 1998    (1)      2,625,900      594,000       594,000

Fremont, NE            Second Mortgage  Shopping Center    7.00%  December, 1998    (1)      1,794,800      406,000       406,000

Lauderdale Lakes, FL   First Mortgage    Condominiums     10.00%     May, 2009      (2)             --      114,009            --

Nashville, TN          First Mortgage    Condominiums      8.63%-    2006-2007      (2)             --       23,585            --
                        Participation                     12.38%
                                                                                            ----------   ----------


                                                                                             4,420,700    1,137,594

                                     Less interest discounts and negative goodwill                  --      (40,419)
                                                                                            ----------   ----------


                                                                                            $4,420,700   $1,097,175
                                                                                            ==========   ==========
</TABLE>



NOTES:

(1) Monthly payments are interest only; principal due at maturity.  The 
    principal of these mortgages was due December 31, 1998 but was not received 
    until February 3, 1999.

(2) Monthly payments include principal and interest.




Mortgage loan activity is summarized as follows:

<TABLE>
<CAPTION>
                                                                    Year Ended December 31,
                                                      ---------------------------------------------------

                                                          1998                1997                1996
                                                          ----                ----                ----

<S>                                                   <C>                <C>                 <C> 
Balance at beginning of year                          $ 9,321,205        $ 13,182,520        $  8,499,210

New mortgage loans                                             --                  --                  --

Additions to mortgage loans                                    --                  --           4,800,000

Amortization of interest discounts and negative
  goodwill                                                160,068              41,402              45,998

Collections of principal                               (8,384,098)         (3,902,717)           (162,688)
                                                      -----------        ------------        ------------


Balance at end of year                                $ 1,097,175        $  9,321,205        $ 13,182,520
                                                      ===========        ============        ============
</TABLE>


                                      80
<PAGE>   82

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure.


         Not applicable.



                                       81
<PAGE>   83

                                    PART III



         The information called for by Part III (Items 10, 11, 12, and 13) is
incorporated herein by reference to the Company's definitive proxy statement for
the Company's 1999 Annual Meeting of Shareholders of the Company, to be filed
pursuant to Regulation 14A, pursuant to General Instruction G(3) to the Report
on Form 10-K.



                                       82
<PAGE>   84

                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

         Financial Statements and Schedules. Included in Part II of this Report
         are the following:

         Report of Independent Public Accountants

         Consolidated Balance Sheets at December 31, 1998 and 1997

         Consolidated Statements of Earnings for the Years Ended December 31, 
         1998, 1997 and 1996

         Consolidated Statements of Changes in Shareholders' Equity for the
         Years Ended December 31, 1998, 1997 and 1996

         Consolidated Statements of Cash Flows for the Years Ended December 31, 
         1998, 1997 and 1996

         Notes to Consolidated Financial Statements

         Schedule III    -      Real Estate and Accumulated Depreciation

         Schedule IV     -      Mortgage Loans on Real Estate

         Exhibits.

         3.1      The Company's Amended and Restated Articles of Incorporation
                  were filed as an exhibit to the Company's Quarterly Report on
                  Form 10-Q for the quarter ended June 30, 1997, which is
                  incorporated by reference herein.

         3.2      The Company's By-Laws, as amended, were filed as an exhibit to
                  the Company's Quarterly Report on Form 10-Q for the quarter
                  ended March 31, 1995, which is incorporated by reference
                  herein.

         3.2.1    Amendments to By-laws of IRT Property Company filed as an
                  exhibit to the Company's report on Form 8-K dated August 21,
                  1998, which is incorporated by reference herein.

         4.1      The Indenture dated August 15, 1993 between the Company and
                  Trust Company Bank, as Trustee, relating to the 7.3%
                  Convertible Subordinated Debentures due August 15, 2003 was
                  filed as an exhibit to the Company's Form 10-K for the year
                  ended December 31, 1993, which is incorporated by reference
                  herein.



                                       83
<PAGE>   85

         4.2      The form of 7.3% Convertible Subordinated Debenture was
                  included in 4.1 above.

         4.3      The Indentures dated as of November 9, 1995 between the
                  Company and SunTrust Bank, Atlanta, as Trustee, relating to
                  Senior Debt Securities and Subordinated Debt Securities were
                  filed as an exhibit to the Company's Form 10-K for the year
                  ended December 31, 1995, which is incorporated by reference
                  herein.

         4.4      First Supplemental Indenture dated as of March 26, 1996
                  between IRT Property Company and SunTrust Bank, Atlanta was
                  filed as an exhibit to the Company's Form 8-K dated March 26,
                  1996, which is incorporated by reference herein.

         4.5      Supplemental Indenture No. 2, dated August 15, 1997, between
                  IRT Property Company and SunTrust Bank, Atlanta was filed as
                  an exhibit to the Company's Form 8-K dated August 15, 1997,
                  which is incorporated by reference herein.

         4.6      Supplemental Indenture No. 3, dated September 9, 1998, between
                  IRT Property Company and SunTrust Bank, Atlanta was filed as
                  an exhibit to the Company's Form 8-K dated September 15, 1998,
                  which is incorporated by reference herein.

         10.1     The Deferred Compensation Agreement between the Company and
                  Donald W. MacLeod was filed as an exhibit to the Company's
                  Registration Statement on Form S-2 (No. 2-88716) dated January
                  4, 1984, which is incorporated by reference herein.

         10.2     The Company's 1989 Stock Option Plan was filed as an exhibit
                  to the Company's Form 8-K dated March 22, 1989, which is
                  incorporated by reference herein.

         10.3     Amendment No. 1 to the Company's 1989 Stock Option Plan was
                  filed as an exhibit to the Company's Form 10-K for the year
                  ended December 31, 1993, which is incorporated by reference
                  herein.

         10.4     The Company's Key Employee Stock Option Plan was filed as an
                  exhibit to the Company's Registration Statement on Form S-2
                  (No. 2-88716) dated January 4, 1984, which is incorporated by
                  reference herein.



                                       84
<PAGE>   86

         10.5     IRT Property Company Long-Term Incentive Plan was filed in the
                  Company's Definitive Proxy Statement dated May 22, 1998, which
                  is incorporated by reference herein.

         10.6     The Company's Deferred Compensation Plan for Outside Directors
                  dated December 22, 1995 was filed as an exhibit to the
                  Company's Form 10-K for the year ended December 31, 1995,
                  which is incorporated by reference herein.

         10.7     Agreement between the Company and Donald W. MacLeod, effective
                  October 1, 1995 was filed as an exhibit to the Company's Form
                  10-K for the year ended December 31, 1995, which is
                  incorporated by reference herein.

         10.7.1   Consulting Agreement between the Company and Donald W. MacLeod
                  dated June 12, 1997, which amends the Agreement contained in
                  Exhibit 10.7, was filed as an exhibit to the Company's
                  Quarterly Report on Form 10-Q for the quarter ended June 30,
                  1997, which is incorporated by reference herein.

         10.8     Amended and Restated Employment Agreement between the Company
                  and Thomas H. McAuley dated as of November 11, 1997 was filed
                  as an exhibit to the Company's Form 10-K for the year ended
                  December 31, 1997, which is incorporated by reference herein.

         10.9     Change in Control Employment Agreement between the Company and
                  Mary M. Thomas dated as of November 11, 1997 was filed as an
                  exhibit to the Company's Form 10-K for the year ended December
                  31, 1997, which is incorporated by reference herein.

         10.10    Change in Control Employment Agreement between the Company and
                  W. Benjamin Jones III dated as of November 11, 1997 was filed
                  as an exhibit to the Company's Form 10-K for the year ended
                  December 31, 1997, which is incorporated by reference herein.

         10.11    Change in Control Employment Agreement between the Company and
                  Robert E. Mitzel dated as of November 11, 1997 was filed as an
                  exhibit to the Company's Form 10-K for the year ended December
                  31, 1997, which is incorporated by reference herein.

         10.12    Amended and Restated Loan Agreement, dated as of September 9,
                  1998, by and among the Company and NationsBank, N.A., AmSouth
                  Bank and First Union National Bank, as Banks, NationsBank,
                  N.A., as the Swing Loan Lender, and NationsBank, N.A., as the
                  Administrative Agent for the Banks, including the Guaranty
                  filed as an exhibit to the Company's report on Form 8-K dated
                  September 15, 1998, which is incorporated by reference herein.



                                       85
<PAGE>   87

         10.13    The Company's $100 million revolving term loan agreement dated
                  December 15, 1995 was filed as an exhibit to the Company's
                  Form 8-K dated January 2, 1996, which is incorporated by
                  reference herein.

         10.13.1  First Amendment to Loan Agreement dated June 30, 1997 amending
                  the Company's $100 million revolving term loan agreement dated
                  December 15, 1995 was filed as an exhibit to the Company's
                  Quarter Report on Form 10-Q for the quarter ended June 30,
                  1997, which is incorporated by reference herein.

         10.13.2  Second Amendment to Loan Agreement dated July 1, 1997 amending
                  the Company's $100 million revolving term loan agreement dated
                  December 15, 1995 was filed as an exhibit to the Company's
                  Quarterly Report on Form 10-Q for the quarter ended June 30,
                  1997, which is incorporated by reference herein.

         10.14    Form of Agreement for the Sale and Purchase of Property dated
                  October 30, 1992 and the letter amendment thereto dated
                  November 19, 1992 relative to the Company's acquisition of the
                  seven Dreyfus Centers was filed as an exhibit to the Company's
                  report on Form 8-K dated January 6, 1993 which is incorporated
                  by reference herein.

         10.15    Agreement of Limited Partnership of IRT Partners L.P., and
                  Amendment No. 1 was filed as an exhibit to the Company's
                  report on Form 8-K dated September 15, 1998, which is
                  incorporated by reference herein.

         10.16    Loan Agreement dated February 25, 1999 between IRT Property
                  Company, IRT Alabama, Inc. and General Electric Capital
                  Assurance Company.

         10.17    Secured Promissory Note from Mary M. Thomas to IRT Property
                  Company dated June 18, 1998 was filed as an exhibit to the
                  Company's Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 1998, which is incorporated by reference
                  herein.

         10.18    Pledge Agreement by and between Mary M. Thomas and IRT
                  Property Company dated June 18, 1998 was filed as an exhibit
                  to the Company's Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 1998, which is incorporated by reference
                  herein.

         10.19    Restricted Stock Award Agreement by and between Mary M. Thomas
                  and IRT Property Company dated June 18, 1998 was filed as an
                  exhibit to the Company's Quarterly Report on Form 10-Q for the
                  quarter ended June 30, 1998, which is incorporated by
                  reference herein.



                                       86
<PAGE>   88

         10.20    Secured Promissory Note from W. Benjamin Jones III to IRT
                  Property Company dated June 18, 1998 was filed as an exhibit
                  to the Company's Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 1998, which is incorporated by reference
                  herein.

         10.21    Pledge Agreement by and between W. Benjamin Jones III and IRT
                  Property Company dated June 18, 1998 was filed as an exhibit
                  to the Company's Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 1998, which is incorporated by reference
                  herein.

         10.22    Restricted Stock Award Agreement by and between W. Benjamin
                  Jones III and IRT Property Company dated June 18, 1998 was
                  filed as an exhibit to the Company's Quarterly Report on Form
                  10-Q for the quarter ended June 30, 1998, which is
                  incorporated by reference herein.

         10.23    Secured Promissory Note from Robert E. Mitzel to IRT Property
                  Company dated June 18, 1998 was filed as an exhibit to the
                  Company's Quarterly Report on Form 10-Q for the quarter ended
                  June 30, 1998, which is incorporated by reference herein.

         10.24    Pledge Agreement by and between Robert E. Mitzel and IRT
                  Property Company dated June 18, 1998 was filed as an exhibit
                  to the Company's Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 1998, which is incorporated by reference
                  herein.

         10.25    Restricted Stock Award Agreement by and between Robert E.
                  Mitzel and IRT Property Company dated June 18, 1998 was filed
                  as an exhibit to the Company's Quarterly Report on Form 10-Q
                  for the quarter ended June 30, 1998, which is incorporated by
                  reference herein.
                  
         10.26    Secured Promissory Note from Thomas H. McAuley to IRT Property
                  Company dated June 18, 1998 was filed as an exhibit to the
                  Company's Quarterly Report on Form 10-Q for the quarter ended
                  June 30, 1998, which is incorporated by reference herein.

         10.27    Pledge Agreement by and between Thomas H. McAuley and IRT
                  Property Company dated June 18, 1998 was filed as an exhibit
                  to the Company's Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 1998, which is incorporated by reference
                  herein.

         10.28    Restricted Stock Award Agreement by and between Thomas H.
                  McAuley and IRT Property Company dated June 18, 1998 was
                  filed as an exhibit to the Company's Quarterly Report on
                  Form 10-Q for the quarter ended June 30, 1998, which is
                  incorporated by reference herein.

         10.29    Separation Agreement between the Company and Mary M. Thomas,
                  dated January 13, 1999.

         11.      Computation of Per Share Earnings.

         21.      Company Subsidiaries.

         23.      Consent of Arthur Andersen LLP to the incorporation of their
                  report included in this Form 10-K in the Company's previously
                  filed Registration Statements File Nos. 33-65604, 33-66780,
                  33-59938, 33-64628, 33-64741, 33-63523, 333-38847, 333-62435,
                  and 333-38847.

         27.      Financial Data Schedule (for SEC use only)

         99.      Audited Financial statements of IRT Partners L.P. as of and
                  for the period from inception (July 15, 1998) through December
                  31, 1998.

         Reports on Form 8-K. No reports on Form 8-K were filed by the Company
during the fourth quarter of 1998.



                                       87
<PAGE>   89

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

         March 31, 1999                   IRT PROPERTY COMPANY

                                          By: /s/ Thomas H. McAuley
                                              ----------------------------------
                                             Thomas H. McAuley
                                             President &
                                             Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

/s/ Thomas H. McAuley               President, Chief             March 31, 1999
- ----------------------------        Executive Officer 
    Thomas H. McAuley               and Director         
                                  

/s/ James G. Levy                   Senior Vice                  March 31, 1999
- ----------------------------        President, Chief                      
    James G. Levy                   Accounting Officer   
                                    (Principal Financial 
                                    & Accounting Officer)
                                    

/s/ Patrick L. Flinn                Director                     March 31, 1999
- ----------------------------
    Patrick L. Flinn

/s/ Homer B. Gibbs, Jr.             Director                     March 31, 1999
- ----------------------------
    Homer B. Gibbs, Jr.

/s/ Samuel W. Kendrick              Director                     March 31, 1999
- ----------------------------
    Samuel W. Kendrick

/s/ Bruce A. Morrice                Director                     March 31, 1999
- ----------------------------
    Bruce A. Morrice



                                       88

<PAGE>   1

                                 LOAN AGREEMENT


         THIS LOAN AGREEMENT ("Agreement") made and entered into this 25th day
of February, 1999, by and between IRT PROPERTY COMPANY, a Georgia corporation
and IRT Alabama, INC., an Alabama corporation (individually and collectively the
"Borrower"), and GENERAL ELECTRIC CAPITAL ASSURANCE COMPANY, a Delaware
corporation ("Lender").

                              PRELIMINARY RECITALS

         A.       The Borrower consists of two (2) affiliated corporations, each
organized for the purpose of owning commercial properties.

         B.       The Borrower is the owner of those certain retail facilities
later defined as the "Retail Facilities."

         C.       Borrower has applied to Lender and Lender has agreed, pursuant
to those Loan Commitments dated October 26, 1998, as modified and amended prior
to acceptance (individually and collectively "Commitments"), to loan to Borrower
the cumulative amount of Forty Million and 00/100 ($40,000,000.00), which loan
is later defined herein as the "Loan."

         D.       Pursuant to the Commitments the Lender and Borrower are
entering into this Agreement to set forth the terms and conditions under which
the Loan will be made and the terms of repayment thereof.

         E.       The Loan will be evidenced by a series of notes in the
aggregate amount of Forty Million and 00/100 Dollars ($40,000,000.00), all as
more fully defined and set forth in this Agreement.

         NOW, THEREFORE, in consideration of the premises and the mutual
covenants hereinafter contained, the parties hereto agree as follows:

1.       DEFINITIONS. In addition to the defined terms appearing above,
capitalized terms used in this Agreement shall have (unless otherwise provided
elsewhere in this Agreement) the following respective meanings when used herein:

                  "Agreement" shall mean this Loan Agreement, including all
         amendments, modifications and supplements hereto and any appendices,
         exhibits and schedules to any of the foregoing, and shall refer to this
         Loan Agreement as the same may be in effect at the time such reference
         becomes operative.

                  "Ancillary Agreements" shall mean any supplemental agreement,
         undertaking, instrument, document or other writing executed by Borrower
         as a condition to advances or funding under this Agreement or otherwise
         in connection


                                      -1-
<PAGE>   2

         herewith, including, without limitation, the Loan Documents and all
         amendments and supplements thereto.

                  "Appraisal" shall mean, as to each Property, the appraisal
         delivered to the Lender under the terms of the Commitments.

                  "Assets" shall mean, collectively, the Retail Facilities.

                  "Assignment of Rents and Leases" shall mean the Assignment of
         Rents and Leases executed by Borrower for each of the Retail
         Facilities.

                  "Business Day" shall mean any day that is not a Saturday, a
         Sunday or a day on which banks are required or permitted to be closed
         in the State of Georgia.

                  "Charges" shall mean all federal, state, county, city,
         municipal, local, foreign or other governmental taxes at the time due
         and payable, levies, assessments, charges, liens, claims or
         encumbrances upon or relating to (i) the Assets, (ii) the Obligations,
         (iii) the Borrower's employees, payroll, income or gross receipts, (iv)
         the Borrower's ownership or use of any of the Assets, or (v) any other
         aspect of the Borrower's business.

                  "Closing Date" shall mean the actual date of the closing of
         the Loan.

                  "Code" shall mean the Uniform Commercial Code of each
         jurisdiction in which a Retail Facility is located, as in effect from
         time to time.

                  "Collateral" shall mean the collateral covered by the
         Collateral Documents.

                  "Collateral Documents" shall mean the following documents
         given as additional security for the Loan with respect to each Retail
         Facility and consisting of the following, to wit:

                  The Mortgages
                  The Assignment of Rents and Leases
                  The Indemnities
                  The UCC Financing Statements

                  "Environmental Indemnity" shall mean the Indemnity executed by
         the Borrower to Lender indemnifying and holding the Lender harmless
         against Hazardous Substances, any Release or Remedial Action.

                  "Event of Default" shall have the meaning assigned to such
         term in Section 5.1 hereof.



                                      -2-
<PAGE>   3

                  "Financing Statements" shall mean financing statements filed
         under the provisions of the Code given by the parties to the Collateral
         Documents as may be necessary to perfect any security interests granted
         thereunder.

                  "Governmental Authority" shall mean any nation or government,
         any state or other political subdivision thereof, and any agency,
         department or other entity exercising executive, legislative, judicial,
         regulatory or administrative functions of or pertaining to government.

                  "Retail Facilities" shall mean the following Retail Facilities
         located as follows:

                             Chastain Square Retail
                                Atlanta, Georgia

         A retail property consisting of approximately 74,315 square feet of
buildings on a site of approximately 386,377 square feet located at 4279 Roswell
Road, N.E., Atlanta, Georgia 30342, sometimes herein referred to as "Chastain
Square Retail."

                              Fairview Oaks Retail
                               Ellenwood, Georgia

         A retail property consisting of approximately 77,052 square feet of
buildings on a site of approximately 451,804 square feet located at 129 Fairview
Road, Ellenwood, Georgia 30049, sometimes herein referred to as "Fairview Oaks
Retail."

                              Madison Centre Retail
                                Madison, Alabama

         A retail property consisting of approximately 64,837 square feet of
buildings on a site of approximately 402,233 square feet located at Alabama
Highway 20 and Shelton Road, Madison, Alabama 35738, sometimes herein referred
to as "Madison Centre Retail."

                              Daniel Village Retail
                                Augusta, Georgia

         A retail property consisting of approximately 164,549 square feet of
buildings on a site of approximately 709,156 square feet, located at Wrightsboro
Road, Augusta, Georgia 30909, sometimes herein referred to as "Daniel Village
Retail."



                                      -3-
<PAGE>   4

                             Paulding Commons Retail
                                 Hiram, Georgia

         A retail property consisting of approximately 192,391 square feet of
buildings on a site of approximately 959,148 square feet located at 2221 Highway
278 at Highway 92, Hiram, Georgia 30141, sometimes herein referred to as
"Paulding Commons Retail."

                             Douglas Commons Retail
                              Douglasville, Georgia

         A retail property consisting of approximately 97,027 square feet of
buildings on a site of approximately 443,048 square feet located at 8471 - 8515
Hospital Drive, Douglasville, Georgia 30134, sometimes herein referred to as
"Douglas Commons Retail."

                          Wesley Chapel Crossing Retail
                                Decatur, Georgia

         A retail property consisting of approximately 170,792 square feet of
buildings on a site of approximately 1,004,276 square feet located at 2440-2460
Wesley Chapel Road, Decatur, Georgia 30035, sometimes herein referred to as
"Wesley Chapel Crossing Retail."

                              Siegen Village Retail
                             Baton Rouge, Louisiana

         A retail property consisting of approximately 174,578 square feet of
buildings on a site of approximately 343,556 square feet located at Siegen Lane
and Interstate 10, Baton Rouge, Louisiana 70824, sometimes herein referred to as
"Siegen Village Retail."

                  "Lender" shall mean General Electric Capital Assurance
         Company, a Delaware corporation and any future holder of all or any
         portion of the Notes.

                  "Lien" shall mean any mortgage, deed to secure debt or deed of
         trust (including any mortgage, pledge, hypothecation, assignment,
         deposit arrangement, lien, Charge that becomes a lien on real property,
         claim, security interest, easement or encumbrance, or preference,
         priority or other security agreement of any kind or nature whatsoever
         (including, without limitation, any lease (but not including a tenant
         lease of a unit within a Retail Facility made in the ordinary course of
         business and in compliance with the Loan Documents) or title retention
         agreement, any financing lease having substantially the same economic
         effect as any of the foregoing, and the filing of, or agreement to
         give, any financing statement perfecting a security interest under the
         Code or comparable law of any jurisdiction).



                                      -4-
<PAGE>   5

                  "Loan" shall mean a loan to be made by the Lender to the
         Borrower pursuant to this Agreement in the aggregate amount of Forty
         Million and 00/100 Dollars ($40,000,000.00). The Loan is to be
         evidenced by the Notes.

                  "Loan Year" shall mean a full calendar year of twelve (12)
         months commencing on February 1 of each year and ending January 31 of
         the next year and including in the first Loan Year any days before
         February 1, 1999.

                  "Loan Documents" shall mean this Agreement, the Notes, the
         SNDAs, the Collateral Documents, and all other agreements, instruments,
         documents and certificates, including, without limitation, pledges,
         powers of attorney, consents, assignments, contracts, notices, and all
         other written matter whether heretofore, now or hereafter executed by
         or on behalf of the Borrower and delivered to Lender, in connection
         with this Agreement or the transactions contemplated hereby.

                  "Mandatory Release" shall mean the required release of a
         particular Retail Facility from the lien or liens of the Mortgage at
         Borrower's written request upon the payment to the Lender of the
         Release Price.

                  "Maturity Date" shall mean the earliest of (i) February 28,
         2024, or (ii) the date of acceleration of the Loan pursuant to the
         terms hereof.

                  "Mortgages" shall mean those respective mortgages, deeds of
         trust and deeds to secure debt executed by the Borrower creating a
         first mortgage lien on and security interest in the individual Retail
         Facility securing the respective Note for that particular Retail
         Facility and those respective mortgages and deeds to secure debt
         executed by the Borrower creating a second mortgage lien on and
         security interest in each individual Retail Facility and securing the
         Notes other than the Note secured by the first mortgage lien on such
         Retail Facility.

                  "Notes" shall mean the series of notes executed and delivered
         by the Borrower to the Lender pursuant to this Agreement in the
         aggregate amount of $40,000,000.00 secured by the Mortgages and in the
         respective amounts as follows:

<TABLE>
<CAPTION>
                           Note Amount          Retail Facility
                           -----------          ---------------

                           <S>                  <C>
                           $4,300,000.00        Chastain Square
                           $5,300,000.00        Fairview Oaks
                           $4,300,000.00        Madison Centre
                           $4,700,000.00        Daniel Village
                           $7,300,000.00        Paulding Commons
                           $5,600,000.00        Douglas Commons
                           $3,750,000.00        Wesley Chapel
                           $4,750,000.00        Siegen Retail
</TABLE>



                                      -5-
<PAGE>   6

         When the context requires each individual note shall be referred to as
         "Note" or with reference to the particular Retail Facility as in
         "Chastain Square Note," "Fairview Oaks Note," etc. Each of the Notes
         shall be cross-defaulted to all of the other Notes, collateralized by a
         first mortgage lien on and security interest in the respective Retail
         Facility and cross-collateralized by a second mortgage lien on and
         security interest in each of the seven other Retail Facilities.

                  "Obligations" shall mean all loans, advances, debts,
         liabilities, and obligations, for monetary amounts (whether or not such
         amounts are liquidated or determinable) owing by the Borrower to
         Lender, and all covenants and duties regarding such amounts, of any
         kind or nature, present or future, whether or not evidenced by any
         note, agreement or other instrument arising under any of the Loan
         Documents. This term includes, without limitation, all interest,
         charges, expenses, attorneys' fees and any other sum chargeable to the
         Borrower under any of the Loan Documents.

                  "Organizational Documents" shall mean in the case of the
         Borrower the documents organizing and creating the corporations
         consisting of the following for each such entity:

                  Articles of Incorporation
                  By-Laws
                  Good Standing Certificate from its state of incorporation
                  Certificate of Good Standing as a foreign corporation from
                  each state in which the Retail Facilities which it owns or
                  operates are located Resolutions of its Board of Directors
                  authorizing the incurring of the Loan and the execution and
                  delivery of the Loan Documents

                  "Permitted Encumbrances" shall mean (i) liens for taxes or
         assessments or other governmental charges not yet due and payable or to
         the extent that nonpayment thereof is expressly permitted by this
         Agreement; and (ii) liens, restrictions, and encumbrances listed in the
         title insurance policy issued in connection with each Retail Facility
         insuring Lender in this transaction (including in particular tenants in
         possession under unrecorded leases from whom Subordination,
         Nondisturbance and Attornment Agreements are not required. The
         leasehold interests of tenants from whom Subordination, Nondisturbance
         and Attornment Agreements are required may be shown in the title
         insurance policy as subordinate items).

                  "Persons" shall mean any individual, sole proprietorship,
         partnership, joint venture, trust, unincorporated organization,
         association, corporation, institution, public benefit corporation,
         entity or government (whether federal, state, county, city, municipal
         or otherwise, including, without limitation, any instrumentality,
         division, agency, body or department thereof).



                                      -6-
<PAGE>   7

                  "Premises" shall mean each Retail Facility from and after the
         date the Borrower acquires title to such Retail Facility, including,
         without limitation, all right, title and interest of the Borrower, if
         any, in and to the streets, the land lying in the bed of any streets,
         roads or avenues, opened or proposed, in front of, adjoining, or
         abutting such land to the center line thereof, the air space and
         development rights pertaining to such land and right to use such air
         space and development rights, all rights of way, privileges, liberties,
         tenements, hereditaments, and appurtenances belonging or in any way
         appertaining thereto, all fixtures, all easements now or hereafter
         benefiting such land and all royalties and rights appertaining to the
         use and enjoyment of such land, including, without limitation, all
         alley, vault, drainage, mineral, water, oil, and gas rights, together
         with all of the buildings and other improvements now or hereafter
         erected on such land, and all fixtures and equipment, furnishings,
         furniture and articles of personal property appertaining thereto,
         additions thereto and substitutions and replacements thereof. When the
         context addresses a single property, the term "Premises" shall be
         construed to refer to the single "Retail Facility," as the context
         requires.

                  "Properties" shall mean the Retail Facilities.

                  "Release" shall mean the release from the lien of the Loan
         Documents of a particular property under the conditions in the
         Agreement.

                  "Title" shall mean Commonwealth Land Title Insurance Company,
         255 Park Square Court, 400 Sibley Street, St. Paul, Minnesota 55101.

                  "Transfer" shall mean any sale, pledge, assignment, mortgage,
         encumbrance, security interest, consensual lien, hypothecation,
         transfer or divesture, the effect of which is to grant another an
         interest in the Premises or the Undersigned, either directly or
         indirectly, including an interest taken as security but not including a
         tenant lease of a unit within a Retail Facility made in the ordinary
         course of business and in compliance with the Loan Documents. Any
         change in the legal or equitable title of the Premises or in the
         beneficial ownership of a Premises whether or not of record and whether
         or not for consideration shall be deemed a Transfer.

         The words "herein," "hereof" and "hereunder" and other words of similar
import refer to this Agreement as a whole, including the Exhibits and Schedules
hereto, as the same may from time to time be amended, modified or supplemented
and not to any particular section, subsection or clause contained in this
Agreement.

         Wherever from the context it appears appropriate, each term stated in
either the singular or plural shall include the singular and the plural, and
pronouns stated in the masculine, feminine or neuter gender shall include the
masculine, the feminine and the neuter.



                                      -7-
<PAGE>   8

2.       AMOUNT AND TERMS OF LOAN

         2.1      Loan. Upon and subject to the terms and conditions hereof and
the Commitments, Lender agrees to advance to Borrower an aggregate principal
amount of $40,000,000.00 by federal wire transfer to the escrow account of Title
for disbursement in accordance with this Agreement.

         2.2      Interest on the Loan. Interest shall be payable on the Loan at
the following rates:

         (a)      Interest Rate. During the entire term of the Loan, the
                  interest rate shall be at a per annum rate of six and one-half
                  (6.5%) ("Interest Rate"), computed in accordance with the
                  terms of the Notes.

         (b)      Default Rate. If an Event of Default occurs, then, at the
                  option of the Lender during the entire period during which
                  such Event of Default shall occur and be continuing interest
                  shall be payable on the whole of the unpaid principal sum at a
                  per annum rate of interest equal to the lesser of (i) the
                  maximum lawful rate of interest permitted to be paid on the
                  respective Notes, or (ii) eleven and one-half percent (11.5%)
                  per annum ("Default Rate"), whether or not the Lender has
                  exercised its option to accelerate the maturity of the Note(s)
                  and declare the entire unpaid principal balance due and
                  payable.

         (c)      Savings Clause. Notwithstanding anything to the contrary set
                  forth in this Section 2.2, if at any time until payment in
                  full of all of the Obligations, the Interest Rate payable on
                  any Note exceeds the highest rate of interest permissible
                  under any law which a court of competent jurisdiction shall,
                  in a final determination, deem applicable to a particular Note
                  (the "Maximum Lawful Rate"), then in such event and so long as
                  the Maximum Lawful Rate would be so exceeded, the Interest
                  Rate shall be equal to the Maximum Lawful Rate; provided,
                  however, that if at any time thereafter the Interest Rate is
                  less than the Maximum Lawful Rate, Borrower shall continue to
                  pay interest on that particular Note at the Maximum Lawful
                  Rate until such time as the total interest received by Lender
                  on that Note is equal to the total interest which Lender would
                  have received had the Interest Rate been (but for the
                  operation of this paragraph) the interest rate payable since
                  the initial funding of the Loan. Thereafter, the interest rate
                  payable on that particular Note shall be the Interest Rate
                  unless and until the Interest Rate again exceeds the Maximum
                  Lawful Rate, in which event this paragraph shall again apply.
                  In no event shall the total interest received by Lender on a
                  particular Note exceed the amount which such Lender could
                  lawfully have received had the interest due hereunder been
                  calculated for the full term hereof at the Maximum Lawful
                  Rate. In the event the Maximum Lawful Rate is calculated
                  pursuant to this paragraph, such interest shall be calculated
                  at a daily rate equal to the Maximum



                                      -8-
<PAGE>   9

                  Lawful Rate divided by the number of days in the year in which
                  such calculation is made. In the event that a court of
                  competent jurisdiction, notwithstanding the provisions of this
                  Section 2.2, shall make a final determination that Lender has
                  received interest under any Note in excess of the Maximum
                  Lawful Rate, Lender shall, to the extent permitted by
                  applicable law, promptly apply such excess first to any
                  interest due and not yet paid under that Note, then to the
                  outstanding principal due under that Note, then to other
                  unpaid Obligations and thereafter shall refund any excess to
                  Borrower or as a court of competent jurisdiction may otherwise
                  order.

         (d)      Late Charge. In the event that any payment required under the
                  Notes is not received by lender within ten (10) days of its
                  due date, the Borrower agrees to pay a late charge of five
                  percent (5%) of the amount of the unpaid payment to defray the
                  costs of the Lender incident to collecting such late payment.
                  This late charge shall apply individually to all payments past
                  due and there will be no daily pro rata adjustment. This
                  provision shall not be deemed to excuse a late payment or be
                  deemed a waiver of any other rights the Lender may have,
                  including the right to declare the entire unpaid principal and
                  interest immediately due and payable.

         2.3      Prepayment. The Loan may be prepaid in whole or in part upon
payment of the Prepayment Fee set forth in the Notes. Any prepayment shall be
made on thirty (30) days advance written notice to the Lender. No Prepayment Fee
shall be required for a prepayment of principal attributable to the receipt of
proceeds of insurance or condemnation.

         2.4      Single Loan. All of the obligations of Borrower arising under
this Agreement and the other Loan Documents shall constitute one general
obligation of the Borrower secured by the Lender's Lien on all of the Assets.

3.       CONDITIONS PRECEDENT

         3.1      Conditions to Loan. Borrower represents and warrants to Lender
that all conditions contained in the Commitment that are precedent to the
closing have been satisfied or have been waived by Lender.

4.       SURVIVAL OF OBLIGATIONS

         4.1      Survival of Obligations Upon Termination of Financing
Agreement. Except as otherwise expressly provided for in the Loan Documents, no
termination or cancellation (regardless of cause or procedure) of any financing
arrangement under this Agreement shall in any way affect or impair the powers,
obligations, duties, rights and liabilities of the Borrower or the rights of
Lender relating to any transaction or event occurring prior to such termination.
Except as otherwise expressly provided herein or in



                                      -9-
<PAGE>   10

any other Loan Document, all undertakings, agreements, covenants, warranties and
representations contained in the Loan Documents shall survive such termination
or cancellation and shall continue in full force and effect until such time as
all of the Obligations have been paid in full in accordance with the terms of
the agreements creating such Obligations, at which time the same shall
terminate.

5.       EVENTS OF DEFAULT; RIGHTS AND REMEDIES

         5.1      Events of Default: The occurrence of an Event of Default under
any of the Notes or of an Event of Default under any Deed to Secure Debt or
Mortgage securing said Notes (regardless of the reason therefor) shall
constitute an "Event of Default" hereunder.

         5.2      Remedies. Upon the occurrence of any Event of Default, the
Lender may declare the entire unpaid principal balance of the Loan together with
all fees and interest due and payable in full, and may, without demand,
advertisement, or notice of any kind (except such notice as may be required by
the Loan Documents) and all of which are to the extent permitted by law,
expressly waived:

         (a)      Enforce the payment and performance of obligations owed by the
                  Borrower under any of the Loan Documents and this Agreement.

         (b)      Enforce the provisions of this Agreement.

         (c)      Notify all obligors under any Collateral that the Collateral
                  has been assigned to the Lender and that all payments thereon
                  are to be made directly to the Lender or such other party as
                  may be designated by the Lender; settle, compromise, or
                  release, in whole or in part, any amounts owing on the
                  Collateral, or by any such obligor on any portion of the
                  Collateral, on terms acceptable to the Lender; enforce payment
                  and prosecute any action or proceeding with respect to any and
                  all Collateral; and where any such Collateral is in default,
                  foreclose on and enforce security interests in, such
                  Collateral by any available judicial procedure or without
                  judicial process and sell property acquired as a result of any
                  such foreclosure.

         (d)      Exercise all rights and remedies of a secured creditor under
                  the Code, including, but not limited to selling the Collateral
                  at public or private sale. The Lender shall give the debtor
                  not less than ten (10) days' notice of any such public sale or
                  of the date after which private sale may be held. The Borrower
                  agrees that ten (10) days' notice shall be reasonable notice.
                  At any such sale the Collateral may be sold as an entirety or
                  in separate parts, as the Lender may determine. The Lender
                  may, without notice or publication, adjourn under any
                  Financing Statement any public or private sale or cause the
                  same to be adjourned from time to time by announcement at the
                  time and place fixed for the sale, and such sale may be made
                  at any




                                      -10-
<PAGE>   11

                  time or place to which the same may be so adjourned. In case
                  of any sale of all or any part of the Collateral on credit or
                  for future delivery, the Collateral so sold may be retained by
                  the Lender until the selling price is paid by the purchaser
                  thereof, but the Lender shall not incur any liability in case
                  of the failure of such purchaser to take up and pay for the
                  Collateral so sold and, in the case of any such failure, such
                  Collateral may again be sold upon like notice. The Lender may,
                  however, instead of exercising the power of sale herein
                  conferred upon it, proceed by a suit or suits at law or in
                  equity to collect all amounts due upon the Collateral or to
                  foreclose the pledge and sell the Collateral or any portion
                  thereof under a judgment or decree of a court or courts of
                  competent jurisdiction, or both.

         (e)      Proceed against the Borrower on one or more of the Notes.

         (f)      Enforce one or more of the Mortgages.

         (g)      Exercise any rights granted under the Loan Documents
                  permitting the Lender to enter into possession of one or more
                  of the Retail Facilities and in furtherance thereof operate
                  the same or engage a third party operator to enter into and
                  operate one or more of the Retail Facilities.

         5.3      Waivers by the Borrower. Except as otherwise provided for in
this Agreement and applicable law, Borrower waives (iii) presentment, demand and
protest and notice of presentment, dishonor, notice of intent to accelerate and
notice of acceleration, (iv) all rights to notice and a hearing prior to
Lender's taking possession or control of, or to Lender's replevy, attachment or
levy upon, the Assets or any bond or security which might be required by any
court prior to allowing Lender to exercise any of its remedies, and (v) the
benefit of all valuation, appraisal and exemption laws. The Borrower
acknowledges that it has been advised by counsel of its choice with respect to
this Agreement, the other Loan Documents and the transactions evidenced by this
Agreement and the other Loan Documents.

         5.4      Upon an Event of Default, the Lender shall have the right at
any time and from time to time, without notice, to set-off and to appropriate or
apply any and all property or indebtedness of any kind at any time held or owing
by the Lender to or for the credit of the account of the Borrower against and on
account of the obligations and liabilities of the Borrower under the Note and
this Agreement, irrespective of whether or not the Lender shall have made any
demand hereunder and whether or not said obligations and liabilities shall have
matured.

6.       MISCELLANEOUS

         6.1      Complete Agreement; Modification of Agreement; Sale of 
                  Interest

                  (a)      The Loan Documents constitute the complete agreement
                           between the parties with respect to the subject
                           matter hereof and may not be



                                      -11-
<PAGE>   12

                           modified, altered or amended except by an agreement
                           in writing signed by the Borrower and Lender.

                  (b)      Borrower hereby consents to Lender's sale,
                           assignment, transfer or other disposition, at any
                           time or times, of any of the Loan Documents or of any
                           portion thereof or interest therein, including,
                           without limitation, the sale of participation rights
                           in the Loan and Loan Documents to commercial banks,
                           savings banks, pension plans, savings and loan
                           associations, insurance companies, other financial
                           institutions and lenders engaged in the commercial
                           banking market place. The Borrower agrees to use its
                           best efforts to assist and cooperate with Lender in
                           any manner reasonably requested by lender to effect
                           the sale of any participation in, or any assignment
                           of the Loan, any of the Loan Documents or of any
                           portion thereof or interest therein, including,
                           without limitation, assistance in the preparation of
                           appropriate disclosure documents or placement
                           memoranda, provided that Borrower shall not be
                           required to participate in the selling process in a
                           manner which could rise to liability on their part
                           under Sections 11 or 12 of the Securities Act of 1933
                           or other federal or state securities laws.

                  (c)      No amendment or waiver of any provision of this
                           Agreement or the Notes or any other Loan Document,
                           nor consent to any departure by the Borrower
                           therefrom, or release of any Asset from the Lien 
                           granted to Lender hereunder, shall in any event be 
                           effective unless the same shall be in writing and 
                           signed by Lender, and then such waiver or consent 
                           shall be effective only in the specific instance and 
                           for the specific purpose for which given.

         6.2      Fees and Expenses. Borrower shall pay all reasonable
out-of-pocket expenses of Lender in connection with the preparation of the Loan
Documents (including all environmental appraisals and structural appraisals and
the administration of the Loan made pursuant hereto (including the reasonable
fees and expenses of all of its counsel and advisors retained in connection with
the Loan Documents and the transactions contemplated thereby and advice in
connection therewith) and all fees and expenses of Lender. If, any time or
times, regardless of the existence of an Event of Default (except with respect
to paragraphs (a) and (d) below, which shall be subject to an Event of Default
having occurred and be continuing), Lender shall employ counsel or other
advisors for advice or other representation or shall incur reasonable legal or
other costs and expenses in connection with:

                  (a)      any amendment, modification or waiver of, or consent
                           with respect to, any of the Loan Documents or advice
                           in connection with the administration of the Loan
                           made pursuant hereto or its rights hereunder or
                           thereunder;


                                      -12-
<PAGE>   13

                  (b)      any litigation, content, dispute, suit, proceeding or
                           action (whether instituted by Lender, the Borrower,
                           any Indemnitor or any other Person) in any way
                           relating to the Assets, any of the Loan Documents or
                           any other agreements to be executed or delivered in
                           connection herewith (including, without limitation,
                           any lenders' liability claim, contest, dispute, suit,
                           proceeding or action);

                  (c)      any attempt to enforce any rights of Lender against
                           the Borrower or any other Person, that may be
                           obligated to Lender by virtue of any of the Loan
                           Documents;

                  (d)      any attempt to verify, protect, collect, sell,
                           liquidate or otherwise dispose of the Assets;

then, and in any such event, the reasonable attorneys' and other parties' fees
arising from such services, including those of any appellate proceedings, and
all reasonable expenses, costs, charges and other fees incurred by such counsel
and others in any way or respect arising in connection with or relating to any
of the events or actions described in this Section shall be payable, on demand,
by Borrower to Lender and shall be additional obligations secured under this
Agreement and the other Loan Documents. Without limiting the generality of the
foregoing, such expenses, costs, charges and fees may include: reasonable
paralegal fees, costs and expenses; accountants' and investment bankers' fees,
costs and expenses; court costs and expenses; photocopying and duplicating
expenses; court reporter fees, costs and expenses; long distance telephone
charges; air express charges; telegram charges; secretarial overtime charges;
and expenses for travel, lodging and food paid or incurred in connection with
the performance of such legal services. Notwithstanding anything in this
Agreement or any of the Loan Documents to the contrary, all references to the
collection of attorneys' fees and costs shall mean attorneys' fees and costs
actually incurred, and while such attorneys' fees shall be reasonable in amount,
such reasonable amount shall not be determined by the statutory provision for
attorneys' fees nor the definition of reasonable attorneys fees under OCGA
ss. 13-1-11.

         6.3 No Waiver by Lender. Lender's failure, at any time or times, to
require strict performance by Borrower of any provision of this Agreement and
any of the other Loan Documents shall not waive, affect or diminish any right of
Lender thereafter to demand strict compliance and performance therewith. Any
suspension or waiver by Lender of an Event of Default by Borrower under the Loan
Documents shall not suspend, waive or affect any other Event of Default by
Borrower under this Agreement and any of the other Loan Documents whether the
same is prior or subsequent thereto and whether of the same or of a different
type. None of the undertakings, agreements, warranties, covenants and
representations contained in this Agreement or any of the other Loan Documents
shall be deemed to have been suspended or waived by Lender, unless such
suspension or waiver is by an instrument in writing signed by an officer of
Lender and directed to Borrower specifying such suspension or waiver.



                                      -13-
<PAGE>   14

         6.4      Remedies. Lender's rights and remedies under this Agreement
shall be cumulative and non-exclusive of any other rights and remedies which
Lender may have under any other agreement, including, without limitation, the
Loan Documents, by operation of law or otherwise.

         6.5      WAIVER OF JURY TRIAL. BORROWER HEREBY WAIVES TRIAL BY JURY AND
RIGHTS OF SET-OFF IN ANY LITIGATION IN ANY COURT WITH RESPECT TO, IN CONNECTION
WITH, OR ARISING OUT OF THIS AGREEMENT, THE OTHER LOAN DOCUMENTS, THE
OBLIGATIONS OR THE COLLATERAL, OR ANY INSTRUMENT OR DOCUMENT DELIVERED PURSUANT
HERETO OR THERETO, OR ANY OTHER CLAIM OR DISPUTE HOWSOEVER ARISING, BETWEEN
BORROWER AND THE LENDER. BORROWER CONFIRMS THAT THE FOREGOING WAIVERS ARE
INFORMED AND FREELY MADE.

         6.6      GOVERNING LAW. EXCEPT AS OTHERWISE EXPRESSLY PROVIDED IN ANY
OF THE LOAN DOCUMENTS, IN ALL RESPECTS, INCLUDING ALL MATTERS OF CONSTRUCTION,
VALIDITY AND PERFORMANCE, THIS AGREEMENT AND THE OBLIGATIONS ARISING HEREUNDER
SHALL BE GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF
THE STATE OF GEORGIA APPLICABLE TO CONTRACTS MADE AND PERFORMED IN SUCH STATE,
WITHOUT REGARD TO THE PRINCIPLES THEREOF REGARDING CONFLICT OF LAWS, AND ANY
APPLICABLE LAWS OF THE UNITED STATES OF AMERICA.

         6.7      CONSENT TO JURISDICTION AND VENUE; SERVICE OF PROCESS.
BORROWER AGREES THAT, IN ADDITION TO ANY OTHER COURTS THAT MAY HAVE JURISDICTION
UNDER APPLICABLE LAWS, ANY ACTION OR PROCEEDING TO ENFORCE OR ARISING OUT OF
THIS AGREEMENT OR ANY OF THE OTHER LOAN DOCUMENTS MAY BE COMMENCED IN ANY STATE
OR FEDERAL COURT LOCATED IN THE STATE OF GEORGIA, AND BORROWER CONSENTS AND
SUBMITS IN ADVANCE TO SUCH JURISDICTION AND AGREES THAT VENUE WILL BE PROPER IN
SUCH COURTS ON ANY SUCH MATTER. THE CHOICE OF FORUM SET FORTH IN THIS SECTION
SHALL NOT BE DEEMED TO PRECLUDE THE ENFORCEMENT OF ANY JUDGMENT OBTAINED IN SUCH
FORUM, OR THE TAKING OF ANY ACTION UNDER THIS AGREEMENT TO ENFORCE THE SAME, IN
ANY APPROPRIATE JURISDICTION.

         6.8      Notices. Any notices and other communications permitted or
required by the provisions of this Mortgage (except for telephonic notices
expressly permitted) shall be in writing and shall be deemed to have been
properly given or served by depositing the same with the United States Postal
Service, or any official successor thereto, designated as Registered or
Certified Mail, Return Receipt Requested, bearing adequate postage, or delivery
by reputable private carrier such as Federal Express, Airborne, DHL or similar



                                      -14-
<PAGE>   15

overnight delivery service, and addressed as hereinafter provided. Each such
notice shall be effective upon being deposited as aforesaid. The time period
within which a response to any such notice must be given, however, shall
commence to run from the date of receipt of the notice by the addressee thereof.
Rejection or other refusal to accept or the inability to deliver because of
changed address of which no notice was given shall be deemed to be receipt of
the notice sent. By giving to the other party hereto at least ten (10) days'
notice thereof, either party hereto shall have the right from time to time and
at any time during the term of this Mortgage to change its address and shall
have the right to specify as its address any other address within the United
States of America.

                  Each notice to Lender shall be addressed as follows:

                           General Electric Capital Assurance Company
                           P. O. Box 490
                           Seattle, Washington 98111-0490
                           ATTN:  Real Estate Department

                  Each notice to Borrower shall be addressed as follows:

                           IRT Property Company
                           200 Galleria Parkway, Suite 1400,
                           Atlanta, Georgia  30339

                           IRT Alabama, Inc.
                           200 Galleria Parkway, Suite 1400,
                           Atlanta, GA 30339

         6.9      Survival. The representations and warranties in this Agreement
shall survive the execution, delivery and acceptance hereof by the parties
hereto and the closing of the transactions described herein or related hereto.

         6.10     Section Titles. The Section titles and Table of Contents
contained in this Agreement are and shall be without substantive meaning or
content of any kind whatsoever and are not a part of the agreement between the
parties hereto.

         6.11     Counterparts. It is understood and agreed that this Agreement
may be executed in several counterparts, each of which shall, for all purposes,
be deemed an original and all of such counterparts, taken together, shall
constitute one and the same agreement, even though all of the parties hereto may
not have executed the same counterpart of this Agreement.

         6.12     Siegen Village Tract. Borrower and Lender acknowledge that
Borrower may sell a tract of land adjacent to Siegen Village Retail. In the
event of such a sale, Lender shall cooperate in good faith with Borrower for the
purpose of creating such use restrictions and easements between Siegen Village
Retail and the adjacent parcel as Borrower deems reasonable or necessary to
satisfy the business and/or legal requirements



                                      -15-
<PAGE>   16

of Borrower and/or the purchaser of the adjacent tract, including those with
respect to use restrictions, parking, ingress and egress and easements necessary
to comply with applicable law or to provide utility services to either Siegen
Village Retail or the adjacent tract. All such easements may be expressly made
superior to the Mortgage.

         Executed by the parties hereto.

                                   IRT PROPERTY COMPANY

                                   By:  /s/  Kip R. Marshall
                                        ---------------------------------
                                   Its:       Senior Vice President
                                        ---------------------------------

                                   IRT ALABAMA, INC.

                                   By:  /s/  W. Benjamin Jones III
                                        ---------------------------------

                                   Its:       Vice President
                                        ---------------------------------


                                   GENERAL ELECTRIC CAPITAL
                                   ASSURANCE COMPANY

                                   By:  /s/  Janet M. Aaron
                                        ---------------------------------

                                   Its:       Vice President
                                        ---------------------------------














                                      -16-

<PAGE>   1
                              SEPARATION AGREEMENT


         This Separation Agreement is made and entered into by and between IRT
director and officer, Mary M. Thomas ("Thomas"), on her own behalf, and IRT
Property Company on behalf of the Company, its other directors and officers,
agents, successors and assigns (collectively referred to herein as "IRT").

         1.       After discussion with IRT President Thomas H. McAuley
regarding the business changes desired by McAuley and the Board of Directors,
and the cooperation requested from Thomas concerning this and future matters,
Thomas has agreed to tender her resignation from the company and from the Board
of Directors effective December 31, 1998. In consideration of such action and
the promises made by Thomas in this Agreement and the actions to be taken by
her, IRT agrees to the following:

                  (a)      Thomas's current salary level and benefits will
remain in effect until December 31, 1998;

                  (b)      A separation/transition incentive in the amount of
$202,000.00 will be paid to Thomas on or before the 19th day of January 1999;

                  (c)      To the extent legally allowed, the company will
match up to $10,000.00 in contributions by Thomas to the company 401K plan in
1999. Should the company determine such a match is not allowed, this amount
will be paid to Thomas as soon as practicable but no later than December 31,
1999;

                  (d)      For purposes of continuance of dental and health
insurance Thomas will make a COBRA election immediately after December 31,
1998, and the company will pay directly all such premiums for medical and
dental insurance through December 31,


                                      -1-
<PAGE>   2

1999. The company will likewise, for one year period only, expend an amount of
money equal to the per capita premium it is currently paying for IRT senior
executives for group life and disability, to procure whatever amount of life
and disability insurance for Thomas such premium amount will cover. To the
extent practicable, Thomas will be offered proposed allocations between various
life and disability policies for her designation;

                  (e)      On January 31, 1999, Thomas will be vested for 10%
of her "IRT Restricted Stock grant" pursuant to the IRT Restricted Stock Award
Agreement of June 18, 1998. The remainder of any of Thomas's "restricted stock"
and any rights thereto are forfeited;

                  (f)      The $250,000.00 IRT Stock Purchase loan, previously
given to Thomas (Promissory Note dated June 18, 1998) will be extended until
December 31, 1999, but Thomas will pay for all interest payments and accrued
interest under the terms of the Loan. In the event Thomas desires, on or before
December 31, 1999, to sell to IRT the 23,952 shares of IRT stock currently held
as collateral, and retire the underlying note, IRT agrees to repurchase those
shares of stock for $10.437541 per share (the original purchase price);

                  (g)      Any benefits available to departing employees, or
former employees, if any, under the IRT 1989 Stock Option Plan and the IRT Key
Employee Stock Option Plan, shall be available to Thomas under the terms of the
Plans;

                  (h)      The company will provide to Thomas, for one dollar
or less the Compaq computer and printer presently in Thomas' office with any
nonproprietary software;

                  (i)      The company will reimburse Thomas up to $600.00 for
basic and advanced computer classes taken in the first nine months of 1999;



                                     - 2 -
<PAGE>   3

                  (j)      The company will provide reasonable out-placement
services through Transition Solutions, Inc. until either June 30, 1999 or until
the date upon which Thomas is re-employed, which ever is earlier, as well as
provide a letter of reference emphasizing her strongest skills, should she so
desire; and

                  (k)      As Thomas has returned to IRT, at the time of her
resignation, the automobile she was driving, the company will pay Thomas the
sum of $10,000.00 on or before the 19th day of January, 1999 for transition
transportation costs.

         2.       In consideration of the payments, benefits, and mutual
promises and obligations herein described pursuant to this agreement, the
parties as referenced below agree as follows:

                  (a)      the parties hereby fully release and discharge each
other, (IRT to include its past and present officers, shareholders, directors,
agents and representatives) of and from all claims of any type and nature
whatsoever, which each now have or claims to have, or might hereafter have or
claim, under any federal, state or local laws, or the common laws of any state.
This release is intended by both parties to be comprehensive to preclude any
future claims or legal actions, and to completely eliminate the risk and
expense and inconvenience to the parties from any such actions. The parties
represent that they have not filed, and will not file, any complaint, charge or
lawsuit against each other; that they know of no basis for any such claims, and
this document is signed in good faith to resolve any and all matters between
the parties. In particular, Thomas also acknowledges she has asserted no
informal legal claims concerning any aspect of her past work duties,
employment, or separation; and avows she has no evidence whatsoever of any
illegal actions concerning any



                                     - 3 -
<PAGE>   4
aspect of her employment or the company's dealings with her; and understands
that in view of this stipulated absence of any issues of contention and the
parties' mutual belief in that fact, the Board is extending substantial
consideration to Thomas. This release is not intending to include or apply to a
breach of the terms of this Agreement by any party. Further, this release is not
intended to apply, nor does it include a release of claims for defense,
indemnity, or contribution by Thomas against IRT or its insurers in the event
any entity or individual asserts a claim against Thomas as a result of her
status as an employee, officer, or director of IRT, and allegedly arising out
of, or relating to, any conduct, duty, action or failure of conduct, duty or
action on the part of Thomas as employee, officer and/or director of IRT;

                  (b)      Thomas will provide full cooperation and transition
of her former employment duties and, after her departure, will respond within a
reasonable business time frame to all reasonable inquiries from company
personnel concerning any financial, legal, or securities issues which may arise
following her departure from active employment. In the event Thomas is required
by IRT to spend any significant time reviewing documents, ledgers, or other
data or information, or is required to meet with company personnel or their
agents or attorneys about a particular matter, Thomas will be compensated by
the Company at the rate of $200.00 per hour, which amount represents an amount
commensurate with consultants with the experience and background of Thomas, and
further, bears direct relation to Thomas's overall compensation while an
officer of the Company and on the Board;

                  (c)      Thomas will keep the terms, amount and facts of this
separation Agreement confidential and shall not disclose them except to
immediate family members, her attorneys, accountants, financial and tax
advisers who, in turn, agree in writing to the



                                     - 4 -
<PAGE>   5

confidential provisions in paragraph 5. Nothing herein, however, shall prohibit
Thomas from discussing the Agreement or disclosing the terms hereof pursuant to
lawful subpoena, other court order, or federal regulation, or in the event a
dispute arises between the parties as a result of breach or alleged breach of
this agreement;

                  (d)      Thomas agrees that she will not use any information
confidential to IRT in a way that would likely be detrimental to IRT's business
relationships;

                  (e)      Thomas agrees to return to IRT all company property
belonging to IRT which was obtained by Thomas as a consequence of her
employment with IRT; and

                  (f)      Thomas agrees not to make any public statement to
media or investor groups or to engage in any private conduct which may
reasonably be expected to have the effect of harming the reputation or business
of IRT, including its officers and directors.

         3.       EEOC regulations require a specific notice to Thomas, given
here, that her waiver of claims includes all claims under the Age
Discrimination in Employment Act. While only this statute is specifically
mentioned, it is understood by the parties that the release in paragraph 2(a)
above does in fact cover all claims of all types including all conceivable
claims of employment discrimination.

         4.       It is stipulated that this Agreement and Release, if signed,
is executed by Thomas knowingly and voluntarily, and that the financial
consideration stated above is acknowledged as not being compensation previously
owed to Thomas. Thomas has twenty-one days to consider the merits of this
agreement with her own professional counsel, and will have seven days after any
such written acceptance to revoke, in writing, such



                                     - 5 -
<PAGE>   6

acceptance. Any earlier date in this agreement on which a payment or action by
IRT is required, shall be extended until the day after this "revocation date"
(i.e. seven days from the date of initial written acceptance) to insure any
payments made or actions taken by IRT, are done pursuant to a valid agreement
which has not been subsequently revoked.

         5.       This Agreement and the terms hereof shall be binding upon and
inure to the benefit of each of the parties hereto and each of their heirs,
executors, conservators, administrators, successors and assigns, and in the
event of Thomas' death, any amounts payable to her shall be paid to her estate
or legal representative thereof. Further, the confidential nature of this
Agreement and the terms set forth in Paragraph 2(c) shall likewise be binding
upon Thomas' family member, attorneys, and tax and financial advisors.

         6.       Each of the parties agrees to execute any and all additional
documents necessary to effectuate the provisions of this Agreement.

         7.       This Agreement shall be interpreted in accordance with the
laws of the State of Georgia.

         8.       This Agreement constitutes the only existing and valid
agreement between the parties. This Agreement sets forth the entire Agreement
between the parties hereto and fully supersedes any and all prior agreements or
understandings between the parties pertaining to the subject matter hereof
(with the exception of the plans and benefits, and the terms thereof,
referenced and incorporated in this agreement by reference.) Thomas



                                     - 6 -
<PAGE>   7

acknowledges that except as otherwise provided herein, no other promises or
agreements of any kind have been made to her or with her by any person
whatsoever to cause her o sign this Agreement. This Agreement can be changed or
amended only by subsequent written amendment specifically referencing this
document which is signed by the parties.

                                        EXECUTIVE:



                                                 /s/ Mary M. Thomas
                                        ---------------------------------------
                                        Mary M. Thomas

                                                 1/13/99
                                        ---------------------------------------
                                        Date


                                        IRT Property Company:



                                        By:      /s/ Thomas H. McAuley
                                           ------------------------------------

                                        Its:     CEO
                                            -----------------------------------

                                                 1/13/99
                                        ---------------------------------------
                                        Date



                                     - 7 -

<PAGE>   1

Item 14

<TABLE>
<CAPTION>
EXHIBIT 11                                                  Computation of Per Share Earnings
                                                         1998              1997              1996
                                                         ----              ----              ----

<S>                                                  <C>               <C>               <C> 
Basic:
  Net earnings                                       $25,584,693       $26,112,680       $16,817,704
                                                     ===========       ===========       ===========

  Net earnings available to common shareholders      $25,584,693       $26,112,680       $16,817,704
                                                     ===========       ===========       ===========

  Average common shares outstanding                   32,940,399        31,867,743        25,749,860
                                                     ===========       ===========       ===========

  Basic earnings per share                           $      0.78       $      0.82       $      0.65
                                                     ===========       ===========       ===========


Diluted:
  Net earnings                                       $25,584,693       $26,112,680       $16,817,704
  Minority interest OP unitholders                       261,764                --                --
                                                     -----------       -----------       -----------

                                                     $25,846,457       $26,112,680       $16,817,704
                                                     ===========       ===========       ===========

  Net earnings available to common shareholders      $25,846,457       $26,112,680       $16,817,704
                                                     ===========       ===========       ===========

Dilutive stock options                                    22,607            53,469             5,081
Dilutive stock loans                                       1,806                --                --
Dilutive OP Units                                        339,776                --                --
Average common shares outstanding                     32,940,399        31,867,743        25,749,860
                                                     -----------       -----------       -----------

  Average diluted common shares outstanding           33,304,588        31,921,212        25,754,941
                                                     ===========       ===========       ===========

  Basic earnings per share                           $      0.78       $      0.82       $      0.65
                                                     ===========       ===========       ===========
</TABLE>





<PAGE>   1


Item 14

EXHIBIT 21                 Company Subsidiaries

<TABLE>
<CAPTION>
                                          Jurisdiction of                       Year
         Name                              Organization                     Incorporated
         ----                              ------------                     ------------

<S>                                       <C>                               <C>
IRT Management Company                        Georgia                           1990

VW Mall, Inc.                                 Georgia                           1994

IRT Alabama, Inc.                             Alabama                           1997

IRT Capital Corporation                       Georgia                           1996

IRT Partners L.P.                             Georgia                           1998
</TABLE>


         All are wholly-owned subsidiaries of the Company except IRT Capital
Corporation ("Capital Corporation") and IRT Partners L.P. ("LP"). The Company
owns 96% of Capital Corporation's non-voting common stock and 1% of its
voting stock. The Company and IRT Management Company combined, own 92.5%
of IRT Partners L.P.








<PAGE>   1
                                                                      EXHIBIT 23









                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS









         As independent public accountants, we hereby consent to the 
incorporation by reference of our reports dated January 29, 1999 and to all 
references to our firm, included in this Form 10-K, into the Company's 
previously filed Registration Statement File Nos. 33-65604, 33-66780, 33-59938, 
33-64628, 33-64741, 33-63523, 33-38847, 333-62435 and 333-38847.


                                                      ARTHUR ANDERSEN LLP







Atlanta, Georgia
March 31, 1999

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF IRT PROPERTY COMPANY AS OF AND FOR THE YEAR ENDED
DECEMBER 31, 1998, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                             344
<SECURITIES>                                         0
<RECEIVABLES>                                       59
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 9,416
<PP&E>                                         626,688
<DEPRECIATION>                                  75,943
<TOTAL-ASSETS>                                 562,259
<CURRENT-LIABILITIES>                           10,077
<BONDS>                                        281,585
                                0
                                          0
<COMMON>                                        33,252
<OTHER-SE>                                     229,522
<TOTAL-LIABILITY-AND-EQUITY>                   562,259
<SALES>                                              0
<TOTAL-REVENUES>                                79,870
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                35,524
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              19,709
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             24,690
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    25,585
<EPS-PRIMARY>                                     0.78
<EPS-DILUTED>                                     0.78
        

</TABLE>

<PAGE>   1
                                                                      EXHIBIT 99

Report of Independent Public Accountants


To IRT Partners, L.P.:

     We have audited the accompanying balance sheet of IRT Partners, L.P. (a 
Georgia limited partnership) as of December 31, 1998, and the related 
statements of earnings, changes in partners' capital, and cash flows for the 
period from inception (July 15, 1998) to December 31, 1998. These financial 
statements are the responsibility of the Partnership's management. Our 
responsibility is to express an opinion on these financial statements based on 
our audit.

     We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audit provides a reasonable basis 
for our opinion.

     In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of IRT Partners, L.P., as of 
December 31, 1998, and the results of its operations and its cash flows for the 
period from inception (July 15, 1998) to December 31, 1998, in conformity with 
generally accepted accounting principals.


                              ARTHUR ANDERSEN LLP







Atlanta, Georgia
January 29, 1999
<PAGE>   2

                                IRT PARTNERS L.P.

                                  BALANCE SHEET
                                December 31, 1998


<TABLE>
<CAPTION>
<S>                                             <C>
ASSETS

  Rental properties ......................      $139,936,508
  Accumulated depreciation ...............       (19,099,297)
                                                ------------
                                                 120,837,211

  Cash & cash equivalents ................         1,103,387
  Prepaid expenses and other assets ......         1,268,792
                                                ------------
                                                $123,209,390
                                                ============

LIABILITIES & PARTNERS' CAPITAL

  Liabilities:
    Mortgage notes payable, net ..........      $ 25,963,136
    Advances from affiliate, net .........            32,990
    Accrued expenses and other liabilities         1,660,334
                                                ------------

                                                  27,656,460
                                                ------------
Limited partners' capital interest
  (779,385 OP Units), at redemption
  value ..................................         7,793,850

Commitments and contingencies (Note 5)

Partners' Capital:
  General partner (  103,982 OP units) ...           955,529
  Limited partner (9,514,844 OP units) ...        86,803,551
                                                ------------


         Total partners' capital .........        87,759,080
                                                ------------
                                                $123,209,390
                                                ============
</TABLE>


       The accompanying notes are an integral part of this balance sheet.

                                       1
<PAGE>   3



                                IRT PARTNERS L.P.

                              STATEMENT OF EARNINGS
                  For the Period from Inception (July 15, 1998)
                            through December 31, 1998




<TABLE>
<S>                                            <C>
Income from rental properties ...........      $7,187,107
                                               ----------

Expenses:
  Operating expenses of rental properties       1,794,406
  Interest on mortgages .................         836,085
  Depreciation ..........................       1,280,532
  General & administrative ..............           1,438
                                               ----------

                                                3,912,461
                                               ----------
                                         
         Net Earnings ...................      $3,274,646
                                               ==========
</TABLE>


    The accompanying notes are an integral part of this financial statement.



                                        2

<PAGE>   4



                               IRT PARTNERS, L.P.
                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                  For the Period from Inception (July 15, 1998)
                            through December 31, 1998



<TABLE>
<CAPTION>
                                                                                   Limited
                                                                  Total           Partners'
                             General          Limited           Partners'          Capital
                             Partner          Partner            Capital           Interest
                             -------          -------            -------           --------
<S>                         <C>             <C>                <C>                <C>
Opening balance ......      $     --        $        --        $        --        $       --
Initial capital
  contributions.......       832,250         74,651,612         75,483,862         

Issuance of units 
  for acquisitions 
  of real estate......            --                 --                 --         7,741,100

Cash contributions for
  acquisitions of real
  estate .............       112,949         11,181,958         11,294,907                --

Issuance of units for
  cash ...............         7,355            675,418            682,773            52,750

Distributions ........       (29,771)        (2,715,328)        (2,745,099)         (232,009)

Net earnings .........        32,746          2,980,136          3,012,882           261,764

Adjustment to reflect
  limited partners'
  capital interest at
  redemption value ...            --             29,755             29,755           (29,755)
                            --------        -----------        -----------        ----------

Balance at
December 31, 1998 ....      $955,529        $86,803,551        $87,759,080        $7,793,850
                            ========        ===========        ===========        ==========
</TABLE>


    The accompanying notes are an integral part of this financial statement.



                                       3
<PAGE>   5


                                IRT PARTNERS L.P.

                             STATEMENT OF CASH FLOWS
                  For the Period from Inception (July 15, 1998)
                            through December 31, 1998


<TABLE>
<CAPTION>
<S>                                                                                 <C>
Cash flows from operating activities:
  Net earnings ...............................................................      $  3,274,646
  Adjustments to reconcile earnings to net cash from
    operating activities:
      Depreciation ...........................................................         1,280,532
      Changes in accrued assets and liabilities:
        Decrease in prepaid expenses and other assets ........................           117,194
        Decrease in accrued expenses and other liabilities ...................          (543,824)
                                                                                    ------------
      Net cash flows from operating activities................................         4,128,548
                                                                                    ------------
Cash flows used in investing activities:
  Additions to real estate investments, net ..................................       (11,973,238)
                                                                                    ------------

      Net cash flows used in investing activities.............................       (11,973,238)
                                                                                    ------------      
Cash flows used in financing activities:
  Cash distributions paid ....................................................        (2,241,585)
  Principal amortization of mortgage notes payable ...........................          (138,235)
  Net advances from affiliate ................................................            32,990
  Issuance of units for cash .................................................        11,294,907
                                                                                    ------------

      Net cash flows from financing activities ...............................         8,948,077
                                                                                    ------------
Net increase in cash and cash equivalents ....................................         1,103,387
Cash and cash equivalents at beginning of period .............................                --
                                                                                    ------------
Cash and cash equivalents at end of period ...................................      $  1,103,387
                                                                                    ============

Supplemental disclosures of cash flow information:
Cash paid during the period for interest .....................................      $    662,997
                                                                                    ============
</TABLE>


    The accompanying notes are an integral part of this financial statement.



                                       4
<PAGE>   6


                               IRT PARTNERS L. P.

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1998

                   (Unaudited with respect to square footage)

1.       ORGANIZATION AND NATURE OF OPERATIONS:

                  IRT Partners L.P. ("LP"), a Georgia limited partnership formed
         July 15, 1998, is the entity through which IRT Property Company (the
         "Company"), a self-administered and self-managed real estate investment
         trust, conducts a portion of its business and owns (either directly or
         through subsidiaries) a portion of its assets. 

                  The Company is the sole general partner of LP and maintains an
         indirect partnership interest through its wholly-owned subsidiary, IRT
         Management Company. The Company initially contributed 20 shopping
         centers, related assets and cash to LP in exchange for 8,486,217
         limited partnership units ("OP Units"). Subsequently, the Company was
         issued additional OP Units, in exchange for cash contributions, to fund
         the acquisition of additional shopping centers. At December 31, 1998,
         the Company was a 92.5% economic owner of LP.

                  LP was formed by the Company in order to enhance the Company's
         acquisition opportunities by offering potential sellers the ability to
         engage in tax deferred sales of properties in exchange for OP Units. In
         August 1998, certain unaffiliated persons contributed their interests
         in three Florida shopping centers to LP in exchange for 774,110 OP
         Units.

                  LP is obligated to redeem each OP Unit held by a person other
         than the Company, at the request of the holder, for cash equal to the
         fair market value of a share of the Company's common stock at the time
         of such redemption, provided that the Company may elect to acquire any
         such OP Unit presented for redemption for one common share or cash.
         Such limited partnership interest held by persons unaffiliated with the
         Company is reflected as "Limited Partners' Capital Interest," in the
         accompanying balance sheets at the cash redemption amount on the
         balance sheet date.

                  Federal income tax laws require the Company, as a REIT, to
         distribute 95% of its ordinary taxable income. LP makes distributions
         to holders of OP units to enable the Company to satisfy this
         requirement.

                  As of December 31, 1998 LP owns 25 neighborhood and community
         shopping centers located in Florida, Tennessee and North Carolina.  The
         shopping centers are anchored by necessity-oriented retailers such as
         supermarkets, drug stores and/or discount variety stores.



                                       5
<PAGE>   7


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         Income Recognition-

                  LP follows the policy of suspending the accrual of income on
         any investments where interest or rental payments are delinquent 60
         days or more. Percentage rental income is recorded upon collection.

         Depreciation-

                  LP provides depreciation on buildings and other improvements
         on the straight-line basis over their estimated useful lives. Such
         lives are from 16 to 40 years for buildings and 6 years for
         improvements. Maintenance and repairs are charged to expense as
         incurred, while significant improvements are capitalized.

         Use of Estimates-

                  The preparation of financial statements in conformity with
         generally accepted accounting principles requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenues and expenses during the reporting period. Actual results could
         differ from those estimates.

         Cash Equivalents-

                  LP considers all highly liquid investments with a maturity of
         three months or less when purchased to be cash equivalents.

         Recent Accounting Pronouncements-

                  In 1998 LP adopted SFAS No. 130, "Reporting Comprehensive
         Income". SFAS No. 130 established standards for reporting and
         disclosing comprehensive income (defined as revenues, expenses, gains
         and losses that under generally accepted accounting principles are not
         included in net income) and its components. As of December 31, 1998 LP
         had no items of other comprehensive income.

                  In 1998 LP adopted SFAS No.131, "Disclosures about



                                       6
<PAGE>   8


         Segments of an Enterprise and Related Information". SFAS No. 131
         established standards for reporting financial and descriptive
         information about operating segments in annual financial statements.
         Operating segments are defined as components of an enterprise about
         which separate financial information is available that is evaluated
         regularly by the chief operating decision maker in deciding how to
         allocate resources and in assessing performance. LP's chief operating
         decision maker is its senior management group.

                  LP owns and operates retail shopping centers in three states
         in the southeast. Such shopping centers generate rental and other
         revenue through the leasing of shop spaces to a diverse base of
         tenants. LP evaluates the performance of each of its shopping centers
         on an individual basis. However, because each of the shopping centers
         have similar economic characteristics and tenants, the shopping centers
         have been aggregated into one reportable segment.

                  In June 1998 SFAS No.133, "Accounting for Derivative
         Instruments and Hedging Activities" was issued establishing accounting
         and reporting standards requiring that every derivative instrument
         (including certain derivative instruments embedded in other contracts)
         be recorded in the balance sheet as either an asset or liability
         measured at its fair market value. SFAS No. 133 requires that changes
         in the derivatives fair market value be recognized currently in
         earnings unless specific hedge accounting criteria are met. Special
         accounting for qualifying hedges allows a derivative's gains and losses
         to offset related results on the hedged item in the income statement
         and requires that a company must formally document, designate, and
         assess the effectiveness of transactions that receive hedge accounting.
         LP has never used derivative instruments or hedging activities.

         Income Taxes-

                  No federal or state income taxes are reflected in the
         accompanying financial statements since LP is a partnership and its
         partners are required to include their respective share of profits and
         losses in their income tax returns.



                                       7
<PAGE>   9


3.       RENTAL PROPERTIES:

                  Rental properties are comprised of the following:

<TABLE>
<CAPTION>
                                                                                     1998
                                                                                  December 31,
                                                                                  ------------
         <S>                                                                     <C>
         Land related to buildings
           and improvements ...............................................      $ 30,760,904

         Buildings & improvements .........................................       109,175,604
                                                                                 ------------

                                                                                 $139,936,508
                                                                                 ============
</TABLE>

                  Minimum base rentals on noncancellable operating leases for
         LP's shopping center investments for the next five years and thereafter
         are as follows:

<TABLE>
<CAPTION>
                           Year                                   Amount
                           ----                                   ------
                           <S>                                 <C>
                           1999                                $14,394,562
                           2000                                 13,091,637
                           2001                                 11,211,991
                           2002                                  9,662,647
                           2003                                  8,376,385
                           Thereafter                           40,606,421
                                                               -----------

                                                               $97,343,643
                                                               ===========
</TABLE>





                        1998 SHOPPING CENTER ACQUISITIONS
                      (IN THOUSANDS, EXCEPT SQUARE FOOTAGE)


<TABLE>
<CAPTION>
                                                                    Total             OP Units
  Date                                                  Rentable   Initial   Cash      Issued     Mortgages
Acquired      Property Name          City, State         Sq Ft      Cost     Paid      by LP(1)    Assumed     Principal Tenants
- ----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>                   <C>                  <C>       <C>       <C>       <C>         <C>          <C>
 08/01/98    Charlotte Square      Port Charlotte, FL    96,188   $ 6,006   $   159     1,637      $ 4,210           Publix

 08/01/98    Riverside Square      Coral Springs, FL    103,241    13,025       316     3,846        8,863           Publix
                                                                                                                   Eckerd Drugs

 08/01/98    Tamarac Town Square   Tamarac, FL          123,385    10,652       678     2,882        7,092           Publix
                                                                                                                   Eckerd Drugs

 08/25/98    Treasure Coast        Vero Beach, FL       133,781    11,094     5,157                  5,937          Winn-Dixie
                                                                                                                       TJX

12/10/1998   Bay Pointe Plaza      St. Petersburg, FL    97,390     6,388     6,388                                  Publix
                                                                                                                   Eckerd Drugs
                                                        --------------------------------------------------

                                                        553,985   $47,165   $12,698     8,365      $26,102
                                                        ==================================================
</TABLE>

(1) Value of OP Units determined based on value of common stock on date of
acquisition.



4.       MORTGAGE NOTES PAYABLE:

                  Mortgage notes payable are collateralized by various real
         estate investments having a net carrying value of approximately
         $40,622,000 as of December 31, 1998. These notes have stated interest
         rates ranging from 8.00% to 9.1875% and are due in monthly installments
         with maturity dates ranging from 2009 to 2015.



                                       8
<PAGE>   10


                  Principal amortization and balloon payments applicable to
         mortgage notes payable in the next five years and thereafter are as
         follows:

<TABLE>
<CAPTION>
                                   Principle        Balloon
         Year                    Amortization       Payments          Total
         ----                    ------------       --------          -----
         <S>                     <C>              <C>              <C>
               1999              $   343,018      $        --      $   343,018
               2000                  373,554               --          373,554
               2001                  406,822               --          406,822
               2002                  443,068               --          443,068
               2003                  482,560               --          482,560
         Thereafter                7,246,762       15,071,457       22,318,219
                                 -----------      -----------      -----------

                                 $ 9,295,784      $15,071,457      $24,367,241

         Interest Premium                                            1,595,895
                                                                   -----------

                                                                   $25,963,136
                                                                   ===========
</TABLE>

                  Based on the borrowing rates currently available to the
         Company for mortgages with similar terms and maturities, the estimated
         fair value of mortgage notes payable was approximately $28,267,000 at
         December 31, 1998.

5.       ENVIRONMENTAL INVESTIGATIONS:

                  LP is not aware of any environmental problems on the
         properties owned. While LP has not obtained phase one environmental
         surveys on those properties owned by LP and located in North Carolina,
         and the fact that phase one environmentals which have been obtained
         provide no assurance that properties will not be adversely affected in
         the future by environmental problems, LP presently believes that there
         are no environmental matters that are reasonably likely to have a
         material adverse effect on LP's financial position.



                                        9

<PAGE>   11




6.       EVENTS (UNAUDITED) SUBSEQUENT TO DATE OF AUDITOR'S REPORT:

                  On February 26, 1999, LP acquired a shopping center in Miami,
         Florida for total consideration of approximately $9,908,000, including
         approximately $100,000 of acquisition costs. The consideration was the
         assumption of an existing mortgage of approximately $5,742,000 and cash
         of approximately $4,166,000.

                  On March 15, 1999, LP acquired a shopping center in Atlanta,
         Georgia for approximately $5,596,000 cash, consisting of the initial
         purchase price of $5,325,000, $246,000 of capital expenditures and
         $25,000 of acquisition costs.



                                      -10-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission