VENUS EXPLORATION INC
10-K405/A, 1999-12-21
CRUDE PETROLEUM & NATURAL GAS
Previous: RCM CAPITAL FUNDS INC /MD/, 497, 1999-12-21
Next: VENUS EXPLORATION INC, 8-K/A, 1999-12-21



<PAGE>   1


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-K/A
                                 AMENDMENT NO. 2

      [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998

                                       OR

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

      For the transition period from _________________ to _________________

                         Commission File Number 0-14334

                             VENUS EXPLORATION, INC.
             (Exact name of registrant as specified in its charter)

             DELAWARE                                  13-3299127
  (State or other jurisdiction of         (I.R.S. Employer Identification No.)
  incorporation or organization)

              1250 N.E. LOOP 410, SUITE 1000, SAN ANTONIO, TX 78209
               (Address of principal executive offices)(zip code)

    Registrant's telephone number, including area code (210) 930-4900

    Securities registered pursuant
    to Section 12(b) of the Act:                None

    Securities registered pursuant
    to Section 12(g) of the Act:                Common Stock, $0.01 par value
                                                (Title of Class)

    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months, and (2) has been subject to such filing
requirements for the past 90 days. YES [X] NO [ ]

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in the definitive proxy statement
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

    The aggregate market value of the Common Stock held by non-affiliates of the
Registrant (all directors, officers and holders of five percent or more of the
Common Stock of the Company are presumed to be affiliates for purposes of this
calculation), computed by reference to the closing bid price of such stock on
April 12, 1999, was approximately $3,703,929. As of April 12, 1999, the
Registrant had outstanding 10,982,365 shares of Common Stock.


                                       1
<PAGE>   2


                        AMENDMENT NO. 2 TO ANNUAL REPORT
                                  ON FORM 10-K
                      FOR THE YEAR ENDED DECEMBER 31, 1998


THIS SECOND AMENDMENT ON FORM 10-K/A TO THE REGISTRANT'S FORM 10-K FOR THE YEAR
ENDED DECEMBER 31, 1998 IS BEING FILED TO REFLECT CERTAIN ADDITIONAL DISCLOSURES
IN RESPONSE TO COMMENTS RECEIVED FROM THE SEC STAFF IN CONNECTION WITH VENUS
EXPLORATION, INC.'S REGISTRATION STATEMENT ON FORM S-3 AND THE FIRST AMENDMENT
TO THE FORM S-3, FILED ON MARCH 5, 1999, AND SEPTEMBER 8, 1999, RESPECTIVELY,
AND PROXY STATEMENT FILED ON SEPTEMBER 8, 1999, AND AMENDMENTS FILED ON NOVEMBER
19, 1999, AND DECEMBER 6, 1999. THE FINANCIAL STATEMENTS HAVE BEEN RESTATED TO
REFLECT REVISED IMPAIRMENT ESTIMATES FOR THE YEAR ENDED DECEMBER 31, 1998.



<TABLE>
<CAPTION>
                                           TABLE OF CONTENTS
<S>      <C>        <C>                                                                                <C>
PART I..............................................................................................    -3-
         ITEM 1.    BUSINESS........................................................................    -3-
         ITEM 2.    PROPERTIES......................................................................   -18-
         ITEM 3.    LEGAL PROCEEDINGS...............................................................   -18-
         ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.............................   -19-

PART II.............................................................................................   -19-
         ITEM 5.    MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.......   -19-
         ITEM 6.    SELECTED FINANCIAL DATA.........................................................   -19-
         ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS.............................................   -20-
        ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK......................   -28-
         ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.....................................   -28-
         ITEM 9.    CHANGES IN, AND DISAGREEMENTS WITH, ACCOUNTANTS ON
                    ACCOUNTING AND FINANCIAL DISCLOSURE.............................................   -28-

PART III............................................................................................   -29-
         ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..............................   -29-
         ITEM 11.   EXECUTIVE COMPENSATION..........................................................   -31-
         ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT..................   -35-
         ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..................................   -36-

PART IV.............................................................................................   -37-

         ITEM 14.   EXHIBITS, FINANCIAL STATEMENTS SCHEDULES........................................   -37-
</TABLE>


                                       2
<PAGE>   3



                                     PART I

ITEM 1.  BUSINESS

This Annual Report on Form 10-K contains statements that are considered
"forward-looking statements," as defined in the Private Securities Litigation
Reform Act of 1995 and as described under "-Forward-Looking Statements" in this
Item 1 -"BUSINESS." Actual results may differ materially from those contemplated
by the forward-looking statements herein.

Certain oil and gas terms and abbreviations are defined in this Item 1 under
"BUSINESS - Definitions of Certain Oil and Gas Terms." Those terms are usually
capitalized in the text.

BACKGROUND

Venus Exploration, Inc. applies advanced geoscience technology to the
exploration for undiscovered onshore oil and gas reserves in the United States.
It also develops and exploits existing oil and gas fields. In addition, its
business plan includes the acquisition of producing properties. The Company
presently has oil and gas properties, acreage and production in nine states. The
Company's emphasis is on oil and gas exploration and development projects and
prospects in Texas, Oklahoma and Kansas. The Company was incorporated in the
State of Delaware in September 1985. The management of Venus has been involved
as a privately held independent oil and gas operator in the development and
exploitation of several large oil and gas fields.

The predecessor to Venus (from an accounting perspective) commenced business in
May 1996, and its primary assets were an inventory of exploration Prospects and
Prospect Leads and some undeveloped oil and gas fields with very little oil and
gas production. In 1998, average daily net production increased to 3,521
Mcfe/day from 2,450 Mcfe/day in 1997, a 43% increase. The total Proved Reserves
increased from 12.4 Bcfe at year-end 1997 to 13.1 Bcfe in 1998, or 6%. During
the first quarter of 1999, the Company sold properties estimated to contain 3.7
Bcfe of reserves as of December 31, 1998. As of December 31, 1998, approximately
67.6 % of the Company's reserves are natural gas reserves. After adjusting for
the property divestiture during the first quarter 1999, 54.8% are natural gas
reserves. Venus operates 82% of its Net Wells.

1997 BUSINESS COMBINATION AND PROPERTY ACQUISITION

On May 21, 1997, the Company (then known as "Xplor Corporation") acquired
substantially all of the assets and liabilities of The New Venus Exploration,
Inc., a privately-held Texas corporation ("New Venus"), in exchange for
5,626,473 shares of the Company's Common Stock, par value $0.01 per share (the
"Common Stock"), and warrants to purchase an additional 272,353 shares of Common
Stock exercisable at $3.00 per share until October 23, 2000 ("Acquisition
Warrants"). Simultaneously, the Company acquired certain oil and gas properties
from Lomak Petroleum, Inc. ("Lomak") in exchange for 2,037,171 shares of the
Company's Common Stock and Acquisition Warrants to purchase an additional
272,353 shares of Common Stock. As a result of this transaction and a related
one (collectively, the "Acquisition"), the former stockholders of New Venus
acquired, as of the effective date of the Acquisition, 58% of the Company's
outstanding Common Stock, and Lomak acquired 22%, while the preexisting
stockholders of the Company then owned 20% of the Common Stock.

The Acquisition Agreement provided, among other things, that the Board of
Directors of the Company be composed of four directors nominated by New Venus,
one director nominated by Lomak and two continuing directors of the Company. At
the consummation of the Acquisition, a stockholders agreement (the "Stockholders
Agreement") was entered into among certain former stockholders of New Venus
(collectively, the "Ames Group," which owns beneficially 3,721,600 shares of the
Company's Common Stock), certain major shareholders of the Company (collectively
the "Blair Group," which owns beneficially 1,066,512 shares) and Lomak. The
Stockholders Agreement provided that at the 1997 election of directors of the
Company, the Ames Group, the Blair Group and Lomak would vote their shares of
the Company for the four nominees designated by the Ames Group, the two nominees
designated by the Blair Group, and the one nominee designated by Lomak. The
Blair Group's right to designate two nominees is reduced to the right to
designate one nominee effective with the 1998 Annual Meeting of Stockholders of
the Company and ceases altogether effective with the 1999 Annual Meeting of
Stockholders. The Stockholders Agreement also provides for certain rights of
first refusal and rights of participation between the Ames Group and Lomak in
the event of a proposed sale of shares by either. The Stockholders Agreement has
a term of three years, but it terminates earlier as to any party in the event
that such party's beneficial ownership of the Company's Common Stock falls below
250,000 shares.


                                       3
<PAGE>   4


For accounting purposes, the Acquisition was treated as a reverse acquisition
with New Venus being deemed to have acquired the assets of Xplor Corporation and
the Lomak entities. Therefore, unless otherwise stated all accounting and other
operating data for periods before May 21, 1997, in this Annual Report on Form
10-K are data of New Venus and its predecessors, none of which had previously
been publicly reported. Information after that date reflects the operations of
the combined entities and acquired properties.

BUSINESS STRATEGY

During 1998, we participated in the drilling of 8 gross (3.57 net) wells, of
which 5 gross (1.7 net) wells were completed as producers and 3 gross (1.9 net)
wells were dry holes. Of these wells, 3 gross (1.13 net) were exploratory, and 5
gross (2.44 net) wells were development.

EXPLORATION - We explore for oil and gas reserves in horizons that have no
history of production, and we use advanced geoscience technology to do so. The
reason we participate in such high-risk projects is that they give us
opportunities for the discovery of new and substantial oil and gas reserves and
rapid growth in asset values. Because of the inherent uncertainty and high
financial risk associated with the outcome of individual drilling prospects, we
attempt to maintain an inventory of many exploratory Prospect Leads from which
drilling prospects are confirmed and generated. We have used this strategy
successfully in the past. We typically obtain financing for a large portion of
the exploration costs through sale to oil and gas industry co-venturers of
working interest in prospects originated by us. Because of the decline in oil
prices in 1998 and the reduction of capital available for exploration budgets,
both for the oil and gas industry in general and for us specifically, we have
reduced exploration activity and will work only selected prospects believed to
have extraordinary merit during this period of low availability of exploration
capital.

Our exploration team currently concentrates on two primary geographical focus
areas: the south Midland Basin in West Texas and the Yegua Trend of the Texas
and Louisiana Gulf Coast. Other focus areas are under consideration. We have an
inventory of many exploration Prospects and Prospect Leads, and we are prepared
to reactivate and accelerate exploratory drilling activity when, and if,
industry drilling budgets are restored for exploration. We utilize 2-D Seismic
and 3-D Seismic data in combination with advanced geological concepts to
evaluate Prospects and Prospect Leads. Our in-house technical capability is an
important ingredient in our current and continuing ability to conduct
comprehensive exploration programs and to continue to generate exploratory
prospects with merit. In 1999, we intend to continue to develop prospects that
we feel have sufficient merit.

EXPLOITATION AND DEVELOPMENT OF PRODUCING FIELDS - In addition to exploring for
new oil and gas reserves in previously undiscovered fields, we also use advanced
geoscience technology to exploit and to develop oil and gas reserves in
currently producing fields. The fields being exploited or developed consist of
fields discovered by us or fields discovered by others but that we believe are
not fully developed. We are conducting active exploitation and development
activities in 10 different fields in Texas and Oklahoma. Our working interest in
those fields varies in size from 2.5% to 100%, and we operate in 9 of the 10
active fields. During this period of reduced availability of capital, we will
concentrate our drilling budget on drilling field exploitation wells.

ACQUISITIONS, STRATEGIC ALLIANCES AND DIVESTITURES OF SELECTED PROPERTIES - We
will continue to seek strategic producing property acquisitions that offer
near-term production and longer-term development and exploration opportunities
that can be investigated through the application of advanced technology by our
exploration team. We also seek to accomplish strategic acquisitions of producing
assets with development and exploratory potential through strategic alliances
with other oil and gas companies. We may also sell non-strategic properties as a
part of our effort to concentrate on our focus areas.

RECENT DEVELOPMENTS (SINCE DECEMBER 31, 1998) - Preliminary results from
drilling, completion and exploration activities in the first quarter 1999 are
shown below. Divestiture activities are also described below.

         Westbury Farms #1 Well. Constitution Field, Jefferson County, Texas. We
own a 15% Working Interest in this well, which was completed in a Yegua
sandstone formation at a depth of 13,910 feet subsurface. An attempt to
hydraulically fracture the zone screened out and was unsuccessful. A
post-fracture remedial chemical treatment was also unsuccessful. The well is
flowing at a stabilized rate of 750 Mcf per day and 110 Bbls of condensate.
Further attempts to increase the rate by adding perforations or attempting
another fracture treatment are under consideration. 3D seismic is currently
being acquired over the field area for development purposes.


                                       4
<PAGE>   5


         Pogo Producing Company, Ranch Hand #55-1 Well. Crockett County, Texas.
We have agreed to participate in drilling the subject well, and we have a 7.4%
Working Interest in the project. The well is an immediate offset to a new well
completed in the Strawn Formation by Enron Oil & Gas. That well had an average
initial production rate of 300 Bbls of oil per day and 2,200 Mcf gas per day.

         DIVESTITURE: H.E. White Unit, Freestone County, Texas. Venus sold its
25% Working Interest (non-operated) in the H.E. White Unit on February 12, 1999,
effective January 1, 1999. The properties included interests in 3 producing
wells and additional development potential. The net daily production from this
property was 385 Mcf at the effective date of the sale with an additional well,
the H.E. White #3, about to come on line. The proved reserves of the properties
sold were attributed with 17.5% of the Company's total proved reserves as of
December 31, 1998. The sales price was $1,150,000. Out of the proceeds, $650,000
was applied to reduce the Company's outstanding bank debt.

         DIVESTITURE: State of West Virginia properties, Barbour County, West
Virginia. The Company sold its oil and gas properties in the State of West
Virginia on January 27, 1999. The properties included interest in 62 wells and a
pipeline gathering system that serviced many of these wells. Venus also sold its
interest in a limited partnership that owned property rights in oil and gas
wells in West Virginia. The average daily production from these properties was
the equivalent of 411 Mcf of gas per day during 1998. The proved reserves of the
properties sold were attributed with 10.9% of the Company's total proved
reserves as of December 31, 1998. The estimated net price after purchase price
adjustments was $1,088,511, of which $1,000,000 was used to reduce the Company's
outstanding bank debt.

FORWARD-LOOKING STATEMENTS - This Annual Report on Form 10-K contains
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Those
statements are contained under this Item 1 "-Business," under Item 7
"-Management's Discussion and Analysis of Financial Condition and Results of
Operations," and elsewhere in this Form 10-K. The forward-looking statements are
identified by language that speaks of future events. For example, words such as
"may," "could," "believe," "expect," "intend," "anticipate," "estimate,"
"continue," "projected," "future," "will," "seek," and "plan". The
forward-looking statements address such matters as geological estimates of oil
and gas reserves, exploratory and development drilling plans and schedules,
capital expenditures, availability of capital resources, financial projections,
present values of future production, financing assumptions and other statements
that are not historical facts. Although statements involving those matters are
based on information available at the time this Annual Report on Form 10-K was
prepared and although Venus believes that its statements are based on reasonable
assumptions, it can give no assurance that its goals will be achieved or that
the level of production or financial return expected can be achieved. Some of
the important factors that could cause actual results to differ materially from
those predicted in the forward-looking statements include (i) state and federal
regulatory developments and statutory changes, (ii) the timing and extent of
changes in commodity prices and markets, (iii) the timing and extent of success
in acquiring leasehold interests and in discovering, developing or acquiring oil
and gas reserves, (iv) the conditions of the capital and equity markets during
the periods covered by the forward-looking statements, (v) reliance on estimates
of reserves, (vi) drilling results, (vii) the Company's success in raising
additional capital to fund its operations and to fund the execution of its
strategy, and (viii) other matters beyond the control of the Company; e.g., the
risk factors listed below.

RISK FACTORS

         Effects of Debt Financing - Venus already has incurred significant
indebtedness, and we plan to incur additional indebtedness as we execute our
exploration, exploitation and acquisition strategy. Our ability to meet our debt
service obligations will depend on our future performance, and that will be
subject to oil and gas prices, the level of production of oil and gas, general
economic conditions, and financial, business and other factors affecting our
operations. Many of those factors we have no control over. Our future
performance could be adversely affected by any of those factors.

Our level of indebtedness will have several important effects on future
operations, including:

         o    a substantial portion of our cash flow from operations must be
              dedicated to the payment of interest on indebtedness and will not
              be available for other purposes,
         o    covenants contained in our debt obligations will require us to
              meet certain financial tests,
         o    other restrictions will limit our ability to borrow additional
              funds or to dispose of assets and may affect our flexibility in
              planning for, and reacting to, changes in the energy industry,
              including possible acquisition activities,
         o    our ability to obtain additional financing in the future may be
              impaired, and


                                       5
<PAGE>   6
         o    since the interest on our indebtedness is calculated with a
              variable rate, increases in that rate could affect our liquidity.

We have experienced financial covenant defaults under the Credit Agreement with
our principal lender. These defaults have been waived through May 31, 1999. We
are currently attempting to arrange additional subordinated capital to achieve a
longer term resolution of our defaults under the Credit Agreement. There can be
no assurance we will be successful in our efforts.

Events beyond our control may affect our ability to comply with the provisions
of the revised Credit Agreement or any other indebtedness. The breach of any
such provisions could result in a default under the Credit Agreement or any
other indebtedness. If that happens, our lenders could elect to declare all
amounts borrowed under the Credit Agreement or any other indebtedness, together
with accrued interest, to be due and payable. The lenders under the Credit
Agreement and any other secured indebtedness could then proceed to foreclose
against any collateral securing the payment of such indebtedness, which
collateral would constitute a significant portion, if not all, of our assets.

For example, lower oil and gas prices could result in a lower borrowing base,
and that could force us to pay down the outstanding debt at a time when we had
not planned to do so. If we do not make a sufficient payment to comply with the
Credit Agreement, the lender could declare a default. Even if the lender does
not declare a default before the debt matures, we can give no assurance that the
debt can be paid fully when it does mature. If that is the case, the lenders
would have the same remedies as if we do not comply with the financial
covenants.

         Lack of Liquidity - The principal source for our capital has been our
revolving Credit Agreement with our commercial bank. At December 31, 1998, we
were not in compliance with the tangible net worth and current ratio
requirements of the Credit Agreement. These requirements were waived by the bank
through May 31, 1999. We are attempting to get an extension of that waiver
period. Cash flow from production and an increase in the borrowing base under
the loan agreement have not been sufficient for our current cash needs and we
have essentially no borrowing base to draw on. There is no assurance that we can
obtain the level of cash flow needed to fund current operations. For the medium
and longer terms, we are working on a number of alternatives that we believe
will address our future liquidity and financing needs if we successfully
complete various combinations of those alternatives. The alternatives include
sales of assets, farmouts or other partnering arrangements on selected
properties, and issuances of indebtedness or equity capital. There can be no
assurance that we will be successful in any of our efforts.

Our assets are predominately real property rights and intellectual information
that we have developed regarding those properties and other geographical areas
that we are studying for exploration and development. The market for those types
of properties fluctuates and can be very small. Therefore, our assets can be
very illiquid and not easily converted to cash. Even if a sale can be arranged,
the price may be significantly less than what we believe the properties are
worth. That lack of liquidity can have materially adverse effects on strategic
plans, normal operations and credit facilities. In addition, issuances of
indebtedness or preferred stock could be very expensive. Furthermore, issuance
of equity capital could be dilutive to stockholders.


         Lack of Profitable Operations - Since commencing operations in 1996, we
have not been profitable. The Company has incurred net losses of $2,006,818 for
the year ended December 31, 1996, $4,167,723 for the year ended December 31,
1997, and $8,670,329 for the year ended December 31, 1998. Unless the Company is
successful in raising capital to successfully develop existing properties or
acquire income producing properties, the Company expects operating losses and
negative cash flows to continue for the foreseeable future. The Company may
never generate sufficient revenues to achieve profitability. Even if the Company
does, we may not sustain or increase profitability on a quarterly or annual
basis in the future. At December 31, 1998, the Company had an accumulated
deficit of $16,203,980.


Our business plan is based on the development of large reserves through the
application of advanced geoscience techniques. To implement that plan, it takes
several years and a significant capital investment, and even if the plan is
successful, profits are not expected until several years into the
implementation. We have reported large annual losses since our net revenue from
production has not covered the large implementation cost. When or if that will
change is unknown.

         Substantial Capital Requirements - Venus Exploration's strategy of
finding, developing and acquiring oil and gas reserves depends on our ability to
finance those expenditures. We plan to address our long-term liquidity and
capital needs through bank financing, the issuance of debt and equity
securities, when market conditions permit, and through the use of non-recourse
production-based financing. We also continue to examine alternative sources of
long-term capital. For


                                       6
<PAGE>   7


example, the sale of net profits interest, sales of non-strategic properties,
prospects and technical information, and joint venture financing are being
considered. If we are unable to arrange the additional capital needed to carry
out our business plan, we will not be able to drill the scheduled development
wells. We may make additional staff reductions and our properties may be subject
to foreclosure by our bank lender.

The 1999 capital budget currently provides for approximately $2.6 million for
exploitation and development projects. The Credit Agreement with our principal
bank provides a credit limit that is determined by the lender in its sole
discretion. The credit limit is based on projected net revenues from our oil and
gas properties. As of December 31, 1998, we had borrowed the full credit limit
of $5,540,000 under the Credit Agreement, so, in the short-term at best, any
activity requiring financing will depend upon the Company's ability to raise
additional capital. Cash flow from current operations will not be sufficient to
fund any significant portion of the unfunded budget since most of the current
cash flow is used to pay general and administrative expenses and to service the
payment obligations under the Credit Agreement. We do not know if it will be
possible to raise the additional capital requirements or if we will agree to the
terms proposed by potential investors. The sale of properties during the first
quarter 1999 did provide some cash in excess of the amounts required to pay down
our lender.

Volatility of Oil and Gas Prices - Our financial condition, operating results
and future growth are substantially dependent upon commodity prices and demand
for oil and gas. Historically, the markets for oil and gas have been volatile,
and they are likely to continue to be volatile in the future. Prices for oil and
gas are subject to wide fluctuation in response to market uncertainty, changes
in supply and demand and a variety of additional factors, all of which are
beyond our control. Examples are:

   o    domestic and foreign political conditions,
   o    the overall supply of, and demand for, oil and gas,
   o    the price of imports of oil and gas,
   o    weather conditions,
   o    the price and availability of alternative fuels,
   o    overall economic conditions,
   o    exploration costs,
   o    drilling costs, and
   o    pipeline availability and transportation costs.

Our current production is slightly weighted toward oil, making earnings and cash
flow sensitive to fluctuations in both oil and gas prices. In fiscal 1998, we
estimate that a $0.10 per Mcf change in gas prices would have resulted in a
$55,000 difference in our earnings before interest, taxes, depreciation and
amortization ("EBITDA"), and a $1.00 per Bbl change in oil prices would have
resulted in a $130,000 difference in our EBITDA.

As an example of the price declines we have seen in 1998 and especially in the
fourth quarter of 1998, the average prices that we received in January 1998 were
$2.43 per Mcf and $16.35 per Bbl; production sold in December of 1998 averaged
$2.06 per Mcf and $9.71 per Bbl.

         Replacement and Expansion of Reserves - Our financial condition and
results of operations depend substantially upon our ability to acquire or find
and to successfully develop additional oil and gas reserves. Our Proved Reserves
will generally decline as reserves are produced, except to the extent that we
acquire properties containing proved reserves or we conduct successful
exploration, development or exploitation activities. The decline rate varies
depending upon reservoir characteristics and other factors. We cannot assure
that we will be able to economically find, develop or acquire additional
reserves to replace current and future production.

         Acquisition Risks - We expect to continue to evaluate and pursue
acquisition opportunities, primarily in the southwest and Gulf Coast regions of
the United States. The successful acquisition of producing properties requires
an assessment of recoverable reserves, future oil and gas prices, operating
costs, potential environmental and other liabilities and other factors beyond
our control. This assessment is necessarily inexact, and its accuracy is
inherently uncertain. In connection with such an assessment, we perform a review
that we believe is generally consistent with industry practices.

This review, however, will not reveal all existing or potential problems, nor
will it permit us to become sufficiently familiar with the properties to fully
assess their deficiencies and capabilities. Inspections generally are not
performed on every well, and structural and environmental problems are not
necessarily observable even when an inspection is undertaken. Even


                                       7
<PAGE>   8
when problems are identified, the seller may not be willing or financially able
to give contractual protection against such problems, and we may decide to
assume environmental and other liabilities in connection with acquired
properties.

There can be no assurance that our acquisitions will be financially successful.
Any unsuccessful acquisition could have a material adverse effect on our
financial condition and results of operations.

         Drilling and Operating Risks - Drilling exploratory wells accentuates
many of the risks described below. Exploratory wells by their nature are drilled
into horizons about which little is known. Therefore, unexpected circumstances
are encountered more often, and the probability of success is lower. Since a
large part of our business plan involves exploration projects, these risks may
pose more of a danger to us than they would to a company that focuses on
drilling development wells and, therefore, drills in more known producing oil
and gas fields and horizons.

There are many operating risks associated with the drilling for, and production
of, oil and gas. Examples of those are uncontrollable flows of oil, gas, brine
or well fluids on the ground and into the air, surface water and groundwater.
Other examples are fires, explosions and pollution. Any of those could result in
substantial losses to the Company.

Drilling activities are subject to financial risks, including the risk that no
commercially productive oil or gas reservoirs will be encountered. We anticipate
drilling or participating in the drilling of six (6) wells during 1999. We do
not know if the new wells will be productive or if we will recover any of our
investment. Even if they do produce, the new wells may not produce sufficient
net revenues to return a profit after drilling, operating and other costs.

The cost of drilling, completing and operating wells is often uncertain. Our
drilling operations may be curtailed, delayed or canceled as a result of a
variety of factors, many of which are beyond our control. Those include:

         o    general economic or financial conditions,
         o    mechanical problems,
         o    pressure or irregularities in formations,
         o    land title problems,
         o    weather conditions,
         o    compliance with governmental requirements, and
         o    shortages or delays in the delivery of equipment and services.

Other hazards are:


         o    unusual or unexpected geologic formations,
         o    unexpected pressures in underground formations,
         o    downhole fires,
         o    mechanical failures,
         o    blowouts,
         o    cratering,
         o    explosions,
         o    uncontrollable flows of oil, gas or well fluids, and
         o    pollution and other environmental risks.


Any of these hazards could result in substantial losses due to injury and loss
of life, severe damage to, and destruction of, property and equipment, pollution
and other environmental damage and suspension of operations. We carry insurance
that we believe is in accordance with customary industry practices, but, as is
common in the oil and gas industry, we do not fully insure against all risks
associated with our business, either because such insurance is not available or
because the cost is considered prohibitive. The occurrence of an event that is
not covered, or not fully covered, by insurance could have a material adverse
effect on our financial condition and results of operations. Examples of those
conditions that are not within the scope of traditional insurance are land title
problems, compliance with government requirements, shortages or delays in the
delivery of equipment and services, unexpected pressure or irregularities in
formations (other than those causing a well to flow out of control above or
below the surface of the ground), mechanical problems encountered in drilling a
well, or the collapse of the wellbore, whether due to loss of underground
formation support or failure of the wellbore casing.

         Markets - The availability of a ready market for any oil and gas that
we produce depends upon numerous factors that are beyond our control. These
factors include:

         o    federal and state regulatory developments and statutory
              enactments,
         o    the timing and extent of changes in commodity prices,
         o    exploratory and development drilling success,


                                       8
<PAGE>   9
         o    the amount of oil and gas available for sale,
         o    the availability of professional expertise and operating
              personnel,
         o    crude oil imports,
         o    access to adequate capital,
         o    the availability of adequate pipeline and other transportation
              facilities, and
         o    the marketing of competitive fuels and other matters affecting the
              availability of a ready market, such as fluctuating supply and
              demand

         Uncertainty of Estimates of Proved Reserves and Future Net Revenues -
Estimates by definition are imprecise. Estimates of future oil and gas
production are more so. Estimates of proved reserves and future rates of
production are based on many factors beyond our control. The reserve data that
we publish are only estimates, even when referred to as proved, and they are all
subject to those factors. Although we believe our estimates are reasonable, you
should expect that they will change as additional information becomes available.

Estimates of oil and gas reserves, of necessity, are projections based on
engineering data, and there are uncertainties inherent in the interpretation of
such data, as well as in the projection of future rates of production and the
timing of development expenditures. Reservoir engineering is a subjective
process of estimating underground accumulations of oil and gas that cannot be
exactly measured. Therefore, estimates of the economically recoverable
quantities of oil and gas attributable to any particular group of properties,
and the classifications of such reserves based on risk of recovery, are
functions of the quality of available data and of engineering and geological
interpretation and judgment and the future net cash flows. These estimates may
be prepared by different engineers or by the same engineers at different times
and may vary substantially.


We cannot assure that the reserve estimates will ever be produced or that the
proved, undeveloped reserves will be developed within the periods anticipated.
Actual production, revenues and expenditures related to our reserves will likely
vary from estimates, and such variances may be material. In addition, the
estimates of future net revenues from our proved reserves and the present value
of the revenue are based upon certain assumptions about future production
levels, prices and costs that may not be correct. The discounted future net cash
flows upon which SEC PV 10 Values are based do not provide for changes in oil
and gas prices or for escalation of expenses and capital costs. ("SEC PV-10"
refers to present value calculated using a 10% discount rate and other
conditions required by the Securities and Exchange Commission). The
meaningfulness of such estimates is highly dependent upon the accuracy of the
assumptions upon which they are based. Actual future prices and costs may differ
materially from those estimated.


         Financial Reporting Impact of Successful Efforts Method of Accounting -
We use the successful efforts method of accounting for our investment in oil and
gas properties. Under that method of accounting, we capitalize (a) the
acquisition costs of mineral interests in oil and gas properties, and (b) the
drilling and equipment costs for development wells and for exploratory wells
that result in proved reserves. The successful efforts method also requires us
to expense the costs to drill exploratory wells that do not result in proved
reserves, along with the costs of geological, geophysical and seismic data and
analysis and the costs of carrying and retaining unproved properties. For
purposes of this discussion a "development well" is one that is drilled in a
horizon known to be productive, and an "exploratory well" is one drilled in an
unproved area or horizon.

We depreciate capitalized costs of producing oil and gas properties, after
considering estimated abandonment costs and estimated salvage values, and we
account for the depletion of producing properties using the unit-of-production
method. For impairment of value purposes, we periodically review our unproved
oil and gas properties that are individually significant. We recognize an
impairment loss when the net carrying value of an oil and gas field is greater
than the estimated fair value of that field.


         Competition - The oil and gas industry is highly competitive in all of
its phases and in particular in the acquisition of unexplored acreage,
undeveloped acreage and existing production. There are a large number of
operators engaged in oil and gas property acquisition and development, and
Venus's competitive position depends on its geological, geophysical and
engineering expertise, on its financial resources and on its ability to find, to
acquire and to prove new oil and gas reserves. We encounter strong competition
in acquiring economically desirable properties and in obtaining equipment and
labor to operate and to maintain our properties. That competition is from major
and independent oil and gas companies, many of which possess greater financial
resources and larger staffs than we do. Labor and equipment markets have shown
much volatility recently, and we cannot be certain that they will be available
at the prices we have budgeted.


                                       9
<PAGE>   10


         Government Laws and Regulations - Political developments and federal
and state laws and regulations affect our operations. The significance of that
effect varies, but it can be substantial. For example, price controls, taxes and
other laws relating to the oil and gas industry can have large effects on our
business. We cannot predict how governmental agencies or the courts will
interpret existing laws and regulations. Neither can we predict whether
additional laws and regulations will be adopted or what their effect will be on
our business or financial condition. See "-- Regulations -- General Federal and
State Regulation."

Our operations are subject to complex and constantly changing environmental laws
and regulations adopted by federal, state and local governmental authorities. We
believe that our compliance with such laws has not had any material adverse
effect upon our operations. We also believe that the cost of our compliance has
not been material. Nevertheless, the discharge of oil, natural gas or other
pollutants into the air, soil or water may give rise to liabilities to the
government and third parties and may require us to incur considerable costs of
remediation.

Additionally, from time to time we have agreed to indemnify both buyers and
sellers of oil and gas properties against certain liabilities for environmental
claims associated with those properties. Existing environmental laws or
regulations, as currently interpreted or reinterpreted in the future, or future
laws or regulations, could materially and adversely affect our operations and
financial condition. Likewise, material indemnity claims may arise against us
from the properties we have previously acquired or sold. See "-- Regulations --
Environmental Regulation."

         Control by Certain Stockholders - As of December 31, 1998, the current
officers and directors of the Company and Range Resources Corporation (of which
one of our directors is the President) as a group beneficially own forty-seven
percent (47%) of the undiluted voting power of the Company's voting equity.
Consequently, if they act together, these shareholders are in a position to
effectively control the affairs of the Company, including the election of all of
our directors and the approval or prevention of certain corporate transactions
that require majority stockholder approval.

There is a Stockholders Agreement among certain of the directors, their
affiliates and certain other stockholders. Pursuant to that agreement, in the
election of directors of the Company at the 1999 annual stockholder meeting and
subsequent annual stockholder meetings at which time the agreement is still in
effect with regard to those parties, the parties to that agreement will vote
their shares for the four nominees nominated by a stockholder group led by the
Chairman of the Board and one nominee nominated by Range Resources Corporation.
This agreement may be considered to increase the control by those stockholders.

<TABLE>
<CAPTION>
     Signatories to the Ames Group       Signatories to the Blair Group           Signatories to the Range Group
     -----------------------------       ------------------------------           ------------------------------
<S>                                      <C>                                      <C>
     E.L. Ames, Jr.                      D.H. Blair Investment Banking Corp.      Range Production ILP
     Ellen R.Y. Ames                     Rivkalex Corp.                           Range Resources, LLC
     John Y. Ames                        Rasalind Davidowitz
     Elizabeth A. Jones                  Parliament Hill Corporation
     Eugene L. Ames, III
     Stephen J. Ames
     George Ames
     Robert Oliver
     Patrick A. Garcia
     Raymond Koger
     Gloria Barrett
     Venus Oil Company
     James W. Gorman
     Jere W. McKenny
</TABLE>


                                       10
<PAGE>   11


         Dependence on Key Personnel - The Company is dependent upon Eugene L.
Ames, Jr., Chairman of the Board and Chief Executive Officer, John Y. Ames,
President and Chief Operating Officer, Eugene L. Ames, III, Vice President, and
Patrick A. Garcia, Treasurer and Chief Financial Officer. It is also dependent
on other key personnel, including Thomas E. Ewing and Bonnie Weise, both of whom
are actively involved in the technical application of the geoscience methods
that are one of the strengths of the Company. The loss of any one of these
individuals for any reason may adversely affect the Company. The Company has
employment agreements with Messrs. Ames, Jr., Ewing, and Ms. Weise.

REGULATIONS

         General Federal and State Regulation - Our business is subject to
extensive federal rules and regulations. Failure to comply with such rules and
regulations can result in substantial penalties. The regulatory burden on the
oil and gas industry increases our cost of doing business and affects our
profitability. Because such rules and regulations are frequently amended or
reinterpreted, we are unable to predict the future cost or impact of complying
with such laws.

The State of Texas and many other states require permits for drilling
operations, drilling bonds and reports concerning operations and impose other
requirements relating to the exploration and production of oil and natural gas.
Many states also have statutes or regulations addressing conservation matters,
including provisions for the unitization or pooling of oil and gas properties,
the establishment of maximum rates of production from wells, and the regulation
of spacing, plugging and abandonment of such wells. Many states restrict
production to the market demand for oil and gas. Some states have enacted
statutes prescribing ceiling prices for gas sold within their boundaries.

Also, from time to time regulatory agencies impose price controls and
limitations on production by restricting the rate of flow of oil and gas wells
below natural production capacity in order to conserve supplies of oil and gas.

         Environmental Regulation - The exploration, development and production
of oil and gas, including the operation of saltwater injection and disposal
wells, are subject to various federal, state and local environmental laws and
regulations. Such laws and regulations can increase the costs of planning,
designing, installing and operating oil and gas wells. Our domestic activities
are subject to a variety of environmental laws and regulations. A partial list
of those are:

         o    Oil Pollution Act of 1990,
         o    Clean Water Act,
         o    Comprehensive Environmental Response, Compensation and Liability
              Act ("CERCLA"),
         o    Resource Conservation and Recovery Act ("RCRA"), and
         o    Clean Air Act.

Civil and criminal fines and penalties may be imposed for non-compliance with
these environmental laws and regulations. Additionally, these laws and
regulations require the acquisition of permits or other governmental
authorizations before undertaking certain activities.

Under the Oil Pollution Act, a release of oil into water or other areas
designated by the statute can result in us being held responsible for the costs
of remediating such a release, certain damages specified in the Act and the
damage to natural resources. That liability can be extensive, depending on the
nature of the release.

CERCLA and comparable state statutes, also known as "Superfund" laws, can impose
joint and several retroactive liabilities, without regard to fault or the
legality of the original conduct. In practice, cleanup costs are usually
allocated among various responsible parties. Although CERCLA currently exempts
most petroleum products like crude oil, gas and natural gas liquids from the
definition of "hazardous substance," our operations may involve the use or
handling of other materials that may be classified as hazardous substances under
CERCLA. Of course, we are unsure if the exemption will be preserved in future
amendments of the act.

RCRA and comparable state and local requirements impose standards for the
management, including treatment, storage and disposal, of both hazardous and
non-hazardous solid wastes. We generate hazardous and non-hazardous solid waste
in connection with routine operations. From time to time, proposals have been
made that would reclassify certain oil and gas wastes, including wastes
generated during pipeline, drilling, and production operations, as "hazardous
wastes" under RCRA. While state laws vary on this issue, state initiatives to
further regulate oil and gas wastes could have a similar impact.


                                       11
<PAGE>   12


SALES AND MAJOR CUSTOMERS


Our production is generally sold at the wellhead to various oil and natural gas
purchasing companies, typically those that are in the areas where the oil or
natural gas is produced. Crude oil and condensate are typically sold at prices
that are based on posted field prices. Natural gas is generally sold month to
month on the spot market. For example, in the month of December 1998, about 94%
of natural gas production from wells operated by us was sold at the wellhead at
spot market prices. The term "spot market" refers to contracts with a term of
six months or less or contracts that call for a redetermination of sales prices
every six months or more often. We do not believe that the loss of one or more
of its current natural gas spot purchasers would have a material adverse effect
on our business because any individual spot purchaser could be readily replaced
by another spot purchaser who would pay a similar sales price. However, although
we believe that there will be a spot market available, that market is highly
sensitive to changes in current market prices, and a downward trend in spot
market prices can have a significant impact on our cash flow.


Three customers each accounted for approximately 10% or more of consolidated
revenues in 1998. Those are Stephens & Johnson Operating Company (16%), Flying J
Oil & Gas, Inc. (13%) and Columbia Energy Systems Corporation (12%). In 1997,
three customers accounted for approximately 10% or more of consolidated
revenues. Those are Dow Hydrocarbons & Resources, Inc. (22%), Stephens & Johnson
Operating Company (10%) and Flying J Oil & Gas, Inc. (10%).

OIL AND NATURAL GAS RESERVES


At December 31, 1998, Pollard, Gore & Harrison, independent petroleum engineers,
evaluated properties representing 100% of PV-10 Value.


Neither prices nor costs have been escalated in the reserve estimates.

We have not filed any estimate of oil or gas reserve information with any
federal authority or agency other than the U.S. Securities and Exchange
Commission (SEC). The following table summarizes our estimates of our net Proved
Reserves and their PV-10 Value as of December 31, 1998.



<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                           PROVED RESERVES (1)
                                        (AS OF DECEMBER 31, 1998)
- -----------------------------------------------------------------------------------------------------
                                                             PROVED       PROVED
                                                           DEVELOPED    UNDEVELOPED       TOTAL
- ---------------------------------------------------------- ----------- -------------- ---------------
<S>                                                        <C>         <C>            <C>
Oil and Condensate (Mbbls).............................        468.60        240.10         708.70
Natural Gas (Bcf)......................................          6.18          2.69           8.87
Combined Equivalent BCF (Bcfe).........................          8.98          4.14          13.12
PV-10 Value (in thousands).............................       $ 5,982      $ 2,156        $ 8,138
========================================================== =========== ============== ===============
</TABLE>



(1) During the first quarter of 1999, the Company sold a significant portion of
    its non-strategic Proved Reserves.


                                       12
<PAGE>   13

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
                                           PROVED RESERVES BY STATE
- ---------------------------------------------------------------------------------------------------------------
                                           (AS OF DECEMBER 31, 1998)
- -----------------------------------------------------------------------------------------------------------------
     STATE                                               TOTAL GAS       PERCENT OF         PV-10       PERCENT
                   GROSS       OIL         GAS           EQUIV.           TOTAL            VALUE      OF PV-10
                   WELLS      (MBBL)       (BCF)         (BCFE)           (BCFE)          ($1,000)       VALUE
- ---------------- --------- ------------ ------------ ---------------- ----------------  ------------ ------------
<S>              <C>       <C>          <C>          <C>              <C>               <C>          <C>
Texas ..........        56          232         6.93             8.33            63.46%        5,419        66.59%
Oklahoma .......        97          146         0.27             1.14             8.72%          727         8.93%
West Virginia ..        62            1         1.42             1.43            10.89%        1,088        13.37%
Other(1) .......        21          330         0.24             2.22            16.93%          904        11.11%
- ---------------- --------- ------------ ------------ ---------------- ----------------  ------------ ------------
TOTAL ..........       236          709         8.87            13.12              100%        8,138          100%
================ ========= ============ ============ ================ ================  ============ ============
</TABLE>

(1)  Other states are Michigan, Alabama, Utah, Louisiana, Colorado, Kansas and
     California. All of the Company's Proved Reserves are in the United States.

During the first quarter 1999, the Company sold its West Virginia properties and
two producing Texas wells. As of December 31, 1998, Proved Reserves attributable
to the properties sold were approximately 1,000 barrels of oil and 3,716,000 Mcf
of gas, or approximately 3.7 Bcfe, with a PV-10 Value of $2.5 million, of which
2 Bcfe, with a PV-10 Value of approximately $1.6 million, were classified as
Proved Developed.

The foregoing table represents a decrease in value and an increase in amount of
Proved Reserves as compared with December 31, 1997. See Note 12 of Notes to
Consolidated Financial Statements (Supplementary Oil and Gas Disclosures) for
further information.

The reserve data presented in the Annual Report on Form 10-K are present
estimates only. In general, estimates of economically recoverable oil and gas
reserves and of the future net revenues therefrom are based upon a number of
variable factors and assumptions, such as historical production from the subject
properties, the assumed effects of regulation by governmental agencies and
assumptions concerning future oil and gas prices and future operating costs, all
of which may vary considerably from actual results. All reserves are evaluated
based on the assumption that all reported data are stated at standard
temperature and pressure. If that assumption proves to be incorrect, there can
be a substantial effect on estimated gas reserves. All such estimates are to
some degree speculative, and classifications of reserves are only attempts to
define the degree of speculation involved. For these reasons, estimates of the
economically recoverable oil and gas reserves attributable to any particular
group of properties, classifications of such reserves based on risk of recovery,
and estimates of the future net revenues expected therefrom prepared by
different engineers or by the same engineers at different times may vary
substantially. The Company, therefore, emphasizes that the actual production,
revenues, severance and excise taxes, development and operating expenditures
with respect to its reserves will likely vary from such estimates, and such
variances could be material.

Estimates with respect to Proved Reserves that may be developed and produced in
the future are often based upon volumetric calculations and upon analogy to
similar types of reserves rather than actual production history. Estimates based
on these methods are generally less reliable than those based on actual
production history. Subsequent evaluation of the same reserves based upon
production history will result in variations in the initially estimated
reserves, and those variations may be substantial.

In accordance with applicable requirements of the SEC, the estimated discounted
future net revenues from estimated Proved Reserves are based on prices and costs
as of the date of the estimate unless such prices or costs are contractually
determined at such date. Actual future prices and costs may be materially higher
or lower. Actual future net revenues also will be affected by factors such as
actual production, supply and demand for oil and natural gas, curtailments or
increases in consumption by natural gas purchasers, changes in governmental
regulations or taxation and the impact of inflation on costs.


                                       13
<PAGE>   14


DRILLING ACTIVITY

The Company drilled or participated in 12 Development Wells and 5 Exploratory
Wells during the three years ended December 31, 1998. The following table sets
forth the Company's drilling activity over the last 3 years.



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------

                                           DEVELOPMENT WELLS
- ---------------------------------------------------------------------------------------------------------
                               GROSS WELLS                                    NET WELLS
- ------------- --------------- ---------------- ------------- --------------- -------------- -------------
   YEAR         PRODUCTIVE          DRY           TOTAL        PRODUCTIVE         DRY          TOTAL
- ------------- --------------- ---------------- ------------- --------------- -------------- -------------
<S>           <C>             <C>              <C>           <C>             <C>            <C>
1996.........            2.00               --          2.00            0.40             --          0.40
1997.........            5.00               --          5.00            2.90             --          2.90
1998.........            4.00             1.00          5.00            1.44           1.00          2.44
- ------------- --------------- ---------------- ------------- --------------- -------------- -------------
TOTALS.......           11.00             1.00         12.00            4.74           1.00          5.74
============= =============== ================ ============= =============== ============== =============
</TABLE>




<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------

                                             EXPLORATORY WELLS
- ------------------------------------------------------------------------------------------------------------
                               GROSS WELLS                                      NET WELLS
- ------------- --------------- ---------------- -------------- --------------- --------------- --------------
YEAR            PRODUCTIVE           DRY            TOTAL       PRODUCTIVE          DRY            TOTAL
- ------------- --------------- ---------------- -------------- --------------- --------------- --------------
<S>           <C>             <C>              <C>            <C>             <C>             <C>
1996.........            2.00             0.00           2.00            0.10           0.00            0.10
1997.........            3.00             1.00           4.00            2.00           0.30            2.30
1998.........            1.00             2.00           3.00            0.26           0.873           1.13
- ------------- --------------- ---------------- -------------- --------------- --------------- --------------
TOTALS.......            6.00             3.00           9.00            2.36           1.173           3.53
============= =============== ================ ============== =============== =============== ==============
</TABLE>




<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------

                                              PRODUCTIVE WELLS
                                          (AS OF DECEMBER 31, 1998)
- --------------------------------------------------------------------------------------------------------------
                                 GROSS WELLS                                    NET WELLS
STATE               OIL              GAS            TOTAL           OIL             GAS            TOTAL
- ---------------- ------------ ----------------- -------------- -------------- ---------------- ---------------
<S>              <C>          <C>               <C>            <C>            <C>              <C>
Texas...........        14.00             38.00          52.00           3.49             7.04           10.53
Oklahoma........        84.00             17.00         101.00           9.58             0.63           10.20
West Virginia...         0.00             62.00          62.00           0.00            58.09           58.09
Other(1)........        15.00              6.00          21.00           3.63             1.06            4.69
- ---------------- ------------ ----------------- -------------- -------------- ---------------- ---------------
TOTALS..........       113.00            123.00         236.00          16.70            66.82           83.52
================ ============ ================= ============== ============== ================ ===============
</TABLE>

(1) Other states are Michigan, Alabama, Utah, Louisiana, Colorado, Kansas and
    California.

During the first quarter 1999, the Company sold its West Virginia properties and
two producing Texas wells. On December 31, 1998, one non-operated well was
waiting on completion. That well was sold in February 1999.


                                       14
<PAGE>   15


ACREAGE

The following table sets forth the Developed and Undeveloped Acreage of the
Company as of December 31, 1998:



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------

                             DEVELOPED AND UNDEVELOPED ACREAGE
- ---------------------------------------------------------------------
                            GROSS ACRES              NET ACRES
        STATE          DEVELOPED  UNDEVELOPED  DEVELOPED  UNDEVELOPED
- --------------------- ----------- ----------- ----------- -----------
<S>                   <C>         <C>         <C>         <C>
Oklahoma ............      13,655         219         432         187
Texas ...............       8,122      18,702       1,341       3,994
Utah ................       4,943          --       1,536          --
West Virginia........       2,239          --       2,042          --
Louisiana ...........         820       1,476          40         364
Alabama .............         400          --         136          --
California ..........         400          --          26          --
Kansas ..............          80         880          40         400
Michigan ............         240          --         108          --
- --------------------- ----------- ----------- ----------- -----------
TOTALS ..............      30,899      21,277       5,701       4,945
- --------------------- ----------- ----------- ----------- -----------
</TABLE>


During the first quarter 1999, the Company sold its West Virginia properties and
two producing Texas wells. Acreage attributable to the properties sold totaled
2,943 gross acres and 2,218 net acres.

PRODUCTION

The following table summarizes the net oil and gas production, weighted average
sales prices and average production (lifting) costs per unit of production for
the Company for the periods indicated:


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                           UNITS OF PRODUCTION                AVERAGE SALES PRICE
DECEMBER 31,              OIL              GAS               OIL               GAS           AVERAGE LIFTING COST
- -------------------- ---------------- ---------------- ---------------- ------------------- ----------------------
                          (Mbls)            (Bcf)            $/Bbl              $/Mcf              $/Mcfe
<S>                  <C>              <C>              <C>              <C>                 <C>
1996................               23            0.069            18.80                2.55                   1.39
1997................               81            0.410            17.72                2.44                   1.08
1998................              119            0.572            12.84                2.15                   1.25
- -------------------- ---------------- ---------------- ---------------- ------------------- ----------------------
</TABLE>

NOTE:  ALL OF THE COMPANY'S PRODUCTION IS IN THE UNITED STATES.

During the first quarter 1999, the Company sold its West Virginia properties and
two producing Texas wells. Production for 1998 attributable to the properties
sold totaled 1,566 barrels of oil and 177,830 Mcf of gas.

PRODUCTS AND MARKETS

We currently produce oil and natural gas as our principal products. We do not
refine or process the oil or natural gas that we produce. We sell the oil we
produce under short-term contracts at market prices for the areas in which the
producing properties are located, generally at FOB field prices posted by the
principal purchaser of oil in the area. We sell the natural gas produced from
our properties under short-term contracts to entities that have pipelines in the
vicinity of the production or that will build short gathering lines to such
properties. In some instances, we own the gathering line. Typically, the
contracts for natural gas sales are for terms less than six months. We are not
obligated to provide a fixed and determinable quantity of oil or natural gas
under any existing contract or agreement.

REGULATION AND ENVIRONMENTAL MATTERS

See "-Risk Factors - Regulations" for a discussion of various laws and
regulations that affect the Company and its business.

EMPLOYEES

As of March 31, 1999, the Company had 18 employees.


                                       15
<PAGE>   16


EXECUTIVE OFFICERS OF VENUS EXPLORATION, INC.

At March 31, 1999, the executive officers of the Company were Eugene L. Ames,
Jr., John Y. Ames, Eugene L. Ames III, and Patrick A. Garcia.

Eugene L. Ames, Jr., age 65, became Chairman, Chief Executive Officer and a
director of the Company in 1997. He has been in the oil and gas business since
1954 and has been associated with New Venus and its predecessor entities since
1962 and chief executive officer of those predecessor entities since 1991. Ames
received a B.S. degree in Geology from the University of Texas at Austin in
1955. He served as Chairman of the Independent Petroleum Association of America
from 1991 to 1993 and currently serves as a member of the management committee
of the American Petroleum Institute.

John Y. Ames, age 43, became President, Chief Operating Officer and a director
of the Company in 1997. He is a graduate of the University of Texas at Austin
with a BBA degree in Petroleum Land Management. He had eight years of experience
in the energy business before becoming associated with New Venus and its
predecessor entities as a Vice President in 1984. He became Executive Vice
President of those predecessor entities in 1995 and President and Chief
Operating Officer in 1996. He is the son of Eugene L. Ames, Jr.

Eugene L. Ames, III, age 39, became Vice President-Exploration in 1997. He held
similar positions with the Venus predecessor entities since 1991. He is a
graduate of Trinity University with BS degrees in both Geology and Business
Administration. He has 13 years of experience in operations and petroleum
exploration. He is the son of Eugene L. Ames, Jr.

Patrick A. Garcia, age 42, became Treasurer of the Company in 1997 and was
appointed as Chief Financial Officer in June of 1997. He held similar positions
with the Venus predecessor entities since 1980. He is a graduate of Texas A&M
University with a BBA degree in Accounting. He worked with Peat, Marwick,
Mitchell & Company (now KPMG LLP) for three years before becoming associated
with New Venus and its predecessor entities in 1980.

DEFINITIONS OF CERTAIN OIL AND GAS TERMS

The terms defined in this section are used throughout this Annual Report on Form
10-K.

Bbl. One stock tank barrel, or 42 U.S. gallons liquid volume, used herein in
reference to crude oil or other liquid hydrocarbons.

Bcf. One billion cubic feet of natural gas and related compounds at standard
conditions.

Bcfe. Equivalent of one billion cubic feet of natural gas. In reference to
natural gas, natural gas equivalents are determined using the ratio of six Mcf
of natural gas to one Bbl of crude oil, condensate or natural gas liquids.

Btu. One British thermal unit. The quantity of heat required to raise the
temperature of one pound of water one degree Fahrenheit at standard conditions.

Completion. The installation of permanent equipment for the production of oil or
gas, or, in the case of a dry hole, the reporting of abandonment to the
appropriate authority.

Developed Acreage. The number of acres that are allocated or assignable to
producing wells or wells capable of production.

Development Well. A well drilled or to be drilled within the proved area of an
oil or gas reservoir to the depth of a stratigraphic horizon known to be
productive.

Dry Hole or Dry Well. A well found to be incapable of producing either oil or
gas in sufficient quantities to justify completion as a producing oil or gas
well.

Exploitation. The process whereby the value of a property is attempted to be
increased by working over existing wells, by making new completions in existing
wells and by conducting other similar operations intended to increase production
from existing wells in a developed area.


                                       16
<PAGE>   17
Exploratory Well. A well drilled to find and to produce oil or gas in an
unproved area, to find a new reservoir in a field previously found to be
productive of oil or gas in another reservoir, or to extend a known reservoir
beyond the currently expected limits of the known reservoir. These wells involve
a high degree of risk, given the unknown nature of the horizons being tested.

Gross Acres or Gross Wells. The total acres or wells, as the case may be, in
which a working interest is owned.

Mbbl. One thousand barrels of crude oil or other liquid hydrocarbons.

Mmbtu. One million Btu's.

Mcf. One thousand cubic feet of natural gas and related compounds at standard
conditions.

Mcfe. The equivalent of one thousand cubic feet of natural gas. In reference to
natural gas, natural gas equivalents are determined using the ratio of six Mcf
of natural gas to one Bbl of crude oil, condensate or natural gas liquids.

Mmcfe. The equivalent of one million cubic feet of natural gas. In reference to
natural gas, natural gas equivalents are determined using the ratio of six Mcf
of natural gas to one Bbl of crude oil, condensate or natural gas liquids.

Net Acres or Net Wells. The sum of the fractional Working Interests owned in
Gross Acres or Gross Wells.

Production Cost. Also referred to as lifting cost, the cost of operation and
maintenance of wells, related equipment and facilities that are expensed as
incurred as a part of the cost of oil and gas produced; e.g., labor to operate
the wells and facilities, repair and maintenance expenses, materials and
supplies consumed, taxes and insurance on property, and severance taxes.


PV-10 Value, or Present Value of Estimated Future Net Revenues. The present
value of estimated future net revenues as of a specified date, after deducting
estimated production and ad valorem taxes, future capital costs and operating
expenses, but before deducting federal income taxes. The estimated future net
revenues are discounted at an annual rate of 10% to determine their "present
value." The present value is shown to indicate the effect of time on the value
of the revenue stream.


Productive Well. A well that is producing oil or gas or that is capable of
production.

Prospect. An area that has been interpreted to be prospective for commercial
hydrocarbon accumulation based on seismic evaluations; leases may or may not
have been acquired in the area of the Prospect.

Prospect Lead. An area that preliminary evaluations suggest may be prospective
for commercial hydrocarbon accumulation; usually no seismic studies will have
been conducted on such an area, nor will have any leases been acquired in it.


Proved Developed Reserves. Reserves that can be expected to be recovered through
existing wells with existing equipment and operating methods.


Proved Reserves. The estimated quantities of crude oil, natural gas and natural
gas liquids that geological and engineering data demonstrate with reasonable
certainty to be recoverable in future years from known reservoirs under existing
economic and operating conditions.

Proved Undeveloped Reserves, or PUD. Proved Reserves that are under undeveloped
spacing units that are so close and so related to developed spacing units that
they may be assumed with confidence to become commercially productive when
drilled.

Royalty Interest. An interest in an oil and gas property entitling the owner to
a share of the oil and gas produced, free of costs of production.


                                       17
<PAGE>   18


Seismic Data. Geophysical information collected by transmitting sound waves into
the earth from a transmitter, or source, and measuring, with appropriate
receivers, the time of the sound waves' arrival and their intensity when they
are reflected or refracted back to the surface.

2-D seismic data is collected along a surface line of sources and receivers,
giving a section representing a slice through the earth.

3-D seismic data is collected by distributing sources and receivers over an
area, yielding a volume of information representing the 3-dimensional section of
earth beneath the area being studied. The improved imaging of 3-D data makes it
the preferred advanced technological method of attempting to determine the
location, extent and properties of hydrocarbon accumulations.

Undeveloped Acreage. Lease acreage on which wells have not been drilled or
completed to a point that would permit the production of commercial quantities
of oil and gas regardless of whether such acreage contains Proved Reserves.

Working Interest, or WI. The cost-bearing operating interest that gives the
owner the right to drill, to produce and to conduct operating activities on the
property and to share a proportionate part of production.

ITEM 2. PROPERTIES

TITLE TO PROPERTIES

Over 99% of our properties are Working Interests derived from oil and gas leases
on property owned by third parties. None of our properties are mineral or fee
interests. We usually perform title research before acquiring leases or
interests in leases, and we believe that we have satisfactory title to our
producing properties. The degree of research varies depending on the value
initially assessed to the property, whether the property is producing at the
time of acquisition, and other factors. The properties are usually subject to
the rights of lessors to be paid a Royalty Interest out of production. They are
also often subject to overriding royalties and other burdens, none of which we
believe to be a material burden on the value of our interest. Substantially all
of our properties are and will continue to be subject to liens and mortgages to
secure borrowings under our credit facility.

Substantially all of the properties that we own are subject to exploration or
development agreements with third parties. The exploration and development
agreements are subject to "Area of Mutual Interest," or "AMI," provisions that
give the third party participants certain limited rights of first refusal on
interests acquired within the AMI. If the third party elects not to acquire such
interest, in a majority of cases we have the right to acquire the third party's
proportionate part of the interest. Once interests are acquired, the parties to
the agreements usually also have an election before a well is drilled. If a
party elects not to drill, we usually have the right to acquire certain
interests from the non-drilling party, but depending upon the size of the
interest and the cost of the proposed well, we may or may not elect to acquire
that interest. In the exploration and development projects in which we place the
most value, a third party election not to drill could leave little value to our
interest unless we could find another third party to assume the non-drilling
party's interest.

In May 1997, our executive and operating offices were relocated to San Antonio,
Texas, where we occupy premises of approximately 12,570 useable square feet
pursuant to a lease that expires on December 31, 2002. We also lease an office
in Houston, Texas. The Houston office address is 363 W. Sam Houston Parkway
East, Suite 490, Houston, Texas 77060. That lease terminates on August 26, 2001.
We no longer have employees in Houston and we are currently in the process of
sub-leasing this office space. Our annual rental expense is approximately
$254,000. The lease of the San Antonio office space provides for increased rents
at stated amounts and intervals and an adjustment for variations in utility
costs.

See "Item 1 - BUSINESS" for additional information concerning the Company's oil
and gas properties.

ITEM 3. LEGAL PROCEEDINGS

The Company is not a party in any legal proceedings.


                                       18
<PAGE>   19


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the last three months of the year ended December 31, 1998, the Company
did not submit any matter to a vote by its shareholders.

                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

The Company's Common Stock is traded on the NASDAQ SmallCap Stock Market(TM)
under the symbol "VENX." The following table sets forth the range of high and
low closing bid prices for each quarterly period during the two most recent
fiscal years as reported by the NASDAQ SmallCap Stock Market(TM). All SmallCap
quotations represent inter-dealer quotations, without retail mark-up, mark-down
or commission, and may not represent actual transactions.

<TABLE>
<CAPTION>
- ---------------------------------------------------------

1998                                       HIGH    LOW
- ---------------------------------------- -------- -------
<S>                                      <C>      <C>
   First Quarter ....................... $  3 7/8 $ 3 1/4
   Second Quarter ......................    4       3
   Third Quarter .......................    3 7/8   3 1/4
   Fourth Quarter ......................    3       1 1/4
- ---------------------------------------- -------- -------
</TABLE>


<TABLE>
<CAPTION>
1997(1)                                    HIGH     LOW
- ---------------------------------------- -------- -------
<S>                                      <C>      <C>
   First Quarter ....................... $ 6  1/4 $ 2 1/8
   Second Quarter ......................   5  1/2   3 7/8
   Third Quarter .......................   5 9/16   3
   Fourth Quarter ......................   5        3 1/2
- ---------------------------------------- -------- -------
</TABLE>


(1) Stock prices shown for dates prior to May 21, 1997, are attributable to
    Xplor Corporation (NASDAQ SmallCap Stock Market(TM):XPLR), and its financial
    history is not contained in this Annual Report on Form 10-K. Therefore,
    comparisons of the stock price history with other historical financial data
    shown herein for the period before May 21, 1997, would be misleading.

On April 12, 1999, the closing bid price for the Company's Common Stock was
$1.1875 per share.

The Company had 985 stockholders of record as of March 31, 1999 (not including
nominee holders such as banks and brokerage firms that hold shares for
beneficial owners). The Company has not paid dividends in recent periods and has
no present intention to resume payment of dividends. It presently intends to
reinvest its net revenues in its ongoing business.

The Company entered into a Second Amended and Restated Loan Agreement dated
December 19, 1997. Under that credit agreement, the Company is not permitted to
declare or to pay any dividend on any of its shares or to make any distribution
to its stockholders.

ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth for the period indicated selected historical
financial data for the Company. The selected historical financial data as of and
for each of the years in the five-year period ended December 31, 1998, have been
derived from our audited historical financial statements. We acquired
significant producing oil and gas properties in all the periods presented. Those
acquisitions affect the comparability of the historical financial and operating
data for the periods presented. The information below should be read in
conjunction with Item 7 - "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS" and the Historical Financial Statements of
the Company and the notes thereto included elsewhere in this Annual Report on
Form 10-K, including the reference to reverse acquisition accounting treatment
given to the 1997 Acquisition.


                                       19
<PAGE>   20

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------

                                                                SELECTED FINANCIAL DATA

                                               AS OF AND FOR THE FIVE-YEAR PERIOD ENDED DECEMBER 31, 1998

                                                      (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
                                              1998          1997          1996          1995          1994
- ---------------------------------------     --------      --------      --------      --------      --------
<S>                                         <C>           <C>           <C>           <C>           <C>
Total revenues ........................     $  2,805      $  2,476      $    543      $    798      $    841
Dividends paid (1) ....................           --            --            35            72            20
Income (loss) before
extraordinary items ...................       (8,324)       (4,168)       (2,007)         (696)          337
Net income (loss) .....................     $ (8,670)       (4,168)       (2,007)         (696)          337
Net income (loss) per common
share .................................         (.87)         (.57)         (.60)           (1)           (1)
Long term debt ........................           --         2,005            --            --            72
Other long-term liabilities ...........           23            27            --            --            --
Convertible redeemable preference
Shares ................................           --            --         4,955            --            --
Total assets ..........................        8,136        12,931         4,343         3,031         5,939
- ---------------------------------------     --------      --------      --------      --------      --------
</TABLE>


(1) The Company's predecessor was a privately-held S Corporation. Dividends paid
    in 1994, 1995 and 1996 were paid by the S Corporation.

Fiscal 1997 includes revenues, beginning in May 1997, from properties acquired
in the Acquisition transaction. Fiscal 1998 revenues include twelve months of
such revenues.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This Annual Report on Form 10-K (particularly this Item 7) contains statements
that are considered "forward-looking statements," as defined in the Private
Securities Litigation Reform Act of 1995. As discussed in Item 1 - "BUSINESS"
under "-Forward-Looking Statements" and "-Risk Factors," actual results may
differ materially from those contemplated by those forward-looking statements.

GENERAL

In 1997, we went through a major transformation as a result of the Acquisition
discussed in Item 1 "BUSINESS" above. Legally, Xplor Corporation acquired the
assets of New Venus. However, accounting principles require that this
transaction be treated as a reverse acquisition of the Company by New Venus.
After the transaction, the Company's name was changed from Xplor Corporation to
Venus Exploration, Inc. Under the reverse acquisition accounting principles, the
results of operations and financial information for prior years shown in this
report are those of the predecessor Venus entities, not Xplor Corporation.
Moreover, operational data shown herein for periods prior to May 21, 1997; e.g.,
production information, reflect the operations of New Venus and its
predecessors. Accordingly, comparison of information in this report with prior
Xplor Corporation corporate reports previously filed under the Securities
Exchange Act of 1934 is not an appropriate performance measure.


We completed 5 (gross) new wells in our 1998 drilling program, and, as a result,
increased our Proved Reserves, net of 1998 production and revisions of previous
estimates, by 6%. Proved Reserves increased from 12.4 Bcfe on December 31, 1997,
to 13.1 Bcfe on December 31, 1998. During the first quarter 1999, we sold
properties estimated to contain 3.7 Bcfe of Proved Reserves as of December 31,
1998. Although reserves increased 6% during 1998, their PV-10 Value decreased
29% due to lower prices. The PV-10 Value of the oil and gas properties at
December 31, 1998, $8.1 million, is $1.4 million higher than their book value of
$6.7 million.


In 1998, the production obtained and the revisions of previous estimates of
reserves that were incurred together resulted in a reduction of reserves of
approximately 1.7 Bcfe, so the gross increase in Proved Reserves was 2.4 Bcfe.


                                       20
<PAGE>   21
In 1998 we drilled 6 wells and participated in 2 additional wells. Three of the
8 wells were Exploratory Wells and 5 were Development wells. Two of the wells
were completed as oil wells, 3 as gas wells, and 3 were plugged and abandoned.

Due to lower oil and gas prices, which resulted in less internally generated
cash flow and caused many investors to reduce or to eliminate their investments
in the oil and gas industry, our business plan for 1999 focuses primarily on
development drilling and field exploitation of existing projects. The 1999
budget provides for capital expenditures of approximately $2.6 million for
projects that include the drilling of 2 development wells, 2 exploitation wells,
a 3-D seismic acquisition for the development of an existing field, acreage
acquisition and the participation in 2 non-operated development wells. The cost
of the 3-D seismic acquisition included in the 1999 plan is estimated at
$115,000. Because funding is currently not available for our 1999 budget, we may
elect to reduce our interest through sales, farmouts or other transactions in
certain wells or seismic projects or to include those wells or projects in a
joint venture with industry participants, in which event our capital investment
and upside potential would be lower. The actual timing of the drilling of the
wells is dependent upon many unpredictable factors and the availability of
capital, which could postpone expenditures because there are no contractual
commitments to incur any of the budgeted costs.

Our general and administrative expense increased significantly from 1996 to
1998. This increase is due primarily to two factors; i.e., significantly
expanded exploration activities and various corporate restructurings during 1996
and 1997 with the increased cost continuing into 1998. The corporate
restructurings included (i) the incorporation of a United Kingdom public limited
company, (ii) the repatriation of the United Kingdom company, (iii) the Xplor -
Lomak - New Venus transaction in 1997, and (iv) legal and accounting costs
related to first-year SEC filing costs. All contributed to the significant
increase in the Company's general and administrative costs.

The 1997 Acquisition and the corporate restructuring in 1996 affected the
reported financial results in various ways. The historical financial statements
of the Company are that of a predecessor entity for all of 1995 and the first
six months of 1996. On July 1, 1996, that predecessor entity transferred most
but not all of its interest in the oil and gas properties to another predecessor
entity of the Company. Comparisons of revenues and expenses between 1997 and
1996 are affected by the inclusion in the first half of 1996 of the revenues and
expenses attributable to oil and gas properties and other assets and liabilities
that were, for accounting purposes, deemed distributed on July 1, 1996.

RESULTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1998, COMPARED WITH YEAR ENDED DECEMBER 31, 1997


We reported a net loss of $8.7 million for 1998 versus a net loss of $4.2
million for 1997. Due to low oil prices, the Company reported impairment losses
of $2.8 million in 1998 compared to $1.1 million in 1997. Low oil prices also
resulted in higher depreciation, depletion and amortization expense and
negatively impacted revenues. In 1998, we reported an extraordinary loss of
$345,905 due to the early extinguishment of debt.


Oil and gas production was 1,285 Mmcfe in 1998 compared to 896 Mmcfe in 1997, an
increase of 43%. This increase is due to new wells brought into production
during 1997 and 1998 and a full year of production from the wells acquired in
the May 1997 Acquisition. Average oil prices declined from $17.72 per barrel in
1997 to $12.84 in 1998, a 28% decrease. Average natural gas prices declined from
$2.44 per Mcf to $2.15, a 12% decrease. Despite the decrease in average product
prices, oil and gas revenue increased by $0.3 million to $2.8 million in 1998
from $2.5 million in 1997, primarily due to new wells drilled and brought into
production and the 1997 Acquisition.

Oil and gas production costs in 1998 were $1,609,733 ($1.25 per Mcfe) compared
with $963,822 in 1997 ($1.08 per Mcfe). The increase in total production expense
is due primarily to the increase in reported sales volume. In addition,
approximately 54% of 1998 production costs are attributable to older,
non-operated wells that were acquired in the business combination on May 21,
1997. As a group, these wells are the highest production cost wells ($1.55 per
Mcfe in 1998 and $1.45 per Mcfe in 1997), and 1997 reflects only seven months of
production while 1998 reflects twelve months from these wells. Workover
operations on three operated properties also contributed to the increase in
cost. "Workover operations" are those well operations that are undertaken to
improve or to re-establish production in wells that stopped producing or in
wells that we do not believe are producing at optimum rates. Workover operations
that we conducted during 1998 included:

o   Recompleting a well in subsurface formations that had not previously been
    producing oil or gas but that appeared to be capable of doing so,


                                       21
<PAGE>   22


o   Injecting substances into formations that were currently producing in an
    effort to increase production levels from those formations, and

o   Repairing or replacing equipment in the well itself.

1998 production or lifting cost as a percentage of oil and gas sales, increased
to 57%, compared with 39% in 1997. Approximately 40% of the increase is due to
lower oil and gas prices. The balance of the decrease is due to a higher
proportion of production coming from the older, non-operated wells and workover
operations, both mentioned above.

During the first quarter 1999, we sold our West Virginia properties and two
producing Texas wells. Production for 1998 attributable to the properties sold
totaled 1,566 barrels of oil and 177,830 Mcf of gas. Fiscal 1998 revenues less
operating expenses of the properties sold totaled $213,784.


During 1998, we recorded impairment expense of $2.8 million as compared to $1.1
million recorded in 1997. The impairment in 1998 is the result of the effect of
significantly lower natural gas and crude oil prices. We review for impairment
whenever circumstances indicate that the carrying value of an asset may not be
recoverable. Such reviews were done for both 1998 and 1997. We follow SFAS No.
121 and recognize an impairment when the net future cash flow that is expected
to be generated by a long lived asset is less than the net carrying value of the
asset. This comparison is performed on a field by field basis. If the net
carrying value is greater, an impairment write down is recorded in the amount of
the difference between the net carrying value and fair value. Fair value is
based on estimated future cash flows to be generated discounted at 10%. Future
cash flows for both the impairment test and for determining the amount of the
write down are estimated using only proved reserves and the Company's estimate
of future product prices. The Company's current future price assumption is based
on weighing future price scenarios over a range the Company believes is
reasonable for estimating the fair values of its oil and gas properties. The
accompanying financial statements for the year ended December 31, 1998, have
been restated to reduce the impairment expenses and the amount of the net loss
by $740,000. This restatement was made to give effect to escalating price
assumptions in the impairment calculation.


Exploration expense, including geological, geophysical and seismic data
acquisition and analysis and dry hole expenses, was $1,261,557 in 1998, compared
to $504,983 in 1997. The increase is due mainly to dry hole costs of $530,358
attributable to a well drilled in West Texas.

Depreciation, depletion and amortization expense of $1,774,999 in 1998 increased
by $696,057 from $1,078,942 in 1997. Approximately 67% of the increase is due to
the increase in sales volume, and the balance of the increase is attributable to
the decline in reserves on many individual properties as a result of the low
prices at the end of the period that were used to compute remaining reserves.

During 1998, general and administrative expense of $3,174,156 increased $250,392
from $2,923,764 in 1997. This increase was primarily due to a significant
decrease in overhead reimbursement from a joint venture that we manage. The
reason for that decrease is that effective February 1, 1998, a joint venture
participant withdrew from the venture. That participant had paid $15,000 per
month in overhead reimbursement fees to us for the entire year of 1997 and
through January 31, 1998. In addition, rent expense increased due to the
increase, in late 1997, in the amount of square footage that we rent. The 1998
amount also includes $161,198 of non-cash compensation expense related to stock
options granted to directors in lieu of fees and restricted stock granted two
key employees.

Our 1998 interest and other income of $32,502 decreased by $45,156 from 1997 due
primarily to significantly lower cash available for interest bearing investment.

Interest expense was $568,085 in 1998, compared to $203,213 in 1997. The
$364,872 increase is primarily due to increased borrowings. Interest expense
includes amortization of deferred financing cost of $103,260 in 1998 and $81,535
in 1997. The average daily balances of interest-bearing debt was $4,831,341 in
1998, compared to $1,030,000 in 1997.


YEAR ENDED DECEMBER 31, 1997, COMPARED WITH YEAR ENDED DECEMBER 31, 1996

We experienced a net loss of $4.2 million for 1997 versus a net loss of $2.0
million for 1996. We reported impairment losses in 1997 and 1996 of $1.1 million
and $1 million, respectively. General and administrative cost increased by
$1,549,223, or over 100%.

Oil and gas production was 896 Mmcfe in 1997 compared to 207 Mmcfe in 1996, an
increase of over 300%. Of the 689 Mmcfe increase, approximately 285 Mmcfe was
due to successful drilling activities. The remainder, 404 Mmcfe, was due to


                                       22
<PAGE>   23


production from the properties acquired from Xplor and Lomak. Average oil prices
declined from $18.80 per barrel in 1996 to $17.72 in 1997, a 6% decrease.
Average natural gas prices declined from $2.55 per Mcf to $2.44, a 4% decrease.
Despite the decrease in average product prices, oil and gas revenue of $2.5
million for 1997 increased by $2.0 million over 1996 revenue of $0.5 million,
primarily due to successful drilling and the Acquisition.

Oil and gas production costs in 1997 were $963,822 ($1.08 per Mcfe) compared
with $286,030 in 1996 ($1.38 per Mcfe). This decrease in the per unit cost of
production is due mainly to the lower operating cost of new properties acquired
through successful drilling. The properties producing in 1996 were older
properties with high operating costs. This also resulted in a decrease in
production or lifting costs as a percentage of revenue, 39% in 1997 as compared
to 53% in 1996. Overall production cost increased as a result of new wells added
as a result of successful drilling and the properties acquired from Xplor and
Lomak (see discussion above on the increase in production and revenue).


During 1997, we recorded impairment expense of $1.1 million as compared to the
$1.0 million recorded in 1996. We review for impairment whenever circumstances
indicate that the carrying value of an asset may not be recoverable. Such
reviews were done for both 1997 and 1996. We follow SFAS No. 121 and recognize
an impairment when the net future cash flow that is expected to be generated by
a long lived asset is less than the net carrying value of the asset. This
comparison is performed on a field by field basis. If the net carrying value is
greater, an impairment write down is recorded in the amount of the difference
between the net carrying value and fair value. Fair value is based on estimated
future cash flows to be generated discounted at 10%. Future cash flows for both
the impairment test and for determining the amount of the write down are
estimated using only proved reserves and the Company's estimate of future
product prices. The Company's current future price assumption is based on
weighing future price scenarios over a range the Company believes is reasonable
for estimating the fair values of its oil and gas properties.


Exploration expense, including geological, geophysical and seismic data
acquisition and analysis and dry hole expenses, was $504,983 in 1997, compared
to $116,905 in 1996.

During 1997, general and administrative expense of $2,923,764 increased
$1,549,223 from $1,374,541 in 1996. This increase was primarily due to the
significant increase in exploration activity and the Acquisition. The 1997
exploration activities led to the creation of 12 new employee positions and the
increased use of third-party engineering services and other professional
consultants. The 1997 amount also includes $252,002 of non-cash compensation
expense related to stock options granted to directors and vesting was
accelerated as a result of the combination of New Venus with Xplor Corporation..

Our 1997 interest income of $77,658 increased by $22,230 over 1996 due primarily
to interest received from the investment of cash acquired in the Acquisition.


Interest expense was $203,213 in 1997, compared to $10,331 in 1996. The $192,882
increase is primarily due to increased borrowings by Venus Development, Inc.
During 1997 Venus Development borrowed approximately $1.8 million to fund
drilling of five development wells. Approximately $81,535 of the interest
expense reported by Venus Development, Inc., represents amortization of deferred
financing cost, not a current or future cash expense. The average balances of
interest-bearing debt was $1,030,000 in 1997, compared to $70,000 in 1996.


ACCOUNTING POLICIES

On January 1, 1998, we adopted Financial Accounting Standards Board ("FASB")
Statement of Financial Account Standards ("SFAS") No. 130, "Reporting
Comprehensive Income", which establishes standards for reporting and displaying
of comprehensive income and its components. This statement requires a separate
statement to report the components of comprehensive income for each period
reported. The provisions of this statement are effective for fiscal years
beginning after December 15, 1997. Adoption of SFAS No. 130 did not have an
impact on our financial presentation of income.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities", which establishes standards of accounting
and reporting for derivative instruments and for hedging activities. It requires
that all derivatives be recognized as either assets or liabilities in the
statement of financial position and measures these instruments at fair value.
This statement is effective for financial statements for periods beginning after
June 15, 1999. We believe that SFAS No. 133 will not have a material impact on
our financial statements and disclosures.


                                       23
<PAGE>   24


Effective December 31, 1998, we adopted SFAS No. 131, "Disclosures about
Segments of an Enterprise and Related Information." SFAS No. 131 established
standards for the way in which publicly-held companies report financial and
descriptive information about their operating segments in financial statements
for both interim and annual periods, and require additional disclosures with
respect to products and services, geographic areas of operations and major
customers.

In April 1998, the American Institute of Certified Public Accountants ("AICPA")
issued Statement of Position ("SOP") 98-5, "Reporting on the Costs of Start-Up
Activities," which requires that costs of start-up activities, including
organizational costs, be expensed as incurred. This SOP will be effective for
the Company's 1999 consolidated financial statements. In our opinion the
adoption of SOP 98-5 will not have a material effect on our consolidated
financial statements.

LIQUIDITY AND CAPITAL RESOURCES

At December 31, 1998, we had a working capital deficit of $6,624,472 compared
with working capital deficit of $768,939 at December 31, 1997, a decrease in
working capital of $5,855,533. Of this decrease, $5,040,000 is due to
classifying the entire amount of outstanding bank debt at December 31, 1998, as
a current liability. We classified the long-term debt as current because we are
not in compliance with two financial covenants. Although over the past year the
bank has successively waived these requirements for periods of 30 to 90 days. At
the end of those periods, we would be in default unless the necessary capital
had been raised to put us in compliance or another waiver had been granted. If
we are in default, the bank could deem the note to be due currently. In
connection with the asset sales subsequent to December 31, 1998, the borrowing
base was reduced to $3,870,000, of which $3,809,956 had been drawn at that date.

Net cash used in operating activities during 1998 was $2,527,560, whereas
$1,276,042 was used during 1997. Cash and equivalents decreased by $556,604
principally due to capital expenditures related to exploration and development
and the cost of administrative services required to support the increased
exploration activities and corporate restructurings. The decrease of $1,853,803
in accounts receivable was primarily the result of the timing of revenue
receipts and joint interest receivables. At December 31, 1997, joint interest
receivables totaled $1.5 million as compared to $.3 million at December 31,
1998. The decrease of $1.2 million is because in late 1997 we were in the
process of operating 5 drilling wells. We had joint owners for both the drilling
operations and the exploration projects. Joint interest receivables represent
costs incurred by us on behalf of the other owners of undivided interests in the
property. The much lower balance at December 31, 1998, reflects the fact that
Venus significantly curtailed its drilling and exploration activities beginning
in mid-1998. At December 31, 1998 we were not operating any drilling wells. At
December 31, 1998 oil and gas sales receivables were approximately $600,000
lower than at December 31, 1997. This decrease in oil and gas receivables
resulted from lower oil and gas sales to accrue at year-end 1998 as compared to
year-end 1997 as a result of lower sales volumes and lower prices. In addition,
at year-end 1997 we had not received payment for oil and gas sales off many of
the wells acquired in the business combination. Division order transfers were
not completed on these wells until during the first quarter 1998. During the
first five months of 1998 we received payment for these suspended revenues. The
decrease in trade accounts payable of $1,811,457 is attributable to our
decreased level of drilling

In the independent auditor's report included in this Form 10-K, KPMG LLP stated
that "the Company has incurred recurring losses from operations and has an
accumulated deficit that raises substantial doubt about its ability to continue
as a going concern." Our losses and our non-compliance with two of the financial
covenants under our credit agreement will force us to acquire additional capital
and to increase revenues to continue operating.

We plan to use our technical expertise and our network of contacts in the
industry to acquire attractive packages of oil and gas properties that are
already producing and that have undrilled potential. We intend to rely heavily
on financing secured primarily by the properties to be acquired, but we also
expect to have to raise equity capital to be able to accomplish any significant
acquisitions. If we are successful in completing one or more of these
acquisitions, we expect that the properties will generate enough of an increase
in our cash flow to support our current operations.

We also intend to raise capital through the sale of non-core properties, the
issuance of equity, and the conversion of existing debt to equity. The sales of
two sets of properties in the first quarter of 1999 and the conversion of the
Stratum debt are examples of the implementation of that strategy. As we develop
other properties that are in our portfolio of exploration and development
projects, we may sell some of those as well. If we are unable to complete a
private placement of equity or sales of non-core properties on terms that are
acceptable to us, we will reduce costs further. However, those further cost
reductions could impair our ability to execute our strategy, and we would then
closely consider the sale of the company.


                                       24
<PAGE>   25



We have incurred net losses of approximately $2,006,818 for the year ended
December 31, 1996, $4,167,723 for the year ended December 31, 1997, and
$8,670,329 for the year ended December 31, 1998. Unless we are successful in
raising capital to successfully develop existing properties or acquire income
producing properties, we expect operating losses and negative cash flows to
continue for the foreseeable future. We may never generate sufficient revenues
to achieve profitability. Even if we do, we may not sustain or increase
profitability on a quarterly or annual basis in the future. At December 31,
1998, we had an accumulated deficit of approximately $16,203,980.


To fund our business activities, we had previously relied on bank financing,
cash flow from operations, sales of properties and joint ventures with industry
participants. In 1996, the decision was made to sell equity interests and to use
limited recourse financing under a credit facility with a non-bank lender. In
1997, a more conventional bank line of credit facility was set up. In the
future, we intend to finance our drilling plans and other operations with cash
flow from operations, borrowings from the bank credit facility, sales of
non-strategic properties, and public and private equity sales.

The prices paid to us and other producers during 1998 and the first three months
of 1999 have been considerably below the average price received in 1997. That
diminished revenue could have a material effect on the number of wells we drill
in 1999. Cash flow from existing properties will not fund our 1999 drilling
plan; therefore, the number of wells we drill will depend on a number of
external factors, the most important of which is the availability of debt and
equity capital in public and private capital markets. In addition, if we are
unable to generate sufficient cash flow from operations to service our debt, we
may be required to refinance all or some of our debt, to sell certain assets or
to obtain additional debt or equity financing. There is no assurance that any
such additional funding will be available. Any major property acquisitions are
also dependent upon receiving adequate financing to fund the purchase;
therefore, any such transaction will be subject to the same factors. The capital
resources and liquidity needed to run the business in prior years have been
provided in large part from cash sales of properties that were the result of
Venus's past exploratory successes and debt and equity financing. There is no
assurance that such sources of capital will be available in the future.

While we regularly evaluate and discuss possible acquisitions, we have no
present agreements or commitments with regard to any specific such acquisition.
Any acquisition outside of current exploration and development programs would
require additional financing and would be dependent upon financing options
available at that time.

Venus's cash flow stream is dependent upon the various factors that generally
affect the domestic oil and gas markets. For example, price, government
regulation and normal oil and gas operational events. Lower oil and gas prices
during 1998 had a negative effect on cash flow from current production, the line
of credit that is supported by reserve value, and the availability of the new
capital resources needed to explore and develop the extensive portfolio of
projects and prospects that we have under study. Increases in our borrowing base
are directly dependent upon continued successes in drilling productive wells and
the prices paid for oil and natural gas production at any given time.
Indirectly, those continued successes would help in any efforts to raise
additional capital resources. At December 31, 1998, we were not in compliance
with two financial maintenance covenants of our existing credit facility, the
tangible net worth and the current ratio requirements. We have obtained a waiver
through May 31, 1999, however because of the uncertainty regarding our ability
to either obtain future waivers or to come into compliance with the covenants
through the end of 1999, the outstanding loan balance has been classified as a
current liability.


The lender could elect, subsequent to the period waived, to declare all amounts
borrowed under the Credit Agreement, together with accrued interest, to be due
and payable. The lender could then proceed to foreclose against any collateral
securing the payment of the debt. This collateral represents a significant
portion, if not all, of our assets. Our assets are predominately real property
rights and intellectual information that we have developed regarding those
properties and other geographical areas that we are studying for exploration and
development. The market for those types of properties fluctuates and can be very
small. Therefore, our assets can be very illiquid and not easily converted to
cash. Even if a sale can be arranged, the price may be significantly less than
what we believe the properties are worth. That lack of liquidity can have
materially adverse effects on strategic plans, normal operations and credit
facilities. In addition, issuance of indebtedness or preferred stock could be
costly and dilutive to stockholders.


Due to our current working capital deficit, not being in compliance with our
credit facility covenants, and lack of profitability, we are taking the
following steps:

    1.  During the first quarter 1999 we sold our interest in two non-core,
        non-operated properties for $2,320,000. The Company used $1,650,000 to
        repay bank debt. Outstanding bank debt at December 31, 1998, totaled
        $5,540,000 and $3,809,956 at March 31, 1999. During the fourth quarter
        1998 the


                                       25
<PAGE>   26


        properties sold generated net proceeds (revenues less operating expense)
        of approximately $75,000. At March 31, 1999, the borrowing base totaled
        $3,870,000 leaving an unused borrowing base of $60,044.

    2.  During the fourth quarter 1998 and the first quarter 1999 we reduced
        office personnel from 28 employees to 18 employees, a reduction in staff
        of 36%. We expect that these reductions, plus other general and
        administrative cost reductions, will significantly reduce overall costs.
        Due to severance packages and related costs, the cost savings will not
        begin to appear until the second quarter 1999. The severance packages
        consisted of a salary and benefits continuation plan that varied from
        employee to employee depending how long an employee had been with the
        company. At December 31, 1998, we accrued $66,000 related to the
        reduction in office personnel. Due to uncertainties regarding actual
        savings to be achieved, we have not projected savings from these
        severances. However, our payroll and related employee benefits has been
        reduced by approximately $38,000 per month from the reduction in
        personnel. The reduction in employees also allowed us to close our
        offices in Houston, Texas, which results in a monthly decrease of $1,500
        in rental expenses.

    3.  Effective March 1, 1999, salaried employees agreed to a 21.5% cash
        reduction in salary in exchange for stock options exercisable against
        our common stock. Hourly employees agreed to a 10% reduction in exchange
        for stock options. With certain exceptions, the exercise price for the
        options is the fair market value of our common stock on the date of
        grant, i.e., $1.1191, and the term of the options is ten years. The
        exceptions apply to 91,888 options granted to E.L. Ames, Jr., John Y.
        Ames, and Eugene L. Ames, III, and the exercise price for their options
        is $1.231, and their term is five years. Effective May 1, 1999, E.L.
        Ames, Jr. increased his percentage reduction to 35% from 21.5%. Two
        consultants agreed to a 21.5% rate reduction, and two consultants agreed
        to a 10% reduction. In all four situations, those reductions were in
        exchange for similar stock options. The monthly cash savings from these
        reductions totaled $24,000 for March and April 1999, and $26,000
        beginning in May 1999. It is our intent for these salary reductions to
        be temporary until our cash flow improves. The initial round of options
        approved by the Compensation Committee of the Board of Directors was
        exhausted with grants that vested July 31, 1999. There are enough stock
        options available under the 1997 Incentive Plan to fund salary
        reductions through November 30, 1999. The Compensation Committee likely
        will consider approving a second round of salary reduction stock options
        that will vest at intervals during the period from the date of adoption
        of the second round of options until November 30, 1999. At the next
        annual meeting, we will be requesting the stockholders to approve an
        amendment to the plan to allow us to issue more stock options. If cash
        flow does not improve, the salary cuts will eventually be made
        permanent, whether or not we are able to provide any more stock options
        to the employees and consultants.

    4.  We reduced planned exploration activity for 1999 to selected prospects
        we believe to have extraordinary merit. For these purposes, we consider
        `projects with extraordinary merit' to mean projects that have a lower
        degree of geological and engineering risk relative to the economic
        investment and anticipated rate of return. This is a subjective
        determination, and it is impossible to quantify how much this, by
        itself, will curtail the exploration drilling plan.

    5.  In March 1999 we retained an investment banking firm to provide services
        related to a possible placement of private equity to be used to finance
        the acquisition of oil and gas properties. We are currently in
        negotiations with two parties for the acquisition of producing oil and
        gas reserves, primarily gas. Both packages are located in geological
        trends where our management and geoscience team has experience and which
        we have targeted for reserve growth. There can be no assurance that we
        will be successful in raising any capital or completing any
        acquisitions.

    6.  We plan to continue to sell non-core properties.

    7.  Depending on our success with raising private equity, we may be in a
        better position to amend or renegotiate our credit facility so that we
        can be in compliance with all covenants; however, there is no assurance
        that we will be successful at raising private equity or that the credit
        facility can be amended or renegotiated.


                                       26
<PAGE>   27


DEBT FACILITIES

Wells Fargo Facility

In May 1997, we entered into a loan agreement establishing a $20,000,000
revolving line of credit. In December 1997 this agreement was restated and
amended to increase the credit facility to $50,000,000 subject to a borrowing
base determined every six months by the bank based on our oil and gas reserves
that secure the loan. On August 19, 1998, the credit facility was amended
resulting in the interest on related borrowings becoming the bank's prime
lending rate plus 1%. On December 3, 1998, the credit facility was amended to
increase the borrowing base from $5,240,000 to $5,540,000 and waive certain
financial covenant defaults to January 15, 1999. On January 16, 1999, the credit
facility was amended to extend the waivers on the covenant defaults to March 15,
1999, and the bank has agreed to again amend the credit facility to extend the
waivers through May 31, 1999.

A commitment fee of 3/8 of one percent of the undrawn balance of the borrowing
base is payable quarterly. Interest is payable monthly, and principal payments
are required only when the balance outstanding exceeds or is projected to
exceed, prior to the next borrowing base redetermination date, the borrowing
base. As of December 31, 1998, the borrowing base was $5,540,000, and the amount
we had drawn was $5,540,000, resulting in no unused borrowing base. The
borrowing base as of March 31, 1998, was $3,870,000, of which $3,809,956 had
been drawn at that date. The Facility terminates on June 30, 2000.

Negative restrictions imposed upon us by the Wells Fargo agreement include our
agreement to: not declare a dividend; not enter into any hedging agreement
covering more than 90% of our projected monthly production or for periods beyond
the current calendar year; not allow gas balancing, take-or-pay contracts or
other similar situations to exist to the extent that we would not be entitled to
receive the full value of delivered production; not merge or consolidate with
anyone else unless we are the survivor; not change control or management; and
not allow other liens to be placed on our properties.

Stratum Facility

During the fourth quarter 1998, we acquired Stratum's rights and interests in
Venus Development, Venus Development's Term Loan, and Venus Development's oil
and gas properties in exchange for 1,100,000 shares of the Company's common
stock. Accordingly, the Stratum Facility has been terminated. The acquisition of
Stratum's interest includes the overriding royalties that they had originally
acquired pursuant to the agreement and certain warrants they held to acquire
Venus Exploration, Inc. shares held by certain of its shareholders. We recorded,
in the fourth quarter of 1998, a non-cash loss of $345,905 due to the early
extinguishment of debt as a result of writing off deferred financing costs
related to this loan.

HEDGING ACTIVITIES

On certain properties, we used commodity derivative contracts to protect and to
ensure cash flow levels. Those properties were limited to those that were owned
by Venus Development and that were subject to the financing facility provided by
Stratum. Under the terms of the exchange of Venus shares for the Stratum note
and other agreements, all commodity derivative contracts were terminated, and
there were no quantities hedged as of December 31, 1998.

IMPACT OF YEAR 2000

The "Year 2000 problem" arises because many computer systems and programs were
designed to handle only a two-digit year, not a four-digit year. When the year
2000 begins, these computers may interpret "00" as the year 1900 (e.g., 1998 is
seen as "98") and either stop processing date-related computations, or will
process them incorrectly.


In 1998, we hired an outside computer consultant to test our computers. The
computers that we currently use have been certified as being compliant. We also
conducted an internal survey of the software and information systems critical to
the Company's operations at its corporate headquarters. As a result, our network
server has been upgraded and certified as Year 2000 compliant. Our information
systems have been reviewed, and our hardware and software vendors have assured
us that those systems were Year 2000 compliant. We have also had an independent
computer consultant review the information system, and he has drawn the same
conclusion. Based on certifications by its other software information vendors,
we believe that the Year 2000 issues directly related to computers, software and
information systems at the Company's headquarters will not have a material
impact on our business or financial position.



                                       27
<PAGE>   28


We performed a preliminary review of our non-information technology systems, and
it did not reveal any potential problems. We are currently doing a more
comprehensive survey of our critical non-information technology systems, which
are the oil and gas wells that we operate. That survey should be complete by the
end of the third quarter of 1999.

We have mailed more than 500 questionnaires to our major vendors, purchasers of
products, customers and service providers, to assist in an assessment of whether
they will be Year 2000 compliant. We are currently evaluating those
questionnaires, and that evaluation should be complete by June 30, 1999.

At this time, however, we cannot determine what effect, if any, the Year 2000
issues affecting our vendors, customers, other businesses and the numerous
local, state, federal and other governmental entities with which we conduct
business or by which we are regulated or governed or taxed, will have on our
business or financial position. If they are not, such failure could affect our
ability to sell oil and gas, and receive payments therefrom, and could affect
the ability to get vendors and service providers to provide products and
services in support of our operations. For example, if financial institutions
sustain a Y2K event failure, it could affect our ability to pay bills and to
receive payments owed to us. We are currently working on a contingency plan to
deal with such possible disruptions, and we expect to have the plan completed by
September 30, 1999.

We are expensing, as incurred, all costs related to the assessment and
remediation of the Year 2000 issue. These costs are being funded through
operating cash flow and are not expected to exceed $25,000 and are not material
to the our consolidated financial condition or results of operations.

As an operator of oil and gas properties, we plan to conduct an analysis of the
operational problems and costs that would result from failure caused by a Year
2000-related event. A contingency plan has not been developed for dealing with
the most reasonably likely worst-case scenario, and such a scenario has not been
clearly identified. We plan to complete such analysis and contingency planning
by September 30, 1999.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk due to fluctuations in the price of natural gas
and crude oil, as well as changes in interest rates.

Natural gas and crude oil prices fluctuate widely in response to changing market
forces, which are beyond our control. Substantially all of our revenue is from
the sale of natural gas and crude oil, so these fluctuations can have a
significant affect on our revenue.


Changes in product prices can also have a significant affect on the value of our
oil and gas properties for purposes of determining whether an impairment
write-down must be recorded. We reported a non-cash impairment charge in 1998 of
$2.8 million primarily due to the decline in prices during the year. Although
this write-down does not affect cash flow, it does reduce our tangible net
worth, which in turn affects our ability to meet our tangible net worth
requirement under our credit facility.


Our earnings are also affected by changes in interest rates because our bank
debt ($5,540,000 at December 31, 1998) is subject to a floating prime rate plus
1%. Fluctuations in these rates directly impact our interest expense.

Historically, except when required by a lender, we have not used financial
instruments such as futures contracts or interest rate swaps to mitigate the
affect of changes in commodity prices or interest rates. We had no existing
contracts at December 31, 1998.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

This information appears in a separate section of this report following Part IV.

ITEM 9. CHANGES IN, AND DISAGREEMENTS WITH, ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

Effective June 3, 1997, the Company replaced Arthur Andersen LLP ("AA") with
KPMG LLP as the Company's independent accountant at the recommendation of the
Board of Directors of the Company.


AA's reports on the financial statements of the Company (then known as "Xplor
Corporation") for 1996 (not included herein) did not contain an adverse opinion
or a disclaimer of uncertainty, audit scope or accounting principles. During



                                       28
<PAGE>   29


1996 and the interim period since the end of the Company's fiscal 1996 year and
June 3, 1997, there have not been any disagreements with AA on any matter of
accounting principles or practices, financial statements or disclosure, or
auditing or scope of procedure, which disagreement(s), if not resolved to the
satisfaction of AA, would have caused it to make reference to the subject matter
of the disagreement(s) in connection with its report.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS OF THE COMPANY

         There are seven directors of the Company, each holding office until the
next Annual Meeting of Stockholders and until his successor is elected and
qualified, or as otherwise provided by the Company's Bylaws or by Delaware law.
The following sets forth information regarding the directors of the Company:

<TABLE>
<CAPTION>
            NAME                                 POSITION WITH THE COMPANY                             AGE
            ----                                 -------------------------                             ---
<S>                                <C>                                                                 <C>
     Eugene L. Ames, Jr.           Chairman of the Board, Chief Executive Officer and Director          65
     John Y. Ames                  President, Chief Operating Officer and Director                      43
     J.C. Anderson                 Director                                                             68
     Martin A. Bell                Director                                                             48
     James W. Gorman               Director                                                             68
     Jere W. McKenny               Director                                                             70
     John H. Pinkerton             Director                                                             45
</TABLE>

         EUGENE L. AMES, JR. became Chairman, Chief Executive Officer and a
director of the Company following the acquisition of the assets and liabilities
of The New Venus Exploration, Inc., a Texas corporation (the "New Venus"). He is
a member of the Executive Committee. He has been in the oil and gas business
since 1954 and had been associated with New Venus and its predecessor entities
since 1962 and chief executive officer of those predecessor entities since 1991.
He graduated from the University of Texas at Austin in 1955 with a B.S. degree
in Geology. He served from 1991-93 as the Chairman of the Independent Petroleum
Association of America, the national trade group representing independent oil
and natural gas producers in Washington, D.C., and he currently serves as a
member of the Management Committee of the American Petroleum Institute (API).

         JOHN Y. AMES became President, Chief Operating Officer and a director
of the Company following the acquisition of New Venus. He is a member of the
Executive Committee. He had been associated with New Venus and its predecessor
entities as a Vice President since 1984. He became Executive Vice President of
those predecessor entities in 1995 and President and Chief Operating Officer in
1996. He is the son of Eugene L. Ames, Jr. He graduated from the University of
Texas at Austin in 1978 with a B.B.A. in Petroleum Land Management. He serves as
the Regional Governor for the South Texas region of the Independent Petroleum
Association of America.

         J.C. ANDERSON is the Chairman and Chief Executive Officer of Anderson
Exploration, Ltd., a public oil and gas exploration and development company
based in Canada. He founded Anderson Exploration, Ltd., as a private company in
1968 and has been employed by it throughout that period. He holds a B.S. in
Petroleum Engineering from the University of Texas at Austin and has over 40
years experience in the oil and gas business.

         MARTIN A. BELL is the Vice Chairman and General Counsel of D. H. Blair
Investment Banking Corp. and has been a senior officer of that organization and
predecessor companies since 1991. D. H. Blair Investment Banking Corp. is a
member of the New York Stock Exchange. He is a member of the Company's Audit
Committee.

         JAMES W. GORMAN became a director of the Company following the
acquisition of New Venus in 1997. He is a member of the Executive and
Compensation Committees. He is a petroleum geologist and has been engaged in the
oil and gas business either as a drilling contractor or independent producer for
43 years. He is currently, and has been for more than 5 years, an independent
investor in various ventures, including exploration and development of oil and
gas properties.


                                       29
<PAGE>   30


He is President of Cockfield Exploration, Inc., a closely-held oil and gas
company based in San Antonio, Texas. He also serves as a member of the Board of
Directors of Cullen Frost Bancshares Corporation, a bank holding company (NYSE).


         JERE W. MCKENNY became a director of the Company following the
acquisition of New Venus. He is a member of the Audit and Compensation
Committees. He has been President of McKenny Energy Co. (oil and gas
exploration) since September 1994. In 1977, he became a director and the Vice
Chairman of the Board of Kerr-McGee Corp. (oil and gas exploration), and from
1984 until 1993, he also was President and Chief Operating Officer of Kerr-McGee
Corp. He is a director of Rutherford-Moran Oil Corp.

         JOHN H. PINKERTON became a director of the Company following the
acquisition of New Venus. He has been employed by Lomak Petroleum, Inc. (now
Range Resources Corporation) since 1988, of which he was appointed President in
1990 and Chief Executive Officer in 1992. He is a director of Range Resources
Corporation, an independent oil and gas operating company, and of North Coast
Energy, Inc., an oil and gas exploration and production company in which Lomak
acquired an approximately 50% interest in 1996. Prior to joining Range Resources
Corporation, he was Senior Vice President of Snyder Oil Corporation. He holds a
B.A. degree in Business Administration from Texas Christian University and a
M.B.A. from the University of Texas.


SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Section 16(a) of the Securities Exchange Act of 1934, as amended,
requires the Company's officers and directors, and persons who own more than 10%
of a registered class of the Company's equity securities, to file reports of
securities ownership and changes in such ownership with the Securities and
Exchange Commission. Statements of Changes of Beneficial Ownership of Securities
on Form 4 generally are required to be filed by the tenth day of the month
following the month during which the change in beneficial ownership of
securities occurred. The Company believes that all reports of securities
ownership and changes in such ownership required to be filed during 1998 were
timely filed.


EXECUTIVE OFFICERS OF THE COMPANY

         Set forth below are the names and ages of all executive officers of the
Company as of March 31, 1999. All positions and offices with the Company and
principal positions with the Company's subsidiaries held by each such person are
also indicated. Officers generally are elected annually for one (1) year terms
or until their successors are elected and qualified. All executive officers are
United States citizens.


<TABLE>
<CAPTION>
     NAME                           AGE     POSITION
     ----                           ---     --------
<S>                                 <C>     <C>
     Eugene L. Ames, Jr.             65     Chairman of the Board of Directors and Chief Executive Officer
     John Y. Ames                    43     President, Chief Operating Officer and Director
     Eugene L. Ames, III             39     Vice President
     Patrick A. Garcia               42     Treasurer and Chief Financial Officer
</TABLE>


         The following is a brief description of the business background of
Messrs. Eugene L. Ames, III and Garcia. For a narrative description of the
business background of Messrs. Eugene L. Ames, Jr. and John Y. Ames, see
"--Directors of the Company."


         EUGENE L. AMES, III became Vice President of the Company following the
acquisition of New Venus. He had been a Vice President of New Venus and its
predecessor entities for more than the past five (5) years. He is the son of
Eugene L. Ames, Jr.


                                       30
<PAGE>   31


         PATRICK A. GARCIA became Chief Financial Officer and Treasurer of the
Company following the acquisition of New Venus. He had held the position of
Treasurer at New Venus and its predecessors since 1984.


ITEM 11. EXECUTIVE COMPENSATION

EXECUTIVE COMPENSATION SUMMARY

         The following table sets forth the compensation paid by the Company for
the past two fiscal years to its chief executive officer and its other executive
officers whose salary and bonus exceeded $100,000. The financial and operating
data presented in the Annual Report on Form 10-K prior to May 21, 1997, the date
of the merger of New Venus and Xplor Corporation, are data in respect of New
Venus (due to the reverse acquisition accounting applied in the merger).
Accordingly, the only information presented for 1996 relates to Mr. Gayle who
continued as an officer after the merger. At no time during this period did the
Company pay any other executive officer annual compensation exceeding $100,000.



                           SUMMARY COMPENSATION TABLE


<TABLE>
<CAPTION>
                                                    ANNUAL COMPENSATION
                                                                            SECURITIES
                                                                            UNDERLYING      ALL OTHER
             NAME AND POSITION     FISCAL YEAR    SALARY($)    BONUS ($)    OPTIONS (#)    COMPENSATION
             -----------------     -----------    ---------    ---------    -----------    ------------
                                                                                                (1)
<S>                                <C>            <C>          <C>          <C>            <C>
Eugene L. Ames, Jr.,  Chairman &       1998         190,000        - 0 -         40,000           3,354
    Chief Executive Officer (2)        1997         118,750        - 0 -          - 0 -           4,387

James E. Gayle,                        1998          86,500        - 0 -         11,000          42,604(4)
    Executive Vice President (3)       1997          96,000        7,500          - 0 - (5)       - 0 -
                                       1996         112,910        - 0 -          - 0 -           - 0 -

John Y. Ames, President &              1998         106,250        - 0 -         20,000           7,125
   Chief Operating Officer (6)         1997          59,458        - 0 -          - 0 -           4,302

Eugene L. Ames, III,                   1998          86,750        - 0 -         12,000           5,491
    Vice President (7)                 1997          48,208        - 0 -          - 0 -           2,200

Patrick A. Garcia, Treasurer &         1998          78,750        - 0 -         12,000           4,061
     Chief Financial Officer (8)       1997          46,625        - 0 -          - 0 -           2,298
</TABLE>


- ------------------
(1)      Except as otherwise specified, this amount consists of cash amounts
         contributed by Venus Exploration, Inc. to match a portion of the
         executive's contributions under the 401(k) Plan, group term life
         insurance provided to employees and personal use of company-owned
         vehicle.

(2)      Eugene L. Ames, Jr., became Chief Executive Officer in May 1997,
         replacing Mr. Gayle, who held the referenced positions before the
         acquisition of New Venus. After that transaction, Mr. Gayle was elected
         by the Board of Directors to serve as Executive Vice President.

(3)      James E. Gayle served as chief executive officer of Xplor before the
         reverse merger into Venus Exploration, Inc. in May 1997. He then became
         Executive Vice President of the Company. Mr. Gayle resigned from Venus
         Exploration, Inc. effective November 15, 1998.

(4)      The 1998 figure of $42,604 for all other compensation includes
         termination benefits.

(5)      As disclosed in the proxy statement for the Special Meeting of
         Stockholders held on October 28, 1997, in connection with the
         acquisition of New Venus, Mr. Gayle surrendered 50,000 of the 150,000
         options he received in 1995. In connection with that surrender, the
         exercise dates of the remaining options were partially accelerated.

(6)      John Y. Ames became President and Chief Operating Officer on May 21,
         1997.

(7)      Eugene L. Ames, III became Vice President on May 21, 1997.

(8)      Patrick A. Garcia became Treasurer and Chief Financial Officer on May
         21, 1997.


                                       31
<PAGE>   32


                          OPTION GRANTS IN FISCAL 1998



<TABLE>
<CAPTION>
                                                                                         AT ASSUMED ANNUAL RATES OF STOCK
                                   INDIVIDUAL GRANTS                                    PRICE APPRECIATION FOR OPTION TERM
- --------------------------------------------------------------------------------------  ----------------------------------
                                           % OF TOTAL
                          NUMBER OF          OPTIONS
                          SECURITIES       GRANTED TO
                          UNDERLYING      EMPLOYEES IN
                          OPTIONS             FISCAL                       EXPIRATION
          NAME            GRANTED              YEAR       EXERCISE PRICE      DATE          5%                     10%
          ----            ----------      -------------   --------------   -----------  ---------              -----------
<S>                       <C>             <C>             <C>              <C>          <C>                    <C>
Eugene L. Ames, Jr.           40,000             20.00%   $       3.7125      02/28/03  $  41,028              $    90,661
James E. Gayle                11,000              5.50%   $       3.3750      02/29/08  $  10,257              $    22,665
Eugene L. Ames, III           12,000              6.00%   $       3.7125      02/28/03  $  12,308              $    27,198
Patrick A. Garcia             12,000              6.00%   $       3.3750      02/29/08  $  25,470              $    64,547
John Y. Ames                  20,000             10.00%   $       3.7125      02/28/03  $  20,514              $    45,330
</TABLE>


OPTION EXERCISES AND FISCAL YEAR-END VALUES

         The following table shows for the Company's Chief Executive Officer and
the other executive officers named in the Summary Compensation Table, the number
of shares acquired upon the exercise of options during 1998, the amount realized
upon such exercise, the number of shares covered by both exercisable and
non-exercisable stock options as of December 31, 1998 and the values for
"in-the-money" options, based on the positive spread between the exercise price
of any such existing stock options and the year-end price of the Common Stock.

                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                        AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                                                            NUMBER OF SECURITIES
                                                           UNDERLYING UNEXERCISED     VALUE OF UNEXERCISED IN-THE-MONEY
                             SHARES                     OPTIONS AT DECEMBER 31, 1998   OPTIONS AT DECEMBER 31, 1998 (1)
                           ACQUIRED ON                  ----------------------------   --------------------------------
                           EXERCISE OF      VALUE
          NAME              OPTIONS(#)   REALIZED($)(2) EXERCISABLE    UNEXERCISABLE   EXERCISABLE        UNEXERCISABLE
          ----             -----------   -------------- -----------    -------------   -----------        -------------
<S>                        <C>           <C>            <C>            <C>             <C>                <C>
Eugene L. Ames, Jr (3).       - 0 -      $        - 0 -      90,584           40,000   $     - 0 -        $       - 0 -

James E. Gayle                - 0 -      $        - 0 -     211,000            - 0 -   $     6,250        $       - 0 -

John Y. Ames                  - 0 -      $        - 0 -      21,901           20,000   $     - 0 -        $       - 0 -

Eugene L. Ames, III           - 0 -      $        - 0 -      12,700           12,000   $     - 0 -        $       - 0 -

Patrick A. Garcia             - 0 -      $        - 0 -       7,229           12,000   $     - 0 -        $       - 0 -
</TABLE>


- -----------------

(1)    Aggregate market value based on December 31, 1998 stock price of $1.375
       per share of the shares covered by the options. Only 100,000 of the
       211,000 options issued to Mr. Gayle were in the money with a value of
       $6,250.

(2)    Represents the difference between the aggregate exercise price and the
       aggregate value, based upon the stock price on the date of exercise.

(3)    Exercisable options include 56,548 options owned by Ellen R.Y. Ames, wife
       of Eugene L. Ames, Jr., and 19,746 options owned by Venus Oil Company
       which is controlled by Eugene L. Ames, Jr., and his wife, Ellen.


                                       32
<PAGE>   33


EMPLOYMENT AGREEMENT WITH CHIEF EXECUTIVE OFFICER

         On June 1, 1996, Eugene L. Ames, Jr. entered into a three year
employment contract with Venus Energy PLC that established his annual salary at
$190,000 per year and other compensation including the use of an automobile.
Since May 1998, Eugene L. Ames, Jr., has declined the use of the automobile. The
employment agreement also included agreements by Eugene L. Ames, Jr. with regard
to confidentiality and noncompetition in order to protect the Company's
proprietary information. Upon completion of the acquisition of New Venus, Eugene
L. Ames, Jr.'s salary was paid by Venus Exploration, Inc. as the successor
entity to Venus Energy PLC.


COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

         Currently, decisions on compensation of the Company's executive
officers are made by the Compensation Committee of the Board of Directors.
Messrs. Gorman, McKenny and Pinkerton serve on the Compensation Committee.
No member of the Compensation Committee was employed by the Company during 1998.


         The following addresses the Company's executive officer compensation
policies for 1998.


         GENERAL. The Company's compensation program is designed to enable the
Company to attract, motivate and retain high quality senior management by
providing a competitive total compensation opportunity based on performance. To
this end, the Company provides for competitive base salaries, bonuses based on
subjective factors and stock-based incentives that strengthen the mutuality of
interests between employees and the Company's stockholders.


         SALARIES. Eugene L. Ames, Jr.'s salary for 1998 was provided for in an
employment agreement. The material terms of Eugene L. Ames, Jr.'s employment
agreement are described above under the caption "Employment Agreement with Chief
Executive Officer."


         Salaries of executive officers of the Company were determined based
upon the level of responsibility, time with the Company, contribution and
performance of the particular executive officer. Evaluation of these factors was
subjective, and no fixed or relative weights were assigned to the factors
considered. Because of the economic conditions in the oil and natural gas
industry and the impact upon the Company's performance, the salaries of
executive officers for 1999 have been temporarily reduced from between 21.5% to
35%. These salary reductions will be offset by the grant of additional stock
options to the Company's executive officers.


         BONUS COMPENSATION. Through the use of annual bonuses, the Company
seeks to effectively tie executive compensation to Company performance. The
Compensation Committee determined during 1998 that no bonuses would be paid to
its officers and employees based on various factors, including: (i) the market
price of the Common Stock at the 1997 year end; (ii) the attainment of the
Company's goals for 1997; and (iii) the discretion of the Compensation Committee
taking into account the financial performance of the Company.


         OPTIONS AND RESTRICTED STOCK GRANTS. The Company uses grants of stock
options and restricted stock to its key employees and executive officers to
closely align the interests of such employees and officers with the interests of
its stockholders. The Plan is administered by the Compensation Committee, which
determines the persons eligible, the number of shares subject to each grant, the
exercise price of options thereof and the other terms and conditions of the
option or restricted stock.



<TABLE>
<CAPTION>
         THE COMPENSATION COMMITTEE
         --------------------------
<S>      <C>
         James W. Gorman

         Jere W. McKenny

         John H. Pinkerton
</TABLE>


                                       33
<PAGE>   34


DIRECTOR COMPENSATION

         Directors of the Company are compensated under the 1997 Incentive Plan.
Under the 1997 Incentive Plan, nonemployee directors receive (i) $12,000 per
year, and (ii) $500 per board meeting attended, whether in person or by phone.
Such payments are made in the form of grants of shares of Common Stock or, at
the option of a director, a combination of the Company's Common Stock and cash.
In the case of the second option, the cash compensation is limited to a maximum
of 25% of the $12,000 per year.


FIVE-YEAR STOCKHOLDER RETURN COMPARISON

         Set forth below is a line graph comparing, for the five (5)-year period
ending December 31, 1998, the yearly percentage change in the cumulative total
stockholder return on the Common Stock with that of (i) all U.S. companies
quoted on the Nasdaq Market Index and (ii) the SIC Code Index for crude
petroleum and natural gas stocks. The stock price performance shown on the graph
below is not necessarily indicative of future price performance.


                COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN*

                        AMONG VENUS EXPLORATION INC.,(1)
                               NASDAQ MARKET INDEX
                               AND SIC CODE INDEX

<TABLE>
<CAPTION>
                                                      FISCAL YEAR ENDING
                                                      ------------------

COMPANY                           1993       1994        1995        1996        1997        1998
- -------                         --------    -------     -------     -------     -------     -------
<S>                             <C>         <C>         <C>         <C>         <C>         <C>
Venus Exploration, Inc.          100.000     122.22      144.44      188.89      311.11      122.22
Industry Index                   100.000     104.91      112.92      143.74      134.83       86.35
Broad NASDAQ Market              100.000      96.80      135.44      166.20      203.60      282.27
</TABLE>


*    $100 INVESTED ON 12/31/93 IN STOCK OR INDEX
     INCLUDING REINVESTMENT OF DIVIDENDS.
     FISCAL YEAR ENDING DECEMBER 31.

- ---------

(1)  Stock prices shown for dates prior to May 21, 1997 are attributable to
     Xplor Corporation, and its financial history is not contained in the
     Company's Annual Report on Form 10-K. Therefore, comparisons of the stock
     price history with other historical financial data for the period before
     May 21, 1997 is misleading.


                                       34
<PAGE>   35


ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                             OWNERSHIP OF SECURITIES

         The following table sets forth the information as of March 31, 1999,
regarding the shares of Common Stock owned by and shares of Common Stock
underlying options exercisable on or before June 29, 1999 by (i) each person
including any group who is known by management to be the beneficial owner of
more than 5% of the Common Stock as of such date, (ii) each director and
director nominee of the Company, (iii) the Company's executive officers, and
(iv) all directors and executive officers of the Company as a group based upon
shares of Common Stock outstanding on such date.


<TABLE>
<CAPTION>
                                                             AMOUNT & NATURE OF
         DIRECTORS, NOMINEES AND EXECUTIVE OFFICERS       BENEFICIAL OWNERSHIP (1)     PERCENT OF CLASS
         ------------------------------------------       ------------------------     ----------------
<S>                                                       <C>                          <C>
         Eugene L. Ames, Jr.                                             1,919,105 (2)            15.38%
         John Y. Ames                                                      481,017 (3)             3.86%
         Eugene L. Ames, III                                               329,073 (4)             2.64%
         J. C. Anderson                                                      9,355                     *
         Martin A. Bell                                                     47,642 (5)                 *
         Patrick A. Garcia                                                 160,579 (6)             1.29%
         James W. Gorman                                                   206,938 (7)             1.66%
         Jere W. McKenny                                                    50,341 (8)                 *
         John H. Pinkerton                                                   7,142 (9)                 *
         Directors and Executive Officers as a group                     3,211,192                25.74%
          (9 persons)
</TABLE>


                                       35
<PAGE>   36


<TABLE>
<CAPTION>
                                                             AMOUNT & NATURE OF
         NAME AND ADDRESS OF FIVE PERCENT SHAREHOLDERS    BENEFICIAL OWNERSHIP (1)     PERCENT OF CLASS
         ---------------------------------------------    ------------------------     ----------------
<S>                                                       <C>                          <C>
         Eugene L. Ames, Jr                                              1,919,105 (2)            15.38%
         1250 N.E. Loop 410, Suite 1000
         San Antonio, TX 78209.
         J. Morton Davis                                                 1,549,139 (5)            12.42%
         44 Wall Street
         New York, NY  10005
         Range Resources Corporation                                     2,324,532                18.64%
         500 Throckmorton Street
         Fort Worth, TX  76102
         Stratum Group Energy Partners, LP                               1,100,000                 8.82%
         1330 Sixth Avenue, 33rd Floor
         New York, NY  10019
</TABLE>

- ---------------

*    Less than one percent (1%).

(1)  All persons named have sole voting and investment power, except as
     otherwise noted.

(2)  Includes (i) 267,178 shares and 27,623 exercisable options owned by Eugene
     L. Ames, Jr.; (ii) 1,140,086 shares and 56,548 exercisable options owned by
     Ellen R.Y. Ames, the spouse of Eugene L. Ames, Jr.; and (iii) 407,924
     shares and 19,746 exercisable options owned by Venus Oil Company, which is
     controlled by Mr. and Mrs. Eugene L. Ames, Jr. Ellen R.Y. Ames may be
     deemed to own 1,196,634 shares or 10.90% of the Company's Common Stock.
     This does not include 26,667 unvested options owned by Eugene L. Ames, Jr.
     as part of the Employee Incentive Plan.

(3)  Includes exercisable options to purchase 28,568 shares. This does not
     include options to purchase 13,333 shares of Common Stock not exercisable
     granted under the 1997 Incentive Plan.

(4)  Includes exercisable options to purchase 16,700 shares. This does not
     include options to purchase 8,000 shares of Common Stock not exercisable
     granted under the 1997 Incentive Plan.

(5)  Includes 40,000 exercisable options. Excludes shares owned by D.H. Blair
     Investment Banking Corp., with which Mr. Bell is employed, as beneficial
     ownership of such shares is disclaimed by Mr. Bell. Chairman and owner of
     D.H. Blair is J. Morton Davis, who is deemed to own 1,549,139 shares,
     including 500,000 exercisable options.

(6)  Includes exercisable options to purchase 11,229 shares. This does not
     include options to purchase 8,000 shares of Common Stock not currently
     exercisable granted under the 1997 Incentive Plan.

(7)  Includes exercisable options to purchase 9,225 shares.

(8)  Includes exercisable options to purchase 1,995 shares.

(9)  Does not reflect the 2,324,532 shares reported including 192,353
     exercisable options, as beneficially owned by Range Resources, Corp., of
     which Mr. Pinkerton is President. Mr. Pinkerton disclaims beneficial
     ownership of such shares.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

COCKFIELD EXPLORATION COMPANY

         The Company currently operates approximately forty-five (45) wells,
projects and prospects in which Cockfield Exploration Company owns an interest.
Cockfield Exploration Company is owned by Mr. Gorman, a director of the Company
or its predecessors since June 1996. All wells and prospects in which Mr. Gorman
has participated since becoming a director are operated under project agreements
or joint operating agreements entered into prior to Mr. Gorman becoming a
director of the Company. Cockfield Exploration Company pays annual joint costs
between $10,000 and $100,000 depending upon the level of active drilling during
the year. Cockfield Exploration Company received $66,300 last year in proceeds
from wells and projects operated by the Company.


                                       36
<PAGE>   37


WILL C. JONES, IV

         Will C. Jones, IV ("Mr. Jones"), is the son-in-law of Eugene L. Ames,
Jr. and the brother-in-law of John Y. Ames and Eugene L. Ames, III and is
currently of counsel to Haynes and Boone, LLP. Mr. Jones and Haynes and Boone,
LLP provide legal counsel to the Company.

RANGE RESOURCES CORPORATION

         Range Resources Corporation owns a 15% working interest in the Venus
Westbury Farms #1 well, Constitution Field, Jefferson County, Texas. This well
was completed in early 1998 with sales commencing in late August 1998. Range
participated on the same basis, adjusted for size of working interest, as other
non-operators. During 1998 Range paid Venus $866,000 for its share of joint
cost.


                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENTS SCHEDULES

1.  FINANCIAL STATEMENTS

See Index to Financial Statements on page F-1 to this Annual Report on Form
10-K.


2.  FINANCIAL STATEMENT SCHEDULES

All schedules are omitted because the information is not required under the
related instructions or is inapplicable or because the information is included
in the Financial Statements or related Notes.


3.  EXHIBITS

2.1(10)      Letter Agreement dated February 4, 1999, between Venus Exploration,
             Inc., and Petroleum Development Corporation.

2.2(10)      Amendment to Letter Agreement dated February 11, 1999, between
             Venus Exploration, Inc., and Petroleum Development Corporation.


2.3(11)      Asset Purchase Agreement among Venus Exploration, Inc. and
             Allegheny Interests, Inc., et al., dated January 26, 1999.


3.1(1)       Articles of Incorporation of Venus Exploration, Inc.

3.2(1)       Bylaws of Venus Exploration, Inc., as amended

4.1(2)       Warrant to purchase Common Stock issued to Kinder Investments, L.P.

4.1(1)       Warrant to purchase Common Stock issued to Martin A. Bell

4.2(1)       Form of Warrant to purchase Common Stock issued as partial
             consideration in acquisition of the assets of The New Venus
             Exploration, Inc., and from Lomak Production I L.P., and Lomak
             Resources LLC.

9.(1)        Voting Trust Agreement dated effective March 31, 1997, among E. L.
             Ames, Jr., et al.

10.1(3)      Registrant's 1985 Incentive Stock Option Plan

10.2(4)      Term Loan and Security Master Agreement dated October 8, 1996,
             between Venus Development, Inc., and Stratum Group Energy Partners,
             L.P.


                                       37
<PAGE>   38
10.3(7)      First Amendment to second Amended and Restated Loan Agreement dated
             May 19, 1998 between Venus Exploration, Inc. and Wells Fargo Bank
             (Texas), N.A.

10.4(8)      Second Amendment to Second Amended and Restated Loan Agreement
             dated July 8, 1998 by and between Venus Exploration, Inc. and Wells
             Fargo Bank (Texas), N.A.

10.5(8)      Third Amendment to Second Amended and Restated Loan Agreement dated
             August 18, 1998 by and between Venus Exploration, Inc. and Wells
             Fargo Bank (Texas), N.A.


10.6(12)     Fourth Amendment to Second Amended and Restated Loan Agreement
             dated December 3, 1998 by and between Venus Exploration, Inc. and
             Wells Fargo Bank (Texas), N.A.


10.7(2)      Registrant's 1995 Stock Option Plan

10.8(2)      Note and Warrant Agreement with Kinder Investments, L.P.

10.9(5)      1997 Incentive Plan

10.10(1)     Second Amended and Restated Loan Agreement dated December 19, 1997,
             between Venus Exploration, Inc., and Wells Fargo Bank (Texas) N.A.

10.11(1)     Executive Employment Agreement dated June 1, 1996, for E.L. Ames,
             Jr.

10.12(9)     Settlement Agreement dated November 19, 1998 between Stratum Group,
             L.P. and Venus Exploration, Inc.

10.13(9)     Registration Rights Agreement dated November 30, 1998 between Venus
             Exploration, Inc. and Stratum Group, L.P.


10.15(12)    Fifth Amendment to Second Amended and Restated Loan Agreement dated
             January 16, 1999 by and between Venus Exploration, Inc. and Wells
             Fargo Bank (Texas), N.A.


16.1(6)      Letter from Arthur Andersen LLP regarding change in certifying
             account dated June 5, 1997

21.(1)       List of Subsidiaries

23.1         Consent of KPMG LLP regarding incorporation by reference.


23.2(12)     Consent of Pollard, Gore and Harrison regarding incorporation by
             reference.


27.1         Financial Data Schedule

        (1)  Filed as an exhibit to the Company's Annual Report on Form 10-K for
             the year ended December 31, 1997, and incorporated herein by
             reference.

        (2)  Filed as an exhibit to the Company's Annual Report on Form 10-K for
             the year ended December 31, 1995, and incorporated herein by
             reference.

        (3)  Filed as an exhibit to Form S-4 (File No. 33-1903) declared
             effective January 8, 1986, and incorporated herein by reference.

        (4)  Filed as an exhibit to the Company's Quarterly Report on Form 10-Q
             for the quarter ended June 30, 1997, and incorporated herein by
             reference.

        (5)  Filed as an appendix to the Company's Proxy Statement for a Special
             Meeting of Stockholders (in lieu of its Annual Meeting) held on
             October 27, 1997, and incorporated herein by reference.


                                       38
<PAGE>   39


        (6)  Filed as an exhibit to the Company's Current Report on Form 8-K
             dated May 21, 1997, and incorporated herein by reference.

        (7)  Filed as an exhibit to the Company's Quarterly Report on Form 10-Q
             for the quarter ended June 30, 1998, and incorporated herein by
             reference.

        (8)  Filed as an exhibit to the Company's Quarterly Report on Form 10-Q
             for the quarter ended September 30, 1998, and incorporated herein
             by reference.

        (9)  Filed as an exhibit to the Company's Registration Statement to Form
             S-3 (file no. 333-73457) with the Commission on March 5, 1999, and
             incorporated herein by reference.

        (10) Filed as an exhibit to the Company's Current Report on Form 8-K
             dated February 12, 1999, as amended, and incorporated herein by
             reference.

        (11) Filed as an exhibit to the Company's Current Report on Form 8-K
             dated January 27, 1999, and incorporated herein by reference.


        (12) Filed as an exhibit to the Company's original Annual Report on
             Form 10-K for the year ended December 31, 1998, and incorporated
             herein by reference.


                                 SIGNATURE PAGE


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized in the City of San Antonio,
Texas, on the 20th day of December, 1999.



                                      VENUS EXPLORATION, INC.

                                      By: /s/ EUGENE L. AMES, JR.
                                          -----------------------------------
                                          Eugene L. Ames, Jr.
                                          Chairman of the Board of Directors
                                          and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.


December 20, 1999
                                          /s/ EUGENE L. AMES, JR.
                                          -----------------------------------
                                          Eugene L. Ames, Jr.
                                          Chairman of the Board of Directors
                                          and Chief Executive Officer

December 20, 1999
                                          /s/ JOHN Y. AMES
                                          -----------------------------------
                                          John Y. Ames
                                          President, Director and Chief
                                          Operating Officer

December 20, 1999
                                          /s/ J. C. ANDERSON
                                          -----------------------------------
                                          J. C. Anderson
                                          Director

December 20, 1999
                                          /s/ MARTIN A. BELL
                                          -----------------------------------
                                          Martin A. Bell
                                          Director


                                       39
<PAGE>   40

December 20, 1999
                                          /s/ JAMES W. GORMAN
                                          -----------------------------------
                                          James W. Gorman
                                          Director

December 20, 1999
                                          /s/ MICHAEL E. LITTLE
                                          -----------------------------------
                                          Michael E. Little
                                          Director

December 20, 1999
                                          /s/ JERE W. MCKENNY
                                          -----------------------------------
                                          Jere W. McKenny
                                          Director

December 20, 1999
                                          /s/ JOHN H. PINKERTON
                                          -----------------------------------
                                          John H. Pinkerton
                                          Director

December 20, 1999
                                          /s/ PATRICK A GARCIA
                                          -----------------------------------
                                          Patrick A. Garcia
                                          Chief Financial Officer and Treasurer
                                          (Principal Financial and Accounting
                                          Officer)


                                       40
<PAGE>   41

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                    VENUS EXPLORATION, INC. AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                                     PAGE
<S>                                                                                                                  <C>
Independent Auditors' Report                                                                                         F-2

Consolidated Balance Sheets as of
   December 31, 1998 and 1997                                                                                        F-3

Consolidated Statements of Operations for
   each of the years in the three-year period
   ended December 31, 1998                                                                                           F-4

Consolidated Statements of Shareholders' Equity (Deficit)
   for each of the years in the three-year period
   ended December 31, 1998                                                                                           F-5

Consolidated Statements of Cash Flows for each of the
   years in the three-year period ended December 31, 1998                                                            F-6

Notes to Consolidated Financial Statements                                                                           F-7
</TABLE>




                                      F-1
<PAGE>   42

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders of
Venus Exploration, Inc.:

We have audited the accompanying consolidated balance sheets of Venus
Exploration, Inc. and subsidiaries as of December 31, 1998 and 1997, and the
related consolidated statements of operations, stockholders' equity (deficit),
and cash flows for each of the years in the three-year period ended December 31,
1998. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Venus Exploration,
Inc. and subsidiaries as of December 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1998, in conformity with generally accepted accounting
principles.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 15 to
the consolidated financial statements, the Company has suffered recurring losses
from operations and has an accumulated deficit that raise substantial doubt
about its ability to continue as a going concern. Management's plans in regard
to these matters are also described in Note 15. The consolidated financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.


As discussed in Note 3, the consolidated financial statements have been restated
to reduce the amount of impairment expense for the year ended December 31,
1998 to give effect to escalating price assumptions in the impairment
calculation.




                                                        KPMG LLP


April 7, 1999, Except as to Note 3 which
     is as of December 20, 1999
San Antonio, Texas






                                      F-2
<PAGE>   43

                    VENUS EXPLORATION, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1998               1997
                                                                              ------------       ------------
<S>                                                                           <C>                <C>
ASSETS
     Current assets:
         Cash and equivalents                                                 $    125,832            682,436
         Trade accounts receivable                                                 414,695          2,268,498
         Prepaid expenses and other                                                 77,299            104,967
                                                                              ------------       ------------
                     Total current assets                                          617,826          3,055,901
     Oil and gas properties and equipment, at cost
         under the successful efforts method, net                                7,138,690          9,100,955
     Other property and equipment, net                                             238,598            273,392
     Deferred financing costs, at cost less
          accumulated amortization                                                  19,226            377,187
     Other assets, at cost less accumulated amortization                           121,574            123,164
                                                                              ------------       ------------
                                                                              $  8,135,914         12,930,599
                                                                              ============       ============
 LIABILITIES AND SHAREHOLDERS' EQUITY
     Current liabilities:
         Trade accounts payable                                                  1,268,743          3,080,200
         Advances from interest owners                                                  --             17,862
         Other liabilities                                                         433,555            226,778
         Revolving credit agreement                                              5,540,000            500,000
                                                                              ------------       ------------
                     Total current liabilities                                   7,242,298          3,824,840
     Long-term debt                                                                     --          1,505,329
     Other long-term liabilities                                                    22,591             26,524
                                                                              ------------       ------------
                     Total liabilities                                           7,264,889          5,356,693
                                                                              ------------       ------------
     Shareholders' equity:
         Preferred stock; par value of $0.01; 5,000,000 shares
              authorized; none issued and outstanding                                   --                 --
         Common stock; par value of $.01; 30,000,000 shares
              authorized; 10,971,325 and 9,736,815 shares issued
              and outstanding in 1998 and 1997, respectively                       109,713             97,368
         Additional paid-in capital                                             17,209,042         15,010,189
         Accumulated deficit                                                   (16,203,980)        (7,533,651)
         Unearned compensation                                                    (243,750)                --
                                                                              ------------       ------------
                     Total shareholders' equity                                    871,025          7,573,906

     Commitments and contingencies
                                                                              ------------       ------------
                                                                              $  8,135,914       $ 12,930,599
                                                                              ============       ============
</TABLE>


See accompanying notes to consolidated financial statements.





                                      F-3
<PAGE>   44

                    VENUS EXPLORATION, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------------------
                                                                      1998               1997               1996
                                                                  ------------       ------------       ------------
<S>                                                               <C>                <C>                <C>
Oil and gas revenues                                              $  2,804,749          2,476,040            543,233
                                                                  ------------       ------------       ------------
Costs of operations:
    Production expense                                               1,609,733            963,822            286,030
    Exploration expenses, including dry holes                        1,261,557            504,983            116,905
    Impairment of oil and gas properties                             2,803,152          1,051,617            981,178
    Depreciation, depletion and amortization                         1,774,999          1,078,942             76,286
    General and administrative                                       3,174,156          2,923,764          1,374,541
                                                                  ------------       ------------       ------------
             Total expenses                                         10,623,597          6,523,128          2,834,940
                                                                  ------------       ------------       ------------
             Operating profit (loss)                                (7,818,848)        (4,047,088)        (2,291,707)
                                                                  ------------       ------------       ------------
Other income (expense):
    Interest expense                                                  (568,085)          (203,213)           (10,331)
    Gain on sale of assets                                              30,007              4,920            239,792
    Interest and other income                                           32,502             77,658             55,428
                                                                  ------------       ------------       ------------
                                                                      (505,576)          (120,635)           284,889
                                                                  ------------       ------------       ------------
              Loss before extraordinary item                        (8,324,424)        (4,167,723)        (2,006,818)
Extraordinary loss on early extinguishment of debt                     345,905                 --                 --
                                                                  ------------       ------------       ------------
             Net loss                                             $ (8,670,329)        (4,167,723)        (2,006,818)
                                                                  ============       ============       ============


Basic and diluted earnings (loss) per share:
    Loss before extraordinary item                                $      (0.84)             (0.57)             (0.60)

    Extraordinary loss on early extinguishment of debt            $      (0.03)               --                 --
                                                                  ------------       ------------       ------------

    Net loss                                                      $      (0.87)             (0.57)             (0.60)
                                                                  ============       ============       ============
Common shares and equivalents outstanding:
    Basic                                                            9,934,251          7,270,357          3,322,121
                                                                  ============       ============       ============

    Diluted                                                          9,934,251          7,270,357          3,322,121
                                                                  ============       ============       ============
</TABLE>


See accompanying notes to consolidated financial statements.




                                      F-4
<PAGE>   45

                    VENUS EXPLORATION, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)


<TABLE>
<CAPTION>
                                                                                  COMMON STOCK
                                                      --------------------------------------------------------------------
                                                                            VENUS              VENUS
                                                                             OIL            EXPLORATION,      ADDITIONAL
                                                         ISSUED            COMPANY              INC.            PAID-IN
                                                         SHARES            AMOUNTS            AMOUNTS           CAPITAL
                                                      ------------       ------------       ------------      ------------

<S>                                                   <C>                <C>                <C>               <C>
Balances, December 31, 1995                                  3,215       $      3,215       $         --      $         --
     Net loss                                                   --                 --                 --                --
     Cash distribution                                          --                 --                 --                --
     Distributions of assets not
          transferred to Venus Energy PLC
          and purchase price of properties
          transferred                                       (3,215)            (3,215)                --                --
     Stock issued by Venus
          Energy PLC                                     3,322,121                 --             33,221           993,519
     Compensation costs for stock
          options                                               --                 --                 --           283,430
     Warrants to acquire shares
          issued under financing
          arrangements                                          --                 --                 --            25,000
                                                      ------------       ------------       ------------      ------------
Balances, December 31, 1996                              3,322,121                 --             33,221         1,301,949
     Net loss                                                   --                 --                 --                --
     Conversion of preference shares                     2,041,674                 --             20,417         4,934,583
     Compensation costs for stock options                       --                 --                 --           252,002
     Stock options exercised                               298,678                 --              2,987            58,083
     Acquisition of Xplor and Lomak                      4,074,342                 --             40,743         8,463,572
                                                      ------------       ------------       ------------      ------------
Balances, December 31, 1997                              9,736,815                 --             97,368        15,010,189
     Net loss                                                   --                 --                 --                --
     Stock issued:
        Stratum settlement                               1,100,000                 --             11,000         1,756,500
        Other                                              134,510                 --              1,345           442,353
     Earned compensation                                        --                 --                 --                --
                                                      ------------       ------------       ------------      ------------
Balances, December 31, 1998                             10,971,325       $         --       $    109,713      $ 17,209,042
                                                      ============       ============       ============      ============

<CAPTION>

                                                                                              TOTAL
                                                       RETAINED                             SHAREHOLDERS'
                                                       EARNINGS          UNEARNED             EQUITY
                                                       (DEFICIT)         COMPENSATION        (DEFICIT)
                                                      ------------       ------------       ------------

<S>                                                   <C>                <C>                <C>
Balances, December 31, 1995                           $  2,237,858       $         --       $  2,241,073
     Net loss                                           (2,006,818)                --         (2,006,818)
     Cash distribution                                     (35,220)                --            (35,220)
     Distributions of assets not
          transferred to Venus Energy PLC
          and purchase price of properties
          transferred                                   (3,561,748)                --         (3,564,963)
     Stock issued by Venus
          Energy PLC                                            --                 --          1,026,740
     Compensation costs for stock
          options                                               --                 --            283,430
     Warrants to acquire shares
          issued under financing
          arrangements                                          --                 --             25,000
                                                      ------------       ------------       ------------
Balances, December 31, 1996                             (3,365,928)                --         (2,030,758)
     Net loss                                           (4,167,723)                --         (4,167,723)
     Conversion of preference shares                            --                 --          4,955,000
     Compensation costs for stock options                       --                 --            252,002
     Stock options exercised                                    --                 --             61,070
     Acquisition of Xplor and Lomak                             --                 --          8,504,315
                                                      ------------       ------------       ------------
Balances, December 31, 1997                             (7,533,651)                --          7,573,906
     Net loss                                           (8,670,329)                --         (8,670,329)
     Stock issued:
        Stratum settlement                                      --                 --          1,767,500
        Other                                                   --           (337,500)           106,198
     Earned compensation                                        --             93,750             93,750
                                                      ------------       ------------       ------------
Balances, December 31, 1998                           $(16,203,980)      $   (243,750)      $    871,025
                                                      ============       ============       ============
</TABLE>


     See accompanying notes to consolidated financial statements.




                                      F-5
<PAGE>   46

                                VENUS EXPLORATION, INC. AND SUBSIDIARIES

                                  CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                               YEARS ENDED DECEMBER 31,
                                                                                    ----------------------------------------------
                                                                                        1998             1997             1996
                                                                                    ------------     ------------     ------------
<S>                                                                                 <C>                <C>              <C>
Operating Activities:
    Net earnings (loss)                                                             $ (8,670,329)      (4,167,723)      (2,006,818)
    Adjustments to reconcile net loss to net cash used in operating activities:
          Depreciation, depletion and amortization of oil and gas properties           1,774,999        1,078,942           76,286
          Other depreciation and amortization                                            263,985          241,198           59,635
          Impairments, abandoned leases, and dry hole costs                            3,350,260        1,113,335          981,178
          Gain on sale of property and equipment                                         (30,007)          (4,920)        (124,369)
          Gain on investment transactions                                                     --               --         (115,423)
          Loss on early extinguishment of debt                                           345,905               --               --
          Compensation expense for stock and stock options                               161,198          252,002          283,430
          Changes in operating assets and liabilities:
              Trade accounts receivable                                                1,853,803       (1,181,821)        (332,691)
              Prepaid expenses and other                                                  27,668          (71,277)          68,138
              Trade accounts payable                                                  (1,793,957)       1,564,483          516,708
              Advances from interest owners                                              (17,862)        (327,039)         187,493
              Other liabilities                                                          206,777          226,778               --
                                                                                    ------------     ------------     ------------
                    Net cash used in operating activities                             (2,527,560)      (1,276,042)        (406,433)
                                                                                    ------------     ------------     ------------
 Investing Activities:
    Capital expenditures                                                              (3,271,352)      (4,394,687)      (2,401,351)
    Cash acquired in business combination                                                     --        2,920,630               --
    Net proceeds on sale of investment securities                                             --               --          165,423
    Proceeds from sales of property and equipment                                        160,733           97,908          331,620
                                                                                    ------------     ------------     ------------
                    Net cash used in investing activities                             (3,110,619)      (1,376,149)      (1,904,308)
                                                                                    ------------     ------------     ------------
 Financing Activities:
    Net proceeds from issuance of long-term debt and revolving credit agreement        7,492,202        2,277,824          150,000
    Principal payments on long-term debt                                              (2,355,832)        (272,495)        (150,000)
    Distributions                                                                             --               --       (2,650,908)
    Deferred financing costs                                                             (76,045)         (35,689)        (289,267)
    Proceeds from issuance of stock                                                       21,250               --        5,981,740
    Proceeds from options exercised                                                           --           61,070               --
                                                                                    ------------     ------------     ------------
                    Net cash provided by financing activities                          5,081,575        2,030,710        3,041,565
                                                                                    ------------     ------------     ------------
    Increase (decrease) in cash and equivalents                                         (556,604)        (621,481)         730,824
    Cash and equivalents, beginning of year                                              682,436        1,303,917          573,093
                                                                                    ------------     ------------     ------------
    Cash and equivalents, end of year                                               $    125,832          682,436        1,303,917
                                                                                    ============     ============     ============
</TABLE>



See accompanying notes to consolidated financial statements.





                                      F-6
<PAGE>   47

                    VENUS EXPLORATION, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           DECEMBER 31, 1998 AND 1997

(1)  ORGANIZATION AND BUSINESS COMBINATION

     Venus Exploration, Inc. (the Company) is primarily engaged in the business
     of exploring for, acquiring, developing and operating on-shore oil and gas
     properties in the United States. The Company presently has oil and gas
     properties, acreage and production in ten states.

     On May 21, 1997, the Company completed a reverse acquisition. The Company
     is deemed to have acquired all of the assets and liabilities of Xplor
     Corporation ("Xplor"), a Delaware corporation, in exchange for the issuance
     to the Xplor shareholders of 2,037,171 shares of the Company's common stock
     and of warrants and options to purchase 926,000 additional shares of the
     Company's common stock. Simultaneously, the Company is deemed to have
     acquired oil and gas properties of two wholly-owned affiliates of Lomak
     Petroleum, Inc., (together, "Lomak") in exchange for 2,037,171 shares of
     the Company's common stock and of warrants to purchase another 272,353
     shares of the Company's common stock. Lomak also acquired 97,008 shares of
     the common stock in a third party transaction. The outcome of these
     transactions (collectively, the "Acquisition"), is that (i) the former
     stockholders of the Company owned 58% of the survivor's outstanding stock,
     and thus voting control; (ii) Lomak acquired 22%; and (iii) the Xplor
     shareholders owned 20%.

     For financial reporting purposes, the transactions described above have
     been accounted for as a reverse acquisition whereby New Venus is deemed to
     be the acquirer. Accordingly, the historical consolidated financial
     statements of the Company and predecessor entities are presented as the
     historical consolidated financial statements of the Company and the assets
     acquired and liabilities assumed from Xplor and Lomak have been recorded at
     fair value as of the date of the combination as required under purchase
     accounting. The consolidated financial statements reflect the operations
     solely of Venus Exploration, Inc. for the periods prior to May 21, 1997,
     whereas such financial statements reflect the operations of the combined
     entities for the period subsequent to May 21, 1997.

     The effect of the combination transactions was primarily the recording of
     the assets and liabilities of Xplor and Lomak at their fair value. The
     combined amounts for Lomak and Xplor were as follows:

<TABLE>
<CAPTION>
                                                                                                   (IN THOUSANDS)
                                                                                                   --------------
<S>                                                                                                <C>
       Cash                                                                                           $ 2,880
       Oil and gas properties                                                                           5,613
       Trade accounts receivable and other                                                                303
       Equity securities and investments                                                                  151
       Trade accounts payable and other liabilities                                                       443
</TABLE>

     Selected results of operations (in thousands, except per share data) on a
     pro forma basis as if the Acquisition had occurred on January 1, 1996 are
     as follows:

<TABLE>
<CAPTION>
                                                                                             (UNAUDITED)
                                                                                       YEARS ENDED DECEMBER 31,
                                                                                       ------------------------
                                                                                         1997            1996
                                                                                       --------        --------
<S>                                                                                    <C>             <C>
            Revenues                                                                   $  3,347        $  3,039
                                                                                       ========        ========
            Net income (loss)                                                          $ (4,133)       $  1,736
                                                                                       ========        ========
            Net earnings (loss) per share
              (basic and diluted)                                                      $  (0.43)       $  (0.18)
                                                                                       ========        ========
            Number of shares used in calculation                                          9,717           9,701
                                                                                       ========        ========
</TABLE>

     The above pro forma financial information does not necessarily reflect the
     results of operations that would have occurred had New Venus, Xplor and
     Lomak constituted a single entity during such periods.




                                      F-7
<PAGE>   48

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     (a) Principles of Consolidation

         The consolidated financial statements include the financial statements
         of Venus Exploration, Inc. and its wholly-owned subsidiaries. All
         significant intercompany balances and transactions have been eliminated
         in consolidation.

     (b) Cash and Equivalents

         The Company considers all highly liquid investments with an original
         maturity of three months or less when purchased and money market
         accounts to be cash equivalents.

     (c) Oil and Gas Properties

         The Company uses the successful efforts method of accounting for its
         oil and gas operations. Under this method, the costs of unproved leases
         and exploratory wells are initially capitalized pending the results of
         exploration efforts. The costs of unproved properties are assessed
         periodically for impairment, on a field-by-field basis, and a loss is
         recognized to the extent, if any, that the cost of a property has been
         impaired. Exploration expenses, including geological and geophysical
         costs, delay rentals, and dry hole costs are charged to expense as
         incurred. Exploratory drilling costs are initially capitalized, but are
         charged to expense if and when the well is determined to be
         unsuccessful.

         As unproved properties are determined to be productive, the property
         acquisition costs and related exploratory drilling costs of successful
         wells are transferred to proved properties. Development costs of proved
         properties, including producing wells and related facilities and any
         development dry holes, are capitalized. Depletion of the costs of
         proved properties are provided by the unit-of-production method based
         upon estimates of proved oil and gas reserves on a field-by-field
         basis.


         Capitalized costs of proved properties are periodically reviewed for
         impairment on a field-by-field basis, and, if necessary, an impairment
         provision is recognized to reduce the net carrying amount of such
         properties to their estimated fair values generally determined on a
         discounted cash flow basis. In determining if an impairment is
         necessary, the Company estimates future cash flows based on proved
         reserves and its estimate of future commodity prices. The Company's
         current future price assumption is based on weighing future price
         scenarios over a range the Company believes is reasonable for
         estimating the fair values of its oil and gas properties.


     (d) Other Property and Equipment

         Depreciation and amortization of transportation equipment and office
         furniture, fixtures, equipment, and leasehold improvements are computed
         using the straight-line method over the respective estimated useful
         lives. Maintenance, repairs and renewals are charged to operations,
         except that renewals which extend the life of the property are
         capitalized.

     (e) Income Taxes

         The Company follows the asset and liability method of accounting for
         income taxes. Under this method, deferred tax assets and liabilities
         are recognized for the estimated future tax effects of temporary
         differences between the financial statement carrying amounts of
         existing assets and liabilities and their respective tax basis.
         Deferred tax assets and liabilities are measured using enacted tax
         rates in effect for the years in which those temporary differences are
         expected to be recovered or settled. The effect on deferred tax assets
         and liabilities of a change in tax laws or rates is recognized in
         income in the period that includes the enactment date.



                                      F-8
<PAGE>   49

         New Venus' predecessor, Venus Oil Company, elected Subchapter S
         Corporation status for U.S. federal income tax purposes. Under the
         Subchapter S provisions, the stockholders of Venus Oil Company are
         liable for any U.S. federal income taxes related to taxable income of
         Venus Oil Company. Accordingly, no U.S. federal income taxes related to
         the operations of Venus Oil Company are reflected in the accompanying
         consolidated financial statements.

     (f) Revenue Recognition

         The Company records revenue following the entitlement method of
         accounting for gas imbalances. As of December 31, 1998 and 1997, there
         were no significant imbalances. Three customers accounted for
         approximately 16%, 13% and 12% of total consolidated revenues for the
         year ended December 31, 1998. Three customers accounted for
         approximately 22%, 10% and 10% of total consolidated revenues for the
         year ended December 31, 1997. Three customers accounted for
         approximately 31%, 17% and 10% of total consolidated revenues for the
         year ended December 31, 1996.

     (g) Deferred Financing Costs

         Deferred financing costs consist of costs associated with obtaining the
         Company's debt agreements, as discussed in Note 5, which are amortized
         over the expected term of the related borrowings.

     (h) Other Assets

         Other assets include organizational costs which are amortized over five
         years, a certificate of deposit and investments in equity securities.

     (i) Hedging Transactions

         The Company has entered into commodity derivative contracts for
         non-trading purposes as a hedging strategy to manage commodity prices
         associated with certain oil and gas sales and to reduce the impact of
         price fluctuations. The Company primarily used price swaps for
         production on properties pledged under the loan agreement discussed in
         note 5.

         The Company utilizes the hedge or deferral method of accounting for
         commodity derivative financial instruments whereby gains and losses on
         these hedging instruments are recognized and recorded as revenues on
         the statement of operations when the related natural gas or oil has
         been produced, purchased or delivered. As a result, gains and losses on
         commodity financial instruments are generally offset by similar changes
         in the realized prices of natural gas and crude oil. To qualify as
         hedging instruments, these instruments must be highly correlated to
         anticipated future sales such that the Company's exposure to the risks
         of commodity price changes is reduced. While commodity financial
         instruments are intended to reduce the Company's exposure to declines
         in the market price of natural gas and crude oil, the commodity
         financial instruments may also limit the Company's gain from increases
         in the market price of natural gas and crude oil.

         On December 2, 1996, the Company entered into a financial swap, as
         required under one of the loan agreements discussed in note 5, whereby
         the counterparty agreed to pay the Company the difference between the
         floating price and the fixed price for certain volumes of production in
         future months (commencing with January 1997 production) if the floating
         price was below the negotiated fixed price of $2.0497 per mmbtu for
         natural gas or $19.045 per barrel for oil, respectively. If the
         floating price exceeded the fixed price for natural gas or oil, the
         Company was required to remit the difference to the counterparty. As
         discussed in Note 5, the financial swap was terminated during the
         fourth quarter, 1998.




                                      F-9
<PAGE>   50

     (j) Stock-Based Compensation

         Financial Accounting Standards Board Statement No. 123, Accounting for
         Stock-Based Compensation, allows companies to adopt a fair value based
         method of accounting for stock-based employee compensation plans or to
         continue to use the intrinsic-value based method of accounting
         prescribed by Accounting Principles Board ("APB") Opinion No. 25,
         Accounting for Stock Issued to Employees. The Company has elected to
         continue to account for stock-based compensation under the
         intrinsic-value method under the provisions of APB Opinion No. 25 and
         related interpretations. Under this method, compensation expense is
         recognized for stock options when the exercise price of the options is
         less than the current market value of the underlying stock on the date
         of grant.

     (k) Use of Estimates

         The preparation of consolidated financial statements in conformity with
         generally accepted accounting principles requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the consolidated financial statements and the reported
         amounts of revenues and expenses during the reporting period. Actual
         results could differ from those estimates.

     (l) Commitments and Contingencies

         Liabilities for loss contingencies arising from claims, assessments,
         litigation, fines, and penalties are recorded when it is probable that
         a liability has been incurred and that the related amount can be
         reasonably estimated.

     (m) Fair Values of Financial Instruments

         The Company's financial instruments consist primarily of short-term
         trade receivables or payables or issued debt instruments with floating
         interest rates for which management believes fair value approximates
         carrying value in addition to those noted in Note 2(i).

     (n) Concentration of Credit Risk

         Financial instruments which potentially subject the Company to
         concentrations of credit risk consist primarily of temporary cash
         investments and trade receivables. The Company places its temporary
         cash investments in U.S. Government securities and in other high
         quality financial instruments. The Company's customer base consists
         primarily of independent oil and natural gas producers and purchasers
         of oil and gas products.

     (o) Earnings (loss) per share

         In 1997, the Company adopted Statement of Financial Accounting
         Standards ("FAS") No. 128, "Earnings Per Share" which changed the
         calculation and financial statement presentation of earnings per share.
         Basic net earnings (loss) per common share is computed by dividing net
         loss by the weighted average number of common shares outstanding.
         Diluted earnings (loss) per share is computed by assuming the issuance
         of common shares for all dilutive potential common shares outstanding.

         The 3,322,121 shares of common stock issued in 1996 by Venus Energy PLC
         to capitalize Venus Exploration, Inc. have been treated as outstanding
         for all of 1996 for purposes of calculating earnings per share.



                                      F-10
<PAGE>   51

(3)  OIL AND GAS PROPERTIES

     Oil and gas properties consist of the following at December 31, 1998 and
     1997:


<TABLE>
<CAPTION>
                                                                                              1998               1997
                                                                                          ------------       ------------
<S>                                                                                       <C>                <C>
Proved properties                                                                         $ 10,390,206         10,207,906
Unproved property                                                                              484,877            871,151
                                                                                          ------------       ------------
                                                                                            10,875,083         11,079,057
Less accumulated depreciation, depletion, and amortization                                  (3,736,393)        (1,978,102)
                                                                                          ------------       ------------
                                                                                          $  7,138,690          9,100,955
                                                                                          ============       ============
</TABLE>



     The impairment of oil and gas properties recognized in 1998 and 1997
     includes a write-down of proved properties of approximately $2,803,000 and
     $1,052,000, respectively. Impairment is recognized only if the carrying
     amount of a property is greater than its expected future cash flows based
     on proved reserves and estimated future commodity prices. The amount of the
     impairment is based on the estimated fair value of the property.



     The accompanying financial statements for the year ended December 31, 1998,
     have been restated to reduce the impairment expense and the amount of the
     net loss by $740,000. This restatement was made to give effect to
     escalating price assumptions in the impairment calculation.



     Subsequent to December 31, 1998, the Company sold certain oil and gas
     properties for approximately $2,238,000. The carrying value of one of the
     properties at December 31, 1998 was adjusted to its subsequent sales price.
     Approximately $1,650,000 of the sales proceeds was used to pay down the
     Company's bank debt.


(4)  OTHER PROPERTY AND EQUIPMENT

     Other property and equipment consists of the following at December 31, 1998
     and 1997:

<TABLE>
<CAPTION>
                                                                                              1998               1997
                                                                                          ------------       ------------

<S>                                                                                       <C>                <C>
Transportation equipment                                                                  $      6,293             72,573
Furniture, fixtures and office equipment                                                       521,631            452,236
Geophysical interpretation system                                                              118,516            118,516
                                                                                          ------------       ------------
                                                                                               646,440            643,325
Less accumulated depreciation                                                                 (407,842)          (369,933)
                                                                                          ------------       ------------
                                                                                          $    238,598            273,392
                                                                                          ============       ============
</TABLE>

(5)  LONG-TERM DEBT

     Long-term debt consists of the following at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                              1998              1997
                                                                                          ------------      ------------

<S>                                                                                       <C>               <C>
     Revolving credit due on June 30, 2000 (classified as a current liability)            $  5,540,000           500,000
     Subsidiary term loan                                                                           --         1,505,329
                                                                                          ------------      ------------
                                                                                          $  5,540,000         2,005,329
                                                                                          ============      ============
</TABLE>

     Revolving Credit

     In 1997, the Company entered into a loan agreement establishing a
     $20,000,000 revolving line of credit. In December 1997 this agreement was
     restated and amended to increase the credit facility to $50,000,000 subject
     to borrowing base determined every six months (April 1 and October 1) by
     the bank based on the Company's oil and gas reserves which are used as
     security for the loan. On August 19, 1998 the credit facility was amended
     resulting in the interest on related borrowings becoming the bank's prime
     lending rate plus 1%. The interest rate at December 31, 1998 and 1997 was
     8.75% and 8.5%, respectively.

     A commitment fee of 3/8 of one percent of the undrawn balance is payable
     quarterly. Interest is payable monthly and principal payments are required
     only when the balance outstanding exceeds or is projected to exceed, prior
     to the next borrowing base redetermination date, the borrowing base. As of
     December 31, 1998, the borrowing base was $5,540,000 and it was fully drawn
     by the Company resulting in no unused borrowing base. In connection with
     the asset sales subsequent to December 31, 1998, the borrowing base was
     reduced to $3,870,000.




                                      F-11
<PAGE>   52

     Under the terms of the credit facility, the Company is required to maintain
     minimum current ratio and specific tangible net worth amounts. Among other
     matters, the credit facility contains covenants which limit the incurrence
     of additional indebtedness and restrict payments of dividends. At December
     31, 1998, the Company was not in compliance with the tangible net worth and
     the current ratio requirements. The Company has obtained waivers from the
     lender through May 31, 1999 which include a reduction in the tangible net
     worth requirement. However, because of uncertainty regarding the Company's
     ability to remain in compliance with these covenants, the outstanding
     balance has been classified as a current liability in the accompanying
     financial statements.

     Subsidiary Term Loan

     In October 1996, Venus Development, Inc. (Development) entered into a term
     loan and security agreement with a lender to finance the acquisition and
     development of oil and gas properties. The borrowings for the specified
     properties were to be repaid over a period not to exceed five years from
     the date of closing of the agreement.

     Under the agreement, Development was required to assign an overriding
     royalty interest equal to five percent of the Company's net revenue
     interest in the secured properties. The lender had the right to convert the
     value of its overriding royalty interests into equity interests of Venus
     Energy PLC, subject to certain limitations. Development also granted
     warrants to the lender to purchase equity interests in Venus Energy PLC,
     subject to certain limitations.

     During the fourth quarter of 1998, the Company issued 1,100,000 shares of
     the Company's common stock in full payment of the $1,505,329 outstanding
     under the term loan. The Company also acquired the lender's rights and
     interests in Development, Development's oil and gas properties, and the
     overriding royalty interests described above. The Company recorded a
     $345,905 extraordinary loss on the early extinguishment of debt for the
     write-off of deferred loan costs.

(6)  INCOME TAXES

     No provision for income taxes has been recorded for the years ended
     December 31, 1998 and 1997 due to the losses recorded by the Company. The
     Company's predecessor, Venus Oil Company, elected Subchapter S Corporation
     status for U.S. federal income tax purposes. Under the Subchapter S
     provisions, the stockholders of Venus Oil Company are liable for any U.S.
     federal income taxes related to taxable income of Venus Oil Company.
     Accordingly, no U.S. federal income taxes related to the operations of
     Venus Oil Company are reflected in the accompanying consolidated financial
     statements.



                                      F-12
<PAGE>   53
     The tax effects of temporary differences that give rise to significant
     portions of the deferred tax assets and deferred tax liabilities at
     December 31, 1998 and 1997 are presented below:


<TABLE>
<CAPTION>
                                                                                        1998               1997
                                                                                    ------------       ------------
<S>                                                                                 <C>                <C>
Deferred tax assets:
    Oil and gas and other property and
      equipment, principally due to differences
      in depreciation, depletion, and amortization                                  $    838,000       $         --
    Stock and stock option expense recorded for
      financial reporting purposes                                                        35,000            198,000
    Net operating loss carryforwards                                                   3,879,000          1,595,000
    Depletion carryforwards                                                               97,000                 --
    Other                                                                                 38,000                 --
                                                                                    ------------       ------------
    Total gross deferred tax assets                                                    4,887,000          1,793,000
    Less valuation allowance                                                          (4,887,000)        (1,697,000)
                                                                                    ------------       ------------
    Net deferred tax assets                                                                   --             96,000

Deferred tax liabilities:
    Deferred financing costs,
       principally due to
       differences in amortization                                                            --            (53,000)
    Oil and gas and other property
       and equipment, principally
       due to differences in
       depreciation, depletion, and amortization                                              --            (43,000)
                                                                                    ------------       ------------
    Net deferred tax asset                                                          $         --       $         --
                                                                                    ============       ============
</TABLE>



     The valuation allowance for deferred tax assets as of January 1, 1998 and
     1997 was $1,697,000 and $1,271,000, respectively. The net change in the
     total valuation allowance for the years ended December 31, 1998 and 1997
     was an increase of $3,190,000 and $426,000, respectively. In assessing the
     realizability of deferred tax assets, management considers whether it is
     more likely than not that some portion or all of the deferred tax assets
     will not be realized. The ultimate realization of deferred tax assets is
     dependent upon the generation of future taxable income during the periods
     in which those temporary differences become deductible. The net deferred
     tax asset at December 31, 1998 and 1997 has been offset entirely by a
     valuation allowance due to the uncertainty of the ultimate realization of
     such benefits.


     As of December 31, 1998, the Company had an estimated net operating loss
     carryforward for U.S. federal income tax purposes of approximately
     $10,483,000 which is available to offset future taxable income, if any,
     through 2013. The utilization of the Company's net operating loss
     carryforwards may be limited as a result of the transactions referred to in
     note 1.

(7)  SHAREHOLDERS' EQUITY

     The New Venus Exploration, Inc. ("New Venus") was formed to be the
     successor entity to certain oil and gas exploration, development, and
     production operations of Venus Energy PLC and Venus Oil Company as
     described below. Venus Energy PLC and subsidiaries were organized in 1996
     to acquire certain oil and gas exploration, development, and production
     operations of Venus Oil Company. Venus Energy PLC and subsidiaries
     commenced operations effective July 1, 1996 upon the transfer of certain
     oil and gas properties from Venus Oil Company.

     All share and per share information related to shares issued to effect the
     original organization transactions described herein (the "convertible
     shares") have been restated to present their equivalent number of shares of
     the Company's common stock.

     Venus Exploration, Inc. ("Old Venus") was incorporated in the state of
     Texas on May 16, 1996 as a wholly-owned subsidiary of Venus Energy PLC.
     Upon formation, Old Venus paid $22,500 to Venus Oil Company for an option
     that would allow Old Venus to acquire certain oil and gas properties from
     Venus Oil Company for $2,000,000.



                                      F-13
<PAGE>   54

     Venus Energy PLC raised $4,955,000 from the sale of 247,750 convertible
     redeemable preference shares through a private offering to new investors.
     Venus Energy PLC contributed substantially all of the proceeds of the
     private offering to Old Venus. Effective July 1, 1996, Old Venus exercised
     its option to acquire certain oil and gas properties from Venus Oil Company
     for $2,000,000. Venus Oil Company then paid $1,000,000 to acquire 412,044
     convertible shares of Venus Energy PLC. Venus Energy PLC subsequently
     contributed substantially all of the proceeds from the sale of the shares
     to Old Venus.

     In September 1996, Venus Development, Inc. was incorporated in the State of
     Texas as a wholly-owned subsidiary of Old Venus. Certain oil and gas
     properties were transferred from Old Venus to Venus Development, Inc. The
     oil and gas properties and the stock of Venus Development, Inc. were
     pledged as security for borrowings under one of the debt agreements
     described in note 5.

     Old Venus acquired oil and gas properties with a net financial statement
     carrying amount of $532,820 from Venus Oil Company for $2,022,500 in 1996.
     In addition, Old Venus paid Venus Oil Company $111,908 for certain other
     assets with a net financial statement carrying amount of $67,704. The
     properties and other assets transferred from Venus Oil Company have been
     recorded by Old Venus at the net carrying amounts of such properties and
     other assets in the financial statements of Venus Oil Company at the time
     of transfer. The amounts paid to Venus Oil Company for the properties and
     other assets and the remaining net assets of Venus Oil Company which were
     not transferred to Venus Energy PLC or its subsidiaries of $1,430,555,
     including cash of $481,280, have been recorded as distributions in the 1996
     statement of shareholders' equity.

     As described in Note 1, in a series of related transactions in 1997, the
     shareholders of Venus Energy PLC, became the shareholders of New Venus, and
     New Venus succeeded to the assets of Old Venus. The shareholders of Venus
     Energy PLC exchanged their shares for the outstanding shares of New Venus,
     and the assets and liabilities of Old Venus were transferred to the New
     Venus. In conjunction with the Acquisition described below the 247,750
     convertible redeemable preference shares were converted into 2,041,674
     common shares.

     As described in Note 1, on May 21, 1997 the Company completed a reverse
     acquisition. The Company is deemed to have acquired all of the assets and
     liabilities of Xplor Corporation ("Xplor"), a Delaware corporation, in
     exchange for the issuance to the Xplor shareholders of 2,037,171 shares of
     the Company's common stock and of warrants and options to purchase 926,000
     additional shares of the Company's common stock. Simultaneously, the
     Company is deemed to have acquired oil and gas properties of two
     wholly-owned affiliates of Lomak Petroleum, Inc., (together, "Lomak") in
     exchange for 2,037,171 shares of the Company's common stock and of warrants
     to purchase another 272,353 shares of the Company's common stock. Lomak
     also acquired 97,008 shares of the common stock in a third party
     transaction. The outcome of these transactions (collectively, the
     "Acquisition"), is that (I) the former stockholders of the Company owned
     58% of the survivor's outstanding stock, and thus voting control; (ii)
     Lomak acquired 22%; and (iii) the Xplor shareholders owned 20%.


     The following table list warrants outstanding at December 31, 1998 and
     1997.

<TABLE>
<CAPTION>
                                                            Warrants Outstanding
                                            ---------------------------------------------------

                                            Exercise          Expiration              Number of
                                             Price               Date                 Warrants
                                            --------          ----------              ---------
<S>                                                           <C>                     <C>
                                            $  2.00           October 23, 2000          500,000
                                            $  3.00           October 23, 2000          544,706
                                                                                      ---------
                           Outstanding at December 31, 1998 and 1997                  1,044,706
                                                                                      =========
</TABLE>



                                      F-14
<PAGE>   55

(8)  RELATED PARTY TRANSACTIONS

     Certain officers and shareholders of the Company have working interests in
     certain properties operated by the Company. In addition, they participate
     with the Company in developing certain properties. Management believes
     these transactions are conducted on a basis similar to transactions with
     third parties.

     The Company receives $2,500 per month from Venus Oil Company, which is
     owned by certain shareholders of the Company, for overhead reimbursement of
     certain administrative costs. Prior to 1997, the Company had a program
     whereby certain officers and employees were awarded overriding royalty
     interests in certain properties prior to their development. The value of
     such interests at the time of award was not significant.

     Included in trade accounts payable at December 31, 1998 and 1997 is $1,805
     and $68,762 due to Venus Oil Company.

(9)  STOCK OPTIONS

     The Company has adopted an incentive plan that authorizes the grant of
     awards to employees, consultants, contractors and non-employee directors.
     The awards to employees, consultants and contractors can be in the form of
     options, stock appreciation rights, stock or cash. The awards to
     non-employee directors are limited to grants for shares of the Company's
     common stock. The Company issued 24,510 shares of the Company's common
     stock in 1998 to non-employee directors. The plan is administered by the
     compensation committee of the Company's board of directors.

     In 1998, the Company issued 100,000 shares of restricted stock to two
     employees for services provided. The stock vests over three years. The
     Company recorded the transaction at fair market value of the stock on the
     date of the transaction, $337,500, and is amortizing the cost straight-line
     over the vesting period.

     The number of shares of the Company's common stock that is subject to the
     incentive plan is 10% of the Company's outstanding shares up to a maximum
     of 1,500,000 shares, less the number of shares that were subject to
     previous plans of the Company and that are not assumed by the current
     incentive plan. As of December 31, 1998, the Company had reserved 629,000
     shares out of the 1,097,133 shares available for the incentive plan.

     The Company granted 218,000 options and there were 79,000 options
     surrendered in 1998. The options vest over three years. No awards were
     issued in 1997.

<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                              ----------------------------------------------
                                                       1998                    1997
                                              ---------------------    ---------------------
                                                           WEIGHTED                 WEIGHTED
                                                           AVERAGE                  AVERAGE
                                                           EXERCISE                 EXERCISE
                                               OPTIONS      PRICE       OPTIONS      PRICE
                                              --------     --------    --------     --------
<S>                                           <C>          <C>         <C>          <C>
          Options outstanding,
              beginning of period              390,000     $  1.782     262,678     $  0.389

          Cancelled                            (79,000)    $  1.500          --           --

          Granted                              218,000     $  3.373          --           --

          Assumed from Xplor                        --           --     426,000        1.770

          Exercised                            (10,000)    $  2.125    (298,678)       0.204
                                              --------     --------    --------     --------

          Options outstanding,
              end of period                    519,000     $  2.382     390,000        1.782
                                              ========     ========    ========     ========
          Options exercisable,
              end of period                    344,500     $  1.756     350,415        1.814
                                              ========     ========    ========     ========
</TABLE>



                                      F-15
<PAGE>   56
     The following summarizes information about stock options outstanding at
     December 31, 1998:

<TABLE>
<CAPTION>
                                                     OPTIONS OUTSTANDING
- ------------------------------------------------------------------------------------------------------------
                                                                  WEIGHTED AVERAGE
      RANGE OF                                NUMBER            REMAINING CONTRACTUAL       WEIGHTED AVERAGE
   EXERCISE PRICE                           OUTSTANDING                 LIFE                 EXERCISE PRICE
   --------------                           -----------         ---------------------       ----------------

<S>                                         <C>                 <C>                         <C>
   $1.25 - $1.49                               120,000                 5.36 years                 $ 1.30
   $1.50 - $1.99                               130,000                 6.52 years                 $ 1.56
   $2.00 - $2.99                                38,000                 8.89 years                 $ 2.07
   $3.00 - $3.71                               231,000                 5.29 years                 $ 3.46
</TABLE>

     The Company applies APB No. 25 in accounting for its stock option plan,
     accordingly, no compensation cost has been recognized for its stock options
     in the financial statements. Had the Company determined compensation cost
     based upon the fair value at the date of grant for its stock options under
     SFAS No. 123, the Company's net income would have been reduced to the pro
     forma amounts indicated below:


<TABLE>
<CAPTION>
                                                                          1998
                                                                          ----
<S>                                                                   <C>
                                        Net loss:
                                           As reported                $(8,670,329)
                                           Pro forma                   (8,781,919)

                                        Earnings (loss) per
                                         share:
                                           As reported                $       .87
                                           Pro forma                         (.88)


                                        Expected life (years)           4-9 years
                                        Interest rate                  4.44%-5.03%
                                        Volatility                       72.85%
                                        Dividend yield                    None
</TABLE>


     The difference in compensation cost under SFAS No. 123 would have been
     insignificant in 1997 and 1996.




                                      F-16
<PAGE>   57

(10) EMPLOYEE BENEFIT PLAN

     The Company has a Profit Sharing 401(k) Plan (the Plan). Benefits under the
     Plan are based on the participants vested interests in the value of their
     respective accounts at the time the benefits become payable as a result of
     retirement, separation from service, or other events. Eligible participants
     include all Company employees who have reached age 21 and have completed
     three months of service with the Company. Employees may elect to contribute
     a portion of their base compensation to the Plan. The Company may make
     matching contributions on behalf of the participants based on actual
     participant contributions. Employer contributions are discretionary. The
     Company made contributions to the Plan of $12,764, $7,734, and $4,643 for
     1998, 1997, and 1996, respectively.

(11) COMMITMENTS AND CONTINGENCIES

     The Company leases office space and certain automobiles under noncancelable
     operating leases. The following is a schedule of future minimum lease
     payments under noncancelable operating leases with initial or remaining
     lease terms in excess of one year as of December 31, 1998:


<TABLE>
<CAPTION>
YEARS ENDING DECEMBER 31,
<S>                                                                                     <C>
       1999                                                                             $   301,128
       2000                                                                                 299,300
       2001                                                                                 287,535
       2002                                                                                 263,137
                                                                                        -----------
       Total future minimum lease payments                                              $ 1,151,100
                                                                                        ===========
</TABLE>


     Rental expense under operating leases was $335,860, $201,057, and $101,524
     for the years ended December 31, 1998, 1997, and 1996, respectively.

(12) SUPPLEMENTAL OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)

     (a) Costs Incurred in Oil and Gas Property Acquisition, Exploration and
     Development Activities

<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                     -------------------------------------------------
                                                                         1998              1997               1996
                                                                     ------------      ------------       ------------
<S>                                                                  <C>               <C>                <C>
         Property acquisition costs:

             Proved                                                   $  189,053         $5,640,955                 --

             Unproved                                                    130,686            224,650            569,906

         Exploration costs                                             1,791,454          1,340,081             92,287

         Development costs                                             2,589,804          2,612,224          1,614,881
</TABLE>

     The proved property acquisition costs for 1997 includes the properties
     acquired from Lomak and Xplor.

    (b) Results of Operations for Oil and Gas Producing Properties


<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER 31,
                                                                    ----------------------------------------------
                                                                        1998             1997             1996
                                                                    ------------     ------------     ------------
<S>                                                                 <C>              <C>              <C>
Oil and gas revenues                                                $  2,804,749     $  2,476,040          543,233
Production expense                                                    (1,609,733)        (963,822)        (286,030)
Exploration expenses, including dry holes                             (1,261,557)        (504,983)        (116,905)
Impairment of oil and gas properties                                  (2,803,152)      (1,051,617)        (981,178)
Depreciation, depletion and amortization                              (1,774,999)      (1,078,942)         (76,286)
                                                                    ------------     ------------     ------------

Operating loss                                                        (4,644,692)      (1,123,324)        (917,166)
Income tax expense                                                            --               --               --
                                                                    ------------     ------------     ------------
Results of operations from producing activities                     $ (4,644,692)    $ (1,123,324)        (917,166)
                                                                    ============     ============     ============
</TABLE>





                                      F-17
<PAGE>   58

    (c) Reserve Quantity Information

        The following table presents the Company's estimate of its proved oil
        and gas reserves, all of which are located in the United States. The
        Company emphasizes that reserve estimates are inherently imprecise and
        that estimates of new discoveries are more imprecise than those of
        producing oil and gas properties. Accordingly, the estimates are
        expected to change as future information becomes available. The
        estimates have been prepared by independent petroleum reservoir
        engineers, in conjunction with the Company's internal petroleum
        reservoir engineers.

<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                               -----------------------------------------------------------------------
                                                      1998                      1997                      1996
                                               -------------------       -------------------       -------------------
                                                OIL          GAS          OIL          GAS          OIL          GAS
                                               (MBBL)       (MMCF)       (MBBL)       (MMCF)       (MBBL)       (MMCF)
                                               ------       ------       ------       ------       ------       ------
<S>                                             <C>         <C>          <C>          <C>          <C>          <C>
     PROVED DEVELOPED AND
     UNDEVELOPED RESERVES:

     Beginning of the year                        977        6,491          225        1,460          446        2,326
       Revision of previous
         estimates                               (154)         483           (9)        (159)        (198)        (797)
       Extensions, discoveries and
         additions                                  4        2,467          251        1,838           --           --
       Purchases                                   --           --          591        3,762           --           --
       Production                                (119)        (572)         (81)        (410)         (23)         (69)
                                               ------       ------       ------       ------       ------       ------
     End of year                                  708        8,869          977        6,491          225        1,460
                                               ======       ======       ======       ======       ======       ======

     PROVED DEVELOPED RESERVES:

     Beginning of the year                        634        5,337          107          523          125          356
                                               ======       ======       ======       ======       ======       ======
     End of the year                              468        6,174          634        5,337          107          523
                                               ======       ======       ======       ======       ======       ======
</TABLE>


     (d) Standardized Measure of Discounted Future Net Cash Flows

         The Company's standardized measures of discounted future net cash flows
         and changes therein as of December 31, 1998, 1997 and 1996 are provided
         based on present values of future net revenues from proved oil and gas
         reserves estimated by independent petroleum engineers in conjunction
         with the Company's internal petroleum reservoir engineers in accordance
         with guidelines established by the Securities and Exchange Commission.

         These estimates were computed by applying appropriate current oil and
         natural gas prices to estimated future production of proved oil and gas
         reserves over the economic lives of the reserves and assuming
         continuation of existing economic conditions. Year ended 1998
         calculations were made utilizing prices for oil and natural gas that
         existed at December 31, 1998 of $10.31 per barrel and $2.14 per Mcf,
         respectively. Income taxes are computed by applying the statutory
         federal income tax rate to the net cash inflows relating to proved oil
         and gas reserves less the tax bases of the properties involved and
         giving effect to net operating loss carryforwards, tax credits and
         allowances relating to such properties. The reserve volumes provided by
         the independent petroleum engineers are estimates only and should not
         be construed as exact quantities. These reserves may or may not be
         recovered and may increase or decrease as result of future operations
         of the Company and changes in market conditions.



                                      F-18
<PAGE>   59

<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                                 (IN  THOUSANDS)
                                                                      1998             1997             1996
                                                                   ----------       ----------       ----------
<S>                                                                <C>              <C>              <C>
     Future cash inflow                                            $   24,477           33,097            7,955
     Future development costs                                          (2,051)          (2,840)            (889)
     Future production costs                                           (7,405)         (11,421)          (2,481)
                                                                   ----------       ----------       ----------
     Future net cash flows before
         income taxes                                                  15,021           18,836            4,585
     10% annual discount                                               (6,883)          (7,439)          (1,633)
     Discounted income taxes                                                *                *                *
                                                                   ----------       ----------       ----------
     Standardized measure of
         discounted future net cash flows                          $    8,138           11,397            2,952
                                                                   ==========       ==========       ==========
</TABLE>


     (*)  No income tax expense has been reflected as the operations were
          conducted by Venus Oil Company, the New Venus' predecessor which is an
          S Corporation, and the Company had operating loss carryforwards from
          oil and gas operations and sufficient tax basis in oil and gas
          properties to offset the future net cash flows before income taxes.

     (e)  Principal Sources of Changes in the Standardized Measure of Discounted
          Future Net Cash Flows

<TABLE>
<CAPTION>
                                                                            YEARS ENDED DECEMBER 31,
                                                                                 (IN  THOUSANDS)
                                                                      1998             1997             1996
                                                                   ----------       ----------       ----------
<S>                                                                <C>              <C>              <C>
     Standardized measure of discounted
         Future net cash flows, beginning of year                  $   11,397            2,952            4,336
     Revisions of previous quantity estimates                          (2,719)            (649)          (3,937)
     Net changes in prices and production costs                        (4,220)            (800)             589
     Changes in estimated future development costs                      1,585              314              208
     Development costs incurred during period that
         Reduced future development costs                                 524              494            1,200
     Purchases                                                             --            6,115               --
     Extensions or discoveries                                          1,580            4,188               --
     Sales of oil and gas produced during period,
         Net of production costs                                       (1,149)          (1,512)            (257)
     Accretion of discount                                              1,140              295              434
     Other (changes in production rates, timing and other)                 --               --              379
                                                                   ----------       ----------       ----------
     Standardized measure of discounted
            future net cash flows, end of year                     $    8,138           11,397            2,952
                                                                   ==========       ==========       ==========
</TABLE>


     The above information includes the reserve information attributable to
     certain oil and gas properties that were sold subsequent to December 31,
     1998. Reserves as of December 31, 1998, attributable to the properties
     sold, were approximately 1,000 barrels of oil and 3,716,000 Mcf of gas and
     had a net discounted present value of approximately $2.5 million.



                                      F-19
<PAGE>   60

(13) QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     Summarized quarterly financial data for 1998 and 1997 (in thousands, except
     per share data) are as follows:


<TABLE>
<CAPTION>
                                                          FIRST         SECOND          THIRD         FOURTH
                                                         QUARTER        QUARTER        QUARTER        QUARTER         TOTAL
                                                         --------       --------       --------       --------       --------
              1998
              ----
<S>                                                      <C>             <C>           <C>             <C>           <C>
     Oil and gas revenues                                $    941            723            659            482          2,805

     Operating profit (loss)                               (1,397)        (2,616)          (917)        (2,888)        (7,819)

     Net income (loss)                                     (1,466)        (2,742)        (1,098)        (3,364)        (8,670)

     Earnings (loss) per share -
        basic and diluted                                   (0.15)         (0.28)         (0.11)         (0.33)         (0.87)

              1997
              ----

     Oil and gas revenues                                $    135            624          1,174            543          2,476

     Operating profit (loss)                               (1,092)          (556)          (431)        (1,968)        (4,047)

     Net income (loss)                                     (1,121)          (579)          (456)        (2,012)        (4,168)

     Earnings (loss) per share -
        basic and diluted                                   (0.34)         (0.09)         (0.05)         (0.21)         (0.57)
</TABLE>



     The fourth quarters of 1998 and 1997 include adjustments to reflect the
     impairment of oil and gas properties of approximately $888,000 and
     $620,000, respectively. Also included in the fourth quarter of 1997 is an
     adjustment of approximately $425,000 to record reversals of oil and gas
     revenues which had been estimated through the third quarter principally
     related to the properties from the Acquisition. The sum of the quarterly
     earnings per share will not necessarily equal earnings per share for the
     entire year.


(14) SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

     The Company paid $464,825, $203,213, and $10,331 for interest in 1998, 1997
     and 1996, respectively. The Company assigned overriding royalty interests
     to a lender totaling $30,605, $88,718 and $57,500 for 1998, 1997 and 1996,
     respectively. In addition, the Company received overriding royalty
     interests valued at $96,737 and stock warrants valued at $20,000. In
     connection with the Acquisition, the convertible redeemable preference
     shares outstanding at December 31, 1996 were converted to 2,041,674 common
     shares. In 1997 the Company issued 4,074,342 shares of common stock to
     acquire the assets and liabilities of Xplor and Lomak totaling $8,504,315.
     In 1998, the Company issued 1,100,000 shares of Common Stock in exchange
     for outstanding long-term debt of the Company totaling $1,605,632.

(15) LIQUIDITY


     The Company incurred net losses of $2,006,818 for the year ended December
     31, 1996, $4,167,723 for the year ended December 31, 1997, and $8,670,329
     for the year ended December 31, 1998. Unless the Company is successful in
     raising capital to successfully develop existing properties or acquire
     income producing properties, the Company expects operating losses and
     negative cash flows to continue for the foreseeable future. At December 31,
     1998, the Company had an accumulated deficit of $16,203,980. In addition,
     the Company has incurred significant indebtedness, and at December 31,
     1998, was not in compliance with the tangible net worth and current ratio
     requirements of the Credit Agreement. Those requirements have been waived
     by the bank through May 31, 1999. The lender could elect, subsequent to the
     period waived, to declare all amounts borrowed under the Credit Agreement,
     together with accrued interest, to be due and payable. The lender could
     then proceed to foreclose against any collateral securing the payment of
     the debt. This collateral represents a significant portion, if not all, of
     the Company's assets. As a result of these factors, there is doubt about
     the Company's ability to continue as a going concern. However, the
     accompanying financial statements




                                      F-20
<PAGE>   61

     have been prepared assuming that the Company will continue as a going
     concern. The financial statements do not include any adjustments that might
     result from the outcome of this uncertainty.

     The Company's assets are predominately real property rights and
     intellectual information that the Company has developed regarding those
     properties and other geographical areas that the Company is studying for
     exploration and development. The market for those types of properties
     fluctuates and can be very small. Therefore, the Company's assets can be
     very illiquid and not easily converted to cash. Even if a sale can be
     arranged, the price may be significantly less than what the Company
     believes the properties are worth. That lack of liquidity can have
     materially adverse effects on strategic plans, normal operations and credit
     facilities. In addition, issuance of indebtedness or preferred stock could
     be costly and dilutive to stockholders.


     For the medium and longer terms, the Company is working on a number of
     alternatives that it believes will address its credit agreement
     requirements and future liquidity and financing needs if it successfully
     completes various combinations of those alternatives. The alternatives
     include merger, sales of assets, farmouts or other partnering arrangements
     on selected properties, and issuance of indebtedness or equity capital.
     There can be no assurance that the Company will be successful in any of its
     efforts.


                                      F-21
<PAGE>   62


                                INDEX TO EXHIBITS


<TABLE>
<CAPTION>
EXHIBIT NO.  ITEM
- -----------  ----
<S>          <C>
2.1(10)      Letter Agreement dated February 4, 1999, between Venus Exploration,
             Inc., and Petroleum Development Corporation.

2.2(10)      Amendment to Letter Agreement dated February 11, 1999, between
             Venus Exploration, Inc., and Petroleum Development Corporation.

2.3(11)      Asset Purchase Agreement among Venus Exploration, Inc. and
             Allegheny Interests, Inc., et al., dated January 26, 1999

3.1(1)       Articles of Incorporation of Venus Exploration, Inc.

3.2(1)       Bylaws of Venus Exploration, Inc., as amended

4.1(2)       Warrant to purchase Common Stock issued to Kinder Investments, L.P.

4.1(1)       Warrant to purchase Common Stock issued to Martin A. Bell

4.2(1)       Form of Warrant to purchase Common Stock issued as partial
             consideration in acquisition of the assets of The New Venus
             Exploration, Inc., and from Lomak Production I L.P., and Lomak
             Resources LLC.

9.(1)        Voting Trust Agreement dated effective March 31, 1997, among E. L.
             Ames, Jr., et al.

10.1(3)      Registrant's 1985 Incentive Stock Option Plan

10.2(4)      Term Loan and Security Master Agreement dated October 8, 1996,
             between Venus Development, Inc., and Stratum Group Energy Partners,
             L.P.

10.3(7)      First Amendment to second Amended and Restated Loan Agreement dated
             May 19, 1998 between Venus Exploration, Inc. and Wells Fargo Bank
             (Texas), N.A.

10.4(8)      Second Amendment to Second Amended and Restated Loan Agreement
             dated July 8, 1998 by and between Venus Exploration, Inc. and Wells
             Fargo Bank (Texas), N.A.

10.5(8)      Third Amendment to Second Amended and Restated Loan Agreement dated
             August 18, 1998 by and between Venus Exploration, Inc. and Wells
             Fargo Bank (Texas), N.A.

10.6(12)     Fourth Amendment to Second Amended and Restated Loan Agreement
             dated December 3, 1998 by and between Venus Exploration, Inc. and
             Wells Fargo Bank (Texas), N.A.

10.7(2)      Registrant's 1995 Stock Option Plan

10.8(2)      Note and Warrant Agreement with Kinder Investments, L.P.

10.9(5)      1997 Incentive Plan

10.10(1)     Second Amended and Restated Loan Agreement dated December 19, 1997,
             between Venus Exploration, Inc., and Wells Fargo Bank (Texas) N.A.

10.11(1)     Executive Employment Agreement dated June 1, 1996, for E.L. Ames,
             Jr.

10.12(9)     Settlement Agreement dated November 19, 1998 between Stratum Group,
             L.P. and Venus Exploration, Inc.
</TABLE>


<PAGE>   63



<TABLE>
<S>          <C>
10.13(9)     Registration Rights Agreement dated November 30, 1998 between Venus
             Exploration, Inc. and Stratum Group, L.P.

10.15(12)    Fifth Amendment to Second Amended and Restated Loan Agreement dated
             January 16, 1999 by and between Venus Exploration, Inc. and Wells
             Fargo Bank (Texas), N.A.

16.1(6)      Letter from Arthur Andersen LLP regarding change in certifying
             account dated June 5, 1997

21.(1)       List of Subsidiaries

23.1         Consent of KPMG LLP regarding incorporation by reference.

23.2(12)     Consent of Pollard, Gore and Harrison regarding incorporation by
             reference.

27.1         Financial Data Schedule

        (1)  Filed as an exhibit to the Company's Annual Report on Form 10-K for
             the year ended December 31, 1997, and incorporated herein by
             reference.

        (2)  Filed as an exhibit to the Company's Annual Report on Form 10-K for
             the year ended December 31, 1995, and incorporated herein by
             reference.

        (3)  Filed as an exhibit to Form S-4 (File No. 33-1903) declared
             effective January 8, 1986, and incorporated herein by reference.

        (4)  Filed as an exhibit to the Company's Quarterly Report on Form 10-Q
             for the quarter ended June 30, 1997, and incorporated herein by
             reference.

        (5)  Filed as an appendix to the Company's Proxy Statement for a Special
             Meeting of Stockholders (in lieu of its Annual Meeting) held on
             October 27, 1997, and incorporated herein by reference.

        (6)  Filed as an exhibit to the Company's Current Report on Form 8-K
             dated May 21, 1997, and incorporated herein by reference.

        (7)  Filed as an exhibit to the Company's Quarterly Report on Form 10-Q
             for the quarter ended June 30, 1998, and incorporated herein by
             reference.

        (8)  Filed as an exhibit to the Company's Quarterly Report on Form 10-Q
             for the quarter ended September 30, 1998, and incorporated herein
             by reference.

        (9)  Filed as an exhibit to the Company's Registration Statement to Form
             S-3 (file no. 333-73457) with the Commission on March 5, 1999, and
             incorporated herein by reference.

        (10) Filed as an exhibit to the Company's Current Report on Form 8-K
             dated February 12, 1999, as amended, and incorporated herein by
             reference.

        (11) Filed as an exhibit to the Company's Current Report on Form 8-K
             dated January 27, 1999, and incorporated herein by reference.

        (12) Filed as an exhibit to the Company's original Annual Report on
             Form 10-K for the year ended December 31, 1998, and incorporated
             herein by reference.
</TABLE>





<PAGE>   1



                                                                    EXHIBIT 23.1



The Board of Directors and Shareholders
Venus Exploration, Inc.:

We consent to incorporation by reference in the registration statement
(No. 33-61193) on Form S-8 and registration statement (No. 33-73457) on
Form S-3 of Venus Exploration, Inc. of our report dated April 7, 1999,
relating to the consolidated balance sheets of Venus Exploration, Inc.
and subsidiaries as of December 31, 1998, and 1997, and the related consolidated
statements of operations, shareholders' equity (deficit), and cash flows for
each of the years in the three-year period ended December 31, 1998 which report
appears in the December 31, 1998 annual report on Form 10-K of Venus
Exploration, Inc.

Our report dated April 7, 1999, except as to note 3, which is as of
December 20, 1999, contains an explanatory paragraph that states that the
Company has suffered recurring losses from operations and has an accumulated
deficit, which raise substantial doubt about its ability to continue as a
going concern.  The consolidated financial statements do not include any
adjustments that might result from the outcome of that uncertainty.  Our report
also contains an explanatory paragraph that indicates the consolidated financial
statements have been restated to reduce the amount of the impairment expense
for the year ended December 31, 1998 to give effect to escalating price
assumptions in the impairment calculation.

KPMG LLP


San Antonio, Texas
December 20, 1999

<TABLE> <S> <C>



<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         125,832
<SECURITIES>                                    55,000
<RECEIVABLES>                                  414,695
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               617,826
<PP&E>                                      11,521,523
<DEPRECIATION>                               4,144,235
<TOTAL-ASSETS>                               8,135,914
<CURRENT-LIABILITIES>                        7,242,298
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       109,713
<OTHER-SE>                                     761,312
<TOTAL-LIABILITY-AND-EQUITY>                 8,135,914
<SALES>                                      8,804,749
<TOTAL-REVENUES>                             2,867,258
<CGS>                                                0
<TOTAL-COSTS>                               11,191,682
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             558,095
<INCOME-PRETAX>                            (8,324,424)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (8,324,424)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              (345,905)
<CHANGES>                                            0
<NET-INCOME>                               (8,670,329)
<EPS-BASIC>                                      (.87)
<EPS-DILUTED>                                    (.87)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission