SEPARATE ACCOUNT I OF EQUITABLE VARIABLE LIFE INSURANCE CO
497, 1996-02-27
Previous: SEPARATE ACCOUNT I OF EQUITABLE VARIABLE LIFE INSURANCE CO, 24F-2NT/A, 1996-02-27
Next: SOUTHDOWN INC, 10-K405, 1996-02-27





Incentive Life Plus(TM) (94-300)
Champion 2000(TM)(90-400)                           Issued by
Incentive Life 2000(TM)(90-300)                     EQUITABLE VARIABLE
Survivorship 2000(TM)(92-500)                       LIFE INSURANCE COMPANY
Incentive Life(TM)(85-300 & 88-300)
SP-Flex(TM)(87-500)
The Champion(TM)(85-11)
SP-1(TM)(85-09)
Basic Policy(TM)(85-01)
Expanded Policy(TM)(85-02)




                  PROSPECTUS SUPPLEMENT DATED FEBRUARY 28, 1996

This  supplement  updates the  Prospectus  you received for your  variable  life
insurance  policy,  as  previously  supplemented.  Please  read this  supplement
carefully.  This supplement should be attached to your Prospectus and you should
retain both for future  reference.  Terms used in this  supplement have the same
meaning as in the Prospectus.

TELEPHONE TRANSFERS.  Effective  immediately,  we are extending the deadline for
making  telephone  transfers to 4:00 p.m. Eastern Time. All other conditions for
making telephone transfers remain unchanged.




                                                                          VM-516
- - --------------------------------------------------------------------------------
            This Supplement Should be Retained for Future Reference.

                                 Copyright 1996
                    Equitable Variable Life Insurance Company
                              All rights reserved.
37431


<PAGE>


                        VARIABLE LIFE INSURANCE POLICIES
                        FUNDED THROUGH SEPARATE ACCOUNT I
                     PROSPECTUS SUPPLEMENT DATED MAY 1, 1995

                The Champion(TM)             Basic Policy
                  SP-1(TM)                   Expanded Policy

                                    Issued By
                               EQUITABLE VARIABLE
                             LIFE INSURANCE COMPANY

                          Principal Office Located at:
                               787 Seventh Avenue
                               New York, NY 10019
VM 502
- - --------------------------------------------------------------------------------
                             THE HUDSON RIVER TRUST
                          PROSPECTUS DATED MAY 1, 1995






HRT 103 (5/95)
- - --------------------------------------------------------------------------------
<PAGE>
                        VARIABLE LIFE INSURANCE POLICIES
                        FUNDED THROUGH SEPARATE ACCOUNT I


THE CHAMPION(TM) (85-11)
SP1(TM) (85-09)                                 ISSUED BY
BASIC POLICY (85-01)                            EQUITABLE VARIABLE
EXPANDED POLICY (85-02)                         LIFE INSURANCE COMPANY

                     PROSPECTUS SUPPLEMENT DATED MAY 1, 1995

INTRODUCTION.  This  Supplement  updates  certain  information  contained in the
prospectus for:

      o THE  CHAMPION  dated  September  30,  1987 and  December  18,  1986,  as
        previously supplemented;

      o SP-1 dated  September  30, 1987,  April 30, 1986 and January 1, 1984, as
        previously supplemented; and

      o BASIC  AND  EXPANDED  dated  April  30,  1986 and  March  26,  1985,  as
        previously supplemented.

Please read this Supplement carefully. You should attach this Supplement to your
prospectus  and any  supplements  thereto  (which are listed in  Appendix A) and
retain them for future  reference.  Equitable  Variable Life  Insurance  Company
(Equitable  Variable)  will send you an  additional  copy of any  prospectus  or
supplement, without charge, on written request.

These policies are no longer offered for sale.

HUDSON RIVER TRUST  INVESTMENT  POLICIES.  Net premiums under your policy can be
allocated to the  investment  funds of our  Separate  Account I. From now on, we
will  refer to the  Guaranteed  Interest  Division  as the  Guaranteed  Interest
Account and to divisions of Separate Account I as "Funds." The funds of Separate
Account I in turn invest those net premiums in  corresponding  portfolios of The
Hudson River Trust,  a mutual fund.  Each  portfolio has a different  investment
objective which it tries to achieve by following separate  investment  policies.
The  objectives  and policies of each  portfolio  will affect its return and its
risks.  There is no  guarantee  that  these  objectives  will be  achieved.  The
policies and objectives of the Trust's portfolios are as follows:

- - --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   PORTFOLIO                        INVESTMENT POLICY                                   OBJECTIVE
   ---------                        -----------------                                   ---------

<S>                                 <C>                                                 <C>
   MONEY MARKET...............      Primarily   high   quality   short-term   money     High level of current income while
                                    instruments.                                        preserving assets and maintaining
                                                                                        liquidity.

   INTERMEDIATE...............      Primarily    debt    securities    issued   or      High current income consistent with
   GOVERNMENT                       guaranteed   by  the  U.S.   Government,   its      relative stability of principal.
   SECURITIES                       agencies     and    instrumentalities.    Each
                                    investment  will  have a final maturity of not
                                    more  than  10   years   or  a  duration   not
                                    exceeding that of a 10-year Treasury note.

   HIGH YIELD.................      Primarily  a  diverisified  mix of high yield,      High return by maximizing  current  income
                                    fixed-income   securities   involving  greater      and,  to the extent  consistent  with that
                                    volatility  of price and risk of principal and      objective, capital appreciation.
                                    income   than   high   quality    fixed-income
                                    securities.   The  medium  and  lower  quality
                                    debt  securities  in which the  Portfolio  may
                                    invest are known as "junk bonds."

   BALANCED...................      Primarily common stocks,  publicly-traded debt      High return through a combination of current
                                    securities   and  high  quality  money  market      income and capital appreciation.
                                    instruments.   The   portfolio   is  generally
                                    expected  to  hold 50% of its assets in equity
                                    securities    and    50%   in   fixed   income
                                    securities.

   COMMON STOCK...............      Primarily  common stock and other  equity-type      Long-term growth of capital and increasing
                                    instruments.                                        income.

   AGGRESSIVE STOCK...........      Primarily common stocks and other  equity-type      Long-term growth of capital.
                                    securities  issued by medium and other smaller
                                    sized companies with strong growth potential.
- - -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- - --------------------------------------------------------------------------------
           THIS SUPPLEMENT SHOULD BE RETAINED FOR FURTHER REFERENCES.
             THE CURRENT HUDSON RIVER TRUST PROSPECTUS IS ATTACHED.

VM 502
 Copyright 1995 Equitable Variable Life Insurance Company.  All rights reserved.

<PAGE>


EQUITABLE  VARIABLE.  The information  under the heading  EQUITABLE  VARIABLE is
updated as follows:  Equitable  Variable was organized in 1972 in New York State
as a stock life  insurance  company.  We are  licensed  to do business in all 50
states,  Puerto  Rico,  the Virgin  Islands  and the  District of  Columbia.  At
December 31, 1994, we had  approximately  $125.8 billion face amount of variable
life insurance in force.

EQUITABLE. The information under the heading OUR PARENT, EQUITABLE is updated as
follows:  Equitable is a  wholly-owned  subsidiary  of The  Equitable  Companies
Incorporated  (the  Holding  Company).  The largest  stockholder  of the Holding
Company is AXA, a French insurance holding company.  AXA beneficially owns 60.5%
of  the  outstanding  shares  of  common  stock  of  the  Holding  Company  plus
convertible  preferred stock.  Under its investment  arrangements with Equitable
and the Holding Company, AXA is able to exercise significant  influence over the
operations  and capital  structure of the Holding  Company,  Equitable and their
subsidiaries.  AXA is the principal holding company for most of the companies in
one of the largest  insurance  groups in Europe.  The majority of AXA's stock is
controlled by a group of five French mutual insurance companies.  Equitable, the
Holding Company and their subsidiaries  managed  approximately $174.5 billion in
assets as of December 31, 1994.

THE  TRUST'S  INVESTMENT   ADVISER.   The  information  about  Alliance  Capital
Management L.P., the Trust's investment  adviser,  is updated as follows:  As of
December 31, 1994, Alliance was managing approximately $121.3 billion in assets.
Alliance, a publicly traded limited partnership, is indirectly majority-owned by
Equitable.

For your  convenience,  we are restating  that the advisory fee,  payable by the
Trust to Alliance,  is based on the following annual percentages of the value of
each portfolio's daily average net assets:

<TABLE>
<CAPTION>
- - -----------------------------------------------------------------------------------------------------------------------------------

                                                                                             DAILY AVERAGE NET ASSETS
                                                                                   ----------------------------------------------
                                                                                       FIRST            NEXT            OVER
<S>                                                                                <C>              <C>             <C>         
   PORTFOLIO                                                                       $350 MILLION     $400 MILLION    $750 MILLION
   ---------                                                                       ------------     ------------    ------------
   Common Stock, Money Market and Balanced......................................      .400%           .375%            .350%
   Aggressive Stock and Intermediate Government Securities......................      .500%           .475%            .450%
   High Yield...................................................................      .550%           .525%            .500%
- - -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

TAX CHANGES. The United States Congress may in the future enact legislation that
could change the tax  treatment of life  insurance  policies.  In addition,  the
Treasury Department may amend existing  regulations,  issue new regulations,  or
adopt  new  interpretations  of  existing  laws.  There is no way of  predicting
whether,  when or in what form any such change would be adopted. Any such change
could have  retroactive  effect  regardless of the date of enactment.  State tax
laws or, if you are not a United States  resident,  foreign tax laws, may affect
the tax consequences to you, the insured person or your beneficiary.  These laws
may change from time to time without notice.

The  discussion  of the  tax  effects  on  policy  proceeds  contained  in  your
prospectus  or  supplements  is based on our  current  understanding  of Federal
income  tax  laws as  currently  interpreted  as  they  apply  to U.S.  resident
individual  taxpayers.  This discussion  should not be considered tax advice. We
suggest you consult your legal or tax adviser.

DISTRIBUTION.  Equico Securities Inc. ("Equico"),  a wholly-owned  subsidiary of
Equitable,  is the  principal  underwriter  of the  Trust  under a  Distribution
Agreement.  Equico  is also  the  distributor  of our  variable  life  insurance
policies and Equitable's  variable  annuity  contracts under a Distribution  and
Servicing Agreement.  Equico is registered with the SEC as a broker-dealer under
the Securities Exchange Act of 1934 and is a member of the National  Association
of  Securities  Dealers,  Inc.  Equico's  principal  business  address  is  1755
Broadway,  New  York,  NY  10019.  Equico  is  paid a fee for  its  services  as
distributor of our policies. For 1994, Equico was paid a fee of $216,920 for its
services under the Distribution and Servicing Agreement.

The amounts  paid and accrued to  Equitable  by us under our sales and  services
agreements with Equitable totalled  approximately $380.5 million in 1994, $355.7
million in 1993 and $374.9 million in 1992.

MANAGEMENT. A list of our directors and principal officers and a brief statement
of their business experience for the past five years is contained in Appendix B.

LONG-TERM  MARKET  TRENDS.  Appendix C to this  supplement  presents  historical
return  trends  for  various  types  of  securities  which  may  be  useful  for
understanding how different investment strategies may affect long-term results.

FINANCIAL  STATEMENTS.  The  financial  statements  of  Separate  Account  I and
Equitable  Variable  included in this supplement have been audited for the years
ended  December  31, 1994 and 1993,  by Price  Waterhouse  LLP, and for the year
ended  December 31, 1992 by Deloitte & Touche LLP as stated in their  respective
reports.  The financial  statements of Separate Account I and Equitable Variable
for the years ended December 31, 1994 and 1993 included in this  supplement have
been so included in reliance on the reports of Price Waterhouse LLP, independent
accountants,  given on the authority of such firm as experts in  accounting  and
auditing.  The financial statements of Separate Account I and Equitable Variable
for the year ended  December 31, 1992 included in this  supplement  have been so
included  in  reliance  on the  report of  Deloitte  & Touche  LLP,  independent
accountants,  given upon the authority of such firm as experts in accounting and
auditing.

The  financial  statements  of Equitable  Variable  included in this  supplement
should be considered  only as bearing upon the ability of Equitable  Variable to
meet its  obligations  under the  policies.  They  should not be  considered  as
bearing  upon the  investment  experience  of the  investment  divisions  of the
Separate Account.

                                       2
<PAGE>




EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1994


<TABLE>
<CAPTION>
                                                                                              INTERMEDIATE
                                                                                MONEY          GOVERNMENT         HIGH     
                                                                                MARKET         SECURITIES         YIELD    
                                                                               DIVISION         DIVISION         DIVISION  
                                                                              -----------      ----------       ---------- 
<S>                                                                           <C>              <C>              <C>        
ASSETS
Investments in shares of The Hudson River  Trust -- at market values 
  (Notes 2 and 8)
Cost:$ 69,269,423 ......................................................      $70,189,853
        2,451,550 ......................................................                       $2,184,204
        8,045,517 ......................................................                                        $8,143,577
       29,329,580 ......................................................                                                   
      281,149,385 ......................................................                                                   
       12,901,353 ......................................................                                                   
Receivable (payable) for sales (purchases) of shares of The Hudson River
  Trust ..................................................................         51,723           7,004            5,000 
                                                                              -----------      ----------       ---------- 
Total Assets ...........................................................       70,241,576       2,191,208        8,148,577 
                                                                              -----------      ----------       ---------- 

LIABILITIES
Payable (receivable) for policy related transactions ...................          964,878         (19,042)          96,869 
Amount retained by Equitable Variable in Separate Account I (Note 5) ...          522,772          96,005          488,048 
                                                                              -----------      ----------       ---------- 
Total Liabilities ......................................................        1,487,650          76,963          584,917 
                                                                              -----------      ----------       ---------- 
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS ................................      $68,753,926      $2,114,245       $7,563,660 
                                                                              ===========      ==========       ========== 
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                                                  COMMON         AGGRESSIVE
                                                                               BALANCED           STOCK            STOCK
                                                                               DIVISION          DIVISION         DIVISION
                                                                              -----------      ------------      -----------
<S>                                                                           <C>              <C>               <C>        
ASSETS
Investments in shares of The Hudson River  Trust -- at market values 
  (Notes 2 and 8)
Cost:$ 69,269,423 ......................................................      
        2,451,550 ......................................................      
        8,045,517 ......................................................      
       29,329,580 ......................................................      $31,410,549
      281,149,385 ......................................................                       $373,842,534
       12,901,353 ......................................................                                         $19,003,786
Receivable (payable) for sales (purchases) of shares of The Hudson River
  Trust ..................................................................         59,082           218,331           (1,914)
                                                                              -----------      ------------      -----------
Total Assets ...........................................................       31,469,631       374,060,865       19,001,872
                                                                              -----------      ------------      -----------

LIABILITIES
Payable (receivable) for policy related transactions ...................          601,442         5,657,259          358,613
Amount retained by Equitable Variable in Separate Account I (Note 5) ...          463,127         5,816,609          481,781
                                                                              -----------      ------------      -----------
Total Liabilities ......................................................        1,064,569        11,473,868          840,394
                                                                              -----------      ------------      -----------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS ................................      $30,405,062      $362,586,997      $18,161,478
                                                                              ===========      ============      ===========
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>

                                     FSA-1
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                                                                 INTERMEDIATE GOVERNMENT       
                                                       MONEY MARKET DIVISION                       SECURITIES DIVISION         
                                               --------------------------------------       ---------------------------------- 
                                                  1994          1993          1992            1994         1993         1992   
                                               ----------    ----------    ----------       ---------    ---------    -------- 
<S>                                            <C>           <C>           <C>              <C>          <C>          <C>      
INCOME AND EXPENSES:
  Income (Note 2):
    Dividends from The Hudson River Trust ...  $2,684,291    $2,083,651    $3,073,048       $ 199,648    $ 115,827    $ 56,454 

  Expenses (Note 3):
    Mortality and expense risk charges ......     355,911       373,075       421,081          11,365        8,896       4,527 
                                               ----------    ----------    ----------       ---------    ---------    -------- 
NET INVESTMENT INCOME .......................   2,328,380     1,710,576     2,651,967         188,283      106,931      51,927 
                                               ----------    ----------    ----------       ---------    ---------    -------- 
REALIZED AND UNREALIZED GAIN (LOSS) ON 
  INVESTMENTS (Note 2):
    Realized gain (loss) on investments .....      52,117        65,261        98,987        (146,201)      (3,141)     (7,571)
    Realized gain distribution from 
      The Hudson River Trust ................        --            --            --              --        157,383      20,391 
                                               ----------    ----------    ----------       ---------    ---------    -------- 
NET REALIZED GAIN (LOSS) ....................      52,117        65,261        98,987        (146,201)     154,242      12,820 

  Unrealized appreciation (depreciation) 
    on investments:
    Beginning of period .....................     844,597       812,147     1,005,923        (100,844)       8,264      34,329 
    End of period ...........................     920,431       844,597       812,147        (267,346)    (100,844)      8,264 
                                               ----------    ----------    ----------       ---------    ---------    -------- 
  Change in unrealized appreciation 
    (depreciation) during the period ........      75,834        32,450      (193,776)       (166,502)    (109,108)    (26,065)
                                               ----------    ----------    ----------       ---------    ---------    -------- 
NET REALIZED AND UNREALIZED GAIN (LOSS) 
  ON INVESTMENTS ............................     127,951        97,711       (94,789)       (312,703)      45,134     (13,245)
                                               ----------    ----------    ----------       ---------    ---------    -------- 
NET INCREASE (DECREASE) IN NET ASSETS 
  RESULTING FROM OPERATIONS .................  $2,456,331    $1,808,287    $2,557,178       $(124,420)   $ 152,065    $ 38,682 
                                               ==========    ==========    ==========       =========    =========    ======== 
<FN>
See Notes to Financial Statements.

*For the period January 1, 1994 through February 22, 1994 (date of
 substitution).
</FN>
</TABLE>


                                                      SHORT-TERM WORLD
                                                      INCOME DIVISION
                                               -------------------------------- 
                                                1994*        1993        1992
                                               --------    --------    -------- 
INCOME AND EXPENSES:
  Income (Note 2):
    Dividends from The Hudson River Trust ...  $  5,674    $ 37,011    $ 57,292

  Expenses (Note 3):
    Mortality and expense risk charges ......       278       3,051       4,024
                                               --------    --------    -------- 
NET INVESTMENT INCOME .......................     5,396      33,960      53,268
                                               --------    --------    -------- 
REALIZED AND UNREALIZED GAIN (LOSS) ON 
  INVESTMENTS (Note 2):
    Realized gain (loss) on investments .....   (23,065)    (43,998)    (15,459)
    Realized gain distribution from 
      The Hudson River Trust ................      --          --          --
                                               --------    --------    -------- 
NET REALIZED GAIN (LOSS) ....................   (23,065)    (43,998)    (15,459)

  Unrealized appreciation (depreciation) 
    on investments:
    Beginning of period .....................   (20,198)    (63,029)       (208)
    End of period ...........................      --       (20,198)    (63,029)
                                               --------    --------    -------- 
  Change in unrealized appreciation 
    (depreciation) during the period ........    20,198      42,831     (62,821)
                                               --------    --------    -------- 
NET REALIZED AND UNREALIZED GAIN (LOSS) 
  ON INVESTMENTS ............................    (2,867)     (1,167)    (78,280)
                                               --------    --------    -------- 
NET INCREASE (DECREASE) IN NET ASSETS 
  RESULTING FROM OPERATIONS .................  $  2,529    $ 32,793    $(25,012)
                                               ========    ========    ======== 
See Notes to Financial Statements.

*For the period January 1, 1994 through February 22, 1994 (date of
 substitution).

                                     FSA-2
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                     HIGH YIELD DIVISION                              BALANCED DIVISION
                                            --------------------------------------      -------------------------------------------
                                                1994           1993         1992           1994            1993            1992
                                            -----------     ----------    --------      -----------     -----------     -----------
<S>                                         <C>             <C>           <C>           <C>             <C>             <C>         
INCOME AND EXPENSES:
  Income (Note 2):
    Dividends from The Hudson River Trust   $   806,574     $  763,325    $656,489      $ 1,006,200     $   963,517     $ 1,001,677

  Expenses (Note 3):
    Mortality and expense risk charges ..        41,676         40,466      34,806          164,873         162,512         156,856
                                            -----------     ----------    --------      -----------     -----------     -----------
NET INVESTMENT INCOME ...................       764,898        722,859     621,683          841,327         801,005         844,821
                                            -----------     ----------    --------      -----------     -----------     -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS (Note 2):
  Realized gain (loss) on investments ...       (94,683)        11,131       6,838         (379,076)         (6,104)       (233,210)
  Realized gain distribution from
    The Hudson River Trust ..............          --          170,999        --               --         1,948,704       2,071,864
                                            -----------     ----------    --------      -----------     -----------     -----------
NET REALIZED GAIN (LOSS) ................       (94,683)       182,130       6,838         (379,076)      1,942,600       1,838,654

  Unrealized appreciation (depreciation)
    on investments:
    Beginning of period .................     1,064,280        338,796     208,453        5,526,191       4,624,699       8,457,284
    End of period .......................        98,061      1,064,280     338,796        2,080,968       5,526,191       4,624,699
                                            -----------     ----------    --------      -----------     -----------     -----------
  Change in unrealized appreciation
    (depreciation) during the period ....      (966,219)       725,484     130,343       (3,445,223)        901,492      (3,832,585)
                                            -----------     ----------    --------      -----------     -----------     -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS ........................    (1,060,902)       907,614     137,181       (3,824,299)      2,844,092      (1,993,931)
                                            -----------     ----------    --------      -----------     -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS .............   $  (296,004)    $1,630,473    $758,864      $(2,982,972)    $ 3,645,097     $(1,149,110)
                                            ===========     ==========    ========      ===========     ===========     ===========
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>

                                     FSA-3
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                           COMMON STOCK DIVISION             
                                             ----------------------------------------------- 
                                                 1994              1993             1992     
                                             -------------     ------------    ------------- 
<S>                                          <C>               <C>             <C>           
INCOME AND EXPENSES:
  Income (Note 2):
    Dividends from The Hudson River Trust    $   5,727,748     $  5,678,972    $   6,172,162 

  Expenses (Note 3):
    Mortality and expense risk charges ..        1,942,844        1,844,849        1,717,128 
                                             -------------     ------------    ------------- 
NET INVESTMENT INCOME ...................        3,784,904        3,834,123        4,455,034 
                                             -------------     ------------    ------------- 
REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS (Note 2):
  Realized gain (loss) on investments ...         (328,604)       2,630,537        4,545,601 
  Realized gain distribution from
    The Hudson River Trust ..............       20,219,440       47,068,505       21,124,192 
                                             -------------     ------------    ------------- 
NET REALIZED GAIN (LOSS) ................       19,890,836       49,699,042       25,669,793 

  Unrealized appreciation (depreciation)
    on investments:
    Beginning of period .................      126,545,990       98,769,799      119,060,836 
    End of period .......................       92,693,149      126,545,990       98,769,799 
                                             -------------     ------------    ------------- 
  Change in unrealized appreciation
    (depreciation) during the period ....      (33,852,841)      27,776,191      (20,291,037)
                                             -------------     ------------    ------------- 
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS ........................      (13,962,005)      77,475,233        5,378,756 
                                             -------------     ------------    ------------- 
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS .............    $ (10,177,101)    $ 81,309,356    $   9,833,790 
                                             =============     ============    ============= 

<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                     AGGRESSIVE STOCK DIVISION
                                             -------------------------------------------
                                                1994            1993             1992
                                             -----------     -----------     -----------
<S>                                          <C>             <C>             <C>         
INCOME AND EXPENSES:
  Income (Note 2):
    Dividends from The Hudson River Trust    $    22,268     $    45,872     $    90,928

  Expenses (Note 3):
    Mortality and expense risk charges ..         89,577          82,479          76,983
                                             -----------     -----------     -----------
NET INVESTMENT INCOME ...................        (67,309)        (36,607)         13,945
                                             -----------     -----------     -----------
REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS (Note 2):
  Realized gain (loss) on investments ...       (226,938)        (57,409)       (389,555)
  Realized gain distribution from
    The Hudson River Trust ..............           --         1,550,537       1,317,972
                                             -----------     -----------     -----------
NET REALIZED GAIN (LOSS) ................       (226,938)      1,493,128         928,417

  Unrealized appreciation (depreciation)
    on investments:
    Beginning of period .................      6,618,938       5,529,963       7,235,631
    End of period .......................      6,102,433       6,618,938       5,529,963
                                             -----------     -----------     -----------
  Change in unrealized appreciation
    (depreciation) during the period ....       (516,505)      1,088,975      (1,705,668)
                                             -----------     -----------     -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS ........................       (743,443)      2,582,103        (777,251)
                                             -----------     -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS .............    $  (810,752)    $ 2,545,496     $  (763,306)
                                             ===========     ===========     ===========

<FN>
See Notes to Financial Statements.
</FN>
</TABLE>

                                     FSA-4
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                                                                 INTERMEDIATE GOVERNMENT            
                                                 MONEY MARKET DIVISION                             SECURITIES DIVISION              
                                     ----------------------------------------------     ------------------------------------------- 
                                         1994             1993             1992             1994           1993            1992
                                     ------------     ------------     ------------     -----------     -----------     ----------- 
<S>                                  <C>              <C>              <C>              <C>             <C>             <C>         
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
  Net investment income ..........   $  2,328,380     $  1,710,576     $  2,651,967     $   188,283     $   106,931     $    51,927 
  Net realized gain (loss) .......         52,117           65,261           98,987        (146,201)        154,242          12,820 
  Change in unrealized 
    appreciation (depreciation) 
    on investments ...............         75,834           32,450         (193,776)       (166,502)       (109,108)        (26,065)
                                     ------------     ------------     ------------     -----------     -----------     ----------- 
  Net increase (decrease) from
    operations ...................      2,456,331        1,808,287        2,557,178        (124,420)        152,065          38,682 
                                     ------------     ------------     ------------     -----------     -----------     ----------- 
FROM POLICY RELATED TRANSACTIONS:
  Net premiums (Note 4) ..........      6,128,438        7,171,866        8,040,071         130,572         114,331          52,915 
  Benefits and other policy 
    related transactions 
    (Note 5) .....................     (8,940,995)     (10,608,028)     (14,722,243)       (402,355)       (135,104)        (44,199)
  Net transfers among 
    divisions ....................     (1,904,223)      (3,931,738)      (4,620,648)        606,857         557,742         355,809 
                                     ------------     ------------     ------------     -----------     -----------     ----------- 
  Net increase (decrease) from 
    policy related transactions ..     (4,716,780)      (7,367,900)     (11,302,820)        335,074         536,969         364,525 

NET (INCREASE) DECREASE IN AMOUNT 
  RETAINED BY EQUITABLE VARIABLE 
  IN SEPARATE ACCOUNT I 
  (Note 5) .......................        (22,105)            (424)      (1,374,991)          4,561            (986)          2,133 
                                     ------------     ------------     ------------     -----------     -----------     ----------- 
INCREASE (DECREASE) IN NET 
  ASSETS .........................     (2,282,554)      (5,560,037)     (10,120,633)        215,215         688,048         405,340 

NET ASSETS, BEGINNING OF PERIOD ..     71,036,480       76,596,517       86,717,150       1,899,030       1,210,982         805,642 
                                     ------------     ------------     ------------     -----------     -----------     ----------- 
NET ASSETS, END OF PERIOD ........   $ 68,753,926     $ 71,036,480     $ 76,596,517     $ 2,114,245     $ 1,899,030     $ 1,210,982 
                                     ============     ============     ============     ===========     ===========     =========== 
<FN>
See Notes to Financial Statements.

*For the period January 1, 1994 through February 22, 1994 (date of
 substitution).
</FN>
</TABLE>


                                             SHORT-TERM WORLD
                                             INCOME DIVISION
                                   -------------------------------------
                                     1994*         1993          1992
                                   ---------     ---------     ---------
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
  Net investment income .........  $   5,396     $  33,960     $  53,268
  Net realized gain (loss) ......    (23,065)      (43,998)      (15,459)
  Change in unrealized 
    appreciation (depreciation) 
    on investments ..............     20,198        42,831       (62,821)
                                   ---------     ---------     ---------
  Net increase (decrease) from
    operations ..................      2,529        32,793       (25,012)
                                   ---------     ---------     ---------
FROM POLICY RELATED TRANSACTIONS:
  Net premiums (Note 4) .........      3,958        26,692        23,577
  Benefits and other policy 
    related transactions 
    (Note 5) ....................    (34,830)      (62,904)     (189,364)
  Net transfers among 
    divisions ...................   (400,052)     (348,977)      185,078
                                   ---------     ---------     ---------
  Net increase (decrease) from 
    policy related transactions .   (430,924)     (385,189)       19,291

NET (INCREASE) DECREASE IN AMOUNT 
  RETAINED BY EQUITABLE VARIABLE 
  IN SEPARATE ACCOUNT I 
  (Note 5) ......................      1,779        (5,773)      (10,692)
                                   ---------     ---------     ---------
INCREASE (DECREASE) IN NET 
  ASSETS ........................   (426,616)     (358,169)      (16,413)

NET ASSETS, BEGINNING OF PERIOD .    426,616       784,785       801,198
                                   ---------     ---------     ---------
NET ASSETS, END OF PERIOD .......       --       $ 426,616     $ 784,785
                                   =========     =========     =========
See Notes to Financial Statements.

*For the period January 1, 1994 through February 22, 1994 (date of
 substitution).

                                     FSA-5
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                    HIGH YIELD DIVISION                          BALANCED DIVISION
                                        -----------------------------------------     --------------------------------------------
                                           1994           1993           1992            1994            1993            1992
                                        -----------    -----------    -----------     ------------    ------------    ------------
<S>                                     <C>            <C>            <C>             <C>             <C>             <C>         
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
  Net investment income .............   $   764,898    $   722,859    $   621,683     $    841,327    $    801,005    $    844,821
  Net realized gain (loss) ..........       (94,683)       182,130          6,838         (379,076)      1,942,600       1,838,654
  Change in unrealized appreciation
    (depreciation) on investments ...      (966,219)       725,484        130,343       (3,445,223)        901,492      (3,832,585)
                                        -----------    -----------    -----------     ------------    ------------    ------------
  Net increase (decrease) from
    operations ......................      (296,004)     1,630,473        758,864       (2,982,972)      3,645,097      (1,149,110)
                                        -----------    -----------    -----------     ------------    ------------    ------------
FROM POLICY RELATED TRANSACTIONS:
  Net premiums (Note 4) .............       852,874        862,281        911,930        3,487,888       3,674,964       3,945,858
  Benefits and other policy related
    transactions (Note 5) ...........    (1,525,854)    (1,494,464)    (1,520,205)      (3,823,829)     (4,982,073)     (5,701,869)
  Net transfers among divisions .....       (38,627)       626,135        684,771           (3,406)      1,192,337       1,505,831
                                        -----------    -----------    -----------     ------------    ------------    ------------
  Net increase (decrease) from policy
    related transactions ............      (711,607)        (6,048)        76,496         (339,347)       (114,772)       (250,180)

NET (INCREASE) DECREASE IN AMOUNT
  RETAINED BY EQUITABLE VARIABLE
  IN SEPARATE ACCOUNT I (Note 5) ....        14,805         (5,206)       (89,860)          42,214         (13,867)       (353,921)
                                        -----------    -----------    -----------     ------------    ------------    ------------
INCREASE (DECREASE) IN NET ASSETS ...      (992,806)     1,619,219        745,500       (3,280,105)      3,516,458      (1,753,211)
NET ASSETS, BEGINNING OF PERIOD .....     8,556,466      6,937,247      6,191,747       33,685,167      30,168,709      31,921,920
                                        -----------    -----------    -----------     ------------    ------------    ------------
NET ASSETS, END OF PERIOD ...........   $ 7,563,660    $ 8,556,466    $ 6,937,247     $ 30,405,062    $ 33,685,167    $ 30,168,709
                                        ===========    ===========    ===========     ============    ============    ============
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>

                                     FSA-6
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                          COMMON STOCK DIVISION                
                                             ------------------------------------------------- 
                                                 1994              1993              1992      
                                             -------------     -------------     ------------- 
<S>                                          <C>               <C>               <C>           
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
  Net investment income ..............       $   3,784,904     $   3,834,123     $   4,455,034 
  Net realized gain (loss) ...........          19,890,836        49,699,042        25,669,793 
  Change in unrealized appreciation
    (depreciation) on investments ....         (33,852,841)       27,776,191       (20,291,037)
                                             -------------     -------------     ------------- 
  Net increase (decrease) from
    operations .......................         (10,177,101)       81,309,356         9,833,790 
                                             -------------     -------------     ------------- 
FROM POLICY RELATED TRANSACTIONS:
  Net premiums (Note 4) ..............          24,056,215        25,806,986        28,764,769 
  Benefits and other policy related
    transactions (Note 5) ............         (44,688,333)      (46,157,443)      (49,574,439)
  Net transfers among divisions ......             459,966         1,338,478          (141,244)
                                             -------------     -------------     ------------- 
  Net increase (decrease) from
    policy related transactions ......         (20,172,152)      (19,011,979)      (20,950,914)

NET (INCREASE) DECREASE IN AMOUNT
  RETAINED BY EQUITABLE VARIABLE
  IN SEPARATE ACCOUNT I (Note 5) .....             149,257        (1,173,722)       (6,045,498)
                                             -------------     -------------     ------------- 
INCREASE (DECREASE) IN NET ASSETS ....         (30,199,996)       61,123,655       (17,162,622)

NET ASSETS, BEGINNING OF PERIOD ......         392,786,993       331,663,338       348,825,960 
                                             -------------     -------------     ------------- 
NET ASSETS, END OF PERIOD ............       $ 362,586,997     $ 392,786,993     $ 331,663,338 
                                             =============     =============     ============= 
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                    AGGRESSIVE STOCK DIVISION
                                             ----------------------------------------------
                                                1994             1993              1992
                                             ------------     ------------     ------------
<S>                                          <C>              <C>              <C>         
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
  Net investment income ..............       $    (67,309)    $    (36,607)    $     13,945
  Net realized gain (loss) ...........           (226,938)       1,493,128          928,417
  Change in unrealized appreciation
    (depreciation) on investments ....           (516,505)       1,088,975       (1,705,668)
                                             ------------     ------------     ------------
  Net increase (decrease) from
    operations .......................           (810,752)       2,545,496         (763,306)
                                             ------------     ------------     ------------
FROM POLICY RELATED TRANSACTIONS:
  Net premiums (Note 4) ..............          1,480,535        1,490,827        1,471,074
  Benefits and other policy related
    transactions (Note 5) ............         (1,982,576)      (1,737,214)      (2,945,113)
  Net transfers among divisions ......          1,279,484          565,989        2,030,403
                                             ------------     ------------     ------------
  Net increase (decrease) from
    policy related transactions ......            777,443          319,602          556,364

NET (INCREASE) DECREASE IN AMOUNT
  RETAINED BY EQUITABLE VARIABLE
  IN SEPARATE ACCOUNT I (Note 5) .....             20,425           (5,961)         (17,695)
                                             ------------     ------------     ------------
INCREASE (DECREASE) IN NET ASSETS ....            (12,884)       2,859,137         (224,637)

NET ASSETS, BEGINNING OF PERIOD ......         18,174,362       15,315,225       15,539,862
                                             ------------     ------------     ------------
NET ASSETS, END OF PERIOD ............       $ 18,161,478     $ 18,174,362     $ 15,315,225
                                             ============     ============     ============
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>

                                     FSA-7
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

NOTES TO FINANCIAL STATEMENTS

1. Equitable   Variable  Life  Insurance   Company   (Equitable   Variable),   a
   wholly-owned subsidiary of The Equitable Life Assurance Society of the United
   States (Equitable),  established  Separate Account I (Account) under New York
   insurance law to support the operations of Equitable Variable's scheduled and
   single premium variable life insurance policies (Policies).  The Account is a
   unit investment trust registered with the Securities and Exchange  Commission
   under  the  Investment  Company  Act of 1940.  The  Account  consists  of six
   investment divisions:  the Money Market Division, the Intermediate Government
   Securities  Division,  the High Yield Division,  the Balanced  Division,  the
   Common Stock Division and the Aggressive  Stock Division.  The assets in each
   Division are invested in shares of a designated  portfolio  (Portfolio)  of a
   mutual fund, The Hudson River Trust (the Trust).  Each Portfolio has separate
   investment objectives.

   The assets of the Account are the  property of Equitable  Variable.  However,
   the portion of the  Account's  assets  equal to the reserves and other policy
   liabilities  with  respect  to  the  Account  will  not  be  chargeable  with
   liabilities arising out of any other business Equitable Variable may conduct.
   The net  assets  may not be less  than the  amount  required  under  New York
   insurance law to provide for death  benefits  (without  regard to the minimum
   death benefit  guarantee) and other policy  benefits.  Additional  assets are
   held in Equitable  Variable's  General Account to cover the contingency  that
   the  guaranteed  minimum  death  benefit might exceed the death benefit which
   would have been payable in the absence of such guarantee.


2. The significant accounting policies of the Account are as follows:

   Investments made in shares of the Trust are valued at the net asset value per
   share of the respective Portfolios.  The net asset value is determined by the
   Trust  using  the  market  or fair  value  of the  underlying  assets  of the
   Portfolios.

   Investment  transactions  are recorded on the trade date.  Realized gains and
   losses  include  gains  and  losses  on  redemptions  of the  Trust's  shares
   (determined   on  the   identified   cost  basis)  and  Trust   distributions
   representing the net realized gains on Trust investment transactions.

   The operations of the Account are included in the consolidated Federal income
   tax return of Equitable.  Under the  provisions  of the  Policies,  Equitable
   Variable  has the  right  to  charge  the  Account  for  Federal  income  tax
   attributable  to the Account.  No charge is currently  being made against the
   Account for such tax since, under current tax law, Equitable Variable pays no
   tax on  investment  income and  capital  gains  reflected  in  variable  life
   insurance policy reserves.  However,  Equitable Variable retains the right to
   charge for any  Federal  income tax  incurred  which is  attributable  to the
   Account if the law is  changed.  Charges for state and local  taxes,  if any,
   attributable to the Account may also be made.

   Dividends  are  recorded  as  income  at  the  end  of  each  quarter  on the
   ex-dividend  date.  Capital gains are  distributed by the Trust at the end of
   each year.


3. Under the policies,  Equitable  Variable assumes  mortality and expense risks
   and, to cover these risks, deducts a charge from the assets of the Account at
   an annual rate of 0.50% of net assets attributable to policyowners.


4. Equitable  Variable makes certain deductions from net premiums before amounts
   are  allocated  to the  Account.  The  deductions  are for (1)  premiums  for
   optional  benefits,  (2) additional  premiums for extra mortality  risks, (3)
   administrative expenses, (4) state premium taxes, and (5) except as to single
   premium policies, a risk charge for the guaranteed minimum death benefit.


5. The amount retained by Equitable  Variable in the Account arises  principally
   from (1)  mortality and other gains and losses  resulting  from the Account's
   operations,  (2) contributions from Equitable Variable, and (3) that portion,
   determined ratably,  of the Account's  investment results applicable to those
   assets in the Account in excess of the net assets for the  Policies.  Amounts
   retained by Equitable  Variable are not subject to charges for  mortality and
   expense risks.

   Amounts  retained by Equitable  Variable in the Account may be transferred at
   any time by Equitable Variable to its General Account.

                                     FSA-8
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)


   The  following  table  shows  the  surplus  contributions   (withdrawals)  by
   investment division:


        INVESTMENT DIVISION                   1994                    1993
        -------------------                   ----                    ----

Common Stock                                       --                     --
Money Market                                       --             $  585,000
Balanced                                           --                375,000
Aggressive Stock                                   --                460,000
High Yield                                         --                475,000
Short-Term World Income                     $(119,356)                   --
Intermediate Government Securities                 --                 90,000
                                            ---------             ----------
                                            $(119,356)            $1,985,000
                                            =========             ==========


   There were net withdrawals of $34,130,000 by Equitable Variable in 1992.

   Equitable  Variable  credits the values of the Policies  participating in the
   Account to compensate  policyowners  for their share of the Trust expenses in
   excess of (1) fees for  advisory  services  at an annual rate  equivalent  to
   0.25%  of  the  average  daily  value  of the  aggregate  net  assets  of the
   Portfolios, and (2) the Trust income taxes, if any.


6. Equitable  Variable has entered into a Distribution  and Servicing  Agreement
   with  Equitable and Equico  Securities  Inc.,  (Equico),  whereby  registered
   representatives of Equico, authorized as variable life insurance agents under
   applicable   state  insurance   laws,  sell  the  Policies.   The  registered
   representatives are compensated on a commission basis by Equitable.

   Equitable  Variable also has entered into an agreement with  Equitable  under
   which Equitable performs the administrative services related to the Policies,
   including   underwriting  and  issuance,   billings  and   collections,   and
   policyowner  services.  There is no charge  to the  Account  related  to this
   agreement.


7. On  February  22,  1994,  Equitable  Variable,  the  Account  and  the  Trust
   substituted  shares  of  the  Trust's  Intermediate   Government   Securities
   Portfolio for shares of the Trust's  Short-Term World Income  Portfolio.  The
   amount  transferred  to  Intermediate  Government  Securities  Portfolio  was
   $390,705.  The 1994 Short-Term World Income Division  statement of operations
   and  statement of changes in net assets  relate to the period from January 1,
   1994 to February 22, 1994 (date of substitution). The Short-Term World Income
   Division is not available for future investments.


8. The tables on the following  page show the gross and net  investment  returns
   with respect to the Divisions for the periods shown.  The net return for each
   Division  is based  upon net  assets for a policy  which  commences  with the
   beginning  date of such  period and is not based on the average net assets in
   the Division  during such  period.  Gross return is equal to the total return
   earned by the underlying Trust investment.

                                     FSA-9

<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT I

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

RATES OF RETURN:

<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
MONEY MARKET                 -----------------------------------------------------------------------------------------------
DIVISION(A)(C)               1994      1993      1992      1991      1990      1989      1988       1987      1986      1985
- - --------------               ----      ----      ----      ----      ----      ----      ----       ----      ----      ----
<S>                          <C>       <C>       <C>       <C>       <C>       <C>       <C>        <C>       <C>       <C>
Gross return..............   4.02 %    3.16 %    3.75 %    6.38 %    8.44 %    9.44 %    7.56 %     6.85 %    6.86 %    8.56 %
Net return................   3.68 %    2.62 %    3.23 %    5.85 %    7.90 %    8.85 %    7.02 %     6.32 %    6.31 %    7.96 %
</TABLE>


<TABLE>
<CAPTION>
INTERMEDIATE                 YEARS ENDED DECEMBER 31,
GOVERNMENT                  -------------------------         APRIL 1(B) TO
SECURITIES DIVISION          1994     1993      1992        DECEMBER 31, 1991
- - -------------------          ----     ----      ----        -----------------
<S>                         <C>       <C>       <C>              <C>
Gross return..............  (4.37)%   10.87 %   5.88 %           12.51 %
Net return................  (4.54)%   10.29 %   5.35 %           12.09 %
</TABLE>


<TABLE>
<CAPTION>
SHORT-TERM                    YEARS ENDED DECEMBER 31,
WORLD INCOME               ------------------------------    APRIL 1(B) TO
DIVISION                      1994    1993     1992        DECEMBER 31, 1991
- - --------                      ----    ----     ----        -----------------
<S>                           <C>     <C>      <C>               <C>
Gross return..............    --      5.56 %   (2.46)%           3.63 %
Net return................    --      5.00 %   (2.95)%           3.24 %
</TABLE>


<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                            -----------------------------------------------------------------------------
HIGH YIELD DIVISION          1994      1993       1992      1991      1990      1989       1988      1987
- - -------------------          ----      ----       ----      ----      ----      ----       ----      ----
<S>                         <C>       <C>        <C>       <C>       <C>        <C>       <C>        <C>   
Gross return..............  (2.79)%   23.60 %    12.69 %   24.91 %   (0.75)%    5.52 %    10.55 %    5.30 %
Net return................  (2.94)%   22.99 %    12.13 %   24.29 %   (1.25)%    4.99 %     9.73 %    4.77 %
</TABLE>


<TABLE>
<CAPTION>
BALANCED DIVISION
- - -----------------
<S>                         <C>       <C>        <C>       <C>        <C>      <C>        <C>       <C>    
Gross return..............  (8.02)%   12.44 %    (2.68)%   41.52 %    0.43 %   26.08 %    13.84 %   (0.65)%
Net return................  (8.35)%   11.91 %    (3.17)%   40.81 %   (0.07)%   25.45 %    12.99 %   (1.15)%
</TABLE>


<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
COMMON STOCK                 ------------------------------------------------------------------------------------------------
DIVISION(A)(C)               1994      1993      1992       1991      1990      1989       1988      1987      1986      1985
- - --------------               ----      ----      ----       ----      ----      ----       ----      ----      ----      ----
<S>                         <C>       <C>        <C>       <C>       <C>       <C>        <C>        <C>      <C>       <C>    
Gross return..............  (2.14)%   24.99 %    3.36 %    38.10 %   (7.95)%   25.82 %    22.69 %    7.71 %   17.59 %   33.83 %
Net return................  (2.50)%   24.36 %    2.84 %    37.41 %   (8.41)%   25.19 %    22.08 %    7.17 %   17.00 %   33.09 %
</TABLE>


<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
AGGRESSIVE                   ----------------------------------------------------------------------------
STOCK DIVISION               1994      1993       1992      1991      1990      1989      1988       1987
- - --------------               ----      ----       ----      ----      ----      ----      ----       ----
<S>                         <C>       <C>        <C>       <C>        <C>      <C>        <C>        <C>   
Gross return..............  (3.81)%   17.05 %    (2.91)%   87.41 %    8.49 %   43.93 %    1.78 %     7.69 %
Net return................  (4.07)%   16.45 %    (3.40)%   86.47 %    7.95 %   43.21 %    1.02 %     7.15 %
</TABLE>

[EDGARIZER'S COMMENT: THE FOLLOWING FOOTNOTES APPLY TO ALL THE TABLES ABOVE.]

(a) The net  returns  for  periods  prior to  March  22,  1985 are  those of the
    respective  Separate  Accounts I and II reorganized on that date into a unit
    investment trust. The  reorganization was accounted for under the continuing
    entity basis of accounting.

(b) Date as of which net premiums under the Policies were first allocated to the
    Division.  The gross return and the net return for the periods indicated are
    not annual rates of return.

(c) Subsequent to March 22, 1985,  the date the Account  commenced  investing in
    the Trust,  the advisory fees have been deducted  prior to  calculating  the
    gross return.

                                     FSA-10
<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
Equitable Variable Life Insurance Company
and Policyowners of Separate Account I
of Equitable Variable Life Insurance Company

In our opinion,  the  accompanying  statement of assets and  liabilities and the
related statements of operations and of changes in net assets present fairly, in
all  material  respects,  the  financial  position  of  Money  Market  Division,
Intermediate  Government  Securities  Division,  High Yield  Division,  Balanced
Division,  Common  Stock  Division  and  Aggressive  Stock  Division,   separate
investment   divisions  of  Equitable   Variable  Life  Insurance  Company  (the
"Company")  Separate  Account I at December  31, 1994 and the results of each of
their operations and the changes in each of their net assets for each of the two
years in the period then ended (for  Short-Term  World  Income  Division for the
period January 1, 1994 through February 22, 1994 (date of substitution)  and the
year ended December 31, 1993), in conformity with generally accepted  accounting
principles.  These financial  statements are the responsibility of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our  audits.  We  conducted  our audits of these  financial
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of shares in The Hudson  River Trust at December 31, 1994 with the
transfer agent, provide a reasonable basis for the opinion expressed above.







PRICE WATERHOUSE LLP
New York, NY
February 8, 1995

                                     FSA-11
<PAGE>


INDEPENDENT AUDITORS' REPORT

Equitable Variable Life Insurance Company:

We have audited the  statements of operations  and changes in net assets for the
year  ended  December  31,  1992 of the Money  Market,  Intermediate  Government
Securities,  Short-Term World Income,  High Yield,  Balanced,  Common Stock, and
Aggressive  Stock  Divisions of Separate  Account I of Equitable  Variable  Life
Insurance  Company.   These  financial  statements  are  the  responsibility  of
Equitable Variable Life Insurance Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the results of operations  and changes in net assets of the Divisions
of Separate Account I of Equitable  Variable Life Insurance Company for the year
ended  December  31,  1992 in  conformity  with  generally  accepted  accounting
principles.







DELOITTE & TOUCHE LLP
New York, NY
February 16, 1993

                                     FSA-12

<PAGE>





EQUITABLE VARIABLE LIFE INSURANCE COMPANY

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1994 AND 1993
<TABLE>
<CAPTION>
                                                                                    1994          1993
                                                                                  ---------     ---------
                                                                                       (IN MILLIONS)
<S>                                                                               <C>           <C>      
ASSETS
Investments:
   Fixed maturities:
     Held to maturity, at amortized cost ......................................   $ 2,008.5     $ 2,229.9
     Available for sale, at estimated fair value ..............................     2,138.8       2,402.3
   Policy loans ...............................................................     1,185.2       1,087.3
   Mortgage loans on real estate ..............................................       888.5       1,059.5
   Equity real estate .........................................................       641.0         613.6
   Other equity investments ...................................................       239.1         307.3
   Other invested assets ......................................................       107.8          87.6
                                                                                  ---------     ---------
     Total investments ........................................................     7,208.9       7,787.5
Cash and cash equivalents .....................................................       182.3          98.0
Deferred policy acquisition costs .............................................     2,077.1       1,946.7
Other assets ..................................................................       240.7         214.0
Separate Accounts assets ......................................................     3,345.3       3,048.7
                                                                                  ---------     ---------
TOTAL ASSETS ..................................................................   $13,054.3     $13,094.9
                                                                                  =========     =========

LIABILITIES
Policyholders' account balances ...............................................   $ 7,340.0     $ 7,614.7
Future policy benefits and other policyholders' liabilities ...................       509.4         475.2
Other liabilities .............................................................       441.1         540.7
Separate Accounts liabilities .................................................     3,314.9       3,011.6
                                                                                  ---------     ---------
     Total liabilities ........................................................    11,605.4      11,642.2
                                                                                  ---------     ---------
Commitments and contingencies (Notes 7, 9, 10 and 11)

SHAREHOLDER'S EQUITY
Common stock, par value $1 per share;
   5.0 million shares authorized, 1.5 million shares issued and outstanding....         1.5           1.5
Capital in excess of par value ................................................     1,355.7       1,305.7
Retained earnings .............................................................       165.5         129.5
Net unrealized investment (losses) gains ......................................       (72.6)         22.3
Minimum pension liability .....................................................        (1.2)         (6.3)
                                                                                  ---------     ---------
     Total shareholder's equity ...............................................     1,448.9       1,452.7
                                                                                  ---------     ---------
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY ....................................   $13,054.3     $13,094.9
                                                                                  =========     =========
<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>


                                      F-1
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF EARNINGS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
                                                                             1994         1993        1992
                                                                           --------     --------    -------- 
                                                                                     (IN MILLIONS)
<S>                                                                        <C>          <C>         <C>     
REVENUES
   Universal life and investment-type product policy fee income ........   $  552.6     $  485.2    $  425.0
   Premiums ............................................................       40.1         46.9        50.8
   Net investment income ...............................................      526.8        557.6       574.5
   Investment (losses) gains, net ......................................       (4.6)         1.5       (54.0)
   Other income ........................................................        2.9          3.0         5.5
                                                                           --------     --------    -------- 
     Total revenues ....................................................    1,117.8      1,094.2     1,001.8
                                                                           --------     --------    -------- 

BENEFITS AND OTHER DEDUCTIONS
   Interest credited to policyholders' account balances ................      389.3        439.2       510.6
   Policyholders' benefits .............................................      242.3        251.0       247.5
   Other operating costs and expenses ..................................      413.8        356.7       306.5
                                                                           --------     --------    -------- 
        Total benefits and other deductions ............................    1,045.4      1,046.9     1,064.6
                                                                           --------     --------    -------- 
Earnings (loss) before Federal income taxes and cumulative
   effect of accounting changes ........................................       72.4         47.3       (62.8)
Federal income tax expense (benefit) ...................................       25.0         20.5       (21.6)
                                                                           --------     --------    -------- 
Earnings (loss) before cumulative effect of accounting changes .........       47.4         26.8       (41.2)
Cumulative effect of accounting changes, net of Federal income taxes....      (11.4)         --        (22.4)
                                                                           --------     --------    -------- 
Net Earnings (Loss) ....................................................   $   36.0     $   26.8    $  (63.6)
                                                                           ========     ========    ======== 

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>


                                      F-2
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
<TABLE>
<CAPTION>
                                                        1994         1993         1992
                                                      --------     --------     --------
                                                                (IN MILLIONS)
<S>                                                   <C>          <C>          <C>     
COMMON STOCK, AT PAR VALUE:
   Beginning and end of year ......................   $    1.5     $    1.5     $    1.5
                                                      --------     --------     --------

CAPITAL IN EXCESS OF PAR VALUE:
   Balance, beginning of year .....................    1,305.7      1,055.7        955.7
   Additional capital in excess of par value ......       50.0        250.0        100.0
                                                      --------     --------     --------
   Balance, end of year ...........................    1,355.7      1,305.7      1,055.7
                                                      --------     --------     --------

RETAINED EARNINGS:
   Balance, beginning of year .....................      129.5        102.7        166.3
   Net earnings (loss) ............................       36.0         26.8        (63.6)
                                                      --------     --------     --------
   Balance, end of year ...........................      165.5        129.5        102.7
                                                      --------     --------     --------

NET UNREALIZED INVESTMENT (LOSSES) GAINS:
   Balance, beginning of year .....................       22.3         11.1          7.7
   Change in unrealized investment (losses) gains..      (94.9)        11.2          3.4
                                                      --------     --------     --------
   Balance, end of year ...........................      (72.6)        22.3         11.1
                                                      --------     --------     --------

MINIMUM PENSION LIABILITY:
   Balance, beginning of year .....................       (6.3)         --
   Change in minimum pension liability ............        5.1         (6.3)
                                                      --------     --------
   Balance, end of year ...........................       (1.2)        (6.3)
                                                      --------     --------
TOTAL SHAREHOLDER'S EQUITY, END OF YEAR ...........   $1,448.9     $1,452.7     $1,171.0
                                                      ========     ========     ========

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>


                                      F-3
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
<TABLE>
<CAPTION>
                                                                              1994         1993          1992
                                                                           ---------     ---------     ---------
                                                                                       (IN MILLIONS)
<S>                                                                        <C>           <C>           <C>      
NET EARNINGS (LOSS) ....................................................   $    36.0     $    26.8     $   (63.6)

ADJUSTMENTS TO RECONCILE NET EARNINGS (LOSS) TO NET CASH (USED) PROVIDED
   BY OPERATING ACTIVITIES:
   Investment losses (gains), net ......................................         4.6          (1.5)         54.0
   General Account policy charges ......................................      (572.8)       (496.7)       (412.3)
   Interest credited to policyholders' account balances ................       389.3         439.2         510.6
   Other, net ..........................................................       (17.2)        117.2         (95.1)
                                                                           ---------     ---------     ---------
Net cash (used) provided by operating activities .......................      (160.1)         85.0          (6.4)
                                                                           ---------     ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Maturities and repayments ...........................................       511.8       1,165.8         717.7
   Sales ...............................................................     2,119.0       2,844.2       1,533.5
   Return of capital from joint ventures and limited partnerships ......        14.2          56.3          68.3
   Purchases ...........................................................    (2,251.7)     (4,414.0)     (2,584.0)
   Other, net ..........................................................      (102.2)        (98.8)       (103.5)
                                                                           ---------     ---------     ---------
Net cash provided (used) by investing activities .......................       291.1        (446.5)       (368.0)
                                                                           ---------     ---------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Policyholders' account balances:
     Deposits ..........................................................       602.8         612.9         611.3
     Withdrawals .......................................................      (697.7)       (506.2)       (544.4)
   Capital contribution from Equitable Life ............................        50.0         250.0         100.0
   Other, net ..........................................................        (1.8)          2.0           --
                                                                           ---------     ---------     ---------
Net cash (used) provided by financing activities .......................       (46.7)        358.7         166.9
                                                                           ---------     ---------     ---------
Change in cash and cash equivalents ....................................        84.3          (2.8)       (207.5)
Cash and cash equivalents, beginning of year ...........................        98.0         100.8         308.3
                                                                           ---------     ---------     ---------
Cash and Cash Equivalents, End of Year .................................   $   182.3     $    98.0     $   100.8
                                                                           =========     =========     =========
Supplemental cash flow information:
   Interest Paid .......................................................   $     5.7     $     2.1
                                                                           =========     =========
   Income Taxes Refunded ...............................................   $     8.4     $      .3     $     8.5
                                                                           =========     =========     =========

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>


                                      F-4
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 1. ORGANIZATION

    Equitable  Variable Life Insurance Company  ("Equitable  Variable Life") was
    incorporated  on  September  11, 1972 as a wholly  owned  subsidiary  of The
    Equitable Life Assurance  Society of the United States  ("Equitable  Life").
    Equitable  Variable  Life's  operations  consist  principally of the sale of
    interest-sensitive life insurance and annuity products.

    In accordance with Equitable Life's plan of demutualization,  Equitable Life
    converted  to a stock life  insurance  company on July 22, 1992 and became a
    wholly  owned  subsidiary  of  The  Equitable  Companies  Incorporated  (the
    "Holding Company").

 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Basis of  Presentation  and  Principles of  Consolidation--The  accompanying
    consolidated financial statements include the accounts of Equitable Variable
    Life and its non-insurance  subsidiaries (collectively "EVLICO"). After July
    22,  1992,  EVLICO  commenced  to prepare its general  purpose  consolidated
    financial  statements  in  conformity  with  generally  accepted  accounting
    principles ("GAAP") for stock life insurance companies. Such principles have
    been  applied   retroactively  in  the  preparation  of  these  consolidated
    financial  statements for all periods prior to conversion.  All  significant
    intercompany   transactions   and   balances   have   been   eliminated   in
    consolidation.

    Certain  reclassifications have been made in the amounts presented for prior
    periods to conform these periods with the 1994 presentation.

    Accounting  Changes--In  the fourth quarter of 1994 (effective as of January
    1,  1994),  EVLICO  adopted  Statement  of  Financial  Accounting  Standards
    ("SFAS") No. 112, "Employers' Accounting for Postemployment Benefits," which
    requires  employers to recognize the  obligation  to provide  postemployment
    benefits.  Implementation  of this  statement  resulted  in a charge for the
    cumulative  effect of accounting  change of $11.4 million,  net of a Federal
    income  tax  benefit of $6.2  million.  The  current  year  impact  from the
    implementation  of  this  statement  had no  material  effect  on  the  1994
    consolidated statement of earnings.

    In the first quarter of 1993,  EVLICO adopted SFAS No. 113,  "Accounting and
    Reporting for Reinsurance of Short-Duration  and  Long-Duration  Contracts,"
    which  establishes  the  conditions  for  reinsurance  accounting.  With the
    adoption of this statement,  certain reinsurance contracts were reclassified
    in 1993 and are presented on a gross basis. Implementation of this statement
    had no material effect on EVLICO's consolidated financial statements.

    At December 31, 1993,  EVLICO adopted SFAS No. 115,  "Accounting for Certain
    Investments  in Debt and Equity  Securities,"  which expands the use of fair
    value  accounting for those securities that a company does not have positive
    intent and ability to hold to  maturity.  Implementation  of this  statement
    increased consolidated shareholder's equity by $7.2 million, net of deferred
    policy acquisition costs and deferred Federal income tax.

    In the fourth  quarter of 1992  (effective  as of January 1,  1992),  EVLICO
    adopted  SFAS No.  109,  "Accounting  for Income  Taxes"  and SFAS No.  106,
    "Employers' Accounting for Postretirement Benefits Other Than Pensions." The
    cumulative  effect of accounting  changes of $22.4 million is comprised of a
    credit of $65.0 million  related to the income tax statement and a charge of
    $87.4 million, net of a Federal income tax benefit of $45.0 million, related
    to the postretirement benefit statement.

    In 1992,  effective  in the fourth  quarter,  EVLICO  changed  its method of
    accounting for foreclosed  assets to comply with AICPA Statement of Position
    No. 92-3,  "Accounting  for  Foreclosed  Assets." This change  resulted in a
    charge of $16.1  million which is reflected in  investment  (losses)  gains,
    net.

    New Accounting  Pronouncements--In the first quarter of 1995, EVLICO intends
    to adopt SFAS No. 114,  "Accounting  by Creditors for Impairment of a Loan."
    This  statement  applies to all creditors and addresses the  accounting  for
    impairment of a loan by specifying  how  allowances for credit losses should
    be determined. The statement also applies to all loans that are restructured
    in a troubled  debt  restructuring  involving a  modification  of terms.  It
    requires that impaired  loans that are within the scope of this statement be
    measured based on the present value of expected future cash flows discounted
    at the loan's effective interest rate or, as a practical  expedient,  at the
    loan's  observable  market price or the fair value of the  collateral if the
    loan is collateral  dependent.  EVLICO is currently providing for impairment
    of loans through an allowance for possible losses, and the implementation of
    this statement is not expected to have a significant  effect on the level of
    this allowance.  As a result, there should be no material effect on EVLICO's
    consolidated statements of earnings or shareholder's equity upon adoption.

    Valuation of Investments--Fixed maturities which EVLICO has both the ability
    and the intent to hold to maturity are stated principally at amortized cost.
    For publicly  traded fixed  maturities  and for  directly  negotiated  fixed
    maturities,  the amortized cost is adjusted for  impairments in value deemed
    to be other than temporary.  Fixed  maturities which have been identified as
    available for sale are reported at estimated fair value.


                                      F-5
<PAGE>


    Mortgage loans on real estate are stated at unpaid principal  balances,  net
    of unamortized discounts and valuation allowances.  The valuation allowances
    are based on losses  expected by  management  to be realized on transfers of
    mortgage   loans  to  real  estate   (upon   foreclosure   or   in-substance
    foreclosure),  on the  disposition  or settlement  of mortgage  loans and on
    mortgage loans which management  believes may not be collectible in full. In
    establishing valuation allowances, management considers, among other things,
    the estimated fair value of the underlying collateral.

    Policy loans are stated at unpaid principal balances.

    Real estate,  including  real estate  acquired in  satisfaction  of debt, is
    stated  at  depreciated  cost  less  valuation  allowances.  At the  date of
    foreclosure (including  in-substance  foreclosure),  real estate acquired in
    satisfaction of debt is valued at estimated fair value. Valuation allowances
    on real  estate held for the  production  of income are  computed  using the
    forecasted  cash flows of the  respective  properties  discounted  at a rate
    equal  to  EVLICO's  cost of  funds;  valuation  allowances  on real  estate
    available  for sale are computed  using the lower of estimated  current fair
    value or depreciated cost, net of disposition cost.

    Partnerships  and joint  venture  interests  in which  EVLICO  does not have
    control and a majority economic interest are reported on the equity basis of
    accounting  and are included  with either equity real estate or other equity
    investments, as appropriate.

    Equity securities,  comprised of common and non-redeemable preferred stocks,
    are  carried  at  estimated  fair  value and are  included  in other  equity
    investments.

    Short-term  investments are stated at amortized cost which approximates fair
    value and are included with other invested assets.

    Cash and cash equivalents  include cash on hand,  amounts due from banks and
    highly liquid debt instruments  purchased with an original maturity of three
    months or less.

    All securities are recorded in the  consolidated  financial  statements on a
    trade date basis.

    Investment  Results  and  Unrealized  Investment  Gains   (Losses)--Realized
    investment  gains and losses are determined by specific  identification  and
    are  presented as a component of revenue.  Valuation  allowances  are netted
    against  the  asset  categories  to which  they  apply  and  changes  in the
    valuation allowances are included in investment gains or losses.

    Unrealized  investment  gains and losses on fixed  maturities  available for
    sale and equity  securities  are  accounted  for as a separate  component of
    shareholder's  equity,  net of related  deferred  Federal  income  taxes and
    deferred   policy   acquisition   costs   related  to  universal   life  and
    investment-type products.

    Recognition  of  Insurance  Income  and  Related   Expenses--Premiums   from
    universal  life and  investment-type  contracts  are reported as deposits to
    policyholders'  account  balances.  Revenues from these contracts consist of
    amounts  assessed during the period against policy holders' account balances
    for mortality charges,  policy administration charges and surrender charges.
    Policy  benefits  and claims  that are  charged to expense  include  benefit
    claims  incurred in the period in excess of related  policyholders'  account
    balances.

    Premiums  from  life  and  annuity  policies  with  life  contingencies  are
    recognized  generally as income when due.  Benefits and expenses are matched
    with such income so as to result in the recognition of profits over the life
    of the contracts.  This match is  accomplished by means of the provision for
    liabilities  for future  policy  benefits and the  deferral  and  subsequent
    amortization of policy acquisition costs.

    Deferred  Policy  Acquisition  Costs--The  costs of acquiring  new business,
    principally commissions, underwriting, agency and policy issue expenses, all
    of which  vary  with and are  primarily  related  to the  production  of new
    business,  are deferred.  Deferred policy  acquisition  costs are subject to
    recoverability  testing  at the time of policy  issue  and loss  recognition
    testing at the end of each accounting period.

    For universal life products and  investment-type  products,  deferred policy
    acquisition  costs  are  amortized  over the  expected  average  life of the
    contracts  (periods  ranging  from  15  to  35  years  and  5 to  17  years,
    respectively)  as a constant  percentage of estimated  gross profits arising
    principally  from  investment  results,  mortality  and expense  margins and
    surrender  charges based on historical and  anticipated  future  experience,
    updated at the end of each  accounting  period.  The effects of revisions to
    experience on previous amortization of deferred policy acquisition costs are
    reflected in earnings and change in unrealized  investment gains (losses) in
    the period estimated gross profits are revised.

    Amortization  charged to income amounted to $200.2  million,  $135.5 million
    and $61.8  million for the years ended  December  31,  1994,  1993 and 1992,
    respectively.

    Policyholders'   Account  Balances  and  Future  Policy   Benefits--EVLICO's
    insurance   contracts  are  primarily  universal  life  and  investment-type
    contracts.  Policyholders'  account balances are equal to the policy account
    values. The policy account values represent an accumulation of gross premium
    payments  plus  credited  interest  less expense and  mortality  charges and
    withdrawals.

    The  future  policy  benefit  liabilities  for  the  remainder  of  EVLICO's
    insurance contracts,  consisting  primarily of supplementary  contracts with
    life  contingencies  and  various  policy  riders,  are  computed by various
    valuation  methods  based  on  assumed  interest  rates  and  mortality  and
    morbidity assumptions reflecting EVLICO's experience and industry standards.


                                      F-6
<PAGE>


    Federal Income  Taxes--EVLICO  is included in a consolidated  Federal income
    tax return  with  Equitable  Life and its other  eligible  subsidiaries.  In
    accordance  with an agreement  between EVLICO and Equitable Life, the amount
    of current  income taxes as  determined  on a separate  return basis will be
    paid to, or received from,  Equitable Life.  Benefits for losses,  which are
    paid to EVLICO to the extent they are  utilized by Equitable  Life,  may not
    have been received in the absence of such  agreement.  Effective  January 1,
    1992, deferred income tax assets and liabilities are recognized based on the
    difference between financial statement carrying amounts and income tax bases
    of assets and liabilities using the enacted income tax rates and laws.

    Separate  Accounts--Separate Accounts are established in conformity with the
    New  York  State  Insurance  Law  and  are  generally  not  chargeable  with
    liabilities that arise from any other business of EVLICO.  Separate Accounts
    assets are subject to General Account claims only to the extent the value of
    such assets exceeds the Separate Accounts liabilities.

    Assets and liabilities of the Separate  Accounts,  representing net deposits
    and  accumulated  net investment  earnings less fees, held primarily for the
    benefit  of   contractholders,   are  shown  as  separate  captions  in  the
    consolidated  balance  sheets.  Assets  held in the  Separate  Accounts  are
    carried at quoted market  values or, where quoted values are not  available,
    at estimated fair values as determined by management.

    The  investment  results of  Separate  Accounts  are  reflected  directly in
    Separate Accounts  liabilities.  For the years ended December 31, 1994, 1993
    and 1992,  investment  results of Separate  Accounts  were  $135.9  million,
    $344.1 million and $52.1 million, respectively.

    Deposits to Separate Accounts are reported as increases in Separate Accounts
    liabilities   and  are  not   reported  in   revenues.   Mortality,   policy
    administration  and surrender  charges of the Separate Accounts are included
    in revenues.


                                      F-7
<PAGE>


 3. INVESTMENTS

    The  following  tables  provide  additional  information  relating  to fixed
    maturities and equity securities:


<TABLE>
<CAPTION>
                                                                                              GROSS         GROSS
                                                                            AMORTIZED      UNREALIZED     UNREALIZED      ESTIMATED
                                                                              COST            GAINS         LOSSES        FAIR VALUE
                                                                            --------         -------        ------        ----------
                                                                                                  (IN MILLIONS)
<S>                                                                         <C>              <C>            <C>            <C>     
    December 31, 1994
    -----------------
    Fixed Maturities:
       Held to Maturity:
         Corporate .................................................        $1,812.4         $ 11.9         $ 93.1         $1,731.2
         U.S. Treasury securities and U.S. government
           and agency securities ...................................           180.4            --            21.7            158.7
         States and political subdivisions .........................            14.4            --              .9             13.5
         Foreign governments .......................................             1.3             .1            --               1.4
                                                                            --------         ------         ------         --------
       Total Held to Maturity ......................................        $2,008.5         $ 12.0         $115.7         $1,904.8
                                                                            ========         ======         ======         ========
       Available for Sale:
         Corporate .................................................        $1,622.3         $  5.1         $112.6         $1,514.8
         Mortgage-backed ...........................................           221.9             .5           16.4            206.0
         U.S. Treasury securities and U.S. government and
           agency securities .......................................           365.4            1.4           20.7            346.1
         States and political subdivisions .........................             4.8            --              .6              4.2
         Foreign governments .......................................            14.8             .2            --              15.0
         Redeemable preferred stock ................................            58.0             .1            5.4             52.7
                                                                            --------         ------         ------         --------
       Total Available for Sale ....................................        $2,287.2         $  7.3         $155.7         $2,138.8
                                                                            ========         ======         ======         ========
    Equity Securities:
       Common stock ................................................        $   42.0         $ 10.1         $  9.4         $   42.7
                                                                            ========         ======         ======         ========

    December 31, 1993
    -----------------
    Fixed Maturities:
       Held to Maturity:
         Corporate .................................................        $2,056.2         $108.4         $  8.5         $2,156.1
         Mortgage-backed ...........................................            55.3            2.1            --              57.4
         U.S. Treasury securities and U.S. government and
           agency securities .......................................            22.4            1.5            --              23.9
         States and political subdivisions .........................            85.7            3.3             .1             88.9
         Foreign governments .......................................            10.3            1.2            --              11.5
                                                                            --------         ------         ------         --------
       Total Held to Maturity ......................................        $2,229.9         $116.5         $  8.6         $2,337.8
                                                                            ========         ======         ======         ========
       Available for Sale:
         Corporate .................................................        $1,673.1         $ 55.7         $  7.5         $1,721.3
         Mortgage-backed ...........................................           444.5           14.1             .6            458.0
         U.S. Treasury securities and U.S. government and
           securities agency .......................................            73.4            1.8             .3             74.9
         States and political subdivisions .........................           119.7            4.5             .3            123.9
         Foreign governments .......................................            19.6            1.5             .1             21.0
         Redeemable preferred stock ................................             5.2            --             2.0              3.2
                                                                            --------         ------         ------         --------
       Total Available for Sale ....................................        $2,335.5         $ 77.6         $ 10.8         $2,402.3
                                                                            ========         ======         ======         ========
    Equity Securities:
         Common stock ..............................................        $   40.6         $ 25.9         $   .2         $   66.3
         Non-redeemable preferred stock ............................              .4             .1             .2               .3
                                                                            --------         ------         ------         --------
    Total Equity Securities ........................................        $   41.0         $ 26.0         $   .4         $   66.6
                                                                            ========         ======         ======         ========
</TABLE>

    For publicly traded fixed maturities and equity  securities,  estimated fair
    value is determined using quoted market prices. For fixed maturities without
    a readily  ascertainable  market value,  EVLICO has  determined an estimated
    fair value using a discounted cash flow approach,  including  provisions for
    credit risk,  generally  based upon the assumption that such securities will
    be  held  to  maturity.   Estimated   fair  value  for  equity   securities,
    substantially all of which do not have a readily ascertainable market value,
    has been determined by EVLICO. Such estimated fair values do not necessarily
    represent the values for which these  securities could have been sold at the
    dates of the  consolidated  balance  sheets.  At December 31, 1994 and 1993,
    respectively, securities without a readily ascertainable market value having
    an amortized cost of $1,529.5  million and $1,738.7  million,  respectively,
    had  estimated  fair  values  of  $1,469.5  million  and  $1,835.8  million,
    respectively.


                                      F-8
<PAGE>


    The contractual maturity of bonds at December 31, 1994 are shown below:


<TABLE>
<CAPTION>
                                            HELD TO MATURITY               AVAILABLE FOR SALE
                                        ------------------------        ------------------------
                                        AMORTIZED      ESTIMATED       AMORTIZED       ESTIMATED
                                          COST         FAIR VALUE         COST         FAIR VALUE
                                        ---------      ----------      ---------       ----------
                                                            (IN MILLIONS)
<S>                                     <C>             <C>             <C>             <C>     
    Due in one year or less ........    $   74.9        $   75.3        $  136.2        $  137.3
    Due in years two through five...       756.5           739.0           593.3           579.7
    Due in years six through ten....       795.9           743.9           798.8           724.5
    Due after ten years ............       381.2           346.6           479.0           438.6
    Mortgage-backed securities .....         --              --            221.9           206.0
                                        --------        --------        --------        --------
    Total ..........................    $2,008.5        $1,904.8        $2,229.2        $2,086.1
                                        ========        ========        ========        ========
</TABLE>

    Bonds not due at a single  maturity  date have  been  included  in the above
    table in the year of final  maturity.  Actual  maturities  will  differ from
    contractual  maturities  because  borrowers  may have  the  right to call or
    prepay obligations with or without call or pre-payment penalties.

    Investment valuation allowances and changes thereto are shown below:


<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                                           -----------------------------
                                                            1994        1993       1992
                                                           ------     -------     ------
                                                                   (IN MILLIONS)
<S>                                                        <C>        <C>         <C>   
    Balances, beginning of year ........................   $ 87.3     $ 147.2     $100.7
    Additions charged to income ........................     12.7        44.4       75.0
    Deductions for writedowns and asset dispositions....    (31.5)     (104.3)     (28.5)
                                                           ------     -------     ------
    Balances, End of Year ..............................   $ 68.5     $  87.3     $147.2
                                                           ======     =======     ======

    Balances, end of year comprise:
       Mortgage loans on real estate ...................   $ 24.0     $  46.7     $ 60.2
       Equity real estate ..............................     44.5        40.6       25.1
       Fixed maturities ................................      --          --        61.9
                                                           ------     -------     ------
    Total ..............................................   $ 68.5     $  87.3     $147.2
                                                           ======     =======     ======
</TABLE>

    Deductions for writedowns  and asset  dispositions  for 1993 include a $20.2
    million  writedown of fixed  maturity  investments at December 31, 1993 as a
    result of adopting a new  accounting  statement  for the  valuation of these
    investments  that  requires   specific   writedowns   instead  of  valuation
    allowances.

    At December  31,  1994,  the  carrying  values of  investments  held for the
    production of income which were  non-income  producing for the twelve months
    preceding  the  consolidated  balance sheet date were $12.4 million of fixed
    maturities and $5.4 million of mortgage loans on real estate.

    EVLICO's fixed maturity  investment  portfolio includes corporate high yield
    securities  consisting  of public  high yield  bonds,  redeemable  preferred
    stocks and directly negotiated debt in leveraged buyout transactions. EVLICO
    seeks to minimize the higher than normal credit risks  associated  with such
    securities by monitoring the total investments in any single issuer or total
    investment in a particular  industry group.  Certain of these corporate high
    yield  securities  are  classified  as other  than  investment  grade by the
    various  rating  agencies,  i.e.,  a rating  below Baa or an NAIC  (National
    Association of Insurance  Commissioners)  designation of 3 (medium grade), 4
    or 5 (below  investment  grade) or 6 (in or near  default).  At December 31,
    1994,  approximately  10.6% of the $4,127.1 million aggregate amortized cost
    of bonds held by EVLICO were considered to be other than investment grade.

    During 1993, EVLICO sold $250.0 million of primarily  privately placed below
    investment grade fixed  maturities to EQ Asset Trust 1993, (the "Trust"),  a
    limited purpose business trust, wholly owned by the Holding Company.

    In addition to its holding of corporate high yield securities,  EVLICO is an
    equity investor in limited  partnership  interests which invest primarily in
    securities considered to be other than investment grade.

    EVLICO has  restructured  or modified  the terms of certain  fixed  maturity
    investments. The fixed maturity portfolio, based on amortized cost, includes
    $13.3 million and $23.1 million at December 31, 1994 and 1993, respectively,
    of such  restructured  securities.  These amounts  include fixed  maturities
    which are in default as to principal  and/or  interest  payments,  are to be
    restructured pursuant to commenced  negotiations or where the borrowers went
    into  bankruptcy  subsequent to  acquisition  (collectively,  "problem fixed
    maturities")  of $5.6  million and $12.4  million at  December  31, 1994 and
    1993,  respectively.  Gross interest income that would have been recorded in
    accordance with the original terms of restructured fixed maturities amounted
    to $1.1  million,  $2.2  million and $13.7  million in 1994,  1993 and 1992,
    respectively.  Gross interest income on these fixed  maturities  included in
    net  investment  income  aggregated  $1.0  million,  $1.5  million and $11.3
    million in 1994, 1993 and 1992, respectively.


                                      F-9
<PAGE>


    At December 31, 1994 and 1993,  mortgage loans on real estate with scheduled
    payments 60 days (90 days for agricultural mortgages) or more past due or in
    foreclosure  (collectively,  "problem mortgage loans on real estate") had an
    amortized  cost of  $35.2  million  (3.9% of  total  mortgage  loans on real
    estate) and $108.6  million (9.8% of total  mortgage  loans on real estate),
    respectively.

    The payment terms of mortgage  loans on real estate may from time to time be
    restructured or modified.  The investment in restructured  mortgage loans on
    real estate,  based on amortized cost, amounted to $130.8 million and $147.9
    million at December 31, 1994 and 1993,  respectively.  These amounts include
    $0.0 million and $19.8 million of problem  mortgage  loans on real estate at
    December  31,  1994  and  1993,  respectively.   Gross  interest  income  on
    restructured  mortgage loans on real estate that would have been recorded in
    accordance  with the original terms of such loans amounted to $12.3 million,
    $13.9 million and $14.1 million in 1994, 1993 and 1992, respectively.  Gross
    interest income on these loans included in net investment  income aggregated
    $11.4  million,  $11.5  million  and $12.3  million in 1994,  1993 and 1992,
    respectively.

    EVLICO's  investment in equity real estate is through  direct  ownership and
    through investments in real estate joint ventures.  At December 31, 1994 and
    1993, the carrying  value of equity real estate  available for sale amounted
    to $138.4 million and $92.2 million,  respectively. At December 31, 1994 and
    1993, EVLICO owned $230.5 million and $190.9 million,  respectively, of real
    estate acquired in satisfaction of debt.

    Depreciation on real estate is computed using the straight-line  method over
    the estimated useful lives of the properties,  which generally range from 40
    to 50 years.  Accumulated  depreciation on real estate was $51.1 million and
    $39.1  million at  December  31, 1994 and 1993,  respectively.  Depreciation
    expense on real estate totaled $12.7 million, $11.6 million and $5.9 million
    for the years ended December 31, 1994, 1993 and 1992, respectively.

 4. JOINT VENTURES AND PARTNERSHIPS

    Summarized combined financial  information of real estate joint ventures (12
    and 14 individual  ventures as of December 31, 1994 and 1993,  respectively)
    and of other limited  partnership  interests  accounted for under the equity
    method, in which EVLICO has an investment of $10.0 million or greater and an
    equity interest of 10% or greater is as follows:


<TABLE>
<CAPTION>
                                                                                               DECEMBER 31,
                                                                                          ----------------------
                                                                                            1994          1993
                                                                                          --------      --------
                                                                                               (IN MILLIONS)
<S>                                                                                       <C>           <C>     
    FINANCIAL POSITION
    Investments in real estate, at depreciated cost .................................     $1,047.0      $1,034.6
    Investments in securities, generally at estimated fair value ....................      3,061.2       3,623.6
    Cash and cash equivalents .......................................................         46.4          98.1
    Other assets ....................................................................        261.9         486.4
                                                                                          --------      --------
    Total assets ....................................................................      4,416.5       5,242.7
                                                                                          --------      --------
    Funds borrowed -- third party ...................................................      1,233.6       1,254.6
    Other liabilities ...............................................................        611.0         674.8
                                                                                          --------      --------
    Total liabilities ...............................................................      1,844.6       1,929.4
                                                                                          --------      --------
    Partners' Capital ...............................................................     $2,571.9      $3,313.3
                                                                                          ========      ========
    Equity in partners' capital included above ......................................     $  327.3      $  375.4
    Equity in limited partnership interests not included above ......................         50.4          57.6
    Excess of equity in partners' capital over investment cost and equity earnings...          3.7           --
    Negative equity in certain joint ventures presented as other liabilities ........          --             .8
                                                                                          --------      --------
    Carrying Value ..................................................................     $  381.4      $  433.8
                                                                                          ========      ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                            YEARS ENDED DECEMBER 31,
                                                                                      -----------------------------------
                                                                                       1994          1993           1992
                                                                                      -------       -------       -------
                                                                                                (IN MILLIONS)
<S>                                                                                   <C>           <C>           <C>   
    STATEMENTS OF EARNINGS
    Revenues of real estate joint ventures ......................................     $ 180.1       $ 136.6       $ 183.1
    Revenues of other limited partnership interests .............................       102.5         318.9         150.3
    Interest expense -- third party .............................................       (88.1)        (79.7)        (12.1)
    Other expenses ..............................................................      (172.4)       (132.7)       (156.1)
                                                                                      -------       -------       -------
    Net Earnings ................................................................     $  22.1       $ 243.1       $ 165.2
                                                                                      =======       =======       =======
    Equity in net earnings included above .......................................     $  11.7       $  34.0       $  26.1
    Equity in net earnings of limited partnership interests not included above...         6.3          12.0          15.8
    Excess of earnings in joint ventures over equity ownership percentage and
       amortization of differences in bases .....................................        (1.1)          (.1)          (.1)
                                                                                      -------       -------       -------
    Total Equity in Net Earnings ................................................     $  16.9       $  45.9       $  41.8
                                                                                      =======       =======       =======
</TABLE>


                                      F-10
<PAGE>


 5. NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

    The sources of net investment income are summarized as follows:

<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                 ----------------------------------
                                                  1994          1993          1992
                                                 ------        ------        ------
                                                            (IN MILLIONS)
<S>                                              <C>           <C>           <C>   
    Fixed maturities .....................       $331.4        $319.9        $310.1
    Mortgage loans on real estate ........         86.7         105.7         132.5
    Equity real estate ...................         67.0          69.8          23.0
    Policy loans .........................         79.5          76.1          70.9
    Other equity investments .............         13.4          38.5          32.8
    Other investment income ..............         24.5          17.0          36.9
                                                 ------        ------        ------
    Gross investment income ..............        602.5         627.0         606.2
    Investment expenses ..................         75.7          69.4          31.7
                                                 ------        ------        ------
    Net Investment Income ................       $526.8        $557.6        $574.5
                                                 ======        ======        ======
</TABLE>


    Investment  (losses) gains, net, including changes in valuation  allowances,
    are summarized as follows:


<TABLE>
<CAPTION>
                                                  1994           1993           1992
                                                 ------         ------         ------ 
                                                            (IN MILLIONS)
<S>                                              <C>            <C>            <C>  
    Fixed maturities .....................       $ (6.8)        $ 45.1         $  2.6
    Mortgage loans on real estate ........        (13.3)         (32.0)         (38.8)
    Equity real estate ...................         (5.3)         (13.4)         (21.0)
    Other equity investments .............         20.8            1.8            3.2
                                                 ------         ------         ------ 
    Investment (Losses) Gains, Net .......       $ (4.6)        $  1.5         $(54.0)
                                                 ======         ======         ====== 
</TABLE>


    Gross gains of $42.6  million,  $66.2  million  and $34.3  million and gross
    losses of $41.2  million,  $66.5  million and $31.3 million were realized on
    sales of  investments  in fixed  maturities for the years ended December 31,
    1994,  1993  and  1992,  respectively.  In  addition,  writedowns  of  fixed
    maturities  amounted to $8.2 million,  $1.4 million and $5.6 million for the
    years ended December 31, 1994, 1993 and 1992, respectively.

    For the year ended  December 31, 1994,  proceeds  received on sales of fixed
    maturities  classified as available  for sale amounted to $2,065.1  million.
    Gross gains of $21.2 million and gross losses of $28.1 million were realized
    on these sales.  The increase in  unrealized  investment  losses  related to
    fixed  maturities  classified  as  available  for sale  for the  year  ended
    December 31, 1994 amounted to $215.2 million.

    During the year ended December 31, 1994, one security  classified as held to
    maturity was sold and two securities so classified  were  transferred to the
    available  for sale  portfolio.  These  actions  were taken as a result of a
    significant  deterioration  in  creditworthiness.  The amortized cost of the
    security sold was $9.9 million with a related investment gain of $.4 million
    recognized;  the aggregate amortized cost of the securities  transferred was
    $13.2  million  with  gross  unrealized  investment  losses of $4.0  million
    charged to consolidated shareholder's equity.


                                      F-11
<PAGE>


    The  unrealized  investment  (losses)  gains,  included in the  consolidated
    balance  sheets  as  a  component  of  equity,   and  the  changes  for  the
    corresponding years are summarized as follows:

<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                            --------------------------------
                                                                              1994         1993         1992
                                                                            -------       ------       -----
                                                                                     (IN MILLIONS)
    <S>                                                                     <C>           <C>          <C>  
    Balance, beginning of year ........................................     $  22.3       $ 11.1       $ 7.7
    Changes in unrealized investment (losses) gains ...................      (241.8)         3.4         5.1
    Effect of adopting SFAS No. 115 ...................................        --           72.2         --
    Changes in unrealized investment (gains) losses attributable to:
       Deferred policy acquisition costs ..............................        95.8        (58.2)        --
       Deferred Federal income taxes ..................................        51.1         (6.2)       (1.7)
                                                                            -------       ------       -----
    Balance, End of Year ..............................................     $ (72.6)      $ 22.3       $11.1
                                                                            =======       ======       =====
    Balance, end of year comprises:
       Unrealized investment (losses) gains on:
         Fixed maturities .............................................     $(148.4)      $ 66.8       $(3.5)
         Other equity investments .....................................          .7         25.6        20.3
         Other ........................................................        (1.7)          --          --
                                                                            -------       ------       -----
       Total ..........................................................      (149.4)        92.4        16.8
       Amounts of unrealized investment (gains) losses attributable to:
         Deferred policy acquisition costs ............................        37.6        (58.2)        --
         Deferred Federal income taxes ................................        39.2        (11.9)       (5.7)
                                                                            -------       ------       -----
    Total .............................................................     $ (72.6)      $ 22.3       $11.1
                                                                            =======       ======       =====
</TABLE>


 6. FEDERAL INCOME TAXES

    A summary of the Federal  income tax expense  (benefit) in the  consolidated
    statements of earnings is shown below:

                                               1994        1993        1992
                                              ------      ------      ------ 
                                                      (IN MILLIONS)
    Federal income tax expense (benefit):
       Current ..........................     $ (1.4)     $ (3.4)     $(11.3)
       Deferred .........................       26.4        23.9       (10.3)
                                              ------      ------      ------ 
    Total ...............................     $(25.0)     $(20.5)     $(21.6)
                                              ======      ======      ====== 


    The  Federal  income  taxes  attributable  to  consolidated  operations  are
    different  from the amounts  determined by multiplying  the earnings  (loss)
    from operations  before Federal income taxes by the expected  Federal income
    tax rate (35% for 1994 and 1993 and 34% for 1992).

    The sources of the difference and the tax effects of each are as follows:


<TABLE>
<CAPTION>
                                                           1994        1993        1992
                                                          -----       -----       ------ 
                                                                  (IN MILLIONS)
<S>                                                       <C>         <C>         <C>    
    Expected Federal income tax expense (benefit)....     $25.3       $16.6       $(21.4)
    Tax rate adjustment .............................       --          4.0         --
    Other ...........................................       (.3)        (.1)         (.2)
                                                          -----       -----       ------ 
    Federal Income Tax Expense (Benefit) ............     $25.0       $20.5       $(21.6)
                                                          =====       =====       ====== 
</TABLE>


    The components of the net deferred income tax liability are as follows:

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31, 1994        DECEMBER 31, 1993
                                                                                  -----------------------   ---------------------
                                                                                  ASSETS     LIABILITIES    ASSETS    LIABILITIES
                                                                                  ------     -----------    ------    -----------
                                                                                                   (IN MILLIONS)
<S>                                                                                <C>          <C>          <C>         <C>   
    Deferred policy acquisition costs, reserves and reinsurance................    $   --       $250.6       $  --       $262.0
    Investments................................................................      38.4           --        13.4           --
    Compensation and related benefits..........................................      52.2           --        48.8           --
    Other......................................................................      25.6           --        37.3           --
                                                                                   ------       ------       -----       ------
    Total......................................................................    $116.2       $250.6       $99.5       $262.0
                                                                                   ======       ======       =====       ======
</TABLE>


                                      F-12
<PAGE>


    The  deferred  Federal  income tax expense  (benefit)  impacting  operations
    reflect the net tax effects of  temporary  differences  between the carrying
    amounts of assets and liabilities for financial  reporting  purposes and the
    amounts  used for  income  tax  purposes.  The  sources  of these  temporary
    differences and the tax effects of each are as follows:


<TABLE>
<CAPTION>
                                                                           YEARS ENDED DECEMBER 31,
                                                                       ------------------------------- 
                                                                        1994        1993         1992
                                                                       ------       -----       ------ 
                                                                                (IN MILLIONS)
<S>                                                                    <C>          <C>         <C>  
    Deferred policy acquisition costs, reserves and reinsurance....    $(11.4)      $(6.8)      $  1.8
    Investments ...................................................      26.1        11.4        (18.6)
    Compensation and related benefits .............................      (2.8)        1.9         --
    Other .........................................................      14.5        17.4          6.5
                                                                       ------       -----       ------ 
    Deferred Federal Income Tax Expense (Benefit) .................    $ 26.4       $23.9       $(10.3)
                                                                       ======       =====       ====== 
</TABLE>


    At December 31, 1994,  EVLICO had net operating loss  carryforwards  for tax
    purposes  approximating  $62.7  million  which expire in 2002 through  2007.
    These loss  carryforwards  are  available  to offset  future tax payments to
    Equitable Life under the tax sharing agreement.

 7. REINSURANCE AGREEMENTS

    EVLICO cedes reinsurance to other insurance companies.  EVLICO evaluates the
    financial   condition  of  its   reinsurers  to  minimize  its  exposure  to
    significant losses from reinsurer insolvencies. The effect of reinsurance is
    summarized as follows:


<TABLE>
<CAPTION>
                                                                            YEARS ENDED DECEMBER 31,
                                                                            ------------------------
                                                                               1994        1993
                                                                               -----       -----
                                                                                 (IN MILLIONS)
<S>                                                                            <C>         <C>  
    Direct premiums ......................................................     $40.2       $47.0
    Reinsurance ceded ....................................................       (.1)        (.1)
                                                                               -----       -----
    Premiums .............................................................     $40.1       $46.9
                                                                               =====       =====
    Universal Life and Investment-type Product Policy Fee Income Ceded....     $24.9       $26.0
                                                                               =====       =====
    Policyholders' Benefits Ceded ........................................     $ 8.3       $14.5
                                                                               =====       =====
</TABLE>


    EVLICO  reinsures  mortality  risks in excess of $5.0  million on any single
    life.  EVLICO  also  reinsures  the  entire  risk  on  certain   substandard
    underwriting risks as well as in certain other cases.

 8. RELATED PARTY TRANSACTIONS

    Under a cost sharing agreement, EVLICO reimburses Equitable Life for its use
    of  Equitable  Life's  personnel,  property and  facilities  in carrying out
    certain of its operations.  Reimbursement for intercompany services is based
    on the allocated  cost of the services  provided.  The incurred  balances of
    these intercompany transactions, which are included in other operating costs
    and expenses are as follows:


                                                   YEARS ENDED DECEMBER 31,
                                             ----------------------------------
                                              1994          1993          1992
                                             ------        ------        ------
                                                       (IN MILLIONS)
    Personnel and facilities ..........      $257.9        $252.7        $273.7
    Agent commissions and fees ........       122.6         103.0         101.2


    These cost  allocations  include various  employee  related  obligations for
    pensions and postretirement  benefits. At December 31, 1994, EVLICO recorded
    as  a  reduction  of  shareholder's  equity  its  allocated  portion  of  an
    additional minimum pension liability of $1.2 million, net of related Federal
    income taxes,  representing the excess of the accumulated benefit obligation
    over the fair value of plan assets and accrued pension liability.

    During 1994, 1993 and 1992,  Equitable Life restructured  certain operations
    in connection with cost reduction  programs.  EVLICO recorded  provisions of
    $6.9  million,  $17.3  million  and $9.5  million  in 1994,  1993 and  1992,
    respectively,  relating  primarily to allocated  lease  obligations  (net of
    sub-lease rentals) and severance liabilities.

    EVLICO  incurred  investment  advisory and asset  management fee expenses of
    $19.2 million,  $16.0 million and $15.6 million during 1994,  1993 and 1992,
    respectively.

    EVLICO and Equitable Life have an agreement  whereby certain  Equitable Life
    policyholders may purchase EVLICO's policies without presenting  evidence of
    insurability.  Under the agreement,  Equitable Life pays EVLICO a conversion
    charge for the extra  mortality risk associated with issuing these policies.
    EVLICO received  payments of $3.2 million,  $3.1 million and $3.9 million in
    1994, 1993 and 1992, respectively, which were reported as other income.


                                      F-13
<PAGE>


    On August 31, 1993, EVLICO sold $250.0 million of primarily privately placed
    below investment grade fixed maturities to the Trust. EVLICO realized a $1.1
    million gain, net of related deferred policy  acquisition costs and deferred
    Federal income taxes. In conjunction with this transaction,  EVLICO received
    $75.4  million  of Class B notes  issued  by the  Trust.  These  notes  have
    interest rates ranging from 6.85% to 9.45%. The Class B notes are classified
    as other invested assets on the consolidated balance sheets.

    Net amounts payable to Equitable Life were $226.7 million and $195.4 million
    at December 31, 1994 and 1993, respectively.

 9. DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

    Derivatives--EVLICO  primarily uses  derivatives  for  asset/liability  risk
    management and for hedging  individual  securities.  Derivatives  mainly are
    utilized  to  reduce  EVLICO's  exposure  to  interest  rate   fluctuations.
    Accounting for interest swap transactions is on an accrual basis.  Gains and
    losses related to hedge  transactions are amortized as yield adjustments for
    the  remaining  life of the  underlying  hedged  item.  Income  and  expense
    resulting from derivative activities are reflected in net investment income.
    The notional amount of matched  interest rate swaps  outstanding at December
    31, 1994 was $704.7  million.  The average  unexpired  terms at December 31,
    1994 is 3.0 years. At December 31, 1994, the cost of terminating outstanding
    matched swaps in a loss position was $34.2 million and the  unrealized  gain
    on outstanding matched swaps in a gain position was $4.9 million. EVLICO has
    no intention of terminating these contracts prior to maturity.

    Fair Value of Financial Instruments--EVLICO defines fair value as the quoted
    market prices for those  instruments  that are actively  traded in financial
    markets. In cases where quoted market prices are not available,  fair values
    are estimated  using present value or other valuation  techniques.  The fair
    value  estimates  are made at a specific  point in time,  based on available
    market information and judgments about the financial  instrument,  including
    estimates  of timing,  amount of  expected  future cash flows and the credit
    standing of  counterparties.  Such  estimates  do not reflect any premium or
    discount  that could  result  from  offering  for sale at one time  EVLICO's
    entire holdings of a particular financial  instrument,  nor do they consider
    the tax impact of the  realization  of unrealized  gains or losses.  In many
    cases,  the fair value estimates  cannot be  substantiated  by comparison to
    independent  markets,  nor can the disclosed  value be realized in immediate
    settlement of the instrument.

    Certain   financial   instruments  are  excluded,   particularly   insurance
    liabilities other than financial guarantees and investment  contracts.  Fair
    market value of  off-balance-sheet  financial  instruments of EVLICO was not
    material at December 31, 1994 and 1993.

    Fair value for mortgage  loans on real estate is  estimated  by  discounting
    future  contractual  cash flows  using  interest  rates at which  loans with
    similar  characteristics  and credit quality would be made.  Fair values for
    foreclosed  mortgage  loans and  problem  mortgage  loans are limited to the
    estimated fair value of the underlying collateral if lower.

    The estimated fair values for single premium deferred annuities ("SPDA") are
    estimated using projected cash flows  discounted at current  offering rates.
    The estimated  fair values for  supplementary  contracts not involving  life
    contingencies  ("SCNILC") and annuities certain are derived using discounted
    cash flows based upon the estimated current offering rate.

    The following  table  discloses  carrying value and estimated fair value for
    financial instruments not otherwise disclosed in Note 3:


<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                             --------------------------------------------------
                                                      1994                        1993
                                             ----------------------      ----------------------
                                             CARRYING      ESTIMATED     CARRYING      ESTIMATED
                                               VALUE      FAIR VALUE       VALUE      FAIR VALUE
                                             --------      --------      --------      --------
                                                               (IN MILLIONS)
    Consolidated Financial Instruments:
    ----------------------------------
<S>                                          <C>           <C>           <C>           <C>     
    Mortgage loans on real estate ......     $  888.5      $  865.3      $1,059.5      $1,101.7
    Other joint ventures ...............        196.4         196.4         240.7         240.7
    Policy loans .......................      1,185.2       1,138.7       1,087.3       1,155.3
    Policyholders' account balances:
       SPDA ............................      1,744.3       1,732.7       2,129.5       2,143.0
       Annuity certain and SCNILC ......        159.0         151.3         157.4         160.6
</TABLE>


10. COMMITMENTS AND CONTINGENT LIABILITIES

    EVLICO is the obligor under certain structured  settlement  agreements which
    it has entered into with unaffiliated insurance companies and beneficiaries.
    To satisfy its  obligations  under these  agreements,  EVLICO has  purchased
    single premium annuities from Equitable Life and directed  Equitable Life to
    make payments directly to the beneficiaries.  A contingent  liability exists
    with respect to these agreements should Equitable Life be unable to meet its
    obligations.  Management  believes the need to satisfy such  obligations  is
    remote.

    EVLICO had  outstanding  commitments  of $1.3  million at December  31, 1994
    under existing loan or loan commitment agreements.


                                      F-14
<PAGE>


11. LITIGATION

    EVLICO  is  a  defendant  in  connection  with  various  legal  actions  and
    proceedings of a character  normally  incident to its business.  Some of the
    actions  and  proceedings  have been  brought on behalf of  various  alleged
    classes  of  claimants  and  certain  of these  claimants  seek  damages  of
    unspecified amounts. While the ultimate outcome of such litigation cannot be
    predicted with  certainty,  management  believes,  after  consultation  with
    counsel  responsible  for  such  litigation,  that the  resolution  of these
    actions and proceedings will not result in losses that would have a material
    effect on the consolidated financial statements.

12. STATUTORY FINANCIAL INFORMATION

    EVLICO is  restricted as to the amounts it may pay as dividends to Equitable
    Life.  Under the New York  Insurance  Law, the New York  Superintendent  has
    broad  discretion to determine  whether the  financial  condition of a stock
    life  insurance  company  would  support  the  payment of  dividends  to its
    shareholders.  The New York Insurance  Department has  established  informal
    guidelines for the  Superintendent's  determinations which focus upon, among
    other  things,  the overall  financial  condition and  profitability  of the
    insurer under statutory accounting  practices.  For the years ended December
    31, 1994,  1993 and 1992,  statutory  earnings (loss) totaled $27.3 million,
    $(88.4) million and $(32.7) million,  respectively.  No amounts are expected
    to be available for dividends from EVLICO to Equitable Life in 1995.

    At December 31, 1994,  EVLICO,  in accordance  with various  government  and
    state  regulations,  had $3.4  million  of  securities  deposited  with such
    government or state agencies.

    Accounting  practices  used to prepare  statutory  financial  statements for
    regulatory  filings  of stock  life  insurance  companies  differ in certain
    instances  from  GAAP.  The  following  reconciles  EVLICO's  net  change in
    statutory  surplus and capital stock and statutory surplus and capital stock
    determined in accordance  with  accounting  practices  prescribed by the New
    York Insurance  Department with net earnings (loss) and shareholder's equity
    on a GAAP basis.


<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                        --------------------------------------
                                                                                          1994           1993           1992
                                                                                        --------       --------       --------
                                                                                                    (IN MILLIONS)
<S>                                                                                     <C>            <C>            <C>     
    Net change in statutory surplus and capital stock .............................     $   64.8       $  184.4       $   39.7
    Change in asset valuation reserves ............................................         18.5           26.0           10.6
                                                                                        --------       --------       --------
    Net change in statutory surplus, capital stock and asset valuation reserves....         83.3          210.4           50.3
    Adjustments:
       Future policy benefits and policyholders' account balances .................        (13.5)         (22.5)         (46.2)
       Initial fee liability ......................................................        (20.3)         (11.6)         (13.3)
       Deferred policy acquisition costs ..........................................         34.7           62.2          131.5
       Deferred Federal income taxes ..............................................        (20.2)         (23.9)         120.3
       Valuation of investments ...................................................         27.4           33.8          (27.8)
       Limited risk reinsurance ...................................................           .1           (5.4)         (41.7)
       Contribution from Equitable Life ...........................................        (50.0)        (250.0)        (100.0)
       Other, net .................................................................         (5.5)          33.8         (136.7)
                                                                                        --------       --------       --------
    Net Earnings (Loss) ...........................................................     $   36.0       $   26.8        $ (63.6)
                                                                                        ========       ========       ========
    Statutory surplus and capital stock ...........................................     $  777.6       $  712.7       $  528.3
    Asset valuation reserves ......................................................         88.3           69.8           43.8
                                                                                        --------       --------       --------
    Statutory surplus, capital stock and asset valuation reserves .................        865.9          782.5          572.1
    Adjustments:
       Future policy benefits and policyholders' account balances .................       (354.5)        (341.1)        (318.6)
       Initial fee liability ......................................................       (200.5)        (180.3)        (168.7)
       Deferred policy acquisition costs ..........................................      2,077.1        1,946.7        1,942.7
       Deferred Federal income taxes ..............................................       (134.4)        (159.5)        (136.0)
       Valuation of investments ...................................................       (156.5)          57.4         (105.3)
       Limited risk reinsurance ...................................................       (378.6)        (378.7)        (373.3)
       Post retirement and other pension liabilities ..............................       (105.8)        (122.7)        (132.4)
       Other, net .................................................................       (163.8)        (151.6)        (109.5)
                                                                                        --------       --------       --------
    Shareholder's Equity ..........................................................     $1,448.9       $1,452.7       $1,171.0
                                                                                        ========       ========       ========
</TABLE>


13. SUPPLEMENTAL CASH FLOW INFORMATION

    For the years ended  December 31, 1994,  1993 and 1992,  respectively,  real
    estate of $59.0  million,  $92.1  million and $17.5  million was acquired in
    satisfaction of debt.


                                      F-15
<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of Equitable Variable Life Insurance
Company

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and of cash flows
present fairly, in all material respects, the financial position of Equitable
Variable Life Insurance Company and its subsidiaries ("EVLICO") at December 31,
1994 and 1993, and the results of their operations and their cash flows for the
years then ended in conformity with generally accepted accounting principles.
These financial statements are the responsibility of EVLICO's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

As discussed in Note 2 to the consolidated financial statements, EVLICO changed
its methods of accounting for postemployment benefits in 1994 and for investment
securities and for reinsurance in 1993.






PRICE WATERHOUSE LLP
New York, New York
February 8, 1995


                                      F-16
<PAGE>


INDEPENDENT AUDITORS' REPORT

The Board of Directors of Equitable Variable Life Insurance Company:

We have audited the consolidated statements of earnings, shareholder's equity
and cash flows of Equitable Variable Life Insurance Company ("EVLICO") for the
year ended December 31, 1992. These consolidated financial statements are the
responsibility of EVLICO's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the consolidated results of operations and consolidated cash
flows of Equitable Variable Life Insurance Company for the year ended December
31, 1992 in conformity with generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, in 1992 EVLICO
changed its method of accounting for foreclosed assets, income taxes and
postretirement benefits other than pensions.






DELOITTE & TOUCHE LLP
New York, New York
February 16, 1993


                                      F-17




<PAGE>


                                                                      APPENDIX A


POLICY PROSPECTUSES AND PROSPECTUS SUPPLEMENTS

THE CHAMPION

      o  Prospectus  dated  September  30, 1987,  as  supplemented  May 1, 1989,
         February 27, 1991, May 1, 1992, May 1, 1993,  February 28, 1994 and May
         1, 1994.

      o  Prospectus dated December 18, 1986, as supplemented  February 28, 1987,
         September 30, 1987, May 1, 1989, February 27, 1991, May 1, 1992, May 1,
         1993, February 28, 1994 and May 1, 1994.

BASIC AND EXPANDED

       o Prospectus  dated April 30, 1986,  as  supplemented  December 18, 1986,
         February 28, 1987,  September 30, 1987, May 1, 1989, February 27, 1991,
         May 1, 1993, February 28, 1994 and May 1, 1994.

       o Prospectus dated March 26, 1985, as supplemented  March 26, 1985, April
         30, 1986, December 18, 1986, February 28, 1987, September 30, 1987, May
         1, 1989,  February 27, 1991, May 1, 1993,  February 28, 1994 and May 1,
         1994.

SP-1

       o Prospectus  dated  September  30, 1987,  as  supplemented  May 1, 1989,
         February 27, 1991, May 1, 1993 and February 28, 1994.

       o Prospectus  dated April 30, 1986,  as  supplemented  December 18, 1986,
         February 28, 1987,  September 30, 1987, May 1, 1989, February 27, 1991,
         May 1, 1993, February 28, 1994 and May 1, 1994.

       o Prospectus  dated  March 26,  1985,  as  supplemented  March 26,  1985,
         December 18, 1986, February 28, 1987,  September 30, 1987, May 1, 1989,
         February 27, 1991, May 1, 1993, February 28, 1994 and May 1, 1994.

                                      A-1
<PAGE>

                                                                      APPENDIX B

MANAGEMENT

Here is a list of our directors and principal  officers and a brief statement of
their business  experience for the past five years.  Unless otherwise noted, the
following  persons have been  involved in the  management  of Equitable  and its
subsidiaries  in various  positions  for the last five years.  Unless  otherwise
noted, their address is 787 Seventh Avenue, New York, New York 10019.

<TABLE>
<CAPTION>
NAME AND PRINCIPAL                        BUSINESS EXPERIENCE
BUSINESS ADDRESS                          WITHIN PAST FIVE YEARS
- - -----------------------                   --------------------------
DIRECTORS
<S>                                       <C>                                       
Michel Beaulieu......................     Director of Equitable  Variable  since February 1992.  Senior Vice  President,  Equitable,
                                          since September 1991; prior thereto,  Chief Life Actuary AXA group 1989 to 1991;  Managing
                                          Director Blondeau & CIE (France) 1986 to 1989. Director, Equity & Law (London).

William T. McCaffrey.................     Director of Equitable Variable since February 1987.  Executive Vice President,  Equitable,
                                          since February 1986 and Chief  Administrative  Officer since February 1988; prior thereto,
                                          various other Equitable positions. Director, Equitable Foundation since September 1986.

Christophe Dupont-Madinier...........     Director of Equitable  Variable since February 1993.  Senior Vice  President,  AXA (Paris,
                                          France),  since 1988.  Director,  Donaldson,  Lufkin & Jenrette,  Inc.;  Alliance  Capital
                                          Management Corporation, Equitable Real Estate Investment Management, Inc.

Jose S. Suquet.......................     Director of Equitable  Variable  since January 1995.  Executive  Vice  President and Chief
                                          Agency Officer,  Equitable,  since August 1994; prior thereto, Agency Manager,  Equitable,
                                          since February 1985.

Laurent Clamagirand..................     Director of Equitable  Variable  since  February  1995;  Director of Financial  Reporting,
                                          Equitable,  since November 1994;  prior thereto,  International  Controller,  AXA, January
                                          1990 to October 1994; Director, Equitable of Colorado, since March 1995

OFFICERS -- DIRECTORS

James M. Benson......................     President,  Equitable Variable since December, 1993; Vice Chairman of the Board, Equitable
                                          Variable July 1993 to December 1993.  President and Chief  Operating  Officer,  Equitable,
                                          February 1994 to present;  Senior  Executive Vice President,  April 1993 to February 1994.
                                          Prior thereto, President,  Management Compensation Group, 1983 to February 1993. Director,
                                          Alliance  Capital, October 1993 to present.

Harvey Blitz.........................     Vice President,  Equitable Variable since April 1995; Director of Equitable Variable since
                                          October  1992.  Senior  Vice  President,  Equitable  since  September  1987.  Senior  Vice
                                          President,  The  Equitable  Companies  Incorporated,  since  July 1992.  Director,  Equico
                                          Securities,  Inc.,  since  September  1992;  Equitable of Colorado,  since September 1992;
                                          Equisource and its subsidiaries since October 1992

Gordon Dinsmore......................     Senior Vice President,  Equitable  Variable,  since February 1991.  Senior Vice President,
                                          Equitable  since  September  1989;  prior  thereto,  various  other  Equitable  positions.
                                          Director  and  Senior  Vice  President,  March 1991 to  present,  Equitable  of  Colorado;
                                          Director,   FHJV  Holdings,   Inc.,   December  1990  to  present;   Director,   Equitable
                                          Distributors,  Inc., August 1993 to present, and Director Equitable  Foundation,  May 1991
                                          to present

Jerry de St Paer.....................     Senior  Investment  Officer,  Equitable  Variable since April 1995;  Director of Equitable
                                          Variable since April 1992. Executive Vice President & Chief Financial Officer,  Equitable,
                                          since April 1992;  prior thereto,  Executive Vice  President  since December 1990;  Senior
                                          Vice President & Treasurer June 1990 to December 1990;  Senior Vice  President,  Equitable
                                          Investment  Corporation  January 1987 to January 1991;  Executive  Vice  President & Chief
                                          Financial  Officer,  The  Equitable  Companies  Incorporated  since  May  1992;  Director,
                                          Economic Services Corporation & various Equitable subsidiaries.

James S. Kalmer......................     Senior Vice  President,  Equitable  Variable,  since February 1991.  Vice President  since
                                          December 1987.  Senior Vice President,  Equitable,  since  September 1989,  prior thereto,
                                          Vice President.  Director, Equisource and its subsidiaries since March 1991; and Equitable
                                          Underwriting and Sales Agency (Bahamas) Limited since March 1994
</TABLE>

                                      B-1
<PAGE>


<TABLE>
<CAPTION>
NAME AND PRINCIPAL                       BUSINESS EXPERIENCE
BUSINESS ADDRESS                         WITHIN PAST FIVE YEARS
- - -----------------------                  -------------------------
OFFICERS--DIRECTORS (Continued)
<S>                                      <C>
Joseph J. Melone....................     Chairman of the Board and Chief  Executive  Officer,  Equitable  Variable,  since  November
                                         1990;  Chairman  of the Board and Chief  Executive  Officer,  Equitable,  February  1994 to
                                         present;  President and Chief Executive Officer, September 1992 to February 1994; President
                                         and Chief  Operating  Officer from  November  1990 to September  1992.  President and Chief
                                         Operating Officer of The Equitable  Companies  Incorporated since July 1992. Prior thereto,
                                         President,  The Prudential  Insurance  Company of America,  since December 1984.  Director,
                                         Equity & Law (United Kingdom) and various other Equitable subsidiaries.

Brian O'Neil........................     Senior Vice  President and Chief  Investment  Officer,  Equitable  Variable,  since October
                                         1992.  Executive Vice President & Chief Investment  Officer,  Equitable,  since April 1992;
                                         prior thereto;  Senior Vice President since February 1989; Vice President from July 1988 to
                                         February 1989.  Senior Vice  President,  Equitable  Capital  Management  Corporation,  from
                                         November 1987 to March 1989. Director,  Equitable Real Estate Investment  Management,  Inc.
                                         since May 1992; Alliance since October 1993; Equitable Foundation since May 1991.

Samuel B. Shlesinger................     Senior Vice President,  Equitable Variable,  since February 1988. Senior Vice President and
                                         Actuary,  Equitable; prior thereto, Vice President and Actuary. Director, Chairman and CEO,
                                         Equitable of Colorado.

Dennis D. Witte.....................     Senior Vice  President,  Equitable  Variable,  since February 1991;  Senior Vice President,
                                         Equitable, since July 1990; prior thereto, various other Equitable positions.
OFFICERS

J. Thomas Liddle, Jr. ..............     Senior Vice  President and Chief  Financial  Officer,  Equitable  Variable,  since February
                                         1986. Senior Vice President,  Equitable since April 1991; prior thereto, Vice President and
                                         Actuary, Equitable.

Franklin Kennedy, III...............     Vice President,  Equitable  Variable,  since August 1981.  Senior Vice President,  Alliance
    1345 Avenue of the Americas          Capital  Management  Corporation,  July 1993 to present;  Senior Vice President,  Equitable
    New York, New York  10105            Capital Management Corporation,  March 1987 to July 1993. Vice President,  The Hudson River
                                         Trust.  Managing Director and Chief Investment  Officer,  Equitable  Investment  Management
                                         Corporation, from November 1983 to January 1987.

William A. Narducci.................     Vice President and Chief Claims  Officer,  Equitable  Variable  since  February 1989.  Vice
    200 Plaza Drive                      President, Equitable since February 1988; prior thereto, Assistant Vice President.
    Secaucus, New Jersey 07096

John P. Natoli......................     Vice President and Chief Underwriting  Officer,  Equitable  Variable,  since February 1988.
                                         Vice President, Equitable.

Molly K. Heines.....................     Secretary,   Equitable  Variable,  since  February  1991;  Vice  President  and  Secretary,
                                         Equitable, since July 1990; prior thereto, Vice President & Counsel.

Kevin R. Byrne......................     Treasurer,  Equitable  Variable,  since  September  1990;  Vice  President  and  Treasurer,
                                         Equitable since September 1993; prior thereto,  Vice President from March 1989 to September
                                         1993. Vice President and Treasurer,  The Equitable Companies  Incorporated,  September 1993
                                         to present;  Frontier Trust since August 1990; Equisource and its subsidiaries October 1990
                                         to present.

Stephen Hogan.......................     Vice  President  and  Controller,  Equitable  Variable,  February  1994  to  present.  Vice
                                         President,  Equitable,  January 1994 to present;  prior thereto,  Controller,  John Hancock
                                         subsidiaries, from 1987 to December 1993.
</TABLE>

                                      B-2
<PAGE>


                                                                      APPENDIX C
COMMUNICATING PERFORMANCE DATA

In reports or other  communications to policyowners or in advertising  material,
we may describe  general economic and market  conditions  affecting the Separate
Account and the Trust and may compare the performance or ranking of the Separate
Account  Funds and Trust  portfolios  with (1) that of other  insurance  company
separate  accounts or mutual funds  included in the rankings  prepared by Lipper
Analytical Services, Inc., Morningstar, Inc. or similar investment services that
monitor the performance of insurance  company separate accounts or mutual funds,
(2) other  appropriate  indices of investment  securities  and averages for peer
universes  of funds,  or (3) data  developed  by us derived from such indices or
averages.  Advertisements  or  other  communications  furnished  to  present  or
prospective policyowners may also include evaluations of a Separate Account Fund
or Trust portfolio by financial publications that are nationally recognized such
as Barron's,  Morningstar's  Variable  Annuities / Life,  Business Week, Forbes,
Fortune,  Institutional Investor, Money, Kiplinger's Personal Finance, Financial
Planning,  Investment Adviser,  Investment  Management Weekly,  Money Management
Letter, Investment Dealers Digest, National Underwriter,  Pension & Investments,
USA Today,  Investor's  Daily, The New York Times, The Wall Street Journal,  the
Los Angeles Times and the Chicago Tribune.

Performance data for peer universes of funds with similar investment  objectives
are compiled by Lipper Analytical Services, Inc. (Lipper) in its Lipper Variable
Insurance Products Performance Analysis Service (Lipper Survey) and Morningstar,
Inc. in the Morningstar Variable Annuity / Life Report (Morningstar Report).

The Lipper Survey records  performance  data as reported to it by over 800 funds
underlying  variable  annuity and life  insurance  products.  The Lipper  Survey
divides these actively managed funds into 25 categories by portfolio objectives.
The Lipper Survey contains two different universes, which differ in terms of the
types of fees reflected in performance  data.  The "Separate  Account"  universe
reports  performance data net of investment  management  fees,  direct operating
expenses and asset-based charges applicable under variable insurance and annuity
contracts. The "Mutual Fund" universe reports performance net only of investment
management  fees  and  direct  operating   expenses,   and  therefore   reflects
asset-based charges that relate only to the underlying mutual fund.

The  Morningstar  Report consists of nearly 700 variable life and annuity funds,
all of  which  report  their  data net of  investment  management  fees,  direct
operating expenses and separate account level charges.

LONG-TERM MARKET TRENDS

As a tool for  understanding  how  different  investment  strategies  may affect
long-term  results,  it may be useful to  consider  the  historical  returns  on
different types of assets. The following chart presents historical return trends
for various types of securities.  The information presented,  while not directly
related to the  performance  of the Funds of the  Separate  Account or the Trust
portfolios,  may help to  provide a  perspective  on the  potential  returns  of
different  asset  classes over  different  periods of time.  By  combining  this
information  with your knowledge of your own financial needs, you may be able to
better determine how you wish to allocate your variable life insurance premiums.

Historically, the investment performance of common stocks over the long term has
generally been superior to that of long or short-term debt securities,  although
common  stocks have been  subject to more  dramatic  changes in value over short
periods of time. The Common Stock Fund of the Separate  Account may,  therefore,
be a desirable  selection for policyowners who are willing to accept such risks.
Policyowners who have a need to limit short-term risk, may find it preferable to
allocate a smaller  percentage  of their net premiums to those funds that invest
primarily in common stock. Any investment in securities, whether equity or debt,
involves  varying  degrees of potential  risk,  in addition to offering  varying
degrees of potential reward.

The chart on page A-2  illustrates  the average annual  compound rates of return
over selected time periods  between  December 31, 1925 and December 31, 1994 for
common  stocks,   long-term   government  bonds,   long-term   corporate  bonds,
intermediate-term  government bonds and Treasury Bills. The Consumer Price Index
is shown as a measure of inflation for comparison  purposes.  The average annual
returns assume the reinvestment of dividends, capital gains and interest.

The  information  presented  is an  historical  record  of  unmanaged  groups of
securities  and is neither an estimate  nor a guarantee  of future  results.  In
addition,  investment management fees and expenses and charges associated with a
variable life insurance policy, are not reflected.

The rates of return illustrated do not represent returns of the Separate Account
or the Trust and do not constitute a representation  that the performance of the
Separate  Account  Funds or the Trust  portfolios  will  correspond  to rates of
return such as those illustrated in the chart. For a comparative illustration of
performance  results  of The Hudson  River  Trust,  see page A-1 of the  Trust's
prospectus.

                                      C-1
<PAGE>

<TABLE>
<CAPTION>

                         AVERAGE ANNUAL RATES OF RETURN


                                                     LONG-TERM       LONG-TERM       INTERMEDIATE-                    CONSUMER
                                    COMMON          GOVERNMENT       CORPORATE          TERM           TREASURY        PRICE
                                    STOCKS             BONDS           BONDS            BONDS            BILLS         INDEX
                                    ------             -----           -----            -----            -----         -----

FOR THE
FOLLOWING
PERIOD ENDING
12/31/94:
- - ---------
<S>                                  <C>              <C>              <C>            <C>                <C>            <C> 
 1 year....................           1.31            - 7.77           - 5.76         - 5.14             3.90           2.78
 3 year....................           6.26              5.62             5.28           4.19             3.43           2.81
 5 year....................           8.69              8.34             8.36           7.46             4.73           3.51
10 year....................          14.40             11.86            11.57           9.40             5.76           3.59
20 year....................          14.58              9.42            10.00           9.25             7.29           5.45
30 year....................           9.95              6.96             7.31           7.84             6.66           5.36
40 year....................          10.66              5.62             6.14           6.58             5.63           4.40
50 year....................          11.92              4.99             5.34           5.59             4.69           4.35
60 year....................          11.48              4.81             5.21           5.19             3.92           4.10
Since 1926.................          10.19              4.83             5.41           5.09             3.69           3.13
Inflation Adjusted
Since 1926.................           6.85              1.65             2.22           1.91             0.55             --
- - ---------------------------------
</TABLE>


 *Source: Ibbotson,  Roger G. and Rex A. Sinquefield,  STOCKS, BONDS, BILLS, AND
  INFLATION (SBBI),  1982, updated in STOCKS,  BONDS,  BILLS, AND INFLATION 1995
  YEARBOOK(TM),  Ibbotson Associates, Inc., Chicago. All rights reserved. 

  Common Stocks (S&P 500) -- Standard and Poor's  Composite  Index, an unmanaged
  weighted  index of the stock  performance of 500  industrial,  transportation,
  utility and financial companies.

  Long-term Government Bonds -- Measured using a one-bond portfolio  constructed
  each year  containing a bond with  approximately  a twenty year maturity and a
  reasonably current coupon.

  Long-term  Corporate  Bonds -- For the period  1969-1994,  represented  by the
  Salomon Brothers  Long-Term,  High-Grade  Corporate Bond Index; for the period
  1946-1968,  the Salomon  Brothers' Index was backdated using Salomon Brothers'
  monthly  yield data and a  methodology  similar  to that used by  Salomon  for
  1969-1994;   for  the  period  1926-1945,  the  Standard  and  Poor's  monthly
  High-Grade Corporate Composite yield data were used, assuming a percent coupon
  and a twenty year maturity.
 
  Intermediate-term  Government  Bonds  --  Measured  by  a  one-bond  portfolio
  constructed  each  year  containing  a bond  with  approximately  a five  year
  maturity.

  U.S.  Treasury  Bills --  Measured  by  rolling  over  each  month a  one-bill
  portfolio  containing,  at the  beginning  of each month,  the bill having the
  shortest maturity not less than one month.

  Inflation  -- Measured  by the  Consumer  Price Index for all Urban  Consumers
  (CPI-U), not seasonally adjusted.





                                      C-2
<PAGE>


- - --------------------------------------------------------------------------------










- - --------------------------------------------------------------------------------
VM 502
HRT 103 (5/95)
- - --------------------------------------------------------------------------------
                                                             BULK RATE
                                                           U.S. POSTAGE
                                                               PAID
                                                          PERMIT NO. 148
                                                          BROOKLYN, N.Y.




      EQUITABLE VARIABLE LIFE INSURANCE COMPANY
      Mailing Address:
      2 Penn Plaza
      New York, New York 10121
      ADDRESS CORRECTION REQUESTED
      RETURN POSTAGE GUARANTEED


<PAGE>


                         VARIABLE LIFE INSURANCE POLICY

                               [THE CHAMPION LOGO]

                                    ISSUED BY
                [EQUITABLE VARIABLE LIFE INSURANCE COMPANY LOGO]

VM 372                                       PROSPECTUS DATED SEPTEMBER 30, 1987


- - --------------------------------------------------------------------------------

                             THE HUDSON RIVER TRUST

                          PRINCIPAL OFFICE LOCATED AT:

                               787 SEVENTH AVENUE
                              NEW YORK, N.Y. 10019

HRT 102                                      PROSPECTUS DATED SEPTEMBER 30, 1987


<PAGE>


[THE CHAMPION LOGO]
A VARIABLE LIFE INSURANCE POLICY

ISSUED BY

[EQUITABLE VARIABLE LIFE INSURANCE LOGO]
EQUITABLE VARIABLE LIFE INSURANCE COMPANY
NEW YORK, N.Y.

PROSPECTUS DATED SEPTEMBER 30, 1987

- - --------------------------------------------------------------------------------
In this prospectus, "Equitable Variable", "we", "our", and "us" mean Equitable
Variable Life Insurance Company. We are a wholly-owned subsidiary of The
Equitable Life Assurance Society of the United States, a New York mutual life
insurance company (Equitable).

"You" and "your" mean the policyowner. We refer to the person who is covered by
the policy as the "insured", because the policyowner may be someone other than
the insured.

- - --------------------------------------------------------------------------------
The Champion(TM) (Policy Form No. 85-11) is a scheduled premium variable whole
life insurance policy with a level face amount. The Death Benefit, Account Value
and Cash Surrender Value of a policy may vary based on the investment experience
of the assets supporting the policy; however, a policy's Death Benefit will
never be less than its face amount.

You direct the allocation of your premiums, net of certain deductions, among one
or more of the investment divisions of Equitable Variable's Separate Account I.
The assets in each division are invested in corresponding portfolios of The
Hudson River Trust. The Trust is the successor to The Hudson River Fund, Inc.
pursuant to an Agreement and Plan of Reorganization dated September 30, 1987.

The prospectus for the Trust, attached to this prospectus, describes the
investment objectives, policies and risks of each of the Trust's Portfolios.
Currently, High Yield, Aggressive Stock, Common Stock, Balanced and Money Market
Portfolios are available under the Champion.

This is a permanent life insurance policy which provides insurance coverage and
requires periodic premium payments over time. When purchasing this policy, you
should consider your ability to pay these premiums on a periodic schedule.
During the policy's early years, if you fail to pay premiums or surrender your
policy you will incur a significant surrender charge.

A policy is serviced through the regional Life Insurance Center listed on page 3
of the policy when issued. Equitable Variable's Home Office is 787 Seventh
Avenue, New York, N.Y. 10019, telephone (212) 714-5289.

You have the right to examine this policy and return it to us for a refund.

Read this prospectus carefully and keep it for future reference. This prospectus
is not valid unless attached to a current prospectus for The Hudson River Trust.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Replacing existing insurance with the policy described in this prospectus may
not be to your advantage. We recommend that you consult with your Equitable
agent or financial adviser to determine if replacement would be to your
advantage.

- - --------------------------------------------------------------------------------
M-372
Copyright 1987 Equitable Variable Life Insurance Company. All rights reserved.


<PAGE>


- - --------------------------------------------------------------------------------
TABLE OF CONTENTS
- - --------------------------------------------------------------------------------
                                                                            PAGE
- - --------------------------------------------------------------------------------
PART 1 -- SUMMARY                                                              1
- - --------------------------------------------------------------------------------
       FEATURES OF THE CHAMPION                                                1
       -------------------------------------------------------------------------
       USING YOUR ACCOUNT VALUE                                                1
       -------------------------------------------------------------------------
       INVESTMENT CHOICES OF THE CHAMPION                                      2
       -------------------------------------------------------------------------
       DEDUCTIONS AND CHARGES                                                  2
       -------------------------------------------------------------------------
       ADDITIONAL INFORMATION                                                  3
       -------------------------------------------------------------------------
       CONDENSED FINANCIAL INFORMATION                                         4
       -------------------------------------------------------------------------
       HYPOTHETICAL ILLUSTRATIONS                                              5
- - --------------------------------------------------------------------------------
PART 2 -- DETAILED INFORMATION ABOUT EQUITABLE VARIABLE AND THE TRUST          6
- - --------------------------------------------------------------------------------
       EQUITABLE VARIABLE                                                      6
       -------------------------------------------------------------------------
       EQUITABLE                                                               6
       -------------------------------------------------------------------------
          Equitable's Investment In Equitable Variable                         6
          ----------------------------------------------------------------------
          Donaldson, Lufkin & Jenrette, Inc.                                   6
       -------------------------------------------------------------------------
       INVESTMENT CHOICES                                                      6
       -------------------------------------------------------------------------
       THE SEPARATE ACCOUNT AND ITS DIVISIONS                                  6
       -------------------------------------------------------------------------
          A Unit Investment Trust                                              6
          ----------------------------------------------------------------------
          The Investment Divisions Of The Separate Account                     6
          ----------------------------------------------------------------------
          Other Policies Use The Separate Account                              7
          ----------------------------------------------------------------------
          We Own The Assets Of The Separate Account                            7
       -------------------------------------------------------------------------
       THE TRUST                                                               7
       -------------------------------------------------------------------------
       PREDECESSORS OF THE TRUST                                               7
       -------------------------------------------------------------------------
       INVESTMENT OBJECTIVES OF THE PORTFOLIOS                                 8
       -------------------------------------------------------------------------
       THE TRUST'S INVESTMENT ADVISER                                          8
- - --------------------------------------------------------------------------------
PART 3 -- DETAILED INFORMATION ABOUT THE CHAMPION                              9
- - --------------------------------------------------------------------------------
       PREMIUMS                                                                9
- - --------------------------------------------------------------------------------
          You Direct The Investment Of Your Premiums                           9
          ----------------------------------------------------------------------
          Premium Reductions For Non-Smokers                                   9
          ----------------------------------------------------------------------
          Illustration Of Premium Rates                                        9
       -------------------------------------------------------------------------
       DEDUCTIONS FROM PREMIUMS                                               10
       -------------------------------------------------------------------------
          Annual Administrative Charge                                        10
          ----------------------------------------------------------------------
          Additional First Year Administrative Charge                         10
          ----------------------------------------------------------------------
          Risk Charge                                                         10
          ----------------------------------------------------------------------
          Front-End Sales Load                                                10
          ----------------------------------------------------------------------
          State Premium Tax Charge                                            10
          ----------------------------------------------------------------------
          Example of Deductions From Premiums                                 11
       -------------------------------------------------------------------------
       SURRENDER CHARGE                                                       11
       -------------------------------------------------------------------------
       CHARGES AGAINST THE SEPARATE ACCOUNT                                   12
       -------------------------------------------------------------------------
          Cost of Insurance                                                   12
          ----------------------------------------------------------------------
          Charges For Mortality And Expense Risks                             12
          ----------------------------------------------------------------------
          Expenses Of The Trust                                               12
       -------------------------------------------------------------------------
       DEATH BENEFITS                                                         12
       -------------------------------------------------------------------------
       VARIABLE ADJUSTMENT AMOUNT                                             13
       -------------------------------------------------------------------------
          The Variable Adjustment Amount Is Cumulative                        14
          ----------------------------------------------------------------------
          Net Return                                                          14
          ----------------------------------------------------------------------
          How The Death Benefit Varies                                        14
       -------------------------------------------------------------------------
       ACCOUNT VALUES AND CASH SURRENDER VALUES                               15
       -------------------------------------------------------------------------
          How We Determine Account Value                                      15
          ----------------------------------------------------------------------
          How We Determine Cash Surrender Value                               15
       -------------------------------------------------------------------------
       POLICY LOANS                                                           15
       -------------------------------------------------------------------------
          How To Request A Loan                                               16
          ----------------------------------------------------------------------
          Repayment                                                           16
          ----------------------------------------------------------------------
          Policy Loan Interest                                                16
          ----------------------------------------------------------------------
          The Effect Of A Policy Loan                                         16
          ----------------------------------------------------------------------
          Additional Information About Adjustable Rates                       17
       -------------------------------------------------------------------------
       OTHER POLICY TRANSACTIONS                                              17
       -------------------------------------------------------------------------
          Returning The Policy For Cash                                       17
          ----------------------------------------------------------------------
          Transfers Among Investment Choices                                  18
          ----------------------------------------------------------------------
          When A Division Becomes Inactive                                    18
       -------------------------------------------------------------------------
       YOUR RIGHT TO EXAMINE THE POLICY                                       18
       -------------------------------------------------------------------------
       YOUR RIGHT TO EXCHANGE THE POLICY                                      18
       -------------------------------------------------------------------------
       YOUR POLICY CAN LAPSE                                                  19
       -------------------------------------------------------------------------
       OPTIONS ON LAPSE                                                       19
       -------------------------------------------------------------------------
          Payment Of Cash Option                                              19
          ----------------------------------------------------------------------
          Continued Insurance Option                                          19
          ----------------------------------------------------------------------
          Reinstatement Option                                                20
       -------------------------------------------------------------------------
       POLICY PERIODS, ANNIVERSARIES, DATES AND AGES                          20
       -------------------------------------------------------------------------
       LIMITS ON OUR RIGHT TO CHALLENGE THE POLICY                            21
       -------------------------------------------------------------------------
       ADDITIONAL INFORMATION ABOUT THE CHAMPION                              21
       -------------------------------------------------------------------------
          When We Pay Proceeds                                                21
          ----------------------------------------------------------------------
          Your Payment Options                                                21
          ----------------------------------------------------------------------
          Additional Benefits You May Get By Rider                            22
          ----------------------------------------------------------------------
          Beneficiary                                                         23
          ----------------------------------------------------------------------
          Assignment                                                          23
          ----------------------------------------------------------------------
          Premium Payments By Salary Allotment                                23
          ----------------------------------------------------------------------
          Employee Benefit Plans                                              23
          ----------------------------------------------------------------------
          You Will Receive Periodic Reports                                   23
          ----------------------------------------------------------------------
          Dividends                                                           23
- - --------------------------------------------------------------------------------
PART 4 -- ADDITIONAL INFORMATION                                              24
- - --------------------------------------------------------------------------------
       TAX EFFECTS                                                            24
       -------------------------------------------------------------------------
          Policy Proceeds                                                     24
          ----------------------------------------------------------------------
          Pension And Profit Sharing Plans                                    24
          ----------------------------------------------------------------------
          Our Income Taxes                                                    25
          ----------------------------------------------------------------------
          Tax Reform                                                          25
          ----------------------------------------------------------------------
          Income Tax Withholding                                              25
       -------------------------------------------------------------------------
       YOUR VOTING PRIVILEGES                                                 25
       -------------------------------------------------------------------------
          General                                                             25
          ----------------------------------------------------------------------
          Voting Privileges Of Others                                         26
          ----------------------------------------------------------------------
          Determining Your Vote                                               26
          ----------------------------------------------------------------------
          Law Changes May Affect Your Voting Privileges                       27
       -------------------------------------------------------------------------
       OUR RIGHTS                                                             27
       -------------------------------------------------------------------------
          Substitution of Trust Shares                                        27
       -------------------------------------------------------------------------
       SALES AND OTHER AGREEMENTS                                             27
       -------------------------------------------------------------------------
          Sales By Agents Of Equitable                                        27
          ----------------------------------------------------------------------
          Commission Schedule                                                 28
          ----------------------------------------------------------------------
          Sales By Brokers                                                    28
          ----------------------------------------------------------------------
          Applications                                                        28
          ----------------------------------------------------------------------
          Joint Services Agreement                                            28
       -------------------------------------------------------------------------
       REGULATION                                                             28
       -------------------------------------------------------------------------
       LEGAL PROCEEDINGS                                                      28
       -------------------------------------------------------------------------
       LEGAL MATTERS                                                          28
       -------------------------------------------------------------------------
       FINANCIAL AND ACTUARIAL EXPERTS                                        29
       -------------------------------------------------------------------------
       ADDITIONAL INFORMATION                                                 29
       -------------------------------------------------------------------------
       MANAGEMENT                                                             29
- - --------------------------------------------------------------------------------
PART 5 -- ILLUSTRATIONS OF DEATH BENEFITS, ACCOUNT VALUES AND CASH
          SURRENDER VALUES, AND ACCUMULATED PREMIUMS                          32
- - --------------------------------------------------------------------------------
PART 6 -- FINANCIAL STATEMENTS                                                39
- - --------------------------------------------------------------------------------
THE PURPOSE OF THE POLICY WE ARE OFFERING IS TO PROVIDE INSURANCE PROTECTION FOR
A POLICY'S BENEFICIARY. WE DO NOT CLAIM THAT THE POLICY IS IN ANY WAY SIMILAR TO
OR COMPARABLE TO A MUTUAL FUND'S SYSTEMATIC INVESTMENT PLAN.
- - --------------------------------------------------------------------------------
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THE OFFERING OF THE CHAMPION OTHER THAN THOSE
CONTAINED IN THIS PROSPECTUS OR ANY SUPPLEMENT HERETO OR IN ANY SUPPLEMENTAL
SALES MATERIAL AUTHORIZED BY EQUITABLE VARIABLE.
- - --------------------------------------------------------------------------------

                                       i

<PAGE>


- - --------------------------------------------------------------------------------
PART 1 -- SUMMARY

- - --------------------------------------------------------------------------------
The summary contained in this Part 1 is qualified in its entirety by the more
detailed information and financial statements appearing elsewhere in this
prospectus. Unless indicated otherwise, this prospectus assumes that all
premiums are paid on time and there is no outstanding policy loan. The
description of The Champion in this prospectus is subject to the terms of the
policy you buy and any supplement or endorsement to it. You may review a copy of
our policy and any supplement or endorsement to it on request.

- - --------------------------------------------------------------------------------
FEATURES OF
THE CHAMPION

PREMIUMS. This policy requires premium payments on a regular basis (monthly,
quarterly, semi-annually or annually) for life. We guarantee that a premium will
not increase once it has been determined. The size of an annual premium depends
on the initial face amount and the insured's risk class, age and sex. The
initial face amount must be at least $50,000. Failure to pay premiums will
result in the lapse of your policy. See "Surrender Charge" in Part 3.

For non-smokers who meet our requirements we reduce our premiums by
approximately 7% for policies with face amounts under $200,000 and approximately
9% for larger policies.

DEATH BENEFIT. The Death Benefit under the policy may increase or decrease if
the investment experience of the division or divisions of the Separate Account
into which you choose to put your net annual premiums varies from the assumed
investment return of 4-1/2%. The Death Benefit is adjusted annually on each
policy anniversary. However, if the Account Value at the date of death,
considered as a single premium, can buy more Death Benefit, then the Death
Benefit will be this higher amount. The guaranteed minimum Death Benefit is the
face amount of the policy regardless of the investment experience of the
divisions of the Separate Account. See "Death Benefits" in Part 3.

ACCOUNT VALUE. We put your annual premiums, net of certain deductions, in one or
more of the investment divisions of Equitable Variable's Separate Account I (the
Separate Account). You decide whether your policy's net annual premium will be
put entirely in one division or whether you want a percentage in two or more
divisions.

The Account Value of a policy may vary daily to reflect the investment
experience of the divisions of the Separate Account in which you have value. The
Account Value is the tabular Account Value specified in the policy (based on a
constant net investment return of 4-1/2% a year), adjusted for investment
experience. Unlike the Death Benefit, which has a guaranteed minimum, we do not
guarantee a minimum Account Value. You will bear the entire market risk for
Account Value. You may request that all or part of your Account Value be
transferred among the divisions of the Separate Account. See "Other Policy
Transactions -- Transfers Among Investment Choices" in Part 3.

- - --------------------------------------------------------------------------------
USING YOUR
ACCOUNT VALUE

POLICY LOANS. You may borrow up to 90% of your policy's loan value during the
first ten years and 100% thereafter. The loan value is based on your adjusted
Cash Surrender Value. The Cash Surrender Value is the difference between the
Account Value and the surrender charge which applies during the first ten policy
years. Loans are available at a fixed interest rate of 5-1/2% or at an
adjustable rate. The portion of your Cash Surrender Value equal to the amount
you borrow is transferred out of the Separate Account and, therefore, is not
affected by investment experience. You will, however, earn interest on amounts
set aside to secure your loan. For a loan at a fixed interest rate of 5-1/2%, we
will credit the assumed interest rate of 4-1/2%. For a loan at an adjustable
rate, we will credit the adjustable loan interest rate less 0.75% (and less any
charge for taxes) on the borrowed amounts. See "Policy Loans" in Part 3.

SURRENDERING YOUR POLICY FOR CASH. If you surrender your policy for cash, we
will pay you the Cash Surrender Value less any outstanding loan and loan
interest due. Subject to certain conditions, you may split your policy into two
policies and return one for cash. See "Other Policy Transactions -- Returning
The Policy For Cash" in Part 3.

TRANSFERS AMONG INVESTMENT CHOICES. You may transfer your Account Value among
the divisions of the Separate Account up to four times in a policy year. See
"Other Policy Transactions -- Transfers Among Investment Choices" in Part 3.

- - --------------------------------------------------------------------------------

                                       1
<PAGE>


- - --------------------------------------------------------------------------------
INVESTMENT CHOICES
OF THE CHAMPION

THE TRUST. Each division of the Separate Account invests in a corresponding
portfolio (Portfolio) of The Hudson River Trust (the Trust), a "series" type
mutual fund. Each Portfolio has different investment objectives. Currently, the
following Portfolios are available for investment by the corresponding divisions
of the Separate Account:

o High Yield
o Aggressive Stock
o Common Stock
o Balanced
o Money Market

INVESTMENT ADVISERS. Equitable Capital Management Corporation (Equitable
Capital) is the investment adviser of the Trust. Equitable Capital is registered
with the Securities and Exchange Commission (SEC) as an investment adviser under
the Investment Advisers Act of 1940. The maximum effective annual rate at which
the Trust pays advisory fees is 0.55% of the average daily value of a
Portfolio's aggregate net assets. HOWEVER, WE CREDIT THE CHAMPION POLICIES SO
THAT THE TRUST'S ADVISORY FEES DO NOT EXCEED A 0.25% EFFECTIVE ANNUAL RATE.

For a full description of the Trust, see the attached Trust prospectus and the
Trust's Statement of Additional Information referred to therein.

- - --------------------------------------------------------------------------------
DEDUCTIONS AND
CHARGES

DEDUCTIONS FROM PREMIUMS. Your net annual premium is put into the Separate
Account each year. Deductions are made from your payments for any optional
insurance benefits, a front-end sales load at a maximum of 5% per year, state
premium taxes, annual administrative expenses and a risk charge for the
guaranteed minimum Death Benefit. In the first policy year we also deduct a
fixed charge for expenses incurred in issuing the policy. See "Deductions From
Premiums" in Part 3.

Commissions and other sales expenses in any year are paid by Equitable Variable.
They do not represent a charge against your premiums. During the early policy
years, these sales expenses will be considerably higher than the sales charges
that will be collected for those years. See "Sales And Other Agreements" in Part
4.

CHARGES AGAINST THE SEPARATE ACCOUNT. The amount in the divisions of the
Separate Account credited to your policy is decreased by the cost of your
insurance protection. Also, the investment experience of the Separate Account
reflects a daily charge we make at an effective annual rate of 0.50% of the
value of the policy assets of the Separate Account for certain mortality and
expense risks. In addition, we reserve the right to make a charge in the future
for taxes or provisions made for taxes. Any charges against the divisions will
have an impact on whether the divisions earn more than the assumed rate of
4-1/2% and whether your policy's Death Benefit increases above the guaranteed
minimum. See "Charges Against The Separate Account" in Part 3.

EXPENSES OF THE TRUST. Shares of the Trust are purchased and redeemed at their
net asset value which reflects management fees and other expenses already
deducted from the assets of the Trust. The Trust does not impose a sales charge.
See "The Trust" in Part 2.

SURRENDER CHARGE. If you surrender your policy or allow it to lapse before its
tenth anniversary you will incur a surrender charge. The charge is a maximum of
22-1/2% of the premiums paid if the surrender is during the first policy year.
Thereafter the percentage of total premiums declines until it reaches zero at
the end of the tenth policy year. See "Surrender Charge" and "Your Policy Can
Lapse" in Part 3.

- - --------------------------------------------------------------------------------

                                       2
<PAGE>


- - --------------------------------------------------------------------------------
ADDITIONAL
INFORMATION

YOUR RIGHT TO EXAMINE THE POLICY. You have a limited right to return your policy
for cancellation and a full refund of premiums paid. Your request must be
postmarked by the latest of

o 10 days after you receive your policy; or
o 10 days after we mail a written Notice of Withdrawal Right; or
o 45 days after Part 1 of the policy application was signed.

Also, within 24 months of a policy's issue date, you may exchange it for a fixed
whole life policy issued by us on the life of the insured without submitting
proof of insurability.

INCOME TAXES. Generally, the Death Benefit paid to the beneficiary of this
policy is not subject to Federal income tax. In addition, under current Federal
tax law, you do not have to pay income tax on any increase in your Account Value
unless the policy is surrendered or allowed to lapse. See "Tax Effects" in Part
4.

YOUR POLICY CAN LAPSE. This policy will remain in force for the life of the
insured person unless you fail to pay premiums or unless the unpaid portion of
any policy loan plus unpaid loan interest exceeds the Cash Surrender Value of
your policy. See "Your Policy Can Lapse" in Part 3.

- - --------------------------------------------------------------------------------

                                       3
<PAGE>


- - --------------------------------------------------------------------------------
CONDENSED
FINANCIAL
INFORMATION

The effective annual net rates of return for the Common Stock Division from the
date on which premiums were first allocated to its predecessor, January 13,
1976, to December 31, 1986 was 14.36%. For the same period ended December 31,
1986, the average annual increase for the Standard and Poor's 500 Stock Index
with dividends reinvested was 14.06%. (Standard and Poor's is an unmanaged index
of groups of common stocks.)

The effective annual net rates of return for the Money Market Division from the
date on which premiums were first allocated to its predecessor, August 21, 1981,
to December 31, 1986 was 9.60%.

The tables below show the actual net returns of the Common Stock and Money
Market Divisions of the Separate Account, as if the Reorganization discussed
under "Predecessors Of The Trust" in Part 2 had always been in effect. The
tables show the actual net returns of the predecessors of the Common Stock and
Money Market Divisions operating as management investment companies prior to the
Reorganization. The same results would have been achieved if the Separate
Account had operated as a unit investment trust investing in the Trust for all
the periods shown with the operations of the Trust having been as currently
reported in the Trust's separate Prospectus and Statement of Additional
Information. The tables break the net return into its component parts. The
tables reflect mortality and expense risk charges but do not reflect cost of
insurance charges. See "Charges Against the Separate Account."

When you examine the tables, remember that the percentages apply to a policy
with its policy year starting on the first day of the periods shown and apply to
a policy that would have been in force throughout the periods shown. Because
they are determined each December 31, the percentages do not reflect the average
net assets in the Common Stock and Money Market Divisions during those periods.
To get a more complete picture of the Separate Account and its divisions, refer
to the financial statements and related notes in the Statement of Additional
Information for the Trust.

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK DIVISION                                                                                                    January 13,
                                                          Year Ended December 31,                                            1976 to
                       ----------------------------------------------------------------------------------------------   December 31,
                         1986      1985     1984      1983      1982     1981      1980      1979     1978      1977      1976(a)(b)
                       -------------------------------------------------------------------------------------------------------------
<S>                     <C>       <C>      <C>       <C>       <C>      <C>       <C>       <C>       <C>      <C>           <C>  
NET RETURN:
Income(c)                1.55 %    2.92 %   3.22 %    2.65 %    4.64 %   4.02 %    4.35 %    3.91 %   4.06 %    3.49 %       2.63 %
Net realized and
   unrealized gain
   (loss) on
   investments          16.04 %   30.91 %  (4.68)%   24.06 %   13.58 %  (9.40)%   46.48 %   26.56 %   4.72 %  (12.26)%       7.00 %
                        -----     -----     ----     -----     -----     ----     -----     -----     ----     -----         ----
Gross Return            17.59 %   33.83 %  (1.46)%   26.71 %   18.22 %  (5.38)%   50.83 %   30.47 %   8.78 %   (8.77)%       9.63 %
Expense charges(c)       (.59)%    (.74)%   (.74)%    (.94)%    (.95)%   (.70)%   (1.13)%    (.98)%   (.81)%    (.69)%       (.77)%
                        -----     -----     ----     -----     -----     ----     -----     -----     ----     -----         ----
Net Return              17.00 %   33.09 %  (2.20)%   25.77 %   17.27 %  (6.08)%   49.70 %   29.49 %   7.97 %   (9.46)%       8.86 %
                        =====     =====     ====     =====     =====     ====     =====     =====     ====     =====         ====
</TABLE>

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
MONEY MARKET DIVISION                                                Year Ended December 31,                         August 21, 1981
                                                            ------------------------------------------               to December 31,
                                                            1986     1985(d)   1984     1983      1982                    1981(a)(b)
                                                            ------------------------------------------------------------------------
<S>                                                         <C>      <C>      <C>       <C>      <C>                        <C>  
NET RETURN:
Income(c)                                                   6.83 %   8.65 %   11.00 %   9.56 %   13.53%                     5.46 %
Net realized and unrealized gain (loss) on investments      0.03 %   (.09)%     .42 %   (.06)%     .03%                      .06 %
                                                            ----     ----     -----     ----     -----                      ---- 
Gross Return                                                6.86 %   8.56 %   11.42 %   9.50 %   13.56%                     5.52 %
Expense charges(c)                                          (.55)%   (.60)%    (.84)%   (.83)%    (.84)%                    (.35)%
                                                            ----     ----     -----     ----     -----                      ---- 
Net Return                                                  6.31 %   7.96 %   10.58 %   8.67 %   12.72%                     5.17 %
                                                            ====     ====     =====     ====     =====                      ==== 

- - --------------------------------------------------------------------------------
<FN>
S(a) Date as of which net premiums under variable life policies were first
    allocated to the predecessor of the division.

(b) The gross return and the net return for the periods indicated are not annual
    rates of return.

(c) Subsequent to March 22, 1985, the advisory service fees have been deducted
    in arriving at income rather than as an expense charge.

(d) Net return for 1985 has been adjusted to reflect a recalculation of the net
    return of the division.
</FN>
</TABLE>

- - --------------------------------------------------------------------------------

                                       4
<PAGE>


- - --------------------------------------------------------------------------------
HYPOTHETICAL
ILLUSTRATIONS

The following illustrations are based on the assumptions that since January 1,
1976 The Champion policy had been available and the Separate Account and the
Trust had been operating in the same manner as they now operate.

Each of these examples of past investment performance is for a specific age,
sex, risk class, premium amount and policy anniversary. The benefits illustrated
under this policy are calculated on the policy anniversary and do not represent
the average net investment performance of our pre-Reorganization Separate
Accounts during the policy year. The guaranteed minimum Death Benefit is the
face amount of the policy and does not vary based on investment performance. The
difference between the Account Value and the Cash Surrender Value is the
surrender charge. These examples assume that net premiums and related Account
Values and Cash Surrender Values are 100% in the respective divisions of the
Separate Account for the entire period illustrated. PAST INVESTMENT RESULTS
SHOULD NOT BE DEEMED A REPRESENTATION OF FUTURE INVESTMENT EXPERIENCE OF THE
DIVISIONS OF THE SEPARATE ACCOUNT OR INVESTMENT PERFORMANCE OF THE TRUST.

For illustrations based on various constant hypothetical annual investment
returns, see "Illustrations Of Death Benefits, Account Values And Cash Surrender
Values, And Accumulated Premiums" in Part 5.

COMMON STOCK DIVISION. The following example shows how the net return of the
Common Stock Division would have affected the Death Benefits, Account Values and
Cash Surrender Values of an annual premium policy dated January 1, 1976. Assume
a premium of $500 and that the insured was a 25 year old male on January 1,
1976.

                                  THE CHAMPION
- - --------------------------------------------------------------------------------
                      VARIABLE WHOLE LIFE INSURANCE POLICY
                       ($53,427 Face Amount Standard Risk)

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------
                                                  Cash                                 Guaranteed
Policy Anniversary        Account            Surrender                Death               Minimum
on January 1 of             Value                Value              Benefit         Death Benefit
- - -------------------------------------------------------------------------------------------------
<S>                       <C>                  <C>                  <C>                   <C>    
       1977               $  184               $   81               $53,496               $53,427
       1978                  448                  310                53,427                53,427
       1979                  859                  686                53,427                53,427
       1980                1,510                1,307                54,732                53,427
       1981                2,881                2,651                60,033                53,427
       1982                3,006                2,758                58,209                53,427
       1983                3,817                3,560                59,947                53,427
       1984                5,316                5,095                64,871                53,427
       1985                5,465                5,341                62,905                53,427
       1986                7,783                7,783                70,973                53,427
       1987                9,625                9,625                76,259                53,427
- - -------------------------------------------------------------------------------------------------
</TABLE>

This example reflects net investment income credited at the assumed rate of
4-1/2% from January 1, 1976 to January 12, 1976, and an actual rate of return
for the Common Stock Division assuming the investment performance of the Trust's
Common Stock Portfolio was the same as that of our pre-Reorganization Separate
Account I starting January 13, 1976.

MONEY MARKET DIVISION. The following example shows how the net return of the
Money Market Division would have affected the Death Benefits, Account Values and
Cash Surrender Values of an annual premium policy dated January 1, 1982. Assume
a premium of $500 and that the insured was a 25 year old male on January 1,
1982.

                                  THE CHAMPION
- - --------------------------------------------------------------------------------
                      VARIABLE WHOLE LIFE INSURANCE POLICY
                       ($53,427 Face Amount Standard Risk)

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------
                                                  Cash                                 Guaranteed
Policy Anniversary        Account            Surrender                Death               Minimum
on January 1 of             Value                Value              Benefit         Death Benefit
- - -------------------------------------------------------------------------------------------------
<S>                       <C>                   <C>                 <C>                   <C>    
       1983               $  195                $   91              $53,562               $53,427
       1984                  573                   436               53,721                53,427
       1985                1,004                   831               54,076                53,427
       1986                1,444                 1,242               54,357                53,427
       1987                1,890                 1,660               54,548                53,427
- - -------------------------------------------------------------------------------------------------
</TABLE>

                                       5
<PAGE>


PART 2 -- DETAILED INFORMATION ABOUT EQUITABLE VARIABLE
          AND THE TRUST

- - --------------------------------------------------------------------------------
EQUITABLE VARIABLE

Equitable Variable, a wholly-owned subsidiary of Equitable, was organized in
1972 in New York State as a stock life insurance company. We are licensed to do
business in all 50 states, Puerto Rico, the Virgin Islands and the District of
Columbia.

We sell both traditional and innovative forms of life insurance designed to give
policyowners maximum choice and flexibility. In 1976 we began selling variable
life insurance policies with death benefits that varied with the experience of
each policy's investment account. In 1983 we began selling variable life
insurance policies which could be purchased with a single premium payment. In
1986, we began selling an individual flexible premium variable life policy
designed to provide insurance coverage with flexibility in death benefits and
premium payments. We also sell single premium annuity contracts, fixed life
insurance, term life insurance and universal life insurance.

At the end of 1986, we had approximately $9.7 billion face amount of variable
life insurance in force and $47.1 billion face amount of fixed life insurance in
force. We also had $1.9 billion of fixed annuity payment obligations.

Our financial statements and those of the Separate Account are in Part 6.

- - --------------------------------------------------------------------------------
EQUITABLE

Equitable is a New York mutual life insurance company that has its home office
at 787 Seventh Avenue, New York, New York 10019.

Equitable has been in business since 1859. Its total assets make it the third
largest life insurance company in the United States. On December 31, 1986, these
assets were approximately $55 billion. Equitable is also one of the largest
managers of pension fund assets in the United States. On December 31, 1986,
Equitable and its subsidiaries were managing pension fund assets of $66.2
billion and total assets of $102.7 billion. These assets include amounts in our
General Account, Equitable's General Account and separate accounts, and other
accounts managed by Equitable and Equitable Capital.

On December 31, 1986, Equitable Capital was managing approximately $30 billion
in assets. Equitable Capital acts as an investment adviser to various separate
accounts and general accounts of Equitable and other affiliated insurance
companies. Equitable Capital also provides management and consulting services to
mutual funds, endowment funds, insurance companies, foreign entities, and
non-tax-qualified corporate funds, pension and profit-sharing plans, foundations
and tax-exempt organizations.

EQUITABLE'S INVESTMENT IN EQUITABLE VARIABLE. Between the time Equitable
Variable was organized and December 31, 1986, Equitable invested over $570
million in us. We have used the money to help meet operational costs and policy
reserve requirements. Equitable will probably invest more money in us in the
future, although it has no legal obligation to do so. Equitable's assets do not
back the benefits that we pay under our policies.

DONALDSON, LUFKIN & JENRETTE, INC. Donaldson, Lufkin & Jenrette, Inc. (DLJ) is a
wholly-owned subsidiary of Equitable. DLJ and its subsidiaries offer investment
banking and securities services, market independently originated research to
institutions and supply correspondent services, including order execution,
securities clearance and other centralized financial services, to approximately
300 independent regional securities firms and 100 banks. To the extent permitted
by law, we and our separate accounts, Equitable and its separate accounts, and
companies affiliated with us, including the Trust, may engage in securities or
other transactions with DLJ and its subsidiaries, including buying shares of
affiliated investment companies.

- - --------------------------------------------------------------------------------
INVESTMENT
CHOICES

After making certain deductions from premiums, we put your net annual premiums
in one or more of the divisions of the Separate Account. You decide how your
policy's net annual premiums will be allocated. See "Premiums -- You Direct The
Investment Of Your Premiums" in Part 3. The Separate Account also invests income
or capital gains dividends received from the Fund in shares of the Fund.

- - --------------------------------------------------------------------------------
THE SEPARATE
ACCOUNT AND ITS
DIVISIONS

A UNIT INVESTMENT TRUST. The Separate Account is registered as a unit investment
trust with the SEC under the Investment Company Act of 1940. This registration
does not involve any supervision by the SEC of the management or investment
policy of the Separate Account. A unit investment trust is a type of investment
company.

THE INVESTMENT DIVISIONS OF THE SEPARATE ACCOUNT. The Separate Account has five
investment divisions, each of which invests in shares of a corresponding
Portfolio of the Trust. Currently, the Separate Account consists of High Yield,
Aggressive Stock, Common Stock, Balanced and Money Market Divisions.
- - --------------------------------------------------------------------------------

                                       6
<PAGE>


- - --------------------------------------------------------------------------------
THE SEPARATE
ACCOUNT AND ITS
DIVISIONS
(continued)

OTHER POLICIES USE THE SEPARATE ACCOUNT. Owners of policies other than The
Champion who have our variable life policies on a single premium basis, as well
as on a periodic premium basis, also have monies placed in the Separate Account.
We may also permit charges owed to us to stay in the Separate Account. Thus, we
may also participate proportionately in the Separate Account. These accumulated
amounts belong to us and we may transfer them from the Separate Account to our
General Account.

WE OWN THE ASSETS OF THE SEPARATE ACCOUNT. Under New York law, we own the assets
of the Separate Account and use them to support your policy and other variable
life policies. The portion of the Separate Account's assets supporting these
policies may not be used to satisfy liabilities arising out of any other
business of ours. Under certain unlikely circumstances, one division of the
Separate Account may be liable for claims relating to the operations of another
division.

- - --------------------------------------------------------------------------------
THE TRUST

The Trust is an open-end diversified management investment company, more
commonly called a mutual fund. As a "series" type of mutual fund, it issues
several different "series" of stock, each of which relates to a different Trust
Portfolio. The Trust does not impose a sales charge or "load" for buying and
selling its shares. The Trust's shares are bought and sold by the Separate
Account at net asset value. The Trust's custodian is The Chase Manhattan Bank,
N.A.

The Trust sells its shares to separate accounts of insurance companies, both
affiliated and not affiliated with Equitable. We currently do not foresee any
disadvantages to our policyowners arising out of this. However, if we ever
believe that any of the Trust's Portfolios is so large as materially to impair
the investment performance of a Portfolio or the Trust, we will examine other
investment options.

More detailed information about the Trust, its investment policies, risks,
expenses and all other aspects of its operations, appears in its prospectus,
which is attached to this prospectus, and in its Statement of Additional
Information referred to therein.

- - --------------------------------------------------------------------------------
PREDECESSORS OF
THE TRUST

Pursuant to a Plan of Reorganization (Reorganization) approved at a meeting of
our policyowners held on February 14, 1985, effective as of March 22, 1985, we
restructured our Separate Accounts I and II into one separate account in unit
investment trust form. To accomplish this restructuring, we converted our then
existing Separate Account I, a Common Stock Account, and Separate Account II, a
Money Market Account, into our continuing Separate Account I with two investment
divisions: the Common Stock Division and the Money Market Division.

Our pre-Reorganization Separate Account I was established on June 28, 1973 and
our pre-Reorganization Separate Account II was established on December 12, 1980.
Both pre-Reorganization Separate Accounts were established under the insurance
law of New York State as separate investment accounts.

On March 22, 1985, all of the assets and related liabilities of our former
Separate Accounts I and II were transferred to the Common Stock and Money Market
Portfolios of The Hudson River Fund, Inc., respectively, in exchange for shares
in the Portfolios, and we ceased to be an investment adviser of our continuing
Separate Account. The Separate Account no longer requires an investment adviser.
The Reorganization did not change the policy values of then outstanding
policies.

On September 30, 1987, pursuant to an Agreement and Plan of Reorganization
approved by policyowners, The Hudson River Fund, Inc., a Maryland corporation,
was reorganized as a Massachusetts business trust and its name was changed to
The Hudson River Trust. Refer to the prospectus for the Trust for further
information.

- - --------------------------------------------------------------------------------

                                       7
<PAGE>


- - --------------------------------------------------------------------------------
INVESTMENT
OBJECTIVES OF THE
PORTFOLIOS

Each Portfolio has a different investment objective which it tries to achieve by
following separate investment policies. The objectives and policies of each
Portfolio will affect its return and its risks. Remember that the investment
experience of the divisions of the Separate Account depends on the performance
of the corresponding Portfolios. The policies and objectives of the Portfolios
corresponding to the divisions available for investment under The Champion are
as follows:

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
Portfolio               Investment Policy                                       Objective
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                                                     <C>
High Yield              Primarily a diversified mix of high yield,              High return by maximizing current income and, to
                        fixed income securities involving greater               the extent consistent with that objective, capital
                        volatility of price and risk of principal and           appreciation
                        income than high quality fixed income securities        

Aggressive Stock        Primarily common stocks and other                       Long-term growth of capital
                        equity-type securities issued by medium and             
                        smaller sized companies with strong growth              
                        potential                                               

Common Stock            Primarily common stock and other equity-type            Long-term growth of capital and increasing income
                        instruments

Balanced                Common stocks, publicly-traded debt securities          High return through a combination of current
                        and high quality money market instruments               income and capital appreciation

Money Market            Primarily high quality short-term money market          High level of current income while preserving
                        instruments                                             assets and maintaining liquidity
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

There is no guarantee that these objectives will be achieved.

- - --------------------------------------------------------------------------------
THE TRUST'S
INVESTMENT ADVISER

The Trust is advised by Equitable Capital, a wholly-owned subsidiary of
Equitable. Equitable Capital is registered with the SEC as an investment adviser
under the Investment Advisers Act of 1940. Equitable Capital's address is 1285
Avenue of the Americas, New York, New York 10019.

We credit the divisions of the Separate Account daily to offset investment
advisory fees of the Trust which exceed a 0.25% effective annual rate and all
other Trust expenses except (a) all brokers' commissions, transfer taxes and
other fees and expenses for services relating to purchases and sales of
Portfolio investments and (b) any Trust income tax liabilities. Equitable
capital provides services pursuant to an investment advisory agreement for a fee
based on the following maximum effective annual percentages of the average daily
value of the aggregate net assets of each of the Portfolios. These annual
percentages for the Portfolios corresponding to the divisions available for
investment under The Champion are: 0.40% for the Common Stock, Balanced and
Money Market Portfolios, 0.50% for the Aggressive Stock Portfolio and 0.55% for
the High Yield Portfolio.

- - --------------------------------------------------------------------------------

                                       8
<PAGE>


PART 3 -- DETAILED INFORMATION ABOUT THE CHAMPION

- - --------------------------------------------------------------------------------
PREMIUMS

The size and frequency of your premium payments depend on the initial face
amount, the mode of payment selected, and your risk class, age and sex. We will
charge an additional premium if an extra mortality risk is involved or if you
want certain optional insurance benefits. In general, premium rates for females
will be lower than those for males. In Montana there will be no distinctions
based on sex. The minimum face amount of a policy you may apply for is $50,000.
The policy may be issued to age 75. Before issuing any policy, we require
satisfactory evidence of insurability. If we do not issue a policy, we will
refund any premium that has been paid. (Equitable guarantees the refund.)

Your premium is due on or before the due date shown in the policy and may be
paid annually, semiannually, quarterly or monthly. Monthly payments may be made
through a direct automatic payment plan arranged with your bank. You may request
a change in the frequency of your premium payment by writing to your regional
Life Insurance Center. Regardless of the frequency of your premium payment, your
net annual premium is put into the Separate Account on your policy anniversary.

Premiums are payable over time for the insured's lifetime. However, we guarantee
that your premium will not increase once it has been determined. Premiums are
not affected by the investment experience of the Separate Account. If you fail
to pay your premiums your policy will lapse. See "Your Policy Can Lapse".

YOU DIRECT THE INVESTMENT OF YOUR PREMIUMS. You direct how your net annual
premiums will be applied to the divisions of the Separate Account. You can put
your whole net annual premiums in one or more divisions of the Separate Account.
Percentages cannot be fractions and must add up to 100.

You make your initial decision on the application for your policy. You may write
to your regional Life Insurance Center at any time requesting to change your
decision. Regardless of when you make your request, changes go into effect only
on the next policy anniversary because we allocate net annual premiums to the
Separate Account only on policy anniversaries. It may not always be possible to
make a change that is received less than seven days before a policy
anniversary. In this case, the change will not go into effect until the policy
anniversary following the entire next policy year.

PREMIUM REDUCTIONS FOR NON-SMOKERS. We offer premium reductions that vary with
age, sex and face amount if the insured is a standard risk and meets additional
requirements as to smoking habits. The reduction will be approximately 7% for
policies with face amounts under $200,000 and approximately 9% for larger
policies. Non-smoker rates are available for ages 20 and over.

ILLUSTRATION OF PREMIUM RATES. The following table shows premium rates for each
$1,000 of face amount for a $50,000 policy, which is the minimum, and for a
$200,000 policy, which is the amount where our rates per $1,000 go down.

- - --------------------------------------------------------------------------------
                      ILLUSTRATIVE TABLE OF ANNUAL PREMIUM
                           FOR EACH $1,000 FACE AMOUNT
- - --------------------------------------------------------------------------------
 Male         $50,000 FACE AMOUNT                   $200,000 FACE AMOUNT
Issue     ----------------------------          ----------------------------
  Age     Standard Risk     Non-Smoker          Standard Risk     Non-Smoker
- - --------------------------------------------------------------------------------
   10            $ 5.73           n.a.                 $ 5.00           n.a.
   25              9.41         $ 8.80                   8.68         $ 7.92
   40             17.63          16.43                  16.88          15.38
- - --------------------------------------------------------------------------------

                                       9
<PAGE>


PREMIUMS
(continued)

Premiums for semi-annual, quarterly and monthly periods will be higher per year
than the annual premium. This is due to a charge for loss of interest and added
billing and collection costs. The following table compares annual and monthly
premiums for standard risks:

- - --------------------------------------------------------------------------------
                COMPARATIVE TABLE OF ANNUAL AND MONTHLY PREMIUMS
                           FOR EACH $1,000 FACE AMOUNT
- - --------------------------------------------------------------------------------
     Male
    Issue                                                % Excess Of Total
      Age       Initial                                   Monthly Premiums
(Standard          Face      Annual      Monthly      For Policy Year Over
     Risk)       Amount       Basis        Basis           Annual Premiums
- - --------------------------------------------------------------------------------
       10      $ 50,000      $ 5.73        $ .52                       8.9%
                200,000        5.00          .44                       5.6
       25        50,000        9.41          .84                       7.1
                200,000        8.68          .76                       5.1
       40        50,000       17.63         1.55                       5.5
                200,000       16.88         1.46                       3.8

- - --------------------------------------------------------------------------------
DEDUCTIONS FROM
PREMIUMS

ANNUAL ADMINISTRATIVE CHARGE. We charge $40 in each policy year for
administrative expenses. The charge is designed to cover the continuing costs of
maintaining your policy, such as premium billing and collection, claim
processing, policy transactions, recordkeeping, communicating with policyowners,
and other expenses and overhead.

ADDITIONAL FIRST YEAR ADMINISTRATIVE CHARGE. In the first policy year we make a
one-time administrative charge of $3.00 for each $1,000 of initial face amount
of a policy with a face amount under $200,000. This charge is $.50 for each
$1,000 of initial face amount for larger policies. This first year
administrative charge is applied to the cost of processing applications,
conducting medical examinations, establishing policy records, and determining
insurability and assigning the insured to a risk class.

RISK CHARGE. We charge 2% of the basic annual premium to provide for the
possibility that an insured will die at a time when, based on the investment
experience of the Separate Account, the Death Benefit that would ordinarily be
paid is less than the guaranteed minimum Death Benefit of the policy. The basic
annual premium is the total annual premium for a standard mortality risk policy
minus the $40 annual administrative charge and minus the premiums for any
optional insurance benefits you take.

FRONT-END SALES LOAD. We make a charge that can be considered a "sales load".
Our front-end sales load will not be more than 5% of the basic annual premium
for each year. Commissions and other sales expenses in any year are paid by
Equitable Variable. They do not represent a charge against premiums. During the
early policy years, these sales expenses are considerably higher than the
front-end sales load charged against the premium for that year. See "Sales And
Other Agreements" in Part 4. We expect to recover our total sales expenses over
the lifetimes of the insureds partly from the front-end sales load and partly
from the surrender charge. To the extent sales expenses are not covered by such
sources, we will cover them from other funds.

STATE PREMIUM TAX CHARGE. We deduct 2% of the annual premium for the risk class
of the insured to cover state premium taxes payable by us. These taxes vary from
state to state and the 2% rate is an average.

- - --------------------------------------------------------------------------------

                                       10
<PAGE>


- - --------------------------------------------------------------------------------
DEDUCTIONS FROM
PREMIUMS
(continued)

EXAMPLE OF DEDUCTIONS FROM PREMIUMS. The following example (using the policies
shown in "Illustrations Of Death Benefits, Account Values And Cash Surrender
Values, And Accumulated Premiums" in Part 5) shows what amount of net annual
premium would be put into the Separate Account at the start of each policy year.
The net annual premium is the basic annual premium less the additional first
year administrative charge, risk charge, front-end sales load and state premium
tax charge.

- - --------------------------------------------------------------------------------
                 ILLUSTRATIVE TABLE OF DEDUCTIONS FROM PREMIUMS
- - --------------------------------------------------------------------------------
                                       Male              Male              Male
               Beginning of    Issue Age 10      Issue Age 25      Issue Age 40
                Policy Year   Standard Risk     Standard Risk     Standard Risk
- - --------------------------------------------------------------------------------
                                $300 Annual       $500 Annual     $1,000 Annual
                                    Premium           Premium           Premium
                                    -------           -------           -------
    POLICIES UNDER $200,000
       (Initial Face Amount)       ($52,739)         ($53,427)         ($57,041)
                   1st Year           78.58            258.59            702.75
         2nd Year and later          236.80            418.87            873.87

                              $1,000 Annual     $2,000 Annual     $4,000 Annual
                                    Premium           Premium           Premium
                                    -------           -------           -------
 POLICIES $200,000 AND OVER
       (Initial Face Amount)      ($200,000)        ($231,133)        ($237,411)
                   1st Year          774.00          1,668.78          3,485.19
         2nd Year and later          874.00          1,784.35          3,603.90

- - --------------------------------------------------------------------------------
SURRENDER CHARGE

There is a difference between the Account Value and the Cash Surrender Value of
our policy in the first ten policy years. This difference is a surrender charge,
a contingent deferred sales load against your Account Value. It is designed to
recover expenses of distributing policies which are terminated in their early
years.

The surrender charge does not affect Account Value transfers among divisions of
the Separate Account, Separate Account investment experience, Death Benefits or
the 24-month exchange right to fixed life insurance.

The surrender charge is a maximum of 22-1/2% of the basic annual premiums (as
defined in "Deductions From Premiums -- Risk Charge") paid if the policy lapses
or is surrendered during the first policy year. Thereafter, the surrender charge
is a percentage of all basic annual premiums paid. This percentage declines
until it reaches zero at the end of the tenth policy year. The following table
shows the maximum surrender charge assuming the surrender occurs at the end of a
policy year.

- - --------------------------------------------------------------------------------
                           TABLE OF SURRENDER CHARGES
- - --------------------------------------------------------------------------------
     End of                 Maximum             End of                 Maximum
Policy Year        Surrender Charge        Policy Year        Surrender Charge
- - --------------------------------------------------------------------------------
          1                 22-1/2%                  6                      9%
          2                 15                       7                      8
          3                 12-1/2                   8                      6
          4                 11                       9                      3
          5                 10                      10                      0
- - --------------------------------------------------------------------------------

If you surrender your policy or allow it to lapse in the first ten years and
receive its net Cash Surrender Value, you will incur the surrender charge.
Options available on lapse of a policy, whether taken as cash or placed on an
insurance option on lapse, are also based on its net Cash Surrender Value.

Since the loan of value of the policy is based on the amount of Cash Surrender
Value rather than on the Account Value, the surrender charge has the effect of
reducing the amount available for a policyowner to borrow under a policy.

- - --------------------------------------------------------------------------------


                                       11
<PAGE>


- - --------------------------------------------------------------------------------
CHARGES AGAINST
THE SEPARATE
ACCOUNT

We support the operations of a policy by putting the net annual premium (see
"Deductions From Premiums") into the division or divisions of the Separate
Account which the policyowner chooses. We do this when the policy is issued and,
after that, at the beginning of each policy year. Even though the gross premium
will be higher for an insured who is a high risk than the gross premium for an
insured who is a standard risk, any Account Value that may build up on a policy
covering a high risk insured will be the same as the Account Value that would
build up on a policy covering a standard risk insured of the same age and sex,
for the same amount, and having the same date of issue and allocation to the
divisions of the Separate Account. This is also true for an insured who is a
non-smoker, even though the gross premium for a non-smoker insured will be lower
than the gross premium for an insured who is a standard risk but not a
non-smoker.

The policy is designed so that the net annual premium put in the divisions of
the Separate Account does not vary with the risk class of the insured.
Therefore, we charge a higher gross premium for an insured who is a high risk to
cover the extra risk of mortality. We charge a lower gross premium for
non-smokers because of the expected lower mortality.

COST OF INSURANCE. Once the net annual premium is placed into the divisions of
the Separate Account we charge for the cost of insurance based on the sex and
attained age for the amount at risk without regard to differences in risk class.
The amount at risk on policy anniversaries is the Death Benefit payable less the
amounts in the divisions of the Separate Account in which a policy participates
(adjusted for any loans). The cost of insurance is based on the 1980
Commissioner's Standard Ordinary Mortality Table, and generally increases with
attained age. The cost of insurance differs in each year because, based on this
mortality table, the probability of death generally increases with attained age
and the amount at risk is different year by year. The dollar amount of the cost
of insurance also depends on investment experience of the divisions of the
Separate Account in which a policy participates. The cost of insurance for
females will generally be less than that for males. In Montana, there will be no
distinctions based on sex.

The amount in the divisions of the Separate Account in which your policy
participates is further decreased (after the cost of your insurance protection)
by the following charges.

CHARGES FOR MORTALITY AND EXPENSE RISKS. We charge the Separate Account for the
mortality and expense risks we assume. The mortality risk we assume is that
insureds may live for shorter periods of time than we estimated. If this occurs,
we have to pay a greater amount of Death Benefits than we expected in relation
to the premiums we received. The expense risk we assume is that our costs of
issuing and administering policies may be more than we estimated.

The charge is made daily at an effective annual rate of 0.50% of the value of
the assets of each division of the Separate Account that are attributable to
variable life policies. The money we collect from this charge may exceed the
amount needed to cover benefits and expenses and would be our gain.

EXPENSES OF THE TRUST. The Separate Account purchases shares of the Trust at
their net value which reflects the management fees and other expenses deducted
from the assets of the Trust. The Trust does not impose a sales charge. See "The
Trust" in Part 2.

- - --------------------------------------------------------------------------------
DEATH BENEFITS

We pay a Death Benefit (net of indebtedness) to the beneficiary of this policy
when the insured dies. All or part of the Death Benefit can be paid in cash or
applied under one or more of our payment options described under "Additional
Information About The Champion -- Your Payment Options".

The Death Benefit will at least equal the face amount of the policy. Whether the
Death Benefit is higher than this guaranteed minimum depends on the investment
experience of the divisions of the Separate Account in which a policy
participates. See "Illustrations Of Death Benefits, Account Values And Cash
Surrender Values, And Accumulated Premiums" in Part 5.

- - --------------------------------------------------------------------------------


                                       12
<PAGE>


- - --------------------------------------------------------------------------------
DEATH BENEFITS
(continued)

The Death Benefit will be the greater of (i) the guaranteed minimum Death
Benefit, plus the sum (if positive) of the variable adjustment amounts
(determined annually) in the divisions of the Separate Account in which you have
Account Value, or (ii) the insurance coverage that can be purchased by the
Account Value at the date of death.

The percentage change in the Death Benefit for any year is not the same as the
net return for the preceding year and it is not necessarily related to current
or future rates of inflation. In any year that the sum of the variable
adjustment amounts increases (and is positive), the Death Benefit will increase.
If the sum of the variable adjustment amounts is negative, investment experience
cannot increase the Death Benefit above the guaranteed minimum until it has
increased the variable adjustment amount of at least one division of the
Separate Account so that the sum is positive. In any year that the sum of the
variable adjustment amounts for the divisions decreases, the Death Benefit will
decrease, unless it is already at the guaranteed minimum. See "Variable
Adjustment Amount".

There is no guarantee that the investment experience of a division of the
Separate Account, which will reflect the investment performance of the
corresponding Portfolio of the Fund, will be sufficient to result in an increase
in Death Benefits. However, the historical pattern of stock market investment
performance has been one of long-range growth, and money market investments in
recent years have returned more than 4-1/2%.

The amount of Death Benefit actually paid to the insured's beneficiary will be
adjusted as of the date of the insured's death to reflect:

o any policy loans together with accrued interest;

o part of any unpaid premium due if the insured dies during the grace period;

o any premium paid for a period beyond the policy month in which the insured
  dies; and

o any insurance added to the policy by a rider.

In addition, we may challenge the validity of the policy based on material
misstatement in the application or if the insured commits suicide within two
years after the policy's date of issue. See "Limits On Our Right To Challenge
The Policy".

If you have submitted an application and paid the first premium, we may, subject
to certain conditions, provide a limited amount of temporary insurance on the
person proposed to be insured. You may review a copy of our Temporary Insurance
Agreement on request. Except as stated in the Temporary Insurance Agreement, no
insurance will take effect: (a) until a policy is delivered and the full first
premium for it is paid while the person proposed to be insured is living; (b)
before the register date; and (c) unless the information in the application
continues to be true and complete, without material change, as of the time the
premium is paid.

- - --------------------------------------------------------------------------------
VARIABLE
ADJUSTMENT
AMOUNT

The variable adjustment amount for each division of the Separate Account is the
amount of the Death Benefit that results from all past investment experience of
that division. In the first policy year, the variable adjustment amount in each
division of the Separate Account is zero. After that, the variable adjustment
amount is the amount of insurance purchased by the difference between the actual
rate of return and 4-1/2%. Therefore, a division's variable adjustment amount
will not change in any year that the division's gross return minus the charges
to that division results in a net return of 4-1/2%. If the net return is more
than 4-1/2%, the variable adjustment amount will increase. The variable
adjustment amount will increase because additional amounts of paid-up life
insurance are purchased. If the net return is less than 4-1/2%, it will
decrease. The variable adjustment amount will decrease because these additional
amounts of paid-up life insurance are lost. The rates at which these additional
amounts of paid-up life insurance are purchased or lost are based on sex and
attained age and are guaranteed. These rates are specified in your policy when
issued and generally increase with the attained age of the insured. The rates
for females are generally lower than those for males; however, there will be no
distinctions based on sex in Montana.

- - --------------------------------------------------------------------------------


                                       13
<PAGE>


- - --------------------------------------------------------------------------------
VARIABLE
ADJUSTMENT
AMOUNT
(continued)

The variable adjustment amount for each division of the Separate Account is set
on each policy anniversary. Once set, it remains the same for the following
policy year. If it is set above the guaranteed minimum, we will be responsible
for keeping it at that level until the next policy anniversary. You will bear
the risk that it could drop on the next policy anniversary (but not below the
guaranteed minimum).

THE VARIABLE ADJUSTMENT AMOUNT IS CUMULATIVE. Increases and decreases in the
variable adjustment amount are carried into each succeeding year. The variable
adjustment amount for a division of the Separate Account can be positive or
negative. If it is positive, good investment experience will produce a larger
variable adjustment amount. If it is negative, good investment experience must
first offset the current negative variable adjustment amount before there can be
a positive amount.

EXAMPLE: You were a 25 year old male when your policy was issued, and you have a
variable whole life policy with a $500 annual premium (standard rates). Assume a
hypothetical gross annual investment return of 0% for the first 9 policy years.
This results in a negative variable adjustment amount. A net return of
approximately 31.3% in the 10th policy year would affect the cumulative negative
variable adjustment amount so that it would equal zero. Any net return above
that would produce a positive variable adjustment amount. On the other hand, the
negative variable adjustment amount may be offset over a number of years. Thus,
if the gross return in the 10th policy year was 8% (net return of 7.19%), a net
return of 7.19% in each of the seven following policy years would be required to
produce a positive variable adjustment amount by the 18th policy year.

For a given net return, the greater the Account Value is in a division of the
Separate Account, the greater the effect of investment experience on the
variable adjustment amount. Therefore, in later policy years, when your total
Account Value may be greater, investment experience may have a greater effect on
the Death Benefit.

NET RETURN. The Death Benefit based on the net return of a division of the
Separate Account is set on each policy anniversary. The net return depends on
the division's investment experience from the first day of that policy year to
the first day of the next policy year. It takes into account investment income,
capital gains and capital losses (whether realized or unrealized) with respect
to Trust shares owned by the division of the Separate Account and gains
resulting from the reimbursement by us to the division of amounts corresponding
to certain Trust expenses. The charges against the division are then deducted to
determine the net return. The net return on a date during a policy year depends
on the investment experience of the division from the first day of that policy
year to that date and can effect Account Values, Cash Surrender Values and Death
Benefits.

The net return of each division of the Separate Account is determined at the end
of each business day. Generally, a business day is any day that we are open and
the New York Stock Exchange is open. However, we are closed on Martin Luther
King Day and the Friday after Thanksgiving Day.

The assets of each division of the Separate Account are valued by multiplying
the number of Trust shares in each Division by the net asset value of such
shares and is adjusted by the charge for mortality and expense risks. See the
financial statements for the Separate Account in this prospectus.

The net return for a policy year is not the same as for a calendar year unless
the policy anniversary is January 1.

A statement of the method we use to calculate net return is an exhibit to the
Registration Statement we filed with the SEC. It will be furnished on request.

HOW THE DEATH BENEFIT VARIES. The following example shows how the Death Benefit
varies from the guaranteed minimum as a result of investment experience. Assume
that the insured was a 25 year old male when the policy was issued, that he has
a variable whole life policy

- - --------------------------------------------------------------------------------


                                       14
<PAGE>


- - --------------------------------------------------------------------------------
VARIABLE
ADJUSTMENT
AMOUNT
(continued)

with a $500 annual premium (standard rates) and that the gross annual return for
each of the first six policy years was 8% for each division or their combination
(which is equal to a net return of 7.19%). Use the amounts from the
"Illustrations Of Death Benefits, Account Values And Cash Surrender Values, And
Accumulated Premiums" in Part 5.

- - --------------------------------------------------------------------------------
                                                    Variable
                              Guaranteed          Adjustment              Death
                                 Minimum +            Amount =          Benefit
- - --------------------------------------------------------------------------------
End of policy year 5             $53,427             $   775            $54,202
Increase                              --                 322           322(0.6%)
- - --------------------------------------------------------------------------------
End of policy year 6             $53,427             $ 1,097            $54,524
- - --------------------------------------------------------------------------------

If the gross annual return in the sixth policy year had been 0% (equal to a net
return of -.75%), the Death Benefit would have been $53,373 (a 1.2% decrease).
This reflects a decrease in the variable adjustment amount of $629.

- - --------------------------------------------------------------------------------
ACCOUNT VALUES
AND CASH
SURRENDER VALUES

HOW WE DETERMINE ACCOUNT VALUE. Your Account Value is the sum on any date of
your Account Values in each division of the Separate Account in which your
policy participates. There is no guaranteed minimum Account Value. If no premium
is due and unpaid, your Account Value in a division equals the tabular Account
Value (stated in the policy as of the end of each policy year) multiplied by the
allocation percentage in effect, increased or decreased by the aggregate net
single premium specified in the policy for the variable adjustment amount for
that division.

The tabular Account Value is what the Account Value for the policy would be if
all of the divisions of the Separate Account in which you had funds had a
constant net investment return of 4-1/2% a year. The premium allocation
percentage is the percentage of your current net annual premium allocated to
each of the divisions. The net single premium is the one-time net cost at your
sex and attained age to purchase one dollar of Death Benefit, as specified in
your policy.

Adjustments during a year reflect a division's investment experience, the cost
of insurance, premium payments, any indebtedness and any Account Value
transfers. The Account Values for substandard risk policies and non-smoker
policies are the same as for comparable standard risk policies.

HOW WE DETERMINE CASH SURRENDER VALUE. Your policy's Cash Surrender Value will
vary daily with investment experience. There is no guaranteed minimum Cash
Surrender Value. Cash Surrender Value is the same as Account Value except in the
first ten years of the policy. During the first ten policy years the Cash
Surrender Value on any date will equal the tabular cash value (which is stated
in your policy) increased or decreased by the net single premium for the
variable adjustment amount for that division of the Separate Account. After the
tenth policy year, the Cash Surrender Value will equal the Account Value. The
difference between the Cash Surrender Value and the Account Value is a surrender
charge. See "Surrender Charge".

- - --------------------------------------------------------------------------------
POLICY LOANS

You may borrow money, using only your policy as security, up to the loan value
of your policy. The loan value is a percentage of your Cash Surrender Value on
the next premium due date with two adjustments. The first adjustment assumes
that the net investment return is exactly 4-1/2% a year from the date of the
loan to the next premium due date. The second adjustment is a discount at 5-1/2%
a year from that due date back to the loan date.

The maximum percentage of your adjusted Cash Surrender Value that you may borrow
is 90% during the first ten policy years. It is 100% after the tenth policy
year. If the policy has lapsed and is continued under either the fixed or
variable reduced paid-up option on lapse, you may borrow up to 100% of the
adjusted cash value.

If you borrow your policy's entire loan value, you increase your risk of having
your policy end. This might happen if the combination of policy loan interest
(as it builds up), the cost of

- - --------------------------------------------------------------------------------

                                       15
<PAGE>


POLICY LOANS
(continued)

insurance, asset charges against the Separate Account, and investment experience
of the divisions of the Separate Account where you have Cash Surrender Value
uses up the remaining value. See "Your Policy Can Lapse".

Unless it is being used to pay premiums, we will not grant a loan that is not at
least $100 more than any outstanding loan with accrued interest. The amount of
your premium will not be affected by the fact you have a loan or by how you
repay the loan. If a loan is made after the due date of a premium, that premium
will be subtracted from the loan proceeds. If you request a loan in order to pay
a premium, we will charge loan interest from the date we make the loan even if
it is before the premium due date.

HOW TO REQUEST A LOAN. You may request a loan by contacting our regional Life
Insurance Center. We allocate a loan based on the net Cash Surrender Value in
each division of the Separate Account on the date the loan is made. We
reallocate loans if you transfer Account Value. Whenever the loan with accrued
interest from one division equals or exceeds the Account Value in that division,
that division will become inactive for your policy. We will transfer the total
Account Value and loan allocation to the other divisions. See "Other Policy
Transactions -- When A Division Becomes Inactive".

REPAYMENT. You may repay all or part of any outstanding loan with accrued
interest at any time while the policy is in effect and the insured is alive.
Your repayment, whether full or partial, will be allocated among the divisions
of the Separate Account in proportion to the loan allocation to each division at
the time of repayment. The amount of any outstanding loan with accrued interest
will be deducted from the Death Benefit or Cash Surrender Value proceeds.

POLICY LOAN INTEREST. You decide whether interest on your policy loan will be
charged at a fixed rate of 5-1/2% or an adjustable loan interest rate. The
adjustable rate is determined as of the beginning of each policy year, and will
apply to any new or outstanding loan during that year. The adjustable rate will
be the greater of (i) 5-1/2%, or (ii) the Monthly Average Corporate yield shown
in the Corporate Bond Yield Averages published by Moody's Investors Services,
Inc., for the month ending two months before the beginning of the policy year.
However, if you have elected an adjustable loan interest rate, it will be the
same for a policy year after the first as it was for the immediately preceding
policy year if the formula above would produce a change of less than 1/2 of 1%
from the rate applicable to your policy for the preceding year.

Interest is charged daily and is payable by the policyowner on each anniversary.
However, if it is not paid, it will be compounded on the policy anniversary
because it will be added to the loan principal. As to the deductibility of loan
interest, see "Tax Effects -- Policy Proceeds" in Part 4.

THE EFFECT OF A POLICY LOAN. A loan against your policy will have a permanent
effect on your Death Benefit, Account Value and Cash Surrender Value under this
policy, even if the loan is repaid. When you take out a loan, we transfer part
of the Cash Surrender Value equal to the amount of the loan from the divisions
of the Separate Account in which your policy participates to our General
Account. This amount is set aside as security for your loan. In addition, unpaid
interest on the policy loan will be transferred to our General Account from time
to time. The amount taken out of the divisions of the Separate Account will
neither be affected by the divisions' investment experience nor be subject to
the charges described in "Charges Against The Separate Account", while the loan
is outstanding. However, you will earn a return on this amount.

If you have chosen the fixed interest rate alternative, we will credit your
policy with a 4-1/2% annual return on any amount transferred to our General
Account as a result of your policy loan. This can protect Cash Surrender Value
and Death Benefits from decreasing if investment experience is below 4-1/2%. It
will also prevent them from increasing if investment experience is above 4-1/2%.

If you have chosen an adjustable loan interest rate, we will credit your policy
with a rate of return which is 0.75% below the interest rate that is charged as
a result of your policy loan,

- - --------------------------------------------------------------------------------

                                       16
<PAGE>


POLICY LOANS
(continued)

minus any charges for taxes or amounts set aside as a provision for taxes. (We
are not making charges for taxes or provisions for taxes now but we may make
such charges in the future. See "Tax Effects -- Our Income Taxes" in Part 4.)
For example, if the adjustable loan interest rate were 10%, the credit rate
would be 9.25%. If the adjustable loan interest rate were below 5-1/2%, the
actual interest rate would be 5-1/2% and the credit rate would be 4.75%. Any
amounts credited over 4-1/2% will increase your policy's Death Benefit, Account
Value and Cash Surrender Value. If you elect the adjustable loan interest rate,
you will bear the additional risk connected with changes in the annual credit
rate. If the adjustable loan interest rate less 0.75% (and less any charge for
taxes or provision for taxes) is greater than the net return for that year of
the divisions of the Separate Account in which you have Account Value, then the
Death Benefit and Cash Surrender Value for that year will be greater than if no
loan were made. The reverse would also be true.

EXAMPLE: You were a 25 year old male when your policy was issued, and you have a
variable whole life insurance policy with a $500 annual premium (standard
rates). Use the illustration in Part 5, and assume an 8% gross annual investment
return for each Division or their combination (which is a net return of 7.19%).
Assume that at the beginning of the 10th policy year the Adjustable Loan
Interest Rate is 9.79% (the actual rate for June, 1986). If you take a loan for
$3,000 at the beginning of the 10th policy year, it will affect the Death
Benefit, Account Value and Cash Surrender Value (before subtracting the amount
of the loan with loan interest) in the 10th policy year as follows:

- - --------------------------------------------------------------------------------
                                              With Loan              With Loan
                          Without Loan      (Fixed Rate)      (Applicable Rate)
- - --------------------------------------------------------------------------------
Death Benefit                  $56,372          $55,999                $56,628
Account Value                    4,615            4,534                  4,670
Cash Surrender Value             4,615            4,534                  4,670
- - --------------------------------------------------------------------------------

ADDITIONAL INFORMATION ABOUT ADJUSTABLE RATES. We will notify you of the initial
interest rate at the time a loan is made under the adjustable loan interest rate
election. Initial loan interest rates are also available on request. We will
also notify you in advance of each policy anniversary of the interest rate for
the following policy year.

You may cancel your election of the adjustable loan interest rate in writing at
any time, but the request will not take effect until the next policy
anniversary. When the cancellation takes effect, the loan rate will revert to
the fixed rate of 5-1/2%. Election or re-election of the adjustable loan
interest rate may be made in writing at any time but will not take effect until
the next policy anniversary even if no loan is outstanding.

Not all states have laws permitting adjustable policy loan interest rates. Some
states permit adjustable rates but set maximums. Some states do not permit
cancellation of an adjustable loan interest rate provision, and there are other
variations from state to state. For details about the policy loan interest rate
laws in your state, contact your agent or your regional Life Insurance Center.

- - --------------------------------------------------------------------------------
OTHER POLICY
TRANSACTIONS

RETURNING THE POLICY FOR CASH. During the insured's lifetime, and subject to our
rules, your policy can be returned for payment of the Cash Surrender Value net
of any indebtedness. The amount payable will be based on the net Cash Surrender
Value next computed after we receive your signed request for payment of the Cash
Surrender Value at your regional Life Insurance Center, accompanied by your
policy. The insurance coverage will end on the date you send us the policy and
your request.

As an alternative to surrendering your policy, you may request to split your
policy into two policies. You may then return one policy for cash and continue
the other based on the new initial face amount.

If you split a policy, each policy we continue must have a face amount of at
least $50,000. The premium for the policy that continues will be based on the
new initial face amount but the same age, sex and risk class as the original
policy.

These are our current procedures, which may change.

- - --------------------------------------------------------------------------------

                                       17
<PAGE>


- - --------------------------------------------------------------------------------
OTHER POLICY
TRANSACTIONS
(continued)

TRANSFERS AMONG INVESTMENT CHOICES. You may transfer Account Value among the
divisions by contacting our regional Life Insurance Center. You may transfer all
or part of your Account Value among the divisions of the Separate Account up to
four times in a policy year. A transfer will go into effect on the day we
receive your request. When Account Value is transferred a portion of the net
annual premium is transferred as well. We reallocate loans if you transfer
Account Value.

WHEN A DIVISION BECOMES INACTIVE. If you have a policy loan allocated to a
division of the Separate Account and your Account Value plus remaining net
annual premium less your loan (including accrued loan interest) in that division
reaches zero, that division will become inactive for your policy. We will
reallocate the loan to the other divisions of the Separate Account based on the
proportions that your unloaned amounts in each of the other divisions bears to
the unloaned amount of your total Account Value. A division will also become
inactive for your policy if you transfer its entire Account Value to the other
divisions. We will notify you when a division becomes inactive.

If a division of the Separate Account becomes inactive, the future variable
adjustment amount, Account Value and net return will be affected. We will assume
that you do not want to put any part of future net annual premiums into the
inactive division. You can request us to put any part of a future net annual
premium into the inactive division effective on the next policy anniversary
after your request is received. You may also transfer Account Value into an
inactive division from the other divisions.

- - --------------------------------------------------------------------------------
YOUR RIGHT TO
EXAMINE THE
POLICY

You have a right to examine the policy. If for any reason you are not satisfied
with it, you may cancel it by returning the policy to your regional Life
Insurance Center with a written request for cancellation. We will give you a
full refund (guaranteed by Equitable) of the premiums paid if your request and
policy are postmarked by the latest of the following:

o 10 days after you receive your policy; or

o 10 days after we mail a written Notice of Withdrawal Right; or

o 45 days after Part 1 of the policy application was signed.

Insurance coverage ends when you send your request.

- - --------------------------------------------------------------------------------
YOUR RIGHT TO
EXCHANGE THE
POLICY

You may exchange The Champion policy for a fixed whole life insurance policy on
the life of the insured. The new policy will be our Life Account(TM) policy on a
level premium whole life plan with premiums payable for life. You have this
right for 24 months from the date your policy is issued, but only if no premium
remains due and unpaid. The exchange will be effective when we receive your
request, accompanied by your policy and an application for the fixed policy.

We will not require evidence of the insured's insurability before an exchange.
The new policy's face amount will be the same as the initial face amount of The
Champion policy. It will also have the same register date, date of issue and
risk class. The premium for the new policy will be that in effect on the
register date for the same sex, age and risk class.

There will be a cash adjustment on exchange. The adjustment will reflect the
difference in premiums between the two policies. Since the exchange is based on
premiums, the surrender charge will have no effect. There will also be an
adjustment for the difference in the rates of return credited to the two
policies because the Life Account policy has declared rates of return. We will
refund or bill you for any amount due. We have filed a description of the method
we use to calculate the adjustment with the appropriate state insurance
officials.

Any policy loan with accrued interest must be repaid before the exchange. The
exchange is also subject to limits described in the policy.

- - --------------------------------------------------------------------------------

                                       18
<PAGE>


- - --------------------------------------------------------------------------------
YOUR POLICY
CAN LAPSE

Your policy can lapse if you fail to pay premiums or if the unpaid portion of
any amount you have borrowed under your policy plus any unpaid loan interest
exceeds the Cash Surrender Value of your policy. If your policy lapses within
the first ten policy years you will incur a surrender charge. See "Surrender
Charge".

We allow a grace period of 31 days to pay each premium after the first one.
Insurance will continue during the grace period, but we will deduct one month's
premium from the Death Benefit if the insured dies during the grace period. If a
premium has not been paid by the end of the 31-day grace period, the policy will
lapse as of the date the premium was due. When a policy lapses, any riders will
end. All insurance may end unless the policy's net Cash Surrender Value is used
under a continued insurance option on lapse.

Whenever the unpaid portion of any amount you have borrowed under your policy
plus unpaid loan interest exceeds the Cash Surrender Value of your policy, we
will send a notice to you and to anyone to whom you told us you assigned the
policy. The policy will end 31 days after we send the notice unless you make a
repayment during the 31-day period that is large enough to reduce your
outstanding loan with accrued interest to below the total Cash Surrender Value
of your policy.

- - --------------------------------------------------------------------------------
OPTIONS ON
LAPSE

If a policy lapses because a premium remains due and unpaid beyond its 31-day
grace period, you may use one of the following options. A key element in these
options is your policy's net Cash Surrender Value on any day for a period of up
to three months after the unpaid premium was due. If you elect the reduced
paid-up variable insurance option, the Cash Surrender Value used is on the date
of lapse. Net Cash Surrender Value is Cash Surrender Value minus any policy
loans with accrued interest on the date an option is used. If your policy has no
net Cash Surrender Value, you cannot use the options.

PAYMENT OF CASH OPTION. You can withdraw the net Cash Surrender Value and
receive payment in cash.

CONTINUED INSURANCE OPTION. Within three months from the date a policy lapses
(which is the date the unpaid premium was due), you can use its net Cash
Surrender Value to obtain one of two types of fixed life insurance plans. These
are fixed reduced paid-up insurance or extended term insurance. If it is at
least $5,000, you may also use your policy's net Cash Surrender Value to obtain
a variable life insurance plan. This plan is variable reduced paid-up insurance.
You will not have to pay any additional premium on any option because you are,
in effect, using the net Cash Surrender Value of your variable life policy to
buy continued life coverage.

If we do not receive a written request to use the fixed or variable reduced
paid-up insurance option within three months after lapse, extended term
insurance will automatically go into effect. The extended term insurance option
may not be available under your policy if the insured's risk class is not at
least standard. If so, that fact will be stated on page 3 of the policy and
fixed reduced paid-up insurance will apply instead. If the insured dies after
the grace period but within three months of the date of lapse, the fixed
continued insurance option that would provide the greater benefit will
automatically apply, regardless of any restriction stated on page 3 of the
policy.

Here are details on the three types of plans offered under our continued
insurance option.

o REDUCED PAID-UP VARIABLE INSURANCE. You may use the net Cash Surrender Value
  to buy reduced paid-up variable whole life insurance. The net Cash Surrender
  Value available to purchase this option must be at least $5,000. The net Cash
  Surrender Value determines the face amount that can be purchased at the
  insured's age at the time of purchase.

Reduced paid-up variable insurance has cash value. The cash value and death
benefit will go up or down depending on the investment experience of the
divisions of the Separate Account where you have cash value. The death benefit
under this option has no guaranteed minimum. You may use the net cash value
during the insured's lifetime for a loan or for cash payment. You may transfer
cash value among the divisions up to four times in one year.

- - --------------------------------------------------------------------------------

                                       19
<PAGE>


- - --------------------------------------------------------------------------------
OPTIONS ON
LAPSE
(continued)

EXAMPLE: You are a 30 year old male. Your variable life policy was issued when
you were 25 and you have paid five $2,000 annual premiums. Use the illustration
in Part 5, and assume a 4% gross annual investment return for each division of
the Separate Account or their combination. At the end of the fifth policy year,
your net Cash Surrender Value could buy reduced paid-up variable whole life
insurance with an initial face amount of $36,318. After the fifth policy year,
the face amount will continue to vary depending on the investment experience of
the divisions in which the cash value is invested. There is no guaranteed
minimum Death Benefit or Cash Value.

o REDUCED PAID-UP FIXED INSURANCE. You may use the net Cash Surrender Value to
  buy reduced paid-up fixed whole life insurance. The net Cash Surrender Value
  determines the face amount that can be purchased at the insured's age at the
  time of purchase. Paid-up insurance has cash value. You may use the net cash
  value during the insured's lifetime for a loan or for cash payment.

EXAMPLE: You are a 30 year old male. Your variable life policy was issued when
you were 25 and you have paid five $500 annual premiums. Use the illustration in
Part 5, and assume a 4% gross annual investment return for each division of the
Separate Account or their combination. At the end of the fifth policy year, your
net Cash Surrender Value could buy reduced paid-up fixed whole life insurance
with a face amount of $7,705 for life.

o EXTENDED TERM INSURANCE. If the insured's risk class is at least standard, you
  may use the net Cash Surrender Value to buy extended term insurance. The face
  amount will equal the Death Benefit under your variable life policy on the
  date of lapse minus any unpaid loan with accrued interest. The net Cash
  Surrender Value determines how long coverage will last at the insured's then
  attained age. It will last at least 90 days if the premium has been paid on
  the variable life policy for three months before lapse and there is no policy
  loan. Extended term coverage has cash value, but it cannot be used for a loan.

EXAMPLE: Assume the same facts as in the previous example. At the end of the
fifth policy year, your net Cash Surrender Value could buy fixed extended term
insurance with a face amount of $53,427 for a term of 11 years and 125 days.

REINSTATEMENT OPTION. You may request that we reinstate the policy during the
insured's lifetime. You must make this request within five years after lapse. We
will not reinstate the policy if it has been returned for its net Cash Surrender
Value.

Before we will reinstate, we must receive evidence satisfactory to us of the
insured's insurability. We must also receive the larger of all due and unpaid
premiums with interest at 6% a year; or an amount equal to:

o the Cash Surrender Value just after reinstatement, MINUS

o the cash value of the option just before reinstatement, and further MINUS

o any policy loan with accrued interest at the annual loan interest rate
  compounded daily to the date of reinstatement, TIMES

o 110%.

If we do reinstate, the policy will have the same variable adjustment amount and
premium allocation between the divisions of the Separate Account as if there had
been no lapse.

If a policy has enough Cash Surrender Value at the time it lapses, it might be
possible to reinstate it by requesting a policy loan for that purpose.

- - --------------------------------------------------------------------------------
POLICY PERIODS,
ANNIVERSARIES,
DATES AND AGES

Policy years and policy anniversaries are measured from the register date shown
on page 3 of the policy when issued.

The register date is the day the net annual premiums you allocate to the
divisions of the Separate Account first become subject to charges and begin to
vary with the investment experience of the divisions. As to when insurance
coverage under a policy starts, see "Death Benefits". The time between
submission of an application and the register date will vary, depending on the
underwriting and other requirements for issuing a particular policy. The
register date will be the application date if the full first premium is paid
with the application and no medical evidence is required. Otherwise the register
date will normally be the date we receive the latest of the application, the
full first premium and any required medical evidence.

The issue date, shown on page 3 of the policy when issued, is the date your
policy is actually issued. Both the contestibility and suicide exclusion periods
are measured from the issue date. See "Limits On Our Right To Challenge The
Policy".

- - --------------------------------------------------------------------------------

                                       20
<PAGE>


- - --------------------------------------------------------------------------------
LIMITS ON OUR
RIGHT TO
CHALLENGE
THE POLICY

We can challenge the validity of your insurance policy based on material
misstatements in the application. However, we cannot challenge the validity of
the policy after it has been in effect during the insured's lifetime for two
years from the date of issue or reinstatement (unless another date is required
by law). We can challenge at any time any rider that provides benefits in the
event of total disability. If death occurs within the time we can challenge
validity, our payment will generally be delayed while we determine whether to
make such a challenge.

If the insured's age or sex is misstated in the policy application, the Death
Benefit will be what the premium paid would have purchased based on the
insured's true age and sex.

If the insured commits suicide within two years from the date the policy was
issued or reinstated (or less where required by law), the Death Benefit will be
limited to the sum of all premiums paid minus outstanding policy loans with loan
interest.

- - --------------------------------------------------------------------------------
ADDITIONAL
INFORMATION ABOUT
THE CHAMPION

WHEN WE PAY PROCEEDS. Payment of the Death Benefit, Cash Surrender Value (net of
indebtedness) or loan proceeds will be made within seven days after we receive
the required form or request (and other documents that may be required for
payment of the Death Benefit) at your regional Life Insurance Center. The Death
Benefit is determined as of the date of death and will not be affected by the
subsequent investment experience of the divisions of the Separate Account. We
pay interest from the date of death to the date of payment at an annual rate
greater than or equal to the rate we are paying under the deposit option
described in "Payment Options" below. If an Equitable agent is assisting the
beneficiary in preparing the documents required for payment of the Death
Benefit, we will send the check to the agent within seven days after we receive
all required documents. The agent will then deliver the check to the
beneficiary. But we can delay payment if:

o we contest the policy;

o it is not reasonably practicable to determine the amount because the New York
  Stock Exchange is closed, trading is restricted by the SEC, or the SEC
  declares that an emergency exists; or

o the SEC, by order, permits us to delay to protect our policyowners.

If your policy is being continued as fixed reduced paid-up or extended term
insurance, we can delay payment of a loan or cash value for up to six months.

We will pay at least 3% interest a year if we delay paying the Cash Surrender
Value or loan proceeds more than 30 days.

YOUR PAYMENT OPTIONS. The Death Benefit or the Cash Surrender Value may be paid
(net of indebtedness) in one sum or you may choose another form of payment for
all or part of the money. Payments under these options are not affected by the
investment experience of any investment division of the Separate Account.
Instead, interest accrues pursuant to the options chosen. If you do not arrange
for a specific form of payment before the insured dies, the beneficiary will
have this choice. However, if you do make an arrangement with us for how the
money will be paid, the beneficiary cannot change the choice after the insured
dies. Payment options will also be subject to our rules at the time of
selection. Currently, these alternate payment options are only available if the
proceeds applied are $2500 or more and if any periodic payment will be at least
$25.

You have the following payment options:

o DEPOSIT OPTION: The money will stay on deposit with us for a period agreed
  upon. You will receive interest on the money at a declared interest rate.

o INSTALLMENT PAYMENT OPTIONS: There are two ways that we pay installments:

   FIXED PERIOD: We will pay the amount applied in equal installments plus
   applicable interest, for a specific number of years (not more than 30).

   FIXED AMOUNT: We will pay the sum in installments in an amount agreed upon.
   We will pay the installments until we pay the original amount, together with
   any interest earned.

- - --------------------------------------------------------------------------------

                                       21
<PAGE>


- - --------------------------------------------------------------------------------
ADDITIONAL
INFORMATION ABOUT
THE CHAMPION
(continued)

o MONTHLY LIFE INCOME OPTION: We will pay the money as monthly income for life.
  You may choose any one of three ways to receive the income: We will guarantee
  payments for at least 10 years (called "10 Years Certain"); at least 20 years
  (called "20 Years Certain"); or until the payments we make equal the original
  sum (called "Refund Certain").

o OTHER: You may ask us to apply the money under any option that we make
  available at the time the Death Benefit or Cash Surrender Value is paid.

We guarantee interest under the Deposit Option at the rate of 3% a year, and
under either Installment Option at 3-1/2% a year. We may also credit interest
under the Deposit Option and under either Installment Option at a rate that is
above the guaranteed rate.

The beneficiary or any other person who is entitled to receive payment may name
a successor to receive any amount that we would otherwise pay to that person's
estate if that person died. The person who is entitled to receive payment may
change the successor at any time.

We must approve any arrangements that involve more than one of the payment
options, or a payee who is not a natural person (for example, a corporation), or
a payee who is a fiduciary. Also, the details of all arrangements will be
subject to our rules at the time the arrangements take effect. This includes
rules on the minimum amount we will pay under an option, minimum amounts for
installment payments, withdrawal or commutation rights (your rights to receive
payments over time, for which we may offer a lump sum payment), the naming of
people who are entitled to receive payment and their successors, and the ways of
proving age and survival.

You will make a choice of payment option (or any later changes) and your choice
will take effect in the same way as it would if you were changing a beneficiary.
(See "Beneficiary" below). Any amounts that we pay under the payment options
will not be subject to the claims of creditors or to legal process, to the
extent that the law provides.

ADDITIONAL BENEFITS YOU MAY GET BY RIDER. Your policy can include additional
benefits that we approve based on our standards for issuing insurance and
classifying risks. An additional benefit requires an additional premium. An
additional benefit is provided by a rider that is subject to the terms of the
policy. The following riders are available.

o WAIVER OF PREMIUM RIDER. With this rider, we will waive the premium if the
  insured person becomes totally disabled and the disability continues for six
  months. The disability must start before the policy anniversary nearest the
  insured's 60th birthday. If disability starts after that, we will waive the
  premium only up to the policy anniversary nearest the insured's 65th birthday.

o ACCIDENTAL DEATH BENEFIT RIDER. With this rider, we will pay a benefit if the
  insured dies from an accidental bodily injury before the policy anniversary
  nearest his or her 70th birthday.

o OPTION TO PURCHASE ADDITIONAL INSURANCE RIDER. With this rider, you have the
  right to buy additional insurance on the life of the insured at certain future
  dates. We will not require evidence of the insured's insurability when you use
  your right to buy additional insurance.

o SUPPLEMENTAL PROTECTIVE BENEFIT RIDER. With this rider, we will waive the
  premium if the insured is a child under age 15 on the date of issue and:

  the person who applied for the policy dies; or

  the person who applied for the policy is totally disabled for at least six
  months before the policy anniversary nearest his or her 60th birthday.

We will waive the premium only while the disability continues. In any case, we
will not waive the premium that is due after the policy anniversary nearest the
insured's 25th birthday.

o TERM INSURANCE RIDER. Several types of riders are available that provide for
  term insurance on the life of the insured or an additional insured.

- - --------------------------------------------------------------------------------

                                       22
<PAGE>


- - --------------------------------------------------------------------------------
ADDITIONAL
INFORMATION ABOUT
THE CHAMPION
(continued)

BENEFICIARY. You name your beneficiary when you apply for your policy. You may
change the beneficiary during the insured's lifetime by writing to your regional
Life Insurance Center. If no beneficiary is living when the insured dies, the
Death Benefit will be paid in equal shares to the insured's surviving children.
If there is no surviving child, the Death Benefit will be paid to the insured's
estate.

ASSIGNMENT. You may assign the policy as collateral for a loan or other
obligation. We are not responsible for any payment we make or action we take
before we receive a copy of the assignment at your regional Life Insurance
Center.

PREMIUM PAYMENTS BY SALARY ALLOTMENT. If your employer permits you to pay
insurance premiums by deduction from your salary, and you choose to do so, we
may offer you temporary fixed insurance in the amount applied for (subject to a
maximum of $250,000). This insurance will be without charge (except that a
premium will be deducted from any fixed death benefit). Once we receive the
first payment from your employer, the fixed insurance will be discontinued and
The Champion policy will begin.

EMPLOYEE BENEFIT PLANS. Employers and employee organizations should consider, in
consultation with counsel, the impact of Title VII of the Civil Rights Act of
1964 on the purchase of The Champion in connection with an employment-related
insurance or benefit plan. The United States Supreme Court held, in a 1983
decision, that, under Title VII, optional annuity benefits under a deferred
compensation plan could not vary on the basis of sex.

YOU WILL RECEIVE PERIODIC REPORTS. As a policyowner, you will receive an annual
statement about your policy giving you the status as of the first day of the
current policy year of:

o the way the net annual premium is divided among the divisions of the Separate
  Account;

o the Death Benefit;

o the Account Value and Cash Surrender Value; and

o your outstanding policy loans.

Notice will also be sent to your for policy issuance, transfers of funds among
divisions of the Separate Account and certain other policy transactions.

We will not send you an annual statement for any year your policy is in effect
under extended term insurance or reduced paid-up fixed insurance.

You will receive a billing notice each year showing accrued interest for the
past policy year if you have a policy loan outstanding.

We will also send you semiannual and annual reports with financial information
on the Separate Account and the Trust (including a list of the investments held
by each Portfolio in which the divisions of the Separate Account invest) as
required by the 1940 Act.

DIVIDENDS.  No dividends will be paid on The Champion policy.

- - --------------------------------------------------------------------------------

                                       23
<PAGE>


- - --------------------------------------------------------------------------------
PART 4 -- ADDITIONAL INFORMATION

- - --------------------------------------------------------------------------------
TAX EFFECTS

POLICY PROCEEDS. The Tax Reform Act of 1984 (1984 Act) includes a definition of
life insurance for tax purposes. Generally, The Champion policy meets this
definition of life insurance and receives the same Federal income tax treatment
as fixed benefit life insurance. Thus:

o Death Benefits under The Champion policy will generally be excludable from the
  gross income of the beneficiary under Section 101(a)(1) of the Internal
  Revenue Code (Code) and

o the policyowner will not generally be considered to have received any
  increases in the Account Value due to interest or investment experience before
  a surrender or lapse of the policy.

In general, if you surrender your policy or allow it to lapse, you will not be
taxed on the amount you receive, except for the portion that, together with any
unpaid loan and loan interest, exceeds the premiums you have paid.

A split of the policy into two policies followed by a return of one for cash, or
an exchange referred to under "Your Right To Exchange The Policy" in Part 3, may
result in taxable income to the policyowner depending on the circumstances. We
suggest you consult your tax adviser.

The 1984 Act also gives the Secretary of the Treasury authority to set standards
for diversification of the investments underlying variable life insurance
policies in order for such policies to be treated as life insurance. On
September 15, 1986, Treasury issued temporary regulations regarding the
diversification requirements. Failure to meet these diversification requirements
would disqualify The Champion as a variable life insurance policy under Section
7702 of the Code. If this were to occur, you would be taxed on the amount your
Account Value exceeds the premiums you have paid. We believe that the
investments underlying The Champion are in compliance with the requirements. We
do not anticipate any problems with the investments continuing to meet the
requirements.

You will not be taxed on amounts transferred among investment choices within
your Policy Account. We also believe that loans received under the policies will
be treated as indebtedness of the policyowner, and that no part of any loan
under a policy will constitute income to the owner. Generally, a portion of the
interest on loans under life insurance policies (other than single premium
policies) is deductible subject to certain limitations. For future years, most
policy loan interest will no longer be deductible. See "Tax Reform" below.

Death Benefits under The Champion policy will generally be includable in the
estate of the insured for purposes of Federal estate tax. Federal estate tax is
integrated with Federal gift tax under a unified gift rate schedule. Federal
estate tax is imposed on distributions at graduated rates from 37% to 55% (with
the maximum rate applying to distributions in excess of $3,000,000). In general,
estates not in excess of $600,000 are exempt from Federal estate tax. In
addition, an unlimited marital deduction applies for Federal estate tax
purposes.

The individual situation of each policyowner or beneficiary will determine how
ownership or receipt of policy proceeds will be treated for purposes of Federal
estate tax as well as state and local estate, inheritance and other taxes.
Again, we suggest you consult your tax adviser.

See the prospectus for the Trust for a discussion of the Trust's tax aspects,
including the diversification requirements.

PENSION AND PROFIT-SHARING PLANS. If policies are purchased by a trust which
forms part of a pension or profit sharing plan qualified under Section 401(a) of
the Code for the benefit of participants covered under the plan, the Federal
income tax treatment of such policies will be somewhat different from that
described above. We suggest you consult your legal or tax adviser.

If purchased as part of a pension or profit-sharing plan, the current cost of
insurance for the net amount at risk is treated as a "current fringe benefit"
and is required to be included annually in the plan participant's gross income.
This cost (generally referred to as the "P.S. 58" cost) is reported to the
participant annually as an addition to wages and salaries on the Form W-2
furnished by the employer who is maintaining the plan.

Second, if the plan participant dies while covered by the plan and the policy
proceeds are paid to the participant's beneficiary, then the excess of the Death
Benefits over the Account Value will not be subject to Federal income tax.
However, the Account Value will be taxable to the extent it exceeds the sum of
$5,000 plus the participant's cost basis in the policy. The participant's cost
basis will include the costs of insurance previously reported on the
participant's Form W-2. Special rules may apply if the participant had borrowed
from his policy or was an owner-employee under the plan.

- - --------------------------------------------------------------------------------

                                       24
<PAGE>


- - --------------------------------------------------------------------------------
There are limits on the amount of life insurance that may be purchased on behalf
of a participant in a pension or profit-sharing plan. Complex rules, in addition
to those discussed above, apply whenever life insurance is purchased by a tax
qualified plan. We suggest you consult your legal or tax adviser prior to
purchase of this policy by a pension or profit-sharing plan.

- - --------------------------------------------------------------------------------
TAX EFFECTS
(continued)

OUR INCOME TAXES. Under the life insurance company tax provisions of the Code,
as amended by the 1984 Act, variable life insurance is treated in a manner
consistent with fixed life insurance. The operations of the Separate Account are
included in the Federal income tax return of Equitable Variable. Under current
tax law, Equitable Variable pays no tax on investment income and capital gains
reflected in variable life insurance policy reserves. Consequently, no charge is
currently being made to the divisions of the Separate Account for our Federal
income taxes. We reserve the right, however, to make such a charge in the
future, if the law changes and we incur Federal income tax which is attributable
to the Separate Account. If such a charge is made, it would be set aside as a
provision for taxes which we would keep in the affected Division rather than in
our general account. We anticipate that our variable life policyowners will
benefit from any investment earnings that are not needed to maintain this
provision.

We may have to pay state and local taxes (in addition to premium taxes) in
several states. At present, these taxes are not substantial. If they increase,
however, charges may be made for such taxes when they are attributable to the
Separate Account.

TAX REFORM. Under the Tax Reform Act of 1986, the deduction for policy loan
interest is being phased out over a five year period (35% of such interest would
not be deductible in 1987, 60% in 1988, 80% in 1989, 90% in 1990 and 100% in
1991). Interest on loans taken under policies purchased or carried as part of a
trade or business is subject to special rules.

INCOME TAX WITHHOLDING. Federal tax law requires us to withhold income tax from
any portion of your surrender proceeds that is subject to tax, unless you
request us not to withhold.

If you surrender your policy and do not advise us in writing that you do not
want us to withhold Federal income tax before the date payment must be made, we
are required by law to withhold tax from the surrender payment.

If you elect not to have tax withheld from the surrender payment, or if the
mount of Federal income tax withheld is insufficient, you may be responsible for
payment of tax. You may incur penalties under the tax rules if your withholding
and estimated tax payments are not sufficient. You may wish to consult you tax
adviser.

- - --------------------------------------------------------------------------------
YOUR VOTING
PRIVILEGES

GENERAL. As we have already said, all assets held in the divisions of the
Separate Account are invested in shares of the corresponding Portfolios of the
Trust. We are the legal owners of those shares and as such have the right to
vote upon certain matters at any meeting of the Trust's shareholders that may be
held. Among other things, we may vote on any matters described in the Trust's
prospectus or Statement of Additional Information that require a shareholder
vote or requiring a vote by shareholders under the Investment Company Act of
1940.

However, in accordance with our view of current Federal securities law
requirements, we will offer you the opportunity to instruct us as to how Trust
shares allocable to your policy and held by us in the Separate Account will be
voted on these matters. We will vote the shares of the Trust at meetings of
shareholders of the Trust in accordance with your instructions. Thus, you will
have the right to have a voice in the affairs of the Trust. Trust shares held in
each division of the Separate Account for which no timely instructions from
policyowners are received will be voted by us in the same proportion as shares
in that division for which instructions are received. We will also vote any
Trust shares that we are entitled to vote directly due to amounts we have
accumulated in the Separate Account in the same proportions that all
policyowners vote, including those who participate in other Separate Accounts.
See "Your Voting Privileges -- Voting Privileges of Others".

- - --------------------------------------------------------------------------------

                                       25
<PAGE>


- - --------------------------------------------------------------------------------
YOUR VOTING
PRIVILEGES
(continued)

Each policy having a voting interest will be sent proxy material and a form for
giving voting instructions. If required by state insurance officials, we may
disregard voting instructions if those instructions would require shares to be
voted so as to cause a change in the investment objectives or policies of one or
more of the Trust's Portfolios, or to approve or disapprove an investment policy
or investment adviser of one or more of the Trust's Portfolios. In addition, we
may disregard voting instructions in favor of changes initiated by a policyowner
or the Trust's Board of Trustees in the investment policy or the investment
adviser of a Portfolio, provided that our disapproval of the change is
reasonable and is based on a good faith determination that the change would be
contrary to state law, the proposed advisory fee would be higher than we are
permitted to pay by the terms of our variable life policies, or the charge would
lead to an adverse effect on our general account because it would result in
unsound or overly speculative investments. We will advise policyowners if we do
disregard voting instructions, and give our reasons for such actions in the next
semiannual report we send to policyowners.

All Trust shares of whatever class are entitled to one vote, and the votes of
all classes are cast on an aggregate basis, except on matters where the
interests of the Portfolios differ. In such a case, the voting is on a
Portfolio-by-Portfolio basis. Approval or disapproval by the shareholders in one
Portfolio on such a matter would not generally be a prerequisite of approval or
disapproval by shareholders in another Portfolio; and shareholders in a
Portfolio not affected by a matter generally would not be entitled to vote on
that matter. Examples of matters which would require a Portfolio-by-Portfolio
vote are changes in the fundamental investment policy or restrictions of a
particular Portfolio and approval of the investment advisory agreement.

VOTING PRIVILEGES OF OTHERS. Currently, we control the Trust. Trust shares are
held by other separate accounts of ours and by separate accounts of insurance
companies affiliated or unaffiliated with us. Shares held by these separate
accounts will probably be voted according to the instructions of the owners of
insurance policies and contracts issued by those insurance companies. While this
will dilute the effect of the voting instructions of owners of The Champion, we
currently do not foresee any disadvantages to our policyowners arising out of
this. The Trust's Board of Trustees intends to monitor events in order to
identify any material irreconcilable conflicts that possibly may arise and to
determine what action, if any, should be taken in response. If we believe that
the Trust's response to any of those events insufficiently protects our
policyowners, we will see to it that appropriate action is taken to protect our
policyowners.

DETERMINING YOUR VOTE. If all your Account Value is in one division of the
Separate Account, you can only participate in the voting of the shares in the
Portfolio that corresponds to that division. If your Account Value is divided
among the divisions, you are entitled to participate in the voting of the shares
of each of the Portfolios which correspond to those divisions.

The number of Trust shares held in each division of the Separate Account
attributable to your policy for purposes of your voting privilege will be
determined by dividing your policy's Account Value (less any policy
indebtedness) allocable to that division by the net asset value of one share of
the corresponding Portfolio as of the record date for the Trust's shareholder
meeting. The record date for this purpose will not be more than 90 days before
the meeting of the Trust. Fractional shares are counted.

EXAMPLE: Your policy has an Account Value of $3,000, 50% of which is
attributable to the Common Stock Division and 50% of which is attributable to
the Money Market Division. Assuming the net asset value of one share in each
Trust Portfolio is $100, you would have the privilege of voting 30 shares. You
will have the privilege of instructing us regarding 15 votes in each of these
divisions.

EXAMPLE (ASSUMING AN OUTSTANDING LOAN): Assuming the same facts as in the
preceding example and also that you have a $1,000 loan (including interest)
equally allocated between the Common Stock and Money Market Divisions, you would
be entitled to 10 votes in each of these Divisions, or an aggregate of 10 fewer
votes.

- - --------------------------------------------------------------------------------

                                       26
<PAGE>


- - --------------------------------------------------------------------------------
YOUR VOTING
PRIVILEGES
(continued)

LAW CHANGES MAY AFFECT YOUR VOTING PRIVILEGES. The Separate Account is required
by Federal securities laws or regulations as currently interpreted to have
policyowners instruct us as to the Trust's voting rights. However, if amendments
to or interpretations of those laws or regulations change what must be voted on,
or restrict the matters for which policyowners are given the opportunity to
provide voting instructions, we will in turn change what is submitted to
policyowners.

- - --------------------------------------------------------------------------------
OUR RIGHTS

We reserve the right to take certain actions in connection with our operations
and the operations of the Separate Account. We will always attempt to comply
with applicable laws before we take any of these actions. If necessary, we will
seek approval by policyowners.

Specifically, we reserve the right to:

o add divisions to or remove divisions from the Separate Account;

o combine any two or more divisions within the Separate Account;

o transfer assets of the variable life policy offered by this prospectus, as
  well as the assets of our other variable life policies, from one division to
  another (if we do, we will withdraw proportional amounts of each investment in
  the division, but we will also make whatever adjustments are needed to avoid
  odd lots and fractions);

o operate the Separate Account as a management investment company under the 1940
  Act, or in any other form the law allows (if we do, we may invest the assets
  in any legal investments and we or one of our affiliates, such as Equitable
  Capital, will serve as investment adviser and charge the Separate Account an
  advisory fee);

o end the registration of the Separate Account under the 1940 Act;

o operate the Separate Account under the general supervision of a committee made
  up of individuals all of whom may be, under the 1940 Act, interested persons
  of us or of Equitable or discharge such committee.

SUBSTITUTION OF TRUST SHARES. Although we believe it to be highly unlikely, it
is possible that, in our judgment, one or more of the Portfolios of the Trust
may become unsuitable for investment by the Separate Account because, for
example, of a change in investment policy, or a change in the tax laws, or
because the shares are no longer available for investment. For those or other
reasons, we may seek to substitute the shares of another Portfolio or of an
entirely different mutual fund. Before we can do this, we would obtain the
approval of the SEC, and possibly one or more state insurance departments, to
the extent legally required.

- - --------------------------------------------------------------------------------
SALES AND OTHER
AGREEMENTS

Equitable Variable and Integrity Life Insurance Company, a wholly-owned
subsidiary of Equitable, are the principal underwriters for the Trust pursuant
to a Distribution Agreement. Under the Distribution Agreement, we have entered
into a Sales Agreement with Equitable by which Equitable will distribute our
policies.

Both Equitable Variable and Equitable are registered with the SEC as
broker-dealers under the Securities Exchange Act of 1934 and we are each a
member of the National Association of Securities Dealers, Inc. We are also the
principal underwriter for our policies funded through our Separate Account I and
our other policies funded through our Separate Account FP, which is also a
registered investment company. (Equitable may also be deemed a principal
underwriter for our policies.)

SALES BY AGENTS OF EQUITABLE. We sell The Champion policy through agents who are
licensed by state insurance officials to sell our variable life policies. These
agents are also registered representatives of Equitable.

Under the Sales Agreement, agents receive commissions from Equitable for selling
our policies. We reimburse Equitable for these commissions. We also reimburse
Equitable for other expenses incurred in marketing and selling our policies.
These expenses include agency and district managers' compensation, agents'
training allowance, deferred compensation, insurance benefits of agents and
agency and district managers, and agency clerical and advertising expenses.

- - --------------------------------------------------------------------------------

                                       27
<PAGE>


- - --------------------------------------------------------------------------------
SALES AND OTHER
AGREEMENTS
(continued)

COMMISSION SCHEDULE. Agents receive the equivalent of up to 50% of the premium
payable in the first policy year. In the second policy year, agents receive up
to 10% of the premium paid for that year. In the third, fourth and fifth policy
years, agents receive up to 8% of the premium paid in each year. In the sixth
through tenth policy years, agents receive up to 5% of the premium paid in each
year. After that, agents receive up to 2% of the premium paid in each year.

Agents with less than three full years of service with Equitable may be paid
differently.

Agents who meet certain production and persistency standards in selling our
policies and Equitable policies will be eligible for added compensation. Agents
who meet certain lifetime production standards will be eligible to receive
increased fees for servicing our policies. Agents also are eligible for added
compensation for servicing our policies when there is no assigned soliciting
agent.

SALES BY BROKERS. We also sell The Champion policy through independent brokers
who are licensed by state insurance officials to sell our variable life
policies. They will also be registered representatives either of Equitable or of
another company registered with the SEC as a broker-dealer under the Securities
Exchange Act of 1934. The commissions for independent brokers will be no more
than those for agents. Commissions will be paid through the registered
broker-dealer.

APPLICATIONS. When an application for The Champion policy is completed, it is
submitted to us. Based on the information in the application and our standards
for issuing insurance and classifying risks, a policy may be issued. If a policy
is not issued, we will refund any premium that has been paid. (Equitable
guarantees the refund.)

JOINT SERVICES AGREEMENT. In addition to acting as distributor for The Champion
policy, Equitable performs certain other sales and administrative duties for us.
Equitable does this pursuant to a written agreement. The agreement is
automatically renewed each year, unless either party terminates.

Under this agreement, we pay Equitable for salary costs and other services and
an amount for indirect costs incurred through our use of Equitable personnel and
facilities. We also reimburse Equitable for sales expenses related to business
other than variable life policies. The amounts paid or accrued to Equitable by
us under sales and joint services agreements totalled approximately $249.4
million in 1986, $225.7 million in 1985 and $164.8 million in 1984.

- - --------------------------------------------------------------------------------
REGULATION

We are regulated and supervised by the New York State Insurance Department. In
addition, we are subject to insurance laws and regulations in every jurisdiction
where we sell our policies. We submit annual reports on our operations and
finances to insurance officials in these jurisdictions. The officials are
responsible for reviewing our reports to be sure we are financially sound and
that we are complying with applicable laws and regulations.

The Champion has been approved in each of the 50 states, Puerto Rico and the
Virgin Islands.

We are also subject to various Federal securities laws and regulations.

- - --------------------------------------------------------------------------------
LEGAL PROCEEDINGS

We are not involved in any material legal proceedings.

- - --------------------------------------------------------------------------------
LEGAL MATTERS

The legal validity of the policies described in this prospectus has been passed
on by Herbert P. Shyer, who is Executive Vice President and General Counsel of
Equitable.

The Washington, D.C. law firm of Freedman, Levy, Kroll & Simonds has advised
Equitable Variable with respect to certain matters relating to Federal
securities laws.

- - --------------------------------------------------------------------------------

                                       28
<PAGE>


- - --------------------------------------------------------------------------------
FINANCIAL AND
ACTUARIAL EXPERTS

The financial statements of the Separate Account and of Equitable Variable in
this prospectus have been examined by the accounting firm of Deloitte Haskins &
Sells, our independent auditors, to the extent stated in their opinions, and
their opinions on them are part of this prospectus. We have relied on the
opinions of Deloitte Haskins & Sells given upon their authority as experts in
accounting and auditing.

Actuarial matters in this prospectus have been examined by Joseph O. North, Jr.,
F.S.A., M.A.A.A., who is Vice President and Actuary of Equitable Variable and a
Vice President and Actuary of Equitable. His opinion on actuarial matters is
filed as an exhibit to the Registration Statement we filed with the SEC.

- - --------------------------------------------------------------------------------
ADDITIONAL
INFORMATION

We have filed with the SEC a Registration Statement relating to the Separate
Account and the variable life policy described in this prospectus. The
Registration Statement, which is required by the Securities Act of 1933,
includes additional information that is not required in this prospectus under
the rules and regulations of the SEC. If you would like the additional
information, you may obtain copies of that document from the SEC's main office
in Washington, D.C. You will have to pay a fee for the material.

- - --------------------------------------------------------------------------------
MANAGEMENT

Here is a list of our directors and officers and a brief statement of their
business experience for the past five years. Unless otherwise noted, the
following persons have been involved in the management of Equitable and its
subsidiaries in various positions for the last five years. Unless otherwise
noted, their address is 787 Seventh Avenue, New York, New York 10019.

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
DIRECTORS
NAME AND PRINCIPAL                          BUSINESS EXPERIENCE
BUSINESS ADDRESS                            WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>
Harry Douglas Garber......................  Vice Chairman of the Board, Equitable, since February 1984; prior thereto, Executive
                                            Vice President and Chief Financial Officer. Director, Equitable Investment Corporation
                                           (EIC) and Genesco, Inc. Former Chairman and Chief Executive Officer, Equitable Variable.

Glenn Howard Gettier, Jr. ................  Executive Vice President and Chief Financial Officer, Equitable, since December 1984;
                                            prior thereto, Partner, Peat, Marwick, Mitchell & Co.

Richard Hampton Jenrette..................  Vice Chairman, Chief Investment Officer and Director, Equitable. Chairman, Donaldson,
                                            Lufkin and Jenrette, Inc., since February 1985; prior thereto, Chairman and Chief
                                            Executive Officer. Director, Equitable Capital Management Corporation (Equitable
                                            Capital) and various other Equitable subsidiaries.

William Thomas McCaffrey..................  Executive Vice President, Equitable, since March 1986; prior thereto, various other
                                            Equitable positions.

Francis Helmut Schott.....................  Senior Vice President and Chief Economist, Equitable.

Leo Martin Walsh, Jr. ....................  Senior Executive Vice President, Director and Chief Operating Officer, Equitable, since
                                            July 1986; prior thereto, Executive Vice President, Director and Chief Investment
                                            Officer. Chairman, EIC since July 1986; prior thereto, President and Chief Executive
                                            Officer. Director, Equitable Capital and various other Equitable subsidiaries.

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       29
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
DIRECTORS
NAME AND PRINCIPAL                          BUSINESS EXPERIENCE
BUSINESS ADDRESS                            WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>
Peter Rawlinson Wilde.....................  Executive Vice President, Equitable, since July 1984. Director, Integrity Life
                                            Insurance Company (Integrity) and National Integrity Life Insurance Company (National
                                            Integrity). Chairman and Chief Executive Officer, Equitable Variable, from November
                                            1984 to December 1986. Chief Financial Officer, CIGNA Corporation, from April 1983 to
                                            June 1984; prior thereto, Senior Vice President.

Brian Fredrick Wruble.....................  Chairman, President and Chief Executive Officer, Equitable Capital. Executive Vice
                                            President, Equitable, since September 1984; prior thereto, various other Equitable
                                            positions.
</TABLE>

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
OFFICER -- DIRECTORS
NAME AND PRINCIPAL                          BUSINESS EXPERIENCE
BUSINESS ADDRESS                            WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>
Robert Wayne Barth........................  Chairman and Chief Executive Officer, Equitable Variable, since December 1986;
                                            President and Chief Operating Officer, from December 1985 to December 1986. Executive
                                            Vice President, Equitable, since June 1985; Senior Vice President since September 1984;
                                            prior thereto, Vice President since April 1984.

Thomas Michael Kirwan.....................  President and Chief Operating Officer, Equitable Variable, since December 1986.
                                            Executive Vice President and Chief Financial Officer, EIC, since March 1985; prior
                                            thereto, President, Columbia Group -- CBS, Inc. Director, Equitable Capital and various
                                            other Equitable subidiaries.

Robert Seymour Jones......................  Senior Vice President, Equitable Variable, since February 1986. Senior Vice President,
                                            Equitable, since June 1985; prior thereto, Vice President.

Michael Searle Martin.....................  Senior Vice President, Equitable Variable, since February 1986. Senior Vice President,
                                            Equitable, since June 1985; prior thereto, Vice President.

Stanley Julian Rispler....................  Senior Vice President, Equitable Variable, since February 1986. Senior Vice President,
                                            Equitable, since October 1984; prior thereto, Vice President.

Samuel Barry Shlesinger...................  Senior Vice President and Actuary, Equitable Variable, since February 1986. Senior Vice
                                            President and Actuary, Equitable; prior thereto Vice President and Actuary.

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       30
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
OFFICERS
NAME AND PRINCIPAL                          BUSINESS EXPERIENCE
BUSINESS ADDRESS                            WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>
James Thomas Liddle, Jr. .................  Senior Vice President and Chief Financial Officer, Equitable Variable, since February
                                            1986. Vice President and Actuary, Equitable.

Richard Marshall Stenson..................  Senior Vice President, Equitable Variable, since December 1981. Senior Vice President,
                                            Equitable, since October 1984; prior thereto, Vice President and Actuary, Integrity.

William Arnold Canfield...................  Vice President and Chief Underwriting Officer, Equitable Variable. Vice President,
   2 Penn Plaza                             Equitable.
   New York, New York 10121

Franklin Kennedy, III.....................  Vice President, Equitable Variable, since August 1981. Senior Vice President, Equitable
   1221 Avenue of the Americas              Capital since January 1987. Managing Director and Chief Investment Officer, Equitable
   New York, New York 10020                 Investment Management Corporation, from November 1983 to January 1987. Vice President,
                                            Equitable.

Donald Anthony King.......................  Vice President, Equitable Variable, since February 1986. Vice President, Integrity,
   1285 Avenue of the Americas              since April 1984. Vice President, Equitable, since January 1976. Executive Vice
   New York, New York 10020                 President, Equitable Capital.

Joseph Oswell North, Jr. .................  Vice President and Actuary, Equitable Variable, since February 1984. Vice President and
   2 Penn Plaza                             Actuary, Equitable, since October 1984; prior thereto, Assistant Vice President and
   New York, New York 10121                 Actuary, since April 1982.

Stephen Anthony Scarpati..................  Vice President and Controller, Equitable Variable, since June 1986. Vice President,
   2 Penn Plaza                             Equitable, since December 1985. Vice President and Controller, EIC, from November 1984
   New York, New York 10121                 to December 1985; prior thereto, Division Controller, Colgate-Palmolive Company.

Larry Kenneth Mills.......................  Treasurer, Equitable Variable, Integrity and National Integrity, since February 1986.
                                            Vice President and Treasurer, Equitable, since March 1986; prior thereto, Vice
                                            President.

Theodore Edward Plucinski, M.D. ..........  Chief Medical Director, Equitable Variable, Integrity and National Integrity. Chief
   2 Penn Plaza                             Medical Director, Equitable since September 1985; prior thereto, Chief Medical
   New York, New York 10121                 Director, MONY.

Kevin Brian Keefe.........................  Secretary, Equitable Variable, Integrity, National Integrity and The Hudson River
                                            Trust, Vice President and Assistant Secretary, Equitable, since June 1986; prior
                                            thereto, Assistant Vice President and Assistant Secretary.

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       31
<PAGE>


- - --------------------------------------------------------------------------------
PART 5 -- ILLUSTRATIONS OF DEATH BENEFITS, ACCOUNT VALUES AND CASH SURRENDER 
          VALUES, AND ACCUMULATED PREMIUMS

To help you get a picture of how the key financial elements of our policy work,
we have prepared a series of tables.

The tables show how Death Benefits, Account Values and Cash Surrender Values of
policies with premiums of $300, $500, $1,000 (for policies with face amounts
under $200,000) and $1,000, $2,000, and $4,000 (for policies with face amounts
at least $200,000) could vary over an extended period of time if the divisions
of the Separate account had CONSTANT hypothetical gross annual investment
returns of 0%, 4%, 8% or 12% over the years covered by each table. The Death
Benefits, Account Values and Cash Surrender Values would differ from those shown
in the tables if the annual investment returns did not remain absolutely
constant. Thus, the figures would be different if the return AVERAGED 0%, 4%, 8%
or 12% over a period of years but went above or below those figures in
individual policy years. The Death Benefits, Account Values and Cash Surrender
Values would also differ, depending on the investment allocations made to the
divisions, if the actual rates of investment return averaged 0%, 4%, 8% or 12%,
but went above or below those figures for individual divisions. The tables are
for standard policies. The difference between the Account Value and the Cash
Surrender Value in the first ten years is the surrender charge.

The Account Values and Cash Surrender Values in the tables are related to the
annual premiums shown in "Premiums -- Illustration of Premium Rates" in Part 3.
The amounts of Death Benefits, Account Values and Cash Surrender Values shown in
the tables for the end of each policy year take into account a daily charge
against each division of the Separate Account that is equivalent to an annual
charge of 0.75% at the beginning of each year. This charge is the 0.50% charge
against the Separate Account for mortality and expense risks and a 0.25% charge
for investment advisory services. The effect of these adjustments is that on a
0% actual rate of return the net rate of return would be -0.75%, on 4% it would
be 3.22%, on 8% it would be 7.19% and on 12% it would be 11.16%.

The hypothetical returns shown in the tables do not reflect any charges for
Trust expenses in addition to the 0.25% investment advisory fee charge, because
the divisions of the Separate Account will generally be reimbursed for such
expenses. See "The Trust's Investment Adviser" in Part 2.

The tables reflect the fact that we do not currently charge the divisions of the
Separate Account for Federal income tax. However, if we do make such a charge in
the future, it would take a higher rate of return to produce after-tax returns
of 0%, 4%, 8% or 12% than it does now.

The second and third columns of each table show what would happen if an amount
equal to the total premium were invested to earn interest, after taxes, of 4% or
5% compounded annually. These tables show that if a policy is returned in its
very early years for payment of its Cash Surrender Value, the Cash Surrender
Value will be low in comparison to the premium accumulated with interest. This
means that the cost of owning your policy for a relatively short time will be
high.

If you request, we will furnish you with a comparable illustration based on the
proposed insured's sex and age and an initial face amount or premium amount of
your choice. A specific illustration will assume that the insured is a standard
risk and that the premium will be paid on an annual basis. In addition, if you
do purchase a policy, we will deliver a specific illustration that reflects how
the premium will actually be paid and to what risk class the insured has been
assigned.

We have also prepared special illustrations showing the effects of policy loans
on a planned basis. These are available on request.

- - --------------------------------------------------------------------------------
TABLE OF CONTENTS
OF ILLUSTRATIONS
                                                             Page
                                                             ----
$  300 annual premium Male Age 10                              33
$  500 annual premium Male Age 25                              34
$1,000 annual premium Male Age 40                              35
$1,000 annual premium Male Age 10                              36
$2,000 annual premium Male Age 25                              37
$4,000 annual premium Male Age 40                              38

The first three illustrations show values based on policies with face amounts
under $200,000 and the second three for policies with face amounts at least
$200,000.

- - --------------------------------------------------------------------------------

                                       32
<PAGE>


                                  THE CHAMPION
- - --------------------------------------------------------------------------------
                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                      VARIABLE WHOLE LIFE INSURANCE POLICY

   INITIAL FACE AMOUNT  $52,739
(GUARANTEED MINIMUM DEATH BENEFIT)      MALE AGE 10       ANNUAL PREMIUM $300(2)
- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
                                                                            DEATH BENEFIT(1)
               PREMIUMS(2) ACCUMULATED                                ASSUMING HYPOTHETICAL GROSS
  END OF       AT INTEREST PER ANNUM OF                                ANNUAL INVESTMENT RETURN OF
  POLICY      --------------------------            ------------------------------------------------------------------
   YEAR          4%                 5%                 0%                 4%                  8%                 12%
  ------      -------            -------            -------            -------            --------            --------
<S>           <C>                <C>                <C>                <C>                <C>                 <C>    
     1        $   312            $   315            $52,739            $52,739            $ 52,761            $ 52,793
     2            636                646             52,739             52,739              52,838              52,985
     3            974                993             52,739             52,739              52,968              53,319
     4          1,325              1,358             52,739             52,739              53,152              53,796
     5          1,690              1,741             52,739             52,739              53,387              54,420

     6          2,070              2,143             52,739             52,739              53,673              55,193
     7          2,464              2,565             52,739             52,739              54,006              56,118
     8          2,875              3,008             52,739             52,739              54,388              57,199
     9          3,302              3,473             52,739             52,739              54,816              58,441
    10          3,746              3,962             52,739             52,739              55,291              59,849

    11          4,208              4,475             52,739             52,739              55,811              61,431
    12          4,688              5,014             52,739             52,739              56,377              63,197
    13          5,188              5,580             52,739             52,739              56,991              65,155
    14          5,707              6,174             52,739             52,739              57,651              67,316
    15          6,247              6,797             52,739             52,739              58,360              69,694

    16          6,809              7,452             52,739             52,739              59,117              72,298
    17          7,394              8,140             52,739             52,739              59,924              75,144
    18          8,001              8,862             52,739             52,739              60,782              78,245
    19          8,633              9,620             52,739             52,739              61,690              81,617
    20          9,291             10,416             52,739             52,739              62,651              85,275

55 (Age 65)    59,642             85,905             52,739             52,739             135,015             640,103
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                   ACCOUNT VALUE(1)                                             CASH SURRENDER VALUE(1)
             ASSUMING HYPOTHETICAL GROSS                                      ASSUMING HYPOTHETICAL GROSS
             ANNUAL INVESTMENT RETURN OF                                      ANNUAL INVESTMENT RETURN OF
- - -------------------------------------------------------         -------------------------------------------------------
  0%              4%              8%              12%             0%              4%              8%              12%
- - ------         -------         -------         --------         ------         -------         -------         --------
<S>            <C>             <C>             <C>              <C>            <C>             <C>             <C>     
$   38         $    41         $    44         $     47         $    0         $     0         $     2         $      5
   232             246             261              275            153             168             183              197
   419             453             487              523            322             355             390              426
   599             659             723              792            485             545             609              677
   769             864             967            1,081            639             734             837              950

   929           1,066           1,219            1,392            789             926           1,079            1,252
 1,080           1,266           1,480            1,728            935           1,120           1,335            1,583
 1,223           1,464           1,751            2,091          1,098           1,339           1,626            1,966
 1,360           1,663           2,035            2,488          1,289           1,593           1,965            2,418
 1,494           1,866           2,335            2,922          1,494           1,866           2,335            2,922

 1,625           2,074           2,654            3,401          1,625           2,074           2,654            3,401
 1,757           2,289           2,995            3,931          1,757           2,289           2,995            3,931
 1,891           2,513           3,361            4,518          1,891           2,513           3,361            4,518
 2,028           2,747           3,755            5,172          2,028           2,747           3,755            5,172
 2,165           2,990           4,178            5,896          2,165           2,990           4,178            5,896

 2,307           3,245           4,635            6,702          2,307           3,245           4,635            6,702
 2,450           3,510           5,126            7,597          2,450           3,510           5,126            7,597
 2,596           3,787           5,653            8,591          2,596           3,787           5,653            8,591
 2,742           4,074           6,217            9,692          2,742           4,074           6,217            9,692
 2,889           4,371           6,822           10,912          2,889           4,371           6,822           10,912

 5,619          17,920          74,624          362,630          5,619          17,920          74,624          362,630

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE
ILLUSTRATION TABLE ABOVE:]

<FN>
(1) Assumes no policy loan has been made.

(2) If premiums are paid more  frequently  than  annually the payments  would be
    $153  semi-annually,  $77  quarterly  or $27  monthly.  The Death  Benefits,
    Account Values and Cash Surrender  Values shown would not be affected by the
    more frequent  premium  payments,  nor would such amounts be affected by the
    insured's risk classification.
</FN>
</TABLE>

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------

                                       33
<PAGE>


                                  THE CHAMPION
- - --------------------------------------------------------------------------------
                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                      VARIABLE WHOLE LIFE INSURANCE POLICY

  INITIAL FACE AMOUNT  $53,427
(GUARANTEED MINIMUM DEATH BENEFIT)      MALE AGE 25       ANNUAL PREMIUM $500(2)
- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
                                                                            DEATH BENEFIT(1)
               PREMIUMS(2) ACCUMULATED                                ASSUMING HYPOTHETICAL GROSS
  END OF       AT INTEREST PER ANNUM OF                                ANNUAL INVESTMENT RETURN OF
  POLICY      --------------------------            ------------------------------------------------------------------
   YEAR          4%                 5%                 0%                 4%                 8%                  12%
  ------      -------            -------            -------            -------            -------             --------
<S>           <C>                <C>                <C>                <C>                <C>                 <C>    
     1        $   520            $   525            $53,427            $53,427            $53,471             $53,537
     2          1,061              1,076             53,427             53,427             53,570              53,787
     3          1,623              1,655             53,427             53,427             53,725              54,184
     4          2,208              2,263             53,427             53,427             53,936              54,734
     5          2,816              2,901             53,427             53,427             54,202              55,444

     6          3,449              3,571             53,427             53,427             54,524              56,322
     7          4,107              4,275             53,427             53,427             54,902              57,374
     8          4,791              5,013             53,427             53,427             55,337              58,608
     9          5,503              5,789             53,427             53,427             55,826              60,031
    10          6,243              6,603             53,427             53,427             56,372              61,653

    11          7,013              7,459             53,427             53,427             56,974              63,481
    12          7,813              8,356             53,427             53,427             57,631              65,526
    13          8,646              9,299             53,427             53,427             58,344              67,797
    14          9,512             10,289             53,427             53,427             59,112              70,307
    15         10,412             11,329             53,427             53,427             59,936              73,066

    16         11,349             12,420             53,427             53,427             60,815              76,087
    17         12,323             13,566             53,427             53,427             61,750              79,384
    18         13,336             14,770             53,427             53,427             62,741              82,971
    19         14,389             16,033             53,427             53,427             63,788              86,864
    20         15,485             17,360             53,427             53,427             64,890              91,079

40 (Age 65)    49,413             63,420             53,427             53,427             99,610             283,063
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                   ACCOUNT VALUE(1)                                             CASH SURRENDER VALUE(1)
             ASSUMING HYPOTHETICAL GROSS                                      ASSUMING HYPOTHETICAL GROSS
             ANNUAL INVESTMENT RETURN OF                                      ANNUAL INVESTMENT RETURN OF
- - -------------------------------------------------------         -------------------------------------------------------
  0%              4%              8%              12%             0%              4%              8%              12%
- - ------         -------         -------         --------         ------         -------         -------         --------
<S>            <C>             <C>             <C>              <C>            <C>             <C>             <C>     
$  160         $   170         $   180         $    190         $   56         $    66         $    76         $     87
   481             514             549              583            343             376             411              446
   801             871             945            1,022            628             698             772              849
 1,121           1,241           1,370            1,510            918           1,039           1,168            1,307
 1,439           1,623           1,827            2,052          1,209           1,393           1,596            1,821

 1,755           2,017           2,315            2,652          1,507           1,769           2,067            2,404
 2,068           2,422           2,836            3,317          1,810           2,165           2,578            3,059
 2,377           2,839           3,392            4,052          2,156           2,618           3,171            3,831
 2,682           3,266           3,984            4,863          2,558           3,142           3,860            4,740
 2,982           3,704           4,615            5,760          2,982           3,704           4,615            5,760

 3,277           4,151           5,284            6,748          3,277           4,151           5,284            6,748
 3,566           4,609           5,995            7,838          3,566           4,609           5,995            7,838
 3,848           5,075           6,749            9,038          3,848           5,075           6,749            9,038
 4,124           5,549           7,548           10,358          4,124           5,549           7,548           10,358
 4,392           6,031           8,394           11,811          4,392           6,031           8,394           11,811

 4,651           6,520           9,288           13,405          4,651           6,520           9,288           13,405
 4,902           7,016          10,233           15,158          4,902           7,016          10,233           15,158
 5,144           7,517          11,231           17,083          5,144           7,517          11,231           17,083
 5,378           8,025          12,286           19,196          5,378           8,025          12,286           19,196
 5,603           8,539          13,399           21,516          5,603           8,539          13,399           21,516

 8,079          19,251          52,618          157,225          8,079          19,251          52,618          157,225

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE
ILLUSTRATION TABLE ABOVE:]

<FN>
(1) Assumes no policy loan has been made.

(2) If premiums are paid more  frequently  than  annually the payments  would be
    $255  semi-annually,  $129  quarterly  or $44 monthly.  The Death  Benefits,
    Account Values and Cash Surrender  Values shown would not be affected by the
    more frequent  premium  payments,  nor would such amounts be affected by the
    insured's risk classification.
</FN>
</TABLE>

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------

                                       34
<PAGE>


                                  THE CHAMPION
- - --------------------------------------------------------------------------------
                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                      VARIABLE WHOLE LIFE INSURANCE POLICY

  INITIAL FACE AMOUNT  $57,041
(GUARANTEED MINIMUM DEATH BENEFIT)     MALE AGE 40      ANNUAL PREMIUM $1,000(2)
- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
                                                                            DEATH BENEFIT(1)
               PREMIUMS(2) ACCUMULATED                                ASSUMING HYPOTHETICAL GROSS
  END OF       AT INTEREST PER ANNUM OF                                ANNUAL INVESTMENT RETURN OF
  POLICY      --------------------------            ------------------------------------------------------------------
   YEAR          4%                 5%                 0%                 4%                 8%                  12%
  ------      -------            -------            -------            -------            -------             --------
<S>           <C>                <C>                <C>                <C>                <C>                 <C>    
    1         $ 1,040            $ 1,050            $57,041            $57,041            $57,111             $ 57,214
    2           2,122              2,153             57,041             57,041             57,250               57,566
    3           3,246              3,310             57,041             57,041             57,459               58,103
    4           4,416              4,526             57,041             57,041             57,735               58,828
    5           5,633              5,802             57,041             57,041             58,078               59,747

    6           6,898              7,142             57,041             57,041             58,486               60,866
    7           8,214              8,549             57,041             57,041             58,961               62,194
    8           9,583             10,027             57,041             57,041             59,500               63,737
    9          11,006             11,578             57,041             57,041             60,104               65,505
   10          12,486             13,207             57,041             57,041             60,772               67,506

   11          14,026             14,917             57,041             57,041             61,503               69,752
   12          15,627             16,713             57,041             57,041             62,299               72,253
   13          17,292             18,599             57,041             57,041             63,158               75,021
   14          19,024             20,579             57,041             57,041             64,080               78,070
   15          20,825             22,658             57,041             57,041             65,066               81,414

   16          22,697             24,840             57,041             57,041             66,115               85,066
   17          24,645             27,132             57,041             57,041             67,227               89,045
   18          26,671             29,539             57,041             57,041             68,402               93,366
   19          28,778             32,066             57,041             57,041             69,641               98,048
   20          30,969             34,719             57,041             57,041             70,944              103,113

25 (Age 65)    43,312             50,114             57,041             57,041             78,433              134,982
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                   ACCOUNT VALUE(1)                                             CASH SURRENDER VALUE(1)
             ASSUMING HYPOTHETICAL GROSS                                      ASSUMING HYPOTHETICAL GROSS
             ANNUAL INVESTMENT RETURN OF                                      ANNUAL INVESTMENT RETURN OF
- - ------------------------------------------------------          -------------------------------------------------------
  0%              4%              8%             12%              0%              4%              8%              12%
- - ------         -------         -------         -------          ------         -------         -------         --------
<S>            <C>             <C>             <C>              <C>            <C>             <C>             <C>     
$   521        $   549         $   577         $   605          $   305        $   333         $   361         $   389
  1,196          1,280           1,366           1,455              908            992           1,078           1,167
  1,854          2,022           2,199           2,386            1,494          1,662           1,839           2,026
  2,493          2,773           3,076           3,403            2,070          2,350           2,653           2,980
  3,115          3,535           4,001           4,518            2,634          3,055           3,521           4,038

  3,717          4,305           4,975           5,738            3,198          3,786           4,457           5,220
  4,303          5,085           6,002           7,075            3,765          4,548           5,465           6,538
  4,870          5,875           7,084           8,538            4,409          5,414           6,623           8,077
  5,419          6,674           8,225          10,140            5,160          6,415           7,966           9,881
  5,951          7,481           9,426          11,894            5,951          7,481           9,426          11,894

  6,464          8,297          10,690          13,814            6,464          8,297          10,690          13,814
  6,958          9,119          12,019          15,912            6,958          9,119          12,019          15,912
  7,430          9,944          13,413          18,204            7,430          9,944          13,413          18,204
  7,880         10,772          14,874          20,704            7,880         10,772          14,874          20,704
  8,305         11,598          16,402          23,429            8,305         11,598          16,402          23,429

  8,706         12,424          18,000          26,398            8,706         12,424          18,000          26,398
  9,084         13,247          19,671          29,633            9,084         13,247          19,671          29,633
  9,440         14,069          21,419          33,157            9,440         14,069          21,419          33,157
  9,773         14,889          23,247          36,997            9,773         14,889          23,247          36,997
 10,087         15,708          25,159          41,182           10,087         15,708          25,159          41,182

 11,304         19,694          36,009          68,254           11,304         19,694          36,009          68,254

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE
ILLUSTRATION TABLE ABOVE:]

<FN>
(1) Assumes no policy loan has been made.

(2) If premiums are paid more  frequently  than  annually the payments  would be
    $509  semi-annually,  $257  quarterly  or $87 monthly.  The Death  Benefits,
    Account Values and Cash Surrender  Values shown would not be affected by the
    more frequent  premium  payments,  nor would such amounts be affected by the
    insured's risk classification.
</FN>
</TABLE>

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------

                                       35
<PAGE>


                                  THE CHAMPION
- - --------------------------------------------------------------------------------
                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                      VARIABLE WHOLE LIFE INSURANCE POLICY

  INITIAL FACE AMOUNT  $200,000
(GUARANTEED MINIMUM DEATH BENEFIT)     MALE AGE 10      ANNUAL PREMIUM $1,000(2)
- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
                                                                            DEATH BENEFIT(1)
               PREMIUMS(2) ACCUMULATED                                ASSUMING HYPOTHETICAL GROSS
  END OF       AT INTEREST PER ANNUM OF                                ANNUAL INVESTMENT RETURN OF
  POLICY      ---------------------------           --------------------------------------------------------------------
   YEAR          4%                 5%                 0%                 4%                 8%                  12%
  ------      --------           --------           --------           --------           --------            ----------
<S>           <C>                <C>                <C>                <C>                <C>                 <C>    
    1         $  1,040           $  1,050           $200,000           $200,000           $200,218            $  200,542
    2            2,122              2,153            200,000            200,000            200,642               201,612
    3            3,246              3,310            200,000            200,000            201,268               203,226
    4            4,416              4,526            200,000            200,000            202,094               205,398
    5            5,633              5,802            200,000            200,000            203,114               208,138

    6            6,898              7,142            200,000            200,000            204,324               211,458
    7            8,214              8,549            200,000            200,000            205,718               215,368
    8            9,583             10,027            200,000            200,000            207,292               219,888
    9           11,006             11,578            200,000            200,000            209,042               225,034
   10           12,486             13,207            200,000            200,000            210,966               230,830

   11           14,026             14,917            200,000            200,000            213,066               237,310
   12           15,627             16,713            200,000            200,000            215,340               244,506
   13           17,292             18,599            200,000            200,000            217,792               252,456
   14           19,024             20,579            200,000            200,000            220,422               261,204
   15           20,825             22,658            200,000            200,000            223,236               270,796

   16           22,697             24,840            200,000            200,000            226,234               281,280
   17           24,645             27,132            200,000            200,000            229,420               292,710
   18           26,671             29,539            200,000            200,000            232,798               305,142
   19           28,778             32,066            200,000            200,000            236,370               318,636
   20           30,969             34,719            200,000            200,000            240,140               333,254

55 (Age 65)    198,805            286,348            200,000            200,000            520,190             2,527,266
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                   ACCOUNT VALUE(1)                                             CASH SURRENDER VALUE(1)
             ASSUMING HYPOTHETICAL GROSS                                      ASSUMING HYPOTHETICAL GROSS
             ANNUAL INVESTMENT RETURN OF                                      ANNUAL INVESTMENT RETURN OF
- - ---------------------------------------------------------       ---------------------------------------------------------
  0%              4%              8%              12%             0%              4%              8%              12%
- - ------         -------         --------        ----------       -------        -------         --------        ----------
<S>            <C>             <C>             <C>              <C>            <C>             <C>             <C>     
$   620        $   650         $    680        $      712       $   404        $   434         $    464        $      496
  1,328          1,418            1,512             1,608         1,040          1,130            1,224             1,320
  2,016          2,196            2,386             2,586         1,656          1,836            2,026             2,226
  2,668          2,968            3,292             3,642         2,246          2,546            2,870             3,220
  3,288          3,736            4,232             4,784         2,808          3,256            3,752             4,304

  3,872          4,494            5,202             6,012         3,354          3,976            4,684             5,494
  4,420          5,244            6,208             7,340         3,882          4,706            5,670             6,802
  4,938          5,986            7,250             8,776         4,478          5,526            6,790             8,316
  5,434          6,734            8,346            10,342         5,174          6,474            8,086            10,082
  5,920          7,496            9,504            12,064         5,920          7,496            9,504            12,064

  6,400          8,272           10,732            13,956         6,400          8,272           10,732            13,956
  6,880          9,078           12,046            16,050         6,880          9,078           12,046            16,050
  7,366          9,918           13,456            18,372         7,366          9,918           13,456            18,372
  7,862         10,792           14,974            20,950         7,862         10,792           14,974            20,950
  8,364         11,704           16,606            23,812         8,364         11,704           16,606            23,812

  8,880         12,662           18,364            26,998         8,880         12,662           18,364            26,998
  9,404         13,658           20,254            30,532         9,404         13,658           20,254            30,532
  9,936         14,696           22,284            34,456         9,936         14,696           22,284            34,456
 10,468         15,772           24,458            38,804        10,468         15,772           24,458            38,804
 11,004         16,886           26,784            43,618        11,004         16,886           26,784            43,618

 20,922         67,682          287,900         1,432,354        20,922         67,682          287,900         1,432,354

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE
ILLUSTRATION TABLE ABOVE:]

<FN>
(1) Assumes no policy loan has been made.

(2) If premiums are paid more  frequently  than  annually the payments  would be
    $509  semi-annually,  $257  quarterly  or $87 monthly.  The Death  Benefits,
    Account Values and Cash Surrender  Values shown would not be affected by the
    more frequent  premium  payments,  nor would such amounts be affected by the
    insured's risk classification.
</FN>
</TABLE>

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------

                                       36
<PAGE>


                                  THE CHAMPION
- - --------------------------------------------------------------------------------
                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                      VARIABLE WHOLE LIFE INSURANCE POLICY

  INITIAL FACE AMOUNT  $231,133
(GUARANTEED MINIMUM DEATH BENEFIT)     MALE AGE 25      ANNUAL PREMIUM $2,000(2)
- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
                                                                            DEATH BENEFIT(1)
               PREMIUMS(2) ACCUMULATED                                ASSUMING HYPOTHETICAL GROSS
  END OF       AT INTEREST PER ANNUM OF                                ANNUAL INVESTMENT RETURN OF
  POLICY      ---------------------------           --------------------------------------------------------------------
   YEAR          4%                 5%                 0%                 4%                 8%                   12%
  ------      --------           --------           --------           --------           --------            ----------
<S>           <C>                <C>                <C>                <C>                <C>                 <C>    
    1         $  2,080           $  2,100           $231,133           $231,133           $231,419            $  231,842
    2            4,243              4,305            231,133            231,133            231,941               233,164
    3            6,493              6,620            231,133            231,133            232,702               235,129
    4            8,833              9,051            231,133            231,133            233,703               237,764
    5           11,266             11,604            231,133            231,133            234,944               241,099

    6           13,797             14,284            231,133            231,133            236,425               245,165
    7           16,428             17,098            231,133            231,133            238,150               249,993
    8           19,166             20,053            231,133            231,133            240,114               255,616
    9           22,012             23,156            231,133            231,133            242,319               262,072
   10           24,973             26,414            231,133            231,133            244,765               269,394

   11           28,052             29,834            231,133            231,133            247,450               277,627
   12           31,254             33,426            231,133            231,133            250,377               286,810
   13           34,584             37,197            231,133            231,133            253,543               296,989
   14           38,047             41,157            231,133            231,133            256,950               308,213
   15           41,649             45,315            231,133            231,133            260,595               320,535

   16           45,395             49,681            231,133            231,133            264,480               334,007
   17           49,291             54,265            231,133            231,133            268,606               348,694
   18           53,342             59,078            231,133            231,133            272,972               364,656
   19           57,556             64,132            231,133            231,133            277,581               381,965
   20           61,938             69,439            231,133            231,133            282,432               400,694

40 (Age 65)    197,653            253,680            231,133            231,133            434,432             1,250,452
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                   ACCOUNT VALUE(1)                                             CASH SURRENDER VALUE(1)
             ASSUMING HYPOTHETICAL GROSS                                      ASSUMING HYPOTHETICAL GROSS
             ANNUAL INVESTMENT RETURN OF                                      ANNUAL INVESTMENT RETURN OF
- - -------------------------------------------------------         -------------------------------------------------------
  0%              4%              8%              12%              0%             4%              8%              12%
- - ------         -------         --------        --------         -------        -------         --------        --------
<S>            <C>             <C>             <C>              <C>            <C>             <C>             <C>     
$ 1,238        $ 1,305         $  1,370        $  1,437         $   797        $   864         $    929        $    996
  2,595          2,782            2,976           3,175           2,008          2,195            2,389           2,588
  3,952          4,317            4,703           5,112           3,217          3,582            3,968           4,377
  5,304          5,905            6,559           7,266           4,442          5,043            5,697           6,404
  6,649          7,546            8,547           9,661           5,669          6,566            7,567           8,681

  7,985          9,240           10,673          12,312           6,927          8,182            9,615          11,253
  9,305         10,978           12,941          15,245           8,207          9,880           11,843          14,147
 10,613         12,767           15,365          18,492           9,672         11,827           14,425          17,552
 11,903         14,602           17,945          22,075          11,374         14,073           17,415          21,546
 13,174         16,484           20,691          26,037          13,174         16,484           20,691          26,037

 14,422         18,407           23,607          30,400          14,422         18,407           23,607          30,400
 15,645         20,372           26,707          35,213          15,645         20,372           26,707          35,213
 16,842         22,373           29,994          40,512          16,842         22,373           29,994          40,512
 18,007         24,412           33,477          46,344          18,007         24,412           33,477          46,344
 19,140         26,480           37,159          52,753          19,140         26,480           37,159          52,753

 20,238         28,581           41,058          59,803          20,238         28,581           41,058          59,803
 21,296         30,708           45,172          67,541          21,296         30,708           45,172          67,541
 22,320         32,864           49,524          76,045          22,320         32,864           49,524          76,045
 23,307         35,044           54,117          85,378          23,307         35,044           54,117          85,378
 24,257         37,251           58,968          95,624          24,257         37,251           58,968          95,624

 34,646         83,235          229,933         695,234          34,646         83,235          229,933         695,234

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE
ILLUSTRATION TABLE ABOVE:]

<FN>
(1) Assumes no policy loan has been made.

(2) If premiums are paid more  frequently  than  annually the payments  would be
    $1,019  semi-annually,  $515 quarterly or $173 monthly.  The Death Benefits,
    Account Values and Cash Surrender  Values shown would not be affected by the
    more frequent  premium  payments,  nor would such amounts be affected by the
    insured's risk classification.
</FN>
</TABLE>

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------

                                       37
<PAGE>


                                  THE CHAMPION
- - --------------------------------------------------------------------------------
                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                      VARIABLE WHOLE LIFE INSURANCE POLICY

  INITIAL FACE AMOUNT  $237,411
(GUARANTEED MINIMUM DEATH BENEFIT)     MALE AGE 40      ANNUAL PREMIUM $4,000(2)
- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
                                                                            DEATH BENEFIT(1)
               PREMIUMS(2) ACCUMULATED                                ASSUMING HYPOTHETICAL GROSS
  END OF       AT INTEREST PER ANNUM OF                                ANNUAL INVESTMENT RETURN OF
  POLICY      ---------------------------           ------------------------------------------------------------------
   YEAR          4%                 5%                 0%                 4%                  8%                 12%
  ------      --------           --------           --------           --------           --------            --------
<S>           <C>                <C>                <C>                <C>                <C>                 <C>    
    1         $  4,160           $  4,200           $237,411           $237,411           $237,757            $238,272
    2            8,486              8,610            237,411            237,411            238,393             239,882
    3           12,986             13,241            237,411            237,411            239,315             242,258
    4           17,665             18,103            237,411            237,411            240,516             245,423
    5           22,532             23,208            237,411            237,411            241,995             249,400

    6           27,593             28,568            237,411            237,411            243,747             254,217
    7           32,857             34,196            237,411            237,411            245,772             259,903
    8           38,331             40,106            237,411            237,411            248,066             266,491
    9           44,024             46,312            237,411            237,411            250,627             274,019
   10           49,945             52,827            237,411            237,411            253,455             282,526

   11           56,103             59,669            237,411            237,411            256,548             292,055
   12           62,507             66,852            237,411            237,411            259,905             302,656
   13           69,168             74,395            237,411            237,411            263,526             314,379
   14           76,094             82,314            237,411            237,411            267,410             327,278
   15           83,298             90,630            237,411            237,411            271,557             341,413

   16           90,790             99,361            237,411            237,411            275,968             356,847
   17           98,582            108,530            237,411            237,411            280,643             373,646
   18          106,685            118,156            237,411            237,411            285,581             391,884
   19          115,112            128,264            237,411            237,411            290,783             411,639
   20          123,877            138,877            237,411            237,411            296,250             432,997

25 (Age 65)    173,247            200,454            237,411            237,411            327,643             567,305
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                   ACCOUNT VALUE(1)                                             CASH SURRENDER VALUE(1)
             ASSUMING HYPOTHETICAL GROSS                                      ASSUMING HYPOTHETICAL GROSS
             ANNUAL INVESTMENT RETURN OF                                      ANNUAL INVESTMENT RETURN OF
- - -------------------------------------------------------         -------------------------------------------------------
  0%              4%              8%              12%             0%              4%              8%              12%
- - ------         -------         --------        --------         -------        -------         --------        --------
<S>            <C>             <C>             <C>              <C>            <C>             <C>             <C>     
$ 2,727        $ 2,865         $  3,003        $  3,143         $ 1,837        $ 1,975         $  2,112        $  2,253
  5,500          5,894            6,298           6,713           4,313          4,707            5,111           5,526
  8,202          8,964            9,771          10,624           6,716          7,478            8,285           9,137
 10,830         12,079           13,435          14,904           9,088         10,336           11,692          13,162
 13,382         15,232           17,295          19,588          11,402         13,252           15,315          17,608

 15,856         18,420           21,357          24,714          13,717         16,281           19,218          22,575
 18,259         21,651           25,642          30,331          16,041         19,434           23,425          28,114
 20,590         24,921           30,160          36,480          18,688         23,019           28,259          34,578
 22,846         28,230           34,918          43,215          21,777         27,162           33,850          42,147
 25,030         31,575           39,932          50,589          25,030         31,575           39,932          50,589

 27,133         34,951           45,207          58,654          27,133         34,951           45,207          58,654
 29,161         38,353           50,753          67,476          29,161         38,353           50,753          67,476
 31,098         41,772           56,572          77,111          31,098         41,772           56,572          77,111
 32,943         45,198           62,671          87,621          32,943         45,198           62,671          87,621
 34,685         48,619           69,048          99,076          34,685         48,619           69,048          99,076

 36,333         52,040           75,724         111,561          36,333         52,040           75,724         111,561
 37,878         55,449           82,697         125,160          37,878         55,449           82,697         125,160
 39,336         58,854           89,995         139,979          39,336         58,854           89,995         139,979
 40,701         62,249           97,623         156,126          40,701         62,249           97,623         156,126
 41,986         65,639          105,607         173,720          41,986         65,639          105,607         173,720

 46,957         82,139          150,910         287,568          46,957         82,139          150,910         287,568

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE
ILLUSTRATION TABLE ABOVE:]

<FN>
(1) Assumes no policy loan has been made.

(2) If premiums are paid more  frequently  than  annually the payments  would be
    $2,036 semi-annually,  $1,027 quarterly or $345 monthly. The Death Benefits,
    Account Values and Cash Surrender  Values shown would not be affected by the
    more frequent  premium  payments,  nor would such amounts be affected by the
    insured's risk classification.
</FN>
</TABLE>

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------

                                       38

<PAGE>


[EDGARIZER'S NOTE:]
[THE CHAMPION PROSPECTUS ENDS HERE; THE SP-1 PROSPECTUS FOLLOWS]

<PAGE>


- - --------------------------------------------------------------------------------
SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
LEVEL FACE AMOUNT

[SP-1 LOGO]

ISSUED BY

[EQUITABLE VARIABLE LIFE INSURANCE COMPANY LOGO - 1987 VERSION]

- - --------------------------------------------------------------------------------
VM 371   Prospectus Dated September 30, 1987
- - --------------------------------------------------------------------------------

THE HUDSON RIVER TRUST

PRINCIPAL OFFICE LOCATED AT:
787 Seventh Avenue, New York, New York 10019

- - --------------------------------------------------------------------------------
HRT 102  PROSPECTUS DATED SEPTEMBER 30, 1987
- - --------------------------------------------------------------------------------


<PAGE>


- - --------------------------------------------------------------------------------
SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
LEVEL FACE AMOUNT

[VARIABLE LIFE INSURANCE LOGO]

[SP LOGO]

- - --------------------------------------------------------------------------------
PROSPECTUS DATED
SEPTEMBER 30, 1987

ISSUED BY

[EQUITABLE VARIABLE LIFE INSURANCE COMPANY LOGO - 1987 VERSION]

- - --------------------------------------------------------------------------------
This prospectus describes a variable life insurance policy being offered by
Equitable Variable. Your net premium is invested among one or more of the
Divisions of Equitable Variable's Separate Account I.

Each policy owner decides in which Divisions the premium for his or her policy
will be put, after certain deductions have been made.

The Separate Account has the following Divisions:

o Aggressive Stock
o High Yield
o Common Stock
o Balanced
o Money Market

The assets in each Division are invested in shares of corresponding Portfolios
of The Hudson River Trust. The Trust is the successor to The Hudson River Fund,
Inc. pursuant to an Agreement and Plan of Reorganization dated September 30,
1987.

The prospectus for the Trust, which is attached to this prospectus, describes
the investment objectives and policies of each of the Trust Portfolios, as well
as the risks relating to investments in the Trust.

The Death Benefit, Account Value, and Cash Surrender Value of a policy will vary
up or down depending on investment experience of the Divisions, which in turn
depends on the investment performance of the corresponding Portfolios. While
there is no guaranteed minimum Account Value or Cash Surrender Value for a
policy, Equitable Variable guarantees that a policy's Death Benefit will never
be less than its face amount as long as there is no outstanding policy loan.

A policy is serviced through a regional Life Insurance Center. This is the
Administrative Office shown on page 3 of a policy when it is issued. Equitable
Variable's Home Office is 787 Seventh Avenue, New York, New York. Telephone
(212) 714-4643.

REPLACING EXISTING INSURANCE WITH THE POLICY DESCRIBED IN THIS PROSPECTUS MAY
NOT BE TO YOUR ADVANTAGE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

PLEASE READ THIS PROSPECTUS FOR DETAILS ON THE POLICY BEING OFFERED AND KEEP IT
FOR FUTURE REFERENCE. IT IS NOT VALID UNLESS ATTACHED TO A CURRENT PROSPECTUS
FOR THE HUDSON RIVER TRUST.

- - --------------------------------------------------------------------------------
VM-371
Copyright 1987 Equitable Variable Life Insurance Company. All rights reserved.


<PAGE>


- - --------------------------------------------------------------------------------
THE PURPOSE OF THE POLICY WE ARE OFFERING IS TO PROVIDE INSURANCE PROTECTION FOR
A POLICY'S BENEFICIARY.

WE DO NOT CLAIM THAT THE POLICY IS IN ANY WAY SIMILAR TO OR COMPARABLE TO A
MUTUAL FUND.

Because we want you to have as much information as possible about our variable
life policy before you buy one, we urge you to examine this prospectus
carefully, and we also urge you to read the attached Trust prospectus. Unless
otherwise stated, this prospectus assumes that there is no outstanding policy
loan.

The first Part of this prospectus contains a summary that will introduce us and
our variable life policy to you. You will find more detailed information in Part
2 and financial statements in Part 3.
- - --------------------------------------------------------------------------------


- - --------------------------------------------------------------------------------
PART 1 -- SUMMARY

- - --------------------------------------------------------------------------------
THE ISSUING COMPANY

We are Equitable Variable Life Insurance Company (Equitable Variable) a New York
stock life insurance company.

- - --------------------------------------------------------------------------------
OUR PARENT, EQUITABLE

We are a wholly-owned subsidiary of The Equitable Life Assurance Society of the
United States (Equitable), a New York mutual life insurance company.

- - --------------------------------------------------------------------------------
THE POLICY

By this prospectus we are offering a single premium variable life insurance
policy with a level face amount. This is SP-1(TM), Policy Number 85-09.

We also offer, through separate prospectuses, three periodic premium variable
life policies and a flexible premium variable life policy. The net premiums for
SP-1 are invested in our Separate Account I (Separate Account), which in turn
buys shares in The Hudson River Trust (Trust).

- - --------------------------------------------------------------------------------
WHY VARIABLE LIFE VARIES

This variable life policy is first and foremost a whole life insurance policy
with Death Benefits, Account Values, Cash Surrender Values and loan privileges
traditionally associated with whole life insurance. It is called "variable"
because, unlike the fixed death benefits of an ordinary single premium whole
life policy, the Death Benefits, Account Values and Cash Surrender Values may
increase or decrease. They do so because your net premium is put into one or
more of the Divisions of our Separate Account. The assets in each Division buy
shares in a corresponding Trust Portfolio. The Separate Account's investment
experience will vary over the years reflecting the investment performance of the
Trust's Portfolios in which it invests.

When the Separate Account's net investment return is greater than the assumed
investment return of 4%, additional amounts of paid-up life insurance are
purchased. This results in additional Death Benefit, Account Value and Cash
Surrender Value. If the Separate Account's net investment return is less than
the assumed investment return, this additional paid-up life insurance may be
lost, resulting in smaller Account Value, Cash Surrender Value and Death
Benefit, but the Death Benefit will never be less than the guaranteed minimum.

- - --------------------------------------------------------------------------------
THE SEPARATE ACCOUNT, ITS
INVESTMENTS AND ITS INVESTMENT
EXPERIENCE

Our Separate Account is registered with the Securities and Exchange Commission
(SEC) under the Investment Company Act of 1940 (1940 Act) as a unit investment
trust, which is a type of investment company. For state law purposes the
Separate Account is treated as part of us.

After making certain deductions from premiums, we put the net premium in one or
more of the Divisions of the Separate Account. You decide in which Divisions
your policy's net premium will be put. The Separate Account has the following
Divisions:

o Aggressive Stock
o High Yield
o Common Stock
o Balanced
o Money Market

Each Division invests in shares of a corresponding investment portfolio
(Portfolio) of the Trust. Each Portfolio has a different investment policy.
Throughout this prospectus we will discuss the investment experience of the
Separate Account and the Divisions. On these occasions you should keep in mind
that THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT AND THE DIVISIONS DEPENDS
ON THE INVESTMENT PERFORMANCE OF THE TRUST AND THE CORRESPONDING PORTFOLIOS.

- - --------------------------------------------------------------------------------

                                       2
<PAGE>


- - --------------------------------------------------------------------------------
THE TRUST

The Hudson River Trust is a "series" type of mutual fund registered with the SEC
under the 1940 Act as an open-end diversified management investment company. In
addition to the Portfolios available for investment by Divisions of the Separate
Account, the Trust has a Global Portfolio which currently is not available. The
Trust does not impose a sales charge.

The Trust serves as an investment medium for variable life policies issued by
us, and by insurers affiliated or unaffiliated with Equitable. We are currently
in control of the Trust; however, purchasers of each of these contracts will
also have voting privileges in the Trust. See YOUR VOTING PRIVILEGES.

For a full description of the Trust, including the investment policies and
objectives of the Portfolios, see its prospectus which is attached to this
prospectus and its Statement of Additional Information referred to therein.

- - --------------------------------------------------------------------------------
THE TRUST'S INVESTMENT ADVISER

The Trust is advised by Equitable Capital Management Corporation (Equitable
Capital), a wholly-owned subsidiary of Equitable. Equitable Capital is
registered with the SEC as an investment adviser under the Investment Advisers
Act of 1940. The Trust pays advisory fees to Equitable Capital based on maximum
annual rates of between 0.40% and 0.55% of the average daily value of the
aggregate net assets of each Portfolio. However, we credit the values of our
SP-1 policies to offset completely the effect on such values of the portion of
the Trust's advisory fees which exceeds a 0.25% annual rate.

- - --------------------------------------------------------------------------------
DEATH BENEFITS

The Death Benefit under the policy can go up or down depending on the investment
experience of the Division or Divisions into which you choose to put your net
premium. The guaranteed minimum Death Benefit is the face amount of the policy
regardless of the investment experience of the Divisions. The Death Benefit is
the guaranteed minimum Death Benefit, plus the sum (if positive) of the variable
adjustment amounts (determined annually) in the Divisions in which you have
Account Value.

However, if the Account Value at the date of death, considered as a single
premium, can buy more Death Benefit, then the Death Benefit will be this higher
amount.

See THE VARIABLE ADJUSTMENT AMOUNT, THE GUARANTEED MINIMUM DEATH BENEFIT, and
DEATH BENEFIT BASED ON ACCOUNT VALUE in Part 2.

- - --------------------------------------------------------------------------------
ACCOUNT VALUE

Our policy is a whole life policy and it will have both an Account Value and a
Cash Surrender Value. The Account Value of a policy may increase or decrease
daily to reflect the investment experience of the Divisions in which your policy
participates. The Account Value is your net single premium, minus the cost of
insurance and the Separate Account asset charges, plus or minus investment
experience. Unlike the Death Benefit, which has a guaranteed minimum, we do not
guarantee a minimum amount of Account Value. You will bear the entire market
risk for Account Value.

You can request that all or part of your Account Value be transferred between
the Divisions. See YOU CAN TRANSFER ACCOUNT VALUE BETWEEN DIVISIONS in Part 2.

- - --------------------------------------------------------------------------------

                                       3
<PAGE>


- - --------------------------------------------------------------------------------
CASH SURRENDER VALUE

Our policy also has a Cash Surrender Value. The Cash Surrender Value will be
less than the Account Value during the first ten policy years, and will equal
the Account Value thereafter. The difference between the Cash Surrender Value
and the Account Value is considered a contingent deferred sales load. Any
contingent deferred sales load will not be more than 9% of your single premium.
The Cash Surrender Value is not guaranteed.

See CONTINGENT DEFERRED SALES LOAD in Part 2.

- - --------------------------------------------------------------------------------
COMMISSIONS

The agent or broker who sells you one of our single premium policies will
receive a commission for the sale equivalent to a maximum of 3% of the single
premium that is payable. (You do not pay any sales charge for shares of the
Trust purchased by the Separate Account). The agent or broker will not receive
commissions in later policy years.

- - --------------------------------------------------------------------------------
CHARGES AGAINST PREMIUM

Your total premium after deduction for state premium taxes and a $200
administrative expense charge is put into our Separate Account. The
administrative charge is used to pay administrative expenses.

- - --------------------------------------------------------------------------------
CHARGES AGAINST THE
SEPARATE ACCOUNT

The amount in the Divisions credited to your policy is decreased by the cost of
your insurance protection. Also, the investment experience of the Separate
Account reflects a daily charge we make at an effective annual rate of 0.50% of
the value of the assets of the Separate Account for certain mortality and
expense risks.

Any charges against the Divisions will have an impact on whether the Divisions
earn more than the assumed rate of 4% and whether your policy's Death Benefit
increases above the guaranteed minimum.

For more information on the cost of insurance, see HOW WE SUPPORT THE OPERATIONS
OF A POLICY in Part 2.

- - --------------------------------------------------------------------------------
CONTINGENT DEFERRED SALES LOAD

We charge a contingent deferred sales load if you surrender your policy before
its 10th anniversary. The charge will be a percentage of the Account Value which
will vary by issue age and sex. The rate will never be more than 9% of the
Account Value and will diminish to zero over the first 10 policy years. In any
event the rate will never be more than 9% of your single premium.

This charge affects your Cash Surrender Value and the amount available for
policy loans. It does not affect Account Value transfers, Separate Account
investment experience or Death Benefits.

See CONTINGENT DEFERRED SALES LOAD in Part 2.

- - --------------------------------------------------------------------------------
POLICY LOANS

As a policy owner, you may borrow up to 90% of your policy's Cash Surrender
Value at 5% interest but borrowed amounts are transferred out of the Divisions
and, therefore, not affected by investment experience. We will credit the
assumed interest rate of 4% on the borrowed amounts.

See TAKING A POLICY LOAN in Part 2.

- - --------------------------------------------------------------------------------

                                       4
<PAGE>


- - --------------------------------------------------------------------------------
PREMIUM

You may choose to purchase a policy based on a single premium or an initial face
amount. The size of the initial face amount depends on the single premium, and
the insured's age and sex. The minimum premium for this policy is $2,500.

- - --------------------------------------------------------------------------------
CANCELLATION AND
EXCHANGE RIGHTS

You have a limited right to return your policy for cancellation and a full
refund of premium paid. Your request must be postmarked by the latest of

o 10 days after you receive your policy; or
o 10 days after we mail a written Notice of Withdrawal Right; or
o 45 days after Part 1 of the policy application was signed.

Also, within 24 months of a policy's issue date, it may be exchanged for a fixed
single premium whole life insurance policy on the life of the insured without
submitting proof of insurability.

- - --------------------------------------------------------------------------------
INCOME TAXES

Any Death Benefit paid under our policy will be fully excludable from the gross
income of the beneficiary for Federal income tax purposes.

We may, in the future, charge the Divisions for any of our income taxes
attributable to the Separate Account.

See THE IMPACT OF TAXES in Part 2.

- - --------------------------------------------------------------------------------
MORE INFORMATION

For further information, including illustrations of how the investment
experience of the Separate Account Divisions and the investment performance of
the Trust could cause Death Benefits, Account Values and Cash Surrender Values
to vary, please see Part 2 of this prospectus and the Trust's current
prospectus. Our financial statements are in Part 3 of this prospectus. The
Trust's prospectus contains Condensed Financial Information for the Trust and
its Statement of Additional Information contains its financial statements.

- - --------------------------------------------------------------------------------
CONDENSED FINANCIAL
INFORMATION
SEPARATE ACCOUNT I

The tables below show the actual net returns of the Common Stock and Money
Market Divisions of our Separate Account as if the Reorganization discussed
under GENERAL INFORMATION -- PREDECESSORS OF THE TRUST in Part 2 had always been
in effect. The tables show the actual net returns of the predecessors of the
Common Stocks and Money Market Divisions operating as management investment
companies prior to the Reorganization. The same results would have been achieved
if the Separate Account had operated as a unit investment trust investing in The
Hudson River Trust, for all the periods shown, the operations of the Trust
having been as currently reported in the Trust's separate Prospectus and
Statement of Additional Information. The net returns for each Division for the
periods shown assume the Common Stock Division and the Money Market Division
would have received initial policy premium allocations on January 13, 1976 and
August 21, 1981, respectively, the dates on which the predecessors of these
Divisions first received premium allocations under variable life policies. The
tables break the net return into its component parts.

When you examine the tables, remember that the percentages apply to a policy
with its policy year starting on the first day of the periods shown and apply to
a policy that would have been in force throughout the periods shown. Because
they are determined each December 31, the percentages do not reflect the average
net assets in the Divisions during those periods. To get a more complete picture
of the Separate Account and its Divisions you may want to refer to the financial
statements and related notes in the Statement of Additional Information for The
Hudson River Trust.

- - --------------------------------------------------------------------------------

                                       5
<PAGE>


- - --------------------------------------------------------------------------------
COMMON STOCK DIVISION

<TABLE>
<CAPTION>
                                                                                                                   January 13,
                                                   Year Ended December 31,                                            1976 to
                -----------------------------------------------------------------------------------------------   December 31,
                 1986      1985      1984      1983      1982      1981      1980      1979     1978       1977     1976(a)(b)
                --------------------------------------------------------------------------------------------------------------
<S>             <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>         <C>   
NET RETURN:
Income(c)        1.55 %    2.92 %    3.22 %    2.65 %    4.64 %    4.02 %    4.35 %    3.91 %   4.06 %     3.49 %     2.63 %
Net realized
  and
  unrealized
  gain (loss)
  on invest-
  ments         16.04 %   30.91 %   (4.68)%   24.06 %   13.58 %   (9.40)%   46.48 %   26.56 %   4.72 %   (12.26)%     7.00 %
                -----     -----      ----     -----     -----      ----     -----     -----     ----      -----       ----
Gross
  Return        17.59 %   33.83 %   (1.46)%   26.71 %   18.22 %   (5.38)%   50.83 %   30.47 %   8.78 %    (8.77)%     9.63 %
Expense
  charges(c)     (.59)%    (.74)%    (.74)%    (.94)%    (.95)%    (.70)%   (1.13)%    (.98)%   (.81)%     (.69)%     (.77)%
                -----     -----      ----     -----     -----      ----     -----     -----     ----      -----       ----
Net Return      17.00 %   33.09 %   (2.20)%   25.77 %   17.27 %   (6.08)%   49.70 %   29.49 %   7.97 %    (9.46)%     8.86 %
                =====     =====      ====     =====     =====      ====     =====     =====     ====      =====       ====


- - --------------------------------------------------------------------------------
<FN>
(a) Date as of which net premiums under the policies were first allocated to
    the predecessor of the Division.
(b) The gross return and the net return for the periods indicated are not
    annual rates of return.
(c) Subsequent to March 22, 1985, the advisory service fees have been deducted
    in arriving at income rather than as an expense charge.
</FN>
</TABLE>

The effective annual net rate of return for the Common Stock Division from
January 13, 1976 to December 31, 1986 was 14.36%. For the same period ended
December 31, 1986, the average annual increase for the Standard and Poor's 500
Stock Index with dividends reinvested was 14.06%. (Standard and Poor's is an
unmanaged index of groups of common stocks.)


- - --------------------------------------------------------------------------------
MONEY MARKET DIVISION

<TABLE>
<CAPTION>
                                                        Year Ended December 31,                     August 21, 1981
                                       ------------------------------------------------------       to December 31,
                                       1986        1985(d)      1984        1983         1982            1981(a)(b)
                                       ----------------------------------------------------------------------------
<S>                                    <C>         <C>         <C>          <C>         <C>                  <C>   
NET RETURN:
Income(c)                              6.83 %      8.65 %      11.00 %      9.56 %      13.53 %              5.46 %
Net realized and unrealized gain
  (loss) on investments                0.03 %      (.09)%        .42 %      (.06)%        .03 %               .06 %
                                       ----        ----        -----        ----        -----                ----  
Gross Return                           6.86 %      8.56 %      11.42 %      9.50 %      13.56 %              5.52 %
Expense charges(c)                     (.55)%      (.60)%       (.84)%      (.83)%       (.84)%              (.35)%
                                       ----        ----        -----        ----        -----                ----  
Net Return                             6.31 %      7.96 %      10.58 %      8.67 %      12.72 %              5.17 %
                                       ====        ====        =====        ====        =====                ====  

- - --------------------------------------------------------------------------------
<FN>
(a) Date as of which net premiums under the policies were first allocated to
    the predecessor of the Division.
(b) The gross return and the net return for the periods indicated are not
    annual rates of return.
(c) Subsequent to March 22, 1985, the advisory service fees have been deducted
    in arriving at income rather than as an expense charge.
(d) Net return for 1985 has been adjusted to reflect a recalculation of the net
    return of the Division.
</FN>
</TABLE>

- - --------------------------------------------------------------------------------


                                       6
<PAGE>


- - --------------------------------------------------------------------------------
HYPOTHETICAL
ILLUSTRATIONS

The following illustrations are based on the assumption that the Separate
Account and the Trust had been operating since January 1, 1976 in the same
manner as they operate as a result of the implementation of the Reorganization
described under GENERAL INFORMATION -- PREDECESSORS OF THE TRUST in Part 2. For
illustrations based on various constant hypothetical annual investment returns,
see ILLUSTRATIONS OF DEATH BENEFITS, ACCOUNT VALUES AND CASH SURRENDER VALUES,
AND ACCUMULATED PREMIUM in Part 2.

- - --------------------------------------------------------------------------------
ILLUSTRATION OF VARIATIONS OF THE
DEATH BENEFIT, THE ACCOUNT VALUE
AND THE CASH SURRENDER VALUE IN
RELATION TO INVESTMENT EXPERIENCE
OF THE COMMON STOCK DIVISION

The following example shows how the net return of the Common Stock Division
would have affected the Death Benefits, Account Values and Cash Surrender Values
of a single premium policy dated January 1, 1976. Assume a single premium of
$25,000 and that the insured was a 40 year old male on January 1, 1976.

- - --------------------------------------------------------------------------------
                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                              ($81,932 Face Amount)
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                     Cash                                                                              Guaranteed
Policy Anniversary on           Surrender                                                                                 Minimum
January 1 in Year:                  Value                Account Value                 Death Benefit                Death Benefit
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                          <C>                          <C>                           <C>    
       1977*                      $24,171                      $26,224                      $ 85,615                      $81,932
       1978                        21,713                       23,353                        81,932                       81,932
       1979                        23,835                       25,410                        81,932                       81,932
       1980                        29,920                       31,618                        93,868                       81,932
       1981                        46,298                       48,487                       139,540                       81,932
       1982                        43,575                       45,227                       126,201                       81,932
       1983                        49,898                       51,320                       138,888                       81,932
       1984                        63,970                       65,188                       171,147                       81,932
       1985                        62,235                       62,829                       160,066                       81,932
       1986                        83,742                       83,742                       207,077                       81,932
       1987                        98,819                       98,819                       237,244                       81,932
- - ------------------------------------------------------------------------------------------------------------------------------------

<FN>
* Reflects net investment income credited at the assumed rate of 4% from January
  1, 1976 to January 12, 1976, and an actual rate of return for the Common Stock
  Division assuming the investment performance of the Trust's Common Stock
  Portfolio was the same as our pre-Reorganization Separate Account I starting
  January 13, 1976. Net annual premiums under variable life policies were first
  put into our pre-Reorganization Separate Account I on January 13, 1976.
</FN>
</TABLE>

Remember, this example of past investment performance is for a specific age,
sex, premium amount and policy anniversary. Also, the policy described in this
prospectus was not available in 1976. The benefits illustrated under this policy
are calculated on the policy anniversary and do not represent the average net
investment performance of our pre-Reorganization Separate Account I during the
policy year. Past investment performance should not be deemed a representation
of future investment experience of the Division or investment performance of the
Trust.

The difference between the Account Value and the Cash Surrender Value is the
contingent deferred sales load.

This example assumes that the net single premium and related Account Values and
Cash Surrender Values are 100% in the Common Stock Division for the entire
period.

- - --------------------------------------------------------------------------------

                                       7
<PAGE>


- - --------------------------------------------------------------------------------
ILLUSTRATION OF VARIATIONS OF THE
DEATH BENEFIT, THE ACCOUNT VALUE
AND THE CASH SURRENDER VALUE IN
RELATION TO INVESTMENT EXPERIENCE
OF THE MONEY MARKET DIVISION

The following example shows how the net return of the Money Market Division
would have affected the Death Benefits, Account Values and Cash Surrender Values
of a single premium policy dated January 1, 1982. Assume a single premium of
$25,000 and that the insured was a 40 year old male on January 1, 1982.

- - --------------------------------------------------------------------------------
                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                              ($81,932 Face Amount)
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                    Cash                                                                              Guaranteed
Policy Anniversary on          Surrender                                                                                 Minimum
January 1 in Year:                 Value                Account Value                 Death Benefit                Death Benefit
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                          <C>                          <C>                           <C>    
       1983                      $25,074                      $27,204                      $ 88,814                      $81,932
       1984                       27,305                       29,366                        92,864                       81,932
       1985                       30,227                       32,225                        98,726                       81,932
       1986                       32,674                       34,527                       102,505                       81,932
       1987                       34,784                       36,429                       104,839                       81,932
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

This example reflects Money Market Division investment experience assuming the
investment performance of the Trust's Money Market Portfolio was the same as our
pre-Reorganization Separate Account II starting January 1, 1982. Net premiums
under variable life policies were first put into our pre-Reorganization Separate
Account II on August 21, 1981.

Remember, this example of past investment performance is for a specific age,
sex, premium amount and policy anniversary. Also, the policy described in this
prospectus was not available in 1982. The benefits illustrated under this policy
are calculated on the policy anniversary and do not represent the average net
investment performance of our pre-Reorganization Separate Account II during the
policy year. Past investment performance should not be deemed a representation
of future investment experience of the Division or future investment performance
of the Trust.

The difference between the Account Value and the Cash Surrender Value is the
contingent deferred sales load.

This example assumes that the net premium and related Account Values and Cash
Surrender Values are 100% in the Money Market Division for the entire period.

- - --------------------------------------------------------------------------------

                                       8
<PAGE>


- - --------------------------------------------------------------------------------
PART 2 -- DETAILED INFORMATION

- - --------------------------------------------------------------------------------
GENERAL INFORMATION
ABOUT US

We are Equitable Variable. We were organized in 1972 in New York State as a
stock life insurance company and are authorized to sell life insurance and
annuities there. We also are authorized to sell life insurance and annuities in
other jurisdictions. In January of 1976 we began selling periodic premium
variable life policies, and two years later, in January of 1978, we began
selling fixed annuity contracts.

In 1983 we began selling a form of fixed life insurance policy, the Equitable
Life Account. In 1983 we also began selling single premium variable life
policies. In 1986 we began selling an individual flexible premium variable life
policy designed to provide insurance coverage with flexibility in death benefits
and premium payments. We also sell two types of term insurance policies, fixed
single premium life insurance policies and universal life insurance policies. At
the end of 1986 we had approximately $9.7 billion face amount of variable life
insurance in force and $47.1 billion of fixed life insurance in force (and about
$1.9 billion of fixed annuity payment obligations).

Policy owners who have our variable life policies on a single premium basis, as
well as on a periodic premium basis, have monies placed in our Separate Account.

Our financial statements including those of our continuing Separate Account are
in Part 3.

- - --------------------------------------------------------------------------------
EQUITABLE

Equitable is a New York mutual life insurance company that has its home office
at 787 Seventh Avenue, New York, N.Y. 10019.

Equitable has been in business since 1859. Equitable's total assets make it the
third largest life insurance company in the United States. At December 31, 1986
these assets were approximately $55 billion. Equitable is also one of the
largest managers of retirement fund assets. At December 31, 1986, Equitable and
its subsidiaries were managing pension fund assets of $66.2 billion and total
assets of $102.7 billion. These assets include amounts in our General Account,
Equitable's General Account and separate accounts, and other accounts managed by
Equitable and Equitable Capital.

On December 31, 1986, Equitable Capital was managing approximately $30 billion
in assets. Equitable Capital acts as an investment adviser to various separate
accounts and general accounts of Equitable and other affiliated insurance
companies. Equitable Capital also provides management and consulting services to
mutual funds, endowment funds, insurance companies, foreign entities, and
non-tax-qualified corporate funds, pension and profit-sharing plans, foundations
and tax-exempt organizations.

Between the time we were organized and the end of December 1986, Equitable
invested over $570 million in us. This money has been used to help us meet
operational costs and policy reserve requirements.

Equitable probably will invest more money in us in the future although it has no
legal obligation to do so. Its assets do not back benefits that may be paid
under the policy discussed in this prospectus.

In December, 1984, Equitable acquired Donaldson, Lufkin & Jenrette, Inc. (DLJ).
A DLJ subsidiary, Donaldson, Lufkin & Jenrette Securities Corporation, is one of
the nation's largest investment banking and securities firms. Another DLJ
subsidiary, Autranet, Inc., is a securities broker that markets independently
originated research to institutions. Through the Pershing Division of Donaldson,
Lufkin & Jenrette Securities Corporation, DLJ supplies correspondent services,
including order execution, securities clearance and other centralized financial
services, to approximately 300 independent regional securities firms and 100
banks. To the extent permitted by law, Equitable, Equitable Variable and their
separate accounts and affiliated companies, several of which are registered
investment companies (including the Trust), may engage in securities and other
transactions with the various entities mentioned in the preceding paragraph or
may invest in shares of investment companies with which those entities have
affiliations.

- - --------------------------------------------------------------------------------
REGULATION

We are regulated and supervised by the New York State Insurance Department. In
addition, we are subject to insurance laws and regulations in every jurisdiction
where we sell our policies. We submit annual reports on our operations and
finances to insurance officials in these jurisdictions. The officials are
responsible for reviewing our reports to be sure we are financially sound and
that we are complying with applicable laws and regulations.

- - --------------------------------------------------------------------------------

                                       9
<PAGE>


- - --------------------------------------------------------------------------------
Our single premium variable life policy has been approved in 50 states and the
Virgin Islands.

We are also subject to various Federal securities laws and regulations.

- - --------------------------------------------------------------------------------
THE TRUST

The Hudson River Trust currently issues six series or classes of shares, each of
which represents an interest in one of the Trust's Portfolios. Shares of the
Aggressive Stock, High Yield, Common Stock, Balanced and Money Market Portfolios
are purchased and redeemed by the corresponding Separate Account Division. The
Global Portfolio is not available for investment under SP-1. The Trust sells and
redeems its shares at net asset value. It does not impose a sales charge.

The Trust serves as an investment medium for variable life policies issued by us
and by insurers affiliated or unaffiliated with Equitable. We currently do not
foresee any disadvantages to our policy owners arising out of this. However, the
Trust's Board of Trustees intends to monitor events in order to identify any
material irreconcilable conflicts that possibly may arise and to determine what
action, if any, should be taken in response. If we believe that the Trust's
response to any of those events insufficiently protects our policy owners, we
will see to it that appropriate action is taken to protect our policy owners.
Also, if we ever believe that any of the Trust's Portfolios is so large as to
materially impair the investment performance of a Portfolio or the Trust, we
will examine other investment options.

The Trust's shares will be sold only to separate accounts of insurance
companies. Since we are the only insurance company now investing in the Trust,
we are currently in control of the Trust. We owned approximately $475 million
worth of the Trust's shares as of December 31, 1986, and will continue to
control the Trust at least until other insurance companies, selling significant
amounts of variable insurance products, have made substantial investments in
Trust shares.

The Trust's address is 787 Seventh Avenue, New York, New York 10019. The
custodian of the securities and other assets of the Trust is The Chase Manhattan
Bank, N.A.

The Trust, its investment objectives and policies, its risks, expenses,
organization and other aspects of its operations are described in more detail in
its prospectus, which is attached to this prospectus, and in a Statement of
Additional Information which may be obtained free of charge by written request
to the Trust at 787 Seventh Avenue, New York, New York 10019. Please carefully
read the Trust's prospectus.

- - --------------------------------------------------------------------------------
PREDECESSORS OF THE TRUST

Pursuant to a Plan of Reorganization (Reorganization) approved at a meeting of
our policy owners held on February 14, 1985, effective as of March 22, 1985, we
restructured our Separate Accounts I and II into one separate account in unit
investment trust form. To accomplish this restructuring, we converted our then
existing Separate Account I, a Common Stock Account, and Separate Account II, a
Money Market Account, into our continuing Separate Account I with two investment
divisions: the Common Stock Division and the Money Market Division. On March 22,
1985, all of the assets and related liabilities of our former Separate Accounts
I and II were transferred to the Common Stock and Money Market Portfolios of The
Hudson River Fund, Inc. respectively, in exchange for shares in the Portfolios,
and we ceased to be an investment adviser of our continuing Separate Account.
The Reorganization did not change the policy values of then outstanding
policies.

On September 30, 1987, pursuant to an Agreement and Plan of Reorganization
approved by policyowners, The Hudson River Fund, Inc., a Maryland corporation,
was reorganized as a Massachusetts business trust and its name was changed to
The Hudson River Trust. Refer to the Prospectus for the Trust for further
information.

- - --------------------------------------------------------------------------------
INVESTMENT OBJECTIVES OF
THE PORTFOLIOS

Each Portfolio of the Trust has a different investment objective which it tries
to achieve by following separate investment policies. The objectives and
policies of each Portfolio will affect its return and its risks. The policies
and objectives of the Portfolios available for investment under SP-1 are as
follows:

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
Portfolio                           Investment Policy                                   Objective
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                                                 <C>
HIGH YIELD                          Primarily a diversified mix of high yield,          High return by maximizing current income
                                    fixed income securities involving greater           and, to the extent consistent with that
                                    volatility of price and risk of principal           objective, capital appreciation
                                    and income than high quality fixed income
                                    securities

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       10
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
Portfolio                           Investment Policy                                   Objective
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                                                 <C>
AGGRESSIVE STOCK                    Primarily common stocks and other equity-type       Long-term growth of capital
                                    securities issued by medium and smaller sized
                                    companies with strong growth potential

COMMON STOCK                        Primarily common stock and other equity-type        Long-term growth of capital and increasing
                                    instruments                                         income

BALANCED                            Common stocks, publicly-traded debt                 High return through a combination of
                                    securities and high quality money market            current income and capital appreciation
                                    instruments

MONEY MARKET                        Primarily high quality short-term money             High level of current income while
                                    market instruments                                  preserving assets and maintaining liquidity

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

There is no guarantee that these objectives will be achieved.

- - --------------------------------------------------------------------------------
THE TRUST'S INVESTMENT
ADVISER

The Trust is advised by Equitable Capital, a wholly-owned subsidiary of
Equitable. Equitable Capital is registered with the SEC as an investment adviser
under the Investment Advisers Act of 1940. Equitable Capital's address is 1285
Avenue of the Americas, New York, New York 10019.

We make a daily credit to the values of the divisions of the Separate Account to
offset completely the effect on such values of the portion of the Trust's
investment advisory fees which exceed a 0.25% effective annual rate and all
other Trust expenses except (a) all brokers' commissions, transfer taxes and
other fees and expenses for services relating to purchases and sales of
Portfolio investments and (b) any Trust income tax liabilities. Equitable
Capital provides services pursuant to an investment advisory agreement for a fee
based on the following maximum effective annual percentages of the average daily
value of the aggregate net assets of each of the Portfolios. These annual
percentages for the Portfolios corresponding to the Divisions available for
investment under SP-1 are: 0.40% for the Common Stock, Balanced and Money Market
Portfolios, 0.50% for the Aggressive Stock Portfolio and 0.55% for the High
Yield Portfolio.

- - --------------------------------------------------------------------------------
DEDUCTIONS FROM PREMIUM

The amount of premium for a standard mortality risk policy put into the Separate
Account's Divisions is the total single premium minus a $200 administrative
charge and a charge for state premium taxes. This is the net single premium that
is then put into the Separate Account. We do this as of the date of your
application if the application and the premium are received at our Regional
Service Center within 10 days after you sign the application. If the application
and the premium are received more than 10 days from the date you sign the
application, the net single premium will be put into the Separate Account when
received.

A summary of the charges against the single premium follows.

- - --------------------------------------------------------------------------------
ADMINISTRATIVE EXPENSE CHARGE

We charge $200 for administrative expenses. These include:

o  processing applications;
o  establishing policy records;
o  conducting medical examinations;
o  determining insurability;
o  processing claims, paying Cash Surrender Values, and making policy changes;
o  record keeping;
o  communicating with policy owners; and
o  other expenses and overhead.

- - --------------------------------------------------------------------------------

                                       11
<PAGE>


- - --------------------------------------------------------------------------------
STATE PREMIUM TAX CHARGE

We deduct an amount from your single premium to cover state and local premium
taxes payable by us. These taxes vary from state to state and also vary in some
areas by municipalities and counties. Taxes currently range up to 4%.

- - --------------------------------------------------------------------------------
EXAMPLE OF DEDUCTIONS FROM
PREMIUM

The following (using the policies shown in the ILLUSTRATIONS OF DEATH BENEFITS,
ACCOUNT VALUES AND CASH SURRENDER VALUES, AND ACCUMULATED PREMIUM) shows what
amount of net single premium would be put into the Separate Account at the start
of the first policy year. A policy's actual Account Value and Cash Surrender
Value are related to the policy's net single premium.

- - --------------------------------------------------------------------------------
                               NET SINGLE PREMIUMS
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
         State               Male or Female                Male or Female               Male or Female               Male or Female
       Premium                  Issue Age 5                  Issue Age 25                 Issue Age 40                 Issue Age 55
           Tax             ($10,000 Premium)             ($20,000 Premium)            ($25,000 Premium)            ($50,000 Premium)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                          <C>                          <C>                          <C>
          0%                         $9,800                       $19,800                      $24,800                      $49,800
          1%                          9,700                        19,600                       24,550                       49,300
          2%                          9,600                        19,400                       24,300                       48,800
          3%                          9,500                        19,200                       24,050                       48,300
          4%                          9,400                        19,000                       23,800                       47,800
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

There is no sales load deducted from the single premium. There will never be a
sales load deducted unless you surrender your policy for its Cash Surrender
Value in the first 10 policy years or exchange your policy for a fixed life
policy. See CONTINGENT DEFERRED SALES LOAD.

To the extent sales expenses are not covered by the sales loads, we will recover
them from funds other than premium deductions.

- - --------------------------------------------------------------------------------
CONTINGENT DEFERRED
SALES LOAD

There is a difference between the Account Value and the Cash Surrender Value of
our policy in the first ten policy years. This difference is a contingent
deferred sales load against your Account Value decreasing from between 8% and 9%
in the first policy year to zero in the 10th policy year. The initial percentage
depends on the insured's age and sex. The percentage decreases evenly over the
first 10 policy years. This charge is designed to recover expenses of
distributing policies which are terminated by surrender in their early years. It
will never be greater than 9% of your single premium.

We charge the contingent deferred sales load if you surrender your policy in the
first ten years and receive its net Cash Surrender Value.

Since the loan value of the policy is based on the amount of Cash Surrender
Value rather than on the Account Value, the contingent deferred sales load has
the effect of reducing the amount available for a policy owner to borrow under a
policy.

The contingent deferred sales load is not imposed on Account Value transfers
between Divisions, Separate Account investment experience, Death Benefits or
exchanges to fixed benefit policies.

- - --------------------------------------------------------------------------------
OUR SEPARATE ACCOUNT
AND ITS DIVISIONS

Our Separate Account is registered with the SEC as a unit investment trust,
which is a type of investment company. This does not involve any supervision by
the SEC of the management or investment policy or practices of the Separate
Account. For state law purposes the Separate Account is treated as a part of us.

After making certain deductions from premiums, we put your net premium in one or
more Divisions of our Separate Account. You decide in which Divisions your
policy's net premium will be put. (Also, you have certain voting privileges with
respect to the Trust shares held in the Divisions. See YOUR VOTING PRIVILEGES.)
Each Division invests in shares of a corresponding investment Portfolio of the
Trust. The Separate Account also invests income or capital gains dividends
received from the Trust in shares of the Trust.

- - --------------------------------------------------------------------------------

                                       12
<PAGE>


- - --------------------------------------------------------------------------------
The Separate Account purchases and redeems shares of the Trust at their net
asset value per share. The Separate Account's assets are allocated among the
Divisions in accordance with the allocations of the net premium invested in the
Separate Account and the earnings on those assets. Also, liabilities of the
Separate Account will be allocated to the Division to which they relate. Accrued
liabilities that are not allocable to one Division will be allocated to the
Divisions in proportion to their relative net assets. In the unlikely event that
any Division incurred liabilities in excess of its assets, the other Divisions
could be liable for such excess.

Each Portfolio has a different investment policy (see THE TRUST). You should
keep in mind that the investment experience of the Separate Account and the
Divisions depends on the investment performance of the Trust and the
corresponding Portfolios. Also, values of SP-1 policies are increased to
compensate policy owners for their share of Trust expenses in excess of the sum
of (1) expenses for brokers' commissions, transfer taxes and other fees relating
to purchases and sale of Portfolio investments, (2) fees for advisory services
at an annual rate equivalent to 0.25% of the average daily value of the
aggregate net assets of the Portfolios and (3) Trust income taxes, if any.

The Common Stock Division of our Separate Account superseded our
pre-Reorganization Separate Account I, which was established on June 28, 1973.
The Money Market Division of our Separate Account superseded our
pre-Reorganization Separate Account II, which was established on December 12,
1980. Both pre-Reorganization Separate Accounts were established under the
insurance law of New York State as separate investment accounts. Assets that
were used to provide money to pay benefits under our variable life policies were
allocated to the pre-Reorganization Separate Accounts from time to time. As a
result of the Reorganization, those assets and additional assets to be received
from premiums under in-force policies and future policies, will be allocated to
the Separate Account Divisions from time to time and used to provide money to
pay benefits under our variable life policies.

Any increase or decrease in a policy's Death Benefit, Account Value or Cash
Surrender Value will reflect the investment experience of the Division where you
have Account Value, which in turn will depend upon the investment performance of
the corresponding Portfolio of the Trust. (It will not be affected by the
experience of the other Divisions unless you have Account Value in other
Separate Account Divisions.)

- - --------------------------------------------------------------------------------
HOW WE SUPPORT THE OPERATIONS
OF A POLICY

We support the operations of a policy by putting the net single premium (which
is the single premium less the charges described under DEDUCTIONS FROM PREMIUM)
into the Separate Account Division or Divisions as the policy owner chooses. We
do this when the policy is issued.

Once the net single premium is placed into the Divisions we charge for the cost
of insurance based on the attained sex and age for the amount at risk. The
amount at risk on policy anniversaries is the Death Benefit payable less the
Account Value in the Divisions (adjusted for any loans). The cost of insurance
deducted from the amount in the Divisions is based on the 1980 Commissioners'
Standard Ordinary Mortality Table, and generally increases with attained age.
The cost of insurance differs in each year because, based on this mortality
table, the probability of death generally increases with attained age and the
amount at risk is different year by year. The dollar amount of the cost of
insurance also depends on investment experience of the Divisions in which a
policy participates.

- - --------------------------------------------------------------------------------
SEPARATE ACCOUNT ASSETS ARE OUR
PROPERTY

The assets of the Separate Account are our property. However, New York Insurance
Law provides that the portion of Separate Account's assets that relates to
variable life policies may not be used to satisfy any obligations that may arise
out of any other business we conduct, although under certain circumstances one
Division could be liable for claims arising out of the other Divisions'
operations.

- - --------------------------------------------------------------------------------

                                       13
<PAGE>


- - --------------------------------------------------------------------------------
We permit money from charges owed to us to stay in the Divisions and accumulate.
These accumulated amounts are in excess of each Division's net assets attributed
to variable life policies. These amounts belong to us.

There probably will be more assets in the Separate Account than those that apply
to our variable life policies. We expect to transfer part or all of the excess
to our General Account. These transfers will be in cash, but before we make them
we will consider whether the transfer could have any adverse effect on the
Separate Account. In 1986 we made no such transfer to our General Account.

- - --------------------------------------------------------------------------------
CHARGES AGAINST THE
SEPARATE ACCOUNT

The amount in the Separate Account Divisions in which your policy participates
is further decreased (after the following charges) by the cost of your insurance
protection. See HOW WE SUPPORT THE OPERATIONS OF A POLICY.

- - --------------------------------------------------------------------------------
CHARGES FOR MORTALITY AND
EXPENSE RISKS

We charge the Separate Account for the mortality and expense risks we assume.
The charge is made daily at an effective annual rate of 0.50% of the value of
each Division's assets that are attributable to variable life policies.

The mortality risk we assume is that insureds may live for shorter periods of
time than we estimated. If this occurs, we have to pay a greater amount of death
benefits than we expected in relation to the premiums we received.

The expense risk we assume is that our costs of issuing and administering
policies may be more than we estimated.

The money we collect from this charge may exceed the amount needed to cover
benefits and expenses and would be our gain.

- - --------------------------------------------------------------------------------
OTHER CHARGES

The Separate Account purchases shares of the Trust at their net asset value. The
net asset value of those shares reflects management fees and other expenses
already deducted from the assets of the Trust that are briefly described under
THE TRUST. More detailed information about the Trust is in its prospectus and
its Statement of Additional Information.

- - --------------------------------------------------------------------------------
YOUR VOTING
PRIVILEGES
GENERAL

As we have already said, all assets held in the Divisions are invested in shares
of the corresponding Portfolios of the Trust. We are the legal owners of those
shares and as such have the right to vote upon certain matters at any meeting of
the Trust's shareholders that may be held. Among other things, we may vote on
any matters described in the Trust's prospectus or Statement of Additional
Information or requiring a vote by shareholders under the 1940 Act.

However, in accordance with our view of current Federal securities law
requirements, we will offer you the opportunity to instruct us as to how Trust
shares allocable to your policy and held by us in the Separate Account will be
voted on these matters. We will vote the shares of the Trust at meetings of
shareholders of the Trust in accordance with your instructions. Thus, you will
have the right to have a voice in the affairs of the Trust. Trust shares held in
each Division of the Separate Account for which no timely instructions from
policy owners are received will be voted by us in the same proportion as shares
in that Division for which instructions are received. We will also vote any
Trust shares that we are entitled to vote directly due to amounts we have
accumulated in the Separate Account in the same proportions that all policy
owners vote, including those who participate in other separate accounts. See
YOUR VOTING PRIVILEGES -- VOTING INSTRUCTIONS OF OTHER SEPARATE ACCOUNT
PARTICIPANTS.

Each policy having a voting interest will be sent proxy material and a form for
giving voting instructions. If required by state insurance officials, we may
disregard voting instructions if those instructions would require shares to be
voted so as to cause a change in the investment objectives or policies of one or
more of the Trust's Portfolios, or to approve or disapprove an investment policy
or investment adviser of one or more of the Trust's Portfolios. In addition, we
may disregard voting instructions in favor of changes initiated by a policy
owner or the Trust's Board of

- - --------------------------------------------------------------------------------

                                       14
<PAGE>


- - --------------------------------------------------------------------------------
Trustees in the investment policy or the investment adviser of a Portfolio,
provided that our disapproval of the change is reasonable and is based on a good
faith determination that the change would be contrary to state law, the proposed
advisory fee would be higher than we are permitted to pay by the terms of our
variable life policies, or the charge would lead to an adverse effect on our
general account because it would result in unsound or overly speculative
investments. We will advise policy owners if we do disregard voting
instructions, and give our reasons for such actions in the next semiannual
report we send to policy owners.

All Trust shares of whatever class are entitled to one vote, and the votes of
all classes are cast on an aggregate basis, except on matters where the
interests of the Portfolios differ. In such a case, the voting is on a
Portfolio-by-Portfolio basis. Approval or disapproval by the shareholders in one
Portfolio on such a matter would not generally be a prerequisite of approval or
disapproval by shareholders in another Portfolio; and shareholders in a
Portfolio not affected by a matter generally would not be entitled to vote on
that matter. Examples of matters which would require a Portfolio-by-Portfolio
vote are changes in the fundamental investment policy or restrictions of a
particular Portfolio and approval of the investment advisory agreement.

- - --------------------------------------------------------------------------------
VOTING INSTRUCTIONS OF OTHER
SEPARATE ACCOUNT PARTICIPANTS

Net premiums for our individual flexible premium variable life policy and
premiums from our variable life insurance policy with additional premium option
are invested in our Separate Account FP, which, in turn, invests in the Trust.
In addition, Trust shares are held by other separate accounts established by us
and other insurance companies affiliated and unaffiliated with us. We expect
that those shares will be voted through those separate accounts in accordance
with instructions of their participants. This will dilute the effect of the
voting instructions of policy owners whose net premiums are invested in the
Separate Account.

- - --------------------------------------------------------------------------------
DETERMINING THE TRUST PORTFOLIO
FOR WHICH YOU CAN GIVE VOTING
INSTRUCTIONS

If all your Account Value is in one Division, you can participate in the voting
only for the shares in the Trust Portfolio that corresponds to that Division. If
your Account Value is divided among the Divisions, you are entitled to
participate in the voting of the shares of the Trust Portfolios that correspond
to each Division in which you have Account value.

The number of Trust shares held in each Division attributable to your policy for
purposes of your voting privilege will be determined by dividing your policy's
Account Value (less any policy indebtedness) allocable to that Division by the
net asset value of one share of the corresponding Trust Portfolio as of the
record date for the Trust's shareholder meeting. The record date for this
purpose will not be more than 90 days before the meeting of the Trust.
Fractional shares are counted.

EXAMPLE: Your policy has an Account Value of $3,000, 50% of which is
attributable to the Common Stock Division and 50% of which is attributable to
the Money Market Division. Assuming the net asset value of one share in each
Trust Portfolio is $100, you would have the privilege of voting 30 shares. You
will have the privilege of instructing us regarding 15 votes in each Division.

EXAMPLE (ASSUMING AN OUTSTANDING LOAN): Your policy has an Account Value of
$3,000, which entitles you to 30 votes. If you have a $1,000 loan (including
interest due) equally allocated between each Division, you would be entitled to
10 votes in each Division, or an aggregate of 10 fewer votes.

- - --------------------------------------------------------------------------------
LAW CHANGES MAY AFFECT
YOUR VOTING PRIVILEGES

Our Separate Account is required by Federal securities laws or regulations as
currently interpreted to have policy owners instruct us as to the Trust's voting
rights. However, if amendments to or interpretations of those laws or
regulations change what must be voted on, or restrict the matters for which
policy owners are given the opportunity to provide voting instructions, we will
in turn change what is submitted to policy owners.

- - --------------------------------------------------------------------------------

                                       15
<PAGE>


- - --------------------------------------------------------------------------------
OUR RIGHTS

We reserve the right to take certain actions in connection with our operations
and the operations of the Separate Account. We will always attempt to comply
with applicable laws before we take any of these actions. If necessary, we will
seek approval by policy owners.

Specifically we reserve the right to:

o  add Divisions to or remove Divisions from the Separate Account;

o  combine any two or more Divisions within the Separate Account;

o  transfer assets of the variable life policy offered by this prospectus, as
   well as the assets of our other variable life policies, from one Division to
   another (if we do, we will withdraw proportional amounts of each investment
   in the Division, but we will also make whatever adjustments are needed to
   avoid odd lots and fractions);

o  operate the Separate Account as a management investment company under the
   1940 Act, or in any other form the law allows (if we do, we may invest the
   assets in any legal investments and we or one of our affiliates, such as
   Equitable Capital, will serve as investment adviser);

o  end the registration of the Separate Account under the 1940 Act; or

o  operate the Separate Account under the general supervision of a Committee
   made up of individuals all of whom may be, under the 1940 Act, interested
   persons of us or of Equitable or discharge such Committee.

- - --------------------------------------------------------------------------------
SUBSTITUTION OF TRUST SHARES

Although we believe it to be highly unlikely, it is possible that, in our
judgment, one or more of the Portfolios of the Trust may become unsuitable for
investment by the Separate Account because, for example, of a change in the
investment policy, or a change in the tax laws, or because the shares are no
longer available for investment. For those or other reasons, we may seek to
substitute the shares of another Portfolio or of an entirely different mutual
fund. Before we can do this, we would obtain the approval of the SEC, and
possibly one or more state insurance departments, to the extent legally
required.

- - --------------------------------------------------------------------------------
DEATH BENEFITS UNDER
OUR POLICIES

The Death Benefit is the amount payable to the named beneficiary when the
insured dies. All or part of the Death Benefit can be paid in cash or applied
under one or more of our payment options described under PAYMENT OPTIONS.

The Death Benefit will at least equal the guaranteed minimum of insurance.
Whether the Death Benefit is higher than the guaranteed minimum depends on the
investment experience of the Divisions in which a policy participates. See the
ILLUSTRATIONS OF DEATH BENEFITS, ACCOUNT VALUES AND CASH SURRENDER VALUES, AND
ACCUMULATED PREMIUM.

The Death Benefit is the higher of the guaranteed minimum Death Benefit, plus
the sum (if positive) of the variable adjustment amounts (determined annually)
in the Divisions in which you have Account Value, or the insurance coverage that
can be purchased by the Account Value at the date of death.

The amount of Death Benefit actually paid to the insured's beneficiary will be
adjusted as of the date of the insured's death to reflect:

o  any policy loans together with accrued interest;

o  the insured's suicide within 2 years after the policy's date of issue. See
   LIMITS ON OUR RIGHT TO CHALLENGE THE POLICY; and

o  any material misstatement in the application for insurance, including a
   misstatement of the insured's age or sex. See LIMITS ON OUR RIGHT TO
   CHALLENGE THE POLICY.

Interest will be paid from the date of death to the date the Death Benefit is
paid at the annual rate that we are paying under the deposit option described in
PAYMENT OPTIONS.

If you sign an application and send us money, and if the person proposed to be
insured dies between the application date and the date we act on the
application, we have a special rule. Should we decide the proposed insured was
insurable and accept the application, we will pay the initial face amount to the
proposed beneficiary.

- - --------------------------------------------------------------------------------
THE GUARANTEED MINIMUM DEATH
BENEFIT

The guaranteed minimum Death Benefit equals a policy's initial face amount
regardless of the investment experience of the Divisions in which a policy
participates.

- - --------------------------------------------------------------------------------
                                       16
<PAGE>


- - --------------------------------------------------------------------------------
THE VARIABLE ADJUSTMENT AMOUNT

The variable adjustment amount for each Division is the amount of the Death
Benefit that results from all past investment experience of that Division. In
the first policy year, the variable adjustment amount in each Division is zero.
After that, the variable adjustment amount is the amount of insurance purchased
by the difference between the actual rate of return and 4%. Therefore, a
Division's variable adjustment amount will not change in any year that the
Division's gross return minus the charges to the Division results in a net
return of 4%. If the net return is more than 4%, that variable adjustment amount
will increase. The variable adjustment amount will increase because additional
amounts of paid-up life insurance are purchased. If the net return is less than
4%, it will decrease. The variable adjustment amount will decrease because these
additional amounts of paid-up life insurance are lost. The rates at which these
additional amounts of paid-up life insurance are purchased or lost are based on
sex and attained age and are guaranteed.

The percentage change in the Death Benefit for any year is not the same as the
net return for the preceding year and it is not necessarily related to current
or future rates of inflation. The Death Benefit is equal to the guaranteed
minimum Death Benefit plus the sum (if positive) of the variable adjustment
amounts for each Division in which you have funds. However, even if the sum of
the variable adjustment amounts is negative, the Death Benefit will never be
less than the guaranteed minimum.

In any year that the sum of the variable adjustment amounts increases (and is
positive), the Death Benefit will increase. If the sum of the variable
adjustment amounts is negative, investment experience can not increase the Death
Benefit above the guaranteed minimum until it has increased the variable
adjustment amount of at least one Division so that the sum is positive. In any
year that the sum of the variable adjustment amounts for the Divisions in which
the policy participates decreases, the Death Benefit will decrease, unless it is
already at the guaranteed minimum.

The variable adjustment amount for each Division is set on each policy
anniversary. Once set, it remains the same for the following policy year. If it
is set above the guaranteed minimum, we will be responsible for keeping it at
that level until the next policy anniversary. You will bear the risk that it
could drop on the next policy anniversary (but not below the guaranteed
minimum). In addition, if the Account Value at the date of death, considered as
a single premium, can buy more Death Benefit than what was calculated at the
beginning of the policy year, this increased Death Benefit will be paid.

There is no guarantee that a Division's investment experience, which will
reflect the investment performance of the corresponding Portfolio of the Trust,
will be sufficient to result in an increase in Death Benefits. However, the
historical pattern of stock performance has been one of long-range growth, and
money market investments in recent years have returned more than 4%.

THE VARIABLE ADJUSTMENT AMOUNT IS CUMULATIVE. Increases and decreases in the
variable adjustment amount are carried into each succeeding year. The variable
adjustment amount for a Division can be positive or negative. If it is positive,
good investment experience will produce a larger variable adjustment amount. If
it is negative, good investment experience must first offset the current
negative variable adjustment amount before there can be a positive amount.

EXAMPLE: You were a 40 year old male when your policy was issued. Assume a
hypothetical gross annual investment return of 0% for the first 4 policy years.
This results in a negative variable adjustment amount. A net return of
approximately 25.4% in the 5th policy year would offset the cumulative negative
variable adjustment amount so that it would equal zero. Any net return above
that would produce a positive variable adjustment amount. On the other hand, the
negative variable adjustment amount may be offset over a number of years. Thus,
if the gross return in the 5th policy year were 8%, (equivalent to 7.19% net), a
gross return of 8% in each of the 6 following policy years would be required to
produce a positive variable adjustment amount by the 12th policy year.

- - --------------------------------------------------------------------------------

                                       17
<PAGE>


- - --------------------------------------------------------------------------------
For a given net return, the greater the Account Value in a Division, the greater
the effect of investment experience on the variable adjustment amount.
Therefore, in later policy years, when your total Account Value may be greater,
investment experience may have a greater effect on the Death Benefit.

- - --------------------------------------------------------------------------------
THE DEATH BENEFIT
BASED ON ACCOUNT
VALUE

If the Account Value increases at an annual rate of more than 4% between the
beginning of the policy year and the date of death, the Death Benefit will be
greater than the amount determined at the beginning of the policy year. This is
because we see how much insurance the Account Value would buy if it were
considered as a single premium.

- - --------------------------------------------------------------------------------
NET RETURN

The Death Benefit based on a Division's net return is set on each policy
anniversary. The net return depends on the investment experience of the Division
from the first day of that policy year to the first day of the next policy year.
It takes into account investment income, capital gains and capital losses
(whether realized or unrealized), with respect to Trust shares owned by the
Division and gains resulting from the reimbursement by us to the Division of
amounts corresponding to certain Trust expenses. The charges against the
Division are then deducted to determine the net return. The net return on a date
during a policy year depends on the investment experience of the Division from
the first day of that policy year to that date and can affect Account Values,
Cash Surrender Values and Death Benefits.

The net return of each Division is determined at the close of trading on each
day in which the degree of trading in the corresponding Portfolio of the Trust
might materially affect the net return of that Division. We call this a
"business day". Normally this would be each day that the New York Stock Exchange
is open. However, because we are closed on Martin Luther King Day and the Friday
after Thanksgiving Day, no determination will be made on those days.

The assets of each Division are valued by multiplying the number of Trust shares
in each Division by the net asset value of such shares and is adjusted by the
charge for mortality and expense risks. See the financial statements for the
Separate Account in this prospectus.

The net return for a policy year is not the same as for a calendar year unless
the policy anniversary is January 1.

A statement of the method we use to calculate net return is an exhibit to the
Registration Statement we filed with the SEC. It will be furnished on request.

- - --------------------------------------------------------------------------------
HOW THE DEATH BENEFIT VARIES
FROM THE GUARANTEED MINIMUM

The following example shows how the Death Benefit varies from the guaranteed
minimum as a result of investment experience. Assume that the insured was a 40
year old male when the policy was issued, and the hypothetical gross annual
return for each of the first 6 policy years was 8% for each Division or their
combination (which is equal to a net return of 7.19%). Use the amounts from the
ILLUSTRATIONS OF DEATH BENEFITS, ACCOUNT VALUES AND CASH SURRENDER VALUES, AND
ACCUMULATED PREMIUM.

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                           Variable
                                               Guaranteed                Adjustment                 Death
                                                  Minimum  +                 Amount  =            Benefit
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>                       <C>                   <C>    
End of policy year 5                              $81,932                   $13,468               $95,400
Increase                                               --                     2,951                 2,951  (3.1% increase)
- - ------------------------------------------------------------------------------------------------------------------------------------
End of policy year 6                              $81,932                   $16,419               $98,351
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

If the gross annual return was 0% (equal to a net return of -.75%), the Death
Benefit at the end of policy year 6 would have been $91,006 (a 4.6% decrease).
This reflects a decrease in the variable adjustment amount of $4,394.

- - --------------------------------------------------------------------------------

                                       18
<PAGE>


- - --------------------------------------------------------------------------------
ACCOUNT VALUES, CASH
SURRENDER VALUES AND
LOAN PRIVILEGES UNDER
OUR POLICIES
HOW WE DETERMINE ACCOUNT VALUE

When your policy is issued, your total Account Value is your total single
premium net of deductions. See DEDUCTIONS FROM PREMIUM. On dates other than at
issue, the total Account Value is the sum of the funds allocated to each
Division. The funds in each Division, on any date other than a policy
anniversary, are the sum of (1) the portion of the tabular Account Value for
that date attributable to that Division, (2) the aggregate net single premium on
that date for the variable adjustment amount, (3) adjustments to reflect
investment experience of the Division from the last policy anniversary to that
date and (4) adjustments to reflect charges to the Separate Account, cost of
insurance charges and transfers to and from that Division from the last policy
anniversary to that date. The tabular Account Value is what the Account Value
for the policy would be if each Division in which you had funds had a constant
net investment return of 4% a year. On each policy anniversary, the policy's net
investment return in excess of 4% per year is used as a net single premium to
purchase additional paid up variable life insurance (see THE VARIABLE ADJUSTMENT
AMOUNT and NET RETURN). The net single premium is the one time net cost for your
sex and attained age to purchase one dollar of Death Benefit, as specified in
your policy. On each policy anniversary, the process begins again.

- - --------------------------------------------------------------------------------
HOW WE DETERMINE CASH
SURRENDER VALUE

Account Value minus any contingent deferred sales load equals Cash Surrender
Value. The policy's Cash Surrender Value will vary daily with investment
experience. Cash Surrender Value is the same as Account Value except in the
first ten years of the policy. During the first ten policy years the Cash
Surrender Value on any date will equal the product of the Account Value on that
date and the tabular cash value (which is stated in your policy) divided by the
tabular Account Value for that date. After the tenth policy year, the Cash
Surrender Value will equal the Account Value. The difference between the Cash
Surrender Value and the Account Value is a contingent deferred sales load.
See CONTINGENT DEFERRED SALES LOAD.

- - --------------------------------------------------------------------------------
THERE IS NO GUARANTEED MINIMUM
ACCOUNT VALUE OR CASH SURRENDER
VALUE

Daily increases or decreases in Account Value or Cash Surrender Value depend on
the investment experience of the Divisions. There is no guaranteed minimum
Account Value or Cash Surrender Value.

- - --------------------------------------------------------------------------------
RETURNING THE POLICY FOR CASH

During the insured's lifetime, and subject to our rules, your policy can be
returned for payment of the Cash Surrender Value net of any indebtedness. The
amount payable will be based on the net Cash Surrender Value next computed after
we receive your signed request for payment of the Cash Surrender Value at your
Regional Service Center, accompanied by your policy. The insurance coverage will
end on the date you send us the policy and your request.

SPLITTING THE POLICY. You can request to split your policy into two policies. In
addition, you may return one for cash. Any policy that continues will be based
on the new initial face amount.

If you split a policy, each continued policy must have a face amount that is at
least equal to what the face amount of the $2,500 premium policy would be at the
time of the split. This face amount will also be based on the same age and sex
as the original policy.

These are our current procedures, which may change.

- - --------------------------------------------------------------------------------

                                       19
<PAGE>


- - --------------------------------------------------------------------------------
INCOME TAX WITHHOLDING

Federal tax law requires us to withhold income tax from any portion of your
surrender proceeds that is subject to tax, unless you request us not to
withhold.

If you surrender your policy and do not advise us in writing that you do not
want us to withhold Federal income tax before the date payment must be made, we
are required by law to withhold tax from the surrender payment.

If you elect not to have tax withheld from the surrender payment, or if the
amount of Federal income tax withheld is insufficient, you may be responsible
for payment of tax. You may incur penalties under the estimated tax rules if
your withholding and estimated tax payments are not sufficient. You may wish to
consult your tax adviser.

- - --------------------------------------------------------------------------------
YOU CAN TRANSFER ACCOUNT VALUE
AMONG DIVISIONS

You may transfer Account Value among the Divisions by contacting our regional
Life Insurance Center. You can request to transfer part or all of your Account
Value among the Divisions. You may do this up to four times in a policy year. A
transfer will go into effect on the day we receive your request. We reallocate
loans if you transfer Account Value.

- - --------------------------------------------------------------------------------
WHEN A DIVISION
BECOMES INACTIVE

If you have a policy loan allocated to a Division and your Account Value less
your loan (including accrued loan interest) in that Division reaches zero, that
Division will become inactive for your policy. We will reallocate the loan to
the other Divisions based on the proportion that your Account Value in each
Division has to your total Account Value. A Division will also become inactive
for your policy if you transfer its entire Account Value to the other Divisions.

We will notify you when a Division becomes inactive.

If a Division becomes inactive, the future variable adjustment amount, Account
Value and net return will be affected. You may transfer Account Value into an
inactive Division from the other Divisions. See YOU CAN TRANSFER ACCOUNT VALUE
AMONG DIVISIONS.

- - --------------------------------------------------------------------------------
TAKING A POLICY LOAN

You may borrow up to 90% of your policy's Cash Surrender Value (net of previous
loans) using the policy as security. We will not grant a loan that is not at
least $100 more than any outstanding loan with accrued interest.

Borrowing money against your policy will have a permanent effect on your
policy's Account Value and Cash Surrender Value, and the amount by which the
Death Benefit may increase above the guaranteed minimum. This effect remains
even though the loan is repaid in whole or in part.

Whenever the loan with accrued interest from one Division equals or exceeds the
Account Value in that Division, that Division will become inactive for your
policy. We will transfer the total Account Value and loan allocation to the
other Divisions. See WHEN A DIVISION BECOMES INACTIVE.

IF LOANS EXCEED THE CASH SURRENDER VALUE OF YOUR POLICY. Whenever the loan with
accrued interest exceeds the Cash Surrender Value of your policy, we will send a
notice to you and to anyone to whom you told us you assigned the policy. The
policy will end 31 days after we send the notice unless you make a repayment
during the 31-day period that is large enough to reduce your outstanding loan
with accrued interest to below the total Cash Surrender Value of your policy.

If you borrow the maximum of 90% of your policy's Cash Surrender Value, you
increase your risk of having your policy end. This might happen if the
combination of policy loan interest as it builds up, the cost of insurance,
asset charges against the Separate Account, and investment experience of the
Divisions where you have Cash Surrender Value uses up the remaining 10%.

- - --------------------------------------------------------------------------------

                                       20
<PAGE>


- - --------------------------------------------------------------------------------
INTEREST. Interest on loans is 5% a year. Interest is charged daily and is
payable by the policy owner on each anniversary. However, if it is not paid, it
will be compounded on the policy anniversary because it will be added to the
loan principal. This unpaid interest is transferred out of each Division where
you have your loan into our general account. This interest is not deductible for
Federal income tax purposes.

REPAYMENT. You can repay all or part of any outstanding loan with accrued
interest at any time while the policy is in effect and the insured is alive.
Your repayment, whether full or partial, will be allocated to the Divisions in
proportion to the loan allocation to each Division at the time of repayment.

The amount of any outstanding loan with accrued interest will be deducted from
the Death Benefit or Cash Surrender Value proceeds.

WHAT DIVISION WE CHARGE LOANS AGAINST. We allocate a loan based on the net Cash
Surrender Value in each Division on the date the loan is made. We reallocate
loans if you transfer Account Value.

THE PERMANENT EFFECT OF A LOAN. When you take out a loan, we transfer part of
the Cash Surrender Value equal to the amount of the loan from the Divisions to
our general account. In addition, unpaid interest on the policy loan will be
transferred to our general account from time to time. The amount taken out of
the Divisions will not be affected by the Divisions' investment experience while
the loan is outstanding. Since the amount is not in the Divisions, it cannot
contribute to any possible increase in your policy's Death Benefit, Account
Value or Cash Surrender Value.

We will credit your policy with a 4% annual return on any amount transferred to
our general account as a result of your policy loan. This can protect Cash
Surrender Value and Death Benefits from decreasing if investment experience is
below 4%. It will also prevent them from increasing if investment experience is
above 4%.

EXAMPLE: You were a 40 year old male when your policy was issued, and you have a
Single Premium Variable Life Insurance policy. Use the illustration on page 25
and assume an 8% hypothetical gross annual investment return for each Division
or their combination (which is a net return of 7.19%). If you take a loan for
$22,000 at the end of the 9th policy year, it will affect the Death Benefit,
Account Value, and Cash Surrender Value (before subtracting the amount of the
loan with loan interest) in the 10th policy year as follows:

- - --------------------------------------------------------------------------------
                          Without Loan         With Loan
- - --------------------------------------------------------------------------------
Death Benefit                 $111,106          $109,370
Account Value                   44,931            44,229
Cash Surrender Value            44,931            44,229
- - --------------------------------------------------------------------------------

The difference results from the transfer of the portion of the Cash Surrender
Value equal to the loan from the Division to the general account. The return on
the amount transferred is reduced to 4% a year, rather than the Division's net
return of 7.19%.

See DEATH BENEFITS UNDER OUR POLICIES for adjustments that are made as of the
date of the insured's death.

- - --------------------------------------------------------------------------------

                                       21
<PAGE>


- - --------------------------------------------------------------------------------
ILLUSTRATIONS OF DEATH BENEFITS, ACCOUNT VALUES AND CASH SURRENDER VALUES, AND
ACCUMULATED PREMIUM

To help you get a picture of how the key financial elements of our policy work,
we have prepared a series of tables.

The tables show how Death Benefits, Account Values and Cash Surrender Values of
policies with single premiums of $10,000, $20,000, $25,000 and $50,000 could
vary over an extended period of time if the Divisions had CONSTANT hypothetical
gross annual investment returns of 0%, 4%, 8%, and 12% over the years covered by
each table. The Death Benefits, Account Values and Cash Surrender Values would
differ from those shown in the tables if the annual investment returns did not
remain absolutely constant. Thus, the figures would be different if the return
AVERAGED 0%, 4%, 8%, or 12% over a period of years but went above or below
those figures in individual policy years. The Death Benefits, Account Values and
Cash Surrender Values would also differ, depending on the investment allocations
made to the Divisions, if the actual investment experience averaged 0%, 4%, 8%,
or 12%, but went above or below those figures for individual Divisions. The
difference between the Account Value and the Cash Surrender Value in the first
ten years is the contingent deferred sales load.

The amounts of Death Benefits, Account Values and Cash Surrender Values shown in
the tables for the end of each policy year take into account a daily charge
against each Division that is equivalent to an annual charge of 0.75% at the
beginning of each year. This charge is the 0.50% charge against the Separate
Account for mortality and expense risks and the effect on each Division's
investment experience of the charge to the Trust assets for investment advisory
services (equivalent to an annual rate of 0.25% of the aggregate average daily
net assets of the Portfolios). The effect of these adjustments is that on a 0%
actual rate of return the return would be -0.75%, on 4% it would be 3.22%, on 8%
it would be 7.19% and on 12% it would be 11.16%.

The hypothetical returns shown in the tables do not reflect any charges for
Trust expenses in addition to the 0.25% investment advisory fee charge, because
the Divisions in general will be reimbursed for their share of such expenses, as
previously discussed under THE SEPARATE ACCOUNT, ITS INVESTMENTS AND ITS
INVESTMENT EXPERIENCE and THE TRUST.

The tables reflect the fact that we do not currently charge the Divisions for
Federal income tax. However, if we do make such a charge in the future, it would
take a higher rate of return to produce after-tax returns of 0%, 4%, 8%, and 12%
than it does now.

The second and third columns of each table show what would happen if an amount
equal to the total premium were invested to earn interest, after taxes, of 4% or
5% compounded annually. These tables show that if a policy is returned in its
very early years for payment of its Cash Surrender Value, the Cash Surrender
Value will be low in comparison to the premium accumulated with interest. This
means that the cost of owning your policy for a relatively short time will be
high.

If you request, we will furnish you with a comparable illustration based on the
proposed insured's sex, age and an initial face amount or premium amount of your
choice. In addition, if you do purchase a policy, we will deliver a specific
illustration that reflects your actual premium paid.

We have also prepared special illustrations showing the effects of policy loans
on a planned basis. These are available on request.

- - --------------------------------------------------------------------------------
TABLE OF CONTENTS
OF ILLUSTRATIONS

                                                             Page
                                                             ----
$10,000 Single premium Male Age 5                              23
$20,000 Single premium Male Age 25                             24
$25,000 Single premium Male Age 40                             25
$50,000 Single premium Male Age 55                             26
$10,000 Single premium Female Age 5                            27
$20,000 Single premium Female Age 25                           28
$25,000 Single premium Female Age 40                           29
$50,000 Single premium Female Age 55                           30

- - --------------------------------------------------------------------------------

                                       22
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

INITIAL FACE AMOUNT $98,654         MALE AGE 5         SINGLE PREMIUM $10,000(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                          DEATH BENEFIT(2)
                                   PREMIUM ACCUMULATED                               ASSUMING HYPOTHETICAL GROSS
      END OF                    AT INTEREST PER ANNUM OF                             ANNUAL INVESTMENT RETURN OF
      POLICY                   ---------------------------            --------------------------------------------------------------
       YEAR                       4%                  5%                 0%              4%               8%                12%
      ------                   --------            --------           -------         -------          --------          -----------
<S>                            <C>                 <C>                <C>             <C>              <C>               <C>
         1                     $ 10,400            $ 10,500           $98,654         $98,654          $101,705          $  105,501
         2                       10,816              11,025            98,654          98,654           104,848             112,820
         3                       11,249              11,576            98,654          98,654           108,087             120,642
         4                       11,699              12,155            98,654          98,654           111,423             128,999
         5                       12,167              12,763            98,654          98,654           114,861             137,934

         6                       12,653              13,401            98,654          98,654           118,404             147,482
         7                       13,159              14,071            98,654          98,654           122,056             157,694
         8                       13,686              14,775            98,654          98,654           125,823             168,616
         9                       14,233              15,513            98,654          98,654           129,708             180,303
        10                       14,802              16,289            98,654          98,654           133,716             192,810

        11                       15,395              17,103            98,654          98,654           137,853             206,196
        12                       16,010              17,959            98,654          98,654           142,120             220,524
        13                       16,651              18,856            98,654          98,654           146,523             235,857
        14                       17,317              19,799            98,654          98,654           151,063             252,260
        15                       18,009              20,789            98,654          98,654           155,745             269,806

        16                       18,730              21,829            98,654          98,654           160,570             288,570
        17                       19,479              22,920            98,654          98,654           165,544             308,634
        18                       20,258              24,066            98,654          98,654           170,669             330,082
        19                       21,068              25,270            98,654          98,654           175,951             353,011
        20                       21,911              26,533            98,654          98,654           181,394             377,520

   60 (Age 65)                  105,196             186,792            98,654          98,654           614,156           5,545,865
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                       ACCOUNT VALUE(2)                                                   CASH SURRENDER VALUE(2)
                 ASSUMING HYPOTHETICAL GROSS                                            ASSUMING HYPOTHETICAL GROSS
                 ANNUAL INVESTMENT RETURN OF                                            ANNUAL INVESTMENT RETURN OF
    ----------------------------------------------------------            ----------------------------------------------------------
      0%              4%              8%                12%                 0%             4%               8%                12%
    ------         -------         --------         ----------            ------         -------         --------         ----------
<S>                <C>             <C>              <C>                   <C>            <C>             <C>              <C>
    $9,447         $ 9,827         $ 10,208         $   10,590            $8,691         $ 9,041         $  9,392         $    9,743
     9,302          10,067           10,863             11,689             8,634           9,344           10,083             10,849
     9,165          10,320           11,567             12,910             8,585           9,666           10,834             12,093
     9,038          10,585           12,324             14,268             8,544          10,007           11,650             13,487
     8,915          10,862           13,135             15,773             8,505          10,363           12,533             15,049

     8,797          11,149           14,004             17,444             8,471          10,737           13,486             16,797
     8,680          11,443           14,930             19,288             8,436          11,123           14,511             18,748
     8,561          11,740           15,909             21,321             8,400          11,519           15,611             20,920
     8,436          12,037           16,943             23,552             8,356          11,923           16,783             23,329
     8,308          12,331           18,030             25,998             8,308          12,331           18,030             25,998

     8,173          12,620           19,169             28,673             8,173          12,620           19,169             28,673
     8,034          12,907           20,366             31,600             8,034          12,907           20,366             31,600
     7,892          13,191           21,622             34,805             7,892          13,191           21,622             34,805
     7,751          13,478           22,950             38,326             7,751          13,478           22,950             38,326
     7,611          13,770           24,358             42,198             7,611          13,770           24,358             42,198

     7,474          14,070           25,856             46,468             7,474          14,070           25,856             46,468
     7,342          14,380           27,453             51,183             7,342          14,380           27,453             51,183
     7,216          14,704           29,162             56,401             7,216          14,704           29,162             56,401
     7,096          15,042           30,990             62,175             7,096          15,042           30,990             62,175
     6,981          15,396           32,950             68,576             6,981          15,396           32,950             68,576

     3,509          37,715          370,342          3,344,211             3,509          37,715          370,342          3,344,211

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE ILLUSTRATION
TABLE ABOVE:]

<FN>
(1) Assumes a 2% premium tax.
(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------
</FN>
</TABLE>

                                       23
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

INITIAL FACE AMOUNT $106,799        MALE AGE 25        SINGLE PREMIUM $20,000(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                           DEATH BENEFIT(2)
                                  PREMIUM ACCUMULATED                                 ASSUMING HYPOTHETICAL GROSS
      END OF                    AT INTEREST PER ANNUM OF                              ANNUAL INVESTMENT RETURN OF
      POLICY                   ---------------------------            --------------------------------------------------------------
       YEAR                       4%                 5%                  0%              4%                8%                12%
      ------                   -------            --------            --------        --------          --------         -----------
<S>                            <C>                <C>                 <C>             <C>               <C>              <C>
         1                     $20,800            $ 21,000            $106,799        $106,799          $110,101         $  114,209
         2                      21,632              22,050             106,799         106,799           113,503            122,131
         3                      22,497              23,153             106,799         106,799           117,010            130,598
         4                      23,397              24,310             106,799         106,799           120,623            139,649
         5                      24,333              25,526             106,799         106,799           124,347            149,326

         6                      25,306              26,802             106,799         106,799           128,185            159,671
         7                      26,319              28,142             106,799         106,799           132,141            170,733
         8                      27,371              29,549             106,799         106,799           136,218            182,560
         9                      28,466              31,027             106,799         106,799           140,422            195,206
        10                      29,605              32,578             106,799         106,799           144,756            208,727

        11                      30,789              34,207             106,799         106,799           149,223            223,187
        12                      32,021              35,917             106,799         106,799           153,830            238,649
        13                      33,301              37,713             106,799         106,799           158,578            255,185
        14                      34,634              39,599             106,799         106,799           163,475            272,870
        15                      36,019              41,579             106,799         106,799           168,523            291,784

        16                      37,460              43,658             106,799         106,799           173,728            312,014
        17                      38,958              45,840             106,799         106,799           179,096            333,653
        18                      40,516              48,132             106,799         106,799           184,631            356,799
        19                      42,137              50,539             106,799         106,799           190,339            381,557
        20                      43,822              53,066             106,799         106,799           196,225            408,040

   40 (Age 65)                  96,020             140,800             106,799         106,799           361,588          1,568,889
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                       ACCOUNT VALUE(2)                                                    CASH SURRENDER VALUE(2)
                 ASSUMING HYPOTHETICAL GROSS                                             ASSUMING HYPOTHETICAL GROSS
                 ANNUAL INVESTMENT RETURN OF                                             ANNUAL INVESTMENT RETURN OF
   ---------------------------------------------------------               ---------------------------------------------------------
      0%               4%             8%               12%                    0%              4%              8%              12%
   -------          -------        --------         --------               -------         -------         --------         --------
<S>                 <C>            <C>              <C>                    <C>             <C>             <C>              <C>
   $19,096          $19,866        $ 20,637         $ 21,407               $17,579         $18,288         $ 18,996         $ 19,705
    18,808           20,355          21,964           23,633                17,465          18,902           20,396           21,947
    18,530           20,863          23,384           26,099                17,363          19,549           21,910           24,455
    18,263           21,390          24,903           28,832                17,268          20,225           23,547           27,260
    18,005           21,936          26,527           31,857                17,180          20,932           25,313           30,398

    17,753           22,500          28,263           35,206                17,096          21,669           27,218           33,904
    17,506           23,081          30,115           38,910                17,017          22,436           29,273           37,822
    17,264           23,679          32,090           43,007                16,940          23,234           31,486           42,198
    17,026           24,292          34,195           47,536                16,864          24,061           33,871           47,085
    16,792           24,922          36,439           52,542                16,792          24,922           36,439           52,542

    16,558           25,565          38,826           58,070                16,558          25,565           38,826           58,070
    16,327           26,223          41,367           64,177                16,327          26,223           41,367           64,177
    16,096           26,895          44,068           70,915                16,096          26,895           44,068           70,915
    15,866           27,577          46,937           78,346                15,866          27,577           46,937           78,346
    15,636           28,271          49,981           86,540                15,636          28,271           49,981           86,540

    15,405           28,976          53,213           95,570                15,405          28,976           53,213           95,570
    15,172           29,690          56,635          105,511                15,172          29,690           56,635          105,511
    14,940           30,415          60,265          116,463                14,940          30,415           60,265          116,463
    14,707           31,147          64,112          128,519                14,707          31,147           64,112          128,519
    14,473           31,890          68,184          141,786                14,473          31,890           68,184          141,786

     9,750           47,521         218,040          946,055                 9,750          47,521          218,040          946,055

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE ILLUSTRATION
TABLE ABOVE:]

<FN>
(1) Assumes a 2% premium tax.
(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------
</FN>
</TABLE>

                                       24
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

INITIAL FACE AMOUNT $81,932        MALE AGE 40         SINGLE PREMIUM $25,000(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            DEATH BENEFIT(2)
                                  PREMIUM ACCUMULATED                                  ASSUMING HYPOTHETICAL GROSS
      END OF                    AT INTEREST PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
      POLICY                   ---------------------------            --------------------------------------------------------------
       YEAR                       4%                  5%                 0%              4%               8%                  12%
      ------                   -------             -------            -------         -------          --------            ---------
<S>                            <C>                 <C>                <C>             <C>              <C>                 <C>
         1                     $26,000             $26,250            $81,932         $81,932          $ 84,462            $ 87,612
         2                      27,040              27,563             81,932          81,932            87,072              93,688
         3                      28,122              28,941             81,932          81,932            89,763             100,187
         4                      29,246              30,388             81,932          81,932            92,538             107,139
         5                      30,416              31,907             81,932          81,932            95,400             114,575

         6                      31,633              33,502             81,932          81,932            98,351             122,530
         7                      32,898              35,178             81,932          81,932           101,394             131,039
         8                      34,214              36,936             81,932          81,932           104,532             140,142
         9                      35,583              38,783             81,932          81,932           107,769             149,879
        10                      37,006              40,722             81,932          81,932           111,106             160,296

        11                      38,486              42,758             81,932          81,932           114,547             171,440
        12                      40,026              44,896             81,932          81,932           118,096             183,362
        13                      41,627              47,141             81,932          81,932           121,757             196,118
        14                      43,292              49,498             81,932          81,932           125,532             209,767
        15                      45,024              51,973             81,932          81,932           129,427             224,373

        16                      46,825              54,572             81,932          81,932           133,444             240,002
        17                      48,697              57,300             81,932          81,932           137,587             256,729
        18                      50,645              60,165             81,932          81,932           141,861             274,628
        19                      52,671              63,174             81,932          81,932           146,269             293,783
        20                      54,778              66,332             81,932          81,932           150,817             314,282

   25 (Age 65)                  66,646              84,659             81,932          81,932           175,799             440,537
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                       ACCOUNT VALUE(2)                                                   CASH SURRENDER VALUE(2)
                  ASSUMING HYPOTHETICAL GROSS                                           ASSUMING HYPOTHETICAL GROSS
                  ANNUAL INVESTMENT RETURN OF                                           ANNUAL INVESTMENT RETURN OF
   ------------------------------------------------------------           ----------------------------------------------------------
      0%               4%              8%                 12%                0%              4%             8%                12%
   -------          -------        --------            --------           -------         -------        --------           --------
<S>                 <C>            <C>                 <C>                <C>             <C>            <C>                <C>
   $23,941          $24,906        $ 25,870            $ 26,836           $22,066         $22,956        $ 23,845           $ 24,734
    23,580           25,519          27,534              29,627            21,925          23,727          25,602             27,547
    23,219           26,142          29,299              32,702            21,779          24,520          27,483             30,674
    22,857           26,772          31,170              36,087            21,630          25,335          29,497             34,150
    22,494           27,410          33,149              39,812            21,478          26,172          31,652             38,014

    22,130           28,055          35,246              43,911            21,322          27,031          33,959             42,307
    21,767           28,708          37,466              48,420            21,164          27,912          36,427             47,078
    21,403           29,368          39,815              53,378            21,004          28,819          39,070             52,380
    21,040           30,036          42,301              58,830            20,842          29,752          41,901             58,274
    20,678           30,711          44,931              64,823            20,678          30,711          44,931             64,823

    20,316           31,393          47,712              71,410            20,316          31,393          47,712             71,410
    19,953           32,078          50,649              78,639            19,953          32,078          50,649             78,639
    19,589           32,767          53,747              86,572            19,589          32,767          53,747             86,572
    19,224           33,456          57,012              95,268            19,224          33,456          57,012             95,268
    18,856           34,144          60,447             104,791            18,856          34,144          60,447            104,791

    18,487           34,830          64,062             115,217            18,487          34,830          64,062            115,217
    18,115           35,514          67,863             126,629            18,115          35,514          67,863            126,629
    17,744           36,195          71,860             139,113            17,744          36,195          71,860            139,113
    17,373           36,875          76,063             152,773            17,373          36,875          76,063            152,773
    17,003           37,554          80,481             167,713            17,003          37,554          80,481            167,713

    15,154           40,845         106,009             265,648            15,154          40,845         106,009            265,648

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE ILLUSTRATION
TABLE ABOVE:]

<FN>
(1) Assumes a 2% premium tax.
(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------
</FN>
</TABLE>

                                       25
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

INITIAL FACE AMOUNT $104,488        MALE AGE 55        SINGLE PREMIUM $50,000(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            DEATH BENEFIT(2)
                                  PREMIUM ACCUMULATED                                  ASSUMING HYPOTHETICAL GROSS
      END OF                    AT INTEREST PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
      POLICY                  -----------------------------            -------------------------------------------------------------
       YEAR                      4%                   5%                  0%                4%               8%               12%
      ------                  --------             --------            --------          --------         --------         ---------
<S>                           <C>                  <C>                 <C>               <C>              <C>              <C>
         1                    $ 52,000             $ 52,500            $104,488          $104,488         $107,731         $111,766
         2                      54,080               55,125             104,488           104,488          111,075          119,556
         3                      56,243               57,881             104,488           104,488          114,526          127,892
         4                      58,493               60,775             104,488           104,488          118,085          136,812
         5                      60,833               63,814             104,488           104,488          121,755          146,358

         6                      63,266               67,005             104,488           104,488          125,542          156,575
         7                      65,797               70,355             104,488           104,488          129,448          167,509
         8                      68,428               73,873             104,488           104,488          133,478          179,213
         9                      71,166               77,566             104,488           104,488          137,635          191,742
        10                      74,012               81,445             104,488           104,488          141,925          205,154

        11                      76,973               85,517             104,488           104,488          146,351          219,513
        12                      80,052               89,793             104,488           104,488          150,917          234,886
        13                      83,254               94,282             104,488           104,488          155,628          251,344
        14                      86,584               98,997             104,488           104,488          160,489          268,965
        15                      90,047              103,946             104,488           104,488          165,504          287,831

        16                      93,649              109,144             104,488           104,488          170,679          308,029
        17                      97,395              114,601             104,488           104,488          176,018          329,657
        18                     101,291              120,331             104,488           104,488          181,529          352,820
        19                     105,342              126,348             104,488           104,488          187,216          377,630
        20                     109,556              132,665             104,488           104,488          193,086          404,206
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                      ACCOUNT VALUE(2)                                                    CASH SURRENDER VALUE(2)
                 ASSUMING HYPOTHETICAL GROSS                                            ASSUMING HYPOTHETICAL GROSS
                 ANNUAL INVESTMENT RETURN OF                                            ANNUAL INVESTMENT RETURN OF
   ----------------------------------------------------------             ----------------------------------------------------------
      0%              4%                8%              12%                  0%              4%              8%                12%
   -------         -------          --------         --------             -------         -------         --------          --------
<S>                <C>              <C>              <C>                  <C>             <C>             <C>               <C>
   $47,844         $49,781          $ 51,718         $ 53,655             $44,341         $46,136         $ 47,932          $ 49,727
    46,883          50,758            54,787           58,969              43,790          47,410           51,174            55,080
    45,921          51,732            58,012           64,783              43,232          48,703           54,617            60,991
    44,961          52,703            61,406           71,144              42,670          50,019           58,278            67,521
    44,003          53,673            64,973           78,102              42,103          51,356           62,169            74,731

    43,045          54,637            68,720           85,707              41,533          52,718           66,305            82,697
    42,089          55,593            72,651           94,013              40,960          54,100           70,700            91,488
    41,134          56,538            76,771          103,076              40,383          55,506           75,368           101,193
    40,177          57,467            81,079          112,953              39,802          56,931           80,323           111,899
    39,218          58,377            85,581          123,710              39,218          58,377           85,581           123,710

    38,258          59,266            90,282          135,415              38,258          59,266           90,282           135,415
    37,298          60,132            95,186          148,148              37,298          60,132           95,186           148,148
    36,343          60,981           100,307          161,999              36,343          60,981          100,307           161,999
    35,393          61,808           105,651          177,063              35,393          61,808          105,651           177,063
    34,451          62,617           111,229          193,439              34,451          62,617          111,229           193,439

    33,516          63,403           117,041          211,227              33,516          63,403          117,041           211,227
    32,586          64,160           123,087          230,526              32,586          64,160          123,087           230,526
    31,659          64,883           129,361          251,427              31,659          64,883          129,361           251,427
    30,735          65,563           135,852          274,023              30,735          65,563          135,852           274,023
    29,809          66,193           142,551          298,417              29,809          66,193          142,551           298,417

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE ILLUSTRATION
TABLE ABOVE:]

<FN>
(1) Assumes a 2% premium tax.
(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------
</FN>
</TABLE>

                                       26
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

INITIAL FACE AMOUNT $118,930        FEMALE AGE 5       SINGLE PREMIUM $10,000(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                         DEATH BENEFIT(2)
                                 PREMIUM ACCUMULATED                                ASSUMING HYPOTHETICAL GROSS
      END OF                   AT INTEREST PER ANNUM OF                             ANNUAL INVESTMENT RETURN OF
      POLICY                 ----------------------------           ----------------------------------------------------------------
       YEAR                     4%                  5%                 0%               4%               8%                 12%
      ------                 --------            --------           --------         --------         --------          ------------
<S>                          <C>                 <C>                <C>              <C>              <C>               <C>
         1                   $ 10,400            $ 10,500           $118,930         $118,930         $122,609          $  127,188
         2                     10,816              11,025            118,930          118,930          126,401             136,014
         3                     11,249              11,576            118,930          118,930          130,308             145,450
         4                     11,699              12,155            118,930          118,930          134,333             155,535
         5                     12,167              12,763            118,930          118,930          138,482             166,316

         6                     12,653              13,401            118,930          118,930          142,757             177,839
         7                     13,159              14,071            118,930          118,930          147,163             190,160
         8                     13,686              14,775            118,930          118,930          151,707             203,335
         9                     14,233              15,513            118,930          118,930          156,389             217,423
        10                     14,802              16,289            118,930          118,930          161,217             232,491

        11                     15,395              17,103            118,930          118,930          166,196             248,605
        12                     16,010              17,959            118,930          118,930          171,328             265,837
        13                     16,651              18,856            118,930          118,930          176,620             284,267
        14                     17,317              19,799            118,930          118,930          182,075             303,974
        15                     18,009              20,789            118,930          118,930          187,698             325,047

        16                     18,730              21,829            118,930          118,930          193,495             347,578
        17                     19,479              22,920            118,930          118,930          199,470             371,670
        18                     20,258              24,066            118,930          118,930          205,629             397,428
        19                     21,068              25,270            118,930          118,930          211,978             424,969
        20                     21,911              26,533            118,930          118,930          218,521             454,413

   60 (Age 65)                105,196             186,792            118,930          118,930          738,965           6,658,114
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                        ACCOUNT VALUE(2)                                                  CASH SURRENDER VALUE(2)
                  ASSUMING HYPOTHETICAL GROSS                                           ASSUMING HYPOTHETICAL GROSS
                  ANNUAL INVESTMENT RETURN OF                                           ANNUAL INVESTMENT RETURN OF
    ----------------------------------------------------------            ----------------------------------------------------------
      0%              4%              8%                12%                 0%              4%              8%               12%
    ------         -------         --------         ----------            ------         -------         --------         ----------
<S>                <C>             <C>              <C>                   <C>            <C>             <C>              <C>
    $9,444         $ 9,824         $ 10,206         $   10,587            $8,690         $ 9,041         $  9,391         $    9,742
     9,295          10,061           10,857             11,682             8,629           9,340           10,079             10,845
     9,152          10,306           11,551             12,894             8,574           9,654           10,822             12,079
     9,017          10,562           12,298             14,239             8,524           9,985           11,626             13,461
     8,886          10,828           13,096             15,728             8,478          10,331           12,494             15,006

     8,761          11,105           13,951             17,380             8,436          10,694           13,434             16,737
     8,639          11,391           14,863             19,206             8,396          11,072           14,447             18,668
     8,517          11,683           15,835             21,224             8,357          11,463           15,538             20,825
     8,397          11,984           16,871             23,455             8,317          11,869           16,709             23,231
     8,277          12,287           17,969             25,913             8,277          12,287           17,969             25,913

     8,158          12,599           19,137             28,626             8,158          12,599           19,137             28,626
     8,040          12,916           20,379             31,621             8,040          12,916           20,379             31,621
     7,921          13,239           21,697             34,922             7,921          13,239           21,697             34,922
     7,806          13,571           23,103             38,571             7,806          13,571           23,103             38,571
     7,692          13,911           24,599             42,600             7,692          13,911           24,599             42,600

     7,580          14,262           26,195             47,054             7,580          14,262           26,195             47,054
     7,471          14,621           27,896             51,978             7,471          14,621           27,896             51,978
     7,364          14,992           29,711             57,424             7,364          14,992           29,711             57,424
     7,259          15,374           31,648             63,447             7,259          15,374           31,648             63,447
     7,157          15,767           33,715             70,111             7,157          15,767           33,715             70,111

     3,749          40,206          393,875          3,548,841             3,749          40,206          393,875          3,548,841

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE ILLUSTRATION
TABLE ABOVE:]

<FN>
(1) Assumes a 2% premium tax.
(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------
</FN>
</TABLE>

                                       27
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

INITIAL FACE AMOUNT $125,738       FEMALE AGE 25       SINGLE PREMIUM $20,000(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                         DEATH BENEFIT(2)
                                  PREMIUM ACCUMULATED                               ASSUMING HYPOTHETICAL GROSS
      END OF                    AT INTEREST PER ANNUM OF                            ANNUAL INVESTMENT RETURN OF
      POLICY                   --------------------------           ----------------------------------------------------------------
       YEAR                       4%                 5%                0%               4%                8%                 12%
      ------                   -------            -------           --------         --------          --------          -----------
<S>                            <C>                <C>               <C>              <C>               <C>               <C>       
         1                     $20,800            $21,000           $125,738         $125,738          $129,619          $  134,449
         2                      21,632             22,050            125,738          125,738           133,620             143,763
         3                      22,497             23,153            125,738          125,738           137,743             153,722
         4                      23,397             24,310            125,738          125,738           141,994             164,369
         5                      24,333             25,526            125,738          125,738           146,376             175,754

         6                      25,306             26,802            125,738          125,738           150,893             187,926
         7                      26,319             28,142            125,738          125,738           155,549             200,943
         8                      27,371             29,549            125,738          125,738           160,348             214,858
         9                      28,466             31,027            125,738          125,738           165,296             229,738
        10                      29,605             32,578            125,738          125,738           170,396             245,649

        11                      30,789             34,207            125,738          125,738           175,654             262,661
        12                      32,021             35,917            125,738          125,738           181,075             280,854
        13                      33,301             37,713            125,738          125,738           186,664             300,312
        14                      34,634             39,599            125,738          125,738           192,426             321,121
        15                      36,019             41,579            125,738          125,738           198,369             343,377

        16                      37,460             43,658            125,738          125,738           204,496             367,185
        17                      38,958             45,840            125,738          125,738           210,814             392,650
        18                      40,516             48,132            125,738          125,738           217,330             419,889
        19                      42,137             50,539            125,738          125,738           224,050             449,025
        20                      43,822             53,066            125,738          125,738           230,978             480,190

   40 (Age 65)                  96,020            140,800            125,738          125,738           425,204           1,842,347
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                      ACCOUNT VALUE(2)                                                      CASH SURRENDER VALUE(2)
                 ASSUMING HYPOTHETICAL GROSS                                              ASSUMING HYPOTHETICAL GROSS
                 ANNUAL INVESTMENT RETURN OF                                              ANNUAL INVESTMENT RETURN OF
   --------------------------------------------------------                  -------------------------------------------------------
      0%              4%              8%              12%                       0%             4%             8%              12%
   -------         -------         --------        --------                  -------        -------        --------         --------
<S>                <C>             <C>             <C>                       <C>            <C>            <C>              <C>
   $19,128         $19,899         $ 20,668        $ 21,439                  $17,600        $18,308        $ 19,017         $ 19,725
    18,863          20,412           22,023          23,695                   17,512         18,951          20,446           21,999
    18,602          20,941           23,468          26,191                   17,427         19,617          21,985           24,535
    18,347          21,484           25,009          28,949                   17,345         20,311          23,643           27,369
    18,096          22,044           26,653          32,002                   17,266         21,032          25,430           30,534

    17,849          22,619           28,405          35,377                   17,188         21,781          27,354           34,067
    17,605          23,207           30,272          39,107                   17,111         22,557          29,425           38,011
    17,365          23,813           32,265          43,233                   17,038         23,364          31,657           42,418
    17,130          24,435           34,389          47,796                   16,968         24,204          34,063           47,344
    16,897          25,073           36,652          52,838                   16,897         25,073          36,652           52,838

    16,667          25,727           39,064          58,412                   16,667         25,727          39,064           58,412
    16,437          26,396           41,629          64,568                   16,437         26,396          41,629           64,568
    16,208          27,075           44,352          71,357                   16,208         27,075          44,352           71,357
    15,980          27,767           47,248          78,847                   15,980         27,767          47,248           78,847
    15,748          28,469           50,317          87,101                   15,748         28,469          50,317           87,101

    15,517          29,180           53,571          96,192                   15,517         29,180          53,571           96,192
    15,283          29,899           57,019         106,200                   15,283         29,899          57,019          106,200
    15,049          30,628           60,672         117,220                   15,049         30,628          60,672          117,220
    14,814          31,365           64,542         129,350                   14,814         31,365          64,542          129,350
    14,579          32,113           68,644         142,707                   14,579         32,113          68,644          142,707

    10,167          49,469          226,637         981,989                   10,167         49,469         226,637          981,989

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE ILLUSTRATION
TABLE ABOVE:]

<FN>
(1) Assumes a 2% premium tax.
(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------
</FN>
</TABLE>

                                       28
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

INITIAL FACE AMOUNT $95,798       FEMALE AGE 40        SINGLE PREMIUM $25,000(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             DEATH BENEFIT(2)
                                 PREMIUM ACCUMULATED                                    ASSUMING HYPOTHETICAL GROSS
      END OF                   AT INTEREST PER ANNUM OF                                 ANNUAL INVESTMENT RETURN OF
      POLICY                  ---------------------------                 ----------------------------------------------------------
       YEAR                      4%                  5%                      0%              4%              8%               12%
      ------                  -------             -------                 -------         -------         --------         ---------
<S>                           <C>                 <C>                     <C>             <C>             <C>              <C>
         1                    $26,000             $26,250                 $95,798         $95,798         $ 98,757         $102,439
         2                     27,040              27,563                  95,798          95,798          101,808          109,544
         3                     28,122              28,941                  95,798          95,798          104,955          117,143
         4                     29,246              30,388                  95,798          95,798          108,200          125,272
         5                     30,416              31,907                  95,798          95,798          111,546          133,966

         6                     31,633              33,502                  95,798          95,798          114,995          143,266
         7                     32,898              35,178                  95,798          95,798          118,552          153,213
         8                     34,214              36,936                  95,798          95,798          122,221          163,852
         9                     35,583              38,783                  95,798          95,798          126,003          175,233
        10                     37,006              40,722                  95,798          95,798          129,903          187,406

        11                     38,486              42,758                  95,798          95,798          133,924          200,428
        12                     40,026              44,896                  95,798          95,798          138,071          214,357
        13                     41,627              47,141                  95,798          95,798          142,348          229,258
        14                     43,292              49,498                  95,798          95,798          146,757          245,199
        15                     45,024              51,973                  95,798          95,798          151,305          262,252

        16                     46,825              54,572                  95,798          95,798          155,994          280,496
        17                     48,697              57,300                  95,798          95,798          160,830          300,012
        18                     50,645              60,165                  95,798          95,798          165,816          320,888
        19                     52,671              63,174                  95,798          95,798          170,957          343,218
        20                     54,778              66,332                  95,798          95,798          176,257          367,101

   25 (Age 65)                 66,646              84,659                  95,798          95,798          205,345          513,986
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                       ACCOUNT VALUE(2)                                                    CASH SURRENDER VALUE(2)
                  ASSUMING HYPOTHETICAL GROSS                                            ASSUMING HYPOTHETICAL GROSS
                  ANNUAL INVESTMENT RETURN OF                                            ANNUAL INVESTMENT RETURN OF
   ----------------------------------------------------------             ----------------------------------------------------------
      0%              4%               8%               12%                  0%              4%               8%              12%
   -------         -------          --------         --------             -------         -------          --------         --------
<S>                <C>              <C>              <C>                  <C>             <C>              <C>              <C>     
   $23,941         $24,906          $ 25,871         $ 26,835             $22,060         $22,949          $ 23,838         $ 24,726
    23,581          25,520            27,536           29,628              21,919          23,722            25,595           27,540
    23,219          26,142            29,300           32,702              21,773          24,514            27,475           30,666
    22,856          26,771            31,168           36,087              21,626          25,330            29,491           34,144
    22,494          27,410            33,150           39,813              21,475          26,168            31,647           38,008

    22,134          28,059            35,250           43,916              21,322          27,031            33,959           42,308
    21,774          28,718            37,478           48,435              21,169          27,920            36,436           47,090
    21,418          29,387            39,840           53,411              21,017          28,837            39,093           52,410
    21,062          30,067            42,341           58,885              20,862          29,782            41,941           58,328
    20,709          30,756            44,994           64,911              20,709          30,756            44,994           64,911

    20,357          31,454            47,801           71,539              20,357          31,454            47,801           71,539
    20,007          32,162            50,775           78,830              20,007          32,162            50,775           78,830
    19,657          32,877            53,921           86,843              19,657          32,877            53,921           86,843
    19,310          33,601            57,246           95,647              19,310          33,601            57,246           95,647
    18,962          34,331            60,764          105,320              18,962          34,331            60,764          105,320

    18,617          35,068            64,481          115,946              18,617          35,068            64,481          115,946
    18,275          35,816            68,417          127,624              18,275          35,816            68,417          127,624
    17,937          36,576            72,584          140,465              17,937          36,576            72,584          140,465
    17,604          37,350            77,002          154,592              17,604          37,350            77,002          154,592
    17,278          38,141            81,689          170,141              17,278          38,141            81,689          170,141

    15,686          42,225           109,451          273,960              15,686          42,225           109,451          273,960

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE ILLUSTRATION
TABLE ABOVE:]

<FN>
(1) Assumes a 2% premium tax.
(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------
</FN>
</TABLE>

                                       29
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                  SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

INITIAL FACE AMOUNT $121,514       FEMALE AGE 55       SINGLE PREMIUM $50,000(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLE APPEARED IN A LANDSCAPED FORMAT IN THE PRINTED PROSPECTUS
AND HAD TO BE BROKEN INTO TWO TABLES TO FIT THE EDGAR FORMAT:]

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            DEATH BENEFIT(2)
                                   PREMIUM ACCUMULATED                                 ASSUMING HYPOTHETICAL GROSS
      END OF                    AT INTEREST PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
      POLICY                  ----------------------------             -------------------------------------------------------------
       YEAR                       4%                 5%                   0%                4%               8%               12%
      ------                  --------            --------             --------          --------         --------         ---------
<S>                           <C>                 <C>                  <C>               <C>              <C>              <C>     
         1                    $ 52,000            $ 52,500             $121,514          $121,514         $125,279         $129,967
         2                      54,080              55,125              121,514           121,514          129,163          139,010
         3                      56,243              57,881              121,514           121,514          133,167          148,683
         4                      58,493              60,775              121,514           121,514          137,296          159,030
         5                      60,833              63,814              121,514           121,514          141,552          170,096

         6                      63,266              67,005              121,514           121,514          145,941          181,934
         7                      65,797              70,355              121,514           121,514          150,467          194,597
         8                      68,428              73,873              121,514           121,514          155,134          208,144
         9                      71,166              77,566              121,514           121,514          159,948          222,641
        10                      74,012              81,445              121,514           121,514          164,915          238,155

        11                      76,973              85,517              121,514           121,514          170,038          254,758
        12                      80,052              89,793              121,514           121,514          175,321          272,526
        13                      83,254              94,282              121,514           121,514          180,771          291,541
        14                      86,584              98,997              121,514           121,514          186,391          311,887
        15                      90,047             103,946              121,514           121,514          192,187          333,658

        16                      93,649             109,144              121,514           121,514          198,166          356,954
        17                      97,395             114,601              121,514           121,514          204,333          381,886
        18                     101,291             120,331              121,514           121,514          210,695          408,575
        19                     105,342             126,348              121,514           121,514          217,260          437,149
        20                     109,556             132,665              121,514           121,514          224,035          467,746
</TABLE>

[THE LEFT HALF OF THE ILLUSTRATION TABLE (ABOVE) AND THE RIGHT HALF (BELOW)
APPEARED SIDE-BY-SIDE IN THE PRINTED PROSPECTUS:]

<TABLE>
<CAPTION>
                      ACCOUNT VALUE(2)                                                     CASH SURRENDER VALUE(2)
                 ASSUMING HYPOTHETICAL GROSS                                             ASSUMING HYPOTHETICAL GROSS
                 ANNUAL INVESTMENT RETURN OF                                             ANNUAL INVESTMENT RETURN OF
   --------------------------------------------------------                 --------------------------------------------------------
      0%              4%              8%              12%                      0%             4%              8%              12%
   -------         -------         --------        --------                 -------        -------         --------         --------
<S>                <C>             <C>             <C>                      <C>            <C>             <C>              <C>     
   $47,910         $49,848         $ 51,785        $ 53,723                 $44,282        $46,072         $ 47,863         $ 49,654
    47,030          50,911           54,946          59,134                  43,822         47,439           51,198           55,102
    46,160          51,990           58,292          65,084                  43,371         48,849           54,770           61,151
    45,305          53,091           61,840          71,630                  42,928         50,305           58,596           67,872
    44,465          54,215           65,605          78,834                  42,494         51,812           62,696           75,338

    43,638          55,359           69,593          86,757                  42,070         53,368           67,092           83,639
    42,821          56,519           73,816          95,465                  41,650         54,974           71,796           92,853
    42,006          57,688           78,273         105,019                  41,228         56,620           76,823          103,075
    41,189          58,857           82,967         115,486                  40,801         58,303           82,185          114,399
    40,368          60,021           87,902         126,939                  40,368         60,021           87,902          126,939

    39,543          61,176           93,084         139,462                  39,543         61,176           93,084          139,462
    38,718          62,329           98,532         153,162                  38,718         62,329           98,532          153,162
    37,895          63,477          104,261         168,149                  37,895         63,477          104,261          168,149
    37,081          64,634          110,300         184,565                  37,081         64,634          110,300          184,565
    36,276          65,797          116,663         202,540                  36,276         65,797          116,663          202,540

    35,479          66,965          123,364         222,215                  35,479         66,965          123,364          222,215
    34,686          68,125          130,401         243,712                  34,686         68,125          130,401          243,712
    33,891          69,270          137,770         267,159                  33,891         69,270          137,770          267,159
    33,090          70,382          145,452         292,662                  33,090         70,382          145,452          292,662
    32,280          71,453          153,439         320,354                  32,280         71,453          153,439          320,354

[THE FOOTNOTES BELOW APPLY TO BOTH THE LEFT AND RIGHT HALVES OF THE ILLUSTRATION
TABLE ABOVE:]

<FN>
(1) Assumes a 2% premium tax.
(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT,  ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY
AVERAGED 0%, 4%, 8% OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT, ACCOUNT VALUE
AND CASH SURRENDER  VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE INVESTMENT  ALLOCATIONS MADE TO THE INVESTMENT DIVISIONS OF THE
SEPARATE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE TRUST  PORTFOLIOS,  IF
THE ACTUAL RATES OF INVESTMENT  RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 4%,
8% OR 12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL  DIVISIONS.  NO
REPRESENTATIONS  CAN BE MADE THAT  THESE  HYPOTHETICAL  RATES OF  RETURN  CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- - --------------------------------------------------------------------------------
</FN>
</TABLE>

                                       30
<PAGE>


- - --------------------------------------------------------------------------------
YOU WILL RECEIVE
PERIODIC REPORTS

As a policy owner, you will receive an annual statement about your policy giving
you the status as of the first day of the current policy year of:

o  the Death Benefit;

o  the Account Value and Cash Surrender Value; and

o  your outstanding loans.

Notice will also be sent to you for policy issuance, transfers of funds between
Divisions and certain other policy transactions.

You will receive a billing notice each year showing accrued interest for the
past policy year if you have a policy loan outstanding.

We will also send you semiannual reports with financial information on the
Separate Account and the Trust (including a list of the investments held by each
Portfolio in which the Divisions invest) as required by the 1940 Act.

- - --------------------------------------------------------------------------------
THE IMPACT OF TAXES
POLICY PROCEEDS

The Tax Reform Act of 1984 (1984 Act) includes a definition of life insurance
for tax purposes. Our variable life policy meets the statutory definition of
life insurance and hence will receive the same Federal income tax treatment as
fixed benefit life insurance. Thus, (a) the Death Benefit under our policy will
be excludable from the gross income of the beneficiary under Section 101(a)(1)
of the Internal Revenue Code (Code) and (b) the policy owner will not be deemed
to be in constructive receipt of the Cash Surrender Value under the policy until
the policy is actually surrendered. Only then would the owner be taxed on any
increase in Cash Surrender Value due to investment experience.

In general, if you return your policy for its Cash Surrender Value, you will not
be taxed on the amount you receive, except for the portion which exceeds the
premium you have paid.

A split of the policy into two policies followed by a return of one for cash, or
an exchange referred to under CANCELLATION AND EXCHANGE RIGHTS, may result in
taxable income to the policy owner depending on the circumstances. We suggest
you consult your tax adviser.

The 1984 Act also gives the Secretary of the Treasury authority to set standards
for diversification of the investments underlying variable life policies in
order for such policies to be treated as life insurance. On September 15, 1986,
Treasury issued temporary regulations regarding the diversification
requirements. Failure to meet the diversification requirements would disqualify
SP-1 as a variable life insurance policy under Section 7702 of the Code. If this
were to occur, you would be taxed on the amount in your Policy Account that
exceeds the premiums you have paid. We believe that the investments underlying
SP-1 are in compliance with the requirements. We do not anticipate any problems
with the investments continuing to meet the requirements.

We also believe that loans received under the policies will be treated as
indebtedness of an owner, and that no part of any loan under a policy will
constitute income to the owner. (However, interest on policy loans is not
deductible.)

The individual situation of each policy owner or beneficiary will determine how
ownership or receipt of policy proceeds will be treated for purposes of Federal
estate tax as well as state and local estate, inheritance and other taxes.

See the Prospectus for the Trust for a discussion of the Trust's tax aspects,
including the diversification requirements.

- - --------------------------------------------------------------------------------
OUR INCOME TAXES

Under the life insurance company tax provisions of the Code, as amended by the
1984 Act, variable life insurance is treated in a manner consistent with fixed
life insurance. The operations of the Separate Account are included in the
Federal income tax return of Equitable Variable. Under current tax law,
Equitable Variable pays no tax on investment income and capital gains reflected
in variable life insurance policy reserves. Consequently, no charge is currently
being made to either Division of the Separate Account for our Federal income
taxes. We reserve the right, however, to make such a charge in the future, if
the law changes and we incur Federal income tax

- - --------------------------------------------------------------------------------

                                       31
<PAGE>


- - --------------------------------------------------------------------------------
which is attributable to the Separate Account. If such a charge is made, it
would be set aside as a provision for taxes which we would keep in the affected
Division rather than in our general account. We anticipate that our variable
life policy owners will benefit from any investment earnings that are not needed
to maintain this provision. We may have to pay state and local taxes (in
addition to premium taxes) in several states. At present, these taxes are not
substantial. If they increase, however, charges may be made for such taxes when
they are attributable to the Separate Account.

- - --------------------------------------------------------------------------------
GENERAL PROVISIONS OF
OUR POLICY

This section of the prospectus describes the general provisions of our policy
and is subject to the terms of the policy you buy. You may review a copy of our
policy upon request.

The minimum single premium for this policy is $2,500. The policy may be issued
to age 75. The policy is issued only on a standard risk basis. Before issuing
any policy, we require satisfactory evidence of insurability.

You will handle all business connected with your policy at your regional Life
Insurance Center shown on page 3 of your policy.

- - --------------------------------------------------------------------------------
PREMIUM

Your premium is a single premium payment that must accompany your signed
application for the policy.

YOU CAN CHOOSE THE DIVISION OR DIVISIONS WHERE YOUR NET SINGLE PREMIUM WILL BE
PUT. You can decide how your net single premium will be applied to the
Divisions. You can put the whole net single premium in one Division or a
percentage in more than one Division. Percentages cannot be fractions and must
add up to 100.

You will make your decision on the application for your policy.

HOW WE USE THE PREMIUM. The single premium is used to cover expenses and to pay
Death Benefits.

We make no charge to cover the possibility that, at an insured's death, the
guaranteed minimum will be more than what would have been payable, based on the
investment experience of the Divisions, if there were no guaranteed minimum
Death Benefit. If the net premium exceeds what is needed to meet Death Benefits
over the years, the excess contributes to our profits.

CHANGES IN PREMIUM RATES. Congress and the legislatures of various states have
from time to time considered legislation that would require premium rates to be
the same for males and females of the same age and risk class.

ILLUSTRATION OF PREMIUM RATES. Premiums are based on actuarial estimates of
Death Benefits, Account Values, Cash Surrender Value benefits, expenses,
investment experience, and amounts contributed to our surplus.

The following table shows premium rates for certain face amounts. The rates per
$1,000 differ for different face amounts only because of our $200 administrative
fee, which is constant.

- - --------------------------------------------------------------------------------
                    PREMIUMS PER $1,000 INITIAL FACE AMOUNT*

    Age at        $10,000 Initial        $25,000 Initial         $50,000 Initial
     Issue            Face Amount            Face Amount             Face Amount
- - --------------------------------------------------------------------------------
     Age 5
      Male                $119.70                $107.46                 $103.38
    Female                 102.78                  90.53                   86.45

    Age 25
      Male                 205.77                 193.52                  189.44
    Female                 177.85                 165.60                  161.52

    Age 40
      Male                 323.05                 310.81                  306.72
    Female                 279.24                 267.00                  262.92

    Age 55
      Male                 496.98                 484.73                  480.65
    Female                 430.20                 417.96                  413.88
- - --------------------------------------------------------------------------------

*Assuming a 2% state premium tax.

- - --------------------------------------------------------------------------------

                                       32
<PAGE>


- - --------------------------------------------------------------------------------
CANCELLATION RIGHT

You have a limited right to return your policy to your regional Life Insurance
Center with a written request for cancellation. We will give you a full refund
(guaranteed by Equitable) of the single premium paid if your request and policy
are postmarked by the latest of the following:

o  10 days after you receive your policy; or

o  10 days after we mail a written Notice of Withdrawal Right; or

o  45 days after Part 1 of the policy application was signed.

- - --------------------------------------------------------------------------------
EXCHANGING OUR POLICY FOR FIXED
WHOLE LIFE INSURANCE

You may exchange your single premium variable life policy for a fixed whole life
single premium policy on the life of the insured (benefits will be as described
in the single premium fixed life policy). The fixed policy will be issued by
Equitable. You have this right for 24 months from the date your policy is
issued. The exchange will be effective when we receive your request, accompanied
by your policy and an application for the fixed policy.

We will not require evidence of the insured's insurability before an exchange.
The new policy's face amount will be the same as the initial face amount of the
variable life policy. It will also have the same register date and date of
issue. The new policy will be based on premiums for the same sex and age.

Any policy loan with accrued interest must be repaid before the exchange. The
exchange is also subject to limits described in the policy.

CASH ADJUSTMENT ON EXCHANGE. There will be a cash adjustment on exchange. The
adjustment will reflect the difference in premiums between the two policies. The
cash adjustment will also reflect the market performance of the variable life
policy.

The difference in premium will be payable by the owner. This amount, however,
will be adjusted. It will be decreased by the excess, if any, of the total Cash
Surrender Value over the tabular Cash Surrender Value of the policy or will be
increased by the excess, if any, of the tabular Cash Surrender Value over the
total Cash Surrender Value of the policy. We have filed a description of the
method we use to calculate the adjustment with the appropriate state insurance
officials.

You may choose, instead, Equitable Variable's single premium fixed life policy,
SP Plus. If you choose SP Plus, we will advise you of the cash adjustment and
how it is calculated.

- - --------------------------------------------------------------------------------
PAYMENT OPTIONS

The Death Benefit proceeds or Cash Surrender Value proceeds (net of loans) of
the policy offered by this prospectus can be paid in a lump sum. Or you may
choose to apply all or part of the proceeds under one of our payment options. A
combination of options can be used if we agree. Proceeds applied under an option
will no longer be affected by investment experience.

For an option to be used, the proceeds to be applied must be at least $2,500. If
no option is chosen at the insured's death, the beneficiary can choose an
option. The following options are available, subject to limits described in the
policy.

DEPOSIT OPTION. Proceeds are left on deposit with us. We will pay interest on
the proceeds of at least 3% a year, or we may set and pay a higher rate.

INSTALLMENT OPTION FOR A FIXED PERIOD. Proceeds are paid in installments for up
to 30 years, with interest of at least 3-1/2% a year.

INSTALLMENT OPTION OF A FIXED AMOUNT. Proceeds are paid in installments with
interest of at least 3-1/2% a year until the proceeds are used up.

LIFE INCOME OPTION WITH A PERIOD CERTAIN. Proceeds are paid in monthly
installments for the longer of the life of the person being paid or the end of a
chosen period of 10 or 20 years.

LIFE INCOME OPTION WITH A REFUND CERTAIN. Proceeds are paid in monthly
installments for the longer of the life of the person being paid or until they
are used up.

- - --------------------------------------------------------------------------------

                                       33
<PAGE>


- - --------------------------------------------------------------------------------
BENEFICIARY

You name your beneficiary when you apply for your policy. You may change the
beneficiary during the insured's lifetime by writing to your regional Life
Insurance Center. If no beneficiary is living when the insured dies, the Death
Benefit will be paid in equal shares to the insured's surviving children. If
there is no surviving child, the Death Benefit will be paid to the insured's
estate.

- - --------------------------------------------------------------------------------
ASSIGNMENT

You may assign the policy as collateral for a loan or other obligation. We are
not responsible for any payment we make or action we take before we receive a
copy of the assignment at your regional Life Insurance Center.

- - --------------------------------------------------------------------------------
CREDITORS' CLAIMS

Proceeds are paid free from the claims of creditors to the extent allowed by
law.

- - --------------------------------------------------------------------------------
LIMITS ON OUR RIGHT TO CHALLENGE
THE POLICY

We cannot challenge the validity of the policy after it has been in effect
during the insured's lifetime for 2 years from the date of issue (unless another
date is required by law). If a death claim is made within the time we can
challenge validity, our payment will generally be delayed while we determine
whether to make such a challenge.

MISSTATEMENT OF AGE OR SEX. If the insured's age or sex is misstated in the
policy application, the Death Benefit will be what the premium paid would have
purchased based on the insured's true age and sex.

SUICIDE. If the insured commits suicide within 2 years from the date the policy
was issued (or less where required by law), the Death Benefit will be limited to
the sum of the premium paid minus outstanding policy loans with interest.

- - --------------------------------------------------------------------------------
DIVIDENDS

No dividends will be paid on the policy described in this prospectus.

- - --------------------------------------------------------------------------------
WHEN WE PAY PROCEEDS

Payment of the Death Benefit, Cash Surrender Value (net of loans) or loan
proceeds will be made within 7 days after we receive the required form or
request (and other documents that may be required for payment of the Death
Benefit) at your regional Life Insurance Center. If an Equitable agent is
assisting the beneficiary in preparing the documents required for payment of the
Death Benefit, we will send the check to the agent within 7 days after we
receive all required documents. The agent will then deliver the check to the
beneficiary. But we can delay payment if:

o  payment is contested;

o  it is not reasonably practicable to determine the amount because the New York
   Stock Exchange is closed, trading is restricted by the SEC, or the SEC
   declares that an emergency exists; or

o  the SEC, by order, permits us to delay in order to protect our policy owners.

We will pay at least 3% interest a year if we delay paying the Cash Surrender
Value or loan proceeds more than 30 days.

- - --------------------------------------------------------------------------------
SALES AND OTHER
AGREEMENTS

Equitable Variable and Integrity Life Insurance Company, a wholly-owned
subsidiary of Equitable, are the principal underwriters for the Trust pursuant
to a Distribution Agreement. Under the Distribution Agreement, we have entered
into a Sales Agreement with Equitable by which Equitable will distribute our
policies.

Both Equitable Variable and Equitable are registered with the SEC as
broker-dealers under the Securities and Exchange Act of 1934, and we are each a
member of the National Association of Securities Dealers, Inc. We are also the
principal underwriter for our policies funded through our Separate Account I and
our other policies funded through our Separate Account FP, which is also a
registered investment company. (Equitable may also be deemed a principal
underwriter for our policies.)

- - --------------------------------------------------------------------------------
SALES BY AGENTS OF EQUITABLE

We sell our policies through agents who are licensed by state insurance
officials to sell our variable life insurance. These agents are also registered
representatives of Equitable.

Under the Sales Agreement, agents receive commissions from Equitable for selling
our policies. We reimburse Equitable for these commissions. We also reimburse
Equitable for other expenses incurred in marketing and selling our policies.
These expenses include agency and district managers' compensation, agents'
training allowance, deferred compensation, insurance benefits of agents and
agency and district managers, and agency clerical and advertising expenses.

- - --------------------------------------------------------------------------------

                                       34
<PAGE>


- - --------------------------------------------------------------------------------
COMMISSION SCHEDULE. Agents may receive the equivalent of up to a maximum of 3%
of the premium.

Agents with less than 3 full years of service with Equitable may be paid
differently.

Agents who meet certain production and persistency standards in selling our
policies and Equitable policies will be eligible for added compensation. Agents
who meet certain lifetime production standards will be eligible to receive
increased fees for servicing our policies. Agents also are eligible for added
compensation for servicing our policies when there is no assigned soliciting
agent.

- - --------------------------------------------------------------------------------
SALES BY BROKERS

We also sell our policies through independent brokers who are licensed by state
insurance officials to sell our variable life insurance. They will also be
registered representatives either of Equitable or of another company registered
with the SEC as a broker-dealer under the Securities Exchange Act of 1934. The
commissions for independent brokers will be no more than those for agents.
Commissions will be paid through the registered broker-dealer.

- - --------------------------------------------------------------------------------
APPLICATIONS

When an application for one of our policies is completed, it is submitted to us.
Based on the information in the application and our standards for issuing
insurance and classifying risks, a policy may be issued. If a policy is not
issued, we will refund any premium that has been paid. (Equitable guarantees the
refund.)

- - --------------------------------------------------------------------------------
JOINT SERVICES AGREEMENT

In addition to acting as distributor for our policies, Equitable performs
certain other sales and administrative duties for us. Equitable does this
pursuant to a written agreement. The agreement is automatically renewed each
year, unless either party terminates.

Under this agreement, we pay Equitable for salary costs and other services and
an amount for indirect costs incurred through our use of Equitable personnel and
facilities. We also reimburse Equitable for sales expenses related to business
other than variable life policies.

- - --------------------------------------------------------------------------------
AMOUNTS PAID UNDER SALES AND
JOINT SERVICES AGREEMENTS

The amounts paid or accrued to Equitable by us under sales and the joint
services agreements totalled approximately $249.4 million in 1986, $225.7
million in 1985 and $164.8 million in 1984.

- - --------------------------------------------------------------------------------
LEGAL PROCEEDINGS

We are not involved in any material legal proceedings.

- - --------------------------------------------------------------------------------
LEGAL MATTERS

The legal validity of the policy described in this prospectus has been passed on
by Herbert P. Shyer, who is Executive Vice President and General Counsel of
Equitable.

The Washington, D.C. law firm of Freedman, Levy, Kroll & Simonds has advised
Equitable Variable with respect to certain matters relating to Federal
securities laws.

- - --------------------------------------------------------------------------------
FINANCIAL AND ACTUARIAL
EXPERTS

The financial statements of the Separate Account and of Equitable Variable in
this prospectus have been examined by the accounting firm of Deloitte Haskins &
Sells, our independent auditors, to the extent stated in their opinions, and
their opinions on them are part of this prospectus. We have relied on the
opinions of Deloitte Haskins & Sells given upon their authority as experts in
accounting and auditing.

Actuarial matters in this prospectus have been examined by Joseph O. North, Jr.,
F.S.A., M.A.A.A., who is Vice President and Actuary of Equitable Variable and an
Assistant Vice President and Actuary of Equitable. His opinion on actuarial
matters is filed as an exhibit to the Registration Statement we filed with the
SEC.

- - --------------------------------------------------------------------------------

                                       35
<PAGE>


- - --------------------------------------------------------------------------------
WHERE YOU CAN GET
ADDITIONAL
INFORMATION

We have filed with the SEC a Registration Statement relating to the Separate
Account and the variable life policy described in this prospectus. The
Registration Statement, which is required by the Securities Act of 1933,
includes additional information that is not required in this prospectus under
the rules and regulations of the SEC. If you would like the additional
information, you may obtain copies of that document from the SEC's main office
in Washington, D.C. You will have to pay a fee for the material.

- - --------------------------------------------------------------------------------
MANAGEMENT

Here is a list of our directors and officers and a brief statement of their
business experience for the past five years. Unless otherwise noted, the
following persons have been involved in the management of Equitable and its
subsidiaries in various positions for the last five years. Unless otherwise
noted, their address is 787 Seventh Avenue, New York, New York 10019.

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
DIRECTORS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
Harry Douglas Garber................................    Vice Chairman of the Board, Equitable, since February 1984; prior thereto,
                                                        Executive Vice President and Chief Financial Officer. Director, Equitable
                                                        Investment Corporation (EIC) and Genesco, Inc. Former Chairman and Chief
                                                        Executive Officer, Equitable Variable.

Glenn Howard Gettier, Jr. ..........................    Executive Vice President and Chief Financial Officer, Equitable, since
                                                        December 1984; prior thereto, Partner, Peat, Marwick, Mitchell & Co.

Richard Hampton Jenrette............................    Vice Chairman, Chief Investment Officer and Director, Equitable. Chairman,
                                                        Donaldson, Lufkin and Jenrette, Inc., since February 1985; prior thereto,
                                                        Chairman and Chief Executive Officer. Director, Equitable Capital
                                                        Management Corporation (Equitable Capital) and various other Equitable
                                                        subsidiaries.

William Thomas McCaffrey............................    Executive Vice President, Equitable, since March 1986; prior thereto,
                                                        various other Equitable positions.

Francis Helmut Schott...............................    Senior Vice President and Chief Economist, Equitable.

Leo Martin Walsh, Jr. ..............................    Senior Executive Vice President, Director and Chief Operating Officer,
                                                        Equitable, since July 1986; prior thereto, Executive Vice President,
                                                        Director and Chief Investment Officer. Chairman, EIC since July 1986; prior
                                                        thereto, President and Chief Executive Officer. Director, Equitable
                                                        Capital and various other Equitable subsidiaries.

Peter Rawlinson Wilde...............................    Executive Vice President, Equitable, since July 1984. Director, Integrity
                                                        Life Insurance Company (Integrity) and National Integrity Life Insurance
                                                        Company (National Integrity). Chairman and Chief Executive Officer,
                                                        Equitable Variable, from November 1984 to December 1986. Chief Financial
                                                        Officer, CIGNA Corporation, from April 1983 to June 1984; prior thereto,
                                                        Senior Vice President.

Brian Fredrick Wruble...............................    Chairman, President and Chief Executive Officer, Equitable Capital.
                                                        Executive Vice President, Equitable, since September 1984; prior thereto,
                                                        various other Equitable positions.

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       36
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
OFFICER -- DIRECTORS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
Robert Wayne Barth..................................    Chairman and Chief Executive Officer, Equitable Variable, since December
                                                        1986; President and Chief Operating Officer, from December 1985 to December
                                                        1986. Executive Vice President, Equitable, since June 1985; Senior Vice
                                                        President since September 1984; prior thereto, Vice President since April
                                                        1984.

Thomas Michael Kirwan...............................    President and Chief Operating Officer, Equitable Variable, since December
                                                        1986. Executive Vice President and Chief Financial Officer, EIC, since
                                                        March 1985; prior thereto, President, Columbia Group -- CBS, Inc. Director,
                                                        Equitable Capital and various other Equitable subsidiaries.

Robert Seymour Jones................................    Senior Vice President, Equitable Variable, since February 1986. Senior Vice
                                                        President, Equitable, since June 1985; prior thereto, Vice President.

Michael Searle Martin...............................    Senior Vice President, Equitable Variable, since February 1986. Senior Vice
                                                        President, Equitable, since June 1985; prior thereto, Vice President.

Stanley Julian Rispler..............................    Senior Vice President, Equitable Variable, since February 1986. Senior Vice
                                                        President, Equitable, since October 1984; prior thereto, Vice President.

Samuel Barry Shlesinger.............................    Senior Vice President and Actuary, Equitable Variable, since February 1986.
                                                        Senior Vice President and Actuary, Equitable; prior thereto, Vice President
                                                        and Actuary.
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       37
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
OFFICERS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
James Thomas Liddle, Jr. ...........................    Senior Vice President and Chief Financial Officer, Equitable Variable,
                                                        since February 1986. Vice President and Actuary, Equitable.

Richard Marshall Stenson............................    Senior Vice President, Equitable Variable, since December 1981. Senior Vice
                                                        President, Equitable, since October 1984; prior thereto, Vice President and
                                                        Actuary. Actuary, Integrity.

William Arnold Canfield.............................    Vice President and Chief Underwriting Officer, Equitable Variable. Vice
  2 Penn Plaza                                          President, Equitable.
  New York, New York 10121

Franklin Kennedy, III...............................    Vice President, Equitable Variable, since August 1981. Senior Vice
  1221 Avenue of the Americas                           President, Equitable Capital since January 1987. Managing Director and
  New York, New York 10020                              Chief Investment Officer, Equitable Investment Management Corporation, from
                                                        November 1983 to January 1987. Vice President, Equitable.

Donald Anthony King.................................    Vice President, Equitable Variable, since February 1986. Vice President,
  1285 Avenue of the Americas                           Integrity, since April 1984. Vice President, Equitable, since January 1976.
  New York, New York 10020                              Executive Vice President, Equitable Capital.

Joseph Oswell North, Jr. ...........................    Vice President and Actuary, Equitable Variable, since February 1984. Vice
  2 Penn Plaza                                          President and Actuary, Equitable, since October 1984; prior thereto,
  New York, New York 10121                              Assistant Vice President and Actuary, since April 1982.

Stephen Anthony Scarpati............................    Vice President and Controller, Equitable Variable, since June 1986. Vice
  2 Penn Plaza                                          President, Equitable, since December 1985. Vice President and Controller,
  New York, New York 10121                              EIC, from November 1984 to December 1985; prior thereto, Division
                                                        Controller, Colgate-Palmolive Company.

Larry Kenneth Mills.................................    Treasurer, Equitable Variable, Integrity and National Integrity, since
                                                        February 1986. Vice President and Treasurer, Equitable, since March 1986;
                                                        prior thereto, Vice President.

Theodore Edward Plucinski, M.D. ....................    Chief Medical Director, Equitable Variable, Integrity and National
  2 Penn Plaza                                          Integrity. Chief Medical Director, Equitable, since September 1985; prior
  New York, New York 10121                              thereto, Chief Medical Director, MONY.

Kevin Brian Keefe...................................    Secretary, Equitable Variable, Integrity, National Integrity and The Hudson
                                                        River Trust, Vice President and Assistant Secretary, Equitable, since June
                                                        1986; prior thereto, Assistant Vice President and Assistant Secretary.
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       38
<PAGE>






[THE EQUITABLE FINANCIAL COMPANIES LOGO -- 1986 VERSION]






- - --------------------------------------------------------------------------------
                                                            Catalogue No. 121503



<PAGE>


[EDGARIZER'S NOTE:]
[THE SP-1 PROSPECTUS ENDS HERE; THE BASIC & EXPANDED PROSPECTUS FOLLOWS]

<PAGE>


- - --------------------------------------------------------------------------------
[VLI LOGO]
- - --------------------------------------------------------------------------------

LEVEL FACE AMOUNT VARIABLE LIFE INSURANCE POLICY
(Basic Policy)

INCREASING FACE AMOUNT VARIABLE LIFE INSURANCE POLICY
(Expanded Policy)

ISSUED BY

[EQUITABLE VARIABLE LIFE INSURANCE COMPANY LOGO -- 1986 VERSION]

- - --------------------------------------------------------------------------------
VM 346                              PROSPECTUS DATED APRIL 30, 1986
- - --------------------------------------------------------------------------------

THE HUDSON RIVER FUND, INC.

PRINCIPAL OFFICE LOCATED AT:
787 Seventh Avenue, New York, New York 10019

- - --------------------------------------------------------------------------------
VM 348                              SUPPLEMENT DATED MAY 1, 1986 TO
VM 342                              PROSPECTUS DATED APRIL 17, 1986
- - --------------------------------------------------------------------------------


<PAGE>


- - --------------------------------------------------------------------------------
[VLI LOGO]
- - --------------------------------------------------------------------------------

LEVEL FACE AMOUNT VARIABLE LIFE INSURANCE POLICY
(Basic Policy)

INCREASING FACE AMOUNT VARIABLE LIFE INSURANCE POLICY
(Expanded Policy)

- - --------------------------------------------------------------------------------
ISSUED BY

[EQUITABLE VARIABLE LIFE INSURANCE COMPANY LOGO -- 1986 VERSION]

This prospectus describes two variable life insurance policies being offered by
Equitable Variable. The Basic policy is available only for face amounts under
$50,000. Your net annual premiums are invested in the Common Stock Division and
the Money Market Division of Equitable Variable's Separate Account I.

Each policy owner decides whether the premiums for his or her policy will be put
into the Common Stock Division of the Money Market Division, or both, after
certain deductions have been made. The assets in each Division are invested in
shares of corresponding Portfolios of The Hudson River Fund, Inc.

The prospectus for the Fund, which is attached to this prospectus, describes the
investment objectives and policies of each of the Fund Portfolios as well as the
risks relating to investment in the Fund.

The investment policy of the Fund's Common Stock Portfolio is to purchase
primarily common stock and other equity-type instruments with the objective of
long-term growth of its capital and increasing income. The investment policy of
the Fund's Money Market Portfolio is to purchase primarily high quality
short-term money market instruments with the objective of obtaining a high level
of current income while preserving its assets and maintaining liquidity. There
is no guaranty that the objectives will be achieved.

The death benefit and cash value of a policy will vary up or down depending on
investment experience of the Divisions, which in turn depends on the investment
performance of the corresponding Portfolios. While there is no guaranteed
minimum cash value for a policy, Equitable Variable guarantees that a policy's
death benefit will never be less than its face amount as long as premiums are
paid on time and there is no outstanding policy loan.

A policy is serviced through a regional Life Insurance Center. This is the
Administrative Office shown on page 3 of a policy when it is issued. Equitable
Variable's Home Office is 787 Seventh Avenue, New York, New York. Telephone
(212) 714-5288.

REPLACING EXISTING INSURANCE WITH A POLICY DESCRIBED IN THIS PROSPECTUS MAY NOT
BE TO YOUR ADVANTAGE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

PLEASE READ THIS PROSPECTUS FOR DETAILS ON THE POLICIES BEING OFFERED AND KEEP
IT FOR FUTURE REFERENCE. IT IS NOT VALID UNLESS ATTACHED TO THE CURRENT
PROSPECTUS FOR THE HUDSON RIVER FUND, INC.

PROSPECTUS DATED APRIL 30, 1986

- - --------------------------------------------------------------------------------

VM-346
Copyright 1986 Equitable Variable Life Insurance Company. All rights reserved.


<PAGE>


- - --------------------------------------------------------------------------------
THE PURPOSES OF THE POLICIES WE ARE OFFERING IS TO PROVIDE INSURANCE PROTECTION
FOR A POLICY'S BENEFICIARY.

WE DO NOT CLAIM THAT THE POLICIES ARE IN ANY WAY SIMILAR TO OR COMPARABLE TO A
MUTUAL FUND'S SYSTEMATIC INVESTMENT PLAN.

Because we want you to have as much information as possible about our variable
life policies before you buy one, we urge you to examine this prospectus
carefully, and we also urge you to read the attached Fund prospectus. This
prospectus assumes that all premiums are paid on time and there is no
outstanding policy loan.

The first Part of this prospectus contains a summary that will introduce us and
our variable life policies to you. You will find more detailed information in
Part 2 and financial statements in Part 3.

- - --------------------------------------------------------------------------------
PART 1 -- SUMMARY
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
THE ISSUING COMPANY

We are Equitable Variable Life Insurance Company (Equitable Variable), a New
York stock life insurance company.

- - --------------------------------------------------------------------------------
OUR PARENT, EQUITABLE

We are a wholly-owned subsidiary of The Equitable Life Assurance Society of the
United States (Equitable), a New York mutual life insurance company.

- - --------------------------------------------------------------------------------
THE POLICIES

By this prospectus we are offering two types of variable life insurance
policies:

o  Level Face Amount Policy (Basic Policy, Policy Number 85-01)

o  Increasing Face Amount Policy (Expanded Policy, Policy Number 85-02).

The Basic policy is available only for face amounts between $25,000 and $49,999.

We also offer, through separate prospectuses, a single premium variable life
policy, a periodic premium variable life policy and a flexible premium variable
life policy. The net premiums for the Basic Policy and the Expanded Policy are
invested in our Separate Account I (Separate Account) which in turn buys shares
in The Hudson River Fund, Inc. (Fund).

- - --------------------------------------------------------------------------------
WHY VARIABLE LIFE VARIES

Our variable life policies are, first and foremost, whole life insurance
policies with death benefits, cash values, loan privileges, level premiums, and
other features traditionally associated with whole life insurance. They are
called "variable" because, unlike the fixed death benefits of an ordinary whole
life policy, the death benefits and cash values of our policies may increase or
decrease. They do so because your net annual premiums are put into our Separate
Account's Common Stock Division or Money Market Division. The assets of each
Division buy shares in the Fund's corresponding Common Stock Portfolio or Money
Market Portfolio. The Separate Account's investment experience will vary over
the years reflecting the investment performance of the Fund's Portfolios in
which it invests.

When the Separate Account's net investment return is greater than the assumed
investment return of 4%, additional amounts of paid-up life insurance are
purchased. This results in additional death benefit and cash value. If the
Separate Account's net investment return is less than the assumed investment
return, this additional paid-up life insurance may be lost, resulting in smaller
cash value and death benefit, but the death benefit will never be less than the
guaranteed minimum.

- - --------------------------------------------------------------------------------
THE SEPARATE ACCOUNT, ITS
INVESTMENTS AND ITS
INVESTMENT EXPERIENCE

Our Separate Account is registered with the Securities and Exchange Commission
(SEC) under the Investment Company Act of 1940 (1940 Act) as a unit investment
trust, which is a type of investment company. For state law purposes the
Separate Account is treated as a part of us.

After making certain deductions from premiums, we put the net annual premiums in
either the Common Stock Division or the Money Market Division (Division) of the
Separate Account. You decide whether your policy's net annual premium will be
put entirely in one Division or whether you want a percentage in each Division.
Each Division invests in shares of a corresponding investment portfolio of the
Fund: the Common Stock Portfolio and the Money Market Portfolio (Portfolio).

Each Portfolio has a different investment policy. Throughout this prospectus we
will discuss the investment experience of the Separate Account and the
Divisions. You should keep in mind that THE INVESTMENT EXPERIENCE OF THE
SEPARATE ACCOUNT AND THE DIVISIONS DEPENDS ON THE INVESTMENT PERFORMANCE OF THE
FUND AND THE CORRESPONDING PORTFOLIOS.
- - --------------------------------------------------------------------------------

                                       2
<PAGE>


- - --------------------------------------------------------------------------------
THE FUND

The Hudson River Fund, Inc. is a "series" type of mutual fund registered with
the SEC under the 1940 Act as an open-end diversified management investment
company. In addition to the Common Stock Portfolio and the Money Market
Portfolio referred to above, the Fund has a Balanced Portfolio and an Aggressive
Stock Portfolio which currently are not available for investment by the Separate
Account. The Fund does not impose a sales charge.

It is anticipated that, subject to obtaining additional necessary governmental
exemptions and approvals, if any, the Fund may serve as an investment medium
for, among others, variable annuity contracts issued by Equitable, variable life
policies and variable annuity contracts issued by Integrity Life Insurance
Company (Integrity, a wholly-owned subsidiary of Equitable), new series of
variable life policies issued by us, and variable life policies and variable
annuity contracts issued by insurers affiliated or unaffiliated with Equitable.
We are currently in control of the Fund; however, purchasers of each of these
contracts will also have voting privileges in the Fund. See YOUR VOTING
PRIVILEGES.

The Fund's address is 787 Seventh Avenue,  New York, New York 10019.  The Fund's
custodian is The Chase Manhattan Bank, N.A.

- - --------------------------------------------------------------------------------
FUND PORTFOLIO INVESTMENT
POLICIES AND OBJECTIVES

The investment policy of the Common Stock Portfolio is to purchase primarily
common stock and other equity-type instruments to achieve long-term growth of
its capital and increasing income. The investment policy of the Money Market
Portfolio is to purchase primarily high quality short-term money market
instruments to obtain a high level of current income while preserving its assets
and maintaining liquidity.

- - --------------------------------------------------------------------------------
THE FUND'S INVESTMENT
ADVISERS

The Fund is advised by Equitable Investment Management Corporation (EIMC), which
is a subsidiary of Equitable, and by Integrity. They are registered with the SEC
as investment advisers under the Investment Advisers Act of 1940. The Fund pays
advisory fees to EIMC and Integrity based on maximum annual rates of 0.40% of
the average daily value of the aggregate net assets of the Common Stock, Money
Market and Balanced Portfolios and 0.50% of the average daily value of the
aggregate net assets of the Aggressive Stock Portfolio. However, we credit the
values of our Basic and Expanded policies to offset completely the effect on
such values of the portion of the Fund's advisory fees which exceeds a 0.25%
annual rate.

- - --------------------------------------------------------------------------------
DEATH BENEFITS

The death benefit under a policy can go up or down depending on the investment
experience of the Division or Divisions into which you choose to put your net
premiums. The guaranteed minimum Death Benefit is the face amount of the policy
regardless of the investment experience of the Divisions. In the first policy
year, the death benefit equals the initial face amount. In each later policy
year, the death benefit equals the guaranteed minimum death benefit, plus the
sum (if positive) of the variable adjustment amounts in the Divisions in which
you have cash value.

See THE VARIABLE ADJUSTMENT AMOUNT and THE GUARANTEED MINIMUM DEATH BENEFIT in
Part 2.

- - --------------------------------------------------------------------------------
CASH VALUE

Our policies are whole life policies and they can have a cash value. The cash
value of a policy may increase or decrease daily to reflect the investment
experience of the Divisions in which your policy participates. Unlike the death
benefits, which have a guaranteed minimum, we do not guarantee a minimum amount
of cash value. You will bear the entire market risk for cash value.

You can request that all or part of your cash value be transferred between the
Divisions. See YOU CAN TRANSFER CASH VALUE BETWEEN DIVISIONS in Part 2.

- - --------------------------------------------------------------------------------
COMMISSIONS

The agent or broker who sells you one of our policies will receive a commission
for the first policy year equivalent to a maximum of 50% of the first year
premium that is payable. Commissions and fees the agent or broker will receive
in later policy years are described under SALES AND OTHER AGREEMENTS in Part 2.
The commissions and fees are paid by Equitable Variable and do not equal the
charges for sales load discussed in this prospectus. See DEDUCTIONS FROM
PREMIUMS in Part 2.

- - --------------------------------------------------------------------------------
CHARGES AGAINST PREMIUMS

Your net annual premium is put into our Separate Account each year. This is your
total premium after deductions for any optional insurance benefits, the sales
load, state premium taxes, annual administrative expenses and a risk charge for
the guaranteed minimum death benefit. The charge for sales load is used to pay
agent or broker commissions and other sales expenses for the policy. (You do not
pay any sales charge for shares of the Fund purchased by the Separate Account.)
In the first policy year we also deduct a fixed charge for expenses incurred in
issuing the policy.

See DEDUCTIONS FROM PREMIUMS in Part 2.

- - --------------------------------------------------------------------------------

                                       3
<PAGE>


- - --------------------------------------------------------------------------------
CHARGES AGAINST THE
SEPARATE ACCOUNT

The amount in the Divisions credited to your policy is decreased by the cost of
your insurance protection. Also, the investment experience of the Separate
Account reflects a daily charge we make at an effective annual rate of 0.50% of
the value of the assets of the Separate Account for certain mortality and
expense risks.

Any charges against the Divisions will have an impact on whether the Divisions
earn more than the assumed rate of 4% and whether your policy's death benefit
increases above the guaranteed minimum.

For more information on the cost of insurance, see HOW WE SUPPORT THE OPERATIONS
OF A POLICY in Part 2.

- - --------------------------------------------------------------------------------
POLICY LOANS

As a policy owner, you may borrow up to 90% of your policy's cash value at 5%
interest but borrowed amounts are transferred out of the Divisions and,
therefore, are not affected by the investment experience. You may choose an
adjustable loan interest rate, and if you do, we will credit the adjustable loan
interest rate less 0.75% (and less any charge for taxes) on the borrowed
amounts. For a loan at 5% interest, we will credit the assumed interest rate of
4% to the borrowed amounts.

See TAKING A POLICY LOAN in Part 2.

- - --------------------------------------------------------------------------------
PREMIUMS

The size of an annual premium depends on which policy you choose, the initial
face amount (which must be at least $25,000) and the insured's risk class, age
and sex. We guarantee that a premium will remain the same once it has been
determined.

- - --------------------------------------------------------------------------------
CANCELLATION AND
EXCHANGE RIGHTS

You have a limited right to return your policy for cancellation and a full
refund of premiums paid. Your request must be postmarked by the latest of

o  10 days after you receive your policy; or

o  10 days after we mail a written Notice of Withdrawal Right; or

o  45 days after Part 1 of the policy application was signed.

Also, within 18 months of a policy's issue date, it may be exchanged for a fixed
whole life insurance policy on the life of the insured without submitting proof
of insurability.

- - --------------------------------------------------------------------------------
INCOME TAXES

Any death benefit paid under our policies is fully excludable from the gross
income of the beneficiary for Federal income tax purposes. This may differ for
policies owned by pension or profit sharing plans.

We may, in the future, charge the Divisions for any portion of our income taxes
attributable to the Separate Account.

See THE IMPACT OF TAXES in Part 2.

- - --------------------------------------------------------------------------------
MORE INFORMATION

For further information, including illustrations of how the investment
experience of the Separate Account Divisions and the investment performance of
the Fund could cause death benefits and cash values to vary, please see Part 2
of this prospectus and the Fund's current prospectus. Our financial statements
are in Part 3 of this prospectus. The Fund's prospectus contains Condensed
Financial Information for the Fund and its Statement of Additional Information
contains its financial statements.

- - --------------------------------------------------------------------------------

                                       4
<PAGE>


- - --------------------------------------------------------------------------------
CONDENSED
FINANCIAL
INFORMATION
SEPARATE ACCOUNT I

The tables below show the actual net returns of the Divisions of our Separate
Account as if the Reorganization discussed under GENERAL INFORMATION -- ABOUT US
- - -- REORGANIZATION had always been in effect. The tables show the actual net
returns of the predecessor Separate Accounts I and II operating as management
investment companies prior to the Reorganization. The same results would have
been achieved if the continuing Separate Account had operated as a unit
investment trust investing in The Hudson River Fund, Inc., for all the periods
shown, the operations of the Fund having been as currently reported in the
Fund's separate Prospectus and Statement of Additional Information. The net
returns for each Division for the periods shown assume the Common Stock Division
and the Money Market Division would have received initial policy premium
allocations on January 13, 1976 and August 21, 1981, respectively, the dates on
which our former Separate Accounts I and II first received premium allocations
under variable life policies. The tables break the net return into its component
parts.

When you examine the tables, remember that the percentages apply to a policy
with its policy year starting on the first day of the periods shown and apply to
a policy that would have been in force throughout the periods shown. Because
they are determined each December 31, the percentages do not reflect the average
net assets in the Divisions during those periods. The auditing firm of Deloitte
Haskins & Sells, our independent auditors, has examined the tables (for its
opinion, see the Separate Account financial statements in part 3 of this
prospectus). To get a more complete picture of the Separate account and its
Divisions you may want to refer to the financial statements and related notes in
the Statement of Additional Information for The Hudson River Fund, Inc.

- - --------------------------------------------------------------------------------
COMMON STOCK DIVISION

<TABLE>
<CAPTION>
                                                                                                                         January 13,
                                                          Year Ended December 31,                                            1976 to
                           ---------------------------------------------------------------------------------------      December 31,
                            1985      1984      1983      1982       1981      1980      1979      1978       1977        1976(a)(b)
                           ---------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>       <C>       <C>        <C>       <C>       <C>        <C>      <C>              <C>   
NET RETURN:
Income                      2.95 %    3.22 %    2.65 %    4.64 %     4.02 %    4.35 %    3.91 %    4.06 %     3.49 %         2.63 %
Net realized and
  unrealized gain
  (loss) on
  investments              31.14 %   (4.68)%   24.06 %   13.58 %    (9.40)%   46.48 %   26.56 %    4.72 %   (12.26)%         7.00 %
                           -----     -----     -----     -----      -----     -----     -----      ----      -----           ----   
Gross Return               34.09 %   (1.46)%   26.71 %   18.22 %    (5.38)%   50.83 %   30.47 %    8.78 %    (8.77)%         9.63 %
Expense charges            (1.00)%    (.74)%    (.94)%    (.95)%     (.70)%   (1.13)%    (.98)%    (.81)%     (.69)%         (.77)%
                           -----     -----     -----     -----      -----     -----     -----      ----      -----           ----   
Net Return                 33.09 %   (2.20)%   25.77 %   17.27 %    (6.08)%   49.70 %   29.49 %    7.97 %    (9.46)%         8.86 %
                           =====     =====     =====     =====      =====     =====     =====      ====      =====           ====   

- - --------------------------------------------------------------------------------

<FN>
(a) Date as of which net premiums under the policies were first allocated to the
    predecessor of the Division.
(b) The gross return and the net return for the periods indicated are not annual
    rates of return, and they are not necessarily indicative of those returns
    which would have been realized for a full year.
</FN>
</TABLE>

The effective annual rate of return for the Common Stock Division from January
13, 1976 to December 31, 1985 was 14.09%. For the same period ended December 31,
1985, the average annual increase for the Standard and Poor's 500 Stock Index
with dividends reinvested was 13.63%. (Standard and Poor's is an unmanaged index
of groups of common stocks.)

- - --------------------------------------------------------------------------------
MONEY MARKET DIVISION

<TABLE>
<CAPTION>
                                                                                                 August 21,
                                                  Year Ended December 31,                           1981 to
                                     -------------------------------------------------         December 31,
                                     1985           1984           1983           1982           1981(a)(b)
                                     ----------------------------------------------------------------------
<S>                                  <C>           <C>             <C>           <C>               <C>   
NET RETURN:
Income                               9.36 %        11.00 %         9.56 %        13.53 %           5.46 %
Net realized and unrealized gain
  (loss) on investments              (.09)%          .42 %         (.06)%          .03 %            .06 %
                                     ----          -----           ----          -----             ----  
Gross Return                         9.27 %        11.42 %         9.50 %        13.56 %           5.52 %
Expense charges                      (.81)%         (.84)%         (.83)%         (.84)%           (.35)%
                                     ----          -----           ----          -----             ----  
Net Return                           8.46 %        10.58 %         8.67 %        12.72 %           5.17 %
                                     ====          =====           ====          =====             ====  

- - --------------------------------------------------------------------------------

<FN>
(a) Date as of which net premiums under the policies were first allocated to the
    predecessor of the Division.
(b) The gross return and the net return for the periods indicated are not annual
    rates of return, and they are not necessarily indicative of those returns
    which would have been realized for a full year.

- - --------------------------------------------------------------------------------
</FN>
</TABLE>

                                       5
<PAGE>


- - --------------------------------------------------------------------------------
HYPOTHETICAL
ILLUSTRATIONS

The following illustrations are based on the assumption that the Separate
Account and the Fund had been operating since January 1, 1976 in the same manner
as they operate as a result of the implementation of the Reorganization
described under GENERAL INFORMATION -- ABOUT US -- REORGANIZATION in Part 2. For
illustrations based on various constant hypothetical annual investment returns,
see ILLUSTRATIONS OF DEATH BENEFITS, CASH VALUES, AND ACCUMULATED PREMIUMS in
Part 2.

- - --------------------------------------------------------------------------------
ILLUSTRATIONS OF VARIATIONS
OF THE DEATH BENEFIT AND
THE CASH VALUE IN
RELATION TO ACTUAL
INVESTMENT EXPERIENCE OF
THE COMMON STOCK DIVISION

The following example shows how the net return of the Common Stock Division
would have affected the death benefits and cash values of two policies dated
January 1, 1976. Assume an annual premium of $500 and that the insured was a 25
year old male and a standard risk on January 1, 1976.

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------------------------------
                                                       BASIC POLICY                                       EXPANDED POLICY
                                              ($40,034 Face Amount)                         ($29,541 Initial Face Amount)
- - -------------------------------------------------------------------------------------------------------------------------
                             Cash           Death        Guaranteed              Cash           Death          Guaranteed
Policy Anniversary In:      Value         Benefit           Minimum             Value         Benefit             Minimum
- - -------------------------------------------------------------------------------------------------------------------------
<S>                        <C>            <C>               <C>                <C>            <C>                 <C>    
      1977*                $   96         $40,071           $40,034            $  174         $30,476             $30,427
      1978                    359          40,034            40,034               443          31,343              31,343
      1979                    744          40,034            40,034               848          32,288              32,288
      1980                  1,343          41,017            40,034             1,482          34,323              33,263
      1981                  2,636          44,863            40,034             2,865          39,448              34,238
      1982                  2,787          43,595            40,034             3,015          39,119              35,272
      1983                  3,578          44,949            40,034             3,850          41,633              36,335
      1984                  5,022          48,724            40,034             5,378          46,757              37,428
      1985                  5,195          47,338            40,034             5,547          46,403              38,551
      1986                  7,433          53,596            40,034             7,908          54,206              39,703
- - -------------------------------------------------------------------------------------------------------------------------
<FN>
*Reflects net investment income credited at the assumed rate of 4% from January
 1, 1976 to January 12, 1976, and the actual rate of return for the Common Stock
 Division assuming the investment performance of the Fund's Common Stock
 Portfolio was the same as our pre-Reorganization Separate Account I starting
 January 13, 1976. Net annual premiums were first put into our
 pre-Reorganization Separate Account I on January 13, 1976.
</FN>
</TABLE>

Remember, this example of past investment performance is for a specific age,
sex, risk class, premium amount and policy anniversary. Also, the policy series
described in this prospectus was not available in 1976. The benefits illustrated
under these policies are calculated on the policy anniversary and do not
represent the average net investment performance of our pre-Reorganization
Separate Account I during the policy year. Past investment performance should
not be deemed a representation of future investment experience of the Division
or investment performance of the Fund.

This example assumes that net annual premiums and related cash values are 100%
in the Common Stock Division for the entire period.

- - --------------------------------------------------------------------------------
ILLUSTRATION OF VARIATIONS
OF THE DEATH BENEFIT AND
THE CASH VALUE IN
RELATION TO ACTUAL
INVESTMENT EXPERIENCE OF
THE MONEY MARKET DIVISION

The following example shows how the net return of the Money Market Division
would have affected the death benefits and cash values of two policies dated
January 1, 1982. Assume an annual premium of $500 and that the insured was a 25
year old male and a standard risk on January 1, 1982.

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------------------------------
                                                     BASIC POLICY                                         EXPANDED POLICY
                                            ($40,034 Face Amount)                           ($29,541 Initial Face Amount)
- - -------------------------------------------------------------------------------------------------------------------------
                           Cash           Death        Guaranteed                Cash           Death          Guaranteed
Policy Anniversary In:    Value         Benefit           Minimum               Value         Benefit             Minimum
- - -------------------------------------------------------------------------------------------------------------------------
<S>                      <C>            <C>               <C>                  <C>            <C>                 <C>    
      1983               $  102         $40,103           $40,034              $  182         $30,519             $30,427
      1984                  458          40,214            40,034                 558          31,563              31,343
      1985                  860          40,471            40,034                 982          32,793              32,288
      1986                1,277          40,721            40,034               1,419          34,041              33,263
- - -------------------------------------------------------------------------------------------------------------------------
</TABLE>

This example reflects Money Market Division investment experience assuming the
investment performance of the Fund's Money Market Portfolio was the same as our
pre-Reorganization Separate Account II starting January 1, 1982. Net annual
premiums under variable life policies were first put into our pre-Reorganization
Separate Account II on August 21, 1981.

Remember, this example of past investment performance is for a specific age,
sex, risk class, premium amount and policy anniversary. The benefits illustrated
under the Basic and Expanded policies are calculated on the policy anniversary
and do not represent the average net investment performance of our
pre-Reorganization Separate Account II during the policy year. Past investment
performance should not be deemed a representation of future investment
experience of the Division or future investment performance of the Fund.

This example assumes that net annual premiums and related cash values are 100%
in the Money Market Division for the entire period.

- - --------------------------------------------------------------------------------

                                       6
<PAGE>


- - --------------------------------------------------------------------------------
PART 2 -- DETAILED INFORMATION

- - --------------------------------------------------------------------------------
GENERAL
INFORMATION
ABOUT US

We are Equitable Variable. We were organized in 1972 in New York State as a
stock life insurance company and are authorized to sell life insurance and
annuities there. We also are authorized to sell life insurance and annuities in
other jurisdictions. In January of 1976 we began selling periodic premium
variable life policies, and two years later, in January of 1978, we began
selling fixed annuity contracts.

In 1983 we began selling a form of fixed life insurance policy, the Equitable
Life Account. In 1983 we also began selling single premium variable life
policies. In 1986 we began selling an individual flexible premium variable life
policy designed to provide insurance coverage with flexibility in death benefits
and premium payments. We also sell two types of term insurance policies, fixed
single premium life insurance policies and universal life insurance policies. At
the end of 1985 we had approximately $6.9 billion face amount of variable life
insurance in force and $38 billion of fixed life insurance in force (and about
$1.6 billion of fixed annuity payment obligations).

REORGANIZATION. Pursuant to a Plan of Reorganization (Reorganization) approved
at a meeting of our policy owners held on February 14, 1985, effective as of
March 22, 1985, we restructured our Separate Accounts I and II into one separate
account in unit investment trust form. To accomplish this restructuring, we
converted our then existing Separate Account I, a Common Stock Account and
Separate Account II, a Money Market Account, into our continuing Separate
Account I with two investment divisions: the Common Stock Division and the Money
Market Division. On March 22, 1985, all of the assets and related liabilities of
our former Separate Accounts I and II were transferred to the Common Stock and
Money Market Portfolios of the Fund, respectively, in exchange for shares in the
Portfolios, and we ceased to be an investment adviser of our continuing Separate
Account. EIMC, which served with us as an investment adviser of our former
Separate Accounts I and II, continues as an investment adviser to the Fund. At
the Reorganization, Integrity began to serve, together with EIMC, as an
investment adviser to the Fund. The Separate Account no longer requires an
investment adviser. The Reorganization did not change the policy values of then
outstanding policies or policies.

Policy owners who have our variable life policies on a single premium basis, as
well as on a periodic premium basis, have monies placed in our Separate Account.

Our financial statement including those of our continuing Separate Account are
in Part 3.

- - --------------------------------------------------------------------------------
EQUITABLE

Equitable is a New York mutual life insurance company that has its home office
at 787 Seventh Avenue, New York, N.Y. 10019.

Equitable has been in business since 1859. Equitable's total assets make it the
third largest life insurance company in the United States. At December 31, 1985
these assets were over $51 billion. Equitable is also one of the largest
managers of retirement fund assets. At December 31, 1985, Equitable and its
subsidiaries, such as Alliance Capital Management Corporation, were managing
pension fund assets of over $54 billion and total assets of over $91 billion. At
December 31, 1985, Equitable, together with EIMC, was responsible for stock
portfolios of over $5 billion and debt portfolios of about $23 billion. These
portfolios include amounts in our General Account, Equitable's General Account
and separate accounts, and other accounts managed by Equitable and EIMC.

Between the time we were organized and the end of December 1985, Equitable
invested over $334 million in us. This money has been used to help us meet
operational costs and policy reserve requirements.

Equitable probably will invest more money in us in the future although it has no
legal obligation to do so. Its assets do not back benefits that may be paid
under the policy discussed in this prospectus.

In December, 1984, Equitable acquired Donaldson, Lufkin & Jenrette, Inc. (DLJ).
A DLJ subsidiary, Donaldson, Lufkin & Jenrette Securities Corporation, is one of
the nation's largest investment banking and securities firms. Another DLJ
subsidiary, Autranet, Inc., is a securities broker that markets independently
originated research to institutions. Through the Pershing Division of Donaldson,
Lufkin & Jenrette Securities Corporation, DLJ supplies correspondent services,
including order execution, securities clearance and other centralized financial
services, to approximately 300 independent regional securities firms and 100
banks.

- - --------------------------------------------------------------------------------

                                       7
<PAGE>


- - --------------------------------------------------------------------------------
To the extent permitted by law, Equitable Variable and their separate accounts
and affiliated companies, several of which are registered investment companies
(including the Fund), may engage in securities and other transactions with the
various entities mentioned in the preceding paragraph or may invest in shares of
investment companies with which those entities have affiliations.

- - --------------------------------------------------------------------------------
REGULATION

We are regulated and supervised by the New York State Insurance Department. In
addition, we are subject to insurance laws and regulations in ever jurisdiction
where we sell our policies. We submit annual reports on our operations and
finances to insurance officials in these jurisdictions. The officials are
responsible for reviewing our reports to be sure we are financially sound and
that we are complying with applicable laws and regulations.

Our Basic and Expanded variable life policies have been approved in 49 states
and the Virgin Islands.

We are also subject to various Federal securities laws and regulations.

- - --------------------------------------------------------------------------------
THE FUND

The Hudson River Fund, Inc. currently issues four series of classes of shares,
each of which represents an interest in one of the Fund's Portfolios. Shares of
the Common Stock and Money Market Portfolios are purchased and redeemed by the
corresponding Separate Account Division. The Fund sells and redeems its shares
at net asset value. It does not impose a sales charge.

It is anticipated that, subject to obtaining additional necessary governmental
exemptions and approvals, if any, the Fund may serve as an investment medium
for, among others, variable annuity contracts issued by Equitable, variable life
policies and variable annuity contracts issued by Integrity, new series of
variable life policies issued by us, and variable life insurance policies and
variable annuity contracts issued by insurers affiliated or unaffiliated with
Equitable. Letters of intent have been signed with two such unaffiliated
insurers and preliminary discussions are now going on with several additional
unaffiliated insurers. We currently do not foresee any disadvantages to our
policy owners arising out of this. However, the Fund's Board of Directors
intends to monitor events in order to identify any material irreconcilable
conflicts that possibly may arise and to determine what action, if any, should
be taken in response. If we believe that the Fund's response to any of those
events insufficiently protects our policy owners, we will see to it that
appropriate action is taken to protect our policy owners. Also, if we ever
believe that any of the Fund's Portfolios is so large as to materially impair
the investment performance of a Portfolio or the Fund, we will examine other
investment options.

The Fund's shares will be sold only to separate accounts of insurance companies.
Since we are the only insurance company now investing in the Fund, we are
currently in control of the Fund. We owned approximately $331 million worth of
the Fund's shares as of December 31, 1985, and we will continue to control the
Fund at least until other insurance companies, selling significant amounts of
variable insurance products, have made substantial investments in Fund shares.

The Fund's address is 787 Seventh Avenue, New York, New York 10019. The
custodian of the securities and other assets of the Fund is The Chase Manhattan
Bank, N.A.

The Fund, its investment objectives and policies, its risks, expenses,
organization and other aspects of its operations are described in more detail in
its prospectus, which is attached to this prospectus, and in a Statement of
Additional Information which may be obtained free of charge by written request
to the Fund at 787 Seventh Avenue, New York, New York 10019. Please carefully
read the Fund's prospectus.

- - --------------------------------------------------------------------------------
THE FUND'S INVESTMENT
ADVISERS

The Fund is advised by EIMC and Integrity. They are registered with the SEC as
investment advisers under the Investment Advisers Act of 1940. EIMC's address is
1221 Avenue of the Americas, New York, New York 10020 and Integrity's address is
787 Seventh Avenue, New York, New York 10019.

- - --------------------------------------------------------------------------------

                                       8
<PAGE>


- - --------------------------------------------------------------------------------
Services are provided pursuant to an investment advisory agreement among the
Fund, EIMC and Integrity for a fee equivalent to maximum annual rates of 0.40%
of the average daily value of the aggregate net assets of the Common Stock,
Money Market and Balanced Portfolios (0.25% to EIMC and 0.15% to Integrity) and
0.50% of the average daily value of the Aggressive Stock Portfolio's aggregate
net assets (0.35% to EIMC and 0.15% to Integrity). We make a daily credit to the
values of our Basic and Expanded policies to offset completely the effect on
such values of the portion of the Fund's investment advisory fee which exceeds a
0.25% annual rate and all other Fund expenses except (a) all brokers'
commissions, transfer taxes and other fees and expenses for services relating to
purchases and sales of Portfolio investments and (b) any Fund income tax
liabilities.

- - --------------------------------------------------------------------------------
DEDUCTIONS FROM
PREMIUMS

The amount of premium put into the Separate Account's Divisions is based on what
is called the basic annual premium. This is the total annual premium for a
standard mortality risk policy minus a $30 annual administrative charge and
minus the premiums for any optional insurance benefits you take. After we figure
the basic annual premium, we deduct certain charges and put the rest (the net
annual premium) into the Separate Account's Divisions.

A summary of charges against premiums follows. We guarantee that premiums will
not increase.

- - --------------------------------------------------------------------------------
ANNUAL ADMINISTRATIVE
CHARGE

We charge $30 in each policy year for administrative expenses. These include:

o  premium billing and collection;
o  processing claims, paying cash values, and making policy changes;
o  record keeping;
o  communicating with policy owners; and
o  other expenses and overhead.

- - --------------------------------------------------------------------------------
ADDITIONAL FIRST YEAR
ADMINISTRATIVE CHARGE

In the first policy year we make a one-time administrative charge of $5 for each
$1,000 of initial face amount of a policy. This charge is applied to the cost
of:

o  processing applications;
o  conducting medical examinations;
o  establishing policy records; and
o  determining insurability and assigning the insured to a risk class.

- - --------------------------------------------------------------------------------
SALES LOAD

We make a charge that can be considered a "sales load". The amount of the sales
load in a policy year is not necessarily related to our actual sales expenses
for that year. We expect to recover our total sales expenses over the lifetimes
of the insureds.

Our sales load charge will not be more than:

o  20% of the basic annual premium for the first policy year;
o  14.5% of the basic annual premium for the 2nd through 4th policy years; and
o  7.25% of the basic annual premium for all policy years after the 4th.

To the extent sales expenses are not covered by the sales load, we will cover
them from funds other than premium deductions.

- - --------------------------------------------------------------------------------
RISK CHARGE

We charge 1.2% of the basic annual premium to provide for the possibility that
an insured will die at a time when, based on the investment experience of the
Separate Account, the death benefit that would ordinarily be paid is less than
the guaranteed minimum death benefit of the policy.

- - --------------------------------------------------------------------------------
STATE PREMIUM TAX CHARGE

We deduct 2% of the basic annual premium to cover state premium taxes. These
taxes vary from state to state and the 2% rate is an average.

- - --------------------------------------------------------------------------------

                                       9
<PAGE>


- - --------------------------------------------------------------------------------
EXAMPLE OF DEDUCTIONS
FROM PREMIUMS

The following example (using the policies shown in the ILLUSTRATION OF DEATH
BENEFITS, CASH VALUES, AND ACCUMULATED PREMIUMS) shows what amount of net annual
premium would be put into the Separate Account at the start of each policy year.
A policy's actual cash value is related to the policy's net annual premium. The
differences between net annual premiums for males and females are due to two
factors: the higher face amounts for females cause higher first year
administrative charges and our pricing policies lead to other variations. These
variations sometimes lead to lower sales loads.

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------
                                 Issue Age 10                 Issue Age 25                Issue Age 40
                                  $300 Annual                  $500 Annual               $1,000 Annual
Beginning of                      Premium for                  Premium for                 Premium for
Policy Year                     Standard Risk                Standard Risk               Standard Risk
- - ------------------------------------------------------------------------------------------------------
                              MALE     FEMALE             MALE      FEMALE             MALE     FEMALE
<S>                       <C>        <C>              <C>          <C>             <C>        <C>      
Basic Policy
   (Initial Face Amount)  ($37,605)  ($42,654)        ($40,034)    ($45,898)       ($49,238)  ($57,396)
   1st                       57.91      60.57           160.94       131.73          498.78     458.02
   2nd through 4th          238.79     238.01           392.73       405.74          900.56     873.57
   5th through 40th         242.18     241.85           421.16       421.34          928.63     912.60
Expanded Policy
   (Initial Face Amount)  ($29,316)  ($33,708)         ($29,541)   ($34,382)       ($34,754)  ($40,756)
   1st                       60.98      45.51            213.58      189.44          571.36     541.65
   2nd through 4th          233.94     240.34            386.99      387.14          900.48     873.40
   5th and later            241.86     242.02            421.25      421.52          928.63     912.93
- - ------------------------------------------------------------------------------------------------------
</TABLE>

- - --------------------------------------------------------------------------------
OUR SEPARATE
ACCOUNT AND ITS
DIVISIONS

Our Separate Account is registered with the SEC as a unit investment trust,
which is a type of investment company. This does not involve any supervision by
the SEC of the management or investment policy or practices of the Separate
Account. For state law purposes the Separate Account is treated as a part of us.

After making certain deductions from premiums, we put your net annual premiums
in the Common Stock Division or the Money Market Division of our Separate
Account. You decide whether your policy's net annual premium will be put
entirely in one Division or whether you want a percentage in each Division.
(Also, you have certain voting privileges with respect to the Fund shares held
in the Divisions. See YOUR VOTING PRIVILEGES.) Each Division invests in shares
of a corresponding investment Portfolio of the Fund. The Separate Account also
invests income or capital gains dividends received from the Fund in shares of
the Fund.

The Separate Account purchases and redeems shares of the Fund at their net asset
value per share. The Separate Account's assets are allocated between the
Divisions in accordance with the allocations of the net annual premiums invested
in the Separate Account and the earnings on those assets. Also, liabilities of
the Separate Account will be allocated to the Division to which they relate.
Accrued liabilities that are not allocable to one Division will be allocated to
both Divisions in proportion to their relative net assets. In the unlikely event
that any Division incurred liabilities in excess of its assets, the other
Division could be liable for such excess.

Each Portfolio has a different investment policy (see THE FUND). You should keep
in mind that the investment experience of the Separate Account and the Divisions
depends on the investment performance of the Fund and the corresponding
Portfolios. Also, values of Basic and Expanded policies are increased to
compensate policy owners for their share of Fund expenses in excess of the sum
of (1) expenses for brokers' commissions, transfer taxes and other fees relating
to purchases and sale of Portfolio investments, (2) fees for advisory services
at an annual rate equivalent to 0.25% of the average daily value of the
aggregate net assets of the Portfolios and (3) Fund income taxes, if any.

The Common Stock Division of our Separate Account superseded our
pre-Reorganization Separate Account I, which was established on June 28, 1973.
The Money Market Division of our Separate Account superseded our
pre-Reorganization Separate Account II, which was

- - --------------------------------------------------------------------------------

                                       10
<PAGE>


- - --------------------------------------------------------------------------------
established on December 12, 1980. Both pre-Reorganization Separate Accounts were
established under the insurance law of New York State as separate investment
accounts. Assets that were used to provide money to pay benefits under our
variable life policies were allocated to the pre-Reorganization Separate
Accounts from time to time. As a result of the Reorganization those assets, and
additional assets to be received from premiums under in-force policies and
future policies, will be allocated to the Separate Account Divisions from time
to time and used to provide money to pay benefits under our variable life
policies.

Any increase or decrease in a policy's death benefit or cash value will reflect
the investment experience of the Division where you have cash value, which in
turn will depend upon the investment performance of the corresponding Portfolio
of the Fund. (It will not be affected by the experience of the other Division
unless you have cash value in both Separate Account Divisions.)

- - --------------------------------------------------------------------------------
HOW WE SUPPORT THE
OPERATIONS OF A POLICY

We support the operations of a policy by putting the net annual premium (which
is the annual premium less the charges described under DEDUCTIONS FROM PREMIUMS)
into the appropriate Separate Account Division or Divisions as the policy owner
chooses. We do this when the policy is issued and, after that, at the beginning
of each policy year during the premium payment period. Even though the gross
premium will be higher for an insured who is a high risk than the gross premium
for an insured who is a standard risk, any cash value that may build up on a
policy covering a high risk insured will be the same as the cash value that
would build up on a policy covering a standard risk insured of the same age and
sex, for the same amount and plan of insurance, and having the same date of
issue and allocation to the Divisions. This is also true for an insured who is a
non-smoker, even though the gross premium for a non-smoker insured will be lower
than for an insured who is a standard risk.

The policy is designed so that the net annual premium put in the Divisions does
not vary with the risk class of the insured. Therefore, we charge a higher gross
premium for an insured who is a high risk to cover the extra risk of mortality.
We charge a lower gross premium for certain non-smokers because of the expected
lower mortality.

The amount at risk on policy anniversaries is the death benefit payable less the
amounts in the Divisions in which a policy participates (adjusted for any
loans). Once the net annual premium is placed into the Divisions, we charge for
the cost of insurance based on the attained age for the amount at risk without
regard to differences in risk class. The cost of insurance is based on the 1958
Commissioners' Standard Ordinary Mortality Table, and generally increases with
attained age. The cost of insurance differs in each year because, based on this
mortality table, the probability of death generally increases with attained age
and the amount at risk is different year by year. The dollar amount of the cost
of insurance also depends on investment experience of the Divisions in which a
policy participates.

Your net annual premium will be put into the Divisions only once each year,
regardless of whether you pay your premium monthly, quarterly, semiannually, or
annually.

- - --------------------------------------------------------------------------------
SEPARATE ACCOUNT ASSETS
ARE OUR PROPERTY

The assets of the Separate Account are our property. However, New York Insurance
Law provides that the portion of Separate Account's assets that relates to
variable life policies may not be used to satisfy any obligations that may arise
out of any other business we conduct, although under certain circumstances one
Division could perhaps be liable for claims arising out of the other Division's
operations.

We permit money from charges owed to us to stay in the Divisions and accumulate.
These accumulated amounts are in excess of each Division's net assets attributed
to variable life policies. These amounts belong to us.

There probably will be more assets in the Separate Account than those that apply
to our variable life policies. We expect to transfer part or all of the excess
to our General Account. These transfers will be in cash, but before we make them
we will consider whether the transfer could have any adverse effect on our
Separate Account. In 1985 we made no such transfer to our General Account.

- - --------------------------------------------------------------------------------

                                       11
<PAGE>


- - --------------------------------------------------------------------------------
CHARGES AGAINST
THE SEPARATE
ACCOUNT

The amount in the Separate Account Divisions in which your policy participates
is further decreased (after the following charges) by the cost of your insurance
protection. See HOW WE SUPPORT THE OPERATIONS OF A POLICY.

- - --------------------------------------------------------------------------------
CHARGES FOR MORTALITY AND
EXPENSE RISKS

We charge the Separate Account for the mortality and expense risk we assume. The
charge is made daily at an effective annual rate of 0.50% of the value of each
Division's assets that are attributable to variable life policies.

The mortality risk we assume is that insureds may live for shorter periods of
time than we estimated. If this occurs, we have to pay a greater amount of death
benefits than we expected in relation to the premiums we received.

The expense risk we assume is that our costs of issuing and administering
policies may be more than we estimated.

The money we collect from this charge may exceed the amount needed to cover
benefits and expenses and would be our gain.

- - --------------------------------------------------------------------------------
OTHER CHARGES

The Separate Account purchases shares of the Fund at their net asset value. The
net asset value of those shares reflects management fees and other expenses
already deducted from the assets of the Fund that are briefly described under
THE FUND. More detailed information about the Fund is in its prospectus and in
its Statement of Additional Information.

- - --------------------------------------------------------------------------------
YOUR VOTING
PRIVILEGES
GENERAL

As we have already said, all assets held in the Divisions are invested in shares
of the corresponding Portfolios of the Fund. We are the legal owners of those
shares and as such have the right to vote upon certain matters that are required
by the 1940 Act to be approved or ratified by the shareholders of a mutual fund
and to vote upon any other matters that may be voted upon at a shareholder's
meeting. Among other things, we may vote on:

o  the election of the Fund's Board of Directors;

o  the ratification of the selection of the Fund's independent auditors; and

o  matters spelled out in the Fund's prospectus or Statement of Additional
   Information that require a shareholder vote.

However, in accordance with our view of current Federal securities law
requirements, we will offer you the opportunity to instruct us as to how Fund
shares allocable to your policy and held by us in the Separate Account will be
voted on these matters. We will vote the shares of the Fund at regular and
special meetings of shareholders of the Fund in accordance with your
instructions. Thus, you will have the right to have a voice in the affairs of
the Fund. Fund shares held in each Division of the Separate Account which are
not allocable to policies or for which no timely instructions from policy owners
are received will be voted by us in the same proportion as shares in that
Division for which instructions are received.

Each policy having a voting interest will be sent proxy material and a form for
giving voting instructions. If required by state insurance officials, we may
disregard voting instructions if those instructions would require shares to be
voted so as to cause a change in the investment objectives or policies of one or
more of the Fund's Portfolios, or to approve or disapprove an investment policy
or investment adviser of one or more of the Fund's Portfolios. In addition, we
may disregard voting instructions in favor of changes initiated by a policy
owner or the Fund's Board of Directors in the investment policy or the
investment adviser of a Portfolio, provided that our disapproval of the change
is reasonable and is based on a good faith determination that the change would
be contrary to state law, the proposed advisory fee would be higher than we are
permitted to pay by the terms of our variable life policies, or the charge would
lead to an adverse effect on our general account because it would result in
unsound or overly speculative investments. We will advise policy owners if we do
disregard voting instructions, and give our reasons for such actions in the next
semiannual report we send to policy owners.

- - --------------------------------------------------------------------------------

                                       12
<PAGE>


- - --------------------------------------------------------------------------------
All Fund shares of whatever class are entitled to one vote, and the votes of all
classes are cast on an aggregate basis, except on matters where the interests of
the Portfolios differ. In such case, the voting is on a Portfolio-by-Portfolio
basis. Approval or disapproval by the shareholders in one Portfolio on such a
matter would not generally be a prerequisite of approval or disapproval by
shareholders in another Portfolio; and shareholders in a Portfolio not affected
by a matter generally would not be entitled to vote on that matter. Examples of
matters which would require a Portfolio-by-Portfolio vote are changes in the
fundamental investment policy or restrictions of a particular Portfolio and
approval of the investment advisory agreement.

- - --------------------------------------------------------------------------------
VOTING INSTRUCTIONS OF
OTHER SEPARATE ACCOUNT
PARTICIPANTS

Net premiums for our individual flexible premium variable life policy are
invested in our Separate Account FP, which, in turn, invests in the Fund. In
addition, we anticipate that Fund shares will be held by other separate accounts
established by us or other insurance companies affiliated or unaffiliated with
us. We expect that those shares will be voted through those separate accounts in
accordance with instructions of their participants. This will dilute the effect
of voting instructions of policy owners whose net premiums are invested in the
Separate Account.

- - --------------------------------------------------------------------------------
DETERMINING THE FUND
PORTFOLIO FOR WHICH YOU
CAN GIVE VOTING
INSTRUCTIONS

If all your cash value is in one Division, you can participate in the voting
only for the shares in the Fund Portfolio that corresponds to that Division. If
your cash value is divided between the Divisions, you are entitled to
participate in the voting of the shares of the Fund that correspond to each of
the Fund Portfolios.

The number of Fund shares held in each Division attributable to your policy for
purposes of your voting privilege will be determined by dividing your policy's
cash value (less any policy indebtedness) allocable to that Division by the net
asset value of one share of the corresponding Fund Portfolio as of the record
date for the Fund's shareholder meeting. The record date for this purpose will
not be more than 90 days before the meeting of the Fund. Fractional shares are
counted.

EXAMPLE: Your policy has a cash value of $3,000, 50% of which is attributable to
the Common Stock Division and 50% of which is attributable to the Money Market
Division. Assuming the net asset value of one share in each Fund Portfolio is
$100, you would have the privilege of voting 30 shares. You will have the
privilege of instructing us regarding 15 votes in each Division.

EXAMPLE (ASSUMING AN OUTSTANDING LOAN): Your policy has a cash value of $3,000,
which entitles you to 30 votes. If you have a $1,000 loan (including interest)
equally allocated between each Division, you would be entitled to 10 votes in
each Division, or an aggregate 10 fewer votes.

- - --------------------------------------------------------------------------------
LAW CHANGES MAY AFFECT
YOUR VOTING PRIVILEGES

Our Separate Account is required by Federal securities laws or regulations as
currently interpreted to have policy owners instruct us as to the Fund's voting
rights. However, if amendments to or interpretations of those laws or
regulations change what must be voted on or restrict the matters for which
policy owners are given the opportunity to provide voting instructions, we will
in turn change what is submitted to policy owners.

- - --------------------------------------------------------------------------------

                                       13
<PAGE>


- - --------------------------------------------------------------------------------
OUR RIGHTS

We reserve the right to take certain actions in connection with our operations
and the operations of the Separate Account. We will always attempt to comply
with applicable laws before we take any of these actions. If necessary, we will
seek approval by policy owners.

Specifically, we reserve the right to:

o  add Divisions to or remove Divisions from the Separate Account;

o  combine any two or more Divisions within the Separate Account;

o  transfer assets of the two types of variable life policies offered by this
   prospectus, as well as the assets of our other variable life policies, from
   one Division to another (if we do, we will withdraw proportional amounts of
   each investment to the Division, but we will also make whatever adjustments
   are needed to avoid odd lots and fractions);

o  operate the Separate Account as a management investment company under the
   1940 Act, or in any other form the law allows (if we do, we may invest the
   assets in any legal investments and we or one of our affiliates, such as
   EIMC, will serve as investment adviser);

o  end the registration of the Separate Account under the 1940 Act; or

o  operate the Separate Account under the general supervision of a committee
   made up of individuals all of whom may be, under the 1940 Act, interested
   persons of us or of Equitable or discharge such Committee.

- - --------------------------------------------------------------------------------
SUBSTITUTION OF
FUND SHARES

Although we believe it to be highly unlikely, it is possible that, in our
judgment, one or more of the Portfolios of the Fund may become unsuitable for
investment by the Separate Account because, for example, of a change in the
investment policy, or a change in the tax laws, or because the shares are no
longer available for investment. For those or other reasons, we may seek to
substitute the shares of another Portfolio or of an entirely different mutual
fund. Before we can do this, we would obtain the approval of the SEC, and
possibly one or more state insurance departments, to the extent legally
required.

- - --------------------------------------------------------------------------------

                                       14
<PAGE>


- - --------------------------------------------------------------------------------
DEATH BENEFITS
UNDER OUR POLICIES

The death benefit is the amount payable to the named beneficiary when the
insured dies. All or part of the benefit can be paid in cash or applied under
one or more of our payment options described under PAYMENT OPTIONS.

The death benefit will at least equal the guaranteed minimum of insurance for
the policy year in which the insured dies. Whether the death benefit is higher
than the guaranteed minimum depends on the investment experience of the
Divisions in which you have cash value. See ILLUSTRATIONS OF DEATH BENEFITS,
CASH VALUES, AND ACCUMULATED PREMIUMS.

The death benefit is the guaranteed minimum death benefit, plus the sum (if
positive) of the variable adjustment amounts (determined annually) in the
Divisions in which you have cash value.

The amount of death benefit actually paid to the insured's beneficiary will be
adjusted as of the date of the insured's death to reflect:

o  any policy loans together with accrued interest;

o  part of any unpaid premium due if the insured dies during the grace period;

o  any premium paid for a period beyond the policy month in which the insured
   dies;

o  any insurance added to the policy by a rider;

o  the insured's suicide within 2 years after the policy's date of issue. See
   LIMITS ON OUR RIGHT TO CHALLENGE THE POLICY; and

o  any material misstatement in the application for insurance, including a
   misstatement of the insured's age or sex. See LIMITS ON OUR RIGHT TO
   CHALLENGE THE POLICY.

Interest will be paid from the date of death to the date the death benefit is
paid at least at the annual rate that we are paying under the deposit option
described in PAYMENT OPTIONS.

If you sign an application and send us money, and if the person proposed to be
insured dies between the application date and the date we act on the
application, we have a special rule. Should we decide the proposed insured was
insurable and accept the application, we will pay the initial face amount to the
proposed beneficiary.

- - --------------------------------------------------------------------------------
THE GUARANTEED MINIMUM
DEATH BENEFIT

The guaranteed minimum death benefit equals a policy's face amount for the
policy year in which the insured dies, regardless of the investment experience
of the Divisions in which a policy participates.

BASIC POLICY. The guaranteed minimum death benefit of a Basic Policy is equal to
its face amount and remains level as long as the policy is in force.

EXPANDED POLICY. The guaranteed minimum death benefit of an Expanded Policy is
equal to its face amount for the policy year in which the insured dies. The
policy's face amount in the first policy year is its initial face amount.

On each policy anniversary the face amount will increase by 3% over the prior
year's face amount until the 14th policy anniversary, when the face amount is
set at 150% of the initial face amount. Thereafter, the face amount always
remains at that level.

In the table below, we show the face amount for each $1,000 of initial face
amount in an Expanded Policy.

- - --------------------------------------------------------------------------------
  On Policy           Face Amount            On Policy               Face Amount
Anniversary          Increases To          Anniversary              Increases To
- - --------------------------------------------------------------------------------
          1                $1,030                    8                    $1,267
          2                 1,061                    9                     1,305
          3                 1,093                   10                     1,344
          4                 1,126                   11                     1,384
          5                 1,159                   12                     1,426
          6                 1,194                   13                     1,469
          7                 1,230                   14  and beyond         1,500
- - --------------------------------------------------------------------------------

                                       15
<PAGE>


- - --------------------------------------------------------------------------------
THE VARIABLE ADJUSTMENT
AMOUNT

The variable adjustment amount for each Division is the amount of the death
benefit that results from all past investment experience of that Division. In
the first policy year, the variable adjustment amount in each Division is zero.
After that, the variable adjustment amount is the amount of insurance purchased
by the difference between the actual rate of return and 4%. Therefore, a
Division's variable adjustment amount will not change in any year that the
Division's gross return minus the charges to that Division results in a net
return of 4%. If the net return is more than 4%, the variable adjustment amount
will increase. The variable adjustment amount will increase because additional
amounts of paid-up life insurance are purchased. If the net return is less than
4%, it will decrease. The variable adjustment amount will decrease because these
additional amounts of paid-up life insurance are lost. The rates at which these
additional amounts of paid-up life insurance are purchased or lost are based on
sex and attained age and are guaranteed.

The percentage change in the death benefit for any year is not the same as the
net return for the preceding year and it is not necessarily related to current
or future rates of inflation.

The death benefit is equal to the guaranteed minimum death benefit plus the sum
(if positive) of the variable adjustment amounts for both Divisions. However,
even if the sum of the variable adjustment amounts is negative, the death
benefit in the year the insured dies will never be less than the guaranteed
minimum.

In any year that the sum of the variable adjustment amounts increases (and is
positive), the death benefit will increase. If the sum of the variable
adjustment amounts is negative, investment experience can not increase the death
benefit above the guaranteed minimum until it has increased the variable
adjustment amount of at least one Division so that the sum is positive. In any
year that the sum of the variable adjustment amounts for the Divisions
decreases, the death benefit may decrease, unless it is already at the
guaranteed minimum.

The variable adjustment amount for each Division is set on each policy
anniversary. Once set, it remains the same for the following policy year. If it
is set above the guaranteed minimum, we will be responsible for keeping it at
that level until the next policy anniversary. You will bear the risk that it
could drop on the next policy anniversary (but not below the guaranteed
minimum).

There is no guarantee that a Division's investment experience, which will
reflect the investment performance of the corresponding Portfolio of the Fund,
will be sufficient to result in an increase in death benefits. However, the
historical pattern of stock market investment performance has been one of
long-range growth, and money market investments in recent years have returned
over 4%.

THE VARIABLE ADJUSTMENT IS CUMULATIVE. Increases and decreases in the variable
adjustment amount are carried into each succeeding year. The variable adjustment
amount for a Division can be positive or negative. If it is positive, good
investment experience will produce a larger variable adjustment amount. If it is
negative, good investment experience must first offset the current negative
variable adjustment amount before there can be a positive amount.

For a given net return, the greater the cash value in a Division, the greater
the effect of investment experience will be on the variable adjustment amount.
Therefore, in later policy years, when your total cash value is likely to be
greater, investment experience may have a greater effect on the death benefit.

EXAMPLE: You were a 25 year old male when your policy was issued, and you have a
Basic Policy. Assume a hypothetical gross annual investment return of 0% for the
first 9 policy years. This results in a negative variable adjustment amount. A
net return of approximately 26.6% in the 10th policy year would offset the
cumulative negative variable adjustment

- - --------------------------------------------------------------------------------

                                       16
<PAGE>


- - --------------------------------------------------------------------------------
amount so that it would equal zero. Any net return above that would produce a
positive variable adjustment amount. On the other hand, the negative variable
adjustment amount may be offset over a number of years. Thus, if the gross
return in the 10th policy year was 8% (net return of 7.19%), a net return of
7.19% in each of the 5 following policy years would be required to produce a
positive variable adjustment amount by the 16th policy year.

- - --------------------------------------------------------------------------------
NET RETURN

The death benefit based on a Division's net return is set on each policy
anniversary. The net return depends on a Division's investment experience from
the first day of that policy year to the first day of the next policy year. It
takes into account investment income, capital gains and capital losses (whether
realized or unrealized) with respect to Fund shares owned by the Division and
gains resulting from the reimbursement by us to the Division of amounts
corresponding to certain Fund expenses. The charges against the Division are
then deducted to determine the net return. the net return on a date during a
policy year depends on the investment experience of the Division from the first
day of that policy year to that date and can affect cash values but not death
benefits.

The net return of each Division is determined at the close of business on each
day in which the degree of trading in the corresponding Portfolio of the Fund
might materially affect the net return of the Division. We call this a "business
day". Normally this would be each day that the New York Stock Exchange is open.
However, because we are closed on Martin Luther King Day and the Friday after
Thanksgiving Day, no determinations will be made on those days.

The assets of each Division are valued by multiplying the number of Fund shares
in each Division by the net asset value of such shares and is adjusted by the
charge for mortality and expense risks. See the financial statements for the
Separate Account in this prospectus.

The net return for a policy year is not the same as for a calendar year unless
the policy anniversary is January 1.

A statement of the method we use to calculate net return is an exhibit to the
Registration Statement we filed with the SEC. It will be furnished on request.

- - --------------------------------------------------------------------------------
HOW THE DEATH BENEFIT
VARIES FROM THE
GUARANTEED MINIMUM

The following example shows how the death benefit varies from the guaranteed
minimum as a result of investment experience. Assume that the insured was a 25
year old male when the policy was issued, and the hypothetical gross annual
return is 8% for each Division or their combination (which is equal to a net
return of 7.19%). Use the amounts from the ILLUSTRATION OF DEATH BENEFITS, CASH
VALUES, AND ACCUMULATED PREMIUMS.

- - --------------------------------------------------------------------------------
                                          Variable
                        Guaranteed      Adjustment        Death
                           Minimum  +       Amount  =   Benefit
- - --------------------------------------------------------------------------------
BASIC POLICY
End of policy year 5       $40,034            $621      $40,655
Increase                        --             280          280  (0.7% increase)
- - --------------------------------------------------------------------------------
End of policy year 6       $40,034            $901      $40,935
- - --------------------------------------------------------------------------------
EXPANDED POLICY
End of policy year 5       $34,238            $688      $34,926
Increase                     1,033             302        1,335  (3.8% increase)
- - --------------------------------------------------------------------------------
End of policy year 6       $35,271            $990      $36,261
- - --------------------------------------------------------------------------------

If the gross annual return was 0% (equal to a net return of -.75%), the death
benefit at the end of policy year 6 would have been:

o  $40,238 (a 1.0% decrease) for the Basic Policy. This reflects a decrease in
   the variable adjustment amount of $417.

o  $35,511 (a 1.7% increase) for the Expanded Policy. This reflects a decrease
   in the variable adjustment amount of $449.

- - --------------------------------------------------------------------------------

                                       17
<PAGE>


- - --------------------------------------------------------------------------------
CASH VALUE AND
LOAN PRIVILEGES
UNDER OUR POLICIES
HOW WE DETERMINE CASH
VALUE

The cash value is the sum, on any date, of the cash values in each Division of
the Separate Account in which your policy participates. If no premium is due and
unpaid, the cash value of the Division equals the tabular cash value at the end
of each year as stated in the policy multiplied by the annual premium allocation
percentage selected by the policy owner for that Division in effect on the last
anniversary, increased or decreased by the aggregate net single premium
specified in the policy for the variable adjustment amount for that Division.

The tabular cash value is what the cash value for the policy would be if all the
Divisions in which you had funds had a constant net investment return of 4% a
year. The premium allocation percentage is the percentage of your current net
annual premium allocated to each of the Divisions. The net single premium is the
one-time cost at your attained age to purchase one dollar of death benefit, as
specified in your policy.

Adjustments during a year reflect a Division's investment experience, the cost
of insurance, premium payments, any indebtedness and any cash value transfers.
The cash values for substandard risk policies and non-smoker policies are the
same as for comparable standard risk policies. See THE VARIABLE ADJUSTMENT
AMOUNT and NET RETURN.

- - --------------------------------------------------------------------------------
THERE IS NO GUARANTEED
MINIMUM CASH VALUE

Daily increases or decreases in cash value depend on the investment experience
of the Divisions. It is unlikely that there will be a cash value during the
early part of the first policy year because of the first year administrative
charges. There is no guaranteed minimum cash value.

- - --------------------------------------------------------------------------------
RETURNING THE POLICY FOR
CASH

During the insured's lifetime, and subject to our rules, your policy can be
returned for payment of the cash value net of any indebtedness. The amount
payable will be based on the net cash value next computed after we receive your
signed request for payment of the cash value at your Regional Service Center,
accompanied by your policy. The insurance coverage will end on the date you send
us the policy and your request.

SPLITTING THE POLICY. You can request to split your policy into two policies. In
addition, you may return one for cash. Any policy that continues will be based
on the new initial face amount. The premium for the policy that continues will
be based on the new initial face amount but the same age, sex and risk class as
the original policy.

If you split a Basic Policy, the policy we continue must have a face amount of
at least $25,000.

If you split an Expanded Policy, the policy we continue must have a face amount
that at least equals what an Expanded Policy with an initial face amount of
$25,000 with its automatic 3% a year increases would have reached in the policy
year during which you split your policy.

These are our current procedures, which may change.

- - --------------------------------------------------------------------------------
INCOME TAX WITHHOLDING

Federal tax law requires us to withhold income tax from any portion of your
surrender proceeds that is subject to tax, unless you request us not to
withhold.

If you surrender your policy and do not advise us in writing that you do not
want us to withhold Federal income tax before the date payment must be made, we
are required by law to withhold tax from the surrender payment.

If you elect not to have tax withheld from the surrender payment, or if the
amount of Federal income tax withheld is insufficient, you may be responsible
for payment of estimated tax. You may incur penalties under the estimated tax
rules if your withholding and estimated tax payments are not sufficient. You may
wish to consult your tax adviser.

- - --------------------------------------------------------------------------------

                                       18
<PAGE>


- - --------------------------------------------------------------------------------
YOU CAN TRANSFER CASH
VALUE BETWEEN DIVISIONS

You can request to transfer part or all of your cash value between the
Divisions. You may do this up to twice in a policy year. A transfer will go into
effect on the day we receive your signed request at your regional Life Insurance
Center. Your request should show the policy number an amount (either in dollars
or as a percentage) you want to transfer. When cash value is transferred a
portion of the net annual premium is transferred as well. We reallocate loans if
you transfer cash value.

- - --------------------------------------------------------------------------------
WHEN A DIVISION
BECOMES INACTIVE

If you have a policy loan allocated to a Division and your cash value plus
remaining net annual premium less your loan (including accrued loan interest) in
that Division reaches zero, that Division will become inactive for your policy.
We will reallocate the loan to the other Division. A Division will also become
inactive for your policy if you transfer its entire cash value to the other
Division.

We will notify you when a Division becomes inactive.

If a Division becomes inactive, the future variable adjustment amount, cash
value and net return will be affected. We will assume that you do not want to
put any part of future net annual premiums into the inactive Division. You can
request us to put any part of a future net annual premium into the inactive
Division effective on the next policy anniversary after your request is
received. You may also transfer cash value into an inactive Division from the
other Division. See YOU CAN TRANSFER CASH VALUE BETWEEN DIVISIONS.

- - --------------------------------------------------------------------------------
TAKING A POLICY LOAN

For policy loans, we offer both a fixed and an adjustable interest rate
provision. This section will first discuss loans with fixed interest rates and
will then discuss the special features of the adjustable loan interest rate, if
it is elected.

Borrowing money against your policy will have a permanent effect on your
policy's cash value and the amount by which the death benefit may increase above
the guaranteed minimum. The effect remains even though the loan is repaid in
whole or in part.

You may borrow up to 90% of your policy's cash value using the policy as
security. Unless it is being used to pay premiums, we will not grant a loan that
is not at least $100 more than any outstanding loan with accrued interest. The
amount of your premium will not be affected by the fact you have a loan or by
how you repay the loan. If a loan is made after the due date of a premium, that
premium will be subtracted from the loan proceeds. If you request a loan in
order to pay a premium, we will charge loan interest from the date we make the
loan even if it is before the premium due date.

Whenever the loan with accrued interest from one Division equals or exceeds the
cash value in that Division, that Division will become inactive for your policy.
We will transfer the total cash value and loan allocation to the other Division.
See WHEN A DIVISION BECOMES INACTIVE.

IF LOANS EXCEED THE CASH VALUE OF YOUR POLICY. Whenever the loan with accrued
interest exceeds the total cash value of your policy, we will send a notice to
you and to anyone to whom you told us you assigned the policy. The policy will
end 31 days after we send the notice unless you make a repayment during the 31
day period that is large enough to reduce your outstanding loan with accrued
interest to below the total cash value of your policy. See OPTIONS ON LAPSE.

If you borrow the maximum of 90% of your policy's cash value, you increase your
risk of having your policy end. This might happen if the combination of policy
loan interest (as it builds up), the cost of insurance, asset charges against
the Separate Account and investment experience in the Divisions where you have
cash value uses up the remaining 10%.

INTEREST. Except as discussed under ADJUSTABLE LOAN INTEREST RATE, interest on
loans is 5% a year. Interest is charged daily and is payable by the policy owner
on each anniversary. However, if it is not paid, it will be compounded on the
policy anniversary because it will be added to the loan principal. This unpaid
interest is transferred out of each Division where you have your loan into our
general account. You should rely on your tax adviser as to whether this interest
is deductible.

REPAYMENT. You can repay all or part of any outstanding loan with accrued
interest at any time while the policy is in effect and the insured is alive. You
repayment, whether full or partial, will be reallocated to the Divisions in
proportion to the loan allocation to each Division at the time of repayment.

- - --------------------------------------------------------------------------------

                                       19
<PAGE>


- - --------------------------------------------------------------------------------
The amount of any outstanding loan with accrued interest will be deducted from
the death benefit or cash value proceeds.

WHICH DIVISION WE CHARGE LOANS AGAINST. We allocate a loan based on the net cash
value in each Division on the date the loan is made. We reallocate loans if you
transfer cash value.

THE PERMANENT EFFECT OF A FIXED INTEREST RATE LOAN. When you take out a loan, we
transfer part of the cash value equal to the amount of the loan from the
Divisions to our general account. In addition, unpaid interest on the policy
loan will be transferred to our general account from time to time. The amount
taken out of the Divisions will not be affected by the Divisions' investment
experience while the loan is outstanding. Since the amount is not in the
Divisions, it cannot contribute to any possible increase in your policy's death
benefit or cash value.

We will credit your policy with a 4% annual return on any amount transferred to
our general account as a result of your policy loan. This can protect cash value
from decreasing if investment experience is below 4%. It will also prevent cash
value from increasing if investment experience is above 4%.

EXAMPLE: You were a 25 year old male when your policy was issued, and you have a
Basic Policy with standard rates. Use the illustration on page 25, and assume an
8% hypothetical gross annual investment return for each Division of their
combination (which is a net return of 7.19%). If you take a loan for $3,000 at
the end of the 9th policy year, it will affect the death benefit and cash value
(before subtracting the amount of the loan with loan interest) in the 10th
policy year as follows:

- - --------------------------------------------------------------------------------
                             Without Loan                     With Loan
- - --------------------------------------------------------------------------------
Death Benefit                     $42,603                       $42,250
Cash Value                          4,456                         4,360
- - --------------------------------------------------------------------------------

The difference results from the transfer of the portion of the cash value equal
to the loan from the Division to the general account. The return on the amount
transferred is reduced to 4% a year, rather than the Division's net return of
7.19%.

See DEATH BENEFITS UNDER OUR POLICIES for adjustments that are made as of the
date of the insured's death.

ADJUSTABLE LOAN INTEREST RATE. As an alternative to the fixed loan interest rate
of 5%, you may elect (in writing) the Adjustable Loan Interest Rate. Under this
alternative, a rate will be determined as of the beginning of each policy year
and it will apply to any new or outstanding loan under your policy during that
policy year. The annual interest rate for a policy year will be the greater of
5% or the Monthly Average Corporates yield shown in Moody's Corporate Bond Yield
Averages published by Moody's Investors Service, Inc., for the month ending two
months before the beginning of the policy year.

However, if you have elected an Adjustable Loan Interest Rate, it will be the
same for a policy year after the first as it was for the immediately preceding
policy year if the formula above would produce a change of less than 1/2 of 1%
from the rate applicable to your policy for the preceding year.

NOTIFICATION OF ADJUSTABLE LOAN INTEREST RATE. We will notify you of the initial
interest rate at the time a loan is made under the Adjustable Loan Interest Rate
election. Initial loan interest rates are also available on request. We will
also notify you in advance of each policy anniversary of the interest rate for
the following policy year.

CANCELLATION OF ADJUSTABLE LOAN INTEREST RATE ELECTION. You may cancel your
election of the Adjustable Loan Interest Rate in writing at any time, but the
request will not take effect until the next policy anniversary. When the
cancellation takes effect, the loan rate will revert to the fixed rate of 5%.
Election or re-election of the Adjustable Loan Interest Rate may be made in
writing at any time but will not take effect until the next policy anniversary
even if no loan is outstanding.

- - --------------------------------------------------------------------------------

                                       20
<PAGE>


STATE VARIATIONS. Not all states have laws permitting adjustable policy loan
interest rates. Some states permit adjustable rates but set maximums. Some
states do not permit cancellation of an adjustable loan interest rate provision,
and there are other variations from state to state. For details about the policy
loan interest rate laws in your state, contact your agent or your regional Life
Insurance Center.

AMOUNTS CREDITED ON BORROWED FUNDS. When you take out a loan, we transfer part
of the cash value equal to the amount of the loan from the Divisions in which
your policy participates to our general account. In addition, unpaid interest on
the policy loan will be transferred to our general account from time to time.
The amount taken out of the Divisions will not be affected by the investment
experience of the Divisions while the loan is outstanding. Since the amounts is
not in the Divisions, it contributes to possible increases in your policy's
death benefit or cash value only if you have elected the Adjustable Loan
Interest Rate.

If you have chosen an Adjustable Loan Interest Rate, we will credit your policy
with a rate of return which is 0.75% below the interest rate that is charged as
a result of your policy loan, minus any charges for taxes or amounts set aside
as a provision for taxes. We are not making charges for taxes or provisions for
taxes now but we may make such charges in the future. See OUR INCOME TAXES. For
example, if the Adjustable Loan Interest Rate were 10%, the credit rate would be
9.25%. If the Adjustable Loan Interest Rate were below 5%, the actual interest
rate would be 5% and the credit rate would be 4.25%. Any amounts credited over
4% will increase your policy's death benefit and cash value. If you elect the
Adjustable Loan Interest Rate, you will bear the additional investment risk
connected with changes in the annual credit rate because they affect the death
benefit and cash value under your policy.

THE PERMANENT EFFECT OF AN ADJUSTABLE INTEREST RATE LOAN. If the current policy
year's Adjustable Loan Interest Rate less 0.75% (and less any charge for taxes
or provision for taxes) is greater than the net return for that year of the
Divisions in which you have funds, then the death benefit and cash value for
that year will be greater than if no loan were made. The reverse would also be
true.

EXAMPLE: You were a 25 year old male when your policy was issued, and you have a
Basic Policy with standard rates. Use the illustration on page 25, and assume an
8% hypothetical gross annual investment return for each Division of their
combination (which is a net return of 7.19%). If you take a loan for $3,000 at
the beginning of the 10th policy year and you have elected the Adjustable Loan
Interest Rate with an assumed hypothetical loan interest rate of 12.88% (the
actual rate for February, 1985) in the 10th policy year, it will affect the
death benefit and cash value (before subtracting the amount of the loan with
loan interest) in the 10th policy year as follows:

- - --------------------------------------------------------------------------------
                                  Without Loan                         With Loan
- - --------------------------------------------------------------------------------
Death Benefit                          $42,603                           $43,150
Cash Value                               4,456                             4,604
- - --------------------------------------------------------------------------------

See the example under THE PERMANENT EFFECT OF A FIXED INTEREST RATE LOAN for a
loan with the fixed interest rate of 5%.

WHENEVER THIS PROSPECTUS DISCUSSES INCREASES AND DECREASES IN THE DEATH BENEFIT
AND CASH VALUES UNDER OUR VARIABLE LIFE POLICIES, YOU SHOULD CONSIDER THE IMPACT
OF HAVING ELECTED AN ADJUSTABLE LOAN INTEREST RATE.

                                       21
<PAGE>


- - --------------------------------------------------------------------------------
ILLUSTRATIONS OF
DEATH BENEFITS,
CASH VALUES, AND
ACCUMULATED
PREMIUMS

To help you get a picture of how the key financial elements of our policies
work, we have prepared a series of tables.

The tables show how death benefits and cash value of policies with annual
premiums of $300, $500, and $1,000 could vary over an extended period of time if
the Divisions had CONSTANT hypothetical gross annual investment returns of 0%,
4%, 8% and 12% over the years covered by each table. The death benefits and cash
values would differ from those shown in the tables if the annual investment
returns did not remain absolutely constant. Thus, the figures would be different
if the return AVERAGED 0%, 4%, 8% and 12% over a period of years but went above
or below those figures in individual policy years. The death benefits and cash
values would also differ, depending on the investment allocations made to the
Divisions, if the actual rates of investment return averaged 0%, 4%, 8% and 12%,
but went above or below those figures for individual Divisions. The tables are
for standard risk policies.

The cash values in the tables are related to the annual premiums shown on page
38. The amounts of death benefits and cash values shown in the tables for the
end of each policy year take into account a daily charge against each Division
that is equivalent to an annual charge of 0.75% at the beginning of each year.
This charge is the 0.50% charge against the Separate Account for mortality and
expense risks and the effect on each Division's investment experience of the
charge to the Fund assets for investment advisory services (equivalent to an
annual rate of 0.25% of the aggregate average daily net assets of the
Portfolios). The effect of these adjustments is that on a 0% actual rate of
return the net rate of return would be -0.75%, on 4% it would be 3.22%, on 8% it
would be 7.19% and on 12% it would be 11.16%.

The hypothetical returns shown in the tables do not reflect any charges for Fund
expenses in addition to an investment advisory fee charge of 0.25%, because the
Divisions in general will be reimbursed for their share of such expenses, as
previously discussed under THE SEPARATE ACCOUNT, ITS INVESTMENTS AND ITS
INVESTMENT EXPERIENCE and THE FUND.

The tables reflect the fact that we do not currently charge the Divisions for
Federal income tax. However, if we do make such a charge in the future, it would
take a higher rate of return to produce after-tax returns of 0%, 4%, 8% and 12%
than it does now.

The second and third columns of each table show what would happen if an amount
equal to the total annual premiums for the premium payment period were invested
to earn interest, after taxes, of 4% or 5% compounded annually. These tables
show that if a policy is returned in its early years for payment of its cash
value, the cash value will be low in comparison to premiums accumulated with
interest. This means that the cost of carrying insurance for a relatively short
time will be high.

The Basic Policy has a level guaranteed minimum death benefit. The Expanded
Policy has a guaranteed death benefit which increases by 3% per year regardless
of investment experience until it reaches 150% of the original face amount in
the fifteenth year.

If you request, we will furnish you with a comparable illustration based on the
proposed insured's sex and age and an initial face amount or premium amount of
your choice. A specific illustration will assume that the insured is a standard
risk and that the premium will be paid on an annual basis. In addition, if you
do purchase a policy, we will deliver a specific illustration that reflects how
the premium will actually be paid and to what risk class the insured has been
assigned.

We have also prepared special illustrations showing the effects of policy loans
on a planned basis and showing various insurance plans suitable for special
purposes. These are available on request.

- - --------------------------------------------------------------------------------
TABLE OF CONTENTS
OF ILLUSTRATIONS

- - --------------------------------------------------------------------------------
                                         Basic policy            Expanded policy
                                             Page                     Page
                                         ---------------------------------------
$  300 annual premium Male Age 10             23                       24
$  500 annual premium Male Age 25             25                       26
$1,000 annual premium Male Age 40             27                       28
$  300 annual premium Female Age 10           29                       30
$  500 annual premium Female Age 25           31                       32
$1,000 annual premium Female Age 40           33                       34
- - --------------------------------------------------------------------------------

                                       22
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                  BASIC POLICY

       $37,605 FACE AMOUNT                         MALE ISSUE AGE 10
(GUARANTEED MINIMUM DEATH BENEFIT)      $300 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                      DEATH BENEFIT(2)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              -----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%              12%
   ------           -------         -------              -------       -------        --------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>             <C>     
      1             $   312         $   315              $37,605       $37,605        $ 37,619        $ 37,637
      2                 636             646               37,605        37,605          37,680          37,775
      3                 974             993               37,605        37,605          37,788          38,025
      4               1,325           1,358               37,605        37,605          37,944          38,391
      5               1,690           1,741               37,605        37,605          38,149          38,881

      6               2,069           2,143               37,605        37,605          38,402          39,500
      7               2,464           2,565               37,605        37,605          38,704          40,254
      8               2,875           3,008               37,605        37,605          39,055          41,149
      9               3,302           3,473               37,605        37,605          39,455          42,193
     10               3,746           3,962               37,605        37,605          39,905          43,394

     15               6,247           6,797               37,605        37,605          42,921          52,064
     20               9,291          10,416               37,605        37,605          47,286          66,260
     25              12,993          15,034               37,605        37,605          53,123          87,932
     30              17,498          20,928               37,605        37,605          60,578         119,837

55 (Age 65)          53,393          79,106               37,605        37,605         128,494         637,584
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
  0%             4%             8%              12%
- - ------        -------        -------         --------
$    7        $    10        $    12         $     14
   197            209            221              234
   385            414            445              477
   569            624            683              746
   753            842            939            1,045

   934          1,065          1,211            1,375
 1,112          1,292          1,500            1,738
 1,286          1,525          1,806            2,138
 1,457          1,762          2,131            2,578
 1,627          2,006          2,478            3,065

 2,456          3,338          4,595            6,390
 3,270          4,896          7,548           11,915
 4,066          6,706         11,647           21,071
 4,828          8,779         17,285           36,150

 4,419         17,723         80,874          401,295

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $153  semi-annually,  $78 quarterly or $27 monthly.  The death  benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       23
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                 EXPANDED POLICY

        $29,316 FACE AMOUNT                        MALE ISSUE AGE 10
(GUARANTEED MINIMUM DEATH BENEFIT)      $300 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                    DEATH BENEFIT(2)(3)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              -----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%              12%
   ------           -------         -------              -------       -------        --------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>             <C>     
      1             $   312         $   315              $30,195       $30,195        $ 30,210        $ 30,229
      2                 636             646               31,104        31,104          31,183          31,283
      3                 974             993               32,042        32,042          32,234          32,482
      4               1,325           1,358               33,009        33,009          33,363          33,829
      5               1,690           1,741               33,977        33,977          34,543          35,304

      6               2,069           2,143               35,003        35,003          35,381          36,971
      7               2,464           2,565               36,058        36,058          37,198          38,807
      8               2,875           3,008               37,143        37,143          38,646          40,817
      9               3,302           3,473               38,257        38,257          40,172          43,008
     10               3,746           3,962               39,400        39,400          41,779          45,388

     15               6,247           6,797               43,974        43,974          49,430          58,830
     20               9,291          10,416               43,974        43,974          53,823          73,195
     25              12,993          15,034               43,974        43,974          59,641          94,983
     30              17,498          20,928               43,974        43,974          67,022         126,924

55 (Age 65)          59,642          85,905               43,974        43,974         134,792         645,712
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
  0%             4%             8%              12%
- - ------        -------        -------         --------
$   26        $    28        $    31         $     33
   220            233            246              259
   411            442            474              508
   598            656            717              782
   788            881            982            1,092

   974          1,110          1,262            1,431
 1,156          1,342          1,557            1,804
 1,332          1,578          1,870            2,213
 1,504          1,818          2,201            2,663
 1,671          2,063          2,551            3,158

 2,459          3,362          4,652            6,497
 3,208          4,852          7,550           12,009
 3,933          6,575         11,561           21,129
 4,604          8,523         17,050           36,119

 5,878         19,389         82,508          404,081

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $153  semi-annually,  $78 quarterly or $27 monthly.  The death  benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

(3) The  amounts  shown for the death  benefit  at the end of the first  through
    fourteenth  Policy years take into  account the annual  increase in the face
    amount  (guaranteed  minimum death benefit) in such years.  The increases in
    the death  benefit in the 0% and 4% columns for the end of the first through
    fourteenth  Policy years result only from such  increases in the  guaranteed
    minimum  death benefit and are  unrelated to the  hypothetical  gross annual
    investment returns.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       24
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                  BASIC POLICY

       $40,034 FACE AMOUNT                         MALE ISSUE AGE 25
(GUARANTEED MINIMUM DEATH BENEFIT)      $500 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                      DEATH BENEFIT(2)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              ----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%             12%
   ------           -------         -------              -------       -------        -------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>            <C>     
      1             $   520         $   525              $40,034       $40,034        $40,059        $ 40,090
      2               1,061           1,076               40,034        40,034         40,133          40,259
      3               1,623           1,655               40,034        40,034         40,256          40,544
      4               2,208           2,263               40,034        40,034         40,429          40,952
      5               2,816           2,901               40,034        40,034         40,655          41,496

      6               3,449           3,571               40,034        40,034         40,935          42,183
      7               4,107           4,275               40,034        40,034         41,270          43,021
      8               4,791           5,013               40,034        40,034         41,659          44,016
      9               5,503           5,789               40,034        40,034         42,103          45,177
     10               6,243           6,603               40,034        40,034         42,603          46,513

     15              10,412          11,329               40,034        40,034         45,957          56,162
     20              15,484          17,360               40,034        40,034         50,786          71,906
     25              21,656          25,057               40,034        40,034         57,191          95,840
     30              29,164          34,880               40,034        40,034         65,321         131,001

40 (Age 65)          49,413          63,419               40,034        40,034         87,684         254,387
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
  0%             4%             8%              12%
- - ------        -------        -------         --------
$   80        $    86        $    93         $     99
   389            415            441              467
   696            753            813              875
 1,001          1,102          1,211            1,328
 1,330          1,491          1,667            1,861

 1,656          1,890          2,154            2,451
 1,979          2,301          2,674            3,104
 2,299          2,725          3,230            3,828
 2,615          3,160          3,823            4,628
 2,929          3,608          4,456            5,514

 4,424          6,016          8,286           11,535
 5,748          8,659         13,420           21,282
 6,884         11,510         20,219           36,906
 7,825         14,525         29,093           61,649

 9,395         21,081         55,188          160,111

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $255  semi-annually,  $130 quarterly or $44 monthly.  The death benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       25
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                 EXPANDED POLICY

       $29,541 FACE AMOUNT                         MALE ISSUE AGE 25
(GUARANTEED MINIMUM DEATH BENEFIT)      $500 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                    DEATH BENEFIT(2)(3)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              ----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%             12%
   ------           -------         -------              -------       -------        -------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>            <C>     
      1             $   520         $   525              $30,427       $30,427        $30,460        $ 30,502
      2               1,061           1,076               31,343        31,343         31,461          31,612
      3               1,623           1,655               32,288        32,288         32,543          32,874
      4               2,208           2,263               33,263        33,263         33,706          34,294
      5               2,816           2,901               34,238        34,238         34,926          35,859

      6               3,449           3,571               35,271        35,271         36,261          37,634
      7               4,107           4,275               36,335        36,335         37,682          39,596
      8               4,791           5,013               37,428        37,428         39,190          41,754
      9               5,503           5,789               38,551        38,551         40,785          44,114
     10               6,243           6,603               39,703        39,703         42,467          46,686

     15              10,412          11,329               44,311        44,311         50,595          61,470
     20              15,484          17,360               44,311        44,311         55,595          77,894
     25              21,656          25,057               44,311        44,311         62,157         102,683
     30              29,164          34,880               44,311        44,311         70,410         138,898

55 (Age 65)          49,413          63,419               44,311        44,311         92,742         264,957
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
  0%             4%             8%              12%
- - ------        -------        -------         --------
$  153        $   161        $   170         $    179
   476            506            537              568
   794            859            928              999
 1,108          1,222          1,344            1,475
 1,451          1,629          1,824            2,039

 1,790          2,046          2,335            2,661
 2,123          2,473          2,879            3,349
 2,451          2,911          3,458            4,108
 2,774          3,359          4,074            4,947
 3,091          3,818          4,730            5,872

 4,553          6,234          8,641           12,103
 5,794          8,824         13,818           22,118
 6,802         11,562         20,614           38,111
 7,540         14,356         29,378           63,326

 8,140         19,699         54,314          162,706

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $255  semi-annually,  $130 quarterly or $44 monthly.  The death benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

(3) The  amounts  shown for the death  benefit  at the end of the first  through
    fourteenth  Policy years take into  account the annual  increase in the face
    amount  (guaranteed  minimum death benefit) in such years.  The increases in
    the death  benefit in the 0% and 4% columns for the end of the first through
    fourteenth  Policy years result only from such  increases in the  guaranteed
    minimum  death benefit and are  unrelated to the  hypothetical  gross annual
    investment returns.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       26
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                  BASIC POLICY

       $49,238 FACE AMOUNT                         MALE ISSUE AGE 40
(GUARANTEED MINIMUM DEATH BENEFIT)    $1,000 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                      DEATH BENEFIT(2)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              ----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%             12%
   ------           -------         -------              -------       -------        -------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>            <C>     
      1             $ 1,040         $ 1,050              $49,238       $49,238        $49,286        $ 49,346
      2               2,122           2,153               49,238        49,238         49,404          49,617
      3               3,246           3,310               49,238        49,238         49,593          50,053
      4               4,416           4,526               49,238        49,238         49,850          50,662
      5               5,633           5,802               49,238        49,238         50,177          51,454

      6               6,898           7,142               49,238        49,238         50,576          52,438
      7               8,214           8,549               49,238        49,238         51,046          53,621
      8               9,583          10,027               49,238        49,238         51,586          55,012
      9              11,006          11,578               49,238        49,238         52,196          56,620
     10              12,486          13,207               49,238        49,238         52,878          58,457

     15              20,824          22,657               49,238        49,238         57,353          71,501
     20              30,969          34,719               49,238        49,238         63,660          92,439

25 (Age 65)          43,312          50,113               49,238        49,238         71,913         124,015
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
   0%             4%             8%              12%
- - -------        -------        -------         --------
$   321        $   340        $   360          $   380
  1,022          1,091          1,161            1,233
  1,705          1,852          2,005            2,167
  2,370          2,623          2,897            3,190
  3,045          3,435          3,867            4,342

  3,700          4,257          4,888            5,603
  4,335          5,089          5,966            6,984
  4,950          5,930          7,100            8,496
  5,543          6,778          8,292           10,148
  6,115          7,633          9,546           11,955

  8,627         11,972         16,809           23,822
 10,551         16,333         25,967           42,151

 11,884         20,574         37,322           70,115

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $510  semi-annually,  $258 quarterly or $87 monthly.  The death benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       27
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                 EXPANDED POLICY

       $34,754 FACE AMOUNT                        MALE ISSUE AGE 40
(GUARANTEED MINIMUM DEATH BENEFIT)    $1,000 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                    DEATH BENEFIT(2)(3)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              -----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%              12%
   ------           -------         -------              -------       -------        --------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>             <C>     
      1             $ 1,040         $ 1,050              $35,796       $35,796        $35,852         $35,921
      2               2,122           2,153               36,873        36,873         37,060          37,297
      3               3,246           3,310               37,986        37,986         38,379          38,889
      4               4,416           4,526               39,133        39,133         39,806          40,700
      5               5,633           5,802               40,280        40,280         41,310          42,710

      6               6,898           7,142               41,496        41,496         42,959          44,996
      7               8,214           8,549               42,747        42,747         44,720          47,532
      8               9,583          10,027               44,033        44,033         46,591          50,327
      9              11,006          11,578               45,353        45,353         48,573          53,392
     10              12,486          13,207               46,709        46,709         50,666          56,737

     15              20,824          22,657               52,131        52,131         60,904          76,223
     20              30,969          34,719               52,131        52,131         67,604          98,584

25 (Age 65)          43,312          50,113               52,131        52,131         76,279         132,073
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
   0%             4%             8%              12%
- - -------        -------        -------         --------
$   450        $   473        $   495          $   518
  1,203          1,280          1,359            1,439
  1,939          2,101          2,271            2,450
  2,655          2,934          3,235            3,557
  3,381          3,808          4,281            4,802

  4,085          4,693          5,384            6,165
  4,767          5,589          6,545            7,657
  5,425          6,491          7,766            9,288
  6,057          7,399          9,047           11,068
  6,662          8,310         10,390           13,011

  9,182         12,789         18,017           25,611
 10,955         17,126         27,458           44,880

 12,067         21,243         39,069           74,185

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $510  semi-annually,  $258 quarterly or $87 monthly.  The death benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

(3) The  amounts  shown for the death  benefit  at the end of the first  through
    fourteenth  Policy years take into  account the annual  increase in the face
    amount  (guaranteed  minimum death benefit) in such years.  The increases in
    the death  benefit in the 0% and 4% columns for the end of the first through
    fourteenth  Policy years result only from such  increases in the  guaranteed
    minimum  death benefit and are  unrelated to the  hypothetical  gross annual
    investment returns.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       28
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                  BASIC POLICY

       $42,654 FACE AMOUNT                          FEMALE ISSUE AGE 10
(GUARANTEED MINIMUM DEATH BENEFIT)      $300 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                      DEATH BENEFIT(2)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              -----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%              12%
   ------           -------         -------              -------       -------        --------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>             <C>     
      1             $   312         $   315              $42,654       $42,654        $ 42,671        $ 42,692
      2                 636             646               42,654        42,654          42,741          42,851
      3                 974             993               42,654        42,654          42,864          43,135
      4               1,325           1,358               42,654        42,654          43,040          43,550
      5               1,690           1,741               42,654        42,654          43,272          44,105

      6               2,069           2,143               42,654        42,654          43,559          44,806
      7               2,464           2,565               42,654        42,654          43,901          45,660
      8               2,875           3,008               42,654        42,654          44,299          46,676
      9               3,302           3,473               42,654        42,654          44,754          47,862
     10               3,746           3,962               42,654        42,654          45,266          49,226

     15               6,247           6,797               42,654        42,654          48,695          59,082
     20               9,291          10,416               42,654        42,654          53,646          75,193
     25              12,993          15,034               42,654        42,654          60,256          99,768
     30              17,498          20,928               42,654        42,654          68,700         135,933

55 (Age 65)          53,393          79,106               42,654        42,654         145,533         721,273
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
  0%             4%             8%              12%
- - ------        -------        -------         --------
$   12        $    15        $    17         $     20
   200            212            225              238
   386            416            447              479
   569            624            684              747
   754            843            940            1,046

   937          1,067          1,214            1,378
 1,117          1,298          1,506            1,745
 1,295          1,534          1,817            2,150
 1,471          1,776          2,147            2,596
 1,642          2,023          2,497            3,087

 2,459          3,345          4,607            6,410
 3,248          4,871          7,522           11,888
 4,032          6,657         11,580           20,973
 4,804          8,734         17,206           36,011

 4,601         18,399         83,802          415,330

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $153  semi-annually,  $78 quarterly or $27 monthly.  The death  benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       29
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                 EXPANDED POLICY

        $33,708 FACE AMOUNT                        FEMALE ISSUE AGE 10
(GUARANTEED MINIMUM DEATH BENEFIT)      $300 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                    DEATH BENEFIT(2)(3)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              -----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%              12%
   ------           -------         -------              -------       -------        --------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>             <C>     
      1             $   312         $   315              $34,719       $34,719        $ 34,732        $ 34,748
      2                 636             646               35,764        35,764          35,846          35,948
      3                 974             993               36,842        36,842          37,049          37,315
      4               1,325           1,358               37,955        37,955          38,343          38,852
      5               1,690           1,741               39,067        39,067          39,693          40,534

      6               2,069           2,143               40,247        40,247          41,167          42,433
      7               2,464           2,565               41,460        41,460          42,732          44,524
      8               2,875           3,008               42,708        42,708          44,389          46,813
      9               3,302           3,473               43,988        43,988          46,136          49,309
     10               3,746           3,962               45,303        45,303          47,974          52,019

     15               6,247           6,797               50,562        50,562          56,715          67,297
     20               9,291          10,416               50,562        50,562          61,670          83,499
     25              12,993          15,034               50,562        50,562          68,220         108,044
     30              17,498          20,928               50,562        50,562          76,529         144,011

55 (Age 65)          59,641          85,903               50,562        50,562         152,983         727,459
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
  0%             4%             8%              12%
- - ------        -------        -------         --------
$    7        $     9        $    11         $     13
   206            218            229              242
   402            431            462              494
   594            650            709              773
   785            875            974            1,081

   972          1,105          1,255            1,421
 1,156          1,341          1,553            1,796
 1,336          1,581          1,869            2,209
 1,511          1,824          2,203            2,661
 1,681          2,070          2,555            3,158

 2,452          3,353          4,639            6,475
 3,168          4,801          7,478           11,901
 3,873          6,487         11,422           20,890
 4,555          8,432         16,873           35,747

 6,259         20,283         85,423          416,224

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $157  semi-annually,  $78 quarterly or $27 monthly.  The death  benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

(3) The  amounts  shown for the death  benefit  at the end of the first  through
    fourteenth  Policy years take into  account the annual  increase in the face
    amount  (guaranteed  minimum death benefit) in such years.  The increases in
    the death  benefit in the 0% and 4% columns for the end of the first through
    fourteenth  Policy years result only from such  increases in the  guaranteed
    minimum  death benefit and are  unrelated to the  hypothetical  gross annual
    investment returns.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       30
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                  BASIC POLICY

       $37,605 FACE AMOUNT                        FEMALE ISSUE AGE 25
(GUARANTEED MINIMUM DEATH BENEFIT)      $500 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                      DEATH BENEFIT(2)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              ----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%             12%
   ------           -------         -------              -------       -------        -------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>            <C>     
      1             $   520         $   525              $45,898       $45,898        $45,921        $ 45,950
      2               1,061           1,076               45,898        45,898         46,000          46,131
      3               1,623           1,655               45,898        45,898         46,136          46,445
      4               2,208           2,263               45,898        45,898         46,329          46,899
      5               2,816           2,901               45,898        45,898         46,582          47,507

      6               3,449           3,571               45,898        45,898         46,895          48,274
      7               4,107           4,275               45,898        45,898         47,270          49,210
      8               4,791           5,013               45,898        45,898         47,706          50,323
      9               5,503           5,789               45,898        45,898         48,204          51,623
     10               6,243           6,603               45,898        45,898         48,765          53,119

     15              10,412          11,329               45,898        45,898         52,537          63,952
     20              15,484          17,360               45,898        45,898         57,993          81,687
     25              21,656          25,057               45,898        45,898         65,259         108,718
     30              29,164          34,880               45,898        45,898         74,502         148,463

40 (Age 65)          49,413          63,419               45,898        45,898         99,952         287,894
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
  0%             4%             8%              12%
- - ------        -------        -------         --------
$   42        $    48        $    53         $     58
   358            381            405              429
   671            725            781              840
   981          1,079          1,185            1,297
 1,305          1,461          1,633            1,820

 1,627          1,855          2,112            2,400
 1,946          2,261          2,625            3,044
 2,262          2,679          3,173            3,757
 2,576          3,110          3,759            4,547
 2,887          3,554          4,385            5,421

 4,403          5,974          8,210           11,402
 5,811          8,711         13,441           21,228
 7,053         11,713         20,450           37,125
 8,125         14,958         29,733           62,589

 9,916         22,140         57,555          165,778

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $255  semi-annually,  $130 quarterly or $44 monthly.  The death benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       31
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                 EXPANDED POLICY

       $45,898 FACE AMOUNT                        FEMALE ISSUE AGE 25
(GUARANTEED MINIMUM DEATH BENEFIT)      $500 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                    DEATH BENEFIT(2)(3)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              -----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%              12%
   ------           -------         -------              -------       -------        --------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>             <C>     
      1             $   520         $   525              $35,413       $35,413        $ 35,447        $ 35,489
      2               1,061           1,076               36,479        36,479          36,604          36,762
      3               1,623           1,655               37,579        37,579          37,852          38,206
      4               2,208           2,263               38,714        38,714          39,192          39,827
      5               2,816           2,901               39,848        39,848          40,595          41,609

      6               3,449           3,571               41,052        41,052          42,131          43,628
      7               4,107           4,275               42,289        42,289          43,764          45,857
      8               4,791           5,013               43,561        43,561          45,495          48,305
      9               5,503           5,789               44,868        44,868          47,326          50,982
     10               6,243           6,603               46,209        46,209          49,254          53,896

     15              10,412          11,329               51,573        51,573          58,538          70,567
     20              15,484          17,360               51,573        51,573          64,137          88,895
     25              21,656          25,057               51,573        51,573          71,522         116,639
     30              29,164          34,880               51,573        51,573          80,839         157,228

40 (Age 65)          49,413          63,419               51,573        51,573         106,116         298,586
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
  0%             4%             8%              12%
- - ------        -------        -------         --------
$  124        $   131        $   139         $    146
   440            468            497              526
   752            814            878              945
 1,060          1,168          1,284            1,409
 1,398          1,568          1,754            1,960

 1,731          1,977          2,255            2,568
 2,060          2,398          2,789            3,240
 2,384          2,829          3,357            3,983
 2,703          3,270          3,961            4,803
 3,016          3,721          4,604            5,707

 4,494          6,134          8,479           11,843
 5,819          8,810         13,721           21,857
 6,938         11,693         20,689           38,000
 7,817         14,717         29,821           63,756

 8,728         20,769         56,456          167,286

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $255  semi-annually,  $130 quarterly or $44 monthly.  The death benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

(3) The  amounts  shown for the death  benefit  at the end of the first  through
    fourteenth  Policy years take into  account the annual  increase in the face
    amount  (guaranteed  minimum death benefit) in such years.  The increases in
    the death  benefit in the 0% and 4% columns for the end of the first through
    fourteenth  Policy years result only from such  increases in the  guaranteed
    minimum  death benefit and are  unrelated to the  hypothetical  gross annual
    investment returns.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       32
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                  BASIC POLICY

        $57,396 FACE AMOUNT                       FEMALE ISSUE AGE 40
(GUARANTEED MINIMUM DEATH BENEFIT)    $1,000 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                      DEATH BENEFIT(2)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              ----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%             12%
   ------           -------         -------              -------       -------        -------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>            <C>     
      1             $ 1,040         $ 1,050              $57,396       $57,396        $57,446        % 57,509
      2               2,122           2,153               57,396        57,396         57,576          57,805
      3               3,246           3,310               57,396        57,396         57,784          58,289
      4               4,416           4,526               57,396        57,396         58,070          58,968
      5               5,633           5,802               57,396        57,396         58,439          59,857

      6               6,898           7,142               57,396        57,396         58,889          60,964
      7               8,214           8,549               57,396        57,396         59,420          62,301
      8               9,583          10,027               57,396        57,396         60,032          63,875
      9              11,006          11,578               57,396        57,396         60,726          65,699
     10              12,486          13,207               57,396        57,396         61,502          67,785

     15              20,824          22,657               57,396        57,396         66,616          82,643
     20              30,969          34,719               57,396        57,396         73,853         106,568

25 (Age 65)          43,312          50,113               57,396        57,396         83,351         142,705
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - -----------------------------------------------------
  0%             4%             8%              12%
- - ------        -------        -------         --------
$   305         $   323        $   341          $   359
  1,007           1,073          1,140            1,208
  1,696           1,837          1,986            2,142
  2,368           2,615          2,881            3,167
  3,063           3,446          3,869            4,335

  3,739           4,290          4,913            5,617
  4,399           5,147          6,016            7,025
  5,040           6,017          7,182            8,569
  5,663           6,900          8,413           10,264
  6,268           7,794          9,713           12,123

  8,991          12,409         17,337           24,457
 11,173          17,172         27,123           43,770

 12,814          21,970         39,517           73,695

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $510  semi-annually,  $258 quarterly or $87 monthly.  The death benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       33
<PAGE>


- - --------------------------------------------------------------------------------

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY

                                 EXPANDED POLICY

       $40,756 FACE AMOUNT                        FEMALE ISSUE AGE 40
(GUARANTEED MINIMUM DEATH BENEFIT)    $1,000 ANNUAL PREMIUM FOR STANDARD RISK(1)

- - --------------------------------------------------------------------------------

[THE FOLLOWING TABLES APPEARED AS ONE LANDSCAPED TABLE IN THE PRINTED
PROSPECTUS, BUT HAD TO BE SPLIT INTO TWO TABLES TO ACCOMMODATE THE EDGAR FORMAT.
THE FOOTNOTES WHICH FOLLOW THE TABLES BELOW APPLY TO BOTH TABLES ON THIS PAGE.]

<TABLE>
<CAPTION>
                          PREMIUMS(1)                                    DEATH BENEFIT(2)(3)
                    ACCUMULATED AT INTEREST                          ASSUMING HYPOTHETICAL GROSS
   END OF                 PER ANNUM OF                               ANNUAL INVESTMENT RETURN OF
   POLICY           -----------------------              ----------------------------------------------------
    YEAR               4%              5%                   0%            4%             8%             12%
   ------           -------         -------              -------       -------        -------        --------
<S>                 <C>             <C>                  <C>           <C>            <C>            <C>     
      1             $ 1,040         $ 1,050              $41,978       $41,978        $42,038        $ 42,112
      2               2,122           2,153               43,242        43,242         43,445          43,704
      3               3,246           3,310               44,546        44,546         44,977          45,537
      4               4,416           4,526               45,891        45,891         46,633          47,619
      5               5,633           5,802               47,236        47,376         48,376          49,926

      6               6,898           7,142               48,662        48,662         50,287          52,547
      7               8,214           8,549               50,129        50,129         52,325          55,453
      8               9,583          10,027               51,637        51,637         54,491          58,653
      9              11,006          11,578               53,186        53,186         56,783          62,160
     10              12,486          13,207               54,776        54,776         59,202          65,985

     15              20,824          22,657               61,134        61,134         70,999          88,188
     20              30,969          34,719               61,134        61,134         78,599         113,460

25 (Age 65)          43,312          50,113               61,134        61,134         88,471         151,369
</TABLE>


                   CASH VALUE(2)
            ASSUMING HYPOTHETICAL GROSS
            ANNUAL INVESTMENT RETURN OF
- - ------------------------------------------------------
   0%             4%             8%              12%
- - -------        -------        -------         --------
$   431        $   453        $   474          $   496
  1,177          1,251          1,327            1,404
  1,908          2,065          2,230            2,402
  2,622          2,894          3,186            3,500
  3,358          3,776          4,239            4,748

  4,074          4,672          5,350            6,117
  4,771          5,581          6,524            7,618
  5,447          6,502          7,762            9,265
  6,099          7,432          9,066           11,068
  6,729          8,370         10,438           13,041

  9,436         13,082         18,352           25,989
 11,458         17,786         28,342           46,082

 12,855         22,410         40,881           77,099

(1) If premiums are paid more  frequently  than  annually the payments  would be
    $510  semi-annually,  $258 quarterly or $87 monthly.  The death benefits and
    cash  values  shown  would  not be  affected  by the more  frequent  premium
    payments,  nor  would  such  amounts  be  affected  by  the  Insured's  risk
    classification.

(2) Assumes no policy loan has been made.

(3) The  amounts  shown for the death  benefit  at the end of the first  through
    fourteenth  Policy years take into  account the annual  increase in the face
    amount  (guaranteed  minimum death benefit) in such years.  The increases in
    the death  benefit in the 0% and 4% columns for the end of the first through
    fourteenth  Policy years result only from such  increases in the  guaranteed
    minimum  death benefit and are  unrelated to the  hypothetical  gross annual
    investment returns.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL  INVESTMENT  RESULTS  MAY BE MORE OR LESS  THAN  THOSE  SHOWN.  THE DEATH
BENEFIT  AND CASH VALUE FOR A POLICY  WOULD BE  DIFFERENT  FROM  THOSE  SHOWN IF
ACTUAL RATES OF INVESTMENT  RETURN  APPLICABLE TO THE POLICY AVERAGED 0%, 4%, 8%
OR 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED  ABOVE OR BELOW THAT AVERAGE
FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD
ALSO BE DIFFERENT FROM THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE
TO THE INVESTMENT  DIVISIONS OF THE SEPARATE  ACCOUNT AND THE DIFFERENT RATES OF
RETURN  OF THE  FUND  PORTFOLIOS,  IF THE  ACTUAL  RATES  OF  INVESTMENT  RETURN
APPLICABLE  TO THE POLICY  AVERAGED 0%, 4%, 8% OR 12%, BUT VARIED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL DIVISIONS. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL  RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                       34
<PAGE>


- - --------------------------------------------------------------------------------
YOU WILL RECEIVE
PERIODIC REPORTS

As a policy owner, you will receive an annual statement about your policy giving
you the status as of the first day of the current policy year of:

o  the way the net annual premium is divided between the Divisions;
o  the death benefit;
o  the cash value; and
o  your outstanding policy loans.

Notice will also be sent to you for policy issuance, transfers of funds between
Division and certain other policy transactions.

We will not send you an annual statement for any year your policy is in effect
under an option on lapse.

You will also receive a billing notice each year showing accrued interest for
the past policy year if you have a policy loan outstanding.

We will also send you semiannual reports with financial information on the
Separate Account and the Fund (including a list of the investments held by each
Portfolio of the Fund in which the Divisions invest) as required by the 1940
Act.

- - --------------------------------------------------------------------------------
THE IMPACT OF
TAXES
POLICY PROCEEDS

The Tax Reform Act of 1984 (1984 Act) includes a definition of life insurance
for tax purposes. Our variable life policies meet the statutory definition of
life insurance and hence will receive the same Federal income tax treatment as
fixed benefit life insurance. Thus, (a) the death benefit under our policies
will be excludable from the gross income of the beneficiary under Section
101(a)(1) of the Internal Revenue Code (Code) and (b) the policy owner will not
be deemed to be in constructive receipt of the cash value under the policy until
the policy is actually surrendered. Only then would the owner be taxed on any
increase in cash value due to investment experience.

In general if you return your policy for its cash value, you will not be taxed
on the amount you receive, except for the portion which exceeds the premiums you
have paid.

A split of the policy into two policies followed by a return of one for cash, or
an exchange referred to under CANCELLATION AND EXCHANGE RIGHTS, may result in
taxable income to the policy owner depending on the circumstances. We suggest
you consult your tax adviser.

The 1984 Act also gives the Secretary of the Treasury authority to set standards
for diversification of the investments underlying variable life policies in
order for such policies to be treated as life insurance. Based on a Temporary
Regulation, we believe that we will have 90 days following publication in the
Federal Register of the regulations prescribing diversification standards to
comply with those standards. We do not anticipate any problem in complying with
the regulatory standards within the 90-day period.

We also believe that loans received under the policies will be treated as
indebtedness of an owner, and that no part of any loan under a policy will
constitute income to the owner.

The individual situation of each policy owner or beneficiary will determine how
ownership or receipt of policy proceeds will be treated for purposes of Federal
estate tax as well as state and local estate, inheritance and other taxes.

See the prospectus of the Fund for discussion of the Fund's tax aspects.

- - --------------------------------------------------------------------------------
PENSION AND PROFIT
SHARING PLANS

If our policies are purchased by a trust which forms part of a pension or profit
sharing plan qualified under Section 401(a) of the Code for the benefit of
participants covered under the plan, the Federal income tax treatment with
respect to our policies will be somewhat different from that described above. We
suggest you consult your tax adviser.

- - --------------------------------------------------------------------------------

                                       35
<PAGE>


- - --------------------------------------------------------------------------------
The first difference is that the current value of the "at risk" portion of our
policies, that is, the amount by which the current death benefit exceeds the
cash value, is treated as a "current fringe benefit" and is required to be
included annually in the plan participant's gross income. This value, commonly
referred to as the "P.S. 58 cost", is computed by using tables published by the
Internal Revenue Service and is reported to the participant annually as an
addition to wages and salaries on the Form W-2 annually furnished by the
employer who is maintaining the plan.

Second, if the plan participant dies while covered by the plan and the policy
proceeds are paid to the participant's beneficiary, then a portion of the
proceeds of our policies may be includable in the gross income of the
beneficiary. The 1984 Act repeals the $100,000 exclusion for death benefits
payable under qualified plans effective for deaths after December 31, 1984.

- - --------------------------------------------------------------------------------
OUR INCOME TAXES

Under the life insurance company tax provisions of the Code, as amended by the
1984 Act, variable life insurance is treated in a manner consistent with fixed
life insurance. The operations of the Separate Account are included in the
Federal income tax return of Equitable Variable. Under current tax law,
Equitable Variable pays no tax on investment income and capital gains reflected
in variable life insurance policy reserves. Consequently, no charge is currently
being made to either Division of the Separate Account for our Federal income
taxes. We reserve the right, however, to make such a charge in the future, if
the law changes and we incur Federal income tax which is attributable to the
Separate Account. If such a charge is made, it would be set aside as a provision
for taxes which we would keep in the affected Division rather than in our
general account. We anticipate that our variable life policy owners will benefit
from any investment earnings that are not needed to maintain this provision.

We may have to pay state and local taxes (in addition to premium taxes) in
several states. At present, these taxes are not substantial. If they increase,
however, charges may be made for such taxes when they are attributable to the
Separate Account.

- - --------------------------------------------------------------------------------
TAX REFORM

The President of the United States recently submitted a comprehensive set of tax
reform proposals to Congress. These proposals were substantially modified by the
House of Representatives which adopted a comprehensive tax reform bill. The
Senate is also considering comprehensive tax reform. The House bill would not
affect the taxes paid by life insurance companies such as Equitable Variable as
they relate to our Separate Account and would not alter the favorable tax
treatment of life insurance policies described in this prospectus. The ultimate
nature and the prospects for enactment of proposals for tax reform and their
precise effect are uncertain at this time.

- - --------------------------------------------------------------------------------
GENERAL PROVISIONS
OF OUR POLICIES

This section of the prospectus describes the general provisions of our policies
and is subject to the terms of the policy you buy. You can review copies of our
Basic and Expanded Policies upon request.

The minimum face amount of a policy you may apply for is $25,000. The Basic
Policy may be issued to age 75 and the Expanded Policy to age 65. Before issuing
any policy, we require satisfactory evidence of insurability.

You will pay your premium and handle all other business connected with your
policy at your regional Life Insurance Center shown on page 3 of your policy.

- - --------------------------------------------------------------------------------
PREMIUMS

Your premium is due on or before the due date shown in the policy and may be
paid annually, semiannually, quarterly or monthly. Monthly payments can be made
through a direct automatic payment plan arranged with your bank. You can request
a change in the frequency of the premium payment by writing to your regional
Life Insurance Center.

Premiums for the Basic Policy are payable for 40 years (but never beyond an
insured's attained age of 95). Premiums for the Expanded Policy are payable for
the insured's lifetime. The length of time during which your premium must be
paid is called the premium payment period.

Premiums are not affected by the investment experience of the Separate Account,
or, in the case of our Expanded Policy, by increases in the policy's face
amount. We guarantee that your premium will not go up during your premium
payment period.

- - --------------------------------------------------------------------------------

                                       36
<PAGE>


- - --------------------------------------------------------------------------------
Because the Basic Policy does not provide for an increasing guaranteed minimum,
the premium for it is lower than for the Expanded Policy, which does have this
feature.

We offer reduced premiums if the insured is a standard risk and meets additional
requirements as to smoking habits. The reduction is greater for face amounts of
at least $100,000. Non-smoker rates are available for ages 20 and over.

We will charge an additional premium if an extra mortality risk is involved or
if you want certain optional insurance benefits.

YOU CAN CHOOSE THE DIVISION OR DIVISIONS WHERE YOUR NET ANNUAL PREMIUM WILL BE
PUT. You can decide how your net annual premium will be applied to the
Divisions. You can put the whole net annual premium in either Division, or you
can put a percentage in each Division. Percentages cannot be fractions and must
add up to 100.

You make your initial decision on the application for your policy. You can write
to your regional Life Insurance Center at any time requesting to change your
decision. Regardless of when you make your request, changes go into effect only
on the next policy anniversary because we allocate net annual premiums to the
Separate Account only on policy anniversaries. It may not always be possible to
make a change that is received less than 7 days before a policy anniversary. In
this case, the change will not go into effect until the policy anniversary
following the entire next policy year.

HOW WE USE PREMIUMS. Premiums are used to cover expenses and to pay death
benefits. The amount of your annual premium does not change during the premium
payment period.

The way we use the premium does change. This is because, in early policy years,
policy expenses are greater and the risk of paying death benefits is less than
in later policy years. The risk of paying death benefits increases as the
insured gets older, while expenses decrease. Part of the net annual premium put
into the Separate Account in early policy years is used to pay death benefits in
those years, while the balance is used as a reserve to pay death benefits in
later policy years. The net annual premium in early policy years is more than
what is needed to meet death benefits. The net annual premium in later policy
years is less than what is needed to meet death benefits. If the net annual
premiums exceed what is needed to meet death benefits over the years, the excess
contributes to our profits.

Part of our premiums are retained in our general account as a reserve to cover
the possibility that, at an insured's death, the guaranteed minimum will be more
than what would have been payable, based on the investment experience of the
Separate Account, if there were no guaranteed minimum death benefit.

PREMIUM PAYMENTS BY SALARY ALLOTMENT. If you work for an employer which permits
you to pay insurance premiums by deduction from your salary, we may offer you
and your fellow employees fixed insurance in the amount of the face amount for
the variable insurance you apply for (with a maximum of $250,000). This
insurance would be without charge (except that a premium will be deducted from
any fixed death benefit), and would be in effect until we receive the first
payment from your employer. At that time, your policy will begin its
participation in our Separate Account.

CHANGES IN PREMIUM RATES. Congress and the legislatures of various states have
from time to time considered legislation that would require premium rates to be
the same for males and females of the same age and risk class. In addition,
employers and employee organizations should consider, in consultation with
counsel, the impact of Title VII of the Civil Rights Act of 1964 on the purchase
of the Basic Policy or the Expanded Policy in connection with an
employment-related insurance or benefit plan. The United States Supreme Court
held, in a 1983 decision, that, under Title VII, optional annuity benefits under
a deferred compensation plan could not vary on the basis of sex.

- - --------------------------------------------------------------------------------

                                       37
<PAGE>


- - --------------------------------------------------------------------------------
ILLUSTRATION OF PREMIUM RATES. Premiums are based on actuarial estimates of
death benefits, cash value benefits, lapses, expenses, investment experience and
amount contributed to our surplus.

The following tables show premium rates for each $1,000 of face amount for
$25,000 policies, which is the minimum, and for a $100,000 Expanded policy,
which is the amount where our rates per $1,000 go down (except for smokers).

- - --------------------------------------------------------------------------------
                        $25,000 FACE AMOUNT BASIC POLICY
                   Annual Premium for each $1,000 Face Amount

                          MALE                                 FEMALE
Age At      -----------------------------          -----------------------------
 Issue      Standard Risk      Non-Smoker          Standard Risk      Non-Smoker
- - --------------------------------------------------------------------------------
    10             $ 8.38            n.a.                 $ 7.53            n.a.
    25              12.94          $12.60                  11.44          $11.24
    40              20.90           19.88                  18.10           17.49
- - --------------------------------------------------------------------------------


                   $25,000 INITIAL FACE AMOUNT EXPANDED POLICY
               Annual Premium for each $1,000 Initial Face Amount

                          MALE                                 FEMALE
Age At      -----------------------------          -----------------------------
 Issue      Standard Risk      Non-Smoker          Standard Risk      Non-Smoker
- - --------------------------------------------------------------------------------
    10             $10.41            n.a.                 $ 9.21            n.a.
    25              17.11          $16.77                  14.87          $14.67
    40              29.11           28.09                  25.00           24.39
- - --------------------------------------------------------------------------------


                  $100,000 INITIAL FACE AMOUNT EXPANDED POLICY
               Annual Premium for each $1,000 Initial Face Amount

                          MALE                                 FEMALE
Age At      -----------------------------          -----------------------------
 Issue      Standard Risk      Non-Smoker          Standard Risk      Non-Smoker
- - --------------------------------------------------------------------------------
    10             $ 9.33            n.a.                 $ 8.15            n.a.
    25              16.21          $15.30                  13.97          $13.27
    40              28.21           26.26                  24.10           22.68
- - --------------------------------------------------------------------------------

                                       38
<PAGE>


- - --------------------------------------------------------------------------------
Premiums for semiannual, quarterly, and monthly periods will be higher per year
than the annual premium. This is due to a charge for loss of interest and added
billing and collection costs. The following tables compare annual and monthly
premiums for standard risks:

- - --------------------------------------------------------------------------------
                      PREMIUMS FOR EACH $1,000 FACE AMOUNT

<TABLE>
<CAPTION>
                                                                                     % Excess of Total
                                                                                      Monthly Premiums
                                                                                      for Policy Year
                                                                                           Over
                    Initial           Annual Basis            Monthly Basis           Annual Premiums
Age at                 Face        ------------------       -----------------         ----------------
 Issue               Amount          Male      Female        Male      Female         Male     Female
- - ------------------------------------------------------------------------------------------------------
<S>                <C>             <C>         <C>          <C>         <C>           <C>        <C>  
BASIC POLICY
    10             $ 25,000        $ 8.38      $ 7.53       $ .78       $ .70         11.7%      11.6%
    25               25,000         12.94       11.44        1.17        1.04          8.5        9.1
    40               25,000         20.90       18.10        1.85        1.61          6.2        6.7
EXPANDED POLICY
    10             $ 25,000        $10.41      $ 9.21       $ .95       $ .85          9.5%      10.7%
                    100,000          9.51        8.31         .83         .73          4.7        5.4
    25               25,000         17.11       14.87        1.53        1.34          7.3        8.1
                    100,000         16.21       13.97        1.41        1.22          4.4        4.8
    40               25,000         29.11       25.00        2.56        2.21          5.5        6.1
                    100,000         28.21       24.10        2.44        2.09          3.8        4.1
- - ------------------------------------------------------------------------------------------------------
</TABLE>

GRACE PERIOD. We allow a grace period of 31 days to pay each premium after the
first one. Insurance will continue during the grace period, but we will deduct
one month's premium from the death benefit if the insured dies during the grace
period.

LAPSE. If a premium has not been paid by the end of the 31-day grace period, the
policy will lapse as of the date the premium was due. When a policy lapses, any
riders will end. All insurance may end unless the policy's net cash value is
used under a continued insurance option on lapse. See OPTIONS ON LAPSE.

- - --------------------------------------------------------------------------------
OPTIONS ON LAPSE

If a policy lapses because a premium remains due and unpaid beyond its 31-day
grace period, you may use one of the following options. A key element in these
options is your policy's net cash value on any day for a period of up to 3
months after the unpaid premium was due. Net cash value is cash value minus any
policy loans with accrued interest on the date an option is used. If your policy
has no net cash value, you cannot use the options.

PAYMENT OF NET CASH VALUE OPTION. You can withdraw the net cash value and
receive payment in cash.

CONTINUED INSURANCE OPTION. Within 3 months from the date a policy lapses (which
is the date the unpaid premium was due), you can use its net cash value to
obtain one of two types of fixed life insurance plans. These are reduced paid-up
insurance or extended term insurance. You will not have to pay any additional
premium on either type because you are, in effect, using the net cash value of
your variable life policy to buy continued life coverage.

If we do not receive a written request to use the continued insurance option
with 3 months after lapse, extended term insurance will automatically go into
effect. The extended term insurance option may not be available under your
policy if the insured's risk class is not at least standard. If so, that fact
will be stated on page 3 of the policy and reduced paid-up insurance will apply
instead. If the insured dies after the grace period but within 3 months of the
date of lapse, the continued insurance option that would provide the greater
benefit will automatically apply, regardless of any restriction stated on page 3
of the policy.

- - --------------------------------------------------------------------------------

                                       39
<PAGE>


- - --------------------------------------------------------------------------------
Here are details on the two types of plans offered under our continued insurance
option.

o  REDUCED PAID-UP FIXED INSURANCE. You can use the net cash value to buy
   reduced paid-up fixed whole life insurance. The net cash value determines the
   face amount that can be purchased at the insured's age at the time of
   purchase. Paid-up insurance has cash value. You can use the net cash value
   during the insured's lifetime for a loan or for cash payment.

   EXAMPLE: You are a 30 year old male insured. Your variable life policy was
   issued when you were 25. Use the illustrations on page 25, and assume a 4%
   hypothetical gross annual investment return for each Division or their
   combination. At the end of the 5th policy year, depending on whether you had
   a Basic or an Expanded Policy, its net cash value could buy reduced paid-up
   fixed whole life insurance with a face amount as follows:

- - --------------------------------------------------------------------------------
                                    Face Amount                             Term
- - --------------------------------------------------------------------------------
Basic Policy                             $6,477                             Life
Expanded Policy                          $7,076                             Life
- - --------------------------------------------------------------------------------

o  EXTENDED TERM INSURANCE. If the insured's risk class is at least standard,
   you can use the net cash value to buy extended term insurance. The face
   amount will equal the death benefit under your variable life policy on the
   date of lapse minus any unpaid loan with accrued interest. The net cash value
   determines how long coverage will last at the insured's then attained age. It
   will last at least 90 days if the premium has been paid on the variable life
   policy for 3 months before lapse and there is no policy loan. Extended term
   coverage has cash value, but it cannot be used for a loan.

   EXAMPLE: You are a 30 year old male insured. Your variable life policy was
   issued when you were 25. Use the illustrations on page 25, and assume a 4%
   hypothetical gross annual investment return for each Division or their
   combination. At the end of the 5th policy year, depending on whether you had
   a Basic or Expanded Policy, its net cash value could buy extended term
   insurance as follows:

- - --------------------------------------------------------------------------------
                                    Face Amount                             Term
- - --------------------------------------------------------------------------------
Basic Policy                            $40,034                         13 Years
Expanded Policy                         $34,238                         16 Years
- - --------------------------------------------------------------------------------

REINSTATEMENT OPTION. You can request that we reinstate the policy during the
insured's lifetime. You must make this request within 5 years after lapse. We
will not reinstate the policy if it has been returned for net cash value.

Before we will reinstate, we must receive evidence satisfactory to us of the
insured's insurability. We must also receive the larger of:

o  all due and unpaid premiums with interest at 6% a year; or

o  an amount equal to:
   the cash value just after reinstatement, MINUS

   the cash value just before reinstatement, and further MINUS

   any policy loan with accrued interest at 5% a year compounded daily to the
   date of reinstatement, TIMES

   110%.

If we do reinstate, the policy will have the same variable adjustment amount and
premium allocation between the Divisions as if there had been no lapse.

If a policy has enough cash value at the time it lapses, it might be possible to
reinstate it by requesting a policy loan for that purpose.

- - --------------------------------------------------------------------------------

                                       40
<PAGE>


- - --------------------------------------------------------------------------------
CANCELLATION RIGHT

You have a limited right to return your policy to your regional Life Insurance
Center with a written request for cancellation. We will give you a full refund
(guaranteed by Equitable) of premiums paid if your request and policy are
postmarked by the latest of the following:

o  10 days after your receive your policy; or
o  10 days after we mail a written Notice of Withdrawal Right; or
o  45 days after Part 1 of the policy application was signed.

- - --------------------------------------------------------------------------------
EXCHANGING OUR POLICIES
FOR FIXED WHOLE LIFE
INSURANCE

You may exchange your variable life policy for a fixed whole life policy on the
life of the insured (benefits will be as described in the fixed life policy).
You have this right for 18 months from the date your policy is issued, but only
if no premium remains due and unpaid. The fixed policy may be issued by
Equitable. The exchange will be effective when we receive your request,
accompanied by your policy and an application for the fixed policy.

We will not require evidence of the insured's insurability before an exchange.
The new policy's face amount will be the same as the initial face amount of the
variable life policy. It will also have the same register date, date of issue
and risk class. The premium for the new policy will be that in effect on the
register date for the same sex, age and risk class.

Any policy loan with accrued interest must be repaid before the exchange. The
exchange is also subject to limits described in the policy.

CASH ADJUSTMENT ON EXCHANGE. There will be a cash adjustment on exchange. The
adjustment will reflect the difference in premiums between the two policies.

There will also be an adjustment for the difference in cash values between the
two policies. If the new policy's cash value is more than the cash value of the
policy that is turned in, you pay the difference. If it is less, the difference
is paid to you. The adjustment will also reflect the effect of the investment
performance on cash value. We have filed a description of the method we use to
calculate the adjustment with the appropriate state insurance officials.

- - --------------------------------------------------------------------------------
PAYMENT OPTIONS

The death benefit proceeds or net cash value proceeds of the policies offered by
this prospectus can be paid in a lump sum. Or you can choose to apply all or
part of the proceeds under one of our payment options. A combination of options
can be used if we agree. Proceeds applied under an option will no longer be
affected by investment experience.

For an option to be used, the proceeds to be applied must be at least $2,500. If
no option is chosen at the insured's death, the beneficiary can choose an
option. The following options are available, subject to limits described in the
policy.

DEPOSIT OPTION. Proceeds are left on deposit with us. We will pay interest on
the proceeds of at least 3% a year, or we may set and pay a higher rate.

INSTALLMENT OPTION FOR A FIXED PERIOD. Proceeds are paid in installment for up
to 30 years, with interest of at least 3-1/2% a year.

INSTALLMENT OPTION OF A FIXED AMOUNT. Proceeds are paid in installments with
interest of at least 3-1/2% a year until the proceeds are used up.

LIFE INCOME OPTION WITH A PERIOD CERTAIN. Proceeds are paid in monthly
installments for the longer of the life of the person being paid or the end of a
chosen period of 10 or 20 years.

LIFE INCOME OPTION WITH A REFUND CERTAIN. Proceeds are paid in monthly
installments for the longer of the life of the person being paid or until they
are used up.

- - --------------------------------------------------------------------------------

                                       41
<PAGE>


- - --------------------------------------------------------------------------------
ADDITIONAL BENEFITS YOU
CAN GET BY RIDER

Your policy can include additional benefits that we approve based on our
standards for issuing insurance and classifying risks. An additional benefit
requires an additional premium. An additional benefit is provided by a rider
that is subject to the terms of the policy. The following riders are available.

WAIVER OF PREMIUM RIDER. With this rider, we will waive the premium if the
insured becomes totally disabled and the disability continues for 6 months. The
disability must start before the policy anniversary nearest the insured's 60th
birthday. If disability starts after that, we will waive the premium only up to
the policy anniversary nearest the insured's 65th birthday.

ACCIDENTAL DEATH BENEFIT RIDER. With this rider, we will pay a benefit if the
insured dies from an accidental bodily injury before the policy anniversary
nearest his or her 70th birthday.

OPTION TO PURCHASE ADDITIONAL INSURANCE RIDER. With this rider, you have the
right to buy additional insurance on the life of the insured at certain future
dates. We will not require evidence of the insured's insurability when you use
your right to buy additional insurance.

SUPPLEMENTAL PROTECTIVE BENEFIT RIDER. With this rider, we will waive the
premium if the insured is a child under age 15 on the date of issue and:

o  the person who applied for the policy dies; or

o  the person who applied for the policy is totally disabled for at least 6
   months before the policy anniversary nearest his or her 60th birthday. We
   will only waive the premium while the disability continues.

In any case, we will not waive the premium that is due after the policy
anniversary nearest the insured's 25th birthday.

TERM INSURANCE RIDER. Several types of riders are available that provide for
term insurance on the life of the insured or an additional insured.

- - --------------------------------------------------------------------------------
BENEFICIARY

You name your beneficiary when you apply for your policy. You can change the
beneficiary during the insured's lifetime by writing to your regional Life
Insurance Center. If no beneficiary is living when the insured dies, the death
benefit will be paid in equal shares to the insured's surviving children. If
there is no surviving child, the death benefit will be paid to the insured's
estate.

- - --------------------------------------------------------------------------------
ASSIGNMENT

You can assign the policy as collateral for a loan or other obligation. We are
not responsible for any payment we make or action we take before we receive a
copy of the assignment at your regional Life Insurance Center.

- - --------------------------------------------------------------------------------
CREDITORS' CLAIMS

Proceeds are paid free from the claims of creditors to the extent allowed by
law.

- - --------------------------------------------------------------------------------
LIMITS ON OUR RIGHT TO
CHALLENGE THE POLICY

We cannot challenge the validity of the policy after it has been in effect
during the insured's lifetime for 2 years from the date of issue or
reinstatement (unless another date is required by law). But we can challenge at
any time any rider that provides benefits in the event of total disability. If a
death claim is made within the time we can challenge validity, our payment will
generally be delayed while we determine whether to make such a challenge.

MISSTATEMENT OF AGE OR SEX. If the insured's age or sex is misstated in the
policy application, the death benefit will be what the premium paid would have
purchased based on the insured's true age and sex.

SUICIDE. If the insured commits suicide within 2 years from the date the policy
was issued or reinstated (or less where required by law), the death benefit will
be limited to the sum of all premiums paid minus outstanding policy loans with
interest.

- - --------------------------------------------------------------------------------

                                       42
<PAGE>


- - --------------------------------------------------------------------------------
DIVIDENDS

No dividends will be paid on the policies described in this prospectus.

- - --------------------------------------------------------------------------------
WHEN WE PAY PROCEEDS

Payment of the death benefit, net cash value, or loan proceeds will be made
within 7 days after we receive the required form or request (and other documents
that may be required for payment of the death benefit) at your regional Life
Insurance Center. If an Equitable agent is assisting the beneficiary in
preparing the documents required for payment of the death benefit, we will send
the check to the agent within 7 days after we receive all required documents.
The agent will then deliver the check to the beneficiary. But we can delay
payment if:

o  payment is contested;

o  it is not reasonably practicable to determine the amount because the New York
   Stock Exchange is closed, trading is restricted by the SEC, or the SEC
   declares that an emergency exists; or

o  the SEC, by order, permits us to delay to protect our policy owners.

If your policy is being continued as reduced paid-up or extended term insurance,
we can delay payment of a loan or cash value for up to 6 months.

We will pay at least 3% interest a year if we delay paying the cash value or
loan proceeds more than 30 days.

- - --------------------------------------------------------------------------------
SALES AND OTHER
AGREEMENTS

Equitable Variable and Integrity are the principal underwriters for the Fund
pursuant to a Distribution Agreement. Under the Distribution Agreement, we have
entered into a Sales Agreement with Equitable by which Equitable will distribute
our policies.

Equitable Variable, Integrity and Equitable are registered with the SEC as
broker-dealers under the Securities Exchange Act of 1934 and each of us is a
member of the National Association of Securities Dealers, Inc. We are also the
principal underwriter for our policies. (Equitable may also be deemed a
principal underwriter for our policies.)

- - --------------------------------------------------------------------------------
SALES BY AGENTS OF
EQUITABLE

We sell our policies through agents who are licensed by state insurance
officials to sell our variable life policies. These agents are also registered
representatives of Equitable.

Under the Sales Agreement, agents receive commissions from Equitable for selling
our policies. We reimburse Equitable for these commissions. We also reimburse
Equitable for other expenses incurred in marketing and selling our policies.
These expenses include agency and district managers' compensation, agents'
training allowance, deferred compensation, insurance benefits of agents and
agency and district managers, and agency clerical and advertising expenses.

COMMISSION SCHEDULE. Agents receive the equivalent of up to 50% of the premium
payable in the first policy year. In the second policy year, agents receive up
to 10% of the premium paid for that year. In the third, fourth and fifth policy
years, agents receive up to 8% of the premium paid in each year. In the sixth
through tenth policy years, agents receive up to 5% of the premium paid in each
year. After that, agents receive up to 2% of the premium paid in each year.

Agents will less than 3 full years of service with Equitable may be paid
differently.

Agents who meet certain production and persistency standards in selling
Equitable Variable and Equitable policies will be eligible for added
compensation. Agents who meet certain lifetime production standards will be
eligible to receive increased fees for servicing our policies. Agents also are
eligible for added compensation for servicing our policies when there is no
assigned soliciting agent.

- - --------------------------------------------------------------------------------

                                       43
<PAGE>


- - --------------------------------------------------------------------------------
SALES BY BROKERS

We also sell our policies through independent brokers who are licensed by state
insurance officials to sell our variable life policies. They will also be
registered representatives either of Equitable or of another company registered
with the SEC as a broker-dealer under the Securities Exchange Act of 1934. The
commissions for independent brokers will be no more than those for agents.
Commissions will be paid through the registered broker-dealer.

- - --------------------------------------------------------------------------------
APPLICATIONS

When an application for one of our policies is completed, it is submitted to us.
Based on the information in the application and our standards for issuing
insurance and classifying risks, a policy may be issued. If a policy is not
issued, we will refund any premium that has been paid. (Equitable guarantees the
refund.)

- - --------------------------------------------------------------------------------
JOINT SERVICES AGREEMENT

In addition to acting as distributor for our policies, Equitable performs
certain other sales and administrative duties for us. Equitable does this
pursuant to a written agreement. The agreement is automatically renewed each
year, unless either party terminates and have been superseded by the sales
agreement referred to above.

Under this agreement, we pay Equitable for salary costs and other services and
an amount for indirect costs incurred through our use of Equitable personnel and
facilities. We also reimburse Equitable for sales expenses related to business
other than variable life policies.

- - --------------------------------------------------------------------------------
AMOUNTS PAID UNDER SALES
AND JOINT SERVICES
AGREEMENTS

The aggregate amounts paid or accrued to Equitable by us under sales and joint
services agreements totalled approximately $225,277,000 in 1985, $164,754,000 in
1984 and $93,361,000 in 1983.

- - --------------------------------------------------------------------------------
LEGAL PROCEEDINGS

We are not involved in any material legal proceedings.

- - --------------------------------------------------------------------------------
LEGAL MATTERS

The legal validity of the policies described in this prospectus has been passed
on by Herbert L. Shyer, who is Executive Vice President and General Counsel of
Equitable.

The Washington, D.C. law firm of Freedman, Levy, Kroll & Simonds has served as
special counsel on matters relating to Federal securities laws.

- - --------------------------------------------------------------------------------
FINANCIAL AND
ACTUARIAL EXPERTS

The financial statements of the Separate Account and of Equitable Variable in
this prospectus have been examined by the accounting firm of Deloitte Haskins &
Sells, our independent auditors, to the extent stated in its opinions, and its
opinions on them are part of this prospectus. We have relied on the fact that
Deloitte Haskins & Sells is expert in accounting and auditing.

Actuarial matters in this prospectus have been examined by Joseph O. North, Jr.,
F.S.A., M.A.A.A., who is Vice President and Actuary of Equitable Variable and an
Assistant Vice President and Actuary of Equitable. His opinion on actuarial
matters is filed as an exhibit to the Registration Statement we filed with the
SEC.

- - --------------------------------------------------------------------------------

                                       44
<PAGE>


- - --------------------------------------------------------------------------------
MANAGEMENT

Here is a list of our directors and officers and their business experience for
the past five years. Unless otherwise noted, the following persons have been
involved in the management of Equitable and its subsidiaries in various
positions for the last five years. Unless otherwise noted, their address is 787
Seventh Avenue, New York, New York 10019.

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
DIRECTORS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
Richard Lee Anderson                                    Executive Vice President -- Operations and Director, Melville Corp. since
   3000 Westchester Avenue                              January 1983; prior thereto, President F.W. Woolworth Co. Director,
   Harrison, New York 10528                             Equitable.

Ruth Smolensky Block                                    Executive Vice President and Chief Insurance Officer, Equitable, since
                                                        February 1985; prior thereto, Executive Vice President. Chairman and Chief
                                                        Executive Officer, Equitable Variable, until November 1984. Director,
                                                        Integrity Life Insurance Company, National Integrity Life Insurance
                                                        Company, Tandem Financial Group, Inc., Equitable Investment Management
                                                        Corporation, Equitable Tax-Free Account, Inc., Equitable Money Market
                                                        Account, Inc., Equitable Real Estate Group, Inc., Donaldson, Lufkin &
                                                        Jenrette, Inc., Avon Products, Inc., Economics Laboratory, Inc. Trustee,
                                                        The Life Underwriters Training Council.

Joseph Lewis Dionne                                     President and Chief Executive Officer McGraw-Hill, Inc. since June 1983;
   1221 Avenue of the Americas                          prior thereto, President and Chief Operating Officer. Director, Equitable
   New York, New York 10020                             and Equitable Investment Corporation.

Raymond Bernard Dolan                                   Executive Vice President, Equitable, since February 1985; prior thereto,
                                                        Executive Vice President and Chief Agency Officer. Chairman, The Equitable
                                                        of Delaware, Inc. Director, Equico Securities, Inc., Donaldson, Lufkin &
                                                        Jenrette, Inc., Equitable Capital Management Corporation, Equitable Life
                                                        Leasing Corporation and Equitable/Omnilease, Inc.

Harry Douglas Garber                                    Vice Chairman of the Board, Equitable, since February 1984; prior thereto,
                                                        Executive Vice President and Chief Financial Officer. Director, Equitable
                                                        Investment Corporation and Genesco, Inc. Former Chairman and Chief
                                                        Executive Officer, Equitable Variable.

Glenn Howard Gettier, Jr.                               Executive Vice President and Chief Financial Officer, Equitable, since
                                                        December 1984; prior thereto, Partner, Peat, Marwick, Mitchell & Co.

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       45
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
DIRECTORS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
Donald Richardson Kurtz                                 Chairman and Chief Executive Officer, Equitable Investment Management
   1221 Avenue of the Americas                          Corporation, since November 1983. Executive Vice President, Equitable.
   New York, New York 10020                             Director, Calvin Bullock, Ltd., Integrity Life Insurance Company, National
                                                        Integrity Life Insurance Company and Equitable Real Estate Group, Inc.
                                                        Member, Advisory Board of the Investment Management Institute, the Board of
                                                        Overseers of Bowdoin College and the Board of Trustees of Investor
                                                        Responsibility Research Center, Inc.

Donald James Mooney                                     Executive Vice President, Equitable, since October 1984; prior thereto,
                                                        Senior Vice President. President, Equitable Variable, until November 1984.
                                                        Director, Integrity Life Insurance Company, The Equitable of Delaware,
                                                        Inc., Equico Securities, Inc., and The Equitable of Colorado, Inc.

Francis Helmut Schott                                   Senior Vice President and Chief Economist, Equitable.

Leo Martin Walsh, Jr.                                   Executive Vice President, Director and Chief Investment Officer, Equitable,
                                                        since June 1983; prior thereto, Executive Vice President. Director since
                                                        March 1983 and President and Chief Executive Officer since March 1984,
                                                        Equitable Investment Corporation; prior thereto, Executive Vice President
                                                        and Chief Operating Officer. Chairman, Calvin Bullock, Ltd., Equitable
                                                        Casualty Insurance Company, Equitable General Insurance Company of
                                                        Oklahoma, Equitable Money Market Account, Inc., Equitable Tax-Free Account,
                                                        Inc., Equitable Life Leasing Corporation, and Equitable Relocation
                                                        Management Corporation. Director, Equitable Mortgage Resources, Inc.,
                                                        Equitable Real Estate Investment Management, Inc., Equitable Agri-Business,
                                                        Inc., mutual funds to which Calvin Bullock, Ltd. is investment adviser,
                                                        ELAFUND, INC., Tandem Financial Group, Inc., Equitable Investment
                                                        Management Corporation, Equitable Capital Management Corporation, Alliance
                                                        Capital Management Corporation and Donaldson, Lufkin & Jenrette, Inc.

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       46
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
OFFICERS -- DIRECTORS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
Robert Wayne Barth                                      President and Chief Operating Officer, Equitable Variable, since December
                                                        1985. Executive Vice President, Equitable, since June 1985; Senior Vice
                                                        President since September 1984; prior thereto, Vice President since April
                                                        1984. Director, The Equitable of Colorado, Inc. Director, President and
                                                        Chief Executive Officer, The Equitable of Delaware, Inc.

Peter Rawlinson Wilde                                   Chairman and Chief Executive Officer, Equitable Variable, since November
                                                        1984. Chairman and Chief Executive Officer, The Equitable of Delaware, Inc.
                                                        Executive Vice President, Equitable, since July 1984; Chief Financial
                                                        Officer, CIGNA Corporation, from April 1983 to June 1984; prior thereto,
                                                        Senior Vice President. Director, Integrity Life Insurance Company, National
                                                        Integrity Life Insurance Company and Tandem Financial Group, Inc.
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
OFFICERS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
Robert Seymour Jones                                    Senior Vice President, Equitable Variable, since February 1986. Senior Vice
                                                        President, Equitable, since June 1985; prior thereto, Vice President.

James Thomas Liddle, Jr.                                Senior Vice President and Chief Financial Officer, Equitable Variable,
   2 Penn Plaza                                         since February 1986. Vice President and Actuary, The Equitable of Colorado,
   New York, New York 10121                             since February 1984. Vice President and Actuary, Equitable.

Michael Searle Martin                                   Senior Vice President, Equitable Variable, since February 1986. Director,
                                                        The Equitable of Colorado and The Equitable of Delaware. Senior Vice
                                                        President, Equitable, since June 1985; Vice President, from June 1982 to
                                                        June 1985; prior thereto, Agency Manager.

Stanley Julian Rispler                                  Senior Vice President, Equitable Variable, since February 1986. Senior Vice
                                                        President, Equitable, since October 1984; prior thereto, Vice President.

Samuel Barry Shlesinger                                 Senior Vice President, Equitable Variable, since February 1986; President
                                                        and Chief Executive Officer, The Equitable of Colorado, since September
                                                        1985. Vice President and Actuary, Equitable.

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       47
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
OFFICERS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
Richard Marshall Stenson                                Senior Vice President, Equitable Variable, since December 1981. Senior Vice
                                                        President, Equitable, since October 1984; prior thereto, Vice President and
                                                        Actuary. Actuary, Integrity Life Insurance Company. Director, The Equitable
                                                        of Colorado, Inc.

Michael Guy Carew                                       Vice President, Equitable Variable, since February 1986. Vice President,
                                                        Equitable, since February 1985. Prior thereto, Chief Financial Officer and
                                                        Treasurer, City Trust Bancorp, Inc.

Richard Henry Fitzpatrick                               Vice President, Equitable Variable, since February 1986. Vice President,
                                                        Equitable.

Diane Marie Giachino                                    Vice President, Equitable Variable, since February 1986. Vice President,
                                                        Equitable, since October 1985; Assistant Vice President, from March 1983 to
                                                        October 1985; prior thereto, various managerial positions.

Catherine Theresa Henry                                 Vice President, Equitable Variable, since February 1986. Vice President,
                                                        Equitable, since October, 1983; prior thereto, Assistant Vice President.

David Joseph Hughes                                     Vice President, Equitable Variable, since February 1986; Vice President and
   2 Penn Plaza                                         Chief of Staff, The Equitable of Colorado. Vice President, Equitable, since
   New York, New York 10121                             October 1985; Assistant Vice President from August 1982 to October 1985;
                                                        prior thereto, Manager.

Franklin Kennedy, III                                   Vice President, Equitable Variable, since August 1981; Managing Director
   1221 Avenue of the Americas                          and Chief Investment Officer, Equitable Investment Management Corporation,
   New York, New York 10020                             since November 1983. Vice President, Equitable.

John Alfred Kern                                        Vice President, Equitable Variable, since February 1986. Vice President,
   2 Penn Plaza                                         Equitable.
   New York, New York 10121

Donald Anthony King                                     Vice President, Equitable Variable, since February 1986; Vice President,
   1285 Avenue of the Americas                          Integrity Life Insurance Company, since April 1984; Vice President,
   New York, New York 10020                             Equitable, since January 1976. Executive Vice President, Equitable Capital
                                                        Management Corporation.

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       48
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
OFFICERS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
Joseph Oswell North, Jr.                                Vice President and Actuary, Equitable Variable, since February 1984. Vice
   2 Penn Plaza                                         President and Actuary, Equitable, since October 1984; prior thereto,
   New York, New York 10121                             Assistant Vice President and Actuary, Equitable, since April 1982; prior
                                                        thereto, Associate Actuary, John Hancock Mutual Life Insurance Company.

Geoffrey Hall Radbill                                   Vice President, Equitable Variable, since February 1986. Vice President,
   135 West 50th Street                                 Equitable, since February 1983; prior thereto, Assistant Vice President.
   New York, New York 10020

Thomas Willard Shade, Jr.                               Vice President, Equitable Variable, since February 1986. Vice President,
   2 Penn Plaza                                         Equitable, since October 1985; Assistant Vice President from March 1983 to
   New York, New York 10121                             October 1985; prior thereto, various managerial positions.

Alan Romney Thomander                                   Vice President and Controller, Equitable Variable, since February 1983;
   2 Penn Plaza                                         prior thereto, Vice President
   New York, New York 10121                             -- Controller's Operations. Vice President, Equitable, from May 1982 until
                                                        February 1983; prior thereto, Assistant Vice President. Controller,
                                                        Integrity Life Insurance Company.

Larry Kenneth Mills                                     Treasurer, Equitable Variable, Integrity Life Insurance Company and
                                                        National Integrity Life Insurance Company, since February 1986. Vice
                                                        President and Treasurer, Equitable and Equico Securities, Inc., since March
                                                        1986; prior thereto, Vice President, Equitable. Treasurer, Equitable Real
                                                        Estate Group, Inc. Vice President, Treasurer and Director, Equitable Realty
                                                        Assets Corp.

Theodore Edward Plucinski, M.D.                         Chief Medical Director, Equitable Variable, since February 1986; Integrity
   2 Penn Plaza                                         Life Insurance Company and National Integrity Life Insurance Company since
   New York, New York 10121                             November 1985, and Equitable since September 1985. Prior thereto, Chief
                                                        Medical Director, MONY.

Kevin Brian Keefe                                       Secretary, Equitable Variable, Assistant Vice President and Assistant
                                                        Secretary, Equitable, since August 1983; prior thereto, Assistant
                                                        Secretary. Secretary, Integrity Life Insurance Company, National Integrity
                                                        Life Insurance Company, Tandem Financial Group, Inc., The Hudson River
                                                        Fund, Inc., The Equitable of Delaware, Inc., and The Equitable of Colorado,
                                                        Inc. Assistant Secretary, Equitable Life Leasing Corporation and Equico
                                                        Securities.

- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       49
<PAGE>


<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------------------
OFFICERS
NAME AND PRINCIPAL                                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                                        WITHIN PAST FIVE YEARS
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
Vincent Walter Jiminez                                  Assistant Vice President, Equitable Variable, since June 1985; prior
   2 Penn Plaza                                         thereto, Vice President, Equitable Real Estate Investment Management Inc.
   New York, New York 10121                             Assistant Vice President, Equitable, since June 1984; prior thereto,
                                                        various managerial positions with Equitable. Director, Equico Capital
                                                        Corporation.

Norman Russell Meise                                    Assistant Vice President, Equitable Variable, since February 1983; prior
   2 Penn Plaza                                         thereto, Assistant Vice President and Controller and Assistant Vice
   New York, New York 10121                             President, Equitable.

Robert Floyd Wiseman                                    Assistant Vice President, Equitable Variable, since February 1986.
   2 Penn Plaza                                         Assistant Vice President, Equitable.
   New York, New York 10121
- - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- - --------------------------------------------------------------------------------
WHERE YOU CAN GET
ADDITIONAL
INFORMATION

We have filed with the SEC a Registration Statement relating to the Separate
Account and the variable life policies described in this prospectus. The
Registration Statement, which is required by the Securities Act of 1933,
includes additional information that is not required in this prospectus under
the rules and regulations of the SEC. If you would like the additional
information, you may obtain copies of that document from the SEC's main office
in Washington, D.C. You will have to pay a fee for the material.

- - --------------------------------------------------------------------------------

                                       50
<PAGE>


- - --------------------------------------------------------------------------------
PART 3 -- FINANCIAL STATEMENTS

- - --------------------------------------------------------------------------------
SEPARATE ACCOUNT 1

INDEX                                                                       PAGE
- - --------------------------------------------------------------------------------
Statements of Assets and Liabilities, December 31, 1985                       52
- - --------------------------------------------------------------------------------
Statement of Operations for the Year Ended December 31, 1985                  52
- - --------------------------------------------------------------------------------
Statements of Changes in Net Assets for the Years Ended
  December 31, 1985 and 1984                                                  53
- - --------------------------------------------------------------------------------
Notes to Financial Statements                                                 54
- - --------------------------------------------------------------------------------
Opinion of Independent Auditors                                               55
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
EQUITABLE VARIABLE LIFE
INSURANCE COMPANY

INDEX                                                                       PAGE
- - --------------------------------------------------------------------------------
Balance Sheets, December 31, 1985 and 1984                                    56
- - --------------------------------------------------------------------------------
Summaries of Operations and Capital and Surplus Funds for the Years
   Ended December 31, 1985 and 1984                                           57
- - --------------------------------------------------------------------------------
Statements of Changes in Financial Position for the Years Ended
   December 31, 1985 and 1984                                                 58
- - --------------------------------------------------------------------------------
Notes to Financial Statements                                                 59
- - --------------------------------------------------------------------------------
Opinion of Independent Auditors                                               62
- - --------------------------------------------------------------------------------

The financial statements of Equitable Variable herein should be considered only
as bearing upon the ability of Equitable Variable to meet its obligations under
the policies.

- - --------------------------------------------------------------------------------

                                       51
<PAGE>


- - --------------------------------------------------------------------------------
[VARIABLE LIFE INSURANCE LOGO]
- - --------------------------------------------------------------------------------


[EQUITABLE VARIABLE LIFE INSURANCE COMPANY LOGO -- 1986 VERSION]


- - --------------------------------------------------------------------------------
                                                             Catalogue No. 11776






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission