FIRST SECURITY CORP /UT/
10-K, 1999-03-29
STATE COMMERCIAL BANKS
Previous: MUNICIPAL BOND TRUST SERIES 57, 24F-2NT, 1999-03-29
Next: REALMARK PROPERTY INVESTORS LIMITED PARTNERSHIP, NT 10-K, 1999-03-29




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549
                                    FORM 10-K
                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended                                    December 31, 1998
Commission File Number                                                  1-6906

                           FIRST SECURITY CORPORATION
             (Exact name of Registrant as specified in its charter)
State of incorporation                                                Delaware
I.R.S. Employer Identification No.                                  87-6118148
Address of principal executive offices           79 South Main, P.O. Box 30006
                                                          Salt Lake City, Utah
Zip Code                                                            84130-0006
Registrant's telephone number, including area code              (801) 246-5976

   Securities registered pursuant to Section 12(b) of the Act:
      Floating Rate Notes Due 1999, listed on the New York Stock Exchange.
   Securities registered pursuant to Section 12(g) of the Act:
      Common Stock - $1.25 Par Value.
   Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.      Yes [X]      No [ ]
   Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of the Registrant knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.      [ ]
   The aggregate market value of First Security Corporation (FSCO) common stock 
held by nonaffiliates was $3,226,655,670 as of February 28, 1999.
   The number of shares outstanding of FSCO common stock $1.25 Par Value was 
190,042,657 (net of 4,927,898 treasury shares) as of February 28, 1999.
   FSCO's Proxy Statement dated March 22, 1999, is incorporated by reference 
into Parts I and III of this Form 10-K.


<PAGE>
FIRST SECURITY CORPORATION (FSCO) - INDEX

Part I
 1  Business
 1a General Development of Business
 1b Financial Information About Industry Segments
 1c Narrative Description of Business
 1d Financial Information About Foreign and Domestic Operations
 2  Properties
 3  Legal Proceedings
 4  Submission of Matters to a Vote of Security Holders

Part II
 5  Market for Registrant's Common Equity and Related Stockholder Matters
 6  Selected Financial Data
 7  Management's Discussion and Analysis of Results of Operations and 
    Financial Condition
 7a Quantitative and Qualitative Disclosures About Market Risk
 8  Financial Statements and Supplementary Data
 9  Changes in and Disagreements with Accountants on Accounting and Financial 
      Disclosures

Part III
10  Directors and Executive Officers of the Registrant (*)
11  Executive Compensation (*)
12  Security Ownership of Certain Beneficial Owners and Management (*)
13  Certain Relationships and Related Transactions (*)
(*) Incorporated by reference from FSCO's Proxy Statement dated March 22, 1999.

Part IV
14  Financial Statement Schedules, Exhibits, and Reports on Form 8-K
    Financial Statement Schedules:
    * Report of Independent Certified Public Accountants
    * Consolidated Balance Sheets
      as of December 31, 1998 and 1997
    * Consolidated Statements of Income
      for the Years Ended December 31, 1998, 1997, and 1996
    * Consolidated Statements of Stockholders' Equity
      for the Years Ended December 31, 1996, 1997, and 1998
    * Consolidated Statements of Cash Flows
      for the Years Ended December 31, 1998, 1997, and 1996
    * Notes to Consolidated Financial Statements
    Exhibits:
    * Exhibit 3.1, Certificate of Amendment of Certificate of Incorporation, of 
      FSCO, dated May 6, 1993 (Ex. 3.1 to FSCO's Annual Report on Form 10-K for 
      the year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 3.2, Certificate of Amendment of Certificate of Incorporation, of 
      FSCO, dated May 8, 1996 (Ex. 3.2 to FSCO's Annual Report on Form 10-K for 
      the year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 3.3, Restated FSCO Bylaws, as amended January 26, 1998 (Ex. 3.3 
      to FSCO's Annual Report on Form 10-K for the year ended Dec. 31, 1997, 
      incorporated by reference).
    * Exhibit 3.4, Certificate of Designation Series A Preferred Stock, dated 
      Aug. 27, 1990 (Ex. 3.4 to FSCO's Annual Report on Form 10-K for the year 
      ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 4.1, No instruments defining the rights of holders of long-term 
      debt of FSCO and its subsidiaries have been included as exhibits because 
      the total amount of indebtedness authorized under any such instrument 
      does not exceed 10% of the total assets of FSCO and its subsidiaries on a 
      consolidated basis.
    * Exhibit 4.2, Shareholder Rights Agreement between FSCO and First Security 
      Bank, NA, dated Aug. 28, 1989, which includes: Ex. A, the form of Rights 
      Certificate and the form of Election of Exercise; Ex. B, the form of 
      Certificate of Designation of FSCO's Junior Series B Preferred Stock, no 
      par value per share; and Ex. C, the Summary of Rights (Ex. 4 to FSCO's 
      Report on Form 8-K, dated Aug. 28, 1989, filed Sept. 1, 1989, 
      incorporated by reference).
    * Exhibit 4.3, Amendment Agreement between FSCO and First Security Bank, 
      NA, dated Sept. 26, 1989, amending the Shareholder Rights Agreement 
      between the same parties dated Aug. 28, 1989, (Ex. 1 to FSCO's Amendment 
      #1 on Form 8-A, dated Oct. 10, 1989, filed Oct. 16, 1989, amending FSCO's 
      Report on Form 8-K, dated Aug. 28, 1989, filed Sept. 1, 1989, 
      incorporated by reference).
    * Exhibit 4.4, Amendment Agreement between FSCO and First Chicago Trust 
      Company of New York, as successor Rights Agent, dated Oct. 26, 1998:
      a. amending the Shareholder Rights Agreement, dated Aug. 28, 1989, as 
        previously amended Sep. 26, 1989 and May 18, 1993 (Ex. 4.1 to FSCO's 
        Report on Form 8-K, dated Oct. 26, 1998, filed Nov. 2, 1998, 
        incorporated by reference).
      b. adopting a successor Shareholder Rights Agreement with substantially 
        similar terms to the Shareholder Rights Plan, as amended, to take 
        effect immediately upon the expiration of the Shareholder Rights Plan 
        on Aug. 28, 1999 (Ex. 4.2 to FSCO's Report on Form 8-K, dated Oct. 26, 
        1998, filed Nov. 2, 1998, incorporated by reference).

    * Exhibit 10, Material Contracts: Executive Compensation Plans and 
        Arrangements:
    * Exhibit 10.1, Amended and Restated FSCO Comprehensive Management 
      Incentive Plan (Ex. 10.1 to FSCO's Annual Report on Form 10-K for the 
      year ended Dec. 31, 1994, incorporated by reference).
    * Exhibit 10.2, Employment Agreement between FSCO and Spencer F. Eccles, 
      dated Feb. 2, 1998 (Ex. 10.2 to FSCO's Annual Report on Form 10-K for the 
      year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 10.3, Employment Agreement between FSCO and Morgan J. Evans, 
      dated Feb. 2, 1998 (Ex. 10.3 to FSCO's Annual Report on Form 10-K for the 
      year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 10.4, Employment Agreement between FSCO and Michael P. Caughlin, 
      dated Feb. 2, 1998 (Ex. 10.4 to FSCO's Annual Report on Form 10-K for the 
      year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 10.5, Employment Agreement between FSCO and Brad D. Hardy, 
      dated Feb. 2, 1998 (Ex. 10.5 to FSCO's Annual Report on Form 10-K for the 
      year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 10.6, Employment Agreement between FSCO and Mark D. Howell, 
      dated Feb. 2, 1998 (Ex. 10.6 to FSCO's Annual Report on Form 10-K for the 
      year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 10.7, Employment Agreement between FSCO and J. Patrick McMurray, 
      dated Feb. 2, 1998 (Ex. 10.7 to FSCO's Annual Report on Form 10-K for the 
      year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 10.8, Employment Agreement between FSCO and Scott Nelson, 
      dated Feb. 2, 1998 (Ex. 10.8 to FSCO's Annual Report on Form 10-K for the 
      year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 10.9, Employment Agreement between FSCO and Scott C. Ulbrich, 
      dated Feb. 2, 1998 (Ex. 10.9 to FSCO's Annual Report on Form 10-K for the 
      year ended Dec. 31, 1997, incorporated by reference).
    * Exhibit 10.10, The form of FSCO's Deferred Compensation Plan Deferral 
      Election -- 01/01/95 - 12/31/95 (Ex. 10.10 to FSCO's Annual Report on 
      Form 10-K for the year ended Dec. 31, 1994, incorporated by reference).
    * Exhibit 10.11, Employment Agreement between FSCO and David R. Golden, 
      dated Jan. 19, 1999.
    * Exhibit 11, Computation of Earnings Per Share.
    * Exhibit 21, Subsidiaries.
    * Exhibit 23, Consent of Independent Certified Public Accountants: 
      Deloitte & Touche LLP.
    * Exhibit 27, Financial Data Schedule.
    Reports on Form 8-K (all are Item 5 Other Information):
    * Jan. 27, 1998 report of:
      a. a Jan. 26, 1998 press release announcing a 3-for-2 common stock split 
        and an increase in the quarterly cash dividend.
      b. a Jan. 26, 1998 press release announcing that Michele Papen-Daniel, 
        Ph.D., had been elected to FSCO's board of directors.
      c. a Jan. 26, 1998 press release announcing that Dr. J. Bernard Machen 
        had been elected to FSCO's board of directors.
    * Feb. 19, 1998 report of:
      a. a Feb. 19, 1998 press release announcing that FSCO had signed a 
        definitive agreement to acquire California State Bank.
      b. a Feb. 19, 1998 press release announcing that FSCO's board of 
        directors had rescinded a stock buyback program.
    * Jul. 20, 1998 report of a Jul. 20, 1998 press release announcing FSCO's 
      earnings and other financial data for the first six months of 1998.
    * Oct. 1, 1998 report of a Sep. 23, 1998 press release announcing the 
      signing of a definitive agreement to acquire Van Kasper & Company.
    * Oct. 1, 1998 report of an Oct. 1, 1998 restatement of FSCO's financial 
      data for its previously released Annual Report on Form 10-K for the year 
      ended Dec. 31, 1997 in order to reflect the pooling-of-interests merger 
      with California State Bank on May 30, 1998.
    * Oct. 15, 1998 report that FSCO had reached final agreement with its 
      underwriters on the form of Underwriting Agreement that will govern take 
      downs of securities from the FSCO Universal Shelf Registration now 
      effective at the Commission (Commission file number 333-58873).
    * Nov. 2, 1998 report that on Oct. 26, 1998, FSCO's board of directors 
      amended its Shareholder Rights Agreement, dated Aug. 28, 1989, as 
      previously amended Sep. 26, 1989 and May 18, 1993 (the "Rights Plan"), by 
      and between FSCO and First Chicago Trust Company of New York, as 
      successor Rights Agent, and adopted a successor shareholder rights 
      agreement with substantially similar terms to the Rights Plan, as 
      amended, to take effect immediately upon the expiration of the Rights 
      Plan on Aug. 28, 1999.
    * Nov. 19, 1998 report of a Nov. 12, 1998 press release announcing 
      strategic organizational changes that restructure responsibilities for 
      several senior managers.
    * Jan. 25, 1999 report of a Jan. 21, 1999 press release announcing FSCO's 
      earnings and other financial data for the year and quarter ended Dec. 31, 
      1998.
    * Feb. 1, 1999 report of a change to previously announced approximate 
      conversion ratios for shares to be issued by FSCO to acquire Van Kasper & 
      Company.
    * Feb. 9, 1999 report of disclosures relating to certain litigation 
      associated with the Van Kasper & Company acquisition.

Signatures


<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION


   The following pages contain the First Security Corporation (FSCO) 
"Management's Discussion and Analysis of Results of Operations and Financial 
Condition" (MDA) for 1998, including comparisons with prior years' results and 
identification of possible risks and trends.

THIS MDA SHOULD BE READ IN CONJUNCTION WITH FSCO'S CONSOLIDATED FINANCIAL 
STATEMENTS AND NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

IMPORTANT NOTICES:

* All FSCO financial data prior to June 30, 1998 were previously restated for 
  the pooling-of-interests merger with First Security Bank of California, N.A. 
  (FSB California, formerly California State Bank) (see: "Mergers and 
  Acquisitions"; "Note 1: Summary Of Significant Accounting And Reporting 
  Policies"; and "Note 15: Mergers and Acquisitions").
* Certain reclassifications of previously reported prior period amounts have 
  been made to conform to FSCO's 1998 classifications.
* Five-year compound growth rates shown on tables throughout this MDA may not 
  represent actual trends due to acquisitions and certain nonrecurring events.

FORWARD-LOOKING STATEMENTS

   Except for the historical information in this document, the matters 
described herein are forward-looking statements within the meaning of the 
Private Securities Litigation Reform Act of 1995. FSCO cautions readers not to 
place undue reliance on any forward-looking statements, which speak only as of 
the date made.
   FSCO advises readers that various risks and uncertainties could affect 
FSCO's financial performance and could cause FSCO's actual results for future 
periods to differ materially from those anticipated or projected. These risks 
and uncertainties include, but are not limited to, those related to: the 
economic environment, particularly in the regions where FSCO operates; 
competitive products and pricing; changes in prevailing interest rates; credit 
and other risks of lending and investment activities; fiscal and monetary 
policies of the U.S. and other governments; regulations affecting financial 
institutions; acquisitions and the integration of acquired businesses; 
technology and associated risks; and other risks and uncertainties affecting 
FSCO's operations and personnel.
   Be advised that FSCO, as part of its core business, regularly evaluates the 
potential acquisition of, and holds discussions with, prospective acquisition 
candidates, which candidates may conduct any type of businesses permissible for 
a bank holding company and its affiliates. FSCO's discussions in this document 
are subject to the changes that may result if any such acquisition transaction 
is completed. FSCO restates its guiding principle that it will not comment on 
or publicly announce any acquisition until after a binding and definitive 
acquisition agreement has been reached.
   FSCO specifically disclaims any obligation to update any forward-looking 
statements to reflect occurrences or unanticipated events or circumstances 
after the date of such statements.


<PAGE>
TABLE OF CONTENTS:

MANAGEMENT'S DISCUSSION AND ANALYSIS
Management's Discussion and Analysis of 
   Results of Operations and Financial Condition
Important Notices
Forward-Looking Statements
Glossary
Highlights
   Table 1: Financial Highlights - Five-Year Summary
Operating Subsidiaries
   Table 2: Consolidating Statements
Line of Business Segments
   Table 3. Line of Business Segments
Management Changes
Analysis of Statements of Income:
   Earnings Summary
   Revenues
   Net Interest Income and Net Interest Margin
      Table 4: Average Balance Sheets, Net Interest Income, Yields And Rates
      Table 5: Analysis of Interest Changes Due To Volumes And Rates
   Provision For Loan Losses
   Noninterest Income
      Table 6: Noninterest Income
   Noninterest Expenses
      Table 7: Noninterest Expenses
   Provision for Income Taxes
Analysis of Balance Sheets:
   Summary
   Interest-Earning Assets: Trading Account Securities
      and Other Money Market Investments
   Interest-Earning Assets: Available for Sale Securities
      Table 8: Available for Sale Securities
   Interest-Earning Assets: Loans
      Table 9: Loans
   Asset Quality: Problem Assets and Potential Problem Assets
      Table 10: Problem Assets and Potential Problem Assets
   Asset Quality: Reserve for Loan Losses
      Table 11: Reconciliation of the Reserve for Loan Losses
      Table 12: Allocation of the Reserve for Loan Losses
   Asset Quality: Provision for Loan Losses
   Asset/Liability Management
   Asset/Liability Management: Liquidity
      Table 13: Deposits
      Table 14: Short-Term Borrowings
      Table 15: Long-Term Debt
   Asset/Liability Management: Market Risk Management
   Asset/Liability Management: Interest Rate Risk (Excluding Trading Account 
      Securities)
   Asset/Liability Management: Market Risk - Trading Account Securities
   Other Assets and Liabilities
   Common and Preferred Stock
   Stockholders' Equity and Capital Adequacy
      Table 16: Capital Ratios and Risk-Based Capital Ratios
Off-Balance Sheet Items
Inflation Accounting and Capital Commitments
Table 17: Quarterly Financial Highlights
Mergers and Acquisitions
National and Regional Economies
Competitive Position
Factors That May Affect Future Results of Operations and Financial Condition
   Competition
   Economic Conditions
   Technology
   Year 2000 Issues: FSCO's Year 2000 Project
   Year 2000 Issues: FSCO's Year 2000 Risks
   Year 2000 Issues: FSCO's Year 2000 Contingency Plans
   Year 2000 Issues: FSCO's Year 2000 Forward-Looking Statements
   Regulatory and Legislative Attitudes
   Financial Market Perceptions
Legal Proceedings

MANAGEMENT'S REPORT ON FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Stockholders' Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Independent Auditors' Report

OFFICERS AND DIRECTORS

CORPORATE INFORMATION

SIGNATURES


<PAGE>
GLOSSARY

   AFS: Available For Sale. A classification of investment securities which may 
be sold as part of the asset/liability management process.
   ALCO: Asset/Liability Management Committees, comprised of senior FSCO 
officers. The ALCO process identifies, assesses, and manages FSCO's capital 
adequacy, and the liquidity and interest rate risk of FSCO's business lines.
   Avg: Average.
   BHCPR: Bank Holding Company Performance Report. A Federal Reserve report 
used by FSCO to compare its performance against that of its national peer 
group. This report is usually available 3 to 6 months after the reporting date.
   Book Value Per Common Share: Common stockholders' equity divided by the 
number of common shares outstanding, net of common treasury shares.
   Capital Adequacy: Sufficient equity to support strategic plans while 
providing an attractive rate of return for stockholders. Often measured by 
risk-based capital ratios.
   Derivatives: Financial instruments where the performance is derived from the 
performance of another financial instrument or an interest rate, currency, or 
other referenced index (see: "Note 11: Commitments, Contingent Liabilities, and 
Financial Instruments with Off-Balance Sheet Risk").
   EOP: End of period.
   EPS: Earnings per common share. Net income divided by the average number of 
common shares outstanding during the period. EPS basic is net income minus 
preferred stock dividend requirement, divided by average common shares 
outstanding. EPS diluted is total net income, divided by average common shares 
outstanding plus options and preferred stock common equivalents.
   Fair value: An approximation of current market value derived from carrying 
value, market quotes, and discounted cash flow analysis.
   FSB: First Security Bank.
   FSCO: First Security Corporation.
   FTE: Fully Taxable Equivalent. An adjustment made to interest income to 
facilitate comparison of interest income earned on tax-exempt or tax-favored 
loans, leases, and securities with interest earned subject to full taxation.
   Gap: An asset/liability management measurement that assigns each interest-
earning asset and interest-bearing liability to a time frame reflecting its 
next repricing or maturity date. The difference between total interest-
sensitive assets and liabilities at each time interval represents the interest 
sensitivity "Gap" for that interval. A positive gap generally indicates that 
rising interest rates during a given interval will increase net interest 
income, as more assets than liabilities will reprice. A negative gap generally 
indicates that rising interest rates during a given interval will decrease net 
interest income, as more liabilities than assets will reprice. Because all 
interest rates do not adjust at exactly the same time or by the same magnitude, 
and because the gap report does not reflect any future changes in balance sheet 
structure, gap can only be analyzed as a static or general indication of 
interest rate sensitivity.
   Intangible Assets: Includes goodwill, loan servicing rights, deposit-based 
intangibles, and insurance customer base intangibles.
   Interest Rate Risk: The risk that changes in interest rates will cause 
volatility in net interest income.
   Leverage Ratio: Tier 1 capital divided by the sum of total assets minus 
nonqualifying intangibles.
   Liquidity: The ability to meet cash flow requirements at reasonable cost.
   LSR: Loan Servicing Right. The asset value associated with the right to 
service loans, classified as an intangible asset by the Federal Reserve. LSR's 
are created when FSCO sells or securitizes loans, or purchases loan servicing 
rights in secondary markets.
   Market Capitalization: The market (bid) price of a share of common stock 
multiplied by the number of shares of common stock outstanding, i.e., the total 
market value of all outstanding common shares.

   NASDAQ: The National Association of Securities Dealers Automated Quotation 
System's National Market System on which FSCO Common Stock is traded.
   Net Interest Income: Interest income plus loan fees minus interest expense, 
frequently adjusted to an FTE basis for analytical purposes.
   Net Interest Margin: Net interest income FTE divided by average interest-
earning assets.
   Net Interest Spread: The FTE yield on interest-earning assets minus the rate 
paid on interest-bearing funds.
   Nonaccruing Loans: Loans on which interest is not accrued for income 
statement purposes. Interest received on nonaccruing loans is reported on a 
cash basis.
   Nonperforming Assets: Nonaccruing loans plus renegotiated loans plus ORE.
   Notional Amount: The contractual amount against which interest rates or 
other indices are applied in the calculation of interest exchanges. Not a 
measurement of principal at risk.
   Operating Expense Ratio: Noninterest expenses divided by the sum of net 
interest income FTE plus noninterest income.
   ORE: Other real estate owned. Also includes other foreclosed assets.
   Potential Problem Loans: As defined by the SEC, potential problem loans are 
performing loans that have characteristics that cause management to have 
serious doubts about the borrower's ability to comply with the present loan 
repayment terms. These loans are less than 90 days past due, and are accruing 
interest.
   Problem Assets: Nonperforming assets plus accruing loans past due 90 days or 
more.
   Productivity Ratio: Noninterest expenses divided by average total assets.
   Provision For Loan Losses: A charge against income made to adjust the 
reserve for loan losses to an appropriate level to cover loan losses inherent 
in the loan portfolio.
   Reserve For Loan Losses: An adjustment made to loans to recognize loan 
losses inherent in the loan portfolio. All loan losses are charged against this 
reserve as they become probable and subject to reasonable estimation. 
Recoveries of amounts previously charged off are credited to this reserve. The 
reserve is adjusted by means of the provision for loan losses.
   Risk-Based Capital Ratios: Equity measurements used by regulatory agencies 
to assess a bank's capital adequacy. These ratios are: Tier 1 Capital divided 
by risk-adjusted assets; and Total Capital divided by risk-adjusted assets.
   ROAA: Return on average assets. Net income divided by average total assets.
   ROAE: Return on average equity. Net income divided by average total 
stockholders' equity.
   SEC: The Securities and Exchange Commission.
   Section 20: Section 20 of the Federal Reserve Banking Act of 1933, 
authorizing certain levels of securities underwriting activities by bank 
holding companies. Those levels are: Tier I, which generally refers to 
government and municipal securities; and Tier II, which generally refers to 
corporate debt and equity.
   SFAS: Statement of Financial Accounting Standards. Accounting pronouncements 
issued by the Financial Accounting Standards Board.
   Shock Analysis: An evaluation of the securities portfolios against small and 
large movements in interest rates, which are assumed to be instantaneous and 
parallel, and other spread factors that may affect the value of the portfolio.
   Tangible Common Equity Ratio: Common stockholders' equity minus intangible 
assets, divided by the sum of total assets minus intangible assets.
   Tier 1 Capital: Stockholders' equity plus certain capital securities and 
minority equity in subsidiaries, minus goodwill and deposit-based intangibles.
   Tier 2 Capital: Reserves for loan losses up to 1.25% of risk-adjusted assets 
plus qualifying subordinated debt.
   Total Capital: The sum of Tier 1 plus Tier 2 Capital.
   Year 2000 (also known as Y2K). The date reference associated with a serious 
worldwide problem in which many computer systems may not properly process date 
calculations before, during, or after the year 2000.


<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS


HIGHLIGHTS

   Highlights of First Security Corporation's performance in 1998, and 
comparisons to corresponding 1997 periods, included:

RESULTS OF OPERATIONS - FULL YEAR 1998
* Record net income of $247.7 million, up $32.4 million or 15.1%.
* Record earnings per common share diluted of $1.28, up $0.14 or 12.3%.
* Record noninterest income of $474.4 million, up $117.2 million or 32.8%.

RESULTS OF OPERATIONS - FOURTH QUARTER OF 1998
* Record net income of $67.3 million, up $9.3 million or 16.0%.
* Record earnings per common share diluted of $0.35, up $0.05 or 16.7%.
* Record noninterest income of $132.4 million, up $25.6 million or 23.9%.

FINANCIAL CONDITION AT DECEMBER 31, 1998
* Record total assets of $21.7 billion, up $3.5 billion or 19.5%.
* Record interest-earning assets of $19.3 billion, up $3.3 billion or 20.5%.
* Record stockholders' equity of $1.6 billion, up $0.2 billion or 13.9%.
* Asset quality: ratio of total problem assets to total loans and ORE of 0.52%, 
  down from 0.58%.

OTHER 1998 HIGHLIGHTS
* FSCO declared a 3-for-2 common stock split in the form of a 50% stock 
  dividend, paid in February 1998.
* Rio Grande Bancshares, Inc. was acquired, and its two subsidiary banks were 
  subsequently merged to create First Security Bank of Southern New Mexico, 
  N.A..
* First Security Bank of California, N.A. was created from the acquisitions and 
  merger of California State Bank and Marine National Bank.
* FSCO signed a definitive agreement to acquire Van Kasper & Company.
* FSCO signed a definitive agreement to acquire XEON Financial Corporation.
* FSCO signed a definitive agreement to acquire Comstock Bancorp.
* FSCO restructured responsibilities for several senior executives.


<PAGE>
<TABLE>
TABLE 1: FINANCIAL HIGHLIGHTS - FIVE YEAR SUMMARY (in thousands, except per share data and ratios) (A)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
                                                         1998         1997         1996         1995         1994    % Chg     Rate
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>      <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
COMMON & PREFERRED STOCK DATA:
Earnings per common share basic                         $1.32        $1.18        $1.03        $0.71        $0.83     11.9     13.5
Earnings per common share diluted                        1.28         1.14         1.00         0.69         0.81     12.3     13.5
Tangible EPS diluted                                     1.47         1.23         1.09         0.77         0.88     19.5     16.0
Dividends paid per common share                          0.52         0.44         0.38         0.33         0.31     17.9     14.8
Book value per common share [EOP]                        8.54         7.59         6.72         6.13         5.36     12.5     10.6
Tangible book value per common share [EOP]               6.35         6.05         5.68         5.26         4.38      5.0      4.6
Market price (bid) [EOP]                               23.313       27.917       15.167       11.259        6.741    (16.5)    25.0
  High bid for the period                              26.167       27.917       15.167       11.259        9.481     (6.3)    23.9
  Low bid for the period                               15.500       14.222       10.167        6.519        6.370      9.0     16.9
Market capitalization (mktprice x #shrs) [EOP]      4,352,817    5,148,509    2,748,928    1,988,655    1,178,172    (15.5)    27.3
Market price / book value per com share [EOP] %        272.99       367.81       225.70       183.67       125.76
Dividend payout ratio (DPS / EPS basic) %               39.39        37.37        37.09        46.76        37.11
Dividend yield (DPS / mktprice) [EOP] %                  2.23         1.58         2.52         2.95         4.57
Price / earnings ratio (mktprice / EPS basic)            17.5x        23.7x        14.7x        15.9x         8.1x
Common shares basic [EOP]                             186,712      184,422      181,244      176,628      174,777      1.2      1.8
Common shares basic [Avg]                             187,572      182,240      179,767      176,082      172,597      2.9      2.6
Common shares diluted [Avg]                           193,840      188,739      185,000      180,025      176,448      2.7      2.7
Common shareholders of record(not rounded)[EOP]        12,663       10,786       10,843       10,222        9,921     17.4      5.4
Preferred shares [EOP]                                      9           10           10           11           12    (10.0)    (7.1)
Preferred shareholders of record(notrounded)[EOP]         466          497          541          588          634     (6.2)    (7.0)
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
INCOME STATEMENT:
Interest income                                    $1,420,660   $1,213,378   $1,039,391     $974,015     $801,659     17.1     16.3
Interest expense                                      716,961      587,439      485,328      469,812      322,035     22.0     23.8
Net interest income                                   703,699      625,939      554,063      504,203      479,624     12.4     10.8
Fully taxable equivalent (FTE) adjustment              10,381       10,492        7,822        8,382        7,937     (1.1)     6.3
Net interest income, FTE                              714,080      636,431      561,885      512,585      487,561     12.2     10.7
Provision for loan losses                              71,923       63,386       41,300       22,682        1,545     13.5     40.8
Noninterest income                                    474,390      357,157      306,444      270,638      202,043     32.8     22.5
Noninterest expenses                                  723,088      588,904      531,219      555,192      455,322     22.8     12.2
Provision for income taxes                            135,398      115,532      103,516       72,336       81,098     17.2     18.1
Net income                                            247,680      215,274      184,472      124,631      143,702     15.1     16.5
Preferred stock dividend requirement                       28           30           33           35           39     (6.7)    (8.2)
Common stock dividend                                  95,581       77,955       66,775       57,375       52,474     22.6     19.0
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
BALANCE SHEET - END OF PERIOD:
Trading account securities                           $329,109     $255,320     $447,486     $638,393     $553,826     28.9    (11.5)
Available for sale (AFS) securities                 4,764,127    4,351,525    3,324,797    2,733,631    2,352,910      9.5     20.7
  Memo: fair value adjustment AFS securities           48,251       37,678        1,687       22,932      (88,509)    28.1       NM
Loans, net of unearned income                      14,013,417   11,230,766    9,697,351    8,616,763    8,442,282     24.8     15.7
Reserve for loan losses                              (173,350)    (157,525)    (142,693)    (135,011)    (138,107)    10.0      4.7
Total interest-earning assets                      19,337,468   16,044,477   13,752,286   12,175,603   11,410,389     20.5     15.0
Intangible assets                                     409,367      285,156      187,427      153,429      171,234     43.6     97.7
Total assets                                       21,689,088   18,151,783   15,456,649   13,529,699   12,602,149     19.5     15.5
Noninterest-bearing deposits                        2,752,009    2,431,006    2,423,596    2,015,487    1,834,861     13.2      9.3
Interest-bearing deposits                           9,906,565    8,986,628    7,679,411    7,187,357    6,607,174     10.2     10.4
Total deposits                                     12,658,574   11,417,634   10,103,007    9,202,844    8,442,035     10.9     10.2
Short-term borrowed funds                           4,265,589    3,605,199    2,833,368    2,207,989    2,360,149     18.3     23.5
Long-term debt                                      2,609,558    1,304,463      944,055      720,521      685,426    100.0     63.3
Total interest-bearing liabilities                 16,781,712   13,896,290   11,456,834   10,115,867    9,652,749     20.8     16.7
Preferred stockholders' equity                            484          501          540          571          629     (3.4)    (7.2)
Common stockholders' equity                         1,595,011    1,400,345    1,217,300    1,082,424      936,739     13.9     12.6
Parent company investment in subsidiaries           1,945,390    1,555,112    1,283,229    1,124,052      980,632     25.1     19.8
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
PROBLEM ASSETS & POTENTIAL PROBLEM ASSET - END OF PERIOD:
Total nonaccruing loans                               $45,812      $36,876      $35,750      $24,660      $26,103     24.2      1.4
Other real estate                                       3,617        7,981       10,672       12,206        9,606    (54.7)   (32.8)
Total nonperforming assets                             49,429       44,857       46,422       36,866       35,709     10.2     (6.5)
Accruing loans past due 90 days or more                23,758       20,841       20,393       13,622       12,323     14.0     25.8
Total problem assets                                   73,187       65,698       66,815       50,488       48,032     11.4     (0.9)
Potential problem assets                               47,319        7,423        8,271       12,319       12,018    537.5     19.8
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
RECONCILIATION OF THE RESERVE FOR LOAN LOSSES:
Reserve for loan losses, beginning                   $157,525     $142,693     $135,011     $138,107     $138,051     10.4      3.8
Total loans charged off                               (94,790)     (86,195)     (64,209)     (53,865)     (39,117)    10.0     18.0
Total recoveries of loans charged off                  33,889       33,182       27,098       28,087       30,929      2.1      3.4
Net loans charged off                                 (60,901)     (53,013)     (37,111)     (25,778)      (8,188)    14.9     36.6
Provision for loan losses                              71,923       63,386       41,300       22,682        1,545     13.5     40.8
Acquisitions & reclassifications                        4,803        4,459        3,493            0        6,699      7.7     (7.7)
Reserve for loan losses, ending                       173,350      157,525      142,693      135,011      138,107     10.0      4.7
================================================ ============ ============ ============ ============ ============ ======== ========
<FN>
EOP: End Of Period. Avg: Average. EPS: Earnings Per Common Share. DPS: Dividends Per Common Share. NM: Not Meaningful.
(A) ALL FSCO FINANCIAL DATA HAS BEEN RESTATED FOR:
    * two separate 3-for-2 common stock splits in the form of 50% stock dividends, paid in May 1997 and February 1998.
    * SFAS No. 128, "Earnings Per Share", restating EPS primary to EPS basic and EPS fully diluted to EPS diluted.
    * the May 30, 1998 pooling-of-interests merger with FSB California (formerly California State Bank).
</TABLE>


<PAGE>
<TABLE>
TABLE 1: FINANCIAL HIGHLIGHTS - FIVE YEAR SUMMARY (in thousands, except per share data & ratios) (A) (continued)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
                                                         1998         1997         1996         1995         1994    % Chg     Rate
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>      <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
BALANCE SHEET - AVERAGE:
Trading account securities                           $158,605     $217,337     $197,308     $487,992     $629,308    (27.0)   (17.9)
Available for sale (AFS) securities                 4,634,580    3,703,409    3,006,242    2,437,812    2,357,380     25.1     19.8
  Memo: fair value adjustment AFS securities           44,898        7,061       (3,086)     (21,335)     (30,246)   535.9       NM
Loans, net of unearned income                      12,552,230   10,428,044    9,075,277    8,477,057    7,455,006     20.4     15.5
Reserve for loan losses                              (165,585)    (148,055)    (139,486)    (136,181)    (138,230)    11.8      4.7
Deferred taxes on leases                             (197,343)    (187,588)    (170,588)    (160,244)    (145,264)     5.2      8.3
Total interest-earning assets, excluding fair value
  adjustment AFS sec's & deferred tax on leases    17,203,589   14,234,308   12,240,614   11,440,040   10,402,070     20.9     14.8
Intangible assets                                     345,578      229,895      168,696      154,684      121,019     50.3     86.2
Total assets                                       19,301,016   15,983,748   13,715,134   12,700,669   11,525,222     20.8     15.1
Noninterest-bearing deposits                        2,312,666    2,203,031    1,970,492    1,760,233    1,701,434      5.0      9.1
Interest-bearing deposits                           9,447,832    8,103,960    7,499,417    7,028,556    6,319,955     16.6     10.4
Total deposits                                     11,760,498   10,306,991    9,469,909    8,788,789    8,021,389     14.1     10.2
Short-term borrowed funds                           3,826,474    2,969,746    2,057,407    1,906,634    2,018,495     28.8     27.8
Long-term debt                                      1,680,421    1,040,147      746,885      728,788      368,096     61.6     52.4
Total interest-bearing liabilities                 14,954,727   12,113,853   10,303,709    9,663,978    8,706,546     23.5     16.1
Preferred stockholders' equity                            494          524          554          599          675     (5.7)    (7.5)
Common stockholders' equity                         1,527,170    1,296,192    1,135,736    1,036,124      915,208     17.8     12.9
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
OTHER DATA (NOT ROUNDED) [EOP]:
Full-time equivalent employees                          9,424        7,996        7,391        7,904        7,863     17.9      7.5
Domestic bank offices:
FS Bank (Utah offices)                                    134          129          124          127          119      3.9      3.5
FS Bank (Idaho offices)                                    88           88           87           91           91      0.0      0.5
FS Bank (Oregon offices)                                   14           13           13           13           13      7.7      1.5
FS Bank (Wyoming offices)                                   8            8            7            6            6      0.0     32.0
FSB New Mexico                                             34           31           28           27           27      9.7      5.5
FSB Southern New Mexico                                    11            0            0            0            0       NM       NM
FSB Nevada                                                 15           14            7            8            5      7.1     24.6
FSB California                                             18           17           18           14           13      5.9      8.4
Total domestic bank offices                               322          300          284          286          274      7.3      4.6
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
SELECTED RATIOS (%):
Return on average assets (ROAA)                          1.28%        1.35%        1.35%        0.98%        1.25%
Tangible ROAA                                            1.50         1.48         1.48         1.11         1.37
Return on average stockholders' equity (ROAE)           16.21        16.60        16.23        12.02        15.69
Tangible ROAE                                           24.07        21.81        20.76        15.77        19.61
Net interest margin, FTE                                 4.15         4.47         4.59         4.48         4.69
Net interest spread, FTE                                 3.53         3.75         3.85         3.73         4.08
Operating expense ratio                                 60.84        59.27        61.18        70.89        66.03
Productivity ratio                                       3.75         3.68         3.87         4.37         3.95
Loans / deposits [EOP]                                 110.70        98.36        95.98        93.63       100.00
Loans / assets [EOP]                                    64.61        61.87        62.74        63.69        66.99
Reserve for loan losses [EOP] /:
  Total loans                                            1.24         1.40         1.47         1.57         1.64
  Nonaccruing loans                                    378.39       427.17       399.14       547.49       529.08
  Nonaccruing + accruing loans past due 90 days        249.17       272.93       254.16       352.67       359.41
Nonaccruing loans / total loans                          0.33         0.33         0.37         0.29         0.31
Nonaccruing + accr lns past due / total loans            0.50         0.51         0.58         0.44         0.46
Nonperforming assets [EOP] /:
  Total loans + other real estate                        0.35         0.40         0.48         0.43         0.42
  Total assets                                           0.23         0.25         0.30         0.27         0.28
  Total equity                                           3.10         3.20         3.81         3.40         3.81
  Total equity + reserve for loan losses                 2.79         2.88         3.41         3.03         3.32
Problem assets [EOP] /:
  Total loans + other real estate                        0.52         0.58         0.69         0.59         0.57
  Total assets                                           0.34         0.36         0.43         0.37         0.38
  Total equity                                           4.59         4.69         5.49         4.66         5.12
  Total equity + reserve for loan losses                 4.14         4.22         4.91         4.15         4.47
Net loans charged off / average loans                    0.49         0.51         0.41         0.30         0.11
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
CAPITAL RATIOS & RISK-BASED CAPITAL RATIOS (%):
Stockholders' equity / assets [EOP]                      7.36%        7.72%        7.88%        8.00%        7.44%
Stockholders' equity / assets [Avg]                      7.91         8.11         8.28         8.16         7.95
Tangible common equity / tangible assets [EOP]           5.57         6.24         6.74         6.95         6.16
Leverage ratio                                           6.90         7.53         8.15         7.22         6.98
Tier 1 risk-based capital ratio                          9.10        10.62        11.34        10.44        10.02
Total (Tier 1 + 2) risk-based capital ratio             11.31        13.42        14.41        13.85        12.13
================================================ ============ ============ ============ ============ ============ ======== ========
<FN>
EOP: End Of Period. Avg: Average. NM: Not Meaningful.
(A) All FSCO financial data has been restated for the May 30, 1998 pooling-of-interests merger with FSB California (formerly 
    California State Bank).
</TABLE>


<PAGE>
OPERATING SUBSIDIARIES

   First Security Corporation is the West's second largest independent bank 
holding company, and is the nation's oldest multistate bank holding company, 
having been incorporated on June 15, 1928. At December 31, 1998, FSCO's banks 
operated 322 full service domestic bank offices in Utah, Idaho, Oregon, 
Wyoming, New Mexico, Nevada, and California. Nonbank subsidiaries include a 
residential mortgage loan company, a leasing company, two insurance 
subsidiaries, an investment management company, a full-service retail 
securities broker/dealer, a "Section 20" full-service securities broker/dealer, 
a bankcard transaction processing company, an information technology 
subsidiary, and a small business investment corporation.
   FSCO's subsidiaries and their principal activities as of December 31, 1998, 
are discussed below (see: "Table 2: Consolidating Statements").
   * First Security Bank, N.A. (FS Bank) is a national bank, headquartered in 
Ogden, Utah, with branches in Utah, Idaho, Oregon, and Wyoming. FS Bank has two 
wholly owned operating subsidiaries:
   ** CrossLand Mortgage Corp. (CrossLand Mortgage) originates and services 
residential term loans and services mortgage loans for all FSCO bank 
subsidiaries. All CrossLand Mortgage loan originations are sold into the 
secondary market. At December 31, 1998, CrossLand Mortgage operated 87 offices 
in 22 states and was ranked among the top mortgage banking companies in the 
nation in terms of loan originations and servicing.
   ** First Security Hong Kong Agreement Corporation provides letters of credit 
and other international banking services to U.S. importing customers.
   * First Security Bank of New Mexico, N.A. (FSB New Mexico) is a national 
bank, headquartered in Albuquerque, New Mexico.
   * First Security Bank of Southern New Mexico, N.A. (FSB So. New Mexico) is a 
national bank, headquartered in Las Cruces, New Mexico. In 1998, FSCO acquired 
Rio Grande Bancshares, Inc. and its subsidiaries, then merged and renamed them 
as FSB So. New Mexico (see: "Mergers and Acquisitions").
   * First Security Bank of Nevada (FSB Nevada) is a Nevada state-chartered 
bank, headquartered in Las Vegas, Nevada.
   * First Security Bank of California, N.A. (FSB California) is a national 
bank, headquartered in West Covina, California. In 1998, FSCO acquired and 
merged California State Bank and Marine National Bank and renamed them FSB 
California (see: "Mergers and Acquisitions").
   * First Security Van Kasper, Inc. (FS Van Kasper), is a "Section 20" 
subsidiary approved for Tier I and II powers. FS Van Kasper provides integrated 
services such as corporate and public finance, personal financial services, 
brokerage, and investment management. Effective February 12, 1999, FSCO 
acquired Van Kasper & Company and renamed it FS Van Kasper (see: "Mergers and 
Acquisitions"). FSCO plans to merge it with FS Capital Markets (below) later in 
1999 to form a new "Section 20" subsidiary approved for Tier I and II powers.
   * First Security Capital Markets, Inc. (FS Capital Markets) is a "Section 
20" subsidiary approved for Tier I powers. FS Capital Markets is a full service 
securities broker dealer that provides a wide array of capital raising products 
and investment banking and securities related services to business, municipal, 
and individual customers. It will be merged into FS Van Kasper later in 1999.
   * First Security Investment Services, Inc. (FS Investment Services) has two 
operating subsidiaries:
   ** First Security Investor Services provides a full spectrum of securities 
products and brokerage services to the public, including full service 
securities brokerage, investment advice, and discount brokerage services, and 
makes available FSCO's "Achievement Funds", a family of proprietary mutual 
funds.
   ** First Security Investment Management, Inc. provides investment management 
and investment advisory services to FSCO's trust business and to other clients 
and is an advisor to mutual funds, including certain of FSCO's "Achievement 
Funds".
   * First Security Capital I (FS Capital I) is FSCO's special purpose business 
trust supplying Tier 1 capital to FSCO's balance sheet for regulatory purposes.
   * First Security Insurance, Inc. (FS Insurance) is a full-service insurance 
agency that offers a wide range of insurance products to customers in FSCO's 
market areas.
   * First Security Life Insurance Company of Arizona (FS Life Insurance) 
reinsures the credit life and disability insurance of borrowers from other FSCO 
subsidiaries.
   * First Security Leasing Company (FS Leasing) is a full-service equipment 
leasing company that originates and manages leases for its own portfolio and 
the lease portfolios of FSCO's subsidiary banks.
   * First Security Processing Services, Inc. (FS Processing Services) 
processes bankcard and ATM transactions for other financial institutions.
   * First Security Specialized Services Inc. (FS Specialized Services) 
provides specialized financial consulting services for businesses.
   * First Security Business Investment Corporation (FS Business Investment) 
makes both equity and debt investments in small businesses and provides 
alternative financing sources for small companies whose financing needs are 
typically not being met by conventional lending sources.
   * First Security Service Company (FS Service) provides operational services 
to FSCO's subsidiaries. These services include executive supervision, loan 
servicing, item processing, accounting, tax, security, consumer compliance, 
human resources, planning, sales training, marketing, communications, 
purchasing, and risk management.
   * First Security Information Technology, Inc. (FS Information Technology) 
provides specialized services including all forms of data processing and 
telecommunications to FSCO's subsidiaries.


<PAGE>
<TABLE>
TABLE 2: CONSOLIDATING STATEMENTS (in thousands, except ratios) (A)
<CAPTION>
For the Year Ended December 31, 1998                       Reserve      Non-                                        Return   Return
                                     Total        Total   for Loan  Perform.        Total        Total        Net   on Avg   on Avg
                                    Assets   Loans, Net     Losses    Assets     Deposits       Equity     Income   Assets   Equity
<S>                           <C>          <C>          <C>        <C>       <C>          <C>          <C>        <C>      <C>
- - ----------------------------- ------------ ------------ ---------- --------- ------------ ------------ ---------- -------- --------
BANK SUBSIDIARIES:
FS Bank                        $17,238,561  $11,816,796  ($125,423)  $39,458   $9,204,070   $1,324,214   $220,441     1.47%   18.70%
FSB New Mexico                   2,133,903      825,609    (18,577)    1,840    1,275,008      140,756     20,315     1.02    15.33
FSB So. New Mexico                 455,979      235,553     (2,927)    1,097      342,509       85,530      3,459     0.87     5.33
FSB Nevada                       1,107,058      411,397    (10,148)    2,931      899,761      146,091     11,584     1.11     8.21
FSB California                   1,197,185      634,157    (11,299)    3,439      953,745      146,542      7,899     0.90     8.74
Consolidating adjustments         (685,275)     (37,097)         0         0       (5,861)           0          0     0.00     0.00
- - ----------------------------- ------------ ------------ ---------- --------- ------------ ------------ ---------- -------- --------
TOTAL BANK SUBSIDIARIES         21,447,411   13,886,415   (168,374)   48,765   12,669,232    1,843,133    263,698     1.38    16.40
- - ----------------------------- ------------ ------------ ---------- --------- ------------ ------------ ---------- -------- --------
NONBANK SUBSIDIARIES:
FS Capital Markets                   9,222            0          0         0            0        5,959        870     3.37    20.76
FS Investment Services               6,643           20          0         0            0        5,252      1,371    25.25    31.44
FS Capital I                       155,236      154,640          0         0            0        4,640          0     0.00     0.00
FS Insurance                        18,547            0          0         0            0       15,082      1,871    11.49    14.76
FS Life Insurance                   19,186            0          0         0            0       15,596      1,808     9.99    12.54
FS Leasing                         133,298      115,775     (4,589)      664            0       36,501        982     0.70     2.71
FS Processing Services               3,718            0          0         0            0          387     (3,973)  (86.22)      NM
FS Specialized Services                 10            0          0         0            0           10          0     0.00     0.00
FS Business Investment               3,232        2,141       (387)        0            0        3,200         31     0.98     0.99
FS Service                          48,049       11,345          0         0            0       13,295     (1,816)   (3.85)  (24.76)
FS Information Technology           23,232            0          0         0            0        2,650     (2,340)  (12.66)  722.22
Consolidating adjustments           (3,184)           0          0         0            0         (330)       (37)    2.67    11.86
- - ----------------------------- ------------ ------------ ---------- --------- ------------ ------------ ---------- -------- --------
TOTAL NONBANK SUBSIDIARIES         417,189      283,921     (4,976)      664            0      102,242     (1,233)   (0.28)   (1.43)
- - ----------------------------- ------------ ------------ ---------- --------- ------------ ------------ ---------- -------- --------
FSCO Parent Company only         2,573,176      588,490          0         0            0    1,595,495     86,471     3.86     5.62
Consolidating adjustments       (2,748,688)    (745,409)         0         0      (10,658)  (1,945,375)  (101,256)    4.16     5.94
- - ----------------------------- ------------ ------------ ---------- --------- ------------ ------------ ---------- -------- --------
FSCO CONSOLIDATED              $21,689,088  $14,013,417  ($173,350)  $49,429  $12,658,574   $1,595,495   $247,680     1.28%   16.21%
============================= ============ ============ ========== ========= ============ ============ ========== ======== ========
<FN>
(A) FSCO owns 100% of the stock of all of its subsidiaries.
</TABLE>


<PAGE>
LINE OF BUSINESS SEGMENTS

   FSCO's organizational management structure for 1998 consisted of the 
following five "Line of Business" segments (see: "Table 3: Line of Business 
Segments"):
   * Community Banking Services provides transaction deposit, personal 
investment, private banking, personal trust, insurance, electronic banking, and 
customer services. This line of business segment will be restructured in 1999 
with all personal investment, private banking, personal trust, and insurance 
functions being moved to the new Capital Markets, Treasury, and Investment 
Management segment.
   * Retail Lending Services provides a full range of credit products to retail 
customers including consumer loans (direct and indirect vehicle, credit cards, 
student loans, and other), residential real estate loans (mortgage, home 
equity, and construction), and commercial loans under $100,000. Retail Lending 
Services also makes loans to selected types of businesses including automobile 
dealers (new and used car flooring, capital loans, and real estate loans), 
residential lot developers, and home builders (for construction of single 
family residential homes).
   * Business Banking Services provides a full range of products to business 
customers including commercial loans over $100,000, commercial real estate 
loans (term and construction), leases, and banking, trust, and financial 
services for businesses.
   * Finance and Capital Markets combines FSCO's capital markets, treasury, 
accounting, tax, and purchasing functions. This line of business segment will 
be restructured in 1999 as Capital Markets, Treasury, and Investment Management 
and will include capital markets, treasury, personal investment, private 
banking, personal trust, insurance, investment management functions, and FS Van 
Kasper.
   * Parent and Other combines corporate administration, technology and 
processing services, acquired banks that have not been converted to FSCO's 
systems, and intersegment eliminations. This line of business segment will be 
restructured in 1999 to include accounting, tax, and purchasing functions.
   FSCO advises readers that its line of business segment data for periods 
prior to 1998 has undergone material changes in internal reporting and cost 
allocation systems. As a result, data for those periods was either unavailable, 
or if shown, may not be comparable with 1998. It is the opinion of management 
that this information results in no meaningful information useful in 
interpreting FSCO's results of operations and financial position. In addition, 
FSCO further advises readers that its actual results for future periods could 
differ materially from those anticipated or projected.

<TABLE>
TABLE 3: LINE OF BUSINESS SEGMENTS - SELECTED DATA (in thousands) (A)
<CAPTION>
                                                                                           Finance &
                                                    Community       Retail     Business      Capital       Parent        Total
                                                      Banking      Lending      Banking      Markets      & Other         FSCO
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ ------------
For the Year Ended December 31, 1998:
Total assets (Avg)                                 $1,084,218   $8,149,137   $3,667,735   $4,264,452   $2,135,474  $19,301,016
Total deposits (Avg)                                8,900,954        6,482      629,702       86,646    2,136,714   11,760,498
External interest income                               31,033      720,715      298,648      264,985      105,279    1,420,660
External interest expense                             383,578            1       21,585      179,305      132,492      716,961
Intersegment interest income (expense), net           553,394     (428,084)    (141,206)     (85,709)     101,605            0
Provision for income taxes                             30,947       61,064       29,310       (1,735)      15,812      135,398
Net income                                             48,705      101,029       53,516       (2,718)      47,148      247,680
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ ------------
For the Year Ended December 31, 1997:
Total assets (Avg)                                   $445,574   $6,458,695   $3,292,319   $3,751,800   $2,035,360  $15,983,748
Total deposits (Avg)                                8,330,715        7,082      608,946       70,736    1,289,512   10,306,991
Total interest income                                  26,856      593,580      281,248      240,680       71,014    1,213,378
Total interest expense                                352,742       31,196       23,740      160,499       19,262      587,439
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ ------------
For the Year Ended December 31, 1996:
Total assets (Avg)                                   $882,771   $5,706,091   $2,943,441   $3,100,044   $1,082,787  $13,715,134
Total deposits (Avg)                                8,329,658      101,996      513,439       25,340      499,476    9,469,909
Total interest income                                 457,975      534,430      290,446      683,448     (926,908)   1,039,391
Total interest expense                                476,516      144,373       64,870      667,467     (867,898)     485,328
================================================ ============ ============ ============ ============ ============ ============
<FN>
(A) For the years reported, FSCO:
    * reported intersegment interest income and interest expenses on a net basis;
    * had no material revenues from foreign countries;
    * did not rely on any single major customer for 10% or more of external revenues;
    * had no material depreciation, depletion, and/or amortization expenses;
    * had no material unusual items, extraordinary items, and/or significant noncash items;
</TABLE>

MANAGEMENT CHANGES

   On November 12, 1998, FSCO made the following changes to its management 
committee and their responsibilities:
   * David R. Golden: executive vice president Risk Management. 
   * Brad D. Hardy: executive vice president Corporate Services; and general 
counsel and chief financial officer, First Security Corporation.
   * Scott C. Ulbrich: executive vice president Capital Markets, Treasury and 
Investment Management line of business; and, effective upon FSCO's February 12, 
1999 acquisition of Van Kasper & Company, chairman and chief executive officer 
of FS Van Kasper (see: "Mergers and Acquisitions").
   This strategic reorganization allows FSCO to take advantage of growth 
opportunities and synergies resulting from the acquisition of FS Van Kasper. By 
combining all investment banking and brokerage operations into one line of 
business, FSCO can better meet the capital and funding requirements, and wealth 
management needs, of small and medium-sized businesses, governmental entities, 
affluent individuals and brokerage customers throughout its market areas.


<PAGE>
ANALYSIS OF STATEMENTS OF INCOME

EARNINGS SUMMARY
   FSCO's net income was a record $247.7 million for 1998, up $32.4 million or 
15.1% from $215.3 million in 1997, which in turn was up $30.8 million or 16.7% 
from $184.5 million earned in 1996 (see: "Table 1: Financial Highlights"; and 
"Factors That May Affect Future Results of Operations and Financial 
Condition"). The resulting earnings per common share diluted were a record 
$1.28 for 1998, up $0.14 or 12.3% from $1.14 for 1997, which in turn was up 
$0.14 or 14.0% from $1.00 for 1996. This net income generated a 1.28% ROAA and 
a 16.21% ROAE for 1998, compared with a 1.35% ROAA and a 16.60% ROAE for 1997 
and a 1.35% ROAA and a 16.23% ROAE for 1996. For 1998, 1997, and 1996, 
respectively, the tangible ROAA was 1.50%, 1.48%, and 1.48%, the tangible ROAE 
was 24.07%, 21.81%, and 20.76%, while tangible EPS diluted were $1.47, $1.23, 
and $1.09.
   FSCO's net income, before one-time FSB California merger charges of $7.2 
million after tax (see: "Mergers and Acquisitions"), was $254.9 million for 
1998, up $39.6 million or 18.4% from 1997. The resulting EPS diluted were $1.32 
for 1998, up $0.18 or 15.8% from 1997. This net income generated a 1.32% ROAA 
and a 16.69% ROAE for the year, while the tangible ROAA was 1.54%, the tangible 
ROAE was 24.68%, and tangible EPS diluted were $1.51 for 1998.
   FSCO's net income was a record $67.3 million for the fourth quarter of 1998, 
up $9.3 million or 16.0% from $58.0 million in the fourth quarter of 1997. EPS 
diluted were a record $0.35 for the quarter, up $0.05 or 16.7% from the year-
ago quarter. This net income generated a 1.31% ROAA and a 16.50% ROAE for the 
quarter, compared with a 1.33% ROAA and a 16.63% ROAE for the year-ago quarter. 
The tangible ROAA was 1.56%, the tangible ROAE was 25.08%, and tangible EPS 
diluted were $0.41 for the quarter, up from a 1.39% tangible ROAA, a 21.31% 
tangible ROAE, and tangible EPS diluted of $0.31 for the year-ago quarter.

REVENUES
   FSCO's revenues (net interest income plus noninterest income) were $1.2 
billion for 1998, up $195.0 million or 19.8% from $1.0 billion 1997, which in 
turn was up $122.6 million or 14.2% from $860.5 million in 1996 (see: "Net 
Interest Income" and "NonInterest Income"). Revenues were $319.2 million for 
the fourth quarter of 1998, up $46.7 million or 17.1% from $272.5 million in 
the year-ago quarter.

NET INTEREST INCOME AND NET INTEREST MARGIN
   The largest component of FSCO's revenues is net interest income. For 
purposes of this discussion, interest income earned on tax-exempt or tax-
favored loans, leases, and securities is adjusted to an FTE basis to facilitate 
comparison with interest earned that is subject to statutory taxation.
   Changes in net interest income generally occur due to fluctuations in the 
volumes (balances and/or mixes) of interest-earning assets and interest-bearing 
liabilities, and changes in their corresponding interest rates (yields or 
costs). Changes in nonperforming assets, together with interest lost and 
recovered on those assets, also impact comparisons of net interest income.
   FSCO's net interest income FTE totaled a record $714.1 million for 1998, up 
$77.6 million or 12.2% from 1997 (see: "Table 4: Average Balance Sheets, Net 
Interest Income, Yields and Rates"; "Table 5: Analysis of Interest Changes Due 
to Volumes and Rates"; and "Table 1: Financial Highlights"). This increase was 
due to additional interest earned by the 20.4% growth in average loans, net of 
various asset sales and securitizations, and the 25.1% growth in average AFS 
securities, plus the positive impact of recent purchase acquisitions, partially 
offset by additional interest expense from the 23.5% increase in average 
interest-bearing liabilities.
   By comparison, FSCO's net interest income FTE totaled a record $636.4 
million for 1997, up $74.5 million or 13.3% from $561.9 million in 1996. The 
1997 increase was due to additional interest earned by 14.9% growth in average 
loans, net of various asset sales and securitizations, and 23.2% growth in 
average AFS securities, partially offset by additional interest expense from 
the 17.6% increase in average interest-bearing liabilities.
   FSCO's net interest margin was 4.15% for 1998, down 32 basis points from 
1997. This decrease was due primarily to lower interest rates on the strong 
volume growth in loans, especially refinanced mortgages and consumer loans, 
funded by relatively constant rates on additional short-term borrowed funds, 
long-term debt, and deposits. FSCO's net interest margin remained essentially 
unchanged for each of the four quarters of 1998, while net interest income was 
increased through volume growth in lending activities. During 1998, a one basis 
point (0.01%) change in FSCO's net interest margin FTE equaled $1.7 million of 
net interest income FTE.
   By comparison, FSCO's net interest margin was 4.47% for 1997, down only 12 
basis points from 4.59% in 1996. The 1997 decrease was due primarily to the 
combined impact of increased short-term borrowed funds and $300 million of 
long-term debt issued in the fourth quarter of 1996 to take advantage of 
relatively low long-term interest rates.
   Over the past 12 years, growth in FSCO's net interest income FTE has largely 
been due to sustained growth in average interest-earning assets. The net 
interest margin FTE has also reflected increased competition, balance sheet 
restructuring, and the impact of changes in the yield curve.


<PAGE>
<TABLE>
TABLE 4: AVERAGE BALANCE SHEETS, NET INTEREST INCOME, YIELDS AND RATES (in thousands) (A)
<CAPTION>

For the years ended December 31,                 1998       1998   1998        1997       1997   1997        1996       1996   1996
<S>                                       <C>         <C>        <C>    <C>         <C>        <C>    <C>         <C>        <C>
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
                                                           Fully                         Fully                         Fully
                                                         Taxable   Avg%                Taxable   Avg%                Taxable   Avg%
                                              Average Equivalent  Yield     Average Equivalent  Yield     Average Equivalent  Yield
                                              Balance   Interest   Rate     Balance   Interest   Rate     Balance   Interest   Rate
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
ASSETS:
Interest-Earning Assets:
Federal funds sold & securities purchased     $98,731     $5,538   5.61     $78,620     $4,249   5.40    $109,810     $5,734   5.22
Interest-bearing deposits in other banks        1,684        177  10.51       1,547         69   4.46      19,479      1,080   5.54
Trading account securities                    158,605      9,184   5.79     217,337     12,724   5.85     197,308     10,094   5.12
Available for sale (AFS) securities (B)     4,589,682    302,064   6.58   3,696,348    248,631   6.73   3,009,328    197,173   6.55
Loans, net of unearned income &
  deferred taxes on leases (C)             12,354,887  1,114,078   9.02  10,240,456    958,197   9.36   8,904,689    833,132   9.36
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
Total Interest-Earning Assets, Excluding
  Fair Value Adjustment for AFS Securities
  & Deferred Taxes On Leases (B)           17,203,589  1,431,041   8.32  14,234,308  1,223,870   8.60  12,240,614  1,047,213   8.56
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
Cash & due from banks                         822,841                       775,908                       655,931
Premises & equipment, net                     292,801                       272,314                       222,209
Other real estate                               3,603                         7,787                         4,702
Reserve for loan losses                      (165,585)                     (148,055)                     (139,486)
Other assets                                1,296,212                       646,837                       563,662
Deferred taxes on leases, deducted above     (197,343)                      187,588                       170,588
Fair value adjustment for AFS securities       44,898                         7,061                        (3,086)
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
TOTAL ASSETS                              $19,301,016                   $15,983,748                   $13,715,134
========================================= =========== ========== ====== =========== ========== ====== =========== ========== ======
LIABILITIES:
Interest-Bearing Liabilities:
Interest-Bearing Deposits:
Interest-bearing demand accounts             $335,484      5,560   1.66    $475,950      9,849   2.07    $895,506     25,525   2.85
Savings & money market accounts             4,292,234    124,560   2.90   3,570,722    111,367   3.12   2,983,353     93,639   3.14
Time deposits of $100,000 or more           1,328,028     76,757   5.78     975,454     56,223   5.76     812,673     45,221   5.56
Other time deposits                         3,492,086    197,009   5.64   3,081,834    175,217   5.69   2,807,885    162,404   5.78
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
Total Interest-Bearing Deposits             9,447,832    403,886   4.27   8,103,960    352,656   4.35   7,499,417    326,789   4.36
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
Federal funds purchased & securities sold   3,442,992    182,050   5.29   2,649,889    141,207   5.33   1,801,694     90,840   5.04
Other short-term borrowings                   383,482     22,852   5.96     319,857     21,889   6.84     255,713     17,558   6.87
Long-term debt                              1,680,421    108,173   6.44   1,040,147     71,687   6.89     746,885     50,141   6.71
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
Total Interest-Bearing Liabilities         14,954,727    716,961   4.79  12,113,853    587,439   4.85  10,303,709    485,328   4.71
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
Noninterest-bearing deposits                2,312,666                     2,203,031                     1,970,492
Other liabilities                             505,959                       370,148                       304,643
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
TOTAL LIABILITIES                          17,773,352                    14,687,032                    12,578,844
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
STOCKHOLDERS' EQUITY:
Preferred stockholders' equity                    494                           524                           554
Common stockholders' equity                 1,527,170                     1,296,192                     1,135,736
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
TOTAL STOCKHOLDERS' EQUITY                  1,527,664                     1,296,716                     1,136,290
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY  $19,301,016                   $15,983,748                   $13,715,134
========================================= =========== ========== ====== =========== ========== ====== =========== ========== ======
Interest income FTE / earning assets                               8.32                          8.60                          8.56
Interest expense FTE / earning assets                              4.17                          4.13                          3.97
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ---------------------- ------
Net interest income / earning assets                     714,080   4.15                636,431   4.47                561,885   4.59
Less FTE adjustment                                       10,381                        10,492                         7,822
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------ ----------- ---------- ------
NET INTEREST INCOME                                     $703,699                      $625,939                      $554,063
========================================= =========== ========== ====== =========== ========== ====== =========== ========== ======
Loan fees included in interest income                    $48,925                       $39,864                       $29,799
========================================= =========== ========== ====== =========== ========== ====== =========== ========== ======
<FN>
(A) Interest is presented on a fully taxable equivalent (FTE) basis, calculated on federal and state taxes applicable to the
    subsidiary carrying the asset.  The combined tax rate was approximately 39% for 1998-1993.
(B) Yields on available for sale securities exclude average fair value adjustments.  Yields for 1995 and 1994 have been restated to
    reflect this change.  During 1995 and 1994, $225,715 and $270,079, respectively, were classified as held to maturity (HTM)
    securities.  Prior to 1994, all securities other than trading account securities were classified as HTM securities.  At the end
    of 1995, FSCO elected to classify all investment securities as AFS securities.
(C) Loans include nonaccruing loans.
</TABLE>

<PAGE>
<TABLE>
TABLE 4: AVERAGE BALANCE SHEETS, NET INTEREST INCOME, YIELDS AND RATES (in thousands) (A) (continued)
<CAPTION>

For the years ended December 31,                 1995       1995   1995        1994       1994   1994
<S>                                       <C>         <C>        <C>    <C>         <C>        <C>
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
                                                           Fully                         Fully
                                                         Taxable   Avg%                Taxable   Avg%
                                              Average Equivalent  Yield     Average Equivalent  Yield
                                              Balance   Interest   Rate     Balance   Interest   Rate
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
ASSETS:
Interest-Earning Assets:
Federal funds sold & securities purchased    $161,103     $9,381   5.82     $70,828     $2,914   4.11
Interest-bearing deposits in other banks       14,985        883   5.89       4,566        180   3.94
Trading account securities                    487,992     29,130   5.97     629,308     33,983   5.40
Available for sale (AFS) securities (B)     2,459,147    153,616   6.25   2,387,626    131,967   5.53
Loans, net of unearned income &
  deferred taxes on leases (C)              8,316,813    789,387   9.49   7,309,742    640,552   8.76
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
Total Interest-Earning Assets, Excluding
  Fair Value Adjustment for AFS Securities
  & Deferred Taxes On Leases (B)           11,440,040    982,397   8.59  10,402,070    809,596   7.78
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
Cash & due from banks                         604,295                       604,479
Premises & equipment, net                     201,749                       165,545
Other real estate                               3,923                         8,856
Reserve for loan losses                      (136,181)                     (138,230)
Other assets                                  447,934                       367,484
Deferred taxes on leases, deducted above      160,244                       145,264
Fair value adjustment for AFS securities      (21,335)                      (30,246)
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
TOTAL ASSETS                              $12,700,669                   $11,525,222
========================================= =========== ========== ====== =========== ========== ======
LIABILITIES:
Interest-Bearing Liabilities:
Interest-Bearing Deposits:
Interest-bearing demand accounts           $1,121,519     21,430   1.91  $1,134,187     19,337   1.70
Savings & money market accounts             2,493,210     92,159   3.70   2,659,920     80,609   3.03
Time deposits of $100,000 or more             763,895     44,997   5.89     480,613     20,863   4.34
Other time deposits                         2,649,932    150,845   5.69   2,045,235     91,109   4.45
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
Total Interest-Bearing Deposits             7,028,556    309,431   4.40   6,319,955    211,918   3.35
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
Federal funds purchased & securities sold   1,699,989     95,267   5.60   1,945,621     82,162   4.22
Other short-term borrowings                   206,645     13,663   6.61      72,874      4,071   5.59
Long-term debt                                728,788     51,451   7.06     368,096     23,884   6.49
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
Total Interest-Bearing Liabilities          9,663,978    469,812   4.86   8,706,546    322,035   3.70
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
Noninterest-bearing deposits                1,760,233                     1,701,434
Other liabilities                             239,735                       201,359
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
TOTAL LIABILITIES                          11,663,946                    10,609,339
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
STOCKHOLDERS' EQUITY:
Preferred stockholders' equity                    599                           675
Common stockholders' equity                 1,036,124                       915,208
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
TOTAL STOCKHOLDERS' EQUITY                  1,036,723                       915,883
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY  $12,700,669                   $11,525,222
========================================= =========== ========== ====== =========== ========== ======
Interest income FTE / earning assets                               8.59                          7.78
Interest expense FTE / earning assets                              4.11                          3.09
- - ----------------------------------------- ----------- ---------- ------ ---------------------- ------
Net interest income / earning assets                     512,585   4.48                487,561   4.69
Less FTE adjustment                                        8,382                         7,937
- - ----------------------------------------- ----------- ---------- ------ ----------- ---------- ------
NET INTEREST INCOME                                     $504,203                      $479,624
========================================= =========== ========== ====== =========== ========== ======
Loan fees included in interest income                    $26,540                       $20,258
========================================= =========== ========== ====== =========== ========== ======
<FN>
(A) Interest is presented on a fully taxable equivalent (FTE) basis, calculated on federal and state taxes applicable to the
    subsidiary carrying the asset.  The combined tax rate was approximately 39% for 1998-1993.
(B) Yields on available for sale securities exclude average fair value adjustments.  Yields for 1995 and 1994 have been restated to
    reflect this change.  During 1995 and 1994, $225,715 and $270,079, respectively, were classified as held to maturity (HTM)
    securities.  Prior to 1994, all securities other than trading account securities were classified as HTM securities.  At the end
    of 1995, FSCO elected to classify all investment securities as AFS securities.
(C) Loans include nonaccruing loans.
</TABLE>



<PAGE>
<TABLE>
TABLE 5: ANALYSIS OF INTEREST CHANGES DUE TO VOLUMES AND RATES (in thousands) (A)
<CAPTION>
                                                    1998 over 1997                1997 over 1996                1996 over 1995
<S>                                       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
- - ----------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
                                              Changes Due to:     Total     Changes Due to:     Total     Changes Due to:     Total
                                             Volume      Rate    Change    Volume      Rate    Change    Volume      Rate    Change
- - ----------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
INTEREST-EARNING ASSETS:
Federal funds sold & securities purchased    $1,087      $202    $1,289   ($1,629)     $144   ($1,485)  ($2,987)    ($660)  ($3,647)
Interest-bearing deposits in other banks          6       102       108      (994)      (17)   (1,011)      265       (68)      197
Trading account securities                   (3,438)     (102)   (3,540)    1,024     1,606     2,630   (17,352)   (1,684)  (19,036)
Available for sale (AFS) securities          60,089    (6,656)   53,433    45,014     6,444    51,458    34,368     9,189    43,557
Loans, net of unearned income &
  deferred taxes on leases                  197,847   (41,966)  155,881   124,976        89   125,065    55,798   (12,053)   43,745
- - ----------------------------------------- --------- --------- --------- --------------------------------------- --------- ---------
Total Interest-Earning Assets, Excluding
  Fair Value Adjustments for AFS Securities
  & Deferred Taxes On Leases                255,591   (48,420)  207,171   168,391     8,266   176,657    70,092    (5,276)   64,816
- - ----------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
INTEREST-BEARING LIABILITIES:
Interest-Bearing Deposits:
Interest-bearing demand accounts             (2,907)   (1,382)   (4,289)  (11,959)   (3,717)  (15,676)   (4,319)    8,414     4,095
Savings & money market accounts              22,503    (9,310)   13,193    18,436      (708)   17,728    18,118   (16,638)    1,480
Time deposits of $100,000 or more            20,322       212    20,534     9,058     1,944    11,002     2,873    (2,649)      224
Other time deposits                          23,325    (1,533)   21,792    15,845    (3,032)   12,813     8,991     2,568    11,559
- - ----------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
Total Interest-Bearing Deposits              63,243   (12,013)   51,230    31,380    (5,513)   25,867    25,664    (8,306)   17,358
- - ----------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
Federal funds purchased & securities sold    42,263    (1,420)   40,843    42,765     7,602    50,367     5,699   (10,126)   (4,427)
Other short-term borrowings                   4,354    (3,391)      963     4,404       (73)    4,331     3,244       651     3,895
Long-term debt                               44,128    (7,642)   36,486    19,688     1,858    21,546     1,278    (2,588)   (1,310)
- - ----------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
Total Interest-Bearing Liabilities          153,988   (24,466)  129,522    98,237     3,874   102,111    35,885   (20,369)   15,516
- - ----------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
CHANGE IN NET INTEREST INCOME              $101,603  ($23,954)  $77,649   $70,154    $4,392   $74,546   $34,207   $15,093   $49,300
========================================= ========= ========= ========= ========= ========= ========= ========= ========= =========
<FN>
(A) Changes not due entirely to changes in volume or rate have been allocated to rate.  Interest is presented on a fully taxable
    equivalent (FTE) basis, calculated on federal and state taxes applicable to the subsidiary carrying the asset.  The combined
    tax rate was approximately 39% for 1998-1993.
</TABLE>

<TABLE>
TABLE 5: ANALYSIS OF INTEREST CHANGES DUE TO VOLUMES AND RATES (in thousands) (A) (continued)
<CAPTION>
                                                    1995 over 1994                1994 over 1993
<S>                                       <C>       <C>       <C>       <C>       <C>       <C>
- - ----------------------------------------- --------- --------- --------- --------- --------- ---------
                                              Changes Due to:     Total     Changes Due to:     Total
                                             Volume      Rate    Change    Volume      Rate    Change
- - ----------------------------------------- --------- --------- --------- --------- --------- ---------
INTEREST-EARNING ASSETS:
Federal funds sold & securities purchased    $3,714    $2,753    $6,467   ($7,321)     $765   ($6,556)
Interest-bearing deposits in other banks        411       292       703      (389)       40      (349)
Trading account securities                   (7,631)    2,778    (4,853)   10,085     3,057    13,142
Available for sale (AFS) securities           3,953    17,696    21,649    30,387    (9,557)   20,830
Loans, net of unearned income &
  deferred taxes on leases                   88,249    60,586   148,835   118,136   (11,326)  106,810
- - ----------------------------------------- --------- --------- --------- --------- --------- ---------
Total Interest-Earning Assets, Excluding
  Fair Value Adjustments for AFS Securities
  & Deferred Taxes On Leases                 88,696    84,105   172,801   150,898   (17,021)  133,877
- - ----------------------------------------- --------- --------- --------- --------- --------- ---------
INTEREST-BEARING LIABILITIES:
Interest-Bearing Deposits:
Interest-bearing demand accounts               (216)    2,309     2,093     2,613    (1,986)      627
Savings & money market accounts              (5,052)   16,602    11,550    10,377      (487)    9,890
Time deposits of $100,000 or more            12,297    11,837    24,134     2,684     1,725     4,409
Other time deposits                          26,937    32,799    59,736       821    (2,830)   (2,009)
- - ----------------------------------------- --------- --------- --------- --------- --------- ---------
Total Interest-Bearing Deposits              33,966    63,547    97,513    16,495    (3,578)   12,917
- - ----------------------------------------- --------- --------- --------- --------- --------- ---------
Federal funds purchased & securities sold   (10,373)   23,478    13,105    26,124    24,386    50,510
Other short-term borrowings                   7,473     2,119     9,592       718     1,013     1,731
Long-term debt                               23,404     4,163    27,567    11,103    (1,042)   10,061
- - ----------------------------------------- --------- --------- --------- --------- --------- ---------
Total Interest-Bearing Liabilities           54,470    93,307   147,777    54,440    20,779    75,219
- - ----------------------------------------- --------- --------- --------- --------- --------- ---------
CHANGE IN NET INTEREST INCOME               $34,226   ($9,202)  $25,024   $96,458  ($37,800)  $58,658
========================================= ========= ========= ========= ========= ========= =========
<FN>
(A) Changes not due entirely to changes in volume or rate have been allocated to rate.  Interest is presented on a fully taxable
    equivalent (FTE) basis, calculated on federal and state taxes applicable to the subsidiary carrying the asset.  The combined
    tax rate was approximately 39% for 1998-1993.
</TABLE>



<PAGE>
PROVISION FOR LOAN LOSSES
   FSCO's provision for loan losses totaled $71.9 million for 1998, up $8.5 
million or 13.5% from $63.4 million in 1997, which in turn was up $22.1 million 
or 53.5% from $41.3 million for 1996 (see: "Interest-Earning Assets and Asset 
Quality - Provision for Loan Losses" and "Table 11: Reconciliation of the 
Reserve for Loan Losses").

NONINTEREST INCOME
   FSCO's noninterest income was a record $474.4 million for 1998, up $117.2 
million or 32.8% from 1997 (see: "Table 6: Noninterest Income"). In addition, 
noninterest income was a record $132.4 million for the fourth quarter of 1998, 
up $25.6 million or 23.9% from the year-ago quarter. These increases were due 
to several factors including: strong growth in mortgage banking activities; 
gains from ongoing asset sales and securitizations; growth in other service 
charges and trust fees; and securities gains. FSCO's noninterest income 
amounted to a record 40.27% of total revenues for 1998, up from 36.33% for 
1997, and was a record 41.50% of total revenues for the quarter, up from 39.23% 
for the year-ago quarter.
   By comparison, FSCO's noninterest income totaled a record $357.2 million for 
1997, up $50.7 million or 16.5% from 1996, and was a record $106.9 million for 
the fourth quarter of 1997, up $20.4 million or 23.6% from the year-ago 
quarter. These 1997 increases were the result of FSCO's continued emphasis on 
increasing and diversifying sources of noninterest income, improving the value 
pricing of all fee-based services, plus the growing impact of mortgage banking 
activities and ongoing asset sales and securitizations. FSCO's noninterest 
income for 1997 amounted to 36.33% of total revenues, up from 35.61% for 1996.

NONINTEREST EXPENSES
   FSCO's noninterest expenses were $723.1 million for 1998, up $134.2 million 
or 22.8% from 1997 (see: "Table 7: Noninterest Expenses"). This increase was 
primarily due to the following: additional ongoing expenses of recent purchase 
acquisitions; additions of revenue-generating personnel; additional costs 
related to ongoing volume growth; the cost of necessary technological advances 
and upgrades including Year 2000 expenditures; and one-time costs for the FSB 
California and other mergers and for the creation of a "Section 20" securities 
broker/dealer subsidiary. Noninterest expenses, before one-time FSB California 
merger noninterest expenses of $6.9 million, were $716.1 million for 1998, up 
$127.2 million or 21.6% from 1997 (see: "Mergers and Acquisitions").
   During the year, FSCO continued its efforts to effectively manage ongoing 
noninterest expenses while expending the funds needed to support strong growth, 
multiple acquisitions, and strategic investments in technology appropriate for 
a high performance financial services company. The components of FSCO's 
noninterest expenses for 1998, compared with 1997, are discussed below.
   * FSCO's salaries and benefits expense was $386.7 million for 1998, up $81.8 
million or 26.8% from 1997. This increase was primarily due to the additional 
employees added with purchase acquisitions, with increased mortgage and 
consumer loan production, and with additional branches and other revenue-
generating operations. As a result, full-time equivalent employees were 
increased to 9,424 at December 31, 1998, up 1,428 or 17.9% from year-end 1997.
   * FSCO's nonpersonnel expenses totaled $336.4 million for 1998, up $52.4 
million or 18.4% from 1997. This increase was due to many factors including: 
recent purchase acquisitions, which impacted most noninterest expense 
categories with one-time acquisition costs and the addition of their ongoing 
expenses; additions to production and services facilities; volume growth in 
loans, loan servicing and related amortization, deposits, and banking services; 
$16.9 million expensed in 1998 as part of FSCO's efforts to resolve its Year 
2000 issues (see: "Technological Change And Year 2000 Issue"); and one-time 
costs for the FSB California merger (see: "Mergers and Acquisitions") and the 
creation of a "Section 20" securities broker/dealer subsidiary. These increases 
were partially offset by reductions in bankcard interbank interchange and fees 
and a decrease in ORE expense and loss provision.
   By comparison, FSCO's salaries and benefits expense totaled $304.9 million 
for 1997, up $27.2 million or 9.8% from 1996, due primarily to personnel 
increases in mortgage and consumer loan production, customer service, personal 
financial services, and acquisitions. FSCO's nonpersonnel expenses totaled 
$284.0 million for 1997, up $30.5 million or 12.0% from 1996, due to: additions 
to production and services facilities; volume growth in bankcard interbank 
interchange and fees; volume growth in loans, deposits, and banking services; 
marketing campaigns focused on deposit gathering; consulting expenses for 
FSCO's line of business restructuring and reporting systems; higher ORE 
losses; and $2.6 million expensed on FSCO's efforts to resolve its Year 2000 
issues. These increases were partially offset by a reduction of stationery and 
supplies expense and a decrease in the amortization of intangibles.
   The operating expense ratio is one measure of FSCO's effectiveness and 
ongoing efforts to manage its noninterest expenses. FSCO's operating expense 
ratio was 60.84% for 1998, up 157 basis points from 59.27% for 1997, which in 
turn was an improvement of 191 basis points from 61.18% for 1996.
   CrossLand Mortgage, FSCO's mortgage banking subsidiary, has a higher 
operating expense ratio than FSCO's bank subsidiaries due to its labor 
intensive business of originating, selling, and servicing mortgage loans. 
Excluding CrossLand Mortgage, FSCO's operating expense ratio was 56.85% for 
1998, up 83 basis points from 56.02% for 1997, which in turn was an improvement 
of 213 basis points from 58.15% for 1996. Excluding CrossLand Mortgage and the 
FSB California merger charges, FSCO's operating expense ratio was 56.16% for 
1998, up only 14 basis points from 1997.
   The productivity ratio was 3.75% for 1998, comparing closely with 3.68% for 
1997 and 3.87% for 1996.
   FSCO remains committed to becoming a more efficient and lower cost provider 
of financial services within its marketplaces, while continuing to improve 
customer service and increase value for shareholders.

PROVISION FOR INCOME TAXES
   FSCO employs several strategies to permanently reduce or defer payment of 
income taxes. As a result, FSCO's tax provisions have historically been lower 
than statutory tax rates, and deferred tax liabilities have been an important 
source of funding. FSCO's tax strategies include investments in securities and 
loans yielding tax-exempt interest, investments in leveraged leases, and 
investments in tax credit producing affordable housing. In 1998, FSCO continued 
to employ these and other tax planning strategies.


<PAGE>
<TABLE>
TABLE 6: NONINTEREST INCOME (in thousands)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
For the Years Ended December 31,                             1998        1997        1996        1995        1994    % Chg     Rate
<S>                                                   <C>         <C>         <C>         <C>         <C>         <C>      <C>
- - ----------------------------------------------------- ----------- ----------- ----------- ----------- ----------- -------- --------
NONINTEREST INCOME:
Service charges on deposit accounts                       $90,755     $90,835     $83,921     $70,301     $64,382     (0.1)     9.2
Other service charges, collections, commissions & fees     71,797      55,473      46,478      36,208      27,544     29.4     23.8
Asset sale & securitization gains                          47,619      17,515       2,765           0           0    171.9       NM
Bankcard servicing fees & third-party processing fees      31,247      34,295      30,469      25,974      31,129     (8.9)    (1.1)
Insurance commissions & fees                               16,966      16,975      15,016      13,655      12,631     (0.1)    11.3
Mortgage banking & loan servicing activities              215,538     117,859      97,580      86,235      41,968     82.9     54.5
Loan servicing rights amortization                        (41,495)    (16,146)    (11,896)     (9,316)     (9,073)   157.0    119.0
Trust (fiduciary) commissions & fees                       29,474      26,195      23,104      20,894      20,706     12.5      9.2
Trading account securities gains (losses)                     994       1,446       2,383       6,390      (2,386)   (31.3)      NM
Available for sale securities gains (losses)                8,075       3,150       4,618        (952)     (1,187)   156.3     51.8
Other                                                       3,420       9,560      12,006      21,249      16,329    (64.2)   (13.2)
- - ----------------------------------------------------- ----------- ----------- ----------- ----------- ----------- -------- --------
TOTAL NONINTEREST INCOME                                 $474,390    $357,157    $306,444    $270,638    $202,043     32.8     22.5
===================================================== =========== =========== =========== =========== =========== ======== ========
<FN>
NM: Not Meaningful
</TABLE>

<TABLE>
TABLE 7: NONINTEREST EXPENSES (in thousands)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
For the Years Ended December 31,                             1998        1997        1996        1995        1994    % Chg     Rate
<S>                                                   <C>         <C>         <C>         <C>         <C>         <C>      <C>
- - ----------------------------------------------------- ----------- ----------- ----------- ----------- ----------- -------- --------
NONINTEREST EXPENSES:
Salaries & employee benefits                             $386,715    $304,903    $277,706    $274,048    $233,035     26.8     15.9
Amortization of intangibles                                11,666       7,537       9,249       9,140       7,084     54.8     27.2
Armored & messenger                                         6,658       6,065       5,865       5,499       5,093      9.8      7.4
Bankcard interbank interchange & fees                      32,147      34,130      29,396      18,148      16,965     (5.8)    16.9
Credit, appraisal & repossession                           27,931      17,176      14,459      14,267      12,920     62.6     30.9
Fees                                                       14,645      11,589       8,832       8,638       8,597     26.4     16.7
Furniture & equipment                                      58,181      46,263      43,252      37,487      31,969     25.8     15.1
Insurance                                                   4,372       4,655       5,534      16,232      24,293     (6.1)   (26.5)
Marketing                                                  14,757      14,258      12,478      11,444      12,216      3.5      6.2
Occupancy, net                                             39,063      36,729      33,096      30,357      28,011      6.4      8.3
Other real estate expense & loss provision(recovery), net     845       2,022         422      (2,296)     (6,211)   (58.2)   (37.3)
Postage                                                    13,508      11,367      11,100      11,272       9,708     18.8     12.7
Professional                                               18,918      15,082       9,020      12,931      12,008     25.4      5.5
Stationery & supplies                                      22,311      18,259      19,583      18,910      16,336     22.2      6.7
Telephone                                                  17,306      16,317      14,189      13,278      11,834      6.1     15.0
Travel                                                     12,773       9,797       8,261       8,178       7,884     30.4     15.2
Other                                                      41,292      32,755      28,777      23,659      23,580     26.1      2.6
Restructuring charge                                            0           0           0      44,000           0       NM       NM
- - ----------------------------------------------------- ----------- ----------- ----------- ----------- ----------- -------- --------
TOTAL NONINTEREST EXPENSES                               $723,088    $588,904    $531,219    $555,192    $455,322     22.8     12.2
===================================================== =========== =========== =========== =========== =========== ======== ========
<FN>
NM: Not Meaningful
</TABLE>


<PAGE>
ANALYSIS OF BALANCE SHEETS

SUMMARY
   As of December 31, 1998, FSCO increased its total assets, interest-earning 
assets, and equity to record levels, and maintained good asset quality and 
liquidity (see: "Factors That May Affect Future Results of Operations And 
Financial Condition").
   FSCO's total assets were a record $21.7 billion at December 31, 1998, up 
$3.5 billion or 19.5% from year-end 1997. Interest-earning assets were a record 
$19.3 billion at year end, up $3.3 billion or 20.5% from the prior year end, 
while loans were a record $14.0 billion at year end, up $2.8 billion or 24.8% 
from the prior year end (see: "Interest-Earning Assets and Asset Quality").
   FSCO's liabilities totaled $20.1 billion at December 31, 1998, up $3.3 
billion or 20.0% from year-end 1997. Total interest-bearing liabilities were 
$16.8 billion at year end, up $2.9 billion or 20.8% from the prior year end 
(see: "Asset/Liability Management").
   FSCO's stockholders' equity was increased to a record $1.6 billion at 
December 31, 1998, up $0.2 billion or 13.9% from year-end 1997 (see: 
"Stockholders' Equity and Capital Adequacy").

INTEREST-EARNING ASSETS:
TRADING ACCOUNT SECURITIES AND OTHER MONEY MARKET INVESTMENTS
   FSCO's investment policies for trading account securities are designed to 
monitor daily interest rate fluctuations and market value volatility. Trading 
positions and strategies are continually monitored as to the changing interest 
rate environment, are kept flexible to meet changing economic conditions, and 
are carefully reviewed by management daily.
   FSCO's trading account securities portfolio was $329 million at December 31, 
1998, up $74 million or 28.9% from year-end 1997. Fluctuations in trading 
opportunities are a normal part of this function. Market conditions at year-end 
1998 were conducive with traders increasing their level of securities held in 
position.
   In 1999, FSCO's priorities for trading account securities continue to be 
identification of both market volatility and inefficiencies wherein cash or 
futures transactions can generate profits within acceptable risk parameters.
   Fluctuations in Federal funds sold and interest-bearing deposits held in 
other banks occur in response to changing yield opportunities and liquidity.

INTEREST-EARNING ASSETS:
AVAILABLE FOR SALE SECURITIES
   Since December 1995, FSCO manages its investment securities portfolio under 
the "available for sale" (AFS) classification. FSCO's AFS securities policies 
are designed to achieve desired liquidity, interest rate sensitivity, earnings, 
and collateral requirements. FSCO's AFS securities strategies are continually 
monitored and adjusted to the changing interest rate environment and economic 
conditions.
   FSCO actively manages its AFS securities portfolio, rather than holding 
lower rate securities to maturity which could result in an earnings level 
significantly below the current market yield. By so doing, FSCO is able to 
improve the income stream from these AFS securities, moving the portfolio's 
yield closer to the market yield and mitigating the impact of narrowing spreads 
between the securities yield and the cost of funds.
   The AFS securities portfolio has been positioned to have a relatively short 
average life while providing a positive return and an appropriate mix of 
securities to meet current and future requirements. The estimated average 
maturity of FSCO's AFS securities portfolio is approximately 2.8 years as of 
December 31, 1998, slightly shorter than the prior year end. With the exception 
of U.S. Government and U.S. Government-sponsored agency securities, FSCO had no 
concentrations of AFS securities from any single issuer that constituted 10% or 
more of stockholders' equity at year-end 1998.
   FSCO's AFS securities were $4.8 billion at December 31, 1998, up $0.4 
billion or 9.5% from year-end 1997 (see: "Table 8: Available For Sale 
Securities"). This increase was due to a combination of growth consistent with 
overall balance sheet growth, acquisitions of banks, and spread opportunities 
in the markets. The SFAS No. 115 net unrealized gain (loss) on AFS securities 
generally responds inversely to changes in interest rates. The recent increase 
in unrealized gains was due to a combination of new purchases and market value 
improvements. AFS securities purchased included a mix of U.S. Treasuries, 
Federal agencies, municipal bonds, agency and non-agency issued collateralized 
mortgage obligations, and agency mortgage-backed securities.
   In 1999, FSCO's AFS securities priorities continue to be a balance between 
liquidity, interest rate risk, and maximizing return. U.S. Treasury, municipal 
bonds, Federal agency, and agency and non-agency issued mortgage-backed 
securities are currently the primary reinvestment selection of maturing and 
prepaying investments. FSCO's AFS securities strategy remains flexible to 
changing market conditions and opportunities, while maintaining a continuous 
review of risk and liquidity through the ALCO process.


<PAGE>
<TABLE>
TABLE 8: AVAILABLE FOR SALE SECURITIES (in thousands) (A)
<CAPTION>
As of December 31,                   1998        1998   1998        1997        1997   1997        1996        1996   1996
                                Amortized   Estimated Yield%   Amortized   Estimated Yield%   Amortized   Estimated Yield%
                                     Cost  Fair Value    (B)        Cost  Fair Value    (B)        Cost  Fair Value    (B)
<S>                           <C>         <C>         <C>    <C>         <C>         <C>    <C>         <C>         <C>
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Debt Securities Issued by the U.S. Treasury and Other U.S. Government Agencies and Corporations:
One year or less                  $69,071     $69,427   6.57     $55,043     $55,161   6.11    $183,967    $184,472   6.43
After 1 year through 5 years      552,903     559,378   6.22     884,474     890,607   6.81     610,458     612,433   7.08
After 5 years through 10 years     12,029      12,165   6.58      63,080      63,747   6.64      10,120      10,069   6.42
After 10 years                      7,511       7,590   7.04       5,986       6,213   7.57       7,500       7,570   7.27
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Total                             641,514     648,560   6.27   1,008,583   1,015,728   6.77     812,045     814,544   6.93
  Memo: Unrealized gains                        8,273                          7,379                          3,774
  Memo: Unrealized losses                      (1,227)                          (234)                        (1,275)
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Debt Securities Issued by States of the U.S. and Political Subdivisions:
One year or less                   56,632      56,764   4.71      41,862      41,944   5.06      46,551      46,642   5.13
After 1 year through 5 years       97,352      99,380   5.30      74,691      75,735   5.36      81,899      83,001   5.58
After 5 years through 10 years    115,301     119,359   5.07     120,728     124,255   5.28      78,216      79,000   5.27
After 10 years                     83,461      84,989   5.62      60,201      61,650   5.87      38,461      38,965   6.07
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Total                             352,746     360,492   5.21     297,482     303,584   5.39     245,127     247,608   5.47
  Memo: Unrealized gains                        8,098                          6,309                          3,180
  Memo: Unrealized losses                        (352)                          (207)                          (699)
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Corporate Debt Securities:
One year or less                    1,652       1,658   6.90         100         101   9.09       2,103       2,107   6.46
After 1 year through 5 years        2,190       2,226   6.41       2,492       2,501   6.43       1,657       1,647   6.43
After 5 years through 10 years      4,622       4,758   6.84       4,337       4,381   6.83       4,262       4,281   6.83
After 10 years                      2,095       2,107   6.24         592         607   6.84           0           0   0.00
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Total                              10,559      10,749   6.65       7,521       7,590   6.73       8,022       8,035   6.65
  Memo: Unrealized gains                          212                             89                             53
  Memo: Unrealized losses                         (22)                           (20)                           (40)
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Total Debt Securities:
One year or less                  127,355     127,849   5.75      97,005      97,206   5.66     232,621     233,221   6.17
After 1 year through 5 years      652,445     660,984   6.08     961,657     968,843   6.70     694,014     697,081   6.90
After 5 years through 10 years    131,952     136,282   5.27     188,145     192,383   5.77      92,598      93,350   5.47
After 10 years                     93,067      94,686   5.75      66,779      68,470   6.04      45,961      46,535   6.27
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Total Debt Securities           1,004,819   1,019,801   5.90   1,313,586   1,326,902   6.46   1,065,194   1,070,187   6.59
  Memo: Unrealized gains                       16,583                         13,777                          7,007
  Memo: Unrealized losses                      (1,601)                          (461)                        (2,014)
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Mortgage-backed securities      3,557,242   3,585,105   6.53   2,859,331   2,874,996   6.77   2,147,689   2,138,421   6.60
  Memo: Unrealized gains                       30,271                         20,115                          8,322
  Memo: Unrealized losses                      (2,408)                        (4,450)                       (17,590)
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Equity securities                  52,864      58,270   5.53      69,081      77,778   6.10      50,147      56,109   7.53
  Memo: Unrealized gains                        8,420                          8,978                          6,068
  Memo: Unrealized losses                      (3,014)                          (281)                          (106)
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
Federal Home Loan Bank and
  Federal Reserve Stock           100,951     100,951  11.48      71,849      71,849   5.98      60,080      60,080   7.46
  Memo: Unrealized gains                            0                              0                              0
  Memo: Unrealized losses                           0                              0                              0
- - ----------------------------- ----------- ----------- ------ ----------- ----------- ------ ----------- ----------- ------
TOTAL AFS SECURITIES           $4,715,876  $4,764,127   6.49  $4,313,847  $4,351,525   6.65  $3,323,110  $3,324,797   6.63
  Memo: Unrealized gains                       55,274                         42,870                         21,397
  Memo: Unrealized losses                      (7,023)                        (5,192)                       (19,710)
============================= =========== =========== ====== =========== =========== ====== =========== =========== ======
<FN>
(A) FSCO has elected to classify all investment securities as available for sale securities.
(B) Average yields have been calculated using coupon rates, not adjusted to a fully-taxable equivalent basis.
</TABLE>


<PAGE>
INTEREST-EARNING ASSETS:
LOANS
   FSCO's borrowers reside primarily in the states where it has banking and 
mortgage offices and in markets contiguous to those states. FSCO's borrowers 
are primarily small-and medium-sized businesses, consumers, automobile 
dealerships, and home builders. There is substantial economic diversification 
across FSCO's seven-state region which provides a beneficial, natural 
diversification for its loan portfolio. FSCO has policies and procedures in 
place designed to maintain high quality in its loan portfolio. These policies 
and procedures include underwriting standards for new credits and continuous 
monitoring of and reporting on the existing loan portfolio.
   FSCO's loan portfolio, net of unearned income but before the reserve for 
loan losses, was a record $14.0 billion at December 31, 1998, up $2.8 billion 
or 24.8% from year-end 1997 (see: "Table 1: Financial Highlights", "Table 9: 
Loans", and "Note 5: Loans"). Record outstanding balances were achieved in all 
major components of the loan portfolio, as loans originated or added with 
acquisitions were partially offset by asset sales and securitizations.
   The ratio of total loans to total assets was 64.61% at December 31, 1998, up 
from 61.87% at year-end 1997. The components of FSCO's loan portfolio at 
December 31, 1998, compared with December 31, 1997, are discussed below.
   * Commercial loans were a record $3.2 billion, up $0.4 billion or 14.7%. 
This increase was primarily due to a continued broad-based business expansion 
in FSCO's market areas. Commercial loans consisted primarily of loans to small 
and middle-market businesses and agricultural-related businesses.
   * Real estate secured loans were a record $6.1 billion, up $1.6 billion or 
34.5%. This increase was primarily due to record loan originations generated by 
strong demand and lower interest rates. However, loan originations were, and 
will be, mostly offset by loan sales. For balance sheet management purposes, 
FSCO does not retain all newly originated mortgage loans but regularly sells 
most loans in the secondary markets on an ongoing flow-through basis. In 1998, 
1-to-4 family residential term loan originations grew to a record $15.8 
billion, up $9.4 billion or 147.2% from approximately $6.4 billion in 1997, 
offset by record loan sales of $13.9 billion, up $9.6 billion or 228.5% from 
approximately $4.2 billion in 1997. At year-end 1998, $2.4 billion of real 
estate secured loans were held for sale, up $1.3 billion or 112.5% from $1.1 
billion at the prior year end.
   * Consumer loans were a record $3.4 billion, up $0.5 billion or 18.5%. This 
increase was primarily due to record vehicle loan originations, partially 
offset by a combination of maturing loans and loan sales and securitizations. 
For indirect vehicle loans in 1998, originations were $2.8 billion, up $0.5 
billion or 22.0% from approximately $2.3 billion in 1997, while loan sales and 
securitizations were $1.3 billion, up $0.5 billion or 65.9% from approximately 
$0.8 billion. FSCO remained the leading consumer lender in its primary market 
area.
   * Leases were a record $1.3 billion, up $0.3 billion or 26.7%. This increase 
was primarily due to FSCO's growth in the vehicle and equipment leasing 
markets, partially offset by sales during the year.


<PAGE>
<TABLE>
TABLE 9: LOANS (in thousands)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
As of December 31,                                       1998         1997         1996         1995         1994    % Chg     Rate
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>      <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
COMMERCIAL LOANS:
Commercial & industrial                            $2,562,274   $2,251,179   $1,744,943   $1,623,181   $1,461,612     13.8     16.0
Agricultural                                          404,038      362,820      337,511      301,427      291,807     11.4      9.6
Other commercial                                      198,673      144,866      186,706      112,597      153,888     37.1      5.6
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL COMMERCIAL LOANS (A)                          3,164,985    2,758,865    2,269,160    2,037,205    1,907,307     14.7     14.3
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
REAL ESTATE SECURED LOANS:
1 to 4 family residential term                      3,505,920    2,177,415    1,473,523    1,471,625    1,574,888     61.0     22.9
1 to 4 family residential home equity                 424,102      506,999      496,931      460,948      369,487    (16.4)     8.0
1 to 4 family residential construction                577,940      425,343      349,771      221,551      186,342     35.9     29.2
Commercial & other term                             1,325,071    1,112,042    1,132,787    1,085,961    1,036,942     19.2      9.2
Commercial & other construction                       265,879      313,686      210,214      276,099      146,731    (15.2)    21.6
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL REAL ESTATE SECURED LOANS                     6,098,912    4,535,485    3,663,226    3,516,184    3,314,390     34.5     18.1
  Memo: Total real estate term                      5,255,093    3,796,456    3,103,241    3,018,534    2,981,317     38.4     17.0
    Memo: Loans held for sale included
        in total real estate term                   2,391,508    1,125,616      338,722      270,530      176,376    112.5       NM
  Memo: Total real estate construction (A)            843,819      739,029      559,985      497,650      333,073     14.2     26.5
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
CONSUMER LOANS:
Credit card & related                                 328,853      320,656      312,647      314,382      309,598      2.6      3.4
Vehicle & other consumer                            3,114,506    2,585,139    2,699,257    2,335,732    2,567,690     20.5     10.3
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL CONSUMER LOANS                                3,443,359    2,905,795    3,011,904    2,650,114    2,877,288     18.5      9.5
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL LEASES                                        1,306,161    1,030,621      753,061      413,260      343,297     26.7     36.4
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
LOANS, NET OF UNEARNED INCOME                      14,013,417   11,230,766    9,697,351    8,616,763    8,442,282     24.8     15.7
  Memo: Unearned income                              (127,593)    (106,369)     (69,940)     (19,169)     (11,680)    20.0     57.6
Reserve for loan losses                              (173,350)    (157,525)    (142,693)    (135,011)    (138,107)    10.0      4.7
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL LOANS, NET                                  $13,840,067  $11,073,241   $9,554,658   $8,481,752   $8,304,175     25.0     15.9
================================================ ============ ============ ============ ============ ============ ======== ========
<FN>
NM: Not Meaningful.

<CAPTION>
(A) MATURITIES AND INTEREST RATE SENSITIVITIES OF SELECTED LOAN CATEGORIES (in thousands)
                                                                    1 Year After 1 Year        After
As of December 31, 1998                                 Total      or Less Thru 5 Years      5 Years
<S>                                              <C>          <C>          <C>          <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------
Remaining Maturity:
Commercial loans                                   $3,164,985   $2,422,701     $524,889     $217,395
Real estate construction loans                        843,819      755,895       84,759        3,165
- - ------------------------------------------------ ------------ ------------ ------------ ------------
TOTAL                                              $4,008,804   $3,178,596     $609,648     $220,560
- - ------------------------------------------------ ------------ ------------ ------------ ------------
Interest Rate Sensitivities Of Commercial Loans And Real Estate Construction Loans Maturing In More Than One Year:
With fixed rates                                     $330,102            -     $214,237     $115,865
With floating rates                                   500,106            -      395,411      104,695
- - ------------------------------------------------ ------------ ------------ ------------ ------------
TOTAL INTEREST RATE SENSITIVITIES                    $830,208            -     $609,648     $220,560
================================================ ============ ============ ============ ============
</TABLE>


<PAGE>
ASSET QUALITY:
PROBLEM ASSETS AND POTENTIAL PROBLEM ASSETS
   Strong asset quality continues to be a primary objective for FSCO. However, 
economic cycles and loan-specific events can cause periodic fluctuations in 
problem assets.
   FSCO continued to maintain strong asset quality in 1998, as its ratio of 
total problem assets to total loans and ORE was 0.52% at December 31, 1998, 
down from 0.58% at year-end 1997 (see: "Table 1: Financial Highlights"). The 
ratio of nonperforming assets to total loans and ORE was 0.35% at year end, 
down from 0.40% from the prior year end.
   Problem assets totaled $73.2 million at December 31, 1998, up $7.5 million 
or 11.4% from year-end 1997 (see: "Table 10: Problem Assets and Potential 
Problem Assets"). The components of FSCO's problem assets at December 31, 1998, 
compared with December 31, 1997, are discussed below.
   * Nonaccruing loans totaled $45.8 million, up $8.9 million or 24.2%. This 
increase was due to growth in the loan portfolio, with the result that the 
ratio of nonaccruing loans to total loans remained unchanged at 0.33%.
   * Other real estate was reduced to a low $3.6 million, down $4.4 million or 
54.7%. ORE property values are reviewed at least annually and the ORE portfolio 
is adjusted to the lower of cost or fair value less estimated selling costs.
   * Accruing loans past due 90 days or more were $23.8 million, up $2.9 
million or 14.0%. The ratio of accruing loans past due 90 days or more to total 
loans was 0.17%, down from 0.19%.
   A comparison of FSCO to its BHCPR peer group as of September 30, 1998 showed 
that: FSCO's ratio of nonaccruing loans to total loans was 0.32%, which 
compared favorably with the peer group average of 0.59%; and FSCO's ratio of 
accruing loans past due 90 days or more to total loans was 0.16%, which 
compared favorably with the peer group average of 0.23%.
   Potential problem loans identified by FSCO were $47.3 million at December 
31, 1998, up $39.9 million or 537.5% from year-end 1997. This increase was 
primarily caused by one large secured loan to a Utah-based commercial borrower 
that experienced product problems in its operations, and several agricultural 
loans. Potential problem loans consisted primarily of commercial and 
agricultural related loans.


<PAGE>
<TABLE>
TABLE 10: PROBLEM ASSETS AND POTENTIAL PROBLEM ASSETS (in thousands)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
As of December 31,                                       1998         1997         1996         1995         1994    % Chg     Rate
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>      <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
PROBLEM ASSETS:
Nonaccruing Loans:
Commercial                                            $19,562      $13,670      $14,360       $9,740       $9,469     43.1      8.9
Real estate term                                       18,670       16,288       17,067       11,907       13,601     14.6     (5.2)
Real estate construction                                6,213        4,669        3,935        2,349        1,914     33.1     23.2
Consumer                                                  137            2          137          254          270  6,750.0    (26.9)
Leases                                                  1,230          331          251          400          837    271.6     (3.7)
Renegotiated                                                0        1,916            0           10           12   (100.0)  (100.0)
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
Total Nonaccruing Loans                                45,812       36,876       35,750       24,660       26,103     24.2      1.4
Other real estate                                       3,617        7,981       10,672       12,206        9,606    (54.7)   (32.8)
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
Total Nonperforming Assets                             49,429       44,857       46,422       36,866       35,709     10.2     (6.5)
Accruing loans past due 90 days or more                23,758       20,841       20,393       13,622       12,323     14.0     25.8
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL PROBLEM ASSETS                                  $73,187      $65,698      $66,815      $50,488      $48,032     11.4     (0.9)
================================================ ============ ============ ============ ============ ============ ======== ========
POTENTIAL PROBLEM ASSETS                              $47,319       $7,423       $8,271      $12,319      $12,018    537.5     19.8
================================================ ============ ============ ============ ============ ============ ======== ========
GROSS INTEREST INCOME THAT WOULD HAVE BEEN RECORDED IF LOANS HAD BEEN CURRENT IN ACCORDANCE WITH ORIGINAL TERMS:
Nonaccruing loans                                      $3,772       $2,810       $3,242       $2,500       $2,146     34.2     10.1
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
INTEREST INCOME ACTUALLY RECOGNIZED:
Nonaccruing loans                                      $3,053       $1,772       $2,158       $2,766       $2,264     72.3     35.1
================================================ ============ ============ ============ ============ ============ ======== ========
APPROXIMATE PERCENTAGE OF NONPERFORMING ASSETS OVER $500,000 BY LOCATION (A):
Utah                                                       18%          13%           7%          11%          24%
Idaho                                                      52           82           63           45           15
Oregon & Washington                                         5            5            6            0            9
New Mexico                                                  0            0            3           18           34
Nevada                                                     13            0           16           26            8
California                                                 12           NA           NA           NA           NA
All others                                                  0            0            5            0           10
================================================ ============ ============ ============ ============ ============ ======== ========
APPROXIMATE PERCENTAGE OF NONPERFORMING ASSETS OVER $500,000 BY TYPE OF SECURITY (A):
Office buildings                                            5%           0%           0%          10%           0%
Shopping centers                                           12            0            0            0           17
Land                                                        0            0            0           14           32
Single family dwellings                                    31           32           42           21            8
Other real estate secured                                  31           10            9           10           13
All others                                                 21           58           49           45           30
================================================ ============ ============ ============ ============ ============ ======== ========
<FN>
(A) Does not include FSB California prior to 1998.
</TABLE>


<PAGE>
ASSET QUALITY:
RESERVE FOR LOAN LOSSES
   The adequacy of FSCO's reserve for loan losses is evaluated quarterly based 
on policies established by the board of directors of its subsidiary banks, 
regulatory and accounting guidelines, and industry practices. Most 
specifically, FSCO follows the Comptroller of the Currency's regulations and 
guidelines for determining the appropriate level of the reserve for loan 
losses.
   The methodology followed by FSCO in determining appropriate reserve levels 
includes thorough analysis of historic loss trends, loan grades, concentration 
and portfolio mix studies, loss migration analysis, industry and economic 
trends, and ongoing analysis of identified problem and potential problem 
assets. The methodology also takes into account unique characteristics of a 
large 1-to-4 family residential mortgage portfolio which may periodically 
exhibit higher delinquency levels, but incur minimal actual chargeoffs, and 
large consumer loan portfolios where loans are automatically charged off after 
becoming 120 days past due. Finally, specific reserves are established on large 
substandard loans and when a loan is considered impaired as defined by SFAS 
114.
   FSCO's reserve for loan losses was increased to $173.4 million at December 
31, 1998, up $15.8 million or 10.0% from year-end 1997 (see: "Table 11: 
Reconciliation of the Reserve for Loan Losses"). This increase included $11.0 
million in net additions to the reserve as FSCO responded to 20.4% average loan 
growth during the year, and $4.8 million in reserves added with the FSB So. New 
Mexico and MNB acquisitions (see: "Mergers and Acquisitions").
   Based on its analysis of reserve adequacy, FSCO considered its reserve for 
loan losses at December 31, 1998 to be adequate to absorb estimated loan losses 
in the current loan portfolio.  FSCO's coverage ratio of the reserve to 
nonaccruing loans was 378.39% at year-end 1998, down from 427.17% at the prior 
year end.  The ratio of the reserve to total loans was 1.24% at year-end 1998, 
down from 1.40% at the prior year end, due in large part to the strong volume 
growth in loans (see: "Table 1: Financial Highlights" and "Table 9: Loans"). 
These decreases were due in large part to the significant growth in consumer 
loans, many of which are periodically securitized and sold, and warehoused 
residential mortgage loans, which are held for sale and which require lower 
levels of reserve coverage in comparison to other loan types.
   Net loans charged off against the reserve totaled $60.9 million for 1998, up 
$7.9 million or 14.9% from 1997 (see: "Table 11: Reconciliation of the Reserve 
For Loan Losses"). These increases were primarily due to increased net loans 
charged off for consumer vehicle and other loans. The annualized ratio of net 
loans charged off to average loans was 0.49% for 1998, down from 0.51% for 
1997.
   A comparison of FSCO to its BHCPR peer group as of September 30, 1998 showed 
that: FSCO's coverage ratio of the reserve to nonaccruing loans was 410.48%, 
which compared favorably with the peer group average of 355.55%; its ratio of 
the reserve to total loans was 1.31%, compared with the peer group average of 
1.66%; and its annualized ratio of net loans charged off to average loans was 
0.44% for the first nine months of 1998, which compared closely to the peer 
group average of 0.46%. While comparisons with the BHCPR peer group are 
instructive, FSCO relies on the methodology for analysis of reserve adequacy 
outlined above and not on any specific reserve ratio comparison.
   While reserve adequacy and allocation are measured using the above criteria, 
FSCO's reserve for loan losses is available for use by its entire loan 
portfolio, as needed, regardless of allocation.


<PAGE>
<TABLE>
TABLE 11: RECONCILIATION OF THE RESERVE FOR LOAN LOSSES (in thousands)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
For the years ended December 31,                         1998         1997         1996         1995         1994    % Chg     Rate
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>      <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
RESERVE FOR LOAN LOSSES, BEGINNING                   $157,525     $142,693     $135,011     $138,107     $138,051     10.4      3.8
LOANS CHARGED OFF:
Commercial                                            (10,021)     (12,313)      (6,195)      (4,636)      (6,280)   (18.6)    (0.3)
Real estate term                                       (3,255)      (3,067)      (1,808)      (3,574)      (2,054)     6.1    (14.3)
Real estate construction                                 (164)        (109)        (314)        (100)        (506)    50.5    (21.3)
Consumer credit card & related                        (14,087)     (14,222)     (13,519)     (10,377)      (6,926)    (0.9)    14.9
Consumer vehicle & other                              (66,792)     (53,507)     (41,759)     (34,221)     (23,112)    24.8     34.4
Leases                                                   (471)      (2,977)        (614)        (957)        (239)   (84.2)   (20.3)
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL LOANS CHARGED OFF                               (94,790)     (86,195)     (64,209)     (53,865)     (39,117)    10.0     18.0
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
RECOVERIES OF LOANS CHARGED OFF:
Commercial                                              5,294        5,316        6,756        7,712       11,302     (0.4)   (14.9)
Real estate term                                        1,825        1,850          889        2,963        5,651     (1.4)   (11.1)
Real estate construction                                   23           12          847          163          201     91.7    (62.6)
Consumer credit card & related                          2,735        2,477        2,293        2,117        1,794     10.4      7.7
Consumer vehicle & other                               23,997       22,046       15,993       14,669       11,144      8.8     23.3
Leases                                                     15        1,481          320          463          837    (99.0)   (33.2)
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL RECOVERIES OF LOANS CHARGED OFF                  33,889       33,182       27,098       28,087       30,929      2.1      3.4
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
NET LOANS CHARGED OFF                                 (60,901)     (53,013)     (37,111)     (25,778)      (8,188)    14.9     36.6
Provision for loan losses                              71,923       63,386       41,300       22,682        1,545     13.5     40.8
Acquisitions & reclassifications                        4,803        4,459        3,493            0        6,699      7.7     (7.7)
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
RESERVE FOR LOAN LOSSES, ENDING                      $173,350     $157,525     $142,693     $135,011     $138,107     10.0      4.7
================================================ ============ ============ ============ ============ ============ ======== ========
</TABLE>

<TABLE>
TABLE 12: ALLOCATION OF THE RESERVE FOR LOAN LOSSES (in thousands)
<CAPTION>
As of December 31,                              1998   1998       1997   1997       1996   1996       1995   1995       1994   1994
                                                       Loan              Loan              Loan              Loan              Loan
                                                      Type/             Type/             Type/             Type/             Type/
                                           Allocated  Total  Allocated  Total  Allocated  Total  Allocated  Total  Allocated  Total
                                             Reserve  Loans    Reserve  Loans    Reserve  Loans    Reserve  Loans    Reserve  Loans
<S>                                       <C>        <C>    <C>        <C>    <C>        <C>    <C>        <C>    <C>        <C>
- - ----------------------------------------- ---------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------
LOAN TYPE:
Commercial                                   $59,247   22.6%   $43,136   24.6%   $46,617   23.4%   $38,523   23.6%   $38,088   22.6%
Real estate term                              16,276   37.5     13,873   33.8     12,737   32.0      8,345   35.0     15,133   35.3
Real estate construction                       6,325    6.0      4,725    6.6      4,378    5.8      4,148    5.8      4,951    3.9
Consumer                                      49,936   24.6     44,933   25.9     44,457   31.1     43,349   30.8     42,726   34.1
Leases                                        11,807    9.3      8,963    9.2      8,224    7.8      6,068    4.8      7,117    4.1
Unallocated                                   29,759            41,895            26,280            34,578            30,092
- - ----------------------------------------- ---------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------
TOTALS                                      $173,350  100.0   $157,525  100.0   $142,693  100.0   $135,011  100.0   $138,107  100.0
========================================= ========== ====== ========== ====== ========== ====== ========== ====== ========== ======
</TABLE>

ASSET QUALITY:
PROVISION FOR LOAN LOSSES
   FSCO uses the provision for loan losses to adjust the reserve when a 
replenishment or addition is appropriate.
   FSCO's provision for loan losses totaled $71.9 million for 1998, up $8.5 
million or 13.5% from $63.4 million in 1997, which in turn was up $22.1 million 
or 53.5% from $41.3 million for 1996 (see: "Table 11: Reconciliation of the 
Reserve for Loan Losses"). The increase included additions to the reserve for 
loan losses of $11.0 million over and above net loans charged off during 1998.


<PAGE>
ASSET/LIABILITY MANAGEMENT
   FSCO's asset/liability management committee (ALCO) process is responsible 
for the identification, assessment, and management of liquidity, interest rate 
risk, and capital adequacy (see: "Stockholders' Equity and Capital Adequacy") 
for FSCO and its subsidiaries. The objective of the ALCO process is to ensure 
that FSCO's balance sheet structure maintains prudent levels of risk, within 
the context of currently known and forecasted economic conditions, and to 
establish strategies which provide FSCO with appropriate compensation for the 
assumption of those risks. Formal policies and procedures govern the ALCO 
process. This process, structured by FSCO's senior management and approved by 
its board of directors, guides FSCO and each subsidiary bank continuously 
through changing economic and market events. Utilizing on- and off-balance 
sheet products, FSCO's liquidity, market risk, and interest rate risks are 
limited to prudent levels while earnings opportunities are maximized. As of 
March 1, 1998, FS Capital Markets was contracted to provide the corporate-wide 
ALCO process for FSCO and its bank subsidiaries under the direction of FSCO's 
ALCO committee and board of directors.

ASSET/LIABILITY MANAGEMENT:
LIQUIDITY
   FSCO's liquidity management objective is to ensure the availability of 
sufficient cash flows to meet all financial commitments and to capitalize on 
opportunities for profitable business expansion. FSCO has established specific 
policies and procedures governing liquidity management through the ALCO 
process. Plans to address current and future liquidity needs are developed in 
the ALCO process and executed through FSCO's subsidiary banks and FS Capital 
Market's Treasury Division.
   FSCO maintains an adequate liquidity position in large part through stable 
deposits generated from its widespread branch network (see: "Table 13: 
Deposits"), the prudent use of debt (see: "Table 14: Short-Term Borrowings", 
and "Table 15: Long-Term Debt"), from a high quality AFS securities portfolio 
(see: "Interest-Earning Assets and Asset Quality - Available For Sale 
Securities"), and from the loan portfolio, a portion of which is sold or 
securitized when appropriate. The average life of the AFS securities portfolio 
is relatively short, providing a constant stream of maturing and reinvestable 
assets which could be converted into cash without significant loss of value 
should the need arise. Maturing balances in the large loan portfolio also 
provide flexibility in managing cash flows. Assets may also be sold or 
securitized in order to provide funding. The ability to redeploy these funds is 
an important source of medium- to long-term liquidity. FSCO and each subsidiary 
bank monitors liquidity levels on a daily basis through FS Capital Market's 
Treasury Division and on a monthly basis through its ALCO process.
   FSCO has had continued success during 1998 in obtaining core deposits, 
without having to offer above-market interest rates, through market growth, 
special programs, and the efforts of its branch system. As a result, FSCO has 
been able to maintain a strong, stable net interest margin as well as adequate 
liquidity. FSCO, in its normal course of business, utilizes both domestic and 
European external funding sources, such as corporate and bank notes, Federal 
Home Loan Bank advances, as well as asset sales and securitizations. These 
funding sources and processes have enabled FSCO to maximize its earning assets 
and its ability to service its markets while continuing to maintain 
satisfactory liquidity goals. Additionally, plans are in place to effect 
vehicle and mortgage loan sales and securitizations during 1999.
   Backup sources of liquidity are provided by: credit lines to FSCO; Federal 
funds lines carried by FSCO's subsidiary banks; borrowings from the Federal 
Home Loan Bank; bank note issuances by FSCO's subsidiary banks; and borrowings 
from the Federal Reserve System.
   FSCO's deposits were a record $12.7 billion at December 31, 1998, up $1.2 
billion or 10.9% from year-end 1997 (see: "Table 13: Deposits"). This increase 
was due to FSCO's continued emphasis on its deposit gathering functions, the 
success of several deposit programs, and $343 million and $200 million in 
deposits added with the FSB So. New Mexico and MNB acquisitions, respectively 
(see: "Mergers and Acquisitions"). The ratio of loans to deposits was 110.70% 
at December 31, 1998, up from 98.36% at year-end 1997, due to continued strong 
loan demand, significant increases in mortgage loan refinance activity, and 
loans held temporarily for sale or securitization. The ratio of loans to assets 
was 64.61% at year-end 1998, up from 61.87% at year-end 1997, yet only 
marginally higher than FSCO's five year average of 63.98%. These ratios, as 
well as other loan and liquidity ratios, vary with changes in economic cycles 
and are monitored closely through FSCO's ALCO process to ensure that the proper 
balance is maintained between risk and economic opportunities.
   FSCO's total debt was $6.9 billion at December 31, 1998, up $2.0 billion or 
40.0% from year-end 1997 (see: "Table 14: Short-Term Borrowings", and "Table 
15: Long-Term Debt"). The components of FSCO's debt at December 31, 1998, 
compared with December 31, 1997, are discussed below.
   * Federal funds purchased and securities sold under repurchase agreements 
were $3.7 billion, up $0.5 billion or 15.2%. This increase occurred as FSCO 
funded, on an interim basis, the loan and mortgage refinance growth generated 
by business-cycle opportunities in its market areas, loans held for sale or 
securitization, and funded growth in AFS securities through repurchase 
agreements.
   * All other short-term borrowed funds were $0.5 billion, up $0.2 billion or 
46.9%. This increase was primarily due to maturing issues formerly classified 
as long-term debt, combined with the expanded use of alternative, attractively 
priced or structured, short-term funding vehicles.
   * Long-term debt was $2.6 billion, up $1.3 billion or 100.0% with the 
October 29, 1998 issuance of $325 million in senior debt, the November 24, 1998 
issuance of $285 million of European Medium Term Notes, and Federal Home Loan 
Bank Note advances. This increase was due to enhanced use of diverse funding 
sources, strategic growth opportunities to support asset growth opportunities 
in primary markets served, and improved utilization of collateral funding at 
attractive interest rates, partially offset by the ongoing maturity of existing 
long-term debt. These long-term debt instruments also provided favorable 
asset/liability rate risk management opportunities during the year.


<PAGE>
<TABLE>
TABLE 13: DEPOSITS (in thousands)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
For the years ended December 31,                         1998         1997         1996         1995         1994    % Chg     Rate
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>      <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
Noninterest-bearing deposits                       $2,752,009   $2,431,006   $2,423,596   $2,015,487   $1,834,861     13.2      9.3
INTEREST-BEARING DEPOSITS:
Interest-bearing demand accounts                      539,371      436,382    1,170,978    1,144,814    1,149,084     23.6    (13.0)
Savings accounts                                    1,457,870    1,369,760    1,493,117    1,380,067    1,302,771      6.4      1.5
Money market accounts                               2,927,577    2,348,183    1,222,468    1,167,378    1,257,656     24.7     19.6
Time deposits of $100,000 or more:
Maturing in 3 months or less                          463,212      380,344      268,195      279,617      328,170     21.8     16.8
Over 3 months through 6 months                        294,613      194,661      147,297      152,090       77,180     51.3     33.9
Over 6 months through 12 months                       338,920      414,546      198,074      188,846       87,941    (18.2)    35.0
Over 12 months                                        368,120      410,438      258,642      135,925      121,537    (10.3)    37.1
    Memo: Foreign office                              258,660      168,016       75,565       88,949            0     53.9       NM
Other time deposits                                 3,516,882    3,432,314    2,920,640    2,738,620    2,282,836      2.5     12.4
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL INTEREST-BEARING DEPOSITS                     9,906,565    8,986,628    7,679,411    7,187,357    6,607,175     10.2     10.4
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL DEPOSITS                                    $12,658,574  $11,417,634  $10,103,007   $9,202,844   $8,442,036     10.9     10.2
================================================ ============ ============ ============ ============ ============ ======== ========
<FN>
NM: Not Meaningful.
</TABLE>

<TABLE>
TABLE 14: SHORT-TERM BORROWINGS (in thousands)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
For the years ended December 31,                         1998         1997         1996         1995         1994    % Chg     Rate
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>      <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
END OF PERIOD BALANCE:
Federal funds purchased & securities sold          $3,747,084   $3,252,259   $2,545,327   $1,946,756   $2,175,597     15.2     22.0
Other short-term borrowings                           518,505      352,940      288,041      261,233      184,552     46.9     39.0
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
WEIGHTED AVERAGE RATE:
Federal funds purchased & securities sold                4.79%        5.38%        5.12%        5.44%        5.37%
Other short-term borrowings                              7.75         6.08         9.40         6.89         6.00
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
AVERAGE OUTSTANDINGS FOR THE YEAR:
Federal funds purchased & securities sold          $3,442,992   $2,649,889   $1,801,694   $1,699,989   $1,945,621     29.9     26.4
Other short-term borrowings                           383,482      319,857      255,713      206,645       72,874     19.9     46.9
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
WEIGHTED AVERAGE RATE FOR THE YEAR:
Federal funds purchased & securities sold                5.29%        5.33%        5.04%        5.60%        4.23%
Other short-term borrowings                              5.96         6.85         6.87         6.61         5.59
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
HIGHEST MONTH-END BALANCE FOR THE YEAR:
Federal funds purchased & securities sold          $4,100,554   $3,252,506   $2,552,987   $2,450,703   $2,648,541     26.1     24.2
Other short-term borrowings                           518,505      480,292      321,962      349,678      184,552      8.0     39.0
================================================ ============ ============ ============ ============ ============ ======== ========
</TABLE>

<TABLE>
TABLE 15: LONG-TERM DEBT (in thousands)
<CAPTION>
                                                                                                                             5-Year
                                                                                                                           Compound
                                                                                                                     98/97   Growth
For the years ended December 31,                         1998         1997         1996         1995         1994    % Chg     Rate
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>      <C>
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
PARENT COMPANY:
Medium term notes due 1994-2003                       $28,750      $32,750      $32,750      $50,000      $50,000    (12.2)    (1.7)
Floating rate notes due 1999                            6,758        6,842        6,984        7,175        7,475     (1.2)    (3.1)
7.875% senior notes due 1999                           98,962       98,962       98,962       99,462      100,000      0.0       NM
7.50% subordinated notes due 2002                      75,000       75,000       75,000       75,000       75,000      0.0      0.0
5.875% senior notes due 2003                          325,000            0            0            0            0       NM       NM
7.00% subordinated notes due 2005                     125,000      125,000      125,000      125,000            0      0.0       NM
6.875% senior notes due 2006                          150,000      150,000      150,000            0            0      0.0       NM
SUBSIDIARIES:
Guaranteed preferred beneficial interests - 8.41% 
  subordinated capital income securities due 2026     150,000      150,000      150,000            0            0      0.0       NM
Floating rate European medium term notes due 2002     300,000      300,000            0            0            0      0.0       NM
Floating rate European medium term notes due 2003     285,000            0            0            0            0       NM       NM
Other long-term notes: banks                        1,558,203      647,397      583,476      583,623      602,170    140.7     62.6
Other long-term notes: nonbanks                           309          402        1,039          689        1,775    (23.1)   (23.2)
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL DEBT WITH ORIGINAL MATURITY OVER 1 YEAR       3,102,982    1,586,353    1,223,211      940,949      836,420     95.6     65.2
Less maturities under 1 year included in
  short-term borrowings                               493,424      281,890      279,156      220,428      150,994     75.0     77.9
- - ------------------------------------------------ ------------ ------------ ------------ ------------ ------------ -------- --------
TOTAL LONG-TERM DEBT                               $2,609,558   $1,304,463     $944,055     $720,521     $685,426    100.0     63.3
================================================ ============ ============ ============ ============ ============ ======== ========
<FN>
NM: Not Meaningful.
</TABLE>


<PAGE>
ASSET/LIABILITY MANAGEMENT:
MARKET RISK MANAGEMENT
   Market risk is the risk of an increase or decrease in the market value/price 
of a financial instrument due to anticipated or unanticipated changes in 
prevailing interest rates, exchange rates or equity prices. FSCO's market risk 
is composed primarily of interest rate risk throughout FSCO's balance sheet, 
and to a lesser extent, market price risk in trading account securities. FSCO 
has no material foreign currency exchange rate risk, commodity price risk, or 
equity price risk.

ASSET/LIABILITY MANAGEMENT:
INTEREST RATE RISK (EXCLUDING TRADING ACCOUNT SECURITIES)
   FSCO's quantitative asset/liability management utilizes simulation modeling 
as its primary tool in determining the earnings and cash flow effects of 
current and projected risk strategies under varying economic and interest rate 
scenarios. Interest sensitivity gap and product-specific duration analysis are 
also employed to provide a general overview and other perspectives of FSCO's 
risk profile.
   Qualitative asset/liability management takes place in formal ALCO meetings, 
where risk profiles, sensitivities and recommended risk strategies are 
discussed in the context of the competitive business environment. Final 
strategies are approved, which are then executed in FSCO's subsidiary banks 
through the lending and deposit gathering functions, and in FS Capital Market's 
Treasury Division, where on- and off-balance sheet tools, including 
investments, debt, capital, and derivatives, are utilized to achieve ALCO 
objectives.
   FSCO continued to maintain a relatively neutral interest rate risk position 
during 1998. During the year, a strong regional economy resulted in net average 
loan growth of $2.1 billion or 20.4%, while successful deposit promotions 
helped to generate average deposit growth of $1.5 billion or 14.1%, which was a 
healthy increase but not sufficient to entirely fund the loan growth. FSCO 
utilized asset sales and securitizations and external funding sources to 
support the remainder of its asset growth (see: "Asset/Liability Management - 
Liquidity").
   FSCO took advantage of its strong capital ratios and further leveraged the 
balance sheet in 1998 through an increase in the average AFS securities 
portfolio of $0.9 billion or 25.1%. This increase was primarily funded through 
the use of repurchase agreements and other short-term borrowings.
   FSCO is well positioned to support continued strong loan growth through 
growth of regular deposit programs, the sale or maturity of securities, 
additional asset sales and securitizations, and access to external sources of 
funding.
   FSCO's derivatives portfolio was increased in 1998 due to the use of 
interest rate swaps to compliment the larger volume of vehicle loan 
originations and to support the securitization execution. When appropriate, new 
derivative transactions will be considered.
   Two interest rate risk monitoring tools, static interest rate gap analysis 
and net income simulation, are currently used by FSCO to measure the level of 
interest rate risk. A third rate risk tool for market value volatility will be 
in place in 1999.
   FSCO's static interest rate gap analysis measures the exposure to interest 
rate risk based upon the mismatch between the maturity or repricing of 
interest-earning assets and interest-bearing liabilities on the balance sheet 
at a given point in time. The mismatch is calculated using the contractual 
maturity and repricing dates for all such assets, liabilities, and derivative 
instruments.
   Core deposits with indeterminate maturities are categorized based upon the 
pricing behavior of estimated core and non-core components. These behaviors are 
reviewed at least on an annual basis. The static interest rate gap analysis 
also factors in prepayment estimates for FSCO's loan and investment portfolios.
   At December 31, 1998 and 1997, FSCO's static interest rate gap analysis as a 
percent of interest-earning assets for the 90 day and one year cumulative 
periods projected the following approximate results, generally indicating that 
rising interest rates during a given interval will increase (decrease) net 
interest income:
                                         1998       1997
                                        -----      -----
      Static 90 day Cumulative Gap       5.6%      (2.2%)
      Static 1 year Cumulative Gap       6.0%      (2.1%)
   These results were well within FSCO's policy guidelines in which mismatched 
positions of assets and liabilities are restricted to 15% of interest-earning 
assets during the 90-day and one-year cumulative periods.
   FSCO's net income simulation model forecasts 12 and 15 month net income 
under varying scenarios which incorporate changes in the absolute level of 
interest rates, changes in the shape of the yield curve, and changes in 
interest rate relationships. FSCO's management evaluates the effects on net 
interest income of alternative interest rate scenarios against a base net 
interest income scenario. The base scenario is developed from internal FSCO 
economic projections.
   The net income simulation model includes forecasts from FSCO's various 
business lines. Growth assumptions for all FSCO balance sheet items are derived 
based upon management's outlook coupled with historical analysis which 
incorporates seasonality patterns where applicable. Each business line provides 
reinvestment assumptions and yield/rate analyses. Mortgage loan and investment 
prepayments are developed from industry median estimates of prepayment speeds 
for portfolios having similar coupons and seasoning characteristics. Deposit 
seasonality and pricing is based upon historical analysis and is reviewed 
periodically. All key assumptions are reviewed at least annually.
   At December 31, 1998 and 1997, FSCO's net income simulation projected the 
following approximate percentage increase (decrease) in net interest income 
compared with its base case net interest income over one year:
                                                       1998      1997
                                                      -----     -----
      If rates were shocked down 200 basis points     (3.2%)     2.8%
      If rates were shocked up 200 basis points        1.4%     (4.4%)
   The result of these shock scenarios remain well within FSCO's policy 
guideline of 10%.
   At December 31, 1998, FSCO exhibited slight asset sensitivity for the one-
year time horizon and minimal overall interest rate risk.
   Additionally, specialized reports are produced for the AFS securities and 
mortgage loan portfolios to monitor and control interest rate risk within 
products characterized by embedded prepayment or explicit options. With the 
complexity of FSCO's balance sheet increasing continuously, FSCO identifies and 
implements the latest techniques and tools to measure and monitor risk while 
enhancing returns. The ALCO policies and procedures guide the balance sheet 
product selections and offerings to those which are well understood and 
manageable by FSCO.
   FSCO has used off-balance sheet derivative products for many years to manage 
interest rate risk through the ALCO process (see: "Note 11: Commitments, 
Contingent Liabilities, and Financial Instruments with Off-Balance Sheet 
Risk"). Interest rate swaps, caps, and floors have all served as useful tools 
to increase FSCO's flexibility in protecting itself against adverse effects of 
interest rate volatility. FSCO does not act as a dealer in these transactions, 
but as an end user of off-balance sheet derivative products. The ALCO has 
established policies and procedures which govern the use of derivatives. All 
off-balance sheet positions used in the ALCO process are regularly reviewed for 
effectiveness, market risk, and counterparty credit exposure. Off-balance sheet 
derivatives used to manage FSCO's interest rate risk, including interest rate 
swaps, caps, corridors, floors, forwards, futures, and options totaled $2.8 
billion notional amount at December 31, 1998, up from $1.5 billion at year-end 
1997. These increases were primarily associated with hedging mortgage loan 
servicing rights.

ASSET/LIABILITY MANAGEMENT:
MARKET RISK - TRADING ACCOUNT SECURITIES
   FSCO's trading account securities consist of cash securities, financial 
futures, and option contracts. Financial futures and options contracts related 
to FSCO's trading account securities totaled $1.2 billion notional par value at 
December 31, 1998, down from $12.6 billion notional value at year-end 1997. 
This position consisted of futures and options contracts on short-term Federal 
funds, one month LIBOR, and three month Eurodollars. Market risk for trading 
account securities is monitored on a daily basis through an assessed dollar 
value of risk per basis point method. The net risk position of FSCO's trading 
account securities (including futures, options, and on-balance sheet 
securities) at December 31, 1998, was $30,408 per basis point (0.01%) change in 
yield, compared with $35,873 at year-end 1997, and well within FSCO's $55,400 
limit. For comparative purposes, this risk equates to that of FSCO owning a $73 
million position in five year U.S. Treasury Notes. Fluctuations in these 
positions are common as FSCO's traders take advantage of opportunities in the 
short-term futures and options markets. Additionally, on a monthly basis the 
trading position is evaluated against small and large movements in interest 
rates, assumed to be instantaneous and parallel, and other spread factors that 
may affect the value of these securities or contracts. This analysis as well as 
a value-at-risk report is reported to management as part of the risk monitoring 
process. Financial futures, options contracts, and other trading account 
securities are traded for profit or used to hedge market risk in the same way 
that on-balance sheet securities are purchased and sold, and they are subject 
to the same policies and loss control limit.

OTHER ASSETS AND LIABILITIES
   FSCO's intangible assets were $409 million at December 31, 1998, up $124 
million or 43.6% from year-end 1997, due to goodwill associated with recent 
acquisitions and increased loan servicing rights from higher loan production 
and sales. Fluctuations in other assets and other liabilities were in part due 
to the effect of acquisitions, and timing differences on cash, accounts 
receivable, and accounts payable resulting from unsettled transactions in the 
purchase and sale of securities.


<PAGE>
COMMON AND PREFERRED STOCK
   First Security Corporation's common stock is traded on Nasdaq under the 
symbol FSCO, and is included in the Standard & Poors' "MidCap 400 Index", and 
the Keefe, Bruyette & Woods, Inc. "KBW 50 Index".
   On January 25, 1999, FSCO increased its quarterly common stock dividend to 
$0.14 per share, up $0.01 per share or 7.7% from the previous $0.13 per share. 
This dividend was paid March 1, 1999 to shareholders of record on February 16, 
1999, and equated to an annual dividend rate of $0.56. This was the fifth 
dividend increase since year-end 1995.
   On December 3, 1998, FSCO announced that it would begin to repurchase up to 
3.7 million shares of its outstanding common stock to facilitate the purchase 
acquisition of Van Kasper & Company (see: "Mergers and Acquisitions"). No time 
limit was set to complete this stock buyback program. As of December 31, 1998, 
FSCO had repurchased approximately 83% of the 3.7 million share buyback 
program.
   FSCO repurchases shares of its common stock at prevailing prices in the open 
market as permitted by applicable rules. FSCO repurchases shares to reduce 
dilution to existing shareholders and take advantage of market price savings, 
and uses these shares for ongoing employee benefit plans, acquisitions 
accounted for under the purchase method, and other needs.
   On February 19, 1998, FSCO's Board of Directors rescinded the November 18, 
1997 stock buyback program. FSCO had completed approximately 80% of the 3.375 
million share buyback program.
   On January 26, 1998, FSCO declared a 3-for-2 common stock split in the form 
of a 50% stock dividend paid on February 24, 1998, to common shareholders of 
record on February 12, 1998. As a result of the split, shareholders received 
one additional share of FSCO common stock for every two shares held. This was 
FSCO's third stock split since year-end 1995. All common stock and earnings per 
common share data in this report reflect this stock split.
   Also on January 26, 1998, FSCO increased its quarterly common stock dividend 
to $0.13 per share after adjusting for the stock split, up $0.017 per share or 
15.0% from the previous $0.113 per share.
   FSCO paid quarterly common stock dividends of $0.13 per share in each of the 
four quarters of 1998, for a total of $0.52 per share in 1998. Common stock 
dividends paid totaled $95.6 million in 1998, for a dividend payout ratio of 
39.39%.
   The 1998 dividends marked the 64th consecutive year in which FSCO has paid 
cash dividends on its common stock. National and state banking and insurance 
regulations impose restrictions on the ability of FSCO's bank and insurance 
subsidiaries to transfer funds to FSCO in the form of loans or dividends. Such 
restrictions have not had, nor are they expected to have, any effect on FSCO's 
current ability to pay dividends. FSCO's current and past record of dividend 
payments should not be construed as a guarantee of similar dividend payments in 
the future.
   The bid price of FSCO common stock was $23.313 per share at the close of the 
market on December 31, 1998, versus a book value of $8.54 per share, resulting 
in a market-to-book ratio of 272.99%. In comparison, the bid price of FSCO 
common stock was $27.917 per share at the close of the market on December 31, 
1997, versus a book value of $7.59 per share, resulting in a market-to-book 
ratio of 367.81%. At December 31, 1998, FSCO's common stock market 
capitalization was $4.4 billion, down $0.8 billion or 15.5% from year-end 1997, 
but maintaining a five-year compound growth rate of 27.3%.
   The approximate number of beneficial shareholders of FSCO common stock was 
estimated to be 12,663 at year-end 1998, compared with an estimated 10,786 at 
year-end 1997.
   For the years covered in this report, FSCO's preferred stock was convertible 
into FSCO common stock at the conversion rate, restated for the stock split, of 
one share of preferred stock for 41.00625 shares of common stock. There is no 
active trading market for FSCO's preferred stock.


<PAGE>
STOCKHOLDERS' EQUITY AND CAPITAL ADEQUACY
   FSCO's stockholders' equity was increased to a record $1.6 billion at 
December 31, 1998, up $0.2 billion or 13.9% from year-end 1997 (see: Financial 
Statements "Consolidated Balance Sheets"). This growth was due to the 
following: earnings retained; issuances of new FSCO common stock shares for 
acquisitions; and the impact of accumulated other comprehensive income which 
consisted of unrealized net gains in the fair value of AFS securities; 
partially offset by repurchases of common stock in the public markets in 1997, 
early 1998, and late 1998 (see: "Common and Preferred Stock").
   Application of SFAS 115 has resulted in, and will continue to result in, 
additions to or deductions from FSCO's total stockholders' equity due to 
fluctuations in the fair value of AFS securities. These fluctuations are 
included in the "Accumulated other comprehensive income" component of equity.
   FSCO's ratio of stockholders' equity to total assets was 7.36% at December 
31, 1998, compared with 7.72% at year-end 1997. The ratio of tangible common 
equity to tangible assets was 5.57% at year-end 1998, down from 6.24% at year-
end 1997, reflecting repurchases of common stock, year end balance sheet 
growth, goodwill recognized with various mergers, and the ongoing origination 
of loan servicing rights.
   A comparison of FSCO to its BHCPR peer group as of September 30, 1998 showed 
that: FSCO's ratio of average stockholders' equity to average total assets was 
8.11%, compared with the peer group average of 8.27%; and its ratio of tangible 
common equity to tangible assets was 6.42%, which was above the peer group 
average of 6.06%.
   Regulations permit FSCO's $150 million of Guaranteed Preferred Beneficial 
Interest - 8.41% Subordinated Capital Income Securities due 2026, issued in 
1997, to be included in Tier 1 Capital for purposes of calculating the Tier 1 
Leverage ratio and FSCO's risk-based capital ratios.
   FSCO's risk-based capital ratios remained strong at December 31, 1998 due to 
earnings retained and the above-mentioned Capital Income Securities (see: 
"Table 16: Capital Ratios and Risk-Based Capital Ratios"). FSCO's risk-based 
capital ratios at December 31, 1998 and 1997, respectively, were: Tier 1 at 
9.10%, down from 10.62%; and Total Capital at 11.31%, down from 13.42%. The 
leverage ratio at December 31, 1998 was 6.90%, down from 7.53% at year-end 
1997.
   FSCO and its subsidiary banks continued to be classified as "well 
capitalized" according to the regulatory requirements of their respective 
primary regulatory authorities. FS Bank maintained its "well capitalized" 
status for 1998, although it experienced a temporary decrease in its Total 
Capital ratio to 9.93% due to extraordinary mortgage loan production in 
December. Subsequent to 1998, its outstanding mortgage loan balance has been 
reduced by loan sales that occurred in the ordinary course of business. It is 
FSCO's policy to maintain the "well capitalized" status at both the 
consolidated and subsidiary bank levels.
   With its strong equity and risk-based capital ratios, FSCO is well 
positioned to selectively invest in profitable business opportunities, while 
maintaining capital ratios at levels determined to be prudent and conservative 
by management.

<TABLE>
TABLE 16: CAPITAL RATIOS AND RISKED-BASED CAPITAL RATIOS
<CAPTION>
                                                     FSCO         FS Bank   FSB NewMexico  FSB SoNewMex   FSB Nevada  FSB California
As of December 31,                                1998   1997   1998   1997   1998   1997   1998   1997   1998   1997   1998   1997
<S>                                             <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
- - ----------------------------------------------- ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
CAPITAL RATIOS:
Stockholders' equity / assets [EOP]               7.36%  7.72%  7.70%  7.75%  6.60%  6.51% 18.76%   NA   13.20% 12.87% 12.24%  9.82%
Stockholders' equity / assets [Avg]               7.91   8.11   7.84   8.18   6.64   6.52  16.39    NA   13.57  12.14  10.27  10.31
Tangible common equity / tangible assets [EOP]    5.57   6.24   6.25   6.42   6.59   6.50  11.36    NA    8.13   7.45   9.26   8.08
Leverage ratio (A)                                6.90   7.53   6.97   7.04   6.33   6.29  11.29    NA    7.70   7.04   8.59   7.65
RISK-BASED CAPITAL RATIOS:
Tier 1 risk-based capital ratio                   9.10  10.62   8.87   9.64  12.41  13.28  18.72    NA   14.04  13.05  12.15  11.11
Total (Tier 1 + 2) risk-based capital ratio      11.31  13.42   9.93  11.03  13.69  14.54  19.88    NA   15.30  14.31  13.41  12.36
=============================================== ====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ======
<FN>
EOP: End Of Period. Avg: Average.
(A) Federal Reserve Board guidelines provide that all bank holding companies (other than those that meet certain criteria) maintain
    a minimum leverage ratio of 3%, plus an additional cushion of 100 to 200 basis points.  The guidelines also state that bank
    organizations experiencing internal growth or making acquisitions will be expected to maintain "strong capital positions"
    substantially above the minimum supervisory levels without significant reliance on intangible assets.
</TABLE>

OFF-BALANCE SHEET ITEMS
   During 1998, FSCO had "off-balance sheet" commitments consisting primarily 
of loan commitments to customers, and derivative products used in the ALCO 
process or carried in the trading accounts (see: "Asset/Liability Management", 
"Note 1: Summary of Significant Accounting and Reporting Policies", and "Note 
11: Commitments, Contingent Liabilities, and Financial Instruments with Off-
Balance Sheet Risk").

INFLATION ACCOUNTING AND CAPITAL COMMITMENTS

   FSCO has determined that the effects of changing prices on financial data 
were not significant to operating results for all years covered by this report.
   FSCO had no material capital expenditure commitments at year-ends 1998 or 
1997, other than those related to FSCO's Year 2000 project (see: "Year 2000 
Issues).


<PAGE>
<TABLE>
TABLE 17: QUARTERLY FINANCIAL HIGHLIGHTS (in thousands, except per share data & ratios) (A)
<CAPTION>
                                               4th Qtr    3rd Qtr    2nd Qtr    1st Qtr    4th Qtr    3rd Qtr    2nd Qtr    1st Qtr
                                                  1998       1998       1998       1998       1997       1997       1997       1997
<S>                                         <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
- - ------------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
COMMON & PREFERRED STOCK DATA:
Earnings per common share basic                  $0.36      $0.34      $0.30      $0.33      $0.31      $0.30      $0.29      $0.28
Earnings per common share diluted                 0.35       0.33       0.29       0.32       0.30       0.29       0.28       0.27
Tangible EPS diluted                              0.41       0.37       0.33       0.35       0.31       0.33       0.30       0.29
Dividends paid per common share                  0.130      0.130      0.130      0.130      0.113      0.113      0.113      0.102
Book value per common share [EOP]                 8.54       8.54       8.21       8.02       7.59       7.48       7.26       6.67
Tangible book value per common share [EOP]        6.35       6.64       6.34       6.21       6.05       6.04       5.84       5.63
Market price (bid) [EOP]                        23.313     16.688     21.375     23.813     27.917     19.833     18.209     14.278
  High bid for the period                       23.313     23.938     24.750     26.167     27.917     21.333     19.000     16.555
  Low bid for the period                        15.938     15.500     21.000     21.833     19.083     17.583     14.445     14.222
Market capitalization (mktprice x #shrs)[EOP]4,352,817  3,144,703  4,016,256  4,457,936  5,148,509  3,664,543  3,365,296  2,564,143
Market price / book value per com shr [EOP]%    272.99     195.41     260.35     296.92     367.81     265.17     250.64     213.92
Dividend payout ratio (DPS / EPS basic) %        36.11      38.24      43.33      39.39      36.45      37.67      38.97      36.43
Dividend yield (DPS / mktprice) [EOP] %           2.23       3.12       2.43       2.18       1.62       2.28       2.48       2.86
Price / earnings ratio (mktprice/4qtrsEPS)        17.5x      13.0x      17.2x      19.4x      23.7x      17.1x      16.1x      13.1x
Common shares basic [EOP]                      186,712    188,441    187,895    187,206    184,422    184,770    184,815    179,587
Common shares basic [Avg]                      188,370    187,931    187,623    186,336    184,583    184,717    179,359    180,225
Common shares diluted [Avg]                    193,756    193,621    194,471    193,510    191,671    191,268    185,609    186,323
Preferred shares [EOP]                               9          9          9         10         10         10         10         10
- - ------------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
INCOME STATEMENT:
Interest income                               $369,193   $366,416   $350,950   $334,101   $328,965   $315,683   $294,255   $274,475
Interest expense                               182,478    186,661    178,012    169,810    163,388    152,373    141,775    129,904
Net interest income                            186,715    179,755    172,938    164,291    165,577    163,310    152,480    144,571
Fully taxable equivalent (FTE) adjustment        2,716      2,259      2,827      2,579      4,298      2,336      1,851      2,007
Net interest income, FTE                       189,431    182,014    175,765    166,870    169,875    165,646    154,331    146,578
Provision for loan losses                       22,861     18,068     18,396     12,598     21,243     13,921     14,074     14,148
Noninterest income                             132,444    114,896    118,534    108,516    106,876     87,543     82,006     80,733
Noninterest expenses                           193,489    179,516    184,277    165,806    164,944    149,830    140,658    133,472
Provision for income taxes                      35,496     33,976     32,892     33,034     28,235     31,066     28,550     27,681
Net income                                      67,313     63,091     55,907     61,369     58,031     56,036     51,204     50,003
Preferred stock dividend requirement                 7          7          7          7          7          7          8          8
Common stock dividend                           24,580     24,472     22,943     23,586     20,038     20,318     19,569     17,760
- - ------------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
BALANCE SHEET - END OF PERIOD:
Trading account securities                    $329,109    $73,067    $53,343   $318,224   $255,320    $87,154   $274,014   $388,264
Available for sale (AFS) securities          4,764,127  4,912,396  4,806,559  4,386,629  4,351,525  4,109,176  3,642,437  3,504,187
  Memo: fair value adjust AFS securities        48,251     79,150     39,154     34,640     37,678     19,196      2,081    (29,988)
Loans, net of unearned income               14,013,417 12,926,926 12,530,360 12,436,407 11,230,766 11,159,090 10,528,449  9,504,520
Reserve for loan losses                       (173,350)  (169,058)  (166,658)  (163,256)  (157,525)  (152,951)  (150,170)  (144,225)
Total interest-earning assets               19,337,468 17,954,191 17,417,190 17,219,384 16,044,477 15,374,616 14,729,459 13,479,168
Intangible assets                              409,367    357,459    351,547    338,844    285,156    265,492    263,523    188,281
Total assets                                21,689,088 19,859,300 19,360,006 19,132,896 18,151,783 17,145,647 16,413,522 15,210,069
Noninterest-bearing deposits                 2,752,009  2,431,637  2,402,497  2,339,665  2,431,006  2,391,563  2,435,479  2,239,273
Interest-bearing deposits                    9,906,565  9,511,979  9,514,706  9,483,289  8,986,628  8,531,915  8,039,087  7,779,223
Total deposits                              12,658,574 11,943,616 11,917,203 11,822,954 11,417,634 10,923,478 10,474,566 10,018,496
Short-term borrowed funds                    4,265,589  4,026,919  3,905,250  3,986,966  3,605,199  3,399,509  3,285,243  2,564,633
Long-term debt                               2,609,558  1,749,478  1,513,044  1,339,892  1,304,463    954,463    959,897    986,417
Total interest-bearing liabilities          16,781,712 15,288,376 14,933,000 14,810,147 13,896,290 12,885,887 12,284,227 11,330,273
Preferred stockholders' equity                     484        491        493        501        501        510        532        532
Common stockholders' equity                  1,595,011  1,609,515  1,542,377  1,500,734  1,400,345  1,381,980  1,342,678  1,198,625
Parent company investment in subsidiaries    1,945,390  1,788,947  1,719,975  1,678,122  1,555,112  1,503,053  1,450,529  1,295,226
- - ------------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
BALANCE SHEET - AVERAGE:
Trading account securities                    $139,293    $64,310   $138,157   $295,414   $163,330   $178,070   $360,339   $168,094
Available for sale (AFS) securities          4,870,349  4,824,517  4,524,500  4,310,715  4,190,292  3,728,035  3,521,411  3,364,555
  Memo: fair value adjust AFS securities        62,380     41,719     33,956     41,342     28,511     13,808    (17,755)     3,328
Loans, net of unearned income               13,310,822 12,844,942 12,374,882 11,656,881 11,214,784 10,829,751 10,006,397  9,639,518
Reserve for loan losses                       (170,129)  (167,555)  (164,256)  (160,269)  (153,922)  (151,204)  (144,385)  (142,549)
Deferred taxes on leases                      (200,571)  (193,572)  (198,673)  (196,556)  (192,903)  (186,212)  (187,553)  (183,598)
Total interest-earning assets, 
  excluding fair value adjust AFS sec's 
  & deferred tax on leases                  18,175,389 17,580,579 16,939,894 16,091,448 15,415,241 14,612,051 13,785,315 13,094,975
Intangible assets                              371,371    351,880    349,850    308,452    271,770    262,789    195,413    188,328
Total assets                                20,438,133 19,652,528 18,998,533 18,085,153 17,295,476 16,394,898 15,433,778 14,778,665
Noninterest-bearing deposits                 2,510,491  2,302,410  2,252,282  2,181,985  2,231,130  2,260,560  2,215,276  2,103,117
Interest-bearing deposits                    9,587,111  9,531,570  9,459,908  9,207,647  8,658,839  8,223,536  7,781,168  7,740,893
Total deposits                              12,097,602 11,833,980 11,712,190 11,389,632 10,889,969 10,484,096  9,996,444  9,844,010
Short-term borrowed funds                    3,779,161  4,146,642  3,851,257  3,522,497  3,350,840  3,210,660  2,889,451  2,415,102
Long-term debt                               2,350,927  1,611,966  1,433,195  1,314,965  1,246,482    971,356    989,408    950,850
Total interest-bearing liabilities          15,717,199 15,290,178 14,744,360 14,045,109 13,256,161 12,405,552 11,660,027 11,106,845
Preferred stockholders' equity                     487        492        497        501        506        524        532        535
Common stockholders' equity                  1,617,608  1,557,403  1,519,335  1,411,739  1,384,287  1,362,645  1,214,361  1,220,949
=========================================== ========== ========== ========== ========== ========== ========== ========== ==========
<FN>
EOP: End Of Period. Avg: Average. EPS: Earnings Per Common Share. DPS: Dividends Per Common Share. NM: Not Meaningful.
(A) ALL FSCO FINANCIAL DATA HAS BEEN RESTATED FOR:
    * two separate 3-for-2 common stock splits in the form of 50% stock dividends, paid in May 1997 and February 1998.
    * SFAS No. 128, "Earnings Per Share", restating EPS primary to EPS basic and EPS fully diluted to EPS diluted.
    * the May 30, 1998 pooling-of-interests merger with FSB California (formerly California State Bank).
</TABLE>


<PAGE>
<TABLE>
TABLE 17: QUARTERLY FINANCIAL HIGHLIGHTS (in thousands, except per share data & ratios) (A) (continued)
<CAPTION>
                                               4th Qtr    3rd Qtr    2nd Qtr    1st Qtr    4th Qtr    3rd Qtr    2nd Qtr    1st Qtr
                                                  1998       1998       1998       1998       1997       1997       1997       1997
<S>                                         <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
- - ------------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
PROBLEM ASSETS & POTENTIAL PROBLEM ASSET - END OF PERIOD:
Total nonaccruing loans                        $45,812    $41,185    $39,713    $36,553    $36,876    $38,088    $38,829    $33,846
Other real estate                                3,617      2,798      3,908      4,342      7,981      6,789      8,449      8,759
Total nonperforming assets                      49,429     43,983     43,621     40,895     44,857     44,877     47,278     42,605
Accruing loans past due 90 days or more         23,758     20,369     22,833     19,693     20,841     20,109     20,727     20,662
Total problem assets                            73,187     64,352     66,454     60,588     65,698     64,986     68,005     63,267
Potential problem assets                        47,319     55,150     37,229     11,493      7,423     11,654      9,742     12,450
- - ------------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
RECONCILIATION OF THE RESERVE FOR LOAN LOSSES:
Reserve for loan losses, beginning            $169,058   $166,658   $163,256   $157,525   $152,951   $150,170   $144,225   $142,693
Total loans charged off                        (29,508)   (23,386)   (23,011)   (18,885)   (24,363)   (18,976)   (22,520)   (20,334)
Total recoveries of loans charged off            9,063      7,718      8,017      9,091      7,694      7,836      9,932      7,718
Net loans (charged off) recovered              (20,445)   (15,668)   (14,994)    (9,794)   (16,669)   (11,140)   (12,588)   (12,616)
Provision for loan losses                       22,861     18,068     18,396     12,598     21,243     13,921     14,074     14,148
Acquisitions                                     1,876          0          0      2,927          0          0      4,459          0
Reserve for loan losses, ending                173,350    169,058    166,658    163,256    157,525    152,951    150,170    144,225
- - ------------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
OTHER DATA (NOT ROUNDED) - END OF PERIOD:
Full-time equivalent employees                   9,424      9,229      8,854      8,472      7,996      7,826      7,665      7,361
Total domestic bank offices                        322        317        315        312        300        295        291        285
- - ------------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
SELECTED RATIOS (%):
Return on average assets (ROAA)                   1.31%      1.27%      1.18%      1.38%      1.33%      1.36%      1.33%      1.37%
Tangible ROAA                                     1.56       1.49       1.40       1.56       1.39       1.56       1.46       1.50
Return on average stockholders' equity(ROAE)     16.50      16.07      14.75      17.62      16.63      16.31      16.91      16.60
Tangible ROAE                                    25.08      23.81      22.26      25.14      21.31      22.85      21.83      21.19
Net interest margin, FTE                          4.17       4.14       4.15       4.15       4.41       4.53       4.48       4.48
Net interest spread, FTE                          3.54       3.51       3.52       3.53       3.72       3.79       3.73       3.77
Operating expense ratio                          60.11      60.46      62.62      60.21      59.60      59.18      59.52      58.72
Productivity ratio                                3.76       3.62       3.89       3.72       3.78       3.63       3.66       3.66
Loans / deposits [EOP]                          110.70     108.23     105.15     105.19      98.36     102.16     100.51      94.87
Loans / assets [EOP]                             64.61      65.09      64.72      65.00      61.87      65.08      64.14      62.49
Reserve for loan losses [EOP] /:
  Total loans                                     1.24       1.31       1.33       1.31       1.40       1.37       1.43       1.52
  Nonaccruing loans                             378.39     410.48     419.66     446.63     427.17     401.57     386.75     426.12
  Nonaccruing + accruing lns past due 90 day    249.17     274.65     266.46     290.25     272.93     262.82     252.15     264.59
Nonaccruing loans / total loans                   0.33       0.32       0.32       0.29       0.33       0.34       0.37       0.36
Nonaccruing + accr lns past due / total loan      0.50       0.48       0.50       0.45       0.51       0.52       0.57       0.57
Nonperforming assets [EOP] /:
  Total loans + other real estate                 0.35       0.34       0.35       0.33       0.40       0.40       0.45       0.45
  Total assets                                    0.23       0.22       0.23       0.21       0.25       0.26       0.29       0.28
  Total equity                                    3.10       2.73       2.83       2.72       3.20       3.25       3.52       3.55
  Total equity + reserve for loan losses          2.79       2.47       2.55       2.46       2.88       2.92       3.17       3.17
Problem assets [EOP] /:
  Total loans + other real estate                 0.52       0.50       0.53       0.49       0.58       0.58       0.65       0.67
  Total assets                                    0.34       0.32       0.34       0.32       0.36       0.38       0.41       0.42
  Total equity                                    4.59       4.00       4.31       4.04       4.69       4.70       5.06       5.28
  Total equity + reserve for loan losses          4.14       3.62       3.89       3.64       4.22       4.23       4.55       4.71
Net loans charged off / average loans             0.61       0.48       0.49       0.34       0.59       0.41       0.50       0.53
- - ------------------------------------------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
CAPITAL RATIOS & RISK-BASED CAPITAL RATIOS (%):
Stockholders' equity / assets [EOP]               7.36%      8.11       7.97       7.85       7.72       8.06       8.18       7.88
Stockholders' equity / assets [Avg]               7.92       7.93       8.00       7.81       8.01       8.31       7.87       8.27
Tangible common equity / tangible assets[EOP      5.57       6.42       6.26       6.18       6.24       6.61       6.68       6.73
Leverage ratio                                    6.90       7.67       7.62       7.50       7.53       7.90       8.02       8.31
Tier 1 risk-based capital ratio                   9.10      10.19      10.45      10.40      10.62      10.70      10.98      11.45
Total (Tier 1 + 2) risk-based capital ratio      11.31      12.60      12.97      13.07      13.42      13.60      14.00      14.62
=========================================== ========== ========== ========== ========== ========== ========== ========== ==========
<FN>
EOP: End Of Period. Avg: Average. EPS: Earnings Per Common Share. DPS: Dividends Per Common Share. NM: Not Meaningful.
(A) All FSCO financial data have been restated for the May 30, 1998 pooling-of-interests merger with FSB California (formerly 
    California State Bank).
</TABLE>


<PAGE>
MERGERS AND ACQUISITIONS

   FSCO's merger and acquisition activity reflects management's strategy of 
diversifying and enhancing FSCO's financial services delivery system through 
the expansion and geographical diversification of its bank branch network and 
nonbank activities (see: "Note 15: Mergers and Acquisitions"). Management 
believes that long-term returns on FSCO stockholders' investment will benefit 
from these acquisitions and will continue its strategy of acquiring solid, 
well-managed financial services companies when suitable opportunities arise in 
new and existing markets.
   FSCO regularly evaluates acquisition opportunities and conducts due 
diligence activities in connection with possible acquisitions. As a result, 
acquisition discussions, negotiations, and actual acquisitions involving cash, 
debt, or equity securities may occur. Since an acquisition typically involves 
the payment of a premium over the book value of the acquired company, some near 
term dilution of FSCO's book value and earnings per common share may occur. 
FSCO's merger and acquisition activities during 1998 are discussed below.
   * On February 2, 1998, FSCO acquired Rio Grande Bancshares, Inc. (RGB) and 
its subsidiaries, First National Bank of Dona Ana County and First National 
Bank of Chaves County, located in New Mexico. At January 31, 1998, RGB had 
assets of $415 million, loans of $252 million, deposits of $343 million, and 11 
branches. On July 1, 1998, FSCO merged and renamed RGB's subsidiaries as First 
Security Bank of Southern New Mexico, N.A. (FSB So. New Mexico).
   * On May 30, 1998, FSCO acquired California State Bank (CSB), headquartered 
in West Covina, California. CSB has been serving small- and middle-market 
business customers and retail banking clients in the San Gabriel Valley, as 
well as Orange, Riverside, and San Bernardino counties of Southern California. 
At March 31, 1998, CSB had assets of $864 million, loans of $454 million, 
deposits of $711 million, and 17 branches. This transaction was accounted for 
as a pooling-of-interests merger, requiring the restatement of all prior period 
FSCO financial statements. FSCO incurred one-time merger charges for this 
transaction totaling $8.9 million pre-tax (including $6.9 million of 
noninterest expenses) or $7.2 million or $0.037 per share after tax. These 
merger charges consisted of approximately $3.5 million for legal, investment 
banker and stock transfer fees, $2.6 million for unfunded and unaccrued 
deferred compensation triggered by the acquisition, $0.9 million for additional 
loan loss reserve to bring CSB's loan loss reserve to the FSCO standard, $1.0 
million for accrued deferred taxes that will be payable as a direct result of 
the acquisition, and $1.9 million for miscellaneous items. CSB was subsequently 
merged with Marine National Bank (see below) and renamed as First Security Bank 
of California, N.A. (FSB California).
   * On December 21, 1998, FSCO acquired Marine National Bank (MNB), located in 
Irvine, California. MNB was a wholly owned subsidiary of Shinhan Bank of Seoul, 
Korea. At December 20, 1998, MNB had assets of $259 million, loans of $114 
million, deposits of $200 million, and 3 branches. MNB and CSB were merged and 
renamed as FSB California.
   * On December 30, 1998, FSCO and its FSB Nevada subsidiary announced the 
signing of a definitive agreement to acquire XEON Financial Corporation (XEON, 
located in Stateline, Nevada) and its subsidiary Nevada Banking Company. At 
December 31, 1998, XEON had assets of $106 million, loans of $72 million, 
deposits of $94 million, and 3 branches. This merger is expected to close in 
the spring of 1999, pending regulatory and shareholder approvals.
   * On January 13, 1999, FSCO and its FSB Nevada subsidiary announced the 
signing of a definitive agreement to acquire Comstock Bancorp (Comstock, 
located in Reno, Nevada) and its subsidiary Comstock Bank. At December 31, 
1998, Comstock had assets of $225 million, loans of $142 million, deposits of 
$196 million, and 4 branches. This merger is expected to close in the spring of 
1999, pending regulatory and shareholder approvals.
   * On February 12, 1999, FSCO acquired Van Kasper & Company in a purchase 
acquisition and renamed it First Security Van Kasper (FS Van Kasper, 
headquartered in San Francisco, California; see: "Common and Preferred Stock"). 
Van Kasper is a full-service investment banking, private client and 
institutional brokerage firm.


<PAGE>
NATIONAL AND REGIONAL ECONOMIES

   FSCO and its subsidiaries are significantly influenced both by the financial 
strength and economic stability of the regional economies in which they operate 
and by interest rates and other economic conditions prevailing in regional, 
national, and international financial markets. (see "Factors That May Affect 
Future Results of Operations and Financial Condition.")
   The U.S. economy in 1998 recorded exceptionally strong growth for the second 
consecutive year. Real gross domestic product expanded by 3.9%, while the 
unemployment rate at year end was 4.3%, tying a 28-year low. Nevertheless, the 
rate of inflation actually fell from 2.3% to 1.6%. Long-term Treasury yields, 
after varying near 6% in the early part of 1998, averaged 5.06% in December. 
The consumer sector remained very strong and was aided by the lower inflation, 
including falling gasoline prices, declining interest rates, rising real wages, 
and positive wealth effect. In the third quarter, a major shift in investor 
perceptions of international risks, precipitated by the Russian financial 
crisis and illiquidity in many financial markets, pushed Treasury security 
yields lower; at the same time, the yield spread with higher-risk bonds widened 
significantly. The Federal Reserve, along with other central banks, reduced 
interest rates and provided increased liquidity.  Financial markets improved 
rapidly in the fourth quarter, but Brazilian currency devaluation points to 
continuing international financial uncertainty.
   In 1999, the pace of U.S. growth will likely moderate to 2.5% - 3.0%, and 
inflation will probably continue in the 1.0% - 1.5% range. The U.S. economy is 
expected to record solid growth in the first half of 1999, but international 
excess capacity, declining exports and narrowing profit margins could moderate 
the pace of growth in the second half of the year.
   The Intermountain West, which encompasses a significant portion of FSCO's 
primary market areas, was the United States' fastest-growing regional economy 
in 1998 for the sixth consecutive year. The following table illustrates labor-
market conditions in the states where FSCO banking offices are located.
          1998 Job Growth Gains and Unemployment Rates
                Job Gains (Preliminary)      
                -----------------------    Unemployment
                               National           Rates
                 Average(%)        Rank      Average(%)
      -------------------------------------------------
      National         2.6                          4.5
      Utah             3.0           11             3.2
      Idaho            2.0           25             5.0
      Oregon           2.5           17             5.4
      Wyoming          1.1           46             4.4
      New Mexico       1.7           32             6.4
      Nevada           4.4            2             4.3
      California       3.1            9             5.9
      -------------------------------------------------
   The overall 1998 economic performance in the Intermountain West was 
generally favorable, but growth rates narrowed somewhat from the prior year. 
The volume of new residential construction, aided by the lower mortgage rates, 
remained strong but, with narrowed population and employment gains, could 
decline slightly in 1999. Automobile sales gains were small in 1998; lower oil 
prices and continued robust income gains may sustain a generally strong sales 
volume in 1999.
   The rate of economic growth, both nationally and in the Intermountain West, 
will likely decelerate in 1999. Modestly slower population and job growth and 
higher consumer debt levels will probably restrain consumer-spending gains. Job 
growth in the seven-state region should remain solid, but it will occur at a 
reduced rate in 1999, influenced by declining exports and weak demand and 
prices for raw-material manufactured products.
   While the 1999 regional outlook remains generally favorable, the following 
factors could adversely impact regional economic activity:
   * Deflationary competitive forces from Asia and Latin America may reduce 
exports and narrow U.S. corporate profits, resulting in slower national growth.
   * Political uncertainty (i.e., Russia, Korea, China, the Middle East) may 
disrupt financial markets.
   * Access to Federal lands for the timber, mining, and livestock industries 
may be reduced.

COMPETITIVE POSITION

   FSCO is the West's second largest independent bank holding company. 
Incorporated in 1928, FSCO is the oldest multistate bank holding company in the 
United States.
   FS Bank is the largest bank in Utah and Idaho, the 7th largest bank in 
Oregon, and the 8th largest bank in Wyoming. FSB New Mexico is the third 
largest bank in New Mexico, and FSB Nevada is the fifth largest bank in Nevada.
   FSCO experiences substantial competition in attracting deposits and 
originating loans. The primary factors in competing for deposits are interest 
rates, the range and quality of services offered, the convenience of bank 
facilities and automated teller machines, and hours of operation. Competition 
for deposits comes principally from other commercial banks, savings and loans 
(S&Ls), and credit unions. Additional competition comes from mutual funds, 
money market funds, and various other corporate and government lenders. The 
primary factors in competing for loans are interest rates, loan fees, and the 
quality and range of lending services offered. Competition for the origination 
of consumer and commercial loans comes from commercial banks, finance 
companies, S&Ls, credit unions, and the vehicle financing industry, while 
competition for the origination of mortgage loans comes from S&Ls, credit 
unions, mortgage banking firms, insurance companies, and other commercial 
banks.
   FSCO, along with the rest of the banking industry, has felt the effects of 
added competition as nonbank financial service companies enter what were 
already highly competitive markets. Notwithstanding the increased competition, 
banks still have only limited entry into nonbank financial markets. In spite of 
the inequities of the present financial services market, FSCO has succeeded in 
maintaining its position as a major catalyst in the financial services market 
in the Intermountain West by being innovative and creative in providing new 
products and services to its customers within the narrow constraints of current 
banking regulations.


<PAGE>
FACTORS THAT MAY AFFECT FUTURE RESULTS OF OPERATIONS AND FINANCIAL CONDITION

   During its 70 years of continuous operations, FSCO has experienced strong 
growth in assets, deposits, capital and profits. This has been the result of 
hard work by the FSCO team and the loyalty and patronage of its customers. FSCO 
has also contributed to and benefited from its market areas, which generally 
have been economically stable and growing over recent times. Nevertheless, 
there have been business cycles along the way, with the downturns in such 
cycles resulting from factors that exist in some form today, and which require 
attention and careful management. These factors include: the effects of 
competition; changing economic conditions in the local, national, and 
international economies; technological change and its challenges, including 
Year 2000 issues (discussed separately); changing regulatory and legislative 
attitudes; financial market perceptions; and socio-economic trends. FSCO 
endeavors to anticipate and manage these many dynamic factors, yet FSCO's 
businesses remain subject to rapid change which may impact the results of 
operations and financial condition of FSCO.

COMPETITION
   FSCO competes in its market areas and nationally with ever larger and 
heavily capitalized financial services companies. The consolidation that is now 
underway in the financial services industry has not only seen FSCO grow through 
acquisitions of smaller banks and into new franchise areas, but has seen large 
money-center banks acquire large national franchises, including footholds in 
FSCO's traditional market areas. Moreover, the securities and insurance 
industries increasingly compete in products and services that were 
traditionally bank products and services, but without the regulatory capital 
requirements and other constraints shouldered by banks. Thus, FSCO faces more 
and stronger competition than ever before. These trends match with a socio-
economic trend toward the "commoditization" of financial services, with price 
frequently being the dominant factor for customers. The competitive challenges 
to FSCO change almost daily, and FSCO will continue to employ its resources to 
meet these challenges.

ECONOMIC CONDITIONS
   FSCO now has full-service banking operations in seven states, with a major 
presence in four of those states. FSCO's mortgage origination and servicing 
spans the nation. Currently, the United States is experiencing steady economic 
growth in almost all areas, and the demand for FSCO's services remains high. 
There have been periods in the past when economic conditions have changed 
rapidly for the worse in one or more of FSCO's market areas, and results of 
operations as well as financial condition have suffered in the short-term. The 
reserve for loan losses attempts to estimate loan losses inherent in the loan 
portfolio, but economic changes can also increase or reduce the demand for 
loans and other banking services. Generally, FSCO experiences economic 
conditions and does not cause or create them. There can be no assurance that 
negative changes in economic conditions in the nation or in one or more of 
FSCO's market areas will not have an adverse impact on FSCO's future results of 
operations or financial condition.

TECHNOLOGY
   Advances and changes in available technology can significantly impact the 
business and operations of FSCO. The increasing demands for computer access to 
bank accounts and for the ability to do banking transactions away from bank 
premises also present challenges and opportunities. Moreover, as world business 
becomes ever more dependent on electronic media to conduct business and to 
preserve business records, such business is made ever more susceptible to 
negative impacts from technology failures, energy disruptions, and 
technological mischief. Of particular concern are the Year 2000 Issues, 
discussed below.

YEAR 2000 ISSUES:
FSCO'S YEAR 2000 PROJECT
   All businesses and industries worldwide face a "Year 2000" problem in which 
some computer hardware, software, and other systems and equipment may not 
properly process date calculations before, during, or after the year 2000. In 
1996, FSCO initiated a Year 2000 project which involves identifying and 
remediating date recognition problems in its systems and applications. FSCO has 
made the successful resolution of its Year 2000 issues its highest corporate 
priority.
   FSCO's Year 2000 project encompasses all internal operations and systems, 
including computer hardware and software, data/voice systems, facilities 
control, security, and other non-information technology systems and equipment 
to resolve any potential date-handling problems. In addition, FSCO's year 2000 
project includes interactions with "other parties" such as deposit and loan 
customers, business partners, vendors and suppliers, other financial 
institutions, regulatory agencies, utilities, service providers, and others.
   FSCO's Year 2000 project strategy is to implement, where possible, the most 
recent versions of currently used software that are Year 2000 compliant. This 
strategy will enable FSCO to obtain increased functionality from the newer 
versions as well as achieve Year 2000 compliance. In the strategic sense, this 
approach has enabled FSCO to derive the most benefit from the dollars spent.
   As of December 31, 1998, 97% of FSCO's critical business systems were 
validated to be Year 2000 ready. FSCO remains on schedule to complete the 
implementation phase for all critical systems by June 30, 1999, with final 
testing of some systems continuing through September 1999, leaving time for 
additional remediation if testing reveals it is necessary.
   FSCO's total Year 2000 project expenditure is estimated at $40 to $45 
million including $2.6 million accrued and spent in 1997; $23.7 million accrued 
and spent in 1998; $13 to $18 million planned in 1999; and $1 million planned 
in 2000. This estimate was up from the $20.9 million estimated at year-end 1997 
due to: $9.3 million for systems where planned implementation was accelerated 
for Year 2000 purposes; and $10 to $15 million for additional remediation and 
testing identified subsequent to the previous estimate. These expenditures are 
being funded through operating cash flows. FSCO's Year 2000 project 
expenditures for 1998 were approximately 19% of its technology expenses for the 
year. Of the $40 to $45 million total Year 2000 project expenditure, it is 
expected that $12.5 million will be capitalized, including $6.9 million 
capitalized in 1998, and the remainder reported as expense.

YEAR 2000 ISSUES:
FSCO'S YEAR 2000 RISKS
   FSCO believes that in the event of the most reasonably likely worst case, 
its businesses, results of operations, and financial position could be 
materially adversely affected if FSCO and/or the above-mentioned other parties 
fail to resolve their individual Year 2000 issues. Accordingly, FSCO has formed 
a team charged with the task of monitoring its own progress and that of 
significant other parties, assessing potential problems, and developing 
contingency plans. FSCO is also assessing the Year 2000 progress and associated 
risks of its major deposit and borrowing customers.
   Because FSCO has given its Year 2000 project the highest priority, certain 
other technology projects have been delayed. While such non-Year 2000 projects 
are expected to enhance operational efficiencies, make new products and 
services available to customers, and improve the quality of information 
available to management, the delay of such projects is not expected to have a 
material impact on FSCO's operations.
   It has been widely reported that significant litigation is expected to occur 
related to business interruptions caused by Year 2000 failures. It is uncertain 
whether, or to what extent, FSCO will be affected by such litigation. 

YEAR 2000 ISSUES:
FSCO'S YEAR 2000 CONTINGENCY PLANS 
   Each FSCO business unit has developed contingency plans to continue 
operations in the event FSCO and/or significant other parties do not achieve 
Year 2000 readiness. These plans principally involve the use of alternate 
vendors, suppliers, and service delivery processes, manual processes, and/or 
the internal remediation of systems. FSCO is also enhancing its existing 
business resumption plans to incorporate Year 2000 issues. There can be no 
assurance that FSCO's contingency plans will fully mitigate failures or 
problems. However, FSCO management is confident that critical customer account 
information will not be lost if failures are encountered. In addition, there 
may be certain mission critical vendors or service providers, such as utilities 
or government agencies, where alternate sources are limited or unavailable. 
FSCO will update its contingency plans as facts and circumstances change. 

YEAR 2000 ISSUES:
FSCO'S YEAR 2000 FORWARD-LOOKING STATEMENTS 
   The preceding discussion of "Year 2000 Issues" constitutes a Year 2000 
Readiness Disclosure pursuant to the provisions of the Year 2000 Information 
Readiness and Disclosure Act and includes forward-looking statements that 
involve inherent risks and uncertainties. A number of important factors could 
cause the actual cost of FSCO's Year 2000 project and the impact of Year 2000 
issues to increase significantly from what is described in these forward-
looking statements. Those factors include, but are not limited to the 
availability and cost of programmers and other systems personnel, changes to 
FSCO's original Year 2000 project assessments, ineffective remediation of 
computer code, and the ability of FSCO and/or other parties to successfully 
resolve their individual Year 2000 issues.

REGULATORY AND LEGISLATIVE ATTITUDES
   FSCO operates under significant national, international, and local 
government regulations. Historically, the business of banking has been 
legislatively separated from certain other businesses, like insurance and 
securities activities, as well as other types of businesses. Changes in 
technology and socio-economic trends have allowed insurance and securities 
firms to enter traditional bank service markets, but banks have been legally 
precluded from entering insurance and securities markets with the same freedom. 
Now there is a changing regulatory attitude that is allowing banks greater 
ability to compete in the securities and insurance fields. However, these 
changes are happening disjointedly and slowly, with some competitors being 
given regulatory powers that FSCO and its similarly sized competitors cannot 
yet use. There are ongoing regulatory and legal battles between banking 
interests on one side, and the securities, insurance and credit union interests 
on the other.
   Changing Federal and state laws in connection with the national effort to 
combat hazardous wastes may impact the loan portfolio from time to time. While 
recent legislation has reduced potential liabilities of banks themselves, owner 
and/or developer borrowers remain liable under these laws. FSCO continues to 
exercise due diligence in its real property lending activities and acquisitions 
to attempt to uncover hazardous waste violations on subject properties and thus 
minimize possible loan losses.
   No one can predict how the regulatory landscape will look in the future, or 
how such changes will affect FSCO's results of operations and financial 
condition at that time.

FINANCIAL MARKET PERCEPTIONS 
   The price of FSCO's common stock in the public markets is largely a result 
of perceptions of the market with respect to future results of FSCO in 
particular and the financial services market generally. From time to time, the 
market's perception does not match current reality, which may result in higher 
or lower prices for FSCO shares. Such market perceptions are totally outside of 
FSCO's control. Because of the existence of these factors, however, past 
historical performance by FSCO should not be taken as a reliable indicator of 
future performance, and investors should not use historical trends to attempt 
to anticipate results or trends in future periods. Also FSCO is a participant 
in a dynamic and changing industry, which could result in volatility in public 
market prices for FSCO common stock.


<PAGE>
LEGAL PROCEEDINGS

   From time to time, FSCO and its subsidiaries are subject to claims and legal 
actions filed or threatened by customers and others in the ordinary course of 
FSCO's business activities. Some legal actions filed against FSCO seek inflated 
damages, often in an effort to force compromise of a troubled loan transaction. 
Others recently have been filed as class actions alleging technical violations 
of arcane Federal statutes with modest individual damages, but potentially 
large class damage amounts. These are disclosed in filings with the SEC as 
required by applicable rules. FSCO endeavors at all times to conduct its 
business in a lawful manner, and will always vigorously defend itself against 
unfounded claims, with a concomitant cost in legal fees and expenses. The 
following items were deemed to be material litigation matters under current SEC 
regulations, and involved FSCO and/or one or more of its subsidiaries:
   The New Mexico case "Begay v. First Security Bank of New Mexico, et al.", 
Case No. CIV 96 0348 MV, District of New Mexico (filed March 13, 1996), was 
filed in United States District Court alleging unfair practices, fraud, RICO, 
and Federal Truth in Lending violations in connection with the policies of FSB 
New Mexico (and other FSCO entities) to force place insurance on vehicles 
subject to loans whose owners fail to procure such insurance. FSCO's motion to 
dismiss was denied and discovery on class certification issues is now under  
way.
   During October 1996, an Idaho jury verdict was entered against FS Bank 
(formerly FSB Idaho) in a lender liability lawsuit. Based on advice of counsel, 
FSCO sought post-trial relief and the Court reduced the verdict in response to 
FSCO's post trial motion. FSCO has appealed the remaining verdict based on its 
belief that error was committed at the trial court.
   Based on advice of legal counsel, and its own analysis, FSCO management 
continues to believe that no reasonably foreseeable ultimate outcome of any or 
all of the cases discussed previously reported will have a material adverse 
impact on the business or assets of FSCO.



<PAGE>
MANAGEMENT'S REPORT ON FINANCIAL STATEMENTS
February 24, 1999

To Our Stockholders:

FINANCIAL STATEMENTS
   The management of First Security Corporation (FSCO) is responsible for the 
preparation, integrity, and fair presentation of its published financial 
statements and all other information presented in this annual report. The 
financial statements have been prepared in accordance with generally accepted 
accounting principles and, as such, include amounts based on informed judgments 
and estimates made by management.
INTERNAL CONTROL
   Management is responsible for establishing and maintaining an effective 
internal control over financial reporting for financial presentations in 
conformity with both generally accepted accounting principles and the Federal 
Reserve Board's instructions for the FR Y-9 Report. The internal control 
contains monitoring mechanisms, and actions are taken to correct deficiencies 
identified.
   There are inherent limitations in the effectiveness of any internal control, 
including the possibility of human error and the circumvention or overriding of 
controls. Accordingly, even an effective internal control can provide only 
reasonable assurance with respect to financial statement preparation. Further, 
because of changes in conditions, the effectiveness of internal control may 
vary over time.
   Management assessed FSCO's internal control over financial reporting for 
financial presentations presented in conformity with both generally accepted 
accounting principles and the Federal Reserve Board's instructions for the FR 
Y-9 Report as of December 31, 1998. This assessment was based on criteria for 
effective internal control over financial reporting described in "Internal 
Control - Integrated Framework" issued by the Committee of Sponsoring 
Organizations of the Treadway Commission. Based on this assessment, management 
believes that FSCO maintained effective internal control over financial 
reporting for financial presentations in conformity with both generally 
accepted accounting principles and the Federal Reserve Board's instructions for 
the FR Y-9 Report as of December 31, 1998.
   The audit committee of FSCO's board of directors is comprised entirely of 
outside directors who are independent of FSCO's management; it includes members 
with banking or related management experience and has access to its own outside 
counsel. The audit committee is responsible for recommending to the board of 
directors the selection of independent auditors. It meets periodically with 
management, the independent auditors, and the internal auditors to ensure that 
they are carrying out their responsibilities. The committee is also responsible 
for performing an oversight role by reviewing and monitoring the financial, 
accounting, and auditing procedures of FSCO in addition to reviewing FSCO's 
financial reports. The independent auditors and the internal auditors have full 
and free access to the audit committee, with or without the presence of 
management, to discuss the adequacy of the internal control over financial 
reporting and any other matters which they believe should be brought to the 
attention of the committee.
COMPLIANCE WITH LAWS AND REGULATIONS
   Management is also responsible for ensuring compliance with the Federal laws 
and regulations concerning loans to insiders and the Federal and state laws and 
regulations concerning dividend restrictions, both of which are designated by 
the FDIC as safety and soundness laws and regulations.
   Management assessed its compliance with the designated safety and soundness 
laws and regulations and has maintained records of its determinations and 
assessments as required by the FDIC. Based on this assessment, management 
believes that FSCO has complied, in all material respects, with the designated 
safety and soundness laws and regulations for the year ended December 31, 1998.


/s/ Morgan J. Evans                     /s/ Brad D. Hardy
- - -------------------------------------   ---------------------------------------
Morgan J. Evans                         Brad D. Hardy
President and Chief Operating Officer   Executive Vice President,
                                          Corporate Services,
                                        General Counsel, and 
                                        Chief Financial Officer



<PAGE>
<TABLE>
CONSOLIDATED BALANCE SHEETS (In thousands)
<CAPTION>
As of December 31,                                                            1998         1997
<S>                                                                   <C>          <C>
- - --------------------------------------------------------------------- ------------ ------------ 
ASSETS
Cash and due from banks                                               $  1,026,335 $  1,219,435
Federal funds sold and securities purchased under resale agreements        230,210      206,266
- - --------------------------------------------------------------------- ------------ ------------ 
Total Cash and Cash Equivalents                                          1,256,545    1,425,701
Interest-bearing deposits in other banks                                       605          600
Trading account securities                                                 329,109      255,320
Available for sale securities, at fair value 
   (cost $4,715,876 and $4,313,847, respectively)                        4,764,127    4,351,525
Loans held for sale                                                      2,391,508    1,125,616
Loans 
   (net of reserve for loan losses of $173,350 and $157,525 
   and unearned income of $127,593 and $106,369, respectively)          11,448,559    9,947,625
Premises and equipment, net                                                378,032      288,433
Accrued income receivable                                                  113,399      106,974
Other real estate                                                            3,617        7,981
Other assets                                                               594,220      356,852
Intangible assets                                                          409,367      285,156
- - --------------------------------------------------------------------- ------------ ------------ 
TOTAL ASSETS                                                          $ 21,689,088 $ 18,151,783
===================================================================== ============ ============ 
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Noninterest-bearing                                                   $  2,752,009 $  2,431,006
Interest-bearing                                                         9,906,565    8,986,628
- - --------------------------------------------------------------------- ------------ ------------ 
Total Deposits                                                          12,658,574   11,417,634
Federal funds purchased and securities sold under repurchase agreements  3,747,084    3,252,259
U.S. Treasury demand notes                                                  25,081       21,050
Other short-term borrowings                                                493,424      331,890
Accrued income taxes                                                       333,881      255,062
Accrued interest payable                                                    58,778       51,928
Other liabilities                                                          167,213      116,651
Long-term debt:
Guaranteed preferred beneficial interests                                  150,000      150,000
Other                                                                    2,459,558    1,154,463
- - --------------------------------------------------------------------- ------------ ------------ 
TOTAL LIABILITIES                                                       20,093,593   16,750,937
- - --------------------------------------------------------------------- ------------ ------------ 
Commitments and contingent liabilities (Note 11)
- - --------------------------------------------------------------------- ------------ ------------ 
STOCKHOLDERS' EQUITY
Preferred stock: Series "A", $3.15 cumulative convertible 
   (9 and 10 shares issued, respectively)                                      484          501
- - --------------------------------------------------------------------- ------------ ------------ 
Common stockholders' equity:
Common stock 
   (191,008 and 186,076 shares issued, respectively)                       238,760      232,595
Paid-in surplus                                                            181,906      115,855
Retained earnings                                                        1,233,264    1,081,195
Accumulated other comprehensive income 
   (net unrealized gain on available for sale securities, net of tax)       30,377       23,568
- - --------------------------------------------------------------------- ------------ ------------ 
Subtotal                                                                 1,684,307    1,453,213
Common treasury stock, at cost 
   (4,296 and 1,654 shares, respectively)                                  (89,296)     (52,868)
- - --------------------------------------------------------------------- ------------ ------------ 
Total common stockholders' equity                                        1,595,011    1,400,345
- - --------------------------------------------------------------------- ------------ ------------ 
TOTAL STOCKHOLDERS' EQUITY                                               1,595,495    1,400,846
- - --------------------------------------------------------------------- ------------ ------------ 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                            $ 21,689,088 $ 18,151,783
===================================================================== ============ ============ 
<FN>
See notes to consolidated financial statements.
</TABLE>


<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data)
<CAPTION>
For the Years Ended December 31,                                              1998         1997         1996
<S>                                                                   <C>          <C>          <C>
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
INTEREST INCOME
Interest and fees on loans                                            $  1,111,417 $    954,992 $    830,594
Federal funds sold and securities purchased under resale agreements          5,538        4,249        5,734
Interest-bearing deposits in other banks                                       177           69        1,080
Trading account securities                                                   9,173       12,686       10,058
Available for sale securities                                              294,355      241,382      191,925
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
TOTAL INTEREST INCOME                                                    1,420,660    1,213,378    1,039,391
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
INTEREST EXPENSE
Deposits                                                                   403,886      352,656      326,789
Short-term borrowings                                                      204,902      163,096      108,398
Long-term debt                                                             108,173       71,687       50,141
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
TOTAL INTEREST EXPENSE                                                     716,961      587,439      485,328
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
NET INTEREST INCOME                                                        703,699      625,939      554,063
Provision for loan losses                                                   71,923       63,386       41,300
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Net Interest Income After Provision for Loan Losses                        631,776      562,553      512,763
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
NONINTEREST INCOME
Service charges on deposit accounts                                         90,755       90,835       83,921
Other service charges, collections, commissions, and fees                   71,797       55,473       46,478
Asset sale and securitization gains                                         47,619       17,515        2,765
Bankcard servicing fees and third-party processing fees                     31,247       34,295       30,469
Insurance commissions and fees                                              16,966       16,975       15,016
Mortgage banking and loan servicing activities                             215,538      117,859       97,580
Loan servicing rights amortization                                         (41,495)     (16,146)     (11,896)
Trust (fiduciary) commissions and fees                                      29,474       26,195       23,104
Trading account securities gains (losses)                                      994        1,446        2,383
Available for sale securities gains (losses)                                 8,075        3,150        4,618
Other                                                                        3,420        9,560       12,006
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
TOTAL NONINTEREST INCOME                                                   474,390      357,157      306,444
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
NONINTEREST EXPENSES
Salaries and employee benefits                                             386,715      304,903      277,706
Amortization of intangibles                                                 11,666        7,537        9,249
Armored and messenger                                                        6,658        6,065        5,865
Bankcard interbank interchange and fees                                     32,147       34,130       29,396
Credit, appraisal, and repossession                                         27,931       17,176       14,459
Fees                                                                        14,645       11,589        8,832
Furniture and equipment                                                     58,181       46,263       43,252
Insurance                                                                    4,372        4,655        5,534
Marketing                                                                   14,757       14,258       12,478
Occupancy, net                                                              39,063       36,729       33,096
Other real estate expenses and loss provision (recovery), net                  845        2,022          422
Postage                                                                     13,508       11,367       11,100
Professional                                                                18,918       15,082        9,020
Stationery and supplies                                                     22,311       18,259       19,583
Telephone                                                                   17,306       16,317       14,189
Travel                                                                      12,773        9,797        8,261
Other                                                                       41,292       32,755       28,777
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
TOTAL NONINTEREST EXPENSES                                                 723,088      588,904      531,219
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
INCOME BEFORE PROVISION FOR INCOME TAXES                                   383,078      330,806      287,988
Provision for income taxes                                                 135,398      115,532      103,516
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
NET INCOME                                                                 247,680      215,274      184,472
Dividend requirement of preferred stock                                         28           30           33
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Net Income Applicable to Common Stock                                 $    247,652 $    215,244 $    184,439
===================================================================== ============ ============ ============ 
Earnings Per Common Share Basic                                       $       1.32 $       1.18 $       1.03
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Earnings Per Common Share Diluted                                     $       1.28 $       1.14 $       1.00
===================================================================== ============ ============ ============ 
<FN>
See notes to consolidated financial statements.
</TABLE>


<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (In thousands, except per share data)
<CAPTION>
For the Years Ended December 31, 1996, 1997, and 1998
                                                                                                            Accumulated
                                                                                                                  Other      Common
                                                              Preferred      Common     Paid-in    RetainedComprehensive   Treasury
                                                      Total       Stock       Stock     Surplus    Earnings      Income       Stock
<S>                                             <C>         <C>         <C>         <C>         <C>         <C>         <C>
- - ----------------------------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- 
BALANCE, JANUARY 1, 1996                        $ 1,082,995 $       571 $   222,492 $    27,572 $   828,279 $    14,152 $   (10,071)
Comprehensive income:
Net income for the year                             184,472          --          --          --     184,472          --          --
Other comprehensive income, net of tax, 
   consisting of net unrealized loss on AFS 
   securities, net of reclassification 
   adjustment of $4,618 for net gains included 
   in net income                                    (13,256)                                                    (13,256)
                                                    -------
   Total comprehensive income                       171,216
Sale of common stock through dividend 
   reinvestment and common stock purchase plan        3,339          --         342       2,997          --          --          --
Sales of stock to employee benefit plans              7,808          --       1,323       4,245          --          --       2,240
Common stock issued                                  18,494          --       3,956      14,538          --          --          --
Cash dividends:
Preferred stock - $3.15 per share                       (33)         --          --          --         (33)         --          --
Common stock - $0.38 per share                      (66,775)         --          --          --     (66,775)         --          --
Conversion of preferred stock to common                  (1)        (31)         28           2          --          --          --
Purchases of treasury stock                          (2,049)         --          --          --          --          --      (2,049)
After-tax effect of stock option exercises            2,846          --          --       2,846          --          --          --
- - ----------------------------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- 
BALANCE, DECEMBER 31, 1996                        1,217,840         540     228,141      52,200     945,943         896      (9,880)
- - ----------------------------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- 
Comprehensive income:
Net income for the year                             215,274          --          --          --     215,274          --          --
Other comprehensive income, net of tax, 
   consisting of net unrealized gain on AFS 
   securities, net of reclassification 
   adjustment of $3,150 for net gains included 
   in net income                                     22,672                                                      22,672
                                                    -------
   Total comprehensive income                       237,946
Sale of common stock through dividend 
   reinvestment and common stock purchase plan        3,741          --         264       3,477          --          --          --
Sales of stock to employee benefit plans              8,952          --       1,569       4,613          --          --       2,770
Common stock issued for acquisitions                 97,283          --       2,844      50,738          (8)         --      43,709
Cash dividends:
Preferred stock - $3.15 per share                       (30)         --          --          --         (30)         --          --
Common stock - $0.44 per share                      (77,955)         --          --          --     (77,955)         --          --
Conversion of preferred stock to common                  (1)        (39)         38          --          --          --          --
Purchase and retirement of common stock              (2,969)         --        (261)       (679)     (2,029)         --          --
Purchase of treasury stock                          (89,467)         --          --          --          --          --     (89,467)
After-tax effect of stock option exercises            5,506          --          --       5,506          --          --          --
- - ----------------------------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- 
BALANCE, DECEMBER 31, 1997                        1,400,846         501     232,595     115,855   1,081,195      23,568     (52,868)
- - ----------------------------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- 
Comprehensive income:
Net income for the year                             247,680          --          --          --     247,680          --          --
Other comprehensive income, net of tax, 
   consisting of net unrealized gain on AFS 
   securities, net of reclassification 
   adjustment of $8,075 for net gains included 
   in net income                                      6,809                                                       6,809
                                                    -------
   Total comprehensive income                       254,489
Sale of common stock through dividend 
   reinvestment and common stock purchase plan        4,265          --         251       4,014          --          --          --
Sales of stock to employee benefit plans             23,635          --       3,466      18,902          --          --       1,267
Common stock issued for acquisitions                 84,164          --       2,432      31,521          --          --      50,211
Cash dividends:
Preferred stock - $3.15 per share                       (28)         --          --          --         (28)         --          --
Common stock - $0.52 per share                      (95,583)         --          --          --     (95,583)         --          --
Conversion of preferred stock to common                  --         (17)         16           1          --          --          --
Purchase of common stock                            (87,906)         --          --          --          --          --     (87,906)
After-tax effect of stock option exercises           11,613          --          --      11,613          --          --          --
- - ----------------------------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- 
BALANCE, DECEMBER 31, 1998                      $ 1,595,495 $       484 $   238,760 $   181,906 $ 1,233,264 $    30,377 $   (89,296)
=============================================== =========== =========== =========== =========== =========== =========== =========== 
<FN>
See notes to consolidated financial statements.
</TABLE>


<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)
<CAPTION>
For the Years Ended December 31,                                              1998         1997         1996
<S>                                                                   <C>          <C>          <C>
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                            $    247,680 $    215,274 $    184,472
Adjustments to reconcile net income to 
   net cash provided by (used in) operating activities:
Provision for loan losses                                                   71,923       63,386       41,300
Provision for (recovery of) loss on other real estate                          310        1,135          (20)
Provision for depreciation and amortization                                 40,543       35,419       32,841
Provision for amortization of intangible assets                             11,666        7,537        9,249
Provision for deferred income taxes                                         79,980       58,494       58,293
Net change in deferred loan origination fees and costs                       1,969       53,970       52,468
Net amortization of AFS securities discounts and premiums                    1,700        2,931         (609)
Proceeds from sales of mortgage loans held for sale                     13,672,856    5,175,757    3,709,605
Origination of mortgage loans held for sale                            (13,696,625)  (5,295,498)  (3,253,230)
AFS securities (gains) losses                                               (8,075)      (3,150)      (4,618)
Net realized gains on sold loans                                           (45,890)     (43,126)      (6,286)
Decrease (increase) in trading account securities                          (73,789)     192,166      190,907
Decrease (increase) in accrued income receivable                            (6,425)     (12,195)      (7,452)
Increase (decrease) in accrued interest payable                              6,850        8,897       (7,295)
Increase (decrease) in accrued income taxes                                 (5,431)       1,372        6,482
Other operating activities                                                (360,549)    (180,084)    (245,317)
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                        (61,307)     282,285      760,790
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales of AFS securities                                      375,948      384,267      157,211
Redemption of matured AFS securities                                     2,064,730    1,105,935    1,090,611
Purchases of AFS securities                                             (2,542,188)  (2,365,561)  (1,779,925)
Net (increase) decrease in interest-bearing deposits in other banks             (5)      31,107       (8,970)
Net (increase) decrease in loans and leases                             (3,743,360)  (2,096,876)  (1,490,563)
Proceeds from sale of vehicle loans                                      1,185,994      802,935       10,800
Purchase of premises and equipment                                        (125,775)     (39,967)     (50,057)
Proceeds from sales of other real estate                                    10,720       11,530       12,542
Payments to improve other real estate                                       (3,161)      (3,627)      (3,548)
Net cash (paid for) received from acquisitions                              63,974       37,468       15,640
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
NET CASH USED IN INVESTING ACTIVITIES                                   (2,713,123)  (2,132,789)  (2,046,259)
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in deposits                                        697,662    1,080,723      683,042
Net increase (decrease) in Federal funds purchased and securities sold 
   under repurchase agreements and U.S. Treasury demand notes              498,056      728,777      573,559
Proceeds from issuance of nonrecourse debt on leveraged leases             165,641       37,440       71,142
Payments on nonrecourse debt on leveraged leases                           (21,018)     (24,557)     (28,099)
Proceeds from issuance of long-term debt and short-term borrowings       1,506,600      566,439      585,387
Payments on long-term debt and short-term borrowings                       (86,050)    (203,355)    (310,033)
Proceeds from issuance of common stock and sales of treasury stock          27,900       12,693       10,770
Purchases of treasury stock                                                (87,906)     (89,467)      (2,049)
Purchases of stock for retirement                                               --       (2,969)          --
Dividends paid                                                             (95,611)     (77,881)     (66,653)
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
NET CASH PROVIDED BY FINANCING ACTIVITIES                                2,605,274    2,027,843    1,517,066
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                      (169,156)     177,339      231,597
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                             1,425,701    1,248,362    1,016,765
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
CASH AND CASH EQUIVALENTS, END OF YEAR                                $  1,256,545 $  1,425,701 $  1,248,362
===================================================================== ============ ============ ============ 
Supplemental Disclosures of Cash Flow Information
Cash paid during the year for:        
Interest                                                              $    710,111 $    578,171 $    493,045
Income taxes                                                                60,849       56,456       37,915
===================================================================== ============ ============ ============ 
Supplemental Schedule of Noncash Investing and Financing Activities
Conversion of 333; 736; and 595 shares of convertible preferred stock 
   into 13,202; 30,149; and 23,876 shares of common stock, 
   respectively                                                       $         17 $         39 $         31
Transfer of loans to other real estate                                       2,782        6,165        5,671
===================================================================== ============ ============ ============ 
<FN>
In 1998, FSCO purchased Rio Grande Bancshares, Inc. with total assets of approximately $416,995,000 and 
liabilities of $369,652,000 through the issuance of 2,900,000 shares of FSCO's common stock. In 1997, FSCO 
purchased American Bancorp of Nevada with total assets of approximately $304,272,000 and liabilities of 
$271,970,000 through the issuance of 5,337,093 shares of FSCO's common stock. In 1996, CSB purchased 
Landmark Bancorp with total assets of $238,153,000 and liabilities of $217,656,000 through the payment of 
cash and the issuance of CSB stock.
See notes to consolidated financial statements.
</TABLE>



<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended December 31, 1998, 1997 and 1996

1. SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

   First Security Corporation (FSCO), a bank holding company, provides a full 
range of financial services to individual and business customers through its 
bank and nonbank subsidiaries and their branches in Utah, Idaho, New Mexico, 
Oregon, Nevada, Wyoming, and California. Mortgage banking origination offices 
are located in numerous other states. FSCO and its subsidiaries are subject to 
competition from other financial institutions and to the regulations of certain 
federal agencies and undergo periodic examinations by those agencies.

   BASIS OF FINANCIAL STATEMENT PRESENTATION. The consolidated financial 
statements have been prepared in accordance with generally accepted accounting 
principles. In preparing such financial statements, management is required to 
make estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities as of the date 
of the balance sheet and the reported amounts of revenues and expenses for the 
period. Actual results could differ significantly from those estimates.
   Material estimates that are particularly susceptible to significant change 
relate to the determination of the reserve for loan losses, the valuation of 
real estate acquired in connection with foreclosures or in satisfaction of 
loans, the residual values of certain leased assets, and the valuation of 
servicing rights. In connection with the determination of the reserve for loan 
losses and the valuation of real estate owned, management obtains independent 
appraisals for significant properties.

   CONSOLIDATION. The consolidated financial statements include the accounts of 
FSCO and its subsidiaries. The consolidated financial statements for 1998, 
1997, and 1996 were retroactively restated during 1998 for the 1998 acquisition 
of California State Bank (CSB) using the pooling-of-interest method of 
accounting (See Note 15). All significant intercompany accounts and 
transactions are eliminated in consolidation. The results of operations of 
companies which were acquired and subject to purchase accounting are included 
from the dates of acquisition.

   FEDERAL FUNDS SOLD AND SECURITIES PURCHASED UNDER RESALE AGREEMENTS. Federal 
funds sold are unsecured short-term investments entered into with other 
financial institutions. Securities purchased under resale agreements are short-
term investments. FSCO's subsidiaries generally hold the securities as 
collateral during the term of the investment.

   TRADING ACCOUNT AND AVAILABLE FOR SALE SECURITIES (See Note 4). Trading 
account securities are carried at fair value with net unrealized gains or 
losses included in earnings during the period. Available for sale securities 
are carried at fair value with net unrealized gains or losses (net of taxes) 
excluded from income and reported as a separate component of stockholders' 
equity and of other comprehensive income. Gains or losses are determined on the 
specific identification method.

   LOANS HELD FOR SALE. Mortgage loans originated for sale in the secondary 
market are carried at the lower of cost or estimated market value in the 
aggregate. Net unrealized losses are recognized through a valuation allowance 
by charges to income.

   LOANS RECEIVABLE (See Note 5). Loans that management has the intent and 
ability to hold for the foreseeable future are reported at their outstanding 
principal balance adjusted for any deferred fees or costs on originated loans 
and unamortized premiums or discounts on purchased loans. Loan origination fees 
and certain direct origination costs are capitalized and recognized as an 
adjustment of the yield over the life of the related loan.

   MORTGAGE BANKING ACTIVITIES. FSCO originates mortgage loans for sale in the 
secondary market. Mortgage servicing rights are capitalized and amortized in 
proportion to and over the period of estimated net servicing income from the 
related mortgage loans. FSCO's carrying values of mortgage servicing rights and 
the amortization thereof are periodically evaluated in relation to estimated 
future net servicing revenues. Impairment of mortgage servicing rights is 
recorded through a valuation allowance. For purposes of impairment evaluation 
and measurement, the mortgage servicing rights are stratified based on the 
predominant risk characteristics of the underlying loans. For FSCO, these risk 
characteristics include interest rates above and below 9%, term to maturity 15 
and 30 year, and loan type. Mortgage servicing rights are included with 
intangible assets in the consolidated balance sheets.

   FINANCIAL ASSET TRANSFERS AND SERVICING. Effective January 1, 1997, FSCO 
adopted Statement of Financial Accounting Standards (SFAS) No. 125, "Accounting 
for Transfers and Servicing of Financial Assets and Extinguishments of 
Liabilities". SFAS No. 125 establishes certain criteria for a transfer of 
assets to qualify as a sale. If the transfer does not meet these criteria, the 
transaction is accounted for as a secured borrowing. SFAS No. 125 also 
supersedes SFAS No. 122 by establishing new criteria for when to recognize a 
servicing asset. All sales of financial assets during 1997 and 1998 have met 
the qualifications for sale treatment. The adoption of SFAS No. 125 did not 
have a material effect on FSCO's consolidated financial statements.

   LEASE FINANCING (See Note 5). Certain of FSCO's subsidiaries lease various 
types of equipment to customers under both leveraged and nonleveraged 
arrangements. For leveraged leases, a significant part of the cost of the 
equipment is financed by other institutional lenders who depend on the related 
lease and equipment as collateral for their loans, with no recourse to the 
subsidiaries. The investment in lease financing consists principally of rentals 
receivable and estimated residual values, less related unearned income. 
Unearned income is amortized into income so as to produce a constant periodic 
rate of return on the unrecovered investment. Investment tax credits on lease 
financing equipment are deferred and amortized to income over the investment 
recovery period.


<PAGE>
   RESERVE FOR LOAN LOSSES (See Note 5). The reserve for loan losses is 
established to absorb known and inherent losses primarily resulting from 
outstanding loans and leases. Reserves for loan losses on consumer, credit 
card, residential mortgage, leases, and other loans with similar homogeneous 
characteristics are established for the respective loan portfolio based on 
historical loss experience considering current and anticipated economic 
conditions. Reserves for loan losses on commercial, commercial real estate, 
construction loans, and loan commitments are evaluated on both a specific loan 
basis and historical loss experience considering the credit quality, 
collateral, financial strength of the borrower and current economic conditions. 
Losses are charged and recoveries are credited directly to the reserve. The 
provision for loan losses charged to expense is an amount which, in 
management's judgment, is sufficient to maintain the balance in the reserve at 
an adequate level. While management uses the best information available on 
which to base estimates, future adjustments to the reserve may be necessary if 
economic conditions, particularly in FSCO's markets, differ substantially from 
the assumptions previously used by management.
   FSCO accounts for impaired loans in accordance with SFAS No. 114, 
"Accounting by Creditors for Impairment of a Loan", as amended by SFAS No. 118, 
"Accounting by Creditors for Impairment of a Loan - Income Recognition and 
Disclosures". A loan is considered impaired under SFAS No. 114 when, based on 
current information, it is probable that the lender will not be able to collect 
all the principal and interest due under the contractual terms of the loan. 
SFAS Nos. 114 and 118 require that an impaired loan be valued based on the 
present value of expected future cash flows discounted at the loan's effective 
interest rate or, as a practical expedient, the loan's observable market value 
or the fair value of the collateral if the loan is collateral dependent. Cash 
receipts on impaired loans not performing are generally applied to reduce 
principal balances. FSCO evaluates individual non-homogeneous loans in excess 
of $1 million for impairment. Smaller balance, homogeneous loans, including 
consumer mortgage, installment, revolving credit, and consumer loans, are 
collectively evaluated for impairment. Loans are placed on nonaccrual status 
upon becoming 90 days past due as to interest or principal, unless both well-
secured and in the process of collection. Generally, consumer loans not secured 
by real estate are not placed on nonaccrual status, but are entirely charged 
off after 120 days of becoming past due.

   PREMISES AND EQUIPMENT (See Note 6). Premises and equipment are stated at 
cost less accumulated depreciation and amortization. Depreciation and 
amortization included in noninterest expenses are computed using accelerated 
and straight-line methods over the estimated useful lives of the related 
assets.

   OTHER REAL ESTATE. Other real estate is carried at the lower of cost or fair 
value less estimated selling costs.

   SECURITIES SOLD UNDER REPURCHASE AGREEMENTS. In accordance with SFAS No. 
125, securities sold under agreements to repurchase are accounted for as 
financing transactions and are recorded at the amount at which the securities 
will be reacquired, including accrued interest. Collateralization limits, based 
on market values, generally range from 100% to 105%, depending on maturity.

   DERIVATIVE FINANCIAL INSTRUMENTS. FSCO enters into a variety of derivative 
financial instruments as part of its interest rate risk management and in its 
trading activities. Derivatives used in trading activities such as financial 
futures and options contracts are marked to market. Any changes in the market 
value are recognized in income at the time the changes occur and are reported 
as noninterest income in the consolidated statements of income. Interest rate 
swaps and caps are used in FSCO's interest rate risk management activities and 
are classified as hedges or matched transactions. Interest-rate swap agreements 
are designated with the principal balance and term of specific debt obligations 
or loan balances. These agreements involve the exchange of amounts based on a 
fixed or variable interest rate for amounts based on variable or fixed interest 
rates over the life of the agreement without an exchange of the notional amount 
upon which the payments are based. The differential to be paid or received as 
interest rates change is accrued and recognized as an adjustment of interest 
income or interest expense depending on the assets or liabilities designated 
(the accrual accounting method). The related amount payable to or receivable 
from counterparties is included in other liabilities or assets.
   The fair values of the swap agreements are not recognized in the financial 
statements. Gains and losses on terminations of interest-rate swap agreements 
are deferred as an adjustment to the carrying amount of the outstanding assets 
or liabilities and amortized as an adjustment to interest expense or income 
over the remaining term of the original contract life of the terminated swap 
agreement. In the event of the early extinguishment of a designated asset or 
debt obligation, any realized or unrealized gain or loss from the swap would be 
recognized in income coincident with the extinguishment. For those derivatives 
classified as hedges, the derivative is marked to market with the gains and 
losses deferred and amortized as a yield adjustment over the life of the 
underlying assets or liabilities. Premiums paid are deferred and amortized over 
the life of the agreement on a straight-line basis.
   FSCO purchases and sells interest-rate cap and corridor agreements that 
hedge specific customer transactions and limit its exposure to interest rate 
changes. The strike price of these agreements exceeds the current market levels 
at the time they are entered into. The interest rate indices specified by the 
agreements have been and are expected to be highly correlated with the interest 
rates FSCO incurs on these transactions. Payments to be received/paid as a 
result of the specified interest rate index differing from the strike price are 
accrued in income receivable/interest payable and are recognized as an offset 
to interest income/expense (the accrual accounting method). The cost of these 
agreements is included in other assets and amortized to interest income/expense 
ratably during the life of the agreement. Upon termination of an interest-rate 
cap agreement, to the extent it represents the value attributable to the market 
interest rate differing from the strike rate of the cap/corridor, the gain/loss 
is deferred in other liabilities and amortized over the remaining term of the 
original contractual life of the agreement as an offset of interest 
income/expense. Additional gains or losses are recognized in earnings. Any 
notional amounts of agreements in excess of the balance of the customer 
transaction expected to be outstanding during their terms would be marked to 
market, with changes in market value recorded in other income (expense).

   INCOME TAXES (See Note 9). FSCO utilizes an asset and liability approach for 
financial accounting and reporting for income taxes. Deferred income taxes are 
provided for temporary differences in the bases of assets and liabilities as 
reported for financial statement purposes and income tax purposes.

   INTEREST AND FEES ON LOANS. Accrual of interest on a loan is discontinued 
when the borrower has defaulted for a period of 90 days or more in the payment 
of principal or interest, or both, unless the loan is well-secured and in the 
process of collection. Loan origination fees net of certain loan origination 
costs are deferred and recognized over the lives of the related loans as an 
adjustment of the yield.

   STOCK-BASED COMPENSATION. In October 1995, the Financial Accounting 
Standards Board issued SFAS No. 123, "Accounting for Stock-Based Compensation", 
which became effective for FSCO beginning January 1, 1996. SFAS No. 123 
requires expanded disclosures of stock-based compensation arrangements with
employees and encourages (but does not require) compensation cost to be 
measured based on the fair value of the equity instrument awarded. Since FSCO 
has decided to disclose the effects of SFAS No. 123 on a proforma basis and to 
continue to follow APB 25 (as permitted by SFAS No. 123) as it relates to 
stock-based compensation, the appropriate required disclosures of the effects 
of SFAS No. 123 are included in Note 13.

   GOODWILL AND OTHER INTANGIBLE ASSETS. Included in intangible assets is the 
excess of cost over fair value of net assets acquired of companies acquired 
using the purchase method of accounting. Such excess is amortized on the 
straight-line basis over five to 25 years and periodically reviewed for 
impairment. Other identifiable intangibles are amortized on an accelerated or 
straight-line basis over periods which do not exceed 15 years.

   LONG-LIVED ASSETS. Impairment of long-lived assets, including goodwill and 
other intangible assets, is determined by evaluating long-lived assets on a 
periodic basis in accordance with APB 17, "Intangible Assets", and SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and of Long-Lived Assets to 
be Disposed Of", which was adopted on January 1, 1996. Assets determined to be 
impaired are written down to their fair value. There were no significant 
impairments during 1998, 1997, or 1996.

   CONSOLIDATED STATEMENTS OF CASH FLOWS. For purposes of reporting cash flows, 
cash and cash equivalents include cash and due from banks as well as federal 
funds sold and securities purchased under resale agreements with an original 
maturity of 90 days or less.

   EARNINGS PER SHARE. Effective December 31, 1997, FSCO adopted SFAS No. 128, 
"Earnings Per Share", and retroactively restated its earnings per share (EPS) 
for 1997 and 1996 to conform with SFAS No. 128. Additional restatements were 
made to reflect the effects of the 3-for-2 stock splits that were paid February 
23, 1998, May 15, 1997 and February 17, 1996 (See Note 12).

   COMPREHENSIVE INCOME. Effective January 1, 1998, FSCO adopted SFAS No. 130, 
"Reporting Comprehensive Income", and reclassified comprehensive income for 
1997 and 1996 to conform with SFAS No. 130. This statement requires FSCO to 
display an amount representing total comprehensive income for each period. 
Accumulated other comprehensive income consists entirely of net unrealized gain 
or loss on available for sale securities, net of taxes.

   RECLASSIFICATIONS. Certain reclassifications of previously reported 1997 and 
1996 amounts have been made to conform to FSCO's 1998 classifications.


<PAGE>
2. SEGMENT REPORTING

   Effective January 1, 1998, FSCO adopted SFAS No. 131, "Disclosures about 
Segments of an Enterprise and Related Information," which requires disclosures 
of certain information about FSCO's reportable operating segments. FSCO has the 
following reportable segments: Community Banking, Retail Lending, Business 
Banking, Finance and Capital Markets, and Parent and Other. The Community 
Banking segment provides transaction, deposit, personal investment, private 
banking, personal trust, insurance, electronic banking, and customer services. 
Retail Lending provides a full range of credit products to retail customers 
including consumer loans, residential real estate loans, and commercial loans 
under $100,000. Business Banking provides a full range of products to business 
customers including commercial loans over $100,000, commercial real estate 
loans, leases, and banking, trust, and financial services for businesses. 
Finance and Capital Markets combines Capital Markets, Treasury, Purchasing, 
Accounting, Tax and Corporate Communications functions. Parent and Other 
combines corporate administration, technology and processing services, acquired 
banks that have not been converted to FSCO's systems, and intersegment 
eliminations.
   Interest income and expense as well as the total assets and total deposits 
are reported following the same accounting policies described in Note 1 to the 
financial statements. Intersegment interest income and expense are derived by 
modeling loans and deposits to determine duration based funds transfer pricing 
rates. Such rates are applied to loans and deposits to determine intersegment 
interest income and expense. In addition, certain operating, general and 
administrative expenses are allocated between and among the business segments 
to derive net income.
   It is not practical to derive intersegment interest income and expense, 
provision for taxes, or net income for 1997 or 1996. Furthermore, FSCO has 
realigned products and business units within these business segments year to 
year. Accordingly, comparisons of year to year trends may be misleading.

<TABLE>
REPORTABLE SEGMENTS (In thousands)
<CAPTION>                                                                                     Finance and
                                                         Community       Retail     Business      Capital       Parent        Total
                                                           Banking      Lending      Banking      Markets    and Other         FSCO
<S>                                                   <C>          <C>          <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
INFORMATION ABOUT FSCO'S REPORTABLE SEGMENTS FOR 1998:
Total assets (average)                                $  1,084,218 $  8,149,137 $  3,667,735 $  4,264,452 $  2,135,474 $ 19,301,016
Total deposits (average)                                 8,900,954        6,482      629,702       86,646    2,136,714   11,760,498
Interest income                                             31,033      720,715      298,648      264,985      105,279    1,420,660
Interest expense                                           383,578            1       21,585      179,305      132,492      716,961
Intersegment interest income (expense), net                553,394     (428,084)    (141,206)     (85,709)     101,605            -
Provision for income taxes                                  30,947       61,064       29,310       (1,735)      15,812      135,398
Net income                                                  48,705      101,029       53,516       (2,718)      47,148      247,680
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
INFORMATION ABOUT FSCO'S REPORTABLE SEGMENTS FOR 1997:
Total assets (average)                                $    445,574 $  6,458,695 $  3,292,319 $  3,751,800 $  2,035,360 $ 15,983,748
Total deposits (average)                                 8,330,715        7,082      608,946       70,736    1,289,512   10,306,991
Interest income                                             26,856      593,580      281,248      240,680       71,014    1,213,378
Interest expense                                           352,742       31,196       23,740      160,499       19,262      587,439
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
INFORMATION ABOUT FSCO'S REPORTABLE SEGMENTS FOR 1996:
Total assets (average)                                $    882,771 $  5,706,091 $  2,943,441 $  3,100,044 $  1,082,787 $ 13,715,134
Total deposits (average)                                 8,329,658      101,996      513,439       25,340      499,476    9,469,909
Interest income                                            457,975      534,430      290,446      683,448     (926,908)   1,039,391
Interest expense                                           476,516      144,373       64,870      667,467     (867,898)     485,328
===================================================== ============ ============ ============ ============ ============ ============ 
</TABLE>


<PAGE>
3. CASH AND DUE FROM BANKS

   The Federal Reserve requires FSCO's national banking subsidiaries to 
maintain certain average reserve balances with the Federal Reserve or through 
approved correspondent banks. For the years ended December 31, 1998 and 1997, 
the required average reserve balances were approximately $56,612,000 and 
$87,873,000, respectively.


<PAGE>
4. TRADING ACCOUNT AND AVAILABLE FOR SALE SECURITIES

   The amortized cost and fair value of AFS securities were as follows:
<TABLE>
AVAILABLE FOR SALE SECURITIES (In thousands)
<CAPTION>                                                                 Gross        Gross
                                                         Amortized   Unrealized   Unrealized    Estimated
                                                              Cost        Gains       Losses   Fair Value
<S>                                                   <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
As of December 31, 1998:
Debt Securities issued by U.S. Treasury and 
   other U.S. Government agencies and corporations    $    641,514 $      8,273 $     (1,227)$    648,560
Debt securities issued by states and 
   political subdivisions                                  352,746        8,098         (352)     360,492
Corporate debt securities                                   10,559          212          (22)      10,749
Mortgage-backed securities                               3,557,242       30,271       (2,408)   3,585,105
Equity securities                                           52,864        8,420       (3,014)      58,270
Federal Home Loan Bank and Federal Reserve stock           100,951           --           --      100,951
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Totals                                                $  4,715,876 $     55,274 $     (7,023)$  4,764,127
===================================================== ============ ============ ============ ============ 
As of December 31, 1997:
Debt Securities issued by U.S. Treasury and 
   other U.S. Government agencies and corporations    $  1,008,583 $      7,379 $       (234)$  1,015,728
Debt securities issued by states and 
   political subdivisions                                  297,482        6,309         (207)     303,584
Corporate debt securities                                    7,521           89          (20)       7,590
Mortgage-backed securities                               2,859,331       20,115       (4,450)   2,874,996
Equity securities                                           69,081        8,978         (281)      77,778
Federal Home Loan Bank and Federal Reserve stock            71,849           --           --       71,849
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Totals                                                $  4,313,847 $     42,870 $     (5,192)$  4,351,525
===================================================== ============ ============ ============ ============ 
</TABLE>
   The amortized cost and estimated fair value of debt securities at December 
31, 1998 by contractual maturity are shown below. Actual maturities may differ 
from contractual maturities because borrowers may have the right to call or 
prepay obligations with or without call or prepayment penalties.

AVAILABLE FOR SALE SECURITIES(In thousands) Amortized    Estimated
                                                 Cost   Fair Value
- - ---------------------------------------- ------------ ------------ 
Due in one year or less                  $    127,355 $    127,849
Due after one year through five years         652,445      660,984
Due after five years through ten years        131,952      136,282
Due after ten years                            93,067       94,686
- - ---------------------------------------- ------------ ------------ 
Total debt securities                       1,004,819    1,019,801
Mortgage-backed securities                  3,557,242    3,585,105
Equity securities                             153,815      159,221
- - ---------------------------------------- ------------ ------------ 
Totals                                   $  4,715,876 $  4,764,127
======================================== ============ ============ 

   Proceeds, gross gains, and gross losses from sales of securities using the 
specific identification method were as follows (in thousands):

Available for Sale                               1998         1997         1996
- - ---------------------------------------- ------------ ------------ ------------ 
Proceeds                                 $    375,948 $    384,267 $    157,211
======================================== ============ ============ ============ 
Gross gains                              $      8,191 $      5,596 $      4,699
Gross losses                                     (116)      (2,446)         (81)
- - ---------------------------------------- ------------ ------------ ------------ 
Net Gains (Losses)                       $      8,075 $      3,150 $      4,618
======================================== ============ ============ ============ 

   The change in net unrealized holding loss on trading account securities that 
has been included in earnings for the years ended December 31, 1998, 1997, and 
1996 totaled $142,963, $227,215, and $215,266, respectively.
   Interest earned on tax exempt securities was approximately $15,593,000, 
$13,716,000, and $10,802,000, respectively, for the years ended December 31, 
1998, 1997, and 1996.
   At December 31, 1998 and 1997, securities carried at $3,001,270,000 and 
$2,819,619,000, respectively, were pledged for various purposes. Included in 
these pledged securities were trading account securities totaling $87,760,000 
and $38,775,000, respectively.
   Securities sold under agreements to repurchase averaged approximately 
$2,287,478,000 and $2,003,242,000 during 1998 and 1997, and the maximum amounts 
outstanding at any month-end during 1998 and 1997 were $2,516,492,000 and 
$2,252,682,000, respectively. Approximately 25% of the securities sold under 
repurchase agreements were delivered to broker-dealers who arranged the 
transactions. The broker-dealers may have sold, loaned, or otherwise disposed 
of such securities to other parties in the normal course of their operations 
and have agreed to resell to FSCO substantially identical securities at the 
maturities of the agreements. The remaining securities sold are either held by 
FSCO or delivered into a third-party custodian's account designated by FSCO 
under a written custodial agreement that explicitly recognizes FSCO's interest 
in the securities.


<PAGE>
5. LOANS

   Loans (net of unearned income) consisted of the following (in thousands):

As of December 31,                               1998         1997
- - ---------------------------------------- ------------ ------------ 
Commercial, financial, and agricultural  $  3,164,985 $  2,758,865
Real estate:
   Commercial                               1,325,071    1,112,042
   Residential                              1,538,514    1,558,798
   Construction                               843,819      739,029
Consumer                                    3,443,359    2,905,795
Leases                                      1,306,161    1,030,621
- - ---------------------------------------- ------------ ------------ 
Total                                      11,621,909   10,105,150
Reserve for loan losses                      (173,350)    (157,525)
- - ---------------------------------------- ------------ ------------ 
Totals                                   $ 11,448,559 $  9,947,625
======================================== ============ ============ 

   At December 31, 1998 and 1997, loans carried at approximately $1,668,690,000 
and $895,308,000, respectively, were pledged for various purposes.
   Included in loans were loans to directors, executive officers, and their 
associates as follows (in thousands):

                                                 1998         1997
- - ---------------------------------------- ------------ ------------ 
Balance, January 1                       $    139,788 $    126,117
Additions                                          75       22,262
Repayments                                    (32,052)      (8,591)
- - ---------------------------------------- ------------ ------------ 
Balance, December 31                     $    107,811 $    139,788
======================================== ============ ============ 

   None of the above loans to directors, executive officers, and to their 
associates as of December 31, 1998 and 1997 were nonaccruing, were past due, or 
had been restructured.

   CONCENTRATIONS OF CREDIT RISK. Most of FSCO's lending activity is with 
customers located in the western United States. An economic downturn in the 
western United States would likely have a negative impact on FSCO's results of 
operations depending on the severity of the downturn. FSCO maintains a 
diversified portfolio and does not have significant on- or off-balance sheet 
concentrations of credit risk in any one industry.
   Lease financing consisted of the following (in thousands):

As of December 31,                               1998         1997
- - ---------------------------------------- ------------ ------------ 
Leveraged leases                         $    280,993 $    209,070
Non leveraged leases                        1,019,942      819,824
Assets held for sale or lease                   5,226        1,727
- - ---------------------------------------- ------------ ------------ 
Totals                                   $  1,306,161 $  1,030,621
======================================== ============ ============ 

   Changes in the reserve for loan losses were as follows (in thousands):

                                                 1998         1997         1996
- - ---------------------------------------- ------------ ------------ ------------ 
Balance, January 1                       $    157,525 $    142,693 $    135,011
Provision charged to expense                   71,923       63,386       41,300
Reserves acquired through acquisitions
   (Note 15)                                    4,803        4,459        3,493
Loans charged off, net of recoveries of 
   $33,889, $33,182, and $27,098, 
   respectively                               (60,901)     (53,013)     (37,111)
- - ---------------------------------------- ------------ ------------ ------------ 
Balance, December 31                     $    173,350 $    157,525 $    142,693
======================================== ============ ============ ============ 

   FSCO's investment in impaired loans at December 31, 1998 and 1997, as 
defined in SFAS Nos. 114 and 118, totaled $1,958,000 and $4,688,000, 
respectively. The SFAS No. 114 allowance related to impaired loans at December 
31, 1998 and 1997 was $1,743,000 and $4,175,000, respectively. During the years 
ended December 31, 1998 and 1997, FSCO's average investment in impaired loans 
was approximately $215,000 and $6,179,000, respectively. Interest income 
recognized on impaired loans totaled $-0-, $261,000, and $130,000 for 1998, 
1997, and 1996, respectively.
   At December 31, 1998 and 1997, total nonaccruing loans were $45,812,000 and 
$36,876,000, respectively. Gross interest income foregone on nonaccruing loans 
during 1998, 1997, and 1996 was $3,772,000, $2,810,000, and $3,242,000, 
respectively. In 1997, there was $1,916,000 of troubled debt restructuring and 
none in 1998 and 1996.
   During 1998 and 1997, FSCO securitized approximately $1,250,396,000 and 
$802,935,000 of vehicle loans and sold certificates to investors bearing 
interest rates ranging from 5.04% to 6.12% and 6.1% to 6.5%, respectively. FSCO 
will continue to service the underlying vehicle loans for a fee through 2004 
and 2003 for the 1998 and 1997 securitizations, respectively.
   The estimated fair value of capitalized servicing rights related to the 
vehicle loans securitized was $24,075,000 and $12,197,000 (net of a valuation 
allowance of $4,200,000 and $772,000) at December 31, 1998 and 1997, 
respectively. The risk characteristics used to value vehicle loan and mortgage 
loan servicing assets are loss rates, prepayment speed, weighted average 
remaining maturities, and weighted average loan ages. A discounted cash flow 
model is used to value the vehicle loan servicing assets using loss rates 
varying between 0.60% and 0.85%, prepayment assumption of 1.5% (using the 
Asset-Backed Securities model), and a discount rate of 9% for 1998 and 1997.
   Following is a summary of capitalized servicing rights related to both 
vehicle and mortgage loans, net of accumulated amortization (in thousands):

                                                 1998         1997         1996
- - ---------------------------------------- ------------ ------------ ------------ 
BALANCE, JANUARY 1                       $    108,630 $     78,586 $     52,604
- - ---------------------------------------- ------------ ------------ ------------ 
Originated                                    242,069      103,084       42,678
Sold                                         (131,622)     (56,122)      (4,800)
Amortization                                  (41,495)     (16,146)     (11,896)
Additions to valuation allowance               (3,428)        (772)          --
- - ---------------------------------------- ------------ ------------ ------------ 
BALANCE, DECEMBER 31                     $    174,154 $    108,630 $     78,586
======================================== ============ ============ ============ 

   MORTGAGE BANKING ACTIVITIES. At December 31, 1998 and 1997, FSCO's 
subsidiaries were servicing 153,102 and 127,858 mortgage loans, aggregating 
$14,412,606,000 and $11,152,501,000, respectively. The amount of loan principal 
that was delinquent on serviced loans at December 31, 1998 and 1997 was 
approximately $428,195,000 and $447,968,000, respectively. Related trust funds 
were on deposit with FSCO's subsidiary banks.
   FSCO sold mortgage servicing rights on a bulk sale basis in 1996 related to 
mortgage loans totaling approximately $0.5 billion with gains of $2.5 million. 
During 1998 and 1997, FSCO sold mortgage loan servicing rights on a monthly 
basis concurrent with the securitization and marketing of approximately $7.0 
billion and $2.8 billion of mortgage loans, respectively. The value of such 
servicing rights recognized in accordance with the provisions of FASB Statement 
125 totaled approximately $131.6 million and $51.4 million, respectively.
   The mortgage servicing rights capitalized at December 31, 1998, represent 
the rights to service approximately $12.3 billion of mortgage loans. In 
addition, FSCO has approximately $2.1 billion of loans for which the mortgage 
servicing rights were not capitalized. No valuation allowance was required as 
of December 31, 1998 or 1997. Mortgage servicing assets are recorded at a 
discounted fair value based on an active market for such rights. The estimated 
fair value of capitalized mortgage servicing rights was approximately 
$169,985,000, $122,141,000 and $96,728,000 at December 31, 1998, 1997, and 
1996, respectively.
   During the year ended December 31, 1998, FSCO issued 1,253 GNMA loan pools 
with security proceeds of $4,313,787,000. Additionally, FSCO was servicing 166 
GNMA loan pools with an outstanding security balance of $2,391,946,000 at 
December 31, 1998. During the year ended December 31, 1998, FSCO originated 
approximately 43,000 FHA/VA insured/guaranteed mortgage loans with loan 
proceeds of $4,501,327,000. Additionally, FSCO was servicing 34,613 FHA/VA 
insured/guaranteed mortgage loans with an unpaid principal balance of 
$3,006,625,000 at December 31, 1998.


<PAGE>
6. PREMISES AND EQUIPMENT

   Premises and equipment consisted of the following (in thousands):

As of December 31,                               1998         1997
- - ---------------------------------------- ------------ ------------ 
Land                                     $     48,842 $     46,678
Buildings and improvements                    249,602      202,377
Equipment                                     230,239      204,029
Leasehold improvements                         20,787       19,921
Construction in progress                       52,641       33,591
- - ---------------------------------------- ------------ ------------ 
Totals                                        602,111      506,596
Accumulated depreciation and amortization    (224,079)    (218,163)
- - ---------------------------------------- ------------ ------------ 
Net                                      $    378,032 $    288,433
======================================== ============ ============ 

   The executive offices of FSCO are located in an owned facility in Salt Lake 
City, Utah. In addition, other office buildings are owned in Salt Lake City, 
Utah; Boise, Idaho; Las Vegas, Nevada; Las Cruces and Albuquerque, New Mexico; 
and West Covina, California.
   At December 31, 1998, a total of 184 bank branches were in owned buildings, 
with the remaining 138 bank branches located in facilities leased under 
operating leases with terms ranging from 1 to 30 years and renewal options 
ranging from 1 to 30 years. Offices of the nonbank subsidiaries are almost all 
located in owned quarters.
   At December 31, 1998, future minimum lease payments by year related to 
operating leases for premises and equipment were as follows (in thousands):

- - ---------------------------------------- ------------ 
1999                                     $     30,670
2000                                           22,301
2001                                           16,775
2002                                           10,130
2003                                            5,461
Thereafter                                     17,330
- - ---------------------------------------- ------------ 
Total                                    $    102,667
======================================== ============ 

   Total rent expense under all operating leases for 1998, 1997, and 1996 
approximated $30,738,000, $24,551,000, and $21,362,000, respectively.


<PAGE>
7. DEPOSITS

   Deposits consisted of the following (in thousands):

As of December 31,                                            1998         1997
- - ----------------------------------------------------- ------------ ------------ 
Non interest-bearing demand deposit accounts          $  2,752,009 $  2,431,006
Interest-bearing demand and savings                      1,997,241    1,806,142
Money market accounts                                    2,927,577    2,348,183
Time certificates of deposit less than $100,000          3,516,882    3,432,314
Time certificates of deposit of $100,000 or more         1,464,865    1,399,989
- - ----------------------------------------------------- ------------ ------------ 
Totals                                                $ 12,658,574 $ 11,417,634
======================================== ============ ============ ============ 


<PAGE>
8. LINE OF CREDIT

   FSCO had a $200 million line of credit at December 31, 1998 which expires in 
2000. The line is unsecured and bears interest generally at various calculated 
rates or at the prime rates of the lending institutions. There were no 
borrowings under the line of credit at December 31, 1998.


<PAGE>
9. INCOME TAXES

   Accrued income taxes payable consisted of the following (in thousands):

As of December 31,                               1998         1997
- - ---------------------------------------- ------------ ------------ 
Current                                  $     (2,307)$      3,124
Deferred                                      336,188      251,938
- - ---------------------------------------- ------------ ------------ 
Totals                                   $    333,881 $    255,062
======================================== ============ ============ 

   The income tax provisions consisted of the following components (in 
thousands):

For the Year Ended December 31,                  1998         1997         1996
- - ---------------------------------------- ------------ ------------ ------------ 
Current:
Federal                                  $     48,981 $     51,064 $     41,051
State                                           6,437        5,974        4,172
- - ---------------------------------------- ------------ ------------ ------------ 
Subtotals                                      55,418       57,038       45,223
- - ---------------------------------------- ------------ ------------ ------------ 
Deferred:
Federal                                        69,436       49,146       48,958
State                                          10,544        9,348        9,335
- - ---------------------------------------- ------------ ------------ ------------ 
Subtotals                                      79,980       58,494       58,293
- - ---------------------------------------- ------------ ------------ ------------ 
Totals                                   $    135,398 $    115,532 $    103,516
======================================== ============ ============ ============ 

   The tax provisions were at effective rates as follows:

For the Year Ended December 31,                  1998         1997         1996
- - ---------------------------------------- ------------ ------------ ------------ 
U.S. Federal income tax rate                     35.0%        35.0%        35.0%
Change in rate resulting from:
Tax-exempt state and
   municipal bond income                         (1.5)        (1.5)        (1.4)
Amortization of intangibles                       1.0          0.7          0.9
State income taxes, net of U.S. 
   Federal income tax benefit                     3.1          2.9          2.7
Tax credits and miscellaneous items              (2.3)        (2.2)        (1.3)
- - ---------------------------------------- ------------ ------------ ------------ 
Effective Tax Rates                              35.3%        34.9%        35.9%
======================================== ============ ============ ============ 

   The tax effects of temporary differences that give rise to significant 
portions of deferred tax assets and deferred tax liabilities are as follows (in 
thousands):

As of December 31,                               1998         1997
- - ---------------------------------------- ------------ ------------ 
Assets:
Loan loss reserve                        $     64,875 $     58,347
Other reserves                                    169          647
Deferred income                                 3,695        3,718
Other postretirement benefits                   1,859        1,707
NOL carryforward                                2,638        1,498
Deferred compensation                           6,527        4,212
Other                                           4,655        5,153
- - ---------------------------------------- ------------ ------------ 
Total Deferred Tax Assets                      84,418       75,282
- - ---------------------------------------- ------------ ------------ 
Liabilities:
Leasing operations                            320,162      259,596
Depreciation                                   12,994        5,498
Pension plan contributions                      4,243        2,848
Originated mortgage servicing rights           43,324       28,376
FHLB stock dividends                            8,914        7,000
Deferred loan fees                              5,340        6,084
Fair value adjustments 
    on available for sale securities           17,647       13,982
Other                                           7,982        3,836
- - ---------------------------------------- ------------ ------------ 
Total Deferred Tax Liabilities                420,606      327,220
- - ---------------------------------------- ------------ ------------ 
Net Deferred Tax Liability               $    336,188 $    251,938
======================================== ============ ============ 


<PAGE>
10. LONG-TERM DEBT

   The details of long-term debt, including related short-term maturities, were 
as follows (in thousands):

As of December 31,                               1998         1997
- - ---------------------------------------- ------------ ------------ 
Parent company:
Medium-term notes due 1998-2003          $     28,750 $     32,750
Floating rate notes due 1999                    6,758        6,842
7.875% senior notes due 1999                   98,962       98,962
7.50% subordinated notes due 2002              75,000       75,000
5.875% senior notes due 2003                  325,000           --
7.00% subordinated notes due 2005             125,000      125,000
6.875% senior notes due 2006                  150,000      150,000
Subsidiaries:
Bank:
European Medium Term Floating Rate Notes      585,000      300,000
Other (primarily, FHLB borrowings)          1,558,203      647,397
Guaranteed Preferred Beneficial Interests - 
   8.41% subordinated capital
   income securities due 2026                 150,000      150,000
Nonbank                                           309          402
- - ---------------------------------------- ------------ ------------ 
Totals                                      3,102,982    1,586,353
Less current maturities included 
   in other short-term borrowings            (493,424)    (281,890)
- - ---------------------------------------- ------------ ------------ 
Long-Term Portion                        $  2,609,558 $  1,304,463
======================================== ============ ============ 

   MEDIUM TERM NOTES DUE 1998-2003: Senior medium term notes are unsecured and 
bear interest at fixed rates ranging from 5.71% to 9.07% with a weighted 
average coupon of 6.53%. The notes mature from 1998 to 2003 with interest 
payable semi-annually at the stated rate on February 19 and August 19 of each 
year. Terms of the notes restrict, among other things, the ability of FSCO to 
reduce its ownership in any of its major constituent banks.

   FLOATING RATE NOTES DUE 1999: The interest rate of these notes is the higher 
of 1.25% above the defined U.S. Treasury Bill rate or a rate as determined by 
FSCO. Interest rates during the three years ended December 31, 1998 have ranged 
from 6.2% to 6.45% and at December 31, 1998 was 6.25%. The notes are redeemable 
at the option of the holder at par on any March l or September l and are 
subject to redemption at any time by FSCO at par.

   7.875% SENIOR NOTES DUE 1999: During 1995, FSCO filed a $300,000,000 debt 
shelf registration statement and issued $100,000,000 of senior notes under the 
shelf registration statement with interest payable semi-annually on April 15 
and October 15 through 1999. The notes are unsecured.

   7.50% SUBORDINATED NOTES DUE 2002: Subordinated notes of $75,000,000 are 
unsecured, with interest payable semi-annually at the stated rate on February 
15 and August 15 of each year. The notes are payable at maturity in September 
2002 and are not subject to prepayment.
   5.875% SENIOR NOTES DUE 2003: During 1998, FSCO issued senior unsecured 
notes of $325,000,000 with interest payable semi-annually at the stated rate on 
May 1 and November 1 of each year. The notes are payable at maturity in 
November 2003 and are not subject to prepayment.

   7.00% SUBORDINATED NOTES DUE 2005: Subordinated notes of $125,000,000 are 
unsecured, with interest payable semi-annually at the stated rate on January 15 
and July 15 of each year. The notes are payable at maturity in July 2005 and 
are not subject to prepayment.

   6.875% SENIOR NOTES DUE 2006: During 1996, FSCO filed a $600,000,000 debt 
shelf registration statement and issued $150,000,000 of senior notes under the 
shelf registration statement with interest payable semi-annually on May 15 and 
November 15 through 2006. The notes are unsecured.

   GUARANTEED PREFERRED BENEFICIAL INTERESTS- 8.41% SUBORDINATED CAPITAL INCOME 
SECURITIES DUE 2026: In December 1996, First Security Capital I (the business 
trust), a wholly owned subsidiary of FSCO, issued $150,000,000 of subordinated 
capital income securities (capital securities) which represent preferred 
undivided beneficial ownership interest in the assets of the business trust. 
The business trust's sole assets are junior subordinated debentures which have 
a distribution rate and distribution payment dates which correspond to the 
interest rate and interest payment date of the capital securities and which are 
guaranteed by FSCO and due in 2026.

   EUROPEAN MEDIUM-TERM FLOATING RATE NOTES: In December 1998, November 1998, 
and October 1997, First Security Bank, N.A., issued $35,000,000, $250,000,000, 
and $300,000,000 of European Medium-Term Floating Rate Notes under a $1 billion 
note program. The interest rate is based upon the three month LIBOR and ranged 
from 5.44% to 5.63% at December 31, 1998. The notes are unsecured and are 
redeemable at the option of the issuer in whole on any interest payment date. 
Interest is paid quarterly.

   OTHER: Other long-term debt of the banking subsidiaries as of December 31, 
1998 consisted of approximately $1,549,820,000 of advances from the Federal 
Home Loan Bank which are collateralized primarily by mortgage loans, bear 
interest at rates generally ranging from 3.00% to 8.17%, and are payable 
principally through November 2012; and $8,383,000 of miscellaneous notes 
payable at various rates and maturities.


   Scheduled maturities of long-term debt by year were as follows as of 
December 31, 1998 (in thousands):

                                               Parent
                                              Company Consolidated
- - ---------------------------------------- ------------ ------------ 
1999                                     $    110,720 $    493,424
2000                                               --      283,185
2001                                            8,750      279,438
2002                                           75,000      525,754
2003                                          340,000      875,329
Thereafter                                    275,000      645,852
- - ---------------------------------------- ------------ ------------ 
Totals                                   $    809,470 $  3,102,982
======================================== ============ ============ 


11. COMMITMENTS, CONTINGENT LIABILITIES, AND FINANCIAL INSTRUMENTS WITH OFF-
BALANCE-SHEET RISK

   At December 31, 1998 and 1997, FSCO and its subsidiaries were involved in 
various claims and litigation occurring in the ordinary course of business. In 
the opinion of management and its legal counsel, potential liabilities arising 
from these claims, if any, will not have a material effect on the consolidated 
financial statements of FSCO and its subsidiaries.
   FSCO and its subsidiaries are parties to financial instruments with off-
balance-sheet risk in the normal course of business. These financial 
instruments include commitments to extend credit, standby letters of credit, 
commitments to sell loans and leases, interest rate swaps, caps, corridors, 
futures contracts, and options contracts. Those instruments involve, to varying 
degrees, elements of credit and interest rate risk in excess of the amounts 
recognized in the consolidated balance sheets.

   LOAN COMMITMENTS AND LETTERS OF CREDIT: At December 31, 1998 and 1997, such 
commitments include the following (in thousands):

As of December 31,                               1998         1997
- - ---------------------------------------- ------------ ------------ 
Standby letters of credit                $    328,952 $    286,525
Undisbursed construction loans                580,920      340,584
Credit card lines                             918,753      830,966
Other loan commitments to customers         5,078,927    3,582,539
Commitments to sell mortgage 
   loans and leases                         2,773,922    1,042,014
======================================== ============ ============ 

   FSCO and its subsidiaries' exposure to credit loss in the event of 
nonperformance by the other party to the financial instrument for commitments 
to extend credit and standby letters of credit is represented by the 
contractual amount of those instruments. FSCO and its subsidiaries use the same 
credit policies in making commitments and conditional obligations as they do 
for on-balance-sheet instruments. Market risk arises from changes in interest 
rates.
   Commitments generally have fixed expiration dates or other termination 
clauses and may require payment of a fee. Since many of the commitments are 
expected to expire without being drawn upon, the total commitment amounts do 
not necessarily represent future cash requirements.

   DERIVATIVE TRADING ACTIVITIES: FSCO uses financial futures and option 
contracts in its proprietary trading activities, which include trading for 
profit. The overall trading strategies of FSCO not only include futures and 
options but also include cash market securities. FSCO's futures and options had 
net gains (losses) of $(655,000), $1,013,000, and $3,018,000 for the years 
ended December 31, 1998, 1997, and 1996, respectively. For the years ended 
December 31, 1998, 1997, and 1996, total income including gains and interest 
from FSCO's overall trading activities (including non-derivative securities) 
was $10,167,000, $14,132,000, and $12,369,000, respectively. All trading 
activities including futures and options contracts are subject to FSCO's 
policies and loss limit controls. Market risk arises from changes in interest 
rates. Credit risk arises from the potential inability of a counterparty to 
meet the payment obligations on its transactions.
   Financial futures contracts represent commitments to purchase (asset) or 
sell (liability) securities or money market instruments at a future date and at 
a specified price. Futures contracts are traded on organized exchanges 
(exchange traded) and are exchange guaranteed, thereby minimizing FSCO's credit 
risk. The net change in the futures contract value is settled daily in cash 
with the exchanges. Net gains or losses resulting from FSCO's daily settlements 
are included with trading account securities gains (losses) in the consolidated 
statements of income.
   Options contracts grant the buyer the right, but not the obligation, to 
purchase or sell, at a specified price, a stated number of units of an 
underlying financial instrument, such as treasury securities, Eurodollars, and 
foreign currency, at a future date. Options contracts are exchange traded. The 
price of an option contract is equal to the premium paid by the purchaser and 
is significantly less than the contract or notional amount. Option contracts 
are marked to market monthly with net gains or losses recognized currently in 
trading account securities gains (losses) in the consolidated statements of 
income. Cash is exchanged with the counterparties on the option contracts' 
settlement dates.
   Financial futures contracts and option contracts as of December 31, 1998 and 
1997 were as follows (in thousands):


<TABLE>
<CAPTION>                                                 Contract                   Average                  Assessed
                                                         (notional)        Fair         Fair          Net Dollar Value
                                                         Amount at     Value at    Value For        Gains   at Risk (3)
                                                       Year End (1) Year End (2) the Year (2)     (Losses)  (unaudited)
<S>                                                   <C>          <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ 
As of December 31, 1998:
Assets (Long Position):
Financial futures contracts                           $    319,000 $         (4)$          6 $      2,077 $          4
Options contracts                                               --           --           (1)        (203)          --
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ 
Total Assets                                          $    319,000 $         (4)$          5 $      1,874 $          4
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ 
Liabilities (Short Position):
Financial futures contracts                           $    835,600 $          2 $         (5)$     (1,859)$         12
Options contracts (written call)                                --           --           (2)        (670)          --
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ 
Total Liabilities                                     $    835,600 $          2 $         (7)$     (2,529)$         12
===================================================== ============ ============ ============ ============ ============ 
As of December 31, 1997:
Assets (Long Position):
Financial futures contracts                           $  8,507,000 $        358 $          2 $        883 $         82
Options contracts                                          100,000           18           --          (91)           1
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ 
Total Assets                                          $  8,607,000 $        376 $          2 $        792 $         83
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ 
Liabilities (Short Position):
Financial futures contracts                           $  1,194,200 $        (28)$         (3)$       (960)$         35
Options contracts (written call)                         2,834,800       (1,133)           3        1,181           40
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ 
Total Liabilities                                     $  4,029,000 $     (1,161)$         -- $        221 $         75
===================================================== ============ ============ ============ ============ ============ 
<FN>
(1) Contract (notional) amounts of futures and options contracts do not represent amounts exchanged by the parties and, thus, are 
    not a measure of FSCO's exposure through its use of futures and options contracts. The amounts exchanged are determined by 
    reference to the notional amounts and the other terms of the futures and options contracts.
(2) The fair value of futures and options contracts generally reflects the estimated amounts that FSCO would receive or (pay) to 
    terminate the contracts at the reporting date, thereby taking into account the current unrealized gains or losses of open 
    contracts.
(3) The assessed dollar value at risk at year end represents the estimated amount of change in fair value of futures and options 
    contracts with a change in interest rates of one basis point. An increase in interest rates generally results in a loss in the 
    long position and a gain in the short position. A decrease in interest rates generally results in a gain in the long position 
    and a loss in the short position.
</TABLE>

   FSCO also enters into foreign exchange forward contracts to accommodate the 
business needs of its customers for proprietary trading purposes. These 
contracts provide for the future delivery or purchase of foreign currency. The 
foreign exchange risk associated with such contracts is mitigated by entering 
into other foreign exchange contracts with third parties. At December 31, 1998 
and 1997, the notional amount of assets was $75,736,000 and $25,196,000 and 
liabilities was $83,894,000 and $31,279,000. FSCO's foreign exchange forward 
contracts had net gains of $3,089,000, $2,384,000 and $2,208,000 for the years 
ended December 31, 1998, 1997, and 1996, respectively.

   INTEREST RATE RISK MANAGEMENT ACTIVITIES: FSCO uses off-balance-sheet 
derivative instruments to manage interest rate risk. Interest rate swaps, caps, 
corridors, futures and options serve as tools in the management of interest 
rate risk.
   FSCO's asset/liability management committee (ALCO) process is responsible 
for the identification, assessment, and management of interest rate risk, 
liquidity, and capital adequacy for FSCO and its subsidiaries. The objective of 
the ALCO process is to ensure that FSCO's balance sheet structure maintains 
prudent levels of risk, within the context of currently known and forecasted 
economic conditions, and to establish strategies which provide FSCO with 
appropriate compensation for the assumption of those risks. Formal policies and 
procedures govern the ALCO process. This process, structured by FSCO's senior 
management and approved by its board of directors, guides FSCO and each 
subsidiary bank continuously through changing economic and market events. 
Utilizing on- and off-balance sheet products, FSCO's market, liquidity, and 
interest rate risks are limited to prudent levels while earnings opportunities 
are maximized. Off-balance-sheet derivatives also carry credit exposure to 
counterparties. The notional amount in a particular contract is not at risk 
from a credit standpoint, rather it is simply the negotiated amount upon which 
payments are based. Credit risk arises from the potential inability of a 
counterparty to meet the payment obligations on its transactions. FSCO settles 
in cash with its counterparties on dates specified in each contract.
   The off-balance-sheet derivative instruments in place on December 31, 1998 
and 1997 fall into the following categories:
   Futures And Options. During 1998, FSCO began using bundles of futures and 
options to hedge interest rate risk related to mortgage servicing rights. Each 
bundle is designated with a specific mortgage servicing right tranche and is 
classified as a hedge. At December 31, 1998, the notional amount and the 
deferred unrealized gains related to the futures and options were $404,700,000 
and $2,073,000, respectively.
   Receive Fixed Interest Rate Swaps are entered into to convert the repricing 
characteristics of floating rate assets to less volatile fixed rates and fixed 
rate liabilities to current short-term interest rates. These structures allow 
FSCO to add a dual stream of cash flows in which the interest income received 
is at a fixed rate and the associated expense varies with the level of short-
term interest rates. The floating side of the transaction is tied to the level 
of three-month LIBOR at the beginning or end of each settlement period.
   Customer Transactions (principally pay fixed swaps) are negotiated to 
protect the spread on certain large-dollar loans to FSCO's customers. Any 
benefit or cost arising from these transactions is offset by a corresponding 
cost or benefit, respectively, in an on-balance-sheet loan. These transactions 
are negotiated on a fairly regular basis in the course of business. FSCO 
accounts for its customer transaction swaps based on the settlement method of 
accounting described previously. In the event of a swap being terminated prior 
to the final settlement date, any gain or loss resulting from the termination 
would be deferred as an adjustment to the carrying amount of the outstanding 
assets or liabilities and amortized as an adjustment to interest expense or 
income over the remaining term of the original contract life of the terminated 
swap agreement.
   The following table summarizes the terms and unrealized gains and losses of 
interest rate swaps by category as of December 31, 1998. The fixed rate or 
fixed spread to a floating index has been specified for each group within the 
category, where applicable. Where three- or six-month LIBOR is used as the 
index for one side of the swap, they may be expected to rise and fall as other 
short-term market rates rise and fall in response to economic and monetary 
conditions. The floating rate in effect on each contract depends on the level 
of LIBOR on the contract's last reset date. At December 31, 1998 and 1997, 
three-month LIBOR was 5.07% and 5.81%, the six-month LIBOR was 5.07% and 5.84%, 
and the prime rate was 7.75% and 8.50%, respectively. 
   Interest rate swaps used for interest rate management activities as of 
December 31, 1998 and 1997 were as follows (in millions):

                                           Maturities     Estimated Fair Market
                                                as of     Value at December 31,
Type and Notional Amount                  December 31         1998         1997
- - ---------------------------------------- ------------ ------------ ------------ 
Receive Fixed Swaps:
Pay 3-month LIBOR:
$200.0 (fixed 6.24%) 
   (expired during 1998)                              $         -- $        0.4
$100 (fixed 5.64%)                       October 2002         (1.9)          --
$100 (fixed 5.625%)                      October 2002         (1.8)          --
$100 (fixed 5.65%)                       October 2002         (1.9)          --
$50.0 (fixed 7.125% - 7.35%) 
   (terminated during 1998)             May/June 2007           --          0.1
Pay 6-month LIBOR:
$50.0 (fixed 6.28%) 
   (expired during 1998)                                        --          0.1
Pay commercial paper + 0.4675:       Variable through 
$336.47 (fixed 5.042%)                     March 2003          0.9           --
- - ---------------------------------------- ------------ ------------ ------------ 
Pay Fixed Swaps:
Pay commercial paper:
$100 (fixed 4.603%)                      January 2002         (3.9)          --
$236.47 (fixed 4.605%)                   January 2002          2.0           --
- - ---------------------------------------- ------------ ------------ ------------ 
Customer Transaction Hedges:       Various maturities
$25.3 (1998); $67.6 (1997)               through 2004         (1.3)        (1.0)
- - ---------------------------------------- ------------ ------------ ------------ 
Total Positions ($998.2 and $367.6 
   in 1998 and 1997, respectively)                    $       (7.9)$       (0.4)
======================================== ============ ============ ============ 


12. STOCKHOLDERS' EQUITY

   In January 1996, April 1997, and in January 1998, FSCO's 
board of directors approved three-for-two stock splits in the form of dividends 
to stockholders of record on February 12, 1996, May 12, 1997, and February 12, 
1998, respectively. The effects of the stock splits have been retroactively 
reflected in all common shares and per share amounts in the financial 
statements and notes as if the stock splits had occurred prior to 1996.

   EARNINGS PER COMMON SHARE: Effective December 31, 1997, FSCO adopted SFAS 
No. 128, "Earnings Per Share", which established new standards for computing 
and presenting EPS. Upon adoption, FSCO restated its EPS for 1997 and 1996 to 
conform with SFAS No. 128. The computations of EPS under SFAS No. 128 are 
summarized below:

<TABLE>
<CAPTION>                                             1998                          1997                          1996
                                         ----------------------------- ----------------------------- ----------------------------- 
                                                     Average  PerShare             Average  PerShare             Average  PerShare
                                            Income    Shares    Amount    Income    Shares    Amount    Income    Shares    Amount
<S>                                      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
- - ---------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- --------- 
Income                                   $ 247,680                     $ 215,274                     $ 184,472
Less preferred stock dividends                  28                            30                            33
- - ---------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- --------- 
EPS Basic:
Income available to common stockholders    247,652   187,572 $    1.32   215,244   182,240 $    1.18   184,439   179,767 $    1.03
- - ---------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- --------- 
Effect of Dilutive Securities:
Options                                         --     5,882                  --     6,089                  --     4,800
Convertible preferred                           28       386                  30       410                  33       433
- - ---------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- --------- 
Total dilution                                  28     6,268                  30     6,499                  33     5,233
- - ---------------------------------------- --------- --------- --------- --------- --------- --------- --------- --------- --------- 
EPS Diluted:
Income available to common stockholders 
   with assumed conversions              $ 247,680   193,840 $    1.28 $ 215,274   188,739 $    1.14 $ 184,472   185,000 $    1.00
======================================== ========= ========= ========= ========= ========= ========= ========= ========= ========= 

   Earnings per common share diluted are computed assuming all outstanding 
preferred stock is converted into common shares on the basis of 41.00625 shares 
of common for each share of preferred with the elimination of dividends on the 
preferred stock, except in those years where the effect of such conversion is 
antidilutive, and the effect of stock options outstanding using the treasury 
stock method.

   CHANGES IN SHARES OF STOCK: A summary of the changes in shares of stock 
during the three years ended December 31, 1998 follows (in thousands):


</TABLE>
<TABLE>
<CAPTION>                                                                                                           Preferred Stock
                                                                                   Common Stock Par Value $1.25   Series "A", $3.15
                                                                                  -----------------------------          Cumulative
                                                                                          Issued HeldInTreasury  Convertible No Par
<S>                                                                               <C>            <C>            <C>
- - --------------------------------------------------------------------------------- -------------- -------------- ------------------- 
Balance, January 1, 1996                                                                 177,994          1,366                  11
- - --------------------------------------------------------------------------------- -------------- -------------- ------------------- 
Sale of common stock through dividend reinvestment and common stock purchase plan            273             --                  --
Purchase of common treasury stock                                                             --            184                  --
Conversion of preferred stock to common                                                       24             --                  (1)
Sale of stock to employee benefit plans                                                    1,057           (281)                 --
Common stock issued                                                                        3,165             --                  --
- - --------------------------------------------------------------------------------- -------------- -------------- ------------------- 
Balance, December 31, 1996                                                               182,513          1,269                  10
- - --------------------------------------------------------------------------------- -------------- -------------- ------------------- 
Sale of common stock through dividend reinvestment and common stock purchase plan            211             --                  --
Purchase of common treasury stock                                                             --          3,826                  --
Common stock issued for acquisitions                                                       2,275         (3,256)                 --
Conversion of preferred stock to common                                                       30             --                  --
Sale of stock to employee benefit plans                                                    1,256           (185)                 --
Purchase and retirement of common stock                                                     (209)            --                  --
- - --------------------------------------------------------------------------------- -------------- -------------- ------------------- 
Balance, December 31, 1997                                                               186,076          1,654                  10
- - --------------------------------------------------------------------------------- -------------- -------------- ------------------- 
Sale of common stock through dividend reinvestment and common stock purchase plan            201             --                  --
Purchase of common treasury stock                                                             --          4,575                  --
Common stock issued for acquisitions                                                       1,940         (1,880)                 --
Conversion of preferred stock to common                                                       13             --                  (1)
Sale of stock to employee benefit plans                                                    2,778            (53)                 --
- - --------------------------------------------------------------------------------- -------------- -------------- ------------------- 
Balance, December 31, 1998                                                               191,008          4,296                   9
================================================================================= ============== ============== =================== 
Shares Authorized, December 31, 1998                                                     600,000                                 18
================================================================================= ============== ============== =================== 
Shares Authorized, December 31, 1997 and 1996                                            300,000                                 18
================================================================================= ============== ============== =================== 
</TABLE>

   The liquidating preference of Series "A", $3.15 cumulative convertible 
preferred stock is $52.50 a share. At the option of FSCO's board of directors, 
this stock is redeemable at $52.50 a share. Each share of Series "A" preferred 
stock is convertible at any time into 41.00625 shares of common stock.
   One or more additional series of preferred stock, with a combined maximum of 
400,000 shares, may be issued with the terms thereof determinable by the board. 
A dividend reinvestment and common stock purchase plan for 2,500,000 shares was 
established in 1978 to provide common shareholders a means of investing cash 
dividends together with optional cash payments. Through December 31, 1998, a 
total of 1,695,047 shares were issued pursuant to the plan. Conversion of all 
preferred stock outstanding at December 31, 1998 would require 377,586 shares 
of common stock.
   During 1989, FSCO's board of directors approved issuance of a stockholder 
right to all common stockholders which entitles each stockholder to buy one 
one-thousandth of a share of a new class of preferred stock at an exercise 
price of $13.17 in the event a group acquires or announces a tender offer which 
would result in ownership of 15% or more of FSCO's common stock by such group. 
On October 26, 1998, FSCO adopted a successor shareholder rights agreement with 
substantially similar terms to the rights plan except that the exercise price 
will be $85 per preferred share. This successor plan will take effect 
immediately upon expiration of the rights plan on August 28, 1999.


13. EMPLOYEE BENEFIT PLANS

   RETIREMENT PLAN: FSCO and its subsidiaries have a retirement plan (the Plan) 
which covers generally all employees with one year or more of service of at 
least 1,000 hours who are at least 21 years of age. The retirement benefits are 
based on years of service and the average of the employee's highest three 
consecutive years of base salary with 100% vesting at 5 years of service. 
FSCO's policy is to fund the actuarially computed retirement cost accrued. 
Contributions are intended to provide not only for benefits attributed to 
service to date but also for those expected to be earned in the future.

   POSTRETIREMENT BENEFITS PLAN: FSCO provides certain health care, dental, and 
life benefits for substantially all of its retired employees.
   In conformity with SFAS No. 132, "Employers' Disclosures About Pensions and 
Other Postretirement Benefits," which was adopted as of January 1, 1998, the 
following table sets forth the funded status of both the Retirement Plan and 
the Postretirement Benefits Plan and amounts recognized in the consolidated 
balance sheets at December 31, 1998 and 1997 (in thousands):

<TABLE>
<CAPTION>                                                   Retirement Plan      Postretirement Benefits
                                                      ------------------------- ------------------------- 
                                                              1998         1997         1998         1997
<S>                                                   <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Change in benefit obligation:
Benefit obligation at beginning of year               $    127,894 $    105,263 $      6,767 $      5,970
Service cost                                                 8,099        6,139          459          208
Interest cost                                               10,430        8,825          629          468
Actuarial loss                                              25,436       13,761        2,347          411
Benefits paid                                               (5,650)      (6,094)        (367)        (290)
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Benefit obligation at end of year                          166,209      127,894        9,835        6,767
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Change in plan assets:
Fair value of plan assets at beginning of year             127,296       99,802           --           --
Actual return on plan assets                                11,140       26,788           --           --
Participant contributions                                       --           --          279           --
Employer contributions                                      19,200        6,800          366          290
Benefits paid                                               (5,650)      (6,094)        (645)        (290)
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Fair value of plan assets at end of year                   151,986      127,296           --           --
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Funded status                                              (14,223)        (598)      (9,835)      (6,767)
Unrecognized transition (asset) or obligation               (1,337)      (1,810)       4,060        4,320
Unrecognized net actuarial (gain) loss                      23,763       (1,774)         765       (1,582)
Unrecognized prior service cost                              6,356        7,502           --           --
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Prepaid (accrued) benefit cost included 
   in the consolidated balance sheet                  $     14,559 $      3,320 $     (5,010)$     (4,029)
===================================================== ============ ============ ============ ============ 
</TABLE>

   Assumptions used in determining the projected benefit obligations as of 
December 31, 1998 and 1997 were:

<TABLE>
<CAPTION>                                                   Retirement Plan      Postretirement Benefits
                                                      ------------------------- ------------------------- 
                                                              1998         1997         1998         1997
<S>                                                   <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Discount rate                                                 7.00%        7.25%        7.00%        7.25%
Expected return on plan assets                                9.00         9.00          N/A          N/A
Rate of compensation increase                                 4.50         4.50          N/A          N/A
===================================================== ============ ============ ============ ============ 
</TABLE>

   The net expense for the plans included the following components (in 
thousands):

<TABLE>
<CAPTION>                                                         Retirement Plan                    Postretirement Benefits
                                                      -------------------------------------- -------------------------------------- 
For the Years Ended December 31,                              1998         1997         1996        1998         1997          1996
<S>                                                   <C>          <C>          <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Components of net periodic benefit cost:
Service cost                                          $      8,099 $      6,139 $      6,433 $        459 $        208 $        355
Interest cost                                               10,430        8,825        8,033          628          468          655
Expected return on plan assets                             (11,388)      (8,975)      (8,775)          --           --           --
Amortization of prior service cost                           1,146        1,146        1,146           --          186          260
Amortization of transition asset                              (473)        (473)        (473)         260           --           --
Recognized actuarial loss                                      147           --          167           --           --           33
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Net periodic benefit cost                             $      7,961 $      6,662 $      6,531 $      1,347 $        862 $      1,303
===================================================== ============ ============ ============ ============ ============ ============ 
</TABLE>

   Assumptions used in determining the net pension expense were:
                                                 1998         1997         1996
- - ---------------------------------------- ------------ ------------ ------------ 
Discount rate                                    7.25%        7.75%        7.25%
Rate of increase in compensation levels          4.50         4.50         4.50
Expected long-term rate of return on assets      9.00         9.00         9.75
======================================== ============ ============ ============ 

   The assumed health care cost trend rate used to measure the expected cost of 
benefits covered by the Postretirement Benefits Plan for 1998 is 9%; the rate 
is assumed to decrease each successive year until it reaches 5% in 2005, after 
which it remains constant. A one percent increase in the assumed health care 
cost trend rate for each year would increase the accumulated postretirement 
benefit obligation as of December 31, 1998 by approximately $0.9 million and 
service and interest cost components by $0.1 million for the year. A one 
percent decrease in the assumed health care cost trend rate for each year would 
decrease the accumulated postretirement benefit obligation as of December 31, 
1998 by approximately $0.7 million and service and interest cost components by 
$0.1 million for the year. 

   SUPPLEMENTAL RETIREMENT PLAN: FSCO also maintains a nonqualified 
supplemental retirement plan for certain key employees. All benefits provided 
under this plan are unfunded and any payments to plan participants are made by 
FSCO. Approximately $8.4 and $4.9 million were included in other liabilities 
for these plans at December 31, 1998 and 1997, respectively. For the years 
ended December 31, 1998, 1997, and 1996, expenses related to these plans were 
approximately $1.6, $1.3, and $1.5 million, respectively.

   401(K) SAVINGS PLAN: FSCO and its subsidiaries have a 401(k) contributory 
savings plan (the Savings Plan) in which participation is limited to employees 
age 21 or older with one year of service. Under provisions of the Savings Plan, 
participants may contribute up to 17% of their pre-tax base salary subject to 
the "excess contribution" limitations imposed by the tax law. An additional 
amount, equal to 50% of the first 6% of the participants' compensation 
contributed, is contributed by the employer. Employer contributions to the 
Savings Plan were approximately $4,926,000, $4,068,000, and $3,930,000 in 1998, 
1997, and 1996, respectively. 

   STOCK-BASED COMPENSATION PLANS: At December 31, 1998, FSCO had three stock-
based compensation plans, which are described below. FSCO applies APB Opinion 
25 and related Interpretations in accounting for its plans. Accordingly, no 
compensation cost has been recognized for its fixed stock option plans and the 
stock purchase plan. Had compensation cost for FSCO's three stock-based 
compensation plans been determined based on the fair value at the grant dates 
for awards under those plans consistent with the method of SFAS No. 123, FSCO's 
net income and earnings per common share would have changed to the pro forma 
amounts indicated below:

Year Ended December 31,                          1998         1997         1996
- - ---------------------------------------- ------------ ------------ ------------ 
Net income:
As reported                              $    247,680 $    215,274 $    184,472
Pro forma                                     243,923      213,076      183,779
- - ---------------------------------------- ------------ ------------ ------------ 
Earnings per common share basic:
As reported                                      1.32         1.18         1.03
Pro forma                                        1.30         1.17         1.02
- - ---------------------------------------- ------------ ------------ ------------ 
Earnings per common share diluted:
As reported                                      1.28         1.14         1.00
Pro forma                                        1.26         1.13         0.99
======================================== ============ ============ ============ 

   COMPREHENSIVE MANAGEMENT INCENTIVE PLAN: FSCO and its subsidiaries have a 
comprehensive management incentive plan (the Management Plan). The Management 
Plan provides for the issuance of up to a total of 21,726,563 shares of FSCO's 
common stock for all incentive awards under the Management Plan which may 
consist of restricted awards of common stock, nonstatutory stock options, stock 
appreciation rights, and incentive stock options. However, only 2,657,813 
shares of FSCO's common stock may be issued for restricted awards and 
performance awards as defined by the Management Plan.
   In connection with the 1998 acquisition of California State Bank (CSB), FSCO 
assumed CSB's obligations for its stock option plans for directors and key 
employees. Under the plans, both incentive stock options and nonqualified stock 
options were granted. The exercise price of each option granted was not less 
than the market price of CSB's stock at the date of grant. Generally, options 
granted may be exercised at a rate of 20% per year and expire ten years from 
the date of grant.
   The fair value of each option grant is estimated on the date of grant using 
the Black-Scholes option-pricing model with the following weighted-average 
assumptions used for grants in 1998, 1997, and 1996, respectively: dividend 
yield of 3.18%, 3.4%, and 3.72%; expected volatility of 37%, 37%, and 35%; 
risk-free interest rates of 5.51%, 6.56%, and 6.27%, and expected lives of 10 
years for 1998, 1997, and 1996.
   Nonstatutory stock options outstanding generally become exercisable in 25% 
annual increments on each January 15, beginning with the first January 15 
following the grant date, and expire after 10 years. Certain nonstatutory stock 
options issued to management are exercisable at six months following the grant 
date and expire after 10 years. A summary of these options follows:

<TABLE>
<CAPTION>                                                        1998                      1997                      1996
                                                                       Weighted                  Weighted                  Weighted
                                                                        average                   average                   average
                                                                       Exercise                  Exercise                  Exercise
                                                            Shares        Price       Shares        Price       Shares        Price
<S>                                                   <C>          <C>          <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Outstanding at beginning of year                        10,265,706 $       7.79   10,050,407 $       6.03   10,066,992 $       5.19
Expired                                                                      --                        --                        --
Granted                                                  1,346,925        22.55    1,548,495        14.37    1,090,300        11.80
Exercised                                               (2,046,150)        4.45   (1,242,635)        4.39   (1,076,838)        4.24
Forfeited                                                 (108,068)       17.93      (90,561)       10.57      (30,047)        6.89
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Outstanding at end of year                               9,458,413 $      10.05   10,265,706 $       7.79   10,050,407 $       6.03
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Options exercisable at year end                          6,477,935                 5,901,492                 5,987,997
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Weighted average fair market value 
   of options granted during year                     $       8.52              $       5.46              $      4.46
===================================================== ============ ============ ============ ============ ============ ============ 
</TABLE>

   The following table summarizes information about the Comprehensive 
Management Incentive Plan fixed stock options outstanding at December 31, 1998:

<TABLE>
<CAPTION>              Options Outstanding                                              Options Exercisable
- - ----------------------------------------------------------------- ----------------------------------------------------------------- 
                                                 Weighted Average
             Range of                Number Remaining Contractual      Weighted Average                Number      Weighted Average
      Exercise Prices           Outstanding        Life (in years)       Exercise Price           Exercisable        Exercise Price
<C>                   <C>                   <C>                   <C>                   <C>                   <C>
- - --------------------- --------------------- --------------------- --------------------- --------------------- --------------------- 
$       2.63  -  4.99             1,618,918                  2.26 $                3.52             1,517,150 $                3.46
        5.00  -  7.99             4,099,108                  4.43                  6.74             4,080,236                  6.74
        8.00  - 12.99             1,045,108                  7.24                 11.81               529,204                 11.75
       13.00  - 18.99             1,408,964                  8.09                 14.45               351,345                 14.44
       19.00  - 23.19             1,286,315                  8.81                 22.55                    --                    --
- - --------------------- --------------------- --------------------- --------------------- --------------------- --------------------- 
$       2.63 -  23.19             9,458,413                  5.51 $               10.05             6,477,935 $                6.80
===================== ===================== ===================== ===================== ===================== ===================== 
</TABLE>

   NON EMPLOYEE DIRECTOR STOCK OPTION PLAN: In 1995, FSCO adopted an incentive 
plan for its board of directors, which allows up to 1,687,500 options to be 
granted to the directors. The fair value of each option grant is estimated on 
the date of grant using the Black-Scholes option-pricing model with the 
following weighted-average assumptions used for grants in 1998 and 1997, 
respectively: dividend yield of 3.18% and 3.4%; expected volatility of 37% and 
37%; risk-free interest rates of 5.51% and 6.79%, and expected lives of 10 
years. A summary of these options follows:

<TABLE>
<CAPTION>                                                        1998                      1997                      1996
                                                                       Weighted                  Weighted                  Weighted
                                                                        average                   average                   average
                                                                       Exercise                  Exercise                  Exercise
                                                            Shares        Price       Shares        Price       Shares        Price
<S>                                                   <C>          <C>          <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Outstanding at beginning of year                           157,500 $       7.20      165,375 $       7.07      182,250 $       7.07
Expired                                                         --           NA           --           NA           --           NA
Granted                                                     54,000        24.50        2,250        15.83           --           NA
Exercised                                                  (39,500)        7.07      (10,125)        7.07      (16,875)        7.07
Forfeited                                                       --           NA           --           NA           --           NA
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Outstanding at end of year                                 172,000 $      12.66      157,500 $       7.20      165,375 $       7.07
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Options exercisable at year end                            116,500                    94,500                    43,875
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
Weighted average fair market value 
   of options granted during year                                  $       9.09              $       6.04              $         --
===================================================== ============ ============ ============ ============ ============ ============ 
</TABLE>

   The following table summarizes information about the nonemployee director 
fixed stock options outstanding at December 31, 1998:

<TABLE>
<CAPTION>              Options Outstanding                                              Options Exercisable
- - ----------------------------------------------------------------- ----------------------------------------------------------------- 
                                                 Weighted Average
             Range of                Number Remaining Contractual      Weighted Average                Number      Weighted Average
      Exercise Prices           Outstanding        Life (in years)       Exercise Price           Exercisable        Exercise Price
<C>                   <C>                   <C>                   <C>                   <C>                   <C>
- - --------------------- --------------------- --------------------- --------------------- --------------------- --------------------- 
$      7.07  -  14.99               115,750                  6.42 $                7.07               115,750 $                7.07
      15.00  -  23.99                 2,250                  8.42                 15.83                   750                 15.83
      24.00  -  24.50                54,000                  9.42                 24.50                    --                    --
===================== ===================== ===================== ===================== ===================== ===================== 
</TABLE>

   EMPLOYEE STOCK PURCHASE PLAN: During 1994, FSCO and its subsidiaries adopted 
an employee stock purchase plan which allows eligible employees to purchase 
FSCO's common stock at fair market value through payroll deductions without 
incurring brokers' fees or commissions. Under this plan, 716,220 shares of 
common stock were issued to employees in 1998, and no shares of stock were 
issued to employees in 1997 or 1996.


14. RESTRICTIONS ON THE TRANSFER OF FUNDS

   National and state banking and insurance regulations impose restrictions on 
the ability of FSCO's bank and insurance subsidiaries to transfer funds to FSCO 
in the form of loans or dividends. At December 31, 1998 and 1997, FSCO's equity 
in all of its subsidiaries was $1,945,390,000 and $1,555,112,000, respectively, 
of which $1,428,846,000 and $1,148,016,000 were restricted and $516,543,000 and 
$407,096,000 were unrestricted by such regulations.


15. MERGERS AND ACQUISITIONS

   In 1996, CSB (see below) acquired Landmark Bancorp and its wholly owned 
subsidiary, Landmark Bank. A summary of the significant components of the 
acquisition, which was accounted for as a purchase, is as follows:

- - ---------------------------------------- ------------ 
Cash and cash equivalents acquired       $ 28,611,000
Fair value of assets acquired             209,542,000
Fair value of liabilities assumed        (217,656,000)
Goodwill and other intangible assets       14,229,000
- - ---------------------------------------- ------------ 
Consideration paid in cash and stock     $ 34,726,000
======================================== ============ 

   On June 30, 1997, FSCO issued approximately 5,337,000 shares of its common 
stock in exchange for all of the outstanding common stock of American Bancorp 
of Nevada (ABN), headquartered in Las Vegas, Nevada. The total assets and 
liabilities of ABN at the date of merger were approximately $304,272,000 and 
$271,970,000. On March 31, 1997, CrossLand Mortgage purchased the wholesale 
loan production and fixed assets of Harbourton Mortgage Co., L.P. (HMC), with 
15 offices located in 11 states, for approximately $4 million plus earn-out 
payments of up to $3.25 million based on 1997 results. The fixed assets 
purchased had book value at the date of the merger of $1,595,000. The 
acquisitions were accounted for using the purchase method of accounting. The 
acquisitions created intangible assets for FSCO of approximately $69,519,000.
   On February 2, 1998, FSCO acquired Rio Grande Bancshares, Inc. (RGB), 
headquartered in Las Cruces, New Mexico. RGB's assets and liabilities at date 
of acquisition approximated $416,995,000 and $369,652,000, respectively. On 
December 21, 1998, FSCO acquired Marine National Bank (Marine) in California 
for cash. Marine's assets and liabilities at date of acquisition approximated 
$259,127,000 and $230,188,000, respectively. The acquisitions were accounted 
for using the purchase method of accounting and resulted in intangible assets 
for FSCO of approximately $54,425,000.
   The results of operations of the above companies acquired using the purchase 
method of accounting have been included in FSCO's consolidated financial 
statements since the dates of acquisition. Pro forma results of operations for 
1998, 1997, and 1996 as if the companies had combined at the beginning of the 
periods are not presented because the effect was not material.
   On May 30, 1998, FSCO acquired CSB (see Note 1) in a pooling-of-interests 
merger. For this merger, FSCO issued approximately 11,383,000 shares of its 
common stock in exchange for all of the outstanding shares of CSB common stock, 
and incurred one-time acquisition charges totaling $7.2 million after tax. 
There were no material intercompany transactions between FSCO and CSB prior to 
the merger. Certain reclassifications/adjustments have been made to amounts 
previously reported by CSB to conform to FSCO accounting practices and 
policies. Results of operations previously reported and restated are as follows 
(in thousands):

                               Previously Reported
                            -------------------------     Reclass/         FSCO
                                    FSCO          CSB       Adjust     Restated
- - --------------------------- ------------ ------------ ------------ ------------ 
Year ended December 31, 1997:
Net interest income         $    582,500 $     43,352 $         87 $    625,939
Noninterest income               349,645        7,288          224      357,157
Net income                       205,944        9,330           --      215,274
- - --------------------------- ------------ ------------ ------------ ------------ 
Year ended December 31, 1996:
Net interest income         $    516,576 $     37,425 $         62 $    554,063
Noninterest income               298,686        7,788          (30)     306,444
Net income                       177,843        6,629           --      184,472
=========================== ============ ============ ============ ============ 

   On September 23, 1998, FSCO announced it had signed a definitive agreement 
to acquire Van Kasper & Company, a full-service investment banking, private 
client, and institutional brokerage firm located in San Francisco, California. 
This purchase acquisition was completed on February 12, 1999. Of the total 
purchase price of approximately $90,000,000, approximately $66,000,000 is 
anticipated to be allocated to intangible assets.
   On December 30, 1998, FSCO announced it had signed a definitive agreement to 
purchase XEON Financial Corporation for approximately $10.14 per XEON share. At 
December 31, 1998, XEON had assets of $106,000,000. This merger is expected to 
close in the spring of 1999.
   On January 13, 1999, FSCO announced it had signed a definitive agreement to 
purchase Comstock Bancorp for approximately $65 million in FSCO common stock. 
Comstock had assets of $225,701,000 at December 31, 1998. This merger is 
expected to close in the spring of 1999.


16. RECENTLY ISSUED FINANCIAL ACCOUNTING STANDARDS

   In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative 
Instruments and Hedging Activities", which supercedes SFAS No. 80, "Accounting 
for Futures Contracts", SFAS No. 105, "Disclosure of Information About 
Financial Instruments with Off-Balance-Sheet Risk and Financial Instruments 
with Concentration of Credit Risk", and SFAS No. 119, "Disclosures About 
Derivative Financial Instruments and Fair Value of Financial Instruments", and 
also amends certain aspects of other SFAS's previously issued. This statement 
establishes accounting and reporting standards for derivative instruments and 
hedging activities. It requires that an entity recognize all derivatives as 
either assets or liabilities in the statement of financial position and measure 
those instruments at fair value. SFAS No. 133 is effective for all fiscal 
quarters of fiscal years beginning after June 15, 1999. FSCO management is 
currently evaluating the effects of this change in its accounting for 
derivatives and hedging activities.
   In October 1998, the FASB issued SFAS No. 134, "Accounting for Mortgage 
Backed Securities Retained after the Securitization of Mortgage Loans for Sale 
by a Mortgage Banking Enterprise", which allows an entity engaged in mortgage 
banking activities to classify the resulting mortgage-backed security or other 
retained interest based on its ability and intent to sell or hold those 
investments. SFAS No. 134 will be effective for the first fiscal quarter 
beginning after December 15, 1998. The impact of SFAS No. 134 is not expected 
to be material in relation to FSCO's consolidated financial statements.


17. CAPITAL REQUIREMENTS

   FSCO and its banking subsidiaries are subject to various regulatory capital 
requirements administered by the federal banking agencies. Failure to meet 
minimum capital requirements can initiate certain mandatory, and possibly 
additional discretionary, actions by regulators that, if undertaken, could have 
a direct material effect on FSCO's financial statements. Under capital adequacy 
guidelines and the regulatory framework for prompt corrective action, FSCO and 
its banking subsidiaries must meet specific capital guidelines that involve 
quantitative measures of FSCO's assets, liabilities, and certain off-balance-
sheet items as calculated under regulatory accounting practices. FSCO's capital 
amounts and classification are also subject to qualitative judgments by the 
regulators about components, risk weightings, and other factors.
   Quantitative measures established by regulation to ensure capital adequacy 
require FSCO to maintain minimum amounts and ratios (set forth in the 
accompanying table) of total and Tier I capital (as defined in the regulations) 
to risk-weighted assets (as defined), and of Tier I capital (as defined) to end 
of period assets (as defined). Management believes, as of December 31, 1998, 
that FSCO meets all capital adequacy requirements to which it is subject.
   As of December 31, 1998 and 1997, the most recent notification from the 
Office of the Comptroller of the Currency categorized FSCO's most significant 
banking subsidiaries as "well capitalized" under the regulatory framework for 
prompt corrective action (see accompanying table). To be categorized as "well 
capitalized", FSCO must maintain minimum total risk-based, Tier I risk-based, 
and Tier I leverage ratios as set forth in the table. FS Bank maintained its 
"well capitalized" status for 1998, although it experienced a temporary 
decrease in its total capital ratio to 9.93% due to extraordinary mortgage loan 
production in December. Subsequent to 1998, its outstanding mortgage loan 
balance has been reduced by loan sales that occurred in the ordinary course of 
business. It is FSCO's policy to maintain the "well capitalized" status at both 
the consolidated and subsidiary bank levels. Except as previously mentioned, 
there are no conditions or events since that notification that management 
believes have changed the institution's category. FSCO's actual capital amounts 
and ratios are also presented in the table. No amounts were deducted from 
capital for interest-rate risk.

<TABLE>
<CAPTION>                                                                                                        Minimum to be
                                                                                                           "Well Capitalized" Under
                                                                                   Minimum for Capital         Prompt Corrective
                                                                Actual              Adequacy Purposes          Action Provisions
- - ----------------------------------------------------- ------------------------- ------------------------- ------------------------- 
                                                            Amount        Ratio       Amount        Ratio       Amount        Ratio
<S>                                                   <C>          <C>          <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
As of December 31, 1998:
Total Capital (Tier 1 + Tier 2) to Risk Weighted Assets:
Consolidated                                          $  1,836,157       11.31% $  1,298,312         8.0% $  1,622,890        10.0%
FS Bank                                                  1,334,107        9.93     1,074,164         8.0     1,342,705        10.0
FSB New Mexico                                             148,243       13.69        86,635         8.0       108,294        10.0
FSB Nevada                                                  89,580       15.30        46,843         8.0        58,554        10.0
FSB California                                             109,303       13.41        65,230         8.0        81,538        10.0
FSB So. New Mexico                                          50,065       19.88        20,145         8.0        25,181        10.0
Tier 1 Capital to Risk  Weighted Assets:
Consolidated                                             1,477,552        9.10       649,156         4.0       973,734         6.0
FS Bank                                                  1,191,683        8.87       537,082         4.0       805,623         6.0
FSB New Mexico                                             134,436       12.41        43,318         4.0        64,977         6.0
FSB Nevada                                                  82,226       14.04        23,422         4.0        35,132         6.0
FSB California                                              99,097       12.15        32,615         4.0        48,923         6.0
FSB So. New Mexico                                          47,138       18.72        10,072         4.0        15,108         6.0
Tier 1 Capital to End of Period  Assets (Leverage Ratio):
Consolidated                                             1,477,552        6.90       913,149         4.0     1,141,437         5.0
FS Bank                                                  1,191,683        6.97       734,832         4.0       918,540         5.0
FSB New Mexico                                             134,436        6.33        88,382         4.0       110,478         5.0
FSB Nevada                                                  82,226        7.70        43,622         4.0        54,528         5.0
FSB California                                              99,097        8.59        48,373         4.0        60,466         5.0
FSB So. New Mexico                                          47,138       11.29        17,028         4.0        21,285         5.0
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ 
As of December 31, 1997:
Total Capital (Tier 1 + Tier 2) to Risk Weighted Assets:
Consolidated                                          $  1,708,458       13.42% $  1,018,117         8.0% $  1,272,646        10.0%
FS Bank                                                  1,155,466       11.03       837,871         8.0     1,047,339        10.0
FSB New Mexico                                             135,440       14.54        74,529         8.0        93,161        10.0
FSB Nevada                                                  79,186       14.31        44,268         8.0        55,335        10.0
FSB California                                              68,952       12.36        44,633         8.0        55,792        10.0
Tier 1 Capital to Risk Weighted Assets:
Consolidated                                             1,350,932       10.62       509,058         4.0       763,587         6.0
FS Bank                                                  1,010,042        9.64       418,936         4.0       628,403         6.0
FSB New Mexico                                             123,709       13.28        37,264         4.0        55,897         6.0
FSB Nevada                                                  72,229       13.05        22,134         4.0        33,201         6.0
FSB California                                              61,960       11.11        22,317         4.0        33,475         6.0
Tier 1 Capital to End of Period Assets (Leverage Ratio):
Consolidated                                             1,350,932        7.53       726,071         4.0       907,589         5.0
FS Bank                                                  1,010,042        7.04       578,330         4.0       722,912         5.0
FSB New Mexico                                             123,709        6.29        78,864         4.0        98,580         5.0
FSB Nevada                                                  72,229        7.04        42,278         4.0        52,847         5.0
FSB California                                              61,960        7.65        32,397         4.0        40,497         5.0
===================================================== ============ ============ ============ ============ ============ ============ 


18. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

   The estimated fair value of a financial instrument is the amount at which 
the instrument could be exchanged in a current transaction between willing 
parties, other than in a forced or liquidation sale. In the case of cash and 
short-term investments, the carrying amount is considered a reasonable estimate 
of fair value. For securities, the quoted market price is used to estimate fair 
value. Trading account securities are marked to market, therefore the carrying 
amount is considered a reasonable estimate of fair value. The carrying amount 
of deposits with no stated maturity, such as demand deposits, money market 
accounts, and savings accounts, is considered a reasonable estimate of fair 
value. The carrying amounts of securities sold under repurchase agreements and 
short-term borrowings are considered a reasonable estimate of fair value. The 
fair value of the remainder of on-balance-sheet instruments, such as loans, 
certificates of deposit, and long-term borrowings, is estimated by using a 
discounted cash flow approach. FSCO employs a modeling tool which discounts 
estimated future cash flows through the projected maturity using market 
discount rates that approximately reflect the credit risk, operating cost, and 
interest rate risk potentially inherent in the instrument.
   The estimated fair value of FSCO's financial futures and options used in 
trading activities is obtained from market quotes. The estimated fair value of 
interest rate swaps, caps, and corridors are obtained from market quotes 
representing the estimated amount FSCO would receive or pay to terminate the 
contracts or agreements, taking into account current interest rates. The 
estimated fair value of commitments to extend credit and letters of credit are 
estimated using the maximum fees currently charged to enter into similar 
agreements, taking into account the remaining terms of the agreements, the 
present creditworthiness of the counterparties, and the difference between 
current levels of interest rates and the committed rates. 
   Fair value estimates are made as of a specific point in time. Because no 
market exists for a significant portion of FSCO's financial instruments, fair 
value estimates are based on judgments regarding future expected loss 
experience, current economic conditions, risk characteristics of various 
financial instruments, interest rate levels, and other factors. These estimates 
are subjective in nature and involve uncertainties and matters of judgment and 
therefore cannot be determined or relied on with any degree of certainty. 
Changes in assumptions could significantly affect the estimates. 
   A summary of the carrying amounts and estimated fair values for FSCO was as 
follows (in thousands):


</TABLE>
<TABLE>
<CAPTION>                                                        1998                      1997
                                                      ------------------------- ------------------------- 
                                                          Carrying    Estimated     Carrying    Estimated
As of December 31,                                          Amount   Fair Value       Amount   Fair Value
<S>                                                   <C>          <C>          <C>          <C>
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Financial Assets:
Cash and short-term investments                       $  1,257,150 $  1,257,150 $  1,426,301 $  1,426,301
Trading account securities                                 329,109      329,110      255,320      224,535
Available for sale securities                            4,764,127    4,764,127    4,351,525    4,351,525
Net loans (excluding leases)                            12,545,713   12,721,556   10,051,740   10,214,498
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Total Financial Assets                                $ 18,896,099 $ 19,071,943 $ 16,084,886 $ 16,216,859
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Financial Liabilities:
Total deposits, excluding certificates                $  7,676,827 $  7,170,305 $  6,585,331 $  6,585,331
Certificates of deposit                                  4,981,747    5,037,810    4,832,303    4,866,491
Short-term borrowings                                    1,950,076    1,950,076    1,352,764    1,352,764
Securities sold under repurchase agreements              2,315,513    2,315,513    2,252,435    2,252,435
Long-term debt                                           2,609,558    2,697,168    1,304,463    1,283,335
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Total Financial Liabilities                           $ 19,533,721 $ 19,170,872 $ 16,327,296 $ 16,340,356
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Off-Balance Sheet Financial Instruments:
Financial futures and options (non-trading)           $      2,073 $        210 $         -- $         --
Foreign Exchange Contracts:
   Assets                                                    1,263          958        1,693          787
   Liabilities                                              (1,151)        (300)      (1,543)        (634)
Interest rate swaps, caps, and corridors - 
   interest rate risk management:
   In a net receivable position                                119        2,877          337          642
   In a net payable position                                  (358)     (10,764)        (193)        (998)
Letters of credit and other commitments to extend credit        --      (32,374)          --      (21,959)
- - ----------------------------------------------------- ------------ ------------ ------------ ------------ 
Total Off-Balance-Sheet Financial Instruments         $      1,946 $    (39,393)$        294 $    (22,162)
===================================================== ============ ============ ============ ============ 
</TABLE>


<PAGE>
19. CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY ONLY

<TABLE>
CONDENSED BALANCE SHEETS (In thousands)
<CAPTION>
As of December 31,                                                            1998         1997
<S>                                                                   <C>          <C>
- - --------------------------------------------------------------------- ------------ ------------ 
Assets:
Cash                                                                  $         54 $         54
Securities purchased under resale agreement with subsidiary bank            32,036       15,919
- - --------------------------------------------------------------------- ------------ ------------ 
Cash and cash equivalents                                                   32,090       15,973
Commercial loans receivable from subsidiaries:
   Banks                                                                   464,570      374,682
   Nonbanks                                                                123,920      102,544
Investments in subsidiaries:
   Banks                                                                 1,843,134    1,468,125
   Nonbanks                                                                102,256       86,987
Other assets                                                                 7,206        6,474
- - --------------------------------------------------------------------- ------------ ------------ 
Total Assets                                                          $  2,573,176 $  2,054,785
===================================================================== ============ ============ 
Liabilities and Stockholders' Equity:
Accrued interest and preferred dividends payable                      $     13,571 $     10,745
Short-term borrowings                                                      110,720       10,842
Long-term debt:
   With subsidiary                                                         154,640      154,640
   Other                                                                   698,750      477,712
- - --------------------------------------------------------------------- ------------ ------------ 
Total Liabilities                                                          977,681      653,939
- - --------------------------------------------------------------------- ------------ ------------ 
Stockholders' Equity:
Preferred stock-Series "A", $3.15 cumulative convertible 
   (9 and 10 shares issued, respectively)                                      484          501
- - --------------------------------------------------------------------- ------------ ------------ 
Common stock 
   (191,008 and 186,076 shares issued, respectively)                       238,760      232,595
Paid-in surplus                                                            181,906      115,855
Retained earnings                                                        1,233,264    1,081,195
Accumulated other comprehensive income                                      30,377       23,568
- - --------------------------------------------------------------------- ------------ ------------ 
Subtotal                                                                 1,684,307    1,453,213
Common treasury stock, at cost 
   (4,296 and 1,654 shares, respectively)                                  (89,296)     (52,868)
- - --------------------------------------------------------------------- ------------ ------------ 
Total Common Stockholders' Equity                                        1,595,011    1,400,345
- - --------------------------------------------------------------------- ------------ ------------ 
Total Stockholders' Equity                                               1,595,495    1,400,846
- - --------------------------------------------------------------------- ------------ ------------ 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                            $  2,573,176 $  2,054,785
===================================================================== ============ ============ 
</TABLE>


<TABLE>
CONDENSED STATEMENTS OF INCOME (In thousands)
<CAPTION>
For the Years Ended December 31,                                              1998         1997         1996
<S>                                                                   <C>          <C>          <C>
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Income:
Cash dividends from subsidiaries:
   Banks                                                              $     99,013 $     80,636 $     51,231
   Nonbanks                                                                     --           --           --
Other income (principally interest from subsidiaries)                       31,945       36,955       27,415
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Total income                                                               130,958      117,591       78,646
Interest expense                                                            50,729       48,154       27,415
Noninterest expenses                                                           510          174           --
Provision (benefit) for taxes                                               (6,753)      (4,336)          --
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Income before equity in undistributed earnings of subsidiaries              86,472       73,599       51,231
Equity in undistributed earnings of subsidiaries:
   Banks                                                                   164,685      148,342      134,771
   Nonbanks                                                                 (3,477)      (6,667)      (1,530)
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Net Income                                                            $    247,680 $    215,274 $    184,472
===================================================================== ============ ============ ============ 
</TABLE>

<TABLE>
CONDENSED STATEMENTS OF CASH FLOWS (In thousands)
<CAPTION>
For the Years Ended December 31,                                              1998         1997         1996
<S>                                                                   <C>          <C>          <C>
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Cash Flows From Operating Activities:
Net income                                                            $    247,680 $    215,274 $    184,472
Adjustments to reconcile net income to 
   net cash provided by operating activities                              (158,398)    (140,329)    (128,186)
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Net Cash Provided By Operating Activities                                   89,282       74,945       56,286
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Cash Flows From Investing Activities:
Purchases of securities                                                         --         (700)     (20,000)
Proceeds from sales of securities                                              350       20,000           --
Loans and capital contributions made to subsidiaries                      (486,655)    (263,147)    (388,516)
Principal collected on loans to subsidiaries                               304,127      319,710      130,912
Cash investments in subsidiaries                                           (54,040)      (1,478)     (13,210)
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Net Cash Provided By (Used In) Investing Activities                       (236,218)      74,385     (290,814)
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Cash Flows From Financing Activities:
Proceeds from long-term debt                                               325,000           --      304,640
Payments on long-term debt and short-term borrowings                        (4,084)         174      (17,940)
Proceeds from issuance of common stock and sales of treasury stock          25,654       11,708       10,466
Purchase of treasury stock and stock retired                               (87,906)     (89,467)      (2,049)
Dividends paid                                                             (95,611)     (75,726)     (64,926)
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Net Cash Provided By (Used In) Financing Activities                        163,053     (153,311)     230,191
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Net Increase (Decrease) In Cash And Cash Equivalents                        16,117       (3,981)      (4,337)
Cash And Cash Equivalents, Beginning Of Year                                15,973       19,954       24,291
- - --------------------------------------------------------------------- ------------ ------------ ------------ 
Cash And Cash Equivalents, End Of Year                                $     32,090 $     15,973 $     19,954
===================================================================== ============ ============ ============ 
Supplemental Disclosures Of Cash Flow Information:
Cash paid during the year for:
Interest                                                              $     47,902 $     47,675 $     26,504
Income taxes                                                                (8,332)       1,964           19
===================================================================== ============ ============ ============ 
<FN>
Supplemental Schedule of Non Cash Investing and Financing Activities (Note 15):
   In 1998, FSCO purchased Rio Grande Bancshares, Inc. with total assets of approximately $416,995,000 and 
liabilities of $369,652,000 through the issuance of 2,900,000 shares of FSCO's common stock.
   In 1997, FSCO issued 5,337,093 shares of common stock for the acquisition of American Bancorp of Nevada. 
FSCO acquired assets of approximately $304,272,000 and assumed liabilities of $271,970,000.


<PAGE>
INDEPENDENT AUDITORS' REPORT
FIRST SECURITY CORPORATION AND SUBSIDIARIES

To the Board of Directors and Stockholders of First Security Corporation:

   We have audited the accompanying consolidated balance sheets of First 
Security Corporation and subsidiaries (FSCO) as of December 31, 1998 and 1997, 
and the related consolidated statements of income, stockholders' equity, and 
cash flows for each of the three years in the period ended December 31, 1998. 
These financial statements are the responsibility of FSCO's management. Our 
responsibility is to express an opinion on these financial statements based on 
our audits.
   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.
   In our opinion, such consolidated financial statements present fairly, in 
all material respects, the financial position of First Security Corporation and 
subsidiaries at December 31, 1998 and 1997, and the results of their operations 
and their cash flows for each of the three years in the period ended December 
31, 1998 in conformity with generally accepted accounting principles.


/s/
DELOITTE & TOUCHE LLP
Salt Lake City, Utah
February 24, 1999


<PAGE>
OFFICERS AND DIRECTORS

CORPORATE OFFICERS

MANAGEMENT COMMITTEE
Spencer F. Eccles
   Chairman and Chief Executive Officer
Morgan J. Evans
   President and Chief Operating Officer
Michael P. Caughlin
   Executive Vice President Technology and Processing Services
David R. Golden
   Executive Vice President Risk Management
Brad D. Hardy
   Executive Vice President Corporate Services
   General Counsel, Chief Financial Officer, and Secretary of First Security
Mark D. Howell
   Executive Vice President Business Banking Services
J. Pat McMurray
   Executive Vice President Community Banking Services
Scott Nelson
   Executive Vice President Retail Lending Services
Scott C. Ulbrich
   Executive Vice President Capital Markets, Treasury and Investment Management

OTHER OFFICERS
Jay S. Bachman
   Senior Vice President Corporate Development
Kelly K. Matthews
   Executive Vice President and Chief Economist
Leslie F. Paskett
   Senior Vice President and Controller
Dennis G. Reeves
   Senior Vice President and Chief Auditor
Alonzo W. Watson, Jr.
   Assistant Secretary
David R. Wilson
   President, First Security Capital Markets
Chester A. Wood, Jr.
   Senior Vice President Portfolio and Treasury Management

SUBSIDIARIES

BANKS
First Security Bank, N.A. (Utah, Idaho, Oregon, Wyoming)
   Scott Nelson, Chairman and President - Utah
   J. Pat McMurray, President - Idaho
   Edwin V. Davis, II, President - Oregon
   Vern Osmond, President - Wyoming
First Security Bank of New Mexico, N.A.
   Edward T. O'Leary, President and Chief Executive Officer
First Security Bank of Southern New Mexico, N.A.
   Ben H. Haines, Jr., President and Chief Executive Officer
First Security Bank of Nevada
   David J. Smith, President and Chief Executive Officer
First Security Bank of California, N.A.
   Thomas A. Bishop, President and Chief Executive Officer

NONBANKS
First Security Van Kasper, Inc.
   Scott C. Ulbrich, Chairman and Chief Executive Officer
First Security Investment Management, Inc.
   Sterling K. Jenson, President and Chief Executive Officer
First Security Investor Services
   Joseph Cooney, President and Chief Executive Officer
First Security Insurance, Inc.
   Daniel S. Schull, President and Chief Executive Officer
First Security Life Insurance Company of Arizona
   Daniel S. Schull, President and Chief Executive Officer
CrossLand Mortgage Corp.
   Christopher J. Sumner, President and Chief Executive Officer
First Security Leasing Company
   Michael W. Chaney, President and Chief Executive Officer
First Security Trade Services, Ltd. (Hong Kong)
   Randal Roberts, President and Chief Executive Officer
First Security Business Investment Corporation
   Louis "Butch" Alder, President and Chief Executive Officer
First Security Information Technology, Inc.
   Michael P. Caughlin, Chief Business Officer
   Al Pino, Chief Operations Officer


<PAGE>
BOARD OF DIRECTORS

James C. Beardall (1,2,4)
   Chairman, President and Chief Executive Officer
   Anderson Lumber Company (Lumber Products)
   Ogden, Utah
Rodney H. Brady (1,3,4)
   President and Chief Executive Officer
   Deseret Management (Private Holding Company)
   Salt Lake City, Utah
James E. Bruce
   Former Chairman and Chief Executive Officer
   Idaho Power Company (Electric Power Service - Utility)
   Boise, Idaho
Thomas D. Dee II (1,3,4)
   President
   The Dee Company (Investments)
   Ogden, Utah
Spencer F. Eccles (1,4)
   Chairman and Chief Executive Officer
   First Security Corporation
   Salt Lake City, Utah
Morgan J. Evans (1,4)
   President and Chief Operating Officer
   First Security Corporation
   Salt Lake City, Utah
Dr. David P. Gardner
   President
   The William & Flora Hewlett Foundation (Philanthropy)
   Chairman and Chief Executive Officer
   The George S. & Delores Dore Eccles Foundation (Philanthropy)
Robert H. Garff
   Chief Executive Officer
   Garff Enterprises, Inc. (Automobile Dealerships and Other Enterprises) 
   Salt Lake City, Utah
Jay Dee Harris
   President
   Harris Truck & Equipment Company (Construction Equipment)
   Tremonton, Utah
Robert T. Heiner (1,2,4)
   Former President and Chief Administrative Officer
   First Security Corporation
   Salt Lake City, Utah
Karen H. Huntsman
   Vice President and Director
   Huntsman Chemical Corporation (Petrochemicals) 
   Salt Lake City, Utah
G. Frank Joklik (3)
   President and Chief Executive Officer
   MK Gold Company (Gold Exploration and Development) 
   Salt Lake City, Utah
B.Z. Kastler (2)
   Former Chairman and Chief Executive Officer
   Questar Corporation (Natural Gas) 
   Salt Lake City, Utah
Dr. J. Bernard Machen
   President
   University of Utah (Education) 
   Salt Lake City, Utah
Joseph G. Maloof
   President and Chief Executive Officer
   Maloof Companies (Diversified Investments - Entertainment)
   Albuquerque, New Mexico
Michele Papen-Daniel, Ph.D. (2)
   Former President
   Rio Grande Bancshares (Banking)
Scott S. Parker (1,2,4)
   Former President
   Intermountain Health Care, Inc. (Health Care Provider) 
   Salt Lake City, Utah
James L. Sorenson
   Chairman and Chief Executive Officer
   Sorenson Development, Inc. (Investments) 
   Salt Lake City, Utah
Harold J. Steele
   Former President
   First Security Bank of Utah, N.A. 
   Salt Lake City, Utah
James R. Wilson (3)
   Chairman, President and Chief Executive Officer
   Cordant Technologies, Inc. (Aerospace and Industrial Manufacturing)

(1) Member of Corporate Executive Committee
(2) Member of Corporate Audit Committee
(3) Member of Corporate Compensation Committee
(4) Member of Corporate Nominating Committee

HONORARY DIRECTOR

Dr. Chase N. Peterson
   President Emeritus
   University of Utah (Education) 
   Salt Lake City, Utah



<PAGE>
CORPORATE INFORMATION

CORPORATE OFFICES
   79 S. Main Street
   Salt Lake City, Utah 84111 

ANNUAL STOCKHOLDERS' MEETING 
   Monday, April 26, 1999, 3:00 p.m. 
   Joseph Smith Memorial Building 
   15 E. South Temple 
   Salt Lake City, Utah

GENERAL LEGAL COUNSEL 
   Ray, Quinney & Nebeker 
   400 Deseret Building 
   Salt Lake City, Utah 84111 

INDEPENDENT ACCOUNTANTS 
   Deloitte & Touche LLP 
   50 S. Main Street
   Salt Lake City, Utah 84144

RATINGS
                                                                        Fitch
                                                           Moody's   Investor
                                     Thomson   Standard  Investors   Service,
                                   BankWatch   & Poor's    Service       L.P.
- - ------------------------------------------------------------------------------
Overall                                    B         --         --         --
Senior Debt                               --       BBB+         A3         --
Subordinated Debt                         --       BBB        Baal         --
Subordinated Capital Income Securities    --       BBB-         a3         A-
- - ------------------------------------------------------------------------------

STOCK INFORMATION

   First Security shares are traded on the Nasdaq National Market System under 
the symbol "FSCO". Nasdaq market makers include:
      Bear, Stearns & Co.
      Cantor Fitzgerald & Co.
      C.S. First Boston Corp.
      Dain Rauscher, Inc.
      Dean Witter Reynolds, Inc.
      Edward D. Jones & Co.
      F.J. Morrissey & Co.
      Fox-Pitt, Kelton, Inc.
      Herzog, Heine, Geduld, Inc.
      J.P. Morgan Securities, Inc.
      Keefe, Bruyette & Woods, Inc.
      Lehman Brothers, Inc.
      Merrill Lynch, Pierce, Fenner & Smith
      Morgan Stanley & Co., Inc.
      Nationsbanc Montgomery Securities
      Pacific Crest Securities
      Piper, Jaffray & Hopwood, Inc.
      Prudential Securities
      Salomon Smith Barney
      Sherwood Securities Corp.
      Stearn, Agee & Leach, Inc.
      Troster Singer Corp.
      Warburg Dillon Read

   The Transfer Agent and Registrar for First Security Corporation is:
      First Chicago Trust Co. of New York
      Stock Transfer Services
      P.O. Box 2500
      Jersey City, NJ 07303-2500
      Toll free  1-800-756-8200

SHAREHOLDER SERVICES

   First Security offers the following services to its shareholders: 
   * Dividend Reinvestment Plan: Automatically reinvests common stock cash 
     dividends in additional shares of First Security common stock at the 
     current market price.
   * Common Stock Purchase Plan: Allows shareholders to invest $50 to $5,000 
     per month in additional shares of First Security common stock, with no 
     brokerage commissions or service charges. 
   * Dividend Direct Deposit Plan: Automatically transfers dividend payments to 
     an account, at any bank in the country, the same day dividends are paid.
   Inquire about these free shareholder services by contacting:
      Corporate Communications and Investor Relations
      First Security Corporation
      P.O. Box 30006
      Salt Lake City, Utah  84130-0006
      (801) 246-5044 / toll free 1-800-574-6695
      e-mail: [email protected]


<PAGE>
TO REQUEST ADDITIONAL INFORMATION 

   Form 10-K - Stockholders can obtain a copy of any exhibits filed with the 
Corporation's report on Form 10-K upon written request to:
      Financial Division
      First Security Corporation
      P.O. Box 30006
      Salt Lake City, Utah  84130-0006

   Financial Information - Analysts, investors and others seeking financial 
information about First Security should contact:
      Leslie R. Nelson
      Senior Vice President and Manager
      Corporate Communications and Investor Relations
      15 E. 100 South, 2nd Floor
      Salt Lake City, Utah 84111
      (801) 246-5048
      e-mail: [email protected]

   News Releases - As a courtesy to shareholders and prospective investors, 
copies of First Security's recent news releases are available by fax at no 
charge. Call Company News On Call at 1-800-758-5804 ext. 313925. Information is 
also posted on the Internet at www.prnewswire.com or www.firstsecuritybank.com.

   General Information - News media representatives and others seeking general 
information should contact:
      Adrian R. Gostick
      Vice President and Manager
      Communications and Public Relations
      15 E. 100 South, 2nd Floor
      Salt Lake City, Utah 84111
      (801) 246-5535
      e-mail: [email protected]

   Internet Address - Company news, financial updates and information about 
First Security products and services can be found on the Corporation's web site 
at www.firstsecuritybank.com.



<PAGE>
SIGNATURES
FIRST SECURITY CORPORATION
Registrant

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.
   First Security Corporation, by

/s/ Brad D. Hardy                          March 19, 1999
Brad D. Hardy                              Date
Executive Vice President Corporate Services
General Counsel, Chief Financial Officer, and Secretary of First Security
(Principal Financial and Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.
   First Security Corporation, by

/s/ Spencer F. Eccles                  March 23, 1999
Spencer F. Eccles                      Date
Chairman and Chief Executive Officer

/s/ Morgan J. Evans                    March 23, 1999
Morgan J. Evans                        Date
President and Chief Operating Officer
Director

/s/ James C. Beardall                  March 22, 1999
James C. Beardall                      Date
Director

/s/ Rodney H. Brady                    March 23, 1999
Rodney H. Brady                        Date
Director

/s/ James E. Bruce                     March 22, 1999
James E. Bruce                         Date
Director

/s/ Thomas D. Dee, II                  March 22, 1999
Thomas D. Dee, II                      Date
Director

/s/ Dr. David P. Gardner               March 22, 1999
Dr. David P. Gardner                   Date
Director

/s/ Robert H. Garff                    March 22, 1999
Robert H. Garff                        Date
Director

/s/ Jay Dee Harris                     March 22, 1999
Jay Dee Harris                         Date
Director

/s/ Robert T. Heiner                   March 22, 1999
Robert T. Heiner                       Date
Director

/s/ Karen H. Huntsman                  March 26, 1999
Karen H. Huntsman                      Date
Director

/s/ G. Frank Joklik                    March 26, 1999
G. Frank Joklik                        Date
Director

/s/ B. Z. Kastler                      March 22, 1999
B. Z. Kastler                          Date
Director

/s/ Dr. J. Bernard Machen              March 24, 1999
Dr. J. Bernard Machen                  Date
Director

/s/ Joseph G. Maloof                   March 22, 1999
Joseph G. Maloof                       Date
Director

/s/ Michele Papen-Daniel, Ph.D.        March 23, 1999
Michele Papen-Daniel, Ph.D.            Date
Director

/s/ Scott S. Parker                    March 19, 1999
Scott S. Parker                        Date
Director

/s/ James L. Sorenson                  March 22, 1999
James L. Sorenson                      Date
Director

/s/ Harold J. Steele                   March 22, 1999
Harold J. Steele                       Date
Director

/s/ James R. Wilson                    March 22, 1999
James R. Wilson                        Date
Director


</TABLE>


CHANGE OF CONTROL

EMPLOYMENT AGREEMENT

   AGREEMENT by and between First Security Corporation, a Utah corporation (the 
"Company"), and David R. Golden (the "Executive"), dated as of the 19th day of 
January, 1999.

   The Board of Directors of the Company (the "Board"), has determined that it 
is in the best interests of the Company and its shareholders to assure that the 
Company will have the continued dedication of the Executive, notwithstanding 
the possibility, threat or occurrence of a Change of Control (as defined below) 
of the Company. The Board believes it is imperative to diminish the inevitable 
distraction of the Executive by virtue of the personal uncertainties and risks 
created by a pending or threatened Change of Control and to encourage the 
Executive's full attention and dedication to the Company currently and in the 
event of any threatened or pending Change of Control, and to provide the 
Executive with compensation and benefits arrangements upon a Change of Control 
which ensure that the compensation and benefits expectations of the Executive 
will be satisfied and which are competitive with those of other corporations. 
Therefore, in order to accomplish these objectives, the Board has caused the 
Company to enter into this Agreement.

NOW, THEREFORE, IT IS HEREBY AGREED AS FOLLOWS:
1. Certain Definitions. (a) The "Effective Date" shall mean the 
first date during the Change of Control Period (as defined in Section 1 (b)) on 
which a Change of Control (as defined in Section 2) occurs. Anything in this 
Agreement to the contrary notwithstanding, if a Change of Control occurs and if 
the Executive's employment with the Company is terminated prior to the date on 
which the Change of Control occurs, and if it is reasonably demonstrated by the 
Executive that such termination of employment (i) was at the request of a third 
party who has taken steps reasonably calculated to effect a Change of Control 
or (ii) otherwise arose in connection with or anticipation of a Change of 
Control, then for all purposes of this Agreement the "Effective Date" shall 
mean the date immediately prior to the date of such termination of employment.

(b)   The "Change of Control Period" shall mean the period 
commencing on the date hereof and ending on the third anniversary of the date 
hereof, provided, however, that commencing on the date one year after the date 
hereof, and on each annual anniversary of such date (such date and each annual 
anniversary thereof shall be hereinafter referred to as the "Renewal Date"), 
unless previously terminated, the Change of Control Period shall be 
automatically extended so as to terminate three years from such Renewal Date, 
unless at least 60 days prior to the Renewal Date the Company shall give notice 
to the Executive that the Change of Control Period shall not be so extended.

2. Change of Control. For the purpose of this Agreement, a 
"Change of Control" shall mean:  

   (a) The acquisition by any individual, entity or group (within the 
meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange Act of 
1934, as amended (the "Exchange Act")) (a "Person") of beneficial 
ownership (within the meaning of Rule 13d-3 promulgated under the 
Exchange Act) of 20% or more of either (i) the then outstanding shares of 
common stock of the Company (the "Outstanding Company Common Stock") or 
(ii) the combined voting power of the then outstanding voting securities 
of the Company entitled to vote generally in the election of directors 
(the "Outstanding Company Voting Securities"); provided, however, that 
for purposes of this subsection (a), the following acquisitions shall not 
constitute a Change of Control: (i) any acquisition directly from the 
Company, (ii) any acquisition by the Company, (iii) any acquisition by 
any employee benefit plan (or related trust) sponsored or maintained by 
the Company or any corporation controlled by the Company or (iv) any 
acquisition pursuant to a transaction which complies with clauses (i), 
(ii) and (iii) of subsection (c) of this Section 2; or

   (b) Individuals who, as of the date hereof, constitute the Board (the 
"Incumbent Board") cease for any reason to constitute at least a majority 
of the Board; provided, however, that any individual becoming a director 
subsequent to the date hereof whose election, or nomination for election 
by the Company's shareholders, was approved by a vote of at least a 
majority of the directors then comprising the Incumbent Board shall be 
considered as though such individual were a member of the Incumbent 
Board, but excluding, for this purpose, any such individual whose initial 
assumption of office occurs as a result of an actual or threatened 
election contest with respect to the election or removal of directors or 
other actual or threatened solicitation of proxies or consents by or on 
behalf of a Person other than the Board; or

   (c) Consummation by the Company of a reorganization, merger, or 
consolidation or sale or other disposition of all or substantially all of 
the assets of the Company or the acquisition of assets of another entity 
(a "Business Combination"), in each case, unless, following such Business 
Combination, (i) all or substantially all of the individuals and entities 
who were the beneficial owners, respectively, of the Outstanding Company 
Common Stock and Outstanding Company Voting Securities immediately prior 
to such Business Combination beneficially own, directly or indirectly, 
more than 60% of, respectively, the then outstanding shares of common 
stock and the combined voting power of the then outstanding voting 
securities entitled to vote generally in the election of directors, as 
the case may be, of the corporation resulting from such Business 
Combination (including, without limitation, a corporation which as a 
result of such transaction owns the Company or all or substantially all 
of the Company's assets either directly or through one or more 
subsidiaries) in substantially the same proportions as their ownership, 
immediately prior to such Business Combination of the Outstanding Company 
Common Stock and Outstanding Company Voting Securities, as the case may 
be, (ii) no Person (excluding any employee benefit plan (or related 
trust) of the Company or such corporation resulting from such Business 
Combination) beneficially owns, directly or indirectly, 20% or more of, 
respectively, the then outstanding shares of common stock of the 
corporation resulting from such Business Combination or the combined 
voting power of the then outstanding voting securities of such 
corporation except to the extent that such ownership existed prior to the 
Business Combination and (iii) at least a majority of the members of the 
board of directors of the corporation resulting from such Business 
Combination were members of the Incumbent Board at the time of the 
execution of the initial agreement, or of the action of the Board, 
providing for such Business Combination; or

   (d) Approval by the shareholders of the Company of a complete 
liquidation or dissolution of the Company.

3.   Employment Period.  The Company hereby agrees to continue the 
Executive in its employ, and the Executive hereby agrees to remain in the 
employ of the Company subject to the terms and conditions of this Agreement, 
for the period commencing on the Effective Date and ending on the third 
anniversary of such date (the "Employment Period").

4.   Terms of Employment.  (a) Position and Duties. (i) During the 
Employment Period, (A) the Executive's position (including status, offices, 
titles and reporting requirements), authority, duties and responsibilities 
shall be at least commensurate in all material respects with the most 
significant of those held, exercised and assigned to the Executive at any time 
during the 90-day period immediately preceding the Effective Date and (B) the 
Executive's services shall be performed at the location where the Executive was 
employed immediately preceding the Effective Date or any office or location 
less than 35 miles from such location.

(ii) During the Employment Period, and excluding any periods 
of vacation and sick leave to which the Executive is entitled, the Executive 
agrees to devote reasonable attention and time during normal business hours to 
the business and affairs of the Company and, to the extent necessary to 
discharge the responsibilities assigned to the Executive hereunder, to use the 
Executive's reasonable best efforts to perform faithfully and efficiently such 
responsibilities.  During the Employment Period it shall not be a violation of 
this Agreement for the Executive to (A) serve on corporate, civic or charitable 
boards or committees, (B) deliver lectures, fulfill speaking engagements or 
teach at educational institutions and (C) manage personal investments, so long 
as such activities do not significantly interfere with the performance of the 
Executive's responsibilities as an employee of the Company in accordance with 
this Agreement.  It is expressly understood and agreed that to the extent that 
any such activities have been conducted by the Executive prior to the Effective 
Date, the continued conduct of such activities (or the conduct of activities 
similar in nature and scope thereto) subsequent to the Effective Date shall not 
thereafter be deemed to interfere with the performance of the Executive's 
responsibilities to the Company.
 
(b)   Compensation.  (i)  Base Salary.  During the Employment 
Period, the Executive shall receive an annual base salary ("Annual Base 
Salary"), which shall be paid at a monthly rate, at least equal to twelve times 
the highest monthly base salary paid or payable, including any base salary 
which has been earned but deferred, to the Executive by the Company and its 
affiliated companies in respect of the 12-month period immediately preceding 
the month in which the Effective Date occurs.  During the Employment Period, 
the Annual Base Salary shall be reviewed no more than 12 months after the last 
salary increase awarded to the Executive prior to the Effective Date and 
thereafter at least annually.  Any increase in Annual Base Salary shall not 
serve to limit or reduce any other obligation to the Executive under this 
Agreement. Annual Base Salary shall not be reduced after any such increase and 
the term Annual Base Salary as utilized in this Agreement shall refer to Annual 
Base Salary as so increased.  As used in this Agreement, the term "affiliated 
companies" shall include any company controlled by, controlling or under common 
control with the Company.

(ii)   Annual Bonus.  In addition to Annual Base Salary, the 
Executive shall be awarded, for each fiscal year ending during the Employment 
Period, an annual bonus (the "Annual Bonus") in cash at least equal to the 
Executive's highest bonus under the Company's annual incentive plans for the 
last three fiscal years prior to the Effective Date (annualized in the event 
that the Executive was not employed by the Company for the whole of such fiscal 
year) (the "Recent Annual Bonus"). Each such Annual Bonus shall be paid no 
later than the end of the third month of the fiscal year next following the 
fiscal year for which the Annual Bonus is awarded, unless the Executive shall 
elect to defer the receipt of such Annual Bonus.

(iii)   Incentive, Savings and Retirement Plans.  During the 
Employment Period, the Executive shall be entitled to participate in all 
incentive, savings and retirement plans, practices, policies and programs 
applicable generally to other peer executives of the Company and its affiliated 
companies, but in no event shall such plans practices, policies and programs 
provide the Executive with incentive opportunities (measured with respect to 
both regular and special incentive opportunities, to the extent, if any, that 
such distinction is applicable), savings opportunities and retirement benefit 
opportunities, in each case, less favorable, in the aggregate, than the most 
favorable of those provided by the Company and its affiliated companies for the 
Executive under such plans, practices, policies and programs as in effect at 
any time during the 90-day period immediately preceding the Effective Date or 
if more favorable to the Executive, those provided generally at any time after 
the Effective Date to other peer executives of the Company and its affiliated 
companies.

(iv)   Welfare Benefit Plans.  During the Employment Period, 
the Executive and/or the Executive's family, as the case may be, shall be 
eligible for participation in and shall receive all benefits under welfare 
benefit plans, practices, policies and programs provided by the Company and its 
affiliated companies (including, without limitation, medical, prescription, 
dental, disability, salary continuance, employee life, group life, accidental 
death and travel accident insurance plans and programs) to the extent 
applicable generally to other peer executives of the Company and its affiliated 
companies, but in no event shall such plans, practices, policies and programs 
provide the Executive with benefits which are less favorable, in the aggregate, 
than the most favorable of such plans, practices, policies and programs in 
effect for the Executive at any time during the 90-day period immediately 
preceding the Effective Date or, if more favorable to the Executive, those 
provided generally at any time after the Effective Date to other peer 
executives of the Company and its affiliated companies.

(v)    Expenses.  During the Employment Period, the Executive 
shall be entitled to receive prompt reimbursement for all reasonable expenses 
incurred by the Executive in accordance with the most favorable policies, 
practices and procedures of the Company and its affiliated companies in effect 
for the Executive at any time during the 90-day period immediately preceding 
the Effective Date or, if more favorable to the Executive, as in effect 
generally at any time thereafter with respect to other peer executives of the 
Company and its affiliated companies.

(vi)    Fringe Benefits. During the Employment Period, the 
Executive shall be entitled to fringe benefits, including, without limitation, 
tax and financial planning services, payment of club dues, and, if applicable, 
use of an automobile and payment of related expenses, in accordance with the 
most favorable plans, practices, programs and policies of the Company and its 
affiliated companies in effect for the Executive at any time during the 90-day 
period immediately preceding the Effective Date or, if more favorable to the 
Executive, as in effect generally at any time thereafter with respect to other 
peer executives of the Company and its affiliated companies.

(vii) Office and Support Staff.  During the Employment Period, 
the Executive shall be entitled to an office or offices of a size and with 
furnishings and other appointments, and to exclusive personal secretarial and 
other assistance, at least equal to the most favorable of the foregoing 
provided to the Executive by the Company and its affiliated companies at any 
time during the 90-day period immediately preceding the Effective Date or, if 
more favorable to the Executive, as provided generally at any time thereafter 
with respect to other peer executives of the Company and its affiliated 
companies.

(viii)    Vacation.  During the Employment Period, the 
Executive shall be entitled to paid vacation in accordance with the most 
favorable plans, policies, programs and practices of the Company and its 
affiliated companies as in effect for the Executive at any time during the 
90-day period immediately preceding the Effective Date or, if more favorable to 
the Executive, as in effect generally at any time thereafter with respect to 
other peer executives of the Company and its affiliated companies.

5.   Termination of Employment.  (a)  Death or Disability. The 
Executive's employment shall terminate automatically upon the Executive's death 
during the Employment Period.  If the Company determines in good faith that the 
Disability of the Executive has occurred during the Employment Period (pursuant 
to the definition of Disability set forth below), it may give to the Executive 
written notice in accordance with Section 12(b) of this Agreement of its 
intention to terminate the Executive's employment.  In such event, the 
Executive's employment with the Company shall terminate effective on the 30th 
day after receipt of such notice by the Executive (the "Disability Effective 
Date"), provided that, within the 30 days after such receipt, the Executive 
shall not have returned to full-time performance of the Executive's duties.  
For purposes of this Agreement, "Disability" shall mean the absence of the 
Executive from the Executive's duties with the Company on a full-time basis for 
180 consecutive business days as a result of incapacity due to mental or 
physical illness which is determined to be total and permanent by a physician 
selected by the Company or its insurers and acceptable to the Executive or the 
Executive's legal representative.

(b)   Cause.  The Company may terminate the Executive's employment 
during the Employment Period for Cause. For purposes of this Agreement, "Cause" 
shall mean:

(i)   the willful and continued failure of the Executive to 
perform substantially the Executive's duties with the Company or one of 
its affiliates (other than any such failure resulting from incapacity due 
to physical or mental illness), after a written demand for substantial 
performance is delivered to the Executive by the Board or the Chief 
Executive Officer of the Company which specifically identifies the manner 
in which the Board or Chief Executive Officer believes that the Executive 
has not substantially performed the Executive's duties, or

(ii)   the willful engaging by the Executive in illegal 
conduct or gross misconduct which is materially and demonstrably 
injurious to the Company.

For purposes of this provision, no act or failure to act, on the part of the 
Executive, shall be considered "willful" unless it is done, or omitted to be 
done, by the Executive in bad faith or without reasonable belief that the 
Executive's action or omission was in the best interests of the Company.  Any 
act, or failure to act, based upon authority given pursuant to a resolution 
duly adopted by the Board or upon the instructions of the Chief Executive 
Officer or a senior officer of the Company or based upon the advice of counsel 
for the Company shall be conclusively presume d to be done, or omitted to be 
done, by the Executive in good faith and in the best interests of the Company.  
The cessation of employment of the Executive shall not be deemed to be for 
Cause unless and until there shall have been delivered to the Executive a copy 
of a resolution duly adopted by the affirmative vote of not less than three-
quarters of the entire membership of the Board at a meeting of the Board called 
and held for such purpose (after reasonable notice is provided to the Executive 
and the Executive is given an opportunity, together with counsel, to be heard 
before the Board), finding that, in the good faith opinion of the Board, the 
Executive is guilty of the conduct described in subparagraph (i) or (ii) above, 
and specifying the particulars thereof in detail.

(c)   Good Reason.  The Executive's employment may be terminated by 
the Executive for Good Reason. For purposes of this Agreement, "Good Reason" 
shall mean:

(i)   the assignment to the Executive of any duties 
inconsistent in any respect with the Executive's position (including 
status, offices, titles and reporting requirements), authority, duties or 
responsibilities as contemplated by Section 4(a) of this Agreement, or 
any other action by the Company which results in a diminution in such 
position, authority, duties or responsibilities, excluding for this 
purpose an isolated, insubstantial and inadvertent action not taken in 
bad faith and which is remedied by the Company promptly after receipt of 
notice thereof given by the Executive;

(ii) any failure by the Company to comply with any of the 
provisions of Section 4(b) of this Agreement, other than an isolated, 
insubstantial and inadvertent failure not occurring in bad faith and 
which is remedied by the Company promptly after receipt of notice thereof 
given by the Executive;

(iii)   the Company's requiring the Executive to be based at 
any office or location other than as provided in Section 4(a)(i)(B) 
hereof or the Company's requiring the Executive to travel on Company 
business to a substantially greater extent than required immediately 
prior to the Effective Date;

(iv)   any purported termination by the Company of the 
Executive's employment otherwise than as expressly permitted by this 
Agreement; or

(v)   any failure by the Company to comply with and satisfy 
Section 11 (c) of this Agreement.

For purposes of this Section 5(c), any good faith determination of "Good 
Reason" made by the Executive shall be conclusive. Anything in this Agreement 
to the contrary notwithstanding, a termination by the Executive for any reason 
during the 30-day period immediately following th

first anniversary of the Effective Date shall be deemed to be a termination for 
Good Reason for all purposes of this Agreement.

(d)   Notice of Termination. Any termination by the Company for 
Cause, or by the Executive for Good Reason, shall be communicated by Notice of 
Termination to the other party hereto given in accordance with Section 12(b) of 
this Agreement. For purposes of this Agreement, a "Notice of Termination" means 
a written notice which (i) indicates the specific termination provision in this 
Agreement relied upon, (ii) to the extent applicable, sets forth in reasonable 
detail the facts and circumstances claimed to provide a basis for termination 
of the Executive's employment under the provision so indicated and (iii) if the 
Date of Termination (as defined below) is other than the date of receipt of 
such notice, specifies the termination date (which date shall be not more than 
thirty days after the giving of such notice). The failure by the Executive or 
the Company to set forth in the Notice of Termination any fact or circumstance 
which contributes to a showing of Good Reason or Cause shall not waive any 
right of the Executive or the Company, respectively, hereunder or preclude the 
Executive or the Company, respectively, from asserting such fact or 
circumstance in enforcing the Executive's or the Company's rights hereunder.

(e)   Date of Termination.  "Date of Termination" means (i) if the 
Executive's employment is terminated by the Company for Cause, or by the 
Executive for Good Reason, the date of receipt of the Notice of Termination or 
any later date specified therein, as the case may be, (ii) if the Executive's 
employment is terminated by the Company other than for Cause or Disability, the 
date on which the Company notifies the Executive of such termination and (iii) 
if the Executive's employment is terminated by reason of death or Disability, 
the date of death of the Executive or the Disability Effective Date, as the 
case may be.

6. Obligations of the Company upon Termination.  (a)  Good 
Reason; Other Than for Cause, Death or Disability.  If, during the Employment 
Period, the Company shall terminate the Executives employment other than for 
Cause or Disability or the Executive shall terminate employment for Good Reason:

(i)   the Company shall pay to the Executive in a lump sum in 
cash within 30 days after the Date of Termination the aggregate of the 
following amounts:

A. the sum of (1) the Executive's Annual Base Salary through the 
Date of Termination to the extent not theretofore paid, (2) the product 
of (x) the higher of (I) the Recent Annual Bonus and (II) the Annual 
Bonus paid or payable, including any bonus or portion thereof which has 
been earned but deferred (and annualized for any fiscal year consisting 
of less than twelve full months or during which the Executive was 
employed for less than twelve full months), for the most recently 
completed fiscal year during the Employment Period, if any (such higher 
amount being referred to as the "Highest Annual Bonus"), and (y) a 
fraction, the numerator of which is the number of days in the current 
fiscal year through the Date of Termination, and the denominator of which 
is 365 and (3) any compensation previously deferred by the Executive 
(together with any accrued interest or earnings thereon) and any accrued 
vacation pay, in each case to the extent not theretofore paid (the sum of 
the amounts described in clauses (1), (2), and (3) shall be hereinafter 
referred to as the "Accrued Obligations"); and

B.    the amount equal to the product of (1) three and (2) 
the sum of (x) the Executive's Annual Base Salary and (y) the Highest 
Annual Bonus; and

C.    an amount equal to the difference between (a) the 
aggregate benefit under the Company's qualified defined benefit 
retirement plans (collectively, the "Retirement Plan") and any excess or 
supplemental defined benefit retirement plans in which the Executive 
participates (collectively, the "SERP") which the Executive would have 
accrued (whether or not vested) if the Executive's employment had 
continued for -three years following the Date of Termination (provided, 
that, for purposes of determining the SERP benefit the Executive would 
have accrued, (i) if the Executive had not attained "Early Retirement 
Date" under the First Security Supplemental Executive Retirement Plan 
(after being credited with three years of age and service), the Executive 
shall be treated as if the Executive had remained employed through the 
Early Retirement Date, (ii) the SERP benefit shall be calculated as if 
consent had been granted under the First Security Supplemental Executive 
Retirement Plan and (iii) "Early Retirement Percentages" (as defined in 
Section 5.02 of the First Security Supplemental Executive Retirement 
Plan) will be treated as continuing to increase at a rate of 3% per year 
for each year prior to age 50) and (b) the actual vested benefit, if any, 
of the Executive under the Retirement Plan and the SERP, determined as of 
the Date of Termination (with the foregoing amounts to be computed on an 
actuarial present value basis, based on the assumption that the 
Executive's compensation in each of the three years following such 
termination would have been that required by Section 4(b)(i) and Section 
4(b)(ii), and using actuarial assumptions no less favorable to the 
Executive than the most favorable of those in effect for purposes of 
computing benefit entitlements under the Retirement Plan and the SER-P at 
any time from the day before the Effective Date) through the Date of 
Termination;

(ii)   for three years following the Date of Termination, or such 
longer period as may be provided by the terms of the appropriate plan, 
program, practice or policy, the Company shall continue benefits to the 
Executive and/or the Executive's family at least equal to those which 
would have been provided to them in accordance with the plans, programs, 
practices and policies described in Section 4(b)(iv) of this Agreement if 
the Executive's employment had not been terminated or, if more favorable 
to the Executive, as in effect generally at any time thereafter with 
respect to other peer executives of the Company and its affiliated 
companies and their families, provided, however, that if the Executive 
becomes reemployed with another employer and is eligible to receive 
medical or other welfare benefits under another employer-prov1ded plan, 
the medical and other welfare benefits described herein shall be 
secondary to those provided under such other plan during such applicable 
period of eligibility, and for purposes of determining eligibility (but 
not the time of commencement of benefits) of the Executive for retiree 
benefits pursuant to such plans, practices, programs and policies, the 
Executive shall be considered to have remained employed until three years 
following the Date of Termination and to have retired on the last day of 
such period;

(iii)   the Company shall, at its sole expense as incurred, provide 
the Executive with outplacement services the scope and provider of which 
shall be selected by the Executive in the Executive's sole discretion; 
and

(iv)   to the extent not theretofore paid or provided, the Company 
shall timely pay or provide to the Executive any other amounts or 
benefits required to be paid or provided or which the Executive is 
eligible to receive under any plan, program, policy or practice or 
contract or agreement of the Company and its affiliated companies (such 
other amounts and benefits shall be hereinafter referred to as the "Other 
Benefits").

(b)   Death.  If the Executive's employment is terminated by reason of 
the Executive's death during the Employment Period, this Agreement shall 
terminate without further obligations to the Executive's legal representatives 
under this Agreement, other than for payment of Accrued Obligations and the 
timely payment or provision of Other Benefits. Accrued Obligations shall be 
paid to the Executive's estate or beneficiary, as applicable, in a lump sum in 
cash within 30 days of the Date of Termination.  With respect to the provision 
of Other Benefits, the term Other Benefits as utilized in this Section 6(b) 
shall include, without limitation, and the Executive's estate and/or 
beneficiaries shall be entitled to receive, benefits at least equal to the most 
favorable benefits provided by the Company anti affiliated companies to the 
estates and beneficiaries of peer executives of the Company and such affiliated 
companies under such plans, programs, practices and policies relating to death 
benefits, if any, as in effect with respect to other peer executives and their 
beneficiaries at any time during the 90-day period immediately preceding the 
Effective Date or, if more favorable to the Executive's estate and/or the 
Executive's beneficiaries, as in effect on the date of the Executive's death 
with respect to other peer executives of the Company and its affiliated 
companies and their beneficiaries.

(c)   Disability.  If the Executive's employment is terminated by 
reason of the Executive's Disability during the Employment Period, this 
Agreement shall terminate without further obligations to the Executive, other 
than for payment of Accrued Obligations and the timely payment or provision of 
Other Benefits.  Accrued Obligations shall be paid to the Executive in a lump 
sum in cash within 30 days of the Date of Termination.  With respect to the 
provision of Other Benefits, the term Other Benefits as utilized in this 
Section 6(c) shall include, and the Executive shall be entitled after the 
Disability Effective Date to receive, disability and other benefits at least 
equal to the most favorable of those generally provided by the Company and its 
affiliated companies to disabled executives and/or their families in accordance 
with such plans, programs, practices and policies relating to disability, if 
any, as in effect generally with respect to other peer executives and their 
families at any time during the 90-day period immediately pre ceding the 
Effective Date or, if more favorable to the Executive and/or the Executive's 
family, as in effect at any time thereafter generally with respect to other 
peer executives of the Company and its affiliated companies and their families.

(d)   Cause; Other than for Good Reason.  If the Executive's 
employment shall be terminated for Cause during the Employment Period, this 
Agreement shall terminate without further obligations to the Executive other 
than the obligation to pay to the Executive (x) the Annual Base Salary through 
the Date of Termination, (y) the amount of any compensation previously deferred 
by the Executive, and (z) Other Benefits, in each case to the extent 
theretofore unpaid. If the Executive voluntarily terminates employment during 
the Employment Period, excluding a termination for Good Reason, this Agreement 
shall terminate without further obligations to the Executive, other than for 
Accrued Obligations and the timely payment or provision of Other Benefits. In 
such case, all Accrued Obligations shall be paid to the Executive in a lump sum 
in cash within 30 days of the Date of Termination.

7.   Non-exclusivity of Rights.  Nothing in this Agreement shall 
prevent or limit the Executive's continuing or future participation in any 
plan, program, policy or practice provided by the Company or any of its 
affiliated companies and for which the Executive may qualify, nor, subject to 
Section 12(f), shall anything herein limit or otherwise affect such rights as 
the Executive may have under any contract or agreement with the Company or any 
of its affiliated companies. Amounts which are vested benefits or which the 
Executive is otherwise entitled to receive under any plan, policy, practice or 
program of or any contract or agreement with the Company or any of its 
affiliated companies at or subsequent to the date of Termination shall be 
payable in accordance with such plan, policy, practice or program or contract 
or agreement except as explicitly modified by this Agreement.

8.   Full Settlement; Legal Fees.  The Company's obligation to make 
the payments provided for in this Agreement and otherwise to perform its 
obligations hereunder shall not be affected by any set-off, counterclaim, 
recoupment, defense or other claim, right or action which the Company may have 
against the Executive or others.  In no event shall the Executive be obligated 
to seek other employment or take any other action by way of mitigation of the 
amounts payable to the Executive under any of the provisions of this Agreement 
and except as specifically provided in Section 6(a)(ii), such amounts shall not 
be reduced whether or not the Executive obtains other employment.  The Company 
agrees to pay as incurred, to the full extent permitted by law, all legal fees 
and expenses which the Executive may reasonably incur as a result of any 
contest (regardless of the outcome thereof) by the Company, the Executive or 
others of the validity or enforceability of, or liability or entitlement under, 
any provision of this Agreement or any guarantee of performance thereof 
(whether such contest is between the Company and the Executive or between 
either of them and any third party, and including as a result of any contest by 
the Executive about the amount of any payment pursuant to this Agreement), plus 
in each case interest on any delayed payment at the applicable Federal rate 
provided for in Section 7872(f)(2)(A) of the Internal Revenue Code of 1986, as 
amended (the "Code").

9.   Certain Additional Payments by the Company.

(a)   Anything in this Agreement to the contrary notwithstanding, 
in the event it shall be determined that any payment, award, benefit or 
distribution by the Company (or any of its affiliated entities) or by any 
entity which effectuates a Change of Control (or any of its affiliated 
entities) to or for the benefit of the Executive (whether pursuant to the terms 
of this Agreement or otherwise, but determined without regard to any additional 
payments required under this Section 9) (a "Payment") would be subject to the 
excise tax imposed by Section 4999 of the Code or any corresponding provisions 
of state or local tax laws, or any interest or penalties are incurred by the 
Executive with respect to such excise tax (such excise tax, together with any 
such interest and penalties, are hereinafter collectively referred to as the 
"Excise Tax"), then the Executive shall be entitled to receive an additional 
payment (a "Gross-Up Payment") in an amount such that after payment by the 
Executive of all taxes (including any interest or penalties imposed with 
respect to such taxes), including, without limitation, any income taxes (and 
any interest and penalties imposed with respect thereto) and Excise Tax imposed 
upon the Gross-Up Payment, the Executive retains an amount of the Gross-Up 
Payment equal to the Excise Tax imposed upon the Payments.  The payment of a 
Gross-Up Payment under this Section 9(a) shall not be conditioned upon the 
Executive's termination of employment. Notwithstanding the foregoing provisions 
of this Section 9(a), if it shall be determined that the Executive is entitled 
to a Gross-Up Payment, but that the portion of the Payments that would be 
treated as "parachute payments" under Section 280G of the Code does not exceed 
110% of the greatest amount (the "Safe Harbor Amount") that could be paid to 
the Executive such that the receipt of Payments would not give rise to any 
Excise Tax, then no Gross-Up Payment shall be made to the Executive and the 
amounts payable under this Agreement shall be reduced so that the Payments, in 
the aggregate, are reduced to the Safe Harbor Amount. The reduction of the 
amounts payable hereunder, if applicable, shall be made by first reducing the 
payments under Section 6(a)(i)(B), unless an alternative method of reduction is 
elected by the Executive. For purposes of reducing the Payments to the Safe 
Harbor Amount, only amounts payable under this Agreement (and no other 
Payments) shall be reduced. If the reduction of the amounts payable under this 
Agreement would not result in a reduction of the Payments to the Safe Harbor 
Amount, no amounts payable under this Agreement shall be reduced pursuant to 
this Section 9(a).

(b)   Subject to the provisions of Section 9(c), all determinations 
required to be made under this Section 9, including whether and when a Gross-Up 
Payment is required and the amount of such Gross-Up Payment and the assumptions 
to be utilized in arriving at such determination, shall be made by Deloitte & 
Touche LLP or such other certified public accounting firm as may be designated 
by the Executive (the "Accounting Finn"), which shall provide detailed 
supporting calculations both to the Company and the Executive within 15 
business days of the receipt of notice from the Executive that there has been a 
Payment, or such earlier time as is requested by the Company. In the event that 
the Accounting Firm is serving as accountant or auditor for the individual, 
entity or group effecting the Change of Control, the Executive shall appoint 
another nationally recognized accounting firm to make the determinations 
required hereunder (which accounting, firm shall then be referred to as the 
Accounting Firm hereunder). All fees and expenses of the Accounting Firm shall 
be borne solely by the Company.  Any Gross-Up Payment, as determined pursuant 
to this Section 9, shall be paid by the Company to the Executive within five 
days of the receipt of the Accounting Firm's determination.  Any determination 
by the Accounting Firm shall be binding upon the Company and the Executive.  As 
a result of the uncertainty in the application of Section 4999 of the Code at 
the time of the initial determination by the Accounting Firm hereunder, it is 
possible that Gross-Up Payments which will not have been made by the Company 
should have been made ("Underpayment"), consistent with the calculations 
required to be made hereunder.  In the event that the Company exhausts its 
remedies pursuant to Section 9(c) and the Executive thereafter is required to 
make a payment of any Excise Tax, the Accounting Firm shall determine the 
amount of the Underpayment that has occurred and any such Underpayment shall be 
promptly paid by the Company to or for the benefit of the Executive.

(c)   The Executive shall notify the Company in writing of any 
claim by the Internal Revenue Service that, if successful, would require the 
payment by the Company of the Gross-Up Payment. Such notification shall be 
given as soon as practicable but no later than ten business days after the 
Executive is informed in writing of such claim and shall apprise the Company of 
the nature of such claim and the date on which such claim is requested to be 
paid. The Executive shall not pay such claim prior to the expiration of the 30-
day period following the date on which the Executive gives such notice to the 
Company (or such shorter period ending on the date that any payment of taxes 
with respect to such claim is due). If the Company notifies the Executive in 
writing prior to the expiration of such period that it desires to contest such 
claim, the Executive shall:

   (i)   give the Company any information reasonably requested by the
Company relating to such claim, 

(ii)   take such action in connection with contesting such 
claim as the Company shall reasonably request in writing from time to 
time, including, without limitation, accepting legal representation with 
respect to such claim by an attorney reasonably selected by the Company,
(iii)   cooperate with the Company in good faith in order 
effectively to contest such claim, and

(iv)   permit the Company to participate in any proceedings 
relating to such claim;

provided, however, that the Company shall bear and pay directly all costs and 
expenses (including additional interest and penalties) incurred in connection 
with such contest and shall indemnify and hold the Executive harmless, on an 
after-tax basis, for any Excise Tax or income tax (including interest and 
penalties with respect thereto) imposed as a result of such representation and 
payment of costs and expenses. Without limitation on the foregoing provisions 
of this Section 9(c), the Company shall control all proceedings taken in 
connection with such contest and, at its sole option, may pursue or forgo any 
and all administrative appeals, proceedings, hearings and conferences with the 
taxing authority in respect of such claim and may, at its sole option, either 
direct the Executive to pay the tax claimed and sue for a refund or contest the 
claim in any permissible manner, and the Executive agrees to prosecute such 
contest to a determination before any administrative tribunal, in a court of 
initial jurisdiction and in one or more appellate courts, as the Company shall 
determine; provided, however, that if the Company directs the Executive to pay 
such claim and sue for a refund, the Company shall advance the amount of such 
payment to the Executive, on an interest-free basis and shall indemnify and 
hold the Executive harmless, on an after-tax basis, from any Excise Tax or 
income tax (including interest or penalties with respect thereto) imposed with 
respect to such advance or with respect to any imputed income with respect to 
such advance; and further provided that any extension of the statute of 
limitations relating to payment of taxes for the taxable year of the Executive 
with respect to which such contested amount is claimed to be due is limited 
solely to such contested amount. Furthermore, the Company's control of the 
contest shall be limited to issues with respect to which a Gross-Up Payment 
would be payable hereunder and the Executive shall be entitled to settle or 
contest, as the case may be, any other issue raised by the Internal Revenue 
Service or any other taxing authority.

(d)   If, after the receipt by the Executive of an amount advanced 
by the Company pursuant to Section 9(c), the Executive becomes entitled to 
receive any refund with respect to such claim, the Executive shall (subject to 
the Company's complying with the requirements of Section 9(c)) promptly pay to 
the Company the amount of such refund (together with any interest paid or 
credited thereon after taxes applicable thereto). If, after the receipt by the 
Executive of an amount advanced by the Company pursuant to Section 9(c), a 
determination is made that the Executive shall not be entitled to any refund 
with respect to such claim and the Company does not notify the Executive in 
writing of its intent to contest such denial of refund prior to the expiration 
of 30 days after such determination, then such advance shall be forgiven and 
shall not be required to be repaid and the amount of such advance shall offset, 
to the extent thereof, the amount of Gross-Up Payment required to be paid.

10.   Confidential Information. The Executive shall hold in a 
fiduciary capacity for the benefit of the Company all secret or confidential 
information, knowledge or data relating to the Company or any of its affiliated 
companies, and their respective businesses, which shall have been obtained by 
the Executive during the Executive's employment by the Company or any of its 
affiliated companies and which shall not be or become public knowledge (other 
than by acts by the Executive or representatives of the Executive in violation 
of this Agreement). After termination of the Executive's employment with the 
Company, the Executive shall not, without the prior written consent of the 
Company or as may otherwise be required by law or legal process, communicate or 
divulge any such information, knowledge or data to anyone other than the 
Company and those designated by it. In no event shall an asserted violation of 
the provisions of this Section 10 constitute a basis for deferring or 
withholding any amounts otherwise payable to the Executive under this 
Agreement.

11.   Successors. (a) This Agreement is personal to the Executive 
and without the prior written consent of the Company shall not be assignable by 
the Executive otherwise than by will or the laws of descent and distribution.  
This Agreement shall inure to the benefit of and be enforceable by the 
Executive's legal representatives.

(b)   This Agreement shall inure to the benefit of and be binding 
upon the Company and its successors and assigns.

(c)   The Company will require any successor (whether direct or 
indirect, by purchase, merger, consolidation or otherwise) to all or 
substantially all of the business and/or assets of the Company to assume 
expressly and agree to perform this Agreement in the same manner and to the 
same extent that the Company would be required to perform it if no such 
succession had taken place. As used in this Agreement, "Company" shall mean the 
Company as hereinbefore defined and any successor to its business and/or assets 
as aforesaid which assumes and agrees to perform this Agreement by operation of 
law, or otherwise.

12.   Miscellaneous.  (a)  This Agreement shall be governed by and 
construed in accordance with the laws of the State of Utah, without reference 
to principles of conflict of laws.  The captions of this Agreement are not part 
of the provisions hereof and shall have no force or effect.  This Agreement may 
not be amended or modified otherwise than by a written agreement executed by 
the parties hereto or their respective successors and legal representatives.

(b)   All notices and other communications hereunder shall be in 
writing and shall be given by hand delivery to the other party or by registered 
or certified mail, return receipt requested, postage prepaid, addressed as 
follows:

If to the Executive:

David R. Golden
First Security Corporation 
79 South Main Street, 2nd Fl. 
Salt Lake City, Utah 84111

If to the Company:

First Security Corporation 
79 South Main Street, 2" Fl. 
Salt Lake City, Utah 84111
Attention: General Counsel

or to such other address as either party shall have furnished to the other in 
writing in accordance
herewith. Notice and communications shall be effective when actually received 
by the addressee.

(c)   The invalidity or unenforceability of any provision of this 
Agreement shall not affect the validity or enforceability of any other 
provision of this Agreement.

(d)   The Company may withhold from any amounts payable under this 
Agreement such Federal, state, local or foreign taxes as shall be required to 
be withheld pursuant to any applicable law or regulation.

(e)   The Executive's or the Company's failure to insist upon 
strict compliance with any provision hereof or any other provision of this 
Agreement or the failure to assert any right the Executive or the Company may 
have hereunder, including, without limitation, the right of the Executive to 
terminate employment for Good Reason pursuant to Section 5(c)(i)-(v) of this 
Agreement, shall not be deemed to be a waiver of such provision or right or any 
other provision or right of this Agreement.

(f)   The Executive and the Company acknowledge that, except as may 
otherwise be provided under any other written agreement between the Executive 
and the Company, the employment of the Executive by the Company is "at will" 
and, prior to the Effective Date, the Executive's employment may be terminated 
by either the Executive or the Company at any time prior to the Effective Date, 
in which case the Executive shall have no further rights under this Agreement.  
From and after the Effective Date this Agreement shall supersede any other 
agreement between the parties with respect to the subject matter hereof, 
including, without limitation, the right of the Executive to participate in any 
severance plan of the Company or otherwise receive severance benefits from the 
Company during the Employment Period.

IN WITNESS WHEREOF, the Executive has hereunto set the Executive's 
hand and, pursuant to the authorization from its Board of Directors, the 
Company has caused this Agreement to be executed in its name on its behalf, all 
as of the day and year first above written.

/s/   
David R. Golden   

FIRST SECURITY CORPORATION
By:    

/s/
Morgan J. Evans



EXHIBIT 11. COMPUTATION OF EARNINGS PER COMMON SHARE
<TABLE>
FIRST SECURITY CORPORATION
COMPUTATION OF EARNINGS PER COMMON SHARE (in thousands, except per share amounts; unaudited) (A,B)
<CAPTION>
For the Periods Ended December 31,                                 1998        1997        1996
<S>                                                         <C>         <C>         <C>
- - -----------------------------------------------------------  ----------  ----------  ----------
NET INCOME:
Net income per consolidated income statements                   247,680     215,274     184,472
Subtract dividend requirement of preferred stock                     28          30          33
- - -----------------------------------------------------------  ----------  ----------  ----------
NET INCOME APPLICABLE TO COMMON STOCK (BASIC)                   247,652     215,244     184,439
Add dividend requirement of preferred stock                          28          30          33
- - -----------------------------------------------------------  ----------  ----------  ----------
NET INCOME DILUTED                                              247,680     215,274     184,472
===========================================================  ==========  ==========  ==========
EARNINGS PER COMMON SHARE BASIC                                    1.32        1.18        1.03
EARNINGS PER COMMON SHARE DILUTED                                  1.28        1.14        1.00
===========================================================  ==========  ==========  ==========
SHARES OUTSTANDING (AVERAGE):
Common shares                                                   189,246     185,171     181,063
Treasury shares                                                  (1,674)     (2,931)     (1,296)
- - -----------------------------------------------------------  ----------  ----------  ----------
COMMON SHARES BASIC (AVG)                                       187,572     182,240     179,767
Common share equivalents for options                              5,882       6,089       4,800
Preferred share equivalents                                         386         410         433
- - -----------------------------------------------------------  ----------  ----------  ----------
COMMON SHARES DILUTED (AVG)                                     193,840     188,739     185,000
===========================================================  ==========  ==========  ==========
<FN>
(A) ALL FSCO FINANCIAL DATA HAVE BEEN PREVIOUSLY RESTATED FOR:
    * two separate 3-for-2 common stock splits in the form of 50% stock dividends, paid in May 1997 and February 1998.
    * SFAS No. 128, "Earnings Per Share", restating EPS primary to EPS basic and EPS fully diluted to EPS diluted.
    * the May 30, 1998 pooling-of-interests merger with FSB California (formerly California State Bank).
(B) Earnings per common share diluted were computed assuming that all outstanding shares of preferred stock
    were converted into common stock on the basis of 41.00625 shares of common for each share of preferred,
    with the elimination of dividends on the preferred stock.  Common stock equivalents are common stock
    options outstanding accounted for on the treasury stock method for purposes of these computations.
</TABLE>

<TABLE>
EXHIBIT 21.  Subsidiaries
FIRST SECURITY CORPORATION
As of December 31, 1998
<CAPTION>
                                                                                                    Organized        Percentage of
                                                                                                    Under        Voting Securities
Tier and Name of Subsidiary (A)                                            Location                 Laws of           Owned by FSCO
- - -------------------------------------------------------------------------- ------------------------ ----------- ------------------- 
<S>                                                                        <C>                      <C>         <C>

First Security Bank, National Association                                  Odgen, Utah              U.S.A.                    100.0
  2nd Tier: CrossLand Mortgage Acquisition Corp.                           Salt Lake City, Utah     Utah                      100.0
    3rd Tier: CrossLand Mortgage Corp.                                     Salt Lake City, Utah     Utah                      100.0
  2nd Tier: First Security Hong Kong Agreement Corp.                       Salt Lake City, Utah     Utah                      100.0
    3rd Tier: First Security Trade Services Ltd.                           Hong Kong, Hong Kong     China                     100.0

First Security Bank of New Mexico, National Association                    Albuquerque, New Mexico  U.S.A.                    100.0

First Security Bank of Southern New Mexico, National Association           Las Cruces, New Mexico   U.S.A.                    100.0

First Security Bank of Nevada                                              Las Vegas, Nevada        Nevada                    100.0
  2nd Tier: First Security Trust Company of Nevada                         Las Vegas, Nevada        Nevada                    100.0
  2nd Tier: First Security Services of Nevada, Inc.                        Las Vegas, Nevada        Nevada                    100.0

First Security Bank of California, National Association                    West Covina, California  U.S.A.                    100.0

First Security Leasing Company                                             Salt Lake City, Utah     Utah                      100.0
  2nd Tier: First Security Leasing Company of Nevada                       Las Vegas, Nevada        Nevada                    100.0

First Security Processing Services, Inc.                                   Salt Lake City, Utah     Utah                      100.0

First Security Insurance, Inc.                                             Salt Lake City, Utah     Utah                      100.0
  2nd Tier: First Security Insurance of Idaho, Inc.                        Boise, Idaho             Idaho                     100.0
  2nd Tier: Intermountain Insurance Agency, Inc. (Inactive)                Salem, Oregon            Oregon                    100.0
  2nd Tier: First Security Insurance of Oregon Inc.                        Portland, Oregon         Oregon                    100.0
  2nd Tier: First Security Benefits                                        Salt Lake City, Utah     Utah                      100.0

First Security Life Insurance Company of Arizona                           Salt Lake City, Utah     Arizona                   100.0

First Security Investment Services, Inc.                                   Salt Lake City, Utah     Utah                      100.0
  2nd Tier: First Security Investor Services                               Salt Lake City, Utah     Utah                      100.0
    3rd Tier: First Security Investor Services of Nevada, Inc.             Las Vegas, Nevada        Nevada                    100.0
    3rd Tier: First Security Investor Services of Wyoming, Inc.            Rock Springs, Wyoming    Wyoming                   100.0
  2nd Tier: First Security Investment Management, Inc.                     Salt Lake City, Utah     Utah                      100.0

First Security Business Investment Corporation                             Salt Lake City, Utah     Utah                      100.0

First Security Service Company                                             Salt Lake City, Utah     Utah                      100.0

First Security Information Technology, Inc.                                Salt Lake City, Utah     Utah                      100.0

First Security Mortgage Company (Inactive)                                 Salt Lake City, Utah     Utah                      100.0
  2nd Tier: Asset Recovery, Inc. (Inactive)                                Salt Lake City, Utah     Utah                      100.0

First Security Capital I                                                   Salt Lake City, Utah     Delaware                  100.0

First Security Capital Markets Inc.                                        Salt Lake City, Utah     Utah                      100.0

First Security Specialized Services Inc.                                   Salt Lake City, Utah     Utah                      100.0
========================================================================== ======================== =========== =================== 
<FN>
(A) All subsidiaries are included in consolidated financial statements.
</TABLE>


INDEPENDENT AUDITORS' CONSENT
We consent to the incorporation by reference in Registration Statement Nos. 
333-35847, 333-70003, 333-28497, 333-29701, 033-52205, 033-52609, 333-58873, 
and 333-03377 on Form S-3, in Post Effective Amendment No. 1 to Registration 
Statement No. 002-62919 on Form S-3, and in Registration Statement Nos. 
033-09501, 033-21556, 033-60659, 033-60681, and 033-57107 on Form S-8, of 
First Security Corporation of our report dated February 24, 1999, appearing in 
the Annual Report on Form 10-K of First Security Corporation for the year ended 
December 31, 1998.


/s/
DELOITTE & TOUCHE LLP

Salt Lake City, Utah
March 24, 1999


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                                                    <C>
<PERIOD-TYPE>                                               12-MOS
<FISCAL-YEAR-END>                                       DEC-31-1998
<PERIOD-END>                                            DEC-31-1998
<CASH>                                                    1,026,335
<INT-BEARING-DEPOSITS>                                          605
<FED-FUNDS-SOLD>                                            230,210
<TRADING-ASSETS>                                            329,109
<INVESTMENTS-HELD-FOR-SALE>                               4,764,127
<INVESTMENTS-CARRYING>                                            0
<INVESTMENTS-MARKET>                                              0
<LOANS>                                                  14,013,417
<ALLOWANCE>                                                (173,350)
<TOTAL-ASSETS>                                           21,689,088
<DEPOSITS>                                               12,658,574
<SHORT-TERM>                                              4,265,589
<LIABILITIES-OTHER>                                         559,872
<LONG-TERM>                                               2,609,558
<COMMON>                                                  1,595,011
                                             0
                                                     484
<OTHER-SE>                                                        0
<TOTAL-LIABILITIES-AND-EQUITY>                           21,689,088
<INTEREST-LOAN>                                           1,111,417
<INTEREST-INVEST>                                           294,355
<INTEREST-OTHER>                                             14,888
<INTEREST-TOTAL>                                          1,420,660
<INTEREST-DEPOSIT>                                          403,886
<INTEREST-EXPENSE>                                          716,961
<INTEREST-INCOME-NET>                                       703,699
<LOAN-LOSSES>                                                71,923
<SECURITIES-GAINS>                                            8,075
<EXPENSE-OTHER>                                             723,088
<INCOME-PRETAX>                                             383,078
<INCOME-PRE-EXTRAORDINARY>                                  383,078
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                                247,680
<EPS-PRIMARY>                                                 1.320
<EPS-DILUTED>                                                 1.280
<YIELD-ACTUAL>                                                 4.15
<LOANS-NON>                                                  45,812
<LOANS-PAST>                                                 23,758
<LOANS-TROUBLED>                                                  0
<LOANS-PROBLEM>                                              73,187
<ALLOWANCE-OPEN>                                            157,525
<CHARGE-OFFS>                                               (94,790)
<RECOVERIES>                                                 33,889
<ALLOWANCE-CLOSE>                                           173,350
<ALLOWANCE-DOMESTIC>                                        173,350
<ALLOWANCE-FOREIGN>                                               0
<ALLOWANCE-UNALLOCATED>                                           0
<FN>
EDGAR Tags used on this Financial Data Schedule do not comply with SFAS No. 128, so that:
  "EPS-Primary" is actually earnings per common share basic; and 
  "EPS-Diluted" is actually earnings per common share diluted.
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission