EATON CORP
10-K405, 1999-03-19
ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (NO COMPUTER EQUIP)
Previous: FLOWSERVE CORP, 10-K405, 1999-03-19
Next: THREE FIVE SYSTEMS INC, DEF 14A, 1999-03-19



                           United States
                 Securities and Exchange Commission
                      Washington, D.C.  20549


                             Form 10-K

        Annual Report Pursuant to Section 13 or 15(d) of 
               the Securities Exchange Act of 1934


For the year ended December 31, 1998

Commission file number 1-1396


                        Eaton Corporation
- ----------------------------------------------------------------- 
(Exact name of registrant as specified in its charter)

           Ohio                          34-0196300         
- -----------------------------------------------------------------
 (State of incorporation)   (I.R.S. Employer Identification No.)

      Eaton Center, Cleveland, Ohio               44114-2584      
- -----------------------------------------------------------------
 (Address of principal executive offices)         (Zip code)

                          (216) 523-5000                
- ----------------------------------------------------------------- 
       (Registrant's telephone number, including area code)       


Securities registered pursuant to Section 12(b) of the Act:

                                      Name of each exchange on   
     Title of each class                   which registered     
- ------------------------------       ----------------------------
Common Shares ($.50 par value)       The New York Stock Exchange
                                     The Chicago Stock Exchange   
                                     The Pacific Stock Exchange
                                     The London Stock Exchange

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding twelve months
and (2) has been subject to such filing requirements for the past 
ninety days.   Yes  X 
                   ---
                   
Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of registrant's knowledge, in definitive 
proxy or information statements incorporated by reference in Part 
III of this Form 10-K or any amendment to this Form 10-K.  X 
                                                          ---
           
The aggregate market value of voting stock held by non-affiliates 
of the registrant as of January 31, 1999 was $5.0 billion.  As of 
January 31, 1999, there were 71,724,963 Common Shares outstanding.
<PAGE>

                             Page 2

             Documents Incorporated By Reference

Portions of the Proxy Statement for the 1999 annual shareholders' 
meeting are incorporated by reference into Part III.

                             Part I

Item 1.  Business

Eaton Corporation (Eaton or Company), incorporated in 1916, is a 
global manufacturer of highly engineered products that serve 
industrial, vehicle, construction, commercial and semiconductor 
markets.  Principal products include electrical power distribution 
and control equipment, truck drivetrain systems, engine components, 
hydraulic products, ion implanters and a wide variety of controls.  
Worldwide sales in 1998 reached $6.63 billion.  Headquartered in 
Cleveland, the Company has 49,500 employees and 155 manufacturing 
sites in 25 countries around the world.  The internet address for 
Eaton is http://www.eaton.com.

The Company acquired businesses for a combined net cash purchase 
price of $117 million in 1998.  Each of these acquisitions was 
accounted for by the purchase method of accounting, and, 
accordingly, the statement of consolidated income includes the 
results of the acquired businesses from the effective dates of 
acquisition.  The acquisitions included the purchase of G.T. 
Products for $77 million, which is reported in the Automotive 
Components segment.

The Company sold businesses for aggregate cash proceeds of $375 
million in 1998.  The divestitures included the sale of the Axle 
and Brake business in January and the automotive leaf spring 
business in April.  The sales of these businesses, and adjustments 
related to businesses sold in prior periods, resulted in a pretax 
gain of $43 million ($28 million aftertax, or $.38 per Common 
Share).

In 1998, the Company recorded unusual pretax charges of $111 
million ($72 million aftertax, or $.99 per Common Share) which 
include $101 million to restructure certain business segments and 
$10 million for a contribution to the Company's charitable trust. 
The restructuring charges include workforce reductions, inventory 
and other asset write-downs, plant closing and other costs. Details 
of these charges and the components, by segment, are discussed 
further in "Unusual Charges" on pages 25 and 26 and in 
"Management's Discussion and Analysis of Financial Condition and 
Results of Operations" on pages 45 through 52 of this report.


Subsequent Events

On February 1, 1999, the Company announced it had entered into an 
agreement to acquire all of the outstanding common stock of 
Aeroquip-Vickers, Inc., for $58 per share in cash, or approximately 
$1.7 billion, plus the assumption of debt.  For 1998, Aeroquip-
<PAGE>

                             Page 3

Vickers reported sales of $2.15 billion, pretax income of $148 
million, and net assets of $569 million.  Aeroquip-Vickers is a 
world leader in the design, manufacture and distribution of 
engineered components and systems to industrial, aerospace and 
automotive markets.

Eaton expects to finance approximately 20% of the acquisition 
through the sale of Common Shares, with the remainder through the 
issuance of debt.  In conjunction with the acquisition, Eaton 
anticipates recording an acquisition integration charge which has 
not yet been determined.  The acquisition is expected to be 
completed in April 1999 and will be accounted for as a purchase.

Eaton has important operations in Brazil and recent events have 
occurred in the Brazilian economy causing the currency to devalue.  
The real plan, implemented by the Brazilian government in 1995, 
drastically lowered Brazilian inflation and stabilized the 
currency.  However, on January 15, 1999, in reaction to declining 
foreign reserves and a loss of confidence in Brazilian fiscal 
policy, the Brazilian real exchange rate "band" was scrapped, 
allowing the currency to float freely.  Since the currency was 
allowed to float, it has declined in value.  Abandoning the real 
plan will likely have the effect of weakening the economy in 1999, 
making the outlook more volatile for inflation and for the 
currency.  The situation will be closely monitored for effects on 
Eaton's businesses.

Information regarding principal products, net sales, operating 
profit and long-lived assets by segment and geographic region
is presented in "Business Segment and Geographic Region Information"
on pages 39 through 43 of this report.  Additional information
regarding Eaton's segments and business in general is presented
below.


Automotive Components

Patents and Trademarks - Eaton owns, controls, or is licensed under 
many patents related to this segment.  While the EATON and EATON 
(logomark) trademarks are emphasized in marketing many products 
within this segment, the Company also markets under a number of 
other trademarks including EATONITE, DILL, INDUCTALLOY, ULV, 
SUPERCHARGER (& DESIGN), DYNA-TRAXX, INTELLI-TRAXX, VORAD, 
SmartCruise, LECTRON, L/P (DESIGN), FleetAdvisor, and FleetCom.  

Seasonal Fluctuations - Sales of automotive components are 
generally reduced in the third quarter of each year as a result of 
preparations by vehicle manufacturers for the upcoming model year 
and temporary shut-downs for taking physical inventories.

Competition - Principal methods of competition in this segment are 
price, service and product performance.  Eaton occupies a strong 
competitive position in relation to many competitors in this 
segment and, with respect to many products, is considered among the 
market leaders.
<PAGE>

                             Page 4

Major Customers - Approximately 56% of this segment's net sales in 
1998 were made to divisions and subsidiaries of three large 
original equipment manufacturers of vehicles, generally 
concentrated in North America. Eaton has been conducting business 
with each of these companies for many years.  Sales to these 
companies include a number of different products and different 
models or types of the same product, sales of which are not 
dependent upon one another.  With respect to many of the products 
sold, various divisions and subsidiaries of each of the companies 
are in the nature of separate customers, and sales to one division 
or subsidiary are not dependent upon sales to other divisions or 
subsidiaries.  One of these customers is a major customer and two 
are minor customers of the Truck Components segment.


Hydraulics & Other Components

Patents and Trademarks - Eaton owns, controls, or is licensed under 
many patents related to this segment.  The EATON, EATON (logomark), 
GEROLER, CHAR-LYNN, ORBIT, ORBITROL, AIRFLEX, FAWICK, TINNERMAN, 
SPEED NUT, and  GOLF PRIDE trademarks are used in connection with 
marketing products included in this segment.

Competition - Principal methods of competition in this segment are 
price, geographic coverage, service and product performance.  Eaton 
occupies a strong competitive position in relation to many
competitors in this segment and, with respect to many products, is
considered among the market leaders.

Major Customers - Approximately 10% of this segment's net sales in 
1998 were made to one customer, which is not a major customer of 
any other segment.  


Industrial & Commercial Controls

Patents and Trademarks - Eaton owns, controls, or is licensed under 
many patents related to this segment.  The EATON, EATON (logomark), 
CUTLER-HAMMER, CH (EMBLEM), CH CONTROL (IN MONO BORDER), CH (IN 
MONO BORDER), SERIES C (& DESIGN), DE-ION, QUICKLAG, DURANT, 
CHALLENGER, FACTORYMATE, PANELMATE, POW-R-WAY, POW-R-LINE, POW-R-
QUICK,  POW-R-DESIGNER, ADVANTAGE, ADVANTAGE (& DESIGN), ADVANCED 
POWER CENTER, MAGNUM, MAGNUM DS, DS, OPTIM, TRI-PAC, IMPACC, and 
HEINEMANN are some of the more significant trademarks used in 
connection with marketing products included in this segment.  In 
addition, the Company has the right to use the WESTINGHOUSE 
trademark in marketing certain products until 2004.

Competition - Principal methods of competition in this segment are 
price, geographic coverage, service and product performance.  Eaton 
occupies a strong competitive position in relation to many 
competitors in this segment and, with respect to many products, is 
considered among the market leaders.
<PAGE>

                             Page 5

Major Customers - Approximately 18% of this segment's net sales in 
1998 were made to one customer, which is not a major customer of 
any other segment.


Semiconductor Equipment

Patents and Trademarks - Eaton owns, controls, or is licensed under 
many patents related to this segment.  Although the EATON and EATON 
(logomark) trademarks are emphasized in marketing many products 
within this segment, the Company also markets under several other 
trademarks, including  RapidTherm, GEMINI, FUSION 200, FUSION 300, 
PHOTOKINETICS, and FUSION SYSTEMS.

Competition - Principal methods of competition in this segment are 
price, geographic coverage, service and product performance.  Eaton 
occupies a strong competitive position in relation to many 
competitors in this segment and, with respect to many products, is 
considered among the market leaders.

Major Customers - Approximately 16% of this segment's net sales in 
1998 were made to two customers, which are not major customers of 
any other segment.


Truck Components

Patents and Trademarks- Eaton owns, controls, or is licensed under 
many patents related to this segment.  The EATON, EATON (logomark), 
FULLER, ROADRANGER, AutoShift, EASY-PEDAL PLUS, SOLO, ANGLE-RING, 
CEEMAT, ANGLE SPRING, LIGHTNING, TOP 2, AMT, SAMT, and S-SERIES 
trademarks are used in connection with marketing products included 
in this segment.

Competition - Principal methods of competition in this segment are 
price, service and product performance.  Eaton occupies a strong 
competitive position in relation to many competitors in this 
segment and, with respect to many products, is considered among the 
market leaders.

Major Customers- Approximately 50% of this segment's net sales in 
1998 were made to divisions and subsidiaries of three original 
equipment manufacturers of heavy-, medium-, and light-duty trucks 
and off-highway vehicles, generally concentrated in North America.  
One of these customers is a major customer of the Automotive 
Components segment.


Information Concerning Eaton's Business in General

Raw Materials - Principal raw materials used are iron, steel, 
copper, aluminum, brass, insulating materials, silver, rubber and 
plastic.  Materials are purchased in various forms, such as pig 
iron, metal sheets and strips, forging billets, bar stock and 
plastic pellets.  Raw materials, as well as parts and other 
<PAGE>

                             Page 6

components, are purchased from many suppliers and, under normal 
circumstances, the Company has no difficulty obtaining them.

Order Backlog - Since a significant portion of open orders placed 
with Eaton by original equipment manufacturers of vehicles and
trucks are historically subject to month-to-month releases by
customers during each model year, such orders are not considered
technically firm.  In measuring backlog of orders, the Company
includes only the amount of such orders released by such
customers as of the dates listed.  Using this criterion, total 
backlog at December 31, 1998 and 1997 (in billions) was 
approximately $1.2 and $1.3, respectively.  Backlog should not be 
relied upon as being indicative of results of operations for future 
periods.

Research and Development - Research and development expenses for 
new products and improvement of existing products in 1998, 1997 and 
1996 (in millions) were $334, $319 and $267, respectively.  Over 
the past five years, the Company has invested approximately $1.4 
billion in research and development.    

Protection of the Environment - Operations of the Company involve 
the use and disposal of certain substances regulated under 
environmental protection laws.  The Company continues to modify, on 
an ongoing, regular basis, certain processes in order to reduce the 
impact on the environment, including the reduction or elimination 
of certain chemicals used in and wastes generated from operations.  
Compliance with Federal, State and local provisions which have been 
enacted or adopted regulating the discharge of materials into the 
environment, or otherwise relating to the protection of the 
environment, is not expected to have a material adverse effect upon 
earnings or the competitive position of the Company.  Eaton's 
estimated capital expenditures for environmental control facilities 
are not expected to be material for 1999 and 2000.  Information 
regarding the Company's liabilities related to environmental 
matters is presented in "Protection of the Environment" on page 31 
of this report.

Item 2.  Properties

Eaton's world headquarters is located in Cleveland, Ohio.  The 
Company maintains manufacturing facilities at 155 locations in 25 
countries.  The Company is a lessee under a number of operating 
leases for certain real properties and equipment, none of which are 
material to the Company's operations.  Eaton's principal research 
facilities are located in Southfield, Michigan, and Milwaukee, 
Wisconsin.  In addition, certain divisions conduct research in 
their own facilities.

Management believes that the manufacturing facilities are adequate 
for operations, and such facilities are maintained in good 
condition.
<PAGE>

                             Page 7

Item 3.  Legal Proceedings

None required to be reported.

Item 4.  Submission of Matters to a Vote of Security Holders

None.


                             Part II

Item 5.  Market for the Registrant's Common Equity and Related 
Stockholder Matters

The Company's Common Shares are listed for trading on the New York, 
Chicago, Pacific and London stock exchanges.  Information regarding 
cash dividends paid and high and low market price per Common Share 
for each quarter in 1998 and 1997 is presented in "Quarterly Data" 
on page 62 of this report.  At December 31, 1998, there were 13,195 
holders of record of the Company's Common Shares.  Additionally, 
21,364 current and former employees were shareholders through 
participation in the Company sponsored Share Purchase and 
Investment Plan.

Item 6.  Selected Financial Data

Information regarding selected financial data is presented in the 
"Five-Year Consolidated Financial Summary" on page 63 of this 
report.

Item 7.  Management's Discussion and Analysis of Financial 
Condition and Results of Operations

"Management's Discussion and Analysis of Financial Condition and 
Results of Operations" is included on pages 45 through 61 of this 
report.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk

Information regarding market risk is included on pages 54 and 55 of 
this report.

Item 8.  Financial Statements and Supplementary Data

The consolidated financial statements, financial review and the 
report of independent auditors is presented on pages 17 through 43 
of this report.

Item 9.  Changes in and Disagreements with Accountants on 
Accounting and Financial Disclosure

None.
<PAGE>


                             Page 8

                            Part III

Item 10.  Directors and Executive Officers of the Registrant

Information contained on pages 5 through 7 in the definitive Proxy 
Statement dated March 19, 1999, with respect to directors, is 
incorporated by reference.

A listing of Eaton's officers, their ages and their current 
positions and offices, as of January 31, 1999 and updated to 
reflect the election of Randy W. Carson, follows:

     Name             Age  Position (Date elected to position)  
- -------------------   ---  -----------------------------------
Stephen R. Hardis      63  Chairman and Chief Executive Officer  
                           (January 1, 1996 and September 1, 1995, 
                           respectively); Director
Alexander M. Cutler    47  President and Chief Operating Officer     
                           (September 1, 1995); Director
Gerald L. Gherlein     60  Executive Vice President and General  
                           Counsel (September 4, 1991)
Adrian T. Dillon       45  Executive Vice President - Chief   
                           Financial and Planning Officer
                           (April 23, 1997)
Brian R. Bachman       53  Senior Vice President and Group
                           Executive - Hydraulics, Semiconductor 
                           Equipment and Specialty Controls 
                           (September 9, 1998)
Robert J. McCloskey    59  Senior Vice President and Group 
                           Executive - Automotive 
                           (September 9, 1998)
Thomas W. O'Boyle      56  Senior Vice President and Group
                           Executive - Truck Components 
                           (September 9, 1998)
David M. Wathen        46  Senior Vice President and Group 
                           Executive - Cutler-Hammer   
                           (September 9, 1998)
Randy W. Carson        48  Vice President - Growth Initiatives 
                           (February 24, 1999)
Susan J. Cook          51  Vice President - Human Resources       
                           (January 16, 1995)
Patrick X. Donovan     63  Vice President - International (April  
                           27, 1988)
Earl R. Franklin       55  Secretary and Associate General Counsel  
                           (September 1, 1991)
John W. Hushen         63  Vice President - Corporate Affairs    
                           (August 1, 1991)
Stanley V. Jaskolski   60  Vice President - Technical Management 
                           (October 1, 1990)
Derek R. Mumford       57  Vice President - Information              
                           Technologies (April 1, 1992)
Larry M. Oman          57  Vice President - Supplier Resource
                           Management (September 9, 1998)
Robert E. Parmenter    46  Vice President and Treasurer (January 1,
                           1997)
<PAGE>

                             Page 9

Billie K. Rawot        47  Vice President and Controller (March 1, 
                           1991)

All of the officers listed above have served in various capacities 
with Eaton over the past five years, except for Brian R. Bachman, 
David M. Wathen, Randy W. Carson, and Susan J. Cook. Prior to 
joining Eaton, Mr. Bachman was Vice President and General Manager 
for the Standard Products Business Group of Philips Semiconductor.  
Earlier in his career, Mr. Bachman was President of the General 
Semiconductor Industry Unit of Square D Corporation.  Prior to 
joining Eaton, Mr. Wathen was a senior executive with Allied- 
Signal, Inc.  Prior to joining Allied-Signal, Inc., in 1996, Mr. 
Wathen spent seven years with Emerson Electric Company and twelve 
years with General Electric.  Prior to joining Eaton, Mr. Carson 
served as senior vice president of Rockwell Automation for six 
years.  Mr. Carson's previous responsibilities with Rockwell 
included leading the Automation Group of Allen-Bradley, and as 
executive vice president of the Reliance Electrical Group.  Prior 
to joining Eaton, Ms. Cook was Vice President-Human Resources at 
Tandem Computers, Inc.  Prior to joining Tandem Computers, Inc., in 
1988, Ms. Cook had a seventeen-year career in human resources at 
IBM Corporation.  

There are no family relationships among the officers listed, and 
there are no arrangements or understandings pursuant to which any 
of them were elected as officers.  All officers hold office for one 
year and until their successors are elected and qualified, unless 
otherwise specified by the Board of Directors; provided, however, 
that any officer is subject to removal with or without cause, at 
any time, by a vote of a majority of the Board of Directors.

Item 11.  Executive Compensation

Information contained on pages 10 through 20 in the definitive 
Proxy Statement dated March 19, 1999, with respect to executive 
compensation, is incorporated by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and 
Management

Information contained on pages 20 through 23 of the definitive 
Proxy Statement dated March 19, 1999, with respect to security 
ownership of certain beneficial owners and management, is 
incorporated by reference.

Item 13.  Certain Relationships and Related Transactions

None required to be reported.


                             Part IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on 
Form 8-K  
<PAGE>

                             Page 10

(a) (1) (i)	The following consolidated financial statements and 
                financial review, included in Item 8, are filed as
                as a separate section of this report.

                Report of Independent Auditors - Page 17

                Consolidated Balance Sheets - December 31, 1998 and 
                1997 - Pages 18 and 19 

                Statements of Consolidated Income - Years ended
                December 31, 1998, 1997 and 1996 - Page 20
		
                Statements of Consolidated Cash Flows - Years ended
                December 31, 1998, 1997 and 1996 - Page 21

                Statements of Consolidated Shareholders' Equity -
                Years ended December 31, 1998, 1997 and 1996 -
                Page 22                  
			
                Financial Review - Pages 23 through 43

        (ii)    Summarized financial information for Eaton ETN 
                Offshore Ltd. - Page 44 

    (2) All schedules for which provision is made in   
        Regulation S-X of the Securities and Exchange            
        Commission, are not required under the related           
        instructions or are inapplicable and, therefore,    
        have been omitted.

    (3)	Exhibits

        3(a)    Amended Articles of Incorporation (amended   
                and restated as of April 27, 1994) - 
                Incorporated by reference to the Form 8-K 
                Report dated May 19, 1994

        3(b)    Amended Regulations (amended and restated  
                as of April 27, 1988) - Incorporated by   
                reference to the Annual Report on Form 10-K   
                for the year ended December 31, 1994

        4(a)    Instruments defining rights of security   
                holders, including indentures (Pursuant to  
                Regulation S-K Item 601(b)(4), the Company  
                agrees to furnish to the Commission, upon   
                request, a copy of the instruments defining  
                the rights of holders of long-term debt)

        4(b)    Eaton Corporation Rights Agreement dated June 
                28, 1995 - Incorporated by reference to the 
                Form 8-K Report dated June 28, 1995

        10      Material contracts

                The following are either a management  
                contract or a compensatory plan or      
                arrangement:
<PAGE>

                             Page 11

                (a)     Deferred Incentive Compensation Plan
                        (amended and restated as of September 
                        24, 1996) - Incorporated by reference to  
                        the Annual Report on Form 10-K for the 
                        year ended December 31, 1996

                (b)     Executive Strategic Incentive Plan   
                        (amended and restated as of June 21, 
                        1994, July 25, 1995 and April 21, 1998) 
                        (filed as a separate section of this
                        report)

                (c)     Group Replacement Insurance Plan (GRIP), 
                        effective as of June 1, 1992 -        
                        Incorporated by reference to the Annual 
                        Report on Form 10-K for the year ended   
                        December 31, 1992

                (d)     1991 Stock Option Plan - Incorporated by 
                        reference to the definitive Proxy    
                        Statement dated March 18, 1991

                (e)     1995 Stock Plan - Incorporated by 
                        reference to the definitive Proxy   
                        Statement dated March 17, 1995

                (f)     Incentive Compensation Deferral Plan 
                        (amended and restated as of September 
                        24, 1996) - Incorporated by reference to 
                        the Annual Report on Form 10-K for the 
                        year ended December 31, 1996

                (g)     Strategic Incentive and Option Plan 
                        (amended and restated as of September 
                        24, 1996) - Incorporated by reference to 
                        the Annual Report on Form 10-K for the 
                        year ended December 31, 1996

                (h)     Form of "Change of Control" Agreement 
                        entered into with officers of Eaton 
                        Corporation as of November 1, 1996 - 
                        Incorporated by reference to the Annual 
                        Report on Form 10-K for the year ended 
                        December 31, 1996

                (i)     The following are incorporated by 
                        reference to the Quarterly Report on 
                        Form 10-Q for the quarter ended June 30, 
                        1990:

                        (i)     Limited Eaton Service           
                                Supplemental Retirement Income  
                                Plan (amended and restated       
                                as of January 1, 1989)
<PAGE>

                             Page 12

                        (ii)    Amendments to the 1980 and 1986    
                                Stock Option Plans

                        (iii)   Eaton Corporation Supplemental
                                Benefits Plan (amended and   
                                restated as of January 1, 1989)
                                (which provides supplemental  
                                retirement benefits)

                        (iv)    Eaton Corporation Excess   
                                Benefits Plan (amended and  
                                restated as of January 1, 1989)  
                                (with respect to Section 415  
                                limitations of the Internal  
                                Revenue Code)

                (j)  Executive Incentive Compensation Plan, 
                     effective January 1, 1995 - Incorporated 
                     by reference to the Annual Report on 
                     Form 10-K for the year ended December 
                     31, 1996

                (k)  Plan for the Deferred Payment of    
                     Directors' Fees (amended and restated as 
                     of September 24, 1996 and amended 
                     effective as of January 1, 1997) -
                     Incorporated by reference to the Annual
                     Report on Form 10-K for the year ended
                     December 31, 1997

                (l)  Plan for the Deferred Payment of 
                     Directors' Fees (originally adopted in 
                     1980 and amended effective February 25, 
                     1997) - Incorporated by reference to the 
                     Annual Report on Form 10-K for the year 
                     ended December 31, 1996

                (m)  1996 Non-Employee Director Fee Deferral 
                     Plan (amended effective January 1, 1997 
                     and February 25, 1997) - Incorporated by
                     reference to the Annual Report on Form
                     10-K for the year ended December 31, 1997

                (n)  Eaton Corporation Trust Agreement - 
                     Outside Directors (dated December 6,  
                     1996) - Incorporated by reference to the 
                     Annual Report on Form 10-K for the year 
                     ended December 31, 1996

                (o)  Eaton Corporation Trust Agreement - 
                     Officers and Employees (dated December 
                     6, 1996) - Incorporated by reference to 
                     the Annual Report on Form 10-K for the 
                     year ended December 31, 1996
<PAGE>

                             Page 13

                (p)  Eaton Corporation Retirement Plan for Non- 
                     Employee Directors (amended and restated 
                     January 1, 1996) - Incorporated by 
                     Reference to the Annual Report filed on
                     Form 10-K for the year ended December 31, 
                     1997

                (q)  1998 Stock Plan - Incorporated by  
                     reference to the definitive Proxy 
                     Statement dated March 13, 1998

        21      Subsidiaries of Eaton Corporation (filed as a
                separate section of this report)

        23      Consent of Independent Auditors (filed as a
                separate section of this report)

        24      Power of Attorney (filed as a separate section
                of this report) 

(b)	Reports on Form 8-K

                There were no reports on Form 8-K filed during the
              		fourth quarter of 1998.

(c)	Exhibits 

                Certain exhibits required by this portion of Item 14
                are filed as a separate section of this report.

(d)	Financial Statement Schedules 

              		None required to be filed.
<PAGE>

                             Page 14

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused 
this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.


                                    Eaton Corporation     
                                    -----------------   
                                    Registrant

Date:  March 19, 1999               /s/ Adrian T. Dillon  
                                    ----------------------------   
                                    Adrian T. Dillon
                                    Executive Vice President--   
                                    Chief Financial and Planning 
                                    Officer; Principal Financial
                                    Officer

Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed below by the following persons on 
behalf of the registrant and in the capacities and on the date 
indicated.

DATE:  March 19, 1999


       Signature                           Title                 
- -----------------------   ---------------------------------------


          *              
- -----------------------
Stephen R. Hardis         Chairman and Chief Executive Officer; 
                          Principal Executive Officer;
                          Director

          *              
- -----------------------
Alexander M. Cutler       President and Chief Operating Officer; 
                          Director


          *                       
- -----------------------
Billie K. Rawot           Vice President and Controller;
                          Principal Accounting Officer


          *              
- -----------------------
Neil A. Armstrong         Director
<PAGE>

                             Page 15


          *              
- -----------------------
Michael J. Critelli       Director



- -----------------------                        
Phyllis B. Davis          Director


          *             
- ----------------------- 
Ernie Green               Director


          *              
- -----------------------
Ned C. Lautenbach         Director


          *             
- ----------------------- 
John R. Miller            Director


          *            
- -----------------------                   
Furman C. Moseley         Director


          *              
- -----------------------
Victor A. Pelson          Director


          *            
- -----------------------  
A. William Reynolds       Director


          *             
- ----------------------- 
Gary L. Tooker            Director



*By    /s/ Adrian T. Dillon           
       --------------------------------------       
       Adrian T. Dillon, Attorney-in-Fact
       for the officers and directors signing
       in the capacities indicated 
<PAGE>


                             Page 16

                       Eaton Corporation
               1998 Annual Report on Form 10-K
                  Items 6, 7, 7A, 8 & Item 14(c)

                Report of Independent Auditors

    Consolidated Financial Statements and Financial Review

   Summary Financial Information for Eaton ETN Offshore Ltd.

             Management's Discussion and Analysis of
          Financial Condition and Results of Operations

                         Quarterly Data

            Five-Year Consolidated Financial Summary

                           Exhibits
<PAGE>


                             Page 17

REPORT OF INDEPENDENT AUDITORS
- ------------------------------

To the Shareholders
Eaton Corporation


We have audited the accompanying consolidated balance sheets of Eaton 
Corporation and the related statements of consolidated income,
shareholders' equity, and cash flows for each of the three years in
the period ended December 31, 1998.  Our audits also included the
summary financial information of Eaton ETN Offshore Ltd. listed in
Item 14(a). These financial statements and summary financial
information are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial
statements and summary financial information based on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement.  An audit 
includes examining, on a test basis, evidence supporting the 
amounts and disclosures in the financial statements.  An audit also 
includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated
financial position of Eaton Corporation at December 31, 1998 and
1997, and the consolidated results of its operations and its cash
flows for each of the three years in the period ended December 31,
1998 in conformity with generally accepted accounting principles.  
Also, in our opinion, the related summary financial information,
when considered in relation to the basic financial statements taken
as a whole, presents fairly, in all material respects, the
information set forth therein.

                                            /s/ Ernst & Young LLP
Cleveland, Ohio
January 19, 1999
<PAGE>

                             Page 18
<TABLE>
Eaton Corporation
<CAPTION>
Consolidated Balance Sheets                       December 31
                                               -----------------
(Millions)                                       1998       1997
                                                 ----       ----
<S>                                           <C>        <C>
ASSETS
Current assets
  Cash                                        $    80    $    53
  Short-term investments                           42         37
  Accounts receivable                             885        958
  Inventories                                     707        734
  Deferred income taxes                           152        163
  Other current assets                            116        110
                                              -------    -------
                                                1,982      2,055

Property, plant & equipment
  Land & buildings                                620        622
  Machinery & equipment                         2,767      2,738
                                              -------    -------
                                                3,387      3,360
  Accumulated depreciation                     (1,550)    (1,601)
                                              -------    -------
                                                1,837      1,759

Excess of cost over net assets of businesses
  acquired                                      1,025        966

Other assets                                      821        826
                                              -------    -------
                                              $ 5,665    $ 5,606
                                              =======    =======

The Financial Review on pages 23 to 43 is an integral part of the
consolidated financial statements.
</TABLE>
<PAGE>

                             Page 19
<TABLE>
Eaton Corporation
<CAPTION>
Consolidated Balance Sheets                       December 31
                                               ----------------
(Millions)                                       1998       1997
                                                 ----       ----
<S>                                           <C>        <C>
LIABILITIES & SHAREHOLDERS' EQUITY
Current liabilities
  Short-term debt                             $   225    $    81
  Current portion of long-term debt               108         23
  Accounts payable                                445        519
  Accrued compensation                            160        180
  Accrued income & other taxes                     74         76
  Other current liabilities                       504        478
                                              -------    -------
                                                1,516      1,357

Long-term debt                                  1,191      1,272

Postretirement benefits other than pensions       557        553

Other liabilities                                 344        353

Shareholders' equity
  Common Shares (71.7 in 1998 and 74.7 in 1997)    36         37
  Capital in excess of par value                  853        844
  Retained earnings                             1,321      1,385
  Accumulated other comprehensive income (loss)  (110)      (148)
  Shares in trust                                         
    Employee Stock Ownership Plan                  (6)       (20)
    Deferred compensation plans                   (37)       (27)
                                              -------    -------
                                                2,057      2,071
                                              -------    -------
                                              $ 5,665    $ 5,606
                                              =======    =======

The Financial Review on pages 23 to 43 is an integral part of the
consolidated financial statements.
</TABLE>
<PAGE>

                             Page 20
<TABLE>
Eaton Corporation
<CAPTION>
Statements of Consolidated Income                    Year ended December 31
                                                    -------------------------
(Millions except for per share data)                   1998     1997     1996
                                                       ----     ----     ----
<S>                                                 <C>      <C>      <C>
Net sales                                           $ 6,625  $ 7,563  $ 6,961

Costs & expenses
  Cost of products sold                               4,759    5,456    5,171
  Selling & administrative                            1,050    1,088      995
  Research & development                                334      319      267
  Purchased in-process research & development                     85
                                                    -------  -------  -------
                                                      6,143    6,948    6,433
                                                    -------  -------  -------
Income from operations                                  482      615      528

Other income (expense)
  Interest expense - net                                (88)     (79)     (79)
  Gain on sales of businesses                            43       91
  Other - net                                            48       41       36
                                                    -------  -------  -------
                                                          3       53      (43)
                                                    -------  -------  -------
Income before income taxes & extraordinary item         485      668      485
Income taxes                                            136      204      136
                                                    -------  -------  -------
Income before extraordinary item                        349      464      349
Extraordinary item                                               (54)
                                                    -------  -------  -------
Net income                                          $   349  $   410  $   349
                                                    =======  =======  =======
Per Common Share - assuming dilution
  Income before extraordinary item                  $  4.80  $  5.93  $  4.46
  Extraordinary item                                            (.69)
                                                    -------  -------  -------
  Net income                                        $  4.80  $  5.24  $  4.46
                                                    =======  =======  =======
  Average number of Common Shares outstanding          72.7     78.2     78.2

Per Common Share - basic
  Income before extraordinary item                  $  4.89  $  6.05  $  4.50
  Extraordinary item                                            (.71)
                                                    -------  -------  -------
  Net income                                        $  4.89  $  5.34  $  4.50
                                                    =======  =======  =======
  Average number of Common Shares outstanding          71.4     76.8     77.4

Cash dividends paid per Common Share                $  1.76  $  1.72  $  1.60


The Financial Review on pages 23 to 43 is an integral part of the
consolidated financial statements.
</TABLE>
<PAGE>

                             Page 21
<TABLE>
Eaton Corporation
<CAPTION>
Statements of Consolidated Cash Flows                  Year ended December 31
                                                     -------------------------
(Millions)                                              1998     1997     1996
                                                        ----     ----     ----
<S>                                                  <C>      <C>      <C>
Net cash provided by operating activities
Income before extraordinary item                     $   349  $   464  $   349
Adjustments to reconcile to net cash provided by
  operating activities
    Depreciation                                         259      285      270
    Amortization                                          72       57       50
    Deferred income taxes                                 94       31      (12)
    Long-term assets and liabilities, & other
      non-cash items in income                           (33)     (14)       3
    Write-off of purchased in-process research &
      development                                                  85
    Gain on sales of businesses                          (43)     (91)
    Changes in operating assets & liabilities,
      excluding acquisitions & sales of businesses
        Accounts receivable                              (11)    (106)     (32)
        Inventories                                      (38)     (53)      36
        Accounts payable & other accruals                 (3)     140       42
    Other - net                                           (4)     (35)
                                                     -------  -------  -------
                                                         642      763      706

Net cash used in investing activities
Acquisitions of businesses, less cash acquired          (117)    (387)    (151)
Sales of businesses                                      375      329
Expenditures for property, plant & equipment            (483)    (438)    (347)
Other - net                                              (56)     (35)      (7)
                                                     -------  -------  -------
                                                        (281)    (531)    (505)

Net cash used in financing activities
Borrowings with original maturities of more than
  three months
    Proceeds                                           1,409      425      169
    Payments                                            (982)    (570)    (148)
Borrowings with original maturities of less than
  three months - net                                    (303)     356      (87)
Proceeds from exercise of stock options                   17       36       18
Cash dividends paid                                     (126)    (133)    (124)
Purchase of Common Shares                               (349)    (315)     (63)
                                                     -------  -------  -------
                                                        (334)    (201)    (235)
                                                     -------  -------  -------
Total increase (decrease) in cash                         27       31      (34)
Cash at beginning of year                                 53       22       56
                                                     -------  -------  -------
Cash at end of year                                  $    80  $    53  $    22
                                                     =======  =======  =======

The Financial Review on pages 23 to 43 is an integral part of the
consolidated financial statements.
</TABLE>
<PAGE>

                             Page 22
<TABLE>
Eaton Corporation
<CAPTION>
Statements of Consolidated Shareholders' Equity

                                                                                               Shares in trust
                                                                                Accumulated   ------------------       Total
                                   Common Shares     Capital in                       other             Deferred       share-
                                   -------------      excess of   Retained    comprehensive            compensa-     holders'
                                   Shares   Amount    par value   earnings    income (loss)   ESOP    tion plans      equity
                                   ------   ------    ---------   --------    -------------   ----   -----------    --------
<S>                                  <C>       <C>         <C>      <C>               <C>     <C>        <C>          <C>
Balance at January 1, 1996           77.6      $39         $812     $1,227            $(50)   $(53)                   $1,975
Net income                                                             349                                               349
Other comprehensive income                                                             (17)                              (17)
                                                                                                                      ------
Total comprehensive income                                                                                               332

Cash dividends paid, net of
  Employee Stock Ownership
  Plan (ESOP) tax benefit                                             (123)                                             (123)
Issuance of shares under
  employee benefit plans,
  including tax benefit                .5                    23         (1)                                               22
Purchase of shares                   (1.1)                  (12)       (51)                                              (63)
Shares allocated to employees                                                                   17                        17
Issuance of shares to trust            .1                     7                                              $(7)
                                     ----      ---         ----     ------             ----   ----           ---      ------
Balance at December 31, 1996         77.1       39          830      1,401             (67)    (36)           (7)      2,160
Net income                                                             410                                               410
Other comprehensive income                                                             (81)                              (81)
                                                                                                                      ------
Total comprehensive income                                                                                               329

Cash dividends paid, net of
  ESOP tax benefit                                                    (132)                                             (132)
Issuance of shares under
  employee benefit plans,
  including tax benefit                .9                    47         (2)                                               45
Put option obligation, net                                  (18)                                                         (18)
Purchase of shares                   (3.7)      (2)         (40)      (292)                                             (334)
Shares allocated to employees                                                                   16                        16
Issuance of shares to trust            .2                    20                                              (20)
Other                                  .2                     5                                                            5
                                     ----      ---         ----     ------            ----    ----           ---      ------
Balance at December 31, 1997         74.7       37          844      1,385            (148)    (20)          (27)      2,071
Net income                                                             349                                               349
Other comprehensive income                                                              38                                38
                                                                                                                      ------
Total comprehensive income                                                                                               387

Cash dividends paid, net of
  ESOP tax benefit                                                    (126)                                             (126)
Issuance of shares under
  employee benefit plans,
  including tax benefit                .5                    25         (1)                                               24
Put option obligation, net                                   16                                                           16
Purchase of shares                   (3.7)      (1)         (42)      (286)                                             (329)
Shares allocated to employees                                                                   14                        14
Issuance of shares to trust            .2                    10                                              (10)
                                     ----      ---         ----     ------            ----    ----           ---      ------
Balance at December 31, 1998         71.7      $36         $853     $1,321           $(110)    $(6)         $(37)     $2,057
                                     ====      ===         ====     ======           =====    ====          ====      ======

The Financial Review on pages 23 to 43 is an integral part of the
consolidated financial statements.
</TABLE>
<PAGE>

                             Page 23

FINANCIAL REVIEW
- ----------------
All references to net income per Common Share assume dilution, unless 
otherwise indicated.


ACCOUNTING POLICIES
- -------------------

Consolidation
- -------------
The consolidated financial statements include accounts of the Company 
and all majority-owned subsidiaries.  The equity method of accounting 
is used for investments in associate companies and joint ventures 
where the Company has a 20% to 50% ownership interest.

Foreign Currency Translation
- ----------------------------
The functional currency for principally all subsidiaries outside the 
United States is the local currency.  Financial statements for these 
subsidiaries are translated into United States dollars at year-end 
exchange rates as to assets and liabilities and weighted-average 
exchange rates as to revenues and expenses.  The resulting 
translation adjustments are recorded in shareholders' equity.  

Inventories
- -----------
Inventories are carried at lower of cost or market.  Inventories in 
the United States are generally accounted for using the last-in, 
first-out (LIFO) method.  Remaining United States and all other 
inventories are accounted for using the first-in, first-out (FIFO) 
method.

Depreciation and Amortization
- -----------------------------
Depreciation and amortization are computed by the straight-line 
method for financial statement purposes.  Cost of buildings is 
depreciated over forty years and machinery and equipment over 
principally three to ten years. Intangible assets primarily consist 
of patents, trademarks, tradenames and software which are amortized 
over a range of five to forty years.  Excess of cost over net assets 
of businesses acquired is amortized over a range of five to forty 
years.  Excess of cost over net assets of businesses acquired and 
certain other long-lived assets are reviewed for impairment losses 
whenever events or changes in circumstances indicate the carrying 
amount may not be recovered through future net cash flows generated 
by the assets.  

Financial Instruments
- ---------------------
The Company selectively uses straightforward, nonleveraged financial 
instruments as part of foreign exchange and interest rate risk 
management programs.  Financial instruments are not bought and sold 
solely for trading purposes, except for nominal amounts authorized 
under limited, controlled circumstances.  Credit loss has never been 
experienced, and is not anticipated, as the counterparties to various 
financial instruments are major international financial institutions 
<PAGE>

                             Page 24

with strong credit ratings and due to control over the limit of 
positions entered into with any one party.  Although financial 
instruments are an integral part of the Company's risk management 
programs, their incremental effect on financial condition and results 
of operations is not material.

The Company and its subsidiaries, operating in Canada, Europe, Latin 
America and the Pacific Region, are exposed to fluctuations in 
foreign currencies in the normal course of business.  Foreign 
currency forward exchange contracts and options are used to reduce 
exposure to foreign currency fluctuations.  Accrued gains or losses 
on those financial instruments which hedge net investments in 
subsidiaries outside the United States are recorded in shareholders' 
equity.  Gains or losses on those financial instruments which hedge 
specific transactions are deferred and subsequently recognized in net 
income when the gains or losses on the hedged foreign currency 
transaction are recognized in net income.  Cash premiums and 
discounts related to these financial instruments are amortized to 
other income-net over the life of the respective agreement.

In the normal course of business, the Company's operations are also 
exposed to fluctuations in interest rates.  Interest rate swaps and 
caps, and forward interest rate agreements, are used to reduce the 
cost of, and exposure to, interest rate fluctuations.  Accrued gains 
or losses on interest rate swaps and caps are included in interest 
expense since they hedge interest on debt.  Gains and losses on 
forward interest rate agreements are deferred and subsequently 
recognized in net income when interest expense on the hedged debt is 
recognized in net income.  Cash premiums related to interest rate 
caps are amortized to interest expense over the life of the 
respective agreement.

Options for Common Shares
- -------------------------
The Company applies the intrinsic value based method described in 
Accounting Principles Board Opinion No. 25 to account for stock 
options granted to employees to purchase Common Shares.  Under this 
method, no compensation expense is recognized on the grant date, 
since on that date the option price equals the market price of the 
underlying Common Shares. 

Revenue Recognition
- -------------------
Substantially all revenues are recognized when products are shipped 
to unaffiliated customers.

Estimates
- ---------
Preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates 
and assumptions in certain circumstances that affect amounts reported 
in the accompanying consolidated financial statements and notes.  
Actual results could differ from these estimates.
<PAGE>

                             Page 25

Financial Presentation Changes
- ------------------------------
Certain amounts for prior years have been reclassified to conform to 
the current year presentation.


SUBSEQUENT EVENT (Unaudited)
- ---------------------------
On February 1, 1999, the Company announced it had entered into an 
agreement to acquire all of the outstanding common stock of Aeroquip-
Vickers, Inc., for $58 per share in cash, or approximately $1.7 
billion, plus the assumption of debt.  For 1998, Aeroquip-Vickers 
reported sales of $2.15 billion, pretax income of $148 million, and 
net assets of $569 million.  Aeroquip-Vickers is a world leader in 
the design, manufacture and distribution of engineered components and 
systems to industrial, aerospace and automotive markets.

Eaton expects to finance approximately 20% of the acquisition through 
the sale of Common Shares, with the remainder through the issuance of 
debt.  In conjunction with the acquisition, Eaton anticipates 
recording an acquisition integration charge which has not yet been 
determined.  The acquisition is expected to be completed in April 
1999 and will be accounted for as a purchase.


UNUSUAL CHARGES
- ---------------
In 1998, the Company recorded unusual pretax charges of $111 million 
($72 million aftertax, or $.99 per Common Share) which include $101  
million to restructure certain business segments and $10 million for 
a contribution to the Company's charitable trust. Components of the 
1998 restructuring charges, included in income from operations, are 
as follows (in millions):
<TABLE>
<CAPTION>                               
                       Original                  Balance remaining
                        charges    Utilized   at December 31, 1998 
                       --------    --------   --------------------
<S>                        <C>         <C>            <C>
Workforce reductions       $ 41        $ (9)          $ 32
Inventory & other 
  asset write-downs          46         (46)             0
Plant closing & other        14          (7)             7
                           ----        ----           ----
                           $101        $(62)          $ 39
                           ====        ====           ====
</TABLE>

The charge for workforce reductions primarily represents severance 
and other related benefit payments for the expected termination of 
approximately 3,000 employees, primarily manufacturing personnel.   
As of December 31, 1998, approximately 900 have been terminated.   
The balance remaining at the end of 1998 will be substantially
utilized in 1999.

The principal business affected by the restructuring is the 
Semiconductor Equipment segment.  Due to the collapse of the 
semiconductor equipment industry, the Company took actions to 
restructure the segment that amounted to $43 million of the $101 
million charge noted above.  Approximately $8 million represents 
workforce reductions and $30 million represents inventory and other 
asset write-downs.  The workforce reductions primarily relate to the 
closing of the Austin, Texas plant, although workforce reductions 
<PAGE>

                             Page 26

will also occur at other locations.  The charge for asset write-downs 
primarily relates to inventory, which was written down to estimated 
market value, and approximately $2 million to write-down the Austin 
plant to estimated selling price.  The write-down of inventory is 
included in cost of products sold.

The remaining $58 million of the $101 million restructuring charge 
primarily relates to workforce reductions, inventory write-downs, and 
other costs in the Automotive Components, Industrial and Commercial 
Controls, and Truck Components segments.  Certain plants in these 
segments will be closed and production is being consolidated into 
other existing facilities in an effort to reduce costs.

In order to restructure certain business segments, the Company also 
recorded pretax charges of $24 million in 1997 ($15 million aftertax, 
or $.19 per Common Share) and $50 million in 1996 ($32 million 
aftertax, or $.41 per Common Share).  These charges related to 
workforce reductions, asset write-downs and other costs.  


ACQUISITIONS OF BUSINESSES 
- --------------------------
The Company acquired businesses for a combined net cash purchase 
price (in millions) of $117, $387, and $151 in 1998, 1997 and 1996, 
respectively.  Each of these acquisitions was accounted for by the 
purchase method of accounting, and, accordingly, the statements of 
consolidated income include the results of the acquired businesses 
from the effective dates of acquisition.

In 1998, G.T. Products was acquired for $77 million and is reported 
in the Automotive Components segment.  Acquisitions in 1997 included 
the purchase of Dana Corporation's Spicer Clutch business for $180 
million, which is reported in the Truck Components segment, and 
Fusion Systems Corporation for $203 million, which is reported in the 
Semiconductor Equipment segment.  In 1996, CAPCO Automotive Products 
Corporation was acquired for $135 million and is reported in the 
Truck Components segment.

The purchase price allocation for Fusion Systems included $85 million 
for purchased in-process research and development which was 
determined through an independent valuation.  This amount was 
expensed at the date of acquisition because technological feasibility 
had not been established and no alternative commercial use had been 
identified.  Therefore, 1997 results include the write-off of $85 
million for purchased in-process research and development, with no 
income tax benefit, or $1.09 per Common Share.


DIVESTITURES OF BUSINESSES
- --------------------------
The Company sold businesses for aggregate cash proceeds of $375 
million in 1998.  The divestitures included the sale of the Axle and 
Brake business in January and the automotive leaf spring business in 
April.  The sales of these businesses, and adjustments related to 
businesses sold in prior periods, resulted in a pretax gain of $43 
million ($28 million aftertax, or $.38 per Common Share).  
<PAGE>

                             Page 27

The Company also sold businesses for aggregate cash proceeds of $329 
million in 1997.  The divestitures included the sale of the majority 
of the stock of AIL Systems in October and the worldwide Appliance 
Controls business in December.  The sales of these businesses 
resulted in a pretax gain of $91 million ($69 million aftertax, or 
$.88 per Common Share). 

The operating results of these businesses are reported in business 
segment information as divested operations.  


DEBT AND OTHER FINANCIAL INSTRUMENTS
- ------------------------------------
The Company's subsidiaries outside the United States have lines of 
credit, primarily short-term, aggregating $65 million from various 
banks worldwide.  At December 31, 1998, $42 million was outstanding 
under these lines of credit.

<TABLE>  
Long-term debt at December 31, excluding the current portion, follows 
(in millions):
<CAPTION>
                                              1998       1997
                                              ----       ----
<S>                                         <C>        <C>
6-3/8% notes due 1999 
  (effective interest rate 4.8%)                       $  100
9% notes due 2001                           $  100        100
8% debentures due 2006                          86         86 
8.9% debentures due 2006                       100        100 
8.1% debentures due 2022                       100        100
7-5/8% debentures due 2024 
  (effective interest rate 7.1%)               100        100
6-1/2% debentures due 2025 
  (due 2005 at option of debenture holders)    150        150
Commercial paper                               500        500
Other (effective interest rate 9.5%)            55         36
                                            ------     ------ 
                                            $1,191     $1,272 
                                            ======     ====== 
</TABLE>

In the second quarter of 1998, the Company terminated existing credit 
agreements and entered into a $1 billion credit facility with a 
series of banks; $500 million with a five-year term and $500 million 
with a 364-day term.  These lines of credit provide funds for working 
capital and general corporate purposes.  Commercial paper of $500 
million is classified as long-term debt because the Company intends, 
and has the ability under the five-year credit agreement, to 
refinance these notes on a long-term basis.

The weighted-average interest rate on short-term borrowings, 
including commercial paper classified in long-term debt, was 6.0% at 
December 31, 1998 and 1997.

Aggregate mandatory sinking fund requirements and annual maturities 
of long-term debt are as follows (in millions): 1999, $108; 2000, 
$11; 2001, $103; 2002, $0; and 2003, $500. 
     
Interest capitalized as part of the acquisition or construction of 
major fixed assets (in millions) was $16 in 1998, $12 in 1997 and $8 
<PAGE>

                             Page 28

in 1996.  Interest paid (in millions) was $116 in 1998, $97 in 1997 
and $96 in 1996.

The carrying values of cash, short-term investments and short-term 
debt in the Consolidated Balance Sheet approximate their estimated 
fair values.  The estimated fair values of other financial 
instruments outstanding at December 31 are as follows (in millions):
<TABLE>
<CAPTION>

                                      1998                      1997
                          --------------------------   -----------------------
                          Notional  Carrying   Fair   Notional  Carrying   Fair
                            amount    amount  value     amount    amount  value
                          --------   -------  -----   --------  --------  -----
<S>                        <C>           <C>    <C>       <C>        <C>    <C>
Marketable debt securitie                $66    $66                  $62    $62
Long-term debt, current
  portion of long-term 
  debt & foreign  
  currency principal swaps            (1,299)(1,384)              (1,295)(1,373)
Foreign currency forward
  exchange contracts &
  options                     $ 11        (3)    (3)      $112       (27)   (27)
Interest rate swaps
  Fixed to floating             36                          66                1 
  Floating to fixed            103               (5)         9               
  Fixed to fixed                40                          90         1     
Forward interest rate
  agreement                    200               (9)
</TABLE>

The estimated fair values of financial instruments are principally
based on quoted market prices.  The fair value of foreign currency
forward exchange contracts and options, which primarily mature in
1999, and foreign currency principal and interest rate swaps are
estimated based on quoted market prices of comparable contracts,
adjusted through interpolation where necessary for maturity
differences.

             
EXTRAORDINARY ITEM
- ------------------
On December 30, 1997, the Company redeemed the $200 million of 7% 
debentures due 2011.  The aftertax extraordinary loss on this 
redemption, including the write-off of debt issue costs, was $54 
million, or $.69 per Common Share ($88 million before income taxes).


PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS
- ----------------------------------------------
The Company has non-contributory defined benefit pension plans and 
other postretirement benefit plans, primarily health care and life 
insurance.  In the event of a change in control of the Company, excess 
pension plan assets of North American operations may be dedicated to 
funding of health and welfare benefits of employees and retirees.  
<PAGE>                 


                             Page 29

<TABLE>
Components of plan obligations and assets, and the recorded asset 
(liability) at December 31 are as follows (in millions):
<CAPTION>
                                                                     Other
                                                            postretirement 
                                  Pension benefits                benefits
                                  ----------------         ---------------
                                    1998      1997          1998      1997
                                    ----      ----          ----      ----
<S>                              <C>       <C>           <C>       <C>
Benefit obligation at beginning
  of year                        $(1,567)  $(1,627)      $  (737)  $  (705)  
Service cost                         (58)      (64)          (12)      (13)
Interest cost                        (98)     (111)          (49)      (49)
Effect of divestitures                99       162            14        56
Actuarial loss                      (132)      (55)          (33)      (64)
Benefits paid                        161       144            51        55
Other                                 (7)      (16)           (3)      (17)
                                 -------   -------       -------   -------
Benefit obligation at end 
  of year                        $(1,602)  $(1,567)      $  (769)  $  (737)  
                                 -------   -------       -------   -------
Fair value of plan assets at
  beginning of year              $ 2,024   $ 1,939          
Actual return on plan assets         222       375
Employer contributions                16        17       $    48   $    52     		 		
Settlement cost                      (29)       (3)
Effect of divestitures               (62)     (171)                         
Benefits paid                       (161)     (144)          (51)      (55)         
Other                                 (6)       11             3         3
                                 -------   -------       -------   -------  
Fair value of plan assets at
   end of year                   $ 2,004   $ 2,024       $     0   $     0    
                                 -------   -------       -------   -------
Pension plan assets in excess of 
  benefit obligations            $   402   $   457 
Obligations with no plan assets                          $  (769)  $  (737)
Unamortized
  Net (gain) loss                   (290)     (395)          204       184
  Prior service cost                  34        32           (21)      (29) 
Other                                (15)      (19)
                                 -------   -------       -------   -------
Recorded asset (liability)       $   131   $    75       $  (586)  $  (582)
                                 =======   =======       =======   =======
</TABLE>

The projected benefit obligation, accumulated benefit obligation and 
fair value of plan assets for pension plans with accumulated benefit 
obligations in excess of plan assets (in millions) were $230, $206
and $118, respectively, as of December 31, 1998 and $211, $186 and
$89, respectively, as of December 31, 1997.
<PAGE>

                             Page 30

<TABLE>
The components of net periodic benefit income (cost) for the years 
ended December 31 are as follows (in millions):
<CAPTION>
                                       Pension benefits
                                  -------------------------
                                    1998     1997     1996
                                    ----     ----     ----
<S>                               <C>      <C>      <C>
Service cost                      $  (58)  $  (64)  $  (58)         
Interest cost                        (98)    (111)    (105)     
Expected return on plan assets       158      164      147             
Other                                 (4)                3            
                                  ------   ------   ------
                                      (2)     (11)     (13)     
Curtailment gain (loss)                8       (1)            
Settlement gain                       41       68        6    
                                  ------   ------   ------ 
                                  $   47   $   56   $   (7)   
                                  ======   ======   ====== 


                               Other postretirement benefits
                               -----------------------------
                                    1998     1997     1996
                                    ----     ----     ----
Service cost                      $  (12)  $  (13)  $  (12)         
Interest cost                        (49)     (49)     (47)                                  
Net amortization                      (2)       3        5                               
                                  ------   ------   ------
                                     (63)     (59)     (54)   
Curtailment gain                       1       16     
Settlement loss                       (5)     (12)     
                                  ------   ------   ------ 
                                  $  (67)  $  (55)  $  (54)   
                                  ======   ======   ======
</TABLE>

The curtailment and settlement gains and losses relate primarily to 
the sales of the Axle and Brake and Appliance Controls businesses, 
and AIL Systems.

<TABLE>
Actuarial assumptions used in the calculation of the recorded asset 
(liability) are as follows:
<CAPTION>

                                           1998      1997   
                                           ----      ----
<S>                                       <C>       <C>
Discount rate                              6.50%     7.00%  
Return on pension plan assets             10.00%    10.00%  
Rate of compensation increase              3.95%     4.50%          
Projected health care cost trend rate      7.00%     8.00%  
Ultimate health care trend rate            4.25%     4.75%  
Year ultimate health care trend rate  
   is achieved                             2003      2002   
</TABLE>
<PAGE>

                             Page 31

Assumed health care cost trend rates have a significant effect on the 
amounts reported for other postretirement benefits.  A one-
percentage-point change in the assumed health care cost trend rate 
would have the following effects (in millions):

                         1% Increase       1% Decrease
                         -----------       -----------
1998 benefit cost           $  3              $ (3)
Recorded liability
  at December 31, 1998        40               (36)


PROTECTION OF THE ENVIRONMENT
- -----------------------------
The Company has several policies in place to ensure that its 
operations are conducted in keeping with good corporate citizenship 
and with a positive commitment to the protection of the natural and 
workplace environments.  For example, each facility has a person 
responsible for environmental, health and safety (EHS) matters.  The 
Company routinely reviews EHS performance at each of its facilities; 
and, continuously strives to minimize the generation of hazardous 
waste at its facilities.

As a result of past operations, the Company is involved in remedial 
response and voluntary environmental cleanup activities at a number 
of sites, including certain of its currently-owned or formerly-owned 
plants.  The Company has also been named a potentially responsible 
party (PRP) under the Federal Superfund law at a number of waste 
disposal sites.

A number of factors affect the cost of environmental remediation, 
including the number of parties involved at many sites, the 
determination of the extent of contamination, the length of time that 
remediation may require, the complexity of environmental regulations, 
and the continuing advancement of remediation technology.  Taking 
these factors into account, the Company has estimated (without 
discounting) costs of remediation, which will be incurred over a 
period of several years.  The Company accrues an amount equal to the 
best estimates of these costs when it is probable that a liability 
has been incurred.  At December 31, 1998 and 1997, the consolidated 
balance sheet included an accrual for these costs (in millions) of 
$32 and $33, respectively.  The Company has rights of recovery from 
non-affiliated parties as to a portion of these costs with regard to 
several of the sites.

Based upon the Company's analysis and subject to the difficulty in 
estimating these future costs, the Company expects that any sum it 
may be required to pay in connection with environmental matters is 
not reasonably likely to exceed the accrual by an amount that would 
have a material adverse effect on its financial condition or results 
of operations or liquidity.  All of these estimates are forward-
looking statements and, given the inherent uncertainties in 
evaluating environmental exposures, actual results can differ from 
these estimates.


SHAREHOLDERS' EQUITY
- --------------------
There are 300 million Common Shares authorized ($.50 par value per 
share).  At December 31, 1998, there were 8.6 million Common Shares 
held in treasury and 13,195 holders of record of Common Shares.  
Additionally, 21,364 current and former employees were shareholders 
<PAGE>

                             Page 32

through participation in the Company sponsored Share Purchase and 
Investment Plan.

Under the Share Purchase and Investment Plan (SPIP) for United States 
operations, eligible participating employees may choose to contribute 
up to 17% of their eligible compensation.  The Company matches 
employee contributions up to 6% of a participant's eligible 
compensation as limited by United States income tax regulations.  The 
matching contribution, which is determined each quarter based on net 
income per Common Share-basic, ranges from 25% to 100% of a 
participant's contribution and is invested in the Company's Common 
Shares. 

The Company has prefunded, through early 1999, a portion of 
anticipated matching contributions to the SPIP by creating an 
Employee Stock Ownership Plan (ESOP) under the SPIP and selling 5 
million Common Shares for $150 million to the ESOP.  The shares held 
by the ESOP which have not yet been allocated to employee accounts 
are included in shareholders' equity as "Shares in trust-ESOP" and 
the notes payable of the ESOP, which are guaranteed by the Company, 
are included in current portion of long-term debt.  Unallocated 
shares in the ESOP are released at historical cost based on the ratio 
of the annual principal payment on the notes payable compared to the 
original principal amount of the notes payable and allocated to 
employee accounts.  Cash dividends paid on shares in the ESOP are 
charged against retained earnings and, along with Company 
contributions, are used to repay the principal and interest due on 
the notes payable.  Unallocated shares in the ESOP, which are 
considered outstanding for purposes of computing net income per 
Common Share, at the end of 1998 and 1997 were 170,000 and 800,000, 
respectively.  Compensation expense related to the SPIP match, 
including the effect of shares released by the ESOP at historical 
cost, (in millions) was $9 in 1998, $6 in 1997 and $10 in 1996.

The Company has plans which permit eligible employees and directors 
to defer a portion of their compensation.  The Company has deposited 
$77 million of marketable securities and Common Shares into a trust 
to fund a portion of these liabilities.  The marketable securities 
are included in other assets and the Common Shares are included in 
shareholders' equity.

Stock Options
- -------------
Stock options have been granted to certain employees, under various 
plans, to purchase the Company's Common Shares at prices equal to 
fair market value as of date of grant.  Historically, the majority of 
these options vest ratably during the three-year period following the 
date of grant and expire ten years from date of grant.  

During 1998 and 1997, the Company granted .6 million and 1.9 million 
special performance-vested stock options, respectively, in lieu of 
the more standard options.  These options become exercisable when the 
Company achieves certain net income and Common Share price targets.  
If these targets are not achieved, these options become exercisable 
ten days before the expiration of their ten-year term.  Half of the 
options granted in 1997 became exercisable during 1997 when the 
initial Common Share price target of $85 was achieved.
<PAGE>

                             Page 33

<TABLE>
A summary of stock option activity follows (shares in millions):
<CAPTION>
                               1998             1997              1996  
                         --------------   --------------  ----------------                          
                        Average          Average           Average                        
                          price            price             price
                            per              per               per 
                          share  Shares    share  Shares     share  Shares
                         ------- ------   ------- ------    ------  ------
<S>                      <C>       <C>    <C>       <C>     <C>       <C>
Outstanding, January 1   $55.85    6.8    $44.32    5.0     $41.12    4.6
Granted                   87.81    1.2     73.07    2.8      53.10    1.1
Exercised                 43.40    (.4)    43.49    (.9)     33.57    (.6)
Canceled                  71.11    (.1)    59.85    (.1)     51.79    (.1)
                                   ---              ---               ---
Outstanding, December 31 $61.46    7.5    $55.85    6.8     $44.32    5.0
                                   ===              ===               ===

Exercisable, December 31 $51.91    4.8    $49.71    4.5     $41.42    3.7

Reserved for future 
  grants, December 31               .4              1.5               4.2
</TABLE>

<TABLE>
The following table summarizes information about stock options 
outstanding at December 31, 1998 (shares in millions):
<CAPTION>
                                              Weighted-     Weighted-
                                               average       average
                                             remaining      exercise
Range of exercise                 Number   contractual     price per
  prices per share           outstanding   life (years)        share 
- ---------------------------------------------------------------------
<S>                                  <C>           <C>        <C>
$24.15 - $39.99                      1.5           2.8        $33.12
$40.00 - $49.99                       .8           6.1         48.56 
$50.00 - $69.99                      1.6           6.3         55.42
$70.00 - $79.99                      2.4           8.1         71.82
$80.00 - $100.91                     1.2           9.1         89.54
</TABLE>

<TABLE>
The following table summarizes information about stock options that 
are exercisable at December 31, 1998 (shares in millions):
<CAPTION>
                                             Weighted-
                                              average
                                             exercise
Range of exercise prices          Number    price per
  per share                  exercisable        share
- -----------------------------------------------------
<S>                                  <C>       <C>
$24.15 - $39.99                      1.5       $33.12         
$40.00 - $49.99                       .8        48.56             
$50.00 - $69.99                      1.3        55.38
$70.00 - $79.99                      1.1        71.82
$80.00 - $100.91                      .1        89.11
</TABLE>

<TABLE>
The Company has adopted the disclosure-only provisions of Statement 
of Financial Accounting Standard (SFAS) No. 123, "Accounting for 
Stock-Based Compensation".  If the Company accounted for its stock 
options under the fair value method of SFAS No. 123, net income (in 
millions) and net income per Common Share would have been as 
indicated below:
<CAPTION>
<PAGE>

                             Page 34

                                         1998     1997    1996
                                         ----     ----    ----
<S>                                      <C>     <C>     <C>   
Net income 
  As reported                           $ 349    $ 410   $ 349
  Assuming fair value method              338      390     343

Net income per Common Share-assuming 
  dilution	
    As reported                         $4.80    $5.24   $4.46
    Assuming fair value method           4.65     4.99    4.38

Net income per Common Share-basic	
  As reported                           $4.89    $5.34   $4.50
  Assuming fair value method             4.73     5.08    4.43
</TABLE>

<TABLE>
The fair value of each option grant was estimated using the Black-
Scholes option pricing model with the following assumptions:
<CAPTION>
                          1998             1997             1996
                          ----             ----             ----
<S>                       <C>              <C>              <C>
Dividend yield              3%               3%               3%
Expected volatility        22%              22%              23%
Risk-free interest rate   5.5% to 5.7%     6.0% to 6.7%     5.3% to 6.3%
Expected option life      4, 5 or 6 years  4, 5 or 6 years  4 years
Weighted-average per 
  share fair value of 
  options granted  
  during the year       $18.73           $16.84           $10.27
</TABLE>

Preferred Share Purchase Rights
- -------------------------------
In June 1995, the Company declared a dividend of one Preferred Share 
Purchase Right (Right) for each outstanding Common Share.  The Rights 
become exercisable only if a person or group acquires, or offers to 
acquire, 20% or more of the Company's Common Shares.  The Company is 
authorized to reduce the 20% threshold for triggering the Rights to 
not less than 10%.  The Rights expire on July 12, 2005, unless 
redeemed earlier at one cent per Right.

When the Rights become exercisable, the holder of each Right, other 
than the acquiring person, is entitled (1) to purchase for $250, one 
one-hundredth of a Series C Preferred Share (Preferred Share), (2) to 
purchase for $250, that number of the Company's Common Shares or 
common stock of the acquiring person having a market value of twice 
that price, or (3) at the option of the Company, to exchange each 
Right for one Common Share or one one-hundredth of a Preferred Share.

Comprehensive Income
- --------------------
In the first quarter of 1998, the Company adopted Statement of 
Financial Accounting Standard (SFAS) No. 130, "Reporting 
Comprehensive Income".  SFAS No. 130 establishes new standards for 
reporting comprehensive income and its components; the adoption of 
SFAS No. 130 has no impact on the Company's net income or 
shareholders' equity.  The components of accumulated other 
<PAGE>

                             Page 35

comprehensive income (loss) as reported in the Statement of 
Consolidated Shareholders' Equity are as follows (in millions):	     
<TABLE>
<CAPTION>
                                                      Unrealized
                                        Foreign       gain (loss) 
                                       currency     on available
                                    translation         for sale
                                    adjustments       securities      Total
                                    -----------       ----------      -----
<S>                                       <C>              <C>        <C>
Balance at January 1, 1996                $ (55)           $   5      $ (50)
1996 adjustment, net of income taxes        (13)              (4)       (17)
                                          -----            -----      -----
Balance at December 31, 1996                (68)               1        (67)
1997 adjustment, net of income taxes        (79)             (10)       (89)
Recognition in income of adjustment
  related to divested businesses              8                           8
                                          -----            -----      -----
Balance at December 31, 1997               (139)              (9)      (148)
1998 adjustment, net of income taxes         (2)               6          4
Recognition in income of adjustment
  related to divested businesses             34                          34
                                          -----            -----      -----
Balance at December 31, 1998              $(107)           $  (3)     $(110)
                                          =====            =====      =====
</TABLE>

INCOME TAXES
- ------------
For financial statement reporting purposes, income before income 
taxes (in millions), based on the geographical location of the 
operation to which such earnings are attributable, is summarized 
below.  Certain foreign operations are branches of Eaton Corporation 
and are, therefore, subject to United States as well as foreign 
income tax regulations.  As a result, pretax income by location and 
the components of income tax expense by taxing jurisdiction are not 
directly related.
<TABLE>
<CAPTION>
                                         Income before income taxes
                                         --------------------------
                                             1998    1997    1996
                                             ----    ----    ----
<S>                                          <C>     <C>     <C>
United States                                $455    $457    $385
Non-United States                              64     219     100
Write-off of foreign currency 
  translation adjustments related 
  to divested businesses                      (34)     (8)
                                             ----    ----    ----
                                             $485    $668    $485
                                             ====    ====    ====
</TABLE>
<PAGE>

                             Page 36
<TABLE>
Income tax expense for the years ended December 31 follows (in 
millions):
<CAPTION>
                                             1998    1997    1996
                                             ----    ----    ----
<S>                                         <C>     <C>     <C>
Current
  United States
    Federal                                  $(11)   $ 99    $ 81
    State & local                               9      14      21
  Non-United States                            42      42      34
                                             ----    ----    ----
                                               40     155     136
Deferred
  United States                                                  
    Federal                                    90      20      (5) 
    State & local                                       5       
  Non-United States
    Reduction of valuation allowance          
      for deferred income tax assets                   (4)
    Operating loss carryforwards               (1)     15      11
    Other                                       7      13      (6)
                                             ----    ----    ----
                                               96      49       0 
                                             ----    ----    ----
                                             $136    $204    $136
                                             ====    ====    ====
</TABLE>

<TABLE>
Reconciliations of income taxes at the United States Federal 
statutory rate to the effective income tax rate for the years ended 
December 31 follow (in millions):
<CAPTION>
                                               1998
                                           -------------     1997     1996
                                           Amount   Rate     Rate     Rate
                                           ------   ----     ----     ----
<S>                                          <C>    <C>      <C>      <C>
Income taxes at the United States
  statutory rate                             $170   35.0%    35.0%    35.0%
Write-off of purchased in-process 
  research & development                                      4.5
State & local income taxes                      7    1.5      2.9      2.9 
Possessions credit related to Puerto
  Rican operations                            (40)  (8.2)    (5.7)    (7.2)
Credit for increasing research activities     (13)  (2.7)    (3.3)     (.6)
Book/tax basis difference related to
  sales of businesses                          11    2.1     (1.9)    
Foreign source income                           1     .3       .2     (2.6)
Other--net                                                   (1.2)      .7    
                                             ----   ----     ----     ---- 
                                             $136   28.0%    30.5%    28.2% 
                                             ====   ====     ====     ====
</TABLE>
<PAGE>

                             Page 37
<TABLE>
Significant components of current and long-term deferred income taxes 
at December 31 follow (in millions):
<CAPTION>

                                    Current  Long-term    Long-term
                                     assets     assets  liabilities
                                    -------  ---------  -----------
<S>                                   <C>        <C>          <C>
1998
Accruals & other adjustments
  Employee benefits                    $ 43       $  2         $187 
  Depreciation & amortization            (4)       (20)        (233) 
  Other                                  99         10           24
Operating loss carryforwards of
  non-United States subsidiaries          6         50            4
Other items                               8         23            2
Valuation allowance                                (50)
                                       ----       ----         ----
                                       $152       $ 15         $(16)
                                       ====       ====         ====
1997
Accruals & other adjustments
  Employee benefits                    $ 45       $225         $(11)
  Depreciation & amortization            (6)      (189)         (13)
  Other                                 109         49            4 
Operating loss carryforwards of
  non-United States subsidiaries          4         58            2 
Other items                              11         15            7
Valuation allowance                                (52)
                                       ----       ----         ----
                                       $163       $106         $(11)
                                       ====       ====         ====
</TABLE>

At December 31, 1998, certain non-United States subsidiaries 
had operating loss carryforwards aggregating $158 million.  
Carryforwards of $133 million have no expiration dates and the 
balance expires at various dates from 1999 through 2005.  

The Company has manufacturing facilities in Puerto Rico which operate 
under United States tax law incentives that will no longer be 
available after 2005.

No provision has been made for income taxes on undistributed earnings 
of consolidated non-United States subsidiaries of $484 million at 
December 31, 1998, since the earnings retained have been reinvested 
by the subsidiaries.  If distributed, such remitted earnings would be 
subject to withholding taxes but substantially free of United States 
income taxes.

Worldwide income tax payments in 1998, 1997 and 1996 (in millions) 
were $30, $163 and $154, respectively.
<PAGE> 

                             Page 38

OTHER INFORMATION
- -----------------

Accounts Receivable
- -------------------
Accounts receivable are net of an allowance for doubtful accounts (in 
millions) of $14 at the end of 1998 and $15 at the end of 1997.

Inventories
- -----------
<TABLE>
The components of inventories at December 31 follow (in millions):
<CAPTION>
                                              1998       1997                                                                     
                                              ----       ----
<S>                                           <C>        <C>
Raw materials                                 $282       $258
Work in process                                297        330       
Finished goods                                 197        235       
                                              ----       ----
Gross inventories at FIFO                      776        823       
Excess of current cost over LIFO cost          (69)       (89)      
                                              ----       ----
Net inventories                               $707       $734       
                                              ====       ====
</TABLE>

Gross inventories accounted for using the LIFO method (in millions) 
were $389 at the end of 1998 and $422 at the end of 1997.

Excess of Cost Over Net Assets of Businesses Acquired
- -----------------------------------------------------
Accumulated amortization of excess of cost over net assets of 
businesses acquired (in millions) was $184 at the end of 1998 and 
$148 at the end of 1997.

Investments in Life Insurance
- -----------------------------
The Company has company-owned life insurance policies insuring the 
lives of a portion of active United States employees.  The policies 
accumulate asset values to meet future liabilities including the 
payment of employee benefits such as health care.  At December 31, 
1998 and 1997, the investment in the policies included in other 
assets (in millions) was $21 and $13, net of policy loans of $345 and 
$346, respectively.  Net life insurance expense (in millions) of $7 
in 1998, $8 in 1997 and $9 in 1996, including interest expense of $33 
in 1998 and 1997 and $35 in 1996 is included in selling and 
administrative expense.

Lease Commitments
- -----------------
Minimum rental commitments for 1999 under noncancelable operating 
leases, which expire at various dates and in most cases contain 
renewal options, are $75 million and decline substantially 
thereafter.

Rental expense in 1998, 1997 and 1996 (in millions) was $90, $78 and 
$71, respectively.
<PAGE>

                             Page 39

Net Income per Common Share
- ---------------------------
<TABLE>
The calculation of net income per Common Share-assuming dilution 
and basic follows:
<CAPTION>
(Millions except for per share data)       1998     1997     1996
                                           ----     ----     ----
<S>                                       <C>      <C>      <C>
Net income                                $ 349    $ 410    $ 349
                                          =====    =====    =====

Average number of Common Shares
  outstanding - assuming dilution          72.7     78.2     78.2    
Less dilutive effect of stock options       1.3      1.4       .8
                                           ----     ----     ----     
Average number of Common Shares
  outstanding - basic                      71.4     76.8     77.4 
                                           ====     ====     ====
Net income per Common Share
  Assuming dilution                       $4.80    $5.24    $4.46 
  Basic                                    4.89     5.34     4.50
</TABLE>

Employee stock options to purchase 3.7 million Common Shares were 
outstanding at the end of 1998 but were not included in the 
computation of net income per Common Share-assuming dilution, since 
they would have had an antidilutive effect on earnings per share.

Recently Issued Accounting Pronouncements
- -----------------------------------------
In June 1998, Statement of Financial Accounting Standard (SFAS) 
No. 133, "Accounting for Derivative Instruments and Hedging 
Activities", was issued.  The Company must adopt the standard by  
the first quarter of fiscal year 2000.  SFAS No. 133 requires all 
derivatives to be recognized on the balance sheet at fair value.  
Derivatives that are not hedges must be adjusted to fair value
through income.  If the derivative is a hedge, depending on the
nature of the hedge, changes in the fair value of derivatives will
either be offset against the change in fair value of the hedged
assets, liabilities, or firm commitments through earnings or
recognized in other comprehensive income until the hedged item is
recognized in earnings.  The ineffective portion of a derivative's
change in fair value will be immediately recognized in earnings.
The Company expects that the adoption of the standard will have an
immaterial effect on earnings and financial position.
 

BUSINESS SEGMENT AND GEOGRAPHIC REGION INFORMATION
- ---------------------------------------------------
The Company is a global manufacturer of highly engineered products 
which serve the industrial, vehicle, construction, commercial and 
semiconductor markets with operations located in 25 countries.  

The Company has adopted SFAS No. 131, "Disclosures about Segments of 
an Enterprise and Related Information" and restated 1997 and 1996 
segment information to conform to the new standard.  The Company's 
new segments are based on the way that management aggregates products 
and business units for making operating decisions and assessing 
performance.  Major products included in each segment and other 
information follows.
<PAGE>

                             Page 40

Automotive Components
- ---------------------
Valve train systems, intake and exhaust valves, lash compensation 
lifters and lash adjusters, cylinder heads, viscous fan drives, 
plastic cooling fans and shrouds, superchargers, limited slip and 
locking differentials, transmission dampers, precision gear forgings, 
air control valves, climate controls, convenience switches (for power 
windows, door locks, mirrors, lights, etc.), engine sensors, mirror 
actuators, transmission controls, keyless entry systems, daytime 
running lamps, speed-sensitive steering systems, on-board vapor 
recovery valves, check valves, fuel level sensors, pressure control 
valves, intelligent cruise control systems, collision warning 
systems, and transportation logistics management systems

Hydraulics and Other Components
- -------------------------------
Hydraulic pumps, motors, valves, cylinders, power steering units, 
transaxles and transmissions, fasteners for automotive and other 
commercial products, clutches and brakes for industrial machines, and 
golf grips

Industrial and Commercial Controls
- ----------------------------------
To control and protect electric motors -- drives, contactors, 
starters, and other motor control products; position sensing -- a 
wide range of sensors; to control machine logic -- automation 
personal computers and programmable logic controllers; to permit 
human interface with machines -- a full range of operator interface 
hardware and software; to manage distribution of electricity in 
homes, businesses and industrial facilities -- vacuum interrupters, a 
wide range of circuit breakers and a variety of power distribution 
and control assemblies and components; to support customer power and 
control system requirements -- engineering systems and diagnostic and 
support services; for aerospace, commercial and military applications 
- -- actuators, thermal circuit breakers, cockpit controls, illuminated 
displays, integrated displays and panels, relays and valves, power 
control and conversion equipment

Semiconductor Equipment
- -----------------------
High- and medium- current implanters and high-energy implanters; 
integrated implant products and services that deliver the lowest
cost of ownership and contamination-free production of semiconductor
devices, including those requiring special capabilities such as wafer
repositioning and extreme tilt angles; photostablizers, ozone and
plasma ashers, thermal processing systems, flat panel display 
equipment, regional spare parts depots and innovative parts
management programs

Truck Components
- ----------------
Heavy-, medium-, and light-duty mechanical transmissions, heavy-duty 
automated transmissions, heavy- and medium-duty clutches, traction 
control systems, transfer boxes, power take-off units, splitter 
boxes, gearshift mechanisms, and transmissions for off-highway 
construction equipment

Other Information
- -----------------
The principal market for Automotive Components, Truck Components, and 
Hydraulics and Other Components is original equipment manufacturers 
of heavy-, medium-, and light-duty trucks, passenger cars and off-
<PAGE>

                             Page 41

highway vehicles.  These original equipment manufacturers are 
generally concentrated in North America, however, sales are made on a 
global basis.  Most sales of these products are made directly to such 
manufacturers.

The principal markets for Industrial and Commercial Controls and 
Semiconductor Equipment are industrial, construction, commercial, 
automotive, aerospace and government customers concentrated 
principally in North America, however, sales are made globally.  
Sales are made directly by the Company and indirectly through 
distributors and manufacturers' representatives to such customers.

No single customer represented more than 10% of the Company's net 
sales in 1998.  Net sales to divisions and subsidiaries of one 
customer, primarily from the Automotive Components, Truck Components, 
and Hydraulics and Other Components segments, were (in millions) $766 
in 1997 and $739 in 1996 (10% of sales in 1997 and 11% in 1996).  
Sales from ongoing United States and Canadian operations to customers 
in foreign countries (in millions) were $812 in 1998 and $590 in 1997 
(12% of sales in 1998 and 9% in 1997).

The accounting policies of the segments are generally the same as the 
policies described under "Accounting Policies" in the financial 
review, except that inventories and related cost of products sold of 
the segments are accounted for using the FIFO method and the segment 
results only reflect the service cost component related to pensions 
and other postretirement benefits. 

The Company accounts for intersegment sales and transfers at the same 
prices as if the sales and transfers were made to third parties.  

Identifiable assets excludes general corporate assets, which 
principally consist of short-term investments, deferred income taxes, 
certain accounts receivable, and certain property, plant and 
equipment and other assets.
<PAGE>
 
                             Page 42
<TABLE>
Geographic Region Information
<CAPTION>
                              Ongoing operations
                           --------------------------
                                                 Long-
                             Net  Operating     lived
(Millions)                 sales     profit    assets*
                           -----  ---------    ------
<S>                       <C>        <C>      <C>
1998
United States             $5,364     $  492    $1,250
Canada                       194         20        16
Europe                       927         61       290
Latin America                414         19       228
Pacific Region               136         (9)       53
Eliminations                (441)
                          ------     ------    ------
                          $6,594     $  583    $1,837
                          ======     ======    ======
1997
United States             $5,114     $  630    $1,140
Canada                       183         18        17
Europe                       869         66       263
Latin America                445         29       147
Pacific Region               138          5        27
Eliminations                (478)
                          ------     ------    ------
                          $6,271     $  748    $1,594
                          ======     ======    ======
1996
United States             $4,659     $  550    $1,053
Canada                       183         17        16
Europe                       858         52       260
Latin America                312        (31)      128
Pacific Region               124         27        21
Eliminations                (402)
                          ------     ------    ------
                          $5,734     $  615    $1,478
                          ======     ======    ======
</TABLE>
*Long-lived assets consist of property, plant, and equipment-net.

<TABLE>
Operating profit was reduced by the following restructuring
charges (in millions):
<CAPTION>
                            1998       1997      1996
                            ----       ----      ----
<S>                          <C>        <C>       <C>
United States                $85        $ 4       $14
Canada                                    5
Europe                         7         12         8
Latin America                  1          1        13
Pacific Region                 8          2
</TABLE>

<TABLE>
Geographic region information (table above) does not include
sales of associate companies and joint ventures in which the
Company holds a 20%-50% ownership interest and which had total
sales as follows (in millions):
<CAPTION>
                            1998     1997    1996
                            ----     ----    ----
<S>                        <C>       <C>     <C>
United States                        $ 21    $ 13
Europe                      $ 15       14      14
Latin America                          31      16
Pacific Region               165      258     326
                            ----     ----    ----
                            $180     $324    $369
                            ====     ====    ====
</TABLE>
<PAGE>

                             Page 43
<TABLE>
Business Segment Information
<CAPTION>
(Millions)                                        1998    1997    1996
                                                  ----    ----    ----
<S>                                             <C>     <C>     <C>
Net sales
  Automotive Components                         $1,943  $1,801  $1,747
  Hydraulics & Other Components                    599     588     533
  Industrial & Commercial Controls               2,320   2,251   2,096
  Semiconductor Equipment                          267     459     446
  Truck Components                               1,465   1,172     912
                                                ------  ------  ------
Total ongoing operations                         6,594   6,271   5,734
Divested operations                                 31   1,292   1,227
                                                ------  ------  ------
Total net sales                                 $6,625  $7,563  $6,961
                                                ======  ======  ======

Operating profit
  Automotive Components                         $  212  $  225  $  202
  Hydraulics & Other Components                     94     108     101
  Industrial & Commercial Controls                 180     216     175
  Semiconductor Equipment                         (123)     29      60
  Truck Components                                 220     170      77
                                                ------  ------  ------
Total ongoing operations                           583     748     615

Divested operations                                 (1)     76       6
Amortization of certain intangible assets          (67)    (48)    (41)
Purchased in-process research & development                (85)
Interest expense - net                             (88)    (79)    (79)
Gain on sales of businesses                         43      91
Corporate & other - net                             15     (35)    (16)
                                                ------  ------  ------
Income before income taxes & extraordinary item $  485  $  668  $  485
                                                ======  ======  ======


Segment operating profit was reduced by the following restructuring charges

  Automotive Components                         $   12  $   12  $   10
  Hydraulics & Other Components                      1       1       4
  Industrial & Commercial Controls                  28       6       3
  Semiconductor Equipment                           43       1       2
  Truck Components                                  17       4      16
</TABLE>

<TABLE>
<CAPTION>
(Millions)                                        1998    1997    1996
                                                  ----    ----    ----
<S>                                             <C>     <C>     <C>
Identifiable assets
  Automotive Components                         $1,115  $  932  $  901
  Hydraulics & Other Components                    331     304     280
  Industrial & Commercial Controls               1,155   1,028   1,003
  Semiconductor Equipment                          254     344     252
  Truck Components                                 710     599     525
                                                ------  ------  ------
Total ongoing operations                         3,565   3,207   2,961
Divested operations                                        391     711
Intangible assets                                1,239   1,189   1,007
Corporate                                          861     819     706
                                                ------  ------  ------
Total assets                                    $5,665  $5,606  $5,385
                                                ======  ======  ======


Expenditures for property, plant & equipment
  Automotive Components                         $  127  $  125  $   91
  Hydraulics & Other Components                     42      33      31
  Industrial & Commercial Controls                 148     113      84
  Semiconductor Equipment                           14      14      25
  Truck Components                                 124      52      44
                                                ------  ------  ------
Total ongoing operations                           455     337     275
Divested operations                                  1      62      51
Corporate                                           27      39      21
                                                ------  ------  ------
Total expenditures for property, plant &
  equipment                                     $  483  $  438  $  347
                                                ======  ======  ======


Depreciation of property, plant & equipment
  Automotive Components                         $   87  $   82  $   80
  Hydraulics & Other Components                     24      21      20
  Industrial & Commercial Controls                  67      59      52
  Semiconductor Equipment                           11       7       3
  Truck Components                                  51      47      47
                                                ------  ------  ------
Total ongoing operations                           240     216     202
Divested operations                                  1      50      50
Corporate                                           18      19      18
                                                ------  ------  ------
Total depreciation of property, plant &
  equipment                                     $  259  $  285  $  270
                                                ======  ======  ======
</TABLE>
<PAGE>

                             Page 44

Summary Financial Information for Eaton ETN Offshore Ltd.
- ---------------------------------------------------------

Eaton ETN Offshore Ltd. (Eaton Offshore), a wholly-owned subsidiary 
of Eaton, was incorporated by Eaton in 1990 under the laws of 
Ontario, Canada, primarily for the purpose of raising funds through 
the offering of debt securities in the United States and making 
these funds available to Eaton or its subsidiaries.  Eaton Offshore 
owns the common stock of a number of Eaton's subsidiaries which are 
engaged principally in the manufacture and/or sale of electrical 
and electronic controls, truck transmissions, fasteners and engine 
components.  Effective January 31, 1994, Eaton Offshore, through 
its subsidiaries, acquired certain of the Canadian and Brazilian 
operations of the former Distribution and Control Business Unit 
(DCBU) of CBS Corporation (formerly named Westinghouse Electric 
Corporation).  On June 30, 1994 and on April 1, 1995, majority 
ownership of certain other assets of DCBU and another subsidiary 
were transferred to a subsidiary of Eaton Offshore from Eaton.  On 
April 1, 1998, the division that manufactured leaf spring 
assemblies was sold.  Summary financial information for Eaton 
Offshore and its consolidated subsidiaries for the years ended 
December 31 follows (in millions):
<TABLE>
<CAPTION>
                             1998    1997    1996    1995    1994
                             ----    ----    ----    ----    ----
<S>                          <C>     <C>     <C>     <C>     <C>
Income statement data
  Net sales                  $631    $725    $602    $614    $494
  Gross margin                146     149      94      99      87
  Net income                   41      33      23      28      20

Balance sheet data
  Current assets             $336    $375    $304    $300    $237
  Noncurrent assets           248     196     146     152     122
  Net intercompany 
    payables                  132     160      53      47       4 
  Current liabilities         104     120      90      98      83
  Noncurrent liabilities      108     106     100     102     105
  Minority interest            21       1               6       2
</TABLE>
<PAGE>

                             Page 45

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

OVERVIEW
- --------
The healthy earnings momentum the Company enjoyed throughout 1997 
faltered in 1998. Overall results for 1998 were deeply affected 
by the unexpected worldwide collapse of the semiconductor 
equipment market.  Weakness in orders in 1997 developed into a 
market collapse in the first quarter of 1998 and continued 
throughout the year.  Later in the year, sharp downturns in 
agricultural equipment production and the uncertain Brazilian 
economy also adversely impacted 1998 results. Nevertheless, 1998 
proved to be a success for some business segments in light of 
very mixed market conditions and difficult business challenges.

In order to reposition businesses to be more in line with their 
expected future physical volumes, the Company took $125 million 
in charges beginning in the fourth quarter of 1997 and throughout 
1998 to restructure certain operations.  Additionally, the 
Company continued to make the investments necessary to win new 
business across all segments resulting in increased research and 
development charges.  Together, these restructuring and 
investment initiatives should better position the Company to take 
advantage of more focused growth opportunities which will further 
enable results to outpace the markets served.  

Continuing the 1997 program of strategic repositioning moves, on 
January 2, 1998, the Company sold the Axle and Brake business to 
Dana Corporation.  On April 1, 1998, the automotive leaf spring 
business was sold.  These divestitures, combined with the 1997 
divestitures of the Appliance Controls business and AIL Systems, 
resulted in a $1.3 billion reduction of net sales in 1998 and a 
$77 million reduction in operating profit compared to 1997.


SUBSEQUENT EVENTS
- -----------------
A significant step toward the goal to achieve $10 billion in 
sales by the end of the year 2000 was taken with the announcement 
on February 1, 1999, of the intention to acquire Aeroquip-
Vickers, Inc. Eaton has entered into an agreement to acquire all 
of the outstanding common stock of Aeroquip-Vickers for $58 per 
share in cash, or a total price of approximately $1.7 billion, 
plus the assumption of debt.  Aeroquip-Vickers, which had sales 
in 1998 of $2.15 billion, designs, manufactures and distributes 
engineered components and systems to industrial, aerospace and 
automotive markets.  

This significant acquisition builds upon and extends the 
Company's already strong position in mobile and industrial 
hydraulics.  With Vickers, Eaton acquires a global leader in 
industrial hydraulics, generating $1.1 billion in annual sales to 
serve mobile and industrial customers.  This complementary 
acquisition fundamentally repositions Eaton's hydraulics business 
<PAGE>

                             Page 46

among the world leaders.  Eaton expands upon the existing 
strengths in hydraulics with Aeroquip's $1.1 billion position in 
hoses and couplings, serving mobile and industrial, aerospace and 
automotive customers.  Together, Eaton and Aeroquip create an 
aerospace and hydraulics business and a systems capability across 
all hydraulics applications.  Eaton expects the acquisition to be 
neutral to earnings in 1999, excluding first-year transition 
costs.

Eaton has important operations in Brazil and recent events have 
occurred in the Brazilian economy causing the currency to 
devalue.  The real plan, implemented by the Brazilian government 
in 1995, drastically lowered Brazilian inflation and stabilized 
the currency.  However, on January 15, 1999, in reaction to 
declining foreign reserves and a loss of confidence in Brazilian 
fiscal policy, the Brazilian real exchange rate "band" was 
scrapped, allowing the currency to float freely.  Since the 
currency was allowed to float, it has declined in value.  
Abandoning the real plan will likely have the effect of weakening 
the economy in 1999, making the outlook more volatile for 
inflation and for the currency.  The situation will be closely 
monitored for effects on Eaton's businesses.


1998 COMPARED TO 1997
- ---------------------

RESULTS OF OPERATIONS
- ---------------------
Worldwide sales of $6.6 billion in 1998 were 12% below the record 
results of 1997.  Year-to-year comparisons were materially 
affected by business divestitures, which reduced sales in 1998 by 
about $1.3 billion.  Worldwide sales of ongoing operations in 
1998 were 5% ahead of last year's results.  Sales in the United 
States and Canada increased 5% and increased 7% in Europe.  In 
Latin America, sales decreased 7% in 1998 compared to 1997 as a 
result of economic weaknesses in Mexico, Brazil, and Argentina.  
Sales in the Pacific Region remained flat in 1998, as a result of 
the recession in Japan and the economic crisis in Asia.   

As displayed in the Statement of Consolidated Income, Income from 
Operations of $482 million in 1998 decreased 22% from 1997.  
Divested businesses accounted for approximately $77 million of 
the $133 million decrease.  The decrease also reflected the 
collapse of the semiconductor capital equipment market and the 
unusual charges described below.  Further, as a consequence of 
continuing efforts to enhance the existing product portfolio, as 
well as to develop new products to serve expanding markets, a 
record $334 million was spent in 1998 on research and 
development, 5% above 1997.  Research and development expense as 
a percentage of net sales increased to 5% in 1998 from 4% in 
1997.  Over the past five years, approximately $1.4 billion has 
been spent on research and development.

During 1998, the Company recorded unusual pretax charges of $111 
million, which included $101 million to restructure business 
<PAGE>

                             Page 47

segments and $10 million for a contribution to Eaton's charitable 
trust.  The Semiconductor Equipment segment recorded $43 million 
of the restructuring charge with the balance recorded by various 
operations in the other business segments.  The restructuring 
charges principally relate to workforce reductions, inventory and 
other asset write-downs, plant closings and other costs.  
Workforce reductions involve several Semiconductor Equipment 
locations as well as certain other plants in the Automotive 
Components, Industrial and Commercial Controls, and Truck 
Components segments. Approximately 2,825 operations employees and 
175 corporate employees are expected to be terminated, of which 
900 have been terminated as of year-end.  These reductions will 
generally be manufacturing personnel, although certain 
administrative functions will also be affected.  Production at 
certain plants will be consolidated into other existing 
facilities as the Company continues the process of reducing costs 
to benefit customers and better accommodate the markets that 
these plants serve.  These actions should also significantly 
increase cost competitiveness, enabling the Company to better 
compete. Industrial and Commercial Controls operations in the 
Pacific Region are also being realigned to better position the 
Company's businesses in that region.  The Company believes the 
benefits of these restructuring activities will be demonstrated 
by improved operating results in future periods.

In 1998, a pretax gain of $43 million was recognized related to 
business divestitures, net of adjustments related to businesses 
sold in prior periods.

Results for 1997 included unusual pretax charges of $24 million 
for business segment restructuring actions and an $85 million 
write-off of purchased in-process research and development 
related to the acquisition of Fusion Systems.  Also, a pretax 
gain of $91 million was recognized in 1997 for the sales of 
businesses.  Finally, an aftertax extraordinary loss of $54 
million was recognized in 1997 for the redemption of debentures.

Before unusual items in both years, net income of $393 million in 
1998 decreased 21% from 1997 and full year 1998 earnings per 
share were $5.41, down 15% from last year.  After unusual items, 
net income of $349 million in 1998 decreased 15% from 1997 and 
full year earnings per share were $4.80, down 8% from 1997.

AUTOMOTIVE COMPONENTS
- ---------------------
The Automotive Components segment achieved record sales of $1.94 
billion in 1998, 8% above 1997.  During the first quarter of 
1998, G.T. Products, a U.S. manufacturer of fuel system 
components that regulate fuel flow and vapor emissions in 
automotive fuel tanks, was acquired.  During the third quarter of 
1998, the assets of Amtec S.p.A., a privately owned Italian 
manufacturer of automotive cylinder heads, were acquired.  
Excluding the acquisitions of G.T. Products and Amtec, sales were 
still 3% ahead of last year, which is consistent with the 
increase in light vehicle production in the Americas and Europe.
<PAGE>

                             Page 48

Operating profit of $224 million, before restructuring charges of 
$12 million, declined 6% from comparable 1997 results.  This 
segment struggled with product mix, stronger than expected 
European volumes, and higher than anticipated costs to expand 
operations in China, Korea, and Brazil.  This segment continues 
to achieve impressive new product wins across all product lines.  
Recently, the Company won new contracts for superchargers.  As 
would be expected, increased spending on new programs has reduced 
margins in the near-term.  As these contracts move to production 
over the next one to three years, sales and profits should 
outpace overall market trends. 

The restructuring charges of $12 million relate to management's 
plan to consolidate production at three manufacturing facilities 
into other existing locations in order to reduce costs in 
reaction to ongoing price pressure from customers and increased 
competition in markets served.  These restructuring charges 
primarily relate to workforce reductions of approximately 850 
employees.  Asset write-downs and other costs were also recorded 
for the closing of these facilities.

To accommodate the fast growing demand for superchargers, the 
Athens, Georgia plant is being expanded and production levels are 
expected to increase in the second quarter of 1999. A new 
automotive differential plant in Hastings, Nebraska was also 
opened during 1998 to meet higher customer demand. 

HYDRAULICS & OTHER COMPONENTS
- -----------------------------
The Hydraulics and Other Components segment also achieved record 
sales of $599 million in 1998.  Sales were 2% ahead of last year, 
an increase that is consistent with the year-to-year change in 
North American mobile hydraulics shipments.  First half sales 
gains in 1998 dissipated before year end as orders in the mobile 
hydraulics industry reached a plateau in the second quarter and 
the Asian crisis started to hurt customer exports.  As 1998 
progressed, agricultural equipment production, an important 
market for this segment, fell sharply.   

Operating profit of $95 million, before restructuring charges of 
$1 million, decreased 13% from comparable results in 1997.  
Profits were reduced in the first half of 1998 due to 
manufacturing inefficiencies stemming from efforts to meet high 
customer demand. In the second half of 1998, the Company adjusted 
production and employment radically downward in light of 
decreased demand, which is expected to continue through the first 
quarter of 1999.

INDUSTRIAL & COMMERCIAL CONTROLS
- ----------------------------------
Sales of Industrial and Commercial Controls reached a record of 
$2.32 billion in 1998.  Sales were 3% ahead of 1997 results as 
the strong market for electrical distribution equipment offset 
softness in industrial controls markets.  This segment's above-
market growth was attributable to strong construction and 
aerospace markets, and to the initial success of Cutler-Hammer's 
<PAGE>

                             Page 49

new Engineering Services and Systems business.  In January 1998, 
this new business was formed to provide technical and field 
support for all of Cutler-Hammer's electrical system and 
industrial control and automation customers.  Several minor 
acquisitions were also made to grow this business during 1998.

Before restructuring charges of $28 million, operating profits of 
$208 million in 1998, fell 6% below comparable results in 1997.  
Earnings from the solid activity levels in electrical 
distribution equipment did not fully offset continued softness in 
industrial controls markets.  Cutler-Hammer's new Engineering 
Services and Systems Division also incurred significant start-up 
costs during 1998.

The restructuring charges of $28 million relate to management's 
plan to divest a non-strategic product line and the consolidation 
of three domestic facilities into other existing locations due to 
increased pressure for cost improvements, brought on in part by 
increased global competition.  The restructuring charges relate 
to workforce reductions of approximately 550 employees, of which 
300 have been terminated as of year-end.  These charges also 
include inventory and other asset write-downs and other costs.  
Operations in the Pacific Region are also being realigned to 
better position the businesses in that region.  These charges 
relate to workforce reductions of approximately 600 employees, of 
which approximately 200 have been terminated as of year-end. 
These charges also include inventory and other asset write-downs 
as these businesses are consolidating facilities and operations 
to be more competitive in the region.

SEMICONDUCTOR EQUIPMENT
- -----------------------
Semiconductor Equipment sales of $267 million declined 42% in 
1998 compared to 1997 as 1998 proved to be a very difficult year 
for the semiconductor capital equipment industry.  The collapse 
of the semiconductor equipment market was especially difficult 
for the Company due to new product programs, the acquisition of 
Fusion Systems in late 1997 and capacity expansion plans. 

This segment suffered an operating loss of $80 million in 1998, 
before restructuring charges of $43 million. The unprecedented 
severity of conditions in the semiconductor equipment industry 
caused the Company to take drastic steps to ensure capacity is 
appropriately sized for current market conditions.  In the third 
quarter of 1998, restructuring charges of $42 million were 
recorded for this business segment.  Late in 1998, the 
semiconductor equipment industry appeared to have hit bottom and 
the Company continues to target break-even performance in 1999 
based on 1998 sales levels.  While taking the necessary measures 
to restructure this business segment, the Company is continuing 
spending on vital new product development programs that are 
critical to the future of this dynamic business. 

Several specific actions comprise the overall restructuring 
efforts related to the Semiconductor Equipment segment including 
workforce reductions, asset write-downs, and other restructuring 
<PAGE>

                             Page 50

actions.  The charge for workforce reductions includes the 
termination of approximately 475 employees, primarily 
manufacturing personnel.  As of year-end, approximately 300 
employees have been terminated in this program, in addition to 
575 employees released earlier in the year. The charge for asset 
write-downs primarily related to inventory, which was written 
down to estimated market value, and is included in cost of 
products sold.  The ion implant equipment manufacturing facility 
in Austin, Texas will be closed and production will be 
transferred to Beverly, Massachusetts.  The write-down of this 
plant to estimated selling price represented approximately $2 
million of the restructuring charge.  The phase-out of this plant 
is expected to be concluded in the first quarter of 1999.  
Further, the Thermal Processing Systems business, located in 
Peabody, Massachusetts, will be merged into the Fusion Systems 
division located in Rockville, Maryland and the Flat Panel 
Equipment business will be merged into the Implant Systems 
operations located in Beverly, Massachusetts.

During the third quarter of 1997, Eaton acquired Fusion Systems 
Corporation (Fusion) for $203 million.  The purchase price 
allocation for Fusion included $85 million for purchased in-
process research and development, which was determined through an 
independent valuation based on the income method using a risk 
adjusted discount rate of 31% applied to project cash flows.  
Three groups of projects comprised over 95% of the total value of 
purchased in-process research and development, and are described 
in more detail below.  All of the purchased in-process research 
and development was expensed at the date of acquisition because 
technological feasibility had not been established and no 
alternative commercial use had been identified.  The nature of 
the efforts required to develop the purchased in-process 
technology into commercially viable products principally relate 
to the completion of all planning, designing and testing 
activities that are necessary to establish that these products 
can be produced to meet their design requirements, including 
functions, features and technical performance requirements.

Gemini Photostablizer (GPS) - This project involved the 
development of a 300 mm photostabilizer and was valued at $22.4 
million. This product will be scaled for 300 mm wafers and will 
include functions new to photostabilizing.  In order to realize 
this new technology, product designs will have to be configured 
and scaled for the larger wafers.  At the acquisition date, the 
greatest risk of potential failure associated with this project 
was that it could not be accomplished given technical and 
economic constraints.  Product completion was originally expected 
in late 1998.  Development was ultimately completed in the first 
quarter of 1999, resulting in the sale of the first prototype.  
This small delay had a nominal impact upon 1998 consolidated 
results of operations, and will not have a significant impact 
upon the Company's financial condition or ultimate expected 
investment return.

Gemini Enhanced Strip (GES) - These projects involve the 
development of the next generation Enhanced Strip products for
<PAGE>

                             Page 51

both 200 mm and 300 mm wafers and together were valued at $37.4 
million.  These new products will incorporate various new 
functions, including targeting applications for 0.25 micron and 
0.18 micron geometries.  Areas requiring design are the same as 
those in the GPS project, with corresponding risks of failure.  
Product completion was originally planned for mid-1999, and is 
still scheduled for completion in that time frame.

Gemini Microwave Plasma Asher (GPL) - These projects involved the 
development of the next generation of plasma ashers for 200 mm 
and 300 mm wafers and together were valued at $22.8 million.  
These new products will incorporate substantial changes in an 
attempt to enable targeting applications for 0.25 micron and 0.18 
micron geometries.  The primary risk related to these projects 
involved the achievement of tightly controlled process 
parameters, which is considered difficult due to the smaller 
linewidths targeted with these projects.  Product completion was 
originally planned for mid-1998, and was completed by the fourth 
quarter of 1998.  This small delay had a nominal impact upon 1998 
consolidated results of operations, and no significant impact 
upon the Company's financial condition or ultimate expected 
investment return.

TRUCK COMPONENTS
- ----------------
Truck Components sales in 1998 reached a record of $1.47 billion, 
increasing 25% compared to 1997.  Heavy truck production was at 
record levels in 1998 in both North America and Europe.  The 
performance of the Clutch division, acquired in the third quarter 
of 1997, continued to exceed expectations and made a strong 
contribution to the results of this segment.  Excluding the 
Clutch acquisition, worldwide sales were up 13% from one year ago 
as the Company took good advantage of sustained robust markets.

Operating profits of $237 million in 1998, before restructuring 
charges of $17 million, were 36% ahead of comparable 1997 
results.  The full year impact of the Clutch acquisition in 1997 
contributed, as expected, to Truck Components' overall 
performance. 

The restructuring charges of $17 million relate primarily to the 
European Truck Components business and worldwide headcount 
reductions at various other locations.  The restructuring 
includes the expected termination of approximately 350 employees 
(300 in Europe).  The restructuring is the result of European 
trucking deregulation, de-integration of OEM's and the 
introduction of the Euro.  These conditions will combine and 
fundamentally transform the competitive landscape in Europe in 
the years ahead.  This restructuring, building upon the third 
quarter 1998 acquisition of a Polish truck transmission 
manufacturer, is intended to help achieve world class low costs 
and productivity at all worldwide operations.  Manufacturing 
operations for the medium-duty product line are being 
consolidated as part of the restructuring of this segment.  The 
restructuring charges include severance and other related benefit 
<PAGE>

                             Page 52

costs, asset write-downs, costs associated with the consolidation 
of manufacturing operations and other costs.


GLOBAL EXPANSION
- ----------------
Significant steps continue to be taken toward improving market 
position and helping to assure future growth in the world's 
rapidly industrializing markets.  A key component of this long-
term growth strategy involves an expanded presence in China; 
several transactions in 1998 are making this strategy a reality.  
In January 1998, a joint venture, Shanghai Eaton Engine 
Components Company Ltd., was formed, which manufactures and sells 
automotive and motorcycle engine valves and hydraulic valve 
lifters for the Chinese market. The formation of Eaton Hydraulics 
(Shanghai) Ltd. was also completed, which will facilitate the 
expansion of high quality hydraulic systems and other hydraulic 
products into China.  In June 1998, a joint venture, Eaton 
Shenglong Co., Ltd., was formed to produce viscous fan drives in 
China for the domestic truck and automobile market. 

In other regions of the world, Fabryka Przekladni Samochodowych 
(FPS), a truck transmission manufacturer based in Gdansk, Poland, 
was purchased in June 1998.  FPS is the largest manufacturer of 
truck, bus and van transmissions in Poland and gives the Company 
a low cost, high quality manufacturer with access to the 
expanding East European market.  In August 1998, the assets of 
Amtec S.p.A., a manufacturer of automotive cylinder heads, near 
Turin, Italy, were purchased.  This acquisition was an important 
step toward the goal of establishing the Company as a global 
valvetrain system designer and supplier.  In December 1998, TGM 
Automotive Ltda., a privately-held Sao Paulo, Brazil, 
manufacturer of automotive controls, was acquired.  This 
acquisition expands product offerings to the Mercosur automotive 
controls marketplace, and will help provide an enlarged 
automotive customer base for the future.  Finally, construction 
is nearly complete on the new plant in Brazil to produce light-
duty automotive components, and operations are expected to begin 
in mid-1999.


CHANGES IN FINANCIAL CONDITION
- ------------------------------
The Company remains in a strong financial position and expects to 
have resources available in the form of working capital, lines of 
credit and funds provided by operations for continued 
reinvestment in existing operations, strategic acquisitions, 
including the planned 1999 acquisition of Aeroquip-Vickers for 
approximately $1.7 billion in cash, and managing the capital 
structure. 
 
The Company continues to generate substantial cash from 
operations, which continues to be the primary source of funds to 
finance operating needs, including record investments in research 
and development. Emphasis on asset management generated operating 
cash flow of $642 million in 1998 compared with the record in 
<PAGE>

                             Page 53

1997.  Cash flow from operations, supplemented by commercial 
paper borrowings as well as proceeds from the sales of 
businesses, was used to fund business acquisitions, capital 
expenditures, repayment of debt, cash dividends and the 
repurchases of Common Shares.

Net working capital was $466 million at year-end 1998 compared to 
$698 million at year-end 1997 and the current ratio was 1.3 
compared to 1.5 at those dates, respectively.  Accounts 
receivable and inventory turnover rates continue to be strong and 
showed improvement in 1998, while days of inventory on-hand was 
consistent with 1997.  Accounts receivable days sales outstanding 
at year-end was a strong 50 days.  Divested businesses and the 
increase in short-term debt were the primary causes of the 
reduction in working capital.  The acquisitions of G.T. Products 
and Amtec partially drove the increase in debt and resulted in 
the increase in excess of cost over net assets of businesses 
acquired from the prior year.

Total debt increased by 11% to $1.5 billion at year-end 1998.  
This increase was primarily a result of acquisitions of 
businesses and the repurchase of Common Shares.  As discussed 
under "Debt and Other Financial Instruments" in the Financial 
Review, the Company has a $1 billion credit facility with a 
series of banks; $500 million which matures in 2003 and $500 
million which matures in May 1999. This credit facility supports 
outstanding commercial paper of $686 million at December 31, 
1998. The Company expects to finance approximately 20% of the 
Aeroquip-Vickers acquisition through the sale of Common Shares, 
with the remainder through the issuance of debt.

Cash dividends paid in 1998 were $126 million and represented 36% 
of net income.  Annual per share dividends of $1.76 in 1998 rose 
2% from the previous year, following an 8% increase from the year 
before. Dividends on Common Shares have been paid annually since 
1923. 

In 1994, to avoid the dilution of earnings per share resulting 
from the exercise of stock options, the Board of Directors 
authorized the purchase of up to 5 million outstanding Common 
Shares over a five year period, with a maximum of 1.5 million 
shares to be purchased in one year.  Additionally, in 1997, to 
avoid earnings dilution resulting from the sales of businesses, 
the Board of Directors authorized the Company to spend up to an 
additional $500 million over a period of up to five years to 
purchase Common Shares.  In January 1998, the $500 million 
program was completed by repurchasing 2.8 million shares for $256 
million. Since the initiation of the programs, 9.3 million shares 
have been repurchased at an average price of $83 per share, 
including 3.7 million shares repurchased in 1998 for an average 
price of $90 per share.  

Emphasis continues to be placed on the ongoing physical capital 
investment program designed to enhance product quality, 
manufacturing productivity and business growth, reduce costs and, 
selectively, to add capacity.  Capital expenditures for 1998 
<PAGE>

                             Page 54

reached a record $483 million, 10% above 1997.  Over the past 
five years, nearly $1.9 billion has been spent in capital 
expenditures.  Capital spending in 1999 is expected to continue 
at near record levels. 

The Company has deferred income tax assets of $167 million as of 
December 31, 1998 and believes the assets will be realized 
through the reduction of future taxable income.  Significant 
factors considered by management in the determination of the 
probability of realization of deferred tax assets include 
historical operating results, expectations of future earnings and 
the extended period of time over which the postretirement health 
care liability will be paid.

The Company is subject to various inherent financial risks 
attributable to operating in a global economy.  Derivative 
financial instruments are utilized to manage exposures in 
interest and foreign exchange markets. Systems to measure and 
assure that these exposures are evaluated comprehensively have 
been developed so that appropriate and timely action can be taken 
to reduce risk, if necessary.  Monitoring of exposures and the 
evaluation of risks includes approval of derivative activities on 
a discrete basis by senior management.  Monthly, management 
performs an oversight review of exposures and derivative 
activities. The counterparties used in these transactions have 
been diversified in order to minimize the impact of any potential 
credit loss in the event of nonperformance by the counterparties.  
Although derivatives are an integral part of risk management 
programs, their incremental effect on financial condition and 
results of operations is not material.  Derivative activities are 
described in greater detail under "Debt and Other Financial 
Instruments" in the Financial Review.

Operations of the Company involve the use and disposal of certain 
substances regulated under environmental protection laws. On an 
ongoing, regular basis, certain processes continue to be modified 
in order to reduce the impact on the environment, including the 
reduction or elimination of certain chemicals used in and wastes 
generated from operations. Liabilities related to environmental 
matters are further discussed under "Protection of the 
Environment" in the Financial Review.


MARKET RISK DISCLOSURE
- ----------------------
The Company is subject to interest rate risk as it relates to 
long-term debt.  The table below presents principal cash flows 
(in millions) and related weighted-average interest rates by 
expected maturity dates of long-term debt, excluding foreign 
currency principal swaps.  
<PAGE>

                             Page 55
<TABLE>
<CAPTION>
December 31, 1998                     Expected maturity date
                            -----------------------------------------------------
                            1999  2000  2001  2002  2003  Thereafter  Total  Fair value
                            ----  ----  ----  ----  ----  ----------  -----  ----------
<S>                        <C>    <C>   <C>   <C>   <C>         <C>    <C>         <C>             
Long-term debt, including
 current portion
   Fixed rate (US$)         $107  $ 11  $100                    $584   $802        $895   
   Average interest rate     6.5% 12.1%  9.0%                    7.9%   7.9%

   Fixed rate (Renmimbi)    $  1        $  3                              4           4    
   Average interest rate     9.2%        9.4%                           9.3%

   Commercial paper (US$)                           $500                500         500   
   Average interest rate                             5.3%               5.3%



December 31, 1997                     Expected maturity date
                            -----------------------------------------------------
                            1998  1999  2000  2001  2002  Thereafter  Total  Fair value
                            ----  ----  ----  ----  ----  ----------  -----  ----------
Long-term debt, including
 current portion
   Fixed rate (US$)         $ 19  $107  $  2  $102  $  2        $587   $819        $899
   Average interest rate     7.9%  6.5%  7.8%  9.1% 12.5%        7.8%   7.8%

   Fixed rate (Won)         $  2                                          2           2
   Average interest rate    18.2%                                      18.2%

   Fixed rate (Zloty)       $  2                                          2           2
   Average interest rate    26.3%                                      26.3%

   Commercial paper (US$)                 $500                          500         500
   Average interest rate                   5.8%                         5.8%
</TABLE>  

See "Changes in Financial Condition" in Management's Discussion 
and Analysis of Financial Condition and Results of Operations for 
details on the Company's primary market risks, and the objectives 
and strategies used to manage these risks.  Also, see "Financial 
Instruments" under Accounting Policies in the notes to the 
consolidated financial statements for additional information on 
market risks.


YEAR 2000 
- ---------
Like most companies, Eaton is impacted by computer software that 
relies on two digits in the date fields in order to function 
properly.  Software that uses two digits rather than four to 
identify the applicable year may be unable to interpret 
appropriately the calendar Year 2000, and thus could cause 
disruption of normal business activities.  The Company relies on 
software in various aspects of the business including 
manufacturing, product development, many administrative functions 
and certain products.  Much of this software may be unable to 
interpret the calendar Year 2000 appropriately without some form 
of remediation. 
<PAGE>

                             Page 56

The Company has approached the Year 2000 issue with the creation 
of a corporate-wide initiative led by the Company's Vice 
President-Information Technologies and involving program managers 
from each business unit.  The activities associated with this 
initiative include reviewing critical information technology (IT) 
and non-IT systems, as well as those which interface with major 
customers, suppliers, other third parties, and date-sensitive 
products.
 
Eaton's Year 2000 compliance efforts encompass the following 
focus areas:

Business Management Systems:  This area includes information 
systems and applications relating to manufacturing, marketing, 
sales (including EDI-Electronic Data Interchange and an 
integrated order processing and management system), purchasing, 
product development and computer aided design systems.  These 
systems have been identified as very important to the support of 
operations and have been given the highest priority toward 
becoming Year 2000 compliant.

Enterprise Network Infrastructure (including personal computers): 
One enterprise network is utilized throughout the organization 
which will be upgraded by the end of the second quarter of 1999 
to become Year 2000 compliant.  All personal/desktop computers 
and related software will also be made compliant.

Administrative Systems:  This area includes systems associated 
with human resources, cash management and financial accounting 
and reporting. In North America and Europe, the Company operates 
a highly centralized systems environment which is expected to 
be fully compliant by mid-year 1999.  To ensure compliance, 
testing of these systems will continue through the third quarter 
of 1999.

Shop Floor Equipment and Facilities Infrastructure:  The Company 
is auditing the machinery and equipment used both in 
manufacturing and in support operations at each location.  This 
audit determines Year 2000 readiness, measures the risk of non-
compliance and determines the best remediation plan to be 
followed in avoiding potential disruptions in production.  This 
focus area has been substantially completed.

Software in Products:  All of the Company's products which are 
currently marketed, and the vast majority of the products which 
have been marketed in the past, are either not date-sensitive or 
do not require remediation.  With respect to certain previously 
marketed products of the Semiconductor Equipment business segment 
and the Cutler-Hammer business, the Company is offering product 
upgrades or other remediation programs, including programs 
covered by product warranties.  

Supplier Assurance:  To determine Year 2000 readiness, the 
Company undertook a supplier assurance program in 1997, which 
included surveying suppliers and evaluating their responses.  
Based on this evaluation and the criticality of the items or 
services provided by the suppliers, the Company is auditing their 
<PAGE>

                             Page 57

compliance and working with them toward assuring compliance or, 
if needed, the development of contingency plans (e.g., the 
selection of alternative suppliers).

Customer Assurance:  The Company is working with the Automotive 
Industry Action Group, various other trade organizations and 
customers to ensure that a common Year 2000 compliance approach 
is applied across those respective industries.  Continuous 
interaction with these trade organizations is helping to identify 
the issues requiring attention and to develop appropriate 
solutions.  

The Company's Year 2000 program activities include the 
identification of affected hardware and software, the development 
of a plan for remediating those systems in the most effective 
manner, the execution of that plan, which includes continuous 
testing, and the monitoring of the program's success.  Although 
various locations are at differing stages of readiness with 
respect to the various focus areas, the identification and plan 
development phases of the project are substantially completed.  
The Company is well underway in the execution phase and 
anticipates completing the majority of the program by mid-year 
1999 although certain applications at certain businesses will be 
completed throughout the second half of 1999.  Continuous review 
and testing is being conducted throughout all phases of the 
program to help ensure that compliance is achieved and maintained 
as the Year 2000 approaches. 

The program, as it relates to IT, involves a combination of 
hardware and software modifications, upgrades and replacements. 
In many instances, the Company will replace or has replaced non-
compliant systems with newer systems, which will significantly 
improve functionality as well as appropriately interpret the 
calendar year 2000 and beyond.  Although the timing of these 
actions may have been influenced by the Year 2000 issue, in 
virtually all instances they will involve capital expenditures 
that would have occurred in the normal course of business. As 
part of reengineering and other initiatives, the Company is also 
currently upgrading and replacing other systems to provide 
significantly enhanced functionality.  These upgrades and 
replacements are unrelated to the Year 2000 remediation.

As part of the Year 2000 program, detailed contingency plans are 
being formalized as the target date for completion approaches.  
Business disruption scenarios are currently being identified and 
appropriate strategies and detailed plans are being evaluated and 
tested in the development of these various plans.

The current estimate of total Year 2000 program costs is 
approximately $95 million.  Included in this estimate are 
compensation and benefit costs of employees who are fully 
dedicated to the Year 2000 compliance effort.  Costs of employees 
not fully dedicated to that effort are not tracked and are 
excluded from the estimate.  Approximately $70 million of those 
costs represent replacement costs of certain hardware and 
software, which will provide significantly enhanced functionality 
over the systems that are currently being used. The remaining $25 
<PAGE>

                             Page 58

million represents costs associated with modifying and upgrading 
existing systems.  To date, nearly 70% of the estimated costs 
have been incurred.  Purchased hardware and newly developed or 
purchased software is capitalized in accordance with normal 
Company policy while other remediation costs associated with 
existing systems are expensed as incurred.  Cash flow related to 
these costs will be satisfied with funds from operations that are 
normally budgeted for procurement and maintenance of information 
systems and production and facilities equipment. Regular project 
status reporting is required, and cost estimates are updated as 
more refined estimates become available.  

The Company believes that it has an effective program in place to 
resolve the Year 2000 issue in a timely manner.  However, 
satisfactory completion of the program may not prevent business 
disruptions resulting from actions of critical suppliers and 
customers.  Such disruptions would impair the Company's ability 
to obtain necessary materials for production or sell products to 
customers.  If such a disruption occurred, the Company may 
experience lost or delayed sales and profits depending on the 
duration of the disruption.  Key aspects of the program are 
addressing this uncertainty but the Company's ability to be fully 
confident of conditions related to third parties is limited.  
Currently, the Company cannot reasonably estimate the amount of 
potential lost or delayed sales and profits.


EURO
- ----
On January 1, 1999, eleven of the fifteen member countries of the 
European Monetary Union (EMU) began a three-year transition phase 
during which a common currency called the Euro was adopted as 
their legal currency.  The Euro began trading on currency 
exchanges and is available for non-cash transactions.  During the 
transition period, public and private parties may pay for goods 
and services using either the Euro or the participating country's 
legacy currency on a "no compulsion, no prohibition" basis.  The 
conversion rates between the existing legacy currencies and the 
Euro were fixed on January 1, 1999.  The legacy currencies will 
remain legal tender for cash transactions between January 1, 1999 
and January 1, 2002 at which time all legacy currencies will be 
withdrawn from circulation and the new Euro denominated bills and 
coins will be used for cash transactions.  

The Company has several operations within the eleven 
participating countries that will be utilizing the Euro as their 
local currency in 1999.  Additionally, the Company's operations 
in other European countries and elsewhere in the world will be 
conducting business transactions with customers and suppliers 
that will be denominated in the Euro. Euro denominated bank 
accounts have been established to accommodate Euro transactions. 
The Company's exposure to changes in foreign exchange rates may 
also be reduced as a result of the Euro conversion. 

The Company has established a steering committee to review 
strategic and tactical areas arising from the Euro conversion. 
<PAGE>

                             Page 59

Immediate efforts have been focused on aspects of the Euro 
conversion that required adjustment or compliance by January 1, 
1999 and for conducting Euro-denominated business during 1999.  
These aspects included transacting business in the Euro, the 
competitive impact on product pricing and adjustments to billing 
systems to handle parallel currencies.  The Company has 
determined that these systems have the capability to handle Euro 
transactions and is currently in a position to transact business 
in Euro's. Continuing analysis and development efforts by the 
steering committee and project teams at the business units will 
help ensure that the implementation of the Euro meets the 
timetable and regulations established by the EMU.

Based on current estimates, the Company does not expect the costs 
incurred to address the Euro will have a material impact on the
financial condition or results of operations.


FORWARD-LOOKING STATEMENTS
- --------------------------
The Company has included in this Annual Report expectations for 
1999, an outlook concerning the Brazilian situation, certain 
anticipated effects of strategic moves, market expectations, and 
expectations for capital spending.  Actual results could differ 
materially from these forward-looking statements since they 
inherently are subject to risks and uncertainties.  Important 
factors which could cause such a difference include completion of 
the anticipated Aeroquip-Vickers acquisition, continuity of 
business relationships with and purchases by major customers, 
product mix, competitive pressure on sales and pricing, increases 
in material and other production costs which cannot be recouped 
in product pricing, costs and disruptions associated with the 
Year 2000 issue, difficulties in introducing new products as well 
as global economic and market conditions, and the impact of the 
conversion to the Euro currency. 


1997 COMPARED TO 1996
- ---------------------

RESULTS OF OPERATIONS
- ---------------------
Worldwide sales in 1997 exceeded $7 billion for the first time in 
the Company's history, 9% above 1996.  Sales for North America 
showed improvement; however, sales in Europe were flat.  In Latin 
America, sales increased 43% in 1997 over 1996, despite economic 
weakness in Mexico, Brazil and Argentina. The full strategic 
benefits of the April 1996 acquisition of CAPCO Automotive 
Products Corporation were achieved, which contributed to the 
sales increase in Latin America.  Despite the continued recession 
in Japan and the crisis in Asia, sales in the Pacific Region rose 
11% in 1997 over 1996.

Gross margin of $2.11 billion in 1997 increased to 28% of net 
sales from 26% in 1996 as a result of increased sales volumes 
<PAGE>

                             Page 60

across most lines of business, acquisitions and divestitures of 
businesses, and the benefits realized from recent restructurings.

Income from Operations of $700 million, before a one-time charge 
of $85 million, increased 33% in 1997 from 1996.  The one-time 
charge was recorded against third quarter 1997 earnings to write-
off the purchased in-process research and development associated 
with the acquisition of Fusion Systems Corporation.

During the fourth quarter of 1997, an aftertax gain of $69 
million was recorded related to the sales of businesses.  This 
gain was offset by a $54 million aftertax charge related to the 
redemption of the 7% debentures due April 1, 2011, and by a $15 
million aftertax charge related to restructuring actions.  The 
fourth quarter 1997 restructuring charges principally related to 
workforce reductions, asset write-downs and other costs. 

Before unusual items, both net income of $495 million and 
earnings per share of $6.33 increased 30% in 1997 from comparable 
results in 1996.  After these items, net income of $410 million 
and earnings per share of $5.24 increased 17% in 1997 from 1996 
results.

AUTOMOTIVE COMPONENTS
- ---------------------
The Automotive Components segment experienced record sales of 
$1.80 billion in 1997, 3% above 1996.  The increase in volume 
compares favorably with about a 3% year-to-year increase in 
automotive production in North America and Europe. This trend can 
be attributed to continued penetration of selected automotive 
products, and greater participation in Latin American markets. 
Operating profit for this segment reached $237 million before 
restructuring charges of $12 million, 12% ahead of 1996 results 
on a comparable basis.

HYDRAULICS AND OTHER COMPONENTS
- -------------------------------
Continuing demand from the North American hydraulics market 
enabled the Hydraulics and Other Components segment to report 
record sales of $588 million in 1997, rising 10% over 1996.  
Sales gains in 1997 were double the pace of the hydraulics 
industry, a result attributable to higher levels of new product 
introductions for the worldwide agricultural and construction 
equipment customers. Operating profit for this segment reached a 
record level of $109 million, before $1 million of restructuring 
charges, 4% ahead of 1996 results on a comparable basis.

INDUSTRIAL AND COMMERCIAL CONTROLS
- ----------------------------------
Aided by continued strength in Cutler-Hammer's market position, 
strong construction markets, and a booming commercial aircraft 
market, Industrial and Commercial Controls also achieved record 
sales of $2.25 billion in 1997, increasing 7% over 1996 results. 
Operating profit for this segment reached a record $222 million, 
before restructuring charges of $6 million, a 25% increase from 
1996 results. Cutler-Hammer enjoyed the full benefit of the 
<PAGE>

                             Page 61

synergies anticipated from the 1994 acquisition of Westinghouse's 
Distribution and Control Business Unit.

SEMICONDUCTOR EQUIPMENT
- -----------------------
The Semiconductor Equipment segment reported record sales of $459 
million in 1997, increasing 3% over 1996.  During the third 
quarter of 1997, Fusion Systems Corporation, a leading supplier 
of front-end process equipment to the semiconductor industry, was 
acquired.  Excluding Fusion, Semiconductor Equipment segment 
sales trailed 1996 results by 5%. Operating profit for this 
segment reached $29 million in 1997, a 52% decrease from 1996 
results.  This decrease was primarily caused by the substantial 
increase in research and development spending to continue the 
development of advanced products and enhance the existing product 
portfolio.

TRUCK COMPONENTS
- ----------------
The Truck Components segment also reported record sales of $1.17 
billion in 1997, increasing 29% over 1996.  CAPCO, the Brazilian 
medium-duty transmission manufacturer acquired in 1996, accounted 
for $100 million of the $260 million increase in sales in 1997.  
With CAPCO's increase in sales and the favorable impact of new 
business awards from automotive manufacturers, the full strategic 
benefits of this important acquisition were achieved.  The Clutch 
division, which was acquired from Dana Corporation in the third 
quarter of 1997, also contributed $67 million in sales in 1997.  
Excluding Clutch, sales increased 21% above 1996.  North American 
factory sales of Class 8 trucks rose about 13% in 1997 to 216,000 
units.  The European market was also up in 1997, though a more 
modest 6%. 

Operating profit for this segment reached a record $174 million 
before restructuring charges of $4 million, 87% ahead of 1996 
results.  Operating profit as a percentage of sales increased 
from 8% in 1996 to 15% in 1997.  The increase in operating profit 
was primarily attributable to the exceptional performance by 
CAPCO where the year-over-year profits improved by more than $39 
million. Record operating results also were accomplished through 
higher sales volume, the acquisition of the Clutch business in 
1997, and benefits realized from restructuring efforts in this 
business unit.
<PAGE>


                             Page 62
<TABLE>
QUARTERLY DATA
- --------------
(Unaudited)
<CAPTION>
                                              Quarter ended 1998                   Quarter ended 1997
(Millions except for per share data) -----------------------------------   ------------------------------------
                                     Dec. 31  Sept. 30  June 30  Mar. 31   Dec. 31  Sept. 30   June 30  Mar. 31
                                     -------  --------  -------  -------   -------  --------   -------  -------
<S>                                   <C>       <C>      <C>      <C>       <C>       <C>       <C>      <C>      
Net sales                             $1,606    $1,620   $1,712   $1,687    $1,934    $1,931    $1,909   $1,789
Gross margin                             446       428      512      480       546       541       538      482
  Percent of sales                        28%       26%      30%      28%       28%       28%       28%      27%
Income before extraordinary item      $   72    $   58   $  114   $  105    $  183    $   54    $  126   $  101
Extraordinary item                                                             (54)
                                      ------------------------------------  -----------------------------------
Net income                            $   72    $   58   $  114   $  105    $  129    $   54    $  126   $  101
                                      ====================================  ===================================
Per Common Share - assuming dilution
  Income before extraordinary item    $ 1.01    $  .80   $ 1.57   $ 1.42    $ 2.35    $  .69    $ 1.61   $ 1.29
  Extraordinary item                                                          (.69)
                                      ------------------------------------  -----------------------------------
  Net income                          $ 1.01    $  .80   $ 1.57   $ 1.42    $ 1.66    $  .69    $ 1.61   $ 1.29
                                      ====================================  ===================================
Per Common Share - basic
  Income before extraordinary item    $ 1.02    $  .82   $ 1.60   $ 1.45    $ 2.41    $  .70    $ 1.64   $ 1.31
  Extraordinary item                                                          (.71)
                                      ------------------------------------  -----------------------------------
  Net income                          $ 1.02    $  .82   $ 1.60   $ 1.45    $ 1.70    $  .70    $ 1.64   $ 1.31
                                      ====================================  ===================================

Cash dividends paid per Common Share  $  .44    $  .44   $  .44   $  .44    $  .44    $  .44    $  .44   $  .40

Market price per Common Share
  High                                $71-7/8   $80      $95-3/8  $99-5/8   $103-3/8  $95-15/16 $89-7/8  $75-1/8
  Low                                 $60-1/4   $57-1/2  $76      $85-3/16  $ 85-1/2  $81-7/8   $67-1/2  $67-1/4
</TABLE>

<TABLE>
<CAPTION>
The quarterly results of operations include the following unusual items
<S>                                   <C>      <C>       <C>      <C>       <C>       <C>
Restructuring charges & other items
  Pretax                              $  (29)   $  (42)  $    3   $  (43)   $  (24)
  Aftertax                               (19)      (27)       2      (28)      (15)
  Net income (loss) per Common Share    (.26)     (.38)     .03     (.38)     (.19)
Gain on sales of businesses
  Pretax                                                              43        91
  Aftertax                                                            28        69
  Net income per Common Share                                        .38       .88
Write-off of purchased in-process
  research & development
    Pretax                                                                            $  (85)
    Aftertax                                                                             (85)
    Net loss per Common Share                                                          (1.08)
</TABLE>

In the fourth quarter of 1998, the effective income tax rate for
full year 1998 was adjusted to 28% from 30%.  This adjustment
reduced income tax expense for the fourth quarter by $8 million,
which primarily relates to a revision of the research and
development tax credit.
<PAGE>

                             Page 63
<TABLE>
Eaton Corporation
<CAPTION>
Five-Year Consolidated Financial Summary

For the year                                                  1998        1997        1996        1995        1994
- ------------------------------------------------------------------------------------------------------------------
(Millions except for per share data)                      
<S>                                                       <C>         <C>         <C>         <C>         <C>         
Net sales                                                 $  6,625    $  7,563    $  6,961    $  6,822    $  6,052
Income before income taxes & extraordinary item                485         668         485         592         488
Income before extraordinary item                          $    349    $    464    $    349    $    399    $    333
  Percent of net sales                                         5.3%        6.1%        5.0%        5.8%        5.5%
Extraordinary item - redemption of debentures                              (54)
                                                          --------------------------------------------------------
Net income                                                $    349    $    410    $    349    $    399    $    333
                                                          ========================================================

Per Common Share - assuming dilution
  Income before extraordinary item                        $   4.80    $   5.93    $   4.46    $   5.08    $   4.35
  Extraordinary item                                                      (.69)
                                                          --------------------------------------------------------
  Net income                                              $   4.80    $   5.24    $   4.46    $   5.08    $   4.35
                                                          ========================================================
  Average number of Common Shares outstanding                 72.7        78.2        78.2        78.6        76.4

Per Common Share - basic
  Income before extraordinary item                        $   4.89    $   6.05    $   4.50    $   5.13    $   4.40
  Extraordinary item                                                      (.71)
                                                          --------------------------------------------------------
  Net income                                              $   4.89    $   5.34    $   4.50    $   5.13    $   4.40
                                                          ========================================================
  Average number of Common Shares outstanding                 71.4        76.8        77.4        77.8        75.6

Cash dividends paid per Common Share                      $   1.76    $   1.72    $   1.60    $   1.50    $   1.20

Market price per Common Share
  High                                                    $ 99-5/8    $103-3/8    $ 70-7/8    $ 62-1/2    $ 62-1/8
  Low                                                     $ 57-1/2    $ 67-1/4    $ 50-3/8    $ 45-3/8    $ 43-7/8

- ------------------------------------------------------------------------------------------------------------------
Investments during the year (percent of net sales)
  Property, plant & equipment                                  7.3%        5.8%        5.0%        5.8%        4.4%
  Research & development                                       5.0%        4.2%        3.8%        3.3%        3.5%
  Information technology                                       3.1%        2.7%        2.1%        2.1%        2.2%
                                                          --------------------------------------------------------
                                                              15.4%       12.7%       10.9%       11.2%       10.1%
                                                          ========================================================

At the year-end
- ------------------------------------------------------------------------------------------------------------------------------
Total assets                                              $  5,665    $  5,606    $  5,385    $  5,106    $  4,731
Working capital                                                466         698         787         822         744
Long-term debt                                               1,191       1,272       1,062       1,084       1,053
Shareholders' equity                                         2,057       2,071       2,160       1,975       1,680
Shareholders' equity per Common Share                     $  28.69    $  27.72    $  28.00    $  25.45    $  21.54
Common Shares outstanding                                     71.7        74.7        77.1        77.6        78.0
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
Income includes the following unusual items
<CAPTION>
                                                              1998        1997        1996
                                                              ----        ----        ----
<S>                                                     <C>           <C>         <C>             
Restructuring charges & other items
  Pretax                                                  $   (111)   $    (24)   $    (50)
  Aftertax                                                     (72)        (15)        (32)
  Net loss per Common Share                                   (.99)       (.19)       (.41)
Gain on sales of businesses
  Pretax                                                  $     43    $     91
  Aftertax                                                      28          69
  Net income per Common Share                                  .38         .88
Write-off of purchased in-process research & development
  Pretax                                                              $    (85)
  Aftertax                                                                 (85)
  Net loss per Common Share                                              (1.09)
</TABLE>
<PAGE>


                             Page 1
                        Eaton Corporation
                1998 Annual Report on Form 10-K
                           Item 14(c)
                    Listing of Exhibits Filed

3(a)    Amended Articles of Incorporation (amended and restated 
        as of April 27, 1994) - Incorporated by reference to the 
        Form 8-K Report dated May 19, 1994

3(b)    Amended Regulations (amended and restated as of April 27, 
        1988) - Incorporated by reference to the Annual Report 
        on Form 10-K for the year ended December 31, 1994

4(a)    Instruments defining rights of security holders, 
        including indentures (Pursuant to Regulation S-K Item 
        601(b)(4), the Company 	agrees to furnish to the 
        Commission, upon request, a copy of the instruments 
        defining the rights of holders of long-term debt)

4(b)    Eaton Corporation Rights Agreement dated June 28, 1995 - 
        Incorporated by reference to the Form 8-K Report dated 
        June 28, 1995

10      Material contracts

        The following are either a management contract or a 
        compensatory plan or arrangement:

        (a)  Deferred Incentive Compensation Plan (amended and 
             restated as of September 24, 1996) - Incorporated
             by reference to the Annual Report on Form 10-K
             for the year ended December 31, 1996

        (b)  Executive Strategic Incentive Plan (amended and 
             restated as of June 21, 1994, July 25, 1995 and 
             April 21, 1998) (files as a separate section of
             this report)

        (c)  Group Replacement Insurance Plan (GRIP), effective 
             as of June 1, 1992 - Incorporated by reference to 
             the Annual Report on Form 10-K for the year ended
             December 31, 1992

        (d)  1991 Stock Option Plan - Incorporated by reference 
             to the definitive Proxy Statement dated March 18, 
             1991

        (e)  1995 Stock Option Plan - Incorporated by reference 
             to the definitive Proxy Statement dated March 17, 
             1995

        (f)  Incentive Compensation Deferral Plan (amended and 
             restated as of September 24, 1996) - Incorporated
             by reference to the Annual Report on Form 10-K
             for the year ended December 31, 1996
<PAGE>

                             Page 2

        (g)  Strategic Incentive and Option Plan (amended and 
             restated as of September 24, 1996) - Incorporated
             by reference to the Annual Report on Form 10-K
             for the year ended December 31, 1996

        (h)  Form of "Change of Control" Agreement entered into 
             with officers of Eaton Corporation as of November 1, 
             1996 - Incorporated by reference to the Annual 
             Report on Form 10-K for the year ended December 31,
             1996

        (i)  The following are incorporated by reference to the 
             Quarterly Report on Form 10-Q for the quarter ended 
             June 30, 1990:

             (i)     Limited Eaton Service Supplemental 
                     Retirement Income 	Plan (amended and 
                     restated as of January 1, 1989)

             (ii)    Amendments to the 1980 and 1986 Stock Option 
                     Plans

             (iii)   Eaton Corporation Supplemental Benefits 
                     Plan (amended and restated as of January 1, 
                     1989) (which provides supplemental 		
                     retirement benefits)

             (iv)    Eaton Corporation Excess Benefits Plan 
                     (amended and restated as of January 1, 
                     1989) (with respect to Section 415
                     limitations of the Internal Revenue Code)

        (j)  Executive Incentive Compensation Plan, effective 
             January 1, 1995 - Incorporated by reference to the 
             Annual Report on Form 10-K for the year ended 
             December 31, 1996

        (k)  Plan for the Deferred Payment of Directors' Fees 
             (amended and restated as of September 24, 1996 and 
             amended effective as of January 1, 1997) - 
             Incorporated by reference to the Annual Report on
             Form 10-K for the year ended December 31, 1997

        (l)  Plan for the Deferred Payment of Directors' Fees 
             (originally adopted in 1980 and amended effective 
             February 25, 1997) - Incorporated by reference to
             the Annual report on Form 10-K for the year ended
             December 31, 1996

        (m)  1996 Non-Employee Director Fee Deferral Plan 
             (amended effective January 1, 1997 and February 25, 
             1997) - Incorporated by reference to the Annual
             Report on Form 10-K for the year ended December 31,
             1997
<PAGE>
                             Page 3

        (n)  Eaton Corporation Trust Agreement - Outside 
             Directors (dated December 6, 1996) - Incorporated
             by reference to the Annual Report on Form 10-K for
             the year ended December 31, 1996

        (o)  Eaton Corporation Trust Agreement - Officers and 
             Employees (dated December 6, 1996) - Incorporated
             by reference to the Annual Report on Form 10-K for
             the year ended December 31, 1996

        (p)  Eaton Corporation Retirement Plan for Non-Employee 
             Directors (amended and restated January 1, 1996) -
             Incorporated by reference to the Annual Report on
             Form 10-K for the year ended December 31, 1997

        (q)  1998 Stock Plan - Incorporated by reference to the
             definitive Proxy Statement dated March 13, 1998

21      Subsidiaries of Eaton Corporation (filed as a separate
        section of this report)

23      Consent of Independent Auditors (filed as a separate
        section of this report)

24      Power of Attorney (filed as a separate section of this 
        report)

27      Financial Data Schedule (filed as a separate section of 
        this report)
<PAGE>

                             Page 1
                       Eaton Corporation 
               1998 Annual Report on Form 10-K
                           Item 14(c)
                         Exhibit 10(b)
              Executive Strategic Incentive Plan
             (effective as of January 1, 1991 and
           amended and restated as of June 21, 1994,
               July 25, 1995 and April 21, 1998)



1.	PURPOSE

The purpose of the Executive Strategic Incentive Plan (the 
"Plan") is to promote the growth and profitability of Eaton 
Corporation (the "Company") through the granting of incentives 
intended to motivate executive officers of the Company to 
achieve demanding long-term corporate objectives and to 
attract and retain executive officers of outstanding ability.

2.	ADMINISTRATION

Except as otherwise expressly provided herein, the Plan shall 
be administered by the Compensation and Organization Committee 
(the "Committee") of the Company's Board of Directors which 
shall consist of at least three directors of the Company 
selected by the Board.

Except as otherwise expressly provided herein, the Committee 
shall have complete authority to: (i) interpret all provisions 
of the Plan consistent with law; (ii) designate the executives 
to participate under the Plan; (iii) determine the incentive 
targets and performance objectives applicable to participants; 
(iv) adopt, amend and rescind general and special rules and 
regulations for the Plan's administration; and (v) make all 
other determinations necessary or advisable for the 
administration of the Plan.

3.	ELIGIBILITY

All officers of the Company shall be eligible to participate 
in the Plan.  The Committee shall have sole discretion in 
determining the other executives who shall participate under 
the Plan for any Award Period.

4.	INCENTIVE TARGETS

(A)	Establishment of Incentive Amounts

Individual Incentive Amounts for each participant with 
respect to each Plan Award Period (as defined below) 
shall be determined by multiplying the Incentive 
Percentages adopted by the Committee which are applicable 
to such participant, and which may not exceed 120%, by 
the amount of such participant's actual weighted average 
<PAGE>

                             Page 2

year-end salary range midpoint for the Award Period.  In 
the event that during any Award Period a participant's 
salary grade changes to a grade for which a different 
Incentive Percentage would be applicable, such different 
Incentive Percentage shall be applicable to such 
participant with respect to the portion of any Award 
Period remaining after such salary grade change.  With 
respect to Award Periods beginning on or after January 1, 
1998, participant incentive targets will be expressed in 
the form of Performance Share Units which will be 
determined by the Committee by:  (a) first estimating the 
Individual Incentive Amount for each participant with 
respect to each Award Period by multiplying the Incentive 
Percentage adopted by the Committee which is applicable 
to such participant, by the amount of such participant's 
estimated weighted average salary range midpoint for the 
Award Period and, (b) then dividing such Individual 
Incentive Amount by the average of the mean prices for 
the Company's common shares for the first twenty (20) 
trading days of each Award Period.  At the end of each 
Award Period the estimated Individual Incentive Amount 
used for each participant (and the resulting number of 
Performance Share Units) shall be adjusted to reflect the 
participant's actual weighted average year-end salary 
range midpoint for such Award Period.  In all cases, such 
amount shall be rounded up to the nearest 50 whole units.  
For purposes of the Plan, "mean price" shall be the mean 
of the highest and lowest selling prices for Company 
common shares quoted on the New York Stock Exchange List 
of Composite Transactions on the relevant trading day.  
Notwithstanding the foregoing, the Committee may, in its 
sole discretion, use a different method for establishing 
incentive targets for participants under the Plan.

(B)	Award Periods

Each Award Period shall be the four-calendar year period 
commencing as of the first day of the calendar year in 
which the performance objectives are established for the 
Award Period as described in Section 4(C).  A new Award 
Period shall commence as of the first day of each 
calendar year, unless otherwise specified by the 
Committee.

(C)	Establishment of Company Performance Objectives

As soon as practicable at the beginning of each Award 
Period, threshold, target, and maximum Company 
performance objectives for such Award Period shall be 
established by the Committee.  The performance objectives 
shall be based upon cash flow return on gross capital 
("CFROGC") except that, for Award Periods commencing on 
or after January 1, 1998, unless otherwise determined by 
the Committee in its sole discretion, performance 
objectives will be established using a CFROGC/EPS Growth 
<PAGE>

                             Page 3

Performance Matrix which shall use the Company's average 
cash flow return on gross capital for such period along 
one axis and the Company's cumulative earnings per share 
for such period along the second axis.  Within sixty (60) 
days after the performance objectives have been 
established by the Committee, each participant will be 
provided with written notice of his or her established 
objectives.  In its sole discretion, the Committee may 
modify previously established performance objectives as a 
result of any change in conditions, the occurrence of any 
events or other factors which make such objectives 
unsuitable.  Notwithstanding the foregoing, after a 
Change in Control (as hereinafter defined), neither the 
Committee nor the Board shall have the authority to 
modify performance objectives in any manner which could 
prove detrimental to the interests of the Plan's 
participants.

(D)	Determination of Payments

As promptly as practicable after the end of each Award 
Period, the Committee shall fix the level of attainment 
of the Company's performance for the Award Period and 
approve award payments under the Plan which shall not 
exceed: (i) 50% of the participant's Incentive Amount 
upon attainment of the threshold performance objective; 
(ii) 100% of the participant's Incentive Amounts upon 
attainment of the target performance objective; and (iii) 
200% of the participant's Incentive Amount upon 
attainment of the maximum performance objective; 
provided, however, that if the Company's performance does 
not place it within the top 25%, using equivalent 
measurements of performance, of a group of peer companies 
selected by the Committee in its sole discretion, an 
award payment equal to 150% of the participant's 
Incentive Amount shall instead be paid upon the 
attainment of maximum performance.  Payments ranging from 
50% to 200% of the Incentive Amounts will be determined 
by the Committee in respect of an Award Period for the 
attainment of performance objectives between either 
threshold and target or target and maximum.  Such 
amounts, if any, shall be paid to the participant in cash 
within ninety (90) days after the end of each Award 
Period, unless the participant made an irrevocable 
election to defer all or part of the amount of his or her 
award payment pursuant to any long term incentive 
compensation deferral plan adopted by the Company and 
made available for amounts earned hereunder.

Notwithstanding the foregoing, for Award Periods 
beginning on or after January 1, 1998, Final Individual 
Performance Share Unit Awards shall be determined by the 
Committee by:  (a) determining the CFROGC/EPS Growth 
Matrix Performance Percentage applicable for the Award 
Period; (b) multiplying such percentage by the number of 
<PAGE>

                             Page 4

Performance Share Units credited to the participant and 
(c) further multiplying the result by an Individual 
Performance Rating which will be a whole percentage 
between zero and 150% established by the Committee in its 
sole discretion after considering the recommendations of 
Company management.  The Final Individual Performance 
Share Unit Award shall be distributed to participants in 
the form of whole Company common shares (except that, to 
the extent necessary to satisfy federal, state or local 
tax withholding obligations, Performance Share Units may 
be converted to cash at a market value of Company common 
shares determined by the Committee), unless the 
participant has made an irrevocable election to defer all 
or part of the amount of his or her award pursuant to any 
long term incentive compensation deferral plan adopted by 
the Committee or the Company.

5.	PRORATA PAYMENTS

A participant must be employed by the Company or one of its 
subsidiaries at the end of an Award Period in order to be 
entitled to a payment in respect to such Award Period; 
provided, however, that a payment, prorated for the 
participant's length of service during the Award Period, may 
be authorized by the Committee, in its sole discretion, in the 
event the employment of a participant terminates before the 
end of an Award Period due to death, permanent disability, 
normal or early retirement, closure or divestiture of an Eaton 
facility or any other reason.  Notwithstanding the foregoing, 
upon any termination of the Plan by the Committee during the 
term of any Award Period, payments to all participants will be 
made, prorated for each participant's length of service during 
the Award Period prior to the date of Plan termination.

6.	OTHER PROVISIONS

(A)	Adjustments upon Certain Changes

In the event of changes to the structure or corporate 
organization of the Company's businesses which affect the 
participants and/or the performance prospects of the 
Company, the Committee may make appropriate adjustments 
to individual participant Incentive Targets or to the 
established performance objectives for incomplete Award 
Periods.  Adjustments under this Section 6 shall be made 
by the Committee, whose determination as to what 
adjustments shall be made, and the extent thereof, shall 
be final, binding and conclusive.  Notwithstanding the 
foregoing, after a Change in Control, neither the 
Committee nor the Board shall have the authority to 
change established Performance Objectives in any manner 
which could prove detrimental to the interests of the 
participant.
<PAGE>

                             Page 5

(B)	Change in Control Defined

For purposes of the Plan, a Change in Control shall be 
deemed to have occurred if:

           	(i)	a tender offer shall be made and consummated
                for the ownership of 25% or more of the outstanding
                voting securities of the Company,

                (ii)    the Company shall be merged or consolidated  
                with another Corporation and as a result of such
                merger or consolidation less than 75% of the out-
                standing voting securities of the surviving or
                resulting corporation shall be owned in the
                aggregate by the former shareholders of the Company
                as the same shall have existed immediately prior to
                such merger or consolidation,

                (iii)   the Company shall sell substantially all of  
                its assets to another corporation which is not a 
                wholly-owned subsidiary of the Company,

          	(iv)	a "person" within the meaning of Section
                3(a)(9) or of Section 13(d)(3) of the Securities
                Exchange Act of 1934 (as in effect on the effective
                date of the Plan) shall acquire 25% or more of the
                outstanding voting securities of the Company (whether
                directly, indirectly, beneficially or of record). For 
                purposes of the Plan, ownership of voting securities 
                shall take into account and shall include ownership 
                as determined by applying the provisions of Rule 
                13d-3(d)(1)(I) under the Securities Exchange Act of 
                1934 (as in effect on the effective date of the 
                Plan), or

           	(v)	during any period of two consecutive years, 
                individuals who at the beginning of such period 
                constitute the Board cease for any  reason to
                constitute at least a majority thereof unless the
                election, or nomination for election by the
                Company's shareholders, of each new director was 
                approved by a vote of at least two-thirds of the 
                directors then still in office who were directors at 
                the beginning of the period.

(C)	Non-Transferability

No right to payment under the Plan shall be subject to 
debts, contract liabilities, engagements or torts of the 
participant, nor to transfer, anticipation, alienation, 
sale, assignment, pledge or encumbrance by the 
participant except by will or the law of descent and 
distribution or pursuant to a qualified domestic 
relations order.
<PAGE>

                             Page 6

(H) Compliance with Law and Approval of Regulatory Bodies

No payment shall be made under the Plan except in 
compliance with all applicable federal and state laws and 
regulations including, without limitation, compliance 
with tax requirements.

(H) No Right to Employment

Neither the adoption of the Plan nor its operation, nor 
any document describing or referring to the Plan, or any 
part thereof, shall confer upon any participant under the 
Plan any right to continue in the employ of the Company 
or any subsidiary, or shall in any way affect the right 
and power of the Company or any subsidiary to terminate 
the employment of any participant under the Plan at any 
time with or without assigning a reason therefore, to the 
same extent as the Company might have done if the Plan 
had not been adopted.

(H) Interpretation of the Plan

Headings are given to the sections of the Plan solely as 
a convenience to facilitate reference; such headings, 
numbering and paragraphing shall not in any case be 
deemed in any way material or relevant to the 
construction of the Plan or any provisions thereof.  The 
use of the masculine gender shall also include within its 
meaning the feminine.  The use of the singular shall also 
include within its meaning the plural and vice versa.

(H) Amendment and Termination

The Committee may at any time suspend, amend or terminate 
the Plan.  Notwithstanding the foregoing, upon the 
occurrence of a Change in Control, no amendment, 
suspension or termination of the Plan shall, without the 
consent of the participant, alter or impair any rights or 
obligations under the Plan with respect to such 
participant.

(H) Effective Date of the Plan

The Plan was adopted by the Board on April 24, 1991 but the 
effective date of the Plan shall be January 1, 1991.  The Plan was 
amended and restated as of June 21, 1994, July 25, 1995 and April 
21, 1998
<PAGE>

                             Page 1
                       Eaton Corporation
                1998 Annual Report on Form 10-K
                           Item 14(c)
                           Exhibit 21
               Subsidiaries of Eaton Corporation
                                                       
Eaton is publicly held and has no parent corporation.  Eaton's 
subsidiaries, the state or country in which each was organized, and 
the percentage of voting securities owned by Eaton or another Eaton 
subsidiary as of December 31, 1998 are as follows:          
<TABLE>
<CAPTION>
                                                       Percentage of voting
                                                       securities owned (by
                                       Where         Eaton unless otherwise 
 Consolidated subsidiaries (A)     organized                     indicated)      
- ------------------------------    ----------         ----------------------
<S>                               <C>                <C>        <C>
Vorad Safety Systems, Inc.        California         100%       IVHS
                                                                Technologies, 
                                                                Inc.
CEEC Holdings Incorporated          Delaware         100%       CEEC 
                                                                Investments 
                                                                Incorporated
CEEC Incorporated                   Delaware         100%       Cutler-Hammer 
                                                                Inc.
CEEC Investments Incorporated       Delaware         100%       CEEC             
                                                                Incorporated   
Cutler-Hammer de Puerto Rico Inc.   Delaware         100%       Cutler-Hammer
                                                                Inc.
Cutler-Hammer Inc.                  Delaware         100%
Integrated Partial Discharge
  Diagnostics, Inc. (IPDD)          Delaware         100%       Cutler-Hammer
                                                                Inc.
Eaton Administration Corporation    Delaware         100%
Eaton ESC Holding Company           Delaware         100%
Eaton International Corporation     Delaware         100%
Eaton Semiconductor Equipment Inc.  Delaware         100%
Eaton Truck Systems, Inc.           Delaware         100%
Eaton USEV Holding Company          Delaware         100%
Eaton VORAD Technologies, L.L.C.	
  (Partnership)                     Delaware          50%       Eaton Truck 
                                                                Systems, Inc.
                                                      50%       Vorad Safety
                                                                Systems, Inc.           
ERC Corporation                     Delaware         100%       Eaton Leasing
                                                                Corporation  
ERC II Corporation                  Delaware         100%       Eaton Leasing 
                                                                Corporation
Fusion Systems Corporation          Delaware         100%
Fusion Taiwan, Inc.                 Delaware         100%       Fusion
                                                                Technology
                                                                International,
                                                                Inc. 
Fusion Technology 
  International, Inc.               Delaware         100%       Fusion
                                                                Systems 
                                                                Corporation
<PAGE>

                             Page 2

IVHS Technologies, Inc.             Delaware          69.8%
Modern Molded Products, Inc.        Delaware         100%
Kelmac Grip, L.P.                   Delaware         100%       Modern
                                                                Molded
                                                                Products, 
                                                                Inc.
Eaton Asia Investments 
  Corporation                       Maryland         100%
Fusion Semiconductor Systems
  Corporation                       Maryland         100%       Fusion 
                                                                Systems
                                                                Corporation
Fusion Investments, Inc.            Maryland         100%       Fusion
                                                                Systems
                                                                Corporation
CAPCO Automotive Products
  Corporation                       Michigan         100%
G.T. Products, Inc.                 Michigan         100%     
Cutler-Hammer de Puerto Rico
  Company (Partnership)                 Ohio          99%       Cutler-Hammer
                                                                de Puerto 
                                                                Rico Inc.
                                                       1%       Cutler-Hammer 
                                                                Inc.
Cutler-Hammer IDT, Inc.                 Ohio         100%
Eaton Consulting Services
  Corporation                           Ohio         100%
Eaton Leasing Corporation               Ohio         100%
Eaton MDH Co. Inc.                      Ohio         100%
Eaton MDH Limited Partnership           Ohio           1% 
                                                      99%       Eaton MDH Co.
                                                                Inc.  
Eaton Properties Corporation            Ohio         100%       Eaton Leasing 
                                                                Corporation  
Eaton Utah Corporation                  Ohio         100%       Eaton Leasing 
                                                                Corporation    
U.S. Engine Valve (Partnership)         Ohio           5.607% 
                                                      70%       Eaton USEV      
                                                                Holding 
                                                                Company
Cutler-Hammer de Argentina S.A.    Argentina         100%                                                                         
Eaton S.A.                         Argentina         100%
Cutler-Hammer Controls Pty. Ltd.   Australia          99.99996% Eaton 
                                                                International    
                                                                Corporation 
                                                        .00004% Eaton Pty.           
                                                                Ltd.
Eaton Finance Pty. Ltd.            Australia         100%       Eaton
                                                                International
                                                                Corporation
Eaton Finance G.P.                 Australia          99.583%   Eaton
                                                                Finance Pty.
                                                                Ltd.
Eaton Pty. Ltd.                    Australia         100% 
<PAGE>

                             Page 3

Eaton Specialty Controls 
  Pty. Ltd.                        Australia          99.99996% 
                                                        .00004% Eaton
                                                                International
                                                                Corporation 
Eaton Holding G.m.b.H.               Austria         100%       Eaton     
                                                                International   
                                                                Corporation
Eaton Foreign Sales Corporation     Barbados         100%
Eaton Holding Limited               Barbados         100%       Eaton Yale          
                                                                Ltd. 
Eaton Services Limited              Barbados         100%       Eaton Holding 
                                                                Limited      
Saturn Insurance Company Ltd.        Bermuda 
                                     Islands         100%
Eaton Ltda.                           Brazil          65.04%    Eaton        
                                                                Services           
                                                                Limited
                                                      34.96%    Eaton
                                                                International
                                                                Corporation
Eaton Truck Components Ltda.          Brazil          21.135%
                                                      78.865%   CAPCO
                                                                Automotive 
                                                                Products 
                                                                Corporation
TGM Industria Electrometalurgica
  Ltda.                               Brazil         100%       Eaton Ltda.
Eaton ETN Offshore Ltd.               Canada         100%       Common Shares
                                                                - Eaton      
                                                                Corporation   
                                                     100%       Preferred      
                                                                Shares -     
                                                                Eaton    
                                                                International 
                                                                Corporation  
Eaton Yale Ltd.                       Canada         100%       Eaton ETN       
                                                                Offshore Ltd.
Electrotechnique GFTL, Inc.           Canada         100%       Eaton Yale 
                                                                Ltd.
Tycor International Corporation       Canada         100%       Eaton 
                                                                Yale Ltd.
Eaton Holding I Limited       Cayman Islands         100%       Eaton Holding
                                                                III Limited
Eaton Holding II Limited      Cayman Islands         100%       Eaton Holding
                                                                III Limited
Eaton Holding III Limited     Cayman Islands         100%       Eaton    
                                                                Holding
                                                                G.m.b.H.
Eaton Hydraulics (Shanghai)
  Co., Ltd.                            China         100%       Eaton China
                                                                Investment
                                                                Co., Ltd.
<PAGE>

                             Page 4

Eaton Truck and Bus Components
  Company (Shanghai) Ltd.              China         100%       Eaton China
                                                                Investment
                                                                Co., Ltd.
Eaton China Investments Co.,
  Ltd.                                 China         100%       Eaton Asia
                                                                Investments
                                                                Corporation
Eaton-Shenglong Automobile
  Components (Ningbo) Co., Ltd.        China          70%       Eaton China
                                                                Investment
                                                                Co., Ltd.
Jining Eaton Hydraulics 
  Company Ltd.                         China          60%
Shanghai Eaton Engine Components
  Company, Ltd.                        China          55%       Eaton China
                                                                Investment
                                                                Co., Ltd.
Suzhou Cutler-Hammer Electric
  Co., Ltd.                            China         100%
Eaton Controles Industriales S.A. Costa Rica          97.14%    Eaton    
                                                                International 
                                                                Corporation      
Cutler-Hammer, S.A.                Dominican
                                    Republic         100%       Cutler-Hammer 
                                                                Inc.
Eaton Automotive Controls Srl         France         100%       Eaton
                                                                Technologies
                                                                S.A.
Eaton S.A.                            France         100%
Eaton Technologies S.A.               France          55%
                                                      45%       Eaton 
                                                                International   
                                                                Corporation
Eaton Automotive G.m.b.H.            Germany         100%       Eaton        
                                                                G.m.b.H.    
Eaton Controls G.m.b.H. & Co.
  K.G. (Partnership)                 Germany          99.33%    Eaton Yale   
                                                                Ltd.         
                                                        .67%    Eaton    
                                                                G.m.b.H. 
Eaton G.m.b.H.                       Germany         100%
Eaton Technologies Limited         Hong Kong         100%       Eaton       
                                                                International 
                                                                Corporation 
Eaton Automotive Srl                   Italy         100%       Eaton Srl     
Eaton Srl                              Italy         100%       Eaton B.V. 
Fusion Italia Srl                      Italy          95%       Fusion Europe
                                                                Ltd.
                                                       5%       Fusion
                                                                Technologies
                                                                International
Eaton Japan Co., Ltd.                  Japan         100%
<PAGE>

                             Page 5

Fusion Semiconductor Japan KK          Japan         100%       Fusion
                                                                Technology 
                                                                International,
                                                                Inc.
Japan Fawick Company Limited           Japan          50%
Sumitomo Eaton Hydraulics Co.,
  Ltd.                                 Japan          50%
Sumitomo Eaton Nova Corporation        Japan          50% 
Cutler-Hammer Controls Sdn. Bhd.    Malaysia         100%       Eaton
                                                                International
                                                                Corporation
Condura S. de R.L. de C.V.            Mexico         99.999556%        
                                                       .000444% Eaton Holding
                                                                International
                                                                I B.V.
Cutler-Hammer Mexicana, S.A.          Mexico         100%       Eaton  
                                                                International 
                                                                Corporation
Eaton Controls, S. de R.L. 
  de C.V.                             Mexico          99%
                                                       1%       Eaton Holding
                                                                International
                                                                I B.V.   
Eaton Molded Products S. 
  de R.L. de C.V.                     Mexico          99.9999985%
                                                        .0000015%Eaton Holding
                                                                 International 
                                                                 I B.V.
Eaton Truck Components,
  S.A. de C.V.                        Mexico          99.995% 
                                                        .005%   Eaton Holding
                                                                International 
                                                                I B.V.
Operaciones de Maquila de
  Juarez S de R.L. de C.V.            Mexico          99.956%   Cutler-Hammer 
                                                                Inc.
                                                        .044%   Eaton Holding 
                                                                International 
                                                                I B.V.
Eaton s.a.m.                          Monaco         100%
Eaton Automotive B.V.            Netherlands         100%       IKU Holding
                                                                Montfoort 
                                                                B.V.
Eaton B.V.                       Netherlands         100%       Eaton Holding
                                                                International
                                                                I B.V.
Eaton C.V. (Partnership)         Netherlands          99.9%     Eaton Holding
                                                                III Limited
                                                        .1%     Eaton 
                                                                International 
                                                                Corporation
Eaton Holding B.V.               Netherlands         100%       Eaton B.V.
Eaton Holding International I
  B.V.                           Netherlands         100%                      
<PAGE>

                             Page 6

IKU Holding Montfoort B.V.       Netherlands         100%       Eaton Holding
                                                                B.V.
Eaton Finance B.V.               Netherlands         100%       Eaton B.V.
Technisch Bureau Hoevelaken B.V. Netherlands         100%       Eaton Holding
                                                                B.V.  
Cutler-Hammer Asia Corporation   Philippines         100%       Eaton     
                                                                International 
                                                                Corporation
Eaton Controls Spolka z o.o.          Poland         100%       Eaton Holding 
                                                                B.V.
Eaton Automotive Spolka z o.o.        Poland         100%       Eaton
                                                                Automotive 
                                                                Srl
Eaton Truck Components S.A.           Poland          83.72%    Eaton B.V.
Cutler-Hammer Pte. Ltd.            Singapore         100%       Eaton                    
                                                                International 
                                                                Corporation
Eaton Services Pte. Ltd.           Singapore         100%       Eaton                    
                                                                Semiconductor 
                                                                Equipment       
                                                                Inc.
Eaton Truck Components (Pty)
  Limited                       South Africa         100%       Eaton Limited       
Eaton Automotive Controls
  Limited                        South Korea         100%       Eaton
                                                                International
                                                                Corporation
Eaton Limited                    South Korea         100%
Eaton Semiconductor Limited      South Korea         100%       Eaton  
                                                                Semiconductor 
                                                                Equipment 
                                                                Inc.
Fusion Pacific, Ltd.             South Korea         100%       Fusion
                                                                Technology
                                                                International,
                                                                Inc.
Eaton Ros S.A.                         Spain         100%       Eaton S.A.     
Productos Eaton Livia S.A.             Spain         100%       Eaton S.A.     
Eaton SA                         Switzerland         100%
Eaton Technologies S.A.          Switzerland         100%       Eaton SA
Eaton Limited                         Taiwan          19.4% 
                                                      80.6%     Eaton         
                                                                International     
                                                                Corporation
Modern Molded Products Limited        Taiwan         100%       Eaton
                                                                International
                                                                Corporation 
Eaton Technologies Limited          Thailand         100%
Rubberon Technology Corporation
  Limited                           Thailand         100%
<PAGE>

                             Page 7

Cutler-Hammer Europa Pension          United
  Trustees Ltd.                      Kingdom          50%       Eaton Limited
                                                      50%       Eaton
                                                                Financial
                                                                Services
                                                                Limited
Eaton Financial Services Limited      United
                                     Kingdom         100%       Eaton Limited 
Eaton Holding Limited                 United
                                     Kingdom         100%
Eaton Limited                         United
                                     Kingdom         100%       Eaton Holding
                                                                Limited
Eaton Shared Services Limited         United
                                     Kingdom         100%       Eaton Holding
                                                                Limited
Fusion Europe Ltd.                    United
                                     Kingdom         100%       Fusion
                                                                Technology
                                                                International,
                                                                Inc.
Cutler-Hammer de Venezuela S.A.    Venezuela         100%       Eaton   
                                                                International 
                                                                Corporation

</TABLE>
(A) Other Eaton subsidiaries, most of which are inactive, are not 
listed above.  If considered in the aggregate, they would not be 
material.                                                          
<PAGE>



                             Page 1
                      Eaton Corporation
               1998 Annual Report on Form 10-K
                           Item 14(c)
                           Exhibit 23
              Consent of Independent Auditors

We consent to the incorporation by reference in the following 
Registration Statements and related Prospectuses of our report 
dated January 19, 1999, with respect to the consolidated financial 
statements of Eaton Corporation included in this Form 10-K for the 
year ended December 31, 1998:
<TABLE>
<CAPTION>
Registration                                                           
  number                    Description                     Filing date    
- ------------  ----------------------------------------    ------------------
<S>           <C>                                         <C>
333-74355     Eaton Corporation $1,400,000,000 of
              Debt Securities, Debt Warrants,
              Common Shares and Preferred Shares -
              Form S-3 Registration Statement             March 12, 1999

333-62375     Eaton Corporation 1998 Stock Plan - Form
              S-8 Registration Statement                  August 27, 1998

333-62373     Eaton Holding Limited U.K. Savings-
              Related Share Option Scheme [1998]- 
              Form S-8 Registration Statement             August 27, 1998

333-46861     Eaton Limited U.K. Savings-Related Share   
              Option Scheme [1991] - Form S-8 
              Registration Statement                      February 25, 1998

333-40243     Eaton Corporation 172,489 Common
              Shares - Form S-3 Registration Statement    February 20, 1998

333-45575     Eaton Limited U.K. Savings-Related Share   
              Option Scheme [1991] - Form S-8 
              Registration Statement                      February 4, 1998

333-35697     Cutler-Hammer de Puerto Rico Company       
              Retirement Savings Plan - Form S-8
              Registration Statement                      September 16, 1997

333-35699     Eaton Savings Plan for Certain Cutler-     
              Hammer Represented Employees - Form S-8
              Registration Statement                      September 16, 1997

333-28869     Eaton 401(K) Savings Plan and Trust -      
              Form S-8 Registration Statement             June 10, 1997

333-25693     Eaton Corporation Shareholder Dividend
              Reinvestment Plan - Form S-3 
              Registration Statement                      April 23, 1997

333-23539     Eaton Non-Employee Director Fee Deferral
              Plan - Form S-8 Registration Statement      March 18, 1997

333-22597     Eaton Incentive Compensation Deferral
              Plan - Form S-8 Registration Statement      March 13, 1997
<PAGE>


                             Page 2

333-13873     Eaton Corporation Investment Plan for
              Hourly Employees of the Hydraulics
              Division - Hutchinson Plant - Form S-8
              Registration Statement                      October 10, 1996

333-13869     Lincoln Plant Share Purchase and 
              Investment Plan and Trust - Form S-8
              Registration Statement                      October 10, 1996

333-13861     Eaton Corporation 401(k) Savings Plan for
              the Hourly Rate Employees at Airflex
              Division - Form S-8 Registration
              Statement                                   October 10, 1996

333-13857     Eaton Wauwatosa Union Plan and Trust -
              Form S-8 Registration Statement             October 10, 1996

333-13855     Eaton Winamac Hourly Investment Plan and
              Trust - Form S-8 Registration Statement     October 10, 1996

333-03599     Eaton Corporation Share Purchase and
              Investment Plan - Form S-8 Registration
              Statement                                   May 13, 1996

333-01365     Eaton Corporation Incentive Compensation
              Deferral Plan - Form S-3 Registration
              Statement                                   March 1, 1996                 

33-64201      Eaton Corporation $120,837,500 of Debt 
              Securities and Debt Warrants - Form S-3
              Registration Statement                      November 14, 1995

33-63357      Lectron Products, Inc. Retirement Savings
              Plan - Form S-8 Registration Statement      October 12, 1995

33-60907      Eaton 1995 Stock Plan - Form S-8 
              Registration Statement                      July 7, 1995

33-59459      Eaton Corporation 2,072,400 Common 
              Shares - Form S-3 Registration Statement    May 19, 1995

33-53521      Cutler-Hammer Inc. Savings Plan for
              Certain Hourly Employees - Form S-8
              Registration Statement                      May 6, 1994

33-52333      Eaton Corporation $600,000,000 of Debt 
              Securities, Debt Warrants, Common Shares
              and Preferred Shares - Form S-3
              Registration Statement                      February 18, 1994

33-49779      Eaton Limited U.K. Savings-Related Share
              Option Scheme [1991] - Form S-8  
              Registration Statement                      July 16, 1993
<PAGE>

                             Page 3

33-49777      Eaton Corporation Share Purchase and
              Investment Plan - Form S-8
              Registration Statement                      July 15, 1993

33-49393,     Eaton Corporation Stock Option Plans - 
33-12842,     Form S-8 Registration Statement             March 9, 1993
2-76349 &
2-58718

33-15582      Eaton Limited U.K. Savings-Related Share
              Option Scheme - Form S-8 Registration 
              Statement                                   July 7, 1987

33-2688       Eaton Corporation Shareholder Dividend 
              Reinvestment Plan (Including Post
              Effective Amendment No. 1 filed 
              February 19, 1986)                          January 15, 1986
</TABLE>                 

                                                  /s/ Ernst & Young LLP


Cleveland, Ohio
March 19, 1999
<PAGE>

                             Page 1
                      Eaton Corporation
              1998 Annual Report on Form 10-K
                          Item 14(c)
                          Exhibit 24
                       Power of Attorney

	KNOW ALL MEN BY THESE PRESENTS:  That each person whose name is 
signed below has made, constituted and appointed, and by this 
instrument does make, constitute and appoint, Adrian T. Dillon, Billie 
K. Rawot or William J. Nowak his or her true and lawful attorney, for 
him or her and in his or her name, place and stead to subscribe, as 
attorney-in-fact, his or her signature as Director or Officer or both, 
as the case may be, of Eaton Corporation, an Ohio corporation, to the 
Annual Report on Form 10-K for the year ended December 31, 1998 
pursuant to the Securities Exchange Act of 1934, and to any and all 
amendments to that Annual Report on Form 10-K, giving and granting unto 
each such attorney-in-fact full power and authority to do and perform 
every act and thing whatsoever necessary to be done in the premises, as 
fully as he or she might or could do if personally present, hereby 
ratifying and confirming all that each such attorney-in-fact shall 
lawfully do or cause to be done by virtue hereof.

	This Power of Attorney shall not apply to any Annual Report
on Form 10-K or amendment thereto filed after December 31, 1999.


	IN WITNESS WHEREOF, this Power of Attorney has been signed
this 24th day of February, 1999.


        /s/ Stephen R. Hardis              /s/ Ernie Green             
        ------------------------------     ----------------------------
        Stephen R. Hardis                  Ernie Green
        Chairman and Chief Executive       Director
       	Officer; Principal
	       Executive Officer; Director

        /s/ Alexander M. Cutler            /s/ Ned C. Lautenbach       
        ------------------------------     ---------------------------- 
        Alexander M. Cutler                Ned C. Lautenbach
        President and Chief Operating      Director
       	Officer; Director

        /s/ Adrian T. Dillon               /s/ John R. Miller        
        ------------------------------     ----------------------------
       	Executive Vice President--		       John R. Miller
	       Chief Financial and Planning		     Director
	       Officer; Principal Financial
	       Officer

        /s/ Billie K. Rawot                /s/ Furman C. Moseley    
        ------------------------------     ----------------------------
        Billie K. Rawot                    Furman C. Moseley
        Vice President and Controller;     Director
       	Principal Accounting Officer
<PAGE>

                             Page 2

        /s/ Neil A. Armstrong              /s/ Victor A. Pelson     
        ------------------------------     ----------------------------
        Neil A. Armstrong                  Victor A. Pelson  
        Director                           Director


        /s/ Michael J. Critelli            /s/ A. William Reynolds  
        ------------------------------     ----------------------------
        Michael J. Critelli                A. William Reynolds
        Director                           Director

                                           /s/ Gary L. Tooker          
        ------------------------------     ----------------------------
        Phyllis B. Davis                   Gary L. Tooker
        Director                           Director
<PAGE>
                                         



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheets and the Statements of Consolidated Income and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                              80
<SECURITIES>                                        42
<RECEIVABLES>                                      899
<ALLOWANCES>                                        14
<INVENTORY>                                        707
<CURRENT-ASSETS>                                 1,982
<PP&E>                                           3,387
<DEPRECIATION>                                   1,550
<TOTAL-ASSETS>                                   5,665
<CURRENT-LIABILITIES>                            1,516
<BONDS>                                          1,191
                                0
                                          0
<COMMON>                                            36
<OTHER-SE>                                       2,021
<TOTAL-LIABILITY-AND-EQUITY>                     5,665
<SALES>                                          6,625
<TOTAL-REVENUES>                                 6,625
<CGS>                                            4,759
<TOTAL-COSTS>                                    6,143
<OTHER-EXPENSES>                                  (91)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  88
<INCOME-PRETAX>                                    485
<INCOME-TAX>                                       136
<INCOME-CONTINUING>                                349
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       349
<EPS-PRIMARY>                                     4.89
<EPS-DILUTED>                                     4.80
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission