MCNEIL REAL ESTATE FUND X LTD
10-Q/A, 1999-05-18
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: SPELLING ENTERTAINMENT GROUP INC, 10-Q, 1999-05-18
Next: PRICE T ROWE INTERNATIONAL FUNDS INC, 497, 1999-05-18



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    FORM 10-Q/A



[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended              March 31, 1999
                                      ------------------------------------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

     For the transition period from ______________ to_____________
     Commission file number  0-9325
                           ----------


                         McNEIL REAL ESTATE FUND X, LTD.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



         California                                  94-2577781
- --------------------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                       Identification No.)


              13760 Noel Road, Suite 600, LB70, Dallas, Texas 75240
- --------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)



Registrant's telephone number, including area code     (972) 448-5800
                                                   -----------------------------


Indicate  by check  mark  whether  the  registrant,  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No
                                      ---  ---
<PAGE>
                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ------- --------------------

                         McNEIL REAL ESTATE FUND X, LTD.

                                 BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                          March 31,           December 31,
                                                                             1999                 1998
                                                                        ------------         -------------
ASSETS
- ------

Real estate investments:
<S>                                                                     <C>                  <C>         
   Land ........................................................        $  8,836,046         $  8,836,046
   Buildings and improvements .................................          74,020,511           73,756,560
                                                                        ------------         ------------
                                                                          82,856,557           82,592,606
   Less:  Accumulated depreciation .............................         (56,678,393)         (55,930,192)
                                                                        ------------         ------------
                                                                          26,178,164           26,662,414

Cash and cash equivalents ......................................           2,697,036            2,680,102
Cash segregated for security deposits ..........................             353,720              426,327
Cash restricted for mortgage payments ..........................             159,250               79,800
Accounts receivable ............................................             348,192              309,043
Prepaid expenses and other assets ..............................             253,096              233,432
Escrow deposits ................................................           1,013,433              759,317
Deferred borrowing costs, net of accumulated
   amortization of $712,452 and $668,233 at
   March 31, 1999 and December 31, 1998,
   respectively ................................................             856,886              901,105
                                                                        ------------         ------------

                                                                        $ 31,859,777         $ 32,051,540
                                                                        ============         ============

LIABILITIES AND PARTNERS' DEFICIT
- ---------------------------------

Mortgage notes payable, net ....................................        $ 35,958,586         $ 36,140,300
Accrued interest ...............................................             256,318              258,427
Accrued property taxes .........................................             691,084              473,177
Other accrued expenses .........................................             421,195              400,581
Payable to affiliates - General Partner ........................           3,193,709            2,965,226
Security deposits and deferred rental revenue ..................             406,060              400,987
                                                                        ------------         ------------
                                                                          40,926,952           40,638,698
                                                                        ------------         ------------
Partners' deficit:
   Limited partners - 135,200 limited partnership units
     authorized;  134,980 limited partnership units
     outstanding at March 31, 1999 and December 31, 1998........          (3,314,644)          (3,041,534)
   General Partner .............................................          (5,752,531)          (5,545,624)
                                                                        ------------         ------------
                                                                          (9,067,175)          (8,587,158)
                                                                        ------------         ------------
                                                                        $ 31,859,777         $ 32,051,540
                                                                        ============         ============
</TABLE>

The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                         McNEIL REAL ESTATE FUND X, LTD.

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                     Three Months Ended
                                                                          March 31,
                                                               ------------------------------
                                                                  1999                1998
                                                               -----------        -----------
Revenue:
<S>                                                            <C>                <C>        
   Rental revenue .....................................        $ 3,850,229        $ 3,675,778
   Interest ...........................................             28,888             59,224
                                                               -----------        -----------
     Total revenue ....................................          3,879,117          3,735,002
                                                               -----------        -----------

Expenses:
   Interest ...........................................            834,112            773,688
   Interest - affiliates ..............................                 --             73,460
   Depreciation and amortization ......................            748,201            784,628
   Property taxes .....................................            235,080            241,662
   Personnel expenses .................................            452,897            479,447
   Utilities ..........................................            313,750            327,455
   Repair and maintenance .............................            438,102            388,101
   Property management fees - affiliates ..............            187,695            179,511
   Other property operating expenses ..................            198,287            215,165
   General and administrative .........................            117,301            191,859
   General and administrative - affiliates ............             89,924             82,778
                                                               -----------        -----------
     Total expenses ...................................          3,615,349          3,737,754
                                                               -----------        -----------

Net income (loss) .....................................        $   263,768        $    (2,752)
                                                               ===========        ===========

Net income (loss) allocated to limited partners........        $   226,316        $    (2,614)
Net income (loss) allocated to General Partner ........             37,452               (138)
                                                               -----------        -----------

Net income (loss) .....................................        $   263,768        $    (2,752)
                                                               ===========        ===========

Net income (loss) per limited partnership unit ........        $      1.68        $      (.02)
                                                               ===========        ===========

Distributions per limited partnership unit ............        $      3.70        $     33.34
                                                               ===========        ===========
</TABLE>



The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                         McNEIL REAL ESTATE FUND X, LTD.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
                                   (Unaudited)

               For the Three Months Ended March 31, 1999 and 1998


<TABLE>
<CAPTION>
                                                                                              Total
                                                                                             Partners'
                                                    General             Limited               Equity
                                                    Partner             Partners             (Deficit)
                                                 ---------------      -------------        -------------
<S>                                              <C>                  <C>                  <C>          
Balance at December 31, 1997 ............        $   (4,653,706)      $  1,607,681         $ (3,046,025)

Net loss ................................                  (138)            (2,614)              (2,752)

Distributions to limited partners .......                    --         (4,499,998)          (4,499,998)

Management Incentive Distribution .......              (219,626)                --             (219,626)
                                                 --------------       ------------         ------------

Balance at March 31, 1998 ...............        $   (4,873,470)      $ (2,894,931)        $ (7,768,401)
                                                 ==============       ============         ============


Balance at December 31, 1998 ............        $   (5,545,624)      $ (3,041,534)        $ (8,587,158)

Net income ..............................                37,452            226,316              263,768

Distribution to limited partners ........                    --           (499,426)            (499,426)

Management Incentive Distribution........              (244,359)                --             (244,359)
                                                 --------------       ------------         ------------

Balance at March 31, 1999 ...............        $   (5,752,531)      $ (3,314,644)        $ (9,067,175)
                                                 ==============       ============         ============
</TABLE>





The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                         McNEIL REAL ESTATE FUND X, LTD.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                Increase (Decrease) in Cash and Cash Equivalents

<TABLE>
<CAPTION>

                                                                       Three Months Ended
                                                                           March 31,
                                                                --------------------------------
                                                                    1999                1998
                                                                ------------        ------------
Cash flows from operating activities:
<S>                                                             <C>                 <C>        
   Cash received from tenants ..........................        $ 3,878,959         $ 3,592,488
   Cash paid to suppliers ..............................         (1,555,275)         (1,785,308)
   Cash paid to affiliates .............................           (218,633)           (161,549)
   Interest received ...................................             28,888              59,224
   Interest paid .......................................           (771,311)           (731,850)
   Interest paid to affiliates .........................                 --             (73,460)
   Property taxes paid and escrowed ....................           (225,599)           (266,000)
                                                                -----------         -----------
Net cash provided by operating activities ..............          1,137,029             633,545
                                                                -----------         -----------

Cash flows from investing activities:
   Additions to real estate investments ................           (263,951)            (81,163)
                                                                -----------         -----------

Cash flows from financing activities:
   Principal payments on mortgage notes payable.........           (202,406)           (186,016)
   Cash restricted for mortgage payments ...............            (79,450)                 --
   Distributions to limited partners ...................           (499,426)         (4,499,998)
   Management Incentive Distribution paid ..............            (74,862)                 --
                                                                -----------         -----------
Net cash used in financing activities ..................           (856,144)         (4,686,014)
                                                                -----------         -----------

Net increase (decrease) in cash and
   cash equivalents ....................................             16,934          (4,133,632)

Cash and cash equivalents at beginning of
   period ..............................................          2,680,102           5,755,976
                                                                -----------         -----------

Cash and cash equivalents at end of period .............        $ 2,697,036         $ 1,622,344
                                                                ===========         ===========
</TABLE>



The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                         McNEIL REAL ESTATE FUND X, LTD.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

           Reconciliation of Net Income (Loss) to Net Cash Provided By
                              Operating Activities

<TABLE>
<CAPTION>
                                                                           Three Months Ended
                                                                                 March 31,
                                                                      --------------------------------
                                                                          1999                1998
                                                                      -----------         ------------
<S>                                                                   <C>                 <C>         
Net income (loss) ............................................        $   263,768         $    (2,752)
                                                                      -----------         -----------

Adjustments to reconcile net income (loss) to net cash
   provided by operating activities:
   Depreciation and amortization .............................            748,201             784,628
   Amortization of discounts on mortgage
     notes payable ...........................................             20,692              15,294
   Amortization of deferred borrowing costs ..................             44,219              27,837
   Changes in assets and liabilities:
     Cash segregated for security deposits ...................             72,607             (49,437)
     Accounts receivable .....................................            (39,149)            (21,350)
     Prepaid expenses and other assets .......................            (19,664)              7,251
     Escrow deposits .........................................           (254,116)           (296,576)
     Accounts payable ........................................                 --             (59,628)
     Accrued interest ........................................             (2,109)             (1,293)
     Accrued property taxes ..................................            217,907             197,551
     Other accrued expenses ..................................             20,614             (48,691)
     Payable to affiliates - General Partner .................             58,986             100,740
     Security deposits and deferred rental
       revenue ...............................................              5,073             (20,029)
                                                                      -----------         -----------

       Total adjustments .....................................            873,261             636,297
                                                                      -----------         -----------

Net cash provided by operating activities ....................        $ 1,137,029         $   633,545
                                                                      ===========         ===========
</TABLE>



The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                         McNEIL REAL ESTATE FUND X, LTD.

                          Notes to Financial Statements
                                   (Unaudited)

                                 March 31, 1999

NOTE 1.
- -------

McNeil Real Estate Fund X, Ltd.  (the  "Partnership")  is a limited  partnership
organized  under the laws of the State of California to invest in real property.
The general  partner of the Partnership is McNeil  Partners,  L.P. (the "General
Partner"), a Delaware limited partnership, an affiliate of Robert A. McNeil. The
Partnership  is governed by an agreement of limited  partnership  (the  "Amended
Partnership Agreement") that was adopted October 9, 1991. The principal place of
business for the Partnership  and the General Partner is 13760 Noel Road,  Suite
600, LB70, Dallas, Texas 75240.

In the opinion of management,  the financial  statements reflect all adjustments
necessary for a fair  presentation of the Partnership's  financial  position and
results  of  operations.  All  adjustments  were of a normal  recurring  nature.
However,  the results of  operations  for the three months ended March 31, 1999,
are not necessarily indicative of the results to be expected for the year ending
December 31, 1999.

NOTE 2.
- -------

The  financial  statements  should  be read in  conjunction  with the  financial
statements  contained in the  Partnership's  Annual  Report on Form 10-K for the
year  ended  December  31,  1998,  and the  notes  thereto,  as  filed  with the
Securities and Exchange  Commission,  which is available upon request by writing
to McNeil  Real Estate Fund X, Ltd.,  c/o McNeil Real Estate  Management,  Inc.,
Investor Services, 13760 Noel Road, Suite 600, LB70, Dallas, Texas 75240.

NOTE 3.
- -------

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts of the Partnership's properties to McNeil Real Estate Management,  Inc.
("McREMI"),  an  affiliate  of  the  General  Partner,  for  providing  property
management services for the Partnership's  residential and commercial properties
and leasing services for its residential  properties.  McREMI may also choose to
provide leasing services for the Partnership's  commercial properties,  in which
case  McREMI  will  receive  property   management  fees  from  such  commercial
properties  equal to 3% of the  property's  gross rental  receipts  plus leasing
commissions  based on the  prevailing  market rate for such  services  where the
property is located.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.







<PAGE>
Under terms of the Amended  Partnership  Agreement,  the Partnership is paying a
Management  Incentive  Distribution  ("MID") to the General Partner. The maximum
MID is calculated as 1% of the tangible asset value of the Partnership. Tangible
asset value is  determined  by using the greater of (i) an amount  calculated by
applying a  capitalization  rate of 9% to the annualized net operating income of
each  property or (ii) a value of $10,000  per  apartment  unit for  residential
property and $50 per gross square foot for commercial  property to arrive at the
property  tangible asset value. The property  tangible asset value is then added
to the book value of all other assets  excluding  intangible  items. The maximum
MID percentage decreases to .75% in 2000, .50% in 2001 and .25% thereafter.

MID will be paid to the extent of the lesser of the  Partnership's  excess  cash
flow, as defined,  or net operating income,  as defined,  and may be paid (i) in
cash,  unless there is insufficient  cash to pay the distribution in which event
any unpaid  portion not taken in Units will be deferred and is payable,  without
interest,  from the first  available cash and/or (ii) in Units. A maximum of 50%
of the MID may be paid in Units.  The  number of Units  issued in payment of the
MID is based on the greater of $50 per Unit or the net tangible asset value,  as
defined, per Unit.

Any  amount  of the MID that is paid to the  General  Partner  in Units  will be
treated as if cash is distributed to the General Partner and is then contributed
to the Partnership by the General Partner. The MID represents a return of equity
to the General Partner for increasing cash flow, as defined,  and accordingly is
treated as a distribution.

Prior to June 18, 1998,  the La Plaza  mortgage note, due to an affiliate of the
General Partner,  incurred interest at a rate equal to 1% plus the prime lending
rate of Bank of  America  per  annum.  Terms  of the  affiliated  mortgage  note
required  monthly  interest-only  debt service  payments.  On June 5, 1998,  the
Partnership  refinanced  the La Plaza  mortgage note with a $3,785,000  mortgage
note from an unaffiliated lender (see Note 4).

Compensation,  reimbursements  and  distributions  paid  to or  accrued  for the
benefit of the General Partner and its affiliates are as follows:

<TABLE>
<CAPTION>
                                                                    Three Months Ended
                                                                         March 31,
                                                                 ------------------------
                                                                   1999            1998
                                                                 --------        --------
<S>                                                              <C>             <C>     
Property management fees - affiliates ...................        $187,695        $179,511
Interest - affiliates ...................................              --          73,460
Charged to general and administrative affiliates:
  Partnership administration ............................          89,924          82,778
                                                                 --------        --------

                                                                 $277,619        $335,749
                                                                 ========        ========

Charged to General Partner's deficit:
  Management Incentive Distribution .....................        $244,359        $219,626
                                                                 ========        ========
</TABLE>


<PAGE>
NOTE 4.
- -------

On June 5, 1998,  the  Partnership  refinanced the La Plaza mortgage note with a
$3,785,000 mortgage note from an unaffiliated lender.  However,  only $3,185,000
of the mortgage note has been funded by the lender.  The  remaining  $600,000 of
loan proceeds will be funded to the  Partnership  as required for the completion
of tenant improvements at La Plaza Office Building,  if such tenant improvements
are needed to induce prospective or current tenants to lease or release space at
the property. The outstanding balance of the new mortgage note bears interest at
a variable rate equal to 1.75% plus the London Interbank Offered Rate per annum.
The new mortgage note requires monthly  interest-only  debt service payments and
annual principal  payments equal to 5% of the outstanding  principal  balance of
the  mortgage  note.  Terms  of the  new La  Plaza  mortgage  note  require  the
Partnership  to deposit  funds into a  restricted  cash  account on a  quarterly
basis. The restricted funds will be used to pay the annual principal payment and
are included in "cash  restricted for mortgage  payments" on the Balance Sheets.
The new La Plaza  mortgage note matures on June 5, 2001.  Cash proceeds from the
refinancing transaction are as follows:


  New loan proceeds......................................      $   3,785,000
  Holdback for capital improvements......................           (600,000)
  Amount required to payoff existing debt................         (3,136,029)
                                                                ------------

  Cash proceeds from refinancing.........................      $      48,971
                                                                ============

The  Partnership  incurred  $70,243 of deferred  borrowing  costs related to the
refinancing of the La Plaza mortgage note.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------  ---------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

FINANCIAL CONDITION
- -------------------

The  Partnership  was formed to  acquire,  operate and  ultimately  dispose of a
portfolio  of  income-producing  real  properties.  As of March  31,  1999,  the
Partnership owned seven apartment buildings,  one retail shopping center and one
office  building.  All of the  Partnership's  properties are subject to mortgage
indebtedness.

On June 5, 1998,  the  Partnership  refinanced  the La Plaza  mortgage note. The
Partnership  obtained a 3-year,  $3,785,000  mortgage note from an  unaffiliated
lender,  of which  $3,185,000  has been  funded by the lender.  The  outstanding
balance of the new  mortgage  note bears  interest  at a variable  rate equal to
1.75% plus the London  Interbank  Offered Rate per annum.  The new note requires
monthly  interest-only  payments  and  annual  principal  payments  in an amount
necessary  to reduce  the  principal  balance  of the note by 5%  annually.  The
maturity of the new mortgage note is June 5, 2001.





<PAGE>
RESULTS OF OPERATIONS
- ---------------------

The Partnership's net income for the first quarter of 1999 amounted to $263,768,
an increase of $266,520 over the $2,752 net loss reported by the Partnership for
the first quarter of 1998.

Revenues:

The  Partnership's  rental  revenue  increased  $174,451  or 4.7% for the  first
quarter of 1999 as compared to the first quarter of 1998.

Rental  revenues  increased  at  six  of  the  Partnership's  seven  residential
properties.  Rental  revenues  at  Coppermill  Apartments,  Orchard  Apartments,
Regency Park Apartments and Sandpiper  Apartments  increased 13.9%, 13.3%, 12.0%
and 5.1%,  respectively.  These four properties  reported  increased base rental
rates and decreased vacancy losses.  Rental revenue at Briarwood  Apartments and
Spanish  Oaks  increased  1.0% and  1.2%,  respectively.  These  two  properties
increased  base rental  rates,  but most of the increase was offset by increased
vacancy,  concessions, and other rental losses. Rental revenue decreased 7.0% at
Quail Meadows as layoffs in the aerospace  industry caused vacancy losses at the
Wichita property to increase $70,273 to $84,225.

Rental revenues at the  Partnership's two remaining  commercial  properties also
increased.  Lakeview Plaza's rental revenue  increased 16.6% primarily due to an
improved  occupancy rate. La Plaza Office  Building's  rental revenue  increased
6.5% due to  implementation  of several  new leases with  increased  base rental
rates as compared to the previous leases.

Interest revenue of the Partnership  decreased  $30,336 to $28,888 for the first
quarter of 1999 as compared to the first quarter of 1998.  The  Partnership  had
decreased  amounts of cash and cash  equivalents  invested  in  interest-bearing
accounts.

Expenses:

Partnership expenses decreased $122,405 or 3.3% for the first quarter of 1999 as
compared to the first quarter of 1998.  Decreases in general and  administrative
expenses and in interest paid to affiliates were the expense  categories showing
the largest  decreases in both absolute terms and on a percentage  basis.  These
categories  were  partially  offset by an  increase  in repair  and  maintenance
expenses.

General  and  administrative  expenses  decreased  $74,558  or 39% for the first
quarter of 1999 as compared to the first quarter of 1998.  Costs associated with
efforts  to  explore  alternatives  to  maximize  the  value of the  Partnership
decreased  30%  during  the first  quarter of 1999 (see  Liquidity  and  Capital
Resources). Also, costs to provide investor relation services was provided by an
affiliate of the General  Partner  during the first quarter of 1999.  Such costs
were  provided by a  non-affiliate  during the first  quarter of 1998,  and were
included in general and administrative expenses.

Interest  expense  paid to  affiliates  was  eliminated  with the June 18,  1998
refinancing  of the La  Plaza  mortgage  note  from an  affiliated  lender  to a
non-affiliated  lender.  The  Partnership  incurred no  interest  expense due to
affiliates for the first quarter of 1999 as compared $73,460 of interest expense
due to  affiliates  for the first  quarter of 1998.  When combined with interest
expense paid to unaffiliated  lenders,  the Partnership's total interest expense
decreased $13,036 or 1.5% for the first quarter of 1999.
<PAGE>
Repair and maintenance expenses increased $50,001 or 12.9% for the first quarter
of 1999 as  compared  to the first  quarter of 1998.  The  Partnership  incurred
increased costs for snow removal, floor covering replacement, and storm damages.
Three  of  the  Partnership's  properties,   Orchard  Apartments,  Regency  Park
Apartments,  and Lakeview Plaza incurred increased snow removal expenses for the
first quarter of 1999 as compared to the first quarter of 1998.  The increase in
snow removal  expenses  amounted to  approximately  $21,900.  Expenses for floor
covering  replacements  increased  approximately  $16,200. Most of the increased
expense  for floor  covering  was  incurred  at  Briarwood  Apartments,  Orchard
Apartments, and Spanish Oaks Apartments.  Additionally,  Spanish Oaks Apartments
incurred approximately $11,000 of minor repairs and clean-up expenses related to
inclement weather at the San Antonio property.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Cash provided by operating  activities  increased $503,484 to $1,137,029 for the
first quarter of 1999.  Increased  cash received from tenants and decreased cash
paid to suppliers accounted for most of the increased operating cash flow.

Short-term liquidity:

At March 31, 1999, the Partnership held cash and cash equivalents of $2,697,036,
an increase of $16,934 from the balance at the end of 1998. The General  Partner
believes this level of cash reserves,  combined with  anticipated cash flow from
operating activities,  is adequate to meet the Partnership's operating expenses,
debt service requirements, and budgeted capital improvements for 1999.

The Partnership  continues to invest in capital improvements for its properties.
For the first three months of 1999, the Partnership invested $263,951 in capital
improvements.  The Partnership has budgeted approximately $1,792,000 for capital
improvements  in 1999. The General Partner  believes these capital  improvements
are necessary to allow the  Partnership  to increase its rental  revenues in the
competitive  markets  in  which  the  Partnership's  properties  operate.  These
expenditures  also allow the Partnership to reduce future repair and maintenance
expenses from amounts that would  otherwise be incurred.  Significant  resources
may be needed at La Plaza  Office  Building to renovate  and  refurbish  vacated
space for new tenants,  and to bring the  property  into  compliance  with local
building codes. The new La Plaza mortgage note contains a provision  whereby the
Partnership  may borrow an additional  $600,000 to meet these capital needs,  if
necessary.

Long-term liquidity:

For the long-term,  property operations will remain the primary source of funds.
In this regard,  the General Partner expects that the capital  improvements made
by the  Partnership  during the past several years will yield improved cash flow
from  property  operations  in the future.  If the  Partnership's  cash position
deteriorates,  the  General  Partner  may elect to defer  certain of the capital
improvements,  except  where such  improvements  are  expected to  increase  the
competitiveness or marketability of the Partnership's properties.


<PAGE>
As previously announced, the Partnership has retained PaineWebber,  Incorporated
as its exclusive financial advisor to explore alternatives to maximize the value
of the  Partnership,  including,  without  limitation,  a  transaction  in which
limited partnership interests in the Partnership are converted into cash. During
the last full week of March,  the Partnership  entered into a 45 day exclusivity
agreement  with a  well-financed  bidder with whom it had commenced  discussions
with respect to a sale  transaction.  The  Partnership  and such party have made
significant  progress in negotiating the terms of a proposed transaction and are
continuing to have intensive discussions with respect to a transaction. In light
on these continuing  negotiations,  the exclusivity  agreement has been extended
for an  additional  21 days until June 4, 1999.  It is possible that the General
Partner  and its  affiliates  will  receive  non-cash  consideration  for  their
ownership  interests in connection  with any such  transaction.  There can be no
assurance  regarding  whether any such  agreement  will be reached nor the terms
thereof.

Income Allocations and Distributions:

Terms  of  the  Amended   Partnership   Agreement  specify  that  income  before
depreciation  is allocated  to the General  Partner to the extent of MID paid in
cash. Depreciation is allocated in the ratio of 95:5 to the limited partners and
the General Partner, respectively.  Therefore, for the three month periods ended
March 31, 1999 and 1998, the General Partner was allocated net income of $37,452
and net loss of $138,  respectively.  The limited  partners  were  allocated net
income of  $226,316  and net loss of $2,614 for the three  month  periods  ended
March 31, 1999 and 1998, respectively.

MID in the amount of $74,862  was paid to the General  Partner  during the first
quarter of 1999. No MID payments were paid to the General  Partner  during 1998.
On March 26,  1999,  the  Partnership  distributed  $499,426  ($3.70 per limited
partnership unit) to the limited partners. During the first quarter of 1998, the
Partnership  distributed $4,499,998 ($33.34 per limited partnership unit) to the
limited partners. The General Partner will continue to monitor the cash reserves
and working  capital needs of the  Partnership to determine when cash flows will
support additional  distributions to the limited partners and payments of MID to
the General Partner.

Forward-Looking Information:

Within this document,  certain  statements are made as to the expected occupancy
trends,  financial  condition,  results  of  operations,  and cash  flows of the
Partnership  for  periods  after March 31,  1999.  All of these  statements  are
forward-looking  statements  made pursuant to the safe harbor  provisions of the
Private  Securities  Litigation  Reform Act of 1995.  These  statements  are not
historical  and  involve  risks  and  uncertainties.  The  Partnership's  actual
occupancy trends, financial condition, results of operations, and cash flows for
future  periods may differ  materially  due to several  factors.  These  factors
include,  but are not limited to, the  Partnership's  ability to control  costs,
make necessary  capital  improvements,  negotiate  sales or  refinancings of its
properties, and respond to changing economic and competitive factors.


<PAGE>
YEAR 2000 DISCLOSURE
- --------------------

State of readiness
- ------------------

The year 2000 problem is the result of computer programs being written using two
digits rather than four to define the  applicable  year.  Any programs that have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than  the  year  2000.   This  could   result  in  major   systems   failure  or
miscalculations.

Management has assessed its  information  technology  ("IT")  infrastructure  to
identify  any systems  that could be affected by the year 2000  problem.  The IT
used by the  Partnership  for  financial  reporting and  significant  accounting
functions was made year 2000 compliant  during recent systems  conversions.  The
software  utilized for these  functions  is licensed by third party  vendors who
have warranted that their systems are year 2000 compliant.

Management  is  in  the  process  of  evaluating  the  mechanical  and  embedded
technological systems at the various properties.  Management has inventoried all
such systems and queried suppliers,  vendors and manufacturers to determine year
2000  compliance.  Based on this review,  management  believes these systems are
substantially compliant. In circumstances of non-compliance management will work
with the vendor to remedy the problem or seek alternative  suppliers who will be
in compliance.  Management believes that the remediation of any outstanding year
2000  conversion  issues  will not have a  material  or  adverse  effect  on the
Partnership's operations.  However, no estimates can be made as to the potential
adverse impact  resulting from the failure of third party service  providers and
vendors to be year 2000 compliant.

Cost
- ----

The cost of IT and  embedded  technology  systems  testing  and  upgrades is not
expected to be material to the Partnership. Because all the IT systems have been
upgraded  over the last three years,  all such systems were  compliant,  or made
compliant at no additional cost by third party vendors.  Management  anticipates
the costs of assessing,  testing, and if necessary replacing embedded technology
components will be less than $50,000.  Such costs will be funded from operations
of the Partnership.

Risks
- -----

Ultimately,  the potential impact of the year 2000 issue will depend not only on
the corrective measures the Partnership undertakes, but also on the way in which
the year 2000 issue is  addressed  by  government  agencies  and  entities  that
provide services or supplies to the  Partnership.  Management has not determined
the most likely worst case scenario to the  Partnership.  As management  studies
the findings of its property  systems  assessment and testing,  management  will
develop  a better  understanding  of what  would  be the  worst  case  scenario.
Management  believes  that  progress  on all  areas is  proceeding  and that the
Partnership  will  experience  no  adverse  effect  as a result of the year 2000
issue. However, there is no assurance that this will be the case.


<PAGE>
Contingency plans
- -----------------

Management  is  developing  contingency  plans to  address  potential  year 2000
non-compliance of IT and embedded technology  systems.  Management believes that
failure of any IT system could have an adverse  impact on  operations.  However,
management  believes  that  alternative  systems  are  available  that  could be
utilized to minimize  such impact.  Management  believes that any failure in the
embedded  technology  systems  could have an adverse  impact on that  property's
performance.  Management  will assess these risks and develop  plans to mitigate
possible failures by July 1999.

                           PART II. OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS
- -------    -----------------

James F.  Schofield,  Gerald C. Gillett,  Donna S. Gillett,  Jeffrey  Homburger,
Elizabeth Jung,  Robert Lewis, and Warren Heller et al. v. McNeil Partners L.P.,
McNeil Investors,  Inc., McNeil Real Estate Management,  Inc., Robert A. McNeil,
Carole J. McNeil,  McNeil Pacific  Investors Fund 1972, Ltd., McNeil Real Estate
Fund IX,  Ltd.,  McNeil Real  Estate  Fund X, Ltd.,  McNeil Real Estate Fund XI,
Ltd.,  McNeil  Real Estate Fund XII,  Ltd.,  McNeil Real Estate Fund XIV,  Ltd.,
McNeil Real Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real
Estate Fund XXI, L.P.,  McNeil Real Estate Fund XXII,  L.P.,  McNeil Real Estate
Fund XXIII,  L.P.,  McNeil Real Estate Fund XXIV, L.P.,  McNeil Real Estate Fund
XXV,  L.P.,  McNeil  Real Estate  Fund XXVI,  L.P.,  and McNeil Real Estate Fund
XXVII,  L.P., Hearth Hollow  Associates,  McNeil Midwest  Properties I, L.P. and
Regency North Associates,  L.P., - Superior Court of the State of California for
the  County of Los  Angeles,  Case No.  BC133799  (Class and  Derivative  Action
Complaint).

The action involves  purported  class and derivative  actions brought by limited
partners  of each  of the  limited  partnerships  that  were  named  as  nominal
defendants as listed above (the  "Partnerships").  Plaintiffs allege that McNeil
Investors, Inc., its affiliate McNeil Real Estate Management,  Inc. and three of
their senior officers and/or directors (collectively, the "Defendants") breached
their  fiduciary  duties and certain  obligations  under the respective  Amended
Partnership  Agreement.  Plaintiffs  allege that  Defendants  have rendered such
Units highly illiquid and  artificially  depressed the prices that are available
for Units on the resale market.  Plaintiffs also allege that Defendants  engaged
in a course of conduct to prevent the  acquisition  of Units by an  affiliate of
Carl  Icahn  by  disseminating  purportedly  false,  misleading  and  inadequate
information.  Plaintiffs  further allege that Defendants  acted to advance their
own personal  interests at the expense of the Partnerships'  public unit holders
by failing to sell Partnership  properties and failing to make  distributions to
unitholders.

On December 16, 1996, the Plaintiffs filed a consolidated and amended complaint.
Plaintiffs  are suing for breach of  fiduciary  duty,  breach of contract and an
accounting,  alleging,  among other things, that the management fees paid to the
McNeil affiliates over the last six years are excessive,  that these fees should
be reduced retroactively and that the respective Amended Partnership  Agreements
governing the Partnerships are invalid.


<PAGE>

Defendants  filed a demurrer to the  consolidated  and amended  complaint  and a
motion to strike on February 14, 1997,  seeking to dismiss the  consolidated and
amended complaint in all respects.  A hearing on Defendant's demurrer and motion
to strike  was held on May 5,  1997.  The Court  granted  Defendants'  demurrer,
dismissing  the  consolidated  and  amended  complaint  with leave to amend.  On
October  31,  1997,  the  Plaintiffs  filed a second  consolidated  and  amended
complaint. The case was stayed pending settlement discussions.  A Stipulation of
Settlement dated September 15, 1998 has been signed by the parties.  Preliminary
Court  approval was received on October 6, 1998. A hearing for Final Approval of
Settlement,  initially  scheduled for December 17, 1998,  has been  continued to
July 2, 1999.

Because McNeil Real Estate Fund XXIII,  L.P., Hearth Hollow  Associates,  McNeil
Midwest  Properties I, L.P. and Regency North Associates,  L.P. would be part of
the  transaction  contemplated  in the settlement  and Plaintiffs  claim that an
effort should be made to sell the McNeil Partnerships,  Plaintiffs have included
allegations with respect to McNeil Real Estate Fund XXIII,  L.P.,  Hearth Hollow
Associates, McNeil Midwest Properties I, L.P. and Regency North Associates, L.P.
in the third consolidated and amended complaint.

Plaintiff's  counsel  intends  to seek an  order  awarding  attorney's  fees and
reimbursements  of their  out-of-pocket  expenses.  The  amount of such award is
undeterminable  until  final  approval  is  received  from the  court.  Fees and
expenses shall be allocated amongst the Partnerships on a pro rata basis,  based
upon  tangible  asset value of each such  partnership,  less total  liabilities,
calculated in accordance with the Amended Partnership Agreements for the quarter
most recently ended.


<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -------  --------------------------------

(a)      Exhibits.

         Exhibit
         Number                   Description
         -------                  -----------

         4.                       Amended and  Restated  Partnership  Agreement,
                                  dated  October   9,  1991   (Incorporated   by
                                  reference  to  the  Quarterly  Report  on Form
                                  10-Q  for the quarter ended March 31, 1991).

         11.                      Statement regarding  computation of net income
                                  (loss)  per  limited   partnership  unit:  Net
                                  income (loss) per limited  partnership unit is
                                  computed   by  dividing   net  income   (loss)
                                  allocated  to  the  limited  partners  by  the
                                  number   of    limited    partnership    units
                                  outstanding.  Per  unit  information  has been
                                  computed based on 134,980 limited  partnership
                                  units outstanding in 1999 and 1998.

         27.                      Financial Data Schedule for the quarter  ended
                                  March 31, 1999.

         Registrant has omitted instruments with respect to long-term debt where
         the total amount of securities  authorized  thereunder  does not exceed
         10% of the total assets of the Registrant. Registrant agrees to furnish
         a copy of each such instruments to the Commission upon request.

(b)      Reports on  Form 8-K.  There were no Form 8-K's file during the quarter
         ended  March 31, 1999.
<PAGE>
                         McNEIL REAL ESTATE FUND X, LTD.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:



                           McNEIL REAL ESTATE FUND X, LTD.

                           By:  McNeil Partners, L.P., General Partner

                                By: McNeil Investors, Inc., General Partner






May 18, 1999                    By: /s/  Ron K. Taylor
- --------------                     ---------------------------------------------
Date                                Ron K. Taylor
                                    President and Director of McNeil 
                                     Investors, Inc.
                                    (Principal Financial Officer)





May 18, 1999                    By: /s/  Brandon K. Flaming
- --------------                     ---------------------------------------------
Date                                Brandon K. Flaming
                                    Vice President of McNeil Investors, Inc.
                                    (Principal Accounting Officer)








<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                       2,697,036
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      82,856,557
<DEPRECIATION>                            (56,678,393)
<TOTAL-ASSETS>                              31,859,777
<CURRENT-LIABILITIES>                                0
<BONDS>                                     35,958,586
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                31,859,777
<SALES>                                      3,850,229
<TOTAL-REVENUES>                             3,879,117
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,781,237
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             834,112
<INCOME-PRETAX>                                263,768
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   263,768
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission