COMPUTER DEVICES INC /MD
10QSB, 1996-08-13
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: UNIVERSITY REAL ESTATE PARTNERSHIP V, 10-Q, 1996-08-13
Next: IEA MARINE CONTAINER FUND, 10-Q, 1996-08-13



                                 11
<PAGE>
                 SECURITIES AND EXCHANGE COMMISSION
                        Washington, DC  20549
                                  
                             FORM 10-QSB
                                  
         Quarterly Report Under Section 13 or 15 (d) of the
                   Securities Exchange Act of 1934
                                  
For  the Quarter Ended: June 30, 1996        Commission File Number: 0-8995
                                  
                        COMPUTER DEVICES, INC.
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)
                                  
      Maryland                                       04-2446436
- ------------------------                   ---------------------------------
(State of incorporation)                   (IRS Employer Identification No.)

              34 Linnell Circle, Nutting Lake, MA  01865
              ------------------------------------------
               (Address of principal executive offices)
                                  
 Registrant's telephone number, including area code:  (508) 663-4980
                                  
                            Not Applicable
                            --------------
(Former name, former address and former fiscal year, if changed since 
                           last report)
                                  
Check  whether the issuer (1) filed all reports required to be  filed
by  Section  13 or 15(d) of the Exchange Act during the  past  twelve
months  (or for such shorter period that the registrant was  required
to  file  such  reports)  and (2) has been  subject  to  such  filing
requirements for the past 90 days. Yes X     No
                                       --       --

                APPLICABLE ONLY TO CORPORATE ISSUERS:
                                  
State  the  number  of  shares outstanding of each  of  the  issuer's
classes of common equity, as of the latest practicable date.

                                             Shares Outstanding
                    Common Class             as of June 30, 1996
                    ------------             -------------------

                      Class A                    1,367,057
                      Class B                    2,212,086

<PAGE>

                          TABLE OF CONTENTS
                                                                      
                                                                 Page No.

PART I.  FINANCIAL INFORMATION                                       3

  Item 1. Financial Statements (unaudited):                          3
     
          Consolidated statements of operations for the three
          and six ended June 30, 1996 and June 30, 1995              3

          Consolidated balance sheet at June 30 1996                 4

          Consolidated statements of cash flows for the six
          months ended June 30, 1996 and June 30, 1995               6

          Notes to consolidated financial statements                 7

  Item 2. Management's Discussion and Analysis or Plan of Operation  9

PART II.   OTHER INFORMATION                                        10

SIGNATURES                                                          11

                                 2
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share amounts)
(unaudited)
                                 For the Three Months   For the Six Months
                                     Ended June 30        Ended June 30

                                      1996    1995         1996    1995
                                   ------------------    -----------------

REVENUES                             $ 199   $ 353        $ 435   $ 705

COST OF REVENUES                       160     298          346     567
                                     ------  ------       ------  ------
     Gross profit                       39      55           89     138

OPERATING EXPENSES:
 Engineering, research and development  12       0           13       0
 Selling, general and administrative   191     166          331     337
                                     ------  ------       ------  ------

     Total operating expenses          203     166          344     337
                                     ------  ------       ------  ------   

Operating loss                        (164)   (111)        (255)   (199)

Interest income                          6      12           15      27
Other income                             0       1            0       1
                                     ------  ------       ------  ------

     Net loss                        $(158)   $(98)       $(240)  $(171)
                                     ======  ======       ======  ======

Net loss per common share (Note 5)   $(.04)  $(.03)       $(.07)  $(.05)
                                     ======  ======       ======  ======
 
Weighted average number of common
 shares outstanding (Note 5)         3,579   3,421        3,579   3,400


           The accompanying notes are an integral part of
              these consolidated financial statements.

                                 3
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
(In thousands except share amounts)
(unaudited)



                                         June 30, 1996
                                         -------------
  
ASSETS
- ------

CURRENT ASSETS:

 Cash and cash equivalents                   $ 588

 Accounts receivable, less reserve of $12       94

 Inventories                                    11

 Prepaid expenses                               16
                                             ------

  Total current assets                         709
                                             ------


PROPERTY AND EQUIPMENT:
 Property and equipment, at cost               257
 Accumulated depreciation                     (229)
                                             ------

                                                28
                                             ------


TOTAL ASSETS                                 $ 737
                                             ====== 



           The accompanying notes are an integral part of
              these consolidated financial statements.

                                   4

<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET (continued)
(In thousands except share amounts)
(unaudited)

                                             June 30, 1996
                                             -------------
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES:

 Accounts payable                               $  29

 Deferred revenue                                   2

 Accrued expenses                                 112
                                                ------

Total current liabilities                         143
                                                ======

COMMITMENTS AND CONTINGENCIES (Note 4)

STOCKHOLDERS' EQUITY

 Preference stock, $.01 par value
 Authorized - 64,000 shares
 Issued and outstanding - 49,406 shares
 Liquidation value - $4941                         --

 Class A common stock, $.01 par value
 Authorized - 49,968,000 shares
 Issued and outstanding - 1,367,057 shares         14

 Class B common stock, $.01 par value
 Authorized - 49,968,000 shares
 Issued and outstanding - 2,212,086 shares         22

 Capital in excess of par value                 2,001

 Retained earnings (accumulated deficit)       (1,443)
                                               -------

     Total stockholders' equity                   594
                                               -------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $ 737
                                               =======

           The accompanying notes are an integral part of
              these consolidated financial statements.

                                  5
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)

                                               For the Six Months Ended

                                             June 30, 1996  June 30, 1995
                                             -------------  -------------
Cash flows from operating activities:
  Net loss                                        $(240)         $(171)
  Adjustments to reconcile net loss to
  net cash used in operating activities:
   Depreciation and amortization                     11              6
   Changes in operating assets and liabilities:
     Decrease (increase) in accounts receivable      18            (58)
     Decrease (increase) in inventory                35            (17)
     Decrease (increase) in prepaid expenses          0             12
     Increase (decrease) in accounts payable         (2)            25
     Increase (decrease) in deferred revenue          1             (5)
     Increase (decrease) in accrued expenses         33              9
                                                  ------         ------

 Net cash used in operating activities             (144)          (199)

Cash flows from investing activities:
  Purchases of property and equipment                (6)            (1)
  Disposal of property and equipment                 --              2
  Proceeds from sale of marketable securities       470            201
                                                  ------         ------

 Net cash provided by investing activities          464            202

Cash flows from financing activities:
  Proceeds from exercise of stock option             --             11
                                                  ------         ------

 Net cash provided by financing activities           --             11
                                                  ------         ------

Net increase in cash and cash equivalents           320             14

Cash and cash equivalents at beginning of year      268            216
                                                  ------         ------

Cash and cash equivalents at end of six months    $ 588          $ 230
                                                  ======         ======

                                  
           The accompanying notes are an integral part of
              these consolidated financial statements.

                                 6

<PAGE>

                COMPUTER DEVICES, INC. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 1996
                             (unaudited)
                                  
Note 1 - Operations
- -------------------
Incorporated   as   a   Massachusetts   corporation   in   1968   and
reincorporated  in  Maryland  in 1986, Computer  Devices,  Inc.  (the
"Company") is engaged in the design, manufacture, sale and service of
computer  peripheral products.  In addition, the Company  is  a  non-
exclusive distributor of similar products for several manufacturers.

Note 2 - Summary of Significant Accounting Policies
- ---------------------------------------------------
The accompanying consolidated financial statements have been prepared
by  the Company, without audit, pursuant to the rules and regulations
of   the   Securities  and  Exchange  Commission,  and  reflect   all
adjustments which, in the opinion of management, are necessary for  a
fair  statement  of  the  results of the interim  periods  presented.
These  financial statements do not include all disclosures associated
with  annual financial statements, and accordingly should be read  in
conjunction  with  footnotes contained in the Company's  Form  10-KSB
report for the year ended December 31, 1995

(a) Principles of Consolidation
The  consolidated  financial  statements  include  the  accounts   of
Computer  Devices,  Inc.,  and  its wholly-owned  subsidiary,  Neuro-
Therapeutics,   Inc.    All   material  intercompany   accounts   and
transactions have been eliminated in consolidation.

(b) Use of Estimates in Preparation of Financial Statements
The  preparation of financial statements in conformity with generally
accepted  accounting principles requires management to make estimates
and  assumptions  that  affect the reported  amounts  of  assets  and
liabilities  and disclosure of contingent assets and  liabilities  at
the  date  of  the financial statements and the reported  amounts  of
revenues  and  expenses during the reporting period.  Actual  results
could differ from those estimates.

(c) Cash, Cash Equivalents and Investments
The  Company considers all highly liquid investments with  maturities
of  three  months  or  less at the time of  acquisition  to  be  cash
equivalents.   Included  in cash equivalents  at  June  30,  1996  is
approximately $501,000 of money market funds.

The  Company  accounts for marketable securities under  Statement  of
Financial Accounting Standards (SFAS) No. 115, Accounting for Certain
Investments  in  Debt  and Equity Securities.  Marketable  securities
have  maturities  of greater than three months and  consist  of  U.S.
Treasury  securities.  Investments that the Company has the  positive
intent  and  ability  to hold to maturity are reported  at  amortized
cost,  which  approximates fair market value, and are  classified  as
held-to-maturity.

                                7                                  
<PAGE>
                COMPUTER DEVICES, INC. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 1996
                             (unaudited)
                             (continued)

(d) Inventories
Inventories are stated at the lower of cost (first-in, first-out)  or
market and consist primarily of purchased finished goods.

(e) Revenue Recognition
The Company recognizes revenue upon the shipment of its product to  a
customer.

(f) Depreciation and Amortization
Property and equipment are depreciated using the straight-line method
for financial reporting purposes over their estimated useful lives of
three to five years.

Note 3 - Stockholders' Equity
- -----------------------------
For  information  regarding the terms of the Class A  Common   Stock,
Class B Common Stock and Preference Stock refer to the Company's Form
10-KSB report for the year ended December 31, 1995.

Note 4 - Contingencies
- ----------------------
Federal  and state authorities, together with other private  parties,
have  sought to hold the Company responsible, along with a number  of
other  parties, for various environmental cleanup costs  and  related
penalties.   In addition, from time to time, the Company is  involved
in  disputes  and/or litigation encountered in its normal  course  of
business.   The Company does not believe that the ultimate impact  of
the resolution of any outstanding matters will have a material effect
on the Company's financial condition or results of operations.

Note 5 - Net Loss Per Common Share
- ----------------------------------
For  1995 and 1996, net loss per common share was computed based upon
the  weighted average number of outstanding common shares during  the
period.    Common  share  equivalents  are  not  reflected   in   the
computation due to their anti-dilutive nature.

                                8

<PAGE>
   
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

Management's  Discussion  and Analysis  of  Financial  Condition  and
Results of Operations.

Revenues for the second quarter of 1996 totaled $199,000 compared  to
$353,000  for  the same period in the previous year.   These  figures
represent  a  44%  decrease in revenues.  Below is  a  table  listing
revenues related to the following product lines:

                               For the Three Months     For the Six Months
                                  Ended June 30           Ended June 30

                                  1996      1995          1996    1995
                                  --------------          ------------
                                             (000's omitted)

      Printers                    $ 30      $ 60          $ 63    $122

      Other computer peripherals  $169      $293          $372    $583
                                 ----------------        --------------   

                                  $199      $353          $435    $705

The  Company  competes vigorously with other larger and  better  know
distributors to maintain market share. Because,  in most cases, price
is  the  deciding  factor in  such  sales,  the  Company  can give no
assurances that it can maintain its  current customer base  in future
ears.

Operating  expenses in the second quarter of 1996  increased  by  22%
from  those in the second quarter of 1995.  The increase is primarily
attributed to legal expenses incurred in two settled cases.

During  1996,  cash  from beginning of year was responsible  for  the
Company's  liquidity.   In  the future,  however,  financing  may  be
necessary to support internal and/or external growth.

                                 9
<PAGE>

PART II


                          OTHER INFORMATION


NONE

                                  10

<PAGE>

                             SIGNATURES
                                  

In  accordance  with  the  requirements  of  the  Exchange  Act,  the
registrant  caused  this report to be signed on  its  behalf  by  the
undersigned, thereunto duly authorized.


                                          COMPUTER DEVICES, INC.
                                               (Registrant)



Date:  August 14, 1996                    S/ EBERHARD W. RAU
     ------------------                   --------------------
                                          Eberhard W. Rau
                                          Treasurer
                                          Principal Accounting Officer


                                   11
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                    
<PERIOD-TYPE>                   6-MOS                  
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996 
<PERIOD-END>                               JUN-30-1996 
<CASH>                                             588 
<SECURITIES>                                         0 
<RECEIVABLES>                                      106 
<ALLOWANCES>                                        12 
<INVENTORY>                                         11 
<CURRENT-ASSETS>                                   709 
<PP&E>                                             257 
<DEPRECIATION>                                     229   
<TOTAL-ASSETS>                                     737   
<CURRENT-LIABILITIES>                              143   
<BONDS>                                              0   
                                0   
                                          0   
<COMMON>                                            36   
<OTHER-SE>                                         558   
<TOTAL-LIABILITY-AND-EQUITY>                       737   
<SALES>                                            435   
<TOTAL-REVENUES>                                   435   
<CGS>                                              346  
<TOTAL-COSTS>                                      346 
<OTHER-EXPENSES>                                   344 
<LOSS-PROVISION>                                     0 
<INTEREST-EXPENSE>                                   0 
<INCOME-PRETAX>                                  (240) 
<INCOME-TAX>                                         0 
<INCOME-CONTINUING>                              (240) 
<DISCONTINUED>                                       0 
<EXTRAORDINARY>                                      0 
<CHANGES>                                            0 
<NET-INCOME>                                     (240) 
<EPS-PRIMARY>                                    (.07) 
<EPS-DILUTED>                                    (.07) 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission