COMPUTER DEVICES INC /MD
10QSB, 1997-05-08
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: INTERNATIONAL SHIPHOLDING CORP, SC 13G, 1997-05-08
Next: EMPIRE OF CAROLINA INC, 8-A12B/A, 1997-05-08



                                  3
<PAGE>
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, DC  20549
                        
                             FORM 10-QSB

            Quarterly Report Under Section 13 or 15 (d) of
                  the Securities Exchange Act of 1934
                   
For the Quarter Ended: March 31, 1997       Commission File Number: 0-8995

                        COMPUTER DEVICES, INC.
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)
                                 
       Maryland                                       04-2446436
- ------------------------                  ---------------------------------
(State of incorporation)                  (IRS Employer Identification No.)

              34 Linnell Circle, Nutting Lake, MA  01865
              ------------------------------------------
               (Address of principal executive offices)
                                 
Registrant's telephone number, including area code:  (508) 663-4980
                                 
                          Not Applicable
                          --------------
(Former name, former address and former fiscal year, if changed since
                          last report)
                            
Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past twelve months
(or for such shorter period that the registrant was required to file 
such reports) and (2) has been subject to such filing requirements for
the past 90 days.
Yes X     No
    --      --

               APPLICABLE ONLY TO CORPORATE ISSUERS:
                                 
State the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date.

                                             Shares Outstanding
                    Common Class             as of March 31, 1997
                    ------------             --------------------               
                      Class A                      1,353,582
                      Class B                      2,225,561
<PAGE>

                         TABLE OF CONTENTS

                                                                    Page No.

PART I.  FINANCIAL INFORMATION                                          3

  Item 1. Financial Statements (unaudited):                             3

          Consolidated statements of operations for the three
          months ended March 31, 1997 and March 31, 1996                3
          
          Consolidated balance sheet at March 31, 1997                  4

          Consolidated statements of cash flows for the three
          months ended March 31, 1997 and March 31, 1996                6
                    
          Notes to consolidated financial statements                    7

  Item 2. Management's Discussion and Analysis or Plan of Operation     9

PART II.  OTHER INFORMATION                                            10

SIGNATURES                                                             11

                                    2
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share amounts)
(unaudited)

                                             For the Three Months Ended

                                          March 31, 1997     March 31, 1996
                                          --------------     --------------
 
REVENUES                                       $   218           $   236

COST OF REVENUES                                   179               186
                                               ---------         ---------     
   Gross profit                                     39                50

OPERATING EXPENSES:
 Engineering, research and development               5                 1
 Selling, general and administrative               152               140
                                               ---------         ---------
   Total operating expenses                        157               141
                                               ---------         ---------
Operating loss                                    (118)              (91)

Interest income                                      3                 9
                                               ---------         ---------

   Net loss                                    $  (115)          $   (82)
                                               =========         =========  

Net loss per common share (Note 5)             $  (.03)          $  (.02)
                                               =========         =========

Weighted average number of common
 shares outstanding (Note 5)                     3,579             3,579
                                               =========         =========
                            
                            
                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                    3 
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(In thousands except share amounts)
(unaudited)



                                                  March 31, 1997
                                                  --------------
ASSETS
- ------

CURRENT ASSETS:

 Cash and cash equivalents                             $ 276

 Accounts receivable, less reserve of $10                141

 Inventories                                              16

 Prepaid expenses                                         31
                                                       ------
  Total current assets                                   464
                                                       ------
PROPERTY AND EQUIPMENT:
 Property and equipment, at cost                         266
 Accumulated depreciation                               (240)
                                                       ------
                                                          26
                                                       ------
TOTAL ASSETS                                           $ 490
                                                       ======


                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                    4
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (continued)
(In thousands except share amounts)
(unaudited)
   
                                                    March 31, 1997
                                                    -------------- 
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES:

 Accounts payable                                      $  95

 Accrued expenses                                        174
                                                      -------

     Total current liabilities                           269
                                                      -------

LONG-TERM LIABILITIES:

 Non-qualified retirement obligation                     408
                                                      -------

STOCKHOLDERS' EQUITY:

 Preference stock, $.01 par value 
 Authorized - 64,000 shares
 Issued and outstanding - 49,406 shares
 Liquidation value - $4,941                              --
                        
 Class A common stock, $.01 par value
 Authorized - 49,968,000 shares
 Issued and outstanding - 1,353,582 shares               14
                        
 Class B common stock, $.01 par value
 Authorized - 49,968,000 shares
 Issued and outstanding - 2,225,561 shares               22
                        
 Capital in excess of par value                       2,001
                        
 Accumulated deficit                                 (2,224)
                                                     -------
                           
     Total stockholders' equity                        (187)
                                                     -------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY            $ 490
                                                     =======


                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                    5
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)


                                                 For the Three Months Ended

                                               March 31, 1997   March 31, 1996
                                               --------------   --------------
 Cash flows from operating activities:
  Net loss                                          $(115)         $  (82)
  Adjustments to reconcile net loss to
  net cash used in operating activities:
   Depreciation and amortization                        4               6
   Changes in operating assets and liabilities:
     Decrease (increase) in accounts receivable       (65)            (20)
     Decrease (increase) in inventory                  (4)             10
     Decrease (increase) in prepaid expenses           (7)             (4)
     Increase (decrease) in accounts payable          (32)             18
     Increase (decrease) in accrued expenses          (15)            (33)
                                                    ------          ------

 Net cash used in operating activities               (234)           (105)

Cash flows from investing activities:
  Purchases of property and equipment                  (5)             --
  Proceeds from sale of marketable securities          --             470
                                                    ------          ------

 Net cash provided by investing activities             (5)            470

Cash flows from financing activities:                  --              --
                                                    ------          ------

 Net cash provided by financing activities             --              --
                                                    ------          ------

Net increase (decrease) in cash and cash equivalents (239)            365

Cash and cash equivalents at beginning of year        515             268
                                                    ------          ------

Cash and cash equivalents at end of three months    $ 276           $ 633
                                                    ======          ======



                The accompanying notes are an integral part of
                   these consolidated financial statements.

                                    6
<PAGE>

                  COMPUTER DEVICES, INC. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               MARCH 31, 1997
                                (unaudited)
                                 
Note 1 - Operations
- -------------------
Incorporated as a Massachusetts corporation in 1968 and reincorporated in
Maryland  in  1986, Computer  Devices, Inc. (the "Company") is  primarily
engaged  in  the  design,  manufacture,  sale  and  service  of  computer
peripheral products. Business is conducted primarily in the United States.

Note 2 - Summary of Significant Accounting Policies
- ---------------------------------------------------
The accompanying consolidated financial statements have been prepared by
the Company, without audit, pursuant to the rules and regulations of the
Securities  and  Exchange Commission, and reflect all adjustments which,
in the opinion of management, are necessary for a fair statement of  the
results of the interim  periods presented. These financial statements do
not include all disclosures associated with annual financial statements,
and accordingly should be read  in conjunction  with footnotes contained
in the Company's Form 10-KSB report for the year ended December 31, 1996

(a) Principles of Consolidation
The consolidated financial statements include  the  accounts of Computer
Devices,  Inc., and its wholly-owned  subsidiaries, VoiSys International
Corporation  and  Neuro-Therapeutics,  Inc.  All  material  intercompany
accounts  and  transactions  have  been eliminated  in consolidation.

(b) Use of Estimates in Preparation of Financial Statements
The  preparation  of  financial  statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that  affect the reported  amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date  of  the
financial statements and the reported amounts of revenues  and  expenses
during the reporting period.  Actual  results could  differ  from  those
estimates.

(c) Cash, Cash Equivalents and Investments
The  Company considers all highly liquid  investments with maturities of
three months or less at the time of  acquisition to be cash equivalents.
Included in cash equivalents at March 31, 1997 is approximately $239,000
of money market funds.

(d) Inventories
Inventories  are  stated  at  the lower of cost (first-in, first-out) or
market and consist primarily of purchased finished goods.

(e) Revenue Recognition
The  Company  recognizes revenue  upon the shipment of its product  to a
customer.

                                    7
<PAGE>

               COMPUTER DEVICES, INC AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          MARCH 31, 1997
                            (unaudited)
                            (continued)
                                 
(f) Depreciation and Amortization
Property and equipment are depreciated  using the straight-line  method
for  financial reporting  purposes over their estimated useful lives of
three to five years.

Note 3 - Stockholders' Equity
- -----------------------------
For information regarding the terms of the Class A  Common Stock, Class
B Common Stock and Preference Stock refer to the Company's Form  10-KSB
report for the year ended December 31, 1996.

Note 4 - Contingencies
- ----------------------
Federal  and  state authorities,  together with other  private parties,
have  sought  to  hold the Company responsible,  along with a number of
other  parties,  for various  environmental  cleanup costs and  related
penalties.    In addition,  from time to time, the Company is  involved
in  disputes  and/or litigation  encountered in  its  normal  course of
business.  The Company does not believe that the ultimate impact of the
resolution  of any  outstanding matters will have a  material effect on
the Company's financial condition or results of operations.

Note 5 - Net Loss Per Common Share
- ----------------------------------
For  1996 and  1997, net loss per common  share was computed based upon
the  weighted  average number of  outstanding common shares during  the
period. Common share equivalents are not reflected  in  the computation 
due to their anti-dilutive nature.

Note 6 - New Accounting Standard
- --------------------------------
In March 1997, the Financial Accounting Standards Board issued SFAS No.
128,  Earnings  Per  Share.  SFAS  No. 128  establishes  standards  for
computing  and  presenting earnings per  share and applies to  entities
with  publicly  held  common stock or  potential  common  stock.   This
statement is  effective for fiscal years ending after December 15, 1997
and  early  adoption  is not  permitted.   When  adopted, the statement
will  require  restatement  of  prior  years'  earnings per share.  The
Company will adopt this statement for its fiscal year ended December 31,
1997.  The Company believes that the adoption of SFAS No. 128 will  not
have a material effect  on its  financial statements.

                                    8
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

Management's  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations.

Item 2 contains forward-looking statements as that  term is defined in
the  Private   Securities  Litigation  Reform   Act  of  1995.   These
forwardlooking statements are subject to risks and uncertainties which
could cause actual results to differ materially from those anticipated.

Revenues  for the  first quarter  of 1997 totaled $218,000 compared to
$236,000  for  the same period in the previous year.     These figures
represent  an  8%  reduction  in  revenues.  Below is a  table listing
revenues related to the following product lines:

                                            Three Months Ended
                                   March 31, 1997      March 31, 1996
                                   --------------      -------------- 
      Printers                       $ 28,000            $ 33,000

      Other computer peripherals      190,000             203,000
                                   --------------      --------------
                                     $218,000            $236,000

The  Company  competes vigorously  with other larger and better known
distributors  to maintain  market share. Indicative of  a competitive
market,  the  gross  profit margin  declined  from  21% to  18%  when
compared  with  the first quarter of 1996.  Because, in  most  cases,
price  is the deciding factor in such sales, the Company can give  no
assurances  that it can maintain its  current customer base in future
years.

Operating expenses in the first quarter of 1997 increased by 11% from
those  in  the first quarter of 1996.  The increase is attributed  to
expenses   associated   with   the   Company's   subsidiary,   VoiSys
International  Corporation.  The company  anticipates  expenses  will
continue to rise by at least 10% throughout 1997.

Although  the Company began shipping the VoiSys product in the  first
quarter of 1997, related revenues for this period were minimal.

During  1997,  cash  from beginning of year was responsible  for  the
Company's  liquidity.   In  the future,  however,  financing  may  be
necessary to support internal and/or external growth.

                                    9
<PAGE>

PART II


                         OTHER INFORMATION
                                 
                                 
NONE
                                   10
<PAGE>

                            SIGNATURES
                                 
                                 
In  accordance  with  the  requirements  of  the  Exchange  Act, the
registrant  caused  this report to be signed on  its  behalf by  the
undersigned, thereunto duly authorized.


                                          COMPUTER DEVICES, INC.
                                          ----------------------
                                               (Registrant)
                                               
                                               
                                               
Date:    May 8, 1997                      S/EBERHARD W. RAU
- --------------------                      -----------------
                                          Eberhard W. Rau
                                          Treasurer
                                          Principal Accounting Officer
                                   11
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                             276
<SECURITIES>                                         0
<RECEIVABLES>                                      151
<ALLOWANCES>                                        10
<INVENTORY>                                         16
<CURRENT-ASSETS>                                   464
<PP&E>                                             266
<DEPRECIATION>                                     240
<TOTAL-ASSETS>                                     490
<CURRENT-LIABILITIES>                              269
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            36
<OTHER-SE>                                       (223)
<TOTAL-LIABILITY-AND-EQUITY>                       490
<SALES>                                            218
<TOTAL-REVENUES>                                   218
<CGS>                                              179
<TOTAL-COSTS>                                      179
<OTHER-EXPENSES>                                   157
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  (115)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (115)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (115)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission