SABA PETROLEUM CO
10-Q, 1997-11-17
CRUDE PETROLEUM & NATURAL GAS
Previous: DENCOR ENERGY COST CONTROLS INC, 10QSB, 1997-11-17
Next: SCUDDER TAX FREE MONEY FUND, 497, 1997-11-17





              U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

- --------------------------------------------------------------------------------

                                    FORM 10-Q
- --------------------------------------------------------------------------------


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES AND EXCHANGE ACT OF 1934

                         For the quarterly period ended
                               September 30, 1997

                         Commission File Number 1-12322

- --------------------------------------------------------------------------------
                             SABA PETROLEUM COMPANY

- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                             47-0617589
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)

                          3201 Airpark Drive, Suite 201
                              Santa Maria, CA 93455
                    (Address of principal executive offices)

Registrant's telephone number, including area code: (805) 347-8700

Indicate by check mark whether the registrant (1) filed all reports  required to
be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.

                  YES   X                            NO_____

At November 3, 1997,  10,775,115  shares of common stock,  $.001 par value, were
outstanding.



<PAGE>






                             SABA PETROLEUM COMPANY

                                    CONTENTS
<TABLE>
<S>                                                                                         <C>

                                                                                             Page(s)

PART I.-FINANCIAL INFORMATION

Item 1. Financial Statements

         Condensed Consolidated Balance Sheets as of September 30, 1997
                  (Unaudited) and December 31, 1996                                            3

         CondensedConsolidated  Statements  of  Income  for the nine  and  three
                  month periods ended September 30, 1997 and
                  1996 (Unaudited)                                                             4

         CondensedConsolidated  Statements  of Cash  Flows  for the nine  months
                  ended September 30, 1997 and 1996
                  (Unaudited)                                                                  5

         Notes to Condensed Consolidated Financial Statements (Unaudited)                      6-11

Item 2. Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                                    12-21


PART II.-OTHER INFORMATION

Item 5. Other Information                                                                      22

Item 6. Exhibits and Reports on Form 8-K                                                       22

SIGNATURES                                                                                     23
</TABLE>
















<PAGE>


<TABLE>
<CAPTION>

                                            PART I - FINANCIAL INFORMATION
                                        SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                         CONDENSED CONSOLIDATED BALANCE SHEETS
<S>                                                                       <C>                        <C>

                                                                               September 30            December 31
                                                                                   1997                    1996
   ASSETS                                                                       (Unaudited)
Current assets:
   Cash and cash equivalents                                               $              227,396  $            734,036
   Accounts receivable, net of allowance for doubtful
          accounts of $74,000 (1997) and $65,000 (1996)                                10,616,055             7,361,326
   Other current assets                                                                 4,281,979             3,485,924
                                                                              --------------------    ------------------
          Total current assets                                                         15,125,430            11,581,286
                                                                              --------------------    ------------------
Property and equipment (Note 3):
   Oil and gas properties (full cost method)                                           71,224,084            44,494,387
   Land, plant and equipment                                                            8,038,510             5,687,885
                                                                              --------------------    ------------------
                                                                                       79,262,594            50,182,272
   Less accumulated depletion and depreciation                                       (20,159,770)          (15,323,780)
                                                                              --------------------    ------------------
          Total property and equipment                                                 59,102,824            34,858,492
                                                                              --------------------    ------------------

Other assets                                                                            3,243,912             2,677,108
                                                                              --------------------    ------------------

                                                                           $           77,472,166 $          49,116,886
                                                                              ====================    ==================
                              LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and accrued liabilities                                $           14,302,956 $           7,358,201
   Current portion of long-term debt                                                   18,087,907             1,805,556
                                                                              --------------------    ------------------
          Total current liabilities                                                    32,390,863             9,163,757

Long-term debt, net of current portion (Note 3)                                        20,258,983            20,811,980
Other liabilities and deferred taxes                                                    1,350,963               698,580
Minority interest in consolidated subsidiary                                              814,404               727,359
                                                                              --------------------    ------------------
           Total liabilities                                                           54,815,213            31,401,676
                                                                              --------------------    ------------------

Commitments and contingencies (Note 6)
Stockholders' equity:
   Preferred stock - $.001 par value, authorized
             50,000,000 shares; none issued                                                                   -
   Common stock - $.001 par value, authorized
             150,000,000 shares; issued and outstanding
             10,775,115 (1997) and 10,081,026 (1996) shares                                10,775                10,081
   Capital in excess of par value                                                      15,301,685            12,891,002
   Retained earnings                                                                    7,350,346             4,802,845
   Cumulative translation adjustment                                                      (5,853)                11,282
                                                                              --------------------    ------------------
          Total stockholders' equity                                                   22,656,953            17,715,210
                                                                              --------------------    ------------------

                                                                           $           77,472,166 $          49,116,886
                                                                              ====================    ==================

                The   accompanying   notes  are  an   integral   part  of  these
consolidated financial statements.
</TABLE>
<TABLE>
<CAPTION>



SABA PETROLEUM COMPANY AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                      (Unaudited)

<S>                                                <C>                <C>                <C>                  <C>         <C>  


                                                                        Nine Months                             Three Months
                                                                     Ended September 30                      Ended September 30
                                                                 1997               1996                 1997                 1996
Revenues:
Oil and gas sales                                   $      25,282,361 $        22,075,612  $         7,918,697  $         7,471,924
 Other                                                      1,495,839           1,077,428            1,024,076              290,998
                                                      ----------------  ------------------   ------------------   ------------------
            Total revenues                                 26,778,200          23,153,040            8,942,773            7,762,922
                                                      ----------------  ------------------   ------------------   ------------------

Expenses:
      Production costs                                     12,249,901          10,955,455            3,816,812            3,774,679
      General and administrative                            3,467,984           2,659,998            1,369,451              992,037
      Depletion, depreciation and amortization              5,011,562           3,615,631            1,778,275            1,247,226
                                                      ----------------  ------------------   ------------------   ------------------
           Total  expenses                                 20,729,447          17,231,084            6,964,538            6,013,942
                                                      ----------------  ------------------   ------------------   ------------------

Operating income                                            6,048,753           5,921,956            1,978,235            1,748,980
                                                      ----------------  ------------------   ------------------   ------------------

Other income (expense):
     Other                                                  (190,308)             234,810            (463,848)              318,036
      Interest expense                                    (1,421,144)         (1,795,113)            (590,359)            (597,373)
                                                      ----------------  ------------------
                 Total other income (expense)             (1,611,452)         (1,560,303)          (1,054,207)            (279,337)
                                                      ----------------  ------------------   ------------------   ------------------

                   Income before income taxes               4,437,301           4,361,653              924,028            1,469,643

Provision for taxes on income                              (1,799,807)         (1,962,900)            (329,807)            (661,400)
Minority interest in (earnings) loss of consolidated
subsidiary                                                    (89,994)           (178,021)                4,397             (77,374)
           Net income                                $       2,547,500 $         2,220,732  $           598,618  $           730,869
                                                      ================  ==================   ==================   ==================

Net earnings per common share:
      Primary                                       $            0.23 $              0.24  $              0.05  $              0.08
                                                      ================  ==================   ==================   ==================
      Fully-diluted                                 $            0.22 $              0.24  $              0.05  $              0.08
                                                      ================  ==================   ==================   ==================

Weighted average common and common equivalent shares outstanding:
      Primary                                              11,192,408           9,223,994           11,272,241            9,454,968
                                                      ================  ==================   ==================   ==================
      Fully-diluted                                        12,229,478          11,971,802           12,223,623           12,075,000
                                                      ================  ==================   ==================   ==================



                         The  accompanying  notes are an integral  part of these
consolidated financial statements.

</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                              SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       For the Nine Months Ended September 30, 1997 and 1996
                                                            (Unaudited)
<S>                                                                                         <C>      <C>        <C>    <C>   

                                                                                                     1997               1996

Cash flows from operating activities:
   Net income                                                                                $        2,547,500  $       2,220,732
   Adjustments to reconcile net income to net cash
     provided by operations:
        Depletion, depreciation and amortization                                                      5,011,562          3,615,631
        Amortization of unearned compensation                                                         -                      8,500
        Deferred tax provision                                                                          654,000           -
        Compensation expense attributable to non-employee option                                      -                     91,600
        Minority interest in earnings of consolidated subsidiary                                         89,994            178,021
        Gain on issuance of shares of subsidiary                                                        (5,533)            (6,336)
        Changes in:
             Accounts receivable                                                                    (3,260,779)        (1,821,046)
             Other assets                                                                                35,929            371,576
             Accounts payable and accrued liabilities                                                 6,934,575          (457,682)
                                                                                               -----------------   ----------------
             Net cash provided by operating activities                                               12,007,248          4,200,996
                                                                                               -----------------   ----------------

Cash flows from investing activities:
   Refund on restricted certificate of deposit                                                        -                    875,000
   Expenditures for property and equipment                                                         (29,074,023)        (5,630,697)
                                                                                               -----------------   ----------------
             Net cash used in investing activities                                                 (29,074,023)        (4,755,697)
                                                                                               -----------------   ----------------

Cash flows from financing activities:
   Proceeds from notes payable and long-term debt                                                    28,649,983          9,700,712
   Principal payments on notes payable and long-term debt                                          (10,546,557)        (9,589,794)
   (Increase) decrease in notes receivable                                                          (1,738,513)          (272,040)
   Increase in deferred loan costs                                                                    -                  (165,777)
                                                                                               -----------------   ----------------
   Net change in accounts with affiliated companies                                                    (30,725)           (12,250)
                                                                                               -----------------   ----------------
   Net proceeds from issuance of common stock                                                           227,500            422,375
   Capital subscription of minority interest                                                          -                     10,963
            Net cash provided by  financing activities                                               16,561,688             94,189

Effect of exchange rate changes on cash and cash equivalents                                            (1,553)                241
                                                                                               -----------------   ----------------
Net decrease  in cash                                                                                 (506,640)          (460,271)
Cash at beginning of period                                                                             734,036            640,287
                                                                                               -----------------   ----------------

Cash at end of period                                                                        $          227,396  $         180,016
                                                                                               =================   ================








                      The  accompanying  notes  are an  integral  part of  these
consolidated financial statements.
</TABLE>


<PAGE>



                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  General

     The accompanying unaudited condensed consolidated financial statements have
    been  prepared on a basis  consistent  with the  accounting  principles  and
    policies  reflected in the financial  statements for the year ended December
    31, 1996 and should be read in conjunction with the  consolidated  financial
    statements and notes thereto included in the Company's 1996 Form 10-KSB.  In
    the opinion of management, the accompanying unaudited condensed consolidated
    financial statements contain all adjustments (consisting of normal recurring
    accruals  only)  necessary  to  present  fairly the  Company's  consolidated
    financial position as of September 30, 1997, and the consolidated results of
    operations for the nine and three month periods ended September 30, 1997 and
    1996 and the  consolidated  cash  flows  for the nine  month  periods  ended
    September 30, 1997 and 1996.

     In February 1997, the Financial Accounting Standards Board issued Statement
    of Financial  Accounting  Standards No. 128, "Earnings Per Share." Statement
    of  Financial  Accounting  Standards  No.  128  specifies  the  computation,
    presentation,  and  disclosure  requirements  for  earnings per share and is
    effective for financial  statements issued for periods ending after December
    15, 1997.  Management  has not yet  determined  the impact that  adoption of
    Statement  of Financial  Accounting  Standard No. 128 is expected to have on
    the financial statements of the Company.

    In June 1997, the Financial  Accounting  Standards Board issued Statement of
    Financial Accounting Standards No. 130, "Reporting Comprehensive Income" and
    Statement  of Financial  Accounting  Standards  No. 131, " Disclosure  About
    Segments of an Enterprise  and Related  Information."  Both  Statements  are
    effective for fiscal years beginning after December 15, 1997. Management has
    not yet determined the impact that adoption of the Statements is expected to
    have on the financial statements of the Company.

  2.     Statements of Cash Flows

    Following is certain supplemental  information  regarding cash flows for the
    nine month periods ended September 30, 1997 and 1996:
    
                                 1997                 1996
    Interest paid        $    1,428,974      $     1,517,532
                          =============        =============

    Income taxes paid    $    2,479,832      $    998,978
                          =============        =============

    Non-cash investing and financing transactions:

    Debentures in the principal  amount of $2,363,000  were  converted  into 
     540,087 shares of Common Stock during the nine months ended
    September 30, 1997.

    Cumulative  foreign  currency  translation  gains  (losses) in the amount of
    ($17,620)  and $4,253  were  recorded  during the nine month  periods  ended
    September 30, 1997 and 1996, respectively.

    In February  1996,  the Company  issued 14,000 shares of Common Stock to a 
     director of the Company in settlement of an obligation in the amount of
     $42,000.

    Debentures in the principal  amount of $1,605,000  were  converted  into 
     366,840 shares of Common Stock during the nine months ended September 30,
      1996.



<PAGE>





                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

     The Company incurred a charge to operations,  and a credit to Stockholders'
    Equity,  in the  amount of  $91,600  resulting  from the  issuance  of stock
    options to a consultant during the nine months ended September 30, 1996.

3.  Long-Term Debt

    Long-term debt consists of the following at September 30, 1997:
<TABLE>
               <S>                                                                         <C>  

     
                9% convertible senior subordinated debentures - due 2005                    $      4,075,000
                Revolving loan agreement with a bank                                              18,700,000
                Demand revolving loan agreement with a bank                                        2,642,821
                Term loan agreements with a bank                                                  12,477,769
                Capital lease obligations                                                            451,300
                                                                                              ---------------
                                                                                                  38,346,890
                Less current portion                                                              18,087,907
                                                                                              ===============
                                                                                            $     20,258,983
                                                                                              ===============
</TABLE>

    On December 26,  1995,  the Company  issued  $11,000,000  of 9%  convertible
    senior  subordinated  debentures  ("Debentures")  due December 15, 2005.  On
    February 7, 1996, the Company issued an additional  $1,650,000 of Debentures
    pursuant to the  exercise of an  over-allotment  option by the  underwriting
    group. The Debentures are convertible  into Common Stock of the Company,  at
    the option of the holders of the  Debentures,  at any time prior to maturity
    at a conversion  price of $4.38 per share,  subject to adjustment in certain
    events.  The Company has reserved  3,000,000  shares of its Common Stock for
    the  conversion  of the  Debentures.  The principal use of proceeds from the
    sale of the Debentures was to retire short-term indebtedness incurred by the
    Company  in  connection  with  its  acquisitions  of  producing  oil and gas
    properties  in  Colombia.  A portion of the  proceeds was used to reduce the
    balance outstanding under the Company's revolving credit agreement.

    Debentures in the amount of $6,212,000 were converted into 1,419,846  shares
    of Common Stock  during the year ended  December  31,  1996.  An  additional
    $2,363,000 of Debentures  were converted into 540,087 shares of Common Stock
    during the nine month period ended September 30, 1997.

    The revolving loan ("Agreement") is subject to semi-annual  redeterminations
    and will be  converted  to a  three-year  term loan on July 1,  1999.  Funds
    advanced under the facility are  collateralized  by substantially all of the
    Company's U.S. oil and gas producing  properties and the common stock of its
    principal  U.S.  subsidiaries.  The  Agreement  also  provides  for a second
    borrowing  base term loan of as much as $3.4  million  which may be borrowed
    for  the  purpose  of  funding  development  of oil and  gas  properties  in
    California.  Funds advanced  under this credit  facility are to be repaid no
    later than April 30, 1998.  At September 30, 1997,  the borrowing  bases for
    the two loans were $18.7 million and $3.4 million, respectively. Interest on
    the two loans is payable at the prime rate plus 0.25%, or LIBOR rate pricing
    options  plus 2.25%.  The  weighted  average  interest  rate for  borrowings
    outstanding  under the loans at September  30, 1997 was 8.3%.  In accordance
    with the terms of the  Agreement,  and after giving  effect to the Company's
    anticipated  capital  requirements,  $7.6  million of the loan  balances  is
    classified  as  currently  payable at  September  30,  1997.  The  Agreement
    requires,  among other things,  that the Company  maintain at least a 1 to 1
    working  capital ratio,  stockholders'  equity of $18.0 million,  a ratio of
    cash  flow to debt  service  of not less than  1.25 to 1.0 and  general  and
    administrative  expenses at a level not greater than 20% of revenue,  all as
    defined in the  Agreement.  Additionally,  the  Company is  restricted  from
    paying dividends, advancing funds in


<PAGE>







                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
    excess of specified  limits to affiliates and expending funds on non oil and
    gas activities in excess of specified limits.  The Company was in compliance
    with the terms of the Agreement at September 30, 1997.

    In  September  1997,  the Company  borrowed  $9,687,769  from its  principal
    commercial lender to finance the acquisition cost of a producing oil and gas
    property. Interest is payable at the prime rate (8.5% at September 30, 1997)
    plus 1.0% until December 1, 1997,  and the prime rate plus 2.0%  thereafter.
    The  loan  is due to be  repaid  no  later  than  December  31,  1997,  and,
    accordingly, is classified as currently payable at September 30, 1997.

    The Company's Canadian  subsidiary has available a demand revolving reducing
    loan in the face amount of $2.8  million.  Interest is payable at a variable
    rate  equal to the  Canadian  prime  rate  plus  0.75%  per  annum  (5.5% at
    September 30, 1997). The loan is  collateralized by the subsidiary's oil and
    gas producing properties, and a first and fixed floating charge debenture in
    the  principal  amount of $3.6 million  over all assets of the company.  The
    borrowing base reduces at the rate of $58,000 per month.  In accordance with
    the terms of the loan agreement,  $695,000 of the loan balance is classified
    as  currently  payable at September  30, 1997.  Although the bank can demand
    payment  in  full  of the  loan  at any  time,  it has  provided  a  written
    commitment not to do so except in the event of default.

    The Company leases certain  equipment under  agreements which are classified
    as capital  leases.  Lease payment terms vary from three to four years.  The
    effective  interest  rate on the  total  amount  of  capitalized  leases  at
    September 30, 1997 was 8.8%.

4.  Common Stock and Stock Options

    As of September  30, 1997,  the Company had  outstanding  options to certain
    employees of the Company for the purchase of 588,000 shares of Common Stock.
    These options become  exercisable  over a period of five years from the date
    of issue.  The exercise price of the options is the fair market value of the
    Common  Stock at the date of grant.  Options  to acquire  154,000  shares of
    Common Stock were exercised during the nine month period ended September 30,
    1997.  Options to acquire 284,000 shares of Common Stock were exercisable at
    September 30, 1997.

    On May 30, 1997,  the Company  issued  options to acquire  595,000 shares of
    Common  Stock to certain  officers  and  employees  in  accordance  with the
    provisions of the 1996  Incentive  Equity Plan. The options have an exercise
    price equal to the market value at date of grant and become exercisable over
    various  periods  ranging from two to five years from the date of grant.  No
    options were exercised during the period ended September 30, 1997.

    On May 30, 1997, the Company's Board of Directors authorized,  on a deferred
    basis,  the  issuance  of 200,000  shares of Common  Stock to the  Company's
    President,  the  issuance of such shares being  contingent  upon the officer
    remaining in the employ of the Company for a period of two years  succeeding
    the  expiration  of his existing  employment  contract at December 31, 1999,
    with such shares to be issued in two equal  installments  of 100,000  shares
    each at the end of each of the two succeeding years.

    Additionally,  the Board of  Directors  authorized  the  issuance of 100,000
    shares of performance shares to the Company's President, issuable at the end
    of calendar year 1997 provided that certain  operating  results are reported
    by the Company at the end of the year.



<PAGE>



    5.  Contingencies

    The Company is subject to extensive Federal,  state, and local environmental
    laws and regulations. These requirements,  which change frequently, regulate
    the discharge of materials into the  environment.  The Company believes that
    it is in compliance with existing laws and regulations.



<PAGE>




                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    Environmental Contingencies

    Pursuant to the purchase and sale agreement of an asphalt  refinery in Santa
    Maria,  California,  the sellers agreed to perform  certain  remediation and
    other environmental  activities on portions of the refinery property through
    June 1999.  Because the purchase and sale  agreement  contemplates  that the
    Company  might  also  incur  remediation  obligations  with  respect  to the
    refinery,  the  Company  engaged  an  independent  consultant  to perform an
    environmental  compliance  survey  for  the  refinery.  The  survey  did not
    disclose required  remediation in areas other than those where the seller is
    responsible for remediation,  but did disclose that it was possible that all
    of the required  remediation  may not be completed in the five-year  period.
    The  Company,  however,  believes  that  all  required  remediation  will be
    completed  by  the  seller  within  the  five-year   period.   Environmental
    compliance  surveys such as those the Company has had  performed are limited
    in their  scope and should not be expected  to  disclose  all  environmental
    contamination as may exist.Pursuant to the purchase and sale agreement of an
    asphalt refinery in Santa Maria,  California,  the sellers agreed to perform
    certain  remediation and other  environmental  activities on portions of the
    refinery property through June 1999. Because the purchase and sale agreement
    contemplates that the Company might also incur remediation  obligations with
    respect to the refinery,  the Company  engaged an independent  consultant to
    perform an environmental  compliance survey for the refinery. The survey did
    not disclose required remediation in areas other than those where the seller
    is responsible for  remediation,  but did disclose that it was possible that
    all of the  required  remediation  may  not be  completed  in the  five-year
    period. The Company, however, believes that all required remediation will be
    completed  by  the  seller  within  the  five  year  period.   Environmental
    compliance  surveys such as those the Company has had  performed are limited
    in their  scope and should not be expected  to  disclose  all  environmental
    contamination as may exist.

    In accordance with the Articles of Association for the Cocorna Concession in
    Colombia,  the Concession expired in February 1997 and the property interest
    reverted  to  Ecopetrol.  The  property  is  presently  under  operation  by
    Ecopetrol. Under the terms of the acquisition of the Concession, the Company
    and the operator were  required to perform  various  environmental  remedial
    operations,  which the  operator  advises  have been  substantially,  if not
    wholly,  completed.  The Company and the operator are awaiting an inspection
    of the  Concession  area by Colombian  officials  to  determine  whether the
    government concurs with the operator's conclusions. Based upon the advice of
    the  operator,  the  Company  does not  anticipate  any  significant  future
    expenditures associated with the environmental  requirements for the Cocorna
    Concession.

    In 1993,  the Company  acquired a producing  mineral  interest in California
    from a  major  oil  company  ("Seller").  At the  time of  acquisition,  the
    Company's investigation revealed that the Seller had suffered a discharge of
    diluent (a light oil based  fluid which is often  mixed with  heavier  grade
    crudes). The purchase agreement required the Seller to remediate the area of
    the diluent spill. After the Company assumed operation of the property,  the
    Company  became  aware of the fact that  diluent was seeping into a drainage
    area, which traverses the property. The Company took action to eliminate the
    fluvial  contamination  and  requested  that  the  Seller  bear  the cost of
    remediation.  The  Seller  has taken the  position  that its  obligation  is
    limited  to the  specified  contaminated  area and that  the  source  of the
    contamination  is not  within  the  area  that  the  Seller  has  agreed  to
    remediate. The Company has commenced an investigation into the source of the
    contamination  to ascertain  whether it is physically part of the area which
    the Seller  agreed to remediate or is a separate  spill area.  Investigation
    and discussions with the Seller are ongoing.  Should the Company be required
    to remediate the area itself,  the cost to the Company could be significant.
    The  Company  has  spent  approximately  $240,000  to  date  in  remediation
    activities,  and present estimates are that the cost of complete remediation
    could  approach $1 million.  Since the  investigation  is not  complete,  an
    accurate estimate of cost cannot be made.

    In 1995,  the Company agreed to acquire,  for less than $50,000,  an oil and
    gas interest in  California  on which a number of oil wells had been drilled
    by the  seller.  None  of the  wells  were  in  production  at the  time  of
    acquisition.  The acquisition agreement required that the Company assume the
    obligation  to  abandon  any  wells  that  the  Company  did not  return  to
    production,  irrespective  of  whether  certain  consents  of third  parties
    necessary  to transfer the  property to the Company  would be obtained.  The
    Company has been unable to secure all of the requisite  consents to transfer
    the property but  nevertheless may have the obligation to abandon the wells.
    The Company is evaluating its drilling options and is considering whether to
    continue to attempt to secure the transfer consents.  A preliminary estimate
    of the  cost of  abandoning  the  wells  and  restoring  the  well  sites is
    approximately  $800,000.  The  Company  is  currently  unable to assess  its
    exposure to third  parties if the Company  elects to plug such wells without
    first obtaining necessary consent.

    The  Company,  as is  customary  in the  industry,  is  required to plug and
    abandon  wells  and  remediate   facility  sites  on  its  properties  after
    production  operations  are  completed.  The cost of such  operation will be
    significant and will occur, from time to time, as properties are abandoned.


<PAGE>


                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    There can be no  assurance  that  material  costs for  remediation  or other
    environmental  compliance will not be incurred in the future. The incurrence
    of such  environmental  compliance costs could be materially  adverse to the
    Company.  No assurance  can be given that the costs of closure of any of the
    Company's  other oil and gas  properties  would not have a material  adverse
    effect on the Company.

























<PAGE>







 ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS

The  following  discussion  should  be read in  conjunction  with the  condensed
consolidated  financial  statements of the Company and notes  thereto,  included
elsewhere herein.

Overview

The  Company  is an  independent  energy  company  engaged  in the  acquisition,
exploration and development of oil and gas properties.  To date, the Company has
grown primarily through the acquisition of producing properties with significant
exploration and development potential in the United States, Colombia and Canada.
This  strategy  has enabled the Company to assemble a  significant  inventory of
properties  over the past five years.  The  Company's  strategy  has expanded to
emphasize growth through exploration and development drilling.

The Company's revenues are primarily comprised of oil and gas sales attributable
to properties in which the Company owns a majority or substantial interest.  The
Company  accounts for its oil and gas producing  activities  under the full cost
method of accounting.  Accordingly,  the Company  capitalizes,  in separate cost
centers,  all costs incurred in connection  with the  acquisition of oil and gas
properties and the exploration for and development of oil and gas reserves.  The
Company's financial  statements have been consolidated to reflect the operations
of its subsidiaries,  including the Company's approximate 74% ownership interest
in Beaver Lake Resources Corporation, a Canadian public company.

The Company's operating  performance is influenced by several factors,  the most
significant  of  which  are  the  price  received  for  its  oil and gas and the
Company's  production  volumes.  The price  received  by the Company for its oil
produced  in North  America is  influenced  by the world price for crude oil, as
adjusted for the  particular  grade of oil. The oil produced  from the Company's
California  properties is predominantly a heavy grade of oil, which is typically
sold at a discount to lighter oil. Heavy oil producers,  however, have benefited
from a decline  in the price  differential  between  light and heavy oil and the
rise in  heavy  oil  prices  generally.  The oil  produced  from  the  Company's
Colombian  properties is predominantly a heavy grade of oil. The prices received
by the Company for its Colombian  produced oil are determined  based on formulas
set by Ecopetrol.  Additional factors influencing  operating performance include
production expenses,  overhead  requirements,  the Company's method of depleting
reserves, and cost of capital.

Acquisition, Exploration and Development

On  September  9,  1997,  the  Company   acquired  an  80.0%  working   interest
(approximate  66.4% net revenue  interest) in a producing  property in Louisiana
and  assumed  operations  at that  time.  Funding  for the  acquisition  cost of
approximately  $8.0 million was provided under the terms of the Company's credit
agreement  with its  principal  commercial  lender.  The  property  consists  of
approximately  3,400  gross  acres.  At the  time of  acquisition,  daily  gross
production averaged 160 barrels of oil and 5,700 mcf of gas. Remedial operations
are  currently  in  process  in an effort to  increase  oil and gas  production.
Further  work to enhance the value of the  property  may include  recompletions,
reworks, equipment installations and additional drilling based on the results of
a planned 3-D seismic program.

On September 22, 1997,  the Company signed a production  sharing  contract-joint
operating  agreement with Pertamina,  the Indonesian state oil company,  for the
Jatiluhur Block.  This  exploratory  prospect covers  approximately  1.7 million
acres and is located on the island of Java,  25 miles  southeast  of the city of
Jakarta.  The Company owns a 75% interest in the property and Pertamina owns the
remaining  25%.  Under terms of the  production  sharing  contract,  the minimum
exploration  commitment  over the next three years is $17.1 million.  Currently,
the Company is formulating its investigatory  efforts  preparatory to conducting
seismic  studies and drilling  operations.  The Company is also seeking  working
interest  partners to reduce its exploratory  risk under this contract.  Initial
efforts  have  resulted  in the Company `s belief that it will be able to obtain
industry partners on a satisfactory basis.


<PAGE>


ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)


  Drilling  activity during the quarter ended  September 30, 1997,  consisted of
the  drilling  and  completion  of one gross (.5 net) oil well on the  Southwest
Tatum  Prospect in Lea County,  New Mexico,  the drilling and completion of five
gross (5.0 net)  horizontal oil wells in  California,  the drilling of one gross
(1.0  net) well in  California  that was  determined  to be  nonproductive,  the
drilling of two gross (2.0 net)  horizontal oil wells in California that were in
progress at the end of the quarter,  the  completion  of one gross (.25 net) oil
well in Colombia  that was in  progress at the  beginning  of the  quarter,  the
drilling and  completion  of two gross (.5 net) oil wells in  Colombia,  and the
drilling  of one gross (.25 net) oil well that was in progress at the end of the
quarter. In Alberta,  Canada, a second re-entry horizontal well was unsuccessful
in an attempt to produce oil in commercial quantities.  Recompletion  activities
on three gross (2.1 net) wells in  Louisiana,  Texas and New Mexico  resulted in
production increases;  a fourth recompletion attempt on one gross (.84 net) well
in  Texas  was  unsuccessful.  In  addition,   recompletions  were  successfully
attempted on six gross (1.5 net) oil wells in Colombia.

The two horizontal  oil wells in California  that were in progress at the end of
the quarter were completed in October.  Another  horizontal well was drilled and
completed in October 1997.  Inclusive of these wells,  a total of thirteen gross
(13.0 net) oil wells have been drilled in  California  as part of the  Company's
1997 drilling program. Eight of the wells are currently in production, two wells
have encountered  formation  problems which the Company is seeking to remediate,
one well was determined to be  noncommercial  and two wells (one pair) are Steam
Assisted Gravity Drainage  horizontal wells that are shut-in awaiting completion
of the permitting  process with regulatory  authorities.  Four horizontal  wells
were drilled in a previous  waterflood  area and high water cuts are  inhibiting
oil production rates. Although this situation was not unexpected, the dewatering
process is  occurring  at lower  rates than  anticipated.  Based on the  results
obtained to date, the Company has limited its 1997 horizontal  drilling  program
to the wells  currently  drilled.  Combined  geologic-reservoir  engineering and
production  engineering  studies are currently  underway to determine the nature
and extent of the 1998  horizontal  drilling  program.  In Colombia,  a total of
eight gross (2.0 net) wells have been drilled to date on the Teca/Nare property.
Six wells are now producing  under "huff and puff" steam  injection.  Additional
drilling on this property will continue during the fourth quarter.  The operator
has made an application to obtain a global environmental permit in order to more
rapidly develop the entire field. At the Velasquez field,  three gross (.75 net)
wells were recompleted in a different formation to establish additional reserves
and increase production. Subsequent to quarter-end, the operator recompleted two
gross (.50 net) wells and received  regulatory approval to conduct operations on
six additional locations.

Results of Oil and Gas Producing Operations

Results of the  Company's oil and gas producing  activities  for the nine and
three month periods ended  September 30, 1997 and 1996 are as follows:
<TABLE>
<S>                                        <C>      <C>                 <C>                       <C>                 <C>  

- -------------------------------------------------- --- ----------------- --- ----------------- --- ----------------- --- -----------
Nine Months Ended September 30, 1997                        Total                 U.S.A.                Canada              Colombia
- -------------------------------------------------- --- ----------------- --- ----------------- --- ----------------- --- -----------

Oil and gas sales:
   Oil                                       $        21,836,723   $        12,683,915   $         1,192,388   $       7,960,420
   Gas                                       $         3,445,640   $         2,900,862   $           544,778   $        -
Production costs                             $        12,249,901   $         7,702,619   $           792,506   $       3,754,775
Depletion                                    $         4,541,631   $         2,868,000   $           236,471   $       1,437,160
General and administrative expenses          $         3,317,972   $         2,796,882   $           348,419   $         172,671

Oil volume (Bbls)                                      1,580,981               838,662                76,824             665,495
Gas volume (Mcf)                                       1,766,538             1,219,945               546,593            -
Barrels of oil equivalent (BOE)                        1,875,404             1,041,986               167,923             665,495

Average per unit:
   Sales price-oil (Bbls)                    $             13.81   $             15.12   $             15.52   $           11.96
   Sales price-gas (Mcf)                     $              1.95   $              2.38   $              1.00   $        -
   Production costs (BOE)                    $              6.53   $              7.39   $              4.72   $            5.64
   Depletion (BOE)                           $              2.42   $              2.75   $              1.41   $            2.16
   General and administrative (BOE)          $              1.77   $              2.68   $              2.07   $            0.26

ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)



- -------------------------------------------------- --- ----------------- --- ----------------- --- ----------------- --- -----------
Nine Months Ended September 30, 1996                        Total                 U.S.A.                Canada              Colombia
- -------------------------------------------------- --- ----------------- --- ----------------- --- ----------------- --- -----------

Oil and gas sales:
   Oil                                          $        20,038,328   $         8,966,764   $         1,724,687   $       9,346,877
   Gas                                          $         2,037,284   $         1,612,998   $           424,286   $        -
Production costs                                $        10,955,455   $         5,924,608   $           814,068   $       4,216,779
Depletion                                       $         3,207,500   $         1,502,160   $           214,240   $       1,491,100
General and administrative expenses             $         2,643,390   $         2,117,116   $           408,834   $         117,440

Oil volume (Bbls)                                         1,454,821               570,963               101,392             782,466
Gas volume (Mcf)                                          1,183,609               743,410               440,199            -
Barrels of oil equivalent (BOE)                           1,652,089               694,864               174,759             782,466

Average per unit:
   Sales price-oil (Bbls)                      $             13.77   $             15.70   $             17.01   $           11.95
   Sales price-gas (Mcf)                       $              1.72   $              2.17   $              0.96   $        -
   Production costs (BOE)                      $              6.63   $              8.53   $              4.66   $            5.39
   Depletion (BOE)                             $              1.94   $              2.16   $              1.23   $            1.91
   General and administrative (BOE)            $              1.60   $              3.05   $              2.34   $            0.15




- -------------------------------------------------- --- ----------------- --- ----------------- --- ----------------- --- -----------
Three Months Ended September 30, 1997                       Total                 U.S.A.                Canada              Colombia
- -------------------------------------------------- --- ----------------- --- ----------------- --- ----------------- --- -----------

Oil and gas sales:
   Oil                                         $         6,619,509   $         3,897,299   $           321,387   $       2,400,823
   Gas                                         $         1,299,188   $         1,132,520   $           166,668   $        -
Production costs                               $         3,816,812   $         2,621,107   $           288,890   $         906,815
Depletion                                      $         1,603,491   $         1,076,000   $            80,666   $         446,825
General and administrative expenses            $         1,278,437   $         1,073,094   $           131,631   $          73,712

Oil volume (Bbls)                                          514,574               282,878                22,002             209,694
Gas volume (Mcf)                                           669,909               487,723               182,186            -
Barrels of oil equivalent (BOE)                            626,225               364,165                52,366             209,694

Average per unit:
   Sales price-oil (Bbls)                      $             12.86   $             13.78   $             14.61   $           11.45
    Sales price-gas (Mcf)                      $              1.93   $              2.32   $              0.91   $        -
   Production costs (BOE)                      $              6.09   $              7.20   $              5.52   $            4.32
   Depletion (BOE)                             $              2.56   $              2.95   $              1.54   $            2.13
   General and administrative (BOE)            $              2.04   $              2.95   $              2.51   $            0.35















ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)


- -------------------------------------------------- --- ----------------- --- ----------------- --- ----------------- --- -----------
Three Months Ended September 30, 1996                       Total                 U.S.A.                Canada              Colombia
- -------------------------------------------------- --- ----------------- --- ----------------- --- ----------------- --- -----------

Oil and gas sales:
   Oil                                         $         6,737,626   $         3,129,007   $           672,578   $       2,936,041
   Gas                                         $           734,298   $           591,548   $           142,750   $        -
Production costs                               $         3,774,697   $         1,997,120   $           337,307   $       1,440,252
Depletion                                      $         1,108,275   $           510,855   $            81,400   $         516,020
General and administrative expenses            $           988,260   $           840,635   $           119,623   $          28,002

Oil volume (Bbls)                                          483,454               193,889                38,795             250,770
Gas volume (Mcf)                                           377,574               248,106               129,468            -
Barrels of oil equivalent (BOE)                            546,382               235,239                60,373             250,770

Average per unit:
   Sales price-oil (Bbls)                      $             13.93   $             16.13   $             17.33   $           11.70
   Sales price-gas (Mcf)                       $              1.94   $              2.38   $              1.10   $           11.70
   Production costs (BOE)                      $              6.91   $              8.48   $              5.58   $            5.74
   Depletion (BOE)                             $              2.03   $              2.17   $              1.34   $            2.05
   General and administrative (BOE)            $              1.81   $              3.57   $              1.98   $            0.11

</TABLE>

Results of Refining Operations

In  June  1995,  the  Company  entered  into  a  processing  agreement  with  an
unaffiliated  company  pursuant  to which the  latter  company  purchases  crude
(including  that produced by the  Company),  delivers the crude to the refinery,
reimburses  the  Company's  out of pocket costs for  refining,  then markets the
asphalt  and other  refinery  products.  Profits  from the  refinery  operations
(computed  after  recovery  of crude costs and other  costs of  operations)  are
generally  shared  equally by the  Company  and the  unaffiliated  company.  The
processing agreement has a term which ends December 31, 1998.






<PAGE>


ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)


Processing  operations for the nine and three month periods ended  September 30,
1997 and 1996 are as follows:
<TABLE>
<S>                                   <C>               <C>              <C>             <C>    

                                           Nine Months                       Three Months
                                       Ended September 30                 Ended September 30
                                       1997             1996              1997            1996

Crude oil throughput (Bbls)              1,074,114        880,826            414,225        337,481

Production:
Asphalt (tons)                             120,268        100,766             47,413         36,812
Other products (Bbls)                      397,890        316,266            148,410        129,960

Sales:
Asphalt (tons)                             135,491         82,433             64,645         52,497
Other products (Bbls)                      381,437        312,586            154,504        139,422

Processing fee income                     $871,279       $215,590           $658,476       $103,224
</TABLE>

24.

The  asphalt  refining  business is seasonal  in nature,  and is  influenced  by
several factors,  including weather conditions in the marketing area. A majority
of the Company's  processing fee income is  attributable  to asphalt sales which
are recorded during the period April to October.

1997 compared to 1996

Oil and Gas Sales

Oil and gas sales  increased  $3.2 million  (14.5%) and $447,000  (6.0%) for the
nine and three month periods ended September 30, 1997, respectively,  from $22.1
million and $7.5 million for the same periods of 1996.  Average  sales price per
BOE  increases  (decreases)  of $0.12 and  ($1.03)  for the nine and three month
periods ended September 30, 1997,  respectively,  from $13.36 and $13.68 for the
same  periods of 1996,  resulted in increased  (decreased)  oil and gas sales of
$223,000 and ($645,000), respectively.

Production increases of 223,000 BOE (13.5%) and 80,000 BOE (14.7%), for the nine
and three month periods ended September 30, 1997,  respectively,  from 1,652,000
BOE and 546,000 BOE for the same periods of 1996  resulted in increased  oil and
gas sales of $3.0 million and $1.1  million,  respectively.  The increase in oil
and  gas  production  was  primarily  attributable  to  the  Company's  property
acquisitions in Louisiana in November 1996 and September 1997 and the horizontal
drilling program that began in California in June 1996. The production increases
include  declines  in  Colombia  of 117,000  BOE and 41,000 BOE for the nine and
three month  periods  ended  September  30,  1997,  respectively,  from the same
periods of 1996 which  resulted  from the  reversion  of the Cocorna  Concession
property interest in February 1997 and normal production declines.  The drilling
program in Colombia,  which began in the second  quarter of 1997,  contributed a
[marginal]  quantity of production  during the quarter that helped to reduce the
production declines.

Other Revenues

Other revenues increased $400,000 (36.4%) and $733,000 (251.9%) for the nine and
three month periods ended  September 30, 1997,  respectively,  from $1.1 million
and  $291,000  for the same  periods in 1996.  The  increase  for the nine month
period  was due  primarily  to  additional  processing  fee  income of  $723,000
realized from the Company's asphalt refinery and additional  operator's overhead
recoveries  of $96,000 on  operated  oil and gas  properties,  reduced by excess
Velasquez-Galan Pipeline operating expenses in the amount of $414,000 which were
invoiced to the Company by the facility's


<PAGE>




ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)

operator in the first quarter of the year. An increase of $555,000 in processing
fee income from the  Company's  asphalt  refinery and an increase of $102,000 of
net pipeline tariff income were the principal source of the change for the three
month period.


Production Costs

Production  costs increased $1.2 million (10.9%) and nil (0.0%) for the nine and
three month periods ended September 30, 1997,  respectively,  from $11.0 million
and $3.8 million for the same periods in 1996.  Average  production cost per BOE
decreases  of $0.10  and  $0.81  for the  nine and  three  month  periods  ended
September 30, 1997,  respectively,  from $6.63 and $6.91 for the same periods in
1996, resulted in decreased production costs of $186,000 and $509,000.

Production  increases of 223,000 BOE and 80,000 BOE for the nine and three month
periods ended September 30, 1997,  respectively,  from 1,652,000 BOE and 546,000
BOE for the same periods of 1996 resulted in increased  production costs of $1.5
million and $552,000,  respectively. In comparison with the nine and three month
periods of the prior year,  production  volume  changes for the same  periods in
1997 were increases of 347,000 BOE and 129,000 BOE, respectively,  in the United
States and decreases of 117,000 BOE and 41,000 BOE,  respectively,  in Colombia.
The increases in the United States were primarily  attributable to the Company's
property  acquisitions  in Louisiana in November 1996 and September 1997 and the
horizontal drilling program that began in California in June 1996. Approximately
one-half of the production  declines in Colombia  resulted from the reversion of
the Cocorna  Concession  property  interest in February 1997; the balance of the
decrease  was  due to  normal  production  declines.  The  drilling  program  in
Colombia,  which  began in the  second  quarter of 1997,  provided a  [marginal]
quantity of production that helped to reduce the production declines.

General and Administrative Expenses

General and  administrative  expenses  increased  $800,000  (29.6%) and $400,000
(40.0%)  for the  nine  and  three  month  periods  ended  September  30,  1997,
respectively,  from $2.7  million and $1.0 million for the same periods of 1996.
The overall increase in general and administrative  expenses was due principally
to the increase in employment in the Company's  domestic  offices to support its
oil  and gas  property  development  programs  in  California,  New  Mexico  and
Louisiana.


Depletion, Depreciation and Amortization

Depletion, depreciation and amortization expenses increased $1.4 million (38.9%)
and $600,000  (50.0%) for the nine and three month periods  ended  September 30,
1997,  respectively,  from $3.6 million and $1.2 million for the same periods of
1996.  Depletion expense increased $1.3 million (40.6%) and $500,000 (45.5%) for
the nine and three month periods ended  September 30, 1997,  respectively,  from
$3.2 million and $1.1 million for the same periods of 1996.  The increases  were
primarily  attributable to domestic production volume increases for the nine and
three month  periods  ended  September  30, 1997 of 347,000 BOE and 129,000 BOE,
respectively,  in  comparison  with the same periods of 1996,  and capital costs
recorded by the Company in its full cost pools  beginning in the second  quarter
of 1996 and the  anticipated  future  development  and  abandonment  costs to be
incurred  in  connection  with  the  management  of its oil and gas  properties.
Depreciation and  amortization  expenses  increased  $62,000 and $36,000 for the
nine and three month  periods  ended  September  30,  1997,  respectively,  from
$408,000 and $139,000 for the same periods of 1996.


<PAGE>




ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)

Other Income (Expense)

Other  income  (expense)  decreased  to expense of $190,000 and $464,000 for the
nine and three month periods ended September 30, 1997, respectively, from income
of  $235,000  and  $318,000  for the same  periods  of 1996.  The  changes  were
primarily due to foreign  currency  translation  losses of $354,000 and $345,000
realized  by the  Company's  Colombia  operations  for the nine and three  month
periods ended  September 30, 1997,  respectively.  During the three months ended
September  30,  1997,  the  Company  also  recognized  expenses in the amount of
$181,000 on prospective oil and gas prospects that the Company abandoned.

Interest Expense

Interest expense  decreased  $400,000 (22.2%) and $7,000 (1.2%) for the nine and
three month periods ended  September 30, 1997,  respectively,  from $1.8 million
and $597,000 for the same periods of 1996.  The decreases  were due primarily to
the  conversion of $8.6 million of Debentures  to Common Stock  occurring  since
April 1, 1996. Interest expense  attributable to the Company's revolving line of
credit  increased  $262,000 and  $185,000  for the nine and three month  periods
ended  September  30, 1997,  respectively,  from the same  periods of 1996.  The
average debt  balance  outstanding  under this credit  facility  increased  $5.8
million  (66.7%) and $9.8 million  (119.5%) for the nine and three month periods
ended September 30, 1997,  respectively,  from $8.7 million and $8.2 million for
the same periods of 1996,  due  principally  to the use of loan proceeds to fund
property acquisitions and development drilling activities.  The weighted average
interest rate for the revolving line of credit  decreased 56 basis points (6.0%)
and 99 basis points (10.7%) for the nine and three month periods ended September
30, 1997, respectively, from 9.28% and 9.25% for the same periods of 1996.


Provision for Taxes on Income

Provision for taxes on income decreased $163,000 (8.3%) and $331,000 (50.1%) for
the nine and three month periods ended  September 30, 1997,  respectively,  from
the same periods of 1996. The Company's estimated effective tax rates were 43.0%
in 1997 and 46.0% in 1996.


Net Income

Net income  increased  $327,000  (14.7%) and decreased  $132,000 (18.1%) for the
nine and three month periods ended  September 30, 1997,  respectively,  from the
same periods of 1996.  The changes in net income  reflect the changes in oil and
gas  sales,  other  revenues,   production  costs,  general  and  administrative
expenses,  depletion,  depreciation and amortization expenses, interest expense,
other income (expense) and provision for taxes on income discussed above.


The Company's oil and gas producing business is not seasonal in nature.


Liquidity and Capital Resources

Since 1991, the Company's strategy has emphasized growth through the acquisition
of producing properties with significant  exploration and development potential.
The Company recently expanded its focus to emphasize drilling, enhanced recovery
methods and increased production  efficiencies.  During the past five years, the
Company  financed its  acquisitions  and other  capital  expenditures  primarily
through  secured bank financing,  the creation of joint interest  operations and
production payment obligations, and sales of Common Stock and the Debentures.


<PAGE>



ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)

Supplemental cash and working capital are provided through internally  generated
cash flows, secured bank financing and debt and equity financing.

During 1997 and 1996, the Company used a combination of secured bank  financing,
the proceeds from the sale of the Debentures and internally  generated cash flow
to fund its acquisitions and other capital expenditures.


Summary cash flow  information  for the nine month periods  ended  September 30,
1997 and 1996 is as follows:
<TABLE>
                <S>                                                             <C>                    <C>  

                                                                                 1997                   1996

                 Net cash provided by operating activities                         $12,007,248             $4,200,996

                 Net cash used in investing activities                           ($29,074,023)           ($4,755,697)

                 Net cash provided by financing activities                         $16,561,688                $94,189


</TABLE>

Working Capital

The Company's  working  capital  decreased in 1997 from $2.4 million at December
31, 1996 to a deficit of $17.2 million at September 30, 1997.  This decrease was
primarily due to the  classification  as a current  liability of $8.3 million of
borrowing  base  indebtedness  that may become  payable  during the next  twelve
months,  depending on the Company's  future capital  requirements  and available
funding sources. In addition,  the Company borrowed $9.7 million in September to
fund the acquisition of a producing  property under a term loan due December 31,
1997, which is classified as a current liability. A net increase of $3.7 million
in accounts payable in excess of a corresponding increase in accounts receivable
due to the  Company's  drilling  expenditures  during  the  third  quarter  also
contributed to the decrease in working capital.

Operating Activities
The Company's  operating  activities during 1997 provided net cash flow of $12.0
million.  Changes in the non-cash components of working capital were responsible
for $5.8 million of this amount.  Cash flows from operating  activities provided
net cash flow of $4.2 million in 1996.

Investing Activities

Investing   activities   during  1997,   consisting  of  oil  and  gas  property
acquisition,  development and exploration  expenditures,  resulted in a net cash
outflow of $16.6 million.

Investing activities during 1996, consisting principally of oil and gas property
acquisition, development and exploration expenditures, reduced by the receipt of
a refund of $875,000 on a certificate of deposit, resulted in a net cash outflow
of $4.8 million.

Financing Activities

Financing  activities  during 1997  resulted in net cash flow of $16.6  million.
Borrowings under the Company's bank credit facilities  provided $17.6 million of
inflow.  Proceeds  from the  exercise of options  provided  cash  inflows in the
amount of $227,000 during 1997.

Financing  activities  during  1996,  which  provided  net cash flow of $94,000,
consisted  principally of activity on the Company's revolving line of credit and
proceeds from the issuance of Debentures, net of related financing costs, in the
amount of $1.4 million.


<PAGE>




ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS (continued


Credit Facilities

In September 1993, the Company established a reducing,  revolving line of credit
with Bank One,  Texas,  N.A. to provide funds for the retirement of a production
note payable, the retirement of other short-term fixed rate indebtedness and for
working  capital.  At September 30, 1997, the borrowing base under the revolving
loan was $18.7  million,  subject to a monthly  reduction of $400,000,  of which
$18.7 million was outstanding.

The Company has a second  borrowing  base credit  facility in the face amount of
$3.4 million to fund development projects in California.  The borrowing base for
this facility reduces at the rate of $142,000 per month,  beginning  November 1,
1997. At September 30, 1997, $2.8 million was outstanding.

In November  1997,  the Company  secured a short term loan in the face amount of
$3.0 million with Bank One,  Texas,  N.A. to be advanced in a series of tranches
as needed to fund working capital  requirements.  Amounts  outstanding under the
loan will bear  interest at the rate of prime plus 2%, and mature for payment on
January 2, 1998.

The Company's Canadian subsidiary has available a demand revolving reducing loan
in the face amount of $2.8 million. The maximum principal amount available under
the loan reduces at the rate of $58,000 per month.  At September  30, 1997,  the
loan was fully advanced with an outstanding balance of $2.6 million.

The Company's  budget for capital  expenditures  for the last quarter of 1997 is
estimated at $6.0 million.  The expenditures  will be made primarily to complete
development projects on existing properties, including recompletions. Additional
capital expenditures may be made for acquisitions of producing properties,  both
domestically and internationally. The amount of capital expenditures will change
during future periods depending on market  conditions,  results of the Company's
development  drilling program and other related economic factors,  including the
price of oil and natural gas. The funds available  (including  those from credit
lines) for anticipated  capital  expenditures will be affected by prices for oil
and natural gas, results of the Company's development drilling program and other
factors beyond the control of the Company.

The  Company  expended  approximately  $26.7  million  for its  acquisition  and
drilling  activities  during the nine month period ended September 30, 1997. The
expenditures were funded principally by cash flow from operations and borrowings
under bank credit facilities.  The producing  property  acquisition in September
1997 was funded in total by short-term mezzanine  financing.  Under the terms of
its bank credit  agreements,  $18.0  million has been  classified  as  currently
payable at September 30, 1997,  as this amount may become  payable over the next
twelve month period.  Management is in discussion with several banking groups in
an attempt to secure either replacement long-term financing or equity.  Although
no  definitive  agreement has been secured at this time it is expected that such
arrangements  will be  finalized  either in the fourth  quarter of 1997 or first
quarter of 1998.

Should the Company be unable to obtain equity  and/or debt  financing in amounts
sufficient to fund projected activities, it may be constrained in its ability to
acquire and/or develop additional oil and gas properties.

New Accounting Standards
In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  No. 128,  "Earnings  Per Share."  Statement of
Financial Accounting Standards No. 128 specifies the computation,  presentation,
and  disclosure  requirements  for  earnings  per  share  and is  effective  for
financial  statements  issued  for  periods  ending  after  December  15,  1997.
Management  has not yet  determined  the impact that  adoption of  Statement  of
Financial  Accounting  Standard  No. 128 is  expected  to have on the  financial
statements of the Company.

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement  
of Financial  Accounting  Standards  No. 130,  "Reporting Comprehensive Income"
 and Statement of Financial Accounting Standards No. 131, " Disclosure
ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS (continued)

About Segments of an Enterprise and Related  Information."  Both  Statements are
effective for fiscal years beginning after December 15, 1997. Management has not
yet determined the impact that adoption of the Statements is expected to have on
the financial statements of the Company.


Safe Harbor for Forward-Looking Statements
Except for  historical  information  contained  herein,  the  statements in this
report are forward-looking  statements that are made pursuant to the safe harbor
provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.
Forward-looking  statements  involve known and unknown  risks and  uncertainties
which  may cause the  Company's  actual  results  in  future  periods  to differ
materially from forecasted results. These risks and uncertainties include, among
other things, volatility of oil prices, product demand, market competition,

risks  inherent in the  Company's  international  operations,  including  future
prices paid for oil produced at the Colombian  oil  properties,  imprecision  of
reserve  estimates,  and the Company's ability to replace and expand oil and gas
reserves.  These  and other  risks are  described  elsewhere  herein  and in the
Company's other filings with the Securities and Exchange Commission.


<PAGE>



ITEM 5. OTHER EVENTS

         On September 22, 1997,  the Company  entered into a Production  Sharing
Contract-Joint  Operating  Agreement for the Jatiluhur  Block in Indonesia  with
Pertamina,  the state-owned oil company.  The Company owns a 75% interest in the
block and Pertamina has a 25% ownership  interest.  Revenue  sharing varies with
the type of production.  In general,  the Company  recovers its allowable  costs
from production  plus incentive  payments,  and thereafter  revenues are divided
between  Pertamina,  as to the greater share,  and the Company.  The exploratory
Jatiluhur  Block covers  approximately  1.7 million  acres and is located on the
Island of Java 25 miles southeast of the city of Jakarta.  It is adjacent to the
Northwest  Java basin which  contains a number of major oil and gas fields.  The
minimum  exploration  commitment over the next three years is $17.1 million.  No
relationship exists between Pertamina and any of the affiliates or associates of
the Company.  Concerning  the  exploration  of the block,  the Company  analyzed
available  technical  data  provided by Pertamina and other  publicly  available
sources.  The  Company  intends  to  further  evaluate  such data and to conduct
seismic and geological investigations prior to drilling to confirm the reserves.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      Exhibits filed for the quarter ended September 30, 1997 are as follows:


EXHIBIT NUMBER                DESCRIPTION
10.1                          Second Amendment to First Amended  and Restated
                              Loan Agreement between the Company and Bank One,
                              Texas N.A.

10.2                          Third Amendment to First Amended and Restated Loan
                              Loan Agreement between the Company and Bank One,
                              Texas N.A.

10.3                          A report was filed under Form 8-K during the
                              quarter ended September 30, 1997, filed as
                              Exhibit 10 to the Company's Current Report on Form
                              8-K dated September 24, and incorporated herein
                              by reference.

10.4                          Corrections to Second and Fourth Amendment to
                              First Amended and Restated Loan Agreement between
                              the Company and BNK One, Texas N.A.

10.5                          Production  Sharing  Contract  between  Perusahaan
                              Pertambangan  Minyak Dan Gas Bumi Nagara
                             (Pertamina)  and Saba  Jatiluhur Limited.

11.1                          Computation of Earnings per Common Share


                             Saba Petroleum Company


<PAGE>



                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the issuer caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                                       SABA PETROLEUM COMPANY


Date:    November 14, 1997       By:  ___________________
                                 Ilyas Chaudhary
                                    President
                                   (Principal Executive
                                    Officer)





Date:    November 14, 1997       By: __________________
                                 Walton C. Vance
                                 Chief Financial Officer
                                 (Principal Financial and
                                 Accounting Officer)
<PAGE>



Exhibit 10.1
SECOND AMENDMENT
TO
FIRST  AMENDED AND  RESTATED  LOAN  AGREEMENT  DATED  SEPTEMBER  23, 1996 BY AND
BETWEEN SABA PETROLEUM COMPANY, ET AL.
AND BANK ONE, TEXAS, N.A.
This Second  Amendment to the First  Amended and Restated Loan  Agreement  dated
September  23, 1996 (this  "Second  Amendment")  by and between  SABA  PETROLEUM
COMPANY, a Delaware corporation,  successor by merger to Saba Petroleum Company,
a Colorado  corporation  (the  "Borrower") et al., and BANK ONE, TEXAS,  N.A., a
national banking association (the "Bank"), is entered into on this day of August
1997, effective as of May 1, 1997.

W I T N E S S E T H:

Borrower and Bank have entered into a First Amended and Restated Loan  Agreement
dated  September  23,  1996,  as amended by the First  Amendment  thereto  dated
November 5, 1996 (collectively, the "Loan Agreement").

Borrower has requested that Bank amend certain provisions of the Loan Agreement,
and the Bank has agreed to such  amendments  to the extent  expressly  set forth
herein.

NOW, THEREFORE, in consideration of the promises herein contained, and for other
good and  valuable  consideration,  the  receipt  and  sufficiency  of which are
acknowledged  by the  Borrower  and the Bank,  and each  intending to be legally
bound hereby, the parties agree as follows:

I.        Specific Amendments to Loan Agreement.

Article I is hereby amended by adding or replacing, as applicable, the following
definitions:

         "Borrowing  Base  II"  means  the  maximum  amount  that  will  be made
available  to  Borrower  for  the  development  of Oil  and  Gas  Properties  of
Guarantors  existing  on  the  date  of  this  Agreement,   which  is  initially
$2,000,000.00  as of the  date of this  Agreement,  and as  redetermined  at the
discretion of the Bank from time to time in accordance with Section 2.03 of this
Agreement;  provided,  however,  that from and after the  effective  date of the
Second Amendment, Borrowing Base II shall be $0.00.

         "Conversion Date" means July 1, 1999.

         "Floating  Rate" means the Bank's Base Rate in effect from time to time
plus twenty-five hundredths of one percent (0.25%).
1


<PAGE>





         "LIBOR  Rate"  means a rate per annum equal to the sum of LIBOR for the
Interest  Period for which interest is to be determined at the LIBOR Rate,  plus
two and twenty-five hundredths percent (2.25%) per annum.

         "Revolving Commitment Limit" means $18,600,000.00 as of the date of the
Second Amendment,  and such different  amounts as are subsequently  established,
from time to time, pursuant to Section 2.19 hereof.

         "Second  Amendment"  means  the  Second  Amendment  to  this  Agreement
executed by Borrower and Bank on August , 1997.

         "Termination Date" means July 1, 2002.

Section 2.01 is amended by adding the following text after the first sentence of
the second grammatical paragraph thereof:

Following the date of the Second  Amendment,  the Borrower shall not be entitled
to  request  and the Bank  shall not be  obligated  to  advance  any  additional
Borrowing Base II Loans.

Section 2.03 is amended by deleting the first  grammatical  paragraph thereof in
its entirety, and inserting the following text in its place:

As of May 1, 1997,  Borrowing Base I is redetermined to be Eighteen  Million Six
Hundred  Thousand and No/100 Dollars  ($18,600,000.00),  which shall  thereafter
decline in the amount of  $435,000.00,  monthly,  beginning on June 1, 1997, and
continuing  on the  first  day of each  successive  month  thereafter  until the
effective date of the next redetermination of the Borrowing Base as set forth in
this Section.  As of the effective date of the Second Amendment,  Borrowing Base
II is redetermined to be $0.00,  and Borrowing Base II shall remain at $0.00 and
shall not be redetermined throughout the remaining term of this Agreement.

         Article III is hereby  amended by adding the following new Section 3.14
thereto:

3.14  Closing of Second  Amendment.  Prior to the  funding of any Loans that are
based on the  availability  resulting  from the increase in the  Borrowing  Base
pursuant  to the Second  Amendment,  in  addition  to  Borrower  satisfying  the
requirements  of the other  applicable  Sections of Article  III, the Bank shall
have received:

(a) a certificate of the secretary or assistant secretary of Borrower and of
Saba Petroleum, Inc. attesting to the adoption of resolutions by Borrower and
Saba Petroleum, Inc. authorizing the transactions evidenced by the Second
Amendment.
2


<PAGE>





(b) a Compliance Certificate executed by Borrower.

(c) a mortgage of the Oil and Gas Properties of Saba  Petroleum,  Inc., that are
described  on  Exhibit  "A" to the  Second  Amendment,  pursuant  to which  such
properties  are mortgaged to secure the  obligations of Borrower to the Bank and
Saba Petroleum, Inc.'s obligations under its Guaranty to the Bank.

(d) a WCC-1 Financing Statement, in form and substance satisfactory to the Bank,
relating to the instruments identified in clause (c), above.

(e) Transfer Order Letters, in form and substance satisfactory to the Bank, from
Saba  Petroleum,  Inc. to the Bank covering Saba  Petroleum,  Inc.'s interest in
production  from the Oil and Gas  Properties  described  on  Exhibit  "A" to the
Second Amendment.

(f) such other documents and instruments as Bank may reasonably request.

The terms  "satisfactory  evidence" or "evidence  satisfactory  to the Bank," as
used in this Section 3.14, means evidence  satisfactory to the Bank, in its sole
discretion.

Article V is hereby amended by deleting Section 5.32 thereof in its entirety.

Section 6.11 is hereby amended in its entirety to read as follows:

         6.11 Intercompany Investments.  Make any loans, advances or investments
to any  Subsidiary  or Affiliate  of Borrower  who is not a Guarantor  exceeding
$2,000,000.00 per year, on a tolling  four-quarter basis, net of any cash equity
raised through sales of shares of Borrower.

Section 6.14 is hereby amended by replacing "$200,000.00" with of "$300,000.00".

II. Reaffirmation of Representations and Warranties. To induce the Bank to enter
into this Second Amendment, the Borrower and each Guarantor hereby reaffirms, as
of the date hereof, its representations  and warranties  contained in Article IV
of the Loan Agreement and in all other documents executed pursuant thereto,  and
additionally represents and warrants as follows:

         A.  The  execution  and  delivery  of  this  Second  Amendment  and the
performance  by the Borrower and each  Guarantor of its  obligations  under this
Second Amendment are within the Borrower's and each Guarantor's power, have been
duly authorized by all necessary corporate action, have received 3



<PAGE>





all necessary  governmental approval (if any shall be required),  and do not and
will not  contravene  or conflict with any provision of law or of the charter or
by-laws of the Borrower or any  Guarantor or of any  agreement  binding upon the
Borrower or any Guarantor.

         B. The Loan  Agreement as amended by this Second  Amendment  represents
the legal,  valid and binding  obligations  of the Borrower and each  Guarantor,
enforceable against each in accordance with their respective terms subject as to
enforcement only to bankruptcy, insolvency, reorganization,  moratorium or other
similar laws affecting the enforcement of creditors' rights generally.

         C. No Event of Default or Unmatured Event of Default has occurred and
               is continuing as of the date hereof.

III. Defined Terms. Except as amended hereby, terms used herein that are defined
in the Loan Agreement shall have the same meanings herein.

IV. Reaffirmation of Loan Agreement. This Second Amendment shall be deemed to be
an amendment to the Loan Agreement,  and the Loan Agreement,  as further amended
hereby,  is hereby  ratified,  approved and confirmed in each and every respect.
All  references  to  the  Loan  Agreement  herein  and in  any  other  document,
instrument,  agreement or writing shall hereafter be deemed to refer to the Loan
Agreement as amended hereby.

V. Entire Agreement. The Loan Agreement, as hereby further amended, embodies the
entire  agreement  between  the  Borrower,  the  Guarantors  and  the  Bank  and
supersedes all prior proposals,  agreements and  understandings  relating to the
subject  matter  hereof.  The Borrower and each  Guarantor  certifies that it is
relying on no representation,  warranty,  covenant or agreement except for those
set  forth in the  Loan  Agreement  as  hereby  further  amended  and the  other
documents previously executed or executed of even date herewith.

VI.  Governing Law. THIS SECOND  AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF TEXAS AND THE  APPLICABLE  LAWS OF THE
UNITED STATES OF AMERICA.  This Second Amendment has been entered into in Harris
County,  Texas,  and it shall be performable  for all purposes in Harris County,
Texas. Courts within the State of Texas shall have jurisdiction over any and all
disputes between the Borrower and the Bank, whether in law or equity, including,
but not  limited  to, any and all  disputes  arising  out of or relating to this
Second  Amendment  or any other  Loan  Document;  and venue in any such  dispute
whether in federal or state court shall be laid in Harris County, Texas.

VII. Severability. Whenever possible each provision of this Second Amendment
shall be interpreted in such manner as to be
4


<PAGE>



- -
effective  and valid under  applicable  law, but if any provision of this Second
Amendment shall be prohibited by or invalid under applicable law, such provision
shall be  ineffective to the extent of such  prohibition or invalidity,  without
invalidating the remainder of such provision or the remaining provisions of this
Second Amendment.

VIII.  Execution in  counterparts.  This Second Amendment may be executed in any
number of counterparts  and by the different  parties on separate  counterparts,
and each  such  counterpart  shall be  deemed  to be an  original,  but all such
counterparts shall together constitute but one and the same instrument,  and any
signed  counterpart  shall be  deemed  delivered  by the  party  executing  such
counterpart  if  sent  to  any  other  party  hereto  by  electronic   facsimile
transmission.

IX. Section Captions. Section captions used in this Second Amendment are for
convenience of reference only, and shall not affect the construction of this
Second Amendment.

X. Successors and Assigns. This Second Amendment shall be binding upon the
Borrower, each Guarantor and the Bank and their respective successors and
assigns, and shall inure to the benefit of the Borrower, each Guarantor and the
Bank and the respective successors and assigns of the Bank.

XI  Non-Application  of Chapter 15 of Texas  Credit  Codes.  The  provisions  of
Chapter 15 of the Texas  Credit Code  (Vernon's  Texas Civil  Statutes,  Article
5069-15) are specifically declared by the parties hereto not to be applicable to
the Loan Agreement as hereby further  amended or any of the other Loan Documents
or to the transactions  contemplated  hereby. XII Notice.  THIS SECOND AMENDMENT
TOGETHER WITH THE LOAN  AGREEMENT,  AND THE OTHER LOAN  DOCUMENTS  REPRESENT THE
FINAL  AGREEMENT  BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF
PRIOR,  CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.  THERE ARE
NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

IN WITNESS  WHEREOF,  the parties hereto have caused this Second Amendment to be
duly executed as of the day and year first above written.
BORROWER
SABA PETROLEUM COMPANY

By:  /s/
     Walton C. Vance
Chief Financial Officer
5


<PAGE>


                         BANK
                         BANK ONE, TEXAS, N.A.

                         By: /s/ Linda F. Masera
                                 Vice President

GUARANTORS:

SABA ENERGY OF TEXAS, INCORPORATED

By: /s/ Bradley T. Katzung
            President

SABA PETROLEUM, INC.

By: /s/ Herb Miller
        President

SABA PETROLEUM OF MICHIGAN, INC.

By: /s/ Bradley T. Katzung
            President

MV VENTURES, G.P.

By: Saba Energy of Texas, Incorporated,
    Managing Partner

         By: /s/ Bradley T. Katzung
             President


6


<PAGE>


EXHIBIT "A"


PROPERTY DESCRIPTION
Casmalia Area
Santa Barbara, California


Lease/Unit                                  WI                       NRI
Producing Wells

Arellanes:
   Arellanes 82                           1.0000                    .8318750
   Arellanes 103

Bonetti:
     Bonetti 1                           1.0000                     .8333333
     Bonetti 2
     Bonetti 4

Morganti:
     Morganti 1 1.0000  .8318750  Morganti 3 Morganti 4 Morganti  11 Morganti 25
     Morganti  33  Morganti  56  Morganti 61 Morganti 62 Morganti 63 Morganti 64
     Morganti 65 Morganti 67 Morganti 68 Morganti 71 Morganti 73 Morganti 75

Musico:
     Musico 1                               1.0000                     .8333333
         Musico 2

Righetti:
         Righetti 4                         1.0000                     .8068750

Escolle:                                    1.0000                     .8333333

Lospe:                                      1.0000                     .8333333
A1


<PAGE>




Oil and Gas Lease Descriptions
Casmalia Area
Santa Barbara, California

I. Arellanes Lease

         A.       SUBJECT ACREAGE: Portion of Punta de la Laguna Rancho, located
 in Section 13, Township 9 North, Range 35 West, and Sections 7 and 18 of
Township 9 North,  Range 34 West,  containing 434.64 acres, more or less, all as
more fully described in said leases.
         B.       SUBJECT LEASES:
                  1.       Oil and Gas Lease dated August 16, 1930 by and
                           between Charles T.Arellanes, et al, as Lessor, and
                           O.C. Field, as Lessee, and recorded in
                           Volume 220, Page 421 of the Records of
                           Santa Barbara County, California, as amended;
                  2.       Oil and Gas Lease dated April 18, 1945 by and between
                           Edward Bonetti,  et al, as Lessor,  and Fullerton Oil
                           Company,  as Lessee, and recorded in Volume 649, Page
                           176  of  the   Records  of  Santa   Barbara   County,
                           California, as amended;
II. Bonetti Lease
         A.       SUBJECT ACREAGE: Portion of Punta de la Laguna, located in
                           Sections 12 and 13 of Township 9 North, Range 35
                           West, and Sections 7 and 18 of Township 9 North,
                           Range 34 West, containing 184.00 acres, more or less.
         B.        SUBJECT LEASE:

                           1.       Oil and Gas Lease dated November 1, 1964 by
                                    and between T.R. Bonetti, et al, as
                                    Lessor, and Union Oil Company of California,
                                    as Lessee, and recorded in Volume 2104, Page
                                    1188 of the Records of Santa Barbara County,
                                    California, as amended;
III. Escolle Lease

         A.       SUBJECT ACREAGE:

         Parcel I - Commencing at the Northeast  corner of the Escolle  property
         being the terminous of the eighth course in the lands  described in Oil
         and Gas Lease dated January 7, 1980 between Escolle  Tenants-In-Common,
         as Lessor, and Union Oil Company of California, as Lessee, a Memorandum
         of which was  recorded  May 29, 1980 in Book 80,  Page 21450,  Official
         Records of Santa Barbara County,  California,  from which corner No. 13
         of Rancho Todos Santos,  marked T.S. No. 13, bears North Westerly 64.00
         chains to a point on the section line between Sections  twenty-one (21)
         and twenty-eight (28), Township 9 North, Range 34
A-2


<PAGE>



         West,  S.B.B.  & M., 22.72 chains  westerly  from the common  corner to
         Sections  21, 22, 27 and 28, T9N.,  R34W.,  S.B.B.  & M.,  thence West,
         25.51 chians to a station;  thence  North,  35.28 chains to said Corner
         No. 13; thence from said point of  commencement,  North 85 (degree) 17'
         4" West,  2770.0 feet to the true point of beginning;  thence from said
         true point of beginning  the  following  courses and  distances:  West,
         1591.4 feet; South,  710.5 feet; West, 414.9 feet;  South,  829.0 feet;
         East, 658.2 feet; South,  626.9 feet; East,  1278.9 feet; South,  654.8
         feet;  to a point on the  southernly  line of Block II of said  Escolle
         lease;  thence East,  along said south line 805.8 feet;  thence  North,
         2093.0 feet; thence West, 736.7 feet;  thence North,  728.2 feet to the
         true point of beginning and containing 120 acres, more or less.

         Parcel II - Commencing  at corner No. 13 of Rancho Todos Santos  marked
         T.S.  No. 13 from which a live oak 15 inches in  diameter  bears  South
         37(degree)  West, 6.30 chains  distant;  thence along the north line of
         said Rancho  North  83(degree)  43' West,  103.25  chains to a station;
         thence South,  77.96 chains to a station;  thence East, 70.40 chains to
         the true point of beginning  from which the  one-quarter  (1/4) section
         corners  between  Sections 28 and 29, T9N.,  R34W.,  S.B.B.  & M. bears
         South,  8.70 chains  distant;  thence from said true point of beginning
         the following  courses and distances;  North,  718.2 feet;  West, 646.6
         feet; North,  900.4 feet; West, 884.0 feet;  South,  1106.2 feet; East,
         299.6  feet;  South,  512.4 feet to a point on the  southernly  line of
         Block I of said Escolle Lease; thence East along said south line 1231.1
         feet to the true point of beginning and  containing  40 acres,  more or
         less.

         Parcell III-  Commencing at corner No. 13 of Rancho Todos Santos marked
         T.S.  No. 13 from which a live oak 15 inches in  diameter  bears  South
         37(degree)  West, 6.30 chains  distant;  thence along the north line of
         said Rancho  North  83(degree)  43' West,  103.25  chains to a station;
         thence South, 77.96 chains to a station; thence East, 70.40 chains to a
         station  from  which the  one-quarter  (1/4)  Section  corners  between
         Sections 28 and 29, T9N.,  R34W.,  S.B.B. & M. bears South, 8.70 chains
         distant;  thence  South,  176.8  feet to a point  "on" the east line of
         Block II of said Escolle Lease and the true point of beginning;  thence
         continuing  South through said  one-quarter  (1/4) section  corners and
         along said east line 934.0 feet; thence East, 934.0 feet; thence North,
         934.0 feet;  thence West, 934.0 feet to the true point of beginning and
         containing 20 acres, more or less.

B.       SUBJECT LEASES:

         1.       Oil and Gas Lease dated September 25, 1947 by and between
                  Escolle Estate Company, as Lessor, and Union Oil Company of
                  California, as Lessee, and recorded in Volume 736, Page 290 of
                  the O.R. of Santa Barbara County, California, as amended;

         2.       Oil and Gas Lease dated January 7, 1980 by and between Escolle
                  Tenants  in-Common,  as  Lessors  and  Union  Oil  Company  of
                  California,  as Lessee,  a memorandum  of which is recorded as
                  Document #80-21450 of the O.R.
                  of Santa Barbara, California, as amended;
A-3


<PAGE>




IV. Muscio Lease

         A.       SUBJECT ACREAGE: Portion of Subdivision No. 16 of the Rancho
                  Punta de la Laguna, located in Section 24 of Township 9 North,
                  Range 35 West, containing 30.00 acres, more or less.

SUBJECT LEASE:

                  1. Oil and Gas Lease dated November 19, 1971 by and between
                     Ted H.Muscio, et al, as Lessor, and Union Oil Company of
                     California, as Lessee, and recorded in Volume 2386,
                     Page 581 of the O.R. of Santa Barbara County, California,
                     as amended;

V. Morganti Lease

         A.       SUBJECT ACREAGE: Portion of Rancho Punta de la Laguna, located
                  in Sections 13 and 24 of Township 9 North, Range 35 West, and
                  Sections 18 and 19 of Township 9 North, Range 34 West,
                  containing 491.00 acres, more or less; and
                  Those portions of Subdivision No. 15 of the Rancho Punta de la
                  Laguna,  in the County of Santa Barbara,  State of California,
                  according  to the Final  Decree of  Partition  of said  Rancho
                  dated November 5, 1880, a certified copy of said Decree having
                  been recorded in Book "W" of Deeds at page 333, record of said
                  County.  Containing  in the  aggregate,  62.86 acres,  more or
                  less.

         B. SUBJECT LEASE:

                           1.       Oil and Gas Lease dated August 18, 1930 by
                                    and between Guiseppe Morganti, as Lessor
                                    and O.C. Field, as Lessee, and recorded in
                                    Volume 222, Page 538 of the O.R. of Santa
                                    Barbara County, California, as amended;

                           2.       Oil and Gas Lease evidenced by Memorandum of
                                    Oil and Gas Lease dated November 20,
                                    1995 by and between Morganti Ranch, a
                                    Limited Partnership and Saba Petroleum,
                                    Inc., Counterpart #1 of which has been
                                    recorded February 1, 1996 under File No.
                                    96-006527 in the Official Records of Santa
                                    Barbara County, California; Counterpart #2
                                    of which has been recorded February 1, 1996
                                    under File No. 96-006528 in the Official
                                    Records of Santa Barbara County, California;
                                    and Counterpart #3 of which has been
                                    recorded February 1,1996 under File No.
                                    96-006529 in the Official Records of Santa
                                    Barbara County, California.

VI. Righetti Lease
         A.         SUBJECT ACREAGE: Portion of Lot or Subdivision No. 13 of the
                    Rancho Punta de la Laguna, located in Section 13 of Township
                    9 North, Range 35 West, containing 40.00 acres, more or
                    less, INSOFAR AND ONLY INSOFAR as it covers rights to a
                    depth of 4,500'.
A-4


<PAGE>



SUBJECT LEASE:

         1.       Oil and Gas Lease dated February 8, 1934 by and between E.
                  Righetti, et al, as Lessor, and William W.Porter, II, as
                  Lessee, and recorded in Volume 301, Page 59 of the O.R. of
                  Santa Barbara County, California, as amended;

VII. Righetti  "B" Lease

         A.       SUBJECT ACREAGE: Portion of Lot or Subdivision No. 13 of the
                  Rancho Punta de la Laguna, located in Sections 13 and 14 of
                  Township 9 North, Range 35 West, containing 40.00 acres, more
                  or less, INSOFAR AND ONLY INSOFAR as it covers rights lying
                  below 4,500'.

SUBJECT LEASE:

         1.       Oil and Gas Lease dated June 24, 1965 by and between Ernest
                  Righetti, et al, as Lessor, and Union Oil Company of
                  California, as Lessee, and recorded in Volume 2112, Page 677
                  of the O.R. of Santa Barbara County, California, as amended.
A-5




1   Exhibit 10.2
                                                   THIRD AMENDMENT
TO
FIRST  AMENDED AND  RESTATED  LOAN  AGREEMENT  DATED  SEPTEMBER  23, 1996 BY AND
BETWEEN SABA PETROLEUM COMPANY, ET AL.
AND BANK ONE, TEXAS, N.A.
This Third  Amendment to the First  Amended and Restated  Loan  Agreement  dated
September  23,  1996 (this  "Third  Amendment")  by and between  SABA  PETROLEUM
COMPANY, a Delaware corporation,  successor by merger to Saba Petroleum Company,
a Colorado  corporation  (the  "Borrower") et al., and BANK ONE, TEXAS,  N.A., a
national banking  association  (the "Bank"),  is entered into on this 5th day of
September 1997. W I T N E S S E T H: Borrower and Bank have entered into a First
Amended and Restated Loan Agreement  dated September 23, 1996, as amended by the
First  Amendment  thereto dated November 5, 1996, and as further  amended by the
Second  Amendment  thereto  dated  August  28,  1997  (collectively,  the  "Loan
Agreement").  Borrower has requested  that Bank amend certain  provisions of the
Loan  Agreement,  and the Bank  has  agreed  to such  amendments  to the  extent
expressly set forth herein.  NOW,  THEREFORE,  in  consideration of the promises
herein contained, and for other good and valuable consideration, the receipt and
sufficiency  of which are  acknowledged  by the Borrower and the Bank,  and each
intending to be legally bound hereby, the parties agree as follows:  I. Specific
Amendments  to  Loan  Agreement.  Article  I is  hereby  amended  by  adding  or
replacing, as applicable,  the following definitions:  "Borrowing Base II" means
the maximum amount that will be made  available to Borrower for the  development
of Oil and Gas Properties of Saba  Petroleum,  Inc.  existing on the date of the
Third Amendment, as redetermined at the discretion of the Bank from time to time
in accordance  with Section 2.03 of this  Agreement.  "Borrowing  Base II Loans"
means  Loans  advanced  to  Borrower  for  purposes  of  developing  Oil and Gas
Properties of Saba Petroleum,  Inc. existing on the date of the Third Amendment,
not to exceed at any one time  outstanding  the amount of Borrowing  Base II, as
established from time to time hereunder.  -. "Revolving  Commitment Limit" means
$22,500,000.00 as of the date of the Third Amendment, and such different amounts
as

1


<PAGE>





         7
are subsequently established,from time to time, pursuant to Section 2.19 hereof.
"Third  Amendment"  means the Third  Amendment  to this  Agreement  executed  by
Borrower and Bank on September 5, 1997.  "Termination  Date" means July 1, 2002;
provided that solely with respect to Borrowing Base II Loans, "Termination Date"
means September 1, 1999.  Article I is further amended by deleting therefrom the
definitions  of "Tranche 1 Loan(s)"  and  "Tranche 2 Loan(s)."  Section  2.01 is
amended  by  deleting  therefrom  the  sentence  that was added  after the first
sentence of the second  grammatical  paragraph  thereof,  pursuant to the Second
Amendment.  Section 2.03 is amended by deleting the first grammatical  paragraph
thereof in its entirety,  and inserting the following  text in its place:  As of
August 1, 1997,  Borrowing  Base I is  redetermined  to be Nineteen  Million One
Hundred  Thousand and No/100 Dollars  ($19,100,000.00),  which shall  thereafter
decline in the amount of $400,000.00,  monthly,  beginning on September 1, 1997,
and continuing on the first day of each successive  month  thereafter  until the
effective date of the next redetermination of the Borrowing Base as set forth in
this Section. As of the effective date of the Third Amendment, Borrowing Base II
is  redetermined  to  be  $3,400,000.00,   which  shall  thereafter  decline  by
$142,000.00  monthly  beginning on November 1, 1997, and continuing on the first
day of each  successive  month  thereafter  until the effective date of the next
redetermination of the Borrowing Base as set forth in this Section. Section 2:13
is hereby amended to add the following sentence at the end of such Section. Upon
execution of the Third Amendment, the preceding provisions of this Section shall
no longer be in effect, and at that time, Borrower shall  contemporaneously  pay
to Bank an  additional  facility fee of  $34,000.00.  Section 2.16 is amended to
replace the term "Revolving  Commitment,"  each place it appears in such Section
with the term  "Borrowing  Base I." Article III is hereby  amended by adding the
following new Section 3.15 thereto:  3.15 Closing of Third  Amendment.  Prior to
the funding of any Loans that are based on the  availability  resulting from the
increase in the Borrowing Base pursuant to the Third  Amendment,  in addition to
Borrower satisfying the requirements


2


<PAGE>






of the other  applicable  Sections of Article III, the Bank shall have received:
(a) a  certificate  of the  secretary or assistant  secretary of Borrower and of
Saba  Petroleum,  Inc.  attesting to the adoption of resolutions by Borrower and
Saba  Petroleum,  Inc.  authorizing  the  transactions  evidenced  by the  Third
Amendment.  (b) a Compliance  Certificate  executed by Borrower.  (c) such other
documents  and  instruments  as Bank may  reasonably  request.  Section  5.20 is
amended to replace the dollar amount  "$6,250,000.00"  that appears therein with
the dollar  amount  "$18,000,000.00",  and to replace the date "June 30,  1995,"
that appears three times therein with the date "June 30, 1997," in each place.

Section  6.09 is  hereby  amended  in its  entirety  to read  as  follows:  6.09
Investments and Certain Capital Expenditure. Make Investments in, or purchase or
otherwise  acquire  all  or  substantially  all  of the  assets  of  any  Person
(including  Affiliates  of  Borrower),  or any  shares of stock  of, or  similar
interest in, any Person (including the Affiliates of Borrower),  or make capital
expenditures for items other than for the  exploration,  development or purchase
of Oil and Gas  Properties  located in the United  States or for the purchase of
equipment to facilitate the production of oil or gas owned by Borrower or any of
its subsidiaries, exceeding in the aggregate, in any one-year period, determined
on a rolling four-quarter basis, twenty percent (20%) of Borrower's tangible net
worth  (as  determined  pursuant  to  Section  5.20) as of the end of -the  last
quarter included in such one year period . Section 6.11 is hereby amended in its
entirety to read as 6.11 THIS SECTION IS INTENTIONALLY LEFT BLANK.  Section 6.13
is hereby amended in its entirety to read as 6.13 THIS SECTION IS  INTENTIONALLY
LEFT BLANK. II.  Reaffirmation of Representations and Warranties.  To induce the
Bank to enter into this Third Amendment,  the Borrower and each Guarantor hereby
reaffirms,  as of the date hereof, its representations and warranties  contained
in Article IV of the Loan Agreement and in all other documents executed pursuant
thereto, and additionally represents and warrants as follows:

3


<PAGE>






A. The execution and delivery of this Third Amendment and the performance by the
Borrower and each Guarantor of its  obligations  under this Third  Amendment are
within the Borrower's and each Guarantor's  power,  have been duly authorized by
all  necessary  corporate  action,  have  received  all  necessary  governmental
approval  (if any  shall be  required),  and do not and will not  contravene  or
conflict  with any provision of law or of the charter or by-laws of the Borrower
or any Guarantor or of any agreement binding upon the Borrower or any Guarantor.
B. The Loan Agreement as amended by this Third  Amendment  represents the legal,
valid and binding  obligations of the Borrower and each  Guarantor,  enforceable
against each in accordance with their respective terms subject as to enforcement
only to bankruptcy, insolvency, reorganization, moratorium or other similar laws
affecting the enforcement of creditors' rights generally. C. No Event of Default
or  Unmatured  Event of Default has occurred  and is  continuing  as of the date
hereof. III. Defined Terms. Except as amended hereby, terms used herein that are
defined  in the  Loan  Agreement  shall  have  the  same  meanings  herein.  IV.
Reaffirmation  of Loan Agreement.  This Third Amendment shall be deemed to be an
amendment to the Loan  Agreement,  and the Loan  Agreement,  as further  amended
hereby,  is hereby  ratified,  approved and confirmed in each and every respect.
All  references  to  the  Loan  Agreement  herein  and in  any  other  document,
instrument,  agreement or writing shall hereafter be deemed to refer to the Loan
Agreement as amended hereby. V. Entire Agreement.  The Loan Agreement, as hereby
further  amended,  embodies  the entire  agreement  between  the  Borrower,  the
Guarantors  and the Bank and  supersedes  all prior  proposals,  agreements  and
understandings  relating to the subject  matter  hereof.  The  Borrower and each
Guarantor certifies that it is relying on no representation,  warranty, covenant
or agreement  except for those set forth in the Loan Agreement as hereby further
amended  and the other  documents  previously  executed or executed of even date
herewith.  VI.  Governing  Law.  THIS THIRD  AMENDMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE STATE OF TEXAS AND THE  APPLICABLE
LAWS OF THE UNITED STATES OF AMERICA. This Third Amendment has been entered into
in Harris County,  Texas, and it shall be performable for all purposes in Harris
County, Texas. Courts within the State of Texas shall have jurisdiction over any
and all disputes  between the  Borrower and the Bank,  whether in law or equity,
including,  but not limited to, any and all disputes  arising out of or relating
to this  Third  Amendment  or any  other  Loan  Document;  and venue in any such
dispute whether in federal or state court shall be laid in Harris County, Texas.

4


<PAGE>






VII. SeverabilitY. Whenever possible each provision of this Third Amendment
shall be interpreted in such manner as to be effective and valid under
applicable law, but if any provision of this Third Amendment shall be prohibited
 by or invalid under applicable law, such provision shall be ineffective to the
extent of such prohibition or invalidity, without invalidating the remainder of
such provision or the remaining provisions of this Third Amendment.
VIII. Execution in Counterparts. This Third Amendment may be executed in any
number of counterparts and by the different parties on separate counterparts,
and each such counterpart shall be deemed to be an original, but all such
counterparts shall together constitute but one and the same instrument, and any
signed counterpart shall be deemed delivered by the party executing such
counterpart if sent to any other party hereto by electronic facsimile
transmission.
IX. Section Captions. Section captions used in this Third Amendment are for
convenience of reference only, and shall not affect the construction of this
Third Amendment.
X. Successors and Assigns. This Third Amendment shall be binding upon the
Borrower, each Guarantor and the Bank and their respective successors and
assigns, and shall inure to the benefit of the Borrower, each Guarantor and the
 Bank, and the respective successors and assigns of the Bank.
XI. Non-Application of Chapter 15 of Texas Credit Codes. The provisions of
Chapter 15 of the Texas Credit Code (Vernon's Texas Civil Statutes, Article
5069-15) are specifically declared by the parties hereto not to be applicable to
 the Loan Agreement as hereby further amended or any of the other Loan Documents
 or to the transactions contemplated hereby.
XII. Notice. THIS THIRD AMENDMENT TOGETHER WITH THE LOAN AGREEMENT, AND THE
OTHER LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY
NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL
AGREEMENTS OF THE PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE
PARTIES.

IN WITNESS  WHEREOF,  the parties hereto have caused this Third  Amendment to be
duly executed as of the day and year first above written.
BORROWER
SABA PETROLEUM COMPANY
By:  /s/ Walton C. Vance Chief Financial Officer


5


<PAGE>





BANK
BANK ONE, TEXAS, N.A.
By:/s/ Linda F. Masera
       Vice President

SABA ENERGY OF TEXAS, INCORPORATED
By:/s/Bradley T. Katzung, President

SABA PETROLEUM, INC.
By:/s/Walton C. Vance,
Secretary

SABA PETROLEUM OF MICHIGAN, INC.
By:/s/Bradley T. Katzung
President

MV VENTURES, G. P.
By: Saba Energy of Texas, Incorporated,
    Managing Partner
By:/s/ Bradley T. Katzung
       President





Exhibit 10.4

Linda F. Masera Vice President Energy Group
Bank One, Texas,
PO Box 2629
910 Travis
Houston IX 77252 2629

Tel 713-751-3458 Fax 713 751-3544

September 18, 1997

 Saba Petroleum Company
 3201 Airpark Drive, Suite 201
 Santa Maria, California 93455

 Attn: Mr. Walton C. Vance

 Saba Energy of Texas, Incorporated
 1603 S.E. 19th Street, Suite 202
 Edmond, Oklahoma 73013

 Attn: Mr. Bradley T. Katzung

 RE: Corrections relating to Second Amendment dated August 28, 1997, and Fourth
 Amendment dated September 9,1997, to First Amended and Restated Loan Agreement
 among Saba Petroleum Company, et al. and Bank One, Texas, N.A.

 Dear Messrs. Vance and Katzung:

                   Prior to the execution of the captioned  Fourth  Amendment by
 Saba  Petroleum  Company,  as  Borrower,   several  of  its  subsidiaries,   as
 Guarantors, and Bank One, Texas, N.A., all of such parties understoodand agreed
 that if Saba Petroleum Company subsequently closed a public offering of any its
 stock  prior to the Term Loan  Maturity  Date,  as  defined  therein,  then the
 proceeds  raised from such public  offering,  net of the costs of the offering,
 would be used to pay off the outstanding balance of the Term Note plus accrued,
 unpaid interest thereon. We inadvertently failed to include such a provision in
 the Fourth Amendment.  Accordingly,  I propose that the following text be added
 to the end of Section 2.25 of the Loan Agreement,  as such section was added by
 the Fourth Amendment:

         Notwithstanding  the  foregoing,  however,  if Borrower  should close a
         public  offering of shares of stock in Borrower  prior to the Term Loan
         Maturity  Date,  then the cash  proceeds  received  by  Borrower as the
         result of such public  offering,  net of all reasonable,  substantiated
         third party costs and expenses  incurred by Borrower in connection with
         documenting, conducting and closing such public offering, not to exceed
         the  then-outstanding  principal  balance of the Term Loan and accrued,
         unpaid interest  thereon,  shall be paid to Bank to be credited against
         the  unpaid  balance  of the Term  Loan and  accrued,  unpaid  interest
         thereon.  Such  payment  shall be made to Bank within  thirty (30) days
         after the closing and funding of such public offering.

                  Also, the Notice of Final  Agreement  dated September 9, 1997,
 executed in connection with the Fourth Amendment  contained  certain  erroneous
 numbers  in the  first  paragraph  thereof.  Accordingly,  I  propose  that the
 following text be substituted in place of the first  paragraph that appeared in
 such Notice of Final Agreement:

         As of the effective date of this Notice,  Borrower and BANK ONE, TEXAS,
         N.A. ("Bank") have consummated a transaction pursuant to which Bank has
         agreed  to make a loan or loans to  Borrower,  or to renew and amend an
         existing  loan or loans to Borrower,  in an  aggregate  amount of up to
         $31,787,769.00,  which  is  comprised  of a  revolving  loan  of  up to
         $22,100,000.00 and a term loan in the amount of $9,687,769.00.

                   The final  correction  with  respect to the Fourth  Amendment
 relates to the definition of "Term Note," as added to the Loan Agreement by the
 Fourth  Amendment.  The reference in that  definition  to "First  Amendment" is
 hereby corrected to refer to the " Fourth Amendment".

                   Finally,  pursuant to the  captioned  Second  Amendment,  the
 "Conversion  Date" was revised to be July 1, 1999, and the  "Termination  Date"
 was revised to be July 1, 2002.  Conforming changes,  however, were not made to
 Section 2.22 of the Loan Agreement.  Accordingly, the words "on August 1, 1998"
 that appear in the third line of Section  2.22 are hereby  deleted and replaced
 with: "with the month following the Conversion Date".  Likewise,  the reference
 to "July 31,  1998" that  appears in the eighth line of Section  2.22 is hereby
 deleted and replaced with "the Conversion Date".

      If the foregoing  proposed  corrections are acceptable to you, please have
 authorized  officers  of Saba  Petroleum  Company  and  each of the  Guarantors
 execute  this  letter and the  accompanying  Notice of Final  Agreement  in the
 spaces provided,  and return them to me. For your convenience,  this letter and
 the Notice of Final  Agreement  may be executed  and returned to me in multiple
 counterparts.



 Yours very truly,

 BANK ONE, TEXAS, N.A.

 By:

 /s/Linda F. Masera


 SABA PETROLEUM COMPANY

 By:
 /s/BRADLEY T. KATZUNG,
 Vice President

 Guarantors:

 SABA PETROLEUM OF MICHIGAN, INC.

 By:
 /s/BRADLEY T. KATZUNG
 President

 SABA PETROLEUM, INC.

 By:
 /s/WALTON C. VANCE
 Secretary





<PAGE>


         MV VENTURES, G.P.

         By: Saba Energy of Texas, Incorporated
             Managing Partner

         By: /s/ Bradley T. Katzung
                 President

         SABACOL, INC.

         By: /s/ WALTON C. VANCE
                 Secretary









Exhibit 10.5
                                       CONTRACT AREA: JATILUHUR, ONSHORE W.JAVA


C-



                           PRODUCTION SHARING CONTRACT

                                     between

               PERUSAHAAN PERTAMBANGAN MINYAK DAN GAS BUMI NEGERA
                                  ( PERTAMINA )

                                       and

                             SABA JATILUHUR LIMITED

                   CONTRACT AREA: JATILUHUR, ONSHORE, W.JAVA.



INDEX

SECTION  TITLE                                                             PAGE

I        SCOPE AND DEFINITIONS                                                3
II       TERM                                                                 6
III      EXCLUSION OF AREAS                                                   7
IV       WORK PROGRAM AND EXPENDITURES                                        8
V        RIGHTS AND OBLIGATIONS OF THE PARTIES                               11
VI        RECOVERY OF OPERATING  COST AND HANDLING
         OF  PRODUCTION                                                      17
VII      VALUATION OF CRUDE OIL                                              22
VIII     CONPENSATION,ASSISTANCE,AND PRODUCTION BONUS                        25
IX       PAYMENTS                                                            26
X        TITLE TO EQUIPMENT                                                  27
XI       CONSULTATION AND ARBITRATION                                        28
XII      EMPLOYMENT AND TRAINING OF INDONESIAN PERSONNEL                     29
XIII     TERMINATION                                                         30
XIV      BOOKS AND ACCOUNTS,AND AUDITS                                       31
XV       PARTICIPATION                                                       32
XVI      OTHER PROVISIONS                                                    34
XVII     EFFECTIVENESS                                                       36

EXHIBITS

"A"      DESCRIPTION OF CONTRACT AREA                                       A-1
"B"      MAP OF CONTRACT AREA                                               B-1
"C"      ACCOUNTING PROCEDURE                                               C-1
"D"      OPERATING AGREEMENT                                                D-1
"E-1"    ORGANIZATION (EXPLORATION STAGE)                                   E-1
"E-2"    ORGANIZATION (COMMERCIALITY STAGE)                                 E-2
"F"      MEMORANDUM OF PARTICIPATION                                        F-1


                           PRODUCTION SHARING CONTRACT

                                     between

               PERUSAHAAN PERTAMBANGAN MINYAK DAN GAS BUMI NEGARA

                                  ( PERTAMINA )

                                       and

                             SABA JATILUHUR LIMITED

THIS CONTRACT,  made and entered into on this ______day of _______,  19 _______,
by and  between  PERUSAHAAN  PERTAMBANGAN  MINYAK DAN GAS BUMI  NEGARA,  a State
Enterprise,  established  on the  basis of Law No.  8./1971  hereinafter  called
"PERTAMINA",  party of the first part, and SABA JATILUHUR  LIMITED a corporation
organized  and existing  under the laws of CAYMAN  ISLANDS,  hereinafter  called
"CONTRACTOR",  party of the second part, both hereinafter  sometimes referred to
either individually as the "Party" or collectively as the "Parties".


                                   WITNESSETH

WHEREAS,  all mineral oil and gas existing within the statutory mining territory
of Indonesia, are national riches controlled by the State; and

WHEREAS,  PERTAMINA has an exclusive "Authority to Mine" for mineral oil and gas
throughout  the area  described  in Exhibit "A" and outlined on the map which is
Exhibit  "B"  both  attached  hereto  and  made a part  hereof,  which  area  is
hereinafter referred to as the "Contract Area" ; and

WHEREAS,  PERTAMINA  wishes to promote  the  development  of  Contract  Area and
CONTRACTOR  desires to join and assist PERTAMINA in accelerating the exploration
and development of the resources within the Contract Area; and

WHEREAS,   PERTAMINA  and  CONTRACTOR  have  the  financial  ability,  technical
competence  and  professional  skills  necessary  to  carry  out  the  Petroleum
Operations hereinafter described; and

WHEREAS,  in  accordance  with Law  No.44  Prp/1960  Law  No.8/1971  cooperative
agreements in the form of a Production  Sharing  Contract may be entered into in
the sector of oil and gas between PERTAMINA and foreign contractors; and

WHEREAS the parties will carry out  operations  on the Contract  Area as a Joint
Operation, the participating interest of CONTRACTOR being subject to a regime of
Production  Sharing,  and for  this  purpose  have  entered  into  an  Operating
Agreement, annexed hereto as Exhibit "D";

NOW THEREFORE,  in consideration of the mutual covenants herein contained, it is
hereby agreed as follows:



                                    SECTION I

                              SCOPE AND DEFINITIONS

1.1      SCOPE

      This  Contract is a Production  Sharing  Contract in  accordance  with the
      provisions herein  contained.  PERTAMINA shall have and be responsible for
      the  management  of  the  operations  contemplated  hereunder.  PERTAMINA,
      assisted by CONTRACTOR,  will be responsible  for conducting the Petroleum
      Operations  and the Parties shall  establish a Joint  Operating Body which
      shall conduct and execute the Petroleum  Operations in accordance with the
      provisions of this Contract.  The Parties shall, subject to the provisions
      herein  contained,  provide all the  financial  and  technical  assistance
      required for such operations and shall carry the risk of Operating Cost in
      carrying out operations and  CONTRACTOR  shall  therefore have an economic
      interest in the  development  of the  Petroleum  deposits in the  Contract
      Area. The costs accruing  therefrom  shall be included in Operating  Costs
      recoverable as provided in Section VI. Except as may otherwise be provided
      in this  Contract,  in the  Accounting  Procedures  attached  hereto or by
      written  agreement  of  PERTAMINA,  CONTRACTOR  will  not  incur  interest
      expenses to finance its operations hereunder.

      During the term of this Contract,  CONTRACTOR participating interest share
      of the total  production  achieved in the conduct of such operations shall
      be divided in accordance with the provisions of Section VI hereof.

1.2. DEFINITIONS

       In the text of this Contract, words and terms defined in Article 1 of Law
      No. 44  Prp/1960  shall  have the same  meaning  in  accordance  with such
      definitions.

         1.2.1.   Affiliated  Company  or  "Affiliate"  means a company or other
                  entity  that  controls,  or is  controlled  by a party to this
                  Contract,  or a company or other entity  which  controls or is
                  controlled by a company or other entity which controls a party
                  to this Contract,  it is being  understood  that control shall
                  mean ownership by one company or entity of at least 50% of (a)
                  the  voting  stock,  if the  other  company  is a  corporation
                  issuing stock, of (b) the controlling rights or interests,  if
                  the other entity is not a corporation.

         1.2.2    Barrel means a quantity or unit of oil,  forty two (42) United
                  States gallons at the temperature of sixty (60)
                  ------
                  degrees Fahrenheit.

         1.2.3.   Barrel of Oil  Equivalent  (BOE)  means six  thousand  (6,000)
                  standard  Cubic feet of Natural  Gas based on the gas having a
                  calorific  value of one thousand  (1,000) British Thermal Unit
                  per cubic foot (BTU/ft3).

         1.2.4.   Budget of Operating Costs means costs estimates of all items
                  included in the Work Program.

         1.2.5.   Calendar Year or "Year",  means a period of twelve (12) months
                  Commencing with January 1 and ending on the following December
                  31, according to the Gregorian Calendar.

         1.2.6.   Contract Area means the area within statutory mining territory
                  of Indonesia  covered by the  "Authority to Mine" which is the
                  subject of this Contract, which Contract Area is described and
                  outlined  in Exhibit  "A" and "B"  attached  hereto and made a
                  part hereof.

         1.2.7.   Contract Year means a period of twelve (12) consecutive months
                  according to the Gregorian Calendar counted from the Effective
                  Date  of  this  Contract  or  from  the  anniversary  of  such
                  Effective Date.

         1.2.8.   Crude Oil means crude mineral oil, asphalt,  ozokerite and all
                  kinds of  hydrocarbons  and  bitumens,  both in  solid  and in
                  liquid form,  in their  natural state or obtained from Natural
                  Gas by condensation or extraction.

         1.2.9.   Effective Date means the date of the approval of this Contract
                  by  the  Government  of  Indonesia  in  accordance   with  the
                  provisions of the applicable law.

         1.2.10.  Force  Majeure means delays or defaults in  Performance  under
                  this Contract caused by  circumstances  beyond the control and
                  with  out  the  fault  or  negligence   of  PERTAMINA   and/or
                  CONTRACTOR  that may  affect  economically  or  otherwise  the
                  continuing of operations  under this  Contract,  including but
                  not  restricted to acts of God or the public enemy,  perils of
                  navigation,  fire, hostilities,  war (declared or undeclared),
                  blockade, labor disturbances,  strikes, riots,  insurrections,
                  civil commotion,  quarantine restrictions,  epidemics, storms,
                  earthquakes, or accidents.

         1.2.11.  Foreign  Exchange  means  currency  other  than  that  of  the
                  Republic of Indonesia  but  acceptable to PERTAMINA and to the
                  Republic of Indonesia and to CONTRACTOR.

         1.2.12.  Indonesian Income Tax Law means the current Tax Code including
                  all appropriate regulations.

         1.2.13.  JOB means the Joint  Operating  Body  established  for the
                  purpose  provided for in Article 3 of the Operating Agreement.

         1.2.14.  Natural  Gas  means  all  gaseous   hydrocarbons  from  wells,
                  including  wet mineral gas,  dry mineral gas,  casing head gas
                  and  residue  gas  remaining  after the  extraction  of liquid
                  hydrocarbons from wet gas.

         1.2.15.  Operating Agreement means the Operating Agreement attached
                  hereto as Exhibit "D" and made a part hereof.

         1.2.16.  Operating  Costs  means   expenditures  made  and  obligations
                  incurred  in  carrying  out  Petroleum   Operations  hereunder
                  determined  in  accordance  with  the  Accounting   Procedures
                  attached hereto as Exhibit "C" and made a part hereof.

         1.2.17.  Operator means the Operator appointed pursuant to Article 3
                  of the Operating Agreement.

         1.2.18.  Petroleum means mineral oil and gas,  hereinafter called Crude
                  Oil and Natural Gas as defined in Law No.44 Prp/1960.

         1.2.19.  Petroleum  Operations  means  all  exploration,   development,
                  extraction, producing, transportation,  marketing, abandonment
                  and site  restoration  operations  authorized or  contemplated
                  under this Contract.

         1.2.20.  Point of Export  means the outlet  flange of the  loading  arm
                  after final sales meter at the export terminal,  or some other
                  point (s) mutually agreed by the Parties.

         1.2.21.  Work  Program  means  a  statement   itemizing  the  Petroleum
                  Operations to be carried out in the Contract Area as set forth
                  in Section IV.

                                                              --o0o--






















                                   SECTION II

                                      TERM


2.1.  The term of this Contract shall be thirty (30) years as from the Effective
      Date.

2.2.   At the end of the  initial  six (6)  years  as from  the  Effective  Date
       CONTRACTOR  shall  have the option to  request  PERTAMINA  for a four (4)
       years  extension,  the approval of such request shall not be unreasonably
       withheld.

2.3.   If at the end of the initial six (6) years as from the Effective  Date or
       the  extension   thereto,   no  Petroleum  is  discovered  in  commercial
       quantities in the Contract Area, then without  prejudice to Section XIII,
       this Contract shall automatically terminate in its entirety.

2.4.   If Petroleum is discovered in any portion of the Contract Area within six
       (6) year period,  or the  extension  thereto,  which in the  judgement of
       PERTAMINA  and  CONTRACTOR  can  be  produced   commercially,   based  on
       consideration  of all pertinent  operating and financial data, then as to
       that particular portion of the Contract Area development will commence.

       In  other  portions  of  the  Contract  Area   exploration  may  continue
       concurrently without prejudice to the provisions of Section III regarding
       the exclusion of areas.


                                                              --o0o--



















                                   SECTION III

                                EXLUSION OF AREAS


3.1.1.   On or before the end of the initial three (3) years' period as from the
         Effective Date, (CONTRACTOR) shall relinquish twenty-five percent (25%)
         of the original Contract Area.

3.1.2.   On or before the end of the sixth  (6th)  Contract  Area,  (CONTRACTOR)
         shall relinquish an additional area equal to twenty-five  percent (25%)
         of the original Contract Area.

3.1.3.   On or before the end of the tenth (10)  Contract  years ,  (CONTRACTOR)
         shall  relinquish an additional  area so that area retained  thereafter
         shall not be in excess of 1,347 square  kilometers,  or twenty  percent
         (20%) of the original total Contract Area, whichever is less.

3.1.4.   (CONTRACTOR's)  obligation to relinquish part of the original  Contract
         Area under the preceding  provisions shall not apply to any part of the
         Contract Area  corresponding  to the surface area of any field in which
         Petroleum has been discovered.

3.1.5.   With regard to the  remaining  portion of the Contract  Area left after
         the mandatory  relinquishment as set forth in subsection 3.1.2.  above,
         the parties shall maintain a reasonable  exploration effort. In respect
         of any part of such remaining  unexplored  portion of the Contract Area
         for which  JOB does not  during  two (2)  consecutive  Years  submit an
         exploration  program,  PERTAMINA may by written notice to  (CONTRACTOR)
         require them either to submit an  exploration  program or to relinquish
         such part of the Contract Area.

3.1.6.   Upon (30) days  written  notice  to  PERTAMINA  prior to the end of the
         second  Contract Year and prior to the end of any  succeeding  Contract
         Year,  (CONTRACTOR)  shall have the right to relinquish  any portion of
         the Area, and such portion shall then be credited  against that portion
         of the Contract Area which  (CONTRACTOR) is next required to relinquish
         under the provisions of subsections 3.1.1. and 3.1.2.
         hereof.

3.1.7.   (CONTRACTOR)   shall  advise  PERTAMINA  in  advance  of  the  date  of
         relinquishment  of the portion to be  relinquished.  For the purpose of
         such  relinquishments,  (CONTRACTOR)  and PERTAMINA  shall consult with
         each other regarding the shape and size of each  individual  portion of
         the  area  being  relinquished,  provided,  however,  that  so  far  as
         reasonably possible,  such portion shall each be of sufficient size and
         convenient  shape  to  enable  Petroleum  Operations  to  be  conducted
         thereon.


                                                              --o0o--

                                   SECTION IV

                          WORK PROGRAM AND EXPENDITURES


4.1. The Parties shall Commence  Petroleum  Operations  hereunder not later than
six (6) months after the Effective Date.

4.2.  The amount to be spent and the program to be carried out by the Parties in
      conducting  Petroleum  Operations  pursuant to the terms of this  Contract
      during  the  first six (6)  Contract  Years  and in  conducting  Petroleum
      Operations pursuant to the terms of this Contract during the next four (4)
      Contract Years  following the Effective Date shall in the aggregate be not
      less than hereafter specified for each of the Contract Year as follows:
<TABLE>

     <S>                    <C>                                               <C>
                                    Work Program                                Amount

      First Contract Year     geological & geophysical study
                              and 300 Km seismic.                                US$ 2,650,000

      Second Contract Year    2200 Km seismic/CSMAT                              US$ 7,200,000

      Third Contract Year     drilling two (2) wells.                            US$ 7,250,000

      Fourth Contract Year    geological & geophysical work.                     US$ 2,100,000

      Fifth Contract Year     seismic survey & G&G.                              US$ 6,800,000

      Sixth Contract Year     drilling two (2) wells                             US$ 7,300,000

      Seventh Contract Year   geological & geophysical work.                     US$ 4,300,000

      Eighth Contract Year    seismic survey and
                              drilling one(1)well.                               US$ 7,800,000

      Ninth Contract Year     drilling one (1) well                              US$ 5,800,000

      Tenth Contract Year     drilling two (2) wells                             US$ 9,300,000
</TABLE>

      The Parties  shall have the option to transfer the work  requirement  from
      one category to the other with prior approval of PERTAMINA.

Notwithstanding  any  provisions  to  the  contrary  as  may  elsewhere   herein
      contained,  it is  specifically  agreed  that  during the first  three (3)
      Contract Years CONTRACTOR shall provide at least seventeen million and one
      hundred   thousand   United  States   Dollars   (US$17,100,000)   for  all
      expenditures for operations as provided under subsection 4.2, or up to the
      approval of the plan of  development  by PERTAMINA,  whichever is less, to
      match PERTAMINA's deemed prior expenditures.

      Thereafter:

      a)   Funds  equal  to   PERTAMINA's   participating   interest  share  for
           exploration   operations  and  the  drilling  of appraisal  wells
           shall be provided by CONTRACTOR;

      b)  Before the first commercial  production has commenced,  funds equal to
          PERTAMINA's participating interest share for development,  production,
          processing  and  transportation  (to the point of  delivery or export)
          shall be provided by the CONTRACTOR:

      c)   After  commercial  production has  commenced,  the funds for
           development,  production,  processing  and  transportation
          (to the point of  delivery  or export)  shall be provided by the
          Parties  according  to their  respective  participating interest
          share;

     d)  At PERTAMINA's  request,  funds equal to PERTAMINA's  participating
         interest  share for any  development  after the first commercial
         production has commenced shall be provided by the CONTRACTOR;

         Always provided that PERTAMINA shall repay CONTRACTOR funds provided by
         CONTRACTOR for the PERTAMINA's participating interest share thereof, in
         accordance  with  subsection  6.1.8 of section VI hereof but limited to
         Article 2 Exhibit "D".

         If during any of the first three  Contract  Years,  the Parties  should
         spend less than the amount of money as specified hereinabove, an amount
         equal to such under expenditure may be carried forward and added to the
         amount to be expended in the following  Contract Year,  however,  if at
         the end of the  third  Contract  Year,  the  Parties  shall  have  been
         prevented from expending the above specified amount for the first three
         (3)  Contract  Years due to reasons  beyond their  control,  the amount
         equal to such under  expenditure  may be carried  over and added to the
         following  Contract  Year,  otherwise  the  amount  equal to the  under
         expenditure  will be  payable  to  PERTAMINA.  Furthermore,  any  under
         expenditure  in fourth  and  subsequent  Contract  Year may be  carried
         forward  and  added to the  following  Contract  Year.  If  during  any
         Contract Year or Contract Years the Parties should expend more than the
         amount of money  required to be so expended as  specified  hereinabove,
         the excess  may be  subtracted  from the  amount of money as  specified
         hereinabove, for the succeeding Contract Years.

4.4.     At least three (3) months prior to the  beginning of each Calendar Year
         or at such other time as may  otherwise  be  mutually  agreed to by the
         parties,  JOB shall prepare and submit to the  Operating  Committee for
         the Parties'  decision a Work Program and Budget of Operating Costs for
         the Contract  Area setting  forth the  Petroleum  Operations  which the
         Parties  propose to carry out during the  ensuing  Calendar  Year,  and
         after having reached a decision, JOB shall submit such Work Program and
         Budget of Operating Costs for approval to PERTAMINA.

4.5.     It is  recognized by the Parties that the details of a Work Program may
         require  changes in the light of  existing  circumstances  and  nothing
         herein  contained  shall  limit the right of JOB to make such  changes,
         provided they do not change the general objectives of the Work Program,
         nor increase the expenditure in the approved Budget of Operating Costs.

4.6.     It  is  further   recognized   that  in  the  event  of   emergency  or
         extraordinary  circumstances  requiring immediate actions, either Party
         and JOB may take all actions it deems  proper or  advisable  to protect
         their interests and those of their respective employers and any cost so
         incurred shall be included in the Operating Costs.

4.7.     PERTAMINA   agrees  that  the  approval  of  a  proposed  Work Program
         and  Budget  of  Operating  Costs  will  not  be unreasonably withheld.


                                                              --o0o--

































                                    SECTION V

                      RIGHTS AND OBLIGATIONS OF THE PARTIES

5.1. The Parties shall, subject to Section 4.2. and 4.3. hereinabove,

         5.1.1.    furnish  all  necessary  funds to  purchase  or lease  all
                   material,  equipment  and  supplies  required  to be
                   purchased or leased with  Foreign Exchange pursuant to the
                   Work Program;

         5.1.2.    furnish  such  other  funds for the  performance  of the Work
                   Program that requires payment in Foreign Exchange,  including
                   payment  to  third   parties  who   perform   services  as  a
                   contractor.

5.2. JOB shall:

         5.2.1.   furnish  all  technical  aid,   including   foreign
                  personnel,   required  for  the  performance  of  the  Work
                  Program,  payment whereof requires Foreign Exchange;

         5.2.2.   be   responsible   for  the   preparation   and  execution
                  of  the Work  Program,   which  shall  be  implemented  in  a
                  workmanlike manner and by appropriate scientific methods;

         5.2.3.    (a)     conduct  an  environmental  baseline  assessment
                           at the  beginning  of  CONTRACTOR's  activities,such
                           assessment to be done in stages coincident with
                           agreed Work Program;

                  (b)      take the  necessary  precautions  for  protection  of
                           ecological systems,  navigation and fishing and shall
                           prevent  extensive  pollution  of  the  area,  sea or
                           rivers  and  other  as  the   result  of   operations
                           undertaken under the Work Program;

                  (c)      After the Contract  expiration  or  termination,  or
                           relinquishment  of part of the Contract  Area,  or
                           abandonment of any field,  remove all equipment and
                           installations  from the area in a manner acceptable
                           to PERTAMINA,  and perform all necessary site
                           restoration  activities in accordance with the
                           applicable Government regulations to prevent hazards
                           to human life and property of others or environment;
                           provided however,  if  PERTAMINA  takes  over any
                           area or field  prior to its  abandonment, CONTRACTOR
                           shall be released  from its  obligation  to remove
                           the  equipment  and  installations  and perform the
                           necessary site  restoration  activities  of the
                           field in such  area.  In such  event  all the
                           accumulated  funds reserved for the removal and
                           restoration operations shall be transferred to
                           PERTAMINA;

                  (d)      include  in the  annual  budget of  Operating  Costs,
                           estimates  of the  anticipated  abandonment  and site
                           restoration  costs for each  exploratory  well in the
                           Work  Program.  All  expenditures   incurred  by  the
                           CONTRACTOR in the  abandonment  of all such wells and
                           restoration of their  drillsites  shall be treated as
                           Operating  Costs in  accordance  with the  Accounting
                           Procedure attached hereto as Exhibit "C";

                  (e)      include with requisite  plan of development  for each
                           commercial   discovery,   an  abandonment   and  site
                           restoration program together with a funding procedure
                           for such program.  The amount of monies  estimated to
                           be required for this program shall be determined each
                           year in  conjunction  with the  Budget  of  Operating
                           Costs  for the  plan  of  development  and  all  such
                           estimates  shall be  treated  as  Operating  Costs in
                           accordance  with the  Accounting  Procedure  attached
                           hereto as Exhibit "C".

         5.2.4.   retain  control to all leased  property paid for with Foreign
                  Exchange and caused to be brought into  Indonesia, and be
                  entitled to freely remove the same therefrom;

         5.2.5.   have right of ingress to and egress from the Contract Area
                  and to and from  facilities  wherever  located at all  times;

         5.2.6.   have the right to use and have access to, and PERTAMINA  shall
                  make   available,   so  far  as  possible,   all   geological,
                  geophysical,  drilling, well, production and other information
                  held by PERTAMINA or by any other governmental agency relating
                  to the Contract Area including well location maps;

         5.2.7.   submit to PERTAMINA copies of all such original geological,
                  geophysical,  drilling,  well,  production and other
                  data and  reports as it may compile during the term hereof;

         5.2.8.   prepare and carry out plans and  programs  for  industrial
                  training and  education  of  Indonesians  for all job
                  classifications with respect to operations contemplated
                  hereunder;

         5.2.9.   give  preference to such goods and services which are produced
                  in Indonesia  or rendered by  Indonesian  nationals,  provided
                  such goods and  services  are offered at equally  advantageous
                  conditions with regard to quality, price,  availability at the
                  time and in the quantities required.

5.3  CONTRACTOR shall :

         5.3.1    have the right during the term hereof to freely lift,  dispose
                  of and  export  its share of Crude Oil and  retain  abroad the
                  proceeds obtained therefrom;

         5.3.2.   appoint an authorized  representative  for Indonesia with
                  respect to this  Contract,  who shall have an office in
                  Jakarta;
         5.3.3.   after  Commercial  production  commences,  fulfill its
                  obligations  towards the supply of the domestic market in
                  Indonesia.  CONTRACTOR  agrees to sell and deliver to
                  PERTAMINA a portion of the share of the Crude Oil to which
                  it is entitled pursuant  to subsections  6.1.3. and 6.3.1 of
                  Section VI calculated for  each Year as follows ;

                  (a)    multiply its Participating  Interest share of Crude Oil
                         produced  from  the  Contract  Area by a  fraction  the
                         numerator  of which is the total  quantity of Crude Oil
                         to be supplied for domestic  market and the denominator
                         is the entire Indonesian production of Crude Oil of all
                         petroleum companies;

                  (b)    compute  twenty-five percent(25%) of its Participating
                         Interest  share of Crude Oil produced from the
                         Contract Area;

                  (c)    multiply the lower quantity computed,  either under (a)
                         or (b)  by the  resultant  percentage  of  CONTRACTOR's
                         entitlement  provided as  applicable  under  subsection
                         6.1.3  of  Section  VI  hereof,   from  the  Crude  Oil
                         remaining after deducting Operating costs.

                  The  quantity  of Crude  Oil  computed  under (c) shall be the
                  maximum  quantity  to be supplied  by  CONTRACTOR  in any Year
                  pursuant to this subsection  5.3.3 and  deficiencies,  if any,
                  shall not be carried forward to any subsequent Year;  provided
                  that if for any Year the  recoverable  Operating Costs exceeds
                  the  difference  of the total  sales  proceeds  from Crude Oil
                  produced  and  saved   hereunder   minus  the  First   Tranche
                  Petroleum,  as provided  under  Section VI hereof,  CONTRACTOR
                  shall be relieved from this supply obligation for such Year.

                  The price at which such Crude Oil shall be delivered  and sold
                  under  subsection  5.3.3 of this  subsection  shall be fifteen
                  percent  (15%) of the  price as  determined  under  subsection
                  6.1.2 of Section VI hereof.

                  CONTRACTOR  shall not be obligated to transport such Crude Oil
                  beyond the point of export but upon request  CONTRACTOR  shall
                  assist in arranging  transportation  and such assistance shall
                  be without cost or risk to CONTRACTOR.

                  Notwithstanding  the  foregoing,  for a  period  of  five  (5)
                  consecutive  years  (meaning  sixty (60) months)  starting the
                  month of the first  delivery of Crude Oil  produced  and saved
                  from each new field in the Contract  Area,  the fee per barrel
                  for the quantity of Crude Oil supplied to the domestic  market
                  from  each  such  new  field  shall  be  equal  to  the  price
                  determined in accordance  with Section VI hereof for Crude Oil
                  from such field taken for the recovery of Operating Costs.

                  The proceeds in excess of the aforesaid  fifteen percent (15%)
                  shall  preferably  be used to assist  financing  of  continued
                  exploration  efforts by  CONTRACTOR in the Contract Area or in
                  other areas of the Republic of  Indonesia if such  opportunity
                  exist.  In case no such  opportunity  can be  demonstrated  to
                  exist in accordance with good oil field  practice,  CONTRACTOR
                  shall be free to use such proceeds at its own discretion;

         5.3.4.   have the right to sell, assign, transfer,  convey or otherwise
                  dispose of all or any part of its rights  and  interest  under
                  this  Contract  to any  Affiliated  Company  without the prior
                  written consent of PERTAMINA, provided that PERTAMINA shall be
                  notified  in  writing  of  the  same  beforehand  and  further
                  provided  that any assignee whom such rights and interests are
                  assigned to under any clause of this  Contract  shall not hold
                  more than one  Technical  Assistance  Contract  or  Production
                  Sharing Contract at any given time ;

5.3.5.            have the right to sell, assign, transfer,  convey or otherwise
                  dispose of all or any part of its rights and  interests  under
                  this Contract to parties other than Affiliated  Companies with
                  the prior written  consent of PERTAMINA and the  Government of
                  the  Republic  of  Indonesia,   which  consent  shall  not  be
                  unreasonably  withheld;  also  provided that any assignee whom
                  such rights and  interests are assigned to under any clause of
                  this   Contract   shall  not  hold  more  than  one  Technical
                  Assistance  Contract  or  Production  Sharing  Contract at any
                  given  time,  except  during the first  three  Contract  Years
                  CONTRACTOR  shall hold more  dominant  participating  interest
                  than any other participant of this Contract.

          5.3.6.  severally  be  subject  to and  pay to the  Government  of the
                  Republic  of  Indonesia  the  income  tax and the final tax on
                  profit  after tax  deduction  imposed  on it  pursuant  to the
                  Indonesian  Income Tax Law and its  implementing  regulations.
                  CONTRACTOR  shall comply with the  requirements of the tax law
                  in particular with respect to filing of returns, assessment of
                  tax and keeping and showing of books and records;

         5.3.7.   have the right of ingress to and egress from the Contract
                  Area and to and from facilities wherever located at all times;

5.3.8.            have the right to use and have access to, and PERTAMINA  shall
                  furnish   all   geological,   geophysical,   drilling,   well,
                  production and other  information  held by PERTAMINA or by any
                  other  government   agency  relating  to  the  Contract  Area,
                  including well locations maps;

         5.3.9.   not   disclose   geological,    geophysical,    petrophysical,
                  engineering,  well logs and completion, status reports and any
                  other data as CONTRACTOR may compile during the term hereof to
                  third parties without PERTAMINA's written consent. This clause
                  shall survive after the termination of this Contract ;

         5.3.10.  the  execution of the Work Program shall be  exercised  so as
                  not to conflict with Government obligations imposed on  the
                  Government by international law.

5.4. PERTAMINA shall ;

         5.4.1.   except with respect to CONTRACTOR obligation to pay income tax
                  and final tax on profits after tax  deductions as set forth in
                  subsection  5.3.6.  of  Section  V  hereinabove,   assume  and
                  discharge  other   Indonesian   taxes  of  CONTRACTOR  or  JOB
                  including  value added tax,  transfer  tax,  import and export
                  duties on  materials,  equipment  and  supplies  brought  into
                  Indonesia by either Party  through  JOB, its  contractors  and
                  subcontractors,  exactions in respect of property capital, net
                  worth,  operations  remittances or transactions  including any
                  tax or levy upon or in connection  with  operations  performed
                  hereunder by JOB.

                  PERTAMINA shall not be obliged to pay CONTRACTOR's  income tax
                  and the final tax on profits after tax deduction, nor taxes on
                  tobaccos,  liquor and personnel income tax, and income tax and
                  other  taxes,   not  listed  above  of  contractors   and  sub
                  contractors.

                  The obligations of PERTAMINA hereunder shall be deemed to have
                  been complied  with by the delivery to  CONTRACTOR  within one
                  hundred and twenty  (120) days after the end of each  Calendar
                  Year, of documentary  proof in accordance  with the Indonesian
                  fiscal laws that liability for the above  mentioned  taxes has
                  been  satisfied,  except  that  with  respect  to any of  such
                  liabilities  which  CONTRACTOR  or JOB may be  obliged  to pay
                  directly,  PERTAMINA  shall  reimburse  CONTRACTOR only out of
                  PERTAMINA's  share of production  within sixty (60) days after
                  receipt of invoice  therefor.  PERTAMINA  should be  consulted
                  prior to payment of such taxes by  CONTRACTOR or JOB or by any
                  other party on their behalf;

         5.4.2.   otherwise  assist and  expedite  JOB's execution  of the Work
                  Program by  providing  facilities,  supplies  and  personnel
                  including, but not limited to, supplying or otherwise  making
                  available all necessary visas, work permits,  transportation,
                  security  protection and rights of way and  easements  as may
                  be requested by JOB or CONTRACTOR and make available from the
                  resources  under  PERTAMINA's  control.  In the event such
                  facilities, supplies  or  personnel  are  not  readily
                  available,  then  PERTAMINA  shall  promptly  secure  the use
                  of such facilities,  supplies and personnel from  alternative
                  sources.  Expenses then incurred by PERTAMINA at JOB's or
                  CONTRACTOR's  request shall be reimbursed to PERTAMINA by JOB
                  and the funds  provided  therefor shall be included in the
                  Operating Costs.

                  Such  reimbursement  will  be made in  United  Stated  Dollars
                  computed  at the rate of exchange  extended by the  Indonesian
                  Government at the time of conversion. CONTRACTOR shall advance
                  to PERTAMINA  through JOB before the  beginning of each annual
                  Work Program a minimum amount of seventy-five  thousand United
                  States  Dollars  (US$  75,000)  for the  purpose  of  enabling
                  PERTAMINA to meet CONTRACTOR's Participating interest share of
                  Rupiah expenditure incurred pursuant to this subsection

                  If at any time  during  the  annual  Work  Program  period the
                  minimum amount advanced under this subsection  5.4.2. has been
                  fully expended, separate additional advance payments as may be
                  necessary to provide for CONTRACTOR's  Participating  interest
                  share of Rupiah expense  estimated to be incurred by PERTAMINA
                  during the balance of such annual Work Program  period will be
                  made.  If any amount  advanced  hereunder  is not  expended by
                  PERTAMINA  by the end of an annual Work Program  period,  such
                  unexpended amount shall be credited against the minimum amount
                  to be advanced  pursuant  to this  subsection  5.4.2.  for the
                  succeeding annual Work Program period;

         5.4.3.   ensure that at all times during  the term  hereof  sufficient
                  Rupiah  funds  shall be  available  to cover the Rupiah
                  expenditures necessary for the execution of the Work Program;

         5.4.4.   have title to all original data  resulting  from the Petroleum
                  Operations   including   but  not   limited   to   geological,
                  geophysical,   petrophysical,   engineering,   well  logs  and
                  completion,  status reports and any other data JOB may compile
                  during the terms hereof, provided, however, that all such data
                  shall not be  disclosed  to third  parties  without  informing
                  CONTRACTOR and giving  CONTRACTOR  the  opportunity to discuss
                  the  disclosure  of such data if  CONTRACTOR  so  desires  and
                  further  provided  that  CONTRACTOR  may retain copies of such
                  data;

5.4.5.            to the extent that it does not interfere  with  performance of
                  Petroleum  Operations  use the  equipment  which  becomes  its
                  property  by  virtue of this  Contract  solely  for  Petroleum
                  Operations  envisaged  under this  Contract  and if  PERTAMINA
                  wishes to use such equipment for any alternative purpose, then
                  PERTAMINA shall first consult CONTRACTOR.

                                                              --o0o--






                                   SECTION VI

             RECOVERY OF OPERATING COSTS AND HANDLING OF PRODUCTION

6.1      CRUDE OIL

        The following shall apply to CONTRACTOR's  participating  interest share
        of Crude Oil produced and saved from the Contract Area.

         6.1.1    CONTRACTOR  is authorized by PERTAMINA and obligated to market
                  its  participating  interest share of Crude Oil subject to the
                  provisions hereinafter set forth.

         6.1.2    CONTRACTOR  will  recover  its  participating  interest share
                  of all  Operating  Costs out of the sale  proceeds or other
                  disposition  of the required  quantity of its  participating
                  interest  share of Crude Oil equal in value to such
                  Operating Costs which is produced and saved hereunder and not
                  used in Petroleum  Operations  except as provided in
                  subsections  7.1.4 and 7.1.5 of Section VII,  CONTRACTOR
                  shall be entitled to take and receive and freely export
                  such Crude Oil. For the purpose of  determining  the quantity
                  of Crude Oil  delivered to  CONTRACTOR  required to recover
                  said  Operating  Costs,  the weighted  average price of all
                  Crude Oil produced and sold from the Contract Area during the
                  Calendar Year will be used, excluding however deliveries made
                  pursuant to subsection 5.3.3 of Section V.If, in any Calendar
                  Year CONTRACTOR's participating interest share of Operating
                  Costs exceeds the value of its Participating Interest share of
                  Crude Oil produced and saved hereunder and not used in
                  Petroleum  Operations,  then the unrecovered  excess shall
                  be recovered in the succeeding years.

         6.1.3    Of the CONTRACTOR's  participating interest share of Crude Oil
                  remaining after deducting Operating Costs the Parties shall be
                  entitled to take each Year:

                  (a) If the  first  Crude Oil of this  Contract  Area is from a
                      Marginal  Field  as  described   herein  below,  for  such
                      production  the  parties  shall  be  entitled  to take and
                      receive each Year, respectively sixty-four point two eight
                      five  seven   percent   (64.2857%)   for   PERTAMINA   and
                      thirty-five point seven one four three percent  (35.7143%)
                      for CONTRACTOR over the life of such field.

                      A "Marginal Field" is the first field of the Contract Area
                      proposed by  CONTRACTOR  for  development  and approved by
                      PERTAMINA,  capable of Crude Oil  production not exceeding
                      ten thousand  (10.000) Barrels daily average projected for
                      the  initial  two (2)  production  years  (24  consecutive
                      production months).

                  Marginal Field  production  represents a separate segment from
                  the others.

                  (b) For Crude Oil production as a result of tertiary  recovery
                      of enhanced oil recovery (EOR) projects, the parties shall
                      be entitled to take and  receive  each Year,  respectively
                      sixty-four  point two eight five seven percent  (64.2857%)
                      for  PERTAMINA  and thirty five point seven one four three
                      percent (35.7143%) for CONTRACTOR.

                     Tertiary  recovery  EOR  production  represents  a separate
                     segment from the others.

                 (c) For Crude Oil production from pre-Tertiary reservoir rocks,
                     the parties  shall be  entitled  to take and  receive  each
                     Year, respectively as follows

                     (i)   PERTAMINA  sixty-four  point  two  eight  five  seven
                           percent  (64.2857%) and CONTRACTOR  thirty-five point
                           seven  one  four  three  percent  (35.7143%)  for the
                           segment  of  zero  (0)  to  fifty  thousand  (50,000)
                           Barrels  daily  average  of all of such  pre-Tertiary
                           production  of the  Contract  Area  for the  Calendar
                           Year;

                   (ii)    PERTAMINA  seventy-three  point  two one  four  three
                           percent  (73.2143%) and CONTRACTOR  twenty-six  point
                           seven  eight five seven  percent  (26.7857%)  for the
                           segment of fifty thousand and one (50,001) Barrels to
                           one  hundred  and fifty  thousand  (150,000)  Barrels
                           daily average of all of such pre-Tertiary  production
                           of the Contract Area for the Calendar Year;

                   (iii)    PERTAMINA eighty-two point one four two nine percent
                            (82.1429%) and CONTRACTOR seventeen point eight five
                            seven one percent (17.8571%) for the segment of more
                            than hundred fifty thousand  (150,000) Barrels daily
                            average of all of such  pre-Tertiary  production  of
                            the Contract Area for the Calendar Year;

                      Pre-Tertiary  reservoir  rocks  mean  petroleum  reservoir
                      rocks deposited or formed in pre-Tertiary times.

                 (d)  For Crude Oil  production  of the Contract Area other than
                      those under  paragraphs  (a),  (b),  and (c)  hereinabove,
                      PERTAMINA  and  CONTRACTOR  shall be  entitled to take and
                      receive each Year  seventy  three point two one four three
                      percent  (73.2143%) and twenty-six  point seven eight five
                      seven percent (26.7857%) respectively.

                  Each  of the  above  segments  represent  separate  production
                  segment from the others.The deduction of investment credit and
                  Operating  Costs  before  the  entitlements  are taken by each
                  respective Party as provided under this clause  6.1.3.shall be
                  subject to the following  proration method: for each, Calendar
                  Year, the  recoverable  investment  credit and Operating Costs
                  shall be apportioned for deduction from the production of each
                  of the segment as hereinabove  defined,  at the same ratios as
                  the  production  from  each  such  segment  bears to the total
                  production of such Year.

                  In the event that Crude  Production from a field qualifies for
                  more than one of the  definitions  set out in (a), (b) and (c)
                  of this clause 6.1.3, CONTRACTOR will have the option to elect
                  which one of the clause shall be applied.  Such  election when
                  made shall not be changed.

         6.1.4    Title to CONTRACTOR's  portion of Crude Oil under  subsections
                  6.1.3,  6.1.7 and 6.3.1 of this  Section VI as well as to such
                  portion  of  Crude  Oil  exported  and  sold  to  recover  its
                  participating  interest share of Operating Costs shall pass to
                  CONTRACTOR  at the point of  export,  or, in the case of Crude
                  Oil  delivered to PERTAMINA  pursuant to  subsection  5.3.3 of
                  Section  V,  paragraph  (c)  or  otherwise,  at the  point  of
                  delivery.

         6.1.5     CONTRACTOR  will use its best  reasonable  efforts  to market
                   such Crude Oil to the extent  markets are  available.  Either
                   Party shall be entitled to take and receive their  respective
                   portion in kind.

         6.1.6     If PERTAMINA  elects to take any of its portion of Crude Oil
                   in kind,  it shall so advise  CONTRACTOR in writing not less
                   than ninety (90) days prior to the  commencement  of each
                   semester of each Calendar Year specifying the quantity which
                   it  elects to take in kind,  such  notice  to be  effective
                   for the  ensuing  semester  of each Calendar Year  provided,
                   however, that such election  shall not interfere  with the
                   proper  performance of any Crude Oil sales agreement for
                   Petroleum produced within the Contract Area which CONTRACTOR
                   has executed prior to the notice of such  election.  Failure
                   to give such notice shall be conclusively deemed to evidence
                   the election  not to take in kind.  Any sale of  PERTAMINA's
                   portion  of Crude  Oil shall not be for a term of more
                   than one (1) Calendar Year without PERTAMINA's consent.

          6.1.7.   (a)     CONTRACTOR may recover an investment credit amounting
                           to fifteen  decimal  seven  eight  zero zero  percent
                           (15.7800%)  of the capital  investment  cost directly
                           required   for   developing   Crude  Oil   production
                           facilities as provided  under clause 2.3.3 of Exhibit
                           "C" hereof,  of a new field  producing  from Tertiary
                           reservoir rock out of deduction from gross production
                           before recovering Operating Costs,  commencing in the
                           earliest   production   Year  or  Years   before  tax
                           deduction  (to be paid in advance in such  production
                           Year when taken).

                  (b)      CONTRACTOR may recover an investment credit amounting
                           to one  hundred  and two  point  one four  zero  zero
                           percent  (102.1400%) of the capital  investment  cost
                           directly required for developing Crude Oil production
                           facilities as provided  under clause 2.3.3 of Exhibit
                           "C"   hereof,   of  a  new   field   producing   from
                           pre-Tertiary  reservoir  rock out of  deduction  from
                           gross production before  recovering  Operating Costs,
                           commencing in the earliest  production  Year or Years
                           before tax  deduction  (to be paid in advance in such
                           production Year when taken).

                   The  investment  credit  referred to in paragraph (a) and (b)
                   may  be  applied  to  new  secondary  recovery  and  tertiary
                   recovery enhanced oil recovery project but are, however,  not
                   applicable  to any  interim  production  schemes  nor further
                   investment to enhance  production  and reservoir  drainage in
                   excess of what was  contemplated in the original  development
                   program as approved by PERTAMINA.

         6.1.8    PERTAMINA shall repay CONTRACTOR only out of PERTAMINA's
                  participating interest share of Crude Oil produced each
                  Year and  saved  hereunder  and not used in  Petroleum
                  Operations  an  amount  equal to the  funds  provided  by
                  CONTRACTOR for the PERTAMINA's  participating interest share
                  as provided under subsection 4.3 of Section IV, plus
                  an uplift of fifty percent (50%) on PERTAMINA's  participating
                  interest share of the exploration and development
                  funds as provided  under  subsection  4.3(a),  4.3(b) and
                  4.3(d) of Section IV hereof.  If, in any Calendar Year,
                  such  repayment  plus 50%  uplift  exceed  the value of
                  PERTAMINA's  participating  interest  share of Crude Oil
                  produced  and saved  hereunder  and not used in  Petroleum
                  Operations,  then the  excess  shall be repaid in the
                  succeeding Year or Years.

                  The above  repayment by PERTAMINA will be made after PERTAMINA
                  has first deducted the amount from its participating  interest
                  share  of  annual  production  to  finance  its  participating
                  interest  share  in the  annual  operating  expenses  for  the
                  corresponding Year.

6.2      NATURAL GAS

         6.2.1.   Any Natural Gas produced  from the Contract Area to the extent
                  not used in Petroleum  Operation  hereunder,  may be flared if
                  the processing or utilization thereof is not economical.  Such
                  flaring  shall  be  permitted  to the  extent  that gas is not
                  required  to  effectuate  the  maximum  economic  recovery  of
                  Petroleum  by   secondary   recovery   operations,   including
                  repressuring and recycling.

         6.2.2.   Should PERTAMINA and CONTRACTOR consider that the processing
                  and  utilization of Natural Gas is economical and choose to
                  participate in the processing and utilization  thereof,  in
                  addition to that used in secondary recovery operations,  then
                  the construction  and  installation of facilities for such
                  processing and utilization shall be carried out pursuant to an
                  approved  Work Program.It is hereby agreed that all costs and
                  revenues  derived from such processing,  utilization and sale
                  of Natural Gas shall be treated on a basis equivalent to that
                  provided for herein concerning  Petroleum Operation and
                  disposition of Crude Oil except of the Natural Gas, or the
                  propane and butane  fractions  extracted  from  Natural  Gas
                  but not spiked in Crude Oil,of the CONTRACTOR's participating
                  interest  share of Natural  Gas  remaining  after  deducting
                  Operating  Costs  associated  with the  Natural Gas
                  Operations as stipulated in Exhibit "C",  PERTAMINA shall be
                  entitled to take and receive thirty seven point five zero zero
                  zero percent  (37.5000%) and CONTRACTOR shall be entitled to
                  take and receive sixty two point five zero zero zero percent
                  (62.5000%).

         6.2.3    CONTRACTOR may recover an investment  credit  amounting to one
                  hundred and two point one four zero zero  percent  (102.1400%)
                  of  the  capital   investment   cost  directly   required  for
                  developing Natural Gas production facilities as provided under
                  clause  2.3.3 of Exhibit  "C" hereof of a new field  producing
                  from pre-Tertiary  reservoir rocks out of deduction from gross
                  production  before recovering  Operating Costs,  commencing in
                  the earliest production Year or Years before tax deduction (to
                  be paid in advance in such production Year when taken).

         6.2.4    In  the  event,   however,   CONTRACTOR   considers  that  the
                  processing and  utilization of Natural Gas is not  economical,
                  then PERTAMINA may choose to take and utilize such Natural Gas
                  that  would  otherwise  be  flared,  all costs of  taking  and
                  handling to be for the sole account and risk of PERTAMINA.

6.3      FIRST TRANCHE PETROLEUM

         6.3.1.   Notwithstanding  anything to the contrary elsewhere  contained
                  in this Contract,  the Parties shall be entitled to first take
                  and  receive  each  Year a  quantity  of  Petroleum  of twenty
                  percent (20%) of CONTRACTOR's  participating interest share of
                  the Petroleum Production for each such Year, called the "First
                  Tranche  Petroleum  ",  before any  deduction  for  investment
                  credit  and  recovery  of  Operating  Costs  and  handling  of
                  production as provided under this Section VI.

         6.3.2.   Such First Tranche Petroleum for each Calendar Year is further
                  shared  for Crude Oil  between  PERTAMINA  and  CONTRACTOR  in
                  accordance  with the sharing split provided  under  subsection
                  6.1.3 of this Section VI, by apportioning it as applicable, to
                  the respective  production segment as therein defined,  at the
                  same ratios as the production  from each such segment over the
                  total production of the year.

         6.3.3.   For  Natural  Gas,  such  First  Tranche  Petroleum  is shared
                  between  PERTAMINA  and  CONTRACTOR  in  accordance  with  the
                  sharing split provided under  subsection 6.2.2 of this Section
                  VI.
                                                              --o0o--
                                   SECTION VII

                             VALUATION OF CRUDE OIL


7.1      Crude Oil sold to third parties shall be valued as follows:

         7.1.1.   All Crude Oil taken by CONTRACTOR  including its share and the
                  share for the recovery of Operating  Costs,  and sold to third
                  parties  shall be  valued  at the net  realized  price  F.O.B.
                  Indonesia received by CONTRACTOR for such Crude Oil.

          7.1.2.  All of  PERTAMINA's  Crude Oil taken by CONTRACTOR and sold to
                  third parties shall be valued at the net realized price F.O.B.
                  Indonesia received by CONTRACTOR for such Crude Oil.

         7.1.3.   PERTAMINA shall be duly advised before the sales referred to
                  in paragraphs 7.1.1 and 7.1.2 hereinabove are made.

         7.1.4.   Subject to any  existing  Crude Oil sales  agreement,  if more
                  favorable  terms are  available to PERTAMINA for the Crude Oil
                  referred to in paragraphs 7.1.1 and 7.1.2 hereinabove,  except
                  CONTRACTOR's  share  of Crude  Oil,  then  PERTAMINA  shall so
                  advise  CONTRACTOR  in  writing  (with a copy to JOB) not less
                  than  ninety  (90)  days  prior  to  the  commencement  of the
                  deliveries under  PERTAMINA's  proposed sales contract.  Forty
                  five  (45)  days  prior  to  the  start  of  such  deliveries,
                  CONTRACTOR shall notify PERTAMINA (with copy to JOB) regarding
                  CONTRACTOR's intention to meet the more favorable net realized
                  price in  relation  to the  quantity  and  period of  delivery
                  concerned in said proposed sales  contract.  In the absence of
                  such notice PERTAMINA shall market said Crude Oil.

         7.1.5    PERTAMINA's  marketing  of such  Crude Oil as  referred  to in
                  clause 7.1.4 herein above shall continue until forty five (45)
                  days after  PERTAMINA's  net realized  price on said Crude Oil
                  becomes less favorable. CONTRACTOR's obligation to market said
                  Crude  Oil shall not apply  until  after  PERTAMINA  has given
                  CONTRACTOR at least forty five (45) days advance  notice (with
                  a copy to JOB) of its desire to  discontinue  such  sales.  As
                  long as  PERTAMINA  is  marketing  the Crude Oil  referred  to
                  above, it shall account to CONTRACTOR on the basis of the more
                  favorable net realized price.

         7.1.6    Without  prejudice to any provisions of Section VI and Section
                  VII, CONTRACTOR may at its option transfer to PERTAMINA during
                  any  Calendar  Year the right to market any Crude Oil which is
                  in excess of normal and contractual requirements provided that
                  the price is not less  than the net  realized  price  from the
                  Contract Area.  PERTAMINA's  request  stating the quantity and
                  expected  loading  date must be  submitted  in  writing to JOB
                  (with a copy to CONTRACTOR) at least thirty (30) days prior to
                  lifting said Crude Oil. Such lifting must not  interfere  with
                  CONTRACTOR's  scheduled  tanker  movements.   PERTAMINA  shall
                  account  to  CONTRACTOR  in  respect  to any  sale  made by it
                  hereunder.

         7.1.7.   PERTAMINA  shall  have the  option,  in any Year in which  the
                  quantity  of  Petroleum  to which it is  entitled  pursuant to
                  subsections  6.1.3 and 6.3.1 of Section VI hereof is less than
                  fifty percent  (50%) of  CONTRACTOR's  participating  interest
                  share of  production  by ninety  (90) days  written  notice in
                  advance of that Year, to market for the account of CONTRACTOR,
                  at the  price  provided  for in  Section  VII  hereof  for the
                  recovery  of  Operating  Costs,  a quantity of Crude Oil which
                  together with PERTAMINA's  entitlement under subsections 6.1.3
                  and 6.3.1 of Section VI hereof  equals fifty  percent (50%) of
                  CONTRACTOR`s   participating   interest  share  of  Crude  Oil
                  produced and saved from the Contract Area.

7.2 Crude Oil sold to other than third parties shall be valued as follows:

         7.2.1.   By using the  weighted  average  per unit  price  received  by
                  CONTRACTOR   and   PERTAMINA   from  sales  to  third  parties
                  excluding,   however,   commissions  and  brokerages  paid  in
                  relation to such third party sales during the three (3) months
                  preceding  such sale adjusted as necessary for quality,  grade
                  and gravity.

         7.2.2.   If no such third party sales have been made during such period
                  of time, then on the basis used to value  Indonesian Crude Oil
                  of  similar  quality,   grade  and  gravity  and  taking  into
                  consideration any special  circumstances with respect to sales
                  of such Indonesian Crude Oil.

7.3.   Third  party  sales  referred  to in  Section  VII  shall  mean  sales by
       CONTRACTOR to purchasers independent of CONTRACTOR with whom (at the time
       sale is made) CONTRACTOR has no contractual  interest  involving directly
       or indirectly any joint interest.

7.4.   Commission  or  brokerages  incurred  in  connection  with sales to third
       parties, if any, shall not exceed the customary and prevailing rate.

7.5.   During any given  Calendar  Year,  the handling of production  (i.e.  the
       implementation  of the  provisions of Section VI hereof )and the proceeds
       thereof  shall be  provisionally  dealt with on the basis of the relevant
       Work  Program  and Budget of  Operating  Costs  based upon  estimates  of
       quantities  of Crude  Oil to be  produced,  of  internal  consumption  in
       Indonesia,  of  marketing   possibilities,   of  prices  and  other  sale
       conditions as well as of any other  relevant  factor.  Within thirty (30)
       days  after  the  end  of the  said  given  Year,  adjustments  and  cash
       settlements  between the Parties shall be made on the basis of the actual
       quantities,  amounts  and prices  involved,  in order to comply  with the
       provisions of this Contract.

7.6    In the event the Petroleum  Operations  involved the segregation of Crude
       Oils  to  different  quality  and/or  grade  and  if the  Parties  do not
       otherwise mutually agree:

         7.6.1    any and all provisions of this Contract concerning  evaluation
                  of the  Crude Oil shall  separately  apply to each  segregated
                  Crude Oil;

         7.6.2    each Crude Oil produced and segregated in a given Year shall
                  contribute to;

                  (a)      the "required  quantity" destined in such Year to the
                           recovery of all investment credit and Operating Costs
                           pursuant  to  subsections  6.1.2  and  6.1.7  of  the
                           Sections VI hereof;

                  (b)      the "required quantity" of Crude Oil to which a Party
                           is entitled in such Year pursuant to  subsections
                           6.1.3 and 6.3.1 of Section VI hereof;

                  (c)      the "required quantity" of Crude Oil which CONTRACTOR
                           agrees to sell and deliver in such Year for  domestic
                           consumption in Indonesia pursuant to paragraph (c) of
                           subsection  5.3.3 of  Section  V  hereof,  out of the
                           share of Crude Oil to which it is  entitled  pursuant
                           to subsections 6.1.3 and 6.3.1 of Section VI;

                  with  quantities,  each of which shall bear to the  respective
                  "required  quantity"  (referred to in (a) or (b) or (c) above)
                  the same proportion as the quantity of such Crude Oil produced
                  and  segregated in such given Year bears to the total quantity
                  of Crude Oil produced in such Year from the Contract Area.

                                                                  --o0o--



















                                  SECTION VIII

                 COMPENSATION, ASSISTANCE, AND PRODUCTION BONUS


8.1     CONTRACTOR  shall pay to PERTAMINA as  compensation  for Information now
        held by  PERTAMINA  the sum of One Million  United  States  Dollars (US$
        1,000,000),  after  approval of this  Contract by the  Government of The
        Republic of Indonesia in  accordance  with the  provisions of applicable
        law.  Such  payment  shall be made  within  thirty  (30) days  after the
        Effective Date.

8.2     CONTRACTOR  shall  within  thirty  (30) days after  PERTAMINA's  request
        during the first  Contract  Year  provide  PERTAMINA  with  equipment or
        services  in an amount  not  exceeding  Two  Hundred  and  Seventy  Five
        Thousand  United  States  Dollars (US$  275,000),  for  exploration  and
        production activities in Indonesia's Petroleum Industry.

8.3     CONTRACTOR  shall pay to PERTAMINA the sum of One Million  United States
        Dollars  (US$  1,000,000)  within  thirty  (30)  days  after  cumulative
        Petroleum  production  from the Contract  Area has reached  fifteen (15)
        million Barrels of Oil Equivalent (15 MMBOE); and

        CONTRACTOR  shall pay to PERTAMINA the sum of One Million  United States
        Dollars  (US$  1,000,000)  within  thirty  (30)  days  after  cumulative
        Petroleum  production  from the  Contract  Area has reached  twenty (20)
        million Barrels of Oil Equivalent (20 MMBOE); and

        CONTRACTOR  shall pay to PERTAMINA the sum of One Million  United States
        Dollars  (US$  1,000,000)  within  thirty  (30)  days  after  cumulative
        Petroleum production from the Contract Area has reached twenty five (25)
        million Barrels of Oil Equivalent (25 MMBOE).

8.4     Such compensation and production bonus payments shall be solely borne by
        CONTRACTOR and not included in the Operating Costs.

                                                              --o0o--














                                   SECTION IX

                                    PAYMENTS


9.1     All payments which this Contract obligates  CONTRACTOR to make PERTAMINA
        or the  Government of the Republic of Indonesia  shall be made in United
        States  dollar  currency at a bank to be  designated by each of them and
        agreed  upon  by  Bank  Indonesia  or at  CONTRACTOR's  election,  other
        currency  acceptable  to them,  except  that  CONTRACTOR  may make  such
        payments in  Indonesian  Rupiah to the extent that such  currencies  are
        realized as a result of the  domestic  sales of Crude Oil or Natural Gas
        or Petroleum products, if any.

9.2     All payments due to CONTRACTOR shall be made in United States dollars or
        at PERTAMINA's election,  other currencies acceptable to CONTRACTOR at a
        bank to be designated by CONTRACTOR.

9.3     Any payments  required to be made pursuant to this Contract shall unless
        otherwise  specified,  be made within thirty (30) days following the end
        of the month in which the obligation to make such payment occurs.

                                                              --o0o--



























                                    SECTION X

                               TITLE TO EQUIPMENT


10.1     Equipment  purchased by the Parties or through JOB pursuant to the Work
         Program  becomes the  property of  PERTAMINA  (in case of import,  when
         landed at the Indonesian ports of import) and will be used in Petroleum
         Operations hereunder.

10.2     The provisions of subsection  10.1 of this Section X shall not apply to
         leased  equipment  belonging to third parties who perform services as a
         contractor  which equipment may be freely exported from Indonesia,  and
         to leased equipment belonging to Indonesian nationals.


                                                              --o0o--

































                                   SECTION XI

                          CONSULTATION AND ARBITRATION


11.1.   Periodically, PERTAMINA and CONTRACTOR shall meet to discuss the conduct
        of the Petroleum  Operations envisaged under this contract and will make
        every effort to settle amicably any problem arising therefrom.

11.2.   Disputes,  if  any,  arising  between  PERTAMINA  and  CONTRACTOR
        relating  to this  Contract  or the  interpretation  and performance of
        any of the  clauses  of this  Contract  , and which  cannot be  settled
        amicably,  shall be  submitted  to the  decision  of  arbitration.
        PERTAMINA on the one hand and  CONTRACTOR  on the  other  hand  shall
        each  appoint  one arbitrator  and so  advise  the other  Party and
        these two  arbitrators  will  appoint a third.  if either  Party  fails
        to appoint an  arbitrator  within  thirty  (30) days  after  receipt of
        a written request  to do so such  arbitrator  shall, at the  request of
        the other  Party,  if the  Parties  do not  otherwise  agree,  be
        appointed  by the  President  of the International  Chamber of Commerce.
        If the first two  arbitrators  appointed as aforesaid  fail to agree on
        a third within thirty (30) days  following  the  appointment  of the
        second  arbitrator,  the third  arbitrator  shall,  if Parties do not
        otherwise agree, be appointed,  at the request of either Party, by the
        President of the International  Chamber of Commerce.If an  arbitrator
        fails or is unable  to act,  his  successor  will be  appointed  in the
        same  manner  as the  arbitrator whom  he  succeeds.

11.3.   The decision of a majority of  the arbitrators shall be  final  and
        binding upon the Parties.

Arbitration shall be  conducted at a place to be agreed upon by both parties and
        in accordance  with the Rules of  Conciliation  and  Arbitration  of the
        International Chamber of Commerce.


                                                              --o0o--















                                   SECTION XII

                 EMPLOYMENT AND TRAINING OF INDONESIAN PERSONNEL


12.1    JOB shall employ  qualified  Indonesian  personnel in its operations and
        after commercial  production commences will under-take the schooling and
        training of Indonesian personnel for labor and staff positions including
        administrative and executive  management  positions of JOB. At such time
        CONTRACTOR  shall also consider  with  PERTAMINA a program of assistance
        for training of PERTAMINA's personnel.

12.2    Costs and  expenses  of training  Indonesian  personnel  for  operations
        hereunder shall be included in Operating Costs. Costs and expenses for a
        program of training for PERTAMINA `s personnel shall be borne on a basis
        to be agreed by PERTAMINA and CONTRACTOR.


                                                              --o0o--































                                  SECTION XIII

                                   TERMINATION


13.1    This contract cannot be terminated  during the first three (3) years as
        from the  Effective  Date,  except by provisions as
        stipulated in subsection 13.3 of section XIII hereunder.

13.2    At any time  following  the end of the third  Contract  Year as from the
        effective  Date, if in the opinion of CONTRACTOR,  circumstances  do not
        warrant  continuation  of the Petroleum  Operations  CONTRACTOR  may, by
        giving written notice to that effect to PERTAMINA and after consultation
        with PERTAMINA, relinquish its rights and be relieved of its obligations
        pursuant to this Contract,  except such rights and obligation as related
        to the period prior to such relinquishment.

Without prejudice to the provisions  stipulated in subsection 13.1  hereinabove,
        either  Party  shall be  entitled  to  terminate  this  contract  in its
        entirety  by a ninety  (90) days  written  notice  if a major  breach of
        Contract is  committed  by the other  Party,  provided  that  conclusive
        evidence thereof is proved by arbitration as stipulated in section XI.


                                                              --o0o--

























                                   SECTION XIV

                         BOOKS AND ACCOUNTS, AND AUDITS


14.1 BOOKS AND ACCOUNTS

       Subject  to the  requirements  of  subsection  5.3.6 of section V hereof,
       PERTAMINA  shall be responsible  for keeping  complete books and accounts
       reflecting all Operating  Costs as well as monies received from the sales
       of Crude Oil and Natural Gas,  consistent with modern petroleum  industry
       practices and  proceedings  as described in exhibit "C" attached  hereto.
       Should  there  be  any  inconsistency  between  the  provisions  of  this
       contract,  and the  provisions of Exhibit "C" then the provisions of this
       Contract  shall  prevail.  Until  such  time that  commercial  production
       commences,  however,  PERTAMINA  delegates to JOB its obligations to keep
       books and accounts.


14.2 AUDITS

         14.2.1    CONTRACTOR   shall  have  the  right  to  inspect  and  audit
                   PERTAMINA's  and JOB's  books and  accounts  relating to this
                   Contract,  as the case may be, for any  Calendar  Year within
                   the one (1) year period  following  the end of such  Calendar
                   Year.  Any such audit will be  satisfied  within  twelve (12)
                   months after its commencement . Any exception must be made in
                   writing  within  sixty  (60) days  following  the end of such
                   audit and failure to give such written  exception within such
                   time shall establish the correctness of PERTAMINA's and JOB's
                   books and accounts.

14.2.2             PERTAMINA  and the  Government  of the  Republic of Indonesia
                   shall have the right to  inspect  and audit  JOB's  books and
                   accounts  relating to this  Contract  for any  Calendar  Year
                   covered  by this  Contract  . Any  exception  must be made in
                   writing  sixty (60) days  following  the  completion  of such
                   audit.

                   In addition,  PERTAMINA and the Government of the Republic of
                   Indonesia may require JOB to engage  independent  accountants
                   to examine,  in accordance with generally  accepted  auditing
                   standards, JOB's books and accounts relating to this Contract
                   for any Calendar Year or perform such auditing  procedures as
                   deemed  appropriate by PERTAMINA.  A copy of the  independent
                   accountant's  report or any exceptions  shall be forwarded to
                   PERTAMINA and CONTRACTOR within sixty (60) days following the
                   completion of such audit.  The cost related to the engagement
                   of such  independent  accountants  shall be  included  in the
                   Operating Costs.


                                                                   --o0o--

                                   SECTION XV

                                  PARTICIPATION


15.1     PERTAMINA  shall have the right to demand from  CONTRACTOR that a seven
         and one half percent (7.5%) undivided  interest in the total rights and
         obligations  under  this  Contract  be  offered  to either  itself or a
         limited   liability   company  to  be   designated   by  PERTAMINA  the
         shareholders of which shall be Indonesian  nationals (both  hereinafter
         called "the Indonesian Participant").

15.2     The right referred to in subsection 15.1 of this section XV shall lapse
         unless  exercised  by  PERTAMINA  not later than three (3) months after
         CONTRACTOR's  notification  by  registered  letter to  PERTAMINA of its
         first  discovery  of  petroleum  in the  Contract  area,  which  in the
         judgement  of  CONTRACTOR  after  consultation  with  PERTAMINA  can be
         produced  commercially.  PERTAMINA  shall  make  its  demand  known  to
         CONTRACTOR by registered letter.

15.3     CONTRACTOR shall make its offer by registered  letter to the Indonesian
         Participant   within  one  (1)  month  after  receipt  of   PERTAMINA's
         registered  letter  referred to in subsection  15.2 of this Section XV.
         CONTRACTOR's letter shall be accompanied by a copy of this Contract and
         a draft Operating  Agreement  embodying the manner in which  CONTRACTOR
         and the Indonesian Participant shall cooperate.  The main principles of
         the draft  Operating  Agreement  are  contained  in Exhibit "F" to this
         Contract .

15.4     The  offer  by  CONTRACTOR  to  the  Indonesian  Participant  shall  be
         effective for a period of six months. If the Indonesian Participant has
         not accepted this offer by registered  letter to CONTRACTOR  within the
         said period,  CONTRACTOR shall be released from the obligation referred
         to in this Section XV.

15.5     In  the  event  of  acceptance  by  the   Indonesian   Participant   of
         CONTRACTOR's offer. the Indonesian  Participant shall be deemed to have
         acquired   the   undivided   interest  on  the  date  of   CONTRACTOR's
         notification  to  PERTAMINA  referred  to in  subsection  15.2  in this
         Section XV and thereafter,  the Indonesian  Participant  shall bear and
         pay its proportionate share of all Operating Costs .

15.6     For the  acquisition of a seven and one half percent  (7.5%)  undivided
         interest in the total of the rights and obligations arising out of this
         Contract,  the Indonesian  Participant  shall  reimburse  CONTRACTOR an
         amount  equal  to  seven  and one  half  percent  (7.5%)  of the sum of
         Operating   Costs  and  seven  and  one  half  percent  (7.5%)  of  the
         compensation  paid to PERTAMINA for  information  and  signature  bonus
         referred  to Section  VIII to the extent  such  expenditures  have been
         incurred  by  CONTRACTOR  for and on  behalf of its  activities  in the
         Contract Area up to the date of CONTRACTOR's  notification to PERTAMINA
         mentioned in subsection 15.2 of this Section XV.

15.7     At the option of the Indonesian Participant  the said amount  shall be
         reimbursed ;

         15.7.1    either by a transfer  of the said  amounts by the  Indonesian
                   Participant  within  three (3)  months  after the date of its
                   acceptance of  CONTRACTOR's  offer  referred to in subsection
                   15.3 of this  section XV, to  CONTRACTOR's  account  with the
                   banking  institution  to be designated by it, in the currency
                   in which the relevant costs have been financed; or

         15.7.2    by way of a  "payment  out of  production"  of fifty  percent
                   (50%)   of   the   Indonesian   Participant   's   production
                   entitlements  under  this  Contract,  equal  in  total to one
                   hundred and fifty percent (150%) of the said amount set forth
                   in the  preceding  subsection  15.1  of this  section  XV and
                   commencing  as from the first sale of Petroleum  produced and
                   saved from the Contract Area
 .
15.8     At the time of its  acceptance of  CONTRACTOR's  offer,  the Indonesian
         Participant  shall state  whether it wishes to reimburse in cash or out
         of production in the manner  indicated  under clauses 15.7.1 and 15.7.2
         of this section XV.

                                                              --o0o--
































                                   SECTION XVI

                                OTHER PROVISIONS

16.1  NOTICES

        Any  notices  required  or given by either  Party to the other  shall be
        deemed to have been delivered when properly  acknowledged for receipt by
        the receiving Party. All such notices shall be addressed to:

        PERUSAHAAN PERTAMBANGAN MINYAK DAN GAS BUMI NEGARA
        Jalan Merdeka Timur 1-A
        Jakarta, Indonesia

        ATTN : Senior Vice President Director
        Exploration and Production

        SABA JATILUHUR LIMITED
        Jl. PPN Karet No. 24B
        Kalibata Timur
        Jakarta 12510, Indonesia

        ATTN: Chief Representative

        Either Party may  substitute  or change such  address on written  notice
        thereof to the other .

16.2 LAWS AND REGULATIONS

     16.2.1   The laws of the Republic of Indonesia shall apply to this Contract

     16.2.2        No  term  or  provision  of  this  Contract,   including  the
                   agreement of the Parties to submit to arbitration  hereunder,
                   shall  prevent or limit the  Government  of the  Republic  of
                   Indonesia from exercising its inalienable rights.

16.3 SUSPENSION OF OBLIGATIONS

         16.3.1    Any  failure  or delay on the part of either  Party or JOB in
                   the performance of their obligation or duties hereunder shall
                   be excused to the extent attributable to Force Majeure.

         16.3.2    If  operations  are  delayed,  curtailed or prevented by such
                   causes,  then  the  time  for  carrying  out the  obligations
                   thereby  affected , the term of this  Contract and all rights
                   and  obligations  hereunder  shall be  extended  for a period
                   equal to the period thus involved.

         16.3.3.  The Party or JOB whose ability to perform its  obligations  is
                  so  affected  shall  notify  the  other  Party  (and  JOB,  it
                  applicable)  thereof  in  writing,  stating  the cause and the
                  Parties and JOB shall do all reasonably  within their power to
                  remove such cause.


16.4 PROCESSING OF PRODUCTS

         16.4.1    CONTRACTOR  shall be willing to  consider  to come to another
                   contract or loan  agreement  for the  processing  of products
                   derived from the Petroleum Operations hereunder,  on mutually
                   agreeable terms.

         16.4.2    Within the framework of the preceding  principles  CONTRACTOR
                   would agree on the conditions stated below to have refined in
                   Indonesia twenty eight decimal five seven percent (28.57%) of
                   the share of crude oil to which it is  entitled  pursuant  to
                   Section  6.1.3  hereof,  and should no  refining  capacity be
                   available  therefor  to  set  up  a  corresponding   refining
                   capacity for that purpose . The conditions  above referred to
                   are that :

                  (a)      PERTAMINA has first requested CONTRACTOR thereto;

                  (b)      CONTRACTOR's   share  of  crude   oil   pursuant   to
                           subsections  6.1.3 and 6.3.1 of  section VI hereof be
                           not less than one hundred thousand  (100,000) Barrels
                           per day, and;

                  (c)      if  refining  capacity  has  to be  erected  that
                           setting  up and  use of  such  refining  capacity  be
                           economical in the judgement  of  the Parties.

         16.4.3    It is further  agreed that  CONTRACTOR may in lieu of setting
                   up  such  refining   capacity  ,  but  subject  to  the  same
                   conditions,  make an equivalent investment in another project
                   related to petroleum or petrochemical industries.

         16.4.4    Petroleum to be delivered to such facilities would be sold by
                   CONTRACTOR at the net realized price F.O.B Indonesia received
                   by CONTRACTOR  established  pursuant to Section VII hereof or
                   at another mutually agreed price.


                                                              --o0o--









                                  SECTION XVII

                                  EFFECTIVENESS


17.1     This Contract shall come into effect on the Effective Date.

17.2     This  Contract  shall  not be  annulled,  amended  or  modified  in any
         respect, except by the mutual consent in writing of the parties hereto.

IN WITNESS  WHEREOF,  the parties have executed this Contract,  in quadruplicate
and in the English language, as of the day and year first above written.



PERUSAHAAN PERTAMBANGAN                              SABA JATILUHUR
MINYAK DAN GAS BUMI NEGARA                           LIMITED
(PERTAMINA)



/s/                                                    /s/
- ----------------------------                           ------------------
President Director and                                 President
Chief Executive Officer



                  APPROVED BY THE MINISTER OF MINING AND ENERGY

                     This __22nd_day of September,1997,

                                on behalf of the

                     GOVERNMENT OF THE REPUBLIC OF INDONESIA




                           /s/-----------------------







<PAGE>




                                   EXHIBIT - A



This  Exhibit  "A" its  attached  to an made an  integral  part of the  Contract
Between  PERUSAHAAN  PERTAMBANGAN  MINYAK DAN GAS BUMI NEGARA and SABA JATILUHUR
LIMITED dated the 22nd day of September 1997

<TABLE>
<CAPTION>



                          Coordinates of Contract Area:
                    <S>     <C>                                 <C>


                     Seri               Longitude                     Latitude

                      A       106(degree) 37' E                  06(degree) 48' S
                      B       106(degree) 37' E                  06(degree) 40' S
                      C       106(degree) 45' E                  06(degree) 22' S
                      D       106(degree) 45' E                  06(degree) 22' S
                      E       106(degree) 49' E                  06(degree) 27' S
                      F       106(degree) 49' E                  06(degree) 27' S
                      G       107(degree) 02' E                  06(degree) 27' S
                      H       107(degree) 02' E                  06(degree) 26' S
                      I       107(degree) 10' E                  06(degree) 26' S
                      J       107(degree) 10' E                  06(degree) 29' S
                      K       107(degree) 24' E                  06(degree) 29' S
                      L       107(degree) 24' E                  06(degree) 33' S
                      M       107(degree) 41' E                  06(degree) 33' S
                      N       107(degree) 41' E                  06(degree) 39' S
                      O       107(degree) 58' E                  06(degree) 39' S
                      P       107(degree) 58' E                  06(degree) 49' S
                      Q       108(degree) 30' E                  06(degree) 49' S
                      R       108(degree) 30' E                  07(degree) 00' S
                      S       107(degree) 42' E                  07(degree) 00' S
                      T       107(degree) 42' E                  06(degree) 48' S



</TABLE>













Page A-1

<PAGE>



EXHIBIT - B



This  Exhibit  "B" its  attached to and made an  integral  part of the  Contract
Between  PERUSAHAAN  PERTAMBANGAN  MINYAK DAN GAS BUMI NEGARA and SABA JATILUHUR
LIMITED dated the 22nd day of September 1997


LOCATION MAP

[GRAPHIC OMITTED]




<PAGE>





Page B-1

<PAGE>


                                       CONTRACT AREA: JATILUHUR, ONSHORE W.JAVA
                                   EXHIBIT "C"


This  Exhibit  "C" is  attached  to and made an  integral  part of the  Contract
between  PERUSAHAAN  PERTAMBANGAN  MINYAK DAN GAS BUMI NEGARA and SABA JATILUHUR
LIMITED dated the 22nd day of September 1997



                              ACCOUNTING PROCEDURE

                                    ARTICLE 1

                               General Provisions


1.1. Definitions

      The  accounting  procedure  herein  provided  for  is to be  followed  and
      observed  in the  performance  of  either  Party's  obligations  under the
      Contract to which this  Exhibit is  attached.  The  definitions  and terms
      appearing in this Exhibit "C" shall have the same meaning as those defined
      in said Contract.

1.2. Accounting and Statements

      PERTAMINA's and JOB's, as the case may,  accounting records and books will
      be kept in accordance  with generally  accepted and recognized  accounting
      systems   consistent  with  modern   petroleum   industry   practices  and
      procedures.   Books  and  reports  will  be  maintained  and  prepared  in
      accordance  with methods  established by PERTAMINA.  The chart of accounts
      and related account  definitions will be prescribed by PERTAMINA.  Reports
      will be organized for the use of PERTAMINA in carrying out its  management
      responsibilities under this Contract.
















                                   ARTICLE II

                                 Operating Costs

2.1. Definition

       For any Year in  which  commercial  production  occurs,  Operating  Costs
       consists of (a)  current  Year  non-capital  costs,  (b)  current  Year's
       depreciation  for capital costs and (c) current Year allowed  recovery of
       prior Year's unrecovered Operating Costs.

2.2. Non-Capital costs

       Non-capital  costs means those  Operating  costs  incurred that relate to
       current Year's operations.  In addition to costs relating only to current
       operations,  the costs of surveys  and the  intangible  costs of drilling
       exploratory  and  development  wells,  as described in paragraphs  2.2.3,
       2.2.4  and  2.2.5  below,  will  be  classified  as  non-capital   costs.
       Non-capital costs include, but are not limited to the following :

       2.2.1.     Operations

                  Labor,  materials  and  services  used in day to day oil  well
                  operations,   oil  field  production  facilities   operations,
                  secondary     recovery     operations,     storage    handling
                  transportation,  and delivery operations, gas well operations,
                  gas    field    production    facilities    operations,    gas
                  transportation,   and  delivery  operations,   gas  processing
                  auxiliaries  and  utilities,  and other  operating  activities
                  including repairs and maintenance;

         2.2.2.   Office, services and general administration

                  General  services  including  technical and related  services,
                  material services,  transportation,  rental of specialized and
                  heavy engineering equipment, site rentals and other rentals of
                  services and property, personnel expenses, public relation and
                  expenses abroad;

         2.2.3.   Production drilling
         Labor,   materials and services used in drilling  wells with the object
                  of penetrating a proven  reservoir,  including the drilling of
                  appraisal   wells  as  well  as   redrilling,   deepening   or
                  recompleting  wells,  and access  roads  leading  directly  to
                  wells;

         2.2.4.   Exploratory drilling

                  Labor,  materials  and services used in drilling of wells with
                  the object of finding unproven  reservoirs of oil and gas, and
                  access roads leading directly to wells;

         2.2.5.   Surveys

                  Labor,  materials  and  services  used in aerial,  geological,
                  topographical,  geophysical and seismic surveys, and core hole
                  drilling;

         2.2.6. Other exploration expenditures

                  Auxiliary or temporary  facilities having lives of one year or
                  less  used  in  exploration   and  purchased   geological  and
                  geophysical information;

         2.2.7.   Training

                  Training of  Indonesian  personnel as set forth in Section XII
of the Contract.

2.3.     Capital Costs

         Capital Costs means  expenditures  made for items which normally have a
         useful life beyond the year incurred. A reasonable annual allowance for
         depreciation  of capital  costs,  computed as  described in Article III
         Section 3.1.  will be allowed as  recoverable  Operating  Costs for the
         current year. Capital Costs include classification described herein but
         are not limited to the following specifications;

         2.3.1.   Construction utilities and auxiliaries

                  Workshops, power and water facilities, warehouses, cargo
                  jetties  and field  roads  except the access  roads
                  mentioned in paragraphs  2.2.3. and 2.2.4. above;

         2.3.2.   Construction housing and welfare

                  Housing, recreational facilities and  other tangible property
                  incidental to construction;

         2.3.3.   Production facilities

                  Wellhead equipment,  subsurface lifting equipment,  production
                  tubing,  sucker rods,  surface  pumps,  flow lines,  gathering
                  equipment, delivery lines and storage facilities. Costs of oil
                  jetties  and   anchorages,   treating  plants  and  equipment,
                  secondary recovery systems, gas plants and steam systems;

         2.3.4.   Movables

                  Surface  and  subsurface   drilling  and   production   tools,
                  equipment and instruction,  barges, floating craft, automotive
                  equipment,  aircraft,  construction  equipment  furniture  and
                  office equipment and miscellaneous equipment.


                                   ARTICLE III

                   Accounting Methods To Be Used To Calculate

                           Recovery of Operating Costs


3.1.     Depreciation

         Depreciation  will be calculated  beginning the Year in which the asset
         is placed into service with a full year's  depreciation  allowed in the
         initial  year.  The method  used to  calculate  each  Year's  allowable
         recovery of capital cost is the declining balance  depreciation method.
         Calculation  of each such Year's  allowable  recovery of capital  costs
         should  be  based  on  the  individual  asset's  capital  costs  at the
         beginning  of  each  Year  multiplied  by the  depreciation  factor  as
         follows, for :

                       Group 1 = 50% Group 2 = 25% Group 3 = 10%

         For the Groups of capital assets for any Crude Oil project apply useful
         lives as follows:

         GROUP 1:

         Automobiles                                                 1.5 years
         Trucks - light (13,000 pounds or less)
         and tractor units                                             2 years
         Trucks - heavy (more than 13,000 pounds)                      3 years
         Buses                                                       4.5 years
         Aircraft                                                      3 years
         Construction Equipment                                        3 years
         Furniture and Office Equipment                                5 years

         GROUP 2:

         Construction utilities and auxiliaries                        5 years
         Construction housing and welfare                             10 years
         Production facilities                                         5 years
         Railroad cars and locomotives                               7.5 years
         Vessels, barges, tugs and similar water
         transportation equipment                                      9 years
         Drilling and production tools, equipment
         and instruments                                               5 years

         For the Groups of capital assets for Natural Gas projects,  apply fifty
         percent (50%) of the following useful lives :
         GROUP 1:

         Automobiles                                                   3 years
         Trucks - light (13,000 pounds or less)
         and tractor units                                             4 years
         Trucks - heavy (more than 13,000 pounds)
         and trailers                                                  6 years

         GROUP 2:

         Aircraft                                                      6 years
         Vessels, barges, tugs and similar water
         transportation equipment                                      18 years
         Drilling and production tools,
         equipment  and instruments                                     8 years
         Construction Equipment                                         6 years
         Furniture and Office Equipment                                10 years

         GROUP 3:

         Construction utilities and auxiliaries                         8 years
         Construction housing and welfare                              20 years
         Production facilities                                          8 years
         Railroad cars and locomotives                                 15 years

         Balance of unrecovered  capital costs is eligible for full depreciation
at the end of the individual asset's useful life.

         The  undepreciated  balance of assets  taken out of service will not be
         charged to Operating  Costs but will continue  depreciating  based upon
         the lives  described above except where such assets have been subjected
         to unanticipated destruction, for example, by fire or accident.

3.2.     Overhead Allocation

         General and administrative costs, other than direct charges,  allocable
         to this  operation  should be determined by a detailed  study,  and the
         method   determined   by  such  study   shall  be  applied   each  year
         consistently.  The method  selected must be approved by PERTAMINA,  and
         such approval can be reviewed periodically by PERTAMINA and CONTRACTOR.

3.3.     Interest Recovery

         Interest  on  loans  obtained  by a Party  from  Affiliates  or  parent
         companies  or from third party  non-affiliates  at rates not  exceeding
         prevailing  commercial  rates  for  capital  investments  in  petroleum
         operations  may be  recoverable  as  operating  costs.  Details  of any
         financing  plan and amount  must be  included  in each Years  budget of
         Operating  Costs  for  the  prior  approval  of  PERTAMINA.  All  other
         financing must also be approved by PERTAMINA.


3.4.     Gas Costs

         Operating Costs directly  associated with the production of Natural Gas
         will be directly chargeable against Natural Gas revenues in determining
         entitlements  under  Section  VI  subsection  6.2.2  of  the  Contract.
         Operating  Costs  incurred for production of both Natural Gas and Crude
         Oil  will be  allocated  to  Natural  Gas and  Crude  Oil  based on the
         relative  value of the products  produced for the current Year.  Common
         support costs will be allocated on an equitable basis agreed to by both
         parties.

         If after  commencement  of  production  the Natural Gas revenues do not
         permit full recovery of Natural Gas costs, as outlined above,  then the
         excess costs shall be recovered from Crude Oil revenues.  Likewise,  if
         excess  Crude  Oil costs  (Crude  Oil costs  less  Crude Oil  revenues)
         exists, this excess can be recovered from Natural Gas revenues.

         If  production of either  Natural Gas or Crude Oil has commenced  while
         the other has not, the allocable  production  costs and common  support
         cost shall be  allocated  in an  equitable  manner.  Propane and butane
         factors  extracted  form  Natural Gas but not spiked in Crude Oil to be
         deemed as Natural Gas for the purpose of accounting.

3.5.     Inventory Accounting

         The  costs  of  non-capital  items  purchased  for  inventory  will  be
         recoverable at such time the items have landed in Indonesia.

3.6.     Insurance and Claims

         Operating  Costs shall include  premiums  paid for  insurance  normally
         required  to be  carried  for  the  Petroleum  Operations  relating  to
         CONTRACTOR's  obligations  conducted under the Contract,  together with
         all expenditures incurred and paid in settlement of any and all losses,
         claims, damages, judgement and other expenses,  including fees relating
         to CONTRACTOR's obligations under the Contract.

3.7. Abandonment and Site Restoration

      Operating Costs shall include all expenditures incurred in the abandonment
      of all exploratory wells and the restoration of their drillsites, together
      with all estimates of monies  required for the funding of any  abandonment
      and site restoration  program  established in conjunction with an approved
      plan of development for a commercial discovery.

      Expenditures  incurred in the  abandonment  of  exploratory  wells and the
      restoration  of their  drillsites  shall be charged as  Operating  Cost in
      accordance with Article II of this Exhibit "C"

      Estimates of monies  required for the funding of any  abandonment and site
      restoration program established  pursuant to paragraph (e) of clause 5.2.3
      of the Contract shall be charged as Operating  Costs annually on the basis
      of  accounting  accruals  beginning in the year of first  production.  The
      amount  charged  in each Year will be  calculated  by  dividing  the total
      estimated cost of  abandonment  and economic life of each  discovery.  The
      estimates of monies  required  for all  abandonment  and site  restoration
      activities  shall be reviewed on an annual basis and such estimates  shall
      be adjusted each Year as required.


                                                              --o0o--































<PAGE>



                                      CONTRACT AREA: JATILUHUR, ONSHORE W.JAVA


Page D- 23
                                   EXHIBIT "D"

                               OPERATING AGREEMENT

               PERUSAHAAN PERTAMBANGAN MINYAK DAN GAS BUMI NEGARA

                                  ( PERTAMINA )

                                       and

                             SABA JATILUHUR LIMITED


ARTICLE NUMBER     TITLE                                                   PAGE

ARTICLE 1         DEFINITIONS                                               D-2

ARTICLE 2         WORK OBLIGATIONS                                          D-4

ARTICLE 3         OPERATOR                                                  D-5

ARTICLE 4         OPERATING COMMITTEE                                       D-9

ARTICLE 5         PROGRAMS AND BUDGETS                                     D-11

ARTICLE 6         SOLE RISK OPERATIONS                                     D-12

ARTICLE 7         ALLOCATION OF CRUDE OIL LIFTINGS                         D-14

ARTICLE 8         COSTS AND EXPENSES                                       D-15

ARTICLE 9         DEFAULTS IN PAYMENTS                                     D-17

ARTICLE 10        ACCOUNTING                                               D-18

ARTICLE 11        TECHNICAL INFORMATION                                    D-19

ARTICLE 12        NATURAL GAS                                              D-20

ARTICLE 13        ASSIGNMENT OF INTEREST                                   D-21

ARTICLE 14        INSURANCE                                                D-22

ARTICLE 15        COMPLIANCE WITH OBLIGATIONS                              D-23







                                   EXHIBIT "D"

                               OPERATING AGREEMENT


Attached to and made a part of the Contract between:


               PERUSAHAAN PERTAMBANGAN MINYAK DAN GAS BUMI NEGARA

                                       and

                             SABA JATILUHUR LIMITED



           dated the 22nd day of September, 1997



                               OPERATING AGREEMENT



ARTICLE 1-DEFINITIONS


1.1   In this Operating  Agreement words and expressions  used in the Production
      Sharing Contract shall have the meaning ascribed to them therein.

1.2   "Development Operations" shall mean creation or installation of facilities
      for purpose of producing, treating if necessary, transporting to an agreed
      point of  delivery  and  delivering  Petroleum  from a  commercial  field,
      including development drilling operations.

1.3    "Exploratory Drilling Operations" shall mean unless the Parties otherwise
       mutually  agree drilling  operations  for the purpose of prospecting  for
       Petroleum conducted in the Contract Area at a distance not less then five
       (5) kilometers from a well already drilled hereunder or in the process of
       being  drilled,  or outside  the agreed  closing  contour of a  structure
       already  drilled  hereunder or in the process of being  drilled or deeper
       horizons within that structure.

1.4    "Exploration   Operations"   shall  mean   geological,   geophysical  and
       Exploratory Drilling Operations conducted in the Contract Area.

1.5.   "Appraisal Operations" shall mean operations conducted in the Contract
       Area for the purpose of  determining  whether a field discovered therein
       is a commercial field.

1.6.    "Participating Interest" shall mean the respective undivided interest
        which a party owns at any particular time in and to the total rights
        and  obligations  under the  Contract.  Initially  the  Parties
        participating  interests  are as the follows:


                  PERTAMINA                          25%
                  CONTRACTOR                         75%


        In the event a Party transfers all or part of its Participating Interest
        in the Contract in accordance  with the provisions of this Agreement and
        the  Contract  , the  Participating  Interest  of the  Parties  shall be
        revised accordingly

1.7    "Contract " shall mean the Production  Sharing  Contract made and entered
       into between PERTAMINA and CONTRACTOR covering the Contract Area.

"Partyand Parties"  means a Party or Parties to this  Agreement and the Contract
      their assignees and/ or successors in interest.

                                                              --o0o--





























ARTICLE 2 - WORK OBLIGATIONS


2.1.     Without prejudice to Sub.Article 8.1.1. of this Exhibit "D",CONTRACTOR
         shall bear the entire costs for exploration operation and the drilling
         of  appraisal  wells,  and the  costs  for  development  operations
         up to commencement of first commercial production in the Contract Area.

2.2.     After  commencement of commercial  production  CONTRACTOR shall recover
         all of its  Participating  Interest  Share of Operating  Costs,  and in
         addition,   PERTAMINA   shall  repay   CONTRACTOR  out  of  PERTAMINA's
         Participating  Interest Share of all funds provided by CONTRACTOR under
         subsection  4.3. of Section IV and in accordance with the provisions of
         Section VI of the Contract .

In       the case no  commercial  discovery is made on the Contract  Area, it is
         expressly agreed that PERTAMINA shall be under no obligation whatsoever
         to make the repayment provided for in this Article 2.


                                                              --o0o--





























ARTICLE 3 - OPERATOR


3.1.   Petroleum  Operations to be carried out pursuant to the Contract shall be
       conducted by PERTAMINA,  Operator, assisted by CONTRACTOR through a Joint
       Operating  Body,  hereafter  referred  to as  "JOB"  in  the  Contract  ,
       Accounting  Procedure  and  this  Operating  Agreement  to  be  organized
       pursuant  to  Article  3.3.   hereunder.   JOB  shall  conduct  Petroleum
       Operations in accordance with policies,  programs and budgets approved by
       the Operating Committee.  Such operations shall be conducted by JOB or by
       JOB's duly  authorized  agents or by independent  contractors  engaged by
       JOB.

3.2.   In conducting  Petroleum  Operations on behalf of the Parties,  JOB shall
       comply with the  obligations  under the  Contract  and with regard to any
       applicable  laws  or  regulations  of  the  Indonesian  Government.   All
       relations with PERTAMINA or the Indonesian  Government with regard to the
       conduct of operations under the Contract shall be maintained through JOB,
       provided  however  each  Party  shall  always  have  the  right to have a
       representative  present at any such meeting  during  negotiations  on the
       subject matter of the Contract .

3.3.   PERTAMINA, Operator,  assisted by  CONTRACTOR  or any of its  Affiliates
       to which its  Participating  Interest is assigned shall  establish  JOB
       as  outlined  in the  Organization  Chart  annexed  hereto  as  Exhibit
      "E" and  PERTAMINA  delegates the  functions,  rights and  obligations  of
       Operator to JOB during the term of the Contract.  The Parties have agreed
       on the  positions  and the Party which would assign its secondees to fill
       such  positions,  all as  indicated  on the  Organization  Chart  and any
       replacement will likewise be the responsibility of the Party as indicated
       thereon.  Any change to the Organization Chart, if needed,  shall be made
       by  unanimous  agreement of the  Parties.  The direct and indirect  costs
       incurred by CONTRACTOR in so providing assistance to PERTAMINA, Operator,
       shall be  charged  to the  Joint  Account  and shall be  included  in the
       Operating Costs.

3.4.   Subject to the provisions of this Agreement, JOB shall  have exclusive
       control of all operations, and :

         3.4.1.   employ all personnel reasonably required therefor;

         3.4.2.   acquire on behalf of the  Parties all assets  including  any
                  equipment,  materials  and  supplies  necessary  or desirable
                  for carrying on operations hereunder;

         3.4.3.   keep full and  adequate  accounting  and  other  records  in
                  accordance with the  Contract  and the  Accounting Procedure,
                  and establish the Joint Account for the said project;

         3.4.4.   furnish the Parties with all information  acquired in relation
                  to  operations   hereunder,   including  but  not  limited  to
                  technical data, daily and monthly  operating  report,  monthly
                  accounting  statement and any other  information  which may be
                  required by the Operating Committee;

         3.4.5.   allow the authorized representatives of the Parties full
                  access to the operations, with the right to inspect the same;

         3.4.6.   prepare and submit to the  Operating  Committee  programs  and
                  budgets as provided in Article 5, 6 and 7 hereof and once they
                  have been  approved by the  Operating  Committee,  submit such
                  programs  and  budgets to  PERTAMINA  in  accordance  with the
                  Contract ;

         3.4.7.   shall  semi-annually  submit a forecast of operating  expenses
                  and  capital  expenditure  (also  called  Budget of  Operating
                  Costs)  to  the   Operating   Committee.   Should   actual  or
                  anticipated  operating  expenses for any semi annual period be
                  in excess of such  forecast by ten percent  (10%) , the matter
                  shall be called to the attention of the Operating Committee as
                  soon  as  such  overrun  occurs  or  is  anticipated  and  the
                  Operating  Committee  shall  determine  what actions,  if any,
                  should be taken in that regard;

         3.4.8.   shall submit to the Operating  Committee for prior approval an
                  Authorization  for Expenditure  (AFE) covering each individual
                  project of the Petroleum  Operations and  requirements  within
                  the approved Budgets of Operating Costs, in the categories set
                  out below.

                  (a)Drilling
                    (i)  Each exploratory well
                   (ii)  Each appraisal well
                  (iii)  Each development well or group of development wells.
                   (iv)  Deepening of any well bellow original total depth,
                         involving  exploratory footage.
                    (v)  Workovers  in excess of fifty  thousand  United  States
                         Dollars  (US$50,000)for  any  well,including  deepening
                         into development zones.

                  (b) Exploration  - Projects  for  Geological  and  Geophysical
                      work,  core  drilling and overhead  charges  applicable to
                      geological and geophysical  operations shall be covered by
                      an AFE (s)  with  respect  to each  project  or  group  of
                      project  estimated  to cost in  excess  of fifty  thousand
                      United States Dollars  (US$50,000) - these projects may be
                      accumulated and included in quarterly AFE (s).

                  (c)  Plant  and Equipment
                     (i)  Individual   construction   projects   and   equipment
                          purchases   exceeding  fifty  thousand  United  States
                          Dollars (US$50,000) each.

                    (ii)       Equipping  of  wells   exceeding  fifty  thousand
                               United  States  Dollars  (US$50,000).   Equipping
                               wells   includes   generally   the  purchase  and
                               installation   of  equipment   and  material  for
                               lifting, heating, storing and otherwise handling
                               production.

                   (iii)Storehouse  Commitments for purchases in excess of fifty
                               thousand United States Dollars ($US50,000).

                    (iv)  Unusual Significant Commitment of any kind in excess
of fifty  thousand  United  States  Dollars
                               (US$50,000);

         3.4.9.   shall maintain regular progress  reporting to the Operating
                  Committee on projects  implementation,  i.e., on the
                  operational, technical  and financial phases, to reflect
                  progress of  the  approved Work Program Implementation;

        3.4.10.   enter into such  Contracts as maybe  required in  connection
                  with the  operations  under this  Agreement and the
                  Contract;

        3.4.11.   promptly pay from the Joint  Account and  discharge  all costs
                  and  expenses  incurred by it in  connection  with
                  Petroleum Operations;

        3.4.12.  carry out  Petroleum  Operations  hereunder  in a  workmanlike
                 manner and in  accordance  with good  oilfield and
                  engineering practices and in accordance with the applicable
                 laws and  regulations;

        3.4.13.   deliver in kind to the Parties as the case may be their
                  respective  shares in  accordance  with the  Contract of
                  all Crude Oil produced in the Contract Area.

3.5.  JOB  undertakes  to carry out the Work  Programs  adopted by the Operating
      Committee  and  approved by  PERTAMINA  within the limits of the  approved
      Budget  of  Operating  Costs and shall not  undertake  any  operation  not
      included in an approved Work Program, or make any expenditure in excess of
      the budgeted amounts except as follows:

      3.5.1.      If necessary to carry out an approved  Work  Program,  JOB may
                  make expenditure in excess of the  corresponding  budget up to
                  but not exceeding  ten percent  (10%) of the amount  specified
                  for each category of such budget and such expenditure shall be
                  reported  promptly  by  JOB to the  Parties,  specifying  such
                  category.

      3.5.2.      In case of emergency,  JOB may make such immediate expenditure
                  necessary  for the  protection  of life or  property  and such
                  emergency expenditure shall be reported promptly by JOB to the
                  Parties.

3.6.  JOB  shall not be liable to the  Parties  for any act or  omission  in the
      conduct of the operations under the Contract including gross negligence or
      willful misconduct on the part of JOB and the Parties shall be responsible
      for such act or omission  of JOB and the  obligations  of the  Contract in
      accordance with the provisions of the Contract.

In    performing its obligations hereunder, it is not intended that either Party
      shall realize a profit or incur any loss in performing such obligations.

                                                              --o0o--















































ARTICLE 4-OPERATING COMMITTEE

4.1.   There shall be established an Operating Committee  consisting of one
       representative of each PERTAMINA and CONTRACTOR.

       Each  PERTAMINA and  CONTRACTOR  shall  designate its  representative  by
       notice to the other and each by the same notice may designate one or more
       alternate  representatives,  any one of them whom shall be  authorized to
       represent  said  party  in  the  absence  of  its  representative.   Each
       representative  or  alternate  representative  may be  assisted  by  such
       advisers as he deems necessary at any meeting of the Operating Committee.
       PERTAMINA's  representative  shall  be  the  Chairman  of  the  Operating
       Committee.

       The Operating  Committee  shall  establish the  policies,  programs,  and
       budgets under which  Petroleum  Operations  shall be  conducted.  Without
       limiting the generality of the foregoing,  its principal  functions shall
       be:

         4.1.1.    To establish policies from time to time governing  various
                   aspects or activities of Petroleum Operations;

         4.1.2.   To review and adopt, and revise. annual Work Programs  and
                  Budgets of Operating Costs; and

         4.1.3.  To appoint  such  technical,  financial,  accounting,  legal or
                 other  committee as the  representatives  may deem
                  appropriate  for studies, analysis, reports, etc. on matters
                 pertaining to  Petroleum Operations.

4.2.   The Operating Committee shall meet whenever the representative of a Party
       shall  require  it by giving  not less  than ten (10) days  notice to the
       other  representative which notice shall specify the matter or matters to
       be considered at such meeting. More particularly, the Operating Committee
       shall be  convened at least once a year by JOB to discuss and decide upon
       the Work Program and Budget of Operating Costs submitted to it by JOB and
       any  other  matters  contemplated  under  the  Contract  and  arising  in
       connection therewith.

4.3.   Except as  otherwise  provided  herein all matters  brought  forth at any
       meetings of the  Operating  Committee  shall be decided by the  unanimous
       vote of the two representatives of the Parties.

4.4.   Except as  provided  for in  Article  4.5  hereof,  all  meetings  of the
       Operating Committee shall be held in Jakarta,  Indonesia, or elsewhere as
       may be agreed from time to time by the Parties.

4.5.   Any matter  relating to  operations  hereunder  may be  submitted  to the
       Operating  Committee for consideration and vote without holding a meeting
       provided  that such matter is  submitted  in writing or by  telegraph  or
       telex to the  representatives  of the Operating  Committee with a copy to
       JOB. In such event, each  representative  shall vote by giving written or
       telegraph   or  telex   notice   of  such  vote  to  JOB  and  the  other
       representative  and any  decision  so  reached  shall be  binding  on the
       Parties.  JOB shall  keep a  written  record of each such vote and of the
       outcome of such voting.

4.6.   All  decisions  made by the Operating  Committee  including the decisions
       reached  under  Article  4.5 above,  shall be set out in writing  and the
       minutes thereof shall be signed by both representatives.  Any decision so
       recorded and signed shall be final and binding upon the Parties.

Notwithstanding  anything to the contrary herein, on all matters of termination,
       extension  or  exclusion,  CONTRACTOR's  representative  shall  have  the
       determining vote at the Operating Committee.


                                                              --o0o--




































ARTICLE 5 - PROGRAMS AND BUDGETS

5.1      Exploration Programs and Budgets

         Not  later  than  one  hundred  and  twenty  (120)  days  prior  to the
         commencement  of each  Calendar  Year JOB shall submit to the Operating
         Committee a  recommended  Exploration  Program and Budget of  Operating
         Costs for such Calendar Year. An Exploration Program shall consist only
         of geological, geophysical and exploratory drilling operations.

         Not later  than  ninety  (90) days  prior to the  commencement  of such
         Calendar Year the Operating  Committee shall decide upon an Exploration
         Program and Budget of  Operating  Costs to be submitted to PERTAMINA in
         accordance with the Contract.

         In no case shall an Exploration  Program and Budget of Operating  Costs
         be  insufficient  to comply  with the  obligations  of the  Parties  in
         accordance with the Contract.


5.2.     Appraisal Program and Budgets

         Within six (6) months of each  discovery  of crude Oil and  Natural Gas
         (except  a  discovery  made  pursuant  to a  Sole  Risk  Program),  the
         Operating  Committee  shall decide whether such discovery  requires the
         carrying out of  Appraisal  Operations  in order to  determine  whether
         there exists a commercially exploitable field.

         5.2.1.   If  the  Operating   Committee  decides  that  said  Appraisal
                  Operations shall be carried out, JOB shall submit to it within
                  sixty (60) days an Appraisal  Program,  and the  corresponding
                  Budget  of  Operating  Costs  for  the  remaining  part of the
                  current  Calendar  Year  and for the next  following  Calendar
                  Year.

                  Within  forty  five  (45)  days  of  the  submission  of  such
                  Appraisal  Program  and Budget of  Operating  Costs by JOB the
                  Operating  Committee  shall approve the proposal  submitted by
                  JOB or may vary it.

         5.2.2.   If the Operating Committee does not decide that such Appraisal
                  Operations  shall be  carried  out,  any Party  shall have the
                  option to have such Appraisal Operations carried out by JOB on
                  its behalf and at its sole cost and  expense  as  provided  in
                  Article 6 hereof.

5.3.     Development Programs and Budget

         As soon as the Parties  consider that a field  discovered and appraised
         is a commercially exploitable field, the Operating Committee shall seek
         PERTAMINA's approval to have such field development by JOB.
                                                              --o0o--
ARTICLE 6-SOLE RISK OPERATIONS

6.1. In case any Party (Sole Risk Party) wishes to carry out Exploration and/ or
     Appraisal Operations not included in any Work and/ or Appraisal Program and
     Budget of Operating Costs it shall so notify JOB within fifteen
      (15)days of the  adoption of the said Work and/ or  Appraisal  Program and
     Budget of  Operating  Costs.  Such  notice  shall  specify  in  detail  the
     operations  that the Sole Risk Party  wishes to have carried out. JOB shall
     promptly  prepare a program and budget  covering  the said  operations(Sole
     Risk Operations) and shall submit the same to the Sole Risk Party. The Sole
     Risk Party shall upon its approval of the program and budget satisfy JOB as
     to his  financial  arrangements  for  carrying out such program and budget,
     thereafter  the sole risk  program and budget shall be included in the Work
     Program and Budget of  Operating  Costs to be  submitted  to  PERTAMINA  in
     accordance with subsection 4.4 of section IV of the Contract.

After  approval of the Work Program And Budget of Operating  Costs by PERTAMINA,
       any geophysical  survey to be conducted under Sole Risk Operations  shall
       be  carried  out by JOB on behalf of the Sole Risk  Party at the  Party's
       sole risk and expense. The Non Sole Risk Party shall have the right to be
       deemed to have  participated  in such survey by giving notice at any time
       to the Sole Risk Party of its  intention  to do so and paying to the said
       Sole Risk  Party  within  thirty  (30) days from the date of giving  such
       notice twice its  Participating  Interest share of the total cost of such
       survey already incurred.

       In respect of any well to be drilled on a location selected pursuant to a
       geophysical  survey, a Party shall not be entitled to participate in such
       well  unless  either (1) the  geophysical  survey was carried out at that
       Party's  Sole  Risks or (2) that  Party has  elected to be deemed to have
       participated in such survey as provided for above.

6.3.   If a Sole Risk  Operation  results in the  completion of a well capable
     of commercial  production,  each Non Sole Risk Party shall  compensate  the
     Sole Risk  Party,  with  respect to such Sole Risk Operation, by delivering
     to such Sole Risk Party a quantity of petroleum  free from any liens and
     encumbrances  subject to the  obligation  to supply domestic  market.  Such
       deliveries  shall  continue until such time as the value of all petroleum
     so  delivered  equals the  amount  due from such Non Sole Risk Party  which
     shall be equal to the total cost of drilling,  completing and equipping the
     sole risk well plus three  hundred  percent  (300 %) (in the case of a Sole
     Risk Exploration  well) or two hundred percent (200%)(in the case of a Sole
     Risk Appraisal  well) of the Non Sole Risk Party's  Participating  Interest
     share of such total cost had Non Sole Risk Party participated in such well.


6.4.   If the  representatives  of the Parties cannot agree on the drilling of a
       development well or wells, a Party desiring to have such development well
       or wells  drilled at the sole risk expense of such Party,  such Party may
       request JOB to carry out such Sole Risk Operations.

       If the well(s)is a producer, the Non Sole Risk Party shall compensate the
       Sole Risk Party its entire  participating  interest  share of  production
       from said development  well(s) until the value of petroleum  delivered to
       the Sole Risk Party  equals the total cost of  drilling,  completing  and
       equipping the sole risk  development  well(s) plus three hundred  percent
       (300 %) and two  hundred  percent(200  %) of the  costs and  expense  for
       conducting the facilities for such development well(s), had such Non Sole
       Risk Party participated in such well(s).  JOB shall follow the procedure,
       pursuant to Article 6.1 hereabove in obtaining the approval of PERTAMINA.

6.5.   With respect to Sole Risk drilling,  not more than two exploratory  wells
       shall be drilled  during one year  unless  otherwise  agreed  upon by the
       Parties. Two (2) Sole Risk wells or more shall not be drilled at the same
       time.

6.6.   The Sole Risk  provisions  of this Article 6 shall also be  applicable to
       deepening,side tracking and/or completion of an actively drilling well.

6.7.  The provisions of this Article 6 shall not be applicable during the period
      which  the  Parties  are   complying   with  their   minimum   obligations
      under-subsection 4.2 of section IV of the Contract.

Even  if a Sole Risk Operation  results in a dry hole, the Sole Risk Party shall
      be entitled to treat, as its Operating Costs, its total costs attributable
      to such Sole Risk Operation.


                                                              --o0o--
























ARTICLE 7-ALLOCATION OF CRUDE OIL LIFTINGS


         7.1.     Each Party shall be entitled to  production  in  proportion to
                  its Participating  Interest, in accordance with the provisions
                  of  Section V, VI, and VII of the  Contract  and  Article 2 of
                  this Exhibit.  CONTRACTOR's  entitlement  shall be obtained by
                  deducting from its Participating  Interest share of production
                  PERTAMINA's  share thereon  calculated in accordance  with the
                  terms of the Contract.

7.2.   The Parties  will enter into an Offtake  Agreement to provide for orderly
       lifting Crude Oil produced  (including  over/under lifting procedures) in
       accordance  with good oil field  practice and subject to the terms of the
       Contract

       The Offtake  Agreement  Shall provide that for the purpose of calculating
       actual  entitlements  and tanker  programming  between the  Parties,  the
       Participating Interest of CONTRACTOR and any Party to which it assigned a
       Participating Interest shall be treated as one.


                                                              --o0o--





























ARTICLE 8-COSTS AND EXPENSES

8.1.  The  contribution of the Parties to  expenditures  incurred by JOB for the
      joint Account shall be made in accordance with the following rules.

      8.1.1.      All costs and expenses of whatsoever  kind and nature incurred
                  under  approved  budgets  for  Exploration   Operations,   the
                  drilling of appraisal wells and  Development  Operations up to
                  commencement  of  commercial  production  shall be provided by
                  CONTRACTOR   alone  in  accordance  with  Section  IV  of  the
                  Contract, subject to Section VI thereof.

      8.1.2.      All costs and expenses of whatsoever  kind and nature incurred
                  under  approved  budgets for  Exploration  Operations  and the
                  drilling  of  appraisal  wells  after  commencement  of  first
                  commercial  production shall be provided by CONTRACTOR  alone,
                  twenty  five  percent  (25%) of which  PERTAMINA  shall  repay
                  CONTRACTOR out of PERTAMINA's  Participating Interest share of
                  Crude Oil.

      8.1.3.      All costs and expenses of whatsoever  kind and nature incurred
                  under approved budgets for the carrying out of the feasibility
                  and   engineering   studies  of  an   appraisal   area  and/or
                  Development  Operations shall be borne and paid by the Parties
                  pro rata to their respective Participating Interests.

      8.1.4.      All costs and expenses of whatsoever  kind and nature incurred
                  under  approved  budgets  for the  carrying  out of Sole  Risk
                  Exploration or appraisal  Operation shall be borne and paid by
                  the Party having requested such Sole Risk Operations.

      8.1.5.      Operating expenses incurred in producing Crude Oil (other than
                  expenses  enumerated  under Articles 8.1.1,  8.1.2,  8.1.3 and
                  8.1.4  above)  shall be borne and paid by the parties pro rata
                  to their respective Participating Interests.

8.2   In order to enable JOB to pay  expenditures  incurred or to be incurred by
      it under this  Operating  Agreement for the joint Account each Party shall
      make to it monthly advances of the sums required by JOB in accordance with
      such Party's  share of estimated  expenditures.  JOB shall keep an account
      recording  advances  made to it by the  Parties.  Any balance  outstanding
      shall be notified in the monthly accounting  statements to be furnished in
      accordance with article 3.4.4 hereof.

      Any surplus shall be carried forward to the following  month.  Any deficit
      shall be paid by the  Parties  within  thirty (30) days of receipt of such
      statement.  Requests  for advances for any month made by JOB shall be sent
      to the Parties not later than five (5) days before the  beginning  of such
      month.  Sums  required to cover  expenditure  in relation to  Exploration,
      Appraisal and/or Development Operations shall be requested separately from
      funds  required  for the  Production  operating  expenses  referred  to in
      article 8.1.5 hereof.  The amount of the advances  requested shall be paid
      by each Party within twenty (20) days of receipt of such advance notice


                                                              --o0o--












































ARTICLE 9-DEFAULTS IN PAYMENTS

Any default of a Party in paying its share of any  expenditures  hereunder or of
any advance requested from it hereunder shall have the following consequences.

9.1      If such  default  is a  failure  by a Party  to pay  its  share  of any
         expenditure  or to  pay  advance  requested  by  JOB  for  expenditures
         corresponding to Development Operations,  the Participating Interest of
         the parties shall be  recalculated in the manner set out bellow and the
         defaulting Party shall forfeit its right and execute such assignment as
         may be  required  to give  effect to the  recalculated  interests.  The
         recalculated  Participating  Interests  shall become the  equivalent of
         those fractions:

         9.1.1   The numerators of which shall be the cumulative contribution of
                 the   respective   Parties  to  the  financing  of  Development
                 Operations.

         9.1.2 The denominators of which shall be the cumulative contribution of
all the Parties to the same expenditures.

9.2      None of the recalculations and assignments of interests contemplated in
         article 9.1 above shall take place prior to the  expiration  of a delay
         period of six (6) months after the  defaulting  Party has been notified
         by JOB of the  establishment  of such  default.  If during  such  delay
         period  the Party  defaulting  has paid the other  Party the  amount in
         default  together with interest at the London  Inter-Bank  Offered Rate
         (LIBOR)  plus  two  percent  (2%)  per  annum  such  recalculation  and
         assignment shall not take place.

9.3      If such default  concerns an expenditure for a Sole Risk  Exploration a
         Sole Risk  Appraisal  Program  and if the debt has not been  discharged
         within two (2) months of the  notification by JOB of the  establishment
         of such default the defaulting Party shall forfeit all its rights under
         Article 6.3 hereof and the non  defaulting  Party be  considered as the
         Sole Risk Party under such Article 6.3 attributable to the carrying out
         of such program.

9.4      If such  defaults  is a failure by a Party to  advance  to JOB  amounts
         requested  in respect of that Party's  share of  operating  expenses of
         Production,  such Party's  right to  Production  from the Contract Area
         until the debt owed by the  defaulting  Party together with interest at
         LIBOR plus two percent  (2%) has been  discharge  shall be forfeited to
         the non defaulting Party.

9.5      The  provisions of this article 9 requiring the  assignment of interest
         or the  forfeiture  of rights by any  defaulting  Party shall in no way
         operate to discharge  such Party from its obligation to pay any sum due
         to JOB as result of such  default or the other  Party with  interest at
         LIBOR plus two percent (2%) from the date until paid.

         Notwithstanding  anything  contained  above the defaulting  Party shall
         hold harmless the other Party or Parties from any  prejudice  resulting
         from its default.
                                                              --o0o--
ARTICLE 10 - ACCOUNTING


10.1     JOB shall  maintain  accounts in accordance  with good  internationally
         accepted  accounting  practices  consistent  with the provisions of the
         Contract as contemplated by the Accounting Procedures.

10.2     So long as the keeping of books and  accounts is delegated by PERTAMINA
         to JOB  in  accordance  with  subsection  14.1  of  section  XIV of the
         Contract JOB shall keep such books and accounts. The parties shall have
         the right to  inspect  and audit  JOB's  books and  accounts,  provided
         however,  any Party  shall  have the  right to have its  representative
         present during such inspection and audit. All Parties shall be promptly
         notified of the results thereof.

10.3     JOB  shall  maintain  at all  times the  Joint  Account  recording  the
         cumulative  expenditure  incurred  in respect of  operations  under the
         Contract and giving details as to the  allocation of such  expenditures
         separately between :

         10.3.1   Expenditure for exploration;

         10.3.2   Expenditure for appraisal;

         10.3.3   Expenditure for development;

         10.3.4   Operating expenses of production; and,

         10.3.5   Overhead costs as provided for under Exhibit "C", Accounting
                  Procedures.

         The Join  Account  shall be kept in  United  States  Dollars  and shall
         reflect any difference of exchange  resulting from operations  effected
         in other currencies.

10.4     JOB shall also  maintain  and furnish to the  Parties  insofar as it is
         possible such date,  records,  accounts and statements on such forms as
         either  Party  may  request  for  the  purposes  of  its  own  internal
         requirements.

                                                              --o0o--


ARTICLE 11-TEHNICAL INFORMATION


Each Party undertakes that it will treat as confidential and prevent  disclosure
to any  third  party in any way  except  to its  Affiliates  and any  Indonesian
Governmental  Agency any  geological,  geophysical  or other  technical data and
information  pertaining  to  the  Contract  Area.  This  obligation  shall  be a
continuing  obligation  which shall be observed by each Party during the term of
this Contract  notwithstanding  that such Party may have ceased to be a Party to
its termination.

                                                              --o0o--



ARTICLE 12-NATURAL GAS

If a discovery of Natural Gas has been made and if the Parties or either of them
wishes to produce such gas they shall enter into a special agreement to regulate
their  respective  rights and obligation in accordance with subsection  6.2.2 of
section  VI of the  Contract.  Such  special  agreement  shall  be  based on the
principles adopted in this Operating Agreement.

                                                              --o0o--




ARTICLE 13-ASSIGNMENT OF INTEREST

13.1     All assignments shall be in accordance with the  provisions of the
         Contract.

13.2     Except  for an  assignment  contemplated  under  Article 9  hereof,  no
         assignment  of  Participating  Interest be made which would result in a
         Party having a Participating Interest of less than five percent (5%).

All      assignment of  Participating  Interest  shall have the effect of making
         the  assignee a Party to the  Contract.  No  assignment  shall be valid
         unless the assignee has agreed in writing to be bound by the provisions
         of the Contract.

                                                              --o0o--






ARTICLE 14-INSURANCE

14.1    JOB shall carry,  for the benefit and  protection  of the Parties to the
        Contract such insurance as the Operating  Committee  shall authorize and
        require. However, the Operating Committee shall not require JOB to carry
        physical damage  insurance on jointly used property or interests.  It is
        understood  that each Party will be responsible  for its own interest in
        such  properties  and will assume its  portion of any loss that  occurs.
        With  respect to losses of jointly used  property,  it is agreed that no
        Party to the Contract shall have any right of recovery against any other
        Party, their agents, directors,  officers or employees, or against their
        respective  property  or  vessels,  and  such  rights  of  recovery  are
        respectively  waived;  any insurance  policy  covering the interest of a
        Party in jointly used property shall be appropriately  endorsed so as to
        effectively waive all pertinent rights of subrogation.

14.2    In the absence of specific  directions by the Operating  Committee,  JOB
        shall require all contractors  engaged in operations  under the Contract
        and this  Agreement to maintain  such  insurance as JOB deems  necessary
        (and  economically  feasible) to  adequately  protect and  indemnify the
        Parties and JOB.

Notwithstanding  any  provisions  to the  contrary  in  the  Contract  and  this
        Agreement,  each Party shall indemnify and hold harmless the other Party
        from any  claim,  loss or  damages as a result of injury or death of its
        officers, employees, servants and agents in the performance of Petroleum
        Operations.


                                                              --o0o--


ARTICLE 15 - COMPLIANCE WITH OBLIGATIONS


The obligations imposed upon the parties by this Agreement or by the Contract or
by the Laws of the Republic of Indonesia shall be several and not joint.

The parties undertake between  themselves to comply with such obligations and to
abstain from any act or omission  capable of leading to the  termination  of the
Contract.


                                                              --o0o--

Exhibit E-1
[GRAPHIC OMITTED]



Exhibit E-2
[GRAPHIC OMITTED]

                                       CONTRACT AREA: JATILUHUR, ONSHORE W.JAVA
                                                     Page F-1
                                                    EXHIBIT "F"


This Exhibit "F", THE  MEMORANDUM OF  PARTICIPATION,  is attached to and made an
integral part of the Contract between:


                             PERUSAHAAN PERTAMBANGAN MINYAK DAN GAS BUMI NEGARA

                                                         and

                                              SABA JATILUHUR LIMITED


                            dated this 22nd day of September  1997

                                            MEMORANDUM OF PARTICIPATION


The  Operating  Agreement  between  CONTRACTOR  and  the  Indonesia  Participant
referred to in subsection 15.3 of Session XV of the Contract shall embody, inter
alia, the following main principles:

1.   PERTAMINA  shall be the  Operator of the  venture  under  properly  defined
     rights and obligations and PERTAMINA and SABA JATLUHUR LIMITED shall be the
     representatives of this venture to the JOB.

2.   Authorized  representatives of both parties shall meet periodically for the
     purpose of reviewing the venture's operations. All decisions shall be taken
     by majority vote except in case of terminating  the Contract which decision
     shall require the unanimous  consent of both  parties.  However,  if either
     party wishes to withdraw  from the venture it shall  transfer  without cots
     its undivided interest to the other party.

3.   Both parties shall have the obligation to provide or cause to provide their
     respective  proportions  of such  finance  and  such  currencies  as may be
     required  from time to time by the  Operator for the  operations  envisaged
     under the  Contract.  The  effects  of a Party's  failure to meet calls for
     funds within the prescribed time limits shall be provided.

4.   In respect of any Exploratory Drilling Operations, a "nonconsent" provision
     shall be made which  assures the  Indonesian  Participant  that it does not
     have to participate  in such  Operations in the Work Program and Budget and
     which, in case of success, adequately compensate the party participating in
     such operations for the costs and risks incurred by the latter.

5.   Subject  to  adequate  lifting  tolerances,  each  party  shall  offtake at
     CONTRACTOR's   point  of  export   its   production   entitlement   in  its
     proportionate  share of any portion of the Crude Oil which PERTAMINA elects
     not to take in kind, both as provided under the Contract.  However,  if the
     Indonesian  Participant is not in a position to market such quantity wholly
     or  partly,  it shall in  respect of the  quantity  which it cannot  market
     itself have the option under an adequate notification procedure : either to
     require CONTRACTOR (or its associates if CONTRACTOR so desires) to purchase
     that  quantity,  or to lift that  quantity  at later date under an adequate
     procedure.

6.   In respect of any quantity to be purchased from the Indonesian  Participant
     by  CONTRACTOR  (or its  associates)  the price in respect of each  quality
     Crude Oil shall be :

         (i)  For Crude Oil to be  delivered  for  local  consumption  under the
              terms  of the  Contract  fifteen  percent  (15%)  of the  price as
              provided  in  Section  VII  or as  otherwise  provided  for in the
              Contract.

         (ii) For all other Crude Oil, the weighted  average net realized  price
              received by CONTRACTOR for comparable types and quantities sold by
              it during the Calendar Year involved minus five percent (5%).

         If Natural Gas (associated gas and  non-associated  gas) is encountered
         in Commercial  quantities,  special  provision shall be drawn up having
         due regard inter alia, to the long term character of Natural Gas Supply
         Contracts.



                                                          --o0o--




Exhibit 11.1



Computation of Earnings per Common Share
For the Nine and Three Months Ended September 30, 1997 and 1996
<TABLE>

<S>                                                        <C>                 <C>                 <C>                 <C>  

                                                                      Nine Months                            Three Months
                                                                 Ended September 30                        Ended September 30
                                                            1997                1996                1997                1996
Primary Earnings
     Net income before minority interest
     in earnings of consolidated subsidiary                 2,637,494           2,398,753            594,221             808,243

     Minority interest in earnings of
     consolidated subsidiary                                (89,994)            (178,021)              4,397             (77,374)
                                                            --------            ---------            --------           ----------
     Net income available to Common                         2,547,500           2,220,732           598,618             730,869
                                                            =========           =========            ========           ==========

Primary Shares

     Weighted average number of Common
     Shares outstanding                                     10,515,499          8,633,930           10,601,187          8,800,576

     Additional shares assuming issuance of
     shares underlying options                              676,909             590,064             671,054             654,392
                                                            ---------           ---------           ----------          -----------
                                                            11,192,408          9,223,994           11,272,241          9,454,968
                                                            ==========          =========           ==========          ===========

Primary Earnings per Common Share

     Net income available to Common                              0.23                0.24                0.05                   0.08
                                                            ==========          =========           ===========         ============

Fully Diluted Earnings

     Net income before minority interest
     in earnings of consolidated subsidiary                 2,637,494           2,398,753           594,221             808,243

     Minority interest in earnings of
     consolidated subsidiary                                (89,994)            (178,021)           4,397               (77,374)

     Plus interest expense attributable
     to Debentures, net of related
     income taxes                                           160,605             658,832             52,805              199,775
                                                            -----------         ----------          ------------        ------------
Net income available to Common                              2,708,105           2,879,564           651,423             930,644
                                                            ===========         ==========          ============        ============

Fully Diluted Shares

     Weighted average number of Common
     Shares outstanding                                     10,515,499          8,633,930           10,601,187          8,800,576

     Additional shares assuming issuance:
     of shares underlying options                           676,909             590,064             671,054             654,392
     of convertible common shares @
          $4.375 per share underlying:
               $6,438,000 from 1/1/97                       1,471,543                               1,471,543           0
               $11,000,000 from 1/1/96                                          2,514,286                               2,514,286
               $1,650,000 from 2/7/96                                           326,215                                 377,143
     Less shares actually issued upon conversions           (434,473)           (92,692)            (520,161)           (271,396)
                                                            ------------        -----------         -------------       ------------
     Fully Diluted Shares                                   12,229,477          11,971,803          12,223,623          12,075,001
                                                            ============        ===========         =============       ============

Fully Diluted Earnings per Common Share
     Net income                                             $0.22               $0.24               $0.05               $0.08
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
 This  schedule  contains  summary  financial  information  extracted  from  the
company's  condensed  consolidated  balance  sheet  at  September  30,  1997 and
condensed  consolidated  statement of income for the nine months ended September
30,  1997 and is  qualified  in its  entirety  by  reference  to such  financial
statements  presented in  quarterly  report form 10-Q for the  quarterly  period
ended September 30, 1997

</LEGEND>
<CIK>                         0000312340
<NAME>                        n/a
<MULTIPLIER>                            1,000
<CURRENCY>                     U.S.Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               Dec-31-1997
<PERIOD-START>                  Jan-01-1997
<PERIOD-END>                    Sep-30-1997
<EXCHANGE-RATE>                 1
<CASH>                           227
<SECURITIES>                     0
<RECEIVABLES>                    10,690
<ALLOWANCES>                     (74)
<INVENTORY>                      0
<CURRENT-ASSETS>                 15,125
<PP&E>                           79,263
<DEPRECIATION>                   (20,160)
<TOTAL-ASSETS>                   77,472
<CURRENT-LIABILITIES>            32,391
<BONDS>                          20,259
            0
                      0
<COMMON>                         15,312
<OTHER-SE>                       7,344
<TOTAL-LIABILITY-AND-EQUITY>     77,472
<SALES>                          0
<TOTAL-REVENUES>                  26,778
<CGS>                             0
<TOTAL-COSTS>                    20,729
<OTHER-EXPENSES>                 190
<LOSS-PROVISION>                 0
<INTEREST-EXPENSE>               1,421
<INCOME-PRETAX>                  4,437
<INCOME-TAX>                     1,800
<INCOME-CONTINUING>              2,673
<DISCONTINUED>                   0
<EXTRAORDINARY>                  0
<CHANGES>                        0
<NET-INCOME>                     2,548
<EPS-PRIMARY>                    0.23
<EPS-DILUTED>                    0.22
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission