SABA PETROLEUM CO
S-1/A, 1998-05-14
CRUDE PETROLEUM & NATURAL GAS
Previous: POPE & TALBOT INC /DE/, 10-Q, 1998-05-14
Next: FIRST SECURITY CORP /UT/, 10-Q, 1998-05-14



      As filed with the Securities and Exchange Commission on May 13, 1998
                              Registration No. 333-45023
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                         ------------------------------
                                 Amendment No. 1
                                       To
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                         ------------------------------
                             SABA PETROLEUM COMPANY
                       (Name of registrant in its charter)
<TABLE>
<S>                                       <C>                                      <C>

             Delaware                                1311                               47-0617589
 (State or Other Jurisdiction of         (Primary Standard Industrial                (I.R.S. Employer
  Incorporation or Organization)          Classification Code Number)               Identification No.)
</TABLE>

                         ------------------------------
                          3201 Airpark Drive, Suite 201
                          Santa Maria, California 93455
                                 (805) 347-8700
                        (Address and Telephone Number of
          Principal Executive Offices and Principal Place of Business)
                         ------------------------------
                                 Walton C. Vance
                             Saba Petroleum Company
                          3201 Airpark Drive, Suite 201
                          Santa Maria, California 93455
                                 (805) 347-8700
            (Name, Address and Telephone Number of Agent for Service)
                         ------------------------------
                                 With copies to:
                              Susan M. Knill, Esq.
                             Saba Petroleum Company
                          3201 Airpark Drive, Suite 201
                              Santa Maria, CA 93455
                                 (805) 347-8700
                         ------------------------------
                  Approximate date of commencement of proposed
                sale to the public: As soon as practicable after
                 this Registration Statement becomes effective.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. |X|

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|
<TABLE>
<CAPTION>

                                                   ------------------------------
                                                     CALCULATION OF REGISTRATION FEE
<S>                                           <C>                 <C>                 <C>                  <C>

- --------------------------------------------- ------------------- -------------------- ------------------- ======================
                                                                       Proposed         Proposed Maximum
                                                                   Maximum Offering        Aggregate
     Title of Each Class of Securities           Amount to be            Price         Offering Price (2)        Amount of
              to be Registered                  Registered (1)       Per Share (2)                           Registration Fee
- --------------------------------------------- ------------------- -------------------- ------------------- ======================
- --------------------------------------------- ------------------- -------------------- ------------------- ======================
Common Stock..............................        2,165,898             $3.16              $6,844,238             $2,019
- --------------------------------------------- ------------------- -------------------- ------------------- ======================
<FN>


(1)  Shares of Common Stock which may be offered  pursuant to this  Registration
     Statement  consists of shares  issuable upon conversion of 10,000 shares of
     Series A Convertible  Preferred  Stock and exercise of the Warrants and the
     Redemption   Warrants  as  defined  herein.   The  Company  is  registering
     approximately  60.8% of the number of shares of Common  Stock  issuable  in
     connection  with the  conversion  of the  Company's  Series  A  Convertible
     Preferred Stock (based on a conversion  price of $3.08 which is the average
     of the closing   prices of the Common  Stock  reported  on the  American
     Stock  Exchange for the 3 trading days ending May 12, 1998) and exercise of
     the Warrants.  In addition to the shares set forth in the table, the amount
     to be registered  includes an indeterminate  number of shares issuable upon
     conversion of or in respect of the Series A Convertible Preferred Stock and
     the  Warrants,  as such number may be adjusted as a result of stock splits,
     stock  dividends  and  antidilution  provisions  (including  floating  rate
     conversion prices) in accordance with Rule 416.
(2)      Estimated  solely for the purpose of calculating the  registration  fee
         based on the  average  of the high and low  reported  sales  prices per
         share of the Company's  Common Stock on the American  Stock Exchange on
         May 12, 1998.
</FN>
</TABLE>

                         ------------------------------
The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act of 1933, as amended,  or until the  Registration  Statement shall
become effective on such date as the Securities and Exchange Commission,  acting
pursuant to Section 8(a), may determine.
================================================================================





<PAGE>


Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


<PAGE>


                   SUBJECT TO COMPLETION DATED May 13, 1998



                                2,165,898 Shares

                               [Graphic omitted]

                             SABA PETROLEUM COMPANY
                                  Common Stock


     All of the shares of Common Stock offered hereby (the "Offering") are being
sold by the selling stockholders  identified herein (the "Selling Stockholders")
of Saba Petroleum Company ("Saba" or the "Company").  The Company's Common Stock
(the "Common  Stock") is listed on the American  Stock Exchange under the symbol
"SAB." On May 12, 1998,  the last reported sale price of the Common Stock on the
American Stock Exchange was $3.0625 per share.  See "Price Range of Common Stock
and Dividend  Policy." The  registration of the shares of Common Stock hereunder
does not necessarily  mean that any of the shares will be offered or sold by the
holder thereof. See "Use of Proceeds."
    The Selling Stockholders or their respective pledgees,  donees,  transferees
or other  successors in interest from time to time may offer and sell the Shares
held by them  directly  or  through  agents  or  broker-dealers  on  terms to be
determined at the time of sale. To the extent  required,  the names of any agent
or broker-dealer and applicable  commissions or discounts and any other required
information  with  respect  to any  particular  offer  will be set  forth  in an
accompanying  Prospectus  Supplement.  See "Plan of  Distribution."  The Selling
Stockholders  reserve  the right to accept or reject,  in whole or in part,  any
proposed purchase of the Shares to be made directly or through agents.

    The Selling  Stockholders and any agents or broker-dealers  that participate
with the Selling  Stockholders in the distribution of Shares may be deemed to be
"underwriters" within the meaning of the Securities Act of 1933, as amended (the
"Securities  Act"),  and any commissions  received by them and any profit on the
resale of the Shares may be deemed to be  underwriting  commissions or discounts
under the Securities Act.

    The Company will not receive any of the proceeds  from the sale of shares by
the  Selling   Stockholders,   but  has  agreed  to  bear  certain  expenses  of
registration of the Shares under federal and state securities laws.

The  Common  Stock  offered  hereby  involves a high  degree of risk.  See "Risk
Factors" beginning on page 14.

- --------------------------------------------------------------------------------

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
        SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION
           PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
              ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



It is anticipated that the stock will sell for, at or near the prevailing market
rate. As of May 12, 1998,  the market price on the American  Stock  Exchange was
$3.0625.  The Company will not receive any of the proceeds of the Offering.  The
Company will bear all of the expenses of the Offering,  which are expected to be
approximately $155,000.

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------



The date of this Prospectus is May 13, 1998.



<PAGE>



                              AVAILABLE INFORMATION

    The Company is subject to the  informational  requirements of the Securities
Exchange Act of 1934, as amended, and, in accordance  therewith,  files reports,
proxy  statements and other  information  with the Commission.  The Registration
Statement, of which this Prospectus is a part, as well as such reports and other
information  may be  inspected  and  copied at the public  reference  facilities
maintained by the Commission at 450 Fifth Street,  N.W., Room 1024,  Washington,
D.C. 20549,  and at the  Commission's  regional offices at 7 World Trade Center,
Suite 1300, New York, New York 10048 and  Northwestern  Atrium Center,  500 West
Madison Street,  Suite 1400,  Chicago,  Illinois 60661. Copies of such materials
may be obtained at  prescribed  rates from the Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C. 20549.  The Commission
also maintains a worldwide web site (address:  http://www.sec.gov) that contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically  with the Commission.  The Common Stock is
listed on the American  Stock  Exchange  and such reports and other  information
concerning the Company also can be obtained at the offices of the American Stock
Exchange at 86 Trinity Place, New York, New York 10006-1881.


<PAGE>


37


                               PROSPECTUS SUMMARY

The  following  summary  is  qualified  in its  entirety  by the  more  detailed
information  and  financial  statements,   including  notes  thereto,  appearing
elsewhere in this Prospectus.  References to "Saba" or the "Company" are to Saba
Petroleum Company and its subsidiaries  unless the context  otherwise  requires.
All share information included herein has been adjusted to reflect a two-for-one
stock  split in the form of a stock  dividend  paid in  December  1996.  Certain
terms,  including  several  technical  terms  commonly  used  in the oil and gas
industry,  are  defined  in  the  "Glossary"  included  as  Appendix  A to  this
Prospectus.  Investors should carefully consider the information set forth under
"Risk  Factors." The principal  executive  offices of the Company are located at
3201 Airpark Drive, Suite 201, Santa Maria,  California 93455, and the Company's
telephone number at this location is (805) 347-8700.

                                   THE COMPANY

    Saba  Petroleum  Company is an  independent  energy  company  engaged in the
acquisition, development and exploration of oil and gas properties in the United
States  and  internationally.  The  Company  has  grown  primarily  through  the
acquisition and  exploitation of producing  properties in California,  Louisiana
and  Colombia.  The Company has  assembled  a  portfolio  of over 200  potential
development drilling locations. Based on current drilling forecasts, the Company
estimates  that such locations  represent a five-year  drilling  inventory.  The
preponderance  of those drilling  locations are in Colombia's  Middle  Magdalena
Basin.  The Company also has drilling  locations in  California,  New Mexico and
Louisiana.  The Company uses advanced  drilling and production  technologies  to
enhance the returns from its drilling  programs.  On its California  properties,
the  Company has  successfully  used  horizontal  drilling  and  high-efficiency
cavitation  pumps,  and has recently  drilled its first steam  assisted  gravity
drainage  ("SAGD") pair of wells in California,  on which  producing  operations
have been held in  abeyance  awaiting  a permit  and oil  price  increases.  The
Company  has also  recently  initiated  exploration  projects  which the Company
believes have high potential in California, Indonesia and Great Britain.

    At December  31, 1997,  the Company had  estimated  proved  reserves of 29.1
MMBOE,  consisting of 23.9 MMBbls of oil and 31.3 Bcf of gas (5.2 MMBOE), with a
PV-10 Value of $118.6 million.  Since quantities of oil and gas recoverable from
a property are price sensitive, declines in oil and gas prices from December 31,
1997 postings may be expected to result in a reduction of the  quantities of oil
and gas included in the  Company's  proved  reserves and the PV-10 value of such
reserves. See "Properties - Reserve Estimates."

    The Company also owns an asphalt refinery in Santa Maria, California,  where
it currently  processes  approximately  4,000 Bopd. See "Description of Property
- -Asphalt  Refinery".  Incident  to its gas and oil  operations,  the Company has
acquired  fee  interests  in real estate.  See  "Description  of Property - Real
Estate  Activities".  In Colombia the Company holds a 50% interest in a 118-mile
pipeline.   See   "Description   of   Property-Principal    Properties-Colombian
Properties".

                               Recent Developments

    Going Concern Status

    The  Company's  auditors  have  included an  explanatory  paragraph in their
opinion  on the  Company's  1997  financial  statements  to state  that there is
substantial  doubt as to the Company's  ability to continue as a going  concern.
The cause for  inclusion of the  explanatory  paragraph in their  opinion is the
apparent  lack of the Company's  current  ability to service its bank debt as it
comes due (See Note 8 to Consolidated Financial  Statements).  While the Company
is attempting to address funding the current deficit, there is no assurance that
it will be able to do so timely.  Further,  while the  Company is in  discussion
with its primary lender to restructure its bank debt, there is no assurance that
the  preconditions to the intended  restructuring  will be met or a satisfactory
restructuring accomplished. Finally, as discussed below, the Company has entered
into a  preliminary  agreement to conclude a business  combination;  however,  a
definitive  agreement has not as yet been reached and there is no assurance that
such business combination will be consummated.


    Possible Business Combination


         In  early  1998,  the  Board  of  Directors  of  the  Company   engaged
CIBC-Oppenheimer,  Inc. ("Oppenheimer"),  an investment banking firm, to explore
ways to enhance  shareholder  values.  This  engagement  was prompted by several
factors,  predominately  the  declining  price of  Common  Stock and the lack of
working capital available to the Company. In March 1998,  Oppenheimer  presented
the Board with its recommendations, which included exploring a possible business
combination of the Company with another oil and gas company.  In March 1998, the
Company  achieved  a  preliminary  agreement  with  Omimex  Resources,  Inc.,  a
privately held Fort Worth, Texas oil and gas company ("Omimex") which operates a
substantial  portion  of the  Company's  producing  properties,  to enter into a
business combination.  At the date of this Prospectus, all of the details of the
business  combination have not been fully  negotiated.  However,  it is intended
that all of the  assets  of the  Company,  except  possibly  for its  California
operations,  would be combined with the assets of Omimex, with the Company being
the surviving corporation. The economic terms of the transaction include issuing
Common  Stock to the  shareholders  of  Omimex on a basis  proportionate  to the
respective  net asset values of the two  companies,  determined by replacing the
property  accounts on the  respective  balance  sheets  with the present  value,
calculated  at a ten percent  discount,  of the proved  reserves of the apposite
company and adjusting that number for other assets and liabilities. Credit is to
be given for oil and gas  properties  deemed to have  exploration or development
potential.  Should  a  definitive  agreement  be  obtained  and the  combination
consummated,  it is expected  that the Company  will issue  Common  Stock to the
holders of Omimex stock  resulting in such holders  owning in the range of sixty
percent of the then outstanding Common Stock.  Management of Omimex would become
management of the Company,  which would be headquartered  in Fort Worth,  Texas.
The Company's California  operations,  if excluded from the transaction,  may be
sold or  combined  into an  existing  subsidiary,  the shares of which  would be
distributed  proportionately to the Company's  shareholders.  While the proposed
transaction has not been fully negotiated, a definitive agreement with Omimex is
to be executed by May 15, 1998.  Consummation of the  transaction  would require
the consent of the holders of the Company's 9%  Convertible  Senior  Subordinate
Debentures  due 2005  ("the  Debentures"),  the  consent  of the  holders of the
Company's  Series A Convertible  Preferred  Stock ("Series A Preferred  Stock"),
shareholder  approval,  various governmental  approvals and agreement on various
matters which are yet unresolved.

    Status Of Bank Debt

    Approximately  $8.8  million in  principal  amount of bank debt  matured for
payment on April 30,  1998.  The  Company  and its bank were in  discussions  to
restructure  the terms of the loan  agreement  and extend the  maturities of the
short-term  loans  to a time  which  would  accommodate  the  proposed  business
combination  with Omimex  provided that a $2.0 million payment was made on April
30, 1998 and a definitive  agreement  with Omimex was executed.  The  definitive
agreement  with Omimex has not as yet been  concluded and the Company was unable
to make the $2.0 million  payment.  Therefore,  no extension was secured and the
$8.8 million of principal  indebtedness  remains due and payable. The Company is
continuing  its  discussions  with the bank in an  attempt  to  restructure  the
indebtedness  and is continuing its  negotiations  with Omimex with a definitive
agreement to be executed by May 15, 1998.  The bank has not declared the loan in
default by giving notice to the Company as required pursuant to the terms of the
loan agreement.




                            PRINCIPAL PROPERTY AREAS

    The Company  owned  interests in  approximately  1,070 wells at December 31,
1997.  The majority of these wells are  concentrated  along the central coast of
California and in the Middle Magdalena Basin of Colombia.  These regions,  which
primarily produce a low gravity/high viscosity or "heavy" oil, will be the focus
of the Company's near-term  development  drilling  activities.  The Company also
operates wells and has exploration and development  activities in several states
outside of  California  and,  through a  majority-owned  subsidiary,  in western
Canada. The Company regularly evaluates  international projects and has recently
negotiated  the  acquisition  of  exploration  projects in  Indonesia  and Great
Britain.

United States

         California

    Approximately  20.3% of the Company's  proved  reserves at December 31, 1997
(5.9 MMBOE) were located in four onshore  fields in  California's  central coast
region  (collectively,  the "Central Coast Fields").  Daily  production from the
Central Coast Fields  averaged  1,808 BOE for the year ended  December 31, 1997,
representing  26.3% of the Company's total production.  The Company operates all
of its wells in the Central  Coast Fields.  The Company also holds  interests in
other  California  areas,  which  represented  7.2% (2.1 MMBOE) of the Company's
proved  reserves at December 31,  1997.  Further,  the Company has  interests in
several high risk exploratory projects.

    Louisiana

    Approximately  11.0% of the Company's  proved  reserves at December 31, 1997
(3.2 MMBOE) were located in two fields in Louisiana. An interest in one of these
fields  was first  acquired  during  1996,  the other in 1997,  with  additional
interests  in  both  fields  acquired  in the  second  quarter  of  1998.  Daily
production  from  the  Louisiana  fields  averaged  524 BOE for the  year  ended
December 31, 1997, representing 7.6% of the Company's total production.

    Other United States

    In addition to its  California  and Louisiana  properties,  the Company owns
producing  properties  in a  number  of  other  states,  primarily  New  Mexico,
Michigan,  Texas  and  Oklahoma,  which  collectively  represented  9.3%  of the
Company's  proved reserves (2.7 MMBOE).  Daily  production from these properties
averaged 834 BOE for the year ended December 31, 1997, representing 12.1% of the
Company's total production.

International

     Colombia

    Approximately  43.3% of the Company's  proved  reserves at December 31, 1997
(12.6  MMBOE) were  located in several  fields in  Colombia's  Middle  Magdalena
Basin.  Daily production from these fields averaged 2,429 BOE for the year ended
December 31, 1997,  representing  35.3% of the Company's total  production.  The
Company  also holds a 50%  interest in the  118-mile  Velasquez-Galan  Pipeline,
which  connects  the  fields  to a 250,000  Bopd  government-owned  refinery  at
Barrancabermeja.  The  Company  and Omimex,  the  operator  of the fields,  have
formulated a plan for drilling approximately 200 development wells.

    During 1997,  the Company and the operator  participated  in the drilling or
recompletion of thirteen wells in the Teca (eight) and South Nare (five) Fields.
All of the wells drilled were productive and the operator is installing steaming
equipment. The Company and the operator have recently reentered a suspended well
acquired from Texaco and drilled to an area under the  Magdalena  River and have
recompleted the well as productive of approximately  30 Bopd without  artificial
stimulation.  Both the Company and the  operator  believe that another two wells
should  be  drilled  into the  area in an  effort  to  establish  an  additional
commercial area. The Company expects to spend approximately $2.5 million in 1998
on drilling and related activities on its Colombia properties.

     Canada

    Approximately  8.9% of the  Company's  proved  reserves at December 31, 1997
(2.6 MMBOE) were  located in Canada.  Daily  production  from these  properties,
which are owned through an  approximately  74%-owned  subsidiary of the Company,
averaged 608 BOE for the year ended December 31, 1997,  representing 8.9% of the
Company's total production.

    Other International

    In September 1997, the Company and Pertamina, the Indonesian state-owned oil
company,  signed a production  sharing contract covering 1.7 million  unexplored
acres on the Island of Java near a number of producing oil and gas fields.  This
agreement will require the Company to spend approximately $17.0 million over the
next three years on this project,  in addition to the  approximate  $1.4 million
expended as of December 31, 1997. The Company is seeking a joint venture partner
to share the costs of this  project;  however,  the recent  economic  turmoil in
Indonesia may affect the timing and terms of such agreement.

    In July 1997,  the Company  entered into an agreement to become the operator
and a 75% working  interest  holder of two  exploration  licenses  which cover a
123,000 acre exploration area in southern Great Britain.  On March 31, 1998, the
Company  assigned  a 3.75%  carried  working  interest  in the first  well to be
drilled on this  concession  as payment of a finder's  fee. By  agreement  dated
April 14, 1998, the Company sold one half of its net interest in this concession
to Omimex at the  Company's  cost.  The Company  expects to spend  approximately
$550,000 in 1998 to drill the first exploratory well on this concession.


<PAGE>


                             SUMMARY FINANCIAL DATA
         The following table presents summary historical  consolidated financial
data of the  Company as of and for each of the five  years in the  period  ended
December  31,  1997,  which has been  derived  from the  Company's  consolidated
financial  statements.   The  information  in  this  table  should  be  read  in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" and the Consolidated  Financial  Statements and notes
thereto included  elsewhere  herein.  (in thousands,  except for per share data)
<TABLE> <CAPTION>


                                                                                     Year Ended December 31
                                  --------------------------------------------------------------------------
                                            1993          1994          1995            1996           1997
                                  --------------- ------------- ------------- --------------- --------------
<S>                                     <C>            <C>           <C>            <C>            <C>

Statement of Income Data
Total revenues                           $10,530       $12,954       $17,694         $33,202        $35,996

Expenses:
   Production costs (1)                    5,857         7,547        10,561          14,604         16,607
   General and  administrative             2,503         1,882         2,005           3,920          5,125
   Depletion, depreciation and
    amortization                           1,853         2,041         2,827           5,527          7,265
   Interest expense                          443           634         1,364           2,402          2,305
Net income (loss)                           (88)           509           547           3,765          2,397
Net earnings (loss) per
   share - basic (2):
                                          (0.01)          0.06          0.07            0.43           0.23
Weighted average  common shares
   outstanding - basic (2):                7,065         7,996         8,327           8,804         10,650

Statement of Cash Flow Data
Net cash provided by
    operating activities                    $503        $3,346        $1,736           $6,914        $4,954

Net cash used in
    investing activities                 (1,439)       (3,930)      (16,757)        (11,856)       (36,166)
Net cash provided by
    financing activities                     958           860        14,850           5,037         21,991

Other Data
EBITDA (3)                                $2,171        $3,568        $5,188         $14,652        $13,843

Capital expenditures (4)
                                           2,372         6,573        17,015          12,776         35,270
Production (MBOE)                            755           980         1,450           2,243          2,508
</TABLE>
<TABLE>
<CAPTION>


                                                                December 31,
                                  --------------------------------------------------------------------------
                                       1993           1994          1995           1996           1997
                                  --------------- ------------- ------------- --------------- --------------
<S>                                      <C>          <C>            <C>             <C>          <C>

Balance Sheet Data
Working capital (deficit)                  $(860)      $(2,422)       $2,471          $2,418       $(11,724)

Total assets
                                          13,261        18,108        39,751          49,117         77,657
Current portion of
    long-term debt
                                           1,440         2,357           505           1,806         13,442
Long-term debt, net (5)
                                           4,875         5,323        23,543          20,812         19,610
Redeemable preferred stock                                                                            8,511
                                               -             -             -               -
Stockholders' equity
                                           4,407         6,283         7,848          17,715         23,640
<FN>


(1) Production costs include production taxes.
(2)  As adjusted for a two-for-one  stock split in the form of a stock  dividend
     paid in December 1996.
(3)  EBITDA represents earnings before interest expense, provision (benefit) for
     taxes on income,  depletion,  depreciation and amortization.  EBITDA is not
     required  by GAAP and should not be  considered  as an  alternative  to net
     income  or any  other  measure  of  performance  required  by GAAP or as an
     indicator of the Company's operating  performance.  This information should
     be read in  conjunction  with the  Consolidated  Statements  of Cash  Flows
     contained in the Consolidated  Financial  Statements of the Company and the
     Notes thereto.
(4)  Capital  expenditures in 1995 include $10.0 million  expended in connection
     with  acquisitions of producing  properties in Colombia.  The  acquisitions
     were  principally  responsible for the  significant  increase in results of
     operations  reported  by the  Company  in 1995  and  1996.  For  additional
     information,  see Note 2 of Notes to Consolidated  Financial  Statements of
     the Company.
(5)  For information on terms and interest,  see Note 8 of Notes to Consolidated
     Financial Statements of the Company.

</FN>
</TABLE>




<PAGE>



                        SUMMARY OIL AND GAS RESERVE DATA

    The following  table sets forth certain  summary  information as of December
31, 1995,  1996 and 1997 regarding the Company's  interests in estimated  proved
oil and gas reserves,  the  Company's  estimated  future net revenues  therefrom
(before  income  taxes),  the PV-10 Value thereof and other data  concerning the
reserves  of the  Company  for those  years.  Estimates  are based upon  average
year-end prices of $11.30,  $17.05 and $13.13 per BOE on December 31, 1995, 1996
and 1997, respectively, at each date holding prices constant throughout the life
of the properties in accordance with  regulations of the Securities and Exchange
Commission  (the   "Commission").   This  information  is  based  upon  numerous
assumptions  and is  subject  to  various  uncertainties.  See "Risk  Factors --
Factors  Relating to the Oil and Gas Industry and the Environment -- Uncertainty
of  Estimates  of Reserves  and Future Net  Revenues,"  "Business -- Oil and Gas
Reserves" and "Supplemental  Information About Oil and Gas Producing  Activities
(Unaudited)" following the Notes to the Consolidated Financial Statements of the
Company.  This summary oil and gas reserve  information  is based on the reserve
reports of Netherland, Sewell & Associates, Inc. and Sproule Associates Limited,
independent petroleum engineers.  There can be no assurance that volumes, prices
and costs employed by the independent  petroleum  engineers will prove accurate.
Since  December 31, 1997, oil and gas prices have  generally  declined.  At such
date the price of West Texas Intermediate ("WTI") crude oil as quoted on the New
York  Mercantile  Exchange was $18.30 per Bbl and the comparable  price at March
31, 1998 was $15.60.  Quotations for the comparable periods for natural gas were
$2.45 per Mcf and $2.41 per Mcf,  respectively.  A decline in prices will result
in a reduction in volumes of oil or gas which are ultimately recoverable,  since
certain remaining reserves will become marginal earlier.
<TABLE>
<CAPTION>


                                                                                  December 31,
                                                              1995                1996                  1997
                                                      ------------------- -------------------- -------------
<S>                                                  <C>                  <C>                 <C>

- ------------------------------------------------------
Estimated Net Proved Reserves:
- ------------------------------------------------------
   Oil (MBbls)                                             12,532               26,679                 23,925
- ------------------------------------------------------
   Gas (MMcf)                                              19,479               23,665                 31,296
- ------------------------------------------------------
      Total (MBOE)                                         15,778               30,623                 29,141
- ------------------------------------------------------
Estimated future net revenues (before income taxes)
      (in thousands)                                  $    73,525         $    253,902         $      183,578
- ------------------------------------------------------
PV-10 Value (before income taxes) (in thousands)(1)   $    48,155         $    155,939         $      118,629
- ------------------------------------------------------
Reserve Replacement Data:
- ------------------------------------------------------
   Production replacement ratio (2)                           5.9x                 7.7x                   1.4x
- ------------------------------------------------------
   All-in finding costs per BOE                       $      2.02         $       3.15         $         4.49
<FN>



(1)  Present  value of  estimated  future  net  revenues  before  income  taxes,
     discounted at 10% per annum.
(2)  Calculated  by  dividing  (i) reserve  additions  through  acquisitions  of
     reserves,  extensions and discoveries and revisions during the year by (ii)
     production for such year.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                             SUMMARY OPERATING DATA

    The following table sets forth certain  summary  operating data with respect
to the Company's oil and gas operations for the periods indicated.
- ----------------------------------------------

                                                       Year Ended December 31,
<S>                                              <C>            <C>           <C> 

- ----------------------------------------------
- ----------------------------------------------
                                                  1995          1996          1997
- ----------------------------------------------
- ----------------------------------------------
Production Data:
- ----------------------------------------------
- ----------------------------------------------
  Oil (MBbls)                                      1,227         1,968        2,107
- ----------------------------------------------
- ----------------------------------------------
  Gas (MMcf)                                       1,337         1,651        2,408
- ----------------------------------------------
- ----------------------------------------------
       Total (MBOE)                                1,450         2,243        2,508
- ----------------------------------------------
- ----------------------------------------------

- ----------------------------------------------
- ----------------------------------------------
Average Sales Price Data (Per Unit):
- ----------------------------------------------
- ----------------------------------------------
  Oil (Bbls)                                  $    12.22    $   14.43      $  13.73

- ----------------------------------------------
- ----------------------------------------------
  Gas (Mcf)                                         1.45         1.88          2.09
- ----------------------------------------------
- ----------------------------------------------
  BOE                                              11.69        14.05         13.54
- ----------------------------------------------
- ----------------------------------------------

- ----------------------------------------------
- ----------------------------------------------
Selected Data per BOE:
- ----------------------------------------------
- ----------------------------------------------
  Production costs (1)                        $     7.29    $     6.51    $     6.62

- ----------------------------------------------
- ----------------------------------------------
  General and administrative                        1.27          1.72          1.93
- ----------------------------------------------
- ----------------------------------------------
  Depletion, depreciation and amortization          1.92          2.43          2.84
- ----------------------------------------------
<FN>

(1)      Production costs include production taxes.
</FN>
</TABLE>


           CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION

    Certain  statements  contained in this Prospectus,  such as those concerning
the Company's business  strategy,  governmental  regulation,  drilling programs,
potential acquisitions,  future production amounts, values and revenues, capital
requirements  and other  statements  regarding  matters that are not  historical
facts are  "forward-looking"  statements (as such term is defined in Section 27A
of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E
of the  Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act")).
Statements that the Company or management "believes", "anticipates",  "intends",
"plans",  or that refer to future events are intended to identify the statements
which follow as "forward  looking"  statements.  Because  such  forward  looking
statements include risks and uncertainties, actual results may differ materially
from those expressed in or implied by such forward looking  statements.  Factors
that could  cause  actual  results  to differ  materially  include,  but are not
limited  to,  those  discussed   herein  under  "Risk  Factors,"   "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Business." The Company undertakes no obligation to release publicly the results
of any revisions to those forward looking statements that may be made to reflect
events or  circumstances  after the date hereof or to reflect the  occurrence of
unanticipated events.

                                  RISK FACTORS

    Prospective investors should read the entire Prospectus carefully and should
consider, among other things, the risk factors set forth below.

Factors Relating to the Company

    Effect of Price Declines

     Most of the oil produced by the Company is of low gravity. Production costs
of such oil are generally  much higher than  production  costs of higher gravity
oil.  Consequently,  heavy oil  properties,  such as those owned by the Company,
tend to become marginally  economic in periods of declining oil prices,  such as
that  presently  existing.  This is true of the Company's  California  heavy oil
properties which, at present prices,  remain economic to produce;  should prices
continue to decline,  much of the Company's  California  production  will become
marginally economic.

      During 1997, the Company embarked upon an aggressive  development  program
of its Cat Canyon and Gato Ridge heavy oil properties. This program included the
installation  of surface  facilities for handling much more oil than the Company
presently  produces from such  properties.  The recent decline in prices and the
results of the 1997  drilling  program  render it doubtful that the Company will
recognize the value of these installations within the foreseeable future.

    Alteration of Business Strategy

     During January 1998, the Company engaged  CIBC-Oppenheimer,  Inc. to advise
the Company with respect to strategies  and  procedures to adopt in an effort to
maximize shareholder values. In March 1998, Oppenheimer presented the Board with
its recommendations, which included exploring a possible business combination of
the Company with another oil and gas company. In March 1998, the Company entered
into a preliminary  agreement  with Omimex with the  objective  being a business
combination.  Should the contemplated merger be consummated, the shareholders of
Omimex will receive in the range of 60% of the then outstanding Common Stock and
management  of Omimex would  become  management  of the Company,  which is to be
headquartered in Fort Worth, Texas. The Company's  California  operations may be
sold or  combined  into an  existing  subsidiary,  the shares of which  would be
distributed  proportionately to the Company's shareholders.  That corporation is
expected to retain some of the Company's existing management and concentrate its
efforts on its California  properties and the acquisition of lighter oil and gas
properties.  Whether  the  Company  will be  successful  in  pursuing  the above
described strategies is not known.

    Near Term Cash Requirements
The Company  maintains a reducing  revolving  credit  facility  with a bank.  As
provided for in the loan agreement,  the bank, applying its internal projections
of future oil and gas prices and applying its internal  discount factors to each
classification  of proved  reserves,  prepares its own estimate of the Company's
remaining  reserves and the  projected  cash flows from those  reserves.  In the
event  that the bank's  estimate  of the loan  value of the  Company's  reserves
("borrowing  base")  is less than the  outstanding  loan  balance,  the bank may
require the Company to (I) post  additional  collateral or (II) make  additional
payments in reduction of its  indebtedness.  In accordance with the terms of the
reducing revolving credit facility,  $3.5 million of the outstanding balance may
be payable within the next year depending upon the bank's  determination  of the
borrowing  base.  In addition to the reducing  revolving  credit  facility,  the
Company's  lending bank has advanced  three  short-term  loans with an aggregate
currently outstanding balance of $8.8 million, all of which matured on April 30,
1998. The Company's  Canadian  subsidiary  has a fully  advanced  borrowing base
revolving  loan of $2.4  million of which  $643,000 is  classified  as a current
liability  in that it may be  payable  over the  next  year.  Further,  accounts
payable and accrued liabilities  increased $3.9 million over accounts receivable
and cash balances  during the year ended December 31, 1997, due primarily to the
Company's  year end drilling  activities  which  contributed  to the decrease in
working capital. The Company and its bank were in discussions to restructure the
terms of the loan agreement and extend the maturities of the short-term loans to
a time which would  accommodate the proposed  business  combination  with Omimex
provided that a $2.0 million payment was made on April 30, 1998 and a definitive
agreement with Omimex was executed. The definitive agreement with Omimex has not
as yet been  concluded  and the  Company  was  unable  to make the $2.0  million
payment.  Therefore,  no extension was secured and the $8.8 million of principal
indebtedness  remains due and payable. The Company is continuing its discussions
with the bank in an attempt to restructure  the  indebtedness  and is continuing
its negotiations  with Omimex with a definitive  agreement to be executed by May
15, 1998.  The bank has not declared the loan in default by giving notice to the
Company as required  pursuant to the terms of the loan agreement.  Further,  the
Company is in discussions with several  investment  banking firms to arrange for
financing  should  the  contemplated  business  combination  with  Omimex not be
consummated.  See "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations".

    In that the current  maturities of the Company's  bank debt are in excess of
the Company's  apparent  ability to meet such  obligations as they come due, the
Company's  auditors have included an  explanatory  paragraph in their opinion on
the Company's 1997 financial  statement to state that there is substantial doubt
as to the Company's  ability to continue as a going  concern.  In the past,  the
Company  has  demonstrated  ability to secure  capital  through  debt and equity
placements,  and believes  that,  if given  sufficient  time, it will be able to
obtain the capital required to continue its operations.  Further, the Company is
in  negotiations  to divest itself of certain of its non-core oil and gas assets
and real estate assets,  with the proceeds of such divestitures to be applied to
reduction of its bank debt.  There can be no assurance  that the Company will be
successful in obtaining  capital on favorable  terms,  if at all.  Additionally,
there can be no assurance  that the assets  which are the present  object of the
Company's  divestiture  efforts will be sold at prices  sufficient to reduce the
bank debt to levels acceptable to the bank in order to allow for a restructuring
resulting in the elimination of the "Going Concern" opinion.

    The Company is in a capital  intensive  industry.  Its  immediate  needs for
capital will  intensify  should the Company be  successful in one or more of the
exploratory  projects it is  undertaking,  in that it is likely that the Company
will be  required  to drill  several  more  wells on the  apposite  property  to
demonstrate the existence of commercial reserves.  Should a commercial discovery
exist,  additional costs are likely to be incurred to create  transportation and
marketing  infrastructure.  Major exploratory projects often require substantial
capital investments and a significant amount of time before generating revenues.

    Continuation  of the Company's  exploratory  and  development  programs will
require more cash than the Company's  properties  will generate at present price
levels. Should the Omimex business combination be concluded, it is expected that
the  Company  will  refinance  its debt,  consolidating  into an  Omimex  credit
facility.  Should  negotiations of the merger be unsuccessful,  the Company will
attempt to sell or dispose of its non-core oil and gas  properties  which should
result in the receipt of significant amounts of cash by the Company during 1998,
a major  portion  of which may be applied to the  Company's  bank  indebtedness.
However, the timing of any sale and the amounts realized therefrom  nevertheless
may not be  sufficient  or early  enough to permit the  Company to make its bank
payments  and fund its  committed  exploration  activities,  in which  cases the
Company  would be  required  to seek  other  financing  or attempt to reduce its
exploratory commitments.  There is no assurance that the Company will be able to
do either or that the terms of any new  financing or  reduction  in  commitments
will be favorable to the Company.

    The Company's  newly issued  Series A Preferred  Stock  contains  provisions
which under certain circumstances not now existing, would require the Company to
redeem  that  series  at a  price  equal  to  115%  of  its  stated  value.  See
"Description of Capital  Stock-Preferred  Stock.  The Company does not presently
have the funds with which to redeem the Series A Preferred Stock.

    Restriction on Payment of Dividends

    The Company has not paid any cash  dividends on its Common Stock to date and
has no plans to pay such  dividends in the  foreseeable  future.  The payment of
cash dividends in the future will be dependent on the Company's  future earnings
and financial condition.  Pursuant to the terms of the Company's credit facility
and the terms of its Series A Preferred Stock and its Debentures, the Company is
prohibited  from making any cash  dividend  payments on its Common Stock without
the  specific  consent  from the  lending  bank,  the  holders  of the  Series A
Preferred Stock and the holders of the Debentures.

    Dependence on Key Personnel

    The Company depends upon the efforts and skills of its key executives,  most
importantly  Ilyas  Chaudhary,  the  Chairman  of the Board and Chief  Executive
Officer  of the  Company.  The  Company  has an  employment  agreement  with Mr.
Chaudhary,  which will expire in January 2000,  and is the  beneficiary  of a $5
million policy  insuring Mr.  Chaudhary's  life. The Company also has employment
agreements  with other key  employees  which will  expire in 1998 and 1999.  See
"Management  Benefit Plans and Employment  Agreements - Employment  Agreements."
The success of the Company  will depend,  in part,  on its ability to manage its
assets and attract and retain qualified  management and field  personnel.  There
can be no  assurance  that  the  Company  will be able  to hire or  retain  such
personnel.  In addition,  the loss of Mr. Chaudhary or other key personnel could
have a material adverse effect on the Company.

    Volatility of Common Stock

    The market  price for the Common  Stock has been  extremely  volatile in the
past and could continue to fluctuate significantly in response to the results of
drilling  one or more  wells,  variations  in  quarterly  operating  results and
changes in recommendations by securities analysts,  as well as factors affecting
the  securities  markets or the oil and gas  industry in general.  See " Factors
Relating to the Oil And Gas Industry and the Environment."  Further, the trading
volume of the Common Stock is  relatively  small,  and the market for the Common
Stock may not be able to efficiently accommodate significant trades on any given
day. Consequently,  sizable trades of the Common Stock have in the past, and may
in the future,  cause  volatility  in the market  price of the Common Stock to a
greater extent than in more actively traded securities. These broad fluctuations
may adversely  affect the market price of the Common Stock.  See "Price Range of
Common Stock and Dividend Policy."

    Shares Eligible for Future Sale; Control by Significant Stockholder

    On March 31, 1998, the Company had outstanding  10,947,393  shares of Common
Stock.  Of  these  shares,   7,141,412   shares  of  Common  Stock  were  freely
transferable and tradable without restriction or further  registration under the
Securities  Act. In addition,  approximately  817,143 shares of Common Stock may
currently be issued upon the  conversion  of the  outstanding  Debentures of the
Company.  Mr. Chaudhary,  members of his family and companies  controlled by Mr.
Chaudhary  beneficially  own  3,743,521  shares of Common  Stock  (34.19% of the
outstanding  Common  Stock).   Other  officers  and  directors  of  the  Company
beneficially  own an additional  62,460 shares (0.57% of the outstanding  Common
Stock).  See  "Shares  Eligible  For  Future  Sale." Mr.  Chaudhary,  as a major
indirect  stockholder  of  the  Company,  can  exercise   significant,   if  not
controlling,   influence  over  all  matters  requiring   stockholder  approval,
including  the  election of  directors  and  approval of  significant  corporate
transactions.  This  concentration  of ownership may also  accelerate,  delay or
prevent a change in control of the Company.  See  "Principal  Stockholders"  and
"Description of Capital Stock."

    Potential Dilution-Outstanding Preferred Stock

    As of December 31, 1997,  10,000 shares of the Company's  Series A Preferred
Stock were issued and outstanding. Each share of the Series A Preferred Stock is
convertible  into such  number of shares  of Common  Stock as is  determined  by
dividing the stated value ($1,000) of the shares of Series A Preferred Stock (as
increased  by accrued  but unpaid  dividends  as of March 31,  1998) by the then
current  Conversion  Price (which is determined by reference to the then current
market price, but in no event will the Conversion Price be greater than $9.345).
If  converted  at March 31,  1998,  based on a  Conversion  Price of $4.06  (the
closing  price of the Common  Stock on March 31,  1998),  the Series A Preferred
Stock  would  have been  convertible  into  2,500,000  shares  of Common  Stock;
however, without waiver by the American Stock Exchange of its rules, the Company
would be permitted  to issue only  2,165,898  shares of Common  Stock  without a
shareholders'  vote approving the issuance of additional  shares.  The number of
shares of Common Stock which may be required to be issued could prove to be even
greater in the event of further  decreases  in the  trading  price of the Common
Stock assuming that the required shareholder approval is obtained. Purchasers of
Common Stock could therefore experience substantial dilution of their investment
upon  conversion  of the  Series A  Preferred  Stock.  The  shares  of  Series A
Preferred Stock are not registered and may be sold only if registered  under the
Securities  Act  or  sold  in  accordance  with  an  applicable  exemption  from
registration,  such as Rule 144 or Rule  701.  The  maximum  number of shares of
Common Stock into which the Series A Preferred  Stock may be  converted  without
shareholder approval is being registered pursuant to the Registration  Statement
of which this Prospectus forms a part.

    On December 31, 1997,  warrants to purchase  224,719  shares of Common Stock
were issued to the  purchasers  of the Series A Preferred  Stock and warrants to
purchase 44,944 shares of Common Stock were issued to Aberfoyle  Capital Ltd. as
a fee  in  connection  with  the  placement  of the  Series  A  Preferred  Stock
(collectively, the "Warrants"). The Warrants are exercisable over the next three
years at a price of $10.68 (as may be adjusted  from time to time under  certain
antidilution  provisions).  The shares of Common Stock issuable upon exercise of
the  Warrants are being  registered  pursuant to the  Registration  Statement of
which this Prospectus forms a part.

    The Series A Preferred Stock contains terms that impose  restrictions on the
Company and may hinder the Company's  ability to raise  additional  capital.  In
addition,  because  the  conversion  price of the  Series A  Preferred  Stock is
determined  based on the market price of the Common Stock, the conversion of the
Series A Preferred  Stock could be  extremely  dilutive to the holders of Common
Stock.

    Authorization of Preferred Stock

    The Company's Board of Directors has the authority to issue up to 49,990,000
additional  shares  of  preferred  stock and to  determine  the  price,  rights,
preferences and privileges of those shares without any further vote or action by
the stockholders.  The rights of the holders of Common Stock will be subject to,
and may be  adversely  affected  by, the rights of the holders of any  preferred
stock that may be issued.  The issuance of preferred stock could have the effect
of making it more  difficult  for a third  party to  acquire a  majority  of the
outstanding  voting  stock of the Company.  The Company has no present  plans to
issue additional shares of preferred stock. See "Description of Capital Stock."

    Potential Dilution-Substantial Options, Warrants  and Debentures Outstanding

    At December 31, 1997, the Company had outstanding  options to purchase up to
1.17  million  shares of Common Stock at exercise  prices  ranging from $1.25 to
$15.50 with a weighted average exercise price of $8.95 per share.  Additionally,
as of March 31, 1998,  the Company had  outstanding  Debentures in the aggregate
principal  amount of $3,575,000,  which may convert into Common Stock at a price
of $4.375 per share  (817,143  shares).  If Common  Stock  prices  improve,  the
Company  anticipates  calling for the  redemption of the  Debentures in the next
year, which will likely result in a substantial number of the holders converting
the Debentures prior to the redemption date. In addition,  on December 31, 1997,
the Company  issued  warrants to purchase  269,663  shares of Common Stock at an
exercise  price of $10.68.  In  addition,  if the  Company  redeems the Series A
Preferred  Stock  it  will be  obligated  to  issue  warrants  (the  "Redemption
Warrants")  to purchase  200,000  shares of Common  Stock at an  exercise  price
determined  based  on the  price  of  the  Common  Stock  at the  time  of  such
redemption.  The shares of Common Stock issuable upon exercise of the Redemption
Warrants are being registered  pursuant to the  Registration  Statement of which
this Prospectus forms a part.

The  existence of these  options,  warrants  and  Debentures  may hinder  future
financings  by the Company and the  exercise of such  options and  warrants  and
conversion  of  such   Debentures   will  dilute  the  interests  of  all  other
stockholders.  The  possible  future  resale of  Common  Stock  issuable  on the
exercise or conversion of these options, warrants and Debentures could adversely
affect the prevailing market price of the Common Stock.  Further, the holders of
options and warrants may exercise them and adversely  affect the market price of
Common  Stock at a time  when the  Company  would  otherwise  be able to  obtain
additional  equity  capital  on  terms  more  favorable  to  the  Company.   See
"Description of Capital Stock Common Stock" and "Principal Stockholders."

    Dependence on Key Customers

    Empresa Colombiana de Petroles ("Ecopetrol"),  which also owns a 50% working
interest in the Company's  Colombian Nare  Association  properties,  is the only
viable  purchaser of the Company's oil production in Colombia,  which  accounted
for 31.4% of the Company's total oil and gas revenues in the year ended December
31,  1997.  Prices  received  from the  sale of oil  produced  at the  Company's
Colombian  properties are  determined by formulas set by Ecopetrol.  The formula
for determining the price paid for crude oil produced at the Company's Colombian
properties  is based upon the average of  specified  fuel oil and  international
crude oil prices, which average is then discounted relative to the price of West
Texas  Intermediate  crude oil. The formula is expected to be adjusted  again by
Ecopetrol in February  1999.  There can be no assurance  that Ecopetrol will not
decrease  the prices it pays for the  Company's  oil in the  future.  A material
decrease in the price paid by Ecopetrol would have a material  adverse effect on
the Company's  financial  condition  and future  operations.  Also,  the loss of
Ecopetrol as a purchaser  could have a material  adverse  effect on the Company.
See  "Business-Marketing of Production." 

     Much of the Company's  domestic  production is heavy, low gravity,  viscous
crude oil from the Central Coast Fields.  Often these crudes contain significant
amounts  of sulfur and  metals,  which make it  undesirable  feedstock  for most
refineries.  In times of excess  supply of  competitive  crudes and low producer
prices,  these crudes are often the first crudes  rejected by  California  crude
purchasers.  This means that the demand and price paid for much of the Company's
production from the Central Coast Fields can vary  significantly.  Substantially
all of the  Company's  production  from  the  Central  Coast  Fields  is sold to
PetroSource,  which in turn,  has such oil  processed at the  Company's  asphalt
refinery in Santa Maria, California (the "Santa Maria Refinery").  The operation
and ownership of the Santa Maria Refinery is important to the Company because it
creates additional demand for the Company's heavy gravity crudes.

    Dependence on Operator

    As of December 31, 1997, approximately 13.5% of the Company's North American
oil and gas production was derived from  properties  operated by Omimex.  All of
the  Company's  Colombian  properties  are  operated  by Omimex  (together  with
Ecopetrol and the Colombian  governmental  authorities  necessary to operate the
properties).  The speed and success of the Company's  Colombian  development and
exploration efforts depend on the competence and proficiency of Omimex. Further,
because of its minority  ownership in the oil and gas  interests in this jointly
owned  property,  the Company does not have the ability to materially  influence
the  development  and  exploration  plans for such  properties  or,  without the
cooperation  of Ecopetrol,  remove Omimex as operator.  The costs and results of
operations  conducted by Omimex are not within the control of the Company. See "
Factors  Relating to the Oil and Gas  Industry and the  Environment  - Colombian
Operations."

    Risks Relating to Certain Corporate Matters

    Under  previous  management  and prior to its  recent  reincorporation  as a
Delaware corporation, the Company did not make various required filings with the
Commission, may not have complied with requisite corporate formalities, may have
failed to accord stockholders the right to exercise preemptive rights (the right
of an existing  stockholder to purchase additional shares to prevent dilution of
its  ownership  percentage)  and may have  failed to  validly  adopt a  material
amendment to its Articles of  Incorporation.  In addition,  the Company has been
unable  to locate  all of its  original  minutes  for  meetings  of the Board of
Directors  and  stockholders  and stock  records for much of its early  history.
Further,  until the Company's 1997 Annual Meeting of  Stockholders,  the Company
had not notified  stockholders of their right to cumulative voting (the right of
a stockholder  to accumulate his votes and cast all of them for less than all of
the nominees for director). When these matters were discovered, the Company took
corrective, ratifying and other actions designed to mitigate the effect of these
matters,  including  obtaining  waivers  from over ninety  percent of the shares
entitled to exercise  preemptive  rights and  securing an  indemnity  from Capco
Resources  Ltd.,  a company  which at that  time was the owner of  approximately
50.3% of the Company and controlled by Mr.  Chaudhary.  Additionally,  since Mr.
Chaudhary would have been entitled to elect a majority of the Board of Directors
of the Company,  the Company believes that the failure to inform stockholders of
the  existence  of  cumulative  voting did not have a material  effect  upon the
election of previous Boards. For further information regarding these matters and
the risks related thereto,  see the discussion contained under the caption "Risk
Factors Relating to the Company - Risks Relating to Certain  Corporate  Matters"
in the Company's Form SB-2  Registration  Statement  (File No.  33-94678)  dated
December 20, 1995,  filed with the Commission  pursuant to Rule 424(b) under the
Securities Act of 1933, and under the caption "Description of Business - General
- - Development of the Business of Saba" in the Report on Form 10-KSB for the year
ended December 31, 1996,  filed with the Commission (File No. 1-12322) under the
Securities  Exchange  Act of 1934,  as amended,  which can be obtained  from the
Commission. See "Available Information".

    Wells Operated Under Joint Operating Agreements

    Many of the  Company's  business  activities  are  conducted  through  joint
operating agreements in which the Company owns a partial interest in oil and gas
wells and the wells are operated by the Company or another  joint owner.  If the
Company is the  operator,  it has the risk that one of the joint  owners may not
pay the owner's share of costs. If the Company is not the operator, it has risks
because it must reimburse the operator for the Company's share of costs incurred
by the operator, and the Company does not have control over operating procedures
and expenditures of the operator.

Risks Relating to the Oil and Gas Industry and the Environment

    Volatility of Commodity Prices and Markets

    Oil and gas prices have been and are likely to  continue to be volatile  and
subject to wide  fluctuations  in response to  relatively  minor  changes in the
supply of and demand for oil and gas, market uncertainty,  political  conditions
in international oil producing  regions,  the extent of domestic  production and
importation of oil and gas in certain  relevant  markets,  the level of consumer
demand,  weather conditions,  the competitive position of oil or gas as a source
of energy as compared with other energy  sources,  the refining  capacity of oil
purchasers, the effect of federal, state and local regulation on the production,
transportation   and  sale  of  oil  and  political   decisions  such  as  trade
restrictions or the sale of strategic  energy  reserves.  Adverse changes in the
market for oil and gas or the related  regulatory  environment would likely have
an adverse  effect on the price of the Company's  Common Stock and the Company's
ability to obtain capital or partners for its projects.  See " Factors  Relating
to the Company -Dependence on Key Customers."

Uncertainty of Estimates of Reserves and Future Net Revenues; Decline in Oil and
                                   Gas Prices
    The proved  developed and undeveloped oil and gas reserve figures  presented
in  this  Prospectus  are  estimates  based  on  reserve  reports   prepared  by
independent  petroleum  engineers  at a  particular  point in time and  based on
specific pricing  assumptions  which may no longer be valid.  Changes in pricing
assumptions can have a material effect on the estimated reserves. Since December
31, 1997,  oil and gas prices have  generally  declined.  At March 31, 1998, the
price of WTI crude oil as quoted on the New York Mercantile  Exchange was $15.60
per Bbl and the comparable  price at December 31, 1997,  was $18.30.  Quotations
for  natural  gas  at  such  dates  were  $2.41  per  Mcf  and  $2.45  per  Mcf,
respectively.  Estimating reserves requires  substantial judgment on the part of
the petroleum  engineers,  resulting in imprecise  determinations,  particularly
with  respect  to new  discoveries.  Estimates  of  reserves  and of future  net
revenues  prepared by  different  petroleum  engineers  may vary  substantially,
depending  in part on the  assumptions  made,  and may be  subject  to  material
adjustment.   There  can  be  no  assurance  that  the  pricing  and  production
assumptions will be realized. Estimates of proved reserves may vary from year to
year  reflecting  changes in the price of oil and gas and  results  of  drilling
activities  during the intervening  period.  Reserves  previously  classified as
proved   undeveloped  may  be  completely   removed  from  the  proved  reserves
classification  in a subsequent  year as a consequence of negative  results from
additional  drilling  or product  price  declines  which  make such  undeveloped
reserves  non-economic to develop.  Conversely,  successful  development  and/or
increase s in  product  prices may  result in  additions  to proved  undeveloped
reserves. Estimates of proved undeveloped reserves, which comprise a substantial
portion of the Company's reserves,  are, by their nature, much less certain than
proved developed reserves.  Consequently,  the accuracy of engineering estimates
is not assured. See "Business - Oil and Gas Reserves."

    Replacement of Reserves; Exploration, Exploitation and Development Risks

    The  Company's  success  will  largely  depend on its ability to replace and
expand its oil and gas reserves through the development of its existing property
base, the acquisition of other properties and its exploration activities, all of
which involve substantial risks. There can be no assurance that these activities
will result in the  successful  replacement  of, or additions  to, the Company's
reserves.  Successful  acquisitions of producing  properties  generally  require
accurate  assessments  of  recoverable  reserves,  future  oil and  gas  prices,
drilling,  completion and operating  costs,  potential  environmental  and other
liabilities and other factors.  After acquisition of a property, the Company may
begin a drilling  program  designed  to enhance the value of the  prospect.  The
Company's drilling operations may be curtailed,  delayed or canceled as a result
of numerous factors,  including title problems,  weather conditions,  compliance
with  governmental  requirements  and  shortages  or delays in the  delivery  of
equipment,  including drilling rigs. Furthermore,  even if a well is drilled and
completed  as  capable  of  production,  it does  not  ensure  a  profit  on the
investment  or  a  recovery  of  drilling,   completion  and  operating   costs.
Substantially  all of the Company's oil and gas leases  require that the working
interest owner continuously drill wells on the lands covered by the leases until
such lands are fully developed.  Failure to comply with such  obligations  could
result in the loss of a lease.  In addition,  foreign  concessions  (such as the
Company's  Indonesian  Concession)  impose substantial work obligations upon the
concession  holder.  See  "Business  -  Exploration  and  Development   Drilling
Activities."

    Writedowns of Carrying Values

    The  Company  periodically  reviews  the  carrying  value of its oil and gas
properties under the full cost accounting  rules of the Commission.  Under these
rules,  capitalized  costs of oil and natural gas  properties may not exceed the
present value of estimated future net revenues from proved reserves,  discounted
at 10%,  plus the lower of cost or fair  market  value of  unproved  properties.
Application of this "ceiling" test generally  requires pricing future revenue at
the  unescalated  prices  in  effect as of the end of each  fiscal  quarter  and
requires a writedown for accounting purposes if the ceiling is exceeded, even if
prices  declined for only a short period of time, and even if prices increase in
subsequent periods. The risk that the Company will be required to write down the
carrying  value of its oil and natural  gas  properties  increases  when oil and
natural gas prices are  depressed  or decline  substantially.  If a writedown is
required, it would result in a one-time charge to earnings, but would not impact
cash flow from operating activities.

     As of December 31, 1997, the Company reported  approximately  $55.3 million
of net  capitalized  oil and gas property  costs and  estimated the cost ceiling
exceeded the net  capitalized  costs,  less related  deferred  income taxes,  by
approximately $40.7 million. However, cost ceilings are computed on a country by
country basis,  therefore lower product prices coupled with unsuccessful capital
investment or higher  operating  costs may cause a writedown with respect to the
cost center for a particular country.

    Competition in the Oil and Gas Industry

    The  oil and gas  industry  is  highly  competitive.  Many of the  Company's
current and potential competitors have significantly greater financial resources
and a  greater  number of  experienced  and  trained  managerial  and  technical
personnel  than the Company.  There can be no assurance that the Company will be
able to compete effectively with these firms.

    Environmental Obligations

    In connection with the  acquisitions  of most of its  properties,  including
those in Colombia and in  California,  the Company has agreed to  indemnify  the
sellers  from  various  environmental  liabilities,  including  those  that  are
associated with the seller's prior obligations. Many of these properties were in
production during years in which environmental  controls were significantly more
lax  than  they  are  presently.   The  Company  does  not  conduct  a  detailed
investigation and,  accordingly,  the Company may be subject to requirements for
remediation of environmental  damage caused by its predecessors.  At the time of
an acquisition, there may be unknown conditions which subsequently may give rise
to an  environmental  liability.  Consequently,  it is  difficult  to assess the
extent of the Company's obligation under these indemnities. Further, the oil and
gas industry is also subject to environmental  hazards,  such as oil spills, oil
and gas leaks,  ruptures  and  discharges  of oil and toxic  gases,  which could
expose the Company to substantial liability for remediation costs, environmental
damages and claims by third parties for personal injury and property damage.

    From time to time in the course of  operations,  the  Company  has  violated
various administrative environmental rules. The Company rectifies the violations
after the same are called to its attention.  In many cases, the Company has been
required to pay fines,  some of which have been material in amount,  as a result
of these violations.  Because of the nature of oil and gas producing operations,
it is unlikely that  operations  will be totally  violation-free.  However,  the
Company continuously seeks to comply with environmental laws.

    Governmental Regulations and Environmental Risks

    The  production and refining of oil and natural gas is subject to regulation
under a wide  range of  federal,  state and local  statutes,  rules,  orders and
regulations.  These  requirements  specify  that the Company  must file  reports
concerning  drilling  and  operations  and must  obtain  permits  and  bonds for
drilling, reworking and recompletion operations. Most areas in which the Company
owns and operates properties have regulations  governing  conservation  matters,
including  provisions  for the  unitization  or pooling of oil and  natural  gas
properties,  the  establishment  of  maximum  rates of  production  from oil and
natural  gas  wells and the  regulation  of  spacing.  Many  jurisdictions  also
restrict  production  to the market  demand for oil and  natural gas and several
states  have  indicated  interest  in  revising  applicable  regulations.  These
regulations may limit the rate at which oil and natural gas can be produced from
the  Company's  properties.   Some  jurisdictions  have  also  enacted  statutes
prescribing maximum prices for natural gas sold from such jurisdictions.

    Various  federal,  state  and local  laws and  regulations  relating  to the
protection of the  environment  affect the Company's  operations  and costs.  In
particular,  the Company's  production  operations and its use of facilities for
treating,  processing or otherwise handling  hydrocarbons and related wastes are
subject to stringent environmental regulation. Compliance with these regulations
increases  the  cost  of  Company  operations.  Environmental  regulations  have
historically been subject to frequent change and  reinterpretation by regulatory
authorities  and the Company is unable to predict the ongoing  cost of complying
with new and existing laws and regulations or the future impact of such laws and
regulations  on its  operations.  The  Company  has not  obtained  environmental
surveys, such as Phase I reports,  which would disclose matters of public record
and  could   disclose   evidence  of   environmental   contamination   requiring
remediation,  on all of the properties  that it has purchased.  The Company has,
however,  completed limited  environmental  assessments for substantially all of
its California and Michigan oil and gas properties and the Santa Maria Refinery.
These assessments are generally the result of limited  investigations  performed
at governmental  environmental  offices and cursory site  investigations and are
not  expected  to reveal  matters  which would be  disclosed  by more costly and
time-consuming physical investigations.  Generally, such reports are employed to
determine  if  there  is  obvious   contamination   and  to  attempt  to  obtain
indemnification  from the seller of the property.  Most of the  properties  that
have been purchased by the Company have been in production for a number of years
and  should be  expected  to have  environmental  problems  typical of oil field
operations  generally,  and may  contain  other  areas of greater  environmental
concern.  The  Company  has  identified  a  limited  number  of  areas  in which
contamination exists on properties acquired by it.

    Refinery Matters

     The party who sold the asphalt refinery in Santa Maria, California,  to the
Company  agreed to remediate  portions of the  refinery  property in a five-year
period ending June 1999.  Prior to the acquisition of the refinery,  the Company
had an independent consultant perform an environmental compliance survey for the
refinery.  The survey did not disclose required  remediation in areas other than
those where the seller is responsible for remediation,  but did disclose that it
was possible  that all of the required  remediation  may not be completed in the
five-year  period.  The  Company,  however,  believes  that either all  required
remediation  will be completed by the seller within the five-year  period or the
Company  will  provide  the  seller  with   additional   time  to  complete  the
remediation.  Should  the  seller  not  complete  the work  during the five year
period, because of uncertainties in the language of the agreement, there is some
risk  that a court  could  interpret  the  agreement  to  shift  the  burden  of
remediation to the Company.

    Property Matters

    In 1993, the Company acquired a producing  mineral interest from a major oil
company. At the time of acquisition, the Company's investigation revealed that a
discharge of diluent (a light, oil-based fluid which is often mixed with heavier
grades of crude) had occurred on the acquired  property.  The purchase agreement
required  the  seller to  remediate  the area of the  diluent  spill.  After the
Company assumed operation of the property,  the Company became aware of the fact
that diluent was seeping into a drainage area which traverses the property.  The
Company took action to contain the  contamination  and requested that the seller
bear the cost of  remediation.  The  seller  has  taken  the  position  that its
obligation is limited to the specified  contaminated area and that the source of
the  contamination  is not  within  the  area  that the  seller  has  agreed  to
remediate.  The Company has  commenced an  investigation  into the source of the
contamination  to ascertain  whether it is physically part of the area which the
major oil company  agreed to remediate or is a separate  spill area. The Company
also  found a second  area of  diluent  contamination  and is  investigating  to
determine the source of that  contamination.  Investigation and discussions with
the seller are  ongoing.  Should the Company be required to  remediate  the area
itself,  the cost to the  Company  could be  significant.  The Company has spent
approximately $240,000 to date on remediation activities,  and present estimates
are that the cost of complete remediation could approach $1.0 million. Since the
investigation is not complete,  the Company is unable to accurately estimate the
cost to be borne by the Company.

    In 1995,  the Company agreed to acquire,  for less than $50,000,  an oil and
gas interest on which a number of oil wells had been drilled by the seller. None
of the wells were in  production  at the time of  acquisition.  The  acquisition
agreement  required that the Company  assume the obligation to abandon any wells
that the Company did not return to production,  irrespective  of whether certain
consents of third parties necessary to transfer the property to the Company were
obtained.  The  Company  was unable to secure all of the  requisite  consents to
transfer the property but  nevertheless  may have the  obligation to abandon the
wells. The leases have expired and the Company is presently  considering whether
to  attempt  to  secure  new  leases.  A  preliminary  estimate  of the  cost of
abandoning the wells and restoring the well sites is approximately $800,000. The
Company  has been  unable to  determine  its  exposure  to third  parties if the
Company elects to plug such wells without first  obtaining  necessary  consents.
For these and other  reasons,  there can be no assurance that material costs for
remediation  or  other  environmental  compliance  will not be  incurred  in the
future.  These  environmental  compliance  costs could  materially and adversely
affect the Company.  In addition,  the Company is generally required to plug and
abandon well sites on its properties after production  operations are completed.
No  assurance  can be given that the costs of  closure  of any of the  Company's
other oil and gas  properties  would not have a material  adverse  effect on the
Company.

    Through a subsidiary,  the Company  discharges  water from its operations in
Louisiana   pursuant  to  a  compliance   order  issued  by  the  Department  of
Environmental  Quality  ("DEQ").  A  determination  was made by the DEQ that the
Company's permit had expired while the Company continued operations. The Company
paid a fine of approximately $30,000.

    Colombian Operations

    In  February  1997,  the  Company's  rights to the Cocorna  area  expired in
accordance with the terms of the governing agreement, and this property reverted
to  Ecopetrol.   The  Company  and  Omimex  were  required  to  perform  various
environmental remedial operations, which Omimex advises have been substantially,
if not wholly,  completed.  The Company and Omimex are waiting for an inspection
of the Cocorna area by Colombian  officials to determine  whether the government
will require any further  remedial  work.  Based upon the advice of Omimex,  the
Company does not anticipate any significant future expenditures  associated with
the environmental requirements for the Cocorna area.

    Operational Hazards and Uninsured Risks

    Oil and gas exploration,  drilling, production and refining involves hazards
such as fire, explosions, blow-outs, pipe failures, casing collapses, unusual or
unexpected  formations  and  pressures  and  environmental  hazards  such as oil
spills, gas leaks,  ruptures and discharges of toxic gases, any one of which may
result in environmental damage, personal injury and other harm that could result
in  substantial  liabilities  to third  parties and losses to the  Company.  The
Company  maintains  insurance  against  certain  risks  which  it  believes  are
customarily  insured  against  in the oil  and  gas  industry  by  companies  of
comparable  size and  scope  of  operations.  The  insurance  that  the  Company
maintains does not cover all of the risks involved in oil exploration,  drilling
and  production  and  refining;  and if  coverage  does  exist,  it  may  not be
sufficient to pay the full amount of these  liabilities.  The Company may not be
insured  against  all losses or  liabilities  which may arise  from all  hazards
because  insurance is unavailable at economic  rates,  because of limitations in
the Company's insurance policies or because of other factors. Any uninsured loss
could have a material and adverse effect on the Company.  The Company  maintains
insurance which covers, among other things,  environmental risks; however, there
can be no assurance  that the insurance the Company  carries will be adequate to
cover any loss or exposure to liability, or that such insurance will continue to
be available on terms acceptable to the Company.  See "Governmental  Regulations
and Environmental Risks."

Economic and Political Risks of Foreign Operations

    International Operations-General

    The Company has producing  properties in Colombia and Canada, is undertaking
exploration   operations  in  Indonesia  and  Great  Britain  and  is  exploring
opportunities in other countries,  including  Pakistan,  the Peoples Republic of
China and members of the  Commonwealth of Independent  States  (formerly part of
the Soviet Union). Risks inherent in international  operations generally include
local currency instability,  inflation,  the risk of realizing economic currency
exchange losses when  transactions are completed in currencies other than United
States dollars and the ability to repatriate  earnings  under existing  exchange
control laws. Changes in domestic and foreign import and export laws and tariffs
can also  materially  impact  international  operations.  In  addition,  foreign
operations   involve   political,   as  well   as   economic,   risks   such  as
nationalization,  expropriation,  contract  renegotiation  and  changes  in laws
resulting from governmental  changes. In addition,  many licenses and agreements
with foreign governments are for a fixed term and may not be held by production.
In the  event  of a  dispute,  the  Company  may  be  subject  to the  exclusive
jurisdiction  of foreign  courts or may not be successful in subjecting  foreign
persons to the jurisdiction of courts in the United States. The Company may also
be  hindered  or  prevented   from  enforcing  its  rights  with  respect  to  a
governmental instrumentality because of the doctrine of sovereign immunity.







    Colombian Operations

    Inherent Risks

    Colombia,  which  has a  history  of  political  instability,  is  currently
experiencing such instability due to, among other factors:  insurgent  guerrilla
activity,  which has affected  other oil  production  and  pipeline  operations;
drug-related  violence and actual and alleged  drug-related  political payments;
kidnapping of political  and business  personnel;  the  potential  change of the
national government by means other than a recognized democratic election;  labor
unrest, including strikes and civil disobedience;  and a substantial downturn in
the  overall  rate of  economic  growth.  There can be no  assurance  that these
matters, individually or cumulatively,  will not materially affect the Company's
Colombian  properties  and  operations  or by affecting  Colombian  governmental
policy,  have an  adverse  impact  on the  Company's  Colombian  properties  and
operations.

  Uncertainties in the United States , Colombia Bilateral Political, Trade and
                              Investment Relations

    Pursuant to the Foreign  Assistance Act of 1961, the President of the United
States is required to determine  whether to certify that certain  countries have
cooperated  with the United  States,  or taken  adequate  steps on their own, to
achieve the goals of the United Nations  Convention  Against  Illicit Traffic in
Narcotic Drugs and  Psychotropic  Substances.  In 1995, 1996, 1997 and 1998, the
President  did not certify  Colombia.  The 1995 and 1998  decertifications  were
subject to a so-called  "national interest" waiver,  effectively  nullifying its
statutory effects. Based on the 1996 and 1997 Presidential decertification,  the
United States imposed substantial economic sanctions on Colombia,  including the
withholding of bilateral economic assistance, the blocking of Export-Import Bank
and Overseas Private Investment  Corporation loans and political risk insurance,
and the entry of the United  States votes  against  multilateral  assistance  to
Colombia in the World Bank and the InterAmerican Development Bank.

    The consequences of continued and successive United States  decertifications
of Colombian  activities are not fully known,  but may include the imposition of
additional  economic  sanctions on Colombia in 1998 and  succeeding  years.  The
President  also  has  authority  to  impose  far-reaching  economic,  trade  and
investment  sanctions  on  Colombia  pursuant  to  the  International  Emergency
Economic  Powers  Act of 1978,  which  powers  were  exercised  in 1988 and 1989
against  Panama  in a  dispute  over  narcotics  trafficking  activities  by the
Panamanian  government.  The  Colombian  government's  reaction to United States
sanctions could  potentially  include,  among other things,  restrictions on the
repatriation  of profits and the  nationalization  of Colombian  assets owned by
United States entities.  Accordingly,  imposition of the foregoing  economic and
trade  sanctions on Colombia  could  materially  affect the Company's  long-term
financial results.

    Colombian Labor Disturbances

    All of the workers employed at the Company's  Colombian fields belong to one
of two unions. Contracts with both unions are scheduled for renegotiations later
in 1998 and  discussions  are  currently  being  held.  While  the  Company  has
experienced  organized work disruptions,  including  intermittent  disruption of
production during the course of such discussions, there have been no major union
disturbances.  There can be no  assurance,  however,  that the Company  will not
experience such disturbances,  including significant production interruption due
to sabotage, work slowdowns or work stoppages.



<PAGE>



                                 USE OF PROCEEDS

    The Company will not receive any proceeds  from the sale of the Common Stock
in this offering.

                 PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY

    The Common  Stock  trades on the American  Stock  Exchange  under the symbol
"SAB." The following  table sets forth the high and low quarterly  closing sales
prices of the Common  Stock as reported on the American  Stock  Exchange for the
periods  indicated.  The sales  prices  set forth  below have been  adjusted  to
reflect  a  two-for-one  stock  split  in the form of a stock  dividend  paid in
December  1996.  Prior to May 22,  1995,  the  Common  Stock  was  traded on the
Emerging Company Marketplace of the American Stock Exchange.
<TABLE>
<CAPTION>



                                                                                          Low            High
<S>                                                                                <C>               <C>

1998
 Second Quarter (through May 12)                                                    $        3.0625   $       3.125
 First Quarter                                                                               3 .38            8 .50
1997
  Fourth Quarter                                                                    $        8 .00    $      14 .88
  Third Quarter                                                                             12 .81           20 .12
  Second Quarter                                                                            10 .75           17 .75
  First Quarter                                                                             12 .75           25 .25
1996
  Fourth Quarter                                                                    $        9 .25    $      27 .12
  Third Quarter                                                                              6 .19           9 .94
  Second Quarter                                                                             3 .88            8 .00
  First Quarter                                                                              3 .56            4 .75

</TABLE>

     On May 12, 1998,  the last reported  sales price of the Common Stock on the
American Stock  Exchange was $3.0625.  The Company has never paid cash dividends
on its Common Stock and does not anticipate doing so in the foreseeable  future.
The  Series A  Preferred  Stock,  the  Company's  Debentures  and the  Company's
principal  revolving credit  agreement  restrict the payment of dividends by the
Company.  See  Note 8 of  Notes  to  Consolidated  Financial  Statements  of the
Company.  At March 31, 1998, the Company had approximately 2,817 stockholders of
record.



<PAGE>





                             SELECTED FINANCIAL DATA
         The following table presents selected historical consolidated financial
data for the  Company as of and for each of the five  years in the period  ended
December 31, 1997. The following  information should be read in conjunction with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and the  Consolidated  Financial  Statements of the Company and the
related notes thereto included elsewhere herein.  (in thousands,  except for per
share data) 
<TABLE>
 <CAPTION>

                                                                Year Ended December 31,
                                 ---------------------------------------------------------------------------
                                 ---------------------------------------------------------------------------
<S>                              <C>           <C>            <C>            <C>             <C>

                                     1993           1994           1995           1996            1997
                                 -------------  -------------  -------------  -------------   --------------
Statement of Income Data
Revenues:

   Oil and gas sales              $    10,130    $    12,170    $    16,941    $    31,521      $    33,969
   Other                                  400            784            753          1,681            2,027
                                 -------------  -------------  -------------  -------------   --------------
            Total revenues             10,530         12,954         17,694         33,202           35,996
                                 -------------  -------------  -------------  -------------   --------------

Expenses:
   Production costs (1)                 5,857          7,547         10,561         14,604           16,607
   General and
    administrative                      2,503          1,882          2,005          3,920            5,125
   Depletion,
    depreciation and
    amortization                        1,853          2,041          2,827          5,527            7,265
                                 -------------  -------------  -------------  -------------   --------------
                                 -------------  -------------  -------------  -------------   --------------
            Total  expenses            10,213         11,470         15,393         24,051           28,997
                                 -------------  -------------  -------------  -------------   --------------
                                 -------------  -------------  -------------  -------------   --------------
Operating income                          317          1,484          2,301          9,151            6,999
                                 -------------  -------------  -------------  -------------   --------------
                                 -------------  -------------  -------------  -------------   --------------
Other income (expense):
Interest income                         (443)          (634)        (1,364)        (2,402)          (2,305)
Gain on issuance
  of shares of subsidiary                   0              0            125              8                4
   Other                                    1             43           (10)            207            (369)
                                 -------------  -------------  -------------  -------------   --------------
                                 -------------  -------------  -------------  -------------   --------------
Total other income
   (expense)                            (442)          (591)        (1,249)        (2,187)          (2,670)
                                 -------------  -------------  -------------  -------------   --------------
                                 -------------  -------------  -------------  -------------   --------------
Income (loss) before
   income taxes                         (125)            893          1,052          6,964            4,329
Provision (benefit) for
   taxes on income                       (37)            384            450          2,958            1,876
Minority interest in
   earnings of
   consolidated subsidiary                  0              0             55            241               56
                                 -------------  -------------  -------------  -------------   --------------
                                 =============  =============  =============  =============   ==============

             Net income            $      (88)   $       509     $      547    $     3,765     $      2,397
                                 =============  =============  =============  =============   ==============


Net earnings (loss) per
   share (basic)(2)              $     (0.01)    $      0.06     $     0.07    $      0.43     $       0.23

Weighted average
   common
   shares outstanding:
   (basic) (2)                          7,065          7,996          8,327          8,804           10,650

Statement of Cash Flow Data
  Net cash provided by
    operating activities                  503          3,346          1,736          6,914           14,954
  Net cash used in
    investing activities              (1,439)        (3,930)       (16,757)       (11,856)         (36,166)
  Net cash provided by
    financing activities                  958            860         14,850          5,037           21,991

Other Financial Data
  EBITDA (3)                                $              $              $              $                $
                                        2,171          3,568          5,188         14,652           13,843
  Capital expenditures(4)                   $              $              $              $                $
                                        2,372          6,573         17,015         12,776           35,270

                                                               December 31,
                               -----------------------------------------------------------------------------
                                     1993           1994           1995           1996            1997
                                 -------------  -------------  -------------  -------------   --------------
                                 -------------  -------------  -------------  -------------   --------------

  Balance Sheet Data
Working capital (deficit)                   $              $              $              $                $
                                        (860)        (2,422)          2,471          2,418         (11,724)
Total assets                           13,261         18,108         39,751         49,117           77,657
Current portion of
    long-term debt                       1440          2,357            505          1,806           13,442
Long-term debt, net (5)                 4,875          5,323         23,543         20,812           19,610
Redeemable preferred Stock                                                                            8,511
Stockholders' equity                    4,407          6,283          7,848         17,715           23,640

<FN>


(1) Production costs include production taxes.
(2) As adjusted for a  two-for-one  stock split in the form of a stock  dividend
paid in December 1996. (3) EBITDA  represents  earnings before interest expense,
provision (benefit) for
     taxes on income,  depletion,  depreciation and amortization.  EBITDA is not
     required  by GAAP and should not be  considered  as an  alternative  to net
     income  or any  other  measure  of  performance  required  by GAAP or as an
     indicator of the Company's operating  performance.  This information should
     be read in  conjunction  with the  Consolidated  Statements  of Cash  Flows
     contained in the Consolidated  Financial  Statements of the Company and the
     Notes thereto included elsewhere in this Prospectus.
(4)  Capital  expenditures in 1995 include $10.0 million  expended in connection
     with  acquisitions of producing  properties in Colombia.  The  acquisitions
     were  principally  responsible for the  significant  increase in results of
     operations  reported  by the  Company  in 1995  and  1996.  For  additional
     information,  see Note 2 of Notes to Consolidated  Financial  Statements of
     the Company.
(5)   For information on terms and interest, see Note 8 of Notes to Consolidated Financial Statements of the Company.

</FN>
</TABLE>


    Quarterly Results of Operations

    The  following  table  sets  forth  certain  unaudited  quarterly  financial
information  for each of the Company's last two fiscal years.  The data has been
prepared  on a  basis  consistent  with  the  Company's  Consolidated  Financial
Statements  included  elsewhere in this  Prospectus  and includes all  necessary
adjustments,  consisting  only of  normal  recurring  accruals  that  management
considers  necessary  for a fair  presentation.  The  operating  results for any
quarter are not necessarily indicative of results for any future period.
<TABLE>
<CAPTION>


                                                               QUARTERS ENDED
                  ----------------------------------------------------------------------------------------------------------
                  -------------------------------------------------       --------------------------------------------------
                                        1996                                                    1997
                  -------------------------------------------------       --------------------------------------------------
                  -------------------------------------------------       --------------------------------------------------
  <S>              <C>          <C>          <C>           <C>            <C>         <C>          <C>           <C>

                    Mar 31,     June 30,     Sept 30,       Dec 31,       Mar 31,      June 30,     Sept 30,     Dec 31,
                    -------     --------     --------       -------       -------      --------     --------     -------
   Revenues

   Oil and
     gas sales     $6,962,886   $7,640,802    $7,471,924    $9,445,145    $9,668,592   $7,695,072   $7,918,697   $8,686,790

   Other             $424,404     $362,026      $290,998      $604,159    ($105,118)     $576,881   $1,024,076     $530,772

   Total
    revenues       $7,387,290   $8,002,828    $7,762,922   $10,049,304    $9,563,474   $8,271,953   $8,942,773   $9,217,562

   Depletion

   depreciation
    and
    amortization   $1,140,500   $1,227,905    $1,247,226    $1,911,787    $1,586,960   $1,646,327   $1,778,275   $2,253,394

   Net income
   (loss)            $755,488     $734,375      $730,869    $1,543,984    $1,441,582     $507,300     $598,618   ($150,053)

   Net earnings

   (loss)
      per share-basic   $0.09        $0.09         $0.08         $0.17         $0.14        $0.05        $0.06      ($0.01)


</TABLE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    The following discussion and analysis should be read in conjunction with the
Consolidated  Financial  Statements of the Company and the Notes thereto and the
"Selected Financial Data" included elsewhere in this Prospectus.

    General

    The Company is an  independent  energy company  engaged in the  acquisition,
exploration and development of oil and gas properties.  To date, the Company has
grown primarily through the acquisition of producing properties with exploration
and  development  potential  in the United  States,  Colombia  and Canada.  This
strategy  has  enabled  the  Company to  assemble  a  significant  inventory  of
properties  over the past six years.  From January 1, 1992 through  December 31,
1997,  the Company  completed  26 property  acquisitions.  During that  six-year
period,  the Company's  proved reserve base,  production and operating cash flow
have  increased  at  compound  annual  growth  rates of 48.4%,  45.0% and 45.8%,
respectively.  In 1996,  the Company  broadened  its strategy to include  growth
through exploration and development drilling.

    The current focus of the Company's  activity is drilling of horizontal wells
in the Central Coast Fields and drilling  approximately  200 wells in Colombia's
Middle  Magdalena  Basin.  A total of  thirteen  gross (13.0 net) oil wells were
drilled in California as part of the Company's 1997 drilling  program.  Seven of
the wells are currently in production,  three wells have  encountered  formation
problems  which the Company is seeking to remediate,  one well was determined to
be  noncommercial  and two wells (one pair) of SAGD horizontal wells are shut-in
awaiting  local permits and an increase in oil prices.  Five of these wells were
horizontal  wells drilled in a previous  waterflood area and high water cuts are
inhibiting oil production rates. Although this situation was not unexpected, the
dewatering  process is  occurring  at slower  rates than  anticipated.  Based on
disappointing results, the Company reduced the number of wells it had originally
projected to drill in 1997 and 1998.  Combined geologic,  reservoir  engineering
and production  engineering studies are currently underway and the Company plans
to drill at least two wells in 1998.  In  Colombia,  a total of  thirteen  gross
(3.25 net) wells were drilled in 1997 on the  Teca/Nare  property,  and one well
drilled by the previous  operator was re-entered  and completed for  production.
The operator has made an application to obtain a global  environmental permit in
order to more rapidly develop the Colombian properties.  At the Velasquez field,
three gross (0.75 net) wells were recompleted to establish  additional  reserves
and increase production.

    The  Company's  revenues  are  primarily  comprised  of oil  and  gas  sales
attributable to properties in which the Company owns a substantial interest. The
Company  accounts for its oil and gas producing  activities  under the full cost
method of accounting.  Accordingly,  the Company  capitalizes,  in separate cost
centers by country, all costs incurred in connection with the acquisition of oil
and gas  properties  and the  exploration  for  and  development  of oil and gas
reserves.  Proceeds from the disposition of oil and gas properties are accounted
for as a reduction in capitalized  costs, with no gain or loss recognized unless
such  disposition  involves a  significant  change in  reserves.  The  Company's
financial  statements  have been  consolidated  to reflect the operations of its
subsidiaries,  including Beaver Lake Resources  Corporation ("Beaver Lake"), its
74% owned Canadian oil and gas operation.

    Crude Oil Prices

    The price  received by the Company for its oil produced in North  America is
influenced  by the world  price for crude oil, as  adjusted  for the  particular
grade of oil. The oil  produced  from the  Company's  California  properties  is
predominantly  a heavy grade of oil,  which is  typically  sold at a discount to
lighter oil. The oil produced  from the Company's  Colombian  properties is also
predominantly  a heavy grade of oil. The prices  received by the Company for its
Colombian  production  is  determined  based on formulas set by  Ecopetrol.  See
"Description   of   Business-Economic   and   Political   Factors   of   Foreign
Operations-Colombian Operations".

    The weighted  average sales price of the Company's  crude oil was $13.73 per
Bbl in 1997 and $14.43  per Bbl in 1996,  representing  approximately  73.7% and
70.6%,  respectively,  of the  average  posted  price  per Bbl for WTI crude oil
during those  periods.  Since January 1, 1992,  the weighted  average  quarterly
sales  price  received  by the  Company  for its crude oil ranged  from a low of
$10.69 for the quarter  ended March 31, 1994 to a high of $16.31 for the quarter
ended December 31, 1996.

    Results of Operations

    Comparison of Years Ended December 31, 1997 and 1996

    Oil and Gas Sales

     Oil and gas sales  increased  7.9% to $34.0  million  during the year ended
December 31, 1997 from $31.5  million for 1996.  Average sales price per BOE for
the year ended December 31, 1997 decreased 3.6% to $13.54 from $14.05 per BOE in
1996.

    Total production increased 13.6% to 2.5 MMBOE in the year ended December 31,
1997 as compared to 2.2 MMBOE for 1996.  The increase in oil and gas  production
was primarily  attributable to the Company's property  acquisitions in Louisiana
in November 1996 and September  1997 and the  horizontal  drilling  program that
began in California in June 1996. The production increases were partially offset
by a decline  in  production  in  Colombia  of  145,000  BOE for the year  ended
December 31, 1997 as compared with 1996. The decline resulted from the reversion
of the Cocorna Concession in February 1997 and normal production declines.

    Other Revenues

    Other revenues  increased  17.6% to $2.0 million for the year ended December
31, 1997,  as compared to $1.7 million for 1996.  The increase was due primarily
to  additional  processing  fee income of $659,000  realized  from the Company's
asphalt refinery and additional  operator's  overhead  recoveries of $101,000 on
operated  oil and gas  properties,  reduced by excess  Velasquez-Galan  Pipeline
operating  expenses in the amount of $414,000 which were invoiced to the Company
by the facility's operator in the first quarter of the year.

    Production Costs

    Production  costs  increased  13.7% to  $16.6  million  for the  year  ended
December  31, 1997,  as compared to $14.6  million in 1996.  Average  production
costs per BOE increased $0.11 to $6.62 for the year ended December 31, 1997 from
$6.51 in 1996, resulting in increased production costs of $279,000.

    A production  increase of 265,000 BOE for the year ended  December 31, 1997,
from 2.2 MMBOE in 1996, resulted in increased  production costs of $1.7 million.
In comparison with the prior year,  production  volume in 1997 increased 415,000
BOE in the United States and decreased 145,000 BOE in Colombia.  The increase in
the  United  States  was  primarily   attributable  to  the  Company's  property
acquisitions  in  Louisiana  in  November  1996  and  September  1997,  and  the
horizontal drilling program that began in California in June 1996. Approximately
two-thirds of the production declines in Colombia resulted from the reversion of
the Cocorna  Concession  property  interest in February 1997; the balance of the
decrease  was due to normal  production  declines.  The results of the  drilling
program in Colombia, which began in the second quarter of 1997, partially offset
normal production declines.

    General and Administrative Expenses

    General and administrative  expenses increased 30.8% to $5.1 million for the
year ended December 31, 1997,  from $3.9 million for 1996. The overall  increase
in general and  administrative  expenses was due  principally to the increase in
employment in the Company's domestic offices to support its oil and gas property
development programs in California, New Mexico and Louisiana.

    Depletion, Depreciation and Amortization

    Depletion,  depreciation and amortization  expenses  increased 32.7% to $7.3
million  for the year  ended  December  31,  1997,  from $5.5  million  in 1996.
Depletion  expense  increased  32.0% to $6.6 million for the year ended December
31, 1997, from $5.0 million in 1996. The increase was primarily  attributable to
domestic  production  volume  increases for the year ended December 31, 1997, of
415,000 BOE in comparison  with 1996,  capital costs  recorded by the Company in
its full cost pools  beginning in the second  quarter of 1996,  and anticipated
future  development and abandonment  costs to be incurred in connection with the
management of its oil and gas properties. Depreciation and amortization expenses
increased  19.3% to $654,000 for the year ended December 31, 1997, from $548,000
in 1996.

    Other Income (Expense)

    Other income  (expense)  decreased to a net expense of $365,000 for the year
ended  December  31,  1997,  from  income of  $215,000  in 1996.  The change was
primarily due to foreign currency transaction losses of $230,000 realized by the
Company's Colombia operations,  costs in the amount of $321,000  attributable to
prospect  screening  activities  and financing  proposal  costs in the amount of
$175,000,  partially  reduced by interest  income of $52,000 and other income of
$67,000.

     Interest Expense

    Interest expense  decreased 4.2% to $2.3 million for the year ended December
31,  1997,  from $2.4  million in 1996.  Interest  expense  attributable  to the
Debentures  decreased  $636,000  due  to  the  conversion  of  $9.1  million  of
Debentures  to  Common  Stock  occurring  since  June,  1996.  Interest  expense
attributable to the Company's principal  commercial credit facilities  increased
$881,000  for the year ended  December  31,  1997,  from 1996.  The average debt
balance  outstanding  under  the  credit  facilities  increased  106.5% to $19.0
million for the year ended  December  31, 1997,  from $9.2 million in 1996,  due
principally  to the  use of loan  proceeds  to fund  property  acquisitions  and
development  drilling  activities.  The weighted  average  interest rate for the
credit facilities  decreased 2.8% to 8.75% for the year ended December 31, 1997,
from 9.00% for 1996.

    Provision for Taxes on Income

     Provision for taxes on income  decreased 36.7% to $1.9 million for the year
ended December 31, 1997, from $3.0 million in 1996. The Company's  effective tax
rate was 43.9% in 1997 and 44.0% in 1996.

    Net Income

    Net income decreased $1.4 million (36.8%) to $2.4 million for the year ended
December  31, 1997,  from $3.8  million in 1996.  This  decrease  reflected  the
effects  of  changes in oil and gas sales,  other  revenues,  production  costs,
general and administrative  expenses,  depletion,  depreciation and amortization
expenses,  interest  expense,  other income (expense) and provision for taxes on
income as discussed above.

    Comparison of Years Ended December 31, 1996 and 1995

    Oil and Gas Sales

    The Company's  total oil and gas sales  increased 86.4% to $31.5 million for
the year ended December 31, 1996, from $16.9 million for 1995. The average sales
price  per BOE  increased  20.2% to $14.05  in 1996  from  $11.69  in 1995.  The
increase  was  primarily  attributable  to the full year  results in 1996 of the
property acquisitions in Colombia during 1995. Excluding the financial impact of
the Colombian properties, which were principally acquired in September 1995, oil
and gas sales  increased  44.2% during 1996, to $18.6 million from $12.9 million
for 1995.  The  average  sales  price per BOE for  United  States  and  Canadian
operations was $15.87 and $13.26, respectively,  in 1996, representing increases
of 21.7% and 28.5%, respectively, from the comparable 1995 averages.

    Oil and gas  production  increased  46.7% to 2.2  MMBOE  for the year  ended
December  31,  1996,  from 1.5  MMBOE  for  1995.  The  increase  in oil and gas
production  was  primarily  attributable  to the  acquisitions  of the Company's
Colombian  properties,  which were completed in the second half of 1995, and the
Company's drilling and rework activities performed in 1996.

    Other Revenues

    Other revenues  increased 125.8% to $1.7 million for the year ended December
31, 1996,  from $753,000 in 1995. This increase was due primarily to net tariffs
of $717,000 for use of the  Velasquez-Galan  Pipeline in Colombia,  in which the
Company  acquired a 50% interest in September  1995. In addition,  the Company's
asphalt refining operation reported  processing fee income of $514,000 for 1996,
as compared to no processing fee income in 1995.

    Production Costs

    Production costs increased 37.7% to $14.6 million in 1996 from $10.6 million
in 1995. The Company's production costs per BOE decreased 10.7% to $6.51 in 1996
from $7.29 in 1995. This increase in total production costs was due primarily to
increased  production  volumes.  Excluding the financial impact of the Colombian
properties,  the Company's  average  production  costs per BOE decreased 5.9% to
$7.70 for 1996 from $8.18 for 1995. For 1996, production costs for the Colombian
properties were $5.3 million, or $5.11 per BOE.

    General and Administrative Expenses

    General and administrative  expenses increased 95.0% to $3.9 million in 1996
from $2.0 million in 1995. The Company's general and administrative expenses per
BOE  increased  26.8% to $1.75 in 1996 from $1.38 in 1995.  The increase was due
principally  to expenses  incurred in  connection  with the  Company's  expanded
international operations in Canada and Colombia in the third and fourth quarters
of 1995,  and an  increase  in  employment  in its  domestic  offices to support
anticipated future growth.

    Depletion, Depreciation and Amortization Expenses

    Depletion,  depreciation and amortization  expenses  increased 96.4% to $5.5
million in 1996 as compared to $2.8 million in 1995. Depletion, depreciation and
amortization  expenses  per BOE  increased  26.8% to $2.46  per BOE for the year
ended December 31, 1996 from $1.94 per BOE for 1995. This increase was primarily
attributable to the capital costs recorded by the Company in its full cost pools
during 1996 and the anticipated  future  development and abandonment costs to be
incurred in connection with the management of its oil and gas properties.

    Other Income (Expense)

    Other income  increased  87.0% to $215,000  for the year ended  December 31,
1996 from  $115,000 in 1995.  The change was due  primarily to foreign  currency
transaction gains of $41,000 and additional  interest income of $97,000 realized
in 1996.

    Interest Expense

    Interest  expense  increased 71.4% to $2.4 million in 1996 from $1.4 million
in 1995, due principally to interest expense totaling  $998,000  attributable to
the  Debentures,  which were issued in December  1995.  The average debt balance
outstanding  under the Company's  revolving  credit  facility for the year ended
December 31, 1996  increased 7.0% to $9.2 million as compared to an average debt
balance of $8.6  million in 1995.  This  increase  was due  principally  to loan
proceeds used to fund the Company's  acquisition and development  program during
1996.  The weighted  average  interest rate for the Company's  revolving  credit
facility decreased to 9.0% in 1996 from 9.8% in 1995.

    Provision for Taxes on Income

     Provision  for taxes on  income  increased  557.3% in 1996 to $3.0  million
compared to  $450,000 in 1995.  The  Company's  effective  tax rate for 1996 was
44.0%,  a decrease  from 45.1% in 1995 due to the impact of foreign tax credits.
Net Income

    Net income  increased  594.7% to $3.8 million in 1996 from $547,000 in 1995.
This  increase  reflected  the  effects of  changes in oil and gas sales,  other
revenues,  production costs,  general and  administrative  expenses,  depletion,
depreciation and amortization expenses, other income (expense), interest expense
and provision for taxes on income as discussed above.

    Liquidity and Capital Resources

      The Company's  auditors have  included an  explanatory  paragraph in their
opinion  on the  Company's  1997  financial  statements  to state  that there is
substantial  doubt as to the Company's  ability to continue as a going  concern.
The cause for  inclusion of the  explanatory  paragraph in their  opinion is the
apparent  lack of the Company's  current  ability to service its bank debt as it
comes due (See Note 8 to Consolidated Financial  Statements).  While the Company
is attempting to address funding the current deficit, there is no assurance that
it will be able to do so timely.  Further,  while the  Company is in  discussion
with its primary lender to restructure its bank debt, there is no assurance that
the  preconditions to the intended  restructuring  will be met or a satisfactory
restructuring accomplished.  Finally, the Company has entered into a preliminary
agreement to conclude a business  combination;  however, a definitive  agreement
has not as yet  been  reached  and  there is no  assurance  that  such  business
combination will be consummated.

Since 1991, the Company's strategy has emphasized growth through the acquisition
of producing  properties with  significant  development  potential.  The Company
recently  broadened its  activities to include  exploration  drilling,  enhanced
recovery projects and programs to increase production  efficiencies.  During the
past five  years,  the  Company  financed  its  acquisitions  and other  capital
expenditures  primarily  though  secured  bank  financing,   production  payment
obligations,  participation arrangements with joint venture partners and through
the sale of  Common  Stock and  Debentures.  Working  capital  was  provided  by
internally  generated cash flow from operations  supplemented by bank debt which
was  available  because  the  Company's  borrowing  base was  greater  than loan
balances. At year end 1997, the Company sold $10.0 million of Series A Preferred
Stock which provided  approximately $2.1 million working capital after repayment
of $7.0 million in short term bank debt and providing for costs  associated with
the sale of the Series A Preferred Stock and attendant preparation and filing of
a  registration  statement.  The  Company  has a  working  capital  deficit  due
principally to the near-term maturities of a portion of its bank debt, with $8.8
million past due as of May 1, 1998. The Company and its bank were in discussions
to restructure  the terms of the loan agreement and extend the maturities of the
short-term  loans  to a time  which  would  accommodate  the  proposed  business
combination  with Omimex  provided that a $2.0 million payment was made on April
30, 1998 and a definitive  agreement  with Omimex was executed.  The  definitive
agreement  with Omimex has not as yet been  concluded and the Company was unable
to make the $2.0  million  payment,  therefore,  no  extension  was obtained The
Company is continuing its discussions with the bank in an attempt to restructure
the  indebtedness  and  is  continuing  its  negotiations  with  Omimex  with  a
definitive  agreement  to be  executed  by May 15,  1998.  It is  expected  that
following the merger,  the bank debt of both companies will be  consolidated  in
one credit facility.  Apart from these  discussions,  the Company is negotiating
the sale of certain  non-core  oil and gas assets and real  estate  assets,  the
proceeds of which  would be applied to reduce the bank loan and provide  working
capital.  Further, the Company is in discussions with several investment banking
firms to arrange for financing should the contemplated business combination with
Omimex not be consummated.

    The  Company's  capital  expenditure  budget for 1998 is dependant  upon the
price for which its oil and gas is sold and upon the  ability of the  Company to
obtain external financing.  Subject to these variables, the Company has budgeted
a minimum of $12.0  million  and a maximum  of $18.3  million  for 1998  capital
expenditures.  As presently scheduled, the majority of these expenditures are to
commence  during  the  second  calendar  quarter  and  continue  throughout  the
remainder of 1998. A significant  portion of the capital  expenditures budget is
discretionary.  Due to the  decline  in oil prices  during the first  quarter of
1998, the Company  deferred certain capital  programs.  The Company may elect to
make further  deferrals of capital  expenditures if oil prices remain at current
levels. Capital expenditures beyond 1998 will depend upon 1998 drilling results,
improved oil prices and the availability of external financing,.

    Working Capital

    The  Company's  working  capital  decreased  $14.1 million in 1997 from $2.4
million at December 31, 1996 to a deficit of $11.7 million at December 31, 1997.
This decrease was primarily due to the  classification as a current liability of
$12.3  million of  long-term  debt  presently  scheduled  for  repayment  to the
Company's  principal  lender  during the next year.  During 1997,  the Company's
capital expenditures did not produce expected increases in reserves, which, when
coupled  with the decline in oil and gas prices,  reduced the amount of reserves
against which the Company could borrow and the projected cash flow with which to
service debt. The Company's  principal credit facility is a reducing,  revolving
line of credit with an  outstanding  balance of $17.1  million at  December  31,
1997. In accordance with the terms of the loan  agreement,  $3.5 million of this
amount may be payable  within the next year depending upon the value ascribed to
the Company's proved oil and gas assets by the Company's  principal lender,  and
therefore has been classified as a current liability. The Company has a reducing
borrowing  base term loan in the amount of $3.1 million  which  matured on April
30, 1998,  and  accordingly is classified as a current  liability.  On March 30,
1998,  the Company and its lender amended the terms of both loans to provide for
a  three-month  deferral  of  borrowing  base  reductions.  The  effect  of this
amendment  is  reflected  in the  amounts  classified  as  currently  payable at
December 31, 1997. In addition to the two borrowing base loans,  the Company has
two outstanding  term loans in the amounts of $3.0 million and $2.7 million that
matured  on  April  30,  1998,  and  are  classified  as  current   liabilities.
Notwithstanding  the  maturity  date of the  loans,  the  Company  was to make a
principal  reduction of $2.0 million on April 30,  1998,  and another  principal
reduction  of not less than $3.0  million  on June 1, 1998.  The April 30,  1998
payment has not been made.  The  Company's  Canadian  subsidiary  has a reducing
borrowing  base  revolving  loan that was  fully  advanced  with an  outstanding
balance of $2.4 million at December 31, 1997.  In  accordance  with the terms of
that facility,  $643,000 of the  outstanding  balance is classified as a current
liability  as it may be  payable  over the next  year.  A net  increase  of $3.9
million in accounts payable and accrued liabilities over accounts receivable and
cash  balances for the year ended  December 31, 1997,  was due  primarily to the
Company's  year end  drilling  activities  and  contributed  to the  decrease in
working capital.

    In that the current  maturities of the Company's  bank debt are in excess of
the Company's  apparent  ability to meet such  obligations as they come due, the
Company's  auditors have included an  explanatory  paragraph in their opinion on
the Company's 1997 financial  statement to state that there is substantial doubt
as to the Company's  ability to continue as a going  concern.  In the past,  the
Company  has  demonstrated  ability to secure  capital  through  debt and equity
placements,  and believes  that,  if given  sufficient  time, it will be able to
obtain the capital required to continue its operations.  Further, the Company is
in  negotiations  to divest itself of certain of its non-core oil and gas assets
and possibly its real estate assets,  with the proceeds of such  divestitures to
be applied to  reduction of its bank debt.  There can be no  assurance  that the
Company will be successful in obtaining  capital on favorable  terms, if at all.
Additionally,  there can be no  assurance  that the assets which are the present
object of the Company's divestiture efforts will be sold at prices sufficient to
reduce  the bank debt to levels  acceptable  to the bank in order to allow for a
restructuring resulting in the elimination of the "Going Concern" opinion.

    The Company is taking actions to address the working capital deficit.  It is
in discussions  with  institutions  to secure capital either by the placement of
debt or equity.  Discussions have been held with the Company's  principal lender
to  restructure   existing   indebtedness  to  allow  sufficient  time  for  the
contemplated business combination with Omimex to be concluded.

    Operating Activities

    The Company's operating  activities during the year ended December 31, 1997,
provided net cash flow of $15.0 million.  Changes in the non-cash  components of
working  capital were  responsible  for $4.6 million of this amount.  Cash flows
from operating activities provided net cash flow of $6.9 million in 1996.

    Investing Activities

    Investing  activities during the year ended December 31, 1997, resulted in a
net cash outflow of $36.2 million,  which consisted  principally of expenditures
in the amount of $32.9 million for oil and gas property acquisition, development
and  exploration,  and a net  increase  of $1.5  million  in  notes  receivable.
Investing  activities  during the year ended December 31, 1996 resulted in a net
cash outflow of $11.9 million, which consisted primarily of oil and gas property
acquisition,  development  and  exploration  expenditures in the amount of $12.2
million and a net increase of $1.1 million in notes  receivable,  all reduced by
the receipt of a refund of $1.8 million on a certificate of deposit.

    Financing Activities

    Financing activities during the year ended December 31, 1997, which provided
net  cash  flow of $22.0  million,  consisted  principally  of  activity  on the
Company's  revolving  credit facility and net proceeds of $9.1 million  realized
from the sale of Preferred  Stock.  Financing  activities  during the year ended
December  31, 1996,  which  provided  net cash flow of $5.0  million,  consisted
principally  of activity on the Company's  revolving line of credit and proceeds
from the sale of the  Debentures,  net of  related  costs in the  amount of $1.4
million.

    Credit Facilities

    In September  1993,  the Company  established a reducing,  revolving line of
credit with Bank One,  Texas,  N.A.  to provide  funds for the  retirement  of a
production  note  payable,   the  retirement  of  other  short-term  fixed  rate
indebtedness and for working  capital.  At December 31, 1997, the borrowing base
under the revolving  loan was $17.5 million,  subject to a monthly  reduction of
$400,000, of which $17.4 million was outstanding.

    The Company has a second  borrowing base credit  facility in the face amount
of $3.4  million to fund  development  projects in  California.  At December 31,
1997,  the  borrowing  base for this  facility  was $3.1  million,  subject to a
monthly  reduction of $142,000 to April 30, 1998, at which time any  outstanding
balance was due and payable.  The payment was not made and the note maturity was
not extended.  At December 31, 1997, $3.1 million was outstanding.  In September
1997, the Company  borrowed $9.7 million from Bank One, Texas,  N.A. to fund the
acquisition cost of the Potash Field property. On December 31, 1997, a principal
payment in the amount of $7.0 million was made, reducing the outstanding balance
to $2.7 million which matured for payment on April 30, 1998. The payment was not
made and the note maturity was not extended.

    In November 1997,  the Company  secured a short term loan in the face amount
of $3.0  million  with Bank  One,  Texas,  N.A.  to be  advanced  in a series of
tranches as needed to fund working  capital  requirements.  Amounts  outstanding
under the loan bear  interest  at the rate of prime  plus 3%,  and  matured  for
payment on April 30, 1998. At December 31, 1997 the loan was fully advanced. The
payment was not made and the note maturity was not extended.

    Pursuant to an amendment dated December 31, 1997, to the Loan Agreement with
Bank One,  Texas,  N.A.,  the  Company  was  required  to make a payment of $3.0
million  in April  1998 and a minimum  payment  of $3.0  million in June 1998 in
addition to its scheduled  monthly payments of principal and interest.  On March
30, 1998, the Loan Agreement with Bank One,  Texas,  N.A. was amended to provide
for a deferral of monthly  reductions  totaling  $542,000 to the borrowing  base
loans  for the  period  February  to  April  1998.  In  addition,  the  previous
requirement  for a $3.0 million  payment due April 1, 1998,  was reduced to $2.0
million and the payment date was extended to April 30, 1998. This payment, which
was to be applied to the  aggregate  $8.8 million in debt due on April 30, 1998,
has not been made.

    The Company's Canadian  subsidiary has available a demand revolving reducing
loan in the face amount of $2.8 million.  The maximum principal amount available
under the loan  reduces at the rate of $56,000 per month.  At December 31, 1997,
the loan was fully advanced with an outstanding balance of $2.4 million.

     Capital Budget

    The  Company  expended  approximately  $32.6  million  for its  acquisition,
development and exploration  activities during the year ended December 31, 1997.
The  expenditures  were  funded  principally  by cash flow from  operations  and
borrowings under bank credit facilities.  The producing property  acquisition in
September  1997 was funded in total by a  short-term  bank loan.  The  Company's
capital  expenditure  budget for 1998 is dependant  upon the price for which its
oil and gas is sold and upon the  ability  of the  Company  to  obtain  external
financing.  Subject to these  variables,  the Company has  budgeted a minimum of
$12.0 million and a maximum of $18.3 million for 1998 capital  expenditures.  As
presently  scheduled,  the majority of these expenditures are to commence during
the second  calendar  quarter and continue  throughout  the remainder of 1998. A
significant portion of the capital expenditures budget is discretionary.  Due to
the decline in oil prices during the first quarter of 1998, the Company deferred
certain  capital  programs.  The Company may elect to make further  deferrals of
capital   expenditures  if  oil  prices  remain  at  current   levels.   Capital
expenditures  beyond 1998 will depend upon 1998 drilling  results,  improved oil
prices and the availability of external financing.


    New Accounting Standards

    In June 1997, the Financial  Standards  Accounting Board issued FAS No. 130,
"Reporting  Comprehensive  Income." FAS No. 130  establishes  standards  for the
reporting and display of  comprehensive  income and its components in a full set
of general-purpose  financial statements.  The statement is effective for fiscal
years  beginning  after December 15, 1997. The Company will adopt FAS No. 130 in
1998.  Management  does not believe that adoption of the  statement  will have a
material impact on the financial statements of the Company.

    In June 1997, the Financial  Accounting  Standards Board issued FAS No. 131,
"Disclosure  About Segments of an Enterprise and Related  Information."  FAS No.
131 establishes  standards for reporting information about operating segments in
annual financial  statements and requires that interim  financial reports issued
to shareholders  include  selected  information  about reporting  segments.  The
statement is effective for fiscal years  beginning  after December 15, 1997. The
Company  will  adopt  FAS No.  131 in 1998.  Management  does not  believe  that
adoption of FAS No. 131 will have a material impact on the financial  statements
of the Company.

     Impact of Inflation

    The  price  the  Company  receives  for its oil  and gas has  been  impacted
primarily  by the world oil market and the  domestic  market  for  natural  gas,
respectively,  rather than by any measure of general  inflation.  Because of the
relatively  low rates of inflation  experienced  in the United  States in recent
years, the Company's  production costs and general and  administrative  expenses
have not been impacted significantly by inflation.

     Information Systems for the Year 2000

    The  Company  has  reviewed  its  computer  systems  and  software  and  has
determined that it must replace its current  integrated  accounting  software in
order to accurately  process data beginning with the year 2000. Should it not do
so, the  Company  would be unable to  properly  process  and report upon its own
operating  data, as well as information  provided to it by outside  sources that
are "Year 2000" compliant.  The Company's third-party accounting software vendor
is modifying the current operating system utilized by the Company and expects to
provide the  modified  system to the Company in the third  quarter of 1998.  The
cost of this  modification  will be  included  in the  vendor's  system  support
contract and will not be a significant  additional  expense to the Company.  The
Company is also  reviewing  its other  computer  applications,  in  addition  to
interviewing  outside  parties that provide data base access,  to determine that
they will be "Year 2000" compliant.





<PAGE>



                             BUSINESS OF THE COMPANY

    Saba  Petroleum  Company is an  independent  energy  company  engaged in the
acquisition, development and exploration of oil and gas properties in the United
States  and  internationally.  The  Company  has  grown  primarily  through  the
acquisition and exploitation of producing properties in California and Colombia.
The Company has also recently initiated  exploration  projects which the Company
believes have high  potential in California,  Indonesia and Great  Britain.  The
Company has  assembled a portfolio of over 200  potential  development  drilling
locations. Based on current drilling forecasts, the Company estimates that these
locations represent a five-year drilling  inventory.  The preponderance of those
drilling  locations are in Colombia's  Middle  Magdalena Basin. The Company also
has drilling  locations in  California,  New Mexico and  Louisiana.  The Company
intends to continue using advanced  drilling and production  technologies  in an
effort to enhance the returns  from its  drilling  programs.  On its  California
properties,   the  Company  has  successfully   used  horizontal   drilling  and
high-efficiency  cavitation  pumps,  and has  recently  drilled  its first steam
assisted gravity drainage ("SAGD") pair of wells in California,  the preliminary
results of which are expected during the second quarter of 1998. (See Note 16 to
the Consolidated  Financial Statements for a description of operating results by
geographic region)

    At December  31, 1997,  the Company had  estimated  proved  reserves of 29.1
MMBOE,  consisting of 23.9 MMBbls of oil and 31.3 Bcf of gas (5.2 MMBOE), with a
PV-10 Value of $118.6 million.  Since quantities of oil and gas recoverable from
a property are price  sensitive,  declines in oil and gas prices may be expected
to  result in a  reduction  of the  quantities  of oil and gas  included  in the
Company's proved reserves and the PV-10 value of such reserves.  See "Properties
Reserve Estimates."



                                BUSINESS STRATEGY

    In March 1998, the Company entered into a preliminary  agreement with Omimex
to enter a  business  combination.  Should  such  merger be  consummated,  it is
anticipated  that the combined entity will continue to develop its properties in
the  U.S.,  Colombia  and in  other  areas  deemed  appropriate  by  the  Omimex
management.  Until the merger is completed,  the Company  intends to continue to
increase its proved reserves, production rates and operating cash flow through a
program which includes the following key elements:

         Development of existing  hydrocarbon base. The Company has an extensive
         inventory of drilling  locations,  which the Company intends to exploit
         over the next five years. The Company's program includes exploration of
         existing  producing  properties  located in California,  Colombia,  New
         Mexico and  Louisiana.  The Company  believes  that this  program  will
         provide it with a cost-effective means to significantly increase proved
         reserves, production rates and operating cash flow.

         Acquisition  of  producing  properties  with  significant   development
         potential.  The Company  seeks to acquire  domestic  and  international
         producing  properties  where  it can  significantly  increase  reserves
         through  development  or  exploitation  activities and control costs by
         serving  as  operator.  Subject to  receipt  of an  analysis  presently
         underway by the Company's  investment  banker,  the Company  intends to
         concentrate  these domestic  activities in California where the Company
         believes that its substantial experience and established  relationships
         in the oil and gas industry enable it to identify, evaluate and acquire
         high potential properties on favorable terms.

         Selective pursuit of exploration prospects. The Company plans to expand
         its reserve base by acquiring or participating in exploration prospects
         in California,  New Mexico, Louisiana and internationally.  The Company
         believes these  activities  complement its traditional  development and
         exploitation activities.  In pursuing these exploration  opportunities,
         the Company plans to use advanced  technologies,  including 3-D seismic
         and  satellite  imaging,  where  appropriate.  The  Company  intends to
         increase  its  exposure to natural gas and  lighter oil  prospects.  In
         addition,  the Company may seek to limit its direct financial  exposure
         in exploration projects by entering into strategic partnerships.

Should  the  contemplated  merger be  consummated,  it is  anticipated  that the
California  properties,   if  not  sold,  will  be  combined  into  an  existing
subsidiary,  the shares of which  would be  distributed  proportionately  to the
Company's  shareholders.  That  corporation  is  expected  to retain some of the
Company's  existing  management  and  concentrate  its efforts on its California
properties and the  acquisition of lighter oil and gas  properties.  Whether the
Company will be successful in pursuing such strategies is not known.

    History of the Company

    The  Company's  initial  efforts  focused on the  acquisition  of  producing
properties with positive cash flow,  development potential and an opportunity to
improve cash flow through more  efficient  operations.  The Company has acquired
several  properties that meet these criteria,  including the 1993 acquisition of
Cat Canyon and the other  properties that comprise the California  Central Coast
Fields.  These heavy oil properties  were  attractive  acquisitions  because the
Company  believed  it could  acquire the  properties  on the low end of a market
cycle,   reduce  the  relatively   high  operating  cost  on  the  fields,   and
significantly  develop  their proven  reserve base through low risk drilling and
workover activities. As the Company grew through such acquisitions, it developed
expertise in heavy oil  projects,  drilling and  enhanced  recovery  techniques,
field management and cost controls. In 1995, the Company expanded its operations
internationally  by acquiring an interest in heavy oil  production in the Middle
Magdalena Basin of Colombia, and oil and gas properties in Canada.

    From January 1, 1992 through  December  31, 1997,  the Company  completed 26
property  acquisitions  with an aggregate  purchase price of  approximately  $43
million. These properties, as improved through the Company's development efforts
and including  associated drilling  activities,  represented  approximately 29.1
MMBOE of proved  reserves as of December 31, 1997. The Company's  all-in-finding
costs for these acquisitions and related activities have averaged $2.71 per BOE.

     Exploration and Development Drilling Activities

    The Company has  identified  over 200  potential  drilling  locations on its
properties  in Colombia,  which  represent an estimated  five year  inventory at
planned  drilling  rates.  In addition,  the Company has  identified a number of
drilling locations on its properties located in the United States,  primarily in
California,  Louisiana  and  New  Mexico.  The  Company  is  also  pursuing  the
acquisition of high potential  exploration prospects to enhance its inventory of
drilling opportunities.  In particular, the Company has initiated high potential
exploration activities in Indonesia and Great Britain. It has recently completed
the analysis of a 3-D seismic survey covering some 10,500 acres of land in which
it has  interests  in the  area  of the  Coalinga  oil  field  in  Kern  County,
California,  resulting in defining a number of drillable prospects;  has entered
into an  agreement  with a  subsidiary  of Chevron  Corp.  pursuant to which the
Company will analyze  Chevron 3-D seismic  data  covering  lands in Kern County,
California, and if warranted, will drill exploratory wells on Chevron fee lands;
and,  has  entered  into a  joint  venture  with a  large  independent  for  the
exploration  of a  multi-thousand  acre lease block in northern  California,  on
which an exploratory well commenced drilling in 1998.

    The  Company's  capital  expenditure  budget for 1998 is dependent  upon the
price for which its oil is sold and upon the  ability  of the  Company to obtain
external  financing.  Subject to these  variables,  the Company  has  budgeted a
minimum of $12.0 million and a maximum of $18.3 million for capital expenditures
during  1998;  allocated  $7.8  million to $13.4  million  for U.S.  activities,
approximately  $2.5 million for  Colombian  activities  and $1.7 million to $2.4
million for other international activities. As presently scheduled, the majority
of these  expenditures  are to commence during the second  calendar  quarter and
continue  throughout the remainder of 1998. A significant portion of the capital
expenditures  budget is  discretionary.  Due to the decline in oil prices during
the first quarter of 1998, the Company  deferred certain capital  programs.  The
Company  may elect to make  further  deferrals  of capital  expenditures  if oil
prices remain at current levels.  Capital  expenditures  beyond 1998 will depend
upon 1998 drilling results, improved oil prices and the availability of external
financing.

    The Company's exploration and development drilling programs are conducted by
its in-house technical staff of petroleum engineers and geologists. In addition,
the Company retains the services of several consulting  geologists and engineers
to evaluate and develop exploration  projects in California and internationally.
These consultants  report to the Company's  professional  staff, which evaluates
the consultants'  recommendations and determines what, if any, actions are to be
taken.  The Company's  professional  staff  oversees the  Company's  development
strategy  which is  designed  to  maximize  the  value and  productivity  of its
existing  property  base through  development  drilling  and  enhanced  recovery
methods.  One of the most  important  components  of the  Company's  development
program is its use of horizontal drilling  technology.  In general, a horizontal
well is able to encounter a greater volume of hydrocarbons  through its exposure
to a longer lateral portion of a producing  formation than a comparable vertical
well. As a result,  in appropriate  formations,  a horizontal  well may generate
both higher initial production and greater ultimate recovery of oil and gas than
a  vertical  well.  In  addition,  because  a  horizontal  well can be  extended
laterally  into a  formation,  it can  significantly  reduce the number of wells
required to drain a given  reservoir.  An important  component of the  Company's
horizontal well program is the use of high efficiency  cavitation  pumps.  These
pumps,  which are  particularly  effective  for heavy oil,  reduce  maintenance,
increase  production  and permit the production of oil mixed with sand and other
formation materials.

    Beginning  in June 1997,  the  Company  initiated  use of  another  enhanced
production  technique  known as  SAGD.  This  technique  involves  drilling  two
horizontal  wells in a parallel  configuration,  one  above,  and within a short
distance of, the other.  After drilling is complete,  steam is injected into the
upper  wellbore,  which creates a steam chamber and heats the oil so that it may
flow by gravity to the lower producing wellbore for extraction. The SAGD process
has been successfully  employed by other companies in Canada in thick reservoirs
containing  viscous  oils,  similar to those found in areas of the Central Coast
Fields. Although this technique is initially more costly than employing a single
horizontal well, the Company  anticipates that it will result in increased rates
of production and recovery and lower per-unit  production costs. The Company has
drilled  one pair of SAGD wells on its Gato Ridge  Field and is  awaiting  local
permits  before  initiating  steaming   operations,   but  does  not  anticipate
commencing  such  operations  until oil prices  improve.  The Company expects to
obtain  preliminary  results from these wells  during 1998.  If the initial SAGD
wells are  successful,  the Company intends to expand the use of this technology
on its California heavy oil properties.

     California

    The Company's  drilling  operations in California are focused on the Central
Coast Fields,  which consist of four onshore fields that  collectively  comprise
approximately  4,405 gross  (4,367 net)  developed  acres and 1,139 gross (1,138
net)  undeveloped  acres.  The Company intends to capitalize on the potential of
these properties  through a five year multiwell  drilling  program.  The Central
Coast  Fields  consist of the Cat  Canyon,  Gato Ridge,  Santa Maria  Valley and
Casmalia fields. The Company also has producing  properties in Ventura,  Solano,
Kern and Orange Counties,  California. Of these properties,  the Company regards
the Cat Canyon and Gato Ridge  fields,  both heavy oil  properties,  as the most
significant  and upon which it has focused  its  development  drilling  efforts.
Aggressive development activities during 1997, in contemplation of significantly
increased  production,  included  the  installation  of surface  facilities  for
handling much more oil than the Company presently  produces from the properties.
The recent decline in oil prices  coupled with the drilling  results of the 1997
program render it doubtful that the Company will realize its initially projected
rates of return.  In  addition  to the  producing  properties,  the  Company has
several exploratory projects in California which it plans to drill during 1998.

    Overall,  the  Company  during  1997  experienced  a 38%  increase in annual
production from its California  properties (from 654 MBOE in 1996 to 904 MBOE in
1997). The development  costs incurred by the Company in California  during 1997
were  $12.8  million.  The  economic  benefits  derived  from the  program  were
substantially  below  the  Company's  expectations.   Notwithstanding  the  1997
results,  the Company  continues to believe that its focus on the Central  Coast
Fields  will  ultimately  be  justified.  This  opinion  is based in part on the
established  synergy  between the  Company's  production  from the Central Coast
Fields and its asphalt  refinery  located in Santa Maria, in that the Company is
able to sell its  production to the refinery at a price  reflecting a premium to
market.  Generally, the crude oil produced by the Company and other producers in
the Santa Maria Basin is of low gravity and makes an excellent  asphalt.  Recent
prices for asphalt exceed market prices for crude oil and costs of operating the
refinery.  The Company  believes  that as road  building and repair  increase in
California and surrounding  western  states,  the market for asphalt will expand
significantly.

    To date, the Company has drilled and completed thirteen  horizontal wells in
the Sisquoc sands of the Cat Canyon  Field.  Twelve of these wells are currently
producing at rates from 40 to 140 Bopd;  the thirteenth  well has  encountered a
sand intrusion  problem which the Company is attempting to rectify.  The Company
also drilled one pair of SAGD wells in the Gato Ridge  Field,  which is awaiting
local permits and oil price increases before  production will be attempted.  Two
horizontal wells drilled to test a different zone in this field have encountered
severe  sand  production  and are  presently  planned  to  undergo  recompletion
operations  during  1998.  During  1997,  the  Company  drilled  one well in the
Casmalia Field which was non-productive.

    Depending upon oil prices and other relevant factors, the Company intends to
drill up to six  horizontal  wells and  recomplete  up to 10  existing  vertical
wells,  primarily in the Cat Canyon and Gato Ridge  fields in the year 1998.  In
addition,  the Company may attempt to  reactivate  as many as fifteen  existing,
shut-in  vertical wells. The horizontal wells will be drilled to known producing
formations at relatively  shallow depths (2,700 feet).  Costs are anticipated to
average  approximately  $550,000 per well, with a lateral extension of each well
ranging  from  1,500 to  2,000  feet.  See  "Description  of  Property-Principal
Properties-California"  for  additional  information  concerning  the results of
drilling  activities on these  properties.  The Company believes that horizontal
drilling will be particularly  effective in producing the heavy oil contained in
these fields because of the  significantly  greater  exposure of the wellbore to
the productive section.  The Company has identified several distinct horizons in
the  Sisquoc  sands of the Cat  Canyon and Gato  Ridge  fields,  but has yet not
determined how many of these horizons are  productive.  To date, the Company has
tested only a shallow horizon to an approximate depth of 2,500 feet. The Company
intends to begin selectively exploring additional horizons, the deepest of which
is believed to be at approximately 3,500 feet. A deeper formation, the Monterey,
which is a prolific producing  formation offshore and onshore  California,  lies
below the Sisquoc at  approximately  5,500 feet. A horizontal  well drilled into
this formation  during 1995 developed  mechanical  problems and operations  were
suspended.  The Company had deferred  attempts to correct the problem until such
time as oil prices increase  sufficiently  to justify such efforts.  The Central
Coast  Fields  contain a number of wells  drilled by previous  owners which have
been suspended for various  reasons.  The Company is studying the feasibility of
attempting  to place  some of the  suspended  wells  back  into  production.  As
indicated,  the Company intends to perform workover and remedial operations on a
number of vertical wells that exist in the Central Coast Fields,  including some
of the suspended wells.

    Louisiana

    The  Company  acquired  an 80%  working  interest  in the  Potash  Field  in
September  1997 and  subsequent  to 1997 year end  acquired  the  remaining  20%
working interest.  The total field reserves comprise  approximately 13.9 Bcf and
approximately 1.3 MMBbl. Current production from the field is averaging 375 Bopd
and 4.0 MMcfd.  Increases in productivity and possibly  reserves are expected to
be achieved  through  completion of a number of potential zones presently behind
pipe in existing  wells.  These  potential  producing  zones range in depth from
1,500 to 15,000  feet.  Further  technical  programs,  including a possible  3-D
seismic shoot, are planned to evaluate the exploration  potential of the Company
lands  associated with this field. The Company owned a 40.5% working interest in
the Manila  Village field and subsequent to year end 1997 acquired an additional
10.2% working interest. The Company's net reserves,  including the 1998 acquired
interest,  are approximately 327 MBbl and 156 MMcf.  Current gross production is
averaging 900 BOEPD. A workover of a shut-in well is scheduled for 1998 in order
to increase  field  production.  A 3-D seismic  program is being  interpreted to
determine additional opportunities to further develop this field.

     Colombia

    The Company owns interests in two  Association  Areas (Cocorna and Nare) and
one fee property  (Velasquez)  all of which are located in the Middle  Magdalena
Basin,  some 130 miles  northwest of Bogota,  Colombia.  The  Association  Areas
encompass  several  fields,  some of which are  partially  developed and some of
which await development. The Teca, Nare and Velasquez fields are presently under
development. The Association Areas, Nare and Cocorna, are held under Articles of
Association between Empresa Petroleos Colombiana ("Ecopetrol") and the Company's
predecessor  in  interest,  a  subsidiary  of  Texaco,  Inc.  ("Texaco").   Each
Association  Area is large enough to encompass more than one commercial  area or
field.

    The Company and Omimex,  the  operator  of the  fields,  have  formulated  a
development program which includes, pending regulatory approval, the drilling of
approximately 200 development wells through the year 2001 at an average depth of
2,900 feet. During 1997, the Company and its operator successfully  completed or
reworked  fourteen  wells of the  development  program,  which wells have met or
exceeded initial production  expectations.  The 200 well program is a refinement
of an approximate  600 well program  originally  designed by Texaco.  The Texaco
program was not  implemented  due to what the Company  believes was  Ecopetrol's
concern  with  refinery  capacity  and oil  prices.  The  ability of Omimex,  as
operator of the fields, to implement the development program is dependent on the
approval of Ecopetrol and the Colombian Ministry of the Environment. The Company
and Omimex have submitted an application for an omnibus approval of the drilling
of the  remainder  of the 200  well  program;  failing  receipt  of the  omnibus
approval,  the companies would continue to seek approval for drilling such wells
in segments.  In 1997,  approval was obtained for the drilling of 21 development
wells,  13 of which  were  completed  during  the year.  Also,  a well under the
Magdalena River was  recompleted and plans to drill two additional  wells which,
if commercial,  should establish a new commercial area for  development.  In the
Velasquez  Field,  the operator  recompleted  a behind pipe zone in three wells.
Initial per well production  rates ranged from 142 Bopd to 223 Bopd.  Studies to
date indicate up to 23 wells with behind pipe zones  suitable for  recompletion.
Recompletion  of ten of these  wells is budgeted  for 1998.  The Company is also
pursuing  selected  exploration  opportunities in Colombia  including  acquiring
third party 3-D  seismic  data on the  currently  producing  Velasquez  Field to
determine its exploration potential.

     Canada

    The  Company's  Canadian  properties,  which are owned  through  Beaver Lake
(Alberta Stock Exchange),  represented approximately 8.5% of the Company's PV-10
Value at December 31, 1997. The Canadian  properties  produced an average of 608
BOEPD for the year ended December 31, 1997, from 142 wells covering 56,800 gross
(14,972  net)  developed  acres,  most of which are  located in the  province of
Alberta. These properties had proved reserves of 2.6 MMBOE at December 31, 1997.
The information presented has not been adjusted for the approximate 26% minority
interest  in Beaver  Lake held by  others.  See  "Business  --  Exploration  and
Development Drilling Activities -- Other United States and Canadian Properties."

     Other International Properties

    In September 1997, the Company and Pertamina, the Indonesian state-owned oil
company,  signed a production  sharing contract covering 1.7 million  unexplored
acres on the Island of Java near a number of producing  oil and gas fields.  The
Company is required to spend  approximately  $17.0  million  over the next three
years on this project in addition to the approximate $1.4 million expended as of
December 31, 1997. The Company expects to identify  drilling  locations based on
geologic  trends  identified  through  its  review  of  existing  seismic  data,
satellite  images and the results of its own seismic  program to be performed in
1998 or 1999.  The Company is in the  negotiation  stage with several  potential
joint  venture  partners and expects to sign a joint  venture  agreement  during
1998.  However,  the recent economic  turmoil in Indonesia may affect the timing
and terms of such agreement.

    In July 1997,  the Company  entered into an agreement to become the operator
and a 75% working  interest  holder of two  exploration  licenses  which cover a
123,000 acre exploration area in southern Great Britain.  On March 31, 1998, the
Company  assigned  a 3.75%  carried  working  interest  in the first  well to be
drilled on this  concession  as payment of a finder's  fee. By  agreement  dated
April 14, 1998, the Company sold one half of its net interest in this concession
to Omimex at the  Company's  cost.  The Company  expects to spend  approximately
$550,000 in 1998 to drill the first exploratory well on this concession.

     Other United States Properties

    Other  than  its  California  and  Louisiana  properties,  the  Company  has
interests in over 290 oil and gas wells located principally in Texas,  Michigan,
New Mexico and Oklahoma,  with other  interests  located in Utah,  Wyoming,  and
Alabama.  The Company  seeks to acquire  domestic  and  international  producing
properties where it can significantly  increase reserves through  development or
exploitation  activities  and control costs by serving as operator.  The Company
believes that its substantial  experience and established  relationships  in the
oil and gas industry enable it to identify,  evaluate and acquire high potential
properties on favorable  terms. As the market for  acquisitions  has become more
competitive  in recent years,  the Company has taken the  initiative in creating
acquisition opportunities,  particularly with respect to adjacent properties, by
directly soliciting fee owners, as well as working and royalty interest holders,
who have not placed their  properties  on the market.  The Company also plans to
expand its existing reserve base by acquiring or participating in high potential
exploration  prospects in known productive  regions.  The Company believes these
activities complement its traditional  development and exploitation  activities.
In pursuing  these  exploration  opportunities,  the  Company  may use  advanced
technologies,  including 3-D seismic and  satellite  imaging.  In addition,  the
Company may seek to limit its direct financial exposure in exploration  projects
by entering into strategic partnerships.

Property

    At December 31, 1997,  on a PV-10 Value  basis,  approximately  16.9% of the
Company's  proved  reserves were in  California,  primarily in the Central Coast
Fields and  approximately  48.2% were  attributable  to the Company's  Colombian
properties.

The  following  table  summarizes  the  Company's  estimated  proved oil and gas
reserves by  geographic  area as of  December  31,  1997.  The  following  table
includes both proved  developed  (producing and  non-producing)  and undeveloped
reserves.  The reliability of estimates of undeveloped reserves is significantly
less than that of proved developed  producing  reserves.  Approximately 33.0% of
the total reserves  reflected in the following table are undeveloped.  See "Risk
Factors ? Factors  Relating to the Oil and Gas  Industry and the  Environment  ?
Uncertainty of Estimates of Reserves and Future Net  Revenues."  There can be no
assurance that the timing of drilling, reworking and other operations,  volumes,
prices and costs  employed by the  independent  petroleum  engineers  will prove
accurate.  Since December 31, 1997, oil and gas prices have generally  declined.
At such  date,  the price of WTI crude oil as quoted on the New York  Mercantile
Exchange  was  $18.30  per Bbl and the  comparable  price at March 31,  1998 was
$15.60. Quotations for the comparable periods for natural gas were $2.45 per Mcf
and $2.41 per Mcf, respectively.



<PAGE>

<TABLE>
<CAPTION>



                                                                    December 31, 1997

                                                 Proved Reserves, net                                  PV-10
                                                                                              Value
<S>             <C>                <C>           <C>          <C>          <C>         <C>                <C>
 
                                      Gross         Oil          Gas                    Dollar Value
                 Property            Wells(1)     (MBbls)      (MMcf)       MBOE       (In thousands)      Percentage

                                                                       
California
Cat Canyon                              51         4,483           485      4,564         $10,320               8.7
Casmalia                                26           259            10        260             328               0.3
Santa Maria                             20           558           823        695           2,127               1.8
Gato Ridge                               9           399             5        400             816               0.7
Other                                   77         2,034           623      2,138           6,466               5.4
      Total California                 183         7,733          1945      8,057          20,057              16.9
Louisiana
Potash Field                            37          1,066       11,116       2,919         15,917              13.4
Manila Village                          10            262          125         283          2,186               1.9
                                                                                                               
        Total Louisiana                 47          1,328       11,241       3,202         18,103              15.3
                                                                                                               
Other United States
Michigan                               185           560         3,889      1,209           4,743               4.0
Texas                                   48           397         1,141        587           2,794               2.4
New Mexico                              23           474         1,133        662           4,576               3.9
Other                                   38            58           961        218           1,172               0.8
      Total Other United States        294         1,489         7,124      2,676          13,285              11.1
      Total United States              524        10,550        20,310     13,935          51,445              43.3
Colombia                               511        12,568            --     12,568          57,136              48.2
Canada                                 168           807        10,986      2,638          10,048               8.5
      Total International              679        13,375        10,986     15,206          67,184              56.7

Total                                1,203        23,925        31,296     29,141        $118,629             100.0
<FN>

(1) Includes locations  attributed to proved  undeveloped  reserves and wells in
which the Company holds royalty interests.
</FN>
</TABLE>

================================================================================

     California

    Producing Properties

    The  Company  operates  all of its wells in the  Central  Coast  Fields  and
maintains an average working interest in these wells of 98.8% and an average net
revenue  interest of 89.4%.  These fields  produced 1,808 net BOEPD for the year
ended  December  31, 1997,  and had proved  reserves at December 31, 1997 of 5.9
MMBOE.  The Company's  1998  operations  may include  recompletions  of up to 32
existing  vertical wells and  reactivation of up to 15 existing shut-in vertical
wells.

    Cat Canyon Field. The Cat Canyon Field is the Company's principal California
producing property, representing approximately 8.7% of the Company's PV-10 Value
at December 31, 1997. This field, which covers approximately 1,775 acres of land
is located in northern  Santa Barbara  County and was acquired by the Company in
1993. At the time of acquisition, there were 89 producing wells and 74 suspended
wells,  all of which were  vertically  drilled to either the Sisquoc or Monterey
Formations (lying between approximately 2,400 feet and 3,400 feet and 4,000 feet
and 6,600 feet,  respectively).  At the time of acquisition,  average production
was 425  Bopd  and for the  month  of  December  1997,  average  production  was
approximately  1,243  Bopd.  Daily  production  varies  depending  upon  various
factors,  including normal decline in production levels, the production of newly
drilled wells and whether remedial work is being done on wells in the field. The
field produces a heavy grade of viscous oil, which is in demand at the Company's
Santa  Maria  Refinery.  The  property  is  considered  (as are many  heavy  oil
properties) a high production cost field and reductions in prices paid for crude
generally  affect such  properties more  dramatically  than higher gravity lower
production cost fields.

    The Company owns a 100%  working  interest  (99.7% net revenue  interest) in
approximately 45 producing wells and a number of non-producing  wells located in
this field which consists of two major producing  horizons,  the Sisquoc and the
Monterey.  The Sisquoc formation,  which consists of a number of separate zones,
is divided by two major  north-south  trending  faults into three  separate  and
distinct areas.  The area between the faults contains the bulk of the productive
reservoir volume and has the highest  cumulative  production.  A portion of that
area was the subject of a waterflood  instituted in 1962 by a previous operator.
The waterflood was not  economically  successful.  The Company believes that the
two faults are sealing faults,  thus preventing  communication with the portions
of the field lying outside of the fault block,  which areas were not the subject
of waterflood operations.

    In 1995,  the Company  drilled its first  horizontal  well into the Monterey
formation. The well developed mechanical problems and operations were suspended.
The Company has deferred  attempts to correct the problem until such time as oil
prices increase  sufficiently to justify further  efforts.  In 1996, the Company
initiated its present  horizontal well drilling  program in the Cat Canyon Field
by drilling five horizontal wells into the Sisquoc  formation S1b sand (which is
one of the multiple separate sand bodies comprising the Sisquoc  formation).  Of
the five wells,  three wells were drilled in the central fault block, on which a
waterflood  operation was previously  conducted,  and one in each of the eastern
and western  portions of the field. The well in the western portion of the field
initially produced at rates approaching 400 Bopd and, as expected,  has declined
to a present  rate of  approximately  130 Bopd.  Wells  drilled into the Sisquoc
formation may be expected to produce  varying amounts of formation water as part
of the production process.  The well drilled in the eastern portion of the field
has  encountered  mechanical  problems  and plans are to rework the well  during
1998. The three wells drilled in the central portion,  or waterflood area of the
field, developed initial production rates of approximately 150 Bopd per well and
have declined to approximately 40 Bopd per well. In 1997, the Company  continued
its  horizontal  drilling  program in the Cat  Canyon  Field by  drilling  eight
additional  wells  into the  Sisquoc  S1b sand.  Of the eight  wells,  five were
drilled into the waterflood area and the remaining three were drilled into other
areas.  Year end average  production  rates for the wells in the waterflood area
were 82 Bopd and 1,100 barrels of water per day per well.  Production  rates for
the other wells were 88 Bopd and 13 barrels of water per day per well. The wells
drilled into the central  waterflood  area, as expected,  are producing oil with
high volumes of residual water from the prior waterflood operations. The Company
believes that by using high volume pumps and lifting large volumes of fluid, the
ratio  of oil to total  fluids  produced  will  gradually  increase.  Production
declines have been in line with the Company's  expectations  of roughly a 40-50%
decline  in  production  during  the first 12 months  of the  wells'  operation,
followed by a more moderate 10% annual decline in production.

    Results from the horizontal well drilling program have not met the Company's
expectations  and continuing  study is being given to the field to determine how
to maximize  production.  In  addition,  the Company  has  implemented  measures
designed to ensure that  operations are conducted with greater  efficiency  than
was the case during 1997.  The Company  plans to drill two  horizontal  wells in
this field during 1998,  the locations for which will probably be outside of the
waterflood area of the central fault block. As many as four additional wells may
be  drilled,  depending  on results  from  existing  wells and  product  prices.
Horizontal wells in the field generally have a horizontal  extension of 1,500 to
2,000 feet and cost approximately $550,000 as a completed well.

    In addition to the Cat Canyon  Field,  the Company has interests in a number
of fields in  California,  none of which had a PV-10 Value equal to five percent
or more of the PV-10 Value of the  Company's  proven  reserves  at December  31,
1997. Among such fields are the following:

    Gato Ridge Field. The Gato Ridge Field, which represented approximately 0.7%
of the Company's PV-10 Value at December 31, 1997, is located in the Santa Maria
Basin adjacent to the Cat Canyon Field and covers  approximately  405 acres. The
Company owns a 100% working interest and net revenue  interests ranging from 86%
to 100% in seven producing wells in the Gato Ridge Field. The existing  vertical
wells  primarily  produce a heavy oil  (11(Degree))  from the same formations as
those  underlying the Cat Canyon Field.  In 1997, the Company  drilled a pair of
SAGD wells, to the Sisquoc formation at a total cost of $1.8 million,  including
related surface equipment.  In addition,  two horizontal wells were drilled to a
different zone in the Sisquoc formation, at an average cost of $537,000, both of
which experienced sand intrusion problems. One well initially produced at a rate
of 300 Bopd before sand  infiltrated the well bore  necessitating a reduction in
production  levels to approximately  20 Bopd.  Operations on the other well have
been  suspended.  The Company is of the view that it will be able to rectify the
sand  intrusion in these wells and establish the wells as commercial  producers.
The pair of SAGD wells drilled on this property  during 1997 have been completed
and the  initiation  of steaming  operations  is awaiting the issuance of county
permits and a recovery in oil prices.  At such time steam will be injected  into
the upper well and  thereafter  production  will  commence  from the lower well.
Should this  procedure  prove  economically  successful,  the  Company  plans to
initiate other SAGD projects on its Central Coast Fields.

    Richfield  East  Dome  Unit  (REDU).   The  REDU  unit,  which   represented
approximately 2.4% of the Company's PV-10 Value at December 31, 1997, is located
in Orange County,  California and covers approximately 420 acres. The Company is
the operator of this unit and owns a working interest of 50.6% and a net revenue
interest  of 40.8%.  The unit is under  waterflood  in the  Kraemer  and Chapman
formations and contains  approximately  68 producing wells, 39 shut-in wells and
54 water injection  wells.  The Company  conducted  remedial  operations on this
property  during 1997 which resulted in increasing  production by  approximately
100 Bopd.  The  Company  plans to conduct  remedial  operations  in 1998 on this
property  at an  estimated  cost  to the  Company's  interest  of  approximately
$600,000. The Company owns fee interests in lands in this unit which it believes
will be developable for real estate purposes as oil operations are curtailed.

    Other.  The Company also owns other  producing  properties  located in Santa
Barbara,  Ventura,  Solano, Kern and Orange counties,  California,  which in the
aggregate  represented  approximately  5.1%  of the  Company's  PV-10  Value  at
December 31, 1997.

    California Exploration Ventures

    Coalinga  Exploratory  Prospect,  Kern County,  California.  The Company has
acquired  leases  covering  approximately  3,600  acres of land and  contractual
rights covering an additional  approximate  7,000 acres of land in the region of
the prolific  Coalinga oil field in the San Joaquin  Valley of  California.  The
Company has  participated  in a 16 square mile 3-D seismic survey  covering this
area and has partially  interpreted  the survey.  Nineteen  anomalies  have been
identified in the prospect area,  covering five  potentially  productive  zones,
ranging in depth from 6,500 to 12,000  feet.  The  Company  plans to drill three
exploratory  wells  during 1998 to test  anomalies  appearing on the 3-D seismic
data. Under the agreement,  the Company will bear 100% of the cost of the wells,
which is estimated at  approximately  $2.5 million in the aggregate as dry holes
and $3.0 million as completed  wells. The Company would have an 85% working (68%
net revenue) interest in the wells.

      Northern California Exploratory Project. In late 1997, the Company entered
into a joint  venture  with a large  independent  company and a company in which
Rodney  C.  Hill,  a  director,   has  a  financial   interest,   to  acquire  a
multi-thousand  acre block of oil and gas leases and drill an  exploratory  well
for gas on such block. The Company has a 30% initial interest in the exploratory
well to earn a 20%  interest  in the well and in the  block  and any  additional
wells  that may be drilled by the  venture  thereon.  The  Company  regards  the
project as a high risk venture with  possible  commensurate  returns  should the
well prove productive. The initial objective will be the sands of the Cretaceous
Age at a  depth  of  approximately  8,500  feet.  Lease  acquisition  costs  are
estimated at  approximately  $300,000 to the venture and the cost of the well is
estimated  at  approximately  $1,250,000  as a  dry  hole  and  $1,700,000  as a
completed well.  Should the well be completed,  the large  independent  company,
with a 60% interest in the well to earn a 40% interest in the block, will be the
operator of the venture. An exploratory well commenced drilling in March 1998.

      Chevron Seismic Venture.  In January 1998, Saba and Nahama Natural Gas Co.
entered into an agreement with a subsidiary of Chevron Corp. under which Chevron
made available to Saba and its partner,  on a non-exclusive  basis, the right to
process  Chevron  proprietary 3-D survey data covering  approximately  42 square
miles of land in Kern  County,  California.  Included in the 42 square miles are
approximately  14 square miles of land owned in fee by Chevron.  Saba and Nahama
will reprocess the seismic data employing modern  techniques at a cost estimated
at $300,000 and will have the ability to select and drill upon the Chevron owned
lands as well as the other lands should it and Chevron be able to acquire leases
covering such other lands. Under the terms of the agreement,  Saba will have the
right to obtain oil and gas leases covering the Chevron lands by drilling one or
more exploratory wells on such lands.  Should Saba and Nahama acquire a lease on
Chevron  owned  lands,  the  sharing  of  costs  will be 85% and 15% to Saba and
Nahama,  respectively,  and  revenues  will be shared 68% to Saba  (63.7%  after
payout) and 12% (11.24% after payout) to Nahama.

    Louisiana

    Manila  Village is located  in  Jefferson  Parish,  Louisiana.  The  Company
operates this field and to year end 1997, owned a working interest of 40.5% (28%
net revenue  interest) in the wells in the field.  Subsequent  to year end 1997,
the Company acquired an additional 10.2% working interest. The field represented
approximately  1.9% of the Company's PV-10 Value at December 31, 1997. The field
covers  approximately 450 gross acres of land covered by shallow waters,  and is
located approximately forty miles south of New Orleans.  There are six producing
wells in the field  that  produced  approximately  331 BOEPD for the year  ended
December 31, 1997. The Company is  participating  in a 3-D seismic program which
includes  the field and expects  that the  results of the survey will  provide a
basis  for  additional  enhancements  to the  value of the  property,  including
recompletions, reworks and equipment installations.

    Potash  Field,  which is  located  in  Plaquemines  Parish,  Louisiana,  was
acquired by the Company in September 1997. The Company operates all of the wells
in the field that represented  approximately  13.4% of the Company's PV-10 Value
at December 31, 1997. The field is a salt dome feature originally  discovered by
Humble Oil and Refining Company and covers  approximately 3,600 acres. The field
is located in a shallow marine environment southeast of New Orleans. To year end
1997, the Company owned an 80% working  interest and a 67% net revenue  interest
in this property,  on which are located ten active wells and a number of shut-in
or  suspended  wells.  Subsequent  to year end 1997,  the Company  acquired  the
remaining working interest.  Current  production from the field is approximately
375 Bopd and 4.0  MMcfd of high BTU  content  gas.  The  Company  believes  that
remedial  work on  several  of the wells  will  result in  increased  production
levels.  The salt dome  feature  in the field has not been fully  explored.  The
Company  plans on  conducting  a 3-D  seismic  survey to  delineate  the  field.
Production in this field is from multipay zones,  the deepest of which is 15,000
feet.

    Other United States Properties

    In addition to its  California  and Louisiana  properties,  the Company owns
producing  properties  in a number of states,  primarily  New Mexico,  Michigan,
Texas and Oklahoma,  which collectively  represented  approximately 11.1% of the
Company's PV-10 Value at December 31, 1997. At such date,  these  properties had
proved reserves of 2.7 MMBOE and produced  approximately  833 BOEPD for the year
ended December 31, 1997 . The principal producing properties are:

    San Simon Ranch  Field,  is located in Lea County,  New Mexico.  The Company
owns  interests  in several  wells in this field and operates  three wells.  The
Company has a 50% working  interest  (42% net  revenue) in  approximately  1,122
gross (742 net)  acres in the  field.  The  Company  is  participating  in a 3-D
seismic survey to evaluate the development of the field.

    Southwest  Tatum  Field,  which is  located  in Lea  County,  New Mexico was
acquired  by the  Company as an  exploratory  project in late 1996.  The Company
holds  leases  covering  approximately  2,000 gross acres of land,  in which the
Company has a working interest of 50% (38.75% net revenue interest).  During the
last part of 1996, the Company, as operator,  commenced the drilling of a 14,000
foot  exploratory  Devonian  test well.  In addition to the  deepest  zone,  the
Devonian  (which has been  abandoned  after having  produced in excess of 20,000
barrels of high gravity oil),  the well has three other  potential oil producing
zones.  The Company has  recompleted  the well in the shallower  Cisco zone with
initial flow rates of 400-350 Bopd of clean 45(Degree) oil, 800 Mcfpd of gas and
no water.  A second  reentry well to test the  shallower  zones was completed in
September 1997, and is currently flowing  approximately 175 Bopd and 140 Mcfd of
gas,  with a small amount of water.  A gas sales line was  completed in February
1998,  allowing  for gas sales  from the two  wells.  Two  additional  wells are
planned  to be  drilled  on this  property  in 1998  at an  approximate  cost of
$350,000 each to the Company's interest.

    Colombian Properties

    General

    The Company's  Colombian  operations are conducted on two Association  Areas
and one  mineral  fee  property.  These  properties  are  located  in the Middle
Magdalena Basin of Colombia, some 130 miles northwest of Bogota. The Company and
Omimex,  acquired their interests in the Middle  Magdalena Basin properties from
Texaco in 1994 and 1995  transactions;  each has a 25% working (20% net revenue)
interest  in Nare and  Cocorna  Association  properties,  while  Ecopetrol,  the
Colombian state oil company owns the remaining 50% working interest. The mineral
fee  property,  Velasquez,  is owned 75% by Omimex and 25% by the  Company.  The
three  areas  cover  52,894  gross acres of land.  The Nare  Association  is the
northernmost area in which the Company has an interest and covers  approximately
37,164  gross  (approximately  9,300 net) acres of land.  The  exploitation  and
development  of the Teca and Nare Fields,  and the adjacent Nare North,  Chicala
and Morichi Fields are governed by the association  contract  originally entered
into between  Ecopetrol and Texaco in 1980. Under these  contracts,  the cost of
exploratory  wells is borne  solely  by the  Company  and its  partner,  who are
entitled to all revenues from such wells.  Once an area within an Association is
declared to be a commercial area by Ecopetrol,  the Company and its partner each
receives 20% of the crude oil produced at these fields, while Ecopetrol receives
40% of  production  and the Colombian  government  receives the remaining 20% of
production in the form of royalties.  A commercial area is roughly equivalent to
a field.  Each of the Company and its partner bears 25% of the production  costs
of commercial  areas and  Ecopetrol is  responsible  for the remaining  50%. The
exploitation  rights under these contracts  expire in September 2008 and are not
renewable by the Company under their current terms. The Company understands that
legislation is being  considered by the Colombian  government which would permit
such  extensions  to be  obtained.  The Company  intends to seek an extension of
these contracts;  however,  no assurance can be given that any extension will be
granted  or that the  terms on  which  any  extension  may be  obtained  will be
acceptable to the Company. See "Risk Factors ? Factors Relating to Operations in
Colombia and Other Foreign  Countries ? Foreign  Operations" and "?  Exploration
and Development Drilling Activities ? Colombia."

    Generally,  as in the case of the  Company's  interests  under  the Nare and
Cocorna  Associations,  the Articles  require that the  contracting  oil company
perform  various work  obligations  (including  the drilling of any  exploratory
wells) at its cost on the lands covered by the Articles, and allow production of
hydrocarbons  for a stated terms of years.  Upon discovery of a field capable of
commercial  production  and upon  commencement  of  production  from that field,
Ecopetrol   reimburses  the  contracting  party  out  of  Ecopetrol's  share  of
production for 50% of the allowable costs.  Thereafter,  costs of operations and
working interest revenues are shared 50% by Ecopetrol and 50% by the contracting
oil company,  which in this case is Omimex and the  Company,  as  successors  to
Texaco,  the original  contracting  party.  The working interest is subject to a
royalty of 20% which is paid to Ecopetrol on behalf of the Colombian government.
Several of the fields in the contract  area owned by the Company and Omimex have
been declared to be commercial  areas,  but a number of other areas have not yet
been  so  designated.  Approval  of  both  Ecopetrol  and  the  Ministry  of the
Environment  is required to implement a development  program.  One field located
within the Cocorna  Concession  area,  which was  acquired  by the Company  from
Texaco,  has reverted to Ecopetrol  because of the expiration of the term of the
Articles governing that field.

    Description of the Properties

      Both the Nare and Cocorna  Associations  will expire in September 2008. At
the date hereof,  three fields within the Cocorna Association have been declared
commercial by Ecopetrol:  Teca (approximately 1938 acres),  Toche (approximately
150 acres), and South Cocorna  (approximately 700 acres); and four fields within
the Nare Association have been declared  commercial:  South Nare  (approximately
660 acres), North Nare (approximately 1,700 acres),  Chicala  (approximately 830
acres),  and Moriche  (approximately  1085 acres).  The Company's  Teca and Nare
Fields,  which represented  approximately  40.0% of the Company's PV-10 Value at
December 31, 1997, produced an average of 1.87 Mbopd for the year ended December
31, 1997, from 309 wells covering 2,598 gross (649.0 net) developed acres and is
the primary  producing  area. The Company owns a 25% mineral fee interest in the
Velasquez Field which covers  approximately 3,800 gross (950 net) acres of land,
and produced an average of 505 Bopd for the year ended December 31, 1997.

    The Company's Colombian  properties in the aggregate  represented 12.6 MMBOE
at December  31,  1997 or  approximately  43.1% of the  Company's  total  proved
reserves and approximately  48.2% of the Company's PV-10 Value at that date. The
following table provides  information  concerning the Company's  interest in the
commercial areas and fee minerals in Colombia.



<PAGE>
<TABLE>
<S>                               <C>                      <C>                            <C>    

                                    Proved Reserves                                        Average Daily Barrels of
                                    at Dec. 31, 1997                                         Oil Produced in 1997
        Field Name                      (MMBbls)                Number of Wells
- ----------------------------       -------------------       -----------------------       --------------------------

Velasquez                                 2.9                         102                             505

North Nare                                3.8                          78                              0

Magdalena                                 0.1                          3                              53

Teca & South Nare                         5.8                         328                            1,871
                                   ===================       =======================       ==========================

Total                                     12.6                        511                            2,429
                                   ===================       =======================       ==========================
</TABLE>

      Production from all of the fields comes from relatively shallow reservoirs
lying at  approximate  depths of from 1,200 to 3,000 feet. All of the production
(save that produced from the Velasquez  field) is of a relatively heavy grade of
crude oil,  generally in the area of 10(Degree) to 13(Degree) gravity API. Wells
generally  produce small  amounts of formation  water in  conjunction  with oil.
Because  of the  viscosity  of the oil,  wells are  initially  produced  without
artificial  stimulation  and  thereafter  stimulated by cyclic steam  injection.
Wells cost  approximately  $250,000 to $300,000 to the total  working  interest,
depending upon depth.

    During 1997,  the Company and the operator  participated  in the drilling or
recompletion of thirteen wells in the Teca (eight) and South Nare (five) Fields.
All of the wells drilled were  productive  and the operator is in the process of
installing  steaming  equipment.  While the  Company  has not yet  received  its
independent  engineering  report, it is believed that the drilling of such wells
has added significantly to the Company's Colombian reserves.

    The Company and Omimex have recently  reentered a suspended  Texaco  drilled
well to an area under the Magdalena River and recompleted the well as productive
of approximately 30 Bopd without  artificial  stimulation.  Both the Company and
the  operator  believe that another two wells should be drilled into the area in
an effort to establish an additional  commercial  area.  Should those efforts be
successful,  it is believed  that from 15 to 20  additional  drilling  locations
would be established. In the Velasquez field, the Company and Omimex recompleted
three wells in a behind-pipe zone.  Initial per well production rates range from
142 Bopd to 223 Bopd.  Studies to date indicate up to 23  additional  wells with
behind pipe reserves suitable for recompletion.

    During 1997, the operator in conjunction with the Company  formulated a plan
for the  drilling  of  approximately  200  development  wells in the Nare North,
Chicala and Moriche fields. This program,  subject to regulatory approval, would
be implemented through the year 2001. The Company is also considering joining in
a  development  program at the  Velasquez  property.  The Company  has  budgeted
approximately $2.5 million for its Colombian  operations' capital  expenditures,
but the  expenditure  will  depend  upon  the  price of oil and  other  economic
factors.

    Crude Oil Sales and Pipeline Ownership

    All of the  Company's  crude oil  produced at the  Company's  properties  in
Colombia  has been sold  exclusively  to  Ecopetrol at  negotiated  prices.  See
"Business  - Marketing  of  Production."  In  conjunction  with its  purchase of
interests in the Nare Association,  the Company also purchased a 50% interest in
the 118-mile Velasquez-Galan  Pipeline, which connects the fields to the 250,000
Bopd Colombian  government-owned  refinery at Barrancabermeja.  See "Exploration
and  Development  Drilling  Activities - Colombia." The pipeline  transports oil
from the  Company's  fields,  together  with a  lighter  crude oil  supplied  by
Ecopetrol which acts as a diluent to the Company's  heavier crude, and crude oil
from other adjacent fields.  The pipeline  generates revenues through collection
of tariffs for the use of the pipeline.  Throughput on this pipeline in December
1997 averaged 30,500 Bopd of which the Company's share was  approximately  2,300
Bopd.  In addition  to the  operator  and the  Company,  three  other  companies
transport  their crude oil through the pipeline at tariff rates  established  by
Colombian authorities. The Company and the operator have considered expansion of
the pipeline  system if  additional  production is developed by operators in the
area.

    Canadian Properties

    The Company's  Canadian  properties,  which are owned  through  Beaver Lake,
represented  approximately  8.5% of the  Company's  PV-10 Value at December  31,
1997.  The  Canadian  properties  produced  an average of 608 BOEPD for the year
ended  December  31, 1997,  from 142 wells  covering  56,800 gross  (14,972 net)
developed  acres,  most of which are located in the  province of Alberta.  These
wells had proved  reserves of 2.6 MMBOE at December  31, 1997.  The  information
presented has not been  adjusted for the  approximate  26% minority  interest in
Beaver Lake held by others.

    Indonesian Exploratory Project

    In September 1997, the Company and Pertamina, the Indonesian state-owned oil
company,  signed a production  sharing contract covering 1.7 million  unexplored
acres on the Island of Java near a number of producing  oil and gas fields.  The
Company is required to spend  approximately  $17.0  million  over the next three
years on this project,  in addition to the approximate  $1.4 million expended as
of  December  31,  1997 on bonus  payments,  data  acquisition  and  geophysical
investigation.  The Company  expects to  identify  drilling  locations  based on
geologic  trends  identified  through  its  review  of  existing  seismic  data,
satellite  images and the results of its own 3-D seismic program to be performed
in 1998 and 1999. The Company has held discussions with several  potential joint
venture  partners with a view to  concluding a  participation  agreement  during
1998.  However,  the recent economic  turmoil in Indonesia may affect the timing
and the terms of such agreement.

    Great Britain Project

    In July 1997,  the Company  entered into an agreement to become the operator
and a 75% working  interest  holder of two  exploration  licenses  which cover a
123,000 acre exploration area in southern Great Britain.  On March 31, 1998, the
Company  assigned  a 3.75%  carried  working  interest  in the first  well to be
drilled on this  concession  as payment of a finder's  fee. By  agreement  dated
April 14, 1998, the Company sold one half of its net interest in this concession
to Omimex at the  Company's  cost.  The Company  expects to spend  approximately
$550,000 in 1998 to drill the first  exploratory  well on this  concession.  The
Company  believes that any oil and gas eventually  produced from this concession
would benefit from the fiscal regime in Great Britain,  which is based on income
taxes instead of a cost-free  royalty or revenue sharing regime commonly used in
other countries.


Oil and Gas Reserves

    The  Company's  proved  reserves and PV-10 Value from proved  developed  and
undeveloped oil and gas properties in this Prospectus have been estimated by the
following independent petroleum engineers.  In 1995, 1996 and 1997,  Netherland,
Sewell & Associates,  Inc. ("NSA") prepared reports on the Company's reserves in
the United  States and  Colombia  and  Sproule  Associates  Limited  ("Sproule")
prepared a report on the  Company's  Canadian  reserves.  The estimates of these
independent  petroleum engineers were based upon review of production  histories
and other geological,  economic,  ownership and engineering data provided by the
Company. In accordance with the Commission's guidelines, the Company's estimates
of future net revenues from the Company's  proved reserves and the present value
thereof  are made  using oil and gas  sales  prices in effect as of the dates of
such  estimates and are held  constant  throughout  the life of the  properties,
except where such guidelines permit alternate treatment,  including, in the case
of  gas  contracts,   the  use  of  fixed  and  determinable  contractual  price
escalation.  Future net revenues at December 31, 1997,  reflect weighted average
prices of $13.13  per BOE  compared  to $17.05  per BOE and $11.30 per BOE as of
December 31, 1996 and 1995,  respectively.  See "Risk Factors - Factors Relating
to the Oil and Gas Industry and the  Environment -  Uncertainty  of Estimates of
Reserves and Future Net Revenues."  There have been no reserve  estimates  filed
with any other  United  States  federal  authority  or agency,  except  that the
Company  participates  in a Department of Energy annual  survey,  which includes
furnishing  reserve  estimates  of  certain  of the  Company's  properties.  The
estimates  furnished are identical to those included  herein with respect to the
properties covered by the survey.

    The following  tables present total estimated  proved  developed  producing,
proved  developed  non-producing  and proved  undeveloped  reserve volumes as of
December 31, 1995,  1996 and 1997,  and  calculation of the PV-10 Value thereof.
There can be no  assurance  that these  estimates  are accurate  predictions  of
reserves or of future net revenues  from oil and gas  reserves or their  present
value. As indicated elsewhere, the prices received for oil and gas have declined
since the preparation of the 1997 year end engineering estimates.



<PAGE>

<TABLE>
<CAPTION>




                                                             ESTIMATED PROVED OIL AND GAS RESERVES

                                                       

                                                                                      At December 31,
<S>                                              <C>                        <C>                   <C> 

                                                          1995                       1996                1997
                                                  --------------------       --------------------  ---------------------
                                                                                                          

Net oil reserves (MBbl)
- ------------------------------------------------

   Proved developed producing...............           10,278                        12,029              13,977
- ------------------------------------------------
- ------------------------------------------------

   Proved developed non-producing...........              590                         1,367               2,639
- ------------------------------------------------
- ------------------------------------------------

   Proved undeveloped.......................            1,664                        13,283               7,309
                                                        -----                        ------               -----
- ------------------------------------------------
- ------------------------------------------------

     Total proved oil reserves (MBbl).......           12,532                        26,679              23,925
                                                       ======                        ======              ======
- ------------------------------------------------
- ------------------------------------------------



Net natural gas reserves (MMcf)
- ------------------------------------------------
- ------------------------------------------------

   Proved developed producing...............            9,371                        12,659              11,995
- ------------------------------------------------
- ------------------------------------------------
                                                                                                     
   Proved developed non-producing...........              871                         1,516               5,407
- ------------------------------------------------
- ------------------------------------------------

   Proved undeveloped.......................            9,237                         9,490              13,894
                                                        -----                         -----             -------
- ------------------------------------------------
- ------------------------------------------------

     Total proved natural gas reserves (MMcf)          19,479                        23,665              31,296
                                                       ======                        ======              ======
- ------------------------------------------------
- ------------------------------------------------

Total proved reserves (MBOE)................           15,778                        30,623              29,141
                                                       ======                        ======              ======
- ------------------------------------------------
</TABLE>

     Estimates of proved reserves may vary from year to year reflecting  changes
in the  price of oil and gas and  results  of  drilling  activities  during  the
intervening period.  Reserves previously classified as proved undeveloped may be
completely removed from the proved reserves  classification in a subsequent year
as a consequence of negative  results from additional  drilling or product price
declines  which  make  such  undeveloped   reserves   non-economic  to  develop.
Conversely,  successful  development  and/or  increase s in  product  prices may
result  in  additions  to  proved  undeveloped  reserves.  Estimates  of  proved
undeveloped  reserves,  which  comprise a  substantial  portion of the Company's
reserves,  are,  by their  nature,  much  less  certain  than  proved  developed
reserves. Consequently, the accuracy of engineering estimates is not assured.
<TABLE>
<CAPTION>

                                                          ESTIMATED PRESENT VALUE OF PROVED RESERVES


                                                                          At December 31,
- ------------------------------------------------- ----------------------------------------------------------------
<S>                                               <C>                  <C>                  <C>    

- ------------------------------------------------- -------------------- --------------------- ---------------------
                                                           1995                 1996                   1997
                                                                           (In thousands)
                                                  --------------------  --------------------  --------------------

PV-10 Value                                       
- -------------------------------------------------
- -------------------------------------------------

   Proved developed producing...............      $     38,618         $      84,916         $      62,215
- -------------------------------------------------
- -------------------------------------------------
                                                                                                    
   Proved developed non-producing...........             3,044                 9,227                16,097
- -------------------------------------------------
- -------------------------------------------------

   Proved undeveloped.......................             6,493                61,796                40,317
                                                         -----                ------               -------
- -------------------------------------------------
- -------------------------------------------------

      Total.................................      $     48,155         $     155,939         $     118,629
                                                        ======               =======               =======
- -------------------------------------------------
</TABLE>

    Proved reserves are estimates of hydrocarbons to be recovered in the future.
Reservoir  engineering  is a  subjective  process  of  estimating  the  sizes of
underground  accumulations  of oil and gas that  cannot be  measured in an exact
way.  The  accuracy  of any  reserve  estimate  is a function  of the quality of
available data and of engineering  and geological  interpretation  and judgment.
Reserve  reports of other  engineers  might  differ from the  reports  contained
herein.  Results of drilling,  testing and production  subsequent to the date of
the estimate may justify  revision of such estimate.  Future prices received for
the sale of oil and gas may be  different  from  those used in  preparing  these
reports.  The amounts and timing of future  operating and development  costs may
also differ from those used. Accordingly,  reserve estimates are often different
from the  quantities  of oil and gas that are  ultimately  recovered.  See "Risk
Factors ? Factors  Relating to the Oil and Gas  Industry and the  Environment  ?
Uncertainty of Estimates of Reserves and Future Net Revenues."

Marketing of Production

    The prices obtained for oil and gas are dependent on numerous factors beyond
the control of the Company,  including  domestic and foreign production rates of
oil and gas,  market  demand  and the  effect of  governmental  regulations  and
incentives.  Substantially  all  of  the  Company's  North  American  crude  oil
production is sold at the wellhead at posted prices under short term  contracts,
as is customary in the  industry.  No one customer  accounted  for more than ten
percent of the sales of the  Company's  North  American  production  during 1997
except  PetroSource  which  accounted  for 33.2% of such  sales.  The  Company's
Colombian oil production,  which is, and as a practical matter can only be, sold
to Ecopetrol, accounted for 31.4% of total oil and gas revenues in 1997.

     The market for heavy crude oil  produced  by the  Company  from its Central
Coast Fields differs  substantially from the remainder of the domestic crude oil
market,  due  principally  to  the  transportation  and  refining   requirements
associated with California  heavy crude oil. The prices realized for heavy crude
oil are  generally  lower than those  realized from the sale of light crude oil.
The Company's Santa Maria refinery uses essentially all of the Company's Central
Coast  Fields'  crude oil,  in  addition  to third  party  crude oil, to produce
asphalt,  among other  products.  Ownership of the refinery  gives the Company a
steady  market  for its  local  crude  oil  which is not  enjoyed  by  producers
generally. See "Property- Asphalt Refinery".

    Colombia

    Oil produced from the Company's Middle  Magdelena Basin Fields,  after being
sold to Ecopetrol,  is processed in a 250,000 Bopd government  owned refinery in
Barrancabermeja, Colombia. The Company believes that the refinery has sufficient
unused  throughput  capacity to satisfy any reasonably  foreseeable  increase in
production that might be achieved from the Company's  Colombian  exploration and
development program. The refinery is connected to the Company's Colombian fields
through  the  118-mile  Velasquez-Galan  Pipeline  owned by the  Company and its
partner.  The  pipeline is  currently  operating  at  approximately  12,000 Bopd
(together  with 18,000  Bbls of diluent  per day) and has the  capacity to carry
approximately  20,000  Bopd  (together  with  30,000  Bbls of diluent  per day).
Accordingly,  significant capacity exists for additional throughput. The Company
owns a 50% interest in the Velasquez-Galan  Pipeline and is working with Omimex,
the owner of the remaining 50% interest, to explore the feasibility of extending
it to an  export  terminal  on  the  Colombian  coast.  The  pipeline  currently
generates tariff revenue from the transportation of oil produced for Ecopetrol's
interest and by other producers in the area. The tariff revenue is sufficient to
cover the direct expenses associated with the operation of the pipeline.

    The formula for determining the price paid for oil produced at the Teca-Nare
Fields is based upon the average of two price baskets of fuel:  (a) a crude fuel
oil basket (1%  sulphur  United  States  Gulf Coast and  Ecopetrol  fuel oil for
exportation)  ("Basket A") and (b) an international  crude basket (Maya,  Mandji
and Isthmus)  adjusted  for gravity API and sulphur  content  ("Basket  B"). The
average of Baskets A and B is then  discounted  based on the price of West Texas
Intermediate ("WTI") crude oil, an industry posted price generally indicative of
prices for sweeter,  lighter  crude oil. If WTI is less than $16.00 per Bbl, the
average of  Baskets A and B is  discounted  by $1.65 per Bbl;  if WTI is between
$16.00 and $20.00 per Bbl, the average of Baskets A and B is discounted by $2.05
per Bbl; and if WTI is greater than $20.00 per Bbl, the average of Baskets A and
B is  discounted  by $2.45 per Bbl.  The formula may be adjusted by Ecopetrol in
February  1999.  Ecopetrol is required to pay for oil produced at the  Teca-Nare
Field in the following  denominations:  75% in United States dollars paid in the
United States and 25% in Colombian pesos paid in Colombia.

    For production from its Velasquez  Field,  the Company receives a contracted
price of between  $6.00 and $7.00 per Bbl for basic  production of up to 34 MBbl
per month. For incremental  production above such amount, the Company receives a
price  equal to the  average of (a) the prior  quarter  average of the prices of
Baskets A and B and (b) the  average  international  price of crude oil from the
Velasquez and Tisquirama Fields in Colombia, which average is then discounted by
approximately  47%.  The average  sales price of the  Company's  production  was
$12.04 per Bbl in 1997 and $12.49  per Bbl in 1996,  representing  approximately
64.6% and 61.1%, respectively, of the average posted price per Bbl for WTI crude
oil during those periods.

    The following table summarizes sales volume, sales price and production cost
information  for the Company's net oil and gas  production for each of the years
in the three-year period ended December 31, 1997.



<PAGE>
<TABLE>
<CAPTION>


                                                       Year Ended December 31,
<S>                                       <C>               <C>            <C> 

                                                   1995          1996         1997
                                           ---------------  -------------  --------------
                                           ---------------  -------------  --------------
Production Data:
- ----------------------------------------------
- ----------------------------------------------
  Oil (MBbls)                                 1,227          1,968        2,107
- ----------------------------------------------
- ----------------------------------------------
  Gas (MMcf)                                  1,337          1,651        2,408
- ----------------------------------------------
- ----------------------------------------------
       Total (MBOE)                           1,450          2,243        2,508
- ----------------------------------------------
- ----------------------------------------------

- ----------------------------------------------
- ----------------------------------------------
Average Sales Price Data (Per Unit):
- ----------------------------------------------
- ----------------------------------------------
  Oil (Bbls)                                  $    12.22     $    14.43   $   13.73
- ----------------------------------------------
- ----------------------------------------------
  Gas (Mcf)                                         1.45           1.88        2.09
- ----------------------------------------------
- ----------------------------------------------
  BOE                                              11.69          14.05       13.54
- ----------------------------------------------
- ----------------------------------------------

- ----------------------------------------------
- ----------------------------------------------
Selected Data per BOE:
- ----------------------------------------------
- ----------------------------------------------
  Production costs (1)                        $     7.29     $     6.51   $     6.62
- ----------------------------------------------
- ----------------------------------------------
  General and administrative                        1.27           1.72         1.93
- ----------------------------------------------
- ----------------------------------------------
  Depletion, depreciation and amortization          1.92           2.43         2.84
- ----------------------------------------------

<FN>

(1)       Production costs include production taxes.
</FN>
</TABLE>




Drilling Activity

    The following tables sets forth certain information for each of the years in
the  three-year  period  ended  December  31,  1997,  relating to the  Company's
participation in the drilling of exploratory and development wells in:



<TABLE>
<CAPTION>

    United States



                              Year Ended December 31,
                                     1995                 1996                  1997
<S>                          <C>         <C>       <C>        <C>       <C>        <C>

                              Gross (1)   Net (2)  Gross (1)   Net (2)  Gross (1)   Net (2)
                              ----- ---   --- ---  ----- ---   --- ---  ----- ---   --- ---
Exploratory Wells
  Oil                             -          -         -          -         2        1.00
  Gas                             -          -         3        1.35        -          -
  Dry (3)                         3        0.46        3        1.28        1         0.5
Development Wells
  Oil                             4        1.51        11       7.59       13        13.00
  Gas                             1        0.10        3        0.64        -          -
  Dry (3)                         1        0.04        1        0.35        1        1.00
Total Wells
  Oil                             4        1.51        11       7.59       15        14.00
  Gas                             1        0.10        6        1.99        -          -
  Dry (3)                         4        0.50        4        1.63        2         1.5

<FN>

(1)      A gross well is a well in which a working  interest is owned. The number of
         gross  wells is the total  number of wells in which a working  interest  is
         owned.
(2)      A net well is  deemed  to exist  when the sum of  fractional  ownership
         working  interest in gross wells equals one. The number of net wells is
         the sum of fractional  working interests owned in gross wells expressed
         as whole numbers and fractions thereof.
(3)      A dry hole is an  exploratory  or  development  well that is not a producing well.

</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Colombia

                              Year Ended December 31,
                                     1995                 1996                  1997
<S>                          <C>         <C>      <C>         <C>      <C>         <C>

                              Gross (1)   Net (2)  Gross (1)   Net (2)  Gross (1)   Net (2)
                              ----- ---   --- ---  ----- ---   --- ---  ----- ---   --- ---
Exploratory Wells
  Oil                             -          -         -          -         -          -
  Gas                             -          -         -          -         -          -
  Dry (3)                         -          -         -          -         -          -
Development Wells
  Oil                             -          -         -          -        13        3.25
  Gas                             -          -         -          -         -          -
  Dry (3)                         -          -         -          -         -          -
Total Wells
  Oil                             -          -         -          -        13        3.25
  Gas                             -          -         -          -         -          -
  Dry (3)                         -          -         -          -         -          -

<FN>

(1)      A gross well is a well in which a working  interest is owned. The number of
         gross  wells is the total  number of wells in which a working  interest  is
         owned.
(2)      A net well is  deemed  to exist  when the sum of  fractional  ownership
         working  interest in gross wells equals one. The number of net wells is
         the sum of fractional  working interests owned in gross wells expressed
         as whole numbers and fractions thereof.
(3) A dry hole is an  exploratory  or  development  well that is not a producing
well.
</FN>
</TABLE>
<TABLE>
<CAPTION>


    Canada

                              Year Ended December 31,
                                     1995                 1996                  1997
<S>                           <C>         <C>     <C>          <C>      <C>        <C>

                              Gross (1)   Net (2)  Gross (1)   Net (2)  Gross (1)   Net (2)
                              ----- ---   --- ---  ----- ---   --- ---  ----- ---   --- ---
Exploratory Wells
  Oil                             -          -         -          -         -          -
  Gas                             -          -         -          -         -          -
  Dry (3)                         -          -        1.0       0.01       1.0        1.0
Development Wells
  Oil                             -          -         -          -         -          -
  Gas                            1.0       0.09        -          -        1.0       0.29
  Dry (3)                         -          -         -          -        1.0       0.87
Total Wells
  Oil                             -          -         -          -         -          -
  Gas                            1.0       0.09        -          -        1.0       0.29
  Dry (3)                         -          -        1.0       0.01       2.0       1.87

<FN>

(1)      A gross well is a well in which a working  interest is owned. The number of
         gross  wells is the total  number of wells in which a working  interest  is
         owned.
(2)      A net well is  deemed  to exist  when the sum of  fractional  ownership
         working  interest in gross wells equals one. The number of net wells is
         the sum of fractional  working interests owned in gross wells expressed
         as whole  numbers and fractions  thereof.  No reduction is made for the
         minority interest in Beaver Lake.
(3) A dry hole is an  exploratory  or  development  well that is not a producing
well.
</FN>
</TABLE>

Productive Oil and Gas Wells

    The  following  table sets forth  certain  information  at December 31, 1997
relating  to the number of  productive  oil and gas wells  (producing  wells and
wells  capable  of  production,  including  wells that are shut in) in which the
Company owned a working interest:
<TABLE>
<S>                         <C>            <C>               <C>         <C>                 <C>               <C>

                                           Oil                            Gas                            Total
                               Gross             Net            Gross            Net             Gross            Net
United States                    378           179.3               74           23.4               452          202.7
Canada (1)                        82            20.7               60           15.9               142           36.6
Colombia                         390            97.4                -              -               390           97.4
                            ---------      ----------        ---------      ---------        ----------       --------
                                 850           297.4              134           39.3               984          336.7
                            =========      ==========        =========      =========        ==========       --------

<FN>

(1)      No reduction is made for the minority interest in Beaver Lake.
</FN>
</TABLE>

In addition to its working  interests,  the Company  held  royalty  interests in
approximately  86  productive  wells in the United States and Canada at December
31, 1997. The Company does not own any royalty interests in Colombia.



Oil and Gas Acreage

    The  following  table sets forth  certain  information  at December 31, 1997
relating to oil and gas acreage in which the Company owned a working interest:
<TABLE>
<CAPTION>


                                  Developed (1)                           Undeveloped
<S>                        <C>                 <C>               <C>                <C> 
                               Gross               Net              Gross               Net
United States                    50,997             14,388            30,684             23,388
Canada (2)                       56,809             13,492            39,114             12,280
Colombia                          6,398              1,599            46,496             11,624
                            ------------        -----------      ------------        -----------
                            ============        ===========      ============        ===========
    Total                       114,204             29,479           116,294             47,292
                            ============        ===========      ============        ===========
<FN>

(1)       Developed acreage is acreage assigned to productive wells.

(2)       No reduction is made for the minority interest in Beaver Lake
</FN>
</TABLE>

Title to Properties

    Many of the Company's oil and gas properties are held in the form of mineral
leases. As is customary in the oil and gas industry, a preliminary investigation
of title is made at the time of  acquisition of  undeveloped  properties.  Title
investigations are generally completed, however, before commencement of drilling
operations or the acquisition of producing properties. The Company believes that
its  methods  of  investigating  title to, and  acquisition  of, its oil and gas
properties are consistent  with practices  customary in the industry and that it
has generally satisfactory title to the leases covering its proved reserves.

Average Sales Price and Production Cost

    The following table sets forth information concerning average per unit sales
price and  production  cost for the  Company's  oil and gas  production  for the
periods indicated:
<TABLE>
<CAPTION>


                                                           Year Ended December 31,
                                              --------------------------------------------------
<S>                                          <C>               <C>             <C>  
                                                         1995            1996        1997
                                                         ----            ----        ----
Average sales price per BOE
  California                                  $         12.55   $       15.10  $      13.49
  Colombia                                               9.44           12.49         12.04
  Canada                                                10.32           13.26         10.52
  Other                                                 13.97           17.39         17.68
  Combined                                              11.69           14.05         13.54

Average production cost per BOE
  California                                  $          9.15   $        8.50  $       7.48
  Colombia                                               5.17            5.11          5.71
  Canada                                                 5.92            5.15          4.87
  Other                                                  7.49            7.88          7.47
  Combined                                               7.29            6.51          6.62


</TABLE>

    Asphalt Refinery

    In June  1994,  in an  effort to  increase  margins  on the heavy  crude oil
produced  from the Company's  oil and gas  properties  in Santa Barbara  County,
California,  the Company  acquired from Conoco Inc.  ("Conoco")  and Douglas Oil
Company of California an asphalt refinery in Santa Maria, California,  which had
been  inoperative  since 1992. The Company  refurbished the refinery and, in May
1995,  completed a re-permitting  environmental impact review process with Santa
Barbara  County,  receiving a  Conditional  Use Permit to operate the  refinery.
Pursuant  to the  refinery  purchase  agreement,  Conoco is  required to perform
certain remediation and other environmental  activities on the refinery property
until  June  1999,  at which  point  the  Company  will be  responsible  for any
additional remediation,  if any. See "Risk Factors - Factors Relating to the Oil
and Gas Industry and the Environment - Environmental Obligations."

    The Company  entered into a processing  agreement  with  PetroSource  in May
1995,  and  recommenced  operations  of the  refinery  in June  1995.  Under the
processing  agreement,  PetroSource  purchases  crude oil  (including  crude oil
produced by the Company), delivers it to the refinery,  reimburses the Company's
out-of-pocket  refining  costs,  markets  the  asphalt  and other  products  and
generally  shares any profits  equally with the Company.  The  arrangement  with
PetroSource  ends on December  31, 1998 and the Company does not intend to renew
the  arrangement on its present terms.  From that time forward,  the Company may
negotiate  an  alternative  arrangement  with  PetroSource  and may  assume  the
marketing  responsibilities presently held by PetroSource and may carry the cost
of inventorying crude oil and asphalt.

    The  refinery  is  a  fully  self-contained  plant  with  steam  generation,
mechanical shops, control rooms, office, laboratory,  emulsion plant and related
facilities, and is staffed with a total of 20 operating, maintenance, laboratory
and administrative  personnel.  Crude oil is delivered to the refinery by trucks
to a 40,000 barrel storage  facility.  An additional 60,000 barrels of crude oil
storage is also available for future  demands.  Crude oil  processing  equipment
consists of a conventional  pre-flash tower, an atmospheric  distillation tower,
strippers  and a vacuum  fractionation  tower.  The  refinery has truck and rail
loading facilities,  including some capability of tank car unloading. Throughput
at the  refinery  has  ranged  between  2,000 to 4,000  Bopd,  while  production
capacity is approximately 8,000 Bopd.

    Refinery products include light feedstock  (naphtha),  kerosene  distillate,
gas oils and numerous cut-back,  paving and emulsion asphalt products,  with the
primary product produced at the refinery being asphalt,  with some liquids, such
as propane.  Historically,  marketing  efforts  have been focused on the asphalt
products which are sold to various users,  primarily in the Southern  California
area. Liquids are readily marketed to wholesale purchasers.

    The Company regards the refinery as a valuable  adjunct to its production of
crude oil in the Santa Maria Basin and surrounding areas.  Generally,  the crude
oil  produced in these areas is of low gravity and makes an  excellent  asphalt.
Recent prices for asphalt  exceed market prices for crude and costs of operating
the refinery.  The Company believes that as road building and repair increase in
California and surrounding  western  states,  the market for asphalt will expand
significantly.

Real Estate Activities

    The Company from time to time has purchased real estate in conjunction  with
its  acquisition of oil and gas and refining  properties in California and plans
to continue this  practice.  In connection  with the  acquisition of oil and gas
producing  properties  in Santa  Maria,  California  in June 1993,  the  Company
purchased 1,707 acres in Santa Barbara County for an aggregate purchase price of
$465,000.  In  addition,  the Company  entered  into an agreement to acquire 385
acres in Santa Barbara County in connection with an acquisition of producing oil
and gas  properties  at a contract  purchase  price of $400,000,  the closing of
which took place in June 1995. In addition,  the Company acquired  approximately
370  acres  in Santa  Maria,  California  in June  1994 in  connection  with the
acquisition of its Santa Maria  refinery.  The Company has used a portion of its
real estate  holdings for  agricultural  purposes.  The Company  plans to retain
these  real  estate   holdings   for  asset   appreciation   which  may  include
developmental activities at a future date.

Office Facilities

    The Company's executive offices are located in Santa Maria, California,  and
its accounting offices are located in Irvine,  California. The Company maintains
regional  offices in Edmond,  Oklahoma,  Calgary,  Alberta,  Canada and  Bogota,
Colombia.  These offices,  consisting of  approximately  18,000 square feet, are
leased with varying  expiration  dates to January 2002, at an aggregate  rate of
$15,000  per month.  The  Company  owns its  office  facilities  at the  asphalt
refinery in Santa Maria, which occupy approximately 1,500 square feet of space.

Employees

    As of December 31, 1997,  the Company  employed 109 persons in the operation
of its business, 54 of whom were administrative  employees.  The Company has not
entered into any collective  bargaining  agreements with any unions and believes
that its overall relations with its employees are good.  Omimex, the operator of
the Company's Colombian fields, has experienced minor organized work disruptions
from its union  employees.  See "Risk  Factors-Economic  and Political  Risks of
Foreign Operations-Colombian Labor Disturbances"

Insurance

    The Company  maintains  customary  and usual  insurance for companies in its
industry.

Legal Proceedings


    Gitte-Ten  v.  Saba  Petroleum  Company.   In  December  1997,  the  Company
contracted with Gitte-Ten,  Inc. ("GTI") to purchase from GTI all of its surface
fee and leasehold interests in certain property located in Santa Barbara County,
California.  A portion of the purchase price was paid at closing on December 31,
1997, at which time GTI's interests were conveyed to the Company.  The remaining
purchase price of $350,000 was to be paid through overriding royalty payments of
the Company's  gross income from the leases until the balance was retired but no
later  than  January  1,  2003,  on which  date  any  unpaid  balance  was to be
immediately  due and payable.  To provide GTI with an assurance of the Company's
payment  obligation,  the Company  executed a promissory  note in the  principal
amount of $350,000  which  provided  that said amount  (less the total amount of
overriding  royalties paid to GTI) was all due and payable on February 27, 1998,
unless the Company  replaced the note by February 24, 1998,  with an irrevocable
and  non-cancelable  surety bond or letter of credit in the then unpaid balance.
The Company was unable to procure either  instrument and the note became all due
and  payable  on  February  27,  1998.   Notwithstanding   attempted  settlement
conferences  by the Company with GTI,  GTI filed a claim  against the Company in
March 1998,  for breach of contract and seeks  damages of $350,000 plus interest
at the rate of 13.5%  per  annum and  attorney  fees.  The  Company  intends  to
interpose certain defenses.


    The Company is a party to certain  litigation  that has arisen in the normal
course  of its  business  and  that  of its  subsidiaries.  In  the  opinion  of
management,  none of this litigation is likely to have a material adverse effect
on the Company's financial condition or results of operations.

Competition

     The oil and gas  industry  is highly  competitive  in all its  phases.  The
Company encounters  competition from a substantial number of companies,  many of
which have greater  financial and other  resources than the Company in acquiring
economically desirable producing properties and drilling prospects, in obtaining
equipment  and labor to operate and maintain its  properties  and in the sale of
oil and gas.  See "Risk  Factors ? Factors  Relating to the Oil and Gas Industry
and the  Environment ? Replacement of Reserves;  ? Exploration  and  Development
Risks; ? Competition in the Oil and Gas Industry."


<PAGE>



                                   MANAGEMENT

Directors, Executive Officers, Control Persons and Key Employees

    The following  table sets forth the name, age and position of each director,
executive  officer,  control person and significant  employee of the Company and
significant subsidiaries (references are to offices or directorships held in the
Company unless otherwise indicated):
<TABLE>
<S>                                 <C>         <C>    


- ----------------------------------- ----------- ---------------------------------------------------------------------
               Name                    Age                                    Position
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------

- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
Ilyas Chaudhary................         50      Chairman of the Board and Chief Executive Officer
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
Walton C. Vance................         50      Vice President, Treasurer, Secretary, Chief Financial Officer and
                                                Director
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
Alex S. Cathcart...............         64      President, Chief Operating Officer and Director
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
Rodney C. Hill.................         61      Director
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
William N. Hagler..............         65      Director
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
Ronald D. Ormand...............         38      Director
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
Faysal Sohail..................         33      Director
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
Bradley T. Katzung.............         44      Vice President-Mid-Continent Operations of the Company, and
                                                President and Chief Operating Officer of Saba Energy of Texas,
                                                Incorporated and Saba Petroleum of Michigan, Inc.
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
Burt M. Cormany................         67      President and Chief Operating Officer of Santa Maria Refining
                                                Company
- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------
Herb Miller....................         63      President Beaver Lake Resources Corp.
Imran Jattala..................         39      President and Chief Operating Officer of Saba Petroleum, Inc.

- ----------------------------------- ----------- ---------------------------------------------------------------------
- ----------------------------------- ----------- ---------------------------------------------------------------------

- ----------------------------------- ----------- ---------------------------------------------------------------------
</TABLE>

    Executive Officers and Directors

    Ilyas Chaudhary has been a director of the Company since 1985 and has served
as Chairman of the Board and Chief Executive  Officer since 1993. Mr.  Chaudhary
has served as President of the Company during parts of 1991,  1992 and 1993, and
in 1994 through  December  1997.  Mr.  Chaudhary  also serves as Chairman of the
Board and Chief Executive  Officer of all subsidiaries of the Company other than
Beaver Lake Resources  Corporation,  Saba Petroleum (U.K.) Limited,  Saba Cayman
Limited and Saba Jatiluhur Limited, and serves as Chairman of the Board of these
latter  three  subsidiaries.   Mr.  Chaudhary  is  a  director  and  controlling
stockholder  of  Capco  Resources  Ltd.   ("Capco"),   the  Company's   majority
stockholder whose common stock is traded on the Alberta Stock Exchange and as of
December 31, 1997, owned 50.27% of the outstanding  Common Stock of the Company,
and the controlling  stockholder of SEDCO Inc.  ("SEDCO"),  which as of December
31,  1997,  owned 3.54% of the  outstanding  Common  Stock of the  Company.  Mr.
Chaudhary is also a director of Meteor  Industries,  Inc. Mr.  Chaudhary  has 25
years of experience in various capacities in the oil and gas industry, including
eight years of employment with Schlumberger Well Services from 1972 to 1979. Mr.
Chaudhary  received a Bachelor of Science degree in Electrical  Engineering from
the University of Alberta,  Canada. See "Risk Factors  Factors Relating to
the Company  Dependence on Key Personnel."

    Walton C. Vance has been the Vice President and Chief  Financial  Officer of
the Company  since 1993 and became  Secretary of the Company in 1994.  Mr. Vance
has been a director of the Company since  September  1996. From 1990 to 1993, he
was an independent  consultant and provided  accounting and financial  reporting
services to small  businesses,  including  oil and gas  producers.  From 1985 to
1990, Mr. Vance was the Executive Director for a law firm in Dallas,  Texas. Mr.
Vance was the Chief Financial Officer of Natural Resource Management Corporation
(now Edisto Resources) from 1981 to 1983 and Treasurer of such company in 1984.

     Alex S.  Cathcart has been a director of the Company since January 1997 and
has served as Executive Vice President of the Company since March 1997 until his
appointment  as President in December  1997 to which he devotes fifty percent of
his professional  time. Mr. Cathcart has served as President and Chief Executive
Officer  of Beaver  Lake  Resources  Corporation  since 1993 and  previously  as
President  and Chief  Operating  Officer of Saba  Exploration  Company  from May
through  December  1997.  He has also served as  President  and Chief  Operating
Officer of Saba Offshore,  Inc. and Sabacol, Inc.,  subsidiaries of the Company,
from  December  1996 to August  1997.  From 1987 to 1993 he was the Chairman and
principal  owner of Barshaw  Enterprises  Ltd., a  family-owned  consulting  and
investment  company  operating  primarily in the oil industry.  Mr. Cathcart has
over 40 years  experience in the oil industry.  His  exploration  experience was
gained with Texaco  Exploration  Company,  Francana  Oil & Gas and LL&E  Canada.
Since 1971 he has been  involved in general  management  with Banner  Petroleum,
Voyager  Petroleum,  Natomas  Exploration  of Canada,  Page  Petroleum and Prime
Energy.

    Rodney C. Hill has been a director of the Company since January 1997 and was
Vice President - Legal Affairs from March through  December of 1997.  Since 1993
Mr. Hill has served as President of Rodney C. Hill, a (California)  Professional
Corporation. From 1981 until 1993 Mr. Hill was a senior partner of Hill & Weiss,
where he was in charge of that firm's natural resources and corporate securities
departments.  Prior to 1981 Mr. Hill served as both a senior  partner at several
major  Southern  California  law  firms and as an  officer  of  certain  natural
resources  companies where he directed their oil and gas property  acquisitions.
Mr. Hill has informed the Company that he will not stand for  re-election of the
Board of Directors.

    William N. Hagler has been a director of the Company since 1994.  Mr. Hagler
is Chairman of the Board of Directors,  Chief Executive Officer and President of
Unico,  Inc.,  a company  he founded  in 1979.  Unico is  engaged  in  petroleum
refining,  co-generation,  natural  gas  production  and  the  manufacturing  of
methanol,  a natural gas-based  petrochemical.  In addition,  he is President of
Hagler Oil and Gas  Company.  Prior to 1979,  Mr.  Hagler was Vice  President of
Plateau,  Inc., a Rocky Mountain oil refiner and marketer. Mr. Hagler has served
for approximately 10 years on the City of Farmington,  New Mexico Public Utility
Commission.  Since 1955,  Mr.  Hagler has been  continuously  engaged in various
phases of petroleum  manufacturing and marketing with Exxon Corporation,  Cities
Service Oil Company and Riffe Petroleum Company.  Mr. Hagler currently serves as
a director of Consolidated Oil & Transportation, a privately held company in the
business of asphalt transportation.

     Ronald D. Ormand has been a director since May 1997 and currently serves as
a Managing Director of CIBC-Oppenheimer & Co., Inc., an international investment
banking firm,  where he has been employed  since 1988. Mr. Ormand is the head of
CIBC-Oppenheimer's  Energy  Investment  Banking Group,  which is responsible for
financing and advising energy companies on a worldwide basis. Prior to 1988, Mr.
Ormand was  employed  by L.F.  Rothschild  & Co.,  Inc.,  Bateman  Eichler  Hill
Richards,  Inc. and Rauscher Pierce Refsnes,  Inc. in their  investment  banking
departments.  Mr.  Ormand has  informed  the Company  that he will not stand for
re-election of the Board of Directors.

    Faysal  Sohail has been a director  since May 1997 and  currently  serves as
Vice President and General Manager for Synopsys,  Inc., a leading Silicon Valley
provider of electronic design automation tools for complex integrated  circuits,
where he has been  employed  since  1996.  He is  responsible  at  Synopsys  for
corporate  strategic  planning and  representing  this company to the investment
community.  From 1990 to 1996 he worked as a senior  executive and co-founder of
Silicon  Architects,  which is a  worldwide  licensor  of  libraries  for highly
complex integrated circuits to semiconductor manufacturers.

     Bradley T. Katzung has been Vice  President -  Mid-Continent  Operations of
the Company and President and Chief  Operating  Officer of Saba Energy of Texas,
Incorporated  and President of Saba Petroleum of Michigan,  Inc. since 1994. Mr.
Katzung  joined the Company in 1993 as Vice  President  of  Operations  for Saba
Energy of  Texas,  Incorporated,  Saba  Petroleum  of  Michigan,  Inc.  and Saba
Petroleum, Inc. Mr. Katzung has more than 20 years experience in the oil and gas
industry,  including  Vice  President of Operations for Oakland Oil Company from
1987 to 1993.

    Burt M. Cormany has been  President of Santa Maria  Refining  Company  since
July 1994. Mr. Cormany worked in various  capacities for the previous  owners of
the Company's Santa Maria Refinery from 1951 to 1990, including refinery manager
from 1974 to 1990. In 1991,  Mr.  Cormany was a consultant to the previous owner
of the refinery. He retired in 1991 and returned to work in 1994 as a consultant
to the Company for several  months  prior to becoming  President  of Santa Maria
Refining Company later that year.

    Herb Miller has been  President of Beaver Lake since March 1998 where he had
also  served as Vice  President  of  Exploration  and Land from 1993 to February
1997. At that time, Mr. Miller was transferred to the Company's corporate office
to the position of Manager of the  Technical  and Drilling  Departments,  and in
August  1997 he was  appointed  President  and Chief  Operating  Officer of Saba
Petroleum,  Inc. in which positions he served through December 1997. In December
1997,  Mr. Miller was appointed  Vice  President of the Company's  international
exploration and drilling operations and President and Chief Operating Officer of
Saba  Exploration  Company.  Mr. Miller  graduated from the University of Tulsa,
Oklahoma  with a  Bachelor  of Geology  degree and has 38 years of oil  industry
experience.  Mr. Miller's exploration  experience was obtained while employed by
the Pure Oil Company and Unocal Canada  Explorations.  For the period 1976-1980,
he was involved in managing  exploration projects with Unocal in the position of
District Geologist,  Division Geologist and Exploration Co-ordinator. In 1980 he
joined  Westar  Petroleum  serving as general  manager of  exploration/land  and
general  manager  exploration/engineering.  Mr.  Miller's  experience  has  been
primarily  in  Western  Canada  and also  includes  the  Northwest  Territories,
Beaufort Sea, east and west coast offshore, the United States and the North Sea.
From 1991 to 1993 when he joined Beaver Lake as Vice President  Exploration  and
Land, he was a private consultant to the energy industry.

    Imran Jattala had been appointed  President and Chief  Operating  Officer of
Saba Petroleum,  Inc., which operates the Company's  California  properties,  in
December 1997.  Mr.  Jattala joined the Company in 1992 as Assistant  Controller
for the Company and its subsidiaries. Since that time, Mr. Jattala had worked in
various  capacities  for  the  Company,  including  Administrative  Manager.  In
addition to Mr. Jattala's educational  background in international  business and
banking, he has over 4 years experience in revenue auditing.

     Director Compensation

    The Company does not pay any additional  remuneration to executive  officers
for  serving  as  directors.  As of May  1997  and  for  each  term  thereafter,
non-employee  directors  will  receive a retainer  of $12,000 for the first four
Board meetings and $1,000 per meeting for the fifth and any additional meetings,
including  committee  meetings  attended.  Directors  of the  Company  are  also
reimbursed  for  out-of-pocket   expenses  incurred  in  connection  with  their
attendance  at Board of  Directors  meetings,  including  reasonable  travel and
lodging  expenses.  The Board of  Directors  received a total of $47,900 in cash
compensation in 1996 and $39,700 in 1997. Pursuant to the 1997 Stock Option Plan
for Non-Employee  Directors,  each non-employee director shall be granted, as of
the date such person first becomes a director and automatically on the first day
of each year  thereafter  for so long as he continues to serve as a non-employee
director,  an option to acquire  3,000 shares of the  Company's  Common Stock at
fair market value at the date of grant. For as long as the director continues to
serve,  the option shall vest over five years at the rate of 20% per year on the
first  anniversary of the date of grant.  Subject to shareholder  approval which
will be sought at the Annual Shareholders'  Meeting scheduled for June 25, 1998,
the Board of  Directors  amended  the plan to provide  for a  one-time  grant of
15,000 shares of Common Stock,  vesting 20% per year.  To date,  each  qualified
non-employee  director has been granted 15,000  options,  subject to shareholder
approval,  at an  exercise  price of $15.50 per share.  See  "Benefit  Plans and
Employment Agreements -- Stock Option Plans."

    No family  relationships  exist  between  or among any of the  directors  or
executive officers.

    Executive Compensation

    The following table sets forth certain information as to compensation of the
Chief  Executive  Officer  of  the  Company  and  the  four  other  most  highly
compensated executive officers of the Company who received salary and bonuses of
over $100,000 in any of the years 1995, 1996 or 1997.


<PAGE>

<TABLE>
<S>                             <C>        <C>                           <C>                <C>                <C>  


- -------------------------------- --------- ----------------------------- ------------------ ------------------ -------------------
                                                                                                Long Term
                                                                                              Compensation
                                                                                               Securities
                                           Annual Compensation             Other Annual        Underlying          All Other
- -------------------------------- --------- ----------------------------- ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
Name and Principal Position        Year        Salary          Bonus       Compensation          Options        Compensation (3)
- ---------------------------        ----        ------          -----       ------------     ---------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

Ilyas Chaudhary...............     1997    $   183,500      $   2,885           (2)             500,000 (4)         $   4,420
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  Chairman of the Board,           1996        153,000         20,000           (2)                 ---                 4,750
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  Chief Executive Officer          1995        150,000 (1)      1,731           (2)             200,000                  ---
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

Walton C. Vance...............     1997    $   120,700      $   2,254           (2)                 ---             $   4,009
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  Vice President,                  1996        101,633         20,000           (2)                 ---                 2,259
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  Chief Financial Officer, and     1995            ---            ---           ---                 ---                  ---
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  Secretary
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

Burt Cormany..................     1997    $   110,040      $   9,170           (2)              20,000             $   1,351
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  President and                    1996        113,386          8,330           (2)                 ---                 5,549
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  Chief Operating Officer          1995            ---            ---           ---                 ---                  ---
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  of Santa Maria Refining
Company
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
Bradley T. Katzung                 1997    $    77,655      $  70,200           (2)                 ---             $   1,097
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  Executive Vice President &       1996            ---            ---           ---                 ---                  ---
General
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
  Manager -- USA                   1995            ---            ---           ---                 ---                  ---
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
Rodney C. Hill                     1997    $      121,636       ---             ---             125,000               ---
                                           
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
   Vice President-Legal Affairs    1996        ---              ---             ---               ---                 ---
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------
                                   1995        ---              ---             ---               ---                 ---
- -------------------------------- --------- ---------------- ------------ ------------------ ------------------ -------------------

<FN>


(1)  Includes amounts  reimbursed by the Company in 1995 to SEDCO, a corporation
     wholly  owned  by Ilyas  Chaudhary,  of  $75,000  for  management  services
     performed by Mr. Chaudhary.
(2)  "Other Annual  Compensation"  was less than the lesser of $50,000 or 10% of
     such  officer's  annual salary and bonus for such year.  (3) Represents the
     contributions  made by the  Company on behalf of these  individuals  to the
     Company's  401(k) Plan.  (4) Consists of options  covering  200,000  shares
     granted  pursuant to the  Company's  1996  Incentive  Equity Plan;  200,000
     shares of deferred Common Stock; and 100,000 performance shares issuable if
     the Company meets 1998 earnings test.

</FN>
</TABLE>


<PAGE>




Option/SAR Grants In Last Fiscal Year

         The following  stock options were granted during 1997 by the Company to
the named executives.
<TABLE>
<CAPTION>
                                    Potential
                                                                               Realized Value At
                                 Assumed annual
                                                                               Rates of Stock         Alternative
                                                                               Price                  to (f) and
                                Individual Grants                              Appreciation For       (g); Grant
                                                                               Option Term            Date Value
- --------------------------------------------------------------------------     -------------------    --------------
<S>                   <C>          <C>           <C>           <C>             <C>       <C>          <C>
- --------------------- ------------ ------------- ------------- -----------     --------- ---------    -------------
 (a)                  (b)          (c)           (d)           (e)                  (f)       (g)              (h)
                      Number of
                      Securities   % of Total
                      Underlying   Options/
                      Options/     SARs
                      SARs         Granted to
                      Granted (f)  Employees     Exercise or                                            Grant Date
Name                  (in          in Fiscal     Base          Expiration                                  Present
                      thousands)   Year          Price($/Sh.)  Date              5% ($)   10% ($)          Value $
- --------------------- ------------ ------------- ------------- -----------     --------- ---------    -------------
- --------------------- ------------ ------------- ------------- -----------     --------- ---------    -------------

Ilyas Chaudhary           200          33.6         15.50       5-30-07                                  1,454,500
Herb Miller               15            2.5         15.50       5-30-07                                    109,100
Alex Cathcart             75           12.6         15.50       5-30-07                                    421,600
Imran Jattala             25            4.2         15.50       5-30-07                                    181,800
Rod Hill                  125          21.0         15.50       5-30-07                                    909,000
Burt Cormany              20            3.4         15.50       5-30-07                                     89,800
Total in 1997             595
<FN>

(1)               Valuation  Method used:  Black-Scholes  option  pricing model:
                  Expected  volatility  -  43.16%  Risk-free  rate of  return  -
                  ranging from 6.18%-6.49%  Dividend yield - 0% Time of Exercise
                  - full vesting period of each option, ranging from 2-5 years

</FN>
</TABLE>


Option Exercises and Fiscal Year-End Values

     The following table provides  certain  information  with respect to options
exercised  in 1997 and  unexercised  options  to  purchase  Common  Stock of the
Company at December 31 1997:

<TABLE>
<S>                    <C>                  <C>                <C>                         <C>   
                                                            
                                                                Securities Underlying                                          
                                                                Number of Unexercised        Value of Unexercised,
                        Shares Acquired on                         Options SARs at          In-the-Money Options at
Name                       Exercise  (#)          Value          Fiscal Year-End (#)          Fiscal Year-End ($)
                                                Realized ($)    Exercisable/Unexercisable    Exercisable/Unexercisable
- ---------------------  -------------------  -----------------  ---------------------------  ----------------------------
Ilyas Chaudhary.......         20,000            $50,000           60,000/120,000              $420,000/$840,000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Walton C. Vance.......           -                  -              150,000/40,000             $1,087,500/$290,000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Bradley T. Katzung....            -                  -              80,000/20,000               $570,000/$142,500
- ------------------------------------------------------------------------------------------------------------------------


</TABLE>

Compensation and Options Committee Interlocks and Insider Participation

     For the year ended December 31, 1997, the following non-executive directors
of the Company served as members of the  Compensation  and Options  Committee of
the Board of Directors:  Messrs.  Sohail, Ormand and Hagler.  Neither Mr. Sohail
nor Mr. Ormand were formerly,  nor are they currently,  officers or employees of
the Company or any of its subsidiaries.  Mr. Hagler,  although  currently not an
officer or  employee of the Company or any of its  subsidiaries,  was  President
from July 1997 through September 1997 of Capco, an affiliate of the Company.
Benefit Plans and Employment Agreements

         Employment Agreements

    Ilyas  Chaudhary  Employment  Agreement.  The Company  has  entered  into an
employment  agreement with Ilyas Chaudhary for a term expiring in the year 2000,
pursuant to which Mr.  Chaudhary  will serve as Chief  Executive  Officer of the
Company. A relatively small portion of Mr. Chaudhary's time is spent working for
Capco and other  companies.  The Company is reimbursed for Mr.  Chaudhary's time
spent on such other matters. The employment agreement provided for a base salary
of $150,000 in 1995, increasing 10% annually to $219,615 in 1999. The employment
agreement also provides Mr. Chaudhary with options to purchase 200,000 shares of
the Company's Common Stock, for $1.50 per share,  40,000 of which vest each year
of the  agreement  beginning in 1996. Of the total shares vested at December 31,
1997,  60,000 were unexercised and 20,000 have been exercised.  Upon termination
of Mr.  Chaudhary's  employment during the term of the employment  agreement for
any  reason  other  than  for  "cause,"  Mr.   Chaudhary's  death  or  permanent
incapacitation  or voluntary  termination,  the Company will be obligated to pay
Mr.  Chaudhary  a  lump  sum  severance  payment  in  the  amount  equal  to Mr.
Chaudhary's then current annual base salary. In May 1997, the Company authorized
the issuance to Mr.  Chaudhary of 200,000 shares of Deferred  Common Stock,  the
issuance of such deferred shares being contingent upon Mr.  Chaudhary  remaining
in the employ of the Company for a period of two years succeeding the expiration
of his  existing  employment  contract and such shares  being  issuable  100,000
shares at the end of each such  succeeding  year. In addition,  at that time the
Company authorized the issuance to Mr. Chaudhary of 100,000 shares of the Common
Stock should the Company meet certain earnings benchmarks during 1997, which was
later extended to 1998 by the Company in December 1997.

    Walton C. Vance  Employment  Agreement.  The  Company  has  entered  into an
employment agreement with Walton C. Vance for a five-year term expiring June 30,
1998,  pursuant  to which  Mr.  Vance  will  serve as Vice  President  and Chief
Financial Officer of the Company.  The employment  agreement provides for a base
salary of $117,200 from July 1, 1997 through the end of the agreement. Under the
agreement, Mr. Vance is eligible to participate in the stock option plans of the
Company,  and is also granted  additional  options to purchase 200,000 shares of
the  Company's  Common  Stock at a strike  price of $1.25  per  share,  of which
150,000 are currently  vested and  unexercised,  10,000 have been  exercised and
40,000 will vest on June 30, 1998.  Upon  termination of Mr. Vance's  employment
during  the term of the  employment  agreement  for any  reason  other  than for
"cause," Mr. Vance's death or permanent incapacitation or voluntary termination,
the Company will be obligated to pay Mr. Vance a lump sum  severance  payment in
the amount equal to Mr. Vance's then current annual base salary.

    Alex S.  Cathcart  Employment  Agreement.  The Company  has entered  into an
employment agreement with Alex S. Cathcart,  dated March 1, 1997, for a two-year
term expiring on February 28, 1999,  which can be extended for an additional two
years at the sole discretion of the Company.  The employment  agreement provides
for a base salary of $115,000,  increasing to $123,000 in the  following  years.
Mr.  Cathcart is granted  options to purchase 50,000 shares at fair market value
as of May 31, 1997, which vest pro rata at the completion of the year of service
under the agreement to which they relate (with the first 25,000 options  vesting
on March 1, 1998). In May 1997, the Company  granted to Mr. Cathcart  options to
purchase  25,000  shares at fair market value as of May 31,  1997,  the grant of
such options being  contingent upon Mr. Cathcart  remaining in the employ of the
Company  for an  additional  year  succeeding  the  expiration  of his  existing
employment contract and such options vesting at the completion of the additional
year of service to which they relate.

    Burt Cormany  Employment  Agreement.  Santa Maria Refining Company, a wholly
owned  subsidiary  of the  Company,  and  Burt  Cormany  have  entered  into  an
employment agreement for a two-year term expiring on December 31, 1998, pursuant
to which Mr. Cormany will serve as President and Chief Operating Officer of that
subsidiary.  Under the agreement,  Mr. Cormany is eligible to participate in the
stock  option plans of the Company and will receive a base salary of $110,000 in
the first year of the agreement and $120,000 in the second year.

    Bradley  Katzung  Employment  Agreement.  The Company  has  entered  into an
employment  agreement  with  Bradley  Katzung for a five-year  term  expiring on
November  8, 1998,  pursuant  to which Mr.  Katzung  will serve as an  executive
officer of the Company.  The employment provides for an initial annual salary of
$75,000 subject to annual reviews and which was increased to $125,000 in January
1998.  Under the agreement Mr.  Katzung is eligible to  participate in the stock
option plans of the Company,  and is also  granted  options to purchase  100,000
shares of the Company's  Common Stock at a strike price of $1.375 per share,  of
which 80,000 shares are vested and unexercised as of December 31, 1997.

    Herb Miller  Employment  Agreement.  Beaver Lake  Resources  Corporation,  a
74%-owned  subsidiary  of the  Company,  and Herb  Miller have  entered  into an
employment  agreement for a two-year term expiring on March 1, 2000, pursuant to
which Mr.  Miller will serve as President  of that  subsidiary.  The  employment
provides  for an annual  salary of  $85,000  (Cdn) and the grant of  options  to
purchase 500,000 shares of Beaver Lake Resources Corporation's common stock at a
strike price of $0.50 (Cdn) per share to be vested fifty  percent a year for two
years. During the first year of Mr. Miller's employment,  the agreement provides
that either party may terminate the agreement by providing three months' written
notice thereof to the other party.

         Benefit Plans

    Stock Option Plans.  In June 1996, the Company's  stockholders  approved the
Company's 1996 Incentive Equity Plan (the "Incentive  Plan"). The purpose of the
Incentive Plan is to enable the Company to provide officers, other key employees
and   consultants   with   appropriate   incentives  and  rewards  for  superior
performance.  Subject to certain  adjustments,  the maximum  aggregate number of
shares  of the  Company's  Common  Stock  that  may be  issued  pursuant  to the
Incentive  Plan, and the maximum number of shares of Common Stock granted to any
individual in any calendar year, shall not in the aggregate exceed 1,000,000 and
200,000 shares,  respectively.  Options granted under the Incentive Plan have an
exercise  price  equal to the market  value of the  Common  Stock on the date of
grant,  and become  exercisable over periods ranging from two to five years from
the date of grant. At December 31, 1997,  options to purchase  580,000 shares of
Common Stock had been awarded under the Incentive Plan.

    In May 1997,  the Company's  stockholders  approved the Company's 1997 Stock
Option Plan for Non-Employee  Directors (the "Directors  Plan"),  which provided
that each  non-employee  director  shall be granted,  as of the date such person
first  becomes  a  director  and  automatically  on the  first  day of each year
thereafter for so long as he continues to serve as a non-employee  director,  an
option to acquire  3,000  shares of the  Company's  Common  Stock at fair market
value at the date of grant. For as long as the director  continues to serve, the
option  shall  vest  over  five  years at the rate of 20% per year on the  first
anniversary of the date of grant. Subject to shareholder approval,  the Board of
Directors  amended the plan to provide for a one-time  grant of 15,000 shares of
Common Stock vesting 20% per year. Subject to certain adjustments,  a maximum of
250,000  options to  purchase  shares (or shares  transferred  upon  exercise of
options  received) may be outstanding  under the Directors Plan. At December 31,
1997, a total of 45,000 options had been granted under the Directors Plan.

    In fiscal years 1993 through 1996,  the Company  issued  options for 560,000
shares of Common  Stock to  certain  employees  of the  Company,  other than Mr.
Chaudhary.  These options,  which are not covered by the Incentive  Stock Option
Plan or the Non-Qualified  Stock Option Plan, become exercisable  ratably over a
period of five years from the date of issue.  The exercise  price of the options
is the fair  market  value of the  shares at the date of grant and  ranges  from
$1.25 to $4.38,  with a weighted  exercise price of $1.47.  Options to acquire a
total 284,000 shares were exercisable as of December 31, 1997.

    Retirement  Plan.  The Company  sponsors a defined  contribution  retirement
savings  plan (the  "401(k)  Plan").  The Company  currently  provides  matching
contributions equal to 50% of each employee's contribution, subject to a maximum
of 4% of employee earnings. The Company's  contributions to the 401(k) Plan were
$25,745 in 1995, $44,014 in 1996, and $42,016 in 1997.

Certain Relationships and Related Transactions

     SEDCO and Capco owned 385,580 shares (3.54%) and 5,471,300 shares (50.27%),
respectively, of the Company's Common Stock outstanding as of December 31, 1997.

    Certain officers,  directors and key employees of the Company are engaged in
the oil and gas business for their own account and have  business  relationships
with other oil and gas exploration and development companies or individuals.  As
a result,  potential conflicts of interests between such persons and the Company
may arise.

    In 1997,  the  Company  adopted a policy  whereby  all  transactions  by and
between the Company and any  affiliate  of the Company  shall be conducted on an
arm's-length  basis,  and all  substantial  transactions  shall be approved by a
majority of the Company's directors without an interest in such transactions.

     In 1995,  the  Company  borrowed  $350,000  from  Unico,  Inc.,  a  company
controlled by William N. Hagler,  a director.  The loan bore interest at 10% per
annum and was repaid in December 1995.

    The  Company  has,  from  time to  time,  outstanding  balances  due to,  or
receivables  due from,  Capco and SEDCO  (or  subsidiaries  of such  companies).
Except as indicated to the  contrary,  balances from and to the Company are open
accounts and are unsecured.  The transactions giving rise to such matters are as
follows:

    In 1995,  Capco  loaned  $2,221,900  to the  Company  at 9% per  annum;  the
proceeds were used to acquire certain of the Company's Colombian properties. The
loans were evidenced by unsecured promissory notes. $600,000 of the initial loan
proceeds was exchanged  for 150,000  shares of Common Stock at a price of $4 per
share (which exceeded market price at the time).  The notes were paid in full in
1997.

    In 1995, the Company  borrowed  $10,500 from SEDCO on a short-term basis and
repaid such amount during 1996.

    In 1995,  the Company  paid SEDCO  $10,700 for  reimbursement  of prior year
charges to the Company.

    In 1995, the Company received $210,100 from Capco for reimbursement of prior
year charges and advances and was charged $22,700 for interest on advances.

    In 1995, the Company  remitted $92,100 to Capco and affiliates in settlement
of prior year charges.

    During 1995,  the Company loaned  $101,700 to SEDCO,  evidenced by a secured
promissory  note  bearing  interest  at 9%  per  annum,  collateralized  by  Mr.
Chaudhary's vested, but unexercised, options to purchase the Common Stock of the
Company.  The note is  payable  December  31,  1997.  At  year-end  the note was
current.

    In 1996, the Company received  $29,300 from Capco and certain  affiliates of
Mr. Chaudhary for  reimbursement of prior year advances and charged Capco $9,600
for interest on such advances.

     In 1996, the Company  charged SEDCO $9,800 for interest on the  outstanding
note receivable and was charged $5,100 by Saba Energy,  Ltd. for interest due to
that company.

    The Company  charged SEDCO,  Capco and certain  affiliates of Mr.  Chaudhary
$92,900 and  $26,300  for  administrative  services  provided to such  companies
during  1995 and 1996,  respectively.  Such  administrative  services  consisted
largely of Mr. Chaudhary's time. Of such amounts, $43,100 was unpaid at December
31, 1996.

    During 1996, a subsidiary  of Capco  participated  in the drilling of one of
the  Company's  exploratory  wells on the same  basis  as did the  Company.  The
Company has billed the  subsidiary  a total of  $112,200,  of which  $64,700 was
outstanding at December 31, 1996.

     During 1996, the Company  provided a short-term  advance to SEDCO amounting
to $10,000, all of which was repaid subsequent to year end 1996. No interest was
charged on the advance.

    During 1996, the Company loaned  $300,000 to Mr.  Chaudhary,  evidenced by a
promissory  note bearing  interest at the rate of prime plus 0.75%.  Interest is
due in quarterly  installments and principal is due April 30, 1998. At year end,
the note was  current.  The  note is  secured  by Mr.  Chaudhary's  vested,  but
unexercised,  options to acquire Common Stock of the Company. In September 1997,
the Company commenced amortization of the note by applying twenty percent of Mr.
Chaudhary's salary thereto.

     During 1996, the Company  loaned $30,000 to William J. Hickey,  a director.
Such loan is evidenced  by an unsecured  promissory  note,  with  interest of 9%
payable at maturity.

    The  Company  charged  SEDCO and Capco  $6,600 for  administrative  services
provided to such companies during the nine months ended September 30, 1997. Such
administrative services consisted largely of Mr. Chaudhary's time.

    The Company  charged Capco $23,335 for charges  incurred in connection  with
the  Solv-Ex   Corporation  matter,  and  $93,198  for  an  advance  against  an
indemnification  provided by Capco  during the nine months ended  September  30,
1997.

    During the nine months  ended  September  30,  1997,  the  Company  billed a
subsidiary  of Capco a total of $30,800 and received  payments of $92,000  which
included  amounts billed in the prior year, in connection with the  subsidiary's
participation in drilling and production  activities in one of the Company's oil
properties.

    During the nine  months  ended  September  30,  1997,  the  Company  charged
interest to SEDCO,  Ilyas Chaudhary and William Hickey (a former director of the
Company)  in the  amounts of  $6,500,  $20,400,  and  $2,000,  respectively,  on
outstanding,  interest-bearing indebtedness to the Company. The Company received
$19,300 from Mr. Chaudhary during the period in payment of interest charges.

    During the nine months  ended  September  30,  1997,  the  Company  incurred
interest  charges in the total amount of $60,200 on the notes  payable to Capco.
The Company  paid Capco a total of $142,000  for such  interest  charges,  which
included amounts charged, but unpaid, at the end of the previous year.

     From  time to time the  Company  charters  from a  non-affiliated  airplane
leasing  service,  a jet  airplane  acquired  by Mr.  Chaudhary  in  1997.  When
chartering the airplane, the Company pays the rate charged others by the leasing
service, less a discount, so that the rate paid by the Company is less than that
paid by others. Use of the airplane  indirectly  benefits Mr. Chaudhary since it
reduces the amount of time he is required to engage the  airplane.  During 1997,
the Company incurred usage charges of $49,400.

    In July 1997, the Company and Solv-Ex Corporation,  which owned interests in
two tar sands licenses in the Athabasca  region of Alberta,  Canada,  informally
agreed to terms upon  which the  Company  would  acquire a 55%  interest  in the
licenses,  related  improvements  and  certain  related  technology,  subject to
various  conditions,   including   satisfactory   results  of  a  due  diligence
investigation  by the Company.  Solv-Ex and its principal  subsidiary have filed
for  reorganization  pursuant  to the  United  States  Bankruptcy  Code  and for
protection under analogous  Canadian  legislation.  To conclude the transaction,
the Company would be required to invest  approximately  $15 million,  largely to
pay  creditors in Canada and would then  undertake  project  development,  which
could cost as much as $1 billion.  In lieu of committing  to the  purchase,  the
Company entered into an agreement with Capco by which the Company transferred to
Capco its rights  under such  agreements  in exchange  for Capco's  agreement to
convey to the Company a 2% overriding  royalty on the project  (commencing after
the project  generated $10 million in gross revenues) and granted to the Company
the right to acquire up to 25% of the interests in the project that are acquired
by Capco for the same  proportion of Capco's cost of acquisition and maintenance
of the  project.  The  option  runs  for two  years  from  the  date of  Capco's
acquisition  of the  properties  or the  company.  Neither  of these  events has
occurred.  In the  investigation  and negotiations of the acquisition of the tar
sands project,  the Company and Capco had agreed that the Company would bear all
costs,  internal  and third party,  incurred by the Company  prior to August 13,
1997 and that Capco would bear the expenses  incurred  subsequent  to said date.
Such costs  include  $100,000  lent to Solv-Ex as an inducement to negotiate and
execute a  purchase  agreement.  The  Company's  total  costs in  respect of the
acquisition (excluding the loans) are approximately $60,000.

    In  November  1997,  the Company and a large  independent  oil company  each
entered  into an  agreement  with Hamar II  Associates,  LLC, an entity in which
Rodney C. Hill, a director of the Company is a member, providing for the Company
and the large  independent  to acquire oil and gas leases and to  participate in
the drilling of a test well in northern California, to bear a proportionate part
of the lease  acquisition  and  maintenance  payments and to pay a proportionate
share  (30%  in the  case  of the  Company  and  60% in the  case  of the  large
independent)  of a  consideration  of  $100,000  to members of Hamar,  including
Rodney C. Hill.  The Company  has orally  agreed to issue  20,000  shares of its
Common Stock for no additional consideration should the test well drilled on the
Behemoth  Prospect be productive in quantities deemed commercial by the Company.
Save for the issuance of the Common Stock,  the terms of  participation  are the
same for the Company and the large  independent,  which would be the operator of
the project if it were successful.


    Rodney C. Hill, a director of the Company, is the sole stockholder of Rodney
C. Hill,  a  Professional  Corporation,  which  acts as  general  counsel to the
Company.  In 1997, such corporation was engaged to provide legal services to the
Company pursuant to a retainer  agreement,  which may be canceled by the Company
at any time, and pursuant to which such corporation  receives an annual retainer
of $150,000 and  reimbursement  of certain  expenses.  During 1997, Mr. Hill was
granted  options to acquire 125,000 shares of the Common Stock of the Company at
a price equal to the current  fair market  value of the Common Stock at the time
of grant  that vest  over a period of five  years.  In  March,  1998,  the legal
services  agreement  was amended to terminate the existing fee  arrangement  and
limit the scope of  representation  of the Company to matters  pertaining to the
proposed business  combination with compensation set at $100,000 upon completion
of the business  combination or $50,000 if such  transaction is not consummated.
The agreement was further  amended to provide for the  cancellation of the grant
of  options  to  acquire  125,000  shares  of  Common  Stock  and,  among  other
consideration,  the issuance of 20,000 shares of Common Stock,  fully paid,  and
the grant of options to acquire  30,000  shares of Common  Stock at fair  market
value at the time of grant that vested immediately.

    Ronald D.  Ormand,  a director  of the  Company,  is a Managing  Director of
CIBC-Oppenheimer & Co., Inc., which has rendered  investment banking services to
the Company. During January 1998, the Company engaged CIBC-Oppenheimer to advise
the Company with respect to strategies  and  procedures to adopt in an effort to
maximize shareholder values.

    William N.  Hagler,  a director of the Company,  is the  President of Unico,
Inc. and was the President of Capco from July 1997 to September 1997. 

     In January  1998,  the Company  engaged  Faysal  Sohail,  a director of the
Company,  to render  investor  relations  services  to the Company for which Mr.
Sohail had been granted 20,000 shares of fully paid Common Stock.


<PAGE>



                       PRINCIPAL AND SELLING STOCKHOLDERS

    The  following  table  sets  forth  certain   information  with  respect  to
beneficial  ownership  of the Common  Stock by (i) each person who is either the
record owner or known to the Company to be a beneficial owner of more than 5% of
the Common Stock,  (ii) each director and named executive officer of the Company
and  (iii)  all  directors  and  officers  of the  Company  as a  group.  Shares
Beneficially  Owned  and as a Percent  of Common  Stock is given as of March 31,
1998, when there were 10,947,393 shares  outstanding.  Ownership as a Percent of
Common Stock  Assuming  Full  Conversion  and  Exercise  assumes that the 10,000
shares of Series A Convertible Preferred Stock including $150,000 dividend,  are
converted at $4.06 per share (the closing price for the  Company's  Common Stock
on March 31, 1998),  that all 269,663  Warrants  issued in  connection  with the
Series A  Preferred  Stock  are  exercised,  and that the  Company  obtains  the
requisite approval to comply with the terms of the Series A Preferred Stock with
respect to conversion.  See "Risk Factors-Potential  Dilution Series A Preferred
Stock".  Such conversion and exercise would increase the  outstanding  shares by
2,769,663  shares to  13,717,056.  Because the Series A  Preferred  Stock is not
required to be converted and the  conversion  rate varies with the current price
of the stock these numbers could vary materially.

<TABLE>
<S>                                  <C>                    <C>                         <C>  


                                                                                         Ownership as a Percent of
                                                                                          Common Stock Assuming Full
                                                             Ownership as a Percent of    Conversion and Exercise
                                      Shares Beneficially           Common Stock
                                           Owned (1)

Principal Stockholders:
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
  Capco Resources Ltd. (2)               3,472,890                     31.72%                     25.32%
     2236 S. Broadway, Suite K
     Santa Maria, CA  93456
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
  Ilyas Chaudhary (2)(3)                 3,743,521                     34.20%                     27.29%
     3201 Airpark Dr., Suite 201
     Santa Maria, California 93456

- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
Other Directors and Named
Executive Officers:
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
  Walton C. Vance                            3,000                       *                           *
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
  William N. Hagler                         14,000                       *                           *
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
  Ronald D. Ormand                               -                       *                           *
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
  Rodney C. Hill                             1,500                       *                           *
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
  Alex S. Cathcart                               -                       *                           *
  Faysal Sohail                             31,600                       *                           *
  Bradley T. Katzung                           360                       *                           *
  Herb Miller                                    -                       *                           *
  Burt Cormany                              12,000                       *                           *
  Imran Jattala                                  -                       *                           *
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
  All Directors and Officers as a        3,805,981                     34.77%                     27.75%
Group (3)..........................
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>



                                                SELLING STOCKHOLDERS (4)
<S>                                         <C>                       <C>                       <C>  


                                                                         
                                                                                                  Amount and Percentage
                                                Shares Beneficially     Amount of Shares to be      to be Owned After
                                                 Owned Prior to the           Offered (5)           Completion of the
                                                      Offering                                         Offering (5)
                                             ------------------------  ------------------------  ------------------------
  RGC International Investors (6)                    2,724,719                 2,724,719                    0
  Aberfoyle Capital Limited                             44,944 (8)                44,944                    0
<FN>


*        Less than one percent.
(1)  Except as otherwise  indicated,  the Company  believes that the  beneficial
     owners of the Common  Stock listed  above have sole  investment  and voting
     power with respect to such shares subject to community  property laws where
     applicable.
(2)  Mr. Chaudhary owns of record and beneficially  1,130 shares of Common Stock
     and options to acquire  380,000  shares of Common Stock of which options to
     purchase  100,000  shares  were  exercisable  as of  March  31,  1998.  Mr.
     Chaudhary  owns 50% of a privately held Canadian  company,  which through a
     subsidiary, owned 90% by it and 10% by Mr. Chaudhary, owns 1,582,126 shares
     of the common stock of Capco,  which in turn owns  directly and  indirectly
     through a wholly  owned  subsidiary,  3,472,890  shares  (31.7%)  of Common
     Stock. Mrs. Bushra Chaudhary, the wife of Mr. Chaudhary, owns the remaining
     50% of the privately held Canadian company. Faisal Chaudhary, the adult son
     of Mr. and Mrs. Chaudhary, owns 905,961 shares of the common stock of Capco
     and Aamna Chaudhary,  the daughter of Mr. and Mrs. Chaudhary,  owns 905,961
     shares of the common stock of Capco.  Mr. and Mrs.  Chaudhary each disclaim
     beneficial  interest  in the shares of Capco owned by each other and in the
     shares held by Faisal Chaudhary.  SEDCO, a corporation  wholly owned by Mr.
     Chaudhary,  owns 269,501 shares of Common Stock (2.5%) and 4,227,821 shares
     of the common  stock of Capco.  As of March 31,  1998 there were  9,148,311
     outstanding  shares of the common stock of Capco.  Shares in Capco owned by
     members of his family may be deemed to be owned by Mr.  Chaudhary by reason
     of the attribution rules of the Securities and Exchange Commission.
(3)  Includes  3,472,890 and 269,501 shares of Common Stock of the Company owned
     by  Capco  and  SEDCO,  respectively.  Mr.  Chaudhary,  as the  controlling
     stockholder of such companies, is deemed to be the beneficial owner of such
     shares.
(4)  Selling  Stockholders  do not and have not had any  material  relationships
     with the registrant or any of its affiliates.
(5)  These  numbers  assume  that the  Selling  Stockholders  offer  all  shares
     issuable upon  conversion  of the Series A Preferred  Stock and exercise of
     the Warrants and that all Shares so issued are sold in the Offering.
(6)  The number of shares set forth in the table  represents  an estimate of the
     number of shares of Common Stock to be offered by the Selling  Stockholder.
     The actual  number of shares of Common Stock  issuable  upon  conversion of
     Series A Preferred Stock and exercise of the warrants is indeterminate,  is
     subject  to  adjustment  and  could be  materially  less or more  than such
     estimated  number  depending  on factors  which  cannot be predicted by the
     Company at this time,  including,  among other  factors,  the future market
     price of the  Common  Stock.  The actual  number of shares of Common  Stock
     offered hereby,  and included in the  Registration  Statement of which this
     Prospectus is a part,  includes such additional  number of shares of Common
     Stock  as may be  issued  or  issuable  upon  conversion  of the  Series  A
     Preferred Stock and exercise of the Warrants and the Redemption Warrants by
     reason of the floating rate conversion  price mechanism or other adjustment
     mechanisms  described  therein,  or by  reason of any  stock  split,  stock
     dividend or similar  transaction  involving the Common  Stock,  in order to
     prevent dilution, in accordance with Rule 416 under the Securities Act. The
     Certificate of Designation  governing the Series A Preferred  Stock and the
     Warrants each contain provisions which limit the number of shares of Common
     Stock into which the shares of Series A  Perferred  Stock and the  Warrants
     are  convertible.  Under these  provisions,  the number of shares of Common
     Stock  into  which  the  Series A  Preferred  Stock  and the  Warrants  are
     convertible  (together with any  additional  shares of Common Stock held by
     this  Selling  Stockholder)  will not  exceed  4.9% of the  Company's  then
     outstanding Common Stock. Accordingly, the number of shares of Common Stock
     set forth in the table for this Selling  Stockholder  exceeds the number of
     shares of Common Stock that this Selling Stockholder could own beneficially
     at any given  time  through  their ownership  of the Series A
     Preferred Stock and the Warrants.
(7)  This number is the sum of 2,500,000 (the shares issuable upon conversion at
     a  Conversion  Price of $4.06,  the closing  price for the Common  Stock on
     March 31, 1998) and 224,719 (the number of shares issuable upon exercise of
     the Selling Stockholder's Warrants).
(8)  This number is the number of shares  issuable upon exercise of the Warrants
     issued to Aberfoyle as a fee in connection with the placement of the Series
     A Preferred Stock.

</FN>
</TABLE>






<PAGE>



                          DESCRIPTION OF CAPITAL STOCK

     The authorized  capital stock of the Company consists of 150,000,000 shares
of Common Stock, par value $.001 per share,  and 50,000,000  shares of preferred
stock, par value $.001 per share (the "Preferred Stock").

Common Stock

    As of March 31,  1998,  the Company had  10,947,393  shares of Common  Stock
issued and outstanding. The holders of Common Stock are entitled to one vote per
share on all matters submitted to a vote of the stockholders of the Company.  In
addition,  such holders are entitled to receive ratably such dividends,  if any,
as may be  declared  from  time to time by the Board of  Directors  out of funds
legally  available  therefor,  subject to the payment of preferential  dividends
with respect to any Preferred  Stock that from time to time may be  outstanding.
See  "Price  Range of Common  Stock and  Dividend  Policy."  In the event of the
dissolution,  liquidation  or winding-up  of the Company,  the holders of Common
Stock are entitled to share ratably in all assets remaining after payment of all
liabilities of the Company and subject to the prior  distribution  rights of the
holders  of any  Preferred  Stock  that may be  outstanding  at that  time.  All
outstanding shares of Common Stock are fully paid and nonassessable.

Preferred Stock

    On  December  31,  1997,  the  Company  issued  10,000  shares  of  Series A
Convertible Preferred Stock (the "Series A Preferred Stock") in exchange for $10
million.  The Series A  Preferred  Stock bears a  cumulative  dividend of 6% per
annum payable quarterly in cash or, at the Company's option, the dividend amount
may be added to the  "Conversion  Amount",  as  defined.  The Series A Preferred
Stock is  convertible at the option of the holder into shares of Common Stock at
a price  equal to the lower of $9.345 or the  average  closing bid price for any
three  consecutive  trading  days  during the 30 trading  day period  ending one
trading day prior to the date the conversion  notice is sent to the Company.  In
general,  conversion  of the Series A  Preferred  Stock can occur after 120 days
from its issuance, in monthly increments of 20% of the amount issued. Presently,
the Series A Preferred Stock is convertible  into a maximum of 2,165,898  shares
of the Common  Stock  (subject  to  increase  in the event of  certain  dilutive
events), until shareholder or regulatory approval is obtained, which the Company
is obligated to seek. The issuance was exempt from  registration  under Rule 506
of Regulation D of the Securities Act.

    The Series A Preferred  Stock is  redeemable  by the Company at any time and
must be redeemed upon the occurrence of certain  events.  The Company may redeem
the Series A Preferred Stock at 115% of its stated value plus accrued  dividends
and the issuance of a five year warrant to purchase 200,000 shares of the Common
Stock at 105% of the average closing bid price for the five consecutive  trading
days  preceding  the date  fixed for  redemption.  However,  the  holder has the
ability to convert all or any shares of the Series A Preferred Stock into Common
Stock.   The  Series  A  Preferred   Stock  must  be  redeemed   under   certain
circumstances.  Such circumstances  include the failure of the Company to obtain
an effective registration statement for the Common Stock underlying the Series A
Preferred  Stock  prior to June 28,  1998,  failure to maintain  American  Stock
Exchange  listing or should the Series A Preferred  Stock cease to become  fully
convertible  as a result of such  conversion  resulting  in the issuance of more
than 19.9% of the then  outstanding  shares of Common  Stock and the Company has
not, within certain time limitations,  secured shareholder approval to allow for
full conversion.

    The Series A Preferred Stock is senior to all other classes of the Company's
equity  securities and is accorded  preferential  status with regard to dividend
and  liquidation  rights.  The conversion of the Series A Preferred  Stock could
have a dilutive  effect on the Company's  Common  Stock.  The Series A Preferred
Stock  generally  carries no voting rights other than with respect to the future
issuance of preferred stock.

    The Board has the  authority  to issue an  additional  49,990,000  shares of
Preferred  Stock in one or more  series  and to fix the  designations,  relative
powers, preferences, rights, qualifications, limitations and restrictions of all
shares of each such  series,  including,  without  limitation,  dividend  rates,
preemptive rights, conversion rights, voting rights, redemption and sinking fund
provisions,  liquidation  preferences and the number of shares constituting each
such  series.  However,  approval by the holders of a majority of the  Company's
Series A  Preferred  Stock is  required  to  create  any new  class or series of
capital  stock  having a  preference  over or on par with the Series A Preferred
Stock. The issuance of Preferred Stock could decrease the amount of earnings and
assets available for distribution to holders of Common Stock or adversely affect
the rights and powers,  including voting rights, of the holders of Common Stock.
The  issuance  of  Preferred  Stock  could  also have the  effect  of  delaying,
deferring  or  preventing  a change in control of the  Company  without  further
action by the  stockholders  in the event the Company no longer  remained in the
control of the present controlling stockholders.

9% Convertible Senior Subordinated Debentures

    On December 26,  1995,  the Company  issued  $11,000,000  of 9%  Convertible
Senior Subordinated Debentures ("Debentures") due December 15, 2005. On February
7, 1996 the underwriter  exercised its right to overallotment  and $1,650,000 of
additional  Debentures were issued.  The Debentures are convertible  into Common
Stock,  at the  option of the  holders of the  Debentures,  at any time prior to
maturity at a  conversion  price of $4.38 per share,  subject to  adjustment  in
certain events.  The Company has reserved  3,000,000  shares of its Common Stock
for the conversion of the Debentures.  Mandatory sinking fund payments of 15% of
the original principal,  adjusted for conversions prior to the date of payments,
are  required  annually   commencing  December  15,  2000.  The  Debentures  are
uncollateralized  and  subordinated  to all present and future  senior debt,  as
defined,  of the Company and are effectively  subordinated to all liabilities of
subsidiaries of the Company.

    Debentures in the amount of $6,212,000 were converted into 1,419,846  shares
of  Common  Stock  during  the year  ended  December  31,  1996.  An  additional
$2,839,000  of Debentures  were  converted  into 648,882  shares of Common Stock
during the year ended  December 31, 1997 and  additional  $24,000 of  Debentures
were  converted  into 5,485 shares of Common  Stock during the first  quarter of
1998.

Warrants

     The  purchasers  of the  Series A  Preferred  Stock  received  warrants  to
purchase  224,719  shares of Common  Stock at a price of $10.68  per share for a
period of three years from  December 31, 1997. In addition,  Aberfoyle  Capital,
Ltd.,  was issued  warrants to acquire 44,000 shares of Common Stock as a fee in
connection  with the placement of the Series A Preferred  Stock.  These warrants
are  exercisable  at $10.68 per share for a three year period from  December 31,
1997. The warrants  issued to the purchasers of the Series A Preferred Stock and
to Aberfoyle  Capital,  LTD.,  may be adjusted  from time to time under  certain
anti-dilution provisions.

Redemption Warrants

     In  connection  with the  issuance  of the Series A  Preferred  Stock,  the
purchaser  received the right to be issued warrants to acquire 200,000 shares of
Common  Stock  should  the  Company  exercise  its right to redeem  the Series A
Preferred  Stock.  The warrants are exercisable  over five years commencing five
days after  redemption of the Series A Preferred  Stock at an exercise  price of
105% of the price of the Common  Stock at the time of  redemption.  The warrants
may be adjusted from time to time under certain anti-dilution provisions.





Certain Corporate Governance Provisions

   Certain Anti-Takeover Effects of Certain Provisions of the Delaware General
                                Corporation Law

    The  Delaware  General  Corporation  Law provides  that,  subject to certain
exceptions,  a corporation shall not engage in any business combination with any
"interested  stockholder"  for a three-year  period following the date that such
stockholder becomes an interested stockholder unless (1) prior to such date, the
board of directors of the corporation  approved either the business  combination
or the  transaction  which  resulted in the  stockholder  becoming an interested
stockholder,  (2) upon  consummation  of the  transaction  which resulted in the
stockholder becoming an interested stockholder, the interested stockholder owned
at least 85% of the voting stock of the corporation  outstanding at the time the
transaction  commenced  (excluding  certain shares),  or (3) on or subsequent to
such date, the business combination is approved by the board of directors of the
corporation  and  at an  annual  or  special  meeting  of  stockholders  by  the
affirmative vote of at least two-thirds of the outstanding  voting stock,  which
is not owned by the interested stockholder.  Except as specified in the Delaware
GCL , an interested stockholder is defined to include (x) any person that is the
owner of 15% or more of the outstanding  voting stock of the corporation,  or is
an affiliate or associate of the corporation and was the owner of 15% or more of
the  outstanding  voting stock of the corporation at any time within three years
immediately prior to the relevant date, and (y) the affiliates and associates of
any such person.

    Under certain circumstances, the foregoing provisions make it more difficult
for a person who would be an "interested stockholder" to effect various business
combinations  with  a  corporation  for  a  three-year   period,   although  the
stockholders may elect to exclude a corporation  from the  restrictions  imposed
thereby. The Amended and Restated Certificate of Incorporation (the "Certificate
of  Incorporation")  of the Company  does not  exclude it from the  restrictions
imposed by the  foregoing  provisions  of Delaware  law.  Those  provisions  may
encourage companies  interested in acquiring the Company to negotiate in advance
with the Board of  Directors  of the  Company,  since the  stockholder  approval
requirement  would be  avoided  if a majority  of the  directors  then in office
approve,  prior to the time the stockholder  becomes an interested  stockholder,
either  the  business  combination  or  the  transaction  which  results  in the
stockholder becoming an interested stockholder.

    Limitations on Directors'  Liabilities and  Indemnification  of Officers and
Directors The  Certificate of  Incorporation  and the Bylaws of the Company each
contain  provisions that eliminate,  to the extent  permitted under the Delaware
GCL,  the  personal  monetary  liability  of a director  to the  Company and its
stockholders for breach of a director's fiduciary duty of care as a director. If
a  director  were to  breach  the  duty of care,  neither  the  Company  nor its
stockholders  could  recover  monetary  damages  from the  director and the only
course of action available to the stockholders would be equitable remedies, such
as an action to enjoin or rescind a  transaction  involving  the breach.  To the
extent certain claims against directors are limited to equitable remedies, these
provisions may reduce the likelihood of derivative litigation and may discourage
stockholders  or management  from initiating  litigation  against  directors for
breach  of  their  duty of care.  Additionally,  equitable  remedies  may not be
effective  in many  instances.  Were a  stockholder's  only remedy to enjoin the
completion of the Board of Directors'  action,  this remedy would be ineffective
if the  stockholder  does not become aware of a transaction or event until after
it has been  completed.  In such a  situation,  the  stockholder  would  have no
effective  remedy against the directors.  Liability for monetary damages remains
for (1) any breach of the duty of loyalty  to the  Company or its  stockholders,
(2) acts or omissions not in good faith or which involve intentional  misconduct
or a knowing  violation of law, (3) payment of an improper  dividend or improper
repurchase or redemption of the Company's  stock,  or (4) any  transaction  from
which the director  derived an improper  personal  benefit.  The  Certificate of
Incorporation  also  provides  that if the  Delaware GCL is amended to allow the
further  elimination or limitation of the liability of directors,  the liability
of the Company's  directors shall be limited to the fullest extent  permitted by
such  amendment.  The Delaware GCL permits a  corporation  to indemnify  certain
persons,  including  officers and  directors,  who are (or are  threatened to be
made)  parties  to  any  threatened,   pending  or  completed  action,  suit  or
proceeding, whether civil, criminal, administrative or investigative (other than
derivative  actions)  by reason of their  being  officers  or  directors  of the
corporation.  The  indemnity  may include  expenses,  such as  attorneys'  fees,
judgments, fines and amounts paid in settlement actually and reasonably incurred
by an indemnified officer or director,  provided that he acted in good faith and
in  a  manner  he  reasonably  believed  to  be  in,  or  not  opposed  to,  the
corporation's best interests and, in the case of criminal proceedings,  provided
he had no reasonable cause to believe that his conduct was unlawful.  The Bylaws
provide  indemnification to the fullest extent allowed pursuant to the foregoing
provisions of the Delaware GCL.

    The Delaware GCL also permits a  corporation  to extend  indemnification  to
various persons, including officers and directors, who are, or are threatened to
be made, parties to any threatened, pending or completed action or suit by or in
the right of the  corporation  to procure a  judgment  in its favor by reason of
their being officers or directors of the corporation. This indemnity may include
the items specified in the preceding paragraph, subject to the proviso described
in that paragraph. However, no such person will be indemnified as to matters for
which he is found to be liable for  negligence or misconduct in the  performance
of  his  duty  to  the  corporation   unless,  and  only  to  the  extent  that,
indemnification  is ordered by a court.  The  Certificate of  Incorporation  and
Bylaws of the Company  provide  indemnification  of the Company's  directors and
officers to the fullest extent allowed pursuant to the foregoing provisions.

    Insofar as indemnification  for liabilities arising under the Securities Act
of 1933 may be  permitted  to  directors,  officers or persons  controlling  the
registrant  pursuant  to the  foregoing  provisions,  the  registrant  has  been
informed  that in the opinion of the  Securities  and Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act  and is
therefore unenforceable.

    As permitted by the Delaware GCL, the Company has obtained a directors'  and
officers'  liability  insurance policy that, subject to the terms and conditions
of the policy,  insures the director and officers of the Company  against losses
arising from any wrongful act (as defined by such policy) in his or her capacity
as director or officer of the Company.

Transfer Agent and Registrar

    The transfer agent and registrar for the Company's  Common Stock is American
Securities Transfer, Inc., Denver, Colorado.


<PAGE>


                              PLAN OF DISTRIBUTION

         The shares of Common Stock (the "Shares")  being offered by the Selling
Stockholders, or  their  respective  pledgees,   donees,  transferees  or  other
successors  in  interest,  will be sold in one or more  transactions  (which may
involve  block  transactions)  on the American  Stock  Exchange or on such other
market  on  which  the  Common  Stock  may  from  time to time  be  trading,  in
privately-negotiated transactions, through the writing of options on the Shares,
short sales or any combination  thereof. The sale price to the public may be the
market price  prevailing at the time of sale, a price related to such prevailing
market price or such other price as the Selling Stockholders determine from time
to  time.  The  Shares  may  also be sold  pursuant  to Rule  144.  The  Selling
Stockholders  shall  have the sole and  absolute  discretion  not to accept  any
purchase  offer or make any sale of Shares if they deem the purchase price to be
unsatisfactory at any particular time.

     The Selling Stockholders or their respective pledgees,  donees, transferees
or other  successors  in interest,  may also sell the Shares  directly to market
makers  acting  as  principals  and/or   broker-dealers  acting  as  agents  for
themselves  or  their  customers.  Brokers  acting  as  agents  for the  Selling
Stockholders  will  receive  usual  and  customary   commissions  for  brokerage
transactions,  and market makers and block purchasers purchasing the Shares will
do so for their own account and at their own risk. It is possible that a Selling
Stockholder  will attempt to sell Shares in block  transactions to market makers
or other  purchasers  at a price  per share  which may be below the then  market
price.  There can be no assurance  that all or any of the Shares  offered hereby
will  be  issued  to,  or  sold  by,  the  Selling  Stockholders.   The  Selling
Stockholders and any brokers,  dealers or agents, upon effecting the sale of any
of the  Shares  offered  hereby,  may be deemed  "underwriters"  as that term is
defined  under  the  Securities  Act or the  Exchange  Act,  or  the  rules  and
regulations thereunder.

         The Selling  Stockholders  and any other persons  participating  in the
sale or distribution  of the Shares will be subject to applicable  provisions of
the Exchange Act and the rules and regulations thereunder,  which provisions may
limit the  timing of  purchases  and sales of any of the  Shares by the  Selling
Stockholders   or  any  other  such  person.   The   foregoing  may  affect  the
marketability of the Shares.

    The  Company has agreed to  indemnify  the  Selling  Stockholders,  or their
transferees or assignees,  against certain  liabilities,  including  liabilities
under the Securities Act, or to contribute to payments the Selling  Stockholders
or  their  respective  pledgees,  donees,  transferees  or other  successors  in
interest, may be required to make in respect thereof.



<PAGE>



                         SHARES ELIGIBLE FOR FUTURE SALE

     Upon  completion  of  the  Offering,  the  Company  will  have  outstanding
13,113,291shares  of Common Stock  (including  269,663 shares  issuable upon the
exercise of the Warrants  and an estimated  maximum of 2,165,898 to a minimum of
1,896,235  shares  issuable  upon  conversion  of the Series A Preferred  Stock,
depending on exercise of the warrants; such maximum being registered pursuant to
the Registration Statement of which this Prospectus forms a part.) An additional
number of shares of Common Stock,  currently  undeterminable,  may be issued and
may be then  registered in the future to satisfy full conversion of the Series A
Preferred  Stock.See  "Risk  Factors-Potential   Dilution-Outstanding  Preferred
Stock"  Of these  shares,  9,307,310  shares  will be freely  tradeable  without
restriction or further  registration  under the Securities Act. Of the remaining
shares,  3,805,981 will be "restricted securities"  ("Restricted Shares") within
the meaning of Rule 144 under the  Securities  Act. In  addition,  approximately
817,143  shares  of  Common  Stock  may be  issued  upon the  conversion  of the
outstanding  Debentures,  the conversion price for which is $4.38 per share. See
"Notes to Consolidated  Financial  Statements - Note 8 Long Term Debt." Sales of
any of these shares in the public market, or the availability of such shares for
sale,  could  adversely  affect the market price of the Common Stock.  See "Risk
Factors -- Factors  Relating to the Company -- Shares  Eligible for Future Sale;
Control by Significant Stockholder."
    In general,  under Rule 144, as  currently  in effect,  a person (or persons
whose shares are aggregated) who has beneficially owned Restricted Shares for at
least one year, including persons who may be deemed "affiliates" of the Company,
would be entitled to sell within any three-month  period a number of shares that
does not exceed 1% of the number of shares of Common Stock then  outstanding  or
the average  weekly  trading volume of the Common Stock during the four calendar
weeks  preceding the making of a filing with the Commission with respect to such
sale.  Such  sales  under Rule 144 are also  subject  to certain  manner of sale
provisions and notice  requirements  and to the  availability  of current public
information about the Company.  In addition,  a person who is not deemed to have
been an  affiliate  of the  Company  at any time  during  the 90  calendar  days
preceding a sale,  and who has  beneficially  owned for at least three years the
shares  proposed to be sold,  would be  entitled to sell such shares  under Rule
144(k) as  currently  in effect  without  regard to the  requirements  as stated
above.  The Company is unable to estimate  accurately  the number of  Restricted
Shares that  ultimately will be sold under Rule 144 because the number of shares
will  depend in part on the market  price for the  Common  Stock,  the  personal
circumstances of the sellers and other factors.


<PAGE>


                              CERTAIN LEGAL MATTERS

    The  validity  of the Common  Stock will be passed  upon for the  Company by
Gibson, Dunn & Crutcher LLP, Denver, Colorado, as counsel to the Company.

                                     EXPERTS

     The  Consolidated  Financial  Statements  of the Company as of December 31,
1996 and 1997,  and for the three years in the period  ended  December  31, 1997
included  in this  Prospectus,  have been  included  herein in  reliance  on the
report,  which includes an explanatory  paragraph  concerning  substantial doubt
regarding the  Company's  ability to continue as a going  concern,  of Coopers &
Lybrand L.L.P. (Los Angeles,  California),  independent accountants,  given upon
the authority of that firm as experts in accounting and auditing.

    The  information  appearing in this Prospectus with respect to the Company's
proved  reserves at December 31, 1995,  1996 and 1997,  and to the extent stated
herein,  was  estimated by  Netherland,  Sewell &  Associates,  Inc. and Sproule
Associates  Limited,   independent  petroleum  engineers.  Such  information  is
included  herein  on the  authority  of  such  firms  as  experts  in  petroleum
engineering.

                              AVAILABLE INFORMATION

    The Company is subject to the  informational  requirements of the Securities
Exchange Act of 1934, as amended, and, in accordance  therewith,  files reports,
proxy  statements and other  information  with the Commission.  The Registration
Statement, of which this Prospectus is a part, as well as such reports and other
information  may be  inspected  and  copied at the public  reference  facilities
maintained by the Commission at 450 Fifth Street,  N.W., Room 1024,  Washington,
D.C. 20549,  and at the  Commission's  regional offices at 7 World Trade Center,
Suite 1300, New York, New York 10048 and  Northwestern  Atrium Center,  500 West
Madison Street,  Suite 1400,  Chicago,  Illinois 60661. Copies of such materials
may be obtained at  prescribed  rates from the Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C. 20549.  The Commission
also maintains a worldwide web site (address:  http://www.sec.gov) that contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically  with the Commission.  The Common Stock is
listed on the American  Stock  Exchange  and such reports and other  information
concerning the Company also can be obtained at the offices of the American Stock
Exchange at 86 Trinity Place, New York, New York 10006-1881.

    The Company has filed with the Commission a  registration  statement on Form
S-1 (the "Registration  Statement") under the Securities Act of 1933, as amended
(the "Securities Act") with respect to the Common Stock. This Prospectus,  which
constitutes part of the Registration Statement, omits certain of the information
contained in the  Registration  Statement and the exhibits  thereto which are on
file  with the  Commission  pursuant  to the  Securities  Act and the  rules and
regulations  of  the  Commission   thereunder.   Statements  contained  in  this
Prospectus  as to the  contents of any  contract,  agreement  or other  document
referred to are not necessarily  complete and in each instance reference is made
to the copy of such contract,  agreement or other  documents filed as an exhibit
to the  Registration  Statement  for a more complete  description  of the matter
involved, each such statement being qualified in all respects by such reference.



<PAGE>



                                   APPENDIX A

                                    GLOSSARY

    The following  defined  terms have the indicated  meanings when used in this
Prospectus:

Bbl or barrel:  42 United States gallons  liquid volume,  usually used herein in
reference to crude oil or other liquid hydrocarbons. Bcf: One billion cubic feet
of gas.

BOE or Barrels of oil equivalent: a conversion of gas to oil at a ratio of 6,000
cubic  feet of gas to one  Bbl of  oil,  usually.  Then  oil  and gas are  added
together for total BOE. BOEPD: Barrels of oil equivalent per day.

Bopd: Barrels of oil per day.

BTU: British Thermal Unit, which is a heating equivalent measure for natural gas
and is an alternate measure of natural gas reserves, as opposed to Mcf, which is
strictly a measure of natural gas volume.  Typically  prices  quoted for natural
gas are  designated  as price per MMBTU,  the same basis on which natural gas is
contracted for sale.

Completion:  The installation of permanent equipment for the production of crude
oil or gas, or in the case of a dry hole,  the reporting of  abandonment  to the
appropriate agency. Developed acreage: The number of acres of oil and gas leases
held or owned,  which are allocated or  assignable  to producing  wells or wells
capable of
production.

Development  well: A well which is drilled to and completed in a known-producing
formation adjacent to a producing well in a previously discovered field and in a
stratigraphic horizon known to be productive.

EBITDA:  Earnings  before  interest  expense,  provision  (benefit) for taxes on
income, depletion, depreciation and amortization.  Ecopetrol: Empresa Columbiana
de Perroles, the Columbian state-owned oil company.

Exploration:  The search for economic deposits of minerals,  petroleum and other
natural earth resources by any geological, geophysical or geochemical technique.
Exploration well: A well drilled either in search of a new, as-yet-undiscovered
oil or gas  reservoir  or to  greatly  extend the known  limits of a  previously
discovered  reservoir,  as indicated by reasonable  interpretation  of available
data, with the objective of completing that reservoir.

Field:  Ageographic area in which a number of oil or gas wells produce from
a continuous reservoir.

Finding  cost:  a  calculation,  for a specified  time,  by dividing  the sum of
acquisition,  exploration and development costs by the amount of proved reserves
added as a result of acquisition,  drilling and other activities during the same
period  (including  the amount of any  proved  reserves  added  from  properties
previously acquired and including reserve revisions).

GAAP: Generally accepted accounting principles, consistently applied.

MBbl: One thousand barrels of oil.

MBOE: One thousand barrels of oil equivalent.

Mbopd: One thousand barrels of oil per day.

Mcf: One thousand cubic feet of natural gas.

Mcfd: One thousand cubic feet of natural gas per day.

Mineral interest:  Possessing the right to explore, right of ingress and egress,
right to lease and  right to  receive  part or all of the  income  from  mineral
exploitation, i.e., bonus, delay rentals and royalties.

MMBbl:  One million barrels of oil.

MMBOE: One  million barrels of oil equivalent.

MMcf: One million cubic feet of natural gas.

MMcfd: One million cubic feet of natural gas per day.

Net acres or net wells:  The sum of fractional  ownership  working  interests in
gross acres or gross wells.

Net  revenue  interest:  A share of a  Working  Interest  that does not bear any
portion of the expense of drilling  and  completing a well that  represents  the
holder's  share of  production  after  satisfaction  of all royalty,  overriding
royalty, oil payments and other nonoperating interests.

Oil wells or gas wells:  Those wells which generate  revenue from oil production
or gas production, respectively.

Operator: The person or company actually operating an oil or gas well.

Proved developed reserves: Proved Reserves which can be expected to be recovered
through existing wells with existing equipment and operating methods.

Proved reserves:  The estimated quantities of crude oil, natural gas and natural
gas  liquids  which  geological  and  engineering  data have  demonstrated  with
reasonable  certainty to be  recoverable  in future years from known oil and gas
reservoirs  under existing  economic and operating  conditions,  on the basis of
prices and costs on the date the estimate is made and any price changes provided
by existing contracts.

Proved  undeveloped  reserves:  Proved  Reserves  which  can be  expected  to be
recovered  from new wells on undrilled  acreage,  or from existing wells where a
relatively major expenditure is required for recompletion.

PV-10  Value:  The  estimated  future  net  revenue  to be  generated  from  the
production  of proved  reserves  discounted  to  present  value  using an annual
discount rate of 10%. These amounts are  calculated net of estimated  production
costs and future  development  costs,  using  prices and costs in effect as of a
certain date,  without  escalation  and without  giving  effect to  non-property
related  expenses  such as general and  administrative  expense,  debt  service,
future income tax expense or depreciation, depletion and amortization.

Recompletion:  The  completion  for  production of an existing well bore in
another  formation  from  that  in  which  the  well  has  been  previously
completed.

Reserve replacement cost: With respect to proved reserves,  a three-year average
calculated by dividing total  acquisition,  exploration and development costs by
net reserves added during the period.

Reservoir:  A porous and permeable  underground  formation  containing a natural
accumulation of producible  crude oil and/or gas that is confined by impermeable
rock or water barriers and is individual and separate from other reservoirs.

SAGD wells:  Oil wells drilled using technology known as "steam assisted gravity
drainage,"   which  involves   drilling  two  horizontal  wells  in  a  parallel
configuration,  one above the other,  and within a short distance of each other.
Steam is injected  into the upper  wellbore  which  creates a steam  chamber and
heats the oil so that it may flow by  gravity to the lower  producing  wellbore,
where it is extracted.


Working  interest:  The  operating  interest  that  gives the owner the right to
drill,  produce, and conduct operating activities on the property and a share of
production, subject to all royalties, overriding royalties and other burdens and
to all  costs  of  exploration,  development  and  operations  and all  risks in
connection therewith.



<PAGE>


                                                                              
                                                                              
                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                        AND FINANCIAL STATEMENT SCHEDULE



Report of Independent Accountants                                            F-2

Consolidated Balance Sheets as of
December 31, 1996 and 1997                                                   F-3

Consolidated Statements of Income,
years ended December 31, 1995, 1996 and 1997                                 F-4

Consolidated Statements of Stockholders'
Equity, years ended December 31, 1995, 1996 and 1997                         F-5

Consolidated Statements of Cash Flows,
years ended December 31, 1995, 1996 and 1997                                 F-6

Notes to Consolidated Financial Statements                                   F-7

Supplemental Information About Oil and
Gas Producing Activities (unaudited)                                        F-31





Supporting Financial Statement Schedule:

         Report of Independent Accountants                                  F-37

         Schedule II - Valuation and Qualifying Accounts,
         years ended December 31, 1995, 1996 and 1997                       F-38

         Schedules other than that listed above have been omitted since they are
         either not required,  are not applicable or the required information is
         included in the footnotes to the financial statements.













<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors
Saba Petroleum Company

    We  have  audited  the  accompanying  consolidated  balance  sheets  of Saba
Petroleum  Company and  subsidiaries  as of December 31, 1996 and 1997,  and the
related consolidated  statements of income,  stockholders' equity and cash flows
for each of the  three  years in the  period  ended  December  31,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material respects,  the consolidated financial position of Saba Petroleum
Company and  subsidiaries as of December 31, 1996 and 1997, and the consolidated
results of their  operations  and cash flows for each of the three  years in the
period ended December 31, 1997, in conformity with generally accepted accounting
principles.

    The accompanying  financial  statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial statements, the Company's near term liquidity may not be sufficient to
satisfy their short term obligations, which raises substantial doubt about their
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note 1. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.



COOPERS & LYBRAND L.L.P.
Los Angeles, California
May   , 1998



<PAGE>

<TABLE>
<CAPTION>

                    
                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1997
   The accompanying notes are an integral part of these consolidated financial
                                 statements F-6
<S>                                                                 <C>                        <C>   

                                                                             1996                       1997
                                                                             ----                       ----
ASSETS
Current assets:
   Cash and cash equivalents                                                                   
                                                                     $              734,036     $           1,507,641
   Accounts receivable, net of allowance for doubtful
         accounts of $65,000 (1996) and $69,000 (1997).                           7,361,326                 6,459,074
   Other current assets                                                           3,485,924                 4,589,501
                                                                    ------------------------    ----------------------
                                                                    ------------------------    ----------------------
          Total current assets                                                   11,581,286                12,556,216
                                                                    ------------------------    ----------------------
                                                                    ------------------------    ----------------------
Property and equipment (Note 8):
   Oil and gas properties (full cost method)                                     44,494,387                76,562,279
   Land                                                                           1,888,578                 2,685,605
   Plant and equipment                                                            3,799,307                 5,682,800
                                                                    ------------------------    ----------------------
                                                                    ------------------------    ----------------------
                                                                                 50,182,272                84,930,684
   Less accumulated depletion and depreciation                                 (15,323,780)              (22,325,276)
                                                                    ------------------------    ----------------------
                                                                    ------------------------    ----------------------
          Total property and equipment                                                                     62,605,408
                                                                                 34,858,492
                                                                    ------------------------    ----------------------
                                                                    ------------------------    ----------------------
Other assets:
   Deposits on properties                                                            42,529               -
   Notes receivable, less current portion                                           936,257                 1,385,092
   Deferred financing costs                                                       1,123,250                   553,030
   Due from affiliates                                                              103,559                   235,608
   Deposits and other                                                               471,513                   321,592
                                                                    ------------------------    ----------------------
                                                                    ------------------------    ----------------------
          Total other assets                                                      2,677,108                 2,495,322
                                                                    ------------------------    ----------------------
                                                                    ========================    ======================
                                                                                               
                                                                     $           49,116,886     $          77,656,946
                                                                    ========================    ======================
                                                                    ========================    ======================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and accrued liabilities                                                    
                                                                    $             5,377,137     $          10,104,519
   Income taxes payable                                                           1,981,064                   733,887
   Current portion of long-term debt                                              1,805,556                13,441,542
                                                                    ------------------------    ----------------------
                                                                    ------------------------    ----------------------
          Total current liabilities                                               9,163,757                24,279,948
                                                                                  
                                                                    ------------------------    ----------------------
                                                                    ------------------------    ----------------------

Long-term debt, net of current portion                                           20,811,980                19,609,855
Other liabilities                                                                   108,295                    78,069
Deferred taxes                                                                      590,285                   784,930
Minority interest in consolidated subsidiary                                        727,359                   752,570
Preferred stock - $.001 par value, authorized
       50,000,000 shares;  issued and outstanding
       10,000 (1997) shares                                                    -                            8,511,450
Commitments and contingencies (Note 15)
Stockholders' equity:
   Common stock - $.001 par value, authorized
        150,000,000 shares; issued and outstanding
        10,081,026 (1996) and 10,883,908 (1997) shares                               10,081                    10,884
   Capital in excess of par value                                                12,891,002                17,321,680
   Retained earnings                                                              4,802,845                 7,200,292
   Deferred compensation                                                       -                            (803,000)
   Cumulative translation adjustment                                                 11,282                  (89,732)
                                                                    ------------------------    ----------------------
                                                                    ------------------------    ----------------------
          Total stockholders' equity                                             17,715,210                23,640,124
                                                                                 
                                                                    ------------------------    ----------------------
                                                                    ========================    ======================
                                                                                               
                                                                    $            49,116,886     $          77,656,946
                                                                    ========================    ======================
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                     
                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                  Years ended December 31, 1995, 1996 and 1997

<S>                                                   <C>                   <C>                  <C>    

                                                              1995                 1996                  1997
                                                              ----                 ----                  ----
Revenues:
   Oil and gas sales                                       $   16,941,247         $ 31,520,757         $  33,969,151
   Other                                                          753,008            1,681,587             2,026,611
                                                       -------------------   ------------------   -------------------
                                                       -------------------   ------------------   -------------------
            Total revenues                                     17,694,255           33,202,344            35,995,762
                                                       -------------------   ------------------   -------------------
                                                       -------------------   ------------------   -------------------

Expenses:
   Production costs                                            10,561,552           14,604,291            16,607,027
   General and administrative                                   2,005,192            3,919,435             5,124,771
   Depletion, depreciation and amortization                     2,826,684            5,527,418             7,264,956
                                                       -------------------   ------------------   -------------------
                                                       -------------------   ------------------   -------------------
            Total  expenses                                    15,393,428           24,051,144            28,996,754
                                                       -------------------   ------------------   -------------------
                                                       -------------------   ------------------   -------------------

Operating income                                                2,300,827            9,151,200             6,999,008
                                                       -------------------   ------------------   -------------------
                                                       -------------------   ------------------   -------------------

Other income (expense):
   Interest income                                                 16,924              114,302               165,949
   Other                                                         (26,614)               92,149             (535,426)
   Interest expense, net of interest capitalized
   of  $27,369 (1995)                                         (1,364,110)          (2,401,856)           (2,304,517)

   Gain on issuance of shares of subsidiary                       124,773                8,305                 4,036
                                                       -------------------   ------------------   -------------------
                                                       -------------------   ------------------   -------------------
                 Total other income (expense)                 (1,249,027)          (2,187,100)           (2,669,958)
                                                       -------------------   ------------------   -------------------
                                                       -------------------   ------------------   -------------------

   Income before income taxes                                   1,051,800            6,964,100             4,329,050

Provision for taxes on income                                   (449,636)          (2,957,983)           (1,875,720)
Minority interest in earnings
        of consolidated subsidiary                               (55,632)            (241,401)              (55,883)
                                                       -------------------   ------------------   -------------------
                                                       -------------------   ------------------   -------------------

    Net income                                           $        546,532        $   3,764,716        $    2,397,447
                                                       ===================   ==================   ===================
                                                       ===================   ==================   ===================

Net earnings per common share:
                                                                                                            
   Basic                                                $            0.07        $        0.43        $         0.23
                                                                                                          
   Diluted                                              $            0.06        $        0.37        $         0.22

Weighted average common shares outstanding:
   Basic                                                        8,327,495            8,803,941            10,649,766
   Diluted                                                      8,699,233           11,825,453            12,000,940

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                            SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                                        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                         Years ended December 31, 1995, 1996 and 1997
<S>              <C>           <C>          <C>            <C>            <C>               <C>           <C>

                       Common Stock           Capital In     Cumulative       Unearned        Retained         Total
                                                Excess      Translation     Compensation      Earnings     Stockholders'
                    Shares       Amount      Of Par Value    Adjustment                                       Equity
                  ------------  ----------  --------------- -------------  ---------------   ------------ ----------------
                  ------------  ----------  --------------- -------------  ---------------   ------------ ----------------
Balance at
December 31, 1994   8,238,514    $  8,238      $ 5,764,219      $ -              $ -           $ 510,870      $ 6,283,327

Minority
interest in                                                                                              
subsidiary                                                                                       (19,273)         (19,273)

Exercise of                                                                                                       
options               116,666         117          189,466                                                        189,583

Issuance of
Common Stock for       24,000          24           25,476                                                         25,500
compensation

Issuance of
Common Stock          150,000         150          599,850                                                        600,000

Cumulative
translation                                                       22,480                                           22,480
adjustment

Unearned
compensation                                                                      (8,500)                         (8,500)

Contributed
surplus                                            208,600                                                        208,600

Net income
                                                                                                 546,532          546,532
                  ------------  ----------  --------------- -------------  ---------------   ------------ ----------------
                  
Balance at
December 31, 1995   8,529,180       8,529        6,787,611        22,480          (8,500)      1,038,129        7,848,249

Issuance and
exercise of           118,000         118          646,982                                                        647,100
options

Issuance of
Common Stock           14,000          14           41,986                                                         42,000

Cumulative
translation                                                     (11,198)                                         (11,198)
adjustment

Unearned
compensation                                                                        8,500                           8,500

Debenture
conversions         1,419,846       1,420        5,414,423                                                      5,415,843


Net income                                                                                     3,764,716        3,764,716
                  ------------  ----------  --------------- -------------  ---------------   ------------ ----------------
                  
Balance at
December 31, 1996  10,081,026      10,081       12,891,002        11,282                -      4,802,845       17,715,210

Issuance and
exercise of           154,000         154        1,409,842                      (803,000)                         606,996
options

Issuance of
warrants                                           622,000                                                        622,000

Cumulative
translation
adjustments

Debenture
conversions           648,882         649        2,398,836                                                      2,399,485

Net income                                                                                     2,397,447        2,397,447
                  ------------  --------------------------- -------------  ---------------   ------------ ----------------
                  
Balance at
December 31, 1997  10,883,908    $ 10,884      $17,321,680    $ (89,732)      $ (803,000)     $7,200,292     $ 23,640,124
                                                                                              
                  ============  ==========  =============== =============  ===============   ============ ================

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                                                           
                                                            SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                                             CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                         Years ended December 31, 1995, 1996 and 1997
<S>                                                               <C>                <C>                   <C>   

                                                                      1995                1996                1997
                                                                      ----                ----                ----
Cash flows from operating activities:
   Net income                                                      $      546,532      $    3,764,716       $  2,397,447
   Adjustments to reconcile net income to net cash
      provided by operations:
        Depletion, depreciation and amortization                        2,826,684           5,527,418          7,264,956
         Write off of property screening costs                         -                    -                    254,937
        Amortization of unearned compensation                              17,000               8,500          -
        Deferred tax provision (benefit)                                  (39,000)            366,389            248,645
        Compensation expense attributable to
           non-employee option                                         -                       91,600            106,000
        Minority interest in earnings of                                   55,632             241,403             55,883
consolidated
            subsidiary
        Gain on issuance of shares of subsidiary                        (124,773)             (8,305)            (4,036)
        Changes in:
             Accounts receivable                                      (1,999,984)         (2,919,287)            859,286
             Other assets                                             (2,452,503)           (572,233)           (24,304)
             Accounts payable and accrued liabilities                   2,396,976           (237,328)          4,768,747
             Income taxes payable and other liabilities                   509,343             650,644          (973,681)
                                                               -------------------  ------------------  -----------------
                                                               -------------------  ------------------  -----------------
             Net cash provided by operating activities                  1,735,907           6,913,517         14,953,880
                                                               -------------------  ------------------  -----------------
                                                               -------------------  ------------------  -----------------
Cash flows from investing activities:
   Deposit (purchase) of restricted certificate of deposit            (1,750,000)           1,750,000          -
   Expenditures for oil and gas properties                           (12,807,412)        (12,171,392)       (32,874,800)
   Expenditures for equipment, net                                    (2,660,120)           (585,893)        (2,039,234)
   Proceeds from sale of oil and gas properties                           157,933             256,646            234,141
   Increase in notes receivable                                        -                  (1,172,639)        (2,114,953)
   Proceeds from notes receivable                                         302,968              67,384            629,109
                                                               -------------------  ------------------  -----------------
                                                               -------------------  ------------------  -----------------
             Net cash used in investing activities                   (16,756,631)        (11,855,894)       (36,165,737)
                                                               -------------------  ------------------  -----------------
                                                               -------------------  ------------------  -----------------
Cash flows from financing activities:
   Proceeds from notes payable and long-term debt                      34,814,900          17,085,315         28,725,454
   Principal payments on notes payable and
      long-term debt                                                 (19,136,299)        (12,296,839)       (15,972,780)
   Increase in deferred financing costs                               (1,854,421)           (165,777)          -
   Net change in accounts with affiliated companies                      (47,120)            (21,251)          (131,562)
   Net proceeds from exercise of options and
       issuance of  common stock                                          789,583             422,500            227,500
   Proceeds from issuance of preferred stock, net                      -                    -                  8,511,450
   Issuance of warrants                                                -                    -                    622,000
   Increase in contributed surplus                                        208,600           -                  -
   Capital subscription of minority interest                               74,778              12,805              8,535
                                                               -------------------  ------------------  -----------------
                                                               -------------------  ------------------  -----------------
            Net cash provided by financing activities                  14,850,021           5,036,753         21,990,597
                                                               -------------------  ------------------  -----------------
                                                               -------------------  ------------------  -----------------
Effect of exchange rate changes on cash
     and cash equivalents                                                  12,006               (627)            (5,135)
                                                               -------------------  ------------------  -----------------
                                                               -------------------  ------------------  -----------------
Net increase (decrease) in cash and cash equivalents                    (158,697)              93,749            773,605
Cash and cash equivalents at beginning of year                            798,984             640,287            734,036
                                                               -------------------  ------------------  -----------------
                                                               ===================  ==================  =================
Cash and cash equivalents at end of year                           $      640,287     $       734,036      $   1,507,641
                                                               ===================  ==================  =================

</TABLE>


<PAGE>


                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       

1.       Description of Business and Summary of Significant Accounting Policies

      General

     Saba Petroleum Company ("Saba" or the "Company") is a Delaware  corporation
     formed in 1979 as a natural resources company. Saba is an international oil
     and  gas  producer  with  principal  producing  properties  located  in the
     continental  United  States,  Canada and Colombia.  Until 1994,  all of the
     Company's  principal assets were located in the United States.  In 1994 and
     1995, the Company acquired interests in producing  properties in Canada and
     Colombia.  For the years ended  December  31, 1996 and 1997,  approximately
     50.4% and 38.3% of the Company's gross revenues from oil and gas production
     were derived from its  international  operations.  Saba's  principal United
     States  oil  and  gas  producing  properties  are  located  in  California,
     Louisiana,  Michigan, New Mexico and Wyoming. As of December 31, 1997, 53.8
     %  of  the  Company's  outstanding  Common  Stock  is  owned  directly,  or
     indirectly, by the Company's Chief Executive Officer.


      Management's Plans

     The Company's  financial  statements  for the year ended  December 31, 1997
     have  been  prepared  on  a  going-concern  basis  which  contemplates  the
     realization of assets and the settlement of liabilities  and commitments in
     the normal  course of  business.  The  Company  reported a working  capital
     deficit of $11.7  million at December  31,  1997,  due  principally  to the
     classification  of $12.3 million of long-term debt presently  scheduled for
     repayment  to the  Company's  principal  lender  during the next year.  The
     Company is in a capital intensive business,  and during 1997, the Company's
     capital  expenditures  for  drilling  activities  did not produce  expected
     increases  in proved oil and gas  reserves,  which,  when  coupled with the
     decline in oil and gas  prices,  reduced the  quantity  of proved  reserves
     against  which the Company  could borrow and the  projected  cash flow with
     which to service  debt.  The  Company's  immediate  needs for capital  will
     intensify  should  the  Company  be  successful  in  one  or  more  of  the
     exploratory  projects it is  undertaking,  in that the  Company  will incur
     additional   capital   expenditures   to  drill   more   wells  and  create
     transportation  and marketing  infrastructure.  Major exploratory  projects
     often require  substantial  capital investments and a significant amount of
     time before  generating  revenue.  The  Company's  exploratory  prospect in
     Indonesia  requires a three-year  work  commitment  of $17.0  million.  The
     Company is in negotiation with several  potential joint venture partners to
     participate in this project.


      The Company is taking action to satisfy its working capital  requirements.
     It has retained  investment banking counsel to advise it on such matters as
     asset  divestitures and a proposed business  combination (see footnote 17).
     It is in  discussions  with  institutions  to secure  capital either by the
     placement of debt or equity.  Discussions have been held with the Company's
     principal lender to restructure  existing  indebtedness to allow sufficient
     time for the contemplated business combination to be concluded. The Company
     is also in negotiations  for the disposition of non-core oil and gas assets
     and  possibly the sale of real estate  assets.  The proceeds of such sales,
     should they be  concluded,  would be applied to the reduction of bank debt.
     Management   believes  that  should  such  asset   divestitures  be  timely
     concluded,  short term  obligations  to the bank will be  satisfied  to the
     extent that the  remainder of debt will be  restructured  to  significantly
     reduce the working capital deficit.


      Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.




<PAGE>



      Consolidation

     The consolidated  financial  statements include the accounts of the Company
     and  its   wholly  and   majority-owned   subsidiaries.   All   significant
     intercompany balances and transactions have been eliminated.


      Fair Value of Financial Instruments

     Cash and Cash  Equivalents - The Company  considers all liquid  investments
     with an original  maturity of three months or less to be cash  equivalents.
     The carrying amount  approximates  fair value because of the short maturity
     of those instruments.

     Other Financial  Instruments - The Company does not hold or issue financial
     instruments  for trading  purposes.  The  Company's  financial  instruments
     consist  of notes  receivable  and  long-term  debt.  The fair value of the
     Company's notes receivable and long-term debt, excluding the Debentures, is
     estimated  based on current rates offered to the Company for similar issues
     of the same remaining maturates.  The fair value of the Debentures is based
     on quoted market prices.

     Derivative   Instruments   -  The  Company  does  not  utilize   derivative
     instruments in the management of its foreign  exchange,  commodity price or
     interest rate market risks.

     The fair  value of the  Company's  notes  receivable  and  long-term  debt,
     excluding  the  Debentures,  at  December  31,  1996 and 1997  approximates
     carrying  value.  The carrying  value and fair value of the  Debentures  at
     December 31, 1996 and 1997 are as follows:
<TABLE>
              <S>                       <C>                                      <C>   
                                                 1996                                   1997
                                         ------------------------------------    --------------------------------------
                                         ------------------------------------    --------------------------------------

                                            Carrying Value      Fair Value         Carrying Value       Fair Value
              9% convertible
               senior subordinated
               Debentures-due 2005            $6,438,000       $36,374,700           $3,599,000         $6,298,250

</TABLE>

     The fair value of the Debentures at March 31, 1998 was $3,059,150.

      Oil and Gas Properties

     The Company's oil and gas producing  activities are accounted for using the
     full cost method of accounting.  Accordingly,  the Company  capitalizes all
     costs,  in separate cost centers for each  country,  incurred in connection
     with the acquisition of oil and gas properties and with the exploration for
     and  development  of  oil  and  gas  reserves.  Such  costs  include  lease
     acquisition  costs,  geological  and  geophysical  expenditures,  costs  of
     drilling both productive and  non-productive  wells, and overhead  expenses
     directly  related  to land  acquisition  and  exploration  and  development
     activities.  Proceeds from the  disposition  of oil and gas  properties are
     accounted  for as a reduction in  capitalized  costs,  with no gain or loss
     recognized  unless  such  disposition  involves  a  significant  change  in
     reserves in which case the gain or loss is recognized.


     Depletion of the  capitalized  costs of oil and gas  properties,  including
     estimated  future   development,   site   restoration,   dismantlement  and
     abandonment  costs, net of estimated  salvage values, is provided using the
     equivalent  unit-production  method based upon  estimates of proved oil and
     gas reserves and production which are converted to a common unit of measure
     based upon their relative energy  content.  Unproved oil and gas properties
     are not amortized but are individually assessed for impairment. The cost of
     any  impaired  property  is  transferred  to the  balance  of oil  and  gas
     properties being depleted.


     In accordance with the full cost method of accounting,  the net capitalized
     costs of oil and gas properties  are not to exceed their related  estimated
     future net revenues  discounted at 10 percent,  net of tax  considerations,
     plus  the  lower  of  cost or  estimated  fair  market  value  of  unproved
     properties.


     Substantially all of the Company's exploration,  development and production
     activities  are  conducted  jointly  with  others  and,  accordingly,   the
     financial statements reflect only the Company's  proportionate  interest in
     such activities.


      Plant and Equipment

     Plant,  consisting  of an  asphalt  refining  facility,  is  stated  at the
     acquisition  price of $500,000  plus the cost to refurbish  the  equipment.
     Depreciation  is  calculated  using  the  straight-line   method  over  its
     estimated  useful life.  Equipment is stated at cost.  Depreciation,  which
     includes  amortization of assets under capital leases,  is calculated using
     the straight-line  method over the estimated useful lives of the equipment,
     ranging  from three to  fifteen  years.  Depreciation  expense in the years
     ended December 31, 1995, 1996 and 1997 was $155,900, $293,245 and $477,239,
     respectively.  Normal  repairs  and  maintenance  are charged to expense as
     incurred.  Upon  disposition of plant and equipment,  any resultant gain or
     loss is recognized in current operations.


     Interest  is  capitalized  in  connection  with the  construction  of major
     facilities.  The  capitalized  interest is recorded as part of the asset to
     which it relates and is amortized over the asset's estimated useful life.


     The  implementation in 1995 of Statement of Financial  Accounting  ("SFAS")
     No.  121,  "Accounting  for the  Impairment  of  long-lived  Assets and for
     long-lived  Assets to Be Disposed  Of," has had no impact on the  financial
     statements.


      Deferred Financing Costs

     The costs  related to the issuance of debt are  capitalized  and  amortized
     using the effective  interest method over the original terms of the related
     debt. At December 31, 1997, the Company had unamortized costs in the amount
     of $42,837 and $507,202,  net of accumulated  amortization  of $256,500 and
     $1,495,090,   relating  to  its  bank  credit  facilities  and  Debentures,
     respectively.  Amortization  expense  in 1995,  1996 and 1997 was  $63,600,
     $241,827 and $134,598, respectively.


      Stock-Based Compensation

     In 1996, the Company  implemented  the disclosure  requirements of SFAS No.
     123,  "Accounting  for  Stock-Based   Compensation."  This  statement  sets
     forth-alternative  standards  for  recognition  of the cost of  stock-based
     compensation  and requires that a company's  financial  statements  include
     certain disclosures about stock-based  employee  compensation  arrangements
     regardless  of the  method  used to  account  for them.  As allowed in this
     statement,  the Company  continues  to apply  Accounting  Principles  Board
     Opinion  (APB) No. 25,  "Accounting  for Stock  Issued to  Employees,"  and
     related interpretations in recording compensation related to its plans.


      Income Taxes

     The Company  accounts for income taxes  pursuant to the asset and liability
     method  of  computing  deferred  income  taxes.  Deferred  tax  assets  and
     liabilities  are  established  for the  temporary  differences  between the
     financial  reporting  bases and the tax bases of the  Company's  assets and
     liabilities at enacted tax rates expected to be in effect when such amounts
     are  realized  or  settled.  Valuation  allowances  are  established,  when
     necessary,  to reduce  deferred  tax  assets to the amount  expected  to be
     realized.


      Foreign Currency Translation

     Assets and liabilities of foreign  subsidiaries  are translated at year-end
     rates of  exchange;  income and  expenses  are  translated  at the weighted
     average  rates of  exchange  during  the  year.  The  resultant  cumulative
     translation   adjustments   are   included  as  a  separate   component  of
     stockholders'  equity.  Foreign currency  transaction  gains and losses are
     included in net income.


      Earnings per Common Share

     Basic earnings per common share are based on the weighted average number of
     shares  outstanding  during each year. The calculation of diluted  earnings
     per common share  includes,  when their effect is dilutive,  certain shares
     subject to stock options and additionally  assumes the conversion of the 9%
     convertible senior subordinated Debentures due December 15, 2005, using the
     conversion price of $4.38 per common share.


      Sale of Subsidiary Stock

     The  Company  accounts  for  a  change  in  its  proportionate  share  of a
     subsidiary's  equity  resulting  from the issuance by the subsidiary of its
     stock in current operations in the consolidated financial statements.


      Two-For-One Forward Stock Split

     On  November  21,  1996,  The  Company's  Board  of  Directors  approved  a
     two-for-one  forward  stock  split  effected  as a  stock  dividend  on all
     outstanding shares of Common Stock. The Company's  outstanding stock option
     awards and  Debentures  were also  adjusted  accordingly.  The record  date
     established  for such stock split was  December 9, 1996 with a payment date
     of December 16, 1996. All share and per share amounts have been adjusted to
     give retroactive effect to this split for all periods presented.


      Reclassification

     Certain previously reported financial  information has been reclassified to
conform to the current year's presentation.




<PAGE>



2.       Acquisitions

     In September 1995, the Company acquired a 25% interest in the Teca and Nare
     oil fields ("Teca/Nare  Fields") and a 50% interest in the  Velasquez-Galan
     pipeline,  all of  which  are  located  in  Colombia,  South  America.  The
     Company's  gross  acquisition  cost for the acquired  interests  was $12.25
     million,  which was reduced by the Company's  share of net revenue  credits
     from the  properties  from the  effective  date of  January  1, 1995 to the
     closing date ($3.95 million), leaving a net purchase price of $8.3 million.
     In  addition,   the  Company   assumed  an  oil  imbalance   obligation  of
     approximately  $1.25  million at the closing date.  In December  1995,  the
     Company  acquired a 50%  interest in the Cocorna oil field in Colombia at a
     net acquisition cost of $533,000. In connection with the acquisition of the
     Teca/Nare  Fields,  the Colombia  government owned oil company  (Ecopetrol)
     required that Omimex,  the operator of the  properties,  obtain a letter of
     credit for the benefit of Ecopetrol in the amount of $3.5 million to secure
     payments due third party  vendors at the Teca/Nare  Fields.  Such letter of
     credit was issued in November 1995. In connection  with the issuance of the
     letter of  credit,  Omimex  required  that the  Company  pledge  collateral
     consisting of a $1.75 million certificate of deposit.  The letter of credit
     expired by its own terms in 1996 and the  collateral  was  returned  to the
     Company.


     The  acquisition  cost of the  properties  has  been  assigned  to  various
     accounts  in  the  accompanying   balance  sheet  (primarily  oil  and  gas
     properties),  and the results of operations of the  properties are included
     in the  accompanying  financial  statements  from the  respective  dates of
     acquisition of each property.


     The following unaudited proforma financial information presents the results
     of operations of the Company as if the  acquisitions had occurred as of the
     beginning of 1995. The proforma financial  information does not necessarily
     reflect  the  results  of  operations  that  would  have  occurred  had the
     properties been acquired at the beginning of the period.
<TABLE>
<CAPTION>


                                                                                   Year Ended
                                                                                   December 31,                                   
                                                                                      1995
                                                                                   (unaudited)
                             <S>                                                         <C> 

                             Total revenues                                               $27,677,526

                             Total operating expenses, including general and
                             administrative and depletion, depreciation and
                             amortization                                                 (20,036,052)

                             Interest expense                                              (1,984,594)

                             Other income (expense)                                            (9,690)
                                                                                ----------------------

                             Income before income taxes                                     5,647,190

                             Provision for taxes on income                                  2,767,123
                                                                                ----------------------

                             Net income                                                  $  2,880,067
                                                                                ======================

                             Net earnings per common share (basic)                           $   0.33
                                                                                ======================

</TABLE>



<PAGE>



    The  following  unaudited  summary of gross  revenue  and  direct  operating
    expenses  of the  acquired  properties  for  the  nine  month  period  ended
    September 30, 1995 includes all adjustments  (consisting of normal recurring
    accruals only) which  management  considers  necessary to present fairly the
    gross revenues and direct operating expenses of the acquired  properties for
    the nine months ended September 30, 1995.
<TABLE>
<CAPTION>


                                                                                Nine Months
                                                                                   Ended
                                                                               September 30,
                                                                                    1995
                                                                                (unaudited)
                         <S>                                                 <C>  

                         Gross Revenues:
                         Sales of oil                                           $      8,871,288
                         Pipeline revenues                                             1,516,876
                                                                             --------------------
                         Total gross revenues                                         10,388,164
                                                                             --------------------

                         Direct operating expenses:
                         Operating expenses (1)                                        2,537,423
                         Pipeline operating expenses (1)                                 990,054
                         Production and other taxes (2)                                  474,211
                                                                             --------------------
                                                                             --------------------
                         Total direct operating expenses                               4,001,688
                                                                             --------------------
                         Excess of gross revenues over
                         direct operating expenses                              $      6,386,476
                                                                             ====================
                         --------------------------
<FN>

                         (1) Excludes  depreciation,  depletion and amortization
                         expenses. (2) Includes war and pipeline  transportation
                         taxes; does not include provision for income taxes.
</FN>
</TABLE>



    In October 1995, all of the issued shares of Capco Resource  Properties Ltd.
    ("CRPL"), the Company's 100% owned subsidiary, were exchanged for 13,437,322
    voting  common  shares of Beaver  Lake  Resources  Corporation  ("BLRC"),  a
    publicly traded corporation located in Alberta, Canada.

    The net assets of BLRC were  deemed to be  acquired  at their net book value
(which approximated fair market value) at the date of acquisition.

    Net assets acquired were as follows:
<TABLE>
                               <S>                                         <C> 


                                Working capital deficiency                      $ (105,981)

                                Oil and gas properties                               316,420
                                                                            ------------------

                                                                                $   210,439
                                                                            ==================
</TABLE>

    On the same date as the  share  exchange  with the  Company,  BLRC  acquired
    interests in certain oil and gas properties in exchange for 1,443,204 shares
    of its common  stock.  Property  interests  of $399,527  were  acquired  and
    production  notes  receivable  in the amount of  $157,311  were deemed to be
    paid.

    In addition, as part of a private placement of 1,200,000 shares in 1995, the
    Company purchased 1,000,000 common shares of BLRC at a cost of approximately
    $370,000.  In 1996 and 1997,  BLRC issued 35,000  shares and 23,010  shares,
    respectively, of common stock to minority shareholders. As a result of these
    transactions,  the Company  owned 74.2% of the  outstanding  common stock of
    BLRC at December 31, 1997.

    The sales of shares of common stock by the subsidiary  resulted in net gains
    in 1995, 1996 and 1997 of $124,773, $8,305 and $4,036,  respectively,  which
    the Company has reported in current  operations.  Deferred income taxes have
    not been  recorded in  conjunction  with these  transactions  as the Company
    plans to maintain a majority ownership position in the subsidiary.

    3.   Notes Receivable

    Notes  receivable  are  comprised of the  following at December 31, 1996 and
1997:
<TABLE>
     <S>                                                                               <C>                <C>   
                                                                                              1996                1997
                                                                                          ------------        ------------
     Canadian  prime plus 0.75% (6.75% at December 31,  1997)  production  notes
     receivable,  with interest paid currently,  collateralized by producing oil
     and
     gas properties                                                                     $      120,385      $       65,012
     Prime plus 0.75% (9.25% at December 31, 1997) promissory note from an officer
     of the Company with quarterly interest only  installments,  due October 31,
     1998,  collateralized  by vested stock options to purchase the Common Stock
     of the
     Company                                                                                   300,000             283,742
     Prime plus 0.75% (9.25% at December 31, 1997) note receivable from joint
     venture partner with principal  payments  through October 2000 and interest
     payments at the end of twenty-four and forty-eight  months,  collateralized
     by
     producing oil and gas properties                                                          739,206             414,205
     9% note receivable from affiliated company, with principal and interest due in
     full on December 31, 1998, collateralized by the Chief Executive Officer's
     vested but unexercised options to purchase the Common Stock of the Company                101,667             101,667
     11.5% note  receivable  from a joint venture  partner,  with  principal and
interest
     payments through June, 2002 collateralized by producing oil and gas properties           -                 1,737,554
     10%  note  receivable  from  unaffiliated   companies  due  on  demand  and
     collateralized by personal guarantees from the borrowers' Chief Executive
     Officers                                                                                  -                   175,000
     Other                                                                                      79,917              43,940
                                                                                          ------------        ------------
                                                                                             1,341,175           2,821,120
     Less current portion (included in other current assets)                                   404,918           1,436,028
                                                                                          ============        ============
                                                                                        $      936,257      $    1,385,092
                                                                                          ============        ============


</TABLE>

<PAGE>


4.        Oil and Gas Properties, Land, Plant and Equipment

Oil and gas properties,  land, plant and equipment at December 31, 1996 and 1997
are as follows:
<TABLE>
<S>                                    <C>                 <C>                <C>                 <C> 


December 31, 1996                           United
Oil and gas properties                      States               Canada           Colombia               Total
Unevaluated oil and gas
  Properties                             $       843,351     $                  $                   $         843,351
                                                                                                            
                                                                           -                 -
Proved oil and gas properties                 29,933,734           4,999,809         8,717,493             43,651,036
                                       ------------------   -----------------  ----------------    -------------------
      Total capitalized costs                 30,777,085           4,999,809         8,717,493             44,494,387

Less accumulated depletion
   And depreciation                           11,038,022             824,752         2,921,559             14,784,333
                                       ==================   =================  ================    ===================
      Capitalized costs, net               $  19,739,063        $  4,175,057       $ 5,795,934        $    29,710,054
                                       ==================   =================  ================    ===================

Other property and equipment
Land                                      $    1,583,344      $      843,351      $    305,234       $      1,888,578
                                                                   
                                                                   -
Plant and equipment                            2,222,464              69,081         1,507,762              3,799,307
                                       ------------------   -----------------  ----------------    -------------------
                                               3,805,808              69,081         1,812,996              5,687,885

Less accumulated depreciation                    337,816              26,874           174,757                539,447
                                       ------------------   -----------------  ----------------    -------------------
                                       ==================   =================  ================    ===================
                                          $    3,467,992      $       42,207       $ 1,638,239       $      5,148,438
                                       ==================   =================  ================    ===================

December 31, 1997
Oil and gas properties
Unevaluated oil and gas
  Properties                              $    5,555,350      $                 $                    $      5,555,350
                                                                                            
                                                                           -                 -
Proved oil and gas properties                 53,107,650           7,770,588        10,128,691             71,006,929
                                       ------------------   -----------------  ----------------    -------------------
      Total capitalized costs                 58,663,000           7,770,588        10,128,691             76,562,279

Less accumulated depletion
   And depreciation                           15,489,222           1,265,331         4,550,919             21,305,472
                                                                                                   -------------------
                                       ==================   =================  ================    ===================
      Capitalized costs, net               $  43,173,778        $  6,505,257       $ 5,577,772        $    55,256,807
                                       ==================   =================  ================    ===================

Other property and equipment
Land                                      $    2,380,371        $                 $    305,234       $      2,685,605
                                                                           
                                                                           -
Plant and equipment                            3,799,515              81,200         1,802,085              5,682,800
                                       ------------------   -----------------  ----------------    -------------------
                                               6,179,886              81,200         2,107,319              8,368,405

Less accumulated depreciation                    634,225              43,416           342,163              1,019,804
                                       ------------------   -----------------  ----------------    -------------------
                                       ==================   =================  ================    ===================
                                          $    5,545,661      $       37,784       $ 1,765,156       $      7,348,601
                                       ==================   =================  ================    ===================
</TABLE>


    At December 31,  1997,  plant and  equipment  and  accumulated  depreciation
included $620,248 and $ 73,972, respectively,  for assets acquired under capital
leases.



<PAGE>



    Costs  incurred  in oil  and  gas  property  acquisition,  exploration,  and
development activities are as follows:

<TABLE>
                 <S>                             <C>              <C>               <C>                  <C>  

                                                      United
                                                      States            Canada            Colombia               Total

                 December 31, 1996
                 Exploration                     $     1,832,579   $      150,262    $       -            $       1,982,841
                 Development                           5,572,690          734,269            -                    6,306,959
                 Acquisition of proved
                    properties                         3,149,644          257,717             474,231             3,881,592
                                                   --------------    --------------    ----------------     -----------------
                       Total costs incurred      $    10,554,913   $    1,142,248    $        474,231     $      12,171,392
                                                   ==============    ==============    ================     =================
                                                   ==============    ==============    ================     =================



                 December 31, 1997
                 Exploration                     $     5,581,637   $    2,082,419    $              -     $       7,664,056
                 Development                          13,680,108          277,991           1,411,198            15,369,297
                 Acquisition of proved
                   properties                          9,035,274          488,345                   -             9,523,619
                                                   ==============    ==============    ================     =================
                       Total costs incurred      $    28,297,019   $    2,848,755    $      1,411,198     $      32,556,972
                                                   ==============    ==============    ================     =================

</TABLE>


     Oil and gas depletion  expense in the years ended  December 31, 1995,  1996
and 1997 was $2,605,419,  $4,979,361 and $6,610,554 or $1.80,  $2.22,  and $2.64
per produced barrel of oil equivalent, respectively.

5.       Statement of Cash Flows

    Following is certain supplemental  information  regarding cash flows for the
years ended December 31, 1995, 1996 and 1997:
<TABLE>
<S>                       <C>               <C>                 <C>  


                                   1995               1996               1997
                                   ----               ----               ----

Interest paid               $   1,388,369    $     2,309,475     $     2,088,252

Income taxes paid          $        -         $    1,150,029     $     2,531,157

</TABLE>

    Non-cash investing and financing transactions:

    In January 1995,  the Company  awarded  24,000 shares of Common Stock with a
fair market value of $25,500 to an employee.

     The  acquisition  cost of oil and gas  properties  which were  acquired  in
September 1995 included an oil imbalance  obligation in the amount of $1,248,866
which was assumed by the Company.

    In October 1995, the Company's  Canadian  subsidiary  issued common stock to
acquire a corporation at a recorded net cost of $210,439.

    In October 1995, interests in oil and gas properties with a cost of $399,527
were  acquired  by the  issuance  of  1,443,204  shares of  common  stock of the
Company's Canadian subsidiary and cancellation of notes receivable in the amount
of $157,311.

    In February  1996,  the company  issued  14,000  shares of Common Stock to a
director of the Company in settlement of an obligation in the amount of $42,000.

     Debentures in the  principal  amount of  $6,212,000,  less related costs of
$796,157,  were converted into 1,419,846  shares of Common Stock during the year
ended December 31, 1996.

     The  Company  incurred  a credit to  Stockholders'  Equity in the amount of
$91,600  resulting from the issuance of stock options to a consultant during the
year ended December 31, 1996.

     The  Company  incurred  a credit to  Stockholders'  Equity in the amount of
$133,000 attributable to the income tax effect of stock options exercised during
the year ended December 31, 1996.

     Cumulative   foreign  currency   translation  gains  (losses)  of  $18,216,
($15,655) and ($131,050) were recorded during the years ended December 31, 1995,
1996 and 1997, respectively.

    The Company  realized gains in 1995,  1996 and 1997 of $124,773,  $8,305 and
$4,036,  respectively,  as a  result  of  the  issuance  of  common  stock  by a
subsidiary.

    The Company incurred capital lease  obligations in the amount of $598,827 to
acquire equipment during the year ended December 31, 1997.

     Debentures in the  principal  amount of  $2,839,000,  less related costs of
$439,515,  were  converted  into 648,882  shares of Common Stock during the year
ended December 31, 1997.

    The  Company  incurred  a credit to  Stockholders'  Equity in the  amount of
$909,000 resulting from the granting of stock options to a consultant during the
year ended December 31, 1997.

    The  Company  incurred  a credit to  Stockholders'  Equity in the  amount of
$273,496 attributable to the income tax effect of stock options exercised during
the year ended December 31, 1997.

6.       Accounts Payable and Accrued Liabilities

    Accounts  payable and accrued  liabilities at December 31, 1996 and 1997 are
as follows:
<TABLE>
            <S>                                              <C>                      <C>  


                                                                     1996                     1997
             Trade accounts payable                          $        3,545,599       $        6,705,897
             ----------------------------------------------
             Undistributed revenue payable                              341,614                  780,475
             ----------------------------------------------
             Insurance and tax assessments payable                      618,032                  760,177
             ----------------------------------------------
             Other accrued expenses                                     871,892                1,857,970
                                                               ================         ================
                 Total                                       $        5,377,137       $       10,104,519
                                                               ================         ================

</TABLE>


<PAGE>



7.       Income Taxes

     The  components of income  (loss)  before  income taxes and after  minority
interest in earnings of consolidated subsidiary for the years ended December 31,
1995, 1996 and 1997 are as follows:
<TABLE>
                     <S>                          <C>               <C>                      <C>    


                                                        1995                1996                   1997
                     United States                $     (523,572)   $          383,453       $       457,166
                     --------------------------
                     Canada                              134,138               693,439               262,852
                     --------------------------
                     Colombia                          1,385,602             5,645,807             3,553,149
                                                   ----------------   -------------------
                                                                                              =================
                           Total                 $       996,168    $        6,722,699       $     4,273,167
                                                   ================   ===================     =================
</TABLE>

     Components of income tax expense (benefit) for the years ended December 31,
1995, 1996 and 1997 are as follows:
<TABLE>
                     <S>                       <C>                  <C>                   <C>  

                                                      1995                 1996                   1997
                     Current:
                     ------------------------
                                  Federal      $      (112,364)     $         149,600     $           291,581
                                  State                  45,000               259,994                  21,201
                                  Foreign               556,000             2,182,000               1,310,987
                                                 ----------------     -----------------     -------------------
                                                        488,636             2,591,594               1,623,769
                                                 ----------------     -----------------     -------------------
                     Deferred:
                                  Federal              (44,350)               207,787                 114,114
                                  State                   5,350               158,602                  35,265
                                  Foreign                     -                     -                 102,572
                                                                                            -------------------
                                                 ----------------     -----------------
                                                       (39,000)               366,389                 251,951
                                                                                            -------------------
                                                 ================     =================
                                               $        449,636     $       2,957,983     $         1,875,720
                                                 ================     =================     ===================
</TABLE>

    The provision  (benefit) for income taxes differs from the amount that would
result from applying the federal statutory rate for the years ended December 31,
1995, 1996 and 1997 as follows:
<TABLE>
                     <S>                                     <C>                   <C>               <C> 

                                                                   1995                1996              1997
                     Expected tax provision (benefit)              34.0%               34.0%            34.0%
                     ----------------------------------------
                     State income taxes, net of
                     ----------------------------------------
                        Federal benefit                             3.3                 4.1              1.3
                     ----------------------------------------
                     Effect of foreign earnings                     2.6                 5.6              7.6
                     ----------------------------------------
                     Other                                          5.2                  .3              1.0
                     ----------------------------------------
                                                              =================    ===============    ============
                                                                   45.1%               44.0%            43.9%
                                                              =================    ===============    ============

</TABLE>


<PAGE>



    The tax effected  temporary  differences which give rise to the deferred tax
provision consist of the following:
<TABLE>
             <S>                                        <C>               <C>               <C>  



                                                               1995            1996               1997
              Property and equipment                    $      337,900    $     481,700     $     (92,500)
              ----------------------------------------
              Effect of state taxes                           (12,300)        (120,000)            171,800
              ----------------------------------------
              Net operating losses                             209,500          (2,200)             39,400
              ----------------------------------------
              Foreign tax credits                            (640,000)        (845,811)          (648,394)
              ----------------------------------------
              Alternative minimum tax credits                 (38,100)         (61,200)              2,300
              ----------------------------------------
              Change in valuation allowance                    155,000          897,500            817,700
              ----------------------------------------
              Other                                           (51,000)           16,400           (38,355)
                                                          ==============    =============     ==============
                                                        $     (39,000)    $     366,389     $      251,951
                                                          ==============    =============     ==============
</TABLE>

    The components of the tax effected  deferred income tax asset (liability) as
of December 31,1996 and 1997 are as follows:
<TABLE>
              <S>                                                      <C>                  <C>  



                                                                              1996                 1997
              Property and equipment                                   $     (1,458,300)     $    (1,365,800)
              ------------------------------------------------------
              State taxes                                                        171,800             -
              ------------------------------------------------------
              Net operating losses                                                39,400             -
              ------------------------------------------------------
              Foreign tax credits                                              1,600,800            2,249,200
              ------------------------------------------------------
              Alternative minimum tax credits                                    196,400              194,100
              ------------------------------------------------------
              Other                                                               35,200               73,500
                                                                         -----------------     ----------------
                                                                                 585,300            1,151,000
              Valuation allowance                                             (1,052,500)          (1,870,200)
                                                                         =================     ================
              Net deferred income tax liability                        $        (467,200)     $      (719,200)
                                                                         =================     ================


</TABLE>

     At December  31, 1996 and 1997,  $123,000  and $69,000 of current  deferred
taxes are included in other current assets, respectively.

    At December 31, 1997,  the Company had  approximately  $2,249,200 of foreign
tax credit carryovers, which will begin to expire in the year 2000. A $1,870,200
valuation  allowance  has been provided for a portion of the foreign tax credits
which are not likely to be realized during the carryforward  period. The Company
also has  alternative  minimum  tax credit  carryforwards  for federal and state
purposes of approximately  $194,100. The credits carry over indefinitely and can
be used to offset future regular tax.

    In general,  Section 382 of the Internal  Revenue Code  includes  provisions
which  limit  the  amount  of net  operating  loss  carryforwards  and other tax
attributes  that may be used  annually  in the  event  that a  greater  than 50%
ownership change (as defined) takes place in any three year period.



<PAGE>



8.       Long-Term Debt

    Long-term debt at December 31, 1996 and 1997 consists of the following:
<TABLE>
                    <S>                                       <C>                   <C> 


                                                                     1996                  1997
                                                                     ----                  ----
                    9% convertible senior subordinated
                       Debentures due 2005                          $  6,438,000          $  3,599,000

                    Revolving loan agreement with a bank              12,100,000            17,410,000
                    Term loan agreements with a bank                     450,000             8,803,769
                    Demand loan agreement with a bank                  1,605,136             2,362,809
                    Capital lease obligations                          -                       525,819
                    Promissory note                                    -                       350,000
                    Promissory note                                      450,000             -
                    Promissory notes - Capco                           1,574,400             -
                                                               ------------------    ------------------
                                                                      22,617,536            33,051,397

                    Less current portion                               1,805,556            13,441,542
                                                               ==================    ==================
                                                                     $20,811,980           $19,609,855
                                                               ==================    ==================

</TABLE>

    On December 26,  1995,  the Company  issued  $11,000,000  of 9%  convertible
senior  subordinated  debentures  ("Debentures")  due  December  15,  2005.  The
Debentures are  convertible  into Common Stock of the Company,  at the option of
the holders of the  Debentures,  at any time prior to  maturity at a  conversion
price of $4.38 per share,  subject to adjustment in certain events.  The Company
has  reserved  3,000,000  shares of its Common Stock for the  conversion  of the
Debentures.  The Debentures were not redeemable by the Company prior to December
15,  1997.  Mandatory  sinking fund  payments of 15% of the original  principal,
adjusted for conversions  prior to the date of payments,  are required  annually
commencing   December  15,  2000.  The  Debentures  are   uncollateralized   and
subordinated  to all present and future senior debt, as defined,  of the Company
and are  effectively  subordinated  to all  liabilities of  subsidiaries  of the
Company.  The principal use of proceeds from the sale of the  Debentures  was to
retire  short-term  indebtedness  incurred by the Company in connection with its
acquisitions  of producing oil and gas properties in Colombia.  A portion of the
proceeds  was  used to  reduce  the  balance  outstanding  under  the  Company's
revolving  credit  agreement.  On  February  7,  1996,  the  Company  issued  an
additional   $1,650,000   of   Debentures   pursuant  to  the   exercise  of  an
over-allotment  option by the  underwriting  group.  Net proceeds to the Company
were  approximately  $1.5  million  and a portion  was  utilized  to reduce  the
outstanding balance under the Company's revolving line of credit.

    Certain terms of the Debentures contain requirements and restrictions on the
Company with regard to the  following  limitations  on  Restricted  Payments (as
defined in the Indenture),  on transactions with affiliates,  and on oil and gas
property  divestitures;  Change of Control  (as  defined),  which  will  require
immediate  redemption;  maintenance of life insurance  coverage of $5,000,000 on
the  life  of  the  Company's  Chief  Executive  Officer;   and  limitations  on
fundamental   changes   and   certain   trading   activities,   on  Mergers  and
Consolidations   (as  defined)  of  the  Company,   and  on  ranking  of  future
indebtedness.  Debentures  in the  amount  of  $6,212,000  were  converted  into
1,419,846  shares of Common  Stock during the year ended  December 31, 1996.  An
additional $2,839,000 of Debentures were converted into 648,882 shares of Common
Stock during the year ended December 31, 1997.



<PAGE>



    The revolving loan ("Agreement") is subject to semi-annual  redeterminations
and will be converted to a three-year term loan on July 1, 1999.  Funds advanced
under the facility are collateralized by substantially all of the Company's U.S.
oil  and  gas  producing  properties  and  the  common  stock  of its  principal
subsidiaries.  The Agreement also provides for a second borrowing base term loan
of which $3.4 million was borrowed for the purpose of development of oil and gas
properties in California.  Funds  advanced under this credit  facility are to be
repaid no later than April 30, 1998.  At December 31, 1997 the  borrowing  bases
for the two loans were $17.4 million and $3.1 million, respectively. Interest on
the two loans is  payable at the prime rate plus  0.25%,  or LIBOR rate  pricing
options  plus  2.25%.   The  weighted   average  interest  rate  for  borrowings
outstanding  under the loans at December 31, 1997 was 8.1%. In  accordance  with
the terms of the Agreement, and after giving effect to the Company's anticipated
capital  requirements,  $6.6  million of the loan  balances  are  classified  as
currently  payable at December 31, 1997.  The  Agreement,  at December 31, 1997,
requires,  among  other  things,  that the  Company  maintain  at least a 1 to 1
working capital ratio,  stockholders'  equity of $18.0 million,  a ratio of cash
flow to debt service of not less than 1.25 to 1.0 and general and administrative
expenses  at a level not  greater  than 20% of  revenue,  all as  defined in the
Agreement.  Additionally,  the Company is restricted  from paying  dividends and
advancing funds in excess of specified limits to affiliates.  On March 30, 1998,
the Agreement was amended to provide for deferrals of borrowing base  reductions
in the amount of $542,000 per month for a period of three months.

    In  September  1997,  the Company  borrowed  $9,687,769  from its  principal
commercial  lender to finance the  acquisition  cost of a producing  oil and gas
property. Interest is payable at the prime rate (8.5% at December 31, 1997) plus
3.0%.  On December 31,  1997, a principal  payment in the amount of $7.0 million
was made reducing the  outstanding  balance to $2.7 million,  which is due to be
repaid no later than April 30, 1998, and accordingly, is classified as currently
payable at December 31, 1997.

    In November 1997 the Company  established a term loan  ($3,000,000) with its
principal  commercial  lender.  Interest  is  payable at the prime rate (8.5% at
December 31,  1997) plus 3.0%.  The loan is due to be repaid no later than April
30, 1998, and  accordingly,  is classified as currently  payable at December 31,
1997.

    The Company's Canadian  subsidiary has available a demand revolving reducing
loan in the face amount of $2.8 million.  Interest is payable at a variable rate
equal to the  Canadian  prime rate plus 0.75% per annum  (6.75% at December  31,
1997)  The loan is  collateralized  by the  subsidiary's  oil and gas  producing
properties,  and a first and fixed  floating  charge  debenture in the principal
amount of $3.6  million  over all  assets of the  company.  The  borrowing  base
reduces at the rate of $56,000 per month.  In  accordance  with the terms of the
loan agreement,  $643,000 of the loan balance is classified as currently payable
at December 31, 1997.  Although the bank can demand  payment in full of the loan
at any time,  it has  provided a written  commitment  not to do so except in the
event of default.

    The Company leases certain  equipment under  agreements which are classified
as capital leases.  Lease payments vary from three to four years.  The effective
interest rate on the total amount of capitalized leases at December 31, 1997 was
8.8%.

     The  promissory  note  ($350,000)  is due to the  seller  of an oil and gas
property,  which was  acquired by the Company in December  1997.  The note bears
interest at the rate of 13.5%, and is due to be repaid in 1998.

    The  promissory  note  ($450,000)  was due to the seller of an oil  refining
facility,  which was acquired by the Company in June 1994.  Final payment of the
note,  which bore  interest at the prime rate in effect on the note  anniversary
date, plus two percent was made on June 24, 1997. The note was collateralized by
a deed of trust on the acquired assets.

    The 9%  promissory  notes - Capco are due to the Company's  parent  company,
Capco  Resources Ltd. and to Capco  Resources,  Inc.,  formerly  wholly-owned by
Capco  Resources Ltd. and now  majority-owned  by Capco  Resources Ltd. The loan
proceeds  were  utilized  by the  Company  principally  in  connection  with the
acquisition of producing oil and gas properties in Colombia. The notes were paid
in 1997.



<PAGE>



    Maturities of long term debt at December 31, 1997 are as follows:
<TABLE>
                          <S>                                      <C> 

                          1998                                        $13,441,542
                          1999                                          5,144,241
                          2000                                          5,195,129
                          2001                                          4,834,485
                          2002                                          2,457,000
                          Thereafter                                    1,979,000
                                                                    -------------
                                                                     $33,051,397
</TABLE>


9.       Related Party Transactions

    Related party transactions are described as follows:

     In 1995, 1996 and 1997, the Company charged its affiliates $92,900, $26,300
and  $18,600,   respectively,   for   reimbursement   of  certain   general  and
administrative expenses.

    In 1995, the Company charged an affiliate  $7,600 and was charged $30,000 by
affiliates for interest on short-term advances.

     In 1995, the Company received remittances from affiliates totaling $107,300
in payment of prior and current  period  charges for general and  administrative
expenses and cash advances.

    In 1995, the Company received a short-term  advance in the amount of $10,500
from an affiliate.

     In 1995,  the  Company  loaned  $101,700  to a  company  controlled  by the
Company's Chief Executive  Officer at an interest rate of 9% per annum. The loan
is  collateralized  by the  officer's  vested,  but  unexercised,  Common  Stock
options.

     In 1995,  the Company  borrowed  $350,000  from a company  controlled  by a
director of the Company. The entire amount, plus interest at the rate of 10% per
annum, was repaid in December 1995.

    In 1995,  affiliated  companies loaned a total of $2,221,900 to the Company,
at an interest  rate of 9% per annum,  in  connection  with the  acquisition  of
producing  oil and gas  properties  in Colombia.  Of this  amount,  $600,000 was
converted  to equity by the  issuance of 150,000  shares of Common  Stock of the
Company.  The balance of the borrowings is due April 1, 2006 and is subordinated
to the same extent as the  Debentures  are  subordinated.  The Company  incurred
interest  expense  in the  amount  of  $67,600  in  1995  as a  result  of  this
indebtedness.

    In 1996,  the Company  provided a short-term  advance to an affiliate in the
amount of $10,000.

    In 1996, the Company received remittances in the amount of $120,200 and made
payments  in the amount of $90,900 for  reimbursement  of prior  period  account
balances.

    In 1996, the Company charged  affiliates $19,400 and was charged $152,300 by
affiliates for interest on promissory notes.

    In 1996,  the Company  loaned  $30,000 to a director of the  Company,  on an
unsecured basis, at an interest rate of 9% per annum.

    In 1996, the Company loaned $300,000 to the Chief  Executive  Officer of the
Company at an interest  rate of prime plus 0.75% due in quarterly  installments.
The loan is  collateralized  by the officer's  vested,  but unexercised,  Common
Stock options.

    In 1997 the Company charged  interest in the amount of $45,343 to affiliates
and was  charged  interest in the amount of $60,220 by  affiliates.  The Company
paid  the  affiliates  a total of  $142,000  for such  interest  charges,  which
included amounts charged, but unpaid, at the end of the previous year.

     In 1997 the Company received  $10,000 in repayment of a short-term  advance
to an  affiliate,  and  $61,193  from the Chief  Executive  Officer  for accrued
interest and principal on his loan from the Company.

    In 1997 the Company  charged an  affiliate  $23,335 for charges  incurred in
connection with a potential property acquisition, and $93,642 for an advance and
related expenses against an indemnification provided by the affiliate.

    During the year 1997, the Company billed an affiliate a total of $18,814 and
received payments of $91,983 which included amounts billed in the prior year, in
connection  with  the  affiliate's  participation  in  drilling  and  production
activities in one of the Company's oil properties.

     In 1997, the Company  incurred  airplane  charter expenses in the amount of
$72,774  from  non-affiliated  airplane  leasing  services,  for  the  use of an
airplane owned by the Company's Chief Executive Officer

10.       Preferred Stock

    On  December  31,  1997,  the  Company  sold  10,000  shares  of Series A 6%
Convertible  Preferred Stock ("Preferred Stock") for $10 million.  The Preferred
Stock bears a cumulative  dividend of 6% per annum,  payable quarterly,  and, at
the option of the Company, can be paid either in cash or through the issuance of
shares of the Company's Common Stock. The Preferred Stock is senior to all other
classes  of  the  Company's  equity  securities.  The  conversion  price  of the
Preferred  Stock is based on the future  price of the  Company's  Common  Stock,
without  discount,  but will be no greater than $9.345 per share.  Conversion of
the  Preferred  Stock cannot  begin until May 1, 1998.  Three years from date of
issuance,  any remaining  Preferred  Stock will  automatically  convert into the
Company's Common Stock. The Preferred Stock is redeemable,  at the option of the
Company,  at  various  prices  commencing  at 115% of the issue  price  plus any
accrued, but unpaid,  dividends, and under certain circumstances,  at the option
of the Preferred  Stock holder.  Should the Company  choose to redeem the issue,
the  Preferred  Stock  holder will be entitled  to receive  200,000  warrants to
purchase  the  Company's  Common  Stock.  In  connection  with  the  sale of the
Preferred Stock, warrants to purchase 224,719 shares of Common Stock were issued
to the purchaser of the Preferred  Stock and warrants to purchase  44,944 shares
of  Common  Stock  were  issued as a fee for the  placement  of the  issue.  The
warrants are exercisable over a three year period at a price of $10.68. The fair
value of the warrants at December 31, 1997,  was estimated at $622,000 using the
Black-Scholes pricing model.

11.      Common Stock and Stock Options

    In January  1995,  the Company  awarded  24,000 shares of Common Stock to an
employee pursuant to the terms of an employment agreement. The cost of the stock
award,  based on the stock's fair market value at the award date, was charged to
stockholders' equity and was amortized against earnings over the contract term.

    In July 1995,  the Company  canceled its  Incentive and  Nonqualified  Stock
Option Plans. No options were granted under either plan prior to cancellation.

    During the year 1995, the Company  issued options to acquire  200,000 shares
of the Company's Common Stock to a consultant. The options had an exercise price
of $1.63 and were  exercisable  for a period of one year,  beginning  January 2,
1995.  Options to acquire  116,666 shares of Common Stock were exercised  during
the year ended December 31, 1995. In July 1995, the consulting  arrangement  was
terminated and the balance of the options was canceled.  The Company also issued
options to acquire  200,000 shares of the Company's  Common Stock to an employee
under the terms of an employment agreement.

    In  April  1996  and  June  1996,  the  Company's  Board  of  Directors  and
shareholders,  respectively,  approved the Company's 1996 Incentive  Equity Plan
("Plan").  The purpose of the Plan is to enable the Company to provide officers,
other key employees and consultants with appropriate  incentives and rewards for
superior  performance.  Subject to certain  adjustments,  the maximum  aggregate
number of shares of the  Company's  Common Stock that may be issued  pursuant to
the Plan,  and the  maximum  number of shares  of Common  Stock  granted  to any
individual in any calendar year, shall not in the aggregate exceed 1,000,000 and
200,000, respectively.

    During the year 1996, the Company  issued options to acquire  100,000 shares
of the Company's Common Stock to a consultant. The options had an exercise price
of $4.00 and were exercisable over a period of 180 days, beginning May 21, 1996.
The options were fully  exercised  during the year 1996. The Company also issued
options to acquire  20,000 shares of the  Company's  Common Stock to an employee
under the terms of an employment agreement.

    On May 30, 1997, the Company  issued options to acquire  470,000 and 125,000
shares of Common Stock to certain employees and a consultant,  respectively,  in
accordance  with the  provisions of the 1996 Incentive  Equity Plan.  Options to
acquire 15,000 shares of Common Stock were subsequently  cancelled.  The options
have an  exercise  price  equal to the market  value at date of grant and become
exercisable over various periods ranging from two to five years from the date of
grant. No options were exercised  during the period ended December 31, 1997. The
Company recognized deferred  compensation expense of $909,000 resulting from the
grant to the consultant.  Of this amount,  $106,000 was reported as compensation
expense  during the year  ending  December  31,  1997.  The  balance of deferred
compensation  expense will be amortized over the remaining vesting period of the
option.

    In May 1997,  the Company's  stockholders  approved the Company's 1997 Stock
Option Plan for Non-Employee  Directors (the "Directors  Plan"),  which provided
that each  non-employee  director  shall be granted,  as of the date such person
first  becomes  a  director  and  automatically  on the  first  day of each year
thereafter for so long as he continues to serve as a non-employee  director,  an
option to acquire  3,000  shares of the  Company's  Common  Stock at fair market
value at the date of grant. For as long as the director  continues to serve, the
option  shall  vest  over  five  years at the rate of 20% per year on the  first
anniversary of the date of grant. Subject to shareholder approval,  the Board of
Directors  increased the number of shares of the Company's  Common Stock subject
to  option  from  3,000 to  15,000  vesting  20% per year.  Subject  to  certain
adjustments,  a maximum  of  250,000  options  to  purchase  shares  (or  shares
transferred  upon  exercise of options  received) may be  outstanding  under the
Directors Plan. At December 31, 1997, a total of 45,000 options had been granted
under the Directors Plan.

    As of December 31,  1997,  the Company had  outstanding  options for 548,000
shares of Common Stock to certain employees of the Company. These options, which
are not covered by the Incentive Equity Plan, become exercisable  ratably over a
period of five years from the date of issue.  The exercise price of the options,
which  ranges from $1.25 to $4.38,  is the fair market value of the Common Stock
at the date of grant. There is no contractual  expiration date for exercise of a
portion of these options. Options to acquire 154,000 shares of Common Stock were
exercised  in 1997,  and options to acquire  40,000  shares of Common Stock were
cancelled  in 1997.  Options  to  acquire  344,000  shares of Common  Stock were
exercisable at December 31, 1997.

     Information regarding the shares under option and weighted average exercise
price for the years ended December 31, 1995, 1996 and 1997 is as follows:
<TABLE>
<CAPTION>

                                                      1995                         1996                         1997
                                           ----------------------------  -------------------------- ------------------------------
                                           ----------------------------  -------------------------- ------------------------------
    <S>                                   <C>            <C>            <C>           <C>          <C>              <C>

                                                            Wt. Avg.                    Wt. Avg.                       Wt. Avg.
                                              Shares         Ex. Pr.       Shares        Ex. Pr.       Shares          Ex. Pr.
    Beginning of year                           890,000          $1.42       740,000         $1.40       742,000            $1.49
    Granted                                     400,000          $1.56       120,000         $4.06       640,000           $15.50
    Exercised                                 (116,666)          $1.63     (118,000)         $3.58     (154,000)            $1.47
    Canceled                                  (433,334)          $1.52        -             -           (55,000)            $5.31
                                           -------------                 ------------               -------------
                                           =============                 ============               =============
    End Of Year                                 740,000          $1.40       742,000         $1.49     1,173,000            $8.95
                                           =============                 ============               =============
    Options exercisable
      at end of year                            176,000          $1.34       306,000         $1.37       344,000            $1.38
                                           =============   ============  ============  ============ =============    =============
                                           =============   ============  ============  ============ =============    =============
    Weighted average fair value of
    options granted during the year              $0.29                        $1.17                       $6.99
                                                 ------                       ------                      -----
</TABLE>

    The  fair  value  of each  option  granted  during  1995,  1996  and 1997 is
estimated on the date of grant using the Black-Scholes option-pricing model with
the following  assumptions:  (a) risk-free  interest  rates ranging from 4.9% to
7.9%, (b) expected  volatility  ranging from 43.2% to 58.4%, (c) average time to
exercise ranging from six months to five years, and (d) expected  dividend yield
of 0.0%.

The following table summarizes  information  about stock options  outstanding at
December 31, 1997:
<TABLE>
<CAPTION>


                                          Options Outstanding                                    Options Exercisable
                                   ---------------------------------------------------   ------------------------------------
                                   ---------------------------------------------------   ------------------------------------
               <S>                <C>                 <C>              <C>              <C>                 <C>  

                                        Number            Average         Weighted            Number            Weighted
                  Range of          Outstanding at       Remaining         Average        Exercisable at         Average
               Exercise prices       December 31,       Contractual       Exercise         December 31,      Exercise Price
                                         1997               Life            Price              1997
               ----------------    -----------------   ---------------  --------------   -----------------   ----------------
               ----------------    -----------------   ---------------  --------------   -----------------   ----------------
                $1.25 - $1.38           308,000             (1)         $        1.29        240,000         $    1.29
                                                                                                         

                    $1.50               220,000             (2)         $        1.50        100,000         $    1.50
                                                                                                              

                    $4.38               20,000           not stated     $        4.38          4,000         $    4.38
                                                                                                              

                   $15.50               625,000          9.4 years      $        15.50           -           $      -
                                                                                                               
                                   -----------------                                     -----------------
                                   =================                                     =================

               $1.25 - $15.50         1,173,000                                              344,000
                                   =================                                     =================
                                   =================                                     =================
<FN>

(1) No  contractual  expiration  date for  163,000  options;  balance of 145,000
options, to the extent they are vested, expire one year following termination of
option holder's employment.

(2) No contractual  expiration date for 180,000 options;  remaining  contractual
life for 40,000 options is ten months.
</FN>
</TABLE>

    The Company  accounts for stock based  compensation  to employees  under the
rules of Accounting  Principles Board Opinion No 25. The  compensation  cost for
options  granted in 1995,  1996 and 1997 was  $30,800,  $30,136,  and  $482,793,
respectively.  If the  compensation  cost for the Company's  1995, 1996 and 1997
grants to  employees  had been  determined  consistent  with SFAS No.  123,  the
Company's  net income and net earnings per common share  (basic) for 1995,  1996
and 1997 would approximate the proforma amounts set forth below:
<TABLE>


                                      1995                           1996                              1997
                                 -----------------------------  --------------------------------  -------------------------------
                                 -----------------------------  --------------------------------  -------------------------------
              <S>                  <C>             <C>            <C>             <C>              <C>             <C>

                                   As Reported     Proforma       As Reported      Proforma        As Reported      Proforma

              Net income            $546,532       $522,785       $3,764,716      $3,745,218        $2,397,447     $2,094,736

              Net earnings per
                common share
                 (basic)              $0.07         $0.06            $0.43           $0.43            $0.23           $0.20

</TABLE>

    On May 30, 1997, the Company's Board of Directors authorized,  on a deferred
basis,  the  issuance  of  200,000  shares  of  Common  Stock  to the  Company's
President,  the  issuance  of such  shares  being  contingent  upon the  officer
remaining in the employ of the Company for a period of two years  succeeding the
expiration of his existing  employment  contract at December 31, 1999, with such
shares  to be issued  in two  equal  installments  at the end of each of the two
succeeding years.

    Additionally,  the Board of  Directors  authorized  the  issuance of 100,000
shares of performance shares to the Company's President,  issuable at the end of
calendar year 1998 provided that certain  operating  results are reported by the
Company at the end of that year.



<PAGE>



12.      Earnings Per Share
<TABLE>
<CAPTION>

    (In thousands, except per share data)
                                              1995                           1996                               1997
                                  ----------------------------- -------------------------------- -----------------------------------
                                  ----------------------------- ------------------------------- ------------------------------------
    <S>                            <C>      <C>     <C>          <C>       <C>       <C>         <C>        <C>         <C>

                                   Income   Shares  Per share    Income    Shares    Per share   Income     Shares      Per share
    Income available to
       common stockholders
       - basic EPS                 $   547   8,327    $   0.07   $  3,765     8,804   $  0.43    $  2,397     10,650       $   0.23
                                                                                          
    Effect of dilutive
    securities:
      Contingently issuable                    330                              371                              350
    shares
      Convertible Debentures             9      41                    559     2,650                   203      1,001
                                  --------- -------             --------------------            ---------- ----------
                                  --------- -------             --------------------            ---------- ----------

    Income available to
      common stockholders
      and assumed conversions
        - diluted EPS              $  556    8,699    $   0.06   $    4,324   11,825   $  0.37    $ 2,600      12,001      $   0.22
                                                                                        
                                  ========= ======= =========== ==================== ========== ========== ========== ==============
                                  ========= ======= =========== ==================== ========== ========== ========== ==============

</TABLE>

13.      Quarterly Financial Data (unaudited)

         The following is a tabulation of unaudited  quarterly operating results
for 1996 and 1997:
<TABLE>
            <S>                     <C>              <C>           <C>          <C>            <C>   

                                                                      Net         Basic Net      Diluted Net
                                    Total            Gross          Income      Income (Loss)   Income (Loss)
                                    Revenues         Profit          (Loss)        Per Share       Per Share
                                    --------         ------         -------      ------------    ------------
            1996
            ----

                               
            First Quarter        $  7,387,290     $  2,506,692     $   755,488            0.09           $0.08
                                                                                                          
            Second Quarter
                                    8,002,828        2,717,416         734,375            0.09            0.08
            Third Quarter
                                    7,762,922        2,530,891         730,869            0.08            0.07
            Fourth Quarter
                                   10,049,304        3,970,582       1,543,984            0.17            0.14
                                --------------   --------------  --------------
                                ==============   ==============  ==============
                                 $ 33,202,344     $ 11,725,581    $  3,764,716
                                ==============   ==============  ==============
            1997
            ----
                          
            First Quarter         $ 9,563,474     $  3,912,379    $  1,441,582            0.14          $0.12
                                                                                                          
            Second Quarter
                                    8,271,953        1,945,168         507,300            0.05           0.05
            Third Quarter
                                    8,942,773        2,424,537         598,618            0.06           0.05
            Fourth Quarter
                                    9,217,562        2,200,062       (150,053)          (0.01)          (0.01)
                                --------------   --------------  --------------
                                ==============   ==============  ==============
                                   35,995,762       10,482,146       2,397,447
                                ==============   ==============  ==============
</TABLE>

 14.     Retirement Plan

    The Company sponsors a defined contribution retirement savings plan ("401(k)
Plan") to assist all eligible  U.S.  employees in providing  for  retirement  or
other  future  financial  needs.  The  Company   currently   provides   matching
contributions equal to 50% of each employee's contribution, subject to a maximum
of 4% of employee earnings. The Company's  contributions to the 401(k) Plan were
$25,745, $44,014 and $41,762 in 1995, 1996 and 1997, respectively.

15.      Commitments and Contingencies

    The Company is a defendant in various legal proceedings,  which arise in the
normal course of business.  Based on discussions with legal counsel,  management
does not  believe  that the  ultimate  resolution  of such  actions  will have a
significant effect on the Company's financial statements or operations.

    Leases

     The Company  leases  office  space,  vehicles  and office  equipment  under
non-cancelable  operating leases expiring in the years 1998 through 2002. Future
minimum lease payments under all leases are as follows:
<TABLE>
<CAPTION>


                                           Year Ending December 31,
                                         <S>                 <C>  

                                         1998                      $308,660
                                         1999                       233,521
                                         2000                        86,503
                                         2001                        35,697
                                         2002                        13,105
                                                              ==============
                                                                   $677,486
                                                              ==============
</TABLE>

    Rent expense amounted to $129,470, $246,013 and $248,596 for the years ended
December 31, 1995, 1996 and 1997, respectively.

    Concentration of Credit Risk and Major Customers

    The Company invests its cash primarily in deposits with major banks. Certain
deposits may, at times, be in excess of federally insured limits ($2,461,583 and
$3,951,106 at December 31, 1996 and December 31, 1997,  respectively,  according
to bank  records).  The Company  has not  incurred  losses  related to such cash
balances.

    The Company's accounts  receivable result from its activities in the oil and
gas industry.  Concentrations  of credit risk with respect to trade  receivables
are limited due to the large number of joint  interest  partners  comprising the
Company's customer base.  Ongoing credit evaluations of the financial  condition
of joint  interest  partners are  performed  and  generally,  no  collateral  is
required.  The Company  maintains  reserves for potential credit losses and such
losses  have  not  exceeded  management's  expectations.  Included  in  accounts
receivable  at  December  31, 1996 and 1997 are the  following  amounts due from
unaffiliated parties (each accounting for 10% or more of accounts receivable):
<TABLE>
<CAPTION>


                                                                 1996                 1997
                                                                 ----                 ----
                                <S>                   <C>                     <C>   


                                Customer A            $       2,566,700       $     1,482,600
                                                         ====================    ===============

                                Customer B            $       1,267,100       $      931,965
                                                         ====================    ===============

                                Customer C            $        899,600        $      745,567
                                                         ====================    ===============


</TABLE>

<PAGE>



    Sales to major unaffiliated  customers (customers  accounting for 10 percent
or  more of  gross  revenue),  all  representing  purchasers  of oil and gas and
related  transportation  tariffs  and the  applicable  geographic  area for each
customer,  for each of the years ended  December 31, 1995,  1996 and 1997 are as
follows:
<TABLE>
             <S>              <C>                    <C>                <C>                <C> 



             Geographic Area                                 1995               1996               1997
                                                             ----               ----               ----

             Customer A       Colombia               $     4,505,000    $    13,594,000    $    10,769,000
                                                        ===============    ==============     ==============

             Customer B       United States          $     2,926,000    $     4,117,000    $    7,738,280
                                                        ===============    ==============     ==============

             Customer C       United States          $     2,150,000    $        -         $        -
                                                        ===============    ==============     ==============
</TABLE>



All sales to the  geographic  area of Colombia are to the  government  owned oil
company.


    Contingencies

    The Company is subject to extensive Federal,  state, and local environmental
laws and regulations. These requirements,  which change frequently, regulate the
discharge of materials into the environment.  The Company believes that it is in
compliance with existing laws and regulations.

    Environmental Contingencies

    Pursuant to the purchase and sale agreement of an asphalt  refinery in Santa
Maria,  California,  the sellers agreed to perform certain remediation and other
environmental activities on portions of the refinery property through June 1999.
Because the purchase and sale agreement contemplates that the Company might also
incur remediation  obligations with respect to the refinery, the Company engaged
an independent consultant to perform an environmental  compliance survey for the
refinery.  The survey did not disclose required  remediation in areas other than
those where the seller is responsible for remediation,  but did disclose that it
was possible  that all of the required  remediation  may not be completed in the
five-year period. The Company,  however,  believes that all required remediation
will be  completed  by the  seller  within the five year  period.  Environmental
compliance  surveys such as those the Company has had  performed  are limited in
their  scope  and  should  not  be  expected  to  disclose   all   environmental
contamination as may exist.

    In accordance with the Articles of Association  for the Cocorna  Concession,
the Concession  expired in February 1997 and the property  interest  reverted to
Ecopetrol.  The property is presently  under  operation by Ecopetrol.  Under the
terms of the  acquisition of the  Concession,  the Company and the operator were
required  to  perform  various  environmental  remedial  operations,  which  the
operator advises have been substantially,  if not wholly, completed. The Company
and the operator are awaiting an inspection of the Concession  area by Colombian
officials  to  determine  whether  the  government  concurs  in  the  operator's
conclusions.  Based  upon the  advice  of the  operator,  the  Company  does not
anticipate any significant future expenditures associated with the environmental
requirements for the Cocorna Concession.



<PAGE>



    In 1993, the Company acquired a producing  mineral interest from a major oil
company  ("Seller").  At the time of  acquisition,  the Company's  investigation
revealed  that the Seller had suffered a discharge of diluent (a light oil based
fluid which is often mixed with heavier grade  crudes).  The purchase  agreement
required  the  Seller to  remediate  the area of the  diluent  spill.  After the
Company assumed operation of the property,  the Company became aware of the fact
that diluent was seeping into a drainage area, which traverses the property. The
Company took action to eliminate the fluvial  contamination  and requested  that
the Seller bears the cost of remediation. The Seller has taken the position that
its obligation is limited to the specified contaminated area and that the source
of the  contamination  is not  within  the area that the  Seller  has  agreed to
remediate.  The Company has  commenced an  investigation  into the source of the
contamination  to ascertain  whether it is physically part of the area which the
Seller  agreed to  remediate  or is a separate  spill  area.  Investigation  and
discussions  with the Seller are  ongoing.  Should the  Company be  required  to
remediate  the area itself,  the cost to the Company could be  significant.  The
Company has spent approximately $240,000 to date in remediation activities,  and
present  estimates are that the cost of complete  remediation  could approach $1
million.  Since the investigation is not complete,  an accurate estimate of cost
cannot be made.

    In 1995,  the Company agreed to acquire,  for less than $50,000,  an oil and
gas interest on which a number of oil wells had been drilled by the seller. None
of the wells were in  production  at the time of  acquisition.  The  acquisition
agreement  required that the Company  assume the obligation to abandon any wells
that the Company did not return to production,  irrespective  of whether certain
consents of third parties necessary to transfer the property to the Company were
obtained. The Company has been unable to secure all of the requisite consents to
transfer the property but  nevertheless  may have the  obligation to abandon the
wells. The leases have expired and the Company is presently  considering whether
to  attempt  to  secure  new  leases.  A  preliminary  estimate  of the  cost of
abandoning the wells and restoring the well sites is approximately $800,000. The
Company is  currently  unable to assess  its  exposure  to third  parties if the
Company elects to plug such wells without first obtaining necessary consent.

    The  Company,  as is  customary  in the  industry,  is  required to plug and
abandon wells and remediate  facility sites on its properties  after  production
operations  are completed.  The cost of such  operation will be significant  and
will occur, from time to time, as properties are abandoned.

    There can be no  assurance  that  material  costs for  remediation  or other
environmental  compliance will not be incurred in the future.  The incurrence of
such environmental  compliance costs could be materially adverse to the Company.
No  assurance  can be given that the costs of  closure  of any of the  Company's
other oil and gas  properties  would not have a material  adverse  effect on the
Company.




<PAGE>




16. Business Segments

The Company  considers  that its  operations  are  principally  in one  industry
segment that of acquisition,  exploration, development and production of oil and
gas reserves.  A summary of the Company's  operations by geographic area for the
years ended December 31, 1995, 1996 and 1997 is as follows:

<TABLE>
<S>                                       <C>              <C>                   <C>                <C>                <C>  

(Dollars in thousands)                      United                                                   Corporate &
                                            States             Canada             Colombia              Other               Total
Year ended December 31, 1995
   Total revenues                           $    11,538     $       1,577          $      4,505      $   74            $    17,694
                                                                                        
                                                                                                                  
   Production costs                               7,431               901                 2,229           -                 10,561
                                                                                                                           
  Other operating expenses                          398               243                    51           -                    692
   Depreciation, depletion and
      amortization                                1,735               156                   823         113                  2,827
   Income tax expense (benefit)                     849               147                   645      (1,191)                   450
                                       -----------------   ---------------    ------------------
   Results of operations from oil
      and gas producing activities                1,125               130                   757       
                                       =================   ===============    ==================
   Interest and other expenses (net)                                                                  2,617                   2,617
                                                                                                  ===================  =============
   Net income (loss)                                                                                $(1,465)            $       547
                                                                                                                             
                                                                                                  ===================  =============
   
   Identifiable assets at                        
      December 31, 1995                          19,525             3,963                13,514        2,749                  39,751
                                       =================   ===============    ==================  ===================  =============
Year ended December 31, 1996
                                        
   Total revenues                        $       15,907     $       3,105     $          13,594    $     596                  33,202
                                                                                                                 
   Production costs                               8,160             1,172                 5,272           -                   14,604
                                                                                                                           
  Other operating expenses                          759               536                   213           -                    1,508
                                                                                                          
   Depreciation, depletion and
      Amortization                                2,565               353                 2,275          334                   5,527
   Income tax expense (benefit)                   1,561                 -                 2,917       (1,520)                  2,958
                                                                        
                                       -----------------   ---------------    ------------------
   Results of operations from oil
      and gas producing activities                2,862             1,044                 2,917
                                       =================   ===============    ==================
   Interest and other expenses (net)                                                                   4,840                   4,840
                                                                                                  ===================  =============
   Net income (loss)                                                                                  (3,058)                  3,765
                                                                                                  ===================  =============
   Identifiable assets at
      December 31, 1996                  $      28,730       $     5,346        $       12,473     $  2,568             $     49,117
                                       =================   ===============    ==================  ===================  =============
Year ended December 31, 1997
   Total revenues                        $      21,359       $     2,582        $       10,769     $  1,286             $     35,996
   Production costs                             10,461             1,080                 5,066           -                    16,607
                                                                                                          -
  Other operating expenses                        4,112              472                   246          295                    5,125
   Depreciation, depletion and
      amortization                                4,541              543                 1,797          384                    7,265
   
   Income tax expense (benefit)                     752              158                 1,495         (529)                   1,876
                                       -----------------   ---------------    ------------------
   Results of operations from oil
      and gas producing activities          $     1,493          $   329        $        2,165
                                                                      
                                       =================   ===============    ==================
   Interest and other expenses (net)                                                                   2,726                   2,726
                                                                                                  ===================  =============
   Net income (loss)                                                                                $ (1,590)           $      2,397
                                                                                                  ===================  =============
   Identifiable assets at
      December 31, 1997                     $    46,886     $      7,460        $       11,047      $ 12,263             $    77,656
                                       =================   ===============    ==================  ===================  =============

</TABLE>


<PAGE>



17.      Subsequent Events (unaudited)

    On March 18, 1998,  the Company  entered into a preliminary  agreement  with
Omimex Resources,  Inc., a privately held Fort Worth,  Texas oil and gas company
("Omimex"),   which  operates  a  substantial  portion  of  Company's  producing
properties, to enter into a business combination  ("Agreement").  At the date of
this report, all of the details of the business  combination have not been fully
negotiated. However, the principle features of the combination would be that all
of the assets of the Company, save its California operations,  would be combined
with the assets of Omimex,  with the Company  being the  surviving  corporation.
Since  entering  into the  Agreement,  Omimex has indicated an interest that the
Company include its Indonesian operations in the proposed combination,  and this
inclusion is under negotiations.  The economic terms of the transaction would be
to issue common shares to the shareholders of Omimex on a basis proportionate to
the respective  net asset values of the two  companies,  determined by replacing
the account  for  properties  on the  respective  balance  sheets by the present
worth,  calculated  at a ten  percent  discount,  of the proved  reserves of the
apposite  company and  adjusting  that number by other  assets and  liabilities.
Credit would also be given for oil and gas properties deemed to have exploration
or  development  potential.  Should  definitive  agreements  be obtained and the
combination consummated,  it is expected that the Company will issue a number of
shares to the holders of Omimex  stock such that such holders will own in excess
of fifty but less than sixty  percent of the  outstanding  stock of the Company.
Management  of Omimex would  become  management  of the Company,  which would be
headquartered in Fort Worth, Texas. The Company's California operations would be
held by Saba Petroleum,  Inc., an existing subsidiary, the shares of which would
be distributed  proportionately to the Company's shareholders  immediately prior
to the consummation of the business combination.  Structuring of the transaction
is in the preliminary stage and far from fully  negotiated.  Consummation of the
transaction would require shareholder approval,  various governmental  approvals
and  agreement  on  various  matters  which are yet  unresolved.  Closing of the
transaction is expected to take approximately three months.

Approximately  $8.8 million in principal amount of bank debt matured for payment
on April 30, 1998 (see Note 8, Long Term Debt). The Company and its bank were in
discussions  to  restructure  the terms of the loan  agreement  and  extend  the
maturities  of the  short-term  loans  to a time  which  would  accommodate  the
proposed  business  combination with Omimex provided that a $2.0 million payment
was made on April 30, 1998 and a definitive  agreement with Omimex was executed.
The  definitive  agreement  with  Omimex has not as yet been  concluded  and the
Company was unable to make the $2.0 million payment. Therefore, no extension was
secured and the $8.8 million of principal  indebtedness remains due and payable.
The  Company  is  continuing  its  discussions  with the bank in an  attempt  to
restructure the indebtedness and is continuing its negotiations with Omimex with
a definitive agreement to be executed by May 15, 1998. The bank has not declared
the loan in default by giving notice to the Company as required  pursuant to the
terms of the loan agreement.




<PAGE>


                                                   
                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
   SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)

Estimated Proved Reserves

Estimates of the Company's proved developed and undeveloped oil and gas reserves
for its  working  and  royalty  interest  wells  were  prepared  by  independent
engineers.  The  estimates  are  based  upon  engineering  principles  generally
accepted  in the  petroleum  industry  and take into  account the effect of past
performance and existing economic  conditions.  Reserve estimates vary from year
to year because they are based upon judgmental  factors involved in interpreting
and  analyzing  production  performance,  geological  and  engineering  data and
changes in prices, operating costs and other economic, regulatory, and operating
conditions.  Changes  in such  factors  can  have a  significant  impact  on the
estimated  future  recoverable  reserves  and  estimated  future net  revenue by
changing the economic lives of the  properties.  Proved  undeveloped oil and gas
reserves  include  only those  reserves  which are  expected to be  recovered on
undrilled acreage from new wells which are reasonably certain of production when
drilled,  or from presently  existing wells which could require relatively major
expenditures  to effect  recompletion.  Presented  below is a summary  of proved
reserves of the Company's oil and gas properties:
<TABLE>
<S>                                         <C>                    <C>                <C>                  <C>    

                                                    United
                                                    States            Canada (1)            Colombia               Total
                                                    ------            ----------            --------               -----
Year ended December 31, 1995
Oil (Barrels)
Proved reserves:
      Beginning of year                                6,671,341            464,390            -                      7,135,731
                                                                                        
      Acquisition, exploration and
          Development of minerals in
          place                                        1,295,876            289,113             5,473,310            7,058,299
                                                                            
      Revisions of previous estimates                  (691,553)            264,497            -                      (427,056)
                                                                                        
      Production                                       (710,271)           (85,800)              (430,808)          (1,226,879)

                                                                                              
      Sales of minerals in place                         (2,798)            (6,000)            -                        (8,798)
                                              ===================   ================  ===================== ====================
      End of year                                      6,562,595           926,200               5,042,502           12,531,297
                                                                            
                                              ===================   ================  ===================== ====================

Proved developed reserves, end of year                 5,385,856           750,500               4,731,369           10,867,725
                                                                            
                                              ===================   ================  ===================== ====================

Gas (Thousands of cubic feet) Proved reserves:
      Beginning of year                                7,225,973          2,565,800                  -                9,791,773
                                                                                               
      Acquisition, exploration and
          Development of minerals in
          place                                        1,333,669            464,028            -                      1,797,697
                                                                            
      Revisions of previous estimates                  1,519,718          7,832,888            -                      9,352,606
                                                                                               
      Production                                       (938,577)          (398,616)            -                    (1,337,193)
                                                                                               
      Sales of minerals in place                        (37,734)           (88,100)            -                      (125,834)
                                                                                               
                                              ===================   ================  ===================== ====================
      End of year                                      9,103,049         10,376,000            -                      19,479,049
                                                                                                         
                                              ===================   ================  ===================== ====================

Proved developed reserves, end of year                 8,190,986          2,051,000            -                      10,241,986
                                                                                               
                                              ==================================================================================
                                              ==================================================================================

<FN>

(1) See reference (1) on page F-33
</FN>
</TABLE>


<PAGE>

<TABLE>
<S>                                          <C>                   <C>               <C>                  <C> 




Year ended December 31, 1996
Oil (Barrels)
Proved reserves:
    Beginning of year                                  6,562,595            926,200           5,042,502              12,531,297
    Acquisition, exploration and
     development of minerals in place                  4,501,828            103,837                                   4,605,665
                                                                                               -
    Revisions of previous estimates                    5,950,525             24,771           5,595,772              11,571,068
    Production                                         (803,070)           (134,008)         (1,031,207)             (1,968,285)
    Sales of minerals in place                          (60,820)                                                       (60,820)
                                                                           -                   -
                                              ===================   ================  ===================== ====================
    End of year                                       16,151,058            920,800              9,607,067           26,678,925
                                              ===================   ================  ===================== ====================

Proved developed reserves, end of year                 7,993,854            710,000              4,692,140           13,395,994
                                              ===================   ================  ===================== ====================

Gas (Thousands of cubic feet) Proved reserves:
    Beginning of year                                  9,103,049         10,376,000                                  19,479,049
                                                                                               -
    Acquisition, exploration and
       development of minerals in
       place                                           4,186,184            924,033                                   5,110,217
                                                                                               -
    Revisions of previous estimates                    1,046,326             48,213                                   1,094,539
                                                                                               -
    Production                                       (1,089,576)          (561,042)                                 (1,650,618)
                                                                                               -
    Sales of minerals in place                         (132,018)          (236,204)                                   (368,222)
                                                                                               -
                                              ===================   ================  ===================== ====================
    End of year                                       13,113,965         10,551,000                                  23,664,965
                                                                                               -
                                              ===================   ================  ===================== ====================

Proved developed reserves, end of year                11,520,707          2,654,000                                  14,174,707
                                                                                               -
                                              ===================   ================  ===================== ====================
</TABLE>
<TABLE>

<S>                                          <C>                   <C>               <C>                   <C>    

Year ended December 31, 1997
Oil (Barrels)
Proved reserves:
    Beginning of year                                 16,151,058            920,800              9,607,067           26,678,925
    Acquisition, exploration and
     development of minerals in place                  4,200,193              9,640              1,600,225            5,810,058
                                                                         
    Revisions of previous estimates                  (6,139,246)            (24,055)             2,247,541          (3,915,760)
    Production                                       (1,120,645)            (99,685)              (886,651)          (2,106,981)
    Sales of minerals in place                       (2,541,157)               -                     -               (2,541,157)
                                                                                              
                                              ===================   ================  ===================== ====================
    End of year                                       10,550,203            806,700             12,568,182           23,925,085
                                              ===================   ================  ===================== ====================

Proved developed reserves, end of year                 8,048,356            603,600              7,964,016           16,615,972
                                              ===================   ================  ===================== ====================
<FN>

(1) See reference (1) on page F-33
</FN>
</TABLE>
<TABLE>

<CAPTION>


Year ended  December 31, 1997  (continued)  Gas (Thousands of cubic feet) Proved
reserves:
    <S>                                      <C>                  <C>                <C>                    <C>   

    Beginning of year                                 13,113,965         10,551,000                                  23,664,965
                                                                                               -
    Acquisition, exploration and
       development of minerals in place              13,337,886          1,190,546                                   14,528,432
                                                                                               -
    Revisions of previous estimates                 (4,477,286)            (23,832)                                  (4,501,118)
                                                                                               -
    Production                                      (1,673,914)          (733,714)                                   (2,407,628)
                                                                                               -
    Sales of minerals in place                                                                                            9,805
                                                           9,805                  -            -
                                              ===================   ================  ===================== ====================
    End of year                                       20,310,456         10,984,000                                  31,294,456
                                                                                               -
                                              ===================   ================  ===================== ====================

Proved developed reserves, end of year                13,988,220          3,412,000                                  17,400,220
                                                                                               -
                                              ===================   ================  ===================== ====================

<FN>

(1) The proved reserve  information on December 31, 1995, 1996 and 1997 includes
the following  proved reserve  amounts  attributable  to the  approximately  26%
minority  interest  resulting  from the CRPL business  combination  with BLRC in
October 1995. See Note 2 of Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<TABLE>
<S>                                                                   <C>                  <C>                    <C>  

                                                                         1995                 1996                 1997
                                                                         ----                 ----                 ----
Oil (Bbls)                                                                                         236,911              208,417
                                                                            237,237
Gas (Mcf)                                                                 2,657,709              2,714,646            2,837,793
Barrels of Oil Equivalent (BOE)                                                                    689,352              681,382
                                                                            680,189
Standardized measure of discounted future
net cash flows                                                         $  1,893,643          $   2,840,628          $ 2,351,565

</TABLE>


<PAGE>



     Standardized  Measure  of  Discounted  Future  Net Cash  Flows and  Changes
     Therein Relating to Proved Oil and Gas Reserve

          The following information at December 31, 1995, 1996 and 1997 has been
          prepared  in  accordance   with  Statement  of  Financial   Accounting
          Standards  No.  69,  which  requires  the   standardized   measure  of
          discounted  future net cash flows to be based on sales  prices,  costs
          and statutory  income tax rates in effect at the time the  projections
          are made and a 10 percent  per year  discount  rate.  The  projections
          should not be viewed as  estimates of future cash flows nor should the
          "standardized measure" be interpreted as representing current value to
          the Company (dollars in thousands).
<TABLE>
<CAPTION>


                                                                                   December 31, 1995
          <S>                                            <C>              <C>                 <C>              <C>  

                                                             United
                                                             States          Canada (1)          Colombia            Total
                                                             ------          ----------          --------            -----

          Future cash inflows                                $  100,559      $      25,411       $    52,335        $   178,305
          Future production costs                              (56,871)            (8,979)          (30,193)           (96,043)
          Future development costs                              (3,997)            (3,064)           (1,675)            (8,736)
          Future income tax expenses                           (10,872)            (3,204)           (5,623)           (19,699)
                                                         ---------------  -----------------   ---------------   ----------------
                                                         ---------------  -----------------   ---------------   ----------------
          Future net cash flows                                  28,819             10,164            14,844             53,827
          10 percent annual discount for
              estimated timing of cash flows                    (9,585)            (2,771)           (2,406)           (14,762)
                                                         ---------------  -----------------   ---------------   ----------------
                                                         ---------------  -----------------   ---------------   ----------------
          Standardized measure of discounted
              future net cash flows                         $    19,234     $        7,393       $    12,438       $     39,065
                                                         ===============  =================   ===============   ================
                                                                                   December 31, 1996
          Future cash inflows                                $  324,206      $      39,985        $  157,552        $   521,743
          Future production costs                             (143,964)           (13,247)          (63,458)          (220,669)
          Future development costs                             (24,432)              (587)          (22,153)           (47,172)
          Future income tax expenses                           (36,539)            (9,529)          (22,172)           (68,240)
                                                         ---------------  -----------------   ---------------   ----------------
                                                         ---------------  -----------------   ---------------   ----------------
          Future net cash flows                                 119,271             16,622            49,769            185,662
          10 percent annual discount for
              estimated timing of cash flows                   (45,942)            (5,581)          (17,650)           (69,173)
                                                         ---------------  -----------------   ---------------   ----------------
                                                         ---------------  -----------------   ---------------   ----------------
          Standardized measure of discounted
              future net cash flows                         $    73,329      $      11,041       $    32,119        $   116,489
                                                         ===============  =================   ===============   ================
                                                                                   December 31, 1997
          Future cash inflows                                $  184,240      $      30,826        $  167,418        $   382,484
          Future production costs                              (87,803)           (11,639)          (71,327)          (170,769)
          Future development costs                             (18,263)                                                (28,136)
                                                                                   (1,604)           (8,269)
          Future income tax expenses                           (15,773)                             (36,022)           (56,102)
                                                                                   (4,307)
                                                         ---------------  -----------------   ---------------   ----------------
                                                         ---------------  -----------------   ---------------   ----------------
          Future net cash flows                                  62,401             13,276            51,800            127,477
          10 percent annual discount for
              estimated timing of cash flows                   (16,572)                             (16,878)           (37,624)
                                                                                   (4,174)
                                                         ---------------  -----------------   ---------------   ----------------
                                                         ---------------  -----------------   ---------------   ----------------
          Standardized measure of discounted
              future net cash flows                         $    45,829     $        9,102       $    34,922       $     89,853
                                                         ===============  =================   ===============   ================
                                                         ===============  =================   ===============   ================
<FN>

          (1) See reference (1) on page F-33
</FN>
</TABLE>


<PAGE>



       The following are the  principal  sources of changes in the  standardized
       measure of  discounted  future net cash flows during 1995,  1996 and 1997
       (dollars in thousands).
<TABLE>
<CAPTION>


                                                                                                 1995
       <S>                                                      <C>                <C>             <C>               <C>   
                                                                    United
                                                                    States           Canada (1)       Colombia             Total
                                                                    ------           ----------       --------             -----
       Balance at beginning of year                                 $   18,779       $      2,348     $   -             $     21,127
       ----------------------------
                                                                                                               
       Acquisitions, discoveries and extensions                          6,561              2,123          17,848             26,532
       Sales and transfers of oil and gas
          produced, net of production costs                            (3,873)              (670)         (1,837)            (6,380)
       Changes in estimated future development costs                     2,329            (2,716)         -                    (387)
       Net changes in prices, net of production costs                  (1,682)              1,614         -                     (68)
       Sales of reserves in place                                         (11)              (115)         -                    (126)
       Development costs incurred during the period                        126           -                -                      126
       Changes in production rates and other                           (3,358)            (2,757)         -                  (6,115)
       Revisions of previous quantity estimates                        (1,452)              7,313         -                    5,861
       Accretion of discount                                             2,367                332         -                    2,699
       Net change in income taxes                                        (552)               (79)         (3,573)            (4,204)
                                                                 --------------    ---------------  --------------    --------------
                                                                 ==============    ===============  ==============    ==============
       Balance at end of year                                       $   19,234       $      7,393     $    12,438       $     39,065
                                                                 ==============    ===============  ==============    ==============
                                                                 ==============    ===============  ==============    ==============


                                                                                                 1996
                                                                    United
                                                                    States           Canada (1)       Colombia             Total
                                                                    ------           ----------       --------             -----
       Balance at beginning of year                                 $   19,234       $      7,393     $    12,438       $     39,065
       ----------------------------
       Acquisitions, discoveries and extensions                         43,988              1,604         -                   45,592
       Sales and transfers of oil and gas
          produced, net of production costs                            (7,590)            (1,845)         (7,605)           (17,040)
       Changes in estimated future development costs                  (15,038)              2,430        (16,233)           (28,841)
       Net changes in prices, net of production costs                   14,951              5,680          20,390             41,021
       Sales of reserves in place                                        (667)               (77)         -                    (744)
       Development costs incurred during the period                        330                120         -                      450
       Changes in production rates and other                                16              (490)         (2,236)            (2,710)
       Revisions of previous quantity estimates                         32,023                436          32,781             65,240
       Accretion of discount                                             2,467                748           1,601              4,816
       Net change in income taxes                                     (16,385)            (4,958)         (9,017)           (30,360)
                                                                 --------------    ---------------  --------------    --------------
                                                                 ==============    ===============  ==============    ==============
       Balance at end of year                                       $   73,329        $    11,041     $    32,119        $   116,489
                                                                 ==============    ===============  ==============    ==============
                                                                 ==============    ===============  ==============    ==============
<FN>

       (1) See reference (1) on page F-33
</FN>







                                                                                                 1997
                                                                    United
                                                                    States           Canada (1)       Colombia             Total
                                                                    ------           ----------       --------             -----
       Balance at beginning of year                                 $   73,329        $    11,041     $    32,119        $   116,489
       ----------------------------
       Acquisitions, discoveries and extensions                         31,593                                                40,687
                                                                                              726           8,368
       Sales and transfers of oil and gas
          produced, net of production costs                           (10,497)            (1,254)         (5,611)           (17,362)
       Changes in estimated future development costs                                      (1,108)                             18,043
                                                                         9,920                              9,231
       Net changes in prices, net of production costs                 (51,463)            (4,739)        (15,151)           (71,353)
       Sales of reserves in place                                      (4,314)                                               (4,314)
                                                                                                -               -
       Development costs incurred during the period
                                                                         1,601                 70           (719)                952
       Changes in production rates and other                           (9,298)                                               (8,149)
                                                                                            (927)           2,076
       Revisions of previous quantity estimates                       (20,764)                                              (11,129)
                                                                                            (126)           9,761
       Accretion of discount                                                                                                  15,526
                                                                         9,515              1,540           4,471
       Net change in income taxes                                       16,207                            (9,622)             10,464
                                                                                            3,879
                                                                 --------------    ---------------  --------------    --------------
                                                                 ==============    ===============  ==============    ==============
       Balance at end of year                                       $   45,829       $      9,102     $    34,923       $     89,854
                                                                 ==============    ===============  ==============    ==============
                                                                 ==============    ===============  ==============    ==============
<FN>

       (1) See reference (1) on page F-33
</FN>
</TABLE>


<PAGE>




                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors
Saba Petroleum Company

     Our  report on the  consolidated  financial  statements  of Saba  Petroleum
Company and subsidiaries,  which includes an explanatory paragraph regarding the
Company's  ability to  continue as a going  concern,  is included on page F-2 of
this Form S-1/A.  In connection with our audits of such  consolidated  financial
statements,  we have also audited the related  consolidated  financial statement
schedule listed in the index on page F-1 of this Form S-1/A.

    In our opinion,  the consolidated  financial  statement schedule referred to
above, when considered in relation to the basic financial  statements taken as a
whole, presents fairly, in all material respects, the information required to be
included  therein.  This  information  should  be read in  conjunction  with the
explanatory paragraph of our report referred to above.



COOPERS & LYBRAND L.L.P.


Los Angeles, California
April 15, 1998

<TABLE>
<CAPTION>



                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                  Years ended December 31, 1995, 1996 and 1997
                             (dollars in thousands)




                                                                                  Additions
                                                                       ---------------------------------
                                                                       ---------------------------------
<S>                                                    <C>                <C>           <C>             <C>             <C>   

                                                       Balance at         Charged       Charged         Deductions       Balance at
                                                        beginning            to         to other           from           close of
                                                        of period          income       accounts         reserves          period
1995
Amounts deducted from applicable assets:
     Accounts receivable                                         62            12           (17)             -               57
                                                                                                                                  
     Deferred income taxes
                                                                  -           155            -               -              155
     Other non current assets                                                                                         
                                                                 
     Reserves included in other non current liabilities:         85            18             17            78               42

     Restoration and reclamation                                 64            26             -             -                90
                                                                 

1996
Amounts deducted from applicable assets:
     Accounts receivable                                    $    57          $ 12         $   -         $    4           $   65
                                                                                                 
     Deferred income taxes                                      155           897             -              -            1,052
                                                                
     Other non current assets                                    42            12             -             19               35
                                                     
                                                                 
     Reserves included in other non current liabilities:
     Restoration and reclamation                                 90            28             -             30               88    
                                                                 

1997
Amounts deducted from applicable assets:
     Accounts receivable                                     $   65        $   12        $    -         $    8            $  69  
                                                                 
     Deferred income taxes                                    1,052           818             -              -            1,870
                                                                                  
     Other non current assets                                    35            -              -              -               35
                                                                 
     Reserves included in other non current liabilities:

                                                                 

</TABLE>


<PAGE>







No  dealer,  salesperson  or  other  person  has  been  authorized  to give  any
information or to make any representation in connection with this Offering other
than those contained in this Prospectus and, if given or made, such  information
or  representations  must not be relied  upon as having been  authorized  by the
Company or any Underwriter. This Prospectus does not constitute an offer to sell
or a solicitation  of any offer to buy any of the  securities  offered hereby in
any  jurisdiction  to any person to whom it is unlawful to make such an offer in
such  jurisdiction.  Neither the delivery of this  Prospectus  nor any sale made
hereunder  shall,  under any  circumstances,  create  any  implication  that the
information  contained  herein is correct as of any time  subsequent to the date
hereof or that there has been no change in the affairs of the Company since such
date.

TABLE OF CONTENTS

                                                Page

Prospectus Summary............................
Cautionary Statement Regarding Forward
  Looking Statements..........................
Risk Factors..................................
The Company...................................
Use of Proceeds...............................
Capitalization................................
Price Range of Common Stock and
  Dividend Policy.............................
Selected Financial Data.......................
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations...............................
Business......................................
Management....................................
Principal Stockholders........................
Description of Capital Stock..................
Shares Eligible for Future Sale...............
Underwriting..................................
Certain Legal Matters.........................
Incorporation by Reference....................
Experts.......................................
Available Information.........................
Index to Financial Statements.................   F-1
Report of Netherland, Sewell & Associates.....   A-1
Report of Sproule Associates Limited..........   B-1
Glossary .........C-1

                                2,165,898 Shares

                               [graphic omitted]

                             SABA PETROLEUM COMPANY

                                  Common Stock

                                   PROSPECTUS
                                   May 13, 1998








                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

    Estimated  expenses in connection with the issuance and  distribution of the
Common Stock other than  underwriting  discounts and  commissions,  all of which
will be borne by the Company.
<TABLE>
                 <S>                                                                   <C>


                 ---------------------------------------------------------------------- ----------------

                 Commission registration fee..................................                   $4,328
                 ---------------------------------------------------------------------- ----------------
                 ---------------------------------------------------------------------- ----------------

                 NASD filing fee..............................................
                 ---------------------------------------------------------------------- ----------------
                 ---------------------------------------------------------------------- ----------------

                 American Stock Exchange listing fee..........................                   17,500
                 ---------------------------------------------------------------------- ----------------
                 ---------------------------------------------------------------------- ----------------

                 Blue Sky fees and expenses...................................
                 ---------------------------------------------------------------------- ----------------
                 ---------------------------------------------------------------------- ----------------

                 Printing and engraving expenses..............................                   15,000
                 ---------------------------------------------------------------------- ----------------
                 ---------------------------------------------------------------------- ----------------

                 Legal fees and expenses......................................                   70,000
                 ---------------------------------------------------------------------- ----------------
                 ---------------------------------------------------------------------- ----------------

                 Accounting fees and expenses.................................                    5,000
                 ---------------------------------------------------------------------- ----------------
                 ---------------------------------------------------------------------- ----------------

                 Transfer agent and registrar fees............................                   40,000
                 ---------------------------------------------------------------------- ----------------
                 ---------------------------------------------------------------------- ----------------

                 Other........................................................                    3,000
                 ---------------------------------------------------------------------- ----------------
                 ---------------------------------------------------------------------- ----------------

                      TOTAL...................................................          $       154,828
                 ---------------------------------------------------------------------- ----------------
</TABLE>

Item 14. Indemnification of Directors and Officers.
================================================================================

    Section 145 of the  Delaware  GCL permits a  corporation  to  indemnify  its
directors and officers against expenses (including attorney's fees),  judgments,
fines and amounts paid in settlements  actually and reasonably  incurred by them
in connection with any action,  suit or proceeding brought by third parties,  if
such directors or officers  acted in good faith and in a manner they  reasonably
believed to be in or not opposed to the best interests of the  corporation  and,
with  respect to any  criminal  action or  proceeding,  had no reason to believe
their conduct was unlawful. In a derivative action, i.e., one by or in the right
of the corporation,  indemnification  may be made only for expenses actually and
reasonably  incurred by directors and officers in connection with the defense or
settlement  of an action or suit,  and only with respect to a matter as to which
they shall have acted in good faith and in a manner they reasonably  believed to
be in or not opposed to the best  interests of the  corporation,  except that no
indemnification  shall be made if such person shall have been adjudged liable to
the  corporation,  unless  and only to the  extent  that the  court in which the
action or suit was brought shall determine upon  application  that the defendant
officers or directors  are  reasonably  entitled to indemnity  for such expenses
despite such  adjudication  of liability.  The Company's  Bylaws provide that it
shall  indemnify its  directors,  officers,  employees and agents to the fullest
extent permitted by the Delaware GCL.

    In addition, the Company's Certificate of Incorporation provides that to the
fullest  extent  permitted by the Delaware  GCL, a director of the Company shall
not be liable to the Company or its stockholders for monetary damages for breach
of fiduciary duty as a director. Under the Delaware GCL, liability of a director
may not be limited (i) for any breach of the  director's  duty of loyalty to the
Company or its  stockholders,  (ii) for acts or  omissions  not in good faith or
that involve  intentional  misconduct  or a knowing  violation of law,  (iii) in
respect  of  certain  unlawful   dividend   payments  or  stock  redemptions  or
repurchases,  and (iv) for any  transaction  from which the director  derives an
improper  personal  benefit.  The  effect  of this  provision  in the  Company's
Certificate of  Incorporation  is to eliminate the rights of the Company and its
stockholders (through  stockholders'  derivative suits on behalf of the Company)
to recover  monetary damages against a director for breach of the fiduciary duty
of care as a director  (including  breaches  resulting from negligent or grossly
negligent  behavior),  except in the situation  described in clauses (i) through
(iv) above.  The provision does not limit or eliminate the rights of the Company
or any  stockholders  to  seek  non-monetary  relief  such as an  injunction  or
rescission in the event of a breach of a director's duty of care.

    Pursuant  to  Section  145  of  the  Delaware  GCL,  the  Company  maintains
directors' and officers' liability insurance coverage.

Item 15. Recent Sales of Unregistered Securities.

    On September  15, 1994,  the Company  issued 44,440  unregistered  shares of
Common Stock to Magnum Petroleum,  Inc. in exchange for interests in oil and gas
properties  valued at  approximately  $66,660.  The Common Stock was exempt from
registration  pursuant to Regulation D of the Securities Act and Section 4(2) of
the   Securities   Act.  On  December  30,  1994,  the  Company  issued  300,000
unregistered  shares  to  Capco in  connection  with  the  acquisition  of Capco
Resource Properties Ltd. The Common Stock was exempt from registration  pursuant
to Section 4(2) of the Securities Act.

    In January 1995,  the Company  issued 24,000  unregistered  shares of Common
Stock,  pursuant to a consulting  agreement with Burt Cormany.  The Common Stock
was exempt from registration  pursuant to Section 4(2) of Regulation D under the
Securities Act.

    On  December  31,  1997,  the  Company  issued  10,000  shares  of  Series A
Convertible Preferred Stock (the "Series A Preferred Stock") in exchange for $10
million.  The Series A  Preferred  Stock bears a  cumulative  dividend of 6% per
annum and is convertible at the option of the holder into shares of Common Stock
at a price equal to the lower of $9.345 or the average closing bid price for any
three  consecutive  trading  days  during the 30 trading  day period  ending one
trading day prior to the date the conversion  notice is sent to the Company.  In
general,  conversion  of the Series A  Preferred  Stock can occur after 120 days
from its issuance, in monthly increments of 20% of the amount issued. The Series
A Preferred  Stock may be converted  into a maximum of  2,165,898  shares of the
Common  Stock  (subject to increase  in the event of certain  dilutive  events),
until either shareholder or regulatory  approvalis  obtained,  which the Company
may be obligated to seek. The issuance was exempt from  registration  under Rule
506 of Regulation D of the Securities Act.

    The Series A Preferred  Stock is  redeemable  by the Company at any time and
must be redeemed upon the occurrence of certain  events.  The Company may redeem
the Series A Preferred Stock at 115% of its stated value plus accrued  dividends
and the issuance of a five year warrant to purchase 200,000 shares of the Common
Stock at 105% of the average closing bid price for the five consecutive  trading
days  preceding  the date  fixed for  redemption.  However,  the  holder has the
ability to convert all or any of the Series A Preferred Stock into Common Stock.
The Series A  Preferred  Stock is senior to all other  classes of the  Company's
equity  securities and is accorded  preferential  status with regard to dividend
and  liquidation  rights.  The conversion of the Series A Preferred  Stock could
have a dilutive  effect on the Company's  Common  Stock.  The Series A Preferred
Stock  generally  carries no voting rights other than with respect to the future
issuance of preferred stock.

Item 16. Exhibits.


              3(i).1  Amended and Restated  Certificate of  Incorporation of the
                      Company   (filed   as   Exhibit   4.1  to  the   Company's
                      Registration  Statement on Form S-8, dated August 21, 1997
                      (File No.
                      001-13880) and incorporated herein by reference)

           3(i).1(a)  Certificate of  Designations,  Preferences,  and Rights of
                      Series A Convertible  Preferred  Stock dated  December 31,
                      1997  (filed  as  Exhibit   3(i).1(a)  to  the   Company's
                      Registration Statement on Form S-1, dated January 27, 1998
                      (File No. 333-45023) and incorporated herein by reference)

             3(ii).1  ByLaws  of  the  Company  (filed  as  Exhibit  4.2  to the
                      Company's Registration Statement on Form S-8, dated August
                      21, 1997 (File No.  333-34035) and incorporated  herein by
                      reference)


                 4.1  Form of Indenture  (including form of Debenture) (filed as
                      Exhibit 4.1 to the  Company's  Registration  Statement  on
                      Form SB-2 (File No. 33-94678) and  incorporated  herein by
                      reference)


                 5.1 Opinion of Gibson, Dunn & Crutcher LLP regarding legality**


                10.1  Form  of  Indemnification   Agreement  entered  into  with
                      officers and  directors  of the Company  (filed as Exhibit
                      10.1 to the Company's  Registration Statement on Form SB-2
                      (File No. 33-94678) and incorporated herein by reference)


                10.2  Employment   Agreement  with  Ilyas  Chaudhary  (filed  as
                      Exhibit 10.3 to the  Company's  Registration  Statement on
                      Form SB-2 (File No. 33-94678) and  incorporated  herein by
                      reference)


                10.3  Employment  Agreement  with  Walton  C.  Vance  (filed  as
                      Exhibit  10.31  to the  Company's  annual  report  on Form
                      10-KSB  for the year  ended  December  31,  1996 (File No.
                      001-13880) and incorporated herein by reference)


                10.4  First Amendment,  Letter Agreement with Bradley T. Katzung
                      (filed as Exhibit 10.33 to the Company's  annual report on
                      Form 10-KSB for the year ended December 31, 1996 (File No.
                      001-13880) and incorporated herein by reference)


                10.5  Second  Amendment to Employment  Agreement with Bradley T.
                      Katzung  (Filed as Exhibit  10.5 to the  Company's  annual
                      report on Form 10-K for the year ended  December  31, 1997
                      (File No. 001-13880) and incorporated herein by reference)

                10.6  Employment  Agreement  with Burt Cormany (filed as Exhibit
                      10.1 to the Company's  quarterly report on Form 10-QSB for
                      the quarter ending March 31, 1997 (File No.
                      001-13880) and incorporated herein by reference)


                10.7  Employment  Agreement with Alex  Cathcart,  dated March 1,
                      1997,  (filed as Exhibit 10.38 to the Company's  Quarterly
                      Report Form 10-Q for the quarter ended June 30, 1997 (file
                      No.001-13880) and incorporated herein by reference)


                10.8  Retainer  Agreement  with Rodney C. Hill,  A  Professional
                      Corporation,  dated March 16, 1997 (filed as Exhibit 10.39
                      to the  Company's  Quarterly  Report  Form  10-Q  for  the
                      quarter  ended  June  30,  1997(File  No.  001-13880)  and
                      incorporated herein by reference)


                10.9  Amendment  to Retainer  Agreement  with Rodney C. Hill,  A
                      Professional  Corporation  dated  March 13, 1998 (Filed as
                      Exhibit 10.9 to the  Company's  annual report on Form 10-K
                      for the year ended December 31, 1997 (File No.  001-13880)
                      and incorporated herein by reference)


               10.10  Saba Petroleum  Company 1996 Equity  Incentive Plan (filed
                      as Exhibit 4.4 to the Company's  Registration Statement on
                      Form S-8,  dated August 21, 1997 (File No.  333-34035) and
                      incorporated herein by reference)

               10.11  Saba Petroleum Company 1997 Stock Option Plan for Non
                      Employee  Directors (filed as Exhibit 4.5 to the Company's
                      Registration  Statement on Form S-8, dated August 21, 1997
                      (File No. 333-34035) and incorporated herein by reference)

               10.12  First  Amended and  Restated  Loan  Agreement  between the
                      Company and Bank One,  Texas,  N.A. (filed as Exhibit 10.1
                      to the Company's  quarterly  report on Form 10-QSB for the
                      quarter ended September 30, 1996 (File No.  001-13880) and
                      incorporated herein by reference)


               10.13  Amendment  Number One to First  Amended and Restated  Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10.20 to the Company's  annual report on
                      Form 10-KSB for the year ended December 31, 1996 (File No.
                      1-12322) and incorporated herein by reference)


               10.14  Amendment  Number Two to First  Amended and Restated  Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10.1 to the Company's  quarterly  report
                      on Form 10-Q for the  quarter  ended  September  30,  1997
                      (File No. 001-13880) and incorporated herein by reference)


               10.15  Amendment  Number Three to First Amended and Restated Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10.2 to the Company's  quarterly  report
                      on Form 10-Q for the  quarter  ended  September  30,  1997
                      (File No. 001-13880) and incorporated herein by reference)


               10.16  Amendment  Number Four to First  Amended and Restated Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10 to the  Company's  Current  Report on
                      Form 8-K filed September 24, 1997 (File No. 001-13880) and
                      incorporated herein by reference)


               10.17  Corrections  relating to Second Amendment dated August 28,
                      1997, and Fourth  Amendment dated September 9, 1997 to the
                      First  Amended and  Restated  Loan  Agreement  between the
                      Company and Bank One,  Texas,  N.A. (filed as Exhibit 10.4
                      to the  Company's  quarterly  report  on Form 10-Q for the
                      quarter ended September 30, 1997 (File No.  001-13880) and
                      incorporated herein by reference)


               10.18  Amendment  Number Five to First  Amended and Restated Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10.4 to the Company's  Current Report on
                      Form 8-K filed January 15, 1998 (File No.  001-13880)  and
                      incorporated herein by reference)


               10.19  Consent Letter to Preferred Stock Transaction by Bank One,
                      Texas, N.A. dated December 31, 1997 (filed as Exhibit 10.2
                      to the Company's  Current Report on Form 8-K filed January
                      15, 1998 (File No.  001-13880) and incorporated  herein by
                      reference)


               10.20  Amendment of the First Amended and Restated Loan Agreement
                      between  the  Company  and   Bank One,  Texas,  N.A.,  
                      dated December 31, 1997 (filed as Exhibit 10.3 to Saba's 
                      ReportForm 8-K filed January 15, 1998 (File No. 001-13880)
                      and incorporated herein by reference)


               10.21  Amendment  Number Seven to First Amended and Restated Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (Filed as Exhibit 10.21 to the Company's  annual report on
                      Form 10-K for the year ended  December  31, 1997 (File No.
                      001-13880) and incorporated herein by reference)


               10.22  Stock  Purchase  Agreement  (filed  as an  exhibit  to the
                      Company's  Current  Report on Form 8-K dated  January  10,
                      1995  (File  No.  1-12322)  and  incorporated   herein  by
                      reference)


               10.23  Processing  Agreement between Santa Maria Refining Company
                      and Petro Source  Refining  Corporation  (filed as Exhibit
                      10.6 to the Company's  Registration Statement on Form SB-2
                      (File No. 33-94678) and incorporated herein by reference)


               10.24  Agreement   among  Saba  Petroleum   Company,   Omimex  de
                      Colombia, Ltd. and Texas Petroleum Company to acquire Teca
                      and Nare fields  (filed as Exhibit  10.7 to the  Company's
                      Registration  Statement  on Form SB-2 (File No.  33-94678)
                      and incorporated herein by reference)


               10.25  Agreement   among  Saba  Petroleum   Company,   Omimex  de
                      Colombia,  Ltd.  and Texas  Petroleum  Company  to acquire
                      Cocorna  Field  (filed as  Exhibit  10.8 to the  Company's
                      Registration  Statement  on Form SB-2 (File No.  33-94678)
                      and incorporated herein by reference)


               10.26  Agreement  among Saba Petroleum  Company and Cabot Oil and
                      Gas  Corporation  to acquire  Cabot  Properties  (filed as
                      Exhibit 10.9 to the  Company's  Registration  Statement on
                      Form SB-2 (File No. 33-94678) and  incorporated  herein by
                      reference)


               10.27  Agreement  among Saba Petroleum  Company,  Beaver Lake 
                      Resources  Corporation and Capco Resource  Properties  
                      Ltd.  (filed  as  Exhibit  10.10  to the  Company's  
                      Registration Statement on Form SB-2 (File No. 33-94678) 
                      and incorporated herein by reference)


               10.28  Amendment  to  Agreement  among  the  Company,  Omimex  de
                      Colombia,  Ltd. and Texas Petroleum Company to acquire the
                      Teca  and  Nare  fields  (filed  as  Exhibit  2.2  to  the
                      Company's  Current Report on Form 8-K dated  September 14,
                      1995  (File  No.  1-12322)  and  incorporated   herein  by
                      reference)


               10.29  Promissory Notes of the Company (filed as Exhibit 10.13 to
                      the  Company's  Registration  Statement on Form SB-2 (File
                      No. 33-94678) and incorporated herein by reference)


               10.30  CRI Stock Purchase Termination Agreement (filed as Exhibit
                      10.14 to the Company's Registration Statement on Form SB-2
                      (File No. 33-94678) and incorporated herein by reference)


               10.31  Form of Common Stock  Conversion  Agreement  between Capco
                      and the Company  (filed as Exhibit  10.15 to the Company's
                      Registration  Statement  on Form SB-2 (File No.  33-94678)
                      and incorporated herein by reference).


               10.32  Form of Agreement  regarding exercise of preemptive rights
                      between  Capco and the Company  (filed as Exhibit 10.16 to
                      the  Company's  Registration  Statement on Form SB-2 (File
                      No. 33-94678) and incorporated herein by reference)


               10.33  Letter Agreement, as amended,  between Omimex de Colombia,
                      Ltd.  and the  Company  (filed  as  Exhibit  10.17  to the
                      Company's Registration Statement on Form SB-2 (File No.
                      33-94678) and incorporated herein by reference)


               10.34  Promissory Note of Mr. Chaudhary (filed as Exhibit 10.2 to
                      the  Company's  quarterly  report on Form  10-QSB  for the
                      quarter  ended  June 30,  1996  (File No.  001-13880)  and
                      incorporated herein by reference)


               10.35  Form of Stock Option Agreements  between Mr. Chaudhary and
                      Messrs.  Hickey and Barker  (filed as Exhibit  10.3 to the
                      Company's  quarterly report on Form 10-QSB for the quarter
                      ended June 30, 1996 (File No.  001-13880) and incorporated
                      herein by reference)


               10.36  Form of Stock Option  Termination  Agreements  between the
                      Company and Messrs.  Hagler and Richards (filed as Exhibit
                      10.4 to the Company's  quarterly report on Form 10-QSB for
                      the quarter ended June 30, 1996 (File No.  001-13880)  and
                      incorporated by reference)

               10.37  Agreement Minutes  concerning  Colombia oil sales contract
                      between Omimex as operator  and Ecopetrol  (filed as 
                      Exhibit 10.21 to the Company's annual report on Form 
                      10-KSB for the year ended December 31, 1996 (File No.  
                      001-13880) and  incorporated  herein by reference)

               10.38  Operating  Agreement between Omimex and  Sabacol-Velasquez
                      property  (filed as Exhibit 10.22 to the Company's  annual
                      report on Form 10-KSB for the year ended December 31, 1996
                      (File No. 001-13880) and incorporated herein by reference)

               10.39  Operating Agreement between Omimex and Sabacol-Cocorna and
                      Nare  properties  (filed as Exhibit 10.23 to the Company's
                      annual  report on Form 10-KSB for the year ended  December
                      31, 1996 (File No.  001-13880) and incorporated  herein by
                      reference)

               10.40  Operating      Agreement      between      Omimex      and
                      Sabacol-Velasquez-Galan  Pipeline  (filed as Exhibit 10.24
                      to the Company's annual report on Form 10-KSB for the year
                      ended   December  31,  1996  (File  No.   001-13880)   and
                      incorporated herein by reference)

               10.41  Operating  Agreement  between  Omimex and  Sabacol-Cocorna
                      Concession   property  (filed  as  Exhibit  10.25  to  the
                      Company's  annual report on Form 10-KSB for the year ended
                      December 31, 1996 (File No.  001-13880)  and  incorporated
                      herein by reference)

               10.42  Life insurance  contract on life of Ilyas Chaudhary (filed
                      as Exhibit  10.26 to the  Company's  annual report on Form
                      10-KSB for the year ended December 31, 1996 (File No.
                      001-13880) and incorporated herein by reference)

               10.43  Life insurance  contract on life of Ilyas Chaudhary (filed
                      as Exhibit  10.27 to the  Company's  annual report on Form
                      10-KSB for the year ended December 31, 1996 (File No.
                      001-13880) and incorporated herein by reference)

               10.44  Agreement for Assignment of Leases between the Company and
                      Geo Petroleum,  Inc. (filed as an exhibit to the Company's
                      amended  annual report on Form 10-KSB/A for the year ended
                      December 31, 1996 (File No.  001-13880)  and  incorporated
                      herein by reference)

               10.45  Amendment to Agreement for  Assignment  of Leases  between
                      the  Company  and Geo  Petroleum,  Inc.  (Filed as Exhibit
                      10.45 to the Company's  annual report on Form 10-K for the
                      year ended  December  31,  1997 (File No.  001-13880)  and
                      incorporated herein by reference)


               10.46  Agreement  to Provide  Collateral  between  Capco and Saba
                      Petroleum Company (filed as Exhibit 10.29 to the Company's
                      annual  report on Form 10-KSB for the year ended  December
                      31, 1996 (File No.  001-13880) and incorporated  herein by
                      reference)

               10.47  Purchase and Sale Agreement between DuBose Ventures, Inc.,
                      Rockbridge  Oil  &  Gas,  Inc.,   Saba  Energy  of  Texas,
                      Incorporated  and Energy Asset  Management  Corporation to
                      acquire  properties  in  Jefferson  Parish,  LA  (filed as
                      Exhibit  10.30  to the  Company's  annual  report  on Form
                      10-KSB  for the year  ended  December  31,  1996 (File No.
                      001-13880) and incorporated herein by reference)

               10.48  Beaver Lake Resources  Corporation March 1997 Re-Financing
                      Agreement   (filed  as  Exhibit  10.3  to  the   Company's
                      quarterly  report on Form  10-QSB for the  quarter  ending
                      March 31,1997 (File No. 001-13880) and incorporated herein
                      by reference)


               10.49  Production Sharing Contract between Perusahaan 
                      Pertambangan Minyak Dan Gas Bumi Nagara (Pertamina) and 
                      Saba Jatiluhur Limited (filed as Exhibit 10.5 to the 
                      Company's quarterly  report  on  Form  10-Q  for the  
                      quarter  ended September 30, 1997 (File No.  001-13880)
                      and  incorporated herein by reference)


               10.50  Agreements among the Company, Amerada Hess Corporation and
                      Hamar  Associates II, LLC dated November 1, 1997 (Filed as
                      Exhibit 10.50 to the Company's annual report on Form
                      10-K for the year ended December 31, 1997 (File No. 
                      001-13880) and incorporated herein  by reference)


               10.51  Agreements  among the Company,  Chevron U.S.A.  Production
                      Company and Nahama  Natural Gas (Filed as Exhibit 10.51 to
                      the  Company's  annual  report  on Form  10-K for the year
                      ended December 31, 1997 (File No. 001-13880) and 
                      incorporated herein by reference)

               10.52  Exchange  Agreement  between the Company and Energy Asset
                      Management  Company,  L.L.C.dated  March 6, 1998 (Filed as
                      Exhibit  10.52 to the  Company's  annual  report on Form
                      10-K for the year ended December 31, 1997 (File No. 
                      001-13880) and incorporated  herein by reference)

                      Office Lease Agreement,  3201 Airpark Drive,  Santa Maria,
                      California   (filed  as  Exhibit  10.2  to  the  Company's
                      quarterly  report on Form  10-QSB for the  quarter  ending
                      March 31,
               10.53  1997 (File No. 001-13880) and incorporated herein by
                      reference)

               10.54  Office Lease Agreement,  17526 Von Karman Avenue,  Irvine,
                      California (Filed as Exhibit 10.54 to the Company's annual
                      report on Form 10-K for the year ended December 31, 1997
                      (File No. 001-13880) and incorporated herein by reference)

               10.55  Purchase  and Sale  Agreement  between the Company  and 
                      Statoil  Exploration  (US) Inc.dated August 19, 1997 
                      (filed as an exhibit to the Company's  Current Report on 
                      Form 8-K dated September 24, 1997 (File No. 001-13880) and
                      incorporated herein by reference)


               10.56  Securities  Purchase  Agreement  dated  December  31, 1997
                      (filed as  Exhibit  10.1 to Saba's    Report  Form 8-K 
                      filed January 15, 1998 (File No. 001-13880) and 
                      incorporated herein by reference)

               10.57  Registration  Rights  Agreement  dated as of December  31,
                      1997(filed   as  Exhibit   3(I).1(a)   to  the   Company's
                      Registration Statement on Form S-1, dated January 27, 1998
                      (File No. 333-45023) and incorporated herein by reference)

               10.58  Stock Purchase  Warrant  (Closing  Warrant) dated December
                      31,  1997(filed  as  Exhibit  3(I).1(a)  to the  Company's
                      Registration Statement on Form S-1, dated January 27, 1998
                      (File No. 333-45023) and incorporated herein by reference)

               10.59  Stock Purchase Warrant (Redemption Warrant) dated December
                      31,  1997(filed  as  Exhibit  3(I).1(a)  to the  Company's
                      Registration Statement on Form S-1, dated January 27, 1998
                      (File No. 333-45023) and incorporated herein by reference)

               10.60  Finder  Agreement  dated as of December 31, 1997 (Filed as
                      Exhibit 10.60 to the Company's  annual report on Form 10-K
                      for the year ended December 31, 1997 (File No.
                      001-13880) and incorporated herein by reference)

               10.61  Stock  Purchase  Warrant  (Finder  Warrant)  dated  as  of
                      December 31, 1997 (Filed as Exhibit 10.61 to the Company's
                      annual report on Form 10-K for the year ended December
                      31, 1997 (File No. 001-13880) and incorporated herein by 
                      reference)

               10.62  Preliminary  Agreement To Enter Into A Business 
                      Combination dated March 18, 1998 by and among the Company
                      and Omimex  Resources,  Inc.  (filed as Exhibit 10.1 to 
                      the Company's Current Report on Form 8-K dated March 30, 
                      1998 (File No.  001-13880) and  incorporated herein by 
                      reference)

               10.63  Press  Release  announcing  the  Proposed  Combination  
                      between  the Company and Omimex Resources,  Inc.  dated 
                      March 18, 1998 (filed as Exhibit 10.2 to the Company's  
                      Current Report on Form 8-K dated March 30, 1998 (File No.
                      001-13880) and  incorporated  herein  by reference)


               16.1   Letter from Jackson & Rhodes P.C. to the Company (filed as
                      an exhibit to the Company's Annual Report on Form 10-KSB 
                      for the year ended December 31, 1994 (File No. 1-12322)
                      and incorporated herein by reference)


                21.1  Subsidiaries  of the Company (filed as Exhibit 21.1 to the
                      Company's Registration Statement on Form S-1 dated January
                      21, 1998 and incorporated herein by reference)


                23.1  Consent of Coopers & Lybrand L.L.P. (Los Angeles, 
                      California)*


                23.2  Consent of Netherland, Sewell & Associates, Inc.*


                23.3  Consent of Sproule Associates Limited*


                23.4  Consent of Gibson, Dunn & Crutcher LLP (included in 
                      Exhibit 5.1)**

                24.1  Powers of attorney,  see p. II-8 (filed as Exhibit 24.1 to
                      the  Company's  Registration Statement  on Form S-1 dated 
                      January 27, 1998 (File No.  333-45023)  and  incorporated
                      herein by reference)

*   Filed herewith
** To be filed by amendment




Item 17. Undertakings.

    The undersigned registrant hereby undertakes that:

         (1) For  determining  any liability under the Securities Act, treat the
         information  omitted from the form of prospectus  filed as part of this
         Registration  Statement in reliance  upon Rule 430A and  contained in a
         form of prospectus  filed by the registrant  pursuant to Rule 424(b)(1)
         or (4) or 497(h) under the Securities Act as part of this  Registration
         Statement as of the time The Commission declared it effective.

         (2) For  determining any liability under the Securities Act, treat each
         post-effective  amendment  that  contains a form of prospectus as a new
         registration  statement for the securities  offered therein,  and that,
         the  offering of the  securities  at that time as the initial bona fide
         offering thereof of those securities.

    Insofar as indemnification  for liabilities arising under the Securities Act
may  be  permitted  for  directors,  officers  and  controlling  persons  of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Commission such  indemnification  is
against public policy as expressed in the Act and is, therefore,  unenforceable.
In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the  registrant of expenses  incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the registrant will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.

    The undersigned  registrant  hereby undertakes to supplement the prospectus,
after the expiration of the subscription period, to set forth the results of the
subscription offer, the transactions by the underwriters during the subscription
period,   the  amount  of  unsubscribed   securities  to  be  purchased  by  the
underwriters,  and the terms of any subsequent reoffering thereof. If any public
offering by the  underwriters  is to be made on terms  differing  from those set
forth on the cover page of the prospectus,  a  post-effective  amendment will be
filed to set forth the terms of such offering.

    The undersigned registrant hereby undertakes:

    (1) To file,  during any period in which  offers or sales are being made,  a
post-effective amendment to this registration statement:

         (i) To include  any  prospectus  required  by Section  10(a)(3)  of the
         Securities Act of 1933;  (ii) To reflect in the prospectus any facts or
         events arising after the effective date of the  registration  statement
         (or  the  most  recent   post-effective   amendment   thereof)   which,
         individually or in the aggregate, represent a fundamental change in the
         information set forth in the  registration  statement.  Notwithstanding
         the foregoing, any increase or decrease in volume of securities offered
         (if the total dollar value of securities  offered would not exceed that
         which was registered) and any deviation from the low or high and of the
         estimated  maximum  offering  range  may be  reflected  in the  form of
         prospectus filed with the Commission pursuant to Rule 424(b) if, in the
         aggregate,  the changes in volume and price  represent  no more than 20
         percent change in the maximum aggregate offering price set forth in the
         "Calculation of Registration  Fee" table in the effective  registration
         statement.  (iii) To include any material  information  with respect to
         the plan of distribution  not previously  disclosed in the registration
         statement  or  any  material   change  to  such   information   in  the
         registration statement;

    provided,  however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if
the  registration  statement  is on Form  S-3,  Form  S-8 or Form  F-3,  and the
information  required  to be  included in a  post-effective  amendment  by those
paragraphs  is  contained  in periodic  reports  filed with or  furnished to the
Commission by the  registrant  pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 that are  incorporated  by  reference  in the  registration
statement.

    (2) That, for the purpose of determining  any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

    (3) To remove from  registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

    (4) If the registrant is a foreign private issuer,  to file a post-effective
amendment  to the  registration  statement to include any  financial  statements
required by Rule 3-19 of this  chapter at the start of any  delayed  offering or
throughout a continuous offering. Financial statements and information otherwise
required by Section  10(a)(3) of the Act need not be furnished,  provided,  that
the  registrant  includes  in  the  prospectus,  by  means  of a  post-effective
amendment,  financial  statements required pursuant to this paragraph (a)(4) and
other  information  necessary  to  ensure  that  all  other  information  in the
prospectus  is at least as  current as the date of those  financial  statements.
Notwithstanding the foregoing,  with respect to registration  statements on Form
F-3,  a  post-effective  amendment  need  not  be  filed  to  include  financial
statements and information  required by Section 10(a)(3) of the Act or Rule 3-19
of this chapter if such financial  statements and  information  are contained in
periodic  reports filed with or furnished to the  Commission  by the  registrant
pursuant to Section 13 or Section 15(d) of the  Securities  Exchange Act of 1934
that are incorporated by reference in the Form F-3.





<PAGE>




                                                           POWER OF ATTORNEY

    Saba  Petroleum  Company,  a Delaware  corporation,  and each  person  whose
signature appears below, constitute and appoint Ilyas Chaudhary,  Rodney C. Hill
and Walton C. Vance, and each of them, with full power to act without the other,
such person's true and lawful attorneys-in-fact, with full power of substitution
and  resubstitution,  for him and in his name,  place and stead,  in any and all
capacities,  to sign this  Registration  Statement,  and any and all  amendments
thereto  (including  post-effective  amendments),  and to file  the  same,  with
exhibits and schedules  thereto,  and other  documents in connection  therewith,
with   the   Securities   and   Exchange   Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
each and every act and thing  necessary or desirable to be done in and about the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, thereby ratifying and confirming all that said attorneys-in-fact, or any
of them, or their or his substitute or substitutes,  may lawfully do or cause to
be done by virtue hereof.



<PAGE>






                                                              SIGNATURES

    In accordance  with the  requirements  of the  Securities  Act of 1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing  on Form S-1 and  authorized  this  Registration
Statement  to be signed on its  behalf by the  undersigned  in the City of Santa
Maria, State of California on May 12, 1998.

                             SABA PETROLEUM COMPANY


                             By: /s/ ILYAS CHAUDHARY
                                 Ilyas Chaudhary
                            Chairman of the Board and
                             Chief Executive Officer

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated.

<TABLE>
<S>                                                   <C>     <C>                        <C>   

- ----------------------------------------------------- ------- --------------------------- ------------------------

                     Signatures                                         Title                      Date


- ----------------------------------------------------- ------- --------------------------- ------------------------
                                                      ------- --------------------------- ------------------------
                /s/ ILYAS CHAUDHARY                           Chairman of the Board and      May 12, 1998
- ----------------------------------------------------          Chief Executive Officer
                  Ilyas Chaudhary                             (Principal Executive
                                                              Officer)

- ----------------------------------------------------- ------- --------------------------- ------------------------
- ----------------------------------------------------- ------- --------------------------- ------------------------
                /s/ WALTON C. VANCE                           Vice President, Chief          May 12, 1998
- ----------------------------------------------------          Financial Officer and
                  Walton C. Vance                             Secretary and Director
                                                              (Principal Financial and
                                                              Accounting Officer)

- ----------------------------------------------------- ------- --------------------------- ------------------------
- ----------------------------------------------------- ------- --------------------------- ------------------------
                /s/ ALEX S. CATHCART                          President, Chief               May 12, 1998
- ----------------------------------------------------          Operating Officer and
                  Alex S. Cathcart                            Director

                                                      ------- --------------------------- ------------------------
- ----------------------------------------------------- ------- --------------------------- ------------------------
               /s/ WILLIAM N. HAGLER                          Director                       May 12, 1998
- ----------------------------------------------------
                 William N. Hagler
                                                      ------- --------------------------- ------------------------
- ----------------------------------------------------- ------- --------------------------- ------------------------

                /s/ RONALD D. ORMAND                          Director                       May 12, 1998
- ----------------------------------------------------
                  Ronald D. Ormand
                                                      ------- --------------------------- ------------------------
- ----------------------------------------------------- ------- --------------------------- ------------------------

                 /s/ RODNEY C. HILL                           Director                       May 12, 1998
- ----------------------------------------------------
                   Rodney C. Hill
                                                      ------- --------------------------- ------------------------
- ----------------------------------------------------- ------- --------------------------- ------------------------

                 /s/ FAYSAL SOHAIL                            Director                       May 12, 1998
- ----------------------------------------------------
                   Faysal Sohail
- ----------------------------------------------------- ------- --------------------------- ------------------------
</TABLE>


<PAGE>



                                                        SABA PETROLEUM COMPANY

                                                             EXHIBIT INDEX


         3. Exhibits:

              3(i).1  Amended and Restated  Certificate of  Incorporation of the
                      Company   (filed   as   Exhibit   4.1  to  the   Company's
                      Registration  Statement on Form S-8, dated August 21, 1997
                      (File No.
                      001-13880) and incorporated herein by reference)

           3(i).1(a)  Certificate of  Designations,  Preferences,  and Rights of
                      Series A Convertible  Preferred  Stock dated  December 31,
                      1997  (filed  as  Exhibit   3(i).1(a)  to  the   Company's
                      Registration Statement on Form S-1, dated January 27, 1998
                      (File No. 333-45023) and incorporated herein by reference)

             3(ii).1  ByLaws  of  the  Company  (filed  as  Exhibit  4.2  to the
                      Company's Registration Statement on Form S-8, dated August
                      21, 1997 (File No.  333-34035) and incorporated  herein by
                      reference)


                 4.1  Form of Indenture  (including form of Debenture) (filed as
                      Exhibit 4.1 to the  Company's  Registration  Statement  on
                      Form SB-2 (File No. 33-94678) and  incorporated  herein by
                      reference)


                 5.1 Opinion of Gibson, Dunn & Crutcher LLP regarding legality**


                10.1  Form  of  Indemnification   Agreement  entered  into  with
                      officers and  directors  of the Company  (filed as Exhibit
                      10.1 to the Company's  Registration Statement on Form SB-2
                      (File No. 33-94678) and incorporated herein by reference)


                10.2  Employment   Agreement  with  Ilyas  Chaudhary  (filed  as
                      Exhibit 10.3 to the  Company's  Registration  Statement on
                      Form SB-2 (File No. 33-94678) and  incorporated  herein by
                      reference)


                10.3  Employment  Agreement  with  Walton  C.  Vance  (filed  as
                      Exhibit  10.31  to the  Company's  annual  report  on Form
                      10-KSB  for the year  ended  December  31,  1996 (File No.
                      001-13880) and incorporated herein by reference)


                10.4  First Amendment,  Letter Agreement with Bradley T. Katzung
                      (filed as Exhibit 10.33 to the Company's  annual report on
                      Form 10-KSB for the year ended December 31, 1996 (File No.
                      001-13880) and incorporated herein by reference)


                10.5  Second  Amendment to Employment  Agreement with Bradley T.
                      Katzung  (Filed as Exhibit  10.5 to the  Company's  annual
                      report on Form 10-K for the year ended  December  31, 1997
                      (File No. 001-13880) and incorporated herein by reference)

                10.6  Employment  Agreement  with Burt Cormany (filed as Exhibit
                      10.1 to the Company's  quarterly report on Form 10-QSB for
                      the quarter ending March 31, 1997 (File No.
                      001-13880) and incorporated herein by reference)


                10.7  Employment  Agreement with Alex  Cathcart,  dated March 1,
                      1997,  (filed as Exhibit 10.38 to the Company's  Quarterly
                      Report Form 10-Q for the quarter ended June 30, 1997 (file
                      No.001-13880) and incorporated herein by reference)


                10.8  Retainer  Agreement  with Rodney C. Hill,  A  Professional
                      Corporation,  dated March 16, 1997 (filed as Exhibit 10.39
                      to the  Company's  Quarterly  Report  Form  10-Q  for  the
                      quarter  ended  June  30,  1997(File  No.  001-13880)  and
                      incorporated herein by reference)


                10.9  Amendment  to Retainer  Agreement  with Rodney C. Hill,  A
                      Professional  Corporation  dated  March 13, 1998 (Filed as
                      Exhibit 10.9 to the  Company's  annual report on Form 10-K
                      for the year ended December 31, 1997 (File No.  001-13880)
                      and incorporated herein by reference)


               10.10  Saba Petroleum  Company 1996 Equity  Incentive Plan (filed
                      as Exhibit 4.4 to the Company's  Registration Statement on
                      Form S-8,  dated August 21, 1997 (File No.  333-34035) and
                      incorporated herein by reference)

               10.11  Saba Petroleum Company 1997 Stock Option Plan for Non
                      Employee  Directors (filed as Exhibit 4.5 to the Company's
                      Registration  Statement on Form S-8, dated August 21, 1997
                      (File No. 333-34035) and incorporated herein by reference)
       
               10.12  First  Amended and  Restated  Loan  Agreement  between the
                      Company and Bank One,  Texas,  N.A. (filed as Exhibit 10.1
                      to the Company's  quarterly  report on Form 10-QSB for the
                      quarter ended September 30, 1996 (File No.  001-13880) and
                      incorporated herein by reference)


               10.13  Amendment  Number One to First  Amended and Restated  Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10.20 to the Company's  annual report on
                      Form 10-KSB for the year ended December 31, 1996 (File No.
                      1-12322) and incorporated herein by reference)


               10.14  Amendment  Number Two to First  Amended and Restated  Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10.1 to the Company's  quarterly  report
                      on Form 10-Q for the  quarter  ended  September  30,  1997
                      (File No. 001-13880) and incorporated herein by reference)


               10.15  Amendment  Number Three to First Amended and Restated Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10.2 to the Company's  quarterly  report
                      on Form 10-Q for the  quarter  ended  September  30,  1997
                      (File No. 001-13880) and incorporated herein by reference)


               10.16  Amendment  Number Four to First  Amended and Restated Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10 to the  Company's  Current  Report on
                      Form 8-K filed September 24, 1997 (File No. 001-13880) and
                      incorporated herein by reference)


               10.17  Corrections  relating to Second Amendment dated August 28,
                      1997, and Fourth  Amendment dated September 9, 1997 to the
                      First  Amended and  Restated  Loan  Agreement  between the
                      Company and Bank One,  Texas,  N.A. (filed as Exhibit 10.4
                      to the  Company's  quarterly  report  on Form 10-Q for the
                      quarter ended September 30, 1997 (File No.  001-13880) and
                      incorporated herein by reference)


               10.18  Amendment  Number Five to First  Amended and Restated Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (filed as Exhibit 10.4 to the Company's  Current Report on
                      Form 8-K filed January 15, 1998 (File No.  001-13880)  and
                      incorporated herein by reference)


               10.19  Consent Letter to Preferred Stock Transaction by Bank One,
                      Texas, N.A. dated December 31, 1997 (filed as Exhibit 10.2
                      to the Company's  Current Report on Form 8-K filed January
                      15, 1998 (File No.  001-13880) and incorporated  herein by
                      reference)


               10.20  Amendment of the First Amended and Restated Loan Agreement
                      between  the  Company  and   Bank One,  Texas,  N.A.,  
                      dated December 31, 1997 (filed as Exhibit 10.3 to Saba's 
                      ReportForm 8-K filed January 15, 1998 (File No. 001-13880)
                      and incorporated herein by reference)       


               10.21  Amendment  Number Seven to First Amended and Restated Loan
                      Agreement  between the Company and Bank One,  Texas,  N.A.
                      (Filed as Exhibit 10.21 to the Company's  annual report on
                      Form 10-K for the year ended  December  31, 1997 (File No.
                      001-13880) and incorporated herein by reference)


               10.22  Stock  Purchase  Agreement  (filed  as an  exhibit  to the
                      Company's  Current  Report on Form 8-K dated  January  10,
                      1995  (File  No.  1-12322)  and  incorporated   herein  by
                      reference)


               10.23  Processing  Agreement between Santa Maria Refining Company
                      and Petro Source  Refining  Corporation  (filed as Exhibit
                      10.6 to the Company's  Registration Statement on Form SB-2
                      (File No. 33-94678) and incorporated herein by reference)


               10.24  Agreement   among  Saba  Petroleum   Company,   Omimex  de
                      Colombia, Ltd. and Texas Petroleum Company to acquire Teca
                      and Nare fields  (filed as Exhibit  10.7 to the  Company's
                      Registration  Statement  on Form SB-2 (File No.  33-94678)
                      and incorporated herein by reference)


               10.25  Agreement   among  Saba  Petroleum   Company,   Omimex  de
                      Colombia,  Ltd.  and Texas  Petroleum  Company  to acquire
                      Cocorna  Field  (filed as  Exhibit  10.8 to the  Company's
                      Registration  Statement  on Form SB-2 (File No.  33-94678)
                      and incorporated herein by reference)


               10.26  Agreement  among Saba Petroleum  Company and Cabot Oil and
                      Gas  Corporation  to acquire  Cabot  Properties  (filed as
                      Exhibit 10.9 to the  Company's  Registration  Statement on
                      Form SB-2 (File No. 33-94678) and  incorporated  herein by
                      reference)


               10.27  Agreement  among Saba Petroleum  Company,  Beaver Lake 
                      Resources  Corporation and Capco Resource  Properties  
                      Ltd.  (filed  as  Exhibit  10.10  to the  Company's  
                      Registration Statement on Form SB-2 (File No. 33-94678) 
                      and incorporated herein by reference)


               10.28  Amendment  to  Agreement  among  the  Company,  Omimex  de
                      Colombia,  Ltd. and Texas Petroleum Company to acquire the
                      Teca  and  Nare  fields  (filed  as  Exhibit  2.2  to  the
                      Company's  Current Report on Form 8-K dated  September 14,
                      1995  (File  No.  1-12322)  and  incorporated   herein  by
                      reference)


               10.29  Promissory Notes of the Company (filed as Exhibit 10.13 to
                      the  Company's  Registration  Statement on Form SB-2 (File
                      No. 33-94678) and incorporated herein by reference)


               10.30  CRI Stock Purchase Termination Agreement (filed as Exhibit
                      10.14 to the Company's Registration Statement on Form SB-2
                      (File No. 33-94678) and incorporated herein by reference)


               10.31  Form of Common Stock  Conversion  Agreement  between Capco
                      and the Company  (filed as Exhibit  10.15 to the Company's
                      Registration  Statement  on Form SB-2 (File No.  33-94678)
                      and incorporated herein by reference).


               10.32  Form of Agreement  regarding exercise of preemptive rights
                      between  Capco and the Company  (filed as Exhibit 10.16 to
                      the  Company's  Registration  Statement on Form SB-2 (File
                      No. 33-94678) and incorporated herein by reference)


               10.33  Letter Agreement, as amended,  between Omimex de Colombia,
                      Ltd.  and the  Company  (filed  as  Exhibit  10.17  to the
                      Company's Registration Statement on Form SB-2 (File No.
                      33-94678) and incorporated herein by reference)


               10.34  Promissory Note of Mr. Chaudhary (filed as Exhibit 10.2 to
                      the  Company's  quarterly  report on Form  10-QSB  for the
                      quarter  ended  June 30,  1996  (File No.  001-13880)  and
                      incorporated herein by reference)


               10.35  Form of Stock Option Agreements  between Mr. Chaudhary and
                      Messrs.  Hickey and Barker  (filed as Exhibit  10.3 to the
                      Company's  quarterly report on Form 10-QSB for the quarter
                      ended June 30, 1996 (File No.  001-13880) and incorporated
                      herein by reference)


               10.36  Form of Stock Option  Termination  Agreements  between the
                      Company and Messrs.  Hagler and Richards (filed as Exhibit
                      10.4 to the Company's  quarterly report on Form 10-QSB for
                      the quarter ended June 30, 1996 (File No.  001-13880)  and
                      incorporated by reference)

               10.37  Agreement Minutes  concerning  Colombia oil sales contract
                      between Omimex as operator  and Ecopetrol  (filed as 
                      Exhibit 10.21 to the Company's annual report on Form 
                      10-KSB for the year ended December 31, 1996 (File No.  
                      001-13880) and  incorporated  herein by reference)       

               10.38  Operating  Agreement between Omimex and  Sabacol-Velasquez
                      property  (filed as Exhibit 10.22 to the Company's  annual
                      report on Form 10-KSB for the year ended December 31, 1996
                      (File No. 001-13880) and incorporated herein by reference)

               10.39  Operating Agreement between Omimex and Sabacol-Cocorna and
                      Nare  properties  (filed as Exhibit 10.23 to the Company's
                      annual  report on Form 10-KSB for the year ended  December
                      31, 1996 (File No.  001-13880) and incorporated  herein by
                      reference)

               10.40  Operating      Agreement      between      Omimex      and
                      Sabacol-Velasquez-Galan  Pipeline  (filed as Exhibit 10.24
                      to the Company's annual report on Form 10-KSB for the year
                      ended   December  31,  1996  (File  No.   001-13880)   and
                      incorporated herein by reference)

               10.41  Operating  Agreement  between  Omimex and  Sabacol-Cocorna
                      Concession   property  (filed  as  Exhibit  10.25  to  the
                      Company's  annual report on Form 10-KSB for the year ended
                      December 31, 1996 (File No.  001-13880)  and  incorporated
                      herein by reference)

               10.42  Life insurance  contract on life of Ilyas Chaudhary (filed
                      as Exhibit  10.26 to the  Company's  annual report on Form
                      10-KSB for the year ended December 31, 1996 (File No.
                      001-13880) and incorporated herein by reference)

               10.43  Life insurance  contract on life of Ilyas Chaudhary (filed
                      as Exhibit  10.27 to the  Company's  annual report on Form
                      10-KSB for the year ended December 31, 1996 (File No.
                      001-13880) and incorporated herein by reference)

               10.44  Agreement for Assignment of Leases between the Company and
                      Geo Petroleum,  Inc. (filed as an exhibit to the Company's
                      amended  annual report on Form 10-KSB/A for the year ended
                      December 31, 1996 (File No.  001-13880)  and  incorporated
                      herein by reference)

               10.45  Amendment to Agreement for  Assignment  of Leases  between
                      the  Company  and Geo  Petroleum,  Inc.  (Filed as Exhibit
                      10.45 to the Company's  annual report on Form 10-K for the
                      year ended  December  31,  1997 (File No.  001-13880)  and
                      incorporated herein by reference)


               10.46  Agreement  to Provide  Collateral  between  Capco and Saba
                      Petroleum Company (filed as Exhibit 10.29 to the Company's
                      annual  report on Form 10-KSB for the year ended  December
                      31, 1996 (File No.  001-13880) and incorporated  herein by
                      reference)

               10.47  Purchase and Sale Agreement between DuBose Ventures, Inc.,
                      Rockbridge  Oil  &  Gas,  Inc.,   Saba  Energy  of  Texas,
                      Incorporated  and Energy Asset  Management  Corporation to
                      acquire  properties  in  Jefferson  Parish,  LA  (filed as
                      Exhibit  10.30  to the  Company's  annual  report  on Form
                      10-KSB  for the year  ended  December  31,  1996 (File No.
                      001-13880) and incorporated herein by reference)

               10.48  Beaver Lake Resources  Corporation March 1997 Re-Financing
                      Agreement   (filed  as  Exhibit  10.3  to  the   Company's
                      quarterly  report on Form  10-QSB for the  quarter  ending
                      March 31,1997 (File No. 001-13880) and incorporated herein
                      by reference)


               10.49  Production Sharing Contract between Perusahaan 
                      Pertambangan Minyak Dan Gas Bumi Nagara (Pertamina) and 
                      Saba Jatiluhur Limited (filed as Exhibit 10.5 to the 
                      Company's quarterly  report  on  Form  10-Q  for the  
                      quarter  ended September 30, 1997 (File No.  001-13880)
                      and  incorporated herein by reference)


               10.50  Agreements among the Company, Amerada Hess Corporation and
                      Hamar  Associates II, LLC dated November 1, 1997 (Filed as
                      Exhibit 10.50 to the Company's annual report on Form
                      10-K for the year ended December 31, 1997 (File No. 
                      001-13880) and incorporated herein  by reference)


               10.51  Agreements  among the Company,  Chevron U.S.A.  Production
                      Company and Nahama  Natural Gas (Filed as Exhibit 10.51 to
                      the  Company's  annual  report  on Form  10-K for the year
                      ended December 31, 1997 (File No. 001-13880) and 
                      incorporated herein by reference)

               10.52  Exchange  Agreement  between the Company and Energy Asset
                      Management  Company,  L.L.C.dated  March 6, 1998 (Filed as
                      Exhibit  10.52 to the  Company's  annual  report on Form
                      10-K for the year ended December 31, 1997 (File No. 
                      001-13880) and incorporated  herein by reference)

                      Office Lease Agreement,  3201 Airpark Drive,  Santa Maria,
                      California   (filed  as  Exhibit  10.2  to  the  Company's
                      quarterly  report on Form  10-QSB for the  quarter  ending
                      March 31,
               10.53  1997 (File No. 001-13880) and incorporated herein by
                      reference)

               10.54  Office Lease Agreement,  17526 Von Karman Avenue,  Irvine,
                      California (Filed as Exhibit 10.54 to the Company's annual
                      report on Form 10-K for the year ended December 31, 1997
                      (File No. 001-13880) and incorporated herein by reference)

               10.55  Purchase  and Sale  Agreement  between the Company  and 
                      Statoil  Exploration  (US) Inc.dated August 19, 1997 
                      (filed as an exhibit to the Company's  Current Report on 
                      Form 8-K dated September 24, 1997 (File No. 001-13880) and
                      incorporated herein by reference)


               10.56  Securities  Purchase  Agreement  dated  December  31, 1997
                      (filed as  Exhibit  10.1 to Saba's    Report  Form 8-K 
                      filed January 15, 1998 (File No. 001-13880) and 
                      incorporated herein by reference)

               10.57  Registration  Rights  Agreement  dated as of December  31,
                      1997(filed   as  Exhibit   3(I).1(a)   to  the   Company's
                      Registration Statement on Form S-1, dated January 27, 1998
                      (File No. 333-45023) and incorporated herein by reference)

               10.58  Stock Purchase  Warrant  (Closing  Warrant) dated December
                      31,  1997(filed  as  Exhibit  3(I).1(a)  to the  Company's
                      Registration Statement on Form S-1, dated January 27, 1998
                      (File No. 333-45023) and incorporated herein by reference)

               10.59  Stock Purchase Warrant (Redemption Warrant) dated December
                      31,  1997(filed  as  Exhibit  3(I).1(a)  to the  Company's
                      Registration Statement on Form S-1, dated January 27, 1998
                      (File No. 333-45023) and incorporated herein by reference)

               10.60  Finder  Agreement  dated as of December 31, 1997 (Filed as
                      Exhibit 10.60 to the Company's  annual report on Form 10-K
                      for the year ended December 31, 1997 (File No.
                      001-13880) and incorporated herein by reference)

               10.61  Stock  Purchase  Warrant  (Finder  Warrant)  dated  as  of
                      December 31, 1997 (Filed as Exhibit 10.61 to the Company's
                      annual report on Form 10-K for the year ended December
                      31, 1997 (File No. 001-13880) and incorporated herein by 
                      reference)

               10.62  Preliminary  Agreement To Enter Into A Business 
                      Combination dated March 18, 1998 by and among the Company
                      and Omimex  Resources,  Inc.  (filed as Exhibit 10.1 to 
                      the Company's Current Report on Form 8-K dated March 30, 
                      1998 (File No.  001-13880) and  incorporated herein by 
                      reference)

               10.63  Press  Release  announcing  the  Proposed  Combination  
                      between  the Company and Omimex Resources,  Inc.  dated 
                      March 18, 1998 (filed as Exhibit 10.2 to the Company's  
                      Current Report on Form 8-K dated March 30, 1998 (File No.
                      001-13880) and  incorporated  herein  by reference)


               16.1   Letter from Jackson & Rhodes P.C. to the Company (filed as
                      an exhibit to the Company's Annual Report on Form 10-KSB 
                      for the year ended December 31, 1994 (File No. 1-12322)
                      and incorporated herein by reference)
       


                21.1  Subsidiaries  of the Company (filed as Exhibit 21.1 to the
                      Company's Registration Statement on Form S-1 dated January
                      21, 1998 and incorporated herein by reference)


                23.1  Consent of Coopers & Lybrand L.L.P. (Los Angeles, 
                      California)*


                23.2  Consent of Netherland, Sewell & Associates, Inc.*


                23.3  Consent of Sproule Associates Limited*


                23.4  Consent of Gibson, Dunn & Crutcher LLP (included in 
                      Exhibit 5.1)**

                24.1  Powers of attorney,  see p. II-8 (filed as Exhibit 24.1 to
                      the  Company's  Registration Statement  on Form S-1 dated
                      January 27, 1998 (File No.  333-45023)  and  incorporated
                      herein by reference)

*   Filed herewith
** To be filed by amendment



EXHIBIT 23.1

CONSENT OF INDEPENDENT ACCOUNTANTS

     We consent to the  inclusion  in this  registration  statement  on Form S-1
     (File No. 333-45023) of our report, which includes an explanatory paragraph
     concerning substantial doubt regarding the Company's ability to continue as
     a going  concern,  dated  April  15,1998,  on our  audits of the  financial
     statement  schedule  of Saba  Petroleum  Company.  We also  consent  to the
     reference to our firm under the caption "Experts".

Coopers & Lybrand L.L.P.
Los Angeles, California
May 8, 1998

EXHIBIT 23.2

CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS
     We hereby consent to the  incorporation by reference into the Amendment No.
     1 to the  Registration  Statement on Form S-1 being filed by Saba Petroleum
     Company (the  "Company")  of all  references  to our firm and to the use of
     information from our reserve report dated March 12, 1998, setting forth our
     estimates of certain of the Company's  proved oil and gas  reserves,  as of
     December 31, 1997,  in the United States and  Colombia.  We hereby  further
     consent to the  reference  to our firm under the heading  "Experts" in such
     Registration Statement.

NETHERLAND, SEWELL & ASSOCIATES, INC.

By: /S/ Frederic D. Sewell
        Frederic D. Sewell
        President

Dallas, Texas
May 11, 1998



EXHIBIT 23.3
May 12, 1998

Saba Petroleum company
Ste. 201, 3201 Skyway Drive
Santa Maria, CA 93455

Re: Consent of Sproule Associates Limited

Dear Sirs:

The  undersigned  hereby  consents to be named as the source for certain oil and
gas reserve  information  presented in the Form S-1/A of Saba Petroleum  Company
(the "Registrant") as filed with the Securities and Exchange Commission pursuant
to the Securities Exchange Act of 1933, as amended.
                  Sincerely,

                  /S/ H. J. Firla
                       H. J. Firla, P.Eng.
                       Senior Reserve Engineer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission