SABA PETROLEUM CO
S-1, 1998-01-27
CRUDE PETROLEUM & NATURAL GAS
Previous: MUNICIPAL FUND FOR TEMPORARY INVESTMENT, N-30D, 1998-01-27
Next: COMPOSITE CASH MANAGEMENT CO INC, DEFA14A, 1998-01-27





                      [GIBSON, DUNN & CRUTCHER LETTERHEAD]





                                January 26, 1998




(303) 298-5775                                                    C 88610-00003

VIA EDGAR

Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C.  20549

         Re:      Saba Petroleum Company. - Registration Statement on Form S-1

Ladies and Gentlemen:

         On behalf of Saba Petroleum Company Group, Ltd., a Delaware corporation
(the "Company"),  and in connection with the Registration  Statement on Form S-1
(the "Registration Statement") under the Securities Act of 1933, as amended (the
"Securities Act"), covering the proposed offering of the Company's common stock,
par value  $.001 per share  (the  "Common  Stock"),  please  find  enclosed  the
Registration  Statement,  including  exhibits thereto,  which is being filed via
EDGAR.  The  amount of $4,347 was paid on January 20,  1998,  by wire
transfer of which $4.288 should be applied as the fee for this Registration
Statement.

         Any comments or questions concerning the Registration  Statement should
be directed to the  undersigned at (303) 298-5775 or, in my absence,  to Richard
M.  Russo at (303)  298-5715.  Thank  you in  advance  for  your  assistance  in
processing the Registration Statement.

                                                     Very truly yours,

                                                     /s/ STEVE K. TALLEY

                                                     Steven K. Talley
                                                for GIBSON, DUNN & CRUTCHER LLP


Enclosures
cc:      Richard M. Russo, Esq.
         Rodney C. Hill, Esq.
 

   As filed with the Securities and Exchange Commission on January 26, 1998
                                              Registration No. 333-
================================================================================
                                             SECURITIES AND EXCHANGE COMMISSION
                                                   WASHINGTON, D.C. 20549
                                                  ------------------------------
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                        ------------------------------
                             SABA PETROLEUM COMPANY
                       (Name of registrant in its charter)
<TABLE>
 <S>                                     <C>                                      <C>

             Delaware                                1311                               47-0617589
 (State or Other Jurisdiction of         (Primary Standard Industrial                (I.R.S. Employer
  Incorporation or Organization)          Classification Code Number)               Identification No.)
</TABLE>

                         ------------------------------
                          3201 Airpark Drive, Suite 201
                          Santa Maria, California 93455
                                (805) 347-8700
                        (Address and Telephone Number of
          Principal Executive Offices and Principal Place of Business)
                         ------------------------------
                              Rodney C. Hill, Esq.
                             Saba Petroleum Company
                          3201 Airpark Drive, Suite 201
                          Santa Maria, California 93455
                                 (805) 347-8700
            (Name, Address and Telephone Number of Agent for Service)
                         ------------------------------
                                 With copies to:
                             RICHARD M. RUSSO, ESQ.    
                           Gibson, Dunn & Crutcher LLP                  
                         1801 California Street, Suite 4100             
                             Denver, Colorado 80202                        
                                   (303) 298-5700                            
                        ------------------------------
                                                          Approximate   date  of
commencement of proposed sale to the public:
                                                    As soon as practicable after
this Registration Statement becomes effective.

         If any of the  securities  being  registered  on  this  form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. |X|

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_|

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box.  |_|

                                                  ------------------------------
                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

                                                                       Proposed         Proposed Maximum
                                                                   Maximum Offering        Aggregate
     Title of Each Class of Securities           Amount to be            Price         Offering Price (2)        Amount of
              to be Registered                  Registered (1)       Per Share (2)                           Registration Fee
<S>                                               <C>                   <C>               <C>                      <C>

Common Stock..............................        2,153,344             $6.75           $14,535,072              $4,288
</TABLE>

(1)      Shares  of  Common  Stock  which  may  be  offered   pursuant  to  this
         Registration  Statement  consists of shares issuable upon conversion of
         10,000 shares of Series A Convertible  Preferred  Stock and exercise of
         the Warrants and the Redemption Warrants as defined herein. The Company
         is registering approximately 150% of the number of shares of Common
         Stock issuable in
         connection  with the  conversion of the Company's  Series A Convertible
         Preferred  Stock  (based on a  conversion  price of $6 3/4 which is the
         average of the closing bid prices of the Common  Stock  reported on the
         American Stock Exchange for the 3 trading days ending January 23, 1998)
         and  exercise of the  Warrants.  In addition to the shares set forth in
         the table, the amount to be registered includes an indeterminate number
         of shares  issuable  upon  conversion  of or in respect of the Series A
         Convertible  Preferred  Stock and the  Warrants,  as such number may be
         adjusted as a result of stock splits,  stock dividends and antidilution
         provisions  (including  floating rate conversion  prices) in accordance
         with Rule 416.
(2)      Estimated solely for the purpose of calculating the registration fee
         based on the average of the high and low reported sales prices per
         share of the Company's  Common Stock on the American  Stock Exchange on
         January 23, 1998.
                                                  ------------------------------
The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act of 1933, as amended,  or until the  Registration  Statement shall
become effective on such date as the Securities and Exchange Commission,  acting
pursuant to Section 8(a), may determine.
================================================================================

================================================================================
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


<PAGE>


================================================================================
                                  SUBJECT TO COMPLETION - DATED JANUARY 26, 1998
================================================================================


                                                               2,153,344 Shares
                                                     [Graphic omitted]
                                                          SABA PETROLEUM COMPANY
                                                                    Common Stock







All 
of the shares of Common Stock offered hereby (the  "Offering") are being sold by
the selling stockholders  identified herein (the "Selling Stockholders") of Saba
Petroleum  Company  ("Saba" or the "Company").  The Company's  Common Stock (the
"Common Stock") is listed on the American Stock Exchange under the symbol "SAB."
On January 23,  1998,  the last  reported  sale price of the Common Stock on the
American Stock  Exchange was $6 7/8 per share.  See "Price Range of Common Stock
and Dividend Policy. "The registration of the Shares of Common Stock
hereunder does not necessarily mean that any of the Shares will be offered and
sold by the holder thereof. See "Use of Proceeds."

     The Selling Stockholders or their respective pledgees, donees, transferees,
or other successors in interest from time to time may offer and sell the 
Shares held by them directly or through agents or broker-dealers on terms to be
determined at the time of sale. To the extent required, the names of any 
agent or broker-dealer and applicable commissions or discounts and any other 
required information with respect to any particular offer will be set forth
in an accompanying Prospectus Supplement. See "Plan of Distribution". The 
Selling Stockholders reserve the right to accept or reject, in whole or in 
part, any proposed purchase of the Shares to be made directly or through 
agents.

     The Selling Stockholders and any agents or broker-dealers that participate
with the Selling Stockholders in the distribution of Shares may be deemed to be
"underwriters" within the meaning of the Securities Act of 1933, as amended
(the "Securities Act"), and any commissions recieved by them and any profit on
the resale of the Shares may be deemed to be underwriting commissions or 
discounts under the Securities Act.

     The Company will not receive any of the proceeds from the sale of Shares
by the Selling Stockholders, but has agreed to bear certain expenses of
registration of the Shares under federal and state securities laws.

The  Common  Stock  offered  hereby  involves a high  degree of risk.  See "Risk
Factors" beginning on page 9.

- --------------------------------------------------------------------------------


   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
        SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION
           PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
              ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.




It is anticipated that the stock will sell for, at or near the prevailing market
rate. As of January 23, 1998,  the market price on The American  Stock  Exchange
was $6 7/8. The Company  will not receive any of the  proceeds of the  Offering.
The Company will bear all of the expenses of the Offering, which are expected to
be approximately $140,000.

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------



             The date of this Prospectus is January , 1998.



<PAGE>




                                                           AVAILABLE INFORMATION

    The Company is subject to the  informational  requirements of the Securities
Exchange Act of 1934, as amended, and, in accordance  therewith,  files reports,
proxy  statements and other  information  with the Commission.  The Registration
Statement, of which this Prospectus is a part, as well as such reports and other
information  may be  inspected  and  copied at the public  reference  facilities
maintained by the Commission at 450 Fifth Street,  N.W., Room 1024,  Washington,
D.C. 20549,  and at the  Commission's  regional offices at 7 World Trade Center,
Suite 1300, New York, New York 10048 and  Northwestern  Atrium Center,  500 West
Madison Street,  Suite 1400,  Chicago,  Illinois 60661. Copies of such materials
may be obtained at  prescribed  rates from the Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C. 20549.  The Commission
also maintains a worldwide web site (address:  http://www.sec.gov) that contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically  with the Commission.  The Common Stock is
listed on the American  Stock  Exchange  and such reports and other  information
concerning the Company also can be obtained at the offices of the American Stock
Exchange at 86 Trinity Place, New York, New York 10006-1881.


<PAGE>




                                                              PROSPECTUS SUMMARY

The  following  summary  is  qualified  in its  entirety  by the  more  detailed
information  and  financial  statements,   including  notes  thereto,  appearing
elsewhere in this Prospectus.  References to "Saba" or the "Company" are to Saba
Petroleum Company and its subsidiaries  unless the context  otherwise  requires.
All share information included herein has been adjusted to reflect a two-for-one
stock  split in the form of a stock  dividend  paid in  December  1996.  Certain
terms,  including  several  technical  terms  commonly  used  in the oil and gas
industry,  are  defined  in  the  "Glossary"  included  as  Appendix  A to  this
Prospectus.  Investors should carefully consider the information set forth under
"Risk  Factors." The principal  executive  offices of the Company are located at
3201 Airpark Drive, Suite 201, Santa Maria,  California 93455, and the Company's
telephone number at this location is (805) 347-8700.



                                                                     The Company

    Saba  Petroleum  Company is an  independent  energy  company  engaged in the
acquisition, development and exploration of oil and gas properties in the United
States  and  internationally.  The  Company  has  grown  primarily  through  the
acquisition and exploitation of producing properties in California and Colombia.
The Company has also recently initiated  exploration  projects which the Company
believes have high  potential in California,  Indonesia and Great  Britain.  The
Company has  assembled a portfolio of over 200  potential  development  drilling
locations.  Based on current drilling forecasts, the Company estimates that such
locations represent a five-year drilling  inventory.  The preponderance of those
drilling  locations are in Colombia's  Middle  Magdalena Basin. The Company also
has drilling locations in California, New Mexico and Louisiana. The Company uses
advanced  drilling and production  technologies  to enhance the returns from its
drilling programs.  On its California  properties,  the Company has successfully
used horizontal drilling and high-efficiency  cavitation pumps, and has recently
drilled its first steam  assisted  gravity  drainage  ("SAGD")  pair of wells in
California,  which is expected to commence  operations  in the first  quarter of
1998.

    At December  31, 1996,  the Company had  estimated  proved  reserves of 30.6
MMBOE,  consisting of 26.7 MMBbls of oil and 23.6 Bcf of gas (3.9 MMBOE), with a
PV-10 Value of $155.9 million.  Since quantities of oil and gas recoverable from
a property are price sensitive, the recent decline in oil prices may be expected
to  result in a  reduction  of the  quantities  of oil and gas  included  in the
Company's proved reserves and the PV-10 value of such reserves.  See "Properties
- - Reserve Estimates."

                                                        Principal Property Areas

    The Company  owned  interests in  approximately  1,800 wells at December 31,
1997.  The majority of these wells are  concentrated  along the central coast of
California and in the Middle Magdalena Basin of Colombia.  These regions,  which
primarily produce a low gravity/high viscosity or "heavy" oil, will be the focus
of the Company's near-term  development  drilling  activities.  The Company also
operates wells and has exploration and development  activities in several states
outside of  California  and,  through a  majority-owned  subsidiary,  in western
Canada. The Company regularly evaluates  international projects and has recently
negotiated  the  acquisition  of  exploration  projects in  Indonesia  and Great
Britain.




- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


United States

    California

    Approximately  41.2% of the Company's  proved  reserves at December 31, 1996
(12.6 MMBOE) were located in five onshore fields in  California's  central coast
region  (collectively,  the  "Central  Coast  Fields").  Included in the reserve
estimates are approximately 5 MMBOE (90% undeveloped)  which are attributable to
the  Oxnard  Field,  an area in which the  Company's  interests  are  subject to
forfeiture if the Company does not pursue developmental  operations during 1999.
Since the date of the reserve  report,  the Company has reduced its  interest in
the Oxnard Field by 50%, which would result in a reduction of approximately  2.5
MMBOE. Daily production from the Central Coast fields averaged 1,771 BOE for the
nine months ended September 30, 1997,  representing 25.8% of the Company's total
production.  The Company  operates all of its wells in the Central  Coast (other
than Oxnard)  Fields and  maintains an average net revenue  interest of 89.4% in
these wells.  In late 1996, the Company began a multi-year  drilling  program to
complete  development  of the Central  Coast Fields.  At December 31, 1997,  the
Company had drilled 15 and had completed 14 horizontal  wells and a pair of SAGD
wells  as part of this  program.  The  Company  also  holds  interests  in other
California areas, including several high risk exploratory projects.

    Other United States

    In  addition  to its  California  properties,  the  Company  owns  producing
properties in a number of states,  primarily  Louisiana,  New Mexico,  Michigan,
Texas and Wyoming,  which collectively  represented  approximately  16.1% of the
Company's PV-10 Value at December 31, 1996. At such date,  these  properties had
proved reserves of 2.9 MMBOE.  Daily production from these  properties  averaged
1,318 BOE for the nine months ended  September 30, 1997,  representing  19.2% of
the Company's total production.

International

    Colombia

    Approximately  31.4% of the Company's  proved  reserves at December 31, 1996
(9.6 MMBOE) were located in several fields in Colombia's Middle Magdalena Basin.
Daily  production from these fields averaged 2,438 BOE for the nine months ended
September 30, 1997,  representing  35.5% of the Company's total production.  The
Company  also holds a 50%  interest in the  118-mile  Velasquez-Galan  Pipeline,
which  connects  the  fields  to a 180,000  bopd  government-owned  refinery  at
Barrancabermeja.  The Company and Omimex, the operator of the fields, a private 
company based in Forth Worth,  Texas, have formulated a plan for drilling  
approximately 200 development wells.

    During 1997,  the Company and the operator  participated  in the drilling or
recompletion of thirteen wells in the Teca (eight) and South Nare (five) Fields.
All of the wells drilled were productive and the operator is installing steaming
equipment.  The Company and  the  operator  have  recently  reentered a
suspended  Texaco  drilled  well to an area under the  Magdalena  River and have
recompleted the well as productive of approximately  30 bopd without  artificial
stimulation.  Both the Company and the  operator  believe that another two wells
should  be  drilled  into the  area in an  effort  to  establish  an  additional
commercial  area. The Company expects to spend  approximately $3 million in 1998
on drilling and related activities on its Colombia properties.



    Canada

    Approximately  8.8% of the  Company's  proved  reserves at December 31, 1996
(2.7 MMBOE) were  located in Canada.  Daily  production  from these  properties,
which are owned through an  approximately  74%-owned  subsidiary of the Company,
averaged 615 BOE for the nine months ended September 30, 1997, representing 9.0%
of the Company's total production.

    Other International

    In September 1997, the Company and Pertamina, the Indonesian state-owned oil
company,  signed a production  sharing contract covering 1.7 million  unexplored
acres on the Island of Java near a number of producing oil and gas fields.  This
agreement will require the Company to spend  approximately  $17 million over the
next three years on this  project.  The Company  intends to seek a joint venture
partner to share the costs of this project during 1998.

    In July 1997,  the Company  entered into an agreement to become the operator
and a 75% working  interest  holder of two  exploration  licenses  which cover a
123,000 acre exploration area in southern Great Britain.  The Company expects to
spend  approximately  $800,000  in 1998 to drill its first  exploratory  well in
Great Britain, but is seeking a partner to reduce its exposure to that project.



<PAGE>




                                                          Summary Financial Data

    The  following  tables,  parts of which have been derived from the Company's
audited financial statements, set forth historical financial information for the
Company  and  should  be read in  conjunction  with the  Consolidated  Financial
Statements of the Company and the Notes thereto and "Management's Discussion and
Analysis of Financial Condition and Results of Operations,"  contained elsewhere
in this  Prospectus.  The  financial  data  for the  nine  month  periods  ended
September 30, 1996 and 1997 was derived from the unaudited financial  statements
of  the  Company  and,  in  management's   opinion,   includes  all  adjustments
(consisting  only of normal  recurring  adjustments  except as set forth  below)
necessary  to present  fairly  the  results  for such  periods.  The  results of
operations for such periods are not necessarily  indicative of those that may be
expected for a full year,  and none of the data  presented  below is necessarily
indicative of future results.
 <TABLE>
 <CAPTION>


                                                                                           Nine Months Ended
                                                     Years Ended December 31,                September 30,
                                                  1994         1995          1996          1996          1997
- ---------------------------------------------
                                               (In thousands, except per share
                                                           amounts)
- --------------------------------------------
<S>                                          <C>          <C>          <C>             <C>          <C>

Statement of Operations Data
  Total revenues..........................   $  12,954    $   17,694    $  33,202      $ 23,153     $  26,778
  Expenses:
    Production costs (1)..................       7,547        10,561       14,604        10,955        12,250
    General and administrative............       1,882         2,005        3,920         2,660         3,468
    Depletion, depreciation and amortization     2,041         2,827        5,527         3,616         5,012
  Operating income........................       1,484         2,301        9,151         5,922         6,048
  Other income (expense):
    Interest expense......................        (634)       (1,364)      (2,402)       (1,795)       (1,421)
    Gain on issuance of shares of subsidiary       ---           125            8             6             6
    Other.................................          43           (10)         207           229          (196)
  Income before income taxes..............         893         1,052        6,964         4,362         4,437
  Provision for taxes on income...........         384           450        2,958         1,963         1,800
  Minority interest in earnings of
    consolidated subsidiary...............         ---            55          241           178            90
  Net income .............................   $     509    $      547    $   3,765     $   2,221     $   2,547

  Net earnings per share (2)..............   $    0.06    $     0.06    $    0.37     $    0.24     $    0.23
  Weighted average common and common
    equivalent shares outstanding  (primary)     7,996         8,743        9,416         9,224        11,192
(2).......................................
Other Financial Data
  EBITDA (3)..............................   $   3,568    $    5,188    $  14,652     $    9,595    $   10,780
  Operating cash flow (4).................       2,805         3,335         9659              -             -
  Capital expenditures....................       6,573        17,015       12,776          5,408        29,080
=============================================

</TABLE>
<TABLE>

<CAPTION>



                                                                 December 31,            September 30,

                                                           1995             1996              1997

                                                                               (In thousands)

      Balance Sheet Data
        <S>                                     <C>                     <C>              <C>


         Working capital (deficit).............. $        2,471          $   2,418        $    (17,266)

         Total assets...............................     39,751             49,117              77,472

         Current portion of long-term debt...........       505              1,806              18,088

         Long-term debt, net (5).....................    23,543             20,812              20,259

         Stockholders' equity........................     7,848             17,715              22,657
     ---------------------------------------------------------------------------
</TABLE>


(1)  Production costs include production taxes.
(2)  As adjusted for a two-for-one  stock split in the form of a stock  dividend
     paid in December 1996.
(3)  EBITDA represents earnings before interest expense, provision (benefit) for
     taxes on income,  depletion,  depreciation and amortization.  EBITDA is not
     required  by GAAP and should not be  considered  as an  alternative  to net
     income  or any  other  measure  of  performance  required  by GAAP or as an
     indicator of the Company's operating  performance.  This information should
     be read in  conjunction  with the  Consolidated  Statements  of Cash  Flows
     contained in the Consolidated  Financial  Statements of the Company and the
     Notes thereto included elsewhere in this Prospectus.
(4)  Operating cash flow represents net income plus deferred income tax expense
      and depletion,  depreciation and amortization.  The Company does not
     calculate operating cash flow for interim financial periods.
(5)  For information on terms and interest, see Note 8 of Notes to Consolidated
     Financial Statements of the Company.




<PAGE>




                                                Summary Oil and Gas Reserve Data

    The following  table sets forth certain  summary  information as of December
31, 1994,  1995 and 1996 regarding the Company's  interests in estimated  proved
oil and gas reserves,  the  Company's  estimated  future net revenues  therefrom
(before  income  taxes),  the PV-10 Value thereof and other data  concerning the
reserves  of the  Company  for those  years.  Estimates  are based upon  average
year-end prices of $11.60,  $11.30 and $17.05 per BOE on December 31, 1994, 1995
and 1996, respectively, at each date holding prices constant throughout the life
of the properties in accordance with  regulations of the Securities and Exchange
Commission  (the   "Commission").   This  information  is  based  upon  numerous
assumptions and is subject to various uncertainties.  See "Risk Factors -Factors
Relating to the Oil and Gas  Industry  and the  Environment  --  Uncertainty  of
Estimates  of  Reserves  and  Future  Net  Revenues,"  "Business  -- Oil and Gas
Reserves" and "Supplemental  Information About Oil and Gas Producing  Activities
(Unaudited)" following the Notes to the Consolidated Financial Statements of the
Company.  This summary oil and gas reserve  information  is based on the reserve
reports of Netherland, Sewell & Associates, Inc. and Sproule Associates Limited,
independent petroleum engineers.    There can be no assurance  that  volumes, 
prices and costs
employed by the  independent  petroleum  engineers  will prove  accurate.  Since
December 31, 1996, oil and gas prices have generally declined.  At such date the
price of West  Texas  Intermediate  ("WTI")  crude oil as quoted on the New York
Mercantile  Exchange was $25.12 per Bbl and the comparable price at December 31,
1997 was  $18.30.  Quotations  for the  comparable  periods for natural gas were
$4.22 per Mcf and $ 2.55 per Mcf, respectively.  A decline in prices will result
in a reduction in volumes of oil or gas which are ultimately recoverable,  since
remaining reserves will become marginal earlier. 
<TABLE>
<CAPTION>


                                                                              December 31,
                                                              1994                1995                  1996

Estimated Net Proved Reserves:
   <S>                                                      <C>                 <C>                    <C>
- ------------------------------------------------------
   Oil (MBbls)......................................        7,136               12,531                 26,679
- ------------------------------------------------------
   Gas (MMcf).......................................        9,792               19,479                 23,665
- ------------------------------------------------------
      Total (MBOE)..................................        8,768               15,778                 30,623
- ------------------------------------------------------
   Estimated   future  net  revenues  (before  income
   taxes)                                             $    40,167         $     73,525         $      253,902
      (in thousands)................................
- ------------------------------------------------------
   PV-10 Value (before income taxes) (in thousands).  $    26,014         $     48,155         $      155,939
- ------------------------------------------------------
Reserve Replacement Data:
- ------------------------------------------------------
   Production replacement ratio (2).................          5.8x                 5.9x                   7.7x
   All-in finding costs per BOE.....................  $      1.64         $       2.02         $         3.15



</TABLE>


(1)      Present value of estimated future net revenues before income taxes, 
          discounted at 10% per annum.
(2)      Calculated by dividing (i) reserve additions through acquisitions of 
          reserves, extensions and discoveries and revisions during the year by
           (ii) production for such year.






<PAGE>




                                                          Summary Operating Data

    The following table sets forth certain  summary  operating data with respect
to the Company's oil and gas operations for the periods indicated.
<TABLE>
<CAPTION>

                                                                                             Nine Months Ended
                                                       Year Ended December 31,                 September 30,
                                                   1994          1995         1996          1996          1997
<S>                                           <C>                <C>      <C>               <C>           <C>

- ----------------------------------------------
Production Data:
- ----------------------------------------------
  Oil (MBbls)...............................    738              1,227    1,968              1,455         1,581
- ----------------------------------------------
  Gas (MMcf)................................  1,453              1,337    1,651              1,184         1,767
       Total (MBOE).........................    980              1,450    2,243              1,652         1,875

Average Sales Price Data (Per Unit):
  Oil (Bbls)...............................$  13.08         $    12.22  $    14.45      $            $
                                                                                             13.77         13.81
  Gas (Mcf).................................   1.73               1.45        1.88            1.72          1.95
  BOE.......................................  12.42              11.69       14.05            13.36        13.48

Selected Data per BOE:
  Production costs (1).....................$   7.70         $     7.29   $     6.51    $      6.63    $     6.53

  General and administrative................   1.91               1.38         1.75           1.60          1.77
  Depletion, depreciation and amortization..   2.08               1.94         2.46           2.19          2.67
</TABLE>





(1)      Production costs include production taxes.





<PAGE>



- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                      CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION

    Certain  statements  contained in this Prospectus,  such as those concerning
the Company's business  strategy,  governmental  regulation,  drilling programs,
potential acquisitions,  future production amounts, values and revenues, capital
requirements  and other  statements  regarding  matters that are not  historical
facts are  "forward-looking"  statements (as such term is defined in Section 27A
of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E
of the  Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act")).
Statements that the Company or management "believes", "anticipates",  "intends",
"plans",  or that refer to future events are intended to identify the statements
which follow as "forward  looking"  statements.  Because  such  forward  looking
statements include risks and uncertainties, actual results may differ materially
from those expressed in or implied by such forward looking  statements.  Factors
that could  cause  actual  results  to differ  materially  include,  but are not
limited  to,  those  discussed   herein  under  "Risk  Factors,"   "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Business." The Company undertakes no obligation to release publicly the results
of any revisions to those forward looking statements that may be made to reflect
events or  circumstances  after the date hereof or to reflect the  occurrence of
unanticipated events.

                                                                    RISK FACTORS

    Prospective investors should read the entire Prospectus carefully and should
consider, among other things, the risk factors set forth below.

Factors Relating to the Company

    Effect of Price Declines

         Most of the oil produced by the Company is of low  gravity.  Production
costs of such oil are  generally  much  higher than  production  costs of higher
gravity oil or gas. Consequently,  heavy oil properties,  such as those owned by
the Company,  tend to become  marginally  economic in periods of  declining  oil
prices,  such  as  that  presently  existing.  This  is  true  of the  Company's
California  heavy oil  properties,  which,  at present prices remain economic to
produce;  should prices  continue to decline,  much of the Company's  California
production will become marginally economic.

         During  1997,  the  Company  embarked  upon an  aggressive  development
program  of its Cat Canyon and Gato Ridge  heavy oil  properties.  This  program
included the installation of surface  facilities for handling much more oil than
the Company  presently  produces  from such  properties.  The recent  decline in
prices and the results of the 1997 drilling  program render it doubtful that the
Company will recognize the value of these  installations  within the foreseeable
future.

    Alteration of Business Strategy

         During  January 1998,  the Company  engaged  CIBC-Oppenheimer,  Inc. to
advise the Company  with respect to  strategies  and  procedures  to adopt in an
effort  to  maximize  shareholder  values.  One of the  strategies  which may be
adopted by the Company will be to sell or otherwise  dispose of certain domestic
properties and to concentrate its domestic efforts on its California  properties
and the  acquisition  of lighter  oil and gas  properties.  In  addition,  it is
expected that the Company will devote a larger  portion of its capital budget to
exploratory activities, both in California and internationally, than it has done
in the past.  Whether the Company will be successful in pursuing such a strategy
is not known.

    Near Term Cash Requirements

         The Company is in a capital intensive industry. Its immediate needs for
capital will  intensify  should the Company be  successful in one or more of the
exploratory  projects it is  undertaking,  since some of those  projects  are in
areas where the oil and gas transportation  and marketing  infrastructure is not
well  developed.   Consequently,   should  one  or  more  exploratory  wells  be
successful, it is likely that the Company will be required to drill several more
wells on the  apposite  property to  demonstrate  the  existence  of  commercial
reserves  before  a  transportation  infrastructure  will  be  justified.  Major
exploratory  projects  often  require  substantial  capital  investments  and  a
significant amount of time before generating revenues.

         The Company's principal credit facility requires that it make a payment
of $3 million in April 1998 and a minimum  payment of $3 million in June 1998 in
addition to its  scheduled  monthly  payments of  principal  and  interest.  The
Company's  bank will prepare its own estimate of  remaining  reserves  and cash
flow  therefrom.  Should  that  report not show  estimated  proven  reserves  in
quantities and estimated  income levels  acceptable to the Company's bank, it is
likely that the bank will require that the Company make  additional  payments in
reduction of its  indebtedness.  It is unlikely  that the  additions to reserves
made by the Company  during 1997 will be  sufficient  to  completely  offset the
reductive effect of recent price declines and production through 1997.

         Continuation of the Company's exploratory and development programs will
require more cash than the Company's  properties  will generate at present price
levels.  The  sale  or  disposition  of  non-California  domestic  oil  and  gas
properties  should result in the receipt of  significant  amounts of cash by the
Company  during 1998, a major  portion of which may be applied to the  Company's
bank  indebtedness.  However,  the timing of any sale and the  amounts  realized
therefrom  nevertheless  may not be  sufficient  or early  enough to permit  the
Company to make its bank payments and fund its committed exploration activities,
in which cases the Company would be required to seek other  financing or attempt
to reduce its  exploratory  commitments.  There is no assurance that the Company
will be able to do either or that the terms of any new financing or reduction in
commitments will be favorable to the Company.

         The Company's newly issued Series A Preferred Stock contains provisions
which under certain circumstances not now existing, would require the Company to
redeem that series. In addition,  because of the potentially  dilutive effect of
the  conversion  of the series into common  stock,  it may be desirable  for the
Company to redeem that series as a matter of business practice. The Company does
not presently have the funds with which to redeem the Series A Preferred Stock.

    Dependence on Key Personnel

    The Company depends upon the efforts and skills of its key executives,  most
importantly  Ilyas  Chaudhary,  the  Chairman  of the Board and Chief  Executive
Officer  of the  Company.  The  Company  has an  employment  agreement  with Mr.
Chaudhary,  which will expire in January 2000,  and is the  beneficiary  of a $5
million policy  insuring Mr.  Chaudhary's  life. The Company also has employment
agreements  with other key  employees  which will  expire in 1998 and 1999.  See
"Management Benefit Plans and Employment  Agreements -- Employment  Agreements."
The success of the Company  will depend,  in part,  on its ability to manage its
assets and attract and retain qualified  management and field  personnel.  There
can be no  assurance  that  the  Company  will be able  to hire or  retain  such
personnel.  In addition,  the loss of Mr. Chaudhary or other key personnel could
have a material adverse effect on the Company.

    Volatility of Common Stock

    The market  price for the Common  Stock has been  extremely  volatile in the
past and could continue to fluctuate significantly in response to the results of
drilling  one or more  wells,  variations  in  quarterly  operating  results and
changes in recommendations by securities analysts,  as well as factors affecting
the  securities  markets or the oil and gas  industry in general.  See " Factors
Relating to the Oil And Gas Industry and the Environment."  Further, the trading
volume of the Common Stock is  relatively  small,  and the market for the Common
Stock may not be able to efficiently accommodate significant trades on any given
day. Consequently,  sizable trades of the Common Stock have in the past, and may
in the future,  cause  volatility  in the market  price of the Common Stock to a
greater extent than in more actively traded securities. These broad fluctuations
may adversely  affect the market price of the Common Stock.  See "Price Range of
Common Stock and Dividend Policy."

    Shares Eligible for Future Sale; Control by Significant Stockholder

    On December  31,  1997,  the Company had  outstanding  10,883,908  shares of
Common  Stock.  Of these  shares,  4,963,438  shares of Common Stock were freely
transferable and tradable without restriction or further  registration under the
Securities  Act. In addition,  approximately  822,600 shares of Common Stock may
currently be issued upon the  conversion  of the  outstanding  Debentures of the
Company.  Mr. Chaudhary,  members of his family and companies  controlled by Mr.
Chaudhary  beneficially  own  5,858,010  shares of Common  Stock  (53.82% of the
outstanding  Common  Stock).   Other  officers  and  directors  of  the  Company
beneficially  own an additional  62,460 shares (0.57% of the outstanding  Common
Stock).  See "Shares Eligible For Future Sale." Mr.  Chaudhary,  as the indirect
controlling  stockholder  of  the  Company,  can  exercise  significant,  if not
controlling,   influence  over  all  matters  requiring   stockholder  approval,
including  the  election of  directors  and  approval of  significant  corporate
transactions.  This  concentration  of ownership may also  accelerate,  delay or
prevent a change in control of the Company.  See  "Principal  Stockholders"  and
"Description of Capital Stock."

    Outstanding Preferred Stock

    As of December 31, 1997, 10,000 shares of the Company's Series A Convertible
Preferred  Stock (the "Series A Preferred  Stock") were issued and  outstanding.
Each of the Series A Preferred  Stock is convertible  into such number of shares
of Common Stock as is  determined  by dividing the stated value  ($1,000) of the
shares  of Series A  Preferred  Stock (as such  value  may be  increased  due to
accrued but unpaid  interest)  by the then  current  Conversion  Price (which is
determined by reference to the then current  market price,  but in no event will
the Conversion Price be greater than $9.345). If converted based on a Conversion
Price equal to the closing bid price of the Common  Stock on December  31, 1997,
the Series A Preferred  Stock  would have been  convertible  into  approximately
1,176,500  shares of Common  Stock,  but this number of shares could prove to be
significantly  greater in the event of a decrease  in the  trading  price of the
Common Stock. If converted based on a Conversion  Price equal to the closing bid
price of the Common Stock on  January 15, 1998,  the Series A Preferred  Stock
would have been converted into  approximately  1,454,500 shares of Common Stock.
Purchasers of Common Stock could therefore  experience  substantial  dilution of
their  investment upon conversion of the Series A Preferred Stock. The shares of
Series A Preferred  Stock are not  registered and may be sold only if registered
under the Securities Act or sold in accordance with an applicable exemption from
registration,  such as Rule 144 or Rule 701.  The  shares of Common  Stock  into
which the  Series A  Preferred  Stock  may be  converted  are  being  registered
pursuant to the Registration Statement of which this Prospectus forms a part.

    On December 31, 1997,  warrants to purchase  224,719  shares of Common Stock
were issued to the  purchasers  of the Series A Preferred  Stock and warrants to
purchase 44,944 shares of Common Stock were issued to Aberfoyle  Capital Ltd. as
a fee  in  connection  with  the  placement  of the  Series  A  Preferred  Stock
(collectively, the "Warrants"). The Warrants are exercisable over the next three
years at a price of $10.68 (as may be adjusted  from time to time under  certain
antidilution  provisions).  The shares of Common Stock issuable upon exercise of
the Warrants are being registered pursuant to the Registration Statement of 
which this Prospectus forms a part.

    The Series A Preferred Stock contains terms that impose restrictions on the
Company and may hinder the Company's ability to raise additional capital.  Under
certain  circumstances  the  Company  will be  required  to redeem  the Series A
Preferred  Stock at a price equal to 115% of its stated  value.  There can be no
assurance that the Company will have the resources to complete such  redemption.
In addition,  because the  conversion  price of the Series A Preferred  Stock is
determined  based on the market price of the Common Stock, the conversion of the
Series A Preferred  Stock could be  extremely  dilutive to the holders of Common
Stock.

    Authorization of Preferred Stock

    The Company's Board of Directors has the authority to issue up to 49,990,000
additional  shares  of  Preferred  Stock and to  determine  the  price,  rights,
preferences and privileges of those shares without any further vote or action by
the stockholders.  The rights of the holders of Common Stock will be subject to,
and may be  adversely  affected  by, the rights of the holders of any  Preferred
Stock that may be issued.  The issuance of Preferred Stock could have the effect
of making it more  difficult  for a third  party to  acquire a  majority  of the
outstanding  voting  stock of the Company.  The Company has no present  plans to
issue additional shares of Preferred Stock. See "Description of Capital Stock."

    Substantial Options and Debentures Outstanding

    At December 31, 1997, the Company had outstanding  options to purchase up to
1.17  million  shares of Common Stock at exercise  prices  ranging from $1.25 to
$15.50 with a weighted average exercise price of $8.95 per share.  Additionally,
as of December 31, 1997, the Company had outstanding Debentures in the aggregate
principal  amount of $3,599,000,  which may convert into Common Stock at a price
of $4.375  per share.  If Common  Stock  prices  continue  at current  levels or
improve, the Company anticipates calling for the redemption of the Debentures in
the next year,  which will likely result in a substantial  number of the holders
converting the Debentures prior to the redemption date. In addition, on December
31, 1997, the Company  issued the Warrants to purchase  289,663 shares of Common
Stock at an exercise price of $10.68.  In addition,  if the Company  redeems the
Series A Preferred Stock it will be obligated to issue warrants (the "Redemption
Warrants")  to purchase  200,000  shares of Common  Stock at an  exercise  price
determined  based  on the  price  of  the  Common  Stock  at the  time  of  such
redemption.  The existence of these options,  warrants and Debentures may hinder
future  financings  by the Company and the exercise of such options and warrants
and  conversion  of such  Debentures  will  dilute  the  interests  of all other
stockholders.  The  possible  future  resale of  Common  Stock  issuable  on the
exercise or conversion of these options and Debentures  could  adversely  affect
the prevailing market price of the Common Stock. Further, the holders of options
may  exercise  them and  adversely  affect the market price of Common Stock at a
time  when the  Company  would  otherwise  be able to obtain  additional  equity
capital on terms more  favorable to the  Company.  See  "Description  of Capital
Stock Common Stock" and "Principal Stockholders."

    Dependence on Key Customers

    Empresa Colombiana de Petroles ("Ecopetrol"),  which also owns a 50% working
interest in the Company's  Colombian Nare  Association  properties,  is the only
viable  purchaser of the Company's oil production in Colombia,  which  accounted
for 31.5% of the  Company's  total oil and gas revenues in the nine months ended
September  30,  1997.  Prices  received  from  the sale of oil  produced  at the
Company's Nare and Cocorna  Colombian  properties are determined by formulas set
by Ecopetrol.  The formula for determining the price paid for crude oil produced
at the  Company's  Colombian  properties  is based upon the average of specified
fuel oil and  international  crude oil prices,  which average is then discounted
relative  to the price of West  Texas  Intermediate  crude oil.  The  formula is
expected to be adjusted  again by  Ecopetrol in February  1999.  There can be no
assurance  that Ecopetrol will not decrease the prices it pays for the Company's
oil in the future. A material decrease in the price paid by Ecopetrol would have
a  material  adverse  effect on the  Company's  financial  condition  and future
operations.  Also,  the loss of Ecopetrol  as a purchaser  could have a material
adverse effect on the Company. See "Business Marketing of Production."  Further,
much of the Company's domestic  production is heavy, low gravity,  viscous crude
oil from the Central  Coast  Fields.  Often  these  crudes  contain  significant
amounts  of sulfur and  metals,  which make it  undesirable  feedstock  for most
refineries.  In times of excess  supply of  competitive  crudes and low producer
prices,  these crudes are often the first crudes  rejected by  California  crude
purchasers.  This means that the demand and price paid for much of the Company's
production from the Central Coast Fields can vary  significantly.  Substantially
all of the  Company's  production  from  the  Central  Coast  Fields  is sold to
PetroSource,  which in turn,  has such oil  processed at the  Company's  asphalt
refinery in Santa Maria, California (the "Santa Maria Refinery").  The operation
and ownership of the Santa Maria Refinery is important to the Company because it
creates additional demand for the Company's heavy gravity crudes.

    Dependence on Operator

    As of September 30, 1997, all of the Company's Colombian,  and approximately
13.6% of the Company's North  American,  oil and gas production was derived from
properties  operated by the Omimex  Group,  a privately  held Fort Worth,  Texas
company  (together  with  Ecopetrol and the Colombian  governmental  authorities
necessary  to operate the  properties).  The speed and success of the  Company's
Colombian  development  and  exploration  efforts  depend on the  competence and
proficiency of Omimex. Further, because of its minority ownership in the oil and
gas  interests in this  jointly  owned  property,  the Company does not have the
ability to materially  influence the development and exploration  plans for such
properties or, without the cooperation of Ecopetrol,  remove Omimex as operator.
The costs and  results  of  operations  conducted  by Omimex  are not within the
control of the Company.  See "- Factors Relating to the Oil and Gas Industry and
the Environment - Colombian Operations."

    Risks Relating to Certain Corporate Matters

    Under  previous  management  and prior to its  recent  reincorporation  as a
Delaware corporation, the Company did not make various required filings with the
Commission, may not have complied with requisite corporate formalities, may have
failed to accord stockholders the right to exercise preemptive rights (the right
of an existing  stockholder to purchase additional shares to prevent dilution of
its  ownership  percentage)  and may have  failed to  validly  adopt a  material
amendment to its Articles of  Incorporation.  In addition,  the Company has been
unable  to locate  all of its  original  minutes  for  meetings  of the Board of
Directors  and  stockholders  and stock  records for much of its early  history.
Further,  until the Company's 1997 Annual Meeting of  Stockholders,  the Company
had not notified  stockholders of their right to cumulative voting (the right of
a stockholder  to accumulate his votes and cast all of them for less than all of
the nominees for director). When these matters were discovered, the Company took
corrective, ratifying and other actions designed to mitigate the effect of these
matters,  including  obtaining  waivers  from over ninety  percent of the shares
entitled to exercise  preemptive  rights and  securing an  indemnity  from Capco
Resources  Ltd.,  a  company  which is the owner of  approximately  50.3% of the
Company and controlled by Mr. Chaudhary. Additionally, since Mr. Chaudhary would
have been entitled to elect a majority of the Board of Directors of the Company,
the Company believes that the failure to inform stockholders of the existence of
cumulative  voting did not have a material  effect upon the election of previous
Boards.  For further  information  regarding these matters and the risks related
thereto,  see the discussion  contained  under the caption "Risk Factors Factors
Relating to the Company -- Risks Relating to Certain  Corporate  Matters" in the
Company's Form S-3 Registration Statement (File No. 33-94678) dated December 20,
1995, filed with the Commission pursuant to Rule 424(b) under the Securities Act
of 1933, and under the caption "Description of Business - General -- Development
of the  Business  of Saba"  in the  Report  on Form  10-KSB  for the year  ended
December  31,  1996,  filed with the  Commission  (File No.  1-12322)  under the
Securities  Exchange  Act of 1934,  as amended,  which can be obtained  from the
Commission. See "Available Information".

    Wells Operated Under Joint Operating Agreements

    Many of the  Company's  business  activities  are  conducted  through  joint
operating agreements in which the Company owns a partial interest in oil and gas
wells and the wells are operated by the Company or another  joint owner.  If the
Company is the  operator,  it has the risk that one of the joint  owners may not
pay the owner's share of costs. If the Company is not the operator, it has risks
because it must reimburse the operator for the Company's share of costs incurred
by the operator, and the Company does not have control over operating procedures
and expenditures of the operator.

Risks Relating to the Oil and Gas Industry and the Environment

    Volatility of Commodity Prices and Markets

    Oil and gas prices have been and are likely to  continue to be volatile  and
subject to wide  fluctuations  in response to  relatively  minor  changes in the
supply of and demand for oil and gas, market uncertainty,  political  conditions
in international oil producing  regions,  the extent of domestic  production and
importation of oil and gas in certain  relevant  markets,  the level of consumer
demand,  weather conditions,  the competitive position of oil or gas as a source
of energy as compared with other energy  sources,  the refining  capacity of oil
purchasers, the effect of federal, state and local regulation on the production,
transportation   and  sale  of  oil  and  political   decisions  such  as  trade
restrictions or the sale of strategic  energy  reserves.  Adverse changes in the
market for oil and gas or the related  regulatory  environment would likely have
an adverse  effect on the price of the Company's  Common Stock and the Company's
ability to obtain capital or partners for its projects.  See "- Factors Relating
to the Company - Dependence on Key Customers."

    Uncertainty of Estimates of Reserves and Future Net Revenues; Decline in Oil
      and Gas Prices

    The proved  developed and undeveloped oil and gas reserve figures  presented
in  this  Prospectus  are  estimates  based  on  reserve  reports   prepared  by
independent  petroleum  engineers  at a  particular  point in time and  based on
specific pricing  assumptions  which may no longer be valid.  Changes in pricing
assumptions can have a material effect on the estimated reserves. Since December
31, 1996, oil and gas prices have generally declined.  At December 31, 1996, the
price of WTI crude oil as quoted on the New York Mercantile  Exchange was $25.12
per Bbl and the comparable  price at December 31, 1997,  was $18.30.  Quotations
for  natural  gas  at  such  dates  were  $4.22  per  Mcf  and  $2.55  per  Mcf,
respectively.  Estimating reserves requires  substantial judgment on the part of
the petroleum  engineers,  resulting in imprecise  determinations,  particularly
with  respect  to new  discoveries.  Estimates  of  reserves  and of future  net
revenues  prepared by  different  petroleum  engineers  may vary  substantially,
depending  in part on the  assumptions  made,  and may be  subject  to  material
adjustment.   There  can  be  no  assurance  that  the  pricing  and  production
assumptions will be realized.  Estimates of proved undeveloped  reserves,  which
comprise a substantial portion of the Company's reserves,  are, by their nature,
much less certain than proved developed reserves.  Consequently, the accuracy of
engineering estimates is not assured. See "Business - Oil and Gas Reserves."

    Replacement of Reserves; Exploration, Exploitation and Development Risks

    The  Company's  success  will  largely  depend on its ability to replace and
expand its oil and gas reserves through the development of its existing property
base, the acquisition of other properties and its exploration activities, all of
which involve substantial risks. There can be no assurance that these activities
will result in the  successful  replacement  of, or additions  to, the Company's
reserves.  Successful  acquisitions of producing  properties  generally  require
accurate  assessments  of  recoverable  reserves,  future  oil and  gas  prices,
drilling,  completion and operating  costs,  potential  environmental  and other
liabilities and other factors.  After acquisition of a property, the Company may
begin a drilling  program  designed  to enhance the value of the  prospect.  The
Company's drilling operations may be curtailed,  delayed or canceled as a result
of numerous factors,  including title problems,  weather conditions,  compliance
with  governmental  requirements  and  shortages  or delays in the  delivery  of
equipment,  including drilling rigs. Furthermore,  even if a well is drilled and
completed  as  capable  of  production,  it does  not  ensure  a  profit  on the
investment  or  a  recovery  of  drilling,   completion  and  operating   costs.
Substantially  all of the Company's oil and gas leases  require that the working
interest owner continuously drill wells on the lands covered by the leases until
such lands are fully developed.  Failure to comply with such  obligations  could
result in the loss of a lease.  In addition,  foreign  concessions  (such as the
Company's  Indonesian  Concession)  impose substantial work obligations upon the
concession  holder.  See  "Business  -  Exploration  and  Development   Drilling
Activities."

    Writedowns of Carrying Values

    The  Company  periodically  reviews  the  carrying  value of its oil and gas
properties under the full cost accounting  rules of the Commission.  Under these
rules,  capitalized  costs of oil and natural gas  properties may not exceed the
present value of estimated future net revenues from proved reserves,  discounted
at 10%,  plus the lower of cost or fair  market  value of  unproved  properties.
Application of this "ceiling" test generally  requires pricing future revenue at
the  unescalated  prices  in  effect as of the end of each  fiscal  quarter  and
requires a writedown for accounting purposes if the ceiling is exceeded, even if
prices  declined for only a short period of time, and even if prices increase in
subsequent periods. The risk that the Company will be required to write down the
carrying  value of its oil and natural  gas  properties  increases  when oil and
natural gas prices are  depressed  or decline  substantially.  If a writedown is
required, it would result in a one-time charge to earnings, but would not impact
cash flow from operating activities.

    As of September 30, 1997, the Company reported  approximately  $51.9 million
of net  capitalized  oil and gas property  costs and  estimated the cost ceiling
exceeded the net capitalized costs by approximately $15.0 million.

    Competition in the Oil and Gas Industry

    The  oil and gas  industry  is  highly  competitive.  Many of the  Company's
current and potential competitors have significantly greater financial resources
and a  greater  number of  experienced  and  trained  managerial  and  technical
personnel  than the Company.  There can be no assurance that the Company will be
able to compete effectively with these firms.

    Environmental Obligations

    In connection with the  acquisitions  of most of its  properties,  including
those in Colombia and in  California,  the Company has agreed to  indemnify  the
sellers  from  various  environmental  liabilities,  including  those  that  are
associated with the seller's prior obligations. Many of these properties were in
production during years in which environmental  controls were significantly more
lax  than  they  are  presently.   The  Company  does  not  conduct  a  detailed
investigation and,  accordingly,  the Company may be subject to requirements for
remediation of environmental  damage caused by its predecessors.  At the time of
an acquisition, there may be unknown conditions which subsequently may give rise
to an  environmental  liability.  Consequently,  it is  difficult  to assess the
extent of the Company's obligation under these indemnities. Further, the oil and
gas industry is also subject to environmental  hazards,  such as oil spills, oil
and gas leaks,  ruptures  and  discharges  of oil and toxic  gases,  which could
expose the Company to substantial liability for remediation costs, environmental
damages and claims by third parties for personal injury and property damage.

    From time to time in the course of  operations,  the  Company  has  violated
various administrative environmental rules. The Company rectifies the violations
after the same are called to its attention.  In many cases, the Company has been
required to pay fines,  some of which have been material in amount,  as a result
of these violations.  Because of the nature of oil and gas producing operations,
it is unlikely that  operations  will be totally  violation-free.  However,  the
Company continuously seeks to comply with environmental laws.

    Governmental Regulations and Environmental Risks

    The  production and refining of oil and natural gas is subject to regulation
under a wide  range of  federal,  state and local  statutes,  rules,  orders and
regulations.  These  requirements  specify  that the Company  must file  reports
concerning  drilling  and  operations  and must  obtain  permits  and  bonds for
drilling, reworking and recompletion operations. Most areas in which the Company
owns and operates properties have regulations  governing  conservation  matters,
including  provisions  for the  unitization  or pooling of oil and  natural  gas
properties,  the  establishment  of  maximum  rates of  production  from oil and
natural  gas  wells and the  regulation  of  spacing.  Many  jurisdictions  also
restrict  production  to the market  demand for oil and  natural gas and several
states  have  indicated  interest  in  revising  applicable  regulations.  These
regulations may limit the rate at which oil and natural gas can be produced from
the  Company's  properties.   Some  jurisdictions  have  also  enacted  statutes
prescribing maximum prices for natural gas sold from such jurisdictions.

    Various  federal,  state  and local  laws and  regulations  relating  to the
protection of the  environment  affect the Company's  operations  and costs.  In
particular,  the Company's  production  operations and its use of facilities for
treating,  processing or otherwise handling  hydrocarbons and related wastes are
subject to stringent environmental regulation. Compliance with these regulations
increases  the  cost  of  Company  operations.  Environmental  regulations  have
historically been subject to frequent change and  reinterpretation by regulatory
authorities  and the Company is unable to predict the ongoing  cost of complying
with new and existing laws and regulations or the future impact of such laws and
regulations  on its  operations.  The  Company  has not  obtained  environmental
surveys, such as Phase I reports,  which would disclose matters of public record
and  could   disclose   evidence  of   environmental   contamination   requiring
remediation,  on all of the properties  that it has purchased.  The Company has,
however,  completed limited  environmental  assessments for substantially all of
its California and Michigan oil and gas properties and the Santa Maria Refinery.
These assessments are generally the result of limited  investigations  performed
at governmental  environmental  offices and cursory site  investigations and are
not  expected  to reveal  matters  which would be  disclosed  by more costly and
time-consuming physical investigations.  Generally, such reports are employed to
determine  if  there  is  obvious   contamination   and  to  attempt  to  obtain
indemnification  from the seller of the property.  Most of the  properties  that
have been purchased by the Company have been in production for a number of years
and  should be  expected  to have  environmental  problems  typical of oil field
operations  generally,  and may  contain  other  areas of greater  environmental
concern.  The  Company  has  identified  a  limited  number  of  areas  in which
contamination exists on properties acquired by it.

    Refinery Matters

    The party who sold the asphalt refinery in Santa Maria,  California,  to the
Company  agreed to  remediate  portions of the  refinery  property by June 1999.
Prior  to the  acquisition  of the  refinery,  the  Company  had an  independent
consultant  perform an  environmental  compliance  survey for the refinery.  The
survey did not disclose required remediation in areas other than those where the
seller is  responsible  for  remediation,  but did disclose that it was possible
that all of the  required  remediation  may not be  completed  in the  five-year
period. The Company, however, believes that either all required remediation will
be  completed  by the seller  within the  five-year  period or the Company  will
provide the seller with additional time to complete the remediation.  Should the
seller  not  complete  the  work  during  the  five  year  period,   because  of
uncertainties in the language of the agreement,  there is some risk that a court
could interpret the agreement to shift the burden of remediation to the Company.

    Property Matters

    In 1993, the Company acquired a producing  mineral interest from a major oil
company. At the time of acquisition, the Company's investigation revealed that a
discharge of diluent (a light, oil-based fluid which is often mixed with heavier
grade  crudes) had occurred on the  acquired  property.  The purchase  agreement
required  the  seller to  remediate  the area of the  diluent  spill.  After the
Company assumed operation of the property,  the Company became aware of the fact
that diluent was seeping into a drainage area which traverses the property.  The
Company took action to contain the  contamination  and requested that the seller
bear the cost of  remediation.  The  seller  has  taken  the  position  that its
obligation is limited to the specified  contaminated area and that the source of
the  contamination  is not  within  the  area  that the  seller  has  agreed  to
remediate.  The Company has  commenced an  investigation  into the source of the
contamination  to ascertain  whether it is physically part of the area which the
major oil company  agreed to remediate or is a separate  spill area. The Company
also  found a second  area of  diluent  contamination  and is  investigating  to
determine the source of that  contamination.  Investigation and discussions with
the seller are  ongoing.  Should the Company be required to  remediate  the area
itself,  the cost to the  Company  could be  significant.  The Company has spent
approximately $240,000 to date on remediation activities,  and present estimates
are that the cost of complete  remediation  could approach  $800,000.  Since the
investigation is not complete,  the Company is unable to accurately estimate the
cost to be borne by the Company.

    In 1995,  the Company agreed to acquire,  for less than $50,000,  an oil and
gas interest on which a number of oil wells had been drilled by the seller. None
of the wells were in  production  at the time of  acquisition.  The  acquisition
agreement  required that the Company  assume the obligation to abandon any wells
that the Company did not return to production,  irrespective  of whether certain
consents of third parties necessary to transfer the property to the Company were
obtained. The Company has been unable to secure all of the requisite consents to
transfer the property but  nevertheless  may have the  obligation to abandon the
wells. The Company is evaluating its drilling options and is considering whether
to continue to attempt to secure the transfer consents.  A preliminary  estimate
of  the  cost  of  abandoning   the  wells  and  restoring  the  well  sites  is
approximately $800,000. The Company has been unable to determine its exposure to
third parties if the Company  elects to plug such wells without first  obtaining
necessary consents.  For these and other reasons, there can be no assurance that
material costs for  remediation or other  environmental  compliance  will not be
incurred in the future.  These  environmental  compliance costs could materially
and adversely affect the Company. In addition, the Company is generally required
to plug and abandon well sites on its properties after production operations are
completed.  No  assurance  can be given  that the costs of closure of any of the
Company's other oil and gas properties  would not have a material adverse effect
on the Company.

    Through a subsidiary,  the Company  discharges  water from its operations in
Louisiana   pursuant  to  a  compliance   order  issued  by  the  Department  of
Environmental  Quality ("DEQ").  The matter of overboard discharge is controlled
by the Environmental  Protection Agency, but regulated by the State of Louisiana
through its DEQ.  Since the initial  termination  date of December 31, 1991, the
DEQ has  consistently  granted  extensions  regarding  the  matter of  overboard
discharge.  The DEQ has granted the Company an extension of its discharge permit
through  January 31,  1998.  In or about  September  1997,  the Company had been
notified by the DEQ,  however,  of its assertion  that the Company's  permit had
expired in  September  or October,  1997.  A  determination  that the permit had
expired would subject the Company to a statutory  fine if the  DEQ determined to
levy a fine. The Company has been  conducting its operations in compliance  with
the  permit  as  it  has  customarily   done  in  the  past.  With  an  expected
implementation  in January  1998,  the Company has been making  preparations  to
convert a well to inject the water as an alternative means of disposal.

    Colombian Operations

    In  February  1997,  the  Company's  rights to the Cocorna  area  expired in
accordance with the terms of the governing agreement, and this property reverted
to  Ecopetrol.   The  Company  and  Omimex  were  required  to  perform  various
environmental remedial operations, which Omimex advises have been substantially,
if not wholly,  completed.  The Company and Omimex are waiting for an inspection
of the Cocorna area by Colombian  officials to determine  whether the government
will require any further  remedial  work.  Based upon the advice of Omimex,  the
Company does not anticipate any significant future expenditures  associated with
the environmental requirements for the Cocorna area.

    Operational Hazards and Uninsured Risks

    Oil and gas exploration,  drilling, production and refining involves hazards
such as fire, explosions, blow-outs, pipe failures, casing collapses, unusual or
unexpected  formations  and  pressures  and  environmental  hazards  such as oil
spills, gas leaks,  ruptures and discharges of toxic gases, any one of which may
result in environmental damage, personal injury and other harm that could result
in  substantial  liabilities  to third  parties and losses to the  Company.  The
Company  maintains  insurance  against  certain  risks  which  it  believes  are
customarily  insured  against  in the oil  and  gas  industry  by  companies  of
comparable  size and  scope  of  operations.  The  insurance  that  the  Company
maintains does not cover all of the risks involved in oil exploration,  drilling
and  production  and  refining;  and if  coverage  does  exist,  it  may  not be
sufficient to pay the full amount of these  liabilities.  The Company may not be
insured  against  all losses or  liabilities  which may arise  from all  hazards
because  insurance is unavailable at economic  rates,  because of limitations in
the Company's insurance policies or because of other factors. Any uninsured loss
could have a material and adverse effect on the Company.  The Company  maintains
insurance which covers, among other things,  environmental risks; however, there
can be no assurance  that the insurance the Company  carries will be adequate to
cover any loss or exposure to liability, or that such insurance will continue to
be available on terms acceptable to the Company. See "- Governmental Regulations
and Environmental Risks."

Risks Relating to Operations in Colombia and Other Countries

    International Operations

    The Company has producing  properties in Colombia and Canada, is undertaking
exploration   operations  in  Indonesia  and  Great  Britain  and  is  exploring
opportunities in other countries,  including  Pakistan,  the Peoples Republic of
China and members of the  Commonwealth of Independent  States  (formerly part of
the Soviet Union). Risks inherent in international  operations generally include
local currency instability,  inflation,  the risk of realizing economic currency
exchange losses when  transactions are completed in currencies other than United
States dollars and the ability to repatriate  earnings  under existing  exchange
control laws. Changes in domestic and foreign import and export laws and tariffs
can also  materially  impact  international  operations.  In  addition,  foreign
operations   involve   political,   as  well   as   economic,   risks   such  as
nationalization,  expropriation,  contract  renegotiation  and  changes  in laws
resulting from governmental  changes. In addition,  many licenses and agreements
with foreign governments are for a fixed term and may not be held by production.
In the  event  of a  dispute,  the  Company  may  be  subject  to the  exclusive
jurisdiction  of foreign  courts or may not be successful in subjecting  foreign
persons to the jurisdiction of courts in the United States. The Company may also
be  hindered  or  prevented   from  enforcing  its  rights  with  respect  to  a
governmental  instrumentality  because of the doctrine of sovereign immunity. In
addition,  Colombia, which has a history of political instability,  is currently
experiencing such instability due to, among other factors:  insurgent  guerrilla
activity,  which has affected  other oil  production  and  pipeline  operations;
drug-related  violence and actual and alleged  drug-related  political payments;
kidnapping of political  and business  personnel;  the  potential  change of the
national government by means other than a recognized democratic election;  labor
unrest, including strikes and civil disobedience;  and a substantial downturn in
the  overall  rate of  economic  growth.  There can be no  assurance  that these
matters, individually or cumulatively,  will not materially affect the Company's
Colombian  properties  and  operations  or by affecting  Colombian  governmental
policy,  have an  adverse  impact  on the  Company's  Colombian  properties  and
operations.

    Uncertainties in the United States , Colombia Bilateral Political, Trade and
      Investment Relations

    Pursuant to the  International  Narcotics Control Act of 1990, the President
of the United  States is required to determine  whether to certify that Colombia
has cooperated  with the United  States,  or taken adequate steps on its own, to
achieve the goals of the United Nations  Convention  Against  Illicit Traffic in
Narcotic  Drugs  and  Psychotropic  Substances.  In  1995,  1996 and  1997,  the
President  de-certified Colombia. The 1995 de-certification was later subject to
a so-called  "national  interest" waiver,  effectively  nullifying its statutory
effects.  Based on the 1996  Presidential  de-certification,  the United  States
imposed substantial economic sanctions on Colombia, including the withholding of
bilateral economic  assistance,  the blocking of Export-Import Bank and Overseas
Private  Investment  Corporation  loans and political  risk  insurance and votes
against  multilateral   assistance  to  Colombia  in  the  World  Bank  and  the
Inter-American  Development  Bank. The  consequences of continued and successive
United States de-certifications of Colombian activities are not fully known, but
may include the imposition of additional  economic sanctions on Colombia in 1998
and succeeding  years.  The President also has authority to impose  far-reaching
economic,   trade  and  investment   sanctions  on  Colombia   pursuant  to  the
International Emergency Economic Powers Act of 1978, which powers were exercised
against  Panama  in a  dispute  over  narcotics  trafficking  activities  by the
Panamanian  government in 1987.  The Colombian  government's  reaction to United
States' sanctions could potentially include, among other things, restrictions on
the repatriation of profits and the nationalization of Colombian assets owned by
United States' entities.  Accordingly,  imposition of the foregoing economic and
trade  sanctions  on  Colombia  could   materially  and  adversely   affect  the
performance of the Common Stock and the Company's long-term financial results.

    Colombian Labor Disturbances

    All of the workers employed at the Company's  Colombian fields belong to one
of two unions.  Omimex is currently in contract  negotiations  with one of these
unions. While the Company has experienced organized work disruptions,  including
intermittent  disruption  of production  during the course of such  discussions,
there have been no major union disturbances. There can be no assurance, however,
that the Company will not experience such  disturbances,  including  significant
production interruption due to sabotage, work slowdowns or work stoppages.



                                                                 USE OF PROCEEDS

    The Company will not receive any proceeds  from the sale of the Common Stock
in this offering.


                                 PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY

    The Common  Stock  trades on the American  Stock  Exchange  under the symbol
"SAB." The following  table sets forth the high and low quarterly  closing sales
prices of the Common  Stock as reported on the American  Stock  Exchange for the
periods  indicated.  The sales  prices  set forth  below have been  adjusted  to
reflect  a  two-for-one  stock  split  in the form of a stock  dividend  paid in
December  1996.  Prior to May 22,  1995,  the  Common  Stock was  traded on the
Emerging Company Marketplace of the American Stock Exchange.
<TABLE>
<CAPTION>


                                                                                          Low            High
<S>                                                                                <C>          <C>

1998
  First Quarter (through January 23).............................................  $        6 1/16 $         8 1/2          
1997
  Fourth Quarter                                                                   $             8 $        14 7/8
  Third Quarter .................................................................         12 13/16          20 1/8
  Second Quarter.................................................................           10 3/4          17 3/4
  First Quarter..................................................................           12 3/4          25 1/4
1996
  Fourth Quarter.................................................................  $         9 1/4 $        27 1/8
  Third Quarter .................................................................           6 3/16         9 15/16
  Second Quarter.................................................................            3 7/8               8
  First Quarter..................................................................           3 9/16           4 3/4
</TABLE>


    On January 23, 1998,  the last  reported  sales price of the Common Stock on
the  American  Stock  Exchange  was $6 7/8.  The  Company  has  never  paid cash
dividends  on  its  Common  Stock  and  does  not  anticipate  doing  so in  the
foreseeable  future. The Series A Preferred Stock, the Company's  Debentures and
the  Company's  principal  revolving  credit  agreement  restrict the payment of
dividends  by  the  Company.  See  Note 8 of  Notes  to  Consolidated  Financial
Statements of the Company.  At December 31, 1997, the Company had  approximately
2,810 stockholders of record.



<PAGE>




                                                         SELECTED FINANCIAL DATA

    The  following  tables,  parts of which have been derived from the Company's
audited financial statements, set forth historical financial information for the
Company  and  should  be read in  conjunction  with the  Consolidated  Financial
Statements of the Company and the Notes thereto and "Management's Discussion and
Analysis of Financial Condition and Results of Operations,"  contained elsewhere
in this  Prospectus.  The  financial  data  for the  nine  month  periods  ended
September 30, 1996 and 1997 was derived from the unaudited financial  statements
of  the  Company  and,  in  management's   opinion,   includes  all  adjustments
(consisting  only of normal  recurring  adjustments  except as set forth  below)
necessary  to present  fairly  the  results  for such  periods.  The  results of
operations for such periods are not necessarily  indicative of those that may be
expected for a full year,  and none of the data  presented  below is necessarily
indicative of future results.
 <TABLE>
 <CAPTION>


                                                                                                    Nine Months Ended
                                                   Year Ended December 31,                            September 30,
                                  1992         1993         1994          1995         1996         1996         1997

                                                        (In thousands, except per share amounts)

<S>                              <C>       <C>         <C>             <C>          <C>          <C>          <C>

Statement of Operations
   Data
   Revenues:
      Oil and gas sales.....     $   6,021  $    10,130 $     12,170   $    16,941  $    31,521  $    22,076  $    25,282
      Other ................           484          400          784           753        1,681        1,077        1,496
         Total revenues ....         6,505       10,530       12,954        17,694       33,202       23,153       26,778

   Expenses:
      Production costs(1) ..         3,370        5,857        7,547        10,561       14,604       10,955       12,250
      General and
         administrative ....         1,242        2,503        1,882         2,005        3,920        2,660        3,468
      Depletion,
         depreciation and
         amortization ......         1,102        1,853        2,041         2,827        5,527        3,616        5,012
         Total expenses ....         5,714       10,213       11,470        15,393       24,051       17,231       20,730
   Operating income ........           791          317        1,484         2,301        9,151        5,922        6,048
   Other income
   (expense):
      Interest expense .....         (316)        (443)        (634)       (1,364)      (2,402)      (1,795)      (1,421)
      Gain on issuance of
         shares of
         subsidiary ........            --           --           --           125            8            6            6
      Other ................            15            1           43          (10)          207          229        (196)
         Total other income
          (expense) ........         (301)        (442)        (591)       (1,249)      (2,187)      (1,560)      (1,611)
   Income (loss) before
      income taxes .........           490        (125)          893         1,052        6,964        4,362        4,437
   Provision (benefit) for
      taxes on income ......           125         (37)          384           450        2,958        1,963        1,800
   Minority interest in
      earnings of
      consolidated
      subsidiary ...........            --           --           --            55          241          178           90
   Net income (loss) .......             $            $            $             $            $            $            $
                                       365         (88)          509           547        3,765        2,221        2,547

   Net earnings (loss) per
      share(2) .............             $            $            $             $            $            $            $
                                      0.06       (0.01)         0.06          0.06         0.37         0.24         0.23
   Weighted average
      common and
      common equivalent
      shares outstanding
      (primary)(2) .........         5,813        7,065        7,996         8,743        9,416        9,224       11,192

Other Financial Data
   EBITDA(3) ...............             $            $            $             $            $            $            $
                                     1,908        2,171        3,568         5,188       14,652        9,595       10,780
   Operating cash flow(4) ..         1,504        1,728        2,805         3,335        9,659
   Capital expenditures ....         7,166        2,372        6,573        17,015       12,776        5,408       29,080

==============================
</TABLE>



<PAGE>

<TABLE>
<CAPTION>



                                                          December 31,                               September 30,
                                   1992          1993           1994         1995         1996           1997
- ------------------------------
                                                     (In thousands, except per share amounts)
- ------------------------------
<S>                              <C>            <C>           <C>            <C>         <C>            <C>

Balance Sheet Data
   Working capital
      (deficit) ............      $ (1,096)      $   (860)     $ (2,422)     $  2,471     $  2,418      $  (17,266)
   Total assets ............         12,214         13,261        18,108       39,751       49,117           77,472
   Current portion of
      long-term debt .......             27          1,440         2,357          505        1,806           18,088
   Long-term debt, net(5) ..          3,613          4,875         5,323       23,543       20,812           20,259
   Stockholders' equity ....          4,010          4,407         6,283        7,848       17,715           22,657
</TABLE>




(1)  Production costs include production taxes.
(2)  As adjusted for a two-for-one  stock split in the form of a stock  dividend
     paid in December 1996.
(3)  EBITDA represents earnings before interest expense, provision (benefit) for
     taxes on income,  depletion,  depreciation and amortization.  EBITDA is not
     required  by GAAP and should not be  considered  as an  alternative  to net
     income  or any  other  measure  of  performance  required  by GAAP or as an
     indicator of the Company's operating  performance.  This information should
     be read in  conjunction  with the  Consolidated  Statements  of Cash  Flows
     contained in the Consolidated  Financial  Statements of the Company and the
     Notes thereto included elsewhere in this Prospectus.
(4)  Operating cash flow  represents net income plus deferred income tax expense
     and  depletion,   depreciation  and  amortization.  The  Company  does  not
     calculate operating cash flow for interim periods.
(5)  For information on terms and interest,  see Note 8 of Notes to Consolidated
     Financial Statements of the Company.










                                         MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                                   FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    The following discussion and analysis should be read in conjunction with the
Consolidated  Financial  Statements of the Company and the Notes thereto and the
"Selected Financial Data" included elsewhere in this Statement.

General

    The Company is an  independent  energy company  engaged in the  acquisition,
exploration and development of oil and gas properties.  To date, the Company has
grown primarily through the acquisition of producing properties with significant
exploration and development potential in the United States, Colombia and Canada.
This  strategy  has enabled the Company to assemble a  significant  inventory of
properties over the past five years.  From January 1, 1992 through September 30,
1997, the Company completed 25 property acquisitions. Between 1992 and 1996, the
Company's proved reserve base, production and operating cash flow have increased
at compound  annual growth rates of 65.8%,  54.8% and 59.2%,  respectively.  The
Company's  strategy has expanded to emphasize  growth  through  exploration  and
development drilling.

    In 1996,  the Company  implemented  a program to increase  reserves  through
exploration  and development  drilling.  The current focus of this program is on
the drilling of  approximately  170 principally  horizontal wells in the Central
California  Coast  Fields  and  approximately  200  wells in  Colombia's  Middle
Magdalena  Basin. A total of thirteen gross (13.0 net) oil wells were drilled in
California as part of the Company's  1997 drilling  program.  Eight of the wells
are currently in production, two wells have encountered formation problems which
the Company is seeking to remediate, one well was determined to be noncommercial
and two wells (one pair) are Steam Assisted  Gravity  Drainage  horizontal wells
that are shut-in awaiting  completion of the permitting  process with regulatory
authorities.  Four horizontal  wells were drilled in a previous  waterflood area
and high water cuts are inhibiting oil production rates. Although this situation
was not  unexpected,  the  dewatering  process is  occurring at lower rates than
anticipated. Based on the results obtained to date, the Company limited its 1997
horizontal   drilling   program   to  the  wells   already   drilled.   Combined
geologic-reservoir  engineering and production engineering studies are currently
underway  to  determine  the nature and extent of the 1998  horizontal  drilling
program.  In  Colombia,  a total of  thirteen  gross  (3.25 net) wells have been
drilled  to date  on the  Teca/Nare  property,  and one  well  abandoned  by the
previous operator was re-entered and completed for production.  The operator has
made an  application  to obtain a global  environmental  permit in order to more
rapidly develop the entire field. At the Velasquez field,  five gross (1.25 net)
wells were recompleted in a different formation to establish additional reserves
and increase  production.  In the fourth quarter of 1997, the operator  received
regulatory approval to conduct operations on six additional locations.

    The  Company's  revenues  are  primarily  comprised  of oil  and  gas  sales
attributable  to properties in which the Company owns a majority or  substantial
interest.  The Company  accounts for its oil and gas producing  activities under
the full cost method of accounting.  Accordingly,  the Company  capitalizes,  in
separate cost centers,  all costs incurred in connection with the acquisition of
oil and gas properties and the  exploration  for and  development of oil and gas
reserves.  Proceeds from the disposition of oil and gas properties are accounted
for as a reduction in capitalized  costs, with no gain or loss recognized unless
such  disposition  involves a  significant  change in  reserves.  The  Company's
financial  statements  have been  consolidated  to reflect the operations of its
subsidiaries,  including the  Company's  approximate  74% ownership  interest in
Beaver Lake Resources Corporation, a Canadian public company ("Beaver Lake").

Crude Oil Prices

    The price  received by the Company for its oil produced in North  America is
influenced  by the world  price for crude oil, as  adjusted  for the  particular
grade of oil. The oil  produced  from the  Company's  California  properties  is
predominantly  a heavy grade of oil,  which is  typically  sold at a discount to
lighter oil. The oil produced  from the Company's  Colombian  properties is also
predominantly  a heavy grade of oil. The prices  received by the Company for its
Colombian  produced oil are determined  based on formulas set by Ecopetrol.  See
"Risk  Factors - Factors  Relating to  Operations  in Colombia and Other Foreign
Countries" and "Business - Marketing of Production."

    The weighted  average sales price of the Company's  crude oil was $14.45 per
Bbl in 1996 and $13.81 per Bbl for the first nine  months of 1997,  representing
approximately 66.8% and 66.3%, respectively, of the average posted price per Bbl
for WTI crude oil during  those  periods.  Since  January 1, 1992,  the weighted
average  quarterly  sales price received by the Company for its crude oil ranged
from a low of $10.69 for the  quarter  ended  March 31, 1994 to a high of $17.37
for the quarter ended December 31, 1996.

Results of Operations

    Comparison of Nine Months Ended September 30, 1997 and 1996

         Oil and Gas Sales

    Oil and gas sales increased  approximately 14.5% to $25.3 million during the
nine months ended  September  30, 1997 from $22.1 million for the same period of
1996.  Average sales price per BOE for the nine months ended  September 30, 1997
increased 0.9% to $13.48 from $13.36 per BOE for the same period of 1996.

    Total  production  increased  11.8% to 1.9  MMBOE in the nine  months  ended
September  30, 1997 as  compared  to 1.7 MMBOE for the same period of 1996.  The
increase in oil and gas production was primarily  attributable  to the Company's
property  acquisitions  in Louisiana in November 1996 and September 1997 and the
horizontal  drilling  program  that  began  in  California  in  June  1996.  The
production  increases  were  partially  offset by a  decline  in  production  in
Colombia of 117,000 BOE for the nine month period ended  September 30, 1997 from
the same period of 1996. The decline  resulted from the reversion of the Cocorna
concession in February 1997 and normal production declines.

         Other Revenues

    Other  revenues  increased  36.4% to $1.5  million for the nine months ended
September 30, 1997, as compared to $1.1 million for the same period of 1996. The
increase  was due  primarily  to  additional  processing  fee income of $723,000
realized from the Company's asphalt refinery and additional  operator's overhead
recoveries  of $96,000 on  operated  oil and gas  properties,  reduced by excess
Velasquez-Galan Pipeline operating expenses in the amount of $414,000 which were
invoiced to the Company by the  facility's  operator in the first quarter of the
year.

         Production Costs

    Production  costs increased 10.9% to $12.2 million for the nine months ended
September  30, 1997,  as compared to $11.0  million for the same period in 1996.
Average  production  costs per BOE  decreased  $0.10 for the nine  months  ended
September  30,  1997  from  $6.63  for the same  period  in 1996,  resulting  in
decreased production costs of $186,000.

    A production increase of 223,000 BOE for the nine months ended September 30,
1997,  from  1.7  MMBOE  for the same  period  of 1996,  resulted  in  increased
production  costs of $1.5 million.  In comparison  with the nine month period of
the prior year,  production  volume  changes for the same period in 1997 were an
increase  of 347,000  BOE in the United  States and a decrease of 117,000 BOE in
Colombia.  The increase in the United States was primarily  attributable  to the
Company's  property  acquisitions  in Louisiana in November  1996 and  September
1997, and the horizontal drilling program that began in California in June 1996.
Approximately  one-half of the production declines in Colombia resulted from the
reversion of the Cocorna  Concession  property  interest in February  1997;  the
balance of the decrease was due to normal  production  declines.  The results of
the  drilling  program in Colombia,  which began in the second  quarter of 1997,
partially offset normal production declines.

         General and Administrative Expenses

    General and administrative  expenses increased 29.6% to $3.5 million for the
nine months ended  September 30, 1997,  from $2.7 million for the same period of
1996.  The  overall  increase  in general and  administrative  expenses  was due
principally to the increase in employment in the Company's  domestic  offices to
support its oil and gas property development programs in California,  New Mexico
and Louisiana.

         Depletion, Depreciation and Amortization

    Depletion,  depreciation and amortization  expenses  increased 38.9% to $5.0
million for the nine months ended  September 30, 1997, from $3.6 million for the
same period of 1996.  Depletion  expense increased 40.6% to $4.5 million for the
nine months ended  September 30, 1997,  from $3.2 million for the same period of
1996.  The increase was primarily  attributable  to domestic  production  volume
increases  for the nine  months  ended  September  30,  1997,  of 347,000 BOE in
comparison  with the same  period of 1996,  and  capital  costs  recorded by the
Company in its full cost pools  beginning in the second quarter of 1996, and the
anticipated   future  development  and  abandonment  costs  to  be  incurred  in
connection with the management of its oil and gas properties.  Depreciation  and
amortization  expenses increased $62,000 for the nine months ended September 30,
1997, from $408,000 for the same period of 1996.

         Other Income (Expense)

    Other income (expense)  decreased to expense of $190,000 for the nine months
ended  September 30, 1997,  from income of $235,000 for the same period of 1996.
The change was primarily due to foreign currency  translation losses of $354,000
realized  by the  Company's  Colombia  operations  for  the  nine  months  ended
September 30, 1997.

         Interest Expense

    Interest  expense  decreased 22.2% to $1.4 million for the nine months ended
September 30, 1997,  from $1.8 million for the same period of 1996. The decrease
was due  primarily to the  conversion  of $8.6 million of  Debentures  to Common
Stock  occurring  since  April 1, 1996.  Interest  expense  attributable  to the
Company's  revolving line of credit increased $262,000 for the nine months ended
September  30,  1997,  from the same period of 1996.  The average  debt  balance
outstanding under this credit facility  increased 66.7% to $14.5 million for the
nine months ended  September 30, 1997,  from $8.7 million for the same period of
1996, due principally to the use of loan proceeds to fund property  acquisitions
and development drilling activities.  The weighted average interest rate for the
revolving  line of  credit  decreased  6% to  8.72%  for the nine  months  ended
September 30, 1997, from 9.28% for the same period of 1996.

         Provision for Taxes on Income

    Provision for taxes on income decreased  $163,000 (8.3%) for the nine months
ended September 30, 1997, from the same period of 1996. The Company's  estimated
effective tax rates were 43.0% in 1997 and 46.0% in 1996.

         Net Income

    Net income  increased  $327,000  (14.7%) for the nine months ended September
30, 1997, from the same period of 1996.  This increase  reflected the effects of
changes in oil and gas sales,  other  revenues,  production  costs,  general and
administrative  expenses,  depletion,  depreciation and  amortization  expenses,
interest  expense,  other income  (expense) and provision for taxes on income as
discussed above.

    Comparison of Years Ended December 31, 1996 and 1995

         Oil and Gas Sales

    The Company's  total oil and gas sales  increased 86.4% to $31.5 million for
the year ended December 31, 1996, from $16.9 million for 1995. The average sales
price  per BOE  increased  20.2% to $14.05  in 1996  from  $11.69  in 1995.  The
increase  was  primarily  attributable  to the full year  results in 1996 of the
property acquisitions in Colombia during 1995. Excluding the financial impact of
the Colombian properties, which were principally acquired in September 1995, oil
and gas sales  increased  44.2% during 1996, to $18.6 million from $12.9 million
for 1995.  The  average  sales  price per BOE for  United  States  and  Canadian
operations was $15.87 and $13.26, respectively,  in 1996, representing increases
of 21.7% and 28.5%, respectively, from the comparable 1995 averages.

    Oil and gas  production  increased  46.7% to 2.2  MMBOE  for the year  ended
December  31,  1996,  from 1.5  MMBOE  for  1995.  The  increase  in oil and gas
production  was  primarily  attributable  to the  acquisitions  of the Company's
Colombian  properties,  which were completed in the second half of 1995, and the
Company's drilling and rework activities performed in 1996.

         Other Revenues

    Other revenues  increased 125.8% to $1.7 million for the year ended December
31, 1996,  from $753,000 in 1995. This increase was due primarily to net tariffs
of $717,000 for use of the  Velasquez-Galan  Pipeline in Colombia,  in which the
Company  acquired a 50% interest in September  1995. In addition,  the Company's
asphalt refining operation reported  processing fee income of $514,000 for 1996,
as compared to no processing fee income in 1995.

         Production Costs

    Production costs increased 37.7% to $14.6 million in 1996 from $10.6 million
in 1995. The Company's production costs per BOE decreased 10.7% to $6.51 in 1996
from $7.29 in 1995. This increase in total production costs was due primarily to
increased  production  volumes.  Excluding the financial impact of the Colombian
properties,  the Company's  average  production  costs per BOE decreased 5.9% to
$7.70 for 1996 from $8.18 for 1995. For 1996, production costs for the Colombian
properties were $5.3 million, or $5.11 per BOE.

         General and Administrative Expenses

    General and administrative  expenses increased 95.0% to $3.9 million in 1996
from $2.0 million in 1995. The Company's general and administrative expenses per
BOE  increased  26.8% to $1.75 in 1996 from $1.38 in 1995.  The increase was due
principally  to expenses  incurred in  connection  with the  Company's  expanded
international operations in Canada and Colombia in the third and fourth quarters
of 1995,  and an  increase  in  employment  in its  domestic  offices to support
anticipated future growth.

         Depletion, Depreciation and Amortization Expenses

    Depletion,  depreciation and amortization  expenses  increased 96.4% to $5.5
million in 1996 as compared to $2.8 million in 1995. Depletion, depreciation and
amortization  expenses  per BOE  increased  26.8% to $2.46  per BOE for the year
ended December 31, 1996 from $1.94 per BOE for 1995. This increase was primarily
attributable to the capital costs recorded by the Company in its full cost pools
during 1996 and the anticipated  future  development and abandonment costs to be
incurred in connection with the management of its oil and gas properties.

         Other Income (Expense)

    Other income  increased  87.0% to $215,000  for the year ended  December 31,
1996 from  $115,000 in 1995.  The change was due  primarily to foreign  currency
transaction gains of $41,000 and additional  interest income of $97,000 realized
in 1996.

         Interest Expense

    Interest  expense  increased 71.4% to $2.4 million in 1996 from $1.4 million
in 1995, due principally to interest expense totaling  $998,000  attributable to
the  Debentures,  which were issued in December  1995.  The average debt balance
outstanding  under the Company's  revolving  credit  facility for the year ended
December 31, 1996  increased 7.0% to $9.2 million as compared to an average debt
balance of $8.6  million in 1995.  This  increase  was due  principally  to loan
proceeds used to fund the Company's  acquisition and development  program during
1996.  The weighted  average  interest rate for the Company's  revolving  credit
facility decreased to 9.0% in 1996 from 9.8% in 1995.

         Provision for Taxes on Income

    Provision  for taxes on  income  increased  557.3%  in 1996 to $3.0  million
compared to  $450,000 in 1995.  The  Company's  effective  tax rate for 1996 was
44.0%, a decrease from 45.1% in 1995 due to the impact of foreign tax credits.

         Net Income

    Net income  increased  594.7% to $3.8 million in 1996 from $547,000 in 1995.
This  increase  reflected  the  effects of  changes in oil and gas sales,  other
revenues,  production costs,  general and  administrative  expenses,  depletion,
depreciation and amortization expenses, other income (expense), interest expense
and provision for taxes on income as discussed above.

    Comparison of Years Ended December 31, 1995 and 1994

         Oil and Gas Sales

    The Company's  total oil and gas sales  increased 38.5% to $16.9 million for
the year ended  December 31, 1995 from $12.2 million for 1994.  The increase was
primarily  attributable  to property  acquisitions  in Colombia during 1995. The
average  sales  price per BOE  decreased  5.9% to $11.69 in 1995 from  $12.42 in
1994,  due  primarily to lower sales prices for oil produced  from the Colombian
properties, which were acquired in 1995. The average sales price per BOE in 1995
for United States and Canadian  operations was $13.04 and $10.32,  respectively,
an increase of 2.9% and a decrease of 7.2%,  respectively,  from the  comparable
1994  averages.  The average  sales price per BOE in Colombia was $9.44 in 1995.
Oil and gas production  increased 53.1% to 1.5 MMBOE for the year ended December
31, 1995 from 980 MBOE for 1994.  This  increase was due primarily to production
from properties acquired during 1995.

         Other Revenues

    Other  revenues  decreased  4.0% to $753,000 for the year ended December 31,
1995 from  $784,000 in 1994.  This  decrease  was  primarily  attributable  to a
decline in  operator  fee income of 35.6% to  $219,000  in 1995 as  compared  to
$340,000 in 1994, as a result of property  dispositions and reduced expenditures
on  Company-operated  properties.  Pipeline tariffs received by the Company as a
result of its 50% ownership of the Velasquez-Galan  Pipeline, which was acquired
in September 1995, generated revenue of $439,000 in 1995. A gain on sale of real
estate  in  1994  provided  revenue  of  $428,000.   Rental  of  facilities  and
agricultural  land at the Company's asphalt refinery produced revenue of $74,000
in 1995 as compared to no revenue in 1994.

         Production Costs

    Production  costs increased 39.5% to $10.6 million in 1995 from $7.6 million
in 1994. The Company's  production costs per BOE decreased 5.3% to $7.29 in 1995
from $7.70 in 1994. The increase in total  production costs was due primarily to
increased  production volume resulting primarily from the Company's  acquisition
of its Colombian properties in 1995. From the acquisition dates of the Velasquez
Field  (January 1995) and the Teca-Nare  Fields  (September  1995),  the Company
incurred production costs of $2.2 million in 1995 in such fields.

         General and Administrative Expenses

    General and  administrative  expenses increased 5.3% to $2.0 million in 1995
from $1.9 million in 1994. The Company's general and administrative expenses per
BOE decreased  27.7% to $1.38 in 1995 from $1.91 in 1994.  The increase in total
general and administrative  expenses was due principally to expenses incurred in
connection  with the Company's  refinery  operations,  which began in the second
quarter of 1995, the Company's  Colombian  operations,  which began in the first
quarter of 1995,  and hiring of  additional  personnel in the fourth  quarter of
1995 for the Company's Canadian operations.

         Depletion, Depreciation and Amortization Expenses

    Depletion,  depreciation and amortization  expenses  increased 40.0% to $2.8
million in 1995 as compared to $2.0 million in 1994. Depletion, depreciation and
amortization expenses per BOE decreased 6.7% to $1.94 per BOE for the year ended
December  31,  1995 from  $2.08 per BOE for 1994.  The  increase  in  depletion,
depreciation and amortization  expenses was primarily  attributable to producing
property acquisitions in Colombia in 1995.

         Other Income (Expense)

    Other income  increased  $72,000 to $115,000 for the year ended December 31,
1995 from income of $43,000 in 1994.  In 1995,  the  Company  realized a gain of
$125,000 as a result of the issuance of common stock by a  subsidiary.  In 1994,
the  Company   realized   $198,000  in  the  settlement  of  litigation,   while
non-recurring expenses declined to $23,000 in 1995 from $199,000 in 1994.

         Interest Expense

    Interest  expense  increased 120.8% to $1.4 million in 1995 from $634,000 in
1994, due  principally  to the Company's  increased  bank  borrowings  under its
revolving  credit  facility.  The average  debt  balance  outstanding  under the
Company's  revolving  credit  facility  for the year  ended  December  31,  1995
increased  50.9% to $8.6  million as compared to an average debt balance of $5.7
million in 1994. This increase was due principally to loan proceeds used to fund
producing  oil and gas  property  acquisitions  which closed  during  1995.  The
weighted  average  interest rate for the  Company's  revolving  credit  facility
increased to 9.8% in 1995 from 8.1% in 1994.

         Provision for Taxes on Income

    Provision for taxes on income increased 17.2% in 1995 to $450,000,  compared
to $384,000 in 1994.  The Company's  effective  tax rate for 1995 was 45.1%,  up
from 43.0% in 1994, due to higher tax rates applicable to the Company's  foreign
operations.

         Net Income

    Net income  increased  7.5% to $547,000 in 1995 from $509,000 in 1994.  This
increase  reflected the effects of changes in oil and gas sales, other revenues,
production costs, general and administrative expenses,  depletion,  depreciation
and  amortization  expenses,  other  income  (expense),   interest  expense  and
provision for taxes on income as discussed above.

    Comparison of Years Ended December 31, 1994 and 1993.

         Oil and Gas Sales

         The Company's  total oil and gas sales increased 20.1% to $12.2 million
for the year ended December 31, 1994, from $10.1 million in 1993. An increase of
$2.7 million was the result of an increase of 225 MBOE in the  Company's oil and
gas production, of which 87.3% was attributable to acquisitions completed during
1994. The average sales per BOE for the year ended December 31, 1994 was $12.42.
This  average  price per BOE was 7.4% less than the  $13.41  per BOE  average in
1993.  This  decrease  was  primarily  due to  additional  production  from  the
Company's  heavy crude oil  properties,  including those located in Santa Maria,
California,  which  generally  sells at a discount to the average sales price of
lighter crude oil produced from the Company's other properties.

         Other Revenues

         Other revenues  increased  96.0% to $784,000 in 1994,  from $400,000 in
1993.  Substantially  all of such increase was  attributable to the sale of real
estate  in  Orange  County,   California  in  November   1994.   Divestiture  of
non-strategic and non-profitable properties and operations in 1993 and the first
quarter of 1994  resulted in a decrease in  revenues  in 1994 of  $133,000.  The
remainder of the change was due to additional  fees earned by the Company in its
capacity as operator of producing oil and gas properties.

         Production Costs

         Production  costs  increased  28.8% to $7.6 million  ($7.70 per BOE) in
1994, from $5.9 million ($7.75 per BOE) in 1993. The overall increase was due to
higher  production  levels  in  1994.  On a  BOE  basis,  production  costs  for
properties located in the United States increased $0.44, due primarily to higher
average production costs per BOE at the Company's North Belridge and Santa Maria
properties in California and the Company's Michigan properties. Production costs
for the Canadian properties were $5.19 per BOE in 1994.

         General and Administrative Expenses

         General and administrative  expenses decreased 24.0% to $1.9 million in
1994,  from  $2.5  million  in  1993.  Substantially  all of such  decrease  was
attributable to the Company's  actions in the second half of 1993 to consolidate
office  locations,  eliminate  duplicative  administrative  services and replace
contract labor personnel with Company  employees.  Cost cutting measures enacted
at  the  end of  the  first  quarter  of  1994,  including  the  disposition  of
non-profitable  business operations,  also contributed to the decrease.  General
and administrative  expenses  attributable to the Company's Canadian  subsidiary
were  $176,000 for 1994.  General and  administrative  expenses per produced BOE
decreased to $1.91 in 1994 from $3.31 in 1993.

         Depletion, Depreciation and Amortization Expenses

         Depletion,    depreciation   and   amortization    expenses   increased
approximately  9.9% to $2.0 million in 1994,  from $1.9 million in 1993. Oil and
gas depletion expense increased $141,000, or 7.8%, to $1.9 million in 1994, from
$1.8 million in 1993. In the United States,  proved reserves increased 3.7 MMBOE
to 7.9 MMBOE at December  31, 1994,  from 4.2 MMBOE at December 31, 1993,  which
resulted in depletion expense in the United States  decreasing  $314,000 to $1.5
million,  or $1.77 per BOE,  in 1994,  from $1.8  million,  or $2.34 per BOE, in
1993.  Depletion  expense in Canada  was  $455,000,  or $2.86 per BOE,  in 1994.
Depreciation and amortization  expense increased $47,000,  or 53.4%, to $135,000
in 1994 from $88,000 in 1993. The increase was due  principally to a full year's
amortization  of costs  incurred in obtaining  the  Company's  revolving  credit
facility in September 1993.

         Other Income (Expense)

         Other income  (expense)  increased  368.8% to income of $43,000 in 1994
from net expense of $16,000 in 1993. Included for 1994 were proceeds of $198,000
received  in  settlement  of  litigation  with a third  party,  and  expenses of
$119,000  attributed  to the  Company's  sale of its  oil and gas  environmental
services business effective March 31, 1994.

         Interest Expense

         Interest expense  increased 43.1% to $634,000 in 1994, from $443,000 in
1993.  The  average  amount of  applicable  interest-bearing  debt in the United
States in years 1994 and 1993 was $5.7 million and $5.3  million,  respectively.
The higher amounts outstanding under the Company's principal credit agreement in
1994  compared  to 1993,  partially  offset by a lower rate of interest in 1994,
resulted in an increase in U.S. interest expense of $19,000 for 1994 compared to
1993.  Interest  expense of the Company's  Canadian  subsidiary  was $172,000 in
1994.

         Provision for Taxes on Income

         The Company's  effective tax rate for 1994 was 43%. The effective  rate
for fiscal  year 1993 was  (29.6%),  resulting  in a tax benefit of $37,000 on a
pretax loss of $125,000.

         Net Income

         Net income of $509,000 for 1994 was 678.4%  higher than the net loss of
$88,000 for 1993. This increase  reflected the effects of changes in oil and gas
sales, other revenues,  production costs,  general and administrative  expenses,
depletion,  depreciation  and  amortization  expenses,  other income  (expense),
interest expense and provision for taxes on income as discussed above.

Liquidity and Capital Resources

    Since  1991,  the  Company's  strategy  has  emphasized  growth  through the
acquisition of producing properties with significant exploration and development
potential.  The  Company  recently  expanded  its focus to  emphasize  drilling,
enhanced recovery methods and increased production efficiencies. During the past
five years, the Company financed its acquisitions and other capital expenditures
primarily  though  secured  bank  financing,  the  creation  of  joint  interest
operations and production payment  obligations and sales of Common Stock and the
Debentures.   Supplemental   cash  and  working  capital  are  provided  through
internally  generated  cash flows,  secured bank  financing  and debt and equity
financing.  Additionally,  the sale of  preferred  convertible  stock  completed
December 31, 1997, provided approximately $2.4 million in working capital.

    From  January  1, 1995  through  September  30,  1997,  the  Company  used a
combination  of  secured  bank  financing,  the  proceeds  from  the sale of the
Debentures and internally generated cash flow to fund its acquisitions and other
capital expenditures, which included $23.9 million for acquisitions of producing
properties located principally in California,  Colombia,  Canada, New Mexico and
Texas.

    Working Capital

    The  Company's  working  capital  decreased  in 1997  from $2.4  million  at
December  31, 1996 to a deficit of $17.2  million at September  30,  1997.  This
decrease was primarily due to the  classification as a current liability of $8.3
million of borrowing base  indebtedness  that may become payable during the next
twelve  months,  depending on the  Company's  future  capital  requirements  and
available  funding  sources.  In addition,  the Company borrowed $9.7 million in
September to fund the acquisition of a producing  property under a term loan due
December 31, 1997, which was classified as a current  liability.  A net increase
of $3.7  million in accounts  payable in excess of a  corresponding  increase in
accounts receivable due to the Company's drilling  expenditures during the third
quarter also  contributed  to the decrease in working  capital.  At December 31,
1997,  term loans in the amount of $5.7  million  that matured on that date were
renewed and extended to April 30, 1998.

    Operating Activities

    The  Company's  operating  activities  during  the nine month  period  ended
September  30,  1997,  provided net cash flow of $12.0  million.  Changes in the
non-cash components of working capital were responsible for $3.7 million of this
amount.  Cash flows from  operating  activities  provided  net cash flow of $6.9
million in 1996.

    Investing Activities

    Investing  activities during the nine month period ended September 30, 1997,
resulted in a net cash outflow of $29.1 million, which consisted of expenditures
for oil and gas property  acquisition,  development and  exploration.  Investing
activities  during the year  ended  December  31,  1996  resulted  in a net cash
outflow of $10.8  million,  which  consisted  primarily  of oil and gas property
acquisition,  development  and  exploration  expenditures in the amount of $12.2
million,  reduced by the receipt of a refund of $1.8 million on a certificate of
deposit.

    Financing Activities

    Financing  activities during the nine months ended September 30, 1997, which
 provided net cash flow of $16.6 million, consisted principally of activity on
the Company's revolving credit facility.

    Financing activities during the year ended December 31, 1996, which provided
net  cash  flow  of $3.9  million,  consisted  principally  of  activity  on the
Company's revolving line of credit and proceeds from the sale of the Debentures,
net of related costs, in the amount of $1.4 million.

    Credit Facilities

    In September  1993,  the Company  established a reducing,  revolving line of
credit with Bank One,  Texas,  N.A.  to provide  funds for the  retirement  of a
production  note  payable,   the  retirement  of  other  short-term  fixed  rate
indebtedness and for working capital.  At September 30, 1997, the borrowing base
under the revolving  loan was $18.7 million,  subject to a monthly  reduction of
$400,000, of which $18.7 million was outstanding.

    The Company has a second  borrowing base credit  facility in the face amount
of $3.4 million to fund development  projects in California.  The borrowing base
for this facility reduces at the rate of $142,000 per month,  beginning November
1, 1997. At September 30, 1997, $2.8 million was outstanding.

    In November 1997,  the Company  secured a short term loan in the face amount
of $3.0  million  with Bank  One,  Texas,  N.A.  to be  advanced  in a series of
tranches as needed to fund working  capital  requirements.  Amounts  outstanding
under  the loan bear  interest  at the rate of prime  plus 2%,  and  mature  for
payment on April 30, 1998.

     Pursuant to an amendment dated December 31, 1997 to the loan with Bank
One, Texas, N.A., the Company is required to make a payment of $3 million in
April 1998 and a minimum payment of $3 million in June  1998 in addition
to its scheduled monthly payments of principal and interest.

    The Company's Canadian  subsidiary has available a demand revolving reducing
loan in the face amount of $2.8 million.  The maximum principal amount available
under the loan reduces at the rate of $58,000 per month.  At September 30, 1997,
the loan was fully advanced with an outstanding balance of $2.6 million.

    Capital Budget

    The Company's  budget for capital  expenditures for the last quarter of 1997
was  estimated  at $6.0  million.  The  expenditures  will be made  primarily to
complete development projects on existing properties,  including  recompletions.
Additional  capital  expenditures  may be made  for  acquisitions  of  producing
properties,  both  domestically  and  internationally.  The  amount  of  capital
expenditures will change during future periods  depending on market  conditions,
results of the Company's development drilling program and other related economic
factors,  including  the  price of oil and  natural  gas.  The  funds  available
(including those from credit lines) for anticipated capital expenditures will be
affected by prices for oil and natural gas, results of the Company's development
drilling program and other factors beyond the control of the Company.

    The Company  expended  approximately  $26.7 million for its  acquisition and
drilling  activities  during the nine month period ended September 30, 1997. The
expenditures were funded principally by cash flow from operations and borrowings
under bank credit facilities.  The producing  property  acquisition in September
1997 was funded in total by short-term mezzanine  financing.  Under the terms of
its bank credit  agreements,  $18.0  million has been  classified  as  currently
payable at September 30, 1997,  as this amount may become  payable over the next
twelve month period.  Management is in discussion with several banking groups in
an attempt to secure either replacement long-term financing or equity.  Although
no  definitive  agreement has been secured at this time it is expected that such
arrangements  will be  finalized  either in the fourth  quarter of 1997 or first
quarter of 1998.

    Should the  Company be unable to obtain  equity  and/or  debt  financing  in
amounts  sufficient to fund projected  activities,  it may be constrained in its
ability to acquire and/or develop additional oil and gas properties.

Quarterly Results of Operations

    The  following  table  sets  forth  certain  unaudited  quarterly  financial
information  for each of the Company's last eleven  quarters.  The data has been
prepared  on a  basis  consistent  with  the  Company's  Consolidated  Financial
Statements  included  elsewhere in this  Prospectus  and includes all  necessary
adjustments,  consisting  only of  normal  recurring  accruals  that  management
considers  necessary  for a fair  presentation.  The  operating  results for any
quarter are not necessarily indicative of results for any future period.
<TABLE>
<CAPTION>


                                                       Quarters Ended
      -----------------------------------------------------------------------------------------------------------------

      March    June     September    December  March     June 30,  September 30December    March    June 30,  September
      31,      30,      30,          31,       31,                             31,         31,                30,
      1995     1995     1995         1995      1996      1996      1996        1996        1997     1997      1997

<S>   <C>      <C>       <C>         <C>        <C>       <C>       <C>        <C>        <C>       <C>       <C>

Revenues
- -----


Oil
and   $3,186,31$3,831,179$3,959,082  $5,964,676 $6,962,886$7,640,802$7,471,924 $9,445,145 $9,668,592$7,695,072$7,918,697
gas
sales


Other $32,298  $82,040     $302,948  $335,722  $424,404  $362,026    $290,998   $604,159  ($105,118$576,881  $1,024,076


Total
revenu$3,218,60$3,913,219$4,262,030  $6,300,398 $7,387,290$8,002,828$7,762,922 $10,049,304$9,563,474$8,271,953$8,942,773


Depletion
depreciation
and
amortization
      $503,687 $715,321    $712,023  $895,653  $1,140,500$1,227,905$1,247,226  $1,911,787 $1,586,96$1,646,327$1,778,275


Net
income$12,132  $98,173     $119,576  $316,651  $755,488  $734,375    $730,869  $1,543,984 $1,441,58$507,300    $598,618


Net
earnings
per     $0.00    $0.01        $0.01     $0.04     $0.08     $0.08       $0.08      $0.16    $0.13     $0.05       $0.05
share
</TABLE>

New Accounting Standards

    In February  1997, the Financial  Accounting  Standard Board issued SFAS No.
128, "Earnings Per Share." SFAS No. 128 specifies the computation,  presentation
and  disclosure  requirements  for  earnings  per  share  and is  effective  for
financial  statements  issued  for  periods  ending  after  December  15,  1997.
Management  has not yet  determined  the impact that adoption of SFAS No. 128 is
expected to have on the financial statements of the Company.

    In June 1997, the Financial  Accounting Standards Board issued SFAS No. 130,
"Reporting Comprehensive Income" and SFAS No. 131, "Disclosure About Segments of
an Enterprise and Related Information." Both Statements are effective for fiscal
years beginning  after December 14, 1997.  Management has not yet determined the
impact that adoption of SFAS No. 130 and SFAS No. 131 is expected to have on the
financial statements of the Company.

Impact of Inflation

    The  price  the  Company  receives  for its oil  and gas has  been  impacted
primarily  by the world oil market and the  domestic  market  for  natural  gas,
respectively,  rather than by any measure of general  inflation.  Because of the
relatively  low rates of inflation  experienced  in the United  States in recent
years, the Company's  production costs and general and  administrative  expenses
have not been impacted significantly by inflation.



<PAGE>




                                                         BUSINESS OF THE COMPANY

    Saba  Petroleum  Company is an  independent  energy  company  engaged in the
acquisition, development and exploration of oil and gas properties in the United
States  and  internationally.  The  Company  has  grown  primarily  through  the
acquisition and exploitation of producing properties in California and Colombia.
The Company has also recently initiated  exploration  projects which the Company
believes have high  potential in California,  Indonesia and Great  Britain.  The
Company has  assembled a portfolio of over 200  potential  development  drilling
locations. Based on current drilling forecasts, the Company estimates that these
locations represent a five-year drilling  inventory.  The preponderance of those
drilling  locations are in Colombia's  Middle  Magdalena Basin. The Company also
has drilling  locations in  California,  New Mexico and  Louisiana.  The Company
intends to continue using advanced  drilling and production  technologies  in an
effort to enhance the returns  from its  drilling  programs.  On its  California
properties,   the  Company  has  successfully   used  horizontal   drilling  and
high-efficiency  cavitation  pumps,  and has  recently  drilled  its first steam
assisted gravity drainage ("SAGD") pair of wells in California,  the preliminary
results of which are expected during the first part of 1998.

    At December  31, 1996,  the Company had  estimated  proved  reserves of 30.6
MMBOE,  consisting of 26.7 MMBbls of oil and 23.6 Bcf of gas (3.9 MMBOE), with a
PV-10 Value of $155.9 million.  Since quantities of oil and gas recoverable from
a property are price sensitive, the recent decline in oil prices may be expected
to  result in a  reduction  of the  quantities  of oil and gas  included  in the
Company's proved reserves and the PV-10 value of such reserves.  See "Properties
- - Reserve Estimates."



                                                               Business Strategy

    The Company intends to continue to increase its proved reserves,  production
rates and operating cash flow through a program which includes the following key
elements:

         Development of existing  hydrocarbon base. The Company has an extensive
         inventory of drilling  locations,  which the Company intends to exploit
         over the next five years. The Company's program includes exploration of
         existing  producing  properties  located  in  Colombia,  New Mexico and
         Louisiana.  The Company believes that this program will provide it with
         a  cost-effective  means to  significantly  increase  proved  reserves,
         production rates and operating cash flow.

         Acquisition  of  producing  properties  with  significant   development
         potential.  The Company  seeks to acquire  domestic  and  international
         producing  properties  where  it can  significantly  increase  reserves
         through  development  or  exploitation  activities and control costs by
         serving  as  operator.  Subject to  receipt  of an  analysis  presently
         underway by the Company's  investment  banker,  the Company  intends to
         concentrate  these domestic  activities in California where the Company
         believes that its substantial experience and established  relationships
         in the oil and gas industry enable it to identify, evaluate and acquire
         high potential properties on favorable terms.

         Selective pursuit of exploration prospects. The Company plans to expand
         its reserve base by acquiring or participating in exploration prospects
         in California,  New Mexico, Louisiana and internationally.  The Company
         believes these  activities  complement its traditional  development and
         exploitation activities.  In pursuing these exploration  opportunities,
         the Company plans to use advanced  technologies,  including 3-D seismic
         and  satellite  imaging,  where  appropriate.  The  Company  intends to
         increase  its  exposure to natural gas and  lighter oil  prospects.  In
         addition,  the Company may seek to limit its direct financial  exposure
         in exploration projects by entering into strategic partnerships.

    During early 1998, the Company's Board of Directors  directed  management of
the  Company to  formulate  and  implement  a plan to explore  alternatives  for
maximizing  shareholder  values.  The mandate  includes  engaging an  investment
banking  firm  to  assist  the  Company  in  developing  alternatives.  While  a
definitive  decision  has not been  made,  it is likely  that the  Company  will
initiate a strategy which  involves the sale or other  disposition of at least a
substantial   portion  of  its  non-California   domestic   properties  and  the
concentration  of the  Company's  efforts in the  California  and  international
arenas. In addition, it is possible that this strategy will also involve placing
a greater  emphasis on exploration  activities  than was previously the case. To
this end, the Company has initiated  three  exploration  projects in California,
one of which is a joint  venture  with a large oil company to drill a relatively
high risk, high potential gas prospect in California.  See "Properties - Current
Exploration Projects."

History of the Company

    The  Company's  initial  efforts  focused on the  acquisition  of  producing
properties with positive cash flow,  development potential and an opportunity to
improve cash flow through more  efficient  operations.  The Company has acquired
several  properties that met these criteria,  including the 1993  acquisition of
Cat Canyon and the other  properties that comprise the California  Central Coast
Fields.  These heavy oil properties  were  attractive  acquisitions  because the
Company  believed  it could  acquire the  properties  on the low end of a market
cycle,   reduce  the  relatively   high  operating  cost  on  the  fields,   and
significantly  develop  their proven  reserve base through low risk drilling and
workover activities. As the Company grew through such acquisitions, it developed
expertise in heavy oil  projects,  drilling and  enhanced  recovery  techniques,
field management and cost controls. In 1995, the Company expanded its operations
internationally  by acquiring an interest in heavy oil  production in the Middle
Magdalena Basin of Colombia, and oil and gas properties in Canada.

    Having  established a core of producing  properties  with a predictable  and
improving cash flow and development potential, the Company has begun to focus on
larger high potential exploration and development projects.

Exploration and Development Drilling Activities

    The Company has  identified  over 200  potential  drilling  locations on its
properties  in Colombia,  which  represent an estimated  five year  inventory at
planned  drilling  rates.  In addition,  the Company has  identified a number of
drilling locations on its properties located in the United States,  primarily in
California,  Louisiana  and  New  Mexico.  The  Company  is  also  pursuing  the
acquisition of high potential  exploration prospects to enhance its inventory of
drilling opportunities.  In particular, the Company has initiated high potential
exploration  activities  in  Indonesia  and Great  Britain;  is  completing  the
analysis of a 3-D seismic survey  covering some 10,500 acres of land in which it
has interests in the area of the Coalinga oil field in Kern County,  California;
has entered into an agreement  with a subsidiary  of Chevron  Corp.  pursuant to
which the Company will analyze  Chevron 3-D seismic data covering  lands in Kern
County,  California,  and if warranted,  will drill exploratory wells on Chevron
fee lands;  and, has entered into a joint venture with a large  independent  for
the exploration of a multi-thousand acre lease block in northern California,  on
which the Company expects that a high risk, high potential exploratory well will
be commenced during the first half of 1998.

    The Company's capital  expenditure  budget for 1998 is highly dependent upon
the  price  for which its oil is sold and upon the  ability  of the  Company  to
obtain external financing.  Subject to these variables, the Company has budgeted
a  minimum  of  $7.2  million  and  a  maximum  of  $23.0  million  for  capital
expenditures during 1998.

    The Company's exploration and development drilling programs are conducted by
its in-house technical staff of petroleum engineers and geologists. In addition,
the Company retains the services of several consulting  geologists and engineers
to evaluate and develop exploration  projects in California and internationally.
These consultants report to the Company's professional staff, which analyzes and
vets the consultants recommendations before acting upon them.

    The Company's professional staff oversees the Company's development strategy
which is  designed  to  maximize  the value  and  productivity  of its  existing
property base through development drilling and enhanced recovery methods. One of
the most important components of the Company's development program is its use of
horizontal  drilling  technology.  In  general,  a  horizontal  well  is able to
encounter a greater  volume of  hydrocarbons  through  its  exposure to a longer
lateral portion of a producing  formation than a comparable  vertical well. As a
result,  in appropriate  formations,  a horizontal well may generate both higher
initial  production and greater ultimate recovery of oil and gas than a vertical
well. In addition,  because a horizontal  well can be extended  laterally into a
formation,  it can significantly  reduce the number of wells required to drain a
given reservoir.  The Company believes that its application of measurement while
drilling  ("MWD") tools is essential to the success of its  horizontal  drilling
program.  The use of MWD technology enables the Company to continuously  monitor
the location of a drillbit  during  drilling and guide it into a tightly defined
target  zone in a  particular  formation.  The  Company  believes  that  its MWD
enhanced horizontal drilling program will increase reserve recovery and decrease
drilling and  operating  costs.  Another  important  component of the  Company's
horizontal well program is the use of high efficiency  cavitation  pumps.  These
pumps,  which are  particularly  effective  for heavy oil,  reduce  maintenance,
increase  production and permit the production of oil mixed with high quantities
of sand and other formation materials.

    Beginning  in June 1997,  the  Company  initiated  use of  another  enhanced
production  technique  known as  SAGD.  This  technique  involves  drilling  two
horizontal  wells in a parallel  configuration,  one  above,  and within a short
distance of, the other.  After drilling is complete,  steam is injected into the
upper  wellbore,  which creates a steam chamber and heats the oil so that it may
flow by gravity to the lower producing wellbore for extraction. The SAGD process
has been successfully  employed by other companies in Canada in thick reservoirs
containing  viscous  oils,  similar to those found in areas of the Central Coast
Fields. Although this technique is initially more costly than employing a single
horizontal well, the Company  anticipates that it will result in increased rates
of production and recovery and lower per-unit  production costs. The Company has
drilled  one pair of SAGD wells on its Gato Ridge  Field and is  awaiting  local
permits before  initiating  steaming  operations.  The Company expects to obtain
preliminary  results from these wells during 1998. If the initial SAGD wells are
successful,  the  Company  intends to expand the use of this  technology  on its
California heavy oil properties.

    California

    The Company's  drilling  operations in California are focused on the Central
Coast Fields,  which consist of six onshore  fields that  collectively  comprise
approximately  4,405 gross  (4,367 net)  developed  acres and 2,974 gross (1,915
net)  undeveloped  acres.  The Company intends to capitalize on the potential of
these properties  through a five year multiwell  drilling  program.  The Central
Coast  Fields  consist  of the Cat  Canyon,  Gato  Ridge,  Santa  Maria  Valley,
Casmalia,  and Oxnard  fields.  The Company  also has  producing  properties  in
Solano, Kern and Orange Counties,  California. Of these properties,  the Company
regards the Cat Canyon and Gato Ridge  fields as the most  significant  and upon
which it  intends  to focus  its near  term  development  drilling  efforts.  In
addition to the  producing  properties,  the  Company  has  several  exploratory
projects in California which it plans to drill during 1998.

         Between  June 20, 1996 and October 31,  1997,  the Company  drilled and
completed twelve  horizontal wells in the Sisquoc sands of the Cat Canyon Field.
Eleven of these wells are currently  producing at rates from 40 to 140 bopd; the
twelfth  well has  encountered  a sand  intrusion  problem  which the Company is
attempting  to rectify.  The Company  also drilled one pair of SAGD wells in the
Gato Ridge Field,  which is awaiting  local  permits  before  production  may be
attempted, and two horizontal wells that have encountered severe sand production
and are presently planned to undergo recompletion operations during 1998. During
1997, the Company drilled one dry horizontal well in the Casmalia field.

    Depending upon oil prices and other relevant factors, the Company intends to
drill up to six  horizontal  wells and  recomplete  up to 32  existing  vertical
wells,  primarily in the Cat Canyon and Gato Ridge  fields in the year 1998.  In
addition,  the Company may attempt to  reactivate  as many as fifteen  existing,
shut-in  vertical wells. The horizontal wells will be drilled to known producing
formations  and the  Company  believes  that such  wells  will  exhibit  similar
production  characteristics  as the horizontal  wells it recently drilled in the
Cat Canyon Field.  These  relatively  shallow wells are  anticipated  to cost an
average of  $500,000  per well and reach an  average  depth of 2,700 feet with a
lateral  extension  ranging from 1,500 to 2,000 feet. See  "Property-California"
for  additional  information  concerning  the results of drilling  activities on
these properties.

    The Company believes that horizontal drilling will be particularly effective
in  producing  the  heavy  oil   contained  in  these  fields   because  of  the
significantly  greater exposure of the wellbore to the productive  section.  The
Company has identified several distinct horizons in the Sisquoc sands of the Cat
Canyon and Gato Ridge fields,  but has not determined how many of these horizons
are  productive.  To date,  the Company has tested only a shallow  horizon to an
approximate  depth of 2,500  feet.  The  Company  intends  to begin  selectively
exploring  additional  horizons,  the  deepest  of  which is  believed  to be at
approximately  3,500 feet.  A deeper  zone,  the  Monterey,  which is a prolific
producing  zone  offshore  and  onshore  California,  lies below the  Sisquoc at
approximately  5,500  feet.  The  Company  drilled a  horizontal  well into this
formation during 1995 and developed  mechanical  problems,  which the Company is
seeking to rectify.  The Central Coast Fields  contain a number of wells drilled
by previous owners which have been suspended for various reasons. The Company is
studying the feasibility of attempting to place some of the suspended wells back
into  production.  As  indicated,  the Company  intends to perform  workover and
remedial  operations  on a number of  vertical  wells that exist in the  Central
Coast Fields, including some of the suspended wells.

    Colombia

    The Company owns interests in two  Association  Areas (Cocorna and Nare) and
one fee property  (Velasquez)  all of which are located in the Middle  Magdalena
Basin,  some 130 miles  northwest of Bogota,  Colombia.  The  Association  Areas
encompass  several  fields,  some of which are  partially  developed and some of
which await development. The Teca, Nare and Velasquez fields are presently under
development. The Association Areas, Nare and Cocorna, are held under Articles of
Association between Empresa Petroleos Colombiana ("Ecopetrol") and the Company's
predecessor  in  interest,  a  subsidiary  of  Texaco,  Inc.  ("Texaco").   Each
Association  Area is large enough to encompass more than one commercial  area or
field.

    The Company and Omimex,  the  operator  of the  fields,  have  formulated  a
development program which includes, pending regulatory approval, the drilling of
approximately 200 development wells through the year 2001 at an average depth of
2,900 feet. During 1997, the Company and its operator successfully  completed or
reworked  fourteen  wells of the  development  program,  which wells have met or
exceeded initial production  expectations.  The 200 well program is a refinement
of an approximate  600 well program  originally  designed by Texaco.  The Texaco
program was not  implemented  due to what the Company  believes was  Ecopetrol's
concern  with  refinery  capacity  and oil  prices.  The  ability of Omimex,  as
operator of the fields, to implement the development program is dependent on the
approval of Ecopetrol and the Colombian Ministry of the Environment. The Company
and Omimex have submitted an application for an omnibus approval of the drilling
of the  remainder  of the 200  well  program;  failing  receipt  of the  omnibus
approval,  the companies would continue to seek approval for drilling such wells
in segments.  In 1997,  approval was obtained for the drilling of 21 development
wells  (including the completed or recompleted  fourteen wells.  The Company and
Omimex also have  recompleted a well under the Magdalena River and plan to drill
two additional  wells which,  if commercial,  should  establish a new commercial
area  for  development.  The  Company  is  also  pursuing  selected  exploration
opportunities  in Colombia  including  acquiring third party 3-D seismic data on
the currently producing Velasquez Field to determine its exploration potential.

    Canada

    The Company's  Canadian  properties,  which are owned  through  Beaver Lake,
represented  approximately  10.3% of the  Company's  PV-10 Value at December 31,
1996.  The  Canadian  properties  produced  an average of 622 BOEPD for the year
ended December 31, 1996,  and 615 BOEPD for the nine months ended  September 30,
1997, from 147 wells covering 57,436 gross (12,943.0 net) developed acres,  most
of which are located in the province of Alberta. These wells had proved reserves
of 2.7 MMBOE at December 31, 1996. The Company's  stated proved reserves include
100%  of  the  reserves  of  Beaver  Lake.  See  "Business  --  Exploration  and
Development Drilling Activities -- Other United States and Canadian Properties."

    Other International Properties

    In September 1997, the Company and Pertamina, the Indonesian state-owned oil
company,  signed a production  sharing contract covering 1.7 million  unexplored
acres on the Island of Java near a number of producing  oil and gas fields.  The
Company is required to spend approximately $17 million over the next three years
on this  project,  and has  invested  approximately  $1.5  million in 1997.  The
Company  expects  to  identify  drilling  locations  based  on  geologic  trends
identified through its review of existing seismic data, satellite images and the
results of its own seismic  program to be performed in 1998 or 1999. The Company
is in the negotiation stage with several potential joint venture partners and is
expecting to sign a joint venture agreement during 1998.

    The Company has entered  into an  agreement to become the operator and a 75%
working interest holder of two exploration licenses which cover in the aggregate
a 123,000 acre area in southern Great Britain.  The Company expects to drill its
first  exploratory well on this concession during the second or third quarter of
1998 at an estimated cost of approximately  $800,000 to the Company's  interest.
The Company is currently discussing joint venture  opportunities with respect to
this property with other companies.

    Other United States and Canadian Properties

    On its non-California domestic properties, the Company has working interests
in over 400 oil and gas wells located principally in Texas, Louisiana, Michigan,
New Mexico and Oklahoma, with additional interests located in Utah, Wyoming, and
Alabama.  The Company has successfully  completed three of six exploratory wells
and ten of eleven  development  wells it has drilled on these  properties  since
1995.  The Company  believes  that many of these  properties  may be enhanced by
performing   multiple   workovers,   3-D  seismic  surveys,   recompletions  and
development  drilling.  For example,  in November 1996, the Company acquired for
approximately $3 million an interest in a field in Jefferson  Parish,  Louisiana
and has recently  completed  work-overs on two of its wells in this area,  which
increased production to 1,600 BOEPD from 850 BOEPD and at December 31, 1997, the
field was producing 1,200 BOEPD. In Lea County,  New Mexico,  the Company used a
3-D seismic  survey to delineate a prospect and  establish a location for a well
which it drilled in March 1997. The well  established a new oil pool  discovery.
Although  the initial zone is not now  producing,  the Company is testing one of
two  additional  uphole  zones in an attempt to establish  an  additional  field
productive  zone,  with  encouraging  preliminary  production  indications.  See
"Properties -Other U.S. and Canadian Properties -Southwest Tatum Field."

    The Company's  operations in Canada have been conducted  exclusively through
its 74% owned  subsidiary,  Beaver  Lake,  which is traded on the Alberta  Stock
Exchange.  The Company is presently  seeking to sell all or part of its interest
in Beaver  Lake.  The  Company  has  focused  its  exploration  and  development
operations  in Canada on low risk oil and gas projects  which are near  existing
processing and  transportation  facilities.  During 1997, Beaver Lake drilled an
exploratory well on a 3-D seismically  defined prospect in the Eaglesham area of
northwestern  Alberta.  While the well  encountered  the objective  formation as
anticipated  and produced oil, the well ran seriously  over budget,  encountered
formation difficulties and was abandoned. The Company believes that the prospect
remains viable,  but the Company's  strategic plan does not encompass  investing
further funds in Beaver Lake.  As at December 31, 1997,  Beaver Lake had current
liabilities in excess of its cash and accounts  receivable.  The Company is also
evaluating the construction of a sour gas plant which could provide a market for
the approximately 11 Bcf of Company-owned gas which is currently shut-in.  See "
- -- Property -- Canadian Properties."

    Since  January  1,  1992,  the  Company  has  acquired  in some 27  separate
transactions,  approximately $53 million aggregate purchase price of properties.
The  properties  acquired  through  1996,  as  improved  through  the  Company's
development efforts and including  associated drilling  activities,  represented
approximately  30.6  MBOE of  proved  reserves  as of  December  31,  1996.  The
Company's  all-in-finding  costs for these  acquisitions and related  activities
have averaged $2.53 per BOE.

    Currently,  the  Company  seeks  to  acquire  domestic  (almost  exclusively
California  located)  and  international   producing  properties  where  it  can
significantly  increase reserves through development or exploitation  activities
and  control  costs by  serving  as  operator.  The  Company  believes  that its
substantial experience and established relationships in the oil and gas industry
enable it to  identify,  evaluate  and  acquire  high  potential  properties  on
favorable  terms. As the market for  acquisitions has become more competitive in
recent  years,  the Company  has taken the  initiative  in creating  acquisition
opportunities,  particularly  with respect to adjacent  properties,  by directly
soliciting fee owners, as well as working and royalty interest holders, who have
not placed their properties on the market.  The Company also plans to expand its
existing   reserve  base  by  acquiring  or   participating  in  high  potential
exploration  prospects in known productive  regions.  The Company believes these
activities complement its traditional  development and exploitation  activities.
In pursuing  these  exploration  opportunities,  the  Company  may use  advanced
technologies,  including 3-D seismic and  satellite  imaging.  In addition,  the
Company may seek to limit its direct financial exposure in exploration  projects
by entering into strategic partnerships.

Property

    At December 31, 1996,  on a PV-10 Value  basis,  approximately  44.9% of the
Company's  proved  reserves were in  California,  primarily in the Central Coast
Fields and  approximately  28.7% were  attributable  to the Company's  Colombian
properties.

    The following table  summarizes the Company's  estimated  proved oil and gas
reserves by  geographic  area as of  December  31,  1996.  The  following  table
includes both proved  developed  (producing and  non-producing)  and undeveloped
reserves.  The reliability of estimates of undeveloped reserves is significantly
less than that of proved developed  producing  reserves.  Approximately 48.5% of
the total reserves  reflected in the following table are undeveloped.  See "Risk
Factors -  Factors  Relating  to the Oil and Gas  Industry  and the  Environment
Uncertainty of Estimates of Reserves and Future Net  Revenues."  There can be no
assurance that the timing of drilling, reworking and other operations,  volumes,
prices and costs  employed by the  independent  petroleum  engineers  will prove
accurate.  Since December 31, 1996, oil and gas prices have generally  declined.
At such  date,  the price of WTI crude oil as quoted on the New York  Mercantile
Exchange  was $25.12 per Bbl and the  comparable  price at December 31, 1997 was
$18.30. Quotations for the comparable periods for natural gas were $4.22 per Mcf
and $2.55 per Mcf, respectively.
<TABLE>
 <CAPTION>



                                                                    December 31, 1996

                                                 Proved Reserves, net                                  PV-10
                                                                                              Value
 ---------------------------------
         Property                      Gross         Oil          Gas
                                   -------------   (Mbbls)      (Mmcf)       MBOE    ------------------  -------------
                                       Wells                                            Dollar Value     Percentage
                                                                                       (In thousands)
<S>                                     <C>       <C>            <C>        <C>           <C>                  <C>

California
Cat Canyon ................             95         5,664         3,133      6,186         $40,740              26.1
Oxnard (1).................             75         5,039            --      5,039           8,235               5.3
Casmalia...................             62         1,205            52      1,214           4,735               3.0
Santa Maria................             50           618           146        642           2,962               1.9
Gato Ridge.................             35            64           240        104             312               0.2
Other......................            229         1,913         2,151      2,271          13,002               8.4
      Total California.....            546        14,503         5,722     15,456          69,986              44.9

Other United States
Louisiana..................             18           260           118        280           3,385               2.2
Michigan...................            296           665         3,597      1,264           9,928               6.3
Texas......................             78           391         1,410        626           5,097               3.3
New Mexico.................             18           236           702        353           3,616               2.3
Other .....................             93            96         1,565        358           3,140               2.0
      Total Other United States        503         1,648         7,392      2,881          25,166              16.1
      Total United States            1,049        16,151        13,114     18,337          95,152              61.0

Colombia...................            615         9,607            --      9,607          44,709              28.7
Canada.....................            422           921        10,551      2,679          16,078              10.3
      Total International            1,037        10,528        10,551     12,286          60,787              39.0

Total .....................          2,086        26,679        23,665     30,623        $155,939             100.0
</TABLE>


(1) See discussion under "California - Producing Properties - Oxnard Field"
================================================================================
California

PRODUCING PROPERTIES

    The Company  operates all of its wells in the Central Coast  Fields,  except
Oxnard Field in which it has no  producing  interest,  and  maintains an average
working  interest in these wells of 98.8% and an average net revenue interest of
89.4%.  These  fields  produced  1,827  net BOEPD  for the  three  months  ended
September 30, 1997, and had proved reserves (primarily  undeveloped) at December
31, 1996 of 13.2 MMBOE.  Included in the reserve  estimates are  approximately 5
MMBOE (90%  undeveloped)  which are attributable to the Oxnard Field, an area in
which the Company's  interests are subject to forfeiture if the Company does not
initiate and pursue developmental operations during 1998. In addition, since the
date of the reserve  report,  the Company has reduced its interest in the Oxnard
Field by 50%,  which would  result in a reduction  of  approximately  2.5 MMBOE.
However,  the Company has also acquired  several  producing  properties  and has
drilled  a number  of wells  on its  properties,  neither  of which  events  are
reflected in the 1996 engineering report.

    Cat Canyon Field. The Cat Canyon Field is the Company's principal California
producing property,  representing approximately 26% of the Company's PV-10 Value
at December 31, 1996. This field, which covers approximately 1,775 acres of land
is located in northern  Santa Barbara  County and was acquired by the Company in
1993. At the time of acquisition, there were 89 producing wells and 74 suspended
wells,  all of which were  vertically  drilled to either the Sisquoc or Monterey
Formations (lying between approximately 2,400 feet and 3,400 feet and 4,000 feet
and 6,600 feet,  respectively).  At the time of acquisition,  average production
was 425 bopd and during the month of October 1997,  average gross production was
approximately  1,206  bopd.  Daily  production  varies  depending  upon  various
factors,  including normal decline in production levels, the production of newly
drilled wells and whether remedial work is being done on wells in the field. The
field produces a heavy grade of viscous oil, which is in demand at the Company's
Santa  Maria  Refinery.  The  property  is  considered  (as are many  heavy  oil
properties) a high production cost field and reductions in prices paid for crude
generally  affect such  properties more  dramatically  than higher gravity lower
production cost fields.

    The Company owns a 100% working interest and a 99.7% net revenue interest in
approximately 45 producing wells and a number of non-producing  wells located in
this field.  The  producing  reservoir,  which  consists of a number of separate
zones, is divided by two major  north-south  trending faults into three separate
and  distinct  areas.  The area  between  the  faults  contains  the bulk of the
productive reservoir volume and has the highest cumulative production. A portion
of that area was the subject of a  waterflood  instituted  in 1962 by a previous
operator. The waterflood was not economically  successful.  The Company believes
that the two faults are sealing faults,  thus preventing  communication with the
portions of the field lying outside of the fault block, which areas were not the
subject of waterflooding operations.

    In 1995, Saba drilled its first horizontal well into the Monterey Formation;
this well has  experienced  formation  difficulties  and has not been  placed on
production by the Company  pending  completion of a study designed to remedy the
problem. In 1996, Saba initiated its present horizontal well drilling program in
the Cat  Canyon  Field by  drilling  five  horizontal  wells  into  the  Sisquoc
formation's  S1b  sand  (which  is one  of the  multiple  separate  sand  bodies
comprising the Sisquoc  formation) Of the five wells,  three were drilled in the
previously  waterflooded  central fault block and one in each of the eastern and
western  portions  of the field.  The well in the  western  portion of the field
initially  produced at rates  approaching 400 bopd and, as expected has declined
to a present  rate of  approximately  140 bopd.  Wells  drilled into the Sisquoc
formation may be expected to produce  varying amounts of formation water as part
of the production process.  The well drilled in the eastern portion of the field
has suffered  mechanical  problems and plans are to rework the well during 1998.
The three wells drilled in the central portion, or waterflood area of the field,
developed  initial  production rates of approximately 150 bopd per well and have
declined to  approximately  40 bopd per well.  One of the wells has been drilled
and completed, with initial production rates of approximately 185 bopd declining
to its present rate of approximately  160 bopd. The three wells drilled into the
central  waterflood  area,  as expected,  are producing oil with high volumes of
residual water from the prior waterflood operations, Saba believes that by using
high volume pumps and lifting large volumes of fluid,  the ratio of oil to total
fluids produced will gradually increase. This is supported by the results of one
of the wells which  initially  produced  approximately  95% water until the pump
capacity was  increased  resulting in a decrease of water to 88% and a gross oil
volume of  approximately  140 bopd.  Saba expects  continued  improvement in the
ratio of oil to total fluid in each of the five wells.  Production declines have
been in line with the Company's expectations of roughly a forty to fifty percent
decline in  production  during the first  twelve  months of a well's  operation,
followed by a more moderate ten percent annual decline in production.

    Results  from the  horizontal  well  drilling  program  have not met  Saba's
expectations  and continuing  study is being given to the field to determine how
to maximize  production.  In  addition,  the Company  has  implemented  measures
designed to ensure that  operations are conducted with greater  efficiency  than
was the case during 1997.  The Company  plans to drill two  horizontal  wells in
this field during 1998,  the locations for which will probably be outside of the
waterflooded  portion of the central fault block.  Horizontal wells in the field
generally  have a  horizontal  extension  of  approximately  1,600 feet and cost
approximately  $500,000 as a completed  well. In addition to its horizontal well
drilling program,  Saba periodically reworks and performs remedial operations on
its wells,  including existing vertically drilled wells, to maintain or increase
levels of production.

    In addition to the Cat Canyon  Field,  the Company has interests in a number
of fields in  California,  none of which had a PV-10 Value equal to five percent
or more  (other than Oxnard  Field) of the PV-10 Value of the  Company's  proven
reserves at December 31, 1996. Among such fields are the following:

    Oxnard Field. The Oxnard Field, which represented  approximately 5.3% of the
Company's PV-10 Value at December 31, 1996, is located near Oxnard,  California,
and covers  approximately  633 acres. In December 1996, the Company entered into
an agreement  granting it up to a 66.7% working interest in production from this
field.  Partially in response to declining crude oil prices and Saba's desire to
study the  characteristics of the field more extensively,  in November 1997, the
Company and its joint venture partner entered into a modification of the initial
agreement, reducing the interest of Saba to a 33.3% working interest (27.78% net
revenue  interest) in the field and  restoring  the other company as operator of
the field.  Maintenance  of the Company's  full  interest is dependent  upon the
expenditure of $5 million during a two-year  period ending in 1999.  This field,
which  first  began  production  in the early part of this  century,  produces a
highly  viscous oil from the Vaca Tar Sands,  a formation  over two hundred feet
thick and located at depths of between  1,950 and 2,400 feet.  The  reservoir is
highly  porous (35%) and permeable  (1,800 md). The oil is heavy,  approximately
6(Degree) to 8(Degree) API, and is highly viscous. Consequently, steam injection
is necessary resulting in expensive  operations relative to the price of the oil
produced.  Produced water is disposed of in wells located on-site that are owned
and operated by a third party. The field is equipped with two steam  generators,
a large  capacity  (9,300 Bbls) tank farm,  disposal  wells,  fresh water source
wells and all other  equipment  needed for steam  operations on this lease.  The
Company  acquired  its  interests  in this field at a time when oil prices  were
substantially higher than prevailing prices.  Although the Company believes that
substantial amounts of hydrocarbons are recoverable from this field and has been
developing a  comprehensive  horizontal  drilling  program to expand the current
production base, the present low price of crude produced from this field renders
it unlikely that drilling operations will be commenced in the immediate future.

         Gato Ridge Field. The Gato Ridge Field, which represented approximately
0.2% of the Company's  PV-10 Value at December 31, 1996, is located in the Santa
Maria Basin adjacent to the Cat Canyon Field and covers approximately 405 acres.
The Company owns a 100% working interest and net revenue  interests ranging from
83% to 100% in seven  producing  wells in the Gato  Ridge  Field.  The  existing
vertical  wells  primarily  produce  a heavy  oil  (11(Degree))  from  the  same
formations as those  underlying  the Cat Canyon Field.  The Company  drilled two
horizontal  wells and a pair of SAGD wells, to the Sisquoc  formation in 1997 at
an average  cost of $500,000  ($350,000 as a dry hole) per  horizontal  well and
$1.7 million for the pair of SAGD wells,  including  related surface  equipment.
The two horizontal wells have both experienced sand intrusion problems. One well
initially  produced at a rate of 300 bopd before sand  infiltrated the well bore
necessitating  a reduction in production  levels to  approximately  20 bopd with
approximately  55 barrels of water per day. The other well has also  experienced
sand intrusion problems and is producing at non-commercial rates. The Company is
of the view that it will be able to rectify  the sand  intrusion  in these wells
and establish the wells as commercial producers.  The pair of SAGD wells drilled
on this property  during 1997 have been completed and the initiation of steaming
operations is awaiting the issuance of county permits,  which while not assured,
are expected to be issued  during the first  quarter of 1998. At such time steam
will be injected  into the upper well and  thereafter  production  will commence
from the lower well. Should this procedure prove  successful,  the Company plans
to initiate other SAGD projects on its Santa Maria properties.

         North Orcutt.  During December 1997, the Company acquired this property
which covers approximately 120 acres of land in a residential area approximately
two miles from the Santa Maria  field.  Four wells are located on the  property,
three of which are presently producing approximately 50 bopd and 250 mcf per day
of high  sulfur  content  gas;  the oil  ranges in  gravity  from  8(Degree)  to
32(Degree)  gravity and is produced from three separate  benches of the Monterey
Formation.  The oil is  commingled  for sale  which  results  in an  approximate
22(Degree) sales crude. The Company believes that it may reestablish  production
in the suspended  well and increase  production  from the remaining  three wells
because  the  previous  owner  was  unable to market  the  produced  gas and was
permitted to flare only a limited quantity. That condition limited the amount of
oil which could be produced,  since gas is produced in association with the oil.
The Company plans to construct a gas pipeline  connecting this property with the
Company's existing  pipeline,  where the gas can be transported to the Company's
refinery and burned in  operations,  permitting  oil production to be increased.
The  permitting  process for the pipeline has been  commenced and it is expected
that approvals will be obtained during 1998. Quantities of oil and gas from this
property are not included in the Company's 1996 engineering report.

    Richfield  East  Dome  Unit  (REDU).   The  REDU  unit,  which   represented
approximately 3.4% of the Company's PV-10 Value at December 31, 1996, is located
in Orange County,  California and covers approximately 420 acres. The Company is
the operator of this unit and owns a working interest of 50.6% and a net revenue
interest  of 40.8%.  The unit is under  waterflood  in the  Kraemer  and Chapman
formations and contains  approximately  68 producing wells, 39 shut-in wells and
54 water injection  wells.  The Company  conducted  remedial  operations on this
property during 1997 which resulted in increasing  production  approximately 100
bopd. The Company plans to conduct remedial  operations in 1998 on this property
at an estimated cost to the Company's  interest of approximately  $600,000.  The
Company  owns fee  interests  in lands in this unit  which it  believes  will be
developable for real estate purposes as oil operations are curtailed.

    Other.  The Company also owns other  producing  properties  located in Santa
Barbara,  Solano, Kern and Orange counties,  California,  which in the aggregate
represented  approximately  9.9% of the  Company's  PV-10 Value at December  31,
1996.

CALIFORNIA EXPLORATION VENTURES

    Coalinga  Exploratory  Prospect,  Kern County,  California.  The Company has
acquired  leases  covering  approximately  3,600  acres of land and  contractual
rights covering an additional  approximate  7,000 acres of land in the region of
the prolific  Coalinga oil field in the San Joaquin  Valley of  California.  The
Company has  participated  in a 16 square mile 3-D seismic survey  covering this
area and has partially interpreted the survey. 19 anomalies have been identified
in the prospect area,  covering five potentially  productive  zones,  ranging in
depth from 6,500 to 12,000 feet.  The Company  plans to drill three  exploratory
wells during 1998 to test anomalies appearing on the 3-D seismic data. Under the
agreement,  the  Company  will  bear  100% of the  cost of the  wells,  which is
estimated at  approximately  $2.5  million in the  aggregate as dry holes and $3
million as  completed  wells.  The  Company  would have a 85%  working  (68% net
revenue) interest in the wells.

  Northern  California  Exploratory  Project.  In late 1997, the Company entered
into a joint venture with a large independent company and a company in which 
Rodney C. Hill, a
director,  has a financial  interest,  to acquire a multi-thousand acre block of
oil and gas  leases and drill an  exploratory  well for gas on such  block.  The
Company  has a 30%  initial  interest  in the  exploratory  well  to  earn a 20%
interest  in the well and in the  block  and any  additional  wells  that may be
drilled by the venture  thereon.  The Company regards the project as a high risk
venture with possible commensurate returns should the well prove productive. The
initial  objective  will  be the  sands  of the  Cretaceous  Age at a  depth  of
approximately 8,500 feet. Lease acquisition costs are estimated at approximately
$300,000 to the venture and the cost of the well is estimated  at  approximately
$1,250,000 as a dry hole and $1,700,000 as a completed well.  Should the well be
completed,  the large  independent  company,  with a 60% interest in the well to
earn a 40% interest in the block,  will be the operator of the venture.  Leasing
efforts are near completion and it is expected that the exploratory well will be
commenced during the first half of 1998.

  Chevron  Seismic  Venture.  In January 1998,  Saba and Nahama  Natural Gas Co.
entered into an agreement with a subsidiary of Chevron Corp. under which Chevron
made available to Saba and its partner,  on a non-exclusive  basis, the right to
process  Chevron  proprietary 3-D survey data covering  approximately  42 square
miles of land in Kern  County,  California.  Included in the 42 square miles are
approximately  14 square miles of land owned in fee by Chevron.  Saba and Nahama
will reprocess the seismic data employing modern  techniques at a cost estimated
at $300,000 and will have the ability to select and drill upon the Chevron owned
lands as well as the other lands should it and Chevron be able to acquire leases
covering such other lands. Under the terms of the agreement,  Saba will have the
right to obtain oil and gas leases covering the Chevron lands by drilling one or
more exploratory wells on such lands.  Should Saba and Nahama acquire a lease on
Chevron  owned  lands,  the  sharing  of  costs  will be 85% and 15% to Saba and
Nahama,  respectively,  and  revenues  will be shared 68% to Saba  (63.7%  after
payout) and 12% (11.24% after payout) to Nahama.

    Other United States Properties

    In  addition  to its  California  properties,  the  Company  owns  producing
properties in a number of states,  primarily  Louisiana,  New Mexico,  Michigan,
Texas and Wyoming,  which collectively  represented  approximately  16.1% of the
Company's PV-10 Value at December 31, 1996. At such date,  these  properties had
proved  reserves  of 2.9 MMBOE and  produced  approximately  1,376 BOEPD for the
three months ended September 30, 1997. In September  1997, the Company  acquired
its Potash Field properties which are described elsewhere in this Prospectus.

    The principal producing properties are:

    Manila  Village is located  in  Jefferson  Parish,  Louisiana.  The  Company
operates  this  field  and owns a working  interest  of 40.5%  (28% net  revenue
interest) in the wells in the field. The field represented approximately 2.2% of
the Company's  PV-10 Value at December 31, 1996. The field covers  approximately
450 gross acres of land covered by shallow waters, and is located  approximately
forty miles south of New  Orleans.  After  acquiring  this  property in November
1996, the Company successfully reworked two wells increasing production from 850
BOEPD to 1,650 BOEPD.  There are six producing  wells in the field that produced
approximately  1,190  BOEPD  in the  month  of  October  1997.  The  Company  is
participating in a 3-D seismic program which includes the field and expects that
the results of the survey will provide a basis for  additional  enhancements  to
the  value of the  property,  including  recompletions,  reworks  and  equipment
installations.

    Potash  Field,  which is  located  in  Plaquemines  Parish,  Louisiana,  was
acquired by the Company in September 1997. The Company operates all of the wells
in the field. The field is a salt dome feature  originally  discovered by Humble
Oil and Refining  Company and covers  approximately  3,600  acres.  The field is
located in a shallow marine  environment  southeast of New Orleans.  The Company
owns an 80% working interest and a 67% net revenue interest in this property, on
which are located ten active wells and a number of shut-in or  suspended  wells.
Current  production from the field is  approximately  375 BOPD and 4,000 MCFD of
high BTU content gas. The Company  believes that remedial work on several of the
wells will result in increased  production  levels. The salt dome feature in the
field has not been fully explored. The Company plans on conducting a 3-D seismic
survey to delineate the field.  Production in this field is from multipay zones;
the deepest of which is 15,000 feet.

    San Simon Ranch  Field,  is located in Lea County,  New Mexico.  The Company
owns  interests  in several  wells in this field and operates  three wells.  The
Company has a 50%  working  (42%) net revenue  interest in  approximately  1,122
gross (742 net)  acres in the  field.  The  Company  is  participating  in a 3-D
seismic survey to evaluate the development of the field.

    Southwest  Tatum  Field,  which is  located  in Lea  County,  New Mexico was
acquired  by the  Company as an  exploratory  project in late 1996.  The Company
holds  leases  covering  approximately  2,000 gross acres of land,  in which the
Company  has a working  interest  of 50% and a net  revenue  interest of 38.75%.
During the last part of 1996, the Company,  as operator,  commenced the drilling
of a 14,000  foot  exploratory  Devonian  test well.  In addition to the deepest
zone, the Devonian  (which has been abandoned after having produced in excess of
20,000  barrels of high gravity  oil),  the well has three other  potential  oil
producing  zones.  The Company has  recompleted  the well in the shallower Cisco
zone with initial flow rates of 400-350 bopd of clean  45(Degree) oil, 800 mcfpd
of gas and no water.  The Company will be production  testing this zone over the
new few weeks, which will include the installation of a gas flare stack, since a
connection  to a gas  pipeline  has not yet been made.  A  potential  sales line
exists  approximately two miles from the well. A second reentry well to test the
shallower zones was completed in September as a Canyon producer and is currently
flowing  approximately  200 bopd,  with a small amount of water.  Two additional
wells are planned to be drilled on this property in 1998 at an approximate  cost
of $350,000 each to the Company's interest.

    Colombian Properties

         General

    The Company's  Colombian  operations are conducted on two Association  Areas
and one  mineral  fee  property.  These  properties  are  located  in the Middle
Magdalena Basin of Colombia, some 130 miles northwest of Bogota. The Company and
its partner,  Omimex,  acquired their  interests in the Middle  Magdalena  Basin
properties  from Texaco in 1995,  and each has a 25% working  (20% net  revenue)
interest  in Nare and  Cocorna  Association  properties,  while  Ecopetrol,  the
Colombian state oil company owns the remaining 50% working interest. The mineral
fee  property,  Velasquez,  is owned 75% by Omimex and 25% by the  Company.  The
three  areas  cover  56,508  gross acres of land.  The Nare  Association  is the
northernmost area in which the Company has an interest and covers  approximately
37,164  gross  (approximately  9,200 net) acres of land.  The  exploitation  and
development  of the Teca and Nare Fields,  and the adjacent Nare North,  Chicala
and Morichi Fields are governed by the association  contract  originally entered
into between  Ecopetrol and Texaco in 1980. Under these  contracts,  the cost of
exploratory  wells is borne  solely  by the  Company  and its  partner,  who are
entitled to all revenues from such wells.  Once an area within an Association is
declared to be a commercial area by Ecopetrol,  the Company and its partner each
receives 20% of the crude oil produced at these fields, while Ecopetrol receives
40% of  production  and the Colombian  government  receives the remaining 20% of
production in the form of royalties.  A commercial area is roughly equivalent to
a field.  Each of the Company and its partner bears 25% of the production  costs
of commercial  areas and  Ecopetrol is  responsible  for the remaining  50%. The
exploitation  rights under these contracts  expire in September 2008 and are not
renewable by the Company under their current terms. The Company understands that
legislation is being  considered by the Colombian  government which would permit
such  extensions  to be  obtained.  The Company  intends to seek an extension of
these contracts,  however,  no assurance can be given that any extension will be
granted  or that the  terms on  which  any  extension  may be  obtained  will be
acceptable to the Company. See "Risk Factors - Factors Relating to Operations in
Colombia and Other Foreign  Countries - Foreign  Operations"  and "- Exploration
and Development Drilling Activities - Colombia."

    Generally,  as in the case of the  Company's  interests  under  the Nare and
Cocorna  Associations,  the Articles  require that the  contracting  oil company
perform  various work  obligations  (including  the drilling of any  exploratory
wells) at its cost on the lands covered by the Articles, and allow production of
hydrocarbons  for a stated terms of years.  Upon discovery of a field capable of
commercial  production  and upon  commencement  of  production  from that field,
Ecopetrol   reimburses  the  contracting  party  out  of  Ecopetrol's  share  of
production for 50% of the allowable costs.  Thereafter,  costs of operations and
working interest revenues are shared 50% by Ecopetrol and 50% by the contracting
oil company,  which in this case is Omimex and the  Company,  as  successors  to
Texaco,  the original  contracting  party.  The working interest is subject to a
royalty of 20% which is paid to Ecopetrol on behalf of the Colombian government.
Several of the fields in the contract  area owned by the Company and Omimex have
been declared to be commercial  areas,  but a number of other areas have not yet
been so designated.  One field located within the Cocorna Concession area, which
was acquired by the Company from  Texaco,  has reverted to Ecopetrol  because of
the  expiration of the term of the Articles  governing  that field.  Approval of
both  Ecopetrol and the Ministry of the  Environment  is required to implement a
development program.

         Description of the Properties

      Both the Nare and Cocorna  Associations  will expire in September 2008. At
the date hereof,  three fields within the Cocorna Association have been declared
commercial by Ecopetrol:  Teca (approximately 1938 acres),  Toche (approximately
150 acres),  and South Cocorna  (approximately 700 acres) and four fields within
the Nare Association have been declared  commercial:  South Nare  (approximately
660 acres), North Nare (approximately 1,700 acres),  Chicala  (approximately 830
acres) and Moriche  (approximately  1085  acres).  The  Company's  Teca and Nare
Fields,  which represented  approximately  27.2% of the Company's PV-10 Value at
December  31,  1996,  produced  an average of 1.95 Mbopd for the  quarter  ended
December  31, 1996 and 1.86 Mbopd  during the nine months  ended  September  30,
1997, from 309 wells covering 2,598 gross (649.0 net) developed acres and is the
primary  producing  area.  The Company  owns a 25%  mineral fee  interest in the
Velasquez Field which covers approximately 3,800 gross (950 net) acres of land.

    The Company's Colombian properties in the aggregate represented 9.6 MMBOE at
December 31, 1996 or approximately  31.4% of the Company's total proved reserves
and approximately 28.7% of the Company's PV-10 Value at that date. The following
table provides  information  concerning the Company's interest in the commercial
areas and fee minerals in Colombia.
<TABLE> 
<CAPTION>




                                                                                        Average Daily
                                                                                 Barrels of Oil Produced
                               Proven Reserves at                               4th Quarter 1996 and 1997
        Field Name               Dec. 31, 1996            Number of Wells
<S>                                <C>                            <C>                     <C>

    Velasquez                      857,938                         69                      426/403
- ---------------------------

    North Nare....                 2,898,455                       78                        --
- ---------------------------

    Chicala.......                 1,448,759                      104                        --
- ---------------------------

    Teca & South Nare              4,382,930                      328                    1,947/1,905
- ---------------------------

    So. Cocorna                    18,985                          36                    330 / - (1)
</TABLE>

(1)      Property interest reverted to Ecopetrol in February 1997.

    Production from all of the fields comes from relatively  shallow  reservoirs
lying at  approximate  depths of from 1,200 to 3,000 feet. All of the production
(save that produced from the Velazquez  field) is of a relatively heavy grade of
crude oil,  generally in the area of 10(Degree) to 13(Degree) gravity API. Wells
generally  produce small  amounts of formation  water in  conjunction  with oil.
Because  of the  viscosity  of the oil,  wells are  initially  produced  without
artificial  stimulation  and  thereafter  stimulated by cyclic steam  injection.
Wells cost  approximately  $250,000 to $300,000 to the total  working  interest,
depending upon depth.

    During 1997,  the Company and the operator  participated  in the drilling or
recompletion of thirteen wells in the Teca (eight) and South Nare (five) Fields.
All of the wells drilled were  productive  and the operator is in the process of
installing  steaming  equipment.  While the  Company  has not yet  received  its
independent  engineering  report, it is believed that the drilling of such wells
has added significantly to the Company's Colombian reserves.

    The Company and Omimex have recently  reentered a suspended  Texaco  drilled
well to an area under the Magdalena River and recompleted the well as productive
of approximately 30 bopd without  artificial  stimulation.  Both the Company and
the  operator  believe that another two wells should be drilled into the area in
an effort to establish an additional  commercial  area.  Should those efforts be
successful,  it is believed  that from 15 to 20  additional  drilling  locations
would be established.

    During 1997, the operator in conjunction with the Company  formulated a plan
for the  drilling  of  approximately  200  development  wells in the Nare North,
Chicala and Moriche fields. This program,  subject to regulatory approval, would
be implemented through the year 2001. The Company is also considering joining in
a  development  program at the  Velazquez  property.  The Company  has  budgeted
approximately $2.5 million for its Colombian  operations  capital  expenditures,
but the  expenditure  will  depend  upon  the  price of oil and  other  economic
factors.

         Crude Sales and Pipeline Ownership

    All of the  Company's  crude oil  produced at the  Company's  properties  in
Colombia  has been sold  exclusively  to  Ecopetrol at  negotiated  prices.  See
"Business  - Marketing  of  Production."  In  conjunction  with its  purchase of
interests in the Nare Association,  the Company also purchased a 50% interest in
the 118 mile  Velasquez-Galan  Pipeline,  which  connects  the Fields to the 180
Mbopd Colombian  government-owned refinery at Barrancabermeja.  See "Exploration
and  Development  Drilling  Activities - Colombia." The pipeline  transports oil
from the  Company's  fields,  together  with a  lighter  crude oil  supplied  by
Ecopetrol which acts as a diluent to the Company's  heavier crude, and crude oil
from other adjacent fields.  The pipeline  generates revenues through collection
of tariffs for the use of the pipeline.  Throughput on this pipeline in December
1996 averaged 31,816 bopd of which the Company's share was  approximately  2,500
bopd;  comparative  numbers for the month of December  1997 are 30,500 and 2,300
bopd,  respectively.  In addition to the operator  and the Company,  three other
companies  transport  their  crude oil  through  the  pipeline  at tariff  rates
established  by  Colombian  authorities.  The  Company  and  the  operator  have
considered  expansion  of  the  pipeline  system  if  additional  production  is
developed by operators in the area.

     Canadian Properties

    The Company's  Canadian  properties,  which are owned  through  Beaver Lake,
represented  approximately  10.3% of the  Company's  PV-10 Value at December 31,
1996.  The  Canadian  properties  produced  an average of 622 BOEPD for the year
ended December 31, 1996,  and 615 BOEPD for the nine months ended  September 30,
1997, from 147 wells covering 57,436 gross (12,943 net) developed acres, most of
which are located in the province of Alberta. These wells had proved reserves of
2.7 MMBOE at December 31, 1996. The Company's  proved reserves  included 100% of
the  reserves of Beaver  Lake.  See  "Business --  Exploration  and  Development
Drilling Activities -- Other United States and Canadian Properties."

FOREIGN EXPLORATORY PROJECTS

    Indonesian Exploratory Project

    In September 1997, the Company and Pertamina, the Indonesian state-owned oil
company,  signed a production  sharing contract covering 1.7 million  unexplored
acres on the Island of Java near a number of producing  oil and gas fields.  The
Company is required to spend approximately $17 million over the next three years
on this project,  of which approximately $1.5 million was spent in 1997 on bonus
payments, data acquisition and geophysical investigation. The Company expects to
identify  drilling  locations  based on geologic trends  identified  through its
review of existing seismic data, satellite images and the results of its own 3-D
seismic  program  to be  performed  in 1997  and  1998.  The  Company  is in the
negotiation stage with several potential joint venture partners and is expecting
to sign a joint venture agreement during 1998.

    Great Britain Project

    The Company has entered into  agreements  with Yates  Petroleum  (U.K.) Ltd.
pursuant to which the Company will become the  operator and 75% interest  holder
of a 133,000 acre  exploration  area  covered by two  exploration  licenses,  in
southern Great Britain.  The Company expects to drill its first exploratory well
on this  concession  during the second or third  quarter of 1998 at an estimated
cost of approximately  $800,000 to the Company's interest.  The Company believes
that any oil and gas eventually produced from this concession would benefit from
the fiscal regime in Great Britain,  which is based on income taxes instead of a
cost-free royalty or revenue sharing regime commonly used in other countries.


Oil and Gas Reserves

    The  Company's  proved  reserves and PV-10 Value from proved  developed  and
undeveloped  oil and gas properties in this Statement have been estimated by the
following independent petroleum engineers.  In 1996, 1995 and 1994,  Netherland,
Sewell & Associates,  Inc. ("NSA") prepared reports on the Company's reserves in
the United  States and  Colombia  and  Sproule  Associates  Limited  ("Sproule")
prepared a report on the  Company's  Canadian  reserves.  The estimates of these
independent  petroleum engineers were based upon review of production  histories
and other geological,  economic,  ownership and engineering data provided by the
Company. In accordance with the Commission's guidelines, the Company's estimates
of future net revenues from the Company's  proved reserves and the present value
thereof  are made  using oil and gas  sales  prices in effect as of the dates of
such  estimates and are held  constant  throughout  the life of the  properties,
except where such guidelines permit alternate treatment,  including, in the case
of  gas  contracts,   the  use  of  fixed  and  determinable  contractual  price
escalation.  Future net revenues at December 31, 1996,  reflect weighted average
prices of $17.05  per BOE  compared  to $11.30  per BOE and $11.60 per BOE as of
December 31, 1995 and 1994,  respectively.  See "Risk Factors - Factors Relating
to the Oil and Gas Industry and the  Environment -  Uncertainty  of Estimates of
Reserves and Future Net Revenues."  There have been no reserve  estimates  filed
with any other  United  States  federal  authority  or agency,  except  that the
Company  participates  in a Department of Energy annual  survey,  which includes
furnishing  reserve  estimates  of  certain  of the  Company's  properties.  The
estimates  furnished are identical to those included  herein with respect to the
properties covered by the survey.

    The following  tables present total estimated  proved  developed  producing,
proved  developed  non-producing  and proved  undeveloped  reserve volumes as of
December 31, 1994,  1995 and 1996,  and  calculation of the PV-10 Value thereof.
There can be no  assurance  that these  estimates  are accurate  predictions  of
reserves or of future net revenues  from oil and gas  reserves or their  present
value. As indicated elsewhere, the prices received for oil and gas have declined
substantially since the preparation of the 1996 year end engineering  estimates.
Were reserves and present worth thereof calculated employing current prices, the
quantities  and present worth would be  materially  less than those shown in the
following tables.
<TABLE>
<CAPTION>


                                                             Estimated Proved Oil and Gas Reserves


                                                 At December 31,

                                                 1994                 --------------------  ---------------------
<S>                                                                           <C>                   <C>
                                                                              1995                  1996
- ------------------------------------------------

- -----------------------------------------------
Net oil reserves (MBbl)
- ------------------------------------------------

   Proved developed producing...............            4,668                10,278                 12,029
- ------------------------------------------------

   Proved developed non-producing...........              327                   590                  1,367
- ------------------------------------------------

   Proved undeveloped.......................            2,141                 1,664                 13,283
- ------------------------------------------------

     Total proved oil reserves (MBbl).......            7,136                12,532                 26,679
- ------------------------------------------------


- ------------------------------------------------

Net natural gas reserves (MMcf)
- ------------------------------------------------

   Proved developed producing...............            7,655                 9,371                 12,659
- ------------------------------------------------
                                                                                                     1,516
   Proved developed non-producing...........              848                   871
- ------------------------------------------------

   Proved undeveloped.......................            1,289                 9,237                  9,490
- ------------------------------------------------

     Total proved natural gas reserves (MMcf)           9,792                19,479                 23,665
- ------------------------------------------------

Total proved reserves (MBOE)................            8,768                15,778                 30,623
</TABLE>
<TABLE>
<CAPTION>




                                                          Estimated Present Value of Proved Reserves


                                                  At December 31,

                                                  1994                 --------------------  --------------------
                                                                               1995                  1996
- -------------------------------------------------

 PV-10 Value                                      (In thousands)
- -------------------------------------------------
   <S>                                            <C>                  <C>                   <C>


   Proved developed producing...............      $     18,267         $      38,618         $      84,916
                                                                                                     9,227
   Proved developed non-producing...........             1,768                 3,044

   Proved undeveloped.......................             5,979                 6,493                61,796

      Total.................................      $     26,014         $      48,155         $     155,939
</TABLE>

    Proved reserves are estimates of hydrocarbons to be recovered in the future.
Reservoir  engineering  is a  subjective  process  of  estimating  the  sizes of
underground  accumulations  of oil and gas that  cannot be  measured in an exact
way.  The  accuracy  of any  reserve  estimate  is a function  of the quality of
available data and of engineering  and geological  interpretation  and judgment.
Reserve  reports of other  engineers  might  differ from the  reports  contained
herein.  Results of drilling,  testing and production  subsequent to the date of
the estimate may justify  revision of such estimate.  Future prices received for
the sale of oil and gas may be  different  from  those used in  preparing  these
reports.  The amounts and timing of future  operating and development  costs may
also differ from those used. Accordingly,  reserve estimates are often different
from the  quantities  of oil and gas that are  ultimately  recovered.  See "Risk
Factors -  Factors  Relating  to the Oil and Gas  Industry  and the  Environment
Uncertainty of Estimates of Reserves and Future Net Revenues."

Marketing of Production

    The prices obtained for oil and gas are dependent on numerous factors beyond
the control of the Company,  including  domestic and foreign production rates of
oil and gas,  market  demand  and the  effect of  governmental  regulations  and
incentives.  Substantially  all  of  the  Company's  North  American  crude  oil
production is sold at the wellhead at posted prices under short term  contracts,
as is customary in the  industry.  No one customer  accounted  for more than ten
percent of the sales of the Company's North American production during 1996. The
Company's Colombian oil production, which is, and as a practical matter can only
be, sold to Ecopetrol, accounted for 40.9% of total oil and gas revenues in 1996
and 31.5% of total oil and gas revenues for the nine months ended  September 30,
1997.  See "Risk Factors - Factors  Relating to Operations in Columbia and Other
Foreign Countries - Foreign Operations."

    The market for heavy  crude oil  produced  by the  Company  from its Central
Coast Fields differs  substantially from the remainder of the domestic crude oil
market,  due  principally  to  the  transportation  and  refining   requirements
associated with California  heavy crude oil. The prices realized for heavy crude
oil are  generally  lower than those  realized from the sale of light crude oil.
The Company's Santa Maria refinery uses essentially all of the Company's Central
Coast  Fields'  crude oil,  in  addition  to third  party  crude oil, to produce
asphalt,  among other  products.  Ownership of the refinery  gives the Company a
steady  market  for its  local  crude  oil  which is not  enjoyed  by  producers
generally. See "Property- Asphalt Refinery".

Colombia

    Oil produced from the Company's Middle  Magdelena Basin Fields,  after being
sold to  Ecopetrol,  is processed in a 180 Mbopd  government  owned  refinery in
Barrancabermeja, Colombia. The Company believes that the refinery has sufficient
unused  throughput  capacity to satisfy any reasonably  foreseeable  increase in
production that might be achieved from the Company's  Colombian  exploration and
development program. The refinery is connected to the Company's Colombian fields
through  the 118 mile  Velasquez-Galan  Pipeline  owned by the  Company  and its
partner.  The  pipeline is  currently  operating  at  approximately  12,000 bopd
(together  with 18,000  Bbls of diluent  per day) and has the  capacity to carry
approximately  20,000  bopd  (together  with  30,000  Bbls of diluent  per day).
Accordingly,  significant capacity exists for additional throughput. The Company
owns a 50% interest in the Velasquez-Galan  Pipeline and is working with Omimex,
the owner of the remaining 50% interest, to explore the feasibility of extending
it to an  export  terminal  on  the  Colombian  coast.  The  pipeline  currently
generates  approximately  $65,000 in monthly net  revenues to the  Company.  See
"Risk  Factors - Factors  Relating to  Operations  in Columbia and Other Foreign
Countries - Foreign Operations."

    The formula for determining the price paid for oil produced at the Teca-Nare
Fields is based upon the average of two price baskets of fuel:  (a) a crude fuel
oil basket (1%  sulphur  United  States  Gulf Coast and  Ecopetrol  fuel oil for
exportation)  ("Basket A") and (b) an international  crude basket (Maya,  Mandji
and Isthmus)  adjusted  for gravity API and sulphur  content  ("Basket  B"). The
average of Baskets A and B is then  discounted  based on the price of West Texas
Intermediate ("WTI") crude oil, an industry posted price generally indicative of
prices for sweeter,  lighter  crude oil. If WTI is less than $16.00 per Bbl, the
average of  Baskets A and B is  discounted  by $1.65 per Bbl;  if WTI is between
$16.00 and $20.00 per Bbl, the average of Baskets A and B is discounted by $2.05
per Bbl; and if WTI is greater than $20.00 per Bbl, the average of Baskets A and
B is  discounted  by $2.45 per Bbl.  The formula may be adjusted by Ecopetrol in
February  1999.  Ecopetrol is required to pay for oil produced at the  Teca-Nare
Field in the following  denominations:  75% in United States dollars paid in the
United States and 25% in Colombian pesos paid in Colombia.

    For production from its Velasquez  Field,  the Company receives a contracted
price of between  $6.00 and $7.00 per Bbl for basic  production of up to 34 MBOE
per month. For incremental  production above such amount, the Company receives a
price  equal to the  average of (a) the prior  quarter  average of the prices of
Baskets A and B and (b) the  average  international  price of crude oil from the
Velasquez and Tisquirama Fields in Colombia, which average is then discounted by
approximately  47%.  The  average  sales  price  of  the  Company's  production,
expressed in terms of BOE, was $12.49 per BOE in 1996 and $11.96 per BOE for the
first  nine  months  of  1997,  representing   approximately  61.1%  and  63.2%,
respectively, of the average posted price per Bbl for WTI crude oil during those
periods.

    The following table summarizes sales volume, sales price and production cost
information  for the Company's net oil and gas  production for each of the years
in the  three-year  period ended December 31, 1996 and for the nine months ended
<TABLE>
<CAPTION>

September 30, 1996 and 1997:
                                                                                             Nine Months Ended
                                                       Year Ended December 31,                 September 30,
                                                   1994          1995         1996          1996          1997
<S>                                          <C>           <C>         <C>         <C>         <C>

- ----------------------------------------------
Production Data:

  Oil (MBbls)...............................  738                1,227    1,968         1,455              1,581
  Gas (MMcf)................................  1,453              1,337    1,651         1,184              1,767
       Total (MBOE).........................  980                1,450    2,243         1,652              1,875

Average Sales Price Data (Per Unit):
  Oil (Bbls)............................ $    13.08         $    12.22   $14.45     $   13.77    $         13.81
  Gas (Mcf).................................  1.73                1.45     1.88          1.72               1.95
  BOE.......................................  12.42              11.69    14.05         13.36              13.48

Selected Data per BOE:
  Production costs (1)................  $     7.70          $     7.29   $     6.51  $    6.63    $         6.53
  General and administrative................  1.91                1.38         1.75       1.60              1.77
  Depletion, depreciation and amortization..  2.08                1.94         2.46       2.19              2.67


</TABLE>


(1)      Production costs include production taxes.

Drilling Activity

    The following tables sets forth certain information for each of the years in
the  three-year  period  ended  December  31, 1996 and for the nine months ended
September 30, 1997,  relating to the Company's  participation in the drilling of
exploratory and development wells in:

<TABLE>
<CAPTION>



                                                                           United States

                              Year Ended December 31,                                             Nine Months Ended
                                       1994                   1995                 1996          September 30, 1997

                              Gross (1)    Net (2)     Gross (1)   Net (2)  Gross (1)  Net (2)   Gross (1)   Net (2)
<S>                              <C>        <C>           <C>        <C>       <C>      <C>         <C>      <C>

Exploratory Wells

  Oil.....................        -           -            -          -         -         -          2        1.00
  Gas.....................        1         0.07           -          -         3        1.35        -          -
  Dry (3).................        3         0.19           3         .46        3        1.28        -          -

Development Wells
  Oil.....................        2         0.65           4        1.51       10        6.59       10        10.00
  Gas.....................        2         0.29           1         .10        3        .64         -          -
  Dry (3).................        1         0.25           1         .04        1        .35         1        1.00

Total Wells

  Oil.....................        2         0.65           4        1.51       10        6.59       12        11.00
  Gas.....................        3         0.36           1         .10        6        1.99        -          -
  Dry (3).................        4         0.44           4         .50        4        1.63        1        1.00

</TABLE>

(1)      A gross well is a well in which a working interest is owned. The number
         of gross wells is the total number of wells in which a working interest
         is owned.
(2)      A net well is  deemed  to exist  when the sum of  fractional  ownership
         working  interest in gross wells equals one. The number of net wells is
         the sum of fractional  working interests owned in gross wells expressed
         as whole numbers and fractions thereof.
(3)      A dry hole is an exploratory or development well that is not a
          producing well.

<TABLE>
<CAPTION>

                                                                             Colombia

                              Year Ended December 31,                                             Nine Months Ended
                                       1994                   1995                 1996          September 30, 1997

                              Gross (1)    Net (2)     Gross (1)   Net (2)  Gross (1)  Net (2)   Gross (1)   Net (2)
<S>                              <C>        <C>           <C>        <C>      <C>        <C>        <C>      <C>

Exploratory Wells

  Oil.....................        -           -            -          -         -         -          1         .50
  Gas.....................        -           -            -          -         -         -          -          -
  Dry (3).................        -           -            -          -         -         -          -          -
- -
Development Wells

  Oil.....................        -           -            -          -         -         -          6        1.50
  Gas.....................        -           -            -          -         -         -          -          -
  Dry (3).................        -           -            -          -         -         -          -          -

Total Wells

  Oil.....................        -           -            -          -         -         -          7        2.00
  Gas.....................        -           -            -          -         -         -          -          -
  Dry (3).................        -           -            -          -         -         -          -          -
</TABLE>


(1)      A gross well is a well in which a working interest is owned. The number
         of gross wells is the total number of wells in which a working interest
         is owned.
(2)      A net well is  deemed  to exist  when the sum of  fractional  ownership
         working  interest in gross wells equals one. The number of net wells is
         the sum of fractional  working interests owned in gross wells expressed
         as whole numbers and fractions thereof.
(3)      A dry hole is an exploratory or development well that is not a
         producing well.
<TABLE>
<CAPTION>


                                                                              Canada

                              Year Ended December 31,                                             Nine Months Ended
                                       1994                   1995                 1996          September 30, 1997

                              Gross (1)    Net (2)     Gross (1)   Net (2)  Gross (1)  Net (2)   Gross (1)   Net (2)
<S>                              <C>         <C>          <C>        <C>      <C>        <C>        <C>      <C>

Exploratory Wells

  Oil.....................        -           -            -          -         -         -          -          -
  Gas.....................        -           -            -          -         -         -          1         .29
  Dry (3).................        -           -            -          -         1        .01         2        1.87

Development Wells

  Oil.....................        -           -            -          -         -         -          -          -
  Gas.....................        -           -            1         .09        -         -          -          -
  Dry (3).................        -           -            -          -         -         -          -          -

Total Wells

  Oil.....................        -           -            -          -         -         -          -          -
  Gas.....................        -           -            1         .09        -         -          1         .29
  Dry (3).................        -           -            -          -         1        .01         2        1.87
</TABLE>


(1)      A gross well is a well in which a working interest is owned. The number
         of gross wells is the total number of wells in which a working interest
           is owned.
(2)      A net well is  deemed  to exist  when the sum of  fractional  ownership
         working  interest in gross wells equals one. The number of net wells is
         the sum of fractional  working interests owned in gross wells expressed
         as whole  numbers and fractions  thereof.  No reduction is made for the
         minority interest in Beaver Lake.
(3)      A dry hole is an exploratory or development well that is not a
         producing well.

Productive Oil and Gas Wells

    The  following  table sets forth certain  information  at September 30, 1997
relating  to the number of  productive  oil and gas wells  (producing  wells and
wells  capable  of  production,  including  wells that are shut in) in which the
Company owned a working interest:
 <TABLE> 
<CAPTION>

                                                   Oil                      Gas                    Total
                                            Gross        Net        Gross         Net        Gross        Net
<S>                                         <C>        <C>           <C>         <C>          <C>       <C>

United States.........................       527       208.7         108         57.3         635       266.0
Colombia..............................       384        96.3           -            -         384        96.3
Canada (1)............................        85        22.6          41          9.9         126        32.5

</TABLE>

(1)      No reduction is made for the minority interest in Beaver Lake.

In addition to its working  interests,  the Company  held  royalty  interests in
approximately  157 productive wells in the United States and Canada at September
30, 1997.

Oil and Gas Acreage

    The  following  table sets forth certain  information  at September 30, 1997
relating to oil and gas acreage in which the Company owned a working interest:
<TABLE>
<CAPTION>



                                          Developed(1)                   Undeveloped
                                             Gross           Net           Gross           Net
<S>                                          <C>            <C>            <C>            <C>

United States (nine states).............     52,647         15,469         21,754         14,169

Colombia................................      6,398          1,600          5,719          1,430

Canada..................................     58,076         13,303         48,724         18,935
</TABLE>


(1)      Developed acreage is acreage assigned to productive wells.

    Title to Properties

    Many of the Company's oil and gas properties are held in the form of mineral
leases. As is customary in the oil and gas industry, a preliminary investigation
of title is made at the time of  acquisition of  undeveloped  properties.  Title
investigations are generally completed, however, before commencement of drilling
operations or the acquisition of producing properties. The Company believes that
its  methods  of  investigating  title to, and  acquisition  of, its oil and gas
properties are consistent  with practices  customary in the industry and that it
has generally satisfactory title to the leases covering its proved reserves.

Average Sales Price and Production Cost

    The following table sets forth information concerning average per unit sales
price and  production  cost for the  Company's  oil and gas  production  for the
periods indicated:
 <TABLE>
 <CAPTION>


                                                                                                       Nine
                                              Year Ended December 31,                           
                                                                                                   Months Ended
                                                                                                  September 30,
                                                   1994             1995            1996               1997
<S>                                           <C>             <C>             <C>                  <C>

Average sales price per BOE
  California...............................   $        11.98   $        12.55  $     15.10          $    13.62
  Colombia.................................                 -            9.44        12.49               11.96
  Canada...................................             11.12           10.32        13.26               10.35
  Other....................................             13.90           13.97        17.39               17.49
  Combined.................................             12.42           11.69        14.05               13.48

Average production cost per BOE
  California...............................   $         8.52   $         9.15  $      8.50          $     7.55
  Colombia.................................                 -            5.17         5.11                5.64
  Canada...................................              5.19            5.92         5.15                4.72
  Other....................................              7.59            7.49         7.88                7.10
  Combined.................................              7.70            7.29         6.51                6.53
- ---------------------------------------------
</TABLE>

Asphalt Refinery

    In June  1994,  in an  effort to  increase  margins  on the heavy  crude oil
produced  from the Company's  oil and gas  properties  in Santa Barbara  County,
California, the Company, through a wholly owned subsidiary, acquired from Conoco
Inc.  ("Conoco")  and Douglas Oil Company of California  an asphalt  refinery in
Santa Maria,  California,  which had been  inoperative  since 1992.  The Company
refurbished   the  refinery  and,  in  May  1995,   completed  a   re-permitting
environmental  impact  review  process with Santa  Barbara  County,  receiving a
Conditional  Use  Permit to  operate  the  refinery.  Pursuant  to the  refinery
purchase agreement,  Conoco is required to perform certain remediation and other
environmental  activities  on the refinery  property  until June 1999,  at which
point the Company will be responsible  for any additional  remediation,  if any.
See  "Risk  Factors  -  Factors  Relating  to the Oil and Gas  Industry  and the
Environment Environmental Obligations."

    The Company  entered into a processing  agreement  with  PetroSource  in May
1995,  and  recommenced  operations  of the  refinery  in June  1995.  Under the
processing  agreement,  PetroSource  purchases  crude oil  (including  crude oil
produced by the Company), delivers it to the refinery,  reimburses the Company's
out-of-pocket  refining  costs,  markets  the  asphalt  and other  products  and
generally  shares any profits  equally with the Company.  The  arrangement  with
PetroSource  ends on December  31, 1998 and the Company does not intend to renew
the  arrangement on its present terms.  From that time forward,  the Company may
negotiate  an  alternative  arrangement  with  PetroSource  and may  assume  the
marketing  responsibilities presently held by PetroSource and may carry the cost
of inventorying crude oil and asphalt.

    The  refinery  is  a  fully  self-contained  plant  with  steam  generation,
mechanical shops, control rooms, office, laboratory,  emulsion plant and related
facilities, and is staffed with a total of 20 operating, maintenance, laboratory
and administrative  personnel.  Crude oil is delivered to the refinery by trucks
to current  crude oil storage of 40,000  barrels of  processing.  An  additional
60,000 barrels of crude oil storage is also available for future demands.  Crude
processing equipment consists of a conventional  pre-flash tower, an atmospheric
distillation tower, strippers and a vacuum fractionation tower. The refinery has
truck  and  rail  loading  facilities,  including  some  capability  of tank car
unloading.  Throughput  at the refinery has ranged  between 2,000 to 4,000 bopd,
while production capacity is approximately 8,000 bopd.

    Refinery products include light feedstock  (naphtha),  kerosene  distillate,
gas oils and numerous cut-back,  paving and emulsion asphalt products,  with the
primary product produced at the refinery being asphalt,  with some liquids, such
as propane.  Historically,  marketing  efforts  have been focused on the asphalt
products which are sold to various users,  primarily in the Southern  California
area. Liquids are readily marketed to wholesale purchasers.

    The Company regards the refinery as a valuable  adjunct to its production of
crude oil in the Santa Maria Basin and surrounding areas.  Generally,  the crude
oil  produced in these areas is of low gravity and makes an  excellent  asphalt.
Recent prices for asphalt  exceed market prices for crude and costs of operating
the refinery.  The Company believes that as road building and repair increase in
California, the market for asphalt will expand significantly.

Real Estate Activities

    The Company from time to time has purchased real estate in conjunction  with
its  acquisition of oil and gas and refining  properties in California and plans
to continue this  practice.  In connection  with the  acquisition of oil and gas
producing  properties  in Santa  Maria,  California  in June 1993,  the  Company
purchased 1,707 acres in Santa Barbara County for an aggregate purchase price of
$465,000.  In  addition,  the Company  entered  into an agreement to acquire 385
acres in Santa Barbara County in connection with an acquisition of producing oil
and gas  properties  at a contract  purchase  price of $400,000,  the closing of
which took place in June 1995. In addition,  the Company acquired  approximately
370  acres  in Santa  Maria,  California  in June  1994 in  connection  with the
acquisition of its Santa Maria  refinery.  The Company has used a portion of its
real estate  holdings for  agricultural  purposes.  The Company  plans to retain
these  real  estate   holdings   for  asset   appreciation   which  may  include
developmental activities at a future date.

Office Facilities

    The Company's executive offices are located in Santa Maria, California,  and
its accounting offices are located in Irvine,  California. The Company maintains
regional  offices in Edmond,  Oklahoma,  Calgary,  Alberta,  Canada and  Bogota,
Colombia.  These offices,  consisting of  approximately  21,300 square feet, are
leased with varying  expiration  dates to March 2002,  at an  aggregate  rate of
$18,000  per month.  The  Company  owns its  office  facilities  at the  asphalt
refinery in Santa Maria, which occupy approximately 1,500 square feet of space.

Employees

    As of December 31, 1997,  the Company  employed 109 persons in the operation
of its business, 54 of whom were administrative  employees.  The Company has not
entered into any collective  bargaining  agreements with any unions and believes
that its overall relations with its employees are good.  Omimex, the operator of
the Company's Colombian fields, has experienced minor organized work disruptions
from its union employees.  See "Risk Factors - Factors Relating to Operations in
Colombia and Other Foreign Countries - Colombia Labor Disturbances."

Insurance

    The Company  maintains  customary  and usual  insurance for companies in its
industry.

Legal Proceedings

    The Company is a party to certain  litigation  that has arisen in the normal
course  of its  business  and  that  of its  subsidiaries.  In  the  opinion  of
management,  none of this litigation is likely to have a material adverse effect
on the Company's financial condition or results of operations.

Competition

    The oil and gas  industry  is  highly  competitive  in all its  phases.  The
Company encounters  competition from a substantial number of companies,  many of
which have greater  financial and other  resources than the Company in acquiring
economically desirable producing properties and drilling prospects, in obtaining
equipment  and labor to operate and maintain its  properties  and in the sale of
oil and gas.  See "Risk  Factors - Factors  Relating to the Oil and Gas Industry
and the  Environment - Replacement of Reserves;  - Exploration  and  Development
Risks; - Competition in the Oil and Gas Industry."



<PAGE>




                                                                     MANAGEMENT

Directors, Executive Officers, Control Persons and Key Employees

    The following  table sets forth the name, age and position of each director,
executive  officer,  control person and significant  employee of the Company and
significant subsidiaries (references are to offices or directorships held in the
Company unless otherwise indicated):

<TABLE>
<CAPTION>

               Name                    Age                                    Position
<S>                                     <C>    <C>


Ilyas Chaudhary................         49      Chairman of the Board and Chief Executive Officer
Walton C. Vance................         50      Vice President,  Treasurer,  Secretary,  Chief Financial Officer and
                                                Director
Alex S. Cathcart...............         62      President, Chief Operating Officer and Director
Rodney C. Hill.................         60      Director
William N. Hagler..............         64      Director
Ronald D. Ormand...............         38      Director
Faysal Sohail..................         33      Director
Bradley T. Katzung.............         44      Vice President-Mid-continent Operations of the Company,
                                                and President and Chief  Operating  Officer of Saba Energy of Texas,
                                                Incorporated and Saba Petroleum of Michigan, Inc.
Burt M. Cormany................         67      President  and  Chief  Operating  Officer  of Santa  Maria  Refining
                                                Company
Herb Miller....................         62      Vice   President-Exploration   and   Drilling-International  of  the
                                                Company,   and  President  and  Chief  Operating   Officer  of  Saba
Imran Jattala..................         39      Exploration Company
                                                President and Chief Operating Officer of Saba Petroleum, Inc.

</TABLE>

    Executive Officers and Directors

    Ilyas Chaudhary has been a director of the Company since 1985 and has served
as Chairman of the Board and Chief Executive  Officer since 1993. Mr.  Chaudhary
has served as President of the Company during parts of 1991,  1992 and 1993, and
in 1994 through  December  1997.  Mr.  Chaudhary  also serves as Chairman of the
Board and Chief Executive  Officer of all subsidiaries of the Company other than
Beaver Lake Resources  Corporation,  Saba Petroleum (U.K.) Limited,  Saba Cayman
Limited and Saba Jatiluhur Limited, and serves as Chairman of the Board of these
latter  three  subsidiaries.   Mr.  Chaudhary  is  a  director  and  controlling
stockholder  of  Capco  Resources  Ltd.   ("Capco"),   the  Company's   majority
stockholder whose common stock is traded on the Alberta Stock Exchange and as of
December 31, 1997, owned 50.27% of the outstanding  Common Stock of the Company,
and the controlling  stockholder of SEDCO Inc.  ("SEDCO"),  which as of December
31,  1997,  owned 3.54% of the  outstanding  Common  Stock of the  Company.  Mr.
Chaudhary is also a director of Meteor  Industries,  Inc. Mr.  Chaudhary  has 25
years of experience in various capacities in the oil and gas industry, including
eight years of employment with Schlumberger Well Services from 1972 to 1979. Mr.
Chaudhary  received a Bachelor of Science degree in Electrical  Engineering from
the University of Alberta,  Canada. See "Risk Factors  Factors Relating to
the Company  Dependence on Key Personnel."

    Walton C. Vance has been the Vice President and Chief  Financial  Officer of
the Company  since 1993 and became  Secretary of the Company in 1994.  Mr. Vance
has been a director of the Company since  September  1996. From 1990 to 1993, he
was an independent  consultant and provided  accounting and financial  reporting
services to small  businesses,  including  oil and gas  producers.  From 1985 to
1990, Mr. Vance was the Executive Director for a law firm in Dallas,  Texas. Mr.
Vance was the Chief Financial Officer of Natural Resource Management Corporation
(now Edisto Resources) from 1981 to 1983 and Treasurer of such company in 1984.

    Alex S.  Cathcart has been a director of the Company  since January 1997 and
has served as Executive Vice President of the Company since March 1997 until his
appointment as President in December 1997. Mr.  Cathcart has served as President
and Chief Executive Officer of Beaver Lake Resources  Corporation since 1993 and
previously as President and Chief Operating Officer of Saba Exploration  Company
from May  through  December  1997.  He has also  served as  President  and Chief
Operating Officer of Saba Offshore,  Inc. and Sabacol, Inc., subsidiaries of the
Company,  from  December  1996  to  August  1997.  From  1987 to 1993 he was the
Chairman  and  principal  owner of  Barshaw  Enterprises  Ltd.,  a  family-owned
consulting and investment company operating  primarily in the oil industry.  Mr.
Cathcart  has over 39 years  experience  in the oil  industry.  His  exploration
experience was gained with Texaco  Exploration  Company,  Francana Oil & Gas and
LL&E Canada.  Since 1971 he has been involved in the  management of  exploration
programs  with Banner  Petroleum,  Voyager  Petroleum,  Natomas  Exploration  of
Canada, Page Petroleum and Prime Energy.

    Rodney C. Hill has been a director of the Company  since  February  1997 and
was Vice President - Legal Affairs from October through  December of 1997. Since
1993 Mr.  Hill has  served  as  President  of  Rodney C.  Hill,  a  (California)
Professional Corporation.  From 1981 until 1993 Mr. Hill was a senior partner of
Hill & Weiss,  where he was in  charge  of that  firm's  natural  resources  and
corporate securities departments. Prior to 1981 Mr. Hill served as both a senior
partner  at several  major  Southern  California  law firms and as an officer of
certain natural resources companies where he directed their oil and gas property
acquisitions.

    William N. Hagler has been a director of the Company since 1994.  Mr. Hagler
is Chairman of the Board of Directors,  Chief Executive Officer and President of
Unico,  Inc.,  a company  he founded  in 1979.  Unico is  engaged  in  petroleum
refining,  co-generation,  natural  gas  production  and  the  manufacturing  of
methanol,  a natural gas-based  petrochemical.  In addition,  he is President of
Hagler Oil and Gas  Company.  Prior to 1979,  Mr.  Hagler was Vice  President of
Plateau,  Inc., a Rocky Mountain oil refiner and marketer. Mr. Hagler has served
for approximately 10 years on the City of Farmington,  New Mexico Public Utility
Commission.  Since 1955,  Mr.  Hagler has been  continuously  engaged in various
phases of petroleum  manufacturing and marketing with Exxon Corporation,  Cities
Service Oil Company and Riffe Petroleum Company.  Mr. Hagler currently serves as
a director of Consolidated Oil & Transportation, a privately held company in the
business of asphalt transportation.

    Ronald D. Ormand has been a director  since May 1997 and  currently  serves
as a Managing  Director  of  CIBC-Oppenheimer  & Co.,  Inc.,  an  international
investment  banking firm,  where he has been employed since 1988.  Mr. Ormand is
 the head of  CIBC-Oppenheimer's  Energy  Investment  Banking  Group,  which is
responsible for financing and advising energy companies on a worldwide basis.
Prior to 1988, Mr. Ormand was employed by L.F.  Rothschild & Co., Inc.,  Bateman
Eichler Hill Richards, Inc. and Rauscher Pierce Refsnes, Inc. in their
investment banking departments.

    Faysal  Sohail has been a director  since May 1997 and  currently  serves as
Vice President and General Manager for Synopsys,  Inc., a leading Silicon Valley
provider of electronic design automation tools for complex integrated  circuits,
where he has been  employed  since  1996.  He is  responsible  at  Synopsys  for
corporate  strategic  planning and  representing  this company to the investment
community.  From 1990 to 1996 he worked as a senior  executive and co-founder of
Silicon  Architects,  which is a  worldwide  licensor  of  libraries  for highly
complex integrated circuits to semiconductor manufacturers.

    Bradley T. Katzung has been Vice President -  Mid-Continent  Operations of
the Company and President and Chief  Operating  Officer of Saba Energy of Texas,
Incorporated  and President of Saba Petroleum of Michigan,  Inc.  since 1994. 
Mr.  Katzung  joined the Company in
 1993 as Vice  President of Operations for Saba Energy of Texas,  Incorporated,
Saba Petroleum of Michigan, Inc. and Saba Petroleum,  Inc. Mr. Katzung has more
than 20 years experience in the oil and gas industry,  including Vice President
of Operations for Oakland Oil Company from 1987 to 1993.

    Burt M. Cormany has been  President of Santa Maria  Refining  Company  since
July 1994. Mr. Cormany worked in various  capacities for the previous  owners of
the Company's Santa Maria Refinery from 1951 to 1990, including refinery manager
from 1974 to 1990. In 1991,  Mr.  Cormany was a consultant to the previous owner
of the refinery. He retired in 1991 and returned to work in 1994 as a consultant
to the Company for several  months  prior to becoming  President  of Santa Maria
Refining Company later that year.

    Herb Miller had been appointed Vice President of the Company's international
exploration and drilling operations and President and Chief Operating Officer of
Saba  Exploration  Company in  December  1997.  Mr.  Miller  graduated  from the
University of Tulsa, Oklahoma with a Bachelor of Geology degree and has 38 years
of oil industry  experience.  Mr. Miller's  exploration  experience was obtained
while employed by the Pure Oil Company and Unocal Canada  Explorations.  For the
period 1976-1980,  he was involved in managing  exploration projects with Unocal
in the  position of  District  Geologist,  Division  Geologist  and  Exploration
Co-ordinator.  In 1980 he joined Westar Petroleum  serving as general manager of
exploration/land  and  general  manager  exploration/engineering.  Mr.  Miller's
experience  has been primarily in Western Canada and also includes the Northwest
Territories,  Beaufort Sea, east and west coast offshore,  the United States and
the North Sea.  From 1991 to 1993 when he joined  Beaver Lake as Vice  President
Exploration  and Land, he was a private  consultant to the energy  industry.  In
February 1997, he was transferred to Saba Petroleum  Company's  Corporate office
as Manager of the Technical and Drilling  Departments  and in August 1997 he was
appointed President and Chief Operating Officer of Saba Petroleum, Inc. in which
positions he served through December 1997.

    Imran Jattala had been appointed  President and Chief  Operating  Officer of
Saba Petroleum,  Inc., which operates the Company's  California  properties,  in
December 1997.  Mr.  Jattala joined the Company in 1992 as Assistant  Controller
for the Company and its subsidiaries. Since that time, Mr. Jattala had worked in
various  capacities  for  the  Company,  including  Administrative  Manager.  In
addition to Mr. Jattala's educational  background in international  business and
banking, he has over 4 years experience in revnue auditing.

    Director Compensation

    The Company does not pay any additional  remuneration to executive  officers
for  serving  as  directors.  As of May  1997  and  for  each  term  thereafter,
non-employee  directors  will  receive a retainer  of $12,000 for the first four
Board meetings and $1,000 per meeting for the fifth and any additional meetings,
including  committee  meetings  attended.  Directors  of the  Company  are  also
reimbursed  for  out-of-pocket   expenses  incurred  in  connection  with  their
attendance  at Board of  Directors  meetings,  including  reasonable  travel and
lodging  expenses.  The Board of  Directors  received a total of $47,900 in cash
compensation in 1996 and $39,700 in 1997. Pursuant to the 1997 Stock Option Plan
for Non-Employee  Directors,  each non-employee director shall be granted, as of
the date such person first becomes a director and automatically on the first day
of each year  thereafter  for so long as he continues to serve as a non-employee
director,  an option to acquire  3,000 shares of the  Company's  Common Stock at
fair market value at the date of grant. For as long as the director continues to
serve,  the option shall vest over five years at the rate of 20% per year on the
first  anniversary of the date of grant.  Subject to shareholder  approval,  the
Board of Directors  increased the number of shares of the Company's Common Stock
subject  to option  from 3,000 to  15,000,vesting  20% per year.  To date,  each
qualified  non-employee  director has been granted  15,000  options,  subject to
shareholder  approval,  at an exercise  price of $15.50 per share.  See "Benefit
Plans and Employment Agreements -- Stock Option Plans."

    No family  relationships  exist  between  or among any of the  directors  or
executive officers.

Executive Compensation

    The following table sets forth certain information as to compensation of the
Chief  Executive  Officer  of the  Company  and  the  three  other  most  highly
compensated executive officers of the Company who received salary and bonuses of
over $100,000 in any of the years 1994, 1995, 1996 or 1997.
<TABLE>
<CAPTION>


                                                                                                Long Term
                                                                                              Compensation
                                                                                               Securities
                                           Annual Compensation             Other Annual        Underlying          All Other
Name and Principal Position        Year        Salary          Bonus       Compensation          Options        Compensation (3)
<S>                                <C>     <C>              <C>                 <C>             <C>                 <C>


Ilyas Chaudhary...............     1997    $   183,500      $   2,885           (2)             500,000 (4)         $   4,420
  Chairman of the Board,           1996        153,000         20,000           (2)                 ---                 4,750
  Chief Executive Officer          1995        150,000 (1)      1,731           (2)             200,000                  ---
                                   1994        120,786 (1)        ---           (2)                 ---                  ---

Walton C. Vance...............     1997    $   120,700      $   2,254           (2)                 ---             $   4,009
  Vice President,                  1996        101,633         20,000           (2)                 ---                 2,259
  Chief Financial Officer, and     1995            ---            ---           ---                 ---                  ---
  Secretary                        1994            ---            ---           ---                 ---                  ---


Burt Cormany..................     1997    $   110,040      $   9,170           (2)              20,000             $   1,351
  President and                    1996        113,386          8,330           (2)                 ---                 5,549
  Chief Operating Officer          1995            ---            ---           ---                 ---                  ---
  of   Santa   Maria   Refining    1994            ---            ---           ---                 ---                  ---
Company

Bradley T. Katzung                 1997    $    77,655      $  70,200           (2)                 ---             $   1,097
  Executive  Vice  President  &    1996            ---            ---           ---                 ---                  ---
General
  Manager -- USA                   1995            ---            ---           ---                 ---                  ---
                                   1994            ---            ---           ---                 ---                  ---
</TABLE>


(1)      Includes amounts reimbursed by the Company in 1994 and 1995 to SEDCO,
a corporation wholly owned by Ilyas Chaudhary, of $120,786 and $75,000,
         respectively,  for management services performed by Mr. Chaudhary.  (2)
"Other Annual  Compensation"  was less than the lesser of $50,000 or 10% of such
officer's   annual  salary  and  bonus  for  such  year.   (3)   Represents  the
contributions  made  by the  Company  on  behalf  of  these  individuals  to the
Company's  401(k) Plan. (4) Consists of options  covering 200,000 shares granted
pursuant to the Company's 1996 Incentive Equity Plan; 200,000 shares of deferred
Common Stock; and 100,000  performance shares issuable if the Company meets 1998
earnings test.



Option Grants

    There were no stock options granted to the named  executive  officers in the
fiscal year ended December 31, 1996.  During 1997,  the following  stock options
were granted by the Company to the named executive officers:



                                                 Options

Executive Officers:


   Ilyas Chaudhary..........................          200,000
   Alex S. Cathcart.........................           75,000
   Burt Cormany.............................           20,000
   Herb Miller..............................           15,000
   Imran Jattala............................           25,000



Option Exercises and Fiscal Year-End Values

    The following  table provides  certain  information  with respect to options
exercised  in 1997 and  unexercised  options  to  purchase  Common  Stock of the
Company at December 31 1997:
<TABLE> 
<CAPTION>


                                                                Securities Underlying
                                             --------------- --------------------------- ------------------------------
                                                                Number of Unexercised        Value of Unexercised,
                        Shares Acquired on                         Options SARs at          In-the-Money Options at
Name                   ---------------------      Value          Fiscal Year-End (#)          Fiscal Year-End ($)
                       Exercise  (#)          Realized ($)    Exercisable/Unexercisable    Exercisable/Unexercisable

<S>                            <C>               <C>               <C>                       <C>

Ilyas Chaudhary.......         20,000            $50,000           60,000/120,000               $420,000/$840,000

Walton C. Vance.......           -                  -              150,000/40,000             $1,087,500/$290,000

Bradley T. Katzung....            -                  -              80,000/20,000               $570,000/$142,500

</TABLE>


Benefit Plans and Employment Agreements

    Employment Agreements

    Ilyas  Chaudhary  Employment  Agreement.  The Company  has  entered  into an
employment  agreement with Ilyas Chaudhary for a term expiring in the year 2000,
pursuant to which Mr.  Chaudhary  will serve as Chief  Executive  Officer of the
Company. A relatively small portion of Mr. Chaudhary's time is spent working for
Capco and other  companies.  The Company is reimbursed for Mr.  Chaudhary's time
spent on such other matters. The employment agreement provided for a base salary
of $150,000 in 1995, increasing 10% annually to $219,615 in 1999. The employment
agreement also provides Mr. Chaudhary with options to purchase 200,000 shares of
the Company's Common Stock, for $1.50 per share,  40,000 of which vest each year
of the  agreement  beginning in 1996. Of the total shares vested at December 31,
1997,  60,000 were unexercised and 20,000 have been exercised.  Upon termination
of Mr.  Chaudhary's  employment during the term of the employment  agreement for
any  reason  other  than  for  "cause,"  Mr.   Chaudhary's  death  or  permanent
incapacitation  or voluntary  termination,  the Company will be obligated to pay
Mr.  Chaudhary  a  lump  sum  severance  payment  in  the  amount  equal  to Mr.
Chaudhary's then current annual base salary. In May 1997, the Company authorized
the issuance to Mr.  Chaudhary  200,000  shares of Deferred  Common  Stock,  the
issuance of such deferred shares being contingent upon Mr.  Chaudhary  remaining
in the employ of the Company for a period of two years succeeding the expiration
of his  existing  employment  contract and such shares  being  issuable  100,000
shares at the end of each such  succeeding  year. In addition,  at that time the
Company authorized the issuance to Mr. Chaudhary of 100,000 shares of the Common
Stock should the Company meet certain  earnings  benchmarks  during 1997,  which
benchmarks have not been achieved.

    Walton C. Vance  Employment  Agreement.  The  Company  has  entered  into an
employment agreement with Walton C. Vance for a five-year term expiring June 30,
1998,  pursuant  to which  Mr.  Vance  will  serve as Vice  President  and Chief
Financial Officer of the Company.  The employment  agreement provides for a base
salary of $117,200 from July 1, 1997 through the end of the agreement. Under the
agreement, Mr. Vance is eligible to participate in the stock option plans of the
Company,  and is also granted  additional  options to purchase 200,000 shares of
the  Company's  Common  Stock at a strike  price of $1.25  per  share,  of which
150,000 are currently  vested and  unexercised,  10,000 have been  exercised and
40,000 will vest on June 30, 1998.  Upon  termination of Mr. Vance's  employment
during  the term of the  employment  agreement  for any  reason  other  than for
"cause," Mr. Vance's death or permanent incapacitation or voluntary termination,
the Company will be obligated to pay Mr. Vance a lump sum  severance  payment in
the amount equal to Mr. Vance's then current annual base salary.

    Alex S.  Cathcart  Employment  Agreement.  The Company  has entered  into an
employment agreement with Alex S. Cathcart,  dated March 1, 1997, for a two-year
term expiring on February 28, 1999,  which can be extended for an additional two
years at the sole discretion of the Company.  The employment  agreement provides
for a base salary of $115,000,  increasing to $123,000 in the  following  years.
Mr.  Cathcart is granted  options to purchase 50,000 shares at fair market value
as of May 31, 1997, which vest pro rata at the completion of the year of service
under the agreement to which they relate (with the first 25,000 options  vesting
on March 1, 1998). In May 1997, the Company  granted to Mr. Cathcart  options to
purchase  25,000  shares at fair market value as of May 31,  1997,  the grant of
such options being  contingent upon Mr. Cathcart  remaining in the employ of the
Company  for an  additional  year  succeeding  the  expiration  of his  existing
employment contract and such options vesting at the completion of the additional
year of service to which they relate.

    Burt Cormany  Employment  Agreement.  Santa Maria Refining Company, a wholly
owned  subsidiary  of the  Company,  and  Burt  Cormany  have  entered  into  an
employment agreement for a two-year term expiring on December 31, 1998, pursuant
to which Mr. Cormany will serve as President and Chief Operating Officer of that
subsidiary.  Under the agreement,  Mr. Cormany is eligible to participate in the
stock  option plans of the Company and will receive a base salary of $110,000 in
the first year of the agreement and $120,000 in the second year.

    Bradley  Katzung  Employment  Agreement.  The Company  has  entered  into an
employment  agreement  with  Bradley  Katzung for a five-year  term  expiring on
November  8, 1998,  pursuant  to which Mr.  Katzung  will serve as an  executive
officer of the Company.  The employment provides for an initial annual salary of
$75,000 subject to annual reviews and which was increased to $125,000 in January
1998.  Under the agreement Mr.  Katzung is eligible to  participate in the stock
option plans of the Company,  and is also  granted  options to purchase  100,000
shares of the Company's  Common Stock at a strike price of $1.375 per share,  of
which 80,000 shares are vested and unexercised as of December 31, 1997.

    Benefit Plans

    Stock Option Plans.  In June 1996, the Company's  stockholders  approved the
Company's 1996 Incentive Equity Plan (the "Incentive  Plan"). The purpose of the
Incentive Plan is to enable the Company to provide officers, other key employees
and   consultants   with   appropriate   incentives  and  rewards  for  superior
performance.  Subject to certain  adjustments,  the maximum  aggregate number of
shares  of the  Company's  Common  Stock  that  may be  issued  pursuant  to the
Incentive  Plan, and the maximum number of shares of Common Stock granted to any
individual in any calendar year, shall not in the aggregate exceed 1,000,000 and
200,000 shares,  respectively.  Options granted under the Incentive Plan have an
exercise  price  equal to the market  value of the  Common  Stock on the date of
grant,  and become  exercisable over periods ranging from two to five years from
the date of grant. At December 31, 1997,  options to purchase  580,000 shares of
Common Stock had been awarded under the Incentive Plan.

    In May 1997,  the Company's  stockholders  approved the Company's 1997 Stock
Option Plan for Non-Employee  Directors (the "Directors  Plan"),  which provided
that each  non-employee  director  shall be granted,  as of the date such person
first  becomes  a  director  and  automatically  on the  first  day of each year
thereafter for so long as he continues to serve as a non-employee  director,  an
option to acquire  3,000  shares of the  Company's  Common  Stock at fair market
value at the date of grant. For as long as the director  continues to serve, the
option  shall  vest  over  five  years at the rate of 20% per year on the  first
anniversary of the date of grant. Subject to shareholder approval,  the Board of
Directors  increased the number of shares of the Company's  Common Stock subject
to  option  from  3,000 to  15,000  vesting  20% per year.  Subject  to  certain
adjustments,  a maximum  of  250,000  options  to  purchase  shares  (or  shares
transferred  upon  exercise of options  received) may be  outstanding  under the
Directors Plan. At December 31, 1997, a total of 45,000 options had been granted
under the Directors Plan.

    In fiscal years 1993 through 1996,  the Company  issued  options for 560,000
shares of Common  Stock to  certain  employees  of the  Company,  other than Mr.
Chaudhary.  These options,  which are not covered by the Incentive  Stock Option
Plan or the Non-Qualified  Stock Option Plan, become exercisable  ratably over a
period of five years from the date of issue.  The exercise  price of the options
is the fair  market  value of the  shares at the date of grant and  ranges  from
$1.25 to $4.38,  with a weighted  exercise price of $1.47.  Options to acquire a
total 284,000 shares were exercisable as of December 31, 1997.

    Retirement  Plan.  The Company  sponsors a defined  contribution  retirement
savings  plan (the  "401(k)  Plan").  The Company  currently  provides  matching
contributions equal to 50% of each employee's contribution, subject to a maximum
of 4% of employee earnings. The Company's  contributions to the 401(k) Plan were
$25,745 in 1995, $44,014 in 1996, and $42,016 in 1997.

Certain Relationships and Related Transactions

    SEDCO and Capco owned 385,580 shares (3.54%) and 5,471,300  shares (50.27%),
  respectively, of the Company's Common Stock outstanding as of December 31,
1997.

    Certain officers,  directors and key employees of the Company are engaged in
the oil and gas business for their own account and have  business  relationships
with other oil and gas exploration and development companies or individuals.  As
a result,  potential conflicts of interests between such persons and the Company
may arise.

    In 1997,  the  Company  adopted a policy  whereby  all  transactions  by and
between the Company and any  affiliate  of the Company  shall be conducted on an
arm's-length  basis,  and all  substantial  transactions  shall be approved by a
majority of the Company's directors without an interest in such transactions.

    In 1995, the Company borrowed  $350,000 from Unico,  Inc., a company
controlled by William N. Hagler, a director.  The loan bore interest at 10% per
 annum and was repaid in December 1995.

    The  Company  has,  from  time to  time,  outstanding  balances  due to,  or
receivables  due from,  Capco and SEDCO  (or  subsidiaries  of such  companies).
Except as indicated to the  contrary,  balances from and to the Company are open
accounts and are unsecured.  The transactions giving rise to such matters are as
follows:

    In 1995,  Capco  loaned  $2,221,900  to the  Company  at 9% per  annum;  the
proceeds were used to acquire certain of the Company's Colombian properties. The
loans were evidenced by unsecured promissory notes. $600,000 of the initial loan
proceeds was exchanged  for 150,000  shares of Common Stock at a price of $4 per
share (which exceeded market price at the time).  The notes were paid in full in
1997.

    In 1995, the Company  borrowed  $10,500 from SEDCO on a short-term basis and
repaid such amount during 1996.

    In 1995,  the Company  paid SEDCO  $10,700 for  reimbursement  of prior year
charges to the Company.

    In 1995, the Company received $210,100 from Capco for reimbursement of prior
year charges and advances and was charged $22,700 for interest on advances.

    In 1995, the Company  remitted $92,100 to Capco and affiliates in settlement
of prior year charges.

    During 1995,  the Company loaned  $101,700 to SEDCO,  evidenced by a secured
promissory  note  bearing  interest  at 9%  per  annum,  collateralized  by  Mr.
Chaudhary's vested, but unexercised, options to purchase the Common Stock of the
Company.  The note is  payable  December  31,  1997.  At  year-end  the note was
current.

    In 1996, the Company received  $29,300 from Capco and certain  affiliates of
Mr. Chaudhary for  reimbursement of prior year advances and charged Capco $9,600
for interest on such advances.

    In 1996,  the Company  charged SEDCO $9,800 for interest on the  outstanding
note receivable and was charged $5,100 by Saba Energy,  Ltd. for interest due to
that company.

    The Company  charged SEDCO,  Capco and certain  affiliates of Mr.  Chaudhary
$92,900 and  $26,300  for  administrative  services  provided to such  companies
during  1995 and 1996,  respectively.  Such  administrative  services  consisted
largely of Mr. Chaudhary's time. Of such amounts, $43,100 was unpaid at December
31, 1996.

    During 1996, a subsidiary  of Capco  participated  in the drilling of one of
the  Company's  exploratory  wells on the same  basis  as did the  Company.  The
Company has billed the  subsidiary  a total of  $112,200,  of which  $64,700 was
outstanding at December 31, 1996.

    During 1996, the Company provided a short-term advance to SEDCO amounting to
 $10,000, all of which was repaid subsequent to year end 1996. No interest
was charged on the advance.

    During 1996, the Company loaned  $300,000 to Mr.  Chaudhary,  evidenced by a
promissory  note bearing  interest at the rate of prime plus 0.75%.  Interest is
due in quarterly  installments and principal is due April 30, 1998. At year end,
the note was  current.  The  note is  secured  by Mr.  Chaudhary's  vested,  but
unexercised,  options to acquire Common Stock of the Company. In September 1997,
the Company commenced amortization of the note by applying twenty percent of Mr.
Chaudhary's salary thereto.

    During 1996, the Company loaned  $30,000 to William J. Hickey,  a director.
 Such loan is evidenced by an unsecured  promissory  note,  with interest of 9%
payable at maturity.

    The  Company  charged  SEDCO and Capco  $6,600 for  administrative  services
provided to such companies during the nine months ended September 30, 1997. Such
administrative services consisted largely of Mr. Chaudhary's time.

    The Company  charged Capco $23,335 for charges  incurred in connection  with
the  Solv-Ex   Corporation  matter,  and  $93,198  for  an  advance  against  an
indemnification  provided by Capco  during the nine months ended  September  30,
1997.

    During the nine months  ended  September  30,  1997,  the  Company  billed a
subsidiary  of Capco a total of $30,800 and received  payments of $92,000  which
included  amounts billed in the prior year, in connection with the  subsidiary's
participation in drilling and production  activities in one of the Company's oil
properties.

    During the nine  months  ended  September  30,  1997,  the  Company  charged
interest to SEDCO,  Ilyas Chaudhary and William Hickey (a former director of the
Company)  in the  amounts of  $6,500,  $20,400,  and  $2,000,  respectively,  on
outstanding,  interest-bearing indebtedness to the Company. The Company received
$19,300 from Mr. Chaudhary during the period in payment of interest charges.

    During the nine months  ended  September  30,  1997,  the  Company  incurred
interest  charges in the total amount of $60,200 on the notes  payable to Capco.
The Company  paid Capco a total of $142,000  for such  interest  charges,  which
included amounts charged, but unpaid, at the end of the previous year.

     From  time to time the  Company  charters  from a  non-affiliated  airplane
leasing  service,  a jet  airplane  acquired  by Mr.  Chaudhary  in  1997.  When
chartering the airplane, the Company pays the rate charged others by the leasing
service, less a discount, so that the rate paid by the Company is less than that
paid by others. Use of the airplane  indirectly  benefits Mr. Chaudhary since it
reduces the amount of time he is required to engage the  airplane.  During 1997,
the Company incurred usage charges of $49,400.

    In July 1997, the Company and Solv-Ex Corporation,  which owned interests in
two tar sands licenses in the Athabasca  region of Alberta,  Canada,  informally
agreed to terms upon  which the  Company  would  acquire a 55%  interest  in the
licenses,  related  improvements  and  certain  related  technology,  subject to
various  conditions,   including   satisfactory   results  of  a  due  diligence
investigation  by the Company.  Solv-Ex and its principal  subsidiary have filed
for  reorganization  pursuant  to the  United  States  Bankruptcy  Code  and for
protection under analogous  Canadian  legislation.  To conclude the transaction,
the Company would be required to invest  approximately  $15 million,  largely to
pay  creditors in Canada and would then  undertake  project  development,  which
could cost as much as $1 billion.  In lieu of committing  to the  purchase,  the
Company entered into an agreement with Capco by which the Company transferred to
Capco its rights  under such  agreements  in exchange  for Capco's  agreement to
convey to the Company a 2% overriding  royalty on the project  (commencing after
the project  generated $10 million in gross revenues) and granted to the Company
the right to acquire up to 25% of the interests in the project that are acquired
by Capco for the same  proportion of Capco's cost of acquisition and maintenance
of the  project.  The  option  runs  for two  years  from  the  date of  Capco's
acquisition  of the  properties  or the  company.  Neither  of these  events has
occurred.  In the  investigation  and negotiations of the acquisition of the tar
sands project,  the Company and Capco had agreed that the Company would bear all
costs,  internal  and third party,  incurred by the Company  prior to August 13,
1997 and that Capco would bear the expenses  incurred  subsequent  to said date.
Such costs  include  $100,000  lent to Solv-Ex as an inducement to negotiate and
execute a  purchase  agreement.  The  Company's  total  costs in  respect of the
acquisition (excluding the loans) are approximately $60,000.

    In  November  1997,  the Company and a large  independent  oil company  each
entered  into an  agreement  with Hamar II  Associates,  LLC, an entity in which
Rodney C. Hill, a director of the Company is a member, providing for the Company
and the large  independent  to acquire oil and gas leases and to  participate in
the drilling of a test well in northern California, to bear a proportionate part
of the lease  acquisition  and  maintenance  payments and to pay a proportionate
share  (30%  in the  case  of the  Company  and  60% in the  case  of the  large
independent)  of a  consideration  of  $100,000  to members of Hamar,  including
Rodney C. Hill.  The Company  has orally  agreed to issue  20,000  shares of its
Common Stock for no additional consideration should the test well drilled on the
Behemoth  Prospect be productive in quantities deemed commercial by the Company.
Save for the issuance of the Common Stock,  the terms of  participation  are the
same for the Company and the large  independent,  which would be the operator of
the project if it were successful.

    Rodney C. Hill, a director of the Company, is the sole stockholder of Rodney
C. Hill,  a  Professional  Corporation,  which  acts as  general  counsel to the
Company.  In 1997, such corporation was engaged to provide legal services to the
Company pursuant to a retainer  agreement,  which may be canceled by the Company
at any time, and pursuant to which such corporation  receives an annual retainer
of $150,000 and  reimbursement  of certain  expenses.  During 1997, Mr. Hill was
granted  options to acquire 125,000 shares of the Common Stock of the Company at
a price equal to the current  fair market  value of the Common Stock at the time
of grant that vest over a period of five years.

    Ronald D.  Ormand,  a director  of the  Company,  is a Managing  Director of
CIBC-Oppenheimer & Co., Inc., which has rendered  investment banking services to
the  Company.  CIBC-Oppenheimer  & Co.,  Inc. is  expected to render  additional
investment banking services to the Company in the future.

    William N. Hagler, a director of the Company, is the President of Unico,
Inc. and the President and a director of Capco.



<PAGE>




                                              PRINCIPAL AND SELLING STOCKHOLDERS

    The  following  table  sets  forth  certain   information  with  respect  to
beneficial  ownership  of the Common  Stock by (i) each person who is either the
record owner or known to the Company to be a beneficial owner of more than 5% of
the Common Stock,  (ii) each director and named executive officer of the Company
and  (iii)  all  directors  and  officers  of the  Company  as a  group.  Shares
Beneficially  Owned and as a Percent of Common Stock is given as of December 31,
1997, when there were 10,883,908 shares  outstanding.  Ownership as a Percent of
Common Stock  Assuming  Full  Conversion  and  Exercise  assumes that the 10,000
shares of Series A Convertible  Preferred Stock are converted at $8.50 per share
(the closing bid for the  Company's  Common Stock on December 31, 1997) and that
all 269,663  Warrants issued in connection with the Series A Preferred Stock are
exercised. Such conversion and exercise would increase the outstanding shares by
1,446,134  shares to  12,330,042.  Because the Series A  Preferred  Stock is not
required to be converted and the  conversion  rate varies with the current price
of the stock these numbers could vary materially.
<TABLE> 
<CAPTION>


                                                                                         Ownership as a Percent of
                                                                                         Common Stock Assuming Full
                                                             Ownership as a Percent of    Conversion and Exercise
                                      Shares Beneficially           Common Stock
                                           Owned (1)


Principal Stockholders:
  <S>                                   <C>                           <C>                        <C>

  Capco Resources Ltd. (2).........      5,471,300                     50.27%                     44.37%
     2236 S. Broadway, Suite K
     Santa Maria, CA  93456



  Ilyas Chaudhary (2)(3)...........      5,858,010                     53.82%                     47.51%
     3201 Airpark Dr., Suite 201
     Santa Maria, California 93456


Other     Directors    and    Named
Executive Officers:

  Walton C. Vance..................          3,000                       *                           *

  William N. Hagler................         14,000                       *                           *

  Ronald D. Ormand.................              -                       *                           *

  Rodney C. Hill...................          1,500                       *                           *

  Alex S. Cathcart.................              -                       *                           *
  Faysal Sohail....................         31,600                       *                           *
  Bradley T. Katzung...............            360                       *                           *
  Herb Miller......................              -                       *                           *


  All  Directors  and Officers as a      5,908,470                     54.29%                     47.92%
Group (3)..........................

</TABLE>
<TABLE>
<CAPTION>

                                                SELLING STOCKHOLDERS (4)


                                              ------------------------                           ------------------------
                                                                                                  Amount and Percentage
                                                Shares Beneficially     Amount of Shares to be      to be Owned After
                                                 Owned Prior to the           Offered (5)           Completion of the
                                                      Offering                                         Offering (5)
  <S>                                             <C>                          <C>                         <C>
  RGC International Investors (6)                  1,401,190 (7)               1,401,190                    0
  Aberfoyle Capital Limited                            44,944 (8)                  44,944                   0
</TABLE>

- --------------------------------------------------------------
*        Less than one percent.
(1)      Except as otherwise indicated, the Company believes that the beneficial
         owners of the Common Stock listed above have sole investment and voting
         power with respect to such shares,  subject to community  property laws
         where applicable.
(2)      Mr. Chaudhary owns of record and  beneficially  1,130 shares of Common
         Stock and options to acquire 380,000 shares of Common Stock of which
         options to purchase  60,000  shares were  exercisable  as of December
         31, 1997. Mr. Chaudhary  owns 50% of a privately  held Canadian
         company,  which through a subsidiary,  owned 90% by it and 10% by Mr.
         Chaudhary,  owns 1,582,126 shares of the common stock of Capco, which
         in turn owns directly and indirectly through a wholly owned subsidiary,
         5,471,300 shares (50.27%) of Common Stock.  Mrs. Bushra Chaudhary,
         the wife of Mr. Chaudhary,  owns the remaining 50% of the privately
         held Canadian company.  Faisal  Chaudhary,  the adult son of Mr. and
         Mrs. Chaudhary,  owns 905,961 shares of the common stock of Capco and
         Aamna Chaudhary,  the daughter of Mr. and Mrs.   Chaudhary,  owns
         905,961 shares of the common stock of Capco. Mr. and  Mrs. Chaudhary
         each disclaim  beneficial  interest in the shares of Capco owned by
         each other and in the shares held by Faisal  Chaudhary.  SEDCO,  a
         corporation  wholly owned by  Mr. Chaudhary,  owns  385,580  shares of
         Common Stock  (3.54%) and  4,227,821  shares of the common stock of
         Capco.  As of December 31, 1997 there were  9,148,311  outstanding  
         shares of the common  stock of Capco.  Shares in Capco owned by members
         of his family may be deemed to be owned by Mr. Chaudhary by reason of 
         the attribution rules of the Securities and Exchange Commission.
(3)      Includes  5,471,300 and 385,580  shares of Common Stock of the Company 
         owned by Capco and SEDCO,  respectively.  Mr.  Chaudhary,  as the  
         controlling stockholder of such companies, is deemed to be the 
         beneficial owner of such shares.
(4)      Selling Stockholders do not and have not had any material relationships
         with the registrant or any of its affiliates.
 (5)     These numbers assume that the Selling  Stockholders  offer all shares  
         issuable upon  conversion of the Series A  Preferred  Stock and 
         exercise of the
         Warrants and that all Shares so issued are sold in the Offering.
(6)      The  number of shares  set forth in the table  represents  an  estimate
         of the  number  of  shares  of  Common  Stock to be  offered  by the  
         Selling Stockholder.  The actual  number of shares of Common  Stock  
         issuable  upon  conversion  of Series A Preferred  Stock and  exercise
         of the warrants is indeterminate,  is subject to  adjustment  and could
         be  materially  less or more than such  estimated  number  depending  
         on factors  which cannot be predicted by the Company at this time,  
         including,  among other factors,  the future market price of the Common
         Stock.  The actual number of shares of Common Stock offered  hereby,  
         and included in the  Registration  Statement of which this  Prospectus 
         is a part,  includes such  additional  number of shares of Common Stock
         as may be issued or issuable upon  conversion of the Series A Preferred
         Stock and exercise of the Warrants and the  Redemption
         Warrants by reason of the floating rate  conversion  price  mechanism 
         or other  adjustment  mechanisms  described  therein,  or by reason of
         any stock split,  stock  dividend or similar  transaction  involving  
         the Common Stock,  in order to prevent  dilution,  in  accordance  with
         Rule 416 under the Securities  Act.  Pursuant to the terms of the 
         Series A Preferred  Stock,  the shares of Series A Preferred Stock are
         convertible and the Warrants are exercisable  by any holder  only to 
         the extent  that the number of shares of Common  Stock  thereby  
         issuable,  together  with the number of shares of Common Stock owned by
         such holder and its affiliates (but not including  shares of Common 
         Stock  underlying  unconverted  shares of Series A Preferred
         Stock) would not exceed 4.9% of the then  outstanding  Common Stock as 
         determined in accordance  with Section 13(a) of the Exchange Act.  
         Accordingly, the number of shares of Common  Stock set forth in the 
         table for this  Selling  Stockholder  exceeds  the  number of shares of
         Common  Stock that this Selling  Stockholder  could own  beneficially 
         at any given time through their ownership of the Series A Preferred  
         Stock. In that regard,  beneficial ownership of this Selling 
         Stockholder set forth in the table is not determined in accordance with
         Rule 13d-3 under the Exchange Act.
(7)      This  number  is  the  sum  of  1,176,471  (the  shares  issuable  upon
         conversion  at a Conversion  Price of $8.50,  the closing bid price for
         the Common  Stock on  December  31,  1997) and  224,719  (the number of
         shares issuable upon exercise of the Selling Stockholder's Warrants).
(8)      This number is the number of shares  issuable  upon  exercise of the 
         Warrants  issued to Aberfoyle as a fee in  connection  with the  
         placement of the Series A Preferred Stock.







<PAGE>




                                                    DESCRIPTION OF CAPITAL STOCK

    The authorized  capital stock of the Company consists of 150,000,000  shares
 of Common Stock, par value $.001 per share, and 50,000,000 shares of preferred
stock, par value $.001 per share (the "Preferred Stock").

Common Stock

    As of December 31, 1997, the Company had  10,883,908  shares of Common Stock
issued and outstanding. The holders of Common Stock are entitled to one vote per
share on all matters submitted to a vote of the stockholders of the Company.  In
addition,  such holders are entitled to receive ratably such dividends,  if any,
as may be  declared  from  time to time by the Board of  Directors  out of funds
legally  available  therefor,  subject to the payment of preferential  dividends
with respect to any Preferred  Stock that from time to time may be  outstanding.
See  "Price  Range of Common  Stock and  Dividend  Policy."  In the event of the
dissolution,  liquidation  or winding-up  of the Company,  the holders of Common
Stock are entitled to share ratably in all assets remaining after payment of all
liabilities of the Company and subject to the prior  distribution  rights of the
holders  of any  Preferred  Stock  that may be  outstanding  at that  time.  All
outstanding shares of Common Stock are fully paid and nonassessable.

Preferred Stock

    On  December  31,  1997,  the  Company  issued  10,000  shares  of  Series A
Convertible  Preferred Stock (the "Series A Preferred Stock") in exhange for $10
million.  The Series A  Preferred  Stock bears a  cumulative  dividend of 6% per
annum and is convertible at the option of the holder into shares of Common Stock
at a price equal to the lower of $9.345 or the average closing bid price for any
three  consecutive  trading  days  during the 30 trading  day period  ending one
trading day prior to the date the conversion  notice is sent to the Company.  In
general,  conversion  of the Series A  Preferred  Stock can occur after 120 days
from its issuance, in monthly increments of 20% of the amount issued. The Series
A Preferred  Stock may be converted  into a maximum of  approximately  2,150,000
shares of the Common Stock (subject to increase in the event of certain dilutive
events),  unless either shareholder or regulatory approvals are obtained,  which
the Company may be obligated to seek. The issuance was exempt from  registration
under Rule 506 of Regulation D of the Securities Act.

    The Series A Preferred  Stock is  redeemable  by the Company at any time and
must be redeemed upon the occurrence of certain  events.  The Company may redeem
the Series A Preferred  Stock  until April 29, 1998 at 115% of its stated  value
plus  accrued  dividends  and the  issuance  of a five year  warrant to purchase
200,000 shares of the Common Stock at 105% of the average  closing bid price for
the five consecutive trading days preceding the date fixed for redemption. After
April 29, 1998, the Company may still redeem the Preferred Stock, but the holder
will have the ability to convert the Series A Preferred Stock into Common Stock.
The Series A  Preferred  Stock is senior to all other  classes of the  Company's
equity  securities and is accorded  preferential  status with regard to dividend
and  liquidation  rights.  The conversion of the Series A Preferred  Stock could
have a dilutive  effect on the Company's  Common  Stock.  The Series A Preferred
Stock  generally  carries no voting rights other than with respect to the future
issuance of preferred stock.

    The Board has the  authority  to issue an  additional  49,990,000  shares of
Preferred  Stock in one or more  series  and to fix the  designations,  relative
powers, preferences, rights, qualifications, limitations and restrictions of all
shares of each such  series,  including,  without  limitation,  dividend  rates,
preemptive rights, conversion rights, voting rights, redemption and sinking fund
provisions,  liquidation  preferences and the number of shares constituting each
such  series.  However,  approval by the holders of a majority of the  Company's
Series A  Preferred  Stock is  required  to  create  any new  class or series of
capital  stock  having a  preference  over or on par with the Series A Preferred
Stock. The issuance of Preferred Stock could decrease the amount of earnings and
assets available for distribution to holders of Common Stock or adversely affect
the rights and powers,  including voting rights, of the holders of Common Stock.
The  issuance  of  Preferred  Stock  could  also have the  effect  of  delaying,
deferring  or  preventing  a change in control of the  Company  without  further
action by the  stockholders  in the event the Company no longer  remained in the
control of the present controlling stockholders.

9% Convertible Senior Subordinated Debentures

    On December 26,  1995,  the Company  issued  $11,000,000  of 9%  Convertible
Senior  Subordinated  Debentures  ("Debentures")  due  December  15,  2005.  The
Debentures are  convertible  into Common Stock,  at the option of the holders of
the Debentures, at any time prior to maturity at a conversion price of $4.38 per
share,  subject to  adjustment  in certain  events.  The  Company  has  reserved
3,000,000  shares of its  Common  Stock for the  conversion  of the  Debentures.
Mandatory sinking fund payments of 15% of the original  principal,  adjusted for
conversions  prior to the date of  payments,  are required  annually  commencing
December 15, 2000. The Debentures are  uncollateralized  and subordinated to all
present and future senior debt, as defined,  of the Company and are  effectively
subordinated to all liabilities of subsidiaries of the Company.

    Debentures in the amount of $6,212,000 were converted into 1,419,846  shares
of  Common  Stock  during  the year  ended  December  31,  1996.  An  additional
$2,839,000  of Debentures  were  converted  into 648,882  shares of Common Stock
during the year ended December 31, 1997.

Certain Corporate Governance Provisions

    Certain  Anti-Takeover Effects of Certain Provisions of the Delaware General
Corporation Law The Delaware General  Corporation Law provides that,  subject to
certain exceptions,  a corporation shall not engage in any business  combination
with any "interested  stockholder"  for a three-year  period  following the date
that such stockholder becomes an interested stockholder unless (1) prior to such
date,  the board of directors of the  corporation  approved  either the business
combination or the  transaction  which resulted in the  stockholder  becoming an
interested stockholder,  (2) upon consummation of the transaction which resulted
in  the  stockholder   becoming  an  interested   stockholder,   the  interested
stockholder  owned  at  least  85%  of  the  voting  stock  of  the  corporation
outstanding at the time the transaction commenced (excluding certain shares), or
(3) on or subsequent to such date,  the business  combination is approved by the
board of directors  of the  corporation  and at an annual or special  meeting of
stockholders by the affirmative  vote of at least  two-thirds of the outstanding
voting  stock,  which is not  owned by the  interested  stockholder.  Except  as
specified in the Delaware GCL , an interested  stockholder is defined to include
(x) any person that is the owner of 15% or more of the outstanding  voting stock
of the  corporation,  or is an affiliate or associate of the corporation and was
the owner of 15% or more of the  outstanding  voting stock of the corporation at
any time within three years  immediately prior to the relevant date, and (y) the
affiliates and associates of any such person.

    Under certain circumstances, the foregoing provisions make it more difficult
for a person who would be an "interested stockholder" to effect various business
combinations  with  a  corporation  for  a  three-year   period,   although  the
stockholders may elect to exclude a corporation  from the  restrictions  imposed
thereby. The Amended and Restated Certificate of Incorporation (the "Certificate
of  Incorporation")  of the Company  does not  exclude it from the  restrictions
imposed by the  foregoing  provisions  of Delaware  law.  Those  provisions  may
encourage companies  interested in acquiring the Company to negotiate in advance
with the Board of  Directors  of the  Company,  since the  stockholder  approval
requirement  would be  avoided  if a majority  of the  directors  then in office
approve,  prior to the time the stockholder  becomes an interested  stockholder,
either  the  business  combination  or  the  transaction  which  results  in the
stockholder becoming an interested stockholder.

    Limitations on Directors'  Liabilities and  Indemnification  of Officers and
Directors The  Certificate of  Incorporation  and the Bylaws of the Company each
contain  provisions that eliminate,  to the extent  permitted under the Delaware
GCL,  the  personal  monetary  liability  of a director  to the  Company and its
stockholders for breach of a director's fiduciary duty of care as a director. If
a  director  were to  breach  the  duty of care,  neither  the  Company  nor its
stockholders  could  recover  monetary  damages  from the  director and the only
course of action available to the stockholders would be equitable remedies, such
as an action to enjoin or rescind a  transaction  involving  the breach.  To the
extent certain claims against directors are limited to equitable remedies, these
provisions may reduce the likelihood of derivative litigation and may discourage
stockholders  or management  from initiating  litigation  against  directors for
breach  of  their  duty of care.  Additionally,  equitable  remedies  may not be
effective  in many  instances.  Were a  stockholder's  only remedy to enjoin the
completion of the Board of Directors'  action,  this remedy would be ineffective
if the  stockholder  does not become aware of a transaction or event until after
it has been  completed.  In such a  situation,  the  stockholder  would  have no
effective  remedy against the directors.  Liability for monetary damages remains
for (1) any breach of the duty of loyalty  to the  Company or its  stockholders,
(2) acts or omissions not in good faith or which involve intentional  misconduct
or a knowing  violation of law, (3) payment of an improper  dividend or improper
repurchase or redemption of the Company's  stock,  or (4) any  transaction  from
which the director  derived an improper  personal  benefit.  The  Certificate of
Incorporation  also  provides  that if the  Delaware GCL is amended to allow the
further  elimination or limitation of the liability of directors,  the liability
of the Company's  directors shall be limited to the fullest extent  permitted by
such  amendment.  The Delaware GCL permits a  corporation  to indemnify  certain
persons,  including  officers and  directors,  who are (or are  threatened to be
made)  parties  to  any  threatened,   pending  or  completed  action,  suit  or
proceeding, whether civil, criminal, administrative or investigative (other than
derivative  actions)  by reason of their  being  officers  or  directors  of the
corporation.  The  indemnity  may include  expenses,  such as  attorneys'  fees,
judgments, fines and amounts paid in settlement actually and reasonably incurred
by an indemnified officer or director,  provided that he acted in good faith and
in  a  manner  he  reasonably  believed  to  be  in,  or  not  opposed  to,  the
corporation's best interests and, in the case of criminal proceedings,  provided
he had no reasonable cause to believe that his conduct was unlawful.  The Bylaws
provide  indemnification to the fullest extent allowed pursuant to the foregoing
provisions of the Delaware GCL.

    The Delaware GCL also permits a  corporation  to extend  indemnification  to
various persons, including officers and directors, who are, or are threatened to
be made, parties to any threatened, pending or completed action or suit by or in
the right of the  corporation  to procure a  judgment  in its favor by reason of
their being officers or directors of the corporation. This indemnity may include
the items specified in the preceding paragraph, subject to the proviso described
in that paragraph. However, no such person will be indemnified as to matters for
which he is found to be liable for  negligence or misconduct in the  performance
of  his  duty  to  the  corporation   unless,  and  only  to  the  extent  that,
indemnification  is ordered by a court.  The  Certificate of  Incorporation  and
Bylaws of the Company  provide  indemnification  of the Company's  directors and
officers to the fullest extent allowed pursuant to the foregoing provisions.

    Insofar as indemnification  for liabilities arising under the Securities Act
of 1933 may be  permitted  to  directors,  officers or persons  controlling  the
registrant  pursuant  to the  foregoing  provisions,  the  registrant  has  been
informed  that in the opinion of the  Securities  and Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act  and is
therefore unenforceable.

    As permitted by the Delaware GCL, the Company has obtained a directors'  and
officers'  liability  insurance policy that, subject to the terms and conditions
of the policy,  insures the director and officers of the Company  against losses
arising from any wrongful act (as defined by such policy) in his or her capacity
as director or officer of the Company.

Transfer Agent and Registrar

    The transfer agent and registrar for the Company's  Common Stock is American
Securities Transfer, Inc., Denver, Colorado.



                                                           PLAN OF DISTRIBUTION

         The shares of Common Stock (the "Shares")  being offered by the Selling
Stockholders  or  their  respective  pledgees,   donees,  transferees  or  other
successors  in  interest,  will be sold in one or more  transactions  (which may
involve  block  transactions)  on the American  Stock  Exchange or on such other
market  on  which  the  Common  Stock  may  from  time to time  be  trading,  in
privately-negotiated transactions, through the writing of options on the Shares,
short sales or any combination  thereof. The sale price to the public may be the
market price  prevailing at the time of sale, a price related to such prevailing
market price or such other price as the Selling Stockholders determine from time
to  time.  The  Shares  may  also be sold  pursuant  to Rule  144.  The  Selling
Stockholders  shall  have the sole and  absolute  discretion  not to accept  any
purchase  offer or make any sale of Shares if they deem the purchase price to be
unsatisfactory at any particular time.

         The  Selling  Stockholders  or  their  respective   pledgees,   donees,
transferees or other  successors in interest,  may also sell the Shares directly
to market makers acting as principals and/or broker-dealers acting as agents for
themselves  or  their  customers.  Brokers  acting  as  agents  for the  Selling
Stockholders  will  receive  usual  and  customary   commissions  for  brokerage
transactions,  and market makers and block purchasers purchasing the Shares will
do so for their own account and at their own risk. It is possible that a Selling
Stockholder will attempt to sell the Shares of Common Stock in block 
transactions to
market  makers or other  purchasers  at a price per share which may be below the
then  market  price.  There can be no  assurance  that all or any of the  Shares
offered  hereby  will be issued to, or sold by, the  Selling  Stockholders.  The
Selling Stockholders and any brokers, dealers or agents, upon effecting the sale
of any of the Shares offered hereby,  may be deemed  "underwriters" as that term
is  defined  under the  Securities  Act or the  Exchange  Act,  or the rules and
regulations thereunder.

         The Selling  Stockholders  and any other persons  participating  in the
sale or distribution  of the Shares will be subject to applicable  provisions of
the Exchange Act and the rules and regulations thereunder,  which provisions may
limit the  timing of  purchases  and sales of any of the  Shares by the  Selling
Stockholders   or  any  other  such  person.   The   foregoing  may  affect  the
marketability of the Shares.

    The  Company has agreed to  indemnify  the  Selling  Stockholders,  or their
transferees or assignees,  against certain  liabilities,  including  liabilities
under the Securities Act, or to contribute to payments the Selling  Stockholders
or  their  respective  pledgees,  donees,  transferees  or other  successors  in
interest, may be required to make in respect thereof.





<PAGE>




                                                SHARES ELIGIBLE FOR FUTURE SALE

    Upon  completion  of  the  Offering,   the  Company  will  have  outstanding
12,330,042  shares of Common Stock  (including  269,663 shares issuable upon the
exercise  of the  Warrants  and an  estimated  1,176,471  shares  issuable  upon
conversion of the Series A Preferred Stock).  Of these shares,  6,421,572 shares
will be freely tradeable without  restriction or further  registration under the
Securities  Act.  Of  the  remaining  shares,   5,908,470  will  be  "restricted
securities"  ("Restricted  Shares")  within  the  meaning  of Rule 144 under the
Securities Act. In addition, approximately 822,629 shares of Common Stock may be
issued upon the conversion of the outstanding  Debentures,  the conversion price
for which is $4.38 per share.  See "Notes to Consolidated  Financial  Statements
Note 8 Long Term Debt."  Sales of any of these shares in the public  market,  or
the  availability  of such shares for sale,  could  adversely  affect the market
price of the Common Stock.  See "Risk Factors -- Factors Relating to the Company
- -- Shares  Eligible for Future Sale;  Control by Significant  Stockholder."  


    In general,  under Rule 144, as  currently  in effect,  a person (or persons
whose shares are aggregated) who has beneficially owned Restricted Shares for at
least one year, including persons who may be deemed "affiliates" of the Company,
would be entitled to sell within any three-month  period a number of shares that
does not exceed 1% of the number of shares of Common Stock then  outstanding  or
the average  weekly  trading volume of the Common Stock during the four calendar
weeks  preceding the making of a filing with the Commission with respect to such
sale.  Such  sales  under Rule 144 are also  subject  to certain  manner of sale
provisions and notice  requirements  and to the  availability  of current public
information about the Company.  In addition,  a person who is not deemed to have
been an  affiliate  of the  Company  at any time  during  the 90  calendar  days
preceding a sale,  and who has  beneficially  owned for at least three years the
shares  proposed to be sold,  would be  entitled to sell such shares  under Rule
144(k) as  currently  in effect  without  regard to the  requirements  as stated
above.  The Company is unable to estimate  accurately  the number of  Restricted
Shares that  ultimately will be sold under Rule 144 because the number of shares
will  depend in part on the market  price for the  Common  Stock,  the  personal
circumstances of the sellers and other factors.



<PAGE>




                                                          CERTAIN LEGAL MATTERS

    The  validity  of the Common  Stock will be passed  upon for the  Company by
Gibson, Dunn & Crutcher LLP, Denver, Colorado, as counsel to the Company.

                                                                        EXPERTS

    The Consolidated Financial Statements of the Company as of December 31, 1995
and 1996, and for the three years in the period ended December 31, 1996 included
in this  Prospectus,  have been  included  herein in  reliance  on the report of
Coopers & Lybrand L.L.P.  (Los Angeles,  California),  independent  accountants,
given upon the authority of that firm as experts in accounting and auditing.

    The  information  appearing in this Prospectus with respect to the Company's
proved  reserves at December 31, 1994,  1995 and 1996,  and to the extent stated
herein,  was  estimated by  Netherland,  Sewell &  Associates,  Inc. and Sproule
Associates  Limited,   independent  petroleum  engineers.  Such  information  is
included  herein  on the  authority  of  such  firms  as  experts  in  petroleum
engineering.

                                                          AVAILABLE INFORMATION

    The Company is subject to the  informational  requirements of the Securities
Exchange Act of 1934, as amended, and, in accordance  therewith,  files reports,
proxy  statements and other  information  with the Commission.  The Registration
Statement, of which this Prospectus is a part, as well as such reports and other
information  may be  inspected  and  copied at the public  reference  facilities
maintained by the Commission at 450 Fifth Street,  N.W., Room 1024,  Washington,
D.C. 20549,  and at the  Commission's  regional offices at 7 World Trade Center,
Suite 1300, New York, New York 10048 and  Northwestern  Atrium Center,  500 West
Madison Street,  Suite 1400,  Chicago,  Illinois 60661. Copies of such materials
may be obtained at  prescribed  rates from the Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C. 20549.  The Commission
also maintains a worldwide web site (address:  http://www.sec.gov) that contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically  with the Commission.  The Common Stock is
listed on the American  Stock  Exchange  and such reports and other  information
concerning the Company also can be obtained at the offices of the American Stock
Exchange at 86 Trinity Place, New York, New York 10006-1881.

    The Company has filed with the Commission a  registration  statement on Form
S-1 (the "Registration  Statement") under the Securities Act of 1933, as amended
(the "Securities Act") with respect to the Common Stock. This Prospectus,  which
constitutes part of the Registration Statement, omits certain of the information
contained in the  Registration  Statement and the exhibits  thereto which are on
file  with the  Commission  pursuant  to the  Securities  Act and the  rules and
regulations  of  the  Commission   thereunder.   Statements  contained  in  this
Prospectus  as to the  contents of any  contract,  agreement  or other  document
referred to are not necessarily  complete and in each instance reference is made
to the copy of such contract,  agreement or other  documents filed as an exhibit
to the  Registration  Statement  for a more complete  description  of the matter
involved, each such statement being qualified in all respects by such reference.


<PAGE>



                                                                      Appendix A

                                                                       GLOSSARY

    The following  defined  terms have the indicated  meanings when used in this
Prospectus:


Bbl or barrel means 42 United States gallons liquid volume,  usually used herein
in reference to crude oil or other  liquid  hydrocarbons.  Bcf means one billion
cubic feet of gas.  BOE or Barrels of oil  equivalent  converts  gas to oil at a
ratio of 6,000  cubic feet of gas to one Bbl of oil,  usually.  Then oil and gas
are added together for total BOE. BOEPD means barrels of oil equivalent per day.
bopd means  barrels of oil per day. BTU means British  Thermal Unit,  which is a
heating  equivalent  measure  for  natural  gas and is an  alternate  measure of
natural gas reserves,  as opposed to Mcf, which is strictly a measure of natural
gas volume.  Typically prices quoted for natural gas are designated as price per
MMBTU,  the same basis on which natural gas is contracted  for sale.  Completion
means the installation of permanent equipment for the production of crude oil or
gas,  or in  the  case  of a dry  hole,  the  reporting  of  abandonment  to the
appropriate  agency.  Developed acreage means the number of acres of oil and gas
leases held or owned,  which are allocated or  assignable to producing  wells or
wells capable of production.  Development  well means a well which is drilled to
and completed in a known-producing  formation  adjacent to a producing well in a
previously  discovered  field  and  in  a  stratigraphic  horizon  known  to  be
productive.  EBITDA means earnings before interest expense,  provision (benefit)
for taxes on income, depletion,  depreciation and amortization.  Ecopetrol means
Empresa  Columbiana  de  Perroles,   the  Columbian   state-owned  oil  company.
Exploration  means the search for economic  deposits of minerals,  petroleum and
other natural earth  resources by any  geological,  geophysical  or  geochemical
technique.  Exploration  well  means a well  drilled  either in search of a new,
as-yet-undiscovered  oil or gas reservoir or to greatly  extend the known limits
of a previously discovered reservoir, as indicated by reasonable  interpretation
of available data, with the objective of completing that reservoir.  Field means
a  geographic  area  in  which  a  number  of oil or gas  wells  produce  from a
continuous  reservoir.  Finding Cost is  calculated,  for a specified  time,  by
dividing the sum of acquisition, exploration and development costs by the amount
of  proved  reserves  added as a  result  of  acquisition,  drilling  and  other
activities  during the same period  (including the amount of any proved reserves
added from properties previously acquired and including reserve revisions). GAAP
means generally accepted accounting principles, consistently applied. MBbl means
one thousand  barrels of oil. MBOE means one thousand barrels of oil equivalent.
Mbopd means one thousand  barrels of oil per day.  Mcf means one thousand  cubic
feet of natural gas. md means  millidarcies  , which is a unit of measurement of
the  permeability  of rock. A Darcy is  equalivent to a rate of low of one cubic
centimeter  per second  through a liquid  having a viscosity of one  centipoise.
Mineral  interest means  possessing  the right to explore,  right of ingress and
egress,  right to lease  and right to  receive  part or all of the  income  from
mineral exploitation,  i.e., bonus, delay rentals and royalties. MMBbl means one
million barrels of oil. MMBOE means one million barrels of oil equivalent.  MMcf
means one  million  cubic  feet of  natural  gas.  MWD means  measurement  while
drilling.  Net acres or net wells means the sum of fractional  ownership working
interests  in gross  acres or gross  wells.  Oil wells or gas wells  means those
wells  which   generate   revenue  from  oil   production  or  gas   production,
respectively.  Operator means the person or company actually operating an oil or
gas well. Proved developed  reserves means Proved Reserves which can be expected
to be recovered  through  existing  wells with existing  equipment and operating
methods.  Proved reserves means the estimated  quantities of crude oil,  natural
gas  and  natural  gas  liquids  which  geological  and  engineering  data  have
demonstrated  with  reasonable  certainty to be recoverable in future years from
known oil and gas reservoirs under existing  economic and operating  conditions,
on the basis of prices and costs on the date the  estimate is made and any price
changes provided by existing contracts. Proved undeveloped reserves means Proved
Reserves  which can be  expected  to be  recovered  from new wells on  undrilled
acreage, or from existing wells where a relatively major expenditure is required
for  recompletion.  PV-10  Value  means the  estimated  future net revenue to be
generated  from the  production of proved  reserves  discounted to present value
using an annual  discount  rate of 10%.  These  amounts  are  calculated  net of
estimated  production costs and future development costs, using prices and costs
in effect as of a certain date,  without escalation and without giving effect to
non-property related expenses such as general and administrative  expense,  debt
service, future income tax expense or depreciation,  depletion and amortization.
See  "Risk  Factors  -  Factors  Relating  to the Oil and Gas  Industry  and the
Environment  --  Uncertainty  of Estimates of Reserves and Future Net Revenues."
Recompletion  means the  completion  for  production of an existing well bore in
another  formation  from that in which the well has been  previously  completed.
Reserve  replacement cost means,  with respect to proved reserves,  a three-year
average  calculated by dividing total  acquisition,  exploration and development
costs by net  reserves  added  during the period.  Reservoir  means a porous and
permeable  underground formation containing a natural accumulation of producible
crude oil and/or gas that is confined by impermeable  rock or water barriers and
is  individual  and separate from other  reservoirs.  SAGD wells means oil wells
drilled using  technology  known as "steam  assisted  gravity  drainage,"  which
involves  drilling two horizontal wells in a parallel  configuration,  one above
the other, and within a short distance of each other. Steam is injected into the
upper  wellbore  which  creates a steam chamber and heats the oil so that it may
flow by gravity to the lower  producing  wellbore,  where it is  extracted.  Tcf
means one trillion cubic feet of natural gas.

<TABLE>
<CAPTION>

                                                           INDEX TO FINANCIAL STATEMENTS
                                                  CONSOLIDATED FINANCIAL STATEMENTS OF SABA PETROLEUM COMPANY
                                                                       AND SUBSIDIARIES

<S>                                                                                                      <C>    

Report of Independent Accountants

Consolidated Balance Sheet at December 31, 1995 and 1996 and
         September 30, 1997 (unaudited)     .........                                                     F-2


Consolidated  Statements  of Income for the three years ended  December 31, 1996
         and the nine months ended
         September 30, 1996 and 1997        .........                                                     F-3

Consolidated  Statements  of  Stockholders'  Equity  for the three  years  ended
         December 31, 1996 and the nine months ended
         September 30, 1997 (unaudited)     .........                                                     F-4

Consolidated  Statements  of Cash Flows for the three years ended  December  31,
         1996 and the nine months ended
         September 30, 1996 and 1997 (unaudited).....                                                     F-5

Notes    to Consolidated Financial Statements for the three years ended December
         31, 1996 and the nine months ended
         September 30, 1997 (unaudited)     .........                                                     F-6

Supplemental Information About Oil and Gas Producing Activities (unaudited)                               F-29


<PAGE>
REPORT  OF  INDEPENDENT  ACCOUNTANTS  
To the Board of Directors
Saba  Petroleum  Company

     We have  audited  the  accompanying  consolidated  balance  sheets  of Saba
Petroleum  Company and  subsidiaries  as of December 31, 1995 and 1996,  and the
related  consolidated  statements of income, stockholders' equity and cash flows
for each of the  three  years in the  period  ended  December  31,  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Saba Petroleum 
Company and subsidiaries  as of  December  31,  1995  and  1996,  and the  
consolidated results of their operations  and cash flows for each of the three 
years in the period ended December 31, 1996, in conformity with generally 
accepted accounting principles.

Coopers & Lybrand L.L.P.



Los Angeles, California
March 26, 1997

</TABLE>

                                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                            CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

   The accompanying notes are an integral part of these consolidated financial statements.
<S>                                                <C>                                    <C>


                                                             December 31,                   September 30,
                                                           1995              1996               1997
                                                    ---------------------------------      ----------------
                     ASSETS                                                                  (unaudited)
Current assets:
   Cash and cash equivalents                      $       640,287      $     734,036     $
                                                                                               227,396
   Restricted certificate of deposit (Note 2)           1,750,000                -                -
   Accounts receivable, net of allowance for
doubtful
         accounts of $57,000, $65,000 and
$74,000,                                                4,444,209          7,361,326            10,616,055
         respectively
   Other current assets                                 2,995,172          3,485,924
                                                                                              4,281,979
                                                                         ------------    ------------------
          Total current assets                      -------------         11,581,286            15,125,430
                                                        9,829,668
                                                                         ------------    ------------------
Property and equipment (Note 8):
- --------------------------------------------------
   Oil and gas properties (full cost method)           32,602,571         44,494,387            71,224,084

   Land                                                 1,849,313          1,888,578
                                                                                              2,626,511

   Plant and equipment                                  3,240,771          3,799,307
                                                                                              5,411,999

                                                                         ------------    ------------------
                                                       37,692,655         50,182,272            79,262,594

   Less accumulated depletion and depreciation       (10,108,845)        (15,323,780)         (20,159,770)
                                                                         ------------    ------------------
          Total property and equipment              -------------         34,858,492            59,102,824
                                                       27,583,810
                                                                         ------------    ------------------
Other assets:
- --------------------------------------------------
   Deposits on properties                                  50,000             42,529              -
- --------------------------------------------------
   Notes receivable, less current portion                   9,166            834,590             1,603,891
- --------------------------------------------------
   Deferred financing costs                             1,995,458          1,123,250               835,424
- --------------------------------------------------
   Due from affiliates                                    183,975            205,226               235,936
- --------------------------------------------------
   Deposits and other                                      99,020            471,513               568,661
- --------------------------------------------------
                                                                         ------------    ------------------
          Total other assets                        -------------          2,677,108             3,243,912
                                                        2,337,619
                                                                         ------------    ------------------
                                                                         ============    ==================
                                                  $    39,751,097      $  49,116,886     $      77,472,166
- --------------------------------------------------                       ============    ==================

==================================================
      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and accrued liabilities       $     5,619,163      $   5,377,137     $     13,586,724
   Oil imbalance obligation (Note 2)                      692,384                -               -
   Income taxes payable                                   541,651          1,981,064              716,232
   Current portion of long-term debt                      504,985          1,805,556           18,087,907
                                                                         ------------    -----------------
          Total current liabilities                     7,358,183          9,163,757           32,390,863
- --------------------------------------------------

Long-term debt, net of current portion                 23,543,307         20,811,980           20,258,983
Other liabilities                                         194,836            108,295              106,678
Deferred taxes                                            321,237            590,285            1,244,285
Minority interest in consolidated subsidiary              485,285            727,359              814,404
                                                                         ------------    -----------------
           Total liabilities                        -------------         31,401,676           54,815,213
                                                       31,902,848
                                                                         ------------    -----------------

- --------------------------------------------------
Commitments and contingencies (Note 12)
- --------------------------------------------------

- --------------------------------------------------
Stockholders' equity:
- --------------------------------------------------
   Preferred stock - $.001 par value, authorized
- --------------------------------------------------
         50,000,000 shares; none issued                   -                   -                  -
- --------------------------------------------------
   Common stock - $.001 par value, authorized
- --------------------------------------------------
        150,000,000 shares; issued and
outstanding
- --------------------------------------------------
        8,529,180 (1995), 10,081,026 (1996) and
- --------------------------------------------------
        10,775,115 (1997) shares                            8,529             10,081               10,775
- --------------------------------------------------
   Capital in excess of par value                       6,787,611         12,891,002           15,301,686
- --------------------------------------------------
   Retained earnings                                    1,038,129          4,802,845            7,350,345
- --------------------------------------------------
   Cumulative translation adjustment                       22,480             11,282              (5,853)
- --------------------------------------------------
   Unearned compensation                                  (8,500)                -               -
- --------------------------------------------------
                                                                         ------------    -----------------
          Total stockholders' equity                -------------         17,715,210           22,656,953
                                                        7,848,249
                                                                         ------------    -----------------
                                                                         ============    =================
                                                  $    39,751,097      $  49,116,886     $     77,472,166
- --------------------------------------------------                       ============    =================
</TABLE>


<PAGE>
<TABLE>
<CAPTION>



                                             SABA PETROLEUM COMPANY AND SUBSIDIARIES

                                                CONSOLIDATED STATEMENTS OF INCOME


<S>                                <C>          <C>                    <C>               <C>    <C>                  <C>



                                                 Year Ended December 31,                        Nine Months Ended September 30,
                                         1994               1995          1996                    1996                1997

                                      --------------------------------------------           ---------------------------------
Revenues:                                                                                                (unaudited)
   Oil and gas sales              $   12,170,203  $     16,941,247      $  31,520,757      $   22,075,612      $   25,282,361
   Other                                 783,688           753,008          1,681,587           1,077,428           1,495,839
                                    -------------                         ------------       -------------       -------------
            Total revenues            12,953,891     -------------         33,202,344          23,153,040          26,778,200
                                                        17,694,255
                                    -------------                         ------------       -------------       -------------

- -------------------------------
Expenses:
- -------------------------------
   Production costs                    7,547,479        10,561,552         14,604,291          10,955,455          12,249,901
- -------------------------------
   General and administrative          1,881,852         2,005,192          3,919,435           2,659,998           3,467,984
- -------------------------------
   Depletion, depreciation and
        amortization                   2,041,032         2,826,684          5,527,418           3,615,631           5,011,562
- -------------------------------
                                    -------------                         ------------       -------------       -------------
            Total  expenses           11,470,363     -------------         24,051,144          17,231,084          20,729,447
                                                        15,393,428
                                    -------------                         ------------       -------------       -------------

- -------------------------------
Operating income                       1,483,528         2,300,827          9,151,200           5,921,956           6,048,753
                                    -------------                         ------------       -------------       -------------

- -------------------------------
Other income (expense):
- -------------------------------
   Interest income                        25,481            16,924            114,302              82,520              99,008
- -------------------------------
   Other                                  18,397          (26,614)             92,149             152,290           (289,316)
- -------------------------------
   Interest expense, net of
        interest capitalized
- -------------------------------
        of  $58,085 (1994) and
        $27,369 (1995)                 (634,292)       (1,364,110)        (2,401,856)         (1,795,113)         (1,421,144)
- -------------------------------
   Gain on issuance of shares
of                                       -                 124,773              8,305             -                   -
subsidiary
- -------------------------------
                                                                          ------------       -------------       -------------
                 Total other        ------------     -------------        (2,187,100)         (1,560,303)         (1,611,452)
income                                 (590,414)       (1,249,027)
(expense)
                                                                          ------------       -------------       -------------

- -------------------------------
            Income before                893,114         1,051,800          6,964,100           4,361,653           4,437,301
income
taxes
- -------------------------------

- -------------------------------
Provision for taxes on income          (383,800)         (449,636)        (2,957,983)         (1,962,900)         (1,799,807)
- -------------------------------
Minority interest in earnings
of                                       -                (55,632)          (241,401)           (178,021)            (89,994)
      consolidated subsidiary
                                    -------------    --------------       ------------       -------------       -------------

            Net income            $      509,314  $        546,532      $   3,764,716      $    2,220,732      $    2,547,500
                                                                          ============       =============       =============

===============================
Net earnings per common share:
===============================
   Primary                        $         0.06  $           0.06      $        0.40      $         0.24      $         0.23
                                                                          ============       =============       =============
   Fully-diluted                  $         0.06  $           0.06      $        0.37      $         0.24      $         0.22
                                                                          ============       =============       =============

===============================
Weighted average common and
===============================
common equivalent shares
outstanding:
===============================
   Primary                             7,995,574         8,742,768          9,416,033           9,223,994          11,192,408
===============================
   Fully-diluted                       7,995,574         8,784,099         12,066,256          11,971,802          12,229,478
</TABLE>


<PAGE>



                     SABA PETROLEUM COMPANY AND SUBSIDIARIES

                 CONSOLIDATED    STATEMENTS   OF   STOCKHOLDERS'    EQUITY   The
      accompanying notes are an integral part of these financial statements.

<TABLE>
<CAPTION>



                                                                    Common Stock                Capital In         Cumulative
                                                              Shares           Amount             Excess           Translation
                                                                                               Of Par Value        Adjustment
                                                            ------------     ------------      --------------    --------------
<S>                                                           <C>          <C>            <C>                 <C>

Balance at December 31,1993 ..............................     7,194,074    $     7,194    $ 4,398,141         $      --

    Exercise of options ..................................       400,000            400        625,356                --
    Issuance of Common Stock for interest in oil and gas .        44,440             44         66,616                --
property
    Issuance of Common Stock for acquisition of subsidiary       600,000            600            --                 --
    Contributed surplus ..................................          --              --         674,106                --
    Net Income ...........................................          --              --             --                 --
                                                             -----------    -----------    -----------            -----------
Balance at December 31, 1994 .............................     8,238,514          8,238      5,764,219                --

    Minority interest in subsidiary ......................          --              --             --                 --
    Exercise of options ..................................       116,666            117        189,466                --
    Issuance of Common Stock for compensation ............        24,000             24         25,476                --

    Issuance of Common Stock .............................       150,000            150        599,850                --
    Cumulative translation adjustment ....................          --              --             --               22,480

    Unearned compensation ................................          --              --             --                 --
    Contributed surplus ..................................          --              --         208,600                --
    Net income ...........................................          --              --             --                 --
                                                             -----------    -----------    -----------           -----------
Balance at December 31, 1995 .............................     8,529,180          8,529      6,787,611              22,480

    Exercise of options ..................................       118,000            118        646,982                --
    Issuance of Common Stock .............................        14,000             14         41,986                --

    Cumulative translation adjustment ....................          --               --             --             (11,198)
    Unearned compensation ................................          --               --             --                --

    Debenture conversions ................................     1,419,846          1,420      5,414,423                --
    Net income ...........................................          --               --             --                --
                                                             -----------    -----------    -----------           -----------
Balance at December 31, 1996 .............................    10,081,026         10,081     12,891,002              11,282

    Exercise of options ..................................       154,000            154        227,346                --

    Cumulative translation adjustment ....................          --               --             --             (17,135)
    Debenture conversions ................................       540,089            540      2,183,338                --
    Net income ...........................................          --               --             --                --

                                                             ===========    ===========    ===========           ===========
Balance at September 30, 1997 (unaudited) ................    10,775,115    $    10,775    $15,301,686          $    (5,853)
                                                             ===========    ===========    ===========           ===========


<CAPTION>


                                                              Unearned          Retained         Total
                                                            Compensation        Earnings     Shareholders'
                                                                                                 Equity
                                                           --------------     -----------   ----------------
<S>                                                         <C>            <C>                <C>

Balance at December 31,1993 ..............................   $      --     $     1,556        $ 4,406,891

    Exercise of options ..................................          --              --            625,756
    Issuance of Common Stock for interest in oil and gas .
    property                                                        --              --             66,660
    Issuance of Common Stock for acquisition of subsidiary          --              --                600
    Contributed surplus ..................................          --              --            674,106
    Net Income ...........................................          --         509,314            509,314
                                                             -----------   -----------        -----------
Balance at December 31, 1994 .............................          --         510,870          6,283,327

    Minority interest in subsidiary ......................          --         (19,273)           (19,273)
    Exercise of options ..................................          --              --            189,583
    Issuance of Common Stock for compensation ............          --              --             25,500


    Issuance of Common Stock .............................          --              --            600,000
    Cumulative translation adjustment ....................          --              --             22,480


    Unearned compensation ................................        (8,500)           --             (8,500)
    Contributed surplus ..................................          --              --            208,600
    Net income ...........................................          --         546,532            546,532
                                                             -----------   -----------        -----------
Balance at December 31, 1995 .............................        (8,500)    1,038,129          7,848,249

    Exercise of options ..................................          --              --            647,100
    Issuance of Common Stock .............................          --              --             42,000


    Cumulative translation adjustment ....................          --              --            (11,198)
    Unearned compensation ................................         8,500            --              8,500


    Debenture conversions ................................          --              --          5,415,843
    Net income ...........................................          --       3,764,716          3,764,716
                                                             -----------   -----------         -----------
Balance at December 31, 1996 .............................          --       4,802,845         17,715,210

    Exercise of options ..................................          --              --            227,500
    Cumulative translation adjustment ....................          --              --            (17,135)
    Debenture conversions ................................          --              --          2,183,878
    Net income ...........................................          --       2,547,500          2,547,500

                                                             -----------   -----------        -----------
Balance at September 30, 1997 (unaudited) ................   $      --     $ 7,350,345        $22,656,953
                                                             ===========   ===========        ===========

</TABLE>








<PAGE>



                     SABA PETROLEUM COMPANY AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                           Year Ended December 31,                   Nine Months Ended
                                                        1994            1995         1996              September 30,
                                                                                                    1996            1997


                                                                                                         (unaudited)
                                               ----------------------------------------------    -----------------------------
<S>                                           <C>              <C>             <C>             <C>             <C>

Cash flows from operating activities:



   Net income                                  $     509,314   $     546,532   $   3,764,716   $  2,220,732    $  2,547,500
   Adjustments to reconcile net income to net
cash
     provided by operations:
        Depletion, depreciation and                2,041,032       2,826,684       5,527,418      3,615,631       5,011,562
amortization
        Amortization of unearned compensation         -               17,000           8,500          8,500          -
        Deferred tax provision (benefit)             254,800        (39,000)         366,389         -              654,000
        Compensation expense attributable to
              non-employee option                    115,756          -               91,600         91,600          -
        Minority interest in earnings of
consolidated
             subsidiary                               -               55,632         241,403        178,021          89,994
        Gain on issuance of shares of                 -            (124,773)         (8,305)        (6,336)         (5,533)
subsidiary
        Changes in:
             Accounts receivable                                 (1,999,984)     (2,919,287)     (1,821,046)     (3,260,779)
                                                   100,820
             Other assets                          (299,830)     (2,452,503)       (572,233)        371,576          35,929
             Accounts payable and accrued                          2,396,976       (237,328)     (1,426,031)      8,199,407
liabilities                                        588,135
             Income taxes payable and other                          509,343         650,644        968,349      (1,264,832)
liabilities                                        36,449
                                                 ------------    ------------    ------------    -----------     -----------
             Net cash provided by operating                        1,735,907       6,913,517      4,200,996      12,007,248
activities                                        3,346,476
                                                 ------------    ------------    ------------    -----------     -----------
                                                 ------------    ------------    ------------    -----------     -----------

Cash flows from investing activities:
   Deposit (purchase) of restricted                   -          (1,750,000)       1,750,000        875,000          -
certificate of deposit
   Expenditures for oil and gas properties       (3,661,844)     (12,807,412)    (12,171,392)    (4,921,582)     (26,765,927)
   Expenditures for equipment, net                 (797,690)     (2,660,120)       (585,893)      (709,115)      (2,308,096)
   Proceeds from sale of oil and gas                 529,611         157,933         256,646         -               -
properties
                                                 ------------    ------------    ------------    -----------     -----------

             Net cash used in investing          (3,929,923)     (17,059,599)    (10,750,639)    (4,755,697)     (29,074,023)
activities
                                                 ------------    ------------    ------------    -----------     -----------
                                                 ------------    ------------    ------------    -----------     -----------

Cash flows from financing activities:
   Proceeds from notes payable and long-term       5,986,266      34,814,900      17,085,315      9,700,712      28,649,983
debt
   Principal payments on notes payable and
long-term                                        (5,822,026)     (19,136,299)    (12,296,839)    (9,589,794)     (10,546,557)
              debt
   Increase in notes receivable                    (445,073)             -       (1,172,639)      (300,000)      (2,141,992)
   Proceeds from notes receivable                     74,848         302,968          67,384         27,960         403,479
   Increase in deferred financing costs             (11,972)     (1,854,421)       (165,777)      (165,777)          -
   Net change in accounts with affiliated          (107,066)        (47,120)        (21,251)       (12,250)        (30,725)
companies
   Net proceeds from exercise of options and
issuance of
              common stock                           510,000         789,583         422,500        422,375         227,500
   Increase in contributed surplus                   674,706         208,600             -           -               -
   Capital subscription of minority interest          -               74,778          12,805         10,963          -
                                                 ------------    ------------    ------------    -----------     -----------
              Net cash provided by financing         859,683      15,152,989       3,931,498         94,189      16,561,688
activities
                                                 ------------    ------------    ------------    -----------     -----------
                                                 ------------    ------------    ------------    -----------     -----------

Effect of exchange rate changes on cash
              and cash equivalents                    -               12,006           (627)            241         (1,553)
                                                 ------------    ------------    ------------    -----------     -----------
Net increase (decrease) in cash and cash             276,236       (158,697)          93,749      (460,271)       (506,640)
equivalents
Cash and cash equivalents at beginning of year       522,748         798,984         640,287        640,287         734,036
                                                 ------------    ------------    ------------    -----------     -----------
Cash and cash equivalents at end of year       $     798,984   $     640,287   $     734,036   $    180,016    $    227,396
                                                 ============    ============    ============    ===========     ===========
</TABLE>


<PAGE>

SABA PETROLEUM COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Description of Business and Summary of Significant Accounting Policies

      General

     Saba Petroleum Company ("Saba" or the "Company") is a Delaware  corporation
     formed in 1979 as a natural resources company. Saba is an international oil
     and  gas  producer  with  principal  producing  properties  located  in the
     continental  United  States,  Canada and Colombia.  Until 1994,  all of the
     Company's  principal assets were located in the United States.  In 1994 and
     1995, the Company acquired interests in producing  properties in Canada and
     Colombia.  For the years ended  December  31, 1995 and 1996,  approximately
     33.3% and 50.4% of the Company's gross revenues from oil and gas production
     were derived from its  international  operations.  Saba's  principal United
     States  oil  and  gas  producing  properties  are  located  in  California,
     Louisiana, Michigan, New Mexico and Wyoming. As of December 31, 1996, 55.1%
     of the Company's outstanding Common Stock is owned directly, or indirectly,
     by the Company's Chief Executive Officer.


     In February 1997, the Financial Accounting Standards Board issued Statement
     of Financial  Accounting Standards No. 128, "Earnings Per Share." Statement
     of  Financial  Accounting  Standard  No.  128  specifies  the  computation,
     presentation,  and  disclosure  requirements  for earnings per share and is
     effective for financial statements issued for periods ending after December
     15, 1997.  Management  has not yet  determined  the impact that adoption of
     Statement of Financial  Accounting  Standard No. 128 is expected to have on
     the financial statements of the Company.


      Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.


      Consolidation

     The consolidated  financial  statements include the accounts of the Company
     and  its   wholly  and   majority-owned   subsidiaries.   All   significant
     intercompany balances and transactions have been eliminated.


      Interim Financial Information

     The consolidated  financial  statements at September 30, 1996 and 1997, and
     for the nine month periods ended September 30, 1996 and 1997, are unaudited
     but have been prepared on a basis consistent with the accounting principles
     and  policies  reflected  in the  financial  statements  for the year ended
     December 31, 1996. In the opinion of management, the accompanying unaudited
     consolidated  financial  statements contain all adjustments  (consisting of
     normal  recurring  accruals only) necessary to present fairly the Company's
     consolidated  financial position as of September 30, 1996 and 1997, and the
     consolidated results of operations and cash flows for the nine months ended
     September 30, 1996 and 1997.


      Fair Value of Financial Instruments

     Cash and Cash  Equivalents - The Company  considers all liquid  investments
     with an original  maturity of three months or less to be cash  equivalents.
     The carrying amount  approximates  fair value because of the short maturity
     of those instruments.

     Other Financial  Instruments - The Company does not hold or issue financial
     instruments  for trading  purposes.  The  Company's  financial  instruments
     consist  of notes  receivable  and  long-term  debt.  The fair value of the
     Company's notes receivable and long-term debt, excluding the Debentures, is
     estimated  based on current rates offered to the Company for similar issues
     of the same remaining maturates.  The fair value of the Debentures is based
     on quoted market prices.

     The fair  value of the  Company's  notes  receivable  and  long-term  debt,
     excluding  the  Debentures,  at  December  31,  1995 and 1996  approximates
     carrying  value.  The carrying  value and fair value of the  Debentures  at
     December 31, 1995 and 1996 are as follows:
<TABLE>
<CAPTION>


                                                                                              December 31,
                                                                1995                          1996
                                                    ----------------------------- -----------------------------
                                                      Carrying                      Carrying
                                                        Value       Fair Value        Value       Fair Value
<S>                                                  <C>            <C>            <C>           <C>
9% convertible senior
subordinated
debentures-due 2005                                  $11,000,000    $10,945,000    $6,438,000     $36,374,700

</TABLE>


      Oil and Gas Properties

     The Company's oil and gas producing  activities are accounted for using the
     full cost method of accounting.  Accordingly,  the Company  capitalizes all
     costs,  in separate cost centers for each  country,  incurred in connection
     with the acquisition of oil and gas properties and with the exploration for
     and  development  of  oil  and  gas  reserves.  Such  costs  include  lease
     acquisition  costs,  geological  and  geophysical  expenditures,  costs  of
     drilling both productive and  non-productive  wells, and overhead  expenses
     directly  related  to land  acquisition  and  exploration  and  development
     activities.  Proceeds from the  disposition  of oil and gas  properties are
     accounted  for as a reduction in  capitalized  costs,  with no gain or loss
     recognized  unless  such  disposition  involves  a  significant  change  in
     reserves in which case the gain or loss is recognized.


     Depletion of the  capitalized  costs of oil and gas  properties,  including
     estimated  future   development,   site   restoration,   dismantlement  and
     abandonment  costs, net of estimated  salvage values, is provided using the
     equivalent  unit-production  method based upon  estimates of proved oil and
     gas reserves and production which are converted to a common unit of measure
     based upon their relative energy  content.  Unproved oil and gas properties
     are not amortized but are individually assessed for impairment. The cost of
     any  impaired  property  is  transferred  to the  balance  of oil  and  gas
     properties being depleted.


     In accordance with the full cost method of accounting,  the net capitalized
     costs of oil and gas properties  are not to exceed their related  estimated
     future net revenues  discounted at 10 percent,  net of tax  considerations,
     plus  the  lower  of  cost or  estimated  fair  market  value  of  unproved
     properties.


     Substantially all of the Company's exploration,  development and production
     activities  are  conducted  jointly  with  others  and,  accordingly,   the
     financial statements reflect only the Company's  proportionate  interest in
     such activities.


      Plant and Equipment

     Plant,  consisting  of an  asphalt  refining  facility,  is  stated  at the
     acquisition  price of $500,000  plus the cost to refurbish  the  equipment.
     Depreciation  is  calculated  using  the  straight-line   method  over  its
     estimated  useful  life.  Equipment  is  stated  at cost.  Depreciation  of
     equipment is calculated using the  straight-line  method over the estimated
     useful  lives  of the  equipment,  ranging  from  three to  fifteen  years.
     Depreciation  expense in the fiscal years ended  December  31, 1994,  1995,
     1996 and the nine month  period  ended  September  30,  1996 and 1997,  was
     $74,600, $155,900,  $293,245, $217,169 and $301,640,  respectively.  Normal
     repairs  and  maintenance   are  charged  to  expense  as  incurred.   Upon
     disposition  of  plant  and  equipment,  any  resultant  gain  or  loss  is
     recognized in current operations.


     Interest  is  capitalized  in  connection  with the  construction  of major
     facilities.  The  capitalized  interest is recorded as part of the asset to
     which it relates and is amortized over the asset's estimated useful life.


     The  implementation in 1995 of Statement of Financial  Accounting  ("SFAS")
     No.  121,  "Accounting  for the  Impairment  of  long-lived  Assets and for
     long-lived  Assets to Be Disposed  Of," has had no impact on the  financial
     statements.


      Deferred Financing Costs

     The costs  related to the issuance of debt are  capitalized  and  amortized
     using the effective  interest method over the original terms of the related
     debt.  At September  30,  1997,  the Company had  unamortized  costs in the
     amount of $57,837 and $770,261  relating to its bank credit  facilities and
     debentures,  respectively.  Amortization  expense in the fiscal years ended
     December 31, 1994,  1995 and 1996 and the nine month period ended September
     30, 1996 and 1997 was $60,000,  $63,600,  $241,827,  $189,696 and $116,855,
     respectively.


      Stock-Based Compensation

     In 1996, the Company  implemented  the disclosure  requirements of SFAS No.
     123,  "Accounting  for  Stock-Based   Compensation."  This  statement  sets
     forth-alternative  standards  for  recognition  of the cost of  stock-based
     compensation  and requires that a company's  financial  statements  include
     certain disclosures about stock-based  employee  compensation  arrangements
     regardless  of the  method  used to  account  for them.  As allowed in this
     statement,  the Company  continues  to apply  Accounting  Principles  Board
     Opinion  (APB) No. 25,  "Accounting  for Stock  Issued to  Employees,"  and
     related interpretations in recording compensation related to its plans.


      Income Taxes

     The Company  accounts for income taxes  pursuant to the asset and liability
     method  of  computing  deferred  income  taxes.  Deferred  tax  assets  and
     liabilities  are  established  for the  temporary  differences  between the
     financial  reporting  bases and the tax bases of the  Company's  assets and
     liabilities at enacted tax rates expected to be in effect when such amounts
     are  realized  or  settled.  Valuation  allowances  are  established,  when
     necessary,  to reduce  deferred  tax  assets to the amount  expected  to be
     realized.


      Foreign Currency Translation

     Assets and liabilities of foreign  subsidiaries  are translated at year-end
     rates of  exchange;  income and  expenses  are  translated  at the weighted
     average  rates of  exchange  during  the  year.  The  resultant  cumulative
     translation   adjustments   are   included  as  a  separate   component  of
     stockholders'  equity.  Foreign currency  transaction  gains and losses are
     included in net income.


      Earnings per Common Share

     Primary  earnings per common share are based on the weighted average number
     of shares outstanding during each year plus, when their effect is dilutive,
     common stock  equivalents  consisting  of certain  shares  subject to stock
     options.  The  calculation  of fully  diluted  earnings  per  common  share
     additionally   assumes  the  conversion  of  the  9%   convertible   senior
     subordinated  debentures due December 15, 2005,  using the conversion price
     of $4.38 per common  share.  In each of 1994 and 1995 primary  earnings per
     common share equaled fully diluted earnings per share.


      Sale of Subsidiary Stock

     The  Company  accounts  for  a  change  in  its  proportionate  share  of a
     subsidiary's  equity  resulting  from the issuance by the subsidiary of its
     stock in current operations in the consolidated financial statements.


      Two-For-One Forward Stock Split

     On  November  21,  1996,  The  Company's  Board  of  Directors  approved  a
     two-for-one  forward  stock  split  effected  as a  stock  dividend  on all
     outstanding shares of Common Stock. The Company's  outstanding stock option
     awards and  Debentures  were also  adjusted  accordingly.  The record  date
     established  for such stock split was  December 9, 1996 with a payment date
     of December 16, 1996. All share and per share amounts have been adjusted to
     give retroactive effect to this split for all periods presented.


      Reclassification

     Certain previously reported financial  information has been reclassified to
conform to the current year's presentation.


2.  Acquisitions

     In September 1995, the Company acquired a 25% interest in the Teca and Nare
     oil fields ("Teca/Nare  Fields") and a 50% interest in the  Velasquez-Galan
     pipeline,  all of  which  are  located  in  Colombia,  South  America.  The
     Company's  gross  acquisition  cost for the acquired  interests  was $12.25
     million,  which was reduced by the Company's  share of net revenue  credits
     from the  properties  from the  effective  date of  January  1, 1995 to the
     closing date ($3.95 million), leaving a net purchase price of $8.3 million.
     In  addition,   the  Company   assumed  an  oil  imbalance   obligation  of
     approximately  $1.25  million at the closing date.  In December  1995,  the
     Company  acquired a 50%  interest in the Cocorna oil field in Colombia at a
     net acquisition cost of $533,000.


     In connection  with the acquisition of the Teca/Nare  Fields,  the Colombia
     government owned oil company (Ecopetrol) required that Omimex, the operator
     of the  properties,  obtain a letter of credit for the benefit of Ecopetrol
     in the amount of $3.5 million to secure payments due third party vendors at
     the Teca/Nare Fields. Such letter of credit was issued in November 1995. In
     connection with the issuance of the letter of credit,  Omimex required that
     the Company pledge collateral  consisting of a $1.75 million certificate of
     deposit.  The  letter  of credit  expired  by its own terms in 1996 and the
     collateral was returned to the Company.


     The  acquisition  cost of the  properties  has  been  assigned  to  various
     accounts  in  the  accompanying   balance  sheet  (primarily  oil  and  gas
     properties),  and the results of operations of the  properties are included
     in the  accompanying  financial  statements  from the  respective  dates of
     acquisition of each property.


     The following unaudited proforma financial information presents the results
     of operations of the Company as if the  acquisitions had occurred as of the
     beginning of the respective  periods.  The proforma  financial  information
     does not  necessarily  reflect  the results of  operations  that would have
     occurred  had  the  properties  been  acquired  at  the  beginning  of  the
     respective periods.
<TABLE>
<CAPTION>


       (Dollars in thousands except                                     Year Ended December 31,
        per share amounts)                                                1994              1995
                                                                                (unaudited)
      <S>                                                             <C>                <C>
      Total revenues                                                  $     24,470       $    27,678

      Total operating expenses, including general and
        administrative and depletion, depreciation and
        amortization                                                       (18,320)          (20,036)

      Interest expense                                                      (1,447)           (1,985)

      Other income (expense)                                                     43              (10)
                                                                        -----------        ----------

      Income before income taxes                                             4,746             5,647

      Provision for taxes on income                                          2,326             2,767
                                                                        -----------        ----------

      Net income                                                      $      2,420       $     2,880
                                                                        ===========        ==========

      Net earnings per common share                                   $       0.30       $      0.33
                                                                        ===========        ==========
</TABLE>

     In October 1995, all of the issued shares of Capco Resource Properties Ltd.
     ("CRPL"),   the  Company's  100%  owned  subsidiary,   were  exchanged  for
     13,437,322  voting  common  shares of  Beaver  Lake  Resources  Corporation
     ("BLRC"), a publicly traded corporation located in Alberta, Canada.


     The net assets of BLRC were  deemed to be  acquired at their net book value
(which approximated fair market value) at the date of acquisition.


     Net assets acquired were as follows:

        Working capital deficiency                           $     (105,981)
        Oil and gas properties                                      316,420
                                                                ---------------
                                                             $      210,439
                                                                ===============

     On December 30,  1994,  the Company  acquired  CRPL, a Canadian oil and gas
     company,  from its parent company,  Capco Resources,  Ltd., in exchange for
     600,000  shares of the Company's  Common Stock.  The  transaction  has been
     accounted for on an "as if pooled" basis and, accordingly, the consolidated
     financial statements for 1994 include the accounts of CRPL.

     On the same date as the share  exchange  with the  Company,  BLRC  acquired
     interests  in certain  oil and gas  properties  in exchange  for  1,443,204
     shares of its common  stock.  Property  interests of $399,527 were acquired
     and production notes receivable in the amount of $157,311 were deemed to be
     paid.


     In addition,  as part of a private  placement of 1,200,000  shares in 1995,
     the  Company  purchased  1,000,000  common  shares  of  BLRC  at a cost  of
     approximately  $370,000.  In 1996,  BLRC issued a total of 35,000 shares of
     common stock to minority  shareholders.  As a result of these transactions,
     the Company owned 74.3% of the outstanding common stock of BLRC at December
     31, 1996.


     The sales of shares of common stock by the subsidiary resulted in net gains
     in 1995 and 1996 of $124,773  and $8,305,  respectively,  which the Company
     has  reported in current  operations.  Deferred  income taxes have not been
     recorded in  conjunction  with these  transactions  as the Company plans to
     maintain a majority ownership position in the subsidiary.


3.  Notes Receivable
<TABLE>


     Notes  receivable  are  comprised of the following at December 31, 1995 and
1996:
<CAPTION>

                                                                                   1995             1996
                                                                                   ----             ----
     <S>                                                                     <C>             <C>

     Canadian  prime  plus 1% (5.75% at  December  31,  1996)  production  notes
     receivable, with interest paid currently, collateralized by
     producing oil and gas properties                                        $    121,126    $     120,385

     Prime plus 0.75% (9% at December 31, 1996)  promissory note from an officer
     of the Company with  quarterly  interest only  installments,  due April 30,
     1998, collateralized by vested stock options
                                                                                   -               300,000

     9% note receivable from a director of the Company, due June 30,
     1997, uncollateralized                                                        -                30,000

     Prime plus 0.75% (9% at  December  31,  1996)  note  receivable  from joint
     venture partner with principal  payments  through October 2000 and interest
     payments at the end of twenty-four and forty-eight
     months, collateralized by producing oil and gas properties                      -             739,206


     9.25% note receivable from an employee of the Company, with
     principal and interest due in full on September 30, 1997,
     collateralized by vested stock options                                          -              45,000

     Other                                                                         17,526            4,917
                                                                              -----------      -----------
                                                                                  138,652        1,239,508
     Less current portion (included in other current assets)                      129,486          404,918
                                                                              ===========      ===========
                                                                            $       9,166    $     834,590
                                                                              ===========      ===========


</TABLE>



<PAGE>



4.  Oil and gas properties, land, plant and equipment
    Oil and gas properties,  land,  plant and equipment at December 31, 1995 and
1996 are as follows:

<TABLE>

<CAPTION>


                                    United
                                    States            Canada          Colombia           Total

    <S>                         <C>               <C>              <C>              <C>

    December 31, 1995
    Oil and gas properties
    Unevaluated oil and gas
       properties               $      305,974    $       -        $      -         $     305,974
    Proved oil and gas
       properties                   20,195,774        3,857,561        8,243,262       32,296,597
                                  -------------     -------------    -------------    -------------
          Total capitalized         20,501,748        3,857,561        8,243,262
    costs                                                                              32,602,571

    Less accumulated
        depletion
        and depreciation             8,538,599          518,304          780,675        9,837,578
                                  -------------     -------------    -------------    -------------
          Capitalized costs,    $   11,963,149    $   3,339,257    $   7,462,587    $  22,764,993
    net
                                  =============     =============    =============    =============

    Other property and
    equipment
    Land                        $    1,548,938    $         -      $      300,375   $
                                                                                         1,849,313
    Plant and equipment              1,754,329            62,894        1,423,548
                                                                                         3,240,771
                                  -------------     -------------    -------------    -------------
                                                          62,894        1,723,923
                                     3,303,267                                           5,090,084
    Less accumulated
       depreciation                    217,270            12,601           41,396          271,267
                                  =============     =============    =============    =============
                                $    3,085,997    $       50,293   $    1,682,527   $
                                                                                         4,818,817
                                  =============     =============    =============    =============

    December 31, 1996
    Oil and gas properties
    Unevaluated oil and gas
      properties                $      843,351    $       -        $      -         $     843,351
    Proved oil and gas
      properties                    29,933,734        4,999,809        8,717,493       43,651,036
                                  -------------     -------------    -------------    -------------
          Total capitalized         30,777,085        4,999,809        8,717,493       44,494,387
    costs

    Less accumulated
       depletion
       and depreciation             11,038,022          824,752        2,921,559       14,784,333
                                  -------------     -------------
                                                                     =============    =============
          Capitalized costs,    $   19,739,063    $   4,175,057    $   5,795,934    $  29,710,054
    net
                                  =============     =============    =============    =============

    Other property and
    equipment
    Land                        $    1,583,344    $         -      $      305,234   $    1,888,578
    Plant and equipment              2,222,464            69,081        1,507,762        3,799,307
                                  -------------     -------------    -------------    -------------
                                     3,805,808            69,081        1,812,996        5,687,885

    Less accumulated
      depreciation                     337,816            26,874          174,757          539,447
                                  =============     =============    =============    =============
                                $    3,467,992    $       42,207   $    1,638,239   $    5,148,438
                                  =============     =============    =============    =============


<PAGE>


</TABLE>


     Costs  incurred  in oil  and gas  property  acquisition,  exploration,  and
development activities are as follows:
<TABLE>

<CAPTION>

                                    United
                                    States            Canada          Colombia           Total
     <S>                        <C>               <C>              <C>              <C>

     December 31, 1995
     Exploration                $      328,322    $      31,718    $      -         $     360,040         
     Development                     1,453,593          134,883           -             1,588,476          
     Acquisition of proved
       properties                    3,349,594          802,804        8,243,262       12,395,660         
                                  =============     =============    =============    =============
     Total cost incurred        $    5,131,509    $     969,405    $   8,243,262    $  14,344,176             
                                  =============     =============    =============    =============

     December 31, 1996
     Exploration                $    1,832,579    $     150,262    $      -         $   1,982,841
     Development                     5,572,690          734,269           -             6,306,959
     Acquisition of proved
       properties                    3,149,644          257,717          474,231        3,881,592
                                  =============     =============    =============    =============
           Total costs          $   10,554,913    $   1,142,248    $     474,231    $  12,171,392
     incurred
                                  =============     =============    =============    =============
</TABLE>


     Oil and gas depletion expense in the years ended December 31, 1994, 1995 
     and 1996      and  the  nine  month  period  ended  September  30,  1996  
     and  1997,  was      $1,906,203,  $2,605,419,  $4,979,361,  $3,207,500 and
      $4,541,631, or $1.94,  $1.80,  $2.22,  $1.94  and  $2.42 per  produced  
     barrel of oil  equivalent, respectively.


5.  Statement of Cash Flows

     Following is certain supplemental  information regarding cash flows for the
     years  ended  December  31,  1994,  1995 and 1996,  and for the nine  month
     periods ended September 30, 1996 and 1997:
<TABLE>
<CAPTION>


                                              December 31                               September 30,
                             ----------------------------------------------    --------------------------------
                                                                                         (unaudited)
                                  1994              1995            1996               1996                1997
                                  ----              ----            ----               ----                ----
<S>                         <C>               <C>               <C>           <C>                     <C>

Interest paid               $       462,639   $      1,388,369  $  2,309,475  $      1,517,532        $ 1,428,974

Income taxes paid           $      -          $       -         $  1,150,029  $        998,978        $ 2,479,832
</TABLE>


     Non-cash investing and financing transactions:

     Funding in the amount of $606,363 was provided by the seller in  connection
with the acquisition of oil and gas properties in February 1994.

     A note in the amount of $24,346,  payable to the  Company in eight  monthly
     installments,  was  received  as  consideration  for the sale of  vehicles,
     furniture and equipment in March 1994.

     Funding  in  the  amount  of  $1,200,000  was  provided  by the  seller  in
connection with the acquisition of a refinery in June 1994.

     Property deposits  totaling $52,125 were used in partial  settlement of oil
and gas property  acquisitions  which closed during the year ended  December 31,
1994.

     The  Company  issued  44,440  shares of Common  Stock in  December  1994 as
consideration  for  the  acquisition  of an oil and  gas  property  at a cost of
$66,660.

     Accrued  interest in the amount of $58,085 was  capitalized  in  connection
with the  refurbishment of the refinery  facility during the year ended December
31, 1994.

     The Company incurred a charge to operations,  and a credit to Stockholders'
     Equity,  in the amount of  $115,756  resulting  from the  exercise of stock
     options by a consultant during the year ended December 31, 1994.

     In January 1995,  the Company  awarded 24,000 shares of Common Stock with a
fair market value of $25,500 to an employee.

     The  acquisition  cost of oil and gas  properties  which were  acquired  in
     September  1995  included  an oil  imbalance  obligation  in the  amount of
     $1,248,866 which was assumed by the Company.

     In October 1995, the Company's  Canadian  subsidiary issued common stock to
acquire a corporation at a recorded net cost of $210,439.

     In  October  1995,  interests  in oil  and  gas  properties  with a cost of
     $399,527 were acquired by the issuance of 1,443,204  shares of common stock
     of the Company's  Canadian  subsidiary and cancellation of notes receivable
     in the amount of $157,311.

     In February  1996,  the company  issued  14,000 shares of Common Stock to a
director of the Company in settlement of an obligation in the amount of $42,000.

     Debentures in the  principal  amount of  $6,212,000,  less related costs of
     $796,157,  were converted into 1,419,846  shares of Common Stock during the
     year ended December 31, 1996.

     The  Company  incurred  a credit to  Stockholders'  Equity in the amount of
     $91,600 resulting from the issuance of stock options to a consultant during
     the year ended December 31, 1996.

     The  Company  incurred  a credit to  Stockholders'  Equity in the amount of
     $133,000  attributable to the income tax effect of stock options  exercised
     during the year ended December 31, 1996.

     Cumulative  foreign  currency  translation  gains  (losses)  of $18,216 and
($15,655)  were  recorded  during the years  ended  December  31, 1995 and 1996,
respectively.

     The  Company  realized  gains  in 1995  and 1996 of  $124,773  and  $8,305,
respectively, as a result of the issuance of common stock by a subsidiary.

     Debentures  in the  principal  amount of  $2,363,000  were  converted  into
540,087 shares of Common Stock during the nine months ended September 30, 1997.

     A cumulative foreign currency translation loss in the amount of $17,620 was
recorded during the nine months ended September 30, 1997.




6.  Accounts Payable and Accrued Liabilities.

     Accounts payable and accrued  liabilities at December 31, 1995 and 1996 are
as follows:
<TABLE>
<CAPTION>


                                                                   1995                  1996
                                                                   ----                  ----
          <S>                                             <C>                    <C>

          Trade accounts payable                          $     3,568,400        $     3,545,599
          Undistributed revenue payable                           398,519                341,614
          Insurance and tax assessments payable                   716,597                684,758
          Other accrued expenses                                  935,647                805,166
                                                               =============         ============
             Total                                        $     5,619,163       $    5,377,137
                                                               =============         ============
</TABLE>


7.  Income Taxes.

     The  components of income  (loss)  before  income taxes and after  minority
     interest  in  earnings  of  consolidated  subsidiary  for the  years  ended
     December 31, 1994, 1995 and 1996 are as follows:


<TABLE>
<CAPTION>


                                                1994              1995               1996
                                                ----              ----               ----
                      <S>                <C>                 <C>               <C>


                      United States      $     734,396       $   (523,572)   $       383,453
                      Canada                   158,718            134,138            693,439
                      Colombia                    -             1,385,602          5,645,807
                                             -------------     -------------      -------------

                                           $      893,114    $    996,168      $   6,722,699
                                             =============     =============      =============
</TABLE>


     Components of income tax expense (benefit) for the years ended December 31,
1994, 1995 and 1996 are as follows:
<TABLE>
<CAPTION>


                                                1994              1995                  1996
                                                ----              ----                  ----
                      <S>                  <C>               <C>               <C>

                       Current:
                                 Federal   $      19,300     $   (112,364)     $     149,600
                                 State            25,700            45,000           259,994
                                 Foreign          84,000           556,000         2,182,000
                                             -------------     -------------      -------------
                                                 129,000           488,636         2,591,594
                                             -------------     -------------       -------------
                       Deferred:
                                 Federal         164,400          (44,350)           207,787
                                 State            90,400             5,350           158,602
                                                                                   -------------
                                             -------------     -------------
                                                 254,800          (39,000)           366,389
                                             -------------     -------------       -------------

                                           $     383,800     $     449,63      $   2,957,983
                                             =============     =============         =============
</TABLE>

     The provision (benefit) for income taxes differs from the amount that would
     result  from  applying  the  federal  statutory  rate for the  years  ended
     December 31, 1994, 1995 and 1996 as follows:
<TABLE>
<CAPTION>


                                                     1994             1995             1996
                                                     ----             ----             ----
              <S>                                    <C>              <C>              <C>

              Expected tax provision (benefit)       34.0%            34.0%            34.0%
              State income taxes, net of
                 Federal benefit                      5.9              3.3              4.1
              Effect of foreign earnings              3.4            (13.0)            (0.9)
              Change in valuation allowance          (2.2)            15.6              4.4
              Other                                   1.9              5.2              2.4
                                                  ============     ============      ===========
                                                     43.0%             45.1%            44.0%
                                                  ============     ============      ===========








     The tax effected temporary  differences which give rise to the deferred tax
provision consist of the following:
</TABLE>

<TABLE>
<CAPTION>


                                                               1994             1995              1996
                                                               ----             ----              ----
                  <S>                                     <C>           <C>               <C>

                  Property and equipment                  $  569,600    $    337,900      $     1,084,200
                  Effect of state taxes                      (39,500)        (12,300)            (120,000)
                  Net operating losses                      (212,400)        209,500               (2,200)
                  Foreign tax credits                           --          (640,000)            (845,811)
                  Alternative minimum tax credits            (42,600)        (38,100)             (61,200)
                  Change in valuation allowance              (19,700)        155,000              295,000
                  Other                                         (600)        (51,000)              16,400
                                                          --------------    -------------     --------------
                                                         $   254,800    $    (39,000)     $       366,389

                                                          ==============    =============     ==============

</TABLE>

     The components of the tax effected deferred income tax asset (liability) as
of December 31 are as follows:
<TABLE>
<CAPTION>


                                                                               1995               1996
                                         <S>                               <C>              <C>

                                         Property and equipment            $  (976,600)     $  (2,060,800)
                                         State taxes                            51,800            171,800
                                         Net operating losses                   37,200             39,400
                                         Foreign tax credits                   640,000          1,600,800
                                         Alternative minimum tax credits       135,200            196,400
                                         Other                                  51,600             35,200
                                                                           ------------        ------------
                                                                               (60,800)           (17,200)
                                         Valuation allowance                  (155,000)          (450,000)
                                                                           ------------        ------------
                                         Net deferred income tax liability    (215,800)     $    (467,200)
                                                                           ============        ============
</TABLE>

     At December 31, 1995 and 1996,  $105,400  and $123,000 of current  deferred
taxes are included in other current assets, respectively.

     At December 31, 1996, the Company had approximately  $650,000 of California
net operating loss carryovers that begin to expire in 1998.

     At December 31, 1996, the Company had  approximately  $1,600,000 of foreign
     tax credit carryovers,  which expire in the year 2001. A $450,000 valuation
     allowance  has been provided for a portion of the foreign tax credits which
     are not likely to be realized during the carryforward  period.  The Company
     also has alternative minimum tax credit carryforwards for federal and state
     purposes of approximately $156,700 and $39,700,  respectively.  The credits
     carry over indefinitely and can be used to offset future regular tax to the
     extent of current alternative minimum tax.

     In general,  section 382 of the Internal  Revenue Code includes  provisions
     which limit the amount of net operating  loss  carryforwards  and other tax
     attributes  that may be used  annually in the event that a greater than 50%
     ownership  change (as defined) takes place in any three year period.  As of
     December 31, 1996, management is not aware of such a change for purposes of
     section 382.

8.  Long-Term Debt

     Long-term  debt at  December  31,  1995  and 1996 and  September  30,  1997
consists of the following:
<TABLE>
<CAPTION>

                                                                 December 31,                      September 30,
                                                           1995                 1996                   1997
                                                      ----------------------------------   ------------------------
    <S>                                              <C>                  <C>                   <C>


    9% convertible senior subordinated                                                             (unaudited)
         debentures - due 2005                       $   11,000,000       $     6,438,000       $      4,075,000
    ----------------------------------------------
    Revolving loan agreement with a bank                  9,500,000            12,100,000             18,700,000
    ----------------------------------------------
    Term loan agreements with a bank                        -                     450,000             12,477,769
    ----------------------------------------------
    Demand loan agreement with a bank                     1,026,392             1,605,136              2,642,821
    ----------------------------------------------
    Capital lease obligations                               -                     -                      451,300
    ----------------------------------------------
    Promissory note                                         900,000               450,000               -
    ----------------------------------------------
    Promissory notes - Capco                              1,621,900             1,574,400               -
                                                      --------------
                                                                            --------------    -- ----------------
                                                         24,048,292            22,617,536             38,346,890

    Less current portion                                    504,985             1,805,556             18,087,907
                                                      ==============        ==============    == ================
                                                     $   23,543,307       $    20,811,980       $     20,258,983
                                                      ==============        ==============    == ================
</TABLE>

     On December 26, 1995,  the Company  issued  $11,000,000  of 9%  convertible
     senior  subordinated  debentures  ("Debentures") due December 15, 2005. The
     Debentures are convertible into Common Stock of the Company,  at the option
     of the  holders  of the  Debentures,  at any time  prior to  maturity  at a
     conversion  price of $4.38 per  share,  subject  to  adjustment  in certain
     events.  The Company has reserved  3,000,000 shares of its Common Stock for
     the conversion of the Debentures.  The Debentures are not redeemable by the
     Company prior to December 15, 1997.  Mandatory sinking fund payments of 15%
     of the original  principal,  adjusted for conversions  prior to the date of
     payments,   are  required  annually   commencing  December  15,  2000.  The
     Debentures are  uncollateralized and subordinated to all present and future
     senior debt, as defined, of the Company and are effectively subordinated to
     all  liabilities  of  subsidiaries  of the Company.  The  principal  use of
     proceeds  from  the  sale  of  the  Debentures  was  to  retire  short-term
     indebtedness incurred by the Company in connection with its acquisitions of
     producing oil and gas properties in Colombia. A portion of the proceeds was
     used to reduce the balance outstanding under the Company's revolving credit
     agreement. On February 7, 1996, the Company issued an additional $1,650,000
     of Debentures  pursuant to the exercise of an over-allotment  option by the
     underwriting  group.  Net proceeds to the Company were  approximately  $1.5
     million and a portion was utilized to reduce the outstanding  balance under
     the Company's revolving line of credit.


     Certain terms of the Debentures  contain  requirements  and restrictions on
     the Company with regard to the following limitations on Restricted Payments
     (as defined in the Indenture), on transactions with affiliates,  and on oil
     and gas property divestitures;  Change of Control (as defined),  which will
     require  immediate  redemption;  maintenance of life insurance  coverage of
     $5,000,000  on the  life of the  Company's  Chief  Executive  Officer;  and
     limitations  on  fundamental  changes and certain  trading  activities,  on
     Mergers and Consolidations  (as defined) of the Company,  and on ranking of
     future indebtedness.  Debentures in the amount of $6,212,000 were converted
     into  1,419,846  shares of Common Stock during the year ended  December 31,
     1996. An additional  $2,363,000 of Debentures  were  converted into 540,089
     shares of Common Stock during the nine month  period  ended  September  30,
     1997.


     The revolving loan ("Agreement") is subject to semi-annual redeterminations
     and will be  converted  to a  three-year  term loan on July 1, 1999.  Funds
     advanced under the facility are  collateralized by substantially all of the
     Company's U.S. oil and gas producing properties and the common stock of its
     principal subsidiaries.  The Agreement also provides for a second borrowing
     basse term loan of as much as $3.4  million  which may be borrowed  for the
     purpose of  development  of oil and gas  properties  in  California.  Funds
     advanced  under this credit  facility  are to be repaid no later than April
     30, 1998. At September 30, 1997, the borrowing bases for the two loans were
     $18.7 million and $3.4 million  respectively.  Interest on the two loans is
     payable at the prime rate plus 0.25%,  or LIBOR rate  pricing  options plus
     2.25%. The weighted average interest rate for borrowings  outstanding under
     the loans at September 30, 1997 was 8.3%.  In accordance  with the terms of
     the Agreement, and after giving effect to the Company's anticipated capital
     requirements,  $7.6 million of the loan balance is  classified as currently
     payable at  September  30, 1997.  The  Agreement,  at  September  30, 1997,
     requires,  among other things,  that the Company maintain at least a 1 to 1
     working capital ratio,  stockholders'  equity of $18.0 million,  a ratio of
     cash flow to debt  service  of not less than  1.25 to 1.0 and  general  and
     administrative  expenses at a level not greater than 20% of revenue, all as
     defined in the  Agreement.  Additionally,  the Company is  restricted  from
     paying  dividends  and  advancing  funds in excess of  specified  limits to
     affiliates.  The Company was in compliance  with the terms of the Agreement
     at September 30, 1997.


     In September  1997,  the Company  borrowed  $9,687,769  from its  principal
     commercial  lender to finance the  acquisition  cost of a producing oil and
     gas property.  Interest is payable at the prime rate (8.5% at September 30,
     1997)  plus 1.0%  until  December  1,  1997,  and the prime  rate plus 2.0%
     thereafter.  The loan is due to be repaid no later than  December 31, 1997,
     and, accordingly, is classified as currently payable at September 30, 1997.


     The Company's Canadian subsidiary has available a demand revolving reducing
     loan in the face amount of $2.8 million.  Interest is payable at a variable
     rate  equal to the  Canadian  prime  rate plus  0.75%  per  annum  (5.5% at
     September 30, 1997). The loan is collateralized by the subsidiary's oil and
     gas producing  properties,  and a first and fixed floating charge debenture
     in the principal amount of $3.6 million over all assets of the company. The
     borrowing base reduces at the rate of $58,000 per month. In accordance with
     the terms of the loan agreement, $695,000 of the loan balance is classified
     as currently  payable at September  30, 1997.  Although the bank can demand
     payment  in full  of the  loan  at any  time,  it has  provided  a  written
     commitment not to do so except in the event of default.


     The Company leases certain  equipment under agreements which are classified
     as  capital  leases.  Lease  payments  vary from three to four  years.  The
     effective  interest  rate on the  total  amount  of  capitalized  leases at
     September 30, 1997 was 8.8%.


     The promissory note is due to the seller of an oil refining facility, which
     was acquired by the Company in June 1994.  Final payment of the note, which
     bears  interest at the prime rate in effect on the note  anniversary  date,
     plus two percent  (10.25% at December 31,  1996),  is due on June 24, 1997.
     The note is collateralized by a deed of trust on the acquired assets.


     The promissory notes - Capco are due to the Company's parent company, Capco
     Resources Ltd. and to Capco Resources, Inc., formerly wholly-owned by Capco
     Resources Ltd. and now  majority-owned  by Capco Resources Ltd.  Payment of
     the notes, which bear interest at the rate of 9% per annum, is due April 1,
     2006.  The loan  proceeds  were  utilized  by the  Company  principally  in
     connection  with the  acquisition  of producing  oil and gas  properties in
     Colombia.  The notes are subordinated to the same extent the Debentures are
     subordinated.


     Maturities of long term debt at December 31, 1996 are as follows:

                          1997                                       $ 1,805,556
                          1998                                         5,091,247
                          1999                                         3,083,333
                          2000                                         4,067,493
                          2001                                         2,525,827
                          Thereafter                                   6,044,080
                                                                       ---------
                                                                     $22,617,536

9.  Related Party Transactions

     Related party transactions are described as follows:


     In 1994,  1995 and 1996,  the  Company  charged  its  affiliates  $105,300,
     $92,900 and $26,300, respectively, for reimbursement of certain general and
     administrative expenses.


     In 1994,  the Company sold certain oil and gas  producing  properties to an
affiliated company for total consideration of $20,630.


     In 1994, the Company  charged its  affiliates  $24,800 for costs related to
property settlements.


     In 1994,  the  Company's  parent  company  and other  affiliated  companies
advanced $157,938 to the Company.


     In 1994,  the Company's  Canadian  subsidiary  provided  advances  totaling
$176,719 to affiliated companies.


     In 1995, the Company charged an affiliate $7,600 and was charged $30,000 by
affiliates for interest on short-term advances.


     In 1995, the Company received remittances from affiliates totaling $107,300
     in  payment  of  prior  and   current   period   charges  for  general  and
     administrative expenses and cash advances.


     In 1995, the Company received a short-term advance in the amount of $10,500
from an affiliate.


     In 1995,  the  Company  loaned  $101,700  to a  company  controlled  by the
     Company's Chief Executive  Officer at an interest rate of 9% per annum. The
     loan is  collateralized by the officer's  vested,  but unexercised,  Common
     Stock options.


     In 1995,  the Company  borrowed  $350,000  from a company  controlled  by a
     director of the Company. The entire amount, plus interest at the rate of
      10% per annum,  was repaid in December 1995.


     In 1995,  affiliated companies loaned a total of $2,221,900 to the Company,
     at an interest rate of 9% per annum,  in connection with the acquisition of
     producing oil and gas properties in Colombia. Of this amount,  $600,000 was
     converted  to equity by the  issuance of 150,000  shares of Common Stock of
     the  Company.  The  balance of the  borrowings  is due April 1, 2006 and is
     subordinated  to the same extent as the  Debentures are  subordinated.  The
     Company  incurred  interest  expense  in the amount of $67,600 in 1995 as a
     result of this indebtedness.


     In 1996, the Company  provided a short-term  advance to an affiliate in the
amount of $10,000.


     In 1996,  the Company  received  remittances  in the amount of $120,200 and
made payments in the amount of $90,900 for reimbursement of prior period account
balances.


     In 1996, the Company charged affiliates $19,400 and was charged $152,300 by
affiliates for interest on promissory notes.


     In 1996,  the Company  loaned  $30,000 to a director of the Company,  on an
unsecured basis, at an interest rate of 9% per annum.


     In 1996, the Company loaned $300,000 to the Chief Executive  Officer of the
      Company at an interest rate of prime plus 0.75% due in quarterly
     installments.  The loan is collateralized by the officer's vested, but
     unexercised, Common Stock options.


     In 1996,  an affiliate  of the Company  participated,  on a joint  interest
     basis, in one of the Company's exploratory drilling prospects.  At December
     31, 1996,  the  affiliate  had been  assessed a total of $112,150 for costs
     associated with the drilling prospect.  Of such amount,  $64,650 was unpaid
     at December 31, 1996.


10.  Common Stock and Stock Options

     In January 1995,  the Company  awarded  24,000 shares of Common Stock to an
     employee pursuant to the terms of an employment agreement.  The cost of the
     stock award,  based on the stock's fair market value at the award date, was
     charged to stockholders' equity and was amortized against earnings over the
     contract term.


     In July 1995, the Company  cancelled its Incentive and  Nonqualified  Stock
Option Plans. No options were granted under either plan prior to cancellation.


     During the year 1995, the Company issued options to acquire  200,000 shares
     of the Company's Common Stock to a consultant.  The options had an exercise
     price of $1.63 and were  exercisable  for a period  of one year,  beginning
     January 2, 1995.  Options to acquire  116,666  shares of Common  Stock were
     exercised  during the year  ended  December  31,  1995.  In July 1995,  the
     consulting  arrangement  was  terminated and the balance of the options was
     cancelled. The Company also issued options to acquire 200,000 shares of the
     Company's  Common  Stock to an  employee  under the terms of an  employment
     agreement.


     In  April  1996  and June  1996,  the  Company's  Board  of  Directors  and
     shareholders,  respectively,  approved the Company's 1996 Incentive  Equity
     Plan ("Plan").  The purpose of the Plan is to enable the Company to provide
     officers,  other key employees and consultants with appropriate  incentives
     and rewards for superior performance.  Subject to certain adjustments,  the
     maximum  aggregate  number of shares of the Company's Common Stock that may
     be issued  pursuant to the Plan, and the maximum number of shares of Common
     Stock  granted to any  individual  in any calendar  year,  shall not in the
     aggregate exceed 1,000,000 and 200,000, respectively. At December 31, 1996,
     no awards had been made under the Plan.


     During the year  1996,  the  Company's  issued  options to acquire  100,000
     shares of the Company's  Common Stock to a  consultant.  The options had an
     exercise  price of $4.00  and were  exercisable  over a period of 180 days,
     beginning May 21, 1996.  The options were fully  exercised  during the year
     1996.  The Company  also  issued  options to acquire  20,000  shares of the
     Company's  Common  Stock to an  employee  under the terms of an  employment
     agreement.


     As of December 31, 1996,  the Company had  outstanding  options for 742,000
     shares of Common Stock to certain employees of the Company.  These options,
     which are not covered by the  Incentive  Equity  Plan,  become  exercisable
     ratably  over a period of five years from the date of issue.  The  exercise
     price of the options,  which ranges from $1.25 to $4.38, is the fair market
     value of the  Common  Stock at the date of grant.  There is no  contractual
     expiration date for exercise of these options.


     The Company  accounts for stock based  compensation  to employees under the
     rules of Accounting  Principles Board Opinion No 25. The compensation  cost
     for  options   granted  in  1995  and  1996  was  $115,880  and   $139,962,
     respectively.


     Information regarding the shares under option and weighted average exercise
price for the years ended December 31, 1995 and 1996 is as follows:
<TABLE>
<CAPTION>


                                                              1995                                1996
                                               --------------- -- ---------------    --------------- -- -------------
                                                                     Wt. Avg.                             Wt. Avg.
                                                   Shares            Ex. Pr.              Shares          Ex. Pr.
                                               ---------------    ---------------    ---------------    -------------
                                               ---------------    ---------------    ---------------    -------------
    <S>                                           <C>                 <C>                 <C>              <C>

    Beginning of year                              890,000            $1.42               740,000          $1.40
    Granted                                        400,000            $1.56               120,000          $4.06
    Exercised                                     (116,666)           $1.63              (118,000)         $3.58
    Cancelled                                     (433,334)           $1.52                  -               -
                                               ---------------                       ---------------
                                               ===============                       ===============
    End Of Year                                    740,000            $1.40               742,000          $1.49
                                               ===============                       ===============
                                               ===============                       ===============

    Options exercisable
      at end of year                               176,000            $1.34               306,000          $1.37
                                               ===============    ===============    ===============    =============
                                               ===============    ===============    ===============    =============

    Weighted average fair value of
    options granted during the year                  $0.29                                  $1.17

                                               ===============                       ===============
</TABLE>


     The fair value of each option  granted during 1995 and 1996 is estimated on
     the date of grant  using the  Black-Scholes  option-pricing  model with the
     following  assumptions:  (a) risk-free  interest rates ranging from 4.9% to
     7.9%,  (b)  expected  volatility  of 58.4%,  (c)  average  time to exercise
     ranging from six month to five years,  and (d) expected  dividend  yield of
     0.0%. If the  compensation  cost for the Company's  1995 and 1996 grants to
     employees had been  determined  consistent with SFAS No. 123, the Company's
     net income and net earnings per common  share  (primary)  for 1995 and 1996
     would approximate the proforma amounts set forth below:
<TABLE>
<CAPTION>


                                                            1995                             1996
                                                            ----                             ----
                                                   As Reported       Proforma     As Reported         Proforma
              <S>                                   <C>             <C>             <C>            <C>


              Net income                              $546,532       $457,189        $3,764,716    $3,733,426
                                                    ============    ============    ===========    ============

              Net earnings per common share
                (primary)                              $0.06           $0.05           $0.40          $0.40
                                                    ============    ============    ===========    ============
                                                                                    ===========    ============
</TABLE>



     On May 30, 1997, the Company  issued  options to acquire  595,000 shares of
     Common Stock to certain  officers  and  employees  in  accordance  with the
     provisions of the 1996 Incentive  Equity Plan. The options have an exercise
     price equal to of the market value at date of grant and become  exercisable
     over various periods ranging from two to five years from the date of grant.
     No options were exercised during the period ended September 30, 1997.


     On May 30, 1997, the Company's Board of Directors authorized, on a deferred
     basis,  the  issuance of 200,000  shares of Common  Stock to the  Company's
     President,  the issuance of such shares being  contingent  upon the officer
     remaining in the employ of the Company for a period of two years succeeding
     the  expiration of his existing  employment  contract at December 31, 1999,
     with such shares to be issued in two equal  installments  of 100,000 shares
     each at the end of each of the two succeeding years.


     Additionally,  the Board of  Directors  authorized  the issuance of 100,000
     shares of performance  shares to the Company's  President,  issuable at the
     end of calendar  year 1997  provided  that  certain  operating  results are
     reported by the Company at the end of the year.


     As of September 30, 1997,  the Company had  outstanding  options to certain
     employees  of the  Company  for the  purchase  of 588,000  shares of Common
     Stock.  These options become  exercisable  over a period of five years from
     the date of issue.  The  exercise  price of the  options is the fair market
     value of the Common Stock at the date of grant.  Options to acquire 154,000
     shares of Common  Stock were  exercised  during the nine month period ended
     September 30, 1997.  Options to acquire 284,000 shares of Common Stock were
     exercisable at September 30, 1997.


11.  Retirement Plan

     The  Company  sponsors  a  defined  contribution  retirement  savings  plan
     ("401(k)  Plan") to assist all eligible  U.S.  employees  in providing  for
     retirement or other future financial needs. The Company currently  provides
     matching  contributions  equal  to 50%  of  each  employee's  contribution,
     subject  to  a  maximum  of  4%  of  employee   earnings.   The   Company's
     contributions to the 401(k) Plan were $3,245,  $25,745 and $44,014 in 1994,
     1995 and 1996, respectively.


12.  Commitments and Contingencies

     The Company is a defendant in various legal proceedings, which arise in the
     normal  course  of  business.  Based on  discussions  with  legal  counsel,
     management  does not believe that the ultimate  resolution  of such actions
     will have a  significant  effect on the Company's  financial  statements or
     operations.

             Leases

     The Company  leases  office  space,  vehicles  and office  equipment  under
     non-cancelable  operating  leases  expiring in the years 1997 through 2001.
     Future minimum lease payments under all leases are as follows:

                           Year Ending December 31,
                                          1997                    $218,767
                                          1998                     176,285
                                          1999                     120,151
                                          2000                     100,413
                                          2001                      96,292
                                                                -----------
                                                                ===========
                                                                  $711,908
                                                                ===========

     Rent expense amounted to $92,349, $129,470 and $246,013 for the years ended
December 31, 1994, 1995 and 1996, respectively.


             Concentration of Credit Risk and Major Customers

     The  Company  invests its cash  primarily  in  deposits  with major  banks.
     Certain  deposits may, at times,  be in excess of federally  insured limits
     ($2,740,655  and  $2,461,583  at December  31, 1995 and  December 31, 1996,
     respectively,  according  to bank  records).  The Company has not  incurred
     losses related to such cash balances.


     The Company's accounts receivable result from its activities in the oil and
     gas  industry.   Concentrations  of  credit  risk  with  respect  to  trade
     receivables are limited due to the large number of joint interest  partners
     comprising the Company's  customer base.  Ongoing credit evaluations of the
     financial   condition  of  joint  interest   partners  are  performed  and,
     generally,  no collateral is required.  The Company maintains  reserves for
     potential  credit  losses and such  losses have not  exceeded  management's
     expectations.


     Included  in  accounts  receivable  at  December  31, 1995 and 1996 are the
     following amounts due from unaffiliated parties (each accounting for 10% or
     more of accounts receivable):

<TABLE>
<CAPTION>



                                                    1995                  1996
                                                    ----                  ----
                  <S>                      <C>                      <C>

                  Customer A                $     1,986,000         $    2,566,700
                                             ==================      ===============

                  Customer B               $        817,900        $    1,267,100
                                             ==================      ===============

                  Customer C               $         -             $      899,600
                                             ==================      ===============
</TABLE>

     Sales to major unaffiliated  customers (customers accounting for 10 percent
     or more of gross revenue),  all representing  purchasers of oil and gas and
     related  transportation tariffs and the applicable geographic area for each
     customer,  for each of the years ended December 31, 1994, 1995 and 1996 are
     as follows:
<TABLE>
<CAPTION>


                     Geographic Area                1994               1995              1996
                     ---------------                ----               ----        ---------------
       <S>                                   <C>                <C>                <C>

       Customer A   Colombia                 $        -         $    4,505,000     $   13,594,000
                                               ===============    ===============    ==============

       Customer B   United States            $    3,713,000     $    2,926,000     $    4,117,000
                                               ===============    ===============    ==============

       Customer C   United States            $    2,198,000     $    2,150,000     $       -
                                               ===============    ===============    ==============
</TABLE>


      All sales to the geographic  area of Colombia are to the government  owned
oil company.

             Contingencies

     The Company is subject to extensive Federal, state, and local environmental
     laws and regulations. These requirements, which change frequently, regulate
     the discharge of materials into the environment.  The Company believes that
     it is in compliance with existing laws and regulations.

                  Environmental Contingencies

     Pursuant to the purchase and sale agreement of an asphalt refinery in Santa
     Maria,  California,  the sellers agreed to perform certain  remediation and
     other environmental activities on portions of the refinery property through
     June 1999.  Because the purchase and sale agreement  contemplates  that the
     Company  might  also  incur  remediation  obligations  with  respect to the
     refinery,  the  Company  engaged an  independent  consultant  to perform an
     environmental  compliance  survey  for the  refinery.  The  survey  did not
     disclose required remediation in areas other than those where the seller is
     responsible for remediation, but did disclose that it was possible that all
     of the required  remediation may not be completed in the five-year  period.
     The  Company,  however,  believes  that all  required  remediation  will be
     completed  by  the  seller  within  the  five  year  period.  Environmental
     compliance  surveys such as those the Company has had performed are limited
     in their scope and should not be expected  to  disclose  all  environmental
     contamination as may exist.

     In accordance with the Articles of Association for the Cocorna  Concession,
     the Concession  expired in February 1997 and the property interest reverted
     to Ecopetrol. The property is presently under operation by Ecopetrol. Under
     the  terms  of the  acquisition  of the  Concession,  the  Company  and the
     operator  were   required  to  perform   various   environmental   remedial
     operations,  which the  operator  advises have been  substantially,  if not
     wholly,  completed. The Company and the operator are awaiting an inspection
     of the  Concession  area by Colombian  officials  to determine  whether the
     government concurs in the operator's conclusions.  Based upon the advice of
     the  operator,  the Company  does not  anticipate  any  significant  future
     expenditures associated with the environmental requirements for the Cocorna
     Concession.

     In 1993, the Company acquired a producing mineral interest from a major oil
     company ("Seller"). At the time of acquisition, the Company's investigation
     revealed  that the Seller had  suffered a discharge of diluent (a light oil
     based fluid which is often mixed with heavier grade  crudes).  The purchase
     agreement  required the Seller to remediate the area of the diluent  spill.
     After the Company  assumed  operation of the property,  the Company  became
     aware of the fact that  diluent was  seeping  into a drainage  area,  which
     traverses  the  property.  The Company took action to eliminate the fluvial
     contamination  and requested that the Seller bears the cost of remediation.
     The Seller has taken the  position  that its  obligation  is limited to the
     specified contaminated area and that the source of the contamination is not
     within the area that the Seller has agreed to  remediate.  The  Company has
     commenced  an  investigation  into  the  source  of  the  contamination  to
     ascertain whether it is physically part of the area which the Seller agreed
     to remediate or is a separate  spill area.  Investigation  and  discussions
     with the Seller are  ongoing.  Should the Company be required to  remediate
     the area itself, the cost to the Company could be significant.  The Company
     has spent  approximately  $240,000 to date in remediation  activities,  and
     present estimates are that the cost of completes remediation could approach
     $1 million.  Since the investigation is not complete,  an accurate estimate
     of cost cannot be made.

     In 1995, the Company agreed to acquire,  for less than $50,000,  an oil and
     gas interest on which a number of oil wells had been drilled by the seller.
     None of the  wells  were in  production  at the  time of  acquisition.  The
     acquisition  agreement  required that the Company  assume the obligation to
     abandon  any  wells  that  the  Company  did  not  return  to   production,
     irrespective  of whether  certain  consents of third  parties  necessary to
     transfer  the property to the Company  would be  obtained.  The Company has
     been  unable  to secure  all of the  requisite  consents  to  transfer  the
     property but nevertheless may have the obligation to abandon the wells. The
     Company is evaluating its drilling  options and is  considering  whether to
     continue to attempt to secure the transfer consents. A preliminary estimate
     of the cost of  abandoning  the  wells  and  restoring  the  well  sites is
     approximately  $800,000.  The  Company  is  currently  unable to assess its
     exposure to third parties if the Company  elects to plug such wells without
     first obtaining necessary consent.

     The  Company,  as is  customary  in the  industry,  is required to plug and
     abandon  wells  and  remediate  facility  sites  on  its  properties  after
     production  operations  are  completed.  The cost of such operation will be
     significant and will occur, from time to time, as properties are abandoned.

     There can be no assurance  that  material  costs for  remediation  or other
     environmental compliance will not be incurred in the future. The incurrence
     of such  environmental  compliance costs could be materially adverse to the
     Company.  No assurance can be given that the costs of closure of any of the
     Company's  other oil and gas properties  would not have a material  adverse
     effect on the Company.



14.  Business Segments

     The Company  considers that its operations are  principally in one industry
     segment that of acquisition, exploration, development and production of oil
     and gas reserves.  A summary of the Company's operations by geographic area
     for the years ended December 31, 1994, 1995 and 1996 is as follows:
<TABLE>
<CAPTION>


    (Dollars in thousands)                                                                   Corporate
                                                  United                                        and
                                                  States         Canada       Colombia         Other          Total
     <S>                                     <C>            <C>           <C>             <C>           <C>

     Year ended December 31, 1994
         Total reveenues                     $      10,752  $      1,766  $      -        $    436      $    12,954
         Production costs                            6,722           825         -              -             7,547
         Other operating expenses                      481           176         -              -               657
         Depreciation, depletion and
           amortization                              1,510           460         -              71            2,041
         Income tax expense (benefit)                  693           135         -            (444)             384
                                               -----------    ----------    ------------
                                               -----------    ----------    ------------

       Results of operations from oil
           and gas producing activities      $       1,346  $        170  $      -
                                               ===========    ==========    ============
       Interest and other expenses (net)                                                      1,816           1,816
                                                                                            ----------    -----------
       Net income (loss)                                                                  $  (1,007)  $         509
                                                                                            ==========    ===========
       Identifiable assets at
           December 31, 1994                 $      14,428  $      3,889  $      -        $    (209)  $      18,108
                                               ===========    ==========    ============    ==========    ===========

     Year ended December 31, 1995
         Total revenues                      $      11,538  $      1,577  $      4,505    $      74   $      17,694
         Production costs                            7,431           901         2,229            -          10,561
         Other operating expenses                      398           243            51            -             692
       Depreciation, depletion and
         amortization                                1,735           156           823          113           2,827
       Income tax expense (benefit)                    849           147           645       (1,191)            450
                                               -----------    ----------    ------------


       Results of operations from oil
         and gas producing activities        $       1,125  $        130  $        757
                                               ===========    ==========    ============
       Interest and other expenses (net)                                                        2,617         2,617
                                                                                            ----------    -----------
       Net income (loss)                                                                       (1,465)  $       547
                                                                                            ==========    ===========
       Identifiable assets at
        December 31, 1995                    $      19,525  $      3,963  $       13,514  $     2,749   $    39,751
                                               ===========    ==========    ============    ==========    ===========

     Year ended December 31, 1996
       Total revenues                        $      15,907  $      3,105  $       13,594  $       596   $    33,202
       Production costs                              8,160         1,172           5,272         -           14,604
       Other operating expenses                        759           536             213         -            1,508
       Depreciation, depletion and
         amortization                                2,565           353           2,275          334         5,527

     Income tax expense (benefit)                    1,561            -            2,917       (1,520)        2,958

      Results of operations from oil
         and gas producing activities        $       2,862  $      1,044  $        2,917
                                               ===========    ==========    ============
      Interest and other expenses (net)                                                         4,840         4,840
                                                                                            ==========    ===========
      Net income (loss)                                                                   $    (3,058)  $     3,765
                                                                                            ==========    ===========
      Identifiable assets at
         December 31, 1996                     $    28,730  $      5,346  $       12,473  $     2,568   $    49,117
                                               ===========    ==========    ============    ==========    ===========
</TABLE>


SABA PETROLEUM COMPANY AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES
(UNAUDITED)

         Estimated Proved Reserves
     Estimates of the Company's  proved  developed and  undeveloped  oil and gas
     reserves  for its  working  and  royalty  interest  wells were  prepared by
     independent engineers.  The estimates are based upon engineering principles
     generally  accepted in the  petroleum  industry  and take into  account the
     effect  of past  performance  and  existing  economic  conditions.  Reserve
     estimates  vary from year to year  because  they are based upon  judgmental
     factors  involved in  interpreting  and analyzing  production  performance,
     geological and engineering data and changes in prices,  operating costs and
     other  economic,  regulatory,  and  operating  conditions.  Changes in such
     factors can have a significant  impact on the estimated future  recoverable
     reserves and estimated future net revenue by changing the economic lives of
     the properties.  Proved undeveloped oil and gas reserves include only those
     reserves  which are expected to be recovered on undrilled  acreage from new
     wells which are  reasonably  certain of production  when  drilled,  or from
     presently  existing wells which could require relatively major expenditures
     to effect recompletion.


     Presented  below is a summary of proved  reserves of the  Company's oil and
gas properties:
<TABLE>
<CAPTION>


                                                    United
   Year ended December 31, 1995                     States            Canada(1)       Colombia          Total
   <S>                                             <C>                 <C>            <C>             <C>
   Oil (Barrels)
   Proved reserves:
        Beginning of year                          6,671,341            464,390          -             7,135,731
        Acquisition, exploration and
          development of minerals in place         1,295,876            289,113        5,473,310       7,058,299
        Revisions of previous estimates             (691,553)           264,497          -              (427,056)
        Production                                  (710,271)           (85,800)        (430,808)     (1,226,879)
        Sales of minerals in place                    (2,798)            (6,000)         -                (8,798)
                                                     (2,798)
                                                  -------------    ---------------   ==============    ==================
           End of year                             6,562,595            926,200        5,042,502      12,531,297

                                                  =============    ===============   ==============    ==================


   Proved developed reserves, end of year         5,385,856             750,500        4,731,369      10,867,725
                                                  =============    ===============   ==============    ==================


   Gas(Thousands of cubic feet) Proved reserves:
        Beginning of year                         7,225,973           2,565,800             -          9,791,773
        Acquisition, exploration and
          development of minerals in place        1,333,669             464,028             -          1,797,697
        Revisions of previous estimates           1,519,718           7,832,888             -          9,352,606
        Production                                 (938,577)           (398,616)            -         (1,337,193)
        Sales of minerals in place                  (37,734)            (88,100)            -           (125,834)
                                                -------------    ---------------   --------------   ---------------

        End of year                               9,103,049          10,376,000             -         19,479,049

                                                  =============    ===============   ==============   ==================

        Proved developed reserves, end of year    8,190,986           2,051,000             -         10,241,986
                                                  =============    ===============   ==============    ==================
</TABLE>

    (1)  See reference (1) on page F-29


<TABLE>
<CAPTION>



                                                    United
   Year ended December 31, 1996                     States               Canada (1)          Colombia           Total
   <S>                                             <C>                   <C>                <C>              <C>
   Oil (Barrels)
   Proved reserves:
        Beginning of year                          6,562,595             926,200             5,042,502       12,531,297
        Acquisition, exploration and
          development of minerals in place         4,501,828             103,837               -              4,605,665
        Revisions of previous estimates            5,950,525              24,771             5,595,772       11,571,068
        Production                                  (803,070)           (134,008)           (1,031,207)      (1,968,285)
        Sales of minerals in place                   (60,820)               -                  -                (60,820)
                                                 --------------    ------------------     --------------    -------------
         End of year                              16,151,058             920,800              9,607,0        26,678,925

                                                  ==============    ================    =================   ============


   Proved developed reserves, end of year            7,993,854           710,000            4,692,140        13,395,994
                                                 ==============    ================    ===============    ==============

   Gas (Thousands of cubic feet) Proved reserves:
        Beginning of year                            9,103,049        10,376,000              -            19,479,049
        Acquisition, exploration and
          development of minerals in place           4,186,184           924,033              -             5,110,217
        Revisions of previous estimates              1,046,326            48,213              -             1,094,539
        Production                                  (1,089,576)         (561,042)             -            (1,650,618)
        Sales of minerals in place                    (132,018)         (236,204)             -              (368,222)
                                                 --------------    ----------------    ---------------    --------------
        End of year                                 13,113,965        10,551,000              -            23,664,965
                                                 ==============    ================    ===============    ==============

        Proved developed reserves, end of year      11,520,707         2,654,000              -            14,174,707
                                                 ==============    ================    ===============    ==============
</TABLE>


    (1) The proved  reserve  information  at December 31, 1995 and 1996 includes
        the following proved reserve amounts  attributable to the  approximately
        26% minority interest resulting from the CRPL business  combination with
        BLRC in  October  1995.  See Note 2 of Notes to  Consolidated  Financial
        Statements.
<TABLE>
<CAPTION>


                                                                           1995                     1996
          <S>                                                          <C>                      <C>
          Oil (Bbls)                                                      237,237                   236,911
          Gas (Mcf)                                                     2,657,709                 2,714,646
          Barrels of oil equivalent(BOE)                                  680,188                   689,352
          Standardized measure of discounted future net
                 cash flows                                            $1,893,643                $2,840,628
</TABLE>


         Standardized Measure of Discounted Future Net Cash Flows and Changes
     Therein Relating to Proved Oil and Gas Reserves

     The following information has been prepared in accordance with Statement of
     Financial  Accounting  Standards  No. 69, which  requires the  standardized
     measure of  discounted  future net cash flows to be based on sales  prices,
     costs and statutory  income tax rates in effect at the time the projections
     are made and a 10 percent per year discount  rate. The  projections  should
     not  be  viewed  as   estimates   of  future  cash  flows  nor  should  the
     "standardized  measure" be interpreted as representing current value to the
     Company.




<PAGE>
<TABLE>
<CAPTION>


    (Dollars in thousands)                                                             1995
                                                 -------------------------------------------------------------------

                                                    United
                                                    States          Canada(1)         Colombia            Total
               <S>                              <C>              <C>               <C>                <C>              
               Future cash inflows              $   100,559      $     25,411      $   52,335         $   178,305
               Future production costs              (56,871)           (8,979)        (30,193)            (96,043)
               Future development costs              (3,997)           (3,064)         (1,675)             (8,736)
               Future income tax expenses           (10,872)           (3,204)         (5,623)            (19,699)
                                                 --------------    --------------    --------------    --------------
               Future net cash flows                 28,819            10,164          14,844              53,827
               10 percent annual discount for
                  estimated timing of cash flows     (9,585)           (2,771)         (2,406)            (14,762)
                                                ==============     ==============    ===============    =============      
               Standardized measure of discounted
                  future net cash flows       $      19,234      $      7,393      $   12,438         $    39,065
                                                 =============    ==============    ==============   ==============
</TABLE>

<TABLE>
<CAPTION>


 (Dollars in thousands)                                                              1996
                                                 ---------------------------------------------------------------------
                                                    United           Canada (1)         Colombia          Total
                                                    States
                                                   ----------       ----------          ---------        --------
              <S>                                <C>                  <C>                <C>              <C>


              Future cash inflows                  324,206             39,985            157,552           521,743       
              Future production costs             (143,964)           (13,247)           (63,458)         (220,669)
              Future development costs             (24,432)              (587)           (22,153)          (47,172)
              Future income tax expenses           (36,539)            (9,529)           (22,172)          (68,240)

                                                --------------    --------------    --------------     --------------
              Future net cash flows                119,271             16,622             49,769            185,662
              10 percent annual discount for
                 estimated timing of cash flows    (45,942)            (5,581)           (17,650)           (69,173)
                                                --------------    --------------    --------------     --------------

              Standardized measure of discounted
                 future net cash flows              73,329             11,041             32,119            116,489
                                                ==============    ==============    ==============    ===============
</TABLE>


     The  following  are the  principal  sources of changes in the  standardized
measure of discounted future net cash flows during 1995 and 1996.
<TABLE>
<CAPTION>



    (Dollars in thousands)                                                                  1995
                                                      -----------------------------------------------------------------
                                                        United
                                                        States          Canada(1)        Colombia             Total
    <S>                                              <C>         <C>               <C>                      <C>


    Balance at beginning of year                     $  18,779    $       2,348    $        -                21,127
    Acquisitions, discoveries and extensions             6,561            2,123           17,848             26,532
    Sales and transfers of oil and gas
      produced, net of production costs                 (3,873)            (670)          (1,837)           (6,380)
    Changes in estimated future
      development costs                                  2,329            (2,716)           -                 (387)
    Net changes in prices, net of
      production costs                                  (1,682)            1,614             -                  (68)
    Sales of reserves in place                             (11)            (115)             -                 (126)
    Development costs incurred
      during the period                                    126               -                -                 126
    Changes in production rates and other               (3,358)           (2,757)            -               (6,115)
    Revisions of previous quantity estimates            (1,452)            7,313             -                5,861
    Accretion of discount                                2,367               332             -                 2,699
    Net change in income taxes                            (552)              (79)          (3,573)            (4,204)

                                                      ===========    =============    =============    ================
                                Balance at end of year   19,234    $       7,393    $      12,438             39,065               
                                                      ===========    =============    =============    ================
</TABLE>



     (1)  See reference (1) on page F-29
<TABLE>
<CAPTION>



                                                                                   1996
                                                      ----------------------------------------------------------------
                                (Dollars in thousands)   United
                                                         States          Canada (1)       Colombia          Total
                                                         ------          ----------   -   --------     -    -----
    <S>                                                <C>          <C>              <C>              <C>

    Balance at beginning of year                       $ 19,234     $    7,393       $     12,438     $    39,065
    Acquisitions, discoveries and extensions             43,988          1,604              -              45,592
    Sales and transfers of oil and gas
       produced, net of production costs                 (7,590)                           (7,605)        (17,040)    (1,845)
    Changes in estimated future
       development costs                                (15,038)                          (16,233)                     2,430
                                                                                                           (28,841)
    Net changes in prices, net of
       production costs                                  14,951                            20,390          41,021      5,680
    Sales of reserves in place                             (667)          (77)             -
                                                                                                            (744)
    Development costs incurred
       during the period                                    330            120              -                 450
    Changes in production rates and other                    16          (490)            (2,236)
                                                                                                           (2,710)
    Revisions of previous quantity estimates             32,023           436              32,781          65,240
    Accretion of discount                                 2,467           748               1,601
                                                                                                            4,816
    Net change in income taxes                          (16,385)                           (9,017)        (30,360)     (4,958)
                                                      ==============    =============    =============    ============
    Balance at end of year                           $   73,329      $                $     32,119     $               11,041
                                                                                                            116,489
                                                      ==============    =============    =============    ============
</TABLE>


     (1)  See reference (1) on page F-29











No  dealer,  salesperson  or  other  person  has  been
authorized  to give  any  information  or to make  any
representation  in connection with this Offering other                          
than those contained in this Prospectus and, if given or made, such  information
or  representations  must not be relied  upon as having been  authorized  by the
Company or any Underwriter. This Prospectus does not constitute an offer to sell
or a solicitation of
any offer to buy any of the securities  offered hereby                         
in  any  jurisdiction  to any  person  to  whom  it is
unlawful  to make such an offer in such  jurisdiction.                         
Neither the delivery of this Prospectus nor any sale made hereunder shall, under
any circumstances,  create any implication that the information contained herein
is correct as of any time  subsequent  to the date hereof or that there has been
no change in the affairs of the Company since such date.
  

  2,153,344 Shares

 [Graphic omitted]

SABA PETROLEUM COMPANY

Common Stock
  ----------------------------------------
           PROSPECTUS
  ----------------------------------------
- ----------------------------------------

January , 1998



                   TABLE OF CONTENTS

                                           Page

Prospectus Summary............................
Cautionary Statement Regarding Forward
  Looking Statements..........................
Risk Factors..................................
The Company...................................                                 
Use of Proceeds...............................
Capitalization................................
Price Range of Common Stock and
  Dividend Policy.............................
Selected Financial Data.......................
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations...............................
Business......................................
Management....................................
Principal Stockholders........................
Description of Capital Stock..................
Shares Eligible for Future Sale...............
Underwriting..................................
Certain Legal Matters.........................
Incorporation by Reference....................
Experts.......................................
Available Information.........................
Index to Financial Statements.................F-1
Report of Netherland, Sewell & Associates.....A-1
Report of Sproule Associates Limited..........B-1
Glossary......................................   C-1



<PAGE>

                                                   PART II
                                        INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

    Estimated  expenses in connection with the issuance and distribution of the
 Common Stock other than  underwriting  discounts and commissions,  all of 
which will be borne by the
Company.
<TABLE>


                 <S>                                                                          <C>  
                 Commission registration fee..................................                $4,288

                 NASD filing fee..............................................

                 American Stock Exchange listing fee..........................                10,000

                 Blue Sky fees and expenses...................................

                 Printing and engraving expenses..............................                15,000

                 Legal fees and expenses......................................                70,000

                 Accounting fees and expenses.................................                 5,000

                 Transfer agent and registrar fees............................                40,000

                 Other........................................................                 3,000

                      TOTAL...................................................          $    138,288
                
</TABLE>

Item 14. Indemnification of Directors and Officers.

    Section 145 of the  Delaware  GCL permits a  corporation  to  indemnify  its
directors and officers against expenses (including attorney's fees),  judgments,
fines and amounts paid in settlements  actually and reasonably  incurred by them
in connection with any action,  suit or proceeding brought by third parties,  if
such directors or officers  acted in good faith and in a manner they  reasonably
believed to be in or not opposed to the best interests of the  corporation  and,
with  respect to any  criminal  action or  proceeding,  had no reason to believe
their conduct was unlawful. In a derivative action, i.e., one by or in the right
of the corporation,  indemnification  may be made only for expenses actually and
reasonably  incurred by directors and officers in connection with the defense or
settlement  of an action or suit,  and only with respect to a matter as to which
they shall have acted in good faith and in a manner they reasonably  believed to
be in or not opposed to the best  interests of the  corporation,  except that no
indemnification  shall be made if such person shall have been adjudged liable to
the  corporation,  unless  and only to the  extent  that the  court in which the
action or suit was brought shall determine upon  application  that the defendant
officers or directors  are  reasonably  entitled to indemnity  for such expenses
despite such  adjudication  of liability.  The Company's  Bylaws provide that it
shall  indemnify its  directors,  officers,  employees and agents to the fullest
extent permitted by the Delaware GCL.

    In addition, the Company's Certificate of Incorporation provides that to the
fullest  extent  permitted by the Delaware  GCL, a director of the Company shall
not be liable to the Company or its stockholders for monetary damages for breach
of fiduciary duty as a director. Under the Delaware GCL, liability of a director
may not be limited (i) for any breach of the  director's  duty of loyalty to the
Company or its  stockholders,  (ii) for acts or  omissions  not in good faith or
that involve  intentional  misconduct  or a knowing  violation of law,  (iii) in
respect  of  certain  unlawful   dividend   payments  or  stock  redemptions  or
repurchases,  and (iv) for any  transaction  from which the director  derives an
improper  personal  benefit.  The  effect  of this  provision  in the  Company's
Certificate of  Incorporation  is to eliminate the rights of the Company and its
stockholders (through  stockholders'  derivative suits on behalf of the Company)
to recover  monetary damages against a director for breach of the fiduciary duty
of care as a director  (including  breaches  resulting from negligent or grossly
negligent  behavior),  except in the situation  described in clauses (i) through
(iv) above.  The provision does not limit or eliminate the rights of the Company
or any  stockholders  to  seek  non-monetary  relief  such as an  injunction  or
rescission in the event of a breach of a director's duty of care.

    Pursuant  to  Section  145  of  the  Delaware  GCL,  the  Company  maintains
directors' and officers' liability insurance coverage.

Item 15. Recent Sales of Unregistered Securities.

    On September  15, 1994,  the Company  issued 44,440  unregistered  shares of
Common Stock to Magnum Petroleum,  Inc. in exchange for interests in oil and gas
properties  valued at  approximately  $66,660.  The Common Stock was exempt from
registration   pursuant to Regulation D of the  Securities  Act and Section
4(2) of the Securities Act. On
December 30, 1994, the Company issued  300,000  unregistered  shares to Capco in
connection  with the  acquisition of Capco Resource  Properties  Ltd. The Common
Stock was exempt from  registration  pursuant to Section 4(2) of the  Securities
Act.

    In January 1995,  the Company  issued 24,000  unregistered  shares of Common
Stock,  pursuant to a consulting  agreement with Burt Cormany.  The Common Stock
was exempt from registration  pursuant to Section 4(2) of Regulation D under the
Securities Act.

    On  December  31,  1997,  the  Company  issued  10,000  shares  of  Series A
Convertible Preferred Stock (the "Series A Preferred Stock") in exchange for $10
million.  The Series A  Preferred  Stock bears a  cumulative  dividend of 6% per
annum and is convertible at the option of the holder into shares of Common Stock
at a price equal to the lower of $9.345 or the average closing bid price for any
three  consecutive  trading  days  during the 30 trading  day period  ending one
trading day prior to the date the conversion  notice is sent to the Company.  In
general,  conversion  of the Series A  Preferred  Stock can occur after 120 days
from its issuance, in monthly increments of 20% of the amount issued. The Series
A Preferred  Stock may be converted  into a maximum of  approximately  2,150,000
shares of the Common Stock (subject to increase in the event of certain dilutive
events),  unless either shareholder or regulatory approvals are obtained,  which
the Company may be obligated to seek. The issuance was exempt from  registration
under Rule 506 of Regulation D of the Securities Act.

    The Series A Preferred  Stock is  redeemable  by the Company at any time and
must be redeemed upon the occurrence of certain  events.  The Company may redeem
the Series A Preferred  Stock  until April 29, 1998 at 115% of its stated  value
plus  accrued  dividends  and the  issuance  of a five year  warrant to purchase
200,000 shares of the Common Stock at 105% of the average  closing bid price for
the five consecutive trading days preceding the date fixed for redemption. After
April 29, 1998, the Company may still redeem the Preferred Stock, but the holder
will have the ability to convert the Series A Preferred Stock into Common Stock.
The Series A  Preferred  Stock is senior to all other  classes of the  Company's
equity  securities and is accorded  preferential  status with regard to dividend
and  liquidation  rights.  The conversion of the Series A Preferred  Stock could
have a dilutive  effect on the Company's  Common  Stock.  The Series A Preferred
Stock  generally  carries no voting rights other than with respect to the future
issuance of preferred stock.

Item 16. Exhibits.


            3(i).1  Amended and Restated  Certificate  of  Incorporation  of the
                    Company (filed as Exhibit 4.1 to the Company's  Registration
                    Statement   on  Form  S-8,   dated   August  21,   1997  and
                    incorporated herein by reference)


          3(i).1(a)  Certificate of Designations,  Preferences, and Rights of 
                     Series A Convertible Preferred
                     Stock dated December 31, 1997*


           3(ii).1  ByLaws of the Company (filed as Exhibit 4.2 to the Company's
                    Registration  Statement  on Form S-8,  dated August 21, 1997
                    and incorporated herein by reference)


               4.1  Form of Indenture  (including form of Debenture) (filed as 
                    Exhibit 4.1 to the Company's Registration  Statement on 
                    Form SB-2 (File No.  33-94678)  and  incorporated  herein by
                    reference)


               5.1  Opinion of Gibson, Dunn & Crutcher LLP regarding legality+


              10.1  Form of  Indemnification  Agreement  to be entered into with
                    officers and directors of the Company (filed as Exhibit 10.1
                    to the Company's  Registration  Statement on Form SB-2 (File
                    No. 33-94678) and incorporated herein by reference)


              10.2  Saba Petroleum  Company 1996 Equity Incentive Plan (filed as
                    Exhibit 4.4 to the Company's  Registration Statement on Form
                    S-8,  dated  August  21,  1997 and  incorporated  herein  by
                    reference)

              10.3  Saba  Petroleum  Company 1997 Stock Option Plan for  
                    Non-Employee  Directors  (filed as Exhibit 4.5 to the
                    Company's  Registration Statement on Form S-8, dated August
                    21, 1997  and incorporated herein by reference)


              10.4  Employment  Agreement  with Ilyas  Chaudhary  (filed as 
                    Exhibit  10.3 to the  Company's Registration Statement 
                    on From SB-2(File No. 33-94678) and incorporated
                    herein by reference)                                   


              10.5  Employment  Agreement  with Alex  Cathcart,  dated  March 1,
                    1997,  (filed as Exhibit  10.38 to the  Company's  Quarterly
                    Report  Form 10-Q for the  quarter  ended June 30,  1997 and
                    incorporated herein by reference)


              10.6  Retainer  Agreement  with  Rodney C.  Hill,  A  Professional
                    Corporation, dated March 16, 1997 (filed as Exhibit 10.39 to
                    the  Company's  Quarterly  Report  Form 10-Q for the quarter
                    ended June 30, 1997)


              10.7  First  Amended and Restated  Loan  Agreement  between the 
                    Company and Bank One,  Texas, N.A.  (filed as  Exhibit 10.1 
                    to the  Company's  Quarterly  Report Form 10-QSB for the
                    quarter ended September 30, 1996 and incorporated herein by 
                    reference)


              10.8  Stock  Purchase  Agreement  (filed  as  an  exhibit  to  the
                    Company's  Current Report on Form 8-K dated January 10, 1995
                    and incorporated herein by reference)


              10.9  Processing  Agreement  between Santa Maria Refining  Company
                    and  PetroSource  Refining Corporation  (filed as Exhibit  
                    10.6 to the  Company's  Registration  Statement on Form
                    SB-2 (File No. 33-94678) and incorporated herein by
                    reference)


             10.10  Agreement among Saba Petroleum  Company,  Omimex de 
                    Colombia,  Ltd. and Texas Petroleum Company  to  acquire   
                    Teca-Nare  Fields  (filed  as  Exhibit  10.7  to  the  
                    Company's Registration  Statement on Form SB-2 (File No.  
                    33-94678)  and  incorporated  herein by   reference)


             10.11  Agreement among Saba Petroleum  Company,  Omimex de 
                    Colombia,  Ltd. and Texas Petroleum Company to acquire  
                    Cocorna Field (filed as Exhibit 10.8 to the Company's  
                    Registration Statement on Form SB-2 (File No. 33-94678) 
                    and incorporated herein by reference)


             10.12  Agreement  among Saba  Petroleum  Company and Cabot Oil and 
                    Gas  Corporation to acquire Cabot  Properties  (filed as 
                    Exhibit 10.9 to the  Company's  Registration  Statement on
                    Form SB-2 (File No. 33-94678) and incorporated herein by 
                    reference)


             10.13  Agreement  among Saba Petroleum  Company,  Beaver Lake 
                    Resource  Corporation  and Capco Resource  Properties  Ltd. 
                     (filed  as  Exhibit  10.10  to the  Company's  Registration
                    Statement on Form SB-2 (File No. 33-94678) and incorporated 
                    herein by reference)


             10.14  Amendment to Agreement among the Company,  Omimex de 
                    Colombia, Ltd. and Texas Petroleum  Company to acquire the 
                    Teca-Nare Fields (filed as Exhibit 2.2 to the Company's  
                    Current  Report on Form 8-K dated September 14, 1995 and 
                    incorporated herein by reference)


             10.15  Promissory Notes of the Company (filed as  Exhibit 10.13 to
                    the Company's  Registration  Statement on Form SB-2 (file 
                    No. 33-94678) and incorporated herein by reference)


             10.16  CRI Stock Purchase  Termination  Agreement (filed as Exhibit
                    10.14 to the Company's  Registration  Statement on Form SB-2
                    (file No. 33-94678) and incorporated herein by reference)


             10.17  Form of Common  Stock  Conversion  Agreement  between  
                    Capco and the Company  (filed as Exhibit 10.15 to the 
                    Company's  Registration Statement on Form SB-2 (file No. 
                    33-94678)  and incorporated herein by reference)


             10.18  Form of Agreement  regarding  exercise of preemptive  rights
                    between Capco and the Company (filed as Exhibit 10.16 to the
                    Company's  Registration  Statement  on Form  SB-2  (File No.
                    33-94678) and incorporated herein by reference)


             10.19  Letter Agreement,  as amended,  between Omimex de Colombia, 
                    Ltd. and the Company (filed as  Exhibit 10.17  to the  
                    Company's  Registration  Statement  on Form  SB-2  (File No.
                    33-94678) and incorporated herein by reference)


             10.20  Promissory  Note of Mr.  Chaudhary  (filed as Exhibit 10.2 
                    to the  Company's  quarterly  report on Form 10-QSB for the 
                    quarter  ended June 30, 1996 and  incorporated  herein by
                    reference)



             10.21  Form of Stock Option  Agreements  between Mr.  Chaudhary and
                     Messrs.  Hickey and Barker (filed  as  Exhibit  10.3 to the
                    Company's  quarterly  report on Form  10-QSB  for the
                    quarter ended June 30, 1996 and incorporated herein by 
                    reference)



             10.22  Form of Stock Option Termination  Agreements between the 
                    Company and Messrs. Hagler and Richards  (filed as Exhibit 
                    10.4 to the Company's  quarterly  report on Form 10-QSB for
                    the quarter ended June 30, 1996 and incorporated herein by 
                    reference)


             10.24  Amendment  Number Two to First  Amended  and  Restated  Loan
                    Agreement  between  the Company  and Bank One,  Texas,  N.A.
                    (filed as Exhibit 10.1 to the Company's  quarterly report on
                    Form  10-Q for the  quarter  ended  September  30,  1997 and
                    incorporated herein by reference)


             10.25  Amendment  Number Three to First  Amended and Restated  Loan
                    Agreement  between  the Company  and Bank One,  Texas,  N.A.
                    (filed as Exhibit  10.2 to the  Company's  Quarterly  Report
                    Form  10-Q  for  quarter   ended   September  30,  1997  and
                    incorporated herein by reference)


             10.26  Amendment Number Four to First Amended and Restated Loan 
                    Agreement  between the Company and Bank  One,  Texas,  N.A.
                      (filed as  Exhibit  10 to  Saba's  Report  Form 8-K filed
                    September 24, 1997 and incorporated herein by reference)


             10.27  Corrections  relating to Second  Amendment  dated August 28,
                    1997, and Fourth  Amendment  dated  September 9, 1997 to the
                    First  Amended and  Restated  Loan  Agreement  between  Saba
                    Petroleum  Company  and Bank  One,  Texas,  N.A.  (filed  as
                    Exhibit 10.4 to the Company's Quarterly Report Form 10-Q for
                    quarter ended September 30, 1997 and incorporated  herein by
                    reference)


             10.28  Amendment Number Five to First Amended and Restated Loan 
                    Agreement  between the Company
                    and Bank One,  Texas,  N.A.  (filed as  Exhibit  10.4 to 
                    Saba's  Report  Form 8-K filed
                    January 15, 1998 and incorporated herein by reference)

             10.29  Amendment of the First Amended and Restated  Loan  Agreement
                    between  the  Company  and  Bank  One,  Texas,  N.A.,  dated
                    December  31, 1997 (filed as Exhibit  10.3 to Saba's  Report
                    Form 8-K filed January 15, 1998 and  incorporated  herein by
                    reference)


             10.30  Securities Purchase Agreement dated December 31, 1997 (filed
                    as Exhibit 10.1 to Saba's  Report Form 8-K filed January 15,
                    1998 and incorporated herein by reference)

             10.31  Registration Rights Agreement dated as of December 31, 1997*

             10.32  Stock Purchase Warrant (Closing Warrant) dated December 31, 
                    1997*

             10.33  Stock Purchase Warrant (Redemption Warrant) dated December 
                    31, 1997*

             10.34  Finders Warrant+


             10.35  Agreements  among the Company,  Amerada Hess Corporation and
                    Hamar II Associates, LLC dated November 1, 1997+
             10.36  Agreements  among the Company,  Chevron  U.S.A.  Production 
                     Company and Nahama Natural
                    Gas.+


              16.1  Letter from Jackson & Rhodes P.C. to the Company  (filed as
                     an exhibit to the Company's
                    Annual  Report on Form 10-KSB for the year ended  December 
                     31,  1994 and  incorporated
                    herein by reference)


              21.1  Subsidiaries of the Company*


              23.1  Consent of Gibson, Dunn & Crutcher LLP ( included in Exhibit
                     5.1)+


              23.2  Consent of Coopers & Lybrand L.L.P. (Los Angeles, 
                    California)*


              23.3  Consent of Netherland, Sewell & Associates, Inc.*


              23.4  Consent of Sproule Associates Limited*


              24.1  Powers of Attorney , see p. II-5*






* Filed herewith
+ To be filed by Amendment

Item 17. Undertakings.

    The undersigned registrant hereby undertakes that:

         (1) For  determining  any liability under the Securities Act, treat the
         information  omitted from the form of prospectus  filed as part of this
         Registration  Statement in reliance  upon Rule 430A and  contained in a
         form of prospectus  filed by the registrant  pursuant to Rule 424(b)(1)
         or (4) or 497(h) under the Securities Act as part of this  Registration
         Statement as of the time The Commission declared it effective.

         (2) For  determining any liability under the Securities Act, treat each
         post-effective  amendment  that  contains a form of prospectus as a new
         registration  statement for the securities  offered therein,  and that,
         the  offering of the  securities  at that time as the initial bona fide
         offering thereof of those securities.

    Insofar as indemnification  for liabilities arising under the Securities Act
may  be  permitted  for  directors,  officers  and  controlling  persons  of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Commission such  indemnification  is
against public policy as expressed in the Act and is, therefore,  unenforceable.
In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the  registrant of expenses  incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the registrant will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.

    The undersigned  registrant  hereby undertakes to supplement the prospectus,
after the expiration of the subscription period, to set forth the results of the
subscription offer, the transactions by the underwriters during the subscription
period,   the  amount  of  unsubscribed   securities  to  be  purchased  by  the
underwriters,  and the terms of any subsequent reoffering thereof. If any public
offering by the  underwriters  is to be made on terms  differing  from those set
forth on the cover page of the prospectus,  a  post-effective  amendment will be
filed to set forth the terms of such offering.

    The undersigned registrant hereby undertakes:

    (1) To file,  during any period in which  offers or sales are being made,  a
post-effective amendment to this registration statement:

         (i) To include  any  prospectus  required  by Section  10(a)(3)  of the
         Securities Act of 1933;  (ii) To reflect in the prospectus any facts or
         events arising after the effective date of the  registration  statement
         (or  the  most  recent   post-effective   amendment   thereof)   which,
         individually or in the aggregate, represent a fundamental change in the
         information set forth in the  registration  statement.  Notwithstanding
         the foregoing, any increase or decrease in volume of securities offered
         (if the total dollar value of securities  offered would not exceed that
         which was registered) and any deviation from the low or high and of the
         estimated  maximum  offering  range  may be  reflected  in the  form of
         prospectus filed with the Commission pursuant to Rule 424(b) if, in the
         aggregate,  the changes in volume and price  represent  no more than 20
         percent change in the maximum aggregate offering price set forth in the
         "Calculation of Registration  Fee" table in the effective  registration
         statement.  (iii) To include any material  information  with respect to
         the plan of distribution  not previously  disclosed in the registration
         statement  or  any  material   change  to  such   information   in  the
         registration statement;

    provided,  however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if
the  registration  statement  is on Form  S-3,  Form  S-8 or Form  F-3,  and the
information  required  to be  included in a  post-effective  amendment  by those
paragraphs  is  contained  in periodic  reports  filed with or  furnished to the
Commission by the  registrant  pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 that are  incorporated  by  reference  in the  registration
statement.

    (2) That, for the purpose of determining  any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

    (3) To remove from  registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

    (4) If the registrant is a foreign private issuer,  to file a post-effective
amendment  to the  registration  statement to include any  financial  statements
required by Rule 3-19 of this  chapter at the start of any  delayed  offering or
throughout a continuous offering. Financial statements and information otherwise
required by Section  10(a)(3) of the Act need not be furnished,  provided,  that
the  registrant  includes  in  the  prospectus,  by  means  of a  post-effective
amendment,  financial  statements required pursuant to this paragraph (a)(4) and
other  information  necessary  to  ensure  that  all  other  information  in the
prospectus  is at least as  current as the date of those  financial  statements.
Notwithstanding the foregoing,  with respect to registration  statements on Form
F-3,  a  post-effective  amendment  need  not  be  filed  to  include  financial
statements and information  required by Section 10(a)(3) of the Act or Rule 3-19
of this chapter if such financial  statements and  information  are contained in
periodic  reports filed with or furnished to the  Commission  by the  registrant
pursuant to Section 13 or Section 15(d) of the  Securities  Exchange Act of 1934
that are incorporated by reference in the Form F-3.





<PAGE>




                                                               POWER OF ATTORNEY

    Saba  Petroleum  Company,  a Delaware  corporation,  and each  person  whose
signature appears below, constitute and appoint Ilyas Chaudhary,  Rodney C. Hill
and Walton C. Vance, and each of them, with full power to act without the other,
such person's true and lawful attorneys-in-fact, with full power of substitution
and  resubstitution,  for him and in his name,  place and stead,  in any and all
capacities,  to sign this  Registration  Statement,  and any and all  amendments
thereto  (including  post-effective  amendments),  and to file  the  same,  with
exhibits and schedules  thereto,  and other  documents in connection  therewith,
with   the   Securities   and   Exchange   Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
each and every act and thing  necessary or desirable to be done in and about the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, thereby ratifying and confirming all that said attorneys-in-fact, or any
of them, or their or his substitute or substitutes,  may lawfully do or cause to
be done by virtue hereof.

                                                                       SIGNATURE

    In accordance  with the  requirements  of the  Securities  Act of 1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing  on Form S-1 and  authorized  this  Registration
Statement  to be signed on its  behalf by the  undersigned  in the City of Santa
Maria, State of California on January 26, 1998.

                                                     SABA PETROLEUM COMPANY


                           By:    /s/ILYAS CHAUDHARY___________________________
                                     Ilyas Chaudhary
                                     Chairman of the Board and
                                     Chief Executive Officer

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated.

<TABLE>
<CAPTION>


                     Signatures                                         Title                      Date
<S>                                                          <C>                            <C>   


                /S/ILYAS CHAUDHARY                            Chairman of the Board and      January 26, 1998
- ----------------------------------------------------          Chief Executive Officer
                  Ilyas Chaudhary                             (Principal Executive
                                                              Officer)

               /s/WALTON C. VANCE                             Vice President, Chief          January 26, 1998
- ----------------------------------------------------          Financial Officer and
                  Walton C. Vance                             Secretary and Director
                                                              (Principal Financial and
                                                              Accounting Officer)

              /s/ALEX S. CATHCART                             President, Chief               January 26, 1998
- ----------------------------------------------------          Operating Officer and
                  Alex S. Cathcart                            Director

              /s/WILLIAM N. HAGLER                            Director                       January 26, 1998
- ----------------------------------------------------
                 William N. Hagler

               /s/RONALD D. ORMAND                            Director                       January 26, 1998
- ----------------------------------------------------
                  Ronald D. Ormand

               /s/RODNEY C. HILL                              Director                       January 26, 1998
- ----------------------------------------------------
                   Rodney C. Hill

               /s/FAYSAL SOHAIL                               Director                       January 26, 1998
- ----------------------------------------------------
                   Faysal Sohail
</TABLE>


<PAGE>



                                                          SABA PETROLEUM COMPANY

                                                                   EXHIBIT INDEX


            3(i).1  Amended and Restated  Certificate  of  Incorporation  of the
                    Company (filed as Exhibit 4.1 to the Company's  Registration
                    Statement   on  Form  S-8,   dated   August  21,   1997  and
                    incorporated herein by reference)


          3(i).1(a)  Certificate of Designations,  Preferences, and Rights of 
                    Series A Convertible Preferred
                     Stock dated December 31, 1997*


           3(ii).1  ByLaws of the Company (filed as Exhibit 4.2 to the Company's
                    Registration  Statement  on Form S-8,  dated August 21, 1997
                    and incorporated herein by reference)


               4.1  Form of Indenture  (including form of Debenture) (filed as 
                    Exhibit 4.1 to the Company's
                    Registration  Statement on Form SB-2 (File No.  33-94678)  
                    and  incorporated  herein by
                    reference)


               5.1  Opinion of Gibson, Dunn & Crutcher LLP regarding legality+


              10.1  Form of  Indemnification  Agreement  to be entered into with
                    officers and directors of the Company (filed as Exhibit 10.1
                    to the Company's  Registration  Statement on Form SB-2 (File
                    No. 33-94678) and incorporated herein by reference)


              10.2  Saba Petroleum  Company 1996 Equity Incentive Plan (filed as
                    Exhibit 4.4 to the Company's  Registration Statement on Form
                    S-8,  dated  August  21,  1997 and  incorporated  herein  by
                    reference)

              10.3  Saba  Petroleum  Company 1997 Stock Option Plan for  
                    Non-Employee  Directors  (filed as
                    Exhibit 4.5 to the  Company's  Registration  Statement  on 
                    Form S-8,  dated  August 21,
                    1997 and incorporated herein by reference)

              10.4  Employment  Agreement  with Ilyas  Chaudhary  
                    (filed as Exhibit  10.3 to the  Company's                 
                    Registration  Statement on Form SB-2 (File No.  33-94678)  
                    and  incorporated  herein by
                    reference)


              10.5  Employment  Agreement  with Alex  Cathcart,  dated  March 1,
                    1997,  (filed as Exhibit  10.38 to the  Company's  Quarterly
                    Report  Form 10-Q for the  quarter  ended June 30,  1997 and
                    incorporated herein by reference)


              10.6  Retainer  Agreement  with  Rodney C.  Hill,  A  Professional
                    Corporation, dated March 16, 1997 (filed as Exhibit 10.39 to
                    the  Company's  Quarterly  Report  Form 10-Q for the quarter
                    ended June 30, 1997)


              10.7  First  Amended and Restated  Loan  Agreement  between the 
                    Company and Bank One,  Texas,
                    N.A.  (filed as  Exhibit 10.1  to the  Company's  Quarterly 
                     Report Form 10-QSB for the
                    quarter ended September 30, 1996 and incorporated herein by 
                    reference)


              10.8  Stock  Purchase  Agreement  (filed  as  an  exhibit  to  the
                    Company's  Current Report on Form 8-K dated January 10, 1995
                    and incorporated herein by reference)


              10.9  Processing  Agreement  between Santa Maria Refining  Company
                     and  PetroSource  Refining
                    Corporation  (filed as Exhibit  10.6 to the  Company's  
                    Registration  Statement on Form
                    SB-2 (File No. 33-94678) and incorporated herein by 
                    reference)


             10.10  Agreement among Saba Petroleum  Company,  Omimex de 
                    Colombia,  Ltd. and Texas Petroleum
                    Company  to  acquire   Teca-Nare  Fields  (filed  as  
                    Exhibit  10.7  to  the  Company's
                    Registration  Statement on Form SB-2 (File No.  33-94678)  
                    and  incorporated  herein by
                    reference)


             10.11  Agreement among Saba Petroleum  Company,  Omimex de 
                    Colombia,  Ltd. and Texas Petroleum
                    Company to acquire  Cocorna Field (filed as Exhibit 10.8 to
                     the Company's  Registration
                    Statement on Form SB-2 (File No. 33-94678) and incorporated
                    herein by reference)


             10.12  Agreement  among Saba  Petroleum  Company and Cabot Oil and
                    Gas  Corporation to acquire
                    Cabot  Properties  (filed as Exhibit 10.9 to the  Company's
                     Registration  Statement on
                    Form SB-2 (File No. 33-94678) and incorporated herein by 
                    reference)


             10.13  Agreement  among Saba Petroleum  Company,  Beaver Lake 
                    Resource  Corporation  and Capco
                    Resource  Properties  Ltd.  (filed  as  Exhibit  10.10  to 
                    the  Company's  Registration
                    Statement on Form SB-2 (File No. 33-94678) and incorporated 
                    herein by reference)


             10.14  Amendment to Agreement among the Company,  Omimex de 
                    Colombia, Ltd. and Texas Petroleum
                    Company to acquire the Teca-Nare Fields (filed as Exhibit 
                    2.2 to the Company's  Current
                    Report on Form 8-K dated September 14, 1995 and incorporated
                     herein by reference)


             10.15  Promissory Notes of the Company (filed as  Exhibit 10.13 to 
                    the Company's  Registration
                    Statement on Form SB-2 (file No. 33-94678) and incorporated 
                    herein by reference)


             10.16  CRI Stock Purchase  Termination  Agreement (filed as Exhibit
                    10.14 to the Company's  Registration  Statement on Form SB-2
                    (file No. 33-94678) and incorporated herein by reference)


             10.17  Form of Common  Stock  Conversion  Agreement  between  Capc
                     and the Company  (filed as
                    Exhibit 10.15 to the Company's  Registration Statement on 
                    Form SB-2 (file No. 33-94678)
                    and incorporated herein by reference)


             10.18  Form of Agreement  regarding  exercise of preemptive  rights
                    between Capco and the Company (filed as Exhibit 10.16 to the
                    Company's  Registration  Statement  on Form  SB-2  (File No.
                    33-94678) and incorporated herein by reference)


             10.19  Letter Agreement,  as amended,  between Omimex de Colombia, 
                    Ltd. and the Company (filed
                    as  Exhibit 10.17  to the  Company's  Registration  
                    Statement  on Form  SB-2  (File No.
                    33-94678) and incorporated herein by reference)


             10.20  Promissory  Note of Mr.  Chaudhary  (filed as Exhibit 10.2 
                    to the  Company's  quarterly
                    report on Form 10-QSB for the quarter  ended June 30, 1996
                    and  incorporated  herein by
                    reference)



             10.21  Form of Stock Option  Agreements  between Mr.  Chaudhary an
                     Messrs.  Hickey and Barker
                    (filed  as  Exhibit  10.3 to the  Company's  quarterly  
                    report on Form  10-QSB  for the
                    quarter ended June 30, 1996 and incorporated herein by 
                    reference)



             10.22  Form of Stock Option Termination  Agreements between the 
                    Company and Messrs. Hagler and
                    Richards  (filed as Exhibit 10.4 to the Company's  quarterly
                    report on Form 10-QSB for
                    the quarter ended June 30, 1996 and incorporated herein by 
                    reference)


             10.23  Amendment  Number One to First  Amended  and  Restated  Loan
                    Agreement  between  the Company  and Bank One,  Texas,  N.A.
                    (filed as Exhibit  10.20 to the  Company's  annual report on
                    Form  10-KSB  for the  year  ended  December  31,  1996  and
                    incorporated herein by reference)


             10.24  Amendment  Number Two to First  Amended  and  Restated  Loan
                    Agreement  between  the Company  and Bank One,  Texas,  N.A.
                    (filed as Exhibit 10.1 to the Company's  quarterly report on
                    Form  10-Q for the  quarter  ended  September  30,  1997 and
                    incorporated herein by reference)


             10.25  Amendment  Number Three to First  Amended and Restated  Loan
                    Agreement  between  the Company  and Bank One,  Texas,  N.A.
                    (filed as Exhibit  10.2 to the  Company's  Quarterly  Report
                    Form  10-Q  for  quarter   ended   September  30,  1997  and
                    incorporated herein by reference)


             10.26  Amendment Number Four to First Amended and Restated Loan 
                    Agreement  between the Company
                    and Bank  One,  Texas,  N.A.  (filed as  Exhibit  10 to  
                    Saba's  Report  Form 8-K filed
                    September 24, 1997 and incorporated herein by reference)


             10.27  Corrections  relating to Second  Amendment  dated August 28,
                    1997, and Fourth  Amendment  dated  September 9, 1997 to the
                    First  Amended and  Restated  Loan  Agreement  between  Saba
                    Petroleum  Company  and Bank  One,  Texas,  N.A.  (filed  as
                    Exhibit 10.4 to the Company's Quarterly Report Form 10-Q for
                    quarter ended September 30, 1997 and incorporated  herein by
                    reference)


             10.28  Amendment Number Five to First Amended and Restated Loan 
                    Agreement  between the Company
                    and Bank One,  Texas,  N.A.  (filed as  Exhibit  10.4 to 
                    Saba's  Report  Form 8-K filed
                    January 15, 1998 and incorporated herein by reference)

             10.29  Amendment of the First Amended and Restated  Loan  Agreement
                    between  the  Company  and  Bank  One,  Texas,  N.A.,  dated
                    December  31, 1997 (filed as Exhibit  10.3 to Saba's  Report
                    Form 8-K filed January 15, 1998 and  incorporated  herein by
                    reference)


             10.30  Securities Purchase Agreement dated December 31, 1997 (filed
                    as Exhibit 10.1 to Saba's  Report Form 8-K filed January 15,
                    1998 and incorporated herein by reference)

             10.31  Registration Rights Agreement dated as of December 31, 1997*

             10.32  Stock Purchase Warrant (Closing Warrant) dated December 31, 
                    1997*

             10.33  Stock Purchase Warrant (Redemption Warrant) dated December 
                    31, 1997*

             10.34  Finders Warrant+


                    Agreements  among the Company,  Amerada Hess Corporation and
                    Hamar Associates II, LLC dated November 1, 1997+
             10.35

                    Agreements among the Company, Chevron U.S.A. Production 
                    Company and Nahama Natural Gas+

             10.36
                    Letter from  Jackson & Rhodes P.C. to the Company  (filed as
                    an exhibit to the Company's Annual Report on Form 10-KSB for
                    the year ended December 31, 1994 and incorporated  herein by
                    reference)

              16.1  Letter from Jackson & Rhodes P.C. to the Company (filed as 
                    an exhibit to the Company's Annual Report on Form 10-KSB for
                    the year ended December 31, 1994 and incorporated herein by
                    reference

              21.1  Subsidiaries of the Company*


              23.1  Consent of Gibson, Dunn & Crutcher LLP ( included in Exhibit
                     5.1)+


              23.2  Consent of Coopers & Lybrand L.L.P. (Los Angeles, 
                    California)*


              23.3  Consent of Netherland, Sewell & Associates, Inc.*


              23.4  Consent of Sproule Associates Limited*


              24.1  Powers of Attorney , see p. II-5*

* Filed herewith
+ To be filed by Amendment.



              EXHIBIT 3(i)1(a)



              CERTIFICATE OF DESIGNATIONS, PREFERENCES, AND RIGHTS


<PAGE>





                                       of


<PAGE>





                      SERIES A CONVERTIBLE PREFERRED STOCK


<PAGE>





                                       of


<PAGE>





                             SABA PETROLEUM COMPANY


<PAGE>





                         (Pursuant to Section 151 of the


<PAGE>


                        Delaware General Corporation Law)


<PAGE>









         Saba Petroleum Company, a corporation  organized and existing under the
Delaware General Corporation Law (the "Corporation"),  hereby certifies that the
following  resolutions  were adopted by the Executive  Committee of the Board of
Directors of the  Corporation  on December 29, 1997 pursuant to authority of the
Board of  Directors  as  required  by  Section  151(g) of the  Delaware  General
Corporation Law:


<PAGE>



         RESOLVED,  that pursuant to the authority  granted to and vested in the
Board of Directors of this Corporation (the "Board of Directors" or the "Board")
in accordance with the provisions of its Certificate of Incorporation, the Board
of  Directors  hereby  authorizes  a  series  of  the  Corporation's  previously
authorized  Preferred Stock, par value $0.001 per share (the "Preferred Stock"),
and hereby states the designation  and number of shares,  and fixes the relative
rights, preferences, privileges, powers and restrictions thereof as follows:


<PAGE>



         Series A Convertible Preferred Stock:


<PAGE>







                            I. Designation and Amount


<PAGE>



         The  designation  of this series,  which  consists of 10,000  shares of
Preferred  Stock, is Series A Convertible  Preferred Stock, par value $0.001 per
share  (the  "Series A  Preferred  Stock")  and the  stated  value  shall be One
Thousand Dollars ($1,000) per share (the "Stated Value").


<PAGE>




                                    II. Rank

                  The  Series A  Preferred  Stock  shall  rank (i)  prior to the
Corporation's common stock, par value $.001 per share (the "Common Stock"); (ii)
prior to any class or  series  of  capital  stock of the  Corporation  hereafter
created  (unless,  with the consent of the  holders of Series A Preferred  Stock
obtained in accordance  with Article IX hereof,  such class or series of capital
stock specifically,  by its terms, ranks senior to or pari passu with the Series
A Preferred Stock)  (collectively,  with the Common Stock, AJunior Securities@);
(iii) pari passu  with any class or series of capital  stock of the  Corporation
hereafter  created (with the consent of the holders of Series A Preferred  Stock
obtained in  accordance  with Article IX hereof)  specifically  ranking,  by its
terms,  on parity with the Series A Preferred  Stock (APari Passu  Securities@);
and (iv)  junior  to any class or series  of  capital  stock of the  Corporation
hereafter  created (with the consent of the holders of Series A Preferred  Stock
obtained in  accordance  with Article IX hereof)  specifically  ranking,  by its
terms,  senior to the Series A Preferred  Stock (ASenior  Securities@),  in each
case as to distribution of assets upon liquidation, dissolution or winding up of
the Corporation,  whether  voluntary or involuntary.  The term Junior Securities
shall not include the Company's 9% Convertible  Senior  Subordinated  Debentures
due December 15, 2005.


                                 III. Dividends

                  The Series A Preferred  Stock shall be entitled to  cumulative
dividends  at the rate of 6% per annum from the date of issuance of the Series A
Preferred  Stock (the "Issue  Date"),  payable  quarterly  on March 31, June 30,
September 30 and December 31 (each, a "Dividend Payment Date") to the holders of
the Series A Preferred  Stock.  Dividends shall accrue daily from the Issue Date
whether or not such  dividends  are declared by the Board of Directors and until
actually paid to the holders of the Series A Preferred Stock. Accrued and unpaid
dividends  shall be payable to each  holder of the Series A  Preferred  Stock in
cash, in whole, but not in part, on the applicable  Dividend Payment Date or, at
the sole option of the Corporation,  shall be added to the Conversion Amount (as
defined in Article VI.A.) in accordance  with Article VI.A. In no event, so long
as any Series A Preferred  Stock shall  remain  outstanding,  shall any dividend
whatsoever be declared or paid upon,  nor shall any  distribution  be made upon,
any Junior Securities, nor shall any shares of Junior Securities be purchased or
redeemed by the  Corporation  nor shall any moneys be paid to or made  available
for a sinking  fund for the  purchase  or  redemption  of any Junior  Securities
(other than a distribution of Junior  Securities),  without,  in each such case,
the written  consent of the holders of a majority of the  outstanding  shares of
Series A Preferred Stock, voting together as a class.


                           IV. Liquidation Preference

                  A. If the  Corporation  shall  commence a voluntary case under
the Federal bankruptcy laws or any other applicable Federal or State bankruptcy,
insolvency  or similar law, or consent to the entry of an order for relief in an
involuntary case under any law or to the appointment of a receiver,  liquidator,
assignee,  custodian,  trustee,  sequestrator (or other similar official) of the
Corporation or of any  substantial  part of its property,  or make an assignment
for the benefit of its  creditors,  or admit in writing its inability to pay its
debts  generally  as they  become  due,  or if a decree or order  for  relief in
respect of the  Corporation  shall be entered by a court having  jurisdiction in
the premises in an  involuntary  case under the Federal  bankruptcy  laws or any
other  applicable  Federal  or  state  bankruptcy,  insolvency  or  similar  law
resulting in the  appointment of a receiver,  liquidator,  assignee,  custodian,
trustee,  sequestrator (or other similar  official) of the Corporation or of any
substantial  part of its property,  or ordering the winding up or liquidation of
its affairs,  and any such decree or order shall be unstayed and in effect for a
period of forty-five  (45)  consecutive  days and, on account of any such event,
the  Corporation  shall  liquidate,  dissolve or wind up, or if the  Corporation
shall otherwise liquidate, dissolve or wind up (each such event being considered
a  "Liquidation  Event"),  no  distribution  shall be made to the holders of any
shares of capital stock of the Corporation  (other than Senior  Securities) upon
liquidation,  dissolution  or winding up unless  prior  thereto,  the holders of
shares of Series A Preferred  Stock,  subject to Article VI, shall have received
the  Liquidation  Preference  (as defined in Article  IV.C) with respect to each
share.  If upon the  occurrence  of a  Liquidation  Event,  the assets and funds
available for distribution among the holders of the Series A Preferred Stock and
holders of Pari Passu Securities  (including any dividends or distribution  paid
on any Pari Passu  Securities  after the date of filing of this  Certificate  of
Designation)  shall be insufficient to permit the payment to such holders of the
preferential  amounts payable  thereon,  then the entire assets and funds of the
Corporation  legally  available for distribution to the Series A Preferred Stock
and the Pari Passu Securities shall be distributed  ratably among such shares in
proportion  to the ratio that the  Liquidation  Preference  payable on each such
share bears to the aggregate liquidation  preference payable on all such shares.
Any  prior  dividends  or  distribution  made  after  the date of filing of this
Certificate of Designation shall offset,  dollar for dollar,  the amount payable
to the class or series to which such distribution was made.

                  B. At the  option of any holder of Series A  Preferred  Stock,
the sale, conveyance or disposition of all or substantially all of the assets of
the Corporation,  the effectuation by the Corporation of a transaction or series
of  related  transactions  in which  more  than 50% of the  voting  power of the
Corporation  is  disposed  of, or the  consolidation,  merger or other  business
combination of the Corporation  with or into any other Person (as defined below)
or Persons when the Corporation is not the survivor shall either:  (i) be deemed
to be a liquidation,  dissolution or winding up of the  Corporation  pursuant to
which the Corporation  shall be required to distribute upon consummation of such
transaction an amount equal to 115% of the  Liquidation  Preference with respect
to each  outstanding  share of Series A Preferred  Stock in accordance  with and
subject to the terms of this  Article IV or (ii) be treated  pursuant to Article
VI.C(b)  hereof.  "Person"  shall  mean  any  individual,  corporation,  limited
liability  company,   partnership,   association,   trust  or  other  entity  or
organization.

                  C. For purposes  hereof,  the  "Liquidation  Preference"  with
respect to a share of the Series A Preferred Stock shall mean an amount equal to
the sum of (i) the  Stated  Value  thereof  plus  (ii) all  accrued  and  unpaid
dividends  for the period  beginning on the Issue Date and ending on the date of
final  distribution  to the holder  thereof  (prorated  for any  portion of such
period).  The liquidation  preference with respect to any Pari Passu  Securities
shall be as set  forth  in the  Certificate  of  Designation  filed  in  respect
thereof.


                                  V. Redemption

                  A.       If any of the following events (each, a "Mandatory
 Redemption Event") shall occur:

                           (i)      The Corporation  fails to issue shares of
Common Stock to the holders of Series
A Preferred  Stock upon  exercise by the holders of their  conversion  rights in
accordance with the terms of this Certificate of Designation (for a period of at
least sixty (60) days if such failure is solely as a result of the circumstances
governed by the second  paragraph of Article VI.F below and the  Corporation  is
using all commercially  reasonable  efforts to authorize a sufficient  number of
shares of Common  Stock as soon as  practicable),  fails to transfer or to cause
its transfer  agent to transfer  (electronically  or in  certificated  form) any
certificate  for shares of Common Stock issued to the holders upon conversion of
the  Series A  Preferred  Stock  as and when  required  by this  Certificate  of
Designation or the Registration Rights Agreement, dated as of December 31, 1997,
by  and  among  the   Corporation  and  the  other   signatories   thereto  (the
"Registration Rights Agreement"),  fails to remove any restrictive legend (or to
withdraw any stop transfer  instructions in respect  thereof) on any certificate
or any shares of Common Stock issued to the holders of Series A Preferred  Stock
upon  conversion  of the Series A Preferred  Stock as and when  required by this
Certificate  of  Designation,  the  Securities  Purchase  Agreement  dated as of
December  31, 1997,  by and between the  Corporation  and the other  signatories
thereto (the "Purchase  Agreement") or the  Registration  Rights  Agreement,  or
fails to fulfill its obligations  pursuant to Sections 4(c),  4(e),  4(h), 4(i),
4(j) or 5 of the Purchase  Agreement  (or makes any  announcement,  statement or
threat  that it does not  intend  to honor  the  obligations  described  in this
paragraph)  and any such failure shall  continue  uncured (or any  announcement,
statement  or threat  not to honor its  obligations  shall not be  rescinded  in
writing) for ten (10) business days;

                           (ii)     The Corporation fails to obtain
effectiveness with the Securities and Exchange
Commission  (the  "SEC")  of  the  Registration  Statement  (as  defined  in the
Registration  Rights  Agreement) prior to June 28, 1998 (plus any days for which
the delay of such effectiveness is primarily attributable to changes required by
the holders of the Series A Preferred Stock with respect to information relating
to such  holders)  or such  Registration  Statement  lapses in effect  (or sales
otherwise cannot be made thereunder,  whether by reason of the Company's failure
to amend or supplement the prospectus  included  therein in accordance  with the
Registration  Rights Agreement or otherwise but excluding any act or omission by
the  holders) for more than thirty (30)  consecutive  days or sixty (60) days in
any  twelve  (12)  month  period  after  such  Registration   Statement  becomes
effective;

                           (iii)    The  Corporation  shall make an  assignment
  for the benefit of  creditors,  or
apply for or consent to the  appointment  of a receiver or trustee for it or for
all or  substantially  all of its  property or  business;  or such a receiver or
trustee shall otherwise be appointed;

                            (iv)    Bankruptcy,  insolvency,  reorganization  or
  liquidation  proceedings or other
proceedings  for relief  under any  bankruptcy  law or any law for the relief of
debtors shall be instituted by or against the  Corporation  or any subsidiary of
the  Corporation;  provided,  however,  that  in the  case  of  any  involuntary
bankruptcy,   such  involuntary   bankruptcy  shall  continue   undischarged  or
undismissed for a period of forty-five (45) days;

                           (v)      The  Corporation  shall fail to maintain the
 listing of the Common Stock on the
Nasdaq National Market,  the Nasdaq SmallCap Market, the New York Stock Exchange
or the American  Stock  Exchange  ("AMEX") and such failure shall remain uncured
for at least ten (10) days,

then,  upon  the  occurrence  and  during  the  continuation  of  any  Mandatory
Redemption  Event specified in  subparagraphs  (i), (ii) or (v) at the option of
the holders of at least 50% of the then outstanding shares of Series A Preferred
Stock by written notice (the "Mandatory  Redemption  Notice") to the Corporation
of such  Mandatory  Redemption  Event,  or upon the  occurrence of any Mandatory
Redemption Event specified in subparagraphs (iii) or (iv), the Corporation shall
purchase  each  holder=s  shares of Series A  Preferred  Stock for an amount per
share equal to the greater of (1) the sum of (a) 115%  multiplied  by the Stated
Value of the shares to be redeemed plus (b) all accrued unpaid dividends for the
period  beginning  on the Issue  Date and  ending on the date of  payment of the
Mandatory Redemption Amount (the "Mandatory  Redemption Date") (prorated for any
portion  of such  period),  and (2)  the  "parity  value"  of the  shares  to be
redeemed,  where  parity  value means the product of (a) the number of shares of
Common Stock issuable upon  conversion of such shares in accordance with Article
VI below (without  giving any effect to any limitations or conversions of shares
set forth in Article VI.A(b) below,  and treating the Trading Day (as defined in
Article  VI.B.)  immediately  preceding  the  Mandatory  Redemption  Date as the
"Conversion   Date"  (as  defined  in  Article  VI.B(a))  unless  the  Mandatory
Redemption  Event  arises  as a result  of a breach  in  respect  of a  specific
Conversion  Date in which  case such  Conversion  Date  shall be the  Conversion
Date),  multiplied by (b) the Closing Price (as defined in Article  VI.A(b)) for
the Common Stock on such  "Conversion  Date" (the greater of such amounts  being
referred to as the "Mandatory Redemption Amount").


<PAGE>





                  In  the  case  of  a  Mandatory   Redemption   Event,  if  the
Corporation  fails to pay the Mandatory  Redemption Amount for each share within
five (5)  business  days of written  notice that such amount is due and payable,
then (assuming there are sufficient  authorized shares) in addition to all other
available remedies, each holder of Series A Preferred Stock shall have the right
at any time, so long as the Mandatory Redemption Event continues, to require the
Corporation,  upon written notice,  to immediately issue (in accordance with and
subject to the terms of Article VI below),  in lieu of the Mandatory  Redemption
Amount,  with respect to each outstanding share of Series A Preferred Stock held
by such holder, the number of shares of Common Stock of the Corporation equal to
the Mandatory Redemption Amount divided by the Conversion Price then in effect.

                  B. If at any time on or after one  hundred  twenty  (120) days
after the Issue Date the Series A Preferred  Stock ceases to be convertible as a
result of the limitations  described  Article VI.A(c) below (a "19.9% Redemption
Event"), and the Corporation has not prior to, or within sixty (60) days of, the
date that such 19.9%  Redemption  Event  arises,  (i)  obtained  approval of the
issuance of the  additional  shares of Common Stock by the requisite vote of the
holders of the then-outstanding Common Stock (not including any shares of Common
Stock held by present or former  holders of Series A  Preferred  Stock that were
issued upon  conversion  of Series A  Preferred  Stock) or (ii)  received  other
permission  pursuant to AMEX  Requirement 713 allowing the Corporation to resume
issuances of shares of Common Stock upon conversion of Series A Preferred Stock,
then the  Corporation  shall be obligated to redeem  immediately all of the then
outstanding  Series A Preferred  Stock,  in accordance with this Article V.B. An
irrevocable  Redemption  Notice  shall be  delivered  promptly to the holders of
Series A Preferred Stock at their registered address appearing on the records of
the Corporation and shall state (1) that 19.9% of the Outstanding  Common Amount
(as  defined in Article  VI.A) has been  issued  upon  exercise  of the Series A
Preferred  Stock,  (2) that the  Corporation  is  obligated to redeem all of the
outstanding  Series A Preferred  Stock and (3) the  Mandatory  Redemption  Date,
which  shall  be a date  within  five  (5)  business  days  of the  date  of the
Redemption Notice. On the Mandatory  Redemption Date, the Corporation shall make
payment of the Mandatory Redemption Amount (as defined in Article V.A. above) in
cash.

                  C. Subject to the fourth  paragraph of this Article IV.C.,  at
any time after the Issue Date, the Corporation shall have the right, exercisable
on not less than five (5) Trading  Days prior  written  notice to the holders of
Series A  Preferred  Stock to redeem all of the  outstanding  shares of Series A
Preferred  Stock in  accordance  with this  Article V. Any notice of  redemption
hereunder (an "Optional Redemption") shall be delivered to the holders of Series
A  Preferred  Stock at their  registered  addresses  appearing  on the books and
records  of the  Corporation  and  shall  state  (1)  that  the  Corporation  is
exercising  its  right to  redeem  all of the  outstanding  shares  of  Series A
Preferred  Stock  and  (2) the  date of  redemption  (the  "Optional  Redemption
Notice"). On the date fixed for redemption (the "Optional Redemption Date"), the
Corporation  shall make  payment of the Optional  Redemption  Amount (as defined
below)  to or upon the order of the  holders  as  specified  by the  holders  in
writing to the  Corporation  at least one (1) business day prior to the Optional
Redemption  Date. If the Corporation  exercises its right to redeem the Series A
Preferred Stock, the Corporation  shall make payment to the holders of an amount
in  cash  (the  "Optional  Redemption  Amount")  equal  to the  sum of (i)  115%
multiplied  by the Stated Value of the shares of Series A Preferred  Stock to be
redeemed and (ii) all accrued and unpaid  dividends for the period  beginning on
the Issue Date and ending on the  Optional  Redemption  Date,  for each share of
Series A Preferred Stock then held; provided, however, that in the event that an
Optional  Redemption  Notice  is sent  during  a  period  in  which a  Mandatory
Redemption Event shall have occurred and be continuing,  the Optional Redemption
Amount shall equal the Mandatory Redemption Amount.

                  Notwithstanding notice of an Optional Redemption,  on or after
one  hundred  twenty  (120) days from the Issue Date,  the holders  shall at all
times prior to the Optional Redemption Date maintain the right to convert all or
any shares of Series A Preferred  Stock in  accordance  with  Article VI and any
shares of Series A Preferred  Stock so  converted  after  receipt of an Optional
Redemption  Notice and prior to the Optional  Redemption  Date set forth in such
notice and payment of the aggregate Optional Redemption Amount shall be deducted
from the  shares of Series A  Preferred  Stock  which are  otherwise  subject to
redemption pursuant to such notice.

                  In the event the  Corporation  redeems  the Series A Preferred
Stock  pursuant to this Article  V.C.,  in addition to the  Optional  Redemption
Amount payable in cash pursuant to this Article V.C., on the Optional Redemption
Date the Corporation  shall issue to each holder of the Series A Preferred Stock
their pro rata portion of a maximum of 200,000 warrants to purchase Common Stock
of the  Corporation  (based on the number of shares of Series A Preferred  Stock
held by each holder on the Optional Redemption Date relative to the total number
of shares of Series A Preferred Stock issued on the Issue Date),  which warrants
will  have a five (5) year  term,  an  exercise  price  equal to 105%  times the
average Closing Bid Prices for the five (5) consecutive  Trading Days ending one
(1) Trading Day prior to the Optional  Redemption Date and shall otherwise be in
the  form of the  Warrant  attached  as  Exhibit  D to the  Purchase  Agreement.
"Trading  Day" shall  mean any day on which the  Common  Stock is traded for any
period on the AMEX, or on the principal  securities exchange or other securities
market on which the Common Stock is then being traded.

                  From time to time  following  the Issue Date,  the holders may
request  in writing  advance  notice as to whether  the  Corporation  intends to
redeem the shares of Series A Preferred  Stock.  Such  request  shall be made in
writing and the Corporation  shall respond in writing as promptly as practicable
but prior to 5:00 p.m. New York City time one (1) business day after  receipt of
the  request.  The  Corporation  will be bound by such  response for a period of
twenty (20) Trading Days (the "Term") from the date of its  response.  A failure
to respond  within one (1) business day shall be deemed to be an election not to
redeem the Series A Preferred Stock during the Term. The holders may not request
such notice in the event that the  Corporation  files a  registration  statement
where  the  use of  proceeds  set  forth  in  such  registration  statement  are
identified  for purposes of  redemption  of the  outstanding  Series A Preferred
Stock.

                   VI. Conversion at the Option of the Holder

                  A. (a) Subject to the conversion schedule set forth in Article
VI.A(b)  below,  each holder of shares of Series A  Preferred  Stock may, at its
option at any time on or after one  hundred  twenty  (120)  days after the Issue
Date and from time to time, upon surrender of the certificates therefor, convert
any or all of its  shares of  Series A  Preferred  Stock  into  Common  Stock as
follows (an "Optional Conversion"). Each share of Series A Preferred Stock shall
be convertible into such number of fully paid and nonassessable shares of Common
Stock as is determined by dividing (1) the Conversion Amount (as defined below),
by (2) the  then  effective  Conversion  Price  (as  defined  below);  provided,
however,  that,  unless the  holder  delivers  a waiver in  accordance  with the
immediately  following  sentence,  in no  event  (other  than  pursuant  to  the
Automatic  Conversion (as defined  herein)) shall a holder of shares of Series A
Preferred  Stock be entitled to convert any such shares in excess of that number
of shares upon conversion of which the sum of (x) the number of shares of Common
Stock  beneficially owned by the holder and its affiliates (other than shares of
Common Stock which may be deemed beneficially owned through the ownership of the
unconverted  portion  of the  shares of Series A  Preferred  Stock)  and (y) the
number of shares of Common Stock  issuable upon the  conversion of the shares of
Series A Preferred Stock with respect to which the determination of this proviso
is being  made,  would  result  in  beneficial  ownership  by a holder  and such
holder=s affiliates of more than 4.9% of the outstanding shares of Common Stock.
For  purposes  of  the  proviso  to  the  immediately  preceding  sentence,  (i)
beneficial ownership shall be determined in accordance with Section 13(d) of the
Securities  Exchange Act of 1934, as amended,  and Regulation 13D-G  thereunder,
except as otherwise provided in clause (x) of such proviso and (ii) a holder may
waive the  limitations  set forth therein by written  notice to the  Corporation
upon not less than  sixty-one  (61) days prior written  notice (with such waiver
taking  effect  only  upon the  expiration  of such  sixty-one  (61) day  notice
period).  The  "Conversion  Amount" means the sum of (a) the Stated Value of the
shares of Series A Preferred  Stock  issued for  conversion  plus (b) the Unpaid
Dividend  Amount where the "Unpaid  Dividend  Amount" means .06 times the Stated
Value of the shares of Series A  Preferred  Stock  issued for  conversion  times
N/365 where N equals the number of days since the later of (x) the Issue Date or
(y) the last  Dividend  Payment  Date on  which  the  Corporation  paid the then
accrued and unpaid dividends in cash;  provided,  however,  that the Corporation
shall have the option to pay the Unpaid Dividend  Amount in cash, in whole,  but
not in part,  by wire  transfer  to the  account  of the  holder of the Series A
Preferred  Stock issued for conversion  simultaneously  with the delivery of the
shares  of  Common  Stock  issued  upon  such  conversion,  in which  event  the
Conversion  Amount  shall  equal  the  Stated  Value of the  shares  of Series A
Preferred Stock issued for conversion.

                           (b) (i) Each  holder of shares of Series A Preferred
  Stock may convert  only up to that
percentage  of the  aggregate  Stated  Value of all shares of Series A Preferred
Stock received by such holder on the Issue Date specified  below during the time
period set forth opposite such percentage.
 <TABLE>

                          <S>                                          <C>
                           Percentage                                                   Time Period

                                    20%                                120-150 days following the Issue Date
                                    40%                                151-180 days following the Issue Date
                                    60%                                181-210 days following the Issue Date
                                    80%                                211-240 days following the Issue Date
                                   100%                                241 days following the Issue Date
</TABLE>

; provided,  however,  that, on or after one hundred twenty (120) days after the
Issue Date,  the  restrictions  on conversion set forth above shall not apply to
conversions  taking place on any Conversion  Date (i) if on the Conversion  Date
the Closing  Price (as  defined  below) of the Common  Stock is greater  than or
equal to (a) the Fixed  Conversion  Price (as defined in Article VI.B(a)) or (b)
120% times the then applicable  Conversion Price (as defined in Article VI.B(a))
or (ii) on or after the date the Corporation makes a public announcement that it
intends to merge or consolidate with any other corporation  (other than a merger
in which the  Corporation  is the  surviving or continuing  corporation  and its
capital stock is unchanged) or sell or transfer  substantially all of the assets
of the  Corporation  or (iii) on or after the date any  person,  group or entity
(including  the  Corporation  but  excluding  any  holders of Series A Preferred
Stock)  publicly  announces  a  tender  offer  to  purchase  50% or  more of the
Corporation's  Common  Stock or  otherwise  publicly  announces  an intention to
replace a majority of the  Corporation's  Board of  Directors  by waging a proxy
battle or otherwise.  "Closing Price," as of any date, means the last sale price
of the Common Stock on the AMEX as reported by Bloomberg Financial Markets or an
equivalent  reliable  reporting  service  mutually  acceptable  to and hereafter
designated  by the  holders of a majority  in interest of the shares of Series A
Preferred  Stock  and  the  Corporation  ("Bloomberg")  or,  if  AMEX is not the
principal trading market for such security, the last sale price of such security
on the principal  securities  exchange or trading  market where such security is
listed or traded as reported by Bloomberg, or if the foregoing do not apply, the
last  sale  price  of  such  security  in  the  over-the-counter  market  on the
electronic bulletin board for such security as reported by Bloomberg,  or, if no
last  sale  price of such  security  or in the  over-the-counter  market  on the
electronic  bulletin board for such security in any of the foregoing manners the
average of the bid prices of any market  makers for such or security as reported
in the "pink sheets" by the National Quotation Bureau, Inc. If the Closing Price
cannot be  calculated  for such  security  on such date in the  manner  provided
above,  the Closing Price shall be the fair market value as mutually  determined
by the Corporation and the holders of a majority in interest of shares of Series
A Preferred Stock being converted for which the calculation of the Closing Price
is  required  in order  to  determine  the  Conversion  Price  of such  Series A
Preferred Stock.

                                    (ii)    In addition to the  limitation set
forth in Article  VI.A(b)(i)  above,
and  notwithstanding  anything else  contained  herein to the  contrary,  on any
Conversion Date in which the Closing Price is above $7.00,  holders of shares of
Series A Preferred Stock may only convert a minimum number of shares of Series A
Preferred Stock equal to 1,000 shares of Series A Preferred Stock.

                           (c)      So long as the Common  Stock is listed for
 trading on AMEX or an  exchange  or
quotation  system  with  a  rule   substantially   similar  to  Rule  713  then,
notwithstanding  anything to the contrary  contained herein if, at any time, (i)
the  aggregate  number of shares of Common Stock then issued upon  conversion of
the Series A Preferred Stock (including any shares of capital stock or rights to
acquire shares of capital stock issued by the  Corporation  which are aggregated
or integrated  with the Common Stock issued or issuable  upon  conversion of the
Series A Preferred  Stock for purposes of such rule) equals or exceeds  19.9% of
the "Outstanding Common Amount" (as hereinafter  defined) or (ii) the conversion
of Series A Preferred Stock into Common Stock would otherwise violate such rule,
the  Series A  Preferred  Stock  shall,  from  that  time  forward,  cease to be
convertible  into Common Stock in  accordance  with the terms of this Article VI
and Article VII below,  unless the Corporation (i) has obtained  approval of the
issuance of the Common Stock upon  conversion of the Series A Preferred Stock by
a majority of the total votes cast on such proposal,  in person or by proxy,  by
the holders of the  then-outstanding  Common Stock (not  including any shares of
Common Stock held by present or former holders of Series A Preferred  Stock that
were  issued  upon  conversion  of  Series  A  Preferred  Stock)   ("Stockholder
Approval"),  or (ii)  shall have  otherwise  obtained  permission  to allow such
issuances  from  AMEX  in  accordance   with  AMEX   Requirement   713.  If  the
Corporation's  Common  Stock  is not  then  listed  on  AMEX or an  exchange  or
quotation system that has a rule  substantially  similar to Rule 713 limitations
set forth herein shall be inapplicable and of no force and effect.  For purposes
of this paragraph, "Outstanding Common Amount" means (i) the number of shares of
the Common Stock  outstanding  on the date of issuance of the Series A Preferred
Stock  pursuant to the Purchase  Agreement  plus (ii) any  additional  shares of
Common Stock  issued  thereafter  in respect of such shares  pursuant to a stock
dividend,  stock split or similar event.  The maximum number of shares of Common
Stock  issuable as a result of the 19.9%  limitation  set forth  herein shall be
2,153,344 (19.9% of the Outstanding  Common Amount on December 31, 1997 (subject
to adjustment in accordance  with clause (ii) of the  definition of  Outstanding
Common  Amount)) and is  hereinafter  referred to as the "Maximum Share Amount."
With  respect to each holder of Series A  Preferred  Stock,  the  Maximum  Share
Amount  shall  refer to such  holder's  pro rata  share  thereof  determined  in
accordance  with  Article  X  below.  In  the  event  that  Corporation  obtains
Stockholder  Approval or the approval of AMEX, by reason of the  inapplicability
of the rules of AMEX or otherwise and concludes  that it is able to increase the
number of shares to be issued above the Maximum  Share  Amount  (such  increased
number being the "New Maximum Share  Amount"),  the  references to Maximum Share
Amount,  above,  shall be deemed to be,  instead,  references to the greater New
Maximum Share Amount.  In the event that  Stockholder  Approval is not obtained,
there are insufficient reserved or authorized shares or a registration statement
covering the additional  shares of Common Stock which constitute the New Maximum
Share Amount is not effective prior to the Maximum Share Amount being issued (if
such registration  statement is necessary to allow for the public resale of such
securities), the Maximum Share Amount shall remain unchanged; provided, however,
that the  holder  may grant an  extension  to obtain a  sufficient  reserved  or
authorized  amount  of  shares  or of the  effective  date of such  registration
statement.  In the event that (a) the aggregate number of shares of Common Stock
previously  issued pursuant to the Series A Preferred Stock  represents at least
twenty  percent  (20%) of the  Maximum  Share  Amount and (b) the sum of (x) the
aggregate  number of shares of Common Stock  previously  issued  pursuant to the
Series A Preferred Stock plus (y) the aggregate number of shares of Common Stock
that remain issuable upon conversion of Series A Preferred Stock,  represents at
least one hundred  percent  (100%) of the Maximum Share Amount (the  "Triggering
Event"),  the  Corporation  will  use  its  best  efforts  to  seek  and  obtain
Stockholder  Approval  (or obtain  such other  relief as will allow  conversions
hereunder  in  excess  of the  Maximum  Share  Amount)  as soon  as  practicable
following  the  Triggering  Event and  before  the  Mandatory  Redemption  Date.
Notwithstanding  the  foregoing,   the  Corporation  may,  in  lieu  of  seeking
Shareholder  Approval  as set forth  above,  elect to provide the holders of the
Series A  Preferred  Stock the option to redeem the shares of Series A Preferred
Stock  convertible  into shares of Common  Stock in excess of the Maximum  Share
Amount pursuant to Article V.B. above, and shall promptly provide to the holders
of the Series A Preferred  Stock,  but no later than ten (10) days following the
Triggering  Event,  written  binding  notification  of such  election to redeem,
together with reasonable assurances that the Corporation has access to a readily
available source of funds for such redemption, including evidence of such source
of funds (e.g.,  bank commitment  letter,  letter of credit,  etc.). At any time
after such notification,  the holders of the Series A Preferred Stock shall have
the option to require the Corporation to redeem the shares of Series A Preferred
Stock  convertible  into shares of Common  Stock in excess of the Maximum  Share
Amount pursuant to Article V.B. above.

                  B. (a)  Subject to  subparagraph  (b) below,  the  "Conversion
Price" shall be the lesser of the Market Price (as defined herein) and the Fixed
Conversion  Price (as defined  herein),  subject to adjustments  pursuant to the
provisions of Article VI.C below.  "Market Price" shall mean the average Closing
Bid Prices for any three (3)  consecutive  Trading Days,  during the thirty (30)
Trading Day period ending one (1) Trading Day prior to the date (the "Conversion
Date")  the  Conversion  Notice  is  sent by a  holder  to the  Corporation  via
facsimile (the "Pricing  Period").  "Fixed  Conversion Price" shall mean $9.345.
"Closing  Bid Price"  means,  for any  security as of any date,  the closing bid
price on AMEX as reported by Bloomberg or, if AMEX is not the principal  trading
market  for  such  security,  the  closing  bid  price of such  security  on the
principal securities exchange or trading market where such security is listed or
traded as reported by Bloomberg,  or if the foregoing do not apply,  the closing
bid price of such  security  in the  over-the-counter  market on the  electronic
bulletin board for such security as reported by Bloomberg, or, if no closing bid
price of such security in the over-the-counter market on the electronic bulletin
board for such security or in any of the foregoing  manners,  the average of the
bid prices of any market  makers for such  security  or as reported in the "pink
sheets" by the National  Quotation Bureau,  Inc. If the Closing Bid Price cannot
be calculated for such security on such date in the manner provided  above,  the
Closing Bid Price shall be the fair market value as mutually  determined  by the
Corporation  and the  holders of a majority  in  interest  of shares of Series A
Preferred  Stock being  converted for which the  calculation  of the Closing Bid
Price is required in order to determine  the  Conversion  Price of such Series A
Preferred Stock.

                           (b)      Notwithstanding  anything  contained in
subparagraph (a) of this Paragraph B to
the contrary,  in the event the Corporation (i) makes a public announcement that
it intends to  consolidate  or merge with any other  corporation  (other  than a
merger in which the  Corporation is the surviving or continuing  corporation and
its capital stock is unchanged) or sell or transfer all or substantially  all of
the assets of the Corporation or (ii) any person, group or entity (including the
Corporation)  publicly  announces a tender  offer to purchase 50% or more of the
Corporation=s  Common  Stock or  otherwise  publicly  announces  an intention to
replace a majority of the  corporation's  Board of  Directors  by waging a proxy
battle or otherwise (the date of the  announcement  referred to in clause (i) or
(ii) is hereinafter referred to as the AAnnouncement Date@), then the Conversion
Price shall,  effective upon the  Announcement  Date and continuing  through the
Adjusted  Conversion Price  Termination Date (as defined below), be equal to the
lower of (x) the  Conversion  Price  which  would  have been  applicable  for an
Optional  Conversion  occurring on the Announcement  Date and (y) the Conversion
Price that would otherwise be in effect.  From and after the Adjusted Conversion
Price Termination Date, the Conversion Price shall be determined as set forth in
subparagraph (a) of this Article VI.B. For purposes hereof, AAdjusted Conversion
Price  Termination  Date@ shall mean, with respect to any proposed  transaction,
tender offer or removal of the majority of the Board of Directors which a public
announcement as contemplated  by this  subparagraph  (b) has been made, the date
upon which the  Corporation  (in the case of clause  (i)  above) or the  person,
group or entity  (in the case of  clause  (ii)  above)  publicly  announces  the
termination  or  abandonment  of the proposed  transaction or tender offer which
caused this subparagraph (b) to become operative.

                  C.       The Conversion Price shall be subject to adjustment
from time to time as follows:

                           (a)      Adjustment to Conversion Price Due to Stock
 Split,  Stock Dividend,  Etc. If at
any time when Series A Preferred Stock is issued and outstanding,  the number of
outstanding  shares of Common  Stock is increased or decreased by a stock split,
stock dividend, combination, reclassification, rights offering below the Trading
Price (as defined  below) to all holders of Common Stock or other similar event,
which event shall have taken place during the reference period for determination
of the Conversion Price for any Optional  Conversion or Automatic  Conversion of
the Series A Preferred  Stock,  then the  Conversion  Price shall be  calculated
giving  appropriate  effect to the stock  split,  stock  dividend,  combination,
reclassification  or other similar event. In such event,  the Corporation  shall
notify  the  Transfer  Agent of such  change on or  before  the  effective  date
thereof.

                           (b)      Adjustment  Due to Merger,  Consolidation,
 Etc.  If, at any time when Series A
Preferred  Stock is issued and  outstanding  and prior to the  conversion of all
Series A Preferred Stock, there shall be any merger, consolidation,  exchange of
shares, recapitalization, reorganization, or other similar event, as a result of
which shares of Common Stock of the  Corporation  shall be changed into the same
or a  different  number  of  shares  of  another  class or  classes  of stock or
securities  of the  Corporation  or  another  entity,  or in case of any sale or
conveyance of all or  substantially  all of the assets of the Corporation  other
than in connection with a plan of complete liquidation of the Corporation,  then
the  holders of Series A  Preferred  Stock  shall  thereafter  have the right to
receive upon conversion of the Series A Preferred Stock, upon the bases and upon
the terms and  conditions  specified  herein and in lieu of the shares of Common
Stock immediately  theretofore issuable upon conversion,  such stock, securities
or assets which the holders of Series A Preferred Stock would have been entitled
to receive in such  transaction  had the Series A Preferred Stock been converted
in full  (without  regard to any  limitations  on conversion  contained  herein)
immediately  prior  to  such  transaction,  and in  any  such  case  appropriate
provisions shall be made with respect to the rights and interests of the holders
of Series A Preferred  Stock to the end that the provisions  hereof  (including,
without limitation, provisions for adjustment of the Conversion Price and of the
number of shares  of Common  Stock  issuable  upon  conversion  of the  Series A
Preferred Stock) shall thereafter be applicable, as nearly as may be practicable
in  relation  to any  securities  or  assets  thereafter  deliverable  upon  the
conversion of Series A Preferred  Stock.  The  Corporation  shall not effect any
transaction  described in this  subsection (b) unless (a) it first gives, to the
extent  practical,  thirty (30) days' prior written  notice (but in any event at
least  fifteen (15) days prior  written  notice) of such merger,  consolidation,
exchange of shares,  recapitalization,  reorganization or other similar event or
sale of assets (during which time the holders of Series A Preferred  Stock shall
be  entitled  to convert  the Series A  Preferred  Stock) and (b) the  resulting
successor  or  acquiring  entity  (if not the  Corporation)  assumes  by written
instrument the obligations of this subsection  (b). The above  provisions  shall
similarly apply to successive consolidations, mergers, sales, transfers or share
exchanges.


<PAGE>


                           (c)      Other Securities  Offerings.  If, at any
time after the Issue Date and prior to
the earlier of (i) one (1) year after the date the  Registration  Statement  (as
defined in the  Registration  Rights  Agreement) is declared  effective plus any
days for which sales cannot be made thereunder and (ii) the date on which 25% or
less  of the  Series  A  Preferred  Stock  issued  on  the  Issue  Date  remains
outstanding,  the Corporation sells Common Stock or securities convertible into,
or exchangeable for, Common Stock, other than (a) a sale pursuant to a bona fide
firm commitment  underwritten public offering of Common Stock by the Corporation
(not including a continuous  offering  pursuant to Rule 415 under the Securities
Act of 1933, as amended), (b) sales pursuant to employee stock option plans, (c)
equity issued as consideration for a merger, consolidation or sale of assets, or
in  connection  with any  strategic  partnership  or joint  venture (the primary
purpose of which is not to raise equity capital), (d) sales at or above the then
applicable   Conversion   Price  or  (e)  equity  issued  in   connection   with
recapitalizations  and rights  offerings  at not more than a 5%  discount to the
market price of the Common Stock (collectively, the "Other Common Stock"), then,
if the effective or maximum sales price of the Common Stock with respect to such
transaction  (including the effective or maximum conversion,  or exchange price)
("Other  Price")  is less than the  effective  Conversion  Price of the Series A
Preferred  Stock at such time and such Other Common Stock is eligible for resale
prior to June 30,  1999,  the  Corporation  shall  adjust the  Conversion  Price
applicable  to the  Series  A  Preferred  Stock  not yet  converted  in form and
substance reasonably  satisfactory to the holders of Series A Preferred Stock so
that the Conversion  Price applicable to the Series A Preferred Stock shall not,
in any event, be greater, after giving effect to all other adjustments contained
herein, than the Other Price.

                           (d)      Adjustment  Due to  Distribution.  Subject
to Article  III, if the  Corporation
shall declare or make any  distribution  of its assets (or rights to acquire its
assets) to holders of Common Stock as a dividend,  stock  repurchase,  by way of
return of capital or otherwise  (including any dividend or  distribution  to the
Corporation's  shareholders  in cash or shares (or rights to acquire  shares) of
capital stock of a subsidiary (i.e., a spin-off)) (a  "Distribution"),  then the
holders of Series A Preferred  Stock shall be entitled,  upon any  conversion of
shares of Series A  Preferred  Stock  after the date of record  for  determining
shareholders entitled to such Distribution, to receive the amount of such assets
which would have been payable to the holder with respect to the shares of Common
Stock  issuable  upon such  conversion  had such  holder been the holder of such
shares of Common Stock on the record date for the  determination of shareholders
entitled to such Distribution.

                           (e)      Purchase  Rights.  Subject  to  Article
III,  if at any time when any Series A
Preferred  Stock  is  issued  and  outstanding,   the  Corporation   issues  any
convertible  securities  or rights to purchase  stock,  warrants,  securities or
other  property (the  "Purchase  Rights") pro rata to the record  holders of any
class of Common  Stock,  then the  holders of Series A  Preferred  Stock will be
entitled,  upon any  conversion of shares of Series A Preferred  Stock after the
date of record for determining shareholders entitled to such Purchase Rights, to
acquire,  upon the terms  applicable  to such  Purchase  Rights,  the  aggregate
Purchase  Rights which such holder  could have  acquired if such holder had held
the number of shares of Common Stock acquirable upon complete  conversion of the
Series A  Preferred  Stock  (without  regard to any  limitations  on  conversion
contained herein) immediately before the date on which a record is taken for the
grant, issuance or sale of such Purchase Rights, or, if no such record is taken,
the date as of which the record holders of Common Stock are to be determined for
the grant, issue or sale of such Purchase Rights.

                           (f)      Adjustment  for  Restricted  Periods.
In the  event  that (1) the  Corporation
fails to obtain effectiveness with the Securities and Exchange Commission of the
Registration  Statement (as defined in the Registration  Rights Agreement) prior
to one  hundred  twenty  (120)  days  following  the  Issue  Date,  or (2)  such
Registration  Statement  lapses in  effect,  or sales  otherwise  cannot be made
thereunder, whether by reason of the Corporation's failure or inability to amend
or supplement the prospectus (the  "Prospectus")  included therein in accordance
with the  Registration  Rights Agreement or otherwise (but excluding any acts or
omission by the holders),  after such Registration  Statement becomes effective,
then the  Pricing  Period  shall be  comprised  of,  (i) in the case of an event
described in clause (1), the twenty (20)  Trading Days  preceding  the 120th day
following  the Issue Date plus all Trading Days through and  including the third
Trading Day following the date of effectiveness  of the Registration  Statement;
and (ii) in the case of an event  described in clause (2), the number of Trading
Days  preceding the date on which the holder of the Series A Preferred  Stock is
first  notified  that  sales may not be made  under the  Prospectus  that  would
otherwise  then be  included  in the  Pricing  Period  in  accordance  with  the
definition  thereof set forth in Article VI.B(a),  plus all Trading Days through
and  including  the third  Trading Day following the date on which the Holder is
first  notified  that such  sales may again be made under the  Prospectus.  If a
holder of Series A  Preferred  Stock  determines  based on the advice of counsel
that sales may not be made pursuant to the Prospectus  (whether by reason of the
Corporation's  failure or inability to amend or supplement the  Prospectus),  it
shall so notify the Corporation in writing and, unless the Corporation  provides
such holder with a written opinion of the Corporation's counsel to the contrary,
such determination shall be binding for purposes of this paragraph.

                           (g)      Notice of  Adjustments.  Upon the occurrence
 of each adjustment or readjustment
of the Conversion Price pursuant to this Article VI.C, the  Corporation,  at its
expense,  shall promptly compute such adjustment or readjustment and prepare and
furnish to each holder of Series A Preferred  Stock a certificate  setting forth
such adjustment or readjustment  and showing in detail the facts upon which such
adjustment or readjustment is based.  The  Corporation  shall,  upon the written
request at any time of any holder of Series A Preferred  Stock,  furnish to such
holder a like  certificate  setting forth (i) such  adjustment or  readjustment,
(ii) the  Conversion  Price at the time in effect and (iii) the number of shares
of Common Stock and the amount, if any, of other securities or property which at
the time would be  received  upon  conversion  of a share of Series A  Preferred
Stock.

                  D. For purposes of Article  VI.C(a)  above,  "Trading  Price,"
which shall be measured as of the record date in respect of the rights  offering
means (i) the average of the last  reported sale prices for the shares of Common
Stock on AMEX as reported by Bloomberg, as applicable,  for the five (5) Trading
Days  immediately  preceding  such  date,  or (ii) if AMEX is not the  principal
trading market for the shares of Common Stock,  the average of the last reported
sale prices on the principal trading market for the Common Stock during the same
period as reported by  Bloomberg,  or (iii) if market value cannot be calculated
as of such date on any of the  foregoing  bases,  the Trading Price shall be the
fair market  value as  reasonably  determined  in good faith by (a) the Board of
Directors of the Corporation or, (b) at the option of a majority-in-interest  of
the  holders  of the  outstanding  Series A  Preferred  Stock by an  independent
investment bank of nationally recognized standing in the valuation of businesses
similar to the business of the Corporation.

                  E. In order to  convert  Series A  Preferred  Stock  into full
shares of Common Stock, a holder of Series A Preferred Stock shall: (i) submit a
copy of the fully executed  notice of conversion in the form attached  hereto as
Exhibit A ("Notice of Conversion") to the Corporation by facsimile dispatched on
the Conversion Date (or by other means resulting in notice to the Corporation on
the Conversion  Date) at the office of the Corporation that the holder elects to
convert the same,  which notice  shall  specify the number of shares of Series A
Preferred  Stock  to  be  converted,  the  applicable  Conversion  Price  and  a
calculation  of the  number  of  shares  of  Common  Stock  issuable  upon  such
conversion  (together  with a copy of the first page of each  certificate  to be
converted)  prior to 9:00  p.m.,  New York  City time  (the  "Conversion  Notice
Deadline") on the date of conversion specified on the Notice of Conversion;  and
(ii)  surrender the original  certificates  representing  the Series A Preferred
Stock being converted (the "Preferred Stock Certificates"), duly endorsed, along
with a copy of the Notice of Conversion to the office of the Corporation for the
Series A Preferred  Stock as soon as  practicable  thereafter.  The  Corporation
shall not be obligated  to issue  certificates  evidencing  the shares of Common
Stock  issuable  upon  such  conversion,   unless  either  the  Preferred  Stock
Certificates  are  delivered  to the  Company as provided  above,  or the holder
notifies  the  Corporation  that such  certificates  have been  lost,  stolen or
destroyed  (subject to the requirements of subparagraph (a) below).  In the case
of a dispute as to the  calculation of the  Conversion  Price,  the  Corporation
shall promptly issue such number of shares of Common Stock that are not disputed
in accordance with  subparagraph  (b) below.  The  Corporation  shall submit the
disputed  calculations  to its outside  accountant via facsimile  within two (2)
business days of receipt of the Notice of Conversion. The accountant shall audit
the  calculations  and notify the  Corporation  and the holder of the results no
later than 48 hours from the time it receives  the  disputed  calculations.  The
accountant=s calculation shall be deemed conclusive absent manifest error.

                           (a)      Lost or Stolen  Certificates.  Upon receipt
by the  Corporation  of evidence of
the loss, theft,  destruction or mutilation of any Preferred Stock  Certificates
representing shares of Series A Preferred Stock, and (in the case of loss, theft
or  destruction)  of  indemnity  reasonably   satisfactory  to  the  Corporation
(including  the posting of a bond,  if requested by the  Corporation),  and upon
surrender and cancellation of the Preferred Stock Certificate(s),  if mutilated,
the Corporation shall execute and deliver new Preferred Stock  Certificate(s) of
like tenor and date.

                           (b)      Delivery of Common Stock Upon  Conversion.
 Upon the surrender of  certificates
as described above together with a Notice of Conversion,  the Corporation  shall
issue and, within two (2) business days after such surrender (or, in the case of
lost,  stolen or  destroyed  certificates,  after  provision  of  agreement  and
indemnification  pursuant to  subparagraph  (a) above) (the "Delivery  Period"),
deliver  (or cause its  Transfer  Agent to so issue and  deliver) to or upon the
order of the holder (i) that number of shares of Common Stock for the portion of
the shares of Series A  Preferred  Stock  converted  as shall be  determined  in
accordance  herewith  and (ii) a  certificate  representing  the  balance of the
shares of Series A  Preferred  Stock not  converted,  if any. In addition to any
other  remedies  available  to  the  holder,  including  actual  damages  and/or
equitable  relief,  the Corporation shall pay to a holder $2,000 per day in cash
for each day beyond a two (2) day grace period  following  the  Delivery  Period
that the  Corporation  fails to deliver  Common Stock (a  "Conversion  Default")
issuable upon  surrender of shares of Series A Preferred  Stock with a Notice of
Conversion  until such time as the  Corporation  has  delivered  all such Common
Stock (the "Conversion Default Payments"); provided, however, that such payments
shall not be payable if the Series A  Preferred  Stock is not  convertible  into
Common Stock pursuant to Article  VI.A(c) above.  Such cash amount shall be paid
to such holder by the fifth day of the month following the month in which it has
accrued or, at the option of the holder (by written notice to the Corporation by
the first day of the month  following the month in which it has accrued),  shall
be  convertible  into Common Stock in accordance  with the terms of this Article
VI.

                  In lieu of delivering physical  certificates  representing the
Common Stock issuable upon conversion, provided the Corporation's Transfer Agent
is  participating  in  the  Depository  Trust  Company  ("DTC")  Fast  Automated
Securities  Transfer  ("FAST")  program,  upon  request  of the  holder  and its
compliance  with the  provisions  contained in Article VI.A. and in this Article
VI.E.,  the  Corporation  shall use its  reasonable  best  efforts  to cause its
Transfer  Agent to  electronically  transmit  the  Common  Stock  issuable  upon
conversion to the holder by crediting the account of holder's  Prime Broker with
DTC through its Deposit  Withdrawal Agent Commission  ("DWAC") system.  The time
periods for  delivery  and  penalties  described  in the  immediately  preceding
paragraph shall apply to the electronic transmittals described herein.

                           (c)      No  Fractional  Shares.  If any  conversion
  of Series A Preferred  Stock would
result  in a  fractional  share of  Common  Stock  or the  right  to  acquire  a
fractional share of Common Stock, such fractional share shall be disregarded and
the number of shares of Common Stock  issuable  upon  Conversion of the Series A
Preferred Stock shall be the next higher number of shares.

                           (d)      Conversion  Date.  The  "Conversion  Date"
shall be the date  specified  in the
Notice of  Conversion,  provided  that the Notice of  Conversion is submitted by
facsimile  (or by other means  resulting  in notice) to the  Corporation  or its
Transfer Agent before 9:00 p.m., New York City time, on the Conversion Date. The
person or persons  entitled to receive the shares of Common Stock  issuable upon
conversion  shall be treated for all purposes as the record holder or holders of
such  securities  as of the  Conversion  Date and all rights with respect to the
shares of Series A Preferred Stock surrendered shall forthwith  terminate except
the right to receive the shares of Common Stock or other  securities or property
issuable on such conversion and except that the holders preferential rights as a
holder of Series A Preferred  Stock shall survive to the extent the  corporation
fails to deliver such securities.

                  F. A number of shares of the  authorized  but unissued  Common
Stock  sufficient to provide for the conversion of the Series A Preferred  Stock
outstanding at the then current  Conversion Price shall at all times be reserved
by the  Corporation,  free  from  preemptive  rights,  for  such  conversion  or
exercise. As of the date of issuance of the Series A Preferred Stock,  5,000,000
authorized  and  unissued  shares of Common  Stock have been duly  reserved  for
issuance  upon  conversion  of the  Series  A  Preferred  Stock  (the  "Reserved
Amount"). The Reserved Amount shall be increased from time to time in accordance
with  the  Company's  obligations  pursuant  to  Section  4(h)  of the  Purchase
Agreement.  In addition,  if the Corporation  shall issue any securities or make
any change in its capital  structure  which would change the number of shares of
Common  Stock into which each  share of the Series A  Preferred  Stock  shall be
convertible at the then current  Conversion  Price, the Corporation shall at the
same  time  also make  proper  provision  so that  thereafter  there  shall be a
sufficient  number of shares of Common Stock authorized and reserved,  free from
preemptive rights, for conversion of the outstanding Series A Preferred Stock.

                  If at any time a holder of shares of Series A Preferred  Stock
submits a Notice of Conversion,  and the  Corporation  does not have  sufficient
authorized  but  unissued  shares  of Common  Stock  available  to  effect  such
conversion in accordance  with the  provisions of this Article VI (a "Conversion
Default"),  the Corporation shall issue to the holder (or holders,  if more than
one holder  submits a Notice of  Conversion  in  respect of the same  Conversion
Date,  pro rata  based on the  ratio  that the  number  of  shares  of  Series A
Preferred  Stock then held by each such holder bears to the aggregate  number of
such shares held by such  holders)  all of the shares of Common  Stock which are
available to effect such conversion.  The number of shares of Series A Preferred
Stock  included in the Notice of  Conversion  which  exceeds the amount which is
then  convertible  into available  shares of Common Stock (the "Excess  Amount")
shall,  notwithstanding  anything  to  the  contrary  contained  herein,  not be
convertible  into Common Stock in accordance with the terms hereof until (and at
the  holder=s  option at any time  after) the date  additional  shares of Common
Stock are authorized by the Corporation to permit such conversion, at which time
the  Conversion  Price  in  respect  thereof  shall  be the  lesser  of (i)  the
Conversion Price on the Conversion  Default Date (as defined below) and (ii) the
Conversion  Price on the  Conversion  Date  elected  by the  holder  in  respect
thereof. The Corporation shall use its best efforts to effect an increase in the
authorized  number of shares of Common  Stock as soon as  possible  following  a
Conversion  Default.  In  addition,  the  Corporation  shall  pay to the  holder
payments  ("Conversion Default Payments") for a Conversion Default in the amount
of (a) (N/365),  multiplied  by (b) the sum of the Stated Value plus all accrued
and unpaid  dividends  for the period  beginning on the Issue Date and ending on
the Authorization  Date (as defined below) per share of Series A Preferred Stock
through the Authorization Date (as defined below),  multiplied by (c) the Excess
Amount on the day the holder  submits a Notice of  Conversion  giving  rise to a
Conversion Default (the "Conversion Default Date"), multiplied by (d) .24, where
(i) N = the  number of days from the  Conversion  Default  Date to the date (the
"Authorization  Date") that the  Corporation  authorizes a sufficient  number of
shares of  Common  Stock to effect  conversion  of the full  number of shares of
Series A Preferred Stock. The Corporation shall send notice to the holder of the
authorization of additional shares of Common Stock, the  Authorization  Date and
the  amount  of  holder's  accrued  Conversion  Default  Payments.  The  accrued
Conversion  Default  Payment  for each  calendar  month shall be paid in cash or
shall  be  convertible  into  Common  Stock  at  the  Conversion  Price,  at the
Corporation's  option with the consent of the holder (which consent shall not be
unreasonably withheld), as follows:

                           (a)      In the event the Corporation  elects to make
 such payment in cash, cash payment
shall be made to the holder by the fifth day of the month following the month in
 which it has accrued; and

                           (b)      In the  event the  Corporation  (with the
consent  of the  holder as set forth
above) elects to make such payment in Common Stock,  the Corporation may convert
such payment amount into Common Stock at the  Conversion  Price (as in effect at
the time of Conversion)  at any time after the fifth day of the month  following
the month in which it has accrued in  accordance  with the terms of this Article
VI (so long as there is then a sufficient number of authorized shares).

                  Nothing herein shall limit the holder's right to pursue actual
damages  for the  Corporation's  failure  to  maintain  a  sufficient  number of
authorized  shares of Common  Stock,  and each  holder  shall  have the right to
pursue  all  remedies  available  at law or in  equity  (including  a decree  of
specific performance and/or injunctive relief).

                  G. Upon the occurrence of each  adjustment or  readjustment of
the  Conversion  Price  pursuant  to this  Article VI, the  Corporation,  at its
expense,  shall promptly  compute such  adjustment or readjustment in accordance
with the  terms  hereof  and  prepare  and  furnish  to each  holder of Series A
Preferred Stock a certificate  setting forth such adjustment or readjustment and
showing in detail the facts upon which such adjustment or readjustment is based.
The  Corporation  shall,  upon the written  request at any time of any holder of
Series A Preferred Stock, furnish or cause to be furnished to such holder a like
certificate  setting  forth  (i)  such  adjustment  or  readjustment,  (ii)  the
Conversion  Price at the time in effect and (iii) the number of shares of Common
Stock and the amount,  if any, of other securities or property which at the time
would be received upon conversion of a share of Series A Preferred Stock.

                  H.  Subject to the other  provisions  of this  Certificate  of
Designation,  upon  submission of a Notice of Conversion by a holder of Series A
Preferred Stock, (i) the shares covered thereby (other than the shares,  if any,
which  cannot be issued  because  their  issuance  would  exceed  such  holder's
allocated  portion of the Reserved Amount) shall be deemed converted into shares
of Common  Stock  and (ii) the  holder's  rights  as a holder of such  converted
shares of Series A Preferred Stock shall cease and terminate, excepting only the
right to  receive  certificates  for such  shares  of  Common  Stock  and to any
remedies  provided  herein or  otherwise  available  at law or in equity to such
holder because of a failure by the  Corporation to comply with the terms of this
Certificate of Designation.  Notwithstanding the foregoing,  if a holder has not
received  certificates  for all shares of Common Stock prior to the tenth (10th)
business  day after the  expiration  of the  Delivery  Period with  respect to a
conversion  of shares of Series A Preferred  Stock for any reason,  then (unless
the holder  otherwise elects to retain its status as a holder of Common Stock by
so notifying the  Corporation) the holder shall regain the rights of a holder of
such shares of Series A Preferred Stock with respect to such unconverted  shares
of Series A Preferred Stock and the  Corporation  shall, as soon as practicable,
return such unconverted  shares of Series A Preferred Stock to the holder or, if
such shares of Series A Preferred  Stock have not been  surrendered,  adjust its
records to reflect  that such shares of Series A  Preferred  Stock have not been
converted.  In all cases, the holder shall retain all of its rights and remedies
(including, without limitation, the right to receive Conversion Default Payments
pursuant to Article IV.E.  to the extent  required  thereby for such  Conversion
Default and any subsequent Conversion Default).


                            VII. Automatic Conversion

                  So long as the  Registration  Statement is effective and there
is not then a  continuing  Mandatory  Redemption  Event,  each share of Series A
Preferred  Stock issued and  outstanding  on December  31, 2000,  subject to any
adjustment  pursuant to Article  V.A.(ii)  (the  "Automatic  Conversion  Date"),
automatically shall be converted into shares of Common Stock on such date at the
then  effective  Conversion  Price in  accordance  with,  and  subject  to,  the
provisions  of Article VI hereof (the  "Automatic  Conversion").  The  Automatic
Conversion  Date shall be the Conversion  Date for purposes of  determining  the
Conversion Price and the time within which certificates  representing the Common
Stock must be delivered to the holder.


                               VIII. Voting Rights

                  The  holders  of the Series A  Preferred  Stock have no voting
power  whatsoever,   except  as  otherwise  provided  by  the  Delaware  General
Corporation Law ("DGCL"), in this Article VIII, and in Article IX below.

                  Notwithstanding  the above, the Corporation shall provide each
holder of Series A Preferred Stock with prior notification of any meeting of the
shareholders  (and  copies  of proxy  materials  and other  information  sent to
shareholders).  In the event of any taking by the Corporation of a record of its
shareholders  for the purpose of  determining  shareholders  who are entitled to
receive  payment of any dividend or other  distribution,  any right to subscribe
for, purchase or otherwise acquire (including by way of merger, consolidation or
recapitalization) any share of any class or any other securities or property, or
to receive any other right, or for the purpose of determining  shareholders  who
are entitled to vote in connection  with any proposed sale,  lease or conveyance
of all or substantially  all of the assets of the  Corporation,  or any proposed
liquidation, dissolution or winding up of the Corporation, the Corporation shall
mail a notice to each  holder,  at least ten (10) days prior to the record  date
specified  therein  (or  thirty  (30)  days  prior  to the  consummation  of the
transaction  or  event,  whichever  is  earlier),  of the date on which any such
record is to be taken for the purpose of such dividend,  distribution,  right or
other event,  and a brief  statement  regarding the amount and character of such
dividend, distribution, right or other event to the extent known at such time.

                  To the extent  that under the DGCL the vote of the  holders of
the  Series  A  Preferred  Stock,  voting  separately  as a class or  series  as
applicable,  is required to  authorize a given  action of the  Corporation,  the
affirmative  vote or consent of the holders of at least a majority of the shares
of the Series A Preferred  Stock  represented  at a duly held meeting at which a
quorum is present or by written  consent of a majority of the shares of Series A
Preferred  Stock  (except as  otherwise  may be  required  under the DGCL) shall
constitute  the  approval of such action by the class.  To the extent that under
the DGCL  holders  of the Series A  Preferred  Stock are  entitled  to vote on a
matter with holders of Common Stock, voting together as one class, each share of
Series A  Preferred  Stock  shall be  entitled to a number of votes equal to the
number of shares of Common  Stock  into which it is then  convertible  using the
record date for the taking of such vote of  shareholders as the date as of which
the  Conversion  Price is  calculated.  Holders of the Series A Preferred  Stock
shall be entitled to notice of all shareholder meetings or written consents (and
copies of proxy  materials  and other  information  sent to  shareholders)  with
respect to which they would be entitled to vote,  which notice would be provided
pursuant to the Corporation=s bylaws and the DGCL.


                            IX. Protective Provisions

                  So long as shares of Series A Preferred Stock are outstanding,
the  Corporation  shall not,  without  first  obtaining the approval (by vote or
written consent,  as provided by the DGCL) of the holders of at least a majority
of the then outstanding shares of Series A Preferred Stock:

                           (a)      alter  or  change  the  rights,  preferences
  or  privileges  of the  Series  A
Preferred Stock or any Senior Securities so as to affect adversely the Series A
Preferred Stock;

                           (b)      create any new class or series of capital
stock having a  preference  over the
Series  A  Preferred  Stock  as to  distribution  of  assets  upon  liquidation,
dissolution or winding up of the Corporation  (as previously  defined in Article
II hereof, "Senior Securities");

                           (c)      create any new class or series of  capital
stock  ranking  pari passu with the
Series  A  Preferred  Stock  as to  distribution  of  assets  upon  liquidation,
dissolution or winding up of the Corporation  (as previously  defined in Article
II hereof, APari Passu Securities@); or

                           (d)      increase the authorized number of shares of
 Series A Preferred Stock.

                  In the  event  holders  of at  least a  majority  of the  then
outstanding shares of Series A Preferred Stock agree to allow the Corporation to
alter or change the rights,  preferences or privileges of the shares of Series A
Preferred Stock,  pursuant to subsection (a) above, so as to affect the Series A
Preferred  Stock,  then the  Corporation  will deliver  notice of such  approved
change to the holders of the Series A Preferred Stock that did not agree to such
alteration or change (the  "Dissenting  Holders") and  Dissenting  Holders shall
have the right for a period of thirty (30) days to convert pursuant to the terms
of this  Certificate of  Designation  as they exist prior to such  alteration or
change or continue to hold their shares of Series A Preferred Stock.

                             X. Pro Rata Allocations

                  The Maximum  Share Amount and the Reserved  Amount  (including
any increases  thereto) shall be allocated by the Corporation pro rata among the
holders of Series A  Preferred  Stock  based on the number of shares of Series A
Preferred Stock then held by each holder relative to the total aggregate  number
of shares of Series A Preferred Stock then outstanding.

<PAGE>


                  IN  WITNESS  WHEREOF,   this  Certificate  of  Designation  is
executed on behalf of the Corporation this 30th day of December, 1997.


                             SABA PETROLEUM COMPANY


         By:

              Walton C. Vance
               Secretary

                                               EXHIBIT A

                                           NOTICE OF CONVERSION

                                 (To be Executed by the Registered Holder
                            in order to Convert the Series A Preferred Stock)

                  The undersigned  hereby  irrevocably  elects to convert ______
shares of Series A Preferred  Stock,  represented  by stock  certificate  No(s).
__________  (the  "Preferred  Stock  Certificates")  into shares of common stock
("Common Stock") of Saba Petroleum Company (the "Corporation")  according to the
conditions of the Certificate of Designation of Series A Preferred  Stock, as of
the date written  below.  If securities are to be issued in the name of a person
other than the undersigned,  the undersigned will pay all transfer taxes payable
with respect thereto and is delivering  herewith such certificates.  No fee will
be charged to the Holder for any conversion,  except for transfer taxes, if any.
A copy of each Preferred  Stock  Certificate is attached  hereto (or evidence of
loss, theft or destruction thereof).


                  The  undersigned  represents  and warrants that all offers and
sales by the  undersigned of the  securities  issuable to the  undersigned  upon
conversion  of  the  Series  A  Preferred   Stock  shall  be  made  pursuant  to
registration of the securities under the Securities Act of 1933, as amended (the
"Act"), or pursuant to an exemption from registration under the Act.



                           Date of Conversion:___________________________

                           Applicable Conversion Price:____________________

                           Number of Shares of
                           Common Stock to be Issued:_____________________

                           Signature:____________________________________

                           Name:_______________________________________

                           Address:______________________________________

*The  Corporation  is not  required  to issue  shares of Common  Stock until the
original Series A Preferred Stock  Certificate(s) (or evidence of loss, theft or
destruction  thereof) to be  converted  are received by the  Corporation  or its
Transfer Agent.  The Corporation  shall issue and deliver shares of Common Stock
to an overnight  courier not later than two (2) business days following  receipt
of the original Preferred Stock  Certificate(s) to be converted,  and shall make
payments  pursuant to the  Certificate of Designation for the number of business
days such issuance and delivery is late.



EXHIBIT 10.31
                                                                TO SECURITIES
                                    PURCHASE
                                    AGREEMENT

                          REGISTRATION RIGHTS AGREEMENT

         REGISTRATION RIGHTS AGREEMENT (this "Agreement"),  dated as of December
31, 1997, by and among Saba Petroleum Company, a Delaware corporation,  with its
headquarters  located at 3201 Airpark Drive, Suite 201, Santa Maria,  California
93455  (the  "Company"),  and  each  of the  undersigned  (together  with  their
respective affiliates and any assignee or transferee of all of their respective
rights hereunder, the "Initial Investors").

         WHEREAS:

         A. In connection  with the Securities  Purchase  Agreement by and among
the parties hereto of even date herewith (the "Securities Purchase  Agreement"),
the Company has agreed,  upon the terms and subject to the conditions  contained
therein,  to issue and sell to the Initial  Investors (i) shares of its Series A
Convertible  Preferred Stock (the "Preferred  Stock") that are convertible  into
shares (the "Conversion  Shares") of the Company's common stock, par value $.001
per share (the "Common  Stock"),  upon the terms and subject to the  limitations
and  conditions  set  forth  in  the   Certificate  of   Designations,   Rights,
Preferences,  Privileges and  Restrictions  with respect to the Preferred  Stock
(the "Certificate of Designation") and (ii) warrants (the "Closing Warrants") to
acquire 224,719 shares of Common Stock (the "Closing Warrant Shares"),  upon the
terms and conditions and subject to the  limitations and conditions set forth in
the Warrants dated December 31, 1997;

         B. In accordance with the terms of the Certificate of Designation,  the
Company  may redeem  the  Preferred  Stock for cash plus a number of  additional
warrants  to  purchase  a  maximum  of  200,000  shares  of  Common  Stock  (the
"Redemption  Warrants"  and,   collectively  with  the  Closing  Warrants,   the
"Warrants"); and

         C.  To  induce  the  Initial  Investors  to  execute  and  deliver  the
Securities  Purchase  Agreement,  the  Company  has  agreed to  provide  certain
registration rights under the Securities Act of 1933, as amended,  and the rules
and regulations thereunder, or any similar successor statute (collectively,  the
"1933 Act"), and applicable state securities laws;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants  contained  herein  and other  good and  valuable  consideration,  the
receipt and sufficiency of which are hereby  acknowledged,  the Company and each
of the Initial Investors hereby agree as follows:


         1.       DEFINITIONS.

                  a.       As used in this Agreement, the following terms shall
 have the following meanings:







                           (i)      "Investors"  means the Initial  Investors
and any  transferee  or assignee who
agrees to become bound by the  provisions of this  Agreement in accordance  with
Section 9 hereof.

                           (ii)     "register,"  "registered," and
"registration" refer to a registration  effected
by preparing  and filing a  Registration  Statement or  Statements in compliance
with the 1933 Act and  pursuant to Rule 415 under the 1933 Act or any  successor
rule providing for offering  securities on a continuous  basis ("Rule 415"), and
the declaration or ordering of effectiveness of such  Registration  Statement by
the United States Securities and Exchange Commission (the "SEC").

                           (iii)    "Registrable  Securities"  means  the
Conversion  Shares  and  Warrant  Shares
(including  any shares  issued in respect of the 6%  dividend  on the  Preferred
Stock and any additional  shares to be issued  pursuant to Articles  VI.E(b) and
VI.F of the  Certificate  of  Designation)  issued or issuable and any shares of
capital  stock  issued  or  issuable  as a  dividend  on or in  exchange  for or
otherwise with respect to any of the foregoing.

                           (iv)     "Registration  Statement"  means the
registration  statement to be filed under
the 1933 Act to register the Registerable Securities pursuant to the terms of
this Agreement.

                  b.       Capitalized  terms  used  herein  and  not  otherwise
  defined  herein  shall  have  the
respective meanings set forth in the Securities Purchase Agreement.

         2.       REGISTRATION.

                  a. Mandatory Registration.  The Company shall prepare, and, on
or prior to the date which is twenty-one (21) days after the date of the Closing
under the Securities  Purchase Agreement (the "Closing Date"), file with the SEC
a registration statement on Form S-3 (or, if Form S-3 is not then available,  on
such  form  of  registration   statement  as  is  then  available  to  effect  a
registration  of the  Registrable  Securities,  subject  to the  consent  of the
Initial Investors, which consent will not be unreasonably withheld) covering the
resale of the Registrable Securities underlying the Preferred Stock and Warrants
issued  or  issuable  pursuant  to  the  Securities  Purchase  Agreement,  which
registration statement, to the extent allowable under the 1933 Act and the Rules
promulgated  thereunder (including Rule 416), shall state that such registration
statement also covers such  indeterminate  number of additional shares of Common
Stock as may become issuable upon conversion of the Preferred Stock and exercise
of the Warrants  (i) to prevent  dilution  resulting  from stock  splits,  stock
dividends or similar transactions or (ii) by reason of changes in the Conversion
Price  of the  Preferred  Stock in  accordance  with the  terms  thereof  or the
exercise price of the Warrants in accordance with the terms thereof.  The number
of shares of Common Stock initially included in the Registration Statement shall
be no less than two (2) times the number of Conversion  Shares,  plus the number
of Warrant Shares, that are then issuable upon conversion of the Preferred Stock
and the  exercise  of the  Warrants,  without  regard to any  limitation  on the
Investor's  ability to convert the  Preferred  Stock or exercise  the  Warrants;
provided,  however,  that  the  number  of  shares  initially  included  in  the
Registration Statement shall not exceed 2,153,344. The Company acknowledges that
the number of shares to be initially included in the Registration Statement will
represent a good faith  estimate of the maximum  number of shares  issuable upon
conversion of the Preferred Stock and exercise of the Warrants.

                  b.       [Intentionally Omitted]

                  c.  Payments  by  the  Company.  The  Company  shall  use  its
reasonable best efforts to obtain effectiveness of the Registration Statement as
soon as practicable.  If (i) the Registration Statement covering the Registrable
Securities  required to be filed by the Company  pursuant to Section 2(a) hereof
is not declared  effective by the SEC within one hundred twenty (120) days after
the Closing  Date or if,  after the  Registration  Statement  has been  declared
effective  by the  SEC,  sales  cannot  be  made  pursuant  to the  Registration
Statement,  or (ii) the Common Stock is not listed or included for  quotation on
any one of the American Stock Exchange (the "AMEX"),  the Nasdaq National Market
("Nasdaq"), the Nasdaq SmallCap Market ("Nasdaq SmallCap") or the New York Stock
Exchange (the "NYSE") after being so listed or included for quotation,  then the
Company will make payments to the Investors in such amounts and at such times as
shall be  determined  pursuant to this Section 2(c) as relief for the damages to
the  Investors by reason of any such delay in or  reduction of their  ability to
sell the  Registrable  Securities  (which remedy shall be exclusive of any other
remedies available at law or in equity other than any remedies  specifically set
forth in the Certificate of  Designation).  The Company shall pay to each holder
of the Preferred  Stock or  Registerable  Securities an amount equal to the then
outstanding principal amount of the Preferred Stock held by such holder (and, in
the  case of  holders  of  Registerable  Securities,  the  principal  amount  of
Preferred  Stock  from  which  such  Registerable   Securities  were  converted)
("Aggregate  Share Price")  multiplied by two hundredths (.02) times the sum of:
(i) the number of months  (prorated  for partial  months)  after the end of such
120-day  period and prior to the date the  Registration  Statement  is  declared
effective by the SEC, provided,  however, that there shall be excluded from such
period any delays which are primarily  attributable  to changes  required by the
Investors in the Registration  Statement with respect to information relating to
the  Investors,   including,   without  limitation,   changes  to  the  plan  of
distribution,  or to the failure of the Investors to conduct their review of the
Registration  Statement  pursuant to Section 3(h) below in a  reasonably  prompt
manner;  (ii) the number of months  (prorated  for  partial  months)  that sales
cannot be made pursuant to the  Registration  Statement  after the  Registration
Statement has been declared effective (including, without limitation, when sales
cannot be made by reason of the  Company's  failure to  properly  supplement  or
amend the  prospectus  included  therein  in  accordance  with the terms of this
Agreement  or  otherwise  for any reason  outside the  Investors'  control,  but
excluding Allowed Delays (as defined in Section 3(f)));  and (iii) the number of
months  (prorated  for partial  months)  that the Common  Stock is not listed or
included for  quotation  on the Nasdaq,  Nasdaq  SmallCap,  NYSE or AMEX or that
trading  of the  Common  Stock  thereon  is halted  (other  than due to  general
suspension  of  trading)  after the  Registration  Statement  has been  declared
effective. (For example, if the Registration Statement becomes effective one (1)
month after the end of such 120-day  period,  the Company  would pay $20,000 for
each $1,000,000 of Aggregate Share Price. If thereafter, sales could not be made
pursuant to the Registration  Statement,  for each additional  period of one (1)
month,  the  Company  would pay an  additional  $20,000 for each  $1,000,000  of
Aggregate  Share Price.) Such amounts shall be paid in cash or, at the Company's
option,  may be  added  to the  principal  amount  of the  Preferred  Stock  and
thereafter  be  convertible  into  Common  Stock at the  "Conversion  Price" (as
defined in the  Certificate of  Designation) in accordance with the terms of the
Preferred  Stock.  Any shares of Common  Stock  issued upon  conversion  of such
amounts shall be Registrable  Securities.  If the Company desires to convert the
amounts  due  hereunder  into  Registrable  Securities,  it shall so notify  the
Investors  in  writing  within two (2)  business  days of the date on which such
amounts  are first  payable  in cash and such  amounts  shall be so  convertible
(pursuant  to the  mechanics  set  forth  in the  Certificate  of  Designation),
beginning on the last day upon which the cash amount  would  otherwise be due in
accordance with the following  sentence.  Payments of cash pursuant hereto shall
be made  within  five (5) days after the end of each  period  that gives rise to
such obligation,  provided that, if any such period extends for more than thirty
(30) days,  interim payments shall be made for each such thirty (30) day period.
Notwithstanding anything to the contrary set forth herein, in no event shall the
aggregate  payments pursuant to this Section 2(c) exceed ten hundredths (.10) of
the Aggregate Share Price.

                  d. Piggy-Back  Registrations.  Subject to the last sentence of
this Section  2(d), if at any time prior to the  expiration of the  Registration
Period  (as  hereinafter  defined)  the  Company  shall  file  with  the  SEC  a
Registration  Statement  relating  to an  offering  for its own  account  or the
account of others under the 1933 Act of any of its equity securities (other than
on Form S-4 or Form S-8 or their then equivalents  relating to equity securities
to be issued solely in connection with any acquisition of any entity or business
or equity securities  issuable in connection with stock option or other employee
benefit  plans),  the  Company  shall send to each  Investor  who is entitled to
registration rights under this Section 2(d) written notice of such determination
and,  if within  ten (10) days after the  effective  date of such  notice,  such
Investor  shall so  request  in  writing,  the  Company  shall  include  in such
Registration  Statement  all or any  part  of the  Registrable  Securities  such
Investor  requests  to be  registered,  except that if, in  connection  with any
underwritten  public  offering  for the  account  of the  Company  the  managing
underwriter(s)  thereof  shall  impose a  limitation  on the number of shares of
Common Stock which may be included in the  Registration  Statement  because,  in
such  underwriter(s)'   judgment,   marketing  or  other  factors  dictate  such
limitation  is necessary to  facilitate  public  distribution,  then the Company
shall be obligated to include in such  Registration  Statement only such limited
portion of the  Registrable  Securities  with respect to which such Investor has
requested  inclusion hereunder as the underwriter shall permit. Any exclusion of
Registrable  Securities  shall be made pro rata among the  Investors  seeking to
include  Registrable  Securities  in  proportion  to the  number of  Registrable
Securities sought to be included by such Investors;  provided, however, that the
Company  shall not exclude  any  Registrable  Securities  unless the Company has
first excluded all outstanding securities, the holders of which are not entitled
to  inclusion  of such  securities  in such  Registration  Statement  or are not
entitled to pro rata inclusion with the  Registrable  Securities;  and provided,
further,  however,  that,  after  giving  effect  to the  immediately  preceding
proviso,  any exclusion of  Registrable  Securities  shall be made pro rata with
holders of other  securities  having the right to include such securities in the
Registration Statement other than holders of securities entitled to inclusion of
their securities in such Registration Statement by reason of demand registration
rights.  No right to registration of Registrable  Securities  under this Section
2(d) shall be construed to limit any  registration  required  under Section 2(a)
hereof.  If an  offering  in  connection  with which an  Investor is entitled to
registration  under this Section  2(d) is an  underwritten  offering,  then each
Investor  whose  Registrable   Securities  are  included  in  such  Registration
Statement shall,  unless  otherwise  agreed by the Company,  offer and sell such
Registrable Securities in an underwritten offering using the same underwriter or
underwriters and, subject to the provisions of this Agreement, on the same terms
and  conditions  as other shares of Common Stock  included in such  underwritten
offering.  Notwithstanding  anything  to the  contrary  set  forth  herein,  the
registration rights of the Investors pursuant to this Section 2(d) shall only be
available  (i) during the period  ending 120 days after the Closing Date, if the
Company has not filed the Registration  Statement,  (ii) after the period ending
120 days after the Closing Date, if the Company fails to obtain effectiveness or
maintain  effectiveness  of the  Registration  Statement in accordance  with the
terms of this Agreement and (iii) if registration of such Registrable Securities
is required  for the resale of such  Registrable  Securities  without  regard to
volume limitations.

                  e. Form S-3. The Company covenants that it will take all steps
reasonably  necessary  to  meet  the  registrant   eligibility  and  transaction
requirements for the use of Form S-3 for registration of the sale by the Initial
Investors and any other Investors of the Registrable  Securities and the Company
shall file all reports  required  to be filed by the  Company  with the SEC in a
timely manner so as to maintain such eligibility for the use of Form S-3. In the
event  that  the  Registration   Statement  used  to  register  the  Registrable
Securities is on a form other than a Form S-3, the Company  will,  promptly upon
attaining  eligibility for use of Form S-3, convert the  Registration  Statement
used to register the Registrable Securities to Form S-3.

         3.       OBLIGATIONS OF THE COMPANY.

         In connection with the registration of the Registrable Securities,  the
Company shall have the following obligations:

                  a. The Company shall prepare  promptly,  and file with the SEC
not later than  twenty-one  (21) days after the  Closing  Date,  a  Registration
Statement  with  respect to the number of  Registrable  Securities  provided  in
Section  2(a),  and  thereafter  use its  reasonable  best efforts to cause such
Registration Statement relating to Registrable Securities to become effective as
soon as  practicable  after such  filing,  and keep the  Registration  Statement
effective pursuant to Rule 415 at all times until such date as is the earlier of
(i) the date on which all of the Registrable  Securities have been sold and (ii)
the date on which the  Registrable  Securities (in the opinion of counsel to the
Initial  Investors)  may be  immediately  sold  without  restriction  (including
without  limitation as to volume by each holder  thereof)  without  registration
under the 1933 Act (the "Registration  Period"),  which  Registration  Statement
(including  any  amendments or supplements  thereto and  prospectuses  contained
therein)  shall not contain any untrue  statement of a material  fact or omit to
state a material  fact required to be stated  therein,  or necessary to make the
statements therein not misleading (excluding written information provided to the
Company by the Initial Investors).

                  b.  The  Company  shall  prepare  and  file  with the SEC such
amendments  (including   post-effective   amendments)  and  supplements  to  the
Registration   Statement  and  the  prospectus   used  in  connection  with  the
Registration  Statement as may be necessary to keep the  Registration  Statement
effective at all times during the Registration  Period, and, during such period,
comply with the  provisions of the 1933 Act with respect to the  disposition  of
all Registrable  Securities of the Company covered by the Registration Statement
until such time as all of such  Registrable  Securities have been disposed of in
accordance  with the intended  methods of  disposition  by the seller or sellers
thereof as set forth in the Registration  Statement.  In the event the number of
shares available under a Registration Statement filed pursuant to this Agreement
is insufficient to cover all of the  Registrable  Securities  issued or issuable
upon conversion of the Preferred Stock and exercise of the Warrants, the Company
shall amend the Registration Statement, or file a new Registration Statement (on
the short form available therefore, if applicable),  or both, so as to cover all
of the Registrable Securities, in each case, as soon as practicable,  but in any
event within  twenty (20)  business  days after the  necessity  therefor  arises
(based on the market  price of the Common  Stock and other  relevant  factors on
which  the  Company  reasonably  elects  to  rely).  The  Company  shall use its
reasonable  best  efforts  to  cause  such  amendment  and/or  new  Registration
Statement  to become  effective  as soon as  practicable  following  the  filing
thereof.  The provisions of Section 2(c) above shall be applicable  with respect
to such obligation,  with the one hundred twenty (120) days running from the day
after the date on which the Company  reasonably  first determines (or reasonably
should have determined) the need therefor.

                  c.  The  Company  shall   furnish  to  each   Investor   whose
Registrable  Securities are included in the Registration Statement and its legal
counsel (i) promptly after the same is prepared and publicly distributed,  filed
with the SEC, or received by the Company, one copy of the Registration Statement
and any amendment thereto,  each preliminary  prospectus and prospectus and each
amendment or supplement thereto, and, in the case of the Registration  Statement
referred to in Section 2(a),  each letter written by or on behalf of the Company
to the SEC or the staff of the SEC, and each item of correspondence from the SEC
or the staff of the SEC, in each case  relating to such  Registration  Statement
(other than any portion of any thereof which contains  information for which the
Company has sought confidential treatment),  and (ii) such number of copies of a
prospectus,   including  a  preliminary  prospectus,   and  all  amendments  and
supplements  thereto and such other  documents as such  Investor may  reasonably
request in order to facilitate  the  disposition of the  Registrable  Securities
owned by such  Investor.  The Company will  immediately  notify each Investor by
facsimile  of  the   effectiveness   of  the   Registration   Statement  or  any
post-effective  amendment.  The  Company  will  promptly  respond to any and all
comments  received  from the SEC, with a view towards  causing any  Registration
Statement or any amendment  thereto to be declared  effective by the SEC as soon
as  practicable  and shall  promptly  file an  acceleration  request  as soon as
practicable  following  the  resolution  or clearance of all SEC comments or, if
applicable, following notification by the SEC that the Registration Statement or
any amendment thereto will not be subject to review.

                  d. The Company  shall use  reasonable  efforts to (i) register
and qualify the Registrable  Securities  covered by the  Registration  Statement
under such other  securities  or "blue  sky" laws of such  jurisdictions  in the
United  States  as  the  Investors  who  hold  a  majority  in  interest  of the
Registrable  Securities being offered reasonably request,  (ii) prepare and file
in those jurisdictions such amendments (including post-effective amendments) and
supplements  to such  registrations  and  qualifications  as may be necessary to
maintain the effectiveness  thereof during the Registration  Period,  (iii) take
such other  actions as may be  necessary  to  maintain  such  registrations  and
qualifications in effect at all times during the Registration  Period,  and (iv)
take all  other  actions  reasonably  necessary  or  advisable  to  qualify  the
Registrable Securities for sale in such jurisdictions;  provided,  however, that
the  Company  shall not be required in  connection  therewith  or as a condition
thereto to (a)  qualify to do business  in any  jurisdiction  where it would not
otherwise be required to qualify but for this Section 3(d),  (b) subject  itself
to general  taxation  in any such  jurisdiction,  (c) file a general  consent to
service of process in any such  jurisdiction,  (d) provide any undertakings that
cause the Company undue expense or burden, or (e) make any change in its charter
or bylaws,  which in each case the Board of Directors of the Company  determines
to be contrary to the best interests of the Company and its stockholders.

                  e.       [Intentionally Omitted]

                  f. As promptly as  practicable  after  becoming  aware of such
event,  the Company shall notify each Investor of the happening of any event, of
which the Company has knowledge, as a result of which the prospectus included in
the Registration Statement, as then in effect, includes an untrue statement of a
material fact or omission to state a material fact required to be stated therein
or necessary to make the  statements  therein not  misleading,  and use its best
efforts  promptly  to prepare a  supplement  or  amendment  to the  Registration
Statement to correct such untrue statement or omission,  and deliver such number
of copies of such  supplement or amendment to each Investor as such Investor may
reasonably  request;  provided that, for not more than fifteen (15)  consecutive
trading days (or a total of not more than thirty (30) trading days in any twelve
(12) month period),  the Company may delay the disclosure of material non-public
information  concerning  the  Company  (as well as  prospectus  or  Registration
Statement  updating)  the  disclosure  of which at the time is not,  in the good
faith opinion of the Company,  in the best interests of the Company (an "Allowed
Delay");  provided,  further,  that the Company  shall  promptly  (i) notify the
Investors  in writing of the  existence  of (but in no event,  without the prior
written consent of an Investor,  shall the Company disclose to such investor any
of the facts or circumstances  regarding) material non-public information giving
rise to an Allowed  Delay and (ii) advise the  Investors in writing to cease all
sales under the Registration  Statement until the end of the Allowed Delay. Upon
expiration of the Allowed  Delay,  the Company shall again be bound by the first
sentence  of this  Section  3(f) with  respect to the  information  giving  rise
thereto.

                  g. The  Company  shall  use its  reasonable  best  efforts  to
prevent the issuance of any stop order or other suspension of effectiveness of a
Registration  Statement,  and,  if  such an  order  is  issued,  to  obtain  the
withdrawal  of such order at the  earliest  possible  moment and to notify  each
Investor  who holds  Registrable  Securities  being sold of the issuance of such
order and the resolution thereof.

                  h.  The  Company   shall  permit  a  single  firm  of  counsel
designated by the Initial Investors to review the Registration Statement and all
amendments and supplements  thereto (as well as all requests for acceleration or
effectiveness  thereof) a  reasonable  period of time prior to their filing with
the SEC, and not file any  document in a form to which such  counsel  reasonably
objects and will not request acceleration of the Registration  Statement without
prior  notice  to such  counsel.  The  sections  of the  Registration  Statement
covering  information with respect to the Investors,  the Investor's  beneficial
ownership  of  securities  of the Company or the  Investors  intended  method of
disposition of Registrable  Securities shall conform to the information provided
to the Company in writing by each of the Investors.

                  i. The Company shall make generally  available to its security
holders  as soon as  practical,  but not later than  ninety  (90) days after the
close of the period covered  thereby,  an earnings  statement (in form complying
with the  provisions  of Rule 158 under the 1933 Act)  covering  a  twelve-month
period  beginning not later than the first day of the Company's  fiscal  quarter
next following the effective date of the Registration Statement.

                  j.       [Intentionally Omitted]

                  k. The Company shall make  available for inspection by (i) any
Investor, (ii) one firm of attorneys and one firm of accountants or other agents
retained by the Initial Investors,  and (iii) one firm of attorneys and one firm
of accountants or other agents  retained by all other  Investors  (collectively,
the  "Inspectors")  all  pertinent  financial and other  records,  and pertinent
corporate documents and properties of the Company (collectively, the "Records"),
as shall be  reasonably  deemed  necessary  by each  Inspector  to  enable  each
Inspector to exercise its due diligence responsibility,  and cause the Company's
officers,  directors and employees to supply all information which any Inspector
may reasonably  request for purposes of such due diligence;  provided,  however,
that each  Inspector  shall hold in confidence and shall not make any disclosure
(except to an  Investor)  of any Record or other  information  which the Company
determines  in good faith to be  confidential,  and of which  determination  the
Inspectors  are so  notified,  unless  (a) the  disclosure  of such  Records  is
necessary  to avoid or correct a  misstatement  or omission in any  Registration
Statement,  (b) the release of such Records is ordered pursuant to a subpoena or
other order from a court or government  body of competent  jurisdiction,  or (c)
the information in such Records has been made generally  available to the public
other  than by  disclosure  in  violation  of this or any other  agreement.  The
Company shall not be required to disclose any  confidential  information in such
Records to any Inspector until and unless such Inspector shall have entered into
confidentiality  agreements (in form and substance  satisfactory to the Company)
with the Company with respect thereto, substantially in the form of this Section
3(k). Each Investor agrees that it shall,  upon learning that disclosure of such
Records  is  sought  in  or  by  a  court  or  governmental  body  of  competent
jurisdiction or through other means, give prompt notice to the Company and allow
the  Company,  at its  expense,  to  undertake  appropriate  action  to  prevent
disclosure  of,  or to  obtain  a  protective  order  for,  the  Records  deemed
confidential.  Nothing  in this  Section  4(k) (or in any other  confidentiality
agreement  between the Company  and any  Investor)  shall be deemed to limit the
Investor's ability to sell Registrable Securities in a manner which is otherwise
consistent with applicable laws and regulations.

                  l.  The  Company  shall  hold in  confidence  and not make any
disclosure of information  concerning an Investor provided to the Company unless
(i) disclosure of such  information is necessary to comply with federal or state
securities  laws, (ii) the disclosure of such  information is necessary to avoid
or correct a misstatement or omission in any Registration  Statement,  (iii) the
release of such  information  is ordered  pursuant  to a subpoena or other order
from a court  or  governmental  body of  competent  jurisdiction,  or (iv)  such
information  has been made  generally  available  to the  public  other  than by
disclosure in violation of this or any other agreement.  The Company agrees that
it shall,  upon  learning  that  disclosure  of such  information  concerning an
Investor  is  sought  in  or  by a  court  or  governmental  body  of  competent
jurisdiction  or through other means,  give prompt notice to such Investor prior
to making such disclosure,  and allow the Investor, at its expense, to undertake
appropriate  action to prevent  disclosure  of, or to obtain a protective  order
for, such information.

                  m. The Company shall (i) cause all the Registrable  Securities
covered by the Registration  Statement to be listed on each national  securities
exchange on which  securities  of the same class or series issued by the Company
are then listed,  if any, if the listing of such Registrable  Securities is then
permitted  under the rules of such exchange,  or (ii) secure the designation and
quotation,  of all  the  Registrable  Securities  covered  by  the  Registration
Statement on Nasdaq or, if not eligible for the Nasdaq, on the Nasdaq SmallCap.

                  n. The Company shall provide a transfer  agent and  registrar,
which may be a single entity and may be the transfer agent for the Common Stock,
for  the  Registrable  Securities  not  later  than  the  effective  date of the
Registration Statement.

                  o. The Company  shall  cooperate  with the  Investors who hold
Registrable  Securities  being offered to facilitate the timely  preparation and
delivery of  certificates  (not bearing any  restrictive  legends)  representing
Registrable  Securities to be offered pursuant to the Registration Statement and
enable such certificates to be in such denominations or amounts, as the case may
be, as the managing  underwriter or  underwriters,  if any, or the Investors may
reasonably  request and registered in such names as the managing  underwriter or
underwriters,  if any, or the  Investors  may  request,  and,  within  three (3)
business  days  after  a  Registration   Statement  which  includes  Registrable
Securities is ordered effective by the SEC, the Company shall deliver, and shall
cause legal counsel  selected by the Company to deliver,  to the transfer  agent
for the Registrable  Securities (with copies to the Investors whose  Registrable
Securities  are included in such  Registration  Statement) an instruction in the
form  attached  hereto as Exhibit 1 and an  opinion of such  counsel in the form
attached hereto as Exhibit 2.

                  p.  The  Company  shall  take  all  other  reasonable  actions
necessary to expedite and facilitate disposition by the Investors of Registrable
Securities pursuant to the Registration Statement.

         4.       OBLIGATIONS OF THE INVESTORS.

         In connection with the registration of the Registrable Securities,  the
Investors shall have the following obligations:

                  a. It shall be a condition precedent to the obligations of the
Company to complete the registration  pursuant to this Agreement with respect to
the  Registrable  Securities of a particular  Investor that such Investor  shall
furnish to the  Company  such  information  regarding  itself,  the  Registrable
Securities  held by it and the intended method of disposition of the Registrable
Securities held by it as shall be reasonably required to effect the registration
of such  Registrable  Securities  and shall execute such documents in connection
with such registration as the Company may reasonably request. At least three (3)
business  days prior to the first  anticipated  filing date of the  Registration
Statement, the Company shall notify each Investor of the information the Company
requires from each such Investor.

                  b.  Each  Investor,  by  such  Investor's  acceptance  of  the
Registrable  Securities,  agrees to  cooperate  with the  Company as  reasonably
requested by the Company in connection  with the  preparation  and filing of the
Registration Statement hereunder,  unless such Investor has notified the Company
in  writing  of such  Investor's  election  to  exclude  all of such  Investor's
Registrable Securities from the Registration Statement.

                  c.       [Intentionally Omitted]

                  d. Each Investor  agrees that, upon receipt of any notice from
the Company of the happening of any event of the kind  described in Section 3(f)
or 3(g), such Investor will immediately  discontinue  disposition of Registrable
Securities  pursuant to the  Registration  Statement  covering such  Registrable
Securities  until such Investor's  receipt of the copies of the  supplemented or
amended  prospectus  contemplated by Section 3(f) or 3(g) and, if so directed by
the Company,  such Investor  shall deliver to the Company (at the expense of the
Company) or destroy (and deliver to the Company a  certificate  of  destruction)
all  copies in such  Investor's  possession,  of the  prospectus  covering  such
Registrable Securities current at the time of receipt of such notice.

         5.       EXPENSES OF REGISTRATION.

         All  reasonable  expenses,   other  than  underwriting   discounts  and
commissions,   incurred   in   connection   with   registrations,   filings   or
qualifications pursuant to Sections 2 and 3, including,  without limitation, all
registration,  listing and qualification fees, printers and accounting fees, and
the fees and  disbursements of counsel for the Company,  and the reasonable fees
and  disbursements of one counsel selected by the Initial  Investors (which fees
and disbursements  shall count towards the $30,000 to be reimbursed  pursuant to
Section  4(f) of the  Securities  Purchase  Agreement),  shall  be  borne by the
Company.

      6. INDEMNIFICATION.

         In the event any Registrable  Securities are included in a Registration
Statement under this Agreement:

                  a. To the extent permitted by law, the Company will indemnify,
hold harmless and defend (i) each Investor who holds such Registrable Securities
and (ii) the directors,  officers,  partners,  employees, agents and each person
who controls any Investor  within the meaning of the 1933 Act or the  Securities
Exchange Act of 1934, as amended (the "1934 Act"), if any (each, an "Indemnified
Person"),  against any joint or several losses, claims, damages,  liabilities or
expenses (collectively,  together with actions,  proceedings or inquiries by any
regulatory or self-regulatory organization,  whether commenced or threatened, in
respect  thereof,  "Claims") to which any of them may become subject  insofar as
such  Claims are made in  writing  and arise out of or are based  upon:  (i) any
untrue   statement  or  alleged  untrue  statement  of  a  material  fact  in  a
Registration  Statement or the omission or alleged  omission to state  therein a
material fact required to be stated or necessary to make the statements  therein
not  misleading;  (ii) any untrue  statement  or alleged  untrue  statement of a
material  fact  contained  in any  preliminary  prospectus  if used prior to the
effective  date  of such  Registration  Statement,  or  contained  in the  final
prospectus  (as  amended or  supplemented,  if the Company  files any  amendment
thereof or supplement  thereto with the SEC) or the omission or alleged omission
to state  therein  any  material  fact  necessary  to make the  statements  made
therein,  in light of the circumstances  under which the statements therein were
made, not misleading; or (iii) any violation or alleged violation by the Company
of the 1933 Act, the 1934 Act, any other law, including, without limitation, any
state securities law, or any rule or regulation thereunder relating to the offer
or sale of the Registrable  Securities (the matters in the foregoing clauses (i)
through (iii) being,  collectively,  "Violations").  Subject to the restrictions
set forth in  Section  6(c) with  respect to the  number of legal  counsel,  the
Company shall  reimburse the Indemnified  Person,  promptly as such expenses are
incurred  and are due  and  payable,  for any  reasonable  legal  fees or  other
reasonable  expenses  incurred  by  them in  connection  with  investigating  or
defending  any such Claim.  Notwithstanding  anything to the contrary  contained
herein, the indemnification  agreement contained in this Section 6(a): (i) shall
not apply to a Claim  arising out of or based upon a Violation  which  occurs in
reliance upon and in  conformity  with  information  furnished in writing to the
Company by any  Indemnified  Person or underwriter for such  Indemnified  Person
expressly  for  use in  connection  with  the  preparation  of the  Registration
Statement  or  any  such  amendment  thereof  or  supplement  thereto,  if  such
prospectus  was timely made  available  by the Company  pursuant to Section 3(c)
hereof;  (ii) shall not apply to amounts paid in settlement of any Claim if such
settlement is effected  without the prior written consent of the Company,  which
consent  shall not be  unreasonably  withheld;  and (iii)  with  respect  to any
preliminary prospectus, shall not inure to the benefit of any Indemnified Person
if  the  untrue  statement  or  omission  of  material  fact  contained  in  the
preliminary  prospectus  was corrected on a timely basis in the  prospectus,  as
then  amended  or  supplemented,  such  corrected  prospectus  was  timely  made
available by the Company  pursuant to Section 3(c) hereof,  and the  Indemnified
Person was promptly advised in writing not to use the incorrect prospectus prior
to  the  use  giving  rise  to  a  Violation   and  such   Indemnified   Person,
notwithstanding  such advice, used it. Such indemnity shall remain in full force
and  effect  regardless  of  any  investigation  made  by or on  behalf  of  the
Indemnified Person and shall survive the transfer of the Registrable  Securities
by the Investors pursuant to Section 9.

                  b. In connection with any  Registration  Statement in which an
Investor is  participating,  each such Investor agrees severally and not jointly
to  indemnify,  hold  harmless  and  defend,  to the same extent and in the same
manner set forth in Section 6(a), the Company,  each of its  directors,  each of
its  officers who signs the  Registration  Statement,  each person,  if any, who
controls  the Company  within the  meaning of the 1933 Act or the 1934 Act,  any
underwriter  and  any  other  stockholder  selling  securities  pursuant  to the
Registration  Statement  or any of its  directors  or officers or any person who
controls such  stockholder or underwriter  within the meaning of the 1933 Act or
the  1934  Act  (collectively  and  together  with  an  Indemnified  Person,  an
"Indemnified Party"), against any Claim to which any of them may become subject,
under the 1933 Act, the 1934 Act or otherwise,  insofar as such Claim is made in
writing and arises out of or is based upon any  Violation by such  Investor,  in
each case to the extent (and only to the extent) that such  Violation  occurs in
reliance  upon and in  conformity  with  written  information  furnished  to the
Company by such Investor  expressly for use in connection with such Registration
Statement; and subject to Section 6(c) such Investor will reimburse any legal or
other expenses  (promptly as such expenses are incurred and are due and payable)
reasonably  incurred by them in connection with  investigating  or defending any
such Claim;  provided,  however,  that the indemnity agreement contained in this
Section 6(b) shall not apply to amounts paid in  settlement of any Claim if such
settlement is effected without the prior written consent of such Investor, which
consent shall not be unreasonably withheld; provided, further, however, that the
Investor shall be liable under this Agreement  (including  this Section 6(b) and
Section  7) for only that  amount as does not exceed  the net  proceeds  to such
Investor  as a result of the sale of  Registrable  Securities  pursuant  to such
Registration  Statement.  Such  indemnity  shall remain in full force and effect
regardless of any  investigation  made by or on behalf of such Indemnified Party
and shall  survive the transfer of the  Registrable  Securities by the Investors
pursuant  to Section  9.  Notwithstanding  anything  to the  contrary  contained
herein,  the  indemnification  agreement  contained  in this  Section  6(b) with
respect  to any  preliminary  prospectus  shall not inure to the  benefit of any
Indemnified Party if the untrue statement or omission of material fact contained
in the preliminary prospectus was corrected on a timely basis in the prospectus,
as then amended or supplemented.

                  c.  Promptly  after  receipt  by  an  Indemnified   Person  or
Indemnified  Party  under this  Section 6 of notice of the  commencement  of any
action  (including  any  governmental   action),   such  Indemnified  Person  or
Indemnified Party shall, if a Claim in respect thereof is to be made against any
indemnifying  party under this  Section 6, deliver to the  indemnifying  party a
written notice of the commencement  thereof,  and the  indemnifying  party shall
have the right to participate in, and, to the extent the  indemnifying  party so
desires,  jointly with any other indemnifying party similarly noticed, to assume
control  of the  defense  thereof  with  counsel  mutually  satisfactory  to the
indemnifying  party and the Indemnified  Person or the Indemnified Party, as the
case may be; provided,  however, that an Indemnified Person or Indemnified Party
shall have the right to retain its own counsel  with the fees and expenses to be
paid by the  indemnifying  party,  if,  in the  reasonable  opinion  of  counsel
retained by the indemnifying  party, the  representation  by such counsel of the
Indemnified  Person or  Indemnified  Party and the  indemnifying  party would be
inappropriate  due to actual  or  potential  differing  interests  between  such
Indemnified  Person or Indemnified Party and any other party represented by such
counsel  in such  proceeding.  The  indemnifying  party  shall  pay for only one
separate legal counsel for the Indemnified  Persons or the Indemnified  Parties,
as applicable,  and such legal counsel shall be selected by Investors  holding a
majority-in-interest  of the Registrable Securities included in the Registration
Statement   to   which   the   Claim   relates   (with   the   approval   of   a
majority-in-interest of the Initial Investors), if the Investors are entitled to
indemnification  hereunder,  or the  Company,  if the  Company  is  entitled  to
indemnification  hereunder, as applicable. The failure to deliver written notice
to the  indemnifying  party within a reasonable time of the  commencement of any
such action shall not relieve such  indemnifying  party of any  liability to the
Indemnified  Person or  Indemnified  Party  under this  Section 6, except to the
extent  that the  indemnifying  party is actually  prejudiced  in its ability to
defend such action. The indemnification required by this Section 6 shall be made
by  periodic   payments  of  the  amount   thereof  during  the  course  of  the
investigation or defense, as such expense, loss, damage or liability is incurred
and is due and payable.

         7.       CONTRIBUTION.

         To  the  extent  any   indemnification  by  an  indemnifying  party  is
prohibited or limited by law, the indemnifying  party agrees to make the maximum
contribution  with respect to any amounts for which it would otherwise be liable
under Section 6 to the fullest extent permitted by law; provided,  however, that
(i) no contribution shall be made under  circumstances where the maker would not
have been  liable for  indemnification  under the fault  standards  set forth in
Section  6, (ii) no  seller  of  Registrable  Securities  guilty  of  fraudulent
misrepresentation (within the meaning of Section 11(f) of the 1933 Act) shall be
entitled to contribution  from any seller of Registrable  Securities who was not
guilty of such fraudulent  misrepresentation,  and (iii) contribution  (together
with any  indemnification  or other  obligations  under this  Agreement)  by any
seller of Registrable Securities shall be limited in amount to the net amount of
proceeds received by such seller from the sale of such Registrable Securities.

         8.       REPORTS UNDER THE 1934 ACT.

         With a view to making  available to the  Investors the benefits of Rule
144  promulgated  under the 1933 Act or any other  similar rule or regulation of
the SEC that may at any time  permit the  investors  to sell  securities  of the
Company to the public without registration ("Rule 144"), the Company agrees to:

                  a.       make and keep public  information  available,  as
those terms are understood and defined
in Rule 144;

                  b. file with the SEC in a timely  manner all reports and other
documents required of the Company under the 1933 Act and the 1934 Act so long as
the Company  remains  subject to such  requirements  (it being  understood  that
nothing herein shall limit the Company's  obligations  under Section 4(c) of the
Securities  Purchase  Agreement)  and the  filing  of  such  reports  and  other
documents is required for the applicable provisions of Rule 144; and

                  c.  furnish to each  Investor  so long as such  Investor  owns
Registrable  Securities,  promptly upon request,  (i) a written statement by the
Company that it has complied  with the reporting  requirements  of Rule 144, the
1933 Act and the 1934 Act,  (ii) a copy of the most recent  annual or  quarterly
report of the  Company  and such other  reports  and  documents  so filed by the
Company,  and (iii) such other  information  as may be  reasonably  requested to
permit  the  Investors  to sell such  securities  pursuant  to Rule 144  without
registration.

         9.       ASSIGNMENT OF REGISTRATION RIGHTS.

         The rights under this Agreement  shall be  automatically  assignable by
the Investors to any transferee of all or any portion of the Preferred  Stock or
Warrants if: (i) the Investor  agrees in writing with the transferee or assignee
to assign such rights,  and a copy of such agreement is furnished to the Company
within a reasonable  time after such  assignment,  (ii) the Company is, within a
reasonable  time prior to such transfer or  assignment,  furnished  with written
notice of (a) the name and address of such  transferee or assignee,  and (b) the
securities with respect to which such registration  rights are being transferred
or  assigned,   (iii)  following  such  transfer  or  assignment,   the  further
disposition of such securities by the transferee or assignee is restricted under
the 1933 Act and applicable  state  securities  laws, (iv) at or before the time
the Company  receives  the written  notice  contemplated  by clause (ii) of this
sentence,  the  transferee or assignee  agrees in writing with the Company to be
bound by all of the provisions  contained  herein,  (v) such transfer shall have
been made in  accordance  with the  applicable  requirements  of the  Securities
Purchase Agreement,  and (vi) such transferee shall be an "accredited  investor"
as that term defined in Rule 501 of Regulation D promulgated under the 1933 Act.

         10.      AMENDMENT OF REGISTRATION RIGHTS.

         Provisions of this Agreement may be amended and the observance  thereof
may  be  waived  (either  generally  or  in a  particular  instance  and  either
retroactively or prospectively),  only with written consent of the Company, each
of the  Initial  Investors  (to the  extent  such  Initial  Investor  still owns
Registrable  Securities)  and  Investors  who hold a  majority  interest  of the
Registrable Securities. Any amendment or waiver effected in accordance with this
Section 10 shall be binding upon each Investor and the Company.

         11.      MISCELLANEOUS.

                  a. A person or entity is deemed to be a holder of  Registrable
Securities  whenever  such  person or entity  owns of  record  such  Registrable
Securities.  If  the  Company  receives  conflicting  instructions,  notices  or
elections  from  two or more  persons  or  entities  with  respect  to the  same
Registrable  Securities,  the Company shall act upon the basis of  instructions,
notice  or  election  received  from the  registered  owner of such  Registrable
Securities.

                  b. Any  notices  required or  permitted  to be given under the
terms  hereof  shall be sent by certified  or  registered  mail (return  receipt
requested)  or  delivered  personally  or by  courier  (including  a  recognized
overnight  delivery  service) or by facsimile  and shall be effective  five days
after being placed in the mail, if mailed by regular U.S. mail, or upon receipt,
if delivered personally or by courier (including a recognized overnight delivery
service) or by facsimile,  in each case addressed to a party.  The addresses for
such communications shall be:

         If to the Company:

         Saba Petroleum Company
         3201 Airpark Drive
         Suite 201
         Santa Maria, California  93455
         Attention: Chief Executive Officer
         Facsimile: (805) 565-5884

         With copy to:

         Steven K. Talley, Esq.
         Gibson, Dunn & Crutcher
         1801 California Street
         Suite 4100
         Denver, CO  80202-2694
         Facsimile: (303) 296-5310

If to an Investor:  to the address set forth  immediately  below such Investor's
name on the signature pages to the Securities Purchase Agreement.

                  c.  Failure of any party to exercise any right or remedy under
this  Agreement or otherwise,  or delay by a party in  exercising  such right or
remedy, shall not operate as a waiver thereof.

                  d. This Agreement shall be enforced, governed by and construed
in  accordance  with the laws of the State of Delaware  applicable to agreements
made and to be  performed  entirely  within  such  State.  In the event that any
provision of this  Agreement is invalid or  unenforceable  under any  applicable
statute or rule of law, then such provision  shall be deemed  inoperative to the
extent that it may conflict  therewith  and shall be deemed  modified to conform
with such statute or rule of law. Any  provision  hereof which may prove invalid
or unenforceable  under any law shall not affect the validity or  enforceability
of any other provision hereof. The parties hereto hereby submit to the exclusive
jurisdiction  of the United  States  Federal  Courts  located in  Delaware  with
respect  to any  dispute  arising  under  this  Agreement  or  the  transactions
contemplated hereby.

                  e.  This  Agreement  and  the  Securities  Purchase  Agreement
(including all schedules and exhibits  thereto)  constitute the entire agreement
among the parties  hereto with respect to the subject matter hereof and thereof.
There are no  restrictions,  promises,  warranties or  undertakings,  other than
those set forth or  referred  to herein  and  therein.  This  Agreement  and the
Securities  Purchase Agreement supersede all prior agreements and understandings
among the parties hereto with respect to the subject matter hereof and thereof.

                  f.  Subject  to the  requirements  of  Section 9 hereof,  this
Agreement  shall inure to the benefit of and be binding upon the  successors and
assigns of each of the parties hereto.

                  g.       The headings in this  Agreement  are for  convenience
  of  reference  only and shall not
limit or otherwise affect the meaning hereof.

                  h. This Agreement may be executed in two or more counterparts,
each of which shall be deemed an original but all of which shall  constitute one
and the same  agreement.  This  Agreement,  once  executed  by a  party,  may be
delivered to the other party hereto by facsimile  transmission of a copy of this
Agreement bearing the signature of the party so delivering this Agreement.

                  i. Each party  shall do and  perform,  or cause to be done and
performed,  all such further acts and things,  and shall execute and deliver all
such other  agreements,  certificates,  instruments and documents,  as the other
party may reasonably request in order to carry out the intent and accomplish the
purposes of this Agreement and the consummation of the transactions contemplated
hereby.

                  j. Except as otherwise provided herein, all consents and other
determinations  to be made by the Investors  pursuant to this Agreement shall be
made by Investors holding a majority of the Registrable  Securities,  determined
as if the all of the  shares  of  Preferred  Stock  then  outstanding  have been
converted into for Registrable Securities.

                  k. The language  used in this  Agreement  will be deemed to be
the language chosen by the parties to express their mutual intent,  and no rules
of strict construction will be applied against any party.

                  l. If the  performance of this  Agreement by any party,  or of
any obligation  under this Agreement,  is prevented,  restricted,  or interfered
with by reason of war,  revolution,  civil  commotion,  acts of public  enemies,
blockade, embargo, strikes, any law, order, proclamation, regulation, ordinance,
demand,  or  requirement  not  currently in effect  having a legal effect of any
government or any judicial  authority or  representative of any such government,
any other act whatsoever,  whether similar or dissimilar to those referred to in
this clause which are beyond the reasonable control of the party affected,  then
the parties os affected  shall,  upon giving prior  written  notice to the other
parties,  be excused  from such  performance  to the extent of such  prevention,
restriction, or interference,  provided that the party so affected shall use its
best  efforts  to avoid or  remove  such  causes  of  nonperformance,  and shall
continue performance hereunder with the utmost dispatch whenever such causes are
removed.  Upon such circumstances  arising,  the parties shall meet forthwith to
discuss  what  (if  any)  modification  may be  required  to the  terms  of this
Agreement,  in order to arrive at an equitable  solution.  For the  avoidance of
doubt,  the SEC's review  process shall not be deemed to be an event giving rise
to the relief provided hereby.







                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                  IN WITNESS  WHEREOF,  the Company and the undersigned  Initial
Investors  have caused this  Agreement to be duly  executed as of the date first
above written.


SABA PETROLEUM COMPANY


By:
         Ilyas Chaudhary
         Chief Executive Officer



RGC INTERNATIONAL INVESTORS, LDC

By: Rose Glen Capital Management, L.P., Investment Manager
         By: RGC General Partner Corp., as General Partner


By:
         Wayne D. Bloch
         Managing Director


EXHIBIT 10.32



         THIS WARRANT AND THE SHARES  ISSUABLE UPON THE EXERCISE OF THIS WARRANT
         HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED.
         EXCEPT AS  OTHERWISE  SET  FORTH  HEREIN  OR IN A  SECURITIES  PURCHASE
         AGREEMENT  DATED AS OF DECEMBER 31, 1997,  NEITHER THIS WARRANT NOR ANY
         OF SUCH SHARES MAY BE SOLD, OFFERED FOR SALE, ASSIGNED, TRANSFERRED, OR
         OTHERWISE  DISPOSED OF IN THE ABSENCE OF REGISTRATION UNDER SUCH ACT OR
         AN OPINION OF COUNSEL THAT  REGISTRATION IS NOT REQUIRED UNDER SUCH ACT
         OR UNLESS  SOLD  PURSUANT  TO RULE 144 UNDER  SUCH ACT.  ANY SUCH SALE,
         ASSIGNMENT  OR  TRANSFER  MUST  ALSO  COMPLY  WITH   APPLICABLE   STATE
         SECURITIES LAWS. IN ADDITION, THIS WARRANT IS SUBJECT TO LIMITATIONS AS
         SET FORTH IN THE SECURITIES  PURCHASE AGREEENT DATED AS OF DECEMBER 31,
         1997.

                                                                   Right to
                                                                   Purchase
                                                                    224,719
                                                                  Shares of
                                                          Common      Stock,
                                                          par  value   $.001
                                                                   per share


                    STOCK PURCHASE WARRANT (CLOSING WARRANT)

         THIS CERTIFIES THAT, for value received,  RGC INTERNATIONAL  INVESTORS,
LDC or its  registered  assigns,  is entitled to  purchase  from SABA  PETROLEUM
COMPANY,  a Delaware  corporation (the  "Company"),  at any time or from time to
time during the period specified in Paragraph 2 hereof,  Two Hundred Twenty Four
Thousand,  Seven Hundred Nineteen (224,719) fully paid and nonassessable  shares
of the Company's  Common Stock,  par value $.001 per share (the "Common Stock"),
at an  exercise  price of $10.68  per share  (the  AExercise  Price@).  The term
"Warrant  Shares,"  as  used  herein,  refers  to the  shares  of  Common  Stock
purchasable hereunder.  The Warrant Shares and the Exercise Price are subject to
adjustment  as provided  in  Paragraph 4 hereof.  The term  Warrants  means this
Warrant and the other warrants  issued or to be issued  pursuant to that certain
Securities Purchase Agreement, dated December 31, 1997, by and among the Company
and the Buyers listed on the execution  page thereof (the  "Securities  Purchase
Agreement").

         This  Warrant  is  subject  to the  following  terms,  provisions,  and
conditions:



<PAGE>


         1. Manner of Exercise;  Issuance of  Certificates;  Payment for Shares.
Subject to the  provisions  hereof,  this Warrant may be exercised by the holder
hereof,  in whole or in part, by the surrender of this Warrant,  together with a
completed  exercise  agreement  in  the  form  attached  hereto  (the  "Exercise
Agreement"),  to the Company during normal business hours on any business day at
the Company's principal executive offices (or such other office or agency of the
Company  as it may  designate  by notice  to the  holder  hereof),  and upon (i)
payment to the Company in cash,  by certified or official  bank check or by wire
transfer  for the account of the Company of the  Exercise  Price for the Warrant
Shares specified in the Exercise  Agreement or (ii) if the resale of the Warrant
Shares  by  the  holder  is  not  then  registered   pursuant  to  an  effective
registration  statement  under  the  Securities  Act of 1933,  as  amended  (the
ASecurities Act@), delivery to the Company of a written notice of an election to
effect a ACashless Exercise@ (as defined in Section 11(c) below) for the Warrant
Shares  specified in the  Exercise  Agreement.  The Warrant  Shares so purchased
shall be deemed to be issued to the holder hereof or such holder's designee,  as
the record  owner of such  shares,  as of the close of  business  on the date on
which this Warrant shall have been surrendered, the completed Exercise Agreement
shall have been  delivered,  and payment shall have been made for such shares as
set forth above. Certificates for the Warrant Shares so purchased,  representing
the aggregate  number of shares  specified in the Exercise  Agreement,  shall be
delivered to the holder hereof within a reasonable time, not exceeding three (3)
business days, after this Warrant shall have been so exercised. The certificates
so delivered  shall be in such  denominations  as may be requested by the holder
hereof and shall be  registered in the name of such holder or such other name as
shall be  designated by such holder.  If this Warrant shall have been  exercised
only in part, then,  unless this Warrant has expired,  the Company shall, at its
expense,  at the time of delivery of such certificates,  deliver to the holder a
new Warrant representing the number of shares with respect to which this Warrant
shall not then have been exercised.

                  Notwithstanding  anything in this Warrant to the contrary,  in
no event  shall the Holder of this  Warrant be  entitled to exercise a number of
Warrants (or portions  thereof) in excess of the number of Warrants (or portions
thereof)  upon  exercise  of which the sum of (i) the number of shares of Common
Stock  beneficially owned by the Holder and its affiliates (other than shares of
Common Stock which may be deemed beneficially owned through the ownership of the
unexercised  Warrants  and  unconverted  shares of Series A Preferred  Stock (as
defined in the Securities  Purchase  Agreement) and (ii) the number of shares of
Common Stock  issuable upon exercise of the Warrants (or portions  thereof) with
respect to which the determination  described herein is being made, would result
in  beneficial  ownership by the Holder and its  affiliates of more than 4.9% of
the  outstanding  shares  of  Common  Stock.  For  purposes  of the  immediately
preceding sentence,  (a) beneficial  ownership shall be determined in accordance
with  Section  13(d) of the  Securities  Exchange Act of 1934,  as amended,  and
Regulation 13D-G thereunder,  except as otherwise  provided in clause (i) hereof
and (b) the holder of this Warrant may waive the  limitations  set forth therein
by written  notice to the Company upon not less than  sixty-one  (61) days prior
notice (with such waiver taking  effect only upon the  expiration of such 61-day
notice period).

         2. Period of Exercise.  This Warrant is exercisable at any time or from
time to time on or after the date on which this Warrant is issued and  delivered
pursuant to the terms of the Securities Purchase Agreement and before 5:00 p.m.,
New York City time on the third (3rd)  anniversary  of the date of issuance (the
"Exercise Period").

         3.       Certain Agreements of the Company.  The Company hereby
covenants and agrees as follows:

                  (a) Shares to be Fully Paid.  All Warrant  Shares  will,  upon
issuance in accordance with the terms of this Warrant, be validly issued,  fully
paid, and nonassessable and free from all taxes, liens, and charges with respect
to the issue thereof.

                  (b)  Reservation of Shares.  During the Exercise  Period,  the
Company  shall at all times have  authorized,  and  reserved  for the purpose of
issuance upon exercise of this Warrant,  a sufficient number of shares of Common
Stock to provide for the exercise of this Warrant.

                  (c) Listing.  The Company shall promptly secure the listing of
the shares of Common  Stock  issuable  upon  exercise of the  Warrant  upon each
national  securities  exchange or automated quotation system, if any, upon which
shares of Common Stock are then listed  (subject to official  notice of issuance
upon exercise of this Warrant) and shall  maintain,  so long as any other shares
of Common  Stock shall be so listed,  such listing of all shares of Common Stock
from time to time issuable upon the exercise of this Warrant or issued  pursuant
to the  Securities  Purchase  Agreement;  and the Company  shall so list on each
national  securities exchange or automated quotation system, as the case may be,
and shall  maintain  such listing of, any other  shares of capital  stock of the
Company  issuable upon the exercise of this Warrant if and so long as any shares
of the same  class  shall be  listed on such  national  securities  exchange  or
automated quotation system.

                  (d)  Certain  Actions  Prohibited.  The  Company  will not, by
amendment  of its  charter or through  any  reorganization,  transfer of assets,
consolidation,  merger,  dissolution,  issue or sale of securities, or any other
voluntary action, avoid or seek to avoid the observance or performance of any of
the terms to be observed or performed by it hereunder,  but will at all times in
good faith assist in the carrying out of all the  provisions of this Warrant and
in the taking of all such action as may reasonably be requested by the holder of
this  Warrant in order to protect the  exercise  privilege of the holder of this
Warrant  against  dilution or other  impairment,  consistent  with the tenor and
purpose of this Warrant.  Without limiting the generality of the foregoing,  the
Company  (i) will not  increase  the par value of any  shares  of  Common  Stock
receivable  upon the exercise of this Warrant  above the Exercise  Price then in
effect,  and (ii) will take all such actions as may be necessary or  appropriate
in  order  that the  Company  may  validly  and  legally  issue  fully  paid and
nonassessable shares of Common Stock upon the exercise of this Warrant.

                  (e) Successors and Assigns.  This Warrant will be binding upon
any entity succeeding to the Company by merger, consolidation, or acquisition of
all or substantially all the Company's assets.

         4.       Antidilution  Provisions.  During  the  Exercise  Period,  the
  Exercise  Price and the number of
Warrant  Shares shall be subject to adjustment  from time to time as provided in
this Paragraph 4.

         In the event that any  adjustment  of the  Exercise  Price as  required
herein results in a fraction of a cent,  such Exercise Price shall be rounded up
to the nearest cent.

                  (a)  Adjustment  of  Exercise  Price and Number of Shares upon
Issuance of Common Stock.  Except as otherwise  provided in Paragraphs  4(c) and
4(e) hereof,  if and whenever on or after the date of issuance of this  Warrant,
the Company  issues or sells,  or in accordance  with  Paragraph  4(b) hereof is
deemed to have issued or sold,  any shares of Common Stock for no  consideration
or for a  consideration  per share (before  deduction of reasonable  expenses or
commissions  or  underwriting  discounts or allowances in connection  therewith)
less than the Market Price (as  hereinafter  defined) on the date of issuance (a
"Dilutive Issuance"),  then immediately upon the Dilutive Issuance, the Exercise
Price will be reduced to a price determined by multiplying the Exercise Price in
effect  immediately  prior  to the  Dilutive  Issuance  by a  fraction,  (i) the
numerator  of which is an amount equal to the sum of (x) the number of shares of
Common Stock actually  outstanding  immediately prior to the Dilutive  Issuance,
plus (y) the quotient of the aggregate consideration, calculated as set forth in
Paragraph  4(b)  hereof,  received by the Company  upon such  Dilutive  Issuance
divided  by the  Market  Price  in  effect  immediately  prior  to the  Dilutive
Issuance,  and (ii) the  denominator  of which is the total  number of shares of
Common  Stock  Deemed  Outstanding  (as  defined  below)  immediately  after the
Dilutive Issuance.

                  (b)      Effect on Exercise Price of Certain  Events.  For
purposes of  determining  the adjusted
Exercise Price under Paragraph 4(a) hereof, the following will be applicable:

                           (i)      Issuance  of Rights or Options.  If the
Company in any manner  issues or grants
any warrants,  rights or options,  whether or not  immediately  exercisable,  to
subscribe for or to purchase Common Stock or other  securities  convertible into
or  exchangeable  for Common Stock  ("Convertible  Securities")  (such warrants,
rights and  options to  purchase  Common  Stock or  Convertible  Securities  are
hereinafter  referred to as "Options")  and the price per share for which Common
Stock is  issuable  upon the  exercise  of such  Options is less than the Market
Price on the date of issuance or grant of such  Options,  then the maximum total
number of shares of Common Stock  issuable upon the exercise of all such Options
will, as of the date of the issuance or grant of such  Options,  be deemed to be
outstanding  and to have been  issued and sold by the Company for such price per
share.  For purposes of the preceding  sentence,  the "price per share for which
Common Stock is issuable  upon the exercise of such  Options" is  determined  by
dividing (i) the total amount,  if any, received or receivable by the Company as
consideration for the issuance or granting of all such Options, plus the minimum
aggregate  amount of additional  consideration,  if any,  payable to the Company
upon  the  exercise  of all  such  Options,  plus,  in the  case of  Convertible
Securities  issuable  upon the exercise of such Options,  the minimum  aggregate
amount of  additional  consideration  payable  upon the  conversion  or exchange
thereof at the time such  Convertible  Securities  first become  convertible  or
exchangeable,  by (ii) the  maximum  total  number of  shares  of  Common  Stock
issuable  upon the exercise of all such Options  (assuming  full  conversion  of
Convertible  Securities,  if applicable).  No further adjustment to the Exercise
Price  will be made upon the  actual  issuance  of such  Common  Stock  upon the
exercise of such  Options or upon the  conversion  or  exchange  of  Convertible
Securities issuable upon exercise of such Options.

                           (ii)     Issuance of  Convertible  Securities.  If
the  Company in any manner  issues or
sells any Convertible Securities,  whether or not immediately convertible (other
than where the same are issuable upon the exercise of Options) and the price per
share for which Common  Stock is issuable  upon such  conversion  or exchange is
less than the  Market  Price on the date of  issuance,  then the  maximum  total
number of shares of Common Stock issuable upon the conversion or exchange of all
such  Convertible  Securities  will,  as of the  date  of the  issuance  of such
Convertible Securities,  be deemed to be outstanding and to have been issued and
sold by the Company for such price per share.  For the purposes of the preceding
sentence,  the "price per share for which  Common  Stock is  issuable  upon such
conversion or exchange" is determined by dividing (i) the total amount,  if any,
received or receivable by the Company as consideration  for the issuance or sale
of all  such  Convertible  Securities,  plus the  minimum  aggregate  amount  of
additional consideration,  if any, payable to the Company upon the conversion or
exchange  thereof  at  the  time  such   Convertible   Securities  first  become
convertible  or  exchangeable,  by (ii) the  maximum  total  number of shares of
Common Stock  issuable upon the  conversion or exchange of all such  Convertible
Securities.  No further  adjustment to the Exercise  Price will be made upon the
actual  issuance  of such  Common  Stock upon  conversion  or  exchange  of such
Convertible Securities.

                           (iii)    Change in Option  Price or  Conversion
Rate.  If there is a change at any time
in (i) the amount of  additional  consideration  payable to the Company upon the
exercise of any Options;  (ii) the amount of additional  consideration,  if any,
payable to the  Company  upon the  conversion  or  exchange  of any  Convertible
Securities;   or  (iii)  the  rate  at  which  any  Convertible  Securities  are
convertible into or exchangeable for Common Stock (other than under or by reason
of  provisions  designed to protect  against  dilution),  the Exercise  Price in
effect at the time of such change will be readjusted to the Exercise Price which
would  have  been in  effect  at such  time  had  such  Options  or  Convertible
Securities still outstanding provided for such changed additional  consideration
or changed  conversion rate, as the case may be, at the time initially  granted,
issued or sold.

                           (iv)     Treatment of Expired Options and
Unexercised  Convertible  Securities.  If, in
any case,  the total number of shares of Common Stock  issuable upon exercise of
any Option or upon conversion or exchange of any Convertible  Securities is not,
in fact, issued and the rights to exercise such Option or to convert or exchange
such Convertible Securities shall have expired or terminated, the Exercise Price
then in effect will be readjusted to the Exercise Price which would have been in
effect  at the  time of such  expiration  or  termination  had  such  Option  or
Convertible  Securities,  to the extent  outstanding  immediately  prior to such
expiration or termination  (other than in respect of the actual number of shares
of Common Stock issued upon exercise or conversion thereof), never been issued.

                           (v)      Calculation  of  Consideration  Received.
If  any  Common  Stock,  Options  or
Convertible  Securities are issued,  granted or sold for cash, the consideration
received  therefor for  purposes of this Warrant will be the amount  received by
the Company therefor,  before deduction of reasonable commissions,  underwriting
discounts or  allowances  or other  reasonable  expenses paid or incurred by the
Company in  connection  with such  issuance,  grant or sale.  In case any Common
Stock, Options or Convertible  Securities are issued or sold for a consideration
part or all of which shall be other than cash,  the amount of the  consideration
other  than  cash  received  by the  Company  will  be the  fair  value  of such
consideration,  except where such consideration consists of securities, in which
case the amount of  consideration  received  by the  Company  will be the Market
Price thereof as of the date of receipt.  In case any Common  Stock,  Options or
Convertible Securities are issued in connection with any acquisition,  merger or
consolidation in which the Company is the surviving  corporation,  the amount of
consideration  therefor  will be deemed to be the fair value of such  portion of
the net assets and business of the non-surviving  corporation as is attributable
to such Common Stock, Options or Convertible Securities, as the case may be. The
fair value of any consideration other than cash or securities will be determined
in good faith by the Board of Directors of the Company.

                           (vi)     Exceptions  to  Adjustment  of Exercise
Price.  No  adjustment to the Exercise
Price will be made (i) upon the exercise of any warrants, options or convertible
securities  granted,  issued and  outstanding  on the date of  issuance  of this
Warrant or issued pursuant to the Securities Purchase  Agreement;  (ii) upon the
grant or  exercise  of any stock or options  which may  hereafter  be granted or
exercised  under any employee  benefit plan of the Company now existing or to be
implemented  in the future,  so long as the issuance of such stock or options is
approved by a majority of the  independent  members of the Board of Directors of
the Company or a majority of the members of a committee of independent directors
established for such purpose; or (iii) upon the exercise of the Warrants.

                  (c) Subdivision or Combination of Common Stock. If the Company
at any time subdivides (by any stock split,  stock  dividend,  recapitalization,
reorganization,  reclassification  or  otherwise)  the  shares of  Common  Stock
acquirable  hereunder into a greater number of shares,  then,  after the date of
record for effecting such subdivision,  the Exercise Price in effect immediately
prior to such subdivision will be proportionately reduced. If the Company at any
time  combines  (by  reverse  stock  split,  recapitalization,   reorganization,
reclassification  or otherwise) the shares of Common Stock acquirable  hereunder
into a smaller  number of shares,  then,  after the date of record for effecting
such  combination,  the  Exercise  Price  in  effect  immediately  prior to such
combination will be proportionately increased.

                  (d)  Adjustment in Number of Shares.  Upon each  adjustment of
the Exercise Price pursuant to the provisions of this Paragraph 4, the number of
shares of Common Stock  issuable upon exercise of this Warrant shall be adjusted
by multiplying a number equal to the Exercise Price in effect  immediately prior
to such  adjustment  by the  number  of shares of  Common  Stock  issuable  upon
exercise of this Warrant  immediately  prior to such adjustment and dividing the
product so obtained by the adjusted Exercise Price.

                  (e)   Consolidation,   Merger   or   Sale.   In  case  of  any
consolidation  of the  Company  with,  or merger of the  Company  into any other
corporation, or in case of any sale or conveyance of all or substantially all of
the assets of the  Company  other  than in  connection  with a plan of  complete
liquidation of the Company, then as a condition of such consolidation, merger or
sale or conveyance,  adequate  provision will be made whereby the holder of this
Warrant will have the right to acquire and receive upon exercise of this Warrant
in lieu of the shares of Common Stock  immediately  theretofore  acquirable upon
the exercise of this Warrant, such shares of stock,  securities or assets as may
be issued or payable  with respect to or in exchange for the number of shares of
Common Stock immediately  theretofore acquirable and receivable upon exercise of
this  Warrant had such  consolidation,  merger or sale or  conveyance  not taken
place. In any such case, the Company will make  appropriate  provision to insure
that the provisions of this Paragraph 4 hereof will  thereafter be applicable as
nearly as may be in  relation  to any shares of stock or  securities  thereafter
deliverable  upon the exercise of this Warrant.  The Company will not effect any
consolidation,  merger or sale or  conveyance  unless prior to the  consummation
thereof,  the  successor  corporation  (if other  than the  Company)  assumes by
written instrument the obligations under this Paragraph 4 and the obligations to
deliver to the holder of this Warrant such shares of stock, securities or assets
as, in accordance with the foregoing  provisions,  the holder may be entitled to
acquire.

                  (f) Distribution of Assets.  In case the Company shall declare
or make any  distribution  of its assets  (including  cash) to holders of Common
Stock  as a  partial  liquidating  dividend,  by way of  return  of  capital  or
otherwise,  then, after the date of record for determining stockholders entitled
to such distribution,  but prior to the date of distribution, the holder of this
Warrant  shall be entitled upon exercise of this Warrant for the purchase of any
or all of the shares of Common Stock  subject  hereto,  to receive the amount of
such assets which would have been payable to the holder had such holder been the
holder of such shares of Common  Stock on the record date for the  determination
of stockholders entitled to such distribution.

                  (g) Notice of  Adjustment.  Upon the  occurrence  of any event
which  requires any  adjustment of the Exercise  Price,  then,  and in each such
case, the Company shall give notice thereof to the holder of this Warrant, which
notice shall state the Exercise  Price  resulting  from such  adjustment and the
increase or decrease in the number of Warrant  Shares  purchasable at such price
upon exercise,  setting forth in reasonable detail the method of calculation and
the facts  upon which  such  calculation  is based.  Such  calculation  shall be
certified by the chief financial officer of the Company.

                  (h) Minimum Adjustment of Exercise Price. No adjustment of the
Exercise  Price shall be made in an amount of less than 1% of the Exercise Price
in effect at the time such adjustment is otherwise  required to be made, but any
such lesser  adjustment  shall be carried  forward and shall be made at the time
and  together  with the next  subsequent  adjustment  which,  together  with any
adjustments  so  carried  forward,  shall  amount  to not  less  than 1% of such
Exercise Price.

                  (i) No Fractional Shares. No fractional shares of Common Stock
are to be issued upon the exercise of this Warrant,  but the Company shall pay a
cash  adjustment  in respect of any  fractional  share which would  otherwise be
issuable in an amount equal to the same  fraction of the Market Price of a share
of Common Stock on the date of such exercise.

                  (j)  Other Notices.  In case at any time:

                           (i) the Company  shall  declare any dividend  upon
the Common Stock payable in shares of
stock of any  class or make  any  other  distribution  (including  dividends  or
distributions  payable in cash out of retained  earnings)  to the holders of the
Common Stock;

                           (ii) the  Company  shall  offer for  subscription
pro rata to the holders of the Common
Stock any additional shares of stock of any class or other rights;

                           (iii) there shall be any capital  reorganization  of
the  Company,  or  reclassification
of the Common Stock, or consolidation  or merger of the Company with or into, or
 sale of all or  substantially  all
its assets to, another corporation or entity; or

                           (iv) there shall be a voluntary or  involuntary
dissolution,  liquidation or winding-up
of the Company;

then,  in each such case,  the Company  shall give to the holder of this Warrant
(a) notice of the date on which the books of the Company shall close or a record
shall be taken for  determining  the holders of Common Stock entitled to receive
any such dividend,  distribution,  or subscription rights or for determining the
holders of Common Stock entitled to vote in respect of any such  reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding-up  and (b) in the  case of any such  reorganization,  reclassification,
consolidation,  merger, sale, dissolution,  liquidation or winding-up, notice of
the date (or,  if not then  known,  a  reasonable  approximation  thereof by the
Company) when the same shall take place. Such notice shall also specify the date
on which the holders of Common Stock shall be entitled to receive such dividend,
distribution, or subscription rights or to exchange their Common Stock for stock
or  other  securities  or  property   deliverable   upon  such   reorganization,
reclassification,  consolidation,  merger, sale,  dissolution,  liquidation,  or
winding-up,  as the case  may be.  Such  notice  shall be given at least 30 days
prior to the record date or the date on which the Company's  books are closed in
respect thereto. Failure to give any such notice or any defect therein shall not
affect the validity of the proceedings  referred to in clauses (i), (ii),  (iii)
and (iv) above.

                  (k)  Certain   Events.   If  any  event  occurs  of  the  type
contemplated by the adjustment  provisions of this Paragraph 4 but not expressly
provided for by such  provisions,  the Company will give notice of such event as
provided in Paragraph  4(g) hereof,  and the Company's  Board of Directors  will
make an appropriate adjustment in the Exercise Price and the number of shares of
Common Stock  acquirable upon exercise of this Warrant so that the rights of the
Holder shall be neither enhanced nor diminished by such event.

                  (l)      Certain Definitions.

                           (i)      "Common  Stock  Deemed  Outstanding"  shall
 mean the number of shares of Common
Stock actually  outstanding  (not  including  shares of Common Stock held in the
treasury of the Company),  plus (x) pursuant to Paragraph  4(b)(i)  hereof,  the
maximum  total  number of shares of Common Stock  issuable  upon the exercise of
Options,  as of the date of such issuance or grant of such Options,  if any, and
(y) pursuant to Paragraph 4(b)(ii) hereof, the maximum total number of shares of
Common Stock issuable upon conversion or exchange of Convertible Securities,  as
of the date of issuance of such Convertible Securities, if any.

                           (ii)     AMarket  Price,@ as of any date,  (i) means
 the  average  of the last  reported
sale prices for the shares of Common Stock on the American  Stock  Exchange (the
"AMEX")  for the  five (5)  trading  days  immediately  preceding  such  date as
reported  by  Bloomberg,  L.P.  ("Bloomberg"),  or (ii)  if the  AMEX is not the
principal trading market for the shares of Common Stock, the average of the last
reported sale prices on the principal trading market for the Common Stock during
the same period as reported by  Bloomberg,  or (iii) if market  value  cannot be
calculated as of such date on any of the foregoing bases, the Market Price shall
be the fair market value as reasonably determined in good faith by (a) the Board
of Directors of the Corporation or, at the option of a  majority-in-interest  of
the holders of the outstanding Warrants by (b) an independent investment bank of
nationally  recognized  standing in the valuation of  businesses  similar to the
business of the  corporation.  The manner of determining the Market Price of the
Common Stock set forth in the foregoing  definition  shall apply with respect to
any other security in respect of which a  determination  as to market value must
be made hereunder.

                           (iii)    "Common  Stock," for purposes of this
Paragraph 4,  includes the Common Stock,
par value  $.001 per share,  and any  additional  class of stock of the  Company
having no preference as to dividends or distributions  on liquidation,  provided
that the shares  purchasable  pursuant to this Warrant shall include only shares
of Common Stock,  par value $.001 per share, in respect of which this Warrant is
exercisable,  or shares  resulting  from any  subdivision or combination of such
Common  Stock,  or  in  the  case  of  any   reorganization,   reclassification,
consolidation,  merger,  or sale of the character  referred to in Paragraph 4(e)
hereof,  the  stock  or  other  securities  or  property  provided  for in  such
Paragraph.

         5. Issue Tax. The issuance of certificates  for Warrant Shares upon the
exercise  of this  Warrant  shall be made  without  charge to the holder of this
Warrant or such shares for any issuance  tax or other costs in respect  thereof,
provided  that the  Company  shall not be  required  to pay any tax which may be
payable in respect of any transfer  involved in the issuance and delivery of any
certificate in a name other than the holder of this Warrant.

         6. No Rights or Liabilities  as a  Shareholder.  This Warrant shall not
entitle the holder  hereof to any voting rights or other rights as a shareholder
of the  Company.  No provision of this  Warrant,  in the absence of  affirmative
action by the holder hereof to purchase Warrant Shares,  and no mere enumeration
herein of the rights or privileges of the holder hereof,  shall give rise to any
liability  of such  holder for the  Exercise  Price or as a  shareholder  of the
Company,  whether  such  liability is asserted by the Company or by creditors of
the Company.

         7.       Transfer, Exchange, and Replacement of Warrant.

                  (a)  Restriction  on  Transfer.  This  Warrant  and the rights
granted  to the  holder  hereof  are  transferable,  in whole  or in part,  upon
surrender of this Warrant,  together with a properly executed  assignment in the
form  attached  hereto,  at the office or agency of the  Company  referred to in
Paragraph 7(e) below,  provided,  however, that any transfer or assignment shall
be subject  to the  conditions  set forth in  Paragraph  7(f)  hereof and to the
applicable   provisions  of  the  Securities  Purchase   Agreement.   Until  due
presentment  for  registration  of  transfer  on the books of the  Company,  the
Company may treat the  registered  holder  hereof as the owner and holder hereof
for all  purposes,  and the  Company  shall not be affected by any notice to the
contrary.  Notwithstanding  anything  to  the  contrary  contained  herein,  the
registration  rights  described in Paragraph 8 are assignable only in accordance
with the provisions of that certain  Registration Rights Agreement,  dated as of
December 31, 1997,  by and among the Company and the other  signatories  thereto
(the "Registration Rights Agreement").

                  (b) Warrant  Exchangeable  for Different  Denominations.  This
Warrant is  exchangeable,  upon the surrender hereof by the holder hereof at the
office or agency of the Company  referred to in  Paragraph  7(e) below,  for new
Warrants of like tenor  representing  in the aggregate the right to purchase the
number of shares of Common Stock which may be purchased hereunder,  each of such
new Warrants to represent  the right to purchase  such number of shares as shall
be designated by the holder hereof at the time of such surrender.

                  (c)   Replacement   of  Warrant.   Upon  receipt  of  evidence
reasonably  satisfactory  to the  Company of the loss,  theft,  destruction,  or
mutilation  of this  Warrant  and,  in the  case of any  such  loss,  theft,  or
destruction,  upon delivery of an indemnity agreement reasonably satisfactory in
form and amount to the Company  (including  the posting of a bond, if reasonably
requested  by the  Company),  or,  in the  case  of any  such  mutilation,  upon
surrender and cancellation of this Warrant,  the Company,  at its expense,  will
execute and deliver, in lieu thereof, a new Warrant of like tenor.

                  (d) Cancellation;  Payment of Expenses.  Upon the surrender of
this Warrant in  connection  with any  transfer,  exchange,  or  replacement  as
provided in this  Paragraph  7, this Warrant  shall be promptly  canceled by the
Company.  The Company shall pay all taxes (other than securities transfer taxes)
and all other  expenses  (other  than legal  expenses,  if any,  incurred by the
Holder or transferees or any expenses incurred in connection with the posting of
a bond pursuant to Paragraph 7(c) above) and charges  payable in connection with
the preparation,  execution, and delivery of Warrants pursuant to this Paragraph
7.

                  (e)  Register.  The Company shall  maintain,  at its principal
executive  offices  (or such  other  office or agency of the  Company  as it may
designate by notice to the holder hereof), a register for this Warrant, in which
the Company  shall  record the name and address of the person in whose name this
Warrant has been issued,  as well as the name and address of each transferee and
each prior owner of this Warrant.

                  (f) Exercise or Transfer Without Registration. If, at the time
of the surrender of this Warrant in connection with any exercise,  transfer,  or
exchange of this  Warrant,  this Warrant (or, in the case of any  exercise,  the
Warrant Shares issuable hereunder), shall not be registered under the Securities
Act of 1933,  as  amended  (the  "Securities  Act") and under  applicable  state
securities or blue sky laws, the Company may require, as a condition of allowing
such exercise,  transfer, or exchange, (i) that the holder or transferee of this
Warrant,  as the case may be,  furnish  to the  Company  a  written  opinion  of
counsel,  which opinion and counsel are acceptable to the Company, to the effect
that such exercise, transfer, or exchange may be made without registration under
said Act and under  applicable  state securities or blue sky laws, (ii) that the
holder or transferee  execute and deliver to the Company an investment letter in
form and substance acceptable to the Company and (iii) that the transferee be an
Aaccredited investor@ as defined in Rule 501(a) promulgated under the Securities
Act; provided that no such opinion, letter or status as an Aaccredited investor@
shall be required in connection  with a transfer  pursuant to Rule 144 under the
Securities  Act.  The first  holder of this  Warrant,  by taking and holding the
same,  represents to the Company that such holder is acquiring  this Warrant for
investment and not with a view to the distribution thereof.

         8.       Registration  Rights.  The initial  holder of this  Warrant
(and  certain  assignees  thereof) is
entitled  to the  benefit  of such  registration  rights  in  respect  of the
Warrant  Shares  as are  set  forth  in  Section  2 of the  Registration  Rights
Agreement.

         9. Notices. All notices, requests, and other communications required or
permitted to be given or delivered hereunder to the holder of this Warrant shall
be in writing, and shall be personally delivered,  or shall be sent by certified
or registered mail or by recognized overnight mail courier,  postage prepaid and
addressed,  to such holder at the address  shown for such holder on the books of
the  Company,  or at such  other  address as shall  have been  furnished  to the
Company  by  notice  from  such  holder.  All  notices,   requests,   and  other
communications  required or permitted to be given or delivered  hereunder to the
Company shall be in writing, and shall be personally delivered, or shall be sent
by certified or registered mail or by recognized overnight mail courier, postage
prepaid and addressed, to the office of the Company at 3201 Airpark Drive, Suite
201, Santa Maria,  California 93455,  Attention:  Chief Executive Officer, or at
such other address as shall have been furnished to the holder of this Warrant by
notice from the Company. Any such notice, request, or other communication may be
sent by facsimile, but shall in such case be subsequently confirmed by a writing
personally  delivered or sent by certified or  registered  mail or by recognized
overnight  mail  courier as provided  above.  All notices,  requests,  and other
communications  shall be  deemed to have  been  given  either at the time of the
receipt  thereof by the person entitled to receive such notice at the address of
such person for  purposes of this  Paragraph 9, or, if mailed by  registered  or
certified mail or with a recognized overnight mail courier upon deposit with the
United States Post Office or such overnight mail courier,  if postage is prepaid
and the mailing is properly addressed, as the case may be.

         10.      Governing  Law. THIS WARRANT  SHALL BE GOVERNED BY AND
CONSTRUED AND ENFORCED IN ACCORDANCE  WITH
THE  INTERNAL  LAWS OF THE STATE OF DELAWARE  WITHOUT  REGARD TO THE BODY OF LAW
CONTROLLING CONFLICTS OF LAW.

         11.      Miscellaneous.

                  (a)      Amendments.   This  Warrant  and  any  provision
hereof  may  only  be  amended  by  an
instrument in writing signed by the Company and the holder hereof.

                  (b)      Descriptive  Headings.  The  descriptive  headings
of the  several  paragraphs  of this
Warrant are inserted for purposes of reference  only,  and shall not affect the
 meaning or  construction  of any of
the provisions hereof.

                  (c)  Cashless  Exercise.   Notwithstanding   anything  to  the
contrary  contained in this Warrant,  if the resale of the Warrant Shares by the
holder is not then registered  pursuant to an effective  registration  statement
under the  Securities  Act,  this Warrant may be exercised by  presentation  and
surrender of this Warrant to the Company at its principal executive offices with
a written  notice of the  holder=s  intention  to  effect a  cashless  exercise,
including  a  calculation  of the number of shares of Common  Stock to be issued
upon such exercise in accordance with the terms hereof (a ACashless  Exercise@).
In the event of a Cashless  Exercise,  in lieu of paying the  Exercise  Price in
cash,  the holder  shall  surrender  this  Warrant  for that number of shares of
Common Stock  determined by multiplying the number of Warrant Shares to which it
would  otherwise be entitled by a fraction,  the numerator of which shall be the
difference  between the then current  Market Price per share of the Common Stock
and the Exercise  Price,  and the denominator of which shall be the then current
Market Price per share of Common Stock.






                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


<PAGE>



         IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by
its duly authorized officer.

                             SABA PETROLEUM COMPANY


                          By:                  ________________________________
                                               Ilyas Chaudhary
                             Chief Executive Officer



                                                  Dated as of December 31, 1997



                           FORM OF EXERCISE AGREEMENT

                                                  Dated:  ________, ____.


To:_____________________________


         The  undersigned,  pursuant to the  provisions  set forth in the within
Warrant,  hereby agrees to purchase  ________  shares of Common Stock covered by
such Warrant, and makes payment herewith in full therefor at the price per share
provided by such Warrant in cash or by  certified or official  bank check in the
amount of,  or, if the resale of such  Common  Stock by the  undersigned  is not
currently registered pursuant to an effective  registration  statement under the
Securities  Act of 1933, as amended,  by surrender of  securities  issued by the
Company  (including a portion of the Warrant) having a market value (in the case
of a portion of this Warrant, determined in accordance with Section 11(c) of the
Warrant) equal to $_________.  Please issue a certificate  or  certificates  for
such shares of Common  Stock in the name of and pay any cash for any  fractional
share to:


                Name:                      ___________________________________
                Signature:                    ________________________________
                Address:                      ________________________________
                                             --------------------------------

                 Note:             The  above   signature   should   correspond
                                   exactly  with  the  name on the  face of the
                                   within Warrant.

and,  if said  number  of shares of  Common  Stock  shall not be all the  shares
purchasable under the within Warrant,  a new Warrant is to be issued in the name
of said undersigned  covering the balance of the shares  purchasable  thereunder
less any fraction of a share paid in cash.


                               FORM OF ASSIGNMENT


         FOR  VALUE  RECEIVED,   the  undersigned  hereby  sells,  assigns,  and
transfers  all the  rights of the  undersigned  under the within  Warrant,  with
respect  to the  number  of shares of Common  Stock  covered  thereby  set forth
hereinbelow, to:

Name of Assignee                    Address                        No of Shares






,   and   hereby   irrevocably    constitutes   and   appoints    ______________
________________________  as agent and attorney-in-fact to transfer said Warrant
on the books of the within-named corporation, with full power of substitution in
the premises.


Dated: _____________________, ____,

In the presence of

- ------------------

                Name:                      ___________________________________

               Signature:                  _________________________
                                    Title of Signing Officer or Agent (if any):
                                          -----------------------------------
               Address:                  ___________________________
                                           ---------------------------


                         Note:    The  above   signature   should   correspond
                                  exactly  with  the  name on the  face of the
                                  within Warrant.



EXHIBIT 10.33

 THIS    WARRANT AND THE SHARES  ISSUABLE UPON THE EXERCISE OF THIS WARRANT HAVE
         NOT BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933,  AS  AMENDED.
         EXCEPT AS  OTHERWISE  SET  FORTH  HEREIN  OR IN A  SECURITIES  PURCHASE
         AGREEMENT  DATED AS OF DECEMBER 31, 1997,  NEITHER THIS WARRANT NOR ANY
         OF SUCH SHARES MAY BE SOLD, OFFERED FOR SALE, ASSIGNED, TRANSFERRED, OR
         OTHERWISE  DISPOSED OF IN THE ABSENCE OF REGISTRATION UNDER SUCH ACT OR
         AN OPINION OF COUNSEL THAT  REGISTRATION IS NOT REQUIRED UNDER SUCH ACT
         OR UNLESS  SOLD  PURSUANT  TO RULE 144 UNDER  SUCH ACT.  ANY SUCH SALE,
         ASSIGNMENT  OR  TRANSFER  MUST  ALSO  COMPLY  WITH   APPLICABLE   STATE
         SECURITIES LAWS. IN ADDITION, THIS WARRANT IS SUBJECT TO LIMITATIONS AS
         SET FORTH IN THE SECURITIES PURCHASE AGREEMENT DATED AS OF DECEMBER 31,
         1997.

                                                                     Right to
                                                                     Purchase
                                                                     ---------
                                                                     Shares of
                                                             Common      Stock,
                                                             par  value   $.001
                                                                      per share


                   STOCK PURCHASE WARRANT (REDEMPTION WARRANT)

         THIS CERTIFIES THAT, for value received,  RGC INTERNATIONAL  INVESTORS,
LDC or its  registered  assigns,  is entitled to  purchase  from SABA  PETROLEUM
COMPANY,  a Delaware  corporation (the  "Company"),  at any time or from time to
time during the period  specified in  Paragraph 2 hereof,  _____________________
(_______) fully paid and nonassessable shares of the Company's Common Stock, par
value $.001 per share (the "Common Stock"), at an exercise price of $_____ [105%
of the  average  closing  bid  price  of the  common  stock  for  the  five  (5)
consecutive  trading days immediately  preceding the redemption notice date] per
share (the AExercise Price@). The term "Warrant Shares," as used herein,  refers
to the shares of Common Stock purchasable hereunder.  The Warrant Shares and the
Exercise Price are subject to adjustment as provided in Paragraph 4 hereof.  The
term Warrants means this Warrant and the other  warrants  issued or to be issued
pursuant to that certain Securities Purchase Agreement, dated December 31, 1997,
by and among the Company and the Buyers  listed on the  execution  page  thereof
(the "Securities Purchase Agreement").

         This  Warrant  is  subject  to the  following  terms,  provisions,  and
conditions:


         1. Manner of Exercise;  Issuance of  Certificates;  Payment for Shares.
Subject to the  provisions  hereof,  this Warrant may be exercised by the holder
hereof,  in whole or in part, by the surrender of this Warrant,  together with a
completed  exercise  agreement  in  the  form  attached  hereto  (the  "Exercise
Agreement"),  to the Company during normal business hours on any business day at
the Company's principal executive offices (or such other office or agency of the
Company  as it may  designate  by notice  to the  holder  hereof),  and upon (i)
payment to the Company in cash,  by certified or official  bank check or by wire
transfer  for the account of the Company of the  Exercise  Price for the Warrant
Shares specified in the Exercise  Agreement or (ii) if the resale of the Warrant
Shares  by  the  holder  is  not  then  registered   pursuant  to  an  effective
registration  statement  under  the  Securities  Act of 1933,  as  amended  (the
ASecurities Act@), delivery to the Company of a written notice of an election to
effect a ACashless Exercise@ (as defined in Section 11(c) below) for the Warrant
Shares  specified in the  Exercise  Agreement.  The Warrant  Shares so purchased
shall be deemed to be issued to the holder hereof or such holder's designee,  as
the record  owner of such  shares,  as of the close of  business  on the date on
which this Warrant shall have been surrendered, the completed Exercise Agreement
shall have been  delivered,  and payment shall have been made for such shares as
set forth above. Certificates for the Warrant Shares so purchased,  representing
the aggregate  number of shares  specified in the Exercise  Agreement,  shall be
delivered to the holder hereof within a reasonable time, not exceeding three (3)
business days, after this Warrant shall have been so exercised. The certificates
so delivered  shall be in such  denominations  as may be requested by the holder
hereof and shall be  registered in the name of such holder or such other name as
shall be  designated by such holder.  If this Warrant shall have been  exercised
only in part, then,  unless this Warrant has expired,  the Company shall, at its
expense,  at the time of delivery of such certificates,  deliver to the holder a
new Warrant representing the number of shares with respect to which this Warrant
shall not then have been exercised.

                  Notwithstanding  anything in this Warrant to the contrary,  in
no event  shall the Holder of this  Warrant be  entitled to exercise a number of
Warrants (or portions  thereof) in excess of the number of Warrants (or portions
thereof)  upon  exercise  of which the sum of (i) the number of shares of Common
Stock  beneficially owned by the Holder and its affiliates (other than shares of
Common Stock which may be deemed beneficially owned through the ownership of the
unexercised  Warrants  and  unconverted  shares of Series A Preferred  Stock (as
defined in the Securities  Purchase  Agreement) and (ii) the number of shares of
Common Stock  issuable upon exercise of the Warrants (or portions  thereof) with
respect to which the determination  described herein is being made, would result
in  beneficial  ownership by the Holder and its  affiliates of more than 4.9% of
the  outstanding  shares  of  Common  Stock.  For  purposes  of the  immediately
preceding sentence,  (a) beneficial  ownership shall be determined in accordance
with  Section  13(d) of the  Securities  Exchange Act of 1934,  as amended,  and
Regulation 13D-G thereunder,  except as otherwise  provided in clause (i) hereof
and (b) the holder of this Warrant may waive the  limitations  set forth therein
by written  notice to the Company upon not less than  sixty-one  (61) days prior
notice (with such waiver taking  effect only upon the  expiration of such 61-day
notice period).

         2. Period of Exercise.  This Warrant is exercisable at any time or from
time to time on or after the date on which this Warrant is issued and  delivered
pursuant to the terms of the Securities Purchase Agreement and before 5:00 p.m.,
New York City time on the fifth (5th)  anniversary  of the date of issuance (the
"Exercise Period").

         3.       Certain Agreements of the Company.  The Company hereby
covenants and agrees as follows:

                  (a) Shares to be Fully Paid.  All Warrant  Shares  will,  upon
issuance in accordance with the terms of this Warrant, be validly issued,  fully
paid, and nonassessable and free from all taxes, liens, and charges with respect
to the issue thereof.

                  (b)  Reservation of Shares.  During the Exercise  Period,  the
Company  shall at all times have  authorized,  and  reserved  for the purpose of
issuance upon exercise of this Warrant,  a sufficient number of shares of Common
Stock to provide for the exercise of this Warrant.

                  (c) Listing.  The Company shall promptly secure the listing of
the shares of Common  Stock  issuable  upon  exercise of the  Warrant  upon each
national  securities  exchange or automated quotation system, if any, upon which
shares of Common Stock are then listed  (subject to official  notice of issuance
upon exercise of this Warrant) and shall  maintain,  so long as any other shares
of Common  Stock shall be so listed,  such listing of all shares of Common Stock
from time to time issuable  upon the exercise of this  Warrant;  and the Company
shall  so list on each  national  securities  exchange  or  automated  quotation
system, as the case may be, and shall maintain such listing of, any other shares
of capital  stock of the Company  issuable  upon the exercise of this Warrant if
and so long as any  shares of the same  class  shall be listed on such  national
securities exchange or automated quotation system.

                  (d)  Certain  Actions  Prohibited.  The  Company  will not, by
amendment  of its  charter or through  any  reorganization,  transfer of assets,
consolidation,  merger,  dissolution,  issue or sale of securities, or any other
voluntary action, avoid or seek to avoid the observance or performance of any of
the terms to be observed or performed by it hereunder,  but will at all times in
good faith assist in the carrying out of all the  provisions of this Warrant and
in the taking of all such action as may reasonably be requested by the holder of
this  Warrant in order to protect the  exercise  privilege of the holder of this
Warrant  against  dilution or other  impairment,  consistent  with the tenor and
purpose of this Warrant.  Without limiting the generality of the foregoing,  the
Company  (i) will not  increase  the par value of any  shares  of  Common  Stock
receivable  upon the exercise of this Warrant  above the Exercise  Price then in
effect,  and (ii) will take all such actions as may be necessary or  appropriate
in  order  that the  Company  may  validly  and  legally  issue  fully  paid and
nonassessable shares of Common Stock upon the exercise of this Warrant.

                  (e) Successors and Assigns.  This Warrant will be binding upon
any entity succeeding to the Company by merger, consolidation, or acquisition of
all or substantially all the Company's assets.

         4.       Antidilution  Provisions.  During  the  Exercise  Period,
the  Exercise  Price and the number of
Warrant Shares shall be subject to adjustment from time to time as provided in
this Paragraph 4.

         In the event that any  adjustment  of the  Exercise  Price as  required
herein results in a fraction of a cent,  such Exercise Price shall be rounded up
to the nearest cent.

                  (a)  Adjustment  of  Exercise  Price and Number of Shares upon
Issuance of Common Stock.  Except as otherwise  provided in Paragraphs  4(c) and
4(e) hereof,  if and whenever on or after the date of issuance of this  Warrant,
the Company  issues or sells,  or in accordance  with  Paragraph  4(b) hereof is
deemed to have issued or sold,  any shares of Common Stock for no  consideration
or for a  consideration  per share (before  deduction of reasonable  expenses or
commissions  or  underwriting  discounts or allowances in connection  therewith)
less than the Market Price (as  hereinafter  defined) on the date of issuance (a
"Dilutive Issuance"),  then immediately upon the Dilutive Issuance, the Exercise
Price will be reduced to a price determined by multiplying the Exercise Price in
effect  immediately  prior  to the  Dilutive  Issuance  by a  fraction,  (i) the
numerator  of which is an amount equal to the sum of (x) the number of shares of
Common Stock actually  outstanding  immediately prior to the Dilutive  Issuance,
plus (y) the quotient of the aggregate consideration, calculated as set forth in
Paragraph  4(b)  hereof,  received by the Company  upon such  Dilutive  Issuance
divided  by the  Market  Price  in  effect  immediately  prior  to the  Dilutive
Issuance,  and (ii) the  denominator  of which is the total  number of shares of
Common  Stock  Deemed  Outstanding  (as  defined  below)  immediately  after the
Dilutive Issuance.

                  (b)      Effect on Exercise Price of Certain  Events.  For
purposes of  determining  the adjusted
Exercise Price under Paragraph 4(a) hereof, the following will be applicable:

                           (i)      Issuance  of Rights or Options.  If the
Company in any manner  issues or grants
any warrants,  rights or options,  whether or not  immediately  exercisable,  to
subscribe for or to purchase Common Stock or other  securities  convertible into
or  exchangeable  for Common Stock  ("Convertible  Securities")  (such warrants,
rights and  options to  purchase  Common  Stock or  Convertible  Securities  are
hereinafter  referred to as "Options")  and the price per share for which Common
Stock is  issuable  upon the  exercise  of such  Options is less than the Market
Price on the date of issuance or grant of such  Options,  then the maximum total
number of shares of Common Stock  issuable upon the exercise of all such Options
will, as of the date of the issuance or grant of such  Options,  be deemed to be
outstanding  and to have been  issued and sold by the Company for such price per
share.  For purposes of the preceding  sentence,  the "price per share for which
Common Stock is issuable  upon the exercise of such  Options" is  determined  by
dividing (i) the total amount,  if any, received or receivable by the Company as
consideration for the issuance or granting of all such Options, plus the minimum
aggregate  amount of additional  consideration,  if any,  payable to the Company
upon  the  exercise  of all  such  Options,  plus,  in the  case of  Convertible
Securities  issuable  upon the exercise of such Options,  the minimum  aggregate
amount of  additional  consideration  payable  upon the  conversion  or exchange
thereof at the time such  Convertible  Securities  first become  convertible  or
exchangeable,  by (ii) the  maximum  total  number of  shares  of  Common  Stock
issuable  upon the exercise of all such Options  (assuming  full  conversion  of
Convertible  Securities,  if applicable).  No further adjustment to the Exercise
Price  will be made upon the  actual  issuance  of such  Common  Stock  upon the
exercise of such  Options or upon the  conversion  or  exchange  of  Convertible
Securities issuable upon exercise of such Options.

                           (ii)     Issuance of  Convertible  Securities.  If
the  Company in any manner  issues or
sells any Convertible Securities,  whether or not immediately convertible (other
than where the same are issuable upon the exercise of Options) and the price per
share for which Common  Stock is issuable  upon such  conversion  or exchange is
less than the  Market  Price on the date of  issuance,  then the  maximum  total
number of shares of Common Stock issuable upon the conversion or exchange of all
such  Convertible  Securities  will,  as of the  date  of the  issuance  of such
Convertible Securities,  be deemed to be outstanding and to have been issued and
sold by the Company for such price per share.  For the purposes of the preceding
sentence,  the "price per share for which  Common  Stock is  issuable  upon such
conversion or exchange" is determined by dividing (i) the total amount,  if any,
received or receivable by the Company as consideration  for the issuance or sale
of all  such  Convertible  Securities,  plus the  minimum  aggregate  amount  of
additional consideration,  if any, payable to the Company upon the conversion or
exchange  thereof  at  the  time  such   Convertible   Securities  first  become
convertible  or  exchangeable,  by (ii) the  maximum  total  number of shares of
Common Stock  issuable upon the  conversion or exchange of all such  Convertible
Securities.  No further  adjustment to the Exercise  Price will be made upon the
actual  issuance  of such  Common  Stock upon  conversion  or  exchange  of such
Convertible Securities.

                           (iii)    Change in Option  Price or  Conversion
Rate.  If there is a change at any time
in (i) the amount of  additional  consideration  payable to the Company upon the
exercise of any Options;  (ii) the amount of additional  consideration,  if any,
payable to the  Company  upon the  conversion  or  exchange  of any  Convertible
Securities;   or  (iii)  the  rate  at  which  any  Convertible  Securities  are
convertible into or exchangeable for Common Stock (other than under or by reason
of  provisions  designed to protect  against  dilution),  the Exercise  Price in
effect at the time of such change will be readjusted to the Exercise Price which
would  have  been in  effect  at such  time  had  such  Options  or  Convertible
Securities still outstanding provided for such changed additional  consideration
or changed  conversion rate, as the case may be, at the time initially  granted,
issued or sold.

                           (iv)     Treatment of Expired Options and
Unexercised  Convertible  Securities.  If, in
any case,  the total number of shares of Common Stock  issuable upon exercise of
any Option or upon conversion or exchange of any Convertible  Securities is not,
in fact, issued and the rights to exercise such Option or to convert or exchange
such Convertible Securities shall have expired or terminated, the Exercise Price
then in effect will be readjusted to the Exercise Price which would have been in
effect  at the  time of such  expiration  or  termination  had  such  Option  or
Convertible  Securities,  to the extent  outstanding  immediately  prior to such
expiration or termination  (other than in respect of the actual number of shares
of Common Stock issued upon exercise or conversion thereof), never been issued.

                           (v)      Calculation  of  Consideration  Received.
If  any  Common  Stock,  Options  or
Convertible  Securities are issued,  granted or sold for cash, the consideration
received  therefor for  purposes of this Warrant will be the amount  received by
the Company therefor,  before deduction of reasonable commissions,  underwriting
discounts or  allowances  or other  reasonable  expenses paid or incurred by the
Company in  connection  with such  issuance,  grant or sale.  In case any Common
Stock, Options or Convertible  Securities are issued or sold for a consideration
part or all of which shall be other than cash,  the amount of the  consideration
other  than  cash  received  by the  Company  will  be the  fair  value  of such
consideration,  except where such consideration consists of securities, in which
case the amount of  consideration  received  by the  Company  will be the Market
Price thereof as of the date of receipt.  In case any Common  Stock,  Options or
Convertible Securities are issued in connection with any acquisition,  merger or
consolidation in which the Company is the surviving  corporation,  the amount of
consideration  therefor  will be deemed to be the fair value of such  portion of
the net assets and business of the non-surviving  corporation as is attributable
to such Common Stock, Options or Convertible Securities, as the case may be. The
fair value of any consideration other than cash or securities will be determined
in good faith by the Board of Directors of the Company.

                           (vi)     Exceptions  to  Adjustment  of Exercise
Price.  No  adjustment to the Exercise
Price will be made (i) upon the exercise of any warrants, options or convertible
securities  granted,  issued and  outstanding  on the date of  issuance  of this
Warrant or issued pursuant to the Securities Purchase  Agreement;  (ii) upon the
grant or  exercise  of any stock or options  which may  hereafter  be granted or
exercised  under any employee  benefit plan of the Company now existing or to be
implemented  in the future,  so long as the issuance of such stock or options is
approved by a majority of the  independent  members of the Board of Directors of
the Company or a majority of the members of a committee of independent directors
established for such purpose; or (iii) upon the exercise of the Warrants.

                  (c) Subdivision or Combination of Common Stock. If the Company
at any time subdivides (by any stock split,  stock  dividend,  recapitalization,
reorganization,  reclassification  or  otherwise)  the  shares of  Common  Stock
acquirable  hereunder into a greater number of shares,  then,  after the date of
record for effecting such subdivision,  the Exercise Price in effect immediately
prior to such subdivision will be proportionately reduced. If the Company at any
time  combines  (by  reverse  stock  split,  recapitalization,   reorganization,
reclassification  or otherwise) the shares of Common Stock acquirable  hereunder
into a smaller  number of shares,  then,  after the date of record for effecting
such  combination,  the  Exercise  Price  in  effect  immediately  prior to such
combination will be proportionately increased.

                  (d)  Adjustment in Number of Shares.  Upon each  adjustment of
the Exercise Price pursuant to the provisions of this Paragraph 4, the number of
shares of Common Stock  issuable upon exercise of this Warrant shall be adjusted
by multiplying a number equal to the Exercise Price in effect  immediately prior
to such  adjustment  by the  number  of shares of  Common  Stock  issuable  upon
exercise of this Warrant  immediately  prior to such adjustment and dividing the
product so obtained by the adjusted Exercise Price.

                  (e)   Consolidation,   Merger   or   Sale.   In  case  of  any
consolidation  of the  Company  with,  or merger of the  Company  into any other
corporation, or in case of any sale or conveyance of all or substantially all of
the assets of the  Company  other  than in  connection  with a plan of  complete
liquidation of the Company, then as a condition of such consolidation, merger or
sale or conveyance,  adequate  provision will be made whereby the holder of this
Warrant will have the right to acquire and receive upon exercise of this Warrant
in lieu of the shares of Common Stock  immediately  theretofore  acquirable upon
the exercise of this Warrant, such shares of stock,  securities or assets as may
be issued or payable  with respect to or in exchange for the number of shares of
Common Stock immediately  theretofore acquirable and receivable upon exercise of
this  Warrant had such  consolidation,  merger or sale or  conveyance  not taken
place. In any such case, the Company will make  appropriate  provision to insure
that the provisions of this Paragraph 4 hereof will  thereafter be applicable as
nearly as may be in  relation  to any shares of stock or  securities  thereafter
deliverable  upon the exercise of this Warrant.  The Company will not effect any
consolidation,  merger or sale or  conveyance  unless prior to the  consummation
thereof,  the  successor  corporation  (if other  than the  Company)  assumes by
written instrument the obligations under this Paragraph 4 and the obligations to
deliver to the holder of this Warrant such shares of stock, securities or assets
as, in accordance with the foregoing  provisions,  the holder may be entitled to
acquire.

                  (f) Distribution of Assets.  In case the Company shall declare
or make any  distribution  of its assets  (including  cash) to holders of Common
Stock  as a  partial  liquidating  dividend,  by way of  return  of  capital  or
otherwise,  then, after the date of record for determining stockholders entitled
to such distribution,  but prior to the date of distribution, the holder of this
Warrant  shall be entitled upon exercise of this Warrant for the purchase of any
or all of the shares of Common Stock  subject  hereto,  to receive the amount of
such assets which would have been payable to the holder had such holder been the
holder of such shares of Common  Stock on the record date for the  determination
of stockholders entitled to such distribution.

                  (g) Notice of  Adjustment.  Upon the  occurrence  of any event
which  requires any  adjustment of the Exercise  Price,  then,  and in each such
case, the Company shall give notice thereof to the holder of this Warrant, which
notice shall state the Exercise  Price  resulting  from such  adjustment and the
increase or decrease in the number of Warrant  Shares  purchasable at such price
upon exercise,  setting forth in reasonable detail the method of calculation and
the facts  upon which  such  calculation  is based.  Such  calculation  shall be
certified by the chief financial officer of the Company.

                  (h) Minimum Adjustment of Exercise Price. No adjustment of the
Exercise  Price shall be made in an amount of less than 1% of the Exercise Price
in effect at the time such adjustment is otherwise  required to be made, but any
such lesser  adjustment  shall be carried  forward and shall be made at the time
and  together  with the next  subsequent  adjustment  which,  together  with any
adjustments  so  carried  forward,  shall  amount  to not  less  than 1% of such
Exercise Price.

                  (i) No Fractional Shares. No fractional shares of Common Stock
are to be issued upon the exercise of this Warrant,  but the Company shall pay a
cash  adjustment  in respect of any  fractional  share which would  otherwise be
issuable in an amount equal to the same  fraction of the Market Price of a share
of Common Stock on the date of such exercise.

                  (j)  Other Notices.  In case at any time:

                           (i) the Company  shall  declare any dividend  upon
 the Common Stock payable in shares of
stock of any  class or make  any  other  distribution  (including  dividends  or
distributions  payable in cash out of retained  earnings)  to the holders of the
Common Stock;

                           (ii) the  Company  shall  offer for  subscription
pro rata to the holders of the Common
Stock any additional shares of stock of any class or other rights;

                           (iii) there shall be any capital  reorganization  of
 the  Company,  or  reclassification
of the Common Stock, or consolidation  or merger of the Company with or into, or
 sale of all or  substantially  all
its assets to, another corporation or entity; or

                           (iv) there shall be a voluntary or  involuntary
dissolution,  liquidation or winding-up
of the Company;

then,  in each such case,  the Company  shall give to the holder of this Warrant
(a) notice of the date on which the books of the Company shall close or a record
shall be taken for  determining  the holders of Common Stock entitled to receive
any such dividend,  distribution,  or subscription rights or for determining the
holders of Common Stock entitled to vote in respect of any such  reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding-up  and (b) in the  case of any such  reorganization,  reclassification,
consolidation,  merger, sale, dissolution,  liquidation or winding-up, notice of
the date (or,  if not then  known,  a  reasonable  approximation  thereof by the
Company) when the same shall take place. Such notice shall also specify the date
on which the holders of Common Stock shall be entitled to receive such dividend,
distribution, or subscription rights or to exchange their Common Stock for stock
or  other  securities  or  property   deliverable   upon  such   reorganization,
reclassification,  consolidation,  merger, sale,  dissolution,  liquidation,  or
winding-up,  as the case  may be.  Such  notice  shall be given at least 30 days
prior to the record date or the date on which the Company's  books are closed in
respect thereto. Failure to give any such notice or any defect therein shall not
affect the validity of the proceedings  referred to in clauses (i), (ii),  (iii)
and (iv) above.

                  (k)  Certain   Events.   If  any  event  occurs  of  the  type
contemplated by the adjustment  provisions of this Paragraph 4 but not expressly
provided for by such  provisions,  the Company will give notice of such event as
provided in Paragraph  4(g) hereof,  and the Company's  Board of Directors  will
make an appropriate adjustment in the Exercise Price and the number of shares of
Common Stock  acquirable upon exercise of this Warrant so that the rights of the
Holder shall be neither enhanced nor diminished by such event.

                  (l)      Certain Definitions.

                           (i)      "Common  Stock  Deemed  Outstanding"  shall
mean the number of shares of Common
Stock actually  outstanding  (not  including  shares of Common Stock held in the
treasury of the Company),  plus (x) pursuant to Paragraph  4(b)(i)  hereof,  the
maximum  total  number of shares of Common Stock  issuable  upon the exercise of
Options,  as of the date of such issuance or grant of such Options,  if any, and
(y) pursuant to Paragraph 4(b)(ii) hereof, the maximum total number of shares of
Common Stock issuable upon conversion or exchange of Convertible Securities,  as
of the date of issuance of such Convertible Securities, if any.

                           (ii)     AMarket  Price,@ as of any date,  (i) means
 the  average  of the last  reported
sale prices for the shares of Common Stock on the American  Stock  Exchange (the
"AMEX")  for the  five (5)  trading  days  immediately  preceding  such  date as
reported  by  Bloomberg,  L.P.  ("Bloomberg"),  or (ii)  if the  AMEX is not the
principal trading market for the shares of Common Stock, the average of the last
reported sale prices on the principal trading market for the Common Stock during
the same period as reported by  Bloomberg,  or (iii) if market  value  cannot be
calculated as of such date on any of the foregoing bases, the Market Price shall
be the fair market value as reasonably determined in good faith by (a) the Board
of Directors of the Corporation or, at the option of a  majority-in-interest  of
the holders of the outstanding Warrants by (b) an independent investment bank of
nationally  recognized  standing in the valuation of  businesses  similar to the
business of the  corporation.  The manner of determining the Market Price of the
Common Stock set forth in the foregoing  definition  shall apply with respect to
any other security in respect of which a  determination  as to market value must
be made hereunder.

                           (iii)    "Common  Stock," for purposes of this
Paragraph 4,  includes the Common Stock,
par value  $.001 per share,  and any  additional  class of stock of the  Company
having no preference as to dividends or distributions  on liquidation,  provided
that the shares  purchasable  pursuant to this Warrant shall include only shares
of Common Stock,  par value $.001 per share, in respect of which this Warrant is
exercisable,  or shares  resulting  from any  subdivision or combination of such
Common  Stock,  or  in  the  case  of  any   reorganization,   reclassification,
consolidation,  merger,  or sale of the character  referred to in Paragraph 4(e)
hereof,  the  stock  or  other  securities  or  property  provided  for in  such
Paragraph.

         5. Issue Tax. The issuance of certificates  for Warrant Shares upon the
exercise  of this  Warrant  shall be made  without  charge to the holder of this
Warrant or such shares for any issuance  tax or other costs in respect  thereof,
provided  that the  Company  shall not be  required  to pay any tax which may be
payable in respect of any transfer  involved in the issuance and delivery of any
certificate in a name other than the holder of this Warrant.

         6. No Rights or Liabilities  as a  Shareholder.  This Warrant shall not
entitle the holder  hereof to any voting rights or other rights as a shareholder
of the  Company.  No provision of this  Warrant,  in the absence of  affirmative
action by the holder hereof to purchase Warrant Shares,  and no mere enumeration
herein of the rights or privileges of the holder hereof,  shall give rise to any
liability  of such  holder for the  Exercise  Price or as a  shareholder  of the
Company,  whether  such  liability is asserted by the Company or by creditors of
the Company.

         7.       Transfer, Exchange, and Replacement of Warrant.

                  (a)  Restriction  on  Transfer.  This  Warrant  and the rights
granted  to the  holder  hereof  are  transferable,  in whole  or in part,  upon
surrender of this Warrant,  together with a properly executed  assignment in the
form  attached  hereto,  at the office or agency of the  Company  referred to in
Paragraph 7(e) below,  provided,  however, that any transfer or assignment shall
be subject  to the  conditions  set forth in  Paragraph  7(f)  hereof and to the
applicable   provisions  of  the  Securities  Purchase   Agreement.   Until  due
presentment  for  registration  of  transfer  on the books of the  Company,  the
Company may treat the  registered  holder  hereof as the owner and holder hereof
for all  purposes,  and the  Company  shall not be affected by any notice to the
contrary.  Notwithstanding  anything  to  the  contrary  contained  herein,  the
registration  rights  described in Paragraph 8 are assignable only in accordance
with the provisions of that certain  Registration Rights Agreement,  dated as of
December 31, 1997,  by and among the Company and the other  signatories  thereto
(the "Registration Rights Agreement").

                  (b) Warrant  Exchangeable  for Different  Denominations.  This
Warrant is  exchangeable,  upon the surrender hereof by the holder hereof at the
office or agency of the Company  referred to in  Paragraph  7(e) below,  for new
Warrants of like tenor  representing  in the aggregate the right to purchase the
number of shares of Common Stock which may be purchased hereunder,  each of such
new Warrants to represent  the right to purchase  such number of shares as shall
be designated by the holder hereof at the time of such surrender.

                  (c)   Replacement   of  Warrant.   Upon  receipt  of  evidence
reasonably  satisfactory  to the  Company of the loss,  theft,  destruction,  or
mutilation  of this  Warrant  and,  in the  case of any  such  loss,  theft,  or
destruction,  upon delivery of an indemnity agreement reasonably satisfactory in
form and amount to the Company  (including  the posting of a bond, if reasonably
requested  by the  Company),  or,  in the  case  of any  such  mutilation,  upon
surrender and cancellation of this Warrant,  the Company,  at its expense,  will
execute and deliver, in lieu thereof, a new Warrant of like tenor.

                  (d) Cancellation;  Payment of Expenses.  Upon the surrender of
this Warrant in  connection  with any  transfer,  exchange,  or  replacement  as
provided in this  Paragraph  7, this Warrant  shall be promptly  canceled by the
Company.  The Company shall pay all taxes (other than securities transfer taxes)
and all other  expenses  (other  than legal  expenses,  if any,  incurred by the
Holder or transferees or any expenses incurred in connection with the posting of
a bond pursuant to Paragraph 7(c) above) and charges  payable in connection with
the preparation,  execution, and delivery of Warrants pursuant to this Paragraph
7.

                  (e)  Register.  The Company shall  maintain,  at its principal
executive  offices  (or such  other  office or agency of the  Company  as it may
designate by notice to the holder hereof), a register for this Warrant, in which
the Company  shall  record the name and address of the person in whose name this
Warrant has been issued,  as well as the name and address of each transferee and
each prior owner of this Warrant.

                  (f) Exercise or Transfer Without Registration. If, at the time
of the surrender of this Warrant in connection with any exercise,  transfer,  or
exchange of this  Warrant,  this Warrant (or, in the case of any  exercise,  the
Warrant Shares issuable hereunder), shall not be registered under the Securities
Act of 1933,  as  amended  (the  "Securities  Act") and under  applicable  state
securities or blue sky laws, the Company may require, as a condition of allowing
such exercise,  transfer, or exchange, (i) that the holder or transferee of this
Warrant,  as the case may be,  furnish  to the  Company  a  written  opinion  of
counsel,  which opinion and counsel are acceptable to the Company, to the effect
that such exercise, transfer, or exchange may be made without registration under
said Act and under  applicable  state securities or blue sky laws, (ii) that the
holder or transferee  execute and deliver to the Company an investment letter in
form and substance acceptable to the Company and (iii) that the transferee be an
Aaccredited investor@ as defined in Rule 501(a) promulgated under the Securities
Act; provided that no such opinion, letter or status as an Aaccredited investor@
shall be required in connection  with a transfer  pursuant to Rule 144 under the
Securities  Act.  The first  holder of this  Warrant,  by taking and holding the
same,  represents to the Company that such holder is acquiring  this Warrant for
investment and not with a view to the distribution thereof.

         8.       Registration  Rights.  The initial  holder of this  Warrant
(and  certain  assignees  thereof) is
entitled  to the  benefit  of such  registration  rights  in  respect  of the
Warrant  Shares  as are  set  forth  in  Section  2 of the  Registration  Rights
Agreement.

         9. Notices. All notices, requests, and other communications required or
permitted to be given or delivered hereunder to the holder of this Warrant shall
be in writing, and shall be personally delivered,  or shall be sent by certified
or registered mail or by recognized overnight mail courier,  postage prepaid and
addressed,  to such holder at the address  shown for such holder on the books of
the  Company,  or at such  other  address as shall  have been  furnished  to the
Company  by  notice  from  such  holder.  All  notices,   requests,   and  other
communications  required or permitted to be given or delivered  hereunder to the
Company shall be in writing, and shall be personally delivered, or shall be sent
by certified or registered mail or by recognized overnight mail courier, postage
prepaid and addressed, to the office of the Company at 3201 Airpark Drive, Suite
201, Santa Maria,  California 93455,  Attention:  Chief Executive Officer, or at
such other address as shall have been furnished to the holder of this Warrant by
notice from the Company. Any such notice, request, or other communication may be
sent by facsimile, but shall in such case be subsequently confirmed by a writing
personally  delivered or sent by certified or  registered  mail or by recognized
overnight  mail  courier as provided  above.  All notices,  requests,  and other
communications  shall be  deemed to have  been  given  either at the time of the
receipt  thereof by the person entitled to receive such notice at the address of
such person for  purposes of this  Paragraph 9, or, if mailed by  registered  or
certified mail or with a recognized overnight mail courier upon deposit with the
United States Post Office or such overnight mail courier,  if postage is prepaid
and the mailing is properly addressed, as the case may be.

         10.      Governing  Law. THIS WARRANT  SHALL BE GOVERNED BY AND
CONSTRUED AND ENFORCED IN ACCORDANCE  WITH
THE  INTERNAL  LAWS OF THE STATE OF DELAWARE  WITHOUT  REGARD TO THE BODY OF LAW
CONTROLLING CONFLICTS OF LAW.

         11.      Miscellaneous.

                  (a)      Amendments.   This  Warrant  and  any  provision
hereof  may  only  be  amended  by  an
instrument in writing signed by the Company and the holder hereof.

                  (b)      Descriptive  Headings.  The  descriptive  headings
of the  several  paragraphs  of this
Warrant are inserted for purposes of reference  only,  and shall not affect the
 meaning or  construction  of any of
the provisions hereof.

                  (c)  Cashless  Exercise.   Notwithstanding   anything  to  the
contrary  contained in this Warrant,  if the resale of the Warrant Shares by the
holder is not then registered  pursuant to an effective  registration  statement
under the  Securities  Act,  this Warrant may be exercised by  presentation  and
surrender of this Warrant to the Company at its principal executive offices with
a written  notice of the  holder=s  intention  to  effect a  cashless  exercise,
including  a  calculation  of the number of shares of Common  Stock to be issued
upon such exercise in accordance with the terms hereof (a ACashless  Exercise@).
In the event of a Cashless  Exercise,  in lieu of paying the  Exercise  Price in
cash,  the holder  shall  surrender  this  Warrant  for that number of shares of
Common Stock  determined by multiplying the number of Warrant Shares to which it
would  otherwise be entitled by a fraction,  the numerator of which shall be the
difference  between the then current  Market Price per share of the Common Stock
and the Exercise  Price,  and the denominator of which shall be the then current
Market Price per share of Common Stock.



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]



         IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by
its duly authorized officer.

                                                  SABA PETROLEUM COMPANY


                      By: ________________________________
                                      Name:
                                         Title:



                      Dated as of _________________________




                           FORM OF EXERCISE AGREEMENT


                                         Dated:  ________, ____.


To:_____________________________


         The  undersigned,  pursuant to the  provisions  set forth in the within
Warrant,  hereby agrees to purchase  ________  shares of Common Stock covered by
such Warrant, and makes payment herewith in full therefor at the price per share
provided by such Warrant in cash or by  certified or official  bank check in the
amount of,  or, if the resale of such  Common  Stock by the  undersigned  is not
currently registered pursuant to an effective  registration  statement under the
Securities  Act of 1933, as amended,  by surrender of  securities  issued by the
Company  (including a portion of the Warrant) having a market value (in the case
of a portion of this Warrant, determined in accordance with Section 11(c) of the
Warrant) equal to $_________.  Please issue a certificate  or  certificates  for
such shares of Common  Stock in the name of and pay any cash for any  fractional
share to:


             Name:                      ___________________________________

            Signature:                    ________________________________
            Address:                      ________________________________
                                        --------------------------------


                 Note:             The  above   signature   should   correspond
                                   exactly  with  the  name on the  face of the
                                   within Warrant.

and,  if said  number  of shares of  Common  Stock  shall not be all the  shares
purchasable under the within Warrant,  a new Warrant is to be issued in the name
of said undersigned  covering the balance of the shares  purchasable  thereunder
less any fraction of a share paid in cash.


<PAGE>


                               FORM OF ASSIGNMENT


         FOR  VALUE  RECEIVED,   the  undersigned  hereby  sells,  assigns,  and
transfers  all the  rights of the  undersigned  under the within  Warrant,  with
respect  to the  number  of shares of Common  Stock  covered  thereby  set forth
hereinbelow, to

Name of Assignee                    Address                         No of Shares



,   and   hereby   irrevocably    constitutes   and   appoints    ______________
________________________  as agent and attorney-in-fact to transfer said Warrant
on the books of the within-named corporation, with full power of substitution in
the premises.


Dated: _____________________, ____,

In the presence of

- ------------------

             Name:                      ___________________________________


             Signature:                  _________________________
             Title of Signing Officer or Agent (if any):
                               -----------------------------------
             Address:                  ___________________________
                                ---------------------------


                       Note:    The  above   signature   should   correspond
                                exactly  with  the  name on the  face of the
                                within Warrant.



EXHIBIT 21.1

                                 

                           Subsidiaries of the Company
               and the Jurisdiction in which each is Incorporated



A.        Wholly-owned
         Saba Petroleum,  Inc., a California  corporation Saba Petroleum Company
         of Michigan, Inc., a Michigan corporation Saba Energy of Texas, Inc., a
         Texas corporation Saba Exploration  Company,  a California  corporation
         Saba Cayman Limited , a Cayman  Islands  corporation  Sabacol,  Inc., a
         Delaware corporation Saba International Limited, a Delaware corporation
         Santa Maria Refining  Company,  a California  corporation  Saba Realty,
         Inc., a California corporation

B.        Partially-owned
         Beaver Lake Resources Corporation, a Canadian corporation

C.       Affiliates and Indirect Subsidiaries
         MV Ventures,  a Texas general  partnership  Saba Jatiluhur  Limited,  a
          Cayman Islands corporation wholly owned
                  by Saba Cayman Limited
         Saba Petroleum (U.K.) Limited, a United Kingdom corporation wholly
          owned by Saba Cayman Limited
         Processing Agreement between Santa Maria Refining Company and
                  Petro Source Refining Corporation dated May 1, 1995



EXHIBIT 23.2

                                            CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in this registration statement on Form S-1 (File No.
333- ) of our  report  dated  March 26,  1997,  on our  audits of the  financial
statements of Saba Petroleum  Company.  We also consent to the references to our
firm under the caption "Experts".




[signature]

Coopers & Lybrand
Los Angeles, California
January 27, 1998



EXHIBIT 23.3

          CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS

         We  hereby  consent  to  the   incorporation  by  reference  into  this
Registration  Statement on Form S-1 being filed by Saba Petroleum  Company ("the
"Company") of all references to our firm and to the use of information  from our
reserve report dated March 7, 1997, setting  forth our  estimates  of certain of
the  Company's proved oil and gas  reserves,  as of December 31, 1996, in the 
United States and Colombia.  We hereby  further  consent  to the  reference  to 
our firm under the heading "Experts" in such Registration Statement.



                                           NETHERLAND, SEWELL & ASSOCIATES, INC.

                                                By:       /s/ Frederic D. Sewell
                                                              Frederic D. Sewell
                                                              President



EXHIBIT 23.4

                                                 

Saba Petroleum Company
Ste. 201, 3201 Skyway Drive
Santa Maria, CA 93455

Re: Consent of Sproule Associates Limited

Dear Sirs:

The  undersigned  hereby  consents to be named as the source for certain oil and
gas reserve information presented in the Form S-1 of Saba Petroleum Company (the
"Registrant") as filed with the Securities and Exchange  Commission  pursuant to
the Securities Exchange Act of 1933, as amended.

                                            Sincerely,

                                            /s/ R. Keith MacLeod
                                                   R. Keith MacLeod, P. Eng.
                 Vice-President, Engineering, US & International


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission