EATON CORP
10-K/A, 1995-04-04
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: EASTERN UTILITIES ASSOCIATES, U-1, 1995-04-04
Next: AMERICAN CAPITAL ENTERPRISE FUND INC, 497, 1995-04-04




                          United States
                Securities and Exchange Commission
                     Washington, D.C.  20549


                            Form 10-K/A

Amendment #1 - To include Financial Data Schedule inadvertently not 
included in the original submission dated March 21, 1995.

        Annual Report Pursuant to Section 13 or 15(d) of 
        the Securities Exchange Act of 1934 (Fee required)


For the year ended December 31, 1994

Commission file number 1-1396


                        Eaton Corporation
- ----------------------------------------------------------------
      (Exact name of registrant as specified in its charter)

                 Ohio                         34-0196300
- ----------------------------------------------------------------
  (State of incorporation)  (I.R.S. Employer Identification No.)

   Eaton Center, Cleveland, Ohio              44114-2584
- ----------------------------------------------------------------
 (Address of principal executive offices)     (Zip code)

                          (216) 523-5000
- ----------------------------------------------------------------
      (Registrant's telephone number, including area code)  


Securities registered pursuant to Section 12(b) of the Act:
                                                                  
                                     Name of each exchange on
     Title of each class                  which registered
- ------------------------------       ---------------------------
Common Shares ($.50 par value)       The Chicago Stock Exchange
                                     The New York Stock Exchange
                                     The Pacific Stock Exchange
                                     The London Stock Exchange
7% Debentures, due 2011              The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve months
and (2) has been subject to such filing requirements for the past
90 days.   Yes  X 
               ---

Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will
not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by 
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  X 
           ---
The aggregate market value of voting stock held by non-affiliates
of the registrant as of January 31, 1995 was $3.6 billion.  As of
January 31, 1995, there were 77,966,602 Common Shares outstanding.

<PAGE>
                              Page 2

               Documents Incorporated By Reference

Portions of the Proxy Statement for the 1995 annual shareholders'
meeting are incorporated by reference into Part III.


                              Part I

Item 1.  Business

Eaton Corporation (Eaton or Company), incorporated in 1916, is a
global manufacturer of highly engineered products which serve the
automotive, industrial, construction, commercial, aerospace and
marine markets.  Principal products include truck transmissions
and axles, engine components, hydraulic products, electrical power
distribution and control equipment, ion implanters and a wide
variety of controls.  The Company had 1994 net sales of $6.1
billion and 51,000 employees and 150 manufacturing sites in 18
countries around the world.

On January 31, 1994, the Company acquired the Distribution and
Control Business Unit (DCBU) of Westinghouse Electric Corporation
for an adjusted purchase price of $1.050 billion.  DCBU, a leading
North American manufacturer of electrical distribution equipment
and industrial controls with 1993 net sales of $1.1 billion, was
combined with Eaton's Industrial Control and Power Distribution
Operations to form the new Cutler-Hammer business unit.  The
acquisition has been accounted for as a purchase and, accordingly,
the statements of consolidated income include the results of DCBU
beginning February 1, 1994.  This acquisition, the largest in
Company history, substantially bolstered prospects for the
Electrical and Electronic Controls segment by providing greater
product depth with world class technology and by increasing
product offering and distribution opportunities.  This acquisition
improves the balance of sales and earnings between the Electrical
and Electronic Controls segment and the historically strong
Vehicle Components segment.

On November 16, 1994, the Company acquired the common stock of
Lectron Products, Inc. (Lectron) through the issuance of 1.6
million Common Shares.  Lectron, a privately-held manufacturer of
electronic and precision electromechanical controls for automotive
manufacturers, had annual sales of $128 million.  This acquisition
was accounted for as a pooling-of-interests.  Financial statements
for periods prior to the acquisition were not restated for the
acquisition since the effect would not be material.

Information regarding principal products, net sales, operating
profit and identifiable assets by business segment and geographic
region is presented in "Business Segment and Geographic Region
Information" on pages 38 to 42 of this report.  Additional
information regarding Eaton's business segments and business in
general is presented below.

<PAGE>

                              Page 3

Vehicle Components

Patents and Trademarks - Eaton owns, controls or is licensed under
many patents related to this business segment.  Although Eaton
emphasizes the EATON trademark in marketing many products within
this business segment, it also markets under a number of other
trademarks, including CHAR-LYNN, DILL, FULLER, ROADRANGER and TOP
SPEC.

Seasonal Fluctuations - Sales of truck, passenger car and
off-highway vehicle components are generally reduced in the third
quarter of each year as a result of preparations by vehicle
manufacturers for the upcoming model year and temporary shut-downs
for taking physical inventories.

Competition - Principal methods of competition in this business
segment are price, service and product performance.  Eaton
occupies a strong competitive position in relation to many
competitors in this business segment and, with respect to many
products, is considered among the market leaders.

Major Customers - Approximately 17% of net sales in 1994 of the
Vehicle Components segment were made to divisions and subsidiaries
of Ford Motor Company.  Approximately 38% of net sales in 1994 of
the Vehicle Components segment were made to divisions and
subsidiaries of five other large companies.  Eaton has been
conducting business with each of these companies for many years. 
Sales to these companies include a number of different products
and different models or types of the same product, sales of which
are not dependent upon one another.  With respect to many of the
products sold, various divisions and subsidiaries of each of the
companies are in the nature of separate customers, and sales to
one division or subsidiary are not dependent upon sales to other
divisions or subsidiaries.


Electrical and Electronic Controls

Patents and Trademarks - Eaton owns, controls or is licensed under
many patents related to this business segment.  The EATON, C-H
CONTROL, CHALLENGER, COMMANDER, CUTLER-HAMMER, DOLE, DURANT,
DYNAMATIC, GOLF PRIDE, HEINEMANN, LECTRON, L/P (and design), 
PANELMATE and TINNERMAN trademarks are used in connection with
marketing products included in this business segment.  In
addition, in conjunction with the acquisition of DCBU, the Company
has the right to use the WESTINGHOUSE trademark in marketing
certain products.  Use of the WESTINGHOUSE trademark is limited to
a period of ten years.

Competition - Principal methods of competition in this business
segment are price, geographic coverage, service and product
performance.  The number of competitors varies with respect to the
different products.  Eaton occupies a strong competitive position
in this business segment and, with respect to many products, is
considered among the market leaders.
<PAGE>
                              Page 4

Major Customers - Approximately 5% of net sales in 1994 of the
Electrical and Electronic Controls segment were made to the United
States Government which is the major customer of the Defense
Systems segment.  All contracts that the Company has with the
United States Government are subject to termination at the
election of the Government.  Approximately 5% of net sales in 1994
of the Electrical and Electronic Controls segment were made to
divisions and subsidiaries of Ford Motor Company which is a major
customer of the Company's Vehicle Components segment.


Defense Systems

Patents and Trademarks - Eaton owns, controls or is licensed under
many patents related to this business segment.  The AIL and
HYPERMANUAL trademarks are used in connection with marketing
products included in this business segment.

Competition - Principal methods of competition in this business
segment are price, technological capability and product
performance.  The number of competitors is limited and varies with
respect to the different technologies.

Major Customers - Substantially all net sales in 1994 of the
Defense Systems segment were made to the United States Government.
All contracts that the Company has with the United States
Government are subject to the termination at the election of the
Government.


Information Concerning Eaton's Business in General


Raw Materials - Principal raw materials used are iron, steel,
copper, aluminum, brass, insulating materials, silver, rubber and
plastic.  Materials are purchased in various forms, such as pig
iron, metal sheets and strips, forging billets, bar stock and
plastic pellets.  Eaton purchases raw materials, as well as parts
and other components, from many suppliers and under normal
circumstances has no difficulty obtaining them.

Order Backlog - Since a significant portion of open orders placed
with Eaton by original equipment manufacturers of trucks, 
passenger cars and off-highway vehicles are historically subject
to month-to-month releases by customers during each model year,
such orders are not considered technically firm.  In measuring
backlog of orders, the Company includes only the amount of such
orders released by such customers as of dates listed.  Using this
criterion, Eaton's total backlog at December 31, 1994 and 1993 (in
billions) was approximately $1.5 and $1.1, respectively.  Backlog
should not be relied upon as being indicative of results of
operations for future periods.

Research and Development - Research and development expenses for
new products and improvement of existing products in 1994, 1993
and 1992 (in millions) were $213, $154 and $151, respectively.  
<PAGE>
                              Page 5

Protection of the Environment - The Company's operations involve
the use, disposal and cleanup of certain substances regulated
under environmental protection laws, as further discussed in
"Protection of the Environment" on pages 30 to 31 of this report. 
Subject to the difficulty in estimating future environmental
costs, the Company expects that any sum it may have to pay in
connection with environmental matters in excess of the amounts
recorded or disclosed will not have a material adverse effect on
financial condition or results of operations.  Eaton's estimated
capital expenditures for environmental control facilities are not
expected to be material for 1995 and 1996.


Item 2.  Properties

Eaton's world headquarters is located in Cleveland, Ohio.  The
Company maintains manufacturing facilities at 150 locations in 18
countries.  The Company is a lessee under a number of operating
leases for certain real properties and equipment.  Information
regarding commitments for operating leases is included under
"Lease Commitments" on page 32 of this report.

Eaton's principal research facilities are located in Southfield,
Michigan, in Milwaukee, Wisconsin, and near Cleveland, Ohio.  In
addition, certain Eaton divisions conduct research in their own
facilities.

Management believes that the Company's manufacturing facilities
are adequate for operations, and such facilities are maintained in
good condition.


Item 3.  Legal Proceedings

None required to be reported.


Item 4.  Submission of Matters to a Vote of Security Holders

None.

                             Part II

Item 5.  Market for the Registrant's Common Equity and Related
Stockholder Matters

The Company's Common Shares are listed for trading on the New
York, Chicago, Pacific and London stock exchanges.  Information
regarding cash dividends paid and high and low market price per
Common Share for each quarter in 1994 and 1993 is included in
"Quarterly Data" on page 36 of this report.  At December 31, 1994,
there were 14,834 holders of record of the Company's Common
Shares.  Additionally, 21,286 employees were shareholders through
participation in the Company's Share Purchase and Investment Plan.
<PAGE>
                              Page 6

Item 6.  Selected Financial Data

Information regarding selected financial data is presented in the
"Five-Year Consolidated Financial Summary" on page 53 of this
report.


Item 7.  Management's Discussion and Analysis of Financial
Condition and Results of Operations

"Management's Discussion and Analysis of Financial Condition and
Results of Operations" is included on pages 44 through 52 of this
report.


Item 8.  Financial Statements and Supplementary Data

The consolidated financial statements and financial review of
Eaton Corporation and the report of independent auditors is
presented on pages 15 through 42 of this report.


Item 9.  Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure

None.


                             Part III

Item 10.  Directors and Executive Officers of the Registrant

Information contained on pages 5 through 8 in the Company's
definitive proxy statement dated March 17, 1995, with respect to
directors, is incorporated by reference.

<PAGE>
                              Page 7
<TABLE>
A listing of Eaton's officers, their ages and their current
positions and offices, as of February 1, 1995 follows:
<CAPTION>
      Name            Age   Position (Date elected to position)  
- --------------------  --- ----------------------------------------
<S>                   <C>  <C>
William E. Butler     63   Chairman and Chief Executive Officer
                           (January 1, 1992); Director
John S. Rodewig       61   President and Chief Operating Officer -                                  
                           Vehicle Components (September 22, 
                           1993); Director
Stephen R. Hardis     59   Vice Chairman and Chief Financial and                           
                           Administrative Officer (April 23,   
                           1986); Director
Alexander M. Cutler   43   Executive Vice President and Chief       
                           Operating Officer - Controls (September
                           22, 1993); Director
Gerald L. Gherlein    56   Executive Vice President and General     
                           Counsel (September 4, 1991)
John M. Carmont       56   Vice President and Treasurer (December 
                           1, 1981)
Susan J. Cook         47   Vice President - Human Resources         
                           (January 16, 1995)
Adrian T. Dillon      41   Vice President - Planning (March 1,      
                           1991)
Patrick X. Donovan    59   Vice President - International (April    
                           27, 1988)
John D. Evans         64   Vice President (January 16, 1995)
Earl R. Franklin      51   Secretary and Associate General Counsel  
                           (September 1, 1991)
John W. Hushen        59   Vice President - Corporate Affairs       
                           (August 1, 1991)
Stanley V. Jaskolski  56   Vice President - Technical Management    
                           (October 1, 1990)
Ronald L. Leach       60   Vice President - Accounting (December 1, 
                           1981)
William T. Muir       52   Vice President - Manufacturing      
                           Technologies (April 1, 1989)
Derek R. Mumford      53   Vice President - Information             
                           Technologies (April 1, 1992)
Billie K. Rawot       43   Vice President and Controller (March 1,                            
                           1991)
</TABLE>
All of the officers listed above have served in various capacities
with Eaton over the past five years, except for Susan J. Cook.
Susan J. Cook joined Eaton as Vice President-Human Resources on
January 16, 1995, succeeding John D. Evans, who will retire on
June 30, 1995.  Prior to joining Eaton, she was Vice
President-Human Resources at Tandem Computers, Inc., a company
with sales of $2 billion and operations in 20 countries.  Prior to
joining Tandem Computers, Inc. in 1988, Ms. Cook had a
seventeen-year career in human resources at IBM Corporation. 

There are no family relationships among the officers listed, and
there are no arrangements or understandings pursuant to which any
of them were elected as officers.  All officers hold office for
one year and until their successors are elected and qualified, 
<PAGE>
                              Page 8

unless otherwise specified by the Board of Directors; provided,
however, that any officer is subject to removal with or without
cause, at any time, by a vote of a majority of the Board of
Directors.


Item 11.  Executive Compensation

Information contained on pages 11 through 25 in Eaton's definitive
proxy statement dated March 17, 1995, with respect to executive
compensation, is incorporated by reference.


Item 12.  Security Ownership of Certain Beneficial Owners and
Management

Information contained on pages 32 to 33 of the Company's
definitive proxy statement dated March 17, 1995, with respect to
security ownership of certain beneficial owners and management, is
incorporated by reference.


Item 13.  Certain Relationships and Related Transactions

Information contained on page 10 of the Company's definitive proxy
statement dated March 17, 1995, with respect to certain
relationships and related transactions, is incorporated by
reference.


                             Part IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on
Form 8-K  

(a) (1)   The following consolidated financial statements and    
          financial review of Eaton Corporation are filed as a
          separate section of this report:

          Consolidated Balance Sheets - December 31, 1994 and 1993
          - Pages 16 and 17

          Statements of Consolidated Income - Years ended December
          31, 1994, 1993 and 1992 - Page 18
     
          Statements of Consolidated Cash Flows - Years ended    
          December 31, 1994, 1993 and 1992 - Page 19

          Statements of Consolidated Shareholders' Equity - Years
          ended December 31, 1994, 1993 and 1992 - Page 20

          Financial Review - Pages 21 through 42   

    (2)   Summarized financial information for Eaton ETN         
          Offshore Ltd. on page 43 is filed as a separate section
<PAGE>
                             Page 9

          of this report.  All schedules for which provision     
          is made in Regulation S-X of the Securities and Exchange
          Commission, are not required under the related
          instructions or are inapplicable and, therefore, have
          been omitted.

    (3)   Exhibits

           3   Amended Articles of Incorporation adopted on April
               27, 1994 - Incorporated by reference to the       
               Company's Form 8-K Report dated May 19, 1994 and
               Amended Regulations (as amended and restated as of
               April 27, 1988, filed as a separate section of              
               this report)

           4   Instruments defining rights of security holders,   
               including indentures (Pursuant to Regulation S-K
               Item 601(b)(4), the Company agrees to furnish to      
               the Commission, upon request, a copy of the                  
               instruments defining the rights of holders of
               long-term debt)

          10   Material contracts

               The following are either a management contract     
               or a compensatory plan or arrangement:

               (a)  Deferred Incentive Compensation Plan (as 
                    amended and restated May 1, 1990) -
                    Incorporated by reference to the Company's 
                    Annual Report on Form 10-K for the year ended 
                    December 31, 1993

               (b)  Executive Strategic Incentive Plan, effective
                    as of January 1, 1991 - Incorporated by
                    reference to the Company's Annual Report on 
                    Form 10-K for the year ended December 31, 
                    1992

               (c)  Group Replacement Insurance Plan (GRIP),
                    effective as of June 1, 1992 - Incorporated
                    by reference to the Company's Annual Report
                    on Form 10-K for the year ended December 31,
                    1992

               (d)  1991 Stock Option Plan - Incorporated by 
                    reference to the Company's definitive proxy 
                    statement dated March 18, 1991

               (e)  The following are incorporated by reference 
                    to the Company's Quarterly Report on Form        
                    10-Q for the quarter ended June 30, 1990:
<PAGE>                                                           
     

                             Page 10

                    (i)    Strategic Incentive and Option Plan  
                           (as amended and restated as of 
                           January 1, 1989)

                    (ii)   Limited Eaton Service Supplemental   
                           Retirement Income Plan (as amended        
                           and restated as of January 1, 1989)

                    (iii)  Amendments to the 1980 and 1986       
                           Stock Option Plans

                    (iv)   Form of "Change in Control" Agreement
                           entered into with all officers of
                           Eaton Corporation

                    (v)    Eaton Corporation Supplemental 
                           Benefits Plan (as amended and
                           restated as of January 1, 1989)
                           (which provides supplemental 
                           retirement benefits)

                    (vi)   Eaton Corporation Excess Benefits
                           Plan (as amended and restated as of 
                           January 1, 1989) (with respect to 
                           Section 415 limitations of the 
                           Internal Revenue Code)

               (f)  The following are incorporated by reference 
                    to the Company's Annual Report on Form 10-K      
                    for the year ended December 31, 1990:

                    (i)    Executive Incentive Compensation Plan

                    (ii)   Plan for the Deferred Payment of
                           Directors' Fees (as amended and 
                           restated as of January 1, 1989)

                    (iii)  Plan for the Deferred Payment of
                           Directors' Fees (originally adopted
                           in 1980 and amended and restated in 
                           1989)

                    (iv)   Eaton Corporation Retirement Plan for
                           Non-Employee Directors (as amended
                           and restated as of January 1, 1989)

          11    Statement regarding computations of net income per
                Common Share (filed as a separate section of      
                this report)

          21    Subsidiaries of Eaton Corporation (filed as a     
                separate section of this report)

          23    Consent of Independent Auditors (filed as a       
                separate section of this report)
<PAGE>
                             Page 11

          24    Power of Attorney (filed as a separate section    
                of this report)

          27    Financial Data Schedule (filed as a separate      
                section of this report)

(b)       Reports on Form 8-K

          There were no reports on Form 8-K filed during the      
          fourth quarter of 1994.

(c) & (d) Exhibits and Financial Statement Schedules

          Certain exhibits required by this portion of Item 14 are
          filed as a separate section of this report.

<PAGE>
                             Page 12

                            Signatures

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


                                    Eaton Corporation             
                                   ------------------------------
                                    Registrant

Date:  April 4, 1995                /s/ Stephen R. Hardis         
                                    ------------------------------
                                    Stephen R. Hardis
                                    Vice Chairman and Chief
                                    Financial and Administrative
                                    Officer; Principal Financial
                                    Officer; Director

Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the date
indicated.

Date:  April 4, 1995


       Signature                           Title                  
- -----------------------  -----------------------------------------

        *              
- -----------------------
William E. Butler        Chairman and Chief Executive Officer; 
                         Principal Executive Officer;
                         Director

        *              
- -----------------------
Alexander M. Cutler      Executive Vice President; Chief Operating
                         Officer - Controls; Director
                          
/s/ Ronald L. Leach    
- -----------------------
Ronald L. Leach          Vice President - Accounting; Principal   
                         Accounting Officer 

        *              
- -----------------------
Billie K. Rawot          Vice President and Controller


        *               
- -----------------------
John S. Rodewig          President; Chief Operating Officer -     
                         Vehicle Components; Director
<PAGE>
                             Page 13

        *              
- -----------------------
Neil A. Armstrong        Director


        *              
- -----------------------
Phyllis B. Davis         Director


        *              
- -----------------------
Charles E. Hugel         Director


        *              
- -----------------------
John R. Miller           Director


        *              
- -----------------------
Furman C. Moseley        Director


        *              
- -----------------------
Hooper G. Pattillo       Director


        *              
- -----------------------
Victor A. Pelson         Director


        *              
- -----------------------
A. William Reynolds      Director


              
- -----------------------
Gary L. Tooker           Director



*By    /s/ Stephen R. Hardis                 
       --------------------------------------
       Stephen R. Hardis, Attorney-in-Fact
       for the officers and directors signing
       in the capacities indicated 
    
<PAGE>
                             Page 14

                        Eaton Corporation
                 1994 Annual Report on Form 10-K
               Items 6, 7, 8 & Item 14 (c) and (d)

                  Report of Independent Auditors

      Consolidated Financial Statements and Financial Review

    Summary Financial Information for Eaton ETN Offshore Ltd.

             Management's Discussion and Analysis of
          Financial Condition and Results of Operations

             Five-Year Consolidated Financial Summary

                             Exhibits
<PAGE>
                             Page 15

REPORT OF INDEPENDENT AUDITORS
- ------------------------------

To the Shareholders
Eaton Corporation


We have audited the accompanying consolidated balance sheets of
Eaton corporation and the related consolidated statements of
income, shareholders' equity, and cash flows for each of the
three years in the period ended December 31, 1994.  Our audits
also included the summary financial information of Eaton ETN
Offshore Ltd. listed in Item 14 (a).  These financial statements
and summary financial information are the responsibility of the
Company's management.  Our responsibility is to express an
opinion on these financial statements and summary financial
information based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated
financial position of Eaton Corporation at December 31, 1994 and
1993, and the consolidated results of its operations and cash
flows for each of the three years in the period ended December
31, 1994, in conformity with generally accepted accounting
principles.  Also, in our opinion, the related summary financial
information, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material
respects the information set forth therein.

As described under "Accounting Changes" on page 24 of this
report, in 1992 the Company changed its methods of accounting for
postretirement benefits other than pensions and for income taxes.



                                   Ernst & Young LLP

Cleveland, Ohio
January 27, 1995 

<PAGE>
Page 16


Eaton Corporation

Consolidated Balance Sheets                           December 31
                                                 ---------------------
(Millions)                                          1994        1993
                                                    ----        ----
ASSETS
Current assets
  Cash                                           $    18     $    32
  Short-term investments                              23         268
  Accounts receivable                                889         550
  Inventories                                        698         434
  Deferred income taxes                              151         127
  Other current assets                                67          55
                                                 -------     -------
                                                   1,846       1,466

Property, plant and equipment
  Land                                                50          41
  Buildings                                          539         486
  Machinery and equipment                          2,321       1,959
                                                 -------     -------
                                                   2,910       2,486
  Accumulated depreciation                        (1,441)     (1,298)
                                                 -------     -------
                                                   1,469       1,188

Excess of cost over net assets of businesses                   
  acquired                                           850         265

Deferred income taxes                                158         112

Other assets                                         359         237
                                                 -------     -------
                                                 $ 4,682     $ 3,268
                                                 =======     =======




The Financial Review on pages 21 to 42 is an integral part of the
consolidated financial statements.

<PAGE>

                      

                                  Page 17      

Eaton Corporation

Consolidated Balance Sheets                             December 31
                                                   ---------------------
(Millions)                                            1994        1993
                                                      ----        ----
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Short-term debt                                  $    14     $    14
  Current portion of long-term debt                     22         110
  Accounts payable                                     449         266
  Accrued compensation                                 163         106
  Accrued income and other taxes                        60          23
  Other current liabilities                            394         268
                                                   -------     -------
                                                     1,102         787

Long-term debt                                       1,053         649

Postretirement benefits other than pensions            573         509

Other long-term liabilities                            274         218

Shareholders' equity
  Common Shares (78.0 in 1994 and 71.3 in 1993)         39          36
  Capital in excess of par value                       806         535
  Retained earnings                                    988         708
  Foreign currency translation adjustments             (71)        (78)
  Unallocated Employee Stock Ownership Plan
    shares                                             (82)        (96)
                                                   -------     -------
                                                     1,680       1,105
                                                   -------     -------
                                                   $ 4,682     $ 3,268
                                                   =======     =======


The Financial Review on pages 21 to 42 is an integral part of the
consolidated financial statements.

<PAGE>


                                  Page 18


Eaton Corporation

Statements of Consolidated Income                      Year ended December 31
                                                   -----------------------------
(Millions except for per share data)                 1994       1993       1992
                                                     ----       ----       ----

Net sales                                          $6,052     $4,401     $4,101

Costs and expenses
  Cost of products sold                             4,397      3,284      3,134
  Selling and administrative expense                  882        591        578
  Research and development expense                    213        154        151
  Acquisition integration charge                                  55
                                                   ------     ------     ------
                                                    5,492      4,084      3,863
                                                   ------     ------     ------
Income from operations                                560        317        238

Other income and (expense)
  Interest expense                                    (91)       (75)       (89)
  Interest income                                       7          8          9
  Other income--net                                    12         12         23
                                                   ------     ------     ------
                                                      (72)       (55)       (57)
                                                   ------     ------     ------
Income before income taxes                            488        262        181
Income taxes                                          155         82         41
                                                   ------     ------     ------
Income before extraordinary item and
  cumulative effect of accounting changes             333        180        140
Extraordinary item                                                (7)
Cumulative effect of accounting changes
  Postretirement benefits other than
    pensions                                                               (274)
  Income taxes                                                                6
                                                   ------     ------     ------
Net income (loss)                                  $  333     $  173     $ (128)
                                                   ======     ======     ======
Per Common Share
  Income before extraordinary item and
    cumulative effect of accounting changes        $ 4.40     $ 2.57     $ 2.03
  Extraordinary item                                            (.10)
  Cumulative effect of accounting changes
    Postretirement benefits other than
      pensions                                                            (3.97)
    Income taxes                                                            .09
                                                   ------     ------     ------
  Net income (loss)                                $ 4.40     $ 2.47     $(1.85)
                                                   ======     ======     ======

  Cash dividends paid                              $ 1.20     $ 1.15     $ 1.10

Average number of Common Shares outstanding          75.6       69.8       68.9


The Financial Review on pages 21 to 42 is an integral part of the consolidated
financial statements.

<PAGE>

                                  Page 19

<TABLE>
Eaton Corporation
<CAPTION>
Statements of Consolidated Cash Flows                      Year ended December 31
                                                      --------------------------------
(Millions)                                               1994        1993        1992
                                                         ----        ----        ----
<S>
Operating activities                                   <C>           <C>         <C>
  Income before extraordinary item and
    cumulative effect of accounting changes           $   333     $   180     $   140
  Adjustments to reconcile to net cash
    provided by operating activities
      Depreciation                                        216         182         184
      Amortization                                         35          14          16
      Acquisition integration charge                                   55
      Deferred income taxes                                35         (65)        (26)
      Long-term liabilities                                40          (6)         20
      Other non-cash items in income                       37                     (39)
      Changes in operating assets and liabilities,
        excluding acquisitions and divestitures
        of businesses
          Accounts receivable                            (190)         40          58
          Inventories                                    (115)         12          11
          Other current assets                            (12)          6          (5)
          Accounts payable and other accruals             129          29          (8)
          Accrued income and other taxes                   10         (15)         (9)
      Other--net                                            4           3          39
                                                      --------    --------    --------
Net cash provided by operating activities                 522         435         381

Investing activities
  Acquisitions of businesses, less cash acquired       (1,058)        (14)        (22)
  Divestitures of businesses                               61                      18
  Expenditures for property, plant and
    equipment                                            (267)       (227)       (186)
  Purchases of short-term investments                      (7)       (108)        (86)
  Maturities and sales of short-term
    investments                                           252          22
  Other--net                                                9           8          18
                                                      --------    --------    --------
Net cash used in investing activities                  (1,010)       (319)       (258)

Financing activities
  Borrowings with original maturities of more
    than three months                                   
      Proceeds                                            731                      99
      Payments                                           (609)        (98)       (151)
  Borrowings with original maturities of less
    than three months--net                                173         (14)        (15)
  Proceeds from sale of Common Shares                     252          62
  Proceeds from exercise of stock options                  18          19          29
  Cash dividends paid                                     (91)        (83)        (76)
                                                      --------    --------    --------
Net cash provided by (used in) financing activities       474        (114)       (114)
                                                      --------    --------    --------
Total increase (decrease) in cash                         (14)          2           9

Cash at beginning of year                                  32          30          21
                                                      --------    --------    --------
Cash at end of year                                   $    18     $    32     $    30
                                                      ========    ========    ========

The Financial Review on pages 21 to 42 is an integral part of the consolidated
financial statements.
</TABLE>
<PAGE>


                                                                 Page 20
<TABLE>
Eaton Corporation

Statements of Consolidated Shareholders' Equity

<CAPTION>                                                                                     Foreign                   Total
                                             Common Shares       Capital in                  currency    Unallocated   share-
                                            ------------------   excess of    Retained    translation        ESOP    holders'
(Shares in thousands, dollars in millions)   Shares    Amount    par value    earnings    adjustments      shares      equity
                                             ------    ------    ---------    --------    -----------    --------    --------
<S>                                          <C>          <C>         <C>         <C>            <C>        <C>        <C>
Balance at January 1, 1992                   34,069       $17         $418        $838           $  2       $(122)     $1,153
Net loss                                                                          (128)                                  (128)
Cash dividends paid, net of Employee
  Stock Ownership Plan (ESOP) tax benefit                                          (74)                                   (74)
Issuance of shares under employee
  benefit plans, including tax benefit          598                     34                                                 34
Reduction of unallocated ESOP shares                                                                           12          12
Foreign currency translation adjustments                                                          (49)                    (49)
                                             ------       ---         ----        ----           ----       -----      ------
Balance at December 31, 1992                 34,667        17          452         636            (47)       (110)        948
Net income                                                                         173                                    173
Cash dividends paid, net of ESOP tax
  benefit                                                                          (83)                                   (83)
Issuance of shares under employee 
  benefit plans, including tax benefit          483                     22                                                 22
Two-for-one stock split                      34,867        18                      (18)
Sale of shares                                1,287         1           61                                                 62
Reduction of unallocated ESOP shares                                                                           14          14
Foreign currency translation adjustments                                                          (31)                    (31)
                                             ------       ---         ----        ----           ----       -----      ------
Balance at December 31, 1993                 71,304        36          535         708            (78)        (96)      1,105
Net income                                                                         333                                    333
Cash dividends paid, net of ESOP tax                                                                                  
  benefit                                                                          (89)                                   (89)
Issuance of shares under employee 
  benefit plans, including tax benefit          503                     21                                                 21
Sale of shares                                4,560         2          250                                                252
Pooling-of-interests with Lectron                                                                                     
  Products, Inc.                              1,600         1                       25                                     26
Unrealized net gain on available-for-sale
  securities, net of income taxes                                                   11                                     11
Reduction of unallocated ESOP shares                                                                           14          14
Foreign currency translation adjustments                                                            7                       7
                                             ------       ---         ----        ----           ----       -----      ------
Balance at December 31, 1994                 77,967       $39         $806        $988           $(71)      $ (82)     $1,680
                                             ======       ===         ====        ====           ====       =====      ======

The Financial Review on pages 21 to 42 is an integral part of the consolidated financial statements.
</TABLE>
<PAGE>

                               Page 21

Eaton Corporation

FINANCIAL REVIEW
- ----------------

ACCOUNTING POLICIES
- -------------------

Consolidation
- -------------
The consolidated financial statements include accounts of the Company
and all majority-owned subsidiaries.  The equity method of accounting
is used for investments where the Company has a 20% to 50% ownership
interest.

Foreign Currency Translation
- ----------------------------
Financial statements for subsidiaries outside the United States,
except those in highly inflationary economies, are translated into
United States dollars at year-end exchange rates as to assets and
liabilities and weighted average exchange rates as to revenues and
expenses.  The resulting translation adjustments are recorded in
shareholders' equity.  Financial statements for subsidiaries in
highly inflationary economies are translated into United States
dollars in the same manner except for inventories and property, plant
and equipment-net, and related expenses, which are translated at
historical exchange rates.  The resulting translation adjustments are
included in net income.

Short-Term Investments
- ----------------------
Short-term investments are not considered to be cash equivalents for
purposes of classification in the statements of consolidated cash
flows.

Inventories
- -----------
Inventories are carried at lower of cost or market.  Inventories in
the United States are generally accounted for using the last-in,
first-out (LIFO) method.  The remaining United States and all other
inventories are accounted for using the first-in, first-out (FIFO)
method.

Depreciation and Amortization
- -----------------------------
Depreciation and amortization are computed by the straight-line
method for financial statement purposes.  The cost of plant and
equipment is depreciated over the useful lives of the various classes
of assets.  Identified intangible assets, principally patents,
trademarks and tradenames are amortized over the useful life of the
respective asset.  Excess of cost over net assets of businesses
acquired is amortized principally over forty years (accumulated
amortization in millions was $102 and $78 at the end of 1994 and
1993, respectively).  Excess of cost over net assets of businesses
acquired is assessed for impairment when operating profit from the
related business indicates that the carrying amount may not be
recoverable.
<PAGE>
                               Page 22

Financial Instruments
- ---------------------
The Company uses various financial instruments, including foreign
exchange contracts and options, and interest rate swaps and caps, as
part of foreign exchange and interest rate risk management programs. 
The Company does not buy and sell financial instruments solely for
the purpose of earning a profit due to changes in the market price of
the instruments, except for nominal amounts authorized under limited,
controlled circumstances.

The Company has subsidiaries operating in Canada, Europe, Latin
America and the Pacific region.  In the normal course of business,
these operations are exposed to fluctuations in related foreign
currencies.  The Company seeks to reduce exposure to foreign currency
fluctuations, primarily the European and Canadian currencies, through
the use of foreign currency forward exchange contracts and options. 
Gains or losses on foreign currency forward exchange contracts and
options which hedge net investments in consolidated subsidiaries
outside the United States are accrued in shareholders' equity.  Gains
or losses on foreign currency forward exchange contracts and options
which hedge specific transactions are recognized in net income,
offsetting the underlying foreign currency transaction gains or
losses.  Premiums and discounts related to foreign currency forward
exchange contracts and options are amortized to other income--net
over the lives of the agreements.

In the normal course of business, the Company's operations are also
exposed to fluctuations in interest rates.  The Company seeks to
reduce the cost of and exposure to interest rate fluctuations through
the use of interest rate swaps and caps.  Gains or losses on interest
rate swaps and caps are included in interest expense since they hedge
interest on debt.  Premiums related to interest rate caps are
amortized to interest expense over the lives of the agreements.

Counterparties to various hedging instruments are many major
international financial institutions.  While the Company may be
exposed to credit losses in the event of nonperformance by these
counterparties, no losses are anticipated due to control over the
limit of positions entered into with any one party and the strong
credit ratings of these institutions.

Net Income Per Common Share
- ---------------------------
Net income per Common Share is computed by dividing net income by the
average month-end number of shares outstanding during each period. 
The dilutive effect of common stock equivalents, comprised solely of
employee options for Common Shares, is not material.


ACQUISITIONS AND DIVESTITURES OF BUSINESSES
- -------------------------------------------
On January 31, 1994, the Company acquired the Distribution and
Control Business Unit (DCBU) of Westinghouse Electric Corporation for
an adjusted purchase price of $1.050 billion.  DCBU, a leading North
American manufacturer of electrical distribution equipment and
industrial controls, was combined with Eaton's Industrial Control and

<PAGE>

                               Page 23
 
Power Distribution Operations (ICPDO) to form the new Cutler-Hammer
business unit.  The acquisition has been accounted for as a purchase 
and, accordingly, the statements of consolidated income include the
results of DCBU beginning February 1, 1994.  The acquired assets and
liabilities assumed in the acquisition follow (in millions):

Fair value of assets acquired                 $  742
Liabilities assumed                             (298)
Excess of cost over net assets acquired          606
                                              ------
Purchase price, net of cash acquired          $1,050
                                              ======

The excess of cost over net assets acquired is being amortized over
forty years.  Identified intangible assets of $95 million are being
amortized over an average life of sixteen years.

On an unaudited pro forma basis, assuming Eaton and DCBU had been
combined as of the beginning of 1993, net sales would have increased
$1 billion whereas net income and net income per Common Share would
not have been significantly different from reported amounts.  On the
same basis, results for 1994 would not have been significantly
different from reported amounts.   

In December 1993, in conjunction with the acquisition of DCBU, the
Company recorded a $55 million acquisition integration charge ($34
million after income tax credits, or $.49 per Common Share).  Part of
a comprehensive business plan, the charge addressed the costs of
integrating the ICPDO product lines and manufacturing operations with
DCBU, related workforce reductions and a $9 million write-down of
assets, largely in the United States.  To date, expenditures and
charges total $20 million with the remaining $35 million expected to
occur primarily over the next three years.  The remaining
expenditures will be funded through cash flow from the combined
operations. 

On November 16, 1994, the Company acquired the common stock of
Lectron Products, Inc. (Lectron) through the issuance of 1.6 million
Common Shares.  Lectron, a privately-held manufacturer of electronic
and precision electromechanical controls for automotive
manufacturers, had annual sales of $128 million for the most recent
fiscal year.  This acquisition was accounted for as a
pooling-of-interests.  Financial statements for periods prior to the
acquisition were not restated for the acquisition since the effect
would not be material.  

During 1994, in conjunction with the acquisition of DCBU, the Company
sold certain DCBU operations to Thomas & Betts Corporation (T&B) in
exchange for cash aggregating $61 million and $14 million of T&B
common stock.  These divestitures resulted in no gain or loss.

During 1994, 1993 and 1992, the Company acquired and divested other
smaller operations.

<PAGE>

                               Page 24

EXTRAORDINARY ITEM
- ------------------
During 1993, the Company called for redemption $74 million of 9%
debentures and $89 million of 8.5% debentures.  The extraordinary 
loss on these redemptions, including the write-off of unamortized
debt issuance costs, was $11 million ($7 million after income tax
credits, or $.10 per Common Share). 


ACCOUNTING CHANGES
- ------------------
In 1992, the Company adopted Statement of Financial Accounting
Standard (SFAS) No. 106, "Employers' Accounting for Postretirement
Benefits Other Than Pensions" and SFAS No. 109, "Accounting for
Income Taxes."

SFAS No. 106 requires accrual of postretirement benefits other than
pensions, primarily postretirement health care and life insurance for
retirees in the United States, over the working lives of employees
rather than recognition of expenses as claims are incurred.  Net
income for 1992 was reduced by the cumulative effect of this
accounting change for prior years of $442 million ($274 million after
income tax credits, or $3.97 per Common Share).  SFAS No. 106 has no
effect on cash flows since claims will continue to be paid as
incurred.

The adoption of SFAS No. 109 changed the method of accounting for
income taxes to the liability method from the deferred method.  The
liability method requires recognition of deferred income taxes based
on temporary differences between the financial reporting and income
tax bases of assets and liabilities, using currently-enacted income
tax rates and regulations.  Net income for 1992 was increased by the
cumulative effect of this accounting change for prior years of $6
million, or $.09 per Common Share.  SFAS No. 109 has no effect on
cash flows.


ACCOUNTS RECEIVABLE AND INVENTORIES
- -----------------------------------
Accounts receivable are net of an allowance for doubtful accounts (in
millions) of $14 and $10 at the end of 1994 and 1993, respectively.

The components of inventories at December 31 follow (in millions):

                                              1994       1993
                                              ----       ----
Raw materials                                 $213       $141
Work in process                                358        238       
Finished goods                                 216        139       
                                              ----       ----
Gross inventories at FIFO                      787        518       
Excess of current cost over LIFO cost          (89)       (84)      
                                              ----       ----
Net inventories at LIFO                       $698       $434       
                                              ====       ====

Gross inventories accounted for using the LIFO method (in millions)
were $367 and $314 at the end of 1994 and 1993, respectively.

<PAGE>

                               Page 25

INVESTMENT IN LIFE INSURANCE
- ----------------------------
In 1993, the Company purchased company-owned life insurance policies
insuring the lives of a portion of active United States employees. 
The policies accumulate asset values to meet future liabilities
including the payment of employee benefits such as health care.  At
December 31, 1994 and 1993, the investment in the policies included
in other assets (in millions) was $10 and $7, net of policy loans of
$226 and $110, respectively.  Net life insurance expense (in
millions) of $5 and $2, including interest expense of $15 and $4 in
1994 and 1993, respectively, was included in selling and
administrative expense.


DEBT AND OTHER FINANCIAL INSTRUMENTS
- ------------------------------------
The Company's subsidiaries outside the United States have lines of
credit, primarily short-term, aggregating $115 million from various
banks worldwide.  Most of these arrangements are reviewed
periodically for renewal.  At December 31, 1994, the Company had $19
million outstanding under these lines of credit with banks.  The
weighted average interest rate on short-term debt, excluding
immaterial amounts for highly inflationary countries, at December 31,
1994 and 1993 was 6.8% and 8.1%, respectively.   

Long-term debt at December 31, excluding the current portion, follows
(in millions): 

                                              1994       1993
                                              ----       ----
Notes of Employee Stock Ownership
  Plan due through 1999                     $   66     $   82 
6-3/8% notes due 1999                          100
9% notes due 2001                              100        100 
8% debentures due 2006 (due 1996 at
  option of debenture holders)                  86         86 
8.9% debentures due 2006                       100        100 
7% debentures due 2011, net of unamor-
  tized discount of $93 million in 1994
  and $95 million in 1993 (effective
  interest rate 14.6%)                         107        105 
8-7/8% debentures due 2019 (due 2004 at
  option of debenture holders)                  38         38 
8.1% debentures due 2022                       100        100 
7-5/8% debentures due 2024                     100
Unsecured notes (6% to 6.4%)                   210
Other                                           46         38
                                            ------     ------ 
                                            $1,053     $  649 
                                            ======     ====== 

To refinance a portion of the cost of the acquisition of DCBU, in
April 1994, the Company sold $100 million of 6-3/8% notes due 1999
and $100 million of 7-5/8% debentures due 2024. Concurrent with the
sale of the 6-3/8% notes and the 7-5/8% debentures, the Company
terminated, and settled for cash, interest rate swap agreements with
notional amounts totaling $200 million which hedged the sale of the 

<PAGE>

                               Page 26

notes and debentures.  The gain on the termination of the interest
rate swap agreements is being amortized to interest expense over the
life of the notes and debentures and effectively reduces the annual
rate of the notes to 4.8% and the debentures to 7.1%.

In January 1994, in order to finance the acquisition of DCBU, the
Company entered into a $555 million 364-day revolving credit
agreement and a $555 million five-year revolving credit agreement. 
During 1994, as a result of the sale of $200 million of notes and
debentures, the sale of $214 million of Common Shares and cash flow
from operations, the Company canceled the 364-day revolving credit
agreement and reduced the $555 million five-year revolving credit
agreement to $300 million.  The $210 million of unsecured notes at
December 31, 1994 relate to the acquisition of DCBU.  These unsecured
notes are classified as long-term debt because the Company intends,
and has the ability under the five-year $300 million revolving credit
agreement, to refinance this debt on a long-term basis.

Notes of the Employee Stock Ownership Plan, which are guaranteed by
the Company, consist of $55 million at a floating interest rate (5.5%
at December 31, 1994) based on LIBOR and $26 million at a fixed
interest rate of 7.6% ($15 million of these notes are included in
current portion of long-term debt).  The Company has entered into a
series of interest rate swaps, which expire ratably through 1999, and
which change the interest rate on the $26 million of fixed interest
rate notes to fixed interest rates of 7.1% and 6.9% as to $7 million
and $16 million, respectively, and to a floating interest rate (5.2%
at December 31, 1994) based on LIBOR as to $3 million.

In April 1994, the Company sold a five-year interest rate cap in
exchange for a premium (cash) of $1.5 million.  This agreement
effectively converts the $100 million of 6-3/8% notes into floating
rate debt at LIBOR minus 2.6% when LIBOR exceeds 9%.

At December 31, 1994, the Company had entered into interest rate caps
commencing in January 1995 which effectively place a 5.5% ceiling on
$100 million of floating rate debt through November 1, 1995.

In 1994, the Company entered into two interest rate swaps aggregating
$50 million that expire in 2000, which partially offset the effect of
a $100 million 9% interest rate swap also expiring in 2000.  The net
effect of these swaps at December 31, 1994 was to convert $50 million
of floating rate debt to fixed rate debt at 9% and another $50
million of floating rate debt to LIBOR plus 3.1%.

Aggregate mandatory sinking fund requirements and annual maturities
of long-term debt are as follows (in millions): 1995, $22; 1996,
$120; 1997, $22; 1998, $22; and 1999, $323.  The amount for 1996
includes $86 million of 8% debentures due in 1996 at the option of
the debenture holders.  The amount for 1999 includes $210 million of
unsecured notes due to the expiration of the five-year revolving
credit agreement in 1999.

Interest capitalized as part of acquisition or construction of major
assets (in millions) was $10, $12, and $8 in 1994, 1993 and 1992,
respectively.  Interest paid (in millions) was $101, $90 and $94 in
1994, 1993 and 1992, respectively.

<PAGE>

                               Page 27

Effective January 1, 1994, the Company adopted SFAS No. 115,
"Accounting for Certain Investments in Debt and Equity Securities." 
As a result of the adoption of SFAS No. 115, the Company accrued the
unrealized gain related to several available-for-sale securities. 
The cumulative effect of the accounting change for prior years was an
$8 million increase in the carrying value of the securities with an
offsetting increase, after income taxes, of $5 million in retained
earnings in shareholders' equity.
<TABLE>
The notional amounts, carrying amounts and fair values of financial
instruments outstanding at December 31 follow (in millions):
<CAPTION>
                                      1994                           1993
                          --------------------------  -----------------------------
                          Notional   Carrying   Fair   Notitional   Carrying   Fair
                            amount     amount  value       amount     amount  value
                          --------   --------  -----   ----------   --------  -----
<S>                               <C>  <C>     <C>           <C>         <C>    <C>
Cash and short-term
  investments                         $   41  $   41                    $300   $300
Marketable equity
  investments                             51      51                      27     34  
Marketable debt securities                26      26                      26     27  
Short-term debt                          (14)    (14)                    (14)   (14) 
Long-term debt and current
  portion of long-term debt           (1,075) (1,114)                   (759)  (941)
Foreign currency forward
  exchange contracts and
  options                     $189         1      (1)       $227           6      7 
Interest rate swaps
  Fixed to floating             76                (5)         31                  3
  Floating to fixed            123                (4)        327                (16)
Interest rate caps                                 
  Purchased                    100                 2         500   
  Sold                        (100)       (1)     (2)  
</TABLE>
The fair value of short-term investments, marketable equity
investments and debt securities, short-term and long-term debt, and
interest rate swaps and caps was principally based on quoted market
prices.  The fair value of foreign currency forward exchange
contracts and options, which primarily mature in 1995, was estimated
based on quoted market prices of comparable contracts, adjusted
through interpolation where necessary for maturity differences.


PENSION PLANS
- -------------
The Company has non-contributory defined benefit pension plans
covering the majority of employees.  Plans covering salaried and
certain hourly employees provide benefits that are generally based on
years of service and final average compensation.  Benefits for other
hourly employees are generally based on years of service.  Company
policy is to fund at least the minimum amount required by applicable
regulations.  In the event of a change in control of the Company,
excess pension plan assets of North American operations may be 
dedicated to funding of health and welfare benefits for employees and
retirees.

<PAGE>

                               Page 28

The components of pension (expense) income for the years ended
December 31 follow (in millions):

                                       1994      1993      1992 
                                       ----      ----      ---- 
Service cost - benefits earned                                     
  during year                          $(55)     $(42)     $(39)
Interest cost on projected                                      
  benefit obligation                    (94)      (97)      (96)
Actual return on assets                  36       155       203 
Net amortization and deferral            99       (17)      (73)
                                       ----      ----      ---- 
                                       $(14)     $ (1)     $ (5)
                                       ====      ====      ====

As a result of the DCBU acquisition, pension expense increased by $7
million in 1994. 

The pension asset (liability), by funded status, recognized in the
balance sheet at December 31 follows (in millions):

                                        1994             1993

                                  ---------------  ---------------
                                   Over-   Under-   Over-   Under-   
                                  funded   funded  funded   funded
                                  ------   ------  ------   ------ 
Accumulated pension benefit
  obligation  
    Vested                        $  950   $  147  $  979   $  136
    Nonvested                         62        8      53       10
                                  ------   ------  ------   ------
                                   1,012      155   1,032      146 
Value of future salary
  projections                        135       10     143       10   
                                  ------   ------  ------   ------ 
Total projected pension benefit
  obligation                       1,147      165   1,175      156 
Fair value of plan assets          1,370       70   1,371       68 
                                  ------   ------  ------   ------ 
Plan assets in excess of or 
  (less than) projected benefit
  obligation                         223      (95)    196      (88)
Unamortized
  Initial net (asset) obligation     (40)       7     (48)       7  
  Net (gain) loss                   (125)      (3)   (116)       3 
  Prior service cost                  10       15      27       12  
Adjustment to recognize minimum
  liability                                   (12)             (12)
                                  ------   ------  ------   ------ 
                                  $   68   $  (88) $   59   $  (78)
                                  ======   ======  ======   ====== 

Measurement of the projected benefit obligation was based on a
discount rate of 8.50%, 7.25%, and 8.25% in 1994, 1993 and 1992,
respectively.  The expected compensation growth rate was 5.95%,
4.95%, and 5.95% in 1994, 1993 and 1992, respectively.  The expected
long-term rate of return on assets was 10% in all three years.  Plan 

<PAGE>

                               Page 29

assets are invested in equity and fixed income securities and other
instruments.  Underfunded plans are associated principally with
operations outside the United States.  The change in the discount
rate to 8.50% at the end of 1994 had the effect of decreasing the
accumulated pension benefit obligation by $140 million with an
offsetting increase in the unamortized net gain.  This change will
have an immaterial effect on future expense.


POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS
- ------------------------------------------------
Generally, employees become eligible for postretirement benefits
other than pensions, primarily health care and life insurance for
retirees in the United States, when they retire.  These benefits are
payable for life, although the Company retains the right to modify or
terminate the plans providing the benefits.  The plans are 
contributory, with retiree contributions adjusted annually, and
contain other cost-sharing features, including deductibles and
co-payments.  During 1993, certain plans were amended to limit the
annual amount of the Company's future contributions towards
employees' postretirement health care benefits.  Company policy is to
pay claims as they are incurred since, unlike pensions, there is no
effective method to obtain a tax deduction for prefunding of these
benefits under existing United States income tax regulations.

Expense for postretirement benefits other than pensions for the years
ended December 31 follows (in millions):

                                            1994     1993     1992
                                            ----     ----     ----
Service cost - benefits earned during year  $(13)    $ (7)    $(12)
Interest cost on projected benefit
  obligation                                 (43)     (37)     (44)
Net amortization and deferral                  5        9
                                            ----     ----     ----
                                            $(51)    $(35)    $(56)
                                            ====     ====     ====

The liability for postretirement benefit plans other than pensions
recognized in the balance sheets at December 31 follows (in
millions):
                                               1994       1993
                                               ----       ---- 
Accumulated postretirement benefit
  obligation
    Retirees                                   $382       $368
    Eligible plan participants                   44         38
    Non-eligible plan participants              177        120
Unamortized 
  Prior service cost                             67         91
  Net loss                                      (62)       (73)
                                               ----       ----
                                               $608       $544
                                               ====       ====
<PAGE>

                               Page 30

As a result of the DCBU acquisition, the expense and the liability
for postretirement benefits other than pensions increased by $6
million and $51 million, respectively.

Measurement of the accumulated postretirement benefit obligation at
December 31, 1994, was based on an 11% annual rate of increase in the
per capita cost of covered health care benefits (12% for 1993).  For
1994, the rate was assumed to decrease ratably to 7% through 1999 and
decrease to 6.25% in 2000 and remain at that level thereafter (5% for
1993).  The discount rate was 8.50% in 1994 and 7.25% for 1993.  The
changes in assumed rates had the effect of decreasing the accumulated
postretirement benefit obligation (APBO) which offset increases in
the APBO due to changes in plan provisions.  These changes will have
an immaterial effect on future expense.  An increase of 1% in assumed
health care cost trend rates would increase the accumulated
postretirement benefit obligation as of December 31, 1994 by $39
million and the net periodic cost for 1994 by $3 million.  


PROTECTION OF THE ENVIRONMENT
- -----------------------------
The Company has been named a potentially responsible party (PRP)
under the Federal Superfund law at a number of waste disposal sites. 
Although this law technically imposes joint and several liability
upon each PRP at each site, the extent of the Company's required
financial contribution to the cleanup of these sites is expected to
be limited based on the number and financial strength of the other
named PRP's and the volumes of waste involved which might be
attributable to the Company.  The Company is also involved in
remedial response and voluntary environmental cleanup expenditures at
a number of other sites which are not the subject of any Superfund
law proceeding, including certain currently-owned or formerly-owned
plants.

Environmental exposures associated with the DCBU acquisition are
limited by the purchase agreement with Westinghouse Electric
Corporation.  With respect to environmental conditions existing prior
to the acquisition, Westinghouse agreed to retain certain
responsibilities, to share the cost of others and to indemnify the 
Company for costs to the extent they exceed $3.5 million annually. 
The obligation to share costs extends for ten years.

Although difficult to quantify, management estimates that there is a
reasonable possibility that the remediation and other costs
associated with all of these sites may range up to $74 million, and
that such costs would be incurred over a period of several years. 
The Company accrues for these costs when it is probable that a
liability has been incurred and the amount of the loss can be
reasonably estimated.  At December 31, 1994 and 1993, the balance
sheet included an accrual for estimated remediation and other
environmental costs (in millions) of approximately $48 and $18,
respectively.  The accrual for environmental costs at year-end 1994
includes $13 million for environmental exposures associated with DCBU
which was recorded as part of the allocation of the purchase price of
DCBU.  Actual costs to be incurred at identified sites in future
periods may vary from the estimates, given inherent uncertainties in
evaluating environmental exposures.  Subject to the difficulty in 
<PAGE>

                               Page 31

estimating future environmental costs, the Company expects that any
sum it may be required to pay in connection with environmental
matters in excess of the amounts recorded or disclosed above will not
have a material adverse effect on financial condition or results of
operations.

The Company continues to modify, on an ongoing, regular basis,
certain processes in order to reduce the impact on the environment. 
Efforts in this regard include the removal of many underground
storage tanks and the reduction or elimination of certain chemicals
and wastes in operations.


SHAREHOLDERS' EQUITY
- --------------------
At the 1994 Annual Meeting, shareholders adopted amended Articles of
Incorporation which increased the number of authorized Common Shares
from 150 million to 300 million.  At December 31, 1994, 5.4 million
Common Shares were reserved for exercise and grant of stock options. 
At the end of 1994, there were 14,834 holders of record of Common
Shares.  Additionally, 21,286 employees were shareholders through
participation in the Share Purchase and Investment Plan.

In private placements, the Company sold 1.3 million Common Shares in
December 1993 for aggregate net proceeds of $62 million, and sold an
additional 800,000 Common Shares in January 1994 for aggregate net
proceeds of $38 million.  The proceeds from these private placements
were used primarily to fund the redemption in January 1994 of $89
million of 8.5% debentures.

In March 1994, in order to partially refinance the acquisition of
DCBU, the Company sold 3.8 million Common Shares to the public for 
aggregate net proceeds of $214 million.

In November 1994, the Company issued 1.6 million Common Shares in a
pooling-of-interests with Lectron Products, Inc.

In May 1993, the Company's share purchase rights were redeemed at a
price of 3-1/3 cents for each right, for a total payment of $2
million.

The Company sponsors a Share Purchase and Investment Plan (SPIP) for
United States operations under which eligible participating employees
may choose to contribute up to 15% of their base pay to the SPIP. 
The Company matches employee contributions up to 6% of a
participant's base pay as limited by United States income tax
regulations.  The matching contribution ranges from 25% to 100% of a
participant's contribution and is invested in the Company's Common
Shares.  The matching contribution percentage is determined each
quarter, based on net income per Common Share. 

In 1989, the Company prefunded, through 1999, a portion of
anticipated matching contributions to the SPIP by creating an
Employee Stock Ownership Plan (ESOP) under the SPIP and selling 5
million Common Shares for $150 million to the ESOP.  The shares held
by the ESOP have not yet been allocated to employee accounts and are
included in shareholders' equity as "Unallocated ESOP Shares" and the
<PAGE>

                               Page 32

notes payable of the ESOP are included in long-term debt.  Shares in
the ESOP are released at historical cost and allocated to the
employee accounts based on the ratio of the annual principal payment
on the notes payable compared to the original principal amount of the
notes payable.  Cash dividends paid on shares in the ESOP are charged
against retained earnings and, along with Company contributions, are
used to repay the principal and interest due on the notes payable. 
ESOP shares are considered as outstanding for purposes of computing
net income per Common Share.  Shares in the ESOP at the end of 1994
and 1993 (in millions) were 2.7 and 3.4, respectively.  Compensation
expense related to the SPIP match, including the effect of shares
released by the ESOP at historical cost, (in millions) was $15 in
1994, $11 in 1993 and $7 in 1992.


OPTIONS FOR COMMON SHARES
- -------------------------
Options have been granted to certain employees, under various plans,
to purchase the Company's Common Shares at prices equal to fair
market value as of date of grant.  These options expire ten years
from date of grant.  A summary of stock option activity follows:

                                 1994                   1993
                          -------------------   -------------------
                          Average               Average
                            price                 price
                              per                   per     
                            share      Shares     share      Shares
                          -------   ---------   -------   --------- 
Outstanding, January 1     $31.53   3,433,850   $28.81    3,368,670
Granted                     57.71     959,390    39.34      831,730
Exercised                   28.12    (348,720)   27.28     (657,353)
Canceled                    46.42    ( 45,361)   32.52     (109,197)
                                    ---------             --------- 
Outstanding, December 31   $37.94   3,999,159   $31.53    3,433,850
                                    =========             ========= 
Shares exercisable                                          
  January 1                         2,401,683             2,334,758 
  December 31                       2,839,095             2,401,683 
Shares reserved for future grants
  January 1                         2,133,630             2,856,882
  December 31                       1,218,477             2,133,630


LEASE COMMITMENTS
- -----------------
Future minimum rental commitments as of December 31, 1994, under
noncancelable operating leases, which expire at various dates and in
most cases contain renewal options, are as follows (in millions): 
1995, $42; 1996, $31; 1997, $24; 1998, $15; 1999, $12; and after
1999, $97.  

Rental expense in 1994, 1993 and 1992 (in millions) was $65, $43 and
$45, respectively.

<PAGE>
                               Page 33

INCOME TAXES
- ------------
Income before income taxes for the years ended December 31 follows
(in millions):
                                             
                                             1994    1993    1992
                                             ----    ----    ----
United States                                $396    $214    $147
Outside the United States                      92      48      34
                                             ----    ----    ----
                                             $488    $262    $181
                                             ====    ====    ====

Income taxes for the years ended December 31 follows (in millions):

                                             1994    1993    1992
                                             ----    ----    ----
Current
  United States
    Federal                                  $ 81    $108    $ 42
    State and local                            15       7       5
  Outside the United States                    44      30      20
                                             ----    ----    ----
                                              140     145      67
Deferred
  United States                                                  
    Increase in statutory tax rate                     (5)
    Other Federal                              24     (50)    (14)
    State and local                             1      (2)     (1)
  Outside the United States
    Operating loss carryforwards               (8)     (7)    (11)
    Reduction of valuation allowance
      for deferred tax assets                  (3)     (5)
    Increase in statutory tax rate             (2)     (1)
    Other                                       3       7        
                                             ----    ----    ----
                                               15     (63)    (26)
                                             ----    ----    ----
                                             $155    $ 82    $ 41
                                             ====    ====    ====
<PAGE>

                               Page 34

Significant components of current and long-term deferred income taxes
at December 31 follow (in millions):     


                                                 1994
                                    -------------------------------
                                    Current  Long-term    Long-term
                                     assets     assets  liabilities
                                    -------  ---------  -----------
Accruals and other adjustments
  Employee benefits                    $ 54       $228         $ (4)
  Inventory                              15
  Restructuring                          20         13
  Depreciation and amortization                   (142)         (17)
  Other                                  46          7       
Operating loss carryforwards                        78            1
Valuation allowance                                (29)
Other items                              16          3            9
                                       ----       ----         ----
                                       $151       $158         $(11)
                                       ====       ====         ====


                                                 1993
                                    -------------------------------
                                    Current  Long-term    Long-term
                                     assets     assets  liabilities
                                    -------  ---------  -----------
Accruals and other adjustments
  Employee benefits                    $ 44       $209         $ (4)
  Inventory                              15
  Restructuring                          15         13
  Depreciation and amortization                   (140)         (15)
  Other                                  38          5
Operating loss carryforwards                        50            2
Valuation allowance                                (15)
Other items                              15        (10)           7
                                       ----       ----         ----
                                       $127       $112         $(10)
                                       ====       ====         ====

At December 31, 1994, certain subsidiaries outside the United States
had tax loss carryforwards and tax credit carryovers (in millions)
aggregating $162 and $15, respectively.  Carryforwards of $92 million
have no expiration dates and the balance expire at various dates from
1995 through 2005.  The tax credit carryovers expire at various dates
from 1995 through 1999.
<PAGE>

                               Page 35

Reconciliations of income taxes at the United States Federal
statutory rate to the effective income tax rate for the years ended
December 31 follow (in millions):

                                          1994
                                     -------------     1993     1992
                                     Amount   Rate     Rate     Rate
                                     ------   ----     ----     ----
Income taxes at the United
  States statutory rate                $171   35.0%    35.0%    34.0%
State and local income taxes             14    2.8      1.5       .9 
Adjustment of worldwide tax                                          
  liabilities                             7    1.6      1.4     (6.0)
Possessions credit related to 
  Puerto Rican operations               (26)  (5.2)
Reduction of valuation allowance
  for deferred tax assets                (3)   (.6)    (2.1)
Adjustment of deferred income taxes
  for change in statutory rates          (2)   (.4)    (2.3)
Effective tax rate differential                                      
  on earnings of consolidated                                         
  subsidiaries and associate                                          
  companies outside the United                                        
  States                                 (6)  (1.3)      .1     (3.9) 
Other--net                                             (2.1)    (2.2)
                                       ----   -----    -----    -----
                                       $155   31.9%    31.5%    22.8%
                                       ====   =====    =====    =====


The Company has facilities in Puerto Rico that manufacture products
for both domestic and foreign markets.  These facilities operate
under tax relief and other incentives that expire at various dates
beginning in 2004 through 2013.

The parent company has not provided income taxes on undistributed
earnings of consolidated subsidiaries outside the United States of
$353 million at December 31, 1994, since the earnings retained have
been reinvested by the subsidiaries.  If distributed, such remitted
earnings would be subject to withholding taxes but substantially free
of United States income taxes.

Worldwide income tax payments, including Federal and state income
taxes in the United States, in 1994, 1993 and 1992 (in millions) were
$109, $156 and $71, respectively.

<PAGE>




                                 Page 36
QUARTERLY DATA
- --------------
(Unaudited)
                                              Quarter ended
(Millions except for               -----------------------------------
  per share data)                  Dec. 31 Sept. 30  June 30  Mar. 31
                                   ------- --------  -------  -------
1994
Net sales                           $1,605   $1,531   $1,545   $1,371
Gross margin                           442      411      429      373
  Percent of sales                      28%      27%      28%      27%
Net income                              89       84       86       74

Per Common Share
  Net income                        $ 1.15   $ 1.10   $ 1.13   $ 1.01
  Cash dividends paid                  .30      .30      .30      .30
  Market price
    High                            54-1/4   54-5/8   58-3/4   62-1/8
    Low                             43-7/8   45-3/4   49-7/8   50-3/8

1993
Net sales                           $1,115   $1,053   $1,147   $1,086
Gross margin                           297      266      279      275
  Percent of sales                      27%      25%      24%      25%
Income before extraordinary item        30       44       53       53
Extraordinary item                      (4)                        (3)
Net income                              26       44       53       50

Per Common Share
  Income before extraordinary item  $  .41   $  .63   $  .77   $  .76
  Extraordinary item                  (.05)                      (.05)
  Net income                           .36      .63      .77      .71
  Cash dividends paid                  .30      .30     .275     .275
  Market price
    High                            55-3/8   51-3/4   47-1/8   43-3/4
    Low                             48       43       41-1/2   38-1/4



<PAGE>







                               Page 37

Results for 1994 reflect the acquisition of DCBU on January 31, 1994.

Results for the fourth quarter of 1993 were reduced by a $55 million
acquisition integration charge related to the purchase of DCBU ($34
million after income tax credits, or $.49 per Common Share).

The redemption of debentures in 1993 resulted in extraordinary losses
of $5 million and $6 million in the first and fourth quarters,
respectively ($3 million and $4 million after income tax credits, or
$.05 per Common Share in each quarter).

Gross margin for the second quarter of 1993 was reduced by a $9
million charge for streamlining certain Vehicle Components operations
in Europe.
<PAGE>


                               Page 38

BUSINESS SEGMENT AND GEOGRAPHIC REGION INFORMATION
- --------------------------------------------------
Operations are classified among three business segments:  Vehicle
Components, Electrical and Electronic Controls and Defense Systems. 
The major classes of products included in each segment and other
information follows.

Vehicle Components
- ------------------
Truck Components - Heavy and medium duty mechanical and automatic
transmissions; power take-offs; drive, trailer and steering axles;
brakes; anti-lock brake systems; locking differentials; engine
valves; valve lifters; leaf springs; viscous fan drives; fans and fan
shrouds; power steering pumps; tire pressure control systems; tire
valves.

Passenger Car Components - Engine valves; hydraulic valve lifters;
viscous fan drives; fans and fan shrouds; locking differentials;
spring fluid dampers; superchargers; tire valves.

Off-Highway Vehicle Components - Mechanical and automatic
transmissions; drive and steering axles; specialty axle products;
brakes; engine valves; hydraulic valve lifters; gear and piston pumps
and motors; transaxles and steering systems; geroters; control valves
and cylinders; forgings; central tire inflation systems; tire valves.

The principal market for these products is original equipment
manufacturers of trucks, passenger cars and off-highway vehicles. 
Most sales of these products are made directly from the Company's
plants to such manufacturers.

Electrical and Electronic Controls
- ----------------------------------
Industrial and Commercial Controls - Electromechanical and electronic
controls including motor starters, contactors, overloads and electric
drives; programmable controllers, counters, man/machine interface
panels and pushbuttons; photoelectric, proximity, temperature and
pressure sensors; residential, molded case, air and medium voltage
circuit breakers; loadcenters; safety switches; panelboards;
switchboards; switchgear components; switchgear dry type
transformers; busway; meter centers; portable tool switches;
commercial switches; relays; vacuum interrupters; illuminated
pushbuttons and panels; annunciator panels; electrically actuated
valves and actuators; pressure transducers and switches.

Automotive and Appliance Controls - Electromechanical and electronic
controls including convenience, stalk and concealed switches; knock
sensors; climate control components; speed controls; timers; pressure
switches; water valves; range controls; thermostats; gas valves;
infinite switches; temperature and humidity sensors; transmission
valves; speed sensitive steering systems; tone generators and chimes;
lighting controls; emission control valves; remote keyless entry
systems and remote actuated solenoids.

<PAGE>
                               Page 39

Specialty Controls - Ion implanters; engineered fasteners; golf
grips; industrial clutches and brakes; automated material handling
systems; automated guided vehicles and stacker cranes.

The principal markets for these products are industrial,
construction, commercial, automotive, appliance, aerospace and
government customers.  Sales are made directly by the Company or
indirectly through distributors and manufacturers' representatives.

Defense Systems
- ---------------
Strategic countermeasures; tactical jamming systems; electronic
intelligence; electronic support measures and radar surveillance.

The principal market for these products is the United States
Government.

Other Information
- -----------------
Operating profit represents net sales less operating expenses for
each segment and geographic region and excludes interest expense and
income, and general corporate expenses--net.

Identifiable assets for each segment and geographic region represent
those assets used in operations, including excess of cost over net
assets of businesses acquired, and exclude general corporate assets,
which consist principally of short-term investments, deferred income
taxes, investments carried at equity, property and other assets.

Net sales to divisions and subsidiaries of one customer, primarily
from the Vehicle Components business segment (in millions), were $623
in 1994, $541 in 1993 and $491 in 1992 (10% of sales in 1994, 12% in
1993 and 1992).
<PAGE>

                               Page 40
<TABLE>
Geographic Region Information

<CAPTION>
                                 United                         Latin   Pacific   Elimin-
(Millions)                       States    Canada    Europe   America    Region    ations    Totals
                                 ------    ------    ------   -------    ------    ------    ------
<S>                              <C>         <C>       <C>       <C>       <C>       <C>      <C>
1994
Net sales                        $4,807      $292      $912      $298      $103      $360     $6,052
Operating profit                    491        30        50         9        14                  594
Identifiable assets               3,098       119       636       156        57        86      3,980

1993
Net sales                        $3,404      $183      $769      $202      $ 81      $238     $4,401
Operating profit                    275        21        17         9        10                  332
Identifiable assets               1,726       101       548       103        48        60      2,466

1992
Net sales                        $3,002      $175      $861      $184      $ 66      $187     $4,101
Operating profit                    201        20        29         8         6                  264
Identifiable assets               1,781        74       630        98        48        59      2,572

Results for 1994 reflect the acquisition of DCBU on January 31, 1994.

Operating profit in 1993 was reduced $53 million in the United States and $2 million
in Canada by an acquisition integration charge related to the purchase of DCBU, and 
by a $9 million charge for streamlining operations in Europe.


Geographic region information (table above) does not include results of associate
companies and joint ventures in which the Company holds a 20%-50% ownership interest,
which are accounted for by the equity method, and which had total sales as follows:
</TABLE>
                                 United               Latin   Pacific
(Millions)                       States    Europe   America    Region    Totals
                                 ------    ------   -------    ------    ------

1994                                 $8       $15       $10      $240      $273
1993                                  7        13        15       169       204
1992                                  6        18         6       136       166

<PAGE>

                                   Page 41

 
Business Segment Information

(Millions)                                     1994      1993       1992
                                               ----      ----       ----
Net sales by classes of similar products
  Vehicle Components
    Truck Components                         $1,798    $1,504     $1,244
    Passenger Car Components                    616       524        542
    Off-Highway Vehicle Components              414       329        307
                                             ------    ------     ------
                                              2,828     2,357      2,093
  Electrical and Electronic Controls
    Industrial and Commercial Controls        1,812       779        745
    Automotive and Appliance Controls           839       735        723
    Specialty Controls                          437       338        308
                                             ------    ------     ------
                                              3,088     1,852      1,776
  Defense Systems                               136       192        232
                                             ------    ------     ------
                                             $6,052    $4,401     $4,101
                                             ======    ======     ======

Operating profit
  Vehicle Components                         $  354    $  247     $  170
  Electrical and Electronic Controls
    (1993 reduced by the $55 million 
    acquisition integration charge)             239        83         85
  Defense Systems                                 1         2          9
                                             ------    ------     ------
                                                594       332        264

Interest expense                                (91)      (75)       (89)
Interest income                                   7         8          9
General corporate expenses--net                 (22)       (3)        (3)
                                             ------    ------     ------
Income before income taxes                   $  488    $  262     $  181
                                             ======    ======     ======

Identifiable assets
  Vehicle Components                         $1,359    $1,230     $1,194
  Electrical and Electronic Controls          2,506     1,119      1,128
  Defense Systems                               115       117        250
                                             ------    ------     ------
                                              3,980     2,466      2,572
  General corporate assets                      702       802        648
                                             ------    ------     ------
Total assets                                 $4,682    $3,268     $3,220
                                             ======    ======     ======

Capital expenditures
  Vehicle Components                         $  149    $  124     $   93
  Electrical and Electronic Controls             98        68         67
  Defense Systems                                 5         7         14
  Corporate                                      15        28         12
                                             ------    ------     ------
                                             $  267    $  227     $  186
                                             ======    ======     ======
Depreciation and amortization
  Vehicle Components                         $  110    $  101     $  104
  Electrical and Electronic Controls            114        69         71
  Defense Systems                                14        15         16
  Corporate                                      13        11          9
                                             ------    ------     ------
                                             $  251    $  196     $  200
                                             ======    ======     ======

<PAGE>


                               Page 42

Results for 1994 reflect the acquisition of DCBU on January 31, 1994.

Operating profit of the Electrical and Electronic Controls segment in
1993 was reduced by a $55 million acquisition integration charge
related to the purchase of DCBU.  Operating profit of the Vehicle
Components segment in 1993 was reduced by a $9 million charge for 
streamlining certain vehicle components operations in Europe.
<PAGE>




                               Page 43

Summary Financial Information for Eaton ETN Offshore Ltd.
- ---------------------------------------------------------
Eaton ETN Offshore Ltd. (Eaton Offshore) was incorporated by Eaton
under the laws of Ontario, Canada, primarily for the purpose of
raising funds through the offering of debt securities in the United
States and making these funds available to the Company or its
subsidiaries.  All of the issued and outstanding capital stock of
Eaton Offshore is owned directly or indirectly by Eaton.  Eaton
Offshore owns all of the issued and outstanding capital stock of a
number of subsidiaries.  These subsidiaries are engaged principally
in the manufacture of fasteners, leaf spring assemblies, engine
components, and electrical and electronic controls.  Effective
January 31, 1994, Eaton Offshore, through its subsidiaries, acquired
certain of the Canadian and Brazilian operations of DCBU.  On June
30, 1994, ownership of certain other assets of DCBU was transferred
to a subsidiary of Eaton Offshore from a subsidiary of Eaton. 
Summary financial information for Eaton Offshore and its consolidated
subsidiaries for the years ended December 31 follow (in millions):

                             1994    1993    1992    1991    1990
                             ----    ----    ----    ----    ----

Income statement data
  Net sales                  $494    $295    $295    $165    $188
  Gross profit                 87      42      42      26      29
  Net income                   20      13      17      13      12

Balance sheet data
  Current assets             $237    $160    $144    $124    $ 91
  Net intercompany
    receivables (payables)     (4)    (15)     24      33      17 
  Noncurrent assets           122     109      86      42      48
  Current liabilities          83      50      51      20      21
  Noncurrent liabilities      107     114     115     104      73

<PAGE>

                             Page 44

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

OVERVIEW
- --------
Strong sales in 1994 resulted in the Company reporting the
highest net sales, net income and net income per Common Share in
its history.  The strength of the year was underscored by the
results of each quarter in 1994 which represented the best in the
Company's history.

On January 31, 1994, the Company purchased the Distribution and
Control Business Unit (DCBU) from Westinghouse Electric
Corporation, the largest acquisition in the Company's history. 
This acquisition, as discussed under "Acquisitions and
Divestitures of Businesses" in the Financial Review, 
substantially bolstered the prospects for the Electrical and
Electronic Controls segment by providing greater product depth
with world class technology and by increasing product offering
and distribution opportunities.  This acquisition improves the
balance of sales and earnings between the Electrical and
Electronic Controls segment and the historically strong Vehicle
Components segment.

The strong sales increase was broadly based with record sales 
achieved in both the Vehicle Components and the Electrical and
Electronic Controls segments.  Each product class of these
segments experienced double-digit growth in 1994 as compared to
1993.  Net income for the year rose to $333 million in 1994. 
This represents a 92% increase compared to net income of $173
million in 1993 which was reduced by a $34 million after tax
acquisition integration charge related to the purchase of DCBU
and a $7 million extraordinary loss on the redemption of
debentures.  Net income per Common Share increased to $4.40 in
1994, a 78% increase over $2.47 (after the charges noted above)
in 1993.  Net income per Common Share increased by a lesser
percentage than net income due to an additional 6.7 million
Common Shares outstanding at year-end 1994. 

1994 COMPARED TO 1993
- ---------------------
NET SALES
- ---------
Net sales for 1994 increased 38% to $6.1 billion from $4.4
billion in 1993.  The increase in sales was a reflection of the
contributions of acquired businesses, as well as the improvement
in North American transportation and capital goods markets.  The
Company expects that in 1995 the North American economy will
continue to favor transportation and capital goods markets.

Sales improvements were also recorded by virtually all of the
Company's operations outside the United States due in part to  
<PAGE>
                             Page 45

export of products to meet North American market demands.  The
economic recovery that began in the United Kingdom in the past
year spread to the European continent as additional market
strength was evident in Germany, France, Italy and other
continental countries as indicated by the 19% sales increase in
Europe over 1993.  Expectations are that the Company's European
businesses will continue to benefit as the recovery continues. 
The purchase of DCBU also expanded the Company's presence in
Latin America.  The combination of this acquisition and the
growth in existing operations resulted in a 48% sales increase in
Latin America over 1993.

The Vehicle Components segment continued to experience
significant growth as net sales increased to $2.8 billion for
1994, rising 20% over 1993's net sales of $2.4 billion.  Although
the increase in sales was driven by unprecedented levels of
production of heavy trucks in North America, each product class
in this segment reported an increase in excess of 17% in 1994 as
compared to 1993.  The heavy truck market set industry records,
with North American factory sales of 226,000 units, a 7% increase
over the previous record levels of 1979 and a 21% increase over
1993.  Order backlogs for heavy trucks reached an all time high
of 212,000 units at year-end 1994.

Vehicle Components segment sales also reflect higher sales of
components for sport utility vehicles, minivans and light trucks
which markets showed a 20% increase in North American factory
sales in 1994 over 1993.  These vehicles, where the Company's
component sales are particularly strong, now account for nearly
half of the domestic vehicle unit sales of United States based
automobile manufacturers.  Passenger Car Components sales in 1994
increased substantially over 1993 as the Company benefited from
the 5% increase in factory sales of passenger cars in North
America and also from improved market penetration.  Additionally,
sales of Off-Highway Vehicle Components showed marked improvement
throughout the year as a result of strong demand for hydraulic
components from agricultural, construction and industrial markets
worldwide.

The positive outlook for the continued growth of the Vehicle
Component product lines is based on increased use of heavy trucks
in support of domestic manufacturing, consumer preference for
minivans, light trucks and sport utility vehicles, increased
production of multi-valve automobile engines, and strength of the
construction and agricultural markets.

The Electrical and Electronic Controls segment's net sales in
1994 rose to $3.1 billion, a 67% increase over 1993 net sales of
$1.9 billion.  This segment now represents more than one-half of
total sales.  The DCBU acquisition was the principal cause for
the increase in the Industrial and Commercial Controls product
class, where sales more than doubled compared to 1993.  Each of
the remaining product classes in this segment reported an
increase in excess of 14% in 1994 as compared to 1993.  These
increases were a reflection of strong growth experienced in the 
<PAGE>
                             Page 46

industrial, residential and commercial markets served by this
segment.

Automotive and Appliance Controls sales in 1994 increased
significantly over 1993 due to improved conditions in the 
passenger car and light truck markets served by the Company.  The
current strength of the North American household appliances
market in comparison to previous years and positioning with
appliance manufacturers also benefited the Company.  Robust sales
of semiconductor equipment, included in Specialty Controls, also
contributed significantly to the 1994 sales increase for this
segment.  Sales have risen sharply over the past two years due to
increased market penetration and worldwide demand for
semiconductor equipment.  Market leadership permitted the Company
to benefit substantially from the industry's growth to the extent
that order backlogs for ion implanters are at record levels.  To
meet this continuing demand, a new medium current ion implanter
manufacturing facility will be built in Austin, Texas in 1995.  A
new high energy ion implantation system was introduced in
mid-year 1994, and market response, particularly in the Far East,
exceeded expectations.  

Several factors raise expectations for continuing growth in the
Electrical and Electronic Controls product lines, including broad
demand for technologically advanced controls for industrial and
commercial markets, ongoing strength of the United States
economy, high level of capacity utilization across many
industries, recovering markets in Europe and new market
initiatives in the Far East.

OPERATING RESULTS
- -----------------
Income from operations increased 77% to $560 million in 1994 over
$317 million in 1993, which was reduced by a $55 million
acquisition integration charge before income tax credits related
to the purchase of DCBU.  This increase reflects the higher level
of sales described above, including the contributions of acquired
businesses, results of continuous improvement initiatives and
inventory controls, efforts to maintain and improve efficiency
and productivity in the face of greatly increased marketplace
demand, and benefits of recent capacity and workforce
rationalizations.
   
Operating profit for the Vehicle Components segment was strong,
rising 43% to $354 million (13% of sales) in 1994 over $247
million (10% of sales) in 1993.  Increased profits were
attributable largely to improved sales levels and also were a
reflection of continuing stringent cost containment efforts as
well as economies achieved through organizational
rationalizations of certain businesses which better positioned
operations to benefit from further growth and market
opportunities in global vehicle markets.  In 1993, operating
profit was reduced by $9 million as a result of streamlining
certain Vehicle Components operations in Europe.

<PAGE>
                             Page 47

Operating profit for the Electrical and Electronic Controls
segment significantly improved, rising 73% to $239 million (8% of
sales) from $138 million (7% of sales) in 1993, before the effect
of the $55 million acquisition integration charge.  The
improvement in profits resulted from higher sales volumes,
including contributions from acquired businesses, emphasis placed
on containing and controlling costs and realization of benefits
of earlier resizings.

Interest expense of $91 million in 1994 increased from $75
million in 1993.  This increase was primarily caused by a higher
average borrowing level due to the issuance of $716 million of
debt in 1994 to partially finance the acquisition of DCBU.

An analysis of changes in income taxes and the effective income
tax rate is presented under "Income Taxes" in the Financial
Review.

CHANGES IN FINANCIAL CONDITION
- ------------------------------
The Company's financial condition remained strong during 1994. 
Net working capital increased to $744 million at year-end 1994
from $679 million at year-end 1993, with a slight decrement in
the current ratio to 1.7 from 1.9 at those dates, respectively.

The reduction of $245 million in short-term investments at
December 31, 1994 from the end of 1993 was primarily the result
of the liquidation of $170 million to partially fund the
acquisition of DCBU.  Additionally, the Company redeemed $89
million of 8.5% debentures through the issuance of 1.3 million
Common Shares in December 1993 for aggregate net proceeds of $62
million and 800,000 Common Shares in January 1994 for aggregate
net proceeds of $38 million.

Accounts receivable increased by $339 million at December 31,
1994 from the end of 1993 largely due to the acquisition of DCBU
and increased sales levels.  The acquisition of DCBU was also the
principal cause of the substantial increases in inventories,
deferred income taxes, property, plant and equipment, excess of
cost over net assets of businesses acquired, other assets, and 
current and long-term liabilities at December 31, 1994 compared
to the end of 1993.

Total debt, consisting of short-term, long-term and current
portion of long-term debt, increased to $1.1 billion at December
31, 1994 from the end of 1993, primarily due to debt issued to
finance the acquisition of DCBU.  The increase in total debt in
1994 was net of the redemption in January 1994 of $89 million of
8.5% debentures.  Throughout the year, cash provided by operating
activities was partially used to repay debt related to business
acquisitions.

As previously discussed, through a private placement, the Company
sold 800,000 Common Shares in January 1994 for $38 million.  

<PAGE>
                             Page 48

Beginning in April 1995, the holder of these shares has the right
to require the Company to register the shares for public sale
under the Federal securities law.  The Company sold 3.8 million
Common Shares to the public in March 1994 for aggregate net
proceeds of $214 million.  In November 1994, the Company issued
1.6 million Common Shares, which are being registered under the
Federal securities laws, in the pooling-of-interests with Lectron
Products, Inc.  

Capital expenditures for 1994 were a record $267 million compared
with $227 million in 1993, reflecting the Company's ongoing
investment program under long-range goals to achieve improvements
in product quality, manufacturing productivity and business
growth.  Capital spending in 1995 is anticipated to be another
all-time record in order to enable the Company to enhance product
quality through technology improvements, to keep pace with the
strength of orders in virtually all product lines, and to achieve
long-term growth prospects.  

Net cash provided by operating activities reached a record $522
million in 1994 compared with $435 million in 1993 and $381
million in 1992.  The improvement in cash flow from increased net
income and other items exceeded cash requirements to satisfy
increased working capital demands, primarily the substantial
increase in accounts receivable.  Net cash provided by operating
activities, supplemented by liquidation of short-term
investments, funding from unsecured notes and other borrowings,
proceeds from the sale of businesses and the issuance of Common
Shares were used to fund business acquisitions, capital
expenditures, cash dividends and repayment of debt.

As a result of the sale of the Common Shares, notes and
debentures, as well as cash flow from operations, the Company
canceled a $555 million 364-day revolving credit agreement and
$255 million of a $555 million five-year revolving credit
agreement which had been entered into in January 1994 to provide
interim financing for the acquisition of DCBU.  The Company is
maintaining the strength of the balance sheet and has now
restored it to pre-acquisition standards in less than a year with
the debt to capital ratio again below 40%.  The Company believes
capital resources available in the form of working capital
on-hand, lines of credit and funds provided by operations will
more than adequately meet anticipated requirements for capital
expenditures and business expansion through niche acquisitions.

The combination of DCBU with the Company's Industrial Controls
and Power Distribution Operations (ICPDO) strengthened the 
competitive position in the Electrical and Electronic Controls
segment and will provide the opportunity for significant cost
savings resulting from the complementary fit of the two
businesses.  Substantial efficiencies are beginning to be
experienced due to the combination of the two operations.  The
Company has a comprehensive integration plan which is focused on
rationalization of product lines and manufacturing operations,
integration of sales and distribution functions and reduction of 

<PAGE>
                             Page 49

administrative expenses.  The plan includes plant closures over
the next few years to eliminate over-capacity.  To date, the
Company has closed and/or announced the closure of twenty-three
facilities.  The Company has also sold four facilities as a
result of divestiture activities.  It has also begun the
relocation of several product lines as a result of the
rationalization plan.  The cost of the consolidation program for
ICPDO locations was included in the 1993 $55 million acquisition
integration charge.  To date, expenditures and charges total $20
million with the remaining $35 million expected to occur
primarily over the next three years.  Remaining expenditures will
be funded through cash flow from combined operations.  For
actions related to the acquired locations, such costs have been
considered in the allocation of the purchase price.

In the normal course of business, the Company is exposed to
various financial risks including interest and foreign exchange
rates.  The Company has developed systems to continuously measure
exposures to assure that exposures are evaluated comprehensively
so that appropriate and timely action can be taken to reduce
risk, if necessary.  Monitoring of exposures and the evaluation
of risks includes approval of derivative activities on a discrete
basis by senior management. Oversight and review is performed
monthly by senior management.  In order to minimize the impact of
potential defaults, the Company specifically limits counterparty
credit exposure to prudent dollar limits.  The Company's
derivative activities are described in greater detail under "Debt
and Other Financial Instruments" in the Financial Review.

To reflect current market conditions, the discount rate used to
measure the projected benefit obligations for pensions and
postretirement benefits other than pensions was increased to
8.50% from 7.25%.  This change had the effect of decreasing the
accumulated pension benefit obligation by $140 million with an
offsetting increase in the unamortized net gain.  The changes in
assumed rates for postretirement benefits other than pensions had
the effect of decreasing the accumulated postretirement benefit
obligation which offset changes in other plan provisions.  The
effect of the change in the discount rates on future expense for
pensions and postretirement benefits other than pensions will not
be material.

At December 31, 1994 and 1993, the Company had net deferred
income tax assets included in current and long-term assets. 
Management believes it is more likely than not that these tax
benefits will be realized through the reduction of future taxable
income.  Significant factors considered by management in 
determination of the probability of realization of deferred tax
assets include historical operating results of the Company,
expectations of future earnings and the extended period of time
over which the postretirement health care liability will be paid.

The Company has manufacturing operations in Mexico, none of which
are significant to overall operations.  The recent devaluation of
the Peso in Mexico had an immaterial adverse effect on the 

<PAGE>
                             Page 50

Company's financial position and results of operations.  The
Company will continue to monitor the economic situation in
Mexico.

Operations of the Company involve the use, disposal and clean-up
of certain substances regulated under environmental protection
laws, as further discussed under "Protection of the Environment"
in the Financial Review.  Subject to the difficulty in estimating
future environmental costs, the Company expects that any sum it
may have to pay in connection with environmental matters in
excess of the amounts recorded or disclosed will not have a
material adverse effect on financial condition.

To enhance shareholder value and to avoid dilution of earnings
per share resulting from the exercise of stock options by
employees, the Company's Board of Directors authorized the
purchase of up to five million Common Shares.  Under the Board's
authorization, the Company may purchase the shares over a five
year period; however, only a maximum of 1.5 million shares can be
purchased in any one year.

1993 COMPARED TO 1992
- ---------------------
NET SALES
- ---------
Net sales for 1993 increased by 7% to $4.4 billion from $4.1
billion in 1992.  The increase occurred principally in the United
States and was largely due to a strengthened North American
market for heavy and light trucks, vans and sport utility
vehicles, responding to a United States economic recovery.  The
improvement in North America more than offset effects of the
continued deep European recession.  In North America, certain 
markets, which had been sluggish through most of 1993, showed
sales improvements in the fourth quarter.

Vehicle Components segment net sales increased to $2.4 billion
for 1993, rising 13% over 1992 sales of $2.1 billion.  The
improvement was largely due to significant growth in sales of
truck components, following the best year for factory sales of
heavy trucks in North America since 1979.  Passenger car and
light truck markets also showed improvement in 1993.  Off-highway
equipment markets, which had been down for several years,
improved considerably.  Strong sales growth in North America was
partially offset by reduced sales in Europe where vehicle markets
remain weak.

The Electrical and Electronic Controls segment showed a net sales
increase of 4% in 1993 to $1.9 billion compared to $1.8 billion
in 1992.  The improvement was largely due to increased sales of
industrial and commercial controls and specialty controls. 
Strong North American markets for automotive and appliance
controls were largely offset, however, by continued weakness in
corresponding European markets due to economic recession and the
negative impact of foreign currency exchange rate fluctuations.  

<PAGE>
                             Page 51

Rising demand for portable tools, factory equipment and
residential housing drove the increase in sales of industrial and
commercial controls.  Sales of industrial and power distribution
equipment, which tend to lag any North American economic
recovery, rose sharply in the fourth quarter.  The semiconductor
equipment business, included in specialty controls, experienced
strong results throughout the year, with a 19% improvement in
sales for 1993 over 1992.

OPERATING RESULTS
- -----------------
Income from operations increased 33% to $317 million in 1993 over
$238 million in 1992.  This increase was due to significant sales
growth as well as benefits achieved through ongoing cost
containment and productivity improvements.  This improvement was
achieved in spite of a $55 million acquisition integration charge
related to the purchase of DCBU and a $9 million charge, included
in cost of products sold in 1993, for streamlining certain
vehicle components operations in Europe.  

The Vehicle Components segment operating profit rose to $247
million (10% of sales) for 1993, a substantial improvement over
$170 million (8% of sales) for 1992 despite a $9 million charge
recorded in 1993 for streamlining certain European operations. 
The improvement was largely a result of improved markets in North
America for heavy and light trucks, vans and sport utility
vehicles.  Other factors contributing to increased profits were
continuing stringent cost containment efforts and economies
achieved through capacity and workforce rationalizations of
certain businesses, which better positioned operations to benefit
from further growth in vehicle markets.  

The Electrical and Electronic Controls segment operating profit
significantly improved, before the effect of the $55 million
acquisition integration charge, rising 62% to $138 million in
1993 (7% of sales) from $85 million (5% of sales) in 1992.  The
improved segment profit picture was partially due to sales growth
experienced in certain controls markets, but was also a clear
reflection of continuing emphasis placed on containing and
controlling costs and realization of anticipated benefits of
earlier capacity and workforce rationalization efforts.  The
depressed European economy negatively impacted controls
businesses, particularly automotive and appliance controls. 
Profit for this segment was reduced by a $55 million pretax
charge recorded in December 1993 for integration of ICPDO product
lines and operations with DCBU to form the new Cutler-Hammer
business unit.  

Interest expense declined to $75 million for 1993, the lowest
level since 1986, from $89 million for 1992 largely due to the
reduction of higher interest rate debt, lower debt levels during
1993 and increased capitalized interest.

<PAGE>
                             Page 52

Other income--net was $12 million in 1993, down from $23 million
in 1992, largely due to the $11 million pretax gain on the sale
of an interest in a limited partnership in 1992. 

An analysis of changes in income taxes and the effective income
tax rate is presented under "Income Taxes" in the Financial
Review.

In 1992, new accounting standards for postretirement benefits
other than pensions and for income taxes were adopted, which
together reduced net income by $268 million due to the
recognition of the cumulative effect for prior years.

<PAGE>

                                  Page 53
<TABLE>

Eaton Corporation

Five-Year Consolidated Financial Summary
<CAPTION>
For the year                                          1994      1993      1992      1991      1990
- ---------------------------------------------------------------------------------------------------
(Millions except for per share data)
<S>                                                 <C>       <C>       <C>       <C>       <C>
Net sales                                           $6,052    $4,401    $4,101    $3,659    $4,083
Income before extraordinary item and cumulative
  effect of accounting changes                         333       180       140        74       179
Extraordinary item                                                (7)
Cumulative effect of accounting changes
  Postretirement benefits other than pensions                             (274)
  Income taxes                                                               6
Net income (loss)                                      333       173      (128)       74       179


Per Common Share
  Income before extraordinary item and 
    cumulative effect of accounting changes         $ 4.40    $ 2.57    $ 2.03    $ 1.09    $ 2.53
  Extraordinary item                                            (.10)
  Cumulative effect of accounting
    changes
      Postretirement benefits other
        than pensions                                                    (3.97)
      Income taxes                                                         .09
  Net income (loss)                                   4.40      2.47     (1.85)     1.09      2.53
  Cash dividends paid                                 1.20      1.15      1.10      1.10      1.05


At the year-end 
- ---------------------------------------------------------------------------------------------------
Total assets                                        $4,682    $3,268    $3,220    $3,184    $3,140
Long-term debt                                       1,053       649       833       795       755
Total debt                                           1,089       773       882       927       815
Shareholders' equity                                 1,680     1,105       948     1,153     1,140


Results for 1994 reflect the acquisition of DCBU on January 31, 1994.

Income in 1993 was reduced by a $55 million acquisition integration charge related to the
purchase of DCBU ($34 million after income tax credits, or $.49 per Common Share).

Income in 1993 was reduced by an extraordinary loss of $11 million for the redemption of
debentures ($7 million after income tax credits, or $.10 per Common Share).

Income in 1991 was reduced by a restructuring charge of $39 million ($25 million after
income tax credits, or $.38 per Common Share).

<PAGE>

                             Page 1

                       Eaton Corporation
                1994 Annual report on Form 10-K
                          Item 14 (c)
                   Listing of Exhibits Filed



          3    Amended Articles of Incorporation adopted on     
               April 27, 1994 - Incorporated by reference to the           
               Company's Form 8-K Report dated May 19, 1994 and     
               Amended Regulations (as amended and restated as              
               of April 27, 1988, filed as a separate section of       
               this report)

          4    Instruments defining rights of security holders,  
               including indentures (Pursuant to Regulation S-K      
               Item 601(b)(4), the Company agrees to furnish to   
               the Commission, upon request, a copy of the                 
               instruments defining the rights of holders of                
               long-term debt)

          10   Material contracts

               The following are either a management contract    
               or a compensatory plan or arrangement:

               (a)  Deferred Incentive Compensation Plan (as
                    amended and restated May 1, 1990) - 
                    Incorporated by reference to the Company's 
                    Annual Report on Form 10-K for the year 
                    ended December 31, 1993

               (b)  Executive Strategic Incentive Plan, 
                    effective as of January 1, 1991 -
                    Incorporated by reference to the Company's 
                    Annual Report on Form 10-K for the year 
                    ended December 31, 1992

               (c)  Group Replacement Insurance Plan (GRIP),
                    effective as of June 1, 1992 - Incorporated
                    by reference to the Company's Annual Report 
                    on Form 10-K for the year ended December 31,      
                    1992

               (d)  1991 Stock Option Plan - Incorporated by
                    reference to the Company's definitive proxy 
                    statement dated March 18, 1991

               (e)  The following are incorporated by reference
                    to the Company's Quarterly Report on Form           
                    10-Q for the quarter ended June 30, 1990:
<PAGE>
                             Page 2
                                                                
                    (i)    Strategic Incentive and Option Plan 
                           (as amended and restated as of            
                           January 1, 1989)

                    (ii)   Limited Eaton Service Supplemental   
                           Retirement Income Plan (as amended
                           and restated as of January 1, 1989)
                           
                    (iii)  Amendments to the 1980 and 1986      
                           Stock Option Plans

                    (iv)   Form of "Change in Control" 
                           Agreement entered into with all
                           officers of Eaton Corporation

                    (v)    Eaton Corporation Supplemental 
                           Benefits Plan (as amended and 
                           restated as of January 1, 1989) 
                           (which provides supplemental 
                           retirement benefits)

                    (vi)   Eaton Corporation Excess Benefits 
                           Plan (as amended and restated as of
                           January 1, 1989) (with respect to 
                           Section 415 limitations of the 
                           Internal Revenue Code)

               (f)  The following are incorporated by reference
                    to the Company's Annual Report on Form 10-K   
                    for the year ended December 31, 1990:

                    (i)    Executive Incentive Compensation 
                           Plan

                    (ii)   Plan for the Deferred Payment of
                           Directors' Fees (as amended and 
                           restated as of January 1, 1989)

                    (iii)  Plan for the Deferred Payment of 
                           Directors' Fees (originally adopted 
                           in 1980 and amended and restated in 
                           1989)

                    (iv)   Eaton Corporation Retirement Plan 
                           for Non-Employee Directors (as 
                           amended and restated as of January 
                           1, 1989)

<PAGE>

                                 
                             Page 3

          11    Statement regarding computations of net income   
                per Common Share (filed as a separate section of
                this report)

          21    Subsidiaries of Eaton Corporation (filed as a    
                separate section of this report)

          23    Consent of Independent Auditors (filed as a      
                separate section of this report)

          24    Power of Attorney (filed as a separate section   
                of this report)

          27    Financial Data Schedule (filed as a separate     
                section of this report)


<PAGE>


</TABLE>

                          Page 1

                     Eaton Corporation
              1994 Annual Report on Form 10-K
                       Item 14 (c) 
                         Exhibit 3
                   Amended Regulations 
      (as Amended and Restated as of April 27, 1988)


                         ARTICLE I
                       SHAREHOLDERS

Section 1.  Annual Meeting.  The annual meeting of the
shareholders shall be held on the fourth Wednesday in April
in each year, if not a legal holiday, and if a legal
holiday, then on the next Wednesday not a legal holiday,
for the purpose of electing directors and of considering
reports to be laid before said meeting.  The annual meeting
shall be held at such hour and place as the Board of
Directors may designate and cause to be stated in the
notice of such meeting given to shareholders.  Upon due
notice there may also be considered and acted upon at an
annual meeting any matter which could properly be
considered and acted upon at a special meeting, in which
case and for which purpose the annual meeting shall also be
considered as, and shall be, a special meeting.  In the
event the annual meeting is not held or if directors are
not elected thereat, a special meeting may be called and
held for that purpose.

Section 2.  Special Meetings.  Special meetings of the
shareholders may be called by the Chairman, President or a
Vice President, or by a majority of the members of the
Board of Directors acting with or without a meeting, or by
the persons who hold not less than fifty per cent of all
the shares outstanding and entitled to be voted on the
proposal to be submitted at said meeting.

Upon request in writing delivered either in person or by
registered or certified mail, return receipt requested, to
the President or Secretary by any persons entitled to call
a meeting of shareholders, it shall be the duty of such
President or Secretary forthwith to cause to be given to
the shareholders entitled thereto notice of such meeting to
be held on a date not less than seven nor more than sixty
days after the receipt of such request, as such officer may
fix.  If such notice is not given within fifteen days after
the delivery or mailing of such request, the persons
calling the meeting may fix the time of meeting and give
notice thereof as in the manner hereinafter provided, or
cause such notice to be given by any designated
representative.

Section 3.  Place of Meetings.  Any meeting of the
shareholders of the Corporation may be held either within
or without the State of Ohio.
<PAGE>
                          Page 2

Section 4.  Notice of Meetings.  Written notice stating the
time, place, and purposes of a meeting of the shareholders
shall be given either by personal delivery or by mail not 
less than seven nor more than sixty days before the date of
the meeting to each shareholder of record entitled to
notice of the meeting by or at the direction of the
President or the Secretary or any other person required or
permitted by these Regulations to give such notice.  If
mailed, such notice shall be addressed to the shareholder
at his address as it appears on the records of the
Corporation. Notice of adjournment of a meeting need not be
given if the time and place to which it is adjourned are
fixed and announced at such meeting.

Section 5.  Waiver of Notice.  Notice of the time, place,
and purposes of any meeting of shareholders may be waived
in writing, either before or after the holding of such
meeting, by any shareholder, which writing shall be filed
with or entered upon the records of the meeting.  The
attendance of any shareholder at any such meeting without
protesting, prior to or at the commencement of the meeting,
the lack of proper notice shall be deemed to be a waiver by
him of notice of such meeting.

Section 6.  Shareholders Entitled to Notice and to Vote. 
The Board of Directors may fix a future time not exceeding
sixty days preceding any meeting of shareholders as a
record date for the determination of the shareholders
entitled to notice of and to vote at any such meeting or
any adjournments thereof, and, in such case, only
shareholders of record at the time so fixed shall be
entitled to notice of and to vote at such meeting or any
adjournments thereof.  The Board of Directors may close the
books of the Corporation against transfer of shares during
the whole or any part of such period, including the date of
the meeting of the shareholders and the period ending with
the date, if any, to which adjourned.  If the Board of
Directors shall not fix a record date or close the books
against transfer of shares as aforesaid, the shareholders
of record at the date next preceding the day of the giving
of notice of the meeting shall be entitled to notice
thereof and the shareholders of record at the date next
preceding the day of the meeting shall be entitled to vote
thereat.

A shareholder of record on the record date or date of
closing the books of the Corporation against transfers of
shares fixed as aforesaid, shall not lose his right to vote
at such meeting by reason of not being a shareholder at the
date of such meeting.

At any meeting of shareholders a list of shareholders
entitled to vote, alphabetically arranged, showing the
addresses of, and the number and classes of shares held by,
each shareholder on the date fixed for closing the books 
<PAGE>
                          Page 3

against transfers, or on the record date fixed as
hereinbefore provided (or if no such date has been fixed,
then on the date next preceding the day of the meeting), 
shall be produced on the request of any shareholder and
such list shall be prima facie evidence of the ownership of
shares and of the right of the shareholders to vote when
certified by the Secretary or by the agent of the
Corporation having charge of the transfers of the shares.

Section 7.  Voting.   Except when votes are cumulated in
the election of directors as hereinafter provided and
except as otherwise provided in the Articles, every
shareholder of record at the time fixed as provided in
these Regulations for the determination of the shareholders
entitled to vote at such meeting shall be entitled to one
vote on each proposal submitted to the meeting for each
share standing in said shareholder's name at the time so
fixed on which no installment is overdue and unpaid.

At a meeting of shareholders at which directors are to be
elected, only persons nominated as candidates shall be
eligible for election as directors.

At all elections of directors the candidates receiving the
greatest number of votes shall be elected.

If notice in writing is given by any shareholder to the
President, a Vice President, or the Secretary, not less
than forty-eight hours before the time fixed for holding a
meeting of the shareholders for the purpose of electing
directors if notice of such meeting shall have been given
at least ten days prior thereto, and otherwise not less
than twenty-four hours before such time, that he desires
that the voting at such election shall be cumulative, and
if an announcement of the giving of such notice is made
upon the convening of the meeting by the Chairman or
Secretary or by or on behalf of the shareholder giving such
notice, each shareholder shall have the right to cumulate
such voting power as he possesses and to give one candidate
as many votes as the number of directors to be elected
multiplied by the number of his votes equals, or to
distribute his votes on the same principle among two or
more candidates, as he sees fit.

Section 8.  Proxies.

A.  A person who is entitled to attend a shareholders'
meeting, to vote thereat, or to execute consents, waivers,
or releases, may be represented at such meeting or vote
thereat, and execute consents, waivers, and releases, and
exercise any of his other rights, by proxy or proxies
appointed by a writing signed by such person.

B.  A telegram or cablegram appearing to have been
transmitted by such person, or a photographic, 

<PAGE>
                          Page 4

photostatic, or equivalent reproduction of a writing,
appointing a proxy shall be a sufficient writing.

C.  No appointment of a proxy shall be valid after the
expiration of eleven months after it is made unless the
writing specifies the date on which it is to expire or the
length of time it is to continue in force.

D.  Unless the writing appointing a proxy otherwise
provides:

(1)  Each proxy shall have the power of substitution and,
when three or more proxies are appointed, a majority of
them or of their substitutes may appoint one or more
substitutes to act for all;

(2)  If more than one proxy is appointed, then (a) with
respect to voting or executing consents, waivers, or
releases, or objections to consents at a shareholders'
meeting, a majority of such proxies as attend the meeting,
or if only one attends then that one, may exercise all the
voting and consenting authority thereat; and if one or more
attend and a majority do not agree on any particular issue,
each proxy so attending shall be entitled to exercise such
authority with respect to an equal number of shares; (b)
with respect to exercising any other authority, a majority
may act for all.

(3)  A revocable proxy shall not be revoked by the death or
incompetency of the maker unless, before the vote is taken
or the authority granted is otherwise exercised, written
notice of such death or incompetency is received by the
Corporation from the executor or administrator of the
estate of such maker or from the fiduciary having control
of the shares in respect of which the proxy was appointed;

(4)  The presence at a meeting of the person appointing a
proxy shall not revoke the appointment.  Without affecting
any vote previously taken, the person appointing a proxy
may revoke a revocable appointment by a later appointment
received by the Corporation or by giving notice of
revocation to the Corporation in writing or in open
meeting.

Any signature on such instrument approved by the inspectors
hereinafter provided for as genuine, shall be deemed to be
the signature of the shareholder whose name is signed
thereon, and the falsity of such signature shall in no
manner impair the validity of such instrument or of 
any vote or action taken at such meeting, provided that
such shareholder shall not have previously filed with the
Secretary of the Corporation his authorized signature
guaranteed by a reputable bank or trust company.

<PAGE>
                          Page 5

Section 9.  Organization of Meeting.  The Board of
Directors in advance of any meeting of shareholders may
appoint inspectors to act at such meeting or any
adjournment thereof.  If inspectors of elections are not so
appointed, the officer or person acting as chairman of any
such meeting may, and on the request of any shareholder or
his proxy shall, make such appointment.  In case any person
appointed as inspector shall fail or refuse to appear or to
act, the vacancy may be filled by appointment made by the
Board of Directors in advance of the meeting, or at the
meeting by the officer or person acting as chairman.  If
there are three or more inspectors, the decision, act, or
certificate of a majority of them shall be effective in all
respects as the decision, act, or certificate of all.  The
inspectors of election shall determine the number of shares
outstanding, the voting rights with respect to each, the
shares represented at the meeting, the existence of a
quorum, and the authenticity, validity and effect of
proxies.  They shall also receive votes, ballots, assents,
consents, waivers and releases, hear and determine all
challenges and questions in any way arising in connection
with the vote, count and tabulate all votes, assents,
consents, waivers and releases, determine and announce the
result, and do such acts as may be proper to conduct the
election or vote with fairness to all shareholders.  No
inspector whether appointed by the Board of Directors or by
the officer or person acting as chairman need be a
shareholder.

On request, the inspectors shall make a report in writing
of any challenge, question, or matter determined by them
and execute a certificate of any fact found by them.

The certificate of the inspectors shall be prima facie
evidence of the facts stated therein and of the vote as
certified by them.

Section 10.  Quorum.  The shareholders present in person or
by proxy at any meeting of shareholders shall constitute a
quorum for such meeting, but no action required by law, the
Articles, or these Regulations to be authorized or taken by
the holders of a designated proportion of the shares of any
particular class or of each class, may be authorized or
taken by a lesser proportion.

The holders of a majority of the voting shares represented
at a meeting, whether or not a quorum is present, may
adjourn such meeting from time to time.

Section 11.  Action Without Meeting.  Any action which may
be authorized or taken at a meeting of shareholders may be
authorized or taken without a meeting in a writing or
writings signed by all of the shareholders who would be
entitled to notice of a meeting of the shareholders held 

<PAGE>
                          Page 6

for such purpose, which writing or writings shall be filed
with or entered upon the records of the Corporation.

Section 12.  Accounts and Reports to Shareholders.  The
Board of Directors shall cause to be kept and maintained 
adequate, correct and complete books and records of
account, together with minutes of the proceedings of the
incorporators, shareholders, directors, and committees of
the directors, and records of the shareholders showing
their names and address and the number and class of shares
issued or transferred of record to or by them from time to
time.

Any shareholder of the Corporation, upon written demand
stating the specific purpose thereof, shall have the right
to examine in person or by agent or attorney at any
reasonable time and for any reasonable and proper purpose,
the Articles of the Corporation, its Regulations, its books
and records of account, minutes, the aforesaid records of
shareholders, and voting trust agreements, if any, on file
with the Corporation, and to make copies or extracts
thereof.

At the annual meeting of shareholders, or the meeting held
in lieu thereof, the officers of the Corporation shall lay
before the shareholders a financial statement consisting
of:

A.  A balance sheet containing a summary of the assets,
liabilities, stated capital, and surplus (showing
separately any capital surplus arising from unrealized
appreciation of assets, other capital surplus, and earned
surplus) of the Corporation as of the date not more than
four months before such meeting; if such meeting is an
adjourned meeting, said balance sheet may be as of a date
not more than four months before the date of the meeting as
originally convened;

B.  A statement of profit and loss and surplus, including a
summary of profits, dividends paid, and other changes in
the surplus accounts of the Corporation for the period
commencing with the date marking the end of the period for
which the last preceding statement of profit and loss
required under this section was made and ending with the
date of said balance sheet.

The financial statement shall have appended thereto a
certificate signed by the President or a Vice President or
the Treasurer or an Assistant Treasurer of the Corporation
or by a public accountant or firm of public accountants to
the effect that the financial statement presents fairly the
position of the Corporation and the results of its
operations in conformity with generally accepted accounting
principles applied on a basis consistent for the period 

<PAGE>
                          Page 7

covered thereby, or such other certificate as is in
accordance with sound accounting practice.

Upon the written request of any shareholder made within
sixty days after notice of any such meeting has been given,
the Corporation, not later than the fifth day after 
receiving such request or the fifth day before such
meeting, whichever is the later date, shall mail to such
shareholder a copy of such financial statement.


                        ARTICLE II
                    BOARD OF DIRECTORS

Section 1.  Powers, Qualification.  All the capacity of the
Corporation shall be vested in and all its authority except
as otherwise provided by law or by the Articles in regard
to action required to be taken, authorized or approved by
the shareholders, shall be exercised by the Board of
Directors, which shall manage and conduct the business of
the Corporation.

In discharging his duties, a director may, when acting in
good faith, rely upon the books and records of the
Corporation, upon reports made to the Corporation by an
officer or employee or by any other person selected for the
purpose with reasonable care by the Corporation, and upon
financial statements or written reports prepared by an
officer or employee of the Corporation in charge of its
accounts or certified by a public accountant or firm of
public accountants.

Each person elected a director of the Corporation shall
within 60 days from the date of his election qualify as
such by either (a) accepting in writing his election as a
director, or (b) being present and acting as a director in
a duly called meeting of the Board of Directors.

Section 2.  Election, Number and Term of Office.  Directors
shall be elected at the annual meeting of shareholders or,
if not so elected, at a special meeting of the shareholders
called for that purpose.

The Board of Directors shall be composed of fourteen
members and shall be divided into three classes. The first
and second classes shall consist of five members each, and
the third class shall consist of four members. Directors
elected at the first election for the first class shall
hold office for a term of one year from the date of their
election; directors elected at the first election for the
second class shall hold office for a term of two years from
the date of their election; and directors elected at the
first election for the third class shall hold office for a
term of three years from the date of their election.  In
each instance such directors shall hold office until their 

<PAGE>
                          Page 8

successors are chosen and qualified.  At each annual
election, the successors to the directors of each class
whose term shall expire in that year shall be elected to
hold office for a term of three years from the date of
their election and until their successors are chosen and
qualified.

All directors, for whatever terms elected, shall hold
office subject to provisions of law, the Amended Articles
and the Amended Regulations as to removals and the creation
of vacancies.

The number of directors of any such class may be fixed or
changed by resolution adopted by the vote of the
shareholders entitled to exercise 66-2/3% of the voting
power of the shares represented at a meeting called to
elect directors in person or by proxy at such meeting and
entitled to vote at such election, but in no event shall
the number of directors of any class be less than three. 
No reduction in the number of directors shall have the
effect of removing any director prior to the expiration of
his term of office.  In the event of any increase in the
number of directors of any class, any additional directors
elected to such class shall hold office for a term
coincident with the term of such class.

The number of directors may also be changed by the
directors by resolution adopted by the vote of a majority
of the directors present at a meeting at which a quorum is
present.

Section 3.  Removal of Directors and Filling Vacancies. 
The office of a director shall become vacant if he dies or
resigns.

The Board of Directors may remove any director and thereby
create a vacancy in the Board:

1.  If he be declared of unsound mind by an order of court,
or if he is adjudicated a bankrupt;

2.  If he does not qualify within sixty days as provided by
these Regulations.

Any vacancy in the Board of Directors may be filled for the
unexpired term by the remaining director or directors,
though less than a majority of the whole Board, by a vote
of a majority of their number.  Within the meaning of this
section a vacancy or vacancies shall be deemed to exist in
case the shareholders shall increase the authorized number
of directors but shall fail at the meeting at which such
increase is authorized, or an adjournment thereof, to elect
the additional directors so provided for, or in case the
shareholders fail at any time to elect the whole authorized
number of directors.  A vacancy or vacancies shall also be 
<PAGE>
                           Page 9

deemed to exist within the meaning of this section in case
the directors shall increase the authorized number of
directors.

All the directors, or all the directors of a particular
class, or any individual director, may be removed from
office by the vote of the holders of 66-2/3% of the voting 
power entitling them to elect directors in place of those
to be removed, provided that unless all the directors, or
all the directors of a particular class, are removed, no
individual director shall be removed in case the votes of a
sufficient number of shares are cast against his removal
which, if cumulatively voted at an election of all the
directors, or all the directors of a particular class, as
the case may be, would be sufficient to elect at least one
director.  In case of any such removal, a new director may
be elected at the same meeting for the unexpired term of
each director removed.  Failure to elect a director to fill
the unexpired term of any director removed shall be deemed
to create a vacancy in the board.

Section 4.  Meetings.  Meetings of the Board of Directors
may be held at any time within or without the State of
Ohio.  Such meetings may be held through any communications
equipment if all persons participating can hear each other
and participation in a meeting pursuant to this paragraph
shall constitute presence at such meeting.

Regular meetings of the Board of Directors shall be held
immediately after the annual meetings of the shareholders
and at such other stated times as may be fixed by the Board
of Directors, and such regular meetings may be held without
further notice.

Special meetings of the Board of Directors may be called by
the Chairman of the Board or by the President of the
Corporation, or by not less than one-third of the
directors.  Notice of the time and place of such meetings
shall be served upon or telephoned to each director at
least twenty-four hours, or given by mail, telegram or
cablegram to each director at his address as shown by the
books of the Corporation at least forty-eight hours prior
to the time of the meeting.  Such notice may be waived in
writing by any director, either before or after the
meeting.  Attendance at the meeting by a director without
protesting, prior to or at the commencement of the meeting,
the lack of proper notice, shall constitute waiver of such
notice by such director.

Section 5.  Quorum.  A majority of the whole authorized
number of directors is necessary to constitute a quorum for
a meeting of the directors, except that a majority of the
directors in office constitutes a quorum for filling a
vacancy in the Board.  The act of a majority of the
directors present at a meeting at which a quorum is present


<PAGE>
                          Page 10

is the act of the Board, unless the act of a greater number
is required by the Articles or these Regulations.

Section 6.  Action Without Meeting.  Any action which may
be authorized or taken at a meeting of the Board of
Directors may be authorized or taken without a meeting with
the affirmative vote or approval of, and in a writing or 
writings signed by all of the directors, which writing or
writings shall be filed with or entered upon the records of
the Corporation.

Section 7.  Fixing of Record Date.  A.  For any lawful
purpose, including, without limitation, the determination
of the shareholders who are entitled to:

(1)  receive notice of or to vote at a meeting of
shareholders;

(2)  receive payment of any dividend or distribution;

(3)  receive or exercise rights of purchase of or
subscription for, or exchange or conversion of, shares or
other securities, subject to contract rights with respect
thereto; or

(4)  participate in the execution of written consents,
waivers or releases,

the directors may fix a record date which shall not be a
date earlier than the date on which the record date is
fixed and, in the cases provided for in clauses (1), (2),
and (3) above, shall not be more than sixty days preceding
the date of the meeting of the shareholders, or the date 
fixed for the payment of any dividend or distribution, or
the date fixed for the receipt or the exercise of rights,
as the case may be.

B.  If a meeting of the shareholders is called by persons
entitled to call the same, or action is taken by
shareholders without a meeting, and if the directors fail
or refuse, within such time as the persons calling such
meeting or initiating such other action may request, to fix
a record date for the purpose of clause (1) or (4) of
division A of this section, then the persons calling such
meeting or initiating such other action may fix a record
date for such purpose, subject to the limitations set forth
in division A of this section.

C.  The record date for the purpose of clause (1) of
division A of this section shall continue to be the record
date for all adjournments of such meeting, unless the
directors or the persons who shall have fixed the original
record date shall, subject to the limitations set forth in
division A of this section, fix another date, and in case a
new record date is so fixed, notice thereof and of the date


<PAGE>
                          Page 11

to which the meeting shall have been adjourned shall be
given to shareholders of record as of said date in
accordance with the same requirements as those applying to
a meeting newly called.

D.  The directors may close the share transfer books
against transfers of shares during the whole or any part of
the period provided for in division A above, including the
date of the meeting of the shareholders and the period
ending with the date, if any, to which adjourned.

E.  If no record date is fixed therefor, the record date
for determining the shareholders who are entitled to
receive notice of, or who are entitled to vote at, a
meeting of shareholders, shall be the date next preceding
the day on which notice is given, or the date next
preceding the day on which the meeting is held, as the case
may be.

F.  The record date for a change of shares shall be the
time when the certificate of amendment or of amended
Articles effecting such change is filed in the office of
the Secretary of State.

Section 8.  Committees.  The Board of Directors may from
time to time create an Executive Committee, a Finance
Committee and such other committees as it may deem to be
advisable and may delegate to any such committee any of the
powers of the Board of Directors, other than that of
filling vacancies among the directors or in any committee
of the directors.  Any such committee shall be composed of
not less than three members of the Board of Directors to
serve until otherwise ordered by the Board of Directors and
shall act only in the interval between meetings of the
Board of Directors and shall be subject at all times to the
control and direction of the Board of Directors.  The Board
of Directors may appoint one or more directors as alternate
members of any such committee, who may take the place of
any absent member or members at any meeting of such
committee.

Any such committee may act by a writing or writings signed
by all its members or by a majority of any such committee
present at a meeting at which a quorum is present. 
Meetings of any committee may be held at any time within or
without Ohio and through any communications equipment if
all persons participating can hear each other.
Participation through use of communications equipment shall
constitute presence at the meeting.  A majority of the
whole authorized number of members of any such committee is
necessary to constitute a quorum for a meeting of that
committee.  Any act or authorization of an act by any such
committee within the authority delegated to it shall be as
effective for all purposes as the act or authorization of
the Board of Directors.

<PAGE>
                          Page 12

                        ARTICLE III
                         OFFICERS

Section 1.  Officers.  The Corporation shall have a
Chairman of the Board of Directors and a President (both of
whom shall be members of the Board of Directors), a
Secretary, a Treasurer and a Controller, all of whom shall
be elected by the Board of Directors.  The Corporation may
also have one or more Vice Presidents, Assistant
Secretaries, Assistant Treasurers, Assistant Controllers
and such other officers as the Board may deem advisable,
all of whom shall be elected by the Board of Directors. 
All officers shall hold office for one year and until their
successors are elected and qualified, unless otherwise
specified by the Board of Directors, provided, however,
that any officer shall be subject to removal, with or
without cause, at any time by the vote of a majority of the
Board of Directors.  The election of an officer for a given
term, or a general provision in the Articles or these
Regulations with respect to term of office, shall not be
deemed to create contract rights.

Any two or more offices may be held by the same person, but
no officer shall execute, acknowledge or verify any
instrument in more than one capacity if such instrument is
required by law or by the Articles or these Regulations to
be executed, acknowledged or verified by two or more
officers.

Section 2.  Chairman of the Board.  The Chairman of the
Board shall preside at all meetings of the shareholders and
of the Board of Directors, shall supervise and direct the
Corporation's affairs and the administration thereof by the
other executive officers of the Corporation and shall have
such other powers and duties as may be assigned to or
vested in him by the Board of Directors.

Section 3.  The President.  The President, in the absence
of the Chairman of the Board, shall preside at all meetings
of the shareholders and of the Board of Directors.  Subject
to the direction of the Board of Directors, the Executive
Committee and the Chairman of the Board, he shall have
general charge and authority over the business of the
Corporation.  He shall from time to time make such reports
of the business of the Corporation as the Board of
Directors may require.  The President shall perform such
other duties and have such powers as are assigned to or
vested in him by the Board of Directors.

Section 4.  The Vice President.  The Vice President, or, if
there be more than one, the Vice Presidents, in order of
their seniority by designation (or if not designated, in
order of their seniority of election), shall perform the
duties of the President in his absence or during his
disability to act.  The Vice Presidents shall have such 

<PAGE>
                          Page 13

other duties and powers as may be assigned to or vested in
them by the Board of Directors or the Executive Committee.

Section 5.  The Secretary.  The Secretary shall issue
notices of all meetings for which notice is required to be 
given, shall keep the minutes of all meetings, shall have
charge of the corporate seal and corporate record books,
shall cause to be prepared for each meeting of shareholders
the list of shareholders referred to in Section 6 of
Article I hereof, and shall have such other powers and
perform such other duties as are assigned to or vested in
him by the Board of Directors or the Executive Committee.

Section 6.  The Treasurer and the Controller.  (a)  The
Treasurer shall be the financial officer of the
Corporation.  He shall have the custody of all moneys and
securities of the Corporation and shall keep adequate and
correct accounts of the Corporation's receipts and
disbursements, including records of customers' credits and
collections.  The funds of the Corporation shall be
deposited in the name of the Corporation by the Treasurer
in such depositories as the Board of Directors may from
time to time designate.  He shall have such other powers
and perform such other duties as are assigned to or vested
in him by the Board of Directors or the Executive
Committee.

(b)  The Controller shall be the accounting officer of the
Corporation.  He shall keep adequate and correct accounts
of the Corporation's business transactions (except those
kept by the Treasurer as herein provided), including
accounts of its assets, liabilities, gains, losses, stated
capital and shares.  He shall prepare and lay before the
shareholders' meetings the data referred to in Section 12
of Article I hereof, and shall mail copies of such data as
required in said section to any shareholder requesting
same. He shall have such other powers and perform such
other duties as are assigned to or vested in him by the
Board of Directors or the Executive Committee.

Section 7.   Other Officers.  Other officers of the
Corporation shall have such powers and duties as may be
assigned to or vested in them by the Board of Directors or
the Executive Committee.

Section 8.  Authority to Sign.  Share certificates shall be
signed as hereinafter in Article V provided.  Except as
otherwise specifically provided by the Board of Directors
or the Executive Committee of the Corporation, checks,
notes, drafts, contracts or other instruments authorized by
the Board of Directors or the Executive Committee may be
executed and delivered on behalf of the Corporation by the
Chairman of the Board, the President or a Vice President
and by the Secretary or an Assistant Secretary or the
Treasurer or an Assistant Treasurer.

<PAGE>
                          Page 14

Section 9.  Duties of Officers may be Delegated.  In case
of the absence or disability of an officer of the
Corporation, or for any other reason that may seem
sufficient to the Board, the Board of Directors may, for 
the time being, delegate his powers and duties to any other
officer or to any director.


                        ARTICLE IV
        SALARIES, COMPENSATION AND INDEMNIFICATION

Section 1.  Salaries and Compensation.  The Board of
Directors may fix the pay of all officers.  The Board may
also allow compensation to members of any committee.  The
Board may vote compensation to any director for attendance
at meetings or for any special services.

Section 2.  Indemnification.  (a)  The Corporation shall
indemnify any director, officer or employee and any former
director, officer or employee of the Corporation and any
such director, officer or employee who is or has served at
the request of the Corporation as a director, officer or
trustee of another corporation, partnership, joint venture,
trust or other enterprise (and his heirs, executors and
administrators) against expenses, including attorney's
fees, judgments, fines and amounts paid in settlement,
actually and reasonably incurred by him by reason of the
fact that he is or was such director, officer, employee or
trustee in connection with any threatened, pending or
completed action, suit or proceeding, whether civil,
criminal, administrative or investigative, to the full
extent permitted by applicable law.  The indemnification
provided for herein shall not be deemed to restrict the
right of the Corporation to indemnify agents and others to
the extent not prohibited by law.  The Corporation may
purchase and maintain insurance or furnish similar
protection on behalf of or for any person who is or was a
director, officer, employee or agent of the Corporation, or
any person who is or was serving at the request of the
Corporation as a director, officer, trustee, employee or
agent of another corporation, joint venture, partnership,
trust or other enterprise against any liability asserted
against him or incurred by him in any such capacity or
arising out of his status as such.

(b)  The Corporation is expressly authorized to enter into
any indemnification or insurance agreements with or on the
behalf of any person who is or was a director, officer,
employee or designated agent of the Corporation or is or
was serving at the request of the Corporation as a
director, officer, employee or designated agent of another
corporation, partnership, joint venture, trust or other
enterprise, in accordance with the terms of this Article IV
or the laws of the State of Ohio.  Such agreements may
include, but are not limited to, agreements providing for 

<PAGE>
                          Page 15

indemnification or the advancement of expenses, agreements
providing for insurance, indemnification or the advancement
of expenses by way of self-insurance, whether or not funded
through the use of a trust, escrow agreement, letter of 
credit, or other arrangement, in accordance with subsection
(a) of this Section 2, and agreements providing for
insurance of indemnification through the commercial
insurance market.


                         ARTICLE V
                       CERTIFICATES

Section 1.  Certificates.  Each shareholder of the
Corporation shall be entitled to a certificate signed by
the President or a Vice President and by the Secretary or
an Assistant Secretary or the Treasurer or an Assistant
Treasurer, evidencing the number and class of paid-up
shares held by him in the Corporation, but no certificate
for shares shall be executed or delivered until such shares
are fully paid, provided, however, that when any such
certificate is countersigned by an incorporated transfer
agent or registrar, the signature of any such officer upon
such certificate may be facsimile, engraved, stamped or
printed.

In case any officer or officers, who shall have signed, or
whose facsimile signature shall have been engraved, stamped
or printed on any certificate or certificates for shares,
shall cease to be such officer or officers of the
Corporation, because of death, resignation, or otherwise,
before such certificate or certificates shall have been
delivered by the Corporation, such certificate or
certificates, if authenticated by the endorsement thereon
of the signature of an incorporated transfer agent or
registrar, shall nevertheless be conclusively deemed to
have been adopted by the Corporation by the use and
delivery thereof and shall be effective in all respects
when delivered.

Such certificate shall be in such form as shall be approved
by the Board of Directors and shall contain such statements
as are required by the Ohio General Corporation Law.

Section 2.  Transfer and Registration.  The Board of
Directors shall have authority to make such rules and
regulations, not inconsistent with law, the Articles or
these Regulations, as it deems expedient concerning the
execution, delivery, transfer and registration of share
certificates and may appoint incorporated transfer agents
and registrars thereof.

Transfer books may be kept in any state of the United
States or in any foreign country for the purpose of
transferring shares issued by the Corporation; but if no 

<PAGE>
                          Page 16

transfer agent is appointed to act in this State, the
Corporation shall keep an office in this State at which
shares shall be transferable, and at which it shall keep 
books in which shall be recorded the names and addresses of
all shareholders, and all transfers of shares.

Section 3.  Substituted Certificates.  Any person claiming
a share certificate to have been lost, destroyed or stolen,
shall make an affidavit or affirmation of that fact, and if
required by the Board of Directors shall advertise the same
in such manner as the Board of Directors may require, and
shall give the Corporation, its transfer agents and its
registrars a bond of indemnity, in form and with one or
more sureties satisfactory to the Board or any one
designated by the Board with authority to act thereon,
whereupon a new certificate may be executed and delivered
of the same tenor and for the same number of shares as the
one alleged to have been lost, destroyed or stolen.


                        ARTICLE VI
                    VOTING UPON STOCKS

Section 1.  Voting Upon Stocks.  Unless otherwise ordered
by the Board of Directors, the Chairman of the Board, the
President, a Vice President, the Secretary or the Treasurer
of the Corporation, or a proxy appointed by any such
officer, shall have full power and authority on behalf of
the Corporation to attend, to act and to vote at any
meeting of shareholders and to execute consents, waivers
and releases relating to the affairs of any other
corporation, domestic or foreign, for profit or non-profit,
in which the Corporation may hold stock or membership, and
at any such meeting shall possess and may exercise any and
all of the rights and powers incident to the ownership of
such stock and which as the owner thereof the Corporation
would have possessed and might have exercised if present. 
The Board of Directors by resolution from time to time may
confer like powers upon any other person or persons.


                        ARTICLE VII
                      CORPORATE SEAL
 
Section 1.  Corporate Seal.  The seal of the Corporation
shall be circular in form with the name of the Corporation
followed by the words "Cleveland, Ohio" stamped around the
margin, and the words "Corporate Seal" stamped across the
center.

<PAGE>
                          Page 17

                       ARTICLE VIII
                        AMENDMENTS

Section 1.  Amendments.  The Regulations of the Corporation
may be amended or added to by the affirmative vote of the
shareholders of record entitled to exercise a majority of
the voting power on such proposal or, without a meeting, by
the written consent of the shareholders of record entitled
to exercise 66-2/3% of the voting power on such proposal. 
Notwithstanding anything to the contrary contained herein,
to amend, repeal or add to Article I -- Section 2, Article
II -- Section 2, the last paragraph of Article II --Section
3 or this paragraph of Article VIII -- Section 1, shall
require the affirmative vote at a meeting of the
shareholders of record entitled to exercise 66-2/3% of the
voting power on such proposal, unless such action is
recommended by two-thirds of the members of the Board of
Directors.

If an amendment is adopted by written consent without a
meeting of the shareholders, it shall be the duty of the
Secretary to enter the amendment in the records of the
Corporation and to mail a copy of such amendment to each
shareholder of record who would be entitled to vote thereon
and did not participate in the adoption thereof.  
                                             

                        CERTIFICATE

The undersigned, the duly elected, qualified and acting
Secretary of Eaton Corporation, an Ohio corporation having
its principal office in Cleveland, Ohio, hereby certifies
that the foregoing is a true and correct copy of the
Amended Regulations of said corporation which were duly
adopted by the affirmative vote of the shareholders of
record of said corporation entitled to exercise a majority
of the voting power on such proposal, to supersede and take
the place of the theretofore existing Amended Regulations,
at the Annual Meeting of said shareholders on April 27,
1988, and that the foregoing Amended Regulations are in
full force and effect, without amendment or modification,
on the date of this certificate.


Dated:  April 27, 1988


                            -------------------------------

                            Secretary of Eaton Corporation
 


                                  Page 1

                             Eaton Corporation
                      1994 Annual Report on Form 10-K
                                 Item 14(c)
                                 Exhibit 11
                Computations of Net Income per Common Share




                                                  Year ended December 31
                                               ----------------------------
(Millions except for per share amounts)         1994       1993       1992
                                               ------     ------     ------

Average number of Common Shares outstanding     75.6       69.8       68.9

Income before extraordinary item and 
  cumulative effect of accounting changes     $  333     $  180     $  140
Per share amount                                4.40       2.57       2.03
                                              =======    =======    =======

Extraordinary item                                       $   (7)
Per share amount                                           (.10)
                                                         =======

Cumulative effect of accounting changes
  Postretirement benefits other than pensions                       $ (274)
  Per share amount                                                   (3.97)
                                                                    =======
  Income taxes                                                      $    6
  Per share amount                                                     .09
                                                                    =======

Net income (loss)                             $  333     $  173     $ (128)
Per share amount                                4.40       2.47      (1.85)
                                              =======    =======    =======






<PAGE>


                                  Page 1

                            Eaton Corporation
                     1994 Annual Report on Form 10-K
                                Item 14(c)
                                Exhibit 21
                    Subsidiaries of Eaton Corporation
                                                                          
          
Eaton is publicly held and has no parent corporation.  Eaton's
subsidiaries, the state or country in which each was organized, and the
percentage of voting securities owned by Eaton or another Eaton subsidiary
as of December 31, 1994 are as follows:                                   

                                                   Percentage of voting         
                                                   securities owned (by
                                    Where         Eaton unless otherwise
 Consolidated subsidiaries (A)    organized              indicated)       
- -------------------------------   -----------     ------------------------
American Nucleonics Corporation   California     100%        AIL Systems
                                                             Inc.
AIL Systems Inc.                  Delaware       94.993%     AIL Systems 
                                                             Holding 
                                                             Company
BAC Investments Ltd.              Delaware       100%
CEEC Incorporated                 Delaware       100%        Cutler-Hammer
                                                             Inc.
CEEC Investments Incorporated     Delaware       100%        CEEC
                                                             Incorporated
CEEC Holdings Incorporated        Delaware       100%        CEEC 
                                                             Investments
                                                             Incorporated
Challenger Electrical Equipment
  Corp.                           Delaware       100%        CEEC Holdings
                                                             Incorporated
Challenger Pageland Inc.          Delaware       100%        Challenger
                                                             Electrical
                                                             Equipment
                                                             Corp.
Challenger Electrical Materials,
  Inc.                            Delaware       100%        Challenger
                                                             Electrical
                                                             Equipment   
                                                             Corp.
Cutler-Hammer de Puerto Rico Inc. Delaware       100%        Cutler-Hammer
                                                             (Partnership)
Cutler-Hammer Inc.                Delaware       100%
Eaton Administration Corporation  Delaware       100%
Eaton ESC Holding Company         Delaware       100%
Eaton International Corporation   Delaware       100%
Eaton USEV Holding Company        Delaware       100%
ERC Corporation                   Delaware       100%        Eaton Leasing
                                                             Corporation  
ERC II Corporation                Delaware       100%        Eaton Leasing
                                                             Corporation  
Eaton Truck Systems, Inc.         Delaware       100%
Lectron Products, Inc.            Indiana        100%
Lectron Products, Inc.            Michigan       100%
AIL Systems Holding Company       Nevada         100%
<PAGE>
                                  Page 2

Kenway Handling Systems, Inc.     New York       100%        Eaton-Kenway,
                                                             Inc.
Cutler-Hammer (Partnership)       Ohio            99%
                                                   1%        Cutler-Hammer
                                                             Inc.
Cutler-Hammer de Puerto Rico
  Company (Partnership)           Ohio            99%        Cutler-Hammer
                                                             de Puerto    
                                                             Rico Inc.
                                                   1%        Cutler-Hammer
                                                             Inc.
Cutler-Hammer Products
  (Partnership)                   Ohio            99%
                                                   1%        Cutler-Hammer
                                                             Inc.
Eaton Airflex Division, Inc.      Ohio           100%
Eaton Consulting Services
  Corporation                     Ohio           100%
Eaton IDT, Inc.                   Ohio           100%        Cutler-Hammer
                                                             Products     
Eaton-Kenway, Inc.                Ohio           100%
Eaton Leasing Corporation         Ohio           100%
Eaton Properties Corporation      Ohio           100%        Eaton Leasing
                                                             Corporation  
Eaton Utah Corporation            Ohio           100%        Eaton Leasing
                                                             Corporation  
Eaton Westlake Corporation        Ohio           100%        Eaton Leasing
                                                             Corporation 
U.S. Engine Valve (Partnership)   Ohio             70%       Eaton USEV 
                                                             Holding
                                                             Company
Eaton I.C.S.A.                    Argentina       100%
Eaton Pty. Ltd.                   Australia       100%
Eaton Controls Pty. Limited       Australia        99.99996% Eaton 
                                                             International 
                                                             Corporation
                                                     .00004% Eaton Pty. 
                                                             Ltd.
Eaton Specialty Controls Pty. 
  Ltd.                            Australia        99.99996% 
                                                     .00004% Eaton 
                                                             International 
                                                             Corporation  
Eaton Holding Limited             Barbados        100%       Eaton Yale
                                                             Ltd.         
Eaton Services Limited            Barbados        100%       Eaton Holding
                                                             Limited      
Saturn Insurance Company Ltd.     Bermuda 
                                    Islands       100%

<PAGE>





                                  Page 3

Cutler-Hammer do Brasil Ltda.     Brazil           99.924%   Eaton 
                                                             Services  
                                                             Limited
                                                     .0715%  Cutler-Hammer
                                                             Inc.
                                                     .0007%  Cutler-Hammer
                                                             do Brasil
                                                             Servicos  
                                                             Ltda.
Cutler-Hammer do Brasil Servicos
  Ltda.                           Brazil           99.99%    Eaton 
                                                             Services  
                                                             Limited
                                                     .01%    Cutler-Hammer
                                                             Inc.
Eaton Controles Ltda.             Brazil           51%       
Equipamentos Eaton Ltda.          Brazil           98.1%     BAC 
                                                             Investments 
                                                             Ltd.            
                                                    1.9%
Eaton Mercantil Exportadora
  Ltda.                           Brazil          100%       Equipamentos 
                                                             Eaton Ltda.
Eaton Technologies Ltda.          Brazil           99.99991% 
                                                     .00009% Eaton 
                                                             International
                                                             Corporation
Eaton ETN Offshore Ltd.           Canada          100%       Common Shares
                                                             - Eaton 
                                                             Corporation 
                                                  100%       Preferred 
                                                             Shares - 
                                                             Eaton 
                                                             International  
                                                             Corporation
Eaton Yale Ltd.                   Canada          100%       Eaton ETN 
                                                             Offshore Ltd.
Eaton Controles Industriales S.A. Costa Rica       97.53%    Eaton 
                                                             International 
                                                             Corporation
Eaton S.A.                        France          100%
Eaton Technologies S.A.           France           55%
                                                   45%       Eaton 
                                                             International   
                                                             Corporation  
Eaton Controls S.A.               France          100%       Eaton      
                                                             Technologies
                                                             S.A.         
Kirsten France S.A.               France          100%       Eaton 
                                                             Beteiligungs 
                                                             G.m.b.H.     
Eaton G.m.b.H.                    Germany         100%
Eaton Automotive G.m.b.H.         Germany         100%       Eaton
                                                             G.m.b.H.     
Eaton Controls Verwaltungs
  G.m.b.H.                        Germany         100%
<PAGE>
                                  Page 4

Eaton Controls G.m.b.H. & Co.
  K.G. (Partnership)              Germany          99.5%     Eaton Yale 
                                                             Ltd.         
                                                     .5%     Eaton
                                                             Controls  
                                                             Verwaltungs  
                                                             G.m.b.H.     
Eaton Beteiligungs G.m.b.H.       Germany         100%       Eaton 
                                                             Controls  
                                                             G.m.b.H. &
                                                             Co. K.G.     
Eaton Technologies Limited        Hong Kong       100%       Eaton 
                                                             International
                                                             Corporation  
Eaton S.p.A.                      Italy            99.9053%       
                                                     .0947%  Eaton B.V.
Eaton Automotive S.p.A.           Italy            33%
                                                     .3333%  Eaton S.p.A.
                                                   66.6667%  Eaton EST
                                                             S.p.A.
Eaton EST S.p.A.                  Italy            99.999%   Eaton S.p.A.
                                                     .001%   Eaton 
                                                             Automotive
                                                             S.p.A.
Eaton Controls S.p.A.             Italy            99.9998%  Eaton S.p.A.
                                                     .0002%  Eaton
                                                             Automotive
                                                             S.p.A.
Eaton Commerciale S.r.l.          Italy           100%       Eaton 
                                                             Automotive
                                                             S.p.A.
Eaton Finance S.p.A.              Italy            50%       Eaton 
                                                             Automotive
                                                             S.p.A.
                                                   50%       Eaton 
                                                             Controls
                                                             S.p.A.
Eaton Japan Co., Ltd.             Japan           100%
Eaton International Inc.          Liberia         100%
Condura, S.A. de C.V.             Mexico          100%       Eaton
                                                             International
                                                             Corporation
Controles Latinoamericanos,
  S.A. de C.V.                    Mexico          100%       Eaton      
                                                             International
                                                             Corporation
Cutler-Hammer Mexicana, S.A.      Mexico          100%       Eaton 
                                                             International
                                                             Corporation
Eaton Manufacturera S.A.
  de C.V.                         Mexico           53.9471%
Equipos Cutler-Hammer S.A.
  de C.V.                         Mexico           99.99999% Eaton 
                                                             International
                                                             Corporation
                                                     .00001% Cutler-Hammer
                                                             Inc.
<PAGE>
                                  Page 5

Operaciones de Maquila de
  Juarez, S.A. de C.V.            Mexico           99.99999% Eaton
                                                             International 
                                                             Corporation
                                                     .00001% Cutler-Hammer
                                                             Inc.
Eaton s.a.m.                      Monaco          100%
Eaton B.V.                        Netherlands     100%
Eaton Finance N.V.                Netherlands
                                    Antilles       55%       Eaton 
                                                             International
                                                             Inc.
                                                   45%
Eaton Services Pte. Ltd.          Singapore       100%       Eaton 
                                                             International
                                                             Corporation
Eaton Limited                     South Korea     100%
Eaton S.A.                        Spain            50.14%    Eaton B.V.
                                                   49.29%
Eaton Ros, S.A.                   Spain            66.025%   Eaton
                                                             Beteiligungs 
                                                             G.m.b.H.
                                                   33.975%   Eaton
                                                             G.m.b.H.
Productos Eaton Livia S.A.        Spain            52%       Eaton B.V.
                                                   28%       Eaton S.A. 
                                                             (Spain)
Eaton Limited                     Taiwan           80.58%    Eaton
                                                             International
                                                             Corporation
                                                   19.42%    
Eaton Technologies Limited        Thailand         99.99%
Eaton Credit Limited              United
                                    Kingdom       100%       Eaton Limited
                                                             (U.K.)
Eaton Limited                     United
                                    Kingdom       100%
Eaton Foreign Sales Corporation   U.S. Virgin
                                    Islands       100%
Lectron International, Inc.       U.S. Virgin
                                    Islands       100%       Lectron 
                                                             Products,
                                                             Inc.
Cutler-Hammer de Venezuela, S.A.  Venezuela        74%       Eaton 
                                                             International
                                                             Corporation

(A) Other Eaton subsidiaries, most of which are inactive, are not listed
above.  If considered in the aggregate, they would not be material.       
                                                               
<PAGE>



                                  Page 1

                            Eaton Corporation
                     1994 Annual Report on Form 10-K
                                Item 14(c)
                                Exhibit 23
                     Consent of Independent Auditors

We consent to the incorporation by reference in the following Registration
Statements and related Prospectuses of our report dated January 27, 1995,
with respect to the consolidated financial statements of Eaton Corporation
included in this Form 10-K for the year ended December 31, 1994:

Registration                                                           
   number                    Description                    Filing date   
- ------------  ------------------------------------------ -----------------
33-52333      Eaton Corporation $600,000,000 of Debt 
                Securities, Debt Warrants, Common Shares                  
                and Preferred Shares - Form S-3
                Registration Statement                   February 18, 1994

33-53521      Cutler-Hammer Inc. Savings Plan for
                Certain Hourly Employees - Form S-8
                Registration Statement                   May 6, 1994

33-49393,     Eaton Corporation Stock Option Plans -     
33-12842,       Form S-8 Registration Statement          March 9, 1993
2-76349 &
2-58718

33-49777      Eaton Corporation Share Purchase and
                Investment Plan - Form S-8
                Registration Statement                   July 15, 1993

33-49779      Eaton Limited U.K. Savings-Related Share
                Option Scheme (1191) - Form S-8 
                Registration Statement                   July 16, 1993

33-15582      Eaton Limited U.K. Savings-Related Share
                Option Scheme - Form S-8 Registration 
                Statement                                July 7, 1987

33-2688       Eaton Corporation Shareholder Dividend 
                Reinvestment Plan (Including Post
                Effective Amendment No. 1 filed 
                February 19, 1986)                       January 15, 1986

2-77090       Eaton Corporation Strategic Incentive and
                Option Plan - Form S-8 Registration 
                Statement                                May 10, 1982


                                                                          
                                                      Ernst & Young LLP


Cleveland, Ohio
March 21, 1995
<PAGE>



                                  Page 1

                            Eaton Corporation
                     1994 Annual Report on Form 10-K
                                Item 14(c)
                                Exhibit 24
                            Power of Attorney

    KNOW ALL MEN BY THESE PRESENTS:  That each person whose name is signed
below has made, constituted and appointed, and by this instrument does
make, constitute and appoint, Stephen R. Hardis, Ronald L. Leach or
William J. Nowak his or her true and lawful attorney, for him or her and
in his or her name, place and stead to subscribe, as attorney-in-fact, his
or her signature as Director or Officer or both, as the case may be, of
Eaton Corporation, an Ohio corporation (the "Corporation"), to the Annual
Report on Form 10-K for the year ended December 31, 1994 pursuant to the
Securities Exchange Act of 1934, and to any and all amendments to that
Annual Report on Form 10-K, giving and granting unto each such
attorney-in-fact full power and authority to do and perform every act and
thing whatsoever necessary to be done in the premises, as fully as he or
she might or could do if personally present, hereby ratifying and
confirming all that each such attorney-in-fact shall lawfully do or cause
to be done by virtue hereof.

    This Power of Attorney shall not apply to any Annual Report on Form
10-K or amendment thereto filed after December 31, 1995.

    IN WITNESS WHEREOF, this Power of Attorney has been signed this 22nd
day of February, 1995.

    /s/ WILLIAM E. BUTLER
    ----------------------------
    William E. Butler
    Chairman and Chief Executive
    Officer; Principal
    Executive Officer; Director

    /s/ Alexander M. Cutler            /s/ John R. Miller 
    ----------------------------       ----------------------------
    Alexander M. Cutler                John R. Miller
    Executive Vice President;          Director
    Chief Operating Officer -    
    Controls; Director

    /s/ Billie K. Rawot                /s/ Furman C. Moseley
    ----------------------------       ----------------------------
    Billie K. Rawot                    Furman C. Moseley
    Vice President and Controller      Director
    
    /s/ John S. Rodewig                /s/ Hooper G. Pattillo 
    ----------------------------       ----------------------------
    John S. Rodewig                    Hooper G. Pattillo
    President; Chief Operating         Director
    Officer - Vehicle Components;
    Director

<PAGE>
                                  Page 2


    /s/ Neil A. Armstrong              /s/ Victor A. Pelson  
    ----------------------------       ----------------------------
    Neil A. Armstrong                  Victor A. Pelson  
    Director                           Director

    /s/ Phyllis B. Davis               /s/ A. William Reynolds            
    ----------------------------       ----------------------------
    Phyllis B. Davis                   A. William Reynolds
    Director                           Director

    /s/ Charles E. Hugel               
    ----------------------------       ----------------------------       
    Charles E. Hugel                   Gary L. Tooker       
    Director                           Director                           
        







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission