COMPUTER DEVICES INC /MD
10QSB, 1997-11-07
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: PRINTRONIX INC, 10-Q, 1997-11-07
Next: PRE PAID LEGAL SERVICES INC, 4, 1997-11-07



                                 11
<PAGE>
                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC  20549
                                  
                              FORM 10-QSB
                                  
            Quarterly Report Under Section 13 or 15 (d) of the
                    Securities Exchange Act of 1934
                                  
For the Quarter Ended: September 30, 1997   Commission File Number: 0-8995
                                  
                          COMPUTER DEVICES, INC.
         ------------------------------------------------------
         (Exact name of registrant as specified in its charter)
                                  
         Maryland                                     04-2446436
  ------------------------                 --------------------------------
  (State of incorporation)                 (IRS EmployerIdentification No.)

                34 Linnell Circle, Nutting Lake, MA  01865
                ------------------------------------------
                 (Address of principal executive offices)
                                  
 Registrant's telephone number, including area code:  (508) 663-4980
                                  
                            Not Applicable
                            --------------
(Former name, former address and former fiscal year, if changed since
                            last report)
                                  
Check  whether the issuer (1) filed all reports required to be  filed
by  Section  13 or 15(d) of the Exchange Act during the  past  twelve
months  (or for such shorter period that the registrant was  required
to  file  such  reports)  and (2) has been  subject  to  such  filing
requirements for the past 90 days.
Yes X     No
   ---      ---

                APPLICABLE ONLY TO CORPORATE ISSUERS:
                                  
State  the  number  of  shares outstanding of each  of  the  issuer's
classes of common equity, as of the latest practicable date.

                                             Shares Outstanding
                    Common Class           as of  September 30, 1997
                    ------------           ------------------------- 
                      Class A                    1,846,063
                      Class B                    2,233,080
<PAGE>

                          TABLE OF CONTENTS
                                   
                                                                     Page No.

PART I.  FINANCIAL INFORMATION

  Item 1. Financial Statements (unaudited):
     
          Consolidated statements of operations for the three and nine
          months ended September 30, 1997 and September 30, 1996          3

          Consolidated balance sheet at September 30 1997                 4

          Consolidated statements of cash flows for the nine months
          ended September 30, 1997 and September 30, 1996                 6

          Notes to consolidated financial statements                      7

  Item 2. Management's Discussion and Analysis or Plan of Operation       9

PART II.  OTHER INFORMATION                                              10

SIGNATURES                                                               11

                                     2
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share amounts)
(unaudited)

                                   For the Three Months   For the Nine Months
                                    Ended September 30     Ended September 30
                                      1997       1996        1997       1996
                                   --------------------   --------------------
REVENUES                             $ 290      $ 248       $ 630      $ 683

COST OF REVENUES                       127        191         409        537
                                   --------------------   --------------------
     Gross profit                      163         57         221        146

OPERATING EXPENSES:
 Engineering, research and development   6          7          18         20
 Selling, general and administrative   184        130         515        461
                                   --------------------   --------------------
     Total operating expenses          190        137         533        481
                                   --------------------   --------------------
Operating loss                         (27)       (80)       (312)      (335)

Interest income                          2          7           8         22
Other income                             0          0          60          0
                                   --------------------   --------------------
     Net loss                        $ (25)     $ (73)      $(244)     $(313)
                                   ====================   ====================
Net loss per common share (Note 5)   $(.01)     $(.02)      $(.06)     $(.09)
                                   ====================   ====================

Weighted average number of common
 shares outstanding (Note 5)         4,079      3,579       3,766      3,579


               The accompanying notes are an integral part of
                  these consolidated financial statements.
                                     3
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(In thousands except share amounts)
(unaudited)



                                                  September 30, 1997
                                                  ------------------
ASSETS
- ------

CURRENT ASSETS:

 Cash and cash equivalents                               $ 102

 Accounts receivable, less reserve of $12                  208

 Inventories                                                26

 Prepaid expenses                                           19
                                                  ------------------
  Total current assets                                     355
                                                  ------------------
PROPERTY AND EQUIPMENT:
 Property and equipment, at cost                           271
 Accumulated depreciation                                 (249)
                                                  ------------------
                                                            22
                                                  ------------------
TOTAL ASSETS                                             $ 377
                                                  ==================

               The accompanying notes are an integral part of
                  these consolidated financial statements.

                                     4
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (continued)
(In thousands except share amounts)
(unaudited)

                                                  September 30, 1997
                                                  ------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES:

 Accounts payable                                        $  19

 Accrued expenses                                          246
                                                  ------------------
Total current liabilities                                  265
                                                  ------------------
LONG-TERM LIABILITIES:
 Non-qualified retirement obligation                       408
                                                  ------------------
STOCKHOLDERS' EQUITY

 Preference stock, $.01 par value
 Authorized - 64,000 shares
 Issued and outstanding - 49,406 shares
 Liquidation value - $4941                                  --

 Class A common stock, $.01 par value
 Authorized - 49,968,000 shares
 Issued and outstanding - 1,846,063 shares                  19

 Class B common stock, $.01 par value
 Authorized - 49,968,000 shares
 Issued and outstanding - 2,233,080 shares                  22

 Capital in excess of par value                          2,016

 Accumulated deficit                                    (2,353)
                                                  ------------------
     Total stockholders' equity                           (296)
                                                  ------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $ 377
                                                  ==================

               The accompanying notes are an integral part of
                  these consolidated financial statements.

                                     5
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)


                                                 For the Nine Months Ended

                                               Sept. 30, 1997   Sept. 30, 1996
                                               --------------   --------------
Cash flows from operating activities:
  Net loss                                          $(244)          $(313)
  Adjustments to reconcile net loss to
  net cash used in operating activities:
   Depreciation and amortization                       13              14
   Changes in operating assets and liabilities:
     Decrease (increase) in accounts receivable      (132)            (13)
     Decrease (increase) in inventory                 (14)             36
     Decrease (increase) in prepaid expenses            5               0
     Increase (decrease) in accounts payable         (108)             40
     Increase (decrease) in accrued expenses           57              44
                                                   ---------       ---------
 Net cash used in operating activities               (423)           (192)

Cash flows from investing activities:
  Purchases of property and equipment                 (10)             (6)
  Proceeds from sale of marketable securities          --             470
                                                   ---------       ---------
 Net cash provided by (used in) investing activities  (10)            464

Cash flows from financing activities:
  Proceeds from exercise of stock option               20              --
                                                   ---------       ---------
 Net cash provided by financing activities             20              --
                                                   ---------       ---------
Net increase (decrease) in cash and cash equivalents (413)            272

Cash and cash equivalents at beginning of year        515             268
                                                   ---------       ---------
Cash and cash equivalents at end of nine months    $  102         $   540
                                                   =========       =========

                                  
               The accompanying notes are an integral part of
                  these consolidated financial statements.

                                     6
<PAGE>

               COMPUTER DEVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         SEPTEMBER 30, 1997
                             (unaudited)
                                  
Note 1 - Operations
- -------------------
Incorporated as a Massachusetts corporation in 1968 and reincorporated in
Maryland  in 1986, Computer  Devices,  Inc.  (the "Company") is primarily
engaged  in  the  design,  manufacture,  sale  and  service  of  computer
peripheral products. Business is conducted primarily in the United States.

Note 2 - Summary of Significant Accounting Policies
- ---------------------------------------------------
The accompanying consolidated financial statements have been prepared by
the Company, without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission,  and reflect all adjustments, which,
in the opinion of management, are necessary  for a fair statement of the
results of the interim  periods, presented.These financial statements do
not include all disclosures associated with annual financial statements,
and accordingly should be read in conjunction  with  footnotes contained
in the Company's Form 10-KSB report for the year ended December 31, 1996

(a) Principles of Consolidation
The consolidated financial statements include  the  accounts of Computer
Devices, Inc., and its wholly owned  subsidiaries,  VoiSys International
Corporation  and  Neuro-Therapeutics,  Inc.  All  material  intercompany
accounts  and  transactions  have  been  eliminated  in consolidation.

(b) Use of Estimates in Preparation of Financial Statements
The  preparation  of financial  statements in conformity  with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts  of assets  and liabilities
and disclosure of contingent assets and liabilities at the date  of  the
financial statements and the reported  amounts of revenues  and expenses
during  the  reporting  period.  Actual results could  differ from those
estimates.

(c) Cash, Cash Equivalents and Investments
The  Company considers all highly liquid investments with  maturities of
three months or less at the time of acquisition  to be cash equivalents.
Included  in cash  equivalents at  September 30,  1997 is  approximately
$63,000 of money market funds.

(d) Inventories
Inventories  are  stated at  the lower of cost (first-in, first-out)  or
market and consist primarily of purchased finished goods.

(e) Revenue Recognition
The  Company  recognizes revenue upon the shipment of its product to  a
customer.

                                     7
<PAGE>                                  

               COMPUTER DEVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         SEPTEMBER 30, 1997
                             (unaudited)
                             (continued)

(f) Depreciation and Amortization
Property and  equipment are depreciated  using the straight-line  method
for  financial reporting  purposes over their  estimated useful lives of
three to five years.

Note 3 - Stockholders' Equity
- -----------------------------
For information regarding the terms of the Class A Common Stock, Class B
Common  Stock and  Preference  Stock refer to  the Company's Form 10-KSB
report for the year ended December 31, 1996.

Note 4 - Contingencies
- ----------------------
Federal and state authorities, together with other private parties, have
sought to  hold the  Company  responsible, along with a number  of other
parties, for various environmental cleanup costs  and related penalties.
In  addition, from  time to time,  the Company  is involved  in disputes
and/or litigation  encountered in  its normal  course  of business.  The
Company does not believe that the  ultimate impact of the  resolution of
any  outstanding  matters will  have a material  effect on the Company's
financial condition or results of operations.

Note 5 - Net Loss Per Common Share
- ----------------------------------
For 1996 and 1997, net loss per common share was computed based upon the
weighted average number of outstanding common shares during  the period.
Common  share  equivalents are not  reflected in the  computation due to
their anti-dilutive nature.

Note 6 - New Accounting Standard
- --------------------------------
In March 1997, the Financial Accounting Standards Board issued SFAS No.
128,  Earnings  Per  Share.  SFAS  No. 128  establishes  standards  for
computing  and presenting  earnings per share and  applies to  entities
with  publicly  held  common  stock or  potential common  stock.   This
statement is effective for fiscal years ending after December 15,  1997
and early adoption  is  not  permitted.   When  adopted,  the statement
will  require  restatement of prior  years'  earnings  per share.   The
Company will adopt this statement for its fiscal year ended December 31,
1997.  The Company believes that the adoption of SFAS No. 128  will not
have a material effect  on  its  financial statements.

                                     8
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

Management's  Discussion and  Analysis of Financial Condition and Results
of Operations.

Except for historical information contained herein, the matters discussed
in Item 2 are forward-looking statements as that  term  is defined in the
Private Securities Litigation Reform  Act of 1995.  These forward-looking
statements  involve  risks and  uncertainties  that  could  cause  actual
results to differ materially from those anticipated.

Revenues  for  the  third  quarter  of 1997 totaled $290,000 compared  to
$248,000  for  the  same period  in  the previous  year.   These  figures
represent a 17% increase in revenues.  Below is a table listing revenues:

                                 For the Three Months     For the Nine Months
                                  Ended September 30      Ended September 30
                                    1997      1996          1997      1996
                                 --------------------     -------------------
                                             (000's omitted)

Computer peripherals and printers   $117      $248          $442      $683

VoiSys products                     $173      $ 0           $188      $ 0
                                 --------------------     -------------------
                                    $290      $248          $630      $683

Computer  peripheral  and printer  revenues  declined by  53% in the third
quarter  of 1997 when compared with revenues for the same  period in 1996.
The  Company  competes  vigorously  with  other  larger and  better  known
distributors to maintain market share.  Because, in most cases,  price  is
the deciding factor in such sales, the Company can give no assurances that
it can maintain its current customer base in future years.

VoiSys International produced revenues of $173,000 in the third quarter of
1997.  In  July  1997,  VoiSys International  began  shipping  its  latest
product,  VOICE POWER,  a  voice  control  system  for personal computers.
VoiSys distributes  this product primarily  through  Tech Data,  a  master
distributor,  who resells  the  product to  retail computer chains/stores.

Operating expenses in the third quarter of 1997 increased by 39% from those
in  the third quarter of 1996.  The increase can be attributed to  expenses
associated with the marketing of VoiSys International's product, VOICE POWER.

During 1997, cash from beginning of year was responsible for the Company's
liquidity.   In the future, however, financing may be necessary to support
internal and/or external growth.

                                     9
<PAGE>

PART II


                             OTHER INFORMATION


NONE

                                    10
<PAGE>

                                SIGNATURES
                                  

In  accordance  with  the  requirements  of  the  Exchange  Act,  the
registrant  caused  this report to be signed on  its  behalf  by  the
undersigned, thereunto duly authorized.


                                          COMPUTER DEVICES, INC.
                                          ----------------------
                                               (Registrant)



Date:  NOVEMBER 6, 1997                   S/EBERHARD W. RAU
- -----------------------                   -----------------
                                          Eberhard W. Rau
                                          Treasurer
                                          Principal Accounting Officer

                                    11
<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                             102
<SECURITIES>                                         0
<RECEIVABLES>                                      220
<ALLOWANCES>                                        12
<INVENTORY>                                         26
<CURRENT-ASSETS>                                   355
<PP&E>                                             271
<DEPRECIATION>                                     249
<TOTAL-ASSETS>                                     377
<CURRENT-LIABILITIES>                              265
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            41
<OTHER-SE>                                       (337)
<TOTAL-LIABILITY-AND-EQUITY>                       377
<SALES>                                            630
<TOTAL-REVENUES>                                   630
<CGS>                                              409
<TOTAL-COSTS>                                      409
<OTHER-EXPENSES>                                   533
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  (244)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (244)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (244)
<EPS-PRIMARY>                                    (.06)
<EPS-DILUTED>                                    (.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission