NOONEY REAL PROPERTY INVESTORS TWO L P
10-Q, 1999-04-14
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: DENCOR ENERGY COST CONTROLS INC, 10KSB, 1999-04-14
Next: VALLEN CORP, 10-Q, 1999-04-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(Mark One)
_X_  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarter period ended                 February 28, 1999
                             ---------------------------------------------------

                                       OR

___  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from________________________To________________________

                         Commission file number    0-10287
                                                -------------

                    NOONEY REAL PROPERTY INVESTORS-TWO, L.P.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

        Missouri                                            43-1182535
- --------------------------                          ----------------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)

500 N. Broadway, Suite 1200, St. Louis, Missouri            63102-2124
- ------------------------------------------------    ----------------------------
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code       (314) 206-4600
                                                    ----------------------------

- --------------------------------------------------------------------------------
(Former name,former address and former fiscal year,if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes _X_ No __.

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDING DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether the  registrant  has  filed all  documents  and
reports  required to be filed by  Sections  12,13,  or 15 (d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes __ No __

APPLICABLE ONLY  TO CORPORATE ISSUERS: Indicate the number of shares outstanding
of each of the issuer's  classes of common stock,  as of the latest  practicable
date ____.

                                       -1-

<PAGE>



PART I
ITEM 1 - FINANCIAL STATEMENTS:


                    NOONEY REAL PROPERTY INVESTORS-TWO, L.P.

                             (A LIMITED PARTNERSHIP)

                                 BALANCE SHEETS


                                                February 28,     November 30,
                                                    1999             1998
                                                (Unaudited)
                                                -----------     -------------
ASSETS:
     Cash and cash equivalents                 $    382,403      $    486,156
     Accounts receivable                            116,113           119,039
     Prepaid expenses and deposits                   83,858            55,880
     Investment property
         Land                                     1,886,042         1,886,042
         Buildings and improvements              14,145,637        14,137,031
                                               ------------      ------------
                                                 16,031,679        16,023,073
         Less accumulated depreciation            9,301,978         9,189,847
                                               ------------      ------------
                                                  6,729,700         6,833,226
     Deferred expenses-At amortized cost             36,530            80,303
                                               ------------      ------------
                                               $  7,348,605      $  7,574,604
                                               ============      ============


LIABILITIES AND PARTNERS' DEFICIT:

Liabilities:
     Accounts payable and accrued expenses     $    426,603      $    518,876
     Mortgage notes payable                       7,132,168         7,236,825
     Refundable tenant deposits                      96,789            80,086
                                               ------------      ------------
                                                  7,655,560         7,835,787

Partners' Deficit                                  (306,955)         (261,183)
                                               ------------      ------------

                                               $  7,348,605      $  7,574,604
                                               ============      ============



                 SEE NOTES TO THE UNAUDITED FINANCIAL STATEMENTS

                                       -2-

<PAGE>




                    NOONEY REAL PROPERTY INVESTORS-TWO, L.P.

                             (A LIMITED PARTNERSHIP)

                 STATEMENTS OF OPERATIONS AND PARTNERS' DEFICIT

                                   (UNAUDITED)


                                                        Three Months Ended
                                                     February 28,  February 28,
                                                         1999          1998
                                                      ---------     ---------
REVENUES:
     Rental and other income                          $ 535,307     $ 584,983
     Interest                                                 9           710
                                                      ---------     ---------
                                                        535,316       585,693
EXPENSES:
     Interest                                           168,940       170,297
     Depreciation and amortization                      121,131       128,894
     Real estate taxes                                   88,724        97,786
     Property management fees paid to Nooney, Inc.       25,303        29,380
     Reimbursement to Nooney, Inc. for partnership
         management services and indirect expenses        7,500         7,500
     Insurance                                           10,651        12,243
     Office - General                                    10,101        10,063
     Parking Lot                                          6,970         9,464
     Payroll                                             15,076        20,139
     Professional Services                               24,490        20,280
     Repairs & Maintenance                               20,861        11,178
     Taxes - Other                                        6,821         9,472
     Vacancy                                             16,115        17,025
     Other operating expenses                            58,405        21,517
                                                      ---------     ---------
                                                        581,088       565,238
                                                      ---------     ---------
NET (LOSS) INCOME                                     $ (45,772)    $  20,455
                                                      =========     =========
NET (LOSS) INCOME PER LIMITED
     PARTNERSHIP UNIT                                 $   (3.78)    $    1.70
                                                      =========     =========

PARTNERS' DEFICIT:
     Beginning of Period                              $(261,183)    $(201,758)
     Net (Loss) Income                                  (45,772)       20,455
                                                      ---------     ---------
     End of Period                                    $(306,955)    $(181,303)
                                                      =========     =========



                 SEE NOTES TO THE UNAUDITED FINANCIAL STATEMENTS

                                       -3-

<PAGE>


<TABLE>

                    NOONEY REAL PROPERTY INVESTORS-TWO, L.P.
                             (A LIMITED PARTNERSHIP)

                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<CAPTION>
                                                                              Three Months Ended

                                                                           February 28,  February 28,
                                                                               1999          1998
                                                                               ----          ----

<S>                                                                         <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net (Loss) Income                                                      $ (45,772)    $  20,455
     Adjustments to reconcile net (loss) income to net cash
         provided by (used in) operating activities:
             Depreciation and amortization                                    121,131       128,894

         Changes in assets and liabilities:
             Accounts receivable                                                2,926        46,047
             Prepaid expenses and deposits                                    (27,978)      (29,757)
             Deferred expenses                                                 34,773        (6,894)
             Accounts payable and accrued expenses                            (92,273)      (10,645)
             Refundable tenant deposits                                        16,703        (1,316)
                                                                            ---------     ---------

                Total Adjustments                                              55,282       126,329
                                                                            ---------     ---------

                     Net cash provided by (used in) operating activities        9,510       146,784
                                                                            ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Additions to investment property                                          (8,606)      (21,068)
                                                                            ---------     ---------

                     Net cash used in investing activities                     (8,606)      (21,068)
                                                                            ---------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments on mortgage notes payable                                      (104,657)      (89,602)
                                                                            ---------     ---------

                     Net cash used in financing activities                   (104,657)      (89,602)
                                                                            ---------     ---------

NET (DECREASE) INCREASE  IN CASH AND CASH EQUIVALENTS                        (103,753)       36,114
                                                                            ---------     ---------

CASH AND CASH EQUIVALENTS, beginning of period                                486,156       448,898
                                                                            ---------     ---------

CASH AND CASH EQUIVALENTS, end of period                                    $ 382,403     $ 485,012
                                                                            =========     =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
     INFORMATION - Cash paid during period for interest                     $ 168,940     $ 170,297
                                                                            =========     =========



<FN>
                 SEE NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
</FN>
</TABLE>
                                       -4-

<PAGE>




                    NOONEY REAL PROPERTY INVESTORS-TWO, L.P.
                             (A LIMITED PARTNERSHIP)
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS
                  THREE MONTHS ENDED FEBRUARY 28, 1999 AND 1998



NOTE A:

Refer to the Registrant's  financial  statements for the year ended November 30,
1998, which are contained in the Registrant's  Annual Report on Form 10-K, for a
description of the accounting  policies which have been continued without change
except as noted below.  Also,  refer to the  footnotes to those  statements  for
additional details of the Registrant's financial condition. The details in those
notes have not changed except as a result of normal  transactions in the interim
or as noted below.

NOTE B:

The financial statements include only those assets, liabilities,  and results of
operations of the partners  which relate to the business of Nooney Real Property
Investors-Two,  L.P. The statements do not include assets, liabilities, revenues
or expenses  attributable to the partners' individual  activities.  No provision
has been made for  federal  and state  income  taxes  since  these taxes are the
responsibility  of the  partners.  In the opinion of the general  partners,  all
adjustments  (which  include  only normal  recurring  adjustments)  necessary to
present  fairly the financial  position,  results of  operations  and changes in
financial  position at February 28, 1999 and for all periods presented have been
made.  The results of operations for the  three-month  period ended February 28,
1999 are not necessarily indicative of the results which may be expected for the
entire year.

NOTE C:

The  Registrant's  properties  are  managed  by  Nooney,  Inc.,  a  wholly-owned
subsidiary  of CGS Real  Estate  Company.  Nooney  Investors,  Inc.,  a  general
partner,  is a wholly-owned  subsidiary of S-P Properties,  Inc. S-P Properties,
Inc is a wholly-owned subsidiary of CGS Real Estate Company.

NOTE D:

The (loss)  income  per  limited  partnership  unit for the three  months  ended
February 28, 1999 and 1998 was  computed  based on 12,000  units,  the number of
units outstanding during the periods.

NOTE E:

Effective  December 1, 1997,  the  Registrant  adopted  Statement  of  Financial
Accounting Standards No. 130, Reporting Comprehensive Income," which established
standards  for  the  reporting  and  display  of  comprehensive  income  and its
components. The Registrant has no other comprehensive income items, accordingly,
comprehensive income and net income are the same for all periods presented.


                                       -5-

<PAGE>



ITEM 7:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

It should  be noted  that this 10-Q  contains  forward-looking  information  (as
defined in the Private  Securities  Litigation Reform Act of 1995) that involves
risk and  uncertainty,  including trends in the real estate  investment  market,
projected leasing and sales, and the future prospects for the Registrant. Actual
results could differ materially from those contemplated by such statements.

Liquidity and Capital Resources

Cash on hand as of February  28, 1999 is $382,403,  a decrease of $103,753  from
year end November 30, 1998.  The decrease in cash can primarily be attributed to
a significant amount of payments made for snow removal during the first quarter,
in addition to the annual  payment for real estate  taxes made in December  1998
for Maple Tree  Shopping  Center.  During the  quarter,  cash flow  provided  by
operating  activities was $9,510.  Capital  additions were made in the amount of
$8,606 and  payments  were made on mortgage  notes of $104,657.  The  Registrant
plans to maintain  adequate cash reserves and to fund capital  expenditures from
operations.  The capital expenditures anticipated for the balance of 1999 are as
follows:

                                  Leasing Capital  Other Capital       Total
                                  ---------------  -------------       -----
   Park Plaza I & II                 $ 12,163        $ 61,120        $ 73,283
   Morenci Professional Park           12,000          95,266         107,266
   Maple Tree Shopping Center               0          41,850          41,850
   Jackson Industrial                 297,570          40,500         338,070
                                     --------        --------        --------
                                     $321,733        $238,736        $560,469
                                     ========        ========        ========

At Park Plaza I & II, Morenci  Professional Park, and Jackson Industrial leasing
capital includes funds for tenant  alterations and lease commissions for new and
renewal tenants.  Other Capital at Park Plaza is for roof repairs and porch roof
replacement.   Other  Capital  at  Morenci  Professional  Park  is  for  asphalt
resurfacing,   concrete  sidewalk  replacements,   and  upgrading  the  exterior
lighting.  At Maple Tree Shopping Center the Other Capital  budgeted is for roof
replacement  costs,  an overlay of the rear parking lot drive,  and railroad tie
planter  installation.  Other Capital at Jackson  Industrial  is for  separating
suite utilities and entrance improvements.  The Registrant reviews cash reserves
on a regular basis prior to beginning  scheduled  capital  improvements.  In the
event there is not adequate  funds,  the capital  improvement  will be postponed
until such funds are available.

The first mortgage debt on Morenci  Professional Park and Park Plaza I & II have
maturity  dates of  October  2005 and  December  2003,  respectively.  The first
mortgage on Jackson Industrial and Maple Tree Shopping Center expire in November
2000 and July 2009, respectively. The second mortgages secured by Park Plaza I &
II, Morenci  Professional  Park and Maple Tree Shopping  Center were extended on
February 1, 1999 through August 1, 1999. The Registrant  anticipates  the lender
will  continue  to renew  these  loans.  The  interest  rate on these two second
mortgages is the current prime rate plus 1.5%. The interest rate on this debt as
of February 28, 1999, was 9.25%. The balance of the second mortgage debt on Park
Plaza I & II and Morenci Professional Park as of February 28, 1999, is $215,511.
The  balance on the second  mortgage  debt on Maple Tree  Shopping  Center as of
February 28, 1999 is $242,948.

                                       -6-

<PAGE>



The future  liquidity  of the  Registrant  is  dependent  on its ability to fund
future  capital  expenditures  and mortgage  payments from  operations  and cash
reserves,  maintain occupancy, and negotiate with the lenders the refinancing of
the  mortgage  debt as it  matures.  Until such time as the real  estate  market
recovers and profitable sale of the properties is feasible,  the Registrant will
continue to manage the properties to achieve its investment objectives.

Results of Operations

The results of operations for the Registrant's  properties for the quarter ended
February 28, 1999 and 1998 are detailed in the schedule  below.  Expenses of the
Registrant are excluded.

                         Jackson       Maple Tree    Park Plaza      Morenci
                        Industrial   Shopping Center  I and II      Prof. Park
                        ----------   ---------------  --------      ----------
         1999
         ----
 Revenues               $ 124,092       $134,740      $128,608      $ 118,610
 Expenses                 222,781        116,200        79,932        134,735
                        ---------       --------      --------      ---------
 Net (Loss) Income      $ (98,689)      $ 18,540      $ 48,676      $ (16,125)
                        =========       ========      ========      =========

         1998
         ----
 Revenues               $ 217,508       $131,150      $114,389      $ 124,545
 Expenses                 210,203        121,405        89,365        117,145
                        ---------       --------      --------      ---------
 Net Income             $   7,305       $  9,745      $ 25,024      $   7,400
                        =========       ========      ========      =========

The  operating  results at Jackson  Industrial  show a  significant  decrease in
revenue when  comparing the quarter ended February 28, 1999 to the quarter ended
February 28, 1998.  This  decrease of $93,416 is primarily due to a former major
tenant vacating during second quarter 1998.  Commencing in first quarter 1999, a
new tenant occupying approximately one-third of the previously mentioned vacated
space,  helped to increase the rental revenue from what it had been in the third
and fourth quarters of 1998.  Expenses  increased $12,578 when comparing the two
quarters.  This  increase was  primarily  due to increases in snow removal costs
($7,734) caused by sever weather, and vacancy related expenses ($7,482),  offset
by a decrease in management fees ($4,670) due to lower revenues.

At Maple  Tree  Shopping  Center,  revenues  increases  when  comparing  the two
quarters.  This increase of $3,590 is due to slight increases in both rental and
percentage  rent  income.  Expenses  for the  quarter  ended  February  28, 1999
decreased  $5,205 when  compared  to the quarter  ended Feb.  28,  1998,  due to
decreases in both overall  operating  ($2,809)  and interest  expense  ($2,842),
caused by a lower debt balance.

Revenues at Park Plaza I & II increased $14,219 when comparing the quarter ended
February 28, 1999 to 1998.  This increase in revenue can primarily be attributed
to an increase in rental  income.  Expenses  decreased  when  comparing  the two
quarters by $9,433 due to decreases in interest ($2,139), depreciation ($3,412),
and operating expenses ($4,613).

At Morenci  Professional  Park,  revenues  decreased $5,935 due to a decrease in
common area  maintenance  income  ($12,855),  partially offset by an increase in
rental income ($3,192). Expenses increased $17,590 due primarily to increases in
interest expense ($6,270),  repairs and maintenance  related expenses  ($8,246),
and snow removal ($13,109).  These increases were offset by decreases in vacancy
expense ($4,533) and depreciation/amortization ($4,154).

                                       -7-

<PAGE>



The occupancy levels at February 28, 1999, 1998, and 1997 are as follows:

                                       Occupancy levels as of February 28,
                                       -----------------------------------
         Property                         1999        1998        1997
         --------                         ----        ----        ----

         Park Plaza I & II                 98%         98%        100%
         Morenci Professional Park         95%         92%         76%
         Maple Tree Shopping Center        96%        100%        100%
         Jackson Industrial                61%        100%        100%

At Park  Plaza I & II,  the  occupancy  level  increased  3% to 98%  during  the
quarter.  Leasing  activity  consisted of one new tenant  occupying 2,460 square
feet and one tenant  renewing  their lease for 2,460 square feet. No suites were
vacated during the quarter.  There are no major tenants  occupying more than 10%
of the total space at this property.

At Morenci  Professional Park, occupancy increased 1% to 95% during the quarter.
Leasing  activity  consisted of one tenant  signing a new lease for 2,400 square
feet, two tenants renewed leases for 2,400 square feet and one tenant  occupying
1,200 square feet vacated their space.  Morenci Professional Park has no tenants
that occupy more than 10% of the available space.

Occupancy at Maple Tree Shopping Center  decreased 4% to 96% during the quarter.
Leasing  activity  consisted of one tenant  vacating  who occupied  2,640 square
feet.  A new lease was  created for this space  which  commenced  March 1, 1999.
There are two major tenants occupying approximately 18% and 42% of the available
space with lease expirations of April 30, 2000 and July 31, 1999,  respectively.
The Registrant is currently  awaiting  notification  of renewal from tenant with
lease expiring July 31, 1999.

Jackson  Industrial has two tenants who lease 61% of the available space. One of
the tenants  occupies 40% of the space on a lease which  expires July 2002.  The
other  tenant  occupies  21% of the space on a lease  which  expires in November
2001. Currently the Registrant is marketing and talking with potential prospects
for the remainder of the space which is vacant.

Year 2000 Issues

Information Technology Systems

The Registrant  utilizes  computer  software for its corporate and real property
accounting  records  and to prepare  its  financial  statements,  as well as for
internal  accounting  purposes.  The  vendor of the  Registrant's  software  has
informed the Registrant that it is Year 2000 compliant.  The Registrant believes
after reasonable  investigation that its information technology hardware is Year
2000  compliant.  However,  in the event that such  systems  should  fail,  as a
contingency plan, the Registrant could prepare all required  accounting  entries
manually, without incurring material additional operating expenses.

Non-Information Technology Systems

At the request of the  Registrant,  its property  managers have completed  their
review of the major date-sensitive  non-information  technology  systems such as

                                       -8-

<PAGE>



elevators, heating, ventilation, air  conditioning and cooling ("HVAC") systems,
locks, and other like systems in the Registrant's properties and have determined
that  such  systems  are  materially  Year  2000  compliant.   In  some  of  the
Registrant's  properties,  its property  managers  have utilized the services of
third-party consultants in making this determination, while in other properties,
the property managers have internally made such  determinations.  The Registrant
does separately track the internal costs incurred for its Year 2000 project. The
Registrant  does not  believe  that the Year 2000  issue  will pose  significant
problems to the Registrant's  Information technology systems and non-Information
technology systems, or that resolution of any potential problems with respect to
such systems will have a material effect on the Registrant's financial condition
or results of operations.

Material Third Parties' Systems Failures

The most reasonable likely worst case scenario facing the Registrant as a result
of the Year 2000 problem  would be the inability of its tenants to pay rent as a
result of a breakdown in such tenants' (or other financial  service  providers')
computer  or the  refusal  of such  tenants to pay their rent as a result of the
Registrant's  inability to provide  services due to  non-Information  technology
systems failure. Failure in a tenant's computer systems may cause delays in such
tenant's  ability to process  its  accounting  records  and to make  timely rent
payments.  However, any such delays in rent payments,  whether caused by systems
failure of tenant, property manager or a combination of the two, should not have
a  materially  adverse  effect  on  the  Registrant's  business  or  results  of
operations.

Risks

While delays  caused by the failure of the  tenants' or the  property  managers'
accounting or supply systems would likely not adversely  affect the Registrant's
business or results of operations, non-Information technology systems failure in
the Registrants's  properties could lead to tenants attempting to withhold their
rent  payments,   which  could  materially  adversely  effect  the  Registrant's
business,  results  of  operations  and  financial  conditions  as a  result  of
increased  legal costs.  The  Registrant  believes that such material  effect is
primarily limited to items of a utility nature furnished by third parties to the
Registrant  and a wide universe of other  customers.  Included are such items as
electricity,  natural gas,  telephone  service,  and water, all of which are not
readily  susceptible to alternate  sources and which in all likelihood should be
available in some form. The Registrant has been unable to obtain assurances from
such  utility  companies as to their Year 2000  compliance,  and does not expect
that such assurances will be forthcoming.

Such  non-Information  technology systems failure could force tenants to use the
stairs in such  properties,  rather  than the  elevators.  However,  none of the
properties  owned  by the  Registrant  is a  high-rise  building  where  such an
elevator  failure could cause a material adverse effect to the operations of its
tenants, although such failure could make it impossible for any disabled tenants
or any disabled  customers to access such  properties.  Moreover,  as previously
discussed,  the  Registrant  may  suffer  adverse  effects  in  its  results  of
operations and financial condition as a result of utility or HVAC failures,  for
example.  Such events could lead the tenants of the Registrant to withhold rent,
in the event that the Registrant's  properties are not usable for their intended
purposes.  The Registrant does not believe that rent abatement would be a lawful
tenant remedy for short term obligations unless such failure extend for a period
of 30 consecutive  days.  The Registrant  intends to pursue its remedies for any
such breach of its rent  obligations by a Tenant  expeditiously  and to the full
extend permitted by law.

                                       -9-

<PAGE>




1999 Comparisons

As of February 28, 1999, the  Registrant's  consolidated  revenues were $535,316
for the quarter and for the same period ended  February  28, 1998,  consolidated
revenues were $585,693.  Revenues decreased by $50,377. This decrease was mainly
due to a decrease in rental  income at Jackson  Industrial  attributable  to the
vacancy of a former major tenant. During the first quarter of 1999, consolidated
expenses as of  February  28, 1999 were  $581,088  compared to $565,238  for the
quarter  ended  February 28,  1998.  The  increase in  consolidated  expenses of
$15,850 can primarily be attributed to an increase in other  operating  expenses
($36,887) and repairs and maintenance related expenses ($9,683). The increase in
other  operating  expenses  is due to the  large  volume of snow  removal  costs
related  to  recent  weather   conditions.   The  increased  expenses  mentioned
previously  were  partially  offset by  decreases  in real estate tax  ($9,062),
depreciation/amortization   ($7,763),  management  fees  ($4,077),  parking  lot
($2,494), payroll ($5,063), and other tax expense ($2,651).

1998 Comparisons

As of February 28, 1998,  consolidated  revenues  were  $585,693 for the quarter
ended and for the same period ended  February 28,  1997,  consolidated  revenues
were $588,165.  The slight decrease in revenues is due to a decrease in interest
earned on the partnership's investments. Consolidated expenses were $565,238 and
$615,719  for the  quarters  ended  February  28,  1998 and 1997,  respectively.
Consolidated  expenses  decreased  $50,481 due to decreases in interest  expense
($17,897),   professional   services  ($31,117)  and  other  operating  expenses
($17,818), partially offset by an increase in vacancy expense ($6,416).

Inflation

The effects of inflation  did not have a material  impact upon the  Registrant's
operation  in  fiscal  1998,  and are not  expected  to  materially  affect  the
Registrant's operation in l999.


                                      -10-

<PAGE>




PART II.  OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K


         (a) Exhibits

                 See Exhibit Index

         (b) Reports on Form 8-K

                  None



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated:     April 14, 1999               NOONEY REAL PROPERTY INVESTORS-TWO, L.P.
      -----------------------

                                        BY:   NOONEY INVESTORS, INC.
                                              General Partner

                                              BY: /s/ Gregory J. Nooney, Jr.
                                                  ------------------------------
                                                  Gregory J. Nooney, Jr.
                                                  Vice Chairman

                                                  /s/ Patricia A. Nooney
                                                  ------------------------------
                                                  Patricia A. Nooney
                                                  President and Secretary



                                      -11-

<PAGE>



                                  EXHIBIT INDEX


Exhibit Number                      Description
- --------------                      -----------

3.1                                 Amended   and   Restated    Agreement    and
                                    Certificate  of  Limited  Partnership  dated
                                    November  5,  1979,   is   incorporated   by
                                    reference  to the  Prospectus  contained  in
                                    Amendment   No.   1  to   the   Registration
                                    Statement on Form S-11 under the  Securities
                                    Act of 1933 (File No. 2-65006).

27                                  Financial  Data  Schedule  (provided for the
                                    information of U.S. Securities and  Exchange
                                    Commission only)

                                      -12-


<TABLE> <S> <C>

<ARTICLE>             5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS  FOR  NOONEY  REAL  PROPERTY  INVESTORS-TWO,  L.P.  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                                                                 0000312155
<NAME>                                  NOONEY REAL PROPERTY INVESTORS-TWO, L.P.
       
<S>                                                                  <C>
<PERIOD-TYPE>                                                              3-MOS
<FISCAL-YEAR-END>                                                    NOV-30-1999
<PERIOD-START>                                                       DEC-01-1998
<PERIOD-END>                                                         FEB-28-1999
<CASH>                                                                   382,403
<SECURITIES>                                                                   0
<RECEIVABLES>                                                            116,113
<ALLOWANCES>                                                                   0
<INVENTORY>                                                                    0
<CURRENT-ASSETS>                                                         582,374
<PP&E>                                                                16,031,679
<DEPRECIATION>                                                         9,301,978
<TOTAL-ASSETS>                                                         7,348,605
<CURRENT-LIABILITIES>                                                    426,603
<BONDS>                                                                7,132,168
<COMMON>                                                                       0
                                                          0
                                                                    0
<OTHER-SE>                                                             (306,955)
<TOTAL-LIABILITY-AND-EQUITY>                                           7,348,605
<SALES>                                                                  535,307
<TOTAL-REVENUES>                                                         535,316
<CGS>                                                                          0
<TOTAL-COSTS>                                                                  0
<OTHER-EXPENSES>                                                         412,148
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                       168,940
<INCOME-PRETAX>                                                         (45,772)
<INCOME-TAX>                                                                   0
<INCOME-CONTINUING>                                                            0
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                            (45,772)
<EPS-PRIMARY>                                                             (3.78)
<EPS-DILUTED>                                                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission