HMG COURTLAND PROPERTIES INC
10KSB40, 1996-04-01
REAL ESTATE INVESTMENT TRUSTS
Previous: PRE PAID LEGAL SERVICES INC, 10-K, 1996-04-01
Next: FLORIDA GAMING CORP, 10KSB40, 1996-04-01



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-KSB
(Mark One)

  X            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1995

                                       OR
            TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         Commission file number: 1-7865

                         HMG/COURTLAND PROPERTIES, INC.
                 (Name of small business issuer in its charter)

              DELAWARE                                59-1914299
     (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)             Identification Number)

    2701 S. Bayshore Drive, Coconut Grove, Florida            33133
         (Address of principal executive offices)           (Zip Code)

Issuer's telephone number, including area code: (305) 854-6803

Securities registered pursuant to Section 12(b) of the Act:
                                         Name of each exchange
   Title of each class                   on which registered
   Share of Common Stock,              American Stock Exchange
   Par value $1.00 per share

Securities registered pursuant to Section 12(g) of the Act:
     None

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. 
     Yes x     No

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-K  contained  in  this  form  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this form 10-KSB. [ x ]

                    DOCUMENTS INCORPORATED BY REFERENCE: NONE

Total Number of Pages:   83                      Exhibit Index: Page No.  45
                                                 (continued)

                                       (1)

<PAGE>

State the issuer's revenues for the most recent fiscal year:
                                                 $7,434,438

State the aggregate market value of the voting stock held by  non-affiliates  of
the Registrant:  $3,090,162 based on the closing price of the stock as traded on
the American Stock Exchange on March 18, 1996.  (Excludes shares of voting stock
held by directors,  executive officers and beneficial owners of more than 10% of
the Registrant's  voting stock;  however,  this does not constitute an admission
that any such holder is an "affiliate" for any purpose.)

Indicate the number of shares outstanding of each of the Registrant's classes of
common  stock as of the  latest  practicable  date:  1,166,835  shares of common
stock, $1 par value, as of March 18, 1996.


                                       (2)

<PAGE>

                                     Part I.

Item 1.  Business.

HMG/Courtland Properties,  Inc. (the "Company") invests in a portfolio of equity
interests  in  commercial  real  estate.  The Company was  organized in 1972 and
qualifies  for taxation as a real estate  investment  trust  ("REIT")  under the
Internal  Revenue Code.  The Company's  present  investment  policy is to invest
primarily in income producing commercial properties.

To  implement  its  investment  policy,  the  Company  directly  and through its
subsidiaries  has  invested  in  improved   properties  and  in  the  commercial
development of unimproved  properties held in its portfolio or acquired for that
purpose.

The  following  table   summarizes  the  Company's   portfolio  of  real  estate
investments as of December 31, 1995:
                                                                Percent of
         Geographic Distribution                               Investments (1)
         Florida                                                    58%
         Texas                                                      35%
         Northeastern United States (2)                              7%

         Type of Property   (3)
         Undeveloped land                                           37%
         Hotel and club facility                                    41%
         Individual retail stores                                    7%
         Yacht slips                                                 8%
         Restaurants                                                 2%
         Real Estate development in progress                         5%

         ------------------

         (1)   For  each  category,  the  aggregate  of  cost  less  accumulated
               depreciation  divided by the aggregate of such investments in all
               real estate owned directly by the Company or by joint ventures in
               which the Company has a majority interest. The Company's minority
               interests in joint ventures are not included in the above.

         (2)   New England, New York and Pennsylvania

         (3)   Based on predominant present or intended use.

                                       (3)

<PAGE>
Consolidated Entities.
Courtland Investments, Inc. (CII). The Company owns a 95% equity interest in CII
(all  non-voting).  The other 5% equity  interest  (which is 100% of the  voting
interest) is held by Masscap  Investment  Company,  Inc.  (MICI), a wholly-owned
subsidiary of Transco Realty Trust  (Transco)  which is a 41% shareholder of the
Company. CII owns equity interests in certain corporations and partnerships that
are  passive   (non-operating)  in  nature.  In  September  1993,  CII  acquired
controlling  interests  in certain  operating  entities.  These  entities  are a
partnership  owning a 49 room hotel and private club (GIA), a corporation  which
operates the hotel and club (GICI), a joint venture owning a marina (GIYCA), and
a joint venture which operates marina activities (GIYC). The acquired properties
are located in Coconut Grove,  Florida,  and a more detailed description of each
follows:

Grove Isle Associates,  Ltd. (GIA). This limited  partnership  (owned 60% by CII
and 40% by the Company) owns a 49 room 63,530 square foot hotel and private club
facility  (the  "facility")  located  on 7 acres of a private  island in Coconut
Grove,  Florida,  known as "Grove Isle". In addition to the 49 hotel rooms,  the
facility includes 22,330 square feet of public space (banquet room, dining area,
lounge,  administrative area, etc.), 12 lighted clay tennis courts, 5,000 square
feet of net  rentable  space,  and pool and pool  deck of  approximately  18,000
square feet.  GIA leases the  facilities  to Grove Isle Club,  Inc. on a year to
year  basis for an annual  base rent of  $480,000.  This rent is  eliminated  in
consolidation.

During  1995  and  1994  renovations  were  made  to  modernize  the  facility's
restaurants,  hotel rooms and recreational amenities. Costs capitalized relating
to these renovations were  approximately  $974,000 and $ 4 million for the years
ended December 31, 1995 and 1994, respectively.

In December 1994,  the debt which  encumbered the facility and the unsold marina
slips at Grove Isle was  refinanced  with a $4.5  million  bank loan.  This loan
bears interest at 2% over the lender's prime rate with principal  amortized over
20 years and a balloon payment due at maturity on September 8, 2000. The balance
on December 31, 1995 is $4.4 million.

Grove Isle Club, Inc.(GICI).  This corporation operates the aforementioned hotel
and club.  Its  primary  sources  of  revenue  are from room  rentals,  food and
beverage  sales and from  members  dues.  The hotel and most  common  areas were
closed  for  renovations  from  June  to  December  1994.  This  resulted  in  a
substantial  decrease in revenues for 1994. In conjunction  with the renovations
of the  facility,  GICI  purchased  approximately  $485,000  and $1.3 million in
furniture, fixtures and equipment in 1995 and in 1994, respectively.

Grove Isle Yacht Club  Associates  (GIYCA).  This  partnership  was the original
developer  of the 85 boat slips  located at Grove Isle.  As of December 31, 1995
forty-three  slips remain unsold and are encumbered by the  aforementioned  $4.5
million mortgage note payable. GIYCA (through a 100% owned subsidiary), operates
and  maintains all aspects of the marina at Grove Isle in exchange for an annual
maintenance fee from the slip owners to cover operational expenses.

In 1986, CII acquired from the Company the rights to develop the marina at Grove
Isle for a promissory note of $620,000 payable in 10 years at an annual interest
rate equal to the prime

                                       (4)

<PAGE>
rate. The principal was due on January 2, 1996, and the maturity was extended to
January 2, 2001.  Interest  payments are due each January 2. Because the Company
now  consolidates  CII,  the  note  payable  and  related  interest  income  are
eliminated in  consolidation.  See, Item 12. Certain  Relationships  and Related
Transactions.

HMG-Fieber Associates (Fieber).  HMG-Fieber Associates, a joint venture in which
the Company and N.A.F.  Associates (a partnership  controlled by Mr.  Fieber,  a
director  of the  Company)  hold 65% and 35%  interests,  respectively,  owns 24
retail  stores.  The  stores  are leased to  Grossman's,  Inc.,  a chain of home
improvements  stores,  under net leases  most of which  provide  for minimum and
percentage  rental  payments.  As of December 31, 1995 the  percentage of leases
expiring  in 1996,  1997 and  after  1997  was 10%,  35% and 55%,  respectively.
Approximately  half of these  leases  contain  renewal  options of at least five
years.  The  stores  are  located  in  Connecticut,  Maine,  Massachusetts,  New
Hampshire, New York, Pennsylvania, and Vermont.

In January 1995,  Fieber sold its store  located in Buzzards Bay,  Massachusetts
recognizing a gain to the venture of approximately $68,000.

In March  1995,  Fieber  sold its  store  located  in  Norristown,  Pennsylvania
recognizing a gain to the venture of approximately $620,000.

In  December  1995,  Fieber  sold its store  located  in  Hartford,  Connecticut
recognizing a gain to the venture of approximately $122,000.

Four Sugar Grove  Associates  (FSGA).  FSGA was a Texas limited  partnership  in
which the Company was the sole general  partner and had a 96.6%  interest.  FSGA
was  dissolved in 1995 after the sale of its sole asset,  a 128,000  square foot
office building and a three-story parking garage with 480 spaces on 3.5 acres in
Stafford,  Texas. In April, 1995 FSGA sold the office building for approximately
$4.5 million recognizing a loss of approximately  $18,000 after giving effect to
the $1.3 million valuation adjustment reported in 1994.

The Grove Towne Center - Texas, Ltd (TGTC).  Effective July 1, 1994, the Company
and Grovpar, Ltd. (Grovpar) formed TGTC (a Texas limited  partnership),  for the
purposes of  development,  construction,  and leasing of the Grove Towne  Center
project,  (the  "Project")  a 41- acre site  planned for the  development  of an
entertainment/value oriented retail center located in suburban Houston.

Under  the  Limited   Partnership   Agreement   governing   TGTC   ("Partnership
Agreement"),  HMG Houston Grove, Inc. (a wholly-owned subsidiary of the Company)
is TGTC's sole general partner holding a 1% ownership interest,  Grovpar and the
Company being the initial  limited  partners,  and holding 10% and 89% ownership
interests,  respectively.  Upon  formation  of  TGTC,  the  Company  contributed
approximately  41 acres of  undeveloped  land with an agreed  upon value of $7.6
million less related debt of $3 million.  Grovpar contributed  expenses incurred
for services performed for the Project valued at approximately $523,000.


                                       (5)

<PAGE>
On October 1, 1994 the Partnership Agreement was amended and restated to reflect
the admittance of a new partner, Sunbelt Shopping Development, Ltd. ("Sunbelt").
In  consideration  for a 25% interest in TGTC Sunbelt agreed to contribute  $3.5
million. This reduced the Company's interest from 89% to 64%.

In October 1994, TGTC received $1.5 million of Sunbelt's  initial  contribution.
In accordance with the Amended and Restated Partnership Agreement, the remainder
of Sunbelt's  contribution along with additional  contributions from the Company
and Grovpar of $1.3  million  and  $404,000,  respectively,  are  required  upon
reaching certain thresholds stated in the Partnership Agreement.

Concurrently with the execution of the Partnership Agreement,  and in accordance
with a separate  agreement  between  the Company  and  Grovpar,  the Company has
agreed to loan Grovpar an amount equal to its initial capital  contribution plus
all future capital  contributions  as required under the Partnership  Agreement.
The loan made to Grovpar is evidenced  by a promissory  note dated July 1, 1994.
The outstanding  principal  amount of this note, bears a per annum interest rate
of 2% over the Prime  Interest  Rate (as  defined)  and is secured by  Grovpar's
partnership   interest.   Principal   and  interest  are  payable   solely  from
distributions  to  Grovpar  by the  Partnership  of net cash  flow  and  capital
proceeds,  as defined.  Interest  income from this note will be recognized  when
collected.

During the fourth  quarter of 1995,  the  partnership  decided not to go forward
with the project as designed due to various  factors  including a dispute with a
major tenant.  Accordingly,  the partnership has written-off  approximately $4.2
million of pre-development costs. The partnership is presently exploring various
options for the land.

South Bayshore  Associates (SBA). SBA is a joint venture in which Transco Realty
Trust (Transco) and the Company hold interests of 25% and 75%, respectively. The
major  asset of SBA is a demand  note  bearing  interest  at the prime rate from
Transco  with an  outstanding  balance  as of  December  31,  1995  and  1994 of
approximately  $420,000 and  $424,000,  respectively,  in principal  and accrued
interest.

The Company holds a demand note (which is eliminated in consolidation)  from SBA
bearing interest at the prime rate plus 1% with an outstanding balance including
accrued interest as of December 31, 1995 and 1994 of approximately  $848,000 and
$807,000, respectively, in principal and accrued interest.

T.E.H.H.  Corp.  This  wholly-owned  subsidiary  has a 99%  limited  partnership
interest in CourTrust Palm Bay, Ltd. which owns 1.5 acres of undeveloped land in
Palm Bay, Florida.  This land was sold in the first quarter of 1996 at a loss of
$60,000.

HMG of Key Largo,  Inc.  (HMGKL).  As of December  31, 1994,  this  wholly-owned
subsidiary had a 50.5% interest in Key Largo Lodge, Ltd., a limited  partnership
in which HMGKL was the sole general partner.


                                       (6)

<PAGE>
In February 1994, the  partnership  sold a 20.5 acre parcel of land to the State
of  Florida  under  the   Conservation   and   Recreation   Lands  Programs  for
approximately $5.8 million and recognized a gain of approximately $893,000.

As previously reported, HMGKL had pending a civil action in the Circuit Court of
Dade County,  Florida.  In July 1995, the parties  settled the litigation and on
August 2, 1995 an order of dismissal  with  prejudice  was entered by the court.
Pursuant to the term of the  settlement,  the partnership was liquidated in 1995
and upon liquidation, the Company recognized a gain of approximately $620,000.

HMG Orange Park North, Inc. This  wholly-owned  subsidiary has a 90% partnership
interest  in Orange  Park  North  Partnership,  which owns a 6,000  square  foot
commercial  building  located  in  Jacksonville,   Florida.  This  building  was
constructed  during 1992 and was leased beginning in June 1992 to a tenant which
operated a restaurant.  In August,  1995, the Partnership  sold its property for
approximately $1.3 million and recognized a gain of approximately $670,000.

HMG Fashion  Square,  Inc. This  wholly-owned  subsidiary has a 90%  partnership
interest in Fashion Square  partnership which owns  approximately  11.5 acres of
land currently under development in Jacksonville, Florida.

In March 1994, the  partnership  entered into a ground lease with a tenant which
is an  operator of a  restaurant.  In  September  1994,  this  tenant  completed
construction of a 7,000 square foot restaurant on the one acre parcel covered by
the ground lease. The partnership agreed to contribute approximately $100,000 in
improvements  to the leased site. The initial term of the lease is ten years and
calls for base rent of $60,000 per year with 10% increases each subsequent year.
This property is encumbered by a mortgage loan of $300,000  which bears interest
at 9.75% and matures in November 1996.

In November,  1994,  the  partnership  entered into a ground lease with a tenant
which  is  an  operator  of  a  restaurant.   In  1995,  this  tenant  completed
construction  of a  restaurant  on the 3/4 acres of land  covered  by the ground
lease.  The initial term of the lease is twenty years and calls for base rent of
$60,000 per year with 12.5% increase every five years.

HMG Sugargrove,  Inc. This wholly-owned subsidiary owns eight acres of land held
for  development  located in Houston,  Texas and is encumbered by a non-recourse
mortgage  loan  which  matures  in 1997 and  bears  interest  at  10.5%  payable
quarterly  with principal  payments of $15,867 due each February.  The remaining
principal  balances as of December 31, 1995 and 1994 were $181,000 and $206,000,
respectively.

In June 1994,  this  subsidiary  purchased  a 16 acre tract of land in  Houston,
Texas for $3 million  which was  financed by a bank loan of $1.5  million.  This
land was part of the 41 acres  contributed  to The Grove  Towne  Center - Texas,
Ltd.


                                       (7)

<PAGE>
Insurance, Environmental Matters and Other.
In the opinion of management,  all assets of the Company are adequately  covered
by insurance and the cost and effects of complying  with  environmental  laws do
not have a material impact on the Company's operations.

The Company's  unimproved land is intended to be developed into income producing
property.

Other Transactions and Investments.
(a)       Sales of Property.

          Reference is made to the above  sections of Item 1.  Business and Item
          6.  Management's  Discussion  and  Analysis or Plan of  Operation  for
          information concerning sales of properties.

(b)       Other Investments.

          Other Unconsolidated Investments of CII.
          T.G.I.F.  Texas, Inc. (T.G.I.F.).  CII owns 2,798,232 shares of common
          stock  of  T.G.I.F.   Texas,  Inc.  a  Texas  corporation  (T.G.I.F.),
          (representing  49.31% of the equity) at a cost of  approximately  $1.4
          million. Mr. Wiener is a director and stockholder of T.G.I.F. T.G.I.F.
          is engaged in the business of net leasing  properties  in the Southern
          and  Southwestern  United States In May 1992,  CII  purchased  345,000
          shares of non-voting,  redeemable 8% preferred  stock of T.G.I.F.  for
          $345,000.  This purchase was paid for by the  cancellation of $280,000
          of notes receivable from T.G.I.F. plus cash of $65,000. As of December
          31,  1995 all  shares  of the  preferred  stock  held by CII have been
          redeemed.

          Jack Baker 5th Avenue,  Inc. In 1992,  CII and certain  directors  and
          officers  of HMG,  acquired a 27%  interest  in Jack Baker 5th Avenue,
          Inc. and its  affiliates.  In 1993, that 27% interest was increased to
          85% in which CII has a 59% interest and certain directors and officers
          of  HMG  have  a  41%  interest.  This  company  is  a  manufacturer's
          representative  and CII's  investments  in and loans to Jack Baker 5th
          Avenue,  Inc. including accrued and unpaid interest were approximately
          $315,000 and $277,000 as of December 31, 1995 and 1994, respectively.

          CII also owns certain parcels of undeveloped  land in the northeastern
          United  States and has  investments  primarily  in the form of limited
          partnership  interests in companies  whose primary  purpose is to make
          equity investments in growth oriented enterprises.

Competition.
The Company competes for suitable opportunities for real estate investments with
other real estate investment trusts, foreign investors, pension funds, insurance
companies and other investors.  The Company also competes with other real estate
investors and borrowers for available sources of financing.


                                       (8)

<PAGE>
In addition,  to the extent the Company  directly  and through its  subsidiaries
leases  properties,  it must  compete for tenants  with other  lessors  offering
similar  facilities.  Tenants are sought by providing  modern,  well  maintained
facilities  at  competitive  rentals.  The Company has  attempted to  facilitate
successful  leasing of its properties by investing in facilities  that have been
developed according to the specifications of tenants and special local needs.

Employees.
The Company has no employees  other than  officers who are not  compensated  for
their services as such.

Advisory Agreement (the "Agreement").
Terms of the Agreement.  Under the terms of the Agreement,  amended and restated
on June 15, 1988,  Courtland Group, Inc. ("the Advisor") serves as the Company's
investment  advisor and, under the  supervision of the directors of the Company,
administers  the  day-to-day  operations  of the  Company.  All  officers of the
Company who are  officers of the Advisor are  compensated  solely by the Advisor
for their services.  The Agreement is renewable  annually upon the approval of a
majority of the directors of the Company who are not affiliated with the Advisor
and a majority of the Company's shareholders.  The contract may be terminated at
any time on 120 days'  written  notice by the  Advisor or upon 60 days'  written
notice by a majority of the unaffiliated directors of the Company or the holders
of a majority of the Company's outstanding shares.

Under the  Agreement,  as  amended  at the  Company's  1992  annual  meeting  of
shareholders,  the Advisor is entitled to receive a monthly fee of $72,917.  The
Advisor is  entitled  to a monthly  fee of 20% of the  amount of any  unrefunded
commitment fees received by the Company with respect to mortgage loans and other
commitments  which the Company was not required to fund and which expired within
the next  preceding  calendar  month.  The Advisor also is entitled to an annual
incentive compensation equal to the sum of 10% of net realized capital gains and
extraordinary  items of income for that year and 10% of the  amount,  if any, by
which net profits of the  Company for such fiscal year  exceeded 8% per annum of
the Average Net Worth of the Company, as defined.

Advisory  Fees.  For the year ended  December  31,  1995,  the  Company  and its
subsidiaries paid the Advisor $1,063,181 in fees, of which $875,004  represented
regular compensation and $188,177 represented incentive compensation,  including
$62,186  paid by CII to the Advisor  relating to capital  gains  realized by CII
from sales of marketable  securities and capital gains from CII's investments in
partnerships.  In 1994, the Advisor's regular compensation amounted to $875,000,
while its incentive compensation amounted to $254,659, including $65,235 paid by
CII to the  Advisor  relating  to capital  gains  realized  by CII from sales of
marketable  securities and capital gains from CII's investments in partnerships.
The  Advisor is also the manager for  certain of the  Company's  properties  and
received fees of $20,000 and $76,500,  in 1995, and 1994 respectively,  for such
services.


                                       (9)

<PAGE>
Item 2. Description of Property.

The  principal  executive  offices of the Company and the Advisor are located at
2701 South Bayshore Drive, Coconut Grove, Florida,  33133, in premises furnished
by the Advisor pursuant to the terms of the Agreement.

Item 3. Legal Proceedings.

Out Island  Properties,  Inc.  ("Out  Island") had pending a civil action in the
Circuit  Court  of Dade  County,  Florida  against  HMG of Key  Largo,  Inc.,  a
wholly-owned  subsidiary of the Company.  Out Island is the sole limited partner
of Key Largo Lodge,  Ltd.,  a Florida  limited  partnership  of which HMG of Key
Largo,  Inc.  is the sole  general  partner.  Out  Island  filed its  lawsuit in
February,  1994. In July 1995, the parties settled this litigation and on August
2, 1995,  an order of dismissal  with  prejudice  was entered by the court.  The
partnership was liquidated in 1995.
See Item 1. Business.

Item 4.  Submission of Matters to a Vote of  Security Holders.

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the fiscal year ended December 31, 1995.


                                      (10)

<PAGE>
                                    Part II.


Item 5.  Market Price for Common Equity and Related Stockholder Matters.

The high and low per share sales prices of the  Company's  stock on the American
Stock Exchange for each quarter during the past two years were as follows:

                                                    High               Low
          March        31, 1994                     7 7/8              61/2
          June         30, 1994                     7 7/8            6 5/8
          September    30, 1994                    13 3/4              71/2
          December     31, 1994                     9 3/4            8 1/8
          March        31, 1995                     8 1/8              71/2
          June         30, 1995                     8 3/8            7 3/4
          September    30, 1995                     8 1/8            7 3/4
          December     31, 1995                       81/2            71/2

The Company stopped paying  dividends,  beginning in the fourth quarter of 1990,
in order to preserve its cash in light of the overall  economic  conditions  and
for future development opportunities.  The Company's policy has been to pay such
dividends  as are  necessary  for it to qualify for taxation as a REIT under the
Internal Revenue Code.

As of March 18, 1996,  there were 277 holders of record of the Company's  common
stock.


Item 6. Management's Discussion and Analysis or Plan of Operation.

Overview:

In 1995 the Company's results of operations were  significantly  affected by the
abandonment  of  pre-development  costs of the Grove Towne Center and  operating
losses of the Grove Isle hotel and club  operations.  Also in 1995, the Company,
through its joint  ventures and  subsidiaries  recognized net gain from sales of
real estate of approximately $2.2 million.

Discussion of Balance Sheet Items:

At December 31, 1995, the balance sheet reflected assets consisting primarily of
equity  interests  in real  estate  investment  properties  and  investments  in
unconsolidated entities. Liabilities at December 31, 1995, consisted principally
of mortgages on individual properties.

Significant  changes in specific  balance sheet items between  December 31, 1995
and 1994 are described below:


                                      (11)

<PAGE>
Assets:
Commercial  and  industrial  properties  decreased  from  $8.8  million  to $2.0
million,  or $6.8  million.  This was  primarily  due to the sale of the  office
building in Houston, Texas.

The carrying value of the hotel and club facility increased from $8.3 million to
$9.0  million,  or  approximately  $700,000.  This was the result of  additional
renovations and improvements at Grove Isle, net of depreciation.

Land held for development  increased from $2.6 million to $8.1 million,  or $5.5
million,  primarily due to the  reclassification  of the Grove Towne Center land
due to the aforementioned abandonment, See, Item 1. Business.

Real estate development in progress decreased from $8.9 million to $1.2 million,
or $7.7  million,  primarily  due to the  abandonment  of  pre-developments  and
reclassification of land of The Grove Towne Center in Houston, Texas.

Investments in and receivables from unconsolidated  entities decreased from $2.7
million to $2.4  million or,  approximately  $300,000,  primarily as a result of
distributions from CII's venture capital investments.

Liabilities and Minority Interests:
Mortgages and notes payable  decreased by approximately  $4.2 million  primarily
due to the  repayments  of debt  made in  conjunction  with the sale of  various
properties.

Minority  interest  decreased  from $4.8 million to $614,000,  or $4.2  million,
primarily  due  to  distributions  to  minority  partners  as a  result  of  the
dissolution of Key Largo Lodge,  Ltd. (See, Item 1.  Business),  and sale of HMG
Fieber retail stores.  Minority interests also decreased as the result of losses
from the aforementioned abandonment of Grove Towne Center.

Results of  Operations:  For the year  ended  December  31,  1995,  the  Company
reported a net loss of  approximately  $3.5 million  compared with a net loss of
$3.1 million for the year ended December 31, 1994.  Changes in specific revenues
and expenses are discussed below.

Revenues:
1995 versus 1994:
Total  revenues for the year ended  December  31, 1995 as compared  with that of
1994  increased by  approximately  $921,000 or 14%.  This was  primarily  due to
increased  revenues from the Grove Isle hotel,  club and marina of approximately
$1.6 million , or 60%,  increased  gain from sale of  marketable  securities  of
approximately  $436,000 (229%) and increased  interest income and dividends from
investments of  approximately  $336,000 or 96%. These increases in revenues were
partially  offset by  decreased  rental and related  revenues  of $1.4  million,
primarily due to the sale of the Texas office building in April 1995.


                                      (12)

<PAGE>
Expenses:
1995 versus 1994:
Total  operating  expenses  for the year ended  December 31, 1995 as compared to
that of 1994 increased by $304,000,  or 4%. This was primarily  attributable  to
increased   operating  expenses  of  the  Grove  Isle  hotel,  club  and  marina
operations.  More specifically,  cost of food and beverage increased by $179,000
(due to an increase in the related revenues) administrative and general expenses
increased  $572,000,  primarily as a result of a full year of operations in 1995
versus half a year of operations during  renovations in 1994. These increases in
operating  expenses  were  partially  offset by decreased  operating  expense of
rental  properties of $575,000 due,  primarily,  to the sale of the Texas office
building in April 1995.

General and  administrative  expenses  for the year ended  December  31, 1995 as
compared to that of 1994,  decreased  by  $657,000,  or 58%.  This  decrease was
primarily  due to  decreased  legal costs  relating to the Key Largo  litigation
which  was  settled  in July  1995,  and  decreased  legal  costs of HMG  Fieber
Associates.

Minority  partners'  interests in operating losses of consolidated  entities for
the year ended  December 31, 1995 as compared to that of 1994  increased by $1.5
million.  This was primarily due to increased losses from The Grove Towne Center
as a result of the aforementioned abandonment of pre-development costs.

Losses from  unconsolidated  entities for the year ended  December 31, 1995 were
$34,000 as compared to gains of $453,000 for 1994. This change was primarily due
to a non-recurring  gain of $504,000 in 1994 from an investment in a partnership
in which CII held a 1.7% ownership interest.

Net gain on sale of real estate for the year ended  December 31, 1995  consisted
of the following:

                                                           Net gain after
                                                           incentive fee and
                    Property Sold                          minority interest
Restaurant building and land in Texas                           $332,000
Restaurant building and land in Florida                          537,000
HMG-Fieber retail store in various states                        810,000
Undeveloped land in Texas                                        (99,000)
Undeveloped land in Florida                                      557,000
Undeveloped land in Massachusetts                                  5,000
Plus: reduction of incentive fee for realized losses
on properties sold                                               114,000
                                                              ----------
                                                              $2,256,000
                                                              ==========
                                      (13)

<PAGE>
Cash Flow and  the Effect of Inflation:
The Company's cash flow from operating  properties  decreased  significantly  in
1995 as a result of of  pre-development  costs of the  Grove  Towne  Center  and
operating losses from the Grove Isle hotel and club.

Inflation   affects  the  costs  of  operating  and  maintaining  the  Company's
investments and availability and terms of financing. In addition,  rentals under
certain leases are based in part on the lessee's sales and tend to increase with
inflation  and certain  leases  provide for  periodic  adjustments  according to
changes in predetermined price indices.

Other:
Future Accouting Changes.
The Company is required to adopt the provision of FASB No. 121,  "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed
of," in 1996.  Management does not expect that the adoption of FASB No. 121 will
have a material effect on the carrying value of the Company's long-lived assets.

The  Company  does not  presently  intend in 1996 to adopt the fair value  based
method as encouraged by FASB No.123  "Accounting for Stock-Based  Compensation".
Accordingly, there will be no effect to the financial statements.

Liquidity and Capital Resources:
The Company's material  commitments  include the completion of a shopping center
in Jacksonville, Florida and required contributions relating to Grove Isle hotel
and club operations.  The sources of funds for these projects are being provided
from available cash and financing.

Maturities  of debt  obligations  of  approximately  $ 2.5  million  in 1996 are
expected to be satisfied from the sale of properties,  refinancing and available
cash. In addition,  the Company  intends to continue to seek  opportunities  for
investment in income  producing  properties.  Also,  refer to Item 1. Business -
Other Transactions.

Material Changes in Operating, Investing and Financing Cash Flows:
Discussion of 1995 Changes.

For the year ended December 31, 1995, net cash used in operating  activities was
approximately $5 million. Total expenses of 3.2 million exceeded revenues of 7.4
million.

For the year ended December 31, 1995, net cash provided by investing  activities
was approximately  $9.3 million.  This consisted  primarily of net proceeds from
disposals of properties  of $9.9 million  which  included the sale of the office
building in Texas,  restaurant  properties  in Texas and Florida and the sale of
three HMG Fieber retail store.

For the year ended December 31, 1995, net cash used in financing  activities was
approximately $8.5 million.  This consisted  primarily of repayment of mortgages
and notes payable and net distributions to minority partners.

                                      (14)

<PAGE>
Item 7.   Consolidated Financial Statements

     Independent Auditors' Reports...........................................16

     Consolidated balance sheets, December 31, 1995 and 1994.................18

     Consolidated statements of operations for the
     years ended December 31, 1995 and 1994..................................19

     Consolidated statements of stockholders' equity for
     the years ended December 31, 1995 and 1994..............................20

     Consolidated statements of cash flows for the
     years ended December 31, 1995, and 1994.................................21

     Notes to consolidated financial statements..............................22




                                      (15)

<PAGE>
INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Stockholders
   of HMG/Courtland Properties, Inc.:

We have audited the  accompanying  consolidated  balance sheet of  HMG/Courtland
Properties,  Inc. and its subsidiaries  (the "Company") as of December 31, 1995,
and the related consolidated statements of operations,  stockholders' equity and
cash flows for the year then ended. These consolidated  financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  statements  are  free of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated  financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as evaluating the overall  consolidated  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of the Company as of December  31,
1995,  and the  results of its  operations  and its cash flows for the year then
ended, in conformity with generally accepted accounting principles.




BDO SEIDMAN, LLP
Certified Public Accountants
Miami, Florida

March 20, 1996



                                      (16)

<PAGE>
INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Stockholders
   of HMG/Courtland Properties, Inc.:

We have audited the  accompanying  consolidated  balance sheet of  HMG/Courtland
Properties,  Inc. and its subsidiaries  (the "Company") as of December 31, 1994,
and the related consolidated statements of operations,  stockholders' equity and
cash flows for the year then ended. These consolidated  financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  statements  are  free of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated  financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as evaluating the overall  consolidated  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of the Company as of December  31,
1994,  and the  results of its  operations  and its cash flows for the year then
ended, in conformity with generally accepted accounting principles.





DELOITTE & TOUCHE, LLP
Certified Public Accountants
Miami, Florida

March 24, 1995


                                      (17)

<PAGE>
HMG/COURTLAND PROPERTIES, INC.  AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                                       December 31,           December 31,
                                                                                           1995                   1994
               ASSETS                                                  NOTES
<S>                                                                    <C>            <C>                   <C>       
Investment Properties, net of accumulated depreciation:
  Commercial and industrial                                               2              $1,969,318            $8,775,714
  Hotel and club facility                                                                 8,971,370             8,297,760
  Yacht Slips                                                                             1,689,283             1,767,421
  Land held for development                                                               8,103,304             2,608,776
  Real estate development in progress                                     9               1,204,390             8,927,198
                                                                                        -----------           -----------
                    Total investment properties, net                                     21,937,665            30,376,869

Investments in and receivables from unconsolidated entities               3               2,439,010             2,686,545
Notes and Advances Due From Related Parties                               4               1,168,788               865,355
Cash and Cash Equivalents                                                                 1,094,999             5,382,501
Other Assets                                                                              2,241,610             2,372,618
                                                                                        -----------           -----------

               TOTAL ASSETS                                                             $28,882,072           $41,683,888
                                                                                        ===========           ===========

                   LIABILITIES & STOCKHOLDERS' EQUITY
Accounts Payable and Accrued Expenses                                                    $2,222,972            $2,393,488
Mortgages and Notes payable                                               5               8,325,567            13,512,250
Other Liabilities                                                                         2,031,782             1,723,519
                                                                                        -----------           -----------

               TOTAL LIABILITIES                                                         12,580,321            17,629,257
                                                                                        -----------           -----------

Commitments and Contingencies                                            1, 7

Minority interests                                                        1                 613,643             4,817,360
                                                                                        -----------           -----------

               STOCKHOLDERS' EQUITY                                       8
Preferred Stock, no par value; 2,000,000 shares
   authorized; none issued
Common Stock, $1 par value; 1,500,000 shares authorized;
   1,245,635 shares issued and outstanding in 1995 and 1994                               1,245,635             1,245,635
Additional Paid-in Capital                                                               26,283,222            26,283,222
Undistributed gains from sales of real estate, net of losses                             31,637,177            29,381,281
Undistributed losses from operations                                                    (42,481,464)          (36,676,405)
                                                                                        -----------           -----------
                                                                                         16,684,570            20,233,733 

Less:  Treasury Stock, at cost (78,800 shares) in 1995 and 1994                            (996,462)             (996,462)
                                                                                        -----------           -----------

               TOTAL STOCKHOLDERS' EQUITY                                                15,688,108            19,237,271
                                                                                        -----------           -----------


TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                              $28,882,072           $41,683,888
                                                                                        ===========           ===========
</TABLE>

See notes to consolidated financial statements

                                      (18)
<PAGE>
HMG/COURTLAND PROPERTIES, INC.  AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                  Notes            1995                1994

<S>                                                             <C>                 <C>       
                     REVENUES
  Rentals and related revenue                                   $1,863,539          $3,303,987
  Hotel, club and marina revenues                                4,256,194           2,666,826
  Gain from sale of marketable securities                          626,452             190,573
  Interest from invested cash, dividends and other                 688,253             351,773
                                                                ----------          ----------
                  Total revenues                                 7,434,438           6,513,159
                                                                ----------          ----------

                     EXPENSES
  Operating expenses:
     Rental Properties and other                                 1,195,532           1,770,147
     Hotel, club and marina expenses:
          Payroll and related expenses                           2,438,844           2,400,716
          Cost of food and beverage                                697,967             518,800
          Administrative and general expenses                    2,467,839           1,895,836
     Depreciation and amortization                    2          1,348,401           1,259,166
                                                                ----------          ----------
             Total operating expenses                            8,148,583           7,844,665

  Interest                                                         825,078             825,733
  Advisor's fee                                       4            875,004             875,004
  General and administrative                                       481,369           1,138,800
  Directors' fees and expenses                                      71,863              75,998
  Abandonment of pre-development costs                9          4,224,531
  Minority partners' interests in operating
        (losses) gains of consolidated entities                 (1,421,070)             88,068
  Losses (gains) from unconsolidated entities                       34,139            (453,477)
                                                                ----------          ----------
                  Total expenses                                13,239,497          10,394,791
                                                                ----------          ----------

  Loss before gain on sales of real estate, 
     valuation adjustment and income tax benefit                (5,805,059)         (3,881,632)

  Gain on sales of real estate, net                              2,255,896           1,678,251

  Valuation adjustment of commercial property                                       (1,300,000)
                                                                ----------          ----------

  Loss before income tax benefit                                (3,549,163)         (3,503,381)

  Income tax benefit                                  6                               (452,070)
                                                                ----------          ----------

Net Loss                                                       ($3,549,163)        ($3,051,311)
                                                               ===========         =========== 


Earnings (Loss) Per Common Share
(Based on 1,166,835 weighted average shares outstanding)            ($3.04)             ($2.62)
                                                               ===========         =========== 
</TABLE>


See notes to consolidated financial statements


                                      (19)

<PAGE>

HMG/COURTLAND PROPERTIES, INC.  AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1995 AND 1994 

<TABLE>
<CAPTION>
                                                              Undistributed
                                                              Gains from Sales  Undistributed                             Total
                         Common Stock            Additional   of Real Estate,    Losses from      Treasury Stock       Stockholders'
                       Shares       Amount    Paid-In Capital  Net of Losses      Operations     Shares      Cost        Equity

<S>                 <C>          <C>           <C>             <C>             <C>              <C>      <C>         <C>        
Balance as of 
  January 1, 1994     1,245,635    $1,245,635    $26,283,222     $27,703,030     ($31,946,843)    78,800   ($996,462)  $22,288,582

Net Income (Loss)                                                  1,678,251       (4,729,562)                          (3,051,311)
                      ---------    ----------    -----------     -----------     ------------     ------   ---------   -----------

Balance as of 
  December 31, 1994   1,245,635     1,245,635     26,283,222      29,381,281      (36,676,405)    78,800    (996,462)   19,237,271

Net Income (Loss)                                                  2,255,896       (5,805,059)                          (3,549,163)
                      ---------    ----------    -----------     -----------     ------------     ------   ---------   -----------

Balance as of 
  December 31, 1995   1,245,635    $1,245,635    $26,283,222     $31,637,177     ($42,481,464)    78,800   ($996,462)  $15,688,108
                      =========    ==========    ===========     ===========     ============     ======   =========   ===========
</TABLE>


See notes to consolidated financial statements


                                      (20)

<PAGE>
HMG/COURTLAND PROPERTIES, INC.  AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                          1995                  1994
<S>                                                     <C>               <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                              ($ 3,549,163)     ($ 3,051,311)
   Adjustments to reconcile net loss to net
     cash used in operating activities:
     Depreciation and amortization                         1,348,401         1,259,166
     Loss (gain) from unconsolidated entities                 34,139          (453,477)
     Gain on sales of real estate, net                    (2,255,896)       (1,678,251)
     Valuation adjustment of commercial property                             1,300,000
     Abandonment of pre-development costs of prior
       year                                                1,902,914
     Net gain from sales of marketable securities           (626,452)         (190,573)
     Minority partners' interest in operating gains       (1,421,070)           88,068
     Changes in assets and liabilities:
       Increase in other assets                             (301,265)       (1,216,278)
       (Increase) decrease  in due from affiliates          (303,433)           53,862
       (Decrease) increase  in accounts payable
          and accrued expenses                              (170,516)        1,192,727
       Increase  in other liabilities                        308,263          (455,842)
                                                        ------------      ------------ 
    Total adjustments                                     (1,484,915)         (100,598)
                                                        ------------      ------------ 
    Net cash used in operating activities                 (5,034,078)       (3,151,909)
                                                        ------------      ------------ 

CASH FLOWS FROM INVESTING ACTIVITIES:
    Aquisitions and improvements of properties            (1,643,646)      (10,471,078)
    Net proceeds from disposals of properties              9,923,385        13,636,803
    Net distributions from unconsolidated entities           213,396         1,175,365
    Net proceeds from sales and redemptions of
     securities                                              795,028         1,023,147
    Purchases of investments in securities                   (32,211)         (111,457)
                                                        ------------      ------------ 
    Net cash provided by investing activities              9,255,952         5,252,780
                                                        ------------      ------------ 

CASH FLOWS FROM FINANCING ACTIVITIES:
    Additions to mortgages and notes payable                 700,000        12,031,104
    Repayment of mortgages and notes payables             (5,886,683)      (13,377,883)
    Net (distributions to) contributions from
     minority partners                                    (3,322,693)          622,979
                                                        ------------      ------------ 
    Net cash used in financing activities                 (8,509,376)         (723,800)
                                                        ------------      ------------ 

    Net (decrease) increase in cash and cash
     equivalents                                          (4,287,502)        1,377,071

    Cash and cash equivalents at beginning
     of the period                                         5,382,501         4,005,430
                                                        ------------      ------------ 

    Cash and cash equivalents at end of the period      $  1,094,999      $  5,382,501
                                                        ============      ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the year for interest (net of
     amounts capitalized of $-0- and $143,000 for
     the years ended December 31, 1995 and 1994,
     respectively)                                      $  1,112,000      $    820,000
                                                        ============      ============


  Cash paid during the year for income taxes                              $    450,000
                                                                          ============
</TABLE>

See notes to consolidated financial statements

                                      (21)

<PAGE>
                 HMG/COURTLAND PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1995 and 1994


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Consolidation - The consolidated  financial  statements  include the accounts of
HMG/Courtland Properties, Inc. (the "Company") and entities in which the Company
owns a majority voting interest or controlling  financial interest.  Investments
in which the Company does not have a majority  voting or  financial  controlling
interest, even though it may have a majority interest in profits and losses, are
accounted for under the equity method of accounting.  All material  transactions
with   consolidated  and   unconsolidated   entities  have  been  eliminated  in
consolidation or as required under the equity method.

The Company's consolidated subsidiaries are described below:

Courtland  Investments,  Inc. (CII) - A 95% owned corporation which owns 100% of
Grove  Isle Club,  Inc.  (through  its wholly  owned  subsidiary),  60%  general
partnership  interests in Grove Isle  Associates,  Ltd.,  and a 100% interest in
Grove Isle Yacht Club Associates. These entities are described below.

CII's other assets  primarily  consist of investments  recorded under the equity
method of accounting (See Note 3.)

Grove Isle Associates, Ltd. (GIA) This limited partnership owns a 49 room, hotel
and private club facility  located on  approximately 7 acres of a private island
in Coconut Grove, Florida known as Grove Isle.

Grove Isle Club, Inc.(GICI) This corporation operates the hotel and club of GIA.
Its primary  sources of revenue are from room rentals,  food and beverage  sales
and from membership dues.

Grove Isle Yacht Club  Associates  (GIYCA).  This  partnership  was the original
developer of the 85 boat slips located at Grove Isle of which 43 remain  unsold.
GIYCA operates all aspects of the Grove Isle marina.

The Grove Towne Center - Texas, Ltd. - A 65% owned limited  partnership having a
wholly  owned  subsidiary  of the  Company  as its sole  general  partner.  This
partnership  was  formed  in 1994.  During  the  fourth  quarter  of  1995,  the
partnership  decided  not to go  forward  with the  project as  designed  due to
various  factors  including  a dispute  with a major  tenant.  Accordingly,  the
partnership has written-off approximately $4.2 million of pre-development costs.
The partnership is presently exploring various options for the lands.

South  Bayshore  Associates - A 75% owned  venture of which the major asset is a
receivable from the Company's venture partner.


                                      (22)

<PAGE>
HMG - Fieber  Associates  - A 65% owned  venture  of which the major  assets are
commercial properties located in the northeastern United States.

HMG Sugargrove, Inc. - A wholly owned Texas corporation of which the major asset
is an 8 acre parcel of land in Houston, Texas, held for development.

T.E.H.H.  Corp.- A wholly owned Texas  corporation of which the major asset is a
99% limited  partnership  interest in CourTrust  Palm Bay,  Ltd.  which owns 1.5
acres of undeveloped  land in Palm Bay,  Florida.  In the first quarter of 1996,
the land was sold and the Company recognized a loss of approximately $60,000.

HMG  of Key  Largo,  Inc.  - In  January  1994,  HMG of  Key  Largo,  Inc.'s  (a
wholly-owned subsidiary of the Company) partnership interest in Key Largo Lodge,
Ltd. (KLL) increased from 46.5% to 50.5%.  Accordingly,  the Company has changed
its  method  of  accounting  for KLL from the  equity  method of  accounting  to
consolidation.  KLL owned property in Monroe,  County Florida. In February 1994,
KLL sold its major asset,  a 20.5 acre parcel of land located in Monroe,  County
Florida.  Out Island Properties,  Inc. ("Out Island") had pending a civil action
in the Circuit Court of Dade County,  Florida against HMG of Key Largo, Inc. Out
Island is the sole limited  partner of Key Largo Lodge,  Ltd., a Florida limited
partnership  of which HMG of Key Largo,  Inc. is the sole general  partner.  Out
Island filed its lawsuit in February,  1994. In July 1995,  the parties  settled
the  litigation  and on August 2, 1995 an order of dismissal  with prejudice was
entered by the court.  Pursuant to the terms of the settlement,  the partnership
was  liquidated in 1995 and upon  liquidation  the Company  recognized a gain of
approximately $620,000.

HMG Orange Park North,  Inc. - A wholly owned Florida  corporation  of which the
major asset is a 90% partnership interest in Orange Park North Partnership. This
partnership sold its sole asset in 1995.

HMG Fashion Square, Inc. - A wholly owned Florida corporation of which the major
asset is a 90%  partnership  interest in Fashion Square  Partnership  which owns
approximately 11.5 acres of land currently under  development,  in Jacksonville,
Florida.  In 1994,  the  partnership  leased an  approximate  2 acre parcel to a
tenant  which  constructed  and is  operating  a  restaurant.  Additionally,  in
November,  1994, the partnership entered into a ground lease with a tenant which
is an operator of a restaurant. In 1995, this tenant completed construction of a
restaurant on the 3/4 acres covered by the ground lease.

Unconsolidated entities are discussed in Note 3.

Preparation of Financial Statements.
The preparation of financial  statements in conformity  with generally  accepted
accounting  principle requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.


                                      (23)

<PAGE>
Income  Taxes - The  Company  qualifies  as a real estate  investment  trust and
distributes  its taxable  operating  income to  stockholders  in conformity with
requirements of the Internal Revenue Code. In addition, net operating losses can
be carried  forward to reduce future  taxable income but cannot be carried back.
The Company intends to distribute any of its future taxable operating income and
is not taxed on the amounts  distributed.  Distributed capital gains on sales of
real estate are not subject to taxes;  however,  undistributed capital gains are
taxed as capital gains. State income taxes are not significant.

Any benefit from or provisions for income taxes relates solely to taxable losses
or income of CII which is not  consolidated  with the  Company  for  income  tax
purposes  and  accordingly  files a  separate  tax  return.  Refer to Note 6 for
further disclosure on income taxes.

Depreciation  and  Amortization - Depreciation of properties held for investment
is computed using the  straight-line  method over the estimated  useful lives of
the  properties,  which range up to 39.5 years.  Deferred  mortgage  and leasing
costs are  amortized  over the  shorter of the  respective  term of the  related
indebtedness  or life of the asset.  Depreciation  expense  for the years  ended
December  31,  1995,  and 1994 was  approximately  $1,052,000,  and  $1,112,000,
respectively.  Amortization  expense for the years ended  December  31, 1995 and
1994 was $296,000 and $147,000 respectively.

Marketable  Securities - The Company has adopted Financial  Accounting Standards
Board Statement of Financial Accounting Standard No. 115, Accounting for Certain
Investments in Debt and Equity  Securities,  effective  January 1, 1994, with no
material  effect on the Company's  financial  position or results of operations.
Marketable debt and equity  securities are classified as available for sale with
unrealized gains and losses,  net of tax, reported as a net amount in a separate
component of  stockholders'  equity.  Unrealized gains and losses as of December
31, 1995 and 1994 were not material.

Investment  Properties - The Company carries investment properties at historical
cost less accumulated depreciation unless there has been an other than temporary
impairment  in the value of the  investment or the property is held for sale, in
which case the carrying value is adjusted to net realizable value.

Earnings  (Loss) Per Common Share - Earnings (loss) per share are computed based
upon the weighted-average  number of shares outstanding during the period. Stock
options  outstanding  did not have a dilutive  effect or were  immaterial in all
years presented.  The weighted  average number of common shares  outstanding for
all of the years presented was 1,166,835.

Gain on Sales of Real  Estate - Gain on sales of real  estate has been  reduced,
where  applicable,  by minority  partners'  interest in the gain of $540,000 and
$1,641,000  and advisor's  incentive fees of $106,000 and $186,000 for the years
ended December 31, 1995 and 1994, respectively.

Cash and Cash Equivalents - For purposes of the consolidated  statements of cash
flows,  the Company  considers all highly liquid  investments with a maturity of
three months or less to be cash and cash equivalent .


                                      (24)

<PAGE>
Reclassifications  - Certain  amounts  in prior  year's  consolidated  financial
statements have been reclassified to conform to the current year's presentation.

Minority  Interest  -  Minority  interest   represents  the  minority  partners'
proportionate share of the equity of the Company's majority owned subsidiaries.

<TABLE>
<CAPTION>
                                                                  1995            1994
<S>                                                          <C>              <C>        
Minority interest balance at beginning of year               $ 4,817,000      $   785,000
Change in method of accounting for KLL                              --          2,308,000
Reduction of minority interest due to dissolution of            (621,000)            --
KLL
Formation of new partnership (TGTC)                                 --          2,067,000
Minority partners' interest in operating gains of             (1,421,000)          88,000
consolidated subsidiaries
Minority partners' interest in net gain on sales of real         540,000        1,641,000
estate of consolidated subsidiaries
Distributions to minority partners, net of contributions      (2,714,000)      (2,083,000)
and note receivable from minority partner
Other                                                             13,000           11,000
                                                             -----------      -----------
Minority interest balance at end of year                     $   614,000      $ 4,817,000
                                                             ===========      ===========
</TABLE>

Future  Accouting  Changes - The Company is required to adopt the  provision  of
FASB No.  121,  "Accounting  for the  Impairment  of  Long-Lived  Assets and for
Long-Lived  Assets to be Disposed of," in 1996.  Management does not expect that
the adoption of FASB No. 121 will have a material  effect on the carrying  value
of the Company's long-lived assets.

The  Company  does not  presently  intend in 1996 to adopt the fair value  based
method as encouraged by FASB No.123  "Accounting for Stock-Based  Compensation".
Accordingly, there will be no effect to the financial statements.


                                      (25)

<PAGE>
2. INVESTMENT PROPERTIES
The  components  of  the  Company's  properties  and  the  related  depreciation
information follow:

<TABLE>
<CAPTION>
                                                        December 31, 1995
                                                          Accumulated
                                             Cost        Depreciation         Net
<S>                                       <C>             <C>             <C>        
Commercial and Industrial Properties

Land                                      $ 1,092,868                     $ 1,092,868
Buildings and improvements                  2,840,421     $ 1,963,971         876,450
                                          -----------     -----------     -----------
                                            3,933,289       1,963,971       1,969,318

Hotel and Club Facility
Land                                        1,338,518                       1,338,518
Hotel/ club facility and improvements       6,930,547         702,823       6,227,724
Furniture, fixtures & equipment             2,077,087         671,959       1,405,128
                                          -----------     -----------     -----------
                                           10,346,152       1,374,782       8,971,370

Yacht Slips                                 1,689,283                       1,689,283
                                          -----------     -----------     -----------

Land Held for Development                   8,103,304                       8,103,304
                                          -----------     -----------     -----------

Real Estate Development in Progress
Shopping center(Jacksonville, FL)           1,204,390                       1,204,390
                                          -----------     -----------     -----------

              Total                       $25,276,418     $ 3,338,753     $21,937,665
                                          ===========     ===========     ===========
</TABLE>

<TABLE>
<CAPTION>
                                                            December 31, 1994
                                                               Accumulated
                                                  Cost         Depreciation        Net
<S>                                            <C>             <C>             <C>        
Commercial and Industrial Properties
Land                                           $ 2,382,769                     $ 2,382,769
Buildings and improvements                      13,466,662     $ 7,073,717       6,392,945
                                               -----------     -----------     -----------
                                                15,849,431       7,073,717       8,775,714

Hotel and Club Facility
Land                                             1,338,518                       1,338,518
Hotel/club facility and improvements             5,956,847         291,107       5,665,740
Furniture, fixtures and equipment                1,591,716         298,214       1,293,502
                                               -----------     -----------     -----------
                                                 8,887,081         589,321       8,297,760

Yacht Slips                                      1,767,421                       1,767,421
                                               -----------     -----------     -----------

Land Held for Development                        2,608,776                       2,608,776
                                               -----------     -----------     -----------

Real Estate Development in Progress
Entertainment value/oriented retail center       7,721,561                       7,721,561
Shopping center (Jacksonville, FL)               1,205,637                       1,205,637
                                               -----------     -----------     -----------
                                                 8,927,198                       8,927,198
                                               -----------     -----------     -----------
              Total                            $38,039,907     $ 7,663,038     $30,376,869
                                               ===========     ===========     ===========
</TABLE>


                                      (26)

<PAGE>
3.  INVESTMENTS IN AND RECEIVABLES FROM UNCONSOLIDATED
    ENTITIES

As of December 31, 1995,  the  Company's  investments  in and  receivables  from
unconsolidated  entities  primarily  consisted  of CII's 49% equity  interest in
T.G.I.F. Texas, Inc. (T.G.I.F.).  T.G.I.F. is engaged in the business of leasing
net lease  properties in Texas and  Louisiana.  CII owns 49% of the  outstanding
common stock of T.G.I.F.  The carrying values of all unconsolidated  investments
are summarized below:

          Description                 1995            1994
          T.G.I.F. Texas, Inc.     $1,656,131     $1,739,816
          Various Others (a)          782,879        946,729
                                   ----------     ----------
                                   $2,439,010     $2,686,545
                                   ==========     ==========

         (a) Primarily investments in companies whose primary purpose is to make
         equity investments in growth oriented enterprises.


4.  NOTES AND ADVANCES DUE FROM AND TRANSACTIONS WITH RELATED PARTIES

The Company has an agreement (the  "Agreement")  with Courtland Group, Inc. (the
"Advisor")  for its  services as  investment  advisor and  administrator  of the
Company's  affairs.  All officers of the Company who are officers of the Advisor
are  compensated  solely by the Advisor for their  services.  The  Agreement  is
renewable  annually  upon the  approval  of a majority of the  directors  of the
Company who are not affiliated  with the Advisor and a majority of the Company's
shareholders.  The  contract may be  terminated  at any time on 120 days written
notice  by the  Advisor  or upon 60 days  written  notice by a  majority  of the
unaffiliated  directors  of the  Company or the  holders  of a  majority  of the
Company's outstanding shares.

Under the  Agreement,  as  amended  at the  Company's  1992  Annual  Meeting  of
Shareholders,  the Advisor is entitled to receive a monthly fee of $72,917.  The
Advisor is  entitled  to a monthly  fee of 20% of the  amount of any  unrefunded
commitment fees received by the Company with respect to mortgage loans and other
commitments  which the Company was not required to fund and which expired within
the next  preceding  calendar  month.  The Advisor is also entitled to an annual
incentive compensation equal to the sum of 10% of net realized capital gains and
extraordinary  items of income for that year and 10% of the  amount,  if any, by
which net profits of the  Company for such fiscal year  exceeded 8% per annum of
the Average Net Worth of the Company, as defined.

During 1995 and 1994, $1,063,000 and $1,130,000, respectively, was earned by the
Advisor as advisory fees of which $188,000 and $255,000,  respectively, were for
incentive  compensation.  The  Advisor is also the  manager  for  certain of the
Company's  properties  for which it received  management  fees of  approximately
$27,000 and $76,000 in 1995 and 1994, respectively.


                                      (27)

<PAGE>
At December  31, 1995 the Company had amounts due from the Advisor of  $194,000,
and as of  December  31,  1994 the  Company  had  amounts  due to the Advisor of
$112,000. These amounts bear interest at prime plus 1% and are due on demand.

During 1988, the Company sold its interest in a 49% owned real estate investment
company to a 41%  shareholder of the Company.  The Company has notes  receivable
and convertible  debentures due from this real estate  investment  company.  The
notes  totaling  $236,235  bear interest at prime plus 2% and are due on demand,
and the debentures  totaling $318,035 bear interest at 8% and mature in 1996. In
1991, the Company began  recognizing  interest income on these notes as payments
are received. No payments were received in 1995 and 1994.

The Company  has a note  receivable  from a 41%  shareholder  of  $300,000  plus
accrued  interest  of  $120,000  and  $124,000  as of  December  1995 and  1994,
respectively. This note bears interest at the prime rate and is due on demand.

Mr. Wiener,  Chairman of the Company,  is an 18%  shareholder and an officer and
director of T.G.I.F.  Texas, Inc., a 49% owned affiliate of CII (See Note 3). As
of December 31, 1995, T.G.I.F.  has amounts due from Mr. Wiener in the amount of
$56,000.  These  amounts are due on demand and bear  interest at the prime rate.
Furthermore,  Courtland Group receives a management fee of $18,000 per year from
T.G.I.F.

In 1992, CII and certain  directors and officers of HMG, acquired a 27% interest
in Jack Baker 5th Avenue,  Inc. and its  affiliates.  In 1993, that 27% interest
was  increased to 85% in which CII has a 59% interest and certain  directors and
officers  of  HMG  have  a  41%  interest.  This  Company  is  a  manufacturers'
representative  and  CII's  investments  in  and  loans  to  (including  accrued
interest) Jack Baker 5th Avenue,  Inc. were approximately  $315,000 and $277,000
as of December 31, 1995 and 1994, respectively.  In 1995 and 1994 CII recognized
its portion of losses from Jack Baker 5th Avenue,  Inc. of $80,000 and  $86,000,
respectively.


                                      (28)

<PAGE>
5. NOTES, MORTGAGES AND OTHER PAYABLES

<TABLE>
<CAPTION>
                                                                             December 31,
                                                                    1995                       1994
<S>                                                              <C>                       <C> 
Collateralized by Investment Properties (Note 2)

Land Held for Development:
   Mortgage loan payable, interest at 9% payable
   quarterly with quarterly principal payments of
   $12,776 matures 7/1/98.                                        $1,385,453                 $1,443,229

Mortgage loan payable, interest at 1% over prime
     (9.5% at December 31, 1995) payable monthly.
     Principal payment of $750,000 due 7/1/96 with
     balance due at maturity on 7/1/97.                            1,040,000                  1,340,000

Mortgage loan payable, interest at prime plus 1%
     (9.5% at December 31, 1995) payable monthly
     with all principal due June 1996.                               431,104                    431,104

Mortgage loan payable, interest fixed at 10.5%
     payable quarterly with principal payments of
     $15,867 due each February 1st and a balloon
     payment due 2/4/97.                                             180,900                    206,267

Mortgage loan payable, interest at prime plus
     1.75% (10.25 at December 31, 1995) payable
     monthly with principal due as of June 30,
     1996.                                                           500,000                         --

Limited partnership owning ground lease: Mortgage
     loan payable interest fixed at 9.75% payable
     monthly with principal due at maturity on
     11/28/96.                                                       300,000                    300,000

Limited partnerships owning restaurants: Mortgage
     loan payable, interest fixed at 10.75%
     payable monthly with 20 year amortization of
     principal. The properties which
     collateralized this debt were sold and the
     debt was repaid during 1995.                                      --                     1,798,388
                                                                  ----------                 ----------

Balance brought forward:                                          $3,837,457                 $5,518,988
                                                                  ----------                 ----------
</TABLE>


                                      (29)

<PAGE>

 5. NOTES, MORTGAGES AND OTHER PAYABLES (continued)

<TABLE>
<CAPTION>
                                                                             December 31,
                                                                    1995                       1994
<S>                                                              <C>                       <C> 
Balance brought forward:                                         $3,837,457                 $5,518,988

Partnership owning an office building: Mortgage
     loan payable, interest fixed at 10.125%
     payable monthly, with 25 year principal
     amortization. The property which
     collateralized this debt was sold in 1995 and
     the purchaser of the property assumed the
     debt.                                                             --                   $2,895,655

Joint Venture owning retail centers: Mortgage loan
     payable requiring monthly payments of
     principal and interest of $2,895 at 10%
     interest rate. Note matured in 1984 (1).                        89,790                    114,189

Partnerships owning hotel and club facility and
     Yacht Slips: Mortgage loan payable with
     interest at prime plus 2% (10.5%) at December
     31, 1995. Payments of interest only through
     June 1995, thereafter, 20 year amortization
     of principal with all outstanding principal
     due September, 2000.                                         4,398,320                  4,500,000

Partnership owning rental property: Mortgage loan
     payable, interest fixed at 7% payable monthly
     with 5 year principal amortization. The
     property collateralizing this debt was sold
     in 1995.                                                          --                      172,759

Other:

Unsecured bank line of credit, interest at prime
     plus 1% (9.5% at December 31, 1995) payable
     monthly.                                                          --                      300,000

Various lease obligations collateralized by office
     equipment, interest of 10% and 12%.                               --                       10,659
                                                                 ----------                -----------
                                                                 $8,325,567                $13,512,250
                                                                 ----------                -----------
<FN>
(1)     The Company has  continued to make  principal  and interest  payments on
        this mortgage. No request for full payment has been made by the lender.
</FN>
</TABLE>

                                      (30)

<PAGE>
A summary of scheduled principal repayments or reductions for all types of notes
and mortgages payable is as follows:

          Year ending December 31,                              Amount
                  1996                                        $2,515,501
                  1997                                           317,583
                  1998                                         1,350,117
                  1999                                           103,778
                  2000                                         4,038,588
                                                               ---------
                              Total                           $8,325,567


6.  INCOME TAXES

The  Company's  income tax benefit or  provision is solely  attributable  to CII
which files a separate tax return.  As of December 31, 1995 and 1994,  CII has a
net deferred tax asset of approximately $1.5 million and $700,000, respectively.
As of  December  31,  1995 and  1994,  this  asset  was  primarily  due to a net
operating  loss  carryforward  of  approximately  $3.7 million and $1.3 million,
respectively.  The Company has established a valuation allowance for the balance
of the net deferred tax asset. Deferred tax liabilities at December 31, 1995 and
1994 were not material.


7.  COMMITMENTS AND CONTINGENCIES

Minimum lease payments receivable.
The Company leases its  commercial  and  industrial  properties to lessees under
agreements for which  substantially  all of the leases specify a base rent and a
rent based on tenant sales  exceeding a specified  percentage.  Such  percentage
rent approximated $431,000 and $609,000, in 1995, and 1994, respectively.

These leases are classified as operating leases and generally require the tenant
to pay all  costs  associated  with the  property.  Minimum  annual  rentals  on
noncancelable leases in effect at December 31, 1995, are as follows:

            Years ended:                                    Amount
                  1996                                     $533,000
                  1997                                      491,000
                  1998                                      346,000
                  1999                                      247,000
                  2000                                      242,000
                  Subsequent years                        1,392,000
                                                         ----------
                  Total                                  $3,251,000
                                                         ==========

                                      (31)
<PAGE>
8.  STOCKHOLDERS' EQUITY

In July 1991, the shareholders approved the 1990 Stock Option Plan which expires
in 2001. Under the 1990 Plan,  options were authorized to be granted to purchase
120,000  common shares at no less than 100% of the fair market value at the date
of grant. Options may be exercised at any time within ten years from the date of
grant and are not  transferable.  Options expire upon termination of employment,
except to a limited  extent in the event of  retirement,  disability or death of
the optionee. As of December 31, 1995 105,000 options have been granted and none
exercised.  The exercise  price of these options  ranges from $3.75 to $5.50 per
share.

9.  ABANDONMENT OF PRE-DEVELOPMENT COSTS

During the fourth quarter of 1995 the Grove Towne Center-Texas, Ltd. decided not
to go forward  with the project as designed due to various  factors  including a
dispute  with a major  tenant.  Accordingly,  the  partnership  has  written-off
approximately  $4.2 million of  pre-development  costs and has reclassified land
cost of $5.8 million from real estate  development  in progress to land held for
development.


                                      (32)

<PAGE>
Item  8.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
Financial  Disclosure.  In the fourth  quarter of 1995 the  Company  engaged BDO
Seidman,  LLP as its  independent  certified  public  accountant  to  audit  its
financial  statements for the fiscal year ended  December 31, 1995.  This change
did not arise because of any  disagreements  with Deloitte and Touche,  LLP, its
prior auditor.

The  report of  Deloitte  & Touche,  LLP  contained  no  adverse  opinion,  or a
disclaimer of opinion, nor was it qualified or modified as to uncertainty, audit
scope, or accounting principles.

There has not been any disagreement with the Company's accountants within the 24
months prior to the date of the most recent financial statements  concerning any
matter of accounting principles or practice or financial statement disclosure.




                                      (33)

<PAGE>
                                    Part III.

Item 9.   Directors. Executive Officers and Control Persons.
Listed  below is certain  information  relating to the  executive  officers  and
directors of the Company:

<TABLE>
<CAPTION>
                                             Principal Occupation and Employment other
                                             than With the Company During the Past Five
Name and Office                 Age          Years - Other Directorships
<S>                           <C>         <C>
Maurice Wiener                  54           Chairman of the Board and Chief Executive
Chairman of the Board                        Advisor;
of Directors and Chief                       Executive Trustee, Transco;
Executive Officer                            Director, TGIF Texas, Inc.;
                                             Trustee, PRA Real Estate Securities Fund.

Lee Gray President and          66           President, Treasurer and Director of the Advisor;
Treasurer ;                                  President and Director, Chartcraft, Inc.; Trustee
Director                                     and Treasurer, Transco, Director LCS Industries,
                                             Inc.

Lawrence I. Rothstein           43           Senior Vice President and Secretary of the
Senior Vice President                        Advisor and Vice President, Transco.
and Secretary

Carlos Camarotti                35           Vice President - Finance and Assistant Secretary
Vice President-Finance                       of the Advisor.
and Assistant Secretary
(since 1990)

Bernard Lerner                  53           Vice President of the Advisor
Vice President

Walter Arader                   76           President, Arader, Herzig and Associates Inc.
Director                                     (financial management consultants); Director,
                                             Pep Boys-Manny, Moe & Jack; Director Unitel Video;
                                             Former  Secretary  of  Commerce,  Commonwealth  of
                                             Pennsylvania.

John B. Bailey                  69           Real Estate Consultant; Retired CEO, Landauer
Director                                     Associates, Inc. (Real Estate Consultants) (1977-
                                             1988).

Gustav S. Eyssell               94           Real Estate Consultant; Director of the Advisor.
Director

Norman Fieber                   66           Real Estate Developer; Partner in Stonegate
Director                                     Development Corp.

Harvey Comita                   66           President and Director of Pan-Optics, Inc. (1971-
Director                                     1991); Director of  Mediq, Incorporated (1981-
                                             1991); trustee of Transco Realty Trust.
</TABLE>

                                              (34)

<PAGE>
All executive officers of the Company were elected to their present positions to
serve  until their  successors  are  elected  and  qualified  at the 1995 annual
organizational  meeting of directors immediately following the annual meeting of
shareholders.  All directors of the Company were elected to serve until the next
annual meeting of shareholders and until the election and qualification of their
successors.

Item 10.  Executive Compensation.

Executive  officers  received  no cash  compensation  from the  Company in their
capacity as executive  officers.  Reference is made to Item 1. Business and Item
6.  Management's  Discussion  and Analysis or Plan of Operation for  information
concerning fees paid to the Advisor.

Compensation of Directors.  Each Director receives an annual fee of $5,000, plus
expenses  and  $500  per  each  meeting  attended  of the  Board  of  Directors.
Furthermore,  Messrs.  Wiener and Gray each  receive  $4,000 a year in directors
fees from CII.

Stock  Options.  In July 1991, the  shareholders  approved the 1990 Stock Option
Plan (the  "Plan").  The Plan,  which is  non-qualified  and expires in 2001, is
intended to provide  incentives to the directors and employees ("the employees")
of the  Company  as well as to enable  the  Company  to obtain  and  retain  the
services of such employees. The Plan is administered by a Stock Option Committee
(the  "Committee")  appointed by the Board of Directors.  The Committee  selects
those key  officers  and  employees of the Company to whom options for shares of
common  stock of the Company  shall be granted.  The  Committee  determines  the
purchase price of shares deliverable upon exercise of an option;  such price may
not, however,  be less than 100% of the fair market value of a share on the date
the  option  is  granted.  Payment  of the  purchase  price may be made in cash,
Company stock, or by delivery of a promissory note, except that the par value of
the stock must be paid in cash or Company stock. Shares purchased by delivery of
a note must be  pledged  to the  Company.  Shares  subject  to an option  may be
purchased  by the  optionee  within  ten years from the date of the grant of the
option.  However,  options automatically  terminate if the optionee's employment
with the  Company  terminates  other  than by  reason of  death,  disability  or
retirement.  Further,  if, within one year following  exercise of any option, an
optionee terminates his employment other than by reason of death,  disability or
retirement, the shares acquired upon exercise of such option must be sold to the
Company at a price  equal to the lesser of the  purchase  price of the shares or
their fair market value.

As of December  31, 1995,  105,000  options have been granted of which none have
been  exercised and 15,000  options are reserved for issuance  under the Plan of
which none have been granted.



                                      (35)

<PAGE>
Item 11.  Security Ownership of Certain Beneficial Owners and Management.
Set forth below is certain  information  concerning  common  stock  ownership by
directors, directors and officers as a group, and holders of more than 5% of the
outstanding common stock.

                        Shares Held as of March 18, 1996
<TABLE>
<CAPTION>
                                                                    Additional Shares in
                                                                      Which the named
                                     Shares Owned by                   Person Has, or
                                     Named Persons &                Participates in, the
                                     Members of His                      Voting or                         Total Shares &
Name                                    Family(1)                    Investment Power(2)                  Percent of Class
<S>                                     <C>                             <C>                          <C> 
Maurice Wiener                            30,100  (4)                        531,830 (3)              561,930   44%  (3), (4)

Lee Gray                                  53,000  (4)                        531,830 (3)              584,830   46%  (3), (4)

Norman Fieber                              5,700  (4)                              0                    5,700             (4)

Walter G. Arader                          11,600  (4)                              0                   11,600             (4)*

John B. Bailey                             7,100  (4)                              0                    7,100             (4)*

Gustav S. Eyssell                          6,400  (4)                         54,530                   60,930    5%       (4)

Harvey Comita                              5,000  (4)                              0                    5,000             (4)*

All 11 Directors and                     143,900  (4)                        531,830                  675,730    53%      (4)
Officers as a Group

Transco Realty Trust                     477,300  (5)                              0                  477,300    37%      (5)
2701 S. Bayshore
Drive
Coconut Grove, FL
33133

Maurice A. Halperin                      177,000                                   0                  177,100   14%
Barry S. Halperin
441 South Federal
Highway
Deerfield Beach, FL
33441

Tweedy Browne Co.                          7,300  (6)                         48,300 (6)               55,600   5% (6)
L.P.
TBK Partners L.P.
("TBK")
Vanderbilt Partners
52 Vanderbilt Ave.
NYC  10017
<FN>
*   Less than 1%
</FN>
</TABLE>


                                      (36)
<PAGE>
(1)  Unless otherwise  indicated,  beneficial  ownership is based on sole voting
     and investment power.

(2)  Other than with respect to the shares described in footnote 6 below, shares
     listed  in this  column  represent  shares  held  by  entities  with  which
     directors or officers are  associated.  Directors,  officers and members of
     their families have no ownership interest in these shares.

(3)  This  number  includes  the number of shares held by Transco  Realty  Trust
     (477,300 shares) and Courtland Group, Inc. (54,530).  Of those shares owned
     by Transco  Realty  Trust,  24,350 have been  pledged to a  brokerage  firm
     pursuant to a margin agreement. Several of the directors of the Company are
     directors, trustees, officers or shareholders of certain of those firms.

(4)  This number includes options granted under the 1990 Stock Option Plan, none
     of which  have been  exercised.  These  options  have been  granted  to Mr.
     Wiener, 30,000; Mr. Gray, 25,000; 5,000 each to Mr. Arader, Mr. Bailey, Mr.
     Eyssell,  Mr. Fieber,  Mr. Comita;  and a total of 25,000 to three officers
     who are not directors. Reference is made to Item 10. Executive Compensation
     for further information about the 1990 Stock Option Plan.

     Effective  March 27,  1995,  Mr.  Rothrock  resigned  as a Director  of the
     Company.

(5)  Messrs.  Wiener and Gray each hold  approximately 24% respectively,  of the
     stock of Transco and may therefore be deemed to be the beneficial owners of
     the shares of the Company held by Transco.

(6)  TBK and  Vanderbilt  Partners own 6,000 and 1,300  shares of Common  Stock,
     respectively.  Tweedy Browne  Company LP (TBC) may be deemed the beneficial
     owner of 48,300  shares of Common  Stock of the Company  held by TBC in the
     accounts  of various  customers,  with  respect to which  accounts  TBC has
     investment  discretion  (the TBC Accounts).  However,  each of TBK, TBC and
     Vanderbilt  Partners  disclaims  being the  beneficial  owner of any of the
     shares held in the TBC Accounts.  Of the 48,300  shares held,  TBC has sole
     voting power with  respect to 38,300  shares and shared  dispositive  power
     with respect to all.

                                      (37)
<PAGE>
Item 12.  Certain  Relationships  and Related  Transactions.  Mr.  Wiener is the
executive  trustee and Mr. Gray is a trustee and  treasurer  of Transco and they
each hold approximately 24% of its stock, respectively.

They are also directors and officers of the Advisor, which owns 21% of Transco's
stock.  Mr. Wiener is Chairman of the Board and a 36%  shareholder  and Mr. Gray
and Mr. Eyssell are directors and 36% and 14% shareholders, respectively, of the
Advisor.

Transco  is a 41%  shareholder  of  the  Company.  Mr.  Rothstein,  Senior  Vice
President  and  Secretary of the Company,  is also an officer of the Advisor and
Transco.

The  day-to-day  operations  of the  Company  are  handled  by the  Advisor,  as
described above under Item 1. Business "Advisory  Agreement."  Reference is made
to Item 1. Business and Item 6. Management's  Discussion and Analysis or Plan of
Operation for further information about the remuneration of the Advisor.

As of December  31,  1995,  the  Advisor  owed the  Company  $194,000  and as of
December 31, 1994, the Advisor was owed $112,000, by the Company. Such sums bear
interest at the prime rate plus 1% and are due on demand.

As of December 31, 1995, the Company has a note and accrued interest  receivable
from a 41% shareholder of $420,000 compared to $424,000 as of December 31, 1994.
This note bears  interest  at the prime rate and is due on  demand.(See  Item 1.
Business- South Bayshore Associates).

Reference is made to Item 1. Business under  "Courtland  Investments,  Inc." and
"South  Bayshore  Associates"  for a complete  description  of  certain  related
transactions.

The Company has advances and debentures  receivable from HMG Investment Corp., a
wholly-owned  subsidiary of Transco,  which amount to approximately $236,000 and
$318,000,  bear  interest  at 8% and at the  prime  rate  plus 2% and are due on
demand in 1996,  respectively.  No  payments  were  received in 1995 or 1994 and
accrued and unpaid interest is not being capitalized.

CII owns  approximately  49% of the outstanding  shares of T.G.I.F.  Texas, Inc.
(T.G.I.F).  Mr. Wiener is a director and officer of TGIF and owns,  directly and
indirectly, approximately 18% of the outstanding shares of T.G.I.F. In May 1992,
CII purchased 345,000 non-voting preferred shares of T.G.I.F for $345,000.  This
purchase was paid by converting  $280,000 of notes  receivable from T.G.I.F plus
$65,000 in cash.  In 1993,  T.G.I.F  redeemed from CII and Mr. Wiener 36,250 and
18,130 preferred shares, respectively,  at $1 per share. As of December 31, 1994
CII and Mr. Wiener owned 108,750 and 54,370,  respectively,  shares of preferred
stock. As of December 31, 1995 all preferred shares have been redeemed.

As of  December  31,  1995 and 1994,  CII owed  approximately  of  $611,000  and
225,000,  respectively to T.G.I.F.,  including  accrued  interest . All advances
between CII and T.G.I.F.  are due on demand and bear  interest at the prime rate
plus 1%.


                                      (38)

<PAGE>

                                    Part IV.

Item 13.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

        (a)

        1.    Financial Statements - See Item 7.
              Index to Consolidated Financial Statements and Supplemental Data.


All other schedules omitted because of the absence of the conditions under which
they are required or because all information required to be reported is included
in the consolidated financial statements or notes thereto.

        3.    Exhibits listed in the Index to Exhibits.

              (b)

              Reports on Form 8-K:


        A report on Form 8-K was filed  during  the  fourth  quarter  of 1995 in
        connection  with a change in  accountants.  See Item 8.  Changes  in and
        disagreements with accountants on Accounting and Financial Disclosure.


                                      (39)

<PAGE>
                                   SIGNATURES

     In accordance with Section 13 or 15 (d) of the Exchange Act, the registrant
has duly  caused  this  report to be signed  on its  behalf by the  undersigned,
thereunto duly authorized.

                                            HMG/COURTLAND PROPERTIES, INC.

March 25, 1996                              By:   /s/  Maurice Wiener
                                            -----------------------------------
                                                  Maurice Wiener
                                                  Chairman of the Board

     In  accordance  with Section 13 or 15 (d) of the Exchange  Act, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the date indicated.

/s/ Maurice Wiener                                                March 25, 1996
- -----------------------------------
Maurice Wiener
Chairman of the Board (Chief Executive Officer)

/s/ Lee Gray                                                      March 25, 1996
- -----------------------------------
Lee Gray, President, Treasurer and Director

/s/Walter G. Arader                                               March 25, 1996
- -----------------------------------
Walter G. Arader, Director

/s/ John B. Bailev                                                March 25, 1996
- -----------------------------------
John B. Bailey, Director

/s/ Gustav S. Evssell                                             March 25, 1996
- -----------------------------------
Gustav S. Eyssell, Director

/s/ Norman A  Fieber                                              March 25, 1996
- -----------------------------------
Norman A. Fieber, Director

/s/ Harvev Comita                                                 March 25, 1996
- -----------------------------------
Harvey Comita, Director

/s/ Lawrence I. Rothstein                                         March 25, 1996
- -----------------------------------
Lawrence I. Rothstein, Senior Vice President 
& Secretary (Chief Financial Officer)

/s/ Carlos Camarotti                                              March 25, 1996
- -----------------------------------
Carlos Camarotti Vice President - Finance and Controller

                                      (40)

<PAGE>
                                  EXHIBIT INDEX
                                   Description

     (3)  (a)  Restated Certificate of Incorporation  Incorporated by reference
                                                      to Exhibit 3(a) to the
                                                      Company's 1987 Report on
                                                      Form 10-K (the "1987 Form
                                                      10-K").

          (b)  By-laws                                Incorporated by reference
                                                      to Exhibit 6.1 to the
                                                      Registration Statement of
                                                      Hospital Mortgage Group,
                                                      Inc. on Form S-14, No.
                                                      2-64, 789, filed July 2,
                                                      1979.

     (10) (a)  Amended and Restated Advisory          Incorporated by reference
               Agreement between the Company and      to Exhibit 10(a) to the
               Courtland Group, Inc.,                 Company's 1988 Report on
               dated July 15, 1988.                   Form 10-K (the "1988 Form
                                                      10-K").

          (b) (i) Joint Venture Agreement between     Incorporated by
              Transco Realty Trust ("Transco")        reference to the
              and Hospital Mortgage Group, Inc.       Company 5 Amend-
              dated August 10, 1979.                  ment No. 1 on Form
                                                      8 to the 1988 Form
                                                      10-K, dated April
                                                      11, 1989 (the
                                                      "Form 8")

              (ii) Amendment to Joint Venture         Incorporated by
              Agreement dated July 1, 1980            reference to Exhibit
                                                      10(b)(ii) to the
                                                      Form 8.

                                      (41)

<PAGE>

          (c)  $1,181,250 Promissory Note of South     Incorporated by
               Bayshore Associates to Hospital         reference to
               Mortgage Group, Inc. dated July 3,      Exhibit 10(b)(ii)
               1980                                    to the Form 8.

          (d)  Lease dated January 24, 1980 between    Incorporated by
               Sun Bank of Miami, Grove Isle           reference to
               Associates, Ltd. and Grove Isle Club,   Exhibit 10(d) to
               Inc.                                    the Form 8.

          (e)  Agreement between NAF Associates and    Incorporated by
               the Company, dated June 30, 1986.       reference to
                                                       Exhibit 10(f) to
                                                       the 1987 Form
                                                       19-K.

          (f)  Indemnification Agreement between the   Incorporated by
               Company and Transco dated June 27,      reference to
               1985.                                   Exhibit 10(t) of
                                                       Transco's 1985
                                                       Report on Form 10-K.

          (g)  Warrants and debentures issued by HMG   Incorporated by
               Investment Corp. to the Company.        reference to
                                                       Exhibit 10(w) of
                                                       Transco's 1986
                                                       Report on Form 10-K.

          (h)  Agreement of purchase and sale of       Incorporated by
               marina rights dated January 1, 1986     reference to
               between Courtland Investments, Inc.     Exhibit 10(y) of
               (formerly MICI Properties, Inc.) and    Transco's 1986
               HMG/Courtland Properties, Inc.          Report on Form 10-K.

          (i)  $2,000,000 Promissory note of Four      Incorporated by
               Sugar Grove Associates to Government    reference to
               Personnel Mutual Life Insurance         Exhibit 10(I) to the
               Company dated May 6, 1991.              1991 Form 10-K.


                                      (42)

<PAGE>
         (j)   1990 Incentive Stock Option Plan of     Incorporated by
               HMG/Courtland Properties, Inc.          reference to Exhibit 
                                                       10(j) to the
                                                       1991 Form 10-K.

         (k)   Amendment of Promissory Notes in the    Incorporated by
               amount of $300,000 dated 1986 between   reference to Ex-
               Transco Realty Trust (Maker) and        hibit 10(k) to the
               South Bayshore Associates               1991 Form 10-K.

         (l)   Amended and Restated Advisory           Incorporated by
               Agreement between the Company           reference to exhibit
               And Courtland Group, Inc. dated         10(k) to the 1992
               July 17, 1992, effective January 1,     Form 10-KSB.
               1993.                                   

         (m)   Indemnity Agreement (Grove Isle         Incorporated by
               Settlement re: Citibank loan)           reference to exhibit 
                                                       10(m) To the 1993 
                                                       Form 10-KSB.

         (n)   Indemnity and Assumption Agreement      Incorporated by reference
               (Grove Isle settlement)                 to Exhibit 10 (m)
                                                       To the 1993 Form 10-KSB.

         (o)   Contract for Sale and Purchase of       Incorporated by reference
               Briar Bay Associates shopping center    to Exhibit 10(o)
               Dated February 1994.                    To the 1994 Form 10-KSB.

         (p)   The Grove Towne Center-Texas, Ltd.
               Limited Partnership agreement, as
               amended restated November 21, 1994.


                                      (43)

<PAGE>

(22)     Subsidiaries of the Company:

FOUR SUGAR GROVE ASSOCIATES, a Texas limited partnership
T.E.H.H. CORP., a Texas corporation
HMG-FIEBER ASSOCIATES, a Connecticut joint venture
SOUTH BAYSHORE ASSOCIATES, a Florida joint venture
HMG OF KEY LARGO, INC., a Florida corporation
HMG ORANGE PARK NORTH, INC., a Florida corporation
HMG FASHION SQUARE, INC., a Florida corporation
HMG SUGARGROVE, INC., a Texas corporation
HTW VENTURES II, INC., a Texas corporation
APPLE GROVE APARTMENTS, LTD., a Texas limited partnership
COURTLAND INVESTMENT, INC., a Delaware corporation
GROVE ISLE YACHT CLUB ASSOCIATES., a Florida Partnership
GROVE ISLE YACHT CLUB, Florida Partnership
GROVE ISLE ASSOCIATES, a Florida Partnership
GROVE ISLE CLUB, INC., a Florida Corporation
HMG HOUSTON GROVE, INC., a Texas Corporation
THE GROVE TOWNE CENTER-TEXAS, LTD. , a Texas Limited Partnership




                                      (44)

<PAGE>

                                  Exhibit Index



Description                                          Reference

The Grove Towne Center-Texas, Ltd.                 Exhibit 10 (p)
Limited Partnership agreement, as
amended restated November 21, 1994.




                                      (45)







                              AMENDED AND RESTATED


                        LIMITED PARTNERSHIP AGREEMENT OF

                       THE GROVE TOWNE CENTER-TEXAS, LTD.


                               November 21, 1994
<PAGE>

                               TABLE OF CONTENTS
                                                                        Page No.
                                   ARTICLE 1

                             ORGANIZATIONAL MATTERS
Section 1.1    Formation of Partnership .......................................1
Section 1.2    Name ...........................................................1
Section 1.3    Registered Office; Registered Agent; Principal Office; Other
               Offices ........................................................1
Section 1.4    Term ...........................................................1
Section 1.5    Certain Definitions ............................................2
Section 1.6    Ownership Interest and Sharing Ratios ..........................4

                                   ARTICLE 2
                              FUTURE DEVELOPMENTS
Section  2.1   Participation  Rights  of  Grovpar  and HMG ....................4
Section  2.2   Other Activities ...............................................5

                                   ARTICLE 3
                        PURPOSE AND SCOPE OF PARTNERSHIP
Section 3.1    Purpose and Scope ..............................................6

                                    ARTICLE 4
                      DEVELOPMENT, LEASING AND MANAGEMENT
Section 4.1    Development Management .........................................6
Section 4.2    Construction Management ........................................7
Section 4.3    Leasing Management .............................................7
Section 4.4    AssetManagement ................................................7
Section 4.5    Property Management ............................................7

                                    ARTICLE 5
                           RIGHTS OF LIMITED PARTNERS
Section 5.1    Information ....................................................8
Section 5.2    Limitation on Participation in Management ......................8
Section 5.3    Limited Liability ..............................................8

                                   ARTICLE 6
                           MANAGEMENT OF PARTNERSHIP
Section 6.1    Management .....................................................8
Section 6.2    Indemnification ................................................9
Section 6.3    Budgets .......................................................10
Section 6.4    Reimbursement of Expenses .....................................10
Section 6.5    Compensation of Partners ......................................10

                                       i
<PAGE>

Section 6.6    Power of Attorney .............................................10
Section 6.7    Admittance of Additional Partners .............................10

                                   ARTICLE 7
                            ACCOUNTING AND REPORTING
Section 7.1    Fiscal Year, Accounts, Reports ................................11
Section 7.2    Bank Accounts .................................................11

                                   ARTICLE 8
                             CAPITAL CONTRIBUTIONS
Section 8.1    Initial Capital Contributions .................................12
Section 8.2    Additional Capital Contributions ..............................12
Section 8.3    Failure to Make Contributions .................................13
Section 8.4    Reduction of Sharing Ratios in Certain Circumstances ..........13
Section 8.5    Return of Contributions .......................................15

                                   ARTICLE 9
                                   FINANCING
Section 9.1    Financing .....................................................15
Section 9.2    Partner Loans .................................................16

                                   ARTICLE 10
                                 DISTRIBUTIONS
Section 10.1   Distributions in General ......................................16
Section 10.2   Distribution of Net Cash Flow .................................16
Section 10.3   Distribution of Capital Proceeds ..............................17
Section 10.4   Distributions to Delinquent Partners ..........................17
Section 10.5   Payment of Distributions to Grovpar ...........................17

                                   ARTICLE 11
                          TAX MATTERS AND ALLOCATIONS
Section 11.1   Allocations ...................................................17
Section 11.2   Capital Accounts ..............................................19
Section 11.3   Tax Returns .................................................. 20
Section 11.4   Tax Elections .................................................20
Section 11.5   Tax Matters Partner ...........................................21
Section 11.6   Allocations on Transfer of Interests ..........................21

                                   ARTICLE 12
             WITHDRAWAL, DISSOLUTION, LIQUIDATION, AND TERMINATION
Section 12.1   Voluntary Withdrawal ..........................................22
Section 12.2   Dissolution, Liquidation, and Termination Generally ...........22
Section 12.3   Liquidation and Termination ...................................22
Section 12.4   Cancellation of Certificate ...................................24

                                       ii
<PAGE>

                                   ARTICLE 13
                        TRANSFERS OF OWNERSHIP INTERESTS
Section 13.1   Restriction of Transfers ......................................24
Section 13.2   Restrictions on Transfers as to Constituent Parties ...........24

                                   ARTICLE 14
                            MISCELLANEOUS PROVISIONS
Section 14.1   Notices .......................................................25
Section 14.2   Governing Law .................................................26
Section 14.3   Entireties; Amendments ........................................26
Section 14.4   Waiver ........................................................26
Section 14.5   Severability ..................................................26
Section 14.6   Ownership of Property and Right of Partition ..................26
Section 14.7   Captions, References ..........................................26
Section 14.8   Involvement of Partners in Certain Proceedings ................27
Section 14.9   Services Performed by Affiliates ..............................27
Section 14.10  Interest ......................................................27
Section 14.11  No Third-Party Beneficiaries ..................................27

                                      iii
<PAGE>

                              AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                       THE GROVE TOWNE CENTER-TEXAS, LTD.

     This Amended and Restated Limited  Partnership  Agreement  ("Agreement") is
entered into effective as of November 21, 1994,  among the undersigned  parties.
This  Agreement  amends and  restates the Limited  Partnership  Agreement of The
Grove Towne  Center-Texas,  Ltd.  dated  September  7, 1994,  and  reflects  the
Partners agreement relative to the Partnership.

                                    ARTICLE 1
                             ORGANIZATIONAL MATTERS

     Section 1.1 Formation of Partnership. The undersigned hereby enter into and
form a partnership  (the  "Partnership")  for the limited  purpose and scope set
forth herein. HMG Houston Grove, Inc., a Texas corporation, shall be the initial
"General  Partner"  of the  Partnership,  and  Grovpar,  Ltd.,  a Texas  limited
partnership ("Grovpar"),  HMG/Courtland Properties, Inc., a Delaware corporation
("HMG"),  and Sunbelt  Shopping  Development,  Ltd.,  an Ohio limited  liability
company  ("Sunbelt") shall be the initial "Limited Partners" of the Partnership.
The General  Partner and  Limited  Partners  are  sometimes  herein  referred to
individually as a "Partner" and  collectively as the "Partners." The Partnership
is a limited  partnership  formed to accomplish the specific purposes  hereafter
set  forth,  and except as  otherwise  herein  provided  shall be subject to the
provisions of the Texas Revised Limited Partnership Act, as amended from time to
time (the "Act").

     Section  1.2 Name.  The name of the  Partnership  shall be The Grove  Towne
Center Texas,  Ltd.  Subject to applicable  law, the business of the Partnership
may be conducted  under any other name the General Partner may from time to time
deem  appropriate.  The  Partnership  shall file all assumed or fictitious  name
certificates required by law in all appropriate jurisdictions in connection with
the conduct of the business of the Partnership.

     Section 1.3 Registered  Office:  Registered Agent Principal  Office:  Other
Offices. The registered office of the Partnership in the State of Texas shall be
at such place as the General  Partner may designate  from time to time,  and the
registered agent for service of process on the Partnership in the State of Texas
shall be such person as the General Partner may designate from time to time. The
principal  office of the  Partnership  shall be at 4800 Sugar  Grove  Boulevard,
Suite 380,  Stafford,  Texas  77477,  and at such office the  Partnership  shall
maintain the records required by Section 1.07 of the Act.

     Section 1.4 Term. The Partnership  shall commence on the date designated in
the  introductory  paragraph  above  that  this  Agreement  is  executed  by all
Partners,  and shall terminate on December 31, 2050, unless sooner terminated as
herein provided.

                                       1
<PAGE>

     Section 1.5 Certain Definitions.  As used in this Agreement,  the following
terms shall have the meanings indicated:

     "Adjusted  Capital Account Deficit" means,  with respect to a Partner,  the
     deficit balance, if any, in that Partner's Capital Account as of the end of
     the  relevant   taxable   year,   after  giving  effect  to  the  following
     adjustments:  (a) the Capital  Account will be increased by any amount that
     the Partner is  obligated to restore,  including  any amount the Partner is
     deemed to be  obligated  to  restore  under the  penultimate  sentences  of
     Treasury  Regulation  Sections  1.704-2(g)(1)  and  1.704-2(i)(5),  or  any
     successor provisions;  and (b) the Capital Account will be decreased by the
     items described in Treasury  Regulation  Sections  1.704-1(b)(2)(ii)(d)(4),
     (5) and (6).  This  definition  of  Adjusted  Capital  Account  Deficit  is
     intended  to comply with the  provisions  of  Treasury  Regulation  Section
     1.704-1(b)(2)(ii)(d).

     "Affiliate" shall mean a Person directly or indirectly, through one or more
     intermediaries,  controlling,  controlled  by, or under common control with
     any Partner.  The term "control" as used in the preceding  sentence  means,
     with  respect to a Person  that is a  corporation,  the right to  exercise,
     directly or indirectly,  more than fifty percent (50%) of the voting rights
     attributable to the shares of the controlled corporation, and, with respect
     to a  Person  that  is  not a  corporation,  the  possession,  directly  or
     indirectly, of the power to direct or cause the direction of the management
     or policies of the controlled Person.

     "Book Basis" means,  with respect to any asset,  the asset's adjusted basis
     for federal  income tax  purposes,  provided,  however,  (i) if property is
     contributed  to the  Partnership,  the initial Book Basis of such  Property
     shall equal its fair market value on the date of contribution;  and (ii) if
     the Capital  Accounts of the Partnership are adjusted  pursuant to Treasury
     Regulation  Section  1.704-1(b)  to reflect  the fair  market  value of any
     Partnership  asset, the Book Basis of such asset shall be adjusted to equal
     its  respective  fair  market  value as of the time of such  adjustment  in
     accordance  with such  Treasury  Regulation.  The Book  Basis of all assets
     shall be adjusted  thereafter by depreciation  and amortization as provided
     in Treasury Regulation Section 1.704-1(b)(2)(iv)(g).

     "Budget" shall mean any budget approved by the General Partner from time to
     time as herein provided.

     "Capital  Proceeds"  shall  mean  funds  of the  Partnership  that  are the
     proceeds of a sale,  financing,  refinancing,  or other similar transaction
     with regard to the Project (including  condemnation awards, title insurance
     proceeds,   and  casualty  loss  insurance  proceeds  other  than  business
     interruption or rent loss insurance proceeds,  to the extent not payable or
     paid (at the option of the

                                       2
<PAGE>

     General  Partner) to  Partnership  lenders or not utilized to repair damage
     caused by the casualty loss or taking in question, or in alleviation of any
     title  defect),  net of the actual costs incurred by the  Partnership  with
     third parties in connection with  consummating the transaction  giving rise
     to such funds.

     "Code" shall mean the Internal  Revenue Code of 1986,  as amended from time
     to time.

     "Default  Interest Rate" shall mean a rate equal to the Prime Interest Rate
     plus four  percent  (4%) per annum,  but not in excess of the maximum  rate
     permitted by applicable law.

     "GAAP" shall mean generally accepted accounting principles.

     "Gross  Costs"  shall  mean all  costs  associated  with  the  acquisition,
     construction,  development, and financing of the Project which, under GAAP,
     would be treated as a capital expenditure rather than an operating expense.

     "Grovpar  Note"  shall mean the  promissory  note of even date  executed by
     Grovpar and payable to the order of HMG and all renewals  and  replacements
     thereof;  payment of the Grovpar Note is secured by a security  interest in
     Grovpar's Ownership Interest granted by a Security Agreement of even date.

     "Improvements" shall mean all buildings or other improvements erected or to
     be erected on the Land.

     "Land" shall mean the real property in Fort Bend County,  Texas  containing
     approximately  41.6359  acres  of  land  or  1,813,659.804  square  feet as
     described on Exhibit A hereto.

     "Majority in Interest"  shall mean  Limited  Partners  holding in excess of
     fifty percent (50%) of the Sharing Ratios held by all Limited Partners.

     "Net Cash flow"  shall mean,  for any given  fiscal  period,  the amount by
     which Operating Revenues exceed Operating Expenses for such period.

     "Operating  expenses"  shall  mean,  for any  fiscal  period,  the  current
     obligations of the  Partnership  for such period,  determined in accordance
     with GAAP, for operating expenses of the Project,  for capital expenditures
     not paid from the Partners' capital  contributions to the Partnership,  for
     payments  of interest  and  principal  on any  Partnership  loans,  and for
     reasonable  reserves actually funded.  Operating Expenses shall not include
     any non-cash expenses such as depreciation or amortization.

                                       3
<PAGE>

     "Operating  Revenues" shall mean, for any fiscal period, the gross revenues
     of the  Partnership  that result from the  ownership  and  operation of the
     Project during such period, including proceeds of any business interruption
     insurance  maintained  by the  Partnership  from  time to time and  amounts
     funded  from  Partnership  reserves,  but  specifically  excluding  Capital
     Proceeds and capital contributions of the Partners.

     "Person" shall mean an individual, partnership, joint venture, corporation,
     trust, unincorporated association, or other entity or association.

     "Prime  Interest  Rate" shall mean the rate of interest per annum from time
     to time  announced by the Wall Street  Journal  (Southwest  Edition) in its
     "Money Rates"  column as the prime rate of interest;  if more than one rate
     or a range of rates is  announced,  the Prime Rate shall be the  highest of
     such rates.

     "Project" shall mean the Land and Improvements.

     Section  1.6  Ownership   Interest  and  Sharing  Ratios.   The  "Ownership
Interests" of the Partners in the  Partnership  consist of all of the rights and
interests of  whatsoever  nature of the Partners in the  Partnership,  including
without  limitation  the right to participate in management to the extent herein
expressly  provided,   to  receive   distributions  of  funds,  and  to  receive
allocations of income,  gain,  loss,  deduction,  and credit.  From time to time
herein  the  rights of the  Partners  to share in,  and the  obligations  of the
Partners to bear, certain Partnership items are expressed as percentages,  which
percentages  are herein  referred to as "Sharing  Ratios." The Sharing Ratios of
the Partners are as set forth on Schedule 1 hereto.

     Section 1.7 Partner  Meetings.  Partner  meetings may be called at any time
and for any proper purpose or purposes by Partners whose combined Sharing Ratios
are at least 10%;  provided,  however,  that the  Partner  calling  the  Partner
meeting shall pay all expenses associated with each Partner meeting in excess of
6 Partner meetings in any 12 month period. Partner meetings shall be held at the
principal  office of the Partnership or at such other locations as determined by
the General Partner.

                                    ARTICLE 2
                              FUTURE DEVELOPMENTS

     Section 2.1 Participation Rights of Grovpar and HMG.

     (a) For a period of 10 years after the effective date of this Agreement, if
either Grovpar or HMG (the participating  Partner is referred to in this Section
2.1 as the "Developing Partner") participates  (directly,  or indirectly through
an  Affiliate)  in a  Value  Oriented  Development  (defined  below),  then  the
Developing  Partner  shall  offer  to  the  nondeveloping  Partner  (the  "Other
Partner")   in  writing  a  right  to  purchase  at  least  a  10%  interest  (a
"Participating  Interest")  in  each of the  entities  involved  in  such  Value
Oriented

                                       4
<PAGE>

Development  (each a  "Developing  Entity") in which the  Developing  Partner is
participating  on the  same  economic  basis  as  the  other  participants  (the
"Investment  Participants")  participate therein, subject to the approval of the
Investment  Participants.  For  purposes  of  this  Agreement,  "Value  Oriented
Development"  shall mean a commercial  development  in which at least 65% of the
total  rentable  area in the  development  consists  of stores in the  following
categories:  (1) manufacturer's  outlets,  (2) discount stores, or (3) off-price
retailers.  At the time of the  written  offer,  the  Developing  Partner  shall
provide the Other Partner with information  reasonably  sufficient to enable the
Other Partner to evaluate  participating in the development,  including  without
limitation land acquisition  documents,  development plans,  construction costs,
budgets, and cash flow forecasts (collectively, the "Investment Information").

     (b) If the  Investment  Participants  refuse to allow the Other  Partner to
purchase a Participating  Interest in a Developing  Entity,  then the Developing
Partner shall offer to the Other Partner in writing a right to purchase at least
40% of the Developing  Partner's  interest in the development in question on the
same economic  basis that the  Developing  Partner  acquires its interest in the
Developing Entity.

     (c) The Other  Partner  shall have 30 days after the receipt of the written
offer  and the  Investment  Information  to  exercise  its right to  purchase  a
Participating  Interest  as set forth in Section  2.1(a) by  delivering  written
notification to the Developing Partner. If the Investment Participants refuse to
allow  the Other  Partner  to  participate  in the  development  as set forth in
Section  2.1(a),  then the Other Partner shall have 30 days after the receipt of
written  notice  of such  refusal  and the  Investment  Information  to elect to
purchase 40% of the  Developing  Partner's  interest in such  development as set
forth in Section  2.1(b) by delivering  written  notification  to the Developing
Partner. The Other Partner's rights under Sections 2.1(a) and 2.1(b) shall lapse
(A) as to the particular  investment in question if written  notification is not
delivered to the Developing Partner within the 30 day time period, and (B) as to
any  investment  if the Other  Partner  refuses  four  consecutive  offers under
Sections 2.1(a) and 2.1(b).

     Section  2.2 Other  Activities  Except as set forth in  Section  2.1 above,
nothing contained in this Agreement or in the Act shall be deemed to restrict in
any way  the  freedom  of any  Partner  to  conduct  any  business  or  activity
whatsoever without accountability to the Partnership or the other Partners. Each
Partner  shall have the right at any time to acquire and  exploit  any  property
whatsoever and to engage in any business whatsoever, either individually or with
other parties, whether or not in competition with the Partnership, and shall not
be  required  to obtain  the  consent of the other  Partners  or to offer to the
Partnership or the other Partners the right to participate therein.

                                       5
<PAGE>

                                    ARTICLE 3
                        PURPOSE AND SCOPE OF PARTNERSHIP

     Section 3.1 Purpose and Scope. The purpose and scope of the Partnership are
strictly  limited  to the  acquisition  of the  Land;  the  construction  of the
Improvements and overall development of the Project; the maintenance, ownership,
lease, and sale of the Project; the financing of the foregoing  activities;  and
the performance of all other  activities  reasonably  necessary or incidental to
the furtherance of such purposes.

                                    ARTICLE 4
                 DEVELOPMENT. LEASING AND MANAGEMENT OF PROJECT

     Section 4.1 Development Management.

     (a) The General Partner shall appoint a person or persons (which may be the
General  Partner or an Affiliate of the General  Partner) to be responsible  for
managing  the  development  of the  Project  (the  "Development  Manager").  The
Development   Manager  shall  have  the  overall  development  and  coordination
responsibilities for the Project until its opening, which responsibilities shall
include,  but not be limited to, the  definition of the concept for the Project,
the financial  evaluation of its feasibility and the direction and  coordination
of the different aspects of its implementation, including the financing, design,
permitting,  construction, leasing, marketing and administering the development.
In general,  the Development Manager, in performing its duties set forth herein,
shall  make in good  faith all  reasonable  efforts  to see that the  Project is
developed in accordance with the Development Plan (defined below).

     (b) The Development Manager shall have prepared,  at Partnership expense, a
site plan for the Project,  the  architectural  design for the  Improvements,  a
development  schedule for the Project, and a development budget therefor (all of
which is herein  collectively  referred as the  "Development  Plan"),  and shall
submit the same to the General  Partner for  approval no later than  October 15,
1994. The General Partner hereby  acknowledges that it has received and approved
the  Development  Plan prior to the date hereof.  After the General  Partner has
approved  the  Development  Plan,  then the  Partnership  shall  seek to  obtain
development financing for the Project as hereafter provided, and shall undertake
to develop the Project in accordance with the approved Development Plan.

     (c) Upon commencement of construction of the Improvements,  the Development
Manager shall be responsible for supervising the progress and quality thereof on
behalf of the Partnership and shall use its best efforts to see that the Project
is completed in accordance with the approved  Development Plan and in accordance
with good industry practice.

                                       6
<PAGE>

     (d)  The  Partnership  shall  pay  the  Development  Manager  a  reasonable
development  fee as determined by the General Partner for the performance of the
services listed in this Section 4.1.

     Section 4.2  Construction  Management.  The Development  Manager,  with the
prior written approval of the General Partner, shall appoint a person, which may
be an employee or Affiliate of the General Partner or the  Development  Manager,
as the "Construction Manager." The Construction Manager shall be responsible for
coordinating  the  work of the  architects  and  engineers  with  regard  to the
Project,  as well as to be responsible for all permits for the Project  required
by the applicable governmental authorities, and the selection of contractors. In
addition,   the   Construction   Manager  shall  supervise  and  coordinate  the
construction of the Project and any tenant finishes.  The Partnership  shall pay
the  Construction  Manager a reasonable fee as determined by the General Partner
for the performance of the services listed in this Section 4.2.

     Section 4.3 Leasing  Management.  The Development  Manager,  with the prior
written  approval  of the  General  Partner,  shall  appoint a person or persons
(which  may be an  employee  or an  Affiliate  of  the  General  Partner  or the
Development  Manager) who shall be the "Leasing  Manager."  The Leasing  Manager
shall be  responsible  for  coordinating  the  marketing  of lease  space in the
Project,  including  preparation of advertising  materials,  leasing  brochures,
standard  lease  forms;   establishing,   coordinating,   and   supervising  the
preparation  of  lease  proposals;   and  conducting  lease  negotiations.   The
Partnership  shall pay the Leasing Manager a reasonable fee as determined by the
General Partner for the performance of the services listed in this Section 4.3.

     Section 4.4 Asset Management. The General Partner shall appoint a person or
persons  (which  may be the  General  Partner  or an  Affiliate  of the  General
Partner) to be  responsible  for  managing  the Project  after its opening  (the
"Asset  Manager").  The Asset Manager shall be responsible for the  preparation,
direction,   and  coordination  of  the  business  plan  for  the  Project,  the
merchandising  and  releasing  plan,  community  relations,  supervision  of the
Leasing  Manager  and/or  appointment of a new Leasing  Manager and/or  Property
Manager,  if  necessary,  and the  monthly  reporting  to the  Partnership.  The
Partnership  shall pay the Asset  Manager a reasonable  fee as determined by the
General Partner for the performance of the services listed in this Section 4.4.

     Section 4.5 Property Management.  The Asset Manager, with the prior written
approval of the General Partner, shall appoint a person or persons (which may be
an employee or an Affiliate of the General  Partner or the Asset  Manager) to be
responsible  for the  day-to-day  implementation  of the  business  plan and the
day-to-day  operation of the Project (the "Property  Manager").  The Partnership
shall pay the Property  Manager a reasonable  fee as  determined  by the General
Partner for the performance of the services listed in this Section 4.5.

                                       7
<PAGE>

                                    ARTICLE 5
                           RIGHTS OF LIMITED PARTNERS

     Section 5.1  Information.  Each  Limited  Partner  shall have access to all
information  as provided for in Section 1.07 of the Act under the  circumstances
and conditions therein stated.

     Section 5.2 Limitation on Participation  in Management.  No Limited Partner
shall have any  authority in its capacity as a Limited  Partner to act for or on
behalf of the Partnership or any other Partner,  but this provision shall not be
construed so as to limit the rights afforded to a Majority in Interest as herein
provided.

     Section 5.3 Limited  Liability.  No Limited Partner shall be liable for the
losses, debts, liabilities,  contracts, or obligations of the Partnership except
to the extent required by law or as otherwise expressly provided for herein.

                                    ARTICLE 6
                           MANAGEMENT OF PARTNERSHIP

     Section 6.1 Management.

     (a) The General  Partner  shall have  complete and  exclusive  authority to
manage the  affairs of the  Partnership  and to make all  decisions  with regard
thereto  except  where (i) the  approval  of a Majority  in Interest is required
pursuant to the terms of this Agreement,  or (ii) the approval of one or more of
the  Limited  Partners is  expressly  required by a  non-waivable  provision  of
applicable law.

     (b) Notwithstanding  anything to the contrary in this Agreement,  no action
shall be taken, sum expended,  or obligation  incurred by the General Partner or
the  Partnership  with respect to any Major Decision  (defined below) unless the
procedure set forth in this Section  6.1(b) has first been  followed.  All Major
Decisions  must be approved by a Majority in Interest  after the  procedures set
forth in this Section 6.1(b) have been followed.  As to any Major Decision which
the General  Partner  desires to be approved,  the General  Partner  shall first
notify the  Limited  Partners  in writing of the Major  Decision  in question at
least 30 days  prior to the time that the  General  Partner  desires  such Major
Decision to be voted on and  approved.  Such notice shall be  accompanied  by an
explanation of reasonable detail by the General Partner of the Major Decision in
question  and the reasons the  General  Partner  considers  it  appropriate  for
approval and any  background  information  that the General  Partner  determines
appropriate  (which in the case of a sale or refinancing  transaction shall at a
minimum include a current  appraisal of the Project by an appraiser  meeting the
qualifications  set forth in Section  13.2).  Any  Limited  Partner may within 7
business  days of receipt of such  notice from the  General  Partner  notify the
General  Partner  of such  Limited  Partner's  desire to have a  meeting  of the
Partners  relative to such Major Decision.  Such Limited Partner shall designate
in such  notice two  alternative  meeting  dates prior to the end of such 30-day
period which dates are also at least 7 business days after the

                                       8
<PAGE>

date of such  notice.  The General  Partner  shall  select one of such dates and
notify the  Partners of such  meeting  date at least 3 days prior to the meeting
date.  Such  meeting  shall be held at the offices of the  Partnership,  or such
other place  mutually  agreeable to all parties who plan to attend.  The General
Partner may request a vote on such Major  Decision at such meeting or at anytime
thereafter. As used herein, "Major Decision" shall mean:

          (1) Any sale, transfer,  or exchange (or any transaction that would in
     substance constitute a sale, transfer, or exchange) of all or substantially
     all of the assets of the Partnership;

          (2) The termination of an existing or appointment of a new Development
     Manager, Asset Manager, or Leasing Manager;

          (3) Any change in the Budget which by itself or cumulatively  with all
     other changes  represents a change of more than 5% of the total cost of the
     Improvements;

          (4) Any  substantial  change in the basic focus or  orientation of the
     Project in terms of tenant mix; or

          (5) The post-conistruction financing for the Project.

     (c) The General  Partner  shall  discharge  its duties in a good and proper
manner as provided for in this Agreement.  The General Partner, on behalf of the
Partnership,  shall in good faith use all  reasonable  efforts to  implement  or
cause to be implemented  all Major Decisions  approved by the Partners,  enforce
agreements entered into by the Partnership, and conduct or cause to be conducted
the ordinary  usual business and affairs of the  Partnership in accordance  with
good industry practice and the provisions of this Agreement. The General Partner
shall not be required to devote a particular amount of time to the Partnership's
business, but shall devote sufficient time to perform its duties hereunder.

     Section 6.2  Indemnification.  To the fullest extent  permitted by the Act,
and  subject  to the  limitations  therein  set  forth,  the  Partnership  shall
indemnify the General  Partner and its agents and employees  against all losses,
liabilities,  and  expenses  (including,  without  limitation,  cost of suit and
attorney's fees) they may incur in performing their obligations  hereunder,  and
the Partnership shall advance expenses associated with the defense of any action
related  thereto;  provided,  however,  that such  indemnity  shall not apply to
actions or inactions constituting gross negligence,  willful misconduct,  or bad
faith.  The  Indemnity  set forth in this  Section  6.2 shall be  limited to the
assets of the  Partnership  from time to time. and no Partner shall be obligated
to contribute capital to the Partnership to pay any indemnified cost.

                                       9
<PAGE>

     Section 6.3 Budgets.

     (a) During the time that the  Partnership  is developing  the Project,  the
Partnership  shall act under the  development  budget approved of as part of the
Development Plan.

     (b) After completion of development of the Project,  the Partnership  shall
operate  under annual  Budgets  which shall be prepared by the General  Partner.
Each  such  Budget  shall  set forth the  estimated  receipts  and  expenditures
(capital,  operating,  and  other) of the  Partnership  for the  period  covered
thereby and shall be in such detail as the General Partner may deem appropriate.
After an annual Budget has been approved,  the Asset Manager shall implement the
same on  behalf  of the  Partnership  and  shall  have  authority  to incur  the
expenditures and obligations therein provided for.

     Section  6.4  Reimbursement  of  Expenses.  The  General  Partner  shall be
reimbursed for all reasonable  out-of-pocket  expenses  actually  incurred by it
directly  in  conjunction  with the  business  and  affairs of the  Partnership,
including  without  limitation,  travel and  entertainment  expenses,  telephone
costs,  and the like,  but upon  request  shall  provide  reasonable  supporting
verification  to  the  other  Partners  for  all  expenditures  for  which  such
reimbursement is requested.

     Section  6.5   Compensation  of  Partners.   Except  as  herein   otherwise
specifically  provided, no compensatory payment shall be made by the Partnership
to any Partner for the services to the Partnership of such Partner. This Section
shall not affect any agreements entered into by the Partnership with any Partner
for services to be rendered by the Partner.

     Section 6.6 Power of  Attorney.  Each Partner  hereby  appoints the General
Partner as its  attorney-in-fact  for the  purpose of  executing,  swearing  to,
acknowledging, and delivering all certificates, documents, and other instruments
as may be  necessary,  appropriate,  or advisable in the judgment of the General
Partner  in  order  to  create,  qualify,  or  continue  the  existence  of  the
Partnership as a limited  partnership or to otherwise comply with applicable law
relative to the continued existence of the Partnership as a limited partnership,
including,  without  limitation,  a certificate of limited  partnership  for the
Partnership  complying with the Act and all amendments  necessary thereto.  Such
power shall be irrevocable and is coupled with an interest.  Upon request by the
General  Partner,  any Partner shall confirm its grant of such power of attorney
or any  use  thereof  by  the  General  Partner  or  shall  execute,  swear  to,
acknowledge, and deliver any such certificate, document, or other instrument.

     Section 6.7 Admittance of Additional  Partners.  The General Partner,  upon
the approval of a Majority in Interest, may admit additional Limited Partners to
the Partnership;  provided,  however,  in such event, no Partner's Sharing Ratio
shall be reduced without such Partner's consent.  Except for an Affiliate of the
General  Partner,  no new or additional  General  Partner may be admitted to the
Partnership,  nor shall any of the  authority,  duty, or  responsibility  of the
General Partner be transferred or delegated, without

                                       10
<PAGE>

the prior written consent of all Partners. This Section 6.7 shall not affect the
exercise of the rights set forth in Section 8.4.

                                    ARTICLE 7
                            ACCOUNTING AND REPORTING

     Section 7.1 Fiscal Year. Accounts. Reports.

     (a) The fiscal year of the Partnership shall be the calendar year.

     (b) The books of account of the Partnership shall, at Partnership  expense,
be kept and maintained by the General  Partner on an accrual basis in accordance
with generally accepted accounting  principles and practices in effect from time
to time  consistently  applied or on a cash basis,  in accordance  with good and
proper accounting practice therefor,  as determined by the General Partner.  The
books  of  account  shall be kept at the  principal  place  of  business  of the
Partnership.

     (c) The General Partner shall, at Partnership expense, cause to be prepared
or furnished to the Partners (1) on or before the thirtieth  (30th)  working day
of each month, an unaudited statement setting forth and describing in reasonable
detail the receipts and  expenditures  of the  Partnership  during the preceding
calendar  month and comparing the results of operations of the  Partnership  for
such month and for the year to date to the appropriate  budget, (2) on or before
60 days (or as soon  thereafter  as reasonably  possible)  after the end of each
fiscal  year,  a balance  sheet of the  Partnership  dated as of the end of such
fiscal  year and a  statement  setting  forth  the  profits  and  losses  of the
Partnership  for such fiscal year,  and (3) from time to time and promptly  upon
request,  all other information relating to the Partnership and its business and
affairs  reasonably  requested by any Partner.  Additionally,  during the period
that the Partnership is developing the Project,  the  Development  Manager shall
provide to the Partners  monthly  reports of the progress of construction of the
Project,  and status of  negotiations  with respect to leasing  space therein in
such form and detail as the General Partner may request.

     (d) Each  Partner,  at its cost and  expense,  shall  have the right at all
reasonable times during usual business hours to audit,  examine, and make copies
of or extracts from the books of account, records, files, and bank statements of
the  Partnership.  Such  right  may  be  exercised  by  any  Partner,  or by its
designated agents or employees.

     Section 7.2 Bank Accounts.  The General Partner shall open and maintain (in
the name of the  Partnership)  a special  bank  account or accounts in a bank or
savings  and loan  association,  the  deposits of which are  insured,  up to the
applicable limits, by an agency of the United States government,  in which shall
be deposited all funds of the Partnership.  Withdrawals  therefrom shall be made
upon the signatures of such persons as the General Partner shall designate.

                                       11
<PAGE>

                                    ARTICLE 8
                              CAPITAL CONTRIBUTIONS

     Section 8.1 Initial Capital  Contributions.  The General Partner,  HMG, and
Grovpar have contributed to the Partnership predevelopment work for the Project,
including  without  limitation,   zoning,   leasing   negotiations,   contractor
selection,  architectural  design  coordination,  and  marketing,  the  expenses
incurred  for  such   predevelopment   work,  and  the  lease  between  American
Multi-Cinema,  Inc. and the  Partnership.  In addition,  HMG has contributed the
Land. The Partners hereby  stipulate that as of September 30, 1994, the value of
the  contributions  by  the  General  Partner  and  HMG to  the  Partnership  is
$7,794,073;  as of September 30, 1994, the value of the contributions by Grovpar
to the  Partnership  is  $995,638;  and,  as of the  date  hereof,  Sunbelt  has
contributed to the Partnership cash in the amount of $1,500,000.

     Section 8.2 Additional Capital Contributions.

     (a) Within 10 days after the General Partner  provides a written  statement
to each Partner informing the Partners that (1) qualifying leases with a term of
not less than 5 years have been executed for at least 6S% of the gross  leasable
area of the Improvements,  and (2) the General Partner has obtained a commitment
letter for construction  financing for the Project (and all substantial business
conditions  stated therein to fund the loan have been satisfied),  from a lender
unrelated  to HMG,  with terms  comparable  to market  rate and in an amount (as
determined by the General Partner) sufficient to develop the Project without the
expectation  of  needing  additional  capital  from  the  Partners  beyond  that
specified in this Section 8.2(a) and 8.2(b),  the General  Partner and HMG shall
contribute  in cash the  additional  amount of  $1,305,927  to the  Partnership,
Grovpar  shall  contribute  in cash the  additional  amount of  $404,362  to the
Partnership,  and Sunbelt  shall  contribute  in cash the  additional  amount of
$2,000,000 to the Partnership.

     (b) After the initial capital  contributions called for in Section 8.1, and
the additional capital contributions called for in Section 8.2(a), each Partner,
upon receipt of 30-day prior written notice from the General  Partner,  shall be
required to  contribute  capital to the  Partnership  in an amount  equal to the
product of its  Sharing  Ratio  multiplied  by an amount  which shall not exceed
$2,800,000.

     (c) After the capital contributions called for in Sections 8.1, 8.2(a), and
8.2(b), no Partner shall be required to contribute capital to the Partnership.

     (d)  The  General  Partner  shall  notify  the  Partners  of the  need  for
additional capital and specify in such notice the amount of funds required, each
Partner's  share thereof in  accordance  with the terms of this  Agreement,  the
paragraph of this section under which the capital is requested,  and the purpose
therefor.

                                       12
<PAGE>

     Section 8.3 Failure to Make Contributions.

     (a) If any Partner  shall fail to timely  contribute  all or any portion of
any  capital  contribution  required  under  Sections  8.1 or  8.2(a),  then the
Partnership  may,  upon  notice  to such  Partner  (the  "Delinquent  Partner"),
exercise any one or more of the following rights or remedies:

          (1) permit such of the  Partners as elect to do so, in  proportion  to
     their  respective  Sharing Ratios or in such other  percentages as they may
     agree (the  "Advancing  Partners,"  whether one or more),  to advance  that
     portion of the capital contribution that is in default,  with the following
     results:  (a)  the  sum  thus  advanced  shall  constitute  a  loan  to the
     Delinquent  Partner,  (b) such loan and all accrued unpaid interest thereon
     shall be due upon demand,  (c) the loan shall bear  interest at the Default
     Interest Rate from the date made until the date fully  repaid,  and (d) all
     Partnership  distributions  that otherwise  would be made to the Delinquent
     Partner (whether before or after  dissolution of the Partnership)  shall be
     paid to the  Advancing  Partners  until the loan and all  interest  accrued
     thereon  is paid in full (with all such  payments  being  applied  first to
     accrued and unpaid interest and then to principal); or

          (2)  permit  Advancing  Partners  to advance  as  provided  in Section
     8.3(a)(1), with such advances being treated as capital contributions, which
     increase  Advancing  Partners'  Sharing  Ratio and  reduce  the  Delinquent
     Partner's Sharing Ratio as provided in Section 8.4;

          (b) If any Partner shall fail to timely  contribute all or any portion
of any capital  contribution  required under 8.2(b),  then the Partnership  may,
upon notice to such Delinquent Partner, as its sole remedy,  exercise its rights
under Section  8.3(a)(2),  except that the Multiplier  (defined  below) shall be
1.0.

     (c) If the General  Partner is a Delinquent  Partner,  then exercise of the
remedies  in Section  8.3(a) and 8.3(b)  shall be  determined  by a Majority  in
Interest.  If there is more than one  Advancing  Partner,  determinations  under
Section  8.3(a)(1) or 8.3(a)(2)  shall be made by Advancing  Partners  holding a
majority of the Sharing Ratios held by all Advancing Partners.

     Section  8.4  Reduction  of  Sharing  Ratios in Certain  Circumstances.  If
Advancing  Partners  elect to proceed under Section  8.3(a)(2),  the  Delinquent
Partner's  Sharing  Ratio shall be reduced and the Advancing  Partners'  Sharing
Ratios shall be increased in an amount equal to the number of percentage  points
(or  portions  thereof  obtained  by (a)  dividing  (i) the  additional  capital
contribution  required under Section 8.2 at the time in question by (ii) the sum
of the initial capital contribution made by the Delinquent Partner under Section
8.1, all previous  capital  contributions  made by the Delinquent  Partner under
Section 8.2 and the additional capital  contribution  required of the Delinquent
Partner under Section 8.2 at the time in question,  (b) multiplying the quotient
in (a) by 1.1 (the

                                       13
<PAGE>

"Multiplier"),  and  (c)  multiplying  the  product  in (b)  by  the  Delinquent
Partner's  Sharing Ratio at that time.  The following  examples  illustrate  the
foregoing (the amounts of the  additional  capital in the examples are unrelated
to the additional capital that is called for in this Article 8):

Example 1:

     Assume the Partnership requires an additional $4,000,000 in capital. If the
Delinquent  Partner's Sharing Ratio is 10%, its initial capital contribution was
$600,000,  no further  capital  contributions  had been made, and the Delinquent
Partner  does not advance  its share of  additional  capital to the  Partnership
(which  would  be 10~o of the  $4,000,000  additional  capital  required  by the
Partnership),  and Advancing  Partners elect to proceed under Section 8.3(a)(2),
then  Delinquent  Partner's  Sharing  Ratio would be reduced  and the  Advancing
Partners' Sharing Ratio would be increased by 4.4 percentage points,  calculated
as follows:

     (a)  additional capital - (initial capital + additional capital) =
          $400,000/($600,000+ $400,000) = $400,000/$1,000,000 = .40

     (b)  .40 x 1.1 = .44

     (c)  .44 x 10% = 4.4 percentage points

The  resulting  Sharing  Ratios for the  Partners  would be as follows:  General
Partner -- 1~G; Advancing Partners -- 93.4%; and Delinquent Partner -- 5.6%.

Example 2:

     Assuming  the  scenario  in Example 1,  Partnership  now  requires a second
additional capital contribution totaling $10,000,000.  Delinquent Partner, whose
current Sharing Ratio is 5.6%,  would be required to make an additional  capital
contribution under Section 8.2 of $560,000 (5.6% of $10,000,000).  If Delinquent
Partner does not advance its share of the second additional capital contribution
to the  Partnership,  and the Advancing  Partners elect to proceed under Section
8.3(a)(2),  then  Delinquent  Partner's  Sharing  Ratio would be reduced and the
Advancing  Partners' Sharing Ratio would be increased by 2.97 percentage points,
calculated as follows:

     (a)  2nd addl. capital . (initial capital + addl. cap. made + 2nd addl.
          cap.) = $560,000/($600,000 + 0 + $560,000 ) = $560,000/$1,160,000 =
          .48

     (b)  48 x 1.1 = .53

     (c)  .53 x 5.6% = 2.97 percentage points

                                       14
<PAGE>

The  resulting  Sharing  Ratios for the  Partners  would be as follows:  General
Partner -- 1% Advancing Partners -- 96.37%; and Delinquent Partner -- 2.63%.

                                   Example 3:

     Assume  in  Example  1 that  Delinquent  Partner  made the  first  required
additional  capital  contribution  of  $400,000,  therefore,  its Sharing  Ratio
remained at 10 %. Now assume that the Partnership  requires a second  additional
capital  contribution of $10,000,000;  Delinquent  Partner's share of the second
additional capital contribution would be $1,000,000.00 (10% of $10,000,000).  If
Delinquent  Partner does not advance its share of the second additional  capital
contribution  to the  Partnership,  and the Advancing  Partners elect to proceed
under  Section  8.3(a)(2),  then  Delinquent  Partner's  Sharing  Ratio would be
reduced and the  Advancing  Partners'  Sharing  Ratio would be  increased by 5.5
percentage points, calculated as follows:

     (a)  additional capital - (initial capital + addl. cap. made + 2nd addl.
          cap.) = $1,000,000/($600,000 + $400,000 + $1,000,000) =
          $1,000,000/$2,000,000 = .50

     (b)  .50 x 1.1 = .55

     (c)  .55 x 10% = 5.5 percentage points

The  resulting  Sharing  Ratios  would be as  follows:  General  Partner  -- 1%;
Advancing Partners -- 94.5%; and Delinquent Partner -- 4.5%.

     Section 8.5 Return of  Contributions.  No Partner  shall be entitled to the
return of any part of its capital contributions,  to be paid interest in respect
of either its capital account or any capital contribution made by it or paid for
the fair market value of its Ownership Interest.  Unrepaid capital contributions
shall not be a liability of the Partnership or of any Partner.  No Partner shall
be required to  contribute  or lend any cash or property to the  Partnership  to
enable the  Partnership  to return any Partner's  capital  contributions  to the
Partnership.

                                    ARTICLE 9
                                   FINANCING

     Section  9.1  Financing.   The  Partners  intend,  to  the  maximum  extent
reasonably possible,  to finance the ownership and development of the Project by
borrowing funds. To this end, the General Partner shall make reasonable  efforts
to arrange a loan (the "Construction  Loan") the proceeds of which shall be used
to defray the cost of constructing the Improvements and otherwise developing the
Project.  The General Partner shall also make reasonable  efforts to obtain on a
long term  basis a  "Permanent  Loan" to be funded to finance  ownership  of the
Project  after  development  is completed,  or if later,  at the maturity of the
Construction Loan, the proceeds of which shall be used, in part, to pay the

                                       15
<PAGE>

Construction  Loan.  No  Partner  shall  be  individually  subject  to  recourse
financing without the express written consent of such Partner.

     Section 9.2 Partner Loans.  If the  Partnership  shall not have  sufficient
cash to pay its  obligations,  any Partner may (but shall not be  obligated  to)
advance  such funds for or on behalf of the  Partnership.  In the event that the
Partnership requires funds not in excess of $1,000,000 the General Partner shall
have no obligation  to notify the other  Partners,  and the General  Partner may
advance such funds to the Partnership  itself.  In the case that the Partnership
requires funds in excess of $1,000,000, or in any case where the General Partner
determines to notify the Partners of a need for funds, the Partners shall have a
right to advance such funds to the Partnership pro rata in accordance with their
Sharing Ratios.  Each such advance shall  constitute a loan from such Partner to
the  Partnership  and shall bear  interest  from the date of the  advance  until
repaid at the per annum rate equal to 2% over the Prime Interest Rate,  provided
that the per annum rate of interest  shall not exceed the greater of (i) the per
annum rate of interest  on the  Permanent  Loan,  (ii) 13%, or (iii) the maximum
lawful  rate.  Loans made  pursuant  to this  Section  9.2 shall not  constitute
capital  contributions,  and all  such  loans  shall be  repaid  out of the next
available funds of the Partnership before distribution of funds to the Partners.

                                   ARTICLE 10
                                  DISTRIBUTIONS

     Section  10.1  Distributions  in General.  From time to time,  but not less
often than quarterly, the General Partner shall determine the amount, if any, by
which the Partnership  funds then on hand exceed the reasonable  working capital
needs of the Partnership,  including  reasonable reserves for future Partnership
obligations or reductions of indebtedness. Any excess funds shall be distributed
to the Partners in accordance with the provisions of this Article 10.

     Section 10.2 Distribution of Net Cash Flow.

     (a) The Net Cash Flow during any particular calendar year shall, subject to
Sections 8.3 and 10.4, be distributed to the Partners as follows:  (i) first, to
those Partners making  contributions  pursuant to Sections 8.1 and 8.2(a) in the
aggregate,  proportionately  in  return  thereof,  giving  effect  to all  prior
distributions  pursuant to this Section 10.2(a)(i) and Section  10.3(a)(i),  and
(ii)  thereafter,  to those Partners  making  contributions  pursuant to Section
8.2(b)   proportionately   in  return  thereof,   giving  effect  to  all  prior
distributions pursuant to this Section 10.2(a)(ii) and Section 10.3(a)(ii).

     (b) After making the distributions  called for in Section 10.2(a),  subject
to Sections  8.3,  10.2(c),  and 10.4,  the Net Cash Flow during any  particular
calendar  year shall be  distributed  to the Partners in  accordance  with their
Sharing Ratios.

     (c) After making the distributions  called for in Section 10.2(a),  subject
to Sections 8.3 and 10.4,  if in any calendar  year the sum of (i) Net Cash Flow
and (ii) regularly

                                       16
<PAGE>

scheduled  principal and interest paid on Partnership  loans (other than under a
refinancing of such loans) is greater than or equal to 13% of Gross Costs,  then
the General  Partner shall be entitled to receive 1%,  Grovpar shall be entitled
to receive 12.5%,  HMG shall be entitled to receive 62.2%,  and Sunbelt shall be
entitled to receive 24.3% of Net Cash Flow distributed for such calendar year.

     Section 10.3  Distribution  of Capital  Proceeds.  Capital  Proceeds of the
Partnership  shall,  subject to Sections  8.3 and 10.4,  be  distributed  to the
Partners in accordance with this Section 10.3.

     (a) Capital  Proceeds shall be  distributed as follows:  (i) first to those
Partners  making  contributions  pursuant  to  Sections  8.1 and  8.2(a)  in the
aggregate,  proportionately  in  return  thereof,  giving  effect  to all  prior
distributions  pursuant to this Section 10.3(a)(i) and Section  10.2(a)(i),  and
(ii)  thereafter,  to those Partners  making  contributions  pursuant to Section
8.2(b)   proportionately   in  return  thereof,   giving  effect  to  all  prior
distributions pursuant to this Section 10.3(a)(ii) and Section 10.2(a)(ii).

     (b) After making the distributions  called for in Section 10.3(a),  Capital
Proceeds in an amount equal to the positive  difference  between (i) 120% of the
Gross Costs, and (ii) the amounts  distributed  pursuant to Sections 10.3(a) and
10.2(a) shall be  distributed  to the Partners in accordance  with their Sharing
Ratios; and

     (c)  Thereafter,  any  excess  Capital  Proceeds  shall be  distributed  as
follows: to the General Partner - 1%; to Grovpar - 12.5%; to HMG - 62.2%; and to
Sunbelt - 24.3~c.

     Section  10.4  Distributions  to  Delinquent  Partners.  If  Grovpar  is  a
Delinquent  Partner,  then  notwithstanding  anything  herein  to the  contrary,
Sections  10.2(c)  and  10.3(c)  shall  be  disregarded  and  all  distributions
thereafter  of Net Cash Flow  under  Section  10.2 and  Capital  Proceeds  under
Section  10.3 shall be  distributed  to the  Partners in  accordance  with their
Sharing Ratios.

     Section 10.5 Payment of  Distributions  to Grovpar.  So long as the Grovpar
Note  remains  outstanding,  all or a portion of the  amounts  distributable  to
Grovpar  pursuant  hereto  shall be applied to  payment of the  Grovpar  Note in
accordance with its terms, and the General Partner is hereby  instructed to make
such payments directly to HMG.

                                   ARTICLE 11
                          TAX MATTERS AND ALLOCATIONS

     Section 11.1 Allocations.

     (a)  General.  Except as may be required by section  704(c) of the Code and
Treas.  Reg.  1.704-1(b)(2)(iv)(f)(4),  and subject to the provisions of Section
12.3, all items of income, gain, loss, deduction,  and credit of the Partnership
shall be  allocated  among the  Partners  in  accordance  with their  respective
Sharing Ratios.

                                       17
<PAGE>

     (b) Compliance with Section 704(b). The following special allocations will,
except as otherwise provided, be made in the following order:

          (1) Minimum Gain  Chargeback.  Notwithstanding  any other provision of
     this Agreement, if there is a net decrease in "Partnership Minimum Gain" as
     defined  in  Treasury  Regulation  Section  1.704-2(d)  or in any  "Partner
     Minimum Gain" as defined in Treasury  Regulation  Section 1.704-2(i) during
     any Partnership fiscal year or other period,  prior to any other allocation
     pursuant  hereto,  the  Partners  shall  be  specially  allocated  items of
     Partnership  income and gain for that year (and, if  necessary,  subsequent
     years) in an amount and manner  required  by Treasury  Regulation  Sections
     1.704-2(f)  or  1.704-2(i)(4).  The  items  to be  so  allocated  shall  be
     determined in accordance with Treasury Regulation Section 1.704-2.

          (2) Qualified Income Offset. Any Partner who unexpectedly  receives an
     adjustment,  allocation or  distribution  described in Treasury  Regulation
     Section  1.704-1(b)(2)(ii)(d)(4),  (5) or (6), which causes or increases an
     Adjusted Capital Account Deficit of a Partner,  shall be allocated items of
     Partnership  income  and  gain  in  an  amount  and  manner  sufficient  to
     eliminate, to the extent required by the Treasury Regulation,  the Adjusted
     Capital Account Deficit of the Partner as quickly as possible.

          (3) Gross Income  Allocation.  Each Partner who has a deficit  Capital
     Account at the end of any Partnership taxable year that is in excess of the
     amount the Partner is obligated to restore, including any amount that he is
     deemed to be  obligated  to  restore  under  Treasury  Regulations  Section
     1.704-2(g)(1) and Section 1.704-2(i)(5),  will be specially allocated items
     of  Partnership  income  and gain in the amount of the excess as quickly as
     possible.

          (4) Capital  Proceeds  Allocation.  For any tax year in which  Capital
     Proceeds are to be distributed in accordance with Section 10.3(c),  Grovpar
     shall be allocated  items of  Partnership  income and gain in an amount and
     manner sufficient to cause Grovpar's Capital Account balance to not be less
     than  Grovpar's  share of  Capital  Proceeds  distributable  under  Section
     10.3(c).

          (5)  Nonrecourse  Deductions.  "Nonrecourse  Deductions" as defined in
     Treasury  Regulation Section 1.704-2(b) for any fiscal year or other period
     will be  allocated  among  the  Partners  pro rata in  proportion  to their
     respective Sharing Ratios.

          (6)  Partner   Nonrecourse   Deductions.   Any  "Partner   Nonrecourse
     Deductions" as defined in Treasury  Regulation  Section  1.704-2(i) for any
     fiscal year or other  period will be allocated to the Partner who bears the
     economic  risk of loss with respect to the "Partner  Nonrecourse  Debt" (as
     described  in  Treasury  Regulation  Section  1.704-2(b)(4))  to which such
     Partner Nonrecourse Deductions are attributable in accordance with Treasury
     Regulation Section 1.704-2(i).

                                       18
<PAGE>

     (c) Curative Allocations. The allocations set forth in Section 11.1(b) (the
"Regulatory  Allocations")  are intended to comply with certain  requirements of
Treasury Regulations Sections 1.704-1(b) and 1.704-2. The Regulatory Allocations
may effect  results which would not be  consistent  with the manner in which the
Partners intend to divide Partnership  distributions.  Accordingly,  the General
Partner  is  authorized  to divide  other  allocations  of income,  gain,  loss,
deduction  and  credit  among  the  Partners  so as to  prevent  the  Regulatory
Allocations  from distorting the manner in which the  Partnership  distributions
would be  divided  among the  Partners  under  Section  12.3.  In  general,  the
reallocation will be accomplished by specially allocating other items of income,
gain, loss and deduction,  to the extent they exist,  among the Partners so that
the net amount of the Regulatory Allocations and the special allocations to each
Partner is zero.  The General  Partner will have  discretion to accomplish  this
result in any reasonable  manner that is consistent with Section 704 of the Code
and the related Treasury Regulations.

     (d) Tax Allocations - Code Section 704(c).  In accordance with Code Section
704(c) and the related Treasury  Regulations,  income,  gain, loss and deduction
with respect to any property  contributed to the capital of the Partnership will
be allocated among the Partners,  solely for tax purposes, so as to take account
of any variation  between the adjusted basis to the  Partnership of the property
for  federal  income tax  purposes  and the Book Basis of the  property,  or the
initial  Book Basis of such  property to the  Partnership  if such  property was
contributed to the  Partnership.  Any elections or other  decisions  relating to
allocations  under this  Section  11.1(d)  will be made in any  manner  that the
General  Partner  determines is consistent  with Section  704(c) of the Code and
reasonably  reflects the purpose and  intention of this  Agreement.  Allocations
under this Section  11.1(d) are solely for purposes of federal,  state and local
taxes and will not affect, or in any way be taken into account in computing, any
Partner's Capital Account or share of distributions  under any provision of this
Agreement.

     (e)  Partner  Acknowledgment.  The  Partners  agree  to  be  bound  by  the
provisions of this Section 11.1 in reporting their shares of Partnership  income
and loss for income tax purposes.

     Section 11.2 Capital Accounts.

     (a) Establishment  and Maintenance.  A capital account shall be established
and  maintained  for each  Partner.  Each  Partner's  capital  account  shall be
increased  by (1)  the  amount  of  money  contributed  by that  Partner  to the
Partnership,  (2) the fair market value of property  contributed by that Partner
to the Partnership (net of liabilities secured by such contributed property that
the  Partnership is considered to assume or take subject to under section 752 of
the Code),  and (3)  allocations to that Partner of Partnership  income and gain
(or items  thereof),  including  income and gain  exempt from tax and income and
gain described in Treas.  Reg.  1.704-1(b)(2)(iv)(g),  but excluding  income and
gain described in Treas.  Reg.  1.704-1(b)(4)(i),  and shall be decreased by (4)
the amount of money distributed to that Partner by the Partnership, (5) the fair
market value of property  distributed to that Partner by the Partnership (net of
liabilities secured by such distributed property that such

                                       19
<PAGE>

Partner is  considered  to assume or take  subject to under  section  757 of the
Code),  (6)  allocations  to that  Partner of  expenditures  of the  Partnership
described  in  section   705(a)(2)(B)  of  the  Code,  and  (7)  allocations  of
Partnership loss and deduction (or items thereof),  including loss and deduction
described in Treas. Reg. 1.704-1(b)(2)(iv)(g),  but excluding items described in
clause (6) above and loss or deduction described in Treas. Reg. 1.704-1(b)(4)(i)
or  1.704-1(b)(4)(iii).  The Partners' capital accounts also shall be maintained
and adjusted as permitted by the provisions of Treas. Reg.  1.704-1(b)(2)(iv)(f)
and as required by the other  provisions of Treas.  Reg.  1.704-1(b)(2)(iv)  and
1.704-1(b)(4),  including adjustments to reflect the allocations to the Partners
of depreciation,  depletion, amortization, and gain or loss as computed for book
purposes rather than the allocation of the  corresponding  items as computed for
tax purposes,  as required by Treas. Reg.  1.704-1(b)(2)(iv)(g).  A Partner that
has more  than one  interest  in the  Partnership  shall  have a single  capital
account that reflects all such  interests,  regardless of the class of interests
owned by such  Partner  and  regardless  of the  time or  manner  in which  such
interests were acquired.  Upon the transfer of all or part of an interest in the
Partnership,  the capital  account of the transferor that is attributable to the
transferred  interest  in the  Partnership  shall  carry over to the  transferee
Partner in accordance with the provisions of Treas. Reg. 1.704-1(b)(2)(iv)(1).

     (b)  Modifications by General Partner.  The provisions of this Section 11.2
and the other  provisions  of this  Agreement  relating  to the  maintenance  of
Capital  Accounts  have been  included in this  Agreement to comply with section
704(b) of the Code and the Treasury Regulations  promulgated thereunder and will
be interpreted and applied in a manner consistent with those provisions. Without
limiting the  generality  of this  Section,  the General  Partner may modify the
manner in which the Capital  Accounts are maintained  under this Section 11.2 in
order to comply with those provisions,  as well as upon the occurrence of events
that might otherwise  cause this Agreement not to comply with those  provisions;
provided,  however,  without the unanimous consent of all Partners,  the General
Partner may not make any modification to the way Capital Accounts are maintained
if  such  modification   would  have  the  effect  of  changing  the  amount  of
distributions  to which any Partner would be entitled during the operations,  or
upon the liquidation, of the Partnership.

     Section 11.3 Tax Returns.  The General  Partner  shall cause to be prepared
and  filed  all  necessary   federal  and  state  income  tax  returns  for  the
Partnership,  including  making the elections  described in Section  11.4.  Each
Partner shall furnish to the General  Partner all pertinent  information  in its
possession  relating to Partnership  operations that is necessary to enable such
income tax returns to be prepared and filed.

     Section 11.4 Tax Elections.  The following  elections  shall be made on the
appropriate returns of the Partnership:

     (a) to adopt the calendar year as the Partnership's fiscal year;

                                       20
<PAGE>

     (b) to adopt the method of  accounting  of the  Partnership  as  determined
pursuant to Section  7.1(b) and to keep the  Partnership's  books and records on
the income-tax method;

     (c) if there is a  distribution  of  Partnership  property as  described in
section 734 of the Code or if there is a transfer of a  Partnership  interest as
described in section 743 of the Code,  upon written  request of any Partner,  to
elect,  pursuant to section 754 of the Code, to adjust the basis of  Partnership
properties; or

     (d) to elect to amortize  the  organizational  expenses of the  Partnership
ratably over a period of 60 months as permitted by section 709(b) of the Code.

No election shall be made by the  Partnership or any Partner to be excluded from
the  application of the provisions of subchapter K of chapter 1 of subtitle A of
the Code or any similar provisions of applicable state laws.

     Section 11.5 Tax Matters  Partner.  The General  Partner  shall be the "tax
matters partner" of the Partnership  pursuant to section 6231(a)(7) of the Code.
The General  Partner  shall take such action as may be  necessary  to cause each
other Partner to become a "notice partner" within the meaning of section 6223 of
the Code. The General Partner shall inform each other Partner of all significant
matters that may come to its attention in its capacity as tax matters partner by
giving notice thereof within ten Business Days after becoming aware thereof and,
within such time,  shall forward to each other Partner copies of all significant
written  communications it may receive such capacity.  The General Partner shall
not take any action  contemplated  by  sections  6222  through  6232 of the Code
without the consent of a Majority in Interest. This provision is not intended to
authorize the General Partner to take any action left to the determination of an
individual Partner under sections 6222 through 6232 of the Code.

     Section 11.6  Allocations  on Transfer of  Interests.  All items of income,
gain, loss,  deduction,  and credit allocable to any interest in the Partnership
that may have been transferred shall be allocated between the transferor and the
transferee  based upon that portion of the  calendar  year during which each was
recognized as owning such interest, without regard to the results of Partnership
operations  during any  particular  portion of such  calendar  year and  without
regard  to  whether  cash  distributions  were  made  to the  transferor  or the
transferee during such calendar year;  provided,  however,  that such allocation
shall be made in accordance with a method  permissible  under section 706 of the
Code and the regulations thereunder.

                                       21
<PAGE>

                                   ARTICLE 12
              WITHDRAWAL, DISSOLUTION, LIQUIDATION. AND TERMINATION

     Section  12.1  Voluntary  Withdrawal.  No  Partner  shall have the right to
voluntarily  withdraw  from the  Partnership  without the consent of the General
Partner and a Majority in Interest, and any such withdrawal without such consent
shall constitute a material default hereunder.  No withdrawing  Partner shall be
entitled to any  distribution  in respect of its Ownership  Interests other than
normal  distributions  under  Article  10  above,  without  the  consent  of all
Partners.

     Section 12.2  Dissolution,  Liquidation.  and  Termination  Generally.  The
Partnership shall be dissolved upon the first to occur of any of the following:

     (a) The expiration of the term set forth in Section 1.4;

     (b) The sale or disposition of all of the assets of the Partnership and the
receipt, in cash, of all consideration therefor;

     (c) The  determination  of the General  Partner to dissolve the Partnership
which is approved in writing by all of the Partners; and

     (d) The  occurrence of any event which,  as a matter of law,  requires that
the Partnership be dissolved.

Notwithstanding  the  foregoing,  if the  Partnership  is dissolved  pursuant to
Section  12.2(d)  because an event of withdrawal,  as defined in the Act, occurs
with respect to the General Partner, then, to the extent permitted by the Act, a
Majority in Interest may elect to reconstitute  the Partnership and continue its
business without being wound up provided that a Majority in Interest  designates
a new General  Partner to take the place of the previous  General Partner within
90 days after the Limited Partners have actual notice of the event of withdrawal
as to the previous General Partner.  In such event the Ownership Interest of the
previous  General Partner shall be converted  automatically to the interest of a
non-voting  Limited  Partner  hereunder  having the same Sharing  Ratio and same
obligations as that previously attributable to the General Partner's interest as
a  general  partner,  but  such  Partner  shall  have  no  right  to vote on any
Partnership matter, such conversion shall not cure any default hereunder,  and a
Majority  in  Interest  may elect to forfeit to the  Partnership  the  converted
limited  partnership  interest of the previous General  Partner,  whereupon such
interest  will  be  allocated  among  the  Partners  in  accordance  with  their
respective Sharing Ratios. The interest  attributable to any new General Partner
admitted to the  Partnership  pursuant to this provision  shall be taken ratably
from all Limited  Partners and shall  afford such new General  Partner a Sharing
Ratio of one percent (1%) in all Partnership items unless the Partners otherwise
then agree.

     Section  12.3  Liquidation  and   Termination.   Upon  dissolution  of  the
Partnership,  unless it is  reconstituted  and continued as provided above,  the
General Partner shall act as

                                       22
<PAGE>

liquidator  or may appoint one or more other  Persons as  liquidator;  provided,
however,  that if the  Partnership  shall be  dissolved  because  of an event of
withdrawal with respect to the General  Partner,  the liquidator shall be one or
more Persons selected in writing by a Majority in Interest. The liquidator shall
proceed  diligently  to wind up the  affairs of the  Partnership  and make final
distributions as provided herein.  The costs of liquidation  shall be borne as a
Partnership expense. Until final distribution,  the liquidator shall continue to
operate the  Partnership  properties  with all of the power and authority of the
General Partner hereunder. The steps to be accomplished by the liquidator are as
follows:

     (a) As  promptly  as  possible  after  dissolution  and again  after  final
liquidation,  the  liquidator  shall cause a proper  accounting  to be made by a
recognized firm of certified  public  accountants of the  Partnership's  assets,
liabilities,  and operations through the last day of the calendar month in which
the  dissolution  shall occur or the final  liquidation  shall be completed,  as
applicable;

     (b) The  liquidator  shall  pay all of the  debts  and  liabilities  of the
Partnership or otherwise make adequate  provision therefor  (including,  without
limitation,  the establishment of a cash escrow fund for contingent  liabilities
in such amount and for such term as the liquidator  may  reasonably  determine);
and

     (c) All remaining  assets of the  Partnership  shall be  distributed to the
Partners as follows:

          (1) the liquidator may sell any or all Partnership  property,  and any
     resulting  gain or loss from each sale shall be computed  and  allocated to
     the capital accounts of the Partners;

          (2) with respect to all  Partnership  property that has not been sold,
     the fair market value of such property  shall be determined and the capital
     accounts of the  Partners  shall be adjusted to reflect the manner in which
     the unrealized income,  gain, loss, and deduction inherent in such property
     (that has not been reflected in the capital accounts  previously)  would be
     allocated  among the Partners if there were a taxable  disposition  of such
     property  for the fair market  value of such  property on the date of their
     distribution;

          (3) Capital  Proceeds shall be  distributed  among the Partners in the
     manner  provided  in  Section  10.3,   provided  that  if  dissolution  and
     liquidation  occurs before the Project is in fact developed,  the assets of
     the  partnership  shall be distributed  to the Partners in accordance  with
     their  respective  capital  account  balances;   in  so  doing  the  assets
     contributed  by a Partner shall be  distributed  to the extent  possible in
     kind. as is, to such Partner;  accordingly,  cash shall be distributed to a
     Partner  who did not  contribute  cash only if and to the  extent  that the
     value of the asset contributed by such Partner is not sufficient to satisfy
     such Partner's  capital account and after the capital  accounts of Partners
     who did  contribute  cash  have  been  repaid  to the  extent  of the  cash
     contributed by the Partner in question.

                                       23
<PAGE>

          (4) Any remaining  Partnership property shall be distributed among the
     Partners in accordance  with the positive  Capital  Account  balance of the
     Partners  as  determined  after  taking into  account  all capital  account
     adjustments  for the  taxable  year of the  Partnership  during  which  the
     liquidation of the  partnership  occurs (other than those made by reason of
     this clause);  such  distributions  shall be made by the end of the taxable
     year of the  Partnership  during which the  liquidation of the  Partnership
     occurs (or, if later,  within 90 days after the date of such  liquidation);
     and

          (5) If the  proceeds  of  liquidation  of the  Partnership  exceed the
     Partners'  positive  balances in their respective  Capital  Accounts,  such
     excess  shall  be  distributed  to the  Partners  in  proportion  to  their
     respective Sharing Ratios.

     Section  12.4   Cancellation  of   Certificate.   Upon  completion  of  the
distribution of Partnership  assets as provided herein the Partnership  shall be
terminated, and the liquidator shall make all filings appropriate as required by
law to evidence the same.

                                   ARTICLE 13
                        TRANSFERS OF OWNERSHIP INTERESTS

     Section 13.1 Restriction of Transfers.  Subject to Section 13.2, no Partner
may sell, assign, or otherwise transfer, mortgage, hypothecate, grant a security
interest in, or otherwise  encumber or permit or suffer any  encumbrance of, all
or part of any of its  interest in the  Partnership  without  the prior  written
approval of the General  Partner and a Majority in  Interest.  Any attempt to so
transfer or encumber any such interest  shall be null and void and shall have no
force  and  effect  as to  the  Partnership  or the  other  Partners  and  shall
constitute a material  default  hereunder.  The  provisions of this Section 13.1
shall not be  deemed to grant to any  Partner a  security  interest  in  another
Partner's Ownership Interest.

     Section 13.2 Restrictions on Transfers as to Constituent  Parties.  Yaromir
Steiner ("Steiner") represents and warrants that he owns or controls directly or
indirectly  more than 50% of the equity  interests  in Grovpar  and the  general
partner of Grovpar.  Gilbert Weil ("GW")  represents  and warrants that Michelle
Weil ("MW') owns directly or indirectly more than 50% of the equity interests in
Sunbelt,  and GW holds  voting  control of Sunbelt and  manages  the  day-to-day
operations of Sunbelt. In this Section 13.2, Steiner and GW shall be referred to
as a  "Transferring  Partner" and Grovpar and Sunbelt shall be referred to as an
"Investment  Entity." During the term of this Agreement,  a Transferring Partner
may (i)  transfer a portion of his interest  (either  direct or indirect) in his
Investment  Entity to third parties provided that the remaining  interest of the
Transferring Partner is sufficient for the Transferring  Partner,  acting alone,
to control  any vote  required of the  partners,  shareholders,  or members,  as
applicable,  of his  Investment  Entity  as a  Limited  Partner  (including  the
exercise of any approval and voting rights under this  Agreement),  or (ii) upon
the death or disability of a Transferring Partner,  transfer his equity interest
in his Investment Entity to his wife, his lineal descendants,  or to one or more
trusts,  the sole  beneficiaries  of which are himself,  his wife, or his lineal
descendants  (each a "Permitted  Transferee"  and  collectively,  the "Permitted
Transferees"). For purposes of this

                                       24
<PAGE>

Section  13.2,  MW's lineal  descendants  shall also be  Permitted  Transferees.
Notwithstanding anything to the contrary in this Agreement, interests in Sunbelt
may be  transferred  directly  or  indirectly  so long as any vote  required  of
Sunbelt as a Limited Partner in the  Partnership  (including any exercise of any
approval and voting rights under this  Agreement) is at all times  controlled by
GW,  or,  in the  event  of his  death  or  disability,  one or  more  Permitted
Transferees.  If, at any time, a Transferring  Partner's  equity interest in his
Investment  Entity  should  become  vested in any person or entity other than as
allowed  in (i) and (ii)  above  such  that  the  Transferring  Partner,  or the
Permitted  Transferees,  if applicable,  acting alone, does not control any vote
required of the  partners,  shareholders,  or  members,  as  applicable,  of his
Investment Entity as a Limited Partner, then HMG shall have the right and option
to purchase such Investment Entity's Ownership Interest at its then current fair
market value which shall be determined as set forth in this Section 13.2. If HMG
elects to so purchase  the  Investment  Entity's  Ownership  Interest,  it shall
notify the Investment Entity (or the Investment Entity's representative) and the
General  Partner  thereof  within 30 days after HMG is notified of such transfer
and the General  Partner  shall  direct  that the then fair market  value of the
Investment Entity's Ownership Interest be determined by an appraiser.  Such fair
market value shall be determined by the  appraiser  appraising  the value of the
Project,  deducting  therefrom all debts and  liabilities of the Partnership and
multiplying the value so obtained by the Investment Entity's Ownership Interest.
The purchase price to be paid for the  Investment  Entity's  Ownership  Interest
shall be such  amount  less any  amounts  owed by the  Investment  Entity to the
Partnership  or  to  HMG,  including  without  limitation,  the  amount  of  the
outstanding  balance of the Grovpar Note, if applicable,  and any damages HMG or
the Partnership may have against the Investment  Entity by virtue of any default
under  this  Agreement.  The  closing  shall  occur 30 days  after such value is
determined at the offices of the Partnership and the consideration shall be paid
in full in cash.  The  appraiser  appointed  by the General  Partner  shall be a
member of the American Institute of Real Estate Appraisers,  shall have at least
five years  experience in  appraising  projects like the Project in the Houston,
Texas area, and shall have no interest in the outcome of the determination other
than a reasonable fee for serving as an appraiser.

                                   ARTICLE 14
                            MISCELLANEOUS PROVISIONS

     Section  14.1  Notices.  All notices  provided for or permitted to be given
pursuant  to this  Agreement  must be in writing and shall be given or served by
(a)  depositing  the same in the United States mail addressed to the party to be
notified,   postpaid  and  certified  with  return  receipt  requested,  (b)  by
delivering  such  notice in person to such  party,  or (c) by prepaid  telegram,
telex,  or telecopy.  All notices are to be sent to or made at the addresses set
forth on the signature  pages hereto.  All notices given in accordance with this
Agreement  shall be effective upon receipt at the address of the  addressee.  By
giving  written notice  thereof,  each Partner shall have the right from time to
time to change its address  pursuant  hereto.  A copy of any notice  given under
this  Agreement  to Sunbelt  shall be sent to Andrew M.  Shott,  Esq.,  2100 PNC
Center,  201 East Fifth Street,  Cincinnati,  Ohio 45202,  telecopy number (513)
241-8259.

                                       25
<PAGE>

     Section 14.2  Governing  Law.  This  Agreement and the  obligations  of the
Partners hereunder shall be interpreted,  construed,  and enforced in accordance
with the laws of the  State of Texas,  excluding  any  conflicts  of law rule or
principle  which might refer such  construction  to the laws of another state or
country.  Each  Partner  submits to the  jurisdiction  of the state and  federal
courts in the State of Texas.

     Section  14.3  Entireties;  Amendments.  This  Agreement  and the  exhibits
hereto,  which are made a part hereof,  constitute the entire agreement  between
the parties hereto relative to the formation of the  Partnership.  No amendments
to this  Agreement  shall be  binding  upon any  Partner  unless  set forth in a
document duly executed by such Partner.

     Section 14.4 Waiver. No consent or waiver, express or implied, by any party
hereto of any breach or default by any other in the  performance by the other of
its obligations hereunder shall be deemed or construed to be a consent or waiver
to or of any other breach or default in the  performance  by such other party of
the same or any other  obligation  hereunder.  Failure  on the part of any party
hereto to complain  of any act or to declare any other party  hereto in default,
irrespective of how long such failure  continues,  shall not constitute a waiver
of rights hereunder.

     Section  14.5  Severability.  If any  provision  of this  Agreement  or the
application  thereof  to  any  person  or  circumstances  shall  be  invalid  or
unenforceable to any extent,  and such invalidity or  unenforceability  does not
destroy the basis of the bargain between the parties, then the remainder of this
Agreement  and  the   application  of  such   provisions  to  other  persons  or
circumstances  shall  not be  affected  thereby  and  shall be  enforced  to the
greatest extent permitted by law.

     Section  14.6  Ownership of Property  and Right of  Partition.  A Partner's
interest in the  Partnership  shall be personal  property for all purposes.  All
real  and  other  property  owned  by the  Partnership  shall  be  owned  by the
Partnership as an entity, and no Partner,  individually,  shall own any interest
as such  therein,  nor shall any Partner have a right to partition  the property
owned by the Partnership.  Each Partner hereby covenants and agrees not to bring
any action for partition of any property owned by the  Partnership,  either as a
partition in kind or a partition by sale.

     Section 14.7 Captions.  References.  Pronouns, wherever used herein, and of
whatever gender, shall include natural persons and corporations and associations
of every kind and character,  and the singular shall include the plural wherever
and as  often  as may be  appropriate.  Article  and  section  headings  are for
convenience of reference and shall not affect the construction or interpretation
of this Agreement.  Whenever the terms "hereof", "hereby", "herein", or words of
similar  import are used in this  Agreement they shall be construed as referring
to this  Agreement  in its  entirety  rather  than to a  particular  section  or
provision,  unless the  context  specifically  indicates  to the  contrary.  Any
reference  to a  particular  "Article"  or a  "Section"  shall be  construed  as
referring  to the  indicated  article or section  of this  Agreement  unless the
context indicates to the contrary.

                                       26
<PAGE>

     Section 14.8  Involvement  of Partners in Certain  Proceedings.  Should any
Partner  become  involved in legal  proceedings  unrelated to the  Partnership's
business in which the  Partnership  is required to provide  books,  records,  an
accounting,  or  other  information,  then  such  Partner  shall  indemnify  the
Partnership from all costs and expenses incurred in conjunction therewith.

     Section 14.9 Services Performed by Affiliates. When any service or activity
to be performed on behalf of the  Partnership  is performed by an Affiliate of a
Partner,  it is agreed  that the fee  payable  in  respect  of such  service  or
activity  shall  be  comparable  to  the  fee  which  would  be  payable  by the
Partnership to an unaffiliated third party of comparable  standing providing the
same services.

     Section 14.10  Interest.  No amount charged as interest on loans  hereunder
shall exceed the maximum rate from time to time allowed by applicable law.

     Section 14.11 No Third-Party Beneficiaries. The right of any third party to
enforce the terms of this Agreement is expressly denied.

     Executed effective as of the date above written.

GENERAL PARTNER                   HMG HOUSTON GROVE, INC.,
                                  a Texas corporation

                                  By: /s/ Maurice Wiener
                                  ---------------------------------------------
                                        Maurice Wiener,President

                                  Address: 4800 Sugar Grove Boulevard,Suite 380
                                           Stafford, Texas 77477
                                  TIN:
                                  Fax:            (713) 240-1329

                                       27
<PAGE>

LIMITED PARTNERS:                 GROVPAR, LTD.,
                                  a Texas limited partnership
                                  By: Gerfalcon Interests, L.C., a Texas limited
                                  liability company, its sole general partner

                                  By: /s/ Yaromir Steiner
                                  ---------------------------------------------
                                      Yaromir Steiner, Managing Member

                                  Address: 2665 South Bayshore Drive, Suite 908
                                           Miami, Florida 33133
                                  TIN:
                                  Fax: (305) 857-9648


                                  HMG/COURTLAND PROPERTIES, INC.,
                                  a Delaware corporation

                                  By: /s/ Maurice Wiener
                                  ---------------------------------------------
                                        Maurice Wiener, President

                                  Address: 2701 South Bayshore Drive, Penthouse
                                           Coconut Grove, Florida 33133
                                  TIN:
                                  Fax: (305) 856-7342


                                  SUNBELT SHOPPING DEVELOPMENT, LTD.,
                                  an Ohio limited liability company

                                  By: /s/ Gilbert Weil
                                  ---------------------------------------------
                                        Gilbert Weil, Manager
                                  Address: 1009 Catawba Valley Drive
                                           Cincinnati, Ohio 45226
                                  TIN:
                                  Fax: (513) 533-3708

                                       28
<PAGE>

     The undersigned  execute this Agreement to acknowledge,  agree to, and bind
themselves individually by the restrictions in Section 13.2.

                                  /s/ Yaromir Steiner
                                  ---------------------------------------------
                                  Yaromir Steiner

                                  /s/ Gilbert Weil
                                  ---------------------------------------------
                                  Gilbert Weil

                                       29
<PAGE>

                                   SCHEDULE 1

                                   Partnership                           Sharing
                                   Interest                                Ratio
HMG Houston Grove, Inc.            General                                    1%
Grovpar, Ltd.                      Limited                                   10%
HMG/Courtland Properties, Inc.     Limited                                   64%
Sunbelt Shopping Development Ltd.  Limited 25%
                                                                            100%

                                       30
<PAGE>
                                   Exhibit A

42.485 Acres
James Alston Survey A-101
Fort Bend County, Texas

All that certain  42.485 acres of land being all of  unrestricted  Reserve "A-1"
per the plat of Reserve A-1, A-2, and A-3 Sugar Grove Section One as recorded in
Slide 1285 B of the Map  Records  of Fort Bend  County,  Texas,  all of a called
18.82 acre tract as recorded in Volume 2542,  Pages 2582 - 2585 of the Fort Bend
County  Deed  Records  and a portion  of a 15.95  acre tract of which a one-half
interest was conveyed  from the Ayrshire  Corporation  to John S. Dunn and J. F.
Corley by deed and recorded in Volume 597,  Page 328 of the Deed Records of Fort
Bend County,  Texas situated in the James Alston Survey  Abstract No. 101, being
more particularly described by metes and bounds as follows:

BEGINNING at a found 5/8" iron rod at the southerly end of a cutback,  being the
southeasterly  corner of unrestricted  Reserve "A-1", and the easterly corner of
unrestricted  Reserve "A-3" per the plat of Reserve A-1, A-2 and A-3 Sugar Grove
Section One as recorded in Slide 1285 B of the Map Records of Fort Bend  County,
Texas, said point also being in the northwest  right-of-way line of U.S. Highway
59 (300 feet wide) as  recorded  in Volume  383,  Page 472- 479 of the Fort Bend
County Deed Records;

THENCE along the common lines of said unrestricted  Reserves "A-1" and "A-3" the
following courses:

North  03(degree)30'51"  West, a distance of 14.14 feet to a found 5/8" iron rod
at the northerly end of said cutback;

THENCE  North  48(degree)30'51"  West,  a distance of 31.56 feet to a found 5/8"
iron rod at a point of curve;

THENCE in a northwesterly direction along a curve to the left having a radius of
125.00 feet, an arc length of 59.76 feet and a central angle of 27(degree)23'35"
to a found 5/8" iron rod at a point of tangent;

THENCE  North  75(degree)54'26"  West,  a distance of 19.93 feet to a found 5/8"
iron rod at a point of curve;

THENCE in a  northwesterly  direction along a curve to the right having a radius
of  105.00  feet,   an  arc  length  of  50.13  feet  and  a  central  angle  of
27(degree)21'13" to a found 5/8" iron rod at a point of tangent;

THENCE  North  48(degree)33'13"  West, a distance of 143.65 feet to a found 5/8"
iron rod at the northerly end of a cutback;

THENCE  South  86(degree)26'47"  West,  a distance of 14.14 feet to a found 5/8"
iron rod at the southerly end of said cutback;

                                       1
<PAGE>

THENCE  South  41(degree)26'47"  West, a distance of 205.06 feet to a found 5/8"
iron rod at the northerly end of a cutback;

THENCE  South  03(degree)33'13"  East,  a distance of 14.14 feet to a found 5/8"
iron rod  found in the  northerly  right-of-way  line of Sugar  Grove  Boulevard
(width  varies) as  recorded  in Volume 24,  Page 5 of the Fort Bend County Plat
Records at the southerly end of said cutback;

THENCE  along  the  common  lines  of  said  Sugar  Grove   Boulevard  and  said
unrestricted Reserve "A-1" the following courses:

North 48(degree)33'13" West, a distance of 315.10 feet to a found 5/8" iron rod
at a point of curve;

THENCE in a northwesterly direction along a curve to the left having a radius of
500.00   feet,   an  arc  length  of  385.43   feet  and  a  central   angle  of
44(degree)10'00" to a set 5/8" iron rod at a point of tangent from which a found
5/8" iron rod bears South 36(degree)42'24" East - 0.05 feet;

THENCE South  87(degree)16'47" West, a distance of 27.49 feet to a set 5/8" iron
rod at a  point  of  curve  from  which  a  found  5/8"  iron  rod  bears  South
27(degree)40'47" West - 0.13 feet;

THENCE in a  northwesterly  direction along a curve to the right having a radius
of  25.00  feet,  an  arc  length  of  39.33  feet,   and  a  central  angle  of
90(degree)08'13"  to a set 5/8" iron rod at a point of tangent  in the  easterly
right-of-way  line of  Kirkwood  Drive (100 feet wide) as recorded in Volume 24,
Page 5 of the Fort Bend  County  Plat  Records  from which a found 5/8" iron rod
bears South 65(degree)22'49" West - 0.32 feet;

THENCE North  02(degree)35'00" West along the common line of said Kirkwood Drive
and said  unrestricted  Reserve '"A-1",  a distance of 306.98 feet to a set 5/8"
iron rod being the  southwesterly  corner of said  called  18.82 acre tract from
which a found 5/8" iron rod bears South 39(degree)08'57" West - 0.20 feet;

THENCE North  02(degree)25'30" West along the common line of said Kirkwood Drive
and said called  18.82 acre tract,  a distance of 601.11 feet to a set 5/8" iron
rod at the  northwesterly  corner of said called 18.82 acre tract also being the
southwesterly  corner of said  15.95 acre tract from which a found 5/8" iron rod
bears North 33(degree)31'15" West - 0.27 feet;

THENCE North  02(degree)32'27" West along the common line of said Kirkwood Drive
and said 15.95 acre tract, a distance of 594.77 feet to a found 5/8" iron rod at
the southerly end of a cutback at the intersection of the southerly right-of-way
line of Airport  Boulevard as recorded in Volume 870,  Page 658 of the Fort Bend
County Deed Records (100 feet wide).

THENCE  along the common  lines of said  Airport  Boulevard  and said 15.95 acre
tract the following courses:

North  49(degree)30'13"  East, a distance of 12.33 feet to a found 5/8" iron rod
at the northerly end of said cutback;

THENCE in a  southeasterly  direction along a curve to the right having a radius
of  1950.00   feet,   an  arc  length  of  1007.28  feet,  a  central  angle  of
29(degree)35'47" to a 5/8" iron rod found at a point of tangent;

                                       2
<PAGE>

THENCE South 48(degree)31'16" East, a distance of 653.08 feet to a 5/8" iron rod
set at a point of curve;

THENCE in a  southeasterly  direction along a curve to the right having a radius
of 500.00 feet, a central angle of 04(degree)11'40", an arc length of 36.60 feet
to a 5/8" iron rod found at a point of tangent;

THENCE South 44(degree)19'26" East, a distance of 100.00 feet to a 5/8" iron rod
found at a point of curve;

THENCE in a southeasterly direction along a curve to the left having a radius of
500.00 feet, a central angle of 04(degree)11'40", an arc length of 36.60 feet to
a point of tangent

THENCE South 48(degree)31'06" East, a distance of 209.75 feet to a set 5/8" iron
rod at the  northerly  end of a cutback in the proposed  northwest  right-of-way
line of U.S.  Highway 59 and the northerly  corner of a 0.164 of one acre parcel
of land  conveyed to the State of Texas by Special  Warranty Deed as recorded in
Volume 2659,  Page 884 of the Official  Records of Fort Bend County,  Texas from
which a found 3" Texas Department of  Transportation  Aluminum Disk; bears North
03(degree)35'39" West - 0.15 feet;

THENCE  South  03(degree)35'9"  East along the common  line of said 0.164 of one
acre parcel and the proposed  northwest  right-of-way  line of said U.S. Highway
59, a distance of 28.09 feet to a found 3" Department of Transportation Aluminum
Disk at the southerly end of said cutback;

THENCE  South  41(degree)28'24"  West along the common line of said 0.164 of one
acre parcel and the proposed  northwest  right-of-way  line of said U.S. Highway
59, a distance  of 120.31 feet to a set 5/8" iron rod in the common line of said
15.95 and called 18.82 acre tracts  being the  westerly  corner of said 0.164 of
one acre parcel;

THENCE  South  48(degree)33'49"  East  along the  common  line of said 15.95 and
called 18.82 acre  tracts,  a distance of 50.37 feet to a found 5/8" iron rod in
the northwest  right-of-way line of said U.S. Highway 59 being the southeasterly
corner of said 15.95 acre tract, the  northeasterly  corner of said called 18.82
acre tract and the southerly  corner of said 0.164 of one acre parcel from which
a 4" x 4" concrete monument bears South 52(degree)58'41" East - 3.77 feet;

THENCE South 41(degree)29'32" West along the common line of said U.S. Highway 59
and said called 18.82 acre tract, a distance of 478.85 feet to a found 5/8" iron
rod at the easterly corner of unrestricted Reserve "A-2" per the plat of Reserve
A-1,  A-2, and A 3 Sugar Grove Section One as recorded in Slide 1285B of the Map
Records of Fort Bend County,  Texas and the southeasterly  corner of said called
18.82 acre tract;

THENCE North  48(degree)30'51"  West along the common line of said  unrestricted
Reserve  "A-2" and the  southerly  line of said 18.82 acre tract,  a distance of
260.94  feet  to a  found  5/8"  iron  rod  at  the  northerly  corner  of  said
unrestricted Reserve "A-1";

THENCE along the common line of said  unrestricted  Reserves "A-1" and "A-2" the
following courses:

South 41(degree)29'09" West, a distance of 32.74 feet to a found 5/8" iron rod;

                                       3
<PAGE>

THENCE North 75(degree)54'30" West, a distance of 66.58 feet to a found 5/8"
iron rod;

THENCE South 14(degree)05'30" West, a distance of 273.00 feet to a found brass
tag and tac in concrete;

THENCE South 75(degree)54'26" East, a distance of 219.00 feet to a found 5/8"
iron rod in the northwest right-of-way line of said U.S. Highway 59 being the
southerly corner of said unrestricted Reserve "A-2";

THENCE South 41(degree)29'09" West along the common line of said unrestricted
Reserve "A-1" and the northwest right-of-way line of said U.S. Highway 59, a
distance of 103.63 feet to the POINT OF BEGINNING and containing 42.485 acres of
land more or less. (All bearings are relative to the Texas Coordinate System,
South Central Zone. All distances are surface and may be converted to grid by
multiplying by a combined adjustment factor of 0.9998774).

SAVE AND EXCEPT

0.8488 ACRES
JAMES ALSTON SURVEY, A-101
HARRIS COUNTY, TEXAS

ALL that certain 0.8488 acres of land in the James Alston  Survey,  A-101 Harris
County,  Texas  being part of that  certain  15.79  acres  described  in deed to
HMG/SUGARGROVE,  INC.  recorded  in  Volume  2664 at page  1179 of the  Official
Records,  Fort Bend County,  Texas,  said 0.8488  acres being more  particularly
described as follows (all bearings are based on Texas Coordinate  System , South
Central Zone Theta - 01(degree)40'35");

BEGINNING at a 3" Texas Department of Transportation  aluminum disk found at the
southerly  end of a 20 foot  cutback,  a  point  in the  northwest  line of that
certain  0.164  acres  tract  described  in  deed  to the  Texas  Department  of
Transportation recorded in Volume 2659 at Page 875 of the Official Records, Fort
Bend County, Texas;

THENCE South  41(degree)28'44" West, 120.31 feet to a 5/8 inch iron rod found in
the southwest  line of said 15.79 acres tract,  from which a found 3/4 inch iron
pipe bears North 48(degree)33'49" West, 391.46 feet;

THENCE North 48(degree)33'49" West, 264.90 feet to a 5/8 inch iron rod set for
corner;

THENCE North  41(degree)26'11"  East, 141.60 feet to a 5/8 inch iron rod set for
corner in the southwest  right-of-way  line of Airport Boulevard as described in
Volume 870 at Page
658 Fort Bend  County  Deed  Records,  being a point in a curve  concave  to the
northeast, a radial line to said point bears South 45(degree)32'01" West, 500.00
feet;

THENCE  Southeasterly  35.38  feet  coincident  with said  right-of-way  line of
Airport Boulevard,  along said 500.00 foot radius curve, through a central angle
of 4(degree)03'17" to a 5/8 inch iron rod found at a point of tangency

THENCE South  48(degree)31'16"  East,  209.75 feet coincident with the southwest
right-of-way  line of said  Airport  Boulevard  to a 5/8 inch iron rod found for
corner at the northerly corner of said 0.164 acres tract;

THENCE  South  03(degree)35'39"  East,  28.09  feet to the  PLACE OF  BEGINNING,
containing 0.8488 acres of land, more or less.


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000311817
<NAME> HMG/COURTLAND PROPERTIES, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       1,094,999
<SECURITIES>                                         0
<RECEIVABLES>                                1,168,788
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      25,276,418
<DEPRECIATION>                               3,338,753
<TOTAL-ASSETS>                              28,882,072
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     1,245,635
<OTHER-SE>                                  14,442,473
<TOTAL-LIABILITY-AND-EQUITY>                28,882,072
<SALES>                                      7,343,438
<TOTAL-REVENUES>                             7,343,438
<CGS>                                          697,967
<TOTAL-COSTS>                                7,450,616
<OTHER-EXPENSES>                             5,090,914
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             825,078
<INCOME-PRETAX>                            (3,549,163)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (3,549,163)
<EPS-PRIMARY>                                   (3.04)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission