SUPER 8 MOTELS LTD
10-K, 1999-04-13
HOTELS & MOTELS
Previous: TII INDUSTRIES INC, DEFA14A, 1999-04-13
Next: DENCOR ENERGY COST CONTROLS INC, NTN 10K, 1999-04-13









                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

           ( X ) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the Fiscal Year Ended December 31, 1998
                          Commission file number 0-8913

                              SUPER 8 MOTELS, LTD.
             (Exact name of registrant as specified in its charter)

                       California                    94-2514354
           (State or other jurisdiction of      (I.R.S. Employer Iden-
            incorporation or organization)         tification No.)

       2030 J Street, Sacramento, California              95814
     (Address of principal executive offices)          (Zip Code)
   Registrant's telephone number, including area code:   (916) 442-9183

   Securities  registered  pursuant to Section 12(b) of the Act: None Securities
   registered pursuant to Section 12 (g) of the Act:
                      UNITS OF LIMITED PARTNERSHIP INTEREST
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or such shorter  period that the  registrant has
been  required  to file such  reports)  and (2) has been  subject  to the filing
requirements for the past 90 days. Yes X No __

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.(X)

State the aggregate market value of the voting stock held by non-affiliates of
the registrant. Inapplicable.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None







                                       1

<PAGE>


                                     PART I
Item 1.  BUSINESS

General Development of Business

Super 8 Motels,  Ltd. (the  "Partnership") is a limited  partnership,  which was
organized  under the California  Uniform  Limited  Partnership Act on August 25,
1978. The general partner of the Partnership is Grotewohl  Management  Services,
Inc. (the "General Partner"),  a California  corporation,  which is 50% owned by
Philip B. Grotewohl.

In an  offering  which  terminated  on January 8, 1979,  5,000  units of limited
partnership interest in the Partnership (the "Units") were offered and sold at a
purchase price of $1,000 per Unit.

The proceeds of the offering  were expended for the  acquisition  (by lease) and
development  of three  properties  located in South San  Francisco,  Modesto and
Sacramento County,  California.  The Modesto motel was sold on February 22, 1999
and the other motels were sold on March 24, 1999. See Item 4 hereof.

Upon  the  sale  of its  last  property,  the  Partnership  was  dissolved.  The
Partnership  is now  winding up its  activities  by  identifying  and paying its
remaining  obligations  and  liabilities.  Upon  completion  of  its  winding-up
activities  the  Partnership  will  distribute  its then  remaining  cash to the
General and Limited  Partners  and will then cancel its  certificate  of limited
partnership as filed with the California Secretary of State and be terminated.

Narrative Description of Business

(a)  Franchise Agreements

The Partnership operated each of its motel properties as a franchisee of Super 8
Motels,   Inc.   through   sub-franchises   obtained  from  Super  8  Management
Corporation.  In March 1988, Brown & Grotewohl, a California general partnership
that is an affiliate of the General Partner,  became sub-franchisor in the stead
of Super 8 Management  Corporation.  As of September  30, 1998,  Super 8 Motels,
Inc.  had  franchised  a total of 1,722  motels  having an  aggregate of 103,888
guestrooms in operation.

The objective of the Super 8 Motel chain is to maintain a  competitive  position
in  the  motel  industry  by  offering  to  the  public  comfortable,  no-frills
accommodations  at a budget price.  Each Super 8 Motel  provides its guests with
attractively  decorated rooms, free color television,  direct dial telephone and
other  basic  amenities,  but  eliminates  or  modifies  other  items to provide
substantial cost reduction without  seriously  affecting comfort or convenience.
Some of these savings are  accomplished by reductions in room size,  elimination
of expensive lobbies, and by substantial economies in building construction.

By the  terms  of each  franchise  agreement  with  Super 8  Motels,  Inc.,  the
Partnership  paid monthly  franchise fees equal to 4% of its gross room revenues
(half of which was paid to the  sub-franchisor) and contributed an additional 1%
of its gross room  revenues to a fund  administered  by Super 8 Motels,  Inc. to
finance the national reservation and promotions program.


                                       2

<PAGE>


(b)  Operation of the Motels


The General Partner manages and operated the Partnership's  motels.  The General
Partner's  management   responsibilities  include,  but  were  not  limited  to,
supervision  and  direction of the  Partnership's  employees  who operated  each
motel,  the  establishment  of room rates and the  direction of the  promotional
activities of the  Partnership's  employees.  In addition,  the General  Partner
directed  the  purchase  of  replacement  equipment  and  supplies,  maintenance
activity  and  the  engagement  or  selection  of  all  vendors,  suppliers  and
independent  contractors.  The Partnership's  financial  activities were and are
performed by the individual motel staffs and a centralized accounting staff, all
of which work under the direction of the General Partner. Together, these staffs
perform all  bookkeeping  duties in  connection  with each motel,  including all
collections  and all  disbursements  to be paid out of funds  generated by motel
operations or otherwise supplied by the Partnership.

As of December 31, 1998, the Partnership employed a total of 61 persons,  either
full or part-time at its three motel  properties,  including 17 desk clerks,  35
housekeeping and laundry personnel, four maintenance personnel, two van drivers,
and three motel managers. In addition,  and as of the same date, the Partnership
employed  10  persons  in  administrative  positions  at its  central  office in
Sacramento,  California,  all of whom worked for the  Partnership on a part-time
basis. They included accounting,  investor service, motel supervisory personnel,
secretarial personnel, and purchasing personnel,  including David Grotewohl, son
of Philip Grotewohl,  whom the Partnership employs as Director of Operations and
as an attorney, and, until April 30, 1998, Mark Grotewohl,  whom the Partnership
employed as marketing and sales director and as manager of the Sacramento County
motel.


Item 2.  PROPERTIES

As of March 24, 1999, the Partnership no longer owns any real property.


Item 3.  LEGAL

Inapplicable


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During  November 1998 the Partnership  submitted to the limited  partners of the
Partnership (the "Limited Partners") a consent solicitation statement soliciting
the consent of the Limited Partners to (i) the sale of the Partnership's  motels
and related assets at an aggregate  purchase price of $12,100,000,  and (ii) the
dissolution and termination of the Partnership.  The Limited Partners  consented
to such sale by  majority  vote.  No  meeting  was held in  connection  with the
solicitation  of consents.  The result of the  solicitation  was as follows:  In
favor,  3,590;  opposed,  322; and not voting,  1,088. As discussed  above,  the
Partnership's  motels  and  related  personal  property  have  been sold and the
Partnership has been dissolved. See Item 1 above.


                                       3

<PAGE>


                                     PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

Market Information

The  Units are not  freely  transferable  and no public  market in the Units has
developed or is expected to develop.

Holders

As of December 31, 1998, 771 investors held Units in the Partnership.

Distributions

Distributions are made from "Operational Cash Flow" and from sale or refinancing
proceeds.

"Operational  Cash  Flow"  is  defined  in  the  Partnership's  Certificate  and
Agreement of Limited  Partnership,  as amended (the "Partnership  Agreement") as
total  cash   receipts  from   Partnership   operations   less  cash   operating
disbursements.  Except  for  payment  to  the  General  Partner  of  a  property
management fee (see Item 11 hereof),  distributions of Operational Cash Flow are
generally allocated between and paid to the General Partner and Limited Partners
as follows:

         (1)  Ninety percent to the Limited Partners;

         (2) Ten percent to the General Partner.

Notwithstanding the foregoing, however, the General Partner's distributions from
Operational  Cash Flow are deferred  and paid to the General  Partner only after
payment to the Limited  Partners of  distributions  from  Operational  Cash Flow
equal to 10% of their capital  contributions,  calculated on a cumulative annual
basis (the "Preferred  Return"),  and payment to the General Partner of deferred
and current  property  management  fees. (See Item 11 hereof.)  Distributions of
Operational  Cash Flow to the Limited  Partners  satisfied the Preferred  Return
after the distribution made for the quarter ending December 31, 1985 and in each
subsequent  year,  together  with  payment of all current  and accrued  property
management  fees. (See Item 11 hereof.)  Accordingly,  for any year in which the
Limited Partners receive the Preferred Return  calculated on a cumulative annual
basis and after  payment of any current  property  management  fees (see Item 11
hereof), the General Partner will be entitled to its share of distributions from
Operational Cash Flow for such year.










                                       4

<PAGE>


The following  distributions  to the Limited Partners were made from Operational
Cash Flow during the years 1998 and 1997:

                                   Total         Amount
                  Date          Distribution     Per Unit
           --------------------------------------------------
                 2/15/97          $150,000        $30.00
                 5/15/97          $162,500        $32.50
                 6/15/97          $600,000       $120.00
                 8/15/97          $187,500        $37.50
                11/15/97          $200,000        $40.00
                 2/15/98          $200,000        $40.00
                 5/15/98          $200,000        $40.00
                 8/15/98          $200,000        $40.00
                11/15/98          $200,000        $40.00

See Item 11 for the amount of  distributions  from  Operational Cash Flow to the
General Partner.


Item 6.  SELECTED FINANCIAL DATA

Following  are selected  financial  data for the  Partnership  for its last five
fiscal years ended December 31, 1998, 1997, 1996, 1995 and 1994.































                                       5

<PAGE>

                              SUPER 8 MOTELS, LTD.


Item 6. Selected Financial Data

                                    Years Ended December 31:
                     ----------------------------------------------------------
                        1998        1997         1996        1995      1994
                     ----------  ----------  ----------  ----------  ----------


Guest room income    $4,126,336  $4,067,156  $3,668,873  $3,373,790  $3,236,373
Net Income             $964,190    $889,604    $807,895    $530,783    $471,069

Per Partnership Unit:
 Cash distributions (1) $160.00     $260.00     $107.50     $100.00     $100.00
 Net  Income            $190.91     $176.14     $159.96     $105.10      $93.27



                                          December 31:
                     ----------------------------------------------------------
                        1998        1997         1996        1995      1994
                     ----------  ----------  ----------  ----------  ----------

Total Assets         $2,552,024  $2,490,307  $2,878,579  $2,618,110  $2,628,782
Long-Term Debt         $868,581    $901,925    $932,561    $960,709    $986,557


(1) On an annual  basis,  to the extent  cash  distributions  exceed net income,
Limited  Partners  receive a return of capital  rather than a return on capital.
However,  an annual  analysis will be misleading if the Limited  Partners do not
receive their investment back upon liquidation of the Partnership. For investors
who purchased their Units directly from the Partnership, the original investment
was $1,000 per Unit, cumulative  allocations of income through December 31, 1998
were  approximately  $1,702  per  Unit,  and  cumulative  distributions  through
December  31, 1998 were  approximately  $2,264 per Unit.  Investors  who did not
purchase their Units directly from the  Partnership  must consult with their own
advisors in this regard.

















                                       6

<PAGE>

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATION

Liquidity and Capital Resources

The General Partner believes that the  Partnership's  liquidity,  defined as its
ability to generate  sufficient cash to meet its cash needs, is adequate.  As of
December 31, 1998 the  Partnership's  current assets of $1,143,028  exceeded its
current  liabilities of $179,250 by $963,778.  The  Partnership's  Statements of
Cash Flows  reflects an increase in cash and  temporary  investments  during the
fiscal year covered by this report.

As of March 24,  1999,  the last of the  Partnership's  motels  was sold and the
Partnership's  long-term note payable was retired.  The Partnership is currently
in a winding-up phase,  identifying its outstanding short-term liabilities,  and
after the payment thereof will distribute the balance of its cash to the Limited
Partners and General  Partner in  accordance  with the terms of the  Partnership
Agreement. Thereafter, the Partnership will be terminated.

Since commencement of motel operations,  the Partnership has, either by purchase
or lease, expended cash for the improvement and refurbishment of its motels. All
such  expenditures  have been funded with the  Partnership's  revenue from motel
operations.

The Partnership  expended  $240,199 or 5.8% of guest room revenue on renovations
and replacements during the fiscal year ended December 31, 1998. Included in the
total  renovations and replacements  (of which $149,350 was  capitalized)  were,
$100,752  in  replacement  guest  room  and  corridor  carpets,  $19,000  for  a
replacement  shuttle van,  $15,259 for a replacement  washing  machine and three
dryers,  $8,070 in tub repairs,  $10,159 in replacement  bedspreads,  $19,825 in
parking  lot  repairs,  $11,887  for  replacement  air-conditioners,  $9,643 for
replacement  lamps,  $4,061 in  furniture  repairs  and $6,742  for  replacement
chairs.

The Partnership  expended  $177,451 or 4.4% of guest room revenue on renovations
and replacements during the fiscal year ended December 31, 1997. Included in the
total  renovations and replacements  (of which $111,960 was  capitalized)  were,
$51,522 in replacement guest room and corridor  carpets,  $33,228 in replacement
washing  machines,  $12,890 in tub repairs,  $11,831 in replacement  bedspreads,
$9,246  in  replacement   guest  room  chairs,   $  8,523  for  ten  replacement
air-conditioners  , $8,494 in  furniture  repairs  and  $8,008  for  replacement
drapes.


Results of Operations

Combined Financial Results

The following  tables  summarize  the  Partnership's  operating  results for the
fiscal years ended  December 31, 1996,  1997 and 1998 on a combined  basis.  The
results of the individual properties follow in separate subsections.  The income
and expense  numbers in the  following  table are shown on an accrual  basis and
other payments on a cash basis.  Total expenditures and debt service include the
operating expenses of the motels, together with the cost of capital improvements
and those Partnership expenses properly allocable to such motels.

                                       7

<PAGE>

                                         Average       Average
                                        Occupancy       Room
            Fiscal Year Ended:            Rate          Rate
            -----------------------------------------------------
            December 31, 1996             66.5%        $46.39

            December 31, 1997             67.9%        $50.46

            December 31, 1998             59.5%        $58.42

                                             Total
                                          Expenditures       Partnership
                           Total              and             Cash Flow
Fiscal Year Ended:        Revenues        Debt Service           (1)
- -----------------------------------------------------------------------------
December 31, 1996           $3,818,298         $2,832,177           $986,121

December 31, 1997           $4,218,479         $3,214,059         $1,004,420

December 31, 1998           $4,255,720         $3,201,576         $1,054,144

   (1) (1) While Partnership Cash Flow as it is used here is not an amount found
       in the financial statements,  the General Partner believes it is the best
       indicator  of the annual  change in the  amount,  if any,  available  for
       distribution to the Limited Partners,  and the General Partner because it
       tracks the definition of the term  "Operational  Cash Flow" as it is used
       in the  Partnership  Agreement.  This  calculation  is  reconciled to the
       financial  statements in the following table. Limited Partners should not
       interpret  Partnership  Cash Flow as an alternative to net income or as a
       measure of performance.


Following is a  reconciliation  of Total  Expenditures  and Debt Service as used
above to Total Expenses as shown ion the Statement of Operations (in the audited
financial statements):

                                          1998         1997        1996
                                     -------------------------------------
Total Expenditures and Debt Service   $3,201,576   $3,214,059   $2,832,177
Additions to Fixed Assets              (149,350)    (111,960)     (63,372)
Depreciation and Amortization            265,489      254,260      255,459
Other Items                             (26,185)     (27,483)     (13,861)
                                     -------------------------------------
Net Income                            $3,291,530   $3,328,876   $3,010,403
                                     =====================================











                                       8

<PAGE>

A  reconciliation  of Partnership Cash Flow (included in the chart above) to Net
Income as shown on the Statements of Operations (in the financial statements) is
as follows:
                                                1998        1997        1996
                                            -----------------------------------
Partnership Cash Flow                        $1,054,144  $1,004,420    $986,121
Principal Payments on Financial Obligations      30,636      28,148      25,862
Additions to Fixed Assets                       149,350     111,960      63,372
Depreciation and Amortization                 (265,489)   (254,260)   (255,459)
Other Items                                     (4,451)       (664)    (12,001)
                                            -----------------------------------
Net Income                                     $964,190    $889,604    $807,895
                                            ===================================

Following is a  reconciliation  of  Partnership  Cash Flow (shown  above) to the
aggregate total of Cash Flow from Operations for the Partnership's  three motels
which are segregated in the tables following this reconciliation.

                                                 1998        1997        1996
                                            -----------------------------------
South San Francisco Motel                      $946,871    $814,752    $637,439
Sacramento Motel                                213,087     240,429     284,759
Modesto Motel                                  (54,611)      52,295      93,876
                                            -----------------------------------
Aggregate Cash Flow from Property Operations  1,105,347   1,107,476   1,016,074
Partnership Management Fees                    (88,889)   (144,444)    (59,722)
Interest on Cash Reserves                        34,359      36,765      28,421
Other Income (net of Other Expenses) not
   allocated to the individual properties         3,327       4,623       1,348
                                            -----------------------------------
Partnership Cash Flow                        $1,054,144  $1,004,420    $986,121
                                            ===================================

The  Partnership's  total revenue per the table above increased  $37,241 or 0.9%
during the fiscal year covered by this report as compared to the previous fiscal
year. As discussed below in the various individual property sections,  increased
room rates at the South San  Francisco  motel offset  revenue  reductions at the
Sacramento and Modesto motels.

The Partnership's  total revenue per the table above increased $400,181 or 10.5%
during the fiscal year ended  December  31,  1997 as  compared  to the  previous
fiscal year. As discussed below, the improved revenues were generated  primarily
by improved average occupancies and improved average room rates at the South San
Francisco motel.

The  Partnership's  total  expenses per the  Statement of  Operations  decreased
$37,346 or 1.1% during the fiscal year covered by this report as compared to the
previous fiscal year. The reduction was due primarily to a tax-filing penalty in
1997 that was later waived in 1998. The increase in motel operating expenses was
due primarily to increased maintenance costs.

The  Partnership's  total  expenses per the  Statement of  Operations  increased
$318,473 or 10.6% during the fiscal year ended  December 31, 1997 as compared to
the previous  fiscal  year.  The  increased  expenses  are  associated  with the
increased room revenue and occupancy.

                                       9

<PAGE>

South San Francisco Motel
                                           Average        Average
                                          Occupancy        Room
         Fiscal Year Ended:                  Rate          Rate
         -----------------------------------------------------------
         December 31, 1996                  78.3%         $53.83

         December 31, 1997                  83.7%         $59.68

         December 31, 1998                  74.7%         $72.89


                                                 Total            Cash Flow
                                             Expenditures           from
                              Total              and              Property
    Fiscal Year Ended:       Revenues        Debt Service        Operations
    ------------------------------------------------------------------------
    December 31, 1996        $1,857,629         $1,220,190        $637,439

    December 31, 1997        $2,187,188         $1,372,436        $814,752

    December 31, 1998        $2,376,166         $1,429,295        $946,871

The Partnership's South San Francisco motel achieved a $188,978 or 8.6% increase
in total  revenues  during the fiscal year covered by this report as compared to
the previous fiscal year.  Guestroom  revenues increased $192,030 or 9.0% due to
the increase in the average room rate. The motel achieved significant  increases
in the corporate and group market  segments  while it  experienced a downturn in
the number of leisure and discount  rooms sold.  The  improvement in the average
daily rate is related to the increased strength of the lodging market in the San
Francisco airport area.

The  Partnership's  South San  Francisco  motel  achieved  a  $329,559  or 17.7%
increase in total  revenues  during the fiscal year ended  December  31, 1997 as
compared to the previous fiscal year.  Guestroom  revenues increased $328,285 or
18.2% due to the increases in occupancy and in the average room rate.  The motel
achieved   significant   increases  in  the  leisure  market  segment  while  it
experienced  a downturn in the number of  corporate,  group and  discount  rooms
sold. The improvement in the average daily rate and occupancy rate is related to
the increased strength of the lodging market in the San Francisco airport area.

The  Partnership's  South San  Francisco  motel  experienced  a $56,859  or 0.4%
increase in total  expenditures  and debt service during the fiscal year covered
by this report as compared to the  previous  fiscal year due  primarily  to cost
inflation.  Included in the total expenditure increase were increased front desk
wages of $5,436,  increased  manager's  salary of $5,242,  increased credit card
discounts of $6,391 and increased franchise and management fees of $17,125 which
are related to the increased  revenue.  Legal fees  associated  with selling the
properties caused legal fees to increase $15,103.  Bad debt increased $6,608 due
primarily to the  write-off of some  bankrupt  direct bill  accounts.  Partially
offsetting the cost increases was decreased security service of $10,745.





                                       10

<PAGE>

The  Partnership's  South San  Francisco  motel  experienced a $152,246 or 12.5%
increase in total  expenditures  and debt  service  during the fiscal year ended
December 31, 1997 as compared to the previous  fiscal year due  primarily to the
increase  in  room  sales.  Included  in the  total  expenditure  increase  were
increased front desk wages of $15,231,  increased  housekeeping wages of $8,642,
increased credit card discounts of $7,152, increased security service of $10,745
and increased  franchise and management fees of $29,602 related to the increased
occupancy and revenue. Bad debt increased $10,556 due primarily to the write-off
of some bankrupt direct bill accounts.

Sacramento Motel
                                        Average           Average
                                       Occupancy            Room
        Fiscal Year Ended:               Rate               Rate
        ----------------------------------------------------------
        December 31, 1996                55.5%             $40.37

        December 31, 1997                58.4%             $42.09

        December 31, 1998                49.1%             $46.35

                                                               Cash Flow
                                                                  from
                                Total           Total           Property
   Fiscal Year Ended:          Revenues      Expenditures      Operations
   -----------------------------------------------------------------------
   December 31, 1996         $1,092,057       $807,298           $284,759

   December 31, 1997         $1,187,852       $947,423           $240,429

   December 31, 1998         $1,087,633       $874,546           $213,087

The  Partnership's  Sacramento motel  experienced a $100,219 or 8.4% decrease in
total revenues  during the fiscal year covered by this report as compared to the
previous fiscal year. This decrease was due primarily to the $86,279 decrease in
guestroom  revenue,  which was the result of a decrease in the average occupancy
rate, only partially offset by increased room rates.  Revenue from the McCllelan
Air Force Base  decreased from 8% of total room revenue to  approximately  3% of
total  room  revenue.  Future  business  from the  McCllelan  Air Force  Base is
uncertain  as the base will take some time to actually  close.  The  termination
functions  should  provide  room nights for  transient  personnel  and the final
alternate use of the facility is not yet determined.  The motel also experienced
a reduction in its discount market segment.

The Partnership's  Sacramento motel achieved a $95,795 or 8.8% increase in total
revenues  during the fiscal  year ended  December  31,  1997 as  compared to the
previous fiscal year. This increase was due primarily to the $99,778 increase in
guestroom revenue, which was achieved by increases in both the average room rate
and the  average  occupancy  rate.  Revenue  from the  McCllelan  Air Force Base
decreased  from 11% of total  room  revenue  to  approximately  8% of total room
revenue.  Future  business from the McCllelan Air Force Base is uncertain as the
base will take some time to actually  close.  The termination  functions  should
provide room nights for transient  personnel and the final  alternate use of the
facility is not yet determined.


                                       11

<PAGE>

The  Partnership's  Sacramento  motel  achieved  a $72,877 or 7.7%  decrease  in
expenditures  during the fiscal  year  covered by this report as compared to the
previous fiscal year. The primary cause of decreased expenditures was the waiver
of the tax filing fee accrued during the previous  fiscal year.  Other decreased
expenditures  for wages and salaries of $22,976 and for  renovations  of $22,792
were  partially  offset by increased  security  services of $5,861 and increased
legal fees of $16,522.

The  Partnership's  Sacramento motel experienced a $140,125 or 17.4% increase in
expenditures  during the fiscal year ended  December 31, 1997 as compared to the
previous  fiscal  year.  Decreased  expenditures  for  maintenance  employees of
$11,495  were  offset by  increased  front desk  wages of $8,908  and  increased
housekeeping  expenses of $16,202.  The uncertain collection of receivables over
three  years-old  led to the  write-off of $21,227 in bad debts.  The age of the
property  and the  location  required  increased  expenditures  of  $49,575  for
renovations and replacements and for increased security of $19,180.


Modesto Motel

                                        Average          Average
                                       Occupancy          Room
         Fiscal Year Ended:              Rate             Rate
         --------------------------------------------------------
         December 31, 1996               66.8%           $41.63

         December 31, 1997               60.1%           $44.70

         December 31, 1998               54.1%           $46.71

                                                                  Cash Flow
                                                                    from
                              Total              Total            Property
   Fiscal Year Ended:        Revenues        Expenditures        Operations
   --------------------------------------------------------------------------
   December 31, 1996          $838,579          $744,703           $93,876

   December 31, 1997          $806,675          $754,380           $52,295

   December 31, 1998          $754,234          $808,845          $(54,611)

The Partnership's  Modesto motel experienced a $52,441 or 6.5% decrease in total
revenue  during  the  fiscal  year  covered by this  report as  compared  to the
previous  fiscal year.  The decrease in revenue was due to a 10.0%  reduction in
guestroom  occupancy,  which was slightly  offset by a 4.5%  increase in average
room rate.  The occupancy  reduction  was  experienced  in all market  segments,
except the discount and group rate market segments.

The Partnership's  Modesto motel experienced a $31,904 or 3.8% decrease in total
revenue  during the fiscal  year ended  December  31,  1997 as  compared  to the
previous  fiscal year.  The decrease in revenue was due to a 10.0%  reduction in
guestroom  occupancy,  which was slightly  offset by a 7.4%  increase in average
room rate.  The occupancy  reduction  was  experienced  in all market  segments,
except the corporate market segment, which was essentially unchanged.


                                       12

<PAGE>

The Partnership's  Modesto motel experienced a $54,465 or 7.2% increase in total
expenditures  during the fiscal  year  covered by this report as compared to the
previous  fiscal  year.  The  condition  of  the  property  required   increased
expenditures of $56,257 for renovation and replacements.

The  Partnership's  Modesto motel experienced a $9,677 or 1.3% increase in total
expenditures  during the fiscal year ended  December 31, 1997 as compared to the
previous  fiscal  year.  The  condition  of  the  property  required   increased
expenditures  of  $11,710  for  renovation  and  replacements  and of $6,938 for
landscaping.

Future Trends

The Modesto  motel was sold on February 22, 1999.  The net proceeds of that sale
and $600,000 of excess reserves have been  distributed.  The South San Francisco
and  Sacramento  motels were sold on March 24, 1999 and  proceeds of those sales
have been distributed. The Partnership will be terminated after it completes its
winding-up  activities.  As a  result,  "Y2K"  problems  are  irrelevant  to the
Partnership.


Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Inapplicable.


Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Financial  Statements and Notes to Financial Statements at pages F-1 through
F-14 attached hereto.


























                                       13

<PAGE>





                           ANNUAL REPORT ON FORM 10-K

                                     ITEM 8

                              FINANCIAL STATEMENTS

                              SUPER 8 MOTELS, LTD.

                             SACRAMENTO, CALIFORNIA

                                DECEMBER 31, 1998









































                                      F-1

<PAGE>



Item 8: Financial Statements



                              SUPER 8 MOTELS, LTD.

                          INDEX OF FINANCIAL STATEMENTS


                                                                   Pages


        Report of Independent Certified Public Accountants          F-3

        Balance Sheets, December 31, 1998 and 1997                  F-4

        Statements of Operations for the years
          ended December 31, 1998, 1997 and 1996                    F-5

        Statements of Partners' Equity for the years
          ended December 31, 1998, 1997 and 1996                    F-6

        Statements of Cash Flows for the years
          ended December 31, 1998, 1997 and 1996                    F-7 and
                                                                    F-8

        Notes to Financial Statements                               F-9 to
                                                                    F-14









Note:  All  schedules  have been omitted since the required  information  is not
present or not  present  in amounts  sufficient  to  require  submission  of the
schedules  or because the  information  required  is  included in the  financial
statements or notes thereto.













                                      F-2

<PAGE>











               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





To the Partners
Super 8 Motels, Ltd.

We have  audited the  accompanying  balance  sheets of Super 8 Motels,  Ltd.,  a
California  limited  partnership,  as of  December  31,  1998 and 1997,  and the
related  statements of operations,  partners'  equity and cash flows for each of
the years in the three year period  ended  December 31,  1998.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Super 8 Motels,  Ltd. as of
December 31, 1998 and 1997, and the results of its operations and its cash flows
for each of the  years in the three  year  period  ended  December  31,  1998 in
conformity with generally accepted accounting principles.

As  discussed in Note 12 to the  financial  statements,  on March 24, 1999,  the
Partnership was dissolved as a result of the sale of all of its properties.



VOCKER KRISTOFFERSON AND CO.


February 4, 1999
(except for Note 12 as to which the date is March 24, 1999)
San Mateo, California



                                      F-3

<PAGE>
                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                           December 31, 1998 and 1997

                                     ASSETS
                                                           1998         1997
                                                        ----------   ----------
Current Assets:
 Cash and temporary investments (Notes 3, 9 and 11)     $1,001,312   $  812,763
 Accounts receivable                                        32,284      108,255
 Sublease rents receivable                                  33,621       17,899
 Other receivables (Note 10)                                54,429         -
 Prepaid expenses                                           21,382       21,588
                                                        ----------   ----------
  Total Current Assets                                   1,143,028      960,505
                                                        ----------   ----------
Property and Equipment (Notes 2 and 4):
 Buildings                                               5,223,252    5,223,252
 Furniture and equipment                                 1,198,528    1,147,274
                                                        ----------   ----------
                                                         6,421,780    6,370,526
 Accumulated depreciation                               (5,026,922)  (4,858,036)
                                                        ----------   ----------
  Property and Equipment, Net                            1,394,858    1,512,490
                                                        ----------   ----------
Other Assets                                                14,138       17,312
                                                        ----------   ----------

   Total Assets                                         $2,552,024   $2,490,307
                                                        ==========   ==========

                        LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Current portion of note payable (Notes 7 and 11)       $   33,344   $   30,636
 Accounts payable and accrued liabilities                  130,399      193,805
 Due to related parties                                     15,507       23,938
                                                        ----------   ----------
  Total Current Liabilities                                179,250      248,379
                                                        ----------   ----------
Long-term Liabilities, Net of Current Portion:
 Note payable (Notes 7 and 11)                             868,581      901,925
                                                        ----------   ----------
  Total Liabilities                                      1,047,831    1,150,304
                                                        ----------    ---------
Lease Commitments (Note 6)                                    -            -

Partners' Equity:
 Limited Partners; 5,000 units authorized,
  issued and outstanding                                 1,419,096    1,264,548
 General Partner                                            85,097       75,455
                                                        ----------   ----------
  Total Partners' Equity                                 1,504,193    1,340,003
                                                        ----------    ---------

   Total Liabilities and Partners' Equity               $2,552,024   $2,490,307
                                                        ==========   ==========
   The accompanying notes are an integral part of these financial statements.
                                      F-4
<PAGE>

                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                            STATEMENTS OF OPERATIONS


                                                   Years Ended December 31:
                                             ----------------------------------
                                                1998        1997        1996
                                             ----------  ----------  ----------
Income:
 Guest room                                  $4,126,336  $4,067,156  $3,668,873
 Telephone and vending                           56,303      82,035      90,377
 Interest                                        34,359      36,765      28,421
 Other                                           38,722      32,524      30,627
                                             ----------  ----------  ----------
  Total Income                                4,255,720   4,218,480   3,818,298
                                             ----------  ----------  ----------

Expenses:
 Motel operations (exclusive of depreciation
  shown separately below) (Notes 5, 6 and 7)  2,549,103   2,497,568   2,318,534
 General and administrative(exclusive of
  depreciation shown separately below
  (Note 5)                                      102,356      89,290     104,592
 Depreciation and amortization (Note 2)         265,489     254,260     255,459
 Interest                                        77,875      80,381      82,683
 Penalties assessed (waived)                    (53,847)     53,847        -
 Legal settlement and related legal fees         21,368        -           -
 Legal fees related to pending sale              29,401        -           -
 Property management fees (Note 5)              210,896     209,086     189,413
 Partnership management fees (Note 5)            88,889     144,444      59,722
                                             ----------  ----------  ----------
  Total Expenses                              3,291,530   3,328,876   3,010,403
                                             ----------  ----------  ----------

   Net Income                                  $964,190    $889,604    $807,895
                                             ==========    ========    ========

Net Income Allocable to Limited Partners       $954,548    $880,708    $799,816
                                               ========    ========    ========

Net Income Allocable to General Partner          $9,642      $8,896      $8,079
                                                 ======      ======      ======


Net Income Per Partnership Unit (Note 1)        $190.91     $176.14     $159.96
                                                =======     =======     =======

Distributions to Limited Partners Per
  Partnership Unit (Note 1)                     $160.00     $260.00     $107.50
                                                =======     =======     =======



   The accompanying notes are an integral part of these financial statements.

                                      F-5

<PAGE>


                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                         STATEMENTS OF PARTNERS' EQUITY


                                                   Years Ended December 31:
                                             ----------------------------------
                                                1998        1997        1996
                                             ----------  ----------  ----------

Limited Partners:
 Balance, beginning of year                  $1,264,548  $1,683,840  $1,421,524
 Net income                                     954,548     880,708     799,816
 Less:  Cash distributions to
  limited partners                             (800,000) (1,300,000)   (537,500)
                                             ----------  ----------  ----------
  Balance, End of Year                        1,419,096   1,264,548   1,683,840
                                             ----------  ----------  ----------

General Partner:
 Balance, beginning of year                      75,455      66,559      58,480
 Net income                                       9,642       8,896       8,079
                                             ----------  ----------  ----------
  Balance, End of Year                           85,097      75,455      66,559
                                             ----------  ----------  ----------

  Total Partners' Equity                     $1,504,193  $1,340,003  $1,750,399
                                             ==========  ==========  ==========

























   The accompanying notes are an integral part of these financial statements.

                                      F-6

<PAGE>


                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                            STATEMENTS OF CASH FLOWS


                                                   Years Ended December 31:
                                             ----------------------------------
                                                1998        1997        1996
                                             ----------  ----------  ----------


Cash Flows From Operating Activities:
 Received from motel operations              $4,281,547  $4,178,483  $3,776,765
 Expended for motel operations and
   general and administrative expenses       (3,069,342) (2,940,025) (2,671,907)
 Interest received                               34,422      36,684      28,351
 Interest paid                                  (78,092)    (80,580)    (82,866)
                                             ----------  ----------  ----------
  Net Cash Provided by Operating Activities   1,168,535   1,194,562   1,050,343
                                             ----------  ----------  ----------

Cash Flows From Investing Activities:
 Purchases of property and equipment           (149,350)   (111,960)    (63,372)
 Proceeds from sales of property and
  equipment                                        -          -            3,500
                                             ----------  ----------  ----------
  Net Cash Used by Investing Activities        (149,350)   (111,960)    (59,872)
                                             ----------  ----------  ----------

Cash Flows From Financing Activities:
 Payments on notes payable                      (30,636)    (28,148)    (25,862)
 Distributions paid to limited partners        (800,000) (1,300,000)   (537,500)
                                             ----------  ----------  ----------
  Net Cash Used by Financing Activities        (830,636) (1,328,148)   (563,362)
                                             ----------  ----------  ----------

  Net Increase (Decrease) in Cash and
   Temporary Investments                        188,549    (245,546)    427,109

Cash and Temporary Investments:
 Beginning of year                              812,763   1,058,309     631,200
                                             ----------  ----------  ----------

  End of Year                                $1,001,312    $812,763  $1,058,309
                                             ==========  ==========  ==========








   The accompanying notes are an integral part of these financial statements.

                                      F-7

<PAGE>


                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                      STATEMENTS OF CASH FLOWS (Continued)



                                                   Years Ended December 31:
                                             ----------------------------------
                                                1998        1997        1996
                                             ----------  ----------  ----------

Reconciliation of Net Income to Net Cash
 Provided by Operating Activities:

  Net income                                   $964,190    $889,604  $  807,895
                                             ----------  ----------  ----------

  Adjustments to reconcile net income to
   net cash provided by operating activities:
    Depreciation and amortization               265,489     254,260     255,459
    Loss on disposition of property
      and equipment                               4,668         863       1,036
    (Increase) decrease in accounts
     receivable                                  75,971      14,586     (28,182)
    Increase in sublease rents receivable       (15,722)    (17,899)       -
    Increase in other receivables               (54,429)       -           -
    (Increase) decrease in prepaid expenses         206       2,875      (1,801)
    Increase (decrease) in accounts payable
     and accrued liabilities                    (63,407)     36,093       6,177
    Increase (decrease) in due to
     related parties                             (8,431)     14,180       9,759
                                             ----------  ----------  ----------
     Total Adjustments                          204,345     304,958     242,448
                                             ----------  ----------  ----------

     Net Cash Provided By 
      Operating Activities                   $1,168,535  $1,194,562  $1,050,343
                                             ==========  ==========  ==========















   The accompanying notes are an integral part of these financial statements.

                                      F-8

<PAGE>


                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1 - THE PARTNERSHIP

Super 8 Motels, Ltd. is a limited partnership  organized under California law on
August 25, 1978, to acquire and operate motel properties in South San Francisco,
Sacramento and Modesto, California. The term of the Partnership expires December
31, 2027,  and may be dissolved  earlier under certain  circumstances  (see note
12.) The Partnership grants credit to customers,  substantially all of which are
local businesses in South San Francisco, Sacramento or Modesto.

The general partner is Grotewohl  Management  Services,  Inc., the fifty percent
stockholder and officer of which is Philip B. Grotewohl.

The net income or net loss of the  Partnership  is  allocated  1% to the General
Partner  and 99% to the  Limited  Partners.  Net  income and  distributions  per
partnership unit are based upon 5,000 units  outstanding.  All partnership units
are owned by the Limited Partners.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Items of Partnership  income are passed  through to the individual  partners for
income tax purposes, along with any income tax credits. Therefore, no federal or
California  income  taxes are provided for in the  financial  statements  of the
Partnership.

Property and equipment are recorded at cost.  Depreciation  and amortization are
computed using the following estimated useful lives and methods:

          Description                Methods              Useful Lives
    -----------------------   -------------------------   ------------
    Buildings                 200% and 150% declining     7-31.5 years
                              balance and straight-line

    Furniture and equipment   Straight-line and 200%      3-7 years
                              declining balance

Costs incurred in connection with maintenance and repair are charged to expense.
Major renewals and betterments  that materially  prolong the lives of assets are
capitalized.

Long-lived  assets are reviewed  for  impairment  whenever  events or changes in
circumstances  indicate that the carrying amount may not be recoverable.  If the
sum of the  expected  future  undiscounted  cash flows is less than the carrying
amount of the asset, a loss is recognized  for the  difference  between the fair
value and the carrying value of the asset.






                                      F-9

<PAGE>

                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                    NOTES TO FINANCIAL STATEMENTS (Continued)


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect certain  reported amounts and  disclosures.  Accordingly,  actual results
could differ from those estimates.

NOTE 3 - CASH AND TEMPORARY INVESTMENTS

Cash and temporary  investments as of December 31, 1998 and 1997 consists of the
following:

                                                          1998         1997
                                                       ----------   ----------

          Cash in bank                                 $   72,646   $  100,529
          Money market accounts                           828,666      612,234
          Certificate of deposit                          100,000      100,000
                                                       ----------   ----------
            Total Cash and Temporary Investments       $1,001,312   $  812,763
                                                       ==========   ==========

Temporary investments are recorded at cost, which approximates market value. The
Partnership  considers  temporary  investments and all highly liquid  marketable
securities  with  original  maturities  of  three  months  or  less  to be  cash
equivalents for purposes of the statement of cash flows.


NOTE 4 - PROPERTY AND EQUIPMENT

The following is a summary of the accumulated  depreciation  and amortization of
property and equipment:

                                                          1998         1997
                                                       ----------   ----------
          Buildings                                    $4,097,866   $3,925,355
          Furniture and equipment                         929,056      932,681
                                                       ----------   ----------
                                                       $5,026,922   $4,858,036
                                                       ==========   ==========

The  following  is a summary of the federal  income tax basis as of December 31,
1998:

    Buildings                                          $5,223,252
    Furniture and equipment                             1,198,528
                                                       ----------
                                                        6,421,780
    Less accumulated depreciation and amortization     (5,024,172)
                                                       ----------
                                                       $1,397,608
                                                       ==========
                                      F-10
<PAGE>
                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                    NOTES TO FINANCIAL STATEMENTS (Continued)

NOTE 5 - RELATED PARTY TRANSACTIONS

Franchise Fees
Super 8 Motels,  Inc.,  now a wholly-owned  subsidiary of Hospitality  Franchise
Systems,  Inc., is franchisor of all Super 8 Motels. The Partnership pays to the
franchisor monthly fees equal to 4% of the gross room revenues of each motel and
contributes an additional 1% of its gross room revenues to an  advertising  fund
administered by the franchisor.  In return, the franchisor provides the right to
use the name "Super 8", a national institutional advertising program, an advance
room reservation system, and inspection services. These costs, $206,325 in 1998,
$203,358 in 1997 and $183,444 in 1996 are included in motel  operations  expense
in the accompanying statements of operations. The Partnership operates its motel
properties  as a franchisee  of Super 8 Motels,  Inc.,  through a  sub-franchise
agreement with Brown & Grotewohl,  a California  general  partnership,  of which
Grotewohl  Management  Services,  Inc.  (see Note 1) is a 50%  owner.  Under the
sub-franchise  agreement,  Brown & Grotewohl  earned 40% of the above  franchise
fees,  which  amounted to $82,530,  $81,343 and $73,377 in 1998,  1997 and 1996,
respectively.

Property Management Fees
The General  Partner,  or its  affiliates,  handles the  management of the motel
properties  of the  Partnership.  The fee for this  service  is 5% of the  gross
revenues from Partnership  operations,  as defined in the Partnership agreement,
not including income from the sale,  exchange or refinancing of such properties.
This fee is payable only out of the  Operational  Cash Flow of the  Partnership,
defined as the total cash receipts from  Partnership  operations  during a given
period of time less cash operating  disbursements  during the same period. It is
subordinated  to prior receipt by the Limited  Partners of a cumulative  10% per
annum pre-tax return on their adjusted  capital  contributions  for each year of
the Partnership's existence.  During the years ended December 31, 1998, 1997 and
1996 the General Partner received property management fees of $210,896, $209,086
and $189,413, respectively.

Subordinated Partnership Management Fees
During the Partnership's  operational stage, the General Partner is to receive a
fee for partnership  management services equal to one-ninth of the amounts which
have been distributed to the Limited Partners subordinated,  however, to receipt
by the Limited  Partners of a cumulative  10% per annum pre-tax  return on their
adjusted capital  contributions  and to payment of the property  management fees
referred  to above.  This fee is  payable  only from cash  funds  provided  from
operations of the Partnership,  and may not be paid from the proceeds of sale or
refinancing.  During the years  December  31,  1998,  1997 and 1996 the  General
Partner received partnership  management fees of $88,889,  $144,444 and $59,722,
respectively.

Subordinated Incentive Distributions
Under the terms of the Partnership agreement,  the General Partner is to receive
15% of distributions of net proceeds from the sale or refinancing of Partnership
properties  remaining after  distribution to the Limited Partners of any portion
thereof required to cause distributions to the Limited Partners from all sources
to be equal to their  capital  contributions  plus a  cumulative  10% per  annum
pre-tax return on their adjusted capital contributions.
Through December 31, 1998, no such proceeds had been distributed.

                                      F-11
<PAGE>
                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                    NOTES TO FINANCIAL STATEMENTS (Continued)

NOTE 5 - RELATED PARTY TRANSACTIONS (Continued)

Administrative Expenses Shared by the Partnership and Its Affiliates
There are certain administrative  expenses allocated between the Partnership and
affiliated  Super 8 partnerships.  These expenses,  which are allocated based on
usage,  are  telephone,  data  processing,  rent of the  administrative  office,
administrative  salaries and duplication expenses.  Management believes that the
methods used to allocate  shared  administrative  expenses are  reasonable.  The
administrative expenses allocated to the Partnership were approximately $371,000
in 1998,  $344,000 in 1997 and  $338,000 in 1996 and are included in general and
administrative  expenses  and  motel  operations  expenses  in the  accompanying
statements  of  operations.  Included in  administrative  salaries are allocated
amounts paid to two employees who are related to Philip B. Grotewohl,  the fifty
percent shareholder of Grotewohl Management Services, Inc., a General Partner of
the Partnership.  One of these employees  terminated his employment prior to May
1998.

NOTE 6 - LEASE COMMITMENTS

The Partnership has long-term lease commitments on land in Modesto,  Sacramento,
and South San Francisco,  California for original terms of 50, 35, and 29 years,
respectively.  The  Partnership  has the right to extend the  Modesto  lease for
three  consecutive  periods of ten years  each,  the  Sacramento  lease for five
consecutive  periods of ten years each,  and the South San  Francisco  lease for
five consecutive periods of five years each. The base monthly rent is subject to
adjustment  at three,  two and five year  intervals,  respectively,  to  reflect
changes in the Consumer Price Index.  The  Partnership  pays all property taxes,
assessments and utilities.

The  Partnership  has  entered  into  three  sublease   agreements  which  cover
unimproved  portions of the Sacramento property and expire on various dates from
March,  2003  through  June,  2013,  with the  sublessees'  options to renew the
subleases of all three parcels of land for five consecutive periods of ten years
each.

Rental expense under  long-term  lease  commitments  incurred by the Partnership
amounted  to  $282,022 in 1998,  $278,148  in 1997 and  $272,438  in 1996,  less
$89,624,  $86,662  and  $84,959 in  sub-lease  rentals  in 1998,  1997 and 1996,
respectively.  Such  amounts  are  included in motel  operations  expense in the
accompanying statements of operations.

The future  lease  commitments  at December  31, 1998 using the minimum  monthly
amounts, are as follows:

      Years Ending                               South San
      December 31:     Modesto      Sacramento   Francisco       Total
      ------------    ----------    ----------   ---------    ----------
        1999          $   70,954    $  124,379   $  90,564    $  285,897
        2000              70,954       124,379      90,564       285,897
        2001              70,954       124,379      90,564       285,897
        2002              70,954       124,379      90,564       285,897
        2003              70,954       124,379      90,564       285,897
      Thereafter       1,821,145     1,419,994     452,820     3,693,959
      Less subleases       -          (945,874)      -          (945,874)
                      ----------    ----------   ---------    ----------
           Total      $2,175,915    $1,096,015    $905,640    $4,177,570
                      ==========    ==========   =========    ==========
                                      F-12
<PAGE>
                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                    NOTES TO FINANCIAL STATEMENTS (Continued)

NOTE 7 - NOTE PAYABLE

The note payable is due to a federal  savings  bank,  with monthly  interest and
principal  payments of $9,061.  The  interest  rate is adjusted  monthly and the
payment is adjusted annually. The interest rate was equal to 8.5% as of December
31,  1998 and is the  lesser of 3% over the cost of funds  index of the  Federal
Home Loan Bank of San  Francisco  or 14.5%  but not less  than  8.5%.  A balloon
payment of approximately $740,000 for the balance of the principal is due in May
2003.  The note is  collateralized  by a first  deed of  trust on the  leasehold
interests in real property in South San Francisco.

Note payable maturities are as follows:

             Years Ending December 31:
             -------------------------      
                    1999                         $  33,344
                    2000                            36,291
                    2001                            39,499
                    2002                            42,990
                    2003                           749,801
                                                  --------
                    Total                         $901,925
                                                  ========

NOTE 8 - MOTEL OPERATING EXPENSES

The following table summarizes the major components of motel operating  expenses
for the following years:
                                               1998        1997        1996
                                            ----------  ----------  ----------

Salaries and related costs                  $  823,213  $  824,819  $  790,722
Rent                                           194,561     193,120     187,479
Franchise and advertising fees                 206,324     203,358     183,444
Utilities                                      179,544     179,184     166,900
Allocated costs, mainly indirect salaries      296,544     279,007     276,096
Replacement and renovations                     90,849      65,491      48,861
Maintenance expenses                           162,733     127,481     123,854
Property taxes                                  88,514      86,669      98,586
Property insurance                              68,020      68,606      61,104
Other operating expenses                        438,80     469,833     381,488
                                            ----------  ----------  ----------

    Total motel operating expenses          $2,549,103  $2,497,568  $2,318,534
                                            ==========  ==========  ==========





                                      F-13

<PAGE>
                              SUPER 8 MOTELS, LTD.
                       (A California Limited Partnership)
                    NOTES TO FINANCIAL STATEMENTS (Continued)

NOTE 9 - CONCENTRATION OF CREDIT RISK

The Partnership maintains its cash accounts in seven commercial banks located in
California.  Accounts  at  each  bank  are  guaranteed  by the  Federal  Deposit
Insurance  Corporation  (FDIC) up to $100,000  per bank.  A summary of the total
insured and uninsured  cash balances (not reduced by  outstanding  checks) as of
December 31, 1998 follows:

    Total cash in all California banks           $1,030,341
    Portion insured by FDIC                        (450,554)
                                                 ----------
                 Uninsured cash balances         $  579,787
                                                 ==========

NOTE 10 - PENDING SALE OF MOTEL ASSETS (SEE NOTE 12)

On May 15, 1998 the Partnership and four other limited  partnerships  managed by
the general  partner  entered  into a contract  to sell all their motel  assets.
Escrow for the sales opened June 1998. By majority vote the limited  partners of
the  Partnership  have  approved  the  sale of the  Partnership's  motel  assets
pursuant to such  contract,  and the limited  partners of the four other limited
partnerships  have also approved by majority  vote the sale of their  respective
limited  partnership's  motel assets. The sale of the Partnership's motel assets
and the motel assets of the other  limited  partnerships  are subject to certain
contingencies.  Because  of  these  contingencies  the  Partnership  has not yet
reclassified  its motel assets as held for sale. If the sale occurs on the terms
approved by the limited  partners,  it is anticipated that the Partnership would
report a gain per books in the amount of approximately $10,700,000. Accordingly,
there has been no adjustment to the carrying  value of the  Partnership's  motel
assets. If the sale is consummated the Partnership would be liquidated.

In connection with the anticipated sale of the motel assets, the Partnership has
incurred reimbursable costs in the amount of $54,429 which are included as other
receivables in the accompanying balance sheet.

NOTE 11 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying  amount of cash and  temporary  investments,  accounts  receivable,
other receivables, accounts payable, notes payable, accrued liabilities, and due
to related parties in the balance sheet approximates fair value.

NOTE 12 - SUBSEQUENT EVENTS AND TERMINATION OF PARTNERSHIP

On  February  22,  1999,  the  Partnership  sold the Modesto  motel's  leasehold
interest and related assets. The property were purchased by Tiburon  Hospitality
LLC, a California  limited  liability  company in which Mark Grotewohl has a 50%
profits interest. Mark Grotewohl is a former employee of the Partnership and the
son of the two owners of the  Partnership's  general  partner.  The  Partnership
received cash of  approximately  $1,750,000  and  recognized a gain per books of
approximately $1,390,000.

On March 24,  1999,  the  Partnership  sold the  Sacramento  motel  property and
related assets and the South San Francisco  motel  property and related  assets.
The  properties  were  purchased by Tiburon  Hospitality  LLC.  The  Partnership
received cash of approximately  $2,624,257 and $6,497,094 for the Sacramento and
South San Francisco properties,  respectively,  and recognized gain per books of
$2,080,000 and $6,880,000, respectively.

As a result of the sale of all of its properties the  Partnership  was dissolved
on March 24, 1999.  Upon  completion of its  winding-up  activities  and,  after
payment of all expenses,  the Partnership will make a final  distribution to its
partners and will be terminated.
                                      F-14
<PAGE>

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
             ACCOUNTING AND FINANCIAL DISCLOSURE

Inapplicable.

                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The original general partners of the Partnership were Dennis A. Brown and Philip
B. Grotewohl. Upon Mr. Brown's death on February 25, 1988, Mr. Grotewohl elected
to continue the Partnership as the sole remaining general partner.  During March
1988, Mr. Grotewohl appointed Grotewohl Management Services,  Inc., a California
corporation, his successor as General Partner of the Partnership.

The  General  Partner  was  organized  in 1981 to serve as a general  partner of
limited  partnerships  to be formed  for the  purpose  of  investing  in Super 8
Motels.  The 50% shareholder,  sole director and principal  executive officer of
the General Partner is Mr. Grotewohl.

Mr.  Grotewohl,  age 80, was an  attorney-at-law  and was engaged in the private
practice of law in San Mateo County,  California,  between 1967 and 1978.  Since
1978, Mr.  Grotewohl's  principal  occupation has been as a promoter and general
partner of Super 8 Motels limited partnerships.


Item 11.  EXECUTIVE COMPENSATION

Although Mr. Brown ceased to be a general  partner of the  Partnership  upon his
death,  a trust  established  for Mr.  Brown's  heirs  shares in  certain of the
compensation otherwise payable to the General Partner and its affiliates.

Following  is a  description  of  compensation  paid or payable  to the  General
Partner and the Brown trust.
Property Management Fees

The fee for this service was 5% of the gross revenues from motel operations, not
including income from the sale, exchange or refinancing of such properties. This
fee was payable only out of Operational  Cash Flow with payment  subordinated to
the receipt by the Limited Partners of the Preferred Return as discussed in Item
5 above.  A total of $210,896 in property  management  fees accrued and was paid
during the fiscal year covered by this report.

Franchise Fees and Advertising Fees

The  Partnership  operated its motels as a franchisee  of Super 8 Motels,  Inc.,
pursuant  to  sub-franchises  from the  Manager,  an  affiliate  of the  General
Partner.   In  connection  with  the  operation  of  each  of  its  motels,  the
Partnership,  as  franchisee,  paid  4%  of  its  gross  room  revenues  to  the
franchisor.  One-half  of the  franchise  fee was paid to the  affiliate  of the
General  Partner.  In addition to the franchise fee, the Partnership  paid 1% of
its gross room revenues to the franchisor as an advertising fee. No part of this
fee was paid to the Manager.

The total  franchise  fee accrued  during the fiscal year covered by this report
was $165,060 of which $82,530  accrued to the Manager.  All of the above amounts
have been paid.
                                       14
<PAGE>

General Partner's Interest in Operational Cash Flow

Except for  payment to the  General  Partner of  property  management  fees,  as
discussed above, distributions of Operational Cash Flow are made as follows: (1)
90%  thereof  is paid to the  Limited  Partners;  (2) 9%  thereof is paid to the
General  Partner as Partnership  management  fees; and (3) 1% thereof is paid to
the General Partner as its interest in the income and losses of the Partnership.
However, payment of Operational Cash Flow to the General Partner is subordinated
as discussed in Item 5 above.  The General Partner received  distributions  from
Operational  Cash Flow  during the  fiscal  year  covered by this  report in the
amount of $88,889 from distributions attributable to 1998.

General Partner's Interest in Net Proceeds of Sales and Financing
 of Partnership Properties

Net proceeds of the sale of any of the Partnership's motel properties and of any
financing or refinancing  (to the extent that the proceeds of any such financing
or  refinancing  are  not to be  reinvested  in the  acquisition  of  additional
properties)  will be promptly  distributed to the partners.  Such  distributions
will  be  paid  as  follows:  (1)  until  the  Limited  Partners  have  received
distributions from all sources equal to 100% of their capital contributions plus
10% per annum  cumulative on their adjusted capital  contributions,  all of such
proceeds will be distributed to the Limited Partners; (2) thereafter, 15% of the
balance of such  proceeds  will be  distributed  to the General  Partner as cash
incentive distributions and the remaining 85% thereof will be distributed to the
Limited Partners. No such distributions were made during the fiscal year covered
by this report.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT

Security Ownership of Certain Beneficial Owners
                                                      AMOUNT AND
  TITLE                                                NATURE OF
   OF         NAME AND ADDRESS OF BENEFICIAL          BENEFICIAL       PERCENT
  CLASS                    OWNER                       OWNERSHIP       OF CLASS
- -------------------------------------------------------------------------------
  Units     Liquidity Fund 73, LP.                    143  Units         2.86%
  Units     Liquidity Fund 74, LP.                    127  Units         2.54%
  Units     Liquidity Fund 75, LP.                     66  Units         1.32%
  Units     Liquidity Fund IX, LP.                      5  Units          .10%
  Units     Liquidity Fund Tax Exempt Partners        116  Units         2.32%
  Units     Liquidity Fund Tax Exempt Partners II     153  Units         3.06%
  Units     Liquidity Fund XI                          13  Units          .26%
  Units     Liquidity Fund XIII                         2  Units          .04%
  Units     Liquidity Fund XIV                          5  Units          .10%
  Units     Liquidity Income/Growth Fund 1985          29  Units          .58%
  Units     Liquidity Fund 65 LP.                      17  Units          .34%
                                                          ------        ------
                                    Total                    676  Units 13.52%
                                                          ======
Security Ownership of Management

The General Partner is not the beneficial owner of any Units.



                                       15
<PAGE>

Changes in Control

The General  Partner has the right to appoint and substitute  successor  general
partners  and to sell,  transfer,  or assign its rights to receive fees or other
income to such successor  general  partners so long as (i) an opinion of counsel
is obtained that the  Partnership,  with the new general  partners,  ought to be
taxed as a  partnership  for purposes of federal  income  taxation and not as an
association  taxable as a  corporation,  and (ii) the  approval of a majority in
interest of the Limited  Partners is obtained;  provided such approval shall not
be required in connection  with such  appointment and  substitution  of, and the
sale, transfer,  or assignment to, a corporation,  if either (A) the majority of
such corporation's voting securities are owned by the General Partner or (B) the
General Partner is the chief executive  officer of the corporation.  Neither the
Partnership  nor the Limited  Partners  shall have any right to proceeds paid to
the General Partner in connection with any such sale, transfer, or assignment.

Upon the vote of a majority-in-interest  of the Limited Partners,  after written
notice to the  General  Partner,  the General  Partner may be expelled  from the
Partnership and new general partners elected.


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Administrative Expenses Shared by the Partnership and its Affiliates

There are certain administrative  expenses allocated between the Partnership and
other  partnerships  managed by the General  Partner and its  affiliates.  These
expenses,  which are allocated based on usage,  are telephone,  data processing,
rent  of  administrative  offices,   administrative  salaries  and  depreciation
expenses.  The  administrative   expenses  allocated  to  the  Partnership  were
approximately  $371,000 in 1998 and are  included in general and  administrative
expenses  and  motel  operations   expenses  in  the   Partnership's   financial
statements.  Included in  administrative  salaries are allocated amounts paid to
two employees who are related to Philip B. Grotewohl, the 50% shareholder of the
General Partner.





















                                       16

<PAGE>
                                     PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
              FORM 8-K

     (a)  Documents filed as part of this report
   1. Financial Statements Included in Part II of this Report

       Report  of  Independent  Certified  Public  Accountants  Balance  Sheets,
        December 31, 1998 and 1997  Statements of Operations for the Years Ended
        December 31, 1998, 1997 and 1996 Statements of Partners'  Equity for the
        Years Ended December 31, 1998, 1997 and 1996 Statements of Cash Flow for
        the Years Ended  December  31,  1998,  1997 and 1996 Notes to  Financial
        Statements

   2. Financial Statement Schedules Included in Part IV of the Report
        None

   3. Exhibits
       3.1  and 4.1 The  Partnership  Agreement  is  incorporated  herein  as an
       exhibit  from the annual  report on Form 10-K for the  fiscal  year ended
       December 31, 1982.

       3.2 & 4.2  Amendment  to  Partnership  Agreement  is hereby  incorporated
       herein by  reference  from the annual  report on Form 10-K for the fiscal
       year ended December 31, 1988.

       (10) Material Contracts
       Exhibits  10.1 through 10.7 are hereby  incorporated  herein by reference
       from the annual  report on Form 10-K for the fiscal  year ended  December
       31, 1982.  10.2 Franchise  Agreement  between the Partnership and Super 8
       Motels respecting the Barstow Hotel.
         10.1 Ground lease and sublease, South San Francisco 10.2 Ground Lease -
         Modesto 10.3 Ground Leases - Sacramento County 10.4 Franchise Agreement
         - South San Francisco 10.5 Franchise Agreement - Modesto 10.6 Franchise
         Agreement  -  Sacramento   County  10.7  Sacramento  County  Restaurant
         Development Sublease
       Exhibits 10.8 through 10.10 are hereby  incorporated  herein by reference
       from the annual  report on Form 10-K for the fiscal  year ended  December
       31, 1988.
         10.8 Amended Parking Lease - South San Francisco
         10.9 Lease to KMH Trinity Properties - Sacramento County
         10.10 Lease to Sterling Equity Investments
       Exhibits 10.11 and 10.12 are hereby incorporated herein by reference from
       Schedule 14A filed by registrant on November 2, 1998.
         10.11 Purchase and Sale Agreement dated April 30, 1998.
         10.12 Agreement dated April 21, 1998 and Exclusive Sales Agency
       contract   dated  May  8,  1998  Exhibits  10.13  and  10.14  are  hereby
       incorporated   herein  by  reference  from  the  Rule  13E-3  Transaction
       Statement filed by registrant on November 17, 1998.
         10.13 First  Amendment  dated May 15, 1998 to Agreement dated April 21,
         1998.  10.14 Second Amendment dated October 29, 1998 to Agreement dated
         April 21, 1998

     (b) Reports on Form 8-K

         Inapplicable.

                                       17
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

(Registrant)                 SUPER 8 MOTELS, LTD.

By (Signature and Title)     /s/ Philip B. Grotwohl
                             ------------------------------
                             Philip B. Grotewohl,
                             Chairman of Grotewohl Management Services, Inc.,
                             General Partner

Date April 12, 1999



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

By (Signature and Title)     /s/ Philip B. Grotwohl
                             --------------------------------
                             Philip B. Grotewohl,
                             Chief executive  officer,  chief financial officer,
                             chief accounting  officer and director of Grotewohl
                             Management Services, Inc., General Partner

Date: April 12, 1999

























                                       18

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         1,001,312
<SECURITIES>                                           0
<RECEIVABLES>                                    120,334
<ALLOWANCES>                                           0
<INVENTORY>                                            0
<CURRENT-ASSETS>                                 960,505
<PP&E>                                         6,424,780
<DEPRECIATION>                                 5,026,922
<TOTAL-ASSETS>                                 2,552,024
<CURRENT-LIABILITIES>                            179,250
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                               0
<OTHER-SE>                                     1,504,193
<TOTAL-LIABILITY-AND-EQUITY>                   2,552,024
<SALES>                                        4,182,639
<TOTAL-REVENUES>                               4,255,720
<CGS>                                          2,549,103
<TOTAL-COSTS>                                  2,549,103
<OTHER-EXPENSES>                                 664,552
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                77,875
<INCOME-PRETAX>                                  964,190
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                              964,190
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     964,190
<EPS-PRIMARY>                                     190.91
<EPS-DILUTED>                                     190.91
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission