WALNUT EQUIPMENT LEASING CO INC
10-Q, 1997-10-24
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: EASTERN ENTERPRISES, 10-Q, 1997-10-24
Next: BABSON D L TAX FREE INCOME FUND INC, 485BPOS, 1997-10-24




<PAGE>
<PAGE>1
                                UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                               ---------------

                                  FORM 10-Q

(Mark One)

/X/ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
    Exchange Act of 1934

    For the quarterly period ended July 31, 1997
                                   -------------
    or

/ / Transition Report Pursuant to Section 13 or 15(d) of the Securities 
    Exchange Act of 1934

    For the transition period from ............... to ....................

    Commission File Number:  33-16599
                             --------

                      WALNUT EQUIPMENT LEASING CO., INC.
                      ----------------------------------
            (Exact name of registrant as specified in its charter)

DELAWARE                                              23-1712443
- -------------------------------                       ----------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification Number)


        SUITE 200, ONE BELMONT AVENUE, BALA CYNWYD, PENNSYLVANIA 19004
        --------------------------------------------------------------
             (Address of Principal executive offices)  (Zip Code)

                                (610) 668-0700
                                (800) 866-0809
                                -------------
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to 
such filing requirements for the past 90 days.  Yes  / X /  No  /   /

Indicate the number of shares outstanding of each of the issuer's class of 
common stock, as of August 31, 1997:  $1.00 par value common stock - 1,000 
shares.

<PAGE>
<PAGE>2
<TABLE>
                      WALNUT EQUIPMENT LEASING CO., INC.
                            (DEBTOR-IN-POSSESSION)
                                    INDEX
<CAPTION>


PART I.  FINANCIAL INFORMATION                                  PAGE NUMBER
- ------------------------------                                  -----------
<S>                                                             <C>
    Item 1. Financial Statements

         Consolidated Balance Sheets; July 31, 1997
         (unaudited) and April 30, 1997                             1-2

         Consolidated Statements of Operations;
         Three Months ended July 31, 1997 and 
         1996 (unaudited)                                           3

         Consolidated Statement of Changes in
         Shareholders' Deficit; Three Months ended
         July 31, 1997 (unaudited)                                  4

         Consolidated Statements of Cash Flows;
         Three Months ended July 31, 1997 and 
         1996 (unaudited)                                           5-6

         Notes to Consolidated Financial Statements                 7

    Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of
            Operations                                              9

PART II.  OTHER INFORMATION
- ---------------------------

    Item 1. Legal Proceedings                                      14

    Item 3. Defaults Upon Senior Securities                        14

    Item 5. Other Information                                      14

    Item 6. Exhibits and Reports on Form 8-K                       14

</TABLE>

<PAGE>
<PAGE>3

<TABLE>

                   WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                                  (Debtor-In-Possession)
                               CONSOLIDATED BALANCE SHEETS
<CAPTION>


                                                 July 31, 1997     April 30, 1997
                                                 -------------     --------------
                                                  (unaudited)
<S>                                              <C>                 <C>
ASSETS

Direct Finance Leases:
    Aggregate future amounts 
      receivable under lease contracts            $ 20,411,011       $ 20,917,123
    Estimated residual value of equipment            1,440,493          1,520,822
    Initial direct costs, net                          547,394            541,627
    Less:
      Unearned income under lease contracts         (4,583,300)      (  4,663,898)
      Advance payments                              (  626,730)      (    633,450)
                                                  ------------       ------------
                                                    17,188,868         17,682,224
      Allowance for doubtful lease receivables      (2,008,981)      (  2,132,075)
                                                  ------------       ------------
                                                    15,179,887         15,550,149
Operating Leases:
    Equipment at cost,
      Less accumulated depreciation of
      $20,221 and $18,028, respectively                 15,110             17,303
    Accounts receivable                                  2,058              7,954

Cash and cash equivalents                              461,186            439,829
Other assets (Includes $50,363 receivable
    from related party at April 30, 1997)              370,357          1,138,951
                                                  ------------       ------------

    Total assets                                  $ 16,028,598       $ 17,154,186
                                                  ============       ============












                                  See accompanying notes
                                            1
</TABLE>
<PAGE>
<PAGE>4
<TABLE>
                 WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                                (DEBTOR-IN-POSSESSION)
                      (ONSOLIDATED BALANCE SHEETS - (Continued)
<CAPTION>


                                                 July 31, 1997     April 30, 1997
                                                 -------------     --------------
                                                  (unaudited)
<S>                                              <C>                 <C>
LIABILITIES

Amounts payable to equipment suppliers            $    491,521       $    885,658
Other accounts payable and accrued expenses            401,296            268,884
Demand, Fixed Rate and 
   Money Market Thrift Certificates
   (Includes $177,250 at April 30, 1997 
   payable to related parties)                      23,608,078         24,128,483
Senior Thrift Certificates 
   (includes $674,407 at April 30, 1997 
   payable to related parties)                      22,952,463         21,844,864
Subordinated Thrift Certificates 
   (Includes $316,444 at April 30, 1997 
   payable to related parties)                       5,340,286          5,343,945
Accrued interest                                     7,678,352          7,065,141
                                                  ------------       ------------
                                                    60,471,996         59,536,975
                                                  ------------       ------------

SHAREHOLDERS' DEFICIT

Prime Rate Cumulative Preferred Shares,
   $1 par value, $100 per share liquidation 
   preference, 50,000 shares authorized, 
   281 shares, issued and outstanding 
   (liquidation preference $28,100)                        281                281
Adjustable Rate Cumulative Preferred Shares, 
   $1 par value, $1000 per share liquidation 
   preference.  1,000 shares authorized, 275 
   shares issued and outstanding 
   (liquidation preference $275,000)                       275                275
Common stock, $1.00 par value, 1,000 shares 
   authorized, issued and outstanding                  101,500            101,500
Accumulated Deficit                                (44,545,454)       (42,484,845)
                                                  ------------       ------------
                                                   (44,443,398)       (42,382,789)
                                                  ------------       ------------
    Total liabilities and shareholders' deficit   $ 16,028,598       $ 17,154,186
                                                  ============       ============



                                See accompanying notes                 
                                          2                  
</TABLE>
<PAGE>
<PAGE>5
<TABLE>
                            WALNUT EQUIPMENT LEASING CO., INC.
                                  (DEBTOR-IN-POSSESSION)
                          CONSOLIDATED STATEMENTS OF OPERATIONS
<CAPTION>

                                               For The Three Months Ended July 31,
                                                       1997             1996
                                                  ------------      -----------
                                                   (unaudited)      (unaudited)
<S>                                               <C>               <C>
Revenue:                                                            
  Income earned under direct                                        
     finance lease contracts                      $ 1,003,620       $   919,872
  Operating lease rentals                               4,305             6,823
                                                  -----------       -----------
  Total revenue                                     1,007,925           926,695
                                                  -----------       -----------
Costs and expenses:                                                 
  Interest expense, net                             1,336,091         1,294,988
                                                                    
  Lease origination expenses                          221,493           359,076
                                                                    
  General and administrative expenses                 463,006           550,939
                                                                    
  Provision for doubtful lease receivables            315,216           315,604
                                                                    
  Depreciation of operating lease equipment             2,193             3,555
                                                                    
Nonrecurring Item:                                                  
Charge-Off of Deferred solicitation and                             
  registration expenses related to the                              
  sale of Demand, Fixed Rate and                                    
  Senior Thrift Certificates                          730,535              ---
                                                  -----------       -----------
  Total costs and expenses                          3,068,534         2,524,162 
                                                  -----------       -----------
Loss from operations before provision for                           
  federal and state income taxes                   (2,060,609)       (1,597,467)
                                                                    
Provision for federal and state income taxes                        
  (See Note 2)                                            ---               ---
                                                  -----------       -----------
Net Loss (See Note 2)                             $(2,060,609)      $(1,597,467)
                                                  ===========       ===========
                                                                    

                                                                    
                                                                    








                                  SEE ACCOMPANYING NOTES
                                            3
</TABLE>
<PAGE>
<PAGE>6
<TABLE>
                                       WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                                                      (DEBTOR-IN-POSSESSION)
                                    CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT
                                                                
<CAPTION>

                                   Prime Rate             Adjustable Rate                                 Total
                                   Cumulative             Cumulative           Common     Accumulated    Shareholders'
                                   Preferred Shares       Preferred Shares     Stock       Deficit        Deficit
                                   ----------------       ----------------     ------      -----------     ------------
                                   No. of Shares          No. of Share

                                   Issued    Amount       Issued    Amount
                                   ------    ------       ------    ------
<S>                                <C>      <C>          <C>        <C>        <C>        <C>             <C>
Balance April 30, 1997, 
  previously reported               281     $   281         275     $  275     $101,500  $(42,484,845)   $(42,382,789)

Net loss for the three month
  period ended July 31, 1997
  (unaudited)                       ---         ---         ---        ---          ---    (2,060,609)     (2,060,609)

                                   ----     -------       -----    -------     --------   ------------     ------------ 
Balance, July 31, 1997 (unaudited)  281     $   281         275    $   275     $101,500  $(44,545,454)   $(44,443,398)
                                   ====     =======       =====    =======     ========   ============    ============ 














                                                      SEE ACCOMPANYING NOTES
                                                                4
</TABLE>

<PAGE>
<PAGE>7
<TABLE>

               WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                              (DEBTOR-IN-POSSESSION)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>

                                            For the Three Months Ended July 31,
                                                1997                 1996
                                             -----------          -----------
                                             (unaudited)          (unaudited)
<S>                                          <C>                 <C>
OPERATING ACTIVITIES
- --------------------
Net Loss                                     $(2,060,609)        $(1,597,467)
Adjustments to Reconcile Net Loss 
to Net Cash Used in Operating Activities:
   Nonrecurring Item                             730,535                 ---
   Depreciation                                    2,193                 ---
   Amortization of Deferred Debt 
     Registration Expenses                        37,199              30,444
   Provision for doubtful
     lease receivables                           315,216             315,604
Effects of Changes
in other Operating Items:
   Accrued Interest                              613,211             319,659
   Amounts Payable to Equipment Suppliers       (394,136)            (39,085)
   Other (net), principally
     increase in other Assets                    133,271            (113,179)
                                             -----------        ------------
Net Cash Used in Operating Activities           (623,120)         (1,084,024)
                                             -----------        ------------

INVESTING ACTIVITIES
- --------------------
Excess of Cash Received Over 
   Lease Income Recorded                       1,439,130           1,820,829
Increase (Decrease) in Advance Payments           (6,720)              3,188 
Purchase of Equipment for Lease               (1,371,468)         (2,289,317)
                                             -----------        ------------
Net Cash Provided by (Used in)
   Investing Activities                      $    60,942        $   (465,300)
                                             -----------        ------------










                              See accompanying notes
                                        5
</TABLE>
<PAGE>
<PAGE>8
<TABLE>

               WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                              (DEBTOR-IN-POSSESSION)
               CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
<CAPTION>

                                           For the Three Months Ended July 31,
                                                 1997               1996
                                              -----------       -----------
                                             (unaudited)        (unaudited)
<S>                                          <C>                <C>
FINANCING ACTIVITIES
- --------------------
Proceeds from Issuance of:
    Demand, and Fixed Rate Certificates      $       ---        $ 2,363,448
    Senior Thrift Certificates                 1,444,834          1,399,289
Redemption of:
    Demand, Fixed Rate, and Money
    Market Thrift Certificates                  (520,405)        (2,211,313)
    Subordinated Thrift Certificates
    and Debentures                                (3,659)           (66,730)
    Senior Thrift Certificates                  (337,235)          (668,762)
                                             -----------        -----------
Net Cash Provided By
    Financing Activities                         583,535            815,932
                                             -----------        -----------
Increase (Decrease) in Cash 
    and Cash Equivalents                          21,357           (733,392)
Cash and Cash Equivalents, 
    Beginning of Year                            439,829          9,207,905
                                             -----------        -----------
Cash and Cash Equivalents, 
    End of Period                            $   461,186        $ 8,474,513
                                             ===========        ===========


















                              See accompanying notes
                                        6
</TABLE>
<PAGE>
<PAGE>9
             Walnut Equipment Leasing Co., Inc. and Subsidiaries
                            (Debtor-In-Possession)
              Notes to Interim Consolidated Financial Statements
                  Three Months Ended July 31, 1997 and 1996

1. FINANCIAL STATEMENT PRESENTATION

    The unaudited interim financial statements presented herein have been 
prepared in accordance with the instructions to Form 10-Q and do not include 
all of the information and note disclosures required by generally accepted 
accounting principles.  These statements should be read in conjunction with 
the audited financial statements and notes thereto for the year ended April 
30, 1997.  The accompanying interim financial statements have not been 
audited by independent certified public accountants, but in the opinion of 
management, such financial statements include all adjustments, consisting 
only of normal recurring adjustments, necessary to summarize fairly  the 
results of operations, and are not necessarily indicative of the results to 
be expected for the full year.

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the amounts reported in the financial statements and accompanying 
notes.  Although these estimates are based on management's knowledge of 
current events and actions it may undertake in the future, they may 
ultimately differ from actual results.

2.  ACCOUNTING POLICIES

METHOD OF CONSOLIDATION

    The unaudited interim consolidated financial statements of Walnut 
Equipment Leasing Co., Inc. for the three month periods ended July 31, 1997 
and 1996, respectively, include the operating results of its wholly-owned 
subsidiary, Equipment Leasing Corporation of America ("ELCOA").  All 
intercompany items have been eliminated for purposes of preparing the 
consolidated financial statements contained herein.

ACCOUNTING FOR LEASES

    The Company's lease contracts provide for total noncancellable rentals 
which exceed the cost of the leased equipment plus anticipated financing 
charges and, accordingly, are accounted for as financing leases.  At the 
inception of each new lease, the Company records the gross lease receivable, 
the estimated residual value of the leased equipment, and the unearned lease 
income.  The unearned lease income represents the excess of the gross lease 
receivable at inception of the contract plus the estimated residual value 
over the cost of the equipment being leased.  For leases originated after 
April 30, 1988, the Company has changed its method of accounting to conform 
with the requirements of FAS No. 91 "Accounting for Non Refundable Fees and 
Costs Associated with Originating or Acquiring Loans and Initial Direct Cost 
of Leases".  Under this method, a portion of commissions, processing and 
credit approval costs in the amounts of $97,369 and $92,106 for the three 
months ended July 31, 1997 and 1996, respectively, have been deferred as part 
of the Investment in Direct Financing Leases.

    Unearned income is earned and initial direct costs are amortized to 
direct finance lease income using the interest (or "effective") method over 
the term of each lease.

                                      7
<PAGE>
<PAGE>10

    An allowance for doubtful direct finance lease receivables has been 
maintained at a level considered adequate to provide for estimated losses 
that will be incurred in the collection of these receivables.  The allowance 
is increased by provisions charged to operating expense and reduced by 
charge-offs based upon a periodic evaluation, performed at least quarterly, 
of delinquent finance lease receivables.  Pursuant to FAS 91,  reserves are 
established to reflect losses anticipated from delinquencies and impairments 
that have already occurred rather than ultimate losses expected over the life 
of the lease portfolio.  Total write-offs charged against the reserve for the 
three months ended July 31, 1997 and 1996 were $441,890 and $317,311, 
respectively, while the Company increased these reserves by charges of 
$315,216 and $315,604, respectively, to maintain reserves considered adequate 
for losses anticipated from remaining outstanding delinquent lease 
receivables.

INCOME TAXES EXPENSE

    Effective May 1, 1993, the Company adopted Statement of Financial 
Accounting Standard No. 109, "Accounting for Income Taxes" (SFAS 109), which 
requires an asset and liability approach to financial accounting and 
reporting for income taxes.  Deferred income tax assets and liabilities are 
computed annually for differences between the financial statement and tax 
bases of assets and liabilities that will result in taxable or deductible 
amounts in the future based on enacted tax laws and rates applicable to the 
periods in which the differences are expected to affect taxable income.  
Valuation allowances are established when necessary to reduce deferred tax 
assets to the amount expected to be realized.  Income tax expenses is the tax 
payable or refundable for the period plus or minus the change during the 
period in deferred tax assets and liabilities.

    The net deferred tax asset as of April 30, 1997 includes deferred tax 
assets (liabilities) attributable to the following temporary deductible 
(taxable) differences:

    Operating lease method vs. direct finance method      $ 2,738,000 
    Provision for doubtful lease receivables                 831,500 
    Operating loss carryforward                            11,386,200
    Other                                                    (42,000)
                                                          -----------
    Net deferred tax asset                                 14,913,700 
    Valuation allowance                                   (14,913,700)
                                                          -----------

    Net deferred tax asset after valuation allowance      $       ---
                                                          ===========

    A valuation allowance was considered necessary since it is more likely 
than not that the Company will not realize the tax benefits of the deductible 
differences and operating loss carryforward.  A valuation allowance was 
required as of April 30, 1997 due to the net operating loss carryover of 
approximately $33,489,000 expiring through 2012 and investment tax credit 
carryover of approximately $943,000 expiring through 2001, and due to the 
valuation allowance for the carryforwards there is no net change in deferred 
tax assets for the three months ended July 31, 1997.

                                      8
<PAGE>
<PAGE 11>

3.  BANKRUPTCY PROCEEDINGS

On August 8, 1997, the Company and ELCOA filed separate voluntary petitions 
for reorganization under Chapter 11 of the U.S. Bankruptcy Code.  ELCOA and 
Walnut are managing their businesses as debtors-in-possession subject to the 
supervision and control of the U.S. Bankruptcy Court for the Eastern District 
of Pennsylvania.  For further information in this regard, see Item 3 to Form 
10-K as filed August 14, 1997 for the fiscal year ended April 30, 1997.


4.  NONRECURRING ITEM

As a result of requests by certificate holders for redemptions which exceeded 
the Company and ELCOA'S cash and cash equivalents, the Company was unable to 
meet requests for redemption of its Senior Thrift Certificates and 
Subordinated Thrift Certificates, and ELCOA was unable to meet the requests 
for redemption of its Demand, Fixed Rate and Money Market Thrift Certificates 
beginning July 7, 1997 and thereafter.  Management reviewed the Trust 
Indentures covering the registered offering of these debt securities and 
concluded that a default may have occurred in the redemption provision.  
Prior to July 31, 1997, sales of the Company's and ELCOA's debt securities 
had been suspended, and were not expected to recommence in the future.  
Accordingly, during the three month period ended July 31, 1997, the Company 
recognized a nonrecurring charge to operations the amount of $730,535 
representing $222,693 of capitalized commissions previously paid and $102,916 
of capitalized registration expenses related to the prior registration and 
sales of Senior Thrift Certificates and $258,482 of capitalized commissions 
previously paid and $146,444 of capitalized registration expenses related to 
the prior registration and sale of Demand and Fixed Rate Certificates.

























                                   9
<PAGE>
<PAGE>12
             WALNUT EQUIPMENT LEASING CO., INC. AND SUBSIDIARIES
                            (DEBTOR-IN-POSSESSION)

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND      
RESULTS OF OPERATIONS

RECENT DEVELOPMENTS, CHAPTER 11 PROCEEDING

As described in the Company's annual report on Form 10-K for the year ended 
April 30, 1997 (the "1997 10-K"), on August 8, 1997 the Company and ELCOA 
filed voluntary petitions for reorganization (the  "Chapter 11 Petition") 
under Chapter 11 of the Federal Bankruptcy Code (the "Chapter 11 
Proceeding").  Both the Company and ELCOA are managing their businesses as 
debtors-in-possession subject to the supervision and control of the Federal 
Bankruptcy Court for the Eastern District of Pennsylvania (the "Bankruptcy 
Court").  As a result of these limitations the Company and ELCOA have 
implemented a number of cost-saving measures.  Among other things, since the 
filing of the Chapter 11 Petitions, Walnut has (i) tightened the criteria 
under which it is willing to originate new lease receivables (ii) received 
fewer new lease applications for consideration and (iii) reduced its 
workforce.  See Forms 10-K for the fiscal years ended April 30, 1997 as filed 
by ELCOA and Walnut.

On September 26, 1997 the Bankruptcy Court, upon the motion of the United 
States Trustee, entered an order authorizing the appointment of examiner to 
(i) investigate the acts, conduct, assets, liabilities, and current financial 
condition of the Company and ELCOA, and the operation of their businesses, 
among other things, (ii) determine the appropriateness of substantive 
consolidation, and (iii) the desirability of the Company and ELCOA continuing 
with their ongoing businesses under current management.  The examiner is 
expected to file the statement of this investigation on or before December 4, 
1997.  Management intends to continue operations in the ordinary course of 
business at least until that date.

RESULTS OF OPERATIONS

COMPARISON OF THREE MONTHS ENDED JULY 31, 1997 AND 1996

REVENUES FROM LEASE CONTRACTS

    Total revenues from direct finance leases for the three months ended July 
31, 1997 increased 9.1% or $83,748 as compared to the three months ended July 
31, 1996.  This increase resulted from an increase in the average amount of 
outstanding lease receivables in comparison to the prior year.  Aggregate new 
lease receivables entered decreased $709,063 or 23.0% to $2,375,162 for the 
three months ended July 31, 1997 from $3,084,225 for the three months ended 
July 31, 1996.  Beginning in July, 1997, the Company implemented the 
utilization of a scoring system based on the "Fair Isaac" method utilized in 
the credit industry to eliminate those applicants whose credit score is below 
a certain minimum threshold.  While utilization of scoring is expected to 
initially increase the percentage of rejected applications from new leases, 
it is expected that the rate of new delinquencies as a result of implementing 
a scoring system may decrease in the future.



                                      10
<PAGE>
<PAGE>13

    Unearned income during the three months ended July 31, 1997 decreased by 
$80,598 after having increased by $103,355 during the three months ended July 
31, 1996 as a result of the decrease in aggregate new lease receivables 
entered.  During the three months ended July 31, 1997 and 1996, the gross 
rents charged over the "net investment" in direct finance leases were 180% 
and 142%, respectively.  The recognition of direct finance lease income 
reflects the composite aging of the underlying leases in the portfolio, as 
well as application of FAS No. 91, to outstanding leases after May 1, 1988 
which affects leases originated after April 30, 1988, and changes the method 
used to recognize income and expense items.  FAS No. 91 does not change the 
total income and expenses ultimately to be recognized from each transaction.  
During a period in which the rate of growth of new lease volume increases, 
the growth rate of net lease revenue in that period will be less than the 
rate of growth in new lease volume, as income earned from new lease volume is 
recognized over the term of each lease contract and not necessarily in the 
year the contract is entered.  

    The limited use of the operating lease equipment program resulted in no  
equipment being purchased for operating leases for the three months ended 
July 31, 1997, and $7,894 for the three months ended July 31, 1996.  
Operating lease rental income decreased by $2,518 in the three months ended 
July 31, 1997 as compared to the three months ended July 31, 1996.

INTEREST EXPENSE

    During the three months ended July 31, 1997 and 1996, the Company 
incurred $1,336,091 and $1,294,988, respectively, in interest expense (net) 
on its outstanding debt securities.  Accrued interest thereon of $7,678,352 
and $7,065,141, respectively, were outstanding at July 31, 1997 and 1996.  
During the three months ended July 31, 1996 the Company's excess cash was 
invested in short-term U.S. Government Treasury Bills, having maturities of 
three months.  During the three months ended July 31, 1997, no cash was 
invested in U.S. Treasury Bills.  Total interest expense (disregarding 
interest income of $4,522 and $98,374, respectively, during the three month 
periods ended July 31, 1997 and 1996) averaged 9.1% on average total 
borrowings (including accrued interest) of $58,980,806 for the three months 
ended July 31, 1997 as compared to 9.3% on average total borrowings 
(including accrued interest) of $60,207,293 for the three months ended July 
31, 1996. 

OTHER EXPENSES

    Lease origination expenses decreased 38.3% or $137,583 for the three 
months ended July 31, 1997, compared to the corresponding period ended a year 
earlier.  Lease origination expenses, including capitalized commissions paid, 
were 10.1% of new direct financing lease receivables during the three months 
ended July 31, 1997 as compared to 12.2% for the three months ended July 31, 
1996.  The decreased percentage and amount in the period ended July 31, 1997 
is directly attributable to the decreased costs associated with the Company's 
direct mail efforts during the three months ended July 31, 1997.  During the 
three months ended July 31, 1996, the Company had been sending approximately 
20,000 pieces of direct mail to equipment manufacturers and distributors 
weekly.  The costs associated with direct mail, taking into consideration 
printing costs, overhead allocation, and bulk mail postage, resulted in an 

                                      11
<PAGE>
<PAGE>14

average cost per mailing of $.30.  During the current three months ended July 
31, 1997, the Company has been successfully experimenting since the middle of 
May, 1997, with using telefax transmissions to its equipment manufacturers 
and distributors at a reduced cost per response of approximately $.05 to $.07 
per response.  During the three months ended July 31, 1997 and 1996, 
commissions of $17,247 and $18,512, respectively, were paid and included as 
lease origination expenses during the period.  

    General and administrative expenses decreased by $87,933 or 16.0% for the 
three months ended July 31, 1997, as compared to the corresponding period in 
1996, primarily due to decreased recognition of amortized expenses associated 
with the registration and solicitation of debt securities by the Company and 
ELCOA.

    An allowance for doubtful direct finance lease receivables is maintained 
at a level considered adequate to provide for estimated losses that will be 
incurred in the collection of these receivables.  The allowance is increased 
by the provisions charged to operating expense and reduced by charge-offs.  
See Footnote 2 to the Interim Consolidated Financial Statements for a more 
detailed discussion of the accounting for the provision for doubtful 
accounts.

NONRECURRING ITEMS

    During the three month period ended July 31, 1997, the company recognized 
a nonrecurring charge of $730,535 representing the charge-off of $222,693 of 
capitalized commissions paid and $102,916 of capitalized registration 
expenses related to the sale of Senior Thrift Certificates and $258,482 of 
capitalized commissions paid and $146,444 of capitalized registration 
expensed related to the sale of Demand and Fixed Rate Certificates.  See Note 
3 to the financial statements for a more detailed discussion.

FURTHER REFINEMENTS IN MARKETING STRATEGY AND EFFORTS TO REDUCE OPERATING 
LOSSES

    See pages 23 to 25 of the Company's 10-K for the fiscal year ended April 
30, 1997, filed August 14, 1997, for a detailed discussion of Refinements in 
Marketing Strategy.

CAPITAL RESOURCES AND LIQUIDITY

    The Company has financed its growth to date primarily from proceeds of 
debt securities offered to the public, as well as from rental receipts from 
its outstanding lease portfolio.

    Although the Company has reported losses since 1980 for financial 
statement purposes, it has supported operations in the past through rentals 
received from its lessees and the sales of debt securities.  However, in view 
of its high degree of leverage and losses, the Company determined it was 
unable to continue to service its debt and, on August 8, 1997, filed a 
petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code.  
The Company and ELCOA are managing their businesses as debtors-in-possession 
subject to the supervision and control of the Federal Bankruptcy Court for 
the Eastern District of Pennsylvania.  The Company believes that in order to 
achieve a profitable level of operations, it must increase the origination of 
                                      12
<PAGE>
<PAGE>15

new lease receivables without any appreciable increase in lease origination 
or general and administrative expenses.  Due to the current shareholders' 
deficit, if the Company were to liquidate in the near future, holders of the 
subordinated thrift certificates, and outstanding preferred and common stock 
would lose all of their investment.

    Taking into consideration the fact that the Company may no longer rely on 
its sale of senior debt and the sale of Demand and Fixed Rate Certificates by 
ELCOA, in order to fund new business, it must rely on funds generated from 
outside financial institutions.  In view of the Company's history of losses, 
the uncertainty with respect to generation and securitization of new lease 
receivables, management is unable to estimate the Company's profitability and 
liquidity beyond the current period.

    Prior to April 30, 1997, neither the Company nor ELCOA had ever defaulted 
on any contractual payment of interest or principal on any bank borrowings, 
senior or subordinated debt obligation, or Demand, Fixed Rate and Money 
Market Thrift Certificates issued to the public, and requests for early 
repayment of interest or principal had never been later than five business 
days after demand for redemption was received.  During the month of June, 
1997, as a result of reductions in the Company's available cash, requests for 
early redemption of demand and fixed rate certificates prior to maturity were 
deferred to July 5, 1997.  As of July 7, 1997, both the Company and ELCOA 
were unable to meet request for these redemptions, resulting in what may have 
been determined to be a default under terms of each respective trust 
indenture.  On Friday August 8, 1997, in order to protect the viability of 
the Company, the Company and ELCOA filed for protection under Chapter 11 of 
the U.S. Bankruptcy Court for the Eastern District of Pennsylvania.  Pending 
the resolution of this proceeding, no further redemptions or payments of 
interest will occur.  In order to continue its operation, the Company and 
ELCOA must generate additional sources of liquidity to fund new business, of 
which there can be no assurance.

    See "Consolidated Statements of Cash Flows" on page 5 of this report for 
an analysis of the sources and uses of cash by the Company during the three 
month periods ended July 31, 1997 and 1996, respectively.  

    For a complete discussion of liquidity and capital resources for the 
fiscal year ending April 30, 1997, reference is made to the "Capital 
Resources and Liquidity" section of Form 10-K filed on August 14, 1997 for 
the fiscal year ended April 30, 1997.

STATEMENT REGARDING FORWARD LOOKING STATEMENTS

    Except for the historical information contained herein, the matters 
discussed in Item 2.  Management's Discussion and Analysis of Financial 
Condition and Results of Operations or elsewhere in this quarterly report on 
Form 10-Q, are forward looking statements that are dependent upon a number of 
risks and uncertainties that could cause actual results to differ materially 
from those in the forward looking statements.  These risks and uncertainties 
are more fully discussed in Note 1 to the Financial statements for the fiscal 
year ended April 30, 1997 as contained in Form 10-K as filed , and elsewhere 
in this Form 10-Q.  The Company does not intend to provide updated 
information about the matters referred to in these forward looking 
statements, other than in the context of management's discussion and analysis 
in the Company's quarterly and annual reports on Form 10-Q and 10-K.
                                      13
<PAGE>
<PAGE>16
                                   PART II

                              OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Pursuant to an Order to Show Cause dated August 4, 1997 (the "Order"), the 
Pennsylvania Securities Commission (the "PSC") instituted an Administrative 
Proceeding regarding the Company, ELCOA, WELCO Securities, Inc., a registered 
broker-dealer, William Shapiro (President of the Company), Kenneth S. Shapiro 
(Vice-President of the Company), and John J. McGarry, a registered agent for 
First Allied Securities of Warren, Pennsylvania.

The Order alleges that the named parties (other than ELCOA and McGarry) 
violated provisions of the Pennsylvania Securities Act of 1972 in connection 
with certain offers and sales of the Company's Demand Senior Thrift 
Certificates and Fixed Term Senior Thrift Certificates.  The Order also 
alleges violations by the named parties (other than the Company) of the 
Pennsylvania Securities Act of 1972 in conjunction with certain offers and 
sales of ELCOA Demand Certificates and Fixed Rate Certificates.  The Company, 
ELCOA, William Shapiro and Kenneth S. Shapiro have answered the Order by 
denying the PSC's allegations.

On August 8, 1997, the Company and ELCOA filed separate voluntary petitions 
for reorganization under Chapter 11 of the U.S. Bankruptcy Code.  ELCOA and 
Walnut are managing their businesses as debtors-in-possession subject to the 
supervision and control of the Federal Bankruptcy Court for the Eastern 
District of Pennsylvania.  For further information in this regard, see Item 3 
to Form 10-K as filed August 14, 1997 for the fiscal year ended April 30, 
1997, as well as information contained elsewhere in this Form 10-Q.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Reference is made to "CAPITAL RESOURCES AND LIQUIDITY", appearing above, as 
respects the Company's default in the terms and conditions of certain Trust 
Indentures covering the issuance of its Senior and Subordinated Thrift 
Certificates, and Demand, Fixed Rate, and Money Market Thrift Certificates 
issued by ELCOA.

ITEM 5. OTHER INFORMATION

    On August 8, 1997, ELCOA AND Walnut filed voluntary petitions for 
reorganization under Chapter 11, of the U.S. Bankruptcy Code.  ELCOA and 
Walnut are managing their business as debtors-in-possession subject to the 
supervision and control of the Federal Bankruptcy Court for the Eastern 
District of Pennsylvania.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

    REPORTS ON FORM 8-K

    The Company filed a Current Report on Form 8-K dated July 30, 1997 with 
respect to the Company's inability to meet the requests for redemption of its 
Senior and Subordinated Thrift Certificates beginning July 7, 1997 and 
thereafter and concluded that a default may have occurred in the redemption 
provisions.  As of July 3, 1997, the Company suspended sales of its Senior 
Thrift Certificates.
                                      14
<PAGE>
<PAGE>18


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



October 24, 1997                          WALNUT EQUIPMENT LEASING CO., INC.
- ------------------                        ----------------------------------
      Date

                                          /s/  William Shapiro
                                          ----------------------------------
                                          William Shapiro, President and
                                          Chief Financial Officer































<TABLE> <S> <C>

<ARTICLE>   5
<LEGEND>
ART. 5 FDS FOR 1ST QUARTER 10-Q
</LEGEND>
<MULTIPLIER>   1,000
       
<S>                                               <C>
<PERIOD-TYPE>                                           3-MOS
<FISCAL-YEAR-END>                                 APR-30-1998
<PERIOD-END>                                      JUL-31-1997
<CASH>                                                    461
<SECURITIES>                                                0
<RECEIVABLES>                                          20,411
<ALLOWANCES>                                            2,009
<INVENTORY>                                                 0
<CURRENT-ASSETS>                                            0
<PP&E>                                                     35
<DEPRECIATION>                                             20
<TOTAL-ASSETS>                                         16,029
<CURRENT-LIABILITIES>                                       0
<BONDS>                                                51,901
<COMMON>                                                  101
                                       0
                                                 1
<OTHER-SE>                                            (44,545)
<TOTAL-LIABILITY-AND-EQUITY>                           16,029
<SALES>                                                 1,008
<TOTAL-REVENUES>                                        1,008
<CGS>                                                       0
<TOTAL-COSTS>                                               0
<OTHER-EXPENSES>                                        1,418
<LOSS-PROVISION>                                          315
<INTEREST-EXPENSE>                                      1,336
<INCOME-PRETAX>                                        (2,061)
<INCOME-TAX>                                                0
<INCOME-CONTINUING>                                    (2,061)
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                           (2,061)
<EPS-PRIMARY>                                               0
<EPS-DILUTED>                                               0
                                                        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission