FIRST SECURITY CORP /UT/
10-K, 1995-03-31
STATE COMMERCIAL BANKS
Previous: KIDDER PEABODY CASH RESERVE FUND INC, NSAR-A, 1995-03-31
Next: SPELLING ENTERTAINMENT GROUP INC, 10-K, 1995-03-31



                  SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549


                              FORM 10-K
                 ANNUAL REPORT PURSUANT TO SECTION 13
                OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended                         Commission File Number
December 31, 1994                                                 1-6906


                      FIRST SECURITY CORPORATION
        (Exact name of registrant as specified in its charter)

Delaware                                                      87-6118148
(State of incorporation)            (I.R.S. Employer Identification No.)

79 South Main, P.O. Box 30006
Salt Lake City, Utah                                          84130-0006
(Address of principal executive offices)                      (Zip Code)

(801) 246-5706
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
   Floating Rate Notes Due 1999, listed on the New York Stock Exchange.

Securities registered pursuant to Section 12(g) of the Act:
   Common Stock - $1.25 Par Value.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                           Yes [X]       No

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of Registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.

                           Yes [ ]       No [X]

The aggregate market value of First Security Corporation voting stock
held by nonaffiliates as of February 28, 1995, was $1,192,435,138.50.
As of February 28, 1995, First Security Corporation had 49,910,935.54
shares of Common Stock - $1.25 Par Value outstanding (net of 327,355.22
treasury shares).  They were held by 9,123 stockholders of record.

The Registrant's Proxy Statement dated March 15, 1995, is incorporated
by reference into Parts I and III of this Form 10-K.



<PAGE>
INDEX

         Item  Caption
------------------------------------------------------------------------------
Part I
         1     Business
         1(a)  General Development of Business
         1(b)  Industry Segments
         1(c)  Narrative Description of Business
               Competitive Position
               Employment
               Executive Officers of the Registrant (A)
         1(d)  Financial Information About Foreign and Domestic Operations
               Distribution of Assets, Liabilities and Stockholders' Equity;
                 Interest Rates and Interest Differential
               Analysis of Interest Changes Due to Volume and Changes in Rates
               Investment Portfolio
               Loan Portfolio
                 A. Types of Loans
                 B. Maturities and Sensitivities to Changes in Interest Rates
                 C. Risk Elements
                 D. Other Interest-Bearing Assets
               Summary of Loan Loss Experience
               Deposits
               Return on Equity and Return on Assets
               Short-Term Borrowings
         2     Properties
         3     Legal Proceedings
         4     Submission of Matters to a Vote of Security Holders
------------------------------------------------------------------------------
Part II
         5     Market for Registrant's Common Stock and Related Security
                 Holder Matters
         6     Selected Financial Data
         7     Management's Discussion and Analysis of Financial Condition and
                 Results of Operations
         8     Financial Statements and Supplementary Data
         9     Changes in and Disagreements with Accountants on Accounting and
                 Financial Disclosures
------------------------------------------------------------------------------
Part III
         10    Directors and Executive Officers. (A)
         11    Management Remuneration and Transactions. (A)
         12    Security Ownership of Certain Beneficial Owners and
                 Management. (A)
         13    Certain Relationships and Related Transactions. (A)

  (A): Incorporated by reference from the Registrant's Proxy Statement
         dated March 15, 1995.
------------------------------------------------------------------------------
Part IV
         14(a) Exhibits and Financial Statement Schedules:
               1. Report of Independent Certified Public Accountants
                  Consolidated Balance Sheets,
                    December 31, 1994 and 1993
                  Consolidated Statements of Income
                    for the Years Ended December 31, 1994, 1993, and 1992
                  Consolidated Statement of Stockholders' Equity
                    for the Years Ended December 31, 1992, 1993, and 1994
                  Consolidated Statement of Cash Flows
                    for the Years Ended December 31, 1994, 1993, and 1992
                  Notes to Consolidated Financial Statements
               2. Exhibit Index
                  Ex. 3.1.  Certificate of incorporation, as amended.
                    (Exhibit 3.1 to FSCO's Registration Statement on Form S-4,
                    Registration No. 33-30045, as filed on July 24, 1990,
                    hereby incorporated by reference.)
                  Ex. 3.2.  Bylaws of FSCO, as amended.
                    (Exhibit 2 to FSCO's Registration Statement on Form S-7,
                    Registration No. 2-61892, as filed on June 16, 1978, and
                    Exhibit 3.2 to FSCO's Registration Statement on Form S-4,
                    Registration No. 33-30045, as filed on July 24, 1990,
                    hereby incorporated by reference.)
                  Ex. 4.1.  No instruments defining the rights of holders of
                    long-term debt of FSCO and its subsidiaries have been
                    included as exhibits because the total amount of indebted-
                    ness authorized under any such instrument does not exceed
                    10% of the total assets of FSCO and its subsidiaries on a
                    consolidated basis.
                  Ex. 4.2.  Rights Agreement dated as of August 28, 1990,
                    between FSCO and First Security Bank of Utah, N.A., which
                    includes the form of Rights Certificate (together with the
                    Form of Election of Exercise) as Exhibit A; the form of
                    Certificate of Designation of the series of Junior Series
                    B Preferred Stock, no par value per share, of FSCO as
                    Exhibit B; and the Summary of Rights as Exhibit C.
                    (Filed as Exhibit 4 to FSCO's Current Report on Form 8-K
                    dated August 28, 1990, as filed with the SEC on September
                    1, 1990, [File No. 1-6906] and hereby incorporated by
                    reference.)
                  Ex. 4.3.  Amendment Agreement dated as of September 26,
                    1990, by and between FSCO and First Security Bank of Utah,
                    N.A., amending the Rights Agreement dated as of August 28,
                    1990, between the same parties.
                    (Filed as Exhibit 1 to Amendment No. 1 on Form 8, dated
                    October 10, 1990, as filed with the SEC on October 16,
                    1990, amending FSCO's Current Report on Form 8-K dated
                    August 28, 1990, as filed with the SEC Commission on
                    September 1, 1990, [File No. 1-6906] and hereby
                    incorporated by reference.)
                  Ex. 10.  Material Contracts:  Executive Compensation Plans
                    and Arrangements:
                  Ex. 10.1. Amended and Restated First Security Corporation
                    Comprehensive Management Incentive Plan.
                  Ex. 10.2, 10.3, 10.4, 10.5, 10.6. Employment Agreements
                    between FSCO and Spencer F. Eccles, Morgan J. Evans, L.
                    Scott Nelson, T. Eugene King, and J. Patrick McMurray.
                    (Exhibits to FSCO's Quarterly Report on Form 10-Q for the
                    quarter ended September 30, 1991, hereby incorporated by
                    reference [File No. 1-6906].)
                  Ex. 10.7. Employment Agreement between FSCO and Scott C.
                    Ulbrich.
                    (Exhibit to FSCO's Quarterly Report on Form 10-Q for the
                    quarter ended September 30, 1992, hereby incorporated by
                    reference [File No. 1-6906].)
                  Ex. 10.8. The form of First Security Deferred Compensation
                    Plan Deferral Election -- 01/01/95 - 12/31/95.
                  Ex. 11. Computation of per share earnings.
                  Ex. 21. Subsidiaries.
                  Ex. 23.1. Consent of Independent Certified Public
                    Accountants: Deloitte & Touche LLP.
                  Ex. 23.2. Consent of Independent Certified Public
                    Accountants: KPMG Peat Marwick LLP.
                  Ex. 27. Financial Data Schedule.
         14(b) Reports on Form 8-K:
               On January 31, 1995, FSCO reported on Form 8-K a press release
                 relating to an increase in its regular quarterly cash
                 dividend.
               On February 2, 1995, FSCO reported on Form 8-K/A an amendment
                 to correct the record date reported in the Form 8-K filed on
                 January 31, 1995.
         14(c) Exhibits required by Item 601 of Regulation S-K.
Signatures
------------------------------------------------------------------------------



<PAGE>
The following pages contain "Management's Discussion and Analysis" of First
Security Corporation's 1994 financial condition and results of operations,
including comparisons with prior years' results and identification of
possible risks and trends.

As required by applicable accounting rules, all 1992 and prior year amounts
in this report were restated in 1993 to reflect the 1993 pooling-of-interests
merger with First National Financial Corporation, and the adoption of SFAS
No 109 "Accounting for Income Taxes", which was applied retroactively. In
1992, historical per share data were restated where appropriate to reflect
three-for-two stock splits made in the form of 50% stock dividends paid in
May 1992 and June 1991.

It should be noted that the five-year compound growth rates shown on tables
throughout this discussion may not represent actual trends due to recent
acquisitions and certain nonrecurring events.

The consolidated financial statements should be read in conjunction with
this review.

TABLE OF CONTENTS
FINANCIAL REVIEW
 Glossary
 Summary of Earnings and Financial Condition
 Business Lines
 Mergers and Acquisitions
 Stockholders' Equity and Capital Adequacy
 Common and Preferred Stock
 Interest Earning Assets and Asset Quality
   Investment Securities
   Loans
   Problem Assets
   Reserve for Loan Losses
 Asset/Liability Management
 Liquidity
 Income Statement Analysis:
   Net Interest Income
   Noninterest Income
   Noninterest Expenses
   Provision for Income Taxes
 Off-Balance Sheet Items
 Inflation Accounting and Capital Commitments
 National and Regional Economy
 Competitive Position
 Legal Proceedings
Management's Report on Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS
 Consolidated Balance Sheets
 Consolidated Statements of Income
 Consolidated Statements of Stockholders' Equity
 Consolidated Statements of Cash Flows
 Notes to Consolidated Financial Statements
Corporate Information

TABLES:
Table 1:   Financial Highlights
Table 2:   Consolidating Statements
Table 3:   Mergers and Acquisitions
Table 4:   Capital Ratios
Table 5:   Investment Securities
Table 6:   Loans
Table 7:   Problem Assets
Table 8:   Reconciliation of the Reserve for Loan Losses
Table 9:   Allocation of the Reserve for Loan Losses
Table 10:  Maturities and Interest Rate Sensitivity
Table 11:  Maturities and Interest Rate Sensitivities
            of Selected Loan Categories
Table 12:  Maturities of Time Certificates of
            $100,000 or More
Table 13:  Deposits
Table 14:  Short-Term Borrowings
Table 15:  Long-Term Debt
Table 16:  Average Balance Sheets, Net Interest Income,
            Yields and Rates
Table 17:  Analysis of Interest Changes Due to
            Volume and Rates
Table 18:  Noninterest Income
Table 19:  Noninterest Expenses
Table 20:  Quarterly Financial Summary



<PAGE>
GLOSSARY

ALCO:  Asset/liability management committees comprised of senior officers from
the major divisions of each FSCO subsidiary. The ALCO process identifies,
assesses, and manages FSCO's liquidity, capital adequacy, and interest rate
risks.

BOOK VALUE PER SHARE:  Common stockholders' equity divided by the number of
common shares outstanding.

CAPITAL ADEQUACY:  Sufficient equity to support strategic plans while
providing an attractive rate of return for stockholders. Often measured by
risk-based capital ratios.

CORE DEPOSITS:  Total deposits, excluding time deposits of $100,000 or more
and foreign deposits.

DERIVATIVES:  Financial instruments whose performance is derived from the
performance of another financial instrument or the change of an underlying index
which may be tied to the performance of one or many related or unrelated
financial instruments (see: "Note 10. To Consolidated Financial Statements -
Commitments, Contingent Liabilities, and Financial Instruments with Off-Balance
Sheet Risk").

EFFICIENCY RATIO:  Noninterest expenses divided by the sum of net interest
income FTE plus noninterest income.

FAIR VALUE:  An approximation of current market value derived from carrying
value, market quotes, and discounted cash flow analysis.

FTE:  Fully-taxable equivalent.  An adjustment made to interest income to
facilitate comparison of interest income earned on tax-exempt or tax-favored
loans, leases, and securities with interest earned subject to full taxation.

GAP:  An asset/liability management term. Gap assigns each interest-earning
asset and interest-bearing liability to a time frame reflecting its next
repricing or maturity date. The difference between total interest-sensitive
assets and liabilities at each time interval represents the interest sensitivity
gap for that interval.

INTANGIBLE ASSETS:  Goodwill, purchased mortgage servicing rights, deposit-based
intangibles, and insurance intangibles.

INTEREST RATE RISK:  The risk that changes in interest rates will impact
net interest income.

LEVERAGE RATIO:  Tier 1 capital divided by the sum of total assets minus
nonqualifying intangibles.

LIQUIDITY:  The ability to meet cash flow requirements at reasonable cost.

MARKET CAPITALIZATION:  The market (bid) price of a share of common stock
multiplied by the number of shares of common stock outstanding, i.e., the total
market value of all outstanding shares.

NASDAQ/NMS:  The National Association of Securities Dealers Automated
Quotation/National Market System.

NET INTEREST INCOME:  Interest income plus loan fees minus interest
expense, frequently adjusted to an FTE basis for analytical purposes.

NET INTEREST MARGIN:  Net interest income FTE divided by average
interest-earning assets.

NET INTEREST SPREAD:  The arithmetic difference between the FTE yield on
interest-earning assets and the rate paid on interest-bearing funds.

NONACCRUING LOANS:  Loans on which interest is not being accrued for income
statement purposes. Interest received on nonaccruing loans is reported on a cash
basis.

NONPERFORMING ASSETS:  Nonaccruing loans plus renegotiated loans plus ORE.

NOTIONAL AMOUNT:  The contractual amount against which changes in interest
rates are applied in the calculation of interest exchanges. Not a measurement of
principal at risk, as no cash settlement of notional balances ever occurs.

ORE:  Other real estate owned plus other foreclosed assets.

POTENTIAL PROBLEM LOANS:  As defined by the SEC, potential problem loans
are performing loans that have characteristics that cause management to have
serious doubts about the borrower's ability to comply with the present loan
repayment terms. These loans are less than 90 days past due, and are accruing
interest.

PROBLEM ASSETS:  Nonperforming assets plus accruing loans past due 90 days
or more.

PRODUCTIVITY RATIO:  Noninterest expenses divided by average total assets.

PROVISION FOR LOAN LOSSES:  A charge against income made to adjust the
reserve for loan losses to a desired level to cover potential future loan
losses.

RESERVE FOR LOAN LOSSES:  An adjustment made to loans to recognize possible
future loan chargeoffs. All loan losses are charged against this reserve as they
become probable and subject to reasonable estimation. Recoveries of amounts
previously charged off are credited to this reserve.  It is adjusted by means of
the provision for loan losses.

RISK-BASED CAPITAL RATIOS:  Equity measurements used by regulatory agencies
to assess a bank's capital adequacy. These ratios are: Tier 1 Capital divided by
risk-adjusted assets; and Total Capital (Tier 1 plus Tier 2 capital) divided by
risk-adjusted assets.

ROAA:  Return on average assets. Net income divided by average total
assets.

ROAE:  Return on average equity. Net income divided by average total
stockholders' equity.

SFAS:  Statement of Financial Accounting Standards. Accounting
pronouncements issued by the Financial Accounting Standards Board.

TANGIBLE COMMON EQUITY RATIO:  Common stockholders' equity minus intangible
assets, divided by the sum of total assets minus intangible assets.

TIER 1 CAPITAL:  Stockholders' equity plus minority equity in subsidiaries,
minus goodwill and deposit-based intangibles.

TIER 2 CAPITAL:  Reserves for loan losses up to 1.25% of risk-adjusted
assets plus qualifying subordinated debt.

TOTAL CAPITAL:  The sum of Tier 1 Capital plus Tier 2 Capital.



<PAGE>
<TABLE>
<CAPTION>
TABLE 1: FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE DATA)                                                       5-YEAR
                                                                                                                94/93    COMPOUND
                                           1994           1993          1992          1991          1990        % CHG   GROWTH RATE
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>            <C>            <C>           <C>           <C>           <C>        <C>
Common Stock Data:
Earnings per common share: primary...  $      2.81    $      2.38    $     2.17    $     1.44    $     0.73      18.1      14.6
Earnings per common share:
 fully-diluted.......................         2.80           2.38          2.16          1.36          0.67      17.6      16.2
Dividends paid per common share......         1.04           0.88          0.68          0.60          0.57      18.2      13.6
Book value EOP.......................        17.92          17.24         15.81         14.44         13.74       4.0       5.7
Tangible book value EOP..............        14.57          17.00         15.49         14.11         13.33     (14.3)      1.4
Market price (bid) EOP...............        22.75          25.75         27.25         19.00         10.78     (11.7)     10.0
 High bid for the period.............        32.00          30.25         27.50         19.00         14.67       5.8      16.7
 Low bid for the period..............        21.50          24.00         18.17         10.00          8.00     (10.4)     14.3
Market capitalization EOP:
 market price x # common shares......    1,128,286      1,247,253     1,243,745       834,803       427,201      (9.5)     15.3
Market price EOP/book value EOP (%)..       126.95         149.36        172.36        131.58         78.46
Dividend payout ratio:
 div. PS/EPS (%).....................        37.01          36.97        31.55          41.56         77.69
Dividend yield EOP:
 dividend/market price (%)...........         4.57           3.57          2.79          3.23          5.28
Price/earnings ratio.................          8.1x          10.8x         12.6x         13.2x         14.7x
Common shares outstanding: EOP.......       49,595         48,437        45,642        43,937        39,629       2.4       4.8
Common shares out: average primary...       49,927         47,852        46,330        41,155        39,607       4.3       4.9
Common shares out: avg. fully
 diluted.............................       50,084         48,020        46,520        43,715        42,996       4.3       3.4
Preferred shares outstanding: EOP....           12             13            15            16            18      (7.7)     (8.8)
Shareholders of record (not
 rounded to thousands)
 Common shareholders.................        8,821          8,748         7,976         6,911         6,720       0.8       4.7
 Preferred shareholders..............          634            671           742           813           872      (5.5)     (7.4)
-----------------------------------------------------------------------------------------------------------------------------------
Income Statement:
Interest income......................  $   773,517    $   644,732    $  656,448    $  710,831    $  749,701      20.0       1.9
Interest expense.....................      315,415        240,794       280,499       388,022       447,561      31.0      (5.6)
Net interest income..................      458,102        403,938       375,949       322,809       302,140      13.4      10.1
Fully-taxable equivalent (FTE)
 adjustment..........................        7,875          7,633         9,621        10,419        11,322       3.2      (5.1)
Net interest income, FTE.............      465,977        411,571       385,570       333,228       313,462      13.2       9.7
Provision for loan losses............          825         11,684        30,277        66,393        94,899     (92.9)    (55.2)
Noninterest income...................      206,621        167,159       144,036       137,822       115,823      23.6      16.8
Noninterest expenses.................      442,721        386,146       339,456       306,504       285,095      14.7      11.9
Provision for income taxes...........       81,043         59,211        49,909        28,322         8,968      36.9      27.9
Net income...........................      140,134        114,056       100,343        59,412        29,001      22.9      20.2
Preferred stock dividend
 requirement.........................           39             43            48            52            56      (9.3)     (8.6)
Common stock dividend................       51,087         38,595        26,000        20,017        19,904      32.4      20.3
-----------------------------------------------------------------------------------------------------------------------------------
Balance Sheet - End of Period:
Trading account securities...........  $   553,826    $   607,854    $  388,961    $  313,930    $  154,951      (8.9)     23.4
Investment securities:
 Available for sale (A)..............    1,993,797             (A)           (A)           (A)           (A)       NA        NA
 Held to maturity (A)................      252,622      1,762,783     1,750,180     1,547,088     1,376,827        NA        NA
Loans, net of unearned income........    8,173,678      6,561,021     5,616,624     5,432,951     5,423,137      24.6       9.9
Reserve for loan losses..............     (133,855)      (134,848)     (127,847)     (126,887)     (117,192)     (0.7)     11.2
Total interest-earning assets........   11,019,059      9,329,273     8,054,059     7,452,158     7,056,556      18.1      10.1
Intangible assets....................      166,199         11,833        14,867        14,243        15,970    1304.5     179.4
Other assets.........................    1,097,579      1,005,431       954,594       950,654       938,569       9.2       6.1
Total assets.........................   12,148,982     10,211,689     8,895,673     8,290,168     7,893,903      19.0      10.0
Noninterest-bearing deposits.........    1,719,388      1,697,687     1,429,314     1,244,239     1,117,483       1.3      11.4
Interest-bearing deposits............    6,333,956      5,806,020     5,439,139     5,270,453     5,071,252       9.1       7.5
Total deposits.......................    8,053,344      7,503,707     6,868,453     6,514,692     6,188,735       7.3       8.3
Short-term borrowed funds............    2,345,139      1,486,905       995,790       899,294       918,566      57.7      12.3
Long-term debt.......................      685,426        224,836       127,203        87,516        98,851     204.9      36.0
Total interest-bearing liabilities...    9,364,521      7,517,761     6,562,132     6,257,263     6,088,669      24.6       9.8
Other liabilities....................      175,330        160,242       181,561       153,247       142,217       9.4       3.8
Minority equity in subsidiaries......          269            268           219           246           239       0.4       3.8
Preferred stockholders' equity.......          629            703           783           849           926     (10.5)     (8.7)
Common stockholders' equity..........      888,845        835,028       721,664       634,324       544,369       6.4      10.8
Parent company investment in
 subsidiaries........................      932,738        741,185       640,795       581,010       536,815      25.8      12.1
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
TABLE 1: FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE DATA) (CONTINUED)                                           5-YEAR
                                                                                                                94/93    COMPOUND
                                           1994           1993          1992          1991          1990        % CHG   GROWTH RATE
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>            <C>           <C>           <C>           <C>             <C>      <C>
Balance Sheet - Average:
Trading account securities...........  $   629,308    $  424,091    $  430,025    $  382,608    $  201,472        48.4      45.3
Investment securities:
 Available for sale (A)..............    1,984,693            (A)           (A)           (A)           (A)         NA        NA
 Held to maturity (A)................      270,079     1,792,591     1,708,038     1,433,406     1,385,158          NA        NA
Loans, net of unearned income........    7,244,205     5,917,816     5,463,283     5,352,308     5,248,155        22.4       8.6
Reserve for loan losses..............     (134,802)     (128,801)     (130,548)     (125,198)      (86,342)        4.7      13.2
Total interest-earning assets,
 net of deferred taxes on leases.....   10,042,060     8,319,615     7,680,167     7,261,560     7,073,226        20.7       9.6
Intangible assets....................      117,632        13,709        14,602        14,197         8,589       758.1     209.8
Other assets.........................    1,114,948     1,009,737       926,266       895,195       900,672        10.4       6.8
Total assets.........................   11,139,838     9,214,260     8,490,487     8,045,754     7,896,145        20.9       9.5
Noninterest-bearing deposits.........    1,616,294     1,428,640     1,214,078     1,042,585       973,841        13.1      13.2
Interest-bearing deposits............    6,083,333     5,527,474     5,353,698     5,163,236     4,777,451        10.1       7.1
Total deposits.......................    7,699,627     6,956,114     6,567,776     6,205,821     5,751,292        10.7       8.2
Short-term borrowed funds............    2,007,341     1,121,250       982,448     1,013,532     1,297,477        79.0      13.1
Long-term debt.......................      368,096       204,129       103,659       104,300       143,747        80.3      19.3
Total interest-bearing liabilities...    8,458,770     6,852,853     6,439,805     6,281,068     6,218,675        23.4       8.8
Other liabilities....................      195,774       147,877       150,208       142,935       151,495        32.4       6.8
Minority equity in subsidiaries......          265           232           237           246           233        14.2       4.3
Preferred stockholders' equity.......          675           728           820           883           957        (7.3)     (8.0)
Common stockholders' equity..........      868,060       783,930       685,339       578,037       550,944        10.7      10.9
-----------------------------------------------------------------------------------------------------------------------------------
Problem Assets - End of Period:
Total nonaccruing loans..............  $    23,868    $   36,354    $   79,968    $  112,377    $   99,238       (34.3)    (16.7)
ORE and other foreclosed assets......        3,352        16,465        27,487        38,322        51,247       (79.6)    (44.1)
Total nonperforming assets...........       27,220        52,819       107,455       150,699       150,485       (48.5)    (25.8)
Accruing loans past due 90 days
or more..............................       12,001         7,155        11,766        17,200        16,643        67.7      (8.4)
Total problem assets.................       39,221        59,974       119,221       167,899       167,128       (34.6)    (22.5)
-----------------------------------------------------------------------------------------------------------------------------------
Reconciliation of the Reserve for
Loan Losses:
Balance, beginning of period.........  $   134,848    $  127,847    $  126,887    $  117,192    $   78,694         5.5      13.8
Net loans charged off................        7,092        11,865        32,831        58,709        58,454       (40.2)    (28.6)
Provision for loan losses............          825        11,684        30,277        66,393        94,899       (92.9)    (55.2)
Acquisitions & reclassifications.....        5,274         7,182         3,514         2,011         2,053       (26.6)     68.4
Balance, end of period...............      133,855       134,848       127,847       126,887       117,192        (0.7)     11.2
-----------------------------------------------------------------------------------------------------------------------------------
Other Data - End of Period (not
rounded to thousands):
Full-time equivalent employees.......        7,621         6,318         5,891         5,667         5,616        20.6       7.7
Domestic bank offices:
 FSB Utah............................          119           113           108           107           100         5.3       5.3
 FSB Idaho...........................           91            86            84            79            80         5.8       4.2
 FSB New Mexico......................           27            26            26            32            33         3.8       2.4
 FSB Oregon..........................           13            13            11             9             9                   7.6
 FSB Nevada..........................            5             5                                                              NA
 FSB Wyoming.........................            6             2             1             1             1       200.0      43.1
Total domestic bank offices..........          261           245           230           228           223         6.5       5.5
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(A) During 1994, FSCO adopted SFAS 115, "Accounting for Certain Investments in
    Debt and Equity Securities". Per the new accounting requirements,
    comparisons with prior periods are not available.

EOP=End of Period.



<PAGE>
<TABLE>
<CAPTION>
TABLE 1: FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE DATA) (CONTINUED)

                                                        1994        1993        1992        1991        1990
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>         <C>         <C>         <C>         <C>
Selected Ratios (%):
Return on average assets.........................       1.26%       1.24%       1.18%       0.74%       0.37%
Return on average stockholders' equity...........      16.13       14.54       14.62       10.26        5.25
Net interest margin, FTE.........................       4.64        4.95        5.02        4.59        4.43
Net interest spread, FTE.........................       4.05        4.33        4.31        3.75        3.56
Efficiency ratio:
 (noninterest expenses/FTE net interest
 income plus noninterest income).................      65.82       66.72       64.10       65.07       66.41
Productivity ratio:
 (noninterest expenses/average assets)...........       3.97        4.19        4.00        3.81        3.61
Loans/deposits...................................     101.49       87.44       81.77       83.40       87.63
Loans/assets.....................................      67.28       64.25       63.14       65.53       68.70
Reserve for loan losses at end of period to:
 Total loans.....................................       1.64        2.06        2.28        2.34        2.16
 Nonaccruing loans...............................     560.81      370.93      159.87      112.91      118.09
 Nonaccruing and  accruing loans
  past due 90 days...............................     373.18      309.93      139.37       97.92      101.13
Nonaccruing loans/total loans....................       0.29        0.55        1.42        2.07        1.83
Nonaccruing and accruing loans past
 due to total loans..............................       0.44        0.66        1.63        2.39        2.14
Nonperforming assets EOP to:
 Total loans and ORE.............................       0.33        0.80        1.90        2.75        2.75
 Total assets....................................       0.22        0.52        1.21        1.82        1.91
 Total equity....................................       3.06        6.32       14.87       23.73       27.60
 Total equity plus reserve for
  loan losses....................................       2.66        5.44       12.64       19.78       22.72
Problem assets EOP to:
 Total loans plus ORE............................       0.48        0.91        2.11        3.07        3.05
 Total assets....................................       0.32        0.59        1.34        2.03        2.12
 Total equity....................................       4.41        7.18       16.50       26.43       30.65
 Total equity plus reserve for
  loan losses....................................       3.83        6.18       14.02       22.03       25.23
Net loans charged off/average loans..............       0.10        0.20        0.60        1.09        1.11
-----------------------------------------------------------------------------------------------------------------------------------
Capital Ratios (%):
Stockholders' equity/assets......................       7.32%       8.18%       8.12%       7.66%       6.91%
Average stockholders' equity/
 average assets..................................       7.80        8.52        8.08        7.20        6.99
Tangible common equity/
 tangible assets.................................       6.03        8.07        7.96        7.51        6.71
Risk-Based Capital Ratios:
 Tier 1 risk-based capital ratio.................       9.84       11.82       11.32       10.61        9.32
 Total (Tier 1 + 2) risk-based
  capital ratio..................................      11.98       14.15       13.78       11.84       11.27
Leverage ratio...................................       6.88        8.08        7.99        7.53        6.75
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

EOP= End of Period.



<PAGE>
SUMMARY OF EARNINGS AND FINANCIAL CONDITION. In 1994, First Security
Corporation ("FSCO") achieved the most profitable year in its 66-year
history and its third consecutive year of record earnings and earnings per
share. Net income earned in 1994 totaled $140.13 million, up $26.08 million
(22.9%) from $114.06 million in 1993, which was up $13.71 million (13.7%)
from $100.34 million in 1992.

Fully-diluted earnings per share were a record $2.80 for 1994, up $0.42
(17.6%) from $2.38 for 1993, which was up $0.22 (10.2%) from the $2.16
earned in 1992.

Net income generated an ROAA of 1.26% in 1994, representing continued
improvement from 1.24% and 1.18% in 1993 and 1992, respectively. Each of the
three years achieved an ROAA in excess of FSCO's minimum acceptable target
of 1.00%.

Net income also generated an ROAE of 16.13% in 1994, which exceeded FSCO's
minimum target of 15.00% and represented an increase from 14.54% and 14.62%
for 1993 and 1992, respectively.

Substantial growth occurred during 1994 in FSCO's balance sheet, which
reached record levels at December 31, 1994 with: total assets of $12.15
billion; total loans of $8.17 billion; total interest-earning assets of
$11.02 billion; deposits of $8.05 billion; and stockholders' equity of
$889.47 million.

Problem assets were reduced to $39.22 million at December 31, 1994, down
34.6% from year-end 1993. The ratio of total problem assets to total loans
and ORE was 0.48% at year-end 1994, down from 0.91% for year-end 1993.

The reserve for loan losses was $133.86 million at December 31, 1994, and
the "coverage" ratio of the reserve to nonaccruing loans was 560.81%. The
reserve was $134.85 million at year-end 1993, and the "coverage ratio" was
370.93%.

FSCO and its subsidiary Banks exceeded required regulatory minimums for
"well capitalized" status throughout 1994. Risk-based capital ratios at
December 31, 1994 were Tier 1 of 9.84% and Total Capital of 11.98%, while
the leverage ratio was 6.88%. Accounting for purchase acquisitions caused
the equity ratios to decline in 1994 from 1993 levels.

In 1994, FSCO completed 1 pooling-of-interests merger, and 4 purchase
acquisitions including the purchase of CrossLand Mortgage. In 1993, FSCO
completed 4 purchases, and 7 pooling-of-interests mergers including the
merger with First National Financial Corporation.

The year 1994 was pivotal in FSCO's 66-year history on a number of fronts:

  * Strong local economies, driving unprecedented loan demand throughout
FSCO's six-state banking franchise, substantially contributed to the 20.7%
growth in average earning assets and the 13.4% increase in net interest
income.

  * Acquisitions continued FSCO's expansion of traditional business lines
while diversifying revenue sources and geographic market penetration.

  * Earnings performance for First Security Banks of New Mexico and Nevada,
both acquired in 1993, as well as the bank and branch acquisitions in Wyoming
and Utah, met or exceeded FSCO's proforma business plans.

  * As the 1994 interest rate environment became increasingly volatile and
unsettled, a reduction in the absolute volume and changes in the mix of
national real estate loan production occurred, creating industry wide
overcapacity. CrossLand Mortgage was directly negatively impacted by these
conditions; fewer loans were originated and at higher costs than were
projected in FSCO's business plans. Aggressive actions to rebalance the
CrossLand Mortgage profitability equation to the emerging realities of
mortgage banking will continue during 1995.

It has been FSCO's business philosophy to maintain a conservatively stated
and well-diversified balance sheet capable of coping with opportunities or
challenges over the longer term. Building on this philosophy in 1994, FSCO
positioned itself to consider new and profitable business opportunities in
1995 and in the years beyond.



<PAGE>
<TABLE>
<CAPTION>
TABLE 2: CONSOLIDATING STATEMENTS (IN THOUSANDS, EXCEPT RATIOS) (A)
                                                                                                     NON-
FOR THE YEAR ENDED                                   RESERVE       NON-                  RESERVE  PERFORMING
 DECEMBER 31, 1994           TOTAL        TOTAL      FOR LOAN   PERFORMING               TO TOTAL  ASSETS TO    TOTAL       TOTAL
COMPANY                      ASSETS       LOANS       LOSSES     ASSETS       ORE         LOANS    LOANS+ORE   DEPOSITS     EQUITY
------------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>          <C>         <C>         <C>        <C>           <C>       <C>        <C>           <C>
FSB Utah................. $ 5,708,432  $3,634,249  $ (56,746)  $   9,006  $       669      1.56       0.25   $ 3,712,946   $443,232
FSB Idaho................   3,882,312   2,970,412    (35,726)      5,910          865      1.20       0.20     2,493,717    263,217
FSB New Mexico...........   1,780,107     886,370    (19,060)      3,149        1,165      2.15       0.35     1,118,442     83,609
FSB Oregon...............     383,067     335,944     (4,585)      2,350          454      1.36       0.70       303,538     36,189
FSB Nevada...............     295,402     196,389     (4,388)      3,513                   2.23       1.79       271,171     23,287
FSB Wyoming..............     221,279     112,880     (2,740)        667          172      2.43       0.59       197,866     20,387
Consolidating
 Adjustments.............    (263,685)    (74,811)                                                               (31,714)
------------------------------------------------------------------------------------------------------------------------------------
Total Bank
 Subsidiaries............  12,006,914   8,061,433   (123,245)     24,595        3,325      1.53       0.30     8,065,966    869,921
------------------------------------------------------------------------------------------------------------------------------------
FS Leasing...............     174,166     176,421     (4,889)         38                   2.77       0.02                   26,456
FS Processing Services...      13,462       5,675                                                                               647
FS Insurance.............       7,362                                                                                         5,248
FS Life Insurance........      10,554                                                                                         8,510
FS Investment Services...       1,831          10                                                                             1,244
FS Business Investment...       2,497         700                                                                             2,495
FS Service...............      22,649       1,880                                                                            10,643
FS Information
 Technology..............       8,436                                                                                         2,565
FS Mortgage..............       5,577       5,745     (5,721)      2,587                  99.58      45.03                    5,391
Consolidating
 Adjustments.............      (5,441)                                                                                         (112)
------------------------------------------------------------------------------------------------------------------------------------
Total Nonbank
 Subsidiaries............     241,093     190,431    (10,610)      2,625                   5.57       1.38                   63,087
------------------------------------------------------------------------------------------------------------------------------------
FSCO Parent Company Only.   1,132,926     165,839                                                                           889,474
Consolidating
 Adjustments.............  (1,231,951)   (244,025)                                                               (12,622)  (933,008)
------------------------------------------------------------------------------------------------------------------------------------
FSCO Consolidated........ $12,148,982  $8,173,678  $(133,855)  $  27,220  $     3,325      1.64       0.33   $ 8,053,344   $889,474
====================================================================================================================================
<CAPTION>
                                NET      PROVISION     NON-       NON-                   RETURN    RETURN ON
                             INTEREST    FOR LOAN    INTEREST   INTEREST      NET      ON AVERAGE   AVERAGE     AVERAGE     AVERAGE
COMPANY                       INCOME      LOSSES      INCOME    EXPENSES    INCOME       ASSETS     EQUITY      ASSETS      EQUITY
------------------------------------------------------------------------------------------------------------------------------------
<S>...................... <C>          <C>         <C>         <C>        <C>           <C>        <C>       <C>           <C>
FSB Utah................. $   202,234  $      512  $ 122,717   $ 227,459  $    60,323      1.16      15.02   $ 5,186,845   $401,673
FSB Idaho................     141,762      10,550     39,879     116,243       33,523      0.94      14.15     3,556,728    236,838
FSB New Mexico...........      63,243      (4,060)    20,615      58,775       19,792      1.29      21.96     1,532,110     90,133
FSB Oregon...............      22,061         253      3,020      14,215        6,393      1.71      17.85       373,564     35,812
FSB Nevada...............      17,009       1,246      3,094      12,023        4,766      1.66      21.87       287,478     21,790
FSB Wyoming..............       6,835         319      1,661       5,505        1,751      1.06      11.19       164,734     15,651
Consolidating
 Adjustments.............                             (3,640)     (3,640)                                        (21,943)
------------------------------------------------------------------------------------------------------------------------------------
Total Bank Subsidiaries..     453,144       8,820    187,346     430,580      126,548      1.14      15.78    11,079,516    801,897
------------------------------------------------------------------------------------------------------------------------------------
FS Leasing...............       6,599      (2,485)     2,454       6,843        4,092      2.65      16.70       154,370     24,500
FS Processing Services...         351                 11,894       5,002        4,472     46.46     568.23         9,626        787
FS Insurance.............         147                  8,521       7,174          912     13.86      19.41         6,579      4,698
FS Life Insurance........         477                  2,226         878        1,198     12.40      14.84         9,660      8,072
FS Investment Services...          13                  8,595       8,380          134      9.69      12.97         1,383      1,033
FS Business Investment...         131                                101           18      0.73       0.73         2,482      2,480
FS Service...............         (88)                83,019      88,747       (3,625)   (14.27)    (25.95)       25,411     13,971
FS Information
 Technology..............        (299)                34,068      33,970         (145)    (1.86)     (8.50)        7,780      1,705
FS Mortgage..............         705      (5,510)       410      (3,992)       6,555     69.17     249.81         9,477      2,624
Consolidating
 Adjustments.............                            (23,889)    (23,880)          (6)                            (5,018)      (107)
------------------------------------------------------------------------------------------------------------------------------------
Total Nonbank
 Subsidiaries............       8,036      (7,995)   127,298     123,223       13,605      6.14      22.76       221,750     59,763
------------------------------------------------------------------------------------------------------------------------------------
FSCO Parent Company Only.      46,814                                          46,814      4.57       5.39     1,024,465    868,735
Consolidating
 Adjustments.............     (49,892)              (108,023)   (111,082)     (46,833)                        (1,185,893)  (861,660)
------------------------------------------------------------------------------------------------------------------------------------

FSCO Consolidated........ $   458,102  $      825  $ 206,621   $ 442,721  $   140,134      1.26      16.13   $11,139,838   $868,735
====================================================================================================================================

</TABLE>

(A) FSCO owns 100% of the stock of all of its subsidiaries except FSB Utah and
    FSB Wyoming, which are each 99.9% owned.



<PAGE>
BUSINESS LINES. First Security Corporation is the largest bank holding
company headquartered in the Intermountain West. Incorporated in 1928, FSCO
is the oldest multistate bank holding company in the United States. FSCO's
full-service banking business is conducted through six subsidiary Banks in
Utah, Idaho, New Mexico, Oregon, Nevada, and Wyoming. Other subsidiaries are
engaged in residential mortgage loan origination and servicing, full-service
leasing, operational and processing services, insurance services,
nonperforming asset liquidation and management, small business investment,
asset management, and securities brokerage.

FSCO's subsidiaries and their principal activities are discussed below (see:
"Table 2: Consolidating Statements"; "Mergers and Acquisitions"; and "Note
14. To Consolidated Financial Statements - Mergers and Acquisitions").

  * First Security Bank of Utah, N.A. (FSB Utah) is a nationally chartered
bank and the largest bank in Utah. At December 31, 1994, FSB Utah operated
119 full-service domestic branches and 201 ATMs, plus one international
branch on Grand Cayman Island in the British West Indies.

During 1994, FSB Utah acquired Community First Bank in a pooling-of-interests
merger, and purchased CrossLand Mortgage. CrossLand Mortgage operates as a
subsidiary of FSB Utah, originating and servicing its own mortgage loans, and
servicing mortgage loans for FSCO's subsidiaries and other financial
institutions. At December 31, 1994, CrossLand Mortgage operated 61 branches
in 21 states nationwide.

  * First Security Bank of Idaho, N.A. (FSB Idaho) is a nationally chartered
bank and the second largest bank in Idaho. At December 31, 1994, FSB Idaho
operated 91 full-service branches and 83 ATMs.

During 1994, FSB Idaho acquired American Ban Corporation in a purchase
acquisition.

  * First Security Bank of New Mexico, N.A. (FSB New Mexico - formerly First
National Bank in Albuquerque, the wholly owned bank subsidiary of FNFC) is a
nationally chartered bank and the second largest bank in New Mexico in
deposits. On November 19, 1993, FSCO acquired FNFC and its subsidiary bank.
At December 31, 1994, FSB New Mexico operated 27 full-service branches and
143 ATMs.

  * First Security Bank of Oregon (FSB Oregon) is an Oregon state chartered
savings bank. At December 31, 1994, FSB Oregon operated 13 full-service
branches and 16 ATMs.

  * First Security Bank of Nevada (FSB Nevada) is a Nevada state chartered
bank. At December 31, 1994, FSB Nevada operated 5 full-service branches and 3
ATMs.

  * First Security Bank of Wyoming (FSB Wyoming) is a Wyoming state chartered
bank. At December 31, 1994, FSB Wyoming operated 6 full-service branches and
5 ATMs.

During 1994, FSB Wyoming purchased the Evanston and Bridger Valley, Wyoming
branches of Equality State Bank and Star Valley State Bank.

  * First Security Leasing Company (FS Leasing), a full-service leasing
company, originates and manages leases for both its own portfolio and the
lease portfolios of FSCO's subsidiary Banks. Leases are carried by FSCO's
subsidiaries primarily to generate income, although significant deferred tax
benefits have been, and continue to be, generated by the lease portfolios.

  * First Security Processing Services, Inc. (FS Processing Services)
processes bankcard transactions for other financial institutions. During
1994, a significant portion of the assets of FS Processing Services were
sold.

  * First Security Insurance, Inc. (FS Insurance), a full-service insurance
agency, offers a wide range of insurance products to customers in FSCO's
market regions.

  * First Security Life Insurance Company of Arizona (FS Life Insurance)
reinsures credit life and disability insurance for borrowers from other FSCO
subsidiaries.

  * First Security Investment Services, Inc. (FS Investment Services) has two
operating subsidiaries:

  ** First Security Investor Services provides a full spectrum of securities
products and brokerage services, including discount brokerage and investment
advice, to the public.

  ** First Security Investment Management, Inc. provides investment
management and advisory services to the Trust Groups of FSCO's subsidiary
Banks and to other clients.

  * First Security Business Investment Corporation (FS Business Investment)
invests in small businesses and provides alternative financing sources for
small companies whose financing needs are not being met by conventional
lending sources. Investments made by FS Business Investment include both
equity and debt positions.

  * First Security Service Company (FS Service) provides specialized services
to FSCO's subsidiaries. These services include loan servicing, systems and
operations, accounting, security, consumer compliance, human resources,
planning, sales promotion and training, marketing, communications, and
purchasing.

  * First Security Information Technology, Inc. (FS Information Technology)
provides specialized services including computer processing,
telecommunications, and personal computer support to FSCO and its
subsidiaries.

  * First Security Mortgage Company (FS Mortgage) is FSCO's special purpose
subsidiary which holds and liquidates nonperforming assets and manages other
problem assets.

<TABLE>
<CAPTION>
TABLE 3: MERGERS AND ACQUISITIONS (IN THOUSANDS)
 Date of        Type of                    Acquired                                         Bank Offices
Acquisition   Acquisition                 Institution                      Home Office        Acquired     Assets        Deposits
----------------------------------------------------------------------------------------------------------------------------------
<C>           <C>                    <S>                               <C>                     <C>       <C>            <C>
1993:
01-Mar        Purchase               Fenton Insurance Agency           Salt Lake City, UT        -       $      104              -
01-Apr        Pool-of-interests      First Bancshares                  St. George, UT            5           79,808     $   72,910
01-May        Pool-of-interests      Benton County Bank                Corvallis, OR             2           36,731         31,987
02-Aug        Purchase               Bank of America Arizona           Deposits only, UT         -                -          6,753
26-Aug        Pool-of-interests      Desert SouthWest                  Las Vegas, NV             1           49,490         43,242
                                      Community Bancorp
02-Sep        Pool-of-interests      Kennevick Insurance Agency        Boise, ID                 -              160              -
30-Sep        Purchase               Bank One of Utah                  Deposits only, UT         -                -          5,772
28-Oct        Pool-of-interests      State Bank of Green River         Green River, WY           1           32,886         27,957
19-Nov        Pool-of-interests      First National Financial Corp.    Albuquerque, NM          26        1,242,880      1,127,302
19-Nov        Pool-of-interests      Continental Bancorporation        Las Vegas, NV             4          203,128        198,157
30-Nov        Purchase               First Professional Bank           Core deposits only, UT    -            6,030          6,020
1994:
18-Feb        Purchase               Equality State Bank               2 branches only, WY       2           31,399         30,545
29-Apr        Purchase               CrossLand Mortgage                Salt Lake City, UT        -          328,068              -
                                      Acquisition Corp.
20-May        Pool-of-interests      Community First Bank              Clearfield, UT            5           75,242         62,602
18-Jul        Purchase               American Ban Corporation          Boise, ID                 4           75,816         50,914
23-Aug        Purchase               Star Valley State Bank            Afton,  WY                2           73,578         57,930
----------------------------------------------------------------------------------------------------------------------------------
Totals......................................................................................    52       $2,235,320     $1,722,091
==================================================================================================================================
</TABLE>

MERGERS AND ACQUISITIONS. FSCO's merger and acquisition activity (see: "Table
3: Mergers and Acquisitions"; and "Note 14. To Consolidated Financial
Statements - Mergers and Acquisitions") reflects management's strategy of
diversifying and enhancing FSCO's financial services delivery system through
the expansion and geographical diversification of its bank branch network and
nonbank activities. Management believes that long-term returns on the
stockholders' investment will benefit from these acquisitions, and will
continue its strategy of acquiring solid, well-managed financial services
companies when suitable opportunities arise in new and existing markets.

In 1994, FSCO completed 4 bank acquisitions, expanding its existing bank
operations in Utah, Idaho, and Wyoming. These acquisitions added a total of
13 branches and $202.00 million in deposits to FSCO's consolidated
operations.

In addition, FSCO, through its FSB Utah subsidiary, acquired CrossLand
Mortgage Acquisition Corporation ("CrossLand Mortgage"), the parent company
of CrossLand Mortgage Corp. (not affiliated with CrossLand Savings Bank), a
1-4 family residential mortgage loan originator and servicer which had 61
offices in 21 states across the country at December 31, 1994. The acquisition
of CrossLand Mortgage was accounted for as a purchase, thereby creating
intangible assets consisting of $63.85 million in purchased mortgage
servicing rights and $85.05 million in goodwill. CrossLand Mortgage now
services all mortgage loans for FSCO and its subsidiaries.

In 1993, FSCO completed 11 acquisitions, including the November 19, 1993,
pooling-of-interests merger with First National Financial Corporation
("FNFC"). These acquisitions added a total of 39 branches and $1.52 billion
in deposits to FSCO's consolidated operations. The merger with FNFC required
restatement of FSCO's historical financial statements for years prior to
1993

Except for the merger with FNFC, none of the other 1994 and 1993 acquisitions
were of sufficient size to require restatement of FSCO's historical financial
statements. However, year-to-year comparisons of FSCO's results of operations
and financial condition were substantially impacted by these nonrestated
acquisitions, particularly in the areas of noninterest income and noninterest
expenses.



<PAGE>
<TABLE>
<CAPTION>
TABLE 4: CAPITAL RATIOS
                                                 FSCO                FSB Utah              FSB Idaho          FSB New Mexico
--------------------------------------------------------------------------------------------------------------------------------
       AS OF DECEMBER 31,                    1994       1993       1994       1993       1994       1993       1994      1993
--------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>
Risk-based Capital Ratios:
 Tier 1 (minimum: 4.0%)................      9.84%     11.82%      9.81%      9.72%      8.51%      8.38%     11.21%    14.04%
 Total capital (Tier 1 + Tier 2;
  minimum: 8.0%).......................     11.98      14.15      11.44      11.46      10.70      10.79      12.47     15.32
 Leverage (minimum: 4.0%-5.0%) (A).....      6.88       8.08       6.85       6.35       6.58       6.40       5.62      7.01
Other Capital Ratios:
Stockholder' equity/assets.............      7.32       8.18       7.76       6.44       6.78       6.54       4.70      7.01
Average stockholders' equity/
 average assets........................      7.80       8.52       6.66       6.95       6.66       6.76       5.88      7.24
Tangible common equity/
 tangible assets.......................      6.03       8.07       5.46       6.36       6.42       6.41       4.70      7.01
--------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(A) Federal Reserve Board guidelines provide that all bank holding companies
    (other than those that meet certain criteria) maintain a minimum leverage
    ratio of 3%, plus an additional cushion of 100 to 200 basis points. The
    guidelines also state that banking organizations experiencing internal
    growth or making acquisitions will be expected to maintain "strong capital
    positions" substantially above the minimum supervisory levels without
    significant reliance on intangible assets.

STOCKHOLDERS' EQUITY AND CAPITAL ADEQUACY. FSCO and its subsidiary Banks
exceeded required regulatory minimums for "well capitalized" status
throughout 1994, and it is FSCO's policy to maintain this status at both the
consolidated and subsidiary Bank levels.

Total stockholders' equity at December 31, 1994 reached a record $889.47
million, up $53.74 million (6.4%) from $835.73 million at year-end 1993. The
growth was due primarily to record earnings combined with the impact of
acquisitions.

FSCO's equity and risk-based capital ratios declined somewhat in 1994 (see:
"Table 4: Capital Ratios") due to: the purchase of CrossLand Mortgage and the
resulting growth in FSCO's total assets and intangible assets; and FSCO's
adoption of SFAS 115 (see below). At December 31, 1994 and 1993,
respectively, the ratio of stockholders' equity to total assets was 7.32% and
8.18%, while the ratio of tangible common equity to tangible total assets was
6.03% and 8.07%. FSCO's risk-based capital ratios at December 31, 1994 and
1993, respectively, were: Tier 1 of 9.84% and 11.82%; and Total Capital of
11.98% and 14.15%. The leverage ratio at the same year ends was 6.88% and
8.08%.

With its strong equity and risk-based capital ratios, FSCO is well-positioned
to selectively invest in profitable business opportunities, while maintaining
capital ratios at levels determined to be prudent and conservative by
management.

On January 1, 1994, FSCO adopted SFAS 115 "Accounting for Certain Investments
in Debt and Equity Securities" (see: "Investment Securities"). Among other
requirements, SFAS 115 requires that investment securities available for sale
be accounted for at fair value with the tax-effected unrealized gains or
losses reported as a net amount in a separate component of stockholders'
equity. Application of SFAS 115 results in additions to or deductions from
FSCO's total stockholders' equity as the result of fluctuations in fair value
of investment securities available for sale. At December 31, 1994, the after-
tax unrealized loss on investment securities available for sale resulted in a
$54.34 million reduction of FSCO's stockholders' equity.

COMMON AND PREFERRED STOCK. First Security Corporation's Common Stock is
traded on the NASDAQ/NMS under the symbol "FSCO", and is included in the
Standard & Poors, "MidCap 400" Index, and the Keefe, Bruyette & Woods, Inc.
"KBW 50 Index". FSCO's Preferred Stock is convertible into FSCO Common Stock
at the conversion rate of one share of preferred stock for 12.15 shares of
common stock. There is no active trading market for FSCO's Preferred Stock.

The bid price of FSCO Common Stock was $22.75 per share at the close of the
market on December 31, 1994, versus a book value of $17.92 per share,
resulting in a market-to-book ratio of 126.95%. In comparison, the bid price
at December 30, 1993 was $25.75 per share versus a book value of $17.24 per
share for a market-to-book ratio of 149.36%. At December 31, 1994, FSCO's
market capitalization was $1.13 billion, representing a five-year compound
growth rate of 15.3%.

On January 24, 1994, FSCO increased its regular quarterly cash dividend to
$0.26 a share, from the previous $0.23 per share. The $0.26 dividend was paid
in each quarter of 1994, totaling $51.09 million for the year. On a per share
basis, this equaled a dividend payout ratio of 37.01%.

On January 23, 1995, FSCO announced an increase in its regular quarterly cash
dividend to $0.28 a share, up $0.02 per share (7.7%) from the previous $0.26
per share. The higher quarterly cash dividend indicated an annualized
dividend rate of $1.12 per share. At the market closing price of $23.25 per
share on Friday, January 20, 1995 (the last market day before the
announcement of the dividend increase), the annualized dividend yield on
FSCO's Common Stock was 4.82%.

The 1994 dividends marked the 60th consecutive year in which FSCO has paid
cash dividends. National and state banking and insurance regulations impose
restrictions on the ability of FSCO's bank and insurance subsidiaries to
transfer funds to FSCO in the form of loans or dividends. Such restrictions
have not had, nor are they expected to have, any effect on FSCO's current
ability to pay dividends. FSCO's current and past record of dividend payments
should not be construed as a guarantee of similar dividend payments in the
future.

On January 24, 1994, FSCO announced an authorized common stock buyback
program to repurchase approximately 1.5 million shares of its common stock,
purchasing the shares at prevailing prices in the open market as permitted by
applicable rules. Almost 45% of this program was executed during 1994, with
the shares repurchased used to acquire Star Valley State Bank (see: "Mergers
and Acquisitions") and to support employee benefit programs. These purchases
are in addition to ongoing periodic share repurchases made over the last
several years for use in employee benefit plans.



<PAGE>
<TABLE>
<CAPTION>
TABLE 5: INVESTMENT SECURITIES (IN THOUSANDS)
                                               Available For Sale:                       Held To Maturity:
                                 -----------------------------------------  ------------------------------------------
                                   Amortized      Estimated      Yield %       Amortized      Estimated      Yield %
AS OF DECEMBER 31, 1994              COST        FAIR VALUE        (A)           COST        FAIR VALUE        (A)
----------------------------------------------------------------------------------------------------------------------
Debt Securities Issued By The
  U.S. Treasury & Other U.S.
  Government Agencies &
  Corporations:
<S>                              <C>            <C>             <C>           <C>           <C>               <C>
One year or less.............    $  469,654     $  467,188        6.83
After one year through
       five years............       307,202        296,664        6.18        $     25      $     25          7.54
After five years through
      ten years..............         7,567          7,202        6.20
After ten years..............         9,085          8,582        5.91
-----------------------------------------------------------------------------------------------------------------------
Total........................       793,508        779,636        6.56              25            25          7.54
-----------------------------------------------------------------------------------------------------------------------
Debt Securities Issued By States
  & Political Subdivisions:
One year or less.............                                                   49,450        49,515          5.30
After one year through
       five years............                                                   67,603        67,785          6.25
After five years through
      ten years..............                                                   39,794        39,846          6.58
After ten years..............                                                   18,458        18,373          6.18
------------------------------------------------------------------------------------------------------------------------
Total........................                                                  175,305       175,519          6.05
------------------------------------------------------------------------------------------------------------------------
Corporate Debt Securities:
One year or less.............           200            199        6.00           1,158         1,157          8.52
After one year through
 five years..................         1,592          1,544        6.85           5,566         5,326          6.31
After five years through
 ten years...................         1,298          1,144        6.34              25            21          6.45
After ten years..............           408            344        6.58           3,896         3,902          4.52
------------------------------------------------------------------------------------------------------------------------
Total........................         3,498          3,231        6.58          10,645        10,406          5.90
------------------------------------------------------------------------------------------------------------------------
Total Debt Securities:
One year or less.............       469,854        467,387        6.83          50,608        50,672          5.37
After one year through
 five years..................       308,794        298,208        6.18          73,194        73,136          6.26
After five years through
 ten years...................         8,865          8,346        6.22          39,819        39,867          6.58
After ten years..............         9,493          8,926        5.94          22,354        22,275          5.89
-----------------------------------------------------------------------------------------------------------------------
Total........................       797,006        782,867        6.56         185,975       185,950          6.04
-----------------------------------------------------------------------------------------------------------------------
Mortgage-backed securities...     1,230,042      1,153,697        5.80          66,647        64,021          7.71
Equity securities (B)........        53,360         57,233        5.65
-----------------------------------------------------------------------------------------------------------------------
Total Investment Securities..    $2,080,408     $1,993,797        6.09        $252,622      $249,971          6.48
-----------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
TABLE 5: INVESTMENT SECURITIES (IN THOUSANDS) (CONTINUED)
                                              Available For Sale:                                 Held To Maturity:
                                 ----------------------------------------------    ----------------------------------------------
                                 Amortized  Unrealized  Unrealized   Estimated     Amortized  Unrealized  Unrealized   Estimated
As of December 31, 1994:            Cost       Gains      Losses     Fair Value       Cost       Gains      Losses     Fair Value
-------------------------------------------------------------------------------    ----------------------------------------------
<S>                            <C>           <C>        <C>        <C>            <C>           <C>        <C>         <C>
Debt securities issued
 by the U.S. Treasury &
 other U.S. Government
 agencies & corporations.....  $   793,508   $   485    $(14,357)  $  779,636     $       25                           $       25
Debt securities issued by
 states & political
 subdivisions................                                                        175,305    $ 2,058    $ (1,844)      175,519
Corporate debt
 securities..................        3,498         3        (270)       3,231         10,645          28        (267)      10,406
Mortgage-backed
 securities..................    1,230,042       320     (76,665)   1,153,697         66,647         446      (3,072)      64,021
Equity securities (B)               53,360     4,244        (371)      57,233
---------------------------------------------------------------------------------------------------------------------------------
Total Investment Securities..  $ 2,080,408   $ 5,052    $(91,663)  $1,993,797     $  252,622     $ 2,532    $ (5,183)  $  249,971
=================================================================================================================================
As of December 31, 1993:
---------------------------------------------------------------------------------------------------------------------------------
Debt securities issued
 by the U.S. Treasury &
 other U.S. Government
 agencies & corporations.....                                                     $  655,934     $11,696    $   (176)  $  667,454
Debt securities issued by
 states & political
 subdivisions................                                                        180,129       6,288         (94)     186,323
Corporate debt
 securities..................                                                         31,109         556         (28)      31,637
Mortgage-backed
 securities..................                                                        857,836       7,388      (3,052)     862,172
Equity securities (B)........                                                         37,775       9,311         (25)      47,061
---------------------------------------------------------------------------------------------------------------------------------
Total Investment Securities..                                                     $1,762,783    $ 35,239     $(3,375)  $1,794,647
=================================================================================================================================
As of December 31, 1992:
---------------------------------------------------------------------------------------------------------------------------------
Debt securities issued
 by the U.S. Treasury &
 other U.S. Government
 agencies & corporations......                                                    $1,267,688     $22,609     $  (743)  $1,289,554
Debt securities issued by
 states & political
 subdivisions.................                                                       199,692       4,866        (209)     204,349
Corporate debt
 securities...................                                                       248,993       2,878        (519)     251,352
Equity securities (B).........                                                        33,807       2,874         (23)      36,658
---------------------------------------------------------------------------------------------------------------------------------
Total Investment Securities.......                                                $1,750,180    $ 33,227     $(1,494)  $1,781,913
=================================================================================================================================
</TABLE>

(A) Average yields have been calculated using coupon rates, not adjusted to a
    fully-taxable equivalent basis.

(B) "Equity Securities" include common and preferred stocks, and stock in the
    Federal Reserve and Federal Home Loan Bank.



<PAGE>
INTEREST-EARNING ASSETS AND ASSET QUALITY. The components of FSCO's interest-
earning assets and asset quality are discussed in the following sections:
"Investment Securities"; "Loans"; "Problem Assets"; and "Reserve for Loan
Losses".

INVESTMENT SECURITIES. FSCO manages its investment securities portfolios
within policies which are designed to achieve desired liquidity levels,
manage interest rate sensitivity risk, meet earnings objectives, and fulfill
requirements for collateral to support deposit and/or repurchase agreement
activities. With the exception of U.S. Government and U.S. Government-
sponsored agencies, FSCO had no concentrations of investment securities from
any single issuer that constituted 10% or more of stockholders' equity at
year-end 1994.

On January 1, 1994, FSCO adopted SFAS 115 "Accounting for Certain Investments
in Debt and Equity Securities". SFAS 115 requires FSCO to classify its debt
and equity securities as either held to maturity, available for sale, or
trading (see: "Table 5: Investment Securities").  Held to maturity securities
are accounted for at amortized cost, and in the extraordinary event that
gains or losses from disposition do occur, they are shown as a component of
noninterest income. Available for sale securities are accounted for at fair
value with the tax-effected unrealized gains or losses reported as a net
amount in a separate component of stockholders' equity.  Trading account
securities are accounted for at fair value with unrealized gains or losses
included in earnings.

FSCO's adoption of SFAS 115 on January 1, 1994 resulted in the classification
of $1.42 billion of investment securities as available for sale to reflect
FSCO's investment strategy under the new statement.

FSCO's investment securities portfolio at December 31, 1994, grew to a record
$2.25 billion, up $483.64 million (27.4%) from $1.76 billion at year-end
1993. This growth occurred as a mix of U.S. Treasuries, adjustable rate
mortgage securities, and fixed and floating rate agency collateralized
mortgage obligations were purchased.

FSCO's investment portfolio strategies changed throughout 1994 in response
to, or anticipation of, interest rate adjustments by the Federal Reserve.
Rising interest rates and record levels of both government and mortgage-
related investments boosted the earnings contribution of investments during
1994. In the first six months of the year, FSCO exceeded its revenue and
financial targets through the increased usage of mortgage-based investments,
primarily collateralized mortgage obligations and adjustable rate mortgage
investments. In the latter half of the year, with rates having risen, FSCO
shifted its investment selection from mortgage-based investments to a mix of
these products along with U.S. Treasuries. Although the average maturity of
these securities did extend due to a slowdown in prepayments of underlying
mortgage collateral, the total maturity extension was less than one year due
to the conservative selection of minimal volatility products. The estimated
average life of FSCO's investment portfolio was 36.5 months as of December
31, 2994

As FSCO enters 1995, loan demand remains high and the priority of the
investment portfolio strategy continues to be liquidity. U.S. Treasury
securities are currently the primary reinvestment selection of maturing and
prepaid investments. FSCO's investment strategy remains flexible and
carefully reviewed by its ALCOs, shifting periodically in response to
changing conditions.



<PAGE>
<TABLE>
<CAPTION>
TABLE 6: LOANS (IN THOUSANDS) (A)                                                                                          5-Year
                                                                                                              94/93       Compound
                                            1994         1993          1992           1991         1990       % Chg      Growth Rate
------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>           <C>          <C>           <C>           <C>         <C>
Commercial Loans:
Commercial/industrial................   $1,390,620    $1,164,835    $1,009,158                                19.4
Agricultural.........................      291,807       255,122       240,818                                14.4
Other commercial.....................      153,365       151,443       132,602                                 1.3
------------------------------------------------------------------------------------------------------------------------------------
Total Commercial Loans...............    1,835,792     1,571,400     1,382,578    $1,458,037    $1,453,817    16.8            4.4
------------------------------------------------------------------------------------------------------------------------------------
Real Estate Secured Loans:
Residential Real Estate Loans:
 Term................................    1,560,700     1,239,395     1,077,007                                25.9
 Home equity.........................      358,858       280,776       225,906                                27.8
 Construction........................      180,544       147,526        77,517                                22.4
 Construction land...................        5,798        13,187        13,198                               (56.0)
------------------------------------------------------------------------------------------------------------------------------------
Total Residential Real Estate Loans..    2,105,900     1,680,884     1,393,628                                25.3
------------------------------------------------------------------------------------------------------------------------------------
Commercial Real Estate (CRE)
 Loans:
 Term: owner occupied................      367,990       319,542       363,186                                15.2
 Term: nonowner occupied.............      479,100       391,851       368,958                                22.3
 Construction: owner occupied........       53,989        42,249        17,041                                27.8
 Construction: nonowner occupied.....       78,145        37,480        50,659                               108.5
------------------------------------------------------------------------------------------------------------------------------------
 Subtotal: CRE Owner Occupied........      421,979       361,791       380,227                                16.6
 Subtotal: CRE Nonowner Occupied.....      557,245       429,331       419,617                                29.8
------------------------------------------------------------------------------------------------------------------------------------
 Commercial Land.....................       43,331        54,197        32,703                               (20.0)
------------------------------------------------------------------------------------------------------------------------------------
Total Commercial Real Estate Loans...    1,022,555       845,319       832,547                                21.0
------------------------------------------------------------------------------------------------------------------------------------
Farm Land............................       13,966        17,277        21,733                               (19.2)
------------------------------------------------------------------------------------------------------------------------------------
Total Real Estate Secured Loans......    3,142,421     2,543,480     2,247,908     2,261,219     2,366,688    23.5         7.3
 Memo: Total RE Term Loans...........    2,819,051     2,299,393     2,085,749     2,052,154     2,112,081    22.6         7.3
 Memo: Total RE Construction Loans...      323,370       244,087       162,159       209,065       254,607    32.5         7.3
------------------------------------------------------------------------------------------------------------------------------------
Consumer Loans:
Auto.................................    2,129,128     1,542,202     1,131,784                                38.1
Student..............................      130,158       110,231        95,780                                18.1
Credit card receivables..............      306,270       275,467       292,983       299,706       301,173    11.2         1.6
Other consumer.......................      288,392       242,388       206,681                                19.0
------------------------------------------------------------------------------------------------------------------------------------
Total Consumer Loans.................    2,853,948     2,170,288     1,727,228     1,482,053     1,376,438    31.5        18.6
------------------------------------------------------------------------------------------------------------------------------------
Leases:
Total Leases.........................      341,517       275,853       258,910       231,642       226,194    23.8        12.3
------------------------------------------------------------------------------------------------------------------------------------
Loans, net of unearned income........    8,173,678     6,561,021     5,616,624     5,432,951     5,423,137    24.6         9.9
 Memo: Unearned income...............       (7,380)      (12,182)      (13,861)      (16,609)      (23,179)  (39.4)      (19.0)
Reserve for loan losses..............     (133,855)     (134,848)     (127,847)     (126,887)     (117,192)   (0.7)       11.2
------------------------------------------------------------------------------------------------------------------------------------
Total Loans, Net.....................   $8,039,823    $6,426,173    $5,488,777    $5,306,064    $5,305,945    25.1         9.9
====================================================================================================================================
</TABLE>

(A) Meaningful comparisons of individual loan categories with years prior to
    December 31, 1993 are not possible because of the November 19, 1993
    acquisition of First National Financial Corporation (FNFC) in which FNFC's
    loan detail did not permit restatement of years prior to 1993 on a
    line-by-line basis.

LOANS. FSCO's borrowers reside primarily in states where FSCO has its banking
offices as well as in contiguous market areas. FSCO has policies and
procedures designed to maintain the quality of FSCO's loans. These include
setting underwriting standards for new credits and the continuous monitoring
and reporting of asset quality and adequacy of the reserve for loan losses.

FSCO's loan portfolio at December 31, 1994, net of unearned income but before
the reserve for loan losses, grew to a record $8.17 billion, up $1.61 billion
(24.6%) from $6.56 billion at year-end 1993 (see: "Table 1: Financial
Highlights"; and "Table 6: Loans"). This increase was due primarily to
increased loan activity, especially in consumer loans and residential
mortgages, plus the positive impact of acquisitions. The ratio of total loans
to total assets at December 31, 1994 was 67.28%, up from 64.25% at year-end
1993.

The components of FSCO's loan portfolio are discussed below.

  * FSCO's commercial loans are primarily loans to small and medium-sized
businesses and agricultural loans. Commercial loans increased in 1994 due
primarily to acquisitions and strong loan demand.

  * Residential real estate loans increased in 1994 due primarily to the
acquisition of CrossLand Mortgage. During 1994, FSCO originated $3.48
billion in real estate secured loans, passing through $2.10 billion into
secondary markets.

  * Commercial real estate loans increased in 1994 due primarily to
acquisitions and strong loan demand.

  * Consumer loans increased due to FSCO's strategy of increasing
dealer-originated auto loans.



<PAGE>
<TABLE>
<CAPTION>
TABLE 7: Problem Assets (in thousands)
                                                                                                                          5-Year
                                                                                                              94/93      Compound
As of December 31,                            1994        1993          1992         1991          1990      % chg      Growth Rate
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>          <C>          <C>           <C>           <C>        <C>
Nonaccruing loans:
 Commercial..............................   $ 8,903     $ 9,408      $ 17,165     $ 17,627      $ 23,092       (5.4)        (9.5)
 Real estate: term.......................    12,246      21,940        55,704       80,726        53,822      (44.2)        (9.5)
 Real estate: construction...............     1,714       1,877         6,101       11,851        12,865       (8.7)       (26.9)
 Consumer................................       168         546           853        1,223           971      (69.2)       (42.0)
 Leases..................................       837       1,484           145          423         3,760      (43.6)       (27.8)
Nonaccruing loans: renegotiated..........                 1,099                        527         4,728         NA           NA
-----------------------------------------------------------------------------------------------------------------------------------
Total Nonaccruing Loans..................    23,868      36,354        79,968      112,377        99,238      (34.3)       (16.7)
ORE and other foreclosed assets..........     3,352      16,465        27,487       38,322        51,247      (79.6)       (44.1)
-----------------------------------------------------------------------------------------------------------------------------------
Total Nonperforming Assets...............    27,220      52,819       107,455      150,699       150,485      (48.5)       (25.8)
Accruing loans past due
 90 days or more.........................    12,001       7,155        11,766       17,200        16,643       67.7         (8.4)
-----------------------------------------------------------------------------------------------------------------------------------
Total Problem Assets.....................   $39,221     $59,974      $119,221     $167,899      $167,128      (34.6)       (22.5)
--------------------------------------------=======================================================================================
Problem assets breakdown by subsidiary:
 Banks...................................   $36,423     $46,595      $107,359     $145,957      $123,741      (21.8)       (13.8)
 Nonbanks................................     2,798      13,379        11,862       21,942        43,387      (79.1)       (46.4)
-----------------------------------------------------------------------------------------------------------------------------------
Total Problem Assets.....................   $39,221     $59,974      $119,221     $167,899      $167,128      (34.6)       (22.5)
--------------------------------------------=======================================================================================
Interest that would have been recorded
 if the loans and other real estate
 had been current in accordance
 with their stated terms:
 Nonaccruing loans.......................   $ 1,994     $ 2,333      $  6,450     $  8,466      $  8,016      (14.5)       (17.2)
 Renegotiated loans......................                   111                         77           613         NA           NA
 Other real estate.......................       485       2,323         3,528        4,227         8,579      (79.1)       (41.1)
-----------------------------------------------------------------------------------------------------------------------------------
Total interest per original terms........     2,479       4,767         9,978       12,770        17,208      (48.0)       (27.8)
-----------------------------------------------------------------------------------------------------------------------------------
Interest actually recognized:
 Nonaccruing loans.......................     2,264         679         1,016          905         1,701      233.4          6.0
 Renegotiated loans......................                    87                        100           431         NA           NA
 Other real estate.......................                    32            48           56           428         NA           NA
-----------------------------------------------------------------------------------------------------------------------------------
Total interest actually recognized.......     2,264         798         1,064        1,061         2,560      183.7         (3.8)
-----------------------------------------------------------------------------------------------------------------------------------
Interest Lost For The Year...............   $   215     $ 3,969      $  8,914     $ 11,709      $ 14,648      (94.6)       (53.5)
--------------------------------------------=======================================================================================
Approximate Percentage Of Nonperforming
  Assets Over $500,000 By Location (A):
Utah.....................................        24%         26%           43%          49%           50%
Idaho....................................        15           5             8            4            11
New Mexico...............................        34          35            33           30            27
Washington and Oregon....................         9          13             6            2             1
Nevada...................................         8                                      6
California...............................        10          18             7            6             6
All other................................                     3             3            3             5
-----------------------------------------------------------------------------------------------------------------------------------
Approximate Percentage Of Nonperforming
  Over $500,000 By Type Of Security (B):
Office buildings.........................                     5%            6%          25%           20%
Shopping centers.........................        17%         28            19            8            14
Condominiums &
 multiple housing........................                    11             8            3             5
Land.....................................        32          36            22           21            18
Single family dwellings..................         8           4             2            1             1
Other real estate secured................        13           3            23           31            21
All other................................        30          13            20           11            21
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(A) Includes FSB New Mexico for all years shown.
(B) Excludes FSB New Mexico prior to 1993.



<PAGE>
PROBLEM ASSETS. Superior asset quality continues to be a primary objective
for FSCO (see: "Table 7: Problem Assets"). FSCO reduced its total problem
assets at December 31, 1994 to $39.22 million, down $20.75 million (34.6%)
from $59.97 million at year-end 1993. The ratio of total problem assets to
total loans and ORE at December 31, 1994 was 0.48%, reduced from 0.91% at
year-end 1993 due to the reduction of problem loans from previous years, high
underwriting standards, and a healthy regional market.

Despite a strong downward trend in problem assets over the past three years,
it has been FSCO's experience that economic cycles and loan-specific events
beyond its control can cause cyclical fluctuations in problem assets.
Experience has led FSCO to take a conservative approach in its analysis of
the reserve for loan losses.

At December 31, 1994, FSCO's problem assets were at very low levels on both a
dollar and percentage basis. It is not expected that these levels will
continue to decline.

The components of FSCO's problem assets at December 31, 1994 are discussed
below.

  * Nonaccruing loans decreased in spite of higher loan balances, reflecting
high credit standards and collection efforts.

  * ORE and other foreclosed assets were reduced due to sales of ORE from
previous periods and a healthy regional market.

  * Accruing loans past due 90 days or more increased due to increased
delinquencies on indirect auto loans associated with growth, and an increase
in delinquencies on residential term loans resulting from the consolidation
of loan servicing.

Potential Problem Loans: Potential problem loans identified by FSCO were
$13.25 million at December 31, 1994, down $10.38 million (43.9%) from $23.63
million at year-end 1993 due to the liquidation of several loans that were
previously classified as potential problem loans. Potential problem loans
consisted primarily of commercial loans and agricultural loans.



<PAGE>
<TABLE>
<CAPTION>
TABLE 8: Reconciliation Of The Reserve For Loan Losses (in thousands)
                                                                                                                           5-Year
                                                                                                            94/93         Compound
                                          1994          1993          1992          1991          1990      % Chg       Growth Rate
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>           <C>           <C>           <C>           <C>         <C>
Balance as of January 1.............  $134,848      $127,847      $126,887      $117,192      $ 78,694         5.5          13.8
-----------------------------------------------------------------------------------------------------------------------------------
Loans charged off:
 Commercial.........................     5,621         9,698        18,119        37,343        37,125       (42.0)        (21.6)
 Real estate: term..................     1,718         7,038        11,471        12,707         7,368       (75.6)        (11.6)
 Real estate: construction..........       506           542           261           501         3,873        (6.6)        (26.8)
 Consumer: instalment...............    22,880        14,846        12,920        13,358        16,864        54.1           1.9
 Consumer: credit card..............     6,828         6,877         9,201        10,110         5,468        (0.7)          8.6
 Leases.............................       239         1,466           426         1,944         3,485       (83.7)        (39.5)
-----------------------------------------------------------------------------------------------------------------------------------
Total loans charged off.............    37,792        40,467        52,398        75,963        74,183        (6.6)         (6.5)
-----------------------------------------------------------------------------------------------------------------------------------
Recoveries on loans charged off:
 Commercial.........................   (11,138)      (11,789)       (8,900)       (6,262)       (5,176)       (5.5)         13.2
 Real estate: term..................    (5,651)       (3,294)       (2,460)       (3,456)       (1,635)       71.6          43.2
 Real estate: construction..........      (201)       (3,151)         (336)         (447)         (494)      (93.6)        (16.5)
 Consumer: instalment...............   (11,101)       (8,380)       (6,252)       (5,509)       (6,499)       32.5          12.7
 Consumer: credit card..............    (1,790)       (1,875)       (1,571)       (1,525)         (858)       (4.5)         21.6
 Leases.............................      (819)         (113)          (48)          (55)       (1,067)      624.8          11.1
-----------------------------------------------------------------------------------------------------------------------------------
Total recoveries of loans charged
 off................................   (30,700)      (28,602)      (19,567)      (17,254)      (15,729)        7.3          15.9
-----------------------------------------------------------------------------------------------------------------------------------
Net loans charged off (recovered):
 Commercial.........................    (5,517)       (2,091)        9,219        31,081        31,949       163.8            NA
 Real estate: term..................    (3,933)        3,744         9,011         9,251         5,733      (205.0)           NA
 Real estate: construction..........       305        (2,609)          (75)           54         3,379          NA         (30.8)
 Consumer: instalment...............    11,779         6,466         6,668         7,849        10,365        82.2          (4.4)
 Consumer: credit card..............     5,038         5,002         7,630         8,585         4,610         0.7           5.5
 Leases.............................      (580)        1,353           378         1,889         2,418      (142.9)           NA
-----------------------------------------------------------------------------------------------------------------------------------
Net loans charged off...............     7,092        11,865        32,831        58,709        58,454       (40.2)        (28.6)
Provision for loan losses...........       825        11,684        30,277        66,393        94,899       (92.9)        (55.2)
Acquisitions & reclassifications....     5,274         7,182         3,514         2,011         2,053       (26.6)         68.4
-----------------------------------------------------------------------------------------------------------------------------------
Balance as of December 31...........  $133,855      $134,848      $127,847      $126,887      $117,192        (0.7)         11.2
--------------------------------------=============================================================================================
</TABLE>

<TABLE>
<CAPTION>
Table 9: Allocation Of The Reserve For Loan Losses (in thousands)
As of December 31,                    1994                 1993                1992                1991                 1990
---------------------------------------------------------------------------------------------------------------------------------
                                          Type                 Type                Type                Type                 Type
                                          % of                 % of                % of                % of                 % of
                              Allocated   Total    Allocated   Total   Allocated   Total   Allocated   Total    Allocated   Total
                               Reserve    Loans     Reserve    Loans    Reserve    Loans    Reserve    Loans     Reserve    Loans
---------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>         <C>      <C>         <C>     <C>         <C>     <C>         <C>      <C>         <C>
Commercial..................   $ 36,378     22.5    $ 36,498    23.9    $ 43,413    24.6    $ 56,064    26.8     $ 65,116    26.7
Real estate: term...........     14,504     34.5      14,205    35.2      17,948    37.2      18,068    37.8       12,262    39.0
Real estate: construction...      4,897      3.9       4,619     3.7       1,691     2.9       4,439     3.8        3,494     4.7
Consumer....................     42,143     34.9      32,624    33.0      24,764    30.7      20,641    27.3       18,888    25.4
Leases......................      7,108      4.2       9,652     4.2       8,722     4.6       4,647     4.3        3,733     4.2
Unallocated.................     28,825               37,250              31,309              23,028               13,699
---------------------------------------------------------------------------------------------------------------------------------
Totals......................   $133,855    100.0    $134,848   100.0    $127,847   100.0    $126,887   100.0     $117,192   100.0
-------------------------------==================================================================================================
</TABLE>

RESERVE FOR LOAN LOSSES.  It is FSCO's philosophy to maintain a conservative
balance sheet, including its reserve for loan losses. FSCO's level of reserves
and an analysis of its reserve position is described below.

FSCO's total reserve for loan losses at December 31, 1994 was $133.86 million,
down $993 thousand (0.7%) from $134.85 million at year-end 1993 (see: "Table 8:
Reconciliation of the Reserve for Loan Losses"). Acquisitions and
reclassifications added reserves of $5.27 million in 1994 and $7.18 million in
1993.

The reserve for loan losses was not increased proportionally with growth in
loans due to the continued improvement of asset quality as indicated by the
higher reserve to nonaccruing loan "coverage" ratio of 560.81%, up from 370.93%
at year-end 1993. The resulting ratio of the reserve for loan losses to total
loans at December 31, 1994 was 1.64%, down from 2.06% at year-end 1993.

The allocation of the reserve for loan losses (see: "Table 9: Allocation of
the Reserve for Loan Losses") at December 31, 1994 as compared to year-end 1993
included: reserves allocated for commercial loans and real estate secured loans,
essentially unchanged due to improved credit quality in these categories;
reserves allocated for consumer loans increased due to substantial growth in
consumer loans and increased losses; and reserves for leases decreased due to
the improved asset quality of leases.

FSCO determines the adequacy and appropriate level of its reserve for loan
losses by a continuous comprehensive review of loans taken in conjunction with
levels of problem assets, potential problem loans, and historical loss
experience. Judgments on relevant factors such as the state of the economy, loan
portfolio mix and concentrations, new lending activities/lines of
business/markets, and negative trends or uncertainties are also incorporated
into the determination of reserve adequacy.

FSCO considers the grades of credit risk of loans in its portfolio in
establishing an adequate reserve for loan losses. These risk grades are: "pass"
(essentially no problem); "special mention" (potentially weak); "substandard"
(possessing a well-defined weakness); "doubtful" (partial loss); and "loss"
(total loss). The definitions of these risk grades are consistent with guideline
definitions used by regulators of banks and bank holding companies. Risk grades
assigned by lending officers are reviewed for accuracy and consistency of
application by each subsidiary Bank's loan committee, by management, by an
independent internal loan review department, and periodically, by bank
regulators. The process of determining the adequacy of the reserve for loan
losses involves four main analytical methods:

  * Specific Reserves: Substandard, doubtful, and loss graded loans with
balances in excess of $500,000 are individually reviewed to determine if
specific reserves for loan losses should be established.

  * Migration Studies: For most commercial loans and commercial real estate
loans, FSCO examines a running two-year loss history based on loan grades to
determine historical loss percentages generated from each risk grade category.
The resulting historical loss percentages are then applied to the current levels
of each risk grade of loans to determine required reserves for the current loan
portfolio.

  * Historical/Expected Trends: For consumer instalment loans, credit card
loans, or loans secured by residential property, historical and expected loss
trends and ratios are developed on a total portfolio basis and used to establish
reserves.

  * Judgment: FSCO's management also uses its judgment to adjust the reserve
to account for factors such as local, national and international economic
conditions, off-balance sheet risk, past-due loans, industry loan
concentrations, new markets and products, lending policies, unfunded
commitments, and perceived trends or uncertainties in the portfolio.

While reserve adequacy and allocation are measured using the above
criteria, the reserve for loan losses is available for use by the entire
portfolio, as needed, regardless of allocation.

If the continuous analysis of reserve adequacy indicates that replenishment
of, or additions to, the reserve for loan losses is appropriate, the existing
reserve is adjusted by means of the provision for loan losses. Based on its
analysis of reserve adequacy, FSCO's management considered the reserve for loan
losses at December 31, 1994 to be adequate to cover potential losses in the
foreseeable future.

The provision for loan losses in 1994 totaled $825 thousand, down $10.86
million (92.9%) from $11.68 million in 1993 due to the combined effects of
excellent asset quality, a high level of recoveries on loans previously charged
off, lower than anticipated losses, and a healthy regional economy. Net loan
losses charged against reserves in 1994 totaled $7.09 million, down $4.77
million (40.2%) from $11.87 million in 1993 (see: "Table 8: Reconciliation of
the Reserve for Loan Losses"). This resulted in the ratio of net loan chargeoffs
to average loans at December 31, 1994 being a low 0.10%, down from 0.20% at
year-end 1993. FSCO does not expect that 1994's low levels of problem assets,
high level of recoveries on loans previously charged off, and low level of loans
charged off will continue.



<PAGE>
<TABLE>
<CAPTION>
TABLE 10: MATURITIES AND INTEREST RATE SENSITIVITY (IN THOUSANDS)
                                                     1-30             31-90           91-365           Over
As of December 31, 1994                              Days              Days            Days           1 Year          Total
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>               <C>             <C>             <C>             <C>
Interest-earning assets:
 Interest-bearing deposits.....................  $      127        $      254      $    1,077      $      127      $     1,585
 Federal funds sold and
  securities purchased.........................      43,551                                                             43,551
 Trading account securities....................     553,826                                                            553,826
 Investment securities.........................     345,699           165,034         440,191       1,295,495        2,246,419
 Loans,  net of unearned income................   3,245,196           502,524       1,661,781       2,764,177        8,173,678
-----------------------------------------------------------------------------------------------------------------------------------
Total Interest-earning Assets..................   4,188,399           667,812       2,103,049       4,059,799       11,019,059
-----------------------------------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:
 NOW and savings accounts......................      56,537                                         2,319,372        2,375,909
 Money market deposits.........................   1,152,960                                                          1,152,960
 Other certificates of deposit.................     395,276           375,315         910,457       1,124,039        2,805,087
 Federal funds purchased and
 securities sold...............................   2,160,587                                                          2,160,587
 Other short-term borrowings...................      40,080            11,045         133,427                          184,552
 Long-term debt................................                         7,475                         677,951          685,426
-----------------------------------------------------------------------------------------------------------------------------------
Total Interest-bearing Liabilities.............   3,805,440           393,835       1,043,884       4,121,362        9,364,521
-----------------------------------------------------------------------------------------------------------------------------------
Interest rate swaps and financial futures, net.     523,151            87,838                        (610,989)
-----------------------------------------------------------------------------------------------------------------------------------
Gap............................................  $ (140,192)       $  186,139      $1,059,165      $  549,426      $ 1,654,538
-----------------------------------------------------------------------------------------------------------------------------------
Gap as percent of earning assets...............       (1.27)%            1.69%           9.61%           4.99%
===================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
TABLE 11: MATURITIES AND INTEREST RATE SENSITIVITIES OF SELECTED LOAN CATEGORIES (IN THOUSANDS)
                                                              1 Year       1 Year to      Over
As of December 31, 1994                                       or Less       5 Years      5 Years        Total
----------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>          <C>          <C>
Remaining maturity:
 Commercial  loans......................................     $1,008,848     $677,870     $149,074     $1,835,792
 Real estate: construction loans........................        300,800       20,600        1,970        323,370
----------------------------------------------------------------------------------------------------------------------
Totals..................................................     $1,309,648     $698,470     $151,044     $2,159,162
-------------------------------------------------------------=========================================================
Interest rate sensitivities of loans included above
 maturing in more than one year:
 With fixed rates.......................................                    $211,305     $ 60,820     $  272,125
 With floating rate.....................................                     487,165       90,224        577,389
----------------------------------------------------------------------------------------------------------------------
Totals..................................................                    $698,470     $151,044     $  849,514
-------------------------------------------------------------=========================================================
</TABLE>

<TABLE>
<CAPTION>
TABLE 12: MATURITIES OF TIME CERTIFICATES OF DEPOSIT OF $100,000 OR MORE
(IN THOUSANDS)
                                                                                                                 5-Year
                                                                                                    94/93       Compound
As of December 31,                     1994         1993         1992         1991         1990     % chg      Growth Rate
--------------------------------------------------------------------------------------------------------------------------
<S>                                <C>          <C>          <C>          <C>          <C>          <C>        <C>
Maturing within 3 months.........  $289,926     $162,746     $177,240     $249,331     $276,897      78.1          (4.7)
After 3 months but within
 6 months........................    66,432       68,505       58,703      100,931      135,942      (3.0)        (16.5)
After 6 months but within
 12 months.......................    75,848       75,520       48,267       71,962       96,007       0.4          (3.4)
After 12 months..................   121,175       76,075       57,823       46,909       32,941      59.3          16.6
--------------------------------------------------------------------------------------------------------------------------
Totals...........................  $553,381     $382,846     $342,033     $469,133     $541,787      44.5          (4.0)
-----------------------------------=======================================================================================
</TABLE>

ASSET/LIABILITY MANAGEMENT. FSCO's asset/liability management process
("ALCO") is responsible for the identification, assessment, and management of
the liquidity, capital adequacy and interest rate risks inherent in FSCO's
collective business lines. The objective of the ALCO process is to insure that
FSCO's investment and funding structures maintain prudent levels of risk, within
the context of known and forecasted economic conditions, and that FSCO is
compensated for the assumption of those risks. Formalized policies and
procedures govern the ALCO process.

FSCO's quantitative asset/liability management utilizes simulation modeling as
its primary tool in determining the earnings and cash flow effects of current
and projected risk strategies under varying economic and interest rate
scenarios. Interest sensitivity gap and duration analysis are also employed to
provide a general overview and other perspectives of FSCO's risk profile.

Qualitative asset/liability management occurs when theoretical models and
recommendations are presented and tested in formal ALCO meetings, resulting in
affirmation or modification of risk profiles and strategies. Active
asset/liability management occurs where theory meets practice in the realities
of the competitive line business environment. Strategies are executed in FSCO's
subsidiary Banks through the lending and deposit gathering functions, and in the
Capital Markets and Treasury Divisions where on- and off-balance sheet
management tools and national market relationships are utilized to achieve ALCO
objectives.

Early in 1994, as mortgage prepayments continued to shorten the
repricing/maturity characteristics of FSCO's loan portfolio, $800 million of
intermediate term investments were acquired, on- and off-balance sheet, to
restore a desired interest rate risk profile and to more fully utilize FSCO's
equity capital.

As the frequency and magnitude of national interest rate increases
accelerated throughout 1994, leading to the most bearish fixed income market
since 1927, FSCO modified its interest rate risk and liquidity profiles with
several actions taken in national and local markets:

  * A $300 million shelf registration for debt securities was filed with the
SEC in March 1994. $100 million of 5-year fixed rate notes were issued under
this shelf registration in October 1994 (see: "Table 15: Long-Term Debt").

  * A $600 million offering circular for bank notes to be issued by FSB Utah,
FSB Idaho, FSB New Mexico was filed in September. By year-end 1994, $294 million
of fixed rate bank notes with two and three year maturities had been issued.

  * $300 million in off-balance sheet interest rate corridors were negotiated
during 1994's third quarter, providing a range of protection against rising
interest rates for two years.

  * Federal Home Loan Bank advances, both term and overnight, were acquired
several times during 1994 as liquidity needs and market conditions made this
funding opportunity attractive.

  * Renewed emphasis was placed upon new deposit generation in FSCO's
subsidiary Banks to enhance general liquidity and to provide increased core
funding to meet loan demand, as unprecedented demand for credit persisted
throughout 1994 in all of FSCO's regional markets. At the same time, the
generation of core deposits in highly competitive marketplaces required
aggressive pricing and increasingly innovative marketing and promotional
programs.

FSCO's Maturities and Interest Rate Sensitivity report (see: "Table 10.
Maturities and Interest Rate Sensitivity") exhibits a slight asset sensitivity
at the one year time frame and moderate overall interest rate risk. Given FSCO's
expected 1995 balance sheet composition, additional short-term market interest
rate increases of 1.00% to 1.50% should not exert significant further downward
pressure on the net interest margin as compared with December 1994 levels.

CAPITAL ADEQUACY.  (See: "Stockholders' Equity and Capital Adequacy"; and
Table 4: Capital Ratios).

DERIVATIVE PRODUCTS USED IN THE ALCO PROCESS.  FSCO has used off-balance
sheet derivative products for many years in managing interest rate risk (see:
Note 10. To Consolidated Financial Statements - Commitments, Contingent
Liabilities, and Financial Instruments with Off-Balance Sheet Risk"). Interest
rate swaps, caps, and floors have all served as tools to increase FSCO's
flexibility in positioning itself to protect against adverse effects of interest
rate volatility. It should be noted that FSCO does not act as a dealer in these
transactions, but as an end-user of off-balance sheet derivative products. The
ALCOs have established policies and procedures which govern the use of
derivatives. All off-balance sheet positions used in the asset/liability
management process are regularly reviewed for effectiveness, market risk, and
counterparty credit exposure. At December 31, 1994, off-balance sheet
instruments used for interest rate risk management activities, including
interest rate swaps, caps, and corridors, were $1.72 billion notional amount,
compared with $988 million notional amount at year-end 1993.

DERIVATIVE PRODUCTS CARRIED IN THE TRADING ACCOUNTS.  Off-balance sheet
financial futures and options are also carried in the trading accounts of FSCO's
subsidiary Banks (see: "Note 10. To Consolidated Financial Statements -
Commitments, Contingent Liabilities, and Financial Instruments with Off-Balance
Sheet Risk"). Financial futures and options contracts are traded for profit or
used to hedge market risk in the same way that on-balance sheet securities are
purchased and sold, and they are subject to the same policies and loss control
limits. At December 31, 1994, financial futures and options contracts related to
FSCO's trading account securities totaled $15.21 billion notional amount,
compared with $6.53 billion notional amount at year-end 1993. This position
consisted of futures and options contracts on short-term Federal Funds, one-
month LIBORs, three-month Eurodollars, and U.S. Treasury Bills. The net risk
position of FSCO's trading account securities (including futures, options, and
on-balance sheet securities) at December 31, 1994, was $50,121 per 0.01% change
in yield, compared to $27,035 at year-end 1993. For comparative purposes, this
risk equates to that of FSCO owning a $120 million position in five-year U.S.
Treasury Notes. During 1994, total proprietary trading account position and risk
limits were increased with the acquisition of FNFC.



<PAGE>
<TABLE>
<CAPTION>
TABLE 13: DEPOSITS (in thousands)
                                                                                                                           5-Year
                                                                                                               94/93      Compound
As of December 31,                    1994           1993           1992           1991           1990         % Chg        Growth
------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>            <C>            <C>            <C>            <C>        <C>
Noninterest-bearing deposits....... $1,719,388     $1,697,687     $1,429,314     $1,244,239     $1,117,483       1.3          11.4

NOW accounts.......................  1,095,907      1,041,770        945,508        783,237        703,436       5.2          12.4
Savings accounts...................  1,280,002      1,331,495      1,022,994        623,259        445,997      (3.9)         27.3
Money market accounts..............  1,152,960      1,103,855      1,019,946        935,036        723,659       4.4          12.8
Time deposits of $100,000 or more..    553,381        382,846        342,033        469,133        541,787      44.5          (4.0)
Other time deposits................  2,251,706      1,946,054      2,108,658      2,459,788      2,656,373      15.7           1.3
------------------------------------------------------------------------------------------------------------------------------------
Interest-bearing deposits..........  6,333,956      5,806,020      5,439,139      5,270,453      5,071,252       9.1           7.5
------------------------------------------------------------------------------------------------------------------------------------
Total Deposits..................... $8,053,344     $7,503,707     $6,868,453     $6,514,692     $6,188,735       7.3           8.3
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
TABLE 14: SHORT-TERM BORROWINGS (in thousands)
                                                                                                                           5-Year
                                                                                                                 94/93    Compound
As of December 31,                     1994            1993            1992            1991            1990      % Chg   Growth Rate
------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>             <C>             <C>             <C>             <C>          <C>     <C>
End Of Period Balance:
Federal funds purchased and
 securities sold..................  $2,160,587      $1,387,109      $  944,385      $  811,636      $  781,426     55.8      11.8
Other short-term borrowings.......     184,552          99,796          51,405          87,658         137,140     84.9      19.8
------------------------------------------------------------------------------------------------------------------------------------
Weighted Average Rate:
Federal funds purchased and
 securities sold..................        5.38%           2.93%           3.07%           3.99%           6.60%
Other short-term borrowings.......        6.00            3.38            4.29            4.22           10.02
------------------------------------------------------------------------------------------------------------------------------------
Average Outstandings For The Year:
Federal funds purchased and
 securities sold..................  $1,934,468      $1,065,495      $  929,123      $  907,724      $1,229,759     81.6      13.4
Other short-term borrowings.......      72,873          55,755          53,325         105,808          67,718     30.7       5.5
------------------------------------------------------------------------------------------------------------------------------------
Weighted Average Rate For The
 Year:
Federal funds purchased and
 securities sold..................        4.23%           2.97%           2.99%           5.52%           7.72%
Other short-term borrowings.......        5.59            4.20            4.27            9.35            9.68
------------------------------------------------------------------------------------------------------------------------------------
Highest Month-End Balance For The
 Year:
Federal funds purchased and
 securities sold..................  $2,632,541      $1,387,109      $1,213,701      $1,159,899      $1,499,002     89.8      13.8
Other short-term borrowings.......     184,552          99,796          90,490         147,558         137,636     84.9      20.2
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
TABLE 15: LONG-TERM DEBT (in thousands)
                                                                                                                           5-Year
                                                                                                              94/93       Compound
As of December 31,                             1994           1993         1992        1991         1990     % Chg       Growth Rate
------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>            <C>            <C>         <C>          <C>       <C>         <C>
Parent Company:
Variable rate note due 1991.......                                                                 $  3,125        NA          NA
12.50% notes due 1991.............                                                    $     50       48,500        NA          NA
Medium-term notes due 1994-1998...          $ 50,000         $ 31,250     $ 31,250      31,250                   60.0          NA
8.50% notes due 1997..............                                                      29,500       34,000        NA          NA
Floating rate notes due 1999......             7,475            7,910        8,354       9,051       10,208      (5.5)       (6.9)
9.50% convertible subordinated
 debentures due 2006..............                                                                   39,750        NA          NA
7.50% subordinated notes due 2002.            75,000           75,000       75,000                                             NA
7.875% senior notes due 1999......           100,000                                                               NA          NA
Subsidiaries:
Other long-term notes:
 Banks............................           602,170          137,221       16,108      22,045       20,334     338.8       130.8
 Nonbanks.........................             1,775            1,155        1,291       1,870        1,559      53.7         7.5
------------------------------------------------------------------------------------------------------------------------------------
Total debt with original
 maturity over 1 year.............           836,420          252,536      132,003      93,766      157,476     231.2        39.4
Less maturities under 1 year
 included in short-term
 borrowings.......................           150,994           27,700        4,800       6,250       58,625     445.1        66.9
------------------------------------------------------------------------------------------------------------------------------------
Total Long-Term Debt..............          $685,426         $224,836     $127,203     $87,516     $ 98,851     204.9        36.0
====================================================================================================================================
</TABLE>



<PAGE>
LIQUIDITY. FSCO has established specific policies and procedures governing
liquidity management through the ALCO process. Plans to address current and
future liquidity needs are developed in the ALCO process and executed through
FSCO's subsidiary Banks, and Capital Markets and Treasury Divisions.

FSCO maintains an adequate liquidity position in large part through stable
core deposits generated from its widespread branch network (see: "Table 13:
Deposits"), the prudent usage of debt (see: "Asset/Liability Management"), and
from a high quality investment portfolio (see: "Table 5: Investment
Securities"). The average life of the investment portfolio is relatively short,
providing a constant stream of maturing and reinvestible assets, which could be
converted into cash without loss of value should the need arise. Maturing
balances in the large loan portfolios also provide flexibility in managing cash
flows. The ability to redeploy these funds is an important source of medium to
long-term liquidity.

Backup sources of liquidity are provided by credit lines to FSCO and by
Federal Funds lines carried by FSCO's subsidiary Banks. Additional liquidity
could be generated through borrowings from the Federal Home Loan Bank of which
FSB Utah, FSB Idaho, and FSB Oregon are members, and from the Federal Reserve
System.

A new source of liquidity through the utilization of bank note issuances by
FSB Utah, FSB Idaho, and FSB New Mexico received favorable market reception
during 1994's fourth quarter.



<PAGE>
<TABLE>
<CAPTION>
TABLE 16: AVERAGE BALANCE SHEETS, NET INTEREST INCOME, YIELDS AND RATES (in thousands) (A)
                                                              1994                                             1993
                                                              Tax            Average                           Tax        Average
                                             Average       Equivalent         Rate/          Average       Equivalent      Rate/
FOR THE YEARS ENDED DECEMBER 31,             Balance        Interest         Yield %         Balance        Interest      Yield %
----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>              <C>             <C>             <C>           <C>
Assets:
Interest-earning Assets:
Federal funds sold and
 securities purchased..................    $    56,724     $     2,320            4.09      $  302,412      $    9,191     3.04
Interest-bearing deposits in
 other banks...........................          2,315              83            3.59          15,454             456     2.95
Trading account securities.............        629,308          33,983            5.40         424,091          20,841     4.91
Investment securities: available
 for sale (B)..........................      1,984,693         108,947            5.49              (B)             (B)      (B)
Investment securities: held to
 maturity (B)..........................        270,079          17,201            6.37       1,792,591         106,195     5.92
Loans, net of unearned income
 and deferred taxes on leases (C)......      7,098,941         618,858            8.72       5,785,067         515,682     8.91
----------------------------------------------------------------------------------------------------------------------------------
Total Interest-earning Assets..........     10,042,060         781,392            7.78       8,319,615         652,365     7.84
----------------------------------------------------------------------------------------------------------------------------------
Cash and due from banks................        604,479                                         547,758
Premises and equipment, net............        165,545                                         137,649
ORE and other foreclosed assets........          8,856                                          26,506
Deferred taxes on leases...............        145,264                                         132,749
Reserve for loan losses................       (134,802)                                       (128,801)
Other assets...........................        308,436                                         178,784
----------------------------------------------------------------------------------------------------------------------------------
Total Assets...........................    $11,139,838                                      $9,214,260
==================================================================================================================================
Liabilities:
Interest-bearing Liabilities:
Interest-bearing Deposits:
 NOW accounts..........................    $ 1,097,185          18,932            1.73      $  962,411          18,239     1.90
 Savings and money-market accounts.....      2,549,142          78,029            3.06       2,220,848          68,275     3.07
 TCDs of $100,000 or more..............        416,886          18,558            4.45         340,714          14,124     4.15
 Other TCDs............................      2,020,120          90,206            4.47       2,003,501          92,354     4.61
----------------------------------------------------------------------------------------------------------------------------------
Total Interest-bearing Deposits........      6,083,333         205,725            3.38       5,527,474         192,992     3.49
----------------------------------------------------------------------------------------------------------------------------------
Federal funds purchased and
 securities sold.......................      1,934,468          81,735            4.23       1,065,495          31,639     2.97
Other short-term borrowings............         72,873           4,071            5.59          55,755           2,340     4.20
Long-term debt.........................        368,096          23,884            6.49         204,129          13,823     6.77
----------------------------------------------------------------------------------------------------------------------------------
Total Interest-bearing Liabilities.....      8,458,770         315,415            3.73       6,852,853         240,794     3.51
----------------------------------------------------------------------------------------------------------------------------------
Noninterest-bearing deposits...........      1,616,294                                        1,428,640
Other liabilities......................        196,039                                          148,109
----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities......................     10,271,103                                        8,429,602
----------------------------------------------------------------------------------------------------------------------------------
Stockholders' Equity:
Preferred stockholders' equity.........            675                                              728
Common stockholders' equity............        868,060                                          783,930
----------------------------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity.............        868,735                                          784,658
----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders'
 Equity................................    $11,139,838                                       $9,214,260
==================================================================================================================================
Interest income/earning assets.........                                           7.78                                     7.84
Interest expense/earning assets........                                           3.14                                     2.89
----------------------------------------------------------------------------------------------------------------------------------
Net interest income/earning assets.....                        465,977            4.64                         411,571     4.95
Less FTE adjustment....................                          7,875                                           7,633
----------------------------------------------------------------------------------------------------------------------------------
Net Interest Income, per
 Income Statement......................                     $  458,102                                      $  403,938
==================================================================================================================================
Loan Fees Included In Interest Income..                     $   18,658                                      $   13,708
==================================================================================================================================
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
TABLE 16: AVERAGE BALANCE SHEETS, NET INTEREST INCOME, YIELDS AND RATES (in thousands) (A)(CONTINUED)
                                                              1992                                             1991
                                                              Tax            Average                           Tax        Average
                                             Average       Equivalent         Rate/          Average       Equivalent      Rate/
FOR THE YEARS ENDED DECEMBER 31,             Balance        Interest         Yield %         Balance        Interest      Yield %
----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>              <C>             <C>             <C>           <C>
Assets:
Interest-earning Assets:
Federal funds sold and
 securities purchased..................     $  186,938        $  6,416            3.43      $  172,109        $  9,553     5.55
Interest-bearing deposits in
 other banks...........................         16,210             690            4.26          32,292           2,367     7.33
Trading account securities.............        430,025          27,169            6.32         382,608          26,376     6.89
Investment securities: available
 for sale (B)..........................             (B)             (B)             (B)             (B)             (B)      (B)
Investment securities: held to
 maturity (B)..........................      1,708,038         121,141            7.09       1,433,406         122,314     8.53
Loans, net of unearned income
 and deferred taxes on leases (C)......      5,338,956         510,653            9.56       5,241,145         560,640    10.70
----------------------------------------------------------------------------------------------------------------------------------
Total Interest-earning Assets..........      7,680,167         666,069            8.67       7,261,560         721,250     9.93
----------------------------------------------------------------------------------------------------------------------------------
Cash and due from banks................        482,445                                         456,106
Premises and equipment, net............        122,432                                         114,841
ORE and other foreclosed assets........         35,849                                          55,181
Deferred taxes on leases...............        124,327                                         111,163
Reserve for loan losses................       (130,548)                                       (125,198)
Other assets...........................        175,815                                         172,101
----------------------------------------------------------------------------------------------------------------------------------
Total Assets...........................     $8,490,487                                      $8,045,754
==================================================================================================================================
Liabilities:
Interest-bearing Liabilities:
Interest-bearing Deposits:
 NOW accounts..........................     $  865,945          23,094            2.67      $  739,615          30,634     4.14
 Savings and money-market accounts.....      1,840,670          68,544            3.72       1,290,863          67,248     5.21
 TCDs of $100,000 or more..............        394,368          20,216            5.13         551,631          38,496     6.98
 Other TCDs............................      2,252,715         126,281            5.61       2,581,127         183,338     7.10
----------------------------------------------------------------------------------------------------------------------------------
Total Interest-bearing Deposits........      5,353,698         238,135            4.45       5,163,236         319,716     6.19
----------------------------------------------------------------------------------------------------------------------------------
Federal funds purchased and
 securities sold.......................        929,123          31,799            3.42         907,725          50,089     5.52
Other short-term borrowings............         53,325           2,218            4.16         105,807           9,827     9.29
Long-term debt.........................        103,659           8,347            8.05         104,300           8,390     8.04
----------------------------------------------------------------------------------------------------------------------------------
Total Interest-bearing Liabilities.....      6,439,805         280,499            4.36       6,281,068         388,022     6.18
----------------------------------------------------------------------------------------------------------------------------------
Noninterest-bearing deposits...........      1,214,078                                       1,042,585
Other liabilities......................        150,445                                         143,181
----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities......................      7,804,328                                       7,466,834
----------------------------------------------------------------------------------------------------------------------------------
Stockholders' Equity:
Preferred stockholders' equity.........            820                                             883
Common stockholders' equity............        685,339                                         578,037
----------------------------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity.............        686,159                                         578,920
----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders'
 Equity................................     $8,490,487                                      $8,045,754
==================================================================================================================================
Interest income/earning assets.........                                           8.67                                     9.93
Interest expense/earning assets........                                           3.65                                     5.34
----------------------------------------------------------------------------------------------------------------------------------
Net interest income/earning assets.....                        385,570            5.02                         333,228     4.59
Less FTE adjustment....................                          9,621                                          10,419
----------------------------------------------------------------------------------------------------------------------------------
Net Interest Income, per
 Income Statement......................                     $  375,949                                      $  322,809
==================================================================================================================================
Loan Fees Included In Interest Income..                     $   12,736                                      $   11,351
==================================================================================================================================



<PAGE>

</TABLE>
<TABLE>
<CAPTION>
TABLE 16: AVERAGE BALANCE SHEETS, NET INTEREST INCOME, YIELDS AND RATES (in thousands) (A)(CONTINUED)
                                                              1990
                                                              Tax            Average
                                             Average       Equivalent         Rate/
FOR THE YEARS ENDED DECEMBER 31,             Balance        Interest         Yield %
---------------------------------------------------------------------------------------
<S>                                          <C>             <C>              <C>
Assets:
Interest-earning Assets:
Federal funds sold and
 securities purchased..................      $  305,675      $ 24,874          8.14
Interest-bearing deposits in
 other banks...........................          31,640         2,651          8.38
Trading account securities.............         201,472        16,923          8.40
Investment securities: available
 for sale (B)..........................              (B)           (B)           (B)
Investment securities: held to
 maturity (B)..........................       1,385,158       124,823          9.01
Loans, net of unearned income
 and deferred taxes on leases (C)......       5,149,281       591,752         11.49
---------------------------------------------------------------------------------------
Total Interest-earning Assets..........       7,073,226       761,023         10.76
---------------------------------------------------------------------------------------
Cash and due from banks................         489,365
Premises and equipment, net............         105,964
ORE and other foreclosed assets........          64,566
Deferred taxes on leases...............          98,874
Reserve for loan losses................         (86,342)
Other assets...........................         150,492
---------------------------------------------------------------------------------------
Total Assets...........................      $7,896,145
=======================================================================================
Liabilities:
Interest-bearing Liabilities:
Interest-bearing Deposits:
 NOW accounts..........................      $  664,550        29,799          4.48
 Savings and money-market accounts.....       1,106,599        62,196          5.62
 TCDs of $100,000 or more..............         658,735        53,018          8.05
 Other TCDs............................       2,347,567       186,741          7.95
---------------------------------------------------------------------------------------
Total Interest-bearing Deposits........       4,777,451       331,754          6.94
---------------------------------------------------------------------------------------
Federal funds purchased and
 securities sold.......................       1,229,759        94,899          7.72
Other short-term borrowings............          67,718         6,504          9.60
Long-term debt.........................         143,747        14,404         10.02
Total Interest-bearing Liabilities.....       6,218,675       447,561          7.20
Noninterest-bearing deposits...........         973,841
Other liabilities......................         151,728
---------------------------------------------------------------------------------------
Total Liabilities......................       7,344,244
---------------------------------------------------------------------------------------
Stockholders' Equity:
Preferred stockholders' equity.........             957
Common stockholders' equity............         550,944
---------------------------------------------------------------------------------------
Total Stockholders' Equity.............         551,901
---------------------------------------------------------------------------------------
Total Liabilities and Stockholders'
 Equity................................      $7,896,145
=======================================================================================
Interest income/earning assets.........                                       10.76
Interest expense/earning assets........                                        6.33
---------------------------------------------------------------------------------------
Net interest income/earning assets.....                       313,462          4.43
Less FTE adjustment....................                        11,322
---------------------------------------------------------------------------------------
Net Interest Income, per
 Income Statement......................                    $  302,140
=======================================================================================
Loan Fees Included In Interest Income..                    $   12,294
=======================================================================================
</TABLE>
(A) Interest is presented on a fully taxable equivalent basis, calculated on
    federal and state taxes applicable to the subsidiary carrying the asset. The
    combined tax rate was approximately 38% for 1989-1992 and 39% for 1993 and
    1994
(B) During 1994, FSCO adopted SFAS 115, "Accounting for Certain Investments in
    Debt and Equity Securities"; Per the new accounting requirements,
    comparisons with prior periods are not available.
(C) Loans include nonaccruing loans.



<PAGE>
<TABLE>
<CAPTION>
TABLE 17: ANALYSIS OF INTEREST CHANGES DUE TO VOLUME AND RATES (in thousands) (A)
                                                       1994 over 1993                                  1993 over 1992
                                             Changes Due to:           Total                 Changes Due to:             Total
                                         Volume         Rate           Change            Volume            Rate          Change
------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>            <C>                 <C>             <C>             <C>
Interest-earning Assets:
Federal funds sold and
 securities purchased...............    $ (7,467)     $    596       $ (6,871)           $  3,963        $ (1,188)       $  2,775
Interest-bearing deposits in
 other banks........................        (388)           15           (373)                (32)           (202)           (234)
Trading account securities..........      10,085         3,057         13,142                (375)         (5,953)         (6,328)
Total investment securities.........      27,380        (7,427)        19,953               5,330         (20,276)        (14,946)
Loans, net of unearned income
 and deferred taxes on leases (B)...     117,119       (13,943)       103,176              42,669         (37,640)          5,029
------------------------------------------------------------------------------------------------------------------------------------

Total Interest-earning Assets,
 Net Of Deferred Taxes On Leases....     146,729       (17,702)       129,027              51,555         (65,259)        (13,704)
------------------------------------------------------------------------------------------------------------------------------------

Interest-bearing Liabilities:
Interest-bearing deposits:
 NOW accounts.......................       2,554        (1,861)           693               2,573          (7,428)         (4,855)
 Savings and money market...........      10,093          (339)         9,754              14,157         (14,426)           (269)
 TCDs of $100,000 or more...........       3,158         1,276          4,434              (2,750)         (3,342)         (6,092)
 Other TCDs.........................         766        (2,914)        (2,148)            (13,970)        (19,957)        (33,927)
------------------------------------------------------------------------------------------------------------------------------------

Total Interest-bearing Deposits.....      16,571        (3,838)        12,733                  10         (45,153)        (45,143)
------------------------------------------------------------------------------------------------------------------------------------

Federal funds purchased and
 securities sold....................      25,803        24,293         50,096               4,667          (4,827)           (160)
Other short-term borrowings.........         718         1,013          1,731                 101              21             122
Long-term debt......................      11,103        (1,042)        10,061               8,090          (2,614)          5,476
------------------------------------------------------------------------------------------------------------------------------------

Total Interest-bearing Liabilities..      54,195        20,426         74,621              12,868         (52,573)        (39,705)
------------------------------------------------------------------------------------------------------------------------------------

Change in Net Interest Income.......    $ 92,534      $(38,128)      $ 54,406            $ 38,687        $(12,686)       $ 26,001
====================================================================================================================================
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
TABLE 17: ANALYSIS OF INTEREST CHANGES DUE TO VOLUME AND RATES (in thousands) (A)(CONTINUED)
                                                       1992 over 1991                                  1991 over 1990
                                             Changes Due to:           Total                 Changes Due to:             Total
                                         Volume         Rate           Change            Volume            Rate          Change
------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>           <C>            <C>                  <C>             <C>             <C>
Interest-earning Assets:
Federal funds sold and
 securities purchased...............   $     823     $  (3,960)     $  (3,137)           $(10,869)       $ (4,452)       $(15,321)
Interest-bearing deposits in
 other banks........................     (1,179)          (498)        (1,677)                 55            (339)           (284)
Trading account securities..........       3,269        (2,476)           793              15,215          (5,762)          9,453
Total investment securities.........      22,509       (23,682)        (1,173)              3,774          (6,283)         (2,509)
Loans, net of unearned income
 and deferred taxes on leases (B)...      10,463       (60,450)       (49,987)             10,557         (41,669)        (31,112)
-----------------------------------------------------------------------------------------------------------------------------------
Total Interest-earning Assets,
 Net Of Deferred Taxes On Leases....      35,885       (91,066)       (55,181)             18,732         (58,505)        (39,773)
-----------------------------------------------------------------------------------------------------------------------------------
Interest-bearing Liabilities:
Interest-bearing deposits:
 NOW accounts.......................       5,232       (12,772)        (7,540)              3,366          (2,531)            835
 Savings and money market...........      28,642       (27,346)         1,296              10,356          (5,304)          5,052
 TCDs of $100,000 or more...........     (10,975)       (7,305)       (18,280)             (8,620)         (5,902)        (14,522)
 Other TCDs.........................     (23,327)      (33,730)       (57,057)             18,579         (21,982)         (3,403)
-----------------------------------------------------------------------------------------------------------------------------------
Total Interest-bearing Deposits.....        (428)      (81,153)       (81,581)             23,681         (35,719)        (12,038)
-----------------------------------------------------------------------------------------------------------------------------------
Federal funds purchased and
 securities sold....................       1,181       (19,471)       (18,290)            (24,851)        (19,959)        (44,810)
Other short-term borrowings.........      (4,874)       (2,735)        (7,609)              3,658            (335)          3,323
Long-term debt......................         (52)            9            (43)             (3,953)         (2,061)         (6,014)
-----------------------------------------------------------------------------------------------------------------------------------
Total Interest-bearing Liabilities..      (4,173)     (103,350)      (107,523)             (1,465)        (58,074)        (59,539)
-----------------------------------------------------------------------------------------------------------------------------------
Change in Net Interest Income.......     $40,058     $  12,284      $  52,342            $ 20,197        $   (431)       $ 19,766
===================================================================================================================================
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
TABLE 17: ANALYSIS OF INTEREST CHANGES DUE TO VOLUME AND RATES (in thousands) (A)(CONTINUED)
                                                       1990 over 1989
                                             Changes Due to:           Total
                                         Volume         Rate           Change
---------------------------------------------------------------------------------
<S>                                     <C>          <C>             <C>
Interest-earning Assets:
Federal funds sold and
 securities purchased...............    $(5,118)     $ (3,155)       $(8,273)
Interest-bearing deposits in
 other banks........................     (1,971)         (380)        (2,351)
Trading account securities..........      8,734            64          8,798
Total investment securities.........     22,350          (143)        22,207
Loans, net of unearned income
 and deferred taxes on leases (B)...     52,870       (26,447)        26,423
---------------------------------------------------------------------------------
Total Interest-earning Assets,
 Net Of Deferred Taxes On Leases....     76,865       (30,061)        46,804
---------------------------------------------------------------------------------
Interest-bearing Liabilities:
Interest-bearing deposits:
 NOW accounts.......................      1,728          (395)         1,333
 Savings and money market...........      6,719          (830)         5,889
 TCDs of $100,000 or more...........        119        (5,882)        (5,763)
 Other TCDs.........................     24,862        (4,763)        20,099
---------------------------------------------------------------------------------
Total Interest-bearing Deposits.....     33,428       (11,870)        21,558
---------------------------------------------------------------------------------
Federal funds purchased and
 securities sold....................     17,158       (11,311)         5,847
Other short-term borrowings.........      1,131            87          1,218
Long-term debt......................       (924)       (1,228)        (2,152)
---------------------------------------------------------------------------------
Total Interest-bearing Liabilities..     50,793       (24,322)        26,471
---------------------------------------------------------------------------------
Change in Net Interest Income.......    $26,072      $ (5,739)       $20,333
=================================================================================
</TABLE>

(A) Changes not due entirely to changes in volume or rate have been allocated to
    rate. Interest is presented on a fully taxable equivalent basis, calculated
    on federal and state taxes applicable to the subsidiary carrying the asset.
    The combined tax rate was approximately 38% for 1989-1992 and 39% for 1993
    and 1994.
(B) Loans include nonaccruing loans. Loan fees included in interest income:
    1994: $18,658; 1993 $13,708; 1992: $12,736; 1991: $11,351; and 1990:
    $12,294.



<PAGE>
NET INTEREST INCOME.  The largest component of FSCO's operating income is
net interest income (see: "Table 1: Financial Highlights"; "Table 16: Average
Balance Sheets, Net Interest Income, Yields and Rates"; and "Table 17: Analysis
of Interest Changes Due To Volume and Rates"). For purposes of this discussion,
interest income earned on tax-exempt or tax-favored loans, leases, and
securities is adjusted to a fully-taxable equivalent ("FTE") basis to facilitate
comparison with interest earned which is subject to statutory taxation. During
1994, a one basis point change in FSCO's net interest margin FTE equaled
approximately $1.00 million of net interest income FTE.

Changes in net interest income generally occur due to fluctuations in the
balances and/or mixes of interest-earning assets and interest-bearing
liabilities, and changes in their corresponding interest yields and costs.
Changes in nonperforming assets, together with interest lost and recovered on
those assets, also impact comparisons of net interest income.

Net interest income FTE for 1994 totaled $465.98 million, up $54.41 million
(13.2%) from $411.57 million in 1993. Growth in earning assets favorably
affected the year-to-year comparison as average earning assets in 1994 reached
$10.04 billion, up $1.72 billion (20.7%) from 1993, with growth in average loans
accounting for 76.3% of this increase. A portion of the revenue gains generated
by asset growth in 1994 was offset by mix and rate changes in FSCO's liability
structure as deposit growth did not keep pace with loan demand. Short-term
borrowings, which reacted swiftly to 1994's rising interest rate environment,
funded 20.0% of FSCO's average earning assets during the year, up from 13.5% for
1993. Compaction of spreads on these assets negatively impacted the net interest
margin in 1994.

The net interest margin FTE for 1994 was 4.64%, down 31 basis points from 4.95%
in 1993. Rapid and sustained increases of interest rates, including six
increases in the Federal Funds rate,

negatively impacted FSCO's net interest margin, which fell throughout 1994.
The lower net interest margin FTE reflected FSCO's reliance on interest-bearing
funds, specifically short-term borrowed funds, to support interest-earning asset
growth, primarily loans, which exceeded deposit growth.

Through funding actions completed nationally and locally during the third
and fourth quarters of 1994 and additional related actions planned for 1995,
FSCO management believes the net interest margin has been stabilized.

By comparison, net interest income FTE for 1993 totaled $411.57 million, up
$26.00 million (6.7%) from $385.57 million in 1992. This increase resulted from
falling interest rates and the relatively wide spread between the prime rate and
the cost of short-term funds.

Over the past eight years, growth in FSCO's net interest income FTE has
largely been due to sustained growth in average interest-earning assets. The net
interest margin FTE has also reflected increased competition, balance sheet
restructuring, and the impact of changes in the yield curve. Effective
asset/liability management, however, has moderated the impact of external forces
on net interest income FTE.



<PAGE>
<TABLE>
<CAPTION>
TABLE 18: NONINTEREST INCOME (in thousands)
                                                                                                                           5-Year
                                                                                                                94/93     Compound
For the Years Ended December 31,                1994          1993          1992          1991         1990      % Chg   Growth Rate
------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>           <C>          <C>          <C>         <C>
Noninterest Income:
Service charges on deposit accounts.......  $ 62,211      $ 55,865      $ 51,505      $ 46,137     $ 39,007       11.4       12.4
Other service charges, collections,
 commissions and fees.....................    27,544        24,654        21,154        17,400       11,504       11.7       22.8
Bankcard servicing fees and
 third-party processing fees..............    30,234        33,083        27,411        24,175       21,867       (8.6)       9.2
Fiduciary (trust) commissions and fees....    20,706        18,980        18,176        16,793       14,955        9.1        9.7
Insurance commissions and fees............    12,631         9,953         8,719         7,017        6,515       26.9       16.5
Real estate gains on sales of
 loans and servicing rights...............    21,046        17,113        11,857         7,148        3,738       23.0       40.5
Real estate servicing fees on loans
 sold.....................................    20,922         6,566         6,074         5,365        3,136      218.6       55.8
Other.....................................    15,043         5,071         5,636         9,213       12,493      196.6       26.5
Investment securities gains (losses)......    (1,330)          730           859         2,942          545     (282.2)        NA
Trading account securities gains
 (losses).................................    (2,386)       (4,856)       (7,355)        1,632        2,063       50.9         NA
------------------------------------------------------------------------------------------------------------------------------------
Total Noninterest Income..................  $206,621      $167,159      $144,036      $137,822     $115,823       23.6       16.8
====================================================================================================================================
</TABLE>

NONINTEREST INCOME.  FSCO's noninterest income and expenses have been
impacted by recent acquisitions (see: "Table 18: Noninterest Income";
Noninterest Expenses; and "Mergers and Acquisitions"). Noninterest income for
1994 totaled $206.62 million, up $39.46 million (23.6%) from 1993, while
noninterest income for 1993 totaled $167.16 million, up $23.12 million (16.1%)
from $144.04 million in 1992. For both years, the increases in most noninterest
income categories were due primarily to acquisitions, most recently the
acquisition of CrossLand Mortgage in 1994, and growth due to strong regional
economies in FSCO's market areas. In 1994, FSCO's revenue grew for the 10th
straight year in both its service charges on deposit accounts and fiduciary
(trust) activities.

After excluding CrossLand Mortgage's 1994 noninterest income of $28.17
million, "base" noninterest income for 1994 increased by 6.8% from 1993 due to
other acquisitions. The acquisition of CrossLand Mortgage further diversified
FSCO's noninterest income and increased the ratio of noninterest income to total
income for 1994 to 31.1%, up from 29.3% and 27.7% for 1993 and 1992,
respectively.

The increases in most noninterest income categories in 1994 and 1993 were due
primarily to the impact of acquisitions and growth. The changes that were not
are discussed below.

* Bankcard service fees and third-party processing fees decreased in 1994
after having increased in 1993. The decrease in 1994 was due to the sale of
certain assets related to third-party processing for credit unions, while the
increase in 1993 was due to volume growth in transactions processed for third-
party clients.

* Real estate related fees and gains increased in both 1994 and 1993. The
increase in 1994 reflected the acquisition of CrossLand Mortgage and strong loan
demand, while the increase in 1993 was due primarily to the positive impact of
the relatively low interest-rate environment on mortgage and consumer loan
growth.

* Investment securities recorded a loss in 1994 which was mostly the result
of portfolio restructuring to reduce interest rate risk. The gain in 1993 was
due to securities called prior to maturity or sold for credit quality purposes.

* Trading account securities continued to provide FSCO with strong annual
revenues as 1994's results were the highest net revenue from trading in FSCO's
history. Because of required accounting treatment, the overall performance of
FSCO's trading activities must take into consideration the interest income as
well as the gains/losses generated on the trading account position. Total
revenues from all of FSCO's trading activities were $31.56 million, $15.97
million, and $19.75 million, for 1994, 1993, and 1992, respectively.



<PAGE>
<TABLE>
<CAPTION>
TABLE 19: NONINTEREST EXPENSES (IN THOUSANDS)
                                                                                                                         5-Year
                                                                                                             94/93       Compound
For the Years Ended December 31,              1994          1993         1992         1991         1990      % Chg      Growth Rate
------------------------------------------------------------------------------------------------------------------------------------

<S>                                       <C>           <C>          <C>          <C>          <C>          <C>         <C>
Noninterest Expenses:
Salaries and employee benefits.........   $222,895      $175,696     $160,982     $147,795     $135,438       26.9             12.1
Advertising............................      9,039         9,187        6,363        4,990        3,721       (1.6)            17.7
Amortization of intangibles............     15,865         3,312        2,695        2,323        1,098      379.0            200.2
Bankcard interbank discount
 and interchanges fees.................     16,301        13,983       11,245       10,121        8,456       16.6             18.0
Furniture and equipment................     30,987        27,858       26,549       22,656       19,445       11.2              9.0
Insurance..............................     23,454        19,697       18,868       14,678        9,472       19.1             26.8
Occupancy, net.........................     25,874        24,224       19,373       18,316       18,132        6.8              9.0
Other real estate expense
 and loss provision....................     (6,543)        8,639       11,110        6,499       10,465     (175.7)              NA
Postage................................      9,708         7,428        7,243        6,684        5,551       30.7             14.0
Stationery and supplies................     16,336        15,956       12,865       10,754       10,600        2.4             12.9
Telephone..............................     11,834         8,610        7,344        6,583        6,284       37.4             14.5
Other..................................     66,971        71,556       54,819       55,105       56,433       (6.4)            10.4
------------------------------------------------------------------------------------------------------------------------------------
Total Noninterest Expenses.............   $442,721      $386,146     $339,456     $306,504     $285,095       14.7             11.9
====================================================================================================================================
</TABLE>

NONINTEREST EXPENSES.  FSCO's noninterest income and expenses have been
impacted by recent acquisitions (see: "Table 19: Noninterest Expenses";
Noninterest Income; and "Mergers and Acquisitions"). Noninterest expenses for
1994 totaled $442.72 million, up $56.58 million (14.7%) from 1993, while
noninterest expenses for 1993 totaled $386.15 million, up $46.69 million (13.8%)
from $339.46 million in 1992. For both years, the increases in most noninterest
expense categories were due primarily to acquisitions, most recently the
acquisition of CrossLand Mortgage in 1994, and growth. In addition, numerous
one-time expenses were incurred. For both 1994 and 1993, these included costs
associated with each acquisition and its integration into FSCO. In addition, for
1993 there were also merger-related charges associated with the acquisition of
FNFC, and the installation of a new ATM system and the writeoff of the old
system.

The increases in most noninterest expense categories in 1994 and 1993 were
due primarily to the impact of acquisitions and growth. The changes that were
not are discussed below.

* Bankcard interbank discount and interchange expense increased in 1994 and
1993 due to growth in the volume of merchant deposits.

* Other real estate expense and loss provision was a net recovery in 1994,
an improvement from the net expense in 1993 due to reductions in ORE
outstandings and ORE market valuation adjustments. Other real estate expense and
loss provision in 1993 decreased due to the reduction of ORE, downward
revaluation of FSB New Mexico's ORE to conform with FSCO's practices and
policies, increased sales of ORE, and ORE market valuation adjustments.

* Other noninterest expenses decreased in 1994 and increased in 1993, due
largely to one-time merger-related charges of $17.11 million ($11.12 million
after tax) associated with the 1993 acquisition of FNFC.

One measure of FSCO's effectiveness and ongoing efforts to control noninterest
expenses is the efficiency ratio. FSCO's efficiency ratio for 1994 was 65.82%,
improved from 66.72% in 1993 and compared to 64.10% in 1992. FSCO's "base"
efficiency ratio, excluding both CrossLand Mortgage and FNFC effects, was 62.42%
for 1994, compared to 63.37% in 1993 and 62.08% in 1992.

Despite these improvements, management believes that FSCO's efficiency ratio
remained unacceptably high in 1994 in comparison to its goal of 60.0%.
Sustainable efficiency gains achieved in many of FSCO's line and staff functions
were obscured by numerous one-time expenses associated with the 28 acquisitions
made in the past five years and each acquisition's integration into FSCO;
additional investment and expense to support the sustained growth of traditional
markets; amortization related to acquisitions using purchase accounting; and
temporary overcapacity in real estate mortgage production resources.

FSCO's productivity ratio for 1994 was 3.97%, improved from 4.19% in 1993 and
4.00% in 1992, reflecting FSCO's ability to keep growth of noninterest expenses
in line with growth of average total assets.

As FSCO moves through 1995, aggressive actions will be taken to continue the
efficient consolidation of certain activities and complete the integration of
recent acquisitions and other related projects. FSCO is committed to becoming a
more efficient and lower cost provider of financial services in its
marketplaces, while continuing to increase franchise value for its shareholders.

On January 1, 1994, FSCO adopted SFAS 112 "Employers' Accounting for
Postemployment Benefits". SFAS 112 requires FSCO to accrue benefits to be
provided to former or inactive employees after employment but before retirement,
such as salary continuation, severance pay, or health care benefits. The impact
of SFAS 112 on FSCO was not material in relation to the consolidated financial
statements.

PROVISION FOR INCOME TAXES. FSCO employs several effective strategies to
permanently reduce or defer payment of income taxes. As a result, FSCO's tax
provisions have historically been lower than statutory tax rates, and deferred
tax reserves have been an important source of interest-free long-term funding.
FSCO's tax strategies include investments in securities and loans yielding tax-
exempt interest, investments in leveraged leases, and the recognition of
investment tax credits (ITC) on leases using the deferral method. In 1994, FSCO
continued to employ these tax planning strategies and made investments in low-
income housing projects to generate tax credits.



<PAGE>
OFF-BALANCE SHEET ITEMS. During 1994, FSCO had "off-balance sheet" commitments
consisting primarily of loan commitments to customers, and derivative products
used in the ALCO process or carried in the trading accounts (see:
Asset/Liability Management; "Note 1. To Consolidated Financial Statements -
Summary of Significant Accounting and Reporting Policies"; and "Note 10. To
Consolidated Financial Statements - Commitments, Contingent Liabilities, and
Financial Instruments with Off-Balance Sheet Risk").

INFLATION ACCOUNTING AND CAPITAL COMMITMENTS. FSCO has determined that the
effects of changing prices on financial data were not significant to operating
results for the years 1994, 1993, or 1992. No material capital expenditure
commitments existed at year-ends 1994, 1993, or 1992.

NATIONAL AND REGIONAL ECONOMY. FSCO's businesses are significantly influenced
both by the financial strength and economic stability of the regional economies
in which they operate and by interest-rate levels and other economic conditions
prevailing in regional, national and international financial markets. Impacted
by a series of Federal Reserve tightenings, many interest rates rose in 1994,
including the Federal Funds rate which rose 250 basis points. Despite these
higher rates, consumer sales and loan demand in the mortgage and automobile
sectors remained generally strong, while business borrowing increased rapidly.
The pace of national economic growth accelerated in 1994, but reported inflation
at the retail level actually dipped below 3%.

The Intermountain West, which encompasses a significant portion of FSCO's
primary market area, was the United States' fastest-growing regional economy in
1994 for the second consecutive year. Furthermore, Utah, Idaho, New Mexico and
Nevada were the top four states in 1994 employment growth. Preliminary 1994
annual average job gains were: Utah 6.2%; Idaho 5.3%; New Mexico 4.9%; Oregon
3.7%; Nevada 6.4%; and Wyoming 1.4%. The November 1994 unemployment rates were:
Utah 3.8%; Idaho 5.7%; New Mexico 5.4%; Oregon 4.8%; Nevada 5.8%; and Wyoming
4.5%.

The basic rapid-growth formula evident to a significant degree in each of
these six states included:

  * Rapid population growth fueled by substantial net in-migration;

  * Expanding employment opportunities to absorb the new labor force entrants;

  * Gains in commercial and industrial construction offsetting the slowdown
    evident in residential construction;

  * Employment and income gains translated into strong consumer spending
    increases, particularly in automobile sales.

The rate of economic growth, both nationally and in the Intermountain West,
will likely decelerate in 1995. Higher interest rates have reduced the pace of
housing construction and real estate sales and will probably slow automobile
buying as well. Job growth in the six-state region should remain solid, but it
will occur at a reduced rate, somewhat influenced by the slower national
economic growth.

While the 1995 outlook remains generally favorable, the following factors
could adversely impact regional economic activity:

  * Higher interest rates significantly reducing loan demand;

  * Possible closures of defense installations in FSCO's market areas and the
    accompanying lost employment;

  * Reduced, or even eliminated, access to Federal lands for timber, mining,
    and livestock industries;

  * International competitive pressures in the computer industry possibly
    slowing or even decreasing employment levels.

COMPETITIVE POSITION. First Security Corporation is the largest bank holding
company headquartered in the Intermountain West. Incorporated in 1928, FSCO is
the oldest multistate bank holding company in the United States.

FSB Utah is the largest bank in Utah. At September 30, 1994, the most recent
date for which comparative data were available, FSB Utah had deposits totaling
$3.6 billion and 118 full-service domestic branches. Zion's First National Bank
was the second largest bank with approximately $2.6 billion in deposits and 88
branches, while Key Bank was the third largest with approximately $951 million
in deposits and 38 branches. These three banks are all units of bank holding
companies with bank operations in other western states. Other competitors
included: 30 other banks with approximately $4.0 billion in deposits and 144
branches; 4 S&Ls with approximately $604 million in deposits and 19 branches;
and 153 credit unions with approximately $3.3 billion in deposits.

FSB Idaho is the second largest bank in Idaho. At September 30, 1994, the most
recent date for which comparative data were available, FSB Idaho had deposits
totaling $2.4 billion and 91 full-service branches. West One Bank was the
largest bank with approximately $3.2 billion in deposits and 86 branches, while
Key Bank was the third largest with approximately $1.0 billion in deposits and
45 branches. These three banks are all units of bank holding companies with bank
operations in other western states. Other competitors included: 15 other banks
with approximately $2.0 billion in deposits and 87 branches; 4 S&Ls with
approximately $434 million in deposits and 16 branches; and 87 credit unions
with approximately $966 million in deposits.

FSB New Mexico is the second largest bank in New Mexico in terms of deposits. At
September 30, 1994, the most recent date for which comparative data were
available, FSB New Mexico had deposits totaling $1.1 billion and 26 full-service
branches. Boatmen's Sunwest, Inc. was the largest bank with approximately $1.6
billion in deposits and 34 branches, while Norwest Bank New Mexico was the third
largest with approximately $870 million in deposits and 26 branches. FSB New
Mexico and Boatmen's Sunwest, Inc. are units of bank holding companies with bank
operations in other western states. Other competitors included: 77 other banks
with approximately $7.5 billion in deposits and 246 branches; 14 S&Ls with
approximately $1 billion in deposits and 22 branches; and 60 credit unions with
approximately $1.6 billion in deposits.

FSCO experiences substantial competition in attracting deposits and originating
loans. The primary factors in competing for deposits are interest rates, the
range and quality of services offered, the convenience of bank facilities and
automated teller machines, and hours of operation. Competition for deposits
comes principally from other commercial banks, S&Ls, and credit unions.
Additional competition comes from money market funds, and various other
corporate and government lenders. The primary factors in competing for loans are
interest rates, loan fees, and the quality and range of lending services
offered. Competition for the origination of instalment and commercial loans
comes from commercial banks and finance companies, while competition for the
origination of mortgage loans comes from S&Ls, credit unions, mortgage banking
firms, insurance companies, and other commercial banks.

FSCO, along with the rest of the banking industry, has felt the effects of added
competition as nonbank financial service companies enter what were already
highly competitive markets. Notwithstanding the increased competition, banks
still have only limited entry into nonbank financial markets. In spite of the
inequities of the present financial services market, FSCO has succeeded in
maintaining its position as a major catalyst in the financial services market in
the Intermountain West by being innovative and creative in providing new
products and services to its customers within the narrow constraints of current
banking regulations.

LEGAL PROCEEDINGS. FSCO and its subsidiaries are subject to various claims and
legal actions filed or threatened by customers and others in connection with
FSCO's regular business activities. In all litigation filed against it, FSCO
vigorously defends itself against unfounded claims, with a concomitant cost in
legal fees and expenses. Some legal actions filed against FSCO seek inflated
damages, often in an effort to force compromise of a troubled loan transaction,
and are disclosed in required filings with the SEC. Since the filing of FSCO's
Third Quarter 1994 10-Q Report, there have been no material developments in
connection with pending legal proceedings not already disclosed in previous
filings with the SEC. Because this is the first Annual Report following the
legal proceedings disclosed in its Third Quarter 1994 10-Q Report, FSCO chooses
to re-report the items as follows:

Purported class action lawsuits have been filed in Florida and Illinois on
behalf of mortgage borrowers from CrossLand Mortgage alleging technical
violations of Federal "Truth in Lending" rules based on lending and disclosure
practices believed to be in compliance with such rules at the time. Rescissions
of the loans as well as statutory and compensatory damages are requested in the
lawsuits as filed. Discovery is now beginning and the classes have not yet been
certified. FSCO believes it has indemnification claims against the sellers of
CrossLand Mortgage for a substantial portion of any damages which plaintiffs may
establish in these litigations.



<PAGE>
<TABLE>
<CAPTION>
TABLE 20: QUARTERLY FINANCIAL SUMMARY (in thousands, except per share data and ratios)
                                                                    1994
------------------------------------------------------------------------------------------------------
                                         4th Qtr          3rd Qtr          2nd Qtr          1st Qtr
------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>              <C>              <C>
Common Stock Data:
Earnings per common share:
 Primary.............................  $      0.69      $      0.73      $      0.71      $      0.67
 Fully-diluted.......................         0.69             0.73             0.71             0.67
Dividends paid per share.............         0.26             0.26             0.26             0.26
Book value EOP.......................        17.92            17.88            17.45            17.44
Tangible book value EOP..............        14.57            14.42            14.18            17.18
Market price (bid) EOP...............        22.75            28.50            29.00            27.75
 High bid for the period.............        28.50            32.00            31.00            29.00
 Low bid for the period..............        21.50            27.75            27.25            25.25
Market capitalization EOP: market
 price x common shares...............    1,128,286        1,411,691        1,426,133        1,337,994
Market price EOP/
 book value EOP (%)..................       126.95           159.40           166.19           159.12
Dividend payout ratio:
 dividend/EPS (%)....................        37.68            35.62            36.62            38.81
Dividend yield EOP: dividend/
 market price (%)....................         4.57             3.65             3.59             3.75
Price/earning ratio: marketprice/
 4 quarters earnings.................         8.1X            11.2X            11.6X            11.6X
Common shares: EOP...................       49,595           49,533           49,177           48,216
Common shares: average primary.......       50,341           50,350           49,687           49,316
Common shares: average
 fully-diluted.......................       50,491           50,505           49,845           49,478
------------------------------------------------------------------------------------------------------
Income Statement:
Interest income......................  $   211,909      $   200,365      $   188,805      $   172,438
Interest expense.....................       96,955           83,829           72,460           62,171
Net interest income..................      114,954          116,536          116,345          110,267
Fully-taxable equivalent (FTE)
 adjustment..........................        1,944            2,002            1,966            1,963
Net interest income, FTE.............      116,898          118,538          118,311          112,230
Provision for loan losses............          474              180              343             (172)
Noninterest income...................       58,357           58,919           48,476           40,869
Noninterest expenses.................      117,328          116,767          109,044           99,582
Provision for income taxes...........       20,541           21,724           20,214           18,564
Net income...........................       34,968           36,784           35,220           33,162
------------------------------------------------------------------------------------------------------
Balance Sheet - End of Period:
Trading account securities...........  $   553,826      $   398,087      $   725,211      $   797,254
Securities available for sale (A)....    1,993,797        2,087,639        2,127,690        1,960,075
Securities held to maturity (A)......      252,622          260,485          268,114          270,039
Loans, net of unearned income........    8,173,678        7,745,350        7,282,550        6,674,067
Reserve for loan losses..............     (133,855)        (134,653)        (132,714)        (134,216)
Total interest-earning assets........   11,019,059       10,563,552       10,484,219        9,816,274
Intangible assets....................      166,199          171,583          160,737           12,698
Total assets.........................   12,148,982       11,604,889       11,734,917       10,745,283
Noninterest-bearing deposits.........    1,719,388        1,734,255        1,843,559        1,556,498
Interest-bearing deposits............    6,333,956        6,201,229        6,043,972        5,953,168
Total deposits.......................    8,053,344        7,935,484        7,887,531        7,509,666
Short-term borrowed funds............    2,345,139        2,298,101        2,411,385        1,848,100
Long-term debt.......................      685,426          292,058          312,005          297,538
Total interest-bearing liabilities...    9,364,521        8,791,388        8,767,362        8,098,806
Preferred stockholders' equity.......          629              668              675              685
Common stockholders' equity..........      888,845          885,721          858,091          840,962
======================================================================================================
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
TABLE 20: QUARTERLY FINANCIAL SUMMARY (in thousands, except per share data and ratios)(CONTINUED)
                                                                    1993
------------------------------------------------------------------------------------------------------
                                         4th Qtr          3rd Qtr          2nd Qtr          1st Qtr
------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>             <C>             <C>
Common Stock Data:
Earnings per common share:
 Primary.............................  $      0.43      $     0.68      $     0.62      $     0.65
 Fully-diluted.......................         0.43            0.68            0.62            0.65
Dividends paid per share.............         0.23            0.23            0.23            0.19
Book value EOP.......................        17.24           17.12           16.64           16.31
Tangible book value EOP..............        17.00           16.85           16.34           15.99
Market price (bid) EOP...............        25.75           28.00           28.25           28.50
 High bid for the period.............        30.00           28.50           30.00           30.25
 Low bid for the period..............        24.00           26.50           25.50           25.50
Market capitalization EOP: market
 price x common shares...............    1,247,253       1,322,804       1,316,930       1,305,072
Market price EOP/
 book value EOP (%)..................       149.36          163.55          169.77          174.74
Dividend payout ratio:
 dividend/EPS (%)....................        53.49           33.82           37.10           29.23
Dividend yield EOP: dividend/
 market price (%)....................         3.57            3.29            3.26            2.67
Price/earning ratio: marketprice/
 4 quarters earnings.................        10.8x           11.1x           11.5x           12.1x
Common shares: EOP...................       48,437          47,243          46,617          45,792
Common shares: average primary.......       48,805          47,981          47,660          46,937
Common shares: average
 fully-diluted.......................       48,969          48,147          47,829          47,112
------------------------------------------------------------------------------------------------------
Income Statement:
Interest income......................  $   165,853      $  163,241      $  160,090      $  155,548
Interest expense.....................       59,990          59,898          61,211          59,695
Net interest income..................      105,863         103,343          98,879          95,853
Fully-taxable equivalent (FTE)
 adjustment..........................        2,922          (1,092)          2,221           3,582
Net interest income, FTE.............      108,785         102,251         101,100          99,435
Provision for loan losses............        4,647           5,139             (78)          1,976
Noninterest income...................       46,446          43,107          36,739          40,867
Noninterest expenses.................      116,015          94,824          90,081          85,226
Provision for income taxes...........       10,583          13,900          15,922          18,806
Net income...........................       21,064          32,587          29,693          30,712
------------------------------------------------------------------------------------------------------
Balance Sheet - End of Period:
Trading account securities...........  $   607,854      $  398,087      $  725,211      $  602,392
Securities available for sale (A)....           (A)             (A)             (A)             (A)
Securities held to maturity (A)......    1,762,783       1,760,168       1,862,131       1,970,338
Loans, net of unearned income........    6,561,021       6,185,830       5,946,520       5,596,166
Reserve for loan losses..............     (134,848)       (130,726)       (126,896)       (127,329)
Total interest-earning assets........    9,329,273       8,797,725       8,524,631       8,447,960
Intangible assets....................       11,833          13,009          13,849          14,553
Total assets.........................   10,211,689       9,725,657       9,490,282       9,158,974
Noninterest-bearing deposits.........    1,697,687       1,538,084       1,524,768       1,284,207
Interest-bearing deposits............    5,806,020       5,523,565       5,453,683       5,460,770
Total deposits.......................    7,503,707       7,061,649       6,978,451       6,744,977
Short-term borrowed funds............    1,486,905       1,289,505       1,181,217       1,245,394
Long-term debt.......................      224,836         226,505         237,895         119,062
Total interest-bearing liabilities...    7,517,761       7,039,575       6,872,795       6,825,226
Preferred stockholders' equity.......          703             711             726             733
Common stockholders' equity..........      835,028         808,966         775,768         746,646
------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
TABLE 20: QUARTERLY FINANCIAL SUMMARY (in thousands, except per share data and ratios)(CONTINUED)
                                                                    1994
------------------------------------------------------------------------------------------------------
                                         4th Qtr          3rd Qtr          2nd Qtr          1st Qtr
------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>              <C>              <C>
Balance Sheet - Average:
Trading account securities...........  $   570,726      $   669,955      $   712,980      $   563,039
Securities available for sale (A)....    2,059,821        2,108,122        2,002,866        1,763,348
Securities held to maturity (A)......      246,917          263,979          267,384          302,717
Loans, net of unearned income........    7,928,754        7,489,686        6,993,753        6,547,493
Reserve for loan losses..............     (135,325)        (134,492)        (134,270)        (135,122)
Total interest-earning assets........   10,705,435       10,427,360        9,883,013        9,131,644
Intangible assets....................      169,375          169,246          117,508           12,104
Total assets.........................   11,927,913       11,589,745       10,956,238       10,060,915
Noninterest-bearing deposits.........    1,684,321        1,641,041        1,616,036        1,522,496
Interest-bearing deposits............    6,255,221        6,175,251        6,038,334        5,859,165
Total deposits.......................    7,939,542        7,816,292        7,654,370        7,381,661
Short-term borrowed funds............    2,310,480        2,388,601        1,955,541        1,360,105
Long-term debt.......................      586,407          306,808          300,304          276,130
Total interest-bearing liabilities...    9,152,108        8,870,660        8,294,179        7,495,400
Preferred stockholders' equity.......          650              671              683              699
Common stockholders' equity..........      890,505          871,333          855,989          853,978
------------------------------------------------------------------------------------------------------
Problem Assets - End of Period:
Total nonaccruing loans..............  $    23,868      $    20,232      $    24,610      $    27,768
ORE and other
 foreclosed assets...................        3,352            3,148            8,387           14,842
Total nonperforming assets...........       27,220           23,380           32,997           42,610
Accruing loans past due
 90 days or more.....................       12,001            9,265            9,184           10,318
Total problem assets.................       39,221           32,645           42,181           52,928
------------------------------------------------------------------------------------------------------
Other Data-End Of Period (not
 rounded to thousands):
Full-time equivalent employees.......        7,621            7,499            7,427            6,420
Total domestic bank offices..........          261              259              253              249
------------------------------------------------------------------------------------------------------
Selected Ratios (%):
Reserve for loan losses EOP to:
 Total loans.........................         1.64             1.74             1.82             2.01
 Nonaccruing loans...................       560.81           665.54           539.27           483.35
 Nonaccruing + accruing
 loans past due 90 days..............       373.18           456.50           329.71           352.40
Nonaccruing loans/total loans........         0.29             0.26             0.34             0.42
Nonaccruing + accruing loans
 past due/total loans................         0.44             0.38             0.46             0.57
Nonperforming assets EOP to:
 Total loans and ORE.................         0.33             0.30             0.45             0.64
 Total assets........................         0.22             0.20             0.28             0.40
 Total equity........................         3.06             2.64             3.84             5.06
 Total equity and reserve
 for loan losses.....................         2.66             2.29             3.33             4.37
Problem assets EOP to:
 Total loans and ORE.................         0.48             0.42             0.58             0.79
 Total assets........................         0.32             0.28             0.36             0.49
 Total equity........................         4.41             3.68             4.91             6.29
 Total equity and reserve
 for loan losses.....................         3.83             3.20             4.25             5.42
Net loans charged off/
 average loans.......................         0.17             0.03             0.14             0.04
------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
TABLE 20: QUARTERLY FINANCIAL SUMMARY (in thousands, except per share data and ratios)(CONTINUED)
                                                                    1993
------------------------------------------------------------------------------------------------------
                                         4th Qtr          3rd Qtr          2nd Qtr          1st Qtr
------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>             <C>             <C>
Balance Sheet - Average:
Trading account securities...........   $  361,121      $  404,014      $  458,436      $  474,257
Securities available for sale (A)....           (A)             (A)             (A)             (A)
Securities held to maturity (A)......    1,713,775       1,768,370       1,932,218       1,756,738
Loans, net of unearned income........    6,314,632       6,037,540       5,745,825       5,563,702
Reserve for loan losses..............     (130,881)       (127,787)       (128,874)       (127,736)
Total interest-earning assets........    8,683,703       8,384,769       8,304,335       7,896,287
Intangible assets....................       12,504          13,484          14,231          14,645
Total assets.........................    9,638,743       9,301,245       9,180,421       8,725,616
Noninterest-bearing deposits.........    1,597,929       1,474,789       1,383,485       1,254,069
Interest-bearing deposits............    5,667,076       5,510,779       5,506,463       5,423,080
Total deposits.......................    7,265,005       6,985,568       6,889,948       6,677,149
Short-term borrowed funds............    1,172,030       1,125,109       1,151,294       1,035,021
Long-term debt.......................      225,701         235,474         232,054         121,801
Total interest-bearing liabilities...    7,064,807       6,871,362       6,889,811       6,579,902
Preferred stockholders' equity.......          709             721             729             754
Common stockholders' equity..........      830,108         797,712         768,345         738,395
------------------------------------------------------------------------------------------------------
Problem Assets - End of Period:
Total nonaccruing loans..............   $   36,354      $   53,707      $   64,520      $   67,312
ORE and other
 foreclosed assets...................       16,465          23,052          27,181          31,343
Total nonperforming assets...........       52,819          76,759          91,701          98,655
Accruing loans past due
 90 days or more.....................        7,155           8,310           9,150          10,309
Total problem assets.................       59,974          85,069         100,851         108,964
------------------------------------------------------------------------------------------------------
Other Data-End Of Period (not
 rounded to thousands):
Full-time equivalent employees.......        6,318           6,259           6,059           5,911
Total domestic bank offices..........          245             238             237             235
------------------------------------------------------------------------------------------------------
Selected Ratios (%):
Reserve for loan losses EOP to:
 Total loans.........................         2.06            2.11            2.13            2.28
 Nonaccruing loans...................       370.93          243.41          196.68          189.16
 Nonaccruing + accruing
 loans past due 90 days..............       309.93          210.79          172.25          164.04
Nonaccruing loans/total loans........         0.55            0.87            1.09            1.20
Nonaccruing + accruing loans
 past due/total loans................         0.66            1.00            1.24            1.39
Nonperforming assets EOP to:
 Total loans and ORE.................         0.80            1.24            1.54            1.75
 Total assets........................         0.52            0.79            0.97            1.08
 Total equity........................         6.32            9.48           11.81           13.20
 Total equity and reserve
 for loan losses.....................         5.44            8.16           10.15           11.28
Problem assets EOP to:
 Total loans and ORE.................         0.91            1.37            1.69            1.94
 Total assets........................         0.59            0.87            1.06            1.19
 Total equity........................         7.18           10.51           12.99           14.58
 Total equity and reserve
 for loan losses.....................         6.18            9.05           11.16           12.46
Net loans charged off/
 average loans.......................         0.30            0.16            0.15            0.18
------------------------------------------------------------------------------------------------------
</TABLE>
EOP: End of period.

(A) SFAS 115 "Accounting for Certain Investments in Debt and Equity Securities"
    was adopted January 1, 1994 and required FSC to classify its investment
    securities as either available for sale or held to maturity. In years prior
    to 1994, it was FSC's practice to hold investment securities to maturity.



<PAGE>
Management's Report On Financial Statements

February 17, 1995


To the Stockholders:

Financial Statements

The management of First Security Corporation ("the Corporation") is responsible
for the preparation, integrity, and fair presentation of its published financial
statements and all other information presented in this annual report. The
financial statements have been prepared in accordance with generally accepted
accounting principles and, as such, include amounts based on informed judgements
and estimates made by management.

Internal Controls

Management is responsible for establishing and maintaining an effective internal
control structure over financial reporting presented in conformity with
generally accepted accounting principles and the Federal Reserve Board's
instructions for the FR Y-9 Report. The structure contains monitoring
mechanisms, and actions are taken to correct deficiencies identified.

There are inherent limitations in the effectiveness of any structure of internal
control, including the possibility of human error and the circumvention or
overriding of controls. Accordingly, even an effective internal control
structure can provide only reasonable assurance with respect to financial
statement preparation. Further, because of changes in conditions, the
effectiveness of an internal control structure may vary over time.

Management assessed the Corporation's internal control structure over financial
reporting presented in conformity with generally accepted accounting principles
and the Federal Reserve Board's Instructions for the FR Y-9 Report as of
December 31, 1994. This assessment was based on criteria for effective internal
control over financial reporting described in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on this assessment, management believes that the Corporation
maintained an effective internal control structure over financial reporting
presented in conformity with generally accepted accounting principles and the
Federal Reserve Board's Instructions for the FR Y-9 Report, as of December 31,
1994.

The Audit Committee of the Board of Directors is comprised entirely of outside
directors who are independent of the Corporation's management; it includes
members with banking or related management experience, has access to its own
outside counsel, and does not include any large customers of the Corporation.
The Audit Committee is responsible for recommending to the Board of Directors
the selection of independent auditors. It meets periodically with management,
the independent auditors, and the internal auditors to ensure that they are
carrying out their responsibilities. The Committee is also responsible for
performing an oversight role by reviewing and monitoring the financial,
accounting, and auditing procedures of the Corporation in addition to reviewing
the Corporation's financial reports. The independent auditors and the internal
auditors have full and free access to the Audit Committee, with or without the
presence of management, to discuss the adequacy of the internal control
structure for financial reporting and any other matters which they believe
should be brought to the attention of the Committee.

Compliance with Laws and Regulations

Management is also responsible for ensuring compliance with the federal laws and
regulations concerning loans to insiders and the federal and state laws and
regulations concerning dividend restrictions, both of which are designated by
the FDIC as safety and soundness laws and regulations.

Management assessed its compliance with the designated safety and soundness laws
and regulations and has maintained records of its determinations and assessments
as required by the FDIC. Based on this assessment, Management believes that the
Corporation has complied, in all material respects, with the designated safety
and soundness laws and regulations for the year ended December 31, 1994.


/s/ Morgan J. Evans                          /s/ Scott C. Ulbrich
    Morgan J. Evans                              Scott C. Ulbrich
    President and Chief Operating Officer        Executive Vice President
                                                 and Chief Financial Officer



<PAGE>
CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
December 31, 1994 and 1993 (in thousands)                                                   1994             1993
--------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>              <C>
Assets:
--------------------------------------------------------------------------------------------------------------------
Cash and due from banks (Note 2)....................................................    $   678,353      $   673,877
Federal funds sold and securities purchased under resale agreements (Note 1)........         43,551          381,154
--------------------------------------------------------------------------------------------------------------------
Total Cash and Cash Equivalents.....................................................        721,904        1,055,031
--------------------------------------------------------------------------------------------------------------------
Interest-bearing deposits in other banks............................................          1,585           16,461
Trading account securities (Notes 1 and 3)..........................................        553,826          607,854
Securities available for sale, at fair value (cost $2,080,408) (Notes 1 and 3)......      1,993,797
Securities held to maturity, at cost (fair value $249,971 and $1,794,647)
 (Notes 1 and 3)....................................................................        252,622        1,762,783
--------------------------------------------------------------------------------------------------------------------
Loans (net of unearned income of $7,380 and $12,182, respectively)
 (Notes 1, 4, and 15)...............................................................      8,173,678        6,561,021
Less reserve for loan losses (Notes 1 and 4)........................................        133,855          134,848
--------------------------------------------------------------------------------------------------------------------
Total Loans, Net....................................................................      8,039,823        6,426,173
--------------------------------------------------------------------------------------------------------------------
Premises and equipment, net (Notes 1 and 5).........................................        188,418          145,718
Accrued income receivable...........................................................         85,655           52,654
Other real estate and other foreclosed assets (Note 1)..............................          3,352           16,465
Other assets........................................................................        141,801          116,717
Intangible assets (Notes 1 and 14)..................................................        166,199           11,833
--------------------------------------------------------------------------------------------------------------------
Total Assets........................................................................    $12,148,982      $10,211,689
====================================================================================================================
Liabilities and Stockholders' Equity:
Deposits (Note 6):
  Noninterest-bearing...............................................................    $ 1,719,388      $ 1,697,687
  Interest-bearing..................................................................      6,333,956        5,806,020
--------------------------------------------------------------------------------------------------------------------
Total Deposits......................................................................      8,053,344        7,503,707
--------------------------------------------------------------------------------------------------------------------
Securities sold under repurchase agreements (Note 1)................................      1,866,377        1,188,569
Federal funds purchased.............................................................        294,210          198,540
U.S. Treasury demand notes..........................................................         33,552           43,645
Other short-term borrowings (Notes 7 and 9).........................................        151,000           56,151
Accrued income taxes (Notes 1 and 8)................................................         81,710           85,837
Accrued interest payable............................................................         27,709           17,429
Other liabilities...................................................................         66,180           57,244
Long-term debt (Note 9).............................................................        685,426          224,836
--------------------------------------------------------------------------------------------------------------------
Total Liabilities...................................................................     11,259,508        9,375,958
--------------------------------------------------------------------------------------------------------------------
Commitments and contingent liabilities (Notes 3, 4, 5, and 10)
Stockholders' equity (Notes 1, 11, 12, 13, 14, and 16):
Preferred stock: Series "A", $3.15 cumulative convertible...........................            629              703
--------------------------------------------------------------------------------------------------------------------
Common stockholders' equity:
 Common stock (49,957 and 48,787 shares issued, respectively).......................         62,446           60,983
 Paid-in surplus....................................................................        142,928          122,549
 Retained earnings..................................................................        746,454          657,446
 Net unrealized loss on securities available for sale (net of taxes)
   (Notes 1, 3, and 8)..............................................................        (54,341)
--------------------------------------------------------------------------------------------------------------------
Subtotal............................................................................        897,487          840,978
Less common treasury stock, at cost (362 and 350 shares, respectively)..............         (8,642)          (5,950)
--------------------------------------------------------------------------------------------------------------------
Total common stockholders' equity...................................................        888,845          835,028
--------------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity..........................................................        889,474          835,731
--------------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity..........................................    $12,148,982      $10,211,689
====================================================================================================================
</TABLE>
See notes to consolidated financial statements.



<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31, 1994, 1993, and  1992
(in thousands, except for per share amounts)                                   1994          1993          1992
-----------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>           <C>           <C>
Interest Income:
Interest and fees on loans (Note 1)......................................    $615,558      $513,810      $507,491
Interest and dividends on securities available for sale (Note 3).........     107,778
Interest on securities held to maturity (Note 3).........................      13,833       100,464       114,742
Federal funds sold and securities purchased under resale agreements......       2,320         9,191         6,416
Interest-bearing deposits in other banks.................................          83           456           691
Trading account interest (Note 10).......................................      33,945        20,811        27,108
-----------------------------------------------------------------------------------------------------------------
Total Interest Income....................................................     773,517       644,732       656,448
-----------------------------------------------------------------------------------------------------------------
Interest Expense:
Interest on deposits.....................................................     205,725       192,992       238,135
Interest on short-term borrowings........................................      85,806        33,979        34,017
Interest on long-term debt...............................................      23,884        13,823         8,347
-----------------------------------------------------------------------------------------------------------------
Total Interest Expense...................................................     315,415       240,794       280,499
-----------------------------------------------------------------------------------------------------------------
Net Interest Income:
Net interest income......................................................     458,102       403,938       375,949
Provision for loan losses (Notes 1 and 4)................................         825        11,684        30,277
-----------------------------------------------------------------------------------------------------------------
Net Interest Income After Provision for Loan Losses......................     457,277       392,254       345,672
-----------------------------------------------------------------------------------------------------------------
Noninterest Income:
Service charges on deposit accounts......................................      62,211        55,865        51,505
Other service charges, collections, commissions, and fees................      27,544        24,654        21,154
Bankcard servicing fees & third-party processing fees....................      30,234        33,083        27,411
Fiduciary (trust) commissions & fees.....................................      20,706        18,980        18,176
Insurance commissions & fees.............................................      12,631         9,953         8,719
Servicing fees on loans sold.............................................      20,922         6,566         6,074
Gain on sales of loans & servicing rights (Note 4).......................      21,046        17,113        11,857
Securities gains (losses) (Notes 1 and 3)................................      (1,330)          730           859
Trading account securities losses (Notes 1, 3, and 10)...................      (2,386)       (4,856)       (7,355)
Other....................................................................      15,043         5,071         5,636
-----------------------------------------------------------------------------------------------------------------
Total Noninterest Income.................................................     206,621       167,159       144,036
-----------------------------------------------------------------------------------------------------------------
Total Income.............................................................     663,898       559,413       489,708
-----------------------------------------------------------------------------------------------------------------
Noninterest Expenses:
Salaries and employee benefits (Note 12).................................     222,895       175,696       160,982
Net occupancy (Note 5)...................................................      25,874        24,224        19,373
Furniture and equipment..................................................      30,987        27,858        26,549
Stationery and supplies..................................................      16,336        15,956        12,865
Amortization of intangibles (Notes 1, 4, and 14).........................      15,865         3,312         2,695
Advertising..............................................................       9,039         9,187         6,363
Telephone................................................................      11,834         8,610         7,344
Provision for (recovery of) loss on other real estate
and expenses (Note 1)....................................................      (6,543)        8,639        11,110
Insurance................................................................      23,454        19,697        18,868
Bankcard interbank exchange..............................................      16,301        13,983        11,245
Other....................................................................      76,679        78,984        62,062
-----------------------------------------------------------------------------------------------------------------
Total Noninterest Expenses...............................................     442,721       386,146       339,456
-----------------------------------------------------------------------------------------------------------------
Income before income tax provision.......................................     221,177       173,267       150,252
Provision for income taxes (including tax effect of securities
 transactions of $(497), $274, and $187) (Notes 1 and 8).................      81,043        59,211        49,909
-----------------------------------------------------------------------------------------------------------------
Net Income:
Net Income...............................................................     140,134       114,056       100,343
Dividend requirement of preferred stock (Note 1).........................          39            43            48
-----------------------------------------------------------------------------------------------------------------
Net Income Applicable to Common Stock....................................    $140,095      $114,013      $100,295
=================================================================================================================
Earnings Per Common Share Assuming No Dilution (Note 1)..................       $2.81         $2.38         $2.17
-----------------------------------------------------------------------------------------------------------------
Earnings Per Common Share Assuming Full Dilution (Note 1)................       $2.80         $2.38         $2.16
=================================================================================================================
</TABLE>
See notes to consolidated financial statements.



<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                                                                                        Net
                                                                                                                     Unrealized
                                                                                                                      Loss on
For the years ended                                                                                                  Securities
December 31, 1992, 1993, and 1994                                                                          Common     Available
(in thousands,                                          Preferred     Common       Paid-In    Retained    Treasury    for Sale
except for per share amounts)               Total        Stock        Stock        Surplus    Earnings      Stock   (Net of Taxes)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>          <C>          <C>          <C>           <C>        <C>
Balance, January 1, 1992................. $635,173     $    849     $ 56,118     $ 88,086     $498,665      $ (8,545)
Net income for the year..................  100,343                                             100,343
Sale of common stock
 through dividend reinvestment
 and common stock purchase plan
 (Note 11)...............................    1,293                        72        1,221
Sale of stock to employee
 benefit plans (Note 11).................   11,260                                  3,703                      7,557
Common stock issued for
 acquisitions (Notes 11 and 14)..........    6,547                     1,498        5,075                        (26)
Cash dividends:
 Preferred stock -- $3.15 per share......      (48)                                               (48)
 Common stock -- $0.68 per share.........  (26,000)                                           (26,000)
Conversion of preferred stock to
 common..................................       (1)         (66)          19           46
Purchase of treasury stock...............   (6,593)                                                           (6,593)
Other....................................      473                        (3)         591         (115)
------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1992...............  722,447          783       57,704       98,722      572,845        (7,607)
------------------------------------------------------------------------------------------------------------------------------------
Net income for the year..................  114,056                                             114,056
Sale of common stock
 through dividend reinvestment
 and common stock purchase plan
 (Note 11)...............................    1,815                        83        1,732
Sale of stock to employee
 benefit plans (Note 11).................    7,306                       293        3,152                      3,861
Common stock issued for
 acquisitions (Notes 11 and 14)..........   27,869                     2,818       15,779        9,358           (86)
Cash dividends:
 Preferred stock -- $3.15 per share......      (43)                                                (43)
 Common stock -- $0.88 per share.........  (38,595)                                            (38,595)
Conversion of preferred stock to common..       (1)         (80)          23           56
Purchase of treasury stock...............   (2,118)                                                           (2,118)
Other....................................    2,995                        62        3,108         (175)
------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1993...............  835,731          703       60,983      122,549      657,446        (5,950)
------------------------------------------------------------------------------------------------------------------------------------
Net income for the year..................  140,134                                             140,134
Sale of common stock
 through dividend reinvestment
 and common stock purchase plan
 (Note 11)...............................    2,182                        96        2,086
Sales of stock to employee
 benefit plans (Note 11).................    8,138                       293        2,667                      5,178
Common stock issued for
 acquisitions (Notes 11 and 14)..........   26,428                     1,052       13,765                     11,611
Cash dividends:
 Preferred stock -- $3.15 per share......      (39)                                                (39)
 Common stock -- $1.04 per share.........  (51,087)                                            (51,087)
Conversion of preferred stock to
 common..................................                   (74)          22           52
Purchase of treasury stock...............  (19,481)                                                          (19,481)
Net unrealized loss on securities
 available for sale (net of taxes)
 (Notes 1,  3, and 8)....................  (54,341)                                                                      $(54,341)
Other....................................    1,809                                  1,809
------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994............... $889,474     $    629     $ 62,446     $142,928     $746,454      $ (8,642)    $(54,341)
====================================================================================================================================
</TABLE>
See notes to consolidated financial statements.



<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 1994,  1993, and  1992
(in thousands, except  for number of shares)                                           1994          1993          1992
---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>           <C>           <C>
Cash Flows From Operating Activities:
Net income.......................................................................  $   140,134   $   114,056   $   100,343
Adjustments to reconcile net income to net cash provided by (used in)
 operating activities:
  Provision for loan losses......................................................          825        11,684        30,277
  Provision for (recovery of) loss on other real estate..........................       (6,764)        7,448         6,903
  Provision for depreciation and amortization....................................       38,132        26,281        19,531
  Provision for deferred income taxes............................................       27,010         7,116        15,401
  Net change in deferred loan origination fees and costs.........................       (4,802)       (3,875)       (3,900)
  Net amortization of investment security discounts and premiums.................        9,277         3,598         1,936
  Proceeds from sales of mortgage loans held for sale............................    2,117,121       976,999       828,787
  Origination of mortgage loans held for sale....................................   (1,434,368)     (976,999)     (828,787)
  Investment securities (gains) losses...........................................        1,330          (730)         (859)
  Net realized gains on sold loans...............................................      (10,778)      (19,145)      (12,813)
  Decrease (increase) in trading account securities..............................       54,028      (218,893)      (75,031)
  Decrease (increase) in accrued income receivable...............................      (31,329)        3,829         3,661
  Increase (decrease) in accrued interest payable................................        8,981          (601)       (8,231)
  Increase (decrease) in accrued income taxes....................................        3,223        (7,596)        1,203
  Other operating activities.....................................................      (51,130)      (22,265)      (21,955)
---------------------------------------------------------------------------------------------------------------------------
Net Cash Provided By (Used In) Operating Activities..............................      860,890       (99,093)       56,466
---------------------------------------------------------------------------------------------------------------------------
Cash Flows From Investing Activities:
Proceeds from sales of securities available for sale.............................      666,185
Proceeds from sales of securities held to maturity...............................                      2,310        43,290
Redemption of matured securities available for sale..............................      488,487
Redemption of matured securities held to maturity................................       96,183     1,489,247       960,718
Purchases of securities available for sale.......................................   (1,676,979)
Purchases of securities held to maturity.........................................      (81,451)   (1,404,115)   (1,135,988)
Net (increase) decrease in interest-bearing deposits in other banks..............       14,876        (6,425)        2,140
Net increase in loans and leases.................................................   (2,029,122)     (739,484)     (144,578)
Purchase of premises and equipment...............................................      (55,527)      (15,662)      (27,039)
Proceeds from sales of other real estate.........................................       30,276         7,373        24,848
Payments to improve other real estate............................................       (2,055)       (2,213)       (1,097)
Net cash (paid for) received from acquisitions (Note 14).........................      (89,549)       54,108        47,319
---------------------------------------------------------------------------------------------------------------------------
Net Cash Used In Investing Activities............................................   (2,638,676)     (614,861)     (230,387)
---------------------------------------------------------------------------------------------------------------------------
Cash Flows From Financing Activities:
Net increase in deposits.........................................................      347,646       267,813       128,823
Net increase in Federal funds purchased and securities sold under repurchase
 agreements and U.S. Treasury demand notes.......................................      763,385       448,747       126,044
Proceeds from issuance of nonrecourse debt on leveraged leases...................       40,378        70,244        66,882
Payments on nonrecourse debt on leveraged leases.................................      (30,802)      (29,350)      (26,747)
Proceeds from issuance of long-term debt and short-term borrowings...............      624,925       140,190       107,211
Payments on long-term debt and short-term borrowings.............................     (240,586)       (1,403)      (99,599)
Proceeds from issuance of common stock and sales of treasury stock...............       10,320         9,121        12,553
Purchases of treasury stock......................................................      (19,481)       (2,118)       (6,593)
Dividends paid...................................................................      (51,126)      (38,638)      (26,048)
---------------------------------------------------------------------------------------------------------------------------
Net Cash Provided By Financing Activities........................................    1,444,659       864,606       282,526
---------------------------------------------------------------------------------------------------------------------------
Net Increase in Cash and Cash Equivalents (Note 1)...............................     (333,127)      150,652       108,605
Cash and Cash Equivalents, Beginning of Year.....................................    1,055,031       904,379       795,774
---------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, End of Year...........................................  $   721,904   $ 1,055,031   $   904,379
============================================================================================================================
</TABLE>
(continued)



<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
For the years ended December 31, 1994, 1993, and  1992
(in thousands, except for number of shares)               1994              1993          1992
--------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>            <C>
Supplemental Disclosures of Cash Flow Information:
Cash paid during the year for:
 Interest............................................  $  305,135       $241,395       $  290,552
==================================================================================================
 Income taxes........................................  $   56,123       $ 47,878       $   35,059
==================================================================================================
Supplemental Schedule of
 Noncash Investing and Financing Activities:
Conversion of 1,419, 1,523, and 1,259 shares
  of convertible preferred stock into 17,215,
  18,483, and 15,297 shares of common stock,
  respectively.......................................  $       74       $     80       $       66
==================================================================================================
Transfer of loans to other real estate...............  $    8,100       $ 11,085       $   28,002
==================================================================================================
Securities transferred from held to maturity
  to available for sale in conjunction with
  adoption of SFAS No. 115...........................  $1,417,217
==================================================================================================
Net unrealized loss on securities available
  for sale net of deferred taxes of $32,270
  (included in stockholders' equity).................  $  (54,341)
==================================================================================================
</TABLE>

In 1994, 1,322,061 shares of common stock were issued and $137,291,000 cash
was paid for the acquisitions of Equality State Bank, CrossLand Mortgage
Acquisition Corp., Community First Bank, American Ban Corporation, and Star
Valley State Bank. The Corporation acquired assets of approximately $584,103,000
and assumed liabilities of approximately $420,385,000 (Note 14).

In 1993, 2,255,000 shares of common stock were issued for the acquisitions of
Dixie State Bank, Benton County Bank, Nevada Community Bank, State Bank of Green
River, and Continental Bancorporation. The Corporation acquired assets of
approximately $404,062,000 and assumed liabilities of approximately $376,344,000
(Note 14).

In 1992, 1,125,000 shares of common stock were issued for the acquisition of
First National Bank of North Idaho (FNBNI). The Corporation acquired FNBNI's
assets of approximately $167,500,000 and assumed liabilities of approximately
$161,065,000 (Note 14). The Bank of Willamette Valley (BWV) was acquired for
cash of $5,481,000. The Corporation acquired BWV's assets of approximately
$27,319,000 and assumed liabilities of approximately $24,515,000 (Note 14).

See notes to consolidated financial statements.



<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1

Summary Of Significant Accounting And Reporting Policies

First Security Corporation (the Corporation), a bank holding company, provides a
full range of financial services to individual and corporate customers through
its bank and nonbank subsidiaries and their branches in Utah, Idaho, New Mexico,
Oregon, Nevada, and Wyoming. The Corporation and its subsidiaries are subject to
competition from other financial institutions and to the regulations of certain
Federal agencies and undergo periodic examinations by those agencies.

Basis of Financial Statement Presentation: The consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
and with general practice within the banking industry. In preparing such
financial statements, management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities as of the date of the
balance sheet and revenues and expenses for the period. Actual results could
differ significantly from those estimates. Material estimates that are
particularly susceptible to significant change relate to the determination of
the reserve for loan losses and the valuation of real estate acquired in
connection with foreclosures or in satisfaction of loans. In connection with the
determination of the reserve for loan losses and the valuation of real estate
owned, management obtains independent appraisals for significant properties.

Consolidation: The consolidated financial statements include the accounts of the
Corporation and its subsidiaries. All significant intercompany accounts and
transactions are eliminated in consolidation. The consolidated financial
statements are restated to include the financial statements of companies
acquired and accounted for using the pooling of interests method. The
Corporation's results of operations of insignificant companies acquired using
the pooling of interests method and the results of operations of companies which
were acquired and subject to purchase accounting are included from the dates of
acquisition. In accordance with the purchase method of accounting, the assets
and liabilities of purchased companies are stated at estimated fair values at
the date of acquisition, and the excess of cost over fair value of net assets
acquired is amortized on the straight-line basis over 5 to 15 years.

Federal Funds Sold and Securities Purchased Under Resale Agreements: Federal
funds sold are unsecured short-term investments entered into with other
financial institutions. Securities purchased under resale agreements are short-
term investments. The Corporation's subsidiaries generally hold the securities
as collateral during the term of the investment.

Trading, Available for Sale, and Held to Maturity Securities (See Note 3): On
January 1, 1994, the Corporation and its subsidiaries adopted Statement of
Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain
Investments in Debt and Equity Securities". SFAS No. 115 requires the
classification of investment securities as either trading securities, securities
available for sale, or securities held to maturity. Trading securities are
carried at fair value with net unrealized gains or losses included in earnings
during the period. Securities available for sale are carried at fair value with
net unrealized gains or losses (net of taxes) excluded from income and reported
as a separate component of stockholders' equity. Securities held to maturity are
reported at amortized cost, based on management's positive intent and the
Corporation's and its subsidiaries' ability to hold such securities to maturity.
Gains or losses are determined on the specific identification method. Upon
adoption of SFAS No. 115, the Corporation and its subsidiaries reclassified
$1,417,217,000 of securities as available for sale to reflect the Corporation's
holding strategy under such statement. The adoption of SFAS No. 115 on January
1, 1994 resulted in an increase in the carrying value of securities of
approximately $13,984,000, with corresponding increases in stockholders' equity
and deferred income tax liabilities of approximately $8,887,000 and $5,097,000,
respectively.

Mortgage Banking Activities: The Company originates mortgage loans for sale in
the secondary market. Mortgage loans held for sale are carried at the lower of
cost or estimated market value determined on a net aggregate basis. Purchased
mortgage servicing rights are capitalized and amortized in proportion to and
over the period of estimated net servicing income from the related mortgage
loans.

Lease Financing (See Note 4): Certain of the Corporation's subsidiaries lease
various types of equipment to customers under both leveraged and nonleveraged
arrangements. For leveraged leases, a significant part of the cost of the
equipment is financed by other institutional lenders who depend on the related
lease and equipment as collateral for their loans, with no recourse to the
subsidiaries. The investment in lease financing consists principally of rentals
receivable and estimated residual values, less related unearned income. Unearned
income is amortized into income so as to produce a constant periodic rate of
return on the unrecovered investment.  Investment tax credits on lease financing
equipment are deferred and amortized to income over the investment recovery
period.

Reserve for Loan Losses (See Note 4): The reserve for loan losses is established
to absorb known and inherent losses primarily resulting from outstanding loans
and leases, commitments to extend credit, standby letters of credit, and other
guarantees. Reserve for loan losses on consumer, credit card, residential
mortgage, leases, and other loans with similar characteristics is established on
the respective loan portfolio based on historical loss experience considering
current and anticipated economic conditions. Reserve for loan losses on
commercial, commercial real estate, construction loans, and loan commitments are
evaluated on both a specific loan basis and historical loss experience
considering the credit quality, collateral, financial strength of the borrower
and current economic conditions. Losses and recoveries are charged or credited
directly to the reserve. The provision for loan losses charged to expense is an
amount which, in management's judgment, is sufficient to maintain the balance in
the reserve at an adequate level. While management uses the best information
available on which to base estimates, future adjustments to the reserve may be
necessary if economic conditions, particularly in the Corporation's markets,
differ substantially from the assumptions used by management.

Premises and Equipment (See Note 5): Premises and equipment are stated at cost
less accumulated depreciation and amortization. Depreciation and amortization
included in noninterest expenses are computed using accelerated and straight-
line methods over the estimated useful lives of the related assets.

Other Real Estate and Other Foreclosed Assets: Other real estate and other
foreclosed assets are carried at the lower of cost or fair value less estimated
selling costs.

Securities Sold Under Repurchase Agreements: Securities sold under agreements to
repurchase are accounted for as financing transactions and are recorded at the
amount at which the securities will be reacquired, including accrued interest.
Collateralization limits, based on market values, generally range from 100% to
105%, depending on maturity.

Derivative Financial Instruments: The Corporation enters into a variety of
derivative financial instruments as part of its interest rate risk management
and in its trading activities. Derivatives used in trading activities such as
financial futures and options contracts are marked to market. Any changes in the
market value are recognized in income at the time the changes occur. Interest
rate swaps, caps, and corridors are used in the Corporation's interest rate risk
management activities and are classified as hedges or matched transactions. For
matched transactions, net periodic settlement amounts are recognized in income
currently. For those classified as hedges, the derivative is marked to market
with the gains and losses deferred and amortized as a yield adjustment over the
life of the underlying assets or liabilities. Premiums paid are deferred and
amortized over the life of the agreement on a straight-line basis.

Income Taxes (See Note 8): The Corporation has recorded in its consolidated
balance sheets net deferred tax liabilities for the expected future tax
consequences of events that have been recognized in different periods for
financial statement purposes than for income tax purposes. The effect on
deferred taxes of a change in rates is recognized in income in the period that
includes the enactment date.

Interest and Fees on Loans: Accrual of interest on a loan is discontinued when
the borrower has defaulted for a period of 90 days or more in the payment of
principal or interest, or both, unless the loan is well-secured and in the
process of collection. Loan origination fees and certain loan origination costs
are deferred and recognized over the lives of the related loans as an adjustment
of the yield.

Consolidated Statements of Cash Flows: For purposes of reporting cash flows,
cash and cash equivalents include cash and due from banks as well as Federal
funds sold and securities purchased under resale agreements.

Earnings Per Common Share: Earnings per common share are based on the following
weighted average number of shares outstanding (in thousands):

<TABLE>
<CAPTION>
                                  1994    1993    1992
-------------------------------------------------------
<S>                              <C>     <C>     <C>
Assuming no dilution.......      49,927  47,852  46,330
Assuming full dilution.....      50,084  48,020  46,520
-------------------------------------------------------
</TABLE>

Earnings per common share assuming no dilution are based on the weighted
average number of shares outstanding, net income after deducting the dividend
requirement on preferred stock, and the effect, if dilutive, of stock options
outstanding using the treasury stock method.

Earnings per common share assuming full dilution are computed assuming all
outstanding preferred stock (see Note 11) is converted into common shares on the
basis of 12.15 shares of common for each share of preferred with the elimination
of dividends on the preferred stock, except in those years where the effect of
such conversion is antidilutive, and, the effect of stock options outstanding
using the treasury stock method.

Reclassifications: Certain reclassifications to the 1993 and 1992 amounts
have been made to conform to the 1994 classifications.

NOTE 2

Cash And Due From Banks

The Federal Reserve requires the Corporation's national banking subsidiaries
to maintain certain average reserve balances with the Federal Reserve or through
approved correspondent banks. For the years ended December 31, 1994 and 1993,
the required average reserve balances were approximately $107,264,000 and
$105,630,000, respectively.

NOTE 3

Trading, Available For Sale, And Held To Maturity Securities

The amortized cost and fair value of securities were as follows (in thousands):

<TABLE>
<CAPTION>
Available For Sale                          Gross       Gross    Estimated
                              Amortized   Unrealized  Unrealized    Fair
As of December 31, 1994:         Cost        Gains      Losses      Value
----------------------------------------------------------------------------
<S>                           <C>             <C>     <C>        <C>
Debt Securities issued by
 U.S. Treasury & other
 U.S. Government
 agencies & corporations..... $  793,508      $  485  $(14,357)  $  779,636
Corporate debt securities....      3,498           3      (270)       3,231
Mortgage-backed securities...  1,230,042         320   (76,665)   1,153,697
Equity securities............     53,360       4,244      (371)      57,233
----------------------------------------------------------------------------
Totals....................... $2,080,408      $5,052  $(91,663)  $1,993,797
============================================================================
Held To Maturity
As of December 31, 1994:
----------------------------------------------------------------------------
Debt Securities issued by
 U.S. Treasury & other
 U.S. Government
 agencies & corporations.....   $     25                         $       25
Debt securities issued by
 states and political
 subdivisions................    175,305      $2,058  $ (1,844)     175,519
Corporate debt securities....     10,645          28      (267)      10,406
Mortgage-backed securities...     66,647         446    (3,072)      64,021
----------------------------------------------------------------------------
Totals....................... $  252,622      $2,532  $ (5,183)  $  249,971
============================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                       Gross       Gross      Estimated
                                         Amortized  Unrealized  Unrealized       Fair
As of December 31, 1993:                   Cost        Gains      Losses        Value
--------------------------------------------------------------------------------------------
<S>                                     <C>            <C>       <C>          <C>
Debt Securities issued by
 U.S. Treasury & other
 U.S. Government
 agencies & corporations............... $  655,934     $11,696   $   (176)    $  667,454
Debt securities issued by
 states and political
 subdivisions..........................    180,129       6,288        (94)       186,323
Corporate debt securities..............     31,109         556        (28)        31,637
Mortgage-backed securities.............    857,836       7,388     (3,052)       862,172
Equity securities......................     37,775       9,311        (25)        47,061
--------------------------------------------------------------------------------------------
Totals................................. $1,762,783     $35,239   $ (3,375)    $1,794,647
============================================================================================
</TABLE>

The amortized cost and estimated fair value of debt securities at December
31, 1994 by contractual maturity are shown below (in thousands). Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
Available For Sale                        Amortized   Estimated
                                             Cost     Fair Value
----------------------------------------------------------------------
<S>                                       <C>         <C>
Due in one year or less.................  $  469,854  $  467,387
Due after one year through five years...     308,794     298,208
Due after five years through ten years..       8,865       8,346
Due after ten years.....................       9,493       8,926
----------------------------------------------------------------------
Totals                                       797,006     782,867
Mortgage-backed securities..............   1,230,042   1,153,697
Equity securities.......................      53,360      57,233
----------------------------------------------------------------------
Totals..................................  $2,080,408  $1,993,797
======================================================================
Held To Maturity
----------------------------------------------------------------------
Due in one year or less.................  $   50,608  $   50,672
Due after one year through five years...      73,194      73,136
Due after five years through ten years..      39,819      39,867
Due after ten years.....................      22,354      22,275
----------------------------------------------------------------------
Totals..................................     185,975     185,950
Mortgage-backed securities..............      66,647      64,021
----------------------------------------------------------------------
Totals..................................  $  252,622  $  249,971
======================================================================
</TABLE>

Proceeds, gross gains, and gross losses from sales of securities using the
specific identification method were as follows (in thousands):

<TABLE>
<CAPTION>
                            Available       Investment Securities
                         For Sale 1994       1993            1992
----------------------------------------------------------------------
<S>                         <C>             <C>           <C>
Proceeds                    $666,185        $2,310        $43,290
======================================================================
Gross gains                 $    625        $  731        $   912
Gross losses                  (1,955)           (1)           (53)
----------------------------------------------------------------------
Net  Gains (Losses)         $ (1,330)       $  730        $   859
======================================================================
</TABLE>

The change in net unrealized holding loss on trading securities that has been
included in earnings for the year ended December 31, 1994 totaled $175,238.

There were no sales of or transfers from securities classified as held to
maturity during 1994.

Interest earned on tax exempt securities was approximately $9,466,000,
$10,501,000, and $12,486,000, respectively, for the years ended December 31,
1994, 1993, and 1992.

At December 31, 1994 and 1993, securities carried at $1,718,781,000 and
$1,659,133,000, respectively, were pledged for various purposes.  In addition,
at December 31, 1994 and 1993, trading account securities totaling $551,391,000
and $337,656,000, respectively, were also pledged.

At December 31, 1994, the Corporation and its subsidiaries had available
for sale securities and held to maturity securities sold under repurchase
agreements totaling $1,346,436. The carrying value, approximate market value,
related repurchase liability, and weighted average interest rate of the
repurchase liabilities related to the securities sold under repurchase
agreements (grouped by maturity of the repurchase agreement) are as follows
(amounts in thousands):

<TABLE>
<CAPTION>
                                                 Collateralized By
                                             ------------------------------
                                                                 U.S.
                                                U.S.         Government
                                              Treasury          Agency
Maturity                                    Obligations      Obligations
---------------------------------------------------------------------------
<S>                                         <C>                <C>
Overnight:
  Carrying amount.......................     $  224,892        $  815,533
  Market value..........................        224,892           813,107
  Repurchase liability..................        224,420           815,710
  Weighted average interest rate........           5.41%             5.34%
2 to 30 days:
  Carrying amount.......................         80,483             3,619
  Market value..........................         80,483             3,619
  Repurchase liability..................         80,675             3,609
  Weighted average interest rate........           5.94%             5.62%
31 to 90 days:
  Carrying amount.......................          1,029
  Market value..........................          1,029
  Repurchase liability..................          1,023
  Weighted average interest rate........           5.42%
Demand:
  Carrying amount.......................        209,780            11,100
  Market value..........................        209,780            11,103
  Repurchase liability..................        215,751            11,106
  Weighted average interest rate........           6.13%             5.01%
---------------------------------------------------------------------------
</TABLE>

NOTE 4

Loans

Loans (net of unearned income) consisted of the following (in thousands):

<TABLE>
<CAPTION>
           As of December 31,                            1994            1993
--------------------------------------------------------------------------------
<S>                                                  <C>             <C>
Commercial, financial, and agricultural.........     $1,835,792      $1,571,400
Real estate secured:
 Commercial.....................................        899,493         779,222
 Residential....................................      1,919,558       1,520,171
 Construction...................................        323,370         244,087
Consumer........................................      2,853,948       2,170,288
Leases..........................................        341,517         275,853
---------------------------------------------------============================
Totals..........................................     $8,173,678      $6,561,021
---------------------------------------------------============================
</TABLE>

Included in residential real estate loans are approximately $168,961,000 of
mortgage loans held for sale as of December 31, 1994.

At December 31, 1994 and 1993, loans carried at approximately $546,209,000
and $301,933,000, respectively, were pledged for various purposes.

Included in loans were loans to directors, executive officers, and to their
associates as follows (in thousands):

<TABLE>
<CAPTION>
                                1994         1993
----------------------------------------------------
<S>                           <C>          <C>
Balance, January 1.......     $ 7,182      $ 9,161
Additions................      47,780          110
Repayments...............        (324)      (2,089)
----------------------------------------------------
Balance, December 31.....     $54,638      $ 7,182
----------------------------------------------------
</TABLE>

None of the above loans to directors, executive officers, and to their
associates as of December 31, 1994 and 1993 were nonaccruing, were past due, or
had been restructured.

Concentrations of Credit Risk: Most of the Corporation's lending activity is
with customers located in the Western United States. An economic downturn in the
Western United States would likely have a negative impact on the Corporation's
results of operations depending on the severity of the downturn. The Corporation
maintains a diversified portfolio and does not have significant on- or off-
balance-sheet concentrations of credit risk in any one industry.

Lease financing consisted of the following (in thousands):

<TABLE>
<CAPTION>
As of December 31,                                      1994        1993
---------------------------------------------------------------------------
<S>                                                  <C>         <C>
Leveraged leases.................................    $223,774    $192,883
Nonleveraged leases..............................     115,790      82,230
Assets held for sale or lease....................       1,953         740
---------------------------------------------------------------------------
Totals                                               $341,517    $275,853
-------------------------------------------------==========================
</TABLE>

Changes in the reserve for loan losses were as follows (in thousands):

<TABLE>
<CAPTION>
                                                    1994             1993             1992
--------------------------------------------------------------------------------------------
<S>                                             <C>              <C>              <C>
Balance, January 1............................  $134,848         $127,847         $126,887
Provision charged to expense..................       825           11,684           30,277
Reserves acquired through
 acquisitions (Note 14).......................     5,274            7,182            3,514
Loans charged off, net of recoveries of
 $30,700, $28,602, and $19,567, respectively..    (7,092)         (11,865)         (32,831)
--------------------------------------------------------------------------------------------
Balance, December 31                            $133,855         $134,848         $127,847
------------------------------------------------============================================
</TABLE>

Loans at December 31, 1994 and 1993 included $23,868,000 and $36,354,000,
respectively, of loans on which interest was not being accrued.  The effect on
interest income of such nonperforming loans was as follows (in thousands):

<TABLE>
<CAPTION>
For the years ended December 31,                 1994       1993       1992
------------------------------------------------------------------------------
<S>                                             <C>        <C>        <C>
Interest that would have been recorded
 if the loans had been current in
 accordance with their stated terms:
 Nonaccruing loans............................  $1,994     $2,333     $6,450
 Renegotiated loans...........................    NONE        111       None
Interest actually recognized:
 Nonaccruing loans............................   2,264        679      1,016
 Renegotiated loans...........................    NONE         87       None
------------------------------------------------===============================
</TABLE>

Mortgage Banking Activities: At December 31, 1994 and 1993, the Corporation's
subsidiaries were servicing 102,600 and 24,845 mortgage loans owned by
investors, aggregating $8,850,711,000 and $1,862,488,000, respectively, of which
$389,053,000 were subserviced as of December 31, 1994. The amount of loan
principal that was delinquent on serviced loans at December 31, 1994 was
approximately $217,810,000. Related trust funds were on deposit with the
Corporation's subsidiary banks at December 31, 1994. In connection with its loan
administration activities, the Corporation makes certain payments of property
taxes and insurance premiums in advance of collecting them from specific
mortgagors.  The advances were approximately $4,003,000 at December 31, 1994.

As discussed in Note 14, in April 1994 the Corporation acquired CrossLand
Mortgage Acquisition Corp. in a purchase business combination. The acquisition
created purchased mortgage servicing rights of $63,854,000. Approximately
$8,663,000 of the purchased mortgage servicing rights were amortized during
    1994

NOTE 5

Premises and Equipment

Premises and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
As of December 31,                                    1994           1993
-----------------------------------------------------------------------------
<S>                                                <C>            <C>
Land..........................................     $  30,554      $  25,790
Buildings and improvements....................       130,992        117,331
Equipment.....................................       191,203        160,062
Leasehold improvements........................        14,116         12,283
Construction in progress......................        13,348          2,051
-----------------------------------------------------------------------------
Totals                                               380,213        317,517
Accumulated depreciation and amortization.....      (191,795)      (171,799)
-----------------------------------------------------------------------------
Net                                                $ 188,418      $ 145,718
---------------------------------------------------==========================
</TABLE>

The executive offices of the Corporation are located in an owned facility in
Salt Lake City, Utah. In addition, other office buildings are owned in Salt Lake
City, Utah, Boise, Idaho, and Albuquerque, New Mexico.

At December 31, 1994, a total of 168 bank offices are in owned buildings, with
the remaining 93 bank offices located in facilities leased under operating
leases with terms ranging from 1 to 31 years and renewal options ranging from 1
to 30 years. Offices of the nonbank subsidiaries are almost all located in owned
quarters.

At December 31, 1994, future minimum lease payments by year related to operating
leases for premises and equipment were as follows (in thousands):

<TABLE>
<S>                                        <C>
1995..................................     $12,635
1996..................................      10,419
1997..................................       6,898
1998..................................       5,386
1999..................................       4,933
Thereafter............................      15,928
----------------------------------------------------
Total.................................     $56,199
-------------------------------------------=========
</TABLE>

Total rent expense under all operating leases for 1994, 1993, and 1992
approximated $15,254,000, $11,836,000, and $12,075,000, respectively.

NOTE 6

Deposits

Deposits consisted of the following (in thousands):

<TABLE>
<CAPTION>
As of December 31,                                           1994           1993
-------------------------------------------------------------------------------------
<S>                                                       <C>            <C>
Noninterest-bearing demand deposit accounts..........     $1,719,388     $1,697,687
Savings and NOW accounts.............................      2,375,909      2,373,265
Money market accounts................................      1,152,960      1,103,855
Time certificates of deposit less than $100,000......      2,251,706      1,946,054
Time certificates of deposit of $100,000 or more.....        553,381        382,846
-------------------------------------------------------------------------------------
Totals...............................................     $8,053,344     $7,503,707
----------------------------------------------------------===========================
</TABLE>

NOTE 7

Lines of Credit

The Corporation had $100,000,000 in lines of credit at December 31, 1994 and
1993, respectively. At December 31, 1994, $60,000,000 of the lines expire at
various dates through 1995, $30,000,000 expire in 1996, and $10,000,000 have no
set expiration date. The lines were unsecured and bore interest generally at
various calculated rates or at the prime rates of the lending institutions.
There were no borrowings under the lines of credit during 1994 or 1993.


NOTE 8

Income Taxes

Accrued income taxes consisted of the following (in thousands):

<TABLE>
<CAPTION>
As of December 31,           1994        1993
-------------------------------------------------
<S>                         <C>         <C>
Current...................  $   688     $ 2,778
Deferred..................   81,022      83,059
-------------------------------------------------
Totals....................  $81,710     $85,837
----------------------------=====================
</TABLE>

The income tax provisions consisted of the following components (in thousands):

<TABLE>
<CAPTION>
                    1994        1993        1992
----------------------------------------------------
<S>                <C>         <C>         <C>
Current:
 Federal.......... $48,555     $46,525     $30,389
 State............   5,478       5,570       4,119
----------------------------------------------------
Subtotals.........  54,033      52,095      34,508
----------------------------------------------------
Deferred:
 Federal..........  23,280       4,774      14,376
 State............   3,730       2,342       1,025
----------------------------------------------------
Subtotals.........  27,010       7,116      15,401
----------------------------------------------------
Totals............ $81,043     $59,211     $49,909

-------------------=================================
</TABLE>

The tax provisions were at effective rates as follows:

<TABLE>
<CAPTION>
                                                  1994      1993      1992
-----------------------------------------------------------------------------
<S>                                               <C>       <C>       <C>
U.S. Federal income tax rate..................    35.0%     35.0%     34.0%
Change in rate resulting from:
 Tax-exempt state and municipal
  bond income.................................    (1.8)     (2.2)     (2.9)
 Investment tax credit amortization
  on leases...................................                         (.4)
 State income taxes, net of U.S. Federal
  income tax benefit..........................     2.5       3.0       2.6
 Miscellaneous items..........................      .9      (1.6)      (.1)
-----------------------------------------------------------------------------
Effective Tax Rates...........................    36.6%     34.2%     33.2%
------------------------------------------------=============================
</TABLE>

The tax effects of temporary differences that give rise to significant portions
of deferred tax assets and deferred tax liabilities are as follows (in
thousands):

<TABLE>
<CAPTION>
As of December 31,                                          1994         1993
--------------------------------------------------------------------------------
<S>                                                       <C>          <C>
Assets:
 Loan loss reserve...................................     $ 48,286     $ 49,809
 Other real estate...................................        1,832        5,091
 Other reserves......................................          803        2,760
 Deferred loan fees..................................                     1,918
 Deferred income.....................................        5,607        1,298
 Nonaccrual interest.................................          318          799
 Other postretirement benefits.......................          585          400
 Safe harbor leases..................................          450          553
 Fair value adjustments in investment securities
  available for sale.................................       32,270
 Operating loss carryforward.........................                       132
 Energy credit carryforward..........................                       503
 Other...............................................          105          722
--------------------------------------------------------------------------------
Total Deferred Tax Assets............................       90,256       63,985
--------------------------------------------------------------------------------
Liabilities:
 Leasing operations..................................      157,032      138,158
 Depreciation........................................        5,972        4,873
 Core deposit intangibles............................        1,791
 Pension plan contributions..........................          118        1,529
 FHLB stock dividends................................        3,163        1,994
 Deferred loan fees..................................        2,357
 Other...............................................          845          490
--------------------------------------------------------------------------------
Total Deferred Tax Liabilities.......................      171,278      147,044
--------------------------------------------------------------------------------
Net Deferred Tax Liability...........................     $ 81,022     $ 83,059
----------------------------------------------------------======================
</TABLE>

During 1993, the Omnibus Budget Reconciliation Act of 1994 increased the Federal
corporate income tax rate to 35%. The total provision for 1993 includes
$1,552,000 related to the effect of the tax rate increase on net deferred tax
liabilities at December 31, 1993.

NOTE 9

Long-Term Debt

The details of long-term debt, including related short-term maturities, were
as follows (in thousands):

<TABLE>
<CAPTION>
As of December 31,                                           1994          1993
-----------------------------------------------------------------------------------
<S>                                                       <C>            <C>
Parent company:
 Floating rate notes due 1999.......................      $   7,475      $  7,910
 Medium-term notes due 1996-2003....................         50,000        31,250
 7.50% notes due 2002...............................         75,000        75,000
 Senior notes due 1999..............................        100,000
Subsidiaries:
 Bank...............................................        602,170       137,221
 Nonbank............................................          1,775         1,155
-----------------------------------------------------------------------------------
Totals..............................................        836,420       252,536
Less current maturities included in other
 short-term borrowings..............................       (150,994)      (27,700)
-----------------------------------------------------------------------------------
Long-term Portion...................................      $ 685,426      $224,836
----------------------------------------------------------=========================
</TABLE>

Floating Rate Notes Due 1999: The interest rate of these notes is the higher of
1.25% above the defined U.S. Treasury Bill rate or a rate as determined by the
Corporation. Interest rates during the three years ended December 31, 1994 have
ranged from 4.2% to 6.7% and at December 31, 1994 was 5.8%. The notes are
redeemable at the option of the holder at par on any March l or September l and
are subject to redemption at any time by the Corporation at par.

Medium-Term Notes Due 1996-2003: Senior medium-term notes of $50,000,000 are
unsecured and bear interest at fixed rates ranging from 6.08% to 9.07% with a
weighted average coupon of 7.28%.  The notes mature from 1996 to 2003 with
interest payable semi-annually at the stated rate on February 19 and August 19
of each year. Terms of the notes restrict, among other things, the ability of
the Corporation to reduce its ownership in any of its major constituent banks.

7.50% Notes Due 2002: Subordinated notes of $75,000,000 are unsecured, with
interest payable semi-annually at the stated rate on February 15 and August 15
of each year. The notes are payable at maturity in September 2002 and are not
subject to prepayment.

Senior Notes Due 1999: During 1994, the Corporation filed a $300,000,000 debt
shelf registration statement and issued $100,000,000 of senior notes under the
shelf registration statement with interest and principal payable semi-annually
on April 15 and October 15 through 1999. The notes are unsecured and bear
interest at a fixed rate of 7.875%.

Subsidiaries: Long-term debt of the subsidiaries consisted of approximately
$306,250,000 of advances from the Federal Home Loan Bank which are
collateralized primarily by mortgage loans, bear interest at rates generally
ranging from 3.00% to 6.16%, and are payable principally through April 2000.
During 1994, subsidiary banks issued $294,250,000 of bank notes with interest
rates of 6.88% to 8.01%, and are payable principally through October 1997. The
remaining $3,445,000 relates to miscellaneous notes payable at various rates and
maturities.

Scheduled maturities of long-term debt by year were as follows as of December
31, 1994 (in thousands):

<TABLE>
<CAPTION>
                     Parent
                    Company      Consolidated
-----------------------------------------------
<S>                 <C>              <C>
1995...............                  $150,994
1996............... $ 17,250          166,461
1997...............                   193,981
1998...............    4,000            4,055
1999...............  112,475          112,657
Thereafter.........   98,750          208,272
-----------------------------------------------
Totals............. $232,475         $836,420
--------------------===========================
</TABLE>

NOTE 10

Commitments, Contingent Liabilities, And Financial Instruments With Off-Balance
  Sheet Risk

At December 31, 1994 and 1993, the Corporation and its subsidiaries were
involved in various claims and litigation occurring in the ordinary course of
business. In the opinion of management or of management and its legal counsel,
potential liabilities arising from these claims, if any, will not have a
material effect on the consolidated financial statements of the Corporation and
its subsidiaries.

The Corporation and its subsidiaries are parties to financial instruments with
off-balance-sheet risk in the normal course of business. These financial
instruments include commitments to extend credit, standby letters of credit,
commitments to sell loans and leases, interest rate swaps, caps, corridors,
futures contracts, and options contracts. Those instruments involve, to varying
degrees, elements of credit and interest rate risk in excess of the amounts
recognized in the consolidated balance sheets.

Loan Commitments and Letters of Credit: At December 31, 1994 and 1993,
such commitments include the following (in thousands):

<TABLE>
<CAPTION>
                                                          1994           1993
--------------------------------------------------------------------------------
<S>                                                    <C>            <C>
Standby letters of credit.........................     $  202,694     $  226,520
Undisbursed construction loans....................        262,614        184,123
Credit card lines.................................        769,275        617,957
Other loan commitments to customers...............      1,994,586      1,541,420
Commitments to sell mortgage loans and leases.....        191,672         12,390
--------------------------------------------------------------------------------
</TABLE>

The Corporation and its subsidiaries' exposure to credit loss in the event of
nonperformance by the other party to the financial instrument for commitments to
extend credit and standby letters of credit is represented by the contractual
amount of those instruments. The Corporation and its subsidiaries use the same
credit policies in making commitments and conditional obligations as they do for
on-balance-sheet instruments.

Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements.

Derivative Trading Activities: The Corporation uses financial futures and option
contracts in its proprietary trading activities which include trading for
profit. The overall trading strategies of the Corporation not only include
futures and options but also include cash market securities. The Corporation's
futures and options had net gains of $6,481,000 for the year ended December 31,
1994. For the year ended December 31, 1994, total income including gains and
interest from the Corporation's overall trading activities was $31,559,000. All
trading activities including futures and options contracts are subject to the
Corporation's policies and loss limit controls. Market risk arises from changes
in interest rates.

Financial futures contracts represent commitments to purchase (asset) or
sell (liability) securities or money market instruments at a future date and at
a specified price. Futures contracts are traded on organized exchanges (exchange
traded) and are exchange guaranteed, therefore, minimizing the Corporation's
credit risk. The net change in the futures contract value is settled daily in
cash with the exchanges. Net gains or losses resulting from the Corporation's
daily settlements are included with trading account securities gains (losses) in
the consolidated statements of income.

Options contracts grant the buyer the right, but not the obligation, to purchase
or sell at a specified price, a stated number of units of an underlying
financial instrument, at a future date. Options contracts are exchange traded.
The price of an option contract is equal to the premium paid by the purchaser
and is significantly less than the contract or notional amount. Option contracts
are marked to market monthly with net gains or losses recognized currently in
trading account securities gains (losses) in the consolidated statements of
income. Cash is exchanged with the counterparties on the option contracts'
settlement date.

Financial futures contracts and option contracts as of December 31, 1994 were as
follows (in thousands):

<TABLE>
<CAPTION>
                                        Contract                        Average                     Assessed Dollar
                                         Amount        Fair Value      Fair Value        Net         Value of Risk
                                         At Year         At Year         for the        Gains       At Year End (3)
                                         End (1)         End (2)        Year (2)       (Losses)       (Unaudited)
<S>                                    <C>                  <C>             <C>        <C>                     <C>
---------------------------------------------------------------------------------------------------------------------
Assets (Long Position):
  Financial futures contracts          $6,248,000           $  13            $ (7)     $(2,613)                 $54
  Options contracts                       351,000             221             105          221                   20
---------------------------------------------------------------------------------------------------------------------
Total Assets                           $6,599,000           $ 234            $ 98      $(2,392)                 $74
---------------------------------------==============================================================================
Liabilities (Short Position):
  Financial futures contracts          $4,922,000           $ (81)           $ 22      $ 7,896                  $54
  Options contracts                     3,686,000            (588)            150          977                    3
---------------------------------------------------------------------------------------------------------------------
Total Liabilities                      $8,608,000           $(669)           $172      $ 8,873                  $57
---------------------------------------==============================================================================
</TABLE>

     (1)Contract (notional) amounts of futures and options contracts do not
        represent amounts exchanged by the parties and, thus, are not a measure
        of the Corporation's exposure through its use of futures and options
        contracts. The amounts exchanged are determined by reference to the
        notional amounts and the other terms of the futures and options
        contracts.

     (2)The fair value of futures and options contracts generally reflects the
        estimated amounts that the Corporation would receive or (pay) to
        terminate the contracts at the reporting date, thereby taking into
        account the current unrealized gains or losses of open contracts.

     (3)The assessed dollar value of risk at year end represents the estimated
        amount of change in fair value of futures and options contracts with a
        change in interest rates of one basis point. An increase in interest
        rates generally results in a loss in the long position and a gain in the
        short position. A decrease in interest rates generally results in a gain
        in the long position and a loss in the short position.

Interest Rate Risk Management Activities: The Corporation uses off-balance-
sheet derivative instruments to manage volatility of net interest income. Net
interest income is generated from the Corporation's investment of interest and
noninterest bearing funding into loans, securities, and other assets.  Interest
rate swaps, caps, and corridors serve as tools in the management of interest
rate risk.

The Asset/Liability Management Committees (ALCOs) within the Corporation have
established policies and procedures which govern the use of off-balance-sheet
derivative instruments. Credit approval of counterparties, pre-approval of all
transactions and regular monitoring of these positions by the ALCOs assure
prudent use of these instruments to manage interest rate risk. The Corporation
does not act as a dealer in off-balance-sheet derivative transactions, but as an
end-user. As such, the market risk arising from the use of derivatives comes
primarily from uncertainty regarding the Corporation's future balance sheet and
yield/cost structures as economic conditions and customer preferences change.
The structure of interest rates may respond in unexpected ways to economic news.
These uncertainties require ongoing monitoring and adjustment of risk positions.
Off-balance-sheet derivatives also carry credit exposure to counterparties. The
notional amount in a particular contract is not at-risk from a credit
standpoint, rather it is simply the negotiated amount upon which interest
payments are based. Credit risk arises from the potential inability of a
counterparty to meet the interest payment obligations on its transactions. The
Corporation settles in cash with its counterparties on a quarterly basis on
dates specified in each contract.

The off-balance-sheet derivative instruments in place on December 31, 1994 fall
into five categories:

Receive Fixed Interest Rate Swaps have been entered into to convert the
repricing characteristics of floating rate assets to less volatile fixed rates.
These structures allow the organization to add a dual stream of cash flows in
which the interest income received is at a fixed rate and the associated expense
varies with the level of short-term interest rates. The floating side of the
transaction is tied to the level of three-month LIBOR at the beginning or end of
each settlement period. $400 million notional amount of these swaps were added
during 1994.

Pay Fixed Interest Rate Swaps provide a mechanism to synthetically lengthen
the repricing characteristics of liabilities to effect a more stable level of
interest expense. No activity occurred in this category during 1994.

Interest Rate Corridors (LIBOR/LIBOR) are structured to provide a limited
amount of protection against increases in short-term funding rates. The
Corporation added $300 million of these in 1994, through the purchase of
interest rate caps at 4.94%, selling the protection that exceeded the LIBOR
forward rate curve (final LIBOR cap sold at 7.19%, average level over the term
of 6.34%).

Prime/LIBOR Basis Transactions lock in the spread between prime-based assets and
short-term funding costs, thereby stabilizing the net interest income realized
on the assets. Two structures are in place:

     Interest Rate Corridors (Prime/LIBOR) effectively lock in a fixed spread on
     prime-based assets.  The Corporation has purchased a cap on three-month
     LIBOR at 3.50%, and sold a cap on Prime at 6.00%. Whenever both rates are
     above the cap strike levels, as they were at the end of 1994, the
     Corporation realizes a fixed spread of 250 basis points on the notional
     amount. No new transactions were added in 1994.

     In Prime/LIBOR Interest Rate Swaps, the Corporation pays the prime rate
     less a fixed spread and receives three-month LIBOR up to 5.00% through June
     1995 and 6.00% through June 1996. The behavior of this structure was
     expected to stabilize the spread between the yield on prime based assets
     and the cost of non-specific maturity transactional deposits. No activity
     occurred in this category in 1994.

Customer Transactions (principally pay fixed swaps) are negotiated to protect
the spread on certain large-dollar loans to the Corporation's customers. Any
benefit or cost arising from these transactions is offset by a corresponding
cost or benefit, respectively, in an on-balance-sheet loan. These transactions
are negotiated on a fairly regular basis in the course of business.

All of the transactions described above have fixed maturity dates and absolute
notional amounts.

The following table summarizes the terms and unrealized gains and losses of
derivative products by category as of December 31, 1994. The fixed rate or fixed
spread to a floating index has been specified for each group within the
category, where applicable. Where three-month LIBOR is used as the index for one
side of the swap, it may be expected to rise and fall as other short-term market
rates rise and fall in response to economic and monetary conditions. The
floating rate in effect on each contract depends on the level of LIBOR on the
contract's last reset date. At December 31, 1994, three-month LIBOR was 6.50%,
and the prime rate was 8.50%.

Derivative interest rate management activities as of December 31, 1994 are as
follows (in millions):

<TABLE>
<CAPTION>
                                                              Maturities               Estimated
                                                  ------------------------------      Fair Value
Type and Notional Amount                           1995         1996       1997      At Year End
--------------------------------------------------------------------------------------------------
<S>                                               <C>         <C>        <C>          <C>
Receive Fixed Swaps (Pay 3-month LIBOR):
 $100.0 (fixed 4.06%)........................     Mar/Apr                              $ (0.8)
 $300.0 (fixed 4.86%)........................                 Feb/Mar                   (12.8)
 $100.0 (fixed 5.75%)........................                 Apr/May                    (2.5)
 $300.0 (fixed 4.83%)........................                             January       (20.7)
Pay Fixed Swaps (Receive 3-month LIBOR):
 $100.0 (fixed 6.46%)........................     Mar/Apr                                (0.1)
Interest Rate Corridors (LIBOR/LIBOR):
 $300.0......................................                 August                      7.6
 (Unamortized premium paid)..................                                            (4.4)
Interest Rate Corridors (Prime/LIBOR):
 $200.0......................................     Feb/Mar                                (0.1)
 (Unamortized premium paid)..................                                            (0.1)
Pay Prime Swaps (Receive 3-month LIBOR):
 $100.0 (prime less 2.62%)...................     June                                   (0.7)
 $110.0 (prime less 2.57%)...................                  June                      (2.8)
Customer Transaction Hedges:
 $109.1......................................     Various maturities through 2004         3.8
--------------------------------------------------------------------------------------------------
Total Positions - $1,719.1...................                                          $(33.6)
---------------------------------------------------------------------------------------===========
</TABLE>

NOTE 11

Preferred And Common Stock

A summary of the changes in shares during the three years ended December 31,
1994 follows (in thousands):

<TABLE>
<CAPTION>
                                                                                            Preferred Stock-
                                                                 Common Stock -                Series "A"
                                                                 Par Value $1.25            $3.15 Cumulative
                                                           -------------------------------     Convertible
                                                            Issued       Held In Treasury         No Par
--------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>                  <C>
Balance, January 1, 1992...............................     44,894             957                  16
Sale of common stock through dividend reinvestment
 and stock purchase plan...............................         55
Purchase of treasury stock.............................                        254
Conversion of preferred stock to common................         15                                  (1)
Common stock issued for acquisitions (Note 14).........      1,199
Sale of treasury stock to employee benefit plans.......                       (690)
--------------------------------------------------------------------------------------------------------------
Balance, December 31, 1992.............................     46,163             521                  15
Sale of common stock through dividend reinvestment
 and stock purchase plan...............................         66
Purchase of treasury stock.............................                         76
Conversion of preferred stock to common................         19                                  (2)
Common stock issued for acquisitions (Note 14).........      2,255
Sale of treasury stock to employee benefit plans.......        234            (247)
Other..................................................         50
Balance, December 31, 1993.............................     48,787             350                  13
Sale of common stock through dividend reinvestment
 and stock purchase plan...............................         77
Purchase of treasury stock.............................                        683
Conversion of preferred stock to common................         17                                  (1)
Common stock issued for acquisitions (Note 14).........        842            (480)
Sale of treasury stock to employee benefit plans.......        234            (191)
--------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994.............................     49,957             362                  12
----------------------------------------------------------====================================================
Shares Authorized, December 31, 1994...................    150,000                                  18
----------------------------------------------------------====================================================
Shares Authorized, December 31, 1993...................    150,000                                  18
----------------------------------------------------------====================================================
</TABLE>

The liquidating preference of Series "A", $3.15 cumulative convertible preferred
stock is $52.50 a share. At the option of the Corporation's Board of Directors,
this stock is redeemable at $52.50 a share. Series "A" preferred stock is
convertible at any time into 12.15 shares of common stock.

One or more additional series of preferred stock, with a combined maximum of
400,000 shares, may be issued with the terms thereof determinable by the Board.

A dividend reinvestment and common stock purchase plan for 1,000,000 shares was
established in 1978 to provide common shareholders a means of investing cash
dividends together with optional cash payments. Through December 31, 1994, a
total of 724,343 shares were issued pursuant to the Plan.

Conversion of all preferred stock outstanding at December 31, 1994 would require
145,521 shares of common stock.

During 1989, the Corporation's Board of Directors approved issuance of a
Stockholder Right to all common stockholders which entitles each stockholder to
buy one one-thousandth of a share of a new class of preferred stock at an
exercise price of $100 in the event a group acquires or announces a tender offer
which would result in ownership of 15% or more of the Corporation's common stock
by such group.

NOTE 12

Employee Benefit Plans

Retirement Plan: The Corporation and its subsidiaries have a retirement plan
(the Plan) which covers generally all employees with one year or more of service
of at least 1,000 hours who are at least 21 years of age. The retirement
benefits are based on years of service and the average of the employee's highest
three consecutive years of base salary with 100% vesting at 5 years of service.
The Corporation's policy is to fund the actuarially computed retirement cost
accrued. Contributions are intended to provide not only for benefits attributed
to service to date but also for those expected to be earned in the future.

The following table sets forth the Plan's funded status and amounts recognized
in the consolidated balance sheet at December 31, 1994 and 1993 (in thousands):

<TABLE>
<CAPTION>
                                                                   1994          1993
----------------------------------------------------------------------------------------
<S>                                                              <C>           <C>
Actuarially computed present value of benefit obligations:
 accumulated benefit obligation, including vested
 benefits of $65,041 and $60,709 at December 31, 1994
 and 1993, respectively.......................................   $ 66,204      $ 62,823
-----------------------------------------------------------------========================
Plan assets at fair value, primarily common stocks and U.S.
 Government debt securities...................................   $ 66,834      $ 65,742
Actuarially computed present value of benefit obligations:
 projected benefit obligation for service rendered to date....    (84,568)      (86,965)
Unrecognized prior service cost...............................     10,940        13,433
Unrecognized net loss from past experience different from
 that assumed and effects of changes in assumptions...........     13,409        14,964
Unrecognized net assets at January 1, 1986 being
 recognized over 15 years.....................................     (3,230)       (3,702)
-----------------------------------------------------------------------------------------
Prepaid Pension Cost Included In Other Assets.................   $  3,385      $  3,472
-----------------------------------------------------------------========================
</TABLE>

   Assumptions used in determining the projected benefit obligations as of
December 31, 1994 and 1993 were:

<TABLE>
<CAPTION>
                                                                    1994          1993
-----------------------------------------------------------------------------------------
<S>                                                                 <C>           <C>
Discount rate.................................................      8.75%         7.50%
Rate of increase in compensation levels.......................      6.00          6.00
-----------------------------------------------------------------------------------------
</TABLE>

The net pension expense included the following components (in thousands):

<TABLE>
<CAPTION>
                                                              1994         1993         1992
-----------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>          <C>
Service cost for benefits earned during the period.....     $ 4,757      $ 4,290      $ 3,676
Interest cost on projected benefit obligation..........       6,814        5,986        5,236
Actual loss (return) on plan assets....................       1,585         (982)      (3,496)
Net amortization and deferral..........................      (6,869)      (4,801)      (3,121)
------------------------------------------------------------------------------------------------
Net Pension Expense....................................     $ 6,287      $ 4,493      $ 2,295
------------------------------------------------------------====================================
</TABLE>

Assumptions used in determining the net pension expense were:

<TABLE>
<CAPTION>
                                                     1994      1993       1992
---------------------------------------------------------------------------------
<S>                                                  <C>       <C>       <C>
Discount rate..................................      7.50%     8.00%      8.50%
Rate of increase in compensation levels........      6.00      6.00       6.50
Expected long-term rate of return on assets....      9.75      9.75      10.50
---------------------------------------------------------------------------------
</TABLE>

401(k) Savings Plans: The Corporation and its subsidiaries have several
section 401(k) contributory savings plans (the Savings Plans) in which
participation is limited to employees age 21 or older with one year of service.
Under provisions of the Savings Plans, participants may contribute up to 17% of
their pre-tax base salary subject to the "excess contribution" limitations
imposed by the tax law. An additional amount, equal to 50% of the first 6% of
the participants' compensation contributed, is contributed by the employer.
Employer contributions to the Savings Plans were approximately $3,116,000,
$2,461,000, and $1,958,000 in 1994, 1993, and 1992, respectively.

Comprehensive Management Incentive Plan: The Corporation and its subsidiaries
adopted a Comprehensive Management Incentive Plan (the Management Plan) which
amends, supersedes, and incorporates the Corporation's previous Restricted Stock
Bonus Plan and its Nonstatutory Stock Option and Stock Appreciation Rights Plan.
The Management Plan provides for the issuance of up to a total of 6,437,500
shares of the Corporation's common stock for all incentive awards under the
Management Plan which may consist of restricted awards of common stock,
nonstatutory stock options, stock appreciation rights, and incentive stock
options. However, only 787,500 shares of the Corporation's common stock may be
issued for restricted awards and performance awards as defined by the Management
Plan.

Nonstatutory stock options outstanding generally become exercisable in 25%
annual increments on each January 15, beginning with the first January 15
following the grant date, and expire after 10 years. Certain nonstatutory stock
options issued to management are exercisable at six months following the grant
date and expire after 10 years. A summary of these options follows:

<TABLE>
<CAPTION>
1994                                  SHARES       PRICE RANGE PER SHARE
--------------------------------------------------------------------------
<S>                                <C>             <C>      <C><C>
Granted........................       361,016       $ 24.75  - $ 30.50
Canceled.......................        55,069          8.89  -   25.75
Exercised......................       232,547          8.89  -   25.75
Outstanding at December 31.....     2,617,740          8.89  -   25.75
Exercisable at December 31.....     1,567,510          8.89  -   25.75

    1993
--------------------------------------------------------------------------
Granted........................       402,176         24.63
Canceled.......................          None
Exercised......................       361,764          8.89  -   25.75
Outstanding at December 31.....     2,544,340          8.89  -   25.75
Exercisable at December 31.....     1,600,969          8.89  -   25.75

    1992
--------------------------------------------------------------------------
Granted........................       282,112         25.75
Canceled.......................          None
Exercised......................       463,576          8.89  -   14.00
Outstanding at December 31.....     2,503,928          8.89  -   25.75
Exercisable at December 31.....     2,008,287          8.89  -   14.00
--------------------------------------------------------------------------
</TABLE>

Employee Stock Purchase Plan: During 1994, the Corporation and its subsidiaries
adopted an Employee Stock Purchase Plan which allows eligible employees to
purchase the Corporation's common stock at fair market value through payroll
deductions without incurring brokers' fees or commissions. Under this plan, no
shares of stock were issued to employees in 1994.

Other: Certain employees of a merged subsidiary have options to purchase 1,116
shares of the Corporation's common stock under an incentive plan at prices
ranging from $4.39 to $6.27 at December 31, 1994, which expire from 1997 to
1999. During the year ended December 31, 1993, 637 shares were purchased under
the plan at $6.27 per share. No shares were purchased in 1994.

Postretirement Benefits: The Company provides certain health care, dental, and
life benefits for substantially all of its retired employees. Effective January
1, 1993, the Company adopted SFAS 106, "Employers' Accounting for Postretirement
Benefits Other than Pensions." SFAS 106 requires the Company to accrue the
estimated cost of retiree benefit payments during the years the employee
provides services. The Company previously expensed the cost of these benefits as
claims were incurred.

SFAS 106 allows recognition of the cumulative effect of the liability in the
year of the adoption or the amortization of the obligation over a period of up
to twenty years. The Company has elected to recognize this obligation of
approximately $5,600,000 over a period of twenty years. The Company's cash flows
are not affected by this Statement.

The plan's accumulated postretirement benefit obligation and reconciliation to
the balance sheets at December 31, 1994 and 1993 is presented below (in
thousands):

<TABLE>
<CAPTION>
                                           1994         1993
---------------------------------------------------------------
<S>                                      <C>          <C>
Retirees...............................  $ 4,293      $ 4,846
Fully eligible plan participants.......      489          566
Other active plan participants.........    2,357        2,516
---------------------------------------------------------------
Accumulated postretirement
 benefit obligation....................    7,139        7,928
Unrecognized net transition
 obligation............................   (5,119)      (5,395)
Unrecognized net loss..................     (448)      (1,815)
----------------------------------------------------------------
Accrued Postretirement Benefit
 Liability.............................  $ 1,572      $   718
-----------------------------------------=======================
</TABLE>

The Corporation has not funded any part of the accumulated postretirement
benefit obligation.

Net postretirement benefit cost for 1994 and 1993 consisted of the following
components (in thousands):

<TABLE>
<CAPTION>
                                           1994         1993
----------------------------------------------------------------
<S>                                      <C>          <C>
Service cost - benefits earned
 during the year.......................  $   250      $   180
Interest cost on accumulated
 postretirement benefit obligation.....      560          481
Amortization of transition
 obligation............................      350          173
----------------------------------------------------------------
Totals.................................  $ 1,160      $   834
-----------------------------------------=======================
</TABLE>

The assumed health care cost trend rate used in measuring the accumulated
postretirement benefit obligation as of December 31, 1994 was 11% for 1994
decreasing each successive year until it reaches 5.5% in 2005, after which it
remains constant. A one percent increase in the assumed health care cost trend
rate for each year would increase the accumulated postretirement benefit
obligation as of December 31, 1994 by approximately $0.6 million and net
postretirement benefit cost by $0.1 million for the year. The assumed discount
rate used in determining the accumulated postretirement benefit obligation was
8.75% and 7.5% at December 31, 1994 and 1993, respectively.

Postemployment Benefits: On January 1, 1994, the Corporation adopted SFAS No.
112, "Employers' Accounting for Postemployment Benefits". SFAS No. 112 requires
an accrual of benefits to be provided for former or inactive employees after
employment but before retirement, such as salary continuation, severance pay, or
health care benefits. The impact of SFAS No. 112 on the Corporation and its
subsidiaries was not material in relation to the consolidated financial
statements.

NOTE 13

Restrictions On The Transfer Of Funds

National and state banking and insurance regulations impose restrictions on the
ability of the Corporation's banking and insurance subsidiaries to transfer
funds to the Corporation in the form of loans or dividends. At December 31, 1994
and 1993, the Corporation's equity in all of its subsidiaries was $932,738,000
and $741,185,000, respectively, of which $611,928,000 and $592,775,000 were
restricted and $320,810,000 and $148,410,000 were unrestricted by such
regulations.

NOTE 14

Mergers And Acquisitions

On January 24, 1992, the Corporation issued approximately 1,125,000 shares of
its common stock in exchange for all of the outstanding common stock of First
National Bank of North Idaho (FNBNI). The assets and liabilities of FNBNI at the
date of merger were approximately $167,500,000 and $161,065,000, respectively.
The acquisition was accounted for as a pooling of interests. However, because
such amounts were not significant to the Corporation and its subsidiaries, the
results of operations of FNBNI have been included in the consolidated financial
statements of the Corporation from the date of merger forward and prior periods'
consolidated financial statements have not been restated.

On April 1, 1992, the Corporation acquired the Bank of Willamette Valley (BWV),
a one-branch bank located in Dallas, Oregon, with assets and liabilities of
approximately $27,319,000 and $24,515,000, respectively, for approximately
$5,481,000 in cash. The acquisition was accounted for using the purchase method
of accounting. The results of operations of BWV were not material and have been
included in the 1993 consolidated financial statements from the date of
acquisition.

On November 19, 1993, the Corporation issued approximately 7,346,000 shares of
its common stock in exchange for all of the outstanding common stock of First
National Financial Corporation and its subsidiary, First National Bank in
Albuquerque (collectively FNFC), a 26-branch banking operation located in
Albuquerque, New Mexico. At the date of merger, assets and liabilities of FNFC
were approximately $1,242,880,000 and $1,155,094,000, respectively. Total
interest income, net interest income, and net income of FNFC from January 1,
1993 to the date of merger were approximately $77,058,000, $50,066,000, and
$3,851,000, respectively. The merger with FNFC was accounted for as a pooling of
interests and, accordingly, during 1993 the Corporation's consolidated financial
statements for 1993 and 1992 were restated as if the Corporation and FNFC had
been combined for those years.

During 1993, the Corporation also acquired Dixie State Bank (St. George, Utah),
Benton County Bank (Corvallis, Oregon), Nevada Community Bank and Continental
Bancorporation (Las Vegas, Nevada), and State Bank of Green River (Green River,
Wyoming) in separate pooling of interests mergers by issuing a total of
2,255,000 shares of its common stock. The combined assets and liabilities of
these entities at the time of the mergers totaled $404,062,000 and $376,344,000,
respectively. Because such amounts were not significant to the Corporation and
its subsidiaries, the results of operations of these entities have been included
in the consolidated financial statements of the Corporation from the date of
merger forward and prior periods' consolidated financial statements have not
been restated. During 1993, the Corporation acquired assets of $18,996,000 and
assumed liabilities of $18,579,000 of certain branch operations from various
financial institutions for $417,000 in cash.

On May 20, 1994, the Corporation issued approximately 842,066 shares of its
common stock in exchange for all of the outstanding common stock of Community
First Bank (CFB). The assets and liabilities of CFB at the date of merger were
approximately $75,242,000 and $63,694,000, respectively. The acquisition was
accounted for as a pooling of interests. However, because such amounts were not
significant to the Corporation and its subsidiaries, the results of operations
of CFB have been included in the consolidated financial statements of the
Corporation from the date of merger forward and prior periods' consolidated
financial statements have not been restated.

During 1994, the Corporation acquired two branches of Equality State Bank
(Evanston and Lyman, Wyoming), CrossLand Mortgage Acquisition Corp. (Salt Lake
City, Utah), American BanCorporation (Boise, Idaho), and Star Valley State Bank
(Afton, Wyoming) with total assets and liabilities of approximately $508,861,000
and $356,691,000, respectively, for approximately $152,170,000 of which
approximately $137,291,000 was paid in cash and approximately $14,880,000 was
paid through the issuance of 479,995 shares of the Corporation's common stock
held in treasury. The acquisitions were accounted for using the purchase method
of accounting. The results of operations of the acquired institutions have been
included in the 1994 consolidated financial statements from the dates of
acquisition. The acquisitions created intangible assets for the Corporation of
approximately $63,850,000 in mortgage servicing rights and approximately
$105,873,000 in goodwill (principally from the CrossLand Mortgage acquisition,
see Note 4). Pro forma results of operations for 1994 and 1993 as if the
companies had combined at the beginning of the periods are not presented because
the effect was not material.

NOTE 15

Effect Of Recently Issued Financial Accounting Standards

In May 1994, the Financial Accounting Standards Board issued SFAS No. 114,
Accounting by Creditors for Impairment of a Loan, as amended by SFAS No. 118,
Accounting by Creditors for Impairment of a Loan - Income Recognition and
Disclosures", issued in October 1994. SFAS Nos. 114 and 118 require that an
impaired loan be valued based on the present value of expected future cash flows
or fair value of the collateral if the loan is collateral dependent. SFAS Nos.
114 and 118 are effective for fiscal years beginning January 1, 1995. The impact
of SFAS Nos. 114 and 118 on the Corporation and its subsidiaries is not expected
to be material in relation to the consolidated financial statements.

NOTE 16

Capital Requirements

Bank holding companies are currently subject to certain risk-based capital
calculation guidelines. The guidelines require an institution to maintain "Tier
1" capital, intended to be composed of tangible equity, at a minimum of 4.0% of
total assets as adjusted for risk characteristics. Tangible equity is generally
defined as the total of common and preferred equity reduced by goodwill,
deposit-based intangibles, and purchased loan servicing rights, subject to some
limitations. Risk-adjusted assets reflect the sum of all asset categories and
types, each weighted from 0% to 100% depending upon relative credit risk, plus
off-balance-sheet commitments and obligations, also weighted from 0% to 100% to
reflect relative credit risk.

Total "Tier 1" capital plus additional "Tier 2" components (primarily reserves
for loan losses and qualifying subordinated debt) must be at a minimum of 8.0%
of risk-adjusted assets. The "leverage ratio" ("Tier 1" capital to non-risk-
adjusted assets) must be equal to or greater than 3.0%, depending on each
institution's particular regulatory rating. Beginning on December 31, 1993, the
leverage ratio was increased by 100 to 200 basis points for all but the highest
rated banks.

At December 31, 1994, the Corporation and its subsidiaries' risk-adjusted "Tier
1" capital ratio was 9.84%, the total risk-adjusted "Tier 1 plus Tier 2" ratio
was 11.98%, and the leverage ratio was 6.88%. At December 31, 1993, the "Tier 1"
ratio was 11.82%, the "Tier 1 plus Tier 2" ratio was 14.15%, and the leverage
ratio was 8.08%.

NOTE 17

Estimated Fair Value Of Financial Instruments

The estimated fair value of a financial instrument is the amount at which
instrument could be exchanged in a current transaction between willing parties,
other than in a forced or liquidation sale. In the case of cash and short-term
investments, the carrying amount is considered a reasonable estimate of fair
value. For securities, the quoted market price is used to estimate fair value.
Trading account securities are marked to market, therefore the carrying amount
is considered a reasonable estimate of fair value. The carrying amount of
deposits with no stated maturity, such as demand deposits, money markets
accounts, and savings accounts, is considered a reasonable estimate of fair
value. The carrying amounts of securities sold under repurchase agreements and
short-term borrowings are considered a reasonable estimate of fair value. The
fair value of the remainder of on-balance-sheet instruments, such as loans,
certificates of deposit, and short-term borrowings, is estimated by using a
discounted cash flow approach. The Corporation employs a modeling tool which
discounts estimated future cash flows through the projected maturity using
market discount rates that approximately reflect the credit risk, operating
cost, and interest rate risk potentially inherent in the instrument.

The estimated fair value of the Corporation's financial futures and options used
in trading activities is obtained from market quotes. The estimated fair value
of interest rate swaps, caps, and corridors are obtained from market quotes
representing the estimated amount the Corporation would receive or pay to
terminate the contracts or agreements, taking into account current interest
rates. The estimated fair value of commitments to extend credit and letters of
credit are estimated using the maximum fees currently charged to enter into
similar agreements, taking into account the remaining terms of the agreements,
the present creditworthiness of the counter-parties, and the difference between
current levels of interest rates and the committed rates.

Fair value estimates are made as of a specific point in time. Because no market
exists for a significant portion of the Corporation's financial instruments,
fair value estimates are based on judgments regarding future expected loss
experience, current economic conditions, risk characteristics of various
financial instruments, interest rate levels and other factors. These estimates
are subjective in nature and involve uncertainties and matters of judgment and
therefore cannot be determined or relied on with any degree of certainty.
Changes in assumptions could significantly affect the estimates.

A summary of the estimated fair values for the Corporation was as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                   1994                             1993
---------------------------------------------------------------------------------------------------------------------
                                                         Carrying        Estimated        Carrying        Estimated
As of December 31,                                        Amount         Fair Value        Amount        Fair Value
---------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>              <C>             <C>
Financial Assets:
Cash and short-term investments....................... $   723,489      $   723,489      $1,071,492      $1,071,492
Trading account securities............................     553,826          553,826         607,854         607,854
Securities available for sale.........................   1,993,797        1,993,797
Securities held to maturity...........................     252,622          249,971       1,762,783       1,794,647
Net loans (excluding leases)..........................   7,705,415        7,644,006       6,159,972       6,291,435
---------------------------------------------------------------------------------------------------------------------
Total Financial Assets................................ $11,229,149      $11,165,089      $9,602,101      $9,765,428
-------------------------------------------------------==============================================================
Financial Liabilities:
Total deposits, excluding certificates................ $ 5,248,257      $ 5,248,257      $5,174,807      $5,174,807
Certificates of deposit...............................   2,805,087        2,784,367       2,328,900       2,347,473
Short-term borrowings.................................     478,762          478,762         298,336         296,434
Securities sold under
  repurchase agreements...............................   1,866,377        1,866,377       1,188,569       1,188,569
Long-term debt........................................     685,426          541,185         224,836         207,339
---------------------------------------------------------------------------------------------------------------------
Total Financial Liabilities........................... $11,083,909      $10,918,948      $9,215,448      $9,214,622
-------------------------------------------------------==============================================================
Off-balance Sheet Financial Instruments:
Financial futures and options:
  trading activities.................................. $      (435)     $      (435)     $       33      $       33
Interest rate swaps, caps, and corridors:
  interest rate risk management.......................       4,494          (33,602)             96          (2,994)
Letters of credit and other
  commitments to extend credit........................                      (13,209)                        (11,512)
---------------------------------------------------------------------------------------------------------------------
Total Off-balance-Sheet Financial Instruments......... $     4,059      $   (47,246)     $      129      $  (14,473)
-------------------------------------------------------==============================================================
</TABLE>



<PAGE>
NOTE 18

Condensed Financial Information Of Parent Company Only

<TABLE>
<CAPTION>
CONDENSED BALANCE SHEETS:
December 31, 1994 and 1993 (in thousands)                            1994          1993
-------------------------------------------------------------------------------------------
<S>                                                             <C>              <C>
Assets:
Cash on deposit and repurchase agreement
  with subsidiary bank.........................................  $   32,103      $ 41,026
Commercial loans receivable from subsidiaries:
  Banks........................................................     128,700       108,038
  Nonbanks.....................................................      37,139        60,879
Investments in subsidiaries:
  Banks........................................................     869,651       685,029
  Nonbanks.....................................................      63,087        56,156
Other assets...................................................       2,246         2,008
-------------------------------------------------------------------------------------------
Total Assets...................................................  $1,132,926      $953,136
-----------------------------------------------------------------==========================
Liabilities and Stockholders' Equity:
Accrued interest, accounts payable to  subsidiary, and
  dividends payable............................................  $    5,302      $  3,245
Short-term borrowings..........................................       5,675        10,000
Long-term debt.................................................     232,475       104,160
-------------------------------------------------------------------------------------------
Total Liabilities..............................................     243,452       117,405
-------------------------------------------------------------------------------------------
Stockholders' Equity:
Preferred stock -- Series "A", $3.15 cumulative convertible....         629           703
-------------------------------------------------------------------------------------------
Common stock (49,957 and 48,787 shares issued, respectively)...      62,446        60,983
Paid-in surplus................................................     142,928       122,549
Retained earnings..............................................     746,454       657,446
Net unrealized loss on investment securities available
  for sale of subsidiaries (net of taxes)......................     (54,341)
-------------------------------------------------------------------------------------------
Subtotal.......................................................     897,487       840,978
Less common treasury stock, at cost............................      (8,642)       (5,950)
-------------------------------------------------------------------------------------------
Total Common Stockholders' Equity..............................     888,845       835,028
-------------------------------------------------------------------------------------------
Total Stockholders' Equity.....................................     889,474       835,731
-------------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity.....................  $1,132,926      $953,136
-----------------------------------------------------------------==========================
</TABLE>

<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF INCOME:
For the years ended December 31, 1994, 1993, and 1992
(in thousands)                                                         1994               1993          1992
---------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>              <C>             <C>
Income:
Cash dividends from subsidiaries:
 Banks.......................................................       $ 39,139         $   53,655      $ 52,856
 Nonbanks....................................................          7,675
Interest (principally from subsidiaries).....................         12,286              9,132         7,764
---------------------------------------------------------------------------------------------------------------
Total income.................................................         59,100             62,787        60,620
Interest expense.............................................         12,286              9,132         7,764
---------------------------------------------------------------------------------------------------------------
Income before equity in undistributed
 earnings of subsidiaries....................................         46,814             53,655        52,856
Equity in undistributed earnings of subsidiaries:
 Banks.......................................................         87,390             59,898        46,396
 Nonbanks....................................................          5,930                503         1,091
---------------------------------------------------------------------------------------------------------------
Net Income...................................................       $140,134         $  114,056      $100,343
--------------------------------------------------------------------===========================================
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF CASH FLOWS:
For the years ended December 31, 1994, 1993, and 1992
(in thousands)                                                    1994           1993           1992
--------------------------------------------------------------------------------------------------------
<S>                                                            <C>            <C>            <C>
Cash Flows From Operating Activities:
Net income...................................................  $ 140,134      $ 114,056      $ 100,343
Adjustments to reconcile net income to
 net cash provided by operating activities...................    (91,503)       (59,036)       (47,670)
--------------------------------------------------------------------------------------------------------
Net Cash Provided By Operating Activities....................     48,631         55,020         52,673
--------------------------------------------------------------------------------------------------------
Cash Flows From Investing Activities:
Loans and capital contributions made
 to subsidiaries.............................................   (157,781)      (147,846)      (177,878)
Principal collected on loans to subsidiaries.................    160,859        152,111         96,506
Cash investments in subsidiaries.............................   (124,335)        (6,405)        (1,788)
--------------------------------------------------------------------------------------------------------
Net Cash Used In Investing Activities........................   (121,257)        (2,140)       (83,160)
--------------------------------------------------------------------------------------------------------
Cash Flows From Financing Activities:
Proceeds from short-term borrowings..........................     10,000
Proceeds from long-term debt.................................    128,750                        75,000
Payments on long-term debt and
 short-term borrowings.......................................    (14,760)        (3,820)       (30,548)
Proceeds from issuance of common stock
 and sales of treasury stock.................................     10,320          9,121         12,553
Purchase of treasury stock...................................    (19,481)        (2,118)        (6,593)
Dividends paid...............................................    (51,126)       (38,638)       (26,048)
--------------------------------------------------------------------------------------------------------
Net Cash Provided By (Used In) Financing Activities..........     63,703        (35,455)        24,364
--------------------------------------------------------------------------------------------------------
Net Increase (Decrease) In Cash
 And Cash Equivalents........................................     (8,923)        17,425         (6,123)
Cash And Cash Equivalents, Beginning Of Year.................     41,026         23,601         29,724
--------------------------------------------------------------------------------------------------------
Cash And Cash Equivalents, End Of Year.......................  $  32,103      $  41,026      $  23,601
---------------------------------------------------------------=========================================
Supplemental Disclosures Of Cash Flow Information:
Cash paid during the year for:
 Interest....................................................  $  10,765      $   9,033      $   5,211
---------------------------------------------------------------=========================================
 Income taxes................................................  $    (144)     $    (366)     $      (1)
---------------------------------------------------------------=========================================
</TABLE>

Supplemental Schedule of Non Cash Investing and Financing Activities:
In 1994, 1,322,061 shares of common stock were issued and $137,291,000 cash was
paid for the acquisitions of Equality State Bank, CrossLand Mortgage Acquisition
Corp., Community First Bank, American Ban Corporation, and Star Valley State
Bank. The Corporation acquired assets of approximately $584,103,000 and assumed
liabilities of approximately $420,385,000 (Note 14).

In 1993, 2,255,000 shares of common stock were issued for the acquisitions of
Dixie State Bank, Benton County Bank, Nevada Community Bank, State Bank of Green
River, and Continental BanCorporation. The Corporation acquired assets of
approximately $404,062,000 and assumed liabilities of approximately $376,344,000
(Note 14).

In 1992, 1,125,000 shares of common stock were issued for the acquisition of
First National Bank of North Idaho (FNBNI). The Corporation acquired FNBNI's
assets of approximately $167,500,000 and assumed liabilities of approximately
$161,065,000 (Note 14). The Bank of Willamette Valley (BWV) was acquired for
cash of $5,481,000. The Corporation acquired BWV's assets of approximately
$27,319,000 and assumed liabilities of approximately $24,515,000 (Note 14).



<PAGE>
Independent Auditors' Report

To the Board of Directors and Stockholders of First Security Corporation:

We have audited the accompanying consolidated balance sheets of First Security
Corporation and subsidiaries as of December 31, 1994 and 1993, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three years in the period ended December 31, 1994.  These financial
statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. The consolidated financial statements give retroactive effect to
the merger of First Security Corporation and First National Financial
Corporation, which has been accounted for as a pooling of interests as described
in Note 14 to the consolidated financial statements. We did not audit the
related consolidated statements of operations, changes in stockholders' equity,
and cash flows of First National Financial Corporation for the year ended
December 31, 1992, which statements reflect interest income of $98,603,000 for
the year ended December 31, 1992. Those statements, prior to any restatement,
were audited by other auditors whose report has been furnished to us, and our
opinion, insofar as it relates to the amounts included for First National
Financial Corporation for 1992, is based solely on the report of such other
auditors.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of the other auditors provide a
reasonable basis for our opinion.

In our opinion, based on our audits and the report of the other auditors, the
consolidated financial statements referred to above present fairly, in all
material respects, the financial position of First Security Corporation and
subsidiaries at December 31, 1994 and 1993, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1994, in conformity with generally accepted accounting principles.

As discussed in Note 1 to the consolidated financial statements, in 1994 the
Corporation changed its method of accounting for investment securities to
conform with Statement of Financial Accounting Standards No. 115.

[SIGNED]
DELOITTE & TOUCHE LLP

Salt Lake City, Utah
February 17, 1995



<PAGE>
Independent Auditors' Report

The Board of Directors
First National Financial Corporation

We have audited the consolidated statements of operations, changes in 
stockholders' equity and cash flows of First National Financial Corporation 
(Corporation) and subsidiary for the year ended December 31, 1992 (before 
restatement for the change in method of accounting for income taxes) (not 
presented separately herein).  These consolidated financial statements are the 
responsibility of the Corporation's management.  Our responsibility is to 
express an opinion on these consolidated financial statements based on our 
audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audit provides a reasonable basis 
for our opinion. 

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the results of operations and cash 
flows of First National Financial Corporation and subsidiary for the year 
ended December 31, 1992, in conformity with generally accepted accounting 
principles.

As discussed in Note 16 to the consolidated financial statements, the Board of 
Directors of the Corporation, on behalf of the Corporation, has entered into a 
Memorandum of Understanding with the Federal Reserve Bank of Kansas City 
(Reserve Bank).  In addition, the Board of Directors of First National Bank in 
Albuquerque (Bank), the subsidiary of the Corporation, on behalf of the Bank, 
has entered into a Formal Agreement with the Office of the Comptroller of the 
Currency (OCC).  Although the Corporation and the Bank have been subjected to 
regulatory on-site examinations which indicate substantial compliance with 
both agreements, if the Corporation and the Bank are unable to comply totally 
with the terms of the respective agreements, the Reserve Bank and the OCC 
could, among other things, take additional administrative actions.

[SIGNED]
KPMG Peat Marwick LLP

Albuquerque, New Mexico
February 5, 1993



<PAGE>
F I R S T   S E C U R I T Y   C O R P O R A T I O N

Corporate Information

     Corporate Offices
     79 South Main Street
     Salt Lake City, Utah 84111

     Annual Stockholders' Meeting
     Monday, April 24, 1995, 3 p.m.
     Utah Power & Light Co., Auditorium
     40 East First South
     Salt Lake City, Utah 84111

     Independent Auditors
     Deloitte & Touche LLP
     50 South Main Street
     Salt Lake City, Utah 84144

     General Legal Counsel
     Ray, Quinney & Nebeker
     400 Deseret Building
     Salt Lake City, Utah 84111

     Form 10-K
     Stockholders can obtain a copy of the Corporation's report on Form l0-K
     without charge upon written request to:

          Financial Division
          First Security Corporation
          P.O. Box 30006
          Salt Lake City, Utah 84130-0006

     Dividend Reinvestment Plan

     Shareholders can reinvest their cash dividends in additional shares of our
     common stock at the market price. Shareholders, as well as brokers and
     custodians, can obtain a prospectus of the plan by writing to:


     First Security Bank of Utah, N.A.
     Plan Agent, First Security Corporation
     Dividend Reinvestment Plan
     P.O. Box 30007
     Salt Lake City, Utah 84130-0007
     (80l) 246-5289.

<TABLE>
<CAPTION>
Ratings                                                                    Moody's
                                                Thomson      Standard      Investors
                                                BankWatch     & Poors      Service
--------------------------------------------------------------------------------------
<S>                                                <C>          <C>         <C>
Overall                                             B            --           --
Senior Debt                                         --           BBB+         A3
Subordinated Debt                                   --           BBB         Baal
--------------------------------------------------------------------------------------
</TABLE>

Stock Information

First Security Corporation's shares are traded in the NASDAQ National Market
System under the NASDAQ symbol: FSCO.

   NASDAQ Market Makers:
     Bear, Stearns & Co., Inc.
     C.S. First Boston Corporation
     Dain, Bosworth, Inc.
     Dean Witter Reynolds, Inc.
     Dillon, Read & Co., Inc.
     Fox-Pitt, Kelton, Inc.
     Herzog, Heine, Geduld, Inc.
     Jefferies and Company, Inc.
     Keefe, Bruyette & Woods, Inc.
     Kemper Securities Group
     Kidder Peabody & Co., Inc.
     Merrill Lynch, Pierce, Fenner & Smith
     Montgomery Securities, Inc.
     Morgan Stanley & Co., Inc.
     J. P. Morgan Securities, Inc.
     Pacific Crest Securities
     Piper, Jaffray & Hopwood, Inc.
     Prudential Securities
     M.A. Schapiro & Co., Inc.
     Shearson Lehman Hutton
     Sherwood Securities Corporation
     Smith Barney Shearson Inc.
     Stearn, Agee & Leach, Inc.
     Troster Singer Corporation

   The Transfer Agent and Registrar for
   First Security Corporation is:
     Stock Transfer Services
     Trust Group
     First Security Bank of Utah, N.A.
     P. O. Box 30007
     Salt Lake City, Utah 84130-0007

   Financial Information
   Analysts, investors and others seeking
     financial information about the Corporation should contact:
     Scott C. Ulbrich
     Executive Vice President and
     Chief Financial Officer
     Financial Division
     (80l) 246-5706
     Leslie R. Nelson
     Vice President & Manager,
     Investor Relations
     (801) 246-5266

   General Information
   News media representatives and others seeking general information should
   contact:
     Phillip F. Hudson
     Executive Vice President and Manager,
     Retail Banking and Marketing Group
     (801) 246-5258



<PAGE>
SIGNATURES

Pursuant to the requirements of Section 13 of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

FIRST SECURITY CORPORATION
(Registrant)

[SIGNED]                                                  March 10, 1995
-------------------------------------------------------   --------------
Scott C. Ulbrich                                          (Date)
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed by the following persons on behalf of the
Registrant and in the capacities indicated.

[SIGNED]                                                  March 10, 1995
-------------------------------------------------------   --------------
Spencer F. Eccles                                         (Date)
Chairman and Chief Executive Officer

[SIGNED]                                                  March 10, 1995
-------------------------------------------------------   --------------
Morgan J. Evans                                           (Date)
President and Chief Operating Officer



<PAGE>
SIGNATURES
FIRST SECURITY CORPORATION
Registrant

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed by the following persons on behalf of the
Registrant and in the capacities indicated.

[SIGNED]                                                  March 13, 1995
-------------------------------------------------------   --------------
James C. Beardall                                         Date
Director

[SIGNED]                                                  March 15, 1995
-------------------------------------------------------   --------------
Rodney H. Brady                                           Date
Director

[SIGNED]                                                  March 13, 1995
-------------------------------------------------------   --------------
James E. Bruce                                            Date
Director

[SIGNED]                                                  March 25, 1995
-------------------------------------------------------   --------------
Thomas D. Dee, II                                         Date
Director

[SIGNED]                                                  March 15, 1995
-------------------------------------------------------   --------------
Dr. David P. Gardner                                      Date
Director

[SIGNED]                                                  March 14, 1995
-------------------------------------------------------   --------------
Robert H. Garff                                           Date
Director

[SIGNED]                                                  March 14, 1995
-------------------------------------------------------   --------------
U. Edwin Garrison                                         Date
Director

[SIGNED]                                                  March 14, 1995
-------------------------------------------------------   --------------
David B. Haight                                           Date
Director

[SIGNED]                                                  March 14, 1995
-------------------------------------------------------   --------------
Jay Dee Harris                                            Date
Director

[SIGNED]                                                  March 13, 1995
-------------------------------------------------------   --------------
Robert T. Heiner                                          Date
Director

[SIGNED]                                                  March 14, 1995
-------------------------------------------------------   --------------
Karen H. Huntsman                                         Date
Director

[SIGNED]                                                  March 15, 1995
-------------------------------------------------------   --------------
G. Frank Joklik                                           Date
Director

[SIGNED]                                                  March 13, 1995
-------------------------------------------------------   --------------
B. Z. Kastler                                             Date
Director

[SIGNED]                                                  March 16, 1995
-------------------------------------------------------   --------------
Joseph G. Maloof                                          Date
Director

[SIGNED]                                                  March 14, 1995
-------------------------------------------------------   --------------
Scott S. Parker                                           Date
Director

[SIGNED]                                                  March 14, 1995
-------------------------------------------------------   --------------
Dr. Arthur K. Smith                                       Date
Director

[SIGNED]                                                  March 16, 1995
-------------------------------------------------------   --------------
James L. Sorenson                                         Date
Director

[SIGNED]                                                  March 13, 1995
-------------------------------------------------------   --------------
Harold J. Steele                                          Date
Director


EXHIBIT 10.1.

RESOLUTIONS
OF THE EXECUTIVE COMMITTEE OF THE BOARD OF DIRECTORS OF
FIRST SECURITY CORPORATION


   Adopted on February 22, 1994, and approved by the Shareholders on April 25, 
1994


   Whereas the Corporation's best interests will be served by providing 
continued flexibility to the Compensation Committee of the Board in adequately 
rewarding and incenting key employees and contractors of the Corporation over 
and above the ability now available through the existing Comprehensive 
Management Incentive Plan, and in increasing such key employees' and 
contractors' equity interests in the Corporation,

   Resolved that the First Security Corporation Comprehensive Management 
Incentive Plan ("the Plan"), be and is hereby amended and restated, as 
evidenced in the text and form attached to the minutes of this Meeting, and all 
such amendments and restatements are hereby approved and adopted for 
implementation by the Corporation as of the date of this Meeting, including the 
authorization for issuance under the Plan of up to the new maximum number of 
shares provided in the Plan;

   Resolved further that the Compensation Committee of the Board of Directors, 
as constituted from time to time, shall continue to act as the Plan 
Administrative Committee, to act until their successors are duly chosen by the 
Board of Directors;

   Resolved further that the Plan Administrative Committee is hereby authorized 
to use such employees of the Corporation as it sees fit to maintain records and 
communications required under the Plan, provided, however, that such other 
employees shall not be deemed members of the Plan Administrative Committee for 
the purpose of participation in the Plan;

   Resolved further that the Executive Vice President of the Corporation acting 
as Chief Financial Officer is authorized--and any prior acts in this regard are 
ratified--to engage the services of expert legal and accounting advisors in 
connection with drafting and qualifying the Plan, to issue or cause to be 
issued all checks payable from the funds of the Corporation required to 
compensate such counsel and accountants, as well as SEC filing fees and other 
associated costs;

   Resolved further that the Chief Financial Officer and other officers of the 
Corporation, in cooperation with legal counsel, shall do all other acts 
necessary to file a Registration Statement covering the Shares offered under 
the Plan on Form S-8 with the Securities and Exchange Commission.  Such 
Registration Statement may be filed on behalf of the Corporation upon the 
agreement of legal counsel and the Chief Financial Officer that such 
registration statement is complete and accurate;

   Resolved further that the Executive Vice President acting as Chief Financial 
Officer of the Corporation is authorized and directed to engage the services of 
such legal and accounting professional as he deems necessary, and to use such 
personnel to accomplish all necessary securities filings in the several states 
in which the employees of the Corporation will participate in the Plan prior to 
the Effective Date set forth in the Plan.  In this regard, the Chief Financial 
Officer is hereby authorized to issue or cause to be issued all checks payable 
from funds of the Corporation, sign all consents to service of process, and to 
execute other documents and filings necessary to the qualification or exemption 
of the Shares to be offered under the Plan in the several states on behalf of 
the Corporation.  The Secretary or an Assistant Secretary may attest to the 
signature of the Executive Vice President so designated.

   Resolved further that the Executive Vice President acting as Chief Financial 
Officer of the Corporation and A. Robert Thorup Esq. of the law firm of Ray, 
Quinney & Nebeker are hereby appointed attorneys-in-fact for the Corporation, 
with authority hereafter to prepare, sign and file, on behalf of the 
Corporation, all necessary amendments to any filings made with the Securities 
and Exchange Commission or any of the States in connection with the Plan and 
the qualification of the Shares offered under the Plan.



<PAGE>
FIRST SECURITY CORPORATION

AMENDED AND RESTATED COMPREHENSIVE MANAGEMENT INCENTIVE PLAN

SECTION             CONTENTS                                      PAGE

1.                  Purpose; Definitions                          1
2.                  Administration                                4
3.                  Stock Subject to Plan                         5
4.                  Eligibility                                   6
5.                  Stock Options                                 6
6.                  Stock Appreciation Rights                     12
7.                  Restricted Stock                              14
8.                  Long-Term Performance Awards                  16
9.                  Change-in-Control Provisions                  18
10.                 Amendments and Termination                    21
11.                 Unfunded Status of Plan                       21
12.                 General Provisions                            22
13.                 Effective Date of Plan                        22
14.                 Term of Plan                                  24
15.                 Indemnification of Committee                  24
16.                 Financing                                     25


Adopted by the Executive Committee in February, 1994, and approved by the 
Shareholders in April, 1994


   SECTION 1. Purpose; Relationship to Other Plans of the Company; Definitions.

   The name of this plan is the First Security Corporation Comprehensive 
Management Incentive Plan (the "Plan").

   The purposes of the Plan are to promote the best interests of the 
Corporation and its Shareholders by strengthening the Corporation's ability to 
attract and retain skilled and competent managerial and technical employees and 
contractors, and to provide a means to encourage stock ownership and 
proprietary interest in the Corporation and its future success by executive and 
other officers, key consultants and contractors, and key employees upon all of 
whose judgment, initiative and efforts the financial success and growth of the 
Corporation largely depend, and to align the interests of such persons directly 
with the interests of the Shareholders of the Corporation.  Specifically the 
Plan will enable key employees and Eligible Independent Contractors (as 
hereinafter defined) of First Security Corporation ("the Company") to (i) own 
shares of stock in the Company, (ii) participate in the shareholder value which 
has been created, (iii) have a mutuality of interest with other shareholders 
and (iv) enable the Company to attract, retain and motivate key employees, 
non-employee directors, and independent contractors of particular merit.

   It is intended that eligibility under this Plan be restricted to a select 
group of management or highly compensated employees as defined by the Employee 
Retirement Income Security Act of 1974.  All provisions of this Plan shall be 
construed to effectuate such purposes.

   This Plan is an amendment of, and supersedes and incorporates, the First 
Security Restricted Stock Bonus Plan and the First Security Corporation 
Nonstatutory Stock Option and Stock Appreciation Rights Plan ("Prior Plans").  
All Bonus Awards, Options and Stock Appreciation Rights under the Prior Plans 
are deemed to have been issued under this Plan, and are to be governed by this 
Plan.  Any difference between the terms of the Prior Plans and the terms of 
this Plan will be resolved by reference to the terms of this Plan, which will 
govern in all respects.

   For the purposes of the Plan, the following terms shall be defined as set 
forth below:

   (i)   "Board" means the Board of Directors of the Company.

   (ii)   "Cause" means a felony conviction of a Participant or the failure of 
a Participant to contest prosecution for a felony, or a Participant's willful 
misconduct or dishonesty, any of which is directly and materially harmful to 
the business or reputation of the Company.

   (iii)   "Code" means the Internal Revenue Code of 1986, as amended from time 
to time, and any successor thereto.

   (iv)   "Committee" means the Administrative Committee referred to in Section 
2 of the Plan.  If at any time no Committee shall be duly elected and serving 
as a result of Board action or resignations of the Committee or otherwise, then 
the functions of the Committee specified in the Plan shall be exercised by the 
Board.

   (v)   "Company" means First Security Corporation, a corporation organized 
under the laws of the State of Delaware and its subsidiaries or any successor 
organization.

   (vi)   "Disability" shall have the same meaning as under the First Security 
Retirement Plan, as amended from time to time.

   (vii)   "Disinterested Person" shall mean a Director of the Company meeting 
the requirements for a "disinterested person" set forth in Rule 16b-3 as 
promulgated by the Securities and Exchange Commission under the Securities 
Exchange Act of 1934, as amended (the "Exchange Act").

   (viii)   "Early Retirement" means retirement, with consent of the Committee 
at the time of retirement, from active employment with the Company prior to 
normal retirement age under provisions of the Company's pension plan, if such a 
plan is in effect at the time; or pursuant to the Company's profit-sharing plan 
if no pension plan is then in effect; or retirement prior to age 65 if neither 
a pension plan nor a profit sharing plan are then in place.

   (ix)   "Eligible Independent Contractor" means an independent contractor 
hired by the Company to provide consulting services on a regular basis for the 
Company at or after the time the Plan is initially approved by the 
shareholders.

   (x)   "Fair Market Value" means, as of any given date, the last sale price 
of the Stock as furnished by the National Association of Securities Dealers 
Inc.'s Automated Quotation National Market System ("NASDAQ-NMS") on the day 
before, or, if either no such sale is reported by NASDAQ-NMS on such date or 
the Stock is not publicly traded on or as of such date, the fair market value 
of the Stock as determined by the Committee in good faith based on the best 
available facts and circumstances at the time.

   (xi)   "Incentive Stock Option" means any Stock Option intended to be and 
designated as an "Incentive Stock Option" within the meaning of Section 422A of 
the Code.

   (xii)   "Insider" means a Participant who is subject to the requirements of 
the Rules (as defined below).

   (xiii)   "Long-Term Performance Award" or "Long-Term Award" means an award 
made pursuant to Section 8 below that is payable in cash and/or Stock 
(including Restricted Stock) in accordance with the terms of the grant, based 
on Company, business unit and/or individual performance over a period of at 
least two years.

   (xiv)   "Non-Qualified Stock Option" means any Stock Option that is not an 
Incentive Stock Option.

   (xv)   "Normal Retirement" means retirement from active employment with the 
Company and any Affiliate (as defined in Section 9) pursuant to the normal 
retirement provisions of the Company's pension plan, if such a plan is in 
effect at the time; or pursuant to the Company's profit-sharing plan if no 
pension plan is then in effect; or retirement at or after age 65 if neither a 
pension plan nor a profit sharing plan are then in place.

   (xvi)   "Participant" means an employee, or Eligible Independent Contractor 
to whom an Award is granted pursuant to the Plan.

   (xvii)   "Restricted Stock" means an award of shares of Stock that is 
subject to restrictions pursuant to Section 7 below.

   (xviii)   "Retirement" shall have the same meaning prescribed in Section    
  herein.  The term shall contemplate either normal or early retirement.

   (xix)   "Rules" means the regulations promulgated under Section 16 of the 
Exchange Act.

   (xx)   "Securities Broker" means the registered securities broker acceptable 
to the Company who agrees to effect the cashless exercise of an Option pursuant 
to Section 5(m) hereof.

   (xxi)   "Stock" means the Common Stock, $1.25 par value per share, of the 
Company.

   (xxii)   "Stock Appreciation Right" means the right, pursuant to an award 
granted under Section 6 below, to surrender to the Company all (or a portion) 
of a Stock Option in exchange for an amount equal to the difference between (i) 
the Fair Market Value, as of the date such Stock Option (or such portion 
thereof) is surrendered, of the shares of Stock covered by such Stock Option 
(or such portion thereof), and (ii) the aggregate exercise price of such Stock 
Option (or such portion thereof).

   (xxiii)   "Stock Option" or "Option" means any option to purchase shares of 
Stock (including Restricted Stock, if the Committee so determines) granted 
pursuant to Section 5 below.


   In addition, the terms "Change-in-Control," "Potential Change-in-Control" 
and "Change-in-Control Price" shall have meanings set forth, respectively, in 
Sections 9(b), (c) and (d) below.

   SECTION 2. Administration; Duty of Insiders.

   The Plan shall be administered by an Administrative Committee of not less 
than three Disinterested Persons, who shall be appointed by the Board of 
Directors of the Company and who shall serve at the pleasure of the Board. 

   The Committee shall have the authority to grant pursuant to the terms of the 
Plan: (i) Stock Options, (ii) Stock Appreciation Rights, (iii) Restricted Stock 
and/or (iv) Long-Term Performance Awards to key employees and officers of the 
Company; (i) Stock Options and/or (ii) Stock Appreciation Rights to Eligible 
Independent Contractors.

   In particular, the Committee shall have the authority:

   (i)   to select the officers and other key employees of the Company to whom 
Stock Options, Stock Appreciation Rights, Restricted Stock and Long-Term 
Performance Awards may from time to time be granted hereunder and Eligible 
Independent Contractors to whom Stock Options and Stock Appreciation Rights may 
from time to time be granted hereunder;

   (ii)   to determine whether and to what extent Incentive Stock Options, Non-
Qualified Stock Options, Stock Appreciation Rights, Restricted Stock and 
Long-Term Performance Awards, or any combination thereof, are to be granted 
hereunder;

   (iii)   to determine the number of shares of Stock to be covered by each 
such award granted hereunder,

   (iv)   to determine the terms and conditions, not inconsistent with the 
terms of the Plan, of any award granted hereunder: including, but not limited 
to, the share price and any restriction or limitation, or any vesting 
acceleration or forfeiture waiver regarding any Stock Option or other award 
and/or the shares of Stock relating thereto, based on such factors as the 
Committee shall determine, in its sole discretion;

   (v)   to determine whether and under what circumstances a Stock Option may 
be settled in cash or stock, including Restricted Stock under Section 5(1);

   (vi)   to determine whether and under what circumstances a Stock Option may 
be exercised without a payment of cash under Section 5(m); and

   (vii)   to determine whether, to what extent and under what circumstances 
Stock or cash distributable or payable with respect to an award under this Plan 
shall be deferred either automatically or at the election of the Participant.

   The Committee shall have the authority to adopt, alter and repeal such 
administrative rules, guidelines and practices governing the Plan as it shall, 
from time to time, deem advisable; to interpret the terms and provisions of the 
Plan and any award issued under the Plan (and any agreements relating thereto); 
and to otherwise supervise the administration of the Plan.

   All decisions made by the Committee pursuant to the provisions of the Plan 
shall be final and binding on all persons, including the Company and Plan 
Participants.

   It shall be a condition of participation in this Plan by an Insider that 
such Participant individually assume full responsibility to comply with all 
federal, state or other applicable securities laws in connection with their 
Awards and award exercise decisions under the Plan, and that such Insider 
retain competent counsel or other advisors to ensure compliance with all such 
applicable laws.

   SECTION 3. Stock Subject to the Plan.

   (i)   Stock Subject to Plan.  Awards of Stock under the Plan shall be made 
from Stock which is either authorized and unissued or held in the treasury of 
the Company. The maximum number of shares of Stock authorized for issuance 
under the Plan with respect to the grant of awards while the Plan is in effect, 
subject to adjustment in accordance with paragraph 3(d) below, shall be up to 
6,437,500 shares in the aggregate, or such other number of shares as are 
subsequently approved by the Company's Shareholders.

   (ii)   Computation of Stock Available for the Plan.  For the purpose of 
computing the total number of shares of Stock available for distribution at any 
time in each calendar year during which the Plan is in effect in connection 
with the exercise of options awarded under the Plan, there shall be debited 
against the total number of shares determined to be available pursuant to 
paragraphs (i), and (iii) of this Section 3 the maximum number of shares of 
Stock subject to issuance upon exercise of options or other stock based awards 
made under the Plan.

   (iii)   Unused, Forfeited and Reacquired Shares.  Any unused portion of the 
shares annually available for award shall be carried forward and shall be made 
available for Plan awards in succeeding calendar years.  The shares related to 
the unexercised or undistributed portion of any terminated, expired or 
forfeited award for which no material benefit was received by a Participant 
(i.e. dividends) also shall be made available for distribution in connection 
with future awards under the Plan to the extent permitted to receive exemptive 
relief pursuant to the Rules.

   (iv)   Other Adjustments.  In the event of any merger, reorganization, 
consolidation, recapitalization, stock dividend, or other change in corporate 
structure affecting the Stock, such substitution or adjustment shall be made in 
the aggregate number of shares reserved for issuance under the Plan, and in the 
number and option price of shares subject to outstanding Options granted under 
the Plan, as may be determined to be appropriate by the Committee in its sole 
discretion, provided that the number of shares subject to any award shall 
always be a whole number.  Such adjusted option price shall also be used to 
determine the amount payable by the Company upon the exercise of any Stock 
Appreciation Right associated with any Stock Option.

   SECTION 4. Eligibility; Limit on Awards to Certain Persons.

   Officers of the Company, other key employees of the Company, and Eligible 
Independent Contractors, who are responsible for or contribute to the 
management, growth and/or profitability of the business of the Company are 
eligible to be granted awards under the Plan as determined in the sole 
discretion of the Committee.

   Section 162(m) of the Internal Revenue Code places a limit of $1 million on 
the tax-deductibility of compensation paid to individuals listed in the proxy 
statements of publicly held corporations.  Compensation for the individual 
executives listed in company proxy statements which exceeds $1 million on an 
individual basis may not be tax-deductible unless it meets certain requirements 
with respect to being performance-based.

   To ensure that its executive compensation program is in full compliance with 
the provisions regarding performance-based compensation, the number of Awards 
(calculated as a number of Shares granted to an individual under the Plan may 
not exceed, in total over the life of that individual, 20% of the shares 
authorized and approved for grants under the Plan.

   SECTION 5. Stock Options.

   Stock Options may be granted alone, in addition to or in tandem with other 
awards granted under the Plan, consistent with the requirement of Section 
12(vi), below.  Any Stock Option granted under the Plan shall be in such form 
as the Committee may from time to time approve.

   Stock Options granted under the Plan may be of two types: (i) Incentive 
Stock Options and (ii) Non-Qualified Stock Options.

   The Committee shall have the authority to grant Incentive Stock Options, 
Non-Qualified Stock Options, or both types of Stock Options (in each case with 
or without Stock Appreciation Rights).  To the extent that any Stock Option 
does not qualify as an Incentive Stock Option, it shall constitute a separate 
Non-Qualified Stock Option.

   Anything in the Plan to the contrary notwithstanding, no term of this Plan 
relating to Incentive Stock Options shall be interpreted, amended or altered, 
nor shall any discretion or authority granted under the Plan be so exercised, 
so as to disqualify the Plan under Section 422A of the Code, or, without the 
consent of the optionee(s) affected, to disqualify any Incentive Stock Option 
under such Section 422A.

   In the discretion of the Committee, Non-Qualified Stock Options may be 
issued to an employee in consideration of the waiver of a portion of such 
Employee's salary, compensation or fees, with the spread between the exercise 
price of such Stock Options and the then Fair Market Value of the Stock subject 
to such Stock Options being equal to the salary, compensation or fees waived or 
such other terms and provisions as the Committee may in its discretion provide.

   Stock Options granted under the Plan shall be subject to the following terms 
and conditions and shall contain such additional terms and conditions, not 
inconsistent with the terms of the Plan, as the Committee shall deem 
appropriate:

   (i)   Option Price.  The option price per share of Stock purchasable under a 
Stock Option shall be determined by the Committee at the time of grant but 
shall be not less than 100% of the Fair Market Value of the Stock at the time 
of grant for Incentive Stock Options and 85% of the Fair Market Value of the 
Stock at the time of grant for Non-Qualified Options; provided, however that 
Non-Qualified Options issued in exchange for options held by employees of an 
acquired company or a division or subsidiary thereof may, at the Committee's 
discretion, be issued at not less than 50% of the Fair Market Value of the 
Stock at the time of grant.

      Any Incentive Stock Option granted to any optionee who, at the time the 
option is granted, owns more than 10% of the voting power of all classes of 
stock of the Company or of a Parent or Subsidiary corporation, shall have an 
exercise price no less than 110% of Fair Market Value per share on date of the 
grant.

   (ii)   Option Term.  The term of each Stock Option shall be fixed by the 
Committee, but no Incentive Stock Option shall be exercisable more than ten 
years after the date the Option is granted and no Non-Qualified Stock Option 
shall be exercisable more than ten years and one day after the date the Option 
is granted.  However, any option granted to any optionee who, at the time the 
option is granted owns more than 10% of the voting power of all classes of 
Stock of the Company or of a Parent or Subsidiary corporation may not have a 
term of more than five years.  No option may be exercised by any person after 
expiration of the term of the option.

   (iii)   Exercisability.  Stock Options shall be exercisable at such time or 
times and subject to such terms and conditions as shall be determined by the 
Committee at or after grant, provided, however, that, except as provided in 
Section 5(vii) and Section 9, unless otherwise determined by the Committee at 
or after grant, no Stock Option shall be exercisable during the six months 
following the date of the granting of the Option.  If the Committee provides, 
in its discretion, that any Stock Option is exercisable only in installments, 
the Committee may waive such installment exercise provisions at any time at or 
after grant in whole or in part, based on such factors as the Committee shall 
determine, in its sole discretion.
      No shares of Stock shall be issued until full payment therefor has been 
made.  An optionee shall generally have the rights to dividends or other rights 
of a shareholder with respect to shares subject to the Option when the optionee 
has given written notice of exercise, has paid in full for such shares, and, if 
requested, has given the representation described in Section 12(i).

   (iv)   Methods of Exercise.

      (a)   Stock Options may be exercised in whole or in part by giving 
written notice of exercise to the Company specifying the number of shares of 
Stock to be purchased.  Such notice shall be accompanied by payment in full of 
the purchase price, either by certified or bank check, or such other instrument 
as the Committee may accept.

      (b)   As determined by the Committee, in its sole discretion, at or after 
grant, payment in full or in part may also be made in the form of unrestricted 
shares of Stock already owned by the optionee based on the Fair Market Value of 
the Stock on the date the option is exercised, as determined by the Committee), 
provided, however, that, in the case of an Incentive Stock Option, the right to 
make a payment in the form of already owned shares may be authorized only at 
the time the option is granted.

         If payment of the option exercise price of a Non-Qualified Stock 
Option is made in whole or in part in the form of Restricted Stock, such 
Restricted Stock (and any replacement shares relating thereto) shall remain (or 
be) restricted in accordance with the original terms of the Restricted Stock 
award in question, and any additional Stock received upon the exercise shall be 
subject to the same forfeiture restrictions, unless otherwise determined by the 
Committee, in its sole discretion, at or after grant.

         If payment of the Option exercise price of a Non-Qualified Option is 
made in whole or in part in the form of unrestricted stock already owned by the 
Participant, the Company may require that the stock has been owned by the 
Participant for a period of time so that such payment would not result in a 
charge to the Company's earnings as a result of the exercise.  Such provision 
may be used by the Company to prevent a pyramid exercise.

      (c)   On receipt of written notice to exercise, the Committee may, in its 
sole discretion, elect to cash out all or part of the portion of the option(s) 
to be exercised by paying the optionee an amount, in cash or Stock, equal to 
the excess of the Fair Market Value of the Stock over the option price (the 
"Spread Value") on the effective date of such cash-out.

         In addition, if the option agreement so provides at grant or is 
amended after grant and prior to exercise to so provide (with the optionee's 
consent), the Committee may require that all or part of the shares to be issued 
with respect to the Spread Value of an exercised option take the form of 
Restricted Stock, which shall be valued on the date of exercise on the basis of 
the Fair Market Value of such Restricted Stock determined without regard to the 
forfeiture restrictions involved.

      (d)   To the extent permitted under the applicable laws and regulations, 
at the request of the Participant, and with the consent of the Committee, the 
Company agrees to cooperate in a "cashless exercise" of an Option.  The 
cashless exercise shall be effected by the Participant delivering to a 
Securities Broker instructions to sell a sufficient number of shares of Common 
Stock to cover the costs and expenses associated therewith.

   (v)   Withholding Taxes.  The Company shall withhold the number of shares of 
Common Stock obtainable on the exercise of an Option which, when valued at Fair 
Market Value (determined as of the day preceding the date of exercise), is 
equivalent to the required withholding taxes due.

   (vi)   Replacement Options.  If an Option granted pursuant to the Plan may 
be exercised by an optionee by means of a stock-for-stock swap method of 
exercise as provided above, then the Committee may, in its sole discretion and 
at the time of the original option grant, authorize the Participant to 
automatically receive a replacement Option pursuant to this part of the Plan.  
This replacement option shall cover a number of shares determined by the 
Committee, but in no event more than the number of shares equal to the 
difference between the number of shares of the original option exercised and 
the net shares received by the Participant from such exercise.  The exercise 
price of the replacement option shall equal the then current Fair Market Value, 
and with a term extending to the expiration date of the original Option.

      The Committee shall have the right, in its sole discretion and at any 
time, to discontinue the automatic grant of replacement options if it 
determines the continuance of such grants to no longer be in the best interest 
of the Company.

   (vii)   Non-transferability of Options.  No Stock Option shall be 
transferable by the optionee otherwise than by will or by the laws of descent 
and distribution, and all Stock Options shall be exercisable, during the 
optionee's lifetime, only by the optionee.

   (viii)   Termination of Participant's Employment by Reason of Death.  
Subject to Section 5(xi), if an optionee's employment by the Company terminates 
by reason of death, any Stock Option then held by optionee may thereafter be 
exercised, to the extent then exercisable or on such accelerated basis as the 
Committee may determine at or after grant, by the legal representative of the 
estate or by the legatee of the optionee under the will of the optionee, for a 
period of five (5) years (or such shorter period as the Committee may specify 
at grant) from the date of such death or until the expiration of the stated 
term of such Stock Option, whichever period is the shorter.  In the event of 
termination of employment by reason of Death, if an Incentive Stock Option is 
exercised after the expiration of the exercise periods that apply for purposes 
of Section 422A of the Code, such Stock Option will thereafter be treated as a 
Non-Qualified Stock Option.

   (ix)   Termination of Participant's Employment by Reason of Disability.  
Subject to Section 5(xi), if an optionee's employment by the Company terminates 
by reason of Disability, any Stock Option held by such optionee may thereafter 
be exercised by the optionee, to the extent it was exercisable at the time of 
termination, or on such accelerated basis as the Committee may determine at or 
after grant, for a period of five years (or such shorter period as the 
Committee may specify at grant) from the date of such termination of employment 
or until the expiration of the stated term of such Stock Option, whichever 
period is the shorter; provided, however, that, if the optionee dies within 
such five-year period (or such shorter period as the Committee shall specify at 
grant), any unexercised Stock Option held by such optionee shall thereafter be 
exercisable to the extent to which it was exercisable at the time of death for 
a period of twelve months from the date of such death or until the expiration 
of the stated term of such Stock Option, whichever period is the shorter.  In 
the event of termination of employment by reason of Disability, if an Incentive 
Stock Option is exercised after the expiration of the exercise periods that 
apply for purposes of Section 422A of the Code, such Stock Option will 
thereafter be treated as a Non-Qualified Stock Option.

   (x)   Termination of Participant's Employment by Reason of Retirement.  
Subject to Section 5(xi), if an optionee's employment by the Company terminates 
by reason of Normal or Early Retirement, any Stock Option held by such optionee 
may thereafter be exercised by the optionee, to the extent it was exercisable 
at the time of such Retirement or on such accelerated basis as the Committee 
may determine at or after grant, for a period of five years (or such shorter 
period as Committee may specify at grant) from the date of such termination of 
employment or the expiration of the stated term of such Stock Option, whichever 
period is the shorter; provided, however, that, if the optionee dies within 
such three-year period, any unexercised Stock Option held by such optionee 
shall thereafter be exercisable, to the extent to which it was exercisable at 
the time of death, for a period of twelve months from the date of such death or 
until the expiration of the stated term of such Stock Option, whichever period 
is the shorter.  In the event of termination of employment by reason of 
Retirement, if an Incentive Stock Option is exercised after the expiration of 
the exercise periods that apply for purposes of Section 422A of the Code, the 
option will thereafter be treated as a Non-Qualified Stock Option.

   (xi)   Other Terminations of Employment of a Participant.  Unless otherwise 
determined by the Committee at or after grant, if an optionee's employment by 
the Company terminates for any reason other than death, Disability or Normal or 
Early Retirement, the Stock Option shall thereupon terminate, except that such 
Stock Option may be exercised for the lesser of three months or the balance of 
such Stock Option's term if the optionee is involuntarily terminated by the 
Company without Cause to the extent it was exercisable at the time of such 
termination or on such accelerated basis as the Committee may determine at or 
after grant.

   (xii)   Special Incentive Stock Option Limitations.  To the extent required 
for "incentive stock option" status under Section 422A of the Code, the 
aggregate Fair Market Value (determined as of the time of grant) of the Stock 
with respect to which Incentive Stock Options granted after 1986 are 
exercisable for the first time by the optionee during any calendar year under 
the Plan and/or any other stock option plan of the Company (within the meaning 
of Section 425 of the Code) after 1986 shall not exceed $100,000.

      To the extent (if any) permitted under Section 422A of the Code, if (i) a 
Participant's employment with the Company is terminated by reason of death, 
Disability or Retirement and (ii) the portion of any Incentive Stock Option 
that is otherwise exercisable during the post-termination period specified 
under Section 5(g), (h) or (i), applied without regard to this Section 5(k), is 
greater than the portion of such option that is exercisable as an "incentive 
stock option" during such post-termination period under Section 422A, such 
post-termination period shall automatically be extended (but not beyond the 
original option term) to the extent necessary to permit the optionee to 
exercise such Incentive Stock Option.  The Committee is also authorized to 
provide at grant for a similar extension of the post-termination exercise 
period in the event of a Change-in-Control.

   SECTION 6. Stock Appreciation Rights.

   (i)   Grant and Exercise.  Stock Appreciation Rights may be granted in 
conjunction with all or part of any Stock Option granted under the Plan, 
complying at all times with the requirement of Section 12(vi), below.  In the 
case of a Non-Qualified Stock Option, such rights may be granted either at or 
after the time of the grant of such Stock Option.  In the case of an Incentive 
Stock Option, such rights may be granted only at the time of the grant of such 
Stock Option.

      A Stock Appreciation Right or applicable portion thereof granted with 
respect to a given Stock Option shall terminate and no longer be exercisable 
upon the termination or exercise of the related Stock Option, except that, 
unless otherwise determined by the Committee, in its sole discretion, at the 
time of grant, a Stock Appreciation Right granted with respect to less than the 
full number of shares covered by a related Stock Option shall not be reduced 
until the number of shares covered by an exercise or termination of the related 
Stock Option exceeds the number of shares not covered by the Stock Appreciation 
Right.

      A Stock Appreciation Right may be exercised by an optionee, in accordance 
with Section 6(ii), by surrendering the applicable portion of the related Stock 
Option.  Upon such exercise and surrender, the optionee shall be entitled to 
receive an amount determined in the manner prescribed in Section 6(b).  Stock 
Options which have been so surrendered, in whole or in part, shall no longer be 
exercisable to the extent the related Stock Appreciation Rights have been 
exercised.

   (ii)   Terms and Conditions.  Stock Appreciation Rights shall be subject to 
such terms and conditions, not inconsistent with the provisions of the Plan, as 
shall be determined from time to time by the Committee, including the 
following:

      (a)   Stock Appreciation Rights shall be exercisable only at such time or 
times and to the extent that the Stock Options to which they relate, if any, 
shall be exercisable in accordance with the provisions of Section 5 and this 
Section 6 of the Plan; provided, however, that any Stock Appreciation Right 
granted subsequent to the grant of the related Stock Option shall not be 
exercisable during the first six months of its term, except that this special 
limitation shall not apply in the event of death or Disability of the optionee 
prior to the expiration of the six-month period.

      (b)   Upon the exercise of a Stock Appreciation Right, an optionee shall 
be entitled to receive up to, but not more than, an amount in cash and/or 
shares of Stock equal in value to the excess of the Fair Market Value of one 
share of Stock over the option price per share specified in the related Stock 
Option, multiplied by the number of shares in respect of which the Stock 
Appreciation Right shall have been exercised, with the Committee having the 
right to determine the form of payment.

      (c)   Stock Appreciation Rights shall be transferable only when and to 
the extent that the underlying Stock Option would be transferable under Section 
S(f) of the Plan.

      (d)   Upon the exercise of a Stock Appreciation Right, the Stock Option 
or part thereof to which such Stock Appreciation Right is related shall be 
deemed to have been exercised for the purpose of the limitation set forth in 
Section 3 of the Plan on the number of shares of Stock to be issued under the 
Plan, but only to the extent of the number of shares issued under the Stock 
Appreciation Right at the time of exercise based on the value of the Stock 
Appreciation Right at such time.

      (e)   A Stock Appreciation Right granted in connection with an Incentive 
Stock Option may be exercised only if and when the market price of the Stock 
subject to the Incentive Stock Option exceeds the exercise price of such Stock 
Option.

      (f)   In its sole discretion, the Committee may provide, at the time of 
grant of a Stock Appreciation Right under this Section 6, that such Stock 
Appreciation Right can be exercised only in the event of a Change-in-Control 
and/or a Potential Change-in-Control, subject to such terms and conditions as 
the Committee may specify at grant.

      (g)   The Committee, in its sole discretion, may also provide that, in 
the event of a Change-in-Control and/or a Potential Change-in-Control, the 
amount to be paid upon the exercise of a Stock Appreciation Right shall be 
based on the Change-in-Control Price, subject to such terms and conditions as 
the Committee may specify at grant.

   SECTION 7. Restricted Stock.

   (i)   Administration.  Shares of Restricted Stock may be issued either alone 
or in addition to other awards granted under the Plan, complying at all times 
with the requirement of Section 12(vi), below.  The Committee shall determine 
the number of shares to be awarded, the price (if any) to be paid by the 
recipient of Restricted Stock (subject to Section 7(ii)), the time or times 
within which such awards may be subject to vesting and/or forfeiture, and all 
other conditions of the awards.

      The Committee may condition the grant of Restricted Stock upon the 
attainment of specified performance goals or such other factors as the 
Committee may determine, in its sole discretion.

      The provisions of Restricted Stock awards need not be the same with 
respect to each recipient.

   (ii)   Awards and Certificates.  The grantee of a Restricted Stock award 
shall not have any rights with respect to such award, unless and until such 
recipient has executed an agreement evidencing the award and has delivered a 
fully executed copy thereof to the Company, and has otherwise complied with the 
applicable terms and conditions of such award.

      (a)   The purchase price for shares of Restricted Stock shall be equal to 
or less than their par value and may be zero.

      (b)   Awards of Restricted Stock must be accepted within a period of 60 
days (or such shorter period as the Committee may specify at grant) after the 
award date, by executing a Restricted Stock Award Agreement and paying whatever 
price (if any) is required under Section 7(ii)(a).

      (c)   Each Participant receiving a Restricted Stock award shall be issued 
a stock certificate in respect of such shares of Restricted Stock. Such 
certificate shall be registered in the name of such Participant, and shall bear 
an appropriate legend referring to the terms, conditions, and restrictions 
applicable to such award, substantially in the following form:

            "The transferability of this certificate and the shares of stock 
represented hereby are subject to the terms and conditions (including 
forfeiture) of the First Security Corporation Comprehensive Management 
Incentive Plan and an Agreement entered into between the registered owner and 
First Security Corporation.  Copies of such Plan and Agreement are on file at 
the offices of First Security Corporation, 200 Deseret Building, 79 South Main 
Street, Salt Lake City, Utah 84111".

      (d)   The Committee shall require that the stock certificates evidencing 
such shares be held in custody by the Company until the restrictions thereon 
shall have lapsed, and that, as a condition of any Restricted Stock award, the 
Participant shall have delivered a stock power, endorsed in blank, relating to 
the Stock covered by such award.

   (iii)   Restrictions and Conditions.  The shares of Restricted Stock awarded 
pursuant to this Section 7 shall be subject to the following restrictions and 
conditions:

      (a)   Subject to the provisions of this Plan and the award Agreement, 
during a period set by the Committee commencing with the date of such award 
(the "Restriction Period"), the Participant shall not be permitted to sell, 
transfer, pledge, assign or otherwise encumber shares of Restricted Stock 
awarded under the Plan.  Within these limits, the Committee, in its sole 
discretion, may provide for the lapse of such restrictions in installments and 
may accelerate or waive such restrictions in whole or in part, based on 
service, performance and/or such other factors or criteria as the Committee may 
determine, in its sole discretion.

      (b)   Except as provided in this paragraph (b) and Section 7(iii)(a), the 
Participant shall have, with respect to the shares of Restricted Stock, all of 
the rights of a Shareholder of the Company, including the right to vote the 
shares, and the right to receive any cash dividends.  The Committee, in its 
sole discretion, as determined at the time of award, may permit or require the 
payment of cash dividends to be deferred and, if the Committee so determines, 
reinvested in additional Restricted Stock to the extent shares are available 
under Section 3.

      (c)   Subject to the applicable provisions of the award Agreement and 
this Section 7, upon termination of a Participant's employment with the Company 
for any reason during the Restriction Period, all shares still subject to 
restriction shall be forfeited by the Participant.

      (d)   In the event of hardship or other special circumstances of a 
Participant whose employment with the Company is involuntarily terminated 
(other than for Cause), the Committee may, in it sole discretion, waive in 
whole or in part any or all remaining restrictions with respect to such 
Participant's shares of Restricted Stock, based on such factors as the 
Committee may deem appropriate.

      (e)   If and when the Restriction Period expires without a prior 
forfeiture of the Restricted Stock subject to such Restriction Period, the 
certificates for such shares shall be delivered to the Participant promptly.

   SECTION 8. Long Term Performance Awards.

   (i)   Awards and Administration.  Long Term Performance Awards may be 
awarded either alone or in addition to other awards granted under the Plan, 
complying at all times with the requirement of Section 12(vi), below.  The 
Committee shall determine the nature, length and starting date of the 
performance period (the "Performance Period") for each Long Term Performance 
Award, which shall be at least two years (subject to Section 9 below), and 
shall determine the performance objectives to be used in valuing Long Term 
Performance Awards and determining the extent to which such Long Term 
Performance Awards have been earned.  Performance objectives may vary from 
Participant to Participant and between groups of Participants and shall be 
based upon such Company, business unit and/or individual performance factors 
and criteria as the Committee may deem appropriate, including, but not limited 
to, earnings per share or return on equity.  Performance Periods may overlap 
and Participants may participate simultaneously with respect to Long Term 
Performance Awards that are subject to different Performance Periods and/or 
different performance factors and criteria.

      At the beginning of each Performance Period, the Committee shall 
determine for each Long Term Performance Award subject to such Performance 
period the range of dollar values or number of shares of Stock to be awarded to 
the Participant at the end of the performance Period if and to the extent that 
the relevant measure(s) of performance for such Long Term Performance Award is 
(are) met. Such dollar values or number of shares of Stock may be fixed or may 
vary in accordance with such performance and/or other criteria as may be 
specified by the Committee, in its sole discretion.

   (ii)   Adjustment of Awards.  In the event of special or unusual events or 
circumstances affecting the application of one or more performance objectives 
to a Long Term Performance Award, the Committee may revise the performance 
objectives and/or underlying factors and criteria applicable to the Long Term 
Performance Awards affected, to the extent deemed appropriate by the Committee, 
in its sole discretion, to avoid unintended windfalls or hardship.

   (iii)   Termination of Employment.  Subject to Section 9 below and unless 
otherwise provided in the applicable award agreement(s), if a Participant 
terminates employment with the Company during a Performance Period because of 
death, Disability or Retirement, such Participant shall be entitled to a 
payment with respect to each outstanding Long Term Performance Award at the end 
of the applicable Performance Period:

      (a)   based, to the extent relevant under the terms of the award, upon 
the Participant's performance for the portion of such Performance Period ending 
on the date of termination and the performance of the applicable business 
unit(s) for the entire Performance Period, and

      (b)   prorated, where deemed appropriate by the Committee, for the 
portion of the Performance Period during which the Participant was employed by 
the Company, all as determined by the Committee, in its sole discretion.

      However, the Committee may provide for an earlier payment in settlement 
of such award in such amount and under such terms and conditions as the 
Committee deems appropriate.

      Subject to Section 9 below, if a Participant terminates employment with 
the Company during a Performance Period for any other reason, then such 
Participant shall not be entitled to any payment with respect to the Long Term 
Performance Awards subject to such Performance Period, unless the Committee 
shall otherwise determine, in its sole discretion.

   (iv)   Form of Payment.  The earned portion of a Long Term Performance Award 
may be paid currently or on a deferred basis with such interest or earnings 
equivalent as may be determined by the Committee, in its sole discretion.  
Payment shall be made in the form of cash or whole shares of Stock, including 
Restricted Stock, either in a lump sum payment or in annual installments 
commencing as soon as practicable after the end of the relevant Performance 
Period, all as the Committee shall determine at or after grant. If and to the 
extent a Long Term Performance Award is payable in Stock and the full amount of 
such value is not paid in Stock, then the shares of Stock representing the 
portion of the value of the Long Term Performance Award not paid in Stock shall 
again become available for award under the Plan.

   SECTION 9. Change in Control Provisions.

   (i)   Impact of Event.  In the event of:

      (a)   a "Change in Control" as defined in Section 9(ii), unless otherwise 
determined by the Committee or the Board at or after grant, but prior to the 
occurrence of such Change in Control, or

      (b)   a "Potential Change in Control" as defined in Section 9(iii), but 
only if and to the extent so determined by the Committee or the Board at or 
after grant (subject to any right of approval expressly reserved by the 
Committee or the Board at the time of such determination),

   the following acceleration and valuation provisions shall apply:

      (c)   Any Stock Appreciation Rights outstanding for at least six months 
and any Stock Options awarded under the Plan not previously exercisable and 
vested shall become fully vested and exercisable.

      (d)   The restrictions applicable to any Restricted Stock awards under 
the Plan shall lapse and such shares and awards shall be deemed fully vested.

      (e)   The value of all outstanding Stock Options, Stock Appreciation 
Rights and Restricted Stock awards shall, unless otherwise determined by the 
Committee at or after grant, be cashed out on the basis of the "Change in 
Control Price" as defined in Section 9(iv) as of the date such Change in 
Control or such Potential Change in Control is determined to have occurred or 
such other date as the Committee may determine prior to the Change in Control.

      (f)   Any outstanding Long Term Performance Awards shall be vested and 
paid out based on the prorated target results for the Performance Periods in 
question, unless the Committee provides at or after grant and prior to the 
Change in Control event, for a different payment.

   (ii)   Definition of "Change in Control".  For purposes of Section 9(i), a 
"Change in Control" means the happening of any of the following:

      (a)   When any "person," as such term is used in Sections 13(d) and 14(d) 
of the Exchange Act, other than the Company or an Affiliate of the Company (as 
defined in Rule 12b-2 under the Securities Exchange Act) or any Company 
employee benefit plan (including any trustee of such plan acting as trustee) is 
or becomes the "beneficial owner" (as defined in Rule 13d-3 under the Exchange 
Act), directly or indirectly of securities of the Company representing 20 
percent or more of the combined voting power of the Company's then outstanding 
securities without the consent of a majority of the Board;

      (b)   The occurrence of any transactions or event relating to the Company 
required to be described pursuant to the requirements of Item 5(f) of Schedule 
13A of the Exchange Act;

      (c)   When, during any period of two consecutive years during the 
existence of the Plan, the individuals who, at the beginning of such period, 
constitute the Board of Directors of the Company cease for any reason other 
than death to constitute at least a two-thirds majority thereof, provided, 
however, that a director who was not a director at the beginning of such period 
shall be deemed to have satisfied the two-year requirement if such director was 
elected by, or on the recommendation of, at least two-thirds of the directors 
who were directors at the beginning of such period (either actually or by prior 
operation of this Section 9(b) (iii); or

      (d)   The occurrence of a transaction requiring stockholder approval for 
the acquisition of the Company by an entity other than the Company through 
purchase of assets, or by merger, or otherwise.

   (iii)   Definition of Potential Change in Control.  For purposes of Section 
9(i), a "Potential Change in Control" means the happening of any one of the 
following:

      (a)   The entering into an agreement by the Company, the consummation of 
which would result in a Change in Control of the Company as defined in Section 
9(ii); or

      (ii)   The acquisition of beneficial ownership, directly or indirectly, 
by any entity, person or group other than the Company or any Company employee 
benefit plan (including any trustee of such plan acting as such trustee) of 
securities of the Company representing five percent or more of the combined 
voting power of the Company's outstanding securities and the adoption by the 
Board of Directors of a resolution to the effect that a Potential Change in 
Control of the Company has occurred for the purposes of this Plan.

   (iv)   Change in Control Price.  For purposes of this Section 9, "Change in 
Control Price" means the highest bid price per share paid in any transaction as 
furnished by NASDAQ-NMS or the highest price paid or offered in any bona fide 
transaction related to a potential or actual change in control of the Company 
at any time during the preceding sixty day period as determined by the 
Committee except that, in the case of Incentive Stock Options and Stock 
Appreciation Rights relating to Incentive Stock Options, such price shall be 
based only on transactions reported for the date on which the Committee decides 
to cash out such options.

   (v)   Compliance with Section 280G.  No payment shall be made under this 
Section 9 which, when aggregated with other payments made to the employee, 
would, as determined by such person(s) as the Committee shall irrevocably 
designate at or prior to a Change in Control or Potential Change in Control, 
result in an excess parachute payment for which the Company, would not receive 
a Federal income tax deduction by reason of Section 280G of the Code.

   SECTION 10. Amendments and Termination.

   The Board may amend, alter, or discontinue the Plan at any time and from 
time to time, but no amendment, alteration, or discontinuation shall be made 
which would impair the rights of an optionee or Participant under a Stock 
Option, Stock Appreciation Right, Restricted Stock or Long Term Performance 
Award theretofore granted, without the optionee's or Participant's consent, or 
which, without the approval of the Company's stockholders, would:

   (i)   except as expressly provided in this Plan, increase the total number 
of shares reserved for the purpose of the Plan;

   (ii)   decrease the option price of (i) any Stock Option to less than 100% 
of the Fair Market Value on the date of grant, or (ii) change the pricing terms 
of Section 9(i);

   (iii)   change the employees or class of employees eligible to participate 
in the Plan, or

   (iv)   extend the maximum option period under Section 5(ii) of the Plan.

   The Committee may amend the terms of any Stock Option or other award 
theretofore granted, prospectively or retroactively, but, subject to Section 3 
above, no such amendment shall impair the rights of any Award holder without 
the holder's consent.  The Committee may also substitute new Stock Options for 
previously granted Stock Options, including previously granted Stock Options 
having higher option prices.

   Subject to the above provisions, the Board shall have broad authority to 
amend the Plan to take into account changes in applicable tax laws and 
accounting rules, as well as other developments.

   SECTION 11. Unfunded Status of Plan.

   The Plan is intended to constitute an "unfunded" plan for incentive and 
deferred compensation.  With respect to any payments not yet made to a 
Participant or optionee by the Company, nothing contained herein shall give any 
such Participant or optionee any rights that are greater than those of a 
general creditor of the Company.  In its sole discretion, the Committee may 
authorize the creation of trusts or other arrangements to meet the obligations 
created under the Plan to deliver Stock or payments in lieu of or with respect 
to awards hereunder, provided, however, that, unless the Committee otherwise 
determines with the consent of the affected Participant, the existence of such 
trusts or other arrangements is consistent with the "unfunded" status of the 
Plan.

   SECTION 12. General Provisions.

   (i)   The Committee may require each person purchasing shares pursuant to a 
Stock Option under the Plan to represent to and agree with the Company in 
writing that the optionee or Participant is acquiring the shares without a view 
to distribution thereof.  The certificates for such shares may include any 
legend which the Committee deems appropriate to reflect any restrictions on 
transfer.

      All certificates for shares of Stock or other securities delivered under 
the Plan shall be subject to such stock-transfer orders and other restrictions 
as the Committee may deem advisable under the rules, regulations, and other 
requirements of the Exchange Act, any stock exchange upon which the Stock is 
then listed, and any applicable Federal or state securities law, and the 
Committee may cause a legend or legends to be put on any such certificates to 
make appropriate reference to such restrictions.

   (ii)   Nothing contained in this Plan shall prevent the Board of Directors 
from adopting other or additional compensation arrangements, subject to 
stockholder approval if such approval is required; and such arrangements may be 
either generally applicable or applicable only in specific cases.

   (iii)   The adoption of the Plan shall not confer upon any Participant any 
right to continued employment with the Company, as the case may be, nor shall 
it interfere in any way with the right of the Company to terminate the 
employment of any of its employees, directors, or independent contractors at 
any time.

   (iv)   No later than the date as of which an amount first becomes includable 
in the gross income of the Participant for Federal income tax purposes with 
respect to any award under the Plan, the Participant who is an officer or key 
employee of the Company, shall pay to the Company, or make arrangements 
satisfactory to the Committee regarding the payment of, any Federal, state, or 
local taxes of any kind required by law to be withheld with respect to such 
amount.  Unless otherwise determined by the Committee, the minimum required 
withholding obligations will be settled with Stock that is part of the award 
that gives rise to the withholding requirement.  If the particular Award is not 
payable in Stock, the obligations of the Company under the Plan shall be 
conditional on such withholding tax payment or arrangements and the Company 
shall, to the extent permitted by law, have the right to deduct any such taxes 
from any payment of any kind otherwise due to the Participant.

   (v)   At the time of grant, the Committee may provide in connection with any 
grant made under this Plan that the shares of Stock received as a result of 
such grant shall be subject to a right of first refusal, pursuant to which the 
Participant shall be required to offer to the Company any shares that the 
Participant wishes to sell, with the price being the then Fair Market Value of 
the Stock, subject to such other terms and conditions as the Committee specify 
at the time of grant.

   (vi)   Any grant made under this Plan shall be represented by a WRITTEN 
AGREEMENT between the Company and the Participant receiving the grant setting 
forth the material terms of the grant, and incorporating the terms of this Plan 
(specifically as well as generally by reference) into each such Agreement.

   (vii)   The Committee shall establish such procedures as it deems 
appropriate for a Participant to designate a beneficiary to whom any amounts 
payable in the event of the Participant's death are to be paid.

   (viii)   In the event any Section or paragraph in this Plan or any Agreement 
or writing relating to the Plan is found to be illegal or invalid for any 
reason, such illegality or invalidity shall not affect the remaining provisions 
of the Plan and the Plan shall be construed and enforced as if such illegal and 
invalid provision had never been set forth in the Plan; provided, that the 
Committee may conclude that the purposes of the Plan have been materially 
frustrated by such a finding, and may thereupon terminate the Plan.

   (ix)   Where applicable, the masculine includes feminine and neuter and vice 
versa.  Where applicable, the singular includes the plural and vice versa.  
Where a word or phrase is defined in one place in the Plan and appears in 
capitalized form in another paragraph of the Plan, such word or phrase shall 
have the meaning first set forth unless the context clearly requires otherwise. 
 A word or phrase in noncapitalized form shall retain its plain meaning taken 
in the context in which it appears, regardless of whether said word or phrase 
is defined in the Plan.

   (x)   The headings are for reference only.  In the event of a conflict 
between a heading and the content of an Article or paragraph, the content of 
the Article or paragraph shall control.

   (xi)   The Plan and all awards made and actions taken thereunder shall be 
governed by and construed in accordance with the laws of the State of Delaware.

   SECTION 13. Effective Date of Plan.

   The Plan, as amended and restated, shall be effective on the date it is 
approved by the Company's Executive Committee or Board of Directors, subject to 
a condition subsequent that the Shareholders of the Company also approve the 
Plan, as amended and restated, at a meeting duly noticed and called for that 
purpose by the vote of holders of a majority of the total outstanding Stock 
within 12 months of such date.

   SECTION 14. Term of Plan.

   No Stock Option, Stock Appreciation Right, Restricted Stock or Long Term 
Performance Award shall be granted pursuant to the Plan on or after the tenth 
anniversary of the date of stockholder approval, but awards granted prior to 
such tenth anniversary may extend beyond that date.

   SECTION 15. Indemnification of Committee

   In addition to such other rights of indemnification as they may have as 
Directors of the Company, the members of the Committee shall be indemnified by 
the Corporation against the reasonable expenses, including attorneys' fees 
actually and necessarily incurred in connection with the defense of any action, 
suit or proceeding, or in connection with any appeal therein, to which they or 
any of them may be a party by reason of any action taken or failure to act 
under or in connection with the Plan or any Incentive Award granted thereunder, 
and against all amounts paid by them in settlement thereof (provided such 
settlement is approved by independent legal counsel selected by the Company) or 
paid by them in satisfaction of a judgment in any such action, suit or 
proceeding, except in relation to matters as to which it shall be adjudged in 
such action, suit or proceeding that such Committee member is liable for gross 
negligence or willful misconduct in the performance of his duties; such 
indemnification shall result provided that within sixty (60) days after 
institution of any above action, suit or proceeding, a member of such Committee 
shall in writing offer the Company the opportunity, at its own expense, to 
handle and defend the same.  Notwithstanding anything herein to the contrary, a 
condition of such indemnification shall be the cooperation of the Committee 
member with the Company in the defense of any such action, suit or proceeding.

   SECTION 16. Financing

   The Committee may arrange for and offer loans to a Participant under the 
Plan to pay for the exercise of any Stock Option or other Award if applicable, 
provided that no Participant shall have a right or entitlement to such a loan, 
and loans may be determined on a basis of individual selection in the sole and 
absolute discretion of the Committee governed at all times by Regulation G or 
successor provisions of the Federal Reserve Board.  It is contemplated but not 
required that if any loans are made under the Plan, the loans will be made by 
First Security Service Company, provided that the foregoing provision shall not 
be construed to require that loans be made available to any Participant at any 
time by First Security Service Company or the Company.


   IN WITNESS WHEREOF, verifying that the required approvals of the 
shareholders and the Directors have been obtained for the foregoing Plan as of 
the 26th day of April, 1994.

                  [SIGNED]
                  /s/Spencer F. Eccles                         
                  Chairman and Chief Executive Officer



EXHIBIT 10.8.


FIRST SECURITY DEFERRED COMPENSATION PLAN
DEFERRAL ELECTION -- 01/01/95 - 12/31/95


Participant information (please print or type)

Name ___________________________   Social Security Number __________________


A. Deferral Election      I wish to irrevocably defer:

   ______________________ the same deferral amounts as in 1994.
   ______________________ % of my salary
   ______________________ % of my eligible bonus, or
   ______________________ % of my eligible bonus in excess of $_____________

   If my Incentive Savings Plan contributions are limited by statutory 
limits, automatically commence deferral into this Plan   [ ] Yes   [ ] No

If refunded an amount form the Incentive Savings Plan due to contributions 
in excess of IRS limits, I wish to have an identical amount of my salary 
into this Plan.   [ ] Yes   [ ] No

B. Distribution Options   I wish to irrevocably defer these amounts:

   ______________________ as elected in 1994.
   until _____________________ (Distribution Date or Retirement)

   Primary Distribution Method
   At distribution date (elected above) pay this amount (choose only one):

      Immediate Lump Sum  [ ] Yes     [ ] No      or
      Installments        [ ] Annual  [ ] Quarterly over __ years (up to 20)

   Contingent Distribution Methods
   Choose one distribution method per contingency or elect the same
   distribution method as Primary Distribution Method above for all:

      I elect the same distribution method for all contingencies as elected
      in the Primary Distribution Method   [ ] Yes   [ ] No

      Upon death prior to the distribution date, pay this amount:
      Immediate Lump Sum  [ ] Yes     [ ] No      or
      Installments        [ ] Annual  [ ] Quarterly over __ years (up to 20)

      Upon disability prior to the distribution date, pay this amount:
      Immediate Lump Sum  [ ] Yes     [ ] No      or
      Installments        [ ] Annual  [ ] Quarterly over __ years (up to 20)

      Upon change of control prior to the distribution date, pay this
      amount:
      Immediate Lump Sum  [ ] Yes     [ ] No      or
      Installments        [ ] Annual  [ ] Quarterly over __ years (up to 20)


_________________________________________________   ________________________
Signature                                           Date


See Reverse Side for Beneficiary Designation
Please Complete Investment Direction Form for 1st Quarter, 1995



<PAGE>
BENEFICIARY DESIGNATION


I hereby revoke all prior designations made by me, and designate the 
following primary beneficiary(ies) who survive(s) me of all benefits in the 
First Security Deferred Compensation Plan at the time of my death:
                         Primary Beneficiary(ies)
____________________________________________________________________________
____________________________________________________________________________
____________________________________________________________________________

If there is no primary beneficiary who survives me, I designate the 
following contingent beneficiary(ies) who survive me all of my benefits in 
the First Security Deferred Compensation Plan at the time of my death:
                       Contingent Beneficiary(ies)
____________________________________________________________________________
____________________________________________________________________________
____________________________________________________________________________

Please include the relationship of beneficiary and any other information, if 
necessary, to identify the beneficiary.

I am:   [ ] Married   [ ] Single (single, widowed, divorced)
Social Security Number: ___________________
Participant: _______________________________________________________________
             (Please Print)
Signature: _________________________________________   Date ________________

If you are married and designate your spouse as primary beneficiary, a 
spousal consent form is not necessary.  If you are married and designate 
anyone other than your spouse as primary beneficiary, your designation will 
not be effective under federal law, unless a waiver is signed by your 
spouse.  A Spousal Consent Form is provided below.


SPOUSAL CONSENT

CAUTION: This "spousal consent" is a legally binding waiver of your rights 
under federal law.  If the waiver is not understood, you should contact your 
attorney or other advisor.  Upon request, the Plan administrator will 
furnish additional information.

The undersigned, being the spouse of the Participant herein named, hereby 
consents to the foregoing designation of beneficiary under the First 
Security Deferred Compensation Plan as elected by the Participant.  The 
undersigned spouse represents and specifically acknowledges she/he is aware 
of the following:
   1. By execution of this written consent, the spouse is waiving certain
      rights to which she/he is entitled as a matter of law.
   2. If the spouse does not execute the consent, the spouse will be the
      death beneficiary of 100% of the Participant's accounts.
   3. The undersigned spouse, after reading the foregoing hereby signs the
      Spousal Consent in the presence of a witness, and has requested this
      witness in his/her presence to notarize and witness the signature at
      the same time she/he signs this written consent.

Spouse's Signature _________________________________   Date ________________

Witness ____________________________________________   Date ________________
        (Plan Representative of notary listed below)

State of 
                                       SS.
County of

On the ______ day of ____________ , A.D. 199___, personally appeared before 
me the above-named spouse who declared to me that __he is the spouse of 
_______________________________________ and requested me to be a witness to 
h____ signature of the above Spousal Consent, and who thereupon signed said 
Spousal Consent in my presence, and I do now hereby sign my name to the 
signature of said spouse.


<TABLE>
EXHIBIT 11. COMPUTATION OF EARNINGS PER SHARE
For the Periods Ended December 31, 1994 and 1993
<CAPTION>
                                                                  Three Months       Year-To-Date Twelve Months
(in thousands, except per share amounts; unaudited)                1994        1993          1994          1993
<S>                                                         <C>         <C>         <C>           <C>
----------------------------------------------------------- ----------- ----------- ------------- -------------
Net Income:
Per statement of consolidated income........................    $34,968     $21,064      $140,134      $114,056
Deduct dividend requirements of preferred stock.............          9          10            39            43
----------------------------------------------------------- ----------- ----------- ------------- -------------
Net income applicable to common stock                            34,959      21,054       140,095       114,013
Add dividend requirements of preferred stock................          9          10            39            43
----------------------------------------------------------- ----------- ----------- ------------- -------------
Net income assuming full dilution                               $34,968     $21,064      $140,134      $114,056
=========================================================== =========== =========== ============= =============

Net Income Per Share:
Assuming no dilution........................................      $0.69       $0.43         $2.81         $2.38
Assuming full dilution......................................      $0.69       $0.43         $2.80         $2.38
=========================================================== =========== =========== ============= =============

Average common shares outstanding:
Average common shares outstanding...........................     49,924      48,166        49,500        47,132
Common stock equivalents (options)..........................        795       1,002           971         1,101
Treasury shares.............................................       (378)       (363)         (544)         (381)
----------------------------------------------------------- ----------- ----------- ------------- -------------
Assuming no dilution                                             50,341      48,805        49,927        47,852
Issuable assuming conversion of preferred stock                     150         164           157           168
----------------------------------------------------------- ----------- ----------- ------------- -------------
Assuming full dilution                                           50,491      48,969        50,084        48,020
=========================================================== =========== =========== ============= =============
<FN>
Note: Per share amounts assuming full dilution were computed assuming all outstanding shares of preferred
stock were converted into common shares on the basis of 12.15 shares of common for each share of preferred,
with the elimination of dividends on the preferred stock.  Common stock equivalents are common stock
options outstanding accounted for on the treasury stock method for purposes of these calculations.
</TABLE>

<TABLE> 
Exhibit 21:  Subsidiaries 
 
FIRST SECURITY CORPORATION 
For the year ended December 31, 1994 
<CAPTION> 
                                                                                              Percentage of 
                                                                        Organized         Voting Securities 
Name of Subsidiary (*)                                                  Under Laws of          Owned by FSC 
<S>                                                                     <C>                             <C> 
----------------------------------------------------------------------- ----------------- ----------------- 
 
First Security Bank of Utah, N.A.*                                      U.S.A.                         99.9 
  2nd Tier Subsidiary: CrossLand Mortgage Acquisition Corp.             Utah                          ----- 
    3rd Tier Subsidiary: CrossLand Mortgage Corp.                       Utah                          ----- 
  2nd Tier Subsidiary: Foreign Exchange, Ltd.                           California                    ----- 
 
First Security Bank of Idaho, N.A.                                      U.S.A.                        100.0 
 
First Security Bank of New Mexico, N.A.                                 U.S.A.                        100.0 
 
First Security Bank of Oregon                                           Oregon                        100.0 
 
First Security Bank of Nevada*                                          Nevada                        100.0 
  2nd Tier Subsidiary: First Security Trust Company of Nevada           Nevada                        ----- 
  2nd Tier Subsidiary: First Security Services of Nevada, Inc.          Nevada                        ----- 
 
First Security Bank of Wyoming                                          Wyoming                        99.9 
 
First Security Leasing Company*                                         Utah                          100.0 
  2nd Tier Subsidiary: First Security Leasing Company of Nevada         Nevada                        ----- 
 
First Security Processing Services, Inc.                                Utah                          100.0 
 
First Security Insurance, Inc.*                                         Utah                          100.0 
  2nd Tier Subsidiary: First Security Insurance of Idaho, Inc.          Idaho                         ----- 
  2nd Tier Subsidiary: Intermountain Insurance Agency, Inc. (Inactive)  Oregon                        ----- 
 
First Security Life Insurance Company of Arizona                        Arizona                       100.0 
 
First Security Investment Services, Inc.*                               Utah                          100.0 
  2nd Tier Subsidiary: First Security Investor Services                 Utah                          ----- 
    3rd Tier Subsid.: First Security Investor Services of Wyoming, Inc. Wyoming                       ----- 
  2nd Tier Subsidiary: First Security Investment Management, Inc.       Utah                          ----- 
 
First Security Business Investment Corporation                          Utah                          100.0 
 
First Security Service Company                                          Utah                          100.0 
 
First Security Information Technology, Inc.                             Utah                          100.0 
 
First Security Mortgage Company*                                        Utah                          100.0 
  2nd Tier Subsidiary: Asset Recovery, Inc. (Inactive)                  Utah                          ----- 
 
<FN> 
(*)  All subsidiaries are included in consolidated financial statements. 
</TABLE>

EXHIBIT 23.1  Consent of Independent Certified Public Accountants

INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration Statement Nos. 
33-52609 and 33-38483 on Form S-3, in Pre-Effective Amendment No. 1 to 
Registration Statement No. 33-52205 on Form S-3, in Post-Effective Amendment 
No. 1 to Registration Statement No. 2-62919 on Form S-3, in Registration 
Statement Nos. 33-9501, 33-21556, and 33-57107 on Form S-8 of First Security 
Corporation of our report dated February 17, 1995, appearing in this Annual 
Report on Form 10-K of First Security Corporation for the year ended December 
31, 1994.

[SIGNED]
DELOITTE & TOUCHE LLP

Salt Lake City, Utah
March 23, 1995


EXHIBIT 23.2  Consent of Independent Certified Public Accountants

Independent Auditors' Consent

The Board of Directors
First National Financial Corporation

We consent to incorporation by reference into each registration 
statement listed below of our report dated February 5, 1993, relating to 
the consolidated statements of operations, changes in stockholders' 
equity, and cash flows of First National Financial Corporation 
(Corporation) and subsidiary for the year ended December 31, 1992 
(before restatement for the change in method of accounting for income 
taxes), which report appears as an exhibit to the December 31, 1994 
annual report on Form 10-K of First Security corporation:

   Form   No.

   S-3    33-52609
   S-3    33-38483
   S-3    33-52205   (Pre-effective Amendment No. 1)
   S-3     2-62919   (Post-effective Amendment No. 1)
   S-8    33-9501
   S-8    33-21556
   S-8    33-57107

Our report dated February 5, 1993 contains an explanatory paragraph that 
states that the Board of Directors of the Corporation, on behalf of the 
Corporation, has entered into a Memorandum of Understanding with the 
Federal Reserve Bank of Kansas City (Reserve Bank).  In addition, the 
Board of Directors of First National Bank of Albuquerque (Bank), the 
subsidiary of the Corporation, on behalf of the Bank, has entered into a 
Formal Agreement with the Office of the Comptroller of the Currency 
(OCC).  Although the Corporation and the Bank have been subjected to 
regulatory on-site examinations which indicate substantial compliance 
with both agreements, if the Corporation and the Bank are unable to 
comply totally with the terms of the respective agreements, the Reserve 
Bank and the OCC could, among other things, take additional 
administrative actions.

[SIGNED]
KPMG Peat Marwick LLP

Albuquerque, New Mexico
March 23, 1995


<TABLE> <S> <C>

<ARTICLE> 9 
<CIK> 0000312367 
<NAME> FIRST SECURITY CORP 
        
<S>                             <C> 
<PERIOD-TYPE>                   YEAR 
<FISCAL-YEAR-END>                          DEC-31-1994 
<PERIOD-END>                               DEC-31-1994 
<CASH>                                          678353 
<INT-BEARING-DEPOSITS>                            1585 
<FED-FUNDS-SOLD>                                 43551 
<TRADING-ASSETS>                                553826 
<INVESTMENTS-HELD-FOR-SALE>                    1993797 
<INVESTMENTS-CARRYING>                          252622 
<INVESTMENTS-MARKET>                            249971 
<LOANS>                                        8173678 
<ALLOWANCE>                                   (133855) 
<TOTAL-ASSETS>                                12148982 
<DEPOSITS>                                     8053344 
<SHORT-TERM>                                   2345139 
<LIABILITIES-OTHER>                             175599 
<LONG-TERM>                                     685426 
<COMMON>                                        888845 
                                0 
                                        629 
<OTHER-SE>                                           0 
<TOTAL-LIABILITIES-AND-EQUITY>                12148982 
<INTEREST-LOAN>                                 615558 
<INTEREST-INVEST>                               121611 
<INTEREST-OTHER>                                 36348 
<INTEREST-TOTAL>                                773517 
<INTEREST-DEPOSIT>                              205725 
<INTEREST-EXPENSE>                              315415 
<INTEREST-INCOME-NET>                           458102 
<LOAN-LOSSES>                                      825 
<SECURITIES-GAINS>                              (1330) 
<EXPENSE-OTHER>                                 442721 
<INCOME-PRETAX>                                 221177 
<INCOME-PRE-EXTRAORDINARY>                      221177 
<EXTRAORDINARY>                                      0 
<CHANGES>                                            0 
<NET-INCOME>                                    140134 
<EPS-PRIMARY>                                     2.81 
<EPS-DILUTED>                                     2.80 
<YIELD-ACTUAL>                                    4.64 
<LOANS-NON>                                      23868 
<LOANS-PAST>                                     12001 
<LOANS-TROUBLED>                                     0 
<LOANS-PROBLEM>                                  13250 
<ALLOWANCE-OPEN>                                134848 
<CHARGE-OFFS>                                    37792 
<RECOVERIES>                                     30700 
<ALLOWANCE-CLOSE>                               133855 
<ALLOWANCE-DOMESTIC>                            105030 
<ALLOWANCE-FOREIGN>                                  0 
<ALLOWANCE-UNALLOCATED>                          28825 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission