EATON VANCE SPECIAL INVESTMENT TRUST
497, 1995-09-13
Previous: DUPLEX PRODUCTS INC, 10-Q, 1995-09-13
Next: ELCOR CORP, DEF 14A, 1995-09-13




<PAGE>
                        EATON VANCE EQUITY-TRUST
                24 FEDERAL STREET, BOSTON, MASSACHUSETTS 02110

   
                                                               September 8, 1995
    

Dear Shareholder:

    You are cordially invited to attend a Special Meeting of Shareholders (the
"Meeting") of Eaton Vance Equity-Income Trust ("Equity-Income"), to be held at
the offices of Equity-Income at 24 Federal Street, Boston, Massachusetts 02110
on Thursday, October 26, 1995, at 11:00 A.M.

    At this important Meeting you are being asked to consider and approve an
Agreement and Plan of Reorganization (the "Agreement") between Equity-Income and
Eaton Vance Special Investment Trust on behalf of EV Marathon Total Return Fund
("Total Return"). If Equity-Income shareholders approve the Agreement, upon
consummation of the reorganization, all of the assets of Equity-Income will be
transferred to Total Return, and Equity-Income will be liquidated and
terminated. Each Equity-Income shareholder will receive a number of shares of
Total Return equal in value to the shares of Equity-Income held immediately
prior to the transfer of assets of Equity-Income to Total Return. Equity-Income
and Total Return have the same investment policies and both invest in Total
Return Portfolio.

    Your Board of Trustees has unanimously approved the proposed reorganization
for the reasons set forth on pages 14-16 of the enclosed Proxy Statement and
recommends that shareholders vote to approve the Agreement. As a result of the
reorganization, shareholders of Equity-Income should benefit from expense
savings. Thus, shareholders may enjoy higher returns on their respective
investments.

    In order for the Agreement and the subsequent termination to be approved,
the holders of a plurality of the outstanding shares of Equity-Income must vote
in favor of approving the Agreement and subsequent termination. We urge you to
take the time to consider this important matter and vote now. In order to make
sure that your vote is represented, indicate your choice on the enclosed proxy
form, date and sign it, and return it in the enclosed envelope.

    Your prompt response will ensure that your shares are counted at the
Meeting. If you find that you are able to attend the Meeting in person, you may
revoke your proxy at the Meeting and vote in person.

                                     For the Board of Trustees,


                                     /s/James B. Hawkes
                                     --------------------------------------
                                     JAMES B. HAWKES, President and Trustee
   
    
<PAGE>

                        EATON VANCE EQUITY-INCOME TRUST
                24 FEDERAL STREET, BOSTON, MASSACHUSETTS 02110

                  NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                    TO BE HELD THURSDAY, OCTOBER 26, 1995

    Notice is hereby given that a Special Meeting of Shareholders (the
"Meeting") of Eaton Vance Equity-Income Trust ("Equity-Income") will be held at
the principal office of Equity-Income at 24 Federal Street, Boston,
Massachusetts 02110 on Thursday, October 26, 1995 at 11:00 A.M., Boston time,
and at any adjournments thereof, for the following purposes:

    1.  To consider and act upon a proposal to approve an Agreement and Plan
        of Reorganization (the "Agreement") between Equity-Income and Eaton
        Vance Special Investment Trust on behalf of EV Marathon Total Return
        Fund ("Total Return"). The Agreement provides for (i) the transfer of
        all of the assets of Equity-Income to Total Return in exchange solely
        for shares of beneficial interest of Total Return (the "Total Return
        Shares"), (ii) the assumption by Total Return of certain liabilities
        of Equity-Income, and (iii) the distribution of Total Return Shares to
        the shareholders of Equity-Income in liquidation and termination of
        Equity-Income.

    2.  To consider and act upon such other matters as may properly come
        before the Meeting or any adjournment thereof.

    The transfer books of Equity-Income will not be closed, but in lieu thereof
the Board of Trustees has fixed the close of business on August 30, 1995 as the
record date for determination of shareholders who are entitled to notice of and
to vote at the Meeting and any adjournment thereof.

    If you cannot attend the Meeting in person, please complete, date and sign
the enclosed proxy and return it to The Shareholder Services Group, Inc.,
BOS725, P.O. Box 1559, Boston, Massachusetts 02104 in the enclosed envelope. It
is important that you exercise your right to vote. THE ENCLOSED PROXY IS BEING
SOLICITED BY THE BOARD OF TRUSTEES OF EQUITY-INCOME.

                              By order of the Board of Trustees

                              /s/ Thomas Otis
                              --------------------------------
                              THOMAS OTIS, Secretary
   
Boston, Massachusetts
September 8, 1995
    
<PAGE>

                        EV MARATHON TOTAL RETURN FUND
                      PROSPECTUS DATED SEPTEMBER 8, 1995
                              24 FEDERAL STREET
                         BOSTON, MASSACHUSETTS 02110
                            TELEPHONE 617-482-8260

                          SECURITIES OFFERED HEREBY

    This Prospectus relates to shares of beneficial interest, no par value, of
EV Marathon Total Return Fund ("Total Return") to be issued by Total Return in
connection with the transfer to Total Return of all of the net assets of Eaton
Vance Equity-Income Trust ("Equity-Income"). The number of Total Return shares
of beneficial interest (the "Total Return Shares") to be issued to Equity-
Income will be that number of Total Return Shares having an aggregate net asset
value equal to the aggregate value of Equity-Income's assets, less liabilities
assumed, transferred to Total Return. Following the receipt of Total Return
Shares, Equity-Income will be liquidated and terminated and the Total Return
Shares will be distributed to the former shareholders of Equity-Income. The
terms and conditions of this transaction are more fully described herein and in
the Agreement and Plan of Reorganization attached as Exhibit A hereto.

    The investment objective of each of Equity-Income and Total Return is to
seek for its shareholders a high level of total return, consisting of relatively
predictable income in conjunction with capital appreciation, consistent with
prudent management and preservation of capital. Each Fund seeks to achieve its
investment objective by investing its assets in the Total Return Portfolio (the
"Portfolio"), which has the same investment objective, rather than, as with a
traditional mutual fund, directly investing in and managing its own portfolio
securities. Total Return is a series of Eaton Vance Special Investment Trust, an
open-end management investment company.

    Equity-Income's principal place of business is at 24 Federal Street, Boston,
Massachusetts 02110 and its telephone number is 617-482-8260.

    This Prospectus sets forth concisely the information that a shareholder of
Equity-Income should know before voting on the proposed transactions described
above. It should be read and retained for future reference. SHARES OF TOTAL
RETURN ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY, ANY
BANK, AND ARE NOT FEDERALLY INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD OR ANY OTHER AGENCY.

   
    A Statement of Additional Information also dated September 8, 1995 of Total
Return is on file with the Securities and Exchange Commission. It is available,
upon oral or written request, and at no charge, from Total Return's Principal
Underwriter, Eaton Vance Distributors, Inc., 24 Federal Street, Boston,
Massachusetts 02110, telephone number 800-225-6265. The Statement of Additional
Information is incorporated by reference in this Prospectus.
    

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
<PAGE>


   
                               TABLE OF CONTENTS
                                                                        PAGE
                                                                        ----
INTRODUCTION ......................................................       6
SUMMARY ...........................................................       7
REASONS FOR THE PROPOSED REORGANIZATION ...........................      14
RISK FACTORS ......................................................      16
INFORMATION CONCERNING THE MEETING ................................      16
PROPOSAL TO APPROVE THE AGREEMENT AND PLAN OF REORGANIZATION ......      18
DESCRIPTION OF THE AGREEMENT ......................................      19
CAPITALIZATION ....................................................      20
COMPARATIVE PERFORMANCE INFORMATION ...............................      22
BUSINESS OF EQUITY-INCOME .........................................      22
  General .........................................................      22
  Investment Objective and Policies ...............................      22
  Trustees ........................................................      23
  Investment Adviser, Administrator and Distributor ...............      23
  Expenses ........................................................      23
  Custodian and Transfer Agent ....................................      23
  Equity-Income Shares ............................................      23
  Purchase of Equity-Income Shares ................................      23
  Redemption of Equity-Income Shares ..............................      23
  Dividends, Distributions and Taxes ..............................      23
BUSINESS OF TOTAL RETURN ..........................................      24
  General .........................................................      24
  Investment Objective and Policies ...............................      24
  Trustees ........................................................      24
  Investment Adviser, Administrator and Distributor ...............      24
  Expenses ........................................................      24
  Custodian and Transfer Agent ....................................      24
  Total Return Shares .............................................      24
  Purchase of Total Return Shares .................................      24
  Redemption of Total Return Shares ...............................      25
  Dividends, Distributions and Taxes ..............................      25
EXPERTS ...........................................................      25
NOTICE TO BANKS AND BROKER/DEALERS ................................      25
AVAILABLE INFORMATION .............................................      25
EXHIBITS ..........................................................     A-1
    

<PAGE>
                           EXHIBITS AND ENCLOSURES

        A -- Agreement and Plan of Reorganization between Eaton Vance Equity-
             Income Trust and Eaton Vance Special Investment Trust on behalf of
             EV Marathon Total Return Fund

        B -- Financial Highlights of Eaton Vance Equity-Income Trust and EV
             Marathon Total Return Fund for the six months ended June 30, 1995
             (unaudited)

             Prospectus of EV Marathon Total Return Fund, dated May
             1, 1995 as supplemented August 1, 1995 enclosed in proxy package

             Prospectus of Eaton Vance Equity-Income Trust, dated May 1, 1995
             enclosed in proxy package
<PAGE>

                        PROXY STATEMENT AND PROSPECTUS
    FOR SPECIAL MEETING OF SHAREHOLDERS OF EATON VANCE EQUITY-INCOME TRUST
                        TO BE HELD ON OCTOBER 26, 1995

                                 INTRODUCTION

   
    This Proxy Statement and Prospectus is furnished in connection with the
solicitation of proxies by the Board of Trustees of Eaton Vance Equity-Income
Trust, a Massachusetts business trust ("Equity-Income"), to be voted at the
Special Meeting of Shareholders (the "Meeting") of Equity-Income to be held at
24 Federal Street, Boston, Massachusetts 02110 on Thursday, October 26, 1995 at
11:00 A.M., Boston time, and at any adjournment thereof, for the purposes set
forth in the accompanying Notice of Special Meeting of Shareholders. This Proxy
Statement and Prospectus includes and incorporates by reference the enclosed
prospectus of Equity-Income dated May 1, 1995 (the "Equity-Income Prospectus")
and the enclosed prospectus of EV Marathon Total Return Fund ("Total Return")
dated May 1, 1995 (the "Total Return Prospectus"). This combined Proxy Statement
and Prospectus (the "Proxy Statement and Prospectus") will be mailed to
shareholders of Equity-Income on or after September 8, 1995.
    

    All properly executed proxies received by management prior to the Meeting,
unless revoked, will be voted at the Meeting in accordance with the instructions
thereon. If no instructions are given, shares represented by proxies will be
voted FOR the proposal (the "Proposal") to approve the Agreement and Plan of
Reorganization between Equity-Income and Eaton Vance Special Investment Trust on
behalf of Total Return (the "Agreement"). The transactions contemplated by the
Agreement are referred to in this Proxy Statement and Prospectus as the
"Reorganization."

    The Board of Trustees of Equity-Income knows of no business other than that
mentioned in the immediately preceding paragraph that will be presented for
consideration at the Meeting. Should other business properly be brought before
the Meeting proxies will be voted in accordance with the judgment of persons
named as proxies.

   
    In addition to the mailing of these proxy materials, proxies may be
personally solicited by Trustees and officers of Equity-Income, by personnel of
Eaton Vance Management ("Eaton Vance"), its transfer agent, The Shareholder
Services Group, Inc., by broker-dealer firms or by a professional solicitation
organization, in person or by telephone. The full cost of soliciting proxies and
of preparing, assembling and mailing the proxy materials will be borne by
Equity-Income.
    

    The information in this Proxy Statement and Prospectus concerning Equity-
Income and Total Return has been supplied, respectively, by Equity-Income and
Total Return (the "Funds").

                                   SUMMARY
   
    The following is a summary of certain information contained elsewhere in
this Proxy Statement and Prospectus and is qualified by reference to the more
complete information contained herein and in the Exhibits attached hereto and
enclosed herewith. Shareholders should read this entire Proxy Statement and
Prospectus carefully.
    

BUSINESS OF               Equity-Income is a diversified open-end management 
EATON VANCE               investment company organized as a Massachusetts 
EQUITY-INCOME             business trust in 1987. As of June 30, 1995, Equity-
TRUST                     Income's net asset value was $24,902,287.

BUSINESS OF EV            Total Return is a diversified series of Eaton Vance
MARATHON TOTAL            Special Investment Trust ("Special Investment Trust").
RETURN FUND               Special Investment Trust is an open-end, management
                          investment company organized as a Massachusetts
                          business trust in 1981. As of June 30, 1995,
                          Total Return's net asset value was $29,728,046.

COMPARISON OF EATON       The investment objective of each of Equity-Income and
VANCE EQUITY-INCOME       Total Return is to seek for its shareholders a high
TRUST AND EV              level of total return, consisting of relatively
MARATHON TOTAL RETURN     predictable income in conjunction with capital
FUND                      appreciation, consistent with prudent management and
                          preservation of capital. Each Fund seeks to meet
                          its investment objective by investing its assets
                          in the Portfolio, a diversified open-end
                          investment company having the same investment
                          objective as the Funds.

INVESTMENT OBJECTIVES     The Portfolio invests primarily in income producing
AND POLICIES              equity securities, including common stocks and
                          preferred stocks. The Portfolio concentrates its
                          investments in common stocks of public utilities,
                          principally electric, gas and telephone companies.

                          Timothy O'Brien is the portfolio manager for Total
                          Return Portfolio since January, 1995. Mr. O'Brien
                          became a Vice President of Eaton Vance on April 25,
                          1994. Prior to joining Eaton Vance, Mr. O'Brien served
                          as a Vice President of Loomis, Sayles & Co.

FORM OF ORGANIZATION      Equity-Income is organized as a Massachusetts business
                          trust. Equity-Income has outstanding a single class of
                          shares which are offered subject to a contingent
                          deferred sales charge. In addition, Equity-Income pays
                          a Rule 12b-1 distribution fee of up to 0.75% of its
                          average daily net assets and a service fee of up to
                          0.25% of its average daily net assets.

                          Total Return is one of several separate series of
                          Special Investment Trust, a Massachusetts business
                          trust. Each share of a series of Special Investment
                          Trust represents an equal proportionate interest in
                          the assets belonging to that series, and liabilities
                          attributable to one series are not charged against the
                          assets of any other series. Shares of each series are
                          voted separately with respect to matters pertaining to
                          that series, except that all shares vote together for
                          the election of trustees and ratification of
                          independent auditors. Total Return has outstanding a
                          single class of shares which are offered subject to a
                          contingent deferred sales charge. In addition, Total
                          Return pays a Rule 12b-1 distribution fee of up to
                          0.75% of its average daily net assets and a service
                          fee of up to 0.25% of its average daily net assets.

   
ADVISER AND               Because each Fund invests all of its investable assets
ADVISORY FEES             in the Portfolio, the Funds do not require the
                          services of an investment adviser. The Portfolio
                          engages Boston Management and Research ("BMR"), a
                          wholly-owned subsidiary of Eaton Vance, as its
                          investment adviser. The Portfolio pays BMR a monthly
                          advisory fee of .0625% (equivalent to .75% annually)
                          of the average daily net assets of the Portfolio up to
                          $500 million. On net assets of $500 million and over
                          the annual fee is reduced as follows:
    

<TABLE>
<CAPTION>
                                           AVERAGE DAILY              ANNUALIZED
                                             NET ASSETS                FEE RATE
                                           FOR THE MONTH           (FOR EACH LEVEL)
                                           -------------           ---------------
                          <S>                                          <C>
                          500 million but less than $1 billion ....    0.6875%
                          $1 billion but less than $1.5 billion ...    0.6250%
                          $1.5 billion but less than $2 billion ...    0.5625%
                          $2 billion but less than $3 billion .....    0.5000%
                          $3 billion and over .....................    0.4375%
</TABLE>
                          For the period October 1, 1994 to December 31, 1994,
                          the Portfolio paid BMR an advisory fee equal to 0.74%
                          of its average daily net assets for the period.

OTHER SIGNIFICANT FEES    Equity-Income and Total Return pay directly or
                          indirectly additional fees in connection with their
                          operations, including legal, accounting, transfer
                          agent and custodial fees.

                          Each Fund has retained the services of Eaton Vance
                          under an administrative services agreement to act as
                          administrator. For these services, Eaton Vance
                          currently receives no compensation. The Trustees of
                          Equity-Income and Special Investment Trust on behalf
                          of Total Return, respectively, may determine, in the
                          future, to compensate Eaton Vance for its services
                          under the administrative services agreement.

                          Equity-Income's ratio of expenses to average daily net
                          assets was 2.39% annualized for the period ended June
                          30, 1995. Total Return's ratio of expenses to average
                          daily net assets was 2.07% for the period ended June
                          30, 1995, computed on an annualized basis.

   
                          Equity-Income and Total Return each impose a
                          contingent deferred sales charge ("CDSC") in an amount
                          between 5.00% and 0% of redemption proceeds exclusive
                          of all reinvestments and capital appreciation. This
                          CDSC is imposed on any redemption the amount of which
                          exceeds the aggregate value at the time of redemption
                          of (a) all shares in a shareholder's account purchased
                          more than six years prior to the redemption, (b) all
                          shares in the account acquired through reinvestment of
                          monthly distributions, and (c) the increase, if any,
                          of value of all other shares in the account over the
                          purchase price of such shares. Redemptions are
                          processed in a manner to maximize the amount of
                          redemption which will not be subject to the CDSC. The
                          CDSC will apply to Total Return Shares acquired as a
                          result of the Reorganization but the holding period
                          for purposes of computing the CDSC on Total Return
                          Shares will include the period before the
                          Reorganization during which shares of Equity-Income
                          were held.

PURCHASES AND EXCHANGES   Shares of both Equity-Income and Total Return may be
                          purchased through certain broker-dealers at their
                          respective net asset values per share. The minimum
                          initial investment in each Fund is $1,000 and $50 for
                          subsequent investments, except that the $1,000 minimum
                          initial investment is waived with respect to cash
                          investments of $50 or more made to a shareholder's
                          account via a bank draft each month or quarter.
                          Shareholders of either Fund may exchange their shares
                          for shares of certain other funds in the Eaton Vance
                          Marathon Group of Funds without incurring the CDSC.
                          The shares acquired in an exchange may be subject to a
                          CDSC upon redemption. For purposes of computing the
                          CDSC payable upon redemptions of shares acquired in an
                          exchange, the holding period of the original shares is
                          added to the holding period of the shares acquired in
                          the exchange. Each exchange represents a sale of
                          shares, which may produce a gain or loss for tax
                          purposes.
    


DISTRIBUTION PROCEDURES   It is the present policy of Equity-Income and Total
                          Return to pay dividends quarterly and monthly,
                          respectively, from net investment income, if any. Each
                          Fund also distributes annually all of its other
                          taxable income, including both net realized short-term
                          and long-term capital gains, if any. Equity-Income
                          will make, immediately prior to the closing date of
                          the Reorganization, a distribution of all of its net
                          income and net realized capital gains, if any, not
                          previously distributed.

REINVESTMENT OPTIONS      The shareholders of both Equity-Income and Total
                          Return have available the following distribution
                          options: Share Option (dividends and capital gains in
                          additional shares); Income Option (dividends in cash,
                          capital gains in additional shares); and Cash Option
                          (dividends and capital gains in cash). Purchases of
                          shares of both Funds pursuant to reinvestment of
                          dividends and capital gains distributions are made at
                          their respective effective net asset values per share
                          (net of any required tax withholding on the
                          distributions) and are not subject to any sales
                          charges.

REDEMPTION PROCEDURES     Shares of Equity-Income and Total Return may be
                          redeemed on any business day at a price equal to the
                          net asset value of the shares next determined after
                          receipt by their common transfer agent, The
                          Shareholder Service Group, Inc., of a written
                          redemption request in good order less the applicable
                          CDSC, if any. Alternatively, shareholders of both
                          Funds may sell their shares through security dealers,
                          who may charge a fee. No such fees or CDSC will be
                          incurred in connection with the Reorganization. Shares
                          of Equity-Income may be redeemed up to and including
                          the closing date of the Reorganization.


THE
REORGANIZATION

EFFECT OF THE             Pursuant to the terms of the Agreement, the
REORGANIZATION            Reorganization will consist of a transfer of all of
                          the assets of Equity-Income (which consist primarily
                          of an interest in the Portfolio) to Total Return in
                          exchange solely for Total Return Shares, the
                          assumption by Total Return of certain liabilities of
                          Equity-Income, the distribution of Total Return
                          Shares to the shareholders of Equity-Income in
                          liquidation of Equity-Income and the termination of
                          Equity-Income.

   
                          The Reorganization will become effective on the
                          closing date, scheduled for October 30, 1995 or such
                          other date on or before December 31, 1995 as
                          Equity-Income and Total Return may agree (the "Closing
                          Date"). The assets of Equity-Income will be valued on
                          the business day immediately preceding the Closing
                          Date (the "Valuation Date"), which is expected to be
                          October 27, 1995. The number of Total Return Shares to
                          be issued to Equity-Income will be that number of
                          Total Return Shares having an aggregate net asset
                          value equal to the aggregate value of Equity-Income's
                          assets, less liabilities assumed, transferred to Total
                          Return.
    

TAX CONSIDERATIONS        The consummation of the Reorganization is subject to
                          the receipt of an opinion of Brown & Wood,
                          satisfactory to Equity-Income and Total Return,
                          substantially to the effect that for purposes: (a) the
                          acquisition by Total Return of all of the assets of
                          Equity-Income solely in exchange for the issuance of
                          Total Return Shares to Equity-Income and the
                          assumption of certain Equity-Income liabilities by
                          Total Return, followed by the distribution by
                          Equity-Income, in liquidation of Equity-Income, of
                          Total Return Shares to the shareholders of Equity-
                          Income in exchange for their Equity-Income shares of
                          beneficial interest and the termination of
                          Equity-Income, will constitute a reorganization within
                          the meaning of Section 368 (a)(1) of the Internal
                          Revenue Code of 1986, as amended (the "Code"), and
                          Equity-Income and Total Return will each be "a party
                          to a reorganization" within the meaning of Section 368
                          (b) of the Code; (b) no gain or loss will be
                          recognized by Equity-Income upon (i) the transfer of
                          all of its assets to Total Return solely in exchange
                          for the issuance of Total Return Shares to
                          Equity-Income and the assumption of certain
                          Equity-Income liabilities by Total Return and (ii) the
                          distribution by Equity-Income of Total Return Shares
                          to the shareholders of Equity-Income; (c) no gain or
                          loss will be recognized by Total Return upon the
                          receipt of the assets of Equity-Income solely in
                          exchange for the issuance of Total Return Shares to
                          Equity-Income and the assumption of certain
                          Equity-Income liabilities by Total Return; (d) the
                          basis of the assets of Equity-Income acquired by Total
                          Return will be, in each instance, the same as the
                          basis of those assets in the hands of Equity-Income
                          immediately prior to the transfer; (e) the tax holding
                          period of the assets of Equity-Income in the hands of
                          Total Return will, in each instance, include the tax
                          holding period of Equity-Income for those assets; (f)
                          the shareholders of Equity-Income will not recognize
                          gain or loss upon the exchange of all of their
                          Equity-Income shares of beneficial interest solely for
                          Total Return Shares as part of the transaction; (g)
                          the basis of the Total Return Shares to be received by
                          the Equity-Income shareholders in the transaction will
                          be the same as the basis of the Equity-Income shares
                          of beneficial interest surrendered in exchange
                          therefor; and (h) the tax holding period of the Total
                          Return Shares to be received by the Equity-Income
                          shareholders will include, for each shareholder, his
                          tax holding period for the Equity-Income shares of
                          beneficial interest surrendered in exchange therefor,
                          provided the Equity-Income shares were held as capital
                          assets on the date of the exchange.

                          As regulated investment companies under the Code,
                          neither Equity-Income nor Total Return pay federal
                          income or excise taxes to the extent that they
                          distribute to shareholders their respective net
                          investment income and net realized capital gains in
                          accordance with the timing requirements imposed by the
                          Code. Under current law, provided that each of Equity-
                          Income, and Total Return qualifies as a regulated
                          investment company for federal income tax purposes, it
                          is not liable for any income, corporate excise or
                          franchise tax in the Commonwealth of Massachusetts.

   
UNREIMBURSED DISTRIBUTION The Board of Trustees of each of Equity-Income and 
EXPENSES                  Special Investment Trust (on behalf of Total Return)
                          has determined that, if the Reorganization is
                          consummated, distribution expenses incurred in
                          connection with shares of Equity-Income, and not
                          reimbursed under Equity-Income's Rule 12b-1 Plan or
                          through CDSCs, will be reimbursable expenses under
                          Total Return's Rule 12b-1 Plan (the "assumption").
                          However, the maximum aggregate amounts payable during
                          any fiscal year under Total Return's Rule 12b-1 Plan
                          (including a distribution fee of up to 0.75% of
                          average daily net assets) will not be affected by the
                          assumption. The Trustees of Special Investment Trust
                          will consider formal amendment of Total Return's Rule
                          12b-1 Plan on October 23, 1995 to permit the
                          assumption. If not approved, the assumption will not
                          occur.
    

                          With respect to Total Return's shares, the percentage
                          of net assets on a pro forma combined basis that the
                          unreimbursed expenses represent will decrease as a
                          result of the Reorganization and the assumption. As of
                          June 30, 1995, the unreimbursed distribution expenses
                          of Total Return in the aggregate were $1,352,064 (4.5%
                          of Total Return's net assets). As of the same date,
                          the unreimbursed distribution expenses of
                          Equity-Income in the aggregate were $392,238 (1.6% of
                          Equity-Income's net assets). After the
                          Reorganization, on a pro forma combined basis, the
                          unreimbursed distribution expenses of Total Return in
                          the aggregate will be $1,743,650 (3.2% of Total
                          Return's pro forma net assets).

                          The assumption will have no immediate effect upon the
                          payments made under Total Return's Rule 12b-1 Plan.
                          While Eaton Vance Distributors, Inc. hopes to recover
                          unreimbursed distribution expenses over an extended
                          period of time, Total Return is not obligated to
                          assure that these amounts are recouped by Eaton Vance
                          Distributors, Inc.

                          Unreimbursed distribution expenses do not currently
                          appear as an expense or liability in the financial
                          statements of either Fund, nor will they appear in the
                          financial statements of Total Return after the
                          Reorganization until paid or accrued. Unreimbursed
                          expenses do not enter into the calculation of a Fund's
                          net asset value or the formula for calculating Rule
                          12b-1 payments. Even in the event of termination or
                          noncontinuance of Total Return's Rule 12b-1 Plan,
                          Total Return is not legally committed, and is not
                          required to commit, to the payment of any unreimbursed
                          distribution expenses. The staff of the Securities and
                          Exchange Commission has not approved or disapproved
                          the treatment of the unreimbursed distribution
                          expenses described in this Proxy Statement.

THE MEETING
TIME, PLACE AND DATE      The Meeting will be held on Thursday, October 26,
                          1995 at 11:00 A.M., Boston Time, at 24 Federal Street,
                          Boston, Massachusetts 02110.

RECORD DATE               August 30, 1995.

VOTE REQUIRED             Approval of the Agreement by the shareholders of
FOR APPROVAL              Equity-Income requires theaffirmative vote of a
                          plurality of outstanding voting securities of Equity-
                          Income. See "INFORMATION CONCERNING THE MEETING -- 
                          Voting Rights and Required Vote."

                    REASONS FOR THE PROPOSED REORGANIZATION

     The Board of Trustees of Equity-Income believes that the proposed
Reorganization will be beneficial to the shareholders of Equity-Income in
several respects. The Trustees of Equity-Income, all of whom (except Landon T.
Clay) also serve as Trustees of Special Investment Trust, considered the
following matters, among others, in approving the Reorganization.

GENERAL
    Given that Equity-Income and Total Return are both part of the Eaton Vance
group of mutual funds, and have the same investment objectives, the
Reorganization would eliminate competition for investors between the Funds that
may now exist.

   
    In addition, both Equity-Income and Total Return incur, directly or
indirectly, overhead costs for securities registration, printing, and
accounting, distribution, legal, transfer agency, custodial and administrative
services. However, once the Reorganization is completed, some of those expenses
are expected to decline as a percentage of net asset value as a result of
economies of scale that should be achieved through the increased asset and
income base following the Reorganization.
    

    The Board of Trustees of Equity-Income believes that over time the aggregate
per share expenses of Total Return should be less than or approximately equal to
the expenses that would be incurred by Equity-Income, although there can be no
assurance that such expense savings will be realized.

    As of June 30, 1995, the net assets of Equity-Income were $24,902,287 and of
Total Return were $29,728,046.

    Equity-Income's ratio of expenses to average daily net assets (including
allocated Portfolio expenses) was 2.49% for the year ended June 30, 1995. As a
percentage of average daily net assets, this ratio was comprised of the
following fees and expenses:

   
                                                              YEAR ENDED
                                                            JUNE 30, 1995
                                                            -------------
  Investment Advisory Fees                                      0.74%
  Rule 12b-1 Distribution (and Service) Fees                    0.94%
  Other Expenses (including auditing, registration and
    legal fees, printing and miscellaneous expenses)            0.81%
                                                                -----
  TOTAL OPERATING EXPENSES                                      2.49%
                                                                ==== 
    
                                                                
    Total Return's ratio of expenses to average daily net assets (including
allocated Portfolio expenses) for the year ended June 30, 1995 was 2.08%. As a
percentage of average daily net assets, this ratio was as follows:

   
                                                              YEAR ENDED
                                                            JUNE 30, 1995
                                                            -------------
  Investment Advisory Fees                                      0.74%
  Rule 12b-1 Distribution (and Service) Fees                    0.77%
  Other Expenses (including auditing, registration and
    legal fees, printing and miscellaneous expenses)            0.57%
                                                                -----
  TOTAL OPERATING EXPENSES                                      2.08%
                                                                ==== 
    
                                                               
    Based on the respective net assets of Equity-Income and Total Return as of
June 30, 1995, and using actual expenses for Equity-Income and actual expenses
of Total Return for the year ended June 30, 1995, there is an estimated annual
savings in expenses to Equity-Income of $97,000. This figure represents $0.034
per share on the Total Return Shares that would have been held by former
Equity-Income shareholders as of June 30, 1995 if the Reorganization had
occurred as of that date. Based on the same data and estimates, there is an
estimated annual saving in expenses net of reorganization costs to Total Return
of $8,900, or $0.003 per Total Return Share outstanding as of that date.

    Had the Reorganization occurred on June 30, 1995, the ratio of projected
expenses to the combined net assets of Equity-Income and Total Return net of
reorganization costs at that date would have been approximately 2.05%, after
giving effect to such Reorganization, or approximately 0.44% lower than
Equity-Income's expense ratio of approximately 2.49% for the year ended June 30,
1995. (Reorganization costs are expected to be up to $30,000 and would be borne
by Equity-Income prior to the Reorganization.)

BOARD'S EVALUATION AND RECOMMENDATION
    On the basis of the factors described above and other factors, the Board of
Trustees of Equity-Income determined that the Reorganization was in the best
interest of Equity-Income and that the interests of such Fund's shareholders
would not be diluted as a result of the Reorganization. In addition, on the
basis of the factors described above and other factors, the Board of Trustees of
Special Investment Trust, on behalf of Total Return, determined that the
Reorganization was in the best interest of Total Return and that the interests
of such Total Return's shareholders would not be diluted as a result of the
Reorganization.

                                 RISK FACTORS

    Because Equity-Income and Total Return have identical investment objectives
and policies, the Trustees of each Fund believe the Reorganization presents no
additional investment risks to shareholders.

                      INFORMATION CONCERNING THE MEETING

SOLICITATION, REVOCATION AND USE OF PROXIES
    A majority of the shares of Equity-Income that are present and entitled to
vote at the Meeting will be a quorum for the transaction of business. An
Equity-Income shareholder executing and returning a proxy has the power to
revoke it at any time before it is exercised by filing with Equity-Income's
transfer agent, The Shareholder Services Group, Inc., BOS725, P.O. Box 1559,
Boston, Massachusetts 02104, a written notice of revocation or by returning a
duly executed proxy bearing a later date prior to the time of the Meeting. Any
shareholder who has executed a proxy but is present at the Meeting and who
wishes to vote in person may revoke his proxy by notifying the Secretary of
Equity-Income (without complying with any formalities) at any time before it is
voted. Presence at the Meeting alone will not serve to revoke a previously
executed and returned proxy.

    All shares represented by properly executed proxies, unless such proxies
have previously been revoked, will be voted at the Meeting in accordance with
the directions on the proxies. If no direction is indicated, the shares will be
voted "FOR" the approval of the Agreement.

    It is not anticipated that any matters other than the approval of the
Agreement will be brought before the Meeting. Should other business properly be
brought before the Meeting, it is intended that the accompanying proxies will be
voted in accordance with the judgment of the persons named as such proxies. The
proxies may be voted to adjourn the meeting to one or more later dates to permit
additional time for the solicitation of proxies.

    In the event that at the time any session of the Meeting is called to order
a quorum is not present in person or by proxy, the persons named as proxies may
vote those proxies which have been received to adjourn the Meeting to a later
date. In the event that a quorum is present but sufficient votes in favor of the
Proposal have not been received, the persons named as proxies may propose one or
more adjournments of the Meeting to permit further solicitation of proxies with
respect to the Proposal. Any such adjournment will require the affirmative vote
of a majority of the shares of Equity-Income present in person or by proxy at
the session of the Meeting to be adjourned. In the event that an adjournment of
the Meeting is proposed because sufficient votes in favor of the Proposal have
not been obtained, although a quorum is present at the Meeting, the persons
named as proxies will vote those proxies in favor of the Proposal in favor of
such adjournment and will vote those proxies against the Proposal against such
adjournment. A shareholder vote may be taken on one or more of the proposals in
the Proxy Statement prior to such adjournment if sufficient votes for its
approval have been received and it is otherwise appropriate.

   
RECORD DATE AND OUTSTANDING SHARES
    Only Equity-Income shareholders of record at the close of business on August
30, 1995 (the "Record Date"), are entitled to notice of and to vote at the
Meeting and any postponement or adjournment thereof. At the close of business on
the Record Date, there were 2,174,386.872 shares of beneficial interest of
Equity-Income outstanding.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT OF EQUITY-INCOME AND TOTAL RETURN
    To the knowledge of Equity-Income, as of the Record Date, no person owned of
record or beneficially 5% or more of the outstanding shares of beneficial
interest of Equity-Income, except that Merrill, Lynch, Pierce, Fenner & Smith,
Inc. ("Merrill Lynch"), Jacksonville, Florida, a broker-dealer, held of record
approximately 37.5% of the outstanding shares; Merrill, Lynch has informed
Equity-Income that none of its customers beneficially owned more than 5% of the
outstanding shares. As of each date, the Trustees and officers of Equity-Income
owned less than 1% of the outstanding shares of beneficial interest of
Equity-Income.

    To the knowledge of Total Return, as of the Record Date, no person owned of
record or beneficially 5% or more of the outstanding shares of beneficial
interest of Total Return, except that Merrill Lynch held of record approximately
8.9% of the outstanding shares; Merrill Lynch has informed Total Return that
none of its customers beneficially own more than 5% of the outstanding shares.
As of such date, the Trustees and officers of Total Return owned less than 1% of
the outstanding shares of beneficial interest of Total Return.
    

VOTING RIGHTS AND REQUIRED VOTE
    Each Equity-Income share is entitled to one vote. Shares of beneficial
interest represented in person or by proxy (including shares which abstain or do
not vote with respect to the Proposal) will be counted for purposes of
determining whether a quorum is present at the Meeting. Abstentions will be
treated as shares that are present and entitled to vote for purposes of
determining the number of shares that are present and entitled to vote with
respect to the Proposal, but will not be counted as a vote in favor of the
Proposal. Accordingly, an abstention from voting on the Proposal or a "broker
non-vote" has the same effect as a vote against the Proposal. If no direction is
indicated, the shares will be voted "FOR" the approval of the Proposal.

    Approval of the Proposal requires the affirmative vote of a plurality of the
outstanding voting securities of Equity-Income. If the requisite approval of
shareholders is not obtained, Equity-Income will continue to engage in business
as a registered open-end, management investment company and the Board of
Trustees will consider what further action may be appropriate.

PROPOSAL TO APPROVE THE AGREEMENT AND PLAN OF REORGANIZATION
     The shareholders of Equity-Income are being asked to approve the Agreement,
a copy of which is attached as Exhibit A. Detailed information with respect to
Total Return is set forth in the current Total Return Prospectus, which is
enclosed with this Proxy Statement and Prospectus. The Reorganization will
consist of the transfer of all of the assets of Equity-Income to Total Return in
exchange solely for Total Return Shares and the assumption of certain
liabilities of Equity-Income by Total Return, the distribution, pursuant to the
Agreement, of the Total Return Shares to the shareholders of Equity-Income in
liquidation of Equity-Income as provided in the Agreement, and the termination
of Equity-Income. The number of Total Return Shares to be issued upon the
consummation of the Reorganization will be that number of Total Return Shares
having an aggregate net asset value equal to the aggregate value of
Equity-Income' assets, less liabilities assumed, transferred to Total Return,
see "Description of Agreement."

    Pursuant to the Agreement, Equity-Income will liquidate and distribute the
Total Return Shares received as described above pro rata to its shareholders of
record determined as of the close of regular trading on the New York Stock
Exchange on the last day such Exchange is open for unrestricted trading
immediately preceding the effective date of the Reorganization. The result of
the transfer of assets will be that shareholders of Equity-Income will become
shareholders of Total Return.

    The Agreement and the Reorganization were approved on August 7, 1995 by the
Boards of Trustees of Equity-Income and Special Investment Trust.

                         DESCRIPTION OF THE AGREEMENT

    The following explanation of the Agreement is a summary, does not purport to
be complete, and is subject in all respects to the provisions of, and is
qualified in its entirety by reference to, the Agreement. A copy of the
Agreement is attached hereto as Exhibit A of this Proxy Statement and should be
read in its entirety. Paragraph references are to appropriate provisions of the
Agreement.

   
    METHOD OF CARRYING OUT REORGANIZATION. If Equity-Income shareholders holding
at least a plurality of the outstanding Equity-Income shares of beneficial
interest approve the Agreement, the Reorganization will be consummated promptly
after the various conditions to the obligations of each of the parties are
satisfied (see Agreement paragraphs 4 through 8). The Reorganization will be
effected on October 31, 1995, or such other date on or before December 31, 1995,
as the parties may agree to in writing (the "Closing Date"). As of the date of
this proxy statement, the parties have designated Monday, October 30, 1995 as
the Closing Date.
    

    On the Closing Date, Equity-Income will transfer all of its net assets in
exchange for Total Return Shares having an aggregate net asset value equal to
the value of the assets, less the liabilities of Equity-Income assumed,
delivered as of the close of business on the business day next preceding the
Closing Date (the "Valuation Date") (see Agreement paragraphs 1 and 2).

    The value of Equity-Income assets and the Total Return per share net asset
value will be determined in accordance with the valuation procedures set forth
in Special Investment Trust's Declaration of Trust or By-laws and Total Return's
current prospectus (see "Valuing Fund Shares" in the Total Return Prospectus).
No sales charge will be imposed on the Total Return Shares delivered in exchange
for the assets of Equity-Income.

    SURRENDER OF SHARE CERTIFICATES. Equity-Income shareholders whose shares of
beneficial interest are represented by one or more share certificates should,
prior to the Closing Date, either surrender such certificates to Equity-Income
or deliver to Equity-Income an affidavit with respect to lost certificates, in
such form and accompanied by such surety bonds as Equity-Income may require
(collectively, an "Affidavit"). On the Closing Date, all certificates which have
not been so surrendered will be deemed to be cancelled, will no longer evidence
ownership of Equity-Income shares and will not evidence ownership of Total
Return Shares. Such shareholders may not redeem or transfer Total Return Shares
received in the Reorganization until they have surrendered their Equity-Income
certificates or delivered an Affidavit relating thereto. Total Return will not
issue share certificates except upon request.

    CONDITIONS PRECEDENT TO CLOSING. The obligation of Equity-Income to transfer
its assets to Total Return pursuant to the Agreement is subject to the
satisfaction of certain conditions precedent, including performance by Total
Return of all acts and undertakings required to be performed under the
Agreement, the receipt of certain documents from Total Return, the receipt of an
opinion of tax counsel and the receipt of all consents, orders and permits
necessary to consummate the Reorganization (see Agreement paragraphs 4 through
8).

    Total Return's obligation to consummate the Reorganization is subject to the
satisfaction of certain conditions precedent, including the performance by
Equity-Income of all acts and undertakings to be performed under the Agreement,
the receipt of certain documents and financial statements from Equity-Income,
the receipt of an opinion of tax counsel and the receipt of all consents, orders
and permits necessary to consummate the Reorganization (see Agreement paragraphs
4 through 8).

    The obligations of both parties are subject to the receipt of approval and
authorization of the Agreement by the vote of not less than a plurality of the
Equity-Income shares outstanding and entitled to vote (as described in the
section entitled "Voting Rights and Required Vote") and the receipt of a
favorable opinion of Messrs. Brown & Wood as to the federal income tax
consequences of the Reorganization (see Agreement paragraph 8.6).

    EXPENSES OF THE REORGANIZATION. Total Return and Equity-Income will each be
responsible for its own expenses incurred in connection with entering into and
carrying out the provisions of this Agreement whether or not the Reorganization
is consummated.

                                CAPITALIZATION
    The following table sets forth the capitalization of Total Return and
Equity-Income as of June 30, 1995, and the pro forma combined capitalization of
both as if the Reorganization had occurred on that date. The table reflects a
pro forma exchange ratio of approximately 3,356,000 Total Return Shares being
issued for each Equity-Income share. If the Reorganization is consummated, the
actual exchange ratio on the Closing Date of the Reorganization may vary from
the ratio indicated due to changes in the respective entities net asset values
as the result of expenses and differing proportionate interests of the Portfolio
market value changes between June 30, 1995, and the Valuation Date, changes in
the amount of undistributed net investment income of Total Return and
Equity-Income during that period resulting from net income (loss) and
distributions and changes in the accrued liabilities of Total Return and
Equity-Income during the same period.

<TABLE>
<CAPTION>
                          JUNE 30, 1995 (UNAUDITED)

                                                                       TOTAL           PRO FORMA
                                                EQUITY-INCOME         RETURN            COMBINED
                                                -------------       -----------      ------------
<S>                                              <C>                <C>              <C>        
Net Assets .................................     $24,902,287        $29,728,046      $54,630,333
Net Asset Value per Share ..................     $     10.79        $      8.86      $      8.86
Shares Outstanding .........................       2,308,000          3,356,000        6,167,000<F1>
Shares Authorized ..........................      Unlimited          Unlimited         Unlimited
---------
<FN>
<F1>If the Reorganization had taken place on June 30, 1995, Equity-Income would
    have received 2,811,000 Total Return Shares, which would be available for
    distribution to its shareholders. No assurances can be given as to the
    number of Total Return Shares that will be received by Equity-Income on the
    Closing Date. The foregoing is merely an example of what Equity-Income would
    have received and distributed had the Reorganization been consummated on
    June 30, 1995, and should not be relied upon to reflect the amount that will
    actually be received on or after the Closing Date.
</FN>
</TABLE>

     TAX CONSIDERATIONS. The consummation of the Reorganization is subject to
the receipt of a favorable tax opinion of Brown & Wood, satisfactory to
Equity-Income and Total Return, substantially to that effect that:

        (a) The acquisition by Total Return of all of the assets of Equity-
    Income solely in exchange for the issuance of Total Return Shares to
    Equity-Income and the assumption of certain Equity-Income liabilities by
    Total Return, followed by the distribution by Equity-Income, in liquidation
    of Equity-Income, of Total Return Shares to the shareholders of
    Equity-Income in exchange for their Equity-Income shares of beneficial
    interest and the termination of Equity-Income, will constitute a
    reorganization within the meaning of Section 368(a)(1) of the Code, and
    Equity-Income and Total Return will each be "a party to a reorganization"
    within the meaning of Section 368(b) of the Code;

        (b) No gain or loss will be recognized by Equity-Income upon (i) the
    transfer of all of its assets to Total Return solely in exchange for the
    issuance of Total Return Shares to Equity-Income and the assumption of
    certain Equity-Income liabilities by Total Return and (ii) the distribution
    by Equity-Income of Total Return Shares to the shareholders of
    Equity-Income;

        (c) No gain or loss will be recognized by Total Return upon the receipt
    of the assets of Equity-Income solely in exchange for the issuance of Total
    Return Shares to Equity-Income and the assumption of certain Equity-Income
    liabilities by Total Return;

        (d) The basis of the assets of Equity-Income acquired by Total Return
    will be, in each instance, the same as the basis of those assets in the
    hands of Equity-Income immediately prior to the transfer;

        (e) The tax holding period of the assets of Equity-Income in the hands
    of Total Return will, in each instance, include the tax holding period of
    Equity-Income for those assets;

        (f) The shareholders of Equity-Income will not recognize gain or loss
    upon the exchange of all of their Equity-Income shares of beneficial
    interest solely for Total Return Shares as part of the transaction;

        (g) The basis of the Total Return Shares to be received by the Equity-
    Income shareholders in the transaction will be the same as the basis of the
    Equity-Income shares of beneficial interest surrendered in exchange
    therefor; and

   
        (h) The tax holding period of the Total Return Shares to be received by
    the Equity-Income shareholders will include, for each shareholder, his or
    her tax holding period for the Equity-Income shares of beneficial interest
    surrendered in exchange therefor, provided the Equity-Income shares were
    held as capital assets on the date of the exchange.
    


                      COMPARATIVE PERFORMANCE INFORMATION
    Equity-Income's total return (excluding the effect of the contingent
deferred sales charge) for the period October 1, 1994 (when it invested in the
Portfolio) through June 30, 1995 was 9.43%.

    Total Return was established as a series of Special Investment Trust and
commenced offering its shares effective October 28, 1993. The total return
(excluding the effects of the contingent deferred sales charge) for the period
October 1, 1994 through June 30, 1995, for one year through June 30, 1995 and
for the life of the Fund was 9.81%, 8.37% (annualized) and -3.12% (annualized),
respectively.

    For additional performance information, see the Statement of Additional
Information.


                           BUSINESS OF EQUITY-INCOME
GENERAL
    For a discussion of the organization and operation of Equity-Income, see
"Organization of the Fund and the Portfolio" and "How the Fund and the
Portfolio Invest their Assets; Investment Risks" in the Equity-Income
Prospectus.

INVESTMENT OBJECTIVE AND POLICIES
    For a discussion of Equity-Income's investment objective and policies, see
"The Fund's Investment Objective" and "How the Fund and the Portfolio Invest
their Assets" in the Equity-Income Prospectus.

TRUSTEES
    For a discussion of the responsibilities of Equity-Income's Board of
Trustees, see "Management of the Fund and the Portfolio" in the Equity-Income
Prospectus.

   
INVESTMENT ADVISER, ADMINISTRATOR AND DISTRIBUTOR
    For a description of the Portfolio's investment adviser, and Equity-
Income's administrator and principal underwriter, see "Management of the Fund
and the Portfolio" and "How to Buy Shares of the Fund for Cash" in the Equity-
Income Prospectus.

EXPENSES
    For a discussion of Equity Income's expenses, see "Shareholder and Fund
Expenses," "The Fund's Financial Highlights," "Management of the Fund and the
Portfolio" and "Distribution Plan" in the Equity-Income Prospectus.

CUSTODIAN AND TRANSFER AGENT
    For a description of Equity-Income's custodian and transfer agent, see "How
to Buy Shares of the Fund for Cash," "How the Fund and the Portfolio Determine
their Net Asset Values" and "The Lifetime Investing Account/ Distribution
Options" in the Equity-Income Prospectus.

EQUITY-INCOME SHARES
    For a discussion of the Equity-Income shares, see "Organization of the Fund
and the Portfolio" in the Equity-Income Prospectus.

PURCHASE OF EQUITY-INCOME SHARES
    For a description of how Equity-Income shares may be purchased or exchanged,
see "How to Buy Shares of the Fund for Cash," "How to Acquire Fund Shares in
Exchange for Securities", "Eaton Vance Exchange Privilege" and "Eaton Vance
Shareholder Services" in the Equity-Income Prospectus.
    

REDEMPTION OF EQUITY-INCOME SHARES
    For a description of how Equity-Income shares may be redeemed, see "How to
Redeem or Sell Fund Shares" in the Equity-Income Prospectus.

DIVIDENDS, DISTRIBUTIONS AND TAXES
    For a discussion of Equity-Income's policy with respect to dividends,
distributions and taxes see "Distributions and Taxes" in the Equity-Income
Prospectus.

                           BUSINESS OF TOTAL RETURN
GENERAL
    For a discussion of the organization and operation of Total Return, see
"Organization of the Fund and the Portfolio" and "How the Fund and Portfolio
Invest their Assets; Investment Risks" in the Total Return Prospectus.

INVESTMENT OBJECTIVE AND POLICIES
    For a discussion of the investment objectives and policies of Total Return
and the Portfolio, see "The Fund's Investment Objective," "How the Fund and
the Portfolio Invest their Assets -- Investment Risks," "Leverage Through
Borrowing -- Lending of Securities, "Options and Futures Transactions and
Strategies" and "Total Return Risk Considerations" in the Total Return
Prospectus.

   
TRUSTEES
    For a discussion of the responsibilities of the Board of Trustees of
Special Investment Trust, see "Management of the Fund and the Portfolio" in
the Total Return Prospectus.

INVESTMENT ADVISER, ADMINISTRATOR AND DISTRIBUTOR
    For a description of the Portfolio's investment adviser, and Total
Return's administrator and principal underwriter, see "Management of the Fund
and the Portfolio" and "How to Buy Fund Shares" in the Total Return
Prospectus.

EXPENSES
    For a discussion of Total Return's expenses, see "Shareholder and Fund
Expenses," "The Fund's Financial Highlights," "Management of the Fund and the
Portfolio," and "Distribution Plan" in the Total Return Prospectus.
    

CUSTODIAN AND TRANSFER AGENT
    For a description of Total Return's custodian and transfer agent, see "How
to Buy Fund Shares," "Valuing Fund Shares" and "The Lifetime Investing
Account/Distribution Options" in the Total Return Prospectus.

TOTAL RETURN SHARES
    For a discussion of the Total Return Shares, see "Organization of the Fund
and the Portfolio" in the Total Return Prospectus.

   
PURCHASE OF TOTAL RETURN SHARES
    For a description of how shares of Total Return may be purchased or
exchanged, see "How to Buy Fund Shares," "The Eaton Vance Exchange Privilege,"
and "Eaton Vance Shareholder Services" in the Total Return Prospectus. Purchases
of shares of Total Return are normally subject to a contingent deferred sales
charge. The CDSC will apply to Total Return Shares acquired as a result of the
Reorganization but the holding period for purposes of computing the CDSC on
Total Return Shares will include the period before the Reorganization during
which shares of Equity-Income were held.
    

REDEMPTION OF TOTAL RETURN SHARES
    For a discussion of how shares of Total Return may be redeemed, see "How to
Redeem Fund Shares" in the Total Return Prospectus. Equity-Income shareholders
whose shares are represented by certificates will be required to surrender their
certificates for cancellation or deliver an Affidavit to Equity-Income or its
transfer agent, The Shareholder Services Group, Inc., in order to redeem or
transfer Total Return Shares received in the Reorganization.

DIVIDENDS, DISTRIBUTIONS AND TAXES
    For a discussion of Total Return's policy with respect to dividends,
distributions and taxes, see "Distributions and Taxes" in the Total Return
Prospectus.
                                   EXPERTS
    The Statement of Assets and Liabilities of Total Return included in its
current Statement of Additional Information, dated December 31, 1994, have been
audited by Coopers & Lybrand L.L.P., independent certified public accountants.
The financial statements audited by Coopers & Lybrand L.L.P. have been
incorporated herein by reference in reliance on their report given on their
authority as experts in accounting and auditing.

    The financial statements of Equity-Income included in its Statement of
Additional Information dated December 31, 1994 have been audited by Coopers &
Lybrand L.L.P., independent certified public accountants. The financial
statements audited by Coopers & Lybrand L.L.P. have been incorporated herein by
reference in reliance on their report given on their authority as experts in
accounting and auditing.

                      NOTICE TO BANKS AND BROKER/DEALERS
    Equity-Income has previously solicited all nominee and broker/dealer
accounts as to the number of additional Proxy Statements and Annual Reports
required to supply owners of shares. Should additional proxy materials be
required for beneficial owners, please forward such requests to: The Shareholder
Services Group, Inc., Eaton Vance Group of Funds, Proxy Department, P.O. Box
9122, Hingham, MA 02043-9717.

                            AVAILABLE INFORMATION
    Equity-Income and Total Return are subject to the informational requirements
of the Securities Exchange Act of 1934 and the Investment Company Act of 1940,
and in accordance therewith file reports, proxy statements and other information
with the Securities and Exchange Commission (the "Commission"). Such reports,
proxy statements and other information filed by Equity-Income and Total Return
can be inspected and copied at the public reference facilities of the Commission
at Room 1024, 450 Fifth Street, N.W., Washington, D.C., and at the following
regional offices: Chicago (Room 1204, Everett McKinley Dirksen Building, 219
South Dearborn Street, Chicago, Illinois); and New York (Room 1102, Federal
Building, 26 Federal Plaza, New York, New York). Copies of such material can
also be obtained by mail from the Public Reference Section of the Commission at
450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
<PAGE>


                                                                     EXHIBIT A
                     AGREEMENT AND PLAN OF REORGANIZATION

    THIS AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement") is made as of
this 7th day of August, 1995, between Eaton Vance Special Investment Trust
("Special Investment Trust"), a Massachusetts business trust, with its principal
place of business at 24 Federal Street, Boston, Massachusetts 02110, on behalf
of EV Marathon Total Return Fund ("Total Return"), and Eaton Vance Equity-Income
Trust ("Equity-Income"), a Massachusetts business trust with its principal place
of business at 24 Federal Street, Boston, Massachusetts 02110.

    This Agreement is intended to be and is adopted as a plan of reorganization
within the meaning of Section 368(a)(1) of the United States Internal Revenue
Code of 1986, as amended (the "Code"). The reorganization will consist of the
transfer of all of the assets of Equity-Income to Total Return in exchange
solely for the issuance of shares of beneficial interest of Total Return (the
"Total Return Shares") to Equity-Income, the assumption by Total Return of
certain liabilities of Equity-Income, and the distribution, on or promptly after
the Closing Date hereinafter referred to, of the Total Return Shares to the
shareholders of Equity-Income in liquidation and termination of Equity-Income as
provided herein, all upon the terms and conditions hereinafter set forth in this
Agreement.

    In consideration of the premises of the covenants and agreements
hereinafter set forth, the parties hereto covenant and agree as follows:

1.  TRANSFER OF ASSETS OF EQUITY-INCOME IN EXCHANGE FOR TOTAL RETURN SHARES
    AND LIQUIDATION OF EQUITY-INCOME

   
    1.1 Equity-Income will transfer all of its assets (consisting, without
limitation, of portfolio securities and instruments, dividends and interest
receivables, cash and other assets), as set forth in a statement of assets and
liabilities (the "Statement of Assets and Liabilities"), to Total Return free
and clear of all liens and encumbrances, except as otherwise provided herein in
exchange for (i) the assumption by Total Return of the liabilities of
Equity-Income set forth in the Statement of Assets and Liabilities, which shall
be assigned and transferred to and assumed by Total Return, and (ii) delivery by
Total Return to Equity-Income, for distribution pro rata by Equity-Income to its
shareholders as of the close of business on the closing date (the "Closing
Date"), of a number of Total Return Shares having an aggregate net asset value
equal to the value of the assets, less such liabilities (herein referred to as
the "net value of the assets"), of Equity-Income so transferred, assumed,
assigned and delivered, all determined as provided in paragraph 2 and as of a
date and time as specified therein. Such transactions shall take place at the
closing provided for in paragraph 3.1 hereof (the "Closing"). All computations
shall be provided by Investors Bank & Trust Company (the "Custodian"), as
custodian and pricing agent for Total Return and for Equity-Income and shall be
recomputed by Coopers & Lybrand L.L.P., independent auditors of Equity-Income.
The determination of the Custodian, as recomputed by said auditors, shall be
conclusive and binding on all parties in interest.
    

    1.2 Equity-Income has provided Total Return with a list of the current
securities holdings of Equity-Income as of the date of execution of this
Agreement. Equity-Income reserves the right to sell any of these securities
(except to the extent sales may be limited by representations made in connection
with issuance of the tax opinion described in paragraph 8.6 hereof) but will
not, without the prior approval of Total Return, acquire any additional
securities other than securities of the type in which Total Return is permitted
to invest.

    1.3 Total Return shall assume only those liabilities of Equity-Income set
forth on the Statement of Assets and Liabilities and shall not assume any other
liabilities, whether absolute or contingent, known or unknown, accrued or
unaccrued. Total Return and Equity-Income shall each bear its own expenses in
connection with the transactions contemplated by this Agreement.

    1.4 On or as soon after the Closing Date as is conveniently practicable (the
"Liquidation Date"), Equity-Income will liquidate and distribute pro rata to
shareholders of record ("Equity-Income shareholders"), determined as of the
close of regular trading on the New York Stock Exchange on the last day such
Exchange is open for unrestricted trading immediately preceding the Closing Date
(the "Valuation Date"), the Total Return Shares received by Equity-Income
pursuant to paragraph 1.1. Such liquidation and distribution will be
accomplished by the transfer of the Total Return Shares then credited to the
account of Equity-Income on the books of Total Return, to open accounts on the
share records of Total Return in the names of the Equity-Income shareholders and
representing the respective pro rata number of Total Return Shares due such
shareholders. Total Return shall not issue certificates representing Total
Return Shares in connection with such exchange.

    1.5 Equity-Income shareholders holding certificates representing their
ownership of shares of beneficial interest of Equity-Income shall surrender such
certificates or deliver an affidavit with respect to lost certificates, in such
form and accompanied by such surety bonds as Equity-Income may require
(collectively, an "Affidavit"), to Equity-Income prior to the Closing Date. Any
Equity-Income certificate which remains outstanding on the Closing Date shall be
deemed to be cancelled, shall no longer evidence ownership of shares of
beneficial interest of Equity-Income and shall evidence ownership of Total
Return Shares. Unless and until any such certificate shall be so surrendered or
an Affidavit relating thereto shall be delivered, dividends and other
distributions payable by Total Return subsequent to the Liquidation Date with
respect to Total Return Shares shall be paid to the holder of such certificate
(s), but such shareholders may not redeem or transfer Total Return Shares
received in the Reorganization. Total Return will not issue share certificates
except upon request.

    1.6 Any transfer taxes payable upon issuance of Total Return Shares in a
name other than the registered holder of the Total Return Shares on the books of
Equity-Income as of that time shall, as a condition of such issuance and
transfer, be paid by the person to whom such Total Return Shares are to be
issued and transferred.

    1.7 Equity-Income shall be terminated as a Massachusetts business trust
promptly following the Liquidation Date.

2.  VALUATION

   
    2.1 The net asset value of Total Return Shares and the net value of the
assets of Equity-Income to be transferred shall in each case be determined as of
the close of business on the Valuation Date. The net asset value per share of
Total Return Shares shall be computed by the Custodian in the manner set forth
in the Declaration of Trust or By-laws of Special Investment Trust and
then-current prospectus and statement of additional information of Total Return
and shall be computed to not fewer than four decimal places. The net value of
the assets of Equity-Income to be transferred shall be computed by the Custodian
by calculating the value of the assets transferred by Equity-Income and by
subtracting therefrom the amount of the liabilities to be assigned and
transferred to and assumed by Total Return on the Closing Date, said assets and
liabilities to be valued in the foregoing manner.
    

    2.2 The number of Total Return Shares to be issued (including fractional
shares, if any) in exchange for Equity-Income's assets shall be determined by
dividing the value of the Equity-Income assets, less liabilities, by Total
Return's net asset value per share, both as determined in accordance with
paragraph 2.1.

    2.3 All computations of value shall be made by the Custodian in accordance
with its regular practice as pricing agent for Total Return.

3.  CLOSING AND CLOSING DATE

    3.1 The Closing Date shall be October 31, 1995 or such other date on or
before December 31, 1995, as the parties may agree in writing. The Closing shall
be held at 2:00 P.M., Boston time, at the offices of Total Return, 24 Federal
Street, Boston, Massachusetts 02110, or at such other time and/or place as the
parties may agree in writing.

    3.2 In the event that on the proposed Valuation Date (a) the New York Stock
Exchange shall be closed to trading or trading thereon shall be restricted, or
(b) trading or the reporting of trading on said Exchange or elsewhere shall be
disrupted so that accurate appraisal of the value of the net assets of Total
Return or Equity-Income is impracticable, the Closing Date shall be postponed
until the first business day after the day when trading shall have been fully
resumed and reporting shall have been restored; provided that if trading shall
not be fully resumed and reporting restored on or before December 31, 1995, this
Agreement may be terminated by Total Return or Equity-Income upon the giving of
written notice to the other party.

    3.3 Equity-Income shall deliver at the Closing a list of the names,
addresses, federal taxpayer identification numbers and backup withholding and
nonresident alien withholding status of the Equity-Income shareholders and the
number and percentage ownership of outstanding shares of beneficial interest of
Equity-Income owned by each such shareholder, all as of the close of business on
the Valuation Date, certified by its Treasurer, Secretary or other authorized
officer (the "Shareholder List"). Total Return shall issue and deliver to
Equity-Income a confirmation evidencing the Total Return Shares to be credited
on the Liquidation Date, or provide evidence satisfactory to Equity-Income that
such Total Return Shares have been credited to Equity-Income's account on the
books of Total Return. At the Closing each party shall deliver to the other such
bills of sale, checks, assignments, certificates, receipts or other documents as
such other party or its counsel may reasonably request.


4.  REPRESENTATIONS AND WARRANTIES

    4.1  Equity-Income represents and warrants to Total Return as follows:

        (a) Equity-Income is a business trust duly organized, validly existing
    and in good standing under the laws of The Commonwealth of Massachusetts and
    has the power to own all of its properties and assets and, subject to
    approval by the shareholders of Equity-Income, to carry out the Agreement.
    Equity-Income is not required to qualify to do business in any jurisdiction
    other than Massachusetts. The Agreement has been duly authorized by
    Equity-Income, subject to the approval of the shareholders of Equity-Income.
    Equity-Income has all necessary federal, state and local authorizations to
    own all of the properties and assets of Equity-Income and to carry on its
    business as now being conducted;

        (b) Equity-Income is a duly registered investment company classified as
    a management company of the open-end diversified type and its registration
    with the Securities and Exchange Commission (the "Commission") as an
    investment company under the Investment Company Act of 1940, as amended (the
    "1940 Act") is in full force and effect;

         (c) Equity-Income is not, and the execution, delivery and performance
    of this Agreement by Equity-Income will not result, in violation of any
    provision of the Declaration of Trust or By-Laws of Equity-Income or of any
    agreement, indenture, instrument, contract, lease or other undertaking to
    which Equity-Income is a party or by which Equity-Income is bound;

        (d) Equity-Income has no material contracts or other commitments (other
    than this Agreement) which will not be terminated without liability to
    Equity-Income at or prior to the Closing Date;

        (e) Except as otherwise disclosed in writing to and accepted by Total
    Return, no litigation or administrative proceeding or investigation of or
    before any court or governmental body is currently pending or threatened as
    to Equity-Income or any of its properties or assets. Equity-Income knows of
    no facts which might form the basis for the institution of such proceedings,
    and Equity-Income is not a party to or subject to the provisions of any
    order, decree or judgment of any court or governmental body which materially
    and adversely affects its business or its ability to consummate the
    transactions herein contemplated;

        (f) The statement of assets and liabilities, including the schedule of
    portfolio investments, of Equity-Income as of December 31, 1994 and the
    related statement of operations for the year then ended, and the statement
    of changes in net assets for the period from the start of business, October
    1, 1994 to December 31, 1994 (audited by Coopers & Lybrand L.L.P.,
    independent certified public accountants) and for the seven years in the
    period ended September 30, 1994 (audited by Delloitte & Touche LLP) (copies
    of which have been furnished to Total Return) present fairly in all material
    respects the financial position of Equity-Income as of December 31, 1994 and
    the results of its operations and changes in net assets for the respective
    stated periods in accordance with generally accepted accounting principles
    consistently applied, and there were no known actual or contingent
    liabilities of Equity-Income as of the respective dates thereof not
    disclosed therein;

        (g) Since December 31, 1994, there has not been any material adverse
    change in Equity-Income's financial condition, assets, liabilities or
    business other than changes occurring in the ordinary course of business, or
    any incurrence by Equity-Income of indebtedness maturing more than one year
    from the date such indebtedness was incurred, except as otherwise disclosed
    to and accepted by Total Return. For the purposes of this subparagraph (g),
    a decline in net asset value per share of beneficial interest of
    Equity-Income as a result of changes in the market value of portfolio
    securities, or a distribution or a payment of dividends shall not constitute
    a material adverse change;

        (h) At the date hereof and by the Closing Date, all federal, state and
    other tax returns and reports, including information returns and payee
    statements, of Equity-Income required by law to have been filed or furnished
    by such dates shall have been filed or furnished, and all federal, state and
    other taxes, interest and penalties shall have been paid so far as due, or
    provision shall have been made for the payment thereof, and to the best of
    Equity-Income's knowledge no such return is currently under audit and no
    assessment has been asserted with respect to such returns or reports;

        (i) Equity-Income has elected to be treated as a regulated investment
    company for federal tax purposes, has qualified as such for each taxable
    year of its operation and will qualify as such as of the Closing Date with
    respect to its final taxable year ending on the Closing Date;

        (j) The authorized capital of Equity-Income consists of an unlimited
    number of shares of beneficial interest, no par value, all of one class, at
    the date hereof. All issued and outstanding shares of benefical interest of
    Equity-Income are, and at the Closing Date will be, duly and validly issued
    and outstanding, fully paid and nonassessable. All of the issued and
    outstanding shares of beneficial interest of Equity-Income will, at the time
    of Closing, be held by the persons and in the amounts set forth in the
    Shareholder List. Equity-Income does not have outstanding any options,
    warrants or other rights to subscribe for or purchase any of its shares of
    beneficial interest, nor is there outstanding any security convertible into
    any of its shares of beneficial interest;

        (k) At the Closing Date, Equity-Income will have full right, power and
    authority to sell, assign, transfer and deliver its assets hereunder, and
    upon delivery and in payment for such assets, Special Investment Trust on
    behalf of Total Return will acquire good and marketable title thereto;

        (l) The execution, delivery and performance of this Agreement have been
    duly authorized by all necessary action on the part of Equity-Income, and
    this Agreement constitutes a valid and binding obligation of Equity-Income
    enforceable in accordance with its terms, subject to the approval of
    Equity-Income shareholders;

        (m) The information to be furnished by Equity-Income for use in
    applications for orders, registration statements, proxy materials and other
    documents which may be necessary in connection with the transactions
    contemplated hereby shall be accurate and complete and shall comply fully
    with federal securities and other laws and regulations thereunder applicable
    thereto;

        (n) The proxy statement of Equity-Income ("the Proxy Statement") to be
    included in the Registration Statement referred to in paragraph 5.7 hereof
    (other than written information furnished by Total Return for inclusion
    therein, as covered by Total Return's warranty in paragraph 4.2(n) hereof),
    on the effective date of the Registration Statement, on the date of the
    meeting of Equity-Income shareholders and on the Closing Date, will not
    contain any untrue statement of a material fact or omit to state a material
    fact required to be stated therein or necessary to make the statements
    therein, in light of the circumstances under which such statements were
    made, not materially misleading;

        (o) No consent, approval, authorization or order of any court or
    governmental authority is required for the consummation by Equity-Income of
    the transactions contemplated by this Agreement;

        (p) All of the issued and outstanding shares of beneficial interest of
    Equity-Income have been offered for sale and sold in conformity with all
    applicable federal and state securities laws, except as may have been
    previously disclosed in writing to Total Return; and

        (q) The prospectus of Equity-Income dated May 1, 1995, previously
    furnished to Total Return, does not contain any untrue statements of a
    material fact or omit to state a material fact required to be stated therein
    or necessary to make the statements therein, in light of the circumstances
    under which they were made, not misleading. 

     4.2 Special Investment Trust represents and warrants on behalf of Total
Return to Equity-Income as follows:

   
        (a) Special Investment Trust is a business trust duly organized, validly
    existing and in good standing under the laws of The Commonwealth of
    Massachusetts and has the power to own all of its properties and assets, and
    subject to shareholder approval, to carry out the Agreement. Special
    Investment Trust is not required to qualify to do business in any
    jurisdiction other than Massachusetts. The Agreement has been duly
    authorized by Special Investment Trust. Total Return has all necessary
    federal, state and local authorizations to own all of its properties and
    assets and to carry on its business as now being conducted;
    

        (b) Special Investment Trust is a duly registered investment company
    classified as a management company of the open-end diversified type and its
    registration with the Commission as an investment company under the 1940 Act
    is in full force and effect;

        (c) The current prospectus and statement of additional information of
    Total Return (the "Total Return Prospectus"), each dated May 1, 1995, and
    the Registration Statement (other than written information furnished by
    Equity-Income for inclusion therein as covered by Equity-Income's warranty
    in paragraph 4.1(m) hereof) will conform in all material respects to the
    applicable requirements of the 1933 Act and the 1940 Act and the rules and
    regulations of the Commission thereunder on the date of the Proxy Statement,
    on the date of the meeting of Equity-Income shareholders and on the Closing
    Date and do not include any untrue statement of a material fact or omit to
    state any material fact required to be stated therein or necessary to make
    the statements therein, in light of the circumstances under which they were
    made, not misleading;

        (d) At the Closing Date, Total Return will have good and marketable
    title to its assets;

   
        (e) Special Investment Trust and Total Return are not, and the
    execution, delivery and performance of this Agreement will not result, in
    violation of any provisions of the Declaration of Trust or By-Laws of
    Special Investment Trust or of any agreement, indenture, instrument,
    contract, lease or other undertaking to which Total Return or Special
    Investment Trust is a party or by which Total Return or Special Investment
    Trust is bound;
    

        (f) No material litigation or administrative proceeding or investigation
    of or before any court or governmental body is currently pending or
    threatened against Total Return or Special Investment Trust or any of Total
    Return's properties or assets, except as previously disclosed in writing to
    Equity-Income. Special Investment Trust knows of no facts which might form
    the basis for the institution of such proceedings, and neither Special
    Investment Trust nor Total Return is a party to or subject to the provisions
    of any order, decree or judgment of any court or governmental body which
    materially and adversely affects Total Return's business;

        (g) The statements of assets and liabilities of Total Return, as of
    December 31, 1994, and the related statement of operations for the fiscal
    year ended December 31, 1994, and the statement of changes in net assets for
    the fiscal years ended December 31, 1993 and December 31, 1994 (copies of
    which have been furnished to Equity-Income) present fairly in all material
    respects the financial position of Total Return as of December 31, 1994, and
    the results of its operations and changes in net assets for the respective
    stated periods in accordance with generally accepted accounting principles
    consistently applied and there are no known actual or contingent liabilities
    of Total Return as of the respective dates thereof not disclosed herein;

        (h) Since December 31, 1994, there has not been any material adverse
    change in Total Return's financial condition, assets, liabilities or
    business other than changes occurring in the ordinary course of business or
    any incurrence by Special Investment Trust on behalf of Total Return of
    indebtedness maturing more than one year from the date such indebtedness was
    incurred. For the purposes of this subparagraph (h), a decline in net asset
    value per share of beneficial interest of Total Return resulting from losses
    upon the disposition of investments or from changes in the market value of
    investments held by Total Return, or a distribution or a payment of
    dividends shall not constitute a material adverse change;

        (i) Total Return will elect to be treated as a regulated investment
    company for federal tax purposes for its taxable year that includes the
    Closing Date and will qualify as such as of the Closing Date;

        (j) At the date hereof and by the Closing Date, all federal, state and
    other tax returns and reports, including information returns and payee
    statements, of Total Return required by law then to be filed or furnished
    shall have been filed or furnished, and all federal, state and other taxes,
    interest and penalties shown due on said returns and reports shall have been
    paid or provision shall have been made for the payment thereof;

        (k) The authorized capital of Special Investment Trust consists of an
    unlimited number of shares of beneficial interest, no par value, divided
    into multiple series. The shares of Total Return are of one class at the
    date hereof. All issued and outstanding shares of beneficial interest of
    Special Investment Trust are, and at the Closing Date will be, duly and
    validly issued and outstanding, fully paid and nonassessable by Special
    Investment Trust. Special Investment Trust does not have outstanding any
    options, warrants or other rights to subscribe for or purchase any Total
    Return Shares, nor is there outstanding any security convertible into any
    Total Return Shares;

        (l) The execution, delivery and performance of this Agreement have been
    duly authorized by all necessary action on the part of Special Investment
    Trust, and this Agreement constitutes a valid and binding obligation of
    Total Return enforceable in accordance with its terms;

        (m) The Total Return Shares to be issued and delivered to Equity-Income
    pursuant to the terms of this Agreement will have been duly authorized at
    the Closing Date, and when so issued and delivered, will be duly and validly
    issued Total Return Shares and will be fully paid and nonassessable by
    Special Investment Trust;

        (n) The information to be furnished by Total Return for use in
    applications for orders, registration statements, proxy materials and other
    documents which may be necessary in connection with the transactions
    contemplated hereby shall be accurate and complete and shall comply fully
    with federal securities and other laws and regulations applicable thereto;

        (o) Special Investment Trust agrees to use all reasonable efforts to
    obtain the approvals and authorizations required by the 1933 Act, the 1940
    Act and such of the state Blue Sky or securities laws as it may deem
    appropriate in order to continue the operations of Total Return after the
    Closing Date;

        (p) All of Total Return's issued and outstanding shares of beneficial
    interest have been offered for sale and sold in conformity with all
    applicable federal and state securities laws, except as may have been
    previously disclosed in writing to Equity-Income; and

        (q) No consent, approval, authorization or order of any court or
    governmental authority is required for the consummation by Total Return of
    the transactions contemplated by the Agreement.

5.  COVENANTS OF TOTAL RETURN AND EQUITY-INCOME

    5.1 Special Investment Trust, on behalf of Total Return, and Equity-Income
each will operate its business in the ordinary course between the date hereof
and the Closing Date, it being understood that such ordinary course of business
will include customary dividends and distributions and any other distributions
necessary or desirable to avoid federal income or excise taxes.

    5.2 Equity-Income will call a meeting of its shareholders to consider and
act upon this Agreement and to take all other action necessary to obtain
approval of the transactions contemplated herein.

    5.3 Equity-Income covenants that the Total Return Shares to be issued
hereunder are not being acquired by Equity-Income for the purpose of making any
distribution thereof other than in accordance with the terms of this Agreement.

    5.4 Equity-Income will provide such information as Special Investment Trust
reasonably requests on behalf of Total Return concerning the beneficial
ownership of Equity-Income's shares of beneficial interest.

    5.5 Subject to the provisions of this Agreement, Total Return and Equity-
Income each will take, or cause to be taken, all action, and do or cause to be
done, all things reasonably necessary, proper or advisable to consummate and
make effective the transactions contemplated by this Agreement.

    5.6 Special Investment Trust on behalf of Total Return will prepare and file
with the Securities and Exchange Commission a Registration Statement on Form
N-14 (the "Registration Statement"), in compliance with the Securities Act of
1933 Act (the "1933 Act") and the 1940 Act in connection with the issuance of
the Total Return Shares as contemplated herein.

    5.7 Equity-Income will prepare a Proxy Statement, to be included in the
Registration Statement in compliance with the 1933 Act, the Securities Exchange
Act of 1934, as amended (the "1934 Act"), and the 1940 Act and the rules and
regulations thereunder (collectively, the "Acts") in connection with the special
meeting of Equity-Income shareholders to consider approval of this Agreement.
Special Investment Trust agrees to provide Equity-Income with information
applicable to Total Return required under the Acts for inclusion in the Proxy
Statement. 

6. CONDITIONS PRECEDENT TO OBLIGATIONS OF EQUITY-INCOME
    The obligations of Equity-Income to consummate the transactions provided
for herein shall be, at its election, subject to the performance by Special
Investment Trust or Total Return of all the obligations to be performed by
either of them hereunder on or before the Closing Date, and, in addition
thereto, all representations and warranties of Special Investment Trust on
behalf of Total Return contained in this Agreement shall be true and correct
in all material respects as of the date hereof and, except as they may be
affected by the transactions contemplated by this Agreement, as of the Closing
Date with the same force and effect as if made on and as of the Closing Date.

7.  CONDITIONS PRECEDENT TO OBLIGATIONS OF TOTAL RETURN
    The obligations of Special Investment Trust and Total Return to complete
the transactions provided for herein shall be, at their election, subject to
the performance by Equity-Income of all the obligations to be performed by it
hereunder on or before the Closing Date and, in addition thereto, all
representations and warranties of Equity-Income contained in this Agreement
shall be true and correct in all material respects as of the date hereof and,
except as they may be affected by the transactions contemplated by this
Agreement, as of the Closing Date with the same force and effect as if made on
and as of the Closing Date.

8.  FURTHER CONDITIONS PRECEDENT TO OBLIGATIONS OF EQUITY-INCOME AND TOTAL
    RETURN
    The obligations of Equity-Income hereunder are, at the option of Total
Return, and the obligations of Special Investment Trust and Total Return
hereunder are, at the option of Equity-Income, each subject to the further
conditions that on or before the Closing Date:

    8.1 The Agreement and the transactions contemplated herein shall have been
approved by the requisite vote of the holders of the outstanding shares of
beneficial interest of Equity-Income in accordance with the provisions of
Equity-Income's Declaration of Trust and By-Laws;

    8.2 On the Closing Date no action, suit or other proceeding shall be pending
before any court or governmental agency in which it is sought to restrain or
prohibit, or obtain damages or other relief in connection with, this Agreement
or the transactions contemplated herein;

    8.3 All consents of other parties and all other consents, orders and permits
of federal, state and local regulatory authorities (including those of the
Commission and of state Blue Sky and securities authorities) deemed necessary by
Special Investment Trust or Equity-Income to permit consummation, in all
material respects, of the transactions contemplated hereby shall have been
obtained, except where failure to obtain any such consent, order or permit would
not involve a risk of a material adverse effect on the assets or properties of
Total Return or Equity-Income, provided that either party hereto may waive any
such conditions for itself;

    8.4 The Registration Statement shall have become effective under the 1933
Act and no stop orders suspending the effectiveness thereof shall have been
issued and, to the best knowledge of the parties hereto, no investigation or
proceeding for that purpose shall have been instituted or be pending, threatened
or contemplated under the 1933 Act;

    8.5 Equity-Income shall have distributed to its shareholders all of its
investment company taxable income as defined in Section 852(b)(2) of the Code
for its taxable year ending on the Closing Date and all of its net capital gain
as such term is used in Section 852(b)(3)(C) of the Code, after reduction by any
capital loss carryforward available for its taxable year ending on the Closing
Date; and

    8.6 The parties shall have received an opinion of Messrs. Brown & Wood,
satisfactory to Equity-Income and Special Investment Trust, substantially to the
effect that for federal income tax purposes:

        (a) The acquisition by Total Return of all of the assets of Equity-
    Income solely in exchange for the issuance of Total Return Shares to
    Equity-Income and the assumption of certain Equity-Income liabilities by
    Total Return, followed by the distribution by Equity-Income, in liquidation
    of Equity-Income, of Total Return Shares to the shareholders of
    Equity-Income in exchange for their Equity-Income shares of beneficial
    interest and the termination of Equity-Income, will constitute a
    reorganization within the meaning of Section 368(a)(1) of the Code, and
    Equity-Income and Total Return will each be "a party to a reorganization"
    within the meaning of Section 368(b) of the Code;

        (b) No gain or loss will be recognized by Equity-Income upon (i) the
    transfer of all of its assets to Total Return solely in exchange for the
    issuance of Total Return Shares to Equity-Income and the assumption of
    certain Equity-Income liabilities by Total Return and (ii) the distribution
    by Equity-Income of Total Return Shares to the shareholders of
    Equity-Income;

        (c) No gain or loss will be recognized by Total Return upon the receipt
    of the assets of Equity-Income solely in exchange for the issuance of Total
    Return Shares to Equity-Income and the assumption of certain Equity-Income
    liabilities by Total Return;

        (d) The basis of the assets of Equity-Income acquired by Total Return
    will be, in each instance, the same as the basis of those assets in the
    hands of Equity-Income immediately prior to the transfer;

        (e) The tax holding period of the assets of Equity-Income in the hands
    of Total Return will, in each instance, include the tax holding period of
    Equity-Income for those assets;

        (f) The shareholders of Equity-Income will not recognize gain or loss
    upon the exchange of all of their Equity-Income shares of beneficial
    interest solely for Total Return Shares as part of the transaction;

        (g) The basis of the Total Return Shares received by the Equity-Income
    shareholders in the transaction will be the same as the basis of the
    Equity-Income shares of beneficial interest surrendered in exchange
    therefor; and

        (h) The tax holding period of the Total Return Shares to be received by
    the Equity-Income shareholders will include, for each shareholder, the tax
    holding period for the Equity-Income shares of beneficial interest
    surrendered in exchange therefor, provided the Equity-Income shares were
    held as capital assets on the date of the exchange.

    Special Investment Trust and Equity-Income each agrees to make and provide
    representations with respect to Total Return and Equity-Income,
    respectively, which are reasonably necessary to enable Brown & Wood to
    deliver an opinion substantially as set forth in this paragraph 8.6.
    Notwithstanding anything herein to the contrary, Special Investment Trust
    and Equity-Income may not waive in any material respect the conditions set
    forth in this paragraph 8.6.

9.  BROKERAGE FEES AND EXPENSES
    9.1 Special Investment Trust, on behalf of Total Return, and Equity-Income
each represents and warrants to the other that there are no brokers or finders
entitled to receive any payments in connection with the transactions provided
for herein.

    9.2  Total Return and Equity-Income shall each be liable solely for its
own expenses incurred in connection with entering into and carrying out the
provisions of this Agreement whether or not the transactions contemplated
hereby are consummated.

   
10.  ENTIRE AGREEMENT; SURVIVAL OF WARRANTIES
    10.1 Special Investment Trust, on behalf of Total Return, and Equity-Income
agree that neither party has made any representation, warranty or covenant not
set forth herein or referred to in paragraphs 4 and 5 hereof or required in
connection with paragraph 8.6 hereof and that this Agreement constitutes the
entire agreement between the parties.
    

    10.2  The representations, warranties and covenants contained in this
Agreement or in any document delivered pursuant hereto or in connection
herewith shall survive the consummation of the transactions contemplated
hereunder.

11.  TERMINATION
    11.1 This Agreement may be terminated by the mutual agreement of Special
Investment Trust on behalf of Total Return and Equity-Income. In addition,
either party may at its option terminate this Agreement at or prior to the
Closing Date because of:

        (a) a material breach by the other of any representation, warranty or
    agreement contained herein to be performed at or prior to the Closing
    Date; or

        (b) a condition herein expressed to be precedent to the obligations of
    the terminating party which has not been met and which reasonably appears
    will not or cannot be met.

    11.2  In the event of any such termination, there shall be no liability
for damages on the part of Special Investment Trust, Total Return or Equity-
Income, or their respective trustees or officers, to the other party or its
trustees or officers, but each shall bear the expenses incurred by it incidental
to the preparation and carrying out of this Agreement.

12.  AMENDMENTS
    This Agreement may be amended, modified or supplemented in such manner as
may be mutually agreed upon in writing by the authorized officers of Equity-
Income and Special Investment Trust; provided, however, that following the
meeting of shareholders called by Equity-Income pursuant to paragraph 5.2 of
this Agreement, no such amendment may have the effect of changing the provisions
for determining the number of Total Return Shares to be received by
Equity-Income shareholders under this Agreement to the detriment of such
shareholders without their further approval, provided that nothing contained in
this Article 12 shall be construed to prohibit the parties from amending this
Agreement to change the Closing Date or the Valuation Date.

13.  NOTICES
    Any notice, report, statement or demand required or permitted by any
provisions of this Agreement shall be in writing and shall be given by prepaid
telegraph, telecopy or certified mail addressed to Total Return or Equity-
Income, each at 24 Federal Street, Boston, Massachusetts 02110, Attention:
President.

14.  HEADINGS; COUNTERPARTS; GOVERNING LAW; ASSIGNMENT
    14.1 The article and paragraph headings contained in this Agreement are for
reference purposes only and shall not affect in any way the meaning or
interpretation of this Agreement.

    14.2 This Agreement may be executed in any number of counterparts, each of
which shall be deemed an original.

    14.3 This Agreement shall be governed by and construed in accordance with
the laws of The Commonwealth of Massachusetts.

    14.4 This Agreement shall bind and inure to the benefit of the parties
hereto and their respective successors and assigns, but no assignment or
transfer hereof or of any rights or obligations hereunder shall be made by any
party without the written consent of the other party. Nothing herein expressed
or implied is intended or shall be construed to confer upon or give any person,
firm or corporation, other than the parties hereto and their respective
successors and assigns, any rights or remedies under or by reason of this
Agreement.

    14.5 All persons dealing with Total Return must look solely to the property
of Total Return for the enforcement of any claims against Total Return as
neither the Trustees, officers, agents or shareholders of Special Investment
Trust assume any personal liability for obligations entered into on behalf of
Total Return. None of the other series of Special Investment Trust shall be
responsible for any obligations assumed by or on behalf of Total Return under
this Agreement.

    14.6 All persons dealing with Equity-Income must look solely to the property
of Equity-Income for the enforcement of any claims against Equity-Income as
neither the Trustees, officers, agents or shareholders of Equity-Income assume
any personal liability for obligations entered into on behalf of Equity-Income.

    IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement
to be executed by its President and its seal to be affixed thereto and
attested by its Secretary.

Attest:                                    EATON VANCE EQUITY-INCOME TRUST



   
/s/ ERIC G. WOODBURY                       By: /s/ JAMES B. HAWKES
--------------------------------------     ------------------------------
Eric G. Woodbury, Assistant Secretary              James B. Hawkes, President
    



Attest:                                    EATON VANCE SPECIAL
                                           INVESTMENT TRUST
                                           On Behalf of EV MARATHON
                                           TOTAL RETURN FUND



   
/s/ ERIC G. WOODBURY                       By: /s/ M. DOZIER GARDNER
--------------------------------------     --------------------------
    
Eric G. Woodbury, Assistant Secretary              M. Dozier Gardner, President

<PAGE>

   
                                                                       EXHIBIT B

<TABLE>
<CAPTION>
                                    EATON VANCE EQUITY-INCOME TRUST
                                          FINANCIAL HIGHLIGHTS


                                 SIX MONTHS
                                    ENDED        YEAR ENDED             YEAR ENDED SEPTEMBER 30,
                                JUNE 30, 1995    DECEMBER 31,      ------------------------------------
                                 (UNAUDITED)         1994          1994***       1993***       1992***
                                ------------         -----         ----          ----          ----
<S>                                <C>             <C>             <C>           <C>           <C>  
FINANCIAL HIGHLIGHTS (for a 
 share outstanding throughout
 the period):
NET ASSET VALUE --
 Beginning of period ...........   $10.110         $10.120         $12.340       $10.730       $11.180
                                    ------          ------          ------        ------        ------
  INCOME FROM OPERATIONS:
    Net investment
     income ....................   $ 0.182         $ 0.094         $ 0.326       $ 0.440       $ 0.374
    Net realized and
      unrealized gain (loss)
      on investments ...........     0.678          (0.014)         (2.136)        1.640        (0.344)
                                     -----          ------          ------         -----        ------ 
        Total income (loss)
         from investment
          operations ...........   $ 0.860         $ 0.080        $ (1.810)      $ 2.080       $ 0.030
                                   -------         -------        --------       -------       -------
                                             
  Less distributions declared to shareholders:

    From net investment
     income ....................   $(0.180)        $(0.090)       $ (0.326)      $(0.330)      $(0.413)
    In excess of net
     investment income .........      --              --            (0.084)       (0.140)         --
    Paid-in capital ............      --              --              --            --          (0.067)
                                    ------          ------          ------        ------        ------
        Total
         distributions .........   $(0.180)        $(0.090)       $ (0.410)      $(0.470)      $(0.480)
                                   -------         -------        --------       -------       ------- 
NET ASSET VALUE --
  End of period ................   $10.790         $10.110         $10.120       $12.340       $10.730

TOTAL RETURN** .................      8.57%           0.79%         (14.82)%       19.88%        (0.03)%
 
RATIOS/SUPPLEMENTAL DATA:
 (to average daily net assets)
  Expenses(1) ..................      2.39%+          2.98%+          2.18%         2.30%         2.40%

  Net investment
   income ......................      3.40%+          3.85%+          2.91%         2.88%         3.22%

  PORTFOLIO TURNOVER++ .........        --              --             119%           87%          158%
NET ASSETS AT END OF PERIOD 
 (000'S OMITTED) ...............   $24,902         $27,650         $30,126       $49,941       $48,219

   *For the period from the start of business, October 1, 1994 to December 31, 1994.
 (1)Includes Equity Income's share of Total Return Portfolio's allocated expenses for the six months
    ended June 30, 1995 and the period from October 1, 1994, to December 31, 1994.
  **Total return is calculated assuming a purchase at the net asset value on the first day and a sale at
    the net asset value on the last day of each period reported. Dividends and distributions, if any, are
    assumed to be reinvested at the net asset value on the record date.
 ***Audited by previous auditors.
   +Computed on an annualized basis.
  ++Portfolio turnover represents the rate of portfolio activity for the period when Equity Income was
    making investments directly in securities. The portfolio turnover for the period since Equity Income
    transferred substantially all of its investable assets to the Portfolio is shown in the Portfolio's
    financial statements which are included in the Fund's shareholder report.
    
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
   
                                      EV MARATHON TOTAL RETURN FUND
                                          FINANCIAL HIGHLIGHTS

                                                SIX MONTHS
                                                  ENDED       YEAR ENDED DECEMBER 31,
                                              JUNE 30, 1995     -------------------
                                               (UNAUDITED)      1994          1993*
                                               ----------       ----           ----
<S>                                             <C>             <C>           <C>      
FINANCIAL HIGHLIGHTS (for a share outstanding throughout the period):
NET ASSET VALUE -- Beginning of period ......   $ 8.3000        $ 9.9300      $ 10.0000
                                                --------        --------       --------
  INCOME FROM INVESTMENT OPERATIONS:
    Net investment income ...................   $ 0.1560        $ 0.3638      $  0.0409
    Net realized and unrealized
      gain (loss) on investments ............     0.5560         (1.5988)      (0.0559)(1)
                                                  ------         -------       -------
        Total gain (loss) from
         investment operations ..............   $ 0.7120        $(1.2350)     $(0.0150)
                                                --------        --------      -------- 
  Less distributions declared to shareholders:
    From net investment income ..............   $(0.1520)       $(0.3535)     $ (0.0461)
    Tax return of capital ...................       --           (0.0415)       (0.0089)
                                                 --------         -------        -------
        Total distributions .................   $(0.1520)       $(0.3950)     $ (0.0550)
NET ASSET VALUE -- End of period ............   $ 8.8600        $ 8.3000      $  9.9300
                                                ========        ========      =========
TOTAL RETURN** ..............................       8.68%         (12.70)%        (0.15)%
RATIOS/SUPPLEMENTAL DATA:
 (to average daily net assets)***
  Expenses(2) ...............................       2.07%+          2.07%          0.68%+
  Net investment income .....................       3.66%+          3.95%          3.38%
NET ASSETS AT END OF PERIOD
 (000'S OMITTED) ............................    $29,728         $26,210        $11,519

Note: Per share amounts have been computed using average shares outstanding during the period.
(1)The per share amount for the period from the start of business, November 1, 1993 to December 31,
   1993, is not in accord with the net realized and unrealized gain for the period allocated to
   Total Return by the Portfolio due to the timing of the sales of Total Return shares and the
   amount of per share realized and unrealized gains and losses at such time.
(2)Includes Total Return's share of Total Return Portfolio's allocated expenses for the six months
   ended June 30, 1995, the year ended December 31, 1994 and the period from November 1, 1993, to
   December 31, 1993.
  +Computed on an annualized basis.
  *For the period from the start of business, November 1, 1993, to December 31, 1993.
 **Total return is calculated assuming a purchase at the net asset value on the first day and a sale
   at the net asset value on the last day of each period reported. Dividends and distributions, if
   any, are assumed to be reinvested at the net asset value on the record date.
***The expenses related to the operation of Total Return reflect an allocation of expenses to the
   administrator. Had such action not been taken, the ratios would have been as follows:

        Ratios (to average daily
         net assets)
          Expenses ..........................      --                         --             1.83%+
          Net investment income .............      --                         --             2.23%+
    
</TABLE>
<PAGE>


                       EATON VANCE EQUITY-INCOME TRUST

   A MUTUAL FUND SEEKING HIGH TOTAL RETURN FROM RELATIVELY PREDICTABLE INCOME
      IN CONJUNCTION WITH CAPITAL APPRECIATION, CONSISTENT WITH PRUDENT
                   MANAGEMENT AND PRESERVATION OF CAPITAL.

     IN SEEKING HIGH TOTAL RETURN,  EATON VANCE EQUITY-INCOME TRUST (THE "FUND")
INVESTS ITS ASSETS IN TOTAL RETURN  PORTFOLIO (THE  "PORTFOLIO"),  A DIVERSIFIED
OPEN-END  INVESTMENT  COMPANY HAVING THE SAME INVESTMENT  OBJECTIVE AS THE FUND,
RATHER THAN, AS WITH AN HISTORICALLY  STRUCTURED MUTUAL FUND, DIRECTLY INVESTING
IN AND MANAGING ITS OWN PORTFOLIO OF SECURITIES.

     Shares of the Fund are not deposits or  obligations  of, or  guaranteed  or
endorsed  by,  any bank or other  insured  depository  institution,  and are not
federally  insured by the Federal  Deposit  Insurance  Corporation,  the Federal
Reserve  Board or any  other  government  agency.  Shares  of the  Fund  involve
investment risks,  including fluctuations in value and the possible loss of some
or all of the principal investment.

     This prospectus is designed to provide you with information you should know
before investing.  Please retain this document for future reference. A Statement
of Additional  Information dated May 1, 1995, for the Fund, as supplemented from
time to time, has been filed with the Securities and Exchange  Commission and is
incorporated  herein by reference.  This Statement of Additional  Information is
available  without  charge from the Fund's  principal  underwriter,  Eaton Vance
Distributors,  Inc. (the "Principal Underwriter"), 24 Federal Street, Boston, MA
02110 (telephone (800) 225-6265).  The Portfolio's  investment adviser is Boston
Management and Research (the "Investment Adviser"), a wholly-owned subsidiary of
Eaton Vance  Management,  and Eaton Vance Management is the  administrator  (the
"Administrator")  of the Fund.  The  offices of the  Investment  Adviser and the
Administrator   are   located  at  24   Federal   Street,   Boston,   MA  02110.

--------------------------------------------------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
TABLE OF CONTENTS
<S>                                              <C> <S>                                          <C>
Shareholder and Fund Expenses .................   2  How to Acquire Fund Shares in Exchange for
The Fund's Financial Highlights ...............   3    Securities ..............................  16
The Fund's Investment Objective ...............   4  How to Redeem or Sell Fund Shares .........  17
How the Fund and the Portfolio Invest                The Lifetime Investing Account/Distribution
  their Assets; Investment Risks ..............   4    Options .................................  20
Organization of the Fund and the Portfolio ....   9  Eaton Vance Exchange Privilege ............  22
Reports to Shareholders .......................  13  Eaton Vance Shareholder Services ..........  23
Management of the Fund and the Portfolio ......  13  Distribution Plan .........................  25
How the Fund and the Portfolio Determine             Distributions and Taxes ...................  27
  their Net Asset Values ......................  14  Performance and Yield Information .........  28
How to Buy Shares of the Fund for Cash ........  15
</TABLE>
--------------------------------------------------------------------------------
                         Prospectus dated May 1, 1995
<PAGE>
SHAREHOLDER AND FUND EXPENSES (1)
--------------------------------------------------------------------------------
SHAREHOLDER TRANSACTION EXPENSES
  Sales Charges Imposed on Purchases of Shares                            None
  Sales Charges Imposed on Reinvested Distributions                       None
  Fees to Exchange Shares                                                 None
  Range of Declining Contingent Deferred Sales Charges Imposed
    on Redemptions During the First Seven Years (as a percentage
    of redemption proceeds exclusive of all reinvestments and
    capital appreciation in the account)(2)                           5.00%-0%

ANNUAL FUND AND ALLOCATED PORTFOLIO OPERATING EXPENSES
  (as a percentage of average daily net assets)
  Investment Adviser Fee                                                 0.74%
  Rule 12b-1 Distribution (and Service) Fees                             0.98%
  Other Expenses
    (including Interest Expense of 0.03%)                                1.26%
                                                                         ---- 
      Total Operating Expenses                                           2.98%

EXAMPLE:                                    1 YEAR  3 YEARS  5 YEARS  10 YEARS
--------                                    ------  -------  -------  --------
An investor would pay the following 
  contingent deferred sales charge and
  expenses on a $1,000 investment,
  assuming (a) 5% annual return and (b)
  redemption at the end of each period:        $80     $132     $177      $330
An investor would pay the following expenses
  on the same investment, assuming
  (a) 5% annual return and (b) no redemptions:
                                               $30     $ 92     $157      $330
Notes:
(1)  The purpose of the above table and Example is to  summarize  the  aggregate
     expenses  of the  Fund  and  the  Portfolio  and  to  assist  investors  in
     understanding  the various  costs and expenses  that  investors in the Fund
     will bear  directly or  indirectly.  The Trustees of the Trust believe that
     over time the  aggregate  per share  expenses of the Fund and the Portfolio
     should be approximately  equal to or less than the per share expenses which
     the Fund would incur if the Trust  retained the  services of an  investment
     adviser  and the assets of the Fund were  invested  directly in the type of
     securities being held by the Portfolio. The percentages indicated as Annual
     Fund and  Allocated  Portfolio  Operating  Expenses  in the  table  and the
     amounts included in the Example are based on the Fund's and the Portfolio's
     results for the fiscal year ended December 31, 1994. The Example should not
     be  considered  a  representation  of past or future  expenses  and  actual
     expenses may be greater or less than those shown.  The Example assumes a 5%
     annual  return and the Fund's  actual  performance  may result in an annual
     return  greater  or less than 5%. For  further  information  regarding  the
     expenses  of both the  Fund and the  Portfolio  see "The  Fund's  Financial
     Highlights,"  "Organization of the Fund and the Portfolio,"  "Management of
     the Fund  and the  Portfolio"  and "How to  Redeem  or Sell  Fund  Shares."
     Because the Fund makes payments under its  Distribution  Plan adopted under
     Rule  12b-1,  a  long-term  shareholder  may pay  more  than  the  economic
     equivalent of the maximum front-end sales charge permitted by a rule of the
     National Association of Securities Dealers, Inc. See "Distribution Plan."
(2)  No contingent deferred sales charge is imposed on (a) shares purchased more
     than six years prior to the  redemption,  (b) shares  acquired  through the
     reinvestment  of  distributions  or (c) any  appreciation in value of other
     shares in the  account  (see "How to Redeem or Sell Fund  Shares"),  and no
     such  charge is imposed on  exchanges  of Fund  shares for shares of one or
     more other funds listed under "The Eaton Vance Exchange Privilege".
(3)  Other  investment  companies with different  distribution  arrangements and
     fees are investing in the Portfolio and additional such companies may do so
     in the future. See "Organization of the Fund and the Portfolio."
<PAGE>
THE FUND'S FINANCIAL HIGHLIGHTS
--------------------------------------------------------------------------------
The  following  information  should  be read in  conjunction  with  the  audited
financial statements included in the Statement of Additional Information, all of
which have been so  included  in  reliance  upon the report of Coopers & Lybrand
L.L.P.,  independent  accountants,  as experts in accounting and auditing, which
report is contained in the  Statement of Additional  Information.  The financial
highlights  for each of the seven years in the period ended  September 30, 1994,
presented  here were audited by other  auditors  whose report dated  November 2,
1994 expressed an  unqualified  opinion on such  financial  highlights.  Further
information  regard ing the  performance  of the Fund is contained in the Fund's
annual report to shareholders which may be obtained without charge by contacting
the Principal Underwriter.
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                 FOR THE PERIOD
                                   FROM START
                                   OF BUSINESS
                                 OCTOBER 1, 1994                             YEAR ENDED SEPTEMBER 30,
                                   TO DECEMBER   -----------------------------------------------------------------------------------
                                    31, 1994     1994<F3>    1993<F3>    1992<F3>    1991<F3>    1990<F3>    1989<F3>   1989<F3><F5>
                                 --------------- -------     -------     -------     -------     -------     -------    --------
<S>                                  <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Net Asset Value, beginning
 of period                           $10.120     $12.340     $10.730     $11.180     $10.290     $11.800     $ 9.780     $10.000
                                     -------     -------     -------     -------     -------     -------     -------     -------
Income from investment operations:
 Net investment income               $ 0.094     $ 0.326     $ 0.440     $ 0.374     $ 0.442     $ 0.643     $ 0.583     $ 0.561

 Net realized and unrealized gain
  (loss) on investments               (0.014)     (2.136)      1.640      (0.344)      0.958      (1.183)      2.187      (0.417)
                                     -------      -------     -------     -------     -------     -------     -------     -------

   Total income (loss) from
     investment operations           $ 0.080     $(1.810)    $ 2.080     $ 0.030     $ 1.400     $(0.540)    $ 2.770     $ 0.144
                                     -------     -------     -------     -------     -------     -------     -------     -------
Less distributions declared to
 shareholders:
 From net investment income          $(0.090)    $(0.326)    $(0.330)    $(0.413)    $(0.510)    $(0.634)    $(0.750)    $(0.364)
 In excess of net investment income      --       (0.084)     (0.140)        --          --          --          --          --
 Net realized gain/(loss) on
  investment transactions                --          --          --          --          --       (0.336)        --          --
 Paid-in capital                         --          --          --       (0.067)        --          --          --          --
                                     -------     -------     -------     -------     -------     -------     -------     -------
   Total distributions               $(0.090)    $(0.410)    $(0.470)    $(0.480)    $(0.510)    $(0.970)    $(0.750)    $(0.364)
                                     -------     -------     -------     -------     -------     -------     -------     -------
NET ASSET VALUE, end of period       $10.110     $10.120     $12.340     $10.730     $11.180     $10.290     $11.800     $ 9.780
                                     =======     =======     =======     =======     =======     =======     =======     =======
TOTAL RETURN<F2>                       0.79%    (14.82)%      19.88%     (0.03)%      13.91%     (4.98)%      29.52%       1.50%
RATIOS/SUPPLEMENTAL DATA:
  (to average daily net assets)
  Expenses<F1>                         2.98%<F4>   2.18%       2.30%       2.40%       2.26%       1.43%       2.29%       1.00%<F4>
  Net investment income                3.85%<F4>   2.91%       2.88%       3.22%       3.96%       5.22%       4.99%<F6>   6.58%<F4>
PORTFOLIO TURNOVER<F7>                   --         119%         87%        158%        151%        204%        222%        297%

NET ASSETS, END OF PERIOD (000'S
 OMITTED)                            $27,650     $30,126     $49,941     $48,219     $55,364     $42,693     $ 6,490     $ 2,160


<FN>
<F1> Includes the Fund's share of Total Return  Portfolio's  allocated  expenses
     for the period from October 1, 1994, to December 31, 1994.

<F2> Total  return is  calculated  assuming a purchase at the net asset value on
     the  first  day and a sale at the net  asset  value on the last day of each
     period  reported.  Dividends and  distributions,  if any, are assumed to be
     reinvested at the net asset value on the record date.

<F3> Audited by previous auditors.

<F4> Computed on an annualized basis.

<F5> For the period from the start of business,  October 21, 1987,  to September

     30, 1988.


<F6> Investment  income  and  net  investment  income  per  share include  $.081
     applicable to nonrecurring  dividend  income.  Had such dividends not  been
     included,  the ratio of net  investment  income to average net assets would
     have been 3.85%.

<F7> Portfolio turnover represents the rate of portfolio activity for the period
     when the Fund was making investments directly in securities.  The portfolio
     turnover  for the  period  since  the Fund  transferred  its  assets to the
     Portfolio  is shown in the  Portfolio's  financial  statements,  which  are
     included elsewhere in this report. +

Note: Certain parts of the above per share data for the year ended September 30,
      1990,  have  been  determined  on the  basis  of  average  monthly  shares
      outstanding.
</TABLE>

<PAGE>


THE FUND'S INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------
EATON  VANCE  EQUITY-INCOME  TRUST'S  INVESTMENT  OBJECTIVE  IS TO SEEK  FOR ITS
SHAREHOLDERS A HIGH LEVEL OF TOTAL RETURN,  CONSISTING OF RELATIVELY PREDICTABLE
INCOME  IN  CONJUNCTION  WITH  CAPITAL  APPRECIATION,  CONSISTENT  WITH  PRUDENT
MANAGEMENT AND  PRESERVATION  OF CAPITAL.  The Fund currently  seeks to meet its
investment  objective by investing its assets in the Total Return  Portfolio,  a
separate registered  investment company which has the same investment  objective
as  the  Fund.  The  Fund's  and  the  Portfolio's   investment  objectives  are
nonfundamental  and may be changed when  authorized by a vote of the Trustees of
the Fund or the Portfolio,  respectively,  without obtaining the approval of the
Fund's  shareholders or the investors in the Portfolio,  as the case may be. The
Trustees of the Fund have no present  intention  to change the Fund's  objective
and intend to submit any proposed material change in the investment objective to
shareholders in advance for their approval.


HOW THE FUND AND THE PORTFOLIO INVEST THEIR ASSETS; INVESTMENT RISKS
--------------------------------------------------------------------------------
THE  PORTFOLIO  SEEKS TO ACHIEVE  ITS  OBJECTIVE  BY  INVESTING  PRINCIPALLY  IN
DIVIDEND-PAYING  COMMON STOCKS WITH THE  POTENTIAL TO INCREASE  DIVIDENDS IN THE
FUTURE.  The Portfolio  concentrates  its investments in common stocks of public
utilities (utility stocks),  principally electric,  gas and telephone companies.
Accordingly,  the Portfolio  invests at least 25% of its total  assets,  and may
invest up to 100% of its total assets, in utility stocks. The Portfolio may also
invest in preferred stocks and may hold non-incoming-producing securities.

     The Portfolio may from time to time invest in fixed-income  debt securities
when the Portfolio's investment adviser (BMR or the Investment Adviser) believes
that their total return potential is consistent with the Fund's  objective.  The
Portfolio may invest its cash reserves in high quality money market  securities,
which  include   securities  of  the  U.S.   Government   and  its  agencies  or
instrumentalities  maturing in one year or less,  commercial paper, and bankers'
acceptances  and  certificates  of deposit of domestic banks or savings and loan
associations  having total assets of $1 billion or more.  The Portfolio may also
invest in  longer-term  debt  securities  that at the time of purchase are rated
Aaa, Aa or A by Moody's Investors Service,  Inc.  (Moody's),  or AAA, AA or A by
Standard & Poor's Ratings Group (S&P), Fitch Investors Service,  Inc. (Fitch) or
Duff &  Phelps,  Inc.  (Duff),  or that  at the  time of  purchase  are  issued,
guaranteed,  backed or secured by the U.S.  Government or any of its agencies or
instrumentalities.  The Portfolio  currently intends to limit its investments in
fixed-income  debt securities to 20% or less of its net assets.  Subject to such
limitation, the Portfolio may invest up to 10% of its net assets in fixed-income
debt securities that at the time of purchase are rated  investment  grade (i.e.,
rated Baa or higher by Moody's, or BBB or higher by S&P, Fitch or Duff) or below
investment  grade.  Debt securities rated below Baa or BBB are commonly known as
junk bonds.

     In view of the  Portfolio's  policy of  concentrating  its  investments  in
utility  stocks,  an  investment  in shares  of the Fund  should be made with an
understanding  of the  characteristics  of the public  utility  industry and the
potential  risks  of such an  investment.  Industry-wide  problems  include  the
effects of  fluctuating  economic  conditions,  energy  conservation  practices,
environmental regulations, high capital expenditures, construction delays due to
pollution  control and  environmental  considerations,  uncertainties as to fuel
availability  and costs,  increased  competition in  deregulated  sectors of the
industry,  and  difficulties  in obtaining  timely and adequate rate relief from
regulatory  commissions.  If applications  for rate increases are not granted or
are not acted upon  promptly,  the market  prices of and  dividend  payments  on
utility  stocks  may  be  adversely   affected.   The   Portfolio's   policy  of
concentrating  in utility stocks is a fundamental  policy and may not be changed
unless authorized by an investor vote. The Fund has a similar fundamental policy
which cannot be changed unless authorized by a shareholder vote.

     The  Portfolio  may  invest  in  securities  issued  by  foreign  companies
(including American Depository  Receipts and Global Depository  Receipts).  Such
investments may be subject to various risks such as fluctuations in currency and
exchange rates, foreign taxes, social,  political and economic conditions in the
countries in which such companies operate, and changes in governmental, economic
or monetary policies both here and abroad.  There may be less publicly available
information  about a foreign company than about a comparable  domestic  company.
Because the securities markets in many foreign countries are not as developed as
those in the United States,  the  securities of many foreign  companies are less
liquid and their prices are more volatile than securities of comparable domestic
companies.  In order to hedge against  possible  variations in foreign  exchange
rates pending the settlement of foreign securities  transactions,  the Portfolio
may buy or sell foreign  currencies,  foreign currency futures and options,  and
forward foreign currency exchange contracts.

     The  Portfolio  may  invest a  significant  portion  of its  assets  in the
securities  of real estate  investment  trusts  (REITs),  which are  affected by
conditions in the real estate  industry,  interest rate changes and, in the case
of REITs investing in health care  facilities,  events affecting the health care
industry.

     The Portfolio  may also enter into  repurchase  agreements  with respect to
securities of the U.S. Government and its agencies or instrumentalities with the
seller of such  securities,  usually a bank. Under a repurchase  agreement,  the
seller agrees to repurchase the securities at the Portfolio's cost plus interest
within a specified time (normally one day). Repurchase agreements involve a risk
that the value of the securities subject to the repurchase agreement may decline
to an amount  less  than the  repurchase  price  and  that,  in the event of the
seller's bankruptcy or insolvency, the Portfolio may be prevented from disposing
of such  securities.  The  Portfolio  will  comply  with  the  collateralization
policies of the  Securities  and Exchange  Commission  (the  Commission),  which
policies   require  that  the  Portfolio  or  its  custodian  obtain  actual  or
constructive  possession  of the  collateral  and that the  market  value of the
securities  held as  collateral be marked to the market daily and at least equal
the  repurchase  price during the term of the agreement.  The Portfolio  intends
that the total of its investments,  if any, in repurchase agreements maturing in
more than 7 days and other  illiquid  securities  will not exceed 15% of its net
assets.

DERIVATIVE   INSTRUMENTS.   The  Portfolio  may  purchase  or  sell   derivative
instruments  (which  are  instruments  that  derive  their  value  from  another
instrument,  security,  index or currency) to enhance  return,  to hedge against
fluctuations in securities prices, interest rates or currency exchange rates, or
as a  substitute  for the  purchase or sale of  securities  or  currencies.  The
Portfolio's  transactions in derivative  instruments may include the purchase or
sale of futures  contracts on securities (such as U.S.  Government  securities),
securities indices,  other indices,  other financial  instruments or currencies;
options on futures contracts;  exchange-traded options on securities, indices or
currencies;  and forward foreign currency  exchange  contracts.  The Portfolio's
transactions  in derivative  instruments  involve a risk of loss or depreciation
due to unanticipated  adverse changes in securities prices,  interest rates, the
other financial instruments' prices or currency exchange rates, the inability to
close out a  position  or default by the  counterparty.  The loss on  derivative
instruments  (other than purchased  options) may exceed the Portfolio's  initial
investment in these instruments.  In addition, the Portfolio may lose the entire
premium paid for  purchased  options that expire  before they can be  profitably
exercised by the Portfolio.  The Portfolio incurs  transaction  costs in opening
and closing positions in derivative instruments.  There can be no assurance that
the Investment  Adviser's use of derivative  instruments will be advantageous to
the Portfolio.

     The Portfolio may write (sell)  covered call and put options on securities,
currencies and indices with respect to up to 50% of its net assets,  as measured
by the aggregate  value of the securities  underlying  such written call and put
options.  If a written  covered call option is exercised,  the Portfolio will be
unable to realize further price  appreciation  on the underlying  securities and
portfolio  turnover will  increase,  resulting in higher  brokerage  costs.  The
Portfolio  may  purchase  call and put  options on any  securities  in which the
Portfolio may invest or options on any  securities  index composed of securities
in which the Portfolio may invest.  The Portfolio does not intend to purchase an
option on any  security  if,  after  such  transaction,  more than 5% of its net
assets,  as measured by the  aggregate of all premiums paid for all such options
held by the Portfolio, would be so invested.

     To the extent that the Portfolio enters into futures contracts,  options on
futures  contracts  and  options on  foreign  currencies  traded on an  exchange
regulated by the Commodity Futures Trading  Commission (CFTC), in each case that
are not for bona fide hedging  purposes (as defined by the CFTC),  the aggregate
initial margin and premiums required to establish these positions (excluding the
amount by which options are  in-the-money)  may not exceed 5% of the liquidation
value of the Portfolio's portfolio, after taking into account unrealized profits
and unrealized losses on any contracts the Portfolio has entered into.

     Forward  contracts are  individually  negotiated  and  privately  traded by
currency traders and their customers.  A forward contract involves an obligation
to purchase or sell a specific  currency (or basket of currencies) for an agreed
price at a future  date,  which may be any fixed number of days from the date of
the  contract.  The  Portfolio  may  engage in  cross-hedging  by using  forward
contracts  in  one  currency  (or  basket  of   currencies)   to  hedge  against
fluctuations in the value of securities  denominated in a different  currency if
the  Investment  Adviser  determines  that  there is an  established  historical
pattern of  correlation  between the two currencies (or the basket of currencies
and the underlying currency).  Use of a different foreign currency magnifies the
Portfolio's  exposure  to  foreign  currency  exchange  rate  fluctuations.  The
Portfolio  may also use  forward  contracts  to shift its  exposure  to  foreign
currency exchange rate changes from one currency to another.

LEVERAGE  THROUGH  BORROWING.  The  Portfolio may from time to time increase its
ownership  of  portfolio  securities  above the  amounts  otherwise  possible by
borrowing  from  banks on an  unsecured  basis at  fixed  or  variable  rates of
interest and investing the borrowed  funds.  The  Investment  Adviser  currently
anticipates  that  the  Portfolio  will  incur  borrowings  for the  purpose  of
acquiring  additional  income-producing  securities when it is believed that the
interest  payable  with respect to such  borrowings  will be exceeded by (a) the
income  payable  on the  securities  acquired  with such  borrowings  or (b) the
anticipated  total return (a  combination  of income and  appreciation)  on such
securities. Such borrowings might be made, for example, when short-term interest
rates fall below the yields  available  from the  securities  acquired  with the
borrowed funds or the total return anticipated from such securities.

     The Portfolio is required to maintain  asset coverage of at least 300% with
respect to such borrowings,  which means that the Portfolio may borrow an amount
up to 50% of the value of its net assets (not  including such  borrowings).  The
Portfolio  may be required to dispose of  securities  held by it on  unfavorable
terms if market fluctuations or other factors reduce such asset coverage to less
than 300%.

     Leveraging  will exaggerate any increase or decrease in the market value of
the  securities  held by the Portfolio.  Money  borrowed for leveraging  will be
subject to  interest  costs  which may or may not  exceed  the  income  from the
securities  purchased.  The Portfolio  may also be required to maintain  minimum
average  balances in  connection  with such  borrowing or to pay a commitment or
other  fee to  maintain  a line of  credit;  either of these  requirements  will
increase the cost of borrowing over the stated interest rate.  Unless the income
and  appreciation,  if any, on assets  acquired with borrowed  funds exceeds the
cost of borrowing,  the use of leverage will diminish the investment performance
of the Portfolio compared with what it would have been without leverage.

     The Portfolio will not always borrow money for additional investments.  The
Portfolio's  willingness to borrow money for investment purposes, and the amount
it will borrow, will depend on many factors, the most important of which are the
investment  outlook,  market conditions and interest rates.  Successful use of a
leveraging  strategy  depends  on the  Investment  Adviser's  ability to predict
correctly interest rates and market movements,  and there is no assurance that a
leverage  strategy will be successful during any period in which it is employed.
The average  daily loan balance for the fiscal year ended  December 31, 1994 was
$3,137,134 and the average daily interest rate was 5.96%.

LENDING OF SECURITIES.  The Portfolio may seek to increase its income by lending
portfolio securities to broker-dealers or other institutional  borrowers.  Under
present regulatory  policies of the Commission,  such loans would be required to
be  secured  continuously  by  collateral  in  cash,  cash  equivalents  or U.S.
Government  securities  held by the  Portfolio's  custodian and  maintained on a
current basis at an amount at least equal to the market value of the  securities
loaned which will be marked to market daily.  The Portfolio would have the right
to call a loan and obtain  the  securities  loaned at any time on five  business
days'  notice.  During the existence of a loan,  the Portfolio  will continue to
receive the  equivalent  of the interest or dividends  paid by the issuer on the
securities  loaned  and will  also  receive a fee,  or all or a  portion  of the
interest on investment of the collateral, if any. However, the Portfolio may pay
lending fees to such  borrowers.  The Portfolio would not have the right to vote
any securities  having voting rights during the existence of the loan, but would
call the loan in  anticipation of an important vote to be taken among holders of
the  securities  or the  giving or  withholding  of their  consent on a material
matter  affecting the investment.  As with other  extensions of credit there are
risks of delay in  recovery or even loss of rights in the  securities  loaned if
the borrower of the securities fails  financially.  However,  the loans would be
made only to  organizations  deemed by the Portfolio's  management to be of good
standing  and,  when,  in  the  judgment  of  the  Portfolio's  management,  the
consideration  which can be earned from securities  loans of this type justifies
the  attendant  risk.  If  the  management  of the  Portfolio  decides  to  make
securities  loans, it is intended that the value of the securities  loaned would
not exceed 30% of the Portfolio's total assets.

INVESTMENT  RESTRICTIONS.  The  Fund  and the  Portfolio  have  adopted  certain
fundmental  investment  restrictions  which  are  enumerated  in  detail  in the
Statement  of  Additional  Information  and  which  may  not be  changed  unless
authorized by a shareholder vote and an investor vote, respectively.  Except for
such enumerated restrictions and as otherwise indicated in this prospectus,  the
investment  objective  and  policies  of the  Fund  and  the  Portfolio  are not
fundamental policies and accordingly may be changed by the Trustees of the Trust
and the Portfolio without  obtaining the approval of the Fund's  shareholders or
the investors in the Portfolio,  as the case may be. If any changes were made in
the Fund's  investment  objective,  the Fund might have an investment  objective
different  from the objective  which an investor  considered  appropriate at the
time the investor became a shareholder of the Fund.

     An investment in the Fund entails the risk that the principal value of Fund
shares and the income  earned  there on may not  increase  or may  decline.  The
Portfolio's  investments in equity securities are subject to the risk of adverse
developments  affecting  particular companies or industries and the stock market
generally.  The lowest investment grade, lower rated and comparable unrated debt
securities   in  which  the   Portfolio   may  invest   will  have   speculative
characteristics in varying degrees.  While such securities may have some quality
and  protective  characteristics,  these  characteristics  can be expected to be
offset or  outweighed  by  uncertainties  or major  risk  exposures  to  adverse
conditions. Lower rated and comparable unrated securites are subject to the risk
of an  issuer's  inability  to  meet  principal  and  interest  payments  on the
securities (credit risk) and may also be subject to price volatility due to such
factors as interest rate sensitivity,  market perception of the creditworthiness
of the issuer and  general  market  liquidity  (market  risk).  Lower  rated and
comparable unrated securities are also more likely to react to real or perceived
developments  affecting  markets  and  credit  risk than are more  highly  rated
securities,  which react primarily to movements in the general level of interest
rates. The Portfolio may retain defaulted  securities in its portfolio when such
retention is considered  desirable by the Investment  Adviser.  In the case of a
defaulted security, the Portfolio may incur additional expenses seeking recovery
of its  investment.  In the event the rating of a security held by the Portfolio
is downgraded,  the Investment Adviser will consider disposing of such security,
but is not obligated to do so.

    --------------------------------------------------------------------
    THE FUND IS NOT INTENDED TO BE A COMPLETE  INVESTMENT  PROGRAM,  AND
    PROSPECTIVE  INVESTORS SHOULD TAKE INTO ACCOUNT THEIR OBJECTIVES AND
    OTHER INVESTMENTS WHEN CONSIDERING THE PURCHASE OF FUND SHARES.  THE
    FUND CANNOT ELIMINATE RISK OR ASSURE ACHIEVEMENT OF ITS OBJECTIVE.
    --------------------------------------------------------------------

ORGANIZATION OF THE FUND AND THE PORTFOLIO
--------------------------------------------------------------------------------
THE TRUSTEES OF THE FUND ARE RESPONSIBLE
FOR THE OVERALL MANAGEMENT AND
SUPERVISION OF ITS AFFAIRS.

EATON  VANCE   EQUITY-INCOME   TRUST  IS  A  BUSINESS  TRUST  ESTABLISHED  UNDER
MASSACHUSETTS  LAW PURSUANT TO A DECLARATION  OF TRUST DATED AUGUST 3, 1987. THE
FUND IS A MUTUAL FUND -- A DIVERSIFIED  OPEN-END MANAGEMENT  INVESTMENT COMPANY.
The  Trustees  of the  Fund  are  responsible  for the  overall  management  and
supervision  of its  affairs.  The Fund has one class of  shares  of  beneficial
interest,  an unlimited number of which may be issued.  Each share represents an
equal   proportionate   beneficial   interest  in  the  Fund.  When  issued  and
outstanding,  the  shares  are  fully  paid  and  nonassessable  by the Fund and
redeemable  as described  under How to Redeem or Sell Fund Shares.  Shareholders
are  entitled  to one vote for each full share  held.  Fractional  shares may be
voted  proportionately.  Shares have no preemptive or conversion  rights and are
freely transferable.  In the event of the liquidation of the Fund,  shareholders
are  entitled  to share  pro rata in the net  assets of the Fund  available  for
distribution to shareholders.

     As permitted by  Massachusetts  law,  there will normally be no meetings of
shareholders for the purpose of electing  Trustees unless and until such time as
less than a  majority  of the  Trustees  of the Fund  holding  office  have been
elected by shareholders.  In such an event the Trustees then in office will call
a shareholders'  meeting for the election of Trustees.  Except for the foregoing
circumstances  and unless  removed by action of the  shareholders  in accordance
with the Fund's  by-laws,  the  Trustees  shall  continue to hold office and may
appoint successor Trustees.

     The Fund's  by-laws  provide  that a Trustee  may be removed at any special
meeting  of  the  shareholders  of  the  Fund  by a vote  of  two-thirds  of the
outstanding shares of beneficial interest of the Fund (the shares). The Trustees
will  promptly call a meeting of  shareholders  for the purpose of voting upon a
question of removal of a Trustee when  requested to do so by the record  holders
of not less than 10 per centum of the outstanding shares.

     THE  PORTFOLIO  IS  ORGANIZED AS A TRUST UNDER THE LAWS OF THE STATE OF NEW
YORK AND INTENDS TO BE TREATED AS A PARTNERSHIP  FOR FEDERAL TAX  PURPOSES.  The
Portfolio,  as well as the Fund,  intends to comply with all applicable  Federal
and state  securities  laws. The Portfolio's  Declaration of Trust provides that
the Fund and other entities  permitted to invest in the Portfolio  (e.g.,  other
U.S. and foreign  investment  companies,  and common and commingled trust funds)
will each be liable for all obligations of the Portfolio.  However,  the risk of
the Fund  incurring  financial  loss on account of such  liability is limited to
circumstances  in which both  inadequate  insurance  exists and the Portfolio is
unable to meet its  obligations.  Accordingly,  the Trustees of the Fund believe
that neither the Fund nor its shareholders will be adversely  affected by reason
of the Fund investing in the Portfolio.

SPECIAL INFORMATION ON THE FUND/PORTFOLIO  INVESTMENT STRUCTURE.  An investor in
the Fund  should be aware that the Fund,  unlike  mutual  funds  which  directly
acquire and manage  their own  portfolios  of  securities,  seeks to achieve its
investment  objective  by investing  its assets in an interest in the  Portfolio
(although the Fund may temporarily hold a de minimus amount of cash), which is a
separate investment company with an identical investment  objective.  Therefore,
the Fund's  interest in the  securities  owned by the Portfolio is indirect.  In
addition to selling an interest to the Fund, the Portfolio may sell interests to
other affiliated and  non-affiliated  mutual funds or  institutional  investors.
Such investors will invest in the Portfolio on the same terms and conditions and
will pay a proportionate share of the Portfolio's  expenses.  However, the other
investors  investing in the  Portfolio  are not required to sell their shares at
the  same  public  offering  price  as the  Fund  due  to  variations  in  sales
commissions  and other  operating  expenses.  Therefore,  investors  in the Fund
should be aware that these  differences  may  result in  differences  in returns
experienced by investors in the various funds that invest in the Portfolio. Such
differences  in  returns  are also  present  in other  mutual  fund  structures,
including funds that have multiple classes of shares. For information  regarding
the  investment  objective,  policies  and  restrictions  of the  Fund  and  the
Portfolio,  see How the Fund and the Portfolio  Invest their Assets;  Investment
Risks.  Further information  regarding  investment practices may be found in the
Statement of Additional Information.

     The Trustees of the Fund have  considered the advantages and  disadvantages
of investing the assets of the Fund in the Portfolio,  as well as the advantages
and  disadvantages  of the  two-tier  format.  The  Trustees  believe  that  the
structure  offers  opportunities  for  substantial  growth in the  assets of the
Portfolio,  and affords the  potential  for  economies of scale for the Fund, at
least when the assets of the Portfolio exceed $500 million.  The shareholders of
the Fund  approved the policy of investing  the Fund's  assets in an interest in
the Portfolio on September 1, 1994.

     The Fund may withdraw (completely redeem) all its assets from the Portfolio
at any time if the Board of  Trustees of the Fund  determines  that it is in the
best  interest  of  the  Fund  to  do  so.  The  investment  objective  and  the
nonfundamental  investment policies of the Fund and the Portfolio may be changed
by the Trustees of the Fund and the Portfolio  without obtaining the approval of
the shareholders of the Fund or the investors in the Portfolio,  as the case may
be. Any such change of the  investment  objective  of the Fund or the  Portfolio
will be preceded by thirty days' advance  written notice to the  shareholders of
the Fund or the investors in the Portfolio, as the case may be. If a shareholder
redeems shares because of a change in the  nonfundamental  objective or policies
of the Fund, those shares may be subject to a contingent  deferred sales charge,
as  described  in How to  Redeem  or Sell  Fund  Shares.  In the  event the Fund
withdraws all of its assets from the Portfolio,  or the Board of Trustees of the
Fund  determines  that the  investment  objective of the  Portfolio is no longer
consistent  with the investment  objective of the Fund, the Board of Trustees of
the Fund would  consider  what action might be taken,  including  investing  the
assets  of the  Fund  in  another  pooled  investment  entity  or  retaining  an
investment adviser to manage the Fund's assets in accordance with its investment
objective.  The Fund's investment performance may be affected by a withdrawal of
all its assets from the Portfolio.

     Information  regarding  other  pooled  investment  entities  or funds which
invest in the Portfolio may be obtained by contacting Eaton Vance  Distributors,
Inc. (the Principal  Underwriter or EVD), 24 Federal Street,  Boston,  MA 02110,
(617) 482-8260.  Smaller investors in the Portfolio may be adversely affected by
the  actions of larger  investors  in the  Portfolio.  For  example,  if a large
investor  withdraws from the Portfolio,  the remaining  investors may experience
higher  pro  rata  operating   expenses,   thereby   producing   lower  returns.
Additionally,  the  Portfolio  may become less  diverse,  resulting in increased
portfolio  risk, and experience  decreasing  economies of scale.  However,  this
possibility exists as well for historically structured funds which have large or
institutional investors.

     Until  recently,  the  Administrator  sponsored  and  advised  historically
structured funds. Funds which invest all their assets in interests in a separate
investment  company are a relatively new development in the mutual fund industry
and,  therefore,  the  Fund  may  be  subject  to  additional  regulations  than
historically structured funds.

     The Declaration of Trust of the Portfolio  provides that the Portfolio will
terminate  120 days  after  the  complete  withdrawal  of the Fund or any  other
investor in the Portfolio,  unless either the remaining investors,  by unanimous
vote at a meeting  of such  investors,  or a  majority  of the  Trustees  of the
Portfolio,  by  written  instrument  consented  to by all  investors,  agree  to
continue the  business of the  Portfolio.  This  provision  is  consistent  with
treatment of the Portfolio as a partnership for Federal income tax purposes. See
Distributions  and  Taxes  for  further  information.  Whenever  the  Fund as an
investor in the  Portfolio  is requested  to vote on matters  pertaining  to the
Portfolio (other than the termination of the Portfolio's business,  which may be
determined by the Trustees of the Portfolio without investor approval), the Fund
will hold a meeting  of Fund  shareholders  and will  vote its  interest  in the
Portfolio for or against such matters  proportionately  to the  instructions  to
vote for or against such matters received from Fund shareholders. The Fund shall
vote shares for which it receives no voting  instructions in the same proportion
as the shares for which it receives voting instructions.  Other investors in the
Portfolio may alone or collectively  acquire  sufficient voting interests in the
Portfolio to control matters  relating to the operation of the Portfolio,  which
may require the Fund to withdraw its  investment  in the Portfolio or take other
appropriate  action.  Any such withdrawal could result in a distribution in kind
of portfolio  securities (as opposed to a cash distribution from the Portfolio).
If securities  are  distributed,  the Fund could incur  brokerage,  tax or other
charges in converting the securities to cash. In addition,  the  distribution in
kind may result in a less  diversified  portfolio  of  investments  or adversely
affect the  liquidity of the Fund.  Notwithstanding  the above,  there are other
means for meeting shareholder redemption requests, such as borrowing.

     In accordance  with the  Declaration of Trust of the Portfolio,  there will
normally be no meetings of the  investors  for the purpose of electing  Trustees
unless  and until  such time as less than a  majority  of the  Trustees  holding
office  have been  elected by  investors.  In such an event the  Trustees of the
Portfolio  then in office will call an  investors'  meeting for the  election of
Trustees. Except for the foregoing circumstances and unless removed by action of
the investors in  accordance  with the  Portfolio's  Declaration  of Trust,  the
Trustees shall continue to hold office and may appoint successor Trustees.

     The  Declaration  of Trust of the  Portfolio  provides that no person shall
serve as a Trustee if investors holding two-thirds of the outstanding  interests
have removed him from that office either by a written declaration filed with the
Portfolio's custodian or by votes cast at a meeting called for that purpose. The
Declaration  of Trust  further  provides that under  certain  circumstances  the
investors  may call a  meeting  to remove a Trustee  and that the  Portfolio  is
required to provide  assistance in  communicating  with  investors  about such a
meeting.

     The Trustees of the Fund,  including a majority of noninterested  Trustees,
have approved written procedures  designed to identify and address any potential
conflicts  of interest  arising  from the fact that the Trustees of the Fund and
the Trustees of the Portfolio are the same. Such  procedures  require each Board
to take  actions to resolve any  conflict  of interest  between the Fund and the
Portfolio,  and it is  possible  that the  creation  of  separate  Boards may be
considered.  For further information concerning the Trustees and officers of the
Fund and the Portfolio, see the Statement of Additional Information.

REPORTS TO SHAREHOLDERS
--------------------------------------------------------------------------------
THE  FUND  WILL  ISSUE  TO  ITS  SHAREHOLDERS  SEMI-ANNUAL  AND  ANNUAL  REPORTS
CONTAINING FINANCIAL STATEMENTS. Financial statements included in annual reports
are audited by the Fund's independent accountants. Shortly after the end of each
calendar year, the Fund will furnish all shareholders with information necessary
for preparing Federal and state tax returns.

MANAGEMENT OF THE FUND AND THE PORTFOLIO
--------------------------------------------------------------------------------
THE PORTFOLIO  ENGAGES  BOSTON  MANAGEMENT  AND RESEARCH  (BMR),  A WHOLLY-OWNED
SUBSIDIARY OF EATON VANCE MANAGEMENT (EATON VANCE),  AS ITS INVESTMENT  ADVISER.
EATON VANCE,  ITS  AFFILIATES AND ITS  PREDECESSOR  COMPANIES HAVE BEEN MANAGING
ASSETS OF  INDIVIDUALS  AND  INSTITUTIONS  SINCE  1924 AND  MANAGING  INVESTMENT
COMPANIES SINCE 1931.

ACTING UNDER SUPERVISION OF THE
TRUSTEES,  BMR MANAGES  THE  PORTFOLIO'S
INVESTMENTS AND AFFAIRS.

     Acting  under  the  general  supervision  of the Board of  Trustees  of the
Portfolio,  BMR manages  the  Portfolio's  investments  and  affairs.  Under its
investment  advisory  agreement  with the  Portfolio,  BMR  receives  a  monthly
advisory fee of .0625%  (equivalent  to .75%  annually) of the average daily net
assets of the  Portfolio up to $500  million.  On net assets of $500 million and
over the annual fee is reduced as follows:

                                                            ANNUALIZED FEE RATE
AVERAGE DAILY NET ASSETS FOR THE MONTH                        (FOR EACH LEVEL)
--------------------------------------                      -------------------
$500 million but less than $1 billion ..............               0.6875%
$1 billion but less than $1.5 billion ..............               0.6250%
$1.5 billion but less than $2 billion ..............               0.5625%
$2 billion but less than $3 billion ................               0.5000%
$3 billion and over ................................               0.4375%

     For the period from  October 1, 1994 to December 31,  1994,  the  Portfolio
paid BMR advisory  fees  equivalent  to 0.74%  (annualized)  of the  Portfolio's
average  daily net assets for such  period.  Prior to the close of  business  on
September  30, 1994 (when the Fund  transferred  its assets to the  Portfolio in
exchange for an interest in the  Portfolio) the Fund retained Eaton Vance as its
investment adviser.  For the fiscal year ended September 30, 1994, the Fund paid
Eaton Vance  advisory fees  equivalent to 0.75% of the Fund's  average daily net
assets for such year.

     BMR furnishes  for the use of the Portfolio  office space and all necessary
office facilities,  equipment and personnel for servicing the investments of the
Portfolio.  BMR also places the portfolio security transactions of the Portfolio
for execution with many broker-dealer  firms and uses its best efforts to obtain
execution of such transactions at prices which are advantageous to the Portfolio
and at reasonably  competitive  commission rates. Subject to the foregoing,  BMR
may  consider  sales of  shares  of the Fund or of  other  investment  companies
sponsored by BMR or Eaton Vance as a factor in the  selection  of  broker-dealer
firms to execute portfolio transactions.

     Timothy  O'Brien  has been the  portfolio  manager of the  Portfolio  since
January,  1995.  Mr. O'Brien became a Vice President of Eaton Vance on April 25,
1994.  Prior to joining Eaton Vance,  Mr.  O'Brien served as a Vice President of
Loomis, Sayles & Co.

     BMR OR EATON VANCE ACTS AS INVESTMENT  ADVISER TO INVESTMENT  COMPANIES AND
VARIOUS  INDIVIDUAL AND  INSTITUTIONAL  CLIENTS WITH ASSETS UNDER  MANAGEMENT OF
APPROXIMATELY  $15 BILLION.  Eaton Vance is a  wholly-owned  subsidiary of Eaton
Vance Corp., a publicly-held  holding  company.  Eaton Vance Corp.,  through its
subsidiaries  and  affiliates,  engages in investment  management  and marketing
activities,  fiduciary and banking services, oil and gas operations, real estate
investment,  consulting  and  management,  and  development  of precious  metals
properties.

     The Fund has retained  the services of Eaton Vance to act as  Administrator
of the Fund.  The Fund has not retained the  services of an  investment  adviser
since  the  Fund  seeks  to  achieve  the  investment  objective  of the Fund by
investing  the Fund's assets in the  Portfolio.  As  Administrator,  Eaton Vance
provides the Fund with general  office  facilities  and  supervises  the overall
administration of the Fund. For these services Eaton Vance currently receives no
compensation.  The  Trustees  of the  Fund  may  determine,  in the  future,  to
compensate Eaton Vance for such services.

     The Portfolio  and the Fund,  as the case may be, will each be  responsible
for all of its respective  costs and expenses not expressly stated to be payable
by BMR  under  the  investment  advisory  agreement,  by Eaton  Vance  under the
administrative services agreement or by EVD under the distribution agreement.

HOW THE FUND AND THE PORTFOLIO DETERMINE THEIR NET ASSET VALUES
--------------------------------------------------------------------------------
THE FUND'S NET ASSET  VALUE IS  COMPUTED
DAILY.

THE FUND  VALUES ITS SHARES  ONCE ON EACH DAY THE NEW YORK STOCK  EXCHANGE  (THE
EXCHANGE)  IS OPEN FOR  TRADING,  AS OF THE  CLOSE  OF  REGULAR  TRADING  ON THE
EXCHANGE.  The Fund's net asset value per share is determined by its  custodian,
Investors  Bank & Trust  Company  (IBT) (as agent for the  Fund),  in the manner
authorized  by the  Trustees  of the Fund.  The net asset  value is  computed by
dividing  the value of the Fund's total  assets,  less its  liabilities,  by the
number of shares outstanding. Because the Fund invests its assets in an interest
in the  Portfolio,  the Fund's net asset  value  will  reflect  the value of its
interest in the Portfolio  (which in turn,  reflects the underlying value of the
Portfolio's  assets and  liabilities).  For further  information  regarding  the
valuation of the Fund's  interest in the  Portfolio,  see  Determination  of Net
Asset Value in the Statement of Additional Information.

     The net asset value per Fund share so  determined  is effective  for orders
received by certain  financial  service  firms  (Authorized  Firms) prior to the
price determination (which for this purpose shall be deemed to have been made as
of the close of regular  trading on the Exchange -- normally 4:00 p.m., New York
time) and communicated by the Authorized Firm to the Principal Underwriter prior
to the close of the Principal  Underwriter's business day. See How to Buy Shares
of the Fund for Cash. It is the  Authorized  Firms'  responsibility  to transmit
orders promptly to the Principal Underwriter. Authorized Firms include financial
service firms with whom the Principal Underwriter has agreements.

     THE  PORTFOLIO'S  NET  ASSET  VALUE IS ALSO  DETERMINED  AS OF THE CLOSE OF
REGULAR  TRADING ON THE EXCHANGE.  The Portfolio's net asset value is determined
by IBT (as custodian and agent for the Portfolio),  in the manner  authorized by
the Trustees of the  Portfolio.  The net asset value is computed by  subtracting
the liabilities of the Portfolio from the value of its total assets.  Securities
listed on securities  exchanges or in the NASDAQ  National  Market are valued at
closing sales prices or, if there are no sales,  at the mean between the closing
bid and  asked  prices  therefor  on such  exchanges.  For  further  information
regarding the valuation of the  Portfolio's  assets,  see  Determination  of Net
Asset Value in the Statement of Additional  Information.  Eaton Vance Corp. owns
77.3% of the outstanding stock of IBT, the Fund's and the Portfolio's custodian.

    --------------------------------------------------------------------
    SHAREHOLDERS   MAY  DETERMINE  THE  VALUE  OF  THEIR  INVESTMENT  BY
    MULTIPLYING THE NUMBER OF FUND SHARES OWNED BY THE CURRENT NET ASSET
    VALUE PER SHARE.
    --------------------------------------------------------------------

HOW TO BUY SHARES OF THE FUND FOR CASH
--------------------------------------------------------------------------------
INVESTORS MAY PURCHASE  SHARES OF THE FUND THROUGH  AUTHORIZED  FIRMS AT THE NET
ASSET VALUE PER SHARE OF THE FUND NEXT DETERMINED AFTER SUCH PURCHASE.  Pursuant
to its  Distribution  Agreement with EVD, the Fund engages EVD to distribute the
Fund's shares on a best efforts basis through Authorized Firms. EVD will furnish
the names of Authorized Firms to an investor upon request.

THE INITIAL  INVESTMENT MUST BE AT LEAST
$1,000. SHAREHOLDERS CAN MAKE ADDITIONAL
INVESTMENTS AT ANY TIME FOR AS LITTLE AS
$50.


     An initial investment in the Fund must be at least $1,000.  Once an account
has been  established  the investor may send  investments  of $50 or more at any
time directly to the Fund's Transfer Agent (the Transfer Agent) as follows:  The
Shareholder  Services Group, Inc., BOS725,  P.O. Box 1559, Boston, MA 02104. The
$1,000  minimum  initial  investment  is  waived  for Bank  Automated  Investing
accounts,  which may be established with an investment of $50 or more. See Eaton
Vance Shareholder Services below.


     The Fund may suspend the  offering of shares at any time and may refuse any
order for the purchase of shares.

     In connection  with employee  benefit or other  continuous  group  purchase
plans under which the average  initial  purchase by a participant of the plan is
$1,000 or more, the Fund may accept  initial  investments of less than $1,000 on
the part of an  individual  participant.  In the  event a  shareholder  who is a
participant  of such a plan  terminates  participation  in the plan,  his or her
shares  will be  transferred  to a regular  individual  account.  However,  such
account  will be subject  to the right of  redemption  by the Fund as  described
below under How to Redeem or Sell Fund Shares.


    --------------------------------------------------------------------
    IF YOU DON'T HAVE AN AUTHORIZED FIRM, EATON VANCE CAN RECOMMEND ONE.
    --------------------------------------------------------------------

HOW TO ACQUIRE FUND SHARES IN EXCHANGE FOR SECURITIES
--------------------------------------------------------------------------------
IN   EXCHANGING   SECURITIES   FOR  FUND
SHARES,  THE MINIMUM VALUE OF SECURITIES
ACCEPTABLE  TO EATON  VANCE  IS  $5,000.
COMPLIANCE WITH CERTAIN OTHER CONDITIONS
IS ALSO REQUIRED TO MAKE AN EXCHANGE.

IBT, AS ESCROW AGENT,  WILL RECEIVE  SECURITIES  ACCEPTABLE  TO EATON VANCE,  AS
ADMINISTRATOR,  IN  EXCHANGE  FOR  FUND  SHARES  AT  THEIR  NET  ASSET  VALUE AS
DETERMINED  ABOVE.  The minimum value of  securities  (or  securities  and cash)
accepted for deposit is $5,000. Securities accepted will be sold by IBT as agent
for the  account  of their  owner on the day of their  receipt by IBT or as soon
thereafter  as possible.  The number of Fund shares to be issued in exchange for
securities  will be the  aggregate  proceeds  from the  sale of such  securities
divided  by the  applicable  net  asset  value  per  Fund  share on the day such
proceeds are  received.  Eaton Vance will use  reasonable  efforts to obtain the
then current prices for such  securities,  but does not guarantee the best price
available.  Eaton Vance will absorb any transaction  costs, such as commissions,
on the sale of the securities.

     Securities determined to be acceptable should be transferred via book entry
or  physically  delivered,  in proper form for  transfer,  through an Authorized
Firm,  together with a completed and signed  Letter of  Transmittal  in approved
form (available from Authorized Firms), as follows:

     In the case of book entry:
          Deliver through Depository Trust Co.
          Broker #2212
          Investors Bank & Trust Company
          For A/C Eaton Vance Equity-Income Trust

     In the case of physical delivery:
          Investors Bank & Trust Company
          Attention: Eaton Vance Equity-Income Trust
          Physical Securities Processing Settlement Area
          89 South Street
          Boston, MA 02111

     Investors who are contemplating an exchange of securities for shares of the
Fund, or their representatives,  are advised to contact Eaton Vance to determine
whether the securities are acceptable  before forwarding such securities to IBT.
Eaton Vance reserves the right to reject any securities.

    --------------------------------------------------------------------
    EXCHANGING  SECURITIES  FOR FUND SHARES MAY CREATE A TAXABLE GAIN OR
    LOSS.  EACH  INVESTOR  SHOULD  CONSULT HIS OR HER TAX  ADVISER  WITH
    RESPECT TO THE PARTICULAR FEDERAL,  STATE AND LOCAL TAX CONSEQUENCES
    OF EXCHANGING SECURITIES FOR FUND SHARES.
    --------------------------------------------------------------------

HOW TO REDEEM OR SELL FUND SHARES
--------------------------------------------------------------------------------
THE  REDEMPTION  PRICE  WILL BE BASED ON
THE NET ASSET VALUE NEXT COMPUTED  AFTER
DELIVERY  OF THE SHARE  CERTIFICATES  OR
STOCK POWERS.

A SHAREHOLDER MAY REDEEM FUND SHARES BY DELIVERING TO THE  SHAREHOLDER  SERVICES
GROUP, INC., BOS725, P.O. BOX 1559, BOSTON, MA 02104, EITHER SHARE CERTIFICATES,
OR A STOCK  POWER  if no  certificates  have  been  issued,  in good  order  for
transfer,  with a separate written request for redemption.  The redemption price
will be based on the net asset value next  computed  after such  delivery.  Good
order means that the certificates or stock powers must be endorsed by the record
owner(s)  exactly as the  shares are  registered  and the  signature(s)  must be
guaranteed by a member of either the  Securities  Transfer  Association's  STAMP
program or the New York Stock Exchange's Medallion Signature Program, or certain
banks,  savings  and  loan  institutions,  credit  unions,  securities  dealers,
securities exchanges,  clearing agencies and registered securities  associations
as required by a  regulation  of the  Securities  and  Exchange  Commission  and
acceptable to The Shareholder  Services Group, Inc. In addition,  in some cases,
good order may require the  furnishing  of  additional  documents  such as where
shares are registered in the name of a corporation, partnership or fiduciary.

     Within seven days after receipt of a redemption  request by The Shareholder
Services Group,  Inc. in good order,  the Fund will make payment in cash for the
net asset value of the shares as of the date  determined  above,  reduced by the
amount of any applicable  contingent deferred sales charge (described below) and
any Federal  income tax  required to be  withheld.  Although  the Fund  normally
expects  to make  payment  in cash for  redeemed  shares,  the Fund,  subject to
compliance  with  applicable  regulations,  has  reserved  the  right to pay the
redemption  price of shares of the  Fund,  either  totally  or  partially,  by a
distribution in kind of readily marketable securities withdrawn by the Fund from
the Portfolio  (instead of cash). The securities so distributed  would be valued
at the same amount as that assigned to them in  calculating  the net asset value
for the shares being sold. If a shareholder received a distribution in kind, the
shareholder  could incur brokerage or other charges in converting the securities
to cash.

     The right to redeem can be  suspended  and the  payment  of the  redemption
price  deferred  when the Exchange is closed (other than  customary  weekend and
holiday closings),  during periods when trading on the Exchange is restricted as
determined  by the  Commission,  or during any  emergency as  determined  by the
Commission  which makes it  impracticable  for the  Portfolio  to dispose of its
securities or value its assets, or during any other period permitted by order of
the Commission for the protection of investors.

     To sell  shares at their net asset  value  through  an  Authorized  Firm (a
repurchase),  a  shareholder  can place a repurchase  order with the  Authorized
Firm,  which may charge a fee. Net asset value is calculated on the day the Firm
places the order with EVD, as the Fund's  agent,  if the Firm receives the order
prior to the close of regular trading on the Exchange and communicates it to EVD
on the same day before EVD closes.

     If shares were recently purchased,  the proceeds of a redemption (or repur-
chase)  will not be sent until the check  (including  a certified  or  cashier's
check)  received  for the  shares  purchased  has  cleared.  Payment  for shares
tendered for  redemption or repurchase  may result in a delay of more than seven
days when the purchase check has not yet cleared, but the delay (anticipated not
to exceed  fifteen  days) will be no longer  than  required  to verify  that the
purchase check has cleared.  The value of Fund shares  redeemed or  repurchased,
less any contingent  deferred  sales charge imposed (see below),  may be more or
less than their cost, and redemptions or repurchases  may therefore  result in a
taxable gain or loss.

     Due to the high cost of maintaining  small accounts,  the Fund reserves the
right to redeem  accounts  with  balances of less than  $1,000.  Prior to such a
redemption,  shareholders  will be  notified  in writing  and will be allowed 60
days' written notice to make additional purchases to bring the account up to the
Fund's  $1,000  minimum  investment  requirement.  Thus,  an investor  making an
initial  investment of $1,000 would not be able to redeem  shares  without being
subject to this policy.  However,  no such  redemption  would be required by the
Fund if the cause of the low account  balance  was a reduction  in the net asset
value of Fund shares.  No contingent  deferred sales charge will be imposed with
respect to such involuntary redemptions.

A CONTINGENT  DEFERRED  SALES CHARGE MAY
BE IMPOSED ON THE  REDEMPTION OF CERTAIN
SHARES.

     IF THE  SHAREHOLDER  HOLDS FUND  SHARES FOR MORE THAN SIX YEARS AFTER THEIR
PURCHASE, THE SHAREHOLDER WILL NOT HAVE TO PAY ANY CHARGE WHEN HE OR SHE REDEEMS
THOSE  SHARES.  SHARES  REDEEMED  WITHIN  THE FIRST SIX YEARS OF THEIR  PURCHASE
(EXCEPT SHARES ACQUIRED  THROUGH THE  REINVESTMENT OF  DISTRIBUTIONS)  GENERALLY
WILL BE SUBJECT TO A CONTINGENT  DEFERRED  SALES CHARGE.  A CONTINGENT  DEFERRED
SALES  CHARGE IS  IMPOSED ON ANY  REDEMPTION  THE  AMOUNT OF WHICH  EXCEEDS  THE
AGGREGATE  VALUE AT THE TIME OF  REDEMPTION  OF (A) ALL  SHARES  IN THE  ACCOUNT
PURCHASED  MORE THAN SIX YEARS  PRIOR TO THE  REDEMPTION,  (B) ALL SHARES IN THE
ACCOUNT ACQUIRED THROUGH REINVESTMENT OF DISTRIBUTIONS, AND (C) THE INCREASE, IF
ANY, OF VALUE OF ALL OTHER SHARES IN THE ACCOUNT (NAMELY THOSE PURCHASED  WITHIN
THE SIX YEARS PRECEDING THE REDEMPTION)  OVER THE PURCHASE PRICE OF SUCH SHARES.
REDEMPTIONS  ARE  PROCESSED  IN A MANNER TO  MAXIMIZE  THE AMOUNT OF  REDEMPTION
PROCEEDS WHICH WILL NOT BE SUBJECT TO A CONTINGENT  DEFERRED SALES CHARGE.  THAT
IS,  EACH  REDEMPTION  WILL BE  ASSUMED  TO HAVE BEEN MADE FIRST FROM THE EXEMPT
AMOUNTS  REFERRED  TO IN  CLAUSES  (A),  (B) AND (C) ABOVE,  AND SECOND  THROUGH
LIQUIDATION  OF THOSE  SHARES IN THE  ACCOUNT  REFERRED  TO IN  CLAUSE  (C) ON A
FIRST-IN-FIRST-OUT BASIS. Any contingent deferred sales charge which is required
to be imposed on share redemptions will be made in accordance with the following
schedule:

             YEAR OF                        CONTINGENT
           REDEMPTION                     DEFERRED SALES
         AFTER PURCHASE                       CHARGE
         --------------                   --------------
First .............................             5%
Second ............................             5%
Third .............................             4%
Fourth ............................             3%
Fifth .............................             2%
Sixth .............................             1%
Seventh and following .............             0%


     For shares purchased prior to August 1, 1994, the contingent deferred sales
charge  for  redemptions  within  the  first  year  after  purchase  is  6%.  In
calculating  the  contingent  deferred  sales charge upon the redemption of Fund
shares  acquired in an exchange of shares of a fund  currently  listed under The
Eaton Vance Exchange  Privilege,  the contingent  deferred sales charge schedule
applicable  to the shares at the time of purchase will apply and the purchase of
Fund shares  acquired in the exchange is deemed to have  occurred at the time of
the original  purchase of the exchanged  shares.  The contingent  deferred sales
charge will be waived for shares redeemed (1) pursuant to a Withdrawal Plan (See
Eaton Vance Shareholder Services), (2) as part of a required distribution from a
tax-sheltered  retirement  plan or (3)  following  the  death of all  beneficial
owners of such shares,  provided the redemption is requested  within one year of
death (a death certificate and other applicable documents may be required).

     No  contingent  deferred  sales charge will be imposed on Fund shares which
have been sold to Eaton Vance or its affiliates or to their respective employees
or clients.  The contingent  deferred sales charge will be paid to the Principal
Underwriter or the Fund.

    --------------------------------------------------------------------
    THE FOLLOWING  EXAMPLE  ILLUSTRATES  THE OPERATION OF THE CONTINGENT
    DEFERRED SALES CHARGE.  ASSUME THAT AN INVESTOR PURCHASES $10,000 OF
    THE FUND'S  SHARES AND THAT 16 MONTHS LATER THE VALUE OF THE ACCOUNT
    HAS  GROWN  THROUGH  INVESTMENT   PERFORMANCE  AND  REINVESTMENT  OF
    DISTRIBUTIONS TO $12,000.  THE INVESTOR THEN MAY REDEEM UP TO $2,000
    OF SHARES WITHOUT  INCURRING A CONTINGENT  DEFERRED SALES CHARGE. IF
    THE INVESTOR SHOULD REDEEM $3,000 OF SHARES,  A CONTINGENT  DEFERRED
    SALES CHARGE WOULD BE IMPOSED ON $1,000 OF THE REDEMPTION.  THE RATE
    WOULD BE 5% BECAUSE THE REDEMPTION WAS MADE IN THE SECOND YEAR AFTER
    THE PURCHASE WAS MADE AND THE CHARGE WOULD BE $50.
    --------------------------------------------------------------------


THE LIFETIME INVESTING ACCOUNT/DISTRIBUTION OPTIONS
--------------------------------------------------------------------------------
THE TRANSFER AGENT AUTOMATICALLY SETS UP
AN   ACCOUNT   FOR  YOU.   EACH  TIME  A
TRANSACTION TAKES PLACE YOU WILL RECEIVE
A STATEMENT  SHOWING COMPLETE DETAILS OF
THE   TRANSACTION   AND  THE   ACCOUNT'S
CURRENT BALANCE.


AFTER AN INVESTOR MAKES AN INITIAL PURCHASE OF FUND SHARES,  THE FUND'S TRANSFER
AGENT, THE SHAREHOLDER  SERVICES GROUP,  INC., WILL SET UP A LIFETIME  INVESTING
ACCOUNT  FOR THE  INVESTOR  ON THE FUND'S  RECORDS.  This  account is a complete
record of all transactions  between the investor and the Fund which at all times
shows the balance of shares  owned.  The Fund will not issue share  certificates
except upon request.

     Each  time a  transaction  takes  place  in a  shareholder's  account,  the
shareholder will receive a statement showing complete details of the transaction
and the current  balance in the  account.  The Lifetime  Investing  Account also
permits a  shareholder  to make  additional  investments  in shares by sending a
check for $50 or more to The Shareholder Services Group, Inc.

     Any questions concerning a shareholder's  account or services available may
be directed by telephone to Eaton Vance  Shareholder  Services at  800-225-6265,
extension 2 or in writing to The Shareholder  Services Group, Inc., BOS725, P.O.
Box 1559, Boston, MA 02104 (please provide the name of the shareholder, the Fund
and the account number).

SHAREHOLDERS   MAY  CHOOSE   WHETHER  TO
RECEIVE   DIVIDENDS  AND  CAPITAL  GAINS
DISTRIBUTIONS IN CASH OR SHARES.

THE FOLLOWING  DISTRIBUTION  OPTIONS WILL BE AVAILABLE TO ALL LIFETIME INVESTING
ACCOUNTS and may be changed as often as desired by written  notice to the Fund's
dividend-disbursing  agent, The Shareholder  Services Group, Inc., BOS725,  P.O.
Box 1559,  Boston, MA 02104. The currently  effective option will appear on each
confirmation statement.

Share Option -- Dividends and capital gains in additional shares. This option
will be assigned if no other option is specified.

Income Option -- Dividends in cash; capital gains in additional shares.

Cash Option -- Dividends in cash; capital gains in cash.

     Under  the  Share  Option,   dividends  will  be  reinvested  (net  of  any
withholding  required  under the Federal income tax laws) on the payment date in
additional full and fractional shares at the net asset value per share as of the
record date.

     Under  Share and Income  Options,  all  distributions  from  capital  gains
(whether  long or  short-term)  will be paid in additional  full and  fractional
shares at the net asset value as of the record  date of each such  distribution,
net of any withholding required under Federal income tax laws.

     If the Income  Option or Cash  Option has been  selected,  dividend  and/or
capital gains distribution checks which are returned by the United States Postal
Service as not  deliverable or which remain uncashed for six months or more will
be reinvested  in the account at the then current net asset value.  Furthermore,
the  distribution  option on the account  will be  automatically  changed to the
Share Option until such time as the shareholder selects a different option.

     Distribution  Investment  Option.  Dividends  and/or  capital  gains may be
invested in additional shares of another Eaton Vance fund. Before selecting this
option,  a shareholder  should obtain a prospectus of the other Eaton Vance fund
and consider its objectives and policies carefully.

     A  beneficial  owner of shares who holds shares in a street name account at
an investment firm is reminded that all  recordkeeping,  transaction  processing
and  payments of  distributions  to his account will be done by the firm holding
the shares,  and not by the Fund or its Transfer Agent.  Year end forms required
for tax purposes (1099-DIV,  1099-B,  etc.) are also provided by that investment
firm.  The Fund will have no record of  transactions  for a beneficial  owner of
shares while shares held for him are in a street name account.  Requests for any
such information  regarding the shares or the account should be directed to that
investment firm.

     Transactions  in a street name  account will be reflected on the records of
the Fund only upon the  instructions  of the investment firm which is the record
owner of the  shares.  A  beneficial  owner of shares in a street  name  account
should contact his  investment  firm  representative  if he wants to purchase or
redeem shares or make other changes in his account.  A transfer of a street name
account at one  investment  firm to a street  name  account at another  firm may
require  approval by the transferee  firm. There are no fees charged by the Fund
for an account  transfer,  but  transfer  fees may be charged by the  investment
firms.

     If a beneficial  owner wishes to transfer shares from a street name account
to another  firm's street name account,  he should  instruct the firm  currently
holding the street name account to provide the costs and  purchase  dates of all
shares  purchased  in the account and the number of shares  accumulated  through
reinvestment  of  distributions  and remaining in the account to the  transferee
firm in a form  satisfactory to the Fund. If the transfer is to an account to be
registered in the name of the owner on the records of the Fund, this information
must be furnished to the Fund's  transfer  agent in a form  satisfactory  to the
Fund. The  furnishing of this  information is essential to provide an historical
investment record of all shares owned.

     Before  establishing  a street name account  with an  investment  firm,  or
transferring  the account to another  investment  firm,  an investor  wishing to
reinvest  distributions  should  determine  whether the firm which will hold the
shares allows reinvestment of distributions in street name accounts.

    --------------------------------------------------------------------
    UNDER A LIFETIME INVESTING ACCOUNT A SHAREHOLDER CAN MAKE ADDITIONAL
    INVESTMENTS IN SHARES BY SENDING A CHECK FOR $50 OR MORE.
    --------------------------------------------------------------------


THE EATON VANCE EXCHANGE PRIVILEGE
--------------------------------------------------------------------------------
SHAREHOLDERS  MAY  EXCHANGE  FUND SHARES
FOR SHARES OF OTHER EV  MARATHON  FUNDS.
NO CONTINGENT  DEFERRED  SALES CHARGE IS
IMPOSED ON SUCH EXCHANGES.

     Fund shares may be  exchanged  for shares of one or more other funds in the
Eaton Vance  Marathon Group of Funds (which  includes Eaton Vance  Equity-Income
Trust and any EV Marathon fund, except Eaton Vance Prime Rate Reserves) or Eaton
Vance Money Market Fund, which are distributed  subject to a contingent deferred
sales charge,  on the basis of the net asset value per share of each fund at the
time of the exchange,  provided that such exchange  offers are available only in
states where shares of the fund being acquired may be legally sold.

     The  prospectus  for each fund  describes  its  investment  objectives  and
policies,  and  shareholders  should  obtain a  prospectus  and  consider  these
objectives and policies  carefully before requesting an exchange.  Each exchange
must  involve  shares  which  have a net  asset  value of at least  $1,000.  The
exchange privilege may be changed or discontinued without penalty.  Shareholders
will be given  sixty (60)  days'  written  notice  prior to any  termination  or
material  amendment  of the  exchange  privilege.  The Fund does not  permit the
exchange  privilege to be used for Market  Timing and may terminate the exchange
privilege for any  shareholder  account engaged in Market Timing  activity.  Any
shareholder account for which more than two round-trip exchanges are made within
any  twelve  month  period  will be  deemed  to be  engaged  in  Market  Timing.
Furthermore,  a group of  unrelated  accounts  for which  exchanges  are entered
contemporaneously  by a financial  intermediary will be considered to be engaged
in Market Timing.

     The Shareholder Services Group, Inc. makes exchanges at the next determined
net asset value after  receiving  an exchange  request in good order (see How to
Redeem or Sell Fund Shares),  and share  certificates,  if any. The  Shareholder
Services  Group,  Inc.  may  require  additional  documentation  if  shares  are
registered in the name of a corporation, partnership or fiduciary.

     No contingent  deferred sales charge is imposed on exchanges.  For purposes
of  calculating  the  contingent  deferred  sales charge upon the  redemption of
shares  acquired in an exchange,  the contingent  deferred sales charge schedule
applicable  to the shares at the time of purchase will apply and the purchase of
shares  acquired in one or more exchanges is deemed to have occurred at the time
of the original purchase of the exchanged shares. Any contingent  deferred sales
charge which is required to be imposed on redemptions  of shares  acquired in an
exchange will be imposed in accordance  with the schedule set forth under How to
Redeem or Sell Fund Shares,  except that shares  acquired in an exchange from EV
Marathon  Strategic Income Fund or any EV Marathon Limited Maturity Fund will be
subject to a charge of 3%, 2.5%, 2% or 1% in the event of a redemption occurring
in the first,  second,  third or fourth year,  respectively,  after the original
purchase of the exchanged shares.

     Shares of the other  funds in the Eaton Vance  Marathon  Group of Funds and
shares of Eaton Vance Money Market Fund may be exchanged  for Fund shares on the
basis of the net asset value per share of each fund at the time of the exchange,
but  subject to any  restrictions  or  qualifications  set forth in the  current
prospectus of any such fund.

     Telephone  exchanges  within  the  group of  funds  listed  above  are also
accepted  if the  exchange  involves  shares  on  deposit  with The  Shareholder
Services  Group,  Inc. and the investor has not disclaimed in writing the use of
the privilege.  To effect such exchanges,  call The Shareholder  Services Group,
Inc. at  800-262-1122  or, within  Massachusetts,  617-573-9403,  Monday through
Friday,  9:00 a.m. to 4:00 p.m.  (Eastern  Standard  Time).  All such  telephone
exchanges  must be  registered  in the same name(s) and with the same address as
are registered with the fund from which the exchange is being made.  Neither the
Fund, the Principal Underwriter nor The Shareholder Services Group, Inc. will be
responsible for the authenticity of exchange instructions received by telephone;
provided that reasonable  procedures to confirm that  instructions  communicated
are genuine have been followed. Telephone instructions will be tape recorded. In
times of  drastic  economic  or market  changes,  a  telephone  exchange  may be
difficult to implement. An exchange may result in a taxable gain or loss.

EATON VANCE SHAREHOLDER SERVICES
--------------------------------------------------------------------------------
FULL  INFORMATION  ON THESE  SERVICES IS
AVAILABLE FROM EATON VANCE DISTRIBUTORS,
INC.

THE  FOLLOWING  SERVICES  ARE  VOLUNTARY,  INVOLVE NO EXTRA  CHARGE,  AND MAY BE
CHANGED OR DISCONTINUED WITHOUT PENALTY AT ANY TIME. Full information on each of
the services described below and an application,  where required,  are available
from Authorized  Firms or the Principal  Underwriter.  The cost of administering
such services for the benefit of  shareholders  who participate in them is borne
by the Fund as an expense to all shareholders.

INVEST-BY-MAIL  -- FOR  PERIODIC  SHARE  ACCUMULATION:  Once the $1,000  minimum
investment  has been made,  checks of $50 or more  payable to the order of Eaton
Vance  Equity-Income  Trust may be mailed directly to The  Shareholder  Services
Group, Inc.,  BOS725,  P.O. Box 1559, Boston, MA 02104 at any time -- whether or
not distributions are reinvested. The name of the shareholder,  the Fund and the
account number should accompany each investment.

BANK AUTOMATED INVESTING -- FOR REGULAR SHARE ACCUMULATION:  Cash investments of
$50 or more may be made automatically each month or quarter from a shareholder's
bank account. The $1,000 minimum initial investment and small account redemption
policy are waived for these accounts.

WITHDRAWAL  PLAN: A shareholder may draw on  shareholdings  systematically  with
monthly or quarterly checks in an aggregate amount that does not exceed annually
12% of the account balance at the time the plan is established. Such amount will
not be subject to a contingent  deferred sales charge. See How to Redeem or Sell
Fund Shares. A minimum deposit of $5,000 in shares is required.

REINVESTMENT PRIVILEGE: A SHAREHOLDER WHO HAS REPURCHASED OR REDEEMED SHARES MAY
REINVEST,  WITH CREDIT FOR ANY  CONTINGENT  DEFERRED  SALES  CHARGES PAID ON THE
REDEEMED  OR  REPURCHASED  SHARES,  ANY  PORTION  OR ALL OF  THE  REPURCHASE  OR
REDEMPTION PROCEEDS (PLUS THAT AMOUNT NECESSARY TO ACQUIRE A FRACTIONAL SHARE TO
ROUND  OFF THE  PURCHASE  TO THE  NEAREST  FULL  SHARE)  IN  SHARES OF THE FUND,
provided that the  reinvestment is effected within 30 days after such repurchase
or  redemption.  Shares are sold to a reinvesting  shareholder  at the net asset
value next determined  following  timely receipt of a written  purchase order by
the Principal  Underwriter or by the Fund (or by the Fund's Transfer Agent).  To
the extent that any shares of the Fund are sold at a loss and the  proceeds  are
reinvested  in  shares of the Fund (or  other  shares  of the Fund are  acquired
within the period  beginning 30 days before and ending 30 days after the date of
the redemption),  some or all of the loss generally will not be allowed as a tax
deduction.  Shareholders  should  consult their tax advisers  concerning the tax
consequences of reinvestments.

TAX-SHELTERED RETIREMENT PLANS: Shares of the Fund are available for purchase in
connection with the following tax-sheltered retirement plans:

     -- Pension  and  Profit  Sharing  Plans  for   self-employed   individuals,
        corporations and non-profit organizations;

     -- Individual  Retirement  Account  Plans for  individuals  and their  non-
        employed spouses; and

     -- 403(b)   Retirement  Plans  for  employees  of  public  school  systems,
        hospitals,  colleges and other non-profit  organizations meeting certain
        requirements  of the  Internal  Revenue  Code of 1986,  as amended  (the
        Code).

     Detailed information  concerning these plans,  including certain exceptions
to minimum investment  requirements,  and copies of the plans are available from
the  Principal  Underwriter.  This  information  should  be read  carefully  and
consultation  with an attorney or tax adviser may be advisable.  The information
sets forth the  service  fee  charged for  retirement  plans and  describes  the
Federal  income  tax  consequences  of  establishing  a plan.  Under all  plans,
dividends  and  distributions  will be  automatically  reinvested  in additional
shares.

DISTRIBUTION PLAN
--------------------------------------------------------------------------------
THE  FUND  WILL   FINANCE   DISTRIBUTION
ACTIVITIES BY MONTHLY  PAYMENTS EQUAL ON
AN  ANNUAL  BASIS TO .75% OF THE  FUND'S
AVERAGE DAILY NET ASSETS.

THE FUND FINANCES  DISTRIBUTION  ACTIVITIES AND HAS ADOPTED A DISTRIBUTION  PLAN
(THE :PLAN:)  PURSUANT TO RULE 12B-1 UNDER THE  INVESTMENT  COMPANY ACT OF 1940.
Rule 12b-1  permits a mutual  fund,  such as the Fund,  to finance  distribution
activities  and bear expenses  associated  with the  distribution  of its shares
provided  that any payments made by the Fund are made pursuant to a written plan
adopted in accordance  with the Rule. The Plan is subject to, and complies with,
the sales charge rule of the National  Association of Securities  Dealers,  Inc.
(the NASD Rule).  The Plan is described  further in the  Statement of Additional
Information,  and the following is a description of the salient  features of the
Plan. The Plan provides that the Fund,  subject to the NASD Rule, will pay sales
commissions and distribution fees to the Principal Underwriter only after and as
a  result  of the  sale of  shares  of the  Fund.  On each  sale of Fund  shares
(excluding  reinvestment  of  distributions)  the Fund  will  pay the  Principal
Underwriter amounts representing (i) sales commissions equal to 5% of the amount
received by the Fund for each share sold and (ii)  distribution  fees calculated
by applying the rate of 1% over the prime rate then  reported in The Wall Street
Journal  to the  outstanding  balance  of  Uncovered  Distribution  Charges  (as
described  below)  of  the  Principal  Underwriter.  The  Principal  Underwriter
currently expects to pay sales commissions (except on exchange  transactions and
reinvestments)  to an  Authorized  Firm at the  time of sale  equal to 4% of the
purchase price of the shares sold by such Firm. The Principal  Underwriter  will
use its own funds  (which may be borrowed  from banks) to pay such  commissions.
Because  the  payment  of the sales  commissions  and  distribution  fees to the
Principal  Underwriter is subject to the NASD Rule described below, it will take
the Principal Underwriter a number of years to recoup the sales commissions paid
by it to  Authorized  Firms  from  the  payments  received  by it from  the Fund
pursuant to the Plan.

     THE NASD RULE  REQUIRES  THE FUND TO LIMIT  ITS  ANNUAL  PAYMENTS  OF SALES
COMMISSIONS AND DISTRIBUTION FEES TO THE PRINCIPAL  UNDERWRITER TO AN AMOUNT NOT
EXCEEDING  .75% OF THE FUND'S  AVERAGE  DAILY NET ASSETS FOR EACH  FISCAL  YEAR.
Under the Plan, the Fund accrues daily an amount at the rate of 1/365 of .75% of
the Fund's net assets,  and pays such accrued  amounts  monthly to the Principal
Underwriter.  The Plan requires such accruals to be  automatically  discontinued
during  any  period in which  there are no  outstanding  Uncovered  Distribution
Charges under the Plan. Uncovered Distribution Charges are calculated daily and,
briefly, are equivalent to all unpaid sales commissions and distribution fees to
which the Principal  Underwriter  is entitled under the Plan less all contingent
deferred sales charges theretofore paid to the Principal Underwriter.  The Eaton
Vance organization may be considered to have realized a profit under the Plan if
at any point in time the  aggregate  amounts  of all  payments  received  by the
Principal  Underwriter  from  the  Fund  pursuant  to the  Plan,  including  any
contingent deferred sales charges,  have exceeded the total expenses theretofore
incurred by such organization in distributing shares of the Fund. Total expenses
for this purpose will include an allocable portion of the overhead costs of such
organization and its branch offices.

     Because of the NASD Rule limitation on the amount of sales  commissions and
distribution  fees paid to the Principal  Underwriter  during any fiscal year, a
high  level of sales of Fund  shares  during  the  initial  years of the  Fund's
operations would cause a large portion of the sales commission attributable to a
sale of  Fund  shares  to be  accrued  and  paid  by the  Fund to the  Principal
Underwriter  in fiscal  years  subsequent  to the year in which such shares were
sold.  This  spreading  of sales  commissions  payments  under  the Plan over an
extended  period  would  result  in the  incurrence  and  payment  of  increased
distribution  fees under the Plan. For the fiscal year ended September 30, 1994,
and for the period from  October 1, 1994 to  December  31,  1994,  the Fund paid
sales  commissions  under the Plan to the  Principal  Underwriter  equivalent to
0.75% and 0.75%  (annualized),  respectively,  of the Fund's  average  daily net
assets for such  periods.  The amount of Uncovered  Distribution  Charges of the
Principal  Underwriter  calculated  under  the Plan on  September  30,  1994 and
December 31, 1994 amounted to approximately $638,000 and $541,466,  respectively
(equivalent  to 2.1% and 1.9%,  respectively,  of the  Fund's net assets on such
days).

THE FUND ALSO WILL PAY QUARTERLY SERVICE
FEES NOT  EXPECTED TO EXCEED .25% OF THE
FUND'S AVERAGE DAILY NET ASSETS FOR EACH
FISCAL YEAR.

     THE PLAN ALSO  AUTHORIZES  THE FUND TO MAKE PAYMENTS OF SERVICE FEES TO THE
PRINCIPAL  UNDERWRITER,  AUTHORIZED  FIRMS  AND OTHER  PERSONS  IN  AMOUNTS  NOT
EXCEEDING  .25% OF THE FUND'S AVERAGE DAILY NET ASSETS FOR EACH FISCAL YEAR. The
Trustees of the Fund have initially implemented the Plan by authorizing the Fund
to make  quarterly  payments of service fees to the  Principal  Underwriter  and
Authorized  Firms in amounts not  expected to exceed .25% of the Fund's  average
daily net assets for any fiscal  year based on the value of Fund  shares sold by
such persons and remaining  outstanding for at least twelve months. As permitted
by the NASD  Rule,  such  payments  are made for  personal  services  and/or the
maintenance of shareholder accounts. Service fees are separate and distinct from
the sales commissions and distribution fees payable by the Fund to the Principal
Underwriter,  and as such are not subject to automatic discontinuance when there
are no outstanding Uncovered  Distribution Charges of the Principal Underwriter.
For the fiscal year ended September 30, 1994, and for the period from October 1,
1994 to December 31, 1994,  the Fund made service fee payments to the  Principal
Underwriter and Authorized Firms  equivalent to 0.19% and 0.23%  (annualized) of
the Fund's average daily net assets for such periods.

     The  Principal  Underwriter  may,  from time to time,  at its own  expense,
provide  additional  incentives  to  Authorized  Firms which  employ  registered
representatives  who sell a minimum  dollar  amount of the Fund's  shares and/or
shares  of  other  funds  distributed  by the  Principal  Underwriter.  In  some
instances,  such additional incentives may be offered only to certain Authorized
Firms whose  representatives are expected to sell significant amounts of shares.
In  addition,  the  Principal  Underwriter  may from  time to time  increase  or
decrease the sales commissions payable to Authorized Firms.

     The Fund may, in its absolute discretion, suspend, discontinue or limit the
offering  of its shares at any time.  In  determining  whether  any such  action
should be taken, the Fund's management intends to consider all relevant factors,
including  without  limitation the size of the Fund, the investment  climate and
market  conditions,  the volume of sales and redemptions of Fund shares, and the
amount of Uncovered Distribution Charges of the Principal Underwriter.  The Plan
may  continue in effect and payments  may be made under the Plan  following  any
such  suspension,  discontinuance  or limitation of the offering of Fund shares;
however,  the Fund is not  contractually  obligated to continue the Plan for any
particular period of time.  Suspension of the offering of Fund shares would not,
of course, affect a shareholder's ability to redeem shares.

DISTRIBUTIONS AND TAXES
--------------------------------------------------------------------------------
DIVIDENDS   WILL  BE   PAID   AT   LEAST
QUARTERLY.   CAPITAL   GAINS   WILL   BE
DISTRIBUTED  ANNUALLY.  THE  FUND IS NOT
EXPECTED  TO HAVE ANY  FEDERAL  OR STATE
TAX LIABILITY.

THE  FUND'S  POLICY  IS TO  DISTRIBUTE  QUARTERLY  SUBSTANTIALLY  ALL OF THE NET
INVESTMENT INCOME ALLOCATED TO THE FUND BY THE PORTFOLIO, LESS THE FUND'S DIRECT
AND ALLOCATED EXPENSES, AND TO DISTRIBUTE AT LEAST ANNUALLY SUBSTANTIALLY ALL OF
ITS NET REALIZED CAPITAL GAINS. A portion of  distributions  from net investment
income will be eligible for the dividends-  received deduction for corporations.
The Fund's  distributions from its net investment income, net short-term capital
gains,  and certain  foreign  exchange gains will be taxable to  shareholders as
ordinary income,  whether paid in cash or reinvested in additional shares of the
Fund. The Fund's  distributions from its net long-term capital gains are taxable
to shareholders as long-term  capital gains,  whether paid in cash or reinvested
in  additional  shares  of the Fund and  regardless  of the  length of time Fund
shares have been owned by shareholders.  Certain  distributions  declared by the
Fund in October,  November or December  and paid the  following  January will be
taxable to  shareholders as if received on December 31 of the year in which they
are declared.

     Shareholders  will receive annually tax information  notices and Forms 1099
to assist in the  preparation  of their  Federal  and state tax  returns for the
prior calendar year's distributions, proceeds from the redemption or exchange of
Fund shares,  and Federal  income tax (if any)  withheld by the Fund's  Transfer
Agent.

     In order to qualify as a regulated  investment  company under the Code, the
Fund must satisfy  certain  requirements  relating to the sources of its income,
the  distribution  of its income,  and the  diversification  of its  assets.  In
satisfying  these  requirements,  the Fund  will  treat  itself  as  owning  its
proportionate  share of each of the  Portfolio's  assets and as  entitled to the
income of the Portfolio properly attributable to such share.

    --------------------------------------------------------------------
    AS A REGULATED  INVESTMENT COMPANY UNDER THE CODE, THE FUND DOES NOT
    PAY FEDERAL INCOME OR EXCISE TAXES TO THE EXTENT THAT IT DISTRIBUTES
    TO SHAREHOLDERS  ITS NET INVESTMENT  INCOME AND NET REALIZED CAPITAL
    GAINS IN  ACCORDANCE  WITH THE  TIMING  REQUIREMENTS  IMPOSED BY THE
    CODE. AS A PARTNERSHIP  UNDER THE CODE,  THE PORTFOLIO  DOES NOT PAY
    FEDERAL INCOME OR EXCISE TAXES.
    --------------------------------------------------------------------

PERFORMANCE AND YIELD INFORMATION
--------------------------------------------------------------------------------
FROM TIME TO TIME,  THE FUND MAY ADVERTISE ITS YIELD AND/OR AVERAGE ANNUAL TOTAL
RETURN.  The Fund's  current yield is calculated by dividing the net  investment
income per share during a recent 30-day period by the maximum offering price per
share  (net  asset  value)  of the  Fund  on the  last  day  of the  period  and
annualizing  the resulting  figure.  The Fund's  average  annual total return is
determined by computing the average annual  percentage change in value of $1,000
invested at the maximum  public  offering  price (net asset value) for specified
periods ending with the most recent calendar quarter,  assuming  reinvestment of
all  distributions.  The  average  annual  total  return  calculation  assumes a
complete  redemption  of the  investment  and the  deduction  of any  applicable
contingent  deferred  sales  charge at the end of the period.  The Fund may also
publish annual and cumulative total return figures from time to time.

     The Fund may also  publish  its  distribution  rate  and/or  its  effective
distribution rate. The Fund's distribution rate is computed by dividing the most
recent monthly distribution per share annualized by the current maximum offering
price per share (net asset value).  The Fund's  effective  distribution  rate is
computed by dividing the  distribution  rate by 12 and reinvesting the resulting
amount for a full year on a monthly basis. The effective  distribution rate will
be higher than the  distribution  rate because of the compounding  effect of the
assumed reinvestment.  Investors should note that the Fund's yield is calculated
using a  standardized  formula the income  component  of which is computed  from
dividends on equity  securities held by the Portfolio based on the stated annual
dividend rates of such securities,  exclusive of special or extra  distributions
(with all purchases and sales of securities  during such period  included in the
income  calculation on a settlement  date basis),  and from the income earned on
short-term debt instruments held by the Portfolio, whereas the distribution rate
is based on the Fund's last monthly  distribution,  which tends to be relatively
stable and may be more or less than the amount of net investment income actually
earned by the Fund during the quarter.

     The Fund may also  publish  total  return  figures  which do not take  into
account  any  contingent  deferred  sales  charge  which  may  be  imposed  upon
redemptions at the end of the specified  period.  Any  performance  figure which
does not take into account the contingent deferred sales charge would be reduced
to the extent such charge is imposed upon a redemption.

     Investors  should  note  that  the  investment  results  of the  Fund  will
fluctuate over time, and any  presentation  of the Fund's current yield or total
return for any prior periods  should not be considered  as a  representation  of
what an  investment  may earn or what the Fund's yield or total return may be in
any future period.

<PAGE>

INVESTMENT ADVISER OF
TOTAL RETURN PORTFOLIO
Boston Management and Research
24 Federal Street
Boston, MA 02110

ADMINISTRATOR OF
EATON VANCE EQUITY-INCOME TRUST
Eaton Vance Management
24 Federal Street
Boston, MA 02110

PRINCIPAL UNDERWRITER
Eaton Vance Distributors, Inc.
24 Federal Street
Boston, MA 02110
(800) 225-6265

CUSTODIAN
Investors Bank & Trust Company
24 Federal Street
Boston, MA 02110

TRANSFER AGENT
The Shareholder Services Group, Inc.
BOS725
P.O. Box 1559
Boston, MA 02104
(800) 262-1122

INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA 02109



EATON VANCE EQUITY-INCOME TRUST
24 FEDERAL STREET
BOSTON, MA 02110

                    EIP

                         EATON VANCE
                         EQUITY-INCOME
                         TRUST



                         PROSPECTUS
                         MAY 1, 1995

<PAGE>

                                  EATON VANCE
                            SPECIAL INVESTMENT TRUST


                        EV MARATHON TOTAL RETURN FUND

                  SUPPLEMENT TO PROSPECTUS DATED MAY 1, 1995


1. Effective August 1, 1995, EV Marathon Total Return Fund was reorganized and
became a series of Eaton Vance Special Investment Trust, a business trust
organized under the laws of the Commonwealth of Massachusetts. Prior to the
reorganization, the Fund had been a series of Eaton Vance Total Return Trust,
which was also a Massachusetts business trust. Except for the fact that the
Fund is now a series of Eaton Vance Special Investment Trust, shares of the
Fund represent the same interest in the Fund's assets, are of the same class,
are subject to the same terms and conditions, fees and expenses and confer the
same rights as when the Fund was a series of Eaton Vance Total Return Trust.

2. THE FOLLOWING IS ADDED TO THE FIRST PARAGRAPH UNDER "PERFORMANCE
INFORMATION":

    The Fund may quote total return for the period prior to the Fund's
  commencement of operations which would reflect the Portfolio's total return
  (and that of its predecessor) adjusted to reflect any applicable Fund sales
  charge.

3. THE FOLLOWING PARAGRAPH REPLACES THE PARAGRAPH UNDER THE CAPTION "EATON
VANCE SHAREHOLDER SERVICES -- REINVESTMENT PRIVILEGE":

    REINVESTMENT PRIVILEGE: A SHAREHOLDER WHO HAS REPURCHASED OR REDEEMED
  SHARES MAY REINVEST, WITH CREDIT FOR ANY CONTINGENT DEFERRED SALES CHARGES
  PAID ON THE REPURCHASED OR REDEEMED SHARES, ANY PORTION OR ALL OF THE
  REPURCHASE OR REDEMPTION PROCEEDS (PLUS THAT AMOUNT NECESSARY TO ACQUIRE A
  FRACTIONAL SHARE TO ROUND OFF THE PURCHASE TO THE NEAREST FULL SHARE) IN
  SHARES OF THE FUND, provided that the reinvestment is effected within 60
  days after such repurchase or redemption, and the privilege has not been
  used more than once in the prior 12 months. Shares are sold to a reinvesting
  shareholder at the next determined net asset value following timely receipt
  of a written purchase order by the Principal Underwriter or by the Fund (or
  by the Fund's Transfer Agent). To the extent that any shares of the Fund are
  sold at a loss and the proceeds are reinvested in shares of the Fund (or
  other shares of the Fund are acquired within the period beginning 30 days
  before and ending 30 days after the date of the redemption), some or all of
  the loss generally will not be allowed as a tax deduction. Shareholders
  should consult their tax advisers concerning the tax consequences of
  reinvestments.


THE DATE OF THE ATTACHED PROSPECTUS IS CHANGED TO AUGUST 1, 1995. ALL
REFERENCES IN THE PROSPECTUS TO EATON VANCE TOTAL RETURN TRUST OR THE TRUST
ARE DEFINED TO MEAN EATON VANCE SPECIAL INVESTMENT TRUST.


August 1, 1995                                                          M-TMPS
<PAGE>
                        EV MARATHON TOTAL RETURN FUND

     EV MARATHON  TOTAL  RETURN FUND (THE  "FUND") IS A MUTUAL FUND SEEKING HIGH
TOTAL RETURN FROM  RELATIVELY  PREDICTABLE  INCOME IN  CONJUNCTION  WITH CAPITAL
APPRECIATION,  CONSISTENT WITH PRUDENT  MANAGEMENT AND  PRESERVATION OF CAPITAL.
THE FUND  INVESTS ITS ASSETS IN TOTAL  RETURN  PORTFOLIO  (THE  "PORTFOLIO"),  A
DIVERSIFIED  OPEN-END INVESTMENT COMPANY HAVING THE SAME INVESTMENT OBJECTIVE AS
THE FUND, RATHER THAN BY DIRECTLY INVESTING IN AND MANAGING ITS OWN PORTFOLIO OF
SECURITIES AS WITH HISTORICALLY STRUCTURED MUTUAL FUNDS. THE FUND IS A SERIES OF
EATON VANCE TOTAL RETURN TRUST (THE "TRUST").

     Shares of the Fund are not deposits or  obligations  of, or  guaranteed  or
endorsed  by,  any bank or other  insured  depository  institution,  and are not
federally  insured by the Federal  Deposit  Insurance  Corporation,  the Federal
Reserve  Board or any  other  government  agency.  Shares  of the  Fund  involve
investment risks,  including fluctuations in value and the possible loss of some
or all of the principal investment.

     This Prospectus is designed to provide you with information you should know
before investing.  Please retain this document for future reference. A Statement
of Additional  Information  dated May 1, 1995 for the Fund, as supplemented from
time to time, has been filed with the Securities and Exchange  Commission and is
incorporated  herein by reference.  This Statement of Additional  Information is
available  without  charge from the Fund's  principal  underwriter,  Eaton Vance
Distributors,  Inc. (the "Principal Underwriter"), 24 Federal Street, Boston, MA
02110 (telephone (800) 225-6265).  The Portfolio's  investment adviser is Boston
Management and Research (the "Investment Adviser"), a wholly-owned subsidiary of
Eaton Vance  Management,  and Eaton Vance Management is the  administrator  (the
"Administrator")  of the Fund.  The  offices of the  Investment  Adviser and the
Administrator are located at 24 Federal Street, Boston, MA 02110.


------------------------------------------------------------------------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE  SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION  TO THE CONTRARY IS
A CRIMINAL OFFENSE.

------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                               PAGE                                                            PAGE
<S>                                                            <C>   <C>                                                       <C>
Shareholder and Fund Expenses .................................   2  How to Buy Fund Shares ...................................  13
The Fund's Financial Highlights ...............................   3  How to Redeem Fund Shares ................................  14
The Fund's Investment Objective ...............................   4  Reports to Shareholders ..................................  16
How the Fund and the Portfolio Invest                                The Lifetime Investing Account/Distribution
  their Assets; Investment Risks ..............................   4    Options ................................................  17
Organization of the Fund and the Portfolio ....................   8  The Eaton Vance Exchange Privilege .......................  18
Management of the Fund and the Portfolio ......................  10  Eaton Vance Shareholder Services .........................  19
Distribution Plan .............................................  11  Distributions and Taxes ..................................  20
Valuing Fund Shares ...........................................  13  Performance Information ..................................  21

-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                         PROSPECTUS DATED MAY 1, 1995

<PAGE>


SHAREHOLDER AND FUND EXPENSES(1)
------------------------------------------------------------------------------
SHAREHOLDER TRANSACTION EXPENSES
  Sales Charges Imposed on Purchases of Shares                             None
  Sales Charges Imposed on Reinvested Distributions                        None
  Fees to Exchange Shares                                                  None
  Range of Declining Contingent Deferred Sales Charges
  Imposed on Redemptions During the First Seven Years
  (as a percentage of redemption proceeds exclusive of
  all reinvestments and capital appreciation in the
  account)\2/                                                          5.00%-0%

ANNUAL FUND AND ALLOCATED PORTFOLIO OPERATING EXPENSES
  (as a percentage of average daily net assets)
  Investment Adviser Fee                                                  0.74%
  Rule 12b-1 Distribution (and Service) Fees                              0.80%
  Other Expenses                                                          0.58%
                                                                          -----
      Total Operating Expenses                                            2.12%
                                                                          =====

<TABLE>
<CAPTION>
EXAMPLE:                                                                       1 YEAR     3 YEARS     5 YEARS     10 YEARS
                                                                               ------     -------     -------     --------
<S>                                                                             <C>       <C>         <C>         <C>
An  investor  would pay the  following  contingent  deferred  sales  charge
  and expenses on a $1,000 investment, assuming (a) 5% annual return and
  (b) redemption at the end of each period:                                     $72         $106        $134        $245

An investor would pay the following expenses on the same investment,
assuming (a) 5% annual return and (b) no redemptions:                           $22         $ 66        $114        $245
</TABLE>

Notes:
\1/ The  purpose of the above table and Example is to  summarize  the  aggregate
    expenses  of  the  Fund  and  the  Portfolio  and  to  assist  investors  in
    understanding the various costs and expenses that investors in the Fund will
    bear  directly or  indirectly.  The Trustees of the Trust  believe that over
    time the aggregate per share  expenses of the Fund and the Portfolio  should
    be approximately equal to or less than the per share expenses which the Fund
    would incur if the Trust retained the services of an investment  adviser and
    the  assets of the Fund were  invested  directly  in the type of  securities
    being held by the Portfolio.  The  percentages  indicated as Annual Fund and
    Allocated Portfolio Operating Expenses in the table and the amounts included
    in the Example are based on the Fund's and the  Portfolio's  results for the
    fiscal year ended  December 31,  1994,  except for Service  Fees,  which are
    estimated to be 0.05% in the current  fiscal year. The Example should not be
    considered a  representation  of past or future expenses and actual expenses
    may be greater or less than those  shown.  The  Example  assumes a 5% annual
    return,  and the Fund's  actual  performance  may result in an annual return
    greater or less than 5%. For further  information  regarding the expenses of
    both the Fund and the  Portfolio,  see "The  Fund's  Financial  Highlights,"
    "Organization  of the Fund and the  Portfolio,"  "Management of the Fund and
    the  Portfolio"  and "How to Redeem  Fund  Shares."  Because  the Fund makes
    payments under its  Distribution  Plan adopted under Rule 12b-1, a long-term
    shareholder  may pay  more  than  the  economic  equivalent  of the  maximum
    front-end  sales charge  permitted by a rule of the National  Association of
    Securities Dealers, Inc. See "Distribution Plan."
\2/ No contingent  deferred sales charge is imposed on (a) shares purchased more
    than six years  prior to the  redemption,  (b) shares  acquired  through the
    reinvestment  of  distributions  or (c) any  appreciation  in value of other
    shares in the account (see "How to Redeem Fund Shares"),  and no such charge
    is imposed on exchanges of Fund shares for shares of one or more other funds
    listed under "The Eaton Vance Exchange Privilege."
\3/ Other investment companies with different distribution arrangements and fees
    are investing in the Portfolio and  additional  such  companies may do so in
    the future. See "Organization of the Fund and the Portfolio".
<PAGE>

THE FUND'S FINANCIAL HIGHLIGHTS
-------------------------------------------------------------------------------
The  following  information  should  be read in  conjunction  with  the  audited
financial statements included in the Statement of Additional Information, all of
which have been so  included  in  reliance  upon the report of Coopers & Lybrand
L.L.P.,  independent  accountants,  as experts in accounting and auditing. which
report  is  contained  in  the  Statement  of  Additional  Information.  Further
information  regarding  the  performance  of the Fund is contained in the Fund's
annual report to shareholders which may be obtained without charge by contacting
the Principal Underwriter.
------------------------------------------------------------------------------


                                           1994                1993*
                                           ----                -----

NET ASSET VALUE -- Beginning of period
 ......................................     $ 9.9300            $10.0000
                                           --------            --------
INCOME FROM INVESTMENT OPERATIONS:
    Net investment income ............     $ 0.3638            $ 0.0409
    Net realized and unrealized gain/
     (loss) on investments ...........      (1.5988)            (0.0559)\1/
                                           --------            --------
      Total income/(loss) from
       investment operations .........     $(1.2350)           $(0.0150)
                                           --------            --------
LESS DISTRIBUTIONS DECLARED TO SHAREHOLDERS:
    From net investment income .......     $(0.3535)           $(0.0461)
    Tax return of capital ............      (0.0415)            (0.0089)
                                           --------            --------
      Total distributions ............     $(0.3950)           $(0.0550)
                                           --------            --------
NET ASSET VALUE -- End of period .....     $ 8.3000            $ 9.9300
                                           ========            ========

TOTAL RETURN\2/ ......................      (12.57%)             (0.15%)

RATIOS/SUPPLEMENTAL DATA (to average daily net assets):**
  Expenses\3/ ........................        2.07%               0.68%+
  Net investment income ..............        3.95%               3.38%+

NET ASSETS AT END OF PERIOD
 (000's omitted) .....................     $ 26,210            $ 11,519
----------
 +Computed on an annualized basis.
 *For the period from the start of  business,  November 1, 1993, to December 31,
  1993.
**The expenses  related to the  operation of the Fund reflect an  allocation  of
  expenses to the  Administrator.  Had such  action not been  taken,  the ratios
  would have been as follows:

        Ratios (to average daily net assets)
          Expenses ...................      --                    1.83%+
          Net investment income ......      --                    2.23%+

Note: Per share amounts have been computed using average shares outstanding
during the period.
        \1/The per share  amount  for the  period  from the  start of  business,
           November 1, 1993 to  December  31, 1993 is not in accord with the net
           realized and unrealized gain for the period  allocated to the Fund by
           the  Portfolio  due to the timing of the sales of Fund shares and the
           amount of per share realized and unrealized  gains and losses at such
           time.
        \2/Total return is calculated assuming a purchase at the net asset value
           on the first day and a sale at the net asset value on the last day of
           each  period  reported.  Dividends  and  distributions,  if any,  are
           assumed to be reinvested at the net asset value on the record date.
        \3/Includes  the  Fund's  share of Total  Return  Portfolio's  allocated
           expenses for the year ended December 31, 1994 and for the period from
           the Fund's start of business, November 1, 1993, to December 31, 1993.




THE FUND'S INVESTMENT OBJECTIVE
------------------------------------------------------------------------------
EV  MARATHON  TOTAL  RETURN  FUND'S  INVESTMENT  OBJECTIVE  IS TO  SEEK  FOR ITS
SHAREHOLDERS A HIGH LEVEL OF TOTAL RETURN,  CONSISTING OF RELATIVELY PREDICTABLE
INCOME  IN  CONJUNCTION  WITH  CAPITAL  APPRECIATION,  CONSISTENT  WITH  PRUDENT
MANAGEMENT AND  PRESERVATION  OF CAPITAL.  The Fund currently  seeks to meet its
investment  objective by investing its assets in the Total Return  Portfolio,  a
separate registered  investment company which has the same investment  objective
as  the  Fund.  The  Fund's  and  the  Portfolio's   investment  objectives  are
nonfundamental  and may be changed when  authorized by a vote of the Trustees of
the Trust or the Portfolio,  respectively, without obtaining the approval of the
Fund's  shareholders or the investors in the Portfolio,  as the case may be. The
Trustees of the Trust have no present  intention to change the Fund's  objective
and intend to submit any proposed material change in the investment objective to
shareholders in advance for their approval.

HOW THE FUND AND THE PORTFOLIO INVEST THEIR ASSETS; INVESTMENT RISKS
------------------------------------------------------------------------------
THE  PORTFOLIO  SEEKS TO ACHIEVE  ITS  OBJECTIVE  BY  INVESTING  PRINCIPALLY  IN
DIVIDEND-PAYING  COMMON STOCKS WITH THE  POTENTIAL TO INCREASE  DIVIDENDS IN THE
FUTURE.  The Portfolio  concentrates  its investments in common stocks of public
utilities ("utility stocks"), principally electric, gas and telephone companies.
Accordingly,  the Portfolio  invests at least 25% of its total  assets,  and may
invest up to 100% of its total assets, in utility stocks. The Portfolio may also
invest in preferred stocks and may hold non-incoming-producing securities.

    The Portfolio may from time to time invest in  fixed-income  debt securities
when the  Portfolio's  investment  adviser ("BMR" or the  "Investment  Adviser")
believes  that  their  total  return  potential  is  consistent  with the Fund's
objective.  The  Portfolio  may invest its cash  reserves in high quality  money
market  securities,  which  include  securities of the U.S.  Government  and its
agencies or  instrumentalities  maturing in one year or less,  commercial paper,
and  bankers'  acceptances  and  certificates  of deposit of  domestic  banks or
savings and loan  associations  having total  assets of $1 billion or more.  The
Portfolio may also invest in  longer-term  debt  securities  that at the time of
purchase are rated Aaa, Aa or A by Moody's Investors Service,  Inc. ("Moody's"),
or AAA, AA or A by Standard & Poor's  Ratings  Group  ("S&P"),  Fitch  Investors
Service,  Inc. ("Fitch") or Duff & Phelps, Inc. ("Duff"), or that at the time of
purchase are issued, guaranteed, backed or secured by the U.S. Government or any
of its agencies or  instrumentalities.  The Portfolio currently intends to limit
its  investments  in  fixed-income  debt  securities  to 20% or  less of its net
assets.  Subject to such  limitation,  the Portfolio may invest up to 10% of its
net assets in  fixed-income  debt  securities  that at the time of purchase  are
rated investment grade (i.e.,  rated Baa or higher by Moody's,  or BBB or higher
by S&P, Fitch or Duff) or below  investment  grade.  Debt securities rated below
Baa or BBB are commonly known as "junk bonds".

    In view of the  Portfolio's  policy  of  concentrating  its  investments  in
utility  stocks,  an  investment  in shares  of the Fund  should be made with an
understanding  of the  characteristics  of the public  utility  industry and the
potential  risks  of such an  investment.  Industry-wide  problems  include  the
effects of  fluctuating  economic  conditions,  energy  conservation  practices,
environmental regulations, high capital expenditures, construction delays due to
pollution  control and  environmental  considerations,  uncertainties as to fuel
availability  and costs,  increased  competition in  deregulated  sectors of the
industry,  and  difficulties  in obtaining  timely and adequate rate relief from
regulatory  commissions.  If applications  for rate increases are not granted or
are not acted upon  promptly,  the market  prices of and  dividend  payments  on
utility  stocks  may  be  adversely   affected.   The   Portfolio's   policy  of
concentrating  in utility stocks is a fundamental  policy and may not be changed
unless authorized by an investor vote. The Fund has a similar fundamental policy
which cannot be changed unless authorized by a shareholder vote.

    The  Portfolio  may  invest  in  securities   issued  by  foreign  companies
(including American Depository  Receipts and Global Depository  Receipts).  Such
investments may be subject to various risks such as fluctuations in currency and
exchange rates, foreign taxes, social,  political and economic conditions in the
countries in which such companies operate, and changes in governmental, economic
or monetary policies both here and abroad.  There may be less publicly available
information  about a foreign company than about a comparable  domestic  company.
Because the securities markets in many foreign countries are not as developed as
those in the United States,  the  securities of many foreign  companies are less
liquid and their prices are more volatile than securities of comparable domestic
companies.  In order to hedge against  possible  variations in foreign  exchange
rates pending the settlement of foreign securities  transactions,  the Portfolio
may buy or sell foreign  currencies,  foreign currency futures and options,  and
forward foreign currency exchange contracts.

    The  Portfolio  may  invest  a  significant  portion  of its  assets  in the
securities of real estate  investment  trusts  ("REITs"),  which are affected by
conditions in the real estate  industry,  interest rate changes and, in the case
of REITs investing in health care  facilities,  events affecting the health care
industry.

    The  Portfolio  may also enter into  repurchase  agreements  with respect to
securities of the U.S. Government and its agencies or instrumentalities with the
seller of such  securities,  usually a bank. Under a repurchase  agreement,  the
seller agrees to repurchase the securities at the Portfolio's cost plus interest
within a specified time (normally one day). Repurchase agreements involve a risk
that the value of the securities subject to the repurchase agreement may decline
to an amount  less  than the  repurchase  price  and  that,  in the event of the
seller's bankruptcy or insolvency, the Portfolio may be prevented from disposing
of such  securities.  The  Portfolio  will  comply  with  the  collateralization
policies of the Securities and Exchange  Commission  (the  "Commission"),  which
policies   require  that  the  Portfolio  or  its  custodian  obtain  actual  or
constructive  possession  of the  collateral  and that the  market  value of the
securities  held as  collateral be marked to the market daily and at least equal
the  repurchase  price during the term of the agreement.  The Portfolio  intends
that the total of its investments,  if any, in repurchase agreements maturing in
more than 7 days and other  illiquid  securities  will not exceed 15% of its net
assets.

DERIVATIVE   INSTRUMENTS.   The  Portfolio  may  purchase  or  sell   derivative
instruments  (which  are  instruments  that  derive  their  value  from  another
instrument,  security,  index or currency) to enhance  return,  to hedge against
fluctuations in securities prices, interest rates or currency exchange rates, or
as a  substitute  for the  purchase or sale of  securities  or  currencies.  The
Portfolio's  transactions in derivative  instruments may include the purchase or
sale of futures  contracts on securities (such as U.S.  Government  securities),
securities indices,  other indices,  other financial  instruments or currencies;
options on futures contracts;  exchange-traded options on securities, indices or
currencies;  and forward foreign currency  exchange  contracts.  The Portfolio's
transactions  in derivative  instruments  involve a risk of loss or depreciation
due to unanticipated  adverse changes in securities prices,  interest rates, the
other financial instruments' prices or currency exchange rates, the inability to
close out a  position  or default by the  counterparty.  The loss on  derivative
instruments  (other than purchased  options) may exceed the Portfolio's  initial
investment in these instruments.  In addition, the Portfolio may lose the entire
premium paid for  purchased  options that expire  before they can be  profitably
exercised by the Portfolio.  The Portfolio incurs  transaction  costs in opening
and closing positions in derivative instruments.  There can be no assurance that
the Investment  Adviser's use of derivative  instruments will be advantageous to
the Portfolio.

    The Portfolio may write (sell)  covered call and put options on  securities,
currencies and indices with respect to up to 50% of its net assets,  as measured
by the aggregate  value of the securities  underlying  such written call and put
options.  If a written  covered call option is exercised,  the Portfolio will be
unable to realize further price  appreciation  on the underlying  securities and
portfolio  turnover will  increase,  resulting in higher  brokerage  costs.  The
Portfolio  may  purchase  call and put  options on any  securities  in which the
Portfolio may invest or options on any  securities  index composed of securities
in which the Portfolio may invest.  The Portfolio does not intend to purchase an
option on any  security  if,  after  such  transaction,  more than 5% of its net
assets,  as measured by the  aggregate of all premiums paid for all such options
held by the Portfolio, would be so invested.

    To the extent that the Portfolio enters into futures  contracts,  options on
futures  contracts  and  options on  foreign  currencies  traded on an  exchange
regulated by the Commodity  Futures Trading  Commission  ("CFTC"),  in each case
that are not for bona fide  hedging  purposes  (as  defined  by the  CFTC),  the
aggregate  initial  margin and premiums  required to establish  these  positions
(excluding the amount by which options are  "in-the-money") may not exceed 5% of
the liquidation  value of the Portfolio's  portfolio,  after taking into account
unrealized  profits and  unrealized  losses on any  contracts  the Portfolio has
entered into.

    Forward  contracts  are  individually  negotiated  and  privately  traded by
currency traders and their customers.  A forward contract involves an obligation
to purchase or sell a specific  currency (or basket of currencies) for an agreed
price at a future  date,  which may be any fixed number of days from the date of
the  contract.  The  Portfolio  may  engage in  cross-hedging  by using  forward
contracts  in  one  currency  (or  basket  of   currencies)   to  hedge  against
fluctuations in the value of securities  denominated in a different  currency if
the  Investment  Adviser  determines  that  there is an  established  historical
pattern of  correlation  between the two currencies (or the basket of currencies
and the underlying currency).  Use of a different foreign currency magnifies the
Portfolio's  exposure  to  foreign  currency  exchange  rate  fluctuations.  The
Portfolio  may also use  forward  contracts  to shift its  exposure  to  foreign
currency exchange rate changes from one currency to another.

LEVERAGE  THROUGH  BORROWING.  The  Portfolio may from time to time increase its
ownership  of  portfolio  securities  above the  amounts  otherwise  possible by
borrowing  from  banks on an  unsecured  basis at  fixed  or  variable  rates of
interest and investing the borrowed  funds.  The  Investment  Adviser  currently
anticipates  that  the  Portfolio  will  incur  borrowings  for the  purpose  of
acquiring  additional  income-producing  securities when it is believed that the
interest  payable  with respect to such  borrowings  will be exceeded by (a) the
income  payable  on the  securities  acquired  with such  borrowings  or (b) the
anticipated  total return (a  combination  of income and  appreciation)  on such
securities. Such borrowings might be made, for example, when short-term interest
rates fall below the yields  available  from the  securities  acquired  with the
borrowed funds or the total return anticipated from such securities.

    The Portfolio is required to maintain  asset  coverage of at least 300% with
respect to such borrowings,  which means that the Portfolio may borrow an amount
up to 50% of the value of its net assets (not  including such  borrowings).  The
Portfolio  may be required to dispose of  securities  held by it on  unfavorable
terms if market fluctuations or other factors reduce such asset coverage to less
than 300%.

    Leveraging  will  exaggerate any increase or decrease in the market value of
the  securities  held by the Portfolio.  Money  borrowed for leveraging  will be
subject to  interest  costs  which may or may not  exceed  the  income  from the
securities  purchased.  The Portfolio  may also be required to maintain  minimum
average  balances in  connection  with such  borrowing or to pay a commitment or
other  fee to  maintain  a line of  credit;  either of these  requirements  will
increase the cost of borrowing over the stated interest rate.  Unless the income
and  appreciation,  if any, on assets  acquired with borrowed  funds exceeds the
cost of borrowing,  the use of leverage will diminish the investment performance
of the Portfolio compared with what it would have been without leverage.

    The Portfolio will not always borrow money for additional  investments.  The
Portfolio's  willingness to borrow money for investment purposes, and the amount
it will borrow, will depend on many factors, the most important of which are the
investment  outlook,  market conditions and interest rates.  Successful use of a
leveraging  strategy  depends  on the  Investment  Adviser's  ability to predict
correctly interest rates and market movements,  and there is no assurance that a
leverage  strategy will be successful during any period in which it is employed.
The average  daily loan balance for the fiscal year ended  December 31, 1994 was
$3,137,134 and the average daily interest rate was 5.96%.

LENDING OF SECURITIES.  The Portfolio may seek to increase its income by lending
portfolio securities to broker-dealers or other institutional  borrowers.  Under
present regulatory  policies of the Commission,  such loans would be required to
be  secured  continuously  by  collateral  in  cash,  cash  equivalents  or U.S.
Government  securities  held by the  Portfolio's  custodian and  maintained on a
current basis at an amount at least equal to the market value of the  securities
loaned which will be marked to market daily.  The Portfolio would have the right
to call a loan and obtain  the  securities  loaned at any time on five  business
days'  notice.  During the existence of a loan,  the Portfolio  will continue to
receive the  equivalent  of the interest or dividends  paid by the issuer on the
securities  loaned  and will  also  receive a fee,  or all or a  portion  of the
interest on investment of the collateral, if any. However, the Portfolio may pay
lending fees to such  borrowers.  The Portfolio would not have the right to vote
any securities  having voting rights during the existence of the loan, but would
call the loan in  anticipation of an important vote to be taken among holders of
the  securities  or the  giving or  withholding  of their  consent on a material
matter  affecting the investment.  As with other  extensions of credit there are
risks of delay in  recovery or even loss of rights in the  securities  loaned if
the borrower of the securities fails  financially.  However,  the loans would be
made only to  organizations  deemed by the Portfolio's  management to be of good
standing  and,  when,  in  the  judgment  of  the  Portfolio's  management,  the
consideration  which can be earned from securities  loans of this type justifies
the  attendant  risk.  If  the  management  of the  Portfolio  decides  to  make
securities  loans, it is intended that the value of the securities  loaned would
not exceed 30% of the Portfolio's total assets.

INVESTMENT  RESTRICTIONS.  The  Fund  and the  Portfolio  have  adopted  certain
fundmental  investment  restrictions  which  are  enumerated  in  detail  in the
Statement  of  Additional  Information  and  which  may  not be  changed  unless
authorized by a shareholder vote and an investor vote, respectively.  Except for
such enumerated restrictions and as otherwise indicated in this prospectus,  the
investment  objective  and  policies  of the  Fund  and  the  Portfolio  are not
fundamental policies and accordingly may be changed by the Trustees of the Trust
and the Portfolio without  obtaining the approval of the Fund's  shareholders or
the investors in the Portfolio,  as the case may be. If any changes were made in
the Fund's  investment  objective,  the Fund might have an investment  objective
different  from the objective  which an investor  considered  appropriate at the
time the investor became a shareholder of the Fund.

    An investment in the Fund entails the risk that the principal  value of Fund
shares and the income  earned  thereon  may not  increase  or may  decline.  The
Portfolio's  investments in equity securities are subject to the risk of adverse
developments  affecting  particular companies or industries and the stock market
generally.  The lowest investment grade, lower rated and comparable unrated debt
securities   in  which  the   Portfolio   may  invest   will  have   speculative
characteristics in varying degrees.  While such securities may have some quality
and  protective  characteristics,  these  characteristics  can be expected to be
offset or  outweighed  by  uncertainties  or major  risk  exposures  to  adverse
conditions. Lower rated and comparable unrated securites are subject to the risk
of an  issuer's  inability  to  meet  principal  and  interest  payments  on the
securities (credit risk) and may also be subject to price volatility due to such
factors as interst rate sensitivity,  market perception of the  creditworthiness
of the issuer and  general  market  liquidity  (market  risk).  Lower  rated and
comparable unrated securities are also more likely to react to real or perceived
developments  affecting  markets  and  credit  risk than are more  highly  rated
securities,  which react primarily to movements in the general level of interest
rates. The Portfolio may retain defaulted  securities in its portfolio when such
retention is considered  desirable by the Investment  Adviser.  In the case of a
defaulted security, the Portfolio may incur additional expenses seeking recovery
of its  investment.  In the event the rating of a security held by the Portfolio
is downgraded,  the Investment Adviser will consider disposing of such security,
but is not obligated to do so.

------------------------------------------------------------------------------
THE FUND IS NOT INTENDED TO BE A COMPLETE  INVESTMENT  PROGRAM,  AND PROSPECTIVE
INVESTORS SHOULD TAKE INTO ACCOUNT THEIR  OBJECTIVES AND OTHER  INVESTMENTS WHEN
CONSIDERING  THE  PURCHASE OF FUND  SHARES.  THE FUND CANNOT  ELIMINATE  RISK OR
ASSURE ACHIEVEMENT OF ITS OBJECTIVE.
------------------------------------------------------------------------------

ORGANIZATION OF THE FUND AND THE PORTFOLIO
------------------------------------------------------------------------------
THE FUND IS A DIVERSIFIED  SERIES OF EATON VANCE TOTAL RETURN TRUST,  A BUSINESS
TRUST  ESTABLISHED  UNDER  MASSACHUSETTS  LAW PURSUANT TO A DECLARATION OF TRUST
DATED OCTOBER 9, 1981, AS AMENDED AND RESTATED. THE TRUST IS A MUTUAL FUND -- AN
OPEN-END  MANAGEMENT   INVESTMENT  COMPANY.   The  Trustees  of  the  Trust  are
responsible for the overall management and supervision of its affairs. The Trust
may issue an unlimited number of shares of beneficial interest (no par value per
share) in one or more  series and because  the Trust can offer  separate  series
(such as the Fund) it is known as a "series  company." Each share  represents an
equal   proportionate   beneficial   interest  in  the  Fund.  When  issued  and
outstanding,  the  shares  are  fully  paid and  nonassessable  by the Trust and
redeemable  as described  under "How to Redeem Fund  Shares".  Shareholders  are
entitled  to one vote for each full share held.  Fractional  shares may be voted
proportionately.  Shares have no preemptive or conversion  rights and are freely
transferable.  In the event of the  liquidation  of the Fund,  shareholders  are
entitled  to  share  pro  rata in the  net  assets  of the  Fund  available  for
distribution to shareholders.

   THE PORTFOLIO IS ORGANIZED AS A TRUST UNDER THE LAWS OF THE STATE OF NEW YORK
AND  INTENDS  TO BE TREATED AS A  PARTNERSHIP  FOR  FEDERAL  TAX  PURPOSES.  The
Portfolio,  as well as the Trust,  intends to comply with all applicable Federal
and state  securities  laws. The Portfolio's  Declaration of Trust provides that
the Fund and other entities  permitted to invest in the Portfolio  (e.g.,  other
U.S. and foreign  investment  companies,  and common and commingled trust funds)
will each be liable for all obligations of the Portfolio.  However,  the risk of
the Fund  incurring  financial  loss on account of such  liability is limited to
circumstances in which both inadequate insurance exists and the Portfolio itself
is  unable  to meet its  obligations.  Accordingly,  the  Trustees  of the Trust
believe that neither the Fund nor its shareholders will be adversely affected by
reason of the Fund investing in the Portfolio.

SPECIAL INFORMATION ON THE FUND/PORTFOLIO  INVESTMENT STRUCTURE.  An investor in
the Fund  should be aware that the Fund,  unlike  mutual  funds  which  directly
acquire and manage  their own  portfolios  of  securities,  seeks to achieve its
investment  objective  by investing  its assets in an interest in the  Portfolio
(although the Fund may temporarily hold a de minimus amount of cash), which is a
separate investment company with an identical investment  objective.  Therefore,
the Fund's  interest in the  securities  owned by the Portfolio is indirect.  In
addition to selling an interest to the Fund, the Portfolio may sell interests to
other affiliated and  non-affiliated  mutual funds or  institutional  investors.
Such investors will invest in the Portfolio on the same terms and conditions and
will pay a proportionate share of the Portfolio's  expenses.  However, the other
investors  investing in the  Portfolio  are not required to sell their shares at
the  same  public  offering  price  as the  Fund  due  to  variations  in  sales
commissions  and other  operating  expenses.  Therefore,  investors  in the Fund
should be aware that these  differences  may  result in  differences  in returns
experienced by investors in the various funds that invest in the Portfolio. Such
differences  in  returns  are also  present  in other  mutual  fund  structures,
including funds that have multiple classes of shares. For information  regarding
the  investment  objective,  policies  and  restrictions  of the  Fund  and  the
Portfolio,  see  "The  Fund's  Investment  Objective"  and "How the Fund and the
Portfolio Invest their Assets;  Investment Risks". Further information regarding
investment practices may be found in the Statement of Additional Information.


    The Trustees of the Trust have  considered the advantages and  disadvantages
of investing the assets of the Fund in the Portfolio,  as well as the advantages
and  disadvantages  of the  two-tier  format.  The  Trustees  believe  that  the
structure  offers  opportunities  for  substantial  growth in the  assets of the
Portfolio,  and affords the  potential  for  economies of scale for the Fund, at
least when the assets of the Portfolio exceed $500 million.


    The Fund may withdraw  (completely redeem) all its assets from the Portfolio
at any time if the Board of Trustees of the Trust  determines  that it is in the
best  interest  of  the  Fund  to  do  so.  The  investment  objective  and  the
nonfundamental  investment policies of the Fund and the Portfolio may be changed
by the Trustees of the Trust and the Portfolio without obtaining the approval of
the shareholders of the Fund or the investors in the Portfolio,  as the case may
be. Any such change of the investment objective will be preceded by thirty days'
advance written notice to the shareholders or the investors in the Portfolio, as
the case may be. If a  shareholder  redeems  shares  because  of a change in the
nonfundamental objective or policies of the Fund, those shares may be subject to
a contingent deferred sales charge, as described in "How to Redeem Fund Shares."
In the event the Fund  withdraws  all of its assets from the  Portfolio,  or the
Board of Trustees of the Trust  determines that the investment  objective of the
Portfolio is no longer  consistent  with the  investment  objective of the Fund,
such Trustees would consider what action might be taken, including investing the
assets  of the  Fund  in  another  pooled  investment  entity  or  retaining  an
investment adviser to manage the Fund's assets in accordance with its investment
objective.  The Fund's investment performance may be affected by a withdrawal of
all its assets from the Portfolio.

    Information regarding other pooled investment entities or funds which invest
in the Portfolio may be obtained by contacting  Eaton Vance  Distributors,  Inc.
(the "Principal  Underwriter" or "EVD"),  24 Federal Street,  Boston,  MA 02110,
(617) 482-8260.  Smaller investors in the Portfolio may be adversely affected by
the  actions of larger  investors  in the  Portfolio.  For  example,  if a large
investor  withdraws from the Portfolio,  the remaining  investors may experience
higher  pro  rata  operating   expenses,   thereby   producing   lower  returns.
Additionally,  the  Portfolio  may become less  diverse,  resulting in increased
portfolio  risk, and experience  decreasing  economies of scale.  However,  this
possibility exists as well for historically structured funds which have large or
institutional investors.


    Until  recently,  the  Administrator   sponsored  and  advised  historically
structured funds. Funds which invest all their assets in interests in a separate
investment  company are a relatively new development in the mutual fund industry
and,  therefore,  the  Fund  may  be  subject  to  additional  regulations  than
historically structured funds.

    The  Declaration of Trust of the Portfolio  provides that the Portfolio will
terminate  120 days  after  the  complete  withdrawal  of the Fund or any  other
investor in the Portfolio,  unless either the remaining investors,  by unanimous
vote at a meeting  of such  investors,  or a  majority  of the  Trustees  of the
Portfolio,  by  written  instrument  consented  to by all  investors,  agree  to
continue the  business of the  Portfolio.  This  provision  is  consistent  with
treatment of the Portfolio as a partnership for Federal income tax purposes. See
"Distributions  and  Taxes" for  further  information.  Whenever  the Fund as an
investor in the  Portfolio  is requested  to vote on matters  pertaining  to the
Portfolio (other than the termination of the Portfolio's business,  which may be
determined by the Trustees of the Portfolio without investor approval), the Fund
will hold a meeting  of Fund  shareholders  and will  vote its  interest  in the
Portfolio for or against such matters  proportionately  to the  instructions  to
vote for or against such matters received from Fund shareholders. The Fund shall
vote shares for which it receives no voting  instructions in the same proportion
as the shares for which it receives voting instructions.  Other investors in the
Portfolio may alone or collectively  acquire  sufficient voting interests in the
Portfolio to control matters  relating to the operation of the Portfolio,  which
may require the Fund to withdraw its  investment  in the Portfolio or take other
appropriate action. Any such withdrawal could result in a distribution "in kind"
of portfolio  securities (as opposed to a cash distribution from the Portfolio).
If securities  are  distributed,  the Fund could incur  brokerage,  tax or other
charges in converting the securities to cash. In addition,  the  distribution in
kind may result in a less  diversified  portfolio  of  investments  or adversely
affect the  liquidity of the Fund.  Notwithstanding  the above,  there are other
means for meeting shareholder redemption requests, such as borrowing.


    The  Trustees  of the  Trust,  including  a  majority  of the  noninterested
Trustees,  have approved written procedures designed to identify and address any
potential  conflicts of interest  arising from the fact that the Trustees of the
Trust and the Trustees of the Portfolio are the same.  Such  procedures  require
each Board to take actions to resolve any conflict of interest  between the Fund
and the Portfolio,  and it is possible that the creation of separate  Boards may
be considered.  For further information  concerning the Trustees and officers of
the Trust and the Portfolio, see the Statement of Additional Information.


MANAGEMENT OF THE FUND AND THE PORTFOLIO
------------------------------------------------------------------------------
THE PORTFOLIO  ENGAGES BOSTON  MANAGEMENT AND RESEARCH  ("BMR"),  A WHOLLY-OWNED
SUBSIDIARY OF EATON VANCE MANAGEMENT ("EATON VANCE"), AS ITS INVESTMENT ADVISER.
EATON VANCE,  ITS  AFFILIATES AND ITS  PREDECESSOR  COMPANIES HAVE BEEN MANAGING
ASSETS OF  INDIVIDUALS  AND  INSTITUTIONS  SINCE  1924 AND  MANAGING  INVESTMENT
COMPANIES SINCE 1931.


    Acting  under  the  general  supervision  of the  Board of  Trustees  of the
Portfolio,  BMR manages  the  Portfolio's  investments  and  affairs.  Under its
investment  advisory  agreement  with the  Portfolio,  BMR  receives  a  monthly
advisory fee of .0625%  (equivalent  to .75%  annually) of the average daily net
assets of the  Portfolio up to $500  million.  On net assets of $500 million and
over the annual fee is reduced as follows:


<TABLE>
<CAPTION>
                                                                          ANNUALIZED FEE RATE
  AVERAGE DAILY NET ASSETS FOR THE MONTH                                    (FOR EACH LEVEL)
  --------------------------------------                                  -------------------
<S>                                                                             <C>

  $500 million but less than $1 billion .................................       0.6875%
  $1 billion but less than $1.5 billion .................................       0.6250%
  $1.5 billion but less than $2 billion .................................       0.5625%
  $2 billion but less than $3 billion ...................................       0.5000%
  $3 billion and over ...................................................       0.4375%
</TABLE>


    For the fiscal year ended December 31, 1994, the Portfolio paid BMR advisory
fees  equivalent to 0.74% of the  Portfolio's  average daily net assets for such
year.

    BMR furnishes  for the use of the  Portfolio  office space and all necessary
office facilities,  equipment and personnel for servicing the investments of the
Portfolio.  BMR also places the portfolio security transactions of the Portfolio
for execution with many broker-dealer  firms and uses its best efforts to obtain
execution of such transactions at prices which are advantageous to the Portfolio
and at reasonably  competitive  commission rates. Subject to the foregoing,  BMR
may  consider  sales of  shares  of the Fund or of  other  investment  companies
sponsored by BMR or Eaton Vance as a factor in the  selection  of  broker-dealer
firms to execute portfolio transactions.

    Timothy  O'Brien has acted as the portfolio  manager of the Portfolio  since
January,  1995.  Mr. O'Brien joined Eaton Vance as a Vice President on April 25,
1994.  Prior to joining  Eaton Vance,  he served as a Vice  President of Loomis,
Sayles & Co.

    BMR OR EATON VANCE ACTS AS INVESTMENT  ADVISER TO  INVESTMENT  COMPANIES AND
VARIOUS  INDIVIDUAL AND  INSTITUTIONAL  CLIENTS WITH ASSETS UNDER  MANAGEMENT OF
APPROXIMATELY  $15 BILLION.  Eaton Vance is a  wholly-owned  subsidiary of Eaton
Vance Corp.,  a publicly held holding  company.  Eaton Vance Corp.,  through its
subsidiaries  and  affiliates,  engages in investment  management  and marketing
activities,  fiduciary and banking services, oil and gas operations, real estate
investment,  consulting  and  management,  and  development  of precious  metals
properties.

    The Trust has retained  the services of Eaton Vance to act as  Administrator
of the Fund.  The Trust has not retained the services of an  investment  adviser
since  the  Trust  seeks to  achieve  the  investment  objective  of the Fund by
investing  the Fund's assets in the  Portfolio.  As  Administrator,  Eaton Vance
provides the Fund with general  office  facilities  and  supervises  the overall
administration of the Fund. For these services Eaton Vance currently receives no
compensation.  The  Trustees  of the  Trust may  determine,  in the  future,  to
compensate Eaton Vance for such services.

    The Portfolio and the Fund, as the case may be, will each be responsible for
all of its respective  costs and expenses not expressly  stated to be payable by
BMR  under  the  investment  advisory  agreement,   by  Eaton  Vance  under  the
administrative services agreement, or by EVD under the distribution agreement.

DISTRIBUTION PLAN
------------------------------------------------------------------------------
THE FUND FINANCES  DISTRIBUTION  ACTIVITIES AND HAS ADOPTED A DISTRIBUTION  PLAN
(THE "PLAN")  PURSUANT TO RULE 12B-1 UNDER THE  INVESTMENT  COMPANY ACT OF 1940.
Rule 12b-1  permits a mutual  fund,  such as the Fund,  to finance  distribution
activities  and bear expenses  associated  with the  distribution  of its shares
provided  that any payments made by the Fund are made pursuant to a written plan
adopted in accordance  with the Rule. The Plan is subject to, and complies with,
the sales charge rule of the National  Association of Securities  Dealers,  Inc.
(the "NASD Rule").  The Plan is described further in the Statement of Additional
Information,  and the following is a description of the salient  features of the
Plan. The Plan provides that the Fund,  subject to the NASD Rule, will pay sales
commissions and distribution fees to the Principal Underwriter only after and as
a  result  of the  sale of  shares  of the  Fund.  On each  sale of Fund  shares
(excluding  reinvestment  of  distributions)  the Fund  will  pay the  Principal
Underwriter amounts representing (i) sales commissions equal to 5% of the amount
received by the Fund for each share sold and (ii)  distribution  fees calculated
by applying the rate of 1% over the prime rate then  reported in The Wall Street
Journal  to the  outstanding  balance  of  Uncovered  Distribution  Charges  (as
described  below)  of  the  Principal  Underwriter.  The  Principal  Underwriter
currently expects to pay sales commissions (except on exchange  transactions and
reinvestments) to a financial  services firm (an "Authorized  Firm") at the time
of sale equal to 4% of the purchase  price of the shares sold by such Firm.  The
Principal  Underwriter will use its own funds (which may be borrowed from banks)
to pay such  commissions.  Because  the  payment  of the sales  commissions  and
distribution  fees to the  Principal  Underwriter  is  subject  to the NASD rule
described  below,  it will take the  Principal  Underwriter a number of years to
recoup the sales  commissions  paid by it to Authorized  Firms from the payments
received by it from the Fund pursuant to the Plan.

   THE NASD  RULE  REQUIRES  THE  FUND TO LIMIT  ITS  ANNUAL  PAYMENTS  OF SALES
COMMISSIONS AND DISTRIBUTION FEES TO THE PRINCIPAL  UNDERWRITER TO AN AMOUNT NOT
EXCEEDING  .75% OF THE FUND'S  AVERAGE  DAILY NET ASSETS FOR EACH  FISCAL  YEAR.
Under its Plan, the Fund accrues daily an amount at the rate of 1/365 of .75% of
the Fund's net assets,  and pays such accrued  amounts  monthly to the Principal
Underwriter.  The Plan requires such accruals to be  automatically  discontinued
during  any  period in which  there are no  outstanding  Uncovered  Distribution
Charges under the Plan. Uncovered Distribution Charges are calculated daily and,
briefly, are equivalent to all unpaid sales commissions and distribution fees to
which the Principal  Underwriter  is entitled under the Plan less all contingent
deferred sales charges theretofore paid to the Principal Underwriter.  The Eaton
Vance organization may be considered to have realized a profit under the Plan if
at any point in time the  aggregate  amounts  of all  payments  received  by the
Principal  Underwriter  from  the  Fund  pursuant  to the  Plan,  including  any
contingent deferred sales charges,  have exceeded the total expenses theretofore
incurred by such organization in distributing shares of the Fund. Total expenses
for this purpose will include an allocable portion of the overhead costs of such
organization and its branch offices.

    Because of the NASD Rule  limitation on the amount of sales  commissions and
distribution  fees paid to the Principal  Underwriter  during any fiscal year, a
high  level of sales of Fund  shares  during  the  initial  years of the  Fund's
operations would cause a large portion of the sales commission attributable to a
sale of  Fund  shares  to be  accrued  and  paid  by the  Fund to the  Principal
Underwriter  in fiscal  years  subsequent  to the year in which such shares were
sold.  This  spreading  of sales  commissions  payments  under  the Plan over an
extended  period  would  result  in the  incurrence  and  payment  of  increased
distribution  fees under the Plan.  For the fiscal year ended December 31, 1994,
the Fund paid sales  commissions under the Plan equivalent to .75% of the Fund's
average daily net assets for such year. As at December 31, 1994, the outstanding
Uncovered Distribution Charges of the Principal Underwriter calculated under the
Plan amounted to approximately  $1,322,445 (equivalent to 5.0% of the Fund's net
assets on such day).

   THE PLAN ALSO  AUTHORIZES  THE FUND TO MAKE  PAYMENTS OF SERVICE  FEES TO THE
PRINCIPAL  UNDERWRITER,  AUTHORIZED  FIRMS  AND OTHER  PERSONS  IN  AMOUNTS  NOT
EXCEEDING  .25% OF THE FUND'S AVERAGE DAILY NET ASSETS FOR EACH FISCAL YEAR. The
Trustees of the Trust have initially  implemented  the Plan by  authorizing  the
Fund to make quarterly payments of service fees to the Principal Underwriter and
Authorized  Firms in amounts not  expected to exceed .25% of the Fund's  average
daily net assets for each  fiscal year based on the value of Fund shares sold by
such persons and remaining  outstanding for at least twelve months. As permitted
by the NASD  Rule,  such  payments  are made for  personal  services  and/or the
maintenance of shareholder accounts. Service fees are separate and distinct from
the sales commissions and distribution fees payable by the Fund to the Principal
Underwriter,  and as such are not subject to automatic discontinuance when there
are no outstanding Uncovered  Distribution Charges of the Principal Underwriter.
For the fiscal year ended  December 31, 1994, the Fund did not pay or accrue any
service  fees  under the Plan.  The Fund  began  accruing  for its  service  fee
payments in the quarter ended March 31, 1995.

    The  Principal  Underwriter  may,  from  time to time,  at its own  expense,
provide  additional  incentives  to  Authorized  Firms which  employ  registered
representatives  who sell a minimum  dollar  amount of the Fund's  shares and/or
shares  of  other  funds  distributed  by the  Principal  Underwriter.  In  some
instances,  such additional incentives may be offered only to certain Authorized
Firms whose  representatives are expected to sell significant amounts of shares.
In  addition,  the  Principal  Underwriter  may from  time to time  increase  or
decrease the sales commissions payable to Authorized Firms.

    The Fund may, in its absolute discretion,  suspend, discontinue or limit the
offering  of its shares at any time.  In  determining  whether  any such  action
should be taken, the Fund's management intends to consider all relevant factors,
including  without  limitation the size of the Fund, the investment  climate and
market  conditions,  the volume of sales and redemptions of Fund shares, and the
amount of Uncovered Distribution Charges of the Principal Underwriter.  The Plan
may  continue in effect and payments  may be made under the Plan  following  any
such  suspension,  discontinuance  or limitation of the offering of Fund shares;
however,  the Fund is not  contractually  obligated to continue the Plan for any
particular period of time.  Suspension of the offering of Fund shares would not,
of course, affect a shareholder's ability to redeem shares.

VALUING FUND SHARES
------------------------------------------------------------------------------
THE FUND  VALUES ITS SHARES  ONCE ON EACH DAY THE NEW YORK STOCK  EXCHANGE  (THE
"EXCHANGE")  IS OPEN FOR  TRADING,  as of the close of  regular  trading  on the
Exchange  (normally  4:00 p.m.,  New York time).  The Fund's net asset value per
share is determined by its custodian,  Investors  Bank & Trust Company  ("IBT"),
(as agent for the Fund) in the manner  authorized  by the Trustees of the Trust.
Net asset value is computed by dividing  the value of the Fund's  total  assets,
less its  liabilities,  by the number of shares  outstanding.  Because  the Fund
invests its assets in an interest in the  Portfolio,  the Fund's net asset value
will  reflect  the  value of its  interest  in the  Portfolio  (which,  in turn,
reflects the underlying value of the Portfolio's assets and liabilities).

    Authorized  Firms must  communicate  an  investor's  order to the  Principal
Underwriter  prior to the close of the Principal  Underwriter's  business day to
receive that day's net asset value per Fund share.  It is the Authorized  Firms'
responsibility to transmit orders promptly to the Principal  Underwriter,  which
is a wholly-owned subsidiary of Eaton Vance.

    The  Portfolio's  net  asset  value is also  determined  as of the  close of
regular  trading  on the  Exchange  by IBT  (as  custodian  and  agent  for  the
Portfolio) in the manner authorized by the Trustees of the Portfolio.  Net asset
value is computed by subtracting the liabilities of the Portfolio from the value
of its total assets.  Securities listed on securities exchanges or in the NASDAQ
National  Market are valued at closing  sales  prices.  For further  information
regarding the valuation of the Portfolio's  assets,  see  "Determination  of Net
Asset Value" in the Statement of Additional Information.  Eaton Vance Corp. owns
77.3% of the outstanding stock of IBT, the Fund's and the Portfolio's custodian.

------------------------------------------------------------------------------
SHAREHOLDERS  MAY DETERMINE THE VALUE OF THEIR  INVESTMENT  BY  MULTIPLYING  THE
NUMBER OF FUND SHARES OWNED BY THE CURRENT NET ASSET VALUE PER SHARE.
------------------------------------------------------------------------------

HOW TO BUY FUND SHARES
------------------------------------------------------------------------------
SHARES OF THE FUND MAY BE PURCHASED  FOR CASH OR MAY BE ACQUIRED IN EXCHANGE FOR
SECURITIES.  Investors may purchase shares of the Fund through  Authorized Firms
at the net asset value per share of the Fund next  determined  after an order is
effective.  The Fund may  suspend  the  offering  of  shares at any time and may
refuse any order for the purchase of shares.

    An initial  investment in the Fund must be at least $1,000.  Once an account
has been  established  the investor may send  investments  of $50 or more at any
time directly to the Fund's  Transfer Agent (the  "Transfer  Agent") as follows:
The Shareholder  Services Group, Inc., BOS725,  P.O. Box 1559, Boston, MA 02104.
The $1,000 minimum  initial  investment is waived for Bank  Automated  Investing
accounts, which may be established with an investment of $50 or more. See "Eaton
Vance Shareholder Services".

    In connection with employee benefit or other continuous group purchase plans
under which the average initial  purchase by a participant of the plan is $1,000
or more, the Fund may accept initial investments of less than $1,000 on the part
of an individual participant. In the event a shareholder who is a participant of
such a plan  terminates  participation  in the plan,  his or her shares  will be
transferred  to a regular  individual  account.  However,  such  account will be
subject to the right of redemption by the Fund as described  below under "How to
Redeem Fund Shares."

ACQUIRING  FUND SHARES IN EXCHANGE FOR  SECURITIES.  IBT, as escrow agent,  will
receive securities acceptable to Eaton Vance, as Administrator,  in exchange for
Fund shares at their net asset value as determined  above.  The minimum value of
securities (or  securities and cash) accepted for deposit is $5,000.  Securities
accepted  will be sold by IBT as agent for the account of their owner on the day
of their receipt by IBT or as soon  thereafter  as possible.  The number of Fund
shares to be issued in exchange for  securities  will be the aggregate  proceeds
from the sale of such  securities  divided by the applicable net asset value per
Fund  share  on the day  such  proceeds  are  received.  Eaton  Vance  will  use
reasonable efforts to obtain the then current price for such securities but does
not guarantee the best price available.  Eaton Vance will absorb any transaction
costs, such as commissions, on the sale of the securities.


    Securities  determined to be acceptable should be transferred via book entry
or  physically  delivered,  in proper form for  transfer,  through an Authorized
Firm,  together with a completed and signed  Letter of  Transmittal  in approved
form (available from Authorized Firms), as follows:

    IN THE CASE OF BOOK ENTRY:

        Deliver through Depository Trust Co.
        Broker #2212
        Investors Bank & Trust Company
        For A/C EV Marathon Total Return Fund

    IN THE CASE OF PHYSICAL DELIVERY:

        Investors Bank & Trust Company
        Attention: EV Marathon Total Return Fund
        Physical Securities Processing Settlement Area
        89 South Street
        Boston, MA 02111


    Investors who are  contemplating an exchange of securities for shares of the
Fund, or their representatives,  are advised to contact Eaton Vance to determine
whether the securities are acceptable  before forwarding such securities to IBT.
Eaton Vance reserves the right to reject any securities.  Exchanging  securities
for Fund shares may create a taxable gain or loss.  Each investor should consult
his or her tax adviser with respect to the particular  Federal,  state and local
tax consequences of exchanging securities for Fund shares.

-------------------------------------------------------------------------------
IF YOU DON'T HAVE AN AUTHORIZED FIRM, EATON VANCE CAN RECOMMEND ONE.
-------------------------------------------------------------------------------

HOW TO REDEEM FUND SHARES
------------------------------------------------------------------------------
A SHAREHOLDER MAY REDEEM FUND SHARES BY DELIVERING TO THE  SHAREHOLDER  SERVICES
GROUP, INC., BOS725, P.O. BOX 1559, BOSTON, MA 02104, during its business hours,
a written request for redemption in good order plus any share  certificates with
executed stock powers. The redemption price will be based on the net asset value
per Fund share next  computed  after such  delivery.  Good order  means that all
relevant  documents  must be  endorsed  by the record  owner (s)  exactly as the
shares are  registered  and the  signature(s)  must be guaranteed by a member of
either the Securities Transfer Association's STAMP program or the New York Stock
Exchange's  Medallion  Signature  Program,  or certain  banks,  savings and loan
institutions,  credit unions, securities dealers, securities exchanges, clearing
agencies and registered  securities  associations as required by a regulation of
the  Securities  and  Exchange  Commission  and  acceptable  to The  Shareholder
Services  Group,  Inc. In  addition,  in some cases,  good order may require the
furnishing of additional  documents  such as where shares are  registered in the
name of a corporation, partnership or fiduciary.

    Within seven days after receipt of a redemption request in good order by The
Shareholder Services Group, Inc., the Fund will make payment in cash for the net
asset value of the shares as of the date determined above, reduced by the amount
of any applicable  contingent  deferred sales charge  (described  below) and any
Federal income tax required to be withheld.  Although the Fund normally  expects
to make payment in cash for redeemed  shares,  the Trust,  subject to compliance
with applicable regulations,  has reserved the right to pay the redemption price
of shares of the Fund, either totally or partially, by a distribution in kind of
readily  marketable  securities  withdrawn by the Fund from the  Portfolio.  The
securities so distributed would be valued pursuant to the Portfolio's  valuation
procedures.  If a shareholder  received a distribution  in kind, the shareholder
could incur brokerage or other charges in converting the securities to cash.

    To sell  shares at their net  asset  value  through  an  Authorized  Firm (a
repurchase),  a  shareholder  can place a repurchase  order with the  Authorized
Firm,  which may  charge a fee.  The value of such  shares is based upon the net
asset value calculated after EVD, as the Fund's agent, receives the order. It is
the Authorized Firm's  responsibility to transmit promptly  repurchase orders to
EVD.  Throughout this  Prospectus,  the word  "redemption" is generally meant to
include a repurchase.

    If  shares  were  recently  purchased,  the  proceeds  of a  redemption  (or
repurchase) will not be sent until the check (including a certified or cashier's
check)  received  for the  shares  purchased  has  cleared.  Payment  for shares
tendered for redemption may be delayed up to fifteen days from the purchase date
when the purchase  check has not yet cleared.  Redemptions  or  repurchases  may
result in a taxable gain or loss.

    Due to the high cost of maintaining  small  accounts,  the Fund reserves the
right to redeem  accounts  with  balances of less than  $1,000.  Prior to such a
redemption,  shareholders  will be  given  60 days'  written  notice  to make an
additional  purchase.  Thus, an investor making an initial  investment of $1,000
would  not be able to  redeem  shares  without  being  subject  to this  policy.
However,  no such  redemption  would be required by the Fund if the cause of the
low account  balance was a reduction in the net asset value of Fund  shares.  No
contingent   deferred  sales  charge  will  be  imposed  with  respect  to  such
involuntary redemptions.

CONTINGENT DEFERRED SALES CHARGE.  Shares redeemed within the first six years of
their   purchase   (except  shares   acquired   through  the   reinvestment   of
distributions)  generally will be subject to a contingent deferred sales charge.
This contingent deferred sales charge is imposed on any redemption the amount of
which exceeds the aggregate value at the time of redemption of (a) all shares in
the  account  purchased  more than six years  prior to the  redemption,  (b) all
shares in the account acquired through  reinvestment of  distributions,  and (c)
the  increase,  if any, in the value of all other shares in the account  (namely
those purchased within the six years preceding the redemption) over the purchase
price of such  shares.  Redemptions  are  processed  in a manner to maximize the
amount of redemption proceeds which will not be subject to a contingent deferred
sales charge.  That is, each  redemption will be assumed to have been made first
from the exempt  amounts  referred  to in clauses  (a),  (b) and (c) above,  and
second through  liquidation of those shares in the account referred to in clause
(c) on a first-in-first-out basis. Any contingent deferred sales charge which is
required to be imposed on share  redemptions will be made in accordance with the
following schedule:


          YEAR OF              CONTINGENT
        REDEMPTION           DEFERRED SALES
      AFTER PURCHASE             CHARGE
      --------------         --------------


      First .............         5%
      Second ............         5%
      Third .............         4%
      Fourth ............         3%
      Fifth .............         2%
      Sixth .............         1%
      Seventh and following       0%

    For shares purchased prior to August 1, 1994, the contingent  deferred sales
charge  for  redemptions  within  the  first  year  after  purchase  is  6%.  In
calculating  the  contingent  deferred  sales charge upon the redemption of Fund
shares  acquired in an exchange of shares of a fund currently  listed under "The
Eaton Vance Exchange  Privilege," the contingent  deferred sales charge schedule
applicable  to the shares at the time of purchase will apply and the purchase of
Fund shares  acquired in the exchange is deemed to have  occurred at the time of
the original  purchase of the exchanged  shares.  The contingent  deferred sales
charge will be waived for shares redeemed (1) pursuant to a Withdrawal Plan (see
"Eaton Vance Shareholder Services"), (2) as part of a required distribution from
a  tax-sheltered  retirement  plan or (3) following the death of all  beneficial
owners of such shares,  provided the redemption is requested  within one year of
death (a death certificate and other applicable documents may be required).

    No  contingent  deferred  sales  charge will be imposed on Fund shares which
have  been  sold to  Eaton  Vance  or its  affiliates,  or to  their  respective
employees or clients.  The contingent  deferred sales charge will be paid to the
Principal Underwriter or the Fund.

------------------------------------------------------------------------------
THE FOLLOWING EXAMPLE ILLUSTRATES THE OPERATION OF THE CONTINGENT DEFERRED SALES
CHARGE.  ASSUME THAT AN INVESTOR PURCHASES $10,000 OF THE FUND'S SHARES AND THAT
16  MONTHS  LATER  THE  VALUE  OF  THE  ACCOUNT  HAS  GROWN  THROUGH  INVESTMENT
PERFORMANCE AND REINVESTMENT OF DISTRIBUTIONS TO $12,000.  THE INVESTOR THEN MAY
REDEEM UP TO $2,000 OF SHARES  WITHOUT  INCURRING A  CONTINGENT  DEFERRED  SALES
CHARGE.  IF THE  INVESTOR  SHOULD  REDEEM  $3,000 OF SHARES,  A CHARGE  WOULD BE
IMPOSED ON $1,000 OF THE REDEMPTION. THE RATE WOULD BE 5% BECAUSE THE REDEMPTION
WAS MADE IN THE SECOND YEAR AFTER THE  PURCHASE WAS MADE AND THE CHARGE WOULD BE
$50. 
------------------------------------------------------------------------------

REPORTS TO SHAREHOLDERS
------------------------------------------------------------------------------
THE  FUND  WILL  ISSUE  TO  ITS  SHAREHOLDERS  SEMI-ANNUAL  AND  ANNUAL  REPORTS
CONTAINING FINANCIAL STATEMENTS. Financial statements included in annual reports
are audited by the Fund's independent accountants. Shortly after the end of each
calendar year, the Fund will furnish all shareholders with information necessary
for preparing Federal and state tax returns.

THE LIFETIME INVESTING ACCOUNT/DISTRIBUTION OPTIONS
------------------------------------------------------------------------------
AFTER AN INVESTOR MAKES AN INITIAL PURCHASE OF FUND SHARES,  THE FUND'S TRANSFER
AGENT, THE SHAREHOLDER  SERVICES GROUP,  INC., WILL SET UP A LIFETIME  INVESTING
ACCOUNT  FOR THE  INVESTOR  ON THE FUND'S  RECORDS.  This  account is a complete
record of all transactions  between the investor and the Fund which at all times
shows the balance of shares  owned.  The Fund will not issue share  certificates
except upon request.

    At least quarterly,  shareholders  will receive a statement showing complete
details of any transaction and the current balance in the account.  THE LIFETIME
INVESTING  ACCOUNT ALSO PERMITS A SHAREHOLDER TO MAKE ADDITIONAL  INVESTMENTS IN
SHARES BY  SENDING A CHECK FOR $50 OR MORE to The  Shareholder  Services  Group,
Inc.

    Any questions  concerning a shareholder's  account or services available may
be directed by telephone to EATON VANCE  SHAREHOLDER  SERVICES at  800-225-6265,
extension 2 or in writing to The Shareholder  Services Group, Inc., BOS725, P.O.
Box  1559,  Boston,   Massachusetts  02104.  Please  provide  the  name  of  the
shareholder, the Fund and the account number.

   THE  FOLLOWING  DISTRIBUTION  OPTIONS  WILL  BE  AVAILABLE  TO  ALL  LIFETIME
INVESTING  ACCOUNTS and may be changed as often as desired by written  notice to
the Fund's  dividend-disbursing  agent,  The Shareholder  Services Group,  Inc.,
BOS725,  P.O. Box 1559,  Boston,  MA 02104. The currently  effective option will
appear on each account statement.

    Share Option -- Dividends and capital gains will be reinvested in additional
shares.

    Income Option -- Dividends  will be paid in cash,  and capital gains will be
reinvested in additional shares.

    Cash Option -- Dividends and capital gains will be paid in cash.

    The  Share  Option  will  be  assigned  if no  other  option  is  specified.
Distributions,  including those  reinvested,  will be reduced by any withholding
required under Federal income tax laws.

    If the Income  Option or Cash  Option  has been  selected,  dividend  and/or
capital gains distribution checks which are returned by the United States Postal
Service as not  deliverable or which remain uncashed for six months or more will
be  reinvested  in the account in shares at the then  current  net asset  value.
Furthermore,  the  distribution  option  on the  account  will be  automatically
changed  to the  Share  Option  until  such  time as the  shareholder  selects a
different option.

DISTRIBUTION  INVESTMENT  OPTION.  In addition to the  distribution  options set
forth above, dividends and/or capital gains may be invested in additional shares
of another Eaton Vance fund. Before selecting this option, a shareholder  should
obtain a prospectus  of the other Eaton Vance fund and  consider its  objectives
and policies carefully.

"STREET  NAME"  ACCOUNTS.  If  shares  of the Fund are held in a  "street  name"
account with an Authorized Firm, all recordkeeping,  transaction  processing and
payments of  distributions  relating to the beneficial  owner's  account will be
performed by the Authorized  Firm,  and not by the Fund and its Transfer  Agent.
Since the Fund will have no record of the  beneficial  owner's  transactions,  a
beneficial  owner should  contact the  Authorized  Firm to  purchase,  redeem or
exchange shares, to make changes in or give instructions concerning the account,
or to obtain information about the account.  The transfer of shares in a "street
name" account to an account with another  dealer or to an account  directly with
the Fund involves  special  procedures and will require the beneficial  owner to
obtain historical purchase  information about the shares in the account from the
Authorized Firm. Before  establishing a "street name" account with an investment
firm,  or  transferring  the  account to another  investment  firm,  an investor
wishing to reinvest  distributions  should determine whether the firm which will
hold the shares allows reinvestment of distributions in "street name" accounts.

------------------------------------------------------------------------------
UNDER A LIFETIME INVESTING ACCOUNT A SHAREHOLDER CAN MAKE ADDITIONAL INVESTMENTS
IN SHARES BY SENDING A CHECK FOR $50 OR MORE.
------------------------------------------------------------------------------

THE EATON VANCE EXCHANGE PRIVILEGE
------------------------------------------------------------------------------
Shares of the Fund may  currently be  exchanged  for shares of one or more other
funds in the Eaton Vance  Marathon  Group of Funds (which  includes  Eaton Vance
Equity-Income  Trust and any EV  Marathon  fund,  except  Eaton Vance Prime Rate
Reserves) or Eaton Vance Money Market Fund,  which are distributed  subject to a
contingent  deferred sales charge, on the basis of the net asset value per share
of each fund at the time of the exchange, provided that such exchange offers are
available  only in states where shares of the fund being acquired may be legally
sold.

    Each exchange  must involve  shares which have a net asset value of at least
$1,000. The exchange  privilege may be changed or discontinued  without penalty.
Shareholders  will be given sixty (60) days' notice prior to any  termination or
material  amendment  of the  exchange  privilege.  The Fund does not  permit the
exchange privilege to be used for "Market Timing" and may terminate the exchange
privilege for any  shareholder  account engaged in Market Timing  activity.  Any
shareholder account for which more than two round-trip exchanges are made within
any  twelve  month  period  will be  deemed  to be  engaged  in  Market  Timing.
Furthermore,  a group of  unrelated  accounts  for which  exchanges  are entered
contemporaneously  by a financial  intermediary will be considered to be engaged
in Market Timing.

    The Shareholder  Services Group, Inc. makes exchanges at the next determined
net asset value after  receiving an exchange  request in good order (see "How to
Redeem  Fund  Shares").   Consult  The  Shareholder  Services  Group,  Inc.  for
additional  information  concerning  the exchange  privilege.  Applications  and
prospectuses  of the other  funds are  available  from  Authorized  Firms or the
Principal  Underwriter.  The  prospectus  for each fund describes its investment
objectives  and  policies,  and  shareholders  should  obtain a  prospectus  and
consider these objectives and policies carefully before requesting an exchange.

    No contingent deferred sales charge is imposed on exchanges. For purposes of
calculating  the contingent  deferred sales charge upon the redemption of shares
acquired  in  an  exchange,   the  contingent  deferred  sales  charge  schedule
applicable  to the shares at the time of purchase will apply and the purchase of
shares  acquired in one or more exchanges is deemed to have occurred at the time
of the original  purchase of the exchanged shares.  For the contingent  deferred
sales charge  schedule  applicable  to the Eaton Vance  Marathon  Group of Funds
(except EV Marathon  Strategic Income Fund and Class I shares of any EV Marathon
Limited Maturity Fund), see "How to Redeem Fund Shares". The contingent deferred
sales charge schedule  applicable to EV Marathon Strategic Income Fund and Class
I shares of any EV Marathon  Limited  Maturity Fund is 3%, 2.5%, 2% or 1% in the
event of a  redemption  occurring  in the first,  second,  third or fourth year,
respectively, after the original share purchase.

    Shares of other funds in the Eaton Vance  Marathon Group of Funds and shares
of Eaton Vance Money Market Fund may be  exchanged  for Fund shares on the basis
of the net asset value per share of each fund at the time of the  exchange,  but
subject  to  any  restrictions  or  qualifications  set  forth  in  the  current
prospectus of any such fund.

    Telephone  exchanges are accepted by The Shareholder  Services Group,  Inc.,
provided  that  the  investor  has  not  disclaimed  in  writing  the use of the
privilege.  To effect such exchanges,  call The Shareholder Services Group, Inc.
at 800-262-1122 or, within Massachusetts,  617-573-9403,  Monday through Friday,
9:00 a.m. to 4:00 p.m.  (Eastern  Standard  Time).  Shares acquired by telephone
exchange must be registered in the same name(s) and with the same address as the
shares being  exchanged.  Neither the Fund,  the Principal  Underwriter  nor The
Shareholder  Services Group,  Inc. will be responsible  for the  authenticity of
exchange instructions received by telephone, provided that reasonable procedures
to confirm  that  instructions  communicated  are  genuine  have been  followed.
Telephone  instructions  will be tape recorded.  In times of drastic economic or
market changes, a telephone exchange may be difficult to implement.  An exchange
may result in a taxable gain or loss.

EATON VANCE SHAREHOLDER SERVICES
------------------------------------------------------------------------------
THE FUND OFFERS THE FOLLOWING  SERVICES  WHICH ARE  VOLUNTARY,  INVOLVE NO EXTRA
CHARGE,  AND MAY BE CHANGED OR  DISCONTINUED  WITHOUT  PENALTY AT ANY TIME. Full
information on each of the services  described below and an  application,  where
required, are available from Authorized Firms or the Principal Underwriter.  The
cost  of  administering  such  services  for the  benefit  of  shareholders  who
participate in them is borne by the Fund as an expense to all shareholders.

INVEST-BY-MAIL  -- FOR  PERIODIC  SHARE  ACCUMULATION:  Once the $1,000  minimum
investment  has been  made,  checks  of $50 or more  payable  to the order of EV
Marathon Total Return Fund may be mailed  directly to The  Shareholder  Services
Group, Inc.,  BOS725,  P.O. Box 1559, Boston, MA 02104 at any time -- whether or
not distributions are reinvested. The name of the shareholder,  the Fund and the
account number should accompany each investment.

BANK AUTOMATED INVESTING -- FOR REGULAR SHARE ACCUMULATION:  Cash investments of
$50 or more may be made automatically each month or quarter from a shareholder's
bank account. The $1,000 minimum initial investment and small account redemption
policy are waived for these accounts.

WITHDRAWAL  PLAN. A shareholder may draw on  shareholdings  systematically  with
monthly or quarterly checks in an aggregate amount that does not exceed annually
12% of the account balance at the time the plan is established. Such amount will
not be subject to a contingent  deferred  sales charge.  See "How to Redeem Fund
Shares". A minimum deposit of $5,000 in shares is required.

REINVESTMENT PRIVILEGE: A SHAREHOLDER WHO HAS REPURCHASED OR REDEEMED SHARES MAY
REINVEST,  WITH CREDIT FOR ANY  CONTINGENT  DEFERRED  SALES  CHARGES PAID ON THE
REPURCHASED  OR  REDEEMED  SHARES,  ANY  PORTION  OR ALL OF  THE  REPURCHASE  OR
REDEMPTION PROCEEDS (PLUS THAT AMOUNT NECESSARY TO ACQUIRE A FRACTIONAL SHARE TO
ROUND  OFF THE  PURCHASE  TO THE  NEAREST  FULL  SHARE)  IN  SHARES OF THE FUND,
provided that the  reinvestment is effected within 30 days after such repurchase
or  redemption.  Shares  are  sold  to a  reinvesting  shareholder  at the  next
determined net asset value following  timely receipt of a written purchase order
by the Principal  Underwriter or by the Fund (or by the Fund's Transfer  Agent).
To the extent  that any  shares of the Fund are sold at a loss and the  proceeds
are  reinvested  in shares of the Fund (or other shares of the Fund are acquired
within the period  beginning 30 days before and ending 30 days after the date of
the redemption),  some or all of the loss generally will not be allowed as a tax
deduction.  Shareholders  should  consult their tax advisers  concerning the tax
consequences of reinvestments.

TAX-SHELTERED RETIREMENT PLANS: Shares of the Fund are available for purchase
in connection with the following tax-sheltered retirement plans:

    -- Pension and Profit Sharing Plans for self-employed individuals,
       corporations and non-profit organizations;

    -- Individual Retirement Account Plans for individuals and their non-
       employed spouses; and

    -- 403(b)   Retirement   Plans  for  employees  of  public  school  systems,
       hospitals,  colleges and other non-profit  organizations  meeting certain
       requirements  of the  Internal  Revenue  Code of 1986,  as  amended  (the
       "Code").

    Detailed information concerning these plans, including certain exceptions to
minimum investment requirements,  and copies of the plans are available from the
Principal   Underwriter.   This   information   should  be  read  carefully  and
consultation  with an attorney or tax adviser may be advisable.  The information
sets forth the  service  fee  charged for  retirement  plans and  describes  the
Federal  income  tax  consequences  of  establishing  a plan.  Under all  plans,
dividends  and  distributions  will be  automatically  reinvested  in additional
shares.

DISTRIBUTIONS AND TAXES
------------------------------------------------------------------------------
THE  FUND'S  POLICY  IS TO  DISTRIBUTE  MONTHLY  SUBSTANTIALLY  ALL OF  THE  NET
INVESTMENT INCOME ALLOCATED TO THE FUND BY THE PORTFOLIO, LESS THE FUND'S DIRECT
AND ALLOCATED EXPENSES, AND TO DISTRIBUTE AT LEAST ANNUALLY SUBSTANTIALLY ALL OF
ITS NET REALIZED CAPITAL GAINS. A portion of  distributions  from net investment
income will be eligible for the  dividends-received  deduction for corporations.
The Fund's  distributions from its net investment income, net short-term capital
gains,  and certain  foreign  exchange gains will be taxable to  shareholders as
ordinary income,  whether paid in cash or reinvested in additional shares of the
Fund. The Fund's  distributions from its net long-term capital gains are taxable
to shareholders as long-term  capital gains,  whether paid in cash or reinvested
in  additional  shares  of the Fund and  regardless  of the  length of time Fund
shares have been owned by shareholders.  Certain  distributions,  if declared by
the Fund in October,  November or December and paid the following January,  will
be taxable to  shareholders  as if  received on December 31 of the year in which
they are declared.

    Shareholders will receive annually tax information notices and Forms 1099 to
assist in the  preparation  of their Federal and state tax returns for the prior
calendar year's distributions,  proceeds from the redemption or exchange of Fund
shares, and Federal income tax (if any) withheld by the Fund's Transfer Agent.

    In order to qualify as a regulated  investment  company under the Code,  the
Fund must satisfy  certain  requirements  relating to the sources of its income,
the  distribution  of its income,  and the  diversification  of its  assets.  In
satisfying  these  requirements,  the Fund  will  treat  itself  as  owning  its
proportionate  share of each of the  Portfolio's  assets and as  entitled to the
income of the Portfolio properly attributable to such share.

-------------------------------------------------------------------------------
AS A REGULATED  INVESTMENT COMPANY UNDER THE CODE, THE FUND DOES NOT PAY FEDERAL
INCOME OR EXCISE TAXES TO THE EXTENT THAT IT DISTRIBUTES TO SHAREHOLDERS ITS NET
INVESTMENT  INCOME AND NET REALIZED  CAPITAL GAINS IN ACCORDANCE WITH THE TIMING
REQUIREMENTS IMPOSED BY THE CODE. AS A PARTNERSHIP UNDER THE CODE, THE PORTFOLIO
DOES NOT PAY FEDERAL INCOME OR EXCISE TAXES.
-------------------------------------------------------------------------------

PERFORMANCE INFORMATION
------------------------------------------------------------------------------
FROM TIME TO TIME,  THE FUND MAY ADVERTISE ITS YIELD AND/OR AVERAGE ANNUAL TOTAL
RETURN.  The Fund's  current yield is calculated by dividing the net  investment
income per share during a recent 30-day period by the maximum offering price per
share  (net  asset  value)  of the  Fund  on the  last  day  of the  period  and
annualizing  the resulting  figure.  The Fund's  average  annual total return is
determined by computing the average annual  percentage change in value of $1,000
invested at the maximum  public  offering  price (net asset value) for specified
periods ending with the most recent calendar quarter,  assuming  reinvestment of
all  distributions.  The  average  annual  total  return  calculation  assumes a
complete  redemption  of the  investment  and the  deduction  of any  applicable
contingent  deferred  sales  charge at the end of the period.  The Fund may also
publish annual and cumulative total return figures from time to time.

    The Fund  may also  publish  its  distribution  rate  and/or  its  effective
distribution rate. The Fund's distribution rate is computed by dividing the most
recent monthly distribution per share annualized by the current maximum offering
price per share (net asset value).  The Fund's  effective  distribution  rate is
computed by dividing the  distribution  rate by 12 and reinvesting the resulting
amount for a full year on a monthly basis. The effective  distribution rate will
be higher than the  distribution  rate because of the compounding  effect of the
assumed reinvestment.  Investors should note that the Fund's yield is calculated
using a  standardized  formula,  the income  component of which is computed from
dividends on equity  securities held by the Portfolio based on the stated annual
dividend rates of such securities,  exclusive of special or extra  distributions
(with all purchases and sales of securities  during such period  included in the
income  calculation on a settlement  date basis),  and from the income earned on
short-term debt instruments held by the Portfolio, whereas the distribution rate
is based on the Fund's last monthly  distribution,  which tends to be relatively
stable  and may be more or less than the  amount of net  investment  income  and
short-term capital gain actually earned by the Fund during the month.

    The Fund may also publish performance figures which do not take into account
any contingent  deferred  sales charge which may be imposed upon  redemptions at
the end of the specified period. Any performance figure which does not take into
account the contingent deferred sales charge would be reduced to the extent such
charge is imposed upon a redemption.

    Investors should note that the investment results of the Fund will fluctuate
over time, and any presentation of the Fund's current yield or total return, for
any prior  periods  should  not be  considered  as a  representation  of what an
investment  may earn or what the  Fund's  yield  or total  return  may be in any
future period.

<PAGE>
INVESTMENT ADVISER OF
TOTAL RETURN PORTFOLIO
Boston Management and Research
24 Federal Street
Boston, MA 02110

ADMINISTRATOR OF
EV MARATHON TOTAL RETURN FUND
Eaton Vance Management
24 Federal Street
Boston, MA 02110

PRINCIPAL UNDERWRITER
Eaton Vance Distributors, Inc.
24 Federal Street
Boston, MA 02110
(800) 225-6265

CUSTODIAN
Investors Bank & Trust Company
24 Federal Street
Boston, MA 02110

TRANSFER AGENT
The Shareholder Services Group, Inc.
BOS 725
P.O. Box 1559
Boston, MA 02104
(800) 262-1122

INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA 02109

EV MARATHON TOTAL RETURN FUND
24 FEDERAL STREET
BOSTON, MA 02110

M-TMP

EV MARATHON
TOTAL RETURN
FUND

PROSPECTUS
MAY 1, 1995
<PAGE>
                       EATON VANCE EQUITY-INCOME TRUST
                                                                           PROXY
          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES

   
    The undersigned, revoking all previous proxies for his or her shares, hereby
acknowledges receipt of the notice of meeting and proxy statement dated
September 8, 1995, and appoints H. Day Brigham, Jr., M. Dozier Gardner and
Thomas Otis, and each of them as proxies, with power of substitution, to vote
all shares of Eaton Vance Equity-Income Trust ("Equity-Income"), which the
undersigned is entitled to vote at the special meeting of shareholders of
Equity-Income to be held at the offices of Equity-Income, 24 Federal Street,
Boston, Massachusetts, on October 26, 1995 at 11:00 a.m., local time, including
any adjournments thereof, upon such business as may be properly brought before
the meeting and specifically upon the proposal set out on the back of this
Proxy.
    

    THIS PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED IN THE MANNER DIRECTED
BY THE UNDERSIGNED SHAREHOLDER. IF NO SPECIFICATION IS MADE, THE PROXY WILL BE
VOTED FOR APPROVAL OF THE AGREEMENT AND PLAN OF REORGANIZATION. AS TO ANY
OTHER MATTERS, SAID PROXIES SHALL VOTE IN ACCORDANCE WITH THEIR BEST JUDGMENT.

          (PLEASE MARK AND SIGN ON REVERSE SIDE AND RETURN PROMPTLY IN
                            THE ENCLOSED ENVELOPE.)
------------------------------------------------------------------------------



    To vote on the following proposal, please indicate your vote for each of
your accounts beneath your account number.

                  Account No.                 No. of Shares

(1) Approval of an Agreement and Plan of Reorganization between Eaton Vance
    Equity-Income Trust and Eaton Vance Special Investment Trust on behalf of EV
    Marathon Total Return Fund and the transactions contemplated thereby, as
    described in the accompanying proxy statement and prospectus.

                               [] FOR    [] AGAINST     [] ABSTAIN

                                             Dated ---------------------, 1995

                                             ---------------------------------
                                             ---------------------------------
                                                       Signature(s)

                                             ---------------------------------
                                                       Signature(s)
                                                (Sign exactly as name appears
                                                           hereon)

                                                   IMPORTANT-PLEASE READ

                                If more than one owner, each must sign. If the
                                signer is a corporation, please sign full
                                corporate name by duly authorized officer.
                                Executors, administrators, trustees, guardians,
                                custodians, attorneys-in-fact, etc., should so
                                indicate when signing.

PLEASE MARK, SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY USING THE ENCLOSED
                                  ENVELOPE.
<PAGE>

   
    
                         EV MARATHON TOTAL RETURN FUND

   
--------------------------------------------------------------------------------
                      STATEMENT OF ADDITIONAL INFORMATION
                               September 8, 1995
--------------------------------------------------------------------------------
    

Acquisition of the Assets of Eaton Vance    By and in Exchange for Shares of EV
Equity-Income Trust                         Marathon Total Return Fund, a series
24 Federal Street                           of Eaton Vance Special
Boston, Massachusetts  02110                Investment Trust
Telephone:  800-225-6265                    24 Federal Street
                                            Boston, Massachusetts  02110
                                            Telephone:  (800) 225-6265

         This Statement of Additional Information is available to the
shareholders of Eaton Vance Equity-Income Trust ("Equity-Income") in connection
with a proposed transaction whereby EV Marathon Total Return Fund ("Total
Return"), a series of Eaton Vance Special Investment Trust, will acquire all of
the assets of Equity-Income in exchange for shares of Total Return and will
assume all of the liabilities of Equity-Income.

         This Statement of Additional Information of Total Return consists of
this cover page and the following documents, each of which is attached hereto
and incorporated by reference herein:

         (1)  The Statement of Additional Information dated May 1, 1995 of
              Equity-Income containing Financial Statements for the year ended
              December 31, 1994;

         (2)  The Statement of Additional Information dated May 1, 1995 of Total
              Return as supplemented August 1, 1995 containing Financial
              Statements for the year ended December 31, 1994;

         (3)  Semi-Annual Report dated June 30, 1995 (unaudited) for
              Equity-Income including financial statements for Total Return
              Portfolio (audited);

         (4)  Semi-Annual Report dated June 30, 1995 (unaudited) for Total
              Return including financial statements for Total Return Portfolio
              (audited); and

         (5)  Pro Forma financial statements (unaudited) of Equity-Income and
              Total Return as of June 30, 1995.

   
         This Statement of Additional Information is not a Prospectus. A
Prospectus/Proxy Statement dated September 8, 1995 relating to the
reorganization of Equity-Income may be obtained by writing to Eaton Vance
Distributors, Inc., 24 Federal Street, Boston, MA 02110 or by calling
1-800-225-6265. This Statement of Additional Information should be read in
conjunction with the Prospectus/Proxy Statement.
<PAGE>

                                                          STATEMENT OF
                                                          ADDITIONAL INFORMATION
                                                          May 1, 1995

                       EATON VANCE EQUITY-INCOME TRUST
                              24 Federal Street
                         Boston, Massachusetts 02110
                                 800-225-6265

--------------------------------------------------------------------------------


TABLE OF CONTENTS                                                           Page
Investment Objective and Policies .........................................    2
Investment Restrictions ...................................................    4
Trustees and Officers .....................................................    5
Control Persons and Principal Holders of Securities .......................    7
Investment Adviser and Administrator ......................................    7
Custodian .................................................................   10
Independent Accountants ...................................................   10
Service for Withdrawal ....................................................   10
Determination of Net Asset Value ..........................................   10
Purchase and Redemption of Shares .........................................   11
Investment Performance ....................................................   11
Taxes .....................................................................   14
Principal Underwriter .....................................................   16
Distribution Plan .........................................................   16
Portfolio Security Transactions ...........................................   18
Other Information .........................................................   20
Financial Statements ......................................................   21
--------------------------------------------------------------------------------


    THIS  STATEMENT  OF  ADDITIONAL  INFORMATION  IS  NOT A  PROSPECTUS  AND  IS
AUTHORIZED  FOR  DISTRIBUTION  TO  PROSPECTIVE  INVESTORS  ONLY IF  PRECEDED  OR
ACCOMPANIED  BY THE CURRENT  PROSPECTUS  OFFERING  SHARES OF EATON VANCE EQUITY-
INCOME TRUST (THE "FUND") DATED MAY 1, 1995, AS SUPPLEMENTED  FROM TIME TO TIME.
THIS STATEMENT OF ADDITIONAL INFORMATION SHOULD BE READ IN CONJUNCTION WITH SUCH
PROSPECTUS,  A COPY OF WHICH MAY BE OBTAINED  WITHOUT  CHARGE BY CONTACTING  THE
PRINCIPAL UNDERWRITER (SEE BACK COVER FOR ADDRESS AND PHONE NUMBER).

<PAGE>

                      INVESTMENT OBJECTIVE AND POLICIES
    The primary  investment  objective of Eaton Vance  Equity-Income  Trust (the
"Fund" or "Trust") is to seek for its shareholders a high level of total return,
consisting  of  relatively   predictable  income  in  conjunction  with  capital
appreciation,  consistent with prudent  management and  preservation of capital.
The Fund  currently  seeks to meet its  investment  objective by  investing  its
assets in the Total Return Portfolio (the  "Portfolio"),  a separate  registered
investment  company  with  the  same  investment   objective  as  the  Fund  and
substantially  the same  investment  policies and  restrictions as the Fund. The
Portfolio seeks to achieve its investment objective by investing  principally in
dividend-paying  common stocks with the potential for increased dividends in the
future.

    The Trust is a Massachusetts business trust established in 1987.

    The  Trustees  of the Trust may  withdraw  the  Fund's  investment  from the
Portfolio at any time, if they determine that it is in the best interests of the
Fund to do so. Upon any such withdrawal,  the Fund's assets would be invested in
another  investment  company with  substantially the same investment  objective,
policies  and  restrictions  as  those  of the Fund or  directly  in  investment
securities in accordance with the Portfolio's  investment policies, as described
below.  Except as  indicated in the next  paragraph,  the approval of the Fund's
shareholders  would  not  be  required  to  change  the  Portfolio's  investment
objective  or  any of  the  Portfolio's  investment  policies  discussed  below,
including those concerning security transactions.

    Because the investment  characteristics of the Fund will correspond directly
to  those  of the  Portfolio,  the  following  is a  discussion  of the  various
investments of and techniques employed by the Portfolio.

LEVERAGE THROUGH BORROWING
    The practice of leveraging to enhance  investment  return may be viewed as a
speculative activity. Leveraging will exaggerate any increase or decrease in the
market  value  of the  securities  held by the  Portfolio.  Money  borrowed  for
leveraging  will be subject to  interest  costs  which may or may not exceed the
dividends for the  securities  purchased.  The Portfolio may also be required to
maintain  minimum average balances in connection with such borrowing or to pay a
commitment  or  other  fee to  maintain  a  line  of  credit;  either  of  these
requirements will increase the cost of borrowing over the stated interest rate.

    The  Portfolio  and  the  other  investment   companies  managed  by  Boston
Management and Research ("BMR") or Eaton Vance Management  participate in a Line
of Credit Agreement (the "Credit Agreement") with Citibank,  N.A.  ("Citibank").
Citibank  agrees,  in the  Credit  Agreement,  to  consider  requests  from  the
Portfolio  and such other  investment  companies  that  Citibank  make  advances
("Advances") to the Portfolio and such other  investment  companies from time to
time.  The aggregate  amount of all such Advances to all such borrowers will not
exceed  $120,000,000,  of which  $100,000,000  is a  discretionary  facility and
$20,000,000 is a committed facility. The Portfolio has currently determined that
its  borrowings  under the Credit  Agreement  will not  exceed,  at any one time
outstanding, the lesser of (a) 1/3 of the current market value of the net assets
of the Portfolio or (b) $60,000,000  (the "Amount  Available to the Portfolio").
The  Portfolio  is  obligated  to pay to  Citibank,  in  addition to interest on
Advances made to it, a quarterly fee on the $20,000,000  committed  facility and
on the daily unused portion of the Amount Available to the Portfolio at the rate
of 1/4 of 1% per annum.  The Credit  Agreement  may be terminated by Citibank or
the  borrowers at any time upon 30 days' prior  written  notice.  The  Portfolio
expects to use the proceeds of the Advances  primarily for leveraging  purposes.
As at December 31, 1994, the Portfolio had no outstanding  loans pursuant to the
Credit Agreement.

    The Portfolio,  like many other investment companies,  can also borrow money
for temporary  extraordinary  or emergency  purposes.  Such  borrowings  may not
exceed 5% of the value of the  Portfolio's  total  assets when the loan is made.
The  Portfolio  may pledge up to 10% of the lesser of cost or value of its total
assets to secure such borrowings.

    The  ability of the  Portfolio  to borrow  could be  partially  or  entirely
curtailed  in the event that the Credit  Control  Act of 1969 were to be invoked
and the Federal  Reserve Board were to limit or prohibit  certain  extensions of
credit.  This Act empowers the Federal  Reserve  Board,  when  authorized by the
President,  to regulate directly the costs and allocation of funds in the credit
market.


RISKS ASSOCIATED WITH DERIVATIVE INSTRUMENTS
    Entering into a derivative  instrument  involves a risk that the  applicable
market will move against the  Portfolio's  position and that the Portfolio  will
incur a loss. For derivative instruments other than purchased options, this loss
may exceed the amount of the initial  investment made or the premium received by
the Portfolio.  Derivative  instruments  may sometimes  increase or leverage the
Portfolio's  exposure  to  a  particular  market  risk.  Leverage  enhances  the
Portfolio's exposure to the price volatility of derivative instruments it holds.
The  Portfolio's  success in using  derivative  instruments  to hedge  portfolio
assets  depends  on the  degree  of price  correlation  between  the  derivative
instruments and the hedged asset. Imperfect correlation may be caused by several
factors, including temporary price disparities among the trading markets for the
derivative  instrument,  the assets underlying the derivative instrument and the
Portfolio assets.  Over-the-counter  ("OTC") derivative  instruments  involve an
enhanced  risk  that  the  issuer  or  counterparty  will  fail to  perform  its
contractual obligations.  Some derivative instruments are not readily marketable
or may become  illiquid under adverse  market  conditions.  In addition,  during
periods of market volatility,  a commodity exchange may suspend or limit trading
in an  exchange-traded  derivative  instrument,  which  may  make  the  contract
temporarily  illiquid  and  difficult  to price.  Commodity  exchanges  may also
establish  daily  limits on the amount  that the price of a futures  contract or
futures option can vary from the previous day's settlement price. Once the daily
limit is  reached,  no trades may be made that day at a price  beyond the limit.
This may prevent the  Portfolio  from  closing out  positions  and  limiting its
losses. The staff of the Securities and Exchange Commission ("Commission") takes
the position that  purchased  OTC options,  and assets used as cover for written
OTC options,  are subject to the Portfolio's 15% limit on illiquid  investments.
The  Portfolio's  ability to terminate OTC derivative  instruments may depend on
the cooperation of the  counterparties to such contracts.  The Portfolio expects
to  purchase  and write  only  exchange-traded  options  until  such time as the
Portfolio's  management  determines  that the OTC options market is sufficiently
developed  and the  Portfolio  has amended its  prospectus  so that  appropriate
disclosure is furnished to  prospective  and existing  shareholders.  For thinly
traded  derivative  instruments,  the only source of price quotations may be the
selling dealer or counterparty.  In addition, certain provisions of the Internal
Revenue  Code of 1986,  as  amended  ("Code"),  limit  the  extent  to which the
Portfolio  may purchase and sell  derivative  instruments.  The  Portfolio  will
engage in  transactions  in futures  contracts  and related  options only to the
extent such  transactions  are consistent with the  requirements of the Code for
maintaining the qualification of the Fund as a regulated  investment company for
Federal income tax purposes. See "Taxes."

ASSET COVERAGE FOR DERIVATIVE INSTRUMENTS
    Transactions using forward  contracts,  futures contracts and options (other
than  options  that the  Portfolio  has  purchased)  expose the  Portfolio to an
obligation  to  another  party.  The  Portfolio  will  not  enter  into any such
transactions  unless it owns either (1) an  offsetting  ("covered")  position in
securities,  currencies,  or other  options  or  futures  contracts  or  forward
contracts,  or (2) cash, receivables and short-term debt securities with a value
sufficient  at all times to cover  its  potential  obligations  not  covered  as
provided in (1) above.  The  Portfolio  will comply with  Commission  guidelines
regarding  cover for these  instruments  and, if the guidelines so require,  set
aside  cash,  U.S.  Government  securities  or  other  liquid,  high-grade  debt
securities in a segregated account with its custodian in the prescribed amount.


    Assets used as cover or held in a  segregated  account  cannot be sold while
the position in the corresponding  forward contract,  futures contract or option
is open,  unless they are replaced with other  appropriate  assets. As a result,
the  commitment  of a large  portion  of the  Portfolio's  assets  to  cover  or
segregated  accounts  counsel  impede  portfolio  management or the  Portfolio's
ability to meet redemption requests or other current obligations.


LIMITATIONS ON FUTURES CONTRACTS AND OPTIONS
    If the  Portfolio  has not  complied  with the 5% CFTC test set forth in the
Fund's  prospectus,  to evidence its hedging intent, the Portfolio expects that,
on 75% or more of the  occasions  on which it takes a long  futures or option on
futures  position,  it  will  have  purchased  or  will  be in  the  process  of
purchasing,  equivalent  amounts  of  related  securities  at the time  when the
futures or options position is closed out. However, in particular cases, when it
is  economically  advantageous  for the  Portfolio  to do so, a long  futures or
options  position  may be  terminated  (or  an  option  may  expire)  without  a
corresponding purchase of securities.


    The  Portfolio  may enter into  futures  contracts,  and  options on futures
contracts, traded on an exchange regulated by the CFTC and on foreign exchanges,
but, with respect to foreign  exchange-traded  futures  contracts and options on
such futures  contracts,  only if the Investment Adviser determines that trading
on each such foreign exchange does not subject the Portfolio to risks, including
credit  and  liquidity  risks,  that  are  materially  greater  than  the  risks
associated with trading on CRTC-regulated exchanges.

    In order  to hedge  its  current  or  anticipated  portfolio  position,  the
Portfolio may use futures  contracts on  securities  held in its Portfolio or on
securities with  characteristics  similar to those of the securities held by the
Portfolio.  If, in the opinion of the Investment Adviser,  there is a sufficient
degree of  correlation  between  price  trends  for the  securities  held by the
Portfolio and futures contracts based on other financial instruments, securities
indices  or other  indices,  the  Portfolio  may also  enter  into such  futures
contracts as part of its hedging strategy.

    All call and put  options on  securities  written by the  Portfolio  will be
covered.  This means that, in the case of a call option,  the Portfolio will own
the securities  subject to the call option or an offsetting  call option so long
as the call option is  outstanding.  In the case of a put option,  the Portfolio
will own an offsetting put option or will have deposited with its custodian cash
or  liquid,  high-grade  debt  securities  with a value  at  least  equal to the
exercise price of the put option. The Portfolio may only write a put option on a
security that it intends ultimately to acquire for its investment portfolio.

PORTFOLIO TURNOVER
    The portfolio  turnover rate of the Portfolio is likely to exceed 100%,  but
under  normal  conditions  is not likely to exceed 250%.  A 100%  turnover  rate
occurs  if all of the  securities  held by the  Portfolio  are sold  and  either
repurchased  or  replaced  within one year.  High  portfolio  turnover  involves
correspondingly greater brokerage commissions and other transaction costs, which
will be borne directly by the Portfolio.  It may also result in the  realization
of capital gains. See "Portfolio Security  Transactions" for a discussion of the
Portfolio's brokerage practices.

                           INVESTMENT RESTRICTIONS
    The following investment restrictions are designated as fundamental policies
and as such cannot be changed  without the approval of the holders of a majority
of the Fund's outstanding voting securities,  which as used in this Statement of
Additional  Information  means the  lesser of (a) 67% of the  shares of the Fund
present or  represented by proxy at a meeting if the holders of more than 50% of
the shares are present or represented at the meeting or (b) more than 50% of the
shares of the Fund. Accordingly, the Fund may not:

    (1) With  respect  to 75% of its total  assets,  invest  more than 5% of its
total assets in the  securities  of any one issuer or purchase  more than 10% of
the outstanding  voting securities of any one issuer,  except obligations issued
or  guaranteed by the U.S.  Government,  its agencies or  instrumentalities  and
except securities of other investment companies;

    (2) Borrow money or issue senior securities except as permitted by the
Investment Company Act of 1940;

    (3) Purchase  securities on margin (but the Fund may obtain such  short-term
credits  as may be  necessary  for the  clearance  of  purchases  and  sales  of
securities).  The  deposit  or payment by the Fund of  initial,  maintenance  or
variation  margin in connection  with all types of options and futures  contract
transactions is not considered the purchase of a security on margin;

    (4)  Underwrite  or  participate  in the  marketing of securities of others,
except insofar as it may technically be deemed to be an underwriter in selling a
portfolio security under circumstances which may require the registration of the
same under the Securities Act of 1933;

    (5) Make an  investment in any one industry if such  investment  would cause
investments  in such industry to exceed 25% of the Fund's total assets (taken at
market  value)  except  that  the Fund  will  concentrate  at  least  25% of its
investments in utility  stocks (i.e.,  principally  electric,  gas and telephone
companies);

    (6) Purchase or sell real estate (including interests in real estate limited
partnerships), although it may purchase and sell securities which are secured by
real estate and securities of companies which invest or deal in real estate;

    (7) Purchase or sell physical  commodities  or contracts for the purchase or
sale of physical commodities;  or (8) Make loans to any person except by (a) the
acquisition of debt securities and making  portfolio  investments,  (b) entering
into repurchase agreements and (c) lending portfolio securities.


    Notwithstanding  the investment  policies and  restrictions of the Fund, the
Fund may invest its assets in an open-end  management  investment  company  with
substantially  the same investment  objective,  policies and restrictions as the
Fund.

    For purposes of investment  restriction (5) above,  the Fund will not invest
25% or more of its assets in any one industry.

    The  Portfolio has adopted  substantially  the same  fundamental  investment
restrictions as the foregoing numbered  investment  restrictions  adopted by the
Fund; such restrictions cannot be changed without the approval of a "majority of
the  outstanding  voting  securities"  of the  Portfolio,  which as used in this
Statement  of  Additional  Information  means  the  lesser  of  (a)  67%  of the
outstanding  voting  securities of the Portfolio present or represented by proxy
at a  meeting  if the  holders  of  more  than  50% of  the  outstanding  voting
securities  of the Portfolio  are present or  represented  at the meeting or (b)
more than 50% of the outstanding  voting  securities of the Portfolio.  The term
"voting  securities"  as used in this  paragraph  has the same meaning as in the
Investment Company Act of 1940 (the "1940 Act"). Whenever the Trust is requested
to vote on a change in the investment  restrictions of the Portfolio,  the Trust
will hold a meeting of Fund shareholders and will cast its vote as instructed by
the shareholders.

    The Fund and the Portfolio  have each adopted the  following  nonfundamental
investment  policies  which  may be  changed  with  respect  to the  Fund by the
Trustees  of the Trust  without  approval by the Fund's  shareholders  or may be
changed with respect to the Portfolio by the Trustees of the  Portfolio  with or
without the approval of the Fund or the Portfolio's other investors. As a matter
of  nonfundamental  policy,  neither the Fund nor the Portfolio  may: (a) invest
more than 15% of net assets in  investments  which are not  readily  marketable,
including restricted  securities and repurchase agreements maturing in more than
seven days.  Restricted  securities  for the purposes of this  limitation do not
include  securities  eligible for resale pursuant to Rule 144A of the Securities
Act of 1933  that the Board of  Trustees  of the Fund or the  Portfolio,  or its
delegate,  determine  to be  liquid,  based  upon the  trading  markets  for the
specific security; (b) purchase warrants if, as a result of such purchase,  more
than 5% of the Trust's net assets,  taken at current value, would be invested in
warrants (and the value of such warrants which are not listed on the New York or
American  Stock  Exchange  may not exceed 2% of the  Trust's net  assets);  this
policy does not apply to or restrict  warrants acquired by the Trust in units or
attached  to  securities,  inasmuch  as such  warrants  are deemed to be without
value;  (c) make short sales of securities or maintain a short position,  unless
at all times when a short  position  is open,  the Fund owns an equal  amount of
such securities or securities convertible into or exchangeable,  without payment
of any further consideration,  for securities of the same issue as, and equal in
amount to, the  securities  sold  short,  and unless no more than 25% of its net
assets (taken at current  value) is held as collateral for such sales at any one
time. (It is the present intention of management to make such sales only for the
purpose  of  deferring  realization  of gain  or loss  for  Federal  income  tax
purposes);  (d) purchase securities of any issuer which, including predecessors,
has not been in continuous operation for at least three years, except that 5% of
its total assets (taken at market value) may be invested in certain  issuers not
in such  continuous  operation  but  substantially  all of whose  assets are (i)
securities  of one or more  issuers  which  have  had a record  of three  years'
continuous  operation  or (ii)  assets of an  independent  division of an issuer
which division has had a record of three years' continuous operation;  provided,
however,  that exempted from this  restriction are U.S.  Government  securities,
securities  of  issuers  which are rated by at least one  nationally  recognized
statistical rating organization, municipal obligations and obligations issued or
guaranteed by any foreign government or its agencies or  instrumentalities;  (e)
purchase or retain in its portfolio any securities  issued by an issuer,  any of
whose officers, directors, trustees or security holders is an officer or trustee
of the Fund or the Portfolio or is a member, officer, director or trustee of any
investment  adviser of the Trust or the Portfolio,  if after the purchase of the
securities  of such  issuer  by the  Fund or the  Portfolio  one or more of such
persons owns  beneficially  more than 1/2 of 1% of the shares or  securities  or
both (all taken at market  value) of such  issuer and such  persons  owning more
than 1/2 of 1% of such shares of securities  together own beneficially more than
5% of such  shares or  securities  or both  (all  taken at  market  value);  (f)
purchase oil, gas or other mineral leases or purchase  partnership  interests in
oil, gas or other mineral  exploration or development  programs;  and (g) invest
more than 5% of its net  assets  in the  securities  of  foreign  issuers.  (For
purposes of restriction  (g), U.S. dollar  denominated ADRs and GDRs traded on a
U.S. exchange shall not be deemed foreign securities.)

    It is contrary to the present policy of the Fund and the Portfolio which may
be changed  without  shareholder  or investor  approval,  as the case may be, to
purchase any voting  security of any electric or gas utility company (as defined
by the Public Utility  Holding Company Act of 1935) if as a result it would then
hold more than 5% of the outstanding voting securities of such company.

    In order to permit  the sale of shares of the Fund in  certain  states,  the
Fund may make commitments  more  restrictive than the policies  described above.
Should  the Fund  determine  that any such  commitment  is no longer in the best
interests of the Fund and its  shareholders,  it will revoke the  commitment  by
terminating sales of its shares in the state(s) involved.


                            TRUSTEES AND OFFICERS
    The Trustees and officers of the Trust and the  Portfolio  are listed below.
Except as indicated,  each individual has held the office shown or other offices
in the same  company  for the last  five  years.  Unless  otherwise  noted,  the
business  address of each  Trustee  and  officer is 24 Federal  Street,  Boston,
Massachusetts  02110,  which is also the address of the  Portfolio's  investment
adviser,  Boston Management and Research ("BMR"),  a wholly-owned  subsidiary of
Eaton Vance  Management  ("Eaton Vance");  of Eaton Vance's parent,  Eaton Vance
Corp. ("EVC"); and of BMR's and Eaton Vance's trustee, Eaton Vance, Inc. ("EV").
Eaton Vance and EV are both wholly-owned subsidiaries of EVC. Those Trustees who
are "interested  persons" of the Trust, the Portfolio,  BMR, Eaton Vance, EVC or
EV, as defined in the 1940 Act, by virtue of their  affiliation  with any one or
more of the Trust, the Portfolio,  BMR, Eaton Vance, EVC or EV, are indicated by
an asterisk(*).

                   TRUSTEES OF THE TRUST AND THE PORTFOLIO
JAMES B. HAWKES (53),  President of the Trust,  Vice  President of the Portfolio
and Trustee*
Executive Vice President of Eaton Vance,  BMR, EVC and EV, and a Director of EVC
  and EV. Director,  Trustee and officer of various investment companies managed
  by Eaton Vance or BMR.

M. DOZIER GARDNER (61), President and Trustee of the Portfolio*
President  and Chief  Executive  Officer of BMR,  Eaton  Vance,  EVC and EV, and
  Director of EVC and EV.  Director,  Trustee and officer of various  investment
  companies managed by Eaton Vance or BMR.

LANDON T. CLAY (69), Vice President and Trustee of the Portfolio*
Chairman of BMR, Eaton Vance, EVC and EV and a Director of EVC and EV. Director,
  Trustee and officer of various investment  companies managed by Eaton Vance or
  BMR.

DONALD R. DWIGHT (64), Trustee
President of Dwight  Partners,  Inc. (a corporate  relations and  communications
  company) founded in 1988;  Chairman of the Board of Newspapers of New England,
  Inc., since 1983. Director or Trustee of various investment  companies managed
  by Eaton Vance or BMR.
Address: Clover Mill Lane, Lyme, New Hampshire 03768

SAMUEL L. HAYES, III (60), Trustee
Jacob H. Schiff Professor of Investment  Banking,  Harvard  University  Graduate
  School of Business  Administration.  Director or Trustee of various investment
  companies managed by Eaton Vance or BMR.
Address: Harvard University Graduate School of Business Administration, Soldiers
Field Road, Boston, Massachusetts 02163

PETER F. KIELY (58), Vice President and Trustee of the Trust*
Vice President of Eaton Vance,  BMR, and EV.  Director or Trustee and officer of
  various  investment  companies  managed by Eaton Vance or BMR.  Mr.  Kiely was
  elected Trustee and Vice President of the Trust on December 16, 1991.

NORTON H. REAMER (59), Trustee
President and Director,  United Asset Management Corporation,  a holding company
  owning  institutional  investment  management firms.  Chairman,  President and
  Director,  The Regis Fund, Inc. (mutual fund).  Director or Trustee of various
  investment companies managed by Eaton Vance or BMR.
Address: One International Place, Boston, Massachusetts 02110

JOHN L. THORNDIKE (68), Trustee
Director,  Fiduciary  Company  Incorporated.  Director  or  Trustee  of  various
  investment companies managed by Eaton Vance or BMR.
Address: 175 Federal Street, Boston, Massachusetts 02110

JACK L. TREYNOR (65), Trustee
Investment  Adviser and  Consultant.  Director or Trustee of various  investment
  companies managed by Eaton Vance or BMR.
Address: 504 Via Almar, Palos Verdes Estates, California 90274


                   OFFICERS OF THE TRUST AND THE PORTFOLIO
EDWIN W. BRAGDON (72), Vice President
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.


A. WALKER MARTIN (49), Vice President
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

JAMES L. O'CONNOR (50), Treasurer
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

THOMAS OTIS (63), Secretary
Vice President and Secretary of BMR, Eaton Vance, EVC and EV. Officer of various
  investment companies managed by Eaton Vance or BMR.

JANET E. SANDERS (59), Assistant Treasurer and Assistant Secretary
Vice President of BMR, Eaton Vance and EV. Officer of various investment
  companies managed by Eaton Vance or BMR.


WILLIAM J. AUSTIN, JR. (43), Assistant Treasurer
Assistant Vice President of BMR, Eaton Vance and EV. Officer of various
  investment companies managed by Eaton Vance or BMR. Mr. Austin was elected
  Assistant Treasurer of the Trust on June 22, 1992.


A. JOHN MURPHY (32), Assistant Secretary
Assistant  Vice  President  of BMR,  Eaton  Vance  and EV since  March 1,  1994;
  employee  of Eaton  Vance  since  March  1993.  Officer of various  investment
  companies managed by Eaton Vance or BMR. (State  Regulations  Supervisor,  The
  Boston Company,  1991-1993 and Registration Specialist,  Fidelity Management &
  Research Co.,  1986-1991.) Mr. Murphy was elected  Assistant  Secretary of the
  Trust and the Portfolio on March 27, 1995.


    Messrs.  Thorndike  (Chairman),  Hayes and Reamer are members of the Special
Committee  of the  Board of  Trustees  of the Trust  and of the  Portfolio.  The
Special  Committee's  functions  include  a  continuous  review  of the  Trust's
contractual  relationship with the  Administrator,  the Portfolio's  contractual
relationship with the Investment Adviser, making recommendations to the Trustees
regarding the  compensation  of those  Trustees who are not members of the Eaton
Vance  organization,  and  making  recommendations  to  the  Trustees  regarding
candidates  to fill  vacancies,  as and when they  occur,  in the ranks of those
Trustees who are not "interested  persons" of the Trust,  the Portfolio,  or the
Eaton Vance organization.


    Messrs.  Treynor (Chairman) and Dwight are members of the Audit Committee of
the Board of Trustees of the Trust and of the Portfolio.  The Audit  Committee's
functions include making recommendations to the Trustees regarding the selection
of the independent accountants,  and reviewing with such independent accountants
and  the  Treasurer  of the  Trust  and of the  Portfolio  matters  relative  to
accounting and auditing practices and procedures,  accounting records,  internal
accounting  controls,  and the functions performed by the custodian and transfer
agent of the Fund and of the Portfolio.

<TABLE>
    The fees and expenses of those  Trustees of the Trust and the  Portfolio who
are not members of the Eaton Vance organization (the noninterested Trustees) are
paid by the Fund and the Portfolio,  respectively. (The Trustees who are members
of the Eaton Vance  organization  receive no  compensation  from the Fund or the
Portfolio.)  During the fiscal year ended December 31, 1994,  the  noninterested
Trustees of the Trust and the  Portfolio  earned the following  compensation  in
their capacities as Trustees from the Fund, the Portfolio and the other funds in
the Eaton Vance fund complex:<F1>


<CAPTION>
                            AGGREGATE         AGGREGATE           RETIREMENT          TOTAL COMPENSATION
                          COMPENSATION      COMPENSATION       BENEFIT ACCRUED         FROM TRUST AND
NAME                        FROM FUND       FROM PORTFOLIO     FROM FUND COMPLEX         FUND COMPLEX
----                      ------------      --------------     -----------------      ------------------
<S>                            <C>              <C>                 <C>                    <C>     
Donald R. Dwight ......        $266             $4,119<F2>          $8,750                 $135,000
Samuel L. Hayes, III ..         255              4,079<F3>           8,865                  142,500
Norton H. Reamer ......         247              4,002              -- 0 --                 135,000
John L. Thorndike .....         254              4,140              -- 0 --                 140,000
Jack L. Treynor .......         268              4,247              -- 0 --                 140,000


---------

<FN>
<F1> The  Eaton  Vance  fund  complex  consists  of  201  registered  investment
     companies or series thereof.
<F2> Includes $331 of deferred compensation.
<F3> Includes $334 of deferred compensation.
</FN>
</TABLE>

    Trustees of the Portfolio who are not affiliated with the Investment Adviser
may  elect to defer  receipt  of all or a  percentage  of their  annual  fees in
accordance with the terms of a Trustees Deferred Compensation Plan (the "Plan").
Under the Plan, an eligible Trustee may elect to have his deferred fees invested
by the Portfolio in the shares of one or more funds in the Eaton Vance Family of
Funds,  and the amount paid to the  Trustees  under the Plan will be  determined
based upon the  performance of such  investments.  Deferral of Trustees' fees in
accordance  with the Plan  will  have a  negligible  effect  on the  Portfolio's
assets,  liabilities,  and net  income  per  share,  and will not  obligate  the
Portfolio to retain the services of any Trustee or obligate the Portfolio to pay
any particular level of compensation to the Trustee.

              CONTROL PERSONS AND PRINCIPAL HOLDERS OF SECURITIES
    As at March 31, 1995,  the  Trustees and officers of the Trust,  as a group,
owned in the aggregate less than 1% of the outstanding shares of the Fund. As of
March 31, 1995, Merrill Lynch, Pierce,  Fenner & Smith, Inc., New Brunswick,  NJ
was the record owner of  approximately  37.7% of the outstanding  shares,  which
were held on behalf of its customers who are  beneficial  owners of such shares,
and as to which it had voting power under certain limited circumstances.  To the
knowledge of the Trust,  no other person owned of record or  beneficially  5% or
more of the Fund's outstanding shares on such date.

                     INVESTMENT ADVISER AND ADMINISTRATOR
    The  Portfolio  engages  BMR  as  its  investment  adviser  pursuant  to  an
Investment Advisory Agreement dated October 28, 1993. BMR or Eaton Vance acts as
investment   adviser  to  investment   companies  and  various   individual  and
institutional clients with combined assets under management of approximately $15
billion.


    Eaton Vance, its affiliates and its predecessor companies have been managing
assets of  individuals  and  institutions  since  1924 and  managing  investment
companies  since 1931.  They maintain a large staff of experienced  fixed-income
and equity investment  professionals to service the needs of their clients.  The
fixed-income  division  focuses  on all kinds of taxable  investment-  grade and
high-yield  securities,  tax-exempt  investment-grade and high-yield securities,
and U.S. Government  securities.  The equity division covers stocks ranging from
blue chip to emerging growth companies.

    BMR manages the  investments  and  affairs of the  Portfolio  subject to the
supervision of the Portfolio's Board of Trustees. BMR furnishes to the Portfolio
investment research, advice and supervision, furnishes an investment program and
determines what securities will be purchased,  held or sold by the Portfolio and
what portion,  if any, of the Portfolio's  assets will be held  uninvested.  The
Investment  Advisory  Agreement requires BMR to pay the salaries and fees of all
officers and Trustees of the Portfolio  who are members of the BMR  organization
and all personnel of BMR performing services relating to research and investment
activities.  The Portfolio is responsible for all expenses not expressly  stated
to be payable by BMR under the Investment Advisory Agreement, including, without
implied limitation, (i) expenses of maintaining the Portfolio and continuing its
existence,  (ii)  registration  of the  Portfolio  under  the  1940  Act,  (iii)
commissions, fees and other expenses connected with the acquisition, holding and
disposition of securities and other investments,  (iv) auditing,  accounting and
legal expenses,  (v) taxes and interest,  (vi) governmental fees, (vii) expenses
of issue, sale and redemption of interests in the Portfolio,  (viii) expenses of
registering  and qualifying  the Portfolio and interests in the Portfolio  under
Federal and state  securities  laws and of preparing  and printing  registration
statements or other  offering  statements or memoranda for such purposes and for
distributing  the same to investors,  and fees and expenses of  registering  and
maintaining  registrations  of the  Portfolio and of the  Portfolio's  placement
agent as  broker-dealer  or agent under state  securities laws, (ix) expenses of
reports  and  notices  to  investors  and of  meetings  of  investors  and proxy
solicitations  therefor,  (x) expenses of reports to  governmental  officers and
commissions,  (xi) insurance expenses, (xii) association membership dues, (xiii)
fees,  expenses  and  disbursements  of  custodians  and  subcustodians  for all
services to the Portfolio  (including without  limitation  safekeeping of funds,
securities and other investments,  keeping of books,  accounts and records,  and
determination of net asset values, book capital account balances and tax capital
account  balances),  (xiv) fees,  expenses and disbursements of transfer agents,
dividend  disbursing  agents,  investor  servicing agents and registrars for all
services  to  the  Portfolio,  (xv)  expenses  for  servicing  the  accounts  of
investors, (xvi) any direct charges to investors approved by the Trustees of the
Portfolio, (xvii) compensation and expenses of Trustees of the Portfolio who are
not members of BMR's  organization,  and (xviii) such non-recurring items as may
arise,  including  expenses incurred in connection with litigation,  proceedings
and claims and the  obligation  of the  Portfolio  to  indemnify  its  Trustees,
officers and investors with respect thereto.


    Under the Investment  Advisory Agreement with the Portfolio,  BMR receives a
monthly  advisory  fee of .0625%  (equivalent  to .75%  annually) of the average
daily net  assets of the  Portfolio  up to $500  million.  On net assets of $500
million and above the annual fee is reduced as follows:

         AVERAGE DAILY NET                                   ANNUALIZED FEE RATE
        ASSETS FOR THE MONTH                                   (FOR EACH LEVEL)
        --------------------                                 -------------------
$500 million but less than $1 billion .......................      0.6875%
$1 billion but less than $1.5 billion .......................      0.6250%
$1.5 billion but less than $2 billion .......................      0.5625%
$2 billion but less than $3 billion .........................      0.5000%
$3 billion and over .........................................      0.4375%

    As at December 31, 1994, the Portfolio had net assets of  $505,566,892.  For
the fiscal year ended December 31, 1994, the Portfolio paid BMR advisory fees of
$4,106,857  (equivalent to 0.74% of the Portfolio's average daily net assets for
such year). For the period from the Portfolio's  start of business,  October 28,
1993,  to the fiscal  year ended  December  31,  1993,  the  Portfolio  paid BMR
advisory fees of $841,228  (equivalent to 0.74%  (annualized) of the Portfolio's
average daily net assets for such period).

    Prior to the  close  of  business  on  September  30,  1994  (when  the Fund
transferred  its assets to the  Portfolio  in  exchange  for an  interest in the
Portfolio),  the Fund  retained  Eaton Vance as its  investment  adviser.  As at
September 30, 1994, the Fund had net assets of $30,126,226.  For the fiscal year
ended  September 30, 1994,  the Fund paid Eaton Vance  advisory fees of $294,607
(equivalent to 0.75% of the Fund's average daily net assets for such year).  The
Fund paid Eaton Vance advisory fees of $360,036 and $394,943,  respectively, for
the fiscal years ended September 30, 1993 and September 30, 1992.

    The Investment  Advisory Agreement with BMR remains in effect until February
28,  1996.  It  may  be  continued  indefinitely  thereafter  so  long  as  such
continuance  after  February  28, 1996 is approved at least  annually (i) by the
vote of a majority  of the  Trustees  of the  Portfolio  who are not  interested
persons  of the  Portfolio  or of BMR cast in person  at a meeting  specifically
called  for the  purpose  of  voting on such  approval  and (ii) by the Board of
Trustees of the  Portfolio  or by vote of a majority of the  outstanding  voting
securities of the Portfolio. The Agreement may be terminated at any time without
penalty on sixty (60) days'  written  notice by the Board of  Trustees of either
party,  or by vote of the majority of the outstanding  voting  securities of the
Portfolio,  and the Agreement will terminate  automatically  in the event of its
assignment.  The Agreement  provides that BMR may render  services to others and
engage in other business  activities and may permit other fund clients and other
corporations  and  organizations  to use the  words  "Eaton  Vance"  or  "Boston
Management  and Research" in their names.  The Agreement  also provides that BMR
shall not be liable for any loss incurred in connection  with the performance of
its duties,  or action taken or omitted under that Agreement,  in the absence of
willful  misfeasance,  bad faith,  gross  negligence in the  performance  of its
duties or by reason of its  reckless  disregard  of its  obligations  and duties
thereunder,  or  for  any  losses  sustained  in  the  acquisition,  holding  or
disposition of any security or other investment.

    As indicated in the Prospectus,  Eaton Vance serves as  Administrator of the
Fund, but receives no compensation for providing  administrative services to the
Fund. Under its Administrative Services Agreement with the Fund, Eaton Vance has
been engaged to administer the Fund's affairs, subject to the supervision of the
Trustees of the Trust,  and shall  furnish for the use of the Fund office  space
and all necessary office  facilities,  equipment and personnel for administering
the affairs of the Fund.


    The Fund pays all of its own expenses  including,  without  limitation,  (i)
expenses of maintaining the Fund and continuing its existence, (ii) registration
of the Trust  under the 1940 Act,  (iii)  commissions,  fees and other  expenses
connected  with the purchase or sale of securities and other  investments,  (iv)
auditing,   accounting  and  legal  expenses,  (v)  taxes  and  interest,   (vi)
governmental fees, (vii) expenses of issue,  sale,  repurchase and redemption of
shares,  (viii)  expenses of registering  and qualifying the Fund and its shares
under  federal  and  state   securities  laws  and  of  preparing  and  printing
prospectuses for such purposes and for distributing the same to shareholders and
investors, and fees and expenses of registering and maintaining registrations of
the Fund and of the Fund's  principal  underwriter,  if any, as broker-dealer or
agent  under  state  securities  laws,  (ix)  expenses of reports and notices to
shareholders and of meetings of shareholders and proxy  solicitations  therefor,
(x) expenses of reports to governmental officers and commissions, (xi) insurance
expenses,   (xii)  association   membership  dues,  (xiii)  fees,  expenses  and
disbursements  of  custodians  and  subcustodians  for all  services to the Fund
(including  without  limitation  safekeeping  of  funds,  securities  and  other
investments,  keeping  of books  and  accounts  and  determination  of net asset
values),  (xiv) fees,  expenses and  disbursements of transfer agents,  dividend
disbursing agents,  shareholder servicing agents and registrars for all services
to the Fund, (xv) expenses for servicing shareholder accounts,  (xvi) any direct
charges  to  shareholders   approved  by  the  Trustees  of  the  Trust,  (xvii)
compensation  and  expenses  of Trustees of the Trust who are not members of the
Eaton Vance  organization,  and (xviii) such  non-recurring  items as may arise,
including  expenses  incurred in connection  with  litigation,  proceedings  and
claims and the  obligation  of the Trust to indemnify  its Trustees and officers
with respect thereto.

    BMR is a wholly-owned subsidiary of Eaton Vance. Eaton Vance and EV are both
wholly-owned  subsidiaries  of EVC.  BMR and Eaton Vance are both  Massachusetts
business trusts,  and EV is the trustee of BMR and Eaton Vance. The Directors of
EV are Landon T. Clay, H. Day Brigham,  Jr., M. Dozier Gardner,  James B. Hawkes
and Benjamin A.  Rowland,  Jr. The  Directors of EVC consist of the same persons
and John G. L. Cabot and Ralph Z. Sorenson. Mr. Clay is chairman and Mr. Gardner
is president and chief executive officer of EVC, BMR, Eaton Vance and EV. All of
the issued and outstanding shares of Eaton Vance and EV are owned by EVC. All of
the issued and outstanding shares of BMR are owned by Eaton Vance. All shares of
the outstanding Voting Common Stock of EVC are deposited in a Voting Trust which
expires on December 31,  1996,  the Voting  Trustees of which are Messrs.  Clay,
Brigham,  Gardner,  Hawkes and Rowland.  The Voting  Trustees have  unrestricted
voting  rights for the  election of  Directors  of EVC.  All of the  outstanding
voting trust receipts issued under said Voting Trust are owned by certain of the
officers of BMR and Eaton Vance who are also  officers and  Directors of EVC and
EV. As of March 31,  1995,  Messrs.  Clay,  Gardner and Hawkes each owned 24% of
such voting trust receipts,  and Messrs.  Rowland and Brigham owned 15% and 13%,
respectively,  of such voting trust receipts.  Messrs. Clay, Gardner, Hawkes and
Otis are officers or Trustees of the Trust and/or the  Portfolio and are members
of the EVC, BMR,  Eaton Vance and EV  organizations.  Messrs.  Austin,  Bragdon,
Kiely,  Martin,  Murphy and O'Connor and Ms. Sanders are officers or Trustees of
the Trust and the Portfolio and are also members of the BMR,  Eaton Vance and EV
organizations.  BMR will  receive  the fees paid under the  Investment  Advisory
Agreement.


    Eaton Vance owns all of the stock of Energex  Corporation,  which is engaged
in oil and gas operations.  EVC owns all of the stock of Marblehead Energy Corp.
(which  engages  in oil and gas  operations)  and  owns  77.3%  of the  stock of
Investors Bank & Trust Company,  custodian of the Fund and the Portfolio,  which
provides custodial, trustee and other fiduciary services to investors, including
individuals, employee benefit plans, corporations, investment companies, savings
banks and other  institutions.  In  addition,  Eaton Vance owns all the stock of
Northeast  Properties,  Inc.,  which  is  engaged  in  real  estate  investment,
consulting and management.  EVC owns all the stock of Fulcrum  Management,  Inc.
and  MinVen,  Inc.,  which are  engaged in the  development  of  precious  metal
properties. EVC, BMR, Eaton Vance and EV may also enter into other businesses.

    EVC and its  affiliates  and their  officers and employees from time to time
have  transactions  with various banks,  including the custodian of the Fund and
the Portfolio,  Investors Bank & Trust Company. It is Eaton Vance's opinion that
the  terms  and  conditions  of  such  transactions  were  not and  will  not be
influenced by existing or potential custodial or other relationships between the
Trust or the Portfolio and such banks.


                                  CUSTODIAN
    Investors  Bank  &  Trust  Company  ("IBT"),  24  Federal  Street,   Boston,
Massachusetts  (a 77.3% owned  subsidiary of EVC) acts as custodian for the Fund
and the Portfolio.  IBT has the custody of all cash and securities  representing
the Fund's interest in the Portfolio, has custody of all the Portfolio's assets,
maintains  the general  ledger of the  Portfolio  and the Fund and  computes the
daily net asset value of interests in the  Portfolio  and the net asset value of
shares of the Fund. In such  capacity it attends to details in  connection  with
the  sale,  exchange,   substitution,   transfer  or  other  dealings  with  the
Portfolio's  investments,  receives and disburses all funds and performs various
other ministerial  duties upon receipt of proper  instructions from the Fund and
the Portfolio.  IBT charges fees which are  competitive  within the industry.  A
portion of the fee relates to custody, bookkeeping and valuation services and is
based upon a percentage of Fund and  Portfolio net assets,  and a portion of the
fee relates to activity charges, primarily the number of portfolio transactions.
These  fees are then  reduced by a credit for cash  balances  of the  particular
investment  company at the custodian equal to 75% of the 91-day,  U.S.  Treasury
Bill auction rate applied to the particular  investment  company's average daily
collected  balances  for the week.  In view of the  ownership of EVC in IBT, the
Portfolio is treated as a  self-custodian  pursuant to Rule 17f-2 under the 1940
Act, and the Portfolio's  investments  held by IBT as custodian are thus subject
to additional  examinations by the Portfolio's independent accountants as called
for by such Rule.  For the fiscal year ended  September  30,  1994,  and for the
period from October 1, 1994 to December 31, 1994,  the Fund paid IBT $31,599 and
$2,121,  respectively,  for its services as custodian. For the fiscal year ended
December 31, 1994, the Portfolio paid IBT $159,872.

                           INDEPENDENT ACCOUNTANTS
    Coopers & Lybrand L.L.P., One Post Office Square, Boston,  Massachusetts are
the  independent  accountants  of the Fund and the  Portfolio,  providing  audit
services,  tax return preparation,  and assistance and consultation with respect
to the preparation of filings with the Securities and Exchange Commission.


                            SERVICE FOR WITHDRAWAL
    By a  standard  agreement,  the  Fund's  Transfer  Agent  will  send  to the
shareholder  regular  monthly or  quarterly  payments  of any  permitted  amount
designated  by  the  shareholder  (see  "Eaton  Vance  Shareholder  Services  --
Withdrawal  Plan" in the Fund's  prospectus)  based upon the value of the shares
held. The checks will be drawn from share  redemptions and hence are a return of
principal  and may give rise to gain or loss for tax purposes.  Income  dividend
and capital gains  distributions in connection with withdrawal  accounts will be
credited  at net  asset  value as of the  record  date  for  each  distribution.
Continued  withdrawals  in excess  of  current  income  will  eventually  use up
principal, particularly in a period of declining market prices.

    To use this  service,  at  least  $5,000  in cash or  shares  at the  public
offering  price (i.e.,  net asset value plus the  applicable  sales charge) will
have to be  deposited  with the Transfer  Agent.  A  shareholder  may not have a
withdrawal  plan in  effect  at the  same  time he or she  has  authorized  Bank
Automated  Investing or is otherwise  making  regular  purchases of Fund shares.
Either the shareholder,  the Transfer Agent or the Principal Underwriter will be
able to terminate the withdrawal plan at any time without penalty.

                       DETERMINATION OF NET ASSET VALUE
    The net asset value of the Portfolio and of shares of the Fund is
determined by the  custodian,  IBT (as agent for the Fund and the  Portfolio) in
the manner  described under "How the Fund and the Portfolio  Determine their Net
Asset Values" in the Fund's current prospectus.  The Fund and the Portfolio will
be closed for business and will not price their  respective  shares or interests
on the following business holidays: New Year's Day, Presidents' Day, Good Friday
(a New York Stock Exchange holiday),  Memorial Day, Independence Day, Labor Day,
Thanksgiving Day and Christmas Day.

    Securities  listed on securities  exchanges or in the NASDAQ National Market
are valued at closing  sales  prices.  Unlisted or listed  securities  for which
closing sales prices are not available are valued at the mean between the latest
available bid and asked prices.  An option or futures  contract is valued at the
last sale price, as quoted on the principal  exchange or board of trade on which
such option or futures  contract is traded or, in the absence of a sale,  at the
mean between the last bid and asked prices.  Short-term  obligations maturing in
sixty days or less are valued at amortized cost,  which is believed to represent
fair value.  Securities for which market  quotations are unavailable,  including
any security the disposition of which is restricted  under the Securities Act of
1933,  and other assets will be appraised at their fair value as  determined  in
good faith by or at the direction of the Trustees of the Portfolio.

    Each investor in the Portfolio, including the Fund, may add to or reduce its
investment  in the  Portfolio  on each  day the New  York  Stock  Exchange  (the
"Exchange")  is open for trading  ("Portfolio  Business Day") as of the close of
regular trading on the Exchange (the "Portfolio  Valuation Time").  The value of
each investor's  interest in the Portfolio will be determined by multiplying the
net asset value of the  Portfolio  by the  percentage,  determined  on the prior
Portfolio Business Day, which represented that investor's share of the aggregate
interests in the Portfolio on such prior day. Any additions or  withdrawals  for
the  current  Portfolio  Business  Day will then be  recorded.  Each  investor's
percentage of the aggregate interest in the Portfolio will then be recomputed as
a percentage equal to a fraction (i) the numerator of which is the value of such
investor's investment in the Portfolio as of the Portfolio Valuation Time on the
prior  Portfolio  Business Day plus or minus,  as the case may be, the amount of
any additions to or withdrawals from the investor's  investment in the Portfolio
on the current  Portfolio  Business Day and (ii) the denominator of which is the
aggregate net asset value of the Portfolio as of the Portfolio Valuation Time on
the prior  Portfolio  Business Day plus or minus, as the case may be, the amount
of the net  additions to or  withdrawals  from the  aggregate  investment in the
Portfolio  on  the  current  Portfolio  Business  Day by  all  investors  in the
Portfolio.  The  percentage so determined  will then be applied to determine the
value of the  investor's  interest in the  Portfolio  for the current  Portfolio
Business Day.

                      PURCHASE AND REDEMPTION OF SHARES
    For information  regarding the purchase of shares, see "How to Buy Shares of
the Fund for Cash" and "How to Acquire Fund Shares in Exchange  for  Securities"
in the Fund's current prospectus.

    For a description  of how a shareholder  may have the Fund redeem his or her
shares,  or how a shareholder  may sell his or her shares  through an Authorized
Firm, see "How to Redeem or Sell Fund Shares" in the Fund's current prospectus.

    See  the  Statement  of  Assets  and  Liabilities  in the  Fund's  Financial
Statements for a specimen price mark-up sheet showing the computation of maximum
offering price per share as at December 31, 1994.

                            INVESTMENT PERFORMANCE
    The average  annual total return is determined by multiplying a hypothetical
initial  purchase order of $1,000 by the average annual  compound rate of return
(including  capital  appreciation/depreciation,  and dividends and distributions
paid and  reinvested)  for the stated  period and  annualizing  the result.  The
calculation  assumes that all dividends and  distributions are reinvested at net
asset  value  on  the  reinvestment  dates  during  the  period  and a  complete
redemption of the investment  and, if  applicable,  the deduction of the maximum
contingent deferred sales charge at the end of the period.


    The Fund's yield is computed pursuant to a standardized  formula by dividing
its net investment  income per share earned during a recent thirty-day period by
the maximum  offering  price (net asset  value) per share on the last day of the
period and annualizing the resulting figure.  Net investment income per share is
calculated  using a  standardized  formula  the  income  component  of  which is
computed from dividends on equity  securities held by the Portfolio based on the
stated annual dividend rates of such  securities,  exclusive of special or extra
distributions  (with all purchases  and sales of  securities  during such period
included in the income  calculation  on a settlement  date basis),  and from the
income earned on short-term  debt  instruments  held by the Portfolio,  and such
income is then  reduced  by  accrued  Fund  expenses  for the  period,  with the
resulting  number  being  divided by the  average  daily  number of Fund  shares
outstanding  and  entitled to receive  dividends  during the  period.  The yield
figure does not reflect the deduction of any  contingent  deferred sales charges
which are imposed upon certain  redemptions at the rates set forth under "How to
Redeem or Sell Fund Shares" in the prospectus.  For the thirty-day  period ended
December 31, 1994, the yield of the Fund was 3.24%.

    The Fund may publish its distribution rate and/or its effective distribution
rate.  The Fund's  distribution  rate is computed  by  dividing  the most recent
monthly  distribution per share  annualized,  by the current net asset value per
share.  The Fund's  effective  distribution  rate is computed  by  dividing  the
distribution  rate by 12 and reinvesting the resulting amount for a full year on
a monthly  basis.  The  effective  distribution  rate  will be  higher  than the
distribution rate because of the compounding effect of the assumed reinvestment.
Investors  should note that the Fund's yield is calculated  using a standardized
formula the income  component  of which is  computed  from  dividends  on equity
securities and from the income earned on short-term debt instruments held by the
Portfolio,  whereas the  distribution  rate is based on the Fund's last  monthly
distribution. Monthly distributions tend to be relatively stable and may be more
or less than the amount of net  investment  income and  short-term  capital gain
actually  earned by the Fund during the quarter.  The Fund's  distribution  rate
(calculated on December 31, 1994 and based on the Fund's quarterly  distribution
paid December 31, 1994) was 3.56%,  and the Fund's effective  distribution  rate
(calculated on the same date and based on the same quarterly  distribution)  was
3.61%.

    The  table  below   indicates  the  total  return   (capital   changes  plus
reinvestment of all distributions) on a hypothetical investment of $1,000 in the
Fund  covering the life of the Fund from  October 21, 1987 through  December 31,
1994, and for the five-year and the one-year periods ended December 31, 1994.


                         VALUE OF A $1,000 INVESTMENT

<TABLE>
<CAPTION>
                                            VALUE OF INVEST-   VALUE OF INVEST-                              TOTAL RETURN
                                            MENT BEFORE DE-    MENT AFTER DE-     TOTAL RETURN BEFORE        AFTER DEDUCTING
                                            DUCTING THE CON-   DUCTING THE CON-   DEDUCTING THE CONTINGENT   THE CONTINGENT DEFERRED
                                            TINGENT DEFERRED   TINGENT DEFERRED   DEFERRED SALES CHARGE      SALES CHARGE**
INVESTMENT         INVESTMENT  AMOUNT OF    SALES CHARGE       SALES CHARGE<F2>   --------------------------------------------------
 PERIOD            DATE        INVESTMENT   12/31/94           12/31/94           CUMULATIVE   ANNUALIZED    CUMULATIVE   ANNUALIZED
----------         ----------  ----------   ----------------   ----------------   ----------   ----------    ----------   ----------
<S>                <C>         <C>          <C>                <C>                <C>          <C>           <C>          <C>
Life of the Fund*  10/21/87    $1,000       $ 1,464.25         $ 1,464.25         46.43%       5.44%        46.43%        5.44%
5 Years Ended
 12/31/94           2/31/89    $1,000       $ 1,078.13         $ 1,060.79          7.81%       1.52%         6.08%        1.19%
1 Year Ended
 12/31/94          12/31/93    $1,000       $   934.16         $   889.15        - 6.58%      -6.58%        -11.09%     -11.09%
</TABLE>
<TABLE>

                    PERCENTAGE CHANGES 10/21/87--12/31/94
<CAPTION>
                      

               NET ASSET VALUE TO NET ASSET VALUE                   NET ASSET VALUE TO NET ASSET VALUE 
               BEFORE DEDUCTING THE CONTINGENT DEFERRED SALES       AFTER DEDUCTING THE CONTINGENT DEFERRED SALES
               CHARGE WITH WITH ALL DISTRIBUTIONS REINVESTED**      CHARGE WITH ALL DISTRIBUTIONS REINVESTED
FISCAL YEAR    -----------------------------------------------      ------------------------------------------------
ENDED          ANNUAL           CUMULATIVE      AVERAGE ANNUAL      ANNUAL           CUMULATIVE       AVERAGE ANNUAL
-----------    ------           ----------      --------------      ------           ----------       --------------
<S>            <C>              <C>             <C>                 <C>              <C>              <C>
12/31/87<F1>    --               0.13%           --                   --              -4.84%            --
12/31/88        4.94%            5.08%           4.22%              - 0.00%            0.17%           0.14%
12/31/89       29.25%           35.81%          14.95%               24.25%           31.81%          13.39%
12/31/90       -4.79%           29.31%           8.37%               -9.30%           26.31%           7.58%
12/31/91       11.80%           44.57%           9.18%                6.80%           42.57%           8.82%
12/31/92        1.03%           46.05%           7.56%               -3.81%           45.05%           7.41%
12/31/93        7.32%           56.75%           7.52%                2.32%           56.75%           7.52%
12/31/94       -6.58%           46.43%           5.44%              -11.09%           46.43%           5.44%


    This was a period of fluctuating prices and interest rates; the above tables
should not be considered a representation of the future performance of the Fund.
<FN>
----------
<F1> Investment operations began on October 21, 1987
<F2> No contingent  deferred  sales charge is imposed on shares  purchased  more
     than six  years  prior  to the  redemption,  shares  acquired  through  the
     reinvestment of dividends and  distributions,  or any appreciation in value
     of other shares in the account,  and no such charge is imposed on exchanges
     of Fund  shares  for shares of one or more other  funds  listed  under "The
     Eaton Vance Exchange Privilege" in the Prospectus.
</TABLE>


    Some of the expenses related to the operation of the Fund during this period
were allocated to Eaton Vance Management, which increased total return/ yield.


    The Fund's  total  return and yield may be  compared to the  Consumer  Price
Index and various domestic  securities indices,  for example:  Standard & Poor's
Utilities Index,  Standard & Poor's 400 Stock Index, Standard & Poor's 500 Stock
Index.  Standard & Poor's Telephone Index,  Standard & Poor's Natural Gas Index,
Standard & Poor's Electric Companies Index, Merrill Lynch U.S. Treasury (15-year
plus)  Index,  Lehman  Brothers  Government/Corporate  Bond Index,  Dow Jones 15
Utility Average,  and the Dow Jones Industrial Average. The Fund's total return,
yield and comparisons  with these indices may be used in  advertisements  and in
information  furnished  to  present  or  prospective  shareholders.  The  Fund's
performance may differ from that of other investors in the Portfolio,  including
any other investment companies.

    Information used in advertisements and in materials  furnished to present or
prospective  shareholders may include  statistics,  data and performance studies
prepared by independent  organizations,  (e.g. Ibbotson  Associates,  Standard &
Poor's Ratings Group,  Merrill Lynch, Pierce,  Fenner & Smith, Inc.,  Bloomberg,
L.P., Dow Jones & Company,  Inc., and The Federal  Reserve Board) or included in
various  publications  (e.g. The Wall Street  Journal,  Barron's and The Decade:
Wealth of Investments in U.S. Stocks,  Bonds, Bills & Inflation)  reflecting the
investment  performance  or return  achieved  by  various  classes  and types of
investments  (e.g.  common stocks,  small company  stocks,  long-term  corporate
bonds,  long-term  government  bonds,  intermediate-term  government bonds, U.S.
Treasury bills) over various  periods of time.  This  information may be used to
illustrate the benefits of long-term investments in common stocks.

    From time to time, evaluations of the Fund's performance made by independent
sources,   e.g.,  Lipper  Analytical   Srvices,   Inc.,   CDA/Wiesenberger   and
Morningstar,  Inc., may be used in advertisements and in informatin furnished to
present  and  prospective  shareholders,  may be used in  advertisements  and in
information furnished to present or prospective
shareholders.

    From time to time,  information  showing the effect of compounding  interest
may be included in  advertisements  and other material  furnished to present and
prospective  shareholders.  Compounding  is the  process  of  earning  income on
principal  plus  interest  that was earned  earlier.  Interest can be compounded
annually, semi-annually,  quarterly or daily, e.g. $1,000 compounded annually at
9% will grow to $1,090 at the end of the first year and $1,188 at the end of the
second  year.  The extra $8,  which was earned on the $90 income  from the first
year, is the compound interest. $1,000 compounded annually at 9% grows to $2,367
at the end of 10 years  and  $5,604 at the end of 20 years.  Other  examples  of
compounding  $1,000  annually  are 7% grows to $1,967 at the end of 10 years and
$3,870 at the end of 20 years.  At 12% the $1,000  grows to $3,106 at the end of
10 years  and  $9,646  at the end of 20  years.  All of these  examples  are for
illustrative  purposes  only and are not meant to  indicate  performance  of the
Fund.

    From  time to  time,  information,  charts  and  illustrations  relating  to
inflation  and the  effects  of  inflation  on the  dollar  may be  included  in
advertisements   and  other  material   furnished  to  present  and  prospective
shareholders. For example: After 10 years, the purchasing power of $25,000 would
shrink to $16,621,  $14,968,  $13,465 and $12,100,  respectively,  if the annual
rate of inflation during such period were 4%, 5%, 6% and 7%,  respectively.  (To
calculate the purchasing  power, the value at the end of each year is reduced by
the above inflation rates for 10 consecutive years.)

    From time to time,  information about the portfolio  allocation and holdings
of the Portfolio may be included in advertisements  and other material furnished
to present and prospective shareholders.

    The Portfolio's portfolio allocation on March 31, 1995 was:

                                                           PERCENT OF NET ASSETS
                                                           ---------------------
  Common Stock ........................................            82.99%
    Electric Utilities ........................  54.55%
    Telephone Utilities .......................   8.38
    Natural Gas ...............................   0.55
    Oil .......................................   5.24
    REITs .....................................  14.12
    Other .....................................   0.15
  Convertible Preferred ...............................             2.68
  Convertible Bonds ...................................             3.51
  Cash and Commercial Paper ...........................            10.82
                                                                  ------
      Total ...........................................           100.00%

    The Portfolio's 10 largest common stock holdings on March 31, 1995, were:


  COMPANY                                                  PERCENT OF NET ASSETS
  -------                                                  ---------------------
  Cinergy .............................................             4.5%
  FPL Group ...........................................             4.4
  DPL Inc. ............................................             4.0
  Carolina Power & Light ..............................             3.3
  DQE .................................................             2.7
  Nipsco Industries ...................................             2.5
  Ameritech ...........................................             2.5
  Central Louisiana Electric ..........................             2.5
  Southern Company ....................................             2.5
  Central Pacific & Southwest .........................             2.4
                                                                   ----
      Total ...........................................            31.3%


    Information used in advertisements and in materials furnished to present and
prospective shareholders may include statements or illustrations relating to the
appropriateness of types of securities and/or mutual funds which may be employed
to meet specific financial goals, such as (1) funding retirement, (2) paying for
children's education,  and (3) financially supporting aging parents. These three
financial  goals may be referred to in such  advertisements  or materials as the
"Triple Squeeze."


                                    TAXES
    See "Distributions and Taxes" in the Fund's current prospectus.

    The Fund has elected to be treated, has qualified and intends to continue to
qualify each year, as a regulated  investment company ("RIC") under the Internal
Revenue Code ("the  Code").  Accordingly,  the Fund  intends to satisfy  certain
requirements relating to sources of its income and diversification of its assets
and to  distribute  all of its net  investment  income and net realized  capital
gains in accordance with the timing  requirements  imposed by the Code, so as to
avoid any Federal  income or excise tax on the Fund.  The Fund so qualified  for
the fiscal year ended  September  30, 1994,  and for the period from October 31,
1994 to December 31, 1994 (see the Notes to Financial  Statements).  Because the
Fund invests its assets in the  Portfolio,  the Portfolio  normally must satisfy
the applicable  source of income and  diversification  requirements in order for
the Fund to satisfy them.  The Portfolio  will allocate at least  annually among
its investors,  including the Fund, the Portfolio's net investment  income,  net
realized capital gains, and any other items of income,  gain, loss, deduction or
credit.  The Portfolio will make  allocations to the Fund in accordance with the
Code and applicable regulations and will make moneys available for withdrawal at
appropriate  times and in  sufficient  amounts to enable the Fund to satisfy the
tax distribution  requirements that apply to the Fund and that must be satisfied
in order to avoid Federal  income and/or excise tax on the Fund. For purposes of
applying the requirements of the Code regarding qualification as a RIC, the Fund
will be deemed (i) to own its  proportionate  share of each of the assets of the
Portfolio  and  (ii)  to be  entitled  to the  gross  income  of  the  Portfolio
attributable to such share.

    In  order to avoid  Federal  excise  tax,  the Code  requires  that the Fund
distribute  (or be deemed to have  distributed)  by December 31 of each calendar
year at least 98% of its ordinary income (not including  tax-exempt  income) for
such year,  at least 98% of the excess of its  realized  capital  gains over its
realized capital losses,  generally computed on the basis of the one-year period
ending on October  31 of such year or, by  election,  December  31 of such year,
after  reduction by any available  capital loss  carryforwards,  and 100% of any
income or capital gain from the prior year (as previously computed) that was not
paid out during such year and on which the Fund paid no Federal income tax.

    As of the close of business,  September 30, 1994, the Fund  contributed  its
assets to the Portfolio in exchange for an interest in the Portfolio.  The Trust
has obtained an opinion of tax counsel to the effect that,  although there is no
judicial  authority  directly on point, this contribution will not result in the
recognition  of gain or loss by the Fund for Federal  income tax  purposes.  The
Trust intends to file the Fund's  Federal income tax return for its taxable year
ended  December  31,  1994  reporting  such  contribution  of assets in a manner
consistent with such opinion.  If it were  determined that this  contribution by
the Fund was a taxable transaction, the Fund could be required to recognize gain
on the  transfer  of  its  assets  to  the  Portfolio  and  to  make  additional
distributions to its  shareholders in order to avoid  Fund-level  Federal income
taxes,  and any such  distributions  would be  taxable to the  shareholders  who
receive them; and in such case, the Fund might also be required to pay penalties
and/or interest to the Internal Revenue Service.


    Distributions  of net  investment  income and the  excess of net  short-term
capital gain over net long-term  capital loss and certain foreign exchange gains
earned by the Portfolio and allocated to the Fund are taxable to shareholders of
the Fund as ordinary income whether received in cash or reinvested in additional
shares.  Distributions  of the  excess of net  long-term  capital  gain over net
short-term  capital loss  (including any capital loss carried forward from prior
years)  earned  by the  Portfolio  and  allocated  to the  Fund are  taxable  to
shareholders of the Fund as long-term capital gains, whether received in cash or
reinvested  in  additional  shares,  and  regardless of the length of time their
shares have been held.

    Distributions  by the Fund reduce the net asset value of the Fund's  shares.
Should a  distribution  reduce the net asset  value below a  shareholder's  cost
basis, such distribution  would be taxable to the shareholder even though,  from
an  investment  standpoint,  it may  constitute a return of capital.  Therefore,
investors  should  consider the tax  implications  of buying shares  immediately
before a distribution.

    A portion of distributions made by the Fund which are derived from dividends
received by the Portfolio from domestic  corporations  and allocated to the Fund
may  qualify  for  the  dividends-received   deduction  for  corporations.   The
dividends-received deduction for corporate shareholders is reduced to the extent
the shares of the Fund with  respect to which the  dividends  are  received  are
treated as  debt-financed  under the Federal income tax law and is eliminated if
the  shares  are  deemed  to have  been  held for less  than a  minimum  period,
generally 46 days. Receipt of certain distributions qualifying for the deduction
may result in reduction of the tax basis of the corporate  shareholder's shares.
Distributions eligible for the dividends-received  deduction may give rise to or
increase an alternative minimum tax for corporations.

    Any loss realized upon the redemption or exchange of shares of the Fund with
a tax holding period of 6 months or less will be treated as a long-term  capital
loss to the  extent of any  distribution  of net  long-term  capital  gains with
respect to such shares.  In addition,  all or a portion of a loss  realized on a
redemption or other  disposition of Fund shares may be disallowed  under certain
"wash  sale"  rules if other  shares  of the Fund are  acquired  within a period
beginning 30 days before and ending 30 days after the date of such redemption or
other  disposition.  Any  disallowed  loss will result in an  adjustment  to the
shareholder's tax basis in some or all of the other shares acquired.

    The  Portfolio's  transactions  in options  and  futures  contracts  will be
subject to special tax rules that may affect the amount, timing and character of
Fund distributions to shareholders.  For example,  certain positions held by the
Portfolio on the last business day of each taxable year will be marked to market
(i.e.,  treated as if closed out on such day),  and any  resulting  gain or loss
will  generally be treated as 60% long-term and 40%  short-term  capital gain or
loss.  Certain positions held by the Portfolio that  substantially  diminish the
Portfolio's  risk of loss with respect to other  positions in its  portfolio may
constitute  "straddles,"  which are subject to tax rules that may cause deferral
of Portfolio losses,  adjustments in the holding period of Portfolio  securities
and conversion of short-term into long-term  capital  losses.  The Portfolio may
have to limit its activities in options and futures contracts in order to enable
the Fund to maintain its qualification as a RIC.

    The Portfolio may be subject to foreign  withholding  or other foreign taxes
with respect to income  (possibly  including,  in some cases,  capital gains) on
certain  foreign  securities.  As it is not  expected  that more than 50% of the
value of the Fund's total assets, taking into account its allocable share of the
Portfolio's  total  assets at the close of any  taxable  year of the Fund,  will
consist  of  securities  issued by  foreign  corporations,  the Fund will not be
eligible to pass through to shareholders  their  proportionate  share of foreign
taxes paid by the  Portfolio  and  allocated  to the Fund,  with the result that
shareholders  will not  include in income,  and will not be entitled to take any
foreign tax credits or deductions  for,  foreign taxes paid by the Portfolio and
allocated to the Fund.  However,  the Fund may deduct such taxes in  calculating
its  distributable  income  earned by the  Portfolio  and allocated to the Fund.
These taxes may be reduced or eliminated  under the terms of an applicable  U.S.
income tax treaty.  Certain  foreign  exchange gains and losses  realized by the
Portfolio  and  allocated  to the Fund will be  treated as  ordinary  income and
losses.  Certain uses of foreign currency and investment by the Portfolio in the
stock of certain "passive foreign investment  companies" may be limited or a tax
election  may  be  made,  if   available,   in  order  to  preserve  the  Fund's
qualification as a RIC and/or avoid imposition of a tax on the Fund.

    Special tax rules apply to Individual  Retirement  Accounts  ("IRAs") and to
other retirement  plans, and persons investing through such plans should consult
their tax advisers for more information.

    Amounts paid by the Fund to individuals and certain other  shareholders  who
have not provided the Fund with their correct taxpayer identification number and
certain required  certifications,  as well as shareholders  with respect to whom
the Fund has  received  notification  from the  Internal  Revenue  Service  or a
broker,  may be subject to "backup"  withholding  of Federal income tax from the
Fund's dividends and  distributions  and the proceeds of redemptions  (including
repurchases  and  exchanges),  at  a  rate  of  31%.  An  individual's  taxpayer
identification number is generally his or her social security number.

    Non-resident  alien  individuals and certain foreign  corporations and other
foreign entities  generally will be subject to a U.S.  withholding tax at a rate
of 30% on the Fund's  distributions  from its ordinary  income and the excess of
its net short-term  capital gain over its net long-term capital loss, unless the
tax is reduced or eliminated by an applicable tax treaty. Distributions from the
excess of the Fund's net long-term capital gain over its net short-term  capital
loss  received  by such  shareholders  and  any  gain  from  the  sale or  other
disposition of shares of the Fund generally will not be subject to U.S.  Federal
income taxation,  provided that non-resident  alien status has been certified by
the  shareholder.  Different U.S. tax consequences may result if the shareholder
is engaged in a trade or business in the United States, is present in the United
States for a sufficient  period of time during a taxable year to be treated as a
U.S. resident, or fails to provide any required certifications  regarding status
as a non-resident alien investor.  Foreign shareholders should consult their tax
advisers regarding the U.S. and foreign tax consequences of an investment in the
Fund.

    The foregoing  discussion does not address the special tax rules  applicable
to certain classes of investors,  such as retirement plans, tax-exempt entities,
insurance  companies and financial  institutions.  Shareholders  should  consult
their own tax advisers with respect to special tax rules that may apply in their
particular  situations,  as well as the state, local or foreign tax consequences
of investing in the Fund.

                            PRINCIPAL UNDERWRITER
    Under the Distribution Agreement the Principal Underwriter acts as principal
in selling shares of the Fund. The expenses of printing  copies of  prospectuses
used to offer shares to financial  service  firms or investors and other selling
literature and of advertising  is borne by the Principal  Underwriter.  The fees
and expenses of qualifying and registering and  maintaining  qualifications  and
registrations of the Fund and its shares under Federal and state securities laws
is borne by the Fund.  In  addition,  the Fund makes  payments to the  Principal
Underwriter pursuant to its Distribution Plan as described in the Fund's current
prospectus; the provisions of the plan relating to such payments are included in
the Distribution Agreement.  The Distribution Agreement is renewable annually by
the Trust's Board of Trustees  (including a majority of its Trustees who are not
interested  persons  of the Trust and who have no direct or  indirect  financial
interest in the operation of the Fund's  Distribution  Plan or the  Distribution
Agreement),  may be  terminated on sixty days' notice either by such Trustees or
by vote of a majority of the outstanding voting securities of the Fund or on six
months' notice by the Principal Underwriter and is automatically terminated upon
assignment.  The  Principal  Underwriter  distributes  Fund  shares  on a  "best
efforts"  basis  under which it is required to take and pay for only such shares
as may be sold.

    The  Fund  has  authorized  the  Principal  Underwriter  to act as  agent in
repurchasing  shares and paid the  Principal  Underwriter  $1,945 for the period
ended December 31, 1994 (being $2.50 for each repurchase  transaction handled by
the  Principal  Underwriter).  The  Principal  Underwriter  estimates  that  the
expenses  incurred by it in acting as repurchase  agent for the Fund will exceed
the amounts paid therefor by the Fund.

                              DISTRIBUTION PLAN
    The  Distribution  Plan (the "Plan") is described in the  prospectus  and is
designed to meet the requirements of Rule 12b-1 under the 1940 Act and the sales
charge rule of the National  Association of Securities Dealers,  Inc. (the "NASD
Rule").  The purpose of the Plan is to compensate the Principal  Underwriter for
its  distribution  services  and  facilities  provided to the Fund by paying the
Principal  Underwriter  sales  commissions  and a separate  distribution  fee in
connection with sales of Fund shares.  The following  supplements the discussion
of the Plan contained in the Fund's prospectus.

    The amount payable by the Fund to the Principal  Underwriter pursuant to the
Plan as sales commissions and distribution fees with respect to each day will be
accrued on such day as a liability of the Fund and will  accordingly  reduce the
Fund's net assets upon such accrual,  all in accordance with generally  accepted
accounting  principles.  The  amount  payable on each day is limited to 1/365 of
 .75% of the Fund's  net  assets on such day.  The level of the Fund's net assets
changes  each day and depends upon the amount of sales and  redemptions  of Fund
shares, the changes in the value of the investments held, by the Portfolio,  the
expenses of the Fund and the Portfolio accrued and allocated to the Fund on such
day, income on portfolio  investments of the Portfolio  accrued and allocated to
the Fund on such day,  and any  dividends  and  distributions  declared  on Fund
shares.  The Fund does not accrue possible future payments as a liability of the
Fund or reduce the Fund's current net assets in respect of unknown amounts which
may  become  payable  under the Plan in the future  because  the  standards  for
accrual of a liability under such accounting principles have not been satisfied.

    The Plan provides that the Fund will receive all  contingent  deferred sales
charges and will make no payments to the Principal Underwriter in respect of any
day on which  there are no  outstanding  Uncovered  Distribution  Charges of the
Principal  Underwriter.  Contingent  deferred sales charges and accrued  amounts
will be paid by the  Fund to the  Principal  Underwriter  whenever  there  exist
Uncovered Distribution Charges under the Plan.

    Periods with a high level of sales of Fund shares accompanied by a low level
of early  redemptions  of Fund shares  resulting in the imposition of contingent
deferred  sales  charges  will tend to increase the time during which there will
exist Uncovered Distribution Charges of the Principal  Underwriter.  Conversely,
periods with a low level of sales of Fund shares  accompanied by a high level of
early  redemptions  of Fund shares  resulting in the  imposition  of  contingent
deferred  sales  charges  will tend to reduce the time  during  which there will
exist Uncovered Distribution Charges of the Principal Underwriter.

    In calculating  daily the amount of uncovered  distribution  charges will be
calculated  daily. For the purposes of this  calculation,  distribution  charges
will include the aggregate  amount of sales  commissions and  distribution  fees
theretofore paid plus the aggregate amount of sales commissions and distribution
fees which the Principal Underwriter is entitled to be paid under the Plan since
its inception.  Payments theretofore paid and payable under the Plan by the Fund
to the Principal  Underwriter and contingent  deferred sales charges theretofore
paid and  payable to the  Principal  Underwriter  will be  subtracted  from such
distribution  charges;  if  the  result  of  such  subtraction  is  positive,  a
distribution  fee  (computed at 1% over the prime rate then reported in The Wall
Street  Journal)  will be computed on such  amount and added  thereto,  with the
resulting sum  constituting  the amount of  outstanding  uncovered  distribution
charges  with  respect  to  such  day.  The  amount  of  outstanding   uncovered
distribution charges of the Principal Underwriter calculated on any day does not
constitute a liability recorded on the financial statements of the Fund.

    The amount of uncovered distribution charges of the Principal Underwriter at
any particular time depends upon various changing  factors,  including the level
and timing of sales of Fund shares, the nature of such sales (i.e., whether they
result from  exchange  transactions,  reinvestments  or from cash sales  through
Authorized Firms), the level and timing of redemptions of Fund shares upon which
a  contingent  deferred  sales  charge will be imposed,  the level and timing of
redemptions  of Fund shares upon which no contingent  deferred sales charge will
be imposed (including  redemptions involving exchanges of Fund shares for shares
of another  fund in the Eaton Vance  Marathon  Group of Funds which  result in a
reduction of uncovered  distribution  charges),  changes in the level of the net
assets of the Fund, and changes in the interest rate used in the  calculation of
the distribution fee under the Plan.

    As currently  implemented by the Trustees,  the Plan authorizes  payments of
sales commissions and distribution fees to the Principal Underwriter and service
fees to the Principal  Underwriter and Authorized Firms which may be equivalent,
on an aggregate  basis  during any fiscal year of the Fund,  to 1% of the Fund's
average daily net assets for such year. The Fund believes that the combined rate
of all  these  payments  may be  higher  than the rate of  payments  made  under
distribution plans adopted by other investment companies pursuant to Rule 12b-1.
Although the Principal Underwriter will use its own funds (which may be borrowed
from banks) to pay sales commissions at the time of sale, it is anticipated that
the Eaton Vance  organization will profit by reason of the operation of the Plan
through an increase in the Fund's assets  (thereby  increasing  the advisory fee
payable to BMR by the Portfolio)  resulting from sale of Fund shares and through
the sales  commissions  and  distribution  fees and  contingent  deferred  sales
charges paid to the Principal  Underwriter pursuant to the Plan. The Eaton Vance
organization  may be  considered  to have realized a profit under the Plan if at
any point in time the aggregate  amounts  theretofore  received by the Principal
Underwriter pursuant to the Plan and from contingent deferred sales charges have
exceeded  the  total  expenses  theretofore  incurred  by such  organization  in
distributing shares of the Fund. Total expenses for this purpose will include an
allocable  portion of the  overhead  costs of such  organization  and its branch
offices,   which  costs  will  include  without   limitation   leasing  expense,
depreciation  of building and equipment,  utilities,  communication  and postage
expense, compensation and benefits of personnel, travel and promotional expense,
stationery  and supplies,  literature  and sales aids,  interest  expense,  data
processing  fees,  consulting and temporary help costs,  insurance,  taxes other
than income taxes, legal and auditing expense and other  miscellaneous  overhead
items.  Overhead is calculated and allocated for such purpose by the Eaton Vance
organization in a manner deemed equitable to the Fund.


    For the period from  October 1, 1994 to  December  31,  1994,  the Fund paid
sales  commissions  under  the  Plan to the  Principal  Underwriter  aggregating
$53,776,  which  amount was used by the  Principal  Underwriter  to defray sales
commissions  aggregating  $6,393  paid  during  such  period  by  the  Principal
Underwriter to Authorized Firms on sales of shares of the Fund and to reduce the
outstanding uncovered  distribution charges. For the period from October 1, 1994
to  December  31,  1994,   contingent   deferred   sales   charges   aggregating
approximately  $72,219 were imposed on early redeeming  shareholders and paid to
the Principal Underwriter,  which amounts were used by the Principal Underwriter
to reduce the outstanding  uncovered  distribution  charges.  As at December 31,
1994,  the  outstanding   uncovered   distribution   charges  of  the  Principal
Underwriter under the Plan amounted to approximately  $541,466 (which amount was
equivalent to 1.9% of the Fund's net assets on such day).


    The Plan also  authorizes the Fund to make payments of service fees. For the
period from  October 1, 1994 to December  31,  1994,  the Fund made  service fee
payments to the Principal  Underwriter and Authorized Firms aggregating $13,721,
of which  $13,679  was paid to  financial  service  firms  and the  balance  was
retained by the Principal Underwriter.

    The  provisions  of the Plan relating to payments of sales  commissions  and
distribution  fees  to  the  Principal  Underwriter  are  also  included  in the
Distribution Agreement between the Fund and the Principal Underwriter.  Pursuant
to  Rule  12b-1,  the  Plan  has  been  approved  by the  Trust's  initial  sole
shareholder (Eaton Vance) and by the Board of Trustees of the Trust, as required
by Rule 12b-1.  The Plan  continues in effect  through and  including  April 28,
1996, and shall continue in effect  indefinitely  thereafter for so long as such
continuance  is approved at least annually by the vote of both a majority of (i)
the Trustees of the Fund who are not interested persons of the Fund and who have
no direct or indirect  financial  interest in the  operation  of the Plan or any
agreements  related to the Plan (the "Rule 12b-1  Trustees") and (ii) all of the
Trustees  then in  office,  and the  Distribution  Agreement  contains a similar
provision.  The Plan and Distribution Agreement may be terminated at any time by
vote of a majority of the Rule 12b-1  Trustees or by a vote of a majority of the
outstanding  voting  securities  of the Fund.  Under the Plan the President or a
Vice President of the Trust shall provide to the Trustees for their review,  and
the Trustees  shall review at least  quarterly,  a written  report of the amount
expended under the Plan and the purposes for which such  expenditures were made.
The Plan may not be  amended  to  increase  materially  the  payments  described
therein  without  approval of the  shareholders  of the Fund,  and all  material
amendments of the Plan must also be approved by the Trustees as required by Rule
12b-1.  So long as the  Plan is in  effect,  the  selection  and  nomination  of
Trustees who are not  interested  persons of the Trust shall be committed to the
discretion of the Trustees who are not such interested persons.

    The Trustees of the Trust believe that the Plan will be a significant factor
in the growth of the Fund's  assets,  and will  result in  increased  investment
flexibility  and  advantages  which will benefit the Fund and its  shareholders.
Payments  for sales  commissions  and  distribution  fees made to the  Principal
Underwriter  under the Plan will  compensate the Principal  Underwriter  for its
services and expenses in distributing  shares of the Fund.  Service fee payments
made to the Principal  Underwriter  and Authorized  Firms under the Plan provide
incentives  to  provide  continuing  personal  services  to  investors  and  the
maintenance of shareholder  accounts.  By providing  incentives to the Principal
Underwriter  and  Authorized  Firms,  the  Plan is  expected  to  result  in the
maintenance of, and possible future growth in, the assets of the Fund.  Based on
the  foregoing  and other  relevant  factors,  the  Trustees  of the Trust  have
determined that in their judgment there is a reasonable likelihood that the Plan
will benefit the Fund and its shareholders.

                       PORTFOLIO SECURITY TRANSACTIONS
    Decisions concerning the execution of portfolio security transactions,
including the selection of the market and the  broker-dealer  firm,  are made by
BMR. BMR is also  responsible  for the execution of  transactions  for all other
accounts managed by it.

    BMR places the portfolio  security  transactions of the Portfolio and of all
other accounts  managed by it for execution with many  broker-dealer  firms. BMR
uses its best efforts to obtain execution of portfolio security  transactions at
prices which are advantageous to the Portfolio and (when a disclosed  commission
is being charged) at reasonably  competitive  commission  rates. In seeking such
execution,  BMR  will  use its  best  judgment  in  evaluating  the  terms  of a
transaction,  and will give consideration to various relevant factors, including
without  limitation the size and type of the transaction,  the general execution
and operational  capabilities of the broker-dealer,  the nature and character of
the  market  for the  security,  the  confidentiality,  speed and  certainty  of
effective execution required for the transaction,  the reputation,  reliability,
experience and financial  condition of the broker-dealer,  the value and quality
of  services  rendered  by the  broker-dealer  in  other  transactions,  and the
reasonableness  of the commission,  if any.  Transactions on United States stock
exchanges and other agency transactions  involve the payment by the Portfolio of
negotiated  brokerage   commissions.   Such  commissions  vary  among  different
broker-dealer  firms,  and  a  particular  broker-dealer  may  charge  different
commissions  according  to  such  factors  as the  difficulty  and  size  of the
transaction   and  the  volume  of  business   done  with  such   broker-dealer.
Transactions  in  foreign  securities  usually  involve  the  payment  of  fixed
brokerage  commissions,  which are  generally  higher  than  those in the United
States. There is generally no stated commission in the case of securities traded
in the over-the-counter markets, but the price paid or received by the Portfolio
usually  includes an undisclosed  dealer markup or markdown.  In an underwritten
offering the price paid by the Portfolio  includes a disclosed fixed  commission
or discount retained by the underwriter or dealer.  Although commissions paid on
portfolio  security  transactions will, in the judgment of BMR, be reasonable in
relation to the value of the  services  provided,  commissions  exceeding  those
which another firm might charge may be paid to broker-dealers  who were selected
to execute  transactions  on behalf of the  Portfolio and BMR's other clients in
part for providing brokerage and research services to BMR.

    As  authorized in Section  28(e) of the  Securities  Exchange Act of 1934, a
broker or dealer who executes a portfolio transaction on behalf of the Portfolio
may receive a commission which is in excess of the amount of commission  another
broker or dealer  would have  charged  for  effecting  that  transaction  if BMR
determines in good faith that such  commission was reasonable in relation to the
value of the brokerage and research services provided. This determination may be
made on the basis of either that  particular  transaction or on the basis of the
overall  responsibilities  which BMR and its  affiliates  have for accounts over
which they exercise investment discretion. In making any such determination, BMR
will not attempt to place a specific  dollar value on the brokerage and research
services  provided or to  determine  what  portion of the  commission  should be
related to such services.  Brokerage and research services may include advice as
to the value of securities,  the  advisability of investing in,  purchasing,  or
selling securities,  and the availability of securities or purchasers or sellers
of securities;  furnishing analyses and reports concerning issuers,  industries,
securities,  economic factors and trends, portfolio strategy and the performance
of accounts;  and effecting  securities  transactions  and performing  functions
incidental  thereto  (such  as  clearance  and  settlement);  and the  "Research
Services" referred to in the next paragraph.

    It is a common practice in the investment advisory industry for the advisers
of investment  companies,  institutions and other investors to receive research,
statistical  and  quotation  services,  data,  information  and other  services,
products and materials  which assist such advisers in the  performance  of their
investment  responsibilities ("Research Services") from broker-dealer firms whch
execute  portfolio  transactions for the clients of such advisers and from third
parties with which such broker-dealers  have arrangements.  Consistent with this
practice,  BMR receives  Research  Services from many  broker-dealer  firms with
which BMR places the  Portfolio  transactions  and from third parties with which
these  broker-dealers  have  arrangements.  These Research Services include such
matters as general  economic and market reviews,  industry and company  reviews,
evaluations   of  securities   and  portfolio   strategies   and   transactions,
recommendations  as to the purchase and sale of securities  and other  portfolio
transactions,  financial, industry and trade publications,  news and information
services,  pricing and quotation  equipment and services,  and research oriented
computer hardware,  software,  data bases and services.  Any particular Research
Service obtained  through a broker-dealer  may be used by BMR in connection with
client  accounts  other  than  those  accounts  which  pay  commissions  to such
broker-dealer.  Any such Research  Service may be broadly useful and of value to
BMR in rendering investment advisory services to all or a significant portion of
its  clients,  or may be  relevant  and  useful for the  management  of only one
client's  account  or of a few  clients'  accounts,  or may be  useful  for  the
management  of merely a segment  of certain  clients'  accounts,  regardless  of
whether  any such  account or accounts  paid  commissions  to the  broker-dealer
through which such Research  Service was obtained.  The advisory fee paid by the
Portfolio  is not reduced  because BMR  receives  such  Research  Services.  BMR
evaluates  the nature and  quality of the  various  Research  Services  obtained
through  broker-dealer firms and attempts to allocate sufficient  commissions to
such  firms to ensure  the  continued  receipt of  Research  Services  which BMR
believes are useful or of value to it in rendering  investment advisory services
to its clients.

    Subject to the  requirement  that BMR shall use its best  efforts to seek to
execute portfolio security transactions at advantageous prices and at reasonably
competitive  commission  rates. BMR is authorized to consider as a factor in the
selection of any broker-dealer firm with whom portfolio orders may be placed the
fact  that  such  firm has  sold or is  selling  shares  of the Fund or of other
investment  companies  sponsored  by BMR or  Eaton  Vance.  This  policy  is not
inconsistent  with a rule of the National  Association  of  Securities  Dealers,
Inc.,  which rule  provides  that no firm  which is a member of the  Association
shall favor or disfavor the distribution of shares of any particular  investment
company or group of investment  companies on the basis of brokerage  commissions
received or expected by such firm from any source.

    Securities   considered  as  investments  for  the  Portfolio  may  also  be
appropriate for other investment accounts managed by BMR or its affiliates.  BMR
will attempt to allocate  equitably  portfolio  security  transactions among the
Portfolio and the portfolios of its other investment accounts whenever decisions
are made to purchase or sell securities by the Portfolio and one or more of such
other accounts simultaneously.  In making such allocations,  the main factors to
be considered are the respective investment objectives of the Portfolio and such
other  accounts,  the  relative  size  of  portfolio  holdings  of the  same  or
comparable securities,  the availability of cash for investment by the Portfolio
and such  accounts,  the size of investment  commitments  generally  held by the
Portfolio  and such  accounts  and the opinions of the persons  responsible  for
recommending  investments  to  the  Portfolio  and  such  accounts.  While  this
procedure  could  have a  detrimental  effect  on the  price  or  amount  of the
securities  available to the  Portfolio  from time to time, it is the opinion of
the Trustees of the Trust and the Portfolio that the benefits available from the
BMR  organization  outweigh  any  disadvantage  that may arise from  exposure to
simultaneous transactions.

    During the fiscal years ended  September 30, 1994,  1993 and 1992, the Trust
paid brokerage commissions of $162,605, $133,768 and $320,413,  respectively, on
portfolio security transactions.  Of the total brokerage commissions paid during
the fiscal year ended  September  30, 1994,  approximately  $148,112 was paid in
respect of portfolio security transactions aggregating approximately $83,003,408
to firms which provided some research services to BMR or its affiliates. For the
fiscal year ended December 31, 1994, the Portfolio paid brokerage commissions of
$1,997,260 on portfolio security transactions, of which approximately $1,509,827
was paid in respect of portfolio security transactions aggregating approximately
$718,689,809  to firms  which  provided  some  research  services  to BMR or its
affiliates.

                              OTHER INFORMATION
    Eaton Vance,  pursuant to its agreement with the Trust,  controls the use of
the words "Eaton  Vance" in the Fund's name and may use the words "Eaton  Vance"
in other connections and for other purposes.

    The Trust's  Declaration of Trust may not be amended without the affirmative
vote of a  majority  of the  outstanding  shares of the Trust,  except  that the
Declaration  of Trust may be amended by the  Trustees  to change the name of the
Trust, to make such other changes as do not have a materially  adverse effect on
the rights or interests of shareholders  and to conform the Declaration of Trust
to applicable Federal laws or regulations.  The Trust may be terminated (i) upon
the  merger or  consolidation  with or sale of the  Trust's  assets  to  another
company,  if approved by the holders of two-thirds of the outstanding  shares of
the Trust, except that if the Trustees recommend such transaction,  the approval
by  vote  of the  holders  of a  majority  of the  outstanding  shares  will  be
sufficient;  or (ii) upon  liquidation  and  distribution  of the  assets of the
Trust, if approved by a majority of the Trustees or by the holders of a majority
of the Trust's outstanding shares. If not so terminated,  the Trust may continue
indefinitely.

    The  Declaration  of Trust  further  provides  that the Trustees will not be
liable for errors of judgment  or  mistakes  of fact or law;  but nothing in the
Declaration of Trust protects a Trustee  against any liability to which he would
otherwise  be  subject  by reason  of  willful  misfeasance,  bad  faith,  gross
negligence,  or reckless  disregard of the duties involved in the conduct of his
office.  In addition,  the By-Laws of the Trust  provide that no natural  person
shall  serve as a Trustee of the Trust  after the  holders of record of not less
than two-thirds of the outstanding  shares have declared that he be removed from
office either by  declaration  in writing filed with the custodian of the assets
of the Trust or by votes cast in person or by proxy at a meeting  called for the
purpose.


<PAGE>

                     EV EQUITY-INCOME TRUST
                      FINANCIAL STATEMENTS
              STATEMENT OF ASSETS AND LIABILITIES
-------------------------------------------------------------------------------
                               December 31, 1994
-------------------------------------------------------------------------------
ASSETS:
  Investment in Total Return Portfolio (Portfolio)
    at value (Note 1A)                                              $27,624,478
Receivable for fund shares sold and dividend reinvestments              166,073
                                                                    -----------
     Total assets                                                   $27,790,551
LIABILITIES:
  Payable for Trust shares redeemed                 $115,706
  Accrued expenses                                    24,512
                                                     -------
    Total liabilities                                                   140,218
                                                                    -----------
NET ASSETS for 2,733,924 shares of beneficial interest outstanding  $27,650,333
                                                                    ===========
SOURCES OF NET ASSETS:
  Proceeds from sales of shares (including shares
    issued to shareholders electing to receive
    payment of distributions in shares), less 
    cost of shares redeemed                                         $28,332,530
  Accumulated net realized loss on 
    investment and financial futures
    transactions                                                     (1,632,186)
  Undistributed net investment income                                    24,899
  Unrealized appreciation of investments and open 
    financial futures contracts (computed on the 
    basis of identified cost)                                           925,090
                                                                    -----------
     Total                                                          $27,650,333
                                                                    ===========
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE
 ($27,650,333/2,733,924 shares of 
  beneficial interest)                                                   $10.11
                                                                         ======

The accompanying notes are an integral part of the financial statements

<PAGE>

                            STATEMENT OF OPERATIONS
-------------------------------------------------------------------------------
  For the period from start of business, October 1, 1994, to December 31, 1994
-------------------------------------------------------------------------------
INVESTMENT INCOME (NOTE 1B):
Dividend income allocated from Portfolio                              $ 440,931
Interest income allocated from Portfolio                                 36,752
Expenses allocated from Portfolio                                       (60,382)
                                                                      ---------
Total investment income                                               $ 417,301
Expenses --
  Compensation of Trustees not members of 
   the Investment Adviser's organization         $   419
  Distribution fees (Note 4)                      53,776
  Custodian fee                                    2,121
  Legal and accounting services                   33,101
  Service fee                                     16,359
  Printing and postage                            17,318
  Transfer and dividend disbursing agent fees      7,246
  Registration fees                                8,325
  Miscellaneous                                    9,250
                                                 -------
    Total expenses                                                      147,915
                                                                      ---------
      Net investment income                                           $ 269,386

REALIZED AND UNREALIZED GAIN (LOSS) FROM PORTFOLIO:
 Net realized gain (loss) (identified cost basis) --
  Investment transactions                      $(383,660)
  Financial futures contracts                    158,424
 Net realized loss on investment 
    transactions and financial futures 
    (identified cost basis)                     (225,236)
 Change in unrealized appreciation 
    of investments and financial 
    futures contracts                            173,127
                                                 -------
    Net realized and unrealized loss
     on investments                                                     (52,109)
                                                                      ---------
      Net decrease in net assets resulting
       from operations                                                $ 217,277
                                                                      =========

The accompanying notes are an integral part of the financial statements
<PAGE>
FINANCIAL STATEMENTS (Continued)

                       STATEMENT OF CHANGES IN NET ASSETS
-------------------------------------------------------------------------------
                                                 FOR THE PERIOD
                                                 FROM START OF
                                                BUSINESS OCTOBER     YEAR ENDED
                                                   1, 1994, TO       SEPTEMBER
                                                DECEMBER 31, 1994    30, 1994
                                                -----------------    ---------
INCREASE (DECREASE) IN NET ASSETS:
  From operations --
    Net investment income                        $    269,386    $  1,140,520
    Net realized gain on investments                 (225,236)        129,629
    Increase (decrease) in unrealized            
      appreciation of investments                     173,127      (8,168,493)
                                                 ------------    ------------
      Net increase (decrease) in net assets
        resulting from operations                $    217,277    $ (6,898,344)
                                                 ------------    ------------
  Distributions to shareholders from (Note 4)
    Net investment income                        $   (245,154)   $ (1,140,520)
    In excess of net investment income-                -             (294,126)
                                                 ------------    ------------
      Total distributions to shareholders        $   (245,154)   $ (1,434,646)
                                                 ------------    ------------
    Net decrease in net assets from Fund
    share transactions (Note 2)                  $ (2,448,016)   $(11,481,772)
                                                 ------------    ------------
    Net decrease in net assets                   $ (2,475,893)   $(19,814,762)
NET ASSETS:
  At beginning of year                             30,126,226      49,940,988
                                                 ------------    ------------
  At end of year                                 $ 27,650,333    $ 30,126,226
                                                 ------------    ------------
                                                 ------------    ------------

The accompanying notes are an integral part of the financial statements

<PAGE>
<TABLE>
<CAPTION>
                                                      FINANCIAL HIGHLIGHTS
-------------------------------------------------------------------------------------------------------------------------------
                                                          FOR THE PERIOD   
                                                           FROM START OF  
                                                          BUSINESS OCTOBER                  YEAR ENDED SEPTEMBER 30,
                                                            1, 1994, TO    ----------------------------------------------------
                                                         DECEMBER 31, 1994    1994<F3>     1993<F3>     1992<F3>       1991<F3>
                                                         ----------------- ----------------------------------------------------
<S>                                                      <C>              <C>            <C>          <C>           <C>
FINANCIAL HIGHLIGHTS (for a share outstanding throughout
   the period):
NET ASSET VALUE -- Beginning of period                     $  10.120      $  12.340      $ 10.730     $  11.180     $  10.290
                                                           ---------      ---------      --------     ---------     ---------
  Income from investment operations:
    Net investment income                                  $   0.094      $   0.326      $  0.440     $   0.374     $   0.442
    Net realized and unrealized gain
    (loss) on investments                                     (0.014)        (2.136)        1.640        (0.344)        0.958
                                                           ---------      ---------      --------     ---------     ---------    
     Total income (loss) from investment operations        $   0.080      $  (1.810)     $  2.080     $   0.030     $   1.400
                                                           ---------      ---------      --------     ---------     ---------
  Less distributions declared to shareholders:
    From  net investment income                            $  (0.090)     $  (0.326)     $ (0.330)    $  (0.413)    $  (0.510)
    In excess of net investment income-                        --            (0.084)       (0.140)         --             --
    Net realized gain on investment transactions                               --            --            --             --
    Paid-in capital                                            --              --            --          (0.067)          --
                                                           ---------      ---------      --------     ---------     ---------
      Total distributions                                  $  (0.090)     $  (0.410)     $ (0.470)    $  (0.480)    $  (0.510)
NET ASSET VALUE -- End of period                           $  10.110      $  10.120      $ 12.340     $  10.730     $  11.180
TOTAL RETURN<F2>                                                0.79%        (14.82)%       19.88%        (0.03)%       13.91
                                                           ---------      ---------      --------     ---------     ---------
                                                           ---------      ---------      --------     ---------     ---------
RATIOS/SUPPLEMENTAL DATA: (to average daily net assets)
  Expenses<F1>                                                  2.98%<F4>      2.18%         2.30%         2.40%         2.26%
  Net investment income                                         3.85%<F4>      2.91%         2.88%         3.22%         3.96%
  Portfolio Turnover<F5>                                                        119%           87%          158%          151%
NET ASSETS AT END OF PERIOD (000'S OMITTED                   $27,650        $30,126       $49,941       $48,219       $55,364

<FN>
<F1> Includes the Fund's share of Total Return Portfolio's allocated expenses for the period from October 1, 1994,
to December 31, 1994.
<F2> Total return is calculated assuming a purchase at the net asset value on the first day and a sale at the net 
asset value on the last day of each period reported. Dividends and distributions, if any, are assumed to be 
reinvested at the net asset value on the record date.
<F3> Audited by previous auditors.
<F4>Computed on an annualized basis.
<F5>Portfolio turnover represents the rate of portfolio activity for the period when the Fund was making 
investments directly in securities. The portfolio turnover for the period since the Fund transferred 
substantially all of its investable assets to the Portfolio is shown in the Portfolio's financial statements 
which are included elsewhere in this report.
</TABLE>

The accompanying notes are an integral part of the financial statements
<PAGE>

                         NOTES TO FINANCIAL STATEMENTS
-------------------------------------------------------------------------------
(1) SIGNIFICANT ACCOUNTING POLICIES
EV  Equity-Income  Trust  (the  Fund) is a  non-diversified  entity  of the type
commonly known as a  Massachusetts  business  trust and is registered  under the
Investment Company Act of 1940, as amended, as an open-end management investment
company.  The Fund is a series in the Eaton Vance Total Return Trust. On October
1, 1994, the fund transferred  substantially all of its investable assets to the
Total Return Portfolio (the  Portfolio).  The Fund invests all of its investable
assets in interests in the Total Return  Portfolio (the  Portfolio),  a New York
Trust, having the same investment objective as the Fund. The value of the Fund's
investment in the Portfolio  reflects the Fund's  proportionate  interest in the
net assets of the Portfolio (5.4% at December 31, 1994).  The performance of the
Fund is directly  affected by the  performance of the  Portfolio.  The financial
statements  of the  Portfolio,  including  the  portfolio  of  investments,  are
included  elsewhere  in this report and should be read in  conjunction  with the
Fund's  financial  statements.   The  following  is  a  summary  of  significant
accounting policies  consistently followed by the Fund in the preparation of its
financial  statements.  The policies are in conformity  with generally  accepted
accounting principles.

A.  INVESTMENT  VALUATIONS  --  Valuations  of  securities  by the  Portfolio is
discussed in Note 1 of the Portfolio's  Notes to Financial  Statements which are
included elsewhere in this report.

B. INCOME -- The Fund's net  investment  income  consists of the Fund's pro rata
share of the net investment income of the Portfolio, less all actual and accrued
expenses of the Fund.

C. FEDERAL  TAXES -- The Fund's  policy is to comply with the  provisions of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute to shareholders eachyear all of its taxable income, including any net
realized  gain  oninvestments,   option  and  financial  futures   transactions.
Accordingly,  no provision for federal  income or excise tax is  neces-sary.  At
December 31, 1994, the Fund,  for federal income tax purposes,  had capital loss
carryovers of  $1,740,353,  which will reduce the Fund's  taxable income arising
from future net realized gain on investment transactions,  if any, to the extent
permitted by the Internal  Revenue Code,  and thus will reduce the amount of the
distributions to shareholders  which would otherwise be necessary to relieve the
Fund of any  liability  for federal  income or excise  tax.  Such  capital  loss
carryovers  will expire on December  31, 2001  ($1,376,736)  and on December 31,
2002 ($363,617).

D. DEFERRED  ORGANIZATION  EXPENSES -- Costs  incurred by the Fund in connection
with its organization are being amortized on the  straight-line  basis over five
years.

E.  OTHER  --  Investment  transactions  are  accounted  for  on  the  date  the
investments are purchased or sold. Distributions to shareholders are recorded on
the ex-dividend date.

F. DISTRIBUTION COSTS -- For book purposes, commissions paid on the sale of Fund
shares and other distribution costs are charged to operations. For tax purposes,
commissions  paid were charged to paid-in capital prior to November 16, 1994 and
subsequently  charged to operations.  The change in the tax accounting  practice
was prompted by a recent  Internal  Revenue  Service ruling and has no effect on
either the Fund's current yield or total return (Note 4).

G.  DISTRIBUTIONS  --  Generally  accepted  accounting  principles  require that
differences in the recognition or classification of income between the financial
statements   and  tax   earnings   and  profits   which   result  in   temporary
over-distributions   for  financial  statement   purposes,   are  classified  as
distributions  in excess of net investment  income or  accumulated  net realized
gains.


-------------------------------------------------------------------------------

(2) SHARES OF BENEFICIAL INTEREST
The  Declaration  of Trust permits the Trustees to issue an unlimited  number of
full  and  fractional  shares  of  beneficial   interest  (without  par  value).
Transactions in Trust shares were as follows:

<TABLE>
<CAPTION>
                                    FOR THE PERIOD
                                     FROM START OF    
                                   BUSINESS OCTOBER 
                                      1, 1994, TO                 YEAR ENDED 
                                   DECEMBER 31, 1994          SEPTEMBER 30, 1994
                                 ---------------------    ------------------------
                                  SHARES      AMOUNT         SHARES      AMOUNT
                                 --------  -----------    ----------- ------------
<S>                              <C>       <C>               <C>        <C>       
Sales                            103,367   $ 1,038,730       411,383    $4,564,751
Issued to share-holders          18,691        189,156       104,509     1,126,202
electing to receive payment of 
distribution in Trust shares
Redemptions                      (365,004)  (3,675,902)   (1,584,537)  (17,172,725)
                                 --------  -----------    ----------  ------------
Net decrease                     (242,946) $(2,448,016)   (1,068,645) $(11,481,772)
                                 --------  -----------    ----------  ------------
                                 --------  -----------    ----------  ------------
</TABLE>

-------------------------------------------------------------------------------
(3) INVESTMENT TRANSACTIONS

Increases  and decreases in the Fund's  investment  in the Portfolio  aggregated
$31,309,316 and $4,093,233, respectively.

-------------------------------------------------------------------------------
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Continued)

(4) DISTRIBUTION PLAN

The Fund has adopted a distribution plan (the Plan) pursuant to Rule 12b-1 under
the Investment Company Act of 1940. The Plan requires the Fund to accrue amounts
daily to the principal underwriter, Eaton Vance Distributors,  Inc. (EVD), equal
to  1/365th of 0.75% of the  Fund's  average  daily net  assets,  for  providing
ongoing  distribution  services  and  facilities  to the  Fund.  The  Fund  will
automatically  discontinue  accruals to EVD during any period in which there are
no  outstanding  Uncovered   Distribution   Charges,   which  are  approximately
equivalent to the sum of (i) 5% of the aggregate amount received by the Fund for
shares sold plus (ii)  distribution  fees  calculated by applying the rate of 1%
over  the  prevailing  prime  rate  to  the  outstanding  balance  of  Uncovered
Distribution  Charges of EVD,  reduced  by the  aggregate  amount of  contingent
deferred  sales  charges (see Note 6) and amounts  theretofore  paid to EVD. The
amount  payable  to EVD with  respect  to each day is  accrued  on such day as a
liability  of the Fund and,  accordingly,  reduces the Fund's net  assets.  Such
payments would cease upon termination of the distribution agreement (unless made
in accordance with another distribution  agreement).  As a result, the Fund does
not accrue  amounts  which may become  payable to EVD in the future  because the
conditions  for recording any  contingent  liability  under  generally  accepted
accountingprinciples  have not been satisfied.  EVD earned $53,776 forthe period
from the start of business,  October 1, 1994, to December 31, 1994, representing
0.75% of average daily net assets. At December 31, 1994, the amount of Uncovered
Distribution  Charges  of  EVD  calculated  under  the  Plan  was  approximately
$541,466.

     In addition,  the Plan authorizes the Fund to make payments of service fees
to the Principal Underwriter,  Authorized Firms and other persons in amounts not
exceeding 0.25% of the Fund's average daily net assets for each fiscal year. The
Trustees have  implemented  the plan by  authorizing  the Fund to make quarterly
payments of service fees to the Principal  Underwriter  and Authorized  Firms in
amounts not expected to exceed 0.25% of the Fund's  average daily net assets for
each  fiscal  year based on the value of Fund  shares  sold by such  persons and
remaining outstanding for at least twelve months.  Service fees are separate and
distinct from the sales commissions and distribution fees payable by the Fund to
EVD, and, as such, are not subject to automatic  discontinuance  where there are
no outstanding Uncovered Distribution Charges of EVD. Provision for service fees
amounted to $16,359 for the period from the start of business,  October 1, 1994,
to December 31, 1994.

     Certain of the officers of the Fund and  Directors of the  Corporation  are
officers and directors of EVD.

-------------------------------------------------------------------------------

(5) CONTINGENT DEFERRED SALES CHARGE
A contingent  deferred  sales charge (CDSC) is imposed on any redemption of Fund
shares made within six years of purchase.  Generally, the CDSC is based upon the
lower of the net  asset  value at date of  redemption  or date of  purchase.  No
charge is levied on shares acquired by reinvestment of dividends or capital gain
distributions.  The CDSC is imposed at  declining  rates that begin at 6% in the
first year of redemption  after  purchase,  declining one  percentage  pointeach
year. No CDSC is levied on shares which have been sold to EVM or its  affiliates
or to their  respective  employees  or clients.  CDSC charges are paid to EVD to
reduce the amount of Uncovered  Distribution Charges calculated under the Fund's
Distribution Plan. CDSC charges received when no Uncovered  Distribution Charges
exist will be retained by the Fund. EVD received  approximately  $72,219 of CDSC
paid by shareholders for the period from October 1, 1994, to December 31, 1994.

<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
-------------------------------------------------------------------------------
To the Shareholders and Board of Trustees of
EV Equity-Income Trust, a series of Eaton Vance Total Return Trust:

We have  audited the  accompanying  statement  of assets and  liabilities  of EV
Equity-Income  Trust, a series of Eaton Vance Total Return Trust, as of December
31, 1994, and the related statement of operations, changes in net assets and the
financial  highlights for the period from start of business,  October 1, 1994 to
December 31, 1994. These financial  statements and financial  highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audit.  The  statement of changes for the year ended  September 30, 1994 and the
financial  highlights  for each of the four years in the period ended  September
30, 1994,  presented  herein,  were audited by other auditors whose report dated
November 2, 1994, expressed an unqualified opinion on such financial highlights.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures included  confirmation of securities owned as of December 31, 1994 by
correspondence  with the custodian and brokers. An audit also includes assessing
the accounting principles used and significant estimates made by management,  as
well as evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly,  in all material  respects,  the financial  position of EV
Equity-Income  Trust, a series of Eaton Vance Total Return Trust, as of December
31,  1994,  the results of its  operations,  changes in its net assets,  and the
financial  highlights for the period from the start of business  October 1, 1994
to  December  31,  1994,  in  conformity  with  generally  accepted   accounting
principles.


                                                        COOPERS & LYBRAND L.L.P.
Boston, Massachusetts
February 3, 1995

<PAGE>
                             TOTAL RETURN PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1994
-------------------------------------------------------------------------------
                             COMMON STOCKS -- 93.4%
-------------------------------------------------------------------------------
NAME OF COMPANY                                           SHARES         VALUE
-------------------------------------------------------------------------------
ELECTRIC UTILITIES -- 62.1%
American Electric Power Co. Inc.                          200,000   $  6,575,000
Baltimore Gas & Electric Co.                              150,000      3,318,750
Carolina Power & Light Co.                                750,000     19,968,750
Central & South West Corp.                                479,994     10,859,864
Central Louisiana Electric Co.                            326,800      7,720,650
Cinergy Corp.                                           1,250,250     29,224,594
Dominion Resources, Inc.                                  200,000      7,150,000
DPL Inc.                                                  950,000     19,475,000
DQE, Inc.                                                 400,000     11,850,000
Duke Power Co.                                            270,000     10,293,750
FPL Group, Inc.                                           560,000     19,670,000
General Public Utilities Corp.                            320,000      8,400,000
IPALCO Enterprises, Inc.                                  350,000     10,500,000
Kansas City Power & Light Co.                             181,900      4,251,913
LG & E Energy Corp.                                       125,000      4,609,375
New England Electric System                               100,000      3,212,500
NIPSCO Industries, Inc.                                   400,000     11,900,000
Northern States Power Co. Minn.                           322,800     14,203,200
Norweb Ord PLC                                            200,000      2,690,940
Ohio Edison Co.                                           200,000      3,700,000
PacifiCorp                                                583,200     10,570,500
PECO Energy Co.                                           200,000      4,900,000
Pinnacle West Capital Corp.                               300,000      5,925,000
Portland General Corp.                                    350,000      6,737,500
Public Service Co. of New Mexico*                         565,300      7,348,900
Southern Co.                                            1,072,460     21,449,200
Teco Energy, Inc.                                         410,000      8,251,250
Union Electric Co.                                        346,500     12,257,438
United Illuminating Co.                                   110,200      3,250,900
Western Resources, Inc.                                   200,000      5,725,000
Wisconsin Energy Corp.                                    689,650     17,844,694
                                                                    ------------
                                                                    $313,834,668
                                                                    ------------
OIL & GAS -- 5.4%
Amoco Corp.                                               165,000   $  9,755,625
BP Prudhoe Bay Rty Tr Unit Ben Int.                       437,000      7,429,000
Mobil Corp.                                               120,000     10,110,000
                                                                    ------------
                                                                    $ 27,294,625
                                                                    ------------
REITS -- 18.5%
Apartment Investment & Management Co. Class A             200,000   $  3,450,000
Associated Estates Realty Corp.                           200,000      4,200,000

<PAGE>
-------------------------------------------------------------------------------
                             COMMON STOCKS -- (Continued)
-------------------------------------------------------------------------------
NAME OF COMPANY                                           SHARES         VALUE
-------------------------------------------------------------------------------
Avalon Properties, Inc.                                   165,000   $  3,795,000
Bay Apartment Communities                                 213,400      4,294,675
Bradley Real Estate Trust                                  72,750      1,109,437
Cali Realty Corp.                                         150,000      2,400,000
Camden Properties Trust SBI                               200,000      4,975,000
Columbus Realty Trust                                     140,000      2,590,000
Developers Diversified Realty Corp.                       170,000      5,312,500
Duke Realty Investments, Inc.                              40,000      1,130,000
Equity Residential Properties Trust                        80,000      2,400,000
Health Care Property Investors, Inc.                      140,000      4,217,500
Healthcare Realty Trust                                   350,000      7,350,000
LTC Properties, Inc.                                      490,000      6,492,500
Macerich Co.                                              175,000      3,740,625
Meditrust Sh Ben Int.                                     100,000      3,025,000
Mid America Apartment Communities, Inc.                   164,500      4,400,375
Nationwide Health Properties, Inc.                        320,000     11,440,000
Oasis Residential, Inc.                                   225,000      5,512,500
Post Properties Inc.                                      100,000      3,150,000
Simon Property Group, Inc.                                150,000      3,637,500
Southwestern Property Trust, Inc.                         180,000      2,205,000
Sun Communities Inc.                                      110,000      2,475,000
                                                                    ------------
                                                                    $ 93,302,612
                                                                    ------------
TELEPHONE UTILITIES -- 6.9%
Ameritech Corp.                                           380,000   $ 15,342,500
Bell Atlantic Corp.                                       100,000      4,975,000
Southern New England Telecommunications                    50,000      1,606,250
Southwestern Bell Corp.                                   150,000      6,056,250
Tele Danmark A/S*                                          63,000      1,606,500
Telecom Corp. New Zealand Ltd. ADR                        100,000      5,137,500
                                                                    ------------
                                                                    $ 34,724,000
                                                                    ------------
OTHER -- 0.5%
British Sky Broadcasting Group PLC ADR*                    25,000   $    600,000
Sonat Inc.                                                 71,000      1,988,000
                                                                    ------------
                                                                    $  2,588,000
                                                                    ------------

    TOTAL COMMON STOCKS (identified cost, $455,294,874)             $471,743,905
                                                                    ------------

<PAGE>
PORTFOLIO OF INVESTMENTS (Continued)

-------------------------------------------------------------------------------
                      CONVERTIBLE PREFERRED STOCK -- 2.0%
-------------------------------------------------------------------------------
                                                           SHARES        VALUE
-------------------------------------------------------------------------------
Freeport McMoRan Copper & Gold                             40,000   $    830,000
Kenetech Corp., 8.25s                                     200,000      3,075,000
Philippines Long Distance Telephone, 7s                   112,000      6,062,000
                                                                    ------------
                                                                    $  9,967,000
                                                                    ------------
  TOTAL CONVERTIBLE PREFERRED STOCKS
    (identified cost, $10,549,225)                                  $  9,967,000
                                                                    ------------

-------------------------------------------------------------------------------
                           CONVERTIBLE BONDS -- 0.1%
-------------------------------------------------------------------------------
                                                     FACE AMOUNT
                                                    (000 OMITTED)
-------------------------------------------------------------------------------
IDB Communications Group, Inc.,  5s,
  8/15/03 (identified cost, $858,750                       $1,000   $    762,500
                                                                    ------------

-------------------------------------------------------------------------------
                       U.S. TREASURY OBLIGATIONS -- 1.5%
-------------------------------------------------------------------------------
U.S. Treasury Bill, 0s, 3/5/95+
  (identified cost, $7,696,456)                      $      7,780   $  7,703,600
                                                                    ------------

-------------------------------------------------------------------------------
                         SHORT-TERM OBLIGATIONS -- 1.5%
-------------------------------------------------------------------------------
CXC Inc., 5.95s, 1/3/95                             $      3,499   $  3,497,265
American Express Credit Corp.,  5.80s, 1/5/95              4,294      4,290,541
                                                                   -------------

TOTAL SHORT-TERM OBLIGATIONS, AT  AMORTIZED COST                   $  7,787,806
                                                                   -------------
TOTAL INVESTMENTS -- 98.5%
(identified cost, $482,187,111)                                    $497,964,811

OTHER ASSETS, LESS LIABILITIES -- 1.5%                                7,602,081
                                                                   -------------

NET ASSETS -- 100.0%                                               $505,566,892
                                                                   ============

+Collateral for futures held at December 31, 1994 (see Note 6)
*Non-income producing security

The accompanying notes are an integral part of the financial statements


<PAGE>
                              FINANCIAL STATEMENTS
                      STATEMENT OF ASSETS AND LIABILITIES
-------------------------------------------------------------------------------
                               December 31, 1994
-------------------------------------------------------------------------------
ASSETS:
  Investments, at value (Note 1A) (identified
    cost, $482,187,111)                                     $497,964,811
  Cash                                                             2,597
  Receivable for investments sold                              8,994,384
  Dividends receivable                                         2,364,639
  Receivable for daily variation margin on
    financial futures contracts                                  975,000
  Deferred organization expenses (Note 1E)                        16,027
  Foreign tax  reclaim receivable                                 25,565
  Interest receivable                                             29,754
                                                            ------------
    Total assets                                            $510,372,777
LIABILITIES:
  Payable for investments purchased          $  4,775,774
  Trustees fees payable                             5,160
  Custodian fee payable                             8,403
  Accrued expenses                                 16,548
                                             ------------
    Total liabilities                                          4,805,885
                                                            ------------
NET ASSETS applicable to investors' interest in Portfolio   $505,566,892
                                                            ============
SOURCES OF NET ASSETS:
  Net proceeds from capital contributions and withdrawals   $491,941,692
  Unrealized appreciation of investments and open
    futures contracts (computed on the basis of
    identified cost)                                          13,625,200
                                                            ------------
    Total net assets                                        $505,566,892
                                                            ============

The accompanying notes are an integral part of the financial statements

<PAGE>

FINANCIAL STATEMENTS (Continued)
                            STATEMENT OF OPERATIONS
-------------------------------------------------------------------------------
                      For the Year Ended December 31, 1994
-------------------------------------------------------------------------------
INVESTMENT INCOME:
  Dividend income                                                $  32,158,717
  Interest income                                                    1,330,065
                                                                 -------------
    Total income                                                 $  33,488,782
  Expenses --
    Investment adviser fee (Note 3)              $   4,106,857
    Compensation of trustees not members of
     the investment adviser's organization
     (Note 3)                                           20,687
    Custodian fee (Note 3)                             159,872
    Interest expense                                   187,106
    Commitment fee                                     143,450
    Audit and legal fees                                46,657
    Printing and postage fees                           14,129
    Amortization of deferred organizational
     expenses (Note 1E)                                  4,197
    Miscellaneous                                       19,841
                                                 -------------
      Total expenses                                                 4,702,796
                                                                 -------------
        Net investment income                                    $  28,785,986
REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain (loss) (identified
    cost basis) --
    Investment transactions                      $ (21,035,623)
    Financial futures contracts                      5,883,625
                                                 -------------
      Net realized loss on investments
       and financial futures
      (identified cost basis)                    $ (15,151,998)
Change in unrealized appreciation on
 investments and financial futures contracts       (89,492,365)
                                                 -------------
  Net realized and unrealized loss on investments                 (104,644,363)
                                                                 -------------
    Net decrease in net assets resulting from operations         $ (75,858,377)
                                                                 =============

The accompanying notes are an integral part of the financial statements

<PAGE>
<TABLE>
<CAPTION>
                             STATEMENT OF CHANGES IN NET ASSETS
--------------------------------------------------------------------------------------------
                                                                  YEAR ENDED DECEMBER 31,
                                                             -------------------------------
                                                                  1994            1993<F1>
                                                             --------------   --------------
<S>                                                          <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
  From operations --
    Net investment income                                    $  28,785,986    $   5,227,429
    Net realized loss on investment transactions and           (15,151,998)      (3,109,783)
      financial futures contracts
    Decrease in unrealized appreciation of investments         (89,492,365)     (31,858,504)
                                                             -------------    -------------
      Net decrease in net assets resulting from operations   $ (75,858,377)   $ (29,740,858)
                                                             -------------    -------------
  Capital transactions --
    Contributions                                            $  97,021,559    $ 700,057,818
    Withdrawals                                               (152,162,876)     (33,850,394)
                                                             -------------    -------------
      Increase (decrease) in net assets
      resulting from capital transactions                    $ (55,141,317)   $ 666,207,424
                                                             -------------    -------------
        Total increase (decrease) in net assets              $(130,999,694)   $ 636,466,566
NET ASSETS:
  At beginning of period                                       636,566,586          100,020
                                                              ------------    -------------
  At end of period                                           $ 505,566,892    $ 636,566,586
                                                             =============    =============
<FN>
<F1> For the period from the start of business, October 28, 1993, to December 31, 1993.
</TABLE>

The accompanying notes are an integral part of the financial statements

<PAGE>

FINANCIAL STATEMENTS (Continued)

                               SUPPLEMENTARY DATA
--------------------------------------------------------------------------------
                                                       YEAR ENDED DECEMBER 31,
                                                       -------------------------
                                                          1994         1993*
                                                       ---------    ------------
RATIOS (As a percentage of average net assets):
  Expenses                                                0.85%        0.91%+
  Net investment income                                   5.22%        4.57%+
PORTFOLIO TURNOVER                                         107%          16%
LEVERAGE ANALYSIS:
  Amount of debt outstanding at end of period
    (000's omitted)                                        --           --
  Average daily balance of debt outstanding
    during period (000 omitted)                        $ 3,137      $15,452
+ Computed on an annualized basis.
* For the period from the start of business,  October 28, 1993,  to December 31,
  1993.

The accompanying notes are an integral part of the financial statements

<PAGE>

                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1994
--------------------------------------------------------------------------------
(1) SIGNIFICANT ACCOUNTING POLICIES
Total Return  Portfolio  (the  Portfolio)  is  registered  under the  Investment
Company  Act of 1940 as a  diversified  open-end  investment  company  which was
organized as a trust under the laws of the State of New York on May 1, 1992. The
Declaration of Trust permits the Trustees to issue  beneficial  interests in the
Portfolio. Investment operations began on October 28, 1993, with the acquisition
of net assets of  $668,641,088  in exchange for an interest in the  Portfolio by
one of the  Portfolio's  investors.  The  following is a summary of  significant
accounting  policies of the  Portfolio.  The  policies  are in  conformity  with
generally accepted accounting principles.

A. INVESTMENT  VALUATIONS -- Securities listed on securities exchanges or in the
NASDAQ  National Market are valued at closing sales prices or, if there has been
no sale,  at the  mean  between  the  closing  bid and  asked  prices.  Unlisted
securities  are valued at the mean  between the latest  available  bid and asked
prices.  Options and  financial  futures  contracts  are valued at the last sale
price,  as  quoted on the  principal  exchange  or board of trade on which  such
options or contracts  are traded or, in the absence of a sale,  the mean between
the last bid and asked prices.  Short-term  obligations,  maturing in 60 days or
less, are valued at amortized cost,  which  approximates  value.  Securities for
which market  quotations  are  unavailable  are appraised at their fair value as
determined in good faith by or at the direction of the Trustees.

B. INCOME  TAXES -- The  Portfolio is treated as a  partnership  for federal tax
purposes.  No provision is made by the  Portfolio  for federal or state taxes on
any taxable  income of the  Portfolio  because each investor in the Portfolio is
ultimately  responsible  for  the  payment  of  any  taxes.  Since  some  of the
Portfolio's  investors are  regulated  investment  companies  that invest all or
substantially all of their assets in the Portfolio,  the Portfolio normally must
satisfy the applicable source of income and diversification  requirements (under
the Code) in order  for its  investors  to  satisfy  them.  The  Portfolio  will
allocate at least  annually  among its investors  each  investors'  distributive
share of the Portfolio's net investment  income, net realized capital gains, and
any other items of income, gain, loss, deduction or credit.

C. OPTION ACCOUNTING PRINCIPLES -- Upon the writing of a covered call option, an
amount  equal to the  premium  received  by the  Portfolio  is  included  in the
Statement of Assets and Liabilities as a liability.  The amount of the liability
is  subsequently  marked-to-market  to reflect the current  market  value of the
option  written  in  accordance  with the  Portfolio's  policies  on  investment
valuations  discussed above.  Premiums  received from writing call options which
expire are  treated as realized  gains.  Premiums  received  from  writing  call
options  which are  exercised  or are closed are added to or offset  against the
proceeds or amount paid on the  transaction  to determine  the realized  gain or
loss.  The  Portfolio,  as writer of a call  option,  may have no  control  over
whether the underlying securities may be sold and, as a result, bears the market
risk of an  unfavorable  change in the price of the  securities  underlying  the
written option.

D.  FINANCIAL  FUTURES  CONTRACTS  -- Upon the  entering of a financial  futures
contract,  the  Portfolio  is required to deposit an amount  ("initial  margin")
either in cash or securities equal to a certain percentage of the purchase price
indicated in the financial  futures  contract.  Subsequent  payments are made or
received by the  Portfolio  ("margin  maintenance")  each day,  dependent on the
daily fluctuations in the value of the underlying security, and are recorded for
book purposes as unrealized gains or losses by the Portfolio. When the Portfolio
enters into a closing transaction,  the Portfolio will realize for book purposes
a gain or loss  equal to the  difference  between  the  value  of the  financial
futures  contract  to sell  and  the  financial  futures  contract  to buy.  The
Portfolio's  investment in financial futures contracts is designed only to hedge
against anticipated future changes in interest rates, security prices, commodity
prices or currency  exchange  rates.  Should interest  rates,  security  prices,
commodity prices or currency exchange rates move unexpectedly, the Portfolio may
not achieve the anticipated  benefits of the financial futures contracts and may
realize a loss.

<PAGE>
NOTES TO FINANCIAL STATEMENTS (Continued)

--------------------------------------------------------------------------------

E.  DEFERRED  ORGANIZATION  EXPENSES  --  Costs  incurred  by the  Portfolio  in
connection with its organization are being amortized on the straight-line  basis
over five years.

F.  OTHER  --  Investment  transactions  are  accounted  for  on  the  date  the
investments  are  purchased  or  sold.   Dividend  income  is  recorded  on  the
ex-dividend  date.  Realized  gains and  losses on the sale of  investments  are
determined on the identified cost basis.

(2) INVESTMENT  TRANSACTIONS
Purchases  and  sales  of  investments,   other  than  short-term   obligations,
aggregated $574,395,813 and $620,810,869,respectively.

(3) INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES
The investment  adviser fee is earned by Boston Management and Research (BMR), a
wholly-owned  subsidiary of Eaton Vance  Management  (EVM), as compensation  for
manage- ment and investment advisory services rendered to the Portfolio. The fee
is based upon a  percentage  of  average  daily net  assets.  For the year ended
December 31, 1994,  the fee was equivalent to 0.74% of the  Portfolio's  average
net assets for such period and amounted to $4,106,857.  Except as to Trustees of
the Portfolio who are not members of EVM's or BMR's  organization,  officers and
Trustees  receive  remuneration  for their  service to the Portfolio out of such
investment  adviser fee.  Investors Bank & Trust Company (IBT),  an affiliate of
EVM and BMR,  serves as custodian of the  Portfolio.  Pursuant to the  custodian
agreement,  IBT receives a fee reduced by credits which are determined  based on
the average daily cash balances the Portfolio maintains with IBT. Certain of the
officers and Trustees of the  Portfolio are officers and  directors/trustees  of
the above organizations.

--------------------------------------------------------------------------------
(4) LINE OF CREDIT
The Portfolio  participates  with other  portfolios and funds managed by BMR and
EVM and its affiliates in a $120 million unsecured line of credit agreement with
a bank. The line of credit  consists of a $20 million  committed  facility and a
$100 million discretionary  facility.  The Portfolio expects to use the proceeds
of the advances primarily for leveraging  purposes.  Borrowings by the Portfolio
under the Credit Agreement will not exceed the lesser of 1/3 of the market value
of the net assets of the Portfolio or  $60,000,000.  Interest is charged to each
portfolio  based on its borrowings at an amount above either the bank's adjusted
certificate of deposit rate, a variable adjusted certificate of deposit rate, or
a federal funds effective rate. In addition, a fee computed at an annual rate of
1/4 of 1% on the $20 million committed  facility and on the daily unused portion
of the $100 million discretionary  facility is allocated among the participating
funds and portfolios at the end of each quarter.  The average daily loan balance
for the year ended  December 31, 1994 was  $3,137,134  and the average  interest
rate was 5.96%. The maximum  borrowings  outstanding at any month end during the
year ended December 31, 1994, was $26,083,000.

--------------------------------------------------------------------------------
(5) FEDERAL INCOME TAX BASIS OF INVESTMENTS
The cost and unrealized  appreciation/depreciation  in value of the  investments
owned at December 31, 1994,  as computed on a federal  income tax basis,  are as
follows:

Aggregate cost                                                      $482,915,174
                                                                    ============
Gross unrealized appreciation                                       $ 28,239,363
Gross unrealized depreciation                                         13,189,726
                                                                    ------------
Net unrealized appreciation                                         $ 15,049,637
                                                                    ============

<PAGE>
NOTES TO FINANCIAL STATEMENTS (Continued)

(6) FINANCIAL INSTRUMENTS

  The  Portfolio may trade in financial  instruments  with
off-balance  sheet  risk in the normal  course of its  investing  activities  to
assist in managing exposure to various market risks. These financial instruments
include  written  options,  forward foreign  currency  exchange  contracts,  and
financial  futures contracts and may involve,  to a varying degree,  elements of
risk in excess of the amounts recognized for financial statement  purposes.  The
notational or contractual amounts of these instruments  represent the investment
the Portfolio has in particular  classes of financial  instruments  and does not
necessarily  represent the amounts  potentially subject to risk. The measurement
of the risks  associated  with these  instruments  is  meaningful  only when all
related and off-setting transactions are considered.

A summary of obligations under these financial instruments at December 31, 1994
is as follows:

                                                                NET
FUTURES CONTRACT                                             UNREALIZED
EXPIRATION DATE         CONTRACTS           POSITION        DEPRECIATION
---------------         ---------           --------        ------------
    3/95            600 S&P 500 Futures       Short          $2,152,500

At December 31, 1994,  the Portfolio has  sufficient  cash and/or  securities to
cover margin requirements on open futures contracts.

<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS
--------------------------------------------------------------------------------
To the Trustees and Investors of
Total Return Portfolio:

We have audited the accompanying statement of assets and liabilities of Total
Return Portfolio, including the portfolio of investments, as of December 31,
1994, the related statement of operations for the year then ended and the
statement of changes in net assets and supplementary data for the year ended
December 31, 1994, and for the period from the start of business, October 28,
1993, to December 31, 1993. These financial statements and supplementary data
are the responsibility of the Portfolio's management. Our responsibility is to
express an opinion on these financial statements and supplementary data based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and supplementary
data are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1994 by correspondence with the custodian and brokers. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and supplementary data referred to
above present fairly, in all material respects, the financial position of Total
Return Portfolio as of December 31, 1994, the results of its operations for the
year then ended, and the changes in its net assets and the supplementary data
for the year ended December 31, 1994, and for the period from the start of
business, October 28, 1993, to December 31, 1993, in conformity with generally
accepted accounting principles.

                                                COOPERS & LYBRAND L.L.P.
Boston, Massachusetts
February 3, 1995

<PAGE>

INVESTMENT ADVISER OF
TOTAL RETURN PORTFOLIO
Boston Management and Research
24 Federal Street
Boston, MA 02110

ADMINISTRATOR OF
EATON VANCE EQUITY-INCOME TRUST
Eaton Vance Management
24 Federal Street
Boston, MA 02110

PRINCIPAL UNDERWRITER
Eaton Vance Distributors, Inc.
24 Federal Street
Boston, MA 02110
(800) 225-6265

CUSTODIAN
Investors Bank & Trust Company
24 Federal Street
Boston, MA 02110

TRANSFER AGENT
The Shareholder Services Group, Inc.
BOS725
P.O. Box 1559
Boston, MA 02104
(800) 262-1122

INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA 02109



EATON VANCE EQUITY-INCOME TRUST
24 FEDERAL STREET
BOSTON, MA 02110

                    EISAI

                         EATON VANCE
                         EQUITY-INCOME
                         TRUST



                         STATEMENT OF
                         ADDITIONAL
                         INFORMATION

                         MAY 1, 1995

<PAGE>
                      EATON VANCE SPECIAL INVESTMENT TRUST

                         EV MARATHON TOTAL RETURN FUND

      SUPPLEMENT TO STATEMENT OF ADDITIONAL INFORMATION DATED MAY 1, 1995


         Effective August 1, 1995, EV Marathon Total Return Fund was reorganized
and became a series of Eaton Vance Special Investment Trust, a business trust
organized under the laws of the Commonwealth of Massachusetts. Prior to the
reorganization, the Fund had been a series of Eaton Vance Total Return Trust,
which was also a Massachusetts business trust. Except for the fact that the Fund
is now a series of Eaton Vance Special Investment Trust, shares of the Fund
represent the same interest in the Fund's assets, are of the same class, are
subject to the same terms and conditions, fees and expenses and confer the same
rights as when the Fund was a series of Eaton Vance Total Return Trust.


         THE DATE OF THE ATTACHED STATEMENT OF ADDITIONAL INFORMATION IS CHANGED
TO AUGUST 1, 1995. ALL REFERENCES IN THE STATEMENT OF ADDITIONAL INFORMATION TO
EATON VANCE TOTAL RETURN TRUST OR THE TRUST ARE DEFINED TO MEAN EATON VANCE
SPECIAL INVESTMENT TRUST.

         The tables below indicate the total return (capital changes plus
reinvestment of all distributions) and percentage changes on a hypothetical
investment of $1,000 in the Fund from December 31, 1985 through December 31,
1994. The tables replace the tables appearing under "Performance Information" in
Part II of the Statement of Additional Information. The total return and
percentage changes for the period prior to the Fund's commencement of operations
on November 1, 1993 reflect the Portfolio's total return and percentage changes
(or that of its predecessor) adjusted to reflect any applicable Fund sales
charge. Such performance has not been adjusted to reflect the Fund's
distribution fees and certain other expenses. If such an adjustment were made,
the performance would be lower.

<TABLE>
<CAPTION>
                                              VALUE OF A $1,000 INVESTMENT

                                                    Value of       Value of
                                                   investment     investment
                                                     before          after
                                                    deducting    deducting the     Total return before        Total return after
                                                 the contingent   contingent     deducting the contingent  deducting the contingent
                                                    deferred       deferred       deferred sales charge     deferred sales charge
      Investment        Investment    Amount of   sales charge   sales charge    ------------------------  ------------------------
        Period             Date      Investment    on 12/31/94    on 12/31/94    Cumulative   Annualized   Cumulative   Annualized
      ----------        ----------   ----------  --------------  -------------   ----------   -----------  ----------   -----------
<S>                     <C>          <C>         <C>             <C>              <C>          <C>          <C>          <C>  
10 Years
Ended
12/31/94                12/31/84     $1,000.00   $3,094.90       $3,094.90        209.49%      11.95%       209.49%      11.95%

5 Years
Ended
12/31/94                12/31/89     $1,000.00   $1,335.80       $1,320.45         33.58%       5.96%        32.04%       5.72%

1 Year
Ended
12/31/94*               12/31/93     $1,000.00   $  875.30       $  833.51        -12.47%     -12.47%       -16.65%     -16.65%
<PAGE>
<CAPTION>
                                        PERCENTAGE CHANGES -- 12/31/85-12/31/94

                                 Net asset value to net asset value                    Net asset value to net asset value
                              before deducting the contingent deferred              after deducting the contingent deferred
                           sales charge with all distributions reinvested        sales charge with all distributions reinvested
                           ----------------------------------------------        ----------------------------------------------
Fiscal Year Ended          Annual         Cumulative       Average Annual        Annual         Cumulative       Average Annual
-----------------          ------         ----------       --------------        ------         ----------       --------------
 <C>                       <C>            <C>                  <C>               <C>            <C>                  <C>  
 12/31/85                  40.13%          40.13%              40.13%             35.13%         35.13%              35.13%
 12/31/86                  31.48%          84.24%              35.74%             26.48%         79.24%              33.88%
 12/31/87                 -15.82%          55.09%              15.75%            -19.38%         51.09%              14.75%
 12/31/88                  11.94%          73.60%              14.78%              6.94%         70.60%              14.28%
 12/31/89                  33.46%         131.69%              18.29%             28.46%        129.69%              18.08%
 12/31/90                   0.15%         132.04%              15.05%             -4.38%        131.04%              14.97%
 12/31/91                  23.61%         186.83%              16.24%             18.61%        186.83%              16.24%
 12/31/92                   6.60%         205.75%              14.98%              1.80%        205.75%              14.98%
 12/31/93*                 15.65%         253.58%              15.06%             10.65%        253.58%              15.06%
 12/31/94*                -12.47%         209.49%              11.95%            -16.65%        209.49%              11.95%

     Past performance is not indicative of future results. Investment return and principal value will fluctuate; shares, when
redeemed, may be worth more or less than their original cost.

   * If a portion of the Fund's expenses had not been subsidized, the Fund would have had lower returns.
</TABLE>



August 1, 1995                                                         M-TMSAIS

<PAGE>

                                                        STATEMENT OF
                                                        ADDITIONAL INFORMATION
                                                        May 1, 1995
                        EV MARATHON TOTAL RETURN FUND
                              24 Federal Street
                         Boston, Massachusetts 02110
                                (800) 225-6265

    This  Statement  of  Additional  Information  consists of two parts.  Part I
provides  information  about EV  Marathon  Total  Return  Fund (the  "Fund") and
certain  other series of Eaton Vance Total Return Trust (the  "Trust").  Part II
provides  information solely about the Fund. Where appropriate,  Part I includes
cross-references  to the relevant  sections of Part II that provide  additional,
Fund-specific information.
------------------------------------------------------------------------------

TABLE OF CONTENTS                                                         Page
PART I
Investment Objective and Policies ..............................           2
Investment Restrictions ........................................           4
Trustees and Officers ..........................................           5
Investment Adviser and Administrator ...........................           7
Custodian ......................................................           9
Service for Withdrawal .........................................          10
Determination of Net Asset Value ...............................          10
Investment Performance .........................................          10
Taxes ..........................................................          12
Portfolio Security Transactions ................................          14
Other Information ..............................................          15
Independent Accountants ........................................          16

PART II
Fees and Expenses ..............................................          a-1
Performance Information ........................................          a-2
Principal Underwriter ..........................................          a-3
Distribution Plan ..............................................          a-3
Control Persons and Principal Holders of Securities ............          a-5
Financial Statements ...........................................          a-5
--------------------------------------------------------------------------------
    THIS  STATEMENT  OF  ADDITIONAL  INFORMATION  IS  NOT A  PROSPECTUS  AND  IS
AUTHORIZED  FOR  DISTRIBUTION  TO  PROSPECTIVE  INVESTORS  ONLY IF  PRECEDED  OR
ACCOMPANIED BY THE FUND'S  PROSPECTUS  DATED MAY 1, 1995, AS  SUPPLEMENTED  FROM
TIME TO  TIME.  THIS  STATEMENT  OF  ADDITIONAL  INFORMATION  SHOULD  BE READ IN
CONJUNCTION WITH SUCH PROSPECTUS, A COPY OF WHICH MAY BE OBTAINED WITHOUT CHARGE
BY CONTACTING EATON VANCE DISTRIBUTORS,  INC. (THE "PRINCIPAL UNDERWRITER") (SEE
BACK COVER FOR ADDRESS AND PHONE NUMBER).
<PAGE>
                     STATEMENT OF ADDITIONAL INFORMATION
                                    PART I

    This Part I provides  information about the Fund and certain other series of
the Trust.

                      INVESTMENT OBJECTIVE AND POLICIES

     The investment objective of the Fund is to seek for its shareholders a high
level  of  total  return,   consisting  of  relatively   predictable  income  in
conjunction with capital  appreciation,  consistent with prudent  management and
preservation  of capital.  The Fund  currently  seeks to achieve its  investment
objective  by  investing  its  assets  in  the  Total  Return   Portfolio   (the
"Portfolio"),  a separate registered investment company with the same investment
objective  as the  Fund  and  substantially  the same  investment  policies  and
restrictions  as the  Fund.  The  Portfolio  seeks  to  achieve  its  investment
objective by investing  principally  in  dividend-paying  common stocks with the
potential to increase dividends in the future.

    The  Trustees  of the Trust may  withdraw  the  Fund's  investment  from the
Portfolio at any time, if they determine that it is in the best interests of the
Fund to do so. Upon any such withdrawal,  the Fund's assets would be invested in
another  investment  company with  substantially the same investment  objective,
policies  and  restrictions  as  those  of the  Fund  or  invested  directly  in
investment securities in accordance with the Portfolio's investment policies, as
described  below.  Except  as  indicated  below,  the  approval  of  the  Fund's
shareholders  would  not  be  required  to  change  the  Portfolio's  investment
objective  or  any of  the  Portfolio's  investment  policies  discussed  below,
including those concerning security transactions.

    Because the investment  characteristics of the Fund will correspond directly
to  those  of the  Portfolio,  the  following  is a  discussion  of the  various
investments of and techniques employed by the Portfolio.

LEVERAGE THROUGH BORROWING
    The practice of leveraging to enhance  investment  return may be viewed as a
speculative activity. Leveraging will exaggerate any increase or decrease in the
market  value  of the  securities  held by the  Portfolio.  Money  borrowed  for
leveraging  will be subject to  interest  costs  which may or may not exceed the
dividends for the  securities  purchased.  The Portfolio may also be required to
maintain  minimum average balances in connection with such borrowing or to pay a
commitment  or  other  fee to  maintain  a  line  of  credit;  either  of  these
requirements will increase the cost of borrowing over the stated interest rate.

    The  Portfolio  and  the  other  investment   companies  managed  by  Boston
Management and Research ("BMR") or Eaton Vance Management  participate in a Line
of Credit Agreement (the "Credit Agreement") with Citibank,  N.A.  ("Citibank").
Citibank  agrees,  in the  Credit  Agreement,  to  consider  requests  from  the
Portfolio  and such other  investment  companies  that  Citibank  make  advances
("Advances") to the Portfolio and such other  investment  companies from time to
time.  The aggregate  amount of all such Advances to all such borrowers will not
exceed  $120,000,000,  of which  $100,000,000  is a  discretionary  facility and
$20,000,000 is a committed facility. The Portfolio has currently determined that
its  borrowings  under the Credit  Agreement  will not  exceed,  at any one time
outstanding, the lesser of (a) 1/3 of the current market value of the net assets
of the Portfolio or (b) $60,000,000  (the "Amount  Available to the Portfolio").
The  Portfolio  is  obligated  to pay to  Citibank,  in  addition to interest on
Advances made to it, a quarterly fee on the $20,000,000  committed  facility and
on the daily unused portion of the Amount Available to the Portfolio at the rate
of 1/4 of 1% per annum.  The Credit  Agreement  may be terminated by Citibank or
the  borrowers at any time upon 30 days' prior  written  notice.  The  Portfolio
expects to use the proceeds of the Advances  primarily for leveraging  purposes.
As at December 31, 1994, the Portfolio had no outstanding  loans pursuant to the
Credit Agreement.

    The Portfolio,  like many other investment companies,  can also borrow money
for temporary  extraordinary  or emergency  purposes.  Such  borrowings  may not
exceed 5% of the value of the  Portfolio's  total  assets when the loan is made.
The  Portfolio  may pledge up to 10% of the lesser of cost or value of its total
assets to secure such borrowings.


    The  ability of the  Portfolio  to borrow  could be  partially  or  entirely
curtailed  in the event that the Credit  Control  Act of 1969 were to be invoked
and the Federal  Reserve Board were to limit or prohibit  certain  extensions of
credit.  This Act empowers the Federal  Reserve  Board,  when  authorized by the
President,  to regulate directly the costs and allocation of funds in the credit
market.


RISKS ASSOCIATED WITH DERIVATIVE INSTRUMENTS
    Entering into a derivative  instrument  involves a risk that the  applicable
market will move against the  Portfolio's  position and that the Portfolio  will
incur a loss. For derivative instruments other than purchased options, this loss
may exceed the amount of the initial  investment made or the premium received by
the Portfolio.  Derivative  instruments  may sometimes  increase or leverage the
Portfolio's  exposure  to  a  particular  market  risk.  Leverage  enhances  the
Portfolio's exposure to the price volatility of derivative instruments it holds.
The  Portfolio's  success in using  derivative  instruments  to hedge  portfolio
assets  depends  on the  degree  of price  correlation  between  the  derivative
instruments and the hedged asset. Imperfect correlation may be caused by several
factors, including temporary price disparities among the trading markets for the
derivative  instrument,  the assets underlying the derivative instrument and the
Portfolio assets.  Over-the-counter  ("OTC") derivative  instruments  involve an
enhanced  risk  that  the  issuer  or  counterparty  will  fail to  perform  its
contractual obligations.  Some derivative instruments are not readily marketable
or may become  illiquid under adverse  market  conditions.  In addition,  during
periods of market volatility,  a commodity exchange may suspend or limit trading
in an  exchange-traded  derivative  instrument,  which  may  make  the  contract
temporarily  illiquid  and  difficult  to price.  Commodity  exchanges  may also
establish  daily  limits on the amount  that the price of a futures  contract or
futures option can vary from the previous day's settlement price. Once the daily
limit is  reached,  no trades may be made that day at a price  beyond the limit.
This may prevent the  Portfolio  from  closing out  positions  and  limiting its
losses. The staff of the Securities and Exchange Commission ("Commission") takes
the position that  purchased  OTC options,  and assets used as cover for written
OTC options,  are subject to the Portfolio's 15% limit on illiquid  investments.
The  Portfolio's  ability to terminate OTC derivative  instruments may depend on
the cooperation of the  counterparties to such contracts.  The Portfolio expects
to  purchase  and write  only  exchange-traded  options  until  such time as the
Portfolio's  management  determines  that the OTC options market is sufficiently
developed  and the  Portfolio  has amended its  prospectus  so that  appropriate
disclosure is furnished to  prospective  and existing  shareholders.  For thinly
traded  derivative  instruments,  the only source of price quotations may be the
selling dealer or counterparty.  In addition, certain provisions of the Internal
Revenue  Code of 1986,  as  amended  ("Code"),  limit  the  extent  to which the
Portfolio  may purchase and sell  derivative  instruments.  The  Portfolio  will
engage in  transactions  in futures  contracts  and related  options only to the
extent such  transactions  are consistent with the  requirements of the Code for
maintaining the qualification of the Fund as a regulated  investment company for
Federal income tax purposes. See "Taxes."

ASSET COVERAGE FOR DERIVATIVE INSTRUMENTS
    Transactions using forward  contracts,  futures contracts and options (other
than  options  that the  Portfolio  has  purchased)  expose the  Portfolio to an
obligation  to  another  party.  The  Portfolio  will  not  enter  into any such
transactions  unless it owns either (1) an  offsetting  ("covered")  position in
securities,  currencies,  or other  options  or  futures  contracts  or  forward
contracts,  or (2) cash, receivables and short-term debt securities with a value
sufficient  at all times to cover  its  potential  obligations  not  covered  as
provided in (1) above.  The  Portfolio  will comply with  Commission  guidelines
regarding  cover for these  instruments  and, if the guidelines so require,  set
aside  cash,  U.S.  Government  securities  or  other  liquid,  high-grade  debt
securities in a segregated account with its custodian in the prescribed amount.

    Assets used as cover or held in a  segregated  account  cannot be sold while
the position in the corresponding  forward contract,  futures contract or option
is open,  unless they are replaced with other  appropriate  assets. As a result,
the  commitment  of a large  portion  of the  Portfolio's  assets  to  cover  or
segregated accounts could impede portfolio management or the Portfolio's ability
to meet redemption requests or other current obligations.

LIMITATIONS ON FUTURES CONTRACTS AND OPTIONS
    If the  Portfolio  has not  complied  with the 5% CFTC test set forth in the
Fund's  prospectus,  to evidence its hedging intent, the Portfolio expects that,
on 75% or more of the  occasions  on which it takes a long  futures or option on
futures  position,  it  will  have  purchased  or  will  be in  the  process  of
purchasing,  equivalent  amounts  of  related  securities  at the time  when the
futures or options position is closed out. However, in particular cases, when it
is  economically  advantageous  for the  Portfolio  to do so, a long  futures or
options  position  may be  terminated  (or  an  option  may  expire)  without  a
corresponding purchase of securities.

    The  Portfolio  may enter into  futures  contracts,  and  options on futures
contracts, traded on an exchange regulated by the CFTC and on foreign exchanges,
but, with respect to foreign  exchange-traded  futures  contracts and options on
such futures  contracts,  only if the Investment Adviser determines that trading
on each such foreign exchange does not subject the Portfolio to risks, including
credit  and  liquidity  risks,  that  are  materially  greater  than  the  risks
associated with training on CFTC-regulated exchanges.

    In order to hedge  its  current  or  anticipated  portfolio  positions,  the
Portfolio may use futures  contracts on  securities  held in its Portfolio or on
securities with  characteristics  similar to those of the securities held by the
Portfolio.  If, in the opinion of the Investment Adviser,  there is a sufficient
degree of  correlation  between  price  trends  for the  securities  held by the
Portfolio and futures contracts based on other financial instruments, securities
indices  or other  indices,  the  Portfolio  may also  enter  into such  futures
contracts as part of its hedging strategy.

    All call and put  options on  securities  written by the  Portfolio  will be
covered.  This means that, in the case of a call option,  the Portfolio will own
the securities  subject to the call option or an offsetting  call option so long
as the call option is  outstanding.  In the case of a put option,  the Portfolio
will own an offsetting put option or will have deposited with its custodian cash
or  liquid,  high-grade  debt  securities  with a value  at  least  equal to the
exercise price of the put option. The Portfolio may only write a put option on a
security that it intends ultimately to acquire for its investment portfolio.

PORTFOLIO TURNOVER
    The portfolio  turnover rate of the Portfolio is likely to exceed 100%,  but
under  normal  conditions  is not likely to exceed 250%.  A 100%  turnover  rate
occurs  if all of the  securities  held by the  Portfolio  are sold  and  either
repurchased  or  replaced  within one year.  High  portfolio  turnover  involves
correspondingly greater brokerage commissions and other transaction costs, which
will be borne directly by the Portfolio.  It may also result in the  realization
of capital gains. See "Portfolio Security  Transactions" for a discussion of the
Portfolio's brokerage practices.


                           INVESTMENT RESTRICTIONS

    The following investment  restrictions have been adopted by the Fund and may
be changed  only by the vote of a  majority  of the  Fund's  outstanding  voting
securities as defined in the Investment Company Act of 1940 (the "1940 Act").

    As a matter of fundamental policy, the Fund may not:

    (1) With  respect  to 75% of its total  assets,  invest  more than 5% of its
total assets in the  securities  of any one issuer or purchase  more than 10% of
the outstanding  voting securities of any one issuer,  except obligations issued
or  guaranteed by the U.S.  Government,  its agencies or  instrumentalities  and
except securities of other investment companies;


    (2) Borrow  money or issue  senior  securities  except as  permitted  by the
Investment Company Act of 1940;

    (3) Purchase  securities on margin (but the Fund may obtain such  short-term
credits  as may be  necessary  for the  clearance  of  purchases  and  sales  of
securities).  The  deposit  or payment by the Fund of  initial,  maintenance  or
variation  margin in connection  with all types of options and futures  contract
transactions is not considered the purchase of a security on margin;

    (4)  Underwrite  or  participate  in the  marketing of securities of others,
except insofar as it may technically be deemed to be an underwriter in selling a
portfolio security under circumstances which may require the registration of the
same under the Securities Act of 1933;

    (5) Make an  investment in any one industry if such  investment  would cause
investments  in such industry to exceed 25% of the Fund's total assets (taken at
market  value)  except  that  the Fund  will  concentrate  at  least  25% of its
investments in utility  stocks (i.e.,  principally  electric,  gas and telephone
companies);

    (6)  Purchase  or sell  real  estate,  although  it may  purchase  and  sell
securities  which are secured by real estate and  securities of companies  which
invest or deal in real estate;

    (7) Purchase or sell physical  commodities  or contracts for the purchase or
sale of physical commodities; or

    (8)  Make  loans  to any  person  except  by (a)  the  acquisition  of  debt
securities  and making  portfolio  investments,  (b)  entering  into  repurchase
agreements and (c) lending portfolio securities.


    Notwithstanding  the investment  policies and  restrictions of the Fund, the
Fund may invest its assets in an open-end  management  investment  company  with
substantially  the same investment  objective,  policies and restrictions as the
Fund.

    The  Portfolio has adopted  substantially  the same  fundamental  investment
restrictions as the foregoing numbered  investment  restrictions  adopted by the
Fund; such restrictions cannot be changed without the approval of a "majority of
the  outstanding  voting  securities"  of the  Portfolio,  which as used in this
Statement  of  Additional  Information  means  the  lesser  of  (a)  67%  of the
outstanding  voting  securities of the Portfolio present or represented by proxy
at a  meeting  if the  holders  of  more  than  50% of  the  outstanding  voting
securities  of the Portfolio  are present or  represented  at the meeting or (b)
more than 50% of the outstanding  voting  securities of the Portfolio.  The term
"voting  securities"  as used in this  paragraph  has the same meaning as in the
1940 Act.  Whenever the Trust is requested to vote on a change in the investment
restrictions  of  the  Portfolio,   the  Trust  will  hold  a  meeting  of  Fund
shareholders and will cast its vote as instructed by the shareholders.


    The Fund and the Portfolio  have each adopted the  following  nonfundamental
investment  policies  which  may be  changed  with  respect  to the  Fund by the
Trustees  of the Trust  without  approval by the Fund's  shareholders  or may be
changed with respect to the Portfolio by the Trustees of the  Portfolio  with or
without the approval of the Fund or the Portfolio's other investors. As a matter
of  nonfundamental  policy,  neither the Fund nor the Portfolio  may: (a) invest
more than 15% of net assets in  investments  which are not  readily  marketable,
including restricted  securities and repurchase agreements maturing in more than
seven days.  Restricted  securities  for the purposes of this  limitation do not
include  securities  eligible for resale pursuant to Rule 144A of the Securities
Act of 1933 that the Board of  Trustees  of the Trust or the  Portfolio,  or its
delegate,  determine  to be  liquid,  based  upon the  trading  markets  for the
specific  security;  (b) purchase warrants in excess of 5% of its net assets, of
which 2% may be warrants  which are not listed on the New York or American Stock
Exchange;  (c) make short  sales of  securities  or  maintain a short  position,
unless at all times  when a short  position  is open it owns an equal  amount of
such securities or securities convertible into or exchangeable,  without payment
of any further consideration,  for securities of the same issue as, and equal in
amount to, the  securities  sold  short,  and unless no more than 25% of its net
assets (taken at current  value) is held as collateral for such sales at any one
time. (It is the present intention of management to make such sales only for the
purpose  of  deferring  realization  of gain  or loss  for  Federal  income  tax
purposes);  (d) purchase securities of any issuer which, including predecessors,
has not been in continuous operation for at least three years, except that 5% of
its total assets (taken at market value) may be invested in certain  issuers not
in such  continuous  operation  but  substantially  all of whose  assets are (i)
securities  of one or more  issuers  which  have  had a record  of three  years'
continuous  operation  or (ii)  assets of an  independent  division of an issuer
which division has had a record of three years' continuous operation;  provided,
however,  that exempted from this  restriction are U.S.  Government  securities,
securities  of  issuers  which are rated by at least one  nationally  recognized
statistical rating organization, municipal obligations and obligations issued or
guaranteed by any foreign government or its agencies or  instrumentalities;  (e)
purchase or retain in its  portfolio any  securities  issued by an issuer any of
whose officers, directors, trustees or security holders is an officer or trustee
of the Trust or the  Portfolio or is a member,  officer,  director or trustee of
any investment  adviser of the Trust or the Portfolio,  if after the purchase of
the  securities  of such issuer by the Fund or the Portfolio one or more of such
persons owns  beneficially  more than 1/2 of 1% of the shares or  securities  or
both (all taken at market  value) of such  issuer and such  persons  owning more
than 1/2 of 1% of such shares of securities  together own beneficially more than
5% of such  shares or  securities  or both  (all  taken at  market  value);  (f)
purchase oil, gas or other mineral leases or purchase  partnership  interests in
oil, gas or other mineral  exploration or development  programs;  and (g) invest
more than 5% of its net  assets  in the  securities  of  foreign  issuers.  (For
purposes of restriction  (g), U.S. dollar  denominated ADRs and GDRs traded on a
U.S. exchange shall not be deemed foreign securities.)

    It is contrary to the present  policy of the Fund and the  Portfolio,  which
policy may be changed without shareholder or investor approval,  as the case may
be, to purchase any voting  security of any electric or gas utility  company (as
defined by the Public  Utility  Holding  Company  Act of 1935) if as a result it
would  then hold  more  than 5% of the  outstanding  voting  securities  of such
company.

    In order to permit  the sale of shares of the Fund in  certain  states,  the
Fund may make commitments  more  restrictive than the policies  described above.
Should  the Fund  determine  that any such  commitment  is no longer in the best
interests of the Fund and its  shareholders,  it will revoke the  commitment  by
terminating sales of its shares in the state(s) involved.


                            TRUSTEES AND OFFICERS

    The Trustees and officers of the Trust and the  Portfolio  are listed below.
Except as indicated,  each individual has held the office shown or other offices
in the same  company  for the last  five  years.  Unless  otherwise  noted,  the
business  address of each  Trustee  and  officer is 24 Federal  Street,  Boston,
Massachusetts  02110,  which is also the address of the  Portfolio's  investment
adviser,  Boston Management and Research ("BMR" or the "Investment  Adviser"), a
wholly-owned  subsidiary of Eaton Vance  Management  ("Eaton  Vance");  of Eaton
Vance's  parent,  Eaton  Vance  Corp.  ("EVC");  and of BMR's and Eaton  Vance's
trustee,  Eaton Vance,  Inc.  ("EV").  Eaton Vance and EV are both  wholly-owned
subsidiaries of EVC. Those Trustees who are  "interested  persons" of the Trust,
the  Portfolio,  BMR,  Eaton  Vance,  EVC or EV, as defined in the 1940 Act,  by
virtue of their  affiliation  with any one or more of the Trust,  the Portfolio,
BMR, Eaton Vance, EVC or EV, are indicated by an asterisk(*).


                   TRUSTEES OF THE TRUST AND THE PORTFOLIO


M. DOZIER GARDNER (61), PRESIDENT AND TRUSTEE*
President  and Chief  Executive  Officer of BMR,  Eaton  Vance,  EVC and EV, and
  Director of EVC and EV.  Director,  Trustee and officer of various  investment
  companies managed by Eaton Vance or BMR.

LANDON T. CLAY (69), VICE PRESIDENT AND TRUSTEE*
Chairman of BMR, Eaton Vance, EVC and EV and a Director of EVC and EV. Director,
  Trustee and officer of various investment  companies managed by Eaton Vance or
  BMR.

DONALD R. DWIGHT (64), TRUSTEE
President of Dwight  Partners,  Inc. (a corporate  relations and  communications
  company) founded in 1988;  Chairman of the Board of Newspapers of New England,
  Inc., since 1983. Director or Trustee of various investment  companies managed
  by Eaton Vance or BMR.
Address: Clover Mill Lane, Lyme, New Hampshire 03768

JAMES B. HAWKES (53), VICE PRESIDENT OF THE PORTFOLIO AND TRUSTEE*
Executive Vice President of BMR, Eaton Vance,  EVC and EV, and a Director of EVC
  and EV. Director,  Trustee and officer of various investment companies managed
  by Eaton Vance or BMR. Mr. Hawkes was elected Trustee of the Trust on June 14,
  1993.

SAMUEL L. HAYES, III (60), TRUSTEE
Jacob H. Schiff Professor of Investment  Banking,  Harvard  University  Graduate
  School of Business  Administration.  Director or Trustee of various investment
  companies managed by Eaton Vance or BMR.
Address: Harvard University Graduate School of Business Administration,
Soldiers Field Road, Boston, Massachusetts 02163

NORTON H. REAMER (59), TRUSTEE
President and Director,  United Asset Management Corporation,  a holding company
  owning  institutional  investment  management firms.  Chairman,  President and
  Director,  The Regis Fund, Inc. (mutual fund).  Director or Trustee of various
  investment companies managed by Eaton Vance or BMR.
Address: One International Place, Boston, Massachusetts 02110

JOHN L. THORNDIKE (68), TRUSTEE
Director,  Fiduciary  Company  Incorporated.  Director  or  Trustee  of  various
  investment companies managed by Eaton Vance or BMR.
Address: 175 Federal Street, Boston, Massachusetts 02110

JACK L. TREYNOR (65), TRUSTEE
Investment  Adviser and  Consultant.  Director or Trustee of various  investment
  companies managed by Eaton Vance or BMR.
Address: 504 Via Almar, Palos Verdes Estates, California 90274

                   OFFICERS OF THE TRUST AND THE PORTFOLIO


EDWIN W. BRAGDON (72), VICE PRESIDENT
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

A. WALKER MARTIN (49), VICE PRESIDENT
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

JAMES L. O'CONNOR (50), TREASURER
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

THOMAS OTIS (63), SECRETARY
Vice President and Secretary of BMR, Eaton Vance, EVC and EV. Officer of various
  investment companies managed by Eaton Vance or BMR.

JANET E. SANDERS (59), ASSISTANT TREASURER AND ASSISTANT SECRETARY
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

WILLIAM J. AUSTIN, JR. (43), ASSISTANT TREASURER
Assistant  Vice  President  of BMR,  Eaton  Vance  and EV.  Officer  of  various
  investment  companies  managed by Eaton Vance or BMR.  Mr.  Austin was elected
  Assistant Treasurer of the Trust on December 16, 1991.

A. JOHN MURPHY (32), ASSISTANT SECRETARY
Assistant  Vice  President  of BMR,  Eaton  Vance  and EV since  March 1,  1994;
  employee  of Eaton  Vance  since  March  1993.  Officer of various  investment
  companies  managed by Eaton Vance or BMR. State  Regulations  Supervisor,  The
  Boston Company (1991 - 1993) and Registration Specialist,  Fidelity Management
  & Research Co. (1986 - 1991).  Mr. Murphy was elected  Assistant  Secretary of
  the Trust and the Portfolio on March 27, 1995.

    Messrs.  Thorndike  (Chairman),  Hayes and Reamer are members of the Special
Committee  of the  Board of  Trustees  of the Trust  and of the  Portfolio.  The
Special  Committee's  functions  include  a  continuous  review  of the  Trust's
contractual  relationship with the  Administrator,  the Portfolio's  contractual
relationship with the Investment Adviser, making recommendations to the Trustees
regarding the  compensation  of those  Trustees who are not members of the Eaton
Vance  organization,  and  making  recommendations  to  the  Trustees  regarding
candidates  to fill  vacancies,  as and when they  occur,  in the ranks of those
Trustees who are not "interested  persons" of the Trust,  the Portfolio,  or the
Eaton Vance organization.

    Messrs.  Treynor (Chairman) and Dwight are members of the Audit Committee of
the Board of Trustees of the Trust and of the Portfolio.  The Audit  Committee's
functions include making recommendations to the Trustees regarding the selection
of the independent accountants,  and reviewing with such independent accountants
and  the  Treasurer  of the  Trust  and of the  Portfolio  matters  relative  to
accounting and auditing practices and procedures,  accounting records,  internal
accounting  controls,  and the functions performed by the custodian and transfer
agent of the Fund and of the Portfolio.

    Trustees of the Portfolio who are not affiliated with the Investment Adviser
may  elect to defer  receipt  of all or a  percentage  of their  annual  fees in
accordance with the terms of a Trustees Deferred Compensation Plan (the "Plan").
Under the Plan, an eligible Trustee may elect to have his deferred fees invested
by the Portfolio in the shares of one or more funds in the Eaton Vance Family of
Funds,  and the amount paid to the  Trustees  under the Plan will be  determined
based upon the  performance of such  investments.  Deferral of Trustees' fees in
accordance  with the Plan  will  have a  negligible  effect  on the  Portfolio's
assets,  liabilities,  and net  income  per  share,  and will not  obligate  the
Portfolio to retain the  services of any  Trustees or obligate the  Portfolio to
pay any particular level of compensation to the Trustees.

    The fees and expenses of those  Trustees of the Trust and the  Portfolio who
are not members of the Eaton Vance organization (the noninterested Trustees) are
paid by the  Fund  (and  the  other  series  of the  Trust)  and the  Portfolio,
respectively.  For the compensation earned by the noninterested  Trustees of the
Trust and the Portfolio, see "Fees and Expenses" in Part II of this Statement of
Additional Information.

                     INVESTMENT ADVISER AND ADMINISTRATOR

    The  Portfolio  engages  BMR  as  its  investment  adviser  pursuant  to  an
Investment Advisory Agreement dated October 28, 1993. BMR or Eaton Vance acts as
investment   adviser  to  investment   companies  and  various   individual  and
institutional clients with combined assets under management of approximately $15
billion.

    Eaton Vance, its affiliates and its predecessor companies have been managing
assets of  individuals  and  institutions  since  1924 and  managing  investment
companies  since 1931.  They maintain a large staff of experienced  fixed-income
and equity investment  professionals to service the needs of their clients.  The
fixed-income  division  focuses  on all kinds of  taxable  investment-grade  and
high-yield  securities,  tax-exempt  investment-grade and high-yield securities,
and U.S. Government  securities.  The equity division covers stocks ranging from
blue chip to emerging growth companies.

    BMR manages the  investments  and  affairs of the  Portfolio  subject to the
supervision of the Portfolio's Board of Trustees. BMR furnishes to the Portfolio
investment research, advice and supervision, furnishes an investment program and
determines what securities will be purchased,  held or sold by the Portfolio and
what portion,  if any, of the Portfolio's  assets will be held  uninvested.  The
Investment  Advisory  Agreement requires BMR to pay the salaries and fees of all
officers and Trustees of the Portfolio  who are members of the BMR  organization
and all personnel of BMR performing services relating to research and investment
activities.  The Portfolio is responsible for all expenses not expressly  stated
to be payable by BMR under the Investment Advisory Agreement, including, without
implied limitation, (i) expenses of maintaining the Portfolio and continuing its
existence,  (ii)  registration  of the  Portfolio  under  the  1940  Act,  (iii)
commissions, fees and other expenses connected with the acquisition, holding and
disposition of securities and other investments,  (iv) auditing,  accounting and
legal expenses,  (v) taxes and interest,  (vi) governmental fees, (vii) expenses
of issue, sale and redemption of interests in the Portfolio,  (viii) expenses of
registering  and qualifying  the Portfolio and interests in the Portfolio  under
Federal and state  securities  laws and of preparing  and printing  registration
statements or other  offering  statements or memoranda for such purposes and for
distributing  the same to investors,  and fees and expenses of  registering  and
maintaining  registrations  of the  Portfolio and of the  Portfolio's  placement
agent as  broker-dealer  or agent under state  securities laws, (ix) expenses of
reports  and  notices  to  investors  and of  meetings  of  investors  and proxy
solicitations  therefor,  (x) expenses of reports to  governmental  officers and
commissions,  (xi) insurance expenses, (xii) association membership dues, (xiii)
fees,  expenses  and  disbursements  of  custodians  and  subcustodians  for all
services to the Portfolio  (including without  limitation  safekeeping of funds,
securities and other investments,  keeping of books,  accounts and records,  and
determination of net asset values, book capital account balances and tax capital
account  balances),  (xiv) fees,  expenses and disbursements of transfer agents,
dividend  disbursing  agents,  investor  servicing agents and registrars for all
services  to  the  Portfolio,  (xv)  expenses  for  servicing  the  accounts  of
investors, (xvi) any direct charges to investors approved by the Trustees of the
Portfolio, (xvii) compensation and expenses of Trustees of the Portfolio who are
not members of BMR's  organization,  and (xviii) such non-recurring items as may
arise,  including  expenses incurred in connection with litigation,  proceedings
and claims and the  obligation  of the  Portfolio  to  indemnify  its  Trustees,
officers and investors with respect thereto.

    Under the Investment  Advisory Agreement with the Portfolio,  BMR receives a
monthly  advisory  fee of .0625%  (equivalent  to .75%  annually) of the average
daily net  assets of the  Portfolio  up to $500  million.  On net assets of $500
million and above the annual fee is reduced as follows:


              Average Daily Net                              Annualized Fee Rate
             Assets for the Month                              (For Each Level)
             --------------------                             ----------------

  $500 million but less than $1 billion ....................        0.6875%
  $1 billion but less than $1.5 billion ....................        0.6250%
  $1.5 billion but less than $2 billion ....................        0.5625%
  $2 billion but less than $3 billion ......................        0.5000%
  $3 billion and over ......................................        0.4375%


    As at December 31, 1994, the Portfolio had net assets of  $505,566,892.  For
the fiscal year ended December 31, 1994, the Portfolio paid BMR advisory fees of
$4,106,857  (equivalent to 0.74% of the Portfolio's average daily net assets for
such year).  For the period from the start of  business,  October 28,  1993,  to
December 31, 1993, the Portfolio paid BMR advisory fees of $841,228  (equivalent
to 0.74%  (annualized)  of the  Portfolio's  average  daily net  assets for such
period).

    The Investment  Advisory Agreement with BMR remains in effect until February
28,  1996.  It  may  be  continued  indefinitely  thereafter  so  long  as  such
continuance  after  February  28, 1996 is approved at least  annually (i) by the
vote of a majority  of the  Trustees  of the  Portfolio  who are not  interested
persons  of the  Portfolio  or of BMR cast in person  at a meeting  specifically
called  for the  purpose  of  voting on such  approval  and (ii) by the Board of
Trustees of the  Portfolio  or by vote of a majority of the  outstanding  voting
securities of the Portfolio. The Agreement may be terminated at any time without
penalty on sixty (60) days'  written  notice by the Board of  Trustees of either
party,  or by vote of the majority of the outstanding  voting  securities of the
Portfolio,  and the Agreement will terminate  automatically  in the event of its
assignment.  The Agreement  provides that BMR may render  services to others and
engage in other business  activities and may permit other fund clients and other
corporations  and  organizations  to use the  words  "Eaton  Vance"  or  "Boston
Management  and Research" in their names.  The Agreement  also provides that BMR
shall not be liable for any loss incurred in connection  with the performance of
its duties,  or action taken or omitted under that Agreement,  in the absence of
willful  misfeasance,  bad faith,  gross  negligence in the  performance  of its
duties or by reason of its  reckless  disregard  of its  obligations  and duties
thereunder,  or  for  any  losses  sustained  in  the  acquisition,  holding  or
disposition of any security or other investment.

    As indicated in the Prospectus,  Eaton Vance serves as  Administrator of the
Fund, but receives no compensation for providing  administrative services to the
Fund.  Under its  agreement  with the Fund,  Eaton  Vance  has been  engaged  to
administer the Fund's affairs, subject to the supervision of the Trustees of the
Trust,  and shall furnish for the use of the Fund office space and all necessary
office facilities,  equipment and personnel for administering the affairs of the
Fund.

    The Fund pays all of its own expenses  including,  without  limitation,  (i)
expenses of maintaining the Fund and continuing its existence, (ii) registration
of the Trust  under the 1940 Act,  (iii)  commissions,  fees and other  expenses
connected  with the purchase or sale of securities and other  investments,  (iv)
auditing,   accounting  and  legal  expenses,  (v)  taxes  and  interest,   (vi)
governmental fees, (vii) expenses of issue,  sale,  repurchase and redemption of
shares,  (viii)  expenses of registering  and qualifying the Fund and its shares
under  federal  and  state   securities  laws  and  of  preparing  and  printing
prospectuses for such purposes and for distributing the same to shareholders and
investors, and fees and expenses of registering and maintaining registrations of
the Fund and of the Fund's  principal  underwriter,  if any, as broker-dealer or
agent  under  state  securities  laws,  (ix)  expenses of reports and notices to
shareholders and of meetings of shareholders and proxy  solicitations  therefor,
(x) expenses of reports to governmental officers and commissions, (xi) insurance
expenses,   (xii)  association   membership  dues,  (xiii)  fees,  expenses  and
disbursements  of  custodians  and  subcustodians  for all  services to the Fund
(including  without  limitation  safekeeping  of  funds,  securities  and  other
investments,  keeping  of books  and  accounts  and  determination  of net asset
values),  (xiv) fees,  expenses and  disbursements of transfer agents,  dividend
disbursing agents,  shareholder servicing agents and registrars for all services
to the Fund, (xv) expenses for servicing shareholder accounts,  (xvi) any direct
charges  to  shareholders   approved  by  the  Trustees  of  the  Trust,  (xvii)
compensation  and  expenses  of Trustees of the Trust who are not members of the
Eaton Vance  organization,  and (xviii) such  non-recurring  items as may arise,
including  expenses  incurred in connection  with  litigation,  proceedings  and
claims and the  obligation  of the Trust to indemnify  its Trustees and officers
with respect thereto.

    A commitment has been made to a state securities  authority that Eaton Vance
will take certain  actions,  if necessary,  so that the Fund's expenses will not
exceed the expense limitation  requirements of such state. The commitment may be
amended or rescinded  by Eaton Vance in response to changes in the  requirements
of the state or for other reasons.

    BMR is a wholly-owned subsidiary of Eaton Vance. Eaton Vance and EV are both
wholly-owned  subsidiaries  of EVC.  BMR and Eaton Vance are both  Massachusetts
business trusts,  and EV is the trustee of BMR and Eaton Vance. The Directors of
EV are Landon T. Clay, H. Day Brigham,  Jr., M. Dozier Gardner,  James B. Hawkes
and Benjamin A.  Rowland,  Jr. The  Directors of EVC consist of the same persons
and John G. L. Cabot and Ralph Z. Sorenson. Mr. Clay is chairman and Mr. Gardner
is president and chief executive officer of EVC, BMR, Eaton Vance and EV. All of
the issued and outstanding shares of Eaton Vance and EV are owned by EVC. All of
the issued and outstanding shares of BMR are owned by Eaton Vance. All shares of
the  outstanding  Voting  Common Stock of EVC are  deposited in a Voting  Trust,
which  expires on December  31, 1996,  the Voting  Trustees of which are Messrs.
Clay,  Brigham,   Gardner,   Hawkes  and  Rowland.   The  Voting  Trustees  have
unrestricted  voting  rights for the  election of  Directors  of EVC. All of the
outstanding  voting trust  receipts  issued under said Voting Trust are owned by
certain  of the  officers  of BMR and  Eaton  Vance  who are also  officers  and
Directors of EVC and EV. As of March 31, 1995, Messrs.  Clay, Gardner and Hawkes
each owned 24% of such voting trust  receipts,  and Messrs.  Rowland and Brigham
owned 15% and 13%,  respectively,  of such voting trust receipts.  Messrs. Clay,
Gardner,  Hawkes  and Otis are  officers  or  Trustees  of the Trust  and/or the
Portfolio  and are members of the EVC,  BMR,  Eaton Vance and EV  organizations.
Messrs.  Austin,  Bragdon,  Martin,  Murphy and  O'Connor  and Ms.  Sanders  are
officers of the Trust and the Portfolio  and are also members of the BMR,  Eaton
Vance and EV organizations.  BMR will receive the fees paid under the Investment
Advisory Agreement.

    Eaton Vance owns all of the stock of Energex  Corporation,  which is engaged
in oil and gas operations.  EVC owns all of the stock of Marblehead Energy Corp.
(which is engaged in oil and gas operations) and 77.3% of the stock of Investors
Bank & Trust Company,  custodian of the Fund and the  Portfolio,  which provides
custodial,  trustee  and  other  fiduciary  services  to  investors,   including
individuals, employee benefit plans, corporations, investment companies, savings
banks and other institutions.  In addition, Eaton Vance owns all of the stock of
Northeast  Properties,  Inc.,  which  is  engaged  in  real  estate  investment,
consulting and management. EVC owns all of the stock of Fulcrum Management, Inc.
and  MinVen,  Inc.,  which are  engaged in the  development  of  precious  metal
properties. EVC, BMR, Eaton Vance and EV may also enter into other businesses.

    EVC and its  affiliates  and their  officers and employees from time to time
have  transactions  with various banks,  including the custodian of the Fund and
the Portfolio,  Investors Bank & Trust Company. It is Eaton Vance's opinion that
the  terms  and  conditions  of  such  transactions  were  not and  will  not be
influenced by existing or potential custodial or other relationships between the
Trust or the Portfolio and such banks.


                                  CUSTODIAN

    Investors  Bank  &  Trust  Company  ("IBT"),  24  Federal  Street,   Boston,
Massachusetts,  (a 77.3% owned subsidiary of EVC) acts as custodian for the Fund
and the Portfolio.  IBT has the custody of all cash and securities  representing
the Fund's interest in the Portfolio, has custody of all the Portfolio's assets,
maintains the general  ledger of the  Portfolio  and the Fund,  and computes the
daily net asset value of interests in the  Portfolio  and the net asset value of
shares of the Fund. In such  capacity it attends to details in  connection  with
the  sale,  exchange,   substitution,   transfer  or  other  dealings  with  the
Portfolio's  investments,  receives and disburses all funds and performs various
other ministerial  duties upon receipt of proper  instructions from the Fund and
the Portfolio.  IBT charges fees which are  competitive  within the industry.  A
portion of the fee relates to custody, bookkeeping and valuation services and is
based upon a percentage of Fund and  Portfolio net assets,  and a portion of the
fee relates to activity charges, primarily the number of portfolio transactions.
These  fees are then  reduced by a credit for cash  balances  of the  particular
investment  company at the custodian equal to 75% of the 91-day,  U.S.  Treasury
Bill auction rate applied to the particular  investment  company's average daily
collected  balances  for the week.  In view of the  ownership of EVC in IBT, the
Portfolio is treated as a  self-custodian  pursuant to Rule 17f-2 under the 1940
Act, and the Portfolio's  investments  held by IBT as custodian are thus subject
to additional  examinations by the Portfolio's independent accountants as called
for by such Rule.  For the fiscal year ended  December 31, 1994,  the  Portfolio
paid IBT $159,872. For the custody fees that the Fund paid to IBT, see "Fees and
Expenses" in Part II of this Statement of Additional Information.

                            SERVICE FOR WITHDRAWAL

    By a  standard  agreement,  the  Trust's  Transfer  Agent  will  send to the
shareholder  regular  monthly or  quarterly  payments  of any  permitted  amount
designated  by  the  shareholder  (see  "Eaton  Vance  Shareholder  Services  --
Withdrawal  Plan" in the Fund's  prospectus)  based upon the value of the shares
held. The checks will be drawn from share  redemptions and hence are a return of
principal.  Income  dividends and capital gain  distributions in connection with
withdrawal  accounts  will be  credited at net asset value as of the record date
for each  distribution.  Continued  withdrawals in excess of current income will
eventually  use up  principal,  particularly  in a period  of  declining  market
prices.

    To use this  service,  at  least  $5,000  in cash or  shares  at the  public
offering  price  will  have  to  be  deposited  with  the  Transfer  Agent.  The
maintenance of a withdrawal plan  concurrently with purchases of additional Fund
shares would be disadvantageous if a sales charge is included in such purchases.
A  shareholder  may not have a withdrawal  plan in effect at the same time he or
she has  authorized  Bank  Automated  Investing or is otherwise  making  regular
purchases  of Fund shares.  Either the  shareholder,  the Transfer  Agent or the
Principal  Underwriter will be able to terminate the withdrawal plan at any time
without penalty.

                       DETERMINATION OF NET ASSET VALUE

    The net asset value of the Portfolio and of shares of the Fund is determined
by IBT (as agent and  custodian  for the Fund and the  Portfolio)  in the manner
described under "Valuing Fund Shares" in the Fund's current prospectus. The Fund
and the  Portfolio  will be  closed  for  business  and  will  not  price  their
respective shares or interests on the following  business  holidays:  New Year's
Day, Presidents' Day, Good Friday (a New York Stock Exchange holiday),  Memorial
Day, Independence Day, Labor Day, Thanksgiving Day and Christmas Day.

    Securities  listed on securities  exchanges or in the NASDAQ National Market
are valued at closing  sales  prices.  Unlisted or listed  securities  for which
closing sales prices are not available are valued at the mean between the latest
available bid and asked prices.  An option or futures  contract is valued at the
last sale price, as quoted on the principal  exchange or board of trade on which
such option or futures  contract is traded or, in the absence of a sale,  at the
mean between the last bid and asked prices.   Short-term obligations maturing in
sixty days or less are valued at amortized cost,  which is believed to represent
fair value.  Securities for which market  quotations are unavailable,  including
any security the disposition of which is restricted  under the Securities Act of
1933,  and other assets will be appraised at their fair value as  determined  in
good faith by or at the direction of the Trustees of the Portfolio.

    Each investor in the Portfolio, including the Fund, may add to or reduce its
investment  in the  Portfolio  on each  day the New  York  Stock  Exchange  (the
"Exchange")  is open for trading  ("Portfolio  Business Day") as of the close of
regular trading on the Exchange (the "Portfolio  Valuation Time").  The value of
each investor's  interest in the Portfolio will be determined by multiplying the
net asset value of the  Portfolio  by the  percentage,  determined  on the prior
Portfolio Business Day, which represented that investor's share of the aggregate
interests in the Portfolio on such prior day. Any additions or  withdrawals  for
the  current  Portfolio  Business  Day will then be  recorded.  Each  investor's
percentage of the aggregate interest in the Portfolio will then be recomputed as
a percentage equal to a fraction (i) the numerator of which is the value of such
investor's investment in the Portfolio as of the Portfolio Valuation Time on the
prior  Portfolio  Business Day plus or minus,  as the case may be, the amount of
any additions to or withdrawals from the investor's  investment in the Portfolio
on the current  Portfolio  Business Day and (ii) the denominator of which is the
aggregate net asset value of the Portfolio as of the Portfolio Valuation Time on
the prior  Portfolio  Business Day plus or minus, as the case may be, the amount
of the net  additions to or  withdrawals  from the  aggregate  investment in the
Portfolio  on  the  current  Portfolio  Business  Day by  all  investors  in the
Portfolio.  The  percentage so determined  will then be applied to determine the
value of the  investor's  interest in the  Portfolio  for the current  Portfolio
Business Day.

                            INVESTMENT PERFORMANCE

    The Fund's  total  return and yield may be  compared to the  Consumer  Price
Index and various domestic  securities indices,  for example:  Standard & Poor's
Utilities Index,  Standard & Poor's 400 Stock Index, Standard & Poor's 500 Stock
Index,  Standard & Poor's Telephone Index,  Standard & Poor's Natural Gas Index,
Standard & Poor's Electric Companies Index, Merrill Lynch U.S. Treasury (15-year
plus)  Index,  Lehman  Brothers  Government/Corporate  Bond Index,  Dow Jones 15
Utility Average,  and the Dow Jones Industrial Average. The Fund's total return,
yield and comparisons  with these indices may be used in  advertisements  and in
information  furnished  to  present  or  prospective  shareholders.  The  Fund's
performance may differ from that of other investors in the Portfolio,  including
any other investment companies.

    Information used in advertisements and in materials  furnished to present or
prospective  shareholders may include  statistics,  data and performance studies
prepared by independent  organizations,  (e.g., Ibbotson Associates,  Standard &
Poor's Ratings Group,  Merrill Lynch, Pierce,  Fenner & Smith, Inc.,  Bloomberg,
L.P., Dow Jones & Company,  Inc., and The Federal  Reserve Board) or included in
various  publications  (e.g., The Wall Street Journal,  Barron's and The Decade:
Wealth of Investments in U.S. Stocks,  Bonds, Bills & Inflation)  reflecting the
investment  performance  or return  achieved  by  various  classes  and types of
investments  (e.g.,  common stocks,  small company stocks,  long-term  corporate
bonds,  long-term  government  bonds,  intermediate-term  government bonds, U.S.
Treasury bills) over various  periods of time.  This  information may be used to
illustrate the benefits of long-term investments in common stocks.

    From time to time,  information about the portfolio  allocation and holdings
of the Portfolio may be included in advertisements  and other material furnished
to present and prospective shareholders.

    The Portfolio's asset allocation on March 31, 1995 was:

                                                              Percent of
                                                              net assets
                                                              ----------

  Common Stock                                                   82.99%
    Electric Utilities                           54.55%
    Telephone Utilities                           8.38
    Natural Gas                                   0.55
    Oil                                           5.24
    REITs                                        14.12
    Other                                         0.15
  Convertible Preferred                                           2.68
  Convertible Bonds                                               3.51
  Cash and Commercial Paper                                      10.82
                                                                 ----
      Total                                                     100.00%

    The Portfolio's 10 largest common stock holdings on March 31, 1995 were:

                                                              Percent of
  Company                                                     net assets
  -------                                                     ----------

  Cinergy                                                         4.5%
  FPL Group                                                       4.4
  DPL Inc.                                                        4.0
  Carolina Power & Light                                          3.3
  DQE                                                             2.7
  Nipsco Industries                                               2.5
  Ameritech                                                       2.5
  Central Louisiana Electric                                      2.5
  Southern Company                                                2.5
  Central Pacific & Southwest                                     2.4
                                                                  ---
      Total                                                      31.3%

    From time to time, information,  charts and illustrations showing the effect
of  compounding  interest may be included in  advertisements  and other material
furnished to present and prospective shareholders. Compounding is the process of
earning income on principal plus income that was earned  earlier.  Income can be
compounded annually, semi-annually,  quarterly or daily, e.g., $1,000 compounded
annually  at 9% will grow to $1,090 at the end of the first  year and  $1,188 at
the end of the  second  year.  The extra $8,  which was earned on the $90 income
from the first year, is the compound income.  $1,000  compounded  annually at 9%
grows to $2,367 at the end of 10 years and $5,604 at the end of 20 years.  Other
examples of compounding  $1,000 annually are 7% grows to $1,967 at the end of 10
years and $3,870 at the end of 20 years.  At 12% the  $1,000  grows to $3,106 at
the end of 10 years and $9,646 at the end of 20 years. All of these examples are
for illustrative  purposes only and are not meant to indicate the performance of
the Fund.

    From  time to  time,  information,  charts  and  illustrations  relating  to
inflation  and the  effects  of  inflation  on the  dollar  may be  included  in
advertisements   and  other  material   furnished  to  present  and  prospective
shareholders.

    For example: After 10 years, the purchasing power of $25,000 would shrink to
$16,621,  $14,968,  $13,465 and  $12,100,  respectively,  if the annual rates of
inflation during such period were 4%, 5%, 6% and 7%, respectively. (To calculate
the purchasing  power, the value at the end of each year is reduced by the above
inflation rates for 10 consecutive years.)

    From time to time, evaluations of the Fund's performance made by independent
sources  (e.g.,  Lipper  Analytical   Services,   Inc.,  CDA/  Wiesenberger  and
Morningstar, Inc.) may be used in advertisements and in information furnished to
present or prospective shareholders.

    Information used in advertisements and in materials furnished to present and
prospective shareholders may include statements or illustrations relating to the
appropriateness of types of securities and/or mutual funds which may be employed
to meet specific financial goals, such as (1) funding retirement, (2) paying for
children's education,  and (3) financially supporting aging parents. These three
financial  goals may be referred to in such  advertisements  or materials as the
"Triple Squeeze."

    For  additional  information  on  the  Fund's  investment  performance,  see
"Performance   Information"   in  Part  II  of  this   Statement  of  Additional
Information.

                                    TAXES

    See "Distributions and Taxes" in the Fund's current prospectus.

    Each series of the Trust is treated as a separate  entity for Federal income
tax purposes. The Fund has elected to be treated, has qualified,  and intends to
continue to qualify each year as a regulated  investment  company  ("RIC") under
the Internal  Revenue Code of 1986,  as amended (the "Code").  Accordingly,  the
Fund intends to satisfy certain  requirements  relating to sources of its income
and  diversification  of its assets and to distribute  all of its net investment
income and net realized capital gains in accordance with the timing requirements
imposed  by the Code,  so as to avoid any  Federal  income or excise  tax to the
Fund.  The Fund so qualified  for its taxable year ended  December 31, 1994 (see
the Notes to Financial  Statements).  Because the Fund invests its assets in the
Portfolio,  the Portfolio  normally must satisfy the applicable source of income
and  diversification  requirements  in order for the Fund to satisfy  them.  The
Portfolio will allocate at least  annually  among its  investors,  including the
Fund, the Portfolio's net investment income, net realized capital gains, and any
other items of income,  gain, loss, deduction or credit. The Portfolio will make
allocations to the Fund in accordance  with the Code and applicable  regulations
and will make  moneys  available  for  withdrawal  at  appropriate  times and in
sufficient   amounts  to  enable  the  Fund  to  satisfy  the  tax  distribution
requirements that apply to the Fund and that must be satisfied in order to avoid
Federal  income  and/or  excise tax on the Fund.  For  purposes of applying  the
requirements  of the Code  regarding  qualification  as a RIC,  the Fund will be
deemed (i) to own its proportionate share of each of the assets of the Portfolio
and (ii) to be entitled to the gross  income of the  Portfolio  attributable  to
such share.

    In  order to avoid  Federal  excise  tax,  the Code  requires  that the Fund
distribute  (or be deemed to have  distributed)  by December 31 of each calendar
year at least 98% of its ordinary income (not including  tax-exempt  income) for
such year,  at least 98% of the excess of its  realized  capital  gains over its
realized capital losses,  generally computed on the basis of the one-year period
ending on October  31 of such year or, by  election,  December  31 of such year,
after  reduction by any available  capital loss  carryforwards,  and 100% of any
income from the prior year (as previously computed) that was not paid out during
such year and on which the Fund paid no Federal income tax.

    Under  current law,  provided  that the Fund  qualifies as a RIC for Federal
income  tax  purposes  and  the  Portfolio  is  treated  as  a  partnership  for
Massachusetts  and Federal tax  purposes,  neither the Fund nor the Portfolio is
liable  for  any  income,  excise  or  franchise  tax  in  the  Commonwealth  of
Massachusetts.

    Distributions  of net  investment  income and the  excess of net  short-term
capital gain over net long-term  capital loss and certain foreign exchange gains
earned by the Portfolio and allocated to the Fund are taxable to shareholders of
the Fund as ordinary income whether received in cash or reinvested in additional
shares.  Distributions  of the  excess of net  long-term  capital  gain over net
short-term  capital loss  (including any capital loss carried forward from prior
years)  earned  by the  Portfolio  and  allocated  to the  Fund are  taxable  to
shareholders of the Fund as long-term capital gains, whether received in cash or
reinvested  in  additional  shares,  and  regardless of the length of time their
shares have been held.

    Distributions  by the Fund reduce the net asset value of the Fund's  shares.
Should a  distribution  reduce the net asset  value below a  shareholder's  cost
basis, such distribution  would be taxable to the shareholder even though,  from
an  investment  standpoint,  it may  constitute a return of capital.  Therefore,
investors  should  consider the tax  implications  of buying shares  immediately
before a distribution.

    A portion of distributions made by the Fund which are derived from dividends
received by the Portfolio from domestic  corporations  and allocated to the Fund
may  qualify  for  the  dividends-received   deduction  for  corporations.   The
dividends-received deduction for corporate shareholders is reduced to the extent
the shares of the Fund with  respect to which the  dividends  are  received  are
treated as  debt-financed  under Federal income tax law and is eliminated if the
shares are deemed to have been held for less than a minimum period, generally 46
days. Receipt of certain  distributions  qualifying for the deduction may result
in  reduction  of  the  tax  basis  of  the  corporate   shareholder's   shares.
Distributions eligible for the dividends-received  deduction may give rise to or
increase an alternative minimum tax for corporations.

    Any loss realized upon the redemption or exchange of shares of the Fund with
a tax holding period of 6 months or less will be treated as a long-term  capital
loss to the  extent of any  distribution  of net  long-term  capital  gains with
respect to such shares.  In addition,  all or a portion of a loss  realized on a
redemption or other  disposition  of Fund shares may be  disallowed  under "wash
sale" rules if other Fund shares are acquired  (whether through  reinvestment of
dividends or otherwise)  within a period  beginning 30 days before and ending 30
days after the date of such redemption or other disposition. Any disallowed loss
will result in an  adjustment to the  shareholder's  tax basis in some or all of
the other shares acquired.

    The  Portfolio's  transactions  in options  and  futures  contracts  will be
subject to special tax rules that may affect the amount, timing and character of
Fund distributions to shareholders.  For example,  certain positions held by the
Portfolio on the last business day of each taxable year will be marked to market
(i.e.,  treated as if closed out on such day),  and any  resulting  gain or loss
will  generally be treated as 60% long-term and 40%  short-term  capital gain or
loss.  Certain positions held by the Portfolio that  substantially  diminish the
Portfolio's  risk of loss with respect to other  positions in its  portfolio may
constitute  "straddles,"  which are subject to tax rules that may cause deferral
of Portfolio losses,  adjustments in the holding period of Portfolio  securities
and conversion of short-term into long-term  capital  losses.  The Portfolio may
have to limit its activities in options and futures contracts in order to enable
the Fund to maintain its qualification as a RIC.

    The Portfolio may be subject to foreign  withholding  or other foreign taxes
with respect to income  (possibly  including,  in some cases,  capital gains) on
certain  foreign  securities.  As it is not  expected  that more than 50% of the
value of the Fund's total assets, taking into account its allocable share of the
Portfolio's  total  assets at the close of any  taxable  year of the Fund,  will
consist  of  securities  issued by  foreign  corporations,  the Fund will not be
eligible to pass through to shareholders  their  proportionate  share of foreign
taxes paid by the  Portfolio  and  allocated  to the Fund,  with the result that
shareholders  will not  include in income,  and will not be entitled to take any
foreign tax credits or deductions  for,  foreign taxes paid by the Portfolio and
allocated to the Fund.  However,  the Fund may deduct such taxes in  calculating
its  distributable  income  earned by the  Portfolio  and allocated to the Fund.
These taxes may be reduced or eliminated  under the terms of an applicable  U.S.
income tax treaty.  Certain  foreign  exchange gains and losses  realized by the
Portfolio  and  allocated  to the Fund will be  treated as  ordinary  income and
losses.  Certain uses of foreign currency and investment by the Portfolio in the
stock of certain "passive foreign investment  companies" may be limited or a tax
election  may  be  made,  if   available,   in  order  to  preserve  the  Fund's
qualification as a RIC and/or avoid imposition of a tax on the Fund.

    Special tax rules apply to Individual Retirement Accounts ("IRAs") and other
retirement  plans and shareholders  investing  through IRAs or such plans should
consult their tax advisers for more information.

    Amounts paid by the Fund to individuals and certain other  shareholders  who
have not provided the Fund with their correct taxpayer identification number and
certain required  certifications,  as well as shareholders  with respect to whom
the Fund has  received  notification  from the  Internal  Revenue  Service  or a
broker,  may be subject to "backup"  withholding  of Federal income tax from the
Fund's dividends and  distributions  and the proceeds of redemptions  (including
repurchases  and  exchanges),  at  a  rate  of  31%.  An  individual's  taxpayer
identification number is generally his or her social security number.

    Non-resident  alien  individuals and certain foreign  corporations and other
foreign entities  generally will be subject to a U.S.  withholding tax at a rate
of 30% on the Fund's  distributions  from its ordinary  income and the excess of
its net short-term  capital gain over its net long-term capital loss, unless the
tax is reduced or eliminated by an applicable tax treaty. Distributions from the
excess of the Fund's net long-term capital gain over its net short-term  capital
loss  received  by such  shareholders  and  any  gain  from  the  sale or  other
disposition of shares of the Fund generally will not be subject to U.S.  Federal
income taxation,  provided that non-resident  alien status has been certified by
the  shareholder.  Different U.S. tax consequences may result if the shareholder
is engaged in a trade or business in the United States, is present in the United
States for a sufficient  period of time during a taxable year to be treated as a
U.S. resident, or fails to provide any required certifications  regarding status
as a non-resident alien investor.  Foreign shareholders should consult their tax
advisers regarding the U.S. and foreign tax consequences of an investment in the
Fund.

    The foregoing  discussion does not address the special tax rules  applicable
to  certain  classes  of  investors,  such as IRAs and other  retirement  plans,
tax-exempt   entities,   insurance   companies   and   financial   institutions.
Shareholders  should  consult their own tax advisers with respect to special tax
rules that may apply in their particular situations, as well as the state, local
or foreign tax consequences of investing in the Fund.


                       PORTFOLIO SECURITY TRANSACTIONS

    Decisions concerning the execution of portfolio security transactions of the
Portfolio, including the selection of the market and the broker-dealer firm, are
made by BMR. BMR is also  responsible for the execution of transactions  for all
other accounts managed by it.

    BMR places the portfolio  security  transactions of the Portfolio and of all
other accounts  managed by it for execution with many  broker-dealer  firms. BMR
uses its best efforts to obtain execution of portfolio security  transactions at
prices which are advantageous to the Portfolio and (when a disclosed  commission
is being charged) at reasonably  competitive  commission  rates. In seeking such
execution,  BMR  will  use its  best  judgment  in  evaluating  the  terms  of a
transaction,  and will give consideration to various relevant factors, including
without  limitation the size and type of the transaction,  the general execution
and operational  capabilities of the broker-dealer,  the nature and character of
the  market  for the  security,  the  confidentiality,  speed and  certainty  of
effective execution required for the transaction,  the reputation,  reliability,
experience and financial  condition of the broker-dealer,  the value and quality
of  services  rendered  by the  broker-dealer  in  other  transactions,  and the
reasonableness  of the commission,  if any.  Transactions on United States stock
exchanges and other agency transactions  involve the payment by the Portfolio of
negotiated  brokerage   commissions.   Such  commissions  vary  among  different
broker-dealer  firms,  and  a  particular  broker-dealer  may  charge  different
commissions  according  to  such  factors  as the  difficulty  and  size  of the
transaction   and  the  volume  of  business   done  with  such   broker-dealer.
Transactions  in  foreign  securities  usually  involve  the  payment  of  fixed
brokerage  commissions,  which are  generally  higher  than  those in the United
States. There is generally no stated commission in the case of securities traded
in the over-the-counter markets, but the price paid or received by the Portfolio
usually  includes an undisclosed  dealer markup or markdown.  In an underwritten
offering the price paid by the Portfolio  includes a disclosed fixed  commission
or discount retained by the underwriter or dealer.  Although commissions paid on
portfolio  security  transactions will, in the judgment of BMR, be reasonable in
relation to the value of the  services  provided,  commissions  exceeding  those
which another firm might charge may be paid to broker-dealers  who were selected
to execute  transactions  on behalf of the  Portfolio and BMR's other clients in
part for providing brokerage and research services to BMR.

    As  authorized in Section  28(e) of the  Securities  Exchange Act of 1934, a
broker or dealer who executes a portfolio transaction on behalf of the Portfolio
may receive a commission which is in excess of the amount of commission  another
broker or dealer  would have  charged  for  effecting  that  transaction  if BMR
determines in good faith that such  commission was reasonable in relation to the
value of the brokerage and research services provided. This determination may be
made on the basis of either that  particular  transaction or on the basis of the
overall  responsibilities  which BMR and its  affiliates  have for accounts over
which they exercise investment discretion. In making any such determination, BMR
will not attempt to place a specific  dollar value on the brokerage and research
services  provided or to  determine  what  portion of the  commission  should be
related to such services.  Brokerage and research services may include advice as
to the value of securities,  the  advisability of investing in,  purchasing,  or
selling securities,  and the availability of securities or purchasers or sellers
of securities;  furnishing analyses and reports concerning issuers,  industries,
securities,  economic factors and trends, portfolio strategy and the performance
of accounts;  and effecting  securities  transactions  and performing  functions
incidental  thereto  (such  as  clearance  and  settlement);  and the  "Research
Services" referred to in the next paragraph.

    It is a common practice in the investment advisory industry for the advisers
of investment  companies,  institutions and other investors to receive research,
statistical  and  quotation  services,  data,  information  and other  services,
products and materials  which assist such advisers in the  performance  of their
investment  responsibilities ("Research Services") from broker-dealer firms whch
execute  portfolio  transactions for the clients of such advisers and from third
parties with which such broker-dealers  have arrangements.  Consistent with this
practice,  BMR receives  Research  Services from many  broker-dealer  firms with
which BMR places the  Portfolio  transactions  and from third parties with which
these  broker-dealers  have  arrangements.  These Research Services include such
matters as general  economic and market reviews,  industry and company  reviews,
evaluations   of  securities   and  portfolio   strategies   and   transactions,
recommendations  as to the purchase and sale of securities  and other  portfolio
transactions,  financial, industry and trade publications,  news and information
services,  pricing and quotation  equipment and services,  and research oriented
computer hardware,  software,  data bases and services.  Any particular Research
Service obtained  through a broker-dealer  may be used by BMR in connection with
client  accounts  other  than  those  accounts  which  pay  commissions  to such
broker-dealer.  Any such Research  Service may be broadly useful and of value to
BMR in rendering investment advisory services to all or a significant portion of
its  clients,  or may be  relevant  and  useful for the  management  of only one
client's  account  or of a few  clients'  accounts,  or may be  useful  for  the
management  of merely a segment  of certain  clients'  accounts,  regardless  of
whether  any such  account or accounts  paid  commissions  to the  broker-dealer
through which such Research  Service was obtained.  The advisory fee paid by the
Portfolio  is not reduced  because BMR  receives  such  Research  Services.  BMR
evaluates  the nature and  quality of the  various  Research  Services  obtained
through  broker-dealer firms and attempts to allocate sufficient  commissions to
such  firms to ensure  the  continued  receipt of  Research  Services  which BMR
believes are useful or of value to it in rendering  investment advisory services
to its clients.

    Subject to the  requirement  that BMR shall use its best  efforts to seek to
execute portfolio security transactions at advantageous prices and at reasonably
competitive  commission  rates. BMR is authorized to consider as a factor in the
selection of any broker-dealer firm with whom portfolio orders may be placed the
fact  that  such  firm has  sold or is  selling  shares  of the Fund or of other
investment  companies  sponsored  by BMR or  Eaton  Vance.  This  policy  is not
inconsistent  with a rule of the National  Association  of  Securities  Dealers,
Inc.,  which rule  provides  that no firm  which is a member of the  Association
shall favor or disfavor the distribution of shares of any particular  investment
company or group of investment  companies on the basis of brokerage  commissions
received or expected by such firm from any source.

    Securities   considered  as  investments  for  the  Portfolio  may  also  be
appropriate for other investment accounts managed by BMR or its affiliates.  BMR
will attempt to allocate  equitably  portfolio  security  transactions among the
Portfolio and the portfolios of its other investment accounts whenever decisions
are made to purchase or sell securities by the Portfolio and one or more of such
other accounts simultaneously.  In making such allocations,  the main factors to
be considered are the respective investment objectives of the Portfolio and such
other  accounts,  the  relative  size  of  portfolio  holdings  of the  same  or
comparable securities,  the availability of cash for investment by the Portfolio
and such  accounts,  the size of investment  commitments  generally  held by the
Portfolio  and such  accounts  and the opinions of the persons  responsible  for
recommending  investments  to  the  Portfolio  and  such  accounts.  While  this
procedure  could  have a  detrimental  effect  on the  price  or  amount  of the
securities  available to the  Portfolio  from time to time, it is the opinion of
the Trustees of the Trust and the Portfolio that the benefits available from the
BMR  organization  outweigh  any  disadvantage  that may arise from  exposure to
simultaneous transactions.

    For the fiscal year ended  December  31,  1994,  and for the period from the
start of business,  October 28, 1993, to December 31, 1993,  the Portfolio  paid
brokerage  commissions  of $1,997,260 and $382,786,  respectively,  on portfolio
security   transactions,   of  which  approximately   $1,509,827  and  $211,594,
respectively, was paid in respect of portfolio security transactions aggregating
approximately  $718,689,809  and  $126,205,010,  respectively,  to  firms  which
provided some research services to BMR or its affiliates  (although many of such
firms may have been selected in any particular  transaction primarily because of
their execution capabilities).


                              OTHER INFORMATION

    The Trust, which is a Massachusetts  business trust established in 1981, was
originally  called Eaton Vance Tax Managed Trust.  The Trust changed its name to
Eaton Vance Total Return Trust on August 22, 1986. Eaton Vance,  pursuant to its
agreement  with the Trust,  controls the use of the words  "Eaton  Vance" in the
Fund's name and may use the words  "Eaton  Vance" in other  connections  and for
other purposes.

    The Trust's Amended and Restated  Declaration of Trust may be amended by the
Trustees  when  authorized  by  vote of a  majority  of the  outstanding  voting
securities of the Trust,  the  financial  interests of which are affected by the
amendment. The Trustees may also amend the Declaration of Trust without the vote
or consent of  shareholders  to change the name of the Trust or any series or to
make  such  other  changes  as do not have a  materially  adverse  effect on the
financial  interests of  shareholders or if they deem it necessary to conform it
to applicable  Federal or state laws or regulations.  The Trust or any series or
class thereof may be terminated by: (1) the  affirmative  vote of the holders of
not less than  two-thirds of the shares  outstanding and entitled to vote at any
meeting of shareholders of the Trust or the appropriate series or class thereof,
or by an instrument or instruments in writing without a meeting, consented to by
the  holders  of  two-thirds  of the  shares  of the  Trust or a series or class
thereof,  provided,  however,  that, if such  termination  is recommended by the
Trustees,  the vote of a majority of the  outstanding  voting  securities of the
Trust or a series or class thereof  entitled to vote thereon shall be sufficient
authorization;  or (2) by means of an instrument in writing signed by a majority
of the Trustees, to be followed by a written notice to shareholders stating that
a majority of the Trustees has determined that the  continuation of the Trust or
a series or a class  thereof  is not in the best  interest  of the  Trust,  such
series or class or of their respective shareholders.

    The  Declaration  of Trust  further  provides  that the Trustees will not be
liable for errors of judgment  or  mistakes  of fact or law;  but nothing in the
Declaration of Trust protects a Trustee  against any liability to which he would
otherwise  be  subject  by reason  of  willful  misfeasance,  bad  faith,  gross
negligence,  or reckless  disregard of the duties involved in the conduct of his
office. The Trust's by-laws provide that a Trustee may be removed at any special
meeting  of  the  shareholders  of the  Trust  by a vote  of  two-thirds  of the
outstanding  shares of  beneficial  interest  of the Trust (the  "shares").  The
Trustees will promptly call a meeting of shareholders  for the purpose of voting
upon a question of removal of a Trustee  when  requested  so to do by the record
holders of not less than 10 per centum of the outstanding shares.

    As permitted by  Massachusetts  law,  there will  normally be no meetings of
shareholders for the purpose of electing  Trustees unless and until such time as
less than a majority  of the  Trustees  of the Trust  holding  office  have been
elected by shareholders.  In such an event the Trustees then in office will call
a shareholders'  meeting for the election of Trustees.  Except for the foregoing
circumstances  and unless  removed by action of the  shareholders  in accordance
with the Trust's  by-laws,  the Trustees  shall  continue to hold office and may
appoint successor Trustees.

    The  Declaration  of Trust of the  Portfolio  provides  that no person shall
serve as a Trustee if investors holding two-thirds of the outstanding  interests
have removed him from that office either by a written declaration filed with the
Portfolio's custodian or by votes cast at a meeting called for that purpose. The
Declaration  of Trust  further  provides that under  certain  circumstances  the
investors  may call a  meeting  to remove a Trustee  and that the  Portfolio  is
required to provide  assistance in  communicating  with  investors  about such a
meeting.

    The right to redeem can be suspended and the payment of the redemption price
deferred when the Exchange is closed (other than  customary  weekend and holiday
closings),  during  periods  when  trading  on the  Exchange  is  restricted  as
determined  by the  Commission,  or during any  emergency as  determined  by the
Commission  which makes it  impracticable  for the  Portfolio  to dispose of its
securities or value its assets, or during any other period permitted by order of
the Commission for the protection of investors.


                           INDEPENDENT ACCOUNTANTS

    Coopers & Lybrand L.L.P., One Post Office Square, Boston, Massachusetts, are
the  independent  accountants  for the Fund and the Portfolio,  providing  audit
services,  tax return preparation,  and assistance and consultation with respect
to the preparation of filings with the Securities and Exchange Commission.

    For the financial  statements of the Fund and the Portfolio,  see "Financial
Statements" in Part II of this Statement of Additional Information.
<PAGE>


                     STATEMENT OF ADDITIONAL INFORMATION

                                   PART II

    This Part II provides information about EV MARATHON TOTAL RETURN FUND.


                              FEES AND EXPENSES

INVESTMENT ADVISER
    To enhance the net income of the Fund, BMR  voluntarily  assumed  $14,358 of
the Fund's expenses in the period from the start of business,  November 1, 1993,
to December 31, 1993.

ADMINISTRATOR
    As stated under  "Investment  Adviser and  Administrator"  in Part I of this
Statement of Additional Information,  the Administrator receives no compensation
for providing administrative services to the Fund.

DISTRIBUTION PLAN
    During  the  fiscal  year  ended  December  31,  1994,  the Fund paid  sales
commissions under the Plan to the Principal  Underwriter  aggregating  $167,071,
which amount was used by the  Principal  Underwriter  to partially  defray sales
commissions  aggregating  $723,532  paid  during  such  period by the  Principal
Underwriter  to  Authorized  Firms on sales of shares of the Fund.  During  such
period contingent deferred sales charges aggregating approximately $118,019 were
imposed on early redeeming  shareholders and paid to the Principal  Underwriter,
which amount was used by the  Principal  Underwriter  to  partially  defray such
sales   commissions.   As  at  December  31,  1994  the  outstanding   uncovered
distribution  charges of the  Principal  Underwriter  calculated  under the Plan
amounted to approximately $1,322,445 (which amount was equivalent to 5.0% of the
Fund's net assets on such day). For the fiscal year ended December 31, 1994, the
Fund did not pay or accrue  any  service  fees  under the Plan.  The Fund  began
accruing for its service fee payments in the quarter ended March 31, 1995.

PRINCIPAL UNDERWRITER
    For the fiscal year ended  December  31, 1994,  the Fund paid the  Principal
Underwriter  $447.50  for  repurchase  transactions  handled  by  the  Principal
Underwriter (being $2.50 for each such transaction).

CUSTODIAN
    For the fiscal year ended December 31, 1994, the Fund paid IBT $12,357.

<TABLE>
TRUSTEES
    The fees and expenses of those Trustees of the Trust and of the Portfolio who are not members of the Eaton Vance organization
(the  noninterested  Trustees)  are paid by the Fund (and the other series of the Trust) and the  Portfolio,  respectively.  (The
Trustees of the Trust and of the Portfolio who are members of the Eaton Vance organization receive no compensation from the Trust
or the  Portfolio.)  During the fiscal year ended  December 31, 1994, the  noninterested  Trustees of the Trust and the Portfolio
earned the following  compensation in their  capacities as Trustees from the Fund, the Portfolio and the other funds in the Eaton
Vance fund complex<F1>:

                                                  AGGREGATE           AGGREGATE            RETIREMENT         TOTAL COMPENSATION
                                                 COMPENSATION        COMPENSATION        BENEFIT ACCRUED        FROM TRUST AND
NAME                                             FROM FUND           FROM PORTFOLIO      FROM FUND COMPLEX        FUND COMPLEX
----                                            -------------        --------------       -----------------        -----------
                                                                                                                  
<S>                                                  <C>                <C>                  <C>                   <C>     
Donald R. Dwight ............................        $68                $4,119<F2>           $8,750                $135,000
Samuel L. Hayes, III ........................         65                 4,079<F3>            8,865                 142,500
Norton H. Reamer ............................         63                 4,002                --0--                 135,000
John L. Thorndike ...........................         64                 4,140                --0--                 140,000
Jack L. Treynor .............................         68                 4,247                --0--                 140,000
----------

<F1>Eaton Vance fund complex consists of 201 registered investment companies or series thereof.
<F2>Includes $331 of deferred compensation.
<F3>Includes $334 of deferred compensation.
</TABLE>

                           PERFORMANCE INFORMATION

    The average  annual total return is determined by multiplying a hypothetical
initial  purchase order of $1,000 by the average annual  compound rate of return
(including  capital  appreciation/depreciation,  and dividends and distributions
paid and  reinvested)  for the stated  period and  annualizing  the result.  The
calculation  assumes that all dividends and  distributions are reinvested at net
asset  value  on  the  reinvestment  dates  during  the  period  and a  complete
redemption of the investment  and, if applicable,  the deduction of a contingent
deferred sales charge at the end of the period.

    The  table  below   indicates  the  total  return   (capital   changes  plus
reinvestment of all distributions) on a hypothetical investment of $1,000 in the
Fund covering the life of the Fund from November 1, 1993,  through  December 31,
1994 and the one-year period ended December 31, 1994.

<TABLE>
<CAPTION>

                                                   VALUE OF A $1,000 INVESTMENT

                                    VALUE OF INVEST-  VALUE OF INVEST-
                                    MENT BEFORE DE-   MENT AFTER DEDUCT-
                                    DUCTING THE CON-  ING THE CONTINGENT TOTAL RETURN BEFORE DEDUCTING TOTAL RETURN AFTER DEDUCTING
                                    TINGENT DEFERRED    DEFERRED SALES      THE CONTINGENT DEFERRED     THE CONTINGENT DEFERRED
INVESTMENT  INVESTMENT  AMOUNT OF     SALES CHARGE         CHARGE<F3>             SALES CHARGE              SALES CHARGE<F3>
PERIOD        DATE     INVESTMENT    ON 12/31/94       ON 12/31/94           CUMULATIVE   ANNUALIZED  CUMULATIVE      ANNUALIZED
----------  ---------- ----------    -------------     -------------        -----------   ----------  -----------     -----------
<S>          <C>         <C>             <C>            <C>                   <C>          <C>          <C>            <C>
Life of 
the Fund<F1> 11/01/93    $1,000          $1,000          $ 872.95<F2>         -12.71%<F2>  -11.01%<F2>  -16.86%<F2>     -14.66%<F2>

1 Year
Ended
12/31/94     12/31/93    $1,000          $1,000           $ 832.48            -12.57%      -12.57%      -16.75%         -16.75%
    

<CAPTION>
                                              PERCENTAGE CHANGES 11/01/93--12/31/94


                                NET ASSET VALUE TO NET ASSET VALUE                      NET ASSET VALUE TO NET ASSET VALUE
                             BEFORE DEDUCTING THE CONTINGENT DEFERRED                 AFTER DEDUCTING THE CONTINGENT DEFERRED
                          SALES CHARGE WITH ALL DISTRIBUTIONS REINVESTED         SALES CHARGE*** WITH ALL DISTRIBUTIONS REINVESTED
                     -------------------------------------------------------  -----------------------------------------------------
FISCAL YEAR ENDED          ANNUAL         CUMULATIVE        AVERAGE ANNUAL          ANNUAL         CUMULATIVE      AVERAGE ANNUAL
-----------------          ------         ----------        --------------          ------         ----------      -------------

<S>                        <C>            <C>               <C>                    <C>             <C>             <C>
12/31/93<F1>                  --            -0.15%<F2>           --                  --              -5.12%<F2>           --
12/31/94                    -12.57%        -12.71%<F2>        -11.01%<F2>          -16.75%          -16.86%<F2>       -14.66<F2>


    Past  performance is not indicative of future results.  Investment  return and principal value will  fluctuate;  shares,  when
redeemed, may be worth more or less than their original cost.
----------
<FN>
<F1>Investment operations began on November 1, 1993.
<F2>If a portion of the expenses related to the operation of the Fund had not been allocated to Eaton Vance, the Fund would have had
    lower returns.
<F3>No contingent deferred sales charge is imposed on shares purchased more than six years prior to the redemption, shares acquired
    through the reinvestment of distributions,  or any appreciation in value of other shares in the account,  and no such charge is
    imposed on exchanges of Fund shares for shares of one or more other funds listed under "The Eaton Vance Exchange  Privilege" in
    the Prospectus.
</TABLE>


    The Fund's yield is computed pursuant to a standardized  formula by dividing
its net investment  income per share earned during a recent thirty-day period by
the maximum  offering  price (net asset  value) per share on the last day of the
period and annualizing the resulting figure.  Net investment income per share is
calculated  using a  standardized  formula  the  income  component  of  which is
computed from dividends on equity  securities held by the Portfolio based on the
stated annual dividend rates of such  securities,  exclusive of special or extra
distributions  (with all purchases  and sales of  securities  during such period
included in the income  calculation  on a settlement  date basis),  and from the
income earned on short-term  debt  instruments  held by the Portfolio,  and such
income is then  reduced  by  accrued  Fund  expenses  for the  period,  with the
resulting  number  being  divided by the  average  daily  number of Fund  shares
outstanding  and  entitled to receive  dividends  during the  period.  The yield
figure does not reflect the deduction of any  contingent  deferred sales charges
which are  imposed  upon  certain  redemptions  of shares at the rates set forth
under "How to Redeem Fund Shares" in the Prospectus.  For the thirty-day  period
ended December 31, 1994, the yield of the Fund was 3.52%.

    The Fund may publish its distribution rate and/or its effective distribution
rate.  The Fund's  distribution  rate is computed  by  dividing  the most recent
monthly  distribution per share  annualized,  by the current net asset value per
share.  The Fund's  effective  distribution  rate is computed  by  dividing  the
distribution  rate by 12 and reinvesting the resulting amount for a full year on
a monthly  basis.  The  effective  distribution  rate  will be  higher  than the
distribution rate because of the compounding effect of the assumed reinvestment.
Investors  should note that the Fund's yield is calculated  using a standardized
formula the income  component  of which is  computed  from  dividends  on equity
securities and from the income earned on short-term debt instruments held by the
Portfolio,  whereas the  distribution  rate is based on the Fund's last  monthly
distribution. Monthly distributions tend to be relatively stable and may be more
or less than the amount of net  investment  income and  short-term  capital gain
actually  earned by the Fund  during the month.  The  Fund's  distribution  rate
(calculated  on December 31, 1994 and based on the Fund's  monthly  distribution
paid on December 15, 1994) was 3.61%, and the Fund's effective distribution rate
(calculated  on the same date and based on the same  monthly  distribution)  was
3.67%.

                            PRINCIPAL UNDERWRITER

    Under the Distribution Agreement the Principal Underwriter acts as principal
in selling shares of the Fund. The expenses of printing  copies of  prospectuses
used to  offer  shares  to  Authorized  Firms or  investors  and  other  selling
literature and of advertising  is borne by the Principal  Underwriter.  The fees
and expenses of qualifying and registering and  maintaining  qualifications  and
registrations of the Fund and its shares under Federal and state securities laws
is borne by the Fund.  In  addition,  the Fund makes  payments to the  Principal
Underwriter pursuant to its Distribution Plan as described in the Fund's current
Prospectus; the provisions of the Plan relating to such payments are included in
the Distribution Agreement.  The Distribution Agreement is renewable annually by
the Trust's Board of Trustees  (including a majority of its Trustees who are not
interested  persons  of the Trust and who have no direct or  indirect  financial
interest in the operation of the Fund's  Distribution  Plan or the  Distribution
Agreement),  may be  terminated on sixty days' notice either by such Trustees or
by vote of a majority of the outstanding voting securities of the Fund or on six
months' notice by the Principal  Underwriter,  and is  automatically  terminated
upon assignment.  The Principal  Underwriter  distributes Fund shares on a "best
efforts"  basis  under which it is required to take and pay for only such shares
as may be sold.

    The Fund has  authorized  the Principal  Underwriter  to act as its agent in
repurchasing shares at the rate of $2.50 for each repurchase transaction handled
by the Principal  Underwriter.  The  Principal  Underwriter  estimates  that the
expenses incurred by it in acting as a repurchase agent for the Fund will exceed
the amounts  paid  therefor by the Fund.  For the amount paid by the Fund to the
Principal Underwriter for acting as repurchase agent, see "Fees and Expenses" in
this Part II.


                              DISTRIBUTION PLAN

    The  Distribution  Plan (the "Plan") is described in the  prospectus  and is
designed to meet the requirements of Rule 12b-1 under the 1940 Act and the sales
charge rule of the National  Association of Securities Dealers,  Inc. (the "NASD
Rule").  The purpose of the Plan is to compensate the Principal  Underwriter for
its  distribution  services  and  facilities  provided to the Fund by paying the
Principal  Underwriter  sales  commissions  and a separate  distribution  fee in
connection with sales of Fund shares.  The following  supplements the discussion
of the Plan contained in the Fund's prospectus.

    The amount payable by the Fund to the Principal  Underwriter pursuant to the
Plan as sales commissions and distribution fees with respect to each day will be
accrued on such day as a liability of the Fund and will  accordingly  reduce the
Fund's net assets upon such accrual,  all in accordance with generally  accepted
accounting  principles.  The  amount  payable on each day is limited to 1/365 of
 .75% of the Fund's  net  assets on such day.  The level of the Fund's net assets
changes  each day and depends upon the amount of sales and  redemptions  of Fund
shares,  the changes in the value of the investments held by the Portfolio,  the
expenses of the Fund and the Portfolio accrued and allocated to the Fund on such
day, income on portfolio  investments of the Portfolio  accrued and allocated to
the Fund on such day,  and any  dividends  and  distributions  declared  on Fund
shares.  The Fund does not accrue possible future payments as a liability of the
Fund or reduce the Fund's current net assets in respect of unknown amounts which
may  become  payable  under the Plan in the future  because  the  standards  for
accrual of a liability under such accounting principles have not been satisfied.

    The Plan provides that the Fund will receive all  contingent  deferred sales
charges and will make no payments to the Principal Underwriter in respect of any
day on which  there are no  outstanding  Uncovered  Distribution  Charges of the
Principal  Underwriter.  Contingent  deferred sales charges and accrued  amounts
will be paid by the  Fund to the  Principal  Underwriter  whenever  there  exist
Uncovered Distribution Charges under the Plan.

    Periods with a high level of sales of Fund shares accompanied by a low level
of early  redemptions  of Fund shares  resulting in the imposition of contingent
deferred  sales  charges  will tend to increase the time during which there will
exist Uncovered Distribution Charges of the Principal  Underwriter.  Conversely,
periods with a low level of sales of Fund shares  accompanied by a high level of
early  redemptions  of Fund shares  resulting in the  imposition  of  contingent
deferred  sales  charges  will tend to reduce the time  during  which there will
exist Uncovered Distribution Charges of the Principal Underwriter.

    In  calculating  daily  the  amount  of  Uncovered   Distribution   Charges,
distribution  charges will include the aggregate amount of sales commissions and
distribution   fees   theretofore  paid  plus  the  aggregate  amount  of  sales
commissions and distribution fees which the Principal Underwriter is entitled to
be paid  under  the Plan  since its  inception.  Payments  theretofore  paid and
payable under the Plan by the Fund to the Principal  Underwriter  and contingent
deferred sales charges theretofore paid and payable to the Principal Underwriter
will be  subtracted  from  such  distribution  charges;  if the  result  of such
subtraction is positive,  a distribution fee (computed at 1% over the prime rate
then  reported in The Wall Street  Journal)  will be computed on such amount and
added  thereto,  with the resulting sum  constituting  the amount of outstanding
uncovered  distribution  charges  with  respect  to  such  day.  The  amount  of
outstanding   uncovered   distribution  charges  of  the  Principal  Underwriter
calculated on any day does not constitute a liability  recorded on the financial
statements of the Fund.

    The amount of Uncovered Distribution Charges of the Principal Underwriter at
any particular time depends upon various changing  factors,  including the level
and timing of sales of Fund shares, the nature of such sales (i.e., whether they
result from  exchange  transactions,  reinvestments  or from cash sales  through
Authorized Firms), the level and timing of redemptions of Fund shares upon which
a  contingent  deferred  sales  charge will be imposed,  the level and timing of
redemptions  of Fund shares upon which no contingent  deferred sales charge will
be imposed (including  redemptions involving exchanges of Fund shares for shares
of another  fund in the Eaton Vance  Marathon  Group of Funds which  result in a
reduction of uncovered  distribution  charges),  changes in the level of the net
assets of the Fund, and changes in the interest rate used in the  calculation of
the distribution fee under the Plan.

    As currently  implemented by the Trustees,  the Plan authorizes  payments of
sales commissions and distribution fees to the Principal Underwriter and service
fees to the Principal  Underwriter and Authorized Firms which may be equivalent,
on an aggregate  basis  during any fiscal year of the Fund,  to 1% of the Fund's
average daily net assets for such year. For the sales commission and service fee
payments made by the Fund and the outstanding uncovered  distribution charges of
the Principal Underwriter,  see "Fees and Expenses -- Distribution Plan" in this
Part II. The Fund believes  that the combined rate of all of these  payments may
be higher than the rate of payments  made under  distributions  plans adopted by
other  investment  companies  pursuant to Rule  12b-1.  Although  the  Principal
Underwriter  will use its own funds  (which may be  borrowed  from banks) to pay
sales  commissions at the time of sale, it is  anticipated  that the Eaton Vance
organization  will  profit by reason of the  operation  of the Plan  through  an
increase in the Fund's assets  (thereby  increasing  the advisory fee payable to
BMR by the  Portfolio)  resulting from sale of Fund shares and through the sales
commissions and distribution fees and contingent  deferred sales charges paid to
the Principal Underwriter pursuant to the Plan. The Eaton Vance organization may
be  considered  to have realized a profit under the Plan if at any point in time
the aggregate amounts theretofore received by the Principal Underwriter pursuant
to the Plan and from  contingent  deferred sales charges have exceeded the total
expenses theretofore incurred by such organization in distributing shares of the
Fund.  Total expenses for this purpose will include an allocable  portion of the
overhead costs of such  organization  and its branch  offices,  which costs will
include  without  limitation  leasing  expense,  depreciation  of  building  and
equipment,  utilities,  communication  and  postage  expense,  compensation  and
benefits of personnel,  travel and promotional expense, stationery and supplies,
literature and sales aids,  interest expense,  data processing fees,  consulting
and temporary help costs,  insurance,  taxes other than income taxes,  legal and
auditing expense and other miscellaneous  overhead items. Overhead is calculated
and  allocated  for such  purpose by the Eaton  Vance  organization  in a manner
deemed equitable to the Fund.

    The  provisions  of the Plan relating to payments of sales  commissions  and
distribution  fees  to  the  Principal  Underwriter  are  also  included  in the
Distribution Agreement between the Trust on behalf of the Fund and the Principal
Underwriter.  Pursuant to Rule 12b-1,  the Plan has been  approved by the Fund's
initial  sole  shareholder  (Eaton  Vance) and by the Board of  Trustees  of the
Trust,  including the Rule 12b-1 Trustees.  The Plan continues in effect through
and  including  April 28,  1996,  and  shall  continue  in  effect  indefinitely
thereafter for so long as such  continuance is approved at least annually by the
vote of both a majority of (i) the Trustees of the Trust who are not  interested
persons of the Trust and who have no direct or  indirect  financial  interest in
the operation of the Plan or any agreement  related to the Plan (the "Rule 12b-1
Trustees")  and (ii) all of the Trustees  then in office,  and the  Distribution
Agreement contains a similar provision.  The Plan and Distribution Agreement may
be terminated at any time by vote of a majority of the Rule 12b-1 Trustees or by
a vote of a majority of the outstanding voting securities of the Fund. Under the
Plan the  President  or a Vice  President  of the  Trust  shall  provide  to the
Trustees for their review,  and the Trustees shall review at least quarterly,  a
written report of the amount  expended under the Plan and the purposes for which
such expenditures were made. The Plan may not be amended to increase  materially
the payments described therein without approval of the shareholders of the Fund,
and all material amendments of the Plan must also be approved by the Trustees as
required  by Rule 12b-1.  So long as the Plan is in effect,  the  selection  and
nomination  of  Trustees  who are not  interested  persons of the Trust shall be
committed to the discretion of the Trustees who are not such interested persons.

    The Trustees of the Trust believe that the Plan will be a significant factor
in the  expected  growth of the  Fund's  assets,  and will  result in  increased
investment  flexibility  and  advantages  which  will  benefit  the Fund and its
shareholders.  Payments for sales  commissions and distribution fees made to the
Principal  Underwriter under the Plan will compensate the Principal  Underwriter
for its services and expenses in  distributing  shares of the Fund.  Service fee
payments made to the Principal  Underwriter and Authorized  Firms under the Plan
provide incentives to provide continuing  personal services to investors and the
maintenance of shareholder  accounts.  By providing  incentives to the Principal
Underwriter  and  Authorized  Firms,  the  Plan is  expected  to  result  in the
maintenance of, and possible future growth in, the assets of the Fund.  Based on
the  foregoing  and other  relevant  factors,  the  Trustees  of the Trust  have
determined that in their judgment there is a reasonable likelihood that the Plan
will benefit the Fund and its shareholders.


             CONTROL PERSONS AND PRINCIPAL HOLDERS OF SECURITIES

    As of March 31, 1995,  the  Trustees and officers of the Trust,  as a group,
owned in the aggregate less than 1% of the outstanding shares of the Fund. As of
March 31, 1995, Merrill Lynch, Pierce,  Fenner & Smith, Inc., New Brunswick,  NJ
was the record owner of approximately 9.4% of the outstanding shares, which were
held on behalf of its  customers who are the  beneficial  owners of such shares,
and as to which it had voting power under certain limited circumstances.  To the
knowledge of the Trust,  no other person owned of record or  beneficially  5% or
more of the Fund's outstanding shares on such date.


<PAGE>


<TABLE>
<CAPTION>

                                    EV MARATHON TOTAL RETURN FUND
                                        FINANCIAL STATEMENTS

                                 STATEMENT OF ASSETS AND LIABILITIES
  --------------------------------------------------------------------------------------------------
                                          December 31, 1994
  --------------------------------------------------------------------------------------------------
  <S>                                                                  <C>            <C>
  ASSETS:
    Investment in Total Return Portfolio (Portfolio) at value (Note 1A)               $26,128,193
    Receivable for Fund shares sold                                                       195,717
    Deferred organization expenses (Note 1D)                                               36,595
                                                                                      -----------
        Total assets                                                                  $26,360,505

  LIABILITIES:
    Payable for Fund shares redeemed                                   $135,705
    Accrued expenses                                                     13,912
                                                                       --------
        Total liabilities                                                                 149,617
                                                                                      -----------
  NET ASSETS for 3,158,766 shares of beneficial interest outstanding                  $26,210,888
                                                                                      ===========

  SOURCES OF NET ASSETS:
    Proceeds from sales of shares (including shares issued to
     shareholders electing to receive payment of distributions
     in shares), less cost of shares redeemed                                         $28,689,291
    Undistributed net investment income                                                     3,607
    Accumulated net realized loss on investments and financial
     futures transactions                                                              (1,761,166)
    Unrealized depreciation of investments and open financial
     future contracts (computed on the basis of identified cost)                         (720,844)
                                                                                     ------------
        Total net assets                                                              $26,210,888
                                                                                     ============

  NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE
    ($26,210,888 / 3,158,766 shares of beneficial interest)                             $8.30
                                                                                        =====

               The accompanying notes are an integral part of the financial statements


</TABLE>
<PAGE>



<TABLE>
<CAPTION>

                                      STATEMENT OF OPERATIONS
  -------------------------------------------------------------------------------------------------
                                For the Year Ended December 31, 1994
  -------------------------------------------------------------------------------------------------
  <S>                                                               <C>                <C> 
  INVESTMENT INCOME (NOTE 1B):

     Dividend income allocated from Portfolio                                          $ 1,287,862
     Interest income allocated from Portfolio                                               54,717
     Expenses allocated from Portfolio                                                    (188,969)
                                                                                       -----------
         Total investment income                                                       $ 1,153,610
    
    Expenses --

      Custodian fee                                                 $    12,357
      Distribution fees (Note 4)                                        167,071
      Printing & Postage                                                 26,900
      Registration fees                                                  23,546
      Transfer and dividend disbursing agent fees                        18,681
      Legal and accounting services                                      12,131
      Amortization of organization expenses                               8,030
      Miscellaneous                                                       4,068
                                                                    -----------
         Total expenses                                                                    272,784
                                                                                       -----------
           Net investment income                                                       $   880,826

  REALIZED AND UNREALIZED GAIN (LOSS) FROM PORTFOLIO:
    Net realized gain (loss) (identified cost basis) --
      Investment transactions                                       $(2,861,257)
      Financial futures contracts                                       228,634
                                                                    -----------
        Net realized loss on investments and financial futures
          (identified cost basis)                                   $(2,632,623)
    Change in unrealized appreciation of investments and
       financial futures contracts                                     (823,963)
                                                                    -----------
        Net realized and unrealized loss on investments                                 (3,456,586)
                                                                                        ----------

          Net decrease in net assets resulting from operations                          (2,575,760)
                                                                                        ==========
 
               The accompanying notes are an integral part of the financial statements
</TABLE>

<PAGE>


<TABLE>
<CAPTION>


                                STATEMENT OF CHANGES IN NET ASSETS
-------------------------------------------------------------------------------------------------
                                                                    YEAR ENDED DECEMBER 31,
                                                               ----------------------------------
                                                                        1994             1993*
                                                                    -----------      ------------
  <S>                                                          <C>               <C>
  INCREASE (DECREASE) IN NET ASSETS:
    From operations --
      Net investment income                                        $   880,826       $    42,114
      Net realized loss from Portfolio                              (2,632,623)          (51,495)
      Change in unrealized appreciation from Portfolio                (823,963)          103,119
                                                                  ------------       -----------
        Net increase (decrease) in net assets resulting from
         operations                                                $(2,575,760)      $    93,738
                                                                   -----------       -----------
    Distributions to shareholders -- 
      From net investment income                                   $  (866,139)      $   (42,114)
      Tax return of capital                                           (131,190)          (10,379)
                                                                   -----------       -----------
          Total distributions to shareholders                      $  (997,329)      $   (52,493)
                                                                   -----------       -----------
    Net increase in net assets from Fund share transactions
    (Note 2)                                                       $18,264,787       $11,477,935
                                                                   -----------       -----------
          Net increase in net assets                               $14,691,698       $11,519,180

  NET ASSETS:

    At beginning of period                                          11,519,190                10
                                                                   -----------       -----------
    At end of period                                               $26,210,888       $11,519,190
                                                                   ===========       ===========
                                                               
  *For the period from the start of business, November 1, 1993, to December 31, 1993.

               The accompanying notes are an integral part of the financial statements

</TABLE>





<PAGE>



                              FINANCIAL HIGHLIGHTS
-----------------------------------------------------------------------------
                                                      YEAR ENDED DECEMBER 31,
                                                      -----------------------
                                                         1994      1993*
                                                         ----      -----
  FINANCIAL HIGHLIGHTS (for a share outstanding
    throughout the period):

  NET ASSET VALUE -- Beginning of period               $ 9.9300   $10.0000
                                                       --------   --------
    Income from investment operations:
      Net investment income                            $ 0.3638   $ 0.0409
      Net realized and unrealized loss on investments   (1.5988)   (0.0559)\1/
                                                       ---------  --------
        Total loss from investment operations          $(1.2350)  $(0.0150)
                                                       --------   --------
    Less distributions declared to shareholders:
      From net investment income                       $(0.3535)  $(0.0461)
      Tax return of capital                             (0.0415)   (0.0089)
                                                       ---------  --------
        Total distributions                            $(0.3950)  $(0.0550)
                                                       ---------  --------
  NET ASSET VALUE -- End of period                     $ 8.3000   $ 9.9300
                                                       ========   ========

  TOTAL RETURN**                                         (12.70%)    (0.15%)
  RATIOS/SUPPLEMENTAL DATA: (to average
   daily net assets)***
    Expenses\2/                                            2.07%      0.68%+
    Net investment income                                  3.95%      3.38%+

  NET ASSETS AT END OF PERIOD (000'S OMITTED)          $ 26,210   $ 11,519
  
  Note: Per share amounts have been computed  using average  shares  outstanding
  during the period.

  \1/ The per share amount for the period from the start of  business,  November
      1, 1993 to December 31,  1993,  is not in accord with the net realized and
      unrealized gain for the period  allocated to the Fund by the Portfolio due
      to the  timing of the  sales of Fund  shares  and the  amount of per share
      realized and unrealized gains and losses at such time.

  \2/ Includes the Fund's share of Total Return  Portfolio's  allocated expenses
      for the year ended December 31, 1994 and the period from November 1, 1993,
      to December 31, 1993.

    + Computed on an annualized basis.

    * For the period from the start of business,  November 1, 1993,  to December
      31, 1993.

   ** Total return is  calculated  assuming a purchase at the net asset value on
      the first  day and a sale at the net  asset  value on the last day of each
      period reported.  Dividends and  distributions,  if any, are assumed to be
      reinvested at the net asset value on the record date.

  *** The expenses related to the operation of the fund reflect an allocation of
      expenses to the administrator.  Had such action not been taken, the ratios
      would have been as follows:

     Ratios (to average daily net assets)
            Expenses                                      --          1.83%+
            Net investment income                         --          2.23%+


    The accompanying notes are an integral part of the financial statements
<PAGE>

                        NOTES TO FINANCIAL STATEMENTS
                              DECEMBER 31, 1994
-------------------------------------------------------------------------------
(1) SIGNIFICANT ACCOUNTING POLICIES
EV Marathon Total Return Fund (the Fund) is a non-diversified entity of the type
commonly known as a  Massachusetts  business  trust and is registered  under the
Investment Company Act of 1940, as amended, as an open-end management investment
company.  The Fund is a series in the Eaton Vance Total Return  Trust.  The Fund
invests all of its investable  assets in interests in the Total Return Portfolio
(the Portfolio),  a New York Trust, having the same investment  objective as the
Fund.  The value of the Fund's  investment in the Portfolio  reflects the Fund's
proportionate  interest in the net assets of the Portfolio (5.2% at December 31,
1994).  The  performance of the Fund is directly  affected by the performance of
the  Portfolio.  The  financial  statements  of  the  Portfolio,  including  the
portfolio of  investments,  are included  elsewhere in this report and should be
read in conjunction  with the Fund's  financial  statements.  The following is a
summary of significant  accounting policies consistently followed by the Fund in
the preparation of its financial statements. The policies are in conformity with
generally accepted accounting principles.

A. INVESTMENT  VALUATIONS  --  Valuations  of  securities  by  the  Portfolio is
discussed in Note 1 of the Portfolio's  Notes to Financial  Statements which are
included elsewhere in this report.

B. INCOME -- The Fund's net  investment  income  consists of the Fund's pro rata
share of the net investment income of the Portfolio, less all actual and accrued
expenses of the Fund.

C. FEDERAL  TAXES -- The Fund's  policy is to comply with the  provisions of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute to shareholders  each year all of its taxable  income,  including any
net realized gain on  investments,  option and financial  futures  transactions.
Accordingly,  no provision  for federal  income or excise tax is  necessary.  At
December 31, 1994, the Fund,  for federal income tax purposes,  had capital loss
carryovers of  $1,835,173,  which will reduce the Fund's  taxable income arising
from future net realized gain on investment transactions,  if any, to the extent
permitted by the Internal  Revenue Code,  and thus will reduce the amount of the
distributions to shareholders  which would otherwise be necessary to relieve the
Fund of any  liability  for federal  income or excise  tax.  Such  capital  loss
carryovers  will expire on December  31, 2001  ($48,915)  and  December 31, 2002
($1,786,258).

D. DEFERRED  ORGANIZATION  EXPENSES -- Costs  incurred by the Fund in connection
with its organization are being amortized on the  straight-line  basis over five
years.

E. OTHER  --  Investment  transactions  are  accounted  for  on   the  date  the
investments are purchased or sold. Distributions to shareholders are recorded on
the  ex-dividend  date.  Dividend  income may include  dividends  that represent
returns of capital for federal tax purposes.

F. DISTRIBUTION COSTS -- For book purposes, commissions paid on the sale of Fund
shares and other distribution costs are charged to operations. For tax purposes,
commissions  paid were charged to paid-in capital prior to November 16, 1994 and
subsequently  charged to operations.  The change in the tax accounting  practice
was prompted by a recent  Internal  Revenue  Service ruling and has no effect on
either the Fund's current yield or total return (Note 4).

G. DISTRIBUTIONS  --  Generally  accepted  accounting  principles  require  that
differences in the recognition or classification of income between the financial
statements   and  tax   earnings   and  profits   which   result  in   temporary
over-distributions   for  financial  statement   purposes,   are  classified  as
distributions  in excess of net investment  income or  accumulated  net realized
gains.

<PAGE>
--------------------------------------------------------------------------------
(2) SHARES OF BENEFICIAL  INTEREST
The  Declaration  of Trust permits the Trustees to issue an unlimited  number of
full  and  fractional  shares  of  beneficial   interest  (without  par  value).
Transactions in Fund shares were as follows:

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31,
                                                                  --------------------------------------------------------------
                                                                               1994                            1993*
                                                                  ------------------------------   ------------------------------
                                                                      SHARES          AMOUNT          SHARES          AMOUNT
                                                                  -------------   --------------   ------------   --------------
  <S>                                                                 <C>            <C>              <C>            <C>        
  Sales                                                               2,631,297      $23,702,106      1,187,442      $11,749,837
  Issued to shareholders electing to receive payment of
    distribution in Fund shares                                          90,751          785,136          3,323           33,616
  Redemptions                                                          (723,105)      (6,222,454)       (30,943)        (305,518)
                                                                      ---------      -----------      ---------      -----------
    Net increase                                                      1,998,943      $18,264,788      1,159,822      $11,477,935
                                                                      =========      ===========      =========      ===========

  *From the start of business, November 1, 1993 to December 31, 1993
</TABLE>

--------------------------------------------------------------------------------
(3) INVESTMENT  TRANSACTIONS
Increases  and decreases in the Fund's  investment  in the Portfolio  aggregated
$24,515,051 and $6,756,703, respectively.

--------------------------------------------------------------------------------
(4)  DISTRIBUTION  PLAN
The Fund has adopted a distribution plan (the Plan) pursuant to Rule 12b-1 under
the Investment Company Act of 1940. The Plan requires the Fund to accrue amounts
daily to the principal underwriter, Eaton Vance Distributors,  Inc. (EVD), equal
to  1/365th of 0.75% of the  Fund's  average  daily net  assets,  for  providing
ongoing  distribution  services  and  facilities  to the  Fund.  The  Fund  will
automatically  discontinue  accruals to EVD during any period in which there are
no  outstanding  Uncovered   Distribution   Charges,   which  are  approximately
equivalent to the sum of (i) 5% of the aggregate amount received by the Fund for
shares sold plus (ii)  distribution  fees  calculated by applying the rate of 1%
over  the  prevailing  prime  rate  to  the  outstanding  balance  of  Uncovered
Distribution  Charges of EVD,  reduced  by the  aggregate  amount of  contingent
deferred  sales  charges (see Note 5) and amounts  theretofore  paid to EVD. The
amount  payable  to EVD with  respect  to each day is  accrued  on such day as a
liability  of the Fund and,  accordingly,  reduces the Fund's net  assets.  Such
payments would cease upon termination of the distribution agreement (unless made
in accordance with another distribution  agreement).  As a result, the Fund does
not accrue  amounts  which may become  payable to EVD in the future  because the
conditions  for recording any  contingent  liability  under  generally  accepted
accounting principles have not been satisfied.  EVD earned $142,927 for the year
ended  December 31, 1994,  representing  0.75% of average  daily net assets.  At
December  31,  1994,  the  amount  of  Uncovered  Distribution  Charges  of  EVD
calculated under the Plan was approximately $1,322,445.

  In addition,  the Plan authorizes the Fund to make payments of service fees to
the  Principal  Underwriter,  Authorized  Firms and other persons in amounts not
exceeding 0.25% of the Fund's average daily net assets for each fiscal year. The
Trustees have  implemented  the Plan by  authorizing  the Fund to make quarterly
payments of service fees to the Principal  Underwriter  and Authorized  Firms in
amounts not expected to exceed 0.25% of the Fund's  average daily net assets for
each  fiscal  year based on the value of Fund  shares  sold by such  persons and
remaining outstanding for at least twelve months. During the year ended December
31,  1994  the  Fund  provided  for  $24,144  under  the  Plan to the  Principal
Underwriter  and Authorized  Firms.  Service fees are separate and distinct from
the sales  commissions and distribution fees payable by the Fund to EVD, and, as
such, are not subject to automatic discontinuance where there are no outstanding
Uncovered Distribution Charges of EVD.

  Certain of the  officers  of the Fund and  Directors  of the  Corporation  are
officers and directors of EVD.

<PAGE>
NOTES TO FINANCIAL STATEMENTS (Continued)
--------------------------------------------------------------------------------
(5) CONTINGENT DEFERRED  SALES CHARGE
A contingent  deferred  sales charge (CDSC) is imposed on any redemption of Fund
shares made within six years of purchase.  Generally, the CDSC is based upon the
lower of the net  asset  value at date of  redemption  or date of  purchase.  No
charge is levied on shares acquired by reinvestment of dividends or capital gain
distributions.  For Fund shares  purchased prior to August 1, 1994, the CDSC was
imposed at  declining  rates  that  begin at 6% in the first year of  redemption
after  purchase,  declining  one  percentage  point each year.  For Fund  shares
purchased  on or after  August 1, 1994,  the CDSC will be  imposed at  declining
rates  beginning  at 5% in the first  and  second  years,  of  redemption  after
purchase,  declining one percentage  point in each  subsequent  year. No CDSC is
levied on shares  which  have  been  sold to EVM or its  affiliates  or to their
respective  employees  or  clients.  CDSC  charges are paid to EVD to reduce the
amount  of  Uncovered   Distribution   Charges   calculated   under  the  Fund's
Distribution Plan. CDSC charges received when no Uncovered  Distribution Charges
exist will be credited to the Fund. EVD received  approximately $118,019 of CDSC
paid by shareholders for the year ended December 31, 1994.

<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS
--------------------------------------------------------------------------------
To the Shareholders and Board of Trustees of
EV Marathon Total Return Fund, a series of Eaton Vance Total Return Trust:

We have  audited the  accompanying  statement  of assets and  liabilities  of EV
Marathon  Total Return Fund, a series of Eaton Vance Total Return  Trust,  as of
December 31, 1994,  and the related  statement of  operations  for the year then
ended,  the statement of changes in net assets and the financial  highlights for
the year then ended and for the period from November 1, 1993 (start of business)
to December 31, 1993.  These financial  statements and financial  highlights are
the responsibility of the Fund's management. Our responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1994 by  correspondence  with the custodian  and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly,  in all material  respects,  the financial  position of EV
Marathon  Total Return Fund, a series of Eaton Vance Total Return  Trust,  as of
December 31, 1994, the results of its  operations  for the year then ended,  and
the  changes in its net assets and the  financial  highlights  for the year then
ended and for the period from November 1, 1993,  (start of business) to December
31, 1993, in conformity with generally accepted accounting principles.

                                                        COOPERS & LYBRAND L.L.P.


Boston, Massachusetts
February 3, 1995


<PAGE>
--------------------------------------------------------------------------------
                             TOTAL RETURN PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1994
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      COMMON STOCKS -- 93.4%
-------------------------------------------------------------------------------------------------
  NAME OF COMPANY                                                    SHARES           VALUE
-------------------------------------------------------------------------------------------------
<S>                                                                  <C>             <C> 
  ELECTRIC UTILITIES -- 62.1%
  American Electric Power Co. Inc.                                     200,000       $  6,575,000
  Baltimore Gas & Electric Co.                                         150,000          3,318,750
  Carolina Power & Light Co.                                           750,000         19,968,750
  Central & South West Corp.                                           479,994         10,859,864
  Central Louisiana Electric Co.                                       326,800          7,720,650
  Cinergy Corp.                                                      1,250,250         29,224,594
  Dominion Resources, Inc.                                             200,000          7,150,000
  DPL Inc.                                                             950,000         19,475,000
  DQE, Inc.                                                            400,000         11,850,000
  Duke Power Co.                                                       270,000         10,293,750
  FPL Group, Inc.                                                      560,000         19,670,000
  General Public Utilities Corp.                                       320,000          8,400,000
  IPALCO Enterprises, Inc.                                             350,000         10,500,000
  Kansas City Power & Light Co.                                        181,900          4,251,913
  LG & E Energy Corp.                                                  125,000          4,609,375
  New England Electric System                                          100,000          3,212,500
  NIPSCO Industries, Inc.                                              400,000         11,900,000
  Northern States Power Co. Minn.                                      322,800         14,203,200
  Norweb Ord PLC                                                       200,000          2,690,940
  Ohio Edison Co.                                                      200,000          3,700,000
  PacifiCorp                                                           583,200         10,570,500
  PECO Energy Co.                                                      200,000          4,900,000
  Pinnacle West Capital Corp.                                          300,000          5,925,000
  Portland General Corp.                                               350,000          6,737,500
  Public Service Co. of New Mexico<F2>                                 565,300          7,348,900
  Southern Co.                                                       1,072,460         21,449,200
  Teco Energy, Inc.                                                    410,000          8,251,250
  Union Electric Co.                                                   346,500         12,257,438
  United Illuminating Co.                                              110,200          3,250,900
  Western Resources, Inc.                                              200,000          5,725,000
  Wisconsin Energy Corp.                                               689,650         17,844,694
                                                                                     ------------
                                                                                     $313,834,668
                                                                                     ------------
  OIL & GAS -- 5.4%
  Amoco Corp.                                                          165,000       $  9,755,625
  BP Prudhoe Bay Rty Tr Unit Ben Int.                                  437,000          7,429,000
  Mobil Corp.                                                          120,000         10,110,000
                                                                                     ------------
                                                                                     $ 27,294,625
                                                                                     ------------
  REITS -- 18.5%
  Apartment Investment & Management Co. Class A                        200,000       $  3,450,000
  Associated Estates Realty Corp.                                      200,000          4,200,000
  Avalon Properties, Inc.                                              165,000          3,795,000
  Bay Apartment Communities                                            213,400          4,294,675
  Bradley Real Estate Trust                                             72,750          1,109,437
  Cali Realty Corp.                                                    150,000          2,400,000
  Camden Properties Trust SBI                                          200,000          4,975,000
  Columbus Realty Trust                                                140,000          2,590,000
  Developers Diversified Realty Corp.                                  170,000          5,312,500
  Duke Realty Investments, Inc.                                         40,000          1,130,000
  Equity Residential Properties Trust                                   80,000          2,400,000
  Health Care Property Investors, Inc.                                 140,000          4,217,500
  Healthcare Realty Trust                                              350,000          7,350,000
  LTC Properties, Inc.                                                 490,000          6,492,500
  Macerich Co.                                                         175,000          3,740,625
  Meditrust Sh Ben Int.                                                100,000          3,025,000
  Mid America Apartment Communities, Inc.                              164,500          4,400,375
  Nationwide Health Properties, Inc.                                   320,000         11,440,000
  Oasis Residential, Inc.                                              225,000          5,512,500
  Post Properties Inc.                                                 100,000          3,150,000
  Simon Property Group, Inc.                                           150,000          3,637,500
  Southwestern Property Trust, Inc.                                    180,000          2,205,000
  Sun Communities Inc.                                                 110,000          2,475,000
                                                                                     ------------
                                                                                     $ 93,302,612
                                                                                     ------------
  TELEPHONE UTILITIES -- 6.9%
  Ameritech Corp.                                                      380,000       $ 15,342,500
  Bell Atlantic Corp.                                                  100,000          4,975,000
  Southern New England
    Telecommunications                                                  50,000          1,606,250
  Southwestern Bell Corp.                                              150,000          6,056,250
  Tele Danmark A/S<F2>                                                  63,000          1,606,500
  Telecom Corp. New Zealand Ltd. ADR                                   100,000          5,137,500
                                                                                     ------------
                                                                                     $ 34,724,000
                                                                                     ------------
  OTHER -- 0.5%
  British Sky Broadcasting Group PLC ADR<F2>                            25,000       $    600,000
  Sonat Inc.                                                            71,000          1,988,000
                                                                                     ------------
                                                                                     $  2,588,000
                                                                                     ------------
      TOTAL COMMON STOCKS
        (identified cost, $455,294,874)                                              $471,743,905
                                                                                     ------------
<CAPTION>
-------------------------------------------------------------------------------------------------
                             CONVERTIBLE PREFERRED STOCK -- 2.0%
-------------------------------------------------------------------------------------------------
                                                                     SHARES           VALUE
-------------------------------------------------------------------------------------------------
<S>                                                                      <C>         <C>         
  Freeport McMoRan Copper & Gold                                         40,000      $    830,000
  Kenetech Corp., 8.25s                                                 200,000         3,075,000
  Philippines Long Distance Telephone, 7s                               112,000         6,062,000
                                                                                     ------------
                                                                                     $  9,967,000
                                                                                     ------------
      TOTAL CONVERTIBLE PREFERRED STOCKS
        (identified cost, $10,549,225)                                               $  9,967,000
                                                                                     ------------
<PAGE>
<CAPTION>
-------------------------------------------------------------------------------------------------
                                 CONVERTIBLE BONDS -- 0.1%
-------------------------------------------------------------------------------------------------
                                                                  FACE AMOUNT
                                                                 (000 OMITTED)
-------------------------------------------------------------------------------------------------
<S>                                                                  <C>            <C>
  IDB Communications Group, Inc.,
    5s, 8/15/03 (identified cost, $858,750)                          $1,000          $    762,500
                                                                                     ------------
-------------------------------------------------------------------------------------------------
                     U.S. TREASURY OBLIGATIONS -- 1.5%             
-------------------------------------------------------------------------------------------------
  U.S. Treasury Bill, 0s, 3/5/95<F1>
    (identified cost, $7,696,456)                                    $7,780          $  7,703,600
                                                                                     ------------
-------------------------------------------------------------------------------------------------
                       SHORT-TERM OBLIGATIONS -- 1.5%
-------------------------------------------------------------------------------------------------
  CXC Inc., 5.95s, 1/3/95                                            $3,499          $  3,497,265
  American Express Credit Corp.,
    5.80s, 1/5/95                                                     4,294             4,290,541
                                                                                     ------------
  TOTAL SHORT-TERM OBLIGATIONS, AT
    AMORTIZED COST                                                                   $  7,787,806
                                                                                     ------------
  TOTAL INVESTMENTS -- 98.5%
        (identified cost, $482,187,111)                                              $497,964,811
  OTHER ASSETS, LESS LIABILITIES -- 1.5%                                                7,602,081
                                                                                     ------------
  NET ASSETS -- 100.0%                                                               $505,566,892
                                                                                     ============
                                                                                     
<FN>
<F1>Collateral for futures held at December 31, 1994 (see Note 6)
<F2>Non-income producing security
</FN>
</TABLE>

                           The accompanying notes are an integral part
                                   of the financial statements



<PAGE>
<TABLE>
<CAPTION>
  --------------------------------------------------------------------------------------------------
                                        FINANCIAL STATEMENTS
                               STATEMENT OF ASSETS AND LIABILITIES
  --------------------------------------------------------------------------------------------------
                                          December 31, 1994
  --------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>
  ASSETS:
    Investments, at value (Note 1A)
     (identified cost, $482,187,111)                                                 $497,964,811
    Cash                                                                                    2,597
    Receivable for investments sold                                                     8,994,384
    Dividends receivable                                                                2,364,639
    Receivable for daily variation margin on financial
      futures contracts                                                                   975,000
    Deferred organization expenses (Note 1E)                                               16,027
    Foreign tax  reclaim receivable                                                        25,565
    Interest receivable                                                                    29,754
                                                                                     ------------
        Total assets                                                                 $510,372,777
 
 LIABILITIES:
    Payable for investments purchased                                $4,775,774
    Trustees fees payable                                                 5,160
    Custodian fee payable                                                 8,403
    Accrued expenses                                                     16,548
                                                                     ----------
        Total liabilities                                                               4,805,885
                                                                                     ------------
  NET ASSETS applicable to investors' interest in Portfolio                          $505,566,892
                                                                                     ============
 
  SOURCES OF NET ASSETS:
    Net proceeds from capital contributions and withdrawals                          $491,941,692
    Unrealized appreciation of investments and open futures
      contracts (computed on the basis of identified cost)                             13,625,200
                                                                                     ------------
        Total net assets                                                             $505,566,892
                                                                                     ============
                                                                                     
</TABLE>
The accompanying notes are an integral part of the financial statements

<PAGE>
 FINANCIAL STATEMENTS (Continued)
 
 <TABLE>
<CAPTION>
                                     STATEMENT OF OPERATIONS
  ----------------------------------------------------------------------------------------------
                              For the Year Ended December 31, 1994
  ----------------------------------------------------------------------------------------------
<S>                                                             <C>                <C>
  INVESTMENT INCOME:
    Dividend income                                                                $  32,158,717
    Interest income                                                                    1,330,065
                                                                                   -------------
        Total income                                                               $  33,488,782

    Expenses --   Investment adviser fee (Note 3)               $  4,106,857
      Compensation of trustees not members of the 
        investment adviser's organization
        (Note 3)                                                      20,687
      Custodian fee (Note 3)                                         159,872
      Interest expense                                               187,106
      Commitment fee                                                 143,450
      Audit and legal fees                                            46,657
      Printing and postage fees                                       14,129
      Amortization of deferred organizational expenses
       (Note 1E)                                                       4,197
      Miscellaneous                                                   19,841
                                                                 -----------
        Total expenses                                                                 4,702,796
                                                                                   -------------
          Net investment income                                                    $  28,785,986

  REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
    Net realized gain (loss) (identified cost basis) --
      Investment transactions                                   $(21,035,623)
      Financial futures contracts                                  5,883,625
                                                                ------------
        Net realized loss on investments and financial
         futures (identified cost basis)                        $(15,151,998)
    Change in unrealized appreciation on investments and
         financial futures contracts                             (89,492,365)
                                                                ------------
        Net realized and unrealized loss on investments                             (104,644,363)
                                                                                   -------------
          Net decrease in net assets resulting from
            operations                                                             $ (75,858,377)
                                                                                   =============

</TABLE>
The accompanying notes are an integral part of the financial statements

<PAGE>

<TABLE>
<CAPTION>

                               STATEMENT OF CHANGES IN NET ASSETS
 -----------------------------------------------------------------------------------------------
                                                                   YEAR ENDED DECEMBER 31,
                                                            ------------------------------------
                                                                   1994               1993<F1>
                                                            -----------------   ----------------
<S>                                                            <C>                 <C>
  INCREASE (DECREASE) IN NET ASSETS:
    From operations --
      Net investment income                                     $  28,785,986      $   5,227,429
      Net realized loss on investment transactions and
        financial futures contracts                               (15,151,998)        (3,109,783)
      Decrease in unrealized appreciation of investments          (89,492,365)       (31,858,504)
                                                                -------------      -------------
        Net decrease in net assets resulting from
         operations                                             $ (75,858,377)     $ (29,740,858)
                                                                -------------      -------------
    Capital transactions --
      Contributions                                             $  97,021,559      $ 700,057,818
      Withdrawals                                                (152,162,876)       (33,850,394)
                                                                -------------      -------------
        Increase (decrease) in net assets resulting from
          capital transactions                                  $ (55,141,317)     $ 666,207,424
                                                                -------------      -------------
          Total increase (decrease) in net assets               $(130,999,694)     $ 636,466,566
  NET ASSETS:
    At beginning of period                                        636,566,586            100,020
                                                                -------------      -------------
    At end of period                                            $ 505,566,892      $ 636,566,586
                                                                =============      =============


<FN>
<F1>For the period from the start of business,  October 28, 1993, to December 31, 1993.
</FN>
</TABLE>
The accompanying notes are an integral part of the financial statements

<PAGE>


<TABLE>
<CAPTION>
 -----------------------------------------------------------------------------------------------
                                       SUPPLEMENTARY DATA
 -----------------------------------------------------------------------------------------------
                                                                  YEAR ENDED DECEMBER 31,
                                                           -------------------------------------
                                                                  1994               1993<F2>
                                                           -----------------   -----------------
<S>                                                               <C>                <C>
  RATIOS (As a percentage of average net assets):
    Expenses                                                      0.85%              0.91%<F1>
    Net investment income                                         5.22%              4.57%<F1>

  PORTFOLIO TURNOVER                                               107%                16%

  LEVERAGE ANALYSIS:
    Amount of debt outstanding at end of period (000's
      omitted)                                                     --                  --
    Average daily balance of debt outstanding during
      period (000 omitted)                                     $ 3,137            $15,452

<FN>
<F1>Computed on an annualized basis.
<F2>For the period from the start of business, October 28, 1993, to December 31, 1993.
</FN>
</TABLE>
The accompanying notes are an integral part of the financial statements




<PAGE>
--------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1994
 -------------------------------------------------------------------------------
(1) SIGNIFICANT ACCOUNTING POLICIES
Total Return  Portfolio  (the  Portfolio)  is  registered  under the  Investment
Company  Act of 1940 as a  diversified  open-end  investment  company  which was
organized as a trust under the laws of the State of New York on May 1, 1992. The
Declaration of Trust permits the Trustees to issue  beneficial  interests in the
Portfolio. Investment operations began on October 28, 1993, with the acquisition
of net assets of  $668,641,088  in exchange for an interest in the  Portfolio by
one of the  Portfolio's  investors.  The  following is a summary of  significant
accounting  policies of the  Portfolio.  The  policies  are in  conformity  with
generally accepted accounting principles.

A. INVESTMENT  VALUATIONS -- Securities listed on securities exchanges or in the
NASDAQ  National Market are valued at closing sales prices or, if there has been
no sale,  at the  mean  between  the  closing  bid and  asked  prices.  Unlisted
securities  are valued at the mean  between the latest  available  bid and asked
prices.  Options and  financial  futures  contracts  are valued at the last sale
price,  as  quoted on the  principal  exchange  or board of trade on which  such
options or contracts  are traded or, in the absence of a sale,  the mean between
the last bid and asked prices.  Short-term  obligations,  maturing in 60 days or
less, are valued at amortized cost,  which  approximates  value.  Securities for
which market  quotations  are  unavailable  are appraised at their fair value as
determined in good faith by or at the direction of the Trustees.

B. INCOME  TAXES -- The  Portfolio is treated as a  partnership  for federal tax
purposes.  No provision is made by the  Portfolio  for federal or state taxes on
any taxable  income of the  Portfolio  because each investor in the Portfolio is
ultimately  responsible  for  the  payment  of  any  taxes.  Since  some  of the
Portfolio's  investors are  regulated  investment  companies  that invest all or
substantially all of their assets in the Portfolio,  the Portfolio normally must
satisfy the applicable source of income and diversification  requirements (under
the Code) in order  for its  investors  to  satisfy  them.  The  Portfolio  will
allocate at least  annually  among its investors  each  investors'  distributive
share of the Portfolio's net investment  income, net realized capital gains, and
any other items of income, gain, loss, deduction or credit.

C. OPTION ACCOUNTING PRINCIPLES -- Upon the writing of a covered call option, an
amount  equal to the  premium  received  by the  Portfolio  is  included  in the
Statement of Assets and Liabilities as a liability.  The amount of the liability
is  subsequently  marked-to-market  to reflect the current  market  value of the
option  written  in  accordance  with the  Portfolio's  policies  on  investment
valuations  discussed above.  Premiums  received from writing call options which
expire are  treated as realized  gains.  Premiums  received  from  writing  call
options  which are  exercised  or are closed are added to or offset  against the
proceeds or amount paid on the  transaction  to determine  the realized  gain or
loss.  The  Portfolio,  as writer of a call  option,  may have no  control  over
whether the underlying securities may be sold and, as a result, bears the market
risk of an  unfavorable  change in the price of the  securities  underlying  the
written option.

D.  FINANCIAL  FUTURES  CONTRACTS  -- Upon the  entering of a financial  futures
contract,  the  Portfolio  is required to deposit an amount  ("initial  margin")
either in cash or securities equal to a certain percentage of the purchase price
indicated in the financial  futures  contract.  Subsequent  payments are made or
received by the  Portfolio  ("margin  maintenance")  each day,  dependent on the
daily fluctuations in the value of the underlying security, and are recorded for
book purposes as unrealized gains or losses by the Portfolio. When the Portfolio
enters into a closing transaction,  the Portfolio will realize for book purposes
a gain or loss  equal to the  difference  between  the  value  of the  financial
futures  contract  to sell  and  the  financial  futures  contract  to buy.  The
Portfolio's  investment in financial futures contracts is designed only to hedge
against anticipated future changes in interest rates, security prices, commodity
prices or currency  exchange  rates.  Should interest  rates,  security  prices,
commodity prices or currency exchange rates move unexpectedly, the Portfolio may
not achieve the anticipated  benefits of the financial futures contracts and may
realize a loss.

<PAGE>
NOTES TO FINANCIAL STATEMENTS (Continued)

--------------------------------------------------------------------------------

E.  DEFERRED  ORGANIZATION  EXPENSES  --  Costs  incurred  by the  Portfolio  in
connection with its organization are being amortized on the straight-line  basis
over five years.

F.  OTHER  --  Investment  transactions  are  accounted  for  on  the  date  the
investments  are  purchased  or sold.  Dividend  income is  recorded  on the ex-
dividend  date.  Realized  gains  and  losses  on the  sale of  investments  are
determined on the identified cost basis.

--------------------------------------------------------------------------------

(2)  INVESTMENT  TRANSACTIONS
Purchases  and  sales  of  investments,   other  than  short-term   obligations,
aggregated $574,395,813 and $620,810,869, respectively.

--------------------------------------------------------------------------------

(3) INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES 
The investment  adviser fee is earned by Boston Management and Research (BMR), a
wholly-owned  subsidiary of Eaton Vance  Management  (EVM), as compensation  for
management and investment  advisory services rendered to the Portfolio.  The fee
is based upon a  percentage  of  average  daily net  assets.  For the year ended
December 31, 1994,  the fee was equivalent to 0.74% of the  Portfolio's  average
net assets for such period and amounted to $4,106,857.  Except as to Trustees of
the Portfolio who are not members of EVM's or BMR's  organization,  officers and
Trustees  receive  remuneration  for their  service to the Portfolio out of such
investment  adviser fee.  Investors Bank & Trust Company (IBT),  an affiliate of
EVM and BMR,  serves as custodian of the  Portfolio.  Pursuant to the  custodian
agreement,  IBT receives a fee reduced by credits which are determined  based on
the average daily cash balances the Portfolio maintains with IBT. Certain of the
officers and Trustees of the  Portfolio are officers and  directors/trustees  of
the above organizations.

<PAGE>
--------------------------------------------------------------------------------

(4) LINE OF CREDIT
The Portfolio  participates  with other  portfolios and funds managed by BMR and
EVM and its affiliates in a $120 million unsecured line of credit agreement with
a bank. The line of credit  consists of a $20 million  committed  facility and a
$100 million discretionary  facility.  The Portfolio expects to use the proceeds
of the advances primarily for leveraging  purposes.  Borrowings by the Portfolio
under the Credit Agreement will not exceed the lesser of 1/3 of the market value
of the net assets of the Portfolio or  $60,000,000.  Interest is charged to each
portfolio  based on its borrowings at an amount above either the bank's adjusted
certificate of deposit rate, a variable adjusted certificate of deposit rate, or
a federal funds effective rate. In addition, a fee computed at an annual rate of
1/4 of 1% on the $20 million committed  facility and on the daily unused portion
of the $100 million discretionary  facility is allocated among the participating
funds and portfolios at the end of each quarter.  The average daily loan balance
for the year ended  December 31, 1994 was  $3,137,134  and the average  interest
rate was 5.96%. The maximum  borrowings  outstanding at any month end during the
year ended December 31, 1994, was $26,083,000.

--------------------------------------------------------------------------------

(5) FEDERAL INCOME TAX BASIS OF INVESTMENTS
The cost and unrealized  appreciation/depreciation  in value of the  investments
owned at December 31, 1994,  as computed on a federal  income tax basis,  are as
follows:

  Aggregate cost                                                    $482,915,174
                                                                    ============
  Gross unrealized appreciation                                     $ 28,239,363
  Gross unrealized depreciation                                       13,189,726
                                                                    ------------
  Net unrealized appreciation                                       $ 15,049,637
                                                                    ============
                                                                             
--------------------------------------------------------------------------------
(6) FINANCIAL INSTRUMENTS
The Portfolio may trade in financial  instruments with off-balance sheet risk in
the normal course of its investing  activities to assist in managing exposure to
various market risks.  These  financial  instruments  include  written  options,
forward foreign currency exchange contracts, and financial futures contracts and
may  involve,  to a varying  degree,  elements  of risk in excess of the amounts
recognized  for financial  statement  purposes.  The  notational or  contractual
amounts of these  instruments  represent  the  investment  the  Portfolio has in
particular classes of financial  instruments and does not necessarily  represent
the amounts potentially subject to risk. The measurement of the risks associated
with these  instruments  is  meaningful  only when all related  and  off-setting
transactions are considered.

A summary of obligations under these financial  instruments at December 31, 1994
is as follows:

                                                                 NET
FUTURES CONTRACT                                              UNREALIZED
EXPIRATION DATE        CONTRACTS            POSITION          DEPRECIATION
---------------        ---------            --------          ------------
     3/95          600 S&P 500 Futures        Short            $2,152,500

At December 31, 1994,  the Portfolio has  sufficient  cash and/or  securities to
cover margin requirements on open futures contracts.
<PAGE>



                       REPORT OF INDEPENDENT ACCOUNTANTS
--------------------------------------------------------------------------------
To the Trustees and Investors of
Total Return Portfolio:

We have audited the  accompanying  statement of assets and  liabilities of Total
Return  Portfolio,  including the portfolio of  investments,  as of December 31,
1994,  the  related  statement  of  operations  for the year then  ended and the
statement  of changes in net  assets and  supplementary  data for the year ended
December  31, 1994,  and for the period from the start of business,  October 28,
1993, to December 31, 1993. These financial  statements and  supplementary  data
are the responsibility of the Portfolio's  management.  Our responsibility is to
express an opinion on these financial statements and supplementary data based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the financial  statements and  supplementary
data are free of material misstatement.  An audit includes examining,  on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1994 by  correspondence  with the custodian  and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  and  supplementary  data referred to
above present fairly, in all material respects,  the financial position of Total
Return  Portfolio as of December 31, 1994, the results of its operations for the
year then ended,  and the changes in its net assets and the  supplementary  data
for the year ended  December  31,  1994,  and for the  period  from the start of
business,  October 28, 1993, to December 31, 1993, in conformity  with generally
accepted accounting principles.

                                                        COOPERS & LYBRAND L.L.P.

Boston, Massachusetts
February 3, 1995



<PAGE>
INVESTMENT ADVISER OF
TOTAL RETURN PORTFOLIO
Boston Management and Research
24 Federal Street
Boston, MA 02110

ADMINISTRATOR OF
EV MARATHON TOTAL RETURN FUND
Eaton Vance Management
24 Federal Street
Boston, MA 02110

PRINCIPAL UNDERWRITER
Eaton Vance Distributors, Inc.
24 Federal Street
Boston, MA 02110
(800) 225-6265

CUSTODIAN
Investors Bank & Trust Company
24 Federal Street
Boston, MA 02110

TRANSFER AGENT
The Shareholder Services Group, Inc.
BOS 725
P.O. Box 1559
Boston, MA 02104
(800) 262-1122


INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA 02109


EV MARATHON TOTAL RETURN FUND
24 FEDERAL STREET
BOSTON, MA 02110

M-TMSAI

EV MARATHON
TOTAL RETURN FUND

STATEMENT OF ADDITIONAL INFORMATION
MAY 1, 1995
<PAGE>
                             EV EQUITY-INCOME TRUST
                              FINANCIAL STATEMENTS

                      STATEMENT OF ASSETS AND LIABILITIES
--------------------------------------------------------------------------------
                           June 30, 1995 (Unaudited)
--------------------------------------------------------------------------------
ASSETS:

  Investment in Total Return Portfolio (Portfolio) at value
    (Note 1A)                                                       $24,920,861
  Receivable for fund shares sold and dividend reinvestments              1,175
                                                                    -----------
      Total assets                                                  $24,922,036
LIABILITIES:
  Payable to affiliates:
    Trustees' fees                                         $   565
    Custodian fee                                              175
  Accrued expenses                                          19,009
                                                           -------
      Total liabilities                                                  19,749
                                                                    -----------
NET ASSETS for 2,307,515 shares of beneficial interest
 outstanding                                                        $24,902,287
                                                                    ===========
SOURCES OF NET ASSETS:
  Proceeds from sales of shares (including shares
    issued to shareholders electing to receive payment
    of distributions in shares), less cost of shares
    redeemed                                                        $23,919,477
  Accumulated net realized loss on investment and
    financial futures transactions                                   (1,649,487)
  Undistributed net investment income                                    26,302
  Unrealized appreciation of investments (computed on
    the basis of identified cost)                                     2,605,995
                                                                    -----------
      Total                                                         $24,902,287
                                                                    ===========
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE
  ($24,902,287 / 2,307,515 shares of beneficial interest)              $10.79
                                                                       ======


   The accompanying notes are an integral part of the financial statements
<PAGE>
FINANCIAL STATEMENTS (Continued)

                            STATEMENT OF OPERATIONS
--------------------------------------------------------------------------------
               For the Six Months Ended June 30, 1995 (Unaudited)
--------------------------------------------------------------------------------
INVESTMENT INCOME (NOTE 1B):
  Dividend income allocated from Portfolio (net of
    foreign withholding tax of $4,306)                               $  670,272
  Interest income allocated from Portfolio                               79,920
  Expenses allocated from Portfolio                                    (108,575)
                                                                     ----------
      Total investment income                                        $  641,617
  Expenses --
    Compensation of Directors not members of the
      investment adviser's organization                   $     225
    Distribution fees (Note 4)                              120,604
    Custodian fees                                            2,374
    Transfer and dividend disbursing agent fees              25,773
    Printing and postage                                     17,130
    Legal and accounting services                            16,624
    Registration fees                                        10,950
    Miscellaneous                                             7,624
                                                          ---------
      Total expenses                                                    201,304
                                                                     ----------
        Net investment income                                        $  440,313
REALIZED AND UNREALIZED GAIN (LOSS) FROM PORTFOLIO:
  Net realized gain (loss) (identified cost basis) --
    Investment transactions                               $ 433,144
    Financial futures contracts                            (450,445)
                                                          ---------
  Net realized loss on investment transactions and
    financial futures contracts (identified cost basis)   $ (17,301)
  Change in unrealized appreciation of investments
    and financial futures contracts                       1,680,905
                                                          ---------
      Net realized and unrealized gain (loss) on investments          1,663,604
                                                                     ----------
        Net increase in net assets resulting from operations         $2,103,917
                                                                     ==========


   The accompanying notes are an integral part of the financial statements
<PAGE>
                       STATEMENT OF CHANGES IN NET ASSETS
------------------------------------------------------------------------------
                                                SIX MONTHS    
                                                  ENDED       
                                              JUNE 30, 1995      YEAR ENDED
                                               (UNAUDITED)    DECEMBER 31, 1994*
                                              -------------   -----------------
INCREASE (DECREASE) IN NET ASSETS:
  From operations --
    Net investment income                     $   440,313       $   269,386
    Net realized loss on investments              (17,301)         (225,236)
    Increase in unrealized appreciation of
     investments                                1,680,905           173,127
                                              -----------       -----------
      Net increase in net assets resulting
       from operations                        $ 2,103,917       $   217,277
                                              -----------       -----------
  Distributions to shareholders from
    net investment income                     $  (438,910)      $  (245,154)
                                              -----------       -----------
      Net decrease in net assets from Fund
       share transactions (Note 2)            $(4,413,053)      $(2,448,016)
                                              -----------       -----------
        Net decrease in net assets            $(2,748,046)      $(2,475,893)
NET ASSETS:
  At beginning of year                         27,650,333        30,126,226
                                              -----------       -----------
  At end of year                              $24,902,287       $27,650,333
                                              ===========       ===========

* For the period from the start of business, October 1, 1994 to December 31,
  1994.


   The accompanying notes are an integral part of the financial statements
<PAGE>
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)

--------------------------------------------------------------------------------
(1) SIGNIFICANT ACCOUNTING POLICIES
EV Equity-Income Trust (the Fund) is a diversified entity of the type commonly
known as a Massachusetts business trust and is registered under the Investment
Company Act of 1940, as amended, as an open-end management investment company.
The Fund is a series in the Eaton Vance Total Return Trust. On October 1, 1994,
the Fund transferred substantially all of its investable assets to the Total
Return Portfolio (the Portfolio). The Fund invests all of its investable assets
in interests in the Total Return Portfolio (the Portfolio), a New York Trust,
having the same investment objective as the Fund. The value of the Fund's
investment in the Portfolio reflects the Fund's proportionate interest in the
net assets of the Portfolio (5% at June 30, 1995). The performance of the Fund
is directly affected by the performance of the Portfolio. The financial
statements of the Portfolio, including the portfolio of investments, are
included elsewhere in this report and should be read in conjunction with the
Fund's financial statements. The following is a summary of significant
accounting policies consistently followed by the Fund in the preparation of its
financial statements. The policies are in conformity with generally accepted
accounting principles.

A. INVESTMENT VALUATIONS -- Valuations of securities by the Portfolio is
discussed in Note 1 of the Portfolio's Notes to Financial Statements which are
included elsewhere in this report.

B. INCOME -- The Fund's net investment income consists of the Fund's pro rata
share of the net investment income of the Portfolio, less all actual and accrued
expenses of the Fund.

C. FEDERAL TAXES -- The Fund's policy is to comply with the provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute to shareholders each year all of its taxable income, including any
net realized gain on investments, option and financial futures transactions.
Accordingly, no provision for federal income or excise tax is necessary. At
December 31, 1994, the Fund, for federal income tax purposes, had capital loss
carryovers of $1,740,353, which will reduce the Fund's taxable income arising
from future net realized gain on investment transactions, if any, to the extent
permitted by the Internal Revenue Code, and thus will reduce the amount of the
distributions to shareholders which would otherwise be necessary to relieve the
Fund of any liability for federal income or excise tax. Such capital loss
carryovers will expire on December 31, 2001 ($1,376,736) and on December 31,
2002 ($363,617).

D. DEFERRED ORGANIZATION EXPENSES -- Costs incurred by the Fund in connection
with its organization are being amortized on the straight-line basis over five
years.

E. OTHER -- Investment transactions are accounted for on the date the
investments are purchased or sold. Distributions to shareholders are recorded on
the ex-dividend date.

F. DISTRIBUTIONS -- Generally accepted accounting principles require that
differences in the recognition or classification of income between the financial
statements and tax earnings and profits which result in temporary
over-distributions for financial statement purposes, are classified as
distributions in excess of net investment income or accumulated net realized
gains.

G. INTERIM FINANCIAL INFORMATION -- The interim financial statements relating to
June 30, 1995 and for the period then ended have not been audited by independent
certified public accountants, but in the opinion of the Fund's management,
reflect all adjustments, consisting only of normal recurring adjustments,
necessary for the fair presentation of the financial statements.
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Continued)

--------------------------------------------------------------------------------
(2) SHARES OF BENEFICIAL INTEREST
The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value).
Transactions in Trust shares were as follows:

                                                         FOR THE PERIOD FROM
                                SIX MONTHS ENDED          START OF BUSINESS
                                  JUNE 30, 1995          OCTOBER 1, 1994, TO
                                   (UNAUDITED)            DECEMBER 31, 1994
                            -------------------------  -----------------------
                              SHARES       AMOUNT       SHARES       AMOUNT
                            ----------  -------------  ---------  ------------
Sales                          84,267    $   875,558    103,367   $ 1,038,730
Issued to shareholders
  electing to receive
  payment of
  distribution in Trust
  shares                       32,670        341,205     18,691       189,156
Redemptions                  (543,346)    (5,629,816)  (365,004)   (3,675,902)
                             --------    -----------    -------   -----------
  Net decrease               (426,409)   $(4,413,053)  (242,946)  $(2,448,016)
                              =======    ===========    =======   ===========
--------------------------------------------------------------------------------
(3) INVESTMENT TRANSACTIONS
Increases and decreases in the Fund's investment in the Portfolio aggregrated
$1,106,422 and $6,115,259, respectively.
<PAGE>
--------------------------------------------------------------------------------
(4) DISTRIBUTION PLAN
The Fund has adopted a distribution plan (the Plan) pursuant to Rule 12b-1 under
the Investment Company Act of 1940. The Plan requires the Fund to accrue amounts
daily to the principal underwriter, Eaton Vance Distributors, Inc. (EVD), equal
to 1/365th of 0.75% of the Fund's average daily net assets, for providing
ongoing distribution services and facilities to the Fund. The Fund will
automatically discontinue accruals to EVD during any period in which there are
no outstanding Uncovered Distribution Charges, which are approximately
equivalent to the sum of (i) 5% of the aggregate amount received by the Fund for
shares sold plus (ii) distribution fees calculated by applying the rate of 1%
over the prevailing prime rate to the outstanding balance of Uncovered
Distribution Charges of EVD, reduced by the aggregate amount of contingent
deferred sales charges (see Note 6) and amounts theretofore paid to EVD. The
amount payable to EVD with respect to each day is accrued on such day as a
liability of the Fund and, accordingly, reduces the Fund's net assets. Such
payments would cease upon termination of the distribution agreement (unless made
in accordance with another distribution agreement). As a result, the Fund does
not accrue amounts which may become payable to EVD in the future because the
conditions for recording any contingent liability under generally accepted
accounting principles have not been satisfied. EVD earned $97,310 for the six
months ended June 30, 1995, representing 0.75% of average daily net assets. At
June 30, 1995, the amount of Uncovered Distribution Charges of EVD calculated
under the Plan was approximately $392,238.

   In addition, the Plan authorizes the Fund to make payments of service fees
to the Principal Underwriter, Authorized Firms and other persons in amounts not
exceeding 0.25% of the Fund's average daily net assets for each fiscal year. The
Trustees have implemented the plan by authorizing the Fund to make quarterly
payments of service fees to the Principal Underwriter and Authorized Firms in
amounts not expected to exceed 0.25% of the Fund's average daily net assets for
each fiscal year based on the value of Fund shares sold by such persons and
remaining outstanding for at least twelve months. Service fees are separate and
distinct from the sales commissions and distribution fees payable by the Fund to
EVD, and, as such, are not subject to automatic discontinuance where there are
no outstanding Uncovered Distribution Charges of EVD. Provision for service fees
amounted to $23,294 for the six months ended June 30, 1995.

   Certain of the officers of the Fund and Directors of the Corporation are
officers and directors of EVD.

--------------------------------------------------------------------------------
(5) CONTINGENT DEFERRED SALES CHARGE
A contingent deferred sales charge (CDSC) is imposed on any redemption of Fund
shares made within six years of purchase. Generally, the CDSC is based upon the
lower of the net asset value at date of redemption or date of purchase. No
charge is levied on shares acquired by reinvestment of dividends or capital gain
distributions. The CDSC is imposed at declining rates that begin at 6% in the
first year of redemption after purchase, declining one percentage point each
year. No CDSC is levied on shares which have been sold to EVM or its affiliates
or to their respective employees or clients. CDSC charges are paid to EVD to
reduce the amount of Uncovered Distribution Charges calculated under the Fund's
Distribution Plan. CDSC charges received when no Uncovered Distribution Charges
exist will be retained by the Fund. EVD received approximately $81,658 of CDSC
paid by shareholders for the six months ended June 30, 1995.
<PAGE>

                        EV MARATHON TOTAL RETURN FUND
                             FINANCIAL STATEMENTS

                     STATEMENT OF ASSETS AND LIABILITIES

--------------------------------------------------------------------------------
                          June 30, 1995 (Unaudited)
--------------------------------------------------------------------------------
ASSETS:
  Investment in Total Return Portfolio (Portfolio) at value
    (Note 1A)                                                    $29,755,841
  Receivable for Fund shares sold                                      3,476
  Deferred organization expenses (Note 1D)                            32,613
                                                                 -----------
      Total assets                                               $29,791,930

LIABILITIES:
  Payable for Fund shares redeemed                      $44,501
  Payable to Affiliates:
    Trustees' fees                                           63
    Custodian fee                                           109
  Accrued expenses                                       19,211
                                                        -------
      Total liabilities                                               63,884
                                                                 -----------
NET ASSETS for 3,355,913 shares of beneficial interest
  outstanding                                                    $29,728,046
                                                                 ===========

SOURCES OF NET ASSETS:

  Proceeds from sales of shares (including shares issued to
    shareholders electing to receive payment of distributions
    in shares), less cost of shares redeemed                     $30,339,445
  Accumulated net realized loss on investments and
    financial futures transactions                                (1,727,567)
  Undistributed net investment income                                 18,176
  Unrealized appreciation of investments (computed on
    the basis of identified cost)                                  1,097,992
                                                                 -----------
      Total net assets                                           $29,728,046
                                                                 ===========
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE
  ($29,728,046 / 3,355,913 shares of beneficial interest)           $8.86
                                                                    =====

    The accompanying notes are an integral part of the financial statements
<PAGE>
                            STATEMENT OF OPERATIONS
--------------------------------------------------------------------------------
                For the Six Months Ended June 30, 1995 (Unaudited)
--------------------------------------------------------------------------------
INVESTMENT INCOME (NOTE 1B):
  Dividend income allocated from Portfolio (net of
    foreign withholding tax of $4,945)                             $  714,826
  Interest income allocated from Portfolio                             87,686
  Expenses allocated from Portfolio                                  (119,991)
                                                                   ----------
        Total investment income                                    $  682,521
  Expenses --
    Compensation of Directors not members of the
      investment adviser's organization               $      101
    Distribution fees (Note 4)                           110,828
    Custodian fees                                         1,920
    Printing & postage                                    23,667
    Transfer and dividend disbursing agent fees           11,486
    Legal and accounting services                          7,362
    Registration fees                                      4,900
    Amortization of organization expenses (Note 1D)        3,982
    Miscellaneous                                          5,774
                                                      ----------
        Total expenses                                                170,020
                                                                   ----------
          Net investment income                                    $  512,501

REALIZED AND UNREALIZED GAIN (LOSS) FROM PORTFOLIO:
  Net realized gain (loss) (identified cost basis)
    Investment transactions                           $  507,072
    Financial futures contracts                         (473,473)
                                                      ----------
      Net realized gain on investments and financial
        futures contracts (identified costs basis)    $   33,599

  Change in unrealized appreciation of investments
    and financial futures contracts                    1,818,836
                                                      ----------
      Net realized and unrealized gain on
        investments and financial futures contracts                 1,852,435
                                                                   ----------
        Net increase in net assets resulting from
          operations                                               $2,364,936
                                                                   ----------

    The accompanying notes are an integral part of the financial statements
<PAGE>
                      STATEMENT OF CHANGES IN NET ASSETS
------------------------------------------------------------------------------
                                           SIX MONTHS
                                             ENDED           YEAR ENDED
                                         JUNE 30, 1995      DECEMBER 31,
                                          (UNAUDITED)           1994
                                         -------------    ----------------
INCREASE (DECREASE) IN NET ASSETS:
  From operations --
    Net investment income                $   512,501          $   880,826
    Net realized gain (loss) from
      Portfolio                               33,599           (2,632,623)

    Change in unrealized appreciation    
     (depreciation) from Portfolio         1,818,836             (823,963)
                                           ---------             -------- 

      Net increase (decrease) in net     
       assets resulting from operations  $ 2,364,936          $(2,575,760)
                                         -----------          ----------- 
  Distributions to shareholders --
    From net investment income           $  (497,932)         $  (866,139)
    Tax return of capital                     --                 (131,190)
                                         -----------          ----------- 
        Total distributions to           $  (497,932)         $  (997,329)
          shareholders                   -----------          ----------- 
  Net increase in net assets from Fund   
    share transactions (Note 2)          $ 1,650,154          $18,264,787
                                         -----------          -----------
      Net increase in net assets         $ 3,517,158          $14,691,698
NET ASSETS:
  At beginning of period                  26,210,888           11,519,190
                                          ----------           ----------

  At end of period                       $29,728,046          $26,210,888
                                         ===========          ===========

    The accompanying notes are an integral part of the financial statements
<PAGE>
                    NOTES TO FINANCIAL STATEMENTS
                           JUNE 30, 1995
                            (UNAUDITED)

------------------------------------------------------------------------------
(1) SIGNIFICANT ACCOUNTING POLICIES
EV Marathon Total Return Fund (the Fund) is a diversified entity of the type
commonly known as a Massachusetts business trust and is registered under the
Investment Company Act of 1940, as amended, as an open-end management investment
company. The Fund is a series in the Eaton Vance Total Return Trust. The Fund
invests all of its investable assets in interests in the Total Return Portfolio
(the Portfolio), a New York Trust, having the same investment objective as the
Fund. The value of the Fund's investment in the Portfolio reflects the Fund's
proportionate interest in the net assets of the Portfolio (6% at June 30, 1995).
The performance of the Fund is directly affected by the performance of the
Portfolio. The financial statements of the Portfolio, including the portfolio of
investments, are included elsewhere in this report and should be read in
conjunction with the Fund's financial statements. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements. The policies are in conformity with
generally accepted accounting principles.

A. INVESTMENT VALUATIONS -- Valuations of securities by the Portfolio is
discussed in Note 1 of the Portfolio's Notes to Financial Statements which are
included elsewhere in this report.

B. INCOME -- The Fund's net investment income consists of the Fund's pro rata
share of the net investment income of the Portfolio, less all actual and accrued
expenses of the Fund.

C. FEDERAL TAXES -- The Fund's policy is to comply with the provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute to shareholders each year all of its taxable income, including any
net realized gain on investments, option and financial futures transactions.
Accordingly, no provision for federal income or excise tax is necessary. At
December 31, 1994, the Fund, for federal income tax purposes, had capital loss
carryovers of $1,835,173, which will reduce the Fund's taxable income arising
from future net realized gain on investment transactions, if any, to the extent
permitted by the Internal Revenue Code, and thus will reduce the amount of the
distributions to shareholders which would otherwise be necessary to relieve the
Fund of any liability for federal income or excise tax. Such capital loss
carryovers will expire on December 31, 2001 ($48,915) and December 31, 2002
($1,786,258).

D. DEFERRED ORGANIZATION EXPENSES -- Costs incurred by the Fund in connection
with its organization are being amortized on the straight-line basis over five
years.

E. OTHER -- Investment transactions are accounted for on the date the
investments are purchased or sold. Distributions to shareholders are recorded on
the ex-dividend date. Dividend income may include dividends that represent
returns of capital for federal tax purposes.

F. DISTRIBUTIONS -- Generally accepted accounting principles require that
differences in the recognition or classification of income between the financial
statements and tax earnings and profits which result in temporary
over-distributions for financial statement purposes, are classified as
distributions in excess of net investment income or accumulated net realized
gains.

G. INTERIM FINANCIAL INFORMATION -- The interim financial statements relating to
June 30, 1995 and for the period then ended have not been audited by independent
certified public accountants, but in the opinion of the Fund's management,
reflect all adjustments, consisting only of normal recurring adjustments,
necessary for the fair presentation of the financial statements.
<PAGE>
--------------------------------------------------------------------------------
(2) SHARES OF BENEFICIAL INTEREST 
The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value).
Transactions in Fund shares were as follows:

                              SIX MONTHS ENDED
                                 JUNE 30, 1995               YEAR ENDED
                                  (UNAUDITED)            DECEMBER 31, 1994
                           -------------------------  ------------------------
                             SHARES        AMOUNT       SHARES       AMOUNT
                           ----------   -----------   ---------   -----------
Sales                         468,770   $ 3,963,527   2,631,297   $23,702,106
Issued to shareholders
  electing to receive
  payment of distribution
  in Fund shares               49,427       417,642      90,751       785,136
Redemptions                  (321,050)   (2,731,015)   (723,105)   (6,222,454)
                           ----------   -----------   ---------   -----------
    Net increase              197,147   $ 1,650,154   1,998,943   $18,264,788
                              =======   ===========   =========   ===========
--------------------------------------------------------------------------------
(3) INVESTMENT TRANSACTIONS
Increases and decreases in the Fund's investment in the Portfolio aggregated
$4,197,578 and $3,105,715, respectively.
--------------------------------------------------------------------------------
(4) DISTRIBUTION PLAN
The Fund has adopted a distribution plan (the Plan) pursuant to Rule 12b-1 under
the Investment Company Act of 1940. The Plan requires the Fund to accrue amounts
daily to the principal underwriter, Eaton Vance Distributors, Inc. (EVD), equal
to 1/365th of 0.75% of the Fund's average daily net assets, for providing
ongoing distribution services and facilities to the Fund. The Fund will
automatically discontinue accruals to EVD during any period in which there are
no outstanding Uncovered Distribution Charges, which are approximately
equivalent to the sum of (i) 5% of the aggregate amount received by the Fund for
shares sold plus (ii) distribution fees calculated by applying the rate of 1%
over the prevailing prime rate to the outstanding balance of Uncovered
Distribution Charges of EVD, reduced by the aggregate amount of contingent
deferred sales charges (see Note 5) and amounts theretofore paid to EVD. The
amount payable to EVD with respect to each day is accrued on such day as a
liability of the Fund and, accordingly, reduces the Fund's net assets. Such
payments would cease upon termination of the distribution agreement (unless made
in accordance with another distribution agreement). As a result, the Fund does
not accrue amounts which may become payable to EVD in the future because the
conditions for recording any contingent liability under generally accepted
accounting principles have not been satisfied. EVD earned $105,066 for the six
months ended June 30, 1995, representing 0.75% of average daily net assets. At
June 30, 1995, the amount of Uncovered Distribution Charges of EVD calculated
under the Plan was approximately $1,352,064.
     In addition, the Plan authorizes the Fund to make payments of service fees
to the Principal Underwriter, Authorized Firms and other persons in amounts not
exceeding 0.25% of the Fund's average daily net assets for each fiscal year. The
Trustees have implemented the Plan by authorizing the Fund to make quarterly
payments of service fees to the Principal Underwriter and Authorized Firms in
amounts not expected to exceed 0.25% of the Fund's average daily net assets for
each fiscal year based on the value of Fund shares sold by such persons and
remaining outstanding for at least twelve months. During the six months ended
June 30, 1995 the Fund provided for $5,762 under the Plan to the Principal
Underwriter and Authorized Firms. Service fees are separate and distinct from
the sales commissions and distribution fees payable by the Fund to EVD, and, as
such, are not subject to automatic discontinuance where there are no outstanding
Uncovered Distribution Charges of EVD.
     Certain of the officers of the Fund and Directors of the Corporation are
officers and directors of EVD.
------------------------------------------------------------------------------
(5) CONTINGENT DEFERRED SALES CHARGES
A contingent deferred sales charge (CDSC) is imposed on any redemption of Fund
shares made within six years of purchase. Generally, the CDSC is based upon the
lower of the net asset value at date of redemption or date of purchase. No
charge is levied on shares acquired by reinvestment of dividends or capital gain
distributions. For Fund shares purchased prior to August 1, 1994, the CDSC was
imposed at declining rates that begin at 6% in the first year of redemption
after purchase, declining one percentage point each year. For Fund shares
purchased on or after August 1, 1994, the CDSC will be imposed at declining
rates beginning at 5% in the first and second years, of redemption after
purchase, declining one percentage point in each subsequent year. No CDSC is
levied on shares which have been sold to EVM or its affiliates or to their
respective employees or clients. CDSC charges are paid to EVD to reduce the
amount of Uncovered Distribution Charges calculated under the Fund's
Distribution Plan. CDSC charges received when no Uncovered Distribution Charges
exist will be credited to the Fund. EVD received approximately $68,592 of CDSC
paid by shareholders for the six months ended June 30, 1995.
<PAGE>

                           PORTFOLIO OF INVESTMENTS
                                JUNE 30, 1995

------------------------------------------------------------------------------
                             COMMON STOCKS - 81.5%
------------------------------------------------------------------------------
NAME OF COMPANY                                    SHARES         VALUE
------------------------------------------------------------------------------
BANKS - 0.3%
BankAmerica Corp.                                  25,000         $  1,315,625
                                                                  ------------

ELECTRIC UTILITIES - 50.2%
Baltimore Gas & Electric Co.                      135,000         $  3,375,000
Carolina Power & Light Co.                        600,000           18,150,000
Central Louisiana Electric Co.                    547,200           12,859,200
CINergy Corp.                                     900,000           23,625,000
DPL Inc.                                          950,000           21,018,750
DQE, Inc.                                         590,000           13,865,000
FPL Group, Inc.                                   600,000           23,175,000
General Public Utilities Corp.                    280,000            8,330,000
Houston Industries, Inc.                          100,000            4,212,500
IPALCO Enterprises, Inc.                          320,000           10,200,000
LG & E Energy Corp.                               125,000            4,875,000
Midlands Electricity PLC                          225,000            2,255,085
National Power PLC                                400,000            1,097,720
National Power PLC ADR                            347,500            4,300,313
NIPSCO Industries, Inc.                           400,000           13,600,000
Norweb Ord PLC                                    300,000            3,245,430
Ohio Edison Co.                                   350,000            7,918,750
PacifiCorp                                        583,200           10,935,000
PECO Energy Co.                                   200,000            5,525,000
Pinnacle West Capital Corp.                       300,000            7,350,000
Portland General Electric Corp.                   340,000            7,522,500
Southern Co.                                      600,000           13,425,000
Southern Electric PLC                             200,000            2,042,700
Teco Energy, Inc.                                 410,000            8,968,750
Union Electric Co.                                 80,000            2,980,000
Wisconsin Energy Corp.                            150,400            4,211,200
Wisconsin Power & Light                                    
  Holdings, Inc.                                  200,000            5,725,000
WPS Resources Corp.                               200,000            5,850,000
                                                                  ------------
                                                                  $250,637,898
                                                                  ------------
NATURAL GAS UTILITIES - 1.4%                               
KN Energy                                         200,000         $  5,075,000
MCN Corp.                                          87,000            1,718,250
                                                                  ------------
                                                                  $  6,793,250
                                                                  ------------
OIL - 0.7%                                                 
BP Prudhoe Bay Rty Tr Unit Ben Int.               200,000         $  3,400,000
                                                                  ------------
                                                           
REITS - 8.0%                                               
Apartment Investment                                       
  & Management Co. Class A                        100,000         $  2,025,000
<PAGE>                                                     
------------------------------------------------------------------------------
                           COMMON STOCKS (Continued)
------------------------------------------------------------------------------
NAME OF COMPANY                                    SHARES         VALUE
------------------------------------------------------------------------------
Associated Estates Realty Corp.                   180,000         $  3,802,500
Bradley Real Estate Trust                          72,750            1,173,094
Cali Realty Corp.                                 150,000            2,906,250
Camden Properties Trust SBI                       200,000            4,375,000
Glimcher Realty Trust                              30,000              622,500
Health Care Property Investors, Inc.              126,000            4,032,000
Healthcare Realty Trust                           315,000            6,378,750
LTC Properties, Inc.                              150,000            1,968,750
Macerich Co.                                       10,700              209,987
Meditrust Sh Ben Int.                              90,000            3,071,250
Mid America Apartment                                      
  Communities, Inc.                                42,000            1,050,000
Simon Property Group, Inc.                        150,000            3,768,750
Southwestern Property Trust, Inc.                 162,900            1,873,350
Sun Communities Inc.                              110,000            2,750,000
Walden Residential Properties                      10,000              183,750
                                                                  ------------
                                                                  $ 40,190,931
                                                                  ------------
RETAIL - 3.9%                                              
Ingles Markets Class A                             20,000         $    215,000
Penny J.C. Co.                                    400,000           19,200,000
                                                                  ------------
                                                                  $ 19,415,000
                                                                  ------------
TELECOMMUNICATIONS - 1.1%                                  
Alcatel Alsthom Sponsored ADR                     200,000         $  3,625,000
Boston Technologies Corp.                          42,500              791,562
NERA AS ADR                                        35,000              984,375
                                                                  ------------
                                                                  $  5,400,937
                                                                  ------------
TELEPHONE UTILITIES - 15.4%                                
ALC Communications Corp.                           40,000         $  1,805,000
Ameritech Corp.                                   250,000           11,000,000
AT&T Corp.                                        150,000            7,968,750
Frontier Corp.                                  1,125,000           27,000,000
Globolstar Telecommunications                      90,000            1,192,500
GTE Corp.                                         100,000            3,412,500
Mannesmann A.G. Ord                                10,000            3,052,476
SBC Communications, Inc.                          225,000           10,715,625
Tele Danmark A/S                                  100,000            2,800,000
Telecom Corp. New Zealand Ltd. ADR                100,000            6,062,500
U.S. West Inc.                                     40,000            1,665,000
                                                                  ------------
                                                                  $ 76,674,351
                                                                  ------------
OTHER - 0.5%                                               
Sonat Inc.                                         90,000         $  2,745,000
                                                                  ------------
    TOTAL COMMON STOCKS
      (IDENTIFIED COST, $366,294,354)                             $406,572,992
                                                                  ------------
<PAGE>
PORTFOLIO OF INVESTMENTS (Continued)
------------------------------------------------------------------------------
                      CONVERTIBLE PREFERRED STOCKS - 6.1%
------------------------------------------------------------------------------
NAME OF COMPANY                                    SHARES         VALUE
------------------------------------------------------------------------------
Allstate Corp., 230s                                 100,000      $  4,075,000
American General Corp., 3s                            25,000         1,296,875
Browning Ferris, 7.25s                                45,000         1,642,500
Freeport McMoRan Copper & Gold                        40,000           865,000
Oasis Residential, Inc., 9s                           60,000         1,515,000
Philippines Long Distance Telephone, 7s              189,000        12,166,875
Prime Retail Inc. Series B                            30,000           558,750
Sovereign Bancorp. Class B                           105,000         5,656,875
St. Paul Capital                                      25,000         1,306,250
Stone Container, 1.75s, Series E                      59,900         1,452,575
                                                                  ------------
    TOTAL CONVERTIBLE PREFERRED STOCKS
      (IDENTIFIED COST, $26,732,677)                              $ 30,535,700
                                                                  ------------


------------------------------------------------------------------------------
                            CONVERTIBLE BONDS - 7.2%
------------------------------------------------------------------------------
                                                 FACE AMOUNT
                                               (000 OMITTED)
------------------------------------------------------------------------------
Alberto Culver Co., 5.5s, 6/30/05                    $ 1,900      $  1,904,750
Danka Business, 6.75s, 4/1/02                          4,000         4,210,000
LDDS Communications, Inc., 5s, 8/15/03                 4,000         3,820,000
Novacare Inc., 5.5s, 1/15/00                          11,000         9,515,000
Theratx Inc., 8s, 2/1/02                               5,000         4,556,250
Time Warner, Inc., 8.75s, 1/10/15                     10,000        10,462,500
U.S. Cellular Corp., 0%, 6/15/15                       5,000         1,575,000
                                                                  ------------
    TOTAL CONVERTIBLE BONDS
      (IDENTIFIED COST, $34,374,987)                              $ 36,043,500
                                                                  ------------


------------------------------------------------------------------------------
                          SHORT-TERM OBLIGATION - 4.9%
------------------------------------------------------------------------------
Melville Corp., 6.23s, 7/3/95                        $16,757      $ 16,751,200
Prudential Funding Corp.,
  5.97s, 7/6/95                                        7,707         7,700,610
                                                                  ------------
    TOTAL SHORT-TERM OBLIGATIONS, AT
      AMORTIZED COST                                              $ 24,451,810
                                                                  ------------
    TOTAL INVESTMENTS -- 99.7%
      (IDENTIFIED COST, $451,853,828)                             $497,604,002
    OTHER ASSETS, LESS LIABILITIES - 0.3%                            1,515,392
                                                                  ------------
    NET ASSETS -- 100%                                            $499,119,394
                                                                  ============


                 The accompanying notes are an integral part
                         of the financial statements
<PAGE>

                              FINANCIAL STATEMENTS


                      STATEMENT OF ASSETS AND LIABILITIES
------------------------------------------------------------------------------
                                 June 30, 1995
------------------------------------------------------------------------------
ASSETS:

  Investments, at value (Note 1A) (identified cost,
   $451,853,828)                                                $497,604,002
  Cash                                                                 8,989
  Receivable for investments sold                                  7,920,584
  Dividends receivable                                             1,887,245
  Deferred organization expenses (Note 1E)                            13,946
  Foreign tax reclaim receivable                                      94,677
  Interest receivable                                                804,380
                                                                ------------
      Total assets                                              $508,333,823
LIABILITIES:
  Payable for investments purchased                 $9,182,125
  Payable to affiliates --
    Trustees' fees                                       8,000
    Custodian fee                                        9,100
  Accrued expenses                                      15,204
                                                    ----------
      Total liabilities                                            9,214,429
                                                                ------------
NET ASSETS applicable to investors' interest in Portfolio       $499,119,394
                                                                ============

SOURCES OF NET ASSETS:
  Net proceeds from capital contributions and
   withdrawals                                                  $453,369,220
  Unrealized appreciation of investments
   (computed on the basis of identified cost)                     45,750,174
                                                                ------------
      Total net assets                                          $499,119,394
                                                                ============


   The accompanying notes are an integral part of the financial statements
<PAGE>
FINANCIAL STATEMENTS (Continued)

                            STATEMENT OF OPERATIONS
------------------------------------------------------------------------------
                     For the Six Months Ended June 30, 1995
--------------------------------------------------------------------------------
INVESTMENT INCOME:
  Dividend income (net of foreign taxes,
   $84,200)                                                      $12,715,048
  Interest income                                                  1,531,926
                                                                 -----------
      Total income                                               $14,246,974
  Expenses --
    Investment adviser fee (Note 3)                $ 1,876,440
    Compensation of trustees not members of
     the investment adviser's organization
     (Note 3)                                           13,090
    Custodian fee (Note 3)                              75,972
    Commitment fee                                      75,001
    Legal and accounting services                       34,430
    Amortization of deferred organization
     expenses (Note 1E)                                  2,081
    Printing                                               272
    Registration fees                                      125
    Miscellaneous                                        4,189
                                                   -----------
      Total expenses                                               2,081,600
                                                                 -----------
        Net investment income                                    $12,165,374
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss)
   (identified cost basis) --
    Investment transactions                        $ 8,541,756
    Financial futures contracts                     (8,405,750)
                                                   -----------
      Net realized gain on investments and
       financial futures (identified cost basis)                 $   136,006
  Change in unrealized appreciation
    Investment transactions                        $29,972,474
    Financial futures contracts                      2,152,500
                                                   -----------
  Net change in unrealized appreciation on
    investments and financial futures
    contracts                                                     32,124,974
                                                                 -----------
      Net realized and unrealized gain on investments             32,260,980
                                                                 -----------
        Net increase in net assets resulting from operations     $44,426,354
                                                                 ===========


   The accompanying notes are an integral part of the financial statements
<PAGE>
                       STATEMENT OF CHANGES IN NET ASSETS
------------------------------------------------------------------------------
                                                SIX MONTHS    
                                                  ENDED          YEAR ENDED
                                              JUNE 30, 1995   DECEMBER 31, 1994
                                              -------------   -----------------

INCREASE (DECREASE) IN NET ASSETS:
  From operations --
    Net investment income
                                              $  12,165,374    $  28,785,986
    Net realized gain (loss) on investment
     transactions and financial
     futures contracts                              136,006      (15,151,998)
    Increase in unrealized appreciation
     (depreciation) of investments               32,124,974      (89,492,365)
                                              -------------    -------------
      Net increase (decrease) in net assets
       resulting from operations              $  44,426,354    $ (75,858,377)
                                              -------------    -------------
  Capital transactions --
    Contributions                                15,560,607
                                              $                $  97,021,559
    Withdrawals                                 (66,434,459)    (152,162,876)
                                              -------------    -------------
      Decrease in net assets resulting from
       capital transactions                   $ (50,873,852)   $ (55,141,317)
                                              -------------    -------------
        Total decrease in net assets          $  (6,447,498)   $(130,999,694)

NET ASSETS:
  At beginning of period                        505,566,892      636,566,586
                                              -------------    -------------
  At end of period                            $ 499,119,394    $ 505,566,892
                                              =============    =============

------------------------------------------------------------------------------
                               SUPPLEMENTARY DATA
------------------------------------------------------------------------------
                                          SIX MONTHS
                                             ENDED      YEAR ENDED DECEMBER 31,
                                         JUNE 30, 1995       1994        1993*
                                         -------------  ----------------------
RATIOS (As a percentage of
 average net assets):
  Expenses                                  0.84%+           0.85%       0.91%+
  Net investment income                     4.90%+           5.22%       4.57%+
PORTFOLIO TURNOVER                            47%             107%         16%

LEVERAGE ANALYSIS:
  Average daily balance of
  debt outstanding during
  period (000's omitted)                      --            $3,137     $15,452

+ Computed on an annualized basis.
* For the period from the start of business, October 28, 1993, to December 31,
  1993.


   The accompanying notes are an integral part of the financial statements
<PAGE>
                         NOTES TO FINANCIAL STATEMENTS
                                 JUNE 30, 1995

-------------------------------------------------------------------------------
(1) SIGNIFICANT ACCOUNTING POLICIES
Total Return Portfolio (the Portfolio) is registered under the Investment
Company Act of 1940 as a diversified open-end investment company which was
organized as a trust under the laws of the State of New York on May 1, 1992.
The Declaration of Trust permits the Trustees to issue beneficial interests in
the Portfolio. The following is a summary of significant accounting policies
of the Portfolio. The policies are in conformity with generally accepted
accounting principles.

A. INVESTMENT VALUATIONS -- Securities listed on securities exchanges or in the
NASDAQ National Market are valued at closing sales prices or, if there has been
no sale, at the mean between the closing bid and asked prices. Unlisted
securities are valued at the mean between the latest available bid and asked
prices. Options and financial futures contracts are valued at the last sale
price, as quoted on the principal exchange or board of trade on which such
options or contracts are traded or, in the absence of a sale, the mean between
the last bid and asked prices. Short-term obligations, maturing in 60 days or
less, are valued at amortized cost, which approximates value. Securities for
which market quotations are unavailable are appraised at their fair value as
determined in good faith by or at the direction of the Trustees.

B. INCOME TAXES -- The Portfolio is treated as a partnership for federal tax
purposes. No provision is made by the Portfolio for federal or state taxes on
any taxable income of the Portfolio because each investor in the Portfolio is
ultimately responsible for the payment of any taxes. Since some of the
Portfolio's investors are regulated investment companies that invest all or
substantially all of their assets in the Portfolio, the Portfolio normally must
satisfy the applicable source of income and diversification requirements (under
the Code) in order for its investors to satisfy them. The Portfolio will
allocate at least annually among its investors each investors' distributive
share of the Portfolio's net investment income, net realized capital gains, and
any other items of income, gain, loss, deduction or credit.

C. OPTION ACCOUNTING PRINCIPLES -- Upon the writing of a covered call option, an
amount equal to the premium received by the Portfolio is included in the
Statement of Assets and Liabilities as a liability. The amount of the liability
is subsequently marked-to-market to reflect the current market value of the
option written in accordance with the Portfolio's policies on investment
valuations discussed above. Premiums received from writing call options which
expire are treated as realized gains. Premiums received from writing call
options which are exercised or are closed are added to or offset against the
proceeds or amount paid on the transaction to determine the realized gain or
loss. The Portfolio, as writer of a call option, may have no control over
whether the underlying securities may be sold and, as a result, bears the market
risk or an unfavorable change in the price of the securities underlying the
written option.

D. FINANCIAL FUTURES CONTRACTS -- Upon the entering of a financial futures
contract, the Portfolio is required to deposit an amount ("initial margin")
either in cash or securities equal to a certain percentage of the purchase price
indicated in the financial futures contract. Subsequent payments are made or
received by the Portfolio ("margin maintenance") each day, dependent on the
daily fluctuations in the value of the underlying security, and are recorded for
book purposes as unrealized gains or losses by the Portfolio. When the Portfolio
enters into a closing transaction, the Portfolio will realize for book purposes
a gain or loss equal to the difference between the value of the financial
futures contract to sell and the financial futures contract to buy. The
Portfolio's investment in financial futures contracts is designed only to hedge
against anticipated future changes in interest rates, security prices, commodity
prices or currency exchange rates. Should interest rates, security prices,
commodity prices or currency exchange rates move unexpectedly, the Portfolio may
not achieve the anticipated benefits of the financial futures contracts and may
realize a loss.
<PAGE>
--------------------------------------------------------------------------------
E. DEFERRED ORGANIZATION EXPENSES -- Costs incurred by the Portfolio in
connection with its organization are being amortized on the straight-line basis
over five years.

F. OTHER -- Investment transactions are accounted for on the date the
investments are purchased or sold. Dividend income is recorded on the
ex-dividend date. Realized gains and losses on the sale of investments are
determined on the identified cost basis.

--------------------------------------------------------------------------------
(2) INVESTMENT TRANSACTIONS
Purchases and sales of investments, other than short-term obligations,
aggregrated $224,407,749 and $280,139,532, respectively.

--------------------------------------------------------------------------------
(3) INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES
The investment adviser fee is earned by Boston Management and Research (BMR), a
wholly-owned subsidiary of Eaton Vance Management (EVM), as compensation for
management and investment advisory services rendered to the Portfolio. The fee
is based upon a percentage of average daily net asets. For the six months ended
June 30, 1995, the fee was equivalent to 0.74% of the Portfolio's average net
assets for such period and amounted to $1,876,440. Except as to Trustees of the
Portfolio who are not members of EVM's or BMR's organization, officers and
Trustees receive remuneration for their services to the Portfolio out of such
investment adviser fee. Investors Bank & Trust Company (IBT), an affiliate of
EVM and BMR, serves as custodian of the Portfolio. Pursuant to the custodian
agreement, IBT receives a fee reduced by credits which are determined based on
the average daily cash balances the Portfolio maintains with IBT. Certain of the
officers and Trustees of the Portfolio are officers and directors/trustees of
the above organizations. Trustees of the Portfolio that are not affiliated with
the Investment Adviser may elect to defer receipt of all or a percentage of
their annual fees in accordance with the terms of the Trustees Deferred
Compensation Plan. For the six months ended June 30, 1995, no significant
amounts have been deferred.
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Continued)
--------------------------------------------------------------------------------
(4) LINE OF CREDIT
The Portfolio participates with other portfolios and funds managed by BMR and
EVM and its affiliates in a $120 million unsecured line of credit agreement with
a bank. The line of credit consists of $20 million committed facility and a $100
million discretionary facility. The Portfolio expects to use the proceeds of the
advances primarily for leveraging purposes. Borrowings by the Portfolio under
the Credit Agreement will not exceed the lesser of 1/3 of the market value of
the net assets of the Portfolio or $60,000,000. Interest is charged to each
portfolio based on its borrrowings at an amount above either the bank's adjusted
certificate of deposit rate, a variable adjusted certificate of deposit rate, or
a federal funds effective rate. In addition, a fee computed at an annual rate of
1/4 of 1% on the $20 million committed facility and on the daily unused portion
of the $100 million discretionary facility is allocated among the participating
funds and portfolios at the end of each quarter. At June 30, 1995 there were no
outstanding loans under the line of credit.

--------------------------------------------------------------------------------
(5) FEDERAL INCOME TAX BASIS OF INVESTMENTS
The cost and unrealized appreciation/depreciation in value of the investments
owned at June 30, 1995, as computed on a federal income tax basis, are as
follows:

Aggregate cost                                                  $451,853,828
                                                                ============
Gross unrealized appreciation                                   $ 51,709,094
Gross unrealized depreciation                                      5,958,920
                                                                ------------
Net unrealized appreciation                                     $ 45,750,174
                                                                ============
<PAGE>
------------------------------------------------------------------------------
(6) FINANCIAL INSTRUMENTS

The Portfolio may trade in financial instruments with off-balance sheet risk in
the normal course of its investing activities to assist in managing exposure to
various market risks. These financial instruments include written options,
forward foreign currency exchange contracts, and financial futures contracts and
may involve, to a varying degree, elements of risk in excess of the amounts
recognized for financial statement purposes. The notional or contractual
amounts of these instruments represent the investment the Portfolio has in
particular classes of financial instruments and does not necessarily represent
the amounts potentially subject to risk. The measurement of the risks associated
with these instruments is meaningful only when all related and offsetting
transactions are considered.

     At June 30, 1995 there were no outstanding obligations under these
financial instruments.
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
--------------------------------------------------------------------------------
To the Trustees and Investors of
Total Return Portfolio:

We have audited the accompanying statement of assets and liabilities of Total
Return Portfolio, including the portfolio of investments, as of June 30, 1995,
the related statement of operations for the six months then ended and the
statement of changes in net assets and supplementary data for the six months
ended June 30, 1995, and for the period from the start of business, October 28,
1993, to December 31, 1994. These financial statements and supplementary data
are the responsibility of the Portfolio's management. Our responsibility is to
express an opinion on these financial statements and supplementary data based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and supplementary
data are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of June
30, 1995 by correspondence with the custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and supplementary data referred to
above present fairly, in all material respects, the financial position of Total
Return Portfolio as of June 30, 1995, the results of its operations for the six
months then ended, and the changes in its net assets and the supplementary data
for the six months ended June 30, 1995, and for the period from the start of
business, October 28, 1993, to December 31, 1994, in conformity with generally
accepted accounting principles.

                                              COOPERS & LYBRAND L.L.P.
Boston, Massachusetts
August 4, 1995
<PAGE>
<TABLE>
<CAPTION>
PRO FORMA COMBINING
STATEMENT OF ASSETS AND LIABILITIES                 EV                                    Pro Forma Combined
JUNE 30, 1995 (000's)                            MARATHON          EV                       Marathon Total
                                                  TOTAL          EQUITY      Pro Forma       Return Fund
                                                  RETURN         INCOME      Adjustments  Equity Income Trust
                                                   FUND           TRUST      (Unaudited)     (Unaudited)
                                                ---------------------------------------------------------------
Assets

<S>                                               <C>            <C>                                <C>    
Investments in Total Return Portfolio at value    $29,756        $24,921                            $54,677
Other assets less liabilities                        ($28)          ($19)                              ($47)
                                                ---------------------------------------------------------------
Net Assets                                        $29,728        $24,902                            $54,630
                                                ---------------------------------------------------------------

Sources of Net Assets:

Proceeds from sales of shares, less cost
of shares redeemed                                $30,339        $23,919                            $54,258
Undistributed net investment income                   $18            $26                                $44
Unrealized gain on investments                     $1,098         $2,606                             $3,704
Accumulated net realized loss                     ($1,727)       ($1,649)                           ($3,376)
                                                ---------------------------------------------------------------

Net Assets                                        $29,728        $24,902                            $54,630
                                                ===============================================================
Shares of beneficial interest outstanding           3,356          2,308          503                 6,167
                                                ---------------------------------------------------------------
Net asset value and redemption price per share      $8.86         $10.79                              $8.86
                                                ===============================================================
</TABLE>

                           See Notes to Pro Forma Combining Financial Statements
<PAGE>
<TABLE>
<CAPTION>
PRO FORMA COMBINING
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED                                                   EV                                           Pro- Forma
JUNE 30, 1995 (000's)                                             Marathon           EV                           Combined
                                                                   Total           Equity         Pro Forma       Marathon
                                                                   Return          Income         Adjustments     Total Return
                                                                    Fund           Trust          (Unaudited)     Equity Income
                                                                 -------------------------------------------------------------
<S>                                                                <C>             <C>                <C>          <C>   
        Investment  income:                 
           Dividend income                                         $1,462          $1,420                          $2,882
           Interest income                                           $127            $188                            $315
           Expenses allocated from Portfolio                        ($226)          ($235)                          ($461)
                                                                 -------------------------------------------------------------
        Total income                                               $1,363          $1,373                          $2,736

        Expenses:
           Distribution fees                                         $205            $251               -            $456
           Custodian fees (Note 3a)                                    $6              $5             ($1)            $10
           Transfer agent fees                                        $22             $40               -             $62
           Printing & postage (Note 3b)                               $51             $35            ($22)            $64
           Legal & accounting services (Note 3c)                      $12             $18            ($11)            $19
           Registration fees (Note 3d)                                $18             $20            ($20)            $18
           Directors compensation                                      $1              $1               -              $2
           Organization expense                                        $8               -               -              $8
           Miscellaneous                                               $3             $15               -             $18
                                                                 -------------------------------------------------------------
        Expenses, net before merger cost                             $326            $385            ($54)           $657
           Merger costs (Note 4  )                                                                    $30             $30
                                                                 -------------------------------------------------------------

        Net investment income                                      $1,037            $988             $24          $2,049
                                                                 -------------------------------------------------------------


        Realized and Unrealized Gain (Loss) from Portfolio:

        Net realized gain (loss) on:
           Investments                                           ($1,408)          ($675)                        ($2,083)
           Financial futures contracts                             ($293)          ($292)                          ($585)
        Change in unrealized appreciation of investment             $995          $2,425                          $3,420
                                                                 -------------------------------------------------------------
           Net realized & unrealized gain (loss) on
           investments & financial futures contracts               ($706)         $1,458                            $752
                                                                 -------------------------------------------------------------
              Net increase in net assets resulting
              from operations                                       $331          $2,446             $24          $2,801
                                                                 =============================================================
</TABLE>
<PAGE>
                        EV EQUITY INCOME TRUST                  
                         PROPOSED MERGER WITH                    
                     EV MARATHON TOTAL RETURN FUND  
                                                
NOTES TO PRO FORMA COMBINING FINANCIAL STATEMENTS  (UNAUDITED)
                                                
1.   BASIS OF COMBINATION.                                              
                                                
     Subject to approval of the proposed Agreement and Plan of Reorganization
(the "Plan") by shareholders of the EV Equity Income Trust (Equity Income) and
other conditions specified in the agreement and plan of reorganization, the EV
Marathon Total Return Fund ("Total Return") will acquire substantially all of
the assets of Equity Income in exchange for shares of Total Return. This merger
of the entities will be accounted for by the method of accounting for tax free
mergers of investment companies. The pro forma combining Statement of Assets and
Liabilities reflects the financial position of Total Return and Equity Income at
June 30,1995, as though the merger occured as of that date. The pro forma
combining Statement of Operations reflects the results of operations of the
Total Return and Equity Income funds for the year ended June 30,1995, as though
the merger occurred at the beginning of the year presented. Both the Statement
of Assets and Liabilities and the Statement of Operations are presented for the
information of the reader, and may not necessarily be representative of what the
combined statements would have been had the acquisition occurred on June 30,
1995.
                                                
2.    CAPITAL/SHARES
                                                
     The number of additional shares issued was calculated by dividing the net
assets of Equity Income at June 30, 1995 by the net asset value per share of the
Total Return Fund at June 30, 1995 of $8.86. The pro forma combined number of
shares outstanding of 6,167 consists of the 2,811 shares issuable to Equity
Income in the merger and 3,356 shares of the Total Return Fund outstanding at
June 30, 1995.
                                                
3.   PRO FORMA COMBINING OPERATING EXPENSES
                                                
     Certain expenses have been adjusted in the pro forma Statement of
Operations to reflect the expenses of the combined entity more closely.
                                                
     Pro forma operating expenses include the actual expenses of the Total
Return Fund and the Equity Income Trust adjusted for certain items which are
factually supportable.
                                                
a)      Decrease caused by savings in financial statement preparation.
                                                
b)      Savings in printing of prospectus, statement of additional information,
        annual and semi-annual reports. Postage will increase slightly due to
        change in frequency of distributions to Equity Income shareholders from
        quarterly to monthly basis.
                                                
c)      Decrease in accounting costs for auditing a spoke and for tax
        preparation of the Equity Income Trust.
                                                
d)      Decrease in "Blue Sky" fees .
                                                
                                                
4.   MERGER COSTS                                  
                                                
     Merger costs represent the maximum estimated expense in carrying out the
     Plan of Reorganization. They consist of management's estimate of legal
     fees, auditing fees, and printing and postage expenses related to the
     merger.


    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission