SUPER 8 MOTELS LTD
10-Q, 1997-11-13
HOTELS & MOTELS
Previous: WESTAMERICA BANCORPORATION, 10-Q, 1997-11-13
Next: SUPER 8 MOTELS LTD, 8-K, 1997-11-13




  

                      SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.     20549
                     ------------------------------------

                                  FORM 10-Q

                 Quarterly Report Under Section 13 or 15(d) of
                      The Securities Exchange Act of 1934
                 ---------------------------------------------
                      
                    For the Period ended September 30, 1997
                      
                            Commission File 0-8913  
                            
                             SUPER 8 MOTELS, LTD
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)


                  CALIFORNIA                            94 - 2514354
         ------------------------------               ------------------
         (State or other jurisdiction of               (I.R.S. Employer
         incorporation or organization)               Identification No.)


          2030 J Street
          Sacramento, California                           95814
          --------------------------------------       --------------
          Address of principal executive offices          Zip Code



Registrant's telephone number,
including area code                                  (916) 442 - 9183

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.


Yes XX   No
    ----   ------












<PAGE>
      






                             SUPER 8 MOTELS, LTD.

                      (A California Limited Partnership)

                             FINANCIAL STATEMENTS

                          SEPTEMBER 30, 1997 AND 1996













































<PAGE>
      



                             SUPER 8 MOTELS, LTD.

                      (A California Limited Partnership)

                                    INDEX

Financial Statements:                                           PAGE

   Balance Sheet - September 30, 1997 and December 31, 1996      2

   Statement of Operations - Nine Months Ended
   September 30, 1997 and 1996                                   3

   Statement of Changes in Partners' Equity -
   Nine Months Ended September 30, 1997 and 1996                 4

   Statement of Cash Flows - Nine Months Ended
   September 30, 1997 and 1996                                   5

   Notes to Financial Statements                                 6

   Management Discussion and Analysis                          7 - 8

   Other Information and Signatures                            9 - 11































<PAGE>
                              Super 8 Motels, Ltd.
                       (A California Limited Partnership)
                                  Balance Sheet
                    September 30, 1997 and December 31, 1996

                                                         9/30/97     12/31/96
                                                       -----------  -----------
                                     ASSETS
Current Assets:
   Cash and temporary investments                     $   879,565  $ 1,058,309
   Accounts receivable                                     82,034      122,841
   Prepaid expenses                                        40,927       24,463
                                                       -----------  -----------
    Total current assets                                1,002,526    1,205,613
                                                       -----------  -----------
Property and Equipment:
   Buildings                                            5,223,252    5,223,252
   Furniture and equipment                              1,113,746    1,049,769
                                                       -----------  -----------
                                                        6,336,998    6,273,021
   Accumulated depreciation                            (4,793,781)  (4,620,543)
                                                       -----------  -----------

    Property and equipment, net                         1,543,217    1,652,478
                                                       -----------  -----------

Other Assets:                                              18,106       20,488
                                                       -----------  -----------

    Total Assets                                      $ 2,563,849  $ 2,878,579
                                                       ===========  ===========

                        LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
   Current portion of note payable                    $    29,994  $    28,148
   Accounts payable and accrued liabilities               148,895      167,471
                                                       -----------  -----------
    Total current liabilities                             178,889      195,619
                                                       -----------  -----------
Long - Term Liabilities:
   Note payable                                           909,829      932,561
                                                       -----------  -----------
    Total liabilities                                   1,088,718    1,128,180
                                                       -----------  -----------
Contingent Liabilities (See Note 1)

Partners' Equity:
   General Partners                                        74,806       66,559
   Limited Partners                                     1,400,325    1,683,840
                                                       -----------  -----------
    Total partners' equity                              1,475,131    1,750,399
                                                       -----------  -----------

Total Liabilities and Partners' Equity                $ 2,563,849  $ 2,878,579
                                                       ===========  ===========

    The accompanying notes are an integral part of the financial statements.

                                      - 2 -
<PAGE>
                              Super 8 Motels, Ltd.
                       (A California Limited Partnership)
                             Statement of Operations
             For the Nine Months Ending September 30, 1997 and 1996

                             Three Months Nine Months  Three Months Nine Months
                                Ended       Ended         Ended       Ended
                               9/30/97     9/30/97       9/30/96     9/30/96
                             -----------  -----------  -----------  -----------

Income:
    Guest room              $ 1,149,715  $ 3,145,420  $ 1,086,417  $ 2,774,285
    Telephone and vending        20,165       63,515       27,402       64,320
    Interest                      8,082       28,443        7,209       17,994
    Other                         7,289       28,996        6,172       20,701
                             -----------  -----------  -----------  -----------
     Total Income             1,185,251    3,266,374    1,127,200    2,877,300
                             -----------  -----------  -----------  -----------

Expenses:
    Motel operating expenses
    (Note 2)                    657,178    1,847,621      600,366    1,734,956
    General and admin-
     istrative                   18,163       63,293       17,461       62,640
    Depreciation and
     amortization                61,962      186,326       60,973      189,416
    Interest                     20,022       60,512       20,603       62,221
    Property management fees     58,861      161,668       56,093      143,007
    Partnership management
     fees                        87,500      122,222       15,278       43,056
                             -----------  -----------  -----------  -----------
     Total Expenses             903,686    2,441,642      770,774    2,235,296
                             -----------  -----------  -----------  -----------

    Net Income (Loss)       $   281,565  $   824,732  $   356,426  $   642,004
                             ===========  ===========  ===========  ===========

Net Income (Loss) Allocable
 to General Partners             $2,816       $8,247       $3,564       $6,420
                              ==========   ==========   ==========   ==========

Net Income (Loss) Allocable
 to Limited Partners           $278,749     $816,485     $352,862     $635,584
                              ==========   ==========   ==========   ==========

Net Income (Loss)
 per Partnership Unit            $55.75      $163.30       $70.57      $127.12
                              ==========   ==========   ==========   ==========

Distribution to Limited
 Partners per
 Partnership Unit                $37.50      $220.00       $27.50       $77.50
                              ==========   ==========   ==========   ==========



    The accompanying notes are an integral part of the financial statements.

                                      - 3 -
<PAGE>
                              Super 8 Motels, Ltd.
                       (A CALIFORNIA LIMITED PARTNERSHIP)
                    Statement of Changes in Partners' Equity
             For the Nine Months Ending September 30, 1997 and 1996


                                                         9/30/97      9/30/96
                                                       -----------  -----------
General Partners:
 Balance at beginning of year                         $    66,559  $    58,480
 Net income (loss)                                          8,247        6,420
                                                       -----------  -----------
  Balance at end of period                                 74,806       64,900
                                                       -----------  -----------


Limited Partners:
 Balance at beginning of year                           1,683,840    1,421,524
 Net income (loss)                                        816,485      635,584
 Distributions to limited partners                     (1,100,000)    (387,500)
                                                       -----------  -----------
  Balance at end of period                              1,400,325    1,669,608
                                                       -----------  -----------

  Total balance at end of period                      $ 1,475,131  $ 1,734,508
                                                       ===========  ===========






























    The accompanying notes are an integral part of the financial statements.

                                      - 4 -
<PAGE>
                              Super 8 Motels, Ltd.
                       (A California Limited Partnership)
                             Statement of Cash Flows
             For the Nine Months Ending September 30, 1997 and 1996

                                                          1997         1996
                                                       -----------  -----------
Cash flows from operating activities:
   Received from motel revenues                       $ 3,280,150  $ 2,851,544
   Expended for motel operations and
    general and administrative expenses                (2,229,695)  (1,938,415)
   Interest received                                       27,031       16,779
   Interest paid                                          (60,660)     (62,357)
                                                       -----------  -----------
      Net cash provided by operating activities         1,016,826      867,551
                                                       -----------  -----------
Cash flows from investing activities:
   Purchases of property and equipment                    (74,684)     (42,080)
   Proceeds from sales of property and equipment              -          3,000
                                                       -----------  -----------
      Net cash provided (used) by investing activities    (74,684)     (39,080)
                                                       -----------  -----------
Cash flows from financing activities:
   Principal payments on notes payable                    (20,886)     (19,190)
   Distributions paid to limited partners              (1,100,000)    (387,500)
                                                       -----------  -----------
      Net cash provided (used) by financing activities (1,120,886)    (406,690)
                                                       -----------  -----------
      Net increase (decrease) in cash
       and temporary investments                         (178,744)     421,781

      Cash and Temporary Investments:
        Beginning of period                             1,058,309      631,200
                                                       -----------  -----------
                End of period                         $   879,565  $ 1,052,981
                                                       ===========  ===========

Reconciliation of net income to net cash provided by operating activities:

   Net income (loss)                                  $   824,732  $   642,004
                                                       -----------  -----------
   Adjustments  to  reconcile  net  income  to net cash  provided  by  operating
    activities:
      Depreciation and amortization                       186,326      189,416
      (Gain) loss on sale of property                         -          1,536
      (Increase) decrease in accounts receivable           40,807       (8,977)
      (Increase) decrease in prepaid expenses             (16,464)     (16,668)
      Increase (decrease) in accounts payable
        and accrued liabilities                           (18,575)      60,240
                                                       -----------  -----------
         Total adjustments                                192,094      225,547
                                                       -----------  -----------
         Net cash provided by
           operating activities                       $ 1,016,826  $   867,551
                                                       ===========  ===========

    The accompanying notes are an integral part of the financial statements.

                                      - 5 -
<PAGE>
                              Super 8 Motels, Ltd.
                       (A California Limited Partnership)
                          Notes to Financial Statements
             For the Nine Months Ending September 30, 1997 and 1996

Note 1:
The attached interim financial  statements include all adjustments which are, in
the opinion of management,  necessary to a fair statement of the results for the
period presented.

Users  of  these  interim  financial  statements  should  refer  to the  audited
financial  statements  for the year  ended  December  31,  1996  for a  complete
disclosure  of  significant  accounting  policies and practices and other detail
necessary for a fair presentation of the financial statements.

In accordance  with the  partnership  agreement,  the following  information  is
presented  related to fees paid or accrued to the General  Partner or affiliates
for the period.

          Property Management Fees                    $161,668

          Franchise Fees                               $62,909

          Partnership Management Fees                 $122,222

Note 2:
The following table summarizes the major components of motel operating  expenses
for the periods reported:

                             Three Months Nine Months  Three Months Nine Months
                                Ended        Ended        Ended        Ended
                               9/30/97      9/30/97      9/30/96      9/30/96
                             -----------  -----------  -----------  -----------

Salaries and related costs  $   212,674  $   623,184  $   208,354  $   589,170
Rent                             49,093      145,130       47,482      139,878
Franchise and advertising        57,488      157,273       60,702      177,651
Utilities                        52,593      138,745       53,721      124,988
Allocated costs,
 mainly indirect salaries        65,818      198,453       62,280      202,455
Replacements and renovations     33,573       52,096        6,905       34,290
Other operating expenses        185,939      532,740      160,922      466,524
                             -----------  -----------  -----------  -----------

Total motel operating
 expenses                   $   657,178  $ 1,847,621  $   600,366  $ 1,734,956
                             ===========  ===========  ===========  ===========


The following  additional material  contingencies are required to be restated in
interim reports under federal securities law: None.






                                      - 6 -

<PAGE>
                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                       MANAGEMENT DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATION
                               SEPTEMBER 30, 1997


LIQUIDITY AND CAPITAL RESOURCES

The  Partnership  has  current  assets of  $1,002,526  which  exceed its current
liabilities of $178,889 by $823,637.  This surplus provides an operating reserve
equal  to  16.5%  of  the  Partnership's  original  capital  raised.  While  the
Partnership agreement has no reserve requirement,  the General Partner has set a
$250,000 target (5% of the Partnership's original capitalization).

As shown on the Statement of Cash Flows for the nine months ended  September 30,
1997, the Partnership's  cash resources  decreased by $178,744 during the period
covered by this  report as compared  with an  increase  of  $421,781  during the
corresponding  period of the preceding fiscal year. The negative cash flow would
have been an increase of $533,756 if the distributions  during 1997 had been the
same as those during the corresponding period of the pervious fiscal year. Other
than operating  cash flow,  additional  borrowing  against the properties is the
only realistic source of cash in the unlikely event that reserves do not satisfy
the Partnership's future cash requirements.

During  the  nine  month  period  covered  by  this  report,  the  Partnership's
expenditures for  replacements and renovation  totaled $126,780 or 4.0% of guest
room revenues. Included in the total renovations and replacements was $16,428 in
lobby and guest room carpet,  $33,228 for  four  replacement  washing  machines,
$11,488 in replacement bedspreads, $8,494 for furniture refurbishing, $12,890 in
tub  refurbishing,  $5,633 for a new security  system and $5,957 for replacement
locks.

RESULTS OF OPERATIONS

The following is a comparison of the first nine months of the fiscal year ending
December 31, 1997 with the corresponding period of the preceding fiscal year.

Total income  increased  $389,074 or 13.5%.  The major revenue item,  guest room
revenue,  increased  $371,135 or 13.4%,  due to an average  rate  increase  from
$46.36 in 1996 to $49.72 in 1997.  and to an increase in occupancy from 67.2% in
1996 to 71.3% in 1997.















                                      - 7 -

<PAGE>
                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                       MANAGEMENT DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATION
                         SEPTEMBER 30, 1997 (Continued)

The San Francisco motel achieved a net increase in room revenue due to increased
room nights in the leisure market segment.  The Sacramento  motel a net increase
in room  revenue due to  increased  room nights from the  corporate  and leisure
market  segments.  Motel  revenue  from the  Modesto  property  was  essentially
unchanged  from the previous  fiscal year as a decline in the occupancy rate was
offset by increased room rates.

Total  expenses  increased  $206,346 or 9.2% during the first nine months of the
fiscal year ending December 31, 1997 as compared to the corresponding  period of
the previous  fiscal year. The motel  operating  expenses  increase  $112,665 or
6.5%. The increase in property  management fees is directly  proportionate  with
the increased room revenue.  The partnership  management fee is proportionate to
the distributions to the limited partners.

FUTURE TRENDS

The  General  Partners  anticipate  an  improved  economic  climate  for 1997 as
compared with the previous  fiscal year. The South San Francisco  market,  which
traditionally  generated 40% of the  Partnership's  room revenue,  has recovered
from its  depressed  condition.  The General  Partners  have  determined  that a
continuing cost control  strategy will provide the best immediate  return to the
Partnership.  The major  components of the cost control program were in place by
December  31, 1993 and  continue to benefit the  Partnership  through the fiscal
quarter covered by this report.

Prior  to 1995  the  Sacramento  property  had  significant  occupancy  from the
McClellan  Air  Force  Base.  In 1995  the base  added  30 rooms to its  on-base
transient  housing.  This  reduced  the motels  demand in 1995 and in 1996.  The
facility  was added to the 1995 base closing  list.  The  remaining  room nights
generated  from this source will decline as the base  operations  are phased out
through  2000.  The actual  closing  activity and the future use of the facility
should generate some business for the Sacramento motel.

In the opinion of Management, these financial statements reflect all adjustments
which were  necessary  to a fair  statement  of results for the interim  periods
presented. All adjustments are of a normal recurring nature.















                                      - 8 -

<PAGE>
                        PART II.   OTHER INFORMATION
                        ----------------------------

     Item 1.                  Legal Proceedings
                              -----------------
     On October  27, 1997 a complaint  was filed in the United  States  District
Court,  Eastern District of California by the registrant,  Grotewohl  Management
Services,  Inc. (a general  partner of the  registrant)  and four other  limited
partnerships  (together with the  registrant,  the  "Partnerships")  as to which
Grotewohl  Management  Services,  Inc. serves as general partner (i.e.,  Super 8
Motels II, Ltd., Super 8 Motels III, Ltd., Super 8 Economy Lodging IV, Ltd., and
Famous Host Lodging V, L.P.),  as plaintiffs.  The complaint names as defendants
Everest/Madison   Investors,   LLC,  Everest  Lodging  Investors,  LLC,  Everest
Properties,  LLC, Everest  Partners,  LLC,  Everest  Properties II, LLC, Everest
Properties,  Inc., W. Robert  Kohorst,  David I. Lesser,  The Blackacre  Capital
Group, L.P.,  Blackacre Capital Management Corp.,  Jeffrey B. Citron,  Ronald J.
Kravit,  and Stephen B. Enquist.  The factual basis  underlying the  plaintiffs'
causes  of  actions  pertains  to  tender  offers  directed  by  certain  of the
defendants  to limited  partners  of the  Partnerships,  and to  indications  of
interest made by certain of the  defendants  in  purchasing  the property of the
Partnerships.  The complaint  requests the following  relief:  (i) a declaration
that each of the defendants has violated Sections 13(d),  14(d) and 14(e) of the
Securities  Exchange  Act of  1934  (the  "Exchange  Act"),  and the  rules  and
regulations  promulgated by the Securities and Exchange  Commission  thereunder;
(ii) a declaration that certain of the defendants have violated Section 15(a) of
the  Exchange  Act and the  rules  and  regulations  thereunder;  (iii) an order
permanently enjoining the defendants from (a) soliciting tenders of or accepting
for purchase  securities of the  Partnerships,  (b) exercising any voting rights
attendant to the securities already acquired,  (c) soliciting  proxies,  and (d)
violating  Sections 13 or 14 of the  Exchange  Act or the rules and  regulations
promulgated  thereunder;  (iv) an order enjoining certain of the defendants from
violating  Section  15(a) of the  Exchange  Act and the  rules  and  regulations
promulgated  thereunder;  (v) an order  directing  certain of the  defendants to
offer to each person who sold securities to such defendants the right to rescind
such sale; and (vi) a declaration that the Partnerships  need not provide to the
defendants  a list  of  limited  partners  in  the  Partnerships  or  any  other
information  respecting the Partnerships  which is not publicly  available.  The
plaintiffs  have not yet  received an answer of the  defendants  respecting  the
complaint.

     On October  28,  1997 a complaint  was filed in the  Superior  Court of the
State of California,  Sacramento  County by Everest Lodging  Investors,  LLC and
Everest/Madison  Investors,  LLC, as plaintiffs,  against  Philip B.  Grotewohl,
Grotewohl Management Services,  Inc., Kenneth M. Sanders,  Robert J. Dana, Borel
Associates,  and BWC  Incorporated,  as  defendants,  and the  Partnerships,  as
nominal  defendants.  The factual basis underlying the causes of action pertains
to the  receipt  by the  defendants  of  franchise  fees  and  reimbursement  of
expenses,  the  indications of interest made by the plaintiffs in purchasing the
properties of the nominal defendants,  and the alleged refusal of the defendants
to provide  information  required by the terms of the Partnership's  partnership
agreement and California law. The complaint requests the following relief: (i) a
declaration  that  the  action  is a  proper  derivative  action;  (ii) an order
requiring the defendants to discharge their fiduciary duties to the Partnerships
and to enjoin them from breaching their fiduciary duties;  (iii) disgorgement of
certain profits; (iv) appointment of a receiver; and (v) an award for damages in
an amount to be determined.  The defendants and nominal defendants have recently
been served and are formulating their response to the complaint.

                                      - 9 -
<PAGE>
                           PART II. OTHER INFORMATION (CONTINUED)
                          ----------------------------------------

     Item 2.                  Changes in Securities
                              ---------------------
                                 None

     Item 3.                  Defaults upon Senior Securities
                              -------------------------------
                                 None

     Item 4.                  Submission of Matters 
                              ---------------------
                                 None

     Item 5.                  Other Information
                              -----------------
                                 See Notes to Financial Statements

     Item 6.                  Exhibits and Reports on Form 8-K
                              --------------------------------
                                 See Item 1 above



































                                      - 10 -

<PAGE>




                                                  





Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.









                              SUPER 8 MOTELS, LTD


             11-10-97         By /S/ David P. Grotewohl
            ---------         -------------------------
               Date           David P. Grotewohl,
                              President of Grotewohl
                              Management Services, Inc.,
                              Managing General Partner







             11-10-97         By /S/ David P. Grotewohl 
            ---------         -------------------------
               Date           David P. Grotewohl,
                              Chief Financial Officer














                              
                                     - 11 -


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         879,565
<SECURITIES>                                         0
<RECEIVABLES>                                   82,034
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,002,526
<PP&E>                                       6,336,998
<DEPRECIATION>                               4,793,781
<TOTAL-ASSETS>                               2,563,849
<CURRENT-LIABILITIES>                          178,889
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   1,475,131
<TOTAL-LIABILITY-AND-EQUITY>                 2,563,849
<SALES>                                      3,208,935
<TOTAL-REVENUES>                             3,266,374
<CGS>                                        1,847,621
<TOTAL-COSTS>                                1,847,621
<OTHER-EXPENSES>                               533,509
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              60,512
<INCOME-PRETAX>                                824,732
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            824,732
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   824,732
<EPS-PRIMARY>                                   163.30
<EPS-DILUTED>                                   163.30
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission