EASTERN ENTERPRISES
10-K, 1995-03-15
NATURAL GAS DISTRIBUTION
Previous: JEFFERSON BANKSHARES INC, DEF 14A, 1995-03-15
Next: PRUDENTIAL TAX FREE MONEY FUND, N-30D, 1995-03-15



 
                                UNITED STATES 
                      SECURITIES AND EXCHANGE COMMISSION 
                            Washington, D.C. 20549 

                                  FORM 10-K 

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) 
                    OF THE SECURITIES EXCHANGE ACT OF 1934 
                 For the fiscal year ended December 31, 1994 

                        Commission File Number 1-2297 

                             EASTERN ENTERPRISES 
                9 Riverside Road, Weston, Massachusetts 02193 
                                (617) 647-2300 


                 Massachusetts                  04-1270730 
            (State of organization)          (I.R.S. Employer 
                                            Identification No.) 

         Securities registered pursuant to Section 12(b) of the Act: 


              Title of Each Class                      Name of Each Exchange 
                                                        on Which Registered 
    Common Stock, par value $1.00 per share           New York Stock Exchange 
   Common Stock Purchase Rights, no par value          Boston Stock Exchange 
                                                      Pacific Stock Exchange 

       Securities registered pursuant to Section 12(g) of the Act: None 

The registrant (1) has filed all reports required to be filed by Section 13 
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 
months (or for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements for the 
past 90 days. 

Disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not 
contained herein, and will not be contained, to the best of registrant's 
knowledge, in definitive proxy or information statements incorporated by 
reference in Part III of this Form 10-K or any amendments to this Form 10-K. 

The aggregate market value of the voting stock held by non-affiliates of the 
registrant was approximately $539.2 million as of February 27, 1995. 

There were 20,250,503 shares of Common Stock, par value $1.00 per share, 
outstanding as of February 27, 1995. 

                     Documents Incorporated by Reference 

Portions of the annual report to shareholders for the year ended December 31, 
1994 are incorporated by reference into Part II of this Report. 

Portions of the Registrant's 1995 definitive Proxy Statement for the Annual 
Meeting of Shareholders to be held April 27, 1995 are incorporated by 
reference into Part III of this Report. 

Exhibits to Form 10-K and Financial Statement Schedules have been included 
only in copies of the Form 10-K filed with the Securities and Exchange 
Commission. 

<PAGE>
 
                              EASTERN ENTERPRISES 
                          ANNUAL REPORT ON FORM 10-K 
                 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994 
                              TABLE OF CONTENTS 


                                                    Page 
PART I                                              No. 

   Item 1.     Business                               1 
                Boston Gas Company                    1 
                Midland Enterprises Inc.              6 
                Discontinued Operations               9 
                General                               9 
   Item 2.     Properties                             9 
   Item 3.     Legal Proceedings                      9 
   Item 4.     Submission of Matters to a Vote 
               of Security Holders                    9 
PART II 
   Item 5.     Market For Registrant's Common 
               Equity and Related  Stockholder 
               Matters                               10 
   Item 6.     Selected Financial Data               11 
   Item 7.     Management's Discussion and 
               Analysis of Financial Condition 
                and Results of Operations            12 
   Item 8.     Financial Statements and 
               Supplementary Data                    16 
   Item 9.     Changes in and Disagreements 
               with Accountants on  Accounting 
               and Financial Disclosure              34 
PART III 
   Item 10.    Directors and Executive Officers 
               of the Registrant                     34 
   Item 11.    Executive Compensation                34 
   Item 12.    Security Ownership of Certain 
                Beneficial Owners and 
                Management                           34 
   Item 13.    Certain Relationships and 
               Related Transactions                  34 
PART IV 
   Item 14.    Exhibits, Financial Statement 
                Schedules, and Reports on 
                Form 8-K                             34 


<PAGE>
PART I 
Item 1. Business 
1(a) General 

Eastern Enterprises ("Eastern") is an unincorporated voluntary association 
(commonly referred to as a "Massachusetts business trust") established and 
existing under a Declaration of Trust dated July 18, 1929, as from time to 
time amended. 

Eastern's principal subsidiaries are Boston Gas Company ("Boston Gas") and 
Midland Enterprises Inc. ("Midland"). Boston Gas is a regulated utility that 
distributes natural gas in and around Boston, Massachusetts. Midland is 
engaged in barge transportation, principally on the Ohio and Mississippi 
river systems. On November 8, 1994, Eastern announced its intention to sell 
its subsidiary, WaterPro Supplies Corporation ("WaterPro"). The anticipated 
sale will complete the disposition of Eastern's Water Products Group, which 
had consisted of WaterPro and another subsidiary, Ionpure Technologies 
Corporation ("Ionpure"), which was sold as of October 1, 1993. As described 
in Note 10 appearing on pages 27 and 28, the Water Products Group has been 
accounted for as a discontinued operation. 

Eastern provides management and staff services to its operating subsidiaries. 
Boston Gas and Midland are financed primarily through their own funded debt, 
which is not guaranteed by Eastern. Many of the debt instruments relating to 
Boston Gas and Midland borrowings contain restrictive covenants, including 
restrictions on the payment of dividends to Eastern. In the opinion of 
management, none of these restrictions has any material impact upon the 
operations of Eastern and its subsidiaries. 

1(b) Financial Information About Industry Segments 

Information with respect to this item may be found in Note 2 appearing on 
page 22. Such information is incorporated herein by reference. 

1(c) Description of Business 

                              Boston Gas Company 

Boston Gas is engaged in the transportation, distribution and sale of natural 
gas to residential, commercial, and industrial customers in Boston, 
Massachusetts, and 73 other communities in eastern and central Massachusetts. 
Boston Gas also sells gas for resale in Massachusetts and other states (see 
"Competition" section). Boston Gas has one subsidiary, Massachusetts LNG 
Incorporated ("Mass LNG"), which holds a long-term lease on two liquefied 
natural gas ("LNG") facilities. Boston Gas is the largest natural gas 
distribution company in New England, has been in business for 172 years and 
is the second oldest gas company in the United States. Since 1929, all of the 
common stock of Boston Gas has been owned by Eastern. 

Gas Sales and Transportation 

Gas is sold and transported for "firm" and "non-firm" customers. Principal 
uses of natural gas include central, space and water heating, cooking, 
drying, steam generation and a variety of industrial applications. 

"Firm" sales and transportation services are generally provided without 
interruption throughout the year, although uninterrupted seasonal services 
are available to firm customers for periods of less than 365 days. Firm 
services are provided under either filed rate schedules or through 
individually negotiated contracts. Firm sales and transportation of natural 
gas used for central or space heating are directly related to weather 
conditions. Consequently, temperature variations can have a significant 
impact, both favorable and unfavorable, upon Boston Gas' revenues and 
earnings. Compared to normal, actual billing temperatures were 1% colder, 1% 
warmer and 4% colder in 1994, 1993 and 1992, respectively. 

"Non-firm" sales and transportation services are generally provided to large 
commercial and industrial customers who can use gas and oil interchangeably 
or to other gas distribution utilities for resale. Non-firm services are 
dependent upon a number of factors, including the price of gas compared to 
competing fuels, gas supply availability, weather conditions and system 
capacity, both local and interstate. Non-firm services 

<PAGE>
are provided through individually negotiated contracts and, in most cases, 
the price charged takes into account the price of the customer's alternative 
fuel, which is generally residual fuel oil. Beginning November 1, 1993, gross 
margins from non-firm sales and transportation services ($10.9 million in 
1994 and $8.2 million in 1993) in excess of a threshold based upon the prior 
season's experience are shared between firm customers and shareholders, 75% 
and 25%, respectively. 

The following table provides information with respect to the volumes of gas 
sold and transported by Boston Gas during the three years 1992-1994. The 
table is in billions of cubic feet ("BCF") of natural gas at 1,000 B.T.U. per 
cubic foot. 
                                          Years Ended December 31, 
                                         1994       1993       1992 
Firm Sales and Transportation 
 Residential Heating                     37.8       38.1       37.9 
 Residential Non-Heating                  3.6        3.8        3.9 
 Commercial                              25.1       26.0       25.8 
 Industrial                               4.8        5.0        4.9 
 Seasonal Firm Contracts                 10.4       10.0        6.4 
  Total Firm Sales                       81.7       82.9       78.9 
  Firm Transportation                    13.8       12.4        7.4 
   Total Firm Throughput                 95.5       95.3       86.3 
Non-Firm Sales and Transportation 
 Interruptible                            6.4        8.1       14.5 
 Special Sales for Resale                 7.6        2.1        4.2 
  Total Non-Firm Sales                   14.0       10.2       18.7 
  Non-Firm Transportation                34.9       39.3       27.3 
   Total Non-Firm Throughput             48.9       49.5       46.0 
Total Throughput                        144.4      144.8      132.3 

Residential heating sales include all gas sold to customers having central or 
space heating. Commercial sales include all gas sold to retail establishments 
and commercial properties including central-metered apartment houses and 
condominiums with five or more units. The growth in Boston Gas' firm 
transportation services, as depicted below, reflects changes in the gas 
industry (see "Gas Supply" and "Competition" sections). 

FIRM THROUGHPUT (in BCF) 
[Bar Chart--plot points below] 
                    1990    1991   1992   1993     1994 

Sales               65.4    64.3   78.9   82.9     81.7 
Transportation       0.0     0.0    7.4   12.4     13.8 
                    65.4    64.3   86.3   95.3     95.5 

<PAGE>
Boston Gas' operations are subject to Massachusetts statutes applicable to 
gas utilities as described in the "Regulation" section. Facility expansion is 
regulated by the Massachusetts Department of Public Utilities ("DPU"). 
Municipal, state and federal authorities have jurisdiction over the use of 
public ways, land and waters for gas mains and other distribution facilities. 

Gas Supply 

The following table provides statistical information with respect to Boston 
Gas' sources of supply during 1992-1994. The table is in BCF of natural gas 
at 1,000 B.T.U. per cubic foot. 
                                         Years Ended December 31, 
                                        1994       1993       1992 
Natural Gas Purchases                   92.2       86.3        94.1 
LNG Purchases                            4.2       13.4        12.4 
 Total Purchases                        96.4       99.7       106.5 
Change in Storage Gas                    4.5       (4.0)       (5.2) 
Company Use, Unbilled and Other         (5.2)      (2.6)       (3.7) 
 Total Sales                            95.7       93.1        97.6 

Boston Gas purchases approximately 70% of its pipeline gas supplies directly 
from domestic and Canadian producers and marketers pursuant to long-term 
contracts which have been reviewed and approved by the DPU. Boston Gas 
purchases its remaining pipeline supplies from domestic sources pursuant to 
short-term, firm winter service agreements and on a spot basis. Boston Gas 
has diversified its pipeline gas supplies across major North American 
producing regions, including on and off-shore Gulf of Mexico and 
mid-continent areas in the United States, as well as from western Canada. 

Pipeline supplies are transported on interstate pipeline systems to Boston 
Gas' service territory pursuant to transportation agreements approved by the 
Federal Energy Regulatory Commission ("FERC"). Boston Gas has also contracted 
with pipeline companies and others for the storage of natural gas and related 
transportation services from underground storage fields located in West 
Virginia, New York and Pennsylvania. Supplemental supplies of LNG and propane 
are purchased and produced from foreign and domestic sources. 

All interstate pipelines serving Boston Gas have implemented service 
restructuring plans on terms and conditions approved pursuant to FERC Order 
No. 636. FERC Order No. 636, issued April 8, 1992, required interstate 
pipeline companies to unbundle gas sales contracts into separate gas sales, 
transportation and storage services. Accordingly, Boston Gas' firm bundled 
service with Algonquin Gas Transmission Company ("Algonquin"), a wholly-owned 
subsidiary of Texas Eastern Transmission Corporation ("Texas Eastern"), was 
converted to an annual firm transportation entitlement of 87.4 BCF. 
Similarly, Boston Gas' firm bundled sales service with Texas Eastern has been 
converted into an annual firm transportation entitlement of 102.3 BCF; and 
its firm bundled sales service with Tennessee Gas Pipeline Company 
("Tennessee") has been converted to an annual transportation and storage 
entitlement of 79.4 BCF. In addition, Boston Gas has firm entitlements on 
interstate pipelines upstream of Tennessee, Texas Eastern, and Algonquin, 
with direct access to supply areas. Together, these transportation 
entitlements are used to transport natural gas purchased by Boston Gas from 
producing regions described above and from underground storage facilities to 
its service territory. Boston Gas holds direct entitlements to 17.2 BCF of 
storage capacity with Tennessee, Texas Eastern and others. The underlying 
transportation and storage agreements with Algonquin, Texas Eastern, and 
Tennessee have terms generally expiring no earlier than November 1996, April 
2012, and November 2000, respectively. Boston Gas is provided rights of first 
refusal under FERC Order No. 636 to extend the terms of the majority of these 
transportation and storage contracts. Boston Gas considers the service 
reliability of its current natural gas portfolio to be comparable to that 
existing prior to FERC Order No. 636. 

In addition to its domestic supply arrangements, Boston Gas has three 
contracts for the purchase of Canadian gas supplies. Boston Gas' contract 
with Boundary, Inc. provides for the purchase of 3.8 BCF of gas annually and 
expires in January 2003. Boston Gas also has contracts with Alberta Northeast 
Gas, Ltd. to purchase up to 4.8 BCF of gas annually, and with Imperial Oil of 
Canada, Ltd. for the purchase of 12.8 BCF of gas annually. These contracts 
expire in November 2003 and April 2007, respectively. Boston Gas has 

<PAGE>
contracted with Iroquois Gas Transmission System, Tennessee and Algonquin to 
transport these gas supplies from the Canadian border to delivery points in 
Boston Gas' service territory. 

Boston Gas has contracts, expiring in 1998, with Distrigas of Massachusetts 
Corporation ("DOMAC") for the purchase of an annual quantity of up to 2.0 BCF 
of LNG and for 1.0 BCF of LNG storage capacity and related vaporization 
services. Boston Gas also purchases LNG from DOMAC on a spot basis when 
prices are competitive with alternative supplies. DOMAC's affiliate, 
Distrigas Corporation, imports the LNG from Algeria pursuant to agreements 
with Sonatrach, the Algerian National Energy Company. 

Boston Gas relies on supplemental supplies of storage gas, LNG and propane to 
meet firm sendout requirements which are greater than its firm pipeline 
capacity entitlements. The number of days that peak sendout can be maintained 
is limited by the capacity of Boston Gas' storage facilities for supplemental 
gas supplies and the rate at which these supplies can be sent out and 
subsequently replenished. Boston Gas owns or leases facilities which enable 
it to store the equivalent of 4.6 BCF of natural gas in liquid form as LNG 
and vaporize it for use during periods of high demand. The inventory for 
these facilities is provided by liquefaction of pipeline gas and from 
purchased LNG. Over the past five years, increased pipeline capacity has 
reduced Boston Gas' dependence on these more costly supplemental supplies. 
Boston Gas considers its peak day sendout capability, based on its total 
supply resources, adequate to meet the requirements of its firm customers. 

Regulation 

Boston Gas' operations are subject to Massachusetts statutes applicable to 
gas utilities. Rates, the territorial limit of Boston Gas' service area, 
purchase of gas, pipeline safety regulations, issuance of securities and 
affiliated party transactions are regulated by the DPU. Rates for firm sales 
and transportation provided by Boston Gas are subject to approval by, and are 
on file with, the DPU. In addition, Boston Gas has a cost of gas adjustment 
clause which allows for the adjustment of billing rates for firm gas sales to 
enable it to recover the actual cost of gas delivered to firm customers. 

On October 30, 1993, the DPU allowed Boston Gas an annual revenue increase of 
$37.7 million, effective November 1, 1993, and also approved several rate 
design changes that reduce the volatility of its margins attributable to 
weather. The DPU also ordered a four-year phase-in of the cost of 
post-retirement benefits other than pensions. Boston Gas began billing the 
second year phase-in on November 1, 1994. 

Changes stemming from FERC Order 636 are being considered at state levels. 
The DPU has initiated a proceeding to review alternative regulatory 
approaches, including regulation that is incentive or performance based. 

Boston Gas and Eastern were granted an intrastate exemption from the 
provisions of the Public Utility Holding Company Act of 1935 ("the Act") 
under Section 3(a)(1) thereof, pursuant to an order of the Securities and 
Exchange Commission (the "SEC") dated February 28, 1955, as amended by orders 
dated November 3, 1967 and August 28, 1975. On February 7, 1989, the SEC 
issued a proposed rule under the Act which would provide limits for 
non-utility related diversification by intrastate public utility holding 
companies, such as Eastern, that are exempt under the Act. Since its proposal 
in 1989, the SEC has taken no action with respect to this proposed rule. 
Eastern and Boston Gas cannot predict whether this proposed rule will be 
adopted or whether it will affect their exemption under the Act. 

Seasonality and Working Capital 

Boston Gas' revenues, earnings and cash flows are highly seasonal as most of 
its firm sales and transportation are directly related to temperature 
conditions. The majority of Boston Gas' earnings are generated in the first 
quarter with a seasonal loss occurring in the third quarter. Since the bulk 
of its revenues are billed in the November through April heating season, 
significant cash flows are generated from late winter to early summer. In 
addition, through the cost of gas adjustment clause, Boston Gas bills its 
customers over the heating season for pipeline demand charges paid by Boston 
Gas over the entire year. This difference, along with other costs of gas 
distributed but unbilled, is reflected as deferred gas costs and results in 
short-term borrowings. Short-term borrowings are also required from time to 
time to finance normal business operations. As a result of all factors, 
short-term borrowings are generally highest during the late fall and early 
winter. 
<PAGE>
Competition 

Boston Gas competes with suppliers of fuel oil and electricity for 
residential, commercial and industrial customers. In addition, Boston Gas 
faces competition from other suppliers of natural gas for large commercial 
and industrial applications. Boston Gas' marketing efforts emphasize the 
continuing environmental benefits of natural gas, together with its 
reliability and long-term economic value as compared to oil and electricity. 
The clean burning nature of natural gas combustion and the absence of on-site 
fuel storage problems are major environmental advantages for natural gas. 

Boston Gas increased annualized firm throughput by an estimated 3.8 BCF 
during 1994 through volume additions of 2.3 BCF in the firm residential and 
commercial/industrial markets and additions of 1.5 BCF through special 
contracts and transportation arrangements. 

Increased activity in new residential construction, together with the 
accelerated marketing efforts to encourage conversion to natural gas, 
resulted in the addition of approximately 5,300 residential heating 
customers. Approximately 45% of Boston Gas' existing residential customers do 
not use gas for central heating, representing a prime marketing opportunity. 
Boston Gas targets this group through special programs with the objective of 
increasing the rate of heating conversion to natural gas. No customer, or 
group of customers under common control, accounted for 3% or more of the 
total firm revenues in 1994. 

Considerable growth opportunity exists in the commercial and industrial 
markets, where Boston Gas' market penetration is only two-thirds the national 
average due to historical capacity limitations and the relatively late 
introduction of natural gas into New England. Despite low oil prices in 1994, 
the environmental advantages of natural gas and customers' desire for 
long-term value and price stability generated the highest level of new sales 
in this market segment in the past five years. 

In June 1992, FERC granted Boston Gas the authority to make sales for resale 
in interstate commerce under the terms of a blanket marketing certificate. 
This additional sales authority allows Boston Gas to maximize the use of its 
supply entitlements, thereby minimizing the cost of gas to firm customers and 
making its sales rates more competitive. 

FERC Order No. 636 and other regulatory changes have increased competition 
among existing and new suppliers of natural gas in Boston Gas' service area, 
particularly in the large commercial and industrial sectors (see "Gas 
Supply"). Boston Gas provides firm and interruptible transportation-only 
service to customers who may engage in direct purchases of natural gas from 
other suppliers. Firm transportation tariffs provide equal gross margin 
opportunity for Boston Gas regardless of whether the customer purchases gas 
directly from Boston Gas or purchases gas from a third party and arranges for 
transportation-only service on Boston Gas' distribution system. These 
services allow flexibility for customers and encourage conversions to natural 
gas, while providing increased opportunities for Boston Gas to increase 
throughput on its system and generate increased margins. Boston Gas has also 
received DPU approval to enter into contracts designed to compete for 
commercial and industrial customers with alternative energy options. As a 
result of these factors, Boston Gas believes it is well positioned to respond 
to such competition. 

Boston Gas continues to pursue market opportunities in natural gas-powered 
vehicles as the passage of federal legislation has enhanced opportunities in 
this market. The City of Boston Fire Department recently removed restrictions 
which barred natural gas vehicles from city tunnels and major bridges, thus 
making the use of these vehicles more practical. Boston Gas achieved 
significant progress in 1994 through cooperative efforts with state and 
federal government agencies to obtain access to federal funding grants for 
fueling station infrastructure development. This funding will help provide 
additional commercial and municipal fleet fueling sites in the near future. 
Boston Gas' program in this market includes the installation of two Boston 
Gas-owned fueling stations, conversion of 103 Boston Gas vehicles and the 
establishment of pilot programs with a number of large fleet operators for 
on-site fueling to demonstrate the advantage of choosing natural gas to meet 
alternative fuel vehicle requirements. 

Environmental Matters 

Boston Gas may have or share responsibility for environmental remediation of 
certain former manufactured gas plant sites, as described in Note 11 
appearing on pages 28 and 29. A subsidiary of New England Electric System has 
assumed responsibility for remediating 11 of the 15 such sites owned by Boston 
<PAGE>
Gas, subject to a limited contribution by Boston Gas. A 1990 regulatory 
settlement with the DPU provides for recovery by Boston Gas of environmental 
costs associated with such sites over separate, seven-year amortization 
periods without a return on the unamortized balance. Although Boston Gas does 
not possess at this time sufficient information to reasonably determine the 
ultimate cost to it of such remediation, it believes that it is not probable 
that such costs will materially affect its financial condition or results of 
operations. 

Properties 

Boston Gas and Mass LNG own or lease facilities which enable them to liquefy 
natural gas in periods of low demand, store the resulting LNG and vaporize it 
for use in periods of high demand. Boston Gas owns and operates such a 
facility in Dorchester, Massachusetts, and Mass LNG leases one such facility 
in Lynn, Massachusetts, and a storage facility in Salem, Massachusetts. In 
addition, Boston Gas owns propane-air facilities at several locations 
throughout its service territory. 

On December 31, 1994, Boston Gas' distribution system included approximately 
5,700 miles of gas mains, 397,000 services and 522,000 active customer 
meters. 

Boston Gas' mains and services are generally located on public ways or 
private property not owned by it. Boston Gas' occupation of such property is 
generally pursuant to easements, licenses, permits or grants of location. 
Except as stated above, the principal items of property of Boston Gas are 
owned in fee. A portion of the utility properties and franchises of Boston 
Gas is pledged as security for its First Mortgage Bonds. 

In 1994, Boston Gas' capital expenditures were $53.5 million. Capital 
expenditures were principally made for improvements to the distribution 
system, for system expansion to meet customer demand and for productivity 
enhancement initiatives. Boston Gas plans to spend approximately $58 million 
for similar purposes in 1995. 

Employees 

As of December 31, 1994, Boston Gas had 1,700 employees, 71% of whom were 
organized in six local unions with which Boston Gas has collective bargaining 
agreements. In 1993, after a seventeen-week work stoppage, Boston Gas entered 
into six-year labor contracts with the bargaining units, which provided for, 
among other things, annual wage increases of approximately 4%, updated work 
rules and changed health care coverage to a managed care program with cost 
sharing. 
                           Midland Enterprises Inc. 

Midland is primarily engaged through wholly-owned subsidiaries (together 
"Midland") in the operation of a fleet of barges and towboats, principally on 
the Ohio and Mississippi Rivers and their tributaries, the Gulf Intracoastal 
Waterway and the Gulf of Mexico. Midland transports bulk commodities, a major 
portion of which is coal. Midland also performs repair work on marine 
equipment and operates two coal dumping terminals, a phosphate rock and 
phosphate chemical fertilizer terminal, and a marine fuel supply facility. In 
December 1993 Midland sold Chotin, its liquid barge operations, including its 
sole contract and trade name. In June 1994 Midland sold its barge 
construction and repair facility located in Louisiana. 

Sales 

The following table indicates the tonnages transported (in millions) for the 
period 1992--1994: 
                       Years ended December 31, 
                      1994      1993       1992 
Dry Cargo             69.6      60.9       60.8 
Liquid Cargo            --       1.6        1.6 
 Total Tonnage        69.6      62.5       62.4 
<PAGE>
Tonnage in 1994 increased 11% over 1993 to a record 69.6 million tons, 
despite the absence of the liquid business, primarily due to a stronger 
economy as evidenced by increased shipments of coal, aggregates, ores, steel 
products and scrap. Coal tonnage in 1993 was negatively impacted by a 
prolonged United Mine Workers strike that disrupted coal shipments. Tonnage 
in 1993 increased slightly over 1992 due to increased shipments of non-coal 
commodities. 

The following chart summarizes the ton miles of cargo transported (in 
billions) for the period 1990-1994: 

TON MILES BY COMMODITY (in billions) 
[Bar chart--plot points below] 
           1990       1991       1992       1993        1994 
 Coal      14.1       15.6       15.2       14.0        15.2 

Grain       7.0        6.2        6.3        4.8         4.4 
Other*      8.8        8.6        9.3       11.9        15.7 
Liquid      2.0        1.7        1.6        1.5         0.0 
Total      32.0       32.1       32.4       32.2        35.3 

* Other includes sand, stone, gravel, iron, scrap, steel, coke, 
phosphate, towing for others, and other dry cargo. 

Ton miles are the product of tons and distance transported. The record ton 
miles in 1994 reflected the 11% increase in tonnage noted above. The slight 
decline in ton miles from 1992 to 1993 reflected shorter average hauls of 
approximately equal tonnage. In addition to changes in ton miles transported, 
Midland's revenues and earnings are affected by other factors such as 
competitive conditions, weather and the segment of the river system traveled, 
as described in the "Seasonality" and "Competition" sections. 

The following table summarizes Midland's backlog of transportation and 
terminalling business under long-term contracts: 
                                       Years ended December 31, 
                                          1994         1993 

Tons (in millions)                        168.8        165.5 
Revenues (in millions)                   $422.8       $585.5 
Portions of revenue backlog not 
  expected to be filled within the 
  current fiscal year                        77%          80% 

The 1994 revenue backlog (which is based on contracts that extend beyond 
December 31, 1995) is shown at prices in effect on December 31, 1994, which 
are subject to escalation/de-escalation provisions. Since services under many 
of the long-term contracts are based on customer requirements, Midland has 
estimated its backlog based on its forecast of the anticipated requirements 
of these long-term contract customers. The 1994 revenue backlog decline from 
1993 primarily reflects the amended terms of a contract with Gulf Power 
Company, which was in dispute at December 31, 1993. As amended, the 
contract's term and average trip length were reduced, accounting for a 35% 
decline in the revenue backlog. Other long-term contract extensions and 
additions were partially offsetting. The tonnage backlog was reduced 11% as a 
result of the Gulf Power contract amendment. However, this reduction was more 
than offset by other long-term contract additions and extensions, including 
the five-year contract extension with the Cincinnati Gas & Electric Company, 
Midland's largest customer, negotiated early in 1994. 

The only significant raw material required by Midland is the diesel fuel to 
operate its towboats. Diesel fuel is purchased from a variety of sources and 
Midland regards the availability of diesel fuel as adequate for its 
operations. 
<PAGE>
Seasonality 

Revenues during winter months tend to be lower than revenues for the 
remainder of the year due to the freezing of some northern rivers and 
waterways during winter months, increased coal consumption by electric 
utilities during the summer months, and the seasonal fall harvest of grain. 

Competition 

Midland's marine transportation business competes on the basis of price, 
service and equipment availability. Midland's primary competitors include 
other barge lines and railroads, including one integrated rail-barge carrier. 
There are a number of companies offering transportation services on the 
waterways served by Midland. In recent years, competition among major barge 
line companies has been intense due to an imbalance between barge supply and 
customer demand, impacted by economic conditions as well as at times by weak 
grain and coal export markets. This in turn has led to revenue and margin 
erosion, prompted cost and productivity improvements and some industry 
consolidation. During the second half of 1994, however, barge demand and 
supply moved closer to equilibrium with rates and margins improving. However, 
it is uncertain whether these short-term gains will be sustained. 

Barge operators have maintained relatively low rate structures due to ongoing 
improvements in operating efficiencies and productivity. Consequently, the 
barge industry has generally been able to retain its competitive position 
with alternate methods of transportation for bulk commodities when the origin 
and destination of such movements are contiguous to navigable waterways. 

Due to the capital-intensive, high fixed-cost nature of Midland's business, 
the negotiation of long-term contracts, which facilitate steady and efficient 
utilization of equipment is important to profitable operations. Midland's 
long-term transportation and terminalling contracts expire at various dates 
from January 1996 through June 2003. During 1994, approximately 38% of 
Midland's consolidated revenues resulted from these contracts. A substantial 
portion of the contracts provide for rate adjustments based on changes in 
various costs, including diesel fuel costs, and, additionally, contain "force 
majeure" clauses which excuse performance by the parties to the contracts 
when performance is prevented by circumstances beyond their reasonable 
control. Many of these contracts have provisions for termination for 
specified causes, such as material breach of the contract, environmental 
restrictions on the burning of coal, or loss by the customer of an underlying 
commodity supply contract. Penalties for termination for such causes are not 
generally specified. However, some contracts provide that in the event of an 
uncured material breach by Midland which results in termination of the 
contract, Midland would be responsible for reimbursing its customer for the 
differential between the contract price and the cost of substituted 
performance. 

No customer, or group of customers under common control, accounted for 10% or 
more of the total revenues in 1994. On the basis of past experience and its 
competitive position, Midland considers that the simultaneous loss of several 
of its largest customers, while possible, is unlikely to happen. 

Towboats, such as those operated by Midland, are capable of moving in one tow 
(barge configuration) approximately 22,500 tons of cargo (equivalent to 225 
one hundred-ton capacity railroad cars) on the Ohio River and upper 
Mississippi River and approximately 60,000 tons (equivalent to 600 one 
hundred-ton capacity railroad cars) on the lower Mississippi River, where 
there are no locks to transit. Average rates charged per ton mile for barge 
transportation are generally substantially below those charged by railroads. 

Environmental Matters 

Midland is subject to the provisions of the Federal Water Pollution Control 
Act, the Comprehensive Environmental Response, Compensation, and Liability 
Act of 1980, the Superfund Amendment and Reauthorization Act, the Resource 
Conservation and Recovery Act of 1976, and the Oil Pollution Act of 1990, 
which permit the Coast Guard and the Environmental Protection Agency to 
assess penalties and clean-up costs for oil, hazardous substance, and 
hazardous waste discharges. Some of these acts also allow third parties to 
seek damages for losses caused by such discharges. Compliance with these acts 
has had no material effect on Midland's capital expenditures, earnings, or 
competitive position, and no such effect is anticipated. 
<PAGE>
Properties 

As of December 31, 1994, Midland's marine equipment consisted of 2,378 dry 
cargo barges and 90 towboats. A substantial portion of this equipment is 
either mortgaged to secure Midland's equipment financing obligations or 
chartered under long-term leases from third parties. 

In 1994, Midland's capital expenditures were $4.3 million. These expenditures 
were made principally for renewal of existing equipment. In 1995 Midland 
expects to spend approximately $25 million for capital equipment. The increase 
in capital expenditures reflects primarily the replacement of barges. 

Employees 

As of December 31, 1994, Midland employed 1,300 persons, of whom 
approximately 35% are represented by labor unions. One of Midland's labor 
contracts expires in July 1995. 

                           Discontinued Operations 

As previously noted, in November 1994 Eastern announced its intention to sell 
WaterPro. On March 2, 1995, Eastern signed a purchase and sale agreement to 
sell WaterPro at a cash price approximately equivalent to book value, subject 
to certain post-closing adjustments. The closing is scheduled to occur in the 
second quarter of 1995. 

WaterPro is a wholesale distributor of components for the repair, improvement 
and expansion of municipal water supply and wastewater collection systems. 
WaterPro, headquartered in Edina, Minnesota, operates 28 distribution centers 
serving 20 states and has approximately 300 employees. 

The primary products distributed by WaterPro include pipes, fire hydrants, 
valves, fittings, meters and other water system components which are 
purchased from a variety of sources, including nationally branded products 
made by prominent manufacturers. WaterPro regards these sources as adequate. 
Components are typically warehoused by WaterPro and then sold to contractors, 
as well as cities, towns and private water utilities for new systems, 
rehabilitation and improvement to existing lines and system expansion. 
WaterPro's business is affected by housing starts and related construction 
activity, municipal infrastructure spending levels and seasonal weather 
conditions. 

Competition in WaterPro's business is intense and is based principally on 
price, service and product offering. 

                                   General 
Environmental Matters 

Certain information with respect to Eastern's compliance with Federal and state 
environmental statutes may be found in Item 1(c) under "Boston Gas Company" and
"Midland Enterprises Inc." and Note 11 appearing on pages 28 and 29. 

Employees 

Eastern and its wholly-owned subsidiaries employed 3,000 employees for 
continuing operations at December 31, 1994. 

Item 2. Properties 

Information with respect to this item may be found in Item 1(c) under "Boston 
Gas Company" and "Midland Enterprises Inc." Such information is incorporated 
herein by reference. 

Item 3. Legal Proceedings 

Information with respect to certain legal proceedings may be found in Notes 
11 and 12 appearing on pages 28 through 29 and in Item 1(c) hereof under 
"Boston Gas Company" and "Midland Enterprises Inc." Such information is 
incorporated herein by reference. 

Item 4. Submission of Matters to a Vote of Securities Holders 

No matter was submitted to a vote of security holders in the fourth quarter 
of 1994. 
<PAGE>
Executive Officers of the Registrant 

General 

The table below identifies the executive officers of Eastern, who are 
appointed annually and serve at the pleasure of Eastern's Trustees. 
                                                                        Office 
                                                                         Held 
       Name                             Title                     Age   Since 
J. Atwood Ives          Chairman and Chief Executive Officer       58    1991 
Richard R. Clayton      President and Chief Operating Officer      56    1991 
Walter J. Flaherty      Senior Vice President and Chief 
                        Financial Officer                          46    1992 
Richard J. Klau         Senior Vice President--President of 
                        WaterPro  Supplies Corporation             46    1991 
Chester R. Messer       Senior Vice President--President of 
                        Boston Gas Company                         53    1988 
Fred C. Raskin          Senior Vice President--President of 
                        Midland  Enterprises Inc.                  46    1991 
L. William Law,         Senior Vice President, General Counsel 
  Jr.                   and  Secretary                             50    1995 

Business Experience 

Prior to joining Eastern in 1991, J. Atwood Ives was Vice Chairman, Chief 
Financial Officer and a member of the Office of the Chairman of General Cinema 
Corporation (now Harcourt General, Inc.) and The Neiman Marcus Group, Inc. 

Prior to joining Eastern in 1987 as Executive Vice President and Chief 
Administrative Officer, Richard R. Clayton was Chairman, President and Chief 
Executive Officer of Vermont Castings, Inc. He was Executive Vice President 
and Chief Operating Officer of Eastern from 1990 to 1991. 

Walter J. Flaherty was Senior Vice President-Administration of Boston Gas 
from 1988 until joining Eastern in 1991 as its Senior Vice President and 
Chief Administrative Officer. He has been an employee of Eastern or its 
subsidiaries since 1971. 

Richard J. Klau was President of Ionpure from 1989 to 1991. Prior to joining 
Ionpure in 1989, he was Vice President and General Manager of the Process 
Water Division of Millipore Corporation. 

Chester R. Messer was Executive Vice President of Boston Gas in 1988. He was 
elected a Senior Vice President of Eastern in 1988, when he became President 
of Boston Gas. He has been an employee of Boston Gas since 1963. 

Fred C. Raskin was Executive Vice President of Midland from 1988 to 1991. He 
was elected a Senior Vice President of Eastern in 1991, when he became 
President of Midland. He has been an employee of Eastern or its subsidiaries 
since 1978. 

L. William Law, Jr. has been General Counsel and Secretary of Eastern since 
1987. He was elected Senior Vice President in 1995. He has been an employee 
of Eastern or its subsidiaries since 1975. 

                                   PART II. 
Item 5. Market For Registrant's Common Equity and Related Stockholder Matters 

Eastern's common stock is traded on the New York, Boston and Pacific Stock 
Exchanges (ticker symbol EFU). The approximate number of shareholders at 
December 31, 1994 was 5,100. 

Information with respect to this item may be found in the sections captioned 
"Cash Dividends Per Share" and "Stock Price Range" appearing on the inside 
back cover of the annual report to shareholders for the year ended December 
31, 1994. Such information is incorporated herein by reference. 
<PAGE>
Item 6. Selected Financial Data 

SUMMARY OF OPERATIONS 
<TABLE>
<CAPTION>
                                                                           Years Ended December 31, 
(In thousands, except per share amounts)         1994           1993          1992          1991          1990           1989 
<S>                                           <C>            <C>           <C>           <C>           <C>            <C>
Revenues: 
 Boston Gas                                   $  660,158     $  614,294    $  594,330    $  527,928    $  554,509     $  559,692 
 Midland                                         264,692        254,921       263,617       267,044       269,061        233,958 
  Total revenues                                 924,850        869,215       857,947       794,972       823,570        793,650 
Operating costs and expenses                     827,475        791,826       761,691       720,930       742,924        720,485 
Operating earnings: 
 Boston Gas                                       65,791         49,063        63,120        39,291        40,179         45,900 
 Midland                                          35,805         33,001        38,277        40,471        43,950         34,535 
 Headquarters                                     (4,221)        (4,675)       (5,141)       (5,720)       (3,483)        (7,270) 
   
  Total operating earnings                        97,375         77,389        96,256        74,042        80,646         73,165 
Other income (expense): 
 Interest income                                   1,901          3,213         4,703         7,169        10,877          9,469 
 Interest expense                                (38,464)       (35,039)      (33,537)      (29,700)      (27,022)       (24,818) 
   
 Other, net                                        2,553         (1,056)       (2,414)       (2,546)        2,052          3,215 
Earnings from continuing operations before 
  income taxes                                    63,365         44,507        65,008        48,965        66,553         61,031 
Provision for income taxes                        24,458         18,485        23,896        16,664        21,891         18,994 
Earnings from continuing operations before 
  extraordinary item and accounting changes       38,907         26,022        41,112        32,301        44,662         42,037 
Earnings (loss) from discontinued 
  operations, net((1))                            12,212        (58,182)       (3,206)       (3,674)       19,292         14,516 
Extraordinary item net of tax((2))                    --        (45,500)           --            --            --             -- 
Cumulative effect of accounting 
  changes((3))                                        --             --         8,209        (7,922)           --             -- 
Net earnings (loss)                           $   51,119     $  (77,660)   $   46,115    $   20,705    $   63,954     $   56,553 
Financial statistics and ratios: 
 Cash from operating activities               $  114,674     $   35,116    $   44,470    $   45,945    $   76,911     $   83,630 
 Capital expenditures                             57,883         61,450        80,538       106,134        93,552         88,884 
 Total assets                                  1,339,319      1,363,191     1,397,850     1,305,995     1,184,399      1,141,487 
 Long-term debt                                  365,488        328,939       357,109       327,361       296,578        260,367 
 Shareholders' equity                            374,134        363,738       517,906       502,886       513,160        498,017 
 Debt/equity ratio                                 49/51          47/53         41/59         39/61         37/63          34/66 
 Return on total capital((4))                        8.3%           5.8%          7.1%          6.2%          7.6%           7.5% 
 Return on equity((4))                              10.5%           5.9%          8.1%          6.4%          8.8%           8.7% 
 Shares outstanding at December 31                20,411         20,930        22,621        22,543        22,504         23,213 
Per share data: 
Earnings from continuing operations before 
  extraordinary item and accounting 
  changes                                     $     1.87     $      1.15   $     1.81    $     1.43    $     1.93     $     1.81 
Earnings (loss) from discontinued 
  operations, net                                    .59          (2.58)         (.14)         (.16)          .84            .62 
Extraordinary item net of tax((2))                    --          (2.02)           --            --            --             -- 
Effect of accounting changes((3))                     --             --           .37          (.35)           --             -- 
Net earnings (loss)                           $     2.46     $    (3.45)   $     2.04    $      .92    $     2.77     $     2.43 
Dividends declared                            $     1.40     $     1.40    $     1.40    $     1.40    $     1.40     $     1.40 
Shareholders' equity                               18.33          17.38         22.89         22.31         22.80          21.45 
<FN>
(1) Includes Eastern's 15.01% investment in Peabody Holding Company, Inc., 
sold in 1990. 
(2) Provision for coal miners retiree health care of $70,000 pretax. 
(3) Accounting changes relating to income taxes in 1992 and retiree health 
care in 1991. 
(4) Based on earnings from continuing operations before extraordinary item 
and accounting changes. 
</FN>
</TABLE>
<PAGE>
Item 7. Management's Discussion and Analysis of Financial Condition and 
Results of Operations 

The following commentary should be read in conjunction with the Consolidated 
Financial Statements and accompanying Notes to Financial Statements. 

1994 COMPARED TO 1993 

Overview 

The Company had net earnings of $51.1 million, or $2.46 per share, in 1994 
compared to a net loss of $77.7 million, or $3.45 per share, in 1993. Net 
earnings from continuing operations, which consist of Eastern's two 
continuing business segments--Boston Gas and Midland, were $38.9 million, or 
$1.87 per share, in 1994, reflecting increases of 50% and 63%, respectively, 
over the comparable results of $26.0 million, or $1.15 per share, in 1993. As 
a result of Eastern's announced intention to sell WaterPro Supplies, the 
financial statements for 1994 and prior periods have been restated to account 
for Eastern's Water Products Group, which consisted of Ionpure Technologies, 
prior to its sale in 1993, and WaterPro, as a discontinued operation. See 
Note 10. Eastern's financial results for 1993 and 1994 reflect a number of 
one-time gains and charges as well as the impact of unusual operating 
conditions that had a material effect on earnings in both years. Adjusting 
for these year-to-year variations, management estimates that earnings and 
earnings per share from continuing operations increased by approximately 14% 
and 23%, respectively, over 1993 results. 

The net loss in 1993 included the effects of three substantial charges 
totaling $99.8 million, net of tax, or $4.43 per share, relating to an 
extraordinary provision for coal miners retiree health care obligations 
($45.5 million, net of tax, or $2.02 per share), a write-down of WaterPro's 
goodwill ($45.0 million, with no tax benefit, or $2.00 per share) and the 
loss on the sale of Ionpure ($9.3 million, net of tax, or $.41 per share). 
See Notes 12 and 10, respectively, for discussion of these matters. The 
latter two charges are included in the loss from discontinued operations for 
1993. In addition, the combined effects of a seventeen-week work stoppage at 
Boston Gas, severe flooding throughout the Midwest and a strike by the United 
Mine Workers ("UMW") significantly reduced operating results in 1993. 

Included in 1994 is an after-tax gain of $8.0 million, or $.38 per share, 
resulting from the settlement of Eastern's lawsuit relating to its 1989 
acquisition of Ionpure, offset in part by costs relating to the anticipated 
sale of WaterPro. This net gain is reflected in earnings from discontinued 
operations. Included in earnings from continuing operations is a gain of $1.5 
million, or $.07 per share, resulting from the sale of Midland's barge 
construction and repair facility. Unusual weather patterns in 1994 had a 
negative impact on earnings and partially offset the combined favorable 
impact of these one-time items. Although record cold temperatures early in 
1994 generated higher sales to Boston Gas firm customers, the margin benefit 
of those sales was more than offset by increased costs for both Boston Gas 
and Midland caused by the extreme weather. In addition, significantly warmer 
than normal weather materially reduced revenue and operating earnings at 
Boston Gas in the fourth quarter of 1994. 

 (In millions)            1994        1993       Change 
Revenues: 
 Boston Gas              $660.2      $614.3         7% 
 Midland                  264.7       254.9         4% 
  Total                  $924.9      $869.2         6% 

The increase in consolidated revenues from 1993 to 1994 reflects the impact 
of Boston Gas' November 1993 rate increase and significantly increased 
tonnages transported by Midland, partly offset by lower freight rates and the 
absence of revenues from its liquid barge business, which was sold in 
December 1993. 

 (In millions)             1994       1993      Change 
Operating Earnings: 
 Boston Gas               $65.8      $49.1         34% 
 Midland                   35.8       33.0          8% 
 Headquarters              (4.2)      (4.7)        10% 
  Total                   $97.4      $77.4         26% 

The improvement in operating earnings from 1993 to 1994 primarily reflects 
the impact of Boston Gas' 1993 rate increase, partially offset by higher 
depreciation and property taxes, and at Midland, the effect of 
<PAGE>
cost reduction and productivity improvement programs and better operating 
conditions, partially offset by lower rates for coal transportation 
contracts. A seventeen-week work stoppage at Boston Gas, record flooding in 
the Midwest and the UMW strike, which increased operating costs and disrupted 
traffic patterns at Midland, decreased operating earnings in 1993. 

Earnings from continuing operations before income taxes increased to $63.4 
million in 1994 from $44.5 million in 1993, primarily reflecting the increase 
in operating earnings described above, with higher interest expense and lower 
interest income offset by higher other income, as described in Note 8. The 
increase in interest expense reflects additional borrowings at Boston Gas and 
a full year of dividends paid on its preferred stock. The repurchase of 
shares in the fourth quarter of 1993 reduced funds available for investment 
in 1994, resulting in lower interest income in 1994. The effective tax rate 
in 1993 was 3% higher than in 1994 because of the additional deferred tax 
requirements resulting from the 1% increase in the federal tax rate, 
effective January 1, 1993. 

As mentioned earlier, the 1993 net loss included an extraordinary provision 
of $70.0 million ($45.5 million, net of tax, or $2.02 per share) for coal 
miners retiree health care representing the estimated undiscounted liability 
for health care and death benefit premiums imposed by the Coal Industry 
Retiree Health Benefit Act of 1992, as described in Note 12. 

Boston Gas 

A $37.7 million annualized rate increase, which took effect November 1, 1993, 
increased 1994 revenues by $29.9 million. Increased sales to new and existing 
firm customers increased Boston Gas' revenues by $7.5 million. Although 
temperatures varied widely relative to normal over the course of 1994, they 
averaged 1.5% warmer than in 1993 and only 0.6% colder than normal in 1994. 
The record cold weather during the first quarter more than offset 18% warmer 
than normal weather in the fourth quarter, increasing revenues for the year 
by $5.5 million. The balance of the revenue increase was attributable to 
increased sales to non-firm customers. Most of the gross margins on these 
sales are credited to firm customers. 

Operating earnings increased by $16.7 million as the benefit of the rate 
increase, stable labor conditions and sales of gas to new firm customers were 
partially offset by higher depreciation, property taxes and bad debts. In 
total, the weather decreased 1994 operating earnings by about $3 million, 
reflecting higher workload-related labor and operating costs associated with 
the unusually cold weather in the first quarter, partially offset by 
additional gross margins attributable to the weather. 

Midland Enterprises 

Revenues and operating earnings increased 4% and 8%, respectively, in 1994 
over 1993 due to significant increases in dry cargo transportation, reduced 
operating and administrative expenses achieved through ongoing cost reduction 
and productivity programs, as well as the absence of increased costs 
associated with inefficiencies caused by the Mississippi River flooding and 
the UMW strike in 1993. Partially offsetting were contractual and market rate 
reductions negotiated early in 1994, the absence of the liquid barge 
business, which contributed 5% and 7% of 1993 revenues and operating 
earnings, respectively, and higher operating expenses associated with 
flooding and severe winter icing conditions early in 1994. Reflecting 
improved market and operating conditions, revenues and operating earnings for 
the second half of 1994 increased by 12% and 48%, respectively, over the 
comparable period in 1993. 

Tonnages and ton miles increased 11% and 10%, respectively, in 1994 as 
increased shipments of coal, aggregates, ores and towing for others more than 
offset the sale of Midland's liquid barge business, which accounted for 
approximately 5% of ton miles in 1993. Coal tonnage increased 11% from 1993, 
reflecting a significant increase in spot shipments and increased demand for 
utility coal under long-term contracts. Excluding the liquid barge business, 
non-coal tonnage increased 20% over 1993, despite a 15% reduction in grain 
tonnage, primarily as a result of increased shipments of aggregates, steel, 
scrap and ores. The reduction in grain tonnage reflected management's 
decision to de-emphasize its commitment to the grain market and to 
concentrate on other business areas, principally on the Ohio and the lower 
Mississippi rivers. 

In June 1994 Midland recognized a pretax gain of $2.3 million on the sale of 
its barge construction and repair facility in Louisiana. Midland had recorded 
a $3.5 million reserve in December 1993 for the shutdown 
<PAGE>
costs and carrying charges associated with this facility. As mentioned 
earlier, Midland sold its liquid barge business at a pretax gain of $8.0 
million in December 1993. These transactions are included in "Other income." 

Discontinued Operations--Water Products Group 

As described in Note 10, Eastern's Water Products Group has been accounted 
for as a discontinued operation as a result of the decision to sell WaterPro. 
For the ten months ended October 31, 1994, WaterPro's revenues increased 19% 
from the comparable period in 1993 and its operating earnings increased from 
$2.8 million to $7.8 million, reflecting market share gains, improved 
productivity and increased construction activity. Earnings from discontinued 
operations in 1994 also include $9.0 million received in settlement of a 
lawsuit relating to Eastern's acquisition of Ionpure and related legal 
expenses. Revenues from discontinued operations in 1993 include $40.7 million 
from Ionpure through its sale, effective October 1, 1993. The loss from 
discontinued operations in 1993 includes a $45.0 million write-down of 
WaterPro's goodwill, an operating loss of $1.9 million at Ionpure and a loss 
of $13.0 million on the sale of Ionpure. The estimated loss of $2.5 million, 
net of tax, from disposition of the Water Products Group reflects the 
anticipated losses through the closing date plus the estimated expenses 
associated with the sale of WaterPro. 

1993 COMPARED TO 1992 

 (In millions)         1993        1992       Change 
Revenues: 
 Boston Gas           $614.3      $594.3          3% 
 Midland               254.9       263.6        (3)% 
  Total               $869.2      $857.9          1% 

Consolidated revenues increased slightly in 1993. Although a variety of 
market and economic factors affected the change, continued growth in the 
Boston Gas firm customer base offset decreases in coal and grain 
transportation at Midland. 

 (In millions)             1993       1992      Change 
Operating Earnings: 
 Boston Gas               $49.1      $63.1        (22)% 
 Midland                   33.0       38.3        (14)% 
 Headquarters              (4.7)      (5.1)          8% 
  Total                   $77.4      $96.3        (20)% 

Consolidated operating earnings decreased from 1992, due primarily to the 
absence of a one-time benefit in 1992 that resulted from a modification to 
the gas cost recovery mechanism at Boston Gas that increased operating 
earnings by $11.6 million. In addition, record flooding in the Midwest and 
strikes by the UMW and Boston Gas union employees decreased revenues and 
increased operating expenses. 

Earnings from continuing operations before income taxes decreased from $65.0 
million in 1992 to $44.5 million in 1993, primarily reflecting the decrease 
in operating earnings described above, lower interest income and higher 
interest expense. Interest income decreased due to lower investment balances 
and rates. The increase in interest expense primarily reflected additional 
dividends paid on subsidiary preferred stock. The higher income tax rate in 
1993 resulted from the 1% increase in the federal statutory rate, as 
described in Note 9. 

The loss from discontinued operations for 1993 reflected the write-down of 
WaterPro goodwill and the loss on the sale of Ionpure, as described above. 

Net earnings of $46.1 million in 1992 decreased to a loss of $77.7 million in 
1993, reflecting the above-described 1993 extraordinary provision charge for 
coal miners retiree health care and the absence of the $8.2 million benefit 
recorded in 1992 for a change in the accounting for income taxes, as 
described in Note 9. 

Boston Gas 

Increased sales to Boston Gas firm customers, primarily to an electric 
utility on a seasonal-firm basis, increased revenue by $21.8 million and 
operating earnings by $4.9 million. Relatively low residual oil prices 
throughout 1993 limited sales to non-firm customers and reduced comparative 
revenues by nearly $15.0 
<PAGE>
million. However, the November 1993 rate increase and the pass through of 
higher gas costs were somewhat offsetting. The weather in 1993, which was 
4.5% warmer than 1992, was 1.3% warmer than normal, decreasing revenues by 
$9.8 million and operating earnings by $1.7 million. 

Excluding the $11.6 million benefit in 1992 of the modification to the gas 
cost recovery mechanism, operating earnings decreased by $2.4 million as the 
partial impact of the rate increase in combination with the benefit of 
ongoing load growth offset much of the increased expenses attributable 
primarily to the work stoppage. 

Midland 

Midland's transportation revenues decreased in 1993 primarily as a result of 
reduced coal and grain shipments caused by the severe flooding on the 
Mississippi and Illinois Rivers and reduced exports of both commodities, the 
curtailment of coal shipments under a major long-term contract and lower 
deliveries to electric utilities caused by the UMW strike. Midland's tonnage 
and ton miles were unchanged from 1992 despite several significant events 
that negatively affected the barge industry in general and Midland 
specifically. A decline in coal tonnage from 1992 primarily reflected reduced 
shipments to electric utilities due to the UMW strike (resolved in December), 
disruption in river traffic caused by flooding, and the cessation of coal 
shipments under a long-term contract. An increase in non-coal tonnage, 
despite a significant reduction in grain tonnage, served to replace the lower 
coal volume, although at lower margins. Benefits of cost savings programs 
helped to offset much of the lost margins. Higher coal terminal throughput 
was offset by lower phosphate terminalling. 

In addition to restricting tonnage and altering traffic patterns, flooding 
increased operating costs and shifted business to less profitable markets. 

LIQUIDITY AND CAPITAL RESOURCES 

Management believes that projected cash flow from operations, in combination 
with currently available resources, is more than sufficient to meet Eastern's 
1995 capital expenditure and working capital requirements, normal debt 
repayments and anticipated dividends to shareholders. 

In addition to cash and short-term investments in excess of $60 million, 
Eastern also maintains a $100 million long-term revolving credit agreement 
plus other lines, all of which are available for general corporate purposes. 
At December 31, 1994 there were no borrowings outstanding under any of these 
facilities. 

Eastern's capital structure is depicted in the chart below. The decrease in 
equity in 1993 reflects the impact of non-cash charges associated with the 
provision for coal miners retiree health care, the write-down of WaterPro 
goodwill and the loss on the sale of Ionpure. Through a combination of 
increased equity and debt, Eastern expects to continue its policy of 
capitalizing Boston Gas and Midland with approximately equal amounts of 
equity and long-term debt. Both subsidiaries maintain "A" ratings with the 
major rating agencies. 

CAPITAL STRUCTURE ($ in millions) 
[Bar chart--plot points below] 

                             1990   1991   1992    1993    1994 
Debt                         297    327     357    329      365 
Equity                       513    503     518    364      374 
Total Capital                810    830     875    693      740 
L-T Debt/Total Capital        37%    39%     41%    47%      49% 
<PAGE>
During 1994 Boston Gas issued $50.0 million of Medium-Term Notes Series B, 
with a weighted average maturity of 21 years and coupon of 7.20%. 

To meet working capital requirements which reflect the seasonal nature of the 
gas distribution business, Boston Gas had notes outstanding of $62.5 million 
at December 31, 1994, a decrease of $43.8 million from the prior year, 
primarily reflecting the use of proceeds from the issuance of medium-term 
notes. 

Boston Gas also maintains a bank credit agreement which supports the issuance 
of up to $90 million of commercial paper to fund its inventory of gas 
supplies. At December 31, 1994, Boston Gas had outstanding $53.6 million of 
commercial paper for this purpose. 

Consolidated capital expenditures are budgeted at approximately $83 million 
for 1995, two-thirds of which are for Boston Gas and the balance for Midland. 

During 1994 Eastern repurchased 603,500 shares of its common stock for $14.6 
million. 

OTHER MATTERS 

Boston Gas may have or share responsibility for environmental remediation of 
certain former manufactured gas plant sites, as described in Note 11. A 
subsidiary of New England Electric System has assumed responsibility for 
remediating eleven of the fifteen such sites owned by Boston Gas, subject to 
a limited contribution by the latter. A 1990 regulatory settlement agreement 
provides for recovery by Boston Gas of environmental costs associated with 
such sites over separate, seven-year amortization periods without a return on 
the unamortized balance. Although Eastern does not possess at this time 
sufficient information to reasonably determine the ultimate cost to Boston 
Gas of such remediation, it believes that it is not probable that such costs 
will materially affect Eastern's financial condition or results of 
operations. 

Eastern may share responsibility for environmental remediation in the 
vicinity of a former coal tar processing facility in Everett, Massachusetts, 
as described in Note 11. Eastern does not possess at this time sufficient 
information to reasonably determine or estimate the ultimate cost to it of 
such remediation. 

Item 8. Financial Statements and Supplementary Data 

INDEX TO FINANCIAL STATEMENTS 
                                                          Page 
Consolidated Statements of Operations                       17 
Consolidated Balance Sheets                                 18 
Consolidated Statements of Cash Flows                       19 
Consolidated Statements of Shareholders' Equity             20 
Notes to Financial Statements                               21 
Unaudited Quarterly Financial Information                   32 
Independent Auditors' Report                                33 
Management's Report on Responsibility                       33 
<PAGE>
CONSOLIDATED STATEMENTS OF OPERATIONS 
                                      Years Ended December 31, 
 (In thousands, except per 
share amounts)                   1994          1993            1992 
Revenues                       $924,850      $869,215        $857,947 
Operating costs and 
  expenses: 
 Operating costs                668,287       642,603         619,754 
 Selling, general and 
  administrative expenses       100,332        96,024          94,392 
 Depreciation and 
  amortization                   58,856        53,199          47,545 
Operating earnings               97,375        77,389          96,256 
Other income (expense): 
 Interest income                  1,901         3,213           4,703 
 Interest expense               (38,464)      (35,039)        (33,537) 
 Other, net                       2,553        (1,056)         (2,414) 
Earnings from continuing 
  operations before income 
  taxes                          63,365        44,507          65,008 
Provision for income taxes       24,458        18,485          23,896 
Earnings from continuing 
  operations before 
  extraordinary item and 
  accounting change              38,907        26,022          41,112 
Earnings (loss) from 
  discontinued operations, 
  net of tax                     12,212       (58,182)         (3,206) 
Earnings (loss) before 
  extraordinary item and 
  accounting change              51,119       (32,160)         37,906 
Extraordinary provision 
  for coal miners retiree 
  health care, net of tax            --       (45,500)             -- 
Cumulative effect of 
  change in accounting for 
  income taxes                       --         --              8,209 
Net earnings (loss)            $ 51,119      $(77,660)       $ 46,115 
Earnings per share from 
  continuing operations 
  before extraordinary 
  item and accounting 
  change                           $1.87          $1.15           $1.81 
Discontinued operations              .59         (2.58)           (.14) 
Extraordinary provision 
  for coal miners retiree 
  health care, net of tax             --         (2.02)              -- 
Cumulative effect of 
  change in accounting for 
  income taxes                        --         --                 .37 
Net earnings (loss) per 
  share                            $2.46        $(3.45)           $2.04 
The accompanying notes are an integral part of these financial statements. 
<PAGE>
CONSOLIDATED BALANCE SHEETS 
<TABLE>
<CAPTION>
                                                                                December 31, 
(In thousands)                                                             1994             1993 
<S>                                                                     <C>              <C>
ASSETS 
Current assets: 
 Cash and short-term investments                                        $   60,854       $   52,211 
 Receivables, less reserves of $16,091 in 1994 and $13,945 in 1993          97,093          116,180 
 Inventories                                                                60,207           71,136 
 Deferred gas costs                                                         66,865           65,802 
 WaterPro net assets held for sale                                          51,462           46,632 
 Other current assets                                                        6,841           11,762 
  Total current assets                                                     343,322          363,723 
Investments: 
 U.S. Filter                                                                44,847           44,292 
 Other investments                                                           5,531            8,279 
  Total investments                                                         50,378           52,571 
Property and equipment, at cost                                          1,293,733        1,267,972 
 Less--accumulated depreciation                                            518,110          485,827 
  Net property and equipment                                               775,623          782,145 
Other assets: 
 Deferred post-retirement health care costs                                 97,589          101,182 
 Deferred charges and other costs, less amortization                        72,407           63,570 
  Total other assets                                                       169,996          164,752 
  Total assets                                                          $1,339,319       $1,363,191 
Liabilities and Shareholders' Equity 
Current liabilities: 
 Current debt                                                           $   67,774       $  114,335 
 Accounts payable                                                           49,981           63,660 
 Accrued expenses                                                           22,908           20,754 
 Other current liabilities                                                  71,774           70,643 
  Total current liabilities                                                212,437          269,392 
Gas inventory financing                                                     53,578           59,297 
Long-term debt                                                             365,488          328,939 
Reserves and other liabilities: 
 Deferred income taxes                                                      91,534           90,783 
 Post-retirement health care                                               102,382          104,730 
 Coal miners retiree health care                                            58,155           63,060 
 Preferred stock of subsidiary                                              29,229           29,197 
 Other reserves                                                             52,382           54,055 
  Total reserves and other liabilities                                     333,682          341,825 
Commitments and contingencies 
Shareholders' equity: 
 Common stock $1.00 par value; Authorized shares--50,000,000; 
   Issued shares--20,651,925 in 1994 and 21,644,378 in 1993                 20,652           21,644 
 Capital in excess of par value                                             37,712           61,778 
 Retained earnings                                                         321,880          299,131 
 Treasury stock at cost--241,395 shares in 1994 and 714,786  shares 
  in 1993                                                                   (6,110)         (18,815) 
  Total shareholders' equity                                               374,134          363,738 
  Total liabilities and shareholders' equity                            $1,339,319       $1,363,191 
</TABLE>
  The accompanying notes are an integral part of these financial statements. 
<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS 
<TABLE>
<CAPTION>
                                                                      Years Ended December 31, 
(In thousands)                                                   1994           1993           1992 
<S>                                                            <C>            <C>            <C>
Cash flows from operating activities: 
 Net earnings (loss)                                           $ 51,119       $(77,660)      $ 46,115 
 Adjustments to reconcile net earnings (loss) to net cash 
   provided by operating activities: 
  Discontinued operations non-cash charges and 
    working capital changes                                      (4,830)        54,651          2,148 
  Extraordinary provision for coal miners retiree health 
    care, net of tax                                              --            45,500          -- 
  Accounting change for income taxes                              --             --            (8,209) 
  Depreciation and amortization                                  58,856         53,199         47,545 
  Income taxes and tax credits                                    7,452          7,993          8,774 
  Other changes in assets and liabilities: 
   Receivables                                                   19,087         (5,519)       (14,461) 
   Inventories                                                    8,534         (7,874)       (14,649) 
   Deferred gas costs                                            (1,063)       (24,934)       (26,994) 
   Accounts payable                                             (13,679)           743          4,431 
   Other                                                        (10,802)       (10,983)          (230) 
 Net cash provided by operating activities                      114,674         35,116         44,470 
Cash flows from investing activities: 
 Capital expenditures                                           (57,883)       (61,450)       (80,538) 
 Short-term investments                                          22,017        (14,411)        20,769 
 Proceeds on sale of liquid barge business                        --            14,950          -- 
 Proceeds on sale of barge construction business                 12,695          --             -- 
 Other                                                           (6,619)        (2,101)        (6,688) 
 Net cash used by investing activities                          (29,790)       (63,012)       (66,457) 
Cash flows from financing activities: 
 Dividends paid                                                 (29,779)       (31,697)       (31,634) 
 Issuance of preferred stock by subsidiary                        --             --            29,436 
 Changes in notes payable                                       (43,770)        51,356         (1,474) 
 Changes in gas inventory financing                              (5,719)        10,666         17,461 
 Proceeds from issuance of long-term debt                        50,000          --            53,000 
 Repayment of long-term debt                                    (14,990)       (24,661)       (25,157) 
 Repurchase of stock                                            (14,574)       (46,039)         -- 
 Other                                                            1,885            857            764 
 Net cash provided (used) by financing activities               (56,947)       (39,518)        42,396 
  Net increase (decrease) in cash and cash equivalents           27,937        (67,414)        20,409 
  Cash and cash equivalents at beginning of year                 23,737         91,151         70,742 
  Cash and cash equivalents at end of year                       51,674         23,737         91,151 
  Short-term investments                                          9,180         28,474         14,063 
 Cash and short-term investments                               $ 60,854       $ 52,211       $105,214 
</TABLE>
  The accompanying notes are an integral part of these financial statements. 
<PAGE>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY 
<TABLE>
<CAPTION>
                                               Common         Capital In 
                                                Stock         Excess Of      Retained       Treasury 
(In thousands)                              $1 Par Value      Par Value      Earnings        Stock          Total 
<S>                                            <C>             <C>           <C>            <C>            <C>
Balance at December 31, 1991                   $23,613         $112,622      $394,651       $(28,000)      $502,886 
 Add (deduct): 
 Net earnings                                     --              --           46,115          --            46,115 
 Dividends declared--$1.40 per share              --              --          (31,660)         --           (31,660) 
 Foreign currency translation 
   adjustment                                     --              --             (367)         --              (367) 
 Unearned compensation related to the 
   issuance of restricted stock, net              --             (1,079)        --             1,371            292 
 Issuance of stock                                  22              507         --               111            640 
Balance at December 31, 1992                    23,635          112,050       408,739        (26,518)       517,906 
 Add (deduct): 
 Net loss                                         --              --          (77,660)         --           (77,660) 
 Dividends declared--$1.40 per share              --              --          (31,711)         --           (31,711) 
 Repurchase of stock                              --              --            --           (46,039)       (46,039) 
 Retirement of stock                            (2,000)         (50,732)        --            52,732          -- 
 Foreign currency translation 
   adjustment                                     --              --             (237)         --              (237) 
 Unearned compensation related to the 
   issuance of restricted stock, net              --                262         --               105            367 
 Issuance of stock                                   9              198         --               905          1,112 
Balance at December 31, 1993                    21,644           61,778       299,131        (18,815)       363,738 
 Add (deduct): 
 Net earnings                                     --              --           51,119          --            51,119 
 Dividends declared--$1.40 per share              --              --          (29,003)         --           (29,003) 
 Repurchase of stock                              --              --            --           (14,574)       (14,574) 
 Retirement of stock                            (1,000)         (24,312)        --            25,312          -- 
 Unearned compensation related to the 
   issuance of restricted stock, net              --                345         --               105            450 
 Unrealized gains, on investments 
   available for sale, net                        --              --              633          --               633 
 Issuance of stock                                   8              (99)        --             1,862          1,771 
Balance at December 31, 1994                   $20,652         $ 37,712      $321,880       $ (6,110)      $374,134 
</TABLE>
  The accompanying notes are an integral part of these financial statements. 
<PAGE>
NOTES TO FINANCIAL STATEMENTS 

1. Accounting Policies 

The consolidated financial statements include the accounts of Eastern 
Enterprises ("Eastern"), Boston Gas Company ("Boston Gas") and Midland 
Enterprises Inc. ("Midland"). Financial information for Water Products Group, 
consisting of WaterPro Supplies Corporation ("WaterPro") and Ionpure 
Technologies Corporation ("Ionpure"), has been restated to conform to 
discontinued operations presentation (See Note 10). 

Certain prior year financial statement information has been reclassified to 
be consistent with the current presentation. All material intercompany 
balances and transactions have been eliminated in consolidation. Certain 
accounting policies followed by Eastern and its subsidiaries are described 
below: 

Cash and short-term investments: Highly liquid instruments with original 
maturities of three months or less are considered cash equivalents. 

Inventories: Inventories are valued at the lower of cost or market using the 
first-in, first-out (FIFO) or average cost method. The components of 
inventories were as follows: 
                                                  December 31, 
(In thousands)                                 1994          1993 

Supplemental gas supplies                     $46,844      $53,152 
Other materials, supplies and marine fuel      13,363       17,984 
                                              $60,207      $71,136 

Investment in U.S. Filter: Eastern holds 3,041,092 shares or 18% of the 
voting stock of U.S. Filter. Eastern accounts for its investment in U.S. 
Filter using the equity method, with a lag of one fiscal quarter. The 
difference of approximately $20 million between the carrying value of 
Eastern's investment and its share of the underlying net assets of U.S. 
Filter is being amortized over a period of 40 years. 

Other current liabilities: Included in other current liabilities were: 

                                                  December 31, 
(In thousands)                                 1994         1993 
Pipeline refunds due utility customers        $18,720      $ 8,029 
Pipeline transition costs regulatory 
  liability                                    11,560       24,174 
Reserves for insurance claims                   8,809        8,285 
Dividends payable                               7,154        7,930 
Coal miners retiree health care                10,538        6,940 

Revenue recognition: Boston Gas' revenues are recorded when billed. Boston 
Gas defers the cost of any firm gas that has been distributed, but is 
unbilled at the end of a period, to the period in which the gas is billed to 
customers. Midland recognizes revenue on tows in progress on the percentage 
of completion method based on miles traveled. 

Depreciation and amortization: Depreciation and amortization are provided 
using the straight-line method at rates designed to allocate the cost of 
property and equipment over their estimated useful lives. Because the rates 
of depreciation on commercial equipment vary with each property unit, it is 
impractical to state each rate individually. Depreciation and amortization as 
a percentage of average depreciable assets was as follows: 

                        Years Ended 
                       December 31, 
                      1994       1993 
Boston Gas             5.2%       4.0% 
Midland                3.9%       4.2% 
Headquarters          12.4%      11.2% 
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 

Earnings per share: Earnings per share are based on the weighted average 
number of common and common equivalent shares outstanding. Such shares 
amounted to 20,789,000 in 1994, 22,530,000 in 1993 and 22,654,000 in 1992. 
Fully diluted earnings per share were not materially different from primary 
earnings per share. 

2. Business Segment Information 

Operating results and other financial data are presented for Eastern's two 
business segments: Boston Gas, a local gas distribution company serving 
eastern and central Massachusetts, and Midland, a barge transportation 
company operating on the inland waterways. 

 (In thousands)                  1994           1993            1992 
Revenues: 
 Boston Gas                   $  660,158     $  614,294      $  594,330 
 Midland                         264,692        254,921         263,617 
                              $  924,850     $  869,215      $  857,947 
Operating earnings: 
 Boston Gas                   $   65,791     $   49,063      $   63,120 
 Midland                          35,805         33,001          38,277 
 Headquarters                     (4,221)        (4,675)         (5,141) 
                              $   97,375     $   77,389      $   96,256 
Identifiable assets, net 
  of depreciation and 
  reserves: 
 Boston Gas                   $   833,620    $   834,440     $  738,604 
 Midland                         345,625        373,144         395,097 
 Headquarters                    160,074        155,607         264,149 
                              $1,339,319     $1,363,191      $1,397,850 
Capital expenditures: 
 Boston Gas                   $   53,504     $   47,057      $   51,136 
 Midland                           4,337         14,191          29,327 
 Headquarters                         42            202              75 
                              $   57,883     $   61,450      $   80,538 
Depreciation and 
  amortization: 
 Boston Gas                   $   35,809     $   27,566      $   22,493 
 Midland                          22,659         25,288          24,607 
 Headquarters                        388            345             445 
                              $   58,856     $   53,199      $   47,545 

Operating loss under "Headquarters" reflects unallocated corporate general 
and administrative expenses. Identifiable assets under "Headquarters" include 
primarily cash, short-term investments, WaterPro net assets held for sale and 
the investment in U.S. Filter. 
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 

3. Long-Term Obligations and Current Debt 

Credit agreement and lines of credit: In 1994 Eastern negotiated a credit 
agreement with a group of banks which provides for the borrowing by Eastern 
and certain subsidiaries of up to $100,000,000 at any time through December 
31, 1999. In addition, Boston Gas maintains committed lines of credit 
totaling $40,000,000. At December 31, 1994 and 1993 no borrowings were 
outstanding under credit agreements. The interest rate for borrowings is the 
agent bank's prime rate or, at Eastern's option, various alternatives. The 
agreement and lines require facility or commitment fees, which average 1/8 of 
1% of the commitment. Boston Gas utilizes the credit agreement and the lines 
of credit to back its commercial paper borrowings. In addition, Eastern and 
Boston Gas have various uncommitted lines of credit which are utilized for 
short-term borrowings and provide for interest at federal funds, money market 
or prime rates. Included in current debt were $62,530,000 and $106,300,000 of 
commercial paper and notes payable with weighted average interest rates of 
5.93% and 3.50% at December 31, 1994 and 1993, respectively. 

Gas inventory financing: Boston Gas maintains a credit agreement with a group 
of banks which provides for the borrowing of up to $90,000,000 for the 
exclusive purpose of funding its inventory of gas supplies or for backing 
commercial paper issued for the same purpose. All costs related to this 
funding are recoverable from customers. Boston Gas had $53,578,000 and 
$59,297,000 of commercial paper outstanding to fund its inventory of gas 
supplies at December 31, 1994 and 1993, respectively. Since the commercial 
paper is supported by the credit agreement, these borrowings have been 
classified as non-current in the accompanying consolidated balance sheets. 
The credit agreement includes a one-year revolving credit which may be 
converted to a two-year term loan at the option of Boston Gas if the one-year 
revolving credit is not renewed by the banks. Boston Gas may select interest 
rate alternatives based on prime or Eurodollar rates and requires a facility 
fee of 1/10 of 1% on the commitment. No borrowings were outstanding under 
this agreement during 1994 and 1993. 

Description of long-term debt: 
 Long-term debt:                                              December 31, 
(In thousands)                                             1994          1993 
Boston Gas: 
 7.95%-9% Sinking Fund Debentures, 
  due 1997-2001                                          $ 60,000      $ 63,142 
 8.33%-9.75% Medium-Term Notes, Series A, 
  due 2005-2022                                           100,000       100,000 
 6.93-8.50% Medium-Term Notes, Series B, 
  due 2006-2024                                            50,000            -- 
 First Mortgage Bonds-8.375% Series, 
  due 1996                                                  2,880         3,360 
 Capital leases                                             5,690         7,008 
 Less--current portion                                     (1,890)       (2,165)
                                                          216,680       171,345 
Midland: 
 First Preferred Ship Mortgage Bonds-
   9.9% Series, due 2008                                   48,758        48,692 
 8.1%-9.85% Medium-Term Notes, 
  Series A, due 2002-2012                                  71,000        75,000 
 Promissory Note, due 1995                                     --         3,031 
 8.8% Ship Financing Bond, due 1996                            --           938 
 Capital leases                                            32,404        35,804 
 Less--current portion                                     (3,354)       (5,871)
                                                          148,808       157,594 
                                                         $365,488      $328,939 
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 

In 1994 Boston Gas issued $50,000,000 of Medium-Term Notes, Series B, with a 
weighted average maturity of 21 years and coupon of 7.2%. The Series B Notes 
include $12,000,000 maturing in 2006 with a put option at par in 1999 and an 
interest rate step up from 8.09% to 8.59% in 1999. Proceeds from the 
issuances reduced current debt. 

Boston Gas' First Mortgage Bonds are secured by a first mortgage lien on a 
portion of Boston Gas' utility properties and franchises. 

Midland's First Preferred Ship Mortgage Bonds and Medium-Term Notes are 
secured by certain transportation equipment. 

Capital leases consist of property and equipment lease obligations with a 
weighted average interest rate of 9.68%. Minimum lease payments under these 
agreements are due in installments through 2003. 

Five-year operating lease and sinking fund commitments: In addition to the 
property and equipment financed under capital leases, Eastern and its 
subsidiaries lease certain facilities, vessels and equipment under long-term 
operating leases which expire on various dates through the year 2008. Total 
rentals charged to expense were $10,882,000 in 1994, $10,131,000 in 1993 and 
$8,653,000 in 1992. 

Future minimum lease commitments under operating leases are $9,547,000, 
$8,586,000, $5,372,000, $2,633,000, $1,925,000 for 1995 through 1999, 
respectively, and $7,176,000 thereafter. 

Sinking fund requirements and maturities, net of amounts acquired in advance 
are $5,243,000, $7,593,000, $13,086,000, $12,975,000 and $18,482,000 for 1995 
through 1999, respectively. 

4. Preferred Stock of Subsidiary 

In 1992 Boston Gas sold 1,200,000 shares of variable-term cumulative 
preferred stock, which is non-voting and has a liquidation value of $25 per 
share. In 1993, Boston Gas selected a Final Term ending September 1, 2018 and 
fixed the annual dividend rate at 6.421%, payable quarterly. The Final Term 
requires 5% annual sinking fund payments beginning on September 1, 1999. The 
preferred stock cannot be called prior to 2003. 

5. Stock Plans 

Eastern has a stock option plan which provides for the issuance of 
non-qualified stock options, incentive stock options and stock appreciation 
rights ("SARs") to its officers and key employees. Options and SARs may be 
granted at prices not less than fair market value on the date of grant for 
periods not extending beyond ten years from the date of grant. Exercise of an 
option requires surrender of the related SAR, if any. Exercise of an SAR 
requires surrender of the related option. 

Shares available for future grants under the stock option plans were 98,988 
at December 31, 1994, 199,334 at December 31, 1993 and 188,806 at December 
31, 1992. Stock options exercisable at December 31, 1994 and 1993 were 
438,291 and 389,188 respectively. SARs exercisable at December 31, 1994 and 
1993 were 124,150 and 121,100, respectively. 

Option activity during the past three years was as follows: 

                                          Average          Stock 
                                       option price       options        SARs 
Outstanding at December 31, 1991          $25.72          631,281       169,595 
 Granted                                   27.06            2,000            -- 
 Exercised                                 21.79          (20,569)      (22,647)
 Surrendered                               21.49          (22,647)       (1,850)
 Canceled                                  28.47           (5,220)       (2,410)
Outstanding at December 31, 1992          $26.00          584,845       142,688 
 Exercised                                 21.93          (10,109)       (8,588)
 Surrendered                               21.97           (8,588)         (120)
 Canceled                                  29.16           (1,940)         (970)
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 
                                          Average          Stock
                                       option price       options         SARs
 Outstanding at December 31, 1993         $26.12          564,208       133,010 
 Granted                                   24.24          108,000            -- 
 Exercised                                 20.38           (7,547)         (150)
 Surrendered                               21.69             (150)           -- 
 Canceled                                  29.29           (9,800)       (4,900)
Outstanding at December 31, 1994          $25.83          654,711       127,960

Under Restricted Stock Plans for key employees and non-employee trustees, 
Eastern awarded 6,000 shares in 1994, 4,000 shares in 1993 and 52,500 shares 
in 1992. Eastern recognized compensation expense of $450,000 in 1994, 
$367,000 in 1993 and $292,000 in 1992 in accordance with the vesting terms of 
these awards. Shares available for future awards under these plans were 
42,500 shares at December 31, 1994 and 48,500 at December 31, 1993. 

6. Common Stock Purchase Rights 

On February 22, 1990, Eastern declared a distribution to shareholders of 
record on March 5, 1990, pursuant to the terms of a Common Stock Rights 
Agreement between Eastern and the Rights Agent (currently The First National 
Bank of Boston), of one common stock purchase right for each outstanding 
share of common stock. Each right would initially entitle the holder to 
purchase one share of common stock at an exercise price of $100.00, subject 
to adjustment to prevent dilution. The rights become exercisable on the 10th 
business day after a person acquires 20% or more of Eastern's stock or 
commences a tender offer for 20% or more of Eastern's stock, or on the 10th 
business day after Eastern's Board of Trustees determines that a shareholder 
owning at least 10% of Eastern's stock is an "adverse person," based on 
criteria specified in the rights agreement. The rights may be redeemed by 
Eastern at a price of $.01 at any time prior to the 10th day after a 20% 
position has been acquired. The rights will expire on March 5, 2000. 

If Eastern is acquired in a merger or other business combination, each right 
will entitle its holder to purchase common shares of the acquiring company 
having a market value of twice the exercise price of each right (i.e., at a 
50% discount). If an acquiror purchases 20% of Eastern's common stock or has 
been determined to be an "adverse person," each right will entitle its holder 
to purchase a number of Eastern's common shares having a market value of 
twice the right's exercise price. 

7. Interest Expense 
                                              Years Ended December 31, 
(In thousands)                            1994         1993          1992 
   Interest on long-term debt           $32,430      $31,326       $31,781 
   Other, including amortization of 
  debt expense                            5,040        3,488         2,988 
   Less--capitalized interest              (932)      (1,164)       (1,637) 
   Subsidiary preferred stock 
  dividends                               1,926        1,389           405 
   Interest expense                     $38,464      $35,039       $33,537 
   Interest payments                    $36,686      $34,040       $33,002 
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 

8. Other Income (Expense) 

                                                 Years Ended December 31, 
(In thousands)                               1994         1993          1992 

   Shutdown and subsequent sale of 
  barge construction facility               $2,600      $(3,500)       $    -- 
   Gain on sale of liquid barge 
  business                                      --        7,988             -- 
   Provision for environmental expenses       (725)      (5,715)        (2,500) 
   Other                                       678          171             86 
                                            $2,553      $(1,056)       $(2,414) 

9. Income Taxes 

The table below reconciles the statutory U.S. Federal income tax provision 
from continuing operations to the recorded income tax provision: 

                                                 Years Ended December 31, 
(In thousands)                               1994         1993          1992 
   Statutory rate                                35%          35%           34% 
   Computed provision for income taxes 
  at statutory Federal rate                 $22,178      $15,577       $22,103 
   Increase (decrease) from statutory 
  rate resulting principally from: 
    State taxes, net of Federal benefit       2,083        1,636         2,165 
    Deferred tax effect of change in 
  statutory rate                               --          1,419          -- 
    Other, net                                  197         (147)         (372) 
   Provision for income taxes               $24,458      $18,485       $23,896 
   Effective rate                                39%          42%           37% 

Following is a summary of the provision for income taxes: 

                                                 Years Ended December 31, 
(In thousands)                               1994         1993          1992 
   Current: 
     Federal                                $18,059      $ 9,598       $14,059 
    State                                       821        1,197         3,677 
     Total current provision                 18,880       10,795        17,736 
   Deferred: 
     Federal                                  3,194        6,370         5,560 
    State                                     2,384        1,320           600 
     Total deferred provision                 5,578        7,690         6,160 
   Provision for income taxes               $24,458      $18,485       $23,896 
   Tax payments                             $17,951      $10,809       $ 6,656 

Effective January 1, 1992, Eastern adopted Statement of Financial Accounting 
Standards No. 109 ("SFAS 109"), "Accounting for Income Taxes" by recording a 
credit to income of approximately $8,209,000 or $.37 per share, which 
represents the net decrease to the deferred tax liabilities for non-utility 
operations as of that date. This amount has been reflected in the 
consolidated statement of operations as the cumulative effect of the 
accounting change. The cumulative effect for Boston Gas and the impact of the 
1993 tax increase have been recorded as a regulatory asset and are being 
recovered in accordance with Boston Gas' 1993 rate order. 

The Revenue Reconciliation Act of 1993 increased the statutory Federal income 
tax rate from 34% to 35%, effective January 1, 1993. The provision for income 
tax in 1993 includes approximately $447,000 for the impact of the rate change 
on current earnings, and approximately $1,419,000 to reflect the additional 
deferred tax requirements for non-utility operations as of January 1, 1993, 
in accordance with SFAS 109. 
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 

Significant items making up deferred tax liabilities and deferred tax assets 
are as follows: 
                                              December 31, 
(In thousands)                            1994           1993 
Assets: 
 Unbilled revenue                      $  30,978       $  30,924 
 Coal miners retiree health care          24,043          24,500 
 Bad debt reserve                          6,285           5,429 
 Regulatory liabilities                    5,233           5,494 
 Deferred investment tax credits           5,213           5,437 
 Other                                    15,561          12,464 
  Total deferred tax assets               87,313          84,248 
Liabilities: 
 Accelerated depreciation               (131,310)       (130,005) 
 Deferred gas costs                      (23,455)        (23,861) 
 Other                                   (25,245)        (17,830) 
  Total deferred tax liabilities        (180,010)       (171,696) 
  Total deferred taxes                 $ (92,697)      $ (87,448) 

10. Discontinued Operations 

On November 8, 1994, Eastern announced its intention to sell WaterPro. On 
March 2, 1995, Eastern signed a purchase and sale agreement to sell WaterPro 
at a cash price approximately equivalent to book value, subject to certain 
post-closing adjustments. The sale of WaterPro, which is scheduled to close 
in the second quarter of 1995, will complete the disposition of Eastern's 
Water Products Group, which consisted of WaterPro and Ionpure prior to the 
sale of the latter in 1993. The disposal of Water Products Group has been 
accounted for as a discontinued operation and accordingly, its net assets and 
operating results for both the current and prior periods are segregated and 
reported as discontinued operations in the accompanying consolidated 
financial statements. 

Following is a summary of results of operations for the Water Products Group 
through the measurement date of October 31, 1994 and the estimated gain or 
loss on disposition: 

 (In thousands)                             1994       1993        1992 
Revenues                                  $189,125   $230,632    $233,487 
Earnings (loss) before income taxes       $ 17,544   $(61,129)   $ (1,977) 
Provision (benefit) for income taxes         2,832     (2,947)      1,229 
Earnings (loss) from operations of 
  discontinued operations                   14,712    (58,182)     (3,206) 
Loss on disposition before income taxes     (3,850)        --          -- 
Benefit for income taxes                     1,350         --          -- 
Loss on disposition                         (2,500)        --          -- 
Net earnings (loss) from discontinued 
  operations                              $ 12,212   $(58,182)   $ (3,206) 

The tax provision from operations in 1994 includes a benefit of $1,760,000 
related to a tax examination of Ionpure concluded during that year. The net 
loss on disposition of $2,500,000 reflects an accrual for estimated expenses 
on the sale of WaterPro, including anticipated losses from operations from 
the measurement date through the expected disposal date. 
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 

Earnings (loss) from operations of discontinued operations include the 
following: 

 (In thousands)                             1994       1993        1992 
Operations                                  $6,591    $(2,094)    $(2,150) 
Writedown of WaterPro goodwill                --      (45,000)       -- 
Sale of Ionpure                              1,038     (9,300)       -- 
Settlement of lawsuit concerning 
  Ionpure acquisition, 
  net of legal costs                         7,083     (1,788)     (1,056) 
                                           $14,712   $(58,182)    $(3,206) 
11. Environmental Matters 

Boston Gas, like many other companies in the natural gas industry, is party 
to governmental actions requiring investigation and possible remediation of 
former manufactured gas plant ("MGP") sites. Boston Gas currently owns 
fifteen former MGP sites. Massachusetts Electric Company ("MEC"), a 
wholly-owned subsidiary of New England Electric System ("NEES"), has assumed 
full responsibility for remediating one such MGP site in Lynn, Massachusetts, 
pursuant to the decision of the First Circuit Court of Appeals in John S. 
Boyd Inc. et al. v. Boston Gas Company, et al., which affirmed that NEES and 
its subsidiaries are responsible for remediating the site as prior owners and 
operators. Pursuant to a settlement agreement between MEC and Boston Gas (the 
"Settlement Agreement"), MEC has also assumed responsibility for remediating 
ten other sites owned by Boston Gas, subject to limited contribution by 
Boston Gas. Boston Gas is working with the Massachusetts Department of 
Environmental Protection (the "DEP") to determine the extent of remediation 
which may be required at the four former MGP sites currently owned by Boston 
Gas and not covered by the Settlement Agreement or the Boyd decision. Boston 
Gas is aware of other former MGP sites located within Boston Gas' service 
territory but not currently owned by Boston Gas. A 1990 settlement agreement 
with the Massachusetts Department of Public Utilities provides for recovery 
by Boston Gas through the cost of gas adjustment clause of any environmental 
response costs associated with MGP sites over separate, seven-year 
amortization periods without a return on the unamortized balance. Due to 
uncertainties as to the extent and sources of releases of compounds, as well 
as the nature and extent of any required remediation, management does not 
possess at this time sufficient information to reasonably determine the 
ultimate cost to Boston Gas of remediation at such sites, but believes that 
it is not probable that such costs will materially affect Eastern's financial 
condition or results of operations, particularly given Boston Gas' limited 
financial exposure due to the Settlement Agreement as well as its ability to 
recover all such costs incurred. 

Eastern is aware of certain non-utility sites, associated with operations in 
which it is no longer involved, for which it may have or share environmental 
remediation responsibility. While Eastern has provided reserves that cover 
some anticipated costs of remediation of the site of a former coal tar 
processing facility in Everett, Massachusetts (the "Facility") and believes 
that it has provided adequate reserves to cover the estimated costs of 
remediation of the other such sites, the extent of Eastern's potential 
liability at such sites is not yet determinable. 

The Facility, which was located on a 10-acre parcel of land formerly owned by 
Eastern, was operated by predecessors of Allied-Signal, Inc. from the early 
1900s until 1937 and by Koppers Company, predecessor of Beazer East, Inc. 
(and Eastern's controlling stockholder until 1951) from 1937 until 1960 when 
the Facility was shut down. The Facility processed coal tar purchased from 
Eastern's adjacent by-product coke plant, also shut down in 1960. Eastern, 
Beazer and Allied-Signal entered into an Administrative Consent Order with 
the DEP in 1989 which requires that they jointly investigate and develop a 
remedial response plan for the Facility site, including any area where a 
release from that site may have come to be located. The companies have 
entered into a cost-sharing agreement under which each company has agreed to 
bear one-third of the costs of compliance with the Consent Order, while 
preserving any claims it may have against the other companies. In 1993 the 
companies completed preliminary remedial measures, including abatement of 
seepage of materials into the adjacent Island End River, a 29-acre tidal 
river which is part of Boston harbor. Studies 
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 

have identified compounds that may be associated with coal tar and/or oil in 
soil and ground water at the site and adjacent areas and in the Island End 
River sediments. The National Oceanic and Atmospheric Administration and the 
Coast Guard are working with the DEP in connection with further investigation 
and possible remediation of river sediment conditions. In addition, the U.S. 
Environmental Protection Agency is currently evaluating the Facility site and 
the Island End River for possible designation as a federal priority Superfund 
site. In light of uncertainties as to the extent and sources of releases of 
compounds, the nature of any required remediation, the area and volume of 
soil, ground water and/or sediments that may be included, the possibility of 
participation by additional potentially responsible parties and the 
apportionment of liability, Eastern does not possess at this time sufficient 
information to reasonably determine or estimate the ultimate cost to it of 
such remedial measures. Eastern is recovering certain costs of its legal 
defense and may be entitled to recovery of remediation costs from its 
insurers with respect to this matter. 

12. Coal Miners Retiree Health Care 

In September 1993 Eastern received notice from the Social Security 
Administration ("SSA") claiming that Eastern is responsible for health care 
and death benefit premiums for certain retired coal miners and their 
beneficiaries under the federal Coal Industry Retiree Health Benefit Act of 
1992 (the "Coal Act"). The amount of premiums requested aggregates in excess 
of $5,000,000 to cover an initial 20 month period ending September 30, 1994, 
and relates to retired miners who are said to have worked for Eastern's Coal 
Division prior to the transfer of those operations to a subsidiary in 1965. 
Eastern has not yet received a bill for subsequent periods. Eastern has filed 
a lawsuit in the Federal District Court for Massachusetts challenging the 
constitutionality of the Coal Act as applied to it, and asserting a claim 
against Peabody Holding Company, Inc. ("Peabody"), to which Eastern sold its 
coal subsidiaries in 1987, that any liabilities under the Coal Act should be 
borne by Peabody and such subsidiaries. Eastern has posted security to delay 
payment of premiums pending the outcome of its constitutional challenge. 
Eastern is aware of several other lawsuits challenging the constitutionality 
of the Coal Act. 

In 1993 Eastern recorded a reserve of $70,000,000 to provide for its 
estimated undiscounted obligations under the Coal Act. This amount was 
reflected as an extraordinary item of $45,500,000 net of tax or $2.02 per 
share, in accordance with the conclusions of the Financial Accounting 
Standard Board's Emerging Issues Task Force, which has determined that any 
entity such as Eastern which no longer has operations in the coal industry 
should account for its entire obligation under the Coal Act as an 
extraordinary item. Eastern's obligation could range from zero to more than 
$100 million depending on the outcome of its constitutional challenge or its 
claim against Peabody, or other factors including administrative review of 
assigned individuals, medical inflation rates, Medicare reimbursements and 
other changes in government health care programs. 

13. Retiree Benefits 

Eastern and its subsidiaries, through various company administered plans and 
other union retirement and welfare plans under collective bargaining 
agreements, provide retirement benefits for the majority of their employees, 
including pension and certain health care and life insurance benefits. Normal 
retirement age is 65 but provision is made for earlier retirement. Pension 
benefits for salaried plans are based on salary and years of service, while 
union retirement and welfare plans are based on negotiated benefits and years 
of service. Employees hired before 1993 who are participants in the pension 
plans become eligible for health care benefits if they reach retirement age 
while working for Eastern. The funding of retirement and employee benefit 
plans is in accordance with the requirements of the plans and collective 
bargaining agreements and, where applicable, in sufficient amounts to satisfy 
the "Minimum Funding Standards" of the Employee Retirement Income Security 
Act ("ERISA"). The net cost for these plans and agreements charged to expense 
was as follows: 
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 

Pensions 
                                                     Years Ended December 31,
(In thousands)                                   1994         1993         1992 
Service cost                                 $  4,792     $  4,282     $  3,852
Interest cost on projected benefit
obligation                                     10,005        9,791        8,940
Actual return on plan assets                   (6,540)     (21,690)     (12,945)
Net amortization and deferral                  (3,903)      10,674        2,572
Total net pension cost of
company-administered plans                      4,354        3,057        2,419
Multi-employer union retirement and
welfare plans                                     309          377          321
Total net pension cost                       $  4,663     $  3,434     $  2,740

Health Care 
                                                  Years Ended December 31, 
(In thousands)                               1994          1993           1992 

Service cost                              $   907        $ 1,566        $ 1,459 
Interest cost on accumulated benefits 
  obligation                                6,038          8,035          8,847 
Actual return on plan assets                 (755)          (282)          (173)
Net amortization and deferral              (2,739)        (1,183)          (247)
Boston Gas deferral                         3,472         (2,275)        (4,447)
  Total retiree health care cost          $ 6,923        $ 5,861        $ 5,439 

The following table sets forth the funded status of company-administered 
plans and amounts recorded in Eastern's consolidated balance sheet as of 
December 31, 1994 and 1993 using actuarial measurement dates as of October 1, 
1994 and 1993: 

                                        Pensions             Health Care 
(In thousands)                      1994       1993       1994        1993 
Accumulated benefit 
  obligation: 
 Vested benefits                  $113,306   $104,355  $  75,983    $  67,492 
 Non-vested benefits                15,195     13,275     15,069       15,741 
                                   128,501    117,630     91,052       83,233 
Effect of future salary 
  increases                         18,896     18,820      --           -- 
Projected benefit obligation 
  ("PBO")                         $147,397   $136,450  $  91,052    $  83,233 
Plan assets at fair value         $155,808   $152,925  $  11,611    $  10,856 
 Less PBO                          147,397    136,450     91,052       83,233 
Plan assets in excess of (less 
  than) PBO                          8,411     16,475    (79,441)     (72,377) 
Unrecognized net obligation at 
  December 31, 1985 being 
  amortized over 15 years            2,542      2,951      --           -- 
Unrecognized net (gain) loss       (12,498)   (19,638)    (7,119)     (15,171) 
Unrecognized prior service 
  cost (benefit)                    16,313     15,837    (15,822)     (17,182) 
Amounts contributed to plans 
  during fourth quarter                534        476      --           -- 
Unfunded accumulated benefits       (2,591)    (1,291)     --           -- 
Net asset (reserve) at            $          $ 
  December 31                       12,711     14,810  $(102,382)   $(104,730) 

The above vested health care benefits include $66,544,000 and $58,380,000 for 
retirees in 1994 and 1993, respectively. To fund health care benefits under 
its collective bargaining agreements Boston Gas maintains a Voluntary 
Employee Beneficiary Association ("VEBA"), to which it makes contributions 
from time to time. Plan assets are invested in equity securities, 
fixed-income investments and money market instruments. 
<PAGE>

NOTES TO FINANCIAL STATEMENTS--(Continued) 

Following are the assumptions used in the actuarial measurements: 

                                            1994         1993 
Discount rate                                7.5%         7.5% 
Return on plan assets                        8.5%         8.5% 
Increase in future compensation              5.0%         5.0% 
Health care inflation trend                 11.0%        12.0% 

The health care inflation trend is assumed to drop gradually to 5% after 6 
years. A one-percentage-point increase in the assumed health care cost trend 
would have increased the net periodic post-retirement benefit cost charged to 
expense and the accumulated benefit obligation by $73,000 and $7,227,000 and, 
$62,000 and $6,440,000, respectively, in 1994 and 1993. 

14. Fair Values of Financial Instruments 

Effective January 1, 1994, Eastern adopted Statement of Financial Accounting 
Standards No. 115 ("SFAS 115"), "Accounting for Certain Investments in Debt 
and Equity Securities," which requires investments in debt and equity 
securities other than those accounted for under the equity method to be 
carried at fair value or amortized cost for debt securities expected to be 
held to maturity. Pursuant to SFAS 115, Eastern has classified its 
investments in debt and equity securities as available for sale. Accordingly, 
the net unrealized gains and losses computed in marking these securities to 
market have been reported as a component of shareholders' equity. At December 
31, 1994 the difference between the fair value and the original cost of these 
securities is a net gain of $633,000. 

The following methods and assumptions were used to estimate the fair value 
disclosures for financial instruments: 

Cash, short-term investments and debt: The carrying amounts approximate fair 
value because of the short maturity of those instruments. Short-term debt 
includes notes payable, gas inventory financing and other miscellaneous 
short-term liabilities. 

Long-term debt and preferred stock of subsidiary: The fair values are based 
on currently quoted market prices. 

The carrying amounts and estimated fair values of Eastern's financial 
instruments are as follows: 

                                             December 31, 
(In thousands)                       1994                   1993 
                             Carrying     Fair     Carrying       Fair 
                              Amount      Value      Amount      Value 

Cash and short-term 
  investments                $ 60,854   $ 60,854   $ 52,211     $ 52,211 
Short-term debt               116,108    116,108    165,596      165,596 
Long-term debt                370,732    372,869    336,975      384,850 
Preferred stock of 
  subsidiary                   29,229     26,250     29,197       30,600 
<PAGE>
NOTES TO FINANCIAL STATEMENTS--(Continued) 

15. Unaudited Quarterly Financial Information 

                                        For the three months ended 
 (In thousands, except per                  June       Sept 
share amounts)                  Mar 31,     30,        30,        Dec 31 
1994: 
Revenues                       $372,468   $191,793   $139,222    $221,367 
Operating earnings (loss)        57,126     14,256       (478)     26,471 
Earnings (loss) from 
  continuing operations 
  before income taxes            47,832      7,970     (9,413)     16,976 
Earnings (loss) from 
  continuing operations          28,862      5,015     (5,594)     10,624 
Earnings (loss) from 
  discontinued operations          (174)     1,146      2,481       8,759 
Net earnings (loss)            $ 28,688   $  6,161   $ (3,113)   $ 19,383 
Earnings (loss) per share 
  from continuing operations      $1.38       $.24      $(.27)       $.52 
Earnings (loss) per share 
  from discontinued 
  operations                       (.01)       .05        .13         .42 
Net earnings (loss) per share     $1.37        $29      $(.14)       $.94 
1993: 
Revenues                       $324,077   $195,312   $123,033    $226,793 
Operating earnings (loss)        49,230     12,832     (7,142)     22,469 
Earnings (loss) from 
  continuing operations 
  before income taxes            41,109      5,184    (14,652)     12,866 
Earnings (loss) from 
  continuing operations 
  before extraordinary item      25,340      3,581    (10,370)      7,471 
Loss from discontinued 
  operations                     (2,315)      (317)   (10,628)    (44,922) 
Extraordinary item net of 
  tax                                --      --         --        (45,500) 
Net earnings (loss)            $ 23,025   $  3,264   $(20,998)   $(82,951) 
Earnings (loss) per share 
  from continuing operations 
  before extraordinary item       $1.12       $.16      $(.46)      $  .33 
Loss per share from 
  discontinued operations          (.10)      (.02)      (.47)       (1.99) 
Extraordinary item net of tax        --       --         --          (2.02) 
Net earnings (loss) per 
  share                           $1.02       $.14      $(.93)      $(3.68) 
<PAGE>
INDEPENDENT AUDITORS' REPORT 

To the Trustees and Shareholders of Eastern Enterprises: 

We have audited the accompanying consolidated balance sheets of Eastern 
Enterprises (a Massachusetts voluntary association) and subsidiaries as of 
December 31, 1994 and 1993, and the related consolidated statements of 
operations, shareholders' equity and cash flows for each of the three years 
in the period ended December 31, 1994. These financial statements are the 
responsibility of the company's management. Our responsibility is to express 
an opinion on these financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Eastern Enterprises and 
subsidiaries as of December 31, 1994 and 1993, and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1994, in conformity with generally accepted accounting 
principles. 

As explained in Note 9 to the consolidated financial statements, effective 
January 1, 1992 the company changed its method of accounting for income 
taxes. As explained in Note 14 to the consolidated financial statements, 
effective January 1, 1994 the company changed its method of accounting for 
securities. 

Arthur Andersen LLP

Boston, Massachusetts 
January 25, 1995 (except with respect to the matter discussed in Note 10, as 
to which the date is March 2, 1995). 

                    MANAGEMENT'S REPORT ON RESPONSIBILITY 

The management of Eastern Enterprises is responsible for the preparation, 
integrity and fair presentation of the company's financial statements. These 
statements have been prepared in accordance with generally accepted 
accounting principles and, as such, include amounts based on management's 
informed judgments and estimates. The financial statements have been audited 
by the independent accounting firm of Arthur Andersen LLP which was given 
unrestricted access to all financial records and related data. 

Eastern maintains a system of internal control over financial reporting which 
is designed to provide reasonable assurance to the company's management and 
Board of Trustees regarding the preparation of reliable financial statements 
and the safeguarding of assets. The system includes a documented 
organizational structure and division of responsibility, an internal audit 
staff, the careful selection and development of personnel and established 
policies and procedures, including policies to foster a strong ethical 
climate and control environment, which are communicated throughout Eastern. 

The Audit Committee of the Board of Trustees, consisting solely of outside 
trustees, meets periodically with management, internal auditors and the 
independent auditors to review internal accounting controls, and the 
accounting principles and practices used to report financial condition and 
the results of operations. The Audit Committee also annually recommends to 
the Board of Trustees the selection of independent auditors. 

                                       J. Atwood Ives 
                                       Chairman and 
                                       Chief Executive Officer 

                                       Walter J. Flaherty 
                                       Senior Vice President and 
                                       Chief Financial Officer 

                                       James J. Harper 
                                       Vice President and Controller 
<PAGE>
Item 9. Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosure 

None. 
                                  PART III. 

Item 10. Directors and Executive Officers of the Registrant 

Information with respect to this item may be found in the section captioned 
"Information With Respect to Nominees and Trustees" appearing on pages 4 
through 6 of the 1995 definitive Proxy Statement. Such information is 
incorporated herein by reference. See also the item captioned "Executive 
Officers of the Registrant" at the end of Part I hereof. 

Item 11. Executive Compensation 

Information with respect to this item may be found in the section captioned 
"Compensation of Executive Officers" appearing on pages 8 through the second 
full paragraph on page 13 of the 1995 definitive Proxy Statement. Such 
information is incorporated herein by reference. 

Item 12. Security Ownership of Certain Beneficial Owners and Management 

Information with respect to this item may be found in the sections captioned 
"Information With Respect to Certain Shareholders" appearing on pages 2 and 3 
and "Stock Ownership of Trustees and Executive Officers" appearing on page 7 
of the 1995 definitive Proxy Statement. Such information is incorporated 
herein by reference. 

Item 13. Certain Relationships and Related Transactions 

Information with respect to this item may be found in the last paragraph in 
the section captioned "Compensation of Trustees" appearing on page 12 of the 
1995 definitive Proxy Statement. Such information is incorporated herein by 
reference. 

                                   PART IV. 

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K 
(a) (1) and (2) List of Financial Statements and Financial Statement 
Schedules 

Exhibits and Financial Statement Schedules to the Form 10-K have been 
included only with the copies of the Form 10-K filed with the SEC. A copy of 
this Form 10-K, including a list of exhibits and Financial Statement 
Schedules is available free of charge upon written request to: Corporate 
Relations Department, Eastern Enterprises, 9 Riverside Road, Weston, MA 
02193. 
<PAGE>
TRUSTEES AND OFFICERS 

Trustees                                               Officers 
J. Atwood Ives(1)            Thomas W. Jones(2)        J. Atwood Ives 
Chairman and                 President and             Chairman and 
 Chief Executive Officer      Chief Operating Officer   Chief Executive Officer 
Eastern Enterprises          Teachers Insurance and    Richard R. Clayton 
Richard R. Clayton            Annuity Association/     President and 
President and                 College Retirement        Chief Operating Officer 
 Chief Operating Officer      Equities Fund            Walter J. Flaherty 
Eastern Enterprises          New York, NY              Senior Vice President and
Nelson J. Darling, Jr.(2,3)  Harold T. Miller(1,3,4)    Chief Financial Officer 
Trustee and Director         Retired Chairman and      Richard J. Klau 
Boston, MA                    Chief Executive Officer  Senior Vice President and
Samuel Frankenheim(2,3)      Houghton Mifflin Company   President, WaterPro 
Counsel                      Boston, MA                 Supplies Corporation 
Ropes & Gray                 William J. Pruyn          Chester R. Messer 
Boston, MA                   Retired Chairman          Senior Vice President and
Dean W. Freed(1,2)           Eastern Enterprises        President, Boston Gas 
Director and                 William G. Salatich(1,4)   Company 
 Retired Chairman            President                 Fred C. Raskin 
EG&G, Inc.                   William G. Salatich       Senior Vice President and
Wellesley, MA                 Consulting Inc.           President, Midland 
Robert P. Henderson(1,3,4)   Northfield, IL             Enterprises Inc. 
Chairman                     Rina K. Spence(3,4)       L. William Law, Jr. 
Greylock Management Corp.    President and             Senior Vice President, 
Boston, MA                    Chief Executive Officer   General Counsel and 
Leonard R. Jaskol(4)         RKS Health Ventures        Secretary 
Chairman and                 Cambridge, MA             Michael J. Cawley 
 Chief Executive Officer                               Vice President-- 
Lydall, Inc.                                            Risk Management 
Manchester, CT                                         James J. Harper 
                                                       Vice President and 
                                                       Controller 
                                                       Jane W. McCahon 
                                                       Vice President-- 
                          (1) Executive Committee      Corporate Relations 
                          (2) Audit Committee          Jean A. Scholtens 
                          (3) Nominating Committee     Vice President and 
                          (4) Compensation Committee   Treasurer 
<PAGE>
(3) LIST OF EXHIBITS 

3.1 --    Declaration of Trust of Eastern Enterprises, as amended through April 
          27, 1989 (filed as Exhibit 3.1 to Quarterly Report of Eastern 
          Enterprises on Form 10-Q for the quarter ended June 30, 1989).* 
3.2 --    By-Laws of Eastern Enterprises, as amended through July 23, 1992 
          (filed as Exhibit 3.1 to Quarterly Report of Eastern on Form 10-Q for 
          the quarter ended June 30, 1992).* 
          (NOTE: Eastern agrees to furnish to the Securities and Exchange 
          Commission upon request a copy of any instrument with respect to 
          long-term debt of Eastern or any of its subsidiaries. Such instruments
          are not filed herewith since no such instrument authorizes securities 
          in an amount greater than 10% of the total assets of Eastern and its 
          subsidiaries on a consolidated basis.) 
4.1 --    Common Stock Rights Agreement between Eastern and The Bank of New 
          York, dated as of February 22, 1990, and Exhibits attached thereto 
          (filed as Exhibits to Form 8-K of Eastern dated March 1, 1990).* 
4.1.1 --  Agreement between Eastern and The First National Bank of Boston, dated
          January 30, 1995, with respect to Common Stock Rights Agreement. 
10.1 --   Gas Transportation Contract between Boston Gas Company and Tennessee 
          Gas Pipeline Company dated as of September 1, 1993 (filed as Exhibit 
          10.1 to Annual Report of Boston Gas Company on Form 10-K for the year 
          ended December 31, 1993 (File no. 2-23416)).* 
10.2 --   Gas Transportation Contracts between Boston Gas Company and Texas 
          Eastern Transmission Corporation dated December 30, 1993 (filed as 
          Exhibits 10.2 and 10.3 to Annual Report of Boston Gas Company on Form 
          10-K for the year ended December 31, 1993 (File no. 2-23416)).* 
10.3 --   Gas Transportation Contracts between Boston Gas Company and Algonquin 
          Gas Transmission Company dated December 30, 1993 (filed as Exhibits 
          10.4 and 10.5 to Annual Report of Boston Gas Company on Form 10-K for 
          the year ended December 31, 1993 (File no. 2-23416)).* 
10.4 --   Gas Sales Contract between Boston Gas Company and Esso Resources 
          Canada, Limited, dated as of May 1, 1989, as amended, (filed as 
          Exhibits 10.12 and 10.12.1 to the Annual Report of Boston Gas Company 
          on Form 10-K for the year ended December 31, 1989 (File no. 
          2-23416)).* 
10.5 --   Gas Sales Agreement between Boston Gas Company and Alberta Northeast 
          Gas Limited, dated as of February 7, 1991 (filed as Exhibit 10.16 to 
          the Annual Report of Boston Gas Company on Form 10-K for the year 
          ended December 31, 1990 (File no. 2-23416)).* 
10.6 --   Firm Gas Transportation Agreement between Boston Gas Company and 
          Iroquois Gas Transmission System, L.P., dated as of February 7, 1991 
          (filed as Exhibit 10.17 to the Annual Report of Boston Gas Company on 
          Form 10-K for the year ended December 31, 1990 (File no. 2-23416)).* 
10.7 --   Eastern's Deferred Compensation Plan for Trustees, as amended (filed 
          as Exhibit 10.7 to Annual Report of Eastern on Form 10-K for the year 
          ended December 31, 1993).*(a) 
10.8 --   Eastern's 1982 Stock Option Plan, as amended (filed as Exhibit 10.2 to
          Quarterly Report of Eastern on Form 10-Q for the quarter ended March 
          31, 1992).*(a) 
10.9 --   Eastern's 1995 Stock Option Plan. (a) 
10.10 --  Eastern's Supplemental Executive Retirement Plan, as amended (filed as
          Exhibit 10.1 to Quarterly Report of Eastern on Form 10-Q for the 
          quarter ended March 31, 1994).*(a) 
10.11 --  Trust Agreement between Eastern and Shawmut Bank of Boston, N.A., as 
          amended (filed as Exhibit 10.12 to the Annual Report of Eastern on 
          Form 10-K for the year ended December 31, 1990).*(a) 
10.12 --  Eastern's Executive Incentive Compensation Plan, as amended (filed as 
          Exhibit 10.3 to Quarterly Report of Eastern on Form 10-Q for the 
          quarter ended March 31, 1992).*(a) 
10.13 --  Salary Continuation Agreements between Eastern and certain officers 
          (filed as Exhibit 10.2 to Quarterly Report of Eastern on Form 10-Q for
          quarter ended September 30, 1994).*(a) 
<PAGE>
10.14 --  Agreement dated November 27, 1991 between Eastern and J. Atwood Ives 
          (filed as Exhibit 10.14 to the Annual Report of Eastern on Form 10-K 
          for the year ended December 31, 1991).*(a) 
10.15 --  Agreement dated October 25, 1991 between Eastern and Richard R. 
          Clayton (filed as Exhibit 10.15 to the Annual Report of Eastern on 
          Form 10-K for the year ended December 31, 1991).*(a) 
10.16 --  Agreement dated April 28, 1994 between Eastern and J. Atwood Ives 
          (filed as Exhibit 10.2 to Quarterly Report of Eastern on Form 10-Q for
          the quarter ended March 31, 1994).*(a) 
10.17 --  Agreement dated April 28, 1994 between Eastern and Richard R. Clayton 
          (filed as Exhibit 10.3 to Quarterly Report of Eastern on Form 10-Q for
          the quarter ended March 31, 1994).*(a) 
10.18 --  Eastern's Headquarters Retirement Plan, as amended and restated (filed
          as Exhibit 10.1 to Quarterly Report of Eastern on Form 10-Q for the 
          quarter ended September 30, 1991).*(a) 
10.18.1-- Amendment to Eastern's Headquarters Retirement Plan, dated October 
          27,1994. (a) 
10.19 --  Midland Enterprises Inc. Salaried Retirement Plan, as amended and 
          restated (filed as Exhibit 10.2 to Quarterly Report of Eastern on Form
          10-Q for the quarter ended September 30, 1991).*(a) 
10.19.1-- Amendment to Midland Enterprises Inc. Salaried Retirement Plan, dated 
          November 4, 1994.(a) 
10.20 --  Boston Gas Company Retirement Plan, as amended and restated (filed as 
          Exhibit 10.3 to Quarterly Report of Eastern on Form 10-Q for the 
          quarter ended September 30, 1991).*(a) 
10.20.1-- Amendment to Boston Gas Company Retirement Plan, dated December 5, 
          1994. (a) 
10.21 --  Trust Agreement made as of October 2, 1987 between Eastern and The 
          Bank of New York, as amended (filed as Exhibit 10.19 to the Annual 
          Report of Eastern on Form 10-K for the year ended December 31, 
          1990).*(a) 
10.22 --  Eastern's Retirement Plan for Non-Employee Trustees, as amended (filed
          as Exhibit 10.22 to Annual Report of Eastern on Form 10-K for the year
          ended December 31, 1992).*(a) 
10.23 --  Eastern's 1992 Restricted Stock Plan (filed as Exhibit 10.1 to 
          Quarterly Report of Eastern on Form 10-Q for the quarter ended March 
          31, 1992).*(a) 
10.24 --  Eastern's Restricted Stock Plan for Non-Employee Trustees (filed as 
          Exhibit 10.24 to Annual Report of Eastern on Form 10-K for the year 
          ended December 31, 1992).*(a) 
10.25 --  Eastern's 1994 Deferred Compensation Plan (filed as Exhibit 10.22 to 
          Annual Report of Eastern on Form 10-K for year ended December 31, 
          1993).*(a) 
10.26 --  Eastern's Executive Stock Purchase Loan Plan (filed as Exhibit 10.1 to
          Quarterly Report of Eastern on Form 10-Q for quarter ended September 
          30, 1994).*(a) 
13.1 --   Portions incorporated herein of annual report to shareholders for the 
          year ended December 31, 1994. With the exception of the sections 
          captioned "Cash Dividends Per Share" and "Stock Price Range" appearing
          on the inside back cover of the said annual report which are 
          incorporated by reference in Item 5 of this Form 10-K, said annual 
          report is not deemed filed as part of this report. 
21.1 --   Subsidiaries of the registrant. 

Eastern will furnish a copy of any exhibit not included herewith to any 
holder of Eastern's common stock upon payment of the cost of reproduction and 
mailing. 

(B) REPORTS ON FORM 8-K 
There were no reports on Form 8-K filed in the fourth quarter of 1994. 

*Not filed herewith. In accordance with Rule 12b-32 of the General Rules and 
Regulations under the Securities and Exchange Act of 1934, reference is made 
to the document previously filed with the Commission. 
  (a) Indicates a management contract or compensatory plan or arrangement. 
<PAGE>
SIGNATURES 
Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized. 
                                    EASTERN ENTERPRISES 
                                    Registrant 
                                    By /s/ JAMES J. HARPER 
                                    JAMES J. HARPER 
                                    Vice President and Controller 
                                    (Chief Accounting Officer) 
Date: March 15, 1995. 

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities indicated on the 15th day of March, 1995. 

        SIGNATURE                                        TITLE
 
  /s/ J. ATWOOD IVES
  ----------------------- 
  J. ATWOOD IVES             Chairman and Chief Executive Officer and Trustee 

  /s/ RICHARD R. CLAYTON  
  -----------------------
  RICHARD R. CLAYTON         President and Chief Operating Officer and Trustee 

  /s/ WALTER J. FLAHERTY
  -----------------------
  WALTER J. FLAHERTY         Senior Vice President and Chief Financial Officer
 
  /s/ NELSON J. DARLING, JR.
  -----------------------
  NELSON J. DARLING, JR.     Trustee 

  /s/ SAMUEL FRANKENHEIM
  -----------------------
  SAMUEL FRANKENHEIM         Trustee 

  /s/ DEAN W. FREED
  -----------------------
  DEAN W. FREED              Trustee 

  /s/ ROBERT P. HENDERSON
  -----------------------
  ROBERT P. HENDERSON        Trustee 

  /s/ LEONARD R. JASKOL
  -----------------------
  LEONARD R. JASKOL          Trustee 

  /s/ THOMAS W. JONES
  -----------------------
  THOMAS W. JONES            Trustee 

  /s/ HAROLD T. MILLER 
  -----------------------
  HAROLD T. MILLER           Trustee 

  /s/ WILLIAM J. PRUYN
  -----------------------
  WILLIAM J. PRUYN           Trustee 

  /s/ WILLIAM G. SALATICH
  -----------------------
  WILLIAM G. SALATICH        Trustee 

  /s/ RINA K. SPENCE 
  -----------------------
  RINA K. SPENCE             Trustee 
<PAGE>
 
                     EASTERN ENTERPRISES AND SUBSIDIARIES 

                 INDEX TO FINANCIAL STATEMENTS AND SCHEDULES 
                              DECEMBER 31, 1994 
         (SUBMITTED IN ANSWER TO ITEMS 14(A)(1) AND (2) OF FORM 10-K, 
                     SECURITIES AND EXCHANGE COMMISSION) 
                             FINANCIAL STATEMENTS 

                                                                   Page 

EASTERN ENTERPRISES AND SUBSIDIARIES: 
Report of independent public accountants on schedules              F-2 
Consent of independent public accountants                          F-2 


                    SCHEDULES (PAGES F-3 THROUGH F-5) 

II Valuation and qualifying accounts and reserves 

Schedules not listed above are omitted as not applicable or not required 
under the rules of Regulation S-X. 

<PAGE>
 
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULES 

TO EASTERN ENTERPRISES: 

We have audited, in accordance with generally accepted auditing standards, 
the consolidated financial statements included in Eastern Enterprises Annual 
Report to Shareholders incorporated by reference in this Form 10-K, and have 
issued our report thereon dated January 25, 1995. Our audit was made for the 
purpose of forming an opinion on those statements taken as a whole. The 
schedules listed in the index on page F-1 are the responsibility of Eastern's 
management and are presented for purposes of complying with the Securities 
and Exchange Commission's rules and are not part of the basic financial 
statements. These schedules have been subjected to the auditing procedures 
applied in the audit of the basic financial statements and, in our opinion, 
fairly state in all material respects the financial data required to be set 
forth therein in relation to the basic financial statements taken as a whole. 
                             
Boston, Massachusetts 
January 25, 1995                             ARTHUR ANDERSEN LLP 

                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS 

As independent public accountants, we hereby consent to the incorporation by 
reference of our reports, dated January 25, 1995, included in, and 
incorporated by reference into, Eastern Enterprises Annual Report on this 
Form 10-K for the year ended December 31, 1994, into Eastern's previously 
filed Post-Effective Amendment No. 1 to Form S-16 Registration Statement No. 
2-71614 on Form S-3 and Form S-8 Registration Statements No. 2-77146, No. 
33-19990, No. 33-40862 and No. 33-56424. 
                            
Boston, Massachusetts 
March 15, 1995                              ARTHUR ANDERSEN LLP 

<PAGE>
SCHEDULE II 

                     EASTERN ENTERPRISES AND SUBSIDIARIES 
                VALUATION AND QUALIFYING ACCOUNTS AND RESERVES 
                     For the Year Ended December 31, 1994 
                                 (Thousands) 

                                      Additions        Deductions 
                                                         Charges 
                                                           for 
                     Balance     Charged                  Which       Balance 
                     December    to Costs    Charged     Reserves     December 
                       31,         and       to Other      Were         31, 
Description            1993      Expenses    Accounts    Created        1994 
Reserves 
  deducted from 
  assets-- 
 Reserves for 
  doubtful 
  accounts           $ 13,945    $15,864     $     0     $(13,718)    $ 16,091 
 Reserves for 
  loss on 
  investments        $     19    $     0     $     0     $      0     $     19 
Reserves 
  included in 
  liabilities-- 
 Reserve for 
  post-retirement 
  health 
   care              $104,730    $ 1,103     $ 2,186     $ (5,637)    $102,382 
 Reserve for 
  coal miners 
  retiree health 
   care                70,000          0           0       (1,307)      68,693 
 Reserves for 
  employee 
  benefits             10,661      8,716       1,279       (8,203)      12,453 
 Reserves for 
  environmental 
  expenses             10,866        175         125       (1,316)       9,850 
 Reserves for 
  insurance 
  claims                9,167      7,004       2,127       (8,408)       9,890 
 Other                 19,611      7,854      (4,255)      (4,457)      18,753 
  Total 
  liability 
  reserves           $225,035    $24,852     $ 1,462     $(29,328)    $222,021 
<PAGE>
SCHEDULE II 
                     EASTERN ENTERPRISES AND SUBSIDIARIES 
                VALUATION AND QUALIFYING ACCOUNTS AND RESERVES 
                     For the Year Ended December 31, 1993 
                                 (Thousands) 

                                      Additions        Deductions 
                                                         Charges 
                                                           for 
                     Balance     Charged                  Which       Balance 
                     December    to Costs    Charged     Reserves     December 
                       31,         and       to Other      Were         31, 
Description            1992      Expenses    Accounts    Created        1993 
Reserves 
  deducted from 
  assets-- 
 Reserves for 
  doubtful 
  accounts           $ 11,835    $13,127     $     0     $(11,017)    $ 13,945 
 Reserves for 
  loss on 
  investments        $     19    $     0     $     0     $      0     $     19 
Reserves 
  included in 
  liabilities-- 
 Reserve for 
  post-retirement 
  health 
   care              $102,221    $ 1,331     $ 6,805     $ (5,627)    $104,730 
 Reserve for 
  coal miners 
  retiree health 
   care                     0     70,000           0            0       70,000 
 Reserves for 
  employee 
  benefits             11,473      8,635        (692)      (8,755)      10,661 
 Reserves for 
  environmental 
  expenses              6,746      5,639        (159)      (1,360)      10,866 
 Reserves for 
  insurance 
  claims                9,202      6,369       1,098       (7,502)       9,167 
 Other                 23,252      7,532      (6,887)      (4,286)      19,611 
  Total 
  liability 
  reserves           $152,894    $99,506     $   165     $(27,530)    $225,035 
<PAGE>
SCHEDULE II 
                     EASTERN ENTERPRISES AND SUBSIDIARIES 
                VALUATION AND QUALIFYING ACCOUNTS AND RESERVES 
                     For the Year Ended December 31, 1992 
                                 (Thousands) 

                                      Additions        Deductions 
                                                         Charges 
                                                           for 
                     Balance     Charged                  Which       Balance 
                     December    to Costs    Charged     Reserves     December 
                       31,         and       to Other      Were         31, 
Description            1991      Expenses    Accounts    Created        1992 
Reserves 
  deducted from 
  assets-- 
 Reserves for 
  doubtful 
  accounts           $ 10,443    $12,444     $     0     $(11,052)    $ 11,835 
 Reserves for 
  loss on 
  investments        $     19    $     0     $     0     $      0     $     19 
Reserves 
  included in 
  liabilities-- 
 Reserve for 
  post-retirement 
  health 
   care              $102,181    $10,040     $   432     $(10,432)    $102,221 
 Reserves for 
  employee 
  benefits             10,897      9,300        (130)      (8,594)      11,473 
 Reserves for 
  environmental 
  expenses              7,367      2,500         282       (3,403)       6,746 
 Reserves for 
  insurance 
  claims               10,235      7,032         232       (8,297)       9,202 
 Other                 13,034      3,762      15,844       (9,388)      23,252 
  Total 
  liability 
  reserves           $143,714    $32,634     $16,660     $(40,114)    $152,894 
<PAGE>
EXHIBIT INDEX 

See Item 14(a)(3), "List of Exhibits," for statement of the location of 
exhibits incorporated by reference. 

Exhibit 

3.1 --    Declaration of Trust of Eastern Enterprises, as amended through April 
          27, 1989 (incorporated by reference). 
3.2 --    By-Laws of Eastern Enterprises, as amended through July 23, 1992 
          (incorporated by reference). 
4.1 --    Common Stock Rights Agreement between Eastern and The Bank of New 
          York, dated as of February 22, 1990, and Exhibits attached thereto 
          (incorporated by reference). 
4.1.1--   Agreement between Eastern and The First National Bank of Boston, dated
          January 30, 1995. 
10.1 --   Gas Transportation Contract between Boston Gas Company and Tennessee 
          Gas Pipeline Company dated as of September 1, 1993 (incorporated by 
          reference). 
10.2 --   Gas Transportation Contracts between Boston Gas Company and Texas 
          Eastern Transmission Corporation dated December 30, 1993 (incorporated
          by reference). 
10.3 --   Gas Transportation Contracts between Boston Gas Company and Algonquin 
          Gas Transmission Company dated December 30, 1993 (incorporated by 
          reference). 
10.4 --   Gas Sales Contract between Boston Gas Company and Esso Resources 
          Canada, Limited, dated as of May 1, 1989, as amended (incorporated by 
          reference). 
10.5 --   Gas Sales Agreement between Boston Gas Company and Alberta Northeast 
          Gas Limited, dated as of February 7, 1991 (incorporated by reference).
10.6 --   Firm Gas Transportation Agreement between Boston Gas Company and 
          Iroquois Gas Transmission System, L.P., dated as of February 7, 1991 
          (incorporated by reference). 
10.7 --   Eastern's Deferred Compensation Plan for Trustees, as amended 
          (incorporated by reference). 
10.8 --   Eastern's 1982 Stock Option Plan, as amended (incorporated by 
          reference). 
10.9 --   Eastern's 1995 Stock Option Plan. 
10.10 --  Eastern's Supplemental Executive Retirement Plan, as amended 
          (incorporated by reference). 
10.11 --  Trust Agreement between Eastern and Shawmut Bank of Boston N.A., as 
          amended (incorporated by reference). 
10.12 --  Eastern's Executive Incentive Compensation Plan, as amended 
          (incorporated by reference). 
10.13 --  Salary Continuation Agreements between Eastern and certain officers, 
          as amended (incorporated by reference). 
10.14 --  Agreement dated November 27, 1991 between Eastern and J. Atwood Ives 
          (incorporated by reference). 
10.15 --  Agreement dated October 25, 1991 between Eastern and Richard R. 
          Clayton (incorporated by reference). 
10.16 --  Agreement dated April 28, 1994, between Eastern and J. Atwood Ives 
          (incorporated by reference). 
10.17 --  Agreement dated April 28, 1994, between Eastern and Richard R. Clayton
          (incorporated by reference). 
10.18 --  Eastern's Headquarters Retirement Plan, as amended and restated 
          (incorporated by reference). 
10.18.1-- Amendment to Eastern's Headquarters Retirement Plan dated October 27, 
          1994. 
10.19 --  Midland Enterprises Inc. Salaried Retirement Plan, as amended and 
          restated (incorporated by reference). 
10.19.1-- Amendment to Midland Enterprises Inc. Salaried Retirement Plan, dated 
          November 4, 1994. 
10.20 --  Boston Gas Company Retirement Plan, as amended and restated 
          (incorporated by reference). 
10.20.1-- Amendment to Boston Gas Company Retirement Plan, dated December 5, 
          1994. 
10.21 --  Trust Agreement made as of October 2, 1987 between Eastern and The 
          Bank of New York, as amended (incorporated by reference). 
10.22 --  Eastern's Retirement Plan for Non-Employee Trustees, as amended 
          (incorporated by reference). 
10.23 --  Eastern's 1992 Restricted Stock Plan (incorporated by reference). 
10.24 --  Eastern's Restricted Stock Plan for Non-Employee Trustees 
          (incorporated by reference). 
<PAGE>
10.25 --  Eastern's 1994 Deferred Compensation Plan (incorporated by reference).
10.26 --  Eastern's Executive Stock Purchase Loan Plan (incorporated by 
          reference). 
13.1 --   Portions incorporated herein of annual report to shareholders for the 
          year ended December 31, 1994. 
21.1 --   Subsidiaries of the registrant. 

EXHIBIT 4.1.1 
                                  AGREEMENT 

AGREEMENT dated as of the 30th day of January, 1995, by and between Eastern 
Enterprises, a Massachusetts voluntary association (the "Trust"), and The 
First National Bank of Boston ("FNBB"). 

                             W I T N E S S E T H 

WHEREAS, the Trust is party to a Common Stock Rights Agreement dated as of 
February 22, 1990, by and between the Trust and The Bank of New York as 
Rights Agent (the "Rights Agreement"); 

WHEREAS, The Bank of New York has resigned as Rights Agent under the Rights 
Agreement, effective as of January 30, 1995; and 

WHEREAS, the parties hereto desire to enter into this agreement to confirm 
the appointment of FNBB as successor Rights Agent under the Rights Agreement; 

NOW, THEREFORE, in consideration of the premises and the mutual agreements 
herein set forth, the parties hereby agree as follows: 

1. The parties acknowledge and agree that FNBB shall be the successor Rights 
Agent under the Rights Agreement, effective as of January 30, 1995, and 
accordingly, pursuant to Section 21 of such Agreement, shall be vested with 
the same powers, rights, duties and responsibilities as if it had been 
originally named as Rights Agent under such Agreement, without further act or 
deed, and, except as the context in the Rights Agreement otherwise requires, 
shall be deemed to be the "Rights Agent" for all purposes of such Agreement. 

2. FNBB represents and warrants that it is a corporation organized and doing 
business under the laws of the United States, The Commonwealth of 
Massachusetts, or the State of New York (or of any other State of the United 
States so long as it is authorized to do business as a banking institution in 
The Commonwealth of Massachusetts or the State of New York), in good 
standing, having a principal office in The Commonwealth of Massachusetts or 
the State of New York, which is authorized under such laws to exercise 
corporate trust powers and is subject to supervision or examination by 
federal or state authority and which has a combined capital and surplus of at 
least $50,000,000. 

3. Section 25 of the Rights Agreement is hereby amended, effective January 
30, 1995, by deleting the address of The Bank of New York set forth therein 
and substituting therefor the following: 

             "THE FIRST NATIONAL BANK OF BOSTON 
             Attention: Shareholder Services Division 
             150 Royall Street 
             Canton, MA 02021" 

4. Section 31 of the Rights Agreement is hereby amended, effective January 
30, 1995, by deleting such Section in its entirety and substituting therefor 
the following: 

"Section 31. Governing Law. 

This Agreement and each Rights Certificate issued hereunder shall be deemed 
to be a contract made under the laws of The Commonwealth of Massachusetts and 
for all purposes shall be governed by and construed in accordance with the 
laws of said Commonwealth applicable to contracts to be made and performed 
entirely within said Commonwealth." 

5. Reference is hereby made to the declaration of trust establishing the 
Trust dated July 18, 1929, as amended, a copy of which is on file in the 
office of the Secretary of State of The Commonwealth of Massachusetts. The 
name "Eastern Enterprises" refers to the trustees under such declaration as 
trustees and not personally. No trustee, shareholder, officer or agent of the 
Trust shall be held to any personal liability in connection with the affairs 
of the Trust and only the trust estate may be liable. 

<PAGE>
 
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly 
executed and set their respective hands and seals, all as of the day and year 
first above written. 

                                    EASTERN ENTERPRISES 
                                    By: /s/ L. William Law, Jr. 
                                    Title: General Counsel 

                                    THE FIRST NATIONAL BANK OF BOSTON 
                                    By: /s/ Colleen H. Shea 
                                    Title: Administration Manager 


Exhibit 10.9 
                             EASTERN ENTERPRISES 
                            1995 Stock Option Plan 

1. Purpose of the Plan; Certain Definitions. The purpose of this plan (the 
"Plan") is to attract, retain and motivate those employees of Eastern 
Enterprises ("Eastern") or its subsidiaries whose efforts are determined by 
the Compensation Committee of the Board of Trustees of Eastern (the 
"Committee") to have an important bearing on the success of the business of 
Eastern and its subsidiaries ("Eligible Employees"). This purpose will be 
advanced by encouraging the ownership by such employees of shares of 
beneficial interest ("Stock") of Eastern. The term "Participant" means an 
Eligible Employee to whom an award is made under the Plan. 

2. Administration of the Plan. The Plan shall be administered by the 
Committee. All members of the Committee shall be appointed by the Board of 
Trustees to serve at the Board's pleasure. All members of the Committee shall 
be both "disinterested" within the meaning of Rule 16b-3 promulgated under 
the Securities Exchange Act of 1934, as amended, and, to the extent required 
in order to qualify the Plan under Section 162(m)(4)(C) of the Internal 
Revenue Code of 1986, as amended (the "Code") (including any applicable 
transition rules), "outside directors" within the meaning of Section 
162(m)(4)(C)(i) of the Code. 

The Committee shall have authority, consistent with the Plan, 

  (a) to determine which Eligible Employees shall be granted options; 

  (b) to determine whether the options granted to any Eligible Employees 
shall be incentive stock options, as defined in Section 422(b) of the Code 
("incentive stock options"), or non-statutory stock options, or both; 

  (c) to determine whether stock appreciation rights shall be included in any 
or all options granted to an Eligible Employee, either concurrently with the 
grant of an option, or at any time thereafter during the term of such option, 
all in accordance with Section 8; 

  (d) to determine whether any or all options granted to an Eligible Employee 
shall be exercisable with shares of Stock ("shares") or other permissible 
forms of payment in accordance with Section 7(c); 

  (e) to determine the time or times when options shall be granted and the 
number of shares subject to each option; 

  (f) to determine the option price of the shares subject to each option; 

  (g) to prescribe the time or times when each option becomes exercisable and 
the duration of the exercise period; 

  (h) to prescribe the form or forms of the instruments evidencing any 
options granted under the Plan and to change such forms from time to time; 

  (i) to adopt, amend and rescind rules and regulations for the 
administration of the Plan, the options and stock appreciation rights and for 
its own acts and proceedings; and 

  (j) to decide all questions and settle all controversies and disputes which 
may arise in connection with the Plan. 

All decisions, determinations and interpretations of the Committee shall be 
binding upon all parties concerned. 

3. Limitations. The Stock which may be issued and sold under the Plan shall 
not exceed in the aggregate 1,000,000 shares, except as such total number may 
be adjusted pursuant to Section 16 below. To the extent that any option 
granted under the Plan shall expire or terminate unexercised or for any 
reason become unexercisable as to any shares subject thereto, such shares 
shall thereafter be available for further grants under the Plan, within the 
limit specified above. Stock delivered upon the exercise of options may, as 
determined by the Board of Trustees, be previously issued Stock acquired by 
Eastern or authorized but theretofore unissued shares. The Board of Trustees 
and the officers of Eastern shall take appropriate action required for such 
delivery. 

The maximum number of shares for which any Participant may be awarded options 
in any calendar year is 250,000. The maximum number of shares as to which any 
Participant may be awarded stock appreciation rights in any calendar year is 
likewise 250,000. For purposes of the limitations described in this 
paragraph, the cancellation and regrant, or the repricing, of an option or a 
stock appreciation right shall be treated as a new grant, and both the old 
and the new grants shall count against the applicable limit (to the extent 
occurring in the same calendar year). The limitations described in this 
paragraph shall be subject to adjustment to reflect stock splits, 
recapitalizations and other corporate changes to the extent consistent with 
continued qualification of the Plan under Section 162(m)(4)(C) of the Code, 
and shall be construed consistent with regulations (including proposed 
regulations) issued under Section 162(m) of the Code. 
<PAGE>
4. Participants. Participants shall be selected from time to time by the 
Committee in its discretion only from among Eligible Employees. The Committee 
may grant an option or stock appreciation right to any Eligible Employee who 
is then a Participant or to any other Eligible Employees in accordance with 
the Committee's determination from time to time. 

5. Option Price. The option price per share with respect to each option shall 
be determined by the Committee but shall not be less than the fair market 
value of the Stock at the time the option is granted, as determined by the 
Committee. 

6. Option Period. Each option shall, subject to Sections 10, 11 and 12 
specify the period during which it may be exercised, which period shall not 
in any event exceed 10 years from the date the option is granted. 

7. Exercise of Options. 

  (a) Each option shall be made exercisable at such time or times, whether or 
not in installments, as the Committee shall prescribe at the time the option 
is granted. In the case of an option not immediately exercisable in full, the 
Committee may at any time accelerate the time at which all or any part of the 
option may be exercised. 

  The instruments evidencing options intended to be incentive stock options 
shall contain such other provisions relating to exercise and other matters as 
are required of incentive stock options under the applicable provisions of 
the Code and applicable regulations (including proposed regulations), as from 
time to time in effect. 

  (b) A person electing to exercise an option shall give written notice to 
Eastern, as specified by the Committee, of his or her election and of the 
number of shares he or she has elected to purchase, such notice to be 
accompanied by any relevant documents required by the Committee, and shall at 
the time of such exercise tender the purchase price of the shares he or she 
has elected to purchase in accordance with paragraph (c) below. If the notice 
of election to purchase is given by the executor or administrator of a 
deceased Participant, or by the person or persons to whom the option has been 
transferred by the Participant's will or the applicable laws of descent and 
distribution, Eastern shall be under no obligation to deliver shares pursuant 
to such exercise unless and until it is satisfied that the person or persons 
giving such notice is or are entitled to exercise the option. 

  (c) Except as hereafter provided in this paragraph (c), the purchase price 
for shares subject to an option shall be payable to Eastern by cash 
(including check, bank draft or money order acceptable to the Committee and 
payable to the order of Eastern). If so provided by the Committee, an option 
may be made exercisable (i) by the delivery of shares of Stock (duly owned by 
the Participant and for which the Participant has good title free of any 
liens and encumbrances, and which, if acquired by the Participant from 
Eastern, shall have been held for at least six months) having a fair market 
value equal to the purchase price of the Stock to be purchased by exercise of 
the option, or (ii) by delivery of a promissory note of the Participant to 
Eastern, such note to be payable on such terms as are specified by the 
Committee, or (iii) by delivery of an unconditional and irrevocable 
undertaking by a broker to deliver promptly to Eastern sufficient funds to 
pay the exercise price, or (iv) by any combination of the foregoing 
permissible forms of payment. If the price is paid in whole or in part in 
shares of Stock, such shares shall be valued at their fair market value at 
the time of exercise, as determined by the Committee. If the purchase price 
is paid in whole or in part in shares of Stock, the certificate for such 
shares shall be accompanied by appropriate instruments of transfer in form 
acceptable to the Committee. If an incentive stock option is to be 
exercisable, in whole or in part, other than by payment in cash as described 
above, the Committee shall so specify at the time the option is granted and 
an appropriate provision shall be included in the instrument evidencing the 
option. 

8. Award and Exercise of Stock Appreciation Rights; Limitations. 

  (a) A stock appreciation right is a right granted to the holder to receive, 
pursuant to the terms of the right, an amount payable in shares of Stock or, 
at the election of the Committee, cash or a combination of cash and shares of 
Stock, in each case equal to the increase in the value of the shares covered 
by the option to which the stock appreciation right is related, as more 
particularly set forth below in this Section 8. References in the Plan to the 
exercise of stock options shall include the exercise of any stock 
appreciation rights which are granted with such options. 

  (b) Any option granted under the Plan, or any replacement or other option 
under the Plan, may contain such provisions relating to stock appreciation 
rights, not inconsistent with this Section 8 and other provisions of the 
Plan, as the Committee shall deem advisable. Any such option accompanied by a 
stock appreciation 
<PAGE>
right shall provide for the surrender of any unexercised stock appreciation 
right to the extent that the option which it accompanies, or to which it is 
related, is exercised. 

  (c) A stock appreciation right shall be exercisable when the related option 
is surrendered, and only to the extent the related option is, at the time, 
exercisable. No stock appreciation right shall be exercisable earlier than 
six months after the date of grant. 

(d) An exercisable stock appreciation right shall entitle the holder to 
exercise such right or any portion thereof (and to surrender unexercised the 
accompanying option to which it relates, or any portion thereof) and to 
receive in satisfaction of such exercise, subject to the limitations below, 
an amount, payable as provided for below, having an aggregate value, as 
determined by the Committee, equal to (x) minus (y), where (x) is the fair 
market value, on the date of exercise of the stock appreciation right, of the 
shares of Stock subject to that portion of the accompanying option which is 
surrendered, and (y) is the option price of such shares. The Committee shall 
be entitled in its sole discretion to elect, at any time before or after 
exercise of any stock appreciation right by the holder, to discharge 
Eastern's obligation in respect thereof (i) by the delivery of shares of 
Stock or (ii) by the payment of cash or partially by the payment of cash and 
partially by the delivery of shares of Stock. The total value of payments 
under (ii) above shall equal the aggregate value of the shares of Stock 
deliverable under (i) above. No fractional shares will be delivered. 

  (e) Unless otherwise consented to or unless otherwise required by the 
Committee at any time, any full or partial exercise by an Eastern Trustee or 
officer (as defined for this purpose by the applicable regulations of the 
Securities and Exchange Commission) of a stock appreciation right to be 
satisfied in cash, in full or partial settlement of the right so exercised at 
the time, shall be made only during the period beginning on the third 
business day following the date of release for publication of quarterly or 
annual (as the case may be) summary statements of sales and earnings of 
Eastern and its subsidiaries, and ending on the twelfth business day 
following such date. 

  (f) The Committee may, in its discretion, as it deems such to be in the 
best interests of Eastern, impose other conditions and limitations upon the 
exercise of a stock appreciation right, and upon Eastern's obligations under 
the Plan in respect of stock appreciation rights, which conditions may 
include a condition or limitation that the stock appreciation right may only 
be exercised in accordance with further rules and regulations adopted by the 
Committee from time to time. Such rules and regulations may govern the right 
to exercise stock appreciation rights granted prior to the adoption or 
amendment of such rules and regulations as well as stock appreciation rights 
granted thereafter. Without limiting the foregoing, the Committee may specify 
that stock appreciation rights may be exercised by the holder thereof only 
with the consent of the Committee, or that stock appreciation rights may be 
exercised by the holder thereof without such consent, or that such stock 
appreciation rights shall be exercised automatically by the occurrence of an 
event, by the passage of time or in any other way. 

9. Delivery of Shares. Eastern shall not be obligated to deliver any shares 
pursuant to the exercise of any option unless and until (i) in the opinion of 
Eastern's counsel, all applicable Federal and state laws and regulations have 
been complied with; (ii) in the event the outstanding Stock is at the time 
listed upon any stock exchange, the shares to be delivered have been listed 
or authorized to be added to the list upon official notice of issuance upon 
such exchange; and (iii) all other legal matters in connection with the 
issuance and delivery of shares have been approved by Eastern's counsel. 
Without limiting the generality of the foregoing, Eastern may require from 
the Participant or other person exercising the option such investment 
representation or such agreement, if any, as counsel for Eastern may consider 
necessary in order to comply with the Securities Act of 1933 and may require 
that the Participant or such other person agree that any sale of the shares 
will be made only on the New York Stock Exchange or in such other manner as 
is permitted by the Committee and that he or she will notify Eastern when he 
or she makes any disposition of the shares whether by sale, gift or 
otherwise. Eastern shall use its best efforts to effect any compliance and 
listing, and the Participant or other person exercising the option shall take 
any action reasonably requested by Eastern in such connection. A Participant 
or other person entitled to exercise an option or stock appreciation right 
shall have the rights of a shareholder only as to shares actually acquired by 
him or her under the Plan. 

10. Rights in Event of Death. In the event of a Participant's death at a time 
when he or she is entitled to exercise an option, then at any time or times 
on or before the latest date on which the Participant could have exercised 
the option had he or she remained in the employ of Eastern or a subsidiary 
such option may be exercised, as to all or any of the shares which the 
Participant was entitled to purchase at the time of his or her death, by the 
Participant's executor or administrator or the person or persons to whom the 
option is transferred by will or the applicable laws of descent and 
distribution. If a Participant dies before an option previously granted to 
him or her 
<PAGE>
has become exercisable and the Participant is then in the employ of Eastern 
or one of its subsidiaries, such option shall be deemed to have been 
exercisable by such Participant immediately prior to his or her death to the 
extent the Participant could have exercised the option had he or she remained 
in the employ of Eastern or one of its subsidiaries until the time when the 
option would first have become exercisable to any extent. 

11. Retirement and Disability. In the event of a Participant's retirement or 
disability at a time when he or she is entitled to exercise an option, then 
at any time or times on or before the latest date on which the Participant 
could have exercised the option had he or she remained in the employ of 
Eastern or a subsidiary the Participant may exercise such option as to all or 
any of the shares which he or she was entitled to purchase at the time of 
retirement or disability. For purposes of this Section, retirement or 
disability means termination of employment with Eastern or any subsidiary if 
such termination constitutes retirement or disability as provided for at the 
time of such termination under any retirement or disability program then 
maintained by Eastern or such subsidiary. 

12. Other Termination of Employment. In the event the employment of a 
Participant terminates for any reason other than his or her death, disability 
or retirement, the Participant may, unless discharged for cause which in the 
opinion of the Committee casts such discredit on the Participant or Eastern 
as to justify immediate termination of the option, exercise the option after 
the date when his or her employment terminated, but only within three months 
after the date of termination or such longer period as the Committee, in its 
sole discretion, shall provide for either at the time the option is granted 
or in an amendment to the option. In no event, however, may any option 
granted under the Plan be exercised after the latest date on which the 
Participant could have exercised had he or she remained in the employ of 
Eastern or a subsidiary. 

13. Replacement Options. Eastern may grant options under the Plan on terms 
differing from those provided for hereinabove where such options are granted 
in substitution for options held by employees of other companies who 
concurrently become employees of Eastern or a subsidiary as the result of a 
merger or consolidation of the employing company with Eastern or a 
subsidiary, or the acquisition by Eastern or a subsidiary of property or 
stock of the employing company. The Committee may direct that the substitute 
options be granted on such terms and conditions as it considers appropriate 
in the circumstances. 

14. Non-transferability of Options. Options may not be transferred by the 
Participant otherwise than by will or the laws of descent and distribution, 
and during the Participant's lifetime shall be exercisable only by the 
Participant. 

15. Use of Proceeds. The proceeds received by Eastern from the sale of shares 
pursuant to the Plan will be used for the general purposes of Eastern, except 
that any shares of Stock included in such proceeds may be held by Eastern as 
treasury shares. 

16. Changes in Stock. In the event of a stock dividend, split-up or 
combination of shares, recapitalization or merger in which Eastern is the 
surviving company, or other similar capital change, the number and kind of 
shares or securities of Eastern subject to the Plan and to options and stock 
appreciation rights then outstanding and to be granted hereunder, the maximum 
number of shares or securities which may be issued or sold under the Plan, 
option prices and other relevant provisions shall be appropriately adjusted 
by the Board of Trustees of Eastern, whose determination shall be binding on 
all persons. In the event of a consolidation or a merger in which Eastern is 
not the surviving company, or in the event its outstanding shares are 
converted into securities of another entity or exchanged for other 
consideration, or in the event of the complete liquidation of Eastern, all 
outstanding options and stock appreciation rights shall thereupon terminate, 
but at least twenty days prior to the effective date of any such 
consolidation or merger, the Board of Trustees of Eastern shall either (a) 
make all outstanding options and stock appreciation rights immediately 
exercisable or (b) arrange to have the surviving company grant replacement 
options to the Participants. 

17. Employment Rights. The adoption of the Plan does not confer upon any 
employee of Eastern or a subsidiary any right to continued employment with 
Eastern or a subsidiary, as the case may be, nor does it interfere in any way 
with the right of Eastern or a subsidiary to terminate the employment of any 
of its employees at any time. 

18. Amendments. The Committee may at any time discontinue granting options 
and stock appreciation rights under the Plan. The Board of Trustees of 
Eastern may at any time or times amend the Plan or amend any outstanding 
option or stock appreciation right for the purpose of satisfying the 
requirements of any changes in applicable laws or regulations or for any 
other purpose which may be at the time permitted by law, provided that no 
such amendment shall, without the approval of the shareholders of Eastern, 
effect a change to the Plan that would require shareholder approval in order 
for the Plan to continue to qualify as exempt under Rule 16b-3 or to continue 
to qualify under Sections 162(m)(4)(C) and 422 of the Code, and no such 
amendment shall adversely affect the rights of any Participant (without his 
or her consent) under any option or stock appreciation right theretofore 
granted. 
<PAGE>
19. Tax Withholding. The Committee may require, as a condition to the 
exercise of any option or stock appreciation right hereunder, that the 
Participant or other person exercising the same pay to Eastern all taxes 
required to be withheld in connection with such exercise. Without limiting 
the foregoing, the Committee in its discretion may permit such tax 
withholding to be satisfied through the holding back of shares otherwise 
deliverable upon exercise or through the tendering to Eastern of shares 
previously acquired by the person exercising the option or stock appreciation 
right. 

20. Effective Date and Duration of Plan. The Plan shall become effective upon 
its adoption by the Board of Trustees of Eastern subject to approval within 
twelve months thereafter by vote of the holders of at least a majority of the 
shares of the outstanding Stock of Eastern. No options may be granted under 
the Plan after December 31, 2004. 

Exhibit 10.18.1 
                       EASTERN ENTERPRISES HEADQUARTERS 
                               RETIREMENT PLAN 
Amendment 

Pursuant to Section 14.01 of the Eastern Enterprises Headquarters Retirement 
Plan, said Plan is hereby amended as follows: 

1. Effective July 1, 1994, Section 2.03 is amended by inserting the following 
at the end of the first paragraph thereof: 

"Notwithstanding the foregoing, the Annual Earnings of an Eligible Employee 
who is participating in the Employer's 'Sales Department Compensation 
Program' as of each Earnings Measurement Date shall mean such Employee's 
annual salary rate plus the annual performance bonus awarded to him under 
such program for the calendar year immediately preceding such Earnings 
Measurement Date." 

2. Effective July 1, 1994, Section 2.03 is amended further by deleting the 
last paragraph thereof and substituting the following therefor: 

"For each Plan Year ending before July 1, 1994, a Member's Annual Earnings 
shall be limited for all purposes under the Plan to $200,000 (or such larger 
amount as the Secretary of the Treasury may determine for such Plan Year 
under section 401(a)(17) of the Code). For each Plan Year beginning after 
June 30, 1994 (and for each prior Plan Year in which Annual Earnings are 
taken into account in computing benefits in any Plan Year beginning after 
June 30, 1994), Annual Earnings shall be limited for all purposes under the 
Plan to $150,000 (or such larger amount as the Secretary of the Treasury may 
determine for such Plan Year under section 401(a)(17) of the Code.) In 
applying the above limitations, the special rules of Section 5.06 below shall 
apply. In addition, the family aggregation rules of Code section 414(q)(6) 
shall apply, except that in applying such rules, the term 'family' shall 
include only the spouse of the Member and any lineal descendants who have not 
attained age 19 before the close of the Plan Year." 

3. Effective July 1, 1993, Section 2.11 is amended by deleting subsections 
(c) and (d) and by substituting the following therefor: 

"(c) employed in a location to which the Plan has not been specifically 
extended by the Board of Trustees, 

(d) considered an Employee solely by reason of the leased-employee rules of 
section 414(n) of the Code and the second sentence of paragraph 2.12, or 

(e) employed to perform or complete a specific project, and classified as a 
temporary employee for other purposes of the Employer." 

4. Section 2.11 is amended further by inserting the following sentences at 
the end thereof: 

"Effective July 1, 1993, any Employee who is employed by Midland Enterprises 
Inc. or a subsidiary thereof with a salary grade of 18 or 19 shall be 
considered an Eligible Employee under this Plan. Effective January 1, 1994, 
the term Eligible Employee shall also include the employee(s) of WaterPro 
Supplies Corporation listed on Schedule A." 

5. Effective July 1, 1994, Section 2.19(d) is amended by inserting, 
immediately following subparagraph (iii), the following subparagraph (iv): 

"(iv) pursuant to an approved leave of absence under the terms of the Family 
and Medical Leave Act, but only to the extent required by that Act as 
reasonably determined by the Administrator,". 

6. Effective July 1, 1994, Section 2.19 is further amended by inserting the 
following at the end thereof: 

"Notwithstanding the foregoing and except as otherwise provided by law, no 
more than 501 Hours of Service will be credited to any Employee on account of 
any single continuous period during which the Employee performs no duties. 

 Except as hereinafter provided, Hours of Service to be credited to an 
Employee under (a), (b) or (c) above will be calculated and credited pursuant 
to paragraphs (b) and (c) of section 2530.200b-2 of the Department of Labor 
Regulations, which are incorporated herein by reference." 
<PAGE>
7. Effective July 1, 1994, Article V is amended by adding at the end thereof 
the following new section: 

"5.06 Members Subject to Limitations on Annual Earnings. Notwithstanding 
anything to the contrary in Sections 5.01 through 5.05, 

   (a) in the case of a Member whose Annual Earnings for any Plan Year prior 
to July 1, 1989 exceeded $200,000, the Member's accrued benefit at any time 
after June 30, 1989 and before July 1, 1994, and the amount of benefits 
determined for the Member under Sections 5.01 through 5.05 at any time during 
such period, shall be the greater of: 

    (1) the amount determined under the applicable formula taking into 
account the Member's total Years of Benefit Service, or 

    (2) the Member's accrued benefit as of June 30, 1989. 

   (b) in the case of a Member whose Annual Earnings for any Plan Year prior 
to July 1, 1994, exceeded $150,000, the Member's accrued benefit at any time 
after June 30, 1994, and the amount of benefits determined for the Member 
under Sections 5.01 through 5.05 at any time after that date shall be the 
greater of: 

   (1) the amount determined under the applicable formula taking into account 
the Member's total Years of Benefit Service, or 

   (2) the sum of (i) the Member's accrued benefit as of June 30, 1994, 
determined after giving effect to Section 5.06(a), and (ii) the amount 
determined under the applicable formula as of the date benefits are 
determined, taking into account only Years of Benefit Service after June 30, 
1994. 

   (c) For purposes of (b)(2) above, Years of Benefit Service shall be 
determined by treating the Year of Benefit Service that includes June 30, 
1994 as consisting of two fractional years, the earlier of which shall be 
included in Years of Benefit Service in determining the Member's accrued 
benefit as of June 30, 1994 and the later of which shall be included in Years 
of Benefit Service after June 30, 1994." 

8. Effective July 1, 1994, Article VII is renamed "Forms of Benefit". 

9. Effective with respect to individuals whose annuity starting date (as 
defined in Code section 417(f)(2)) is on or after July 1, 1994, Article VII 
is further amended by adding the following at the end thereof: 

"7.07 Optional Forms of Benefit for Non-Married Members. In lieu of a monthly 
benefit payable for his lifetime only, a Member who is not married on his 
annuity starting date may elect (in the manner prescribed by the 
Administrator) to receive: 

   (a) a reduced monthly benefit during his lifetime with one-half of such 
reduced benefit to continue after his death to his designated Beneficiary for 
the Beneficiary's lifetime, or 

   (b) a reduced monthly benefit during his lifetime with two-thirds of such 
reduced benefit to continue after his death to his designated Beneficiary for 
the Beneficiary's lifetime, or 

   (c) a reduced monthly benefit during his lifetime with the entire such 
reduced benefit to continue after his death to his designated Beneficiary for 
the Beneficiary's lifetime. 

Notwithstanding any other provision of the Plan to the contrary, the 
provisions of this Section 7.07 shall apply only with respect to 
Beneficiaries who are "designated beneficiaries" within the meaning of Code 
section 401(a)(9)(E) and the rules promulgated thereunder, and the forms of 
benefit described in (b) and (c) above shall be available only with respect 
to Beneficiaries whose age is such as to satisfy the incidental death benefit 
requirements under section 401(a)(9) of the Code (as construed by said 
rules)." 

10. Effective January 1, 1993, Article VII is amended further by adding at 
the end thereof the following: 

"7.08 Direct Rollovers. Notwithstanding any provision of the Plan to the 
contrary that may otherwise limit a distributee's election under this Section 
7.08, for distributions made on or after January 1, 1993, a distributee may 
elect, at the time and in the manner prescribed by the Administrator, to have 
any portion of an eligible rollover distribution, subject to the limitations 
imposed in temporary Treasury Regulation section 1.401(a)(31)-1T, paid 
directly to an eligible retirement plan specified by the distributee in a 
direct rollover. For purposes of this Section 7.08, the following definitions 
shall apply: 

   (a) An 'eligible rollover distribution' is any distribution of all or any 
portion of the distributee's benefit, provided such portion is equal to or in 
excess of $200, except that an eligible rollover distribution does not 
<PAGE>
include the following: any distribution that is one of a series of 
substantially equal periodic payments (not less frequently than annually) 
made for the life (or life expectancy) of the distributee or the joint lives 
of the distributee and the distributee's beneficiary, or for a specified 
period of ten years or more, or any distribution to the extent such 
distribution is required under Code section 401(a)(9). 

   (b) With respect to a distributee other than the Member's surviving 
spouse, an 'eligible retirement plan' is an individual retirement account 
described in Code section 408(a), an individual retirement annuity described 
in Code section 408(b), an annuity plan described in Code section 403(a), or 
a qualified trust described in Code section 401(a). With respect to a 
distributee who is a Member's surviving spouse, an eligible retirement plan 
is an individual retirement account or an individual retirement annuity. 

   (c) A 'distributee' includes an Employee or former Employee. In addition, 
the Employee's or former Employee's surviving spouse and the Employee's or 
former Employee's spouse or former spouse who is an alternate payee under a 
Qualified Domestic Relations Order described in Section 2.24A above, are 
distributees with regard to the interest of the spouse or former spouse. 

   (d) A 'direct rollover' is a payment by the Plan to the eligible 
retirement plan specified by the distributee." 

11. Effective July 1, 1994, Section 9.02 is amended by adding immediately 
after the phrase "Member's severance from service for any reason" the 
following: ", including death". 

12. Effective July 1, 1994, Section 9.02 is amended further by deleting the 
first sentence of the second paragraph thereof in its entirety and by 
substituting the following therefor: 

"For purposes of determining the present value of an individual's benefit or 
the actuarial equivalency of an individual's benefit or the actuarial 
equivalency of alternative forms under this paragraph, the same interest and 
mortality assumptions as are specified in paragraph 15.04 shall be applied to 
the Member's accrued benefit payable commencing at the later of retirement or 
the Member's Normal Retirement Date, provided that the interest assumption 
used for purposes of this paragraph 9.02 shall not be greater than the 
schedule of immediate and deferred interest rate(s) which would be used by 
the Pension Benefit Guaranty Corporation, as of the beginning of the Plan 
Year in which the lump sum is paid, for purposes of determining the present 
value of benefits on plan termination." 

13. Effective July 1, 1994, Section 15.04 is amended by deleting the phrase 
"retires, separates from service or dies" in the second sentence thereof and 
by substituting the following therefor: "separates from service (whether by 
death, retirement or otherwise)". 

14. Effective January 1, 1994, the Plan is amended by inserting the following 
at the end thereof: 

Exhibit 10.19.1 
              MIDLAND ENTERPRISES INC. SALARIED RETIREMENT PLAN 

                               First Amendment 

Pursuant to Section 14.01 of the Midland Enterprises Inc. Salaried Retirement 
Plan, said Plan is hereby amended as follows: 

1. Effective July 1, 1994, Section 2.03 is amended by inserting the following 
at the end of the first paragraph thereof: 

"Notwithstanding the foregoing, the Annual Earnings of an Eligible Employee 
who is participating in the Employer's 'Sales Department Compensation 
Program' as of each Earnings Measurement Date shall mean such Employee's 
annual salary rate plus the annual performance bonus awarded to him under 
such program for the calendar year immediately preceding such Earnings 
Measurement Date." 

2. Effective July 1, 1994, Section 2.03 is amended further by deleting the 
last paragraph thereof and substituting the following therefor: 

"For each Plan Year ending before July 1, 1994, a Member's Annual Earnings 
shall be limited for all purposes under the Plan to $200,000 (or such larger 
amount as the Secretary of the Treasury may determine for such Plan Year 
under section 401(a)(17) of the Code). For each Plan Year beginning after 
June 30, 1994 (and for each prior Plan Year in which Annual Earnings are 
taken into account in computing benefits in any Plan Year beginning after 
June 30, 1994), Annual Earnings shall be limited for all purposes under the 
Plan to $150,000 (or such larger amount as the Secretary of the Treasury may 
determine for such Plan Year under section 401(a)(17) of the Code.) In 
applying the above limitations, the special rules of Section 5.06 below shall 
apply. In addition, the family aggregation rules of Code section 414(q)(6) 
shall apply, except that in applying such rules, the term 'family' shall 
include only the spouse of the Member and any lineal descendants who have not 
attained age 19 before the close of the Plan Year." 

3. Effective July 1, 1993, Section 2.11 is amended by deleting subsections 
(c) and (d) and by substituting the following therefor: 

"(c) employed in a location to which the Plan has not been specifically 
extended by the Board of Directors, 

(d) considered an Employee solely by reason of the leased-employee rules of 
section 414(n) of the Code and the second sentence of paragraph 2.12, or 

(e) employed to perform or complete a specific project or projects and 
classified as a temporary employee for other purposes of the Employer." 

4. Effective July 1, 1993, Section 2.11 is amended further by inserting after 
the second sentence, the following: 

"Effective on or after July 1, 1993, any Employee who is employed by Midland 
Enterprises Inc. or a subsidiary thereof with a salary grade level of 18 or 
19 shall not be considered an Eligible Employee under the Plan." 

5. Effective July 1, 1994, Section 2.19(d) is amended by inserting, 
immediately following subparagraph (iii), the following subparagraph (iv): 

"(iv) pursuant to an approved leave of absence under the terms of the Family 
and Medical Leave Act, but only to the extent required by that Act as 
reasonably determined by the Administrator,". 

6. Effective July 1, 1994, Section 2.19 is further amended by inserting the 
following at the end thereof: 

"Notwithstanding the foregoing and except as otherwise provided by law, no 
more than 501 Hours of Service will be credited to any Employee on account of 
any single continuous period during which the Employee performs no duties. 

 Except as hereinafter provided, Hours of Service to be credited to an 
Employee under (a), (b) or (c) above will be calculated and credited pursuant 
to paragraphs (b) and (c) of section 2530.200b-2 of the Department of Labor 
Regulations, which are incorporated herein by reference." 
<PAGE>
7. Effective July 1, 1994, Article V is amended by adding at the end thereof 
the following new section: 

"5.06 Members Subject to Limitations on Annual Earnings. Notwithstanding 
anything to the contrary in Sections 5.01 through 5.05, 

   (a) in the case of a Member whose Annual Earnings for any Plan Year prior 
to July 1, 1989 exceeded $200,000, the Member's accrued benefit at any time 
after June 30, 1989 and before July 1, 1994, and the amount of benefits 
determined for the Member under Sections 5.01 through 5.05 at any time during 
such period, shall be the greater of: 

   (1) the amount determined under the applicable formula taking into account 
the Member's total Years of Benefit Service, or 

   (2) the Member's accrued benefit as of June 30, 1989. 

   (b) in the case of a Member whose Annual Earnings for any Plan Year prior 
to July 1, 1994, exceeded $150,000, the Member's accrued benefit at any time 
after June 30, 1994, and the amount of benefits determined for the Member 
under Sections 5.01 through 5.05 at any time after that date shall be the 
greater of: 

   (1) the amount determined under the applicable formula taking into account 
the Member's total Years of Benefit Service, or 

   (2) the sum of (i) the Member's  accrued benefit as of June 30, 1994,  deter-
mined after giving  effect to Section  5.06(a),  and (ii) the amount  determined
under the applicable formula as of the date benefits are determined, taking into
account only Years of Benefit Service after June 30, 1994.

   (c) For purposes of (b)(2) above, Years of Benefit Service shall be 
determined by treating the Year of Benefit Service that includes June 30, 
1994 as consisting of two fractional years, the earlier of which shall be 
included in Years of Benefit Service in determining the Member's accrued 
benefit as of June 30, 1994 and the later of which shall be included in Years 
of Benefit Service after June 30, 1994." 

8. Effective July 1, 1994, Article VII is renamed "Forms of Benefit". 

9. Effective with respect to individuals whose annuity starting date (as 
defined in Code section 417(f)(2)) is on or after July 1, 1994, Article VII 
is further amended by adding the following at the end thereof: 

"7.07 Optional Forms of Benefit for Non-Married Members. In lieu of a monthly 
benefit payable for his lifetime only, a Member who is not married on his 
annuity starting date may elect (in the manner prescribed by the 
Administrator) to receive: 

   (a) a reduced monthly benefit during his lifetime with one-half of such 
reduced benefit to continue after his death to his designated Beneficiary for 
the Beneficiary's lifetime, or 

   (b) a reduced monthly benefit during his lifetime with two-thirds of such 
reduced benefit to continue after his death to his designated Beneficiary for 
the Beneficiary's lifetime, or 

   (c) a reduced monthly benefit during his lifetime with the entire such 
reduced benefit to continue after his death to his designated Beneficiary for 
the Beneficiary's lifetime. 

Notwithstanding any other provision of the Plan to the contrary, the provisions
of this Section 7.07 shall apply only with respect to Beneficiaries who are
"designated beneficiaries" within the meaning of Code section 401(a)(9)(E) and
the rules promulgated thereunder, and the forms of benefit described in (b) and
(c) above shall be available only with respect to Beneficiaries whose age is
such as to satisfy the incidental death benefit requirements under section
401(a)(9) of the Code (as construed by said rules)."

10. Effective January 1, 1993, Article VII is amended further by adding at 
the end thereof the following: 

"7.08 Direct Rollovers. Notwithstanding any provision of the Plan to the 
contrary that may otherwise limit a distributee's election under this Section 
7.08, for distributions made on or after January 1, 1993, a distributee may 
elect, at the time and in the manner prescribed by the Administrator, to have 
any portion of an eligible rollover distribution, subject to the limitations 
imposed in temporary Treasury Regulation section 1.40(a)(31)-1T, paid 
directly to an eligible retirement plan specified by the distributee in a 
direct rollover. For purposes of this Section 7.08, the following definitions 
shall apply: 

   (a) An 'eligible rollover distribution' is any distribution of all or any 
portion of the distributee's benefit, provided such portion is equal to or in 
excess of $200, except that an eligible rollover distribution does not 
<PAGE>
include the following: any distribution that is one of a series of 
substantially equal periodic payments (not less frequently than annually) 
made for the life (or life expectancy) of the distributee or the joint lives 
of the distributee and the distributee's beneficiary, or for a specified 
period of ten years or more, or any distribution to the extent such 
distribution is required under Code section 401(a)(9). 

   (b) With respect to a distributee other than the Member's surviving 
spouse, an 'eligible retirement plan' is an individual retirement account 
described in Code section 408(a), an individual retirement annuity described 
in Code section 408(b), an annuity plan described in Code section 403(a), or 
a qualified trust described in Code section 401(a). With respect to a 
distributee who is a Member's surviving spouse, an eligible retirement plan 
is an individual retirement account or an individual retirement annuity. 

   (c) A 'distributee' includes an Employee or former Employee. In addition, 
the Employee's or former Employee's surviving spouse and the Employee's or 
former Employee's spouse or former spouse who is an alternate payee under a 
Qualified Domestic Relations Order described in Section 2.24A above, are 
distributees with regard to the interest of the spouse or former spouse. 

   (d) A 'direct rollover' is a payment by the Plan to the eligible 
retirement plan specified by the distributee." 

11. Effective July 1, 1994, Section 9.02 is amended by adding immediately 
after the phrase "Member's severance from service for any reason" the 
following:, "including death". 

12. Effective July 1, 1994, Section 9.02 is amended further by deleting the 
first sentence of the second paragraph thereof in its entirety and by 
substituting the following therefor: 

"For purposes of determining the present value of an individual's benefit or 
the actuarial equivalency of an individual's benefit or the actuarial 
equivalency of alternative forms under this paragraph, the same interest and 
mortality assumptions as are specified in paragraph 15.04 shall be applied to 
the Member's accrued benefit payable commencing at the later of retirement or 
the Member's Normal Retirement Date, provided that the interest assumption 
used for purposes of this paragraph 9.02 shall not be greater than the 
schedule of immediate and deferred interest rate(s) which would be used by 
the Pension Benefit Guaranty Corporation, as of the beginning of the Plan 
Year in which the lump sum is paid, for purposes of determining the present 
value of benefits on plan termination." 

13. Effective July 1, 1994, Section 15.04 is amended by deleting the phrase 
"retires, separates from service or dies" in the second sentence thereof and 
by substituting the following therefor: "separates from service (whether by 
death, retirement or otherwise)". 

IN WITNESS WHEREOF, Midland Enterprises Inc. has caused this instrument to be 
duly executed as of this 4th day of November, 1994. 

                                    MIDLAND ENTERPRISES INC. 
                                    By: /s/ W. H. Ferguson 
                                    Title: V.P. Human Resources 

Exhibit 10.20.1 
                      BOSTON GAS COMPANY RETIREMENT PLAN 
                               First Amendment 

Pursuant to Section 14.01 of the Boston Gas Company Retirement Plan, said 
Plan is hereby amended as follows: 

1. Effective July 1, 1994, Section 2.03 is amended by deleting the last 
paragraph thereof and substituting the following therefor: 

"For each Plan Year ending before July 1, 1994, a Member's Annual Earnings 
shall be limited for all purposes under the Plan to $200,000 (or such larger 
amount as the Secretary of the Treasury may determine for such Plan Year 
under section 401(a)(17) of the Code). For each Plan Year beginning after 
June 30, 1994 (and for each prior Plan Year in which Annual Earnings are 
taken into account in computing benefits in any Plan Year beginning after 
June 30, 1994), Annual Earnings shall be limited for all purposes under the 
Plan to $150,000 (or such larger amount as the Secretary of the Treasury may 
determine for such Plan Year under section 401(a)(17) of the Code.) In 
applying the above limitations, the special rules of Section 5.06 below shall 
apply. In addition, the family aggregation rules of Code section 414(q)(6) 
shall apply, except that in applying such rules, the term 'family' shall 
include only the spouse of the Member and any lineal descendants who have not 
attained age 19 before the close of the Plan Year." 

2. Effective July 1, 1993, Section 2.11 is amended by deleting subsections 
(c) and (d) and by substituting the following therefor: 

  "(c) employed in a location to which the Plan has not been specifically 
extended by the Board of Directors, 

  (d) considered an Employee solely by reason of the leased-employee rules of 
section 414(n) of the Code and the second sentence of paragraph 2.12, or 

  (e) employed to perform or complete a specific project or projects, and 
classified as a temporary employee for other purposes of the Employer." 

3. Effective July 1, 1994, Section 2.19(d) is amended by inserting, 
immediately following subparagraph (iii), the following subparagraph (iv): 

"(iv) pursuant to an approved leave of absence under the terms of the Family 
and Medical Leave Act, but only to the extent required by that Act as 
reasonably determined by the Administrator,". 

4. Effective July 1, 1994, Section 2.19 is further amended by inserting the 
following at the end thereof: 

"Notwithstanding the foregoing and except as otherwise provided by law, no 
more than 501 Hours of Service will be credited to any Employee on account of 
any single continuous period during which the Employee performs no duties. 

 Except as hereinafter provided, Hours of Service to be credited to an 
Employee under (a), (b) or (c) above will be calculated and credited pursuant 
to paragraphs (b) and (c) of section 2530.200b-2 of the Department of Labor 
Regulations, which are incorporated herein by reference." 

5. Effective July 1, 1994, Article V is amended by adding at the end thereof 
the following new section: 

"5.06 Members Subject to Limitations on Annual Earnings. Notwithstanding 
anything to the contrary in Sections 5.01 through 5.05, 

   (a) in the case of a Member whose Annual Earnings for any Plan Year prior 
to July 1, 1989 exceeded $200,000, the Member's accrued benefit at any time 
after June 30, 1989 and before July 1, 1994, and the amount of benefits 
determined for the Member under Sections 5.01 through 5.05 at any time during 
such period, shall be the greater of: 

   (1) the amount determined under the applicable formula taking into account 
the Member's total Years of Benefit Service, or 

   (2) the Member's accrued benefit as of June 30, 1989. 

   (b) in the case of a Member whose Annual Earnings for any Plan Year prior 
to July 1, 1994, exceeded $150,000, the Member's accrued benefit at any time 
after June 30, 1994, and the amount of benefits determined for the Member 
under Sections 5.01 through 5.05 at any time after that date shall be the 
greater of: 

   (1) the amount determined under the applicable formula taking into account 
the Member's total Years of Benefit Service, or 
<PAGE>
(2) the sum of (i) the Member's accrued benefit as of June 30, 1994, determined
after giving effect to Section 5.06(a), and (ii) the amount determined under the
applicable formula as of the date benefits are determined, taking into account
only Years of Benefit Service after June 30, 1994.

   (c) For purposes of (b)(2) above, Years of Benefit Service shall be 
determined by treating the Year of Benefit Service that includes June 30, 
1994 as consisting of two fractional years, the earlier of which shall be 
included in Years of Benefit Service in determining the Member's accrued 
benefit as of June 30, 1994 and the later of which shall be included in Years 
of Benefit Service after June 30, 1994." 

6. Effective July 1, 1994, Article VII is renamed "Forms of Benefit". 

7. Effective with respect to individuals whose annuity starting date (as 
defined in Code section 417(f)(2)) is on or after July 1, 1994, Article VII 
is further amended by adding the following at the end thereof: 

"7.07 Optional Forms of Benefit for Non-Married Members. In lieu of a monthly 
benefit payable for his lifetime only, a Member who is not married on his 
annuity starting date may elect (in the manner prescribed by the 
Administrator) to receive: 

   (a) a reduced monthly benefit during his lifetime with one-half of such 
reduced benefit to continue after his death to his designated Beneficiary for 
the Beneficiary's lifetime, or 

   (b) a reduced monthly benefit during his lifetime with two-thirds of such 
reduced benefit to continue after his death to his designated Beneficiary for 
the Beneficiary's lifetime, or 

   (c) a reduced monthly benefit during his lifetime with the entire such 
reduced benefit to continue after his death to his designated Beneficiary for 
the Beneficiary's lifetime. 

Notwithstanding any other provision of the Plan to the contrary, the provisions
of this Section 7.07 shall apply only with respect to Beneficiaries who are
"designated beneficiaries" within the meaning of Code section 401(a)(9)(E) and
the rules promulgated thereunder, and the forms of benefit described in (b) and
(c) above shall be available only with respect to Beneficiaries whose age is
such as to satisfy the incidental death benefit requirements under section
401(a)(9) of the Code (as construed by said rules)."

8. Effective January 1, 1993, Article VII is amended further by adding at the 
end thereof the following: 

"7.08 Direct Rollovers. Notwithstanding any provision of the Plan to the 
contrary that may otherwise limit a distributee's election under this Section 
7.08, for distributions made on or after January 1, 1993, a distributee may 
elect, at the time and in the manner prescribed by the Administrator, to have 
any portion of an eligible rollover distribution, subject to the limitations 
imposed in temporary Treasury Regulation section 1.401(a)(31)-1T, paid 
directly to an eligible retirement plan specified by the distributee in a 
direct rollover. For purposes of this Section 7.08, the following definitions 
shall apply: 

   (a) An 'eligible rollover distribution' is any distribution of all or any 
portion of the distributee's benefit, provided such portion is equal to or in 
excess of $200, except that an eligible rollover distribution does not 
include the following: any distribution that is one of a series of 
substantially equal periodic payments (not less frequently than annually) 
made for the life (or life expectancy) of the distributee or the joint lives 
of the distributee and the distributee's beneficiary, or for a specified 
period of ten years or more, or any distribution to the extent such 
distribution is required under Code section 401(a)(9). 

   (b) With respect to a distributee other than the Member's surviving spouse 
an 'eligible retirement plan' is an individual retirement account described 
in Code section 408(a), an individual retirement annuity described in Code 
section 408(b), an annuity plan described in Code section 403(a), or a 
qualified trust described in Code section 401(a). With respect to a 
distributee who is a Member's surviving spouse, an eligible retirement plan 
is an individual retirement account or an individual retirement annuity. 

   (c) A 'distributee' includes an Employee or former Employee. In addition, 
the Employee's or former Employee's surviving spouse and the Employee's or 
former Employee's spouse or former spouse who is an alternate payee under a 
Qualified Domestic Relations Order described in Section 2.24A above, are 
distributees with regard to the interest of the spouse or former spouse. 

   (d) A 'direct rollover' is a payment by the Plan to the eligible 
retirement plan specified by the distributee." 

9. Effective July 1, 1994, Section 9.02 is amended by adding immediately 
after the phrase "Member's severance from service for any reason" the 
following: ", including death". 
<PAGE>
10. Effective July 1, 1994, Section 9.02 is amended further by deleting the 
first sentence of the second paragraph thereof in its entirety and by 
substituting the following therefor: 

"For purposes of determining the present value of an individual's benefit or 
the actuarial equivalency of an individual's benefit or the actuarial 
equivalency of alternative forms under this paragraph, the same interest and 
mortality assumptions as are specified in paragraph 15.04 shall be applied to 
the Member's accrued benefit payable commencing at the later of retirement or 
the Member's Normal Retirement Date, provided that the interest assumption 
used for purposes of this paragraph 9.02 shall not be greater than the 
schedule of immediate and deferred interest rate(s) which would be used by 
the Pension Benefit Guaranty Corporation, as of the beginning of the Plan 
Year in which the lump sum is paid, for purposes of determining the present 
value of benefits on plan termination." 

11. Effective July 1, 1994, Section 15.04 is amended by deleting the phrase 
"retires, separates from service or dies" in the second sentence thereof and 
by substituting the following therefor: "separates from service (whether by 
death, retirement or otherwise)". 

12. Effective May 21, 1993, the Plan is amended by inserting at the end 
thereof, the following Exhibit A: 

                                  "Exhibit A 

Reference is made to the 1993 negotiated changes to the Boston Gas Company 
Union Pension Plan (the "Union Plan"). For purposes of determining whether 
the Normal Retirement Benefit of a Member under Section 5.01 of the Plan, as 
calculated before applying the last two sentences of that Section (the 
"tentative normal retirement benefit"), is less than the normal retirement 
benefit to which the Member would have been entitled under the Union Plan 
assuming membership in that plan, the benefits under the two plans shall be 
compared as follows: 

(a) The normal retirement benefit under the Union Plan shall be determined 
taking into account, to the extent applicable, the benefit increase scheduled 
for March 25, 1996 and converting the resulting projected benefit to a level 
benefit using the actuarial assumptions applicable for determining actuarial 
equivalency under the Plan. 

(b) The present value of the Member's tentative normal retirement benefit 
under the Plan shall be compared to the present value of the benefit 
determined under (a) above. If the present value of the Member's tentative 
normal retirement benefit exceeds the present value of the benefit determined 
under (a) above, the Member's Normal Retirement Benefit under Section 5.01 
shall equal the Member's tentative normal retirement benefit. 

(c) If the present value of the benefit determined under (a) above exceeds 
the present value of the Member's tentative normal retirement benefit, the 
Member's Normal Retirement Benefit under Section 5.01 shall be the benefit 
determined under (a) above. 

(d) In determining the Early Retirement Benefit under Section 5.03 of any 
Member whose Normal Retirement Benefit is determined under (c) above, the 
following steps shall be taken: 

    (i) First, compare (A) the present value at early retirement of the 
Member's tentative normal retirement benefit, reduced using the early 
retirement factors set forth in Section 5.03, plus the Member's Social 
Security supplement under Section 5.031, to (B) the present value at early 
retirement of the benefit determined under (a) above, similarly reduced for 
early retirement using the 5.03 factors. 

    (ii) If the amount determined under (i)(A) exceeds the amount determined 
under (i)(B), the benefit payable to the Member at early retirement shall 
equal the Member's tentative normal retirement benefit reduced as prescribed 
under Section 5.03, including the Member's Social Security supplement under 
Section 5.031. 

    (iii) If the amount determined under (i)(B) exceeds the amount determined 
under (i)(A), the benefit payable to the Member at early retirement shall be 
the actuarial equivalent of the amount determined under (i)(B) and the Member 
shall not be entitled to the separate Social Security supplement under 
Section 5.031. 

IN WITNESS WHEREOF, Boston Gas Company has caused this instrument to be duly 
executed as of this 5th day of December, 1994. 

                                    BOSTON GAS COMPANY 
                                    By: /s/ Chester R. Messer 
                                    Title: /s/ President 
<PAGE>

EXHIBIT 13.1 

 Cash Dividends Per Share 

Quarter                                 1994    1993 
First                                  $ .35    $ .35 
Second                                   .35      .35 
Third                                    .35      .35 
Fourth                                   .35      .35 
 Total                                 $1.40    $1.40 

Stock Price Range 
Quarter                          1994                 1993 
                           High        Low      High         Low 
First                    $27-3/4     $23-3/4  $29-3/8   $26-3/8 
Second                    27-1/8      22-3/8   30        26-3/8 
Third                     26-5/8      22-1/4   29-1/4    25-7/8 
Fourth                    28          25       29        25-1/2 

EXHIBIT 21.1 
                        SUBSIDIARIES OF THE REGISTRANT 

The following table shows all direct and indirect subsidiaries of the 
registrant except (1) subsidiaries which, considered in the aggregate as a 
single subsidiary, do not constitute a significant subsidiary, and (2) 
certain consolidated wholly-owned multiple subsidiaries carrying on the same 
line of business as to which certain summary information appears below. 

                                                          Jurisdiction of 
                                                           Incorporation 

Boston Gas Company                                         Massachusetts 
Midland Enterprises Inc.                                   Delaware 
 14 subsidiaries engaged in water transportation and 
  related activities 
Water Products Group Incorporated                          Massachusetts 
WaterPro Supplies Corporation                              Massachusetts 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission