WALNUT EQUIPMENT LEASING CO INC
10-K405, 1997-08-14
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: DENCOR ENERGY COST CONTROLS INC, 10QSB, 1997-08-14
Next: SPELLING ENTERTAINMENT GROUP INC, 10-Q, 1997-08-14




<PAGE>
<PAGE>1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                   FORM 10-K
/X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

For the fiscal year ended                              Commission file number
APRIL 30, 1997                                         2-65101

                       WALNUT EQUIPMENT LEASING CO., INC.
             (Exact name of registrant as specified in its charter)

          DELAWARE                                    23-1712443
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
incorporation or organization)

              SUITE 200, ONE BELMONT AVENUE, BALA CYNWYD, PA 19004
              (Address of principal executive offices)  (Zip Code)

       Registrant's telephone number, including area code (610) 668-0700
       Securities registered pursuant to Section 12(b) of the Act:  NONE
       Securities registered pursuant to Section 12(g) of the Act:  NONE

    Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.  Yes / X /   No /   /

    Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K. / X /

    State the aggregate market value of the voting stock held by non-affiliates 
of the registrant.  The aggregate market value shall be computed by reference 
to the price at which the stock was sold, or the average bid and asked prices 
of such stock, as of a specified date within 60 days prior to the date of 
filing.

    No voting stock is held by non-affiliates of the Registrant.

    Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15(d) of the Securities Act 
of 1934 subsequent to the distribution of securities under a plan confirmed by 
a court.  / X / Yes   /   / No

    Indicate the number of shares outstanding of each of the registrant's 
classes of common stock, as of the latest practicable date.

    As of July 31, 1997, there were 1,000 shares of the Registrant's common
stock, $1.00 par value, outstanding.  The Registrant has no other
classes of common stock.

                   DOCUMENTS INCORPORATED BY REFERENCE - NONE
<PAGE>
<PAGE>2

                                     PART I

Item 1.  BUSINESS

    (a)  GENERAL DEVELOPMENT OF BUSINESS

    Walnut Equipment Leasing Co., Inc. (the "Company" or "Walnut"), which was 
incorporated in Pennsylvania in 1969, commenced business in 1960 through its 
predecessor and sole common stockholder, Walnut Associates, Inc., a Delaware 
Corporation.  It primarily engages in the business of acquiring general 
commercial equipment for lease throughout the United States.  Effective April 
29, 1977, the Company changed the situs of incorporation to the State of 
Delaware.  The Company conducts its operations principally through 
wholly-owned subsidiaries in 48 states.  The term "Company" refers 
collectively to the present Delaware corporation, its predecessors and its 
wholly-owned subsidiaries, unless the context otherwise indicates.  On May 6, 
1986, the Company formed a subsidiary, Equipment Leasing Corporation of 
America ("ELCOA") which the Company capitalized on May 23, 1986 with equipment 
costing $1,000,000 and related direct financing leases, in exchange for all of 
that subsidiary's voting common stock.  ELCOA is operated as a separate 
entity, with its own Board of Directors, a majority of the members of which 
are independent of the Company.

    As a result of the inability of ELCOA and Walnut to meet requests for 
redemptions of their respective debt securities on or after July 7, 1997, each 
company filed voluntary petitions for reorganization under Chapter 11 of the 
U.S. Bankruptcy Code in the Eastern District of Pennsylvania on August 8, 
1997.  The Company and ELCOA are managing their businesses as 
debtors-in-possession subject to the control and supervision of the Bankruptcy 
Court.  See "Item 1.  Business-Method of Financing", "Item 3.  Legal 
Proceedings", and "Item 7.  Management's Discussion and Analysis of Financial 
Condition and Results of Operations" appearing elsewhere in this Form 10-K.

    (b)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

    The Company conducts business in only one industry segment, the leasing of 
commercial equipment.  See the Consolidated Financial Statements included in 
Item 8 to this report.

    The Company's principal business is the acquisition of commercial and 
industrial equipment for business use which it leases under full-payout direct 
financing leases to what it considers credit-worthy lessees.  See "Marketing" 
and "Credit Policy."  The Company services the needs of manufacturers and 
distributors of small commercial equipment by offering them the opportunity to 
use leasing as a sales tool.  See "Marketing."  The Company acquires the 
equipment only after leases have been consummated.  The Company ordinarily 
writes leases for periods of one to five years for equipment costing $750 or 
more, but which does not usually exceed $6,000.  The lease agreements entered 
into between the Company and the lessees contemplate the payment of funds 
sufficient to recover the Company's investment and to provide a profit over 
the terms of the leases.  The Company recognizes as income over the entire 
term of the leases the difference between the total rents scheduled to be 
collected along with the estimated residual value of the equipment at the end 
of the lease term, less the cost of the equipment.  The Company recognizes 
income from each lease over its respective term, even if payments are 
delinquent for any number of months.  The Company sets aside from its income a 
                                       1
<PAGE>
<PAGE>3

provision for anticipated losses from delinquencies.  See Footnote 1 to the 
Consolidated Financial Statements.  The lease agreements do not contain an 
express purchase option.  The Company has offered the equipment for sale to  
the former lessee at the recorded residual value, after expiration of the 
lease, which ranges from $1 to approximately 10% of the Company's original 
equipment cost.  Substantially all leased equipment has been sold to the 
lessees at termination of their leases. See "Marketing".

    The leases require that the lessee maintain and insure the equipment.  The 
Company disclaims any obligation to repair or maintain the equipment.  The 
lessee relies solely on warranties or services from the vendor or the 
manufacturer of the equipment.  In leasing equipment the Company relies 
principally on the credit of the lessee to recapture its cost of equipment 
rather than the residual value of the equipment.  Due to the small size of each 
individual lease, the Company does not conduct an actual physical inspection of 
the equipment prior to or during the term of the lease, but relies instead upon 
both written and oral representations by the lessees regarding satisfactory 
acceptance of the equipment, prior to commencement of the lease and payment of 
the vendor's invoice by the Company.  The Company carries its own insurance in 
the event the lessee fails to insure, and also maintains insurance which 
management believes is adequate against liability from the anticipated use, or 
loss by fire or otherwise of the equipment by the lessees.   These leases are 
commonly referred to as direct finance leases.

    The Company uses a standard non-cancellable lease for its direct finance 
leases, the terms and conditions of which vary slightly from transaction to 
transaction.  These leases are commonly referred to as "full-payout", "hell or 
high water", or finance leases pursuant to Article 2A of the Uniform Commercial 
Code.  As such, the lessees are unconditionally obligated to make monthly 
rental payments to the Company irrespective of the condition, use, or 
maintenance of the equipment under lease.  In management's opinion, the lessees 
have no legal or equitable defenses that may be asserted against the Company in 
the event the leased equipment does not function properly.  In substantially 
all cases, the lease states that lessees are obligated to (1) remit all rents 
due, regardless of the performance of the equipment; (2) operate the equipment 
in a careful and proper manner and in compliance with applicable governmental 
rules and regulations; (3) maintain and service the equipment; (4) insure the 
equipment against casualty losses and public liability, bodily injury and 
property damage; and (5) pay directly or reimburse the Company for any taxes 
associated with the equipment, its use, possession or lease, except those 
relating to net income derived by the Company therefrom.

    Under terms of the lease contract, the lessees are prohibited from 
assigning or subletting the equipment or appurtenant lease to any third party 
without the express written consent of the Company.  The lease provides that 
the Company, in the event of a default by the lessee, may declare the entire 
unpaid balance of rentals due and payable immediately and may seize and remove 
the equipment for subsequent sale, release or other disposition.  During the 
fiscal year ended April 30, 1997, the Company entered into 2,210 direct finance 
leases which had an average initial term of approximately 36 months, 
representing aggregate contractual lease receivables of $13,063,415.  Of these, 
a technical event of default in the terms of the lease contract occurred in 610 
leases having an aggregate contractual lease receivable of $3,114,582, of which 
128 having an aggregate contractual lease receivable of $661,304 (included in 
the 610 leases) were serious enough to require the Company to declare the 
entire unpaid balance of rentals due and payable immediately.  A technical 

                                       2
<PAGE>
<PAGE>4

default occurs when lease payments are more than fifteen days in arrears.  This 
problem, while recurring, is to be expected in the ordinary course of business 
under the contractual method.  Management has recently taken steps which may 
decrease the percentage of lease applications which meet stricter credit 
criteria which is intended to reduce the likelihood of future delinquencies 
from new leases.  See "Marketing", "Credit Policy," and "Analysis of 
Delinquencies."

    The Company has, from time to time, leased equipment under renewable leases 
which do not contemplate full recovery of the Company's original costs during 
their initial one year term.  These leases are referred to as operating leases, 
intended primarily for large corporate and governmental lessees that are 
restricted from entering into leases with terms longer than one year.  The 
leases are automatically renewed for an additional year, and so on from year to 
year, unless terminated upon ninety days' prior written notice.  Under the 
operating lease the lessee is granted an option to purchase the equipment for 
the original invoice price less a credit for a portion of the rentals paid.  
The Company requires equipment vendors to refrain from replacing for two years 
the equipment should the lessee cancel after the initial one year term.  The 
monthly rental is calculated as 6% of the equipment cost monthly.  Total annual 
rentals charged by the Company equals 72% of the original equipment cost.  The 
repurchase price is equal to the original cost of the equipment, less a credit 
for a portion of the rentals received from the lessee.  There are no assurances 
that the Company's costs will be recovered.  As of April 30, 1997, the net book 
value of equipment subject to operating leases was $17,303.  As of that date, 
the Company had contracts for operating leases in the aggregate remaining 
balance of $5,307 all of which are due during the fiscal year ended April 30, 
1998. 

    The Company (including ELCOA), as of April 30, 1997, owned 6,348 direct 
financing leases with an aggregate balance of $20,917,123, on a consolidated 
basis, with an average lease receivable balance of $3,295.  Of these leases, 
606 had balances between $6,000 and $9,999 with an aggregate balance of 
$4,475,308, and 258 had balances in excess of $10,000 with an aggregate balance 
of $4,437,004.  Leases over $6,000 accounted for 13.6% of the total number of 
leases outstanding and 42.6% of the total dollar amount of lease receivables 
outstanding at April 30, 1997.  On occasion, the Company enters into more than 
one lease agreement with a particular lessee.  As of April 30, 1997, the three 
largest lessees had balances of $142,150, $94,293, and $61,146.  Accordingly, 
no single lessee represents over .7 percent of the outstanding lease portfolio. 
As of April 30, 1997, ELCOA owned 5,802 direct financing leases which had an 
aggregate lease receivable balance of $18,409,854, and an average lease 
receivable balance of $3,173.  Of ELCOA's leases, 492 had balances between 
$6,000 and $9,999 with an aggregate balance of $3,618,625 and 208 had balances 
in excess of $10,000 with an aggregate balance of $3,544,342.

    The Company purchases its equipment for lease from a variety of equipment 
vendors located throughout the United States, none of which was responsible for 
supplying the company with 5% or more of its equipment purchases. See 
"Marketing".  The Company believes it is in a competitive position within its 
industry because of its ability to carry a large number of small equipment 
leases through the extensive utilization of electronic data processing and its 
"back office" facilities.  Electronic data processing includes proprietary 
computer programs developed exclusively for the Company, which enable it to 
maintain detailed records of each lease contract presently outstanding and can 
likely service by at least ten fold its present number of contracts without 

                                       3
<PAGE>
<PAGE>5

modification.  Other "back-office" facilities include credit investigation, 
documentation, bookkeeping and collection departments, all centrally located in 
the Company's headquarters which eliminate the need to contract outside 
services to perform these duties now and in the future.  However, future growth 
is dependent upon sources of obtaining adequate financing for the cost of newly 
acquired equipment.  See "Methods of Financing."

    During the three fiscal years ended April 30, 1997, 1996, and 1995, the 
gross rents charged over the "net investment" in direct finance leases were 
147%, 146% and 145%, respectively.  Gross rents are calculated as the aggregate 
rentals contracted to be received over the terms of all leases entered during 
the respective years, and are not on an annual basis.  Factors considered by 
the Company in determining the rents to be charged are the net equipment cost, 
marketing expenses, credit investigation, document processing, invoicing and 
collections, potential bad debt write-offs, the Company's cost of funds, term 
of the lease, and a profit margin.

    The Company's leasing activities are not generally oriented towards 
creating tax benefits, and therefore changes in recent tax legislation since 
1986 have only a marginal  benefit to the Company.  The Company believes that 
some of the Company's competitors lost the benefit of using excess tax 
deductions and credits generated by their leasing operations to offset income 
from other sources, which in the past allowed them to offer lower leasing rates 
than the Company.  To the extent the changes mentioned above reduced the 
benefits of equipment ownership, the Company believes that businesses might be 
more inclined to lease because deductibility of rental payments by the lessees 
remain unaffected, while purchases no longer provide certain tax advantages.  
Management believes that changes under the Tax Reform Act of 1986, as amended, 
have had no material impact on the Company's operations.

    MARKETING

    Since its inception, the Company has concentrated on seeking lessees 
desiring to lease equipment costing $6,000 or less under direct finance leases, 
because it believes that there is less competition for small leases.  In 
addition, the Company is able to spread risk of loss from defaulted leases over 
a greater number of leases.  It leases items such as office equipment, business 
machines, graphic arts equipment, scientific and medical instrumentation, 
material handling equipment, microfilm equipment, automobile test equipment, 
cash registers, restaurant and food-service equipment, and other business, 
industrial and commercial equipment and does not concentrate in any one type.  
The Company estimates the total cost of equipment purchased for lease 
comprising 5% or more of the total purchases during the twelve months ended 
April 30, 1997, 1996, and 1995 as follows:

                                     April 30,      April 30,     April 30,
INDUSTRY                               1997           1996          1995
                                     ---------      ---------     ---------
Food/Hospitality Service                39%            45%           39%
Industrial Equipment                    22%            20%           21%
Auto After Market and Test Equipment    17%             9%           13%
Office Machines and Copiers              8%            11%            8%
Computers and Peripheral Hardware       ---             5%            7%
Audio Visual and Communications         ---            ---            5%



                                       4
<PAGE>
<PAGE>6

These amounts vary from year to year, and may not be indicative of future 
purchases.  The equipment purchased is primarily newly manufactured equipment, 
but on occasion the Company will purchase used equipment for lease at its then 
fair market value.  The equipment is located throughout the United States 
without undue concentration in any one area.  The Company's historical 
experience indicates that the equipment under lease does not generally become 
obsolete at the conclusion of the lease term.

    The Company concentrates its marketing efforts to reach salesmen, dealers, 
distributors and branch offices of companies selling equipment similar to that 
described above for lease to appropriate lessees.  The Company had previously 
used regional offices, direct mail programs, telemarketing, and cooperative 
mailing efforts with certain equipment manufacturers, all of which have been 
phased out due to poor results in relation to the costs associated with these 
efforts.  The Company believes that it must further modify its marketing 
efforts to attract an increased number of dealers and distributors (i.e. 
"vendors") to become aware of the option of using leasing as a sales tool, 
which in turn will increase the generation of new leases by the Company while 
at the same time reducing the costs of lease origination in comparison to the 
volume of leases to be generated.  See "Further Refinements in Marketing 
Strategy and Efforts to Reduce Operating Losses".  The Company currently 
actively conducts business on a monthly basis through approximately 647 
equipment vendors, distributors, and branch outlets of manufacturers.  
"Active", as defined by the company, is any vendor who has generated at least 
one lease during the eleven months ended April 30, 1997.  None supply more than 
5% of the Company's new business.

    The following table reflects the aggregate dollar amount of rentals 
represented by new leases and the number of such leases written during each of 
the last three years, on a quarterly basis.
<TABLE>
<CAPTION>
                                   Fiscal Years Ended April 30,
                                   1997             1996             1995
                            -----------      -----------      -----------
<S>                         <C>              <C>              <C>
Aggregate Lease Rentals     $13,063,415      $10,025,786      $10,189,624

Number of New Leases              2,210            1,880            2,170

Average Amount per New Lease     $5,911           $5,333           $4,696

New Leases
Entered Quarterly
- -----------------
First Quarter               $ 3,084,225      $ 2,500,771      $ 2,824,902
Second Quarter                3,455,800        2,730,560        2,371,098
Third Quarter                 3,051,635        2,066,380        2,596,150
Fourth Quarter                3,471,755        2,728,075        2,397,474
</TABLE>

    During the beginning of the third quarter of the fiscal year ended April 
30, 1993, management eliminated certain types of equipment that it previously 
considered for lease, such as credit-card machines, commercial water coolers 
and security surveillance equipment.  Management believed that these, as well 
as other types of equipment it considered to be over-priced, were a factor in 

                                       5
<PAGE>
<PAGE>7

the increased amount of delinquencies during the fiscal year ended April 30, 
1993.  In addition, management restricted the submission of lease applications 
through brokers as the ratios of consummated leases to the number of 
applications submitted was unacceptable.  These factors led to the decline in 
new lease volume during the remainder of the fiscal year, which trend continued 
into the fiscal years ended April 30, 1994, 1995 and 1996.  The Company 
estimates that its share of the "small-ticket" leasing market for commercial 
equipment costing less than $25,000 is less than 1%.

    During the fourth quarter of the fiscal year ended April 30, 1994, the 
Company refined its marketing efforts aimed at equipment manufacturers, 
encouraging them to cooperate with the Company in educating their dealer or 
branch office distribution networks with using leasing as a sales tool.  During 
the last three months of the fiscal year ended April 30, 1995, the Company 
began to target equipment manufacturers with sales in excess of $5 million and 
an established distribution network to offer them a "private label lease 
program".  These programs were intended to further increase the Company's 
marketing efforts, but have been recently phased out in light of the high cost 
of direct mail (comprised of printing expenses and bulk mail postage).  The 
Company presently relies on electronic commerce (i.e. broadcast fax) to 
maintain contacts with its lists of manufacturer, vendor, and dealer prospects 
in order to increase awareness of its programs.  Management anticipates that as 
other leasing companies raise their minimum transaction size, the Company 
expects an increase in size of new lease applications being submitted.  As 
noted by the table above, the average size of each new lease receivable has 
increased approximately 26% over the three fiscal years ended April 30, 1997, 
of which approximately 48% of this increase is related to the fiscal year ended 
April 30, 1997.

    The Company markets its leases throughout the United States.  The following 
is a breakdown as of April 30, 1997 of the original cost of equipment, net of 
residual value, that the Company owns or manages on behalf of ELCOA in various 
areas of the United States.  Approximately $22,882,208 in original equipment 
cost is owned by ELCOA, and managed by the Company.  See "BUSINESS - Methods of 
Financing."
<TABLE>
<CAPTION>
                                         Amount             % 
                                    -----------          ------
              <S>                   <C>                  <C>
              New England           $ 2,559,192           10.14
              Mid Atlantic            6,874,988           27.24
              Southeast               4,449,561           17.63
              Midwest                 3,493,019           13.84
              South                   2,400,189            9.51
              Rocky Mountain            600,678            2.38
              West Coast              1,690,985            6.70
              Southwest               3,169,965           12.56
                                    -----------          ------
                                    $25,238,577          100.0% 
                                    ===========          ======
</TABLE>
    CREDIT POLICY

    In order to conduct a business dealing in leases principally under $10,000, 
the Company has developed what it considers to be an efficient method of 

                                       6
<PAGE>
<PAGE>8

determining credit risks.  The Company bases its decision to accept an 
application from a potential lessee on the Company's assessment of the lessee's 
ability to meet its obligations for payments as set forth under the lease and 
not upon the resale value of the equipment in the event of the lessee's 
default. The Company's lessees range from newly formed businesses (less than 
two years in business) to major corporations.  Lease rental rates are 
established based upon the Company's assessment of credit risk, as newly formed 
and smaller businesses pay a higher rate in general than would established 
companies.  As the Company entered into an excess of 2,200 leases to all types 
and sizes of businesses during the fiscal year ended April 30, 1997, it is 
unable to quantify with any certainty the general material characteristics of 
all of its lessees.  The Company believes that at least a majority of its 
lessees are small to medium size businesses with between $100,000 and 
$2,000,000 in annual sales and less than 50 employees.  The Company relies 
heavily on bank references, trade references, personal credit reports on the 
principals of the lessee, number of years in business, property searches and 
other credit bureau reports. In addition to the credit investigation, the 
Company generally requires the owners and principal shareholders (and their 
spouses) of sole proprietorships, partnerships, and closely-held corporations 
which have been in business less than three years, or have fewer than 20 
employees, to personally guarantee the obligations of the lessee.  Additional 
rental prepayments are required if the lessee has been in business for less 
than two years.  Most credit decisions are made within one day of the initial 
credit application.  The Company has found that credit evaluation is essential 
as the equipment has a substantially reduced value on resale or releasing.

    Beginning in July, 1997, the Company implemented the utilization of a 
scoring system based on the "Fair Isaac" method utilized in the credit industry 
to eliminate those applicants whose credit score is below a certain minimum 
threshold.  While utilization of scoring is expected to initially increase the 
percentage of rejected applications from new leases, it is expected that the 
rate of new delinquencies as a result of implementing a scoring system may 
decrease in the future.

    As of August 11, 1997, the Company employed 6 people in its Credit and 
Collection Departments, and has a policy of litigating all claims against 
lessees for unpaid rentals.  These claims are usually settled in favor of the 
Company, as the lease contract provides that in the event of default by the 
lessee, the Company is entitled to the accelerated balance of the remaining 
contractual lease payments, late charges and, in the event of litigation, 
reimbursement for collection costs and reasonable attorney's fees.  
Historically, the amount recovered from collections of delinquent leases has 
exceeded the legal fees incurred in connection therewith.  The Company 
reimbursed the law firm of William Shapiro, Esq., P.C., an affiliate, for 
payroll costs of its staff attorneys and any required advances for court costs, 
and did not pay any other fees on either a contingent or hourly basis.  Neither 
William nor Kenneth Shapiro who are officers and directors of the Company are 
included in the law firm's payroll.  William Shapiro is the sole shareholder of 
the law firm.  See Note 10 to the Consolidated Financial Statements.

    Prior to May 1, 1988, at the inception of each new lease, an allowance was 
established for potential future losses.  The level of the allowance was based 
upon historical experience of collections, management's evaluation of estimated 
losses as well as prevailing and anticipated economic conditions.  Management 
evaluated the adequacy of the resulting allowance annually.  The allowance is 
currently based upon a periodic evaluation, performed at least quarterly, of 

                                       7
<PAGE>
<PAGE>9

delinquent finance lease receivables to reflect anticipated losses from 
delinquencies and impairments that have already occurred.  See Note 1 to the 
Consolidated Financial Statements.  During the three fiscal years ended April 
30, 1997, 1996 and 1995, the allowance for doubtful accounts was increased 
annually by provisions in the amounts of $1,165,905, $1,045,089, and 
$1,463,752, respectively.  The amounts written off in each of the three fiscal 
years ended April 30, 1997, 1996 and 1995 were $1,103,685, $940,243, and 
$2,111,032, or 5.61%, 5.05%, and 10.61% of average gross lease receivables, 
respectively.  During the fiscal year ended April 30, 1995, the Company 
conducted an extensive review of the collectibility of all past due accounts, 
and increased write-offs in those situations where further costs in pursuing 
legal remedies were unwarranted.  This resulted in an extraordinary level of 
write-offs of older delinquent accounts as evidenced by the $1,170,789 or 55.5% 
decrease in write-offs for the fiscal year ended April 30, 1996 in comparison 
to the prior year.  The Company aggressively takes legal action with respect to 
each delinquent lease irrespective of the amount at controversy and believes 
this approach is an important part of the collection effort.  Obligations are 
not written off until there is either an adverse court decision, bankruptcy or 
settlement, and local counsel has determined that the obligation cannot be 
recovered.  As a result, delinquent receivable balances appear higher than 
industry averages because of the Company's decision to report them on a 
contractual basis, and to pursue delinquent lessees until all collection 
efforts have been completely exhausted.  Once collection efforts are 
discontinued, any likelihood of recovering the equipment, to the extent not 
previously repossessed, is considered remote.

    The Company makes a practice of assessing and collecting late charges on 
all delinquent accounts, if possible.  Late charges are assessed on all 
delinquent accounts at the rate of 5% monthly of the delinquent past due 
payments. Late charges collected and included in revenue for the fiscal years 
ended April 30, 1997, 1996 and 1995 were approximately $407,000, $411,000, and 
$418,000, respectively.  Amounts collected and  remitted by the law firm 
handling collections from delinquent lease receivables were $1,632,000, 
$1,508,000 and $1,379,000 during the fiscal years ended April 30, 1997, 1996 
and 1995, respectively.  In addition, the Company has historically recovered at 
least the recorded amount of residual values at the conclusion of each lease, 
unless written-off as uncollectible.  See Note 1 to the Consolidated Financial 
Statements.

    The Company believes that its loss experience and delinquency rate are 
reasonable for its operations.  The Company's rates charged on its leases tend 
to be higher than industry averages due to the nature of the types of lessees 
that the Company accepts for lease.  The higher rates are intended to offset 
the increased credit risks and processing costs associated with small-ticket 
leases.  Although the Company's loss experience measured as a percentage of net 
charge-offs to average lease receivables outstanding is consistent with 
industry averages, its delinquency rate is higher than industry averages 
because of its market, i.e. primarily small to medium sized business.  In 
addition, delinquent receivable balances appear higher than industry average 
because of the Company's decision to pursue delinquent lessees until all 
collection efforts have been completely exhausted.

    The implications of these higher percentages require the Company to 
continue its collection efforts diligently to minimize its actual losses from 
delinquent accounts.  The Company notes that because of recent changes in 
bankruptcy laws and delays in state court systems nationwide, the time 

                                       8
<PAGE>
<PAGE>10

necessary to litigate and collect on any judgment has increased during the past 
five years.  Experience over the five years, measured as a percentage of net 
charge-offs, remained fairly constant.  The increase in net charge-offs during 
the fiscal year ended April 30, 1995 resulted primarily from the exhaustion of 
legal efforts to collect certain delinquent leases arising prior to May, 1989, 
for which management believed further attempts to collect to be futile.  Other 
factors such as evolving changes in case and statutory law in some states 
favoring debtors rights (notably Florida, Texas, Alabama, South Carolina, and 
California), post-judgment filing costs associated with continuing litigation 
and pursuit in collections, economic conditions in certain geographical areas, 
and the age of the delinquent lease receivables being collected also can be 
attributed to the increase in write-offs during fiscal 1995.  As the credit 
criteria for new leases in those states favoring debtors rights have been 
enhanced, management believes that the likelihood of collecting the remaining 
delinquent lease receivables at April 30, 1997 may be greater than those 
previously written-off.  Management attributes easy access to credit cards 
nationwide as a principal reason for the increase in new delinquencies during 
fiscal 1994, as well as to lessee dissatisfaction with equipment the Company no 
longer considers for lease.  These include credit card processing machinery, 
water coolers, and surveillance equipment, which management considered to be 
overpriced (considered to be a factor in less than 10% of the cases in 
litigation).  See "Marketing".  The management of receivables during the past 
three years in light of overextension of credit to small and medium-size 
businesses continues to pose a demanding challenge upon financial institutions 
in general.  Business failures, bankruptcies, and the trend toward slower 
payment increased when compared to prior years.  The Company's lessees, many of 
them owners of small and medium-sized businesses, have been particularly 
affected by the easy credit policies during the past three fiscal years.  The 
utilization of credit scoring new lease applications is expected to reduce the 
percentage of new delinquencies in the future.  See "Credit Policy".  The 
collection of delinquent lease balances remains one of the Company's top 
priorities, resulting in a shifting of staff priorities to the collection and 
legal functions.  As a result of the Company's shift in marketing direction 
towards more technical equipment being leased to larger companies, and a shift 
away from smaller, retail businesses, management believes that it can lower its 
delinquency rates.  See "FURTHER REFINEMENTS IN MARKETING STRATEGY AND EFFORTS 
TO REDUCE OPERATING LOSSES" on page 23.

    The allowance for doubtful accounts was 10.2% of total finance lease 
receivables at April 30, 1997 which management believes is adequate for future 
write-offs on the Company's aggregate lease receivables as of April 30, 1997.  
See Note 1 to the Consolidated Financial Statements.  Charge-offs as a 
percentage of average aggregate future lease receivables were 5.61%, 5.05%, 
10.61%, 4.20%, and 4.37% for the fiscal years ended April 30, 1997, 1996, 1995, 
1994 and 1993, respectively.  During the fiscal year ended April 30, 1995, 
management conducted an extensive review of the collectibility of all past due 
accounts, and further increased the amount of write-offs in those situations 
where further costs in pursuing legal remedies in collection were unwarranted.  
This analysis considered the post-judgment filing costs associated with the 
Company's methods of collection, including but not limited to bank, wage, 
personal property, and real estate foreclosure, and the possibility of recovery 
exceeding those costs based upon the financial condition of the lessee.  As a 
result, the amount of write-offs during the fiscal year ended April 30, 1995 
represents a dramatic increase, while the amount of past-due accounts decreased 
proportionately.  While the writeoffs of delinquent lease receivables increased 
dramatically during the fiscal year ended April 30, 1995, management considers 

                                       9
<PAGE>
<PAGE>11

the type of leases previously entered into to be a contributing factor to the 
increased writeoffs. 

    ANALYSIS OF DELINQUENCIES

    The Company's collection department follows a seven day cycle with regard 
to collection of delinquent leases and maintains status reports of each 
contact.  On the 7th, 14th and 21st day after a delinquent lease payment is 
due, a reminder is sent requesting payment.  On the 28th and 35th day after a 
payment is due, a written collection letter is sent to the lessee.  On the 42nd 
day after the due date, a mailgram is sent from the collection department 
demanding payment of the delinquent balance.  On the 49th, 56th and 63rd day 
after payments are initially due, additional letters are sent demanding 
immediate payment.  On the 70th and 77th day, an attorney's letter is sent 
informing the lessee that suit will commence if payment is not received 
immediately.  On the 84th day after the due date, an attorney letter informing 
the lessee of immediate suit is sent.  On the 91st day, the case is referred to 
local counsel for suit.  As of April 30, 1997 and 1996, approximately 
$4,003,241 and $3,859,127, respectively, of direct finance lease receivables 
based on a strict total contractual basis of the aggregate balance remaining of 
each lease (not based upon recency of last payment) were 12 or more months past 
due.  During the fiscal years ended April 30, 1997 and 1996, net collections 
from cases referred to local attorneys for suit were approximately $1,632,000 
and $1,508,000, respectively.  The amount collected during fiscal 1996 
increased in proportion to the overall increase in past due lease receivables 
reflected in the chart which follows.  This increase is the result of 
management's implementation of procedures to increase accountability of local 
attorneys employed to collect delinquent receivables.

    The Company recognizes as income over the entire term of the leases the 
difference between the total rents scheduled to be collected along with the 
estimated residual value of the equipment at the end of the lease term, less 
the cost of the equipment.  The income from all leases continue to be 
recognized, even if payments are delinquent for any number of months.  The 
Company sets aside from its income a provision for anticipated losses from 
delinquencies.  See Footnote 1 to the Consolidated Financial Statements.

    Leases are written-off only if there is an adverse court decision, 
bankruptcy, settlement, or unwarranted further costs of collecting 
insignificant lease balances, and assigned counsel in the state where the 
lessee does business has determined that further action in recovering the debt 
is unwarranted.  The Company does not repossess equipment on underlying 
delinquent leases (except for certain instances under federal bankruptcy laws) 
which may be over 24 months past due as repossession would compromise the 
Company's ability to recover a money judgment equal to the total remaining 
payments due under the lease contract.  When the equipment is returned to the 
Company, the Company maintains an inventory of the repossessed equipment until 
it can be re-let or sold.  The Company writes down the carrying value of this 
equipment to its forced sale value when it is repossessed.  As of April 30, 
1997, the Company maintained an inventory of repossessed equipment in the 
amount of $81,134, and established reserves of $70,568 to reduce the carrying 
value to the equipment's estimated, realizable forced sale value.





                                       10
<PAGE>
<PAGE>12
<TABLE>
<CAPTION>
ANALYSIS OF DELINQUENCIES, continued
                                                    1997                   1996                  1995
                                                $          %           $          %          $          %   
                                           --------------------     -------------------   -------------------
<S>                                        <C>            <C>      <C>           <C>     <C>           <C>
Aggregate Future Lease Receivables         $20,917,123    100.0    $18,423,816   100.0   $18,829,268   100.0


 Current                                    13,362,057     64.0     11,219,452    60.9    11,763,768    62.4


 Past Due - Two Monthly Payments             1,042,997      5.0        973,864     5.3     1,178,983     6.3


 Past Due - Three Monthly Payments             507,185      2.4        409,693     2.2       485,901     2.6


 Past Due - Four or More Monthly Payments    6,004,884     28.6      5,820,807    31.6     5,400,616    28.7


Aggregate Future Lease
 Receivables - Twelve or More
 Months Past Due (1)                         4,003,241     19.1      3,859,127    20.9     3,723,593    19.8

Aggregate Future Lease
 Receivables - Twenty-Four
 or More Months Past Due (2)                 2,208,844     10.6      2,466,333    13.4     2,394,188    12.7

 (1) Leases contractually past due
 (2) Leases past due by recency of payment
</TABLE>








                                                              11
<PAGE>
<PAGE>13
<TABLE>
ANALYSIS OF BAD DEBT WRITE-OFFS
<CAPTION>
                                          Fiscal Years Ended April 30,
                                      1997             1996            1995  
                               -----------      -----------     -----------
<S>                            <C>              <C>             <C>
Aggregate Future
 Lease Receivables             $20,917,123      $18,423,816     $18,829,268

Provisions for
 Doubtful Accounts               1,165,905        1,045,089       1,463,752

Gross Charge-Offs                1,123,516          948,842       2,118,607

Gross Recoveries                    19,831            8,599           7,575

Net Charge-Offs                  1,103,685          940,243       2,111,032

Average Outstanding Future
 Lease Receivables              19,670,470       18,626,542      19,904,593

Percent of Net Charge-Offs 
 to Average Aggregate Lease
 Receivables                          5.61%            5.05%          10.61%

Allowance for Doubtful
 Lease Receivables               2,132,075        2,069,855       1,965,009

Percent of Allowance for
 Doubtful Lease Receivables
 to Aggregate Future Lease
 Receivables                          10.2%           11.2%            10.4%

Percent of Allowance for
 Doubtful Lease Receivables
 to Aggregate Future Lease
 Receivables Past Due Four or
 More Monthly Payments                35.5%           35.6%            36.4%
</TABLE>
    METHODS OF FINANCING

    The Company, in order to conduct its business, must have the financial 
resources with which to purchase the equipment it leases.  The funds for such 
purchases have been generated during the past three fiscal years primarily 
from net proceeds from sale of debt securities and receipt of rental payments.  
In the past, the Company and ELCOA have registered and sold debt securities to 
the public to fund the purchase of equipment for lease.

    As noted in the Statements of Cash Flows on page 34, the proceeds from 
issuance of Demand and Fixed Rate Certificates issued by ELCOA and Senior 
Thrift Certificates offered by the Company decreased from $16,142,574 during 
the fiscal year ended April 30, 1996 to $10,333,474 during the fiscal year 
ended April 30, 1997.  Sales of ELCOA's debt securities were suspended during 
April, 1997 and sales of the Company's Senior Thrift Certificates were 
suspended on July 3, 1997.  As a result of the requests by certificate holders 
for redemptions which exceeded the Company's cash and cash equivalents, the 

                                       12
<PAGE>
<PAGE>14

Company was unable to meet the requests for redemption of its Senior Thrift 
Certificates and Subordinated Thrift Certificates beginning July 7, 1997 and 
thereafter, and ELCOA was unable to meet requests for redemption of its Demand, 
Fixed Rate, and Money Market Thrift Certificates on that date.  Management has 
reviewed the Trust Indentures covering the registered offerings of these debt 
securities and has concluded that failure to effect such redemptions may 
constitute grounds for default by the Company under the Trust Indenture.  On 
August 8, 1997, the Company and ELCOA filed voluntary petitions for 
reorganization under Chapter 11 of the U.S. Bankruptcy Code.  The Company and 
ELCOA are managing their business as debtors-in-possession subject to the 
supervision and control of the U.S. Bankruptcy Court for the Eastern District 
of Pennsylvania.  Pending resolution of these proceedings, there will be no 
payments of interest or principal on outstanding debt securities.  See Items 3 
and 7 to this Form 10-K.  As a result, the Company (and ELCOA) must generate 
additional cash from sources other than the sale of debt securities.  In the 
future, the Company expects to fund its operating expenses from cash flow from 
existing outstanding leases and sales of leases to third party asset 
securitizers.  The Company has been negotiating with other financial 
institutions that have expressed an interest in purchasing pools of leases from 
the Company by discounting the anticipated lease receivables and residual 
values at a rate which would generate additional income and cash flows that 
would be available for purchases of additional equipment for lease.  To date, 
the Company has not consummated any such sales, although negotiations are 
continuing.  

    During the three fiscal years ended April 30, 1997, the Company was 
approached from time-to-time by other organizations seeking to sell all or a 
portion of their small-ticket leasing portfolios, including savings & loans and
other small leasing companies.  Management determined that the offers received 
were unacceptable due to problems with documentation, original credit 
investigations, lack of any warranties associated with any contemplated 
purchase, and yield requirements of the sellers.  During the fiscal year ended 
April 30, 1995, management responded to a solicitation for bids to purchase a 
portfolio of leases taken by the Pennsylvania Insurance Commission in 
connection with the rehabilitation of a domiciled insurance company that 
operated a small-ticket leasing company.  While the Company determined that a 
cash bid was unwarranted, it submitted an acceptable bid to collect and 
administer the portfolio of leases for a contingency fee of fifty percent (50%) 
of the gross leases collected.  On May 18, 1995, the Company signed an 
agreement with the Office of Liquidations and Rehabilitations of the 
Pennsylvania Insurance Commission to collect and administer this portfolio of 
approximately 75 leases having an aggregate lease balance of approximately 
$1,800,000.  During the fiscal year ended April 30, 1997, the Company earned 
$36,780 from collections of these lease receivables, which had been included in 
earned income from direct finance leases.  Due to the material delinquencies 
associated with a portion of this portfolio, management is not yet able to 
determine what, if any, amounts are anticipated to be collected in the next 
fiscal year from its efforts.  However, management does not believe that it 
will incur any additional costs in the administration and collection of these 
leases as a result of its established back-office personnel and procedures.

    The Company has been engaged to perform certain lease origination functions 
(i.e. marketing, credit investigation, and documentation processing) on behalf 
of its wholly-owned subsidiary, ELCOA, for which it has been paid an amount 
equal to four percent (4%) of the gross equipment purchases by the Company for 
lease, plus reimbursement for any direct selling expenses, principally 

                                       13
<PAGE>
<PAGE>15

commissions to equipment vendors, for the three fiscal years ended April 30, 
1997.  Management is reassessing the cost of originating new leases in order to 
charge ELCOA for its current out of pocket expenses.  ELCOA purchases its 
equipment for lease from Walnut.  Walnut relies upon a variety of equipment 
vendors located throughout the United States, none of which is responsible for 
supplying 5% or more of their total equipment purchases.  ELCOA relies upon 
Walnut's facilities and staff to develop its leases.  Under terms of an option 
agreement, ELCOA has the continuing right of first refusal to purchase newly 
acquired equipment, as well as the related leases, when Walnut has equipment 
available for sale.  This agreement continues until terminated by the mutual 
agreement of the parties in writing.  For the three fiscal years ended April 
30, 1997, the Company received six dollars fifty cents ($6.50) per month per 
outstanding lease for performing certain administrative functions for ELCOA, 
notably invoicing of monthly rentals, collection of lease receivables and 
residual values, management guidance, personnel, financing, and the furnishing 
of office and computer facilities, under a Service Contract.  Management is 
reassessing the cost of servicing the present portfolio and may need to 
increase the service fee in light of the current number of leases outstanding 
and the current out-of-pocket costs to the servicer.  All rentals received on 
behalf of ELCOA are segregated, processed and deposited into an escrow account 
pursuant to a written agreement.  

    Historically, although the Company's rental income from its lessees is 
fixed at the inception of each lease, its net income from a given lease is 
affected by changes in the interest rate it pays on borrowed funds.  To the 
extent that the interest rates charged by any financial institution that may 
hypothecate leases or the interest rates that the Company pays on its debt 
increase, the Company must pay any such increased cost without having the 
ability to increase its rental charges on existing leases.

    ELCOA's costs of operations are in direct proportion to the size of its 
lease portfolio.  Since ELCOA is a subsidiary of the Company, both companies 
are consolidated for financial statement purposes in accordance with generally 
accepted accounting principles, whereby all intercompany accounts are 
eliminated in the preparation of consolidated financial statements.  The 
transfer of assets that capitalized ELCOA did not change the total assets, 
liabilities, or shareholders' deficit of the Company on May 23, 1986.  However, 
in the event of the reorganization or liquidation of the Company, the claims of 
holders of ELCOA's debt securities may have a higher priority than claims which 
would be asserted by a holder of the Company's debt against ELCOA's assets.

    To the extent that the volume of new lease receivables to be generated in 
the future increases as management anticipates, the Company believes that sales 
of leases must provide the additional funding for the purchase of equipment.  
The Company anticipates that such sales under a lease securitization program 
may commence during the fiscal year ending April 30, 1998, although no such 
sales have occurred to date.

    EMPLOYEES

    As of April 30, 1997, the Company employed 60 full and part-time employees. 
Subsequent to the filing of a petition for reorganization under Chapter 11 of 
the U.S. Bankruptcy Code, as of August 11, 1997, the Company reduced the number 
of employees to 40.



                                       14
<PAGE>
<PAGE>16

    DATA PROCESSING

    Almost all of the Company's bookkeeping or recordkeeping is performed by 
electronic data processing utilizing programs developed and owned by Financial 
Data, Inc., a subsidiary of Walnut Associates, Inc. Walnut Associates Inc. is 
an affiliate of ELCOA and also the owner of all of the outstanding stock of the 
Company. See Footnote 10 to the Consolidated Financial Statements.  The 
programs are designed to permit the growth of the Company's business without a 
significant increase in bookkeeping or recordkeeping costs.  In the opinion of 
management, the Company maintains sufficient duplicate records to safeguard its 
information.

    COMPETITION

    Equipment leasing and related businesses are highly competitive, and 
competition may increase.  A number of concerns are engaged in the same types 
of business as the Company, including: (1) finance divisions, affiliates or 
subsidiaries of suppliers which sell products leased by the Company; (2) banks 
or their affiliates; (3) other leasing and finance companies, including ELCOA; 
and (4) independently-formed partnerships operated for the specific purpose of 
leasing equipment.  Many of these organizations have greater financial or other 
resources than the Company and, therefore, may be able to obtain funds on terms 
more favorable than those available to the Company.  This may permit such 
organizations to offer lease terms which the Company could not match.  Also, 
such organizations may have competitive advantages including their affiliation 
with vendors and their nationwide leasing organizations, or their ability to 
offer "floor planning" programs which is the financing of an equipment vendor's 
unsold inventory.

    The Company seeks to compete primarily on the basis of service (by 
providing simplified documents, prompt credit decisions, and by accepting a 
multitude of types of equipment for lease) to a particular segment of the 
industry, (i.e. small-ticket items), and by making its services available 
nationwide (both urban and rural).  It does not limit itself geographically to 
regional sales offices as do some of its competitors, but extends its services 
through use of toll-free telephone lines, facsimile transmission, and the mail. 
The Company cannot compete for larger ticket items where rate is a factor 
because of its higher cost of funds, and therefore must limit itself to the 
small-ticket market.

Item 2.  PROPERTIES

    The Company subleases from Walnut Associates, Inc. approximately 10,150 
rentable square feet at its headquarters located at Suite 200, One Belmont 
Avenue, Bala Cynwyd, PA.  Walnut Associates, Inc. sublets 1400 square feet to 
Welco Securities, Inc. (Suite 105), and 1,400 to the law offices of William 
Shapiro, Esq., P.C. (Suite 202), all of which are affiliates of the Company.  
Effective September 1, 1997, the lease with Welco Securities will be 
terminated.  Future minimum rental payments from the Company are anticipated 
to be due as follows:







                                       15
<PAGE>
<PAGE>17
<TABLE>
<CAPTION>
    Fiscal Year Ending
         April 30,              Amount
    ------------------      ----------
    <S>                     <C>
           1998                207,784
           1999                214,949
           2000                222,115
           2001                229,280
           2002 and beyond     434,873
                            ----------
                    Total   $1,309,001
                            ==========
</TABLE>

       The Company also leases approximately 4,300 square feet of warehouse and 
print shop facilities at 15 South 4th Street, Fernwood, Pennsylvania, from 
Walnut Associates, Inc., the Company's sole shareholder of common stock.  The 
terms of the lease is on a month-to-month basis with a monthly rental of $3.00 
per square foot payable at $1,075 per month.

       ELCOA leases its own office space and conference room facilities at 501 
Silverside Road, Wilmington, Delaware.  The lease for this space continues on a 
month-to-month basis with 60 days' notice.

Item 3.  LEGAL PROCEEDINGS

    On August 8, 1997, the Company and ELCOA filed voluntary petitions for 
reorganization under Chapter 11 of the U.S. Bankruptcy Code in the Eastern 
district of Pennsylvania.  These filings are being jointly administered by the 
Bankruptcy Court.  The Company and ELCOA are managing their businesses as 
debtors-in-possession subject to the control and supervision of the Bankruptcy 
Court.  See "Item 1. Business-Method of Financing" and "Item 7. Management's 
Discussion and Analysis of Financial Condition and Result of Operations".

    The discussion below sets forth various aspects of the Chapter 11 
Proceeding, but is not intended to be an exhaustive summary.  For additional 
information regarding the effect of the Chapter 11 Proceeding, reference 
should be made to the Bankruptcy Code.

    Under Chapter 11, the Company and ELCOA as a debtors-in-possession, are 
authorized to continue to operate their businesses; however, they may not 
engage in transactions outside the ordinary course of business without first 
complying with the notice and hearing provisions of the Bankruptcy Code and 
obtaining Bankruptcy Court approval where and when necessary.

    Under Chapter 11, all litigation and claims against the Company and ELCOA 
(including those of the holders of debt securities) at the date of the filing 
have been stayed while the Company and ELCOA continue business operations as 
debtors-in-possession.  The Bankruptcy Code prohibits creditors who are 
subject to the jurisdiction of the Bankruptcy Court from suing the Company or 
ELCOA; either by commencement or continuation of a lawsuit or otherwise, 
unless the Bankruptcy Court terminates or modifies the automatic stay of 
litigation or otherwise authorizes payments by the Company or ELCOA.



                                       16
<PAGE>
<PAGE>18

    Under Chapter 11, an official committee of unsecured creditors for each 
company may be appointed and such committees have the right to review and 
object to certain business transactions and can participate in the formulation 
of any plan of reorganization.  The Creditors' Committee will be entitled to 
retain counsel and other professionals, in each case at the expense of the 
Company or ELCOA, if they are retained pursuant to an order of the Bankruptcy 
Court.

    As a debtors-in-possession, the Company and ELCOA have the right, subject 
to Bankruptcy Court approval and certain other limitations, to assume or 
reject certain executory contracts and unexpired leases.  In this context, 
"assumption" means that the Company or ELCOA agree to perform their 
obligations under the contract or lease, and "rejection" means that the 
Company or ELCOA is relieved of its obligations to perform further under the 
contract or lease and is subject only to a claim for damages resulting from 
the breach thereof.  Any such damage claims are treated as general unsecured 
claims in the reorganization proceedings.  The Company and ELCOA are studying 
executory contracts and unexpired leases to determine whether assumption or 
rejection is appropriate.

    Under the Bankruptcy Code, a creditor's claim is treated as secured only 
to the extent of the value of such creditor's collateral, and the balance of 
such creditor's claim is treated as unsecured.  Claims which were contingent 
or unliquidated at the commencement of the Chapter 11 Proceeding are generally 
allowable against the Company or ELCOA.

    Although the Company is routinely involved in matters relative to the 
litigation of delinquent leases against the lessee, there are no other legal 
proceedings or actions pending or threatened against the Company, or to which 
its property is subject, which management believes would have a materially 
adverse effect on the Company.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    There were no matters submitted during the fourth quarter of the fiscal 
year covered by this report to a vote of security holders.

                                    PART II

Item 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
         STOCKHOLDER MATTERS

    As of June 30, 1997, the Company's common stock was held by one entity as 
set forth in Item 12 of this Form 10-K.  There is no public market for the 
Company's common stock.  The Company has paid no dividends during the past two 
years with respect to its common stock.











                                       17
<PAGE>
<PAGE>19
<TABLE>
ITEM 6. SELECTED FINANCIAL DATA
The following summarizes certain financial information with respect to the Company for the five years ended April 30, 1997, 
and should be read in conjunction with the discussion at "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS" and the "Consolidated Financial Statements."
<CAPTION>
                                                     Year Ended April 30,
                                 1997          1996          1995          1994          1993
                           ----------    ----------    ----------    ----------    ----------
<S>                        <C>           <C>           <C>           <C>           <C>       
OPERATING RESULTS:
Operating Revenue         $ 3,672,280    $3,619,831    $3,979,146    $3,960,337    $4,027,780
Interest Expense, net       5,223,856     4,844,532     4,313,253     4,094,189     3,637,908
Net Loss                   (6,167,552)   (5,620,501)   (4,891,955)   (3,988,920)   (4,249,792)
BALANCE SHEET DATA:
Total Assets               17,154,186    24,495,385    24,891,747    24,755,268    24,460,530
Demand, Fixed Rate, and
  Money Market Thrift
  Certificates             24,128,483    26,407,959    24,521,875    21,810,991    18,041,504
Senior Thrift
  Certificates             21,844,864    21,394,687    18,783,578    16,650,670    14,085,849
Subordinated Thrift
  Certificates              5,343,945     5,523,118     6,025,366     6,038,409     6,138,830
Subordinated Debentures           ---         4,000         5,858         5,858         7,718
Shareholders' Deficit (2) (42,382,789)  (36,215,237)  (30,594,736)  (25,702,781)  (21,713,861)
OTHER FINANCIAL DATA
% of Interest Expense
   to Operating Revenue         142.3%        133.8%        108.4%        103.4%         90.3%
Ratio of Earnings
   to Fixed Charges (1)           ---           ---           ---           ---           ---
Aggregate New Leases
   Entered                 13,063,415    10,025,786     10,189,624   10,168,874    11,293,059
Aggregate Finance Lease
   Receivables             20,917,123    18,423,816     18,829,268   20,979,917    21,739,601
<FN>
(1)  The ratios of earnings to fixed charges were computed by dividing pre-tax income plus fixed charges and preferred 
dividend requirements by the amount of fixed charges and preferred dividend requirements.  For the years ended April 30, 
1997, 1996, 1995, 1994, and 1993, the ratio of earnings to fixed charges was less than "1."  During those years, earnings 
were inadequate to cover fixed charges  (including preferred dividend requirements) by $6,167,552, $5,620,501, $4,891,955, 
$3,988,920, and $4,249,792, respectively.

(2)  See "Consolidated Statements of Changes in Shareholders' Deficit" for the three fiscal years ended April 30, 1997.
</TABLE>
                                                              18
<PAGE>
<PAGE>20

ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

THREE YEARS ENDED APRIL 30, 1997

    REVENUES FROM LEASE CONTRACTS AND RENTALS

    The consolidated financial statements and references herein include the 
operations and obligations of the Company, including ELCOA, its wholly-owned 
subsidiary.  Total operating revenues were $3,672,280, $3,619,831, and 
$3,979,146, for the three fiscal years ended April 30, 1997, 1996, and 1995, 
respectively.  Revenues increased by $52,449, or 1.4% during the fiscal year 
ended April 30, 1997 as a result of the increase in the outstanding amount of 
direct finance lease receivables. Revenues decreased during the fiscal year 
ended April 30, 1996 by $359,315, or 9.0% as a result of the decrease in 
outstanding lease receivables during that fiscal year.  See Footnote 1 to the 
Consolidated Financial Statements.  Management attributes the increased 
operating losses during the three fiscal years ended 1997 to the lack of growth 
in revenues in conjunction with an increase in interest expense associated with 
funding the Company's increasing deficit.  The increase in the provision for 
doubtful lease receivables and interest expense also accounted for the 
increased losses from operations during the fiscal year ended April 30, 1995 
over 1994.

    Aggregate new finance lease receivables increased by $3,037,629 to 
$13,063,415, a 30.3% increase, during the fiscal year ended April 30, 1997, 
over the prior year.  New lease volume had either remained stagnant or 
decreased during the past two fiscal years, in part due to the lack of a 
dramatic increase in new lease volume irrespective of the implementation of 
enhancements in its marketing efforts.  The Company believes that increased 
solicitation of equipment vendors selling business computers, office equipment, 
scientific and medical, food service, as well as industrial production 
equipment may lead to increasing numbers of applications for new leases.  
However, recent implementation of the use of credit scoring to eliminate 
sub-standard lease applications based on industry recognized standards will 
result in a reduction of new leases during the first quarter of the fiscal year 
ended April 30, 1998.  For a further discussion of the Company's efforts to 
increase the generation of new lease receivables, see "FURTHER REFINEMENTS IN 
MARKETING STRATEGY AND EFFORTS TO REDUCE OPERATING LOSSES" on page 23.

    The average new lease receivable entered during the fiscal year ended April 
30, 1997 was $5,911  representing an increase of 10.8% from the prior year.  
Since a significant portion of the costs associated with the origination of new 
leases is fixed in nature, to the extent that the Company's marketing efforts 
can be expected to increase the average size of new leases, the Company may 
experience a decrease in the cost of lease origination on a lease-by-lease 
basis.

    Income earned under direct finance lease contracts was $3,636,479, 
$3,609,620, and $3,965,846 for the three fiscal years ended April 30, 1997, 
1996 and 1995, respectively.  Total aggregate lease receivables outstanding 
were $20,917,123, $18,423,816, and $18,829,268 at April 30, 1997, 1996 and 
1995, respectively.  The Company's average net investment in direct finance 
leases, defined as the average aggregate future amounts receivable under lease 

                                       19
<PAGE>
<PAGE>21

contracts plus average estimated residual value of equipment, less average 
unearned income under lease contracts and average advance payments, was 
$16,943,220, $16,496,653, and $17,735,138 during the fiscal years ended April 
30, 1997, 1996 and 1995, respectively.  Recognized revenues taken as a 
percentage of the Company's average net investment in direct finance leases was 
21.5%, 21.9%, and 22.4%, respectively, during the fiscal years ended April 30, 
1997, 1996 and 1995, respectively.  See also Note 1 to the Consolidated 
Financial Statements.

    In analyzing the Company's Consolidated Financial Statements, it is 
therefore important to note the relationship between new lease volume added 
during an accounting period and the net lease revenue and income reported for 
that period.  Net lease revenue recognized by the Company during an accounting 
period is defined to be the income earned under direct finance lease contracts. 
New lease volume is the total of all new lease contracts added to the portfolio 
during the period.  As a consequence, during a period in which the rate of 
growth of new lease volume increases, the growth rate of net lease revenue in 
that period will be less than the rate of growth in new lease volume, because 
the income earned from new lease volume is recognized over the term of each 
lease contract and not in the year the contract is entered.  On the other hand, 
certain expenses recognized by the Company during an accounting period, such as 
the provision for doubtful lease receivables, are more directly related to the 
aggregate amount of outstanding leases during that period.  Thus, 
current-period expenses are more dramatically impacted by the growth in new 
lease receivables than is net lease revenue.  As a result of the foregoing 
factors, net lease revenue will in turn grow at a slower rate than the rate of 
growth in net lease volume during periods of increasing rates of growth in new 
lease volume.  In periods of decreased rates of lease volume growth, the 
foregoing relationships would be reversed.

    On August 8, 1997, the Company and its subsidiaries filed separate 
voluntary petitions for reorganization under Chapter 11 of the U.S. Bankruptcy 
Code.  As noted in the Independent Auditor's Report on page 29 and Note 1 to 
the Consolidated Financial Statements, in the event the plan of reorganization 
is confirmed, the Company's ability to continue as a going concern is dependent 
in part on the Company's ability to achieve sufficient cash flow to meet its 
restructured debt obligations.  This depends on achieving a higher level of new 
lease volume than current levels of new business, and the proceeds from sale of 
lease pools created from the existing portfolio of leases, the proceeds of 
which cannot be assured.  The Company is unable to ascertain the minimum net 
proceeds required to remove any threat to the continuation of the Company's 
business.  Management has initiated measures as detailed below which it 
believes will result in an increase in direct finance leases entered in the 
next fiscal year, along with a corresponding increase in operating revenues.  
In addition, management is attempting to reduce lease origination expenses.  In 
an effort to continue as a going concern, the Company has expanded its 
marketing efforts to increase its future volume of new leases to greater 
utilize its fixed cost "back-office" facilities by using electronic commerce 
(i.e. broadcast fax) rather than rely on indirect means such as mass bulk 
mailings to generate new leases.  To the extent the Company's marketing efforts 
result in a greater volume of new business, the fixed cost "back-office" 
facilities will become a proportionately smaller cost as a percentage of each 
new lease.  Management believes that as a result of the relatively fixed nature 
of these costs, a further increase in new lease receivables will not increase 
lease origination and administrative expenses by a proportionate percentage.  
See also "BUSINESS".

                                       20
<PAGE>
<PAGE>22

    If in the future the volume of leases exceeds the Company's ability to 
finance such leases, it may sell the excess new business on a fee basis to 
other financial institutions, giving first priority to its wholly-owned 
subsidiary, ELCOA, as a result of its option agreement, and then to other 
financial institutions through the securitization process seeking to increase 
their asset-based portfolio of receivables.  No assurances can be given as to 
the ability to sell such excess new business.  Since ELCOA's funds have 
historically carried longer maturity dates than the Company's, the Company 
expects to sell substantially all of its longer term leases (i.e. 24 months or 
more) to ELCOA as its funds become available.  Substantially all new leases 
with terms of 24 months or more were sold to ELCOA during the fiscal years 
ended April 30, 1997 and 1996.

    The Company's income is set at the time a given lease contract is executed. 
Consequently, inflation has no impact on revenue subsequent to the inception of 
any given lease.  In addition, inflation has not had a material effect on the 
Company's operating expenses.  

    INTEREST EXPENSE

    Increased borrowings contributed to the increase in interest expense for 
the fiscal years ended April 30, 1997, 1996, and 1995.  The effect of interest 
rates on the Company during the three years ended April 30, 1997 can be 
illustrated as follows:

<TABLE>
<CAPTION>
                                               Years Ended April 30,

                                           1997           1996           1995
                                     ----------     ----------     ----------
<S>                                  <C>            <C>            <C>
Interest Expense, net                $5,223,856     $4,844,532     $4,313,253
Average Rate of Interest
 Paid by the Company on
 Total Average Debt Outstanding             9.3%           9.3%           9.0%
Percentage of Interest
 Expense to Operating Revenues            142.3%         133.8%         108.4%

</TABLE>

    Aggregate average borrowings, including accrued interest, were $59,010,965, 
$57,193,963, and $52,028,899, at April 30, 1997, 1996, and 1995, respectively.  
Rates on outstanding debt securities during the three fiscal years ended April 
30, 1997 correspond to interest rates in general over the period.  The 
increases in debt outstanding during the fiscal years ended April 30, 1997, 
resulted from increased amounts of outstanding debt securities, which were used 
both to fund the costs of operations and to fund equipment purchases for new 
aggregate lease receivables entered during that period.  The increase in total 
debt during the fiscal years ended April 30, 1996 and 1995 resulted in excess 
cash balances on hand at the end of those fiscal years.  Since excess funds are 
invested at lower rates than the interest paid on these funds, the Company 
incurred additional expense on excess funds.  See "Consolidated Statements of 
Cash Flows and "Capital Resources and Liquidity."  Increased borrowings during 
the fiscal years ended April 30, 1997, 1996 and 1995 also were used to fund 
current operations and debt redemptions.  Beginning May 1, 1994, excess funds 

                                       21
<PAGE>
<PAGE>23

have been maintained in highly liquid U.S. government securities of three 
months or less, which yield higher rates than comparable term bank investments 
but less than the Company's cost of funds.

    OTHER EXPENSES

    Lease origination expenses increased by $111,740 or 9.5%, after having 
increased by $111,276 or 10.4% during the fiscal years ended April 30, 1997 and 
1996, respectively.  The increase during the fiscal year ended April 30, 1996 
resulted primarily from a $90,184 increase in postage costs from increased 
mailings relating to the Company's marketing efforts.  The Company, utilizing 
its printing and graphic arts facilities, produced brochures for the 
manufacturers to mail to their dealer distribution network.  These costs were 
expensed as current period charges in conjunction with the Company's lease 
origination efforts.  The Company believed that repetitive contacts with an 
increasing number of equipment dealers, generated either through the use of 
direct mail or these cooperative efforts, would lead to further increase in new 
lease volume. See "Business - Marketing."  See "Further Refinements in 
Marketing Strategy and Efforts to Reduce Operating Losses" for a further 
discussion of the Company's lease origination efforts during the fiscal year 
ended April 30, 1997.

    Lease origination expenses, including capitalized commissions, totaled 
10.6%, 12.3%, and 11.0% of new lease receivables entered during the fiscal 
years ended April 30, 1997, 1996, and 1995, respectively.  During the fiscal 
years ended April 30, 1997, 1996 and 1995, commissions paid of $87,282, 
$56,921, and $52,049, respectively, were capitalized as part of the equipment 
cost.  In accordance with SFAS 91, indirect expenses relating to lease 
applications not booked are chargeable in the year incurred and are not 
capitalized.  See "BUSINESS-Marketing."

    General and administrative expenses decreased $12,253 or .6% during the 
fiscal year ended April 30, 1997, after having increased $138,223 or 6.8% 
during the fiscal year ended April 30, 1996.  Additional supervisory personnel, 
routine salary increases, and increased legal costs associated with collecting 
delinquent lease receivables accounted for the majority of the increase during 
the fiscal year ended April 30, 1996.  The Company expects general and 
administrative expenses to remain relatively constant during fiscal 1998, due 
to the relatively fixed nature of these costs.  The Company considers the costs 
associated with receivable collections, which accounted for approximately 30% 
of general and administrative expenses during fiscal 1997 and 1996, to be 
principally fixed as they already include occupancy costs sufficient for 
increased personnel, management and supervisory personnel already hired, and 
computerized collection and billing procedures already in place.  The 
collections associated with increased volume will require only additional 
clerical staff at an immaterial incremental cost.  The collection costs 
associated with legal filing procedures may increase due to court costs and 
associated fees.

    An allowance for doubtful direct finance lease receivables is maintained at 
a level considered adequate to provide for estimated losses that will be 
incurred in the collection of these receivables.  The allowance is increased by 
provisions charged to operating expense and reduced by charge-offs.  Beginning 
May 1, 1988, the Company increased the allowance by provisions based upon a 
periodic evaluation of the lease portfolio, performed at least quarterly, in 
accordance with SFAS 91.  See Note 1 to the Consolidated Financial Statements 
and "BUSINESS - Credit Policy."
                                       22
<PAGE>
<PAGE>24

    Total provisions for doubtful lease receivables for the fiscal years ended 
April 30, 1997, 1996, and 1995 were $1,165,905, $1,045,089, and $1,463,752, 
respectively.  See Note 1 to the Consolidated Financial Statements.  The 
increased provisions for the fiscal year ended April 30, 1995 resulted from 
additional write-offs of delinquent past due receivables in conjunction with an 
intensive review of all delinquent accounts in comparing the costs of further 
legal pursuit of the Company's remedies in collection where the anticipated 
results were unwarranted in light of any recoveries expected.  This was an 
extraordinary write-off of older balances as may be evidenced by the 28.6% 
decrease in the provisions during the fiscal year ended April 30, 1996.  Also, 
as of April 30, 1997, 1996 and 1995, the ratio of the  Allowance for Doubtful 
Lease Receivables to Aggregate Future Lease Receivables was 10.2%, 11.2%, and 
10.4%, respectively. During these periods, the ratio of the Allowance for 
Doubtful Lease Receivables expressed as a percentage of delinquent receivables  
more than 90 days past due was 35.5%, 35.6%, and 36.4%, respectively.  The 
Company attributes the decreased percentages in fiscal 1997 and 1996 in 
comparison to fiscal 1995 to its write-offs of older accounts which resulted in 
improving the likelihood of collecting the remaining delinquent lease 
receivables in comparison to those previously written-off.  Charge-offs of 
delinquent lease receivables expressed as a percentage of average net lease 
receivables were 5.61%, 5.05%, and 10.61% during the fiscal years ended April 
30, 1997, 1996 and 1995, respectively.  Management is unable to predict with 
any reasonable certainty the percentage of charge-offs from delinquent lease 
receivables during fiscal 1998.  See "BUSINESS - Analysis of Delinquencies" and 
"Analysis of Bad Debt Write-Offs."

FURTHER REFINEMENTS IN MARKETING STRATEGY AND EFFORTS TO REDUCE OPERATING 
LOSSES

    Management continues to implement certain measures to refine its marketing 
strategy that it believes may result in an increase in the levels of new leases 
to be generated in the future.  The Company must increase the level of new 
leases, reduce its costs of lease origination and administration and sell pools 
of leases to third party purchasers in order to reduce its operating losses.

    The level of new lease volume during the fiscal year ended April 30, 1995 
increased only slightly from the prior year as a result of the Company's 
marketing efforts.  Management realized that repetitive telephone solicitation 
to remind equipment vendors of the availability of the Company's services were 
dependent on the timing of availability of new lease applications from 
equipment vendors.  Once an equipment vendor had been placed on the Company's 
database for bi-weekly follow-up by mail, management determined that further 
telephone contact was useless until such time as the need for the Company's 
services arose from the equipment vendor.  Management did note, however, that 
in situations where the equipment manufacturer encouraged its vendors to 
utilize the Company's leasing services to assist in closing equipment sales, 
the vendors were more receptive to utilizing the Company's services.

    In this regard, beginning January, 1995, the Company began to target 
equipment manufacturers having a broad sales distribution network (primarily 
those with at least $5 million in annual sales and at least one hundred 
equipment distributors and vendors) to offer them a cooperative "private label 
lease program" customized for their distributors' needs.  Manufacturers were 
given the option of utilizing a personalized, i.e. "private label", to 
separately identify themselves and the Company to their vendors.  For example, 
a relationship between TEC America, Inc., a manufacturer of cash registers and 

                                       23
<PAGE>
<PAGE>25

point-of-sale equipment and the Company created "TEC America Leasing" as a 
fictitious name on behalf of the Company.  This private label lease program was 
intended to encourage TEC America Inc.'s dealers, branches and distributors to 
utilize the Company's leasing services to implement their sales potential with 
the ultimate users of TEC America Inc.'s equipment.  As of July 5, 1995, the 
Company had entered into agreements with 23 equipment manufacturers, of which 
13 had adopted the "private label lease" facilities to their benefit.  This 
program did not generate the volume of new leases that the Company had expected 
as a result of the Company's efforts.

    As of July 1, 1996, 75 manufacturers had entered into co-operative 
manufacturer agreements with the Company, of which 51 had adopted the private 
label lease program.  The Company is unable to quantify with any certainty the 
specific results of new leases generated from direct mail or telephone contact, 
but maintains records reflecting the amount of new leases generated from its 
cooperative efforts with equipment manufacturers.  While for the fiscal year 
ended April 30, 1995, the results of these efforts were negligible, during the 
12 months ended April 30, 1996, 213 leases aggregating $1,479,131 or 15% of 
total new leases were generated directly from cooperative manufacturers and 
those adopting the private label lease program.

    During the first half of the fiscal year ended April 30, 1997, the Company 
focused on increasing the number of manufacturers to develop mutual 
relationships in promoting leasing as a tool to increase sales of equipment 
manufactured by these cooperative companies.  Although the Company attempted to 
hire additional in-house personnel to handle the solicitation efforts in 
locating and nurturing relationships with equipment manufacturers, management 
determined that personal face-to-face contact with senior level management of 
equipment manufacturers was necessary to initiate an ongoing relationship.  

    During the third quarter of the fiscal year ended April 30, 1997, the 
Company ceased its efforts to attract additional manufacturers as it concluded 
that the costs associated with these efforts had not resulted in a dramatic 
increase in new lease volume.  The Company has continued to maintain a 
relationship through direct mailings to those equipment distributors who as a 
result of this program had previously indicated an interest in utilizing the 
Company's services.  The Company used its in-house printing and direct mail 
facilities to produce flyers and brochures which were distributed throughout 
each manufacturers' sales distribution network illustrating the benefits of 
leasing, to facilitate sales of the manufacturers' equipment.  

    During the fourth quarter of the fiscal year ended April 30, 1997, new 
lease volume reached the highest level for any quarter during the past five 
fiscal years.  However, new lease volume had not reached levels necessary in 
management's opinion to reduce the operating losses of the Company.  The 
Company had been sending approximately 20,000 pieces of direct mail to 
equipment manufacturers and distributors weekly in an effort to increase new 
lease volume.  The costs associated with direct mail, taking into consideration 
printing costs, overhead allocation, and bulk mail postage, result in an 
average cost per mailing of $.30.  In addition, the use of bulk mail results in 
an unacceptable delay in time from when the mailings are first prepared to when 
the recipient actually indicates an interest to the Company (either by mailing 
back a response card or using the Company's toll-free telephone lines) of up to 
six weeks.  In addition, the Company discovered that the lists of names 
provided by the manufacturers were not maintained by them on a current basis, 
as in some instances it was discovered that the number of inaccurate addresses 

                                       24
<PAGE>
<PAGE>26

was as high as 30% of the lists provided from the manufacturers.  Consequently, 
the level of mailings was reduced in favor of using other alternative means of 
communicating with both existing and prospective equipment vendors.

    In this regard, the Company has been successfully experimenting since the 
middle of May, 1997, with using telefax transmission to its equipment 
manufacturers and distributors at a reduced cost per response (typically $.05 
to $.07 per response).  As the Company further expands this program to more 
equipment manufacturers and distributors on a repetitive basis, new lease 
applications are expected to increase from additional sources not previously 
contacted due to the higher costs associated with direct mail.

    The Company also expects to hire experienced leasing professionals with 
established manufacturers and equipment vendor relationships during the fiscal 
year ended April 30, 1998 in order to further increase new lease volume.  This 
is in contrast to utilizing indirect means as in past fiscal years to attract 
equipment manufacturers and distributors towards using its services.  The 
compensation to be paid to these individuals is dependent on their ability to 
increase the generation of new lease volume; consequently any increase in lease 
origination expenses associated with the hiring of these individuals would be 
expected to correspond to an increase in new lease volume.

    CAPITAL RESOURCES AND LIQUIDITY

    The Company has financed its new business during the past three fiscal 
years primarily from the proceeds of its senior borrowings, rental collections 
from outstanding lease receivables, and the proceeds from sale of ELCOA's debt 
securities.

    During the three fiscal years ended April 30, 1997, 1996 and 1995, new 
Certificates of ELCOA in the approximate amounts of $5,400,000, $8,300,000, and 
$8,900,000, respectively, funded costs of operations and new equipment 
purchases for the Company.  During the three fiscal years ended April 30, 1997, 
the Company did not experience any difficulty in financing the purchase of 
equipment that it leased.

    The Company expects in the future to utilize the receipt of rental payments 
from its outstanding leases to provide the funds necessary to fund its 
operations and the purchase of new equipment for lease.  The Company's existing 
lease contracts as of April 30, 1997, schedule the receipt of approximately 
$10,637,000 during the twelve months ending April 30, 1998 of which 
approximately $4,081,000 are scheduled receipts from accounts which are two or 
more months past due.  At April 30, 1997 aggregate future amounts receivable 
under lease contracts were $20,917,123 of which approximately $4,003,000 are 
future amounts receivable from accounts which were 12 or more months past due 
on a strict contractual basis (of which approximately $3,669,000 relate to 
ELCOA's leases.)

    Accounts payable and accrued expenses at April 30, 1997, excluding accrued 
interest on debt, totaled $1,154,542 of which accounts payable of $885,658 
included therein represent the Company's obligation for commitments for 
purchase of equipment for lease which has not yet been delivered.





                                       25
<PAGE>
<PAGE>27

    As of April 30, 1997 the Company and ELCOA also had unhypothecated leases 
which could be sold to third-party purchasers, on a discounted basis, to obtain 
funds.  As noted in the Statements of Cash Flows on page 34, sales of Demand 
and Fixed Rate Certificates have decreased during the fiscal year ended April 
30, 1997.  Subsequently, receipt of requests for redemptions of Certificates 
exceeded cash on hand to repay such borrowings, and the Company was unable to 
maintain its operations absent judicial or other statutory equitable relief.  
See "Methods of Financing" on page 12 of this report on Form 10-K. 

    Senior and subordinated borrowings issued by the Company aggregating 
$24,255,338 (including accrued interest), as well as Demand, Fixed Rate, and 
Money Market Thrift Certificates issued by ELCOA aggregating $16,695,706 
(including accrued interest), were scheduled to become due during the twelve 
months ending April 30, 1998.  See Notes 3, 4, and 5 to the Consolidated 
Financial Statements.  Accrued interest included therein in the amount of 
$7,065,141 is due on demand.  During the fiscal years ended April 30, 1997 and 
1996, approximately 76% and 78%, respectively, of all previously issued Senior 
Thrift Certificate issued by the Company coming due were renewed and "rolled 
over" into new indebtedness, and approximately 57% and 54% of ELCOA's Demand, 
Fixed Rate, and Money Market Thrift Certificates matured and were reinvested 
during these respective periods.  

    As noted in the Consolidated Statements of Cash Flows appearing on pages 34 
and 35, the proceeds from sales of debt securities by the Company and ELCOA 
decreased by 36% during fiscal 1997 from fiscal 1996, while redemptions of debt 
securities remained constant.  This trend has resulted in reduced levels of 
liquidity, and was a factor in the decision to file a petition for 
reorganization under Chapter 11 of the U.S. Bankruptcy Code.  See "Methods of 
Financing".

    The number of accounts, at April 30, 1997, holding senior and subordinated 
certificates of the Company was 2,704.  Of these, 102 accounts held 
certificates aggregating $50,000 or more.  For purposes of these calculations, 
all accounts for each separate holder have been aggregated as a single account 
holder.  The three largest senior and subordinated certificate holders held 
aggregate principal amounts of $547,593, $445,993 and $400,000 as of April 30, 
1997.  As of April 30, 1997, there were 3,577 accounts holding Demand, Fixed 
Rate and Money Market Thrift Certificates, of which 74 held accounts 
aggregating $50,000 or more.  The three largest holders of Demand, Fixed Rate 
and Money Market Thrift Certificates held aggregate principal amounts of 
$519,383, $284,523 and $234,000 at April 30, 1997.  The Company does not 
believe that this results in an undue concentration of debt being held by 
relatively few individuals.  In the event of ELCOA's liquidation, holders of 
Demand, Fixed Rate and Money Market Thrift Certificates would be senior in 
priority to claims against ELCOA's assets.  Therefore, they would effectively 
be senior to the Certificates. There are no other debt securities issued by the 
Company which are senior to the Certificates.

    The Company believes that in order to fund an increased level of new lease 
volume, it must sell a portion of its lease portfolio to other financial 
institutions seeking to increase their asset-based receivable portfolio through 
the securitization process.  If the Company is successful in these efforts, the 
Company would immediately recognize as income the net present value of the 
remaining lease payments at an agreeable discounted rate, less its investment 
in the cost of the equipment being leased.  Cash realized from sale would 
immediately be available to invest in new lease business, enabling the Company 
to carry an increased lease portfolio.
                                       26
<PAGE>
<PAGE>28

    Taking into consideration the fact that the Company may no longer rely on 
its sale of senior debt and the sale of Demand and Fixed Rate Certificates by 
ELCOA, in order to fund  new business, it must rely on funds generated from 
outside financial institutions, including, but not limited to ELCOA.  In view 
of the Company's history of losses, the uncertainty with respect to generation 
and securitization of new lease receivables, management is unable to estimate 
the Company's profitability and liquidity beyond the current fiscal year.  
Reference is made to Notes 2, 3, 4, and 5 of the Consolidated Financial 
Statements for information relating to future amounts receivable under lease 
contracts, the Company's senior and subordinated borrowings and ELCOA's Demand, 
Fixed Rate and Money Market Thrift Certificates.

    Although the Company has reported losses since 1980 for financial statement 
purposes, it has supported operations in the past through rentals received from 
its lessees and the sale of debt securities.  However, in view of its high 
degree of leverage and losses, the Company determined it was unable to continue 
to service its debt and, on August 8, 1997, filed a petition for reorganization 
under Chapter 11 of the U.S. Bankruptcy Code.  The Company and ELCOA are 
managing their businesses as debtors-in-possession subject to the supervision 
and control of the Federal Bankruptcy Court for the Eastern District of 
Pennsylvania.  The Company believes that in order to achieve a profitable level 
of operations, it must increase the origination of new lease receivables 
without any appreciable increase in lease origination or general and 
administrative expenses.  Due to the current shareholders' deficit, if the 
Company were to liquidate in the near future, holders of the subordinated 
thrift certificates, and outstanding preferred and common stock would lose all 
of their investment.  

    Excess funds during the fiscal years ended April 30, 1997, 1996 and 1995 
had been invested in low yielding but highly liquid investments.  These funds 
had been held solely for the purpose of awaiting investment in new lease 
receivables.  During the fiscal year ended April 30, 1997, the average interest 
rate earned by the Company on these funds was approximately 5.6%, while the 
average interest rate paid on outstanding certificates attributable to the 
funds was 9.3%, resulting in a negative spread of 3.7%.  During the fiscal year 
ended April 30, 1997, the average rate of return on the Company's investment in 
its lease receivables was approximately 21%.

    Prior to April 30, 1997, neither the Company nor ELCOA had ever defaulted 
on any contractual payment of interest or principal on any bank borrowings, 
senior or subordinated debt obligations, or Demand, Fixed Rate and Money Market 
Thrift Certificates issued to the public, and requests for early repayment of 
interest or principal had never been later than five business days after demand 
for redemption was received.  During the month of June, 1997, as a result of 
reductions in the Company's available cash, requests for early redemption of 
demand and fixed rate certificates prior to maturity were deferred to July 5, 
1997.  As of July 7, 1997, both the Company and ELCOA were unable to meet 
request for these redemptions, resulting in what may have been determined to be 
a default under terms of each respective trust indenture.  On Friday August 8, 
1997, in order to protect the viability of the Company, the Company and ELCOA 
filed for protection under Chapter 11 of the U.S. Bankruptcy Code.  These 
proceedings were filed in the U.S. Bankruptcy Court for the Eastern District of 
Pennsylvania.  Pending the resolution of this proceeding, no further 
redemptions or payments of interest will occur.  In order to continue its 
operations, the Company and ELCOA must generate additional sources of liquidity 
to fund new business, of which there can be no assurance.  See "Methods of 
Financing".
                                       27
<PAGE>
<PAGE>29

                 STATEMENT REGARDING FORWARD LOOKING STATEMENTS

    Except for the historical information contained herein, the matters 
discussed in Item 7.  Management's Discussion and Analysis of Financial 
Condition and Results of Operations or elsewhere in this annual report on Form 
10-K, are forward looking statements that are dependent upon a number of risks 
and uncertainties that could cause actual results to differ materially from 
those in the forward looking statements.  These risks and uncertainties are 
more fully discussed in Note 1 to the Consolidated Financial Statements.  The 
Company does not intend to provide updated information about the matters 
referred to in these forward looking statements, other than in the context of 
management's discussion and analysis in the Company's quarterly and annual 
reports on Form 10-Q and 10-K.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

<TABLE>
Index To Financial Statements
<CAPTION>

                                                                  Page
                                                                  ----
    <S>                                                            <C>
    (a)  Independent Auditor's Report                             29

    (b)  Consolidated Balance Sheets at April 30, 
         1997 and 1996.                                            30

    (c)  Consolidated Statements of Operations for
         the years ended April 30, 1997, 1996 and 1995.            32

    (d)  Consolidated Statement of Changes in
         Shareholders' Deficit for the years
         ended April 30, 1997, 1996 and 1995.                      33

    (e)  Consolidated Statements of Cash Flows
         for the years ended April 30, 1997, 1996
         and 1995.                                                 34

    (f)  Notes to Consolidated Financial Statements.               36

</TABLE>

See Item 14 on Page 50 for Financial Statement Schedules













                                       28
<PAGE>
<PAGE>30
                          INDEPENDENT AUDITOR'S REPORT

To the Shareholders and Board of Directors 
of Walnut Equipment Leasing Co., Inc.

We have audited the accompanying consolidated balance sheets of Walnut 
Equipment Leasing Co., Inc. (a wholly-owned subsidiary of Walnut Associates, 
Inc.) and subsidiaries as of April 30, 1997 and 1996, and the related 
consolidated statements of operations, changes in shareholders' deficit and 
cash flows for each of the three years in the period ended April 30, 1997.  
These financial statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements based 
on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  These standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the consolidated financial statements referred to above present 
fairly, in all material respects, the financial position of Walnut Equipment 
Leasing Co., Inc. and subsidiaries as of April 30, 1997 and 1996, and the 
results of their operations and their cash flows for each of the three years in 
the period ended April 30, 1997, in conformity with generally accepted 
accounting principles.

The accompanying consolidated financial statements have been prepared assuming 
that Walnut Equipment Leasing Co., Inc. will continue as a going concern.  As 
discussed in Note 1 to the consolidated financial statements, the Company has 
incurred recurring losses, has been unable to meet the requests for redemption 
of its certificates beginning July 7, 1997 and, in addition, on August 8, 1997, 
the Company and its Subsidiary have filed separate voluntary petitions for 
reorganization under Chapter 11 of the U.S. Bankruptcy Code.  These matters 
raise substantial doubt about the Company's ability to continue as a going 
concern.  Management's plans in regard to these matters are also discussed in 
Note 1.  In the event the plan of reorganization is confirmed, continuation of 
the business thereafter is dependent on the Company's ability to achieve 
sufficient cash flow to meet its restructured debt obligations.  As a result of 
the reorganization proceedings, the Company may sell or otherwise realize 
assets and liquidate or settle liabilities for amounts other than those 
reflected in the consolidated financial statements.  Further, the confirmation 
of a plan of reorganization could materially change the amounts currently 
recorded in the consolidated financial statements.  If no reorganization plan 
is approved, it is possible that the Company's assets could be liquidated.  The 
consolidated financial statements do not included any adjustments that might 
result from the outcome of these uncertainties.

/s/  Cogen Sklar LLP
COGEN SKLAR LLP
Bala Cynwyd, Pennsylvania
July 1, 1997, except for Note 1, Management Plans, 
as to which the date is August 8, 1997.

                                       29
<PAGE>
<PAGE>31
<TABLE>
                       WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                                    CONSOLIDATED BALANCE SHEETS
<CAPTION>


                                                                            April 30,
                                                                        1997          1996
                                                                 -----------   -----------
<S>                                                             <C>            <C>
ASSETS

Direct finance leases:
    Aggregate future amounts receivable under lease contracts    $20,917,123   $18,423,816
    Estimated residual value of equipment                          1,520,822     1,704,915
    Initial direct costs, net                                        541,627       474,059
    Less:
      Unearned income under lease contracts                       (4,663,898)   (3,829,859)
      Advance payments                                              (633,450)   (  568,715)
                                                                  ----------    ----------

                                                                  17,682,224    16,204,216
      Allowance for doubtful lease receivables                    (2,132,075)   (2,069,855)
                                                                  ----------    ----------

                                                                  15,550,149    14,134,361

Operating leases:
    Equipment at cost, less accumulated depreciation of
     $18,028 and $14,413, respectively                                17,303        19,420
    Accounts receivable                                                7,954         1,112
Cash and cash equivalents                                            439,829     9,207,905
Other assets (includes $50,363 and $63,794, respectively,
receivable from related party)                                     1,138,951     1,132,587
                                                                 -----------   -----------

    Total assets                                                 $17,154,186   $24,495,385
                                                                 ===========   ===========











<FN>




                                  See accompanying notes
</TABLE>
                                            30
<PAGE>
<PAGE>32
<TABLE>

                     WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES                           
                          CONSOLIDATED BALANCE SHEETS - (continued)

<CAPTION>

                                                                            April 30,
                                                                        1997            1996
                                                                 -----------     ------------
<S>                                                              <C>              <C>
LIABILITIES

Amounts payable to equipment suppliers                           $   885,658      $   802,956
Other accounts payable and accrued expenses                          268,884          268,169
Demand, Fixed Rate and Money Market Thrift Certificates
 (includes $177,250 and $183,805,
 respectively, held by related parties)                           24,128,483       26,407,959
Senior Thrift Certificates (includes $674,407 and
 $812,773, respectively, held by related parties)                 21,844,864       21,394,687
Subordinated Thrift Certificates (includes $316,444 and
 $397,136, respectively, held by related parties)                  5,343,945        5,523,118
Accrued interest (includes $186,067 and $159,306,
  respectively, to related parties)                                7,065,141        6,309,733
Subordinated debentures (includes $0 and $4,000,
 respectively, held by related parties)                                  ---            4,000
                                                                  ----------      -----------

                                                                  59,536,975       60,710,622
                                                                  ----------      -----------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' DEFICIT

Prime Rate Cumulative Preferred Shares, $1 par value,
 $100 per share liquidation preference, 50,000 shares
 authorized, 281 shares issued and outstanding
 (liquidation preference $28,100)                                        281             281
Adjustable Rate Cumulative Preferred Shares, $1 par value,
 $1000 per share liquidation preference.  1,000 shares
 authorized, 275 shares issued and outstanding
 (liquidation preference $275,000)                                       275             275
Common stock, $1.00 par value, 1,000 shares authorized,
 issued and outstanding                                              101,500         101,500
Accumulated Deficit                                              (42,484,845)    (36,317,293)
                                                                 -----------     -----------

                                                                 (42,382,789)    (36,215,237)
                                                                 -----------     -----------

    Total liabilities and shareholders' deficit                  $17,154,186     $24,495,385
                                                                 ===========     ===========
<FN>

                                           See accompanying notes            
</TABLE>
                                                     31            
<PAGE>
<PAGE>33
<TABLE>
              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES                    
                     CONSOLIDATED STATEMENTS OF OPERATIONS                    
<CAPTION>


                                                   For the Years Ended April 30,

                                                1997           1996           1995
                                          ----------     ----------     ----------
<S>                                       <C>            <C>            <C>       
Revenue:
   Income earned under
    direct finance lease
    contracts                             $3,636,479     $3,609,620     $3,965,846
   Operating lease rentals                    35,801         10,211         13,300
                                          ----------     ----------     ----------
                                           3,672,280      3,619,831      3,979,146
                                          ----------     ----------     ----------
Costs and expenses:
    Interest expense, net of
     interest income of $257,973,
     $484,713 and $380,377, respectively   5,223,856      4,844,532      4,313,253
    Lease origination expenses             1,290,978      1,179,238      1,067,962
    General and
     administrative expenses
     (includes $887,388, $905,451
     and $800,864, respectively,
     paid to related parties)              2,144,999      2,157,252      2,019,029
    Provision for doubtful
     lease receivables                     1,165,905      1,045,089      1,463,752
    Depreciation on operating
     lease equipment                          14,094         14,221          7,105
                                          ----------     ----------     ----------

                                           9,839,832      9,240,332      8,871,101
 Loss from operations                     ----------     ----------     ----------
     before provision for federal and
     state income taxes                   (6,167,552)    (5,620,501)    (4,891,955)

Provision for federal and state
     income taxes                                ---            ---            ---           
       -----------    -----------    -----------
Net Loss                                 $(6,167,552)   $(5,620,501)   $(4,891,955)
                                         ===========    ===========    ===========

<FN>








                                 See accompanying notes           
</TABLE>
                                           32           
<PAGE>
<PAGE>34
<TABLE>
                                               WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT
                                                For the Years Ended April 30, 1997, 1996 and 1995
<CAPTION>

                                    Prime Rate       Adjustable Rate                                         Total
                                    Cumulative          Cumulative        Common        Accumulated       Shareholders'
                                 Preferred Shares    Preferred Shares     Stock           Deficit           Deficit
                                 ----------------    ----------------    --------      ------------      -------------
                                Shares               Shares             
                                Issued     Amount    Issued    Amount 
                                ------     ------    ------    ------
<S>                             <C>       <C>         <C>      <C>       <C>           <C>               <C>
Balance, April 30, 1994,           281     $  281       275    $  275    $101,500      $(25,804,837)     $(25,702,781)

Net loss for the year ended
 April 30, 1995                    ---        ---       ---       ---         ---        (4,891,955)       (4,891,955)
                                 -----     ------     -----    ------    --------      ------------      ------------
Balance, April 30, 1995            281        281       275       275     101,500       (30,696,792)      (30,594,736)

Net loss for the year ended
 April 30, 1996                    ---        ---       ---       ---         ---        (5,620,501)       (5,620,501)
                                 -----     ------     -----    ------    --------      ------------      ------------
Balance, April 30, 1996            281        281       275       275     101,500       (36,317,293)      (36,215,237)

Net loss for the year ended
 April 30 1997                     ---        ---       ---       ---         ---        (6,167,552)       (6,167,552)
                                 -----    -------     -----    ------    --------      ------------      ------------
Balance, April 30, 1997            281    $   281       275    $  275    $101,500      $(42,484,845)     $(42,382,789)
                                 =====    =======     =====    ======    ========      =============     =============
<FN>






                                                        See accompanying notes                      
</TABLE>
                                                                  33
<PAGE>
<PAGE>35
<TABLE>

                 WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
   
<CAPTION>

                                            For the Years Ended April 30,

                                         1997              1996              1995
                                  -----------       -----------      ------------
<S>                               <C>               <C>              <C>
OPERATING ACTIVITIES

Net Loss                          $(6,167,552)      $(5,620,501)     $(4,891,955)
Adjustments to reconcile
   net loss to net cash
   used in operating activities:
   Depreciation                        14,094            14,221            7,105
   Amortization of deferred debt
      registration expenses           111,514           126,533          121,402
   Provision for doubtful
      lease receivables             1,165,905         1,045,089        1,463,752
Effects of changes
   in other operating items:
   Accrued interest                   755,407           897,985          608,304
   Amounts payable to
      equipment suppliers              82,702           325,660         (224,212)
   Other (net), principally
      increase in other assets       (117,161)         (152,503)        (330,663)
Net cash used in                  -----------        ----------      -----------
   operating activities            (4,155,091)       (3,363,516)      (3,246,267)
                                  -----------        ----------      -----------


INVESTING ACTIVITIES

Excess of cash received over
   lease income recorded            6,719,049         6,949,129        7,374,851
Increase (decrease) in
   advance payments                    64,735           (11,250)         (31,922)
Purchase of equipment
   for lease                       (9,384,295)       (7,317,494)      (7,567,613)
Net cash used in investing        -----------        ----------      -----------
   activities                     $(2,600,511)      $  (379,615)     $   224,684)
                                  -----------       -----------      -----------






<FN>


                                  See accompanying notes
</TABLE>
                                            34
<PAGE>
<PAGE>36
<TABLE>


                 WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS - (continued)
 
<CAPTION>

                                            For the Years Ended April 30,

                                         1997              1996              1995
                                  -----------       -----------      ------------
<S>                               <C>               <C>              <C>
FINANCING ACTIVITIES

Proceeds from issuance of:
   Demand and Fixed Rate
      Certificates                 $5,370,047        $9,620,233      $10,983,417
   Senior Thrift Certificates       4,963,427         6,522,341        5,488,212
Redemption of:
   Subordinated Debentures             (4,000)           (1,858)             ---
   Demand, Fixed Rate and
      Money Market Thrift
      Certificates                 (7,649,524)       (7,734,149)      (8,272,533)
   Senior Thrift Certificates      (4,513,250)       (3,911,232)      (3,355,304)
   Subordinated Thrift
      Certificates                   (179,174)         (502,248)         (13,043)
                                  -----------        ----------      -----------
Net cash provided by (used in)
   financing activities            (2,012,474)        3,993,087        4,830,749
                                  -----------        ----------      -----------
Increase (Decrease) in Cash
   and Cash Equivalents            (8,768,076)          249,956        1,359,798
Cash and Cash Equivalents, 
   Beginning of Year                9,207,905         8,957,949        7,598,151
                                  -----------        ----------      -----------
Cash and Cash Equivalents,
   End of Year                     $  439,829        $9,207,905       $8,957,949
                                  ===========        ==========      ===========















<FN>

                                See accompanying notes 
</TABLE>
                                          35
<PAGE>
<PAGE>37
              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

    NATURE OF OPERATIONS

    The Company conducts business in one industry segment, acquiring commercial 
equipment for lease throughout the United States.

    BASIS OF FINANCIAL STATEMENT PRESENTATION AND MANAGEMENT'S PLANS

    The consolidated financial statements of the Company have been prepared on 
a going concern basis, which contemplates the realization of assets and 
satisfaction of liabilities in the normal course of business.  Accordingly, the 
consolidated financial statements do not include any adjustments relating to 
the recoverability of recorded assets, or the amount of liabilities that may be 
necessary should the Company be unable to continue in the normal course of 
business.

    During the years ended April 30, 1997, 1996 and 1995, the Company incurred 
losses of $6,167,552, $5,620,501, and $4,891,955, respectively, had negative 
cash flows from operations during those years, and reported accumulated 
deficits of $42,484,845 and $36,317,293 at April 30, 1997 and 1996, 
respectively.  As a result of the requests by certificate holders for 
redemptions which exceeded the Company's and ELCOA's cash and cash equivalents, 
the Company was unable to meet the requests for redemption of its Senior Thrift 
Certificates and Subordinated Thrift Certificates, and ELCOA was unable to meet 
the requests for redemption of its Demand, Fixed Rate, and Money Market Thrift 
Certificates, beginning July 7, 1997 and thereafter.  Management had reviewed 
the Trust Indentures covering the registered offerings of these debt securities 
and concluded that a default may have occurred in the redemption provisions.  
On August 8, 1997 the Company and ELCOA filed separate voluntary petitions for 
reorganization under Chapter 11 of the U.S. Bankruptcy Code.  ELCOA and Walnut 
are managing their businesses as debtors-in-possession subject to the 
supervision and control of the U.S. Bankruptcy Court for the Eastern District 
of Pennsylvania.

    Continuation of the Company's operations is dependent upon the achievement 
of sustained profitable operations, through increased new business generated by 
the Company, a reduction in expenses, and the ability to generate sufficient 
cash resources to support future operations.  In response to the Company's 
financial difficulties, management has implemented a number of cost-saving 
measures, instituted procedures to improve the quality of the Company's 
outstanding leases, and investigated new ways of increasing new lease business. 
Among other things, the Company has (i) reduced the number of employees from 60 
at April 30, 1997 to 40 employees effective August 11, 1997, (ii) closed the 
in-house printing facilities, (iii) tightened credit criteria through the 
utilization of a scoring system thereby eliminating lease applicants whose 
credit score is below a certain minimum, (iv) increased reliance on electronic 
commerce (i.e. broadcast fax) for advertising rather than bulk mailings ($.07 
v.s. $.30 per direct mail piece) and (v) began an external search for 
experienced leasing professionals to contribute to a further increase in lease 
volume.  Management believes that the Company's cash flow from the collections 
from outstanding lease receivables and the sale of leases to third-party 
securitizers will be adequate to meet operating needs during the ensuing year.

                                   36
<PAGE>
<PAGE>38
              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:  (Continued)

    See further discussions contained in "MANAGEMENT'S DISCUSSION AND ANALYSIS 
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS".

    PRINCIPLES OF CONSOLIDATION:

    The consolidated financial statements include the accounts of the Company, 
(with its subsidiaries, including ELCOA, the "Company"), all of which are 
wholly-owned.  All intercompany transactions have been eliminated.

    LEASE ACCOUNTING:

    The Company is in the business of leasing equipment which is specifically 
acquired for each lease.  For financial reporting purposes, the Company 
primarily uses the direct financing method and records at the inception of the 
lease (a) the estimated unguaranteed residual value of the leased equipment and 
the aggregate amount of rentals due under the lease as the gross investment in 
the lease, and (b) the unearned income arising from the lease, represented by 
the excess of (a) over the cost of the leased equipment.  The unearned income 
is recognized as income over the term of the lease on the effective or 
"interest" method in accordance with Statement of Financial Accounting 
Standards No. 91, "Accounting for Nonrefundable Fees and Costs Associated with 
Originating or Acquiring Loans and Initial Direct Costs of Leases"  ("SFAS 
91").  In addition, under this method, a portion of the initial direct costs as 
defined by SFAS 91 are accounted for as part of the investment in direct 
financing leases.  All the other costs are included as lease origination 
expenses in the period when incurred.

    Where the lease qualifies as an operating lease pursuant to the 
requirements of SFAS No. 13,  "Accounting for Leases", the Company recognizes 
lease rental payments as income in the period earned and depreciates the cost 
of equipment subject to the lease over its estimated useful life using an 
accelerated method of depreciation.

    USE OF ESTIMATES

    The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes.  Although these estimates are based on management's 
knowledge of current events and actions it may undertake in the future, they 
may ultimately differ from actual results.

    FINANCIAL INSTRUMENTS:

    The following method and assumptions were used by the Company in estimating 
fair value disclosures for financial instruments:

    Cash and cash equivalents, accounts payable to equipment suppliers, accrued 
expenses and security deposits, demand certificates and accrued interest:  the 
carrying amounts reported in the balance sheet approximate the fair value 
because of the short term maturity of these instruments.


                                       37
<PAGE>
<PAGE>39
              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:  (Continued)

    Fixed Rate, Money Market, Senior and Subordinated Certificates:  it was not 
practical to estimate the fair value of the Fixed Rate, Money Market, Senior 
and Subordinated Certificates outstanding.  There is no market for this debt.

    INCOME TAXES:

    The Company computes and records income taxes currently payable based upon 
the determination of taxable income using the "operating method" for all 
leases, which is different from the method used in the determination of pretax 
income for financial statement purposes (as described above).  Under the 
"operating method" the Company reports as income the amount of rentals received 
or accrued and deducts the amount of depreciation (principally under the 
Alternative Depreciation System) of the equipment over its estimated useful 
life.  Other expenses are recognized utilizing the accrual method of 
accounting.

    The Company utilizes an asset and liability approach to financial 
accounting and reporting for income taxes.  Deferred income tax assets and 
liabilities are computed annually for differences between the financial 
statement and tax bases of assets and liabilities that will result in taxable 
or deductible amounts in the future based on enacted tax laws and rates 
applicable to the periods in which the differences are expected to affect 
taxable income.  Valuation allowances are established when necessary to reduce 
deferred tax assets to the amount expected to be realized.  Income tax expense 
is the tax payable or refundable for the period plus or minus the change during 
the period in deferred tax assets and liabilities.

    The net deferred tax asset as of April 30, 1997 and 1996 includes deferred 
tax assets (liabilities) attributable to the following temporary deductible 
(taxable) differences:
<TABLE>
<CAPTION>
                                                             1997         1996
                                                       ----------   ----------
<S>                                                    <C>          <C>
    Operating lease method vs. direct finance method   $2,738,000   $2,889,500
    Provision for doubtful lease receivables              831,500      596,600
    Operating loss carryforward                        11,386,200    9,173,000
    Other                                                 (42,000)     (32,600)
                                                       ----------   ----------
    Net deferred tax asset                             14,913,700   12,626,500
    Valuation allowance                               (14,913,700) (12,626,500)
                                                       ----------   ----------
    Net deferred tax asset after valuation allowance   $      ---   $      ---
                                                       ==========   ==========
</TABLE>
    A valuation allowance was considered necessary since it is more likely than 
not that the Company will not realize the tax benefits of the deductible 
differences and operating loss carryforward.  As of April 30, 1997 the net 
operating loss carryover amounted to approximately $33,489,000 expiring through 
2012 and the investment tax credit carryover amounted to approximately $943,000 
expiring through 2001.
                                       38
<PAGE>
<PAGE>40
              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:  (continued)

    Both the Company and ELCOA will be included in a consolidated federal 
income tax return.  If the consolidated group incurs a federal income tax 
liability, each company's share will be based upon the tax allocation policy of 
the consolidated group.  However, the Company and ELCOA will not file a 
consolidated income tax return for state income tax purposes.  Each company 
will be subject to state income taxation on each Company's separate income as 
computed for state tax purposes.  During the fiscal years ended April 30, 1997, 
1996, and 1995, ELCOA recognized provisions for state income taxes in the 
amount of $0, $0, and $360, respectively, on its separate income.  No provision 
for federal income taxes was necessary.

    LATE CHARGES: 

    Terms of the Company's lease contracts include provisions for assessing a 
monthly late charge on any past due amounts.  Revenues from late charges 
collected were approximately $407,000, $411,000, and $418,000 during the fiscal 
years ended April 30, 1997, 1996 and 1995, respectively.

    ESTIMATED RESIDUAL VALUES OF EQUIPMENT UNDER DIRECT FINANCE LEASES:

    The Company generally offers an option to purchase the leased equipment 
upon expiration of the lease term at fair market value, approximately 10% of 
the original equipment cost.  Residual value of this equipment is generally 
established at the anticipated purchase option price.  The estimated 
unguaranteed residual values are reviewed at least quarterly by the Company.

    ALLOWANCE FOR DOUBTFUL LEASE RECEIVABLES:

    An allowance for doubtful direct finance lease receivables has been 
maintained at a level considered adequate to provide for estimated losses that 
will be incurred in the collection of these receivables.  The allowance is 
increased by provisions charged to operating expense and reduced by 
charge-offs, based upon a periodic evaluation, performed at least quarterly of 
delinquent finance lease receivables.  Charge-offs totaled $1,103,685, $940,243 
and $2,111,032 for the years ended April 30, 1997, 1996 and 1995, respectively. 
    OTHER ASSETS

    Included in other assets at April 30, 1997 and 1996, are deferred expenses 
totaling $346,937 and $311,324 net of accumulated amortization, respectively, 
representing costs directly related to the Company's registration and sale of 
Senior Thrift Certificates.  Also included in other assets at April 30, 1997 
and 1996 are deferred expenses totaling $435,920 and $452,495, respectively, 
net of accumulated amortization, representing costs related to ELCOA's 
registration and sale of Demand and Fixed Rate Certificates.  Included in 
deferred expenses are unamortized commissions of $531,002 and $558,762 at April 
30, 1997 and 1996 paid by the Company and ELCOA to Welco Securities, Inc.  Such 
expenses are being amortized on a straight-line basis over the estimated 
average lives of the debt issued under the registration statements and the term 
of the certificates.  Amortization of the Company's deferred expenses charged 
to income for the years ended April 30, 1997, 1996 and 1995 amounted to 
approximately $111,500, $126,500, and $121,400, respectively.

                                       39
<PAGE>
<PAGE>41
              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:  (continued)

    CASH FLOW STATEMENTS

    The Company considers cash invested in short-term, highly liquid 
investments with original maturities of three months or less to be cash 
equivalents.  At April 30, 1996 and 1995 cash equivalents, consisting of U.S. 
Government Securities amounted to $8,098,999 and $6,349,693, respectively.  The 
Company had no cash equivalents at April 30, 1997.  Interest paid for the 
fiscal years ended April 30, 1997, 1996 and 1995 was $4,726,422, $4,431,260, 
and $4,085,326, respectively.  No income taxes were paid during the three 
fiscal years ended April 30, 1997.

    CONCENTRATION OF CREDIT RISK

    The concentration of credit risk is limited since the Company's 
small-ticket lease portfolio varies widely as to diversity of equipment types, 
lessees, and geographic location.

    2.  AGGREGATE FUTURE AMOUNTS RECEIVABLE UNDER LEASE CONTRACTS:

    Receivables under financing lease contracts at April 30, 1997 are due as 
follows:
<TABLE>
<CAPTION>
              Year Ending April 30,           Amount
              ---------------------      -----------
              <S>                        <C>
              1998                       $10,623,765
              1999                         5,874,243
              2000                         3,037,755
              2001                           985,925
              2002 and beyond                395,435
                                         -----------
                                         $20,917,123
                                         ===========
</TABLE>
    Future rentals due under operating lease contracts are all due within one 
year and, excluding those rentals reflected in operating lease accounts 
receivable, total $5,307 and $10,433 at April 30, 1997 and 1996, respectively.

    3.  DEMAND, FIXED RATE AND MONEY MARKET THRIFT CERTIFICATES:

    The Demand, Fixed Rate and Money Market Thrift Certificates outstanding at 
April 30, 1997 were issued by ELCOA, with outstanding certificates bearing 
interest at rates ranging from 7.25% to 12.75%.  Beginning September 1, 1990, 
the name of these debt securities was changed from Money Market Thrift 
Certificates to Demand and Fixed Rate Certificates.  In the event of 
liquidation of ELCOA, holders of these debt securities would be senior in 
priority in liquidation with respect to ELCOA's assets.  Holders of ELCOA's 
debt securities have no right in liquidation with respect to the assets of its 
parent, the Company.  All of these certificates rank on parity with each other. 
There are no restrictive covenants relative to this debt, nor is ELCOA 


                                       40
<PAGE>
<PAGE>42

              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    3.  DEMAND, FIXED RATE AND MONEY MARKET THRIFT CERTIFICATES:  (Continued)

restricted from the payment of cash dividends, loans or advances to the 
Company.  The certificates at April 30, 1997 are due as follows:

<TABLE>
<CAPTION>

    Year Ending April 30,                Amount
    ---------------------           -----------
         <S>                        <C>
         1998                       $13,701,279
         1999                         4,764,066
         2000                         2,254,299
         2001                         1,075,594
         2002 and beyond              2,333,245
                                    -----------
                                    $24,128,483
                                    ===========
</TABLE>
    Included in the amount due in the year ending April 30, 1998 are $1,237,302 
of certificates payable on demand.  Additionally, accrued interest of 
$2,994,427 at April 30, 1997 is payable upon demand.

    4.  SENIOR THRIFT CERTIFICATES:

    Outstanding Senior Thrift Certificates bear interest at rates ranging from 
9.25% to 13.10% at April 30, 1997, and in the event of liquidation are senior 
in priority to all outstanding Subordinated Thrift Certificates.  Senior Thrift 
Certificates at April 30, 1997 are due as follows:
<TABLE>
<CAPTION>
    Year Ending April 30,                Amount
    ---------------------           -----------
    <S>                             <C>
         1998                       $15,833,319
         1999                         2,714,042
         2000                         1,766,400
         2001                           494,674
         2002 and beyond              1,036,429
                                    -----------
                                    $21,844,864
                                    ===========
</TABLE>
    Included in the amount due in the year ending April 30, 1998 are 
approximately $1,153,909 in certificates payable on demand.  Accrued interest 
on the Senior Thrift Certificates of $2,008,897 at April 30, 1997 is payable on 
demand.

    5.  SUBORDINATED THRIFT CERTIFICATES: 

    Outstanding Subordinated Thrift Certificates bear interest at rates ranging 
from 10.00% to 13.10% at April 30, 1997.  All thrift certificates are 

                                       41
<PAGE>
<PAGE>43
              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

subordinated to any indebtedness defined by the Trust Indenture as "Senior 
Debt" which includes Senior Thrift Certificates, borrowings from banks, trust 
companies and other financial institutions, but excludes subordinated 
debentures.  Subordinated Thrift Certificates at April 30, 1997 are due as 
follows:
<TABLE>
<CAPTION>
    Year Ending April 30,               Amount
    ---------------------           ----------
    <S>                             <C>
         1998                       $4,351,306
         1999                          429,970
         2000                          205,657
         2001                           57,471
         2002 and beyond               299,541
                                    ----------
                                    $5,343,945
                                    ==========
</TABLE>
    Included in the amount due in the year ending April 30, 1998 are 
approximately $465,544 of certificates payable on demand.  Accrued interest on 
the Subordinated Thrift Certificates of $2,061,816 at April 30, 1997 is payable 
on demand.

    6.  PREFERRED SHARES:

    In 1982, the Company authorized the issuance of 1,000 shares of $1 par 
value preferred shares of the Company to be referred to as "Adjustable Rate 
Cumulative Preferred Shares."  The President and members of his immediate 
family exchanged $128,900 in principal amount of Subordinated debentures and 
$146,100 in principal amount of Subordinated Thrift Certificates for 275 shares 
of Preferred Stock in 1982.  The issuance of the shares was exempt from federal 
and state securities law registration.

    The Adjustable Rate Cumulative Preferred Shares, which have a $1,000 per 
share liquidation preference, are redeemable at the option of the Company at 
$1,000 per share, plus accrued dividends.  Distributions are cumulative and 
declared and paid monthly at a rate equal to the prime rate but not less than 
12% per annum nor greater than 18% per annum.  There were no distributions 
during the three fiscal years ended April 30, 1997.

    "Prime Rate Cumulative Preferred Shares" have a $100 liquidation preference 
and are redeemable solely at the option of the Company at $105 per share, plus 
accrued dividends.  Distributions are cumulative and are declared and paid 
monthly at a rate equal to the prime rate of interest but not less than 10% nor 
greater than 18% per annum.  There were no distributions during the three 
fiscal years ended April 30, 1997.

    7.  INCOME TAXES:

    The Company has available for federal income tax purposes net operating 
loss carryovers aggregating approximately $33,489,000 at April 30, 1997.  Such 
loss carryovers may be used to offset future taxable income, if any, until 
their expiration in varying amounts from 2001 to 2012.  The Company also has 

                                       42
<PAGE>
<PAGE>44
              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

investment tax credit carryovers of approximately $943,000 at April 30, 1997 
which are available to reduce federal income tax liabilities, if any.  Such 
carryovers expire, if not previously utilized, in varying amounts from 1998 
through 2001.

    8.  INITIAL DIRECT COSTS:

    Initial direct costs consist principally of commissions, processing, and 
credit approval costs.  In accordance with SFAS No. 91, a portion of the 
initial direct costs have been deferred as part of the investment in direct 
financing leases.  These initial direct costs amounted to $400,252, $309,291, 
and $333,580 for the fiscal years ended April 30, 1997, 1996 and 1995, 
respectively.

    9.  COMMITMENTS AND CONTINGENCIES:

    The Company leases office space and equipment under noncancellable 
operating lease agreements.  Total rental expense charged to operations for the 
years ended April 30, 1997, 1996 and 1995 was approximately $208,200, $209,400, 
and $235,200, respectively.

    As of April 30, 1997, the future minimum rental payments under leases are 
as follows:
<TABLE>
<CAPTION>
         Year Ending April 30,        Amount
         ---------------------     ----------
         <S>                       <C>
         1998                      $  207,784
         1999                         214,949
         2000                         222,115
         2001                         229,280
         2002 and beyond              434,873
                                   ----------
                         Total     $1,309,001
                                   ==========
</TABLE>
10. TRANSACTIONS WITH RELATED PARTIES:

    The Company is a wholly-owned subsidiary of Walnut Associates, Inc., which 
is wholly-owned by Mr. William Shapiro, the President of Walnut Equipment 
Leasing Co., Inc.

    The President received no salary in fiscal years 1997, 1996 and 1995. 
However, the Company paid management fees of $69,000 during each of the fiscal 
years ended April 30, 1997, 1996 and 1995, respectively to Walnut Associates, 
Inc., primarily to reimburse it for the services of the President.

    Outstanding Adjustable Rate Cumulative Preferred Shares, Prime Rate 
Cumulative Preferred Shares, Subordinated Debentures, Senior and Subordinated 
Thrift Certificates and Demand, Fixed Rate and Money Market Thrift 
Certificates, including accrued interest, held by the President, members of his 
family or companies in which he is the majority shareholder at April 30, 1997 
and 1996 were as follows:

                                       43
<PAGE>
<PAGE>45

              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


10. TRANSACTIONS WITH RELATED PARTIES:  (Continued)

<TABLE>
<CAPTION>
                                                   1997            1996
                                               --------         -------
<S>                                            <C>              <C>
    Adjustable Rate Cumulative
    Preferred Shares                           $    275         $   275

    Prime Rate Cumulative Preferred Shares          281             281

    Senior Thrift Certificates                  720,666         853,640

    Demand, Fixed Rate and
    Money Market Thrift Certificates            191,146         192,264

    Subordinated Debentures                           0           4,000

    Subordinated Thrift Certificates            442,356         507,116
</TABLE>

    For the years ended April 30, 1997, 1996 and 1995, the Company paid Welco 
Securities, Inc., ("Welco") an affiliated registered broker/dealer in 
securities owned by the President of the Company, $191,998, $167,138, and 
$135,593, respectively, for commissions paid in connection with the offering 
and sale of Senior Thrift Certificates.  The Company pays Welco a commission 
from 0.2% to 8.0% of the sale price of all Fixed Term Senior Thrift 
Certificates, and amortizes this expense over the term of each certificate.  
ELCOA paid Welco $150,332, $182,155, and $170,642 for commissions incurred in 
the solicitation of Demand, Fixed Rate and Money Market Thrift Certificates 
during the fiscal years ended April 30, 1997, 1996 and 1995, respectively.  
ELCOA pays a commission to Welco of 0.2% to 8.0% of the sale price on all 
Demand and Fixed Rate Certificates sold, and amortizes this expense over the 
term of each certificate.  During the fiscal year ended April 30, 1997, 1996 
and 1995, Welco paid rentals of approximately $23,900, $21,000, and $8,500, 
respectively, on equipment leased from the Company.

    The law firm of William Shapiro, Esq., P.C. has been engaged by Walnut 
Equipment Leasing Co., Inc. to collect overdue delinquent receivables 90 days 
or longer in arrears, on a contingency basis, and was reimbursed by Walnut for 
costs and expenses incurred in these efforts.  For the three fiscal years ended 
April 30, 1997, the relationship between amounts recovered by the law firm from 
delinquent lease receivables (on a consolidated basis for Walnut and ELCOA) and 
the costs paid the law firm by Walnut to reimburse it for these efforts was as 
follows:







                                       44
<PAGE>
<PAGE>46

              WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


10. TRANSACTIONS WITH RELATED PARTIES:  (Continued)

                                     For The Three Fiscal Years Ended April 30
                                     -----------------------------------------
                                           1997            1996           1995
                                     ----------      ----------     ----------
Amounts Collected and Remitted
by the Law Firm from Delinquent
Lease Receivables                    $1,632,000      $1,508,000     $1,379,000
- ------------------------------------------------------------------------------

Amounts Paid to the Law Firm by
Walnut for Legal Collection Efforts  $  419,040      $  407,160     $  354,783
- ------------------------------------------------------------------------------

    During the fiscal years ended April 30, 1997, 1996 and 1995 the Company 
incurred $72,758, $75,732, and $69,943, respectively, in transfer agent 
service fees for the issuance and redemption of its Senior and Subordinated 
Thrift Certificates.  These fees were paid monthly to Financial Data, Inc., a 
subsidiary of Walnut Associates, Inc.  The monthly amount charged by Financial 
Data, Inc. is the sum of $2.00 per certificate holder account maintained, 
$1.00 per new or rollover certificate issued during the month, or a minimum of 
$1,000 per month, whichever is greater.  During the fiscal years ended April 
30, 1997, 1996 and 1995 ELCOA paid $98,926, $106,589, and $99,595, 
respectively, to Financial Data, Inc. for similar services rendered in 
connection with its outstanding Demand, Fixed Rate and Money Market Thrift 
Certificates.

    The Company charges Financial Data, Inc. for the use of the Company's 
computer facilities, space, telephone, and personnel.  The amounts charged to 
Financial Data, Inc. during the fiscal years ended April 30, 1997, 1996, and 
1995 were $116,967, $105,780, and $111,592, respectively.  As of April 30, 
1997 and 1996, the Company had a receivable of $50,363 and $63,794, 
respectively from Financial Data, Inc.  The ability of Financial Data, Inc. to 
repay this amount is dependent upon increases in the number of holders of 
Demand, Fixed Rate, and Senior Thrift Certificates and related charges 
therefrom.  

    On March 6, 1987, the Company entered into a lease agreement with Walnut 
Associates, Inc. covering approximately 4,300 square feet of warehouse and 
print shop facilities for a five year term, renewable for an additional five 
year term, at an annual rental of $3.00 per square foot for the initial term.  
This lease was renewed for an additional five year term at the same monthly 
rental through March 31, 1997 at which time the lease continued on a month to 
month basis.  During the fiscal years ended April 30, 1997, 1996 and 1995, 
$12,900 in rents each year were paid by the Company to Walnut Associates, Inc.







                                       45
<PAGE>
<PAGE>47

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

    None
                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Directors and Executive Officers of the Company are:

William Shapiro                    (age 73) President and Director
Kenneth S. Shapiro                 (age 45) Vice President
                                            and Director
Deljean Shapiro                    (age 69) Secretary-Treasurer
                                            and Director
Philip R. Bagley                   (age 70) Director
Lester D. Shapiro                  (age 36) Director

    Director's terms expire May 1, 1997, or when their successors are duly 
elected at the next annual meeting of the stockholders.  The executive 
officers' terms expire when their successors are duly appointed by the Board of 
Directors.

    William Shapiro, the husband of Deljean Shapiro and father of Kenneth and 
Lester Shapiro, holds degrees from the Temple University Schools of Business 
and Law.  He is a practicing attorney.  He has been the President, Chief 
Executive Officer and Director of the Company since 1969 and devotes 
substantially all of his time to those duties.  For the last thirty-three 
years, he has been the President, Chief Executive Officer and a Director of 
Walnut Associates, Inc., the parent of the Company.  He has been President of 
William Shapiro, Esq., P.C., a law firm since 1976.  He was also a Director of 
Kulicke and Soffa Industries, Inc. a publicly held manufacturing company, 
through August 1987.  Mr. William Shapiro is the Secretary/Treasurer and 
Director of Welco Securities, Inc. since 1983, the President of Equipment 
Leasing Corporation of America since May, 1986, and President and Director of 
Financial Data, Inc. since 1972.

    Kenneth S. Shapiro, the son of William and Deljean Shapiro and brother of 
Lester Shapiro, is a graduate of Boston University's School of Business and 
School of Law.  He is a practicing attorney and a Certified Public Accountant.  
Upon graduation from law school in 1977, he was employed by Touche Ross & Co., 
Certified Public Accountants, as a Tax Consultant.  In 1977 he became a 
Director of the Company and was employed as its Controller from September 1979 
to 1983, when he became its Vice-President.  In addition to being the 
Vice-President of Walnut, he is the President and a Director of Welco 
Securities, Inc.  He is also on the part-time faculty in Accounting and 
Taxation at Beaver College, Glenside, Pennsylvania.  He also serves as 
Vice-President for Equipment Leasing Corporation of America.

    Deljean Shapiro, the wife of William Shapiro, and mother of Kenneth and 
Lester Shapiro, is a graduate of Temple University and has been the Office 
Manager of Walnut Associates, Inc. since its incorporation in 1960.  Prior 
thereto she was a social worker for the Commonwealth of Pennsylvania.  She has 
been the Secretary-Treasurer and Director of the Company since 1969, and is 
co-director of KYW's Call-For-Action program in Philadelphia.


                                       46
<PAGE>
<PAGE>48

    Philip R. Bagley received the degree of Master of Science from 
Massachusetts Institute of Technology in 1951.  He was from 1978 to 1984 an 
assistant professor in computer and information sciences at Temple University, 
Philadelphia, Pennsylvania.  He was adjunct professor in computer and 
information sciences at Temple University during the 1987-88 academic year.  
With over 40 years experience in the data processing field, he has served as 
President of Information Technology, Inc., (formerly Information Engineering) 
from 1966 to 1977 (a computer systems design and operations center) and since 
February 1980 has been President of the Automated Office, Inc., a firm 
providing professional data processing consultation and services to outside 
clients. He has been a Director of the Company since September, 1983.

    Lester D. Shapiro, the son of William Shapiro and Deljean Shapiro and 
brother of Kenneth S. Shapiro, is a graduate of New York University College of 
Business and Public Administration, having majored in accounting and 
management.  He also received a Masters of Business Administration degree from 
the New York University in June, 1985.  Since 1981, he also has been engaged 
in the purchase and resale of used business equipment on his behalf.  He has 
been a Director of the Company since September, 1983, and is also a Director 
of Equipment Leasing Corporation of America, the Company's wholly-owned 
subsidiary, since May, 1986.

    Dr. Thomas Matcovich, a Director of the Company since September, 1983, 
died during April, 1997.  A replacement is being sought by the Company.

Item 11. EXECUTIVE COMPENSATION

    No Officer or Director of the Company received from the Company aggregate 
direct remuneration during the fiscal year ended April 30, 1997, equal to or 
in excess of $62,400.  The Company has no profit sharing, pension, stock 
option plans or employment agreement in effect and does not expect to adopt 
any such plan or agreement in the near future.  All executive officers as a 
group (consisting of two individuals) earned an aggregate of $129,800 in 
direct or indirect remuneration during the fiscal year ending April 30, 1997 
(consisting in part of a $69,000 annual management fee paid to Walnut 
Associates, Inc., in consideration of the services of Mr. William Shapiro, its 
sole shareholder).  During the months of May, June, and July, 1997, the 
management fee paid to Walnut Associates, Inc. was reduced to $2,750 monthly.  
Commencing August, 1, 1997, the management fee was eliminated and Mr. William 
Shapiro is to be paid a weekly salary of $1,200 (or $62,400 per annum.)  The 
Company pays directors' fees to outside directors in the amount of $500 per 
director per meeting.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    All of the common stock of the Company presently outstanding is owned by 
Walnut Associates, Inc. and 100% of the common stock of Walnut Associates, 
Inc., is beneficially owned by William Shapiro, the President, Director, and 
Chief Executive Officer of the Company.  The principal business address of 
Walnut Associates, Inc. is Suite 200, One Belmont Avenue, Bala Cynwyd, 
Pennsylvania 19004.  As the sole shareholder, William Shapiro and Walnut 
Associates, Inc., may be deemed "parents" of the Company as that term is 
defined under the Securities Act of 1933, as amended.  All of the Company's 
presently outstanding Adjustable Rate Cumulative Preferred Shares are held by 



                                       47
<PAGE>
<PAGE>49

Mr. William Shapiro and members of his immediate family, individually or in 
joint ownership, as well as $281 in legal capital of Prime Rate Cumulative 
Preferred Shares at April 30, 1997.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    There are no employment contracts with any of the Officers or Directors of 
the Company.

    For the three fiscal years ended April 30, 1997, the Company paid yearly 
management service fees of $69,000 to Walnut Associates, Inc. (which is 100% 
owned by William Shapiro).  Management service fees have continued since July, 
1997 at the rate of $2,750 per month.  These fees were primarily to reimburse 
Walnut Associates for the services provided to the Company by Mr. William 
Shapiro.  The management and servicing activities of Walnut Associates, Inc. 
for which such charges are made also cover broad areas, including management 
guidance, financing and furnishing of office and computer facilities.  
Commencing August 1, 1997, the management fee was eliminated in favor of a 
salary to be paid Mr. William Shapiro of $62,400 per annum.

    Financial Data, Inc., an affiliate of the Company, performs transfer agent 
duties for both the Company and ELCOA and receives monthly fees from both 
companies for its services, which amounted to $171,684 for the fiscal year 
ended April 30, 1997.  Financial Data, Inc. is obligated to reimburse the 
Company for the use of its computer facilities, personnel and miscellaneous 
office expenses, including rent and telephone.  Accrued reimbursements totaled 
$127,566 for the fiscal year ended April 30, 1997.  Financial Data, Inc. owed 
the Company $50,363 at that date.

    Legal services involving collections on defaulted leases were performed for 
the Company and ELCOA by a law firm in which William Shapiro is a principal.  
During fiscal year 1997, Mr. Shapiro's firm received $419,040 as reimbursement 
for legal costs and expenditures incurred on behalf of the Company.  Neither 
William Shapiro nor Kenneth Shapiro are included on the law firm's payroll.

    During fiscal 1997 the Company reimbursed Welco Securities, Inc. ("WELCO") 
an affiliate owned by Mr. William Shapiro, for out-of-pocket expenses incurred 
in connection with the offering and sale of Senior Thrift Certificates.  Both 
Companies pay Welco commissions between 0.2% and 8.0% of the sale price of the 
certificates sold on behalf of the companies.  See Footnote 10 to the 
Consolidated Financial Statements.  Both the Company and ELCOA amortize these 
commissions over the terms of the certificates.  During fiscal 1997 and 1996, 
the Company and ELCOA paid Welco Securities, Inc. $342,330 and $349,293,
respectively, for commissions and reimbursements of out-of-pocket expenses.  
Neither Kenneth Shapiro nor William Shapiro received any remuneration from 
Welco associated with the sale of these securities.  As of April 30, 1997, 
Welco owed the Company $5,888 for printing and mailing costs paid by the 
Company on Welco's behalf.  During the fiscal year ended April 30, 1997, Welco 
paid rentals of $23,924 on equipment leased from the Company.

    On May 6, 1986, the Company formed a subsidiary, Equipment Leasing 
Corporation of America ("ELCOA") which the Company capitalized initially with 
$1,000,000 in equipment cost and related direct financing leases, in exchange 
for all of the subsidiary's voting common stock.  ELCOA is operated as a 



                                       48
<PAGE>
<PAGE>50

separate entity, with its own Board of Directors, a majority of the members of 
which are independent of the Company, and maintains its principal office in 
Wilmington, Delaware.  ELCOA has entered into a Service Contract and other 
related agreements with the Company, under the terms of which the Company and 
its present employees will originate, administer and service all of ELCOA's 
leases for a fee.  In addition, the Company has granted to ELCOA a right of 
first refusal to purchase certain equipment and associated leases from the 
Company in excess of the Company's requirements.  See also "BUSINESS - Methods 
of Financing."

    The Company also leases certain warehouse and print shop facilities from 
Walnut Associates, Inc.  Rents paid by the Company to Walnut Associates, Inc. 
totaled $12,900 for the fiscal year ended April 30, 1997.  See also Item 2 to 
this Form 10-K.

    The Company believes the above transactions to have been on terms at least 
as favorable as the Company could have obtained from non-affiliated parties.

    Since the Company and ELCOA are affiliated and share the same officers and 
directors, certain conflicts of interest may arise between the Companies.

    ELCOA competes with the Company in the equipment leasing business.  Should 
both companies have funds available at the same time for acquiring equipment 
and related leases, conflicts of interest may arise as to which company should 
hold and retain the equipment and related leases.  In such situations, the 
officers will analyze the equipment already purchased by the Company and 
investment objectives of the Company and ELCOA.  The officers will make the 
decision as to which company will ultimately retain the equipment and related 
leases, based upon such factors among others, as (a) the amount of cash 
available to the Company and ELCOA, (b) the current and long term liabilities 
of each company, and (c) the effect of such acquisition on the diversification 
of each company's equipment and lease portfolio.  ELCOA has the right of first 
refusal in any equipment and appurtenant leases the Company wishes to sell, 
based upon an Option Agreement between the parties.  An additional conflict may 
exist since the Company has been engaged in the collection of delinquent 
accounts on behalf of ELCOA and will continue to receive servicing fees during 
its collection efforts, although ELCOA may not recognize any income beyond the 
original lease term.



















                                       49
<PAGE>
<PAGE>51
                                    PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
<TABLE>
(a) (1)  FINANCIAL STATEMENTS (Included in Item 8 of this Report):

                                                                  Page
                                                                  ----
         <S>                                                      <C>
         (a)  Independent Auditor's Report                        29

         (b)  Consolidated Balance Sheets at April 30,
              1997 and 1996.                                      30

         (c)  Consolidated Statements of Operations for
              the years ended April 30, 1997, 1996 and 1995.      32

         (d)  Consolidated Statement of Changes in
              Shareholders' Deficit for the years
              ended April 30, 1997, 1996 and 1995.                33

         (e)  Consolidated Statements of Cash Flows
              for the years ended April 30, 1997, 1996
              and 1995.                                           34

         (f)  Notes to Consolidated Financial Statements.         36
</TABLE>
<TABLE>
<CAPTION>
    (2)  FINANCIAL STATEMENT SCHEDULE (attached hereto):
         <S>                                                      <C>
         (a)  Report on Schedule.                                 57

         (b)  Schedule VIII - Valuation and Qualifying
              Accounts.                                           58
</TABLE>

    All other schedules for which provision is made in the applicable 
regulation of the Securities and Exchange Commission have been omitted because 
they are not required under the related instructions or are inapplicable.


















                                       50
<PAGE>
<PAGE>52
3)  EXHIBITS

    3.1 -  Certificate of Incorporation, as amended, incorporated by reference 
           to Exhibit 3.1 to Walnut's Annual Report on Form 10-K for the year 
           ended April 30, 1987 (File No. 2-65101; Filed July 29, 1987).

    3.2 -  By-Laws, as amended, Incorporated by reference to Exhibit 3.1 to 
           Walnut's Annual Report on Form 10-K for the year ended April 30, 
           1985.  (File No. 2-65101; July 29, 1985).

    4.1 -  Specimen of Variable Rate Money Market Subordinated Demand Thrift 
           Certificate, incorporated by reference to Walnut's Registration 
           Statement on Form S-1 (File No. 2-78371; File July 9, 1982).

    4.2 -  Specimen of Fixed Term Money Market Subordinated Thrift 
           Certificates, incorporated by reference to Exhibit 4.1 to Walnut's 
           Registration Statement on Form S-1 (File No. 2-78371; Filed July 9, 
           1982).

    4.3 -  Specimen of ninety day demand Subordinated Thrift Certificate, 
           incorporated by reference to Exhibit 3.1 to Walnut's Registration 
           Statement on Form S-18 (File No. 2-65101; Filed October 24, 1979).

    4.4 -  Specimen of one, three and five year Subordinated Thrift 
           Certificate, incorporated by reference to Exhibit 3.2 to Walnut's 
           Registration Statement on Form S-18 (File No. 2-65101; Filed 
           October 24, 1979).

    4.5 -  Specimen of Variable Rate Money Market Demand Subordinated Thrift 
           Certificate, incorporated by reference to Exhibit 3.6 to Walnut's 
           Registration Statement on Form S-18 (File No. 2-65101; Filed April 
           15, 1980).

    4.6 -  Specimen of Fixed Rate Money Market Subordinated Thrift 
           Certificate, incorporated by reference to Exhibit 3.7 to Walnut's 
           Registration Statement on Form S-18 (File No. 2-65101; File April 
           15, 1980).

    4.7 -  Specimen of Variable Rate Money Market Subordinated Thrift 
           Certificate, incorporated by reference to Exhibit 3.1 of Walnut's 
           Registration Statement on Form S-18 (File No. 2-70326; Filed 
           December 19, 1980).

    4.8 -  Specimen of Fixed Term Money Market Subordinated Thrift 
           Certificate, incorporated by reference to Exhibit 3.2 to Walnut's 
           Registration Statement on Form S-18 (File No. 2-70326; Filed 
           December 19, 1980).

    4.9 -  Trust Indenture between Walnut and Fulton Bank, Trustee, dated 
           October 26, 1979 and amended by an Amendment dated April 14, 1980, 
           incorporated by reference to Exhibit 4.9 to Walnut's Registration 
           Statement on Form S-2 (File No. 2-92440; Filed September 5, 1986).

    4.10 - Trust Indenture between Walnut and Fulton Bank, Trustee, dated as 
           of June 15, 1982, incorporated by reference to Exhibit 4.10 to 
           Walnut's Registration Statement on Form S-2 (File No. 2-92440; 
           Filed September 5, 1986).

                                       51
<PAGE>
<PAGE>53
    4.11 - Trust Indenture between Walnut and Fulton Bank, Trustee, dated as 
           of June 15, 1982, incorporated by reference to Exhibit 4.11 to 
           Walnut's Registration Statement on Form S-2 (File No. 2-92440; 
           Filed September 5, 1986).

    4.12 - Subordination Agreement by William Shapiro and members of his 
           immediate family, incorporated by reference to Exhibit 3.9 to 
           Walnut's Registration Statement on Form S-18 (File No. 2-65101; 
           Filed May 19, 1980).

    4.13 - Company Order dated June 8, 1980, incorporated by reference to 
           Exhibit 3.10 to Walnut's Registration Statement on Form S-18 (File 
           No. 2-65101; Filed June 9, 1980).

    4.14 - Specimen of Adjustable Rate Cumulative Preferred Share Certificate, 
           incorporated by reference to Exhibit 4.14 to Form 8-K as filed by 
           Walnut, dated December 30, 1982 (File No. 2-65101).

    4.15 - Specimen of Variable Rate Money Market Demand Subordinated Thrift 
           Certificate, incorporated by reference to Exhibit 4.15 to Walnut's 
           Registration Statement on Form S-2 (File No. 2-92440; Filed July 
           27, 1984).

    4.16 - Specimen of Fixed Term Money Market Subordinated Thrift 
           Certificate, incorporated by reference to Exhibit 4.15 to Walnut's 
           Registration Statement on Form S-2.  (File No. 2-92440; Filed July 
           27, 1984).

    4.17 - Supplemental Trust Indenture dated July 24, 1984 to Trust Indenture 
           between Walnut and Fulton Bank, Trustee dated June 15, 1982, 
           incorporated by reference to Exhibit 4.17 to Walnut's Registration 
           Statement on Form S-2.  (File No. 2-92440; Filed July 27, 1984).

    4.18 - Specimen of Prime Rate Cumulative Preferred Stock Certificate, 
           incorporated by reference to Exhibit 4.18 to Walnut's Registration 
           Statement on Form S-2.  (File No. 2-92440; Filed July 27, 1984).

    4.19 - Certificate of designations, relative rights, preferences and 
           limitations of Prime Rate Cumulative Preferred Stock, incorporated 
           by reference to Exhibit 4.19 to Walnut's Registration Statement on 
           Form S-2.  (File No. 2-92440; Filed July 27, 1984).

    4.20 - Second Supplemental Trust Indenture dated September 3, 1986 to 
           Trust Indenture between Walnut and Fulton Bank, Trustee dated June 
           15, 1982, as supplemented July 24, 1984, incorporated by reference 
           to Exhibit 4.20 to Walnut's Registration Statement on Form S-2 
           (Filed September 5, 1986; File No. 2-92440).

    4.21 - Trust Indenture dated as of October 7, 1987 between Walnut and 
           First Valley Bank, Bethlehem, Pennsylvania, Trustee, incorporated 
           by reference to Exhibit 4.21 to Walnut's Registration Statement on 
           Form S-2 (Filed October 9, 1987; File No 33-16599).

    4.22 - Form of Specimen of Demand Senior Thrift Certificate; incorporated 
           by reference to Exhibit 4.22 to Walnut's Registration Statement on 
           Form S-2 (Filed October 9, 1987; File No. 33-16599).


                                       52
<PAGE>
<PAGE>54
    4.23 - Form of Specimen of Fixed Term Senior Thrift Certificate, 
           incorporated by reference to Exhibit 4.23 to Walnut's Registration 
           Statement on Form S-2(Filed October 9, 1987; File No. 33-16599).

    4.24 - Form of First Supplemental Trust Indenture dated September 20, 1988 
           to Trust Indenture dated as of October 7, 1987 between Registrant 
           and First Valley Bank, Bethlehem, Pennsylvania, Trustee, 
           incorporated by reference to Exhibit 4.24 to Walnut's Registration 
           Statement on Form S-2. (File No. 33-23210; Filed July 21, 1988.)

    4.25 - Form of Demand Senior Thrift Certificate, incorporated by reference 
           to Exhibit 4.25 to Walnut's Registration Statement on Forms S-2 
           (File No. 33-23210; Filed July 21, 1988.)

    4.26 - Form of Fixed Term Senior Thrift Certificate, incorporated by 
           reference to Exhibit 4.26 to Walnut's Registration Statement on Form 
           S-2 (File No. 33-23210; Filed July 21, 1988.)

    4.27 - Form of Second Supplemental Trust Indenture dated as of September 
           13, 1989 to Trust Indenture dated as of October 7, 1987 between 
           Registrant and First Valley Bank, Bethlehem, Pennsylvania, Trustee, 
           incorporated by reference to Exhibit 4.27 to Walnut's Registration 
           Statement on Form S-2. (File No. 33-29704; Filed July 10, 1989.)

    4.28 - Form of Specimen of Demand Senior Thrift Certificate, incorporated 
           by reference to Exhibit 4.28 to Walnut's Registration Statement on 
           Form S-2 (File No. 33-29704; Filed July 10, 1989.)

    4.29 - Form of Specimen of Fixed Term Senior Thrift Certificate, 
           incorporated by reference to Exhibit 4.29 to Walnut's Registration 
           Statement on Form S-2 (File No. 33-29704; Filed July 10, 1989.)

    4.30 - Form of Third Supplemental Trust Indenture dated as of August 17, 
           1990 to Trust Indenture dated as of October 7, 1987 between 
           Registrant and First Valley Bank, Bethlehem, Pennsylvania, Trustee 
           (File No. 33-35663; Filed June 29, 1990.)

    4.31 - Specimen of Demand Senior Thrift Certificate (incorporated by 
           reference to Exhibit 4.31 to Walnut's Registration Statement on Form 
           S-2 (File No. 33-35663; Filed June 29, 1990.)

    4.32 - Specimen of Fixed Rate Senior Thrift (incorporated by references to 
           Exhibit to Walnut's Registration Statement on Form S-2 (File No. 
           33-35663; Filed July 29, 1990)

    4.33 - Fourth Supplemental Trust Indenture dated as August 14, 1992 to 
           Trust Indenture dated as of October 7, 1987 between Registrant and 
           First Valley Bank, Bethlehem, Pennsylvania, Trustee.  (File No. 
           33-49278; File August 18, 1992).

    4.34 - Form of Specimen of Demand Senior Thrift Certificate.  (File No. 
           33-49278; Filed July 6, 1992).

    4.35 - Form of Specimen of Fixed Term Senior Thrift Certificate.  (File No. 
           33-49278; Filed July 6, 1992).


                                       53
<PAGE>
<PAGE>55

     4.36  Fifth Supplemental Trust Indenture dated as of August 23, 1994 to 
           Trust Indenture dated as of October 7, 1987 between Registrant and 
           First Valley Bank, Bethlehem, Pennsylvania, Trustee.  (File No. 
           33-81630; Filed August 25, 1994.)

     4.37  Form of Specimen of Demand Senior Thrift Certificate.  (File No. 
           33-81630; Filed July 18, 1994).

     4.38  Form of Specimen of Fixed Term Senior Thrift Certificate.  (File No. 
           33-81630; Filed July 18, 1994).

     4.39  Sixth Supplemental Trust Indenture dated as of September 10, 1996 to 
           Trust Indenture dated as of October 7, 1987 between Registrant and 
           Summit Bank (successor by merger to First Valley Bank), Bethlehem, 
           Pennsylvania, as Trustee.  (Filed September 11, 1996; Filed No. 
           333-09145)

     4.40  Form of Specimen of Demand Senior Thrift Certificate.  (Filed July 
           30, 1996; File No. 333-09145)

     4.41  Form of Specimen of Fixed Term Senior Thrift Certificate.  (Filed 
           July 30, 1996; File No. 333-09145)

    10.1 - Specimen of existing five year Subordinated Debenture, incorporated 
           by reference to Exhibit 11.2 to Walnut's Registration Statement on 
           Form S-18 (File No. 2-65101; Filed July 26, 1979).

    10.2 - Form of equipment lease, incorporated by reference to Exhibit 11.3 
           to Walnut's Registration Statement on Form S-18 (File No. 2-65101; 
           Filed July 26, 1979).

    10.3 - Agreement with Walnut Associates, Inc. as of February 1, 1979, 
           incorporated by reference to Exhibit 11.5 to Walnut's Registration 
           Statement on Form S-18 (File No. 2-65101; Filed July 26, 1979).

    10.5 - Service Contract dated May 23, 1986 between Walnut and Equipment 
           Leasing Corporation of America; Incorporated by reference to Exhibit 
           10.5 to Equipment Leasing Corporation of America's Registration 
           Statement on Form S-1 (File No. 33-6259; Filed June 6, 1986).

    10.6 - Escrow Agreement dated May 23, 1986 between Walnut and Equipment 
           Leasing Corporation of America re: Segregation of Funds; 
           incorporated by reference to Exhibit 10.6 to Equipment Leasing 
           Corporation of America's Registration Statement on Form S-1 (File 
           No. 33-6259; Filed June 6, 1986).

    10.7 - Option Agreement dated May 23, 1986 between Walnut and Equipment 
           Leasing Corporation of America; incorporated by reference to 
           Equipment Leasing Corporation of America's Registration Statement on 
           Form S-1 (File No. 33-6259; Filed June 6, 1986).

    10.8 - Agreement regarding sale of equipment and related leases to 
           Equipment Leasing Corporation of America in exchange for common 
           stock; Incorporated by reference to Exhibit 2.1 to Equipment Leasing 
           Corporation's Registration Statement of Form S-1 (File No. 33-6259; 
           Filed June 6, 1986).

                                       54
<PAGE>
<PAGE>56

    10.9 - Lease Agreement dated as of March 6, 1987 between Walnut and Walnut 
           Associates, Inc. covering the premises located at 15 South 4th 
           Street, Fernwood, PA, incorporated by reference to Exhibit 10.23 to 
           Walnut's Registration Statement on Form S-2 (Filed 7/31/87; File No. 
           2-92440).

    10.10- Service Purchase Contract dated May 18, 1995 between Walnut and the 
           Pennsylvania Office of Liquidations and Rehabilitations regarding 
           servicing of performing lease files.  (File No. 2-65101; Filed July 
           28, 1995).

    10.11- Master Leasing Program Agreement dated as of June 9, 1995 between 
           TEC America, Inc. and the Company regarding a "private label 
           leasing" agreement between the parties.  (File No 2-65101; Filed 
           July 28, 1995).

    10.12- Sublease agreement dated as of July 7, 1995 between the Company and 
           Walnut Associates, Inc. covering office space located at Suite 200, 
           One Belmont Avenue, Bala Cynwyd, Pennsylvania, covering the period 
           from October 1, 1995 to January 31, 2003.  Incorporated by reference 
           to Exhibit 10.12 to Walnut's Registration Statement on Form S-2 
           (File No. 33-81630; Filed September 12, 1995).

    10.13- Memorandum of Office Building Lease dated as of August 3, 1995 
           between Walnut Associates, Inc. and WRGSB Associates, covering the 
           premises located at One Belmont Avenue, Bala Cynwyd, PA.  
           Incorporated by reference to Exhibit 10.13 to Walnut's Registration 
           Statement on Form S-2 (File No. 33-81630; Filed September 12, 1995).

    12.1 - See "Consolidated Statements of Operations" in Item 8 to this 
           report.

    22.1 - Subsidiaries of Walnut.  
   
   *27.1 - Financial Data Schedule. 

   *99.1   Form of Press Release dated as of August 8, 1997.

   *99.2   Form of Notice of filing petition for reorganization sent to holders 
           of Walnut's debt securities.

   *99.3   Form of Notice of filing of petition for reorganization sent to 
           holders of ELCOA's debt securities.

   *       Filed with this Form-10K

    (b)  Reports on Form 8-K

         (1)   There were no reports filed on Form 8-K during the three months 
               ended April 30, 1997.

                            ------------------------

    Registrant has neither furnished to security holders any annual reports 
    covering the registrant's last fiscal year nor any proxy materials.


                                       55
<PAGE>
<PAGE>57
                                   SIGNATURES

    Pursuant to the requirements of Section 13 or 15 (d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this amendment to a 
previously filed report to be signed on its behalf by the undersigned, 
thereunto duly authorized.

                    WALNUT EQUIPMENT LEASING CO., INC.


                    By: /s/  William Shapiro
                    ----------------------------------
                        William Shapiro, President

    Date:  August 13, 1997

    Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities indicated on the dates indicated.

        Name                                 Title

/s/  William Shapiro
- -----------------------             President, Chief Executive,
William Shapiro                     Principal Financial and
                                    Accounting Officer; Director
Date: August 13, 1997

/s/  Kenneth S. Shapiro
- -----------------------             Vice-President; Director
Kenneth S. Shapiro

Date: August 13, 1997

/s/  Deljean Shapiro
- -----------------------             Secretary/Treasurer; Director
Deljean Shapiro

Date: August 13, 1997

/s/  Philip R. Bagley
- -----------------------             Director
Philip R. Bagley

Date: August 13, 1997

/s/  Lester D. Shapiro
- -----------------------             Director
Lester D. Shapiro

Date: August 13, 1997






                                       56
<PAGE>
<PAGE>58
                             INDEPENDENT AUDITOR'S
                     REPORT ON FINANCIAL STATEMENT SCHEDULE


    In connection with our audits of the consolidated financial statements of 
Walnut Equipment Leasing Co., Inc. at April 30, 1997 and 1996 and for each of 
the three years in the period ended April 30, 1997, we have also audited the 
consolidated financial statement schedule included in this Form 10-K as listed 
in Item 14(a)(2).

    In our opinion, the consolidated financial statement schedule mentioned 
above presents fairly the information required to be stated therein.

/s/  Cogen Sklar LLP
COGEN SKLAR LLP


Bala Cynwyd, Pennsylvania
July 1, 1997







































                                       57
<PAGE>
<PAGE>59
<TABLE>

                            WALNUT EQUIPMENT LEASING CO., INC.
                    SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS
<CAPTION>

    Column A                Column B        Column C         Column D        Column E
    --------                --------        --------         --------        --------
                                            Additions
                                            ---------
                            Balance at      Charged to                       Balance at
                            Beginning of    Costs and                        End of
Description                 Period          Expenses         Deductions      Period
- ---------------------------------------------------------------------------------------
Allowance for Doubtful
Lease Receivables (A)  
- ----------------------

<S>                         <C>             <C>              <C>             <C>
For the Fiscal Year Ended 
April 30, 1995              $2,612,289      $1,463,752(B)    $2,111,032(C)   $1,965,009


For the Fiscal Year Ended
April 30, 1996              $1,965,009      $1,045,089(B)    $  940,243(C)   $2,069,855


For the Fiscal Year Ended
April 30, 1997              $2,069,855      $1,165,905(B)    $1,103,685(C)   $2,132,075

<FN>

    (A)  Represents estimated losses that will be incurred in the collection of 
         receivables from direct finance leases.  There are no allowances for doubtful 
         operating lease receivables.

    (B)  Provisions for estimated losses calculated on the basis of amounts necessary 
         to provide for anticipated losses on delinquent leases on an impairment basis.

    (C)  Write-offs of bad debts, net of recoveries.

</TABLE>












                                           58


<PAGE>
<PAGE>60
                                     UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.  20549
                                       FORM 10-K

        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                      ACT OF 1934

For the fiscal year ended                              Commission file number
APRIL 30, 1997                                         2-65101

                       WALNUT EQUIPMENT LEASING CO., INC.
             (Exact name of registrant as specified in its charter)

          DELAWARE                                    23-1712443
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
incorporation or organization)

              SUITE 200, ONE BELMONT AVENUE, BALA CYNWYD, PA 19004
              (Address of principal executive offices)  (Zip Code)



                                 EXHIBIT VOLUME

<PAGE>
<PAGE>61
<TABLE>

                       WALNUT EQUIPMENT LEASING CO., INC.

                                 EXHIBIT INDEX

                                      10-K

<CAPTION>

Exhibit                                                          Sequential
Number    Description                                            Page Number
- ------    --------------------------------------------------     -----------
<S>       <C>                                                        <C>
                                                                
27.1      Financial Data Schedule.                              62
                                                                
99.1 Form of press release dated as of August 8, 1997.          63
                                                                
99.2Form of notice of filing petition for                       
reorganization sent to holders of Walnut's debt                 
securities.                                                     64
                                                                
99.3Form of notice of filing of petition for                    
reorganization sent to holders of ELCOA's debt                  
securities.                                                     65
                                                                
                                                                
                                                                
</TABLE>                                                        

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
ART. 5 FDS FOR 10-K
</LEGEND>
<MULTIPLIER>  1,000
       
<S>                                                   <C>
<PERIOD-TYPE>                                         YEAR
<FISCAL-YEAR-END>                                     APR-30-1997
<PERIOD-END>                                          APR-30-1997
<CASH>                                                        440
<SECURITIES>                                                    0
<RECEIVABLES>                                              20,917
<ALLOWANCES>                                                2,132
<INVENTORY>                                                     0
<CURRENT-ASSETS>                                                0
<PP&E>                                                         35
<DEPRECIATION>                                                 18
<TOTAL-ASSETS>                                             17,154
<CURRENT-LIABILITIES>                                           0
<BONDS>                                                    51,317
<COMMON>                                                      102
                                           0
                                                     1
<OTHER-SE>                                                (42,485)
<TOTAL-LIABILITY-AND-EQUITY>                               17,154
<SALES>                                                     3,672
<TOTAL-REVENUES>                                            3,672
<CGS>                                                           0
<TOTAL-COSTS>                                                   0
<OTHER-EXPENSES>                                            3,450
<LOSS-PROVISION>                                            1,166
<INTEREST-EXPENSE>                                          5,224
<INCOME-PRETAX>                                            (6,168)
<INCOME-TAX>                                                    0
<INCOME-CONTINUING>                                        (6,168)
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                               (6,168)
<EPS-PRIMARY>                                                   0
<EPS-DILUTED>                                                   0
        

</TABLE>

<PAGE>63


                FORM OF PRESS RELEASE DATED AS OF AUGUST 8, 1997


    Walnut Equipment Leasing Co., Inc. and Equipment Leasing Corporation of 
America filed a Petition for Reorganization under Chapter 11 of the Bankruptcy 
Code, in the United States Bankruptcy Court for the Eastern District of 
Pennsylvania.

    Application has been made to jointly administer the two matters.  Walnut 
Equipment Leasing Co., Inc. and Equipment Leasing Corporation of America are 
engaged in the leasing of equipment and have been in business since 1969.

    Management indicated that the filing of the Chapter 11 is an attempt to 
protect the interests of the debenture holders and other creditors.  It is 
anticipated that a successful plan of reorganization will be completed with the 
cooperation of debenture holders.

    Management indicated that with the protection that the Bankruptcy Code 
offers the companies will remain viable business entities and will be seeking a 
"fresh start" after a successful reorganization.

    Management has indicated that business will be conducted in the usual 
manner and, of course, subject to the Bankruptcy Court Supervision.



<PAGE>64


              FORM OF NOTICE OF FILING PETITION FOR REORGANIZATION
                  SENT TO HOLDERS OF WALNUT'S DEBT SECURITIES


Dear Certificate Holder,

    On Friday August 8, 1997, in order to protect the viability of the Company, 
the Company filed for protection under Chapter 11 of the U.S. Bankruptcy Code.

    The proceedings were filed in the U.S. Bankruptcy Court for the Eastern 
District of Pennsylvania.

    The Company is confident that with the cooperation of all interested 
parties, the Company believes that it will complete a satisfactory 
reorganization of its financial affairs.

    You will be sent notice from the Clerk of the U.S. Bankruptcy Court within 
the next several weeks.

    We apologize for any inconvenience the Company has caused you.  With your 
cooperation, we anticipate a satisfactory conclusion to these proceedings.

Very truly yours,



William Shapiro, President
For:  Walnut Equipment Leasing Co., Inc.




<PAGE>65


              FORM OF NOTICE OF FILING PETITION FOR REORGANIZATION
                   SENT TO HOLDERS OF ELCOA'S DEBT SECURITIES


Dear Certificate Holder,

    On Friday August 8, 1997, in order to protect the viability of the Company, 
the Company filed for protection under Chapter 11 of the U.S. Bankruptcy Code.

    The proceedings were filed in the U.S. Bankruptcy Court for the Eastern 
District of Pennsylvania.

    The Company is confident that with the cooperation of all interested 
parties, the Company believes that it will complete a satisfactory 
reorganization of its financial affairs.

    You will be sent notice from the Clerk of the U.S. Bankruptcy Court within 
the next several weeks.

    We apologize for any inconvenience the Company has caused you.  With your 
cooperation, we anticipate a satisfactory conclusion to these proceedings.

Very truly yours,



William Shapiro, President
For:  Equipment Leasing Corporation of America





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission