POPE & TALBOT INC /DE/
8-K, 1998-03-23
PAPER MILLS
Previous: COMMONWEALTH TELEPHONE ENTERPRISES INC /NEW/, SC 13D/A, 1998-03-23
Next: FIRST SECURITY CORP /UT/, DEF 14A, 1998-03-23



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                            ------------------------

                                    FORM 8-K


                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                                 Date of Report
                        (Date of earliest event reported)
                                  MARCH 6, 1998



                               POPE & TALBOT, INC.
               (Exact name of registrant as specified in charter)



        DELAWARE                     1-7852                    94-0777139
    (State or other          (Commission File Number)         (IRS Employer
    jurisdiction of                                          Identification No.)
    incorporation)


       1500 S.W. FIRST AVENUE
           PORTLAND, OREGON                                             97201
(Address of principal executive offices)                              (Zip Code)


                                 (503) 228-9161
              (Registrant's telephone number, including area code)


                                      NONE
         (Former name or former address, if changed since last report.)


<PAGE>   2

Item 2.    Acquisition or Disposition of Assets

           On January 22, 1998, Pope & Talbot, Inc., a Delaware corporation (the
           "Registrant"), entered into a definitive agreement to sell its
           private label tissue business (the "Business") to an investor group
           led by PLAINWELL, INC. ("Plainwell"). The Business manufactures
           private label tissue products at two facilities located in Eau
           Claire, Wisconsin and Ransom, Pennsylvania. These tissue products are
           sold to supermarkets, drugstores, mass merchandisers, food and drug
           distribution companies and warehouse club stores.

           On March 6, 1998 (the "Closing Date"), the sale was completed. The
           Registrant sold essentially all of the Business for cash
           consideration of $121 million and the assumption by Plainwell of
           essentially all of the Business liabilities. The liabilities assumed
           by Plainwell included the $18.8 million City of Eau Claire note
           payable and the Business's $7.1 million postretirement benefit
           obligation. The amount of cash received is subject to post-closing
           adjustments based on the final working capital position of the
           Business.

           The sale of the Business was made pursuant to the Agreement of
           Purchase and Sale filed as Exhibit 2.1 to this report.

Item 7.    Financial Statements, Pro Forma Financial Information and Exhibits

(a)        Financial Statements of Assets Acquired

               Not applicable.

(b)        Pro Forma Financial Information

           The Registrant reflected the sale of its tissue business as a
           discontinued operation in its 1997 consolidated financial statements.
           These 1997 consolidated financial statements are being filed herewith
           to comply with the Pro Forma financial information filing
           requirement. In addition to the information included in the
           accompanying consolidated financial statements, in the first quarter
           of 1998 the Registrant will report a gain on the tissue business sale
           transaction. While the amount of this gain can not be accurately 
           calculated until final post closing purchase price adjustments are 
           known later in the second quarter of 1998, it is estimated to be 
           approximately $2 per share after tax.

           The following consolidated financial information is filed herewith:

               Report of Independent Public Accountants

               Consolidated Balance sheets as of December 31, 1997 and 1996

               Consolidated Statements of Income for each of the three years
                  in the period ended December 31, 1997

               Consolidated Statements of Stockholders' Equity for each of the
                  three years in the period ended December 31, 1997


<PAGE>   3

               Consolidated Statements of Cash Flows for each of the three years
                  in the period ended December 31, 1997

               Notes to Consolidated Financial Statements

(c)        Exhibits

<TABLE>
<CAPTION>
          Exhibit No.   Description
          -----------   -----------
<S>                     <C>      
             2.1        Agreement of Purchase and Sale, dated as of January 22,
                        1998, by and among Pope & Talbot, Inc., Pope & Talbot,
                        Wis., Inc., Plainwell Holding Company and PLAINWELL,
                        INC.

             4.1        Revolving Credit Agreement, dated December 15, 1997,
                        between the Registrant and U.S. Bank National
                        Association.

            23.1        Consent of Arthur Andersen LLP.

            27.1        Financial Data Schedule.

            27.2        Financial Data Schedules (restated for discontinued 
                        tissue operations).

            27.3        Financial Data Schedules (restated for discontiued
                        tissue operations).

            99.1        Press Release issued by Pope & Talbot, Inc. on March 6,
                        1998.
</TABLE>


<PAGE>   4

                                    SIGNATURE


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly authorized this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on March 20, 1998.


                                             POPE & TALBOT, INC.
                                        ----------------------------------------
                                                 Registrant



                                        By  /s/ Robert J. Day
                                            ------------------------------------
                                            Name:   Robert J. Day
                                            Title:  Senior Vice President and
                                                    Chief Financial Officer


           

<PAGE>   5
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders of Pope & Talbot, Inc.:

We have audited the accompanying consolidated balance sheets of Pope & Talbot,
Inc. (a Delaware corporation) and subsidiaries as of December 31, 1997 and 1996,
and the related consolidated statements of income, stockholders' equity and cash
flows for each of the three years in the period ended December 31, 1997. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

        We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

        In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Pope & Talbot, Inc.
and subsidiaries as of December 31, 1997 and 1996, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1997, in conformity with generally accepted accounting principles.

                                                             Arthur Andersen LLP

Portland, Oregon,
January 19, 1998

(except with respect to the 
second paragraph of Note 2, 
as to which the date is
February 2, 1998, and the 
first paragraph of Note 9, 
as to which the date is
March 6, 1998)

<PAGE>   6


CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
Pope & Talbot, Inc. and Subsidiaries
December 31 (Dollars in thousands except per share)                       1997            1996
- ----------------------------------------------------------------------------------------------
<S>                                                                 <C>             <C>       
ASSETS
Current assets:
   Cash and cash equivalents                                        $   31,911      $   32,208
   Accounts receivable (Notes 5 and 9)                                  34,134          39,170
   Inventories (Notes 1, 3, 5 and 9)                                    65,987          81,036
   Prepaid expenses (Notes 8 and 9)                                     11,057          12,088
   Discontinued tissue operations net assets held for sale (Note 9)     67,861              --
                                                                    --------------------------
      Total current assets                                             210,950         164,502

Properties (Notes 1, 4 and 9):
   Plant and equipment                                                 279,298         458,281
   Accumulated depreciation                                           (178,459)       (266,862)
                                                                    --------------------------
                                                                       100,839         191,419
   Land and timber cutting rights                                        7,326          10,247
                                                                    --------------------------
      Total properties                                                 108,165         201,666

Other assets:
   Investment in equity securities (Note 2)                             13,760              --
   Deferred income tax assets, net (Notes 1 and 8)                      24,843          21,871
   Goodwill, net of amortization (Note 9)                                   --           3,863
   Other                                                                18,049          16,027
                                                                    --------------------------
      Total other assets                                                56,652          41,761
                                                                    --------------------------
                                                                    $  375,767      $  407,929
                                                                    ==========================
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Notes payable (Note 5)                                           $   41,800      $   30,000
   Current portion of long-term debt (Note 5)                              521             488
   Accounts payable (Note 9)                                            12,649          16,379
   Accrued payroll and related taxes (Note 9)                           12,789          17,510
   Other accrued liabilities (Note 9)                                   15,050          21,326
   Income taxes (Notes 1 and 8)                                          2,026           1,364
                                                                    --------------------------
      Total current liabilities                                         84,835          87,067

Reforestation (Note 1)                                                  16,427          16,721

Postretirement benefits (Notes 7 and 9)                                  6,338          12,887

Long-term debt, net of current portion (Notes 5 and 9)                  88,705         108,026

Commitments and contingencies (Note 10)                                     --              --

Stockholders' equity (Notes 1, 5, 6 and 8):
   Preferred stock, $10 par value, 1,500,000 shares authorized
      none issued                                                           --              --
   Common stock, $1 par value, 20,000,000 shares authorized,
      13,971,605 issued                                                 13,972          13,972
   Additional paid-in capital                                           34,395          35,976
   Retained earnings                                                   150,386         150,563
   Cumulative translation adjustments                                   (9,847)         (6,172)
   Common stock held in treasury, at cost                               (9,444)        (11,111)
                                                                    --------------------------
      Total stockholders' equity                                       179,462         183,228
                                                                    --------------------------
                                                                    $  375,767      $  407,929
                                                                    ==========================
</TABLE>

The accompanying notes are an integral part of these consolidated balance
sheets.

<PAGE>   7
CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
Pope & Talbot, Inc. and Subsidiaries
Years ended December 31 (Thousands except per share)                         1997            1996           1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>             <C>            <C>          
Revenues (Note 9)                                                    $    329,899    $    313,845   $    417,396

Costs and expenses (Note 9):
    Cost of sales                                                         300,320         295,533        382,976
    Selling, general and administrative                                    14,814          15,124         16,285
    Interest, net (Notes 1, 5 and 9)                                        5,995           6,035          9,480
                                                                     -------------------------------------------
                                                                          321,129         316,692        408,741
Other gains (losses) (Note 9)                                                  --           1,852             --
                                                                     -------------------------------------------
Income (loss) before income taxes and
    discontinued operations                                                 8,770            (995)         8,655
Income tax provision (Note 8)                                               4,338             334          3,700
                                                                     -------------------------------------------
Income (loss) from continuing operations                                    4,432          (1,329)         4,955

Discontinued operations (Note 9):
    Income (loss) from discontinued tissue operations
        (net of tax provision of $3,573 and $1,361 for 1997
        and 1996, respectively, and tax benefit of $11,251
        for 1995)                                                           5,588           2,128        (18,751)
    Loss from discontinued diaper operations
        (net of tax benefit of $3,949)                                         --              --        (11,042)
    Gain on disposal of discontinued diaper operations
        (net of applicable income taxes of $2,494)                             --           3,110             --
                                                                     -------------------------------------------
    Income (loss) from discontinued operations                              5,588           5,238        (29,793)
                                                                     -------------------------------------------
Net income (loss)                                                    $     10,020    $      3,909   $    (24,838)
                                                                     ===========================================
Basic and diluted income (loss) per common share (Note 1):

    Income (loss) from continuing operations                         $        .33    $       (.10)  $        .37
    Income (loss) from discontinued operations                                .42             .39          (2.23)
                                                                     -------------------------------------------
       Net income (loss)                                             $        .75    $        .29   $      (1.86)
                                                                     ===========================================
</TABLE>

The accompanying notes are an integral part of these consolidated statements.
<PAGE>   8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
Pope & Talbot, Inc. and Subsidiaries
Years ended December 31                             Common stock                 Treasury stock      
                                             ---------------------------    ------------------------ 
(Dollars in thousands except per share)       Shares         Amounts          Shares        Amounts  
- ----------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>           <C>          <C>         
Balance at December 31, 1994                   13,971,605     $   13,972    (608,876)    $   (11,124)

Net loss                                               --             --          --              -- 
Issuance of shares under stock plans                   --             --       1,050              13 
Cash dividends ($.76 per share)                        --             --          --              -- 
Change in translation adjustment                       --             --          --              -- 
Partnership transaction tax settlement
  costs (Note 8)                                       --             --          --              -- 
                                             -------------------------------------------------------
Balance at December 31, 1995                   13,971,605         13,972    (607,826)        (11,111)
                                             -------------------------------------------------------
Net income                                             --             --          --              -- 
Cash dividends ($.76 per share)                        --             --          --              -- 
Change in translation adjustment                       --             --          --              -- 
                                             -------------------------------------------------------
Balance at December 31, 1996                   13,971,605         13,972    (607,826)        (11,111)
                                             -------------------------------------------------------
Net income                                             --             --          --              -- 
Issuance of shares under stock plans                   --             --     117,662           1,667 
Cash dividends ($.76 per share)                        --             --          --              -- 
Change in translation adjustment                       --             --          --              -- 
Partnership transaction tax settlement
  costs (Note 8)                                       --             --          --              -- 
                                             -------------------------------------------------------
Balance at December 31, 1997                   13,971,605     $   13,972    (490,164)    $    (9,444)
                                             =======================================================
</TABLE>

<TABLE>
<CAPTION>
Pope & Talbot, Inc. and Subsidiaries
Years ended December 31                     Additional                      Cumulative
                                              paid-in        Retained      translation
(Dollars in thousands except per share)       capital        earnings      adjustments
- --------------------------------------------------------------------------------------

<S>                                         <C>            <C>             <C>        
Balance at December 31, 1994                $   40,858     $    191,804    $   (7,315)

Net loss                                            --          (24,838)           --
Issuance of shares under stock plans                 2               --            --
Cash dividends ($.76 per share)                     --          (10,156)           --
Change in translation adjustment                    --               --         1,360
Partnership transaction tax settlement
  costs (Note 8)                                (4,884)              --            --
                                            -----------------------------------------
Balance at December 31, 1995                    35,976          156,810        (5,955)
                                            -----------------------------------------
Net income                                          --            3,909            --
Cash dividends ($.76 per share)                     --          (10,156)           --
Change in translation adjustment                    --               --          (217)
                                            -----------------------------------------
Balance at December 31, 1996                    35,976          150,563        (6,172)
                                            -----------------------------------------
Net income                                          --           10,020            --
Issuance of shares under stock plans               265               --            --
Cash dividends ($.76 per share)                     --          (10,197)           --
Change in translation adjustment                    --               --        (3,675)
Partnership transaction tax settlement
  costs (Note 8)                                (1,846)              --            --
                                            -----------------------------------------
Balance at December 31, 1997                $   34,395     $    150,386    $   (9,847)
                                            =========================================
</TABLE>

The accompanying notes are an integral part of these consolidated statements.
<PAGE>   9

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Pope & Talbot, Inc. and Subsidiaries
Years ended December 31 (Thousands)                                                 1997              1996              1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>               <C>              <C>         
Cash flow from operating activities:
    Net income (loss)                                                        $    10,020       $     3,909      $   (24,838)
    Adjustments to reconcile net income (loss)
       to net cash provided by operating activities:
          Depreciation and amortization                                           30,056            31,440           45,066
          Other (gains) losses (Note 9)                                               --            (1,852)              --
          Gain on disposal of discontinued diaper operations (Note 9)                 --            (5,604)              --
          Changes in assets and liabilities:
              Increase (decrease) in:
                 Accounts payable                                                    621           (11,820)          (9,876)
                 Accrued payroll and related taxes                                   (96)           (1,893)          (1,615)
                 Other accrued liabilities                                        (1,513)              521            3,450
                 Income taxes                                                        662            (2,667)          (4,569)
                 Reforestation                                                       414               176            1,042
                 Postretirement benefits                                             535               462              268
                 Deferred income taxes                                            (2,881)           (4,812)         (15,912)
              Decrease (increase) in:
                 Receivables                                                      (5,640)           13,611           18,546
                 Inventories                                                      (2,620)          (12,080)          40,872
                 Deposits on timber purchase contracts                             1,524             1,092              (15)
                 Prepaid expenses                                                 (1,064)              208           (1,169)
                 Other assets                                                     (5,050)              723           (1,503)
                                                                             ----------------------------------------------
       Net cash provided by operating activities                                  24,968            11,414           49,747

Cash flow from investing activities:
    Capital expenditures                                                         (13,084)           (7,180)         (27,777)
    Purchases of equity securities (Note 2)                                      (13,760)               --               --
    Proceeds from disposal of discontinued diaper operations (Note 9)                 --            50,500               --
    Proceeds from sale of Paragon Trade Brands, Inc.
       common stock (Note 9)                                                          --            14,902               --
    Proceeds from sale of other properties                                           378             2,359            1,004
                                                                             ----------------------------------------------
       Net cash provided by (used for) investing activities                      (26,466)           60,581          (26,773)

Cash flow from financing activities:
    Net increase (decrease) in short-term borrowings                              11,800           (13,000)          23,000
    Reduction of long-term debt, including current portion                          (488)          (30,457)         (39,428)
    Partnership transaction tax settlement costs (Note 8)                         (1,846)               --           (4,884)
    Proceeds from issuance of treasury stock, net                                  1,932                --               15
    Change in restricted bond funds (Note 5)                                          --                --           15,458
    Cash dividends                                                               (10,197)          (10,156)         (10,156)
                                                                             ----------------------------------------------
       Net cash provided by (used for) financing activities                        1,201           (53,613)         (15,995)
                                                                             ----------------------------------------------
Increase (decrease) in cash and cash equivalents                                    (297)           18,382            6,979
 
Cash and cash equivalents at beginning of period                                  32,208            13,826            6,847
                                                                             ----------------------------------------------
Cash and cash equivalents at end of period                                   $    31,911       $    32,208      $    13,826
                                                                             ==============================================
</TABLE>

The accompanying notes are an integral part of these consolidated statements.

<PAGE>   10

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Pope & Talbot, Inc. and Subsidiaries
December 31, 1997, 1996 and 1995

1. ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

         The accompanying consolidated financial statements include the accounts
of Pope & Talbot, Inc. and Subsidiaries (the Company), after eliminating
intercompany transactions and balances.

         All assets and liabilities of the Company's Canadian subsidiary are
translated into United States dollars at the period-end exchange rate. Revenues
and expenses are translated at the average exchange rate for the year.
Translation gains and losses are reflected in stockholders' equity as cumulative
translation adjustments. Net gains and losses on foreign currency transactions,
which are not significant, are reflected in net income (loss).

INVENTORIES

Inventories are stated at the lower of cost or market. For portions of lumber
and raw material inventories, cost has been determined on the last-in, first-out
method. For remaining inventories, cost has been determined using the first-in,
first-out and average-cost methods. Inventory costs include the cost of
materials, labor and plant overhead.

PLANT AND EQUIPMENT

Plant and equipment is carried at cost and includes expenditures for new
facilities and those expenditures which substantially increase the useful lives
of existing plant and equipment. Costs of maintenance and repairs are charged to
expense as incurred. Upon sale or retirement, the related cost and accumulated
depreciation are removed from the accounts, with the resultant gain or loss
included in income.

         Depreciation is computed using the straight-line method over the useful
lives of respective assets. The estimated useful lives of the principal items of
plant and equipment range from 3 to 20 years.

         The Company capitalizes interest on borrowed funds during the
construction period of major capital projects. Interest capitalized is
determined by applying the Company's effective interest rate to the accumulated
capital costs during the construction period of a project. Total net interest
costs incurred were $8,340,000, $8,792,000 and $14,040,000 for 1997, 1996 and
1995, respectively. There was no significant interest capitalized in 1997 or
1996. Interest capitalized was $256,000 in 1995. Capitalized interest is
amortized over the depreciable life of related assets.

         The Company evaluates recoverability of long-lived assets, including
goodwill, using projections of related future cash flows. Realization of these
assets is dependent on generating sufficient future cash flows to recover the
asset's carrying value. Although realization is not assured, management believes
current long-lived asset carrying values will be recovered. These assets may
become impaired in the future, however, if estimates of future cash flows are
reduced.

INTEREST

Interest in the Consolidated Statements of Income is shown net of interest
income and, as mentioned previously, capitalized interest. Interest income was
$1,913,000 in 1997, $1,367,000 in 1996 and $1,740,000 in 1995 .

TIMBER RESOURCES

In the United States, the Company obtains its timber from various public and
private sources under timber harvesting contracts. Additionally, logs are
purchased on open log markets. Liabilities for timber removed under harvesting
contracts are not recorded until the timber is cut, as the Company generally
does not incur a direct liability for, or ownership of, this timber until it has
been harvested. The total volume committed under contract at December 31, 1997,
and the 1998 planned contract harvest are 282,980 thousand board feet and 68,808
thousand board feet, respectively. The Company's best estimate of its total
commitment at current contract rates under these contracts is approximately
$60,334,000. The Company evaluates the realizability of harvesting contracts
based on the estimated total cost applied to such harvests and the projected
values to be realized from sales of the converted product.

         In Canada, the Company primarily obtains its timber from the Provincial
Government of British Columbia under timber harvesting licenses. The cost
assigned to these timber licenses is amortized over 50 years on a straight-line
basis. The Company also purchases logs in Canada on open log markets.

         The Canadian timber harvesting licenses allow, but do not require, the
Company to remove timber from defined areas annually on a sustained yield basis.
Future allowable harvests may be adjusted if the Company does not remove timber
over a five year period in accordance with the grants. As in the United States,
liabilities for the cost of

<PAGE>   11

timber removed are not recorded until the timber is cut as the Company does not
incur a direct liability for, or ownership of, this timber until it has been
harvested.

REFORESTATION

Under the Canadian timber harvesting licenses mentioned previously, the Company
is responsible for the reforestation of the land from which timber is harvested.
A substantial portion of the costs incurred to reforest do not occur until 10 to
15 years after the timber is harvested. The Company accrues for the total
projected cost of reforestation as the timber is removed. Actual expenditures
for reforestation are applied against this accrual when they are made.

GOODWILL

The goodwill contained in the Consolidated Balance Sheets relates to the 1980
purchase of the Company's Eau Claire, Wisconsin facilities and is being
amortized on a straight-line basis over 40 years. The balance will be eliminated
upon completion of the sale of the Company's discontinued tissue operations.

INCOME TAXES

The Company accounts for income taxes using the liability method and deferred
taxes are determined based on the estimated future tax effects of differences
between the financial statement and tax bases of assets and liabilities given
the provisions of the enacted tax laws. The principal temporary differences are
related to depreciation, net operating loss carryforwards, various tax credits,
reforestation and postretirement benefits.

         Undistributed earnings of the Company's Canadian subsidiary totaled
$151,468,000 on December 31, 1997, which, under existing law, will not be
subject to United States tax until distributed as dividends. Since the earnings
have been, and are intended to be, reinvested in Canadian operations, no
provision has been made for any United States taxes that may be applicable
thereto. Furthermore, any taxes paid to the Canadian Government on those
earnings may be used, in whole or in part, as credits against the United States
tax on any dividends distributed from such earnings. It is not practicable to
estimate the amount of unrecognized deferred United States taxes on these
undistributed earnings.

STATEMENTS OF CASH FLOWS

The Company classifies as cash and cash equivalents, unrestricted cash on
deposit in banks plus all investments having original maturities of 90 days or
less. Carrying amounts of any such investments approximate fair values. The
effect of exchange rate changes on cash balances held in foreign currencies is
not significant. Non-cash transactions have been excluded from the accompanying
Consolidated Statements of Cash Flows. Total cash expenditures for interest, net
of capitalized interest, were $10,089,000, $10,921,000 and $14,898,000 for 1997,
1996 and 1995, respectively. Total cash expenditures for income taxes were
$9,216,000 for 1997, $11,881,000 for 1996 and $5,925,000 for 1995.

PER SHARE INFORMATION

The Company has adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 128, "Earnings per Share," to calculate its per share
amounts. Per share information is based on the weighted average number of common
shares outstanding during each year. The weighted average number of shares used
to calculate net income (loss) per common share was 13,419,000 in 1997 and
13,364,000 in both 1996 and 1995.

         Certain Company stock options were not included in the computation of
diluted earnings per share because the options' exercise prices were greater
than the average market prices of the common shares. Such stock options totaled
475,000 shares, 839,000 shares and 766,000 shares at year-end 1997, 1996 and
1995, respectively, at average exercise prices of $21 in 1997, $19 in 1996 and
$20 in 1995. The Company's outstanding stock options did not affect the
calculation of diluted earnings per share for 1997, 1996 or 1995.

ENVIRONMENTAL MATTERS

The Company recognizes a liability for environmental remediation costs when it
believes it is probable a liability has been incurred and the amount can be
reasonably estimated. The liabilities are based on currently available
information and reflect the participation of other potentially responsible
parties depending on the parties' financial condition and probable contribution.
The accruals are recorded at undiscounted amounts and are reflected as other
accrued liabilities in the accompanying Consolidated Balance Sheets. Recoveries
of environmental remediation costs from insurance carriers are recorded at such
time as their receipt is deemed probable and the amounts can be reasonably
estimated.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires

<PAGE>   12

management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from these
estimates.

RECLASSIFICATIONS

Certain reclassifications have been made to prior years' data to conform to the
1997 presentation.

2. INVESTMENT IN EQUITY SECURITIES

At December 31, 1997, the Company's investment in equity securities consisted of
its investment in Harmac Pacific Inc. (Harmac). Harmac, which is publicly traded
on the Toronto, Vancouver and Montreal stock exchanges, operates a pulp mill on
the east coast of Vancouver Island in British Columbia, Canada. In accordance
with the provisions of SFAS No. 115, "Accounting for Certain Investments in Debt
and Equity Securities," the Company has classified this investment as
available-for-sale.

         In December 1997, The Company announced its tender offer to acquire
a controlling interest of Harmac's outstanding common shares for cash. On
February 2, 1998, the Company acquired 6,765,000 shares of Harmac common stock
for $53,445,000. This February 1998 acquisition, combined with the Company's
previous Harmac purchases, resulted in the Company holding an approximately 53
percent controlling interest in Harmac.

         The Company's December 31, 1997 investment in Harmac is reflected at
cost of $13,760,000 which compared to the market value of $10,495,000. The
$3,265,000 excess of investment cost over market value was not reflected as a
reduction in stockholders' equity at December 31, 1997, due to the Company's
acquisition of a controlling interest in Harmac in February 1998. Harmac will be
a consolidated subsidiary beginning in 1998.

3. INVENTORIES

<TABLE>
<CAPTION>
(Thousands)                                              1997              1996
- -------------------------------------------------------------------------------
<S>                                                 <C>               <C>      
Lumber                                              $  13,976         $  13,546
Pulp                                                    3,962             5,897
Logs                                                   38,461            33,218
Pulp and paper raw material                               881             1,364
Chemicals and supplies                                  7,362             6,936
Other                                                   1,345             2,099
Discontinued tissue operations                             --            17,976
                                                    ---------------------------
                                                    $  65,987          $ 81,036
                                                    ===========================
</TABLE>

        The portion of lumber and raw materials inventories determined using the
last-in, first-out (LIFO) method aggregated $3,999,000 and $4,633,000 at
December 31, 1997 and 1996, respectively. The cost of these LIFO inventories
valued at the lower of average cost or market, which approximates current cost,
at December 31, 1997 and 1996, was $6,109,000 and $6,716,000, respectively.

4. PROPERTIES

<TABLE>
<CAPTION>
(Thousands)                                               1997              1996
- --------------------------------------------------------------------------------
<S>                                                   <C>               <C>     
Plant and equipment:
     Continuing operations:
         Mills, plants and improvements               $ 53,072          $ 53,889
         Equipment                                     206,463           206,177
         Mobile equipment                               16,773            16,725
         Construction in progress                        2,990             3,185
     Discontinued tissue operations                         --           178,305
                                                      --------------------------
                                                      $279,298          $458,281
                                                      ==========================
Land and timber cutting rights:
     Continuing operations:
         Land                                         $  3,207          $  3,255
         Canadian timber cutting rights                  4,119             4,437
     Discontinued tissue operations                         --             2,555
                                                      --------------------------
                                                      $  7,326          $ 10,247
                                                      ==========================
</TABLE>

5. DEBT

<TABLE>
(Thousands)                                                        1997            1996
- ---------------------------------------------------------------------------------------
<S>                                                            <C>             <C>     
8.375% debentures, due 2013                                    $ 75,000        $ 75,000
State of Oregon Small Scale Energy Loan
     Program (SELP) note payable, secured by
     related properties, 6.55%, payable
     monthly through 2013                                        14,226          14,714
City of Eau Claire note payable, variable interest rate
     (4.3% at December 31, 1997), due 2014                       18,800          18,800
Revolving-credit agreement, variable
     interest rate (6.7% at December 31, 1997)                   41,800          30,000
                                                               ------------------------
         Total debt                                             149,826         138,514
Less current debt                                                42,321          30,488
Less debt assumed by purchaser of
     discontinued tissue operations                              18,800              --
                                                               ------------------------
         Long-term debt                                        $ 88,705        $108,026
                                                               ========================
</TABLE>

        The Company has a revolving-credit agreement with a domestic bank,
secured by inventories and accounts receivable. The agreement provides
$75,000,000 of revolving credit until April 1999. The interest rate associated
with this agreement is based, at the option of the Company, on the Interbank
(LIBOR) rate plus a variable margin ranging from 7/16 percent to 5/8 percent or
the greater of the bank's prime rate during the revolving period or the Federal
Funds rate plus 1/2 percent. A variable commitment fee of up to 1/5 percent per
year on the total loan commitment and up to 17/200 percent per year on the

<PAGE>   13

unused portion is paid quarterly. The Company plans to renegotiate its
revolving-credit agreement during 1998; however, no assurances can be given
regarding the likely outcome of such negotiations. Without successful
renegotiation, the full outstanding balance on the revolving-credit agreement
will be due in April 1999.

        The various loan agreements contain, among other things, certain
requirements as to interest coverage, sale of assets, incurrence of debt and
restrictions as to the payment of cash dividends. The revolving-credit agreement
also limits the Company's investments. The payment of dividends from retained
earnings under all agreements was limited to $16,000,000 at December 31, 1997.

        Excluding repayments of the revolving-credit agreement, the annual
maturities of long-term debt for the five years subsequent to December 31, 1997
are: 1998 - $521,000; 1999 - $556,000; 2000 - $594,000; 2001 - $634,000 and 2002
- - $676,000.

        The fair value of the 8 3/8 percent debentures at December 31, 1997 was
estimated to be $72,000,000 based upon rates currently available for debt with
similar terms. The Company's carrying value of other long-term debt approximates
its fair value.

         During the fourth quarter of 1994, the City of Eau Claire, Wisconsin
issued tax-exempt, adjustable rate, solid waste disposal revenue bonds. The
bonds were issued to finance a wastepaper pulping improvement project at the
Company's Eau Claire, Wisconsin tissue facility. Upon sale of the bonds, the
City of Eau Claire loaned $18,800,000 to the Company. At December 31, 1994, the
unexpended proceeds from the loan were maintained in a trust account restricted
as to use for construction of the project. In 1995, the project was completed
and all restricted trust funds were expended. The City of Eau Claire note
payable was assumed by the purchaser of the Company's discontinued tissue
business in 1998 (see Note 9).

6. STOCK OPTION AND BONUS PLANS

The Company has a stock option and appreciation plan (Option Plan) for officers
and key employees. This plan is administered by the Human Resources Committee of
the Board of Directors. The Committee is composed of outside Directors who are
not eligible for awards. Additionally, in 1996 the Company implemented a
non-employee director stock option plan (Director Plan). At December 31, 1997,
159,228 shares were available for future grants under these plans.

         The Option Plan provides for granting both incentive stock options and
non-qualified stock options to purchase shares of the Company's common stock at
prices not less than 85 percent of fair market value on the date of grant.
Options are exercisable as stated in each individual grant; however, no option
may extend beyond ten years from the date of grant.

         The Director Plan provides for automatic option grants at designated
intervals to non-employee directors over their period of continued service on
the Board of Directors. Such options are granted at 100 percent of fair market
value on the date of grant. Options are immediately exercisable and have a
ten-year term.

         The Company accounts for these plans following the guidance of APB
Opinion No. 25, under which no compensation cost has been recognized. SFAS No.
123, "Accounting for Stock-Based Compensation," was issued in 1995 and became
effective in 1996 and, if fully adopted, changes the methods for recognition of
costs on plans similar to those of the Company. Adoption of SFAS No. 123 is
optional for stock option cost recognition; however, proforma disclosures are
required as if the Company had adopted the cost recognition requirements under
SFAS No. 123. Accordingly, the following disclosures are provided in accordance
with SFAS No. 123.

         A summary of the status of the Company's Option Plan and Director Plan
at December 31, 1997, 1996 and 1995 and changes during the years then ended in
the number of shares (Shares) and the weighted average exercise price (Price) is
presented below:

<TABLE>
<CAPTION>
                                                1997                    1996                    1995
                                        ----------------------  ----------------------  -------------------
(Shares in thousands)                   Shares       Price      Shares        Price      Shares     Price
- -----------------------------------------------------------------------------------------------------------
<S>                                     <C>         <C>         <C>        <C>           <C>       <C>    
Outstanding at beginning of year            916     $   18          864    $    19          704    $    20
Granted                                     109         16          190         15          193         16
Exercised                                  (117)        16           --         --           (1)        15
Canceled                                     (7)        23         (138)        19          (32)        20
                                         ------                  ------                  ------
Outstanding at end of year                  901         18          916         18          864         19
                                         ======                  ======                  ======
Exercisable at year-end                     475         19          458         19          356         19
                                         ======                  ======                  ======
Weighted average fair value
  of options granted during year         $ 4.69                  $ 4.58                  $ 5.51
                                         ======                  ======                  ======
</TABLE>
 
         The fair value of options granted in 1997, 1996 and 1995 is estimated
on the date of grant using the Black-Scholes option-pricing model with the
following assumptions used for grants in 1997, 1996 and 1995, respectively:
risk-free interest rates of 6.6, 5.5 and 7.6 percent; dividend yields of 4.2,
4.0 and 3.6 percent; expected volatility of 34 percent for 1997 and 38 percent
for 1996 and 1995 and expected lives of 6 years for 1997, 1996 and 1995.

<PAGE>   14

The following table summarizes information about stock options outstanding at
December 31, 1997:

<TABLE>
<CAPTION>
                                                     Range of exercise prices
                                                ---------------------------------
(Shares in thousands)                           $14 to $21    $24 to $30    Total
- ---------------------------------------------------------------------------------
<S>                                             <C>           <C>         <C>
Options outstanding:
    Number outstanding                              781            120        901
    Remaining contractual life in years             6.1            4.5        5.9
    Weighted average exercise price                $ 17           $ 28       $ 18

Options exercisable:
    Number exercisable                              388             87        475
    Weighted average exercise price                $ 18           $ 27       $ 19
</TABLE>

         Had compensation cost for the Company's 1997, 1996 and 1995 grants for
stock-based compensation plans been determined consistent with SFAS No. 123, the
Company's net income (loss) and net income (loss) per share would have
approximated the following proforma amounts:

<TABLE>
<CAPTION>
(Thousands except per share)                      1997        1996         1995
- -------------------------------------------------------------------------------
<S>                                            <C>          <C>        <C>      
Net income (loss):
    As reported                                $10,020      $3,909     $(24,838)
    Proforma                                     9,734       3,387      (25,476)

Net income (loss) per share:
    As reported                                $   .75       $ .29     $  (1.86)
    Proforma                                       .73         .25        (1.91)
</TABLE>

        The effects of applying SFAS No. 123 in this proforma disclosure are not
necessarily indicative of what can be expected in future years.

        The Company has followed the practice of using treasury stock to fulfill
its obligations under its stock option plans. When stock is issued pursuant to a
stock option plan, the difference between the cost of treasury stock issued and
the exercise price of the option is credited to additional paid-in capital.

7. PENSION AND OTHER POSTRETIREMENT PLANS

PENSION PLANS

Substantially all of the Company's employees participate in noncontributory
defined-benefit pension plans. These include plans which are administered by the
Company and multi-employer plans administered by various unions.

        Certain union employees are covered under multi-employer union pension
plans. Contributions to these plans are based upon negotiated hourly rates. It
is not possible to determine the amount of accumulated benefits or net assets
available for benefits that apply solely to Company employees covered by these
plans.

        All other Company participating employees are covered by noncontributory
defined-benefit pension plans administered by the Company. The pension benefit
for salaried employees is based on years of service and the five highest out of
the last ten years of compensation. Pension benefits for employees covered under
hourly plans are generally based on each employee's years of service.

        The Company's funding policy regarding all of its Company administered
plans is to make contributions to the plans that are between the minimum amounts
required by the Employee Retirement Income Security Act (ERISA) and the maximum
amounts deductible under current income tax regulations.

         Net periodic pension cost for 1997, 1996 and 1995 was composed of the
following:

<TABLE>
<CAPTION>
(Thousands)                                                   1997        1996        1995
- ------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>     
Company administered plans:
     Service cost - benefits earned
         by employees during the period                   $  1,801    $  1,761    $  2,079
     Interest cost on projected benefit obligation           3,973       3,778       3,602
     Actual earnings from plan assets                      (15,438)     (8,253)     (7,273)
     Deferral of earnings from plan assets                  10,310       3,679       3,277
     Net amortization and deferral                            (254)        (76)        (28)
     Curtailment gains                                          --        (489)       (691)
                                                          --------------------------------
         Net periodic pension cost for
              Company administered plans                       392         400         966
Contributions to multi-employer plans                        3,575       3,714       3,984
                                                          --------------------------------
     Total net periodic pension cost                      $  3,967    $  4,114    $  4,950
                                                          ================================
</TABLE>

        Net periodic pension costs for the Company's discontinued tissue
operations were $1,117,000, $1,352,000 and $1,392,000 for 1997, 1996 and 1995,
respectively, and are included in the preceeding table.

        The following table sets forth the funded status of the Company
administered plans and the amounts recognized as an asset or liability in the
accompanying Consolidated Balance Sheets at December 31, 1997 and 1996:

<TABLE>
<CAPTION>
(Thousands)                                           1997                               1996
- ----------------------------------------------------------------------------------------------------------
                                         Plans having      Plans having     Plans having      Plans having
                                            assets in       accumulated        assets in       accumulated
                                            excess of       benefits in        excess of       benefits in
                                          accumulated         excess of      accumulated         excess of
                                             benefits            assets         benefits            assets
- ----------------------------------------------------------------------------------------------------------
<S>                                      <C>               <C>               <C>              <C>
Accumulated benefit obligation:
     Vested portion                        $  (48,393)       $   (1,272)      $  (30,153)       $  (16,603)
     Nonvested portion                         (1,475)               --             (889)             (957)
                                           ----------------------------------------------------------------
                                              (49,868)           (1,272)         (31,042)          (17,560)
Effect of projected future
     compensation levels                       (5,178)             (310)          (5,281)             (332)
                                           ----------------------------------------------------------------
Projected benefit obligation                  (55,046)           (1,582)         (36,323)          (17,892)
Plan assets at fair market value               70,883                --           42,629            15,602
                                           ---------------------------------------------------------------
Plan assets in excess of (less than)
     projected benefit obligation              15,837            (1,582)           6,306            (2,290)
Unrecognized net (gain) loss                  (16,607)              268           (6,022)              202
Unrecognized prior service                        866               134              (40)            1,103
Balance of unrecorded transition
     asset from initial application of
     SFAS No. 87                                 (439)               --             (573)              (11)
                                           ----------------------------------------------------------------
Accrued pension liability                  $     (343)       $   (1,180)     $      (329)       $     (996)
                                           ================================================================
</TABLE>

<PAGE>   15

        Included in the December 31, 1997 pension liability reflected in the
preceeding table are obligations of the Company's discontinued tissue operations
of $14,000, all of which related to plans having assets in excess of accumulated
benefits.

        Substantially all of the pension plans' assets are invested in common
stock, fixed-income securities, cash and cash equivalents. The discount rate,
rate of increase in future compensation levels and expected long-term rate of
return on plan assets used in determining the actuarial present value of the
projected benefit obligation were 7.5 percent, 5 percent and 9 percent,
respectively, for both 1997 and 1996.

        The Company has granted some former employees pension benefits which
supplement the normal Company plans. These benefits are unfunded, general
obligations of the Company. The cost associated with these grants was $342,000
in 1997, $75,000 in 1996 and $78,000 in 1995.

OTHER POSTRETIREMENT PLANS

The Company sponsors postretirement medical and life insurance plans for certain
salaried and nonsalaried employees and eligible spouses and dependents of the
employees. The medical plans pay a stated percentage of covered medical expenses
incurred after deducting co-payments made once a stated deductible has been met.
The life insurance plans pay a defined benefit. The Company's funding policy for
these plans is to not make contributions to the plans prior to the actual
incurrence of costs under the plans.

        Net periodic cost in 1997, 1996 and 1995 for these plans was composed of
the following:

<TABLE>
<CAPTION>
(Thousands)                                         1997        1996        1995
- --------------------------------------------------------------------------------
<S>                                              <C>        <C>          <C>    
Service cost - benefits attributed
     to service during the period                $   435    $    414     $   417
Interest cost on accumulated
     benefit obligation                              977         938         899
Net amortization and deferral                        (41)        (55)       (113)
Curtailment gains                                     --      (1,484)       (385)
                                                 -------------------------------
Net periodic cost (benefit) of postretirement
     medical and life insurance plans            $ 1,371    $   (187)    $   818
                                                 ===============================
</TABLE>

        Net periodic costs of postretirement medical and life insurance plans
for the Company's discontinued tissue operations were $660,000, $612,000 and
$345,000 for 1997, 1996 and 1995, respectively, and are reflected in the
preceeding table.

        The following table reconciles the plans' funded status to the accrued
postretirement medical and life insurance cost liability in the accompanying
Consolidated Balance Sheets at December 31, 1997 and 1996:

<TABLE>
<CAPTION>
(Thousands)                                               1997             1996
- -------------------------------------------------------------------------------
<S>                                                  <C>              <C>      
Accumulated benefit obligation:
     Retirees                                        $   4,257        $   4,089
     Other fully eligible participants                   2,725            2,614
     Other active participants                           7,042            6,745
                                                     --------------------------
                                                        14,024           13,448
Unrecognized actuarial gain (loss)                        (730)            (732)
Unrecognized prior service                                 128              171
                                                     --------------------------
Total Company accrued postretirement medical
     and life insurance cost liability                  13,422           12,887
Less accrued liability associated with the
     Company's discontinued tissue operations            7,084               --
                                                     --------------------------
Accrued postretirement medical and life
     insurance cost liability                        $   6,338        $  12,887
                                                     ==========================
</TABLE>

        For measurement purposes, 8.5 percent and 9 percent rates of increase
were assumed for health care costs in 1997 and 1996, respectively. The rate is
assumed to decline in 1/2 percent decrements every year until it reaches 5
percent in 2004 where it will remain thereafter. A 1 percent increase in the
assumed health care cost trend rates would increase the Company's total
accumulated postretirement benefit obligation by $1,617,000 at December 31,
1997. The effect of this 1 percent increase on the service and interest cost
components of the net periodic cost of postretirement medical and life insurance
plans would be an increase of $196,000 in 1997. The discount rate used in
determining the accumulated benefit obligation was 7.5 percent in 1997 and 1996.

CURTAILMENT GAINS

The pension and other postretirement plans included curtailment gains in 1996
related to the disposition of the Company's disposable diaper business (see Note
9). The 1995 curtailment gains related to cost reduction efforts including the
permanent closure of the Company's Port Gamble sawmill.

8. INCOME TAXES

The income tax provision (benefit) consists of the following components:

<TABLE>
<CAPTION>
(Thousands)                               Current        Deferred          Total
- --------------------------------------------------------------------------------
<S>                                      <C>            <C>             <C>      
1997
     Federal                             $     --       $  (3,004)      $ (3,004)
     State                                     --            (311)          (311)
     Canada                                 9,024          (1,371)         7,653
                                         ---------------------------------------

                                         $  9,024       $  (4,686)      $  4,338
                                         =======================================
1996
     Federal                             $ (1,146)      $  (8,030)      $ (9,176)
     State                                     --              16             16
     Canada                                10,044            (550)         9,494
                                         ---------------------------------------
                                         $  8,898       $  (8,564)      $    334
                                         =======================================
1995
     Federal                             $     --       $     421       $    421
     State                                     --             340            340
     Canada                                 2,986             (47)         2,939
                                         ---------------------------------------
                                         $  2,986       $     714       $  3,700
                                         =======================================
</TABLE>

<PAGE>   16

         The income tax provision (benefit) was different from the amount
computed by applying the United States statutory federal income tax rate as
follows:

<TABLE>
<CAPTION>
(Thousands)                                         1997        1996       1995
- -------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>     
Income (loss) before income taxes 
   and discontinued operations:
         United States                         $ (10,947)  $ (18,097)  $  1,826
         Canada                                   19,717      17,102      6,829
                                               --------------------------------
                                               $   8,770   $    (995)  $  8,655
                                               ================================
United States:
     U.S. statutory federal income tax         $  (3,831)  $  (6,334)  $    639
     State income and franchise taxes,
         net of federal income tax benefit          (122)       (369)       640
     Jurisdictional settlements                       --      (2,614)        --
     Other items, net                                638         157       (518)
                                               --------------------------------
                                                  (3,315)     (9,160)       761
Canada:
     U.S. statutory federal income tax             6,901       5,986      2,390
     Effect of Canadian tax rate different
         from U.S.                                   719         636        264
     Non-deductible interest                          --          --        299
     Jurisdictional settlements                       --       2,818         --
     Other items, net                                 33          54        (14)
                                               --------------------------------
                                                   7,653       9,494      2,939
                                               --------------------------------
                                               $   4,338   $     334   $  3,700
                                               ================================
</TABLE>

         In prior years the Company was required to compute its current federal
income tax liability under the Alternative Minimum Tax (AMT) methodology as it
resulted in a greater tax payable when compared to that computed using the
standard tax system. Additional amounts paid under the AMT system can be carried
forward indefinitely as credits to be applied against regular tax. AMT
carryforwards at December 31, 1997 were $1,059,000. At December 31, 1997, the
Company had available $86,831,000 of net operating loss carryforwards for U.S.
federal tax purposes, expiring beginning in 2009. The tax effect of these
credits and net operating loss carryforwards are reflected as deferred tax
assets. Realization of these assets is dependent on generating sufficient U.S.
taxable income prior to expiration of the loss carryforwards. Although
realization is not assured, management believes it is more likely than not that
these deferred tax assets will be realized. The amount of the deferred tax asset
considered realizable, however, could be reduced in the future if estimates of
future taxable income during the carryforward period are reduced.

         Deferred taxes are determined based on the estimated future tax effects
of differences between the financial statement and tax bases of assets and
liabilities given the provisions of the enacted tax laws. The net deferred tax
asset is comprised of the following:

<TABLE>
<CAPTION>
(Thousands)                                       1997         1996        1995
- -------------------------------------------------------------------------------
<S>                                          <C>          <C>          <C>     
Current deferred taxes:
     Gross assets                            $   5,217    $   5,447    $  5,959
     Gross liabilities                              --           --          --
                                             ----------------------------------
         Total current deferred taxes            5,217        5,447       5,959
Noncurrent deferred taxes:
     Gross assets                               49,891       49,477      46,560
     Gross liabilities                         (25,048)     (27,606)    (30,029)
                                             ----------------------------------
         Total noncurrent deferred taxes        24,843       21,871      16,531
                                             ----------------------------------
Net deferred tax asset                       $  30,060    $  27,318    $ 22,490
                                             ==================================
</TABLE>

         The Company's valuation allowance against deferred tax assets at
December 31, 1997, 1996 and 1995 was $7,311,000, $6,372,000 and $5,183,000,
respectively, representing increases of $939,000 in 1997 and $1,189,000 in 1996.
These amounts relate to certain state net operating loss carryforwards and tax
credits the Company believes will not be realized in the future.

     The tax effect of significant temporary differences representing deferred
tax assets and liabilities are as follows:

<TABLE>
<CAPTION>
(Thousands)                                    1997          1996          1995
- -------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>     
Postretirement benefits                    $  4,872      $  4,653      $  5,089
Reforestation                                 4,963         5,017         4,970
Vacation pay                                  1,939         1,890         2,034
Depreciation                                (22,214)      (24,644)      (27,107)
AMT and other tax credits                     5,370         6,501         4,991
Net operating loss carryforwards             32,420        32,260        29,200
Other, net (including valuation
  allowance)                                  2,710         1,641         3,313
                                           ------------------------------------
     Net deferred tax asset                $ 30,060      $ 27,318      $ 22,490
                                           ====================================
</TABLE>

        In 1985, the stockholders of the Company approved a Plan of Distribution
pursuant to which all of the Company's timber properties and development
properties and related assets and liabilities in the State of Washington were
transferred to newly-formed Pope Resources, A Delaware Limited Partnership (the
Partnership). The transfer resulted in $10,266,000 of taxes currently payable in
1985, which was charged to stockholders' equity.

         Upon audit, the Internal Revenue Service (IRS) challenged the
distribution value of the assets reported by the Company for federal income tax
purposes. In January 1993, the Company petitioned the United States Tax Court
(Tax Court) in order to resolve the disputed value of the distribution. The
issue was tried in the Tax Court during the third quarter 1995. The Company
incurred costs (primarily in 1995) in connection with the Tax Court litigation.
In 1995, these litigation costs, together with related tax payments and interest
charges totaling $4,884,000, net of tax benefits of $1,374,000, were recognized
as a reduction in additional paid-in capital with respect to the Partnership
transaction. In March and October, 1997, the Tax Court

<PAGE>   17

rendered decisions concerning the Company's tax liability arising from the
Partnership transaction. The Company is presently in the process of appealing
the decision and filed notice as such with the 9th Circuit Court of Appeals
during December, 1997. In the second quarter of 1997, based on the Company's
best estimate of the ultimate tax liability, taking into consideration the Tax
Court's March 1997 decision, the Company recognized a further reduction in
additional paid-in capital of $1,846,000. This charge to equity, which
represents the minimum in the estimated range of exposure to the Company,
reflected tax and interest amounts totaling $2,492,000, net of tax benefits of
$646,000. Taking into consideration the potential outcomes of the Company's
appeal of the Tax Court decision, the Company estimates the potential for
additional equity reductions will range from zero (if the Company is wholly
successful in its appeal of the Tax Court decision) up to $4 million (if the Tax
Court decision becomes final or is sustained on appeal). Any further tax,
interest and litigation costs related to the Partnership transaction will be
recognized as a reduction in equity with respect to the Partnership transaction.

        In December 1996, the IRS proposed certain adjustments pertaining to
transactions between the Company and its wholly-owned Canadian subsidiary,
resulting in the assertion that additional taxes of approximately $7 million
were due for the tax years 1993 and 1994. The Company believes it has
substantial defenses against this claim and plans to vigorously defend its
position. Although the final outcome of this matter cannot be predicted, the
Company presently believes that the results of this claim will not have a
material effect on the Company's financial position or liquidity; however, in
any given reporting period, this matter could have a material effect on results
of operations.

9. DISCONTINUED OPERATIONS

TISSUE BUSINESS

On January 22, 1998, the Company entered into a definitive agreement to sell
assets of its tissue business to PLAINWELL, INC. (Plainwell) for a total cash
consideration of $121,000,000 and the assumption by Plainwell of tissue business
liabilities. This sale closed on March 6, 1998. The amount of cash received is
subject to post-closing adjustments, if any.

         The net book value of the assets purchased and liabilities assumed by
Plainwell at December 31, 1997 has been shown as discontinued tissue operations
net assets held for sale in the Consolidated Balance Sheets and includes the
following (the 1996 balance sheet has not been restated):

<TABLE>
<CAPTION>
(Thousands)                                                                1997
- -------------------------------------------------------------------------------
<S>                                                                   <C>      
Accounts receivable                                                   $  10,676
Inventories                                                              17,669
Other current assets                                                        262
                                                                      ---------
     Total current assets                                                28,607
                                                                      ---------
Properties (net of accumulated depreciation of $107,856)                 74,969
Goodwill and other                                                        3,908
                                                                      ---------
     Total assets                                                       107,484
                                                                      ---------
Current liabilities                                                     (13,739)
Postretirement benefits                                                  (7,084)
Long-term debt                                                          (18,800)
                                                                      ---------
     Total liabilities                                                  (39,623)
                                                                      ---------
Discontinued tissue operations
     net assets held for sale                                         $  67,861
                                                                      =========
</TABLE>

         Operating results of the tissue business for 1997 are shown separately
in the Consolidated Statements of Income as income (loss) from discontinued
tissue operations, net of tax. The Consolidated Statements of Income have also
been restated for 1996 and 1995 to reflect tissue operating results as
discontinued operations. The discontinued tissue operating results include an
allocation of consolidated net interest expense based upon net assets. The net
interest expense allocated was $2,345,000, $2,757,000 and $4,304,000 in 1997,
1996 and 1995, respectively. Tissue sales of $136,176,000 in 1997, $133,649,000
in 1996 and $107,013,000 in 1995 were excluded from revenues in the Consolidated
Statements of Income.

DISPOSABLE DIAPER BUSINESS

On December 11, 1995, the Company entered into a definitive agreement to sell
its disposable diaper business to Paragon Trade Brands, Inc. (Paragon). The sale
was completed on February 8, 1996. The Company sold substantially all the
operating assets of the disposable diaper business, primarily properties and
inventory, to Paragon for $50,500,000 in cash and shares of unregistered Paragon
common stock having a value at the time the transaction was closed of
approximately $13,050,000. In the first quarter of 1996, pursuant to a
stockholders' agreement between the Company and Paragon, Paragon exercised an
option to repurchase 227,719 shares from the Company resulting in proceeds to
the Company of $4,819,000. The remaining shares were sold to Paragon in the
fourth quarter of 1996 resulting in proceeds of $10,083,000 to the Company. A
pre-tax gain of $1,852,000 on the sale of this Paragon common stock is included
in other gains (losses) in the Consolidated Statements of

<PAGE>   18

Income. The pre-tax gain on disposition of the disposable diaper business of
$5,604,000 has been accounted for as discontinued operations and includes
closing costs associated with the transaction and a provision of $372,000 for
operating losses during the phase-out period.

         Operating results of the disposable diaper business for 1995 until the
December 11, 1995 sale agreement date are shown separately in the Consolidated
Statements of Income as loss from discontinued diaper operations, net of tax.
Disposable diaper sales of $144,000,000 in 1995 were excluded from revenues in
the Consolidated Statements of Income.

10. LEGAL MATTERS AND CONTINGENCIES

The Company is a party to legal proceedings and environmental matters generally
incidental to its business. Although the final outcome of any legal proceeding
or environmental matter is subject to a great many variables and cannot be
predicted with any degree of certainty, the Company presently believes that the
ultimate outcome resulting from these proceedings and matters would not have a
material effect on the Company's current financial position or liquidity;
however, in any given future reporting period such proceedings or matters could
have a material effect on results of operations.

         In 1992, the Company was contacted by the local governmental owner of a
vacant industrial site in Oregon on which the Company previously conducted
business. The owner informed the Company that the site has been identified as
one containing creosote and coal tar, and that it plans to undertake a voluntary
cleanup effort of the site. The owner has requested that the Company participate
in the cost of the cleanup. The Company is currently participating in the
investigation stage of this site with remediation and monitoring to occur over
several years, likely beginning in late 1999 or 2000. Based on preliminary
findings, the Company has estimated the likely cost of remediation and
monitoring to be in the range of $5 to $12 million and that no amount within the
range is more likely an outcome than another. The ultimate cost to the Company
for site remediation and monitoring cannot be predicted with certainty due to
the unknown magnitude of the contamination, the varying costs of alternative
cleanup methods, the cleanup time frame possibilities, the evolving nature of
remediation technologies and governmental regulations and the inability to
determine the Company's share of multi-party obligations or the extent to which
contributions will be available from other parties. The Company has established
reserves for environmental remediation and monitoring related to this site in an
amount it believes is probable and reasonably estimable. The Company has not
assumed it will bear the entire cost of remediation to the exclusion of other
known potentially responsible parties (PRPs) who may be jointly and severally
liable. The ability of other PRPs to participate has been taken into account
based generally on the parties' financial condition and probable contribution.
Certain recoveries from insurance carriers have been recorded as their receipt
is deemed probable and amounts are reasonably estimable.

         On December 31, 1997, the Company filed a claim in the United States
District Court for the Western District of Washington in Seattle against the
Procter & Gamble Company (P&G) alleging anti-trust violations and seeking a
declaration of non-infringement and invalidity of certain P&G disposable baby
diaper patents. This claim was filed in response to assertions made by P&G to
the Company that certain disposable diaper products produced by the Company's
discontinued disposable diaper operations infringed two of P&G's inner-leg
gather patents. P&G has indicated it believes the Company is obligated to it
with respect to the sale of diapers which allegedly used the patents. The
Company has asserted in its legal action that it did not infringe any valid
claims of the P&G patents and also that P&G and another diaper supplier have
taken actions to prevent fair competition among sellers of disposable diapers.
In an infringement action against Paragon based on the same diaper patents, P&G
received a favorable judgement in the State of Delaware in December 1997. Early
in 1998, Paragon appealed the Court's decision. If P&G proceeds against the
Company with legal action related to its patent infringement assertions and is
substantially successful in such legal action, the outcome could have a material
adverse affect on the Company's results of operations, liquidity and financial
position. The Company intends to vigorously assert its position.

<PAGE>   19

11. INFORMATION ABOUT THE COMPANY'S OPERATIONS IN DIFFERENT INDUSTRIES AND
    GEOGRAPHIC AREAS

<TABLE>
<CAPTION>
BY INDUSTRY
(Thousands)                                    1997          1996          1995
- -------------------------------------------------------------------------------
<S>                                       <C>           <C>           <C>      
Revenues:
     Wood products                        $ 248,320     $ 231,713     $ 265,576
     Pulp products                           81,579        82,132       151,820
                                          -------------------------------------
                                          $ 329,899     $ 313,845     $ 417,396
                                          =====================================
Operating profit (loss):
     Wood products                        $  24,924     $  22,943     $   2,681
     Pulp products                           (2,650)      (10,815)       24,190
                                          -------------------------------------
                                             22,274        12,128        26,871
Other gains (losses)                             --         1,852            --
Interest expense, net                        (5,995)       (6,035)       (9,480)
General corporate expense                    (7,509)       (8,940)       (8,736)
                                          -------------------------------------
Income (loss) from continuing
     operations, before taxes             $   8,770     $    (995)    $   8,655
                                          =====================================
 Identifiable assets:
     Wood products                        $ 123,913     $ 123,145     $ 111,879
     Pulp and paper products                 93,283       215,131       260,431
     Corporate                               90,710        69,653        43,748
     Discontinued operations net
         assets held for sale                67,861            --        56,169
                                          -------------------------------------
                                          $ 375,767     $ 407,929     $ 472,227
                                          =====================================
Capital expenditures:
     Wood products                        $   6,408     $   3,550     $   3,419
     Pulp products                            2,866         1,708           685
     Discontinued operations                  3,810         1,922        23,673
                                          -------------------------------------
                                          $  13,084     $   7,180     $  27,777
                                          =====================================
Depreciation and amortization:
     Wood products                        $   7,902     $   8,451     $   8,775
     Pulp products                           10,313        10,439        10,597
     Corporate                                  543           753         1,000
     Discontinued operations                 11,298        11,797        24,694
                                          -------------------------------------
                                          $  30,056     $  31,440     $  45,066
                                          =====================================
</TABLE>

<TABLE>
<CAPTION>
BY GEOGRAPHIC AREA
(Thousands)                                    1997          1996          1995
- -------------------------------------------------------------------------------
<S>                                       <C>           <C>           <C>      
Revenues:
     United States                        $ 150,756     $ 144,998     $ 245,022
     Canada                                 179,143       168,847       172,374
                                          -------------------------------------
                                          $ 329,899     $ 313,845     $ 417,396
                                          =====================================
Operating profit (loss):
     United States                        $  (2,944)    $  (9,812)    $  13,892
     Canada                                  25,218        21,940        12,979
                                          -------------------------------------
                                             22,274        12,128        26,871
Other gains (losses)                             --         1,852            --
Interest expense, net                        (5,995)       (6,035)       (9,480)
General corporate expense                    (7,509)       (8,940)       (8,736)
                                          -------------------------------------
Income (loss) from continuing
     operations, before taxes             $   8,770     $    (995)    $   8,655
                                          =====================================
Identifiable assets:
     United States operations             $ 130,332     $ 252,808     $ 298,220
     United States discontinued
         operations net assets
         held for sale                       67,861            --        56,169
     Canada operations                       86,864        85,468        74,090
     Corporate                               90,710        69,653        43,748
                                          -------------------------------------
                                          $ 375,767     $ 407,929     $ 472,227
                                          =====================================
</TABLE>

Notes:

A.    The Company operates principally in two industries:

       1)  Wood Products: manufactures standardized and specialty lumber and
           wood chips in the United States and Canada. Lumber products are sold
           mainly to wholesalers and wood chips are sold to manufacturers of
           pulp and paper primarily in the United States and Canada.

       2)  Pulp Products: manufactures bleached kraft pulp in the United States.
           Pulp is sold in the United States Pacific Northwest to writing paper
           and newsprint manufacturers and is exported to European and Asian
           paper producers. One pulp customer represented 45 percent of 1997
           pulp revenues and 11 percent of total Company revenues. The Company
           also brokers wood chips for sale domestically and internationally.

B.    Operating profit (loss) is total revenue less directly identifiable costs
      and expenses. In computing operating profit (loss), none of the following
      items have been included: general corporate expenses, non-operating other
      gains (losses), net interest expense, income taxes and discontinued
      operations.

C.    Identifiable assets are those assets of the Company that are identified
      with the operations in each industry or geographic area.
<PAGE>   20

                                INDEX TO EXHIBITS


<TABLE>
<CAPTION>
          Exhibit No.   Description
          -----------   -----------
<S>                     <C>      
             2.1        Agreement of Purchase and Sale, dated as of January 22,
                        1998, by and among Pope & Talbot, Inc., Pope & Talbot,
                        Wis., Inc., Plainwell Holding Company and PLAINWELL,
                        INC.

             4.1        Revolving Credit Agreement, dated December 15, 1997,
                        between the Registrant and U.S. Bank National
                        Association.

            23.1        Consent of Arthur Andersen LLP.

            27.1        Financial Data Schedule

            27.2        Financial Data Schedules (restated for discontinued
                        tissue operations).

            27.3        Financial Data Schedules (restated for discontinued
                        tissue opertions).

            99.1        Press Release issued by Pope & Talbot, Inc. on March 6,
                        1998.
</TABLE>



<PAGE>   1
                                                                     EXHIBIT 2.1

================================================================================


                         AGREEMENT OF PURCHASE AND SALE


                          Dated as of January 22, 1998

                                  by and among

                              POPE & TALBOT, INC.,

                           POPE & TALBOT, WIS., INC.,

                            PLAINWELL HOLDING COMPANY

                                       and

                                 PLAINWELL INC.


================================================================================

<PAGE>   2
                                TABLE OF CONTENTS


<TABLE>
<S>                                                                                        <C>
ARTICLE I.................................................................................   1

TERMS OF PURCHASE AND SALE................................................................   1
   1.01. Purchase and Sale................................................................   1
   1.02. The Closing......................................................................   4
   1.03. Consideration; Purchase Price and Payment; Delivery of
           Documents......................................................................   4
   1.04. Purchase Price Adjustments.......................................................   4
   1.05. Liabilities......................................................................   6
   1.06. Accounting Principles............................................................   8

ARTICLE II................................................................................   9

REPRESENTATIONS AND WARRANTIES OF SELLER AND PARENT.......................................   9
   2.01. Financial Statements.............................................................   9
   2.02. Absence of Certain Changes or Events.............................................   9
   2.03. Title to Assets..................................................................  10
   2.04. Patents, Trademarks, Etc.........................................................  12
   2.05. Commitments......................................................................  12
   2.06. Litigation.......................................................................  13
   2.07. Compliance with Laws; Environmental Matters......................................  13
   2.08. Corporate Power and Authority; Effect of Agreement...............................  14
   2.09. Employee Benefit Plans...........................................................  15
   2.10. Consents.........................................................................  17
   2.11. Taxes............................................................................  17
   2.12. Fees.............................................................................  18
   2.13. Insurance........................................................................  18
   2.14. Labor Matters....................................................................  19
   2.15. Capitalization of Seller.........................................................  19
   2.16. Conveyance of Assets.............................................................  19
   2.17. Transactions with Affiliates.....................................................  19
   2.18. Undisclosed Liabilities..........................................................  20
   2.19. Disclaimer.......................................................................  20
</TABLE>



                                       i

<PAGE>   3
<TABLE>
<S>                                                                                        <C>
ARTICLE III...............................................................................  21

REPRESENTATIONS AND WARRANTIES OF BUYER AND NEWCO.........................................  21
   3.01. Organization.....................................................................  21
   3.02. Corporate Power and Authority; Effect of Agreement...............................  21
   3.03. Consents.........................................................................  21
   3.04. Availability of Funds............................................................  22
   3.05. Litigation.......................................................................  22
   3.06. Fees.............................................................................  22

ARTICLE IV................................................................................  23

PRE-CLOSING COVENANTS OF SELLER AND PARENT................................................  23
   4.01. Cooperation by Seller and Parent.................................................  23
   4.02. Conduct of Business..............................................................  24
   4.03. Access...........................................................................  24
   4.04. Notice of Events.................................................................  25
   4.05. Exclusivity......................................................................  25
   4.06. Mutual Assistance................................................................  25

ARTICLE V.................................................................................  26

PRE-CLOSING COVENANTS OF BUYER AND NEWCO..................................................  26
   5.01. Cooperation by Buyer.............................................................  26
   5.02. Buyer's Knowledge of Business; Seller's and Parent's
           Representations Modified by Buyer's Knowledge..................................  26
   5.03. Performance Bonds, Etc...........................................................  27
   5.04. Consummation of Financing........................................................  27

ARTICLE VI................................................................................  28

ADDITIONAL COVENANTS......................................................................  28
   6.01. Tax Cooperation..................................................................  28
   6.02. Corporate Name...................................................................  29
   6.03. Disbursement Account.............................................................  29
   6.04. Further Information..............................................................  30
   6.05. Record Retention.................................................................  30
   6.06. Post-Closing Assistance..........................................................  30
</TABLE>


                                       ii

<PAGE>   4

<TABLE>
<S>                                                                                        <C>
   6.07. Non-Compete......................................................................  31
   6.08. Further Assurances...............................................................  33
   6.09. Accounts Receivable; Mail........................................................  34
   6.10. Transition Services..............................................................  34
   6.11. Brokerage Arrangements...........................................................  34

ARTICLE VII...............................................................................  34

CONDITIONS TO BUYER'S AND NEWCO'S OBLIGATIONS.............................................  34
   7.01. Representations, Warranties and Covenants of Seller and
           Parent.........................................................................  34
   7.02. No Prohibition, etc..............................................................  35
   7.03. Governmental Consents............................................................  35
   7.04. No Material Adverse Change.......................................................  35
   7.05. Delivery of Transfer Documents...................................................  35
   7.06. Seller and Parent Closing Documents..............................................  35
   7.07. Delivery of Consents.............................................................  36
   7.08. Opinion of Counsel to Parent and Seller..........................................  36
   7.09. Financing........................................................................  36
   7.10. Real Property....................................................................  36

ARTICLE
VIII........................................................................................37

CONDITIONS TO SELLER'S AND PARENT'S OBLIGATIONS...........................................  37
   8.01. Representations, Warranties and Covenants of Buyer and
           Newco..........................................................................  37
   8.02. No Prohibition, etc..............................................................  37
   8.03. Performance Bonds................................................................  37
   8.04. Governmental Consents............................................................  37
   8.05. Delivery of Transfer Documents...................................................  37
   8.06. Opinion of Counsel to Buyer......................................................  37
   8.07. Buyer and Newco Closing Documents................................................  38

ARTICLE IX................................................................................  38

EMPLOYMENT AND EMPLOYEE BENEFITS ARRANGEMENTS.............................................  38
   9.01. Definitions......................................................................  38
   9.02. Employment.......................................................................  39
   9.03. Pension Plans....................................................................  39
</TABLE>


                                      iii

<PAGE>   5

<TABLE>
<S>                                                                                        <C>
   9.04. Multiemployer Pension Plan.......................................................  43
   9.05. Other Benefit Plans..............................................................  44
   9.06. Severance........................................................................  45
   9.07. Workers Compensation.............................................................  45
   9.08. Collective Bargaining Agreements.................................................  45
   9.09. Buyer Indemnity..................................................................  45
   9.10. W-2 Matters......................................................................  45

ARTICLE X.................................................................................  46

TERMINATION PRIOR TO CLOSING..............................................................  46
   10.01.  Termination....................................................................  46
   10.02.  Effect on Obligations..........................................................  46

ARTICLE XI................................................................................  47

MISCELLANEOUS.............................................................................  47
   11.01.  Survival.......................................................................  47
   11.02.  Indemnification................................................................  47
   11.03.  Interpretive Provisions........................................................  52
   11.04.  Entire Agreement...............................................................  52
   11.05.  Successors and Assigns.........................................................  52
   11.06.  Headings.......................................................................  53
   11.07.  Modification and Waiver........................................................  53
   11.08.  Counterparts...................................................................  53
   11.09.  Expenses.......................................................................  53
   11.10.  Notices........................................................................  53
   11.11.  Governing Law..................................................................  55
   11.12.  Public Announcements...........................................................  55
   11.13.  Bulk Transfer Laws.............................................................  55
   11.14.  Disclosure Schedule............................................................  55
   11.15.  Severability of Provisions.....................................................  55
   11.16.  Specific Performance...........................................................  56
   11.17.  Time is of the Essence.........................................................  56
   11.18.  Remedies Cumulative............................................................  56
   11.19.  Waiver of Jury Trial...........................................................  56
</TABLE>


                                       iv

<PAGE>   6

<TABLE>
<CAPTION>
Exhibits
- --------
<S>                          <C> 
Exhibit 3.03                 Required Consents
Exhibit 5.04                 Subordinated Debt Financing Term Sheet
Exhibit 6.02(b)              Temporary License Agreement
Exhibit 6.10                 Term Sheet for Transition Services Agreement
Exhibit 7.08                 Opinion of Seller's Counsel
Exhibit 8.06                 Opinion of Buyer's Counsel
Exhibit 9.03(a)              Benefit Plans Opinions
Exhibit 9.03(b)(4)           Actuarial Assumptions
Exhibit 11.03                Persons Representing Buyer
</TABLE>

                                       v
<PAGE>   7

================================================================================


                         AGREEMENT OF PURCHASE AND SALE


                          Dated as of January 22, 1998

                                  by and among

                              POPE & TALBOT, INC.,

                           POPE & TALBOT, WIS., INC.,

                            PLAINWELL HOLDING COMPANY

                                       and

                                 PLAINWELL INC.


================================================================================

<PAGE>   8

                        AGREEMENT OF PURCHASE AND SALE


            Agreement, dated as of January 22, 1998, by and among Pope & Talbot,
Inc., a Delaware corporation ("Parent"), Pope & Talbot, Wis., Inc., a Delaware
corporation and a wholly owned subsidiary of Parent ("Seller"), Plainwell
Holding Company, a Delaware corporation ("Buyer"), and PLAINWELL INC., a
Delaware corporation and a newly-formed wholly-owned subsidiary of Buyer
("Newco").

                             W I T N E S S E T H:

            WHEREAS, Parent, through its consumer tissue products business
conducted by Seller, manufactures and markets private label consumer tissue
products (including both Parent and Seller to the extent they participate in
such business, the "Tissue Business"); and

            WHEREAS, upon the terms and subject to the conditions of this
Agreement, Seller and Parent desire to sell, convey, transfer, assign and
deliver to Buyer, and Buyer desires, through Newco, to purchase and acquire from
Seller and Parent, the Tissue Business;

            WHEREAS, Citicorp Venture Capital, Ltd. ("CVC"), an affiliate of
Buyer, has concurrently herewith entered into a letter agreement with Buyer
delivered herewith (the "Equity Commitment Letter"), which Equity Commitment
letter confirms CVC's commitment (subject to the terms and conditions contained
herein and therein) to contribute to Buyer the equity financing required for the
consummation of the transactions contemplated hereby;

            NOW, THEREFORE, in consideration of the mutual representations,
warranties, covenants and agreements, and upon the terms and subject to the
conditions, hereinafter set forth, the parties do hereby agree as follows:

                                  ARTICLE I

                          TERMS OF PURCHASE AND SALE

            1.01. Purchase and Sale. (a) Upon the terms and subject to the
conditions of this Agreement, at the Closing (as defined in Section 1.02),
Parent and Seller shall sell, convey, transfer, assign and deliver to Buyer, and
Buyer shall purchase and acquire from Parent and Seller, all of Parent's and
Seller's respective right, title and interest in and to the Tissue Business,
including, without limitation, all of the assets used or held for use by Parent
or Seller primarily or exclusively in connection with the conduct of the Tissue
Business (except as provided in Section 1.01(b)), as the same may exist on the
Closing Date (as defined in Section 1.02), and whether tangible or intangible
(collectively, the

<PAGE>   9

"Assets"), including, without limitation, all of Parent's and Seller's
respective right, title and interest in and to the following, as the same may
exist on the Closing Date (without duplication of any item covered in more than
one category below), and excluding the Excluded Assets (as defined in Section
1.01(b)):

            (i) all machinery, equipment, vehicles, office furniture, tools and
      other tangible property used or held for use primarily or exclusively in
      connection with the conduct of the Tissue Business;

            (ii) all rights under leases and rental agreements in respect of
      equipment or other tangible personal property employed primarily or
      exclusively in connection with the Tissue Business;

            (iii) all raw materials, inventories, including inventories of work
      in process, samples and finished goods, products and supplies used or held
      for use primarily or exclusively in connection with the conduct of the
      Tissue Business;

            (iv) all real property, and rights thereto, owned, used or held for
      use in connection with the Tissue Business and as described in the
      Disclosure Schedule (the "Purchased Real Property") and all rights under
      leases of real property occupied in the conduct of the Tissue Business as
      described in the Disclosure Schedule (the "Leased Real Property" and,
      collectively with the Purchased Real Property, the "Properties");

            (v) all accounts and notes receivable (other than intercompany
      receivables to the extent not included as current assets for purposes of
      the purchase price adjustments set forth in Section 1.04) relating to the
      Assets and products sold by the Tissue Business;

            (vi) subject to Section 4.01(b), all Commitments (as defined in
      Section 2.05), Permits (as defined in Section 2.07), transferable
      telephone exchange numbers, the right to receive and retain mail and other
      communications and collections, including mail and communications from
      customers, suppliers, distributors, agents and others;

            (vii) all sales and promotional literature and all books, records,
      files and data (including customer and supplier lists), or copies thereof,
      pertaining materially to the Tissue Business, except (a) for books and
      records relating primarily to the Excluded Assets and the Excluded
      Liabilities and (b) all personnel records and files, copies of which will
      be provided to Buyer to the extent permitted by law;

            (viii) all patents, patent applications, patent disclosures and any
      reissues, continuations, continuations-in-part, revisions, extensions or
      reexaminations


                                      -2-
<PAGE>   10

      thereof, inventions (whether or not patentable and whether or not reduced
      to practice), trademarks (including, without limitation, the Tissue Names
      (as defined herein)), trade names, service marks, trade dress, logos,
      corporate names, copyrights, mask works, and all registrations,
      applications and renewals for any of the foregoing and all goodwill
      associated therewith, all trade secrets, confidential information,
      technology (including, without limitation, software associated with the
      efficient consumer response technology and category management systems
      related to the Tissue Business), ideas, formulae, compositions, know-how,
      manufacturing and production processes and techniques, research
      information, drawings, specifications, designs, plans, improvements,
      proposals, technical and computer data and information, documentation and
      software, financial business and marketing plans and related information,
      user, training and technical manuals, marketing materials and all other
      proprietary rights, the right to sue for past infringement or
      misappropriation thereof, and all licenses or other agreements relating
      thereto, which are used or held for use primarily or exclusively in
      connection with the conduct of the Tissue Business (collectively,
      "Intellectual Property Rights");

            (ix) all claims, security deposits, security bonds, prepayments,
      warranties, guarantees, refunds, causes of action, rights of recovery,
      rights of set-off and rights of recoupment of every kind and nature,
      related primarily or exclusively to the conduct of the Tissue Business
      (other than those relating solely to the Excluded Assets);

            (x) all goodwill associated with the Tissue Business; and

            (xi) all assets, properties and rights of Seller or Parent reflected
      as assets on the Balance Sheet (as defined in Section 2.01), except for
      deferred income tax assets and except to the extent such assets have been
      sold or otherwise disposed of in the ordinary course of business since the
      date of the Balance Sheet and except for assets not material to the Tissue
      Business.

            (b) Notwithstanding anything in Section 1.01(a) to the contrary, the
following assets shall be specifically excluded from the Assets (such excluded
assets, the "Excluded Assets"): cash, cash deposits, other cash equivalent
investments, and cash refunds; insurance policies and insurance proceeds; surety
bonds, security bonds or deposits; tax refunds; deferred income tax assets; any
and all rights (including all Intellectual Property Rights) related to the "Pope
& Talbot" and "Gentle Touch" Names or any similar Name (as defined in Section
6.02) and any Logo (as defined in Section 6.02) utilizing any such Name or any
similar Name; the Disbursement Account (as defined in Section 6.03(b)); and any
other assets set forth as "Excluded Assets" in the disclosure schedule delivered
by Seller to Buyer in connection herewith (the "Disclosure Schedule").


                                      -3-
<PAGE>   11

            1.02. The Closing. The closing of the transactions contemplated
hereby (the "Closing") shall take place at the offices of counsel to Buyer's
senior lender, commencing at 9:00 a.m., New York City time, on the fifth
business day after the conditions precedent set forth in Articles VII and VIII
shall have been satisfied or shall have been waived by the parties entitled to
waive the same, or at such other time and/or place and/or on such other date as
the parties may mutually agree (the "Closing Date").

            1.03. Consideration; Purchase Price and Payment; Delivery of
Documents. (a) The aggregate purchase price to be paid by Buyer for the Assets
(the "Purchase Price") shall be $121,000,000 plus the excess of the amount of
Closing Working Capital set forth on the Preliminary Closing Statement over
$14,600,000, or minus the amount by which the amount of Closing Working Capital
as set forth on the Preliminary Closing Statement is less than $14,400,000.
Payment of the Purchase Price shall be in U.S. dollars on the Closing Date by
wire transfer of immediately available funds to such account or accounts as may
be designated by Seller.

            (b) At the Closing, (i) Seller and/or Parent, as the case may be,
shall deliver to Buyer duly executed instruments of transfer (including transfer
by special warranty deed (or the equivalent) for the Purchased Real Property)
and assignment of the Assets sufficient to vest in Buyer (or, at Buyer's
direction, in Newco) all of Parent's and Seller's respective right, title and
interest in and to the Assets in accordance with the terms of this Agreement and
(ii) Buyer or Newco, as the case may be, shall deliver to Seller and Parent duly
executed instruments of assumption evidencing the assumption by Buyer or Newco,
as the case may be, of the Assumed Liabilities (as defined in Section 1.06).
Buyer and Parent shall each bear 50% of the cost of any documentary, stamp,
sales, excise, transfer, gross receipts or other taxes payable (other than
income taxes payable by Seller) attributable to or in respect of the sale of the
Assets and the assumption of the Assumed Liabilities contemplated hereby.

            1.04. Purchase Price Adjustments. (a) At least ten business days
prior to the Closing Date, Seller and Buyer shall in good faith work together to
develop a statement (such statement the "Preliminary Closing Statement"),
setting forth their joint determination, as of the Closing Date, of the Closing
Working Capital (as defined in Section 1.04(h)). In the event that Buyer and
Seller are unable to reach agreement on such statement, the Closing Working
Capital included in the Preliminary Closing Statement shall be based upon the
balance sheet prepared in good faith by Parent for the Tissue Business as at the
end of the month immediately preceding the Closing.

            (b) As promptly as practicable, but in no event more than 60 days
after the Closing Date, Seller, with the cooperation of Buyer, shall prepare and
deliver to Buyer a statement, certified by Seller's Chief Financial Officer (the
"Proposed Final Closing Statement"), setting forth Seller's good faith
calculation of Closing Working Capital, as of the Closing Date, together with
reasonable supporting details. For purposes


                                      -4-
<PAGE>   12

of this Agreement, the Proposed Final Closing Statement and the Final Closing
Statement (as defined in Section 1.04(e)) shall be prepared (and Closing Working
Capital shall be calculated) in accordance with GAAP (as defined in Section
2.01).

            (c) Within 30 days after delivery of the Proposed Final Closing
Statement, Buyer shall notify Seller of its agreement or disagreement with the
Proposed Final Closing Statement. For a period of 15 days after Buyer's notice
of any disagreement in accordance with the preceding sentence, the parties shall
attempt in good faith to resolve any items or amounts affecting the calculation
of Closing Working Capital as to which Buyer objects ("Disputed Items"). If
during such 15-day period, the parties are able to resolve all Disputed Items,
the statement of Closing Working Capital as revised to reflect such resolution,
or as presented on the Proposed Final Closing Statement if there are no Disputed
Items identified by Buyer within such 15-day period, shall become the "Final
Closing Statement."

            (d) If during such 15-day period any such Disputed Items cannot be
resolved, (i) those items to the extent of the amounts agreed upon by the
parties shall no longer constitute Disputed Items and shall be conclusive for
purposes of preparing the Final Closing Statement and calculation of the Closing
Working Capital and (ii) the parties shall cause KPMG Peat Marwick or, if such
firm is unable to serve, another independent accounting firm of internationally
recognized standing reasonably satisfactory to Parent and Buyer promptly to
review this Agreement and the remaining Disputed Items for purposes of resolving
the remaining Disputed Items and calculating the Closing Working Capital. In
making such calculation, such accounting firm shall make a determination only of
Disputed Items not resolved by the parties (and then, such determination shall
not fall outside the range established by the parties) and in the case of all
other items of Closing Working Capital shall use the amounts which are agreed
upon by the parties. Such accounting firm shall deliver to Seller and Buyer, as
promptly as practicable, a report setting forth its resolution of the remaining
Disputed Items and its calculation of Closing Working Capital. Such report shall
be in writing, shall utilize the definitions set forth in, and other terms of,
this Agreement, and shall be final and binding upon the parties hereto. The cost
of such review and report shall be borne by the party against whom the
disagreement is in greater part resolved or, if the resolution does not favor
either party, such costs shall be borne equally by Seller and Buyer.

            (e) The Closing Working Capital agreed to by the parties or as
calculated by the accounting firm as set forth in Section 1.04(d) above, as the
case may be, shall be the final Closing Working Capital ("Final Closing Working
Capital") and the Proposed Final Closing Statement adjusted to reflect such
Final Closing Working Capital, shall be the "Final Closing Statement" which
shall be conclusive for all purposes of this Agreement.


                                      -5-
<PAGE>   13

            (f) If the amount of Final Closing Working Capital is greater than
the amount of Closing Working Capital set forth on the Preliminary Closing
Statement, the Purchase Price shall be increased by the lesser of (x) the amount
of such difference and (y) the sum of (1) the positive excess, if any, of
$14,400,000 over Closing Working Capital and (2) the excess, if any, of the
Final Closing Working Capital over $14,600,000; and if the amount of Final
Closing Working Capital is less than the amount of Closing Working Capital set
forth on the Preliminary Closing Statement, the Purchase Price shall be
decreased by the lesser of (x) the amount of such difference and (y) the sum of
(1) the positive excess, if any, of Closing Working Capital over $14,600,000 and
(2) the excess, if any, of 14,400,000 over Final Closing Working Capital. If the
net result of the preceding sentence is an increase in the Purchase Price, Buyer
shall promptly pay to (or as directed by) Seller the amount of such net
difference, and if the net result of the preceding sentence is a decrease in the
Purchase Price, Seller shall promptly pay to (or as directed by) Buyer the
amount of such net difference. Any such payment pursuant to this Section 1.04(f)
shall be made within 10 days after (i) Buyer and Seller agree upon the Final
Closing Working Capital pursuant to Section 1.04(d) or (ii) if Disputed Items
are referred to a firm of independent accountants pursuant to Section 1.04(d),
the delivery of the report of such firm referred to in Section 1.04(d).

            (g) Any payments pursuant to this Section 1.04 shall be made by wire
transfer of immediately available funds to such account of Seller or Buyer, as
the case may be, as may be designated by such receiving party. The amount of any
payment to be made pursuant to this Section 1.04 shall bear interest from and
including the Closing Date to, but excluding, the date of payment at an annual
rate equal to the rate announced from time to time by U.S. National Bank of
Oregon as its prime rate, plus 2% (the "Interest Rate"), with the amount of such
interest being payable on the date of the payment made pursuant to this Section
1.04.

            (h) For purposes hereof, the "Closing Working Capital" shall mean
(A) the sum of (i) accounts receivable, (ii) inventories, (iii) prepaid
expenses, minus (B) the sum of (i) accounts payable, (ii) accrued liabilities,
including compensation, benefits and related taxes, and unearned volume
discounts and (iii) other current liabilities, in each case of the Tissue
Business and in any event shall exclude Excluded Assets and Excluded Liabilities
provided that in computing Closing Working Capital, the liability for workers'
compensation expense and the current portion, if any, of the liability for
retiree health shall be deemed to be equal to the amount that such liabilities
are reflected on the Balance Sheet (as defined in Section 2.01).

            1.05. Liabilities. (a) At the Closing, except as specifically
provided below in Section 1.05(c) and Section 6.03, Buyer shall assume all
liabilities and obligations (collectively the "Assumed Liabilities") of or
arising out of or relating to the Tissue Business, its assets or business, or
the conduct or ownership or operation by Seller (or any of its predecessors) of
the Tissue Business, its assets or business, of whatever


                                      -6-
<PAGE>   14

kind or nature, whether contingent or absolute, whether known or unknown,
whether arising prior to or on or after, and whether determined or
indeterminable as of, the Closing Date, including, without limitation, the
following:

            (i) all liabilities and obligations under or primarily related to
      the Commitments, the Permits and other intangible property to the extent
      included in the Assets;

            (ii) all (a) liabilities and obligations to the extent relating
      primarily or exclusively to the acquisition, ownership or use of any of
      the Assets after the Closing, and (b) litigation relating primarily or
      exclusively to the Tissue Business;

            (iii) all liabilities and obligations which are included as
      liabilities on the Final Closing Statement and all liabilities (other than
      Excluded Liabilities and Income Tax liabilities) reflected as such in the
      Financial Statements (as defined in Section 2.01);

            (iv) all liabilities and obligations relating primarily or
      exclusively to or arising out of Environmental Matters in respect of the
      Tissue Business arising directly or indirectly from acts, omissions,
      conditions, releases, including, without limitation, the presence of
      Hazardous Materials on or prior to the Closing Date;

            (v) all accounts payable to third parties and accrued liabilities
      which relate primarily or exclusively to the Tissue Business, including
      without limitation, all accrued liabilities for salaries and compensated
      absences of the Employees (as defined in Section 9.01); and

            (vi) subject to Section 4.01(c), all liabilities of Parent and
      Seller under or in respect of the $18,800,000 City of Eau Claire,
      Wisconsin Tax-Exempt Adjustable Mode Solid Waste Disposal Revenue Bonds
      (Pope & Talbot, Wis., Inc. Project) Series 1994 (the "IRB").

            (b) If applicable (and without duplication), Seller shall retain,
and Buyer shall not assume, any obligations or liabilities of Seller to the
extent that (i) Seller is insured therefor and (ii) Seller actually receives
payments from Seller's insurers in respect of any such obligations or
liabilities pursuant to the insurance policies in effect on the date hereof,
including, without limitation, any insurance Seller may have relating to
worker's compensation, product liability, general liability and automobile
liability. Seller agrees to use its commercially reasonable best efforts to seek
to collect any insurance claims with respect to the Tissue Business to the
extent Seller is insured therefor.

            (c) Anything in this Agreement to the contrary notwithstanding,
Buyer shall not assume, and Seller shall, in accordance with Section 11.02,
indemnify and hold


                                      -7-
<PAGE>   15

harmless Buyer and its affiliates from and against any Loss incurred or suffered
by Buyer arising out of, the following (collectively, the "Excluded
Liabilities"):

            (i) the liabilities and obligations the responsibility for which is
      set forth in the Disclosure Schedule as being retained by Seller or any
      Affiliate thereof;

            (ii) all liabilities and obligations relating to or arising out of
      the Excluded Assets;

            (iii) all liabilities and obligations which do not arise out of or
      relate primarily or exclusively to the Tissue Business;

            (iv) all liability for Income Taxes with respect to taxable periods
      or portions thereof, ending on or before the Closing Date;

            (v) all liabilities in respect of indebtedness for borrowed money
      (other than the IRB and any capital leases included in the Commitments);

            (vi) all intercompany liabilities (other than through the operation
      of the Disbursement Account (as defined in Section 6.03));

            (vii) all liabilities for Seller's and Parent's payments, or
      obligations to pay, any fee or any commission to any broker, finder or
      intermediary in connection with the transactions contemplated by this
      Agreement; and

            (viii) all liabilities and obligations (including without limitation
      any fines or penalties) arising from any failure of the Tissue Business,
      prior to Closing, to demonstrate financial responsibility in accordance
      with applicable financial responsibility requirements set forth in
      Wisconsin State Statute Section 289.41 (and any applicable analogous
      federal financial responsibility requirements) applicable to the Pope &
      Talbot, Inc. Landfill in Eau Claire, Wisconsin.

            1.06. Accounting Principles. Each accounting term used herein shall
have the meaning that is applied thereto in accordance with generally accepted
accounting principles, as in effect on the date hereof, applied on a basis
consistent with past practice ("GAAP") and each account included in the
financial statements delivered hereunder shall be calculated in accordance with
GAAP and shall be consistent with the books and records of Parent and Seller;
provided, that in case of Disputed Items only, all known errors and adjustments
shall be taken into account in the calculation of each account set forth above
constituting a Disputed Item, regardless of its materiality. With respect to the
calculation of the levels of the accounts set forth in this Article I, no change
in accounting principles shall be made from those utilized by Parent in
preparing the Financial Statements, including, without limitation, with respect
to the nature or classification of


                                      -8-
<PAGE>   16

accounts or reserves, as well as all practices, methods or conventions utilized
by Parent in making accounting estimates.

                                   ARTICLE II

               REPRESENTATIONS AND WARRANTIES OF SELLER AND PARENT

            Seller and Parent, jointly and severally, represent and warrant to
Buyer and Newco as follows:

            2.01. Financial Statements. Seller has delivered to Buyer audited
balance sheets of the Tissue Business (determined, except as set forth in the
Disclosure Schedule, without including the Excluded Assets and the Excluded
Liabilities) as at September 30, 1997 (the "Balance Sheet") and December 31,
1996 and audited statements of operations of the Tissue Business (determined,
except as set forth in the Disclosure Schedule, without including the Excluded
Assets and the Excluded Liabilities) for the nine-month period ended September
30, 1997 and each of the fiscal years ended December 31, 1996 and December 31,
1995 (collectively, the "Financial Statements"), copies of which are included in
the Disclosure Schedule. Except as set forth in the Disclosure Schedule and the
notes to the Financial Statements, the Financial Statements (i) have been
prepared in accordance with GAAP and (ii) fairly present in all material
respects the financial position of the Tissue Business (determined, except as
set forth in the Disclosure Schedule, without including the Excluded Assets and
the Excluded Liabilities) as of September 30, 1997, December 31, 1996 and
December 31, 1995 and the results of operations of the Tissue Business
(determined, except as set forth in the Disclosure Schedule, without including
the Excluded Assets and the Excluded Liabilities) for the nine months ended
September 30, 1997 (subject to normal year end adjustments) and each of the
fiscal years ended December 31, 1996 and December 31, 1995, respectively.

            2.02. Absence of Certain Changes or Events. Except as set forth in
the Disclosure Schedule or expressly authorized by this Agreement, since the
date of the Balance Sheet, the Tissue Business has not (a) suffered any damage,
destruction or casualty loss to its physical properties which individually or in
the aggregate would have a material adverse effect on the assets, business or
financial condition of the Tissue Business (a "Material Adverse Effect"); (b)
incurred or discharged any obligation or liability or entered into any other
transaction except in the ordinary course of business and except for
obligations, liabilities and transactions that do not individually or in the
aggregate have a Material Adverse Effect; (c) suffered any change in its assets,
business or financial condition that individually or in the aggregate have a
Material Adverse Effect; (d) increased the rate or terms of compensation payable
or to become payable directly or indirectly to the Employees or increased the
rate or terms of any bonus, pension or other employee benefit plan covering any
of the Employees, except in each case increases occurring in the ordinary course
of business in accordance with its past


                                      -9-
<PAGE>   17

practices (including normal periodic performance reviews and related
compensation and benefit increases) or as required by any pre-existing
Commitment listed in the Disclosure Schedule; (e) sold, leased, licensed or
otherwise disposed of any assets of the Tissue Business, other than sales of
inventory or obsolete equipment in the ordinary course of business; (f) amended
or terminated any Commitment to which Seller or Parent is a party other than in
the ordinary course of business; (g) entered into any transactions with its
affiliates (except for (i) services provided by Parent to the Tissue Business of
the nature covered by the Transition Services Agreement (as defined in Section
6.10), (ii) the operation of Parent's cash management and disbursement accounts
and (iii) transactions set forth in the Disclosure Schedule); (h) committed to
pay any severance or termination pay to any Person except in the ordinary cause
of business; or (i) committed to do any of the things set forth in this Section
2.02.

            2.03. Title to Assets. (a) Parent or Seller has good and marketable
title to, and/or an enforceable right to use, all of the Assets (including those
reflected on the Balance Sheet, except for assets and properties sold, consumed
or otherwise disposed of in the ordinary course of business since the date of
the Balance Sheet), free and clear of all liens, security interests, mortgages,
pledges, adverse claims, title defects or other encumbrances (collectively,
"Encumbrances"), except (a) as may otherwise be set forth in the Disclosure
Schedule, (b) for liens of Taxes not yet due and payable or due but not
delinquent or being contested in good faith by appropriate proceedings and set
forth in the Disclosure Schedule and (c) Encumbrances which individually or in
the aggregate do not have a Material Adverse Effect (collectively, "Permitted
Encumbrances"). The Assets are in good physical condition and repair, subject to
normal wear and tear, as is sufficient and appropriate to enable the Tissue
Business, to conduct its business as currently conducted.

            (b) The Disclosure Schedule sets forth a list containing the
addresses and legal descriptions of all Purchased Real Property. With respect to
each such parcel of real property: (i) such parcel is free and clear of all
Encumbrances, except Permitted Encumbrances; (ii) there are no parties in
possession (other than Seller) and no leases, subleases, licenses, concessions,
or other agreements, written or oral, granting to any person the current or
future right of use or occupancy of any portion of such parcel; and (iii) there
are no outstanding rights of first refusal to purchase such parcel (other than
the right of Buyer pursuant to this Agreement), or any portion thereof or
interest therein. None of such parcels has been condemned or otherwise taken in
any material respect by public authority and, to Parent's knowledge, no such
condemnation or taking is threatened.

            (c) The Disclosure Schedule sets forth a list containing the
addresses of all of the Leased Real Property and the leases, subleases, or other
occupancy agreements therefor (the "Leases"). Each of the Leases is in full
force and effect and either Seller or Parent holds a valid and existing
leasehold or subleasehold interest under each of such


                                      -10-
<PAGE>   18

Leases, free and clear of all Encumbrances, except Permitted Encumbrances.
Seller has delivered to Buyer complete and accurate copies of each of the Leases
including all amendments, extensions, and other modifications thereto. With
respect to each Lease listed in the Disclosure Schedule: (i) the Lease is legal,
valid, binding, enforceable and in full force and effect; (ii) neither Parent
nor Seller nor, to Parent's knowledge, any other party to the Lease is in breach
or default, and no event has occurred which, with notice or lapse of time, would
constitute such a breach or default, or permit termination, modification or
acceleration, under the Lease; (iii) no party to the Lease has, to Parent's
knowledge, repudiated any material provision thereof; (iv) there are no material
disputes, oral agreements, or forbearance programs in effect as to the Lease;
(v) the Lease has not been modified in any material respect, except to the
extent that such modifications are disclosed by the documents delivered to
Buyer; (vi) Parent or Seller has not assigned, transferred, conveyed, mortgaged,
deeded in trust or encumbered any interest in the Lease, except for the
Permitted Encumbrances; (vii) except as set forth in the Disclosure Schedule,
the Lease is fully assignable to Buyer and no consent, waiver, approval or
authorization is required from the landlord under any of the Leases as a result
of the execution of this Agreement or the consummation of the transactions
completed hereby resulting in a Material Adverse Effect; (viii) other than
Parent or Seller, there are no parties in possession or parties having any
current or future right to occupy the Leased Real Property during the term of
the Leases and any extensions thereto which would have a Material Adverse
Effect; and (ix) none of the Leased Real Property has been condemned or
otherwise taken in any material respect by public authority and, to Parent's
knowledge, no such condemnation or taking is threatened.

            (d) Except for the Properties disclosed in the Disclosure Schedule,
there is no real property leased, owned, used or occupied by Seller in
connection with the Tissue Business.

            (e) The Properties and all plants, buildings and improvements
located thereon conform to all applicable building, zoning and other laws,
ordinances, rules and regulations, except to the extent that failure to comply
does not, individually or in the aggregate, have any Material Adverse Effect.
All Permits necessary to the current occupancy and use of the Properties have
been obtained, are in full force and effect and have not been violated, except
for matters not having, individually or in the aggregate, a Material Adverse
Effect. There exists no violation of any covenant, condition, restriction,
easement, agreement or order affecting any portion of the Properties which would
have a Material Adverse Effect. All improvements located on the Properties have
direct access to a public road adjoining such Properties. No such improvements
or accessways encroach on land not included in the Properties and no such
improvement is dependent for its access, operation or utility on any land,
building or other improvement not included in the Properties, except for matters
disclosed in the Disclosure Schedule and matters not having any Material Adverse
Effect. Seller is not obligated to purchase or lease any real property in
respect of the Tissue Business.


                                      -11-
<PAGE>   19

            2.04. Patents, Trademarks, Etc. The Disclosure Schedule sets forth a
complete and correct list of all: (i) patented or registered Intellectual
Property Rights and pending applications therefor and (ii) to Parent's
knowledge, all material trade names and material unregistered trademarks and
material service marks included in the Intellectual Property rights, and (iii)
all licenses or similar agreements or arrangements for the Intellectual Property
Rights to which Seller is a party and all licenses or similar agreements or
arrangements for intellectual property rights to which Parent or Seller, as the
case may be, is a party as a licensee. Except as set forth in the Disclosure
Schedule, the Intellectual Property Rights comprise, to Parent's knowledge, all
of the material intellectual property rights necessary or desirable for the
operation of the Tissue Business as currently conducted in all material
respects. Except as set forth in the Disclosure Schedule, (a) Parent or Seller
owns all right, title and interest in and to or possesses adequate licenses or
other valid rights to use all Intellectual Property Rights necessary for the
operation of the Tissue Business as currently conducted free and clear of all
Encumbrances (other than Permitted Encumbrances), (b) to Parent's knowledge, the
conduct of the Tissue Business as now being conducted does not conflict with or
misappropriate any intellectual property rights of any third party and nor, to
Parent's knowledge, will any such infringement, misappropriation or conflict
occur as a result of the continued operation of the Tissue Business as currently
conducted, except for matters not having a Material Adverse Effect, (c) no
written or, to Parent's knowledge, verbal claim by any third party contesting
the validity, enforceability, use or ownership of any of the Intellectual
Property Rights has been made, is currently outstanding or, to the Parent's
knowledge, is threatened, and (d) neither Parent nor Seller have received any
notices of, and are not aware of any facts which indicate any infringement or
misappropriation by, or conflict with, any third party with respect to the
Intellectual Property Rights (including, without limitation, any demand or
request that Parent or Seller license any rights from a third party).

            2.05. Commitments. The Disclosure Schedule contains a list, as of
the date hereof, of each contract or agreement, whether written or oral
(including any and all amendments thereto), relating to the conduct of the
Tissue Business to which Parent or Seller is a party or by which Parent or
Seller or any of the Assets is bound (collectively, the "Commitments"), other
than the purchase or sale orders entered into in the ordinary course of
business, (i) which involves payment over the remaining term of such Commitment
of more than $125,000 or requires the Tissue Business to provide goods or
services worth more than $125,000 and which in each case is not cancelable upon
30 days' notice or less without penalty, (ii) which evidences or provides for
any indebtedness of the Tissue Business or any Encumbrance securing such
indebtedness on any of their respective assets, (iii) which guarantees the
performance, liabilities or obligations of any other entity, (iv) which
restricts the Tissue Business from competing in any line of business, (v) which
relates to the distribution or marketing of the products of the Tissue Business
and involves payment over the remaining term of such Commitment of more than
$125,000 and is not cancelable upon 30 days' notice or less without penalty,


                                      -12-
<PAGE>   20

(vi) which constitute joint venture or partnership agreements, (vii) which
constitute take or pay or requirements contracts or agreements or any similar
contracts or agreements requiring Seller to pay regardless of whether products
or services are received, (viii) which constitute contracts and other agreements
with clients, customers or any other Person for the sharing of fees, the
rebating of charges or purchase price or other similar arrangements (excluding
from this clause (viii) any purchase or sale orders entered into in the ordinary
course of business and any other category of contracts covered in (i) - (vii)
above), (ix) which constitute employment agreements, commitments, consulting or
severance agreements or arrangements or other contracts or agreements, including
indemnification agreements with any current or former officer, director,
employee representative or other key employee, or (x) which is otherwise
material to the Tissue Business (provided, however, that for purposes of the
condition contained in Section 7.01 that the foregoing representations contained
in the Section 2.05 be true and correct as of the Closing Date, the foregoing
$125,000 dollar amounts referred to above shall each be deemed to be $250,000).
Except as set forth in the Disclosure Schedule, Parent or Seller is not in
default under any of the Commitments which default individually or in the
aggregate would have a Material Adverse Effect. Except as set forth in the
Disclosure Schedule, each of such Commitments is a valid and binding obligation
of Parent or Seller, as the case may be, and is enforceable against Parent or
Seller in accordance with its terms, except to the extent that such
enforceability may be limited by bankruptcy, insolvency, reorganization,
moratorium or other similar laws relating to creditors' rights generally and is
subject to general principles of equity, and neither Parent nor Seller nor, to
the knowledge of Parent, any other party is, or with the passage of time or
giving notice will be, in default under any Commitment, except in each case for
such failures to be valid, binding and enforceable and for such defaults which,
individually or in the aggregate, do not have a Material Adverse Effect.

            2.06. Litigation. Except as set forth in the Disclosure Schedule,
there is no action or proceeding related to the conduct of the Tissue Business
in any court or before any governmental authority ("Litigation") pending or, to
Parent's knowledge, threatened against Parent or Seller. Except as set forth in
the Disclosure Schedule, none of such Litigation (i) has a reasonable likelihood
of a determination which would have a Material Adverse Effect or (ii) seeks to
enjoin or obtain damages in respect of the consummation of the transactions
contemplated hereby. Except as set forth in the Disclosure Schedule, neither
Parent nor Seller is subject to any outstanding orders, rulings, judgments or
decrees which individually or in the aggregate would have a Material Adverse
Effect or would prevent or obtain damages in respect of the consummation of the
transactions contemplated hereby.

            2.07. Compliance with Laws; Environmental Matters. Except as set
forth in the Disclosure Schedule, the Tissue Business is in compliance with all
applicable laws, rules and regulations, orders, judgments and decrees, in each
case, as in effect as of the date hereof (collectively, "Laws"), except where
the failure to comply therewith


                                      -13-
<PAGE>   21

individually or in the aggregate would not have a Material Adverse Effect.
Seller and/or Parent, as the case may be, has all governmental permits, licenses
and authorizations (collectively, "Permits") required under applicable Laws for
the operation of the Tissue Business as presently conducted or for the ownership
of the Assets, except where the absence thereof individually or in the aggregate
would not have a Material Adverse Effect. All such Permits are in full force and
effect and in good standing, except for failures not having a Material Adverse
Effect and except as separately identified on the Disclosure Schedule. Neither
Parent nor Seller has received any written notice of any claim of revocation of
any such Permits nor, to Parent's knowledge, has any such claim been threatened,
except for such notices or claims which would not have a Material Adverse
Effect. Except as set forth in the Disclosure Schedule, since January 1, 1992,
no hazardous substance (as defined under the Comprehensive Environmental,
Response, Compensation and Liability Act of 1980, 42 U.S.C. Section 9601, et
seq., as amended as of the date hereof), petroleum product, pollutant,
contaminant, toxic chemical waste or odor has been released into the environment
on or from (i) the premises of the Tissue Business or (ii) any other property
where hazardous substances, petroleum products, pollutants, contaminants, waste
or toxic chemicals used or generated by the Tissue Business, in each case, which
is required by applicable Laws to be remediated by or at the expense of Seller
and/or Parent, as the case may be, or has given or is reasonably expected to
give rise to Losses (as defined in Section 11.02(i)) resulting from adverse, or
allegedly adverse, effects on the environment, real or personal property, human
health and safety or natural resources, except where the costs of such
remediation or Losses, individually or in the aggregate, would not have a
Material Adverse Effect. Except as set forth in the Disclosure Schedule, since
January 1, 1992, there have been no written claims, actions or proceedings with
respect to Environmental Matters related to the conduct of the Tissue Business.
Buyer, Parent and Seller agree that the only representations and warranties of
Seller and Parent being made herein with respect to any Environmental Matters
are those contained in this Section 2.07. As used herein, the term
"Environmental Matters" means any matter arising out of or relating to the
protection or regulation of the environment, human health or safety.

            2.08. Corporate Power and Authority; Effect of Agreement. (a) Each
of Seller and Parent is a corporation duly organized, validly existing and in
good standing under the laws of the State of Delaware and has all requisite
corporate power and authority to execute, deliver and perform this Agreement and
each Ancillary Document (as defined in Section 11.01) to which it is a party and
to consummate the transactions contemplated hereby and thereby, to the extent
each of them shall be a party hereto or thereto.

            (b) The execution, delivery and performance by Seller and Parent of
this Agreement and the consummation by Seller and Parent of the transactions
contemplated hereby have been duly authorized by all necessary corporate action
on the part of Seller and Parent.


                                      -14-
<PAGE>   22

            (c) This Agreement has been, and the Ancillary Documents when
executed and delivered will be, duly and validly executed and delivered by
Seller and Parent, to the extent each of them shall be a party thereto. This
Agreement constitutes, and the Ancillary Documents when executed and delivered
will constitute, valid and binding obligations of Seller and Parent, to the
extent each of them shall be a party thereto, enforceable against Seller and
Parent, to the extent each of them shall be a party thereto, in accordance with
their terms, except to the extent that such enforceability (i) may be limited by
bankruptcy, insolvency, reorganization, moratorium or other similar laws
relating to creditors' rights generally, and (ii) is subject to general
principles of equity.

            (d) The execution, delivery and performance by Seller and Parent of
this Agreement and the Ancillary Documents, to the extent each of them shall be
a party thereto, and the consummation by Seller and Parent of the transactions
contemplated hereby and thereby will not, with or without the giving of notice
or the lapse of time, or both, (i) violate any provision of Law, rule or
regulation to which Seller or Parent, as the case may be, is subject, (ii)
violate any order, judgment or decree applicable to Seller or Parent, as the
case may be, or (iii) conflict with or result in a breach of the provisions of,
or constitute a default under (A) the Certificate of Incorporation or the
By-laws of Seller or Parent, as the case may be, or (B) any agreement or
instrument to which Seller or Parent, as the case may be, is a party, except, in
the case of clauses (i), (ii) and (iii)(B), for violations or conflicts,
breaches or defaults, which would not individually or in the aggregate have a
Material Adverse Effect and which in the aggregate would not materially hinder
or impair the consummation of the transactions contemplated hereby or Buyer's
ability to operate the Tissue Business.

            2.09. Employee Benefit Plans. (a) The Disclosure Schedule lists all
material Parent Benefit Plans and Benefit Arrangements (as defined in Section
9.01(c) and (d), respectively). With respect to each Parent Benefit Plan and
each Benefit Arrangement, Seller has made available to or provided Buyer with
true, complete and correct copies of (to the extent applicable): (i) all
documents pursuant to which the Parent Benefit Plan or Benefit Arrangement is
maintained, funded and administered, including any relevant collective
bargaining agreements; (ii) the most recent annual report (Form 5500 series) as
filed with the Internal Revenue Service (the "IRS") (with applicable
attachments); (iii) the most recent audited financial statements; (iv) the most
recent actuarial valuation of benefit obligations; (v) the most recent summary
plan description and summary annual report provided the plan participants; and
(vi) the most recent determination letter received from the IRS.

            (b) Each Parent Benefit Plan that is intended to be qualified within
the meaning of Section 401(a) of the Code (as defined in Section 2.11(b)) and
each trust which forms a part of any such Parent Benefit Plan has received a
determination from the IRS that such Parent Benefit Plan is qualified under
Section 401(a) of the Code and that


                                      -15-
<PAGE>   23

such related trust is exempt from taxation under Section 501(a) of the Code, and
nothing has occurred since the date of such determination that could adversely
affect the qualification of such Parent Benefit Plan or the exemption from
taxation of such related trust, and that could not be corrected without material
liability to Parent.

            (c) Except as set forth in the Disclosure Schedule: (i) each Parent
Benefit Plan and any related trust, insurance contract or fund has been
maintained, funded and administered in all material respects in compliance with
its respective terms and the terms of any applicable collective bargaining
agreement and in compliance with all applicable laws and regulations, including,
but not limited to, the Employee Retirement Income Security Act of 1974, as
amended ("ERISA") and the Code; (ii) there has been no application for or waiver
of the minimum funding standards imposed by Section 412 of the Code with respect
to any Parent Benefit Plan; (iii) no asset that is to be acquired by Buyer,
directly or indirectly, pursuant to this Agreement is subject to any lien under
ERISA or the Code; (iv) neither Seller nor Parent has incurred any liability
under Title IV of ERISA (other than for contributions not yet due) or to the
Pension Benefit Guaranty Corporation (other than for payment of premiums not yet
due); (v) all contributions and premium payments required to be made on account
of or with respect to each Parent Benefit Plan and Benefit Arrangement for all
periods ending on the Closing Date have been made; and (vi) there are no pending
or, to the knowledge of Parent, threatened material actions, suits,
investigations or claims with respect to any Parent Benefit Plan or Benefit
Arrangement (other than routine claims for benefits) which could result in
material liability to Buyer.

            (d) Except as set forth in the Disclosure Schedule, to the knowledge
of Parent: (i) no Parent Benefit Plan subject to Title IV of ERISA which is a
"multiemployer plan" (as such term is defined in Section 3(37) of ERISA) (a
"Multiemployer Plan") has been terminated since September 2, 1974; (ii) no
proceeding has been initiated to terminate any such Multiemployer Plan and there
has been no "reportable event" (within the meaning of Section 4043(c) of ERISA)
since September 2, 1974 with respect to any such Multiemployer Plan; (iii) no
Multiemployer Plan is in reorganization as described in Section 4241 of ERISA
and no Multiemployer Plan is insolvent as described in Section 4245 of ERISA;
(iv) neither Seller nor Parent has incurred any liability on account of a
"partial withdrawal" or a "complete withdrawal" (within the meaning of Sections
4205 and 4203, respectively, of ERISA) from any Multiemployer Plan, no such
liability has been asserted, and there are no events or circumstances which
could reasonably result in any such partial or complete withdrawal; and (v)
neither Seller nor Parent is bound by any contract or agreement or has any
obligation or liability described in Section 4204 of ERISA. To the knowledge of
Parent, each Multiemployer Plan complies in form and has been administered in
all material respects in accordance with the requirements of ERISA and, where
applicable, the Code; and to the knowledge of Parent, each Multiemployer Plan is
qualified under Section 401(a) of the Code, as of the date hereof. Set forth in
the Disclosure Schedule is an


                                      -16-
<PAGE>   24

accurate and complete list of the amounts which Seller or Parent has contributed
(or, if greater, the amount Seller or Parent was required to contribute) to each
Multiemployer Plan with respect to each of the calendar years from 1993 to 1997.

            (e) Except as set forth in the Disclosure Schedule, none of the
Parent Benefit Plans or Benefit Arrangements obligates Parent or Seller to pay
any separation, severance, termination or similar benefit solely as a result of
any transaction contemplated by this Agreement or solely as a result of a change
in control or ownership within the meaning of Section 280G of the Code.

            (f) Except as set forth in the Disclosure Schedule: (i) Parent and
Seller have complied in all material respects with the health care continuation
requirements of Part 6 of Subtitle B of Title I of ERISA; and (ii) neither
Seller nor Parent nor any other "disqualified person" (within the meaning of
Section 4975 of the Code) or "party in interest" (within the meaning of Section
3(14) of ERISA) has taken any action with respect to any of the Parent Benefit
Plans which could subject any such Parent Benefit Plan (or its related trust) or
Seller or Parent or any officer, director or employee of any of the foregoing to
any material penalty or tax under Section 502(i) or ERISA or Section 4975 of the
Code.

            2.10. Consents. Except as set forth in the Disclosure Schedule, no
consent, approval or authorization of, or exemption by, or filing with, any
governmental authority or third party (collectively, "Consents") is required to
be obtained or made by Seller and/or Parent, as the case may be, in connection
with the execution, delivery and performance by Seller and Parent of this
Agreement and the Ancillary Documents or the taking by Seller and/or Parent, as
the case may be, of any other action contemplated hereby or thereby, except for
Consents the failure of which to obtain or make would not have a Material
Adverse Effect and would not materially hinder or impair the consummation of the
transactions contemplated hereby.

            2.11. Taxes. (a) Except as set forth in the Disclosure Schedule, all
federal, state, local and foreign Tax Returns required to be filed with respect
to the Tissue Business have been properly filed in a timely manner (taking into
account all extensions of due dates), except where the failure to so file,
individually or in the aggregate, does not have a Material Adverse Effect.
Except as set forth in the Disclosure Schedule, no deficiencies for any Taxes in
respect of the Tissue Business have been asserted in writing against Seller
which remain unpaid and which individually or in the aggregate would have a
Material Adverse Effect. Except as set forth in the Disclosure Schedule, no
extensions of time or waivers of statutes of limitation are in effect in respect
of federal income Taxes with respect to the Tissue Business. All Taxes due and
payable with respect to the Tissue Business have been paid other than Taxes
reserved or reflected as liabilities on the Balance Sheet as adjusted for the
passage of time in accordance with past customs and practice of the Tissue
Business and Taxes which individually or in the


                                      -17-
<PAGE>   25

aggregate would not have a Material Adverse Effect. All payroll and
employment-related Taxes required to have been withheld and paid over to any
taxing authority with respect to the Tissue Business have been withheld and
paid, other than Taxes reserved or reflected as liabilities on the Balance Sheet
as adjusted for passage of time in accordance with past customs and practice of
the Tissue Business and Taxes which individually or in the aggregate would not
have a Material Adverse Effect.

            (b) For purposes of this Agreement:

            "Code" means the Internal Revenue Code of 1986, as amended, and the
applicable regulations thereunder.

            "Income Tax" or "Income Taxes" means all federal, state, local or
foreign income, franchise or similar Tax.

            "Tax" or "Taxes" means any federal, state, local, or foreign income,
gross receipts, license, payroll, employment, excise, severance, stamp,
occupation, premium, windfall profits, environmental (including taxes under Code
Section 59A), customs duties, capital stock, franchise, profits, withholding,
social security (or similar), unemployment, disability, real property, personal
property, sales, use, transfer, registration, value added, alternative or add-on
minimum, estimated, or other tax of any kind whatsoever, including any interest,
penalty, or addition with respect to Taxes.

            "Tax Return" means any return, declaration, report, claim for
refund, or information return or statement relating to Taxes.

            2.12. Fees. Except for the fees payable to Peter J. Solomon Company
Limited, Seller and Parent have not paid or become obligated to pay any fee or
commission to any broker, finder, or intermediary in connection with the
transactions contemplated hereby.

            2.13. Insurance. The Disclosure Schedule sets forth a list of all
material casualty, general liability and other insurance maintained by Parent or
Seller (the "Insurance Policies"). Each of the Insurance Policies is valid and
enforceable in accordance with its terms and is in full force and effect and no
written notice has been received by Parent or Seller from any insurance carrier
purporting to cancel coverage under any of the Insurance Policies which
cancellation would have, individually or in the aggregate, a Material Adverse
Effect. Except as set forth in the Disclosure Schedule, to Parent's knowledge,
there are no pending material claims against the Insurance Policies by Parent or
Seller as to which the insurers have denied liability. Parent or Seller has made
timely premium payments with respect to all of the Insurance Policies. Neither
Parent nor Seller has received notice of any cancellation or non-renewal of any
such insurance policy or binder from any of its insurance carriers or brokers
that any insurance premium will be materially increased in the future or that
any such insurance will not be


                                      -18-
<PAGE>   26

available in the future on substantially the same terms as now in effect. Seller
and Parent make no representation or warranty that insurance coverage under the
Insurance Policies will be continued or is continuable after the Closing.

            2.14. Labor Matters. Except as set forth in the Disclosure Schedule,
neither Seller nor Parent is a party to any collective bargaining agreement nor
does any labor union or collective bargaining agent represent any of the
employees of Seller, provided that Parent makes no representation or warranty
with respect to any collective bargaining agreement which does not cover the
Tissue Business or its employees. Except as set forth in the Disclosure
Schedule, there is no union organizing effort, labor strike, slow-down or
stoppage or material grievance pending or, to Parent's knowledge, threatened by
the Employees or their representatives. Except as set forth on the Disclosure
Schedule, no consent, approval or authorization of, or exemption by, or filing
with, or any other action with respect to, any governmental authority or third
party (collectively, "Labor Consents") is required to be obtained or made by
Seller and/or Parent, as the case may be, under any collective bargaining
agreement in connection with the execution, delivery and performance by Seller
and Parent of this Agreement and the Ancillary Documents or taking by Seller
and/or Parent, as the case may be, of any other action contemplated hereby or
thereby, except for Labor Consents the failure of which to offer or make would
not have a Material Adverse Effect and would not materially hinder or impair the
consummation of the transactions contemplated hereby. Since the date of the
Balance Sheet, neither Seller nor Parent has implemented with respect to the
Tissue Business any plant closing or mass layoff of Employees as those terms are
defined in the Worker Adjustment and Retraining Notification ("WARN") Act of
1988, as amended, or any similar state or local law or regulation.

            2.15. Capitalization of Seller. The authorized capital stock of
Seller consists of 20,000,000 shares of common stock, $1.00 par value per share
and 1,500,000 shares of preferred stock, $10.00 par value per share, of which
13,971,605 shares of common stock and no shares of preferred stock are issued
and outstanding, all of which issued and outstanding shares are owned
beneficially and of record by Parent. Seller does not own, directly or
indirectly, any capital stock, or any other investment in, any other Person
(other than receivables in the ordinary course of business of the Tissue
Business and other than Excluded Assets).

            2.16. Conveyance of Assets. Except as set forth in the Disclosure
Schedule, the Assets include all assets (other than the Excluded Assets) which
are used, or intended for use, by Parent and Seller, in the Tissue Business.

            2.17. Transactions with Affiliates. Except as set forth on the
Disclosure Schedule, neither Parent nor Seller, nor any director or officer or
other affiliate of Parent or Seller or of such director or officer (a) has
borrowed money from or loaned money to the Tissue Business which loans with
remain outstanding at the Closing (other than


                                      -19-
<PAGE>   27

through operation of Parent's cash management and disbursement account and other
than payroll advances and travel and entertainment advances and relocation loans
to officers and Employees of the Tissue Business in the ordinary course of
business); (b) has any material contractual or other claim, express or implied,
of any kind whatsoever against the Tissue Business; (c) has any material
interest in the property or assets (tangible or intangible) used by or useful to
the Tissue Business; (d) is engaged in any other transaction with the Tissue
Business (except for transactions between Parent and the Tissue Business of the
nature referred to in Section 2.02(g)), or (e) owned, directly or indirectly,
any interest in (except not more than five percent (5%) stockholdings for
investment purposes in securities of publicly held and traded companies), or
served as an officer, director, employee or consultant of or otherwise receives
remuneration from, any Person which is, or has engaged in business as, a
competitor, lessor, lessee, customer or supplier of the Tissue Business.

            2.18. Undisclosed Liabilities. The Tissue Business does not have any
liabilities of any nature other than (i) liabilities that are reflected in the
Financial Statements; (ii) liabilities disclosed or referred to in the
Disclosure Schedule (including liabilities for present or future performance
under any of the documents listed in the Disclosure Schedule); (iii) liabilities
as to which no disclosure is required pursuant to this Article II (for example,
because the making of the representation and warranty is disclaimed or because
the liability involves an amount which is less than the threshold above which
disclosure is required); (iv) liabilities arising since September 30, 1997 in
the ordinary course of business; and (v) liabilities which in the aggregate
would not have Material Adverse Effect.

            2.19. Disclaimer. EXCEPT AS SET FORTH IN THIS ARTICLE II, SELLER AND
PARENT MAKE NO REPRESENTATION OR WARRANTY, EXPRESS OR IMPLIED, AND THE ASSETS
AND THE TISSUE BUSINESS BEING SOLD TO BUYER AND/OR NEWCO AT THE CLOSING ARE TO
BE CONVEYED HEREUNDER "AS IS WHERE IS" ON THE CLOSING DATE, AND IN THEIR THEN
PRESENT CONDITION, AND BUYER SHALL RELY UPON ITS OWN EXAMINATION THEREOF. IN ANY
EVENT, EXCEPT AS SET FORTH HEREIN, NEITHER SELLER NOR PARENT MAKES ANY WARRANTY
OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE, OR QUALITY,
WITH RESPECT TO ANY OF THE TANGIBLE ASSETS BEING SO SOLD, OR AS TO THE CONDITION
OR WORKMANSHIP THEREOF OR THE ABSENCE OF ANY DEFECTS THEREIN, WHETHER LATENT OR
PATENT.


                                      -20-
<PAGE>   28

                                   ARTICLE III

                REPRESENTATIONS AND WARRANTIES OF BUYER AND NEWCO

            Buyer and Newco, jointly and severally, represent and warrant to
Seller and to Parent as follows:

            3.01. Organization. Each of Buyer and Newco is a corporation duly
organized, validly existing and in good standing under the laws of the
jurisdiction of its incorporation, and has all requisite corporate power and
authority to carry on its business as it is now being conducted, and to execute,
deliver and perform this Agreement and to consummate the transactions
contemplated hereby and thereby.

            3.02. Corporate Power and Authority; Effect of Agreement. The
execution, delivery and performance by each of Buyer and Newco of this Agreement
and each Ancillary Document, to the extent each is a party thereto, and the
consummation by each of Buyer and Newco of the transactions contemplated hereby
have been duly authorized by all necessary corporate action on the part of Buyer
and Newco. This Agreement has been, and the Ancillary Documents when executed
and delivered will be, duly and validly executed and delivered by each of Buyer
and Newco, to the extent each is a party thereto. This Agreement constitutes,
and the Ancillary Documents when executed and delivered will constitute, valid
and binding obligations of each of Buyer and Newco, to the extent each is a
party thereto, enforceable against each of Buyer and Newco in accordance with
their terms, except to the extent that such enforceability (i) may be limited by
bankruptcy, insolvency, reorganization, moratorium or other similar laws
relating to creditors' rights generally, and (ii) is subject to general
principles of equity. The execution, delivery and performance by Buyer and Newco
of this Agreement and the Ancillary Documents, to the extent each is a party
thereto, and the consummation by each of Buyer and Newco of the transactions
contemplated hereby will not, with or without the giving of notice or the lapse
of time, or both, (i) violate any provision of Law to which Buyer or Newco, as
the case may be, is subject, (ii) violate any order, judgment or decree
applicable to Buyer or Newco, as the case may be, or (iii) conflict with or
result in a breach of the provisions of, or constitute a default under (A) the
Certificate of Incorporation or the By-laws of Buyer or Newco or (B) any
agreement or instrument to which Buyer or Newco is a party, except, in the case
of clauses (i), (ii) and (iii)(B), for violations, conflicts, breaches or
defaults which would not individually or in the aggregate have a Material
Adverse Effect and which in the aggregate would not materially hinder or impair
the consummation of the transactions contemplated hereby.

            3.03. Consents. Except as set forth in Exhibit 3.03, no Consent is
required to be obtained or made by Buyer or Newco in connection with the
execution, delivery and performance by Buyer and Newco of this Agreement, or the
taking by Buyer or Newco of any other action contemplated hereby, except for
Consents the failure of which


                                      -21-
<PAGE>   29

to obtain or make would not have a Material Adverse Effect and would not
materially hinder or impair the consummation of the transactions contemplated
hereby.

            3.04. Availability of Funds. To evidence the ability of Buyer to
obtain the financing necessary for Buyer to consummate the transactions
contemplated hereby, to refinance any other indebtedness of Buyer requiring
repayment as a result of consummation of the transactions contemplated hereby,
to provide for Buyer's ongoing working capital requirements and to pay all
related fees and expenses (collectively, the "Required Financing"), Buyer has
previously delivered to Seller the following: (a) a fully executed commitment
letter, dated as of January 20, 1998 (the "Senior Debt Letter") issued by Sanwa
Business Credit Corporation ("SBCC") and accepted by Buyer, providing the
detailed terms and conditions upon which SBCC has committed to provide the
entire senior debt and revolving credit portion of the Required Financing, (b) a
fully executed "highly confident" letter, dated as of January 20, 1998 (the
"Subordinated Debt Letter"), issued by Bear Stearns & Co. Inc. ("Bear Stearns")
pursuant to which Bear Stearns has expressed its confidence in raising the
senior subordinated note portion of the Required Financing on the basis of the
anticipated terms for such notes described in detail in such letter, (c) the
executed Equity Commitment Letter (together with the Senior Debt Letter and the
Subordinated Debt Letter, the "Financing Letters") issued by CVC providing the
detailed terms and conditions upon which CVC has committed to provide Buyer the
equity portion of the Required Financing, (d) evidence of Buyer's available cash
on hand sufficient to supply the balance of the Required Financing not to be
provided pursuant to the Financing Letters and (e) a statement, certified by
Buyer's chief financial officer, setting forth the anticipated sources and uses
of the Required Financing for the transactions contemplated hereby and by the
Required Financing. Each of the Financing Letters is in full force and effect
and, to the knowledge of Buyer, there are no facts or circumstances which
prevent, or could reasonably be expected to prevent, (i) the conditions to
financing contemplated by the Financing Letters from being satisfied, or (ii)
Buyer from receiving financing pursuant to the Financing Letters.

            3.05. Litigation. There is no litigation pending or, to Buyer's
knowledge, threatened (i) against Buyer or any of its affiliates with respect to
which there is a reasonable likelihood of a determination which would have a
material adverse effect on the ability of Buyer or Newco to perform its
obligations under this Agreement, or (ii) which seeks to enjoin or obtain
damages in respect of the consummation of the transactions contemplated hereby.
Neither Buyer or Newco nor any of their affiliates is subject to any outstanding
orders, rulings, judgments or decrees which would have a material adverse effect
on the ability of Buyer or Newco to perform their obligations under this
Agreement or would prevent or obtain damages in respect of the consummation of
the transactions contemplated hereby.

            3.06. Fees. Except for the fees payable to Larkspur Capital
Corporation, neither Buyer, Newco nor any of their affiliates has paid or become
obligated to pay any


                                      -22-
<PAGE>   30

fee or commission to any broker, finder or intermediary in connection with
the transactions contemplated hereby.

                                   ARTICLE IV

                   PRE-CLOSING COVENANTS OF SELLER AND PARENT

            Seller and Parent hereby covenant and agree with Buyer and Newco as
follows:

            4.01. Cooperation by Seller and Parent. (a) From the date hereof and
prior to the Closing, Seller and Parent will use their commercially reasonable
best efforts, and will cooperate with Buyer, to secure all necessary consents,
approvals, authorizations, exemptions and waivers from third parties (including
pursuant to the HSR Act) as shall be required in order to enable Seller and
Parent to effect the transactions contemplated hereby, and will otherwise use
their commercially reasonable best efforts to cause the consummation of such
transactions in accordance with the terms and conditions hereof.

            (b) Notwithstanding anything herein to the contrary, to the extent
the assignment of any Commitment, Permit, sales order or purchase order included
in the Assets to be assigned to Buyer pursuant to the provisions hereof shall
require the consent of any other party (including, without limitation, any
governmental authority with jurisdiction over such Commitment, Permit, sales
order or purchase order), this Agreement shall not constitute a breach thereof
or create rights in others not desired by Buyer. If any such consent is not
obtained, Seller shall, at Buyer's request and subject to reimbursement by Buyer
of any out of pocket expense incurred by Seller in connection therewith,
cooperate with Buyer in any reasonable arrangement designed to provide for Buyer
the benefit of any such Commitment, Permit, sales order or purchase order,
including using its commercially reasonable best efforts to enforce any and all
rights of Seller against the other party to any such Commitment, Permit, sales
order or purchase order arising out of the breach or cancellation thereof by
such party or otherwise. To the extent any such Commitment, Permit, sales order
or purchase order is assigned to Buyer or Newco, Buyer and Newco shall perform
the obligations of Seller arising under such Commitment, Permit, sales order or
purchase order.

            (c) In connection with Newco's assumption of Seller's obligations
under the IRB, Parent and Seller at the Closing shall use their commercially
reasonable best efforts to assist Newco in fulfilling its and Buyer's
obligations under Section 5.01(b).

            (d) Parent or Seller shall pay 50% of any and all real property
transfer, transfer gains, stamp and other similar taxes, if any, assessed in
connection with the


                                      -23-
<PAGE>   31

transactions contemplated by this Agreement and shall deliver evidence
satisfactory to Buyer and the Title Company of the payment of such taxes.

            4.02. Conduct of Business. Except as may be otherwise contemplated
by this Agreement or required by any of the documents listed in the Disclosure
Schedule or except as Buyer may otherwise consent to in writing (which consent
shall not be unreasonably withheld or delayed), from the date hereof and prior
to the Closing, Parent will cause Seller to and Seller will (i) in all material
respects operate the Tissue Business only in the ordinary course; (ii) use its
commercially reasonable best efforts to preserve intact the business
organization of the Tissue Business; (iii) maintain the properties, machinery
and equipment used in the conduct of the Tissue Business in sufficient operating
condition and repair to enable the Tissue Business to operate in all material
respects in the manner in which it is currently operated, except for maintenance
required by reason of fire, flood, earthquake or other acts of God; (iv) use its
commercially reasonable best efforts to continue in full force and effect all
material existing Insurance Policies insuring Seller in connection with the
Tissue Business and the Assets; (v) use its commercially reasonable best efforts
to keep available until the Closing the services of the present employees and
agents (as a group) of the Tissue Business; (vi) use its commercially reasonable
best efforts to preserve its relationship with the Tissue Business's lenders,
suppliers, customers, licensors and licensees and others having business
dealings with the Tissue Business and (vii) maintain and protect all
Intellectual Property Rights.

            4.03. Access. From the date hereof and prior to the Closing, Seller
and Parent shall provide Buyer with such information as Buyer may from time to
time reasonably request with respect to the Tissue Business and the transactions
contemplated by this Agreement, and shall provide Buyer and its accountants,
counsel, consultants and other representatives reasonable access during regular
business hours and upon reasonable notice to the personnel, properties, books
and records of the Tissue Business as Buyer may from time to time reasonably
request; provided that Seller and Parent shall not be obligated to provide Buyer
with any information not material to the Tissue Business relating to trade
secrets or which would violate any law, rule or regulation or term of any
Commitment, or if the provision thereof would adversely affect the ability of
Seller or Parent or any of their respective affiliates to assert
attorney-client, attorney work product or other similar privilege. Seller
acknowledges that Buyer shall be entitled to cause an information memorandum to
be prepared and used in connection with the consummation of Buyer's financing of
the transactions contemplated hereby pursuant to the Financing Letters and
agrees to use commercially reasonable best efforts to furnish Buyer with access
to, and to cause the cooperation of, all personnel necessary for Buyer to
consummate such financing, provided that (i) Buyer shall provide Parent with
drafts of any such information memorandum reasonably in advance of any proposed
distribution thereof and (ii) prior to the time at which Buyer and Newco print
and distribute the information memorandum in preparation for the "road show,"
Buyer shall take reasonable


                                      -24-
<PAGE>   32

and customary steps (which shall be approved in advance by Parent and Seller) to
ensure that any recipient of any such information memorandum shall treat the
information contained therein related to the Tissue Business as confidential in
accordance with Buyer's obligations under the Confidentiality Agreement. In
addition, Parent and Seller shall request their accountants, at Buyer's request,
to consent to the inclusion of their report or reports in, and to issue a
comfort letter on customary terms in connection with, any information memoranda
or filings required by such financing. Seller and Parent expressly disclaim (and
Buyer hereby acknowledges and agrees to such disclaimer) any responsibility for
the completeness or accuracy or sufficiency for Buyer's purposes of the
information contained in any such information memorandum (it being understood
that no cooperation provided by Seller or Parent pursuant to this Section 4.03
shall diminish, change or enlarge the representations and warranties of Parent
and Seller expressly set forth herein).

            4.04. Notice of Events. Parent and Seller shall promptly notify
Buyer of (a) any event, condition or circumstance occurring from the date hereof
through the Closing Date that would constitute a violation or breach of this
Agreement, (b) any event, occurrence, transaction or other item which would have
been required to have been disclosed on the Disclosure Schedule or any statement
delivered hereunder had such event, occurrence, transaction or item existed on
the date hereof, other than items arising in the ordinary course of business
which would not render any representation or warranty of Parent or Seller
materially misleading.

            4.05. Exclusivity. Until the earlier occurs of the Closing or the
termination of this Agreement, none of Parent, Seller nor any of their
respective directors, officers, employees, agents, representatives, members or
Affiliates shall initiate, solicit, entertain, negotiate, accept or discuss,
directly or indirectly, or encourage inquiries or proposals (each, an
"Acquisition Proposal") with respect to, or furnish any information relating to
or participate in any negotiations or discussions concerning, or enter into any
agreement with respect to, any acquisition or purchase of all or a substantial
portion of the assets of the Tissue Business. Parent and Seller shall, and shall
cause each of their respective Affiliates to, immediately cease and cause to be
terminated any existing activities, including discussions or negotiations with
any parties, conducted prior to the date hereof with respect to any Acquisition
Proposal. Each of Parent and Seller represent that it is not a party to or bound
by any agreement with respect to an Acquisition Proposal other than under this
Agreement. Each of Parent and Seller shall cause its officers, directors, agents
and advisors to comply with the provisions of this Section 4.05.

            4.06. Mutual Assistance. Parent, Seller and Buyer agree that they
will mutually cooperate in the expeditious filing of all notices, reports and
other filings with any governmental body required to be submitted jointly by
Seller and Buyer in connection with the execution and delivery of this
Agreement, the other agreements contemplated hereby and the consummation of the
transactions contemplated hereby or


                                      -25-
<PAGE>   33

thereby, including any such filing required under the HSR Act (as defined in
Section 7.03).

                                    ARTICLE V

                    PRE-CLOSING COVENANTS OF BUYER AND NEWCO

            Each of Buyer and Newco hereby covenants and agrees with Parent and
Seller as follows:

            5.01. Cooperation by Buyer. (a) From the date hereof and prior to
the Closing, Buyer will use its commercially reasonable best efforts, and will
cooperate with Seller and Parent, to secure all necessary consents, approvals,
authorizations, exemptions and waivers from third parties (including pursuant to
the HSR Act) as shall be required in order to enable Buyer and Newco to effect
the transactions contemplated hereby, and will otherwise use its commercially
reasonable best efforts to cause the consummation of such transactions in
accordance with the terms and conditions hereof.

            (b) In connection with Newco's assumption of Seller's obligations
under the IRB, Buyer at the Closing shall use its commercially reasonable best
efforts to (i) without limiting Buyer's obligations under this Section 5.01,
deliver to the Trustee under the Indenture relating to the IRB an Alternate
Credit Facility (as defined in the Indenture) satisfactory to the Trustee and
sufficient to permit the Trustee to release to Seller the letter of credit
delivered by Seller to secure Seller's obligations under the IRB and (ii) cause
Newco to assume Seller's obligations under the IRB, such assumption to be
secured by an evergreen letter of credit satisfactory to Seller in the amount of
the outstanding principal amount of the IRB plus 13.52 months interest therein.

            5.02. Buyer's Knowledge of Business; Seller's and Parent's
Representations Modified by Buyer's Knowledge. To the knowledge of Buyer the
representations and warranties made by Seller and Parent in this Agreement and
each Ancillary Document entered into on or prior to the date hereof are true and
correct. Buyer hereby agrees that to the extent any representation or warranty
of Seller or Parent, as the case may be, made herein or in any Ancillary
Document to which either is a party is, to the knowledge of Buyer (to the extent
such knowledge is established by Parent) acquired prior to the date hereof,
untrue or incorrect, (i) Buyer shall have no rights thereunder by reason of such
untruth or inaccuracy, and (ii) any such representation or warranty by Seller or
Parent, as the case may be, shall be deemed to be amended to the extent
necessary to render it consistent with such knowledge of Buyer. In addition,
between the date hereof and the Closing, Buyer may acquire additional knowledge
concerning the matters covered by the representations and warranties of Seller
and Parent. Accordingly, Buyer agrees (without prejudice to any rights which
Buyer may have under Sections 7.01, 10.01 and 10.02) that, if the Closing
occurs, then to the extent


                                      -26-
<PAGE>   34

any representation or warranty of Seller or Parent, as the case may be, made
herein or in any Ancillary Document to which either is a party entered into at
or prior to the Closing, to the knowledge of Buyer (to the extent such knowledge
is established by Parent) acquired from and after the date hereof and prior to
the Closing, is untrue or incorrect, (x) Buyer shall have no rights hereunder by
reason of such untruth or inaccuracy, and (y) any such representation or
warranty by Seller or Parent, as the case may be, shall be deemed to be amended
to the extent necessary to render it consistent with such knowledge of Buyer.

            5.03. Performance Bonds, Etc. At the Closing, and without limiting
Buyer's obligations under Section 5.01, Buyer shall deliver to Parent
replacement (or, if the beneficiary thereof will not permit replacement,
back-up) performance bonds, payment bonds, bid bonds, letters of credit,
guarantees and similar instruments, in an aggregate principal amount and with
terms and from banks or other financial institutions or surety companies, in
each case reasonably satisfactory to Parent, to replace (or, to the extent
required as described above, to collateralize) any performance bonds, payment
bonds, bid bonds, letters of credit, guarantees and similar instruments of
Seller or Parent or of any of their respective affiliates related to the Tissue
Business listed in the Disclosure Schedule with respect to which Seller or
Parent or any of their respective affiliates will have any liability after the
Closing.

            5.04. Consummation of Financing. Buyer will use commercially
reasonable best efforts to obtain the Required Financing for the consummation of
the transactions contemplated by this Agreement pursuant to the Financing
Letters and to satisfy all conditions to funding as set forth in the Financing
Letters; provided, that in no event shall Buyer be required to issue equity or
equity equivalents to obtain the Required Financing (except as set forth in the
Equity Commitment Letter) or be required to accept an increase in the effective
interest expense (inclusive of financing fees) or shorter average life to
maturity from that contemplated by the Financing Letters. To the extent that any
portion of the debt portion of the Required Financing is or becomes for any
reason unavailable, Buyer will use reasonable efforts to arrange for alternative
debt financing for the transactions contemplated by this Agreement on terms
which, in the aggregate, are not materially less favorable to Buyer than those
set forth in the Senior Debt Letter and the Subordinated Debt Letter (which
shall in no event require that Buyer issue equity or equity equivalents except
as set forth in the Equity Commitment Letter or suffer an increase in the
effective interest expense (inclusive of financing fees) or shorter average life
to maturity from that contemplated in the Financing Letters). Buyer acknowledges
and agrees that, except as provided in Section 4.03, neither Parent nor Seller
shall, or shall be obligated to, solicit or otherwise assist Buyer in its
efforts to solicit potential lenders and/or investors in connection with Buyer's
obtaining the necessary financing for the transactions contemplated by this
Agreement and Buyer's obtaining, on behalf of Buyer, the necessary financing for
the transactions contemplated by this Agreement.


                                      -27-
<PAGE>   35

                                   ARTICLE VI

                              ADDITIONAL COVENANTS

            6.01. Tax Cooperation. (a) After the Closing, upon reasonable
written notice, Buyer and Newco, on the one hand, and Seller and Parent, on the
other, shall furnish or cause to be furnished to each other as promptly as
practicable, such information and assistance (to the extent within the control
of such party) relating to the Assets (including access to books and records) as
is reasonably necessary for the filing of all Tax Returns, and making of any
election related to Taxes, the preparation for any audit by any taxing
authority, and the prosecution or defense of any claim, suit or proceeding
relating to any Tax Return. Buyer and Newco shall promptly notify Seller and
Parent in writing upon receipt by Buyer or an affiliate of Buyer of any notice
relating to Taxes for which Seller or Parent has liability hereunder. Such
cooperation shall include the retention and (upon the other party's request) the
provision of records and information which are reasonably relevant to any such
audit, litigation or other proceeding and making employees available on a
mutually convenient basis to provide additional information and explanation of
any material provided hereunder. Buyer and Seller agree (A) to retain all books
and records with respect to Tax matters pertinent to the Tissue Business
relating to any taxable period beginning before the Closing Date until the
expiration of the statute of limitations (and, to the extent notified by Buyer
or Seller, any extensions thereof) of the respective taxable periods, and to
abide by all record retention agreements entered into with any taxing authority,
and (B) to give the other party reasonable written notice prior to transferring,
destroying or discarding any such books and records and, if the other party so
requests, Buyer or Seller, as applicable, shall allow the other party to take
possession of such books and records other than with respect to Income Taxes.
Buyer and Seller further agree, upon request, to use their best efforts to
obtain any certificate or other document from any governmental authority or any
other Person as may be necessary to mitigate, reduce or eliminate any Tax that
could be imposed (including, but not limited to, with respect to the
transactions contemplated hereby).

            (b) Allocation of Purchase Price. Buyer, Parent and Seller agree
that the Purchase Price and the Assumed Liabilities (plus other relevant items)
will be allocated to the Assumed Assets for all purposes (including Tax and
financial accounting) pursuant to an allocation schedule (the "Allocation
Schedule"). A draft of such Allocation Schedule, consistent with the provisions
of Section 1060 of the Code and applicable Treasury regulations thereunder,
shall be prepared by Buyer and delivered to Parent as promptly as practicable,
but in no event more than 60 days after the Closing Date. Within 30 days after
delivery of the Allocation Schedule, Parent shall notify Buyer of its agreement
or disagreement with the Allocation Schedule. If there are any disagreements
concerning the Allocation Schedule, such disagreements shall be resolved
utilizing the procedures set forth in Section 1.04. Buyer, Seller and Parent
will file all Tax Returns (including


                                      -28-
<PAGE>   36

amended returns and claims for refund) and information reports in a manner
consistent with such allocation.

            6.02. Corporate Name. (a) (1) Buyer acknowledges that, as between
Buyer, on the one hand, and Seller and Parent, on the other, Seller and Parent
have the absolute and exclusive proprietary right to all names, marks, trade
names, trademarks, service names and service marks (collectively, "Names")
incorporating "Pope & Talbot" and to all corporate symbols or logos
(collectively, "Logos") incorporating "Pope & Talbot," all right to which and
the goodwill represented thereby and pertaining thereto are being retained by
Seller and Parent. Buyer agrees that it will not use the Name "Pope & Talbot" or
any Logo incorporating such Name in connection with the sale of any products or
services or otherwise in the conduct of its business, except as expressly
permitted by subsection (b) of this Section 6.02.

            (2) Seller and Parent acknowledge that Buyer has the absolute and
exclusive proprietary right to all Names incorporating "Nature's Choice", "Best
Value", "Pert" and "Capri" (collectively, the "Tissue Names") and to all Logos
incorporating the Tissue Names, all right, title and interest of Seller to
which, and the goodwill represented thereby and pertaining thereto, are hereby
being sold to Buyer. Seller and Parent agree that they will not use the Tissue
Names or any Logo incorporating such Tissue Names or any names or logos similar
thereto in connection with the sale of any products or services or otherwise in
the conduct of their respective business. Notwithstanding the foregoing, it is
expressly understood and agreed by the parties that Seller and Parent retain the
absolute and exclusive proprietary right to all Names incorporating "Gentle
Touch" and such Names are included in the Excluded Assets.

            (b) Notwithstanding the foregoing, for a period of six months from
the Closing Date (the "Window Period"), Buyer shall have the right, subject to
the Temporary License Agreement substantially in the form of Exhibit 6.02(b)
hereto, which Temporary License Agreement, upon execution, shall be incorporated
herein, to (i) to sell all inventory which was produced prior to the Closing
Date, including, without limitation, inventory which uses any Name or Logo which
incorporates "Pope & Talbot," or any derivatives, trade names, trademarks,
abbreviations or symbols thereof or trade dress associated therewith, and (ii)
use any other Assets, including, without limitation, any catalogs, invoices or
packaging material, bearing a Name or Logo which incorporates "Pope & Talbot,"
in each case without having to remove or obliterate any such Name or Logo
thereon; provided that any new items ordered or reordered by Buyer shall not
bear such Name or Logo, even if the Window Period has not expired, except as
expressly permitted herein. Immediately upon the expiration of the Window
Period, Buyer shall cease to use any such Name or Logo.

            6.03. Disbursement Account. In connection with the transactions
contemplated hereby, Seller shall establish a separate controlled disbursement
checking


                                      -29-
<PAGE>   37

account at Wachovia Bank (the "Disbursement Account") on which checks and drafts
in respect of the Tissue Business are drawn and which is funded by Seller. No
later than one business day prior to the Closing Date, Seller shall supply Buyer
with its written, best estimate (the "Estimated Overdraft") of the checks and
drafts in respect of the Tissue Business that will have been written on the
Disbursement Account but not presented for payment as of the close of business
on the day immediately preceding the Closing Date (the "Outstanding Checks"). At
the Closing, Buyer shall pay to Seller, together with and in the same manner as
the Purchase Price, an amount equal to the Estimated Overdraft. Within 10 days
after the Closing, Seller shall advise Buyer in writing as to the actual amount
of Outstanding Checks (the "Actual Overdraft"). If the Actual Overdraft exceeds
the Estimated Overdraft, Buyer shall pay Seller, within two days of receipt of
such advice, the amount of such excess. If the Estimated Overdraft exceeds the
Actual Overdraft, Seller's written advice shall be accompanied by a check in the
amount of the excess. The Disbursement Account shall not be assigned to Buyer.
From and after the Closing, Buyer shall not write any checks drawn on the
Disbursement Account, and Seller shall be responsible to fund the Disbursement
Account in amounts sufficient to pay all Outstanding Checks.

            6.04. Further Information. Following the Closing, each party will
afford to the other party, its counsel and its accountants, during normal
business hours, reasonable access to the books, records and other data of or
relating to the Tissue Business, the Assets, the Excluded Assets and the Assumed
Liabilities and in its possession with respect to periods prior to the Closing
and the right to make copies and extracts therefrom, to the extent that such
access may be reasonably required by the requesting party (a) to facilitate the
investigation, litigation and final disposition of any claims which may have
been or may be made against any party or its affiliates and (b) for any other
reasonable business purpose.

            6.05. Record Retention. Each party agrees that for a period of not
less than seven (7) years following the Closing Date, it shall not destroy or
otherwise dispose of any of the books and records relating to the Tissue
Business, the Assets, the Assumed Liabilities and the Excluded Assets of and in
its possession with respect to periods prior to the Closing. Each party shall
have the right to destroy all or part of such books and records after the
seventh anniversary of the Closing Date or, at an earlier time by giving each
other party hereto thirty (30) days prior written notice of such intended
disposition and by offering to deliver to the other parties, at the other
parties' expense, custody of such books and records as such party may intend to
destroy.

            6.06. Post-Closing Assistance. Parent and Seller, on the one hand,
and Buyer, on the other hand, will provide each other with such assistance as
may reasonably be requested in connection with the preparation of any Tax
Return, any audit or examination by any taxing authority, or any judicial or
administrative proceedings relating to liability for Taxes, and each will retain
and provide the requesting party with


                                      -30-
<PAGE>   38

any records or information that may be reasonably relevant to such return, audit
or examination, proceedings or determination. The party requesting assistance
shall reimburse the other party for reasonable out-of-pocket expenses (other
than salaries or wages of any employees of the parties) incurred in providing
such assistance. Any information obtained pursuant to this Section 6.06 or
pursuant to any other Section hereof providing for the sharing of information or
the review of any Tax Return or part of the Disclosure Schedule relating to
Taxes shall be kept confidential by the parties hereto.

            6.07. Non-Compete. 

            (a) Covenants Against Competition. Parent and Seller acknowledge
that (i) Parent and Seller are comprised of a limited number of persons who have
developed the Tissue Business; (ii) the Tissue Business is, in part, national in
scope; (iii) Parent and Seller each possess certain confidential affairs and
trade secrets of the Tissue Business not readily available to the public; and
(iv) Buyer would not purchase the Assets but for the agreements and covenants of
Parent and Seller contained in this Section 6.07. Accordingly, Parent and Seller
each covenants and agrees that:

                  (i) Parent and Seller shall not engage in the Tissue Business
            in the United States of America for a period commencing on the
            Closing Date and terminating on the fourth anniversary of the
            Closing Date (the "Restricted Period"), provided, however, that the
            foregoing shall not prohibit (a) Seller or Parent from purchasing up
            to 10% of any class of voting securities of any person whose
            securities are listed on a national securities exchange or traded in
            the NASDAQ national market system, (b) purchasing any Person or
            business unit if, as of the date of each such acquisition, (I) no
            more than 20% of the revenues or assets of such Person or business
            unit are derived from the consumer tissue products business and (II)
            the most recent annual revenues of such Person or business unit so
            derived from the consumer tissue products business do not exceed 33
            1/3% of the revenues of the Tissue Business for the year ended
            December 31, 1997 less the sum of the comparable most recent annual
            revenue amounts of each preceding acquisition by Parent since the
            Closing Date as of the date of each such acquisition or (c) any
            person who acquires control of Parent or any subsidiary or affiliate
            of such person (other than Parent and its subsidiaries) from
            engaging in the Tissue Business to the extent such Person was so
            engaged prior to such acquisition.

                        (ii) During and after the Restricted Period, Parent and
            Seller shall keep secret and retain in strictest confidence, and
            shall not use for the benefit of itself or others, all confidential
            information with respect to the Tissue Business and the Assets, or
            learned by Parent or Seller heretofore or hereafter directly or
            indirectly from Buyer, including, without limitation,


                                      -31-
<PAGE>   39

            information with respect to (a) prospective facilities, (b) sales
            figures, (c) profit or loss figures, (d) customers, clients,
            suppliers, sources of supply and customer lists (the "Confidential
            Company Information"), and shall not disclose such Confidential
            Company Information to anyone outside of Buyer and its affiliates
            except with Buyer's express written consent and except for
            Confidential Company Information which (x) is at the time of receipt
            or thereafter becomes publicly known through no wrongful act of
            either of Seller or Parent or (y) is received from a third party not
            under an obligation to keep such information confidential and
            without breach of this Agreement, provided that if Parent or Seller
            is requested pursuant to, or required by, applicable law or
            regulation or by legal process to disclose any Confidential Company
            Information, in the event of any such request or requirement, Parent
            and Seller will provide Buyer, as promptly as the circumstances
            reasonably permit, with notice of such request or requirement and,
            unless a protective order or other appropriate relief is previously
            obtained, the Confidential Company Information, subject to such
            request may be disclosed pursuant to and in accordance with the
            terms of such request or requirement.

                  (iii) During the Restricted Period, Parent and Seller shall
            not, directly or indirectly, knowingly solicit or encourage to leave
            the employment of Buyer and its affiliates, any employee of Buyer
            and its affiliates.

                  (iv) For a period of two years from the Closing Date, Parent
            and Seller shall not employ key employees of the Tissue Business
            listed as such on the Disclosure Schedule who have left their
            employment with Buyer other than by reason of the termination of
            their employment by Buyer.

            (b) Rights and Remedies Upon Breach. If Parent or Seller breaches,
or threatens to commit a breach of, any of the provisions of this Section 6.07
(the "Restrictive Covenants"), Buyer shall have the following rights and
remedies (upon compliance with any necessary prerequisites imposed by law upon
the availability of such remedies), each of which rights and remedies shall be
independent of the other and severally enforceable and shall not be affected by
the provisions of Section 11.02, and all of which rights and remedies shall be
in addition to, and not in lieu of, any other rights and remedies available to
Buyer under law or in equity:

                  (i) the right and remedy to have the Restrictive Covenants
            specifically enforced by any court having equity jurisdiction,
            including, without limitation, the right to an entry against Parent
            or Seller of restraining orders and injunctions (preliminary,
            mandatory, temporary and permanent) against violations, threatened
            or actual, and whether or not then


                                      -32-
<PAGE>   40

            continuing, of such covenants, it being acknowledged and agreed that
            any such breach or threatened breach will cause irreparable injury
            to Buyer and its affiliates and that money damages (notwithstanding
            any allocation of purchase price to such covenants) will not provide
            adequate remedy to Buyer and its affiliates; and

                  (ii) the right and remedy to require Parent or Seller to
            account for and pay over to Buyer all compensation, profits, monies,
            accruals, increments or other benefits (collectively, "Benefits")
            derived or received by such person as the result of any transactions
            constituting a breach of any of the Restrictive Covenants, and such
            person shall account for and pay over such Benefits to Buyer.

            (c) Severability of Covenants. If any court determines that any of
the Restrictive Covenants, or any part thereof, is invalid or unenforceable, the
remainder of the Restrictive Covenants shall not thereby be affected and shall
be given full effect, without regard to the invalid portions.

            (d) Blue-Pencilling. If any court determines that any of the
Restrictive Covenants, or any part thereof, is unenforceable because of the
duration of such provision or the area covered thereby, such court shall have
the power to reduce the duration or area of such provisions and, in its reduced
form, such provision shall then be enforceable and shall be enforced.

            (e) Enforceability in Jurisdictions. Parent, Buyer, and Seller
intend to and hereby confer jurisdiction to enforce the Restrictive Covenants
upon the courts of any jurisdiction within the geographical scope of the
Restrictive Covenants. If the courts of any one or more of such jurisdictions
hold the Restrictive Covenants wholly unenforceable by reason of the breadth of
such scope or otherwise, it is the intention of Buyer, Parent and Seller that
such determination not bar or in any way affect Buyer's right to the relief
provided above in the courts of any other jurisdiction within the geographical
scope of such Restrictive Covenants, as to breaches of such Restrictive
Covenants in such other respective jurisdictions, such Restrictive Covenants as
they relate to each jurisdiction being, for this purpose, severable into diverse
and independent covenants, subject, where appropriate, to the doctrine of res
judicata.

            6.08. Further Assurances. From and after the Closing, each of Buyer,
Parent and Seller will, and will cause its affiliates to, at Buyer's expense,
execute and deliver such further instruments of sale, conveyance, transfer,
assignment and delivery and such consents, assurances, powers of attorney and
other instruments and take such other action as reasonably may be necessary in
order to vest in Buyer or Newco all right, title and interest of Parent and
Seller in and to the Assets, to put Buyer or Newco in actual possession and
control of the Tissue Business and to otherwise fully effectuate and


                                      -33-
<PAGE>   41

carry out the transactions contemplated by this Agreement. The Parties shall use
their commercially reasonable best efforts to fulfill or obtain the fulfillment
of the conditions to the Closing, including, without limitation, the execution
and delivery of any document, the execution and delivery of which are conditions
precedent to the Closing.

            6.09. Accounts Receivable; Mail. (a) In the event that any payment
of any accounts receivable included in the Assets is received by Parent or
Seller after the Closing Date, Parent or Seller will hold such amounts received
or paid for and remit such payments to Buyer by wire transfer of immediately
available funds as soon as practicable.

            (b) Parent and Seller authorize and empower Buyer from and after the
Closing Date (i) to receive and open mail addressed to Parent or Seller and (ii)
to deal with the contents thereof in any manner Buyer sees fit; provided, in the
case of clause (ii), such mail and the contents thereof relate to the Assets or
otherwise to the Tissue Business or to any of the Assumed Liabilities. Parent
and Seller agree to deliver to Buyer promptly upon receipt of any mail, checks
or documents which it receives to which it is not entitled by reason of this
Agreement or otherwise and to which Parent or Seller is entitled.

            6.10. Transition Services. After the Closing, Parent and Seller
shall, pursuant to a Transition Services Agreement, to be entered into as of the
Closing Date among the parties hereto (the "Transition Services Agreement") on
substantially the terms set forth in Exhibit 6.10 hereto, use their commercially
reasonable best efforts to provide Buyer with such transition services after the
Closing Date provided in the Transition Services Agreement for the periods and
on the terms and conditions set forth in such Agreement.

            6.11. Brokerage Arrangements. For a period of thirty days from the
Closing Date, Buyer shall not rescind, repudiate, amend, alter or otherwise
modify any third party distributorship or brokerage Commitments assumed by Buyer
without the consent of the other party thereto.

                                   ARTICLE VII

                  CONDITIONS TO BUYER'S AND NEWCO'S OBLIGATIONS

            The obligation of each of Buyer and Newco to purchase the Assets
shall be subject to the satisfaction (or waiver by Buyer) on or prior to the
Closing Date of all of the following conditions:

            7.01. Representations, Warranties and Covenants of Seller and
Parent. Each of Seller and Parent shall have complied in all material respects
with their respective agreements and covenants contained herein to be performed
on or prior to the


                                      -34-
<PAGE>   42

Closing Date, and the respective representations and warranties of each of
Seller and Parent contained herein (without giving effect to any materiality
qualifiers therein) shall be true and correct in all respects on and as of the
Closing Date with the same effect as though made on and as of the Closing Date,
except to the extent that any such representations and warranties were made as
of a specified date and as to such representations and warranties (without
giving effect to any materiality qualities therein) the same shall continue on
the Closing Date to have been true and correct in all respects as of the
specified date and except in each case above where the failure of any such
representations and warranties to be so true and correct, individually and in
the aggregate, would not have a Material Adverse Effect. Buyer shall have
received a certificate of Seller and Parent, dated as of the Closing Date and
signed by officers of Seller and Parent, certifying as to the fulfillment of the
condition set forth in this Section 7.01 (the "Seller's Certificate").

            7.02. No Prohibition, etc. No statute, rule or regulation or order
of any court or administrative agency shall be in effect which (a) prohibits
Buyer and Newco from consummating, or otherwise invalidates or prevents
consummation of, the transactions contemplated hereby or (b) otherwise
interferes with this Agreement or any of the conditions to the consummation of
the transactions contemplated by this Agreement and would be likely to have a
Material Adverse Effect.

            7.03. Governmental Consents. The applicable waiting period under the
Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, and the rules
and regulations thereunder (the "HSR Act") shall have expired or been terminated
and all other consents, approvals, authorizations, exemptions and waivers from
governmental agencies that shall be required in order to enable Buyer to
consummate the transactions contemplated hereby shall have been obtained (except
for such consents, approvals, authorizations, exemptions and waivers, the
absence of which would not prohibit consummation of such transactions or render
such consummation illegal).

            7.04. No Material Adverse Change. Other than as set forth in the
Disclosure Schedule, since September 30, 1997 there shall have been no event
that has a Material Adverse Effect.

            7.05. Delivery of Transfer Documents. Seller and Parent shall have
delivered to Buyer the instruments described in Section 1.03(b)(i).

            7.06. Seller and Parent Closing Documents. Each of Seller and Parent
will have delivered to Buyer the following documents:

                  (i) a copy of the resolutions duly adopted by the respective
      boards of directors of Seller and Parent authorizing the execution,
      delivery and performance by Seller and Parent of the Agreement and each
      Ancillary Document to which it is a party and the consummation of the
      transactions contemplated by


                                      -35-
<PAGE>   43

      the Ancillary Documents, as in effect as of the Closing, certified by
      officers of Seller and Parent; and

                  (ii) good standing certificates (each dated not less than ten
      business days prior to the Closing), of the appropriate authorities of the
      State of Delaware showing each of Seller and Parent to be in good standing
      in such state.

            7.07. Delivery of Consents. Seller and Parent shall have delivered
to Buyer the Consents, except for Consents the failure of which to obtain or
make would not have a Material Adverse Effect and would not materially hinder or
impair the consummation of the transactions contemplated hereby.

            7.08. Opinion of Counsel to Parent and Seller. Buyer and its lenders
shall have received the opinion of Fried, Frank, Harris, Shriver & Jacobson,
counsel to Parent and Seller, substantially in the form of Exhibit 7.8 hereto.

            7.09. Financing. Buyer and its affiliates shall have received cash
proceeds equal to the Required Financing on terms and conditions consistent with
the Financing Letters or the alternate financing contemplated by Section 5.04
and otherwise reasonably acceptable to Buyer.

            7.10. Real Property. (a) A title insurance company selected by Buyer
(the "Title Company") shall be willing to insure at standard rates Buyer's good
and marketable title in and to the Purchased Real Property in fee simple, free
and clear of all liens, defects, claims, leases, rights of possession or other
encumbrances (other than Permitted Encumbrances) including such endorsements and
affirmative coverages as Buyer and the lenders under Buyer's Financing Letters
shall reasonably require. Parent and Seller shall provide all such affidavits
and indemnities as the Title Company shall reasonably require in order to afford
such coverages.

            (b) Buyer shall have received, at Buyer's expense, a survey of each
Purchased Real Property conforming to the minimum Standard Detail Requirements
jointly established and approved in 1992 by ALTA and ACSM certified to Buyer,
the lender under Buyer's Financing Letters and the Title Company and showing no
defects, encroachments or encumbrances other than Permitted Encumbrances.

            (c) Buyer shall have received special warranty deeds (or the
equivalent) conveying all of the Purchased Real Property to Buyer.

            (d) Buyer shall have received an affidavit (i) stating that Seller
is not a "foreign person", as defined in Section 1445(f)(3) of the Code, and
(ii) setting forth Seller's taxpayer identification number.


                                      -36-
<PAGE>   44

                                  ARTICLE VIII

                 CONDITIONS TO SELLER'S AND PARENT'S OBLIGATIONS

            The obligations of Seller and Parent to sell the Assets shall be
subject to the satisfaction (or waiver) on or prior to the Closing Date of all
of the following conditions:

            8.01. Representations, Warranties and Covenants of Buyer and Newco.
Each of Buyer and Newco shall have complied in all material respects with its
agreements and covenants contained herein to be performed on or prior to the
Closing Date, and the representations and warranties of each of Buyer and Newco
contained herein shall be true and correct in all material respects on and as of
the Closing Date with the same effect as though made on and as of the Closing
Date, except to the extent that any such representations and warranties were
made as of a specified date and as to such representations and warranties the
same shall continue on the Closing Date to have been true and correct in all
material respects as of the specified date. Seller and Parent shall have
received a certificate of each of Buyer and Newco, dated as of the Closing Date
and signed by an officer of Buyer or Newco, as the case may be, certifying as to
the fulfillment of the condition set forth in this Section 8.01 (the "Buyers'
Certificate").

            8.02. No Prohibition, etc. No statute, rule or regulation or order
of any court or administrative agency shall be in effect which prohibits Seller
or Parent from consummating or otherwise invalidate or prevents consummation of
the transactions contemplated hereby.

            8.03. Performance Bonds. Buyer shall have tendered to Parent the
performance bonds, letters of credit and/or other instruments referred to in
clauses (i) and (ii) of Section 5.01(b) and in Section 5.03.

            8.04. Governmental Consents. The applicable waiting period under the
HSR Act shall have expired or been terminated and all other consents, approvals,
authorizations, exemptions and waivers from governmental agencies that shall be
required in order to enable Seller and Parent to consummate the transactions
contemplated hereby shall have been obtained (except for such consents,
approvals, authorizations, exemptions and waivers, the absence of which would
not prohibit consummation of such transactions or render such consummation
illegal).

            8.05. Delivery of Transfer Documents. Buyer shall have tendered to
Seller and Parent the instruments described in Section 1.03(b)(ii).

            8.06. Opinion of Counsel to Buyer. Parent and Seller shall have
received the opinion of Kirkland & Ellis, counsel to Buyer and Newco,
substantially in the form of Exhibit 8.6 hereto.


                                      -37-
<PAGE>   45

            8.07. Buyer and Newco Closing Documents. Buyer will have tendered to
Seller and Parent the following documents:

                  (i) a copy of the resolutions duly adopted by the board of
      directors of each of Buyer and Newco authorizing their respective
      execution, delivery and performance of the Agreement and the Ancillary
      Documents to which each is a party and the consummation of the
      transactions contemplated by the Agreement and the Ancillary Documents, as
      in effect as of the Closing, certified by an officer of each of Buyer and
      Newco; and

                  (ii) a certificate (dated not less than ten business days
      prior to the Closing) of the secretary of state or other similar official
      of jurisdiction in which each of Buyer and Newco is incorporated and of
      each jurisdiction in which each of Buyer and Newco is authorized to do
      business as to the good standing of Buyer and Newco in such state.

                                   ARTICLE IX

                  EMPLOYMENT AND EMPLOYEE BENEFITS ARRANGEMENTS

            9.01. Definitions. (a) The term "Business" shall mean the Tissue
Business.

            (b) The term "Employees" shall mean all current employees (including
those on layoff, disability or leave of absence, whether paid or unpaid), former
employees and retired employees of the Business, and the term "Employee" shall
mean any of the Employees. A list of all Employees and their employment status
as of the date of this Agreement (i.e., laid off, disabled, retired, etc.) is
set forth on the Disclosure Schedule.

            (c) The term "Parent Benefit Plans" shall mean each and all
"employee benefit plans" as defined in Section 3(3) of ERISA at any time
contributed to, maintained or sponsored by Seller or Parent and with respect to
which Seller or Parent has any liability or potential liability, with respect to
the Business.

            (d) The term "Benefit Arrangements" shall mean each and all pension,
supplemental pension, accidental death and dismemberment, life and health
insurance and benefits (including medical, dental, vision and hospitalization),
savings, bonus, deferred compensation, incentive compensation, holiday,
vacation, severance pay, salary continuation, sick pay, sick leave, short and
long term disability, tuition refund, service award, company car, scholarship,
relocation, patent award, fringe benefit and other employee benefit
arrangements, plans, contracts (including individual employment, consulting and
severance contracts), policies or practices of Seller, Parent or the Business


                                      -38-
<PAGE>   46

providing employee or executive compensation or benefits to Employees, other
than the Parent Benefit Plans.

            9.02. Employment. As of the Closing Date, Buyer shall offer to
employ all Employees (other than former or retired Employees) in comparable
positions (including level of responsibilities and authority, and location) at
the same salary (including bonus, commission and sales incentive programs) and
on substantially the same terms and conditions as those in effect immediately
prior to the Closing Date. Buyer shall assume all obligations of Seller, Parent
and their affiliates solely with respect to the Tissue Business under all
agreements with any Employee which relate to employment or termination of
employment or compensation or benefits which are listed on the Disclosure
Schedule. Notwithstanding the foregoing or any other provision of this
Agreement, nothing in this Agreement shall limit Buyer's ability to terminate
the employment of any Employee at any time following the Closing Date for any
reason, including without cause.

            9.03. Pension Plans. (a)(1) As of the Closing Date, each of the
Employees shall become fully vested and cease to be an active participant in the
Pope & Talbot, Inc. Tax Deferred Savings Plan (the "Investment Plan") and Seller
and Parent shall take, or cause to be taken, all such action as may be necessary
to effect such cessation of participation. As soon as practicable after the
Closing Date, Buyer shall establish or designate, and maintain, a defined
contribution plan ("Buyer's Investment Plan") to provide benefits to the
Employees (other than retired or former Employees) who, on the Closing Date, are
participants in the Investment Plan ("Investment Plan Participants") which are
substantially equivalent to the benefits provided to the Investment Plan
Participants under the Investment Plan. Buyer's Investment Plan shall be
qualified under Sections 401(a) and 401(k) of the Code and shall provide the
Investment Plan Participants credit for service with Seller and its affiliates
(including Parent) and their respective predecessors prior to the Closing Date
for all purposes for which service was recognized under the Investment Plan.

            (2)(i)Seller and Parent shall cause the trustee of the Investment
      Plan to transfer to the trust forming a part of Buyer's Investment Plan
      cash or other property reasonably acceptable to Buyer (or with respect to
      participant loans granted prior to the Closing Date, if any, such loans
      and any promissory notes or other documents evidencing such loans) in an
      amount equal to the account balances of Investment Plan Participants as of
      a valuation date under the Investment Plan occurring coincident with or
      immediately following the Closing Date, or as of such later valuation date
      as may be mutually selected by Seller and Buyer. Such transfer shall
      account appropriately for earnings and losses during the period from the
      applicable valuation date to the actual date of transfer (the "Transfer
      Date")(it being understood that if the amount initially transferred is in


                                      -39-
<PAGE>   47

      excess of the amount finally determined to be required, the Buyer's
      Investment Plan will transfer such excess amount back to the Investment
      Plan). As soon as practicable following the Closing Date, Buyer shall
      submit the Buyer's Investment Plan to the IRS for a favorable
      determination that the Buyer's Investment Plan is qualified under Section
      401(a) of the Code, and Buyer shall take such actions as may be required
      by the IRS to obtain such initial favorable determination. Notwithstanding
      the foregoing, no transfer shall be made unless and until the Buyer
      provides Seller and Parent with an opinion letter of counsel substantially
      in the form attached hereto as Exhibit 9.03(a).

                  (ii) From the Closing Date until the Transfer Date, Buyer
      shall cause to be made continuous payroll deductions each pay period from
      the pay of each Investment Plan Participant who has a loan(s) outstanding
      from the Investment Plan of amounts sufficient to pay the installment
      payments of principal and interest on each such loan as required by the
      promissory note or other evidence of indebtedness relating to such loan.
      Such deducted amounts shall be paid to the trustee of the Investment Plan
      and the trustee shall accept such payments for a credit against such
      loans.

                  (iii) On or prior to the Transfer Date and subject to the
      requirements of applicable law, Seller or Parent shall make a contribution
      to the Investment Plan of the amounts of any salary reduction
      contributions, employer matching contributions, and profit sharing
      contributions attributable to or payable on account of each Investment
      Plan Participant under the terms of the Investment Plan for any time
      period ending on the Closing Date.

            (3) In consideration for the provisions contained in this Section
9.03(a) for the transfer by the Investment Plan of the Account Balances to the
trust forming a part of Buyer's Investment Plan, Buyer shall, except as provided
above, effective as of the Closing Date assume all of the liabilities and
obligations of Seller, Parent and their affiliates in respect of the Investment
Plan Participants and their beneficiaries under the Investment Plan, and Seller,
Parent and their affiliates and the Investment Plan shall be relieved of all
liabilities and obligations to the Investment Plan Participants and their
beneficiaries arising out of the Investment Plan.

            (b)(1) As of the Closing Date, each Employee shall cease to be a
participant in the Restated Defined Benefit Retirement Income Plan for Certain
Employees of Pope & Talbot, Inc. (the "Pension Plan") and Seller and Parent
shall take, or cause to be taken, all such action as may be necessary to effect
such cessation of participation. As soon as practicable after the Closing Date,
Buyer shall, or shall cause the Tissue Business to, establish or designate, and
maintain, a defined benefit pension plan ("Buyer's Pension Plan") to provide
benefits to Employees (other than retired or


                                      -40-
<PAGE>   48

former Employees) who, on the Closing Date, are participants in the Pension Plan
("Pension Plan Participants") which are substantially equivalent to the benefits
provided to the Pension Plan Participants under the Pension Plan. Seller shall
transfer (or cause to be transferred) from the Pension Plan to the Buyer's
Pension Plan the assets (as determined in accordance with subparagraph (4)
below) and liabilities which are attributable to the Pension Plan Participants.
Buyer's Pension Plan shall be qualified under Section 401(a) of the Code and
shall provide the Pension Plan Participants with credit for service with Seller,
Parent and their affiliates (including the Tissue Business) and their respective
predecessors prior to the Closing Date for all purposes for which such service
was recognized under the Pension Plan including, without limitation, vesting,
benefit accrual, eligibility to participate and eligibility for disability and
early retirement benefits (including subsidies relating to such benefits).

            (2) Within 30 days after the Closing Date, Seller shall file or
cause to be filed any Forms 5310-A required to be submitted to the IRS in
respect to the transfer contemplated by this Section 9.03(b). The transfer shall
be made as soon as practicable following the determination of the transfer
amount as described below, but in no event prior to the thirtieth day following
the filing of such Forms 5310-A with the IRS (or, in the event the IRS raises
any objections to the transfer, the date as of which the IRS withdraws such
objections or is satisfied that the terms of the transfer have been modified to
the extent necessary to meet such objections). Notwithstanding the foregoing, no
transfer shall be made unless and until the Buyer provides Seller and Parent
with an opinion letter of counsel substantially in the form attached hereto as
Exhibit 9.03(b).

            (3) At the time specified in subparagraph (2) above, Seller shall
cause assets to be transferred from the Pension Plan to the Buyer's Pension Plan
in accordance with the requirements of Section 414(l) of the Code and the
specifications described below, together with interest on such amount (less the
Reduction Amount, as defined below) at the annual rate equal to 7.5% for the
period from the Closing Date to the date of the actual transfer of assets.

            (4) The amount of the assets to be transferred from the Pension Plan
to the Buyer's Pension Plan (the "Pension Benefits Value") shall initially be
determined by the actuary for the Pension Plan and shall be equal to the amount,
determined as of the Closing Date, that is the greater of: (A) the amount
required to be transferred pursuant to Section 414(l) of the Code; or (B) the
projected benefit obligation ("PBO"), whether or not vested, within the meaning
of Financial Accounting Standards Board Statement 87 and which is attributable
to the Pension Plan Participants. For purposes of the preceding sentence,
determination of the PBO shall be calculated in accordance with the actuarial
assumptions set forth in Exhibit 9.03(b)(4). Seller and Parent shall provide
Buyer with all necessary information for the determination of the Pension
Benefits Value. If Buyer believes that the Pension Benefits Value has not been
properly calculated in accordance with the assumptions described above, it shall
deliver to Seller a written notice of dispute


                                      -41-
<PAGE>   49

(the "Notice") within 30 business days after its receipt of the Pension Benefits
Value from Seller. If the parties are not able to resolve their dispute within
20 business days after Buyer provides the Notice, the dispute shall be submitted
to an independent accounting or actuarial firm selected by mutual agreement of
Seller and Buyer, the fees and expenses of which shall be shared equally by the
parties. The decision of such accounting or actuarial firm shall be rendered
within 30 business days after the dispute is submitted to such accounting or
actuarial firm and shall be binding on all parties.

            (5) All assets transferred pursuant to this Section 9.03(b) shall be
transferred in cash or, if mutually agreed by Seller and Buyer, in kind. Pending
completion of the transfer contemplated by this Section 9.03(b), any benefits
that are payable to the Pension Plan Participants under the terms of the Pension
Plan shall be paid or continue to be paid out of the Pension Plan, and the
amount to be transferred to the Buyer's Pension Plan shall be reduced by the
amount of such payments (the "Reduction Amount"). Pending the completion of such
transfer, Seller and Buyer will cooperate with each other with respect to plan
administration, disbursement of benefits and other pertinent information.

            (6) In consideration for the provisions contained in this Section
9.03(b) for the transfer of the Pension Transfer Amount to the trust forming a
part of Buyer's Pension Plan, Buyer shall, effective as of the Closing Date (but
subject to subparagraph 5 of this Section 9.03(b)), assume all of the
liabilities and obligations of Seller, Parent and their affiliates in respect of
the Pension Plan Participants and their beneficiaries under the Pension Plan,
and Seller, Parent and their affiliates and the Pension Plan shall be relieved
of all liabilities and obligations arising out of or relating to the Pension
Plan Participants and their beneficiaries arising out of the Pension Plan.

            (c) As of the Closing Date, Buyer shall and hereby does adopt and
become the successor sponsor of the Pope & Talbot Wisc., Inc. Tax Deferred
Savings Plan for Hourly Employees in Pennsylvania and the Pope & Talbot, Inc.
Tax Deferred Savings Plan for the Members of United Paperworkers International
Union Local 42, Eau Claire, Wisconsin (collectively the "Tissue Business 401(k)
Plans"). As of the Closing Date, Buyer shall assume all of Seller's and Parent's
liabilities and obligations with respect to the Tissue Business 401(k) Plans,
including without limitation all obligations to make contributions required to
be made to the Tissue Business 401(k) Plans after the Closing Date. Buyer shall
execute such documents as may be reasonably requested by Seller and Parent to
effect such adoption and assumption.

            (d) As of the Closing Date, Buyer shall adopt and become the
successor sponsor of the Pope & Talbot Wisc. Inc. Retirement Plan for Hourly
Employees in Pennsylvania Operations (the "Hourly Pension Plan"). As of the
Closing Date, Buyer shall assume all of Seller's liabilities and obligations
with respect to the Hourly Pension Plan, including without limitation all
obligations to make contributions required to be


                                      -42-
<PAGE>   50

made to the Hourly Pension Plan after the Closing Date. Buyer shall execute such
documents as may be reasonably requested by Seller to effect such adoption and
assumption.

            9.04. Multiemployer Pension Plan. (a) With respect to the Paper
Industry Union-Management Pension Fund (the "Eau Claire Union Plan"), Buyer, on
the one hand, and Seller and Parent, on the other, intend to satisfy the
requirements of Section 4204 of ERISA to avoid a withdrawal by Seller, Parent or
their affiliates as a result of the transactions contemplated hereby from the
Eau Claire Union Plan in respect of the Employees covered by the Eau Claire
Union Plan. In this regard, effective as of 12:01 a.m. on the Closing Date,
Buyer shall become a successor employer contributing to the Eau Claire Union
Plan on behalf of the Employees participating therein pursuant to the terms of
the applicable collective bargaining agreement and Buyer shall make
contributions after the Closing Date to the Eau Claire Union Plan for
substantially the same number of contribution base units (as defined in Section
4001(a)(11) of ERISA) that Seller or Parent or their affiliates had an
obligation to contribute to the Eau Claire Union Plans.

            (b) With respect to the Eau Claire Union Plan, Buyer shall provide,
as soon as practicable after the Closing Date, a bond issued by a corporate
surety company that is an acceptable surety for purposes of Section 412 of ERISA
with a five-year term commencing as of the first day of the first plan year of
the Eau Claire Union Plan immediately following the Closing Date (the "Protected
Period") or establish an escrow account with a bank or similar financial
institution, with the same term, satisfactory to the trustees of the Eau Claire
Union Plan, in an amount equal to the greater of (x) the average of Seller's,
Parent's and their affiliates' annual contributions to the Eau Claire Union Plan
with respect to the Tissue Business for the three plan years preceding the plan
year in which the Closing Date occurs, or (y) Seller's, Parent's and their
affiliates' contributions to the Eau Claire Union Plan with respect to the
Tissue Business for the plan year preceding the plan year in which the Closing
Date occurs.

            (c) If there is a partial or complete withdrawal (as such terms are
defined in Sections 4205(a) and 4203(a) of ERISA, respectively) from the Eau
Claire Union Plan by Buyer prior to the end of the Protected Period, Seller or
Parent or such affiliate of Seller that was obligated to contribute to the Eau
Claire Union Plan shall, to the extent required by applicable law, rule or
regulation, be secondarily liable for any withdrawal liability Seller or Parent
would have had to the Eau Claire Union Plan if Seller or Parent or their
respective affiliates and Buyer had not entered into the agreements contained in
this Section 9.04 to the extent the liability of Buyer to the Eau Claire Union
Plan as a result of either a complete or partial withdrawal therefrom is not
paid by Buyer to the Eau Claire Union Plan in respect of such withdrawal. With
respect to the Eau Claire Union Plan, if either Buyer, on the one hand, or
Seller or Parent or any of their respective affiliates, on the other, requests
the Pension Benefit Guaranty


                                      -43-
<PAGE>   51

Corporation to grant a variance or exemption from the requirements of Section
4204(a)(1)(B) or (C) of ERISA and such variance or exemption is granted or in
the event an exemption from such requirements is available under applicable law,
rule or regulation and the Eau Claire Union Plan confirms that such exemption is
applicable, then subparagraphs (b) and (c) shall be void and not enforceable
other than this sentence.

            (d) Notwithstanding anything to the contrary set forth in
subparagraphs (b) and (c) above, Buyer shall indemnify and hold harmless Seller,
Parent and their affiliates for all Losses (including any secondary liability
contemplated by subparagraph (3) above) which are incurred or become payable (i)
as a result of Buyer's failure to comply with the provisions of this Section
9.04 or (ii) as a result of Buyer's partial or complete withdrawal from the Eau
Claire Union Plan after the Closing Date. Either Buyer, on the one hand, or
Seller or Parent, on the other, shall promptly notify the other party of any
demand for payment of withdrawal liability received by Buyer or Seller or
Parent, respectively, from the Eau Claire Union Plan.

            9.05. Other Benefit Plans. With respect to Employees, Buyer shall
(i) assume and maintain for a period of at least one year immediately following
the Closing Date the Parent Benefit Plans and Benefit Arrangements maintained or
sponsored by Seller or Parent or their respective affiliates immediately prior
to the Closing Date which solely cover Employees (and not any other employees of
Seller or Parent or any of their respective affiliates) as set forth in the
Disclosure Schedule and specifically designated as solely pertaining to the
Tissue Business, and (ii) establish and maintain for at least one year
immediately following the Closing Date employee benefit plans providing benefits
which are substantially the same in the aggregate as the benefits provided to
Employees under each other Parent Benefit Plan and Benefit Arrangement. Buyer
shall grant all Employees credit for all service with Seller, Parent and their
affiliates and their respective predecessors prior to the Closing Date for all
purposes for which such service was recognized by Seller, Parent and their
affiliates under such Parent Benefit Plans and Benefit Arrangements. To the
extent the employee benefit plans of Buyer provide medical or dental benefits
after the Closing Date, such plans shall waive any pre-existing conditions and
actively-at-work exclusions and shall provide that any expenses incurred on or
before the Closing Date shall be taken into account under such plans for
purposes of satisfying applicable deductible, coinsurance and maximum
out-of-pocket provisions. Without limiting the generality of Section 1.05, Buyer
shall assume all Employee-related liabilities and obligations of Seller, Parent
and their affiliates, including all liabilities and obligations under the Parent
Benefit Plans and Benefit Arrangements (other than those Parent Benefit Plans
which are covered by Sections 9.03 and 9.04, which shall be governed by those
Sections) with respect to the Employees and their dependents and beneficiaries,
including, but not limited to, (i) liabilities and obligations for wages, claims
for benefits, compensation, contributions, insurance and health maintenance
organization premiums, reserves and administrative expenses, whether incurred or
accrued before, on or after the Closing Date and whether or not


                                      -44-
<PAGE>   52

reported as of the Closing Date, (ii) liabilities and obligations arising under
the continuation coverage requirements of Section 4980B(f) of the Code and
Section 601 of ERISA with respect to all Employees (or any beneficiary or
dependent of any Employee) who, as of the Closing Date, have exercised or are
eligible to exercise their right to such continuation coverage and (iii)
liabilities and obligations to provide post-retirement health and life insurance
benefits to Employees (whether or not currently retired).

            9.06. Severance. Buyer agrees to provide severance pay and other
benefit entitlements which may be owing pursuant to the plans and agreements set
forth in Section 9.06 of the Disclosure Schedule to any Employee whose
employment is terminated by Buyer or one of its affiliates on or after the
Closing Date or by reason of the transactions contemplated hereby. If such
severance occurs on or within one year after the Closing Date or by reason of
the transactions contemplated hereby, such severance pay and benefit
entitlements shall be determined (on an Employee by Employee basis) in
accordance with the severance policy of Seller and/or Parent applicable to such
Employee immediately prior to the Closing, if more favorable than the severance
policy of Buyer, as applicable, in effect after the Closing.

            9.07. Workers Compensation. On and after the Closing Date, Buyer
shall assume and have sole responsibility for, and the Assumed Liabilities shall
include, all liabilities, obligations and commitments of Seller and Parent
arising in connection with any workers' compensation, long-term disability and
unemployment compensation insurance claims whether arising from incidents
occurring on or prior to or after the Closing Date with respect to any
individual at any time employed in the Business.

            9.08. Collective Bargaining Agreements. Effective as of the Closing
Date, Seller and/or Parent shall and hereby does assign its right, title and
interest in, and Buyer shall become a successor to and shall assume and agree to
perform all of Seller's obligations under, the collective bargaining agreements
with the United Paperworkers International Union Local 42 dated as of April 1,
1997 and the United Paperworkers International Union Local 1448 dated as of
November 29, 1995. Seller shall use its best efforts to cause each of the
foregoing unions to agree to the assignment of such collective bargaining
agreements to Buyer as of the Closing Date under the terms of such collective
bargaining agreements in effect on the date hereof.

            9.09. Buyer Indemnity. Buyer shall indemnify Seller, Parent and
their affiliates and hold each of them harmless from and against any Losses
which may be incurred or suffered by any of them (i) under the WARN arising out
of, or relating to, any actions taken by Buyer on or after the Closing Date; or
(ii) by reason of Buyer's or the Business' failure to comply with any of the
provisions of this Article IX.

            9.10. W-2 Matters. Pursuant to IRS Revenue Procedure 96-60, Buyer
shall assume Seller's and/or Parent's obligation to furnish, and shall indemnify
and hold


                                      -45-
<PAGE>   53

harmless Seller and/or Parent, as the case may be, with respect to, Forms W-2 to
Employees for the calendar year in which the Closing Date occurs. Seller and/or
Parent, as the case may be, will provide Buyer with any information not
available to Buyer relating to periods ending on the Closing Date necessary for
Buyer to prepare and distribute Forms W-2 to Employees for the calendar year in
which the Closing Date occurs, which Forms W-2 will include all remuneration
earned by Employees from each of Seller, Parent and Buyer during such year, and
Buyer will prepare and distribute such forms.

                                    ARTICLE X

                          TERMINATION PRIOR TO CLOSING

            10.01. Termination. This Agreement may be terminated at any time
prior to the Closing:

            (a) by the mutual written consent of the parties hereto; or

            (b) by Parent, (I) if Buyer shall have failed to make a
      substantially complete submission to the rating agencies selected to rate
      the senior subordinated notes contemplated by the Subordinated Debt Letter
      on or prior to January 26, 1998, (II) if the Senior Debt Letter shall not
      have been amended prior to January 28, 1998 to be in a form reasonably
      acceptable to Parent, or (III) if the final information memorandum
      relating to the offering of senior subordinated notes as contemplated by
      the Subordinated Debt Letter shall not have been distributed to
      prospective purchasers and the "road show" marketing of such notes shall
      not have been commenced by February 9, 1998; or

            (c) by either Seller and Parent, on the one hand, or Buyer, on the
      other, in writing, if the Closing shall not have occurred on or before
      March 31, 1998; or

            (d) by either Seller and Parent, on the one hand, or Buyer, on the
      other, in writing, if there shall have been a material breach by the other
      party of any of its representations, warranties, covenants or agreements
      contained herein and after notice of and a reasonable cure period with
      respect to such breach, such breach results in a failure to satisfy a
      condition to the terminating party's obligation to consummate the
      transactions provided herein.

            10.02. Effect on Obligations. Termination of this Agreement pursuant
to this Article X shall terminate all obligations of the parties hereunder,
except for the obligations under Sections 4.06, 11.11 and 11.12 and the last
sentence of Section 4.03; provided, however, that termination pursuant to clause
(b), (c) or (d) of Section 10.01 by reason of breaches of covenants or
agreements of Seller and Parent, on the one hand, or


                                      -46-
<PAGE>   54

Buyer on the other hand, shall not relieve the defaulting or breaching party
(whether or not it is the terminating party) from any liability to the other
party hereto.

                                   ARTICLE XI

                                  MISCELLANEOUS

            11.01. Survival. Subject to the limitations set forth in Section
11.02, all representations, warranties, covenants and obligations contained in
this Agreement, the Disclosure Schedule or in any agreement, certificate
(including Seller's Certificate and Buyer's Certificate) or other document
executed at or prior to the Closing in connection herewith (an "Ancillary
Document") shall survive the Closing provided that, all the obligations of
Parent and Seller under Sections 4.02(ii) - (vii) and 4.03 will terminate
effective as of the Closing Date, and thereafter Parent and Seller will have no
liability to the Buyer Indemnitees (as hereinafter defined) pursuant to Section
11.02(a) for any Losses arising from the breach by Parent and Seller of any
covenant or obligation of Parent and Seller contained in such Sections.

            11.02. Indemnification. (a) If the Closing shall occur, Seller and
Parent will jointly and severally indemnify, defend and hold harmless Buyer, its
Affiliates and their respective officers, directors, shareholders, successors
and permitted transferees and assigns (collectively, the "Buyer Indemnitees")
from and against, and will reimburse the Buyer Indemnitees, for any Losses (as
defined in Section 11.02(i)), arising directly or indirectly from any of the
following:

                  (i) any breach of any representation or warranty (it being
      understood that for all purposes of Section 11.02 (except for the last
      sentence of Section 2.03(a)), any such representation or warranty shall be
      interpreted without giving effect to the word "materially" or "material",
      individually or as it appears in the phrase "Material Adverse Effect" or
      qualifications or exceptions based on such terms) made by Parent and
      Seller in connection with this Agreement or in any Ancillary Document
      delivered by Seller or Parent pursuant to this Agreement;

                  (ii) any breach by Parent or Seller of any covenant or
      obligation of Parent or Seller in this Agreement or any Ancillary
      Document; and

                  (iii) any Excluded Liability.

      (b) If the Closing shall occur, Buyer shall indemnify Seller, Parent, 
their affiliates and the respective officers, directors, shareholders,
successors and permitted transferees and assigns (collectively, the "Seller
Indemnitees") from and against, and will reimburse the Seller Indemnitees for,
any Losses arising directly or indirectly from any of the following:


                                      -47-
<PAGE>   55

                  (i) any breach of any representation or warranty made by Buyer
      in this Agreement or in any Ancillary Document delivered by Buyer pursuant
      to or in connection with this Agreement;

                  (ii) any breach by Buyer of any covenant or obligation of
      Buyer in this Agreement or any Ancillary Document;

                  (iii) any Assumed Liability; and

                  (iv) any untrue statement of material fact contained in any
      registration statement, prospectus or preliminary prospectus utilized by
      Buyer or Newco in connection with its financing of the transactions
      contemplated hereby or any amendment thereof or supplement thereto or any
      omission or alleged omission of a material fact required to be stated
      therein or necessary to make the statements therein not misleading, except
      insofar as the same are caused by or contained in any information which
      Parent and Buyer mutually agree in writing is being furnished to Buyer or
      Newco by Parent or Seller expressly for use therein.

            (c) Time Limitations. (i) Except as otherwise provided in Sections
11.02(c)(ii) and (iii), Parent and Seller will have no liability to the Buyer
Indemnitees pursuant to Section 11.02(a)(i) unless on or before March 31, 1999
Parent is given written notice from a Buyer Indemnitee of a bona fide indemnity
claim specifying the factual basis of that claim in reasonable detail (a "Claim
Notice"). With respect to any claim for which a Claim Notice has been given to
Parent prior to the expiration of the applicable time period, Parent's liability
to the Buyer Indemnitees for such claim shall survive without limitation as to
time until such claim is resolved.

                  (ii) Subject to the second sentence of Section 11.02(c)(i),
Parent and Seller will have no liability to the Buyer Indemnitees pursuant to
Section 11.02(a)(i) for the claims arising out of the Environmental Matters
unless on or before March 31, 2001 Parent is given a Claim Notice with respect
thereto.

                  (iii) Subject to the second sentence of Section 11.02(c)(i),
Parent and Seller will have no liability to the Buyer Indemnitees pursuant to
Section 11.02(a)(i) for the claims arising out of Taxes (other than Income
Taxes), unless on or before March 31, 2000 Parent is given a Claim Notice with
respect thereto.

            (d) Limitations on Amount of Liability.

                  (i) Deductible and Minimum for Breaches of Representations and
Warranties. (A) Parent and Seller will have no liability to the Buyer
Indemnitees pursuant to Section 11.02(a)(i) until the total of all Losses with
respect to claims arising under such Section 11.02(a)(i) (collectively,
"Deductible Losses") exceeds $2,000,000 (the "Deductible"). Thereafter, subject
to Sections 11.02(d)(ii) and 11.02(d)(iii)(A),


                                      -48-
<PAGE>   56

Parent and Seller shall be obligated to indemnity the Buyer Indemnitees for all
such Losses exclusive of any such Losses attributable to the Deductible.
Notwithstanding the foregoing, no single claim for indemnity under Section
11.02(a) may be asserted against Parent and Seller that does not involve, and
Parent and Seller shall have no liability to the Buyer Indemnitees with respect
to, any single claim (or series of claims arising from or relating to the same
facts or events) that does not result in, Losses that exceed $75,000 in the
aggregate, and, accordingly, the amount of the Losses relating to any such claim
involving Losses that do not exceed $75,000 shall not be included or taken into
account in determining the limitation on Losses set forth in this Section
11.02(d)(i)(A).

                  (B) Buyer and Newco will have no liability to the Seller
Indemnitees pursuant to Section 11.02(b)(i) until the total of all Losses with
respect to claims arising under such Section 11.02(b)(i) (collectively "Buyer
Deductible Losses") exceeds $2,000,000 (the "Buyer Deductible"). Thereafter,
subject to Section 11.02(d)(iii)(B), Buyer and Newco shall be obligated to
indemnify the Seller Indemnitees for all such Losses exclusive of any such
Losses attributable to the Buyer Deductible. Notwithstanding the foregoing, no
single claim for indemnity under Section 11.02(b) may be asserted against Buyer
and Newco that does not involve, and Buyer and Newco shall have no liability to
the Seller Indemnitees with respect to, any single claim (or series of claims
arising from or relating to the same facts or events) that does not result in,
Losses that exceed $75,000 in the aggregate, and, accordingly, the amount of the
Losses relating to any such claim involving Losses that do not exceed $75,000
shall not be included or taken into account in determining the limitation on
Losses set forth in this Section 11.02(d)(i)(B).

                  (ii) Sharing of Losses for Environmental Matters and
Undisclosed Obligations. If the aggregate Deductible Losses exceed the
Deductible, the liability of Parent and Seller for Deductible Losses
attributable (x) to breaches of any representations related to the Environmental
Matters and (y) to breaches of the representations made pursuant to Section 2.18
hereof (other than breaches of which Parent has knowledge on the Closing Date)
shall be limited to (1) 30% of all such Deductibles Losses in excess of the
Deductible until the total of all Deductible Losses exceeds $3,500,000, and (2)
70% of all such Deductible Losses in excess of $3,500,000 if the total of all
Deductible Losses exceed $3,500,000. For purposes of the application of
Deductible Losses against the Deductible, Deductible Losses other than the
Deductible Losses referred to in clauses (x) and (y) of the preceding sentence
shall be deemed to be applied first against the Deductible and the Deductible
Losses referred to in clauses (x) and (y) of the preceding sentence shall be
deemed to be applied second against the Deductible.

                  (iii) Maximum Indemnification Amounts. (A) The maximum amount
of Losses that Parent and Seller shall be required to pay to the Buyer
Indemnitees pursuant to Section 11.02(a)(i) shall be $12,500,000.


                                      -49-
<PAGE>   57

                  (B) The maximum amount of Losses that Buyer and Newco shall be
required to pay to the Seller Indemnitees pursuant to Section 11.02(b)(i) shall
be $12,500,000.

                  (iv) Notwithstanding anything herein to the contrary, the
foregoing limitations of Section 11.02(d) shall not apply to any Losses arising
directly or indirectly from breaches of the representations made (A) by Parent
and Seller pursuant to Sections 2.08(a), (b) and (c) and (B) by Buyer and Newco
pursuant to Section 3.01 and Section 3.02 (excluding the last sentence of
Section 3.02).

            (e) Indemnification Procedures. (i) In the event that any party
shall incur or suffer any Losses in respect of which indemnification may be
sought by such party pursuant to the provisions of this Section 11.02, the party
seeking to be indemnified hereunder (the "Indemnitee") shall assert a claim for
indemnification by written notice (a "Notice") to the party from whom
indemnification is sought (the "Indemnitor") stating the nature and basis of
such claim, and if such claim is with respect to a third-party claim. In the
case of Losses arising by reason of any third-party claim, the Notice shall be
given within 30 days of the filing or other written assertion of any such claim
against the Indemnitee, but the failure of the Indemnitee to give the Notice
within such time period shall not relieve the Indemnitor of any liability that
the Indemnitor may have to the Indemnitee except to the extent that the
Indemnitor is prejudiced thereby.

                  (ii) The Indemnitee shall provide to the Indemnitor on request
all information and documentation reasonably necessary to support and verify any
Losses which the Indemnitee believes give rise to a claim for indemnification
hereunder and shall give the Indemnitor reasonable access to all books, records
and personnel in the possession or under the control of the Indemnitee which
would have bearing on such claim.

                  (iii) Subject to the provisions of Section 11.02(e)(iv), in
the case of third-party claims for which indemnification is sought, the
Indemnitor shall have the option, and with respect to such claims that represent
or are in respect of any of the Excluded Liabilities or Assumed Liabilities, as
the case may be ("Liabilities Claims") shall have the obligation, (x) to conduct
any proceedings or negotiations in connection therewith, (y) to take all other
steps to settle or defend any such claim (provided that the Indemnitor shall not
settle any such claim without the consent of the Indemnitee (which consent shall
not be unreasonably withheld)) and (z) to employ counsel to contest any such
claim or liability in the name of the Indemnitee or otherwise. In any event, the
Indemnitee shall be entitled to participate at its own expense and by its own
counsel in any proceedings relating to any third-party claim. The Indemnitor
shall, within 45 days of receipt of the Notice, notify the Indemnitee of (or, in
the case of 


                                      -50-
<PAGE>   58

a Liabilities Claim, confirm to the Indemnitee) its intention to assume the
defense of such claim. Until the Indemnitee has received notice of the
Indemnitor's election whether to (or, in the case of a Liabilities Claim, the
Indemnitor's confirmation of its intention to) defend any claim, the Indemnitee
shall take reasonable steps to defend (but may not settle) such claim. If the
Indemnitor shall decline to assume the defense of such claim, or shall fail to
notify the Indemnitee within 45 days after receipt of the Notice of the
Indemnitor's election to defend such claim, the Indemnitee shall defend against
such claim. The expenses of all proceedings, contests or lawsuits in respect of
any such claims (other than those incurred by the Indemnitee which are referred
to in the second sentence of this subparagraph (iii)) shall be borne by the
Indemnitor but only if the Indemnitor is responsible pursuant hereto to
indemnify the Indemnitee in respect of the third-party claim. Regardless of
which party shall assume the defense of the claim, the parties agree to
cooperate fully with one another in connection therewith.

                  (iv) The Indemnitor shall have the options to assume the
defense of a third-party claim set forth in the preceding Section 11.02(d)(iii)
only if the third party seeks only the recovery of a sum of money for which
indemnification is provided under this Agreement.

            (f) All amounts payable by one party in indemnification of the other
shall be considered an adjustment to the Purchase Price.

            (g) (i) Buyer understands and agrees that the rights accorded it by
Section 11.02(a) are its sole and exclusive remedy against Seller, Parent or any
of their respective affiliates with respect to any Environmental Matters
whatsoever. Buyer (on its own behalf and on behalf of its affiliates and the
successors and assigns of any of the foregoing) hereby waives any right to seek
contribution or other recovery from Seller, Parent or any of their respective
affiliates that any of them may now or in the future ever have under 42 U.S.C.
Sections 9607 and 9613(f) of the Comprehensive Environmental Response,
Compensation, and Liability Act (42 U.S.C. Section 9601 et seq.), as amended
("CERCLA"), the Hazardous Material Transportation Act (49 U.S.C. Section 1801 et
seq.), the Clean Water Act (33 U.S.C. Section 1251 et seq.), the Resource
Conservation and Recovery Act (42 U.S.C. Section 6901 et seq.), the Clean Air
Act (42 U.S.C. Section 7401 et seq.), the Emergency Planning and Community
Right-to-Know Act of 1986 (42 U.S.C. Sections 11001 et seq.), the Safe Drinking
Water Act (42 U.S.C. Sections 300f et seq.), the Toxic Substances Control Act,
as amended (15 U.S.C. Section 2601 et seq.), the Federal Insecticide, Fungicide,
and Rodenticide Act (7 U.S.C. Section 136 et seq.), the Occupational Safety and
Health Act (29 U.S.C. Section 651 et seq.) or any other federal, state, local or
foreign law relating to Environmental Matters, the rules and regulations
promulgated under any thereof, and any provisions of common law providing for
any remedy or right of recovery with respect to Environmental Matters, as these
laws, rules, regulations and provisions were in the past or are currently in
effect, or may in the future be enacted or be in effect (collectively,
"Environmental Laws"), with respect to the liabilities. Buyer (on its own behalf
and on behalf of its affiliates and the successors and assigns of any of the
foregoing) hereby further unconditionally releases Seller, Parent and their
respective affiliates from any and


                                      -51-
<PAGE>   59
all claims, demands, and causes of action that any of them may now or in the
future ever have against Seller, Parent or any of their respective affiliates
for recovery under CERCLA or under any other Environmental Laws with respect to
the Assumed Liabilities.

                  (ii) Except as set forth in Sections 6.01 and this Section
11.02(g) and except for common law fraud, the sole and exclusive remedy of Buyer
and Parent and Seller for any and all claims or Losses relating to or arising
out of or in connection with this Agreement or any of the Ancillary Documents
and the transactions contemplated hereby and thereby and the facts and
circumstances relating and pertaining thereto shall be an action for indemnity
pursuant to this Section 11.02 which shall be governed and limited by this
Section 11.02 (whether any such claim may be made in contract, breach of
warranty, tort or otherwise).

            (h) Upon making any payment to an Indemnitee for any indemnification
claim pursuant to this Section 11.02, the Indemnitor shall be subrogated, to the
extent of such payment, to any rights which the Indemnitee may have against any
other parties with respect to the subject matter underlying such indemnification
claim.

            (i) For purposes of this Agreement, "Loss" or "Losses" shall mean
each and all of the following items to the extent actually incurred: claims,
losses, liabilities, damages, judgments, fines, penalties, amounts paid in
settlement and reasonable costs and expenses incurred in connection therewith
(including, without limitation, interest which is imposed in connection
therewith, costs and expenses of suits and proceedings, and reasonable fees and
disbursements of counsel); provided that Losses shall exclude any and all
consequential, punitive, exemplary and duplicative damages.

            11.03. Interpretive Provisions. Whenever used in this Agreement, "to
Parent's knowledge" or "to the knowledge of Parent" shall mean the knowledge of
those persons who are listed in the Disclosure Schedule, and "to Buyer's
knowledge" or "to the knowledge of Buyer" shall mean the actual knowledge of
Buyer and the persons listed on Exhibit 11.03.

            11.04. Entire Agreement. This Agreement (including the Disclosure
Schedule) and Ancillary Documents and the Confidentiality Agreement constitute
the sole understanding of the parties with respect to the subject matter hereof.

            11.05. Successors and Assigns. The terms and conditions of this
Agreement shall inure to the benefit of and be binding upon the respective
successors and assigns of the parties hereto; provided, however, that this
Agreement may not be assigned by Buyer without the prior written consent of
Seller and Parent, except that Buyer may, at its election and without the
consent of Parent or Seller, assign this Agreement (a) to any direct or indirect
wholly owned subsidiary so long as (i) the representations and warranties of
Buyer made herein are equally true of such assignee, and (ii) such


                                      -52-
<PAGE>   60

assignment does not have any adverse consequences to Seller, Parent or any of
their respective affiliates (including, without limitation, any adverse tax
consequences or any adverse effect on the ability of Buyer to consummate (or
timely consummate) the transactions contemplated hereby), and (iii) such
assignee shall execute a counterpart of this Agreement agreeing to be bound by
the provisions hereof as "Buyer," and agreeing to be jointly and severally
liable for any liabilities of buyer hereunder and (b) to any of its debt
financing sources. Nothing in this Agreement, express or implied, is intended to
confer on any person other than the parties hereto or their respective heirs,
successors, executors, administrators and assigns any rights, remedies,
obligations or liabilities under or by reason of this Agreement.

            11.06. Headings. The headings of the Articles, Sections and
paragraphs of this Agreement are inserted for convenience only and shall not be
deemed to constitute part of this Agreement or to affect the construction
hereof.

            11.07. Modification and Waiver. No amendment, modification or
alteration of the terms or provisions of this Agreement shall be binding unless
the same shall be in writing and duly executed by the parties hereto, except
that any of the terms or provisions of this Agreement may be waived in writing
at any time by the party which is entitled to the benefits of such waived terms
or provisions. No waiver of any of the provisions of this Agreement shall be
deemed to or shall constitute a waiver of any other provision hereof (whether or
not similar). No delay on the part of any party in exercising any right, power
or privilege hereunder shall operate as a waiver thereof.

            11.08. Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall for all purposes be deemed to be an original
and all of which shall constitute the same instrument.

            11.09. Expenses. Except as otherwise provided herein, Seller and
Parent, on the one hand, and Buyer, on the other, shall each pay all costs and
expenses incurred by it or on its behalf in connection with this Agreement and
the transactions contemplated hereby, including, without limiting the generality
of the foregoing, fees and expenses of its own financial consultants,
accountants and counsel.

            11.10. Notices. Any notice, request, instruction or other document
to be given hereunder by any party hereto to any other party shall be in writing
and shall be given (and will be deemed to have been duly given upon receipt) by
delivery in person, by electronic facsimile transmission, cable, telegram, telex
or other standard forms of written telecommunications, by overnight courier or
by registered or certified mail, postage prepaid,



                                      -53-
<PAGE>   61

            if to Seller and Parent to:

                     Pope & Talbot, Inc.
                     1500 S.W. First Avenue
                     Portland, Oregon  97201
                     Attention:  Michael Flannery
                     Telecopy:   (503) 220-2722

            with a copy to:

                     Fried, Frank, Harris, Shriver & Jacobson
                     One New York Plaza
                     New York, New York  10004
                     Attention:  F. William Reindel, Esq.
                     Telecopy:   (212) 859-4000

            if to Buyer or Newco to:

                     Plainwell Holding Company
                     c/o PLAINWELL INC.
                     200 Allegan Street
                     Plainwell, MI  49080
                     Attention:  William L. New
                     Telecopy:   (616) 685-2708

            with a copy to:

                     Citicorp Venture Capital, Ltd.
                     399 Park Avenue, 14th Floor
                     New York, NY  10043
                     Attention:  John D. Weber
                     Telecopy:   (212) 888-2940

            and to:

                     Kirkland & Ellis
                     Citicorp Center
                     153 E. 53rd Street
                     New York, NY  10022
                     Attention:  Kirk A. Radke, Esq.
                     Telecopy:   (212) 446-4900

or at such other address for a party as shall be specified by like notice.


                                      -54-
<PAGE>   62

            11.11. Governing Law. This Agreement shall be construed in
accordance with and governed by the laws of the State of New York applicable to
agreements made and to be performed wholly within such jurisdiction. Each of the
parties hereto hereby irrevocably and unconditionally consents to submit to the
exclusive jurisdiction of the courts of the State of New York and of the United
States of America, in each case located in the County of New York, for any
litigation arising out of or relating to this Agreement and the transactions
contemplated hereby (and agrees not to commence any litigation relating thereto
except in such courts), and further agrees that service of any process, summons,
notice or document by U.S. registered mail to its respective address set forth
in Section 11.10 shall be effective service of process for any litigation
brought against it in any such court. Each of the parties hereto hereby
irrevocably and unconditionally waives any objection to the laying of venue of
any litigation arising out of this Agreement or the transactions contemplated
hereby in the courts of the State of New York or the United States of America,
in each case located in the County of New York, and hereby further irrevocably
and unconditionally waives and agrees not to plead or claim in any such court
that any such litigation brought in any such court has been brought in an
inconvenient forum.

            11.12. Public Announcements. Neither Seller or Parent, on the one
hand, nor Buyer, on the other, shall make any public statements, including,
without limitation, any press releases, with respect to this Agreement and the
transactions contemplated hereby without the prior written consent of the other
party (which consent shall not be unreasonably withheld) except (a) as may be
required by law (if a public statement is required to be made by law, the
parties shall consult with each other in advance as to the contents and timing
thereof) (b) to or by any of Buyer's financing sources (subject to Buyer's
obligations under this Agreement), or (c) in connection with a public offering
of the securities of Buyer, subject to Buyer's obligations under this Agreement.

            11.13. Bulk Transfer Laws. Buyer hereby waives compliance by Seller
and Parent with the provisions of any so-called bulk transfer law in any
jurisdiction in connection with the transactions contemplated hereby.

            11.14. Disclosure Schedule. Buyer acknowledges, with respect to the
Disclosure Schedule delivered by Seller and Parent, that the mere inclusion of
an item in the Disclosure Schedule as an exception to a representation or
warranty shall not be deemed an admission by Seller or Parent, as the case may
be, that such item represents a material exception of fact, event or
circumstance or a change in the thresholds of materiality for such
representation or warranty or that such item is reasonably likely to have a
Material Adverse Effect.

            11.15. Severability of Provisions. If any provision or any portion
of any provision of this Agreement or the application of such provision or any
portion thereof to any Person or circumstance, shall be held invalid or
unenforceable, the remaining portion


                                      -55-
<PAGE>   63

of such provision and the remaining provisions of this Agreement, or the
application of such provision or portion of such provision as is held invalid or
unenforceable to persons or circumstances other than those as to which it is
held invalid or unenforceable, shall not be affected thereby.

            11.16. Specific Performance. Each of Parent and Seller acknowledges
and agrees that the other party would be damaged irreparably in the event any of
the provisions of this Agreement are not performed in accordance with their
specific terms or otherwise are breached. Accordingly, each party agrees that
the other party shall be entitled to an injunction or injunctions to prevent
breaches of the provisions of this Agreement and to enforce specifically this
Agreement and the terms and provisions hereof in any action instituted in any
court of the United States or any state thereof having jurisdiction over the
parties and the matter, in addition to any other remedy to which they may be
entitled, at law or in equity.

            11.17. Time is of the Essence. Parent and Seller agree that time is
of the essence with respect to every covenant, condition to be satisfied, and
action to be taken hereunder, and shall proceed accordingly with respect to
every action necessary, proper or advisable to make effective the transactions
contemplated by this Agreement.

            11.18. Remedies Cumulative. Except as otherwise provided herein, the
remedies provided herein shall be cumulative and shall not preclude the
assertion by any party hereto of any other rights or the seeking of any other
remedies against any other party hereto.

            11.19. Waiver of Jury Trial. Each of the parties hereto waives to
the fullest extent permitted by law any right it may have to trial by jury in
respect of any claim, demand, action or cause of action based on, or arising out
of, under or in connection with this Agreement, or any course of conduct, course
of dealing, verbal or written statement or action of any party hereto, in each
case whether now existing or hereafter arising, and whether in contract, tort,
equity or otherwise. The parties to this Agreement each hereby agrees that any
such claim, demand, action or cause of action shall be decided by court trial
without a jury and that the parties to this Agreement may file an original
counterpart of a copy of this Agreement with any court as evidence of the
consent of the parties hereto to the waiver of their right to trial by jury.


                                      -56-
<PAGE>   64

            IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be executed on its behalf as of the date first above written.

POPE & TALBOT, INC.

By: /s/ MICHAEL FLANNERY
        ---------------------------------------------
        Name:   Michael Flannery
        Title:  President and Chief Operating Officer


POPE & TALBOT, WIS., INC.

By: /s/ MICHAEL FLANNERY
        ---------------------------------------------
        Name:   Michael Flannery
        Title:  President


PLAINWELL HOLDING COMPANY

By: 
        ---------------------------------------------
        Name:
        Title:


PLAINWELL INC.

By: 
        ---------------------------------------------
        Name:
        Title:

<PAGE>   65


            IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be executed on its behalf as of the date first above written.

POPE & TALBOT, INC.

By: 
        ---------------------------------------------
        Name:
        Title:


POPE & TALBOT, WIS., INC.

By: 
        ---------------------------------------------
        Name:
        Title:


PLAINWELL HOLDING COMPANY

By: /s/ WILLIAM L. NEW
        ---------------------------------------------
        Name:   William L. New
        Title:  President and CEO


PLAINWELL INC.

By: /s/ WILLIAM L. NEW
        ---------------------------------------------
        Name:   William L. New
        Title:  President and CEO




                                      -57-

<PAGE>   66
                                                                    EXHIBIT 3.03


                         Consents Required by Purchaser

1.    Transition Service Agreement. Pursuant to paragraph X, subclause I. of the
      Transition Services Agreement dated as of June 12, 1997, by and between
      Plainwell Paper Company ("Plainwell") and Simpson Paper Company
      ("Simpson"), Plainwell cannot assign the agreeement or any right, interest
      or obligation thereunder without the prior written consent of Simpson.

2.    Inventory Purchase Agreement. Pursuant to section 5.2 of the Inventory
      Purchase Agreement dated June 12, 1997 by and between Plainwell Paper
      Company ("Plainwell") and Simpson Paper Company ("Simpson"), Plainwell
      cannot assign the agreeement or any right, interest or obligation
      thereunder without the prior written consent of Simpson, except that
      Plainwell may assign its rights under the Agreement to an Affiliate that
      is a substantial ongoing entity with as much net worth as Plainwell and
      that agrees in writing to assume Plainwell's obligations thereunder.

3.    Stock Purchase Agreement. Pursuant to section 13.5 of the Stock Purchase
      Agreement by and between Plainwell Paper Company ("Plainwell") and Simpson
      Paper Company ("Simpson"), Plainwell cannot assign the agreeement or any
      right, interest or obligation thereunder without the prior written consent
      of Simpson, except that Plainwell may assign its rights under the
      Agreement to an Affiliate that is a substantial ongoing entity with as
      much net worth as Plainwell and that agrees in writing to assume
      Plainwell's obligations thereunder.

4.    Loan and Security Agreement. Pursuant to section 8.3 of the Loan and
      Security Agreement dated June 12, 1997 by and among Plainwell Paper
      Company ("Plainwell"), Sanwa Business Credit Corporation ("Sanwa"), and
      other Lenders named therein, Plainwell will cannot merge or consolidate
      with another person without receiving the prior written consent of Sanwa.

5.    Electric Service Contract. Pursuant to the terms and conditions of the
      Agreement dated 2/20/96 by and between Plainwell Paper Company
      ("Plainwell") and Consumers Energy ("Consumers"), Plainwell cannot assign
      the Agreement or its rights or obligations thereunder without the prior
      written consent of Consumers.

6.    Gas Transportation Agreement. Pursuant to the terms and conditions of the
      Agreement dated 4/1/97 by and between Plainwell Paper Company
      ("Plainwell") and Consumers Power Company ("Consumers"), Plainwell cannot
      assign the Agreement or its rights or obligations thereunder without the
      prior written consent of WPS Energy ("WPS").

7.    Partnership Agreement. Pursuant to the terms and conditions of the
      Agreement dated 1/13/95 by and between Plainwell Paper Company
      ("Plainwell") and Kalamazoo Valley


                                      1

<PAGE>   67

      Group("Kalamazoo"), Plainwell cannot assign the Agreement or its rights or
      obligations thereunder without the prior written consent of Kalamazoo.

8.    Gas Transportation Agreement. Pursuant to the terms and conditions of the
      Agreement dated 8/1/94 by and between Plainwell Paper Company
      ("Plainwell") and Michigan Gas Storage Company ("Michigan Gas"), Plainwell
      cannot assign the Agreement or its rights or obligations thereunder
      without the prior written consent of Michigan Gas.

9.    Secrecy Agreement. Pursuant to the terms and conditions of the Agreement
      dated 6/3/92 by and between Plainwell Paper Company ("Plainwell") and
      Pfizer Specialty Minerals, Inc. ("Pfizer"), Plainwell cannot assign the
      Agreement or its rights or obligations thereunder without the prior
      written consent of Pfizer.

10.   Measurex Agreement. Pursuant to the terms and conditions of the Agreement
      dated 1/1/96 by and between Plainwell Paper Company ("Plainwell") and
      Measurex Systems, Inc. ("Measurex"), Plainwell cannot assign the Agreement
      or its rights or obligations thereunder without the prior written consent
      of Measurex.


                                       2

<PAGE>   68

                                                                  EXHIBIT 5.04

                           PLAINWELL PAPER AND TISSUE
                       SENIOR SUBORDINATED NOTES DUE 2008
                                   TERM SHEET

<TABLE>
<S>                                  <C>
Issuer:                              Company to be formed through merger of
                                     Plainwell Paper and the Pope & Talbot
                                     Tissue Business (the "Company").

Issue:                               Senior Subordinated Notes (the "Notes").

Principal Amount:                    $125,000,000

Maturity:                            2008 (10 years)

Indicative Coupon:                   10.50% to 11.00% payable semi-annually
                                     in arrears (depending on then current
                                     market conditions).

Ranking:                             The Notes will be subordinated to all
                                     Senior Indebtedness of the Company and any
                                     Restricted Subsidiary and will be senior in
                                     right of payment to, or pari passu in right
                                     of payment with, other Subordinated
                                     Indebtedness of the Company.

Guarantees:                          The Notes will be guaranteed on a senior
                                     subordinated basis by all existing or
                                     future Restricted Subsidiaries.

Mandatory Redemption:                None.

Optional Redemption:                 The Notes will be non-callable for five
                                     years after issuance. Thereafter, the Notes
                                     may be redeemed at the option of the
                                     Company, in whole or in part, at a premium
                                     scaling ratably to par to the end of year
                                     eight. In addition, for the first three
                                     years, up to 35% of the Notes may be
                                     redeemed at a specified premium with the
                                     proceeds of a equity offering.

Change of Control:                   Upon a Change of Control the Company
                                     will be required to offer to purchase
                                     the Notes at 101% of par plus accrued
                                     and unpaid interest.

Covenants:                           Including Limitations on:
                                       Restricted Payments
                                       Additional Indebtedness
                                       Asset Sales
                                       Liens
                                       Payment Restrictions Affecting
                                         Subsidiaries
                                       Transactions with Affiliates
                                       Sale and Leaseback Transactions
                                       Mergers and Consolidations
                                       Layered Indebtedness
</TABLE>

<PAGE>   69
                                                                 EXHIBIT 6.02(b)


                           TEMPORARY LICENSE AGREEMENT

            This Temporary License Agreement (the "Agreement") is effective as
of March 6, 1998, by and between Pope & Talbot, Inc., a Delaware corporation,
and its wholly-owned subsidiary, Pope & Talbot, Wis., Inc. (jointly with Pope &
Talbot, Inc., "Licensor"); and Plainwell Holding Company, a Delaware
corporation, and PLAINWELL INC., a Delaware corporation (jointly with Plainwell
Holding Company, "Licensee").

                               W I T N E S S E T H

            WHEREAS, Licensor owns all right, title, and interest in and to all
Trademarks (as defined below) and all goodwill associated therewith;

            WHEREAS, Licensor and Licensee are entering an Agreement of Purchase
and Sale dated as of January 22, 1998 (the "Purchase Agreement"), pursuant to
which Licensee will purchase the Tissue Business (as defined in the Purchase
Agreement);

            WHEREAS, upon Closing (as defined in the Purchase Agreement)
Licensee will own the Tissue Business;

            WHEREAS, by the terms of the Purchase Agreement, Licensee shall
acquire no rights or interest in the Trademarks;

            WHEREAS, Licensee has a finite, existing inventory of certain
Materials (as defined below) bearing the Trademarks;

            WHEREAS, the parties hereto desire that Licensor grant to Licensee,
and Licensee receive from Licensor, a temporary license, upon the terms and
conditions contained herein, that will permit Licensee to deplete its existing
inventory of Materials bearing the Trademarks;

            NOW, THEREFORE, in consideration of the Purchase Agreement, the
premises set forth above, and the terms hereinafter set forth, Licensor and
Licensee agree as follows:

      1.    DEFINITIONS

            As used in this Agreement, the following terms shall have the
following meanings:

<PAGE>   70

            A. "Assets" shall mean "Assets" as that term is defined in the
Purchase Agreement.

            B. "Logo" shall mean "Logo" as that term is defined in the Purchase
Agreement.

            C. "Loss" shall mean damages, liabilities, losses and expenses,
including, without limitation, reasonable attorneys' fees and amounts paid in
settlement of any claim.

            D. "Materials" shall mean products, stationery, packaging, and other
goods and printed materials included in the Assets that bear the Trademarks as
of the effective date of the Purchase Agreement.

            E. "Name" shall mean "Name" as that term is defined in the Purchase
Agreement;

            F. "Term" shall mean the six month period commencing on the date of
the Closing.

            G. "Territory" shall mean the countries, or portions of countries,
in which Licensor has used the Trademarks in connection with the Tissue Business
during the five year period immediately preceding the effective date of the
Purchase Agreement.

            H. "Trademarks" shall mean, when affixed to or used in connection
with the Materials: (a) any Logo incorporating the Name "Pope & Talbot" and any
derivatives, trade names, trademarks, abbreviations or symbols thereof or (b)
trade dress.

      2.    LICENSE RIGHTS

            Licensor hereby grants to Licensee, on the terms and conditions set
forth herein, a non-exclusive, fully paid up license to use the Trademarks
during the Term and in the Territory on the Materials in connection with the
conduct of the Tissue Business.

      3.    QUALITY CONTROL

            A. Licensee agrees that it shall not alter the content, structure,
design or quality of the Materials bearing the Trademarks, nor make any change
in the use of the Trademarks, without the express written consent of Licensor.

            B. Upon reasonable notice Licensor or its duly authorized
representatives have the right to inspect the premises of Licensee during all
reasonable


                                       2

<PAGE>   71

hours of operation during the term of this Agreement to insure that standards of
quality, as reflected in the existing Materials, are being maintained.

      4.    INFRINGEMENT BY THIRD PARTIES

            In the event any party determines that a person or entity is
infringing on or unlawfully using the Trademarks, the party discovering such
infringement or unlawful use shall notify the other party in writing; and
Licensor, in its sole discretion, may take all necessary action, including,
without limitation, filing suit and enjoining the alleged infringement, at
Licensor's sole expense; and Licensor, as a result thereof, shall retain all
damages and other compensation received as a result of taking such actions
against such infringement; provided, however, that if the alleged infringement
or unlawful use is solely with respect to the infringement of the Trademarks
used by Licensee as provided hereunder and Licensee requests Licensor to take
action with respect to such infringement, then Licensor, in its sole discretion,
may take all necessary action, including, without limitation, filing suit and
enjoining the alleged infringement, at Licensee's sole expense, and, after
reimbursing Licensor for all costs and expenses, including attorneys' fees,
incurred in connection with taking such action, Licensee shall retain all
damages and other compensation received as a result of Licensor taking such
actions against infringement.

      5.    INDEMNIFICATION

            A. Subject to the terms of the Purchase Agreement, Licensee agrees
to indemnify and hold Licensor, and its officers, directors, affiliates,
employees and agents, harmless from and against any third party Loss, which may
be sustained or suffered as a result of any use by Licensee of the Trademarks.
Notwithstanding anything contained herein, in no event shall Licensee indemnify
and hold Licensor harmless from any trademark infringement claims based upon
Licensee's proper use of the Trademarks. Notices and the defense of any claims
for indemnification hereunder shall be in accordance with Section 10 hereof.

            B. Subject to the terms of the Purchase Agreement, Licensor agrees
to indemnify and hold Licensee, and its officers, directors, affiliates,
employees and agents, harmless from and against any third party Loss, which may
be sustained or suffered as a result of any claim against Licensee for trademark
infringement based upon Licensee's use of the Trademarks. Notices and the
defense of any claims for indemnification hereunder shall be in accordance with
Section 10 hereof.

      6.    CERTAIN COVENANTS OF LICENSEE


                                       3

<PAGE>   72

            A. Licensee acknowledges that, as between Licensor and Licensee,
Licensor is the owner of all right, title and interest in and to the Trademarks
throughout the world in any form or embodiment thereof and is also the owner of
the goodwill attached or which shall become attached to the Trademarks. Sales by
Licensee shall be deemed to have been made by Licensor for purposes of trademark
registration. For trademark ownership purposes, all uses of the Trademarks shall
inure to the benefit of Licensor. Licensee shall not do or suffer to be done any
act or thing which will in any way adversely affect any rights of Licensor in
and to the Trademarks or any registrations thereof or which, directly or
indirectly, will reduce the value of the Trademarks or detract from their
reputation.

            B. Licensee will use the Trademarks in the Territory strictly in
compliance with applicable legal requirements and will use such markings in
connection therewith as may be required.

            C. Licensee will never challenge Licensor's ownership of or the
validity of the Trademarks or any application by Licensor for registration
thereof or any rights of Licensor therein.

            D. Licensee acknowledges that the Trademarks have acquired a
valuable secondary meaning and goodwill with the public, and any products
bearing the Trademarks have acquired a reputation of high quality. Accordingly,
notwithstanding any provision in this Agreement to the contrary, Licensee
undertakes and agrees not to knowingly use the Trademarks in any manner
whatsoever which, directly or indirectly, would derogate or detract from their
repute.

      7.    TERMINATION

            A. If Licensee fails to perform any of the terms, conditions,
agreements or covenants in this Agreement on its part to be performed and such
default shall continue uncured for a period of thirty (30) days after a notice
of such default has been given to Licensee by Licensor, Licensor may, at its
sole election, terminate this Agreement. Nothing in this section shall be deemed
to waive Licensor's right to obtain damages for any default by Licensee.

            B. In the event Licensee files a petition for an order of relief
under any bankruptcy law, or if a petition for an order of relief is filed
against any of them and is not discharged or dismissed within 60 days
thereafter, or if either Licensee is adjudicated a bankrupt, becomes insolvent,
admits in writing its inability to pay its debts when due, makes an assignment
for the benefit of its creditors, files a petition or otherwise seeks relief
under or pursuant to any bankruptcy, insolvency, or reorganization statute or
proceeding, of if a custodian, receiver or trustee is appointed for Licensee or
a substantial


                                       4

<PAGE>   73

portion of its business or assets, Licensor may, at its sole election, terminate
this Agreement by written notice delivered to Licensee effective 60 days after
such filing or such other aforementioned event.

            C. On the expiration or termination of this Agreement for any reason
whatsoever, all the rights of Licensee hereunder shall forthwith terminate and
automatically revert to Licensor and Licensee shall forthwith discontinue all
use of the Trademarks in any form or combination and shall no longer have the
right to use the Trademarks or any derivation or combination thereof. Upon the
reasonable request of Licensor, the Licensee shall produce available evidence of
such discontinuance.

      8.    ASSIGNMENT

            Any rights of the parties to assign their respective rights and
obligations hereunder are governed by Article XI of the Purchase Agreement.

      9.    WAIVER

            Failure of any party hereto to insist upon strict compliance with
any of the terms, covenants and conditions hereof shall not be deemed a waiver
or relinquishment of any similar right or powers hereunder at any subsequent
time.

      10.   NOTICES

            Any notice or other communication required or permitted to be given
to any party hereunder shall be in writing and shall be given to such party at
such party's address set forth below or such other address as such party may
hereafter specify by notice in writing to the other party and shall be deemed
effective upon receipt. Any such notice or other communication shall be
addressed as aforesaid and given (and shall be deemed to have been duly given
upon receipt) by (1) certified mail, return receipt requested, with first class
postage prepaid, (2) hand delivery, (3) reputable overnight courier or (4)
facsimile transmission.

      Licensor:

      Pope & Talbot, Inc.
      1500 S.W. First Avenue
      Portland, Oregon  97201
      Attn.: Michael Flannery
      Facsimile: (503) 220-2722

      Licensee:


                                       5

<PAGE>   74

      Plainwell Holding Company
      c/o PLAINWELL INC.
      200 Allegan Street
      Plainwell, Michigan  49080
      Attn.: William L. New
      Facsimile:  (616) 685 - 2708

      11.   ENTIRE AGREEMENT

            This Agreement and the Purchase Agreement contain the entire
agreement of the parties. This Agreement may not be changed except by an
agreement in writing signed by the party against whom enforcement of any waiver,
change, modification, extension or discharge is sought.

      12.   VALIDITY

            The invalidity or unenforceability of any particular provision of
this Agreement shall not affect the other provisions hereof and this Agreement
shall be construed in all respects as if such invalid or unenforceable provision
were omitted.

      13.   APPLICABLE LAW

            This Agreement shall be governed by the laws of the State of New
York, USA without regard to its conflict of law principles.


                                       6

<PAGE>   75

            IN WITNESS WHEREOF, the parties hereto have set their hands on the
day and year first above written.

                                    Pope & Talbot, Inc.


                                    By:
                                        ----------------------------------------

                                    Pope & Talbot, Wis., Inc.


                                    By:
                                        ----------------------------------------


                                    Plainwell Holding Company


                                    By:
                                        ----------------------------------------


                                    PLAINWELL INC.


                                    By:
                                        ----------------------------------------


                                       7

<PAGE>   76

                                                                    EXHIBIT 6.10


                  TERM SHEET FOR TRANSITION SERVICES AGREEMENT

A.    Services

      1. Information. The following information services shall be provided by
Parent to the Tissue Business for the continuous period or periods requested by
the Tissue Business and ending on such date as may be specified by the Tissue
Business (which shall in no event be later than the second anniversary of the
Closing) in substantially the same format and substantially the same timetable
as were provided by Parent to the Tissue Business prior to the date of the
Agreement:

      a.    Maintenance support for all Tissue Business hardware, software
            and network components used by the Tissue Business;

      b.    Maintenance support for all Parent hardware, software and
            network components used directly or indirectly by the Tissue
            Business;

      c.    Upgrade and/or conversion assistance for any information systems in
            the process of being upgraded or converted as of the date of the
            Agreement or at any time during the period in which services are
            provided by Parent to the Tissue Business pursuant to the Transition
            Services Agreement;

      d.    Access to all mainframes and/or service centers utilized by the
            Tissue Business as of the date hereof; and

      e.    Personnel support for systems maintenance and integration;

      2. Human Resources. The following human resources services shall be
provided by Parent to the Tissue Business for the continuous period or periods
requested by the Tissue Business and ending on such date as may be specified by
the Tissue Business (which shall in no event be later than the second
anniversary of the Closing) in substantially the same format and substantially
the same timetable as were provided by Parent to the Tissue Business prior to
the date of the Agreement:

      a.    Payroll processing; and

      b.    Administration and support of the Tissue Business' employee benefit
            plans, including without limitation the Tissue Business' 401K
            savings plan, pension plan and group insurance plan;

      3. Financial. The following financial facilities or services shall be
provided by Parent to the Tissue Business for the continuous period or periods
requested by the Tissue Business and ending on such date as may be specified by
the Tissue Business (which shall in no event be later than the second
anniversary of the Closing) in substantially the same format and substantially
the same timetable as were provided by Parent to the Tissue Business prior to
the date of the Agreement:

      a.    Facilities to operate the financial functions currently
            located in Portland, Oregon or any other location; and

      b.    Tax assistance for sales, use, payroll, state, local or excise taxes
            or any other related tax matter, provided, that Parent shall not be
            responsible for preparing or
<PAGE>   77

            making any filings with any governmental authority on behalf of 
            the Tissue Business.

      4. If requested by the Tissue Business, Parent will make available and
give access to Parent's information systems used by the Tissue Business as of
the date of the Agreement, including without limitation the following systems:
general ledger, accounts payable, accounts receivable, fixed assets, payroll,
human resources, purchasing, local area or wide area networks, EDI, customer
service, inventory management and standard costing for the continuous period or
periods requested by the Tissue Business and ending on such date as may be
specified by the Tissue Business (which shall in no event be later than the
second anniversary of the Closing).

      5. If requested by the Tissue Business, Parent will make available its
information systems for use in providing data for sales and use tax computations
for the continuous period or periods requested by the Tissue Business and ending
on such date as may be specified by the Tissue Business (which shall in no event
be later than the second anniversary of the Closing).

      6. (a) If requested by the Tissue Business, Parent will make available and
give access to Tissue Business information systems which may be owned by or
licensed to Parent including without limitation information regarding cost
accounting, order management, warehouse management, logistics and production
information management for the continuous period or periods requested by the
Tissue Business and ending on such date as may be specified by the Tissue
Business (which shall in no event be later than the second anniversary of the
Closing); provided, that Parent's obligations with respect to information
systems licensed to it shall be subject to the terms and conditions of the
respective license agreements and subject to the consent of the applicable
licensors.

            (b) With respect to Tissue Business information systems licensed to
Parent, it is expressly understood and agreed by the parties that Buyer shall
use its commercially reasonable best efforts to enter into its own licensing
arrangements with a relevant licensor.

      7. If requested by the Tissue Business, Parent shall use its commercially
reasonable best efforts to assist Buyer in obtaining any rights, licenses,
permits, leases or agreements as will be necessary for Seller to provide and the
Tissue Business to receive all transition services covered by the Transition
Services Agreement.

B.    Procedures

      No later than 14 days prior to the Closing Date, Buyer shall provide
Parent with a detailed list of transition services to be provided by Parent to
the Tissue Business immediately following the Closing. Within 7 days after the
receipt by Parent of such list, Parent and Buyer shall meet to determine the
specific details of the services be provided by Parent to the Tissue Business
pursuant to the Transition Services Agreement. Notwithstanding anything to the
contrary contained herein, Parent shall only be required to provide transition
services to the Tissue Business if (i) such services are requested within three
months of the Closing and (ii) the provision of such services is within the
scope of the Transition Services Agreement. With respect to transition services
requested after the Closing, Parent shall provide such services as soon as
commercially practical for Parent.


                                      A-2

<PAGE>   78

C.    Monthly Fees for Transition Services

      As fees for the transition services (which, for any particular period,
shall comprise fees for all or any part of the transition services provided
during such period), the Tissue Business shall pay to Parent an aggregate amount
per calendar month (pro rated in the case of any partial calendar month) equal
to (i) all reasonable (x) direct costs incurred by Parent (which shall include
Parent's actual expenses incurred in providing the services of an employee of
Parent) in providing the transition services and (y) overhead expenses directly
attributable to the Tissue Business and incurred by Parent in providing the
transition services, apportioned consistent with past practice ("Parent's Cost")
plus (ii) (a) 10% on a per month basis during the period beginning on the
Closing Date and ending on the first anniversary of such date, or (b) 20% on a
per month basis during the period beginning on the day after the first
anniversary of the Closing Date and ending on the 180th day thereafter or (c)
30% on a per month basis during the period beginning on the 181st day after the
first anniversary of the Closing Date and ending on the second anniversary of
the Closing Date.

D.    Effect of Termination of Services

      Once the Tissue Business terminates any of the transition services
provided by Parent to the Tissue Business pursuant to the transition services
agreement, the Tissue Business may request the renewal of such transition
services, but Parent shall not be required to provide such terminated transition
services on a renewed basis.


                                      A-3

<PAGE>   79

                                                                    Exhibit 7.08

Matters to be Addressed by Opinion of Fried, Frank, Harris, Shriver & Jacobson

1.    Parent and Seller each is a corporation, validly existing and in good
      standing under the laws of the State of Delaware.

2.    Parent and Seller each has the requisite corporate power and authority to
      execute, deliver and perform its obligations under the Agreement.

3.    Both Parent and Seller have taken all necessary corporate action to
      authorize the execution, delivery and performance of their respective
      obligations under the Agreement and have duly executed and delivered the
      Agreement.

4.    The Agreement is a valid and binding obligation of Parent and Seller and
      is enforceable against Parent and Seller in accordance with its terms.

5.    The execution and delivery by Parent and Seller of the Agreement and the
      performance by Parent and Seller of their respective obligations
      thereunder do not violate any agreement binding upon Parent and Seller or
      their respective properties (this opinion being limited (x) to those
      material agreements*, if any, that have been listed in the Officer's
      Certificate of Parent and Seller and (y) in that we express no opinion
      with respect to any violation not readily ascertainable from the face of
      any such agreement, or arising under or based upon any cross-default
      provision insofar as it relates to a default under an agreement not so
      listed, or arising under or based upon any covenant of a financial or
      numerical nature or requiring computation).


- --------

*     The agreements to be covered by this legal opinion, if any, to be mutually
      agreed by the parties.

<PAGE>   80

                                                                    Exhibit 8.06


Matters to be Addressed by Opinion of Kirkland & Ellis

1.    Buyer and Newco each is a corporation, validly existing and in good
      standing under the laws of the State of Delaware.

2.    Buyer and Newco each has the requisite corporate power and authority to
      execute, deliver and perform its obligations under the Agreement.

3.    Both Buyer and Newco have taken all necessary corporate action to
      authorize the execution, delivery and performance of its obligations under
      the Agreement and have duly executed and delivered the Agreement.

4.    The Agreement is a valid and binding obligation of Buyer and Newco and is
      enforceable against Buyer and Newco in accordance with its terms.

5.    The execution and delivery by Buyer and Newco of the Agreement and the
      performance by Buyer and Newco of their respective obligations thereunder
      do not violate any agreement binding upon to Buyer and Newco or their
      respective properties (this opinion being limited (x) to those material
      agreements* , if any, that have been listed in the Officer's Certificate
      of Buyer and Newco and (y) in that we express no opinion with respect to
      any violation not readily ascertainable from the face of any such
      agreement, or arising under or based upon any cross-default provision
      insofar as it relates to a default under an agreement not so listed, or
      arising under or based upon any covenant of a financial or numerical
      nature or requiring computation).


- --------

*     The agreements to be covered by this legal opinion, if any, to be mutually
      agreed by the parties.

<PAGE>   81

                                                                 Exhibit 9.03(a)

                               [K & E Letterhead]

Fried, Frank, Harris, Shriver & Jacobson
1 New York Plaza
New York, New York 10004
Attn: Donald Carleen

Re:   [Plainwell 401(k) Plan and Trust]

      We have acted as counsel to [Plainwell] in connection with the adoption of
the above captioned plan and trust (the "Plan" and "Trust"). We have reviewed
the Plan and Trust and such other documents as we have deemed necessary for our
opinion expressed herein. Subject to and contingent upon the occurrence of the
actions required to be taken by the Plan sponsor as set forth in the next
paragraph, it is our opinion that the Plan and Trust meet, in form, the
qualifications under Sections 401(a) and (k) of the Internal Revenue Code of
1986, as amended (the "Code"), and with respect to the Trust, the requirements
for exemption from tax pursuant to Code Section 501(a).

      The Plan sponsor has represented to us that it will promptly file the Plan
with the Internal Revenue Service ("IRS") for purposes of receiving a
determination letter with respect to the Plan and Trust's qualified status under
the sections of the Code referred to above. The Plan sponsor has further
represented to us that it will timely make all changes requested by the IRS as a
condition to the issuance of a determination letter.

                                    Sincerely,

                                    Kirkland & Ellis

                                    By:
                                        ----------------------------------------

<PAGE>   82

                                                                 Exhibit 9.03(a)

                               [K & E Letterhead]

Fried, Frank, Harris, Shriver & Jacobson
1 New York Plaza
New York, New York 10004
Attn: Donald Carleen

Re:   [Plainwell Defined Benefit Plan and Trust]

      We have acted as counsel to [Plainwell] in connection with the adoption of
the above captioned plan and trust (the "Plan" and "Trust"). We have reviewed
the Plan and Trust and such other documents as we have deemed necessary for our
opinion expressed herein. Subject to and contingent upon the occurrence of the
actions required to be taken by the Plan sponsor as set forth in the next
paragraph, it is our opinion that the Plan and Trust meet, in form, the
qualifications under Sections 401(a) of the Internal Revenue Code of 1986, as
amended (the "Code"), and with respect to the Trust, the requirements for
exemption from tax pursuant to Code Section 501(a).

      The Plan sponsor has represented to us that it will promptly file the Plan
with the Internal Revenue Service ("IRS") for purposes of receiving a
determination letter with respect to the Plan and Trust's qualified status under
the sections of the Code referred to above. The Plan sponsor has further
represented to us that it will timely make all changes requested by the IRS as a
condition to the issuance of a determination letter.

                                    Sincerely,

                                    Kirkland & Ellis

                                    By:
                                        ----------------------------------------

<PAGE>   83

                                                              EXHIBIT 9.03(b)(4)

                                                                      Appendix e


                       RETIREMENT INCOME PLAN FOR CERTAIN
                        EMPLOYEES OF POPE & TALBOT, INC.

                        ACTUARIAL ASSUMPTIONS AND METHODS

1.    INTEREST RATE

      8.00% per annum, compounded annually for funding.
      7.36% per annum, compounded annually for current liability.

2.    SALARY INCREASES (Adopted effective January 1, 1996)

      5.0% per year.

3.    SOCIAL SECURITY MAXIMUM TAXABLE WAGE BASE INCREASES

      5.0% per year.

4.    MORTALITY

      1994 M&R Forest Products Mortality Table for Salaried Males (six-year
      setback for females) for funding. See Appendix g. (Adopted effective
      January 1, 1996)

      1983 Group Annuity Mortality Table for Males and Females for current
      liability. (Adopted effective January 1, 1995)

      IRS Rev. Rul. 96-7 Table 2 for disabled participants (Adopted effective
      January 1, 1996).

5.    DISABILITY (Adopted effective January 1, 1995)

      1995 Social Security Rate of Disability.

6.    WITHDRAWAL

      Table T-6 from the Actuary's Pension Handbook.  Selected rates are
      shown below.

<TABLE>
<CAPTION>
                Age       Rate             Age       Rate
                ---       ----             ---       ----
                <S>       <C>              <C>      <C>  
                20        7.94%             40       6.11%
                25        7.72              45       5.16
                30        7.40              50       3.62
                35        6.86              55       1.37
</TABLE>


                                       16

<PAGE>   84

                                                                      Appendix e
                                                                     (continued)

7.    EARLY RETIREMENT (Adopted January 1, 1988)

      Early retirements are assumed to occur according to the rates shown below.

<TABLE>
<CAPTION>
                Age        Rate            Age       Rate
                ---        ----            ---       ----
                <S>        <C>             <C>       <C>  
                55         5.0%             60       10.0%
                56         5.0              61       10.0
                57         5.0              62       25.0
                58         5.0              63       15.0
                59         5.0              64       15.0
</TABLE>

8.    NORMAL RETIREMENT AGE

      Retirement is assumed to occur no later than age 65.

9.    ADMINISTRATIVE EXPENSES

      Administrative expenses are estimated at $27,100. These expenses include
      fees for the Enrolled Actuary and Principal Mutual.

10.   ASSET VALUATION METHOD (Adopted January 1, 1997)

      All assets are valued at market value.

11.   ACTUARIAL COST METHOD (Adopted January 1, 1986)

      Projected Unit Credit Actuarial Cost Method. See Appendix f.

      The actuarial valuation does not include the retired lives who are covered
      by a retired life floor guaranteed by the insurance company. The floor
      assets are excluded from the actuarial value of assets.

12.   CHANGE IN ACTUARIAL ASSUMPTIONS OR METHODS FOR 1997 PLAN YEAR

      Current liability interest rate was lowered to 7.36% to be within the
      acceptable corridor of interest rates.

      All assets are valued at market. Prior to January 1, 1997, Fixed Income
      assets in the General Investment Fund were valued on a contract (book)
      value basis.


                                       17

<PAGE>   85

                                                                      Appendix f


                       RETIREMENT INCOME PLAN FOR CERTAIN
                        EMPLOYEES OF POPE & TALBOT, INC.

                              ACTUARIAL COST METHOD


A fundamental principle in financing the liabilities of a retirement program is
that the cost of its benefits should be related to when those benefits are
earned, rather than to when they are paid. There are a number of methods in use
for making such a determination.

The method used in this valuation is the Projected Unit Credit Actuarial Cost
Method. In this actuarial cost method, a member's earned benefit array is
determined based on the benefit formula in the plan. This is done using current
accrual service and expected increases in compensation for each year to
retirement date. This earned benefit array is calculated twice, once using
beginning of year accrual service and a second time using expected end of year
accrual service.

The actuarial present value of each of these two earned benefit arrays is
determined as of the beginning of the plan year. The difference between the two
amounts is defined as the Normal Cost.

The actuarial present value of the beginning of the year earned benefit array is
the Actuarial Accrued Liability. The unfunded Actuarial Accrued Liability in any
year is the Actuarial Accrued Liability less the Actuarial Value of Assets.


                                       18

<PAGE>   86



                                                                      Appendix g

                       RETIREMENT INCOME PLAN FOR CERTAIN
                        EMPLOYEES OF POPE & TALBOT, INC.

                    1994 M&R FOREST PRODUCTS MORTALITY TABLE
                                 SALARIED MALES

                         Mortality Rates per 1,000 Lives


<TABLE>
<CAPTION>
         AGE   RATE            AGE     RATE            AGE     RATE
         ---   ----            ---     ----            ---     ----
         <S>   <C>             <C>     <C>             <C>     <C>   
         15    0.325           47      2.930           79      58.936
         16    0.333           48      3.325           80      65.331
         17    0.343           49      3.759           81      72.196
         18    0.352           50      4.222           82      79.494
         19    0.365           51      4.713           83      88.163
         20    0.377           52      5.231           84      97.351
         21    0.392           53      5.772           85     107.028
         22    0.408           54      6.339           86     117.465
         23    0.424           55      6.928           87     128.513
         24    0.444           56      7.545           88     139.466
         25    0.464           57      8.210           89     151.141
         26    0.488           58      8.738           90     163.648
         27    0.512           59      9.340           91     176.785
         28    0.543           60     10.037           92     190.457
         29    0.571           61     10.849           93     203.011
         30    0.607           62     11.801           94     217.901
         31    0.645           63     12.961           95     234.091
         32    0.687           64     14.312           96     248.428
         33    0.734           65     15.874           97     263.948
         34    0.785           66     17.649           98     280.824
         35    0.859           67     19.606           99     299.153
         36    0.908           68     21.695          100     319.174
         37    0.966           69     23.875          101     341.088
         38    1.039           70     26.098          102     365.014
         39    1.127           71     28.351          103     393.148
         40    1.238           72     30.701          104     427.117
         41    1.371           73     33.379          105     469.305
         42    1.526           74     36.348          106     522.070
         43    1.732           75     39.691          107     585.987
         44    1.971           76     43.460          108     669.231
         45    2.248           77     47.640          109     767.442
         46    2.570           78     53.032          110    1000.000
</TABLE>


                                       19

<PAGE>   87
                                                                   Exhibit 11.03


                           Persons Representing Buyer

1.    John D. Weber

2.    William L. New

3.    Roy Fuchs


<PAGE>   1
                                                                     Exhibit 4.1


                                LOAN AGREEMENT

This Agreement is dated December 15, 1997, is among Pope & Talbot, Inc., a
Delaware corporation (the "Borrower"), Pope & Talbot, Wis., Inc. ("Wis"), Pope &
Talbot International, Ltd., a British Columbia corporation ("Intl"), Pope &
Talbot, Ltd., a British Columbia corporation ("Ltd"), and U.S. Bank National
Association ("USB").

Recitals

A.    The Borrower, USB, and certain banks and financial institutions are
      parties to a Credit Agreement dated as of May 6, 1992, as modified and
      extended, and certain notes, security agreements, and guaranties related
      thereto (the "1992 credit documents"), under which USB and the other banks
      and financial institutions provide a $75 million revolving line of credit
      to the Borrower and its subsidiaries.

B.    The purpose of this Agreement and the notes, guaranties, and security
      documents related to this Agreement is to replace the credit facilities
      provided in 1992 with a new $75 million line of credit and a $10 million
      swingline subfacility.

C.    On the date of this Agreement, the Borrower's only domestic subsidiary is
      Wis and the Borrower's only foreign subsidiaries are Intl and its
      subsidiary, Ltd.

NOW, THEREFORE, it is agreed that:

1.    Definitions, Etc.

      (a)   Specific Definitions.  As used in this Agreement:

            "Advance" means a loan or extension of credit or the renewal of an
            outstanding loan or extension of credit by the Lenders to the
            Borrower under the Line of Credit.

            "Agent" means USB when USB is the only Lender and USB when acting in
            its capacity as administrative agent for the Lenders when there is
            another Lender or Lenders in addition to USB.

            "Agreement" means this Agreement, including all modifications,
            supplements, and restatements.

            "Availability" means the positive difference between $75 million and
            the aggregate amount of all Advances and Swingline Loans outstanding
            when Availability is being determined.

            "BPS" means basis points. A basis point is equal to 1/100th of 1%
            per annum.


                                      -1-
<PAGE>   2

            "Collateral" means all present and after-acquired inventory
            (including supplies, materials, work in progress, finished goods,
            and returned and repossessed goods) and receivables (accounts,
            chattel paper, documents, instruments, distributions on account of
            investment property, deposit accounts into which proceeds have been
            deposited, rights to proceeds of written letters of credit, and all
            entitlements and things in action related thereto) of the Borrower
            and the Guarantors and all records and documents related thereto.

            "Commitment Fee" means the annual fee that is to be paid by the
            Borrower to the Lenders quarterly in arrears under this Agreement
            for the Line of Credit. The fee is calculated by multiplying the
            relevant BPS in the Pricing Matrix times the maximum amount of the
            Line of Credit ($75 million unless reduced under Subsection 4(c)(7).

            "Default Rate" means a rate or rates of interest equal to 2% per
            annum in excess of the rate or rates of interest in effect at the
            time of a default (including any subsequent fluctuations in the
            prime rate) that will be payable on accrued but unpaid interest as
            well as principal from the date of such default until the notes are
            paid in full or the Lenders accept a tendered cure of the default
            and restore in writing the pre-default rate of interest. When no
            specific rate is then in effect, the Default Rate will equal the
            Agent's publicly announced prime rate of interest plus 2% per annum.

            "Expiry Date" means April 15, 1999, unless extended by mutual
            agreement.

            "Federal Funds Rate" means the weighted average of the rates of
            interest (rounded upward to the nearest .1%) per annum at which
            non-interest-bearing deposits held by member banks at the Federal
            Reserve ("federal funds") are traded on an overnight basis among
            such member banks through brokers in federal funds as published by
            the Federal Reserve Bank of New York.

            "Financing Statement" means any financing statement, amendment, or
            continuation statement to be filed in order to perfect, amend, or
            continue the security interest granted in the Collateral under the
            Security Agreements.

            "Guarantor" means each domestic and foreign Subsidiary who executes
            a Guaranty under this Agreement. As of the date of this Agreement,
            the only Subsidiary that can execute a Guaranty under this Agreement
            is Wis.

            "Guaranty" means the guaranty to be executed under this Agreement in
            the form attached as Exhibit 1.

            "Interest Coverage Ratio" means the ratio of the Borrower's
            consolidated net income before deduction of interest, income taxes,
            depreciation, and amortization expenses to interest expense on debt,
            measured as of the end of each quarter on a four-quarter rolling
            basis.

            "Lender" means USB and any other lender who is a party to this
            Agreement.


                                      -2-
<PAGE>   3

            "Lender's Share" means the percentage interest of a Lender
            calculated by dividing the dollar amount of such Lender's individual
            commitment by $75 million.

            "Leverage Ratio" means the ratio of Total Funded Debt to Tangible
            Net Worth.

            "LIBOR Advance" means an Advance based on the LIBOR.

            "LIBOR Interest Period" means a period of 1, 2, 3, or 6 months as
            selected by the Borrower for each LIBOR Advance.

            "LIBOR" means an interest rate equal to the London interbank offered
            market rate for Eurodollars (U.S. dollar denominated deposits) as
            publicly quoted by USB as of 8:30 a.m. each banking day for a
            interest period beginning on the second banking day after the day of
            quotation, including any applicable reserve requirement costs, FDIC
            insurance premiums, and related costs, and rounded to the nearest
            1/16th of 1% per annum. If permitted by USB's Funds Management
            Division, the Reuters or Telerate screens will be used in
            determining the applicable LIBOR.

            "Line of Credit" means the $75 million revolving line of credit
            being provided by the Lenders to the Borrower under this Agreement.

            "Line of Credit Note" means the note that the Borrower issues to
            each Lender in the form attached as Exhibit 2.

            "Loan Documents" means this Agreement, the Line of Credit Notes, the
            Swingline Note, the Guaranties, and the Security Agreements,
            including all modifications, supplements, and restatements.

            "Material Adverse Effect" means a material adverse change in or
            effect on the operations, business properties, condition (financial
            or otherwise), of the Borrower and the Subsidiaries taken as a whole
            or a material adverse effect on the legality, validity, binding
            effect, or enforceability of Loan Documents against the Borrower or
            any Subsidiary.

            "Notice of Borrowing" means a written notice from the Borrower to
            USB in the form attached as Exhibit 3 requesting an Advance.

            "Pricing Matrix" means:

<TABLE>
<CAPTION>
                     Level I             Level II             Level III
                   -----------       ---------------      ----------------
<S>                <C>               <C>                  <C>
Leverage Ratio      (*).50           (**).50 (***).80     (**).80 (***)1.0
Prime Margin             0                 0                    0
LIBOR Margin         43.75 BPS         50.00 BPS            62.50 BPS
Commitment Fee       15.00 BPS         18.75 BPS            20.00 BPS
Unused Fee            5.00 BPS          6.25 BPS             8.50 BPS
</TABLE>

(*)    Non-EDGAR symbol meaning LESS THAN

(**)   Non-EDGAR symbol meaning GREATER THAN OR EQUAL TO

(**)   Non-EDGAR symbol meaning LESS THAN OR EQUAL TO

            "Prime Rate Advance" means an Advance at the prime rate.


                                      -3-
<PAGE>   4

            "Prime Rate" means a fluctuating rate of interest per annum which is
            equal to the higher of (1) the rate of interest which the Agent
            publicly announces from time to time as its prime or base rate for
            loans to commercial borrowers or (2) the Federal Funds Rate, plus a
            margin of 1/2% per annum. The Prime Rate will change at the same
            time and to the full extent of any changes in the Agent's publicly
            announced prime rate. The use of the word prime does not constitute
            an express or implied representation that the rate is the lowest or
            best rate of interest available to the most creditworthy customers
            of the Agent or any Lender.

            "Security Agreement" means the security agreement that the Borrower
            and each Guarantor will execute in the form attached as Exhibit 4 to
            grant a security interest in the Collateral to secure performance of
            their obligations to the Lenders.

            "Subsidiary" means any present or future subsidiary of the
            Borrower.

            "Swingline" means a revolving line of credit of up to $10 million
            that USB will provide to assist the Borrower with its day-to-day
            management of cash.

            "Swingline Loan" is a loan made by USB to the Borrower under the
            Swingline.

            "Swingline Note" means the note that the Borrower issues to USB in
            the form attached as exhibit 5.

            "Tangible Net Worth" means as of any date and on a LIFO basis
            shareholders' equity (including any minority interest) less
            goodwill, loans and advances to shareholders, officers, directors,
            and employees that exceed $250,000 in the aggregate, surplus from
            write-up of assets, and general intangibles.

            "Total Funded Debt" means all liabilities for borrowed money plus
            all capital lease obligations.

            "Unused Fee" means a fee that is to be paid by the Borrower to the
            Lenders quarterly in arrears under this Agreement for the average
            amount of the Line of Credit that is not used in a quarter. The fee
            is calculated by multiplying the relevant BPS in the Pricing Matrix
            times the average amount of the Line of Credit that is unused in a
            quarter. Swingline Loans will not be counted as Advances for the
            purpose of calculating the Unused Fee.

            "Yield Maintenance Charge" means p x (i - y) x f where "p" equals
            the prepaid principal amount, "i" equals the margined LIBOR then
            being paid on the amount prepaid, "y" equals the margined LIBOR most
            recently quoted by the Agent with a term most closely matching the
            remainder of the LIBOR Interest Period, and "f" is a fraction of
            which the numerator is the number of days remaining in the LIBOR
            Interest Period and the denominator is 360, plus any processing fee
            and/or redeployment costs charged or incurred by a Lender.


                                      -4-
<PAGE>   5

      (b)   General Definitions. As used in the Loan Documents:

            "Affiliate" means any person that directly or indirectly through one
            or more intermediaries controls, or is controlled by, or under
            common control with, another person through the ownership of equity
            securities or beneficial interests, relationship, control,
            management of property or otherwise.

            "Banking day" means a day, other than a Saturday or Sunday, on which
            (a) the Lenders are open at their principal offices for carrying on
            substantially all of their banking functions, and (b) with respect
            to LIBOR loans also a day when dealers in the London interbank
            market are quoting rates for Eurodollar deposits.

            "Cancel" means to put an end to a contract because of the default
            of the other party.

            "Claim" means the right to damages and/or an equitable remedy, such
            as specific enforcement, whether or not such right is reduced to
            judgment, liquidated, unliquidated, fixed, contingent, matured,
            unmatured, disputed, undisputed, legal, equitable, secured, or
            unsecured.

            "Clean-up" means the activities necessary to reduce, remove,
            remediate and/or dispose of hazardous materials, including the
            studies, reports, and plans necessary for such activities.

            "Contract" means indenture, agreement, contract, guaranty, lease,
            mortgage, trust deed, security agreement, pledge agreement, and like
            documents.

            "Control" means the direct or indirect power to direct the
            management and policies of a person, or the use or disposition of
            that person's property, whether through the ownership of voting
            securities, beneficial interests, contract or otherwise.

            "Costs" means all reasonable costs and expenses, including attorney
            fees, that are related to administration, extension, modification,
            collection, and enforcement of the Loan Documents, and miscellaneous
            charges such as photocopy and express mail expenses, documentary and
            transfer taxes, and revenue stamps.

            "Debt" means a liability for borrowed money, including liability
            under capital leases, contingent liabilities arising from guaranties
            of the debts or liabilities of another person. Debt includes
            contingent liability for immediate reimbursement of drafts honored
            under letters of credit, banker's acceptances, and for immediate
            reimbursement for checks, drafts, and other deposit account items
            when the issuer has insufficient funds on deposit to cover such
            items.

            "Distribution" means a direct or indirect transfer of money or other
            property or incurring debt by an entity to or for the benefit of its
            owners in respect of any of its securities or other ownership
            interests, including the declaration or


                                      -5-
<PAGE>   6

            payment of cash or stock dividends, options, or warrants, a
            purchase, redemption, or other acquisition of shares, or a
            distribution of debt.

            "Entity" or "organization" means a corporation, limited liability
            company, partnership, business trust, estate, trust, association,
            two or more persons having a joint or common interest, or any other
            legal or commercial entity.

            "Environmental laws" means the Comprehensive Environmental Response,
            Compensation and Liability Act of 1980 ("CERCLA"), the Superfund
            Amendments and Reauthorization Act of 1986 ("SARA"), the Resource
            Conservation and Recovery Act of 1976 ("RCRA"), the National
            Environmental Policy Act ("EPA"), the Clean Water Act, the Clean Air
            Act, the Toxic Substances Control Act ("TSCA") and all other Laws
            applicable to the generation, storage, release, discharge,
            transportation, and clean-up of hazardous material, solid waste, or
            air contaminates.

            "Execute" means, when referring to execution of documents, to
            subscribe, acknowledge where appropriate for recording/filing, and
            deliver to the person or persons entitled thereto.

            "Financial statements" means balance sheets and statements of income
            and of cash flows prepared in reasonable detail, on a comparative
            basis and in accordance with GAAP, including footnotes and
            management explanations in annual financial statements, for the
            periods required by this Agreement.

            "Fiscal year" means the 12-month period starting on January 1 of a
            calendar year and ending on December 31 of the same calendar year
            and any particular fiscal year is identified by the coincidental
            calendar year, i.e., the fiscal year that ends on December 31, 1997,
            is the "1997 fiscal year."

            "GAAP" means generally accepted accounting principles and
            practices consistently applied.

            "Governmental unit" means the United States, any foreign state or
            nation, any state or commonwealth, district, territory or
            municipality, or any department, agency, court, tribunal, or other
            instrumentality thereof.

            "Hazardous material" means any waste, substance, mixture, pollutant
            or contaminant defined as hazardous, toxic, or radioactive under any
            environmental laws and includes, whether or not so defined,
            petroleum and natural gas products, polychlorinated biphenyls, and
            asbestos-containing materials.

            "Insolvent" means a financial condition such that either the
            person's total liabilities are greater than the fair value of all of
            the person's assets or the person is unable to pay its liabilities
            in the ordinary course of business as they become due.

            "Insolvency proceedings" means an assignment for the benefit of
            creditors or other proceeding intended to liquidate or
            rehabilitate the estate of the person


                                      -6-
<PAGE>   7

            involved, involving all or substantially all of a person's property,
            as well as any liquidation and reorganization proceeding under the
            Bankruptcy Code.

            "Judicial lien" means a lien obtained by judgment, levy,
            sequestration, or other legal or equitable process or proceeding.

            "Law" means an existing or future constitution, statute, ordinance,
            code, regulation, rule, or similar legislative imposition of any
            federal, state or local governmental unit, including any amendments
            thereto.

            "Liability" means an obligation for the payment of money whether
            reduced to judgment, liquidated, unliquidated, fixed, contingent,
            matured, disputed, undisputed, legal, equitable, secured or
            unsecured.

            "Lien" means a charge against or an interest in property to secure
            payment or performance of an obligation including a security
            interest, judicial lien, and statutory lien.

            "Material" means that which in reasonable and objective
            contemplation will or realistically is likely to affect the business
            or property of a person taken as a whole, or the person's
            creditworthiness as to such business or property, in a significant
            manner.

            "Obligation" means a duty imposed on a person by law, promise,
            contract or otherwise, including liabilities and debts.

            "Order" means any order, injunction, judgment, writ, decree,
            license, or permit.

            "Per annum" means, for the purpose of calculating fees and interest,
            the actual number of days elapsed over a denominator of 360 days.

            "Person" means an individual, entity, or governmental unit.

            "Pro rata" means in accordance with the percentage interests of each
            Lender calculated by dividing the dollar amount of such Lender's
            individual commitment by the total commitment of all of the Lenders.

            "Prospective default" means the occurrence of an event that would be
            a default but for the giving of notice, the passage of time, or
            both.

            "Records and documents" means correspondence, memoranda, tapes,
            computer databases and operating systems, papers, books and other
            documents.

            "Securities" means notes, stock, warrants, options, subscription or
            conversion rights, treasury stock, bonds, debentures, evidences of
            debt, or other certificates of interest or participation, all stock
            dividends and distributions in respect thereof, and all entitlements
            related thereto.


                                      -7-
<PAGE>   8

            "Statutory lien" means a lien arising solely by force of a statute
            on specified circumstances or conditions.

            "Subsidiary" means an entity that is owned (50% or more of the
            outstanding voting shares) or controlled by a "parent" if the
            results of their operations and financial position should be
            presented on a consolidated basis under GAAP.

            "Taxes" means all taxes, assessments, charges, license fees, levies,
            and like governmental impositions charged against a person or such
            person's property.

            "Third party" means any person who is not a party to the Loan
            Documents except future Subsidiaries and Lenders.

            "Transfer" means every mode, direct or indirect, absolute or
            conditional, voluntary or involuntary, of disposing of or parting
            with property or any part thereof or interest therein.

      (c)   Additional References

            (1)   Accounting Terms. Accounting terms that are not specifically
                  defined in this Agreement will be defined or interpreted and
                  all reporting practices will be performed, in accordance with
                  GAAP unless the Agent has given its prior written consent to a
                  different accounting definition, interpretation or practice.
                  Without thereby limiting the generality of the foregoing, all
                  financial statements and calculations which are based on
                  financial condition or results of operations as of specific
                  dates or for specific periods (including compliance with
                  financial covenants) will be calculated on a consolidated
                  basis (as defined by Accounting Research Bulletin No. 51, as
                  amended) unless otherwise specified. Whenever this Agreement
                  calls for a payment to be made or an event to occur annually
                  or quarterly, the reference is to a fiscal year and a fiscal
                  quarter.

             (2)  Legal Terms. The definitions and substantive terms of the
                  Uniform Commercial Code, the Uniform Fraudulent Transfer Act,
                  and the Bankruptcy Code will be used as additional aids to
                  construction of the Loan Documents before resort to any other
                  source. Unless otherwise specifically stated, all dollar
                  amounts refer to U.S. dollars. The Borrower will be deemed to
                  borrow when a loan or extension of credit is made to or for
                  the account of the Borrower.

            (3)   Date/Time. Whenever a date or time is specified in the Loan
                  Documents, it means such date or time in Portland, Oregon.

            (4)   Schedules/Exhibits. The schedules and exhibits, if any, that
                  are attached to this Agreement are incorporated into this
                  Agreement by this reference.

            (5)   Gender; Number. The Loan Documents are intended to be gender
                  neutral and the neuter pronoun can refer not only to an entity
                  but also to an individual. Use of the singular can include the
                  plural and vice


                                      -8-
<PAGE>   9

                  versa. Where the singular refers to several persons, the
                  liability of such persons is joint and several except as
                  otherwise specifically noted.

            (6)   Conflicts. The terms and conditions of the Loan Documents are
                  intended to complement and supplement each other and are to be
                  construed so as to be consistent and complimentary. In the
                  event that a conflict of terms cannot be reconciled, the terms
                  and conditions of this Agreement will govern over any
                  conflicting terms or conditions in any other Loan Document.

            (7)   Captions. Captions and headings are merely for convenience and
                  substantively are not a part of any Loan Document.

            (8)   Governing Law. Construction, performance, and enforcement of
                  the Loan Documents will be governed by the substantive
                  provisions (i.e., without regard to the rules for conflict of
                  laws) of Oregon law, but if any Lender or Agent has greater
                  rights or remedies under federal, then such rights and
                  remedies under federal law also will be available to such
                  party.

            (9)   Complete Agreement. The Loan Documents are the complete,
                  final, and exclusive agreement of the parties as to the terms
                  and conditions of the credit facilities. No term or condition
                  can or will be explained, supplemented, waived, or modified by
                  conduct or oral agreement either before, at, or after signing
                  and delivery of the Loan Documents. The terms and conditions
                  of the Loan Documents will govern over any conflicting term or
                  condition contained in any commitment letter or term sheet.

2.    Representations & Warranties.

      (a)   Original Inducement. To induce the Lenders to enter into this
            Agreement, the Borrower and each Subsidiary represents and warrants
            that:

            (1)   Organization. The Borrower and Wis are Delaware corporations
                  that are duly incorporated, organized, and qualified to
                  transact business in all other countries, states, and
                  provinces where the nature of its business operations or the
                  ownership of assets require such qualification except if no
                  Material Adverse Effect results. Each Subsidiary other than
                  Wis is duly incorporated, organized, and qualified to transact
                  business in all other countries, states, and provinces where
                  the nature of its business operations or the ownership of
                  assets require such qualification except if no Material
                  Adverse Effect results.

            (2)   Government Authority. The Borrower and each Subsidiary has all
                  material permits and governmental approvals that are necessary
                  to operate their businesses.


                                      -9-
<PAGE>   10

            (3)   Authorization. The Borrower and each Subsidiary is authorized
                  to execute the Loan Documents and to perform their obligations
                  thereunder.

            (4)   Due Execution and Delivery. A duly authorized representative
                  of the Borrower and each existing Subsidiary will execute this
                  Agreement and each of the other Loan Documents to which such
                  entity is a party.

            (5)   Legally Binding Documents. The Loan Documents are the legally
                  valid and binding contractual obligations of the Borrower and
                  the Subsidiaries, and are enforceable against the entities
                  that are parties thereto in accordance with their respective
                  terms except as such enforcement may be limited by insolvency
                  laws affecting the rights and remedies of creditors generally,
                  general principles of equity, whether applied by a court of
                  law or equity, and other generally applicable rules of law.

            (6)   Guarantors, Etc. The only Subsidiaries that cannot guarantee
                  performance of the Borrower's obligations to the Lenders or
                  grant a security interest in the items of the Collateral owned
                  by them are Intl and Ltd. The only direct Subsidiary of the
                  Borrower in which the Borrower may pledge less than 100% of
                  the stock is Intl. The Borrower may pledge 66% of the stock of
                  Intl to the Agent.

            (7)   Accurate Financial Statements. The consolidated financial
                  statements of the Borrower and the Subsidiaries that have been
                  provided to the Lenders fairly present the consolidated
                  financial position and results of operations of the Borrower
                  and the Subsidiaries.

            (8)   No Violations. Neither the execution of the Loan Documents nor
                  the borrowing or repayment by the Borrower or a Guarantor of
                  loans and extensions of credit under the Loan Documents
                  violates any law or constitutes a breach or repudiation of any
                  significant contract to which the Borrower or any Subsidiary
                  is a party or by which its assets are bound, except for any
                  consent required by Wachovia Bank of Georgia, N.A.
                  ("Wachovia").

            (9)   No Legal Proceedings or Matters.  There are no civil,
                  criminal, or administrative proceedings or matters now
                  pending or overtly threatened in writing against the
                  Borrower, a Subsidiary, or their assets that are not
                  disclosed in writing to the Lenders before the date of this
                  Agreement except for such matters that the Borrower
                  believes will not have a Material Adverse Effect.

            (10)  No Breach or Default. Neither the Borrower nor any Subsidiary
                  is in non-technical breach of or default under any employee
                  pension benefit plan or employee benefit plan (as those terms
                  are defined by Section 3 of the Employee Retirement Income
                  Security Act of 1974, as amended) to which such entity is a
                  party or sponsor or is in breach of or default under any other
                  significant contract to which it is a party


                                      -10-
<PAGE>   11

                  or by which its assets are bound except for such matters that
                  the Borrower believes will not have a Material Adverse Effect.

            (11)  Tax Returns. The Borrower and each Subsidiary has filed all
                  material tax returns that it is required by law to file and
                  has paid all taxes owed by it when due except for taxes now
                  being contested by such party in good faith, by appropriate
                  means and with adequate reserves being maintained for payment
                  in the event of an outcome of such contest adverse to such
                  party.

            (12)  Compliance with Law and Order. The Borrower and each
                  Subsidiary are in substantial compliance with all laws and
                  orders that are applicable to such persons except for such
                  matters that the Borrower believes will not have a Material
                  Adverse Effect.

            (13)  Hazardous Materials. To the best knowledge of the Borrower and
                  each Subsidiary, neither the Borrower nor any Subsidiary has
                  released any hazardous materials into the environment in
                  violation of any applicable laws or orders or owns or operates
                  any facility at which any hazardous materials are stored in
                  violation of applicable law or have been released in
                  quantities or concentrations that are reportable to
                  governmental agencies but have not yet been so reported except
                  for such matters that the Borrower believes will not have a
                  Material Adverse Effect.

            (14)  Solvency. The Borrower and each Guarantor will have the
                  ability to pay and perform their obligations to USB as they
                  become due in the ordinary course of business. The Borrower
                  and each Guarantor will have assets that at fair value exceed
                  its liabilities. Neither the Borrower nor any Subsidiary is
                  the subject of any insolvency proceedings.

            (15)  Material Adverse Change. No material adverse change has
                  occurred in the financial condition, business operations, or
                  business prospects of the Borrower or any Subsidiary since the
                  Borrower provided financial information in connection with its
                  application for the credit facilities being provided under
                  this Agreement.

            (16)  Security Interest. The security interests granted by the
                  Borrower and each Guarantor to the Lenders in the Collateral
                  is valid and prior to any other lien, security interest, or
                  adverse claim except the security interests that were granted
                  to USB and the other lenders under the 1992 loan documents and
                  the security interest of Wachovia, that is acknowledged in an
                  intercreditor and agency agreement dated January 22, 1996, to
                  secure the liability of Wis and the guarantor liability of the
                  Borrower to reimburse Wachovia for amounts paid by Wachovia on
                  account of $18.8 million in City of Eau Claire, Wisconsin,
                  Tax-Exempt Adjustable Mode Solid Waste Disposal Revenue Bonds.

                  The Agent will cause the old security interests to be
                  terminated when the security interests granted under this
                  Agreement have been


                                      -11-
<PAGE>   12

                  perfected and the priority thereof confirmed by the
                  governmental units having jurisdiction or by private UCC
                  search agencies. The Agent's existing Financing Statements may
                  be used temporarily to perfect such security interests.

      (b)   Reaffirmation. The Borrower and reach Subsidiary will be deemed to
            reaffirm the foregoing representations and warranties each time that
            the Borrower requests a loan or extension of credit under this
            Agreement but the representations and warranties regarding financial
            statements will be deemed to refer to the last day of the most
            recent interim and annual fiscal period for which financial
            statements then have been delivered.

3.    Conditions Precedent. The following are conditions precedent that must be
      satisfied by the Borrower or waived by the Agent before any Lender is
      obligated to make a loan or otherwise extend credit to the Borrower under
      the Loan Documents:

      (a)   Formation & Qualification.  The Borrower and Wis have furnished
            certificates of existence and qualification to Agent that establish
            to Agent's reasonable satisfaction that each such party exists, is
            organized, and is authorized to transact business in Delaware,
            Oregon, Wisconsin and Pennsylvania.  On or before 12/31/97, each
            foreign Subsidiary will deliver public authority documents to the
            Agent establishing that each foregin Subsidiary is duly
            incorporated, existing, and in good standing in the state or
            province of its incorporation and its principal place of business.

      (b)   Organization & Authority documents.  The Borrower and Wis have
            furnished to the Agent certified copies of each such entity's
            articles or certificate of incorporation, its bylaws, the
            resolutions of its board of directors that authorizes it to enter
            into and perform its obligations under the Loan Documents, and an
            incumbency certificate that (1) names the representatives who are
            authorized to execute documents and, in the case of the Borrower,
            to request loans and extensions of credit under the Loan
            Documents and (2) contains a specimen of each such
            representative's signature.  On or before 12/31/97, each foreign
            Subsidiary will deliver such organization and authority documents
            to the Agent.  The Lenders may continue to rely on such
            organization and authority documents until revoked or modified by
            a similar document.

      (c)   Financial Statements & Business Plan. The Borrower and each
            Subsidiary has each furnished to the Agent certified copies of its
            annual financial statements for each of the preceding three fiscal
            years -- or the period of its existence if it has been in existence
            less than three years--and its business plan for the 1998 fiscal
            year.

      (d)   Representations and Warranties. The representations and warranties
            of the Borrower and the Subsidiaries in this Agreement are true,
            complete and correct in all significant respects.

      (e)   Loan Documents. The Borrower and the Subsidiaries have executed this
            Agreement, the Borrower has issued the Line of Credit Note(s) and
            the Swingline Note, the Borrower has executed the Security
            Agreement, and


                                      -12-
<PAGE>   13

            each Guarantor has executed the Guaranty and the Security
            Agreement. The Borrower has paid the facility fee agreed to in a
            private letter agreement between the Borrower and USB.

      (f)   Perfection of Security Interests. The Agent has filed the Financing
            Statements and has confirmed the first priority of such security
            interests subject only to the security interests that were granted
            under the 1992 credit documents and that will be terminated upon
            such filing and priority confirmation.

            If it is necessary to replace the existing intercreditor and agency
            agreement, the Agent will enter into a new intercreditor and agency
            agreement with Wachovia, the Borrower, and Wis, under which the
            Agent will acknowledge that Wachovia will share with the Lenders in
            the Collateral on a pari passu basis and that the Agent will act as
            the collateral agent for both the Lenders and Wachovia.

      (g)   Legal Opinion. The Borrower's counsel (who must be reasonably
            acceptable to the Agent) have rendered an opinion to the Agent for
            the Lenders that covers the following points as of the date of this
            Agreement.(1)

            (1)   The Borrower has been duly incorporated, organized, and
                  qualified to do business in Delaware and Oregon. Wis has been
                  duly incorporated, organized, and qualified to do business in
                  Delaware, Wisconsin, and Pennsylvania.

            (2)   The Borrower and Wis have been authorized to execute the Loan
                  Documents to which it is a party and the representative or
                  representatives signing and delivering the documents for each
                  such party has or have been authorized to take such action.

            (3)   To the knowledge of the opinion giver, neither the Borrower
                  nor Wis is the subject of any litigation or governmental
                  proceeding that is pending or overtly threatened in writing
                  but not disclosed by the Borrower to the Agent in writing.

            (4)   To the knowledge of the opinion giver, neither the execution
                  of the Loan Documents nor the performance by the Borrower and
                  Wis of their obligations under such documents violates any
                  applicable law or order or breaches or will result in an event
                  of default under any material contract to which the Borrower
                  or Wis is a party.

      (h)   No Change in Circumstances. In the opinion of the Agent, there has
            been no material adverse change in the financial condition, business
            operations, or business prospects of the Borrower, any Subsidiary,
            or the Collateral since the date of the Borrower's application for
            the credit facilities being provided under this Agreement.


- --------

(1)   The Borrower also will provide a similar opinion for each of its foreign
      Subsidiaries when requested by the Agent.


                                      -13-
<PAGE>   14

      (i)   Legal Matters. All other legal matters relating to the Borrower, the
            Subsidiaries, the Collateral, and the Loan Documents are
            satisfactory to the Agent's lawyer.

4.    The Credit Facilities.

      (a)   Line of Credit.

            (1)   Commitment. Subject to the continuing compliance by the
                  Borrower and the Subsidiaries with the terms and conditions of
                  this Agreement, each Lender commits (promises) to make
                  Advances to the Borrower under this Agreement from time to
                  time in an aggregate amount that does not exceed such Lender's
                  Share of $75 million or the Availability. Notwithstanding any
                  other term or condition, no Lender is obligated to make an
                  Advance to the Borrower when or if (1) an uncured event of
                  default or prospective default then exists or (2) the
                  requested Advance plus all Advances and Swingline Loans then
                  outstanding will exceed $75 million. Each Lender's commitment
                  to fund Advances will automatically expire on the Expiry Date
                  unless such commitment is renewed or extended by the written
                  agreement of the Borrower and such Lender.

            (2)   Nature of Commitment. Each Lender's individual commitment is
                  separate and distinct from the individual commitments of the
                  other Lenders. The amount of each Lender's commitment will be
                  stated opposite its signature at the end of this Agreement or
                  in the supplement making such Lender a party to this
                  Agreement. No Lender will be liable for the failure of another
                  party to this Agreement to perform such other party's
                  obligations under this Agreement.

            (3)   Revolving Nature. The Line of Credit is revolving in nature.
                  Accordingly, the Borrower may borrow (that is, obtain an
                  Advance) at any time and from time to time until the Expiry
                  Date as long as there is Availability at that time and the
                  Borrower satisfies the requirements of this Agreement for such
                  a borrowing. Also, the Borrower may repay Advances at any time
                  without penalty or premium except for Yield Maintenance Charge
                  that is payable in connection with prepayment of LIBOR
                  Advances.

            (4)   Use of Proceeds. The Borrower may use Advances only for
                  general corporate purposes such as working capital financing,
                  debt repayment, and acquisitions permitted under this
                  Agreement. The first Advance must be used to pay and discharge
                  or acquire the Borrower's outstanding debt under the line of
                  credit provided under 1992 credit documents. An agreed amount
                  of the Line of Credit may be used to purchase securities
                  issued by Corporation X (as identified in a private letter
                  agreement between the Borrower and USB) if the Borrower owns
                  51% of the outstanding voting securities of Corporation X
                  after such purchase.


                                      -14-
<PAGE>   15

            (5)   Restrictions on LIBOR Advances. Each LIBOR Advance will be in
                  the minimum amount of $1 million and in multiples of $100,000
                  in excess of the minimum amount. The Borrower may not have
                  more than eight separate LIBOR Advances outstanding at any one
                  time. The Borrower may not select a LIBOR Interest Period that
                  extends beyond the Expiry Date and may not select the LIBOR as
                  the applicable interest rate when a default or prospective
                  default exists. LIBOR Advances may be repaid or renewed only
                  on the last day of a LIBOR Interest Period.

            (6)   Notice of Borrowing. The Borrower must request each Advance by
                  giving a Notice of Borrowing signed by an authorized
                  representative to the Agent not later than 8 a.m. on the
                  banking day of a Prime Rate Advance and not later than 8 a.m.
                  on the third banking day before the banking day on which a
                  LIBOR Advance is to be made or renewed. The Notice of
                  Borrowing must specify the date upon which the intended
                  Advance is to be made, the amount of the Advance, the interest
                  rate option to be applicable and, if the LIBOR has been
                  selected, the LIBOR Interest Period.

            (7)   Oral Requests. In exigent circumstances, the Borrower may
                  request an Advance orally but any such oral request must be
                  confirmed in writing within 24 hours or such Advance will be
                  due and payable on the Agent's demand.

            (8)   Reliance on Notice of Borrowing. Each Lender will be entitled
                  to immediately match fund upon receipt by the Agent of a
                  Notice of Borrowing. The Agent will be entitled to fund all or
                  any part of an Advance based on a Notice of Borrowing and
                  without first receiving funds from the Lenders.

            (9)   Revoking Notice of Borrowing. The Borrower may revoke a Notice
                  of Borrowing before the Advance is funded as long as the
                  Borrower pays all reasonable costs and expenses (including the
                  Yield Maintenance Charge in the case of a LIBOR Advance)
                  incurred by each Lender in reliance on such Notice of
                  Borrowing.

            (10)  Notice to the Lenders; Funding by Lenders. The Agent will
                  promptly deliver a copy of the Notice of Borrowing to each
                  Lender and each Lender will wire transfer its Share of the
                  Advance requested in the Notice of Borrowing to the Agent in
                  time for the Agent to fund the requested Advance on the date
                  requested. Any Lender who fails to fund its Share of an
                  Advance in a timely manner will pay the Agent interest at the
                  Federal Funds Rate plus -1/2 of 1% per annum from the due date
                  of such funding until the funding actually occurs.

            (11)  Funding. The Agent will deposit each Advance into the
                  Borrower's general corporate checking account.

            (12)  Interest. The Borrower will pay interest on all outstanding
                  Advances at either the Prime Rate plus the margin applicable
                  under the Pricing


                                      -15-
<PAGE>   16

                  Matrix or, if properly selected by the Borrower in the Notice
                  of Borrowing and then available, the LIBOR plus the margin
                  applicable under the Pricing Matrix. The Borrower will pay
                  interest at the Default Rate from the date of an event of
                  default until the default is cured or all debts of the
                  Borrower to the Lenders are repaid. As an illustration, if the
                  Borrower's consolidated Leverage Ratio as of the end of a
                  quarter is equal to or more than .50 but less than .80, then
                  the Borrower will pay a Commitment Fee of 18.75 BPS, an Unused
                  Fee of 6.25 BPS and a LIBOR Margin of 50 BPS during the next
                  quarter.

            (13)  Notes; Promise of Repayment. The Borrower will issue a Credit
                  Line Note to each Lender in the amount of such Lender's
                  individual commitment and will repay Advances, plus interest
                  and costs, in accordance with the terms of such note.

      (b)   Swingline Facility.

            (1)   Commitment. Subject to the continuing compliance of the
                  Borrower and the Subsidiaries with the terms and conditions of
                  this Agreement, USB commits to make Swingline Loans to the
                  Borrower under this Agreement from time to time in an
                  aggregate amount that does not exceed the lesser of (a) $10
                  million or (b) Availability. Outstanding Swingline Loans count
                  toward determining Availability.

            (2)   Revolving Nature. The Swingline Facility is revolving in
                  nature. As a consequence, the Borrower may borrow and repay at
                  any time and from time to time without penalty or premium
                  subject to the terms and conditions of this Agreement and the
                  Swingline Note. The first Swingline Loan must be used to pay
                  and discharge any swingline loan outstanding under the
                  swingline provided under the 1992 credit documents.

            (3)   Note; Promise of Repayment. The Borrower promises and agrees
                  to issue the Swingline Note to USB and to repay all Swingline
                  Loans, plus interest and costs, to USB in accordance with the
                  terms of such note. Each Swingline Loan will be made at an
                  interest rate and fee and for a term agreed to by the Borrower
                  and USB at the time of such loan.


                                      -16-
<PAGE>   17

      (c)   General

            (1)   Disbursement of Proceeds; Payments.

                  (A)   All disbursements, payments, and recoveries will be made
                        in immediately available U. S. dollars. All payments and
                        recoveries on the Line of Credit will be made to the
                        Lenders in accordance with their Shares.

                  (B)   Any payment received by the Agent after 10 a.m. will be
                        deemed to have been made on the next following banking
                        day and interest will accrue to that day.

                  (C)   In the event that the date specified for payment is
                        not a banking day, then interest will accrue to and
                        the payment will be made on the next following
                        banking day; provided, however, that if the loan is a
                        LIBOR Advance and the next banking day following the
                        maturity of a LIBOR Interest Period is in the
                        following calendar month, then payment will be due on
                        the last banking day which precedes the last day of
                        the LIBOR Interest Period.  All payments will be
                        applied, to the extent amounts are due, to costs,
                        fees, accrued interest, and then principal.

                  (D)   The Borrower will give the Agent notice of its intention
                        to make any payment by 9 a.m. at least one banking day
                        in advance of the banking day upon which the payment is
                        made.

            (2)   Yield Maintenance Charge. The Borrower may prepay a LIBOR
                  Advance only upon three days' prior written notice and upon
                  payment of the Yield Maintenance Charge related thereto.

            (3)   Terminating LIBOR. The LIBOR interest rate is made available
                  to the Borrower under this Agreement on the assumption that
                  there will continue to be an active interbank market in
                  Eurodollars. If that match-funding market ceases to exist or
                  if it otherwise becomes illegal or impractical for a Lender to
                  fund LIBOR Advances with reference to this source of funds or
                  if a Lender determines that the pricing being quoted on the
                  interbank offered rate markets for Eurodollars no longer
                  adequately reflects such Lender's true cost of funds, then the
                  LIBOR option provided by such Lender will be unavailable to
                  the Borrower immediately upon notice to the Borrower and any
                  Notice of Borrowing will be deemed withdrawn. Absent notice to
                  the contrary from the Borrower, it will be deemed to have
                  requested an Advance or renewal of any outstanding LIBOR
                  Advance as a Prime Rate Advance in the same amount.

            (4)   Increased Costs. In the event that any introduction of or
                  change in any law, order, or interpretation, guideline, policy
                  or directive (whether or not having the force of law) by any
                  governmental unit or central


                                      -17-
<PAGE>   18

                  bank that requires a Lender to increase its reserves or
                  regulatory capital, to pay taxes, duties, or other charges, or
                  changes the basis of taxation of the payments to a Lender by
                  the Borrower (other than overall corporate income taxes) in
                  connection with the Advances or Swingline Loans, and such
                  increase in reserves or regulatory capital or taxes have the
                  effect of increasing the costs of the Lender (or its parent
                  organization) and thereby reducing its margin of profit
                  hereunder, then the Borrower will reimburse to the Lender (or
                  its parent organization) on demand all such increased costs as
                  estimated in writing with reasonable particularity by the
                  Lender.

            (5)   Mitigation. Each Lender agrees that as promptly as practicable
                  after it becomes aware of the occurrence or existence of an
                  event that would give rise to a claim of illegality,
                  impracticality, or increased cost, it will use reasonable
                  efforts to make, fund, or maintain the affected loans (or
                  relevant part thereof) through another lending or booking
                  office if that action will avoid such illegality or
                  impracticality or materially reduce the additional cost to the
                  Borrower.

            (6)   Replacing Affected Lender. The Borrower reserves the right to
                  repay all outstanding loans and extensions of credit made by a
                  Lender who is unable to make Advances at the LIBOR or who has
                  incurred additional costs that are to reimbursed by the
                  Borrower under subpart (4) above and to replace that Lender
                  with another lender who is able to make Advances at the LIBOR
                  plus the LIBOR Margin and who is willing to become a party to
                  this Agreement.

            (7)   Reducing Amount of Line of Credit. The Borrower will have the
                  right at any time upon three days' advance written notice to
                  the Lenders to irrevocably terminate in whole or to reduce the
                  unused portion of the Line of Credit in the minimum amount of
                  $5 million and in multiples of $500,000 above the minimum
                  amount.

            (8)   Fees. The Borrower will pay the Commitment Fee and the Unused
                  Fee quarterly in arrears on the last banking day of each
                  quarter. The Borrower will pay the Late Payment Fee when and
                  if payable.

            (9)   Special Purpose Corporation Funding. Each Lender will have the
                  right at any time and from time to time to cause a special
                  purpose funding vehicle ("SPC") to fund all or part of its
                  individual commitment. Nothing in the foregoing sentence will
                  constitute an assignment to the SPC, obligate the SPC to make
                  any Advance or Swingline Loan, or relieve the Lender of the
                  duty to fund Advances and Swingline Loans. When requested by
                  the Lender, the Borrower will sign a designation agreement in
                  the form provided by the SPC that entitles the SPC to fund
                  Advances and Swingline Loans and to receive repayment of such
                  Advances and Swingline Loans, including related interest,
                  fees, and costs.

                  The Borrower may continue to deal directly and solely with the
                  Lender even though such Lender's Share of an Advance or USB's
                  duty to


                                      -18-
<PAGE>   19

                  make a Swingline Loan was funded through an SPC. Each Lender
                  will be conclusively presumed to have made arrangements with
                  the SPC regarding relative rights, remedies, and duties. No
                  SPC will be a party to this Agreement. All rights, remedies,
                  and duties of an SPC will be derived from the rights,
                  remedies, and duties of the Lender using such SPC. No SPC will
                  have any direct rights or remedies, including voting rights,
                  as a Lender under this Agreement. Each arrangement between a
                  Lender and its SPC will prohibit the SPC from disclosing any
                  non-public information about the Borrower or the Subsidiaries
                  that it obtains through a Lender under this Agreement.

                  The Agent, any Lender using an SPC, and the Borrower and the
                  Subsidiaries agree that they will not attempt directly or
                  indirectly to recover any payment made to an SPC under this
                  Agreement as a preference or fraudulent transfer in any action
                  or proceeding, including an insolvency proceeding, against the
                  Borrower or otherwise. To the fullest extent allowed by law,
                  the Agent, the Lender using an SPC, the Borrower and the
                  Subsidiaries agree to indemnify, defend, and hold harmless the
                  SPC from any loss, cost, damage, or expense, including
                  attorney fees, costs, and disbursements, that results from
                  recovery of such payments if such party caused the recovery
                  action or proceeding to be commenced. This indemnity will
                  survive the termination of this Agreement.

5.    Guaranty; Negative Pledge; Pledge of Subsidiary Stock.

      (a)   Guaranty.  Each Subsidiary will execute a Guaranty and thereby
            become a Guarantor unless the effect of such Subsidiary doing so
            will be to trigger substantial income tax liability for the
            Borrower as dividend income under Section 956 of the Internal
            Revenue Code.  Each Subsidiary will execute a Security Agreement
            unless the effect of such Subsidiary doing so will be to trigger
            substantial income tax liability for the Borrower as dividend
            income under Section 956 of the Internal Revenue Code.

      (b)   Negative Pledge.  Each Subsidiary who cannot execute a Guaranty
            or Security Agreement promises that it will not transfer any
            significant or essential part of its property to any third party,
            including the grant of a security interest or allowing a lien or
            other claim to be charged against such property, or incur any
            additional debts or liabilities in any significant amount unless
            such transfer or incurrence of additional debt occurs in the
            ordinary course of business, is permitted by this Agreement, or
            has been approved in advance by the Agent.  Each Subsidiary who
            cannot execute a Guaranty or Security Agreement hereby
            subordinates each and every claim and securities entitlement, and
            all rights and remedies related thereto, that it may have against
            the Borrower and against any other Subsidiaries to the claims and
            related rights and remedies of the Lenders against the Borrower
            and any other Subsidiaries to ensure that the claims of the
            Lenders are completely discharged through payment before it
            receives any payment, dividend, distribution, or other transfer
            on account of its claims and securities entitlements.


                                      -19-
<PAGE>   20

      (c)   Subsidiary Stock.  The Borrower pledges to the Agent the stock of
            each direct Subsidiary and the securities entitlements, voting
            rights, distributions, and certificates related thereto (the
            "Pledged Stock") as additional security for performance of the
            Borrower's obligations under the Loan Documents to the full
            extent that the Borrower may do so without triggering substantial
            income tax liability for the Borrower as dividend income under
            Section 956 of the Internal Revenue Code.  Prior to the
            Borrower's default under this Agreement, the Borrower may
            exercise all ordinary rights and entitlements with respect to the
            Pledged Stock but will not vote any Pledged Stock to approve any
            corporate acquisition, merger, share exchange, sale of assets,
            dissolution, business combination, or insolvency proceeding
            involving a Subsidiary without the Agent's prior written
            consent.  The Borrower will deliver the certificates representing
            the Pledged Stock and related stock powers in blank to the
            Agent.  Upon the Borrower's default under this Agreement, only
            the Agent may exercise any rights and entitlements with respect
            to the Pledged Stock and the Agent may, upon 30 days' prior
            written notice to the Borrower, dispose of any or all of the
            Pledged Stock in one or more private or public sales pursuant to
            UCC Article 9.

6.    Covenants.

      (a)   Affirmative Covenants. Until the Borrower has been paid and
            discharged its obligations to USB under the Loan Documents and the
            commitments of the Lenders under this Agreement have expired or been
            terminated, the Borrower promises and agrees that:

            (1)   Preserving Existence. The Borrower and each Subsidiary will
                  preserve its legal status and its material franchise, permits,
                  and governmental approvals, pay all fees and charges in
                  connection therewith, and perform all actions required
                  thereunder except for fees, charges, and actions being
                  contested in good faith, by appropriate means and with an
                  adequate reserve being maintained for payment in the event of
                  an adverse outcome.

            (2)   Compliance with Law and Order. The Borrower and each
                  Subsidiary will comply in all material respects with all laws
                  and orders applicable to it or its assets specifically
                  including, but not limited to, environmental laws, the Fair
                  Labor Standards Act, and the Employee Retirement Income
                  Security Act of 1974, as amended, if noncompliance may have a
                  Material Adverse Effect.

            (3)   Conducting Business. The Borrower and each Subsidiary will
                  conduct its business and affairs in the ordinary course of
                  business without material change in nature or emphasis.

            (4)   Insurance. The Borrower and each Subsidiary will obtain and
                  maintain with responsible carriers at its expense such
                  workers' compensation, fire with extended coverage
                  endorsement, public liability and property damage, business
                  interruption, and such other insurance in such coverage
                  amounts, deductibles and terms as may be consistent with
                  industry practices and as may be reasonably


                                      -20-
<PAGE>   21

                  acceptable to the Lenders, and will provide evidence of such
                  insurance and payment of premiums to the Lenders on an annual
                  basis.

            (5)   Performance of Obligations to Lenders. The Borrower and each 
                  Subsidiary will pay and perform when due (subject to
                  applicable grace periods) its obligations to the Lenders under
                  the Loan Documents.

            (6)   Performance of Other Obligations. The Borrower and each 
                  Subsidiary will pay and perform when due all material
                  obligations owed by it to all third parties except for those
                  obligations being contested by it in good faith, by
                  appropriate means and with an adequate reserve being
                  maintained for payment in the event of an outcome adverse to
                  it.

            (7)   Records. The Borrower and each Subsidiary will keep accurate
                  and complete records and documents, including accounting and
                  financial records, relating to its assets and liabilities,
                  income and expense, cash flows, changes in equity, management
                  and employees, production, marketing, operations, performance,
                  and earnings.

            (8)   Tax Returns and Taxes. The Borrower and each Subsidiary will
                  file all tax returns required by law to be filed and pay all
                  taxes when due except for those taxes being contested by it in
                  good faith, by appropriate means and with an adequate reserve
                  being maintained for payment in the event of an outcome
                  adverse to it.

            (9)   Subsidiary Execution of Documents. The Borrower will cause the
                  Subsidiaries to execute this Agreement, each new Subsidiary to
                  execute a supplement to this Agreement in which such
                  Subsidiary agrees to perform and be bound by the terms and
                  conditions of this Agreement, and each Guarantor to execute
                  the Guaranty and the Security Agreement.

            (10)  Financial Statements. The Borrower will deliver to the Agent
                  and directly to each Lender:

                  (A)   quarterly internally-prepared, consolidated and
                        consolidating financial statements within 45 days
                        following the end of the first three fiscal quarters for
                        the preceding quarter, and

                  (B)   annual consolidated and consolidating financial
                        statements within 90 days following the end of each
                        fiscal year, audited by certified public accountants
                        selected by the Borrower and reasonably satisfactory to
                        the Agent, and accompanied by (i) copies of the
                        unqualified audit opinion and, if requested by the
                        Agent, management letters issued by the auditors and
                        (ii) the certificate of the auditors addressed to the
                        Agent that states that the auditors, after reviewing the
                        audited financial statements and this Agreement, are not
                        aware of any default by the Borrower or any Subsidiary
                        under this Agreement or


                                      -21-
<PAGE>   22

                        specifying such events of default with reasonable
                        particularity. The auditors will be under no obligation
                        to go beyond the bounds of generally accepted auditing
                        procedures for the purpose of certifying the financial
                        statements.

            (11)  Additional Information; Compliance Certificates. The Borrower
                  and each Subsidiary will deliver to the Agent and directly to
                  each Lender:

                  (A)   such additional information as to the financial
                        condition, business operations, business opportunities,
                        assets, or organization, management, or ownership of the
                        Borrower or any Subsidiary within a reasonable time
                        after being requested in writing by the Agent,

                  (B)   reports listing the nature, amount, value, location, and
                        aging of the inventory and the receivables included in
                        the Collateral, including account debtor information, if
                        requested by the Agent,

                  (C)   notice of any default or prospective default by the
                        Borrower or any Subsidiary under this Agreement and of
                        any material adverse change in the financial condition,
                        management, property, or business operations of the
                        Borrower or any Subsidiary promptly after senior
                        management of the Borrower becomes aware of such event,
                        and

                  (D)   the following:

                        (i)   periodic (and not less than annual) reports of all
                              pending and threatened claims, litigation, and
                              governmental proceedings against the Borrower or
                              any Subsidiary that if adversely determined would
                              more likely than not involve an aggregate
                              liability of more than $1,000,000, and

                        (ii)  compliance certificates with the interim and
                              annual financial statements that are signed by
                              a duly authorized representative of the
                              Borrower and set forth in reasonable detail the
                              Borrower's calculations showing whether or not
                              the Borrower and the Subsidiaries are in
                              compliance with the financial covenants and
                              either (A) certifies that there is no default
                              or prospective default as of the date of the
                              certificate to the knowledge of the
                              representative or (B) specifies with reasonable
                              particularity any events of default or
                              prospective default then existing and known to
                              the representative and outlines the Borrower's
                              plan for cure thereof.


                                      -22-
<PAGE>   23

            (12)  Inspection Rights. The Borrower and each Subsidiary will allow
                  the Lenders to take the following action at any and all
                  reasonable times:

                  (A)   Inspect the records (specifically including financial
                        statement information) and documents of the Borrower and
                        each Subsidiary.

                  (B)   Discuss such records and documents with accounting
                        employees and outside accountants at any time. All such
                        persons are hereby authorized to discuss such matters
                        with the Lenders and to provide such additional records
                        and information as may be reasonably requested by the
                        Lenders in connection therewith. The Lenders will give
                        prior notice to the Borrower of the intention to discuss
                        such matters with outside accountants so as to provide
                        the opportunity to the Borrower and the relevant
                        Subsidiary to be present at such discussions.

                  (C)   Upon prior notice to the Borrower (unless the Borrower
                        is in default) verify inventory and receivables
                        information directly with third parties.

                  (D)   Inspect the facilities of the Borrower and each
                        Subsidiary.

      (b)   Financial Covenants. The Borrower and the Subsidiaries promise to
            maintain as of the end of each annual and interim financial
            accounting period on a consolidated basis:

            (1)   Tangible Net Worth of at least $160 million as of the end of
                  the 1997 fiscal year, increasing by 50% of quarterly net
                  income thereafter, with no adjustment for losses.

            (2)   An Interest Coverage Ratio of at least 3.00 to 1.

            (3)   A Leverage Ratio of no more than 1.00 to 1.

      (c)   Negative Covenants. Until the Borrower has been paid and discharged
            its obligations to the Lenders under the Loan Documents and the
            commitments of the Lenders have expired or been terminated, the
            Borrower promises and agrees none of the following things will be
            done without the prior written consent of the Agent:

            (1)   Transfers. Neither the Borrower nor any Subsidiary will
                  directly or indirectly transfer any essential part of or
                  interest in its assets or more than five percent of its assets
                  to any third party, including the grant of any security
                  interest or the imposition of any lien, except for (A) sales
                  of inventory in the ordinary course of business, (B) sales of
                  surplus or obsolete equipment for reasonably equivalent value,
                  (C) collection of accounts in the ordinary course of business,
                  (D) the existing trust deed lien and security interest against
                  the Halsey mill (the Borrower's pulp processing mill at 30480
                  American Drive, Halsey, Oregon) to


                                      -23-
<PAGE>   24

                  secure repayment of a loan from the Oregon Department of
                  Energy, (E) the liens permitted on the attached schedule of
                  permitted liens.

            (2)   Business Combinations. Neither the Borrower nor any Subsidiary
                  will directly or indirectly merge, issue or exchange shares as
                  part of a business combination, consolidate, or otherwise
                  engage in any other type of business combination with any
                  third party other than mergers and other consolidations in
                  which the Borrower or a Subsidiary is the surviving entity and
                  no default or prospective default occurs in connection with or
                  as a result of the merger or consolidation.

            (3)   Loans. Neither the Borrower nor any Subsidiary will directly
                  or indirectly make any additional loan or extend credit to any
                  unrelated third party except for providing ordinary trade
                  terms to creditworthy customers and making investments in
                  short term, investment grade money market instruments, in
                  accordance with the Borrower's usual and customary treasury
                  management practices.

            (4)   Distributions. Neither the Borrower nor any Subsidiary will
                  directly or indirectly issue any additional securities or make
                  any distribution except for dividends that are (A) permitted
                  by law, (B) will not result in a violation of the financial
                  covenants, and (C) are made at a time when no material default
                  or prospective material default exists under this Agreement.

            (5)   Preferences. Neither the Borrower nor any Subsidiary will
                  directly or indirectly prefer its owners or creditors to the
                  Lenders.

            (6)   Purchases. Neither the Borrower nor any Subsidiary will
                  directly or indirectly purchase or otherwise acquire a
                  significant equity interest any third party except for the
                  purchase of the securities of Corporation X mentioned above.

            (7)   Debts. Neither the Borrower nor any Subsidiary will become
                  liable for any additional debts or liabilities for borrowed
                  money, except for (A) trade debt incurred in the ordinary
                  course of business, (B) intercompany transactions, (C) its
                  existing and future debts and liabilities to the Lenders under
                  this Agreement, and (D) an amount not to exceed $10 million in
                  the aggregate.

            (8)   Margin Stock. Neither the Borrower nor any Subsidiary will
                  directly or indirectly apply any part of the proceeds of any
                  loan or extensions of credit under this Agreement to purchase
                  or carry any "margin stock" within the meaning of Regulation U
                  of the Board of Governors of the Federal Reserve System, or
                  any regulations, interpretations or rulings.

            (9)   No Ceasing Business. Neither the Borrower nor any Subsidiary
                  will directly or indirectly cease, reduce, or substantially
                  change the nature or size of its business operations.


                                      -24-
<PAGE>   25

7.    Indemnity

      (a)   Indemnity. The Borrower and the Guarantors will indemnify, defend
            (with counsel selected by the indemnified party) and hold harmless
            the Agent and each Lender from and against all claims, causes of
            action, loss, liability, cost or expense (including damages,
            penalties, fines, attorney fees, and court costs), asserted against
            or incurred by such indemnified party that relates to or arise out
            of this Agreement or any other Loan Document, any failure of the
            Borrower or a Subsidiary to perform its obligations under the Loan
            Documents, any misrepresentation or omission, or the use or intended
            use of the proceeds of a loan or extension of credit made under this
            Agreement, except for any portion thereof resulting from the
            indemnified party's gross negligence or willful misconduct.

      (b)   Notice. If any third party threatens to commence or commences any
            action or other proceeding against an indemnified party, that party
            will promptly notify the Borrower in writing of such threat or
            commencement, any intended settlement of such action or proceeding,
            and the entry of all orders and judgments entered therein. Except as
            provided for herein, no indemnity obligation with respect to any
            such action will become due and payable until the action is settled
            in accordance with the preceding sentence or a final non-appealable
            judgment has been entered. The Borrower will have the right to (1)
            veto any proposed settlement as long as the Borrower provides
            adequate assurance through insurance coverage, cash deposits, or
            otherwise that any judgment that might thereafter be entered against
            the indemnified party will be promptly satisfied and (2) with the
            consent of the indemnified party (which will not be unreasonably
            withheld) settle any such claim on such terms as the Borrower may
            determine.

      (c)   Durable Nature. This indemnity will survive the satisfaction or
            discharge of the claims of the Lenders against the Borrower and the
            Subsidiaries under the Loan Documents by payment, bankruptcy
            discharge, or otherwise.

8.    Default.

      TIME IS OF THE ESSENCE. The Borrower will be in default under the Loan
      Documents if any of the following events occur:

      (a)   Credit Limit; Availability. Advances and Swingline Loans exceed the
            maximum amount of the applicable credit facility at any time and the
            Borrower fails to repay the excess amount immediately upon the
            Agent's request.

      (b)   Payment Failure. The Borrower fails to repay an Advance or Swingline
            Loan when due or fails to make any other interest payment or
            reimbursement under the Loan Documents within two days following the
            due date.

      (c)   Misrepresentation. The Borrower or any Subsidiary intentionally
            makes an untrue statement of any material fact to the Lenders or
            omits to state a


                                      -25-
<PAGE>   26

            material fact necessary in order to make the statements made, in
            light of the circumstances under which they are made not misleading
            on the date made.

      (d)   Improper Use of Proceeds. The Borrower uses a loan or extension of
            credit under this Agreement for a purpose or purposes not specified
            in this Agreement unless otherwise approved by the Agent.

      (e)   Negative Covenants. The Borrower or a Subsidiary violates any
            negative covenant of the Loan Documents.

      (f)   Financial Covenants. The Borrower and the Subsidiaries fail to
            comply with the financial covenants except if such noncompliance is
            solely the result of a change in GAAP after the date of this
            Agreement.

      (g)   Financial Statements. The Borrower or any Subsidiary fails to
            deliver financial statements, certificates, notices, or other
            financial information when and as required by this Agreement.

      (h)   Other Contract Breach. The Borrower or any Subsidiary is in material
            breach of or default under any other contract with or instrument
            payable to the Agent or a Lender, or is in breach of or default
            under any other contract with or instrument payable to any third
            party for borrowed money involving an aggregate principal amount in
            excess of $1,000,000, such breach or default will continue after the
            applicable grace period, if any, specified in such contract or
            instrument, and the effect of such breach or default is to
            accelerate, or to permit the acceleration of, the maturity of the
            debt.

      (i)   Affirmative Covenants.  The Borrower or any Subsidiary fails to
            comply with any other affirmative covenant under the Loan
            Documents within 30 days following the date such compliance is
            demanded in writing by the Agent or, if such compliance cannot be
            completed within that 30-day period, that entity fails to
            substantially commence compliance within that 30-day period and
            then to complete such compliance as soon as possible thereafter
            but in no event later than 90 days after such compliance is
            demanded.

      (j)   Action by Governmental Unit. The Borrower or any Subsidiary is
            enjoined, restrained or otherwise prohibited by a governmental unit
            from conducting all or any substantial or essential part of its
            legal affairs or business operations.

      (k)   Insolvency. The Borrower or any Subsidiary becomes insolvent,
            commences a voluntary insolvency proceeding or having become the
            subject of an involuntary insolvency proceeding, fails to have the
            involuntary proceeding dismissed, withdrawn or stayed within 90 days
            of commencement.

      (l)   Change in Control. A significant number of the directors or officers
            of the Borrower or any Subsidiary resign or are removed or a
            significant number of shares of the Borrower or any Subsidiary are
            transferred to persons who are not now shareholders of such party.


                                      -26-
<PAGE>   27

      (m)   Material Adverse Change. In the good faith opinion of the Agent,
            there has been a material adverse change in the financial condition,
            property, business operations, or business prospects of the Borrower
            or any Subsidiary that will jeopardize the prospects for repayment
            when due of the loans and extensions of credit being made under this
            Agreement.

      (n)   Judgments. A final judgment is entered against the Borrower or any
            the Borrower subsidiary for the payment of more than $1 million in
            the aggregate and is not covered by insurance or satisfied or
            appealed (and with the filing of such appeal bonds as are necessary
            to stay execution pending the appeal) within 30 days following
            entry, or all or a substantial part of the property of the Borrower
            is attached, seized, made subject to writ or warrant or is levied on
            or comes into the possession or control or a receiver, trustee,
            custodian or assignee for the benefit of creditors.

      (o)   Bad Faith. The existence of any illegal act, collusion or bad faith
            by or with the acquiescence of the Borrower or any Subsidiary in the
            performance of such party's obligations under this Agreement.

      (p)   Validity Contest. The Borrower, any Subsidiary, or any third party
            contests the validity or enforceability of any of the Loan Documents
            or of the obligations of the Borrower or any Subsidiary thereunder.

9.    Remedies

      (a)   General.

            (1)   The Agent may suspend the duties of the Lenders to make
                  further loans or extensions of credit under this Agreement,
                  including those of USB under the Swingline, and may make the
                  LIBOR option unavailable for any new loans or extensions of
                  credit upon and during the continuation of any prospective
                  default or default.

            (2)   The Agent may cancel the duties of the Lenders to make further
                  loans or extensions of credit under this Agreement, including
                  those of USB under the Swingline, may make the LIBOR option
                  unavailable for any new loans or extensions of credit, and may
                  accelerate the due date of all loans and extensions of credit
                  made under this Agreement (make payment of all principal,
                  interest, fees and costs immediately due and payable), without
                  further notice or demand upon the occurrence of a default and
                  its continuation beyond any applicable notice or cure period.
                  Acceleration of the due date will be automatic upon the
                  commencement of insolvency proceedings.

            (3)   The Lenders may collect the overdue payments or the
                  accelerated balance of the loans and extensions of credit made
                  under this Agreement at such times and in such order as the
                  Lenders may select.


                                      -27-
<PAGE>   28

            (4)   The Agent may foreclose the Lenders' security interest in the
                  Collateral in one or more proceedings and in any order
                  selected by the Agent.

            (5)   All rights and remedies provided by law, equity, and contract
                  are cumulative.

            (6)   The Borrower and the Subsidiaries consent to the jurisdiction
                  and venue of the circuit court of the state of Oregon for
                  Multnomah County (Portland) and of any federal court located
                  in the state of Oregon for any proceeding arising out of the
                  Loan Documents.

      (b)   Offset Rights. Without limiting the generality of the foregoing, the
            Borrower and each Subsidiary expressly grants to the Agent and to
            each Lender the right to set off their debts and liabilities to the
            Borrower and the Subsidiaries against the debts and liabilities of
            the Borrower and any Subsidiary to the Agent and the Lenders without
            notice or demand upon the occurrence and continuance of a default.
            The Borrower will be notified of any set off promptly following the
            taking of such action.

      (c)   Waiver of Jury Trial. Each Lender, the Agent, the Borrower, and each
            Subsidiary hereby waives the right to trial by jury in any action or
            proceeding relating to any claim, offset, defense, or counterclaim,
            whether in contract or tort, at law or in equity, arising out of or
            relating to the Loan Documents.

      (d)   Costs. The prevailing party in the trial or appeal of any civil
            action, arbitration, or other adversary proceeding relating to any
            Loan Document will be entitled to the award of a reasonable attorney
            fee in addition to costs and disbursements.

10.   Administrative Agent. The following terms and conditions will become
      effective when and if there is a Lender (a lender party to this Agreement)
      who is not USB.

      (a)   Appointment. The Borrower, the Subsidiaries, and the Lenders appoint
            USB as their agent and attorney-in-fact for the limited purpose of
            performing administrative functions under this Agreement.

      (b)   Lending Decision. By executing a supplement to this Agreement, each
            Lender will confirm that its decision to lend money and extend
            credit to the Borrower and the Subsidiaries is and will continue to
            be based on its own independent investigation and determination as
            to the creditworthiness of such parties. Each Lender disclaims
            reliance on any information heretofore provided by the Agent.

      (c)   Action.  As to any matters (other than those matters listed
            below that require the consent or approval of all of the
            Lenders) that require the consent or approval of the Agent,
            the Agent will act or refrain from acting upon the
            instructions of the "Lender Majority," two or more Lenders who
            have individual commitments that total at least 66.67% of the
            Line of Credit.  The Agent will be fully protected in acting
            or refraining from acting.  The Agent will


                                      -28-
<PAGE>   29

            not be required to exercise any discretion or take any action not
            expressly provided for by this Agreement or take any action contrary
            to applicable law.

      (d)   Unanimous Action. Notwithstanding any other term or condition of
            this or any other Loan Document, the Agent may not without the prior
            instruction of all of the Lenders (except any Lender in default of
            its duty to make Advances) do any of the following things:

            (1)   modify interest rates or fees or extend the Expiry Date,

            (2)   release or reduce the liability of the Borrower or any
                  Guarantor,

            (3)   release any substantial or essential part of the Collateral,
                  or

            (4)   exercise any right or remedy upon the default of the Borrower
                  and the Subsidiaries (except to suspend the duties of the
                  Lenders to make Advances and the duty of USB to make Swingline
                  Loans).

      (e)   Duties. Neither the Agent nor any of its directors, officers,
            agents, or employees will be liable for any action taken or omitted
            to be taken by it or any of them in connection with this Agreement
            except for its or their own gross negligence or willful misconduct.
            The Agent:

            (1)   may treat the payee of any note as the holder thereof until
                  the Agent receives written notice from the payee of an
                  assignment,

            (2)   may consult with legal counsel, independent public accountants
                  and other experts selected by it and will not be liable for
                  any action taken or omitted in good faith by it in accordance
                  with the advice of such experts,

            (3)   makes no warranty or representation to any Lender and will not
                  be responsible to any Lender for any statements, warranties or
                  representation made by the Borrower or any Subsidiary in or in
                  connection with this Agreement,

            (4)   will not have any duty to ascertain or to inquire as to the
                  performance of any of the terms, covenants, or conditions of
                  this Agreement on the part of the Borrower or any Subsidiary
                  or as to the use of the proceeds or, unless the officers of
                  the Agent acting in their capacity as officers of the Agent on
                  the Borrower's account have actual knowledge thereof or have
                  been notified in writing thereof by a Lender, the existence or
                  possible existence of any default or any prospective default,

            (5)   will not be responsible to any Lender for the due execution,
                  legality, validity, enforceability, genuineness,
                  effectiveness, or value of the Loan Documents, and


                                      -29-
<PAGE>   30

            (6)   will not incur any liability under or with respect to the Loan
                  Documents by acting upon any notice, consent, certificate or
                  other instrument or writing (which may be by facsimile, cable
                  or telex) believed by it to be genuine and signed or sent by
                  the proper party or parties or by acting upon any
                  representation or warranty of the Borrower made hereunder.

      (f)   The Agent will account for and remit to each Lender its Share of all
            payments of principal, interest and fees (other than the Agent's
            annual fee) received by the Agent from the Borrower and the
            Subsidiaries.

      (g)   Dealings between the Agent and the Borrower. With respect to
            any loans or extensions of credit made by USB to the Borrower
            or the Subsidiaries, and the notes issued to it, USB will have
            the same rights and powers under the Loan Documents as any
            other Lender and may exercise the same as though it were not
            the Agent.  In addition, the Agent may accept deposits from,
            lend money to, act and generally engage in any kind of business
            with the Borrower, any Subsidiary, or any person which may do
            business with such parties, all as if the Agent were not the
            administrative agent hereunder and without any duty to account
            therefor to the Lenders.

      (h)   Indemnification. The Lenders agree to indemnify the Agent (to the
            extent not reimbursed by the Borrower) according to their Lender
            Shares from and against all claims, causes of action, liabilities,
            obligations, losses, damages, penalties, actions, judgments, costs,
            expenses or disbursements of any kind or nature whatsoever which may
            be imposed on, incurred by or asserted against the Agent in any way
            relating to the Loan Documents or any action taken or omitted by the
            Agent under the Loan Documents except such as result from the
            Agent's gross negligence or willful misconduct. Each Lender agrees
            to reimburse the Agent promptly on demand for its Share of any
            out-of-pocket expenses, including legal fees, incurred by the Agent
            in connection with the administration or enforcement of or the
            preservation of any rights under the Loan Documents (to the extent
            that the Agent is not reimbursed for such expenses by the Borrower).
            This includes legal fees incurred in connection with any litigation,
            or appeal therefrom, pertaining to the Loan Documents, any loans or
            extensions of credit thereunder, actions against the Guarantors, and
            foreclosure against the Collateral.

      (i)   Annual Fee. The Agent may impose an annual fee for performing its
            services as the administrative agent under this Agreement.

      (j)   Replacement Agent. The Agent may resign at any time by giving
            written notice thereof to the Lenders and the Borrower. The Borrower
            and the Lender Majority for cause may remove the Agent at any time.
            Upon any such resignation or removal, the Lender Majority will have
            the right and obligation to appoint a replacement with the consent
            of the Borrower (such consent not to be unreasonably withheld). If
            no replacement is appointed or if the replacement does not accept
            the appointment within 30 days after the retiring Agent's notice of
            resignation, the retiring or removed Agent may appoint a replacement
            without the consent of the Lenders or the Borrower. The replacement
            agent will be a bank, or any affiliate of such bank, having a


                                      -30-
<PAGE>   31

            combined capital and surplus of at least $100 million and which is
            in substantial compliance with capital adequacy ratios as
            established by such replacement's regulators.

            Upon the acceptance of any appointment by a replacement agent, the
            replacement agent will succeed to all the rights, powers,
            privileges, and duties of the retiring/removed agent, and the
            retiring/removed Agent will be discharged from its duties and
            obligations as the Agent under the Loan Documents. After
            resignation/removal, the provisions of this article will inure to
            the benefit of the replaced Agent as to any actions taken or omitted
            to be taken by it while it was the Agent.

11.   Miscellaneous.

      (a)   Binding Successors. The Loan Documents will inure to the benefit of
            and bind the Borrower, each Subsidiary, each Lender, the Agent, and
            their respective successors and assigns. Neither the Borrower nor
            any Subsidiary may assign its rights or delegate its obligations
            under the Loan Documents.

      (b)   Participation; Assignment.

            (1)   Each Lender will be entitled to sell participation in the Loan
                  Documents and the credit facilities provided under the Loan
                  Documents without the consent of the Borrower but no such
                  participation will carry any voting rights.

            (2)   Each Lender also may partially assign its individual
                  commitment under the Line of Credit and its related rights
                  under the Loan Documents in minimum increments of $5 million
                  to one or more unaffiliated lenders with the prior written
                  consent of the Borrower and the Agent. The consent of the
                  Borrower and the Agent will not be unreasonably withheld,
                  delayed, or conditioned, but the Agent may charge a fee of
                  $3,500 for consent to any assignment. Any such assignment will
                  depend on the assignee accepting and agreeing in writing to
                  perform the assignor's rights and duties under the Loan
                  Documents and thereby becoming a Lender under this Agreement.
                  Upon receipt of such acceptance and agreement, the Borrower
                  then will issue new Line of Credit Notes to the assignor and
                  assignee that reflect the new Shares of such Lenders.

      (c)   Non-Waiver. No term or condition of the Loan Documents will be
            deemed waived nor will the grounds for the claim of estoppel be
            established by a course of performance, oral understanding, or other
            circumstances.

      (d)   Communications. Whenever any communication is required by the terms
            of the Loan Documents or by law, it will be deemed given when
            delivered personally or by facsimile or on the third banking day
            after it is mailed in a postage prepaid envelope addressed to the
            intended recipient at the address specified on the signature pages
            of this Agreement or such other address as a party may hereafter
            specify by written notice to the other parties.


                                      -31-
<PAGE>   32

      (e)   Costs. The Borrower will pay on demand all reasonable costs incurred
            by the Agent in administering, modifying, and renewing the Loan
            Documents, in administering this Agreement and the loans and
            extensions of credit made under this Agreement, and in dealing with
            regulatory matters relating to the credit facilities provided under
            this Agreement.

            The Borrower will pay on demand all reasonable costs incurred by the
            Agent and the Lenders in recovery of the claims of the Lenders
            against the Borrower and the Guarantors and in foreclosure against
            the Collateral after a default and whether or not a civil action or
            other proceeding is commenced.

      (f)   Counterparts. This Agreement may be executed in any number of
            counterparts, each of which will be deemed to be an original, and
            all of which, taken together will constitute one and the same
            contract.

      (g)   Confidentiality. The Agent and the Lenders will hold all non-public
            information relating to the Borrower and the Subsidiaries obtained
            under this Agreement in accordance with its customary procedures for
            handling confidential information of this nature, except for (1)
            disclosure to its counsel or to any agent or advisor acting on its
            behalf in connection with the negotiation, execution, or performance
            of the Loan Documents, (2) disclosure as reasonably required in
            connection with a transfer to a prospective assignee or participant
            (provided that any prospective transferee agrees in advance of any
            disclosure to confidentiality obligations substantially similar to
            those contained in this section), (3) disclosure as may be required
            or requested by any governmental unit or representative thereof or
            pursuant to legal process, and (4) any other disclosure with the
            prior written consent of the Borrower. Prior to any disclosure by
            the Agent or any Lender of such nonpublic information to a
            governmental unit permitted under clause (3) (other than in
            connection with an examination of the financial condition of a
            Lender or its affiliates by any governmental unit), it will, if
            permitted by applicable laws or judicial order, notify the Borrower
            of such pending disclosure.

      (h)   Severability. If any term or condition of any Loan Document is
            hereafter determined to be illegal or unenforceable, that term or
            condition will be deemed deleted without invalidating the remaining
            terms and conditions and, to the extent permitted by law, the
            Borrower and each Subsidiary waives any provision of law that
            renders any such term or condition illegal or unenforceable.


                                      -32-
<PAGE>   33

      (i)   Statutory Warning. Under Oregon Law, most agreements, promises and
            commitments made by a financial institution after October 3, 1989,
            concerning loans and other credit extensions which are not for
            personal, family or household purposes or secured solely by the
            borrower's residence must be in writing, express consideration and
            be signed by the financial institution to be enforceable.

U.S. Bank National Association,        Pope & Talbot, Inc.

By /s/ JANICE T. THEDE                 By /s/ ROBERT J. DAY
       ---------------------------            ----------------------------------
       Janice T. Thede                        Name:  ROBERT J. DAY
       Vice President                         Title: SENIOR V.P. AND
                                                     CHIEF FINANCIAL OFFICER

                                       Pope & Talbot, Wis., Inc.

                                       By /s/ ROBERT J. DAY
                                              ----------------------------------
                                              Name:  ROBERT J. DAY
                                              Title: SECRETARY AND TREASURER

                                       Pope & Talbot International, Ltd.

                                       By /s/ ROBERT J. DAY
                                              ----------------------------------
                                              Name:  ROBERT J. DAY
                                              Title: VICE PRESIDENT AND
                                                     SECRETARY


                                       Pope & Talbot, Ltd.

                                       By /s/ ROBERT J. DAY
                                              ----------------------------------
                                              Name:  ROBERT J. DAY
                                              Title: VICE PRESIDENT

LENDERS:                               COMMITMENT AMOUNT:

U.S. Bank National Association         $75,000,000

By /s/ JANICE T. THEDE
       ---------------------------
       Janice T. Thede
       Vice President

National Corporate Banking (PL-4)
555 SW Oak Street
Portland, Oregon  97204
Telephone:     (503) 275-4942
Fax:           (503) 275-5428


                                      -33-
<PAGE>   34
                                                                       Exhibit 1
                                                                Portland, Oregon
                                                               December 15, 1997

                                    GUARANTY

For value, each entity who signs this guaranty (the "Guarantor") unconditionally
guarantees that Pope & Talbot, Inc., a Delaware corporation (the "Borrower"),
will pay its debts and perform its other obligations to the Lenders and the
Agent under the 1997 Loan Agreement dated December 15, 1997 (the "Loan
Agreement") among the Borrower, its Subsidiaries, and U.S. Bank National
Association ("USB"), when and as such payment and performance is due. The
Lenders are providing $75 million in loans and extensions of credit to the
Borrower and the Subsidiaries under the Loan Agreement. The Guarantor is a
subsidiary of the Borrower. The Guarantor anticipates receiving substantial
value and business benefit from the loans and extensions of credit being made to
the Borrower. The Guarantor's liability under this guaranty is joint, several,
and unconditional. This guaranty includes repayment of any loans and extensions
of credit that are made to the Borrower while the Borrower is insolvent or the
subject of insolvency proceedings.

This guaranty is one of payment and not merely of collection. Accordingly, the
Guarantor promises to pay and perform the Borrower's obligations to the Lenders
immediately if the Borrower is in default and when the Agent makes written
demand on the Guarantor for such payment and performance. If this guaranty is
executed after the Loan Agreement is executed and the Guarantor is not one of
the original parties to such agreement, the Guarantor promises to perform the
affirmative and negative covenants that each Subsidiary is obligated to perform
under the terms of the Loan Agreement.

The Guarantor irrevocably (1) consents to extensions of due dates, material
modifications of the Borrower's obligations, release of other guarantors, and
impairment of the value of an interest in any collateral without further notice
to or consent of the Guarantor, (2) waives acceptance, notice of acceptance, and
presentment (including notice of dishonor), and claims in recoupment, and (3)
waives defenses based on forbearance or delay, suretyship, impairment of
collateral, or discharge of the primary obligor in insolvency proceedings. The
Guarantor also waives all claims to contribution, subrogation, recourse, and
substitution to the extent necessary to avoid characterization of any payments
and transfers of property to a Lender or others as fraudulent transfers or
preferences.

In order to preserve the value of this guaranty, the Guarantor promises the
Lenders that the Guarantor will not grant a security interest in or allow a lien
to be charged against any material or essential part of or interest in its
property without the prior written consent of the Agent except for security
interests granted to the Lenders and purchase money security interests reserved
by vendors in connection with the ordinary course purchase of fixtures and
equipment.

Effective upon the Borrower's default but only so long as such default exists,
the Guarantor subordinates each and every claim and securities entitlement, and
all rights and remedies related thereto, that the Guarantor may have against the
Borrower and against any Subsidiary to the claims and related rights and
remedies of the Lenders against the Borrower and the Subsidiaries to ensure that
the claims of the Lenders are completely discharged through payment before the
Guarantor receives any payment, 


                                      -1-
<PAGE>   35

dividend, distribution, or other transfer on account of the Guarantor's claims
and securities entitlements.

The party who substantially prevails in the trial or appeal of any civil action,
arbitration proceeding, or insolvency (liquidation, reorganization or
receivership) claim or proceeding on any claim (including setoffs, defenses,
counterclaims and third-party claims) whether arising in tort or contract)
arising from or related to this guaranty, including Agent, will be entitled to
reasonable attorney fees in addition to its costs and disbursements.

The substantive provisions (that is, without regard for any choice of law
provisions which would make the law of another jurisdiction applicable) of
Oregon law and any applicable provisions of federal law will govern the
construction and enforcement of this guaranty. The Guarantor consents to
jurisdiction of any state or federal court sitting in Portland, Oregon, on any
action or proceeding involving this guaranty and/or any offsets, defenses or
counterclaims related to this guaranty.

This guaranty will bind and inure to the benefit of the respective successors
and assigns of the Guarantor, the Lenders, and the Agent, but the Guarantor will
not have the right by reason of this paragraph to assign its rights or delegate
its obligations under this guaranty without the prior written consent of the
Agent.

Under Oregon law, most agreements, promises and commitments made by a financial
institution after October 3, 1989, concerning loans and other credit extensions
which are not for personal, family or household purposes or secured solely by
the borrower's residence must be in writing, express consideration and be signed
by the financial institution to be enforceable.

                                    POPE & TALBOT, WIS., INC.

                                    By /s/ ROBERT J. DAY
                                           -------------------------------------
                                           Name:   ROBERT J. DAY
                                           Title:  SECRETARY AND TREASURER


                                      -2-

<PAGE>   36

                                                                       Exhibit 2
   $75,000,000                                                  Portland, Oregon
                                                               December 15, 1997

                               LINE OF CREDIT NOTE

For value, Pope & Talbot, Inc., a Delaware corporation (the "Borrower"), whose
address is 1500 SW First Avenue, Portland, Oregon 97201, promises to pay to the
order or assigns of U.S. Bank National Association (the "Lender") in care of
U.S. Bank National Association (the "Agent"), National Corporate Banking
Division, at 555 SW Oak Street, Portland, Oregon 97204 (or at such other address
as the Agent may hereafter specify in writing from time to time), the principal
amount of $75,000,000, or such greater or lesser amount as the Lender actually
loans to the Borrower under this note, plus interest, fees, and costs, as
provided for in this note. This note is issued under a Loan Agreement dated
December 15, 1997 (the "Loan Agreement"), and is a "Line of Credit Note." Each
loan and renewal of a loan made under this note is an "Advance."

1.    Use of Proceeds.  The Borrower will use each Advance only as permitted
      by the Loan Agreement.

2.    Fees.

      (a)   The Borrower will pay the Lender's Share of the Commitment Fee and
            the Unused Fee when due under the Loan Agreement.

      (b)   The Borrower will pay the Late Payment Fee and Yield Maintenance Fee
            when due under the Loan Agreement.

3.    Availability. No Advance by the Lender will be greater than Lender's Share
      of Availability on the date that the Advance is requested.

4.    Expiry Date. The Expiry Date is April 15, 1999, unless extended by mutual
      agreement of the Borrower and the Lender.

5.    Principal Repayment. Each LIBOR Advance is due and payable at the end of
      the LIBOR Interest Period. All Prime Rate Advances are due on the Expiry
      Date if not repaid before that date.

6.    Interest.

      (a)   Before default, interest on each Prime Rate Advance will accrue
            at the prime rate per annum and interest on each LIBOR Advance
            will accrue at the LIBOR per annum plus the margin per annum that
            is applicable to such rates under the Pricing Matrix of the Loan
            Agreement.  The Borrower will pay interest on LIBOR Advances at
            the end of each LIBOR Interest Period (or, if the LIBOR Interest
            Period is more than three months, then on the first banking day
            of each quarter that occurs during the LIBOR Interest Period) and
            on Prime Rate Advances quarterly in arrears on the first banking
            day of each quarter.

      (b)   After default under the Loan Agreement, interest will accrue at the
            Default Rate(s) specified in the Loan Agreement until the default is
            cured or the entire outstanding


                                      -1-
<PAGE>   37

            balance of this note is paid in full. Interest at the Default
            Rate(s) is payable on the Lender's demand.

7.    Costs. The party who substantially prevails in the trial or appeal of any
      civil action, arbitration proceeding, or insolvency (liquidation,
      reorganization or receivership) claim or proceeding on any claim
      (including setoffs, defenses, counterclaims and third-party claims)
      whether arising in tort or contract) arising from or related to this note
      will be entitled to reasonable attorney fees in addition to its costs and
      disbursements.

8.    Waivers. The Borrower waives acceptance, presentment, delay, dishonor, and
      notice of dishonor.

9.    Governing Law; Jurisdiction. The substantive provisions (that is, without
      regard for any choice of law provisions which would make the law of
      another jurisdiction applicable) of Oregon law and any applicable
      provisions of federal law will govern the construction and enforcement of
      this note. The Borrower consents to jurisdiction of any state or federal
      court sitting in Portland, Oregon, on any action or proceeding involving
      this note and/or any offsets, defenses or counterclaims related to this
      note.

10.   Successors and Assigns. This note will bind and inure to the benefit of
      the respective successors and assigns of the Borrower, the Lender, and the
      Agent, but the Borrower will not have the right by reason of this
      paragraph to assign its rights or delegate its obligations under this note
      without the prior written consent of the Lender and the Agent.

11.   Statutory Warning. UNDER OREGON LAW, MOST AGREEMENTS, PROMISES AND
      COMMITMENTS MADE BY A FINANCIAL INSTITUTION AFTER OCTOBER 3, 1989,
      CONCERNING LOANS AND OTHER CREDIT EXTENSIONS WHICH ARE NOT FOR PERSONAL,
      FAMILY OR HOUSEHOLD PURPOSES OR SECURED SOLELY BY THE BORROWER'S RESIDENCE
      MUST BE IN WRITING, EXPRESS CONSIDERATION AND BE SIGNED BY THE FINANCIAL
      INSTITUTION TO BE ENFORCEABLE.


                                    POPE & TALBOT, INC.

                                    By /s/ ROBERT J. DAY
                                           -------------------------------------
                                           Name:  ROBERT J. DAY
                                           Title: SENIOR VICE PRESIDENT AND
                                                  CHIEF FINANCIAL OFFICER


                                      -2-
<PAGE>   38

                                                                       Exhibit 4

                               SECURITY AGREEMENT

This Security Agreement is dated as of December 15, 1997, and is between Pope &
Talbot, Inc., a Delaware corporation whose federal taxpayer identification
number, of "TIN" is 94-0777139 ("P&T"), Pope & Talbot, Wis., Inc., a Delaware
corporation whose TIN is 391344749 ("Wis") (each being a "Debtor" and both being
the "Debtors") whose chief executive offices are at 1500 SW First Avenue,
Portland, Oregon 97201, U.S. Bank National Association ("USB"), whose address is
c/o National Corporate Banking (PL-4), 555 SW Oak Street, Portland, Oregon 97204
and telephone number is (503) 275-4942.

                                    Recitals

A.    The Debtors and the Secured Party are also parties to a 1997 Loan
      Agreement dated as of December 15, 1997 (the "Loan Agreement"), under
      which USB and other Lenders will provide up to $75 million of loans and
      extensions of credit to P&T and its Subsidiaries.

B.    One of the conditions to providing the above-described credit facilities
      is that the Debtors create and assist USB in perfecting a security
      interest in the Collateral (as defined below) to secure payment and
      performance of the obligations of the Debtors to the lenders under the
      Loan Agreement (the "Lenders"). USB is the agent for the Lenders under the
      Loan Agreement (the "Agent").

NOW, THEREFORE, for value, the current receipt and reasonable equivalence of
which are hereby acknowledged, it is agreed that:

1.    Grant of Security Interest.  Each Debtor hereby pledges, assigns, and
      grants a security interest under Article 9 of the Uniform Commercial
      Code (the "UCC") to the Agent in and to all of its

            present and after-acquired inventory (including supplies, materials,
            work in progress, finished goods, and returned and repossessed
            goods) and receivables (accounts, chattel paper, documents,
            instruments, distributions on account of investment property,
            deposit accounts into which proceeds have been deposited, rights to
            proceeds of written letters of credit, and all entitlements and
            things in action related thereto) of the Borrower and the Guarantors
            and all records and documents related thereto (the "Collateral")(1),


- ----------

(1)   Notwithstanding any other term or condition of this Security Agreement,
      the Collateral will not include any property of the Debtors that cannot be
      assigned or encumbered under any existing agreement with any third party,
      including an Indenture dated 6/2/93 with Chemical Trust Company of
      California as Trustee, a Loan Agreement dated 6/10/93, with the State of
      Oregon, Department of Energy, and an Asset Purchase Agreement dated
      12/11/95 with Paragon Trade Brands, Inc. et al., to the extent that any
      such restriction is enforceable under applicable law.


                                      -1-
<PAGE>   39

      to secure payment and performance of the obligations of the Debtors to the
      Agent and the Lenders under the Loan Agreement and this Security Agreement
      of every kind and nature, liquidated, unliquidated, fixed, contingent,
      matured, unmatured, disputed, undisputed, legal, or equitable, and all
      extensions, renewals, and modifications thereof (the "Secured
      Obligations").

2.    Perfection.

      (a)   Each Debtor will execute and deliver to the Agent all of the
            financing statements that the Agent requires to perfect, amend,
            continue, clarify, and reperfect the Agent's security interest in
            the Collateral ("Financing Statements").

      (b)   The parties intend for the existing financing statements, which have
            already been filed to perfect the security interests granted to the
            Agent in the 1996 Security Agreements, to continue in effect with
            respect to the security interests granted in this Security
            Agreement.

      (c)   The Agent may require each Debtor to endorse with recourse and
            deliver to the Agent the originals of all chattel paper,
            instruments, and documents that are included in the Collateral in
            order to perfect the Agent's security interest in such items of the
            Collateral.

      (d)   The original or a photocopy of this Security Agreement without the
            original signature of each Debtor may be filed as a Financing
            Statement or a continuation statement either by personal delivery or
            by facsimile machine.

3.    Limited Power of Attorney. To the full extent allowed by law, each Debtor
      appoints the Agent as its attorney in fact, coupled with an interest, and
      agent for the limited purpose of executing and filing Financing Statements
      which are necessary, in the Agent's reasonable judgment, to perfect,
      continue, and/or re-perfect the Agent's security interest in the
      Collateral or any item thereof or interest therein.

4.    Notice of Post-Perfection Changes. Each Debtor will immediately notify the
      Agent of:

      (a)   Any change in the name of such Debtor or such Debtor's use of an
            assumed business or trade name;

      (b)   The relocation of such Debtor's chief executive office to a state
            other than Oregon; and

      (c)   Any transfer (other than ordinary course sales of finished goods
            inventory) of material or essential amounts of inventory into any
            states other than Oregon, Washington, Wyoming, South Dakota,
            Wisconsin, or Pennsylvania;

      so that the Agent may continue the perfection of the Agent's security
      interest in all appropriate locations.


                                      -2-
<PAGE>   40

5.    Inspection and Verification Rights. Each Debtor will keep accurate records
      and documents (as defined in the Loan Agreement) relating to the
      Collateral at its principal business office and at the chief executive
      offices in Portland, Oregon. The Agent will have the unconditional right
      at all times and upon prior notice to the Debtors to:

      (a)   Inspect the Collateral, including the records and documents
            related thereto;

      (b)   Make copies of the records and documents;

      (c)   After notice to the Debtors (unless they are in default), verify
            orally and in writing directly with third parties, including account
            debtors, the accuracy of any information provided by either Debtor
            with respect to the Collateral;

      (d)   If the Debtors are in default, determine through employees, agents,
            or independent contractors the value of the Collateral at the
            expense of the Debtors no more than once per calendar year and as
            reasonably prudent at any time after an event of default and before
            any cure of such default;

      (e)   Enter upon any premises owned, leased, or otherwise controlled by
            either Debtor for the foregoing purposes.

      (f)   Each Debtor promises and agrees to provide to the Agent access to
            the Collateral and to provide any office space (including
            computer hardware, operating systems, and software and access to
            safes and other areas of safekeeping) that is reasonably
            necessary for the exercise of the foregoing rights.  Each Debtor
            grants to the Agent an easement over all premises owned, leased,
            or otherwise controlled by such Debtor for the purpose of
            inspecting and valuing the Collateral and, following any default,
            repossessing, storing, preparing for disposition, and disposing
            of the Collateral.  Each Debtor authorizes and instructs all
            third parties who have information relating to the Collateral
            (such as customers, account debtors, obligors, government
            agencies, employees, and outside accountants) to provide any and
            all information and documents relating to the Collateral to the
            Agent upon the Agent's written request provided that the Agent
            has given the Debtors prior notice in writing of its intention to
            ask for such information.

6.    Covenants. Without thereby limiting any covenant contained in the Loan
      Agreement and subject to the right to contest third-party obligations in
      good faith and by appropriate means, each Debtor promises and agrees to:

      (a)   Keep all tangible items of the Collateral insured against loss or
            damage in accordance with industry practices and prudent business
            judgment;

      (b)   Pay all taxes, assessments, and similar charges ("taxes") levied
            against the Collateral as and when the same become due and payable
            except as otherwise provided in the Loan Agreement;


                                      -3-
<PAGE>   41

      (c)   Pay all amounts when due which, if not so paid, may become the
            subject of a lien against the Collateral which might have or gain
            priority over the Agent's security interest (a "lien claim");

      (d)   Provide to the Agent upon request evidence of insurance coverage and
            the payment of taxes and lien claims; and

      (e)   Indemnify, defend, and hold harmless the Agent and the Lenders
            against all claims, loss, liability, cost, or expense asserted
            against or incurred by the Agent or the Lenders by reason of either
            Debtor's failure to provide a perfected, first-priority security
            interest in any item or items of the Collateral or the breach or
            default of either Debtor under the Loan Agreement or this Security
            Agreement.

      (f)   Each Debtor hereby authorizes the Agent to pay the premiums for
            insurance, taxes, and the principal, interest, fees, and costs
            constituting lien claims if such Debtor does not do so in a
            timely manner (unless such Debtor is then contesting such
            obligation in good faith and by appropriate means) and the Agent
            reasonable believes such payment is necessary for the protection
            of the Collateral and/or the Agent's security interest in the
            Collateral (a "security protection advance").  Each Debtor
            promises and agrees to reimburse the Agent on demand for any
            security protection advance made by the Agent and to pay interest
            thereon at the Agent's publicly announced prime rate plus 2% per
            annum from the date of the advance until the date of
            reimbursement.

7.    Consent to Transfers. The Agent consents to:

      (a)   The sale of finished goods inventory for reasonably equivalent value
            for cash or on ordinary trade terms in the ordinary course of
            business;

      (b)   The collection of accounts in the ordinary course of business;

      (c)   The good faith compromise of accounts and disputes regarding
            defective or nonconforming goods and to returns and rebates in
            connection therewith; and

      (d)   The replacement (including sale or exchange) of obsolete or worn-out
            fixtures and equipment in the ordinary course of business.

8.    Collection of Accounts. Each Debtor will use its best efforts to collect
      amounts due on receivables in the ordinary course of business. Each Debtor
      will not sell or assign any receivables to any third party or to any
      Lender without the Agent's prior written consent.

9.    Default. TIME IS OF THE ESSENCE. The Debtors will be in default under this
      Security Agreement if there is a default under the Loan Agreement or
      either Debtor fails to perform any promise contained in this Security
      Agreement within 30 days after such performance is due, or if such
      performance cannot be completed within such period, to substantially start
      to perform within such period and thereafter diligently complete such
      performance.


                                      -4-
<PAGE>   42

10.   Remedies. Upon default and without further notice or demand other than as
      provided in the Loan Agreement, the Agent may:

      (a)   Notify account debtors and obligors of the Agent's security interest
            and to demand payment directly from the account debtors and obligors
            to the Agent whether or not either Debtor then disputes the default
            or the Agent's right to collect such payments;

      (b)   Require each Debtor to assemble the Collateral and make it available
            to the Agent at a place to be designated by the Agent which is
            reasonably convenient to the Agent and the Debtors;

      (c)   Take possession of the Collateral either directly or through a
            receiver appointed by the circuit court in which any substantial or
            essential part of the Collateral is located without the necessity of
            making any showing under the rules of civil procedure as to
            entitlement to provisional relief and to improve, operate, maintain,
            lease, sell, contract rights, and otherwise dispose of the
            Collateral;

      (d)   Collect the revenue and proceeds of the Collateral;

      (e)   Hold, sell, lease or otherwise dispose of all or any part of the
            Collateral in its then condition or following any commercially
            reasonable preparation or processing; and

      (f)   Apply the proceeds, after payment of costs, charges and expenses, to
            amounts due on prior liens and security interests and then to
            amounts due to the Lenders under the Loan Documents.

      (g)   Each Debtor agrees that a letter delivered to it at least 30 days
            before a public or private sale or other disposition is reasonable
            notification of such sale or disposition. Each Debtor acknowledges
            that payments by account debtors and obligors to the Agent, rather
            than to such Debtor, following default will constitute satisfaction
            of the debt of the account debtor or obligor to such Debtor to the
            extent of the payment.

      (h)   Any receiver appointed may be an employee of the Agent and may serve
            as receiver without bond and without fee except for reimbursement of
            actual expenses. The Agent may advance such funds as are necessary
            or convenient to such repossession, operation, and management and
            any such advances, plus interest at the Agent's publicly announced
            prime rate plus 2% per annum, will be included in the Secured
            Obligations.

      (i)   All rights and remedies of the Agent under this Security Agreement
            and under applicable laws and regulations are cumulative and not
            exclusive. The commencement or partial exercise of any such right or
            remedy shall not preclude the Agent from the exercise of any other
            right or remedy until the Secured Obligations are fully paid and
            performed. Those rights specifically


                                      -5-
<PAGE>   43

            include the right of offset against any obligations owed by the
            Agent or any Lender to either Debtor against the Secured
            Obligations.

      (j)   Each Debtor waives and assigns to the Agent all marshaling,
            integration and similar claims intended to restrict the rights and
            remedies of the Agent following default. Each Debtor hereby waives
            and assigns to the Agent any and all claims that foreclosure against
            the Collateral amounts to a fraudulent transfer. Each Debtor
            acknowledges that the possibility that the Collateral at the time of
            foreclosure may have a value in excess of the Secured Obligations
            should not impair the bargained-for rights and remedies of the
            Agent.

11.   Reimbursement of Costs and Expenses. Each Debtor will reimburse the Agent
      on demand for the reasonable and necessary costs and expenses incurred by
      the Agent in connection with:

      (a)   Perfecting the security interest in the Collateral and confirming
            such perfection and the priority of the security interest;

      (b)   Inspecting and evaluating the Collateral (as limited above but
            otherwise including the cost of any third-party inspections and
            appraisals): and

      (c)   Repossessing, storing, preparing for disposition, and disposing of
            the Collateral;

      (d)   Enforcing and collecting the Secured Obligations, including
            reasonable attorney fees, whether or not a civil action or similar
            proceeding (including arbitration and insolvency proceedings) is
            filed or appealed,

      such costs and expenses being part of the Secured Obligations.

12.   Miscellaneous.

      (a)   This Security Agreement will bind and inure to the benefit of the
            respective successors and assigns of each Debtor, the Agent, and the
            Lenders (including participants), but no Debtor will have no right
            to assign any of its rights or delegate any of its obligations under
            this Security Agreement without the Agent's prior written consent.

      (b)   Each Debtor hereby consents to the jurisdiction of any state or
            federal court sitting in Portland, Oregon, with respect to any claim
            (including setoffs, defenses, counterclaims and third-party claims
            whether arising in tort or contract) arising from or related to this
            Security Agreement and hereby waives any claim that such a forum is
            inconvenient or that there is a more convenient forum.

      (c)   Certain terms and conditions of the Loan Agreement are also
            applicable to this Security Agreement.


                                      -6-
<PAGE>   44

13.   Statutory Warnings.

      (a)   Under Oregon law, most agreements, promises and commitments made by
            a financial institution after October 3, 1989, concerning loans and
            other credit extensions which are not for personal, family or
            household purposes or secured solely by Each Debtor's residence must
            be in writing, express consideration and be signed by the financial
            institution to be enforceable.

      (b)   Unless the Debtors provide the Agent with evidence of the insurance
            coverage that is required by this Security Agreement, the Agent may
            purchase such insurance to protect the Agent's security interest.
            Such insurance may, but need not, also protect the Debtors'
            interest. If the Collateral becomes damaged, the insurance purchased
            by the Agent may not pay any claim that a Debtor may make or any
            claim made against a Debtor.

            The Debtors will be responsible for the cost of the insurance
            purchased by the Agent and the Agent may add such cost to the
            Secured Obligations without any prior request for reimbursement of
            such amount. When added to the Secured Obligations, interest will
            accrue and be payable thereon at the Agent's prime rate plus 2% per
            annum. The effective date of coverage may be the date when the
            Debtors' coverage lapsed or the Debtors fails to provide proof of
            coverage.

            The cost of the insurance purchased by the Agent may be considerably
            more expensive than the insurance coverage that the Debtors can
            obtain and such insurance coverage may not satisfy any need for
            property damage coverage or any mandatory liability insurance
            requirements imposed by applicable law.

            Either Debtor may require the Agent to cancel the Agent's insurance
            by providing evidence that the Debtors have obtained the required
            insurance coverage elsewhere.


                                      -7-
<PAGE>   45

            Neither the Agent nor any of the Banks has any duty to either
            Debtor, a Guarantor, or anyone else to obtain insurance coverage if
            the Debtors fail to do so. It is agreed that the risk of an
            uninsured loss is allocated to the Debtors and such loss will not
            reduce or otherwise affect either Debtor's liability for payment and
            performance of the Secured Obligations.


U.S. Bank National Association,     Pope & Talbot, Inc.

By /s/ JANICE T. THEDE              By /s/ ROBERT J. DAY
       --------------------------          -------------------------------------
       Janice T. Thede                     Name:  ROBERT J. DAY
       Vice President                      Title: SENIOR VICE PRESIDENT AND
                                                  CHIEF FINANCIAL OFFICER

                                    Pope & Talbot, Wis., Inc.

                                    By /s/ ROBERT J. DAY
                                           -------------------------------------
                                           Name:  ROBERT J. DAY
                                           Title: SECRETARY AND TREASURER


                                      -8-
<PAGE>   46

                                                                       Exhibit 5


    $10,000,000                                                 Portland, Oregon
                                                               December 15, 1997

                                 SWINGLINE NOTE

For value, Pope & Talbot, Inc., a Delaware corporation (the "Borrower"), whose
address is 1500 SW First Avenue, Portland, Oregon 97201, promises to pay to the
order or assigns of U.S. Bank National Association ("USB"), c/o National
Corporate Banking Division, at 555 SW Oak Street, Portland, Oregon 97204 (or at
such other address as USB may hereafter specify in writing from time to time),
the principal amount of $10,000,000, or such greater or lesser amount as USB
actually loans to the Borrower under this note, plus interest, fees, and costs,
as provided for in this note. This note is issued under a 1997 Loan Agreement
dated December 15, 1997 (the "Loan Agreement"), among the Borrower, its
Subsidiaries, and USB. This note is the "Swingline Note" and each loan made
under this note is a "Swingline Loan."

1.    Use of Proceeds. The Borrower will use each loan made under this note only
      for balancing the daily cash position of the Borrower and the
      Subsidiaries.

2.    Fees. The Borrower will pay the Late Payment Fee specified by the Loan
      Agreement when due.

3.    Availability. No loan under this note will be greater than the lesser of:

      (a)   The difference between (1) $10,000,000 and (2) the aggregate
            principal amount of all Swingline Loans then outstanding.

      (b)   Availability on the date that the loan is requested.

4.    Expiry Date. The Borrower's opportunity to borrow under this note will
      expire on the Expiry Date (April 15, 1999) unless extended by mutual
      agreement of the Borrower and USB.

5.    Principal Repayment. Each loan made under this note will be due and
      payable at the end of the interest period agreed to by the Borrower and
      USB at the time the loan is made. No interest period will be longer than
      seven days or will extend beyond the Expiry Date.

6.    Interest.

      (a)   Before default, interest on each loan made under this note will
            accrue at the interest rate agreed to by the Borrower and USB at the
            time that the loan is made. Unless otherwise agreed, the Borrower
            will pay interest monthly in arrears on the first banking day of
            each month. USB uses a 360-day denominator to calculate interest at
            any rate.

      (b)   After default, interest will accrue at the Default Rate specified in
            the Loan Agreement until the default is cured or the entire
            outstanding balance of this note is paid in full. Interest at the
            default rate is payable on USB's demand.


                                      -1-
<PAGE>   47

7.    Costs. The party who substantially prevails in the trial or appeal of any
      civil action, arbitration proceeding, or insolvency (liquidation,
      reorganization or receivership) claim or proceeding on any claim
      (including setoffs, defenses, counterclaims and third-party claims)
      whether arising in tort or contract) arising from or related to this note
      will be entitled to reasonable attorney fees in addition to its costs and
      disbursements.

8.    Waivers. The Borrower waives acceptance, presentment, delay, dishonor, and
      notice of dishonor.

9.    Governing Law; Jurisdiction. The substantive provisions (that is, without
      regard for any choice of law provisions which would make the law of
      another jurisdiction applicable) of Oregon law and any applicable
      provisions of federal law will govern the construction and enforcement of
      this note. The Borrower consents to jurisdiction of any state or federal
      court sitting in Portland, Oregon, on any action or proceeding involving
      this note and/or any offsets, defenses or counterclaims related to this
      note.

10.   Successors and Assigns. This note will bind and inure to the benefit of
      the respective successors and assigns of the Borrower and USB, but the
      Borrower will not have the right by reason of this paragraph to assign its
      rights or delegate its obligations under this note without USB's prior
      written consent.

11.   Statutory Warning. Under Oregon law, most agreements, promises and
      commitments made by a financial institution after October 3, 1989,
      concerning loans and other credit extensions which are not for personal,
      family or household purposes or secured solely by the borrower's residence
      must be in writing, express consideration and be signed by the financial
      institution to be enforceable.


                                    POPE & TALBOT, INC.


                                    By /s/ ROBERT J. DAY
                                           -------------------------------------
                                           Name:  ROBERT J. DAY
                                           Title: SENIOR VICE PRESIDENT
                                                  AND CHIEF FINANCIAL OFFICER


                                      -2-

<PAGE>   1

                                                                    EXHIBIT 23.1


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report incorporated by reference in this Form 8-K into the Company's previously
filed Registration Statement No. 33-34996 on Form S-8 and Registration Statement
No. 33-64764 on Form S-8.



                                                   ARTHUR ANDERSEN LLP

Portland, Oregon
        March 20, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE POPE &
TALBOT, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR
ENDED DECEMBER 31, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          31,911
<SECURITIES>                                         0
<RECEIVABLES>                                   34,134
<ALLOWANCES>                                         0
<INVENTORY>                                     65,987
<CURRENT-ASSETS>                               210,950
<PP&E>                                         286,624
<DEPRECIATION>                                 178,459
<TOTAL-ASSETS>                                 375,767
<CURRENT-LIABILITIES>                           84,835
<BONDS>                                         88,705
                                0
                                          0
<COMMON>                                        13,972
<OTHER-SE>                                     165,490
<TOTAL-LIABILITY-AND-EQUITY>                   375,767
<SALES>                                        329,899
<TOTAL-REVENUES>                               329,899
<CGS>                                          300,320
<TOTAL-COSTS>                                  300,320
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,995
<INCOME-PRETAX>                                  8,770
<INCOME-TAX>                                     4,338
<INCOME-CONTINUING>                              4,432
<DISCONTINUED>                                   5,588
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,020
<EPS-PRIMARY>                                      .75
<EPS-DILUTED>                                      .75
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
RESPECTIVE POPE & TALBOT, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL
STATEMENTS FOR THE NINE MONTHS ENDED SEP-30-1997, SIX MONTHS ENDED JUN-30-1997,
THREE MONTHS ENDED MAR-31-1997, AND THE TWELVE MONTHS ENDED DEC-31-1996, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   6-MOS                   3-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997             DEC-31-1996
<PERIOD-END>                               SEP-30-1997             JUN-30-1997             MAR-31-1997             DEC-31-1996
<CASH>                                          55,288                  44,533                  33,882                  32,208
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                   45,244                  47,489                  44,666                  39,170
<ALLOWANCES>                                         0                       0                       0                       0
<INVENTORY>                                     69,070                  56,708                  77,831                  81,036
<CURRENT-ASSETS>                               181,616                 161,409                 168,906                 164,502
<PP&E>                                         464,547                 460,436                 469,114                 468,528
<DEPRECIATION>                                 286,349                 279,425                 273,631                 266,862
<TOTAL-ASSETS>                                 414,350                 398,229                 407,214                 407,929
<CURRENT-LIABILITIES>                           92,723                  79,009                  87,639                  87,067
<BONDS>                                        107,663                 107,786                 107,907                 108,026
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                        13,972                  13,972                  13,972                  13,972
<OTHER-SE>                                     169,558                 166,807                 167,015                 169,256
<TOTAL-LIABILITY-AND-EQUITY>                   414,350                 398,229                 407,214                 407,929
<SALES>                                        253,112<F1>             172,429<F1>              84,092<F1>             313,845<F1>
<TOTAL-REVENUES>                               253,112<F1>             172,429<F1>              84,092<F1>             313,845<F1>
<CGS>                                          228,880<F1>             156,222<F1>              78,013<F1>             295,533<F1>
<TOTAL-COSTS>                                  228,880<F1>             156,222<F1>              78,013<F1>             295,533<F1>
<OTHER-EXPENSES>                                     0                       0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0                       0
<INTEREST-EXPENSE>                               4,490<F1>               3,164<F1>               1,574<F1>               6,035<F1>
<INCOME-PRETAX>                                  7,850<F1>               4,853<F1>                 514<F1>                (995)<F1>
<INCOME-TAX>                                     3,480<F1>               2,268<F1>                 271<F1>                 334<F1>
<INCOME-CONTINUING>                              4,010<F1>               2,585<F1>                 243<F1>              (1,329)<F1>

<DISCONTINUED>                                   4,709<F1>               2,774<F1>               1,135<F1>               5,238<F1>
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                     8,719                   5,359                   1,378                   3,909
<EPS-PRIMARY>                                      .65                     .40                     .10                     .29
<EPS-DILUTED>                                      .65                     .40                     .10                     .29
<FN>
<F1>Reflects restated information due to sale of tissue operations in first quarter
of 1998 with treatment of discontinued tissue operations first reflected in 12
month December 31, 1997.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
RESPECTIVE POPE & TALBOT, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL
STATEMENTS FOR THE NINE MONTHS ENDED SEP-30-1996, SIx MONTHS ENDED JUN-30-1996,
THREE MONTHS ENDED MAR-31-1996, AND THE TWELVE MONTHS ENDED DEC-31-1995, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>             <C>                <C>             <C>
<PERIOD-TYPE>                   9-MOS           6-MOS              3-MOS           12-MOS
<FISCAL-YEAR-END>              DEC-31-1996     DEC-31-1996        DEC-31-1996     DEC-31-1995
<PERIOD-END>                   SEP-30-1996     JUN-30-1996        MAR-31-1996     DEC-31-1995
<CASH>                              36,419           8,108              3,417          13,826
<SECURITIES>                         8,231           8,231                  0               0
<RECEIVABLES>                       42,920          38,171             44,626          52,931
<ALLOWANCES>                             0               0                  0               0
<INVENTORY>                         68,860          58,022             72,856          68,710
<CURRENT-ASSETS>                   171,571         129,114            148,922         207,252
<PP&E>                             466,563         464,808            458,622         457,959
<DEPRECIATION>                     260,127         252,811            239,792         232,199
<TOTAL-ASSETS>                     418,167         378,779            405,254         472,227
<CURRENT-LIABILITIES>               95,110          54,202             58,335         113,495
<BONDS>                            108,174         108,289            128,402         138,514
                    0               0                  0               0
                              0               0                  0               0
<COMMON>                            13,972          13,972             13,972          13,972
<OTHER-SE>                         170,481         171,803            173,805         175,720
<TOTAL-LIABILITY-AND-EQUITY>       418,167         378,779            405,254         472,227
<SALES>                            232,918<F1>     155,628<F1>         78,642<F1>     417,396<F1>
<TOTAL-REVENUES>                   232,918<F1>     155,628<F1>         78,642<F1>     417,396<F1>
<CGS>                              219,600<F1>     149,205<F1>         77,044<F1>     382,976<F1>
<TOTAL-COSTS>                      219,600<F1>     149,205<F1>         77,044<F1>     382,975<F1>
<OTHER-EXPENSES>                         0               0                  0               0
<LOSS-PROVISION>                         0               0                  0               0
<INTEREST-EXPENSE>                   4,562<F1>       3,067<F1>          1,741<F1>       9,480<F1>
<INCOME-PRETAX>                    (1,676)<F1>      (3,737)<F1>        (4,064)<F1>      8,655<F1>
<INCOME-TAX>                         (160)<F1>      (1,491)<F1>        (1,631)<F1>      3,700<F1>
<INCOME-CONTINUING>                (1,515)<F1>      (2,245)<F1>        (2,432)<F1>      4,955<F1>
<DISCONTINUED>                       3,659<F1>        3,252<F1>         2,777<F1>     (29,793)<F1>
<EXTRAORDINARY>                          0               0                  0               0
<CHANGES>                                0               0                  0               0
<NET-INCOME>                         2,144           1,007                345         (24,838)
<EPS-PRIMARY>                          .16             .08                .03           (1.86)
<EPS-DILUTED>                          .16             .08                .03           (1.86)
<FN>
<F1>Reflects restated information due to sale of tissue operations in first quarter
of 1998 with treatment of discontinued tissue operations first refleclted in 12
month December 31, 1997.
</FN>
        

</TABLE>

<PAGE>   1

                                                                    EXHIBIT 99.1


RELEASE  98-8

POPE & TALBOT CLOSES SALE OF TISSUE BUSINESS

For Immediate Release - March 6, 1998

        PORTLAND, OR -- Pope & Talbot, Inc. announced today that it has
completed the sale of its private label tissue business to an investor group led
by PLAINWELL, INC. for $147 million in cash and certain assumed liabilities.
Pope & Talbot entered into a definitive agreement for the sale of its tissue
business with PLAINWELL, INC. on January 22, 1998.

        Pope & Talbot, Inc. is a publicly-held, Portland, Oregon-based fiber and
wood products company traded on the New York and Pacific Stock Exchanges. Pope &
Talbot, Inc. was founded in 1849 and has operations in the U. S. and Canada.



                                       ###



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission