EATON CORP
10-Q, 1997-11-13
ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (NO COMPUTER EQUIP)
Previous: COBRA ELECTRONICS CORP, 10-Q, 1997-11-13
Next: ECHLIN INC, DEF 14A, 1997-11-13



                                Page 1

                         United States
               Securities and Exchange Commission
                    Washington, D.C.  20549
                           
                           Form 10-Q


Quarterly Report Pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934


For the period ended September 30, 1997
                     ------------------


Commission file number 1-1396
                       ------


                     Eaton Corporation
- -------------------------------------------------------------
 (Exact name of registrant as specified in its charter)


          Ohio                          34-0196300
- -------------------------------------------------------------
 (State of incorporation)            (I.R.S. Employer
                                    Identification No.)


      Eaton Center, Cleveland, Ohio           44114-2584
- -------------------------------------------------------------
(Address of principal executive offices)      (Zip Code)


                     (216) 523-5000
- -------------------------------------------------------------
  (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding twelve 
months and (2) has been subject to such filing requirements for 
the past ninety days.  Yes X
                          ---

There were 77.1 million Common Shares outstanding as of
September 30, 1997.

<PAGE>

                                Page 2

                  Part I - FINANCIAL INFORMATION

Item 1. Financial Statements

Eaton Corporation
<TABLE>
Condensed Consolidated Balance Sheets
<CAPTION>

                                          September 30,  December 31,
(Millions)                                     1997        1996
                                               ----        ----
<S>                                          <C>         <C>
ASSETS
Current assets
  Cash                                       $    24     $    22
  Short-term investments                          70          38
  Accounts receivable                          1,144         985
  Inventories                                    785         729
  Deferred income taxes and other
    current assets                               287         243
                                             -------     -------
                                               2,310       2,017
Property, plant and equipment                  1,837       1,792
Excess of cost over net assets of
  businesses acquired                          1,150         968
Deferred income taxes and other assets           548         530
                                             -------     -------
                                             $ 5,845     $ 5,307
                                             =======     =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Short-term debt and current portion of
    long-term debt                           $    30     $    30
  Accounts payable and other current
    liabilities                                1,313       1,200
                                             -------     -------
                                               1,343       1,230
Long-term debt                                 1,387       1,062
Postretirement benefits other than pensions      589         585
Other liabilities                                291         270
Shareholders' equity                           2,235       2,160
                                             -------     -------
                                             $ 5,845     $ 5,307
                                             =======     =======

</TABLE>
See accompanying notes.

<PAGE>

                                Page 3

Eaton Corporation
<TABLE>
Statements of Consolidated Income
<CAPTION>

                                              Three Months Ended     Nine Months Ended
                                                 September 30           September 30
                                              ---------------------  ---------------------
(Millions except for per share data)            1997      1996         1997      1996
                                                ----      ----         ----      ----
<S>                                           <C>       <C>          <C>       <C>

Net sales                                     $ 1,931   $ 1,719      $ 5,629   $ 5,237

Costs and expenses
  Cost of products sold                         1,390     1,283        4,068     3,873
  Selling and administrative                      272       244          801       728
  Research and development                         81        67          235       200
  Purchased in-process research and development    85         0           85         0
                                              -------   -------      -------   -------
                                                1,828     1,594        5,189     4,801
                                              -------   -------      -------   -------
Income from operations                            103       125          440       436

Other income (expense)
  Interest expense                                (22)      (21)         (62)      (64)
  Interest income                                   2         2            5         5
  Other--net                                       12         9           39        28
                                              -------   -------      -------   -------
                                                   (8)      (10)         (18)      (31)
                                              -------   -------      -------   -------
Income before income taxes                         95       115          422       405
Income taxes                                       41        30          141       122
                                              -------   -------      -------   -------
Net income                                    $    54   $    85      $   281   $   283
                                              =======   =======      =======   =======

Per Common Share
  Net income                                  $  0.70   $  1.11      $  3.65   $  3.66
  Cash dividends paid                            0.44      0.40         1.28      1.20

Average number of Common Shares outstanding      77.1      77.3         77.1      77.5

</TABLE>
See accompanying notes.

<PAGE>


                                      Page 4

Eaton Corporation
<TABLE>
Condensed Statements of Consolidated Cash Flows
<CAPTION>

                                                        Nine Months Ended
                                                           September 30
                                                       --------------------
(Millions)                                              1997       1996
                                                        ----       ----
<S>                                                    <C>        <C>

Net cash provided by operating activities
  Net income                                           $ 281      $ 283
  Adjustments to reconcile to net cash
    provided by operating activities
      Depreciation and amortization                      250        236
      Write-off of purchased in-process research
        and development                                   85
      Changes in operating assets and liabilities,
        excluding acquisitions of businesses            (118)       (55)
      Other--net                                          (1)       (36)
                                                       -------    -------
                                                         497        428

Net cash used in investing activities
  Acquisitions of businesses, less cash acquired        (382)      (154)
  Expenditures for property, plant and equipment        (262)      (198)
  Net change in short-term investments                   (34)        (5)
  Other--net                                             (25)        27
                                                       -------    -------
                                                        (703)      (330)

Net cash provided by (used in) financing activities
  Borrowings with original maturities of more than
    three months
      Proceeds                                           394        122
      Payments                                          (137)      (101)
  Borrowings with original maturities of less than
    three months--net                                     82        (20)
  Proceeds from exercise of stock options                 25         12
  Cash dividends paid                                    (99)       (93)
  Purchase of Common Shares                              (57)       (49)
                                                       -------    -------
                                                         208       (129)
                                                       -------    -------
Increase (decrease) in cash                                2        (31)
Cash at beginning of year                                 22         56
                                                       -------    -------
Cash at end of period                                  $  24      $  25
                                                       =======    =======

</TABLE>
See accompanying notes.

<PAGE>


                            Page 5
                                
The following notes are included in accordance with the requirements 
of Regulation S-X and Form 10-Q:


Preparation of Financial Statements
- -----------------------------------
The condensed consolidated financial statements of Eaton Corporation 
(Eaton or the Company) are unaudited.  However, in the opinion of 
management, all adjustments have been made which are necessary for a 
fair presentation of financial position, results of operations and 
cash flows for the stated periods.  These financial statements should 
be read in conjunction with the consolidated financial statements and 
related notes included in the Company's 1996 Annual Report on Form 
10-K.

Net Income per Common Share
- ---------------------------
Net income per Common Share is computed by dividing net income by the 
average month-end number of shares outstanding during each period.  
The dilutive effect of common stock equivalents, comprised solely of 
options for Common Shares, is not material.

Inventories
- -----------
                                 September 30,  December 31,
(Millions)                           1997          1996
                                     ----          ----
Raw materials                        $265          $270
Work-in-process and
  finished goods                      615           552
                                     ----          ----
Gross inventories at FIFO             880           822
Excess of current cost
  over LIFO cost                      (95)          (93)
                                     ----          ----
Net inventories                      $785          $729
                                     ====          ====


Acquisition of Fusion Systems Corporation and Write-off of Purchased 
In-Process Research and Development
- ---------------------------------------------------------------------
On August 4, 1997, the Company purchased Fusion Systems Corporation 
for $293 million, before a reduction for cash acquired of $90 
million.  Fusion, which had sales of $85 million in 1996, 
manufactures front-end process equipment for the semiconductor 
industry. 
 
The acquisition was accounted for by the purchase method of 
accounting, and accordingly, the statements of income and the results 
of the Electrical and Electronic Controls segment (Specialty Controls 
class of similar products) for the third quarter include the results 
of Fusion from the effective date of acquisition.  The purchase price 
allocation included $85 million for purchased in-process research and 
<PAGE>

                                Page 6

development which was determined through an independent valuation.  
This amount was expensed at the date of acquisition because 
technological feasibility had not been established and no alternative 
commercial use had been identified.  Therefore, the third quarter 
results include the write-off of $85 million for purchased in-process 
research and development, with no income tax benefit, or $1.10 per 
Common Share.  As a result of the non-deductible nature of the write-
off, the estimated effective income tax rate for the year increased 
to 33.4% compared to 30.1% in 1996.

Acquisition of Spicer Clutch
- ----------------------------
On September 2, 1997, the Company completed the acquisition of Dana 
Corporation's worldwide Spicer clutch business for $180 million.  
Spicer is a leader in the development of medium- and heavy-duty 
truck clutches and vibration dampers and had 1996 sales of $200 
million.  This acquisition was accounted for by the purchase method 
of accounting.

Future Accounting Pronouncements
- --------------------------------
In February 1997, Statement of Financial Accounting Standards (SFAS) 
No. 128, 'Earnings per Share', was issued.  SFAS No. 128 establishes 
new standards for computing and reporting earnings per share.  The 
Company must adopt SFAS No. 128 at year-end 1997 and believes the 
effect of adoption will not be material.

In June 1997, SFAS No. 130, 'Reporting Comprehensive Income', was 
issued.  SFAS No. 130 establishes new standards for reporting 
comprehensive income and its components.  The Company must adopt SFAS 
No. 130 in the first quarter of 1998.  The Company expects that 
comprehensive income will not differ materially from net income, 
except for foreign currency translation adjustments included in 
comprehensive income, the effect of which could be material depending 
on future changes in foreign exchange rates.

In June 1997, SFAS No. 131, 'Disclosures about Segments of an 
Enterprise and Related Information', was issued.  SFAS No. 131 
changes the standards for reporting financial results by operating 
segments, related products and services, geographic areas, and major 
customers.  The Company must adopt the new standard no later than 
year-end 1998.

Summary Financial Information for Eaton ETN Offshore Ltd.
- ---------------------------------------------------------
Eaton ETN Offshore Ltd. (Eaton Offshore), a wholly-owned subsidiary 
of Eaton, was incorporated by Eaton in 1990 under the laws of 
Ontario, Canada, primarily for the purpose of raising funds through 
the offering of debt securities in the United States and making these 
funds available to Eaton or its subsidiaries.  Eaton Offshore owns 
the common stock of a number of Eaton's subsidiaries which are
engaged principally in the manufacture and/or sale of electrical and 
electronic controls, truck transmissions, fasteners, leaf spring 
assemblies and engine components.  Effective January 1997, majority 
<PAGE>
                                Page 7

ownership of a subsidiary was transferred to a subsidiary of Eaton 
Offshore from Eaton.  Summary financial information for Eaton 
Offshore and its consolidated subsidiaries is as follows (in 
millions):

                                      Nine Months Ended
                                        September 30
                                      ----------------
                                      1997        1996
                                      ----        ----
Income statement data
  Net sales                           $543        $441
  Gross margin                         119          72
  Net income                            52          16

                                  September 30, December 31,
                                      1997        1996
                                      ----        ----
Balance sheet data
  Current assets                      $398        $364
  Noncurrent assets                    196         215
  Net intercompany payables            165          54
  Current liabilities                  113         111
  Noncurrent liabilities                82         122



Item 2.  Management's Discussion and Analysis of Financial Condition 
and Results of Operations

Results of Operations
- ---------------------
Sales, and before a one-time charge, earnings and earnings per share 
for the third quarter and the first nine months of 1997 were the 
highest in the Company's history.   During the third quarter of 1997, 
the Company recorded a one-time charge of $85 million, with no income 
tax benefit, or $1.10 per Common Share, to write-off the purchased 
in-process research and development associated with its acquisition 
of Fusion Systems Corporation, as discussed in the notes to the 
financial statements.  Earnings per share for the third quarter 1997, 
after the one-time charge, were $.70 compared to $1.11 for the third 
quarter 1996.

Most of the Company's markets are enjoying robust activity, and the 
results demonstrate the considerable potential of the Company's 
product and market strengths.  The Company continues to build upon 
those strengths through new product development, international 
expansion, and acquisition.  The Company expects 1997 to be a record 
year, and a year notable for the steps taken to implement the 
Company's long-term growth strategy.

Sales for the three months and nine months ended September 30, 1997 
increased 12% and 7%, respectively, over the comparable periods in 
1996.  The improvement in sales was broadly based and primarily 
<PAGE>
                                Page 8

attributable to higher unit volumes in both the Electrical and 
Electronic Controls and the Vehicle Components segments.  Each 
product class, except for Automotive and Appliance Controls, 
experienced sales growth in the third quarter.  Income from 
operations, before the one-time charge, increased 50% and 20% in the 
third quarter and first nine months of 1997, respectively over the 
comparable periods in 1996.  Net income and net income per Common 
Share for the third quarter of 1997, before the one-time charge, 
increased 64% and 62%, respectively, over the comparable periods in 
1996.  For the first nine months of 1997, net income and net income 
per Common Share, before the one-time charge, increased 29% and 30%, 
respectively, over the same periods in 1996.  These improvements were 
primarily a result of the higher sales volumes previously discussed, 
as well as benefits from the restructuring investments made during 
1996.

Electrical and Electronic Controls segment results are summarized as 
follows (in millions):
                                        Three Months Ended
                                           September 30
                                        ------------------
                                          1997      1996
                                          ----      ---- 
Net sales
  Industrial and Commercial Controls    $  586    $  542
  Automotive and Appliance Controls        277       281
  Specialty Controls                       179       139 
                                        ------    ------ 
                                        $1,042    $  962
                                        ======    ======

Operating profit                        
  Before write-off of purchased in-
    process research & development      $  100    $   78 
  Write-off of purchased in-process
    research & development                 (85)        0
                                        ------    ------
                                        $   15    $   78
                                        ======    ======

<PAGE>
                                Page 9

                                        Nine Months Ended
                                           September 30
                                         ----------------
                                          1997      1996
                                          ----      ---- 
Net sales
  Industrial and Commercial Controls    $1,688    $1,565
  Automotive and Appliance Controls        868       859
  Specialty Controls                       462       487 
                                        ------    ------ 
                                        $3,018    $2,911
                                        ======    ======
Operating profit                        
  Before write-off of purchased in-
    process research & development      $  258    $  246
  Write-off of purchased in-process
    research & development                 (85)        0
                                        ------    ------
                                        $  173    $  246
                                        ======    ======

Electrical and Electronic Controls, the Company's largest segment, 
achieved record sales and, before the $85 million one-time charge, 
record operating profit in the third quarter of 1997.  Segment sales 
rose 8% in the third quarter and 4% in the first nine months of 1997 
compared to the same periods in 1996.  Operating profit, before the 
one-time charge, increased 28% and 5%, respectively, in comparison to 
the same periods in 1996.  Before the one-time charge, operating 
margin in this segment achieved an all-time high, reaching 9.6% of 
sales.  Sales activity in most markets of this segment continued to 
be firm and the semiconductor equipment market began to rebound.

Industrial and Commercial Controls experienced record sales in the 
third quarter of 1997, rising 8% over the comparable period in 1996.  
This increase was attributable to strong industrial construction 
markets, continued gains in Cutler-Hammer's market position, and a 
booming commercial aircraft market.  Cutler-Hammer is also now 
receiving the full benefit of the synergies the Company anticipated 
from the 1994 acquisition of Westinghouse's Distribution and Control 
Business Unit.  

Automotive and Appliance Controls sales were off 2% in the third 
quarter of 1997 from last year's third quarter.  Volumes were up 
about 5%, but the higher exchange value of the U.S. dollar reduced 
the year's sales by about $20 million.  

Specialty Controls sales, which include the Company's Semiconductor 
Equipment Operations, achieved record sales increasing 29% in the 
third quarter of 1997 from the same quarter one year ago.  The 
Company is actively participating in the industry rebound in 
semiconductor equipment.  The Company anticipates that this business, 
after a very difficult past 12 months, will show considerable gains 
in the years immediately ahead.  Excluding the acquisition of Fusion, 
Specialty Controls sales reached $163 million, 17% above one year 
ago.
<PAGE>
                                Page 10

During the third quarter, the Company announced the acquisition of 
Tycor International, a small manufacturer of power conditioning and 
surge suppression devices.  Tycor will provide strategic growth 
opportunities for Cutler-Hammer in a variety of markets, including 
construction, industrial, medical, factory automation, 
telecommunications, and residential.

The Company also announced during the third quarter it was building a 
new plant in Gdansk, Poland to manufacture automotive controls, and 
that it had formed a 51% Company-owned joint venture with JC 
Corporation to manufacture automotive controls in Korea.  This joint 
venture in Korea will permit the Company to efficiently provide the 
latest in automotive controls design and technology to important 
customers in the Korean automotive industry.  It is further evidence 
of the Company's commitment to invest in, and grow with, the Korean 
economy.

In addition, in the third quarter, the Company announced it had 
agreed to sell its Appliance Controls business, which had sales of
$440 million in 1996, to Siebe plc for $310 million.  This 
announcement does not affect the Company's Automotive Controls 
business, which serves the Company's key vehicle components markets.  
The agreement is subject to certain conditions, including normal 
governmental approvals.

Subsequent to the end of the third quarter, the Company also 
announced the formation of Cutler-Hammer de Argentina, a 75% Company-
owned joint venture with Electro Integral Sudamerica, to manufacture 
and distribute electrical equipment in the Mercosur countries.  This 
joint venture is another key step for the Company and supports the 
global expansion component of the Company's growth initiative.

Vehicle Components segment results are summarized as follows (in 
millions):

                                        Three Months Ended
                                           September 30
                                        ------------------
                                          1997      1996
                                          ----      ---- 
Net sales
  Truck Components                      $  534    $  439       
  Passenger Car Components                 193       175       
  Off-Highway Vehicle Components           137       115       
                                        ------    ------       
                                        $  864    $  729
                                        ======    ======        
Operating profit                        $  110    $   62  
                                        ======    ======

<PAGE>
                                Page 11

                                         Nine Months Ended 
                                           September 30
                                        ------------------
                                          1997      1996
                                          ----      ----
Net sales
  Truck Components                      $1,528    $1,341
  Passenger Car Components                 601       549      
  Off-Highway Vehicle Components           411       360       
                                        ------    ------       
                                        $2,540    $2,250
                                        ======    ======        
Operating profit                        $  331    $  239  
                                        ======    ======

Vehicle Components segment sales and operating profit reached all-
time highs in the third quarter of 1997.  Segment sales rose 19% in 
the third quarter and 13% in the first nine months of 1997 compared 
to the same periods in 1996, while operating profit increased 77% and 
38%, respectively, over the same periods in 1996.

All of the Vehicle Components businesses are performing very well.
Particularly noteworthy has been CAPCO, the Brazilian transmission
manufacturer that the Company acquired last year, where the year-to-
year profits improved by more than $16 million.  With a corresponding 
increase in sales and new business awards, the Company is now 
achieving the full strategic benefits of this important acquisition.

Truck Components experienced record sales in the third quarter of 
1997, rising 22% over the prior year's third quarter.  This compares 
with industry volumes that are up about 20% in North and South 
America and flat in Europe.  Heavy truck orders in North America 
continue to climb, consistent with the strength in America's 
industrial sector.  At this point, the Company expects 1997 North 
American factory sales to be about 10% above last year's levels, with 
further modest growth anticipated in 1998.  After a long decline, the 
Company is also seeing tentative signs of an industry upturn in 
Europe.  

Passenger Car Components also experienced record sales in the third 
quarter of 1997, rising 10% over the comparable period in 1996 
despite a $12 million, or 7%, reduction in sales due to unfavorable 
exchange rates.  This 17% increase in volume was well ahead of the 
flat output of light vehicles in North America and Europe, reflecting 
increasing penetration and greater participation in the burgeoning 
Brazilian automotive market. 

Off-Highway Vehicle Components sales also reached an all-time high, 
rising 19% in the third quarter of 1997 over last year's third 
quarter.  The strong gains are attributable to very robust activity 
in the North American hydraulics market, which was up 12% year-to-
year, and to higher levels of new product introductions for the 
Company's worldwide agricultural and construction equipment 
customers.  

<PAGE>
                                Page 12

On September 2, 1997, the Company completed the acquisition of Dana 
Corporation's worldwide Spicer clutch business which is a leader in 
the development of medium- and heavy-duty truck clutches and 
vibration dampers.  This acquisition will give the Company the 
worldwide capability to meet customers' demands for systems solutions 
to their heavy-truck drivetrain needs.  Excluding Spicer clutch, 
Truck Components sales reached $518 million for the third quarter of 
1997, 18% ahead of one year ago.  
 
During the third quarter, the Company announced it had established a 
wholly-owned enterprise, Eaton Truck and Bus Components (Shanghai) 
Company, Limited, to manufacture heavy truck transmissions for the 
Chinese and other Asia/Pacific markets.  This is the Company's fourth 
operation in China, and the third announced in the past sixteen 
months.  

During the third quarter, the Company announced it had agreed to sell 
its worldwide Axle and Brake business to Dana Corporation for $287 
million.  The worldwide axle and brake business had sales of $600 
million in 1996.  The agreement is subject to the due diligence 
process and normal governmental approvals.

Results of the Defense Systems segment, comprised of AIL Systems 
Inc., are summarized as follows (in millions):

                                        Three Months Ended
                                           September 30
                                        ------------------
                                          1997      1996 
                                          ----      ----       
Net sales                                 $ 25      $ 28       
Operating (loss) profit                     (1)        2

                                         Nine Months Ended 
                                           September 30
                                         -----------------
                                          1997      1996 
                                          ----      ----       
Net sales                                 $ 71      $ 76       
Operating (loss) profit                     (2)        1


On October 1, 1997, the Company sold a majority of the stock of AIL 
Systems Inc.  The Company will retain a minority interest in the new 
company.  AIL had sales of $112 million in 1996.

Changes in Financial Condition
- ------------------------------
The Company remains in a strong financial position at September 30, 
1997.  Net working capital increased to $967 million at September 30, 
1997 from $787 million at the end of 1996 and the current ratio rose 
to 1.7 from 1.6 at those dates, respectively.  Higher sales in 
September 1997 primarily caused the increase in accounts receivable 

<PAGE>
                                Page 13

at September 30 from the end of 1996.  The acquisition of businesses 
in the third quarter of 1997 was the cause of the increase in 
goodwill and long-term debt.

During the third quarter, the Company entered into two new 364-day 
revolving credit facilities totaling $250 million increasing the 
existing facility to $750 million.

During the third quarter, Eaton's Board of Directors authorized the 
Company to spend up to an additional $500 million over a five year 
period to purchase Common Shares to enhance shareholder value and to 
avoid any dilution of earnings per Common Share resulting from 
recently announced agreements to divest the Axle/Brake and Appliance 
Controls businesses.  This authorization is in addition to the five 
million share repurchase program authorized by the Board in December 
1994.  

Cash flow from operating activities, supplemented by commercial paper 
borrowings, was used to fund capital expenditures, acquisition of 
businesses, repayment of debt, cash dividends and the repurchase of 
Common Shares.

Forward-Looking Statements
- --------------------------
The Company has included in this Form 10-Q, expectations of the 
outlook for 1997.  Actual results could differ materially from these 
expectations, since they are forward-looking statements which 
inherently are subject to risks and uncertainties.  Important factors 
which could cause actual results to differ from the 1997 expectations 
include:  continuity of business relationships with and purchases by 
major customers, product mix, competitive pressure on sales and 
pricing, increases in material and other production costs which 
cannot be recouped in product pricing, failure to complete announced
acquisitions and divestitures, difficulties in introducing new 
products as well as global economic and market conditions.

<PAGE>

                                Page 14

                  PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits - See Exhibit Index attached.

(b)  Reports on Form 8-K.

There were no reports on Form 8-K filed during the three months 
ended September 30, 1997.
<PAGE>

                                Page 15

                               Signature

Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused 
this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.

                                Eaton Corporation
                                ----------------------------
                                Registrant

Date:  November 12, 1997        /s/ Adrian T. Dillon       
                                ----------------------------
                                Adrian T. Dillon 
                                Executive Vice President -  
                                Chief Financial and Planning        
                                Officer; Principal Financial
                                Officer

<PAGE>
                                Page 1

                          EATON CORPORATION

                            EXHIBIT INDEX

Regulation S-K,
Item 601 - Exhibit
Reference Number                   Exhibit
- ------------------                 -------
 
        4             Pursuant to Regulation S-K
                      Item 601 (b)(4), the Company
                      agrees to furnish to the
                      Commission, upon request, a copy
                      of the instruments defining
                      the rights of holders of long-term
                      debt of the Company and its
                      subsidiaries.  

       11             Computations of net income per
                      Common Share can be determined from
                      the Statements of Consolidated Income
                      on page 3 and the footnote "Net Income
                      per Common Share" on page 5.

       27             Financial Data Schedule 


<PAGE>
              



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                              24
<SECURITIES>                                        70
<RECEIVABLES>                                    1,160
<ALLOWANCES>                                        16
<INVENTORY>                                        785
<CURRENT-ASSETS>                                 2,310
<PP&E>                                           3,638
<DEPRECIATION>                                   1,801
<TOTAL-ASSETS>                                   5,845
<CURRENT-LIABILITIES>                            1,343
<BONDS>                                          1,387
                                0
                                          0
<COMMON>                                            39
<OTHER-SE>                                       2,196
<TOTAL-LIABILITY-AND-EQUITY>                     5,845
<SALES>                                          5,629
<TOTAL-REVENUES>                                 5,629
<CGS>                                            4,068
<TOTAL-COSTS>                                    5,189
<OTHER-EXPENSES>                                  (44)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  62
<INCOME-PRETAX>                                    422
<INCOME-TAX>                                       141
<INCOME-CONTINUING>                                281
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       281
<EPS-PRIMARY>                                     3.65
<EPS-DILUTED>                                     3.54
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission