SOURCE SCIENTIFIC INC
10KSB, 1996-10-15
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: NOONEY REAL PROPERTY INVESTORS TWO L P, 10-Q, 1996-10-15
Next: TELETEK INC, 10-K, 1996-10-15



  
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-KSB
 
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT
     OF 1934

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13  OR 15 (d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934


For the Fiscal Year Ended June 30, 1996            Commission File Number 1-8311

                                SOURCE SCIENTIFIC, INC.
                 (Name of small business issuer in its charter)


                 California                            95-2943936
     (State or other jurisdiction of              (I.R.S. Employer
     incorporation or organization)               Identification No.)

                                   
                7390 Lincoln Way, Garden Grove, California 92641
               (Address of principal executive offices) (Zip Code)

                                 (714) 898-9001
                            Issuer's telephone number
 
           Securities registered pursuant to Section 12(b) of the Act:

                                                Name of each exchange on
               Title of each class                  which registered

                 Common Stock                     Boston Stock Exchange

          Securities registered pursuant to Section 12(g) of the Act:

                                      None
                                (Title of Class)

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No __.

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

On  September 24, 1996,  the aggregate  market  value of the Common Stock of the
Registrant held by non-affiliates of the Registrant,  based on the closing sales
price of the Common Stock on the Boston Stock Exchange on that date, was
                                  $1,209,175

On  September 24, 1996, there  were  issued and outstanding 20,152,919 shares of
the Common Stock of the Registrant.

<PAGE>

                                      PART I

In February,  1995, Alton Group,  Inc.,  changed its name to Source  Scientific,
Inc. Where the context requires, the term "Company" or "Source" refers to Source
Scientific,  Inc.,  formerly known as Alton Group,  Inc.,  and its  wholly-owned
subsidiaries.

ITEM     1.   BUSINESS

     The Company  designs,  manufactures  and markets  devices used in hospital,
clinical,  and  analytical  laboratories  worldwide.  Additionally,  the Company
offers  for  sale its  expertise  in  manufacturing  instruments  using  optical
detection methods, robotics, fluidics and software development to companies that
need those technologies integrated into state-of-the-art instrumentation systems
that are resold to laboratories.  The Company also markets  instruments that can
be easily  customized to meet the  requirements of companies that are willing to
purchase a large number of such customized instruments.

     The  Company's  current  sustaining  business,  acquired  by the Company in
January 1994, was founded in 1981 as Ocean  Scientific,  manufacturing  clinical
diagnostic  instruments.  Ocean  Scientific  was  acquired  in 1986,  by Quixote
Corporation,  a diverse holding  company,  and the corporate name was changed in
1989,  to  Source  Scientific  Systems,  Inc.  Source  became  a  subsidiary  of
MicroProbe  Corporation in 1991,  manufacturing  clinical diagnostic instruments
and biomedical (OEM) products.

     In June 1991, the Company  acquired the Alton  Subsidiary and commenced the
design,  manufacture  and  marketing  of custom  and  proprietary  electro-optic
instrument  products  for  diagnostic  and  optical  analysis   applications  in
biomedical,   industrial   process  control   applications   and   environmental
monitoring.  In  January  1995,  the  line  of  optical  analysis  products  was
discontinued with resulting head count and cost reductions.

     Until  the  Company's  recapitalization  in  1991  and the  acquisition  of
Velotec,  the Company's  primary  business had been to manufacture  and market a
line  of  computer  peripherals  under  the  name  Wespercorp  (the  "Wespercorp
Business").  In November  1992,  the Company sold the  Wespercorp  Business to a
third  party,  although  the Company  continued  to  manufacture  and market the
Wespercorp Business under a license agreement until May 1994.

COMPANY PRODUCTS AND SERVICES

     The  Company's   products  are  categorized  for  two  business   segments:
"Source-Specified " and "Contract  Services." The concept,  design,  manufacture
and distribution of complete  instrument-ation  solutions are marketed as Source
Specified (the "commercial" business),  primarily business to business.  Certain
products are appropriate  for catalog sales,  based on price and market fit. The
production of instruments  designed to support a customer's specific objectives,
e.g.,  marketing complete analytical  systems,  comprises the Company's Contract
Services  OEM  business.  Each sale  requires  a  contract  and is  handled as a
"project" during the pre-market phase. The client company is responsible for all
sales  and  marketing  to  end-user   clients  and  distributor   organizations.
Management  believes that the Company's  Contract  Services OEM business assists
the Company in its commercialization of Source Specified products.

     The Company  uses a common  hardware  technology  platform for its multiple
product lines,  expanding its ability to apply the Company's  technologies  into
several  different  specialized  applications,  such  as  clinical  diagnostics,
detection and quantification of environmental  pesticides,  testing for food and
beverage  pathogens  (toxins)  and other  related  value-added  applications.  A
significant  amount of the Company's design components are transferable from one
product line to another.

Product Applications

         The Company's  current  products have been  commercialized  since 1985,
with the newest being available for production in late 1996. Management believes
the  products  address  important  market  segments in  biomedical  and clinical
diagnostic  testing,  environmental  monitoring and food testing  research.  The
Company's   product   line   includes   two   photometers   (MicroChem(TM)   and
ChemStat(TM)),  a luminometer  (E/LUMINA(TM)),  a pre-testing sample preparation
system  (EXEC-WASH(TM)),  a fluorescence  polarization analyzer  (Focus(TM)),  a
fluorometer (FluoroStat(TM)) and a microwell plate reader (PlateMate(TM)).

Products

     MicroChem(TM)  Photometer.  A compact,  low-cost,  photometer  designed for
immunoassay and general chemistry applications.

     ChemStat(TM) Automated Photometer. A high-speed,  automated photometer with
a sample  capacity  of 95 tubes and a read rate of one sample per  second.  This
product is suited for high-volume processing.

     ChemStat(TM)  Plus  Automated  Photometer.  The  ChemStat  Plus is a second
generation photometer compatible with the EXEC-WASH Washing System that features
menu-driven software and optional on-board dispensers.

     E/LUMINA(TM) Luminescence Analyzer. A flexible luminometer for both "flash"
and "glow" luminescence  methods,  this automated system reads up to 114 samples
and reports final results.

     E/LUMINA(TM)2E  Automated Luminescence  Analyzer.  This detection system is
designed with the same features as the E/LUMINA  Luminescence  Analyzer that can
be used to detect faster "flash"  luminescence  techniques and adapts to various
formats, as well as to liquid phase assays.

     EXEC-WASH(TM)  Washing System. An automated immunoassay washing system that
can be  quickly  configured  by the  user to wash  different  solid-phase  assay
formats. The quick-change manifold design is unique among systems on the market.
The EXEC-WASH is fully compatible with a variety of other Company products, such
as the ChemStat, the ChemStat Plus and the E/LUMINA Luminescence Analyzer.

     PlateMate(TM)  Reader.  In mid 1996,  the Company  introduced the PlateMate
Reader, a micro-fluidics  well-reading  system combining  robotics and fluidics.
The current design of the PlateMate  Reader performs  photometric  assays in the
400 to 700 nm range for 96 samples at a time and prints out results  directly on
a built-in printer.

     Protocol  Designer  Software System. A development tool for researchers and
assay  manufacturers,  the program operates under  Microsoft(R)  Windows(TM) and
serves as the master  programming  center for EXEC-WASH  systems to create fluid
handling protocols.

     FOCUS(TM).   Florescence  Polarization  System.  Fluorescence  polarization
("FP") is a technology  that has dominated the clinical  market for  therapeutic
and abuse drug level testing for many years.  Management  believes that research
laboratories can benefit from the product's low cost and high performance.

     FluoroStat(TM)  Reader.  The  FluoroStat is a compact  fluorometer  that is
highly sensitive and provides a broad dynamic range for tube-based  fluorometric
assays.  The  instrument  was  introduced  in  September  1995 and is  currently
available for Contract Services OEM manufacture.

Services

     Design, Development and Manufacturing Services
     The  Company  offers  design,  development  and  manufacturing  services to
companies   seeking   to   market   biomedical   products   manufactured   under
government-approved manufacturing practices. The Company's OEM services range in
complexity  from  contract   manufacturing   to  full  system   development  and
distribution.  Source's  manufacturing  facility  is  approved  by  governmental
agencies as an FDA/GMP facility, and was registered by TUV Reinland for ISO 9001
certification in April 1996. (See "Regulatory Affairs".)

     After-Sales-Service
     Management believes that after-sales service is a major marketing advantage
in  various  of the  Company's  market  segments,  since  many of the  Company's
customers do not maintain their own full service  departments.  A key element in
the Company providing service is Servi-Trak(TM), a proprietary software tracking
program. The Company's Service department is located in the same facility as its
research  and  development  and  manufacturing  operations.  A fully  functional
service  center  located in Giessen,  Germany,  is  contracted by the Company to
provide  European  service  and  support.  Source's   after-sales-service  is  a
significant profit center for the Company.

     Technical Support Services
     The  Company's  Technical  Services  department  develops  and  distributes
materials  and  training  programs  for  operation  of its products and provides
training   and   updates   for   the   Company's   independent    manufacturer's
representatives   and  international   distributors.   The  Technical   Services
department also provides technical support to its customers,  and is responsible
for the opening and closing of customer complaint files for FDA purposes.

Future Product Development

     The Company  believes that its current products  represent  technologies on
which it can base its future sales and product  development  efforts for new and
developing  markets.  The Company is focusing on broadening the  capabilities of
its existing products and continues to seek complementary  technologies  through
acquisitions,  strategic alliances and opportunities for contract manufacturing,
although  there can be no assurance  that the Company will be  successful in its
endeavours for complementary technologies.

         In June 1996, the Company  announced a joint  development  program with
Agen  Biomedical,  located  in  Australia,  to  provide  instrument  development
engineering  and  subsequent  manufacturing  services  for  early  heart  attack
diagnosis.  The three Agen  patented  D-dimer  markers are  designed to provide 
confirmation, in less than 15 minutes, of a heart attack in process. The Company
believes that the cardiac  testing  market is estimated to be worth $200 million
by the  turn of the  millenium,  however,  there  can be no  guarantee  that any
commercially  viable  product will be  developed  from Agen's  patented  D-dimer
marker within a specific time period, if at all.

Research and Development

     Research and development is often derived for Source-Specified  products as
a peripheral  benefit of the Company's OEM  contracts.  For the years ended June
30, 1996, and 1995, the Company expensed $873,000 and $952,000, respectively, on
research and  development  activities,  of which  $97,000 and $189,000 was borne
directly by the Company's customers in the fiscal years ended June 30, 1996, and
1995, respectively.

Customers and Marketing

     The Company's products and services are offered to the medical, industrial,
environmental and other technology-related  businesses, which have a broad range
of detection  requirements to perform measurements  critical to their industrial
processes within legal and regulatory restrictions or requirements.  Many of the
Company's existing customers manufacture reagents but lack instrument design and
manufacturing capabilities.

     The  Company's   sales  are  generated   via   strategic   alliances,   OEM
relationships,  contract manufacturing, service contracts, and contract research
and  development.  The Company's  OEM  manufacturing  agreements  are with major
corporations  established  in the  marketing of  medical-related  products.  The
Company  presents its products at national  trade shows and develops leads to be
procured by its in-house and contract sales representatives.

     The  Company's  plan to  increase  present  revenues  includes  emphasis on
securing OEM  manufacturing  contracts  for its new  products,  development  and
management of appropriate additional  distribution channels, and exploitation of
after-sales-services  and supplies for the biomedical,  research,  environmental
and related  markets.  Additionally,  the Company is currently  negotiating with
corporate partners for development of commercially viable  instrumentation,  and
evaluating potential business combination  transactions that management believes
may increase  sales volume,  although there can be no assurance the Company will
be successful in its negotiations regarding any such combinations.

Competition

     Management  believes that the Company's  technology  base,  reputation  for
reliability,  systems integration and service capabilities provide its resellers
with a competitive advantage over competitors such as Dynatech Corp., as well as
smaller,  single-product  companies,  such as Awareness Technology Inc. With the
increasing  popularity of out-sourcing of design and manufacturing,  competition
for  contract  manufacturing  and  research and  development  may increase  from
contract  manufacturers such as Kollsman  Manufacturing  Company,  Inc., who bid
against the Company for particular projects.  International  competition for the
automated washer product line includes Dynatech Corp (U.K.), Pharmacia (Sweden),
GDV (Italy),  Chemila (Italy),  Roche  (Switzerland),  Berthold  (Germany),  and
Stratec  (Germany).'  Many of the  Company's  competitors  in the industry  have
exerted and will continue to exert extensive  research and  development  efforts
that  have  resulted  or  may  result  in the  introduction  of a  multitude  of
sophisticated, commercially marketable products and services for the markets. In
view  of the  rapid  changes  taking  place  in the  industry,  there  can be no
assurance that the products and services provided by the Company will retain the
current commercial acceptance identified by management.


<PAGE>

<TABLE>

                         Competition to the Company's Business and Comparison of Features
<CAPTION>

                                     Private     Contract    Contract    Contract   Full        Patents    West Coast
                                       Brand        R&D        Manuf.     Service  Regulatory               Location
                                     -------     --------    ---------   --------  ----------   -------    ---------- 
<S>                                     <C>         <C>         <C>        <C>        <C>        <C>         <C>
SOURCE                                   X           X           X          X           X          X          X
Kollsman                                             X           X                      X
U M M                                                X           X                                 X
Rela                                                 X           X                      X
Wilj                                                 X           X
Awareness/Hyperion                       X           X           X
Dynatech                                 X                       X                      X          X
S L T                                    X           X           X                      X          X

</TABLE>

     Several  competitors  exist  in each  of the  Company's  targeted  markets.
However,  management  believes no single  competitor  has the market  cross-over
capability of the Company.

Licenses, Patents and Trade Secrets

     The Company relies on trade secrets and  proprietary  know-how,  in part by
entering  into  confidentiality   agreements  with  persons  or  parties  deemed
appropriate by management.  The Company  currently has five issued U.S. patents,
and one U.S. patent  application on file,  covering  significant  aspects of the
Company's  core  technology  techniques,  as  well  as  several  electronic  and
mechanical designs employed in the Company's existing products.

Manufacturing and Supplies

     The Company  manufactures  all of its  products  at its  facility in Garden
Grove,  California.  Systems are assembled from  component  parts and high-level
sub-assemblies  in a minimum amount of time,  utilizing  completed surface mount
boards and electronic components purchased from a number of electronic component
distributors.

Regulatory Affairs

     In April  1996,  the Company  obtained  registration  of its  manufacturing
procedures and policies with the International  Standards  Organization ("ISO").
The Company's ISO-9001 certification,  registered by TUV Rheinland,  encompasses
the established  international  standards and requirements  that measure quality
principals and  practices,  including all aspects of Design,  Manufacturing  and
Service. Such certification of the Company's processes will enable the Company's
products to be sold in over 90 countries globally,  and management believes will
be an advantage for the Company to attract new prospective OEM customers seeking
manufacturing and servicing facilities.

     In order to be made available for sale in the United States,  the Company's
products require approval by governmental agencies,  primarily the United States
Food and Drug Administration ("FDA"). Medical devices in commercial distribution
are classified by the FDA into one of three classes -- Class I, II or III, based
on the controls  necessary to reasonably  ensure the safety and effectiveness of
medical devices. The Company is registered as a medical device manufacturer with
the FDA  and  files a  listing  of its  products  semi-annually.  The  Company's
facility is an FDA Good Manufacturing  Practices  ("FDA/GMP")  facility,  and as
such the Company maintains high standards of quality in  manufacturing,  testing
and  documentation,  and implements strict GMP guidelines  governing reagent and
instrument manufacturing.


<PAGE>


Employees and Consultants

     As of September 30, 1996, the Company had a total of 46 full-time employees
with an average of six years of service,  one part-time employee,  two temporary
employees  and one  consultant.  The  Company  is not a party to any  collective
bargaining  agreements  and  believes  it  has  a  good  relationship  with  its
employees.  The Company has employment  agreements with seven employees whom the
Company  considers key to its business.  Five of the agreements  were renewed in
July,  1995,  and all  agreements  are for a 24-month term with exception of the
36-month agreement for the Chief Executive Officer.

ITEM 2.        PROPERTIES.

     The location of the facility, in Garden  Grove,California,  provides access
to an  abundance of qualified  local  suppliers to meet the specific  demands of
producing medical,  scientific and industrial  instrumentation.  The facility is
comprised  of  41,645  square  feet  of  total  space  which   includes  a  "wet
applications" laboratory and several secure areas for proprietary development of
customer  projects.  The Company  has  contracted  with a real  estate  services
company for the purpose of subleting  some excess  office and open area space in
its facility.

     The lease for the Company's  facility  expires  January 31, 2002,  with the
current rental of $29,131 having  increased from $26,185 per month, on August 1,
1996. The rent will increase to $32,460 on February 1, 2000.  Under a Settlement
Agreement  effective  February 15, 1996, a partial  deferral of rent temporarily
reduced the monthly  base rent to $20,592 per month for a six month period which
ended July 31, 1996.  The  difference  between the normal  monthly base rent and
reduced monthly base rent was deferred and is payable in equal increments, added
to the  monthly  base rent for the  months of August 1, 1996,  through  July 31,
1997.

ITEM 3.       LEGAL PROCEEDINGS.

1. On June 28, 1996, a complaint  styled  Electro-Mechanical  Products,  Inc. v.
Source Scientific  Systems,  Inc., Orange County Municipal Court Case No. 225251
was filed.  The plaintiff  alleges that the Company is indebted in the amount of
approximately  $23,000 for goods,  wares, and merchandise  provided by plaintiff
during 1995.  Plaintiff is seeking recovery of such amount,  interest thereon at
the rate of 10% from and after May 1, 1995, and its attorney's fees. The Company
has answered the  plaintiff's  complaint,  denies the  plaintiff's  allegations,
disputes the the existence of any debt due and owing,  and intends to defend the
litigation vigorously.

2. The Company settled its lawsuit against Scientific  Measurement Systems, Inc.
("SMS")  pursuant to a settlement  agreement  dated July 18, 1996, for the total
payment, after offset, of $159,705.00 to the Company from SMS. As of the date of
this report, all payments have been made and a dismissal with prejudice has been
prepared for filing with the court.


ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matter was  submitted  during the fourth  quarter of fiscal 1995 to
a vote of  security  holders of the Company.




<PAGE>



                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND
RELATED  SECURITY HOLDER MATTERS.

     The Common Stock has been traded on the Boston Stock  Exchange  (the "BSE")
under the  symbol  "SSF"  since  March  1995,  and is also  traded on the NASDAQ
Bulletin Board under the symbol "SSFE".  From June 1989,  until a name change of
the Company in October  1991,  the Common Stock was traded under the symbol "WP"
until April 1992, and under the symbol "AGP" until February 1995. Prior thereto,
the Common Stock was traded on the American Stock Exchange.  The following table
sets forth the high and low last  reported  sale prices for the Common  Stock on
the BSE, on a quarterly basis, during the last two years.

        Fiscal Year                             High                      Low


   1995              First Quarter              $0.75                     $0.72
                     Second Quarter             $0.59                     $0.34
                     Third Quarter              $0.44                     $0.31
                     Fourth Quarter             $0.56                     $0.31

   1996              First Quarter              $0.94                     $0.50
                     Second Quarter             $0.56                     $0.44
                     Third Quarter              $0.22                     $0.17
                     Fourth Quarter             $0.75                     $0.06

     On September 24, 1996,  the closing sale price  reported by the BSE and the
Bulleting  Board, for the Company's Common Stock, was $0.06. The Common Stock is
thinly  traded:  39,400  shares  reportedly  were  traded on the BSE  during the
10-week  period  ended  September  30, 1996;  and  additionally,  27,100  shares
reportedly  were  traded  on the  Bulletin  Board  for the  same  period.  As of
September 30, 1996 the Company has approximately 740 shareholders of record.

     The Company  has not  declared or paid any  dividends  on its Common  Stock
since  1983.  Further,  no  dividends  are  contemplated  at  any  time  in  the
foreseeable future. There are no current or contemplated restrictions which will
limit the  ability of the  Company to declare  and pay  dividends,  except  with
respect to any subsequently established series of Preferred Stock.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.

Results of Operations

     For the second consecutive year, the Company improved its overall financial
condition,  and the last two  consecutive  quarters  of  fiscal  year  1996 were
profitable,  although  there  can be no  assurance  that  such  improvements  or
profitability  will be repeated in  subsequent  periods.  During the fiscal year
ended June 30, 1996, the Company  completed  several  transactions that improved
the financial  operating  condition and  operations of the Company.  In the 1996
fiscal  year,  the Company sold  convertible  debentures  totaling  $629,000 and
received an  additional  $130,014.50  from the exercise of Warrants and Options.
The Company  retired all remaining A Warrants,  Dealer  Warrants and  underlying
warrants  through  the  issuance  of  Common  Stock of the  Company.  Two of the
remaining  convertible  debentures  previously  sold in 1993,  in the  aggregate
principal  amount of $40,000,  were  converted into Common Stock of the Company.
The  remaining  debenture  was  included in a settlement  of mutual  obligations
between the Company and a former executive of the Company.

     The  following  table shows the results of operations  between the 1996 and
1995 fiscal  years.  Amounts shown in the table below are in 000's.

<TABLE>
<CAPTION>

                                               YEAR ENDED               YEAR ENDED              CHANGE FROM
                                             JUNE 30, 1996            JUNE 30, 1995        JUNE 1995 TO JUNE 1996
                                         ------------------------  ----------------------  --------------------------
                                                            %                        %
                                                           of                       of                         %
                                             Amount       Sales      Amount        Sales        Amount      Change         
                                         -----------    ---------  ----------------------  -------------    ---------
<S>                                           <C>          <C>        <C>           <C>           <C>         <C>
Net sales                                     5,324        100.0      4,877         100.0         447          9.2
Cost of goods sold                            3,337         62.7      3,199          65.6         138          4.3
                                              -----         ----      -----          ----         ---          ---
      Gross profit                            1,987         37.3      1,678          34.4         309         18.4
                                              -----         ----      -----          ----         ---         ----

Selling, General & Admin                      1,158         21.8      1,647          33.8        (489)       -29.7
Research and  development                       821         15.4        839          17.2         (18)        -2.1
      Total operating expenses                1,979         37.2      2,486          51.0        (507)       -20.4
                                              -----         ----      -----          ----        -----       -----

      Operating income (loss)                     8          0.2       (808)        -16.6         816       -101.0

Interest, net                                    80          1.5        132           2.7         (52)       -39.4
                                                 --          ---        ---           ---         ----       -----
Loss before extraordinary items                 (72)        -1.4       (940)        -19.3         868        -92.3

Extraordinary item - gain from                    0           -        (309)         -6.3        (309)          -
                                                --- -         --       -----         ----        ----- -        -

   reduction of lease obligation

      Net loss                                 ($72)        -1.4      ($631)        -12.9        $559        -88.6
                                               =====                  ======                     ====
</TABLE>

Net Revenues.  The increase in revenues of approximately 9% from the 1995 fiscal
year to the  1996  fiscal  year  was due to the  increase  in  customer  orders,
introduction  of a new  product  line  and  the  Company's  ability  to  acquire
materials  needed to manufacture  and fulfill  customer  purchase orders through
infusion of cash from convertible  debentures.  On an ongoing basis, the Company
has an average of 20 quotes submitted to potential customers to provide research
and development,  manufacturing and product service contracts, although there is
no assurance any such contracts will be achieved by the Company,  or that in the
event any of such  contracts  are  awarded,  sufficient  economic  value will be
realized to make a significant difference in the Company's profitability.

Cost of Goods Sold.  The decrease in cost of goods sold as a percentage of sales
of 63% in 1996 compared to 66% in 1995,  was due to a decrease in  manufacturing
labor and overhead,  increase in manufacturing absorption,  and a more favorable
product  mix.  The  gross  profit  in  1996   compared  to  1995,   improved  by
approximately 3% for the 12-month period.

Operating Expenses.  Selling,  general and administrative expenses declined as a
percentage  of revenues from 34% for the fiscal year ended June 30, 1995, to 22%
for the fiscal year ended June 30, 1996. The decline was due to the management's
implementation  of a cost reduction plan which included reduced salary rates for
all employees, a workforce reduction, renegotiation of lease and service related
contracts, and operating cost controls. For the fiscal year ended June 30, 1996,
the Company  recognized  approximately  30%  reduction  in selling,  general and
administrative  expenses, and a 2% decrease in research and development expenses
compared to the fiscal year ended June 30, 1995.  Research and development costs
for the fiscal year 1996  reflect  costs to develop the  Company's  new product,
PlateMate(TM), costs of the Company's successful effort in obtaining the ISO9001
certification,  as well as its qualification of the Company's major products for
the CE quality mark  (required for products  sold in the countries  belonging to
European Free Trade  Association).  Management  believes the achievement of such
certification  will enhance the Company's  ability to  manufacture  and sell its
products  worldwide,  although there can be no assurance that such certification
will result in profitable contracts for the Company.

Liquidity and Capital Resources and Plan of Operation

         The Company significantly improved its liquidity during the fiscal year
ended June 30, 1996, due to convertible  debentures issued by the Company in the
aggregate  amount of $629,000.  Management  continues to seek improvement of the
Company's  liquidity by: (i)  restructuring  old trade  payables;  (ii) offering
discounts in exchange for progress  payments;  (iii)  negotiating  facility cost
reductions with a suitable  tenant,  or sub-leasing a portion of its space,  and
(iv) seeking equity capital.  The Company's  Management  continues to seek other
cost  reductions  to enhance  its  operating  income,  although  there can be no
assurance  that the Company will be successful in reducing  costs through any of
its intended methods for achieving improvements of the Company's liquidity.

         At June 30, 1996,  the  Company's  working  capital was  $1,237,000  in
comparison  to the  working  capital of $442,000  at June 30,  1995.  Management
believes  the  increase in working  capital is an  indication  of the  Company's
progress  towards  financial  stability,  however,  the Company  still  requires
additional  operating  capital  for  its  current  and  future  operations.  The
convertible  debentures  issued  during the third  quarter ended March 31, 1996,
helped to relieve the Company's shortage of cash to purchase raw materials.

         The Company has continued to decrease its operating costs,  through its
cost containment plan which included a further  reduction in its workforce and a
combination  of certain job functions  throughout the fiscal year 1996 and up to
the  date of this  report.  The  Company  is  seeking  a  sub-lease  tenant  for
unoccupied  space in the Company's  facility  although there can be no assurance
the Company will be  successful  in acquiring a  sub-tenant  suitable  under the
conditions of a sub-lease  which includes  acceptance by the owners and property
managers of the facility.

         The  Company  did  not  have  any  material   commitments  for  capital
expenditures  as of fiscal year ended June 30,  1996,  or as of the date of this
Report.

         On October 10, 1996, the Company entered into a financing  agreement to
provide  up  to  $1,000,000  of  working  capital  based  on  eligible  accounts
receivable  for a period of 12 months.  Management  believes  that the Company's
working  capital at June 30, 1996,  its financing  facility  obtained in October
1996,  coupled with its cost reduction  plan, will enable the Company to operate
as a going concern for a period in excess of 12 months.

         In June 1995, the Company  entered into a non-binding  letter of intent
with Lifestream Technologies,  Inc. ("Lifestream") pursuant to which the Company
would be granted certain  production rights in professional and homecare markets
for Lifestream  Diagnostic's product line. In addition,  the Company may acquire
20% of Lifestream, for an amount and type of consideration to be negotiated. The
parties have not further progressed toward a final agreement and there can be no
assurances that any transaction between the Company and Lifestream will close.

     Management  does not  currently  expect that the Company will engage in any
material  investing  activities,  with the possible  exception of one  potential
candidate. As of the date of this Report,  Management is unable to determine the
net  cash  effect  of  any  such  possible   acquisition  or  any  complementary
acquisitional partnership.
 .
Historical Financings

     Redemption of Series C Preferred  Stock,  June 1996 - On June 28, 1996, the
Company  redeemed  the  preferred  shares at the  Redemption  Price of $17.93 in
accordance  with  the  terms  of the  preferred  certificates  for the  Series C
Preferred Stock. The aggregate  Redemption Price paid by the Company on June 28,
1996, was $27,881.15 to five holders of such  preferred  stock,  two of whom the
Company has been unsuccessful in contacting to receive their redemption payments
totaling $11,154.61.

     Debt  Conversion in June 1996 - In June 1996,  the Company  issued  100,000
shares of Common  Stock to an otherwise  unaffiliated  entity as  settlement  of
capital  raising  services  contracted  with them (the "Exchange  Shares").  The
holder of the Exchange Shares was granted "piggy-back"  registration rights with
respect thereto.

     Debentures  Issued in  February  and March  1996 - In  February  1996,  the
Company issued debentures to four individuals  unrelated to the Company,  in the
aggregate  amount of $310,000 at 12.0% interest (the "1996 A  Debentures").  The
1996 A Debentures  are  convertible  into Common Stock at the rate of $0.053 per
share. In March 1996, the Company  debentures to four  individuals  unrelated to
the Company and one major  shareholder,  in the aggregate  amount of $319,000 at
12.0% interest (the "1996 B Debentures").  The 1996 B Debentures are entitled to
conversion into Common Stock at the rate of $0.08 per share.  The Company issued
an aggregate of 2,325,000  attached warrants with the 1996 A Debentures,  and an
aggregate of 1,595,000 warrants with the 1996 B Debentures, each to purchase one
share of Common Stock (the "1996  Debenture  Warrants  Shares"),  at an exercise
price of not less than $0.25 per share. Under the terms of these debentures, all
interest accrued in the first year will be added to the debenture principal,  in
lieu of payment;  and interest accrued in the second year will be convertible on
the same terms and  conditions as the principal.  The warrants are  exerciseable
commencing  the date of the  debenture,  for a  period  of  three  years.  These
debentures, if not converted, are due on January 31, 1998.

     Promissory Note, September 1995 - On September 27, 1995, the Company signed
a letter of intent relating to a proposed  acquisition of the Company by Biopool
International ("Biopool").  Subsequent to the letter of intent, on September 29,
1995 the Company  executed a promissory note due on March 28, 1996 (the "Biopool
Note"),  at the per annum  interest  rate of 7%, to Biopool as the  holder.  The
terms of the  Biopool  Note  provided  a  repayment  date of March 28,  1996 and
subordination to the rights of Silicon Valley Bank. On November 3, 1995, Biopool
executed an Agreement and Plan of Merger for the  acquisition  of Source,  which
was  terminated  on December 4, 1995,  by mutual  release of both  parties.  The
agreement was subject to numerous significant conditions to closing. In February
1996, as the result of negotiations with Biopool,  the Biopool Note was replaced
with a note payable  through  calendar year 1996 (the "New Note").  The New Note
provides an interest rate of 7% until March 15, 1996, and 8% through the balance
of its term, and a payment schedule as follows:  a principal  payment of $20,000
on February 15, 1996, and on each 15th day of the months July through  November,
1996; a principal payment of $15,000 plus accrued interest of $5,688.22 on March
15, 1996;  principal payments of $5,000 each on the 15th day of the months April
through  June 1996;  and a final  principal  payment of $30,000 and  interest of
$6,033.98 on December 15, 1996.

     Convertible  Subordinated Debentures in November 1994 to February 1995 - In
November and December  1994,  and in January and February 1995, the Company sold
convertible  subordinated  debentures  (the "1995  Debentures") in the aggregate
amount  of  $125,000,  accruing  interest  at the rate of 8%,  with due dates in
February  March  and April  1995,  and  debentures  in the  aggregate  amount of
$104,400,  with a due date of August 1, 1996. The Company issued an aggregate of
172,050 attached  warrants with such  debentures,  each to purchase one share of
Common  Stock at an  exercise  price of $0.75 per share.  In  addition,  172,050
warrants were issued by the Company upon the  conversion of the 1995  Debentures
to  Common  Stock  by  the  holders  of  such  debentures.   The  warrants  were
exerciseable  commencing  July 1,  1995,  for a period  of five  years.  Certain
holders of the 1995 Debentures  also held warrants which were previously  issued
in January and March 1994 (the "A Warrants").  In March and April 1995,  holders
of debentures who also held warrants applied  $102,612.50 of their debentures to
exercise  684,084 during the temporary period of reduced exercise price of $0.15
per  warrant,  and applied  $4,320.00  of the  debentures  to exercise  24,000 A
Warrants at $0.18 per  warrant,  for equal  amounts of shares of common stock of
the Company.

     Convertible  Subordinated Debentures in May and June 1995 - In May and June
1995, the Company sold debentures in the aggregate  amount of $185,312.40,  with
due dates in June and July 1996. In June 1995, $98,312.40 of the debentures were
converted to exercise  655,416 A Warrants during the temporary period of reduced
exercise  price of  $0.15  per  warrant,  and  $87,000  of the  debentures  were
converted into 435,000 shares common stock of the Company at $0.20 per share.

     Reduced Warrant Exercise Price in February and March 1995 - In February and
March  1995,  the  Company  offered to  holders  of its A  Warrants a  temporary
reduction in the exercise price from $0.60 to $0.15 per A Warrant.  As a result,
in the first quarter of 1996, the Company received $318,425.00 from the exercise
of 2,122,833 A Warrants,  in addition to the debentures which were converted for
exercising A Warrants, previously described herein.

     Reduced  Warrant  Exercise  Price in June and July  1995 - In June and July
1995, the Company offered to holders of its A Warrants a temporary  reduction in
the exercise price from $0.60 to $0.18 per A Warrant.  As a result,  the Company
received  $116,280  from the exercise of 646,667 A Warrants,  in addition to the
debentures which were converted for exercising A Warrants,  previously described
herein.

     Private  Placement  of Equity in January  and March  1994 - In January  and
March 1994, the Company  privately sold  approximately 525 detachable units (the
"1994 Units") of its securities at a price of $6,000 per 1994 Unit.  Each of the
1994 Units consisted of 12,000 shares,  which collectively  constituted the Unit
Shares and 12,000 warrants,  which collectively constituted the A Warrants. Each
A Warrant entitled the holder thereof to purchase one share of Common Stock (the
"A  Warrants  Shares")  at an  initial  exercise  price of  $0.75.  The  Company
undertook  to  register  the  A  Warrants  Shares  in a  registration  statement
effective  October 21, 1994. In an attempt to relieve the Company's  restrictive
cash flow, the Company  reduced the warrant  exercise price for a limited period
of time on two  occasions,  in March 1995,  and in June 1995, to $0.18 and $0.15
respectively  for each  warrant  exercised  for one  share of Common  Stock.  An
aggregate of 4,217,000 shares of common stock were issued, for which the Company
received  $432,705 and  converted  debentures  in the amount of $205,244 for the
purpose  of  exercising  warrants  held by the  holders of such  debentures.  In
February  1996, in order for the Company to issue the 1996 A Debentures and 1996
B  Debentures,  the  Company  permanently  reduced the  exercise  price of the A
Warrants  to the  market  value of the  Company's  Common  Stock,  canceled  all
remaining A Warrants and issued  3,238,500 shares of common stock to the holders
of the equivalent  number of A Warrants.  In addition,  905,414 shares of Common
Stock were issued to holders of 958,640 Dealer  Warrants and B Warrants;  and to
the holders of Networld  Warrants  and  Networld  Underlying  Warrants,  275,000
shares of common  stock were issued on an exchange  basis of 2 warrants for each
share of Common Stock;  thus eliminating all Warrants issued in the 1994 Private
Placement and which contained anti-dilution provisions.

     Private  Placement  of Debt in September  and December  1993 - First Equity
Capital Securities, Inc. arranged for two bridge loans (the "1993 Bridge Loans")
for the Company in September  and  December  1993,  for  $230,000 and  $634,000,
respectively. The loans bore interest at the rate of eight percent per annum and
were due on January 31,  1994.  On January 21,  1994,  $230,000 of bridge  loans
(made in October 1993) and $540,000 of bridge loans (made in December 1993) were
converted into $460,000 and $720,000 of 1994 Units,  respectively.  Accordingly,
the  $230,000  loan was  converted  into  920,000  Unit  Shares and  1,320,500 A
Warrants and $540,000 of the $634,000 loan was  converted  into  1,440,000  Unit
Shares and 1,980,000 A Warrants in January 1994.  The Company  repaid $94,000 of
bridge loans (made in December 1993) in January 1994.

     Revolving Loan Facility in January 1994 - As the result of the  acquisition
of the Source Subsidiary in January 1994, the Company entered the Revolving Loan
Facility  with the Bank,  pursuant  to which the Company  assumed  $360,000 of a
formerly  joint  MicroProbe/Source  revolving  loan  obligation  to the Bank. As
security  for its  obligation  to the Bank,  the  Company  granted to the Bank a
security interest in substantially  all of the Company's  assets,  including its
accounts receivable,  inventory,  furniture,  fixtures and equipment and general
intangibles.  In addition,  the Company issued to the Bank 50,000 five-year Bank
Warrants,  each for the purchase of one share of Common  Stock (a "Bank  Warrant
Share"),   exercisable  at  $0.75  per  share.  The  Company  granted  the  Bank
"piggy-back"  registration  rights with respect to the Bank Warrant  Shares.  In
December  1995,  the Note on the  Revolving  Loan  Facility was paid off and the
Facility closed.

     Acquisition of the Source Subsidiary in January 1994 - In January 1994, the
Company purchased all of the issued and outstanding  capital stock of the Source
Subsidiary  from  MicroProbe.   (See  Item  12  -  "Certain   Relationships  and
Transactions".)

     Convertible  Subordinated  Debentures  in June 1993 - In May and June 1993,
the Company sold seven  debentures in the principal  amount of $20,000 each (the
"1993  Debentures")  with a due date of July 1, 1995.  With the  issuance of the
1993  Debentures,  the Company issued an aggregate of 14,000  warrants,  each to
purchase one share of Common  Stock at an exercise  price of not less than $0.75
per share. Four of the 1993 Debentures,  plus accrued and unpaid interest in the
aggregate  amount of $6,398.00,  were  converted  into 431,980  shares of Common
Stock,  effective on June 30, 1995, at the rate of $0.20 per share.  Accrued and
unpaid  interest  in the  aggregate  amount of  $14,997  was used to  exercise A
Warrants in June 1995,  and converted  into 87,000 shares of Common Stock at the
rate of $0.18 for each of the A Warrants.  In March 1996,  one of the debentures
plus accrued  interest was  partially  converted  into 164,185  shares of Common
Stock when the Company reduced the conversion rate to $0.13, and the balance was
converted into 38,462 shares of Common Stock in June 1996 at the same conversion
rate. In April 1996, the Company  reached an agreement  with a former  executive
officer of the Company regarding the disposition of certain mutual interests and
obligations  which resulted in the elimination of the principal of that person's
1993  Debenture  in the amount of $20,000 and accrued  interest  thereon In June
1996, the remaining  debenture was converted into 142,857 shares of Common Stock
when the Company reduced the conversion rate to $0.14, and the parties agreed to
a payment schedule of the accrued interest thereon,  in three payments of $1,856
per payment  dated July 10,  August 10 and  September  10,  1996.  In June 1996,
holders of 1993 Debenture  Warrants  exercised 12,000 warrants into equal shares
of common stock after the Company reduced the warrant  exercise price from $0.75
to $0.14.

ITEM 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         Financial  Statements  and  Supplementary  Data are included  herein on
pages 15 through 41.


ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
          FINANCIAL DISCLOSURE.

         There is no disagreement  between the Company and its accountants.  See
also item 14(b).



<PAGE>



                             SOURCE SCIENTIFIC, INC.

                        CONSOLIDATED FINANCIAL STATEMENTS


                   For The Years Ended June 30, 1996 And 1995

                                      with

                      INDEPENDENT AUDITORS' REPORT THEREON


                       --------------------------------



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


SOURCE SCIENTIFIC, INC.                                         Page

Report Of Independent Accountants, Corbin & Wertz                16

Report Of Independent Accountants, Coopers & Lybrand, L.L.P.     17

Consolidated Balance Sheets - June  30, 1996 And 1995            18

Consolidated Statements Of Operations -
    For The Years Ended June  30, 1996 And 1995                  19

Consolidated Statements Of Shareholders' Equity -
    For The Years Ended June  30, 1996 And 1995                  20

Consolidated Statements Of Cash Flows -
    For The Years Ended June  30, 1996 And 1995                  21

Notes To Consolidated Financial Statements                       23



                                     - 15 -
<PAGE>


                          INDEPENDENT AUDITORS' REPORT


Board of Directors
Source Scientific, Inc.


We  have  audited  the  accompanying   consolidated   balance  sheet  of  Source
Scientific,  Inc. and its subsidiaries  (the "Company") as of June 30, 1996, and
the related consolidated statements of operations, shareholders' equity and cash
flows for the year then ended. These consolidated  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Source Scientific,
Inc. and its  subsidiaries at June 30, 1996, and the results of their operations
and their  cash  flows  for the year then  ended in  conformity  with  generally
accepted accounting principles.





CORBIN & WERTZ



Irvine, California
September 13, 1996, except for
 Note 17 as to which the date is October 9, 1996.

                                     - 16 -
<PAGE>



                          REPORT OF INDEPENDENT ACCOUNTANTS


Board of Directors
Source Scientific, Inc.


We  have  audited  the  consolidated financial statements of Source Scientific, 
Inc. (formerly Alton Group, Inc.; the "Company")  as of June 30, 1995, and for
the year then ended listed in the index on page 15 of this Form 10 KSB.  These
consolidated financial statements are the responsibility of the  Company's  man-
agement.  Our responsibility is the express an opinion on these consolidated 
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstate-
ment.  An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated results of operations and
cash flows of Source Scientific, Inc. for the year ended June 30, 1995, in
conformity  with  generally accepted accounting principles.



COOPERS & LYBRAND L.L.P.



Newport Beach, California
December 14, 1995




                                     - 17 -

<PAGE>

                             SOURCE SCIENTIFIC, INC.

                           CONSOLIDATED BALANCE SHEETS

                             June 30, 1996 and 1995


ASSETS                                         1996            1995
                                            ----------      ----------

Current assets:
  Cash and cash equivalents                 $  162,000      $  35,000
  Accounts receivable, net of allowance
   for doubtful accounts of $13,000 and
   $20,000 at June 30, 1996 and 1995,
   respectively                                791,000        449,000
  Inventories                                1,263,000      1,269,000
  Other current assets                         215,000        180,000
                                            ----------      ---------
                                             2,431,000      1,933,000

Property and equipment, net                     72,000        121,000
Goodwill, less accumulated amortization
 of $24,000 and $12,000 at June 30,
 1996 and 1995, respectively                    66,000         78,000
Other assets, net                               52,000         81,000
                                            ----------      ---------

                                           $ 2,621,000    $ 2,213,000
                                            ==========      =========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                         $   691,000    $   868,000
  Accrued expenses                             239,000        204,000
  Convertible debentures                           ---         60,000
  Notes payable and bank line of credit        228,000        327,000
  Deferred rent                                 36,000          2,000
  Lease obligation                                 ---         30,000
                                             ---------      ---------
                                             1,194,000      1,491,000

Convertible debentures                         629,000            ---
Deferred rent, net of current portion          230,000        230,000
                                             ---------      ---------
     Total liabilities                       2,053,000      1,721,000
                                             ---------      ---------

Commitments and contingencies

Redeemable Series C convertible
 preferred stock                                   ---         23,000

Shareholders' equity:
  Common stock; no par value, authorized
   75,000,000 shares, issued and
   outstanding 20,152,919 shares and
   14,739,434 shares at June 30, 1996
   and 1995, respectively                   20,754,000     20,744,000
  Accumulated deficit                      (20,024,000)   (19,952,000)
  Shareholder notes receivable from the
   sale of common stock                       (162,000)      (323,000)
                                           -----------    -----------
     Total shareholders' equity                568,000        469,000
                                           -----------    -----------

                                          $  2,621,000    $ 2,213,000
                                             =========      =========

     See accompanying notes to these consolidated financial statements
                                     - 18 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                   For The Years Ended June 30, 1996 and 1995


                                               1996            1995
                                            ---------       ---------

Revenues:
  Product sales                           $ 3,630,000     $ 3,018,000
  Research contracts                           97,000         189,000
  Service contracts                         1,597,000       1,670,000
                                            ---------       ---------
                                            5,324,000       4,877,000
                                            ---------       ---------

Cost of revenues:
  Cost of product sales                     2,364,000       2,268,000
  Cost of research contracts                   52,000         113,000
  Cost of service contracts                   921,000         818,000
                                            ---------       ---------
                                            3,337,000       3,199,000
                                            ---------       ---------

     Gross profit                           1,987,000       1,678,000
                                            ---------       ---------

Operating expenses:
  Selling, general and administrative       1,158,000       1,647,000
  Research, development and engineering       821,000         839,000
                                            ---------       ---------
                                            1,979,000       2,486,000
                                            ---------       ---------

     Operating income (loss)                    8,000        (808,000)

Interest expense, net                          80,000         132,000
                                            ---------       ---------

Loss before extraordinary item                (72,000)       (940,000)

Extraordinary item - gain from
 reduction of lease obligation                    ---         309,000
                                            ---------        --------

Net loss                                 $    (72,000)    $  (631,000)
                                            =========       =========

Per common share amounts:
  Loss before extraordinary item         $      (0.00)    $     (0.09)
  Extraordinary item                              ---            0.03
                                            ---------       ---------

  Net loss                               $      (0.00)    $     (0.06)
                                           ==========       =========

Weighted average number of common
 shares outstanding                        20,110,501      10,658,540
                                          ===========     ===========





      See accompanying notes to these consolidated financial statements
                                     - 19 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                   For The Years Ended June 30, 1996 and 1995




<TABLE>
<CAPTION>
                                                                                                      SHAREHOLDER
                                                                                                   NOTES RECEIVABLE       TOTAL
                                                           COMMON STOCK             ACCUMULATED     FROM THE SALE OF   SHAREHOLDERS'
                                                       SHARES           AMOUNT        DEFICIT         COMMON STOCK        EQUITY
                                                     ---------       ----------
<S>                                                  <C>            <C>            <C>                <C>               <C>

Balances, June 30, 1994                              9,788,738      $20,000,000    $(19,320,000)       $(283,000)         $ 397,000

Issuance of common stock for note receivable
 from shareholder                                       81,375           40,000             ---          (40,000)               ---
Exercise of common stock purchase options                  575              300             ---              ---                300
Exercise of common stock purchase warrants
 and conversion of debentures                        4,868,746          772,700             ---              ---            772,700
Additional costs incurred in connection with
 issuance of common stock in 1994                          ---          (69,000)            ---              ---            (69,000)
Accretion of redeemable preferred stock                    ---              ---          (1,000)             ---             (1,000)
Net loss                                                   ---                         (631,000)             ---           (631,000)
                                                     ---------       ----------      ----------         --------            -------

Balances, June 30, 1995                             14,739,434       20,744,000     (19,952,000)        (323,000)           469,000

Exercise of common stock purchase options
 under Company Plan                                     78,425           11,000             ---              ---             11,000
Exercise of other common stock
 purchase options                                      134,375            1,000             ---              ---              1,000
Exercise of common stock purchase warrants             658,667          118,000             ---              ---            118,000
Common stock issued for cancellation of anti-
 dilution provision                                  4,418,914              ---             ---              ---                ---
Issuance of common stock for convertible
 debentures and interest                               345,504           41,000             ---              ---             41,000
Issuance of common stock for capital
 raising activity                                      100,000              ---             ---              ---                ---
Cancellation of common stock issued for
 shareholder note receivable forgiven                 (322,400)        (161,000)            ---          161,000                ---
Net loss                                                   ---              ---         (72,000)             ---            (72,000)
                                                     ---------        ---------         -------         --------            -------

Balances, June 30, 1996                             20,152,919      $20,754,000    $(20,024,000)       $(162,000)         $ 568,000
                                                    ==========       ==========      ==========         ========            =======

</TABLE>





        See accompanying notes to these consolidated financial statements
                                     - 20 -

<PAGE>



                                              SOURCE SCIENTIFIC, INC.

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                    For The Years Ended June 30, 1996 and 1995


                                                1996               1995
                                             ----------         ----------

Cash flows from operating activities:
  Net loss                                  $   (72,000)       $  (631,000)
  Adjustments to reconcile net loss to
   net cash used in operating activities:
    Extraordinary item                              ---           (309,000)
    Depreciation and amortization               124,000            147,000
    Gain on sale of property and
     equipment                                   (2,000)               ---
    Changes in operating assets and
     liabilities:
      Accounts receivable, net                 (342,000)           273,000
      Inventories                               (28,000)           373,000
      Other assets                              (23,000)           (66,000)
      Accounts payable                          (94,000)           132,000
      Accrued expenses                            7,000            189,000)
      Customer deposits, deferred revenue
       and lease obligation                     (35,000)          (322,000)
      Deferred rent                              34,000             28,000
                                              ---------           --------

  Net cash used in operating activities        (431,000)          (564,000)
                                              ---------            -------

Cash flows from investing activities:
  Capital expenditures                          (12,000)           (31,000)
  Proceeds from sale of property and
   equipment                                      2,000                ---
                                              ---------           --------

  Net cash used in investing activities         (10,000)           (31,000)
                                              ---------           --------

Cash flows from financing activities:
  Proceeds from issuance of convertible
   debentures                                   629,000                ---
  Proceeds from issuance of note payable        180,000                ---
  Repayment of notes payable                    (57,000)           (84,000)
  Net borrowings on bank line of credit        (305,000)            26,000
  Proceeds from exercise of common stock
   purchase options                               3,000                300
  Proceeds from exercise of common stock
   purchase warrants                            118,000            692,700
  Stock issuance costs                              ---            (69,000)
                                              ---------           --------

  Net cash provided by financing
   activities                                   568,000            566,000
                                              ---------          ---------



Continued

                                     - 21 -


<PAGE>


                             SOURCE SCIENTIFIC, INC.

                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995


                                                1996               1995
                                             ----------         ----------


Net change in cash and cash equivalents      $  127,000         $  (29,000)

Cash and cash equivalents, beginning of
  year                                           35,000             64,000
                                              ---------          ---------

Cash and cash equivalents, end of year       $  162,000         $   35,000
                                              =========           ========

Supplemental disclosure of cash flow
 information -
  Cash paid during the year for:
    Interest                                 $   83,000         $  141,000
                                              =========           ========
    Income taxes                             $    2,000         $      ---
                                              =========           ========

Supplemental schedule of non-cash investing and financing activities:

1996

During 1996, the Company issued 345,504 shares of common stock for conversion of
 debentures totaling $40,000 and accrued interest totaling $1,000.

During 1996,  the  Company  issued  notes  payable in  satisfaction  of accounts
 payable amounting to $83,000.

During 1996,  the  Company  issued  66,093  shares of common  stock  through the
 exercise of options for accrued vacation in the amount of $9,000.

During 1996, the Company canceled a note receivable from a shareholder amounting
 to $161,000 for the return of 322,400 shares of common stock. In addition,  the
 Company  concurrently  canceled  a  $20,000  convertible  debenture  which  was
 outstanding at June 30, 1995.




        See accompanying notes to these consolidated financial statements
                                     - 22 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   For The Years Ended June 30, 1996 and 1995



NOTE 1 - ORGANIZATION AND NATURE OF OPERATIONS

In January 1994, Source Scientific,  Inc.  ("Source"),  a Delaware  corporation,
then  operating  as  Alton  Group,  Inc.  ("Alton"),  acquired  from  MircoProbe
Corporation  ("MicroProbe")  all of the issued and outstanding  shares of common
stock of Source for total consideration of $2,450,000 plus acquisition  expenses
of  approximately  $104,000.  A total  of  $1,500,000  was  paid in cash and the
balance  was to be  paid  under  the  terms  of a  $950,000  noninterest-bearing
($865,000  net  of  imputed  interest),  subordinated  promissory  note  due  to
MicroProbe.

As part of the acquisition, Alton assumed a $360,000 joint MicroProbe and Source
revolving line of credit due to Silicon  Valley Bank. In addition,  Alton issued
to MicroProbe a five-year  warrant to purchase  50,000 shares of Alton's  common
stock at an  exercise  price of $0.50  per  share  and a  five-year  warrant  to
purchase an  additional  50,000  shares of Alton's  common  stock at an exercise
price of $1.00 per share.

In November  1994,  Alton and  MicroProbe  entered  into an  agreement to settle
outstanding  issues between them in connection with the acquisition and a supply
agreement executed concurrent with the acquisition.  As part of such settlement,
Alton's  promissory  note due to MicroProbe was canceled and the note balance of
$883,000  was  recorded  as a  reduction  to  goodwill.  Also  pursuant  to this
agreement,  outstanding  warrants to purchase  100,000  shares of Alton's common
stock were canceled.

In February 1995, Alton changed its name to Source.

Source  designs,  manufactures  and  markets  devices and  instrumentation  used
worldwide  in  hospitals  and   laboratories   for   biomedical  and  industrial
applications.   Source's   instrument   systems   integrate   various  detection
technologies (photometry,  fluorescence,  luminescence),  robotics, fluidics and
custom-designed  software,  into complete systems or special purpose modules. As
an original equipment  manufacturer  (OEM), Source offers for sale its expertise
in developing and  manufacturing  instruments  to other  companies for resale to
end-user  customers.  Revenues are  generated  from  products  sold and services
rendered through  diagnostic  systems suppliers (other instrument  companies and
reagent   companies),    distribution   networks,    tradeshows   and   in-house
representatives.




Continued

                                     - 23 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The  accompanying  consolidated  financial  statements  include the  accounts of
Source and its  wholly-owned  subsidiaries  (collectively  the  "Company").  All
material intercompany transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities,  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues and  expenses  during the  reported  periods.
Actual results could materially differ from those estimates.

Fair Value of Financial Instruments

The consolidated  financial statements contain financial instruments whereby the
fair market value of the  financial  instruments  could be different  than those
recorded  on a  historical  basis  in the  accompanying  consolidated  financial
statements.  The  Company's  financial  instruments  consist  of cash  and  cash
equivalents,  accounts receivable,  accounts payable, convertible debentures and
notes  payable.  The carrying  amounts of the  Company's  financial  instruments
approximate their fair values at June 30, 1996.

Concentrations of Credit Risk

The Company, at times, maintains cash balances at certain financial institutions
in excess of amounts insured by Federal agencies.

The Company sells its products  throughout the United States and worldwide.  The
Company extends credit to its customers and performs ongoing credit  evaluations
of such customers. The Company does not obtain collateral to secure its accounts
receivable.  The Company  maintains  allowances for potential credit losses and,
historically, such losses have been within management's estimates.

Two customers  each  accounted for  approximately  22% of net sales for the year
ended June 30, 1996. Such customers accounted for 16% and 14%, respectively,  of
accounts  receivable  at June 30,  1996.  The  Company  had one  customer  which
accounted  for  approximately  37% of revenues for the year ended June 30, 1995.
Such customer accounted for approximately 22% of accounts receivable at June 30,
1995.


Continued

                                     - 24 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

The Company  predominately  sells its products in the  biomedical and analytical
instruments industry.  The Company's  international sales were approximately 10%
and 12% of  total  revenues  for  the  years  ended  June  30,  1996  and  1995,
respectively.

Cash and Cash Equivalents

The Company considers all highly liquid short-term  investments with a remaining
maturity, when purchased, of three months or less, to be cash equivalents.

Inventories

Inventories are stated at the lower of cost  (first-in,  first-out) or estimated
net realizable value.

The carrying value of Source's inventory represents management's estimate of its
net realizable  value. Such value is based on forecasts for sales in the ensuing
years.  The  industry  in  which  Source  operates  is  characterized  by  rapid
technological  advancement and change. Should demand for Source's products prove
to be significantly less than anticipated, the ultimate realizable value of such
products would be  substantially  less than the amount shown in the accompanying
consolidated balance sheet.

Property and Equipment

Property and equipment are stated at cost,  less  accumulated  depreciation  and
amortization,  and are being  depreciated  on a  straight-line  basis over their
estimated  useful  lives,  which  range  from  three  to  ten  years.  Leasehold
improvements are being amortized using the straight-line method over the life of
the asset or the term of the lease,  whichever is shorter. Major betterments and
renewals are  capitalized,  while routine repairs and maintenance are charged to
expense when incurred.

Software Development Costs

Software  development  costs incurred  subsequent to establishing  technological
feasibility are  capitalized and amortized based on the anticipated  units to be
shipped for the related products,  with minimum annual amortization equal to the
straight-line  amortization  over the  remaining  economic  life of the  related
product not exceeding three years. The Company  evaluates  capitalized  software
amounts by comparing such amounts to their estimated net realizable value, i.e.,
future revenues  reduced by the cost, if any, of completing and disposing of the
product. Amounts in excess of net realizable value are charged to operations.


Continued

                                     - 25 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

Goodwill

Goodwill,  which  represents  the  excess of cost over fair  value of net assets
acquired,  is being amortized on the  straight-line  method over ten years.  The
Company  assesses the  recoverability  of this  intangible  asset by determining
whether the  amortization of the goodwill balance over its remaining life can be
recovered  through  projected  undiscounted  cash flows.  The amount of goodwill
impairment,  if any, is measured based on projected  undiscounted cash flows and
is  charged  to  operations  in the  period  in  which  goodwill  impairment  is
determined by management.  Management  believes no impairment has occurred as of
June 30, 1996.

Warranty Costs

The Company provides a warranty against defects in materials and workmanship for
one year following the date of sale.  Estimated costs of product  warranties are
charged to operations during the year the products are sold.

Patents

The Company  capitalizes  the cost of its patents and amortizes  such costs over
the useful  life of the  patents not to exceed 17 years.  At June 30,  1996,  no
carrying value remains in the accompanying balance sheet for unexpired patents.

Income Taxes

The Company  accounts for income taxes in accordance with Statement of Financial
Accounting  Standards No. 109,  "Accounting  for Income Taxes"  ("Statement  No.
109").  Under the asset and liability method of Statement No. 109,  deferred tax
assets  and  liabilities   are  recognized  for  the  future  tax   consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and liabilities  and their  respective tax bases.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered  or settled.  Under  Statement  No. 109, the effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date. A valuation allowance is provided for a
portion or all of  deferred  tax assets if it is more  likely than not that such
deferred tax assets will not be realized through future operations.


Continued

                                     - 26 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

Revenue Recognition

Revenues from the sale of the Company's  products are  recognized at the time of
shipment to its customers,  while revenue on service  contracts and research and
development contracts are recognized as the service and research and development
activities are performed under the terms of the related agreements.

Research and Development Costs

Research and development costs are expensed as incurred.

Per Common Share Information

Per common share amounts are computed based on weighted average number of common
shares  outstanding  during each  period.  Common  stock  equivalents  and other
potentially  dilutive  securities  were  excluded  from  the  per  common  share
calculations as their effect would have been  antidilutive or in the case of the
extraordinary item per share, such amount would not be significant.

Reclassifications

Certain  amounts in the 1995  financial  statements  have been  reclassified  to
conform to the 1996 presentation.

NOTE 3 - ACCOUNTS RECEIVABLE FACTORING

In February  1995,  the Company  entered into an accounts  receivable  factoring
agreement with a bank for a one-year term. The initial advance to the Company by
the bank was 80% of the accounts  receivable  factored.  The remaining 20%, less
administrative and finance charges as defined in the agreement,  was remitted to
the  Company by the bank upon the bank's  collection  of the  factored  accounts
receivable balance above and beyond the initial advance.  During 1995, under the
terms of the  agreement,  the Company  sold with  recourse  accounts  receivable
totaling  approximately  $1,242,000,  of which  approximately  $194,600 remained
uncollected by the bank at June 30, 1995 and represented  the Company's  maximum
exposure under the recourse  provisions of the agreement.  A finance fee of 2.5%
was charged monthly on the average  outstanding  accounts  receivable balance as
defined by the agreement.  An  administrative  fee of 1% was charged on the face
amount of each factored receivable. Interest expense for the year ended June 30,
1995 was approximately $48,000. The Company ceased factoring accounts receivable
under this agreement in October 1995.


Continued

                                     - 27 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 3 - ACCOUNTS RECEIVABLE FACTORING, continued

Subsequent to the termination of the previous  agreement,  in December 1995, the
Company entered into two accounts receivable  factoring  agreements with a bank,
both for one-year terms. The initial advance under each agreement was 80% of the
accounts  receivable  factored.  Under  each  agreement,  in no event  shall the
aggregate  amount of all purchased  receivables  outstanding  at anytime  exceed
$150,000 and $250,000,  respectively. The remaining 20%, less administrative and
finance charges, as defined by the agreement,  is remitted to the Company by the
bank upon the bank's  collection of the factored  accounts  receivable  balance.
During 1996, under the terms of each agreement, the Company sold, with recourse,
accounts receivable  totaling  approximately  $1,085,000.  At June 30, 1996, all
amounts have been  collected by the bank. A finance fee under each  agreement of
1.5% and 2.25%,  respectively,  is charged  monthly on the  average  outstanding
accounts  receivable balance as defined by the agreement.  An administration fee
of 1.0% is charged on the face  amount of each  factored  receivable  under each
agreement.   The  Company  ceased  factoring  accounts  receivable  under  these
agreements in February 1996.  Interest  expense for the year ended June 30, 1996
amounted to approximately $67,000.

NOTE 4 - INVENTORIES

Inventories consist of the following at June 30:

                                           1996               1995
                                        ----------         ----------

     Raw materials                     $   860,000        $    18,000
     Work in process                       332,000            180,000
     Finished goods                         71,000            171,000
                                         ---------          ---------

                                       $ 1,263,000        $ 1,269,000
                                         =========          =========

NOTE 5 - OTHER CURRENT ASSETS

Other current assets consist of the following at June 30:

                                           1996               1995
                                        ----------         ----------


     Reimbursable development
      costs                            $   126,000        $   139,000
     Supplies and inventory                 68,000             23,000
     Insurance                               8,000              6,000
     Other                                  13,000             12,000
                                         ---------          ---------

                                       $   215,000        $   180,000
                                         =========          =========


Continued

                                     - 28 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 5 - OTHER CURRENT ASSETS, continued

Reimbursable  development  costs are  capitalized as incurred to the extent such
amounts are  believed to be  recoverable.  The  Company is  reimbursed  upon the
billing of units  shipped.  During the year ended June 30, 1996,  collections of
approximately  $13,000  were  recorded  as a  reduction  to such  amounts  to be
reimbursed. No amounts were collected in fiscal 1995.

NOTE 6 - PROPERTY AND EQUIPMENT

Property and equipment consist of the following at June 30:

   
                                           1996               1995
                                        ----------         ----------

     Machinery, equipment and tooling   $  285,000         $  330,000
     Computer equipment and software        36,000             36,000
     Furniture and fixtures                 17,000             17,000
                                         ---------          ---------
                                           338,000            383,000

     Less accumulated deprecIation
      and amortization                    (266,000           (262,000)
                                         ---------          ---------

                                        $   72,000         $  121,000
                                         =========          =========

Depreciation  and  amortization  expense  for the years  ended June 30, 1996 and
1995,  amounted  to $95,000 and  $147,000,  respectively,  of which  $39,000 and
$36,000,  respectively, is included in cost of product sales in the accompanying
statements of operations.

NOTE 7 - OTHER ASSETS

Other assets consist of the following at June 30:

                                           1996               1995
                                        ----------         ----------

     Software development costs        $   106,000        $   106,000
     Less accumulated amortization         (97,000)           (80,000)
                                        ----------         ----------
                                             9,000             26,000

     Deposits                               38,000             48,000
     Other                                   5,000              7,000
                                        ----------         ----------

                                       $    52,000        $    81,000
                                        ==========         ==========

Amortization of software development costs was $17,000 and $21,000 for the years
ended June 30, 1996 and 1995, respectively.


Continued

                                     - 29 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 8 - ACCRUED EXPENSES

Accrued expenses consist of the following at June 30:

   
                                           1996               1995
                                        ----------         ----------

     Professional fees                 $    30,000        $    30,000
     Accrued payroll, vacation
      and commissions                       93,000            109,000
     Interest                                8,000              8,000
     Warranties                             18,000             18,000
     Customer deposits                      25,000                ---
     Accrued redemption of redeemable
      Series C convertible preferred
      stock                                 23,000                ---
     Other                                  42,000             39,000
                                        ----------         ----------

                                       $   239,000        $   204,000
                                        ==========         ==========

NOTE 9 - NOTES PAYABLE AND BANK LINE OF CREDIT

Notes payable consist of the following at June 30:

                                           1996           1995
                                        ----------     -------

Notepayable to Biopool  International  
    bearing  interest  at 7% per annum  
    until March 1996,  at which time 
    the rate increased to 8% per annum,
    unsecured, principal payments of 
    $20,000 on each 15th day of the 
    months July through November 1996;
    with a final principal payment of 
    $30,000 together with interest of
    $6,034, due on December 15, 1996.   $  130,000         ---

Bankline of credit with a maximum  
    amount of $600,000, or 65% of the  
    Company's qualifying  receivables,  
    collateralized  by  all  assets of 
    the  Company, interest at 4% over 
    the bank's  reference  rate (an 
    effective  rate of 9% at June 30, 
    1995), paid in December 1995.  
    Additionally,  the Company issued 
    to the bank warrants to purchase 
    50,000 shares of its common stock.         ---      304,000




Continued

                                     - 30 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 9 - NOTES PAYABLE, continued

                                           1996               1995
                                        ----------         ----------

Notes payable, unsecured, noninterest 
     bearing and interest bearing at 
     rates up to 10% per annum, with 
     due dates  ranging  from  July 
     1996 to April  1997, certain of 
     which are past due and are in 
     technical default.                    98,000              23,000
                                        ---------            --------

                                       $  228,000          $  327,000
                                        =========           =========

NOTE 10 - CONVERTIBLE DEBENTURES

Convertible debentures consist of the following at June 30:

                                           1996               1995
                                        ----------         ----------

Convertible  debentures  payable to 
     a former officer and two 
     unaffiliated individuals in the
     face amount of $20,000  each, 
     convertible at any time into 
     shares of the Company's common 
     stock at the conversion price 
     of $0.75 per share or as adjusted 
     in accordance with the agreement,  
     with warrants attached to purchase 
     one share of the Company's common 
     stock for each $10 of debentures 
     at the amended price of $0.75 
     per share,  exercisable any time 
     through May 3, 1998, principal 
     and interest at 9.75% per annum, 
     satisfied $40,000 by issuance 
     of 345,504 shares of common 
     stock and $20,000 satisfied 
     through an offset of amounts 
     due the Company in 1996 from 
     a former officer (see Note 15).           ---            60,000


Continued

                                     - 31 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 10 - CONVERTIBLE DEBENTURES, continued

                                           1996               1995
                                        ----------         ----------

Convertible debentures payable to 
     three unaffiliated individuals, 
     convertible at any time into 
     shares of the Company's common 
     stock at the conversion price
     of $0.053  per share at the  
     option of the Company, subject 
     to a downward adjustment in 
     the event the underlying common 
     stock is not registered with
     the Securities and Exchange 
     Commission within ten (10) 
     months from the date of issuance  
     to a floor of $0.05 per share, 
     with  warrants  attached  to
     purchase  one share of the  
     Company's  common stock at 
     $0.25 per share (see Note 13),
     interest at 12% per annum payable 
     annually, principal due on
     January 31, 1998 (see Note 15).       310,000                ---

Convertible debentures payable to six
     unaffiliated   individuals  and  
     one individual owning more than 
     10% of the Company's common stock, 
     who is not an officer or director,  
     convertible  at any  time  into  
     shares  of the Company's common 
     stock at the  conversion  price 
     of $0.08 per share at the option 
     of the Company, subject to a down-
     ward  adjustment  in the event the
     underlying  common stock is not 
     registered with the Securities 
     and Exchange Commission  within 
     ten (10)  months from the date of 
     issuance to a floor of$0.05 per  
     share,  with  warrants  attached  
     to  purchase  one share of the
     Company's  common  stock at $0.25 
     per share (see Note 13),  interest 
     at 12% per annum payable annually, 
     principal due on January 31, 1998 
     (see Note 15).                        319,000             ---
                                         ---------        --------
                                           629,000          60,000

Continued

                                     - 32 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 10 - CONVERTIBLE DEBENTURES, continued

                                           1996               1995
                                        ----------         ----------

Less current portion                           ---            (60,000)
                                        ----------         ----------

                                       $   629,000        $       ---
                                        ==========          =========

The  convertible  debentures  issued in 1996 were issued at their estimated fair
value.  Such  estimate  is based on the  stated  interest  rate and the  related
conversion  price  into the  Company's  common  stock.  The  Board of  Directors
estimated the fair value of the  Company's  common stock at the date of issuance
to be approximately $0.06 per share.

NOTE 11 - COMMITMENTS AND CONTINGENCIES

Lease Obligation and Extraordinary Item

Lease  obligation,   amounting  to  approximately  $30,000  at  June  30,  1995,
represents  the  remaining  cost,  net of sublease  income,  of the lease on the
Company's prior premises.  Subsequent to the acquisition of Source,  the Company
vacated such premises and moved all  operations to the Source  facility.  During
1995, the Company negotiated a termination of the lease, in consideration of the
termination and all obligations thereunder, the Company paid its former landlord
approximately  $150,000  and  surrendered  a claim to  approximately  $20,000 of
deposit and offsets.  A remaining  balance of $30,000 was owed to the  Company's
former  landlord at June 30, 1995 and was included in current  liabilities.  The
settlement  reduced  the  Company's   previously  accrued  lease  obligation  by
$309,000, and accordingly,  an extraordinary gain of this amount is reflected in
the accompanying 1995 statement of operations.


Continued

                                     - 33 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 11 - COMMITMENTS AND CONTINGENCIES, continued

Lease Commitments

The Company leases its office and warehouse  facilities under an operating lease
which  expires in January  2002.  The  following is a schedule of future  annual
minimum lease payments under all noncancellable operating lease agreements as of
June 30, 1996:

                  Years Ending
                    June 30,

                    1997                $     339,000
                    1998                      349,000
                    1999                      350,000
                    2000                      366,000
                    2001                      390,000
                    Thereafter                227,000
                                           ----------

                                        $   2,021,000
                                           ==========

Rent  expense was  $316,000  and  $324,000 for the years ended June 30, 1996 and
1995, respectively.

Employment Contracts

The Company  entered into two and three-year  employment  contracts with certain
officers, directors of the Company and key management of the Company, commencing
July 1, 1995. Prior to this date, the Company had certain employment  agreements
which were in effect.  The contracts  effective  July 1, 1995 provide for annual
compensation  ranging from $52,000 to $124,000.  Total  compensation  charged to
operations  for the years  ended June 30,  1996 and 1995,  under  agreements  in
effect during such years amounted to $481,201 and $407,869, respectively. Future
annual compensation under all management agreements for fiscal years ending June
30, 1997 and 1998 are $521,619 and $103,021, respectively.


Continued

                                     - 34 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 12 - INCOME TAXES

The Company has not  incurred  significant  income  taxes during the years ended
June 30, 1996 and 1995.

The tax effect of temporary  differences that give rise to significant  portions
of the deferred tax assets and liabilities are as follows:

                                                 June 30,
                                        -------------------------
                                           1996           1995
                                        ----------     ----------
Deferred tax assets:
  Inventory reserve                    $    86,000    $    89,000
  Warranty reserve                           6,000          8,000
  Vacation accrual                          21,000         46,000
  Allowance for bad debts                    5,000          9,000
  Credits                                  642,000        642,000
  Other                                        ---          2,000
  Net operating loss carryforwards       8,393,000      8,345,000
                                        ----------     ----------
                                         9,153,000      9,141,000

Valuation allowance                     (9,120,000)    (9,103,000)
                                        ----------     ----------

     Net deferred tax assets                33,000         38,000

Deferred tax liability -
  Property and equipment                   (33,000)       (38,000)
                                        ----------     ----------

     Net deferred income taxes          $      ---     $      ---
                                         =========      =========

A reconciliation of the actual income tax expense to expected income tax benefit
computed by applying  the Federal  statutory  income tax rate of 34% to net loss
for the year ended June 30, 1996 is as follows:

                                         Amount       %

Income tax benefit computed at
 Federal statutory tax rate            $ (24,000)    (34)%
State income taxes                         5,000       7
Other                                      2,000       3
Increase in the valuation allowance
 for deferred tax assets                  17,000      24
                                       ---------    ----

Income taxes                          $      ---      -- %
                                       =========    ====

The  difference  between the  federal  statutory  rate of 34% and the  Company's
effective tax rate of 0% in 1995 is the result of incurring net operating losses
without current tax benefit.


Continued

                                     - 35 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 12 - INCOME TAXES, continued

As of June 30,  1996,  the  Company had net  operating  loss  carryforwards  for
federal  and  state  purposes  of  approximately   $24,000,000  and  $2,600,000,
respectively.  In  addition,  the Company had general  business and research and
development  tax  credit   carryforwards   of  approximately   $642,000.   These
carryforwards  generally  expire  through  2011.  As a result  of  common  stock
transactions of the Company,  certain of its tax loss  carryforwards are subject
to  restrictions  which place a maximum annual  limitation on the utilization of
loss  carryforwards  arising prior to a change in  ownership,  as defined in the
Internal Revenue Code.

NOTE 13 - COMMON STOCK PURCHASE OPTIONS AND WARRANTS

Stock Option Plan

The Company  amended its stock option plan (the "Plan")  during 1995 whereby the
Board of Directors may grant options to employees,  officers,  outside directors
and  consultants  to  purchase up to an  aggregate  of  3,500,000  shares of the
Company's  common  stock.  Options to be granted under the Plan may be incentive
stock options intended to qualify under Section 422 of the Internal Revenue Code
and/or options other than incentive stock options  (nonstatutory  options).  The
exercise price of incentive  stock options may not be less than 100% of the fair
value market  value of the common  stock on the date of grant,  and the exercise
price for  nonstatutory  options must be at least 99% of such fair market value.
The  incentive  stock options vest ratably over five years.  No incentive  stock
options shall be  exercisable  after the earlier of the  expiration  date of the
Plan or three months after termination of employment.  Nonstatutory options must
be exercised prior to the expiration date of the Plan or within a specified term
ranging from one to five years.

A summary of common  stock  purchase  option  activity is as follows  during the
years ended at June 30:

                                           1996               1995
                                        ----------         ----------

Outstanding at beginning of year           628,250            749,116
  Granted                                2,036,000            150,000
  Canceled                                 (38,250)          (456,416)
  Exercised                                (78,425)           (81,950)
  Reissued                                     ---            267,500
                                        ----------         ----------

Outstanding at end of year               2,547,575            628,250
                                        ----------         ----------


Continued

                                     - 36 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 13 - COMMON STOCK PURCHASE OPTIONS AND WARRANTS, continued

In March 1996, the Board of Directors  approved that all  outstanding  grants of
common stock purchase  options,  vested and non-vested,  for current  employees,
officers and  directors,  be  re-priced to reflect the exercise  price of $0.14.
During 1996, the Board of Directors granted options to purchase 2,036,000 shares
of common  stock.  Options  to  purchase  38,250  shares of  common  stock  were
canceled.

At June 30,  1996,  options to purchase  1,405,313  shares of common  stock were
exercisable under the plan described above. Such options expire at various dates
through December 1999.

Other Options and Warrants

In addition to options  issued under the Plan,  the Company  issued common stock
purchase  options to  nonaffiliated  entities.  These options are exercisable at
$0.008 to $0.75 per share  over the  terms  ranging  from one to five  years and
vested at the date of grant.  From time to time, the Company issued  warrants in
connection with its financings  (see Notes 9 and 10),  expiring at various dates
through February 2000.  During 1996, the activity of other common stock purchase
options and warrants was as follows:

                                   Shares        Price Range
                                 Available        Per Share

Balances, June 30, 1995           6,382,332       $0.008-$0.75

 Warrants issued in connection
  with convertible debentures     3,920,000       $0.25
 Warrants canceled or expired      (186,050)      $0.75
 Warrants exercised                (658,667)      $0.45
 Other options exercised           (134,375)      $0.008
 Canceled through issuance
  of common stock (Note 15)      (4,747,140)      $0.45
                                 ----------

Balances, June 30, 1996           4,576,100       $0.25-$0.75
                                 ==========

At June 30, 1995, options to purchase 394,375 had been granted, of which 134,375
were  exercised  during 1996,  and the remaining  balance of options to purchase
260,000  shares of common stock were  outstanding  as of June 30,  1996,  all of
which are exercisable at $0.75 per share.



Continued

                                     - 37 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 13 - COMMON STOCK PURCHASE OPTIONS AND WARRANTS, continued

In connection  with the Company's  private  placement of convertible  debentures
totaling  $629,000  in January  and  February  1996 (see Note 10),  warrants  to
purchase 3,920,000 shares of common stock were granted with an exercise price of
$0.25 per share and expire in January and February  1999.  No value was ascribed
to such warrants since management  believes the exercise price was substantially
in excess of fair value at the time of issuance.

During fiscal 1996,  warrants to purchase  4,747,140  common shares,  subject to
certain anti-dilution  provisions,  exercisable at $0.45 per share (subject to a
reduction of the exercise price to $0.30 per share),  were canceled  through the
issuance of 4,418,914  shares of common stock (see Note 15).  During the current
year,   warrants  to  purchase  646,667  shares  of  common  stock,   previously
exercisable  at $0.45 per share,  were  exercised  at $0.18 per share and 12,000
shares,  previously  exercisable at $0.45 per share, were exercised at $0.14 per
share. All remaining common stock purchase warrants outstanding at June 30, 1996
were exercisable.

     The Financial  Accounting Standards Board has issued Statement of Financial
Accounting   Standards  No.  123  "Accounting  for  Stock  Based   Compensation"
("Statement No. 123").  Statement No. 123 is primarily a disclosure standard for
the Company  because the Company  will  continue to account for  employee  stock
options  under  Accounting  Principles  Board  Opinion  No. 25.  The  disclosure
requirements for the Company required by Statement No. 123 will be effective for
the Company's fiscal 1997 financial statements.

NOTE 14 - PREFERRED STOCK

The  Company was  required  to redeem the shares of Series C Preferred  Stock on
September 1, 1995 at $15.4666 per share. The holders of Series C Preferred Stock
were notified by the Company on November 3, 1995, (the "Notice"), that under the
terms of the  redemption  rights  of  Series C  Preferred  Stock,  the  delay in
redeeming  the  preferred  shares  caused an  increase in the price per share by
$4.00 per annum,  based on a  quarterly  proration,  to $18.93.  The Notice also
indicated  the  Company's  intent to establish a  redemption  date of January 3,
1996.  Dividends  accrue on the Series C Preferred  Stock at $0.53 per share per
annum.

Continued

                                     - 38 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 14 - PREFERRED STOCK, continued

On January  26,  1996,  the Company  notified  holders of its Series C Preferred
Stock that the  Redemption  Date was  changed to June 28,  1996 at a  Redemption
Price of $17.93 in accordance with the terms of these stock certificates.  As of
June 30,  1996,  the  holders  of the stock  certificates  had not  completed  a
required  acceptance  and  release  agreement,  nor  had the  certificates  been
tendered to the Company.  As a result, no payment was made for the redemption of
the Series C Preferred Stock as of June 30, 1996. Since the notice of redemption
on June 28,  1996 was  tendered,  such  preferred  shares are no longer  validly
issued and outstanding. Such investors must claim their redemption monies within
two  years  from the date of  redemption.  Accordingly,  $23,000,  plus  accrued
interest of $4,000, is included in accrued  liabilities in the accompanying 1996
consolidated balance sheet.

NOTE 15 - COMMON STOCK

During 1995,  certain  debentures  in the  aggregate  amount of  $228,706,  plus
accrued  interest of $10,218  were  converted  into  1,195,013  shares of common
stock.  With the issuance of certain  debentures  sold in 1995 in the  aggregate
amount of $414,712, and to the purchasers of such debentures, the Company issued
an aggregate of 172,050 warrants,  each to purchase one share of common stock at
an  exercise  price of not less than $0.75 per shares.  The Company  temporarily
reduced  the warrant  exercise  price of such  warrants  from $0.60 to $0.15 and
$0.18, in February and June of 1995,  respectively,  raising  aggregate funds of
$318,425 from the exercise of 2,122,833  warrants into an equal number of shares
of common stock. Certain of the warrant holders, who were also debenture holders
in the  aggregate  amount of $200,354,  plus accrued  interest of $14,997,  used
their  debenture  holdings for the  exercise of their  warrants  into  aggregate
amount of 1,423,500  shares of common stock  during the reduced  exercise  price
periods.

In addition, in fiscal 1995, a retiring employee,  who remains a director of the
Company, exercised options at $0.75 per share for 81,375 shares of common stock,
collateralized by a note.

In July 1995,  the Company  issued  646,667 shares of common stock in connection
with the  exercise  of  warrants  at an  exercise  price of $0.18 per share.  In
addition,  in June 1996,  the Company  issued  12,000  shares of common stock in
connection  with the  exercise of  warrants  at an  exercise  price of $0.14 per
share.  Aggregate  proceeds received in connection with these  transactions,  as
reflected in the accompanying  consolidated  statement of shareholders'  equity,
totaled $118,000 (also see Note 13).




Continued

                                     - 39 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 15 - COMMON STOCK, continued

As discussed in Note 13, in February 1996, the Company issued  4,418,914  shares
of its  common  stock for the  cancellation  of certain  warrants  (see Note 13)
exercisable  at $0.45 per share (subject to a reduction of the exercise price of
$0.30 per share).  These warrants  contained an  anti-dilution  provision  which
enabled the holders the right to purchase additional shares at the then exercise
price per share in the event the  Company  issued any  additional  shares of its
common  stock in any  unrelated  transactions.  The common  stock  issued in the
transactions discussed above were effected to cancel the anti-dilution provision
contained  in the  underlying  warrants.  No value was  ascribed to common stock
issued to cancel these warrants at the time of issuance in February 1996.

During fiscal 1996, the Company  issued  345,504 shares of the Company's  common
stock valued at prices ranging from $0.10 to $0.14 upon conversion of debentures
issued in 1993.  The  aggregate  reduction  of  convertible  debentures  in 1996
totaled $40,000, plus accrued interest of $1,000 (see Note 10).

In April 1996,  the Company  reached an agreement  with a former  officer of the
Company  regarding the disposition of mutual  interests and obligations  between
the parties which resulted in the  cancellation  of a note  receivable  from the
sale of common  stock  totaling  $161,000,  as well as 332,400  shares of common
stock  which  collateralized  the note  receivable.  In  addition,  the  Company
canceled  $20,000 of convertible  debentures,  plus accrued interest due to this
former  officer  (also see Note 10) offset by  approximately  $24,000 of accrued
interest on the note receivable referred to above.

In  June  1996,  the  Company  issued  100,000  shares  of  common  stock  to an
unaffiliated entity in connection with certain capital raising  activities.  The
holder of the shares were granted "piggy-back"  registration rights with respect
thereto.

NOTE 16 - RETIREMENT SAVINGS PLAN

During 1991, Source established a profit-sharing plan (the "401(k) Plan"), which
is intended to qualify  under  Section  401(k) of the  Internal  Revenue Code of
1986. The 401(k) Plan allows eligible employees to contribute up to 15% of their
salary.  Effective February 1, 1995, the Company adopted the 401(k) Plan. At its
discretion,  the Company may make matching  contributions to the 401(k) Plan. No
employer contributions have been made since adoption of the 401(k) Plan.


Continued

                                     - 40 -

<PAGE>


                             SOURCE SCIENTIFIC, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   For The Years Ended June 30, 1996 and 1995



NOTE 17 - SUBSEQUENT EVENTS

On October 9, 1996,  the Company  entered  into a financing  arrangement  with a
commercial  lender to borrow up to $1,000,000.  This line will allow the Company
to borrow up to 80% of its eligible receivables, as defined, at an interest rate
of prime plus 2.75% (subject to a 12% add-on in the event of default).  The line
contains certain financial  covenants and is secured by substantially all of the
Company's assets.













































                                     - 41 -


<PAGE>

                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL  PERSONS;
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.
<TABLE>

The Company's directors and executive officers are as follows:

<CAPTION>
             Name                  Age       Positions                                  Director Since
     <S>                           <C>       <C>                                                 <C> 
     Richard A. Sullivan           55        Chairman of the Board, Director                     1984
                                             President and Chief Executive Officer
     John A. Karsten (2)           64        Director                                            1975
     Susan L. Preston (2)          42        Director                                            1984
     Thomas J. White (1)           37        Director                                            1996
     Bruce Popko (1)               51        Director                                            1996
     Jerry Gallwas  (2)            59        Director                                            1996
     Barry D. Plost (2)            50        Director                                            1996

     Mokhtar A. Shawky             52        Chief Financial Officer                             n/a
     Catherine Curtis              49        Secretary                                           n/a
<FN>

(1)  Member of the Compensation Committee
(2)  Member of the Audit and Ethics Committee
</FN>
</TABLE>

    All directors serve for one year and thereafter  until their  successors are
elected and qualify. Executive officers are appointed by the Board of Directors.
Directors other than executive  officers each receive $500 cash compensation per
meeting attended as directors.  No current director or executive officer has any
arrangement or understanding whereby he or she has been or will be selected as a
director.  Further,  no  director or  executive  officer is related to any other
director or executive officer.

Richard A. Sullivan, Chairman of the Board,
President and Chief Executive Officer

Mr.  Sullivan was appointed  Member of the Board,  President and Chief Executive
Officer  on April 28,  1994,  and  Chairman  of the Board in April  1996.  He is
responsible for full operations of Source Scientific,  Inc. He held the position
of Executive Vice President and General  Manager of Source since April 1993, and
was Vice President Sales & Marketing for MicroProbe  Corporation and Source from
May  1989.  Previously,  he was  President  of  LAB2000  in  Florida,  a company
specialized in import and export of clinical and industrial  products worldwide.
Mr.  Sullivan holds a BS in Medical  Technology  from the University of Buffalo,
New York and an MBA from Pace University, New York.

John A. Karsten, Director

Mr.  Karsten was the Vice President and Chief  Financial  Officer of the Company
from 1990 through  Fiscal 1994. He was  instrumental  in directing the Company's
reorganization from computer peripheral manufacturer to analytic instrumentation
manufacturer in 1991. He has served as a Member of the Board of Directors of the
Corporation  since its inception in 1975,  participating  in the Initial  Public
Offering of the Company.

Susan L. Preston, Director and General Counsel

Ms.  Preston is a part-time  employee of the Company for corporate  legal issues
involving   contracts,   intellectual   property,   employment   and  regulatory
compliance.  She  also has her own law  practice  in the  State  of  Washington.
Previously,   she  was  Vice  President  and  General   Counsel  for  MicroProbe
Corporation  from  1992 to 1994,  where  she  handled  all  legal  issues of the
corporation.  From 1991 to 1992, as Regional General Counsel, she provided legal
and technical background to EMCON Northwest, a national environmental consulting
firm involved in hydrogeology, remediation and analytical services.

Thomas J. White, Director

Mr. White is CEO of VLSystems,  Inc., of Irvine,  California, a software systems
integration  firm,  a position  he has held since  1992.  As a CPA,  he has held
Senior Tax Specialist  positions with Coopers & Lybrand in Denver, and with Peat
Marwick in Decatur,  Illinois.  Mr. White has been a certified public accountant
since 1981, and holds a B.S. in Accounting from Illinois State University.

Jerry Gallwas, Director

Jerry  Gallwas  is  a  retired  Director  of  Program   Management  for  Beckman
Instruments.  His career with Beckman was from 1964 to 1994.  As a member of the
original team that founded and managed  Beckman's  diagnostic  business from the
mid-1960's, Mr. Gallwas contributed to the definition, design and development of
Beckman's  clinical  laboratory  systems.  Mr. Gallwas holds a BS from San Diego
State College.

Bruce Popko, Director

Bruce Popko is  Chairman/CEO of  ARRISystems,  Inc., a publication,  telecom and
design consulting company located in Irvine,  California, a position he has held
since 1993. Previously, he held executive management positions a Scitex American
Corp, and at Dymo Industries/Photon in Boston, Massachusetts. Mr. Popko has a BS
from Akron  University  and has attended the  Accelerated  MBA series at Harvard
Business School - Advanced Studies.

Barry D. Plost, Director

Barry Plost is  currently  Chairman,  President/CEO  of SeraCare,  Inc.,  in Los
Anageles. He was formerly with David Barrett,  Inc. as a management  consultant,
and  President/CEO  of Country Wide  Transport  Services,  Inc., a NASDAQ listed
company. He holds a BA degree from University of Illinois and an MBA from Loyola
University in Chicago.

Mokhtar A. Shawky became the Company's  acting Chief  Financial  Officer in July
1994.  Previously,  he had been the  Controller of the Source  Subsidiary  since
1989.  For the two years prior to joining the Company,  Mr. Shawky was a partner
of  Imperial  Accounting  and  Tax  Services.  He has  served  as the  Corporate
Accounting Manager for Allergan  Pharmaceuticals,  Inc., and was the Manager for
Financial Planning and Controller for Beckman  Instruments,  Inc., a division of
SmithKline Beckman Corp. Mr. Shawky has a B.S. Degree in Business Administration
and his MBA graduate work is in progress.



<PAGE>


Catherine  Curtis  became the  Secretary of the Company in August  1994,  having
previously served as its Assistant Secretary since January 1994. She also serves
as the Company's  Director of Investor  Relations and Human  Resources  Manager,
positions  she has held since October 1992.  Previously  she held  executive and
personnel  management  positions in high  technology,  manufacturing  and public
service companies. Ms. Curtis is a certificated California Paralegal.


ITEM 10. EXECUTIVE COMPENSATION.

    The following table sets forth  information  regarding  compensation paid by
the Company to its Chief  Executive  Officer  during each of the Company's  last
three fiscal  years.  No executive  officer of the Company  received  salary and
bonus payments in excess of $100,000 during the fiscal year ended June 30, 1996.
<TABLE>
<CAPTION>

                                                                                        Long Term Compensation
                                                                                                 Awards (2)
Name and Principal Position (1)             Annual Compensation                              Securities Underlying
- -------------------------------             -------------------                                  Options (#)                 
                                            Year          Salary ($)                                  
<S>                                         <C>          <C>                                    <C>    

Richard A. Sullivan                         1996          97,428(3)                              330,000
President and Chief Executive Officer       1995         103,021                                       0
and Chairman of the Board                   1994         103,021                                 200,000
<FN>

(1)  Mr. Sullivan became President and Chief Executive Officer on May 1, 1994.
(2)  The  Company  has no stock  appreciation  rights  plan.  The Company has an
     incentive stock option plan which was amended by a vote of the shareholders
     in December 1994, to include options to directors and advisors.
(3)  Mr.  Sullivan's  compensation  for fiscal 1996  reflects a salary reduction
     of 12 1/2% which was  implemented throughout the Company on August 1, 1995.
</FN>
</TABLE>

Options Exercises and Year-End Value Table

     The table below sets forth information regarding stock options of the Chief
Executive  Officer including (i) the exercise of stock options during the fiscal
year ended June 30, 1996, (ii) the number of unexercised  options as of June 30,
1996,  and (iii)  the value as of June 30,  1996,  of  unexercised  in-the-money
options.
<TABLE>
<CAPTION>

                                                     Number of Securities Underlying   Value of Unexercised
                                                          Unexercised Options          In-the-Money Options
                       Shares Acquired    Value             at Year-End (#)              at Year-End ($)
     Name              on Exercise (#)  Realized ($)   Exerciseable/Unexerciseable    Exerciseable/Unexerciseable (1)
     ----              ---------------  ----------  -------------------------------  ---------------------------
<S>                        <C>            <C>            <C>                                 <C>   

Richard A. Sullivan        11,830         1,656           348,170/170,000                    - / -
<FN>

(1)  Value per share is based on the  difference  between  the  option  exercise
     price per share and the then current market price per share of Common Stock
     as of June 30, 1996.
</FN>
</TABLE>

Director Compensation

     Commencing April 1, 1996, the Members of the Board of Directors who qualify
as  outside  directors  receive  cash  compensation  of $500  for  each  meeting
attended,  plus  reimbursement for expenses incurred in meetings of the Board of
Directors of the Company.



<PAGE>


Consulting and Related Agreements

The Company has employment agreements with the following directors:
<TABLE>
<CAPTION>

                     Dates of Agreement/
Name of Director     Working Relationship      Compensation          Scope of Services Provided
<S>                  <C>                       <C>                   <C>   
Richard A. Sullivan  July 1, 1995 to           $103,021              President and Chief Executive Officer
                     June 30, 1998             per annum

Susan L. Preston     July 1, 1995 to           $54,340               General Counsel and
                     June 30, 1997             per annum (1)         Director of Legal Affairs
<FN>

(1) Ms. Preston is employed by the Company on a part-time basis.
</FN>
</TABLE>

     The  Company  has no  consulting  agreements  with any of its  officers  or
directors,  and has employment agreements effective July 1, 1995 and terminating
June 30, 1997, with 2 officers who are not directors:  Mokhtar A. Shawky,  Chief
Financial Officer and Catherine Curtis, Secretary, at per annum rates of $72,348
and $52,000,  respectively. The Company has employment agreements with three key
employees who are not directors or officers of the Company.


ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The  following  table  sets  forth  certain  information  with  respect  to
beneficial  ownership of the Company's  outstanding Common Stock as of September
24, 1996, (i) assuming the exercise of all exerciseable outstanding Warrants and
Options;  and (ii) assuming the conversion  into Common Stock of all Debentures,
(a) by each  person who is known by the  Company to own  beneficially  more than
five percent of the shares of the Company's  Common Stock;  (b) by each director
of the Company;  (c) by each of the Company's  executive  officers  named in the
Summary Compensation Table; and (d) by all directors and officers as a group.

                                                      Beneficial Ownership (1)
                                                    --------------------------
              Shareholder Name                      Number of
                                                     Shares           Percent
              John E McConnaughy Jr (2)             6,316,509         23.86
              Rompos Ltd (3)                        2,636,792         11.57
              Stanley Becker (4)                    2,562,916         12.50
              Barry Nathanson (5)                   2,055,755          9.34
              Max Goldring Trust (6)                1,334,000          6.21
              Richard Sullivan (7)                    375,590          1.83
              John Karsten (8)                        496,614          2.46
              Susan Preston (9)                        89,990          *
              Thomas White (10)                        15,000          *
              Bruce Popko (10)                         15,000          *
              Jerry Gallwas (10)                       15,000          *
              Barry Plost (10)                         15,000          *
              All officers and directors 
               as a group (7persons) (11)           1,148,884          5.52
              
          
*   Less than one percent
1.  Includes all options and warrants which are exerciseable, and all debentures
    that are convertible, within 60 days of the date of this Annual Report.
2.  Includes  2,641,509 shares reserved for the conversion of 1996 A Debentures;
    1,875,000 shares reserved for the conversion of 1996 B Debentures; 1,800,000
    shares reserved forthe exercise of 1996 Debenture Warrants. Mr.McConnaughy's
    address is 1011 High Ridge Road, Stanford, CT 06905.
3.  Includes  1,886,792  shares reserved for the conversion of 1996 A Debentures
    and 750,000  shares  reserved for the exercise of 1996  Debenture  Warrants.
    Rompos Ltd.'s address is Chateau Routaf,  Rouvier Place,  SARL Chateau Vert,
    83149 BRAS, France.
4.  Includes  2,215,416  shares owned of record by such  individual;     250,000
    shares reserved for the conversion of  1996 B Debentures  and 97,500  shares
    reserved  for the  exercise of 1995  Debenture  Warrants.  Mr.  Becker's
    address is 55 East End Avenue, Apt. 7, New York, New York 10028.
5.  Includes 210,000 shares owned of record by such individual; 1,320,755 shares
    reserved for the conversion of 1996 A Debentures and 525,000 shares reserved
    for the exercise of 1996 Debenture  Warrants.  Mr. Nathanson's  address is 6
    Shore Cliff Place, Great Neck, NY 11023.
6.  Max Goldring  Trust's address is c/o Paul Garrett,  Trustee, 11920 Currituck
    Drive,  Los Angeles,  California  90049.
7.  Includes 27,430 shares of stock owned of record by Mr.  Sullivan,  11,830 of
    which resulted from the exercise of options  granted under the ISO Plan; and
    348,160 shares  reserved for the exercise of additional  options  granted to
    such  individual  under  the ISO Plan.  Mr.  Sullivan's  address  is c/o the
    Company at 7390 Lincoln Way, Garden Grove, CA 92641.
8.  Includes  451,614 shares of Common Stock owned of record by such individual;
    and 45,000  shares  reserved  for the  exercise of options  that have vested
    pursuant to the July 1994 and July 1995 grants to such individual, each such
    grant consisting of 30,000 Directors  Options.  Mr. Karsten's address is c/o
    the Company at 7390 Lincoln Way, Garden Grove, CA 92641.
9.  Includes  shares  reserved  for the  exercise of  options  granted  to  such
    individual  under the ISO Plan.  Ms. Preston's address is c/o the Company a
    7390 Lincoln Way, Garden Grove, California 92641.
10. Includes  shares  reserved  for the  exercise  of options  that have  vested
    pursuant to grants of Directors Options to each such individual. The address
    of each such  individual  is c/o the  Company at 7390  Lincoln  Way,  Garden
    Grove, California 92641.
11. Includes all shares referenced in notes 7 through 10, inclusive,  and shares
    reserved  for the  exercise  of  options  granted  under the ISO Plan to two
    individuals who are executive officers, but not directors, of the Company.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Restructure of  Union Bank Loan

     In January 1988, the Company  executed a series of agreements that resulted
in a restructuring of substantially all of the Company's debt and capital, which
included a secured note in favor of Union Bank,  collateralized by substantially
all of the assets of the Company (the "1988 Union Bank Note"), and conversion of
debt into  shares of Series B  Preferred  Stock,  Series D  Preferred  Stock and
Common  Stock.  Pursuant  to the  Company's  1991  Recapitalization,  Union Bank
converted  all of the shares of Series B Preferred  Stock and Series D Preferred
Stock into shares of Common Stock.

12% Convertible Subordinated Debentures

     In December  1981,  the Company  sold an  aggregate  of  $3,000,000  of 12%
Convertible  Subordinated  Debentures.  In December 1984,  the  Debentures  were
converted into shares of Series A Preferred Stock; in January 1988 the shares of
Series A Preferred  Stock were converted into shares of Series C Preferred Stock
and Common  Stock.  On June 28,  1996,  the  remaining  1,555 shares of Series C
Preferred  Stock were redeemed by the Company at the redemption  price of $17.93
per share,  according to the provisions of the Certificate of  Determination  of
Preferences,  Rights and  Limitations of Preferred  Stock of Wespercorp as filed
with the Secretary of State of California on January 20, 1988. (See  "Redemption
of Series C Preferred Stock" below.)

Fireman's Fund

     In the  Company's  1987 fiscal  year,  the Company  settled a lawsuit  with
Fireman's Fund Insurance Company ("Fireman's Fund") that related to a terminated
contract  with respect to which  Fireman's  Fund had provided the Company with a
performance  bond. As part of such  settlement,  the Company issued to Fireman's
Fund 41,116  shares of Common  Stock and provided a one-year,  deferred  minimum
market price  guarantee.  In the Company's 1989 fiscal year, the market value of
the Common Stock was below the minimum market price guarantee and,  accordingly,
the Company  recorded  an  additional  $135,000  in excess of the  then-existing
$250,000 accrued  liability under such guarantee.  In June 1990,  Fireman's Fund
filed a lawsuit against the Company to enforce such guarantee. Concurrently with
the 1991 Recapitalization,  Fireman's Fund dismissed the lawsuit and the Company
granted it the Fireman's Fund Option to purchase an additional 134,380 shares of
Common Stock at an exercise price of $0.008 per share.  The option was exercised
on December 12, 1995.



<PAGE>


1991 Recapitalization

     Immediately  prior to the 1991  Recapitalization,  Union Bank owned 100,000
shares of each of Series B Preferred Stock and Series D Preferred Stock. As part
of the 1991 Recapitalization, Union Bank converted the 1988 Union Bank Note, the
then-owing  principal  balance  of which  was  $244,000  into a  long-term  note
maturing in January 1996,  and exchanged all of the shares of Series B Preferred
Stock and Series D Preferred  Stock plus  accrued  dividends  of  $175,000  into
563,750 shares of Common Stock. Union Bank subsequently  transferred such shares
into a voting  trust  (the  "Wespercorp  Voting  Trust").  The  trustees  of the
Wespercorp  Voting  Trust are  three  executive  officers  of the  Company.  The
trustees  have full  voting  power  except  under  certain  conditions  relating
primarily to a merger or sale of the Company.  The balance of the long-term note
was repaid in January 1994,  concurrently with the Company's  acquisition of the
Source Subsidiary.

     As a material part of the 1991  Recapitalization,  three persons  purchased
convertible  debentures in the aggregate  amount of $500,000,  which  debentures
were  converted  into shares of Common Stock in December  1991,  at a conversion
price of $0.50 per share (or an aggregate of 1,000,000  shares of Common Stock).
Concurrently  with the  purchase  of the 1991  Debentures,  the  persons  became
executive officers of the Company.  In addition,  each of such persons purchased
262,500  shares  of  the  Company's   Common  Stock  for  $0.50  per  share,  in
consideration  of the  Recapitalization  Shares  Notes.  Such  persons were also
granted  nonstatutory  options to purchase  an  aggregate  of 775,000  shares of
Common Stock under the 1981 ISO Plan.

1994 Registration Statement

     On October 21, 1994, the Company's  registration  statement  filed with the
Securities  and  Exchange  Commission  on Form  SB-2 (the  "Prospectus")  became
effective  for the purpose of  registering  18,396,335  shares of Common  stock,
including  8,648,552 shares being sold by certain holders (the "Selling Security
Holders") as follows: (i) 6,303,999 shares (the "Unit Shares") previously issued
to the holders thereof in a private offering by the Company, (ii) 658,750 shares
(the "Union Bank  Shares") held in a voting trust for the benefit of Union Bank,
(iii)  900,000  shares  (the "1991  Debenture  Shares")  received by the holders
thereof upon conversion of certain of the 1991  Debentures,  (iv) 525,000 shares
(the  "Recapitalization  Shares") held by two former  executive  officers of the
Company who  purchased  the shares of Common Stock in 1991,  (v) 150,000  shares
(the "Alton  Subsidiary  Acquisition  Shares")  held by three  former  owners of
Velotec,  Inc.  ("Velotec") and (vi) 110,803 shares (the "Exchange Shares") held
by  three  otherwise  unaffiliated  persons.  Included  in  the  Prospectus  are
9,747,783  shares of Common Stock being  reserved for issuance upon the exercise
of Warrants and Options,  or upon the  conversion of Debentures as follows:  (i)
7,455,499  shares to holders of its A Warrants (the "A Warrants"),  (ii) 479,320
shares to holders of its Dealer Warrants (the "Dealer Warrants"),  (iii) 479,320
shares to future  holders  of its B Warrants  (the "B  Warrants"),  (iv)  50,000
shares to  holders of its  warrants  issued to  Silicon  Valley  Bank (the "Bank
Warrants"),  (v) 100,000 shares to holders of its warrants  issued to MicroProbe
Corporation (the "MicroProbe  Warrants"),  (vi) 275,000 shares to holders of its
warrants  issued to Networld  Capital (the "Networld  Warrants"),  (vii) 275,000
shares to future holders of its warrants  underlying the Networld  Warrants (the
"Networld Underlying Warrants"), (viii) 250,000 shares to holders of its options
granted to  Woodbridge  & Associates  (the  "Woodbridge  Options"),  (ix) 10,000
shares to holders of its options issued to First Equity Capital Securities, Inc.
(the "First  Equity  Options"),  (x) 225,269  shares  issuable to holders of its
debentures sold in 1993 (the "1993  Debentures"),  (xi) 14,000 shares to holders
of its  warrants  issued  concurrently  with  the  1993  Debentures  (the  "1993
Debentures  Warrants") and (xii) 134,375 shares to holders of its options issued
to Fireman's Fund Insurance Company (the "Fireman's Fund Options").

     In February  and March 1995,  when the Company  offered a reduced  exercise
warrant price from $0.60 to $0.15 for a thirty-day period,  for A Warrants,  the
Company advised its Selling  Security  Holders that the  registration  statement
effective  October 21,  1994,  required  amendment.  The Company  believed  such
amendment  would  be  completed  within  a few  months,  restoring  registration
privileges  to the Selling  Security  Holders.  In June 1994,  the Company again
temporarily reduced the warrant exercise price, from $0.60 to $0.18 for a period
of 30 days,  which  delayed  the  Company's  ability  to amend the  registration
statement.  In July  1995,  and in  September  1995,  two  letters of intent for
merging business  interests were signed by the Company with XCEL Corporation and
Biopool  International,  Inc.,  respectively,  requiring extensive due diligence
procedures.  The letter of intent with XCEL expired in August,  1995, after both
sides failed to achieve certain conditions required for a merger of business. On
November  3, 1995,  Biopool  executed  an  Agreement  and Plan of Merger for the
acquisition  of Source,  which was  terminated  on December  4, 1995,  by mutual
release of both  parties.  The  agreement  was subject to  numerous  significant
conditions to closing.

Properties

     The Company vacated its facility in Irvine in February 1994, and negotiated
with the  landlord  of the Irvine  facility to  eliminate  its  four-year  lease
obligation. In consideration of the termination of the lease and all obligations
thereunder,  the Company paid its former landlord $100,000 upon execution of the
agreement in November  1994,  surrendered  a claim to  approximately  $20,000 of
deposit and offsets,  and paid an  additional  $80,000 plus interest in periodic
payments. Accordingly, the Company recorded an extraordinary gain of $309,000 to
give effect to the revised terms.

Business Acquisitions

     On January 21, 1994,  the Company  acquired all of the capital stock of the
Source   Subsidiary  from  MicroProbe   Corporation,   of  Bothell,   Washington
("MicroProbe").  Under the terms of the acquisition agreement,  the Company paid
MicroProbe  $2.45  million,  of which $1.5 million was paid in cash and $950,000
was in the form of the non-interest-bearing,  subordinated, collateralized Note,
all due and payable on March 27, 1995 (the "MicroProbe Note"). In addition,  the
Company issued to MicroProbe 50,000 warrants which were exercisable at $0.50 per
share and 50,000 of which were  exercisable at $1.00 per share (the  "MicroProbe
Warrants").

     Concurrently with the acquisition of the Source Subsidiary, the Company and
MicroProbe entered into the five-year  MicroProbe Supply Agreement,  pursuant to
which the Company was obligated to supply to MicroProbe the Affirm(R) Processors
and the Affirm(R) Scanners. Under such Agreement,  MicroProbe was to provide the
Company with firm quarterly orders with monthly delivery schedules. In May 1994,
MicroProbe  ceased all sales and marketing of the Affirm  products and purported
to terminate its Supply Agreement with the Company.

     In November 1994,  the Company and MicroProbe  entered into an agreement to
settle all outstanding  issues between them,  which resulted in the cancellation
of the MicroProbe Note and cancellation of the MicroProbe Warrants, as well as a
reduction of royalty  payments.  The  MicroProbe  Note balance was recorded as a
reduction  in the  excess  of cost of fair  value of net  assets  acquired  from
MicroProbe.  The removal of the promissory note increased the Company's  working
capital. The Company and MicroProbe also entered into a royalty agreement with a
reduced  maximum  payment,  that was  originally  established to expire in March
2000,  and provided for the Company to pay up to a maximum of $375,000 on future
shipments of  Source-manufactured  products that utilized  certain  technologies
owned by the Company as of January 21, 1994, as the result of MicroProbe's  sale
to the Company of the Source  Subsidiary.  The obligation  for royalty  payments
commenced  in April  1995,  at a rate of two  percent  of the net  sales of such
products,  and provides for an increase to two and one-half percent effective 12
months  later.  The  Company's  cost-of-goods-sold  increased on all products on
which a royalty is to be paid, and price adjustments were made to compensate for
royalty  payments.  However,  MicroProbe was sold in 1995. The royalty agreement
cannot be assigned without the Company's express written consent,  which was not
sought or granted. The Company considers the royalty agreement null and void due
to a material breach of terms by MicroProbe.

Wespercorp Business

     In November  1992,  the Company  entered into an  agreement  with a private
group for the sale and license back of all assets and liabilities  assignable to
the Wespercorp Business.  By agreement,  dated May 1994, the licensing agreement
and all subsequent  agreements with Wesper  relating to the Wespercorp  Business
were  terminated.  In May 1994,  the  Company  transferred  certain  assets  and
inventory to Wesper.  As of June 30, 1995, a balance of approximately  $9,800 in
accounts  receivable for sales to customers of the Wespercorp  Business remained
to be collected and retained by the Company as part of the May 1994, agreement.

Redemption of Series C Preferred Stock

     In  accordance  with  the  terms  and  conditions  of  the  Certificate  of
Registration  of the  Preferred  Stock of the Company,  1,555 shares of Series C
Preferred Stock were redeemed for an aggregate  amount of $27,881.15 on June 28,
1996, to five holders of such Preferred  Stock.  As a condition of releasing the
redemption payments, holders of such Preferred Stock were required to tender the
Preferred  Stock  certificates to the Company and sign an acceptance and release
agreement.  As of the date of this  Report,  two such holders of an aggregate of
622 shares of Preferred Stock had not claimed their redemption  payments despite
extensive  attempts  by the  Company  to  contact  them.  Under the terms of the
certificates,  the Company is required to honor such  redemption  payments for a
period of two years after the redemption date.

Severance and Separation Agreements

Peter C. Yeung,  former  President and CEO - As the result of an agreement  with
the Company effective in January 1994, Mr. Yeung received severance compensation
of  $53,970.50  in the 3rd and 4th  quarters of fiscal year ended June 30, 1994,
and  $49,995.96  in the first and second  quarters of fiscal year ended June 30,
1995.  A  final  payment  of  $4,166.33,   for  severance  and  any  outstanding
obligations  due to Mr. Yeung by the Company was applied to the annual  interest
payment due on a five-year  promissory  note  bearing  interest at 7% per annum,
which Mr. Yeung executed for  consideration of his exercise of stock options for
206,500 shares of Common Stock (granted under the ISO Plan) at an exercise price
of $0.50 per share. The promissory note was  collateralized by such shares.  The
Company  also  extended the term to June 30,  1996,  for payment of Mr.  Yeung's
Recapitalization  Shares  Note,  the  principal  balance of which as of June 30,
1995,  was $66,250.  In April 1996,  the Company  reached an agreement  with Mr.
Yeung regarding the disposition of mutual interests and obligations  between the
parties  which  resulted in the  cancellation  of Mr.  Yeung's  Notes due to the
Company in the aggregate  amount of $166,200 and accrued  interest  thereon,  as
well as 332,400  shares of Common Stock of the Company which acted as collateral
security for the Notes. In addition, the principal of Mr. Yeung's 1993 Debenture
in the amount of $20,000 and accrued  interest thereon was eliminated as well as
a remaining  balance of $4,166.33 in severance due to Mr. Yeung.  As the result,
the Company paid $4,650.78 to Mr. Yeung on April 12, 1996,  which  completed the
mutual interests and obligations between the parties.

John A.  Karsten,  a  director,  former  Corporate  Secretary  and former  Chief
Financial  Officer By an agreement dated July 1994, the Company paid Mr. Karsten
$21,552 in severance and as payment for part-time  consulting  services provided
to the Company through October 1994. In addition,  COBRA group health  insurance
benefits paid by the Company for Mr. Karsten continued under the Company's plans
until June 30, 1995. The Company extended the term to June 30, 1999, for payment
of Mr. Karsten's Recapitalization Shares Note, the principal balance of which at
June 30, 1995, was $121,250. The Recapitalization  Shares Note is collateralized
by Mr.  Karsten's  262,500  Recapitalization  Shares.  In addition,  Mr. Karsten
executed a note  payable to the  Company,  which  note bears  interest  at seven
percent  (7%) per annum  for a  maximum  term of five  years,  to enable  him to
exercise  fully-vested  options for 81,375  shares of Common Stock at a price of
$0.50 per share.  Such options were granted  under the ISO Plan.  The  resulting
shares of Common Stock collateralize the note.

Letter of Intent, XCEL Corporation

A  non-binding  letter  of  intent  was  signed  between  the  Company  and XCEL
Corporation,  a privately-held  electronics manufacturer  specializing in custom
integrated  data input and  display  subsystems  and  components.  The  business
combination  agreement  was  anticipated  by August 30,  1995,  contingent  upon
certain  accomplishments  by both  parties  relating to  additional  funding and
financial  improvements.   No  formal  agreement  for  combining  the  companies
materialized,  however the parties mutually agreed to remain strategic  alliance
partners,  although  there can be no assurance  that such  alliance  between the
companies will yield any benefit to the Company.

Letter of Intent, Lifestream Diagnostics, Inc.

     The Company executed a letter of intent with Lifestream Diagnostics,  Inc.,
of  Sandpoint,  Idaho,  for  Source's  exclusive  worldwide  rights  to  provide
production services for Lifestream's  diagnostic product line.  Lifestream is in
final-phase  clinicals for FDA approval of an instrument  designed to accurately
measure  cholesterol  and HDL levels in one minute  from a random drop of blood.
Under the terms of the  letter,  Source  would be  acquiring  a 20%  interest in
Lifestream.  Although both  managements  anticipated  completion of a definitive
agreement by August 15, 1995,  the  agreement was  contingent on the  successful
completion of certain  conditions  which have not been  completed at the date of
this report,  which were not limited to FDA  approval of the subject  Lifestream
instrument.

Biopool International, Inc.

     On September 27, 1995, the Company signed a letter of intent concerning the
proposed acquisition of Source by Biopool  International,  Inc.,  (Nasdaq:BIPL),
which  develops,  manufactures,  and markets a full range of test kits to assess
and diagnose blood disorders and chemistry  controls used to monitor and measure
the presence of therapeutic  drugs and drugs of abuse.  The merger was dependent
upon several conditions precedent being met by both parties which did not occur,
and  subsequently,  the Plan of Merger was terminated on December 4, 1995.  (See
"Historical Financings".)


Subsequent Events

Line of Credit with Concorde Growth Bank

     On October 10, 1996, the Company entered into a financing  arrangement with
a commercial lender to borrow up to $1,000,000. This line will allow the Company
to borrow up to 80% of its eligible receivables, as defined, at an interest rate
of prime plus 2.75% (subject to a 12% add-on in the event of default).  The line
contains certain financial  covenants and is secured by substantially all of the
Company's assets.




<PAGE>



                                     PART IV

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.

Index to Exhibits:

   2.1    Acquisition Agreement,  dated January 21, 1994, between the Registrant
          and MicroProbe Corporation.  (Incorporated by reference from Exhibit 1
          to Registrant's Current Report on Form 8-K dated January 28, 1994.)

   3.1    Articles  of  Incorporation  of  the  Registrant,  together  with  all
          amendments   thereto,   through  and  including  September  26,  1988.
          (Incorporated by reference from Exhibit 3.1 to the Registrant's Annual
          Report on Form 10-K for the Fiscal Year Ended June 30, 1988 (the "1988
          10-K").)

   3.2    Certificate of Determination of Preferences, Rights and Limitations of
          Preferred  Stock of the  Registrant.  (Incorporated  by reference from
          Exhibit 3 to the Registrant's Current Report on Form 8-K dated January
          28, 1988 (the "January, 1988 8-K").)

   3.3    Certificate  of  Amendment  of  Articles  of   Incorporation   of  the
          Registrant filed with the Secretary of State of California on February
          25,  1991.  (Incorporated  by  reference  from  Exhibit  10.22  to the
          Registrant's  Current  Report on Form 8-K dated February 28, 1991 (the
          "February, 1991 8-K").)

   3.4    Certificate  of  Amendment  of  Articles  of   Incorporation   of  the
          Registrant   Incorporation  filed  with  the  Secretary  of  State  of
          California  on October  31,  1991.  (Incorporated  by  reference  from
          Exhibit 3.4 to the  Registrant's  Registration  Statement on Form SB-2
          filed August 24, 1994 (the "1994 SB-2").)

   3.5    Certificate  of Amendment of Articles of  Incorporation  of the  egis-
          trant  filed with the  Secretary of   State of California on March 30,
          1992. (Incorporated by reference from Exhibit 3.5 to the Form SB-2)

   3.6    Bylaws of the  Registrant as amended  through 1988.  (Incorporated  by
          reference  from Exhibit 3.2 of the 1988 10-K.)

   3.7    Amendments to Bylaws of the Registrant as approved in February,  1989,
          and October, 1991.  (Incorporated by reference from Exhibit 3.7 to the
          Form SB-2.)

   3.8    Certificate  of  Amendment  of  Articles  of   Incorporation   of  the
          Registrant filed with the Secretary of State of California on December
          27, 1994.

   9.1    Voting Trust Agreement  between Union Bank and certain officers of the
          Company  dated  February 25,  1991.  (Incorporated  by reference  from
          Exhibit 10.23 to the February, 1991 8-K.)

  10.1    Recapitalization   Agreement   dated  February  4,  1991,   among  the
          Registrant,  FSG, Inc., a wholly-owned  subsidiary of the  Registrant,
          Union Bank,  Fireman's Fund Insurance Company and certain investors of
          the Registrant.  (Incorporated  by reference from Exhibit 10.20 to the
          February, 1991 8-K.)
  10.2    Standard  Industrial  Lease -- Net, as amended to date,  between  GOCO
          REALTY  FUND  I,  f/k/a   Glenborough   Operating  Co.  Ltd,  and  the
          Registrant,   as   successor-in-interest   to   Quixote   Corporation.
          (Incorporated by reference from Exhibit 3.7 to the Form SB-2.)

  10.3    Single-Tenant  Building Lease dated May, 1993,  between the Registrant
          and the Irvine  Company for the period May 1, 1993,  through April 30,
          1998. (Incorporated by reference from Exhibit 10.4 to the Registrant's
          Annual Report on Form 10-K for the fiscal year ended June 30, 1993.)

  10.4    Amended and Restated Placement Agency Agreement between the Registrant
          and First Equity Capital Securities,  Inc.  (Incorporated by reference
          from  Exhibit  3.4  to the  Amendment  Number  1 of  the  Registrant's
          Registration  Statement  on Form  SB-2  filed  October  7,  1994  (the
          "Amendment No. 1 of the 1994 SB-2").)

  10.5    Promissory  Note  for  $950,000,   dated  January  21,  1994,  by  the
          Registrant in favor of MicroProbe Corporation, including Subordination
          Agreement,  dated January 21, 1994, of MicroProbe Corporation in favor
          of Silicon Valley Bank.  (Incorporated  by reference from Exhibit 10.1
          to the  Registrant's  Current  Report  on  Form  8-K  filed  with  the
          Securities and Exchange  Commission on January 28, 1994 (the "January,
          1994 8-K").)

  10.6    Security Agreement, dated January 21, 1994, by the Registrant in favor
          of MicroProbe  Corporation.  (Incorporated  by reference  from Exhibit
          10.2 to the January, 1994 8-K.)

  10.7    UCC-1 Financing  Statement,  dated January 21, 1994, by the Registrant
          in favor of MicroProbe  Corporation.  (Incorporated  by reference from
          Exhibit 10.3 to the January, 1994 8-K.)

  10.8    Supply Agreement,  dated January 21, 1994,  between the Registrant and
          MicroProbe  Corporation.  (Incorporated by reference from Exhibit 10.6
          to the January, 1994 8-K.)

  10.9    License Agreement,  dated January 21, 1994, between the Registrant and
          MicroProbe  Corporation.  (Incorporated by reference from Exhibit 10.7
          to the January, 1994 8-K.)

  10.10   Loan and  Security  Agreement,  dated  January 21,  1994,  between the
          Registrant,  Alton  Instruments  Corporation,  and  Source  Scientific
          Systems Inc., and Silicon Valley Bank. (Incorporated by reference from
          Exhibit 10.10 to the January, 1994 8-K.)

  10.11   Schedule to Loan and  Security  Agreement,  dated  January  21,  1994,
          between the  Registrant,  Alton  Instruments  Corporation,  and Source
          Scientific  Systems,  Inc., and Silicon Valley Bank.  (Incorporated by
          reference from Exhibit 10.11 to the January, 1994 8-K.)

  10.12   Cross-Corporate  Continuing  Guaranty  between the  Registrant,  Alton
          Instruments  Corporation and Source Scientific Systems, Inc., in favor
          of Silicon Valley Bank.  (Incorporated by reference from Exhibit 10.12
          to the January, 1994 8-K.)

  10.13   UCC-1 Financing  Statement,  dated January 21, 1994, by the Registrant
          in favor of Silicon  Valley  Bank.  (Incorporated  by  reference  from
          Exhibit 10.13 to the January, 1994 8-K.)

  10.14   Standard Sub Lease dated May 2, 1994,  between the Registrant and Spot
          International,  Inc.,  dba Spot  Sport,  for the  period  June 1, 1994
          through April 30, 1998.  (Incorporated by reference from Exhibit 10.14
          to the Amendment Number 1 of the 1994 SB-2.)

  10.15   Letter of Intent  dated  February  7, 1995,  between  the  Company and
          OnBase Technology,  Inc., for the acquisition of the Lamda technology.
          (Incorporated  by  reference  from  Exhibit  10.1 to the  Registrant's
          Quarterly  Report on Form 10-QSB for the period  ending  December  31,
          1994.)

  10.16   Press release issued by the Registrant on February 8, 1995, indicating
          the  Company's  change  of name  from  Alton  Group,  Inc.,  to Source
          Scientific,  Inc., and the new trading symbol, "SSF". (Incorporated by
          reference from Exhibit 99.1 to the  Registrant's  Quarterly  Report on
          Form 10-QSB for the period ending December 31, 1994.)

  10.17   Purchase Price Adjustment,  Royalty, and Release Agreement between the
          Registrant  and  MicroProbe   Corporation  dated  November  23,  1994.
          (Incorporated  by  reference  from  Exhibit  10.1 to the  Registrant's
          Current Report on Form 8-K, dated November 30, 1994.)

  10.18   Settlement Agreement and Mutual Release between the Registrant and The
          Irvine Company dated November 7, 1994. (Incorporated by reference from
          Exhibit 10.2 to the  Registrant's  Current  Report on Form 8-K,  dated
          November 30, 1994.)

  10.19   Factoring  Agreement  between the  Registrant and Silicon Valley Bank,
          dated February 2, 1995. (Incorporated by reference from Exhibit (a) to
          the Registrant's Quarterly Report on Form 10-QSB, dated May 18, 1995.)

  10.20   Single-Tenant  Standard  Industrial  Lease -- Net,  dated  January 30,
          1995,  between  the  Company  and TR Brell  CAL  Corp  for the  period
          February 1, 1995 through January 31, 2002.  (Incorporated by reference
          from Exhibit (a) to the Registrant's  Quarterly Report on Form 10-QSB,
          dated May 18, 1995.)

  10.21   Form  of  debenture  with  issuance  of  warrants,   executed  by  the
          Registrant  for eight  debentures  issued in  November,  1994  through
          February,  1995.  (Incorporated by reference from Exhibit (a) 10.23 to
          the  Registrant's  Annual  Report on Form 10-KSB,  dated  December 18,
          1995.)

  10.22   Form of debenture executed by the Registrant for six debentures issued
          in May and June,  1995.  (Incorporated  by reference  from Exhibit (a)
          10.23 to the Registrant's Annual Report on Form 10-KSB, dated December
          18, 1995.)

  10.23   Letter of Intent dated  September  27,  1995,  between the Company and
          Biopool International,  Inc. regarding a proposed  merger/combining of
          business interests.  (Incorporated by reference from Exhibit (a) 10.23
          to the Registrant's  Annual Report on Form 10-KSB,  dated December 18,
          1995.)

  10.24   Promissory  Note, dated September 29, 1995, by the Registrant in favor
          of Biopool International, Inc. (Incorporated by reference from Exhibit
          (a) 10.23 to the  Registrant's  Annual  Report on Form  10-KSB,  dated
          December 18, 1995.)

  10.25   Agreement  and Plan of Merger,  dated  November  3, 1995,  between the
          Registrant and Biopool  International,  Inc.,  for the  acquisition of
          Source  Scientific,  Inc.  (Incorporated by reference from Exhibit (a)
          10.1 to the Registrant's Annual Report on Form 10-QSB,  dated December
          22, 1995.)

  10.26   New release issued by the  Registrant on December 5, 1995,  announcing
          the  termination  of the  Agreement  and Plan of Merger with  Biopool.
          (Incorporated  by reference from Exhibit (a) 99.1 to the  Registrant's
          Annual Report on Form 10-QSB, dated December 22, 1995.)

  10.27   Replacement  Promissory Note, dated as of September 29, 1995,  between
          the Company and Biopool International, Inc. (Incorporated by reference
          from Exhibit (a) 10.24 (a), to the  Registrant's  Quarterly  Report on
          Form 10-QSB, dated February 20, 1996.)

  10.28   Factoring  Agreement  between the  Registrant and Silicon Valley Bank,
          dated December 2, 1995, at a financing  charge of 1.5% to an aggregate
          of $150,000 of Purchased Receivables.  (Incorporated by reference from
          Exhibit (a) 10.25 (a), to the  Registrant's  Quarterly  Report on Form
          10-QSB, dated February 20, 1996.)

  10.29   Factoring  Agreement  between the  Registrant and Silicon Valley Bank,
          dated December 2, 1995, at a financing  charge of 2.5% to an aggregate
          of $250,000 of Purchased Receivables.  (Incorporated by reference from
          Exhibit (a) 10.25 (b), to the  Registrant's  Quarterly  Report on Form
          10-QSB, dated February 20, 1996.)

  10.30   Form of  debenture  executed  by the  Registrant  for four  debentures
          issued in February,  1996 who funded promissory notes in the aggregate
          amount of $350,000 in the months of January and February,  1996, which
          were  converted  into  Debentures.  (Incorporated  by  reference  from
          Exhibit (a) 10.26 to the Registrant's Quarterly Report on Form 10-QSB,
          dated February 20, 1996.)

  10.31   Form of Convertible  Debenture with issuance of warrants,  executed by
          the  Registrant in February and March,  1996,  between the Company and
          six  individuals.  (Incorporated  by reference from Exhibit (a) to the
          Registrant's Quarterly Report on Form 10-QSB, dated May 14, 1995.)

  10.32   Settlement  Agreement,  effective February 18, 1996, between TR Brell,
          Cal Corp and the Company  regarding  settlement  of claims,  repayment
          schedule  and  deferred  rents for the  Company's  facility  in Garden
          Grove.  (Incorporated  by  reference  from  Exhibit  (a)  10.27 to the
          Registrant's Quarterly Report on Form 10-QSB, dated May 14, 1995.)

 *10.32   Form of Line of Credit Agreements,  including Secured Promissory Note,
          Loan  Agreement,  Accomodation  Note, Copy of Resolutions and Security
          Agreement, executed by the Registrant with Concord Bank.

  17.1    Resignation of Jacob Y. Terner as a director,  effective September 30,
          1995. (Incorporated by reference from 8-K filed October 13, 1995.)

  21.1    List of subsidiaries of the Registrant.

 *23.1    Consent of Corbin & Wertz, Certified Public Accountants.

 *23.2    Consent of Coopers & Lybrand L.L.P.

 *27.0    Financial Data Schedule (included with EDGAR electronic filing of this
          report with the Securities and Exchange  Commission,  and not attached
          as an exhibit herein.)

*    Items so noted are filed herewith.


                        REPORTS FILED  ON  FORM  8-K  DURING  THE
                     FOURTH  QUARTER  OF  FISCAL  YEAR ENDED JUNE 30, 1996:

None.


       REPORTS FILED ON FORM 8-K SUBSEQUENT TO FISCAL YEAR ENDED JUNE 30, 1996:

None.


<PAGE>


                  In accordance  with Section 13 or 15(d) of the Exchange Act of
1934,  the  Registrant  caused  this  report to be  signed on its  behalf by the
undersigned, thereunto duly authorized.

October 9, 1996                       Source Scientific, Inc.


                                      By: /s/ Richard A. Sullivan
                                          Richard A. Sullivan
                                          President and Chief Executive Officer


                  In  accordance  with the  Exchange  Act,  this report has been
signed below by the  following  persons on behalf of the  Registrant  and in the
capacities and on the dates indicated.

         SIGNATURES                 TITLES                             DATE

/s/ Richard A. Sullivan          President, Chief Executive      October 9, 1996
- ------------------------         Officer, Chairman of the Board
         Richard A. Sullivan     and Director

/s/  John A. Karsten              Director                       October 9, 1996
- ------------------------
         John A. Karsten


/s/  Susan L. Preston             Director of Legal Affairs      October 9, 1996
- ------------------------
         Susan L. Preston         Director


/s/  Thomas J. White              Director                       October 9, 1996
- ------------------------
         Thomas J. White


/s/Bruce Popko                    Director                       October 9, 1996
- ------------------------
         Bruce Popko


/s/  Jerry Gallwas                Director                       October 9, 1996
- ------------------------
         Jerry Gallwas


/s/  Barry Plost                  Director                       October 9, 1996
- ------------------------
         Barry Plost


 /s/ Moktar A. Shawky             Chief Financial Officer,       October 9, 1996
- ------------------------           Principal Financial Officer,
         Mokhtar A. Shawky         and Principal Accounting Officer             
                                                   





                             SECURED PROMISSORY NOTE

$1,000,000                                               Date:  October 1, 1996
 ---------



FOR VALUE RECEIVED,  Source Scientific,  Inc. (the "Borrower") hereby absolutely
and  unconditionally   promises  to  pay  to  Concord  Growth  Corporation  (the
"Lender"),  or order, on demand but in no event later than the date specified in
the Loan  Agreement (as defined below) as the date on which all amounts owing by
the Borrower to the Lender are due and payable, in immediately  available funds,
the principal  amount of One Million Dollars  ($1,000,000)  (the Maximum Credit)
or, if less,  the aggregate  principal  amount of this Note  outstanding on such
date, and to pay interest and fees on the unpaid  principal  amount  hereof,  in
immediately  available  funds,  monthly  in  arrears  on the  first  day of each
calendar month for the immediately  preceding month in the amounts  specified in
the Loan  Agreement  (as defined  below).  This note  evidences  loans and other
credit  accommodations made or to be made by the Lender to the Borrower pursuant
to the Security  Agreement  dated October 1, 1996 and the Loan  Agreement  dated
October 1, 1996,  by and between  Lender and  Borrower (as amended and in effect
from time to time, the "Loan Agreement").  Capitalized terms defined in the Loan
Agreement,   whether  directly  or  indirectly  by  reference,  shall  have  the
respective meanings herein assigned to such terms in the Loan Agreement.

The  principal  amount of this Note is subject to prepayment in whole or in part
in the  manner  and to the  extent  specified  in the Loan  Agreement.  Upon the
occurrence of any Event of Default,  the entire unpaid principal balance of this
Note,  all of the unpaid  interest  and fees  accrued  thereon  or with  respect
thereto  and all other  amounts  payable by  Borrower  to Lender  under the Loan
Agreement or hereunder may  automatically  become  immediately  due and payable,
without  demand,  in the  manner  and  with  the  effect  provided  in the  Loan
Agreement.

This Note is secured by the security interests in, liens on and rights of setoff
against,  the assets of the Borrower granted as collateral  security pursuant to
the Loan Agreement and any other documents,  instruments and agreements executed
and delivered from time to time in connections therewith.

 No  delay or  omission  on the  part of the  Lender  or any  holder  hereof  in
exercising  any right  hereunder  shall operate as a waiver of such right or any
other right of the Lender or of such  holder,  nor shall any delay,  omission or
waiver of any one occasion be deemed a bar to or waiver of the same or any other
right or any other  occasion.  The Borrower and every  endorser and guarantor of
this  Note  regardless  of the time,  order or place of  signing  hereby  waives
presentment,  demand,  protest  and  notice of every  kind,  and  assents to any
extension or  postponement of the time for payment or any other  indulgence,  to
any  substitution,  exchange or release of  collateral,  and to the  addition or
release of any other party or person or entity primarily or secondarily liable.

All expenses of enforcement of the Lender's rights hereunder and other costs and
expenses in respect hereof (including reasonable court costs and legal and other
professional fees) shall be for the account of the Borrower.

Borrower  acknowledges  that  Lender may assign and sell  participations  in its
rights  and  obligations  under  this  Note,  the Loan  Agreement  and any other
agreements.  Lender may include its repayment  rights under the Loan  Agreement,
this Note and the other agreements in a pool of loan receivables in which Lender
sells  undivided  interests  as  part  of  a  securitization  program.  Borrower
understands  that  Lender may from time to time  transfer  and assign its rights
under the Loan Agreement and this Note to one or more assignees. Borrower hereby
consents to these  transfers and assignments by Lender to one or more assignees.
Borrower  hereby agrees that any such assignee may exercise the rights of Lender
hereunder.  Borrower hereby consents and acknowledges that any and all defenses,
claims or counterclaims that it may have against Lender shall be limited to, and
may only be  brought  against,  Lender  and  shall not  extend to any  assignee.
Borrower and Lender intend that any and all direct or indirect  assignees of the
Lender of the type set forth above shall be third  party  beneficiaries  of this
Note.

This Note shall be binding upon the Borrower's successors and assigns, and shall
inure to the benefit of the Lender's successors and assigns.

THIS NOTE SHALL FOR ALL  PURPOSES BE GOVERNED BY, AND  CONSTRUED  IN  ACCORDANCE
WITH,  THE LAWS OF THE STATE OF  CALIFORNIA  (WITHOUT  REFERENCE TO CONFLICTS OF
LAW).

BORROWER,  LENDER AND, BY ITS  ACCEPTANCE  HEREOF,  EACH HOLDER,  EACH WAIVE ALL
RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR  PROCEEDING  INSTITUTED  BY EITHER OF
THEM  AGAINST  THE OTHER  WHICH  PERTAINS  DIRECTLY  OR  INDIRECTLY  TO THE LOAN
AGREEMENT,  THIS NOTE, THE  OBLIGATIONS,  THE COLLATERAL,  ANY ALLEGED  TORTUOUS
CONTACT BY BORROWER  OR LENDER,  OR WHICH IN ANY WAY,  DIRECTLY  OR  INDIRECTLY,
ARISES FROM OR RELATES TO THE RELATIONSHIP  BETWEEN  BORROWER AND LENDER.  IN NO
EVENT WILL LENDER OR ANY HOLDER BE LIABLE FOR LOST  PROFITS OR OTHER  SPECIAL OR
CONSEQUENTIAL DAMAGES.

IN WITNESS WHEREOF, the Borrower has caused this Note to be executed by its duly
authorized officer to take effect as of the date first hereinabove written.


BORROWER:
     SOURCE SCIENTIFIC, INC.


By:


<PAGE>


                               ACCOMMODATION NOTE



$250,000                                                  Date: October 1, 1996
- --------                                    



FOR VALUE RECEIVED, the undersigned (hereinafter "Borrower"), hereby promises to
pay to the  order  of  CONCORD  GROWTH  CORPORATION,  a  California  corporation
(hereinafter "Lender"), or its assigns, at 1170 East Meadow Drive, Palo Alto, CA
94303,  or at such  other  place as the holder of this  Accommodation  Note (the
"Note") may designate from time to time in writing,  in such coin or currency of
the United  States  which shall be legal  tender in payment of all the debts and
dues,  public and  private,  at the time of payment,  the  principal  sum of Two
Hundred Fifty Thousand  DOLLARS  ($250,000),  or such lesser principal amount as
may be  from  time to time  outstanding  pursuant  to the  terms  of this  Note,
together with  interest  from and after the date hereof on the unpaid  principal
balance outstanding at the rate and payable in the manner set forth below.

All capitalized terms used in this Note, unless otherwise  specifically  defined
in this Note,  shall have the  meanings  ascribed to them in that  certain  Loan
Agreement  between  Borrower and Lender dated as of October 1, 1996, as amended,
supplemented, extended or restated from time to time (the "Loan Agreement").

Lender may make advances from time to time, in its sole  discretion,  under this
Note in increments of not less than $25,000  (each an  "Accommodation")  up to a
maximum  aggregate  amount not to exceed the  lesser of: (a) Two  Hundred  Fifty
Thousand  Dollars  ($250,000)  or (b) the  amount  by which the  Maximum  Credit
exceeds the sum of all outstanding Advances and Accommodations.

In the event the aggregate  outstanding  Accommodations shall at any time exceed
the  limitations  provided in this Note,  Borrower shall  immediately  repay the
Accommodations in the amount of such excess.

 Each  payment  shall be  first  applied  to  interest  and  other  charges  due
hereunder, with remaining amounts being applied to principal.

This Note is an "Accommodation  Note" referred to in, and is issued pursuant to,
that certain Loan Agreement,  evidences one or more "Accommodations" referred to
in the Loan  Agreement,  and is entitled to all of the  benefits and security of
the Loan Agreement,  the Security Agreement and the other Loan Documents. All of
the terms, covenants,  and conditions of the Loan Agreement,  Security Agreement
and the other Loan  Documents are hereby made a part of this Note and are deemed
incorporated  herein in full.  In the event  there  exists any  actual  conflict
between  the  terms of this  Note  and the  terms  of the  Loan  Documents,  the
provisions of this Note shall control.

Accommodation  Fee.  Borrower shall pay Lender on the date hereof a facility fee
(the "Accommodation Fee") in the amount of NA percent (NA%) of the Principal Sum
of this Note, which fee is fully earned and  non-refundable  as of the date such
payment is due.

Interest.  Interest shall accrue on the principal balance outstanding under this
Note at a floating  rate per annum  equal to the Prime Rate (as  defined  below)
plus two and three quarters percent (Prime + 2.75%) (the "Accommodation Interest
Rate"), which interest shall be payable and calculated as hereinafter set forth.
Borrower  shall pay such interest to Lender on the first day of each month in an
amount  equal to (a) the  quotient  obtained  by  dividing  the sum of the daily
unpaid  principal  balance  outstanding  on  each  day  during  the  immediately
preceding  month  by the  actual  number  of days in such  month  (the  "Average
Accommodation  Daily  Balance"),  multiplied  by (b) the  quotient  obtained  by
dividing the  Accommodation  Interest Rate by 360,  multiplied by (c) the actual
number of days in the immediately  preceding month. The  Accommodation  Interest
Rate shall increase or decrease monthly,  on the first day of each month, by the
amount of any  increase  or decrease  in the Prime  Rate.  For  purposes of this
Agreement, the "Prime Rate" is the prime rate of interest publicly listed by the
Western Edition of the Wall Street Journal on the first day of each month or, if
the first day of such month is not a business  day, on the last  business day of
the immediately preceding month. In the event the prime commercial interest rate
listed by the Wall  Street  Journal is a range,  the  highest  rate in the range
shall be the "Prime Rate".

Administrative  Fee. Borrower shall pay Lender on the first day of each month an
administrative fee (the "Accommodation  Administrative  Fee") in an amount equal
to (a) the Average  Accommodation  Daily Balance for the  immediately  preceding
month, multiplied by (b) one quarter of one percent ( .25%).

All obligations under this Note,  including all Accommodations,  and all accrued
and unpaid  interest and  Accommodation  Administrative  Fees and  Accommodation
Fees,  constitute  Obligations  secured by the Collateral,  and shall be due and
payable in full on the date the Loan Agreement is terminated if it is terminated
prior  to  expiration  of  the  Term  (the  "Maturity  Date").  Each  individual
Accommodation  shall be paid in full,  no later  than sixty (60) days after such
Accommodation has been made to Borrower. All obligations and payments due herein
under this Note, may be applied to the revolving loans  contemplated in the Loan
Agreement.

In no event  shall  charges  constituting  interest  under this Note  exceed the
highest  rate  permitted  under  applicable  law.  In the event  that a court of
competent  jurisdiction  makes a final  determination  that Lender has  received
interest under this Note in excess of the maximum lawful rate,  then such excess
shall be deemed a payment of principal and applied  against the principal  under
this Note,  and the interest  payable under this Note shall be deemed amended to
the amount  payable under the maximum  lawful rate. It is the intent hereof that
Borrower  not pay or contract to pay, and that Lender not receive or contract to
receive, directly or indirectly in any manner whatsoever,  interest in excess of
that which may be paid by Borrower under applicable law.

Upon the occurrence of an Event of Default,  this Note may, and without  demand,
notice or legal  process of any kind,  be  declared,  and upon such  declaration
immediately  shall become,  or upon certain  circumstances set forth in the Loan
Agreement may become without declaration,  due and payable. Without limiting the
terms of the Loan Agreement, Security Agreement and the other Loan Documents, if
Lender takes any action to collect this Note,  then Borrower  shall be obligated
to pay any reasonable  fees and expenses in connection  with such action,  which
fees and expenses constitute Obligations secured by the Collateral.

Time  is of the  essence  of this  Note.  To the  fullest  extent  permitted  by
applicable law, Borrower, for itself and its legal  representatives,  successors
and assigns, expressly waives presentment,  demand, protest, notice of dishonor,
notice of non-payment,  notice of maturity,  notice of protest,  presentment for
the purpose of accelerating maturity,  diligence in collection,  and the benefit
of any exemption or insolvency laws.

Wherever  possible each  provision of this Note shall be  interpreted  in such a
manner as to be effective and valid under  applicable  law, but if any provision
of this Note shall be prohibited or invalid under applicable law, such provision
shall be  ineffective to the extent of such  prohibition  or invalidity  without
invalidating  the  remainder of such  provision or remaining  provisions of this
Note.  No delay or failure on the part of Lender in the exercise of any right or
remedy  hereunder shall operate as a waiver  thereof,  nor as an acquiescence in
any default,  nor shall any single or partial exercise by Lender of any right or
remedy preclude any other right or remedy.  Lender,  at its option,  may enforce
its rights  against any  collateral  securing  this Note without  enforcing  its
rights against Borrower,  any guarantor of the indebtedness evidenced hereby, or
any other property or  indebtedness  due or to become due to Borrower.  Borrower
agrees that,  without  releasing or impairing  Borrower's  liability  hereunder,
Lender may at any time release, surrender, substitute or exchange any collateral
securing  this  Note  and  may  at any  time  release  any  party  primarily  or
secondarily liable for the indebtedness evidenced by this Note.

This Note shall be governed by, and construed  and enforced in accordance  with,
the laws of the State of California.  Sections of the Loan Agreement relating to
waiver of jury trial,  consent to jurisdiction,  no implied waiver,  and release
apply to this Note, and are hereby incorporated into this Note by reference.


<PAGE>






IN WITNESS  WHEREOF,  Borrower  has  caused  this Note to be duly  executed  and
delivered on the date first above written.

"Borrower":
         SOURCE SCIENTIFIC, INC.

By:

Name:

Title:


"Lender":
         CONCORD GROWTH CORPORATION

By:

Name:

Title:

<PAGE>


                               SECURITY AGREEMENT


This Security Agreement (the "Agreement") is entered into as of October 1, 1996,
between Source  Scientific,  Inc.,  ("Borrower") and Concord Growth  Corporation
("Lender"),  in connection with various loans and other credit accommodations by
Lender  to  Borrower  pursuant  to the Loan  Agreement  dated  October  1,  1996
[concurrently herewith] between Borrower and Lender, as the same may be amended,
restated,  supplemented,  extended, or replaced from time to time (collectively,
the "Loan Agreement").

Capitalized  terms used in this  Agreement  shall have  either (a) the  meanings
assigned to them in Section 6.6 of this Agreement,  or (b) if such terms are not
otherwise defined in this Agreement, the respective meanings assigned to them in
the Loan Agreement.

1.     GRANT OF SECURITY INTEREST

       1.1    Grant of Security Interest.  To secure the payment and performance
              in full of all  Obligations,  Borrower  hereby  grants to Lender a
              continuing  security  interest  in and lien  upon,  and a right of
              setoff against,  and Borrower hereby assigns and pledges to Lender
              for security purposes, all of Borrower's right, title and interest
              in and to the following property, whether now owned or existing or
              hereafter  acquired or arising,  wherever located,  (collectively,
              the  "Collateral"),  including any Collateral not deemed  eligible
              for lending purposes: (a) All accounts; (b) All chattel paper; (c)
              All general intangibles, including, without limitation, all rights
              to payment, causes of action,
                    rights to receive tax  refunds,  contract  rights,  customer
                    lists,  guaranties,  deposit  accounts,  cash, rights in and
                    claims  under  insurance   policies   (including  rights  to
                    unearned   premiums),   copyrights,   patents,   trademarks,
                    tradenames,  rights  under  license  agreements  and  rights
                    thereunder,  all other intellectual  property,  and goodwill
                    (including  the  goodwill  associated  with  trademarks  and
                    trademark licenses);
              (d) All investment  property (as defined in the Uniform Commercial
              Code); (e) All inventory;  (f) All equipment and fixtures; (g) All
              documents,   instruments,   letters   of   credit   and   bankers'
              acceptances; (h) All consumer goods, farm products, crops, timber,
              minerals or the like  (including  oil and gas);  (i) All books and
              records  relating  to  any  of  the  above,   including,   without
              limitation, all computer
                    programs,  printed output and computer  readable data in the
                    possession or control of the Borrower,  any computer service
                    bureau or other third party; and
              (j)   All  accessions,  substitutions  for and  all  replacements,
                    products,  and cash and non-cash  proceeds of the foregoing,
                    in whatever form,  including all insurance  proceeds and all
                    claims  against third parties for loss or  destruction of or
                    damage to any of the foregoing.

2.     APPOINTMENT AS ATTORNEY-IN-FACT; PRESERVATION OF COLLATERAL

       2.1.   Attorney-in-Fact. Borrower hereby appoints Lender and any designee
              of Lender as Borrower's  attorney-in-fact and authorizes Lender or
              such designee, at Borrower's  sole expense,  to  exercise  at  any
              times in Lender's or such designee's  discretion all or any of the
              following powers, which powers, being coupled  with  an  interest,
              shall be irrevocable until all Obligations have been paid and sat-
              isfied in full:
              (a)   receive, endorse, assign,  deliver, and deposit, in the name
                    of Lender or Borrower, any and all cash, checks,  commercial
                    paper,  drafts,  remittances and other instruments and docu-
                    ments  relating to the Collateral or the proceeds thereof;
              (b)   notify account debtors, other obligors or any bailees of the
                    interest of Lender in the Collateral or request from account
                    debtors or such other  obligors  or bailees at any time,  in
                    the name of  Borrower  or Lender or any  designee of Lender,
                    information  concerning the Collateral and any amounts owing
                    with respect thereto;
              (c)   notify account  debtors  or other obligors to  make  payment
                    directly to Lender,  or notify bailees as to the disposition
                    of Collateral;
              (d)   execute in the name of Borrower and file against Borrower in
                    favor  of  Lender  financing  statements,  deeds  of  trust,
                    mortgages,  or other  assignment  documents,  as well as any
                    amendments with respect to any portion of the Collateral;
              (e)   obtain  insurance at Borrower's  expense and, after an Event
                    of  Default,  to adjust or settle any claim or other  matter
                    arising  pursuant  to  Borrower's  insurance  or to amend or
                    cancel such insurance;
              (f)   after an Event of  Default,  take or  bring,  in the name of
                    Lender or Borrower, all steps, actions, suits or proceedings
                    deemed by Lender necessary or desirable to direct collection
                    of  or  other   realization  upon  the  accounts  and  other
                    Collateral;
              (g)   after an Event of Default,  change  the address for delivery
                    of mail to Borrower and to receive and open  mail  addressed
                    to Borrower; and
              (h)   after an Event of  Default,  extend the time of payment  of,
                    compromise   or   settle   for  cash,   credit,   return  of
                    merchandise,  and upon any terms or conditions,  any and all
                    accounts  or other  Collateral  which  includes  a  monetary
                    obligation  and  discharge or release the account  debtor or
                    other obligor, without affecting any of the Obligations.

       2.2.   Limitations  Upon Written  Notice or After Event of Default.  
              Borrower  shall not,  without the prior written consent of Lender,
              (1) absent an Event of Default,  after  receiving  written  notice
              from Lender, or (2) after an Event of Default:
              (a)   grant  any  extension  of  time  of  payment of any  of  the
                    accounts  or any  of  the other  Collateral  that includes a
                    monetary obligation;
              (b)   compromise  or settle any of the  accounts or any such other
                    Collateral  for less than the full amount thereof;
              (c)   release in  whole  or  in part any  account  debtor or other
                    person  liable for the payment of any of the accounts or any
                    such other Collateral; or
              (d)   grant any credits, discounts, allowances, deductions, return
                    authorizations  or  the  like  with  respect  to  any of the
                    accounts or any such other Collateral.

       2.3.   Lender's  Right to Cure.   Lender  may, at  its option,  cure  any
              default by Borrower under any agreement with a  third party or pay
              or bond on appeal any judgment entered against Borrower, discharge
              taxes, liens, security interest or other  encumbrances  t any time
              levied on or existing with respect to the Collateral and  pay  any
              amount or perform any act which,  in Lender's  sole  judgment,  is
              necessary or appropriate to  preserve, protect, insure, or realize
              upon the Collateral. Lender may charge Borrower's loan account for
              any amounts so  expended, such amounts to be repayable by Borrower
              on demand.  Lender shall be  under no  obligation  to  effect such
              cure,  payment,  bonding or discharge, and shall not, by doing so,
              be deemed to have assumed any obligation or liability of Borrower.

       2.4.   Inspection; Access to  Collateral.  Lender or its  designee  shall
              have  access at any time to all of the premises  where  Collateral
              is located for  the  purposes of  inspecting  the  Collateral  and
              making copies of Borrower's books and records. Lender may use such
              of Borrower's personnel, equipment, including  computer equipment,
              programs, printed output and computer readable media, supplies and
              premises for the collection of accounts and  realization  on other
              Collateral  as Lender deems  appropriate.  Borrower hereby irrevo-
              cably authorizes  all  accountants  and third  parties to disclose
              and deliver to Lender all financial and other information in their
              possession  regarding  Borrower.  All  such  inspection,  copying,
              use of personnel, equipment and premises, and disclosure of infor-
              mation, shall be at Borrower's sole expense.

3.     ADDITIONAL REPRESENTATIONS, WARRANTIES AND COVENANTS

       Borrower  hereby  represents,   warrants  and  covenants  to  Lender  the
       following,  the truth and accuracy of which,  and compliance  with which,
       shall be  continuing  conditions  of the making of loans or other  credit
       accommodations by Lender to Borrower under the Loan Agreement:

       3.1.   Trade  Names.  Borrower  may from time to time render  invoices to
              account  debtors  under its trade  names set forth in  Schedule  A
              hereto;  provided, that (a) each such trade name does not refer to
              another  corporation  or other legal entity,  and (b) all accounts
              and proceeds thereof (including any returned merchandise) invoiced
              under any such trade names are owned  exclusively  by Borrower and
              are subject to the security interest of Lender.

       3.2.   Locations of Collateral.  Borrower's books and records  concerning
              accounts  and  its  chief  executive   office  are  and  shall  be
              maintained  only  at  the  address  set  forth  below   Borrower's
              signature.  Borrower's  only other places of business and the only
              other  locations  of  Collateral,  if any,  are and  shall  be the
              addresses set forth in Schedule A, except Borrower may change such
              locations  or open a new place of business  after thirty (30) days
              prior written notice to Lender. Prior to any change in location or
              opening of any new place of business,  Borrower  shall execute and
              deliver  or cause to be  executed  and  delivered  to Lender  such
              financing statements and other agreements as Lender may require.

       3.3.   Encumbrances  Against  Collateral.  Borrower  has and at all times
              will  continue  to have  good and  marketable  title to all of the
              Collateral,  free and  clear  of all  liens,  security  interests,
              claims or encumbrances of any kind except, if any, those set forth
              on Schedule A hereto.  The liens and security interests granted by
              Borrower to Lender in the  Collateral are first priority liens and
              security  interests,  subject  only to those  liens  and  security
              interests  set forth on  Schedule A, unless the holder of any such
              liens and security interests subordinates to Lender.

       3.4.   Insurance.  Borrower shall at all times maintain, with financially
              sound and reputable  insurers, casualty insurance  with respect to
              the Collateral  and other assets.  Borrower  shall at the  request
              of Lender,  name Lender as  loss  payee  of  such  insurance.  All
              such  insurance  policies  shall  be  in   such  form,  substance,
              amounts and coverage as may be  satisfactory  to Lender and  shall
              provide for thirty (30) days' prior  written   notice to Lender of
              cancellation  or reduction of coverage.  Borrower shall deliver to
              Lender, in kind, all payments or instruments representing proceeds
              of insurance received by  Borrower.  Insurance  proceeds  received
              by Lender, at any time, may be  applied,  at  Lender's  option, to
              repay any of the Obligations, whether or not due (and in any order
              determined by Lender),  or held as security therefor,  or employed
              to replace or repair any portion of the Collateral.

       3.5.   Supplemental  Documentation.  Upon Lender's request,  at any time,
              Borrower shall execute and deliver such agreements,  documents and
              instruments, and do such further acts as Lender in its discretion,
              deems  necessary or  appropriate to create,  preserve,  perfect or
              evidence any security interest of Lender, or the priority thereof,
              in the Collateral.

       3.6.   Other Fees and Expenses.  Borrower shall pay to Lender immediately
              upon  Lender's demand, all fees and expenses, including reasonable
              fees and expenses of attorneys and other  professionals,  incurred
              by Lender in  connection  with  any  and  all  of  the  following:
              (a) preparing,  amending,  supplementing,   restating, negotiating
              or enforcing the Loan  Agreement,  any of the other Loan Documents
              or any waivers or consents in connection with the foregoing,   (b)
              perfecting, protecting or enforcing Lender's interest in the Coll-
              ateral, (c)  collecting  the  Obligations,  or (d) defending or in
              any way  addressing  any claims made or litigation initiated by or
              against Lender as a result of Lender's relationship with  Borrower
              or any  guarantor.  All such fees and expenses shall be payable to
              Lender  whether  incurred  before,  during or after any bankruptcy
              case or insolvency  proceeding  involving  Borrower, any guarantor
              or any account debtor.  Borrower shall be   exempt from payment of
              such fees and expenses in  the event  of  willful  misconduct  and
              gross negligence on the part of the Lender.

       3.7.   Copyrights, Patents and Trademarks.    Borrower  owns or possesses
              all of the copyrights, patents, trademarks and licenses  necessary
              to conduct its business.  All such copyrights, patents, trademarks
              and licenses are listed on Schedule A hereto.

4.     EVENTS OF DEFAULT AND REMEDIES

       4.1.   Events of Default.  The occurrence of an "Event of Default"  under
              the Loan Agreement  constitutes  an Event  of  Default  under this
              Agreement.

       4.2.   Remedies.  Upon the  occurrence  of an Event of Default and at any
              time thereafter, Lender shall have all rights and  remedies  prov-
              ided in this  Agreement,  the  Loan  Agreement,   any  other  Loan
              Documents,  he Uniform Commercial  Code as in effect in California
              or other  applicable law,  all of which rights and remedies may be
              exercised  without  notice to  Borrower,  all such  notices  being
              hereby  waived,  except such  notice as is expressly  provided for
              hereunder or is not waivable under  applicable law. All rights and
              remedies of Lender  are  cumulative  and  not  exclusive  and  are
              enforceable,  in Lender's discretion, alternatively, successively,
              or  concurrently  on any one or more  occasions and  in  any order
              Lender any determine.  Without limiting the foregoing, Lender may:
              (a)   terminate the facility under the Loan Agreement with respect
                    to further  Advances and  other  loans and   Accommodations,
                    whereupon  no  further  Advances,  loans or other  Accommod-
                    ations will be made thereunder or pursuant to  any Inventory
                    Rider;
              (b)   accelerate  the  payment  of  all   Obligations  and  demand
                    immediate   payment   thereof   to  Lender   whereupon   all
                    Obligations shall become immediately due and payable without
                    demand,  presentation,  protest,  or  further  notice of any
                    kind;
              (c)   with or without judicial process or the aid or assistance of
                    others,  enter upon any  premises  on or in which any of the
                    Collateral  may  be  located  and  take  possession  of  the
                    Collateral or complete processing,  manufacturing and repair
                    of all or any portion of the Collateral;
              (d)   require  Borrower,  at Borrower's  expense,  to assemble and
                    make   available  to  Lender  all  or  any  portion  of  the
                    Collateral at any place and time designated by Lender;
              (e)   collect, foreclose, receive, appropriate, setoff and realize
                    upon,  compromise  or  settle  for cash,  credit,  return of
                    merchandise,  and upon any terms or conditions,  any and all
                    accounts  or other  Collateral  which  includes  a  monetary
                    obligation  and  discharge or release the account  debtor or
                    other obligor, without affecting any of the Obligations;
              (f)   sell, lease, transfer,  assign, deliver or otherwise dispose
                    of any and all Collateral, at such prices or terms as Lender
                    may deem  reasonable,  for cash,  upon  credit or for future
                    delivery, with Lender having the right to purchase the whole
                    or any part of the Collateral at any public sale and, to the
                    extent  authorized by applicable  law, at any private sale. 
                    If any of the  Collateral is sold or leased   by Lender upon
                    credit terms or for future  delivery,  the Obligations shall
                    not be reduced as a result thereof until payment therefor is
                    finally  collected by Lender.   If  notice of disposition of
                    Collateral  is required by law,  seven (7) days prior notice
                    by Lender to Borrower  designating the time and place of any
                    public  sale or the time after  which  any  private  sale or
                    other  intended  disposition  of  Collateral  is to be made,
                    shall be deemed to be reasonable notice thereof and Borrower
                    waives any other  notice.  If Lender  institutes  any action
                    to recover any  Collateral  or seeks  recovery of any Colla-
                    teral by  way  of  prejudgment  remedy,  Borrower waives the
                    posting of any bond which might otherwise  be required.

       4.3.   Application  of  Collateral  Proceeds.  Lender  may apply the cash
              proceeds of Collateral  actually received by Lender from any sale,
              lease,  foreclosure  or other  disposition  of the  Collateral  to
              payment of any of the Obligations,  in whole or in part (including
              reasonable  attorneys' fees and legal expenses  incurred by Lender
              with respect  thereto or otherwise  chargeable to Borrower) and in
              such order as Lender may elect,  whether or not then due. Borrower
              shall remain  liable to Lender for the payment of any  deficiency,
              together with interest at the rate provided in the Loan  Agreement
              plus the Default  Rate as defined in the Loan  Agreement,  and all
              costs  and  expenses  of  collection  or  enforcement,   including
              reasonable attorneys' fees and expenses.

       4.4.   Grant of License to Use Patents and  Trademarks.  To enable Lender
              to exercise  rights and remedies under Section 4.2 hereof Borrower
              hereby  grants  to Lender an  irrevocable,  non-exclusive  license
              (exercisable  without payment of royalty or other  compensation to
              Borrower) to use,  license or  sublicense  any patent,  trademark,
              trade  secret,  or copyright  now owned or  hereafter  acquired by
              Borrower,  and including in such license  reasonable access to all
              media in which any of the licensed items may be recorded or stored
              and to all computer and automatic  machinery software and programs
              used for the compilation or printout thereof.

5.     JURY TRIAL WAIVER; OTHER WAIVERS AND CONSENTS; AND RELEASE

       5.1.   Governing Law. This  Agreement,  the Loan  Agreement and the other
              Loan  Documents  shall be governed by, and construed in accordance
              with,  the laws of the State of California (without  giving effect
              to principles of conflicts of laws).

       5.2.   WAIVER OF JURY TRIAL. BORROWER HEREBY IRREVOCABLY WAIVES ALL RIGHT
              TO TRIAL BY JURY OF ANY ACTION OR  PROCEEDING  ASSERTING ANY CAUSE
              OF ACTION, CLAIM, THIRD PARTY CLAIM OR COUNTERCLAIM (COLLECTIVELY,
              "CLAIMS")  ARISING OUT OF OR RELATING TO THIS AGREEMENT,  THE LOAN
              AGREEMENT, ANY OTHER LOAN DOCUMENT, OR THE COLLATERAL. THIS WAIVER
              EXTENDS TO ALL SUCH CLAIMS, INCLUDING, WITHOUT LIMITATION,  CLAIMS
              WHICH INVOLVE PERSONS OR ENTITIES OTHER THAN LENDER,  CLAIMS WHICH
              ARISE  OUT  OF OR ARE IN ANY  WAY  CONNECTED  TO THE  RELATIONSHIP
              BETWEEN LENDER AND BORROWER, AND ANY CLAIMS FOR DAMAGES, BREACH OF
              CONTRACT,  SPECIFIC  PERFORMANCE,  TORT OR ANY  EQUITABLE OR LEGAL
              RELIEF OF ANY KIND.

       5.3.   Jurisdiction.  Borrower hereby  irrevocably  submits to the juris-
              diction of any California  State or Federal court  sitting in  San
              Francisco  County in any  action or  proceeding arising  out of or
              relating  to this Agreement, the Loan Agreement or any of the Loan
              Documents, and Borrower hereby irrevocably agrees that  all claims
              with respect to such action or proceeding may be heard and  deter-
              mined in such  California State court or, to the extent  permitted
              by law, in  such  Federal   court.   Borrower  hereby  irrevocably
              waives,  to the   fullest  extent Borrower may  effectively do so,
              the  defense  of  inconvenient  forum  to  the maintenance of such
              action  or  proceeding.   Borrower  irrevocably  consents  to  the
              service  of any and all  process in any such action or  proceeding
              by the mailing of  copies of such  process to  Borrower's  address
              specified in the Loan    Agreement.  Borrower  agrees that a final
              judgment in any such action or proceeding  shall be conclusive and
              may be enforced  in other  jurisdictions  by suit on the  judgment
              or in any other  matter  provided by law.  Nothing in this Section
              5.3  shall  affect  Lender's  right  to serve legal process in any
              other manner permitted by law or affect Lender's right to bring an
              action or  proceeding  against Borrower or Borrower's  property in
              the courts of other jurisdictions.

       5.4.   No Implied Waiver.  Lender shall not, by any act, delay,  omission
              or otherwise be deemed to have  expressly or impliedly  waived any
              of its rights or remedies  unless such waiver  shall be in writing
              and signed by an authorized  officer of Lender. A waiver by Lender
              of any right or remedy on any one occasion  shall not be construed
              as a bar to or waiver of any such  right or  remedy  which  Lender
              would  otherwise have on any future  occasion,  whether similar in
              kind or otherwise.

       5.5.   Release.  Borrower  hereby  releases and  exculpates  Lender,  its
              officers, employees and designees, from any liability arising from
              any acts under this  Agreement,  the Loan  Agreement  or any other
              Loan   Documents,   or  in   furtherance   thereof,   whether   as
              attorney-in-fact or otherwise,  whether of omission or commission,
              and whether  based upon any error of judgment or mistake of law or
              fact,  except for willful  misconduct or gross  negligence.  In no
              event will Lender have any  liability to Borrower for lost profits
              or other special, consequential, exemplary, or punitive damages.

6.     TERM OF AGREEMENT:  MISCELLANEOUS

       6.1.   Term.  This  Agreement  shall  remain in effect  unless  and until
              Lender  receives  full,  final  and  indefeasible  payment  of all
              Obligations,  the Loan  Agreement  shall be  terminated  and of no
              further force and effect,  and Lender notifies Borrower in writing
              that the foregoing have occurred.

       6.2.   Notices.  Except as otherwise  provided, all notices, requests and
              demands  hereunder  shall be made in the manner and shall have the
              effect provided in the Loan Agreement.

       6.3.   Severability.   If any  provision of this  Agreement is held to be
              invalid or  unenforceable,  such  provision  shall not affect  the
              Agreement  as a whole,  but this  Agreement shall be construed  as
              though it did not  contain  the  particular  provision  held to be
              invalid or unenforceable.

       6.4.   Headings.  All title and section  headings used in this  Agreement
              are for  convenience  only and shall not be   used in interpreting
              this Agreement.

       6.5.   Counterparts.   This  Agreement  may be  executed in any number of
              separate counterparts,  each of which shall be an original but all
              of which shall constitute one and the same agreement.

       6.6.   Definitions.  All  terms  used  herein  which are  defined  in the
              Uniform  Commercial Code as in effect in California shall have the
              meanings given therein unless otherwise defined in this Agreement.
              All  references to the singular or plural herein shall include the
              singular and plural,  unless the context otherwise  requires.  The
              term "including" is not limiting or exclusive.  Capitalized  terms
              used  in  this  Agreement  shall  have  the  following  respective
              meanings when used herein:

              "Collateral" shall have the meaning set forth in Section 1.1.
              "Event of Default" shall have the meaning se forth in Section 4.1.
              "Loan   Agreement"  shall  have  the  meaning  set  forth  in  the
              introductory paragraph of this Agreement.

IN WITNESS  WHEREOF,  the parties  hereto have executed this Agreement as of the
date stated above.

"Borrower"

       Source Scientific, Inc.

       By:

       Title:

   Address of Borrower's Chief Executive Office and Principal Place of Business:

       7390 Lincoln Way
       Garden Grove, CA  92641

       Telephone: 714 898-9001
       Facsimile: 714 891-1229




"Lender"

       CONCORD GROWTH CORPORATION

       By:

       Title:

       Address:

       1170 East Meadow Drive
       Palo Alto, California  94303


<PAGE>


                                   SCHEDULE A

                                       TO

                               SECURITY AGREEMENT


1.     Trade Names (Section 3.1)

       Alton Instruments
       Source Scientific Systems, Inc.


2.     Locations of Collateral (Section 3.2)

       7390 Lincoln Way, Garden Grove, CA  92641


3.     Intentionally omitted.


4.     Encumbrances Against Collateral (Section 3.3)


         See Exhibit B


<PAGE>


                                    EXHIBIT B

                                       TO

                               SECURITY AGREEMENT


 FILING                      FILING          SECURED            DESCRIPTION OF
 NUMBER        DATE        JURISDICTION       PARTY                COLLATERAL

94-095748      05.13.94        CA        Eaton Financial Corp    Equipment

94-144647      07.15.94        CA        AT&T Capital            Equipment
                                            Services

94-156287      08.01.94        CA        Eaton Financial Corp    Equipment





<PAGE>



                                 LOAN AGREEMENT

This Loan  Agreement  (the  "Agreement")  is entered into as of October 1, 1996,
between  Source  Scientific,  Inc., a Corporation  ("Borrower"),  with its chief
executive  office and  principal  place of  business  located at the address set
forth  below   Borrower's   signature  line,  and  Concord  Growth   Corporation
("Lender"),  concerning  loans and  other  credit  accommodations  to be made by
Lender to Borrower.

Capitalized  terms used in this  Agreement  shall have the meanings  assigned to
them in Section 8.11, Definitions, or in such other Section of this Agreement as
is identified in Section 8.11.

1.     LOANS AND OTHER CREDIT ACCOMMODATIONS

       1.1.   Loans.  Subject  to the terms and  conditions  in this  Agreement,
              Lender shall make  revolving  loans to Borrower  from time to time
              against  Eligible  Accounts  (each,  an "Advance") up to a maximum
              aggregate amount  outstanding at any time not to exceed the lesser
              of (a) eighty percent (80%) (the "Advance  Rate") of the aggregate
              amount  of all  Eligible  Accounts,  or (b)  one  million  Dollars
              ($1,000,000) (the "Maximum Credit").  Except as otherwise provided
              in  this   Agreement,   Advances  may  be  borrowed,   repaid  and
              reborrowed.

              In the event the aggregate  outstanding Advances shall at any time
              exceed the foregoing limitation,  Borrower shall immediately repay
              the Advances in the amount of such excess.

       1.2.   Eligible Accounts.  "Eligible Accounts" are accounts which are and
              remain acceptable to  Lender  as Collateral for lending  purposes.
              General  criteria for  Eligible  Accounts are set  forth below but
              may be revised from time to time by Lender, in its sole  judgment,
              upon  notice  to  Borrower; provided, that Lender may, in its sole
              sole  discretion, make  exceptions to any of the general  criteria
              described  below on a case by case basis  without implying changes
              to such criteria:
              (a)   such   account   was  created  in  the  ordinary  course  of
                    Borrower's business;
              (b)   such account is represented by an invoice in form acceptable
                    to Lender;
              (c)   the invoice  that is  delivered  by  Borrower to the account
                    debtor with respect to such account  instructs
                    the account debtor to make payment directly to the Lockbox;
              (d)   Borrower has delivered to Lender such original  documents as
                    Lender  may  have  requested  pursuant  to  Section  3.2  in
                    connection  with such  account  and, if requested by Lender,
                    Lender  shall  have  received  from  the  account  debtor  a
                    verification of such account, satisfactory to Lender;
              (e)   the amount of such  account  represented  by the  invoice is
                    absolutely  owing to Borrower  [except for any discounts for
                    prompt  payment  provided by Borrower to account  debtors in
                    the normal course of Borrower's  business which are approved
                    in advance by Lender];
              (f)   the goods  giving rise to such  account were not at the time
                    of the sale subject to any liens  except those  permitted in
                    the Security Agreement;
              (g)   such account  is  not  evidenced  by  chattel  paper  or  an
                    instrument of any  kind;  (h) such  account  is due not more
                    than thirty (30) days from the date of the invoice;  i) such
                    account  arises from a bona fide  completed sale of goods or
                    performance of  services, which goods and services have been
                    delivered to, or performed  for, and in either case accepted
                    by, the account debtor;
              (j)   such account  does  not arise from the delivery of any tool-
                    ings, samples, trial merchandise,  promotional or demonstra-
                    tion material;
              (k)   such  account  does not arise  from a sale to an  individual
                    acting with  respect to his or her own  personal,  family or
                    household consumption;
              (l)   such account does not arise from  progress  billings  (i.e.,
                    billings  representing  a percentage  of the amount due upon
                    completion or  achievement  of a  contractual  milestone but
                    where failure to complete or deliver the  remaining  work or
                    goods may constitute an offset,  defense or  counterclaim to
                    payment);
              (m)   such  account  does not  arise  from a  retention  (i.e.,  a
                    percentage of the amount payable to Borrower pursuant to the
                    contract  which is withheld by the  account  debtor  until a
                    time  after  completion)  nor is  such  account  subject  to
                    holdbacks for retention;
              (n)   such account does not arise from a bill and hold sale (i.e.,
                    a sale in which the account debtor has been invoiced without
                    either  delivery or  acceptance  of the goods or services or
                    transfer of title of the goods, even when the goods are held
                    and  the  invoices  are  issued  at  the  account   debtor's
                    request);
              (o)   such  account  does not  arise  from a sale on  consignment,
                    "sale or return" or "sale on approval" (i.e., sales in which
                    title  purports not to pass or has not passed to the account
                    debtor until payment, resale, acceptance or otherwise);
              (p)   such account does not arise from a guaranteed  sale (i.e., a
                    sale in which  the  account  debtor  reserves  the  right to
                    return any unsold  goods even if title  purports  to pass to
                    the account debtor);
              (q)   such account  does not arise on terms  under  which  payment
                    may be  conditional  or contingent in any way; (r) there are
                    no  contra   relationships  (i.e.,  a situation in which the
                    Borrower  owes  the   account  debtor  money),  setoffs, de-
                    ductions,  allowances,  counterclaims or   disputes existing
                    with respect to such account and there are    no other facts
                    existing or threatened which would impair or delay the coll-
                    ectibility of all or any portion thereof;
              (s)   neither  the  account  debtor nor any officer or employee of
                    the account debtor is an officer, employee or agent of or is
                    affiliated with Borrower, directly or indirectly;
              (t)   the  account  debtor is neither  the  United  States nor any
                    State,  subdivision,  municipality,  department or agency of
                    the United States, unless there has been compliance with the
                    Federal  Assignment  of Claims Act or any  similar  State or
                    local law, if applicable;
              (u)   the account  debtor's chief executive  office  and principal
                    place of business are located in the United States;
              (v)   the  account  debtor is  not  the subject of any  bankruptcy
                    or insolvency   proceeding  of any kind; (w) such account is
                    owed by an account debtor deemed  creditworthy  at all times
                    by Lender;  
               (x)  there are no facts existing or threatened which might result
                    in any adverse change in the account debtor's financial con-
                    dition;
              (y) such account has not remained unpaid for more than ninety (90)
              days after the original invoice date; (z) such account is not owed
              by an account debtor who is or whose  affiliates are past due upon
              other
                    accounts owed to Borrower  comprising more than  twenty-five
                    percent (25%) of the accounts of such account  debtor or its
                    affiliates owed to Borrower;
              (aa)  such  account  is  owed by an  account  debtor  whose  total
                    indebtedness  to Borrower  does not exceed the amount of any
                    customer credit limit as established, and changed, from time
                    to time by Lender on notice to Borrower  (accounts  excluded
                    from Eligible  Accounts  solely by reason of this subsection
                    (aa) shall  nevertheless be considered  Eligible Accounts in
                    an amount not to exceed the customer credit limits);
              (bb)  the  aggregate  amount of all  accounts  owed by the account
                    debtor  and/or such  account  debtor's  affiliates  does not
                    exceed twenty  percent (20%) of the aggregate  amount of all
                    otherwise Eligible Accounts (accounts excluded from Eligible
                    Accounts  solely  by reason of this  subsection  (bb)  shall
                    nevertheless  be considered  Eligible  Accounts in an amount
                    not to exceed twenty  percent  (20%) of the  aggregate  face
                    amount of all otherwise Eligible Accounts).

       1.3.   Accommodations.  Lender  may,  in  its  sole  discretion,  provide
              additional    loans    or    financial     accommodations     (the
              "Accommodations") to Borrower. Such Accommodations, if made, shall
              be evidenced  by, and repayable in  accordance  with,  one or more
              secured  promissory  notes in form  and  substance  acceptable  to
              Lender  (each,  an  "Accommodation  Note"),  and shall  constitute
              Obligations under this Agreement.

       1.4.   Inventory  Loans.  In the event  Lender  has  agreed or  hereafter
              agrees to provide  loans to  Borrower  against  any  inventory  of
              Borrower,  such loans shall be upon the terms and  conditions  set
              forth in an  Inventory  Rider  signed by Borrower  and Lender (the
              "Inventory  Rider") and shall  constitute  Obligations  under this
              Agreement.  Any such inventory  loans shall not, when added to the
              outstanding Advances exceed the Maximum Credit.

       1.5.   Reserves.  Lender  shall  have  the  right to  establish  reserves
              against the amount of the Advances  available under Section 1.1 to
              the extent  necessary,  in  Lender's  credit  judgment,  to ensure
              payment of the Obligations  (the  "Reserves").  Lender may, at its
              option, implement Reserves by either (i) designating as ineligible
              a sufficient  amount of accounts that would  otherwise be Eligible
              Accounts so as to reduce Borrower's  availability by the amount of
              the intended Reserve,  (ii) changing the Advance Rate set forth in
              Section 1.1, [or (iii)  establishing a cash collateral  account in
              Lender's name to hold collections as Lender's cash collateral].

2.     INTEREST AND FEES

       2.1.   Facility Fee. Borrower shall pay Lender on the date hereof, and on
              each  anniversary  of the date of this  agreement,  a facility fee
              (the  "Facility  Fee") in the  amount of one  percent  (1%) of the
              Maximum Credit, which fee is fully earned and non-refundable as of
              the date each such payment is due.

       2.2.   Interest.  Borrower  shall pay interest to Lender on the outstand-
              ing  Advances  under this  Agreement  at  floating  rate per annum
              equal to the Prime Rate plus two and three quarters percent (Prime
              + 2.75%) (the  "Interest  Rate"),  which interest shall be payable
              and calculated as hereinafter  set forth.  Borrower shall pay such
              interest  to  Lender  on  the first day of each month in an amount
              equal to (a) the  quotient  obtained    by dividing the sum of the
              daily  unpaid  Advances  outstanding on each day during the immed-
              iately preceding month by the actual  number of days in such month
              (the  "Average  Daily  Balance"),  multiplied  by (b) the quotient
              obtained by dividing the Interest  Rate by 360,  multiplied by (c)
              the actual number of days in the immediately  preceding month. The
              Interest Rate shall increase or decrease monthly, on the first day
              of each  month,  by the amount of any  increase or decrease in the
              Prime Rate.  For  purposes of this  Agreement, the "Prime Rate" is
              the prime rate of interest  publicly listed by the Western Edition
              of the Wall Street Journal on the first  day of each  month or, if
              the first day of such  month is not a  business  day,  on the last
              business day of the immediately  preceding month. In the event the
              prime  commercial  interest rate listed by the Wall Street Journal
              is  a  range,  the highest  rate in  the range shall be the "Prime
              Rate".

       2.3.   Default Rate.  Upon and after either (a)  notification to Borrower
              of the  occurrence of an Event of Default,  or (b)  termination of
              this   Agreement,   until  the  date  that  all   Obligations  are
              indefeasibly paid and satisfied in full,  interest shall accrue on
              all  Obligations  at a rate equal to the sum of the Interest  Rate
              otherwise payable to Lender plus __twelve percent (_12%).

       2.4.   Administrative  Fee.  Borrower  shall pay  Lender on the first day
              of each month an  administrative  fee (the  "Administrative  Fee")
              in an amount equal to (a) the Average Daily Balance for the immed-
              iately  preceding month, multiplied by (b) one quarter of one per-
              cent (_0.25%).

       2.5.   Monthly  Minimum Fee.   Lender  would  not  have entered into this
              Agreement and agreed to provide  Borrower with the financing here-
              under  unless  Borrower   guaranteed  Lender that  the  sum of the
              interest as set forth in  Section 2.2,  in any Inventory Rider and
              in any Accommodation  Note, and the administrative fees  set forth
              in   Section 2.4,  in any Inventory Rider and in any Accommodation
              Note, paid to Lender in each month would be at least four thousand
              Dollars  ($4,000) (the "Monthly Minimum Fee").   In  the event the
              aggregate amount of such interest and administrative  fees payable
              on the first day of any month is less than the Monthly Minimum Fee
              then Borrower shall pay to  Lender on  the first day of such month
              the Monthly  Minimum Fee in  satisfaction of  the interest and ad-
              ministrative fees payable during such month.

       2.6.   Early  Termination  Fee. In the event either  (a) Borrower termin-
              ates this Agreement prior to the end of any Term,  (b) Lender ter-
              minates  this Agreement  with respect to further  Advances, inven-
              tory  loans and other Accommodations upon and after the occurrence
              of any Event of Default,   or  (c)  this  Agreement  automatically
              terminates  upon  the  occurrence  of an  Event of  Default  under
              Sections  6.1(i)  or (j) as set  forth in Section 6.2,  in view of
              the impracticality  and extreme difficulty of  ascertaining actual
              damages and by  mutual agreement of the parties as to a reasonable
              calculation of Lender's lost profits, in addition to all other Ob-
              ligations,  Borrower shall pay to Lender,  upon the effective date
              of any such termination,  an early   termination  fee equal to the
              Minimum  Monthly  Fee  multiplied by the  number of months remain-
              ing  in the then-current Term (the "Early  Termination  Fee"). Any
              partial month remaining in such Term shall constitute a full month
              for the purpose of calculating the Early Termination Fee.

       2.7.   Audit  Fees.   Lender  or   its  designee  may  conduct  Quarterly
              examinations of the Collateral and Borrower's  operations,  unless
              an Event of Default has occurred and is continuing, in which event
              the  number of audits  conducted  will be in  Lender's  reasonable
              discretion.  Borrower  shall pay  Lender  audit fees not to exceed
              __five  hundred  ninety five  Dollars  ($595__) per person per day
              plus  expenses per audit but no more than $1,500 per audit.  Audit
              fees shall be payable upon demand by Lender.

       2.8.   Maximum  Lawful  Rate.  In no  event  shall  charges  constituting
              interest  under this  Agreement  exceed the highest rate permitted
              under  applicable  law.  In the  event  that a court of  competent
              jurisdiction makes a final  determination that Lender has received
              interest  under this  Agreement  in excess of the  maximum  lawful
              rate,  then such excess shall be deemed a payment of principal and
              applied  against  the  principal  under  this  Agreement,  and the
              interest  payable under this Agreement  shall be deemed amended to
              the amount payable under the maximum lawful rate.

       2.9.   Calculations Based on 360 Day Year. Interest and any other amounts
              payable by Borrower  to Lender  based on a per annum rate shall be
              calculated  on the basis of actual  number of days  elapsed over a
              360-day year.

       2.10.  Charges  to Loan  Account.  At  Lender's  option,  all  principal,
              interest,  fees, costs, expenses and other charges provided for in
              this  Agreement,  or in any other Loan Documents may be charged to
              any loan account of Borrower  maintained  by Lender  either by (a)
              deducting such amounts from any Advance  requested by Borrower and
              made  by  Lender,  or (b)  treating  such  amounts  as  additional
              Advances.

3.     ADMINISTRATION AND COLLECTION

       3.1.   Delivery  of  Invoices.  Borrower  shall  deliver  a copy  of each
              invoice to Lender as such invoice is generated and delivered to an
              account  debtor or at least  once per week in a batch.  Borrower's
              granting of credits,  discounts,  allowances,  deductions,  return
              authorizations  or the like with  respect to any  account  will be
              promptly reported to Lender in writing.

       3.2.   Delivery of Evidence of Shipment  and Other  Account  Information.
              Borrower  shall  deliver to Lender proof of rendition of services,
              shipment, and delivery of goods at the same time Borrower delivers
              the  invoices  to Lender  with  respect to such  services or goods
              pursuant to Section  3.1.  Borrower  shall  deliver to Lender such
              other  agreements and documents  relating to the accounts or other
              Collateral,  including  assignments  to  Lender,  at such times as
              Lender may request and in the manner specified by Lender.

       3.3.   Lockbox;  Collection of Collateral.   Borrower shall instruct each
              account  debtor  to  make all payments owed to Borrower  in  Borr-
              ower's  name or properly registered trade name as set forth in the
              Security Agreement directly to a lockbox acceptable to Lender (the
              "Lockbox").    Borrower shall include on each invoice delivered to
              an account  debtor a notice of  assignment  to  Lender to make all
              payments directly to the Lockbox.  Such instructions  shall not be
              changed  without  Lender's  prior  written  consent.  Payments on 
              all Borrower's accounts and all other proceeds of Collateral shall
              be made directly to the Lockbox,  whether or not Lender is provid-
              ing financing for such account.   All  payments  received  in  the
              Lockbox by 10:00 a.m.  on any business   day shall be deposited in
              an account  designated by and acceptable to Lender on the same day
              and credited to  Borrower's  loan  account as set forth in Section
              3.5.  At Lender's  request,  all invoices and statements sent   to
              any account debtor,  other obligor or bailee, shall state that the
              accounts and such other Collateral have    been assigned to Lender
              and are payable  directly and only to Lender.       Upon demand by
              Lender,  Borrower shall reimburse Lender for the costs incurred by
              Lender in establishing and maintaining the Lockbox.

       3.4.   Payment in Kind;  Delivery to Lender.  Notwithstanding  Borrower's
              instructions  to account  debtors and other persons,  in the event
              Borrower  receives any  payments on accounts or other  proceeds of
              Collateral,   Borrower  will  hold  such  payments  in  trust  and
              safekeeping  for  Lender and  immediately  turn over to Lender the
              identical check or other form of payment received by Borrower with
              any necessary endorsement or assignment.

       3.5.   Crediting of  Payments.   All  Obligations  shall  be  payable  at
              Lender's  office set forth below,  at Lender's  bank as identified
              to Borrower, or at such other place as Lender may expressly desig-
              nate from time to time.     For  purposes of  determining  availa-
              bility  under this  Agreement,  payments on financed  accounts and
              other  payments  with respect to the  Collateral  and  Obligations
              will be credited to the loan account of Borrower  upon the date of
              Lender's  receipt of advice from  Lender's bank that such payments
              have been  credited to Lender's account or in the case of payments
              received  directly in kind by Lender,  upon  the  date of Lender's
              deposit  thereof at Lender's bank, subject in either case to final
              payment and  collection.  Solely for the   purpose of  calculating
              interest  and   fees  under  this  Agreement,  including  interest
              and fees under any  Inventory  Rider and  any Accommodation  Note,
              payments on financed accounts and  other  payments with respect to
              Collateral  and  Obligations  shall be deemed  received by  Lender
              three (3)  business  days after the date of   Lender's  receipt of
              advice from Lender's  bank that such payments have  been  credited
              to Lender's account or in the case of payments  received  directly
              in kind by Lender,  three (3) business days after the date of Len-
              der's  deposit thereof at Lender's bank, subject in either case to
              final payment and collection.

       3.6.   Intentionally omitted.

       3.7.   Account  Verification.  Lender may at any time,  but  without  any
              duty to do so,  whether or not an Event of   Default has occurred,
              and without notice to or assent of Borrower, in Lender's own name,
              pseudonymously,  or    by its  designee:  (a) request  any account
              debtor,  other  obligor or  bailee by  telephone or in writing for
              verification  of accounts  and other  Collateral;  (b) notify  any
              account  debtor  that  the  accounts  and  other  Collateral  that
              includes a monetary  obligation  have been  assigned to  Lender by
              Borrower and that payment  thereof  is to be made directly to Len-
              der; and (c) demand,  collect or enforce payment  of any  accounts
              or such other Collateral.  Upon Lender's  request, Borrower  shall
              assist  Lender in  connection  with any request,   notification or
              demand hereunder.

       3.8.   Loan  Account.  Lender  shall  render to  Borrower  monthly a loan
              account statement.  Each statement shall be considered correct and
              binding upon Borrower as an account  stated,  except to the extent
              that Lender receives, within thirty (30) days after the mailing of
              such  statement,  written  notice from  Borrower  of any  specific
              exceptions by Borrower to that statement.

4.     INTENTIONALLY OMITTED.

5.     REPRESENTATIONS, WARRANTIES AND COVENANTS.

       Borrower  hereby  represents,   warrants  and  covenants  to  Lender  the
       following,  the truth and accuracy of which,  and compliance  with which,
       shall be  continuing  conditions  to making any  Advances,  inventory and
       other loans and Accommodations by Lender to Borrower:

       5.1.   Account  Representations  and  Warranties.  Each account submitted
              to Lender meets each of the  eligibility requirements  in  Section
              1.2,  except as either (a) disclosed in  writing  to Lender at the
              time  Borrower  submits such account to Lender,  or (b) is evident
              on the  invoice  representing  such account.  Each account, inclu-
              ding Eligible  and non-Eligible Accounts,    (i) is  a  bona  fide
              account,  (ii) represents  indebtedness owed    to  Borrower,  and
              (iii) is  in all  respects  what it purports  to be.    All state-
              ments  made and all unpaid balances and other information  appear-
              ing in the invoices,  agreements,  proofs of rendition of services
              and  delivery  of goods and other  documentation  relating  to the
              accounts,  and all  confirmatory  assignments,  schedules,  state-
              ments of account and books and records with respect thereto,   are
              true and correct and in all respects what they purport to be.

       5.2.   Use of Proceeds;  Single Loan.  Borrower shall use the proceeds of
              Advances  and  other  loans or  Accommodations  made by  Lender to
              Borrower for legal and proper business  purposes,  and not for any
              personal,  family, or household  purposes.  All Advances and other
              loans and  Accommodations  shall constitute one general Obligation
              and shall be secured by Lender's  security  interest in all of the
              Collateral.

       5.3.   Compliance with Laws; Payment of Taxes.     Borrower is and at all
              times will continue to be in compliance with   the requirements of
              all material laws, rules, regulations and orders of any governmen-
              tal  authority relating  to its business, including  those  relat-
              ing to taxes (including  payment and withholding of payroll taxes,
              employer  and  employee  contributions  and  similar  items), sec-
              urities,  employee  retirement  and welfare    benefits,  employee
              health and safety, labor and environmental matters, and all mater-
              ial agreements or other  instruments  binding  on  Borrower or its
              property.    Borrower shall pay all taxes, assessments and govern-
              mental   charges against  Borrower or any Collateral  prior to the
              date on which penalties are imposed or liens attach   with respect
              thereto,  unless the same are being contested in good faith   and,
              at Lender's  option,  Reserves   are  established for  the  amount
              contested and penalties which may accrue thereon.

       5.4.   Delivery of Agings and  Financial  Information.  Borrower   shall 
              keep and maintain  its books and records in accordance with gener-
              ally accepted accounting principles,  consistently applied.  Borr-
              ower shall, at its sole expense,   deliver   to   Lender (a) on or
              before  the  thirtieth  (30th ) day of each  month,  true and com-
              plete  monthly agings of its accounts  receivable and accounts and
              notes payable,  and monthly inventory reports and  bank statements
              for the prior month-end, and (b) on or before the thirtieth (30th)
              day of each month,  true and correct monthly  internally  prepared
              interim  financial  statements for the prior  month-end. Annually,
              Borrower shall, at its sole expense,  deliver to Lender  true  and
              correct (a) financial statements of Borrower prepared according to
              generally accepted accounting principles,   as  soon as available,
              but in no event later than ninety (90) days after the end of Borr-
              ower's  fiscal  year,  and (b) tax  returns  within ten (10) days
              after such tax returns are filed with the  appropriate  taxing au-
              thorities.  Lender may require  that annual  financial  statements
              be prepared and certified by an independent  certified public acc-
              ountant  acceptable to    Lender.  Borrower  shall also cause each
              person or entity that is or becomes a guarantor to deliver to Len-
              der year end financial statements of such  guarantor  within thir-
              ty (30) days after the end of each such period.
              All of the information  required above shall be in such form, and 
              together with such other  information with respect to the business
              of Borrower or any guarantor, as Lender may request.

       5.5.   No Sale of Collateral, Merger or Acquisition of Interest. Borrower
              shall not,  directly  or  indirectly,  without  the prior  written
              consent of Lender: (a) sell, lease, transfer, assign, or otherwise
              dispose of any part of the  Collateral or any material  portion of
              its other  assets  other than sales of  inventory to buyers in the
              ordinary course of business; (b) consolidate with or merge with or
              into any other entity;  or (c) form or acquire any interest in any
              corporation or other entity.

       5.6.   No Loans, Dividends, Transactions With Affiliates.  Borrower shall
              not, directly or indirectly,  without the prior written consent of
              Lender:  (a) lend money or property to,  guarantee,  pay or assume
              indebtedness of,  or  invest in (by capital contribution or other-
              wise),  any person,  corporation or other entity (including any
              officer,  director,  employee,  shareholder  or affiliate of Borr-
              ower);  (b) declare or pay any dividends on, redeem,  or otherwise
              make any  distributions on account of, any shares of any class of
              stock or other equity interest of Borrower now or hereafter  out-
              standing;  or (c) enter into any sale, lease or other  transaction
              with any officer, director,  employee, shareholder or affiliate of
              Borrower on terms that are less favorable  to Borrower  than those
              which  might be obtained at the time from  persons who are not an 
              officer, director, employee, shareholder or affiliate of Borrower.

       5.7.   Replacement  of  Officers  and  General  Partners.    If  Borrower
              is a  corporation  and the chief  executive officer,  chief  oper-
              ating  officer or chief financial  officer  existing on the date 
              of this Agreement shall  resign or otherwise  cease to be actively
              employed by Borrower in such  capacity,  Borrower  shall appoint a
              replacement or  substitution  reasonably  satisfactory to  Lender 
              within fifteen (15) days after the effective  date of such resign-
              ation or the date such person ceases to be actively  employed  by 
              Borrower.  If Borrower is a  partnership  and any general  partner
              withdraws  or ceases to perform its duties in such  capacity, such
              general  partner  shall be replaced  with a  new  general  partner
              reasonably  satisfactory  to lender within fifteen (15) days after
              the  effective  date of such  withdrawal or the date such general 
              partner  ceases to  perform its duties.

       5.8.   Financial Covenants.  Borrower shall:
              (a)   at all times  maintain  working  capital of not less than NA
                    Dollars  ($NA),  as determined in accordance  with generally
                    accepted accounting principles in effect on the date hereof,
                    consistently applied;
              (b)   at all times  maintain net worth of not less than NA Dollars
                    ($NA), as determined in accordance  with generally  accepted
                    accounting   principles   in  effect  on  the  date  hereof,
                    consistently applied; and
              (c)   not, directly or indirectly, expend or commit to expend, for
                    fixed   or   capital   assets   (including   capital   lease
                    obligations)  an amount in excess of NA Dollars ($NA) in any
                    fiscal year of Borrower.
              (d)   maintain  positive  cash flow  (defined as  Earnings  Before
                    Interest, Taxes, Depreciation,  Amortization) on a quarterly
                    basis, as determined in accordance  with generally  accepted
                    accounting   principles   in  effect  on  the  date  hereof,
                    consistently applied.
              (e)   maintain  profitability  on a quarterly basis, as determined
                    in accordance with generally accepted accounting  principles
                    in effect on the date hereof, consistently applied.

       5.9.   Litigation.    There   are   no   actions,   suits,   proceedings,
              investigations or claims pending,  or to the knowledge of Borrower
              threatened,  against Borrower or any of Borrower's assets,  except
              as  disclosed  to  Lender  in  writing  before  the  date  of this
              Agreement. Borrower shall promptly notify Lender in writing of any
              loss, damage, suit, proceeding,  investigation,  or claim relating
              to a material  portion of the  Collateral  or that may result in a
              material   adverse   change  in   Borrower's   business,   assets,
              liabilities or condition.

       5.10.  No Payments to Subordinated Creditors. Borrower shall not make any
              payments  to any of  the  Subordinated  Creditors  on  account  of
              principal,   interest  or  any  other  indebtedness,   other  than
              permitted  payments as consented  to by Lender in writing,  unless
              and  until  all of  the  Obligations  are  indefeasibly  paid  and
              satisfied  in full.  Borrower  may make  payments to  Subordinated
              Creditors unless and until an Event of Default occurs.

       5.11.  Survival and Continuation of Representations.  Each representation
              and  warranty  contained  in this  Agreement  and the  other  Loan
              Documents shall be continuous and shall remain accurate,  complete
              and not misleading during the Term of this Agreement, and all such
              representations  and  warranties  shall  survive the execution and
              delivery by Borrower  and Lender of this  Agreement  and the other
              Loan Documents.

       5.12.  Organization and Qualification. Borrower is, and shall continue to
              be, a corporation  duly  organized,  validly  existing and in good
              standing under the laws of the jurisdiction of its  incorporation.
              Borrower is qualified  and  authorized  to do business and is, and
              shall continue to be, in good standing as a foreign corporation in
              each State where is conducts  business and in which the failure to
              so qualify would have a material  adverse  effect on the financial
              condition, business or properties of Borrower.

       5.13.  Corporate  Power and  Authority.  Borrower is duly  authorized and
              empowered  to  enter  into,  execute,  deliver  and  perform  this
              Agreement  and each of the other Loan  Documents  to which it is a
              party.  The execution,  delivery and performance of this Agreement
              and each of the other Loan Documents have been duly  authorized by
              all necessary  corporate action and do not and will not contravene
              Borrower's  charter,  articles or certificate of  incorporation or
              by-laws or result in a breach of or constitute a default under any
              indenture,  loan  agreement  or  any  other  agreement,  lease  or
              instrument  to  which  Borrower  is a party  or by which it or its
              properties may be bound.

       5.14.  Legally Enforceable  Agreement.  This Agreement is,  and  each  of
              the other Loan Documents when delivered under this Agreement  will
              be, a legal,  valid and  binding  obligation  of Borrower enforce-
              able  against  it in accordance with its terms.

6.     EVENTS OF DEFAULT AND REMEDIES

       6.1.   Events  of  Default.  The  occurrence  of any one  or more  of the
              following shall constitute an "Event of Default" under this Agree-
              ment:
              (a)   Borrower fails to pay as and when due any of the Obligations
              (b)   Borrower  fails to perform or breaches  any of the  material
                    covenants or terms of this Agreement, the Security Agreement
                    or any other Loan  Document  (other  than a covenant or term
                    which is dealt with  specifically  elsewhere in this Section
                    6.1);
              (c)   Any  representation,  warranty or  statement of fact made by
                    Borrower to Lender in this Agreement, the Security Agreement
                    or any other Loan Document or otherwise, or to any affiliate
                    of Lender, shall be inaccurate or misleading in any material
                    respect;
              (d)   Any guarantor revokes, terminates or fails to perform any of
                    the terms of any guaranty, endorsement or other agreement of
                    such party in favor of Lender or any affiliate of Lender;
              (e)   Notice  of a federal  tax lien is filed against Borrower  or
                    Borrower  fails to pay any  payroll  or withholding taxes;
              (f)   Any  judgment,   writ  of  attachment  or  similar   process
                    involving  an  amount  in  excess  of ten  thousand  Dollars
                    ($10,000__) is obtained  against  Borrower or any guarantor,
                    or  any  of  their   representative   assets,   and  remains
                    undischarged for thirty (30) days after it is obtained;
              (g)   Borrower or any  guarantor  (if  Borrower or  guarantor is a
                    partnership  or  corporation)  or  any  general  partner  of
                    Borrower  or any  guarantor  (if such  general  partner is a
                    corporation), is dissolved, or Borrower or any guarantor (if
                    Borrower or  guarantor is a  corporation)  fails to maintain
                    its  corporate  existence  in good  standing,  or the  usual
                    business  of  Borrower  or  any   guarantor   ceases  or  is
                    suspended;
              (h)   Borrower (if Borrower is a natural  person),  any  guarantor
                    (if such  guarantor  is a  natural  person)  or any  general
                    partner of Borrower or any  guarantor  (if  Borrower or such
                    guarantor  is a  partnership  and the  general  partner is a
                    natural  person),  dies and,  with respect to the death of a
                    guarantor  or a general  partner  such  guarantor or general
                    partner  has not been  replaced  within ten (10) days of the
                    death of such guarantor or general partner by another person
                    as  creditworthy  in  Lender's  reasonable  judgment  as the
                    original guarantor or general partner;
              (i)   Borrower  or  any  guarantor  becomes  insolvent,  makes  an
                    assignment  for the  benefit  of  creditors,  makes or sends
                    notice of a bulk transfer or calls a general  meeting of its
                    creditors or principal creditors;
              (j)   Any  petition  or  application  for  any  relief  under  the
                    bankruptcy  laws of the United  States now or  hereafter  in
                    effect    or   under   any    insolvency,    reorganization,
                    receivership,   readjustment   of   debt,   dissolution   or
                    liquidation  law  or  statute  of  any  jurisdiction  now or
                    hereafter  in effect  (whether at law or in equity) is filed
                    by or against Borrower or any guarantor;
              (k)   The  indictment  of  Borrower  or any  guarantor  under  any
                    criminal  statute,  or  commencement  of  criminal  or civil
                    proceedings  against Borrower or any guarantor,  pursuant to
                    which  statute or  proceedings  the  penalties  or  remedies
                    sought  or  available  include  forfeiture  of  any  of  the
                    property of Borrower or such guarantor;
              (l)   Any default or event of default  exists under any agreement,
                    document or instrument at any time executed and/or delivered
                    to  Lender  or any of its  affiliates,  by an  affiliate  of
                    Borrower;
              (m) If Borrower is a  corporation,  any change in the  controlling
              ownership of Borrower occurs;  (n) Borrower makes any payment to a
              Subordinated Creditor in violation of the terms of any agreement
                    entered into between such Subordinated  Creditor and Lender,
                    a copy of which has been delivered to Borrower.

       6.2.   Remedies.  Upon the  occurrence  of an Event of  Default  and at 
              any time  thereafter,  Lender  may,  without     notice,  exercise
              any or all of the rights and remedies  provided in  the  Security
              Agreement,  the other Loan      Documents or under applicable law,
              including the immediate  termination of any further  Advances, in-
              ventory  and other loans and  Accommodations,  the  declaration of
              all  Obligations to be immediately due and payable, and the enfor-
              cement of Lender's  security interest in all or any portion of the
              Collateral;  provided,  that  immediately  upon the  occurrence of
              an Event of Default of a type described in  Section 6.1(i) or (j),
              this  Agreement shall  automatically  terminate  without notice or
              demand of any kind and the Obligations  shall be   immediately due
              and payable.

7.     GOVERNING LAW; WAIVER OF JURY TRIAL; CONSENT TO JURISDICTION; 
       OTHER WAIVERS.

       7.1.   Incorporation  of  Security  Agreement   Provisions   Relating  to
              Governing Law,  Waiver of Jury Trial,  Consent to  Jurisdiction No
              Implied Waiver and Release. Sections 5.1, 5.2, 5.3, 5.4 and 5.5 of
              the Security  Agreement  relating to governing law, waiver of jury
              trial,  consent to  jurisdiction,  no implied  waiver and  release
              apply to this  Agreement  and to the Security  Agreement and other
              Loan Documents, and are hereby incorporated into this Agreement by
              reference.

       7.2.   Waiver of Setoff.  Borrower  hereby  irrevocably  waives any right
              to offset against amounts owed by Borrowerto Lender under the Loan
              Documents any claims or counterclaims  that  may  be  asserted  by
              Borrower.

8.     OTHER FEES AND EXPENSES; TERM OF AGREEMENT; MISCELLANEOUS

       8.1.   Other Fees and  Expenses.  Borrower  shall pay  Lender immediately
              upon  demand,  those  fees and  expenses  described in Section 3.6
              of the Security Agreement.

       8.2.   Effectiveness;  Term. This Agreement shall only become  effective
              upon execution and delivery by Borrower and  Lender  and,  unless 
              earlier terminated as provided in this Agreement,  shall continue
              in full force and effect for an initial term of twelve (12) months
              from the date of this  Agreement  as set forth in the introductory
              paragraph  hereof  and shall be deemed  automatically  renewed for
              successive  twelve-(12)  month  periods.
                                                            
              Unless earlier terminated as provided in this Agreement, all Obli-
              gations shall be due and payable in full at the  expiration of the
              last renewal Term.    This  Agreement may be terminated  prior to 
              the end of the initial    or any renewal term (each, a "Term") as 
              follows:
              (a)   Borrower or Lender may  terminate  this  Agreement as of the
                    end of any Term by either party giving the     other written
                    notice at least thirty (30) days prior to the    end of such
                    Term.  If either  Borrower or Lender so notifies  the other,
                    all Obligations  shall be due and payable in full
                    at the end of such Term;
              (b)   In addition to being able to terminate this Agreement at the
                    end of each Term,  Borrower may terminate  this Agreement at
                    any other time after giving Lender at least thirty (30) days
                    prior written notice and paying Lender an Early  Termination
                    Fee as set forth in Section 2.6. Any such termination  shall
                    be  effective   upon  payment  to  Lender  in  full  of  all
                    Obligations, including the Early Termination Fee; and
              (c)   Lender shall also have the right to terminate this Agreement
                    as set forth in Section 6.2 upon and after the occurrence of
                    an Event of Default  or, as set forth in Section  6.2,  this
                    Agreement  shall   automatically   terminate  following  the
                    occurrence of an Event of Default  under  Section  6.1(i) or
                    (j).  Upon  any  such  termination  following  an  Event  of
                    Default,  all Obligations,  including the Early  Termination
                    Fee, shall be due and payable in full.

       8.3.   Deposit to Allow for Open  Accommodations  and  Remittance  Items.
              Upon  termination  of this  Agreement  by  Borrower,  as permitted
              herein, in addition to payment of all Obligations,  Borrower shall
              deposit such amount of cash  collateral  as Lender  determines  is
              necessary  to  secure  Lender  from  loss  or  expense,  including
              reasonable   attorneys'   fees,  in   connection   with  any  open
              Accommodations or remittance items or other payments provisionally
              credited  to the  Obligations  and/or to which  Lender has not yet
              received final and indefeasible payment.

       8.4.   Continuing  Obligations Upon  Termination.  No termination of this
              Agreement,  including any  termination set forth in Section 8.2 or
              6.2,  shall  relieve or  discharge  Borrower  of its  obligations,
              duties and covenants  hereunder until such time as all Obligations
              to  Lender  have been  indefeasibly  paid and  satisfied  in full.
              Without  limiting the  generality of the  foregoing,  all security
              interests  and liens of Lender in and upon all  then-existing  and
              thereafter-arising  or acquired  Collateral,  and all  warranties,
              representations,  covenants,  agreements  and waivers of Borrower,
              shall  continue  in full  force  and  effect  until  released  and
              terminated  by Lender in writing  after full and final  payment of
              all Obligations.

       8.5.   Notices.  Except as otherwise provided, all notices,  requests and
              demands  hereunder  shall be (a) made to Lender at its address set
              forth  below  its  signature  line and to  Borrower  at its  chief
              executive  office set forth below its  signature  line, or to such
              other address as either party may  designate by written  notice to
              the other in  accordance  with this  provision,  and (b) deemed to
              have been given or made: if by hand, immediately upon delivery; if
              by telex,  telegram or telecopy,  immediately upon receipt;  if by
              overnight delivery service,  one business day after dispatch;  and
              if by first class or certified mail, three (3) calendar days after
              mailing.

       8.6.   Participations;  securitization.  Lender  may assign and sell par-
              ticipations  in its rights and  obligations  under this  agreement
              and the other loan  documents.  Lender may  include the loans made
              pursuant  to this agreement and the other loan documents in a pool
              of loans in which lender sells  undivided  interests as part  of a
              securitization program.
              (a)   Assignment of Loans.    Borrower    understands  that Lender
                    may from time to time transfer and assign Loans   and    its
                    rights     under     this     Agreement    to  one  or  more
                    assignees.  Borrower  hereby consents to these transfers and
                    assignments  by  Lender to one or more  assignees.  Borrower
                    hereby  consents  that any such  assignee  may  exercise the
                    rights of Lender hereunder. Borrower further hereby consents
                    and  acknowledges  that  any and  all  defenses,  claims  or
                    counterclaims  that it may  have  against  Lender  shall  be
                    limited  to,  and may only be  brought  against,  Lender and
                    shall not extend to any assignee,  including but not limited
                    to funding obligations.
              (b)   Borrower  and  Lender  intend  that  any and all  direct  or
                    indirect assignees of the Lender of the type set forth above
                    shall be third party beneficiaries of this Agreement.

       8.7.   Severability.  If any  provision of this  Agreement is held to be 
              invalid or  unenforceable,  such  provision       shall not affect
              the  Agreement  as   a   whole,  but this   Agreement   shall  be
              construed  as though it did not   contain the particular provision
              held to be invalid or unenforceable.

       8.8.   Integration.  This  Agreement,  the  Security  Agreement  and the
              other  Loan  Documents  contain  the entire  agreement of the par-
              ties as to the subject matter hereof. All prior  commitments, pro-
              posals and negotiations concerning the subject matter hereof are 
              merged herein.  Neither this Agreement,  the Security  Agreement 
              nor    any of the other Loan Documents shall be amended,  modified
              or discharged orally or by course of conduct,but only by a written
              agreement signed by an authorized  officer of Lender and Borrower.
              This Agreement shall be    binding  upon and inure to the  benefit
              of each of the parties  hereto and their  respective  successors  
              and  assigns,  except that Borrower  shall not assign this  Agree-
              ment or any of its rights  hereunder  without the    prior written
              consent of Lender.

       8.9.   Headings.  All title and section  headings used in this Agreement 
             are for  convenience  only and shall not be  used in interpreting 
             this Agreement.

       8.10.  Counterparts.  This Agreement may be executed  in  any  number  of
              separate counterparts,  each of which shall be an original but all
              of which shall constitute one and the same agreement.

       8.11.  Definitions.  All  terms  used  herein  which are  defined  in the
              Uniform  Commercial Code as in effect in California shall have the
              meanings given therein unless otherwise defined in this Agreement.
              All  references to the singular or plural herein shall include the
              singular and plural, unless the context otherwise requires. Unless
              otherwise  specified any  reference to a "Section"  shall refer to
              the relevant  Section of this Agreement.  The term  "including" is
              not  limiting  or  exclusive.   Capitalized  terms  used  in  this
              Agreement shall have the following  respective  meanings when used
              herein:

              "Accommodations" shall have the meaning set forth in Section 1.3.
              "Accommodation Note" shall have the meaning set forth in Section 
                1.3.
              "Administrative Fee" shall have the meaning set forth in Section 
                2.4.
              "Advance" shall have the meaning set forth in Section 1.1.
              "Advance Rate" shall have the meaning set forth in Section 1.1.
              "Agreement"  shall  mean this Loan  Agreement,  as the same may be
              amended, supplemented, extended or restated from time to time.
              "Average Daily Balance" shall have the meaning set forth in 
                Section 2.2.
              "Borrower"   shall  mean  the  Borrower  as   identified   in  the
              introductory  paragraph of this Agreement,  and its successors and
              assigns.
              "Collateral" shall have the meaning set forth  in  the  Security 
                 Agreement.
              "Early Termination Fee" shall have the meaning set forth  in  Sec-
                 tion 2.6.
              "Eligible Accounts" shall have the meaning set forth in Section 
                 1.2.
              "Event of Default" shall have the meaning set forth in Section 
                 6.1.
              "Facility Fee" shall have the meaning set forth in Section 2.1.
              "Interest Rate" shall have the meaning set forth in Section 2.2.
              "Inventory Rider" shall have the meaning set forth in Section 1.4.
              "Lender"  shall mean the Lender as identified in the  introductory
              paragraph of this Agreement, and its successors and assigns. "Loan
              Documents"  shall mean this Agreement,  any Inventory  Rider,  any
              Accommodation Notes, the Security Agreement,  and all instruments,
              documents, agreements and other writings signed by Borrower or any
              Guarantor  and  delivered  to  Lender  in  connection   with  this
              Agreement or otherwise, whether now existing or hereafter arising,
              as the same may be  amended,  supplemented,  extended  or restated
              from time to time.
              "Lockbox" shall have the meaning set forth in Section 3.3.
              "Maximum Credit" shall have the meaning set forth in Section 1.1.
              "Monthly Minimum Fee" shall have the meaning set forth in Section
                 2.5.
              "Obligations"  shall  mean  any and  all  loans,  advances,  fees,
              charges,  indebtedness  and  obligations  of every  kind  owing by
              Borrower to Lender,  and/or  Lender's  affiliates,  or incurred by
              Lender on behalf of Borrower,  however evidenced,  whether arising
              under  this  Agreement,  the  Security  Agreement,  any other Loan
              Documents  or  otherwise,  and whether now  existing or  hereafter
              arising, including all Advances,  inventory loans, Accommodations,
              Finance Fees,  interest,  Administrative  Fees, Early  Termination
              Fees, Facility Fees, attorneys' fees and expenses.


              "Reserves" shall have the meaning set forth in Section 1.5.
              "Security Agreement" shall mean the Security Agreement executed by
              Borrower  and Lender  dated  October 1, 1996 ,  pursuant  to which
              Borrower grants to Lender a security interest in and lien upon its
              personal  property,  as the  same  may be  amended,  supplemented,
              extended or restated from time to time.
              "Subordinated Creditors" shall mean NA.
              "Term" shall have the meaning set forth in Section 8.2.

IN WITNESS  WHEREOF,  the parties  hereto have executed this Agreement as of the
date first stated above.

"Borrower"

       Source Scientific, Inc.

       By:

       Title:

  Address of Borrower's Chief Executive Office and Principal Place of Business

       7390 Lincoln Way
       Garden Grove,CA  92641

       Telephone:714 898-9001
       Facsimile:714 891-1229




"Lender"

       CONCORD GROWTH CORPORATION

       By:

       Title:

       Address:
       1170 East Meadow Drive
       Palo Alto, CA 94303-4234

       Telephone: 415-493-0921
       Facsimile: 415-857-0900

                          CERTIFIED COPY OF RESOLUTIONS


     RESOLVED,  that the Concord Growth  Corporation  Loan Agreement of the date
specified  below  between this company and Concord  Growth  Corporation  (herein
"Lender") and all other agreements and documents connected therewith be, and the
same hereby are, approved on the terms and conditions as set forth therein;
     RESOLVED,  that any officer of this company is  authorized  and directed to
enter into said  agreement  and all other  agreements  and  documents  connected
therewith and to execute the same for and on behalf of this company on the terms
and conditions set forth therein;
     RESOLVED,  that any officer of this company is  authorized  and directed to
negotiate,  agree upon, execute and deliver,  from time to time, in the name of,
and on behalf of, this company,  such agreements,  amendments and supplements to
said  agreement  or  any  other  agreement  or  document  connected   therewith,
documents,  instruments,  certificates,  notices, and further assurances, and to
perform  any and all such  acts and  things  as may be  required  by  Lender  in
connection  with said  agreement or any other  agreement  or document  connected
therewith,  or may to him seem  necessary  or proper  to  implement  and  effect
complete  consummation  of said  agreement  or any other  agreement  or document
connected  therewith  in all  respects  and the  purposes  set  forth  in  these
resolutions;
     RESOLVED,  that a schedule of account  submitted and signed by any employee
of the company will authorize the sale, transfer or assignment of, for full face
value or at a discount therefrom,  accounts,  notes, trade acceptances,  drafts,
contracts,  leases  or  other  instruments  owned  or  held by the  company  and
guarantee payment thereof on the company's behalf.
     RESOLVED,  that  these  resolutions  shall  remain in full force and effect
until  written  notice of their  amendment or repeal shall be received by Lender
and until all indebtedness and obligations arising out of said agreement and all
other  agreements  and documents  connected  therewith  shall have been paid and
satisfied in full.

The undersigned,  as the duly constituted  Secretary of this company does hereby
certify that the  foregoing is a true and correct copy of the  resolutions  duly
adopted at a meeting of the Board of  Directors  of this  company,  duly called,
noticed and held on the date specified  below, at which meeting there was at all
times  present  and  acting a quorum of the  members  of said  Board;  that said
resolutions  are in full force and effect;  and that the following is a true and
correct list of the present officers of this company:


Date of  Loan Agreement:  October 1, 1996



President's Name:  Richard Sullivan

Vice-President's Name:  ______________________________

Corp. Secretary's Name:  ______________________________

CFO/Treasurer's Name:  M. A. Shawky


              Corporate Secretary's Signature:

              Name of Company:  Source Scientific, Inc.


(seal)


Date company's Board of Directors adopted above resolutions:






                                          CONSENT OF INDEPENDENT AUDITORS



Source Scientific, Inc.


We hereby consent to the incorporation by reference in the
Registration Statement No. 33-42609 on Form S-8 of our report dated
September 13, 1996 appearing in the Company's Annual Report on Form
10-KSB for the year ended June 30, 1996.




Corbin & Wertz


Irvine, California
October 10, 1996


                                                                  (Exhibit 23.1)

                        INDEPENDENT ACCOUNTANTS' CONSENT


We consent to the  incorporation by reference in the  Registration  Statement of
Source  Scientific,  Inc. and Subsidiaries  (formerly Alton Group, Inc.) on Form
S-8 (File No. 33-42609) of our report,   dated December 14, 1995, on our audit
of the consolidated  financial statements as of June 30, 1995,  and for the 
year then ended,  which report is included in this Annual Report on Form 10-KSB.



COOPERS & LYBRAND L.L.P.



Newport Beach, California
December 14, 1995


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1,000
       
<S>                                    <C>
<PERIOD-TYPE>                                 YEAR
<FISCAL-YEAR-END>                      JUN-30-1996
<PERIOD-START>                         JUL-01-1995
<PERIOD-END>                           JUN-30-1996
<CASH>                                         162
<SECURITIES>                                     0
<RECEIVABLES>                                  804
<ALLOWANCES>                                   (13)
<INVENTORY>                                  1,263
<CURRENT-ASSETS>                             2,431
<PP&E>                                         338
<DEPRECIATION>                                (266)
<TOTAL-ASSETS>                               2,261
<CURRENT-LIABILITIES>                        1,194
<BONDS>                                          0
                            0 
                                      0
<COMMON>                                    20,754
<OTHER-SE>                                 (20,186)
<TOTAL-LIABILITY-AND-EQUITY>                 2,621  
<SALES>                                      5,324
<TOTAL-REVENUES>                             5,324
<CGS>                                        3,337
<TOTAL-COSTS>                                3,337
<OTHER-EXPENSES>                             1,979
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                              80
<INCOME-PRETAX>                                (72)
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                            (72)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                   (72)
<EPS-PRIMARY>                               (0.000)
<EPS-DILUTED>                               (0.000)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission