SOURCE SCIENTIFIC INC
10QSB, 1996-02-21
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: IRT PROPERTY CO, 424B2, 1996-02-21
Next: HARDINGE INC, SC 13G, 1996-02-21



================================================================================

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                  Form 10-QSB

                               ------------------

          [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                For  the  quarterly  period  ended December 31,  1995 

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                For the transition period from __________ to __________

                               ------------------

                         Commission file number 1-8311

                            SOURCE SCIENTIFIC, INC.
       (Exact name of small business issuer as specified in its charter)


               California                              95-2943936 
     (State or other jurisdiction                    (I.R.S.  Employer
     of incorporation or organization)               Identification No.)


                7390 Lincoln Way, Garden Grove, California 92641
              (Address of principal executive offices) (Zip Code)

                                 (714)898-9001
                           Issuer's telephone number

                               ------------------

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes X No __.

         APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                        DURING THE PRECEDING FIVE YEARS

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities  under a plan  confirmed by a court.  Yes No __. 

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares  outstanding of each of the issuer's  classes of
common  equity,  as of February 9,  1996:  18,758,976  

     Transitional  Small  Business Disclosure Format (Check one): Yes __ No X .

================================================================================
<PAGE>
ITEM 1.  Financial Statements:

                             SOURCE SCIENTIFIC, INC.
                           CONSOLIDATED BALANCE SHEETS
                    As of December 31, 1995 and June 30, 1995

                                     ASSETS

                                             DECEMBER 31, 1995
                                               (UNAUDITED)        JUNE 30, 1995
Current Assets:
     Cash and cash equivalents              $    4,000            $      35,000
     Accounts receivable, net                  302,000                  449,000
     Inventories                             1,379,000                1,269,000
     Other current assets                      191,000                  180,000
                                             ---------                ---------
              Total current assets           1,876,000                1,933,000

Property and equipment, net                     62,000                  121,000
Excess of cost over fair value of net 
   assets  acquired, less accumulated 
   amortization of $17,000 (December, 
   1995); $12,000 (June, 1995)                  73,000                   78,000
Other assets, net                               74,000                   81,000
                                             ----------               ---------
         Total assets                       $2,085,000               $2,213,000
                                             =========                =========


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
     Accounts payable                        $ 911,000                $ 868,000
     Accrued expenses                          237,000                  204,000
     Customer deposits                          35,000
     Notes payable, current portion            260,000                  387,000
     Deferred rent, current portion              2,000                    2,000
     Lease obligation, current portion               0                   30,000
                                             ---------                ---------
         Total current liabilities           1,445,000                1,491,000
 eferred rent                                  240,000                  230,000
                                             ---------                ---------
         Total liabilities                   1,685,000                1,721,000
                                             ---------                ---------


Redeemable Series C Convertible preferred
     stock;  no par  value,  authorized
     1,000,000 shares, issued and 
     outstanding 1,555 shares, liquidation 
     value at June 30, 1995, $14 per share; 
     at December 31, 1995, $16.93 per share     26,000                   23,000
Shareholders' equity
     Common stock; no par value, authorized 
       75,000,000 shares; 15,520,476 and 
       14,612,034 shares issued and outstanding
       at December 31, 1995 and June 30, 1995, 
       respectively                         20,861,000               20,744,000
     Accumulated deficit                   (20,164,000)             (19,952,000)
     Shareholder notes receivable             (323,000)                (323,000)
                                            ----------               ----------
         Total shareholders' equity            374,000                  469,000
                                            ----------               ----------
              Total liabilities and 
                shareholders' equity        $2,085,000               $2,213,000
                                             =========                =========


                (See notes to consolidated financial statements.)


<PAGE>




                             SOURCE SCIENTIFIC, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
   For the Three and Six Months Ended December 31, 1995 and December 31, 1994
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                               Three Months Ended                Six months Ended
                                                 December 31                        December 31
                                             ----------------------          ------------------------
                                                1995         1994              1995           1994
                                             ---------    ---------          ----------     ---------
<S>                                          <C>           <C>              <C>            <C>   

Product sales                                $735,000      $605,000          $1,333,000    $1,514,000
Research contract sales                        17,000       101,000              34,000       184,000
Service contract sales                        369,000       470,000             857,000       873,000
                                            ---------     ---------           ---------     ---------
       Total net sales                      1,121,000     1,176,000           2,224,000     2,571,000
                                            ---------     ---------           ---------     ---------

Cost of product sales                         483,000       316,000             938,000     1,028,000
Cost of research contract sales                 8,000        66,000              16,000       112,000
Cost of service contract sales                210,000       283,000             434,000       384,000
                                              -------       -------           ---------     ---------
       Total cost of sales                    701,000       665,000           1,388,000     1,524,000
                                              -------       -------           ---------     ---------

       Gross profit                           420,000       511,000             836,000     1,047,000

Selling, general and administrative           332,000       436,000             630,000       957,000
Research and development                      208,000       279,000             406,000       502,000
                                              -------       -------             -------       -------
       Operating income (loss)               (120,000)     (204,000)           (200,000)     (412,000)
                                              -------       -------             --------      -------

Interest, net                                  10,000        10,000              11,000        25,000
                                              -------       -------             -------       -------
       (Loss) from continuing operations     (130,000)     (214,000)           (211,000)     (437,000)
                                              -------       -------             --------      -------
Extraordinary items
       Gain from reduction of 
         lease obligation                           0             0                           309,000
                                              -------       -------             ------0       -------

       Net (loss)                           ($130,000)    ($214,000)          ($211,000)    ($128,000)
                                              =======       =======             ========      =======

Per common share amounts
     Continuing operations                       (.01)         (.02)               (.01)         (.04)
     Extraordinary item                           .00           .00                 .00           .03
                                                -----          ----                ----          ----
       Net (loss)                              ($0.01)       ($0.02)             ($0.01)       ($0.01)
                                                 ====          ====               =====         =====

Weighted average number of
   common shares outstanding               15,401,000     9,871,000          15,401,000     9,871,000
                                           ==========     =========          ==========     =========
</TABLE>

                (See notes to consolidated financial statements.)



<PAGE>


                             SOURCE SCIENTIFIC, INC.
                         CONSOLIDATED STATEMENTS OF CASH
                FLOWS For the Six Months Ended December 31, 1995
                              and December 31, 1994
                                   (UNAUDITED)

                                                        Six months Ended
                                                           December 31
                                                     --------------------------
                                                        1995            1994
                                                     ----------       ---------

Cash flows from operating activities
     Net income (loss)                              ($212,000)        ($128,000)
                                                      -------           -------

     Adjustments to reconcile income (loss) 
       to net cash used in operating activities
         Depreciation and amortization                 63,000            39,000

     Effect on cash of changes in operating 
       assets and liabilities
         Accounts receivable                          147,000            47,000
         Inventories                                 (110,000)          225,000
         Other current assets and other assets         (3,000)          (78,000)
         Accounts payable and accrued expenses         76,000           135,000
         Other liabilities                             35,000          (485,000)
         Deferred rent                                (20,000)          (30,000)
                                                       ------            ------

              Total adjustments                       188,000          (147,000)
                                                      -------           -------

              Net cash used in operating activities   (24,000)         (275,000)
                                                       ------           -------
Cash flows from investing activities:
     Capital expenditures                                   0           (26,000)
                                                       ------            ------
         Net cash used in investing activities              0           (26,000)
                                                       ------            ------

Cash flows from financing activities:
     Change in Redeemable Series C Preferred Stock      3,000
     Change in common stock                           117,000
     Proceeds from notes                                    0           422,000
     Payments or cancellation of notes               (127,000)          (35,000)
                                                      -------           -------
         Net cash provided by financing activities     (7,000)          387,000
                                                      -------           -------

Net increase (decrease) in cash and cash equivalents  (31,000)           86,000

Cash and cash equivalents at beginning of period       35,000            64,000
                                                       ------           -------

Cash and cash equivalents at end of period             $4,000          $150,000
                                                       ======           =======

Non Cash Transactions

   During the six months ended December 31, 1995, 24,000 warrants were exercised
for an equal number of common shares of the Company's  stock with  debentures in
the amount of $4,320;  and  debentures  in the amount of $20,680 were  converted
into 103,400 common shares of the Company's stock.

   During the six months ended December 31, 1995, options with a value of $1,075
were exercised.

                (See notes to consolidated financial statements.)
<PAGE>
                             SOURCE SCIENTIFIC, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   SIX MONTHS ENDED DECEMBER 31, 1995 AND 1994
                                   (UNAUDITED)

NOTE 1 - INTERIM ACCOUNTING POLICY

The  accompanying  consolidated  financial  statements  have not been audited by
independent  certified  public  accountants,   but  in  the  opinion  of  Source
Scientific, Inc. and its subsidiaries (the "Company"), such unaudited statements
include all  adjustments  necessary  for a fair  presentation  of the  financial
position of the Company and its  consolidated  subsidiaries  as of December  31,
1995,  and the results of operations  and changes in cash flow for the six-month
periods  ended  December 31, 1995,  and December 31, 1994.  Although the Company
believes that the disclosures in these financial statements are adequate to make
the information presented not misleading,  certain information normally included
in  financial   statements   prepared  in  accordance  with  generally  accepted
accounting  principles has been  condensed or omitted  pursuant to the rules and
regulations of the Securities and Exchange Commission. The results of operations
for the six-month period ended December 31, 1995 are not necessarily  indicative
of the results to be expected for the full year.

NOTE 2 - PER COMMON SHARE AMOUNTS

Per common share amounts are determined by dividing the weighted  average number
of common shares  outstanding  during the period into the relevant  statement of
operations caption.  Fully diluted and primary per common share amounts were the
same for the six months ended December 31, 1995,  while for the six months ended
December  31,  1994,  fully  diluted per common  share  amounts  would have been
anti-dilutive.

NOTE 3 - ACCOUNTS RECEIVABLE:

Accounts receivable are summarized as follows:
                                                 December 31,          June 30,
                                                   1995                 1995

Trade receivables                                 $ 322,000           $ 469,000
     Less: Allowance for doubtful accounts          (20,000)            (20,000)
                                                   --------             -------

Net accounts receivable                           $ 302,000           $ 449,000
                                                   ========            ========

NOTE 4 - INVENTORIES:

Inventories are summarized as follows:
                                                  December 31,         June 30,
                                                    1995                1995

Raw materials                                    $1,164,000          $1,124,000
Work in process                                     285,000             180,000
Finished goods                                      125,000             171,000
                                                  ---------           ---------

                                                  1,574,000           1,475,000
     Less allowance for inventory obsolescence
       and excess quantities                       (195,000)           (206,000)
                                                  ---------           ---------

Net inventories                                  $1,379,000          $1,269,000
                                                  =========           =========

NOTE 5.  PROPERTY AND EQUIPMENT

Property and equipment consists of the following:
                                                  December 31,        June 30,
                                                    1995               1995
                                                  -----------         ---------
Machinery, equipment and tooling                    $290,000           $290,000
Leasehold improvements                                34,000             34,000
Furniture and fixtures                                59,000             59,000
                                                     -------            -------
                                                     383,000            383,000
     Less accumulated depreciation and amortization (321,000)          (262,000)
                                                     -------            -------
Net property and equipment                           $62,000           $121,000
                                                      ======            =======
<PAGE>
NOTE 6.  NOTES PAYABLE:

Notes Payable include:
                                                  December 31,         June 30,
                                                    1995                1995
                                                  -----------         ---------
Note payable to Biopool International bearing 
   interest at 7%, all due and payable on           $180,000          $       0
   March 28, 1996.  The Company renegotiated
   the  Note to be paid on a  payment  schedule  
   with principal payments of $20,000 on February
   15th and each 15th day of the months July through  
   November,  1996; a principal payment of $15,000    
   plus accrued interest of $5,688.22 on March 15, 
   1996; principal payments of $5,000  each on the  
   15th day of the months  April through June, 1996;  
   and a final principal payment of $30,000 and  
   accrued interest of $6,033.98 on December 15, 1996.

Loan payable to Silicon Valley Bank (the "Bank") 
   under a line of credit (the "Revolving Loan             0           $304,000
   Facility") with a maximum amount of $500,000, 
   or $1,000,000 subject to the Company implementing 
   lockbox arrangements regarding its accounts 
   receivable, or 65% of qualifying accounts 
   receivable, collateralized by substantially 
   all assets of the Company, interest at 3%
   over the Bank's reference rate (10.75% at 
   September 30, 1994;  9.6% at June 30, 1994), 
   payable monthly.  During October, 1994, the 
   Bank agreed to increase the Company's availability 
   under the Revolving Loan Facility to $600,000.  
   In December, 1995, the revolving loan was repaid 
   by the Company.

Debentures payable to a former officer and two other 
   unaffiliated individuals  in the face amount of    60,000             60,000
   in the face amount of $20,000 each, convertible 
   at any time into shares of the Company's common 
   stock at the conversion price of $0.75 per share
   or as adjusted in accordance with the agreement, 
   with warrants attached to purchase one share of 
   the Company's common stock for each $10.00 of
   debentures at the amended price of $0.75 per share, 
   exercisable at any time through May 3, 1998, 
   principal and interest at 9.75%.  The due dates 
   are being negotiated for two debentures due June 
   30, 1995, and the remaining debenture due October 
   30, 1995.

Notes payable uncollateralized, interest at 8% 
   to 10% with due dates ranging from January, 
   1997 to  April, 1997.                               20,000            23,000
                                                     --------          --------
                                                     $260,000          $387,000
                                                     =======            =======

NOTE 7.  LEASE OBLIGATION:

Lease  obligation,  amounting to $517,000 and $30,000 at June 30, 1994 and 1995,
respectively,  represents  the remaining  cost, net of sublease  income,  of the
lease on the Company's prior premises.  Subsequent to the acquisition of Source,
the  Company  vacated  such  premises  and moved all  operations  to the  Source
facility.  In 1994,  a portion of the net lease  obligation  was offset  against
previously  recorded deferred rent. The remaining  $300,000 was charged to lease
obligation  cost in the 1994 statement of  operations.  During 1995, the Company
negotiated a termination of the lease. In  consideration  of the termination and
all obligations  thereunder,  the Company paid its former landlord approximately
$150,000  and  surrendered  a claim to  approximately  $20,000  of  deposit  and
offsets. The remaining balance of $30,000 which was owed to the Company's former
landlord at June 30, 1995 was paid in full during the six months ended  December
31, 1995. The settlement  reduced the Company's accrued lease obligation at June
30, 1994 by $309,000,  and an extraordinary  gain of this amount is reflected in
the 1995 statement of operations.

     The Company's current facility is located in Garden Grove, California.  The
lease for the Company's facility was renegotiated, commencing January, 1995, and
expires  January 31, 2002. The current rental is $26,185 per month and increases
to $29,131 per month on August 1, 1997,  and to $32,460 on February 1, 2000. The
new lease  agreement  represents  a current  monthly  savings to the  Company of

<PAGE>

$3,400  through the end of the prior lease  agreement.  On February 7, 1996, the
owners of the  property  which is occupied  and leased by the  Company  filed an
action  against  the  Company  for  deliquent  rent and  possession  of the real
property. The Plaintiff and the Company are currently finalizing the terms for a
Settlement Agreement (see Subsequent Events) to include the immediate payment of
amounts in arrears for half of the rent for November,  1995,  and for the months
of December and January,  plus a deferral of partial rent although  there can be
no  assurance  that such  agreement  will enable the Company to meet the payment
terms with its current and projected  cash flow and sources of cash. The Company
is seeking a sub-lease  tenant for  unoccupied  space in the Company's  facility
although there can be no assurance the Company will be successful in acquiring a
tenant  suitable under the conditions of sub-lease  which include  acceptance by
the owners and property managers of the facility.


ITEM 2.  Management's   Discussion  and   Analysis  of Operations and Results of
         Operations

Results of Operations

     Comparison of 1995 to 1994, 3-month and 6-month periods ended December 31

     The following table shows the changes in operations between the 3-month and
6-month periods ended December 31, 1994 and December 31, 1995. During the second
quarter ended December 31, 1995,  sales declined by approximately 5% compared to
the second quarter ended December 31, 1994.  Sales also declined for the 6-month
period ended  December 31, 1995, by  approximately  10% compared  to the 6-month
period  ended  December  31, 1994.   For  both  the 3-month and 6-month periods,
the Company's liquidity problems which constrained procurement of components and
delayed shipments of product was a major factor. The decline was also due to the
soft sales of the Lamda product line, and decrease in research contract sales.
The total of back ordered products were $184,000 at December 31, 1995.
<TABLE>
<CAPTION>
                                            3 MONTHS ENDED            3 MONTHS ENDED            CHANGE FROM
                                           DECEMBER 31, 1994        DECEMBER 31, 1995      DEC. 1994 TO DEC. 1995
                                       ----------------------------------------------------------------------------
                                            (000's)      %of          (000's)       %of         (000's)
                                           Amount       Sales         Amount        Sales       Amount     % Change
                                       ----------------------------------------------------------------------------

<S>                                         <C>         <C>           <C>           <C>          <C>         <C>
Net sales                                   $1,176      100.0         $1,121        100.0        ($55)       0.0
Cost of goods sold                             665       56.5            701         62.5          36        6.0
                                             -----       ----           ----         ----          --        ---
      Gross profit                             511       43.5            420         37.5         (91)      -6.0
                                               ---       ----           ----         ----          --       ----

Selling, general and administration            436       37.1            332         29.6        (104)      -7.5
Research and  development                      279       23.7            208         18.6         (71)      -5.2
                                               ---       ----            ---         ----         ---       ----
      Total operating expenses                 715       60.8            540         48.2        (175)     -12.6
                                               ---       ----            ---         ----         ---      -----

      Operating income (loss)                 (204)     -17.3           (120)       -10.7          84        6.6

Interest, net                                   10        0.9             10          0.9           0        0.0
                                               ---        ---            ---        -----          --        ---
Income (loss) from continuing                 (214)        -18.2        (130)       -11.6          84        6.6
operations

Extraordinary items
      Gain from reduction of Lease               0        0.0              0          0.0           0        0.0
        obligation                            ----        ---            ---         ----         ---        ---
      Net income (loss)                      ($214)     -18.2          ($130)       -11.6         $84        6.6
                                              ====      =====           ====         ====          ==        ===

                                            6 MONTHS ENDED            6 MONTHS ENDED            CHANGE FROM
                                           DECEMBER 31, 1994        DECEMBER 31, 1995      DEC. 1994 TO DEC 1995
                                       ----------------------------------------------------------------------------
                                            (000's)      %of          (000's)       %of         (000's)
                                           Amount       Sales         Amount        Sales       Amount     % Change
                                       ----------------------------------------------------------------------------
<S>                                         <C>         <C>           <C>           <C>          <C>         <C>
Net sales                                   $2,571      100.0         $2,224       100.0        ($347)       0.0
Cost of goods sold                           1,524       59.3          1,388        62.4         (136)     -3.1
                                             -----       ----          -----        ----          ---      ----
      Gross profit                           1,047       40.7            836        37.6         (211)     -3.1
                                             -----       ----            ---        ----          ---      ----

Selling, general and administration            957       37.2            630        28.3         (327)      -8.9
Research and  development                      502       19.5            406        18.3          (96)      -1.3
                                             -----       ----           ----        ----          ---       ----
      Total operating expenses               1,459       56.7          1,036        46.6         (423)     -10.2
                                             -----       ----          -----        ----          ---      -----

      Operating income (loss)                 (412)     -16.0           (200)       -9.0          212        7.0

Interest, net                                   25        1.0             11         0.5          (14)      -0.5
                                             -----        ---           ----         ---          ---       ----
Income (loss) from continuing                 (437)     -17.0           (211)       -9.5          226        7.5
operations

Extraordinary items
      Gain from reduction of Lease             309       12.0              0       0.0           (309)     -12.0
        obligation                             ---       ----           ----       ---            ---      -----
      Net income (loss)                      ($128)      -5.0           $211)     -9.5           ($83)      -4.5
                                              ====       ====            ===      ====            ===       ====
</TABLE>
<PAGE>

Net Sales.  The decrease in net sales from the 3-month and 6-month periods ended
December 31, 1994,  compared to the 3-month and 6-month  periods ended  December
31, 1995,  was  primarily  due to the decline in sales of the Lamda product line
and the Company's  inability in 1995 to acquire  material  needed to manufacture
and fulfill  purchase  orders due to the  Company's  liquidity  problem.  In the
absence of new research and development  projects during the year, the Company's
research  and  development  resources  were  directed to enhance  the  Company's
current  products  and  develop  new  products  which  can be  derived  from the
technologies which the Company currently possesses. During the 1995 fiscal year,
the Company  completed the development of one product which it started  shipping
in  September,  1995.  A second  product  under  development  is  expected to be
completed in September,  1996.  There can be no assurance  that the Company will
complete  development of new products on schedule or commercialize such products
or systems,  or, if  developed,  that such  products  will  generate  meaningful
revenues for the Company. On an ongoing basis an average of 25 quotes to provide
research  and  development,  manufacturing  and  product  service  contracts  to
potential customers are in various stages of contract  negotiation.  There is no
assurance such  contracts  will be awarded to the Company,  or that in the event
any such  contracts are awarded,  sufficient  economic value will be realized to
make a significant difference in the Company's  profitability within the current
year.

Cost of Goods Sold.  For the quarter ended  December 31, 1995, the cost of goods
sold was 62.5%  compared to 56.5% for the quarter ended  December 31, 1994,  and
was 62.4% for the 6-month period ended December 31, 1995,  compared to 59.3% for
the 6-month  period ended December 31, 1994. The increase was due to lower sales
volume which  reduced the  manufacturing  absorption  for the  quarter,  and the
decrease in the higher gross profit margin  Research and  Development  Contracts
and Service Contracts which was not offset by the increase of lower gross profit
margin product sales.

Operating Expenses. Overall operating expenses declined as a percentage of sales
for the 3-month and 6-month periods ended December 31, 1995, due to management's
implementation of a cost reduction plan which included reduction in salary rates
for all employees, reduction in the number of employees, contracts renegotiation
and operating  expense  control.  For the quarter ended  December 31, 1995,  the
Company   realized   approximately   24%  reduction  in  selling,   general  and
administrative  expenses and 25% reduction in research and development expenses,
compared to the quarter ended December 31, 1994.

Inventory  Obsolescence.  The allowance for  inventory  obsolescence  and excess
quantities  increased by approximately  $8,000 during the quarter ended December
31, 1995.  This change of 5% resulted from adjusting the reserve for slow moving
parts used in Lamda  products.  A large  percentage of newly acquired  inventory
will be used to build units for sales in the next  quarter.  Historically,  most
materials in inventory have been used to build products under OEM contracts and,
therefore, the Company has had minimal inventory obsolescence.

Liquidity and Capital Resources and Plan of Operation

         The Company continues to suffer a liquidity problem.  As of the date of
this  report,  the  backlog of firm orders is growing;  however,  the  Company's
liquidity problems constrained procurement of components and delayed shipment of
product.  Management  continues to address the Company's liquidity issue by: (i)
restructuring  trade debt;  (ii)  offering  discounts  in exchange  for progress
payments; and (iii) seeking equity capital.

         As of  December  31,  1995,  the  operating  capital  is  approximately
$431,000 which  represents an increase in the working capital of $345,000 in the
last  quarter.  Management  believes  the  increase in  operating  capital is an
indication of the Company's progress towards financial  stability,  however, the
Company still requires additional  operating capital for its current operations.
In January,  1996, the Company was successful in issuing  $310,000 in promissory
notes (See  Subsequent  Events) which helped to relieve the  Company's  critical
shortage of cash to purchase raw  materials.  There can be no assurance that the
additional  operating  capital obtained will be sufficient to achieve  financial
stability for the Company. The Company did not have any material commitments for
capital  expenditures  as of the quarter  ended  December 31, 1995, or as of the
date of this Report.

         The Company continued to decrease its operating costs, through its cost
containment  plan  during the first  quarter  ended  December  31,  1995,  which
included  a  further  reduction  in its  workforce  and  combining  certain  job
functions.
<PAGE>

         In June, 1995, the Company entered into a non-binding  letter of intent
with Lifestream Technologies,  Inc. ("Lifestream") pursuant to which the Company
would be granted certain  production rights in professional and homecare markets
for Lifestream  Diagnostic's product line. In addition,  the Company may acquire
20% of Lifestream, for an amount and type of consideration to be negotiated. The
parties are continuing due diligence  proceedings  and there can be no assurance
that any transaction between the Company and Lifestream will close.

         In January,  1994,  the Company  entered into a revolving loan facility
(the "Revolving Loan Facility") with Silicon Valley Bank (the "Bank"),  pursuant
to which the  Company  assumed  $360,000 of a formerly  joint  MicroProbe/Source
revolving  loan  obligation to the Bank.  As security for its  obligation to the
Bank, the Company granted to the Bank a security  interest in substantially  all
of  the  Company's  assets,   including  its  accounts  receivable,   inventory,
furniture,  fixtures and equipment and general intangibles.  In December,  1995,
the revolving loan was repaid by the Company.

         In February 1995, the Company signed a factoring agreement with Silicon
Valley Financial  Services,  a subsidiary of Silicon Valley Bank, to finance 80%
of the face amount of the Company's accounts  receivable,  at a rate of 2.5% per
month, plus 1% administrative fees. On December 8, 1995, the factoring agreement
was revised to reduce the finance rates to 1.5% on $150,000 of  receivables  and
2.25% on receivables to a maximum of $250,000,  plus 1% administrative  fee. The
Company's  objective is to minimize factoring of accounts  receivable and seek a
line of credit with a commercial  bank or finance  institution.  There can be no
assurance  the  Company  will  be  successful  in  meeting  its  commitments  by
minimizing factoring of its accounts receivable, or that a commercial banking or
finance  institution  will provide  favorable  terms to the Company's  financing
needs.


PART II -- OTHER INFORMATION

ITEM 1.           Legal Proceedings

         On February 7, 1996,  the owners of the property  which is occupied and
leased by the Company filed an action against the Company for deliquent rent and
possession of the real property.  The litigation is entitled TR BRELL,  CAL CORP
etc.  versus Source  Scientific,  Inc., etc. et al, Orange County Superior Court
Case #759297.  The Plaintiff and the Company are currently  finalizing the terms
for a Settlement  Agreement,  which will include immediate payment of amounts in
arrears and  deferral of partial  rent due over a six-month  period.  Management
believes  the that the final terms of  settlement  and the payment  schedule for
payment  of the  delinquent  rents  and  current  rents  going  forward  will be
acceptable to the Company.  There can be no assurance  that such  agreement will
enable the Company to meet the payment terms with its current and projected cash
flow and  sources  of cash.  The  Company  is  seeking a  sub-lease  tenant  for
unoccupied  space in the Company's  facility  although there can be no assurance
the  Company  will be  successful  in  acquiring  a tenant  suitable  under  the
conditions  of sub-lease  which  include  acceptance  by the owners and property
managers of the facility.

     On  September  20,  1995,  the Company  filed  litigation  entitled  Source
Scientific,  Inc.  et al versus  Scientific  Measurement  Systems,  Inc.  et al,
("SMS")  located in Colorado,  Orange County  Superior  Court Case #751112,  for
breach of contract and related  actions.  The defendant has answered and filed a
cross-complaint  which the Company  has  answered.  Cross-complainants  sued for
breach of contract and damages.  Management is continuing its negotiations  with
SMS and believes that a favorable  settlement of the litigation will be reached,
although there can be no assurance thereof.

ITEM 5.           Other Information

Subsequent Events:

         In January and  February  1996,  the Company  received an  aggregate of
$310,000 in two-year  Promissory  Notes  bearing  interest at eight  percent per
annum,  which were converted into  Convertible  Debentures on February 15, 1996.
The terms of the Debentures  provide for conversion to shares of common stock at
the initial  price of $0.05333 per share.  With the issuance of the  debentures,
the Company granted to each holder of the Promissory  Notes 750,000 warrants for
each $100,000 of debenture into which the Promissory Notes were converted.  Such
warrants  are  exerciseable  at $0.25 per warrant into an  equivalent  number of
shares of common stock.
<PAGE>
         In conjunction with the Company's  proposed future placement of equity,
as to which  placement  there can be no assurance  that the Company will receive
substantial operating funds, the Company issued 3,238,500 shares of common stock
to the holders of the  equivalent  number of A Warrants,  thereby  canceling all
outstanding A Warrants.

         On January  26,  1996,  the  Company  notified  holders of its Series C
Preferred Stock that the Redemption  Date of June 28, 1996 had been  established
for  redeeming  the  preferred  shares  at the  Redemption  Price of  $17.93  in
accordance  with  the  terms  of the  preferred  certificates  for the  Series C
Preferred  Stock. At the Redemption  Date, the aggregate  Redemption Price to be
paid by the Company is $27,881.15 to four holders of such preferred stock.

         In  February,   1996,  as  the  result  of  negotiations  with  Biopool
International,  the Company's  Promissory  Note in the amount of $180,000 due on
March 28, 1996,  was replaced to provide an interest  rate of 7% until March 15,
1996, and 8% through the balance of the term of the Note, and a payment schedule
as follows:  a principal payment of $20,000 on February 15, and on each 15th day
of the months July through  November,  1996; a principal payment of $15,000 plus
accrued  interest of $5,688.22 on March 15, 1996;  principal  payments of $5,000
each on the  15th  day of the  months  April  through  June,  1996;  and a final
principal payment of $30,000 and interest of $6,033.98 on December 15, 1996.


ITEM 6.           Exhibit and representation on Form 8K

         (a)   Exhibits:

               *10.24(a)   Replacement  Promissory  Note,  dated as of September
                           29,   1995,   between   the   Company   and   Biopool
                           International, Inc.

               *10.25(a)   Factoring   Agreement   between  the  Registrant  and
                           Silicon  Valley  Bank,  dated  December  2, 1995 at a
                           financing  charge of 1.5% to an aggregate of $150,000
                           of Purchased Receivables.

               *10.25(b)   Factoring   Agreement   between  the  Registrant  and
                           Silicon  Valley  Bank,  dated  December  2, 1995 at a
                           financing  charge of 2.5% to an aggregate of $250,000
                           of Purchased Receivables

               *10.26      Form of Convertible Debenture,  executed in February,
                           1996,  between the Company and four  individuals  who
                           funded  Promissory  Notes in the aggregate  amount of
                           $350,000 in the months of January and February,  1996
                           which were converted into Debentures.

               27.2        Financial  Data  Schedule  (included  only  with  the
                           electronic  filing for the  Securities  and  Exchange
                           Commission, and not attached as an exhibit herein).


         (b)   Reports:

                  None

      (Items marked with * are included herewith.)


                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the  undersigned,  thereto duly
authorized.

                                      SOURCE SCIENTIFIC, INC.


                                       By: /S/ RICHARD A. SULLIVAN
Date: 02-20-96                             Richard A. Sullivan
                                           President and Chief Executive Officer


                                       By: /S/ MOKHTAR A. SHAWKY
Date: 02-20-96                             Mokhtar A. Shawky
                                          Chief Financial Officer

                                  Exhibit 10.24(a)
                                 PROMISSORY NOTE


$180,000.00                                            Garden Grove,  California
As of September 29, 1995


           FOR VALUE RECEIVED,  Source  Scientific,  Inc.  ("Maker") does hereby
  promise  to pay  to the  order  of  Biopool  International,  Inc.  or  assigns
  (collectively,  "Holder"),  at such place as the Holder shall  designate,  the
  principal  sum of  $180,000 in lawful  money of the United  States of America,
  according  to the  terms  and  subject  to the  conditions  set  forth in this
  promissory note (this "Note").

         1.  INTEREST; PAYMENTS. The principal balance of this Note shall accrue
simple  interest  at the rate per annum of seven  percent (7 %) until  March 15,
1996, and at the rate per annum of eight percent (8 %) thereafter,  in each case
computed on the basis of a 365-day  year.  Payments of principal and interest on
this Note shall be made as follows:  $20,000,  applied to the principal  balance
of-the Note shall be paid on February 15, 1996;

                  $15,000,  applied  to  the  principal  balance  of  the  Note,
                  together  with  accrued  interest in the amount of  $5,688.22,
                  shall be paid on March 15, 1996;

                  $5,000,  applied to the principal balance of the Note shall be
                  paid on each of April 15,  1996,  May 15,  1996,  and June 15,
                  1996;

                  $20,000, applied to the principal balance of the Note shall be
                  paid on each of July 15, 1996, August 15, 1996,  September 15,
                  1996, October 15, 1996 and November 15, 1996; and

                  $30,000,  applied  to  the  principal  balance  of  the  Note,
                  together  with  accrued  interest in the amount of  $6,033.98,
                  shall be paid on December 15, 1996

         2.  PREPAYMENT.  The Maker  may, at  its  option  prepay the  principal
amount hereof without penalty or premium, in whole or in part, at any time.

         3.  SECURITY  AGREEMENT.  This  Note is  secured  by that  certain Loan
and Security Agreement,  dated as of September 29, 1995 between Maker and Holder
(the "Security Agreement"),  and is subordinated to the rights of Silicon Valley
Bank against Maker as agreed therein.

SM\BIOPOOL\SOURCE.NTE                       1
<PAGE>

         4.  DEFAULT AND REMEDIES.

                  (a) Events of Default.  In the event that: (i) a default shall
be made in the payment of the principal amount of this Note or interest thereon,
as and when due and  payable;  or (ii) Maker shall have  defaulted on any of its
obligations  under the  Security  Agreement,  and any such  default has not been
cured to the  reasonable  satisfaction  of Holder  within five (5) business days
following  delivery by Holder of notice of such default to Maker, then an "Event
of Default" shall exist.

                  (b)  Remedies.  At any time after an Event of Default  exists,
the Holder may, by written  notice sent to the Maker by  registered or certified
mail,  return  receipt  requested,  declare the entire  amount of principal  and
interest on this Note to be forthwith due and payable, whereupon this Note shall
become forthwith due and payable without presentment,  demand,  protest or other
notice of any kind, all of which are expressly waived, and ('U') Holder shall be
entitled to enforce all of its remedies hereunder against Guarantor.

         5.  MISCELLANEOUS.

                  (a)  Waiver.  Failure  or delay on the part of the  Holder  to
enforce  any  provision  of this  Note  shall not be deemed a waiver of any such
provision, nor shall the Holder be estopped from enforcing any such provision at
a later time. Any waiver of a provision hereof must be in writing.

                  (b)  Governing  Law.  This Note  shall  be  governed  by,  and
construed in accordance with, the laws of the State of California.  Jurisdiction
and venue over any legal action brought  hereunder  shall reside  exclusively in
the County of Los Angeles, State of California.

         IN WITNESS  WHEREOF,  the Maker has caused  this Note to be executed by
its duly authorized officer as of the day and year first above written.

                                          SOURCE SCIENTIFIC, INC.



                                          By:../s/ RICHARD A SULLIVAN
                                          Richard A. Sullivan, President and CEO


SVA\BIOPOOL\SOURCE.NTE                           2


                        Silicon Valley Financial Services

                        A Division of Silicon Valley Bank
                                3003 Tasman Drive
                              Santa Clara, CA 95054
                      (408) 654-1000 - Fax (408) 980-641 0
                               FACTORING AGREEMENT

         This Factoring Agreement (the 'Agreement') is made on this Eight day of
December,  1995, by and between Silicon Valley Financial Services (a division of
Silicon  Valley  Bank)  ("Buyer")  having a place  of  business  at the  address
specified  above and Source  Scientific,  Inc., a California  corporation,  (the
"Parent"),  and its wholly owned  subsidiaries,  Alton Instruments  Corporation,
Source   Scientific   Systems,    Inc.   and   Wespercorp    (collectively   the
'Subsidiaries').  The Parent and the  Subsidiaries  are  jointly  and  severally
referred to herein as the 'Seller'  having its  principal  place of business and
chief executive office at
                             Street Address:           7390 Lincoln Way
                                       City:           Garden Grove
                                     County:           Orange
                                      State:           California
                                   Zip code:           92641
                                        Fax:           714/891-1229

1.    Definitions.  When used herein, the following terms shall have the follow-
ing meanings.
      1.1.   'Account Balance' shall mean, on any given day, the gross amount of
all Purchased Receivables unpaid on that day.
      1.2.   'Account Debtor' shall have the meaning set forth in the California
Uniform  Commercial  Code and shall  include any person  liable on any Purchased
Receivable,  including  without  limitation,  any  guarantor  of  the  Purchased
Receivable  and any issuer of a letter of credit or  banker's  acceptance.  
      1.3.   'Adjustments"  shall  mean   all  discounts,  allowances,  returns,
disputes,  counter- claims, offsets,  defenses, rights of recoupment,  rights of
return,  warranty  claims,  or short  payments,  asserted by or on behalf of any
Account Debtor with respect to any Purchased  Receivable.  
     1.4.    'Administrative Fee' shall have the meaning as set forth in Section
3.3 hereof.
      1.5.   'Advance' shall have the meaning set forth in Section 2.2 hereof.
      1.6.   'Collateral' shall have the meaning set forth in Section 8 hereof.
      1.7.   'Collections' shall mean all good funds received by  Buyer  from or
on behalf of an Account  Debtor  with  respect  to  Purchased  Receivables.  
      1.8    'Compliance  Certificate' shall  mean  a  certificate,  in  a  form
provided  by Buyer to Seller,  which  contains  the  certification  of the chief
financial officer of Seller that, among other things,  the  representations  and
warranties  set forth in this Agreement are true and correct as of the date such
certificate is delivered.
      1.9.   'Event of Default" shall have the meaning set forth  in  Section  9
hereof.
      1.10.  'Finance Charges' shall  have  the meaning set forth in Section 3.2
hereof.
      1.11.  'Invoice Transmittal' shall  mean a writing signed by an authorized
representative  of Seller which  accurately  identifies  the  receivables  which
Buyer, at its election,  may purchase, and includes for each such receivable the
correct amount owed by the Account  Debtor,  the name and address of the Account
Debtor, the invoice number, the invoice date and the account code.
      1.12.  'Obligations' shall mean all  advances,  financial  accommodations,
liabilities, obligations, covenants and duties owing, arising, due or payable by
Seller to Buyer of any kind or nature,  present or future,  arising  under or in
connection  with  this  Agreement  or under any other  document,  instrument  or
agreement,  whether or not evidenced by any note, guarantee or other instrument,
whether  arising  on  account  or  by  overdraft,  whether  direct  or  indirect
(including  those  acquired by assignment)  absolute or  contingent,  primary or
secondary,  due or to become due,  now owing or hereafter  arising,  and however
acquired;   including,   without  limitation,  all  Advances,  Finance  Charges,
Administrative Fees, interest, Repurchase Amounts, fees, expenses,  professional
fees and attorneys'  fees and any other sums  chargeable to Seller  hereunder or
otherwise.
      1.13.  'Purchased Receivables' shall mean all those accounts, receivables,
chattel paper,  instruments,  contract rights,  documents,  general intangibles,
letters of credit, drafts,  bankers acceptances,  and rights to payment, and all
proceeds  thereof (all of the  foregoing  being  referred to as  'receivables'),
arising out of the invoices and other agreements identified on or delivered with
any Invoice  Transmittal  delivered  by Seller to Buyer  which  Buyer  elects to
purchase and for which Buyer makes an Advance.
      1.14.  'Refund' shall have the meaning set forth in Section 3.5 hereof.
      1.15.  'Reserve" shall have the meaning set forth in Section 2.4 hereof.
      1.16.  'Repurchase Amount" shall have the meaning set forth in Section 4.2
hereof.
      1.17.  'Reconciliation Date' shall  mean  the  last  calendar  day of each
Reconciliation Period.
      1.18.  'Reconciliation Period' shall  mean  each  calendar  month of every
year.

2.    Purchase and Sale of Receivables.

      2.1.   Offer to Sell  Receivables.  During the term hereof,  and  provided
that  there  does not then  exist any Event of  Default  or any event  that with
notice, lapse of time or otherwise would constitute an Event of Default,  Seller
may  request  that  Buyer  purchase  receivables  and  Buyer  may,  in its  sole
discretion,  elect to purchase  receivables.  Seller  shall  deliver to Buyer an
Invoice  Transmittal  with  respect to any  receivable  for which a request  for
purchase is made. An authorized representative of Seller shall sign each Invoice
Transmittal  delivered  to Buyer.  Buyer  shall be  entitled  to rely on all the
information  provided by Seller to Buyer on or with the Invoice  Transmittal and
to rely on the signature on any Invoice  Transmittal as an authorized  signature
of Seller.

      2.2.  Acceptance of Receivables.  Buyer shall have no obligation  to  pur-
chase any receivable  listed on an Invoice  Transmittal.  Buyer may exercise its
sole discretion in approving the credit of each Account Debtor before buying any
receivable.  Upon acceptance by Buyer of all or any of the receivables described
on any Invoice Transmittal, Buyer shall pay to Seller 80 (%) percent of the face
amount of each receivable  Buyer desires to purchase.  Such payment shall be the
'Advance' with respect to such receivable.  Buyer may, from time to time, in its
sole discretion,  change the percentage of the Advance.  Upon Buyer's acceptance
of the  receivable and payment to Seller of the Advance,  the  receivable  shall
become a  'Purchased  Receivable.'  It shall be a condition to each Advance that
(i) all of the  representations  and  warranties  set forth in Section 6 of this
Agreement  be true  and  correct  on and as of the date of the  related  Invoice
Transmittal  and on and as of the date of such  Advance as though made at and as
of each such date,  and (ii) no Event of Default or any event or condition  that
with notice,  lapse of time or otherwise  would  constitute  an Event of Default
shall have  occurred  and be  continuing,  or would  result  from such  Advance.
Notwithstanding  the  foregoing,  in no event shall the aggregate  amount of all
Purchased Receivables  outstanding at any time exceed One Hundred Fifty Thousand
and No/100 '*** Dollars ($150,000.00).

      2.3.   Effectiveness  of Sale to Buyer.  Effective  upon  Buyer's  payment
of an Advance, and for and in consideration therefor and in consideration of the
covenants of this  Agreement,  Seller  hereby  absolutely  sells,  transfers and
assigns to Buyer,  all of  Seller's  right,  title and  interest  in and to each
Purchased  Receivable  and all  Monies  due or which may  become  due on or with
respect to such Purchased Receivable.  Buyer shall be the absolute owner of each
Purchased Receivable. Buyer shall have, with respect to any goods related to the
Purchased Receivable,  all the rights and remedies of an unpaid seller under the
California  Uniform  Commercial  Code and other  applicable  law,  including the
rights of replevin, claim and delivery, reclamation and stoppage in transit.

      2.4.   Establishment of a Reserve. Upon the purchase by Buyer of each Pur-
chased  Receivable,  Buyer shall  establish a reserve.  The reserve shall be the
amount by which the face amount of the Purchased  Receivable exceeds the Advance
on that Purchased Receivable (the 'Reserve'); provided, the Reserve with respect
to all Purchased Receivables  outstanding at any one time shall be an amount not
less than 20 (%) percent of the Account Balance at that time and may be set at a
higher  percentage  at Buyer's  sole  discretion.  The  reserve  shall be a book
balance maintained on the records of Buyer and shall not be a segregated fund.

  
3.    Collections, Charges and Remittances.

      3.1.  Collections.  Upon receipt  by  Buyer of  Collections,  Buyer  shall
promptly credit such  Collections to Seller's  Account Balance on a daily basis;
provided,  that if Seller is in default under this Agreement,  Buyer shall apply
all  Collections to Seller's  Obligations  hereunder in such order and manner as
Buyer may  determine.  If an item of collection is not honored or Buyer does not
receive  good funds for any reason,  the amount shall be included in the Account
Balance as if the  Collections  had not been received and Finance  Charges under
Section 3.2 shall accrue thereon.

      3.2.  Finance Charges.  On each Reconciliation Date Seller  shall  pay  to
Buyer a finance  charge in an amount  equal to 1.5(%)  percent  per month of the
average daily Account Balance  outstanding during the applicable  Reconciliation
Period (the 'Finance  Charges').  Buyer shall deduct the accrued Finance Charges
from the Reserve as set forth in Section 3.5 below.

      3.3.  Administrative  Fee.  On each  Reconciliation  Date Seller shall pay
to Buyer an  Administrative  Fee equal to 1.0(%)  percent of the face  amount of
each Purchased Receivable first purchased during that Reconciliation Period (the
"Administrative  Fee")-  Buyer  shall  deduct  the  Administrative  Fee from the
Reserve as set forth in Section 3.5 below.

      3.4.  Accounting.  Buyer shall prepare and send to Seller  after the close
of business for each  Reconciliation  Period,  an accounting of the transactions
for  that  Reconciliation   Period,   including  the  amount  of  all  Purchased
Receivables,   all   Collections,   Adjustments,   Finance   Charges,   and  the
Administrative Fee. The accounting shall be deemed correct and conclusive unless
Seller makes written  objection to Buyer within thirty (30) days after the Buyer
mails the accounting to Seller.

      3.5.  Refund to  Seller.  Provided that there does not then exist an Event
of  Default  or any  event  or  condition  that  with  notice,  lapse of time or
otherwise would constitute an Event of Default,  Buyer shall refund to Seller by
check after the  Reconciliation  Date,  the amount,  if any, which Buyer owes to
Seller  at the end of the  Reconciliation  Period  according  to the  accounting
prepared  by Buyer for that  Reconciliation  Period (the  'Refund').  The Refund
shall be an amount equal to:
            (A) (1) The Reserve  as of  the  beginning  of  that  Reconciliation
                Period,   plus  
                (2) The Reserve created for each Purchased  Receivable purchased
                during that Reconciliation Period, minus
            (B) The  total  for  that Reconciliation Period of: (1)  the Admini-
                strative  Fee; (2) Finance Charges;  (3) Adjustments; (4) Repur-
                chase  Amounts,  to the  extent  Buyer has agreed to accept pay-
                ment thereof by deduction from the Refund;  (5) the  Reserve for
                the Account Balance as of the first day of the  following Recon-
                ciliation Period in the minimum percentage set forth  in Section
                2.4 hereof; and (6) all amounts due, including professional fees
                and  expenses,  as  set  forth  in Section 12 for  which oral or
                written  demand  has been made by Buyer to  Seller  during  that
                Reconciliation Period to the extent  Buyer  has agreed to accept
                payment thereof by  eduction from the Refund.   In the event the
                formula set forth in this Section 3.5 results  in an  amount due
                to Buyer from  Seller,  Seller  shall  make such  payment in the
                same manner as set forth in Section 4.3 hereof for  repurchases.
                If the formula set  forth  in this  Section  3.5  results in  an
                amount due to Seller  from Buyer, Buyer shall  make such payment
                by check,  subject  to  Buyer's  rights  under  Section  4.3 and
                Buyer's rights of offset and recoupment.

4.    Recourse and Repurchase Obligations.

      4.1.   Recourse.  Buyer's acquisition of Purchased Receivables from Seller
shall be with full recourse against Seller. In the event the Obligations  exceed
the amount of Purchased  Receivables and Collateral,  Seller shall be liable for
any deficiency.

      4.2.   Seller's Agreement to Repurchase.  Seller agrees to pay to Buyer on
demand,  the  full  face  amount,  or  any  unpaid  portion,  of  any  Purchased
Receivable:
            (A)  which  remains  unpaid  ninety (90) calendar  days  after   the
                 invoice date; or
            (B)  which is owed by any Account Debtor who has  filed, or  has had
                 filed against it,  any  bankruptcy  case,  assignment  for  the
                 benefit  of creditors,  receivership,  or  insolvency  proceed-
                 ing or who  has  become  insolvent (as  defined  in  the United
                 States  Bankruptcy  Code) or  who  is generally  not paying its
                 debts as such debts become due; or 
            (C)  with respect   to  which there  has been any breach of warranty
                 or representation set forth in Section 6 hereof  or  any breach
                 of  any covenant contained in this Agreement;  or 
            (D)  with respect to which the Account  Debtor asserts any discount,
                 allowance,  return,  dispute,  counterclaim,  offset,  defense,
                 right of recoupment,  right of return, warranty claim, or short
                 payment;  together   with  all  reasonable attorneys' and  pro-
                 fessional fees and expenses andall court costs incurred by Buy-
                 er in collecting such Purchased receivable and/or enforcing its
                 rights  under,   or  collecting   amounts  owed  by  Seller  in
                 connection with, this Agreement (collectively,  the 'Repurchase
                 Amount').
       4.3.  Seller's  Payment of the  Repurchase  Amount or  Other  Amounts Due
Buyer.  When any  Repurchase  Amount or other amount owing to Buyer becomes due,
Buyer shall inform  Seller of the manner of payment which may be any one or more
of the following in Buyer's sole discretion: (a) in cash immediately upon demand
therefor;  (b) by delivery of  substitute  invoices  and an Invoice  Transmittal
acceptable to Buyer which shall thereupon become Purchased  Receivables;  (c) by
adjustment to the Reserve pursuant to Section 3.5 hereof;  (d) by deduction from
or offset against the Refund that would  otherwise be due and payable to Seller;
(e) by  deduction  from or offset  against  the amount that  otherwise  would be
forwarded  to Seller in  respect  of any  further  Advances  that may be made by
Buyer;  or (o by any combination of the foregoing as Buyer may from time to time
choose.

       4.4. Seller's  Agreement to Repurchase All Purchased  Receivables.   Upon
and after the  occurrence  of an Event of Default,  Seller  shall,  upon Buyer's
demand (or, in the case of an Event of Default under  Section 9(B),  immediately
without notice or demand from Buyer)  repurchase  all the Purchased  Receivables
then outstanding , or such portion thereof as Buyer may demand. Such demand may,
at Buyer's  option,  include  and  Seller  shall pay to Buyer  immediately  upon
demand,  cash in an amount equal to the Advance  with respect to each  Purchased
Receivable  then   outstanding   together  with  all  accrued  Finance  Charges,
Adjustments,  Administrative  Fees, attorneys and professional fees, court costs
and expenses as provided for herein, and any other Obligations.  Upon receipt of
payment in full of the  Obligations,  Buyer shall  immediately  instruct Account
Debtors to pay Seller  directly,  and return to Seller any Refund due to Seller.
For the  purpose of  calculating  any Refund due under this  Section  only,  the
Reconciliation  Date  shall be deemed to be the date Buyer  receives  payment in
good funds of all the Obligations as provided in this Section 4.4.

5. Power of  Attorney.  Seller does  hereby  irrevocably  appoint  Buyer and its
successors and assigns as Seller's true and lawful  attorney in fact, and hereby
authorizes Buyer,  regardless of whether there has been an Event of Default, (a)
to sell,  lawful attorney in fact, and hereby  authorizes  Buyer,  regardless of
whether  there  has been an Event of  Default,  (a) to sell,  assign,  transfer,
pledge,  compromise,  or  discharge  the  whole  or any  part  of the  Purchased
Receivables;  (b) to demand,  collect,  receive,  sue, and give  releases to any
Account  Debtor for the monies due or which may become due upon or with  respect
to the Purchased Receivables and to compromise, prosecute, or defend any action,
claim, case or proceeding relating to the Purchased  Receivables,  including the
filing of a claim or the voting of such claims in any  bankruptcy  case,  all in
Buyer's name or Seller's  name,  as Buyer may choose;  (c) to prepare,  file and
sign Sellers name on any notice, claim, assignment,  demand, draft, or notice of
or satisfaction  of lien or mechanics' lien or similar  document with respect to
Purchased  Receivables;  (d) to notify all Account  Debtors  with respect to the
Purchased Receivables to pay Buyer directly;  (e) to receive,  open, and dispose
of all mail  addressed  to Seller for the purpose of  collecting  the  Purchased
Receivables; (f) to endorse Sellers name on any checks or other forms of payment
on the  Purchased  Receivables;  (g) to  execute on behalf of Seller any and all
instruments,  documents,  financing  statements  and the like to perfect  Buyers
interests in the Purchased  Receivables and  Collateral;  and (h) to do all acts
and things necessary or expedient, in furtherance of any such purposes. If Buyer
receives a check or item which is payment  for both a Purchased  Receivable  and
another receivable, the funds shall first be applied to the Purchased Receivable
and,  so long as there  does not exist an Event of Default or an event that with
notice,  lapse of time or otherwise  would  constitute an Event of Default,  the
excess shall be remitted to Seller.  Upon the occurrence and  continuation of an
Event of Default, all of the power of attorney rights granted by Seller to Buyer
hereunder shall be applicable with respect to all Purchased  Receivables and all
Collateral.

6.    Representations, Warranties and Covenants.

  6.1. Receivables'  Warranties,  Representations and Covenants. To induce Buyer
to buy receivables and to render its services to Seller, and with full knowledge
that the truth and accuracy of the  following are being relied upon by the Buyer
in determining  whether to accept receivables as Purchased  Receivables,  Seller
represents,  warrants,  covenants  and  agrees,  with  respect  to each  Invoice
Transmittal delivered to Buyer and each receivable described therein, that:
         (A)  Seller is the absolute owner of each  receivable  set forth in the
              Invoice  Transmittal  and has full legal  right to sell,  transfer
              and assign such  receivables;  
         (B)  The correct amount of each receivable is  as  set   forth  in  the
              Invoice Transmittal and is not in dispute;
         (C)  The  payment  of  each  receivable  is  not  contingent  upon  the
              fulfillment of any obligation or contract, past or future and  any
              and all  obligations  required of the Seller have  been  fulfilled
              as of the date of the Invoice  Transmittal;  
         (D)  Each receivable set forth on the Invoice  Transmittal  is based on
              an actual sale  and  delivery of goods  and/or  services  actually
              rendered, is presently  due and owing to Seller,  is not past  due
              or in default, has  not  been  previously  sold,  assigned, trans-
              ferred,  or pledged,  and is free  of any  and all  liens, securi-
              ty interests and encumbrances other than liens, security interests
              or encumbrances in favor of Buyer or any other division or affili-
              ate of Silicon  Valley  Bank;  
         (E)  There are no defenses, offsets, or counterclaims   against any  of
              the receivables,  and no agreement has been made under  which  the
              Account  Debtor may claim any  deduction  or discount,  except  as
              otherwise stated in the Invoice  Transmittal;  
         (F)  Each Purchased  Receivable shall be the  property of the Buyer and
              shall be  collected  by  Buyer,  but if for any  reason  it should
              be paid to Seller, Seller shall promptly notify Buyer of such pay-
              ment,  shall hold   any checks,  drafts,  or monies so received in
              trust for the benefit of  Buyer,  and shall promptly  transfer and
              deliver the same to the Buyer;
         (G)  Buyer  shall have the right of endorsement,  and also the right to
              require endorsement by Seller, on all payments received in connec-
              tion  with each  Purchased  Receivable  and any proceeds of  Coll-
              ateral;  
         (H)  Seller,  and to Seller's best knowledge,  each Account Debtor  set
              forth   in the Invoice  Transmittal,  are and shall remain solvent
              as that term   is defined  in the United  States  Bankruptcy  Code
              and the  California Uniform  Commercial Code,  and no such Account
              Debtor has filed or had filed against it a voluntary  or involunt-
              ary  petition for relief under the United States Bankruptcy Code; 
         (I)  Each Account  Debtor  named  on  the Invoice  Transmittal will not
              object to the payment for, or the quality or  the quantity of  the
              subject matter of, the receivable and is liable for the amount set
              forth on the Invoice  Transmittal;  
         (J)  Each Account Debtor shall promptly be notified,after acceptance by
              Buyer, that the  Purchased  Receivable has been transferred to and
              is payable to Buyer, and  Seller  shall not take or permit any ac-
              tion to  countermand  such  notification;  and 
         (K)  All  receivables  forwarded  to and  accepted by  Buyer after  the
              date  hereof,   and  thereby   becoming   Purchased   Receivables,
              shall  omply  with each and  every one of the  foregoing represen-
              tations, warranties, covenants and agreements referred to above in
              this Section 6.1.

6.2. Additional  Warranties,  Representations and Covenants.  In addition to the
foregoing  warranties,  representations  and  covenants,  to induce Buyer to buy
receivables  and to render its  services to Seller,  Seller  hereby  represents,
warrants, covenants and agrees that:
          (A)  Seller will not assign,  transfer, sell, or grant , or permit any
               lien or security interest in any Purchased Receivables or Collat-
               eral to or in favor of any  other  party,  without  Buyers  prior
               written consent;

          (B)  The Seller's name, form of organization,  chief executive office,
               and  the  place  where  the  records   concerning  all  Purchased
               Receivables and Collateral are kept is set forth at the beginning
               of this Agreement, Collateral is located only at the location set
               forth in the beginning of this  Agreement,  or, if located at any
               additional location,  as set forth on a schedule attached to this
               Agreement,  and  Seller  will  give  Buyer  at least  thirty (30)
               days  prior  written  notice if such  name,  organization,  chief
               executive  office or other  locations  of  Collateral  or records
               concerning  Purchased  Receivables  or  Collateral  is changed or
               added  and shall  execute  any  documents  necessary  to  perfect
               Buyer's interest in the Purchased Receivables and the Collateral;
          (C)  Seller shall (i) pay all of its normal gross  payroll for employ-
               ees,   and  all  federal  and  state  taxes,  as  and  when  due,
               including  without  limitation all payroll and withholding  taxes
               and state sales taxes:  (ii) deliver at any time and from time to
               time at Buyer's request,  evidence satisfactory to Buyer that all
               such amounts have been paid to the proper taxing authorities: and
               (iii) if  requested by Buyer,  pay its payroll and related  taxes
               through a bank or an independent  payroll  service  acceptable to
               Buyer.
          (D)  Seller has  not, as  of  the  time Seller  delivers   to Buyer an
               Invoice   Transmittal,  or  as  of  the  time Seller  accepts any
               Advance from Buyer,  filed a voluntary  petition for relief under
               the  United  States  Bankruptcy  Code or had filed  against it an
               involuntary petition for relief;
          (E)  If Seller  owns,  holds  or  has any interest in, any  copyrights
               (whether   registered, or   unregistered),   patents   or  trade-
               marks,  and  licenses  of  any  of  the foregoing,  such interest
               has  been  disclosed  to Buyer  and is  specifically  listed  and
               identified  on a schedule  to this  Agreement,  and Seller  shall
               immediately notify Buyer if Seller hereafter obtains any interest
               in any  additional  copyrights,  patents,  trademarks or licenses
               that are  significant  in value or are material to the conduct of
               its  business;   and  (F)  Seller  shall  provide  Buyer  with  a
               Compliance Certificate (i) on a quarterly basis to be received by
               Buyer no  later  than  the  fifth  calendar  day  following  each
               calendar quarter,  and; (ii) on a more frequent or other basis if
               and as requested by Buyer.

7.  Adjustments.  In the  event  of a  breach  of  any  of the  representations,
warranties,  or  covenants  set  forth  in  Section  6.1,  or in the  event  any
Adjustment or dispute is asserted by any Account  Debtor,  Seller shall promptly
advise Buyer and shall,  subject to the Buyer's approval,  resolve such disputes
and advise Buyer of any adjustments. Unless the disputed Purchased Receivable is
repurchased by Seller and the full Repurchase Amount is paid, Buyer shall remain
the absolute owner of any Purchased Receivable which is subject to Adjustment or
repurchase under Section 4.2 hereof,  and any rejected,  returned,  or recovered
personal  property,  with the right to take  possession  thereof at any time. If
such  possession  is not  taken by Buyer,  Seller  is to  resell it for  Buyer's
account at Seller's  expense  with the  proceeds  made  payable to Buyer.  While
Seller retains  possession of said returned  goods,  Seller shall segregate said
goods and mark them 'property of Silicon Valley Financial Services.'

8. Security  Interest.  To secure the prompt payment and performance to Buyer of
all of the Obligations, Seller hereby grants to Buyer a continuing lien upon and
security  interest in all of Seller's now existing or hereafter  arising  rights
and  interest in the  following  , whether  now owned or  existing or  hereafter
created,   acquired,  or  arising,  and  wherever  located  (collectively,   the
'Collateral'):
         (A)   All  accounts,   receivables,   contract  rights,  chattel paper,
               instruments,    documents,   letters    of    credit,     bankers
               acceptances,   drafts,  checks,  cash,  securities,  and  general
               intangibles (including, without limitation, all claims, causes of
               action, deposit accounts,  guaranties, rights in and claims under
               insurance policies (including rights to premium refunds),  rights
               to tax refunds, copyrights,  patents,  trademarks,  rights in and
               under license agreements, and all other intellectual property);

         (B)   All inventory, including Seller's rights to  any returned or rej-
               ected goods,  with respect  to which  Buyer  shall  have  all the
               rights of any unpaid  seller,  including  the rights of replevin,
               claim and delivery, reclamation, and stoppage in transit;
         (C)   All monies, refunds  and other  amounts  due  Seller,  including,
               without limitation,    amounts   due  Seller under this Agreement
               (including Seller's right of offset and recoupment);

         (D)   All  equipment,   machinery,  furniture,  furnishings,  fixtures,
               tools, supplies and motor vehicles;
         (E)   All    farm  products,  crops,  timber,  minerals  and  the  like
               (including oil  and  gas);  
         (F)   All  accessions   to,   substitutions   for,  and    replacements
               of,  all of the  foregoing;  
         (G)   All  books  and  records pertaining  to  all  of  the  foregoing;
               and  
         (H)   All  proceeds  of the    foregoing,   whether  due  to  voluntary
               or  involuntary disposition, including insurance proceeds. Seller
               is  not   authorized   to  sell,  assign,  transfer  or otherwise
               convey any  Collateral  without  Buyer's prior  written  consent,
               except for the sale of finished  inventory  in the Sellers  usual
               course  of  business.   Seller   agrees  to  sign  UCC  financing
               statements,  in  a  form  acceptable  to  Buyer,  and  any  other
               instruments   and   documents  requested  by  Buyer to  evidence,
               perfect,  or protect the  interests  of Buyer in the  Collateral.
               Seller   agrees  to  deliver  to  Buyer  the   originals  of  all
               instruments, chattel paper and documents evidencing or related to
               Purchased Receivables and Collateral.

9.  Default.  The  occurrence  of any one or more  of the  following  shall con-
stitute  an Event of  Default  hereunder.  
          (A)  Seller  fails to pay any amount owed to Buyer as and when due; 
          (B)  There shall be commenced  by  or against  Seller any voluntary or
               involuntary  case  under  the United  States  Bankruptcy Code, or
               any assignment for the benefit of creditors,  or appointment of a
               receiver or  custodian  for any of its assets;  
          (C)  Seller  shall  become  insolvent  in that its  debts are  greater
               than the fair   value of its assets,  or Seller is  generally not
               paying its debts as they become due or is left with  unreasonably
               small  capital;
          (D)  Any  involuntary  lien,  garnishment,  attachment  or the like is
               issued  against or attaches to the Purchased  Receivables  or any
               Collateral;  
          (E)  Seller  shall  breach any covenant,  agreement, warranty, or rep-
               resentation   set  forth  herein,  and the same  is  not cured to
               Buyer's  satisfaction within ten (1 0) days after Buyer has given
               Seller oral or written  notice  thereof;  provided,  that if such
               breach  is  incapable  of  being  cured it  shall  constitute  an
               immediate  default  hereunder;  
          (F)  Seller is not in  compliance   with, or  otherwise  is in default
               under,  any   term   of  any  document,  instrument  or agreement
               evidencing  a  debt,  obligation  or  liability  of any  kind  or
               character of Seller, now or hereafter existing, in favor of Buyer
               or any division or affiliate of Silicon  Valley Bank,  regardless
               of  whether  such  debt,  obligation  or  liability  is direct or
               indirect,  primary  or  secondary,  joint,  several  or joint and
               several,  or  fixed  or  contingent,  together  with  any and all
               renewals  and   extensions   of  such  debts,   obligations   and
               liabilities,  or any part  thereof 
          (G)  An event of default  shall  occur  under  any  guaranty  executed
               by  any  guarantor  of the   Obligations of Seller to Buyer under
               this   Agreement,  or  any   material   provision   of  any  such
               guaranty shall for any reason cease to be valid or enforceable or
               any such guaranty shall be repudiated or terminated, including by
               operation of law;  
          (H)  A default or event of default  shall occur   under any  agreement
               between  Seller  and  any  creditor  of  Seller  that has entered
               into a subordination agreement with Buyer; or
          (I)  Any creditor that has entered into a subordination agreement with
               Buyer  shall  breach any of the terms of or not comply  with such
               subordination agreement.

10.  Remedies Upon  Default.  Upon the  occurrence  of an Event of Default,  (1)
without  implying  any  obligation  to buy  receivables,  Buyer may cease buying
receivables or extending any financial  accommodations  to Seller;  (2) all or a
portion of the the  obligations  shall be, at the  option of and upon  demand by
Buyer,  or with  respect  to an Event of  Default  described  in  Section  g(B),
automatically  and without  notice or demand,  due and payable in full;  and (3)
Buyer  shall  have and may  exercise  all the  rights  and  remedies  under this
Agreement  and under  applicable  law,  including  the rights and  remedies of a
secured party under the  California  Uniform  Commercial  Code, all the power of
attorney rights  described in Section 5 with respect to all Collateral,  and the
right to collect,  dispose of, sell,  lease, use, and realize upon all Purchased
Receivables and all Collateral in any  to be  reasonable  if given five (5) days
prior to the date on or after which the sale may be held.  In the event that the
Obligations  are  accelerated  hereunder,  Seller  shall  repurchase  all of the
Purchased Receivables as set forth in Section 4.4.

11. Accrual of Interest. If any amount owed by Seller hereunder is not paid when
due, including,  without  limitation,  amounts due under Section 3.5, Repurchase
Amounts,  amounts due under Section 12, and any other Obligations,  such amounts
shall  bear  interest  at a per annum  rate  equal to the per annum  rate of the
Finance  Charges until the earlier of (i) payment in good funds or (ii) entry of
a final  judgment  thereof,  at which  time the  principal  amount  of any money
judgment remaining unsatisfied shall accrue interest at the highest rate allowed
by applicable  law. 

12.  Fees,  Costs and  Expenses:  Indemnification.  The Seller will pay to Buyer
immediately  upon  demand  all  fees,  costs  and  expenses  (including  fees of
attorneys and  professionals and their costs and expenses ) that Buyer incurs or
may from  time to time  impose  in  connection  with any of the  following:  (a)
preparing,  negotiating .  administering,  and enforcing  this  Agreement or any
other  agreement  executed in connection  herewith,  including  any  amendments,
waivers or consents in connection with any of the foregoing,  (b) any litigation
or dispute (whether  instituted by Buyer, Seller or any other person) in any way
relating to the Purchased  Receivables,  the  Collateral,  this Agreement or any
other agreement executed in connection herewith or therewith,  (d) enforcing any
rights against Seller or any guarantor, or any Account Debtor, (e) protecting or
enforcing  its interest in the  Purchased  Receivables  or the  Collateral,  (f)
collecting  the  Purchased   Receivables  and  the  Obligations,   and  (g)  the
representation  of Buyer in connection  with any  bankruptcy  case or insolvency
proceeding  involving  Seller,  any Purchased  Receivable,  the Collateral,  any
Account Debtor, or any guarantor. Seller shall indemnify and hold Buyer harmless
from and against any and all claims,  actions,  damages,  costs,  expenses,  and
liabilities  of any  nature  whatsoever  arising in  connection  with any of the
foregoing.

13. Severability,  Waiver, and Choice of Law. In the event that any provision of
this  Agreement  is deemed  invalid  by reason of law,  this  Agreement  will be
construed as not  containing  such  provision and the remainder of the Agreement
shall remain in full force and effect.  Buyer retains all of its rights. even if
h makes an Advance after a default.  If Buyer waives a default,  R may enforce a
later default. Any consent or waiver under, or amendment of, this Agreement must
be in writing.  Nothing  contained  herein,  or any action taken or not taken by
Buyer at any  time,  shall be  construed  at any  time to be  indicative  of any
obligation  or  willingness  on the part of Buyer to amend this  Agreement or to
grant to Seller any waivers or consents.  This Agreement has been transmitted by
Seller  to Buyer at  Buyer's  office  in the  State of  California  and has been
executed and accepted by Buyer in the State of California.  This Agreement shall
be governed by and interpreted in accordance with the internal laws of the State
of California.

14. Account Collection  Services.  Certain Account Debtors may require or prefer
that all of Seller's  receivables be paid to the same address  and/or party,  or
Seller and Buyer may agree that all receivables  with respect to certain Account
Debtors  be paid to one  party.  In such  event  Buyer and Seller may agree that
Buyer  shall  collect  all  receivables  whether  owned by  Seller  or Buyer and
(provided  that there does not then exist an Event of Default or event that with
notice,  lapse or time or otherwise  would  constitute an Event of Default,  and
subject to Buyer's rights in the Collateral) Buyer agrees to remit to Seller the
amount of the  receivables  collections  it receives with respect to receivables
other than  Purchased  Receivables.  It is understood  and agreed by Seller that
this Section does not impose any  affirmative  duty on Buyer to do any act other
than to turn  over  such  amounts.  All such  receivables  and  collections  are
Collateral and in the event of Seller's default  hereunder,  Buyer shall have no
duty to remit  collections of Collateral  and may apply such  collections to the
obligations  hereunder  and Buyer shall have the rights of a secured party under
the California Uniform Commercial Code.

15. Notices.  All notices shall be given to Buyer and Seller at the addresses or
faxes set forth on the first page of this  Agreement and shall be deemed to have
been  delivered  and  received:  (a) if mailed.  three (3)  calendar  days after
deposited in the United States mail, first class, postage pre-paid,  (b) one (1)
calendar day after deposit with an overnight mail or messenger  service;  or (c)
on the same date of confirmed  transmission if sent by hand delivery,  telecopy,
telefax or telex.

16. Jury Trial.  SELLER AND BUYER EACH HEREBY (a) WAIVE THEIR RESPECTIVE  RIGHTS
TO A JURY TRIAL ON ANY CLAIM OR ACTION ARISING OUT OF OR IN CONNECTION WITH THIS
AGREEMENT,  ANY  RELATED  AGREEMENTS,  OR ANY OF THE  TRANSACTIONS  CONTEMPLATED
HEREBY OR THEREBY; (b) RECOGNIZE AND AGREE THAT THE FOREGOING WAIVER CONSTITUTES
A MATERIAL INDUCEMENT FOR IT TO ENTER INTO THIS AGREEMENT; AND (c) REPRESENT AND
WARRANT  THAT IT HAS  REVIEWED  THIS  WAIVER,  HAS  DETERMINED  FOR  ITSELF  THE
NECESSITY  TO  REVIEW  THE SAME  WITH  ITS  LEGAL  COUNSEL,  AND  KNOWINGLY  AND
VOLUNTARILY WAIVES ALL RIGHTS TO A JURY TRIAL.

17.Term and  Termination.  The term of this Agreement  shall be for one (1) year
from the date hereof,  and from year to year  thereafter  unless  terminated  in
writing  by Buyer or  Seller.  Seller  and  Buyer  shall  each have the right to
terminate  this  Agreement  at any  time.  Notwithstanding  the  foregoing,  any
termination of this Agreement shall not affect Buyers  security  interest in the
Collateral  and  Buyer's  ownership  of  the  Purchased  Receivables,  and  this
Agreement  shall  continue  to be  effective,  and Buyer's  rights and  remedies
hereunder shall survive such  termination,  until all transactions  entered into
and Obligations incurred hereunder or in connection herewith have been completed
and  satisfied in full.  Terms of the letter dated 12/7/95 from G. Michael Walsh
to Mokhtar A. Shawky '\are incorporated into this factoring agreement.

18.Titles and Section Headings.  The titles and section headings used herein are
for  convenience  only and shall  not be used in  interpreting  this  Agreement.

19.Other  Agreements.  The  terms and  provisions  of this  Agreement  shall not
adversely  affect  the rights of Buyer or any other  division  or  affiliate  of
Silicon Valley Bank under any other document, instrument or agreement. The terms
of such other  documents,  instruments and agreements shall remain in full force
and effect  notwithstanding  the execution of this Agreement.  In the event of a
conflict  between any provision of this Agreement and any provision of any other
document,  instrument or agreement  between Seller on the one hand, and Buyer or
any other division or affiliate of Silicon Valley Bank on the other hand,  Buyer
shall  determine in its sole  discretion  which  provision  shall apply.  Seller
acknowledges  specifically that any security  agreements,  liens and/or security
interests currently securing payment of any obligations of Seller owing to Buyer
or any other division or affiliate of Silicon  Valley Bank also secure  Seller's
obligations  under  this  Agreement,  and are valid and  subsisting  and are not
adversely affected by execution of this Agreement.  Seller further  acknowledges
that (a) any collateral  under other  outstanding  security  agreements or other
documents between Seller and Buyer or any other division or affiliate of Silicon
Valley Bank secures the  obligations  of Seller under this  Agreement  and (b) a
default  by Seller  under  this  Agreement  constitutes  a default  under  other
outstanding  agreements  between  Seller  and  Buyer or any  other  division  or
affiliate of Silicon Valley Bank.

    IN WITNESS have executed this Agreement on the day and year above written.

  SELLER: Source Scientific, Inc.                     SELLER: Alton Instruments 
                                                              Corporation



     By:  s/M. A. Shawky                                 By:  s/M. A. Shawky

     Title:  C.F.O.                                      Title:  C.F.O.


  SELLER:  Source Scientific Systems, Inc.             SELLER: Wespercorp



     By:  s/M. A. Shawky                                     By:  s/M. A. Shawky

     Title:  C.F.O.                                          Title:  C.F.O.


BUYER: SILICON VALLEY FINANCIAL SERVICES
         A division of Silicon Valley Bank



         By:

         Title:


                        Silicon Valley Financial Services

                        A Division of Silicon Valley Bank
                                3003 Tasman Drive
                              Santa Clara, CA 95054
                      (408) 654-1000 - Fax (408) 980-641 0
                               FACTORING AGREEMENT

         This Factoring Agreement (the 'Agreement') is made on this Eight day of
December,  1995, by and between Silicon Valley Financial Services (a division of
Silicon  Valley  Bank)  ("Buyer")  having a place  of  business  at the  address
specified  above and Source  Scientific,  Inc., a California  corporation,  (the
"Parent"),  and its wholly owned  subsidiaries,  Alton Instruments  Corporation,
Source   Scientific   Systems,    Inc.   and   Wespercorp    (collectively   the
'Subsidiaries').  The Parent and the  Subsidiaries  are  jointly  and  severally
referred to herein as the 'Seller'  having its  principal  place of business and
chief executive office at
                             Street Address:           7390 Lincoln Way
                                       City:           Garden Grove
                                     County:           Orange
                                      State:           California
                                   Zip code:           92641
                                        Fax:           714/891-1229

1.    Definitions.  When used herein, the following terms shall have the follow-
ing meanings.
      1.1.   'Account Balance' shall mean, on any given day, the gross amount of
all Purchased Receivables unpaid on that day.
      1.2.   'Account Debtor' shall have the meaning set forth in the California
Uniform  Commercial  Code and shall  include any person  liable on any Purchased
Receivable,  including  without  limitation,  any  guarantor  of  the  Purchased
Receivable  and any issuer of a letter of credit or  banker's  acceptance.  
      1.3.   'Adjustments"  shall  mean   all  discounts,  allowances,  returns,
disputes,  counter- claims, offsets,  defenses, rights of recoupment,  rights of
return,  warranty  claims,  or short  payments,  asserted by or on behalf of any
Account Debtor with respect to any Purchased  Receivable.  
     1.4.    'Administrative Fee' shall have the meaning as set forth in Section
3.3 hereof.
      1.5.   'Advance' shall have the meaning set forth in Section 2.2 hereof.
      1.6.   'Collateral' shall have the meaning set forth in Section 8 hereof.
      1.7.   'Collections' shall mean all good funds received by  Buyer  from or
on behalf of an Account  Debtor  with  respect  to  Purchased  Receivables.  
      1.8    'Compliance  Certificate' shall  mean  a  certificate,  in  a  form
provided  by Buyer to Seller,  which  contains  the  certification  of the chief
financial officer of Seller that, among other things,  the  representations  and
warranties  set forth in this Agreement are true and correct as of the date such
certificate is delivered.
      1.9.   'Event of Default" shall have the meaning set forth  in  Section  9
hereof.
      1.10.  'Finance Charges' shall  have  the meaning set forth in Section 3.2
hereof.
      1.11.  'Invoice Transmittal' shall  mean a writing signed by an authorized
representative  of Seller which  accurately  identifies  the  receivables  which
Buyer, at its election,  may purchase, and includes for each such receivable the
correct amount owed by the Account  Debtor,  the name and address of the Account
Debtor, the invoice number, the invoice date and the account code.
      1.12.  'Obligations' shall mean all  advances,  financial  accommodations,
liabilities, obligations, covenants and duties owing, arising, due or payable by
Seller to Buyer of any kind or nature,  present or future,  arising  under or in
connection  with  this  Agreement  or under any other  document,  instrument  or
agreement,  whether or not evidenced by any note, guarantee or other instrument,
whether  arising  on  account  or  by  overdraft,  whether  direct  or  indirect
(including  those  acquired by assignment)  absolute or  contingent,  primary or
secondary,  due or to become due,  now owing or hereafter  arising,  and however
acquired;   including,   without  limitation,  all  Advances,  Finance  Charges,
Administrative Fees, interest, Repurchase Amounts, fees, expenses,  professional
fees and attorneys'  fees and any other sums  chargeable to Seller  hereunder or
otherwise.
      1.13.  'Purchased Receivables' shall mean all those accounts, receivables,
chattel paper,  instruments,  contract rights,  documents,  general intangibles,
letters of credit, drafts,  bankers acceptances,  and rights to payment, and all
proceeds  thereof (all of the  foregoing  being  referred to as  'receivables'),
arising out of the invoices and other agreements identified on or delivered with
any Invoice  Transmittal  delivered  by Seller to Buyer  which  Buyer  elects to
purchase and for which Buyer makes an Advance.
      1.14.  'Refund' shall have the meaning set forth in Section 3.5 hereof.
      1.15.  'Reserve" shall have the meaning set forth in Section 2.4 hereof.
      1.16.  'Repurchase Amount" shall have the meaning set forth in Section 4.2
hereof.
      1.17.  'Reconciliation Date' shall  mean  the  last  calendar  day of each
Reconciliation Period.
      1.18.  'Reconciliation Period' shall  mean  each  calendar  month of every
year.

2.    Purchase and Sale of Receivables.

      2.1.   Offer to Sell  Receivables.  During the term hereof,  and  provided
that  there  does not then  exist any Event of  Default  or any event  that with
notice, lapse of time or otherwise would constitute an Event of Default,  Seller
may  request  that  Buyer  purchase  receivables  and  Buyer  may,  in its  sole
discretion,  elect to purchase  receivables.  Seller  shall  deliver to Buyer an
Invoice  Transmittal  with  respect to any  receivable  for which a request  for
purchase is made. An authorized representative of Seller shall sign each Invoice
Transmittal  delivered  to Buyer.  Buyer  shall be  entitled  to rely on all the
information  provided by Seller to Buyer on or with the Invoice  Transmittal and
to rely on the signature on any Invoice  Transmittal as an authorized  signature
of Seller.

      2.2.  Acceptance of Receivables.  Buyer shall have no obligation  to  pur-
chase any receivable  listed on an Invoice  Transmittal.  Buyer may exercise its
sole discretion in approving the credit of each Account Debtor before buying any
receivable.  Upon acceptance by Buyer of all or any of the receivables described
on any Invoice Transmittal, Buyer shall pay to Seller 80 (%) percent of the face
amount of each receivable  Buyer desires to purchase.  Such payment shall be the
'Advance' with respect to such receivable.  Buyer may, from time to time, in its
sole discretion,  change the percentage of the Advance.  Upon Buyer's acceptance
of the  receivable and payment to Seller of the Advance,  the  receivable  shall
become a  'Purchased  Receivable.'  It shall be a condition to each Advance that
(i) all of the  representations  and  warranties  set forth in Section 6 of this
Agreement  be true  and  correct  on and as of the date of the  related  Invoice
Transmittal  and on and as of the date of such  Advance as though made at and as
of each such date,  and (ii) no Event of Default or any event or condition  that
with notice,  lapse of time or otherwise  would  constitute  an Event of Default
shall have  occurred  and be  continuing,  or would  result  from such  Advance.
Notwithstanding  the  foregoing,  in no event shall the aggregate  amount of all
Purchased Receivables  outstanding at any time exceed Two Hundred Fifty Thousand
and No/100 '*** Dollars ($250,000.00).

      2.3.   Effectiveness  of Sale to Buyer.  Effective  upon  Buyer's  payment
of an Advance, and for and in consideration therefor and in consideration of the
covenants of this  Agreement,  Seller  hereby  absolutely  sells,  transfers and
assigns to Buyer,  all of  Seller's  right,  title and  interest  in and to each
Purchased  Receivable  and all  Monies  due or which may  become  due on or with
respect to such Purchased Receivable.  Buyer shall be the absolute owner of each
Purchased Receivable. Buyer shall have, with respect to any goods related to the
Purchased Receivable,  all the rights and remedies of an unpaid seller under the
California  Uniform  Commercial  Code and other  applicable  law,  including the
rights of replevin, claim and delivery, reclamation and stoppage in transit.

      2.4.   Establishment of a Reserve. Upon the purchase by Buyer of each Pur-
chased  Receivable,  Buyer shall  establish a reserve.  The reserve shall be the
amount by which the face amount of the Purchased  Receivable exceeds the Advance
on that Purchased Receivable (the 'Reserve'); provided, the Reserve with respect
to all Purchased Receivables  outstanding at any one time shall be an amount not
less than 20 (%) percent of the Account Balance at that time and may be set at a
higher  percentage  at Buyer's  sole  discretion.  The  reserve  shall be a book
balance maintained on the records of Buyer and shall not be a segregated fund.

  
3.    Collections, Charges and Remittances.

      3.1.  Collections.  Upon receipt  by  Buyer of  Collections,  Buyer  shall
promptly credit such  Collections to Seller's  Account Balance on a daily basis;
provided,  that if Seller is in default under this Agreement,  Buyer shall apply
all  Collections to Seller's  Obligations  hereunder in such order and manner as
Buyer may  determine.  If an item of collection is not honored or Buyer does not
receive  good funds for any reason,  the amount shall be included in the Account
Balance as if the  Collections  had not been received and Finance  Charges under
Section 3.2 shall accrue thereon.

      3.2.  Finance Charges.  On each Reconciliation Date Seller  shall  pay  to
Buyer a finance  charge in an amount  equal to 2.5(%)  percent  per month of the
average daily Account Balance  outstanding during the applicable  Reconciliation
Period (the 'Finance  Charges').  Buyer shall deduct the accrued Finance Charges
from the Reserve as set forth in Section 3.5 below.

      3.3.  Administrative  Fee.  On each  Reconciliation  Date Seller shall pay
to Buyer an  Administrative  Fee equal to 1.0(%)  percent of the face  amount of
each Purchased Receivable first purchased during that Reconciliation Period (the
"Administrative  Fee")-  Buyer  shall  deduct  the  Administrative  Fee from the
Reserve as set forth in Section 3.5 below.

      3.4.  Accounting.  Buyer shall prepare and send to Seller  after the close
of business for each  Reconciliation  Period,  an accounting of the transactions
for  that  Reconciliation   Period,   including  the  amount  of  all  Purchased
Receivables,   all   Collections,   Adjustments,   Finance   Charges,   and  the
Administrative Fee. The accounting shall be deemed correct and conclusive unless
Seller makes written  objection to Buyer within thirty (30) days after the Buyer
mails the accounting to Seller.

      3.5.  Refund to  Seller.  Provided that there does not then exist an Event
of  Default  or any  event  or  condition  that  with  notice,  lapse of time or
otherwise would constitute an Event of Default,  Buyer shall refund to Seller by
check after the  Reconciliation  Date,  the amount,  if any, which Buyer owes to
Seller  at the end of the  Reconciliation  Period  according  to the  accounting
prepared  by Buyer for that  Reconciliation  Period (the  'Refund').  The Refund
shall be an amount equal to:
            (A) (1) The Reserve  as of  the  beginning  of  that  Reconciliation
                Period,   plus  
                (2) The Reserve created for each Purchased  Receivable purchased
                during that Reconciliation Period, minus
            (B) The  total  for  that Reconciliation Period of: (1)  the Admini-
                strative  Fee; (2) Finance Charges;  (3) Adjustments; (4) Repur-
                chase  Amounts,  to the  extent  Buyer has agreed to accept pay-
                ment thereof by deduction from the Refund;  (5) the  Reserve for
                the Account Balance as of the first day of the  following Recon-
                ciliation Period in the minimum percentage set forth  in Section
                2.4 hereof; and (6) all amounts due, including professional fees
                and  expenses,  as  set  forth  in Section 12 for  which oral or
                written  demand  has been made by Buyer to  Seller  during  that
                Reconciliation Period to the extent  Buyer  has agreed to accept
                payment thereof by  eduction from the Refund.   In the event the
                formula set forth in this Section 3.5 results  in an  amount due
                to Buyer from  Seller,  Seller  shall  make such  payment in the
                same manner as set forth in Section 4.3 hereof for  repurchases.
                If the formula set  forth  in this  Section  3.5  results in  an
                amount due to Seller  from Buyer, Buyer shall  make such payment
                by check,  subject  to  Buyer's  rights  under  Section  4.3 and
                Buyer's rights of offset and recoupment.

4.    Recourse and Repurchase Obligations.

      4.1.   Recourse.  Buyer's acquisition of Purchased Receivables from Seller
shall be with full recourse against Seller. In the event the Obligations  exceed
the amount of Purchased  Receivables and Collateral,  Seller shall be liable for
any deficiency.

      4.2.   Seller's Agreement to Repurchase.  Seller agrees to pay to Buyer on
demand,  the  full  face  amount,  or  any  unpaid  portion,  of  any  Purchased
Receivable:
            (A)  which  remains  unpaid  ninety (90) calendar  days  after   the
                 invoice date; or
            (B)  which is owed by any Account Debtor who has  filed, or  has had
                 filed against it,  any  bankruptcy  case,  assignment  for  the
                 benefit  of creditors,  receivership,  or  insolvency  proceed-
                 ing or who  has  become  insolvent (as  defined  in  the United
                 States  Bankruptcy  Code) or  who  is generally  not paying its
                 debts as such debts become due; or 
            (C)  with respect   to  which there  has been any breach of warranty
                 or representation set forth in Section 6 hereof  or  any breach
                 of  any covenant contained in this Agreement;  or 
            (D)  with respect to which the Account  Debtor asserts any discount,
                 allowance,  return,  dispute,  counterclaim,  offset,  defense,
                 right of recoupment,  right of return, warranty claim, or short
                 payment;  together   with  all  reasonable attorneys' and  pro-
                 fessional fees and expenses andall court costs incurred by Buy-
                 er in collecting such Purchased receivable and/or enforcing its
                 rights  under,   or  collecting   amounts  owed  by  Seller  in
                 connection with, this Agreement (collectively,  the 'Repurchase
                 Amount').
       4.3.  Seller's  Payment of the  Repurchase  Amount or  Other  Amounts Due
Buyer.  When any  Repurchase  Amount or other amount owing to Buyer becomes due,
Buyer shall inform  Seller of the manner of payment which may be any one or more
of the following in Buyer's sole discretion: (a) in cash immediately upon demand
therefor;  (b) by delivery of  substitute  invoices  and an Invoice  Transmittal
acceptable to Buyer which shall thereupon become Purchased  Receivables;  (c) by
adjustment to the Reserve pursuant to Section 3.5 hereof;  (d) by deduction from
or offset against the Refund that would  otherwise be due and payable to Seller;
(e) by  deduction  from or offset  against  the amount that  otherwise  would be
forwarded  to Seller in  respect  of any  further  Advances  that may be made by
Buyer;  or (o by any combination of the foregoing as Buyer may from time to time
choose.

       4.4. Seller's  Agreement to Repurchase All Purchased  Receivables.   Upon
and after the  occurrence  of an Event of Default,  Seller  shall,  upon Buyer's
demand (or, in the case of an Event of Default under  Section 9(B),  immediately
without notice or demand from Buyer)  repurchase  all the Purchased  Receivables
then outstanding , or such portion thereof as Buyer may demand. Such demand may,
at Buyer's  option,  include  and  Seller  shall pay to Buyer  immediately  upon
demand,  cash in an amount equal to the Advance  with respect to each  Purchased
Receivable  then   outstanding   together  with  all  accrued  Finance  Charges,
Adjustments,  Administrative  Fees, attorneys and professional fees, court costs
and expenses as provided for herein, and any other Obligations.  Upon receipt of
payment in full of the  Obligations,  Buyer shall  immediately  instruct Account
Debtors to pay Seller  directly,  and return to Seller any Refund due to Seller.
For the  purpose of  calculating  any Refund due under this  Section  only,  the
Reconciliation  Date  shall be deemed to be the date Buyer  receives  payment in
good funds of all the Obligations as provided in this Section 4.4.

5. Power of  Attorney.  Seller does  hereby  irrevocably  appoint  Buyer and its
successors and assigns as Seller's true and lawful  attorney in fact, and hereby
authorizes Buyer,  regardless of whether there has been an Event of Default, (a)
to sell,  lawful attorney in fact, and hereby  authorizes  Buyer,  regardless of
whether  there  has been an Event of  Default,  (a) to sell,  assign,  transfer,
pledge,  compromise,  or  discharge  the  whole  or any  part  of the  Purchased
Receivables;  (b) to demand,  collect,  receive,  sue, and give  releases to any
Account  Debtor for the monies due or which may become due upon or with  respect
to the Purchased Receivables and to compromise, prosecute, or defend any action,
claim, case or proceeding relating to the Purchased  Receivables,  including the
filing of a claim or the voting of such claims in any  bankruptcy  case,  all in
Buyer's name or Seller's  name,  as Buyer may choose;  (c) to prepare,  file and
sign Sellers name on any notice, claim, assignment,  demand, draft, or notice of
or satisfaction  of lien or mechanics' lien or similar  document with respect to
Purchased  Receivables;  (d) to notify all Account  Debtors  with respect to the
Purchased Receivables to pay Buyer directly;  (e) to receive,  open, and dispose
of all mail  addressed  to Seller for the purpose of  collecting  the  Purchased
Receivables; (f) to endorse Sellers name on any checks or other forms of payment
on the  Purchased  Receivables;  (g) to  execute on behalf of Seller any and all
instruments,  documents,  financing  statements  and the like to perfect  Buyers
interests in the Purchased  Receivables and  Collateral;  and (h) to do all acts
and things necessary or expedient, in furtherance of any such purposes. If Buyer
receives a check or item which is payment  for both a Purchased  Receivable  and
another receivable, the funds shall first be applied to the Purchased Receivable
and,  so long as there  does not exist an Event of Default or an event that with
notice,  lapse of time or otherwise  would  constitute an Event of Default,  the
excess shall be remitted to Seller.  Upon the occurrence and  continuation of an
Event of Default, all of the power of attorney rights granted by Seller to Buyer
hereunder shall be applicable with respect to all Purchased  Receivables and all
Collateral.

6.    Representations, Warranties and Covenants.

  6.1. Receivables'  Warranties,  Representations and Covenants. To induce Buyer
to buy receivables and to render its services to Seller, and with full knowledge
that the truth and accuracy of the  following are being relied upon by the Buyer
in determining  whether to accept receivables as Purchased  Receivables,  Seller
represents,  warrants,  covenants  and  agrees,  with  respect  to each  Invoice
Transmittal delivered to Buyer and each receivable described therein, that:
         (A)  Seller is the absolute owner of each  receivable  set forth in the
              Invoice  Transmittal  and has full legal  right to sell,  transfer
              and assign such  receivables;  
         (B)  The correct amount of each receivable is  as  set   forth  in  the
              Invoice Transmittal and is not in dispute;
         (C)  The  payment  of  each  receivable  is  not  contingent  upon  the
              fulfillment of any obligation or contract, past or future and  any
              and all  obligations  required of the Seller have  been  fulfilled
              as of the date of the Invoice  Transmittal;  
         (D)  Each receivable set forth on the Invoice  Transmittal  is based on
              an actual sale  and  delivery of goods  and/or  services  actually
              rendered, is presently  due and owing to Seller,  is not past  due
              or in default, has  not  been  previously  sold,  assigned, trans-
              ferred,  or pledged,  and is free  of any  and all  liens, securi-
              ty interests and encumbrances other than liens, security interests
              or encumbrances in favor of Buyer or any other division or affili-
              ate of Silicon  Valley  Bank;  
         (E)  There are no defenses, offsets, or counterclaims   against any  of
              the receivables,  and no agreement has been made under  which  the
              Account  Debtor may claim any  deduction  or discount,  except  as
              otherwise stated in the Invoice  Transmittal;  
         (F)  Each Purchased  Receivable shall be the  property of the Buyer and
              shall be  collected  by  Buyer,  but if for any  reason  it should
              be paid to Seller, Seller shall promptly notify Buyer of such pay-
              ment,  shall hold   any checks,  drafts,  or monies so received in
              trust for the benefit of  Buyer,  and shall promptly  transfer and
              deliver the same to the Buyer;
         (G)  Buyer  shall have the right of endorsement,  and also the right to
              require endorsement by Seller, on all payments received in connec-
              tion  with each  Purchased  Receivable  and any proceeds of  Coll-
              ateral;  
         (H)  Seller,  and to Seller's best knowledge,  each Account Debtor  set
              forth   in the Invoice  Transmittal,  are and shall remain solvent
              as that term   is defined  in the United  States  Bankruptcy  Code
              and the  California Uniform  Commercial Code,  and no such Account
              Debtor has filed or had filed against it a voluntary  or involunt-
              ary  petition for relief under the United States Bankruptcy Code; 
         (I)  Each Account  Debtor  named  on  the Invoice  Transmittal will not
              object to the payment for, or the quality or  the quantity of  the
              subject matter of, the receivable and is liable for the amount set
              forth on the Invoice  Transmittal;  
         (J)  Each Account Debtor shall promptly be notified,after acceptance by
              Buyer, that the  Purchased  Receivable has been transferred to and
              is payable to Buyer, and  Seller  shall not take or permit any ac-
              tion to  countermand  such  notification;  and 
         (K)  All  receivables  forwarded  to and  accepted by  Buyer after  the
              date  hereof,   and  thereby   becoming   Purchased   Receivables,
              shall  omply  with each and  every one of the  foregoing represen-
              tations, warranties, covenants and agreements referred to above in
              this Section 6.1.

6.2. Additional  Warranties,  Representations and Covenants.  In addition to the
foregoing  warranties,  representations  and  covenants,  to induce Buyer to buy
receivables  and to render its  services to Seller,  Seller  hereby  represents,
warrants, covenants and agrees that:
          (A)  Seller will not assign,  transfer, sell, or grant , or permit any
               lien or security interest in any Purchased Receivables or Collat-
               eral to or in favor of any  other  party,  without  Buyers  prior
               written consent;

          (B)  The Seller's name, form of organization,  chief executive office,
               and  the  place  where  the  records   concerning  all  Purchased
               Receivables and Collateral are kept is set forth at the beginning
               of this Agreement, Collateral is located only at the location set
               forth in the beginning of this  Agreement,  or, if located at any
               additional location,  as set forth on a schedule attached to this
               Agreement,  and  Seller  will  give  Buyer  at least  thirty (30)
               days  prior  written  notice if such  name,  organization,  chief
               executive  office or other  locations  of  Collateral  or records
               concerning  Purchased  Receivables  or  Collateral  is changed or
               added  and shall  execute  any  documents  necessary  to  perfect
               Buyer's interest in the Purchased Receivables and the Collateral;
          (C)  Seller shall (i) pay all of its normal gross  payroll for employ-
               ees,   and  all  federal  and  state  taxes,  as  and  when  due,
               including  without  limitation all payroll and withholding  taxes
               and state sales taxes:  (ii) deliver at any time and from time to
               time at Buyer's request,  evidence satisfactory to Buyer that all
               such amounts have been paid to the proper taxing authorities: and
               (iii) if  requested by Buyer,  pay its payroll and related  taxes
               through a bank or an independent  payroll  service  acceptable to
               Buyer.
          (D)  Seller has  not, as  of  the  time Seller  delivers   to Buyer an
               Invoice   Transmittal,  or  as  of  the  time Seller  accepts any
               Advance from Buyer,  filed a voluntary  petition for relief under
               the  United  States  Bankruptcy  Code or had filed  against it an
               involuntary petition for relief;
          (E)  If Seller  owns,  holds  or  has any interest in, any  copyrights
               (whether   registered, or   unregistered),   patents   or  trade-
               marks,  and  licenses  of  any  of  the foregoing,  such interest
               has  been  disclosed  to Buyer  and is  specifically  listed  and
               identified  on a schedule  to this  Agreement,  and Seller  shall
               immediately notify Buyer if Seller hereafter obtains any interest
               in any  additional  copyrights,  patents,  trademarks or licenses
               that are  significant  in value or are material to the conduct of
               its  business;   and  (F)  Seller  shall  provide  Buyer  with  a
               Compliance Certificate (i) on a quarterly basis to be received by
               Buyer no  later  than  the  fifth  calendar  day  following  each
               calendar quarter,  and; (ii) on a more frequent or other basis if
               and as requested by Buyer.

7.  Adjustments.  In the  event  of a  breach  of  any  of the  representations,
warranties,  or  covenants  set  forth  in  Section  6.1,  or in the  event  any
Adjustment or dispute is asserted by any Account  Debtor,  Seller shall promptly
advise Buyer and shall,  subject to the Buyer's approval,  resolve such disputes
and advise Buyer of any adjustments. Unless the disputed Purchased Receivable is
repurchased by Seller and the full Repurchase Amount is paid, Buyer shall remain
the absolute owner of any Purchased Receivable which is subject to Adjustment or
repurchase under Section 4.2 hereof,  and any rejected,  returned,  or recovered
personal  property,  with the right to take  possession  thereof at any time. If
such  possession  is not  taken by Buyer,  Seller  is to  resell it for  Buyer's
account at Seller's  expense  with the  proceeds  made  payable to Buyer.  While
Seller retains  possession of said returned  goods,  Seller shall segregate said
goods and mark them 'property of Silicon Valley Financial Services.'

8. Security  Interest.  To secure the prompt payment and performance to Buyer of
all of the Obligations, Seller hereby grants to Buyer a continuing lien upon and
security  interest in all of Seller's now existing or hereafter  arising  rights
and  interest in the  following  , whether  now owned or  existing or  hereafter
created,   acquired,  or  arising,  and  wherever  located  (collectively,   the
'Collateral'):
         (A)   All  accounts,   receivables,   contract  rights,  chattel paper,
               instruments,    documents,   letters    of    credit,     bankers
               acceptances,   drafts,  checks,  cash,  securities,  and  general
               intangibles (including, without limitation, all claims, causes of
               action, deposit accounts,  guaranties, rights in and claims under
               insurance policies (including rights to premium refunds),  rights
               to tax refunds, copyrights,  patents,  trademarks,  rights in and
               under license agreements, and all other intellectual property);

         (B)   All inventory, including Seller's rights to  any returned or rej-
               ected goods,  with respect  to which  Buyer  shall  have  all the
               rights of any unpaid  seller,  including  the rights of replevin,
               claim and delivery, reclamation, and stoppage in transit;
         (C)   All monies, refunds  and other  amounts  due  Seller,  including,
               without limitation,    amounts   due  Seller under this Agreement
               (including Seller's right of offset and recoupment);

         (D)   All  equipment,   machinery,  furniture,  furnishings,  fixtures,
               tools, supplies and motor vehicles;
         (E)   All    farm  products,  crops,  timber,  minerals  and  the  like
               (including oil  and  gas);  
         (F)   All  accessions   to,   substitutions   for,  and    replacements
               of,  all of the  foregoing;  
         (G)   All  books  and  records pertaining  to  all  of  the  foregoing;
               and  
         (H)   All  proceeds  of the    foregoing,   whether  due  to  voluntary
               or  involuntary disposition, including insurance proceeds. Seller
               is  not   authorized   to  sell,  assign,  transfer  or otherwise
               convey any  Collateral  without  Buyer's prior  written  consent,
               except for the sale of finished  inventory  in the Sellers  usual
               course  of  business.   Seller   agrees  to  sign  UCC  financing
               statements,  in  a  form  acceptable  to  Buyer,  and  any  other
               instruments   and   documents  requested  by  Buyer to  evidence,
               perfect,  or protect the  interests  of Buyer in the  Collateral.
               Seller   agrees  to  deliver  to  Buyer  the   originals  of  all
               instruments, chattel paper and documents evidencing or related to
               Purchased Receivables and Collateral.

9.  Default.  The  occurrence  of any one or more  of the  following  shall con-
stitute  an Event of  Default  hereunder.  
          (A)  Seller  fails to pay any amount owed to Buyer as and when due; 
          (B)  There shall be commenced  by  or against  Seller any voluntary or
               involuntary  case  under  the United  States  Bankruptcy Code, or
               any assignment for the benefit of creditors,  or appointment of a
               receiver or  custodian  for any of its assets;  
          (C)  Seller  shall  become  insolvent  in that its  debts are  greater
               than the fair   value of its assets,  or Seller is  generally not
               paying its debts as they become due or is left with  unreasonably
               small  capital;
          (D)  Any  involuntary  lien,  garnishment,  attachment  or the like is
               issued  against or attaches to the Purchased  Receivables  or any
               Collateral;  
          (E)  Seller  shall  breach any covenant,  agreement, warranty, or rep-
               resentation   set  forth  herein,  and the same  is  not cured to
               Buyer's  satisfaction within ten (1 0) days after Buyer has given
               Seller oral or written  notice  thereof;  provided,  that if such
               breach  is  incapable  of  being  cured it  shall  constitute  an
               immediate  default  hereunder;  
          (F)  Seller is not in  compliance   with, or  otherwise  is in default
               under,  any   term   of  any  document,  instrument  or agreement
               evidencing  a  debt,  obligation  or  liability  of any  kind  or
               character of Seller, now or hereafter existing, in favor of Buyer
               or any division or affiliate of Silicon  Valley Bank,  regardless
               of  whether  such  debt,  obligation  or  liability  is direct or
               indirect,  primary  or  secondary,  joint,  several  or joint and
               several,  or  fixed  or  contingent,  together  with  any and all
               renewals  and   extensions   of  such  debts,   obligations   and
               liabilities,  or any part  thereof 
          (G)  An event of default  shall  occur  under  any  guaranty  executed
               by  any  guarantor  of the   Obligations of Seller to Buyer under
               this   Agreement,  or  any   material   provision   of  any  such
               guaranty shall for any reason cease to be valid or enforceable or
               any such guaranty shall be repudiated or terminated, including by
               operation of law;  
          (H)  A default or event of default  shall occur   under any  agreement
               between  Seller  and  any  creditor  of  Seller  that has entered
               into a subordination agreement with Buyer; or
          (I)  Any creditor that has entered into a subordination agreement with
               Buyer  shall  breach any of the terms of or not comply  with such
               subordination agreement.

10.  Remedies Upon  Default.  Upon the  occurrence  of an Event of Default,  (1)
without  implying  any  obligation  to buy  receivables,  Buyer may cease buying
receivables or extending any financial  accommodations  to Seller;  (2) all or a
portion of the the  obligations  shall be, at the  option of and upon  demand by
Buyer,  or with  respect  to an Event of  Default  described  in  Section  g(B),
automatically  and without  notice or demand,  due and payable in full;  and (3)
Buyer  shall  have and may  exercise  all the  rights  and  remedies  under this
Agreement  and under  applicable  law,  including  the rights and  remedies of a
secured party under the  California  Uniform  Commercial  Code, all the power of
attorney rights  described in Section 5 with respect to all Collateral,  and the
right to collect,  dispose of, sell,  lease, use, and realize upon all Purchased
Receivables and all Collateral in any  to be  reasonable  if given five (5) days
prior to the date on or after which the sale may be held.  In the event that the
Obligations  are  accelerated  hereunder,  Seller  shall  repurchase  all of the
Purchased Receivables as set forth in Section 4.4.

11. Accrual of Interest. If any amount owed by Seller hereunder is not paid when
due, including,  without  limitation,  amounts due under Section 3.5, Repurchase
Amounts,  amounts due under Section 12, and any other Obligations,  such amounts
shall  bear  interest  at a per annum  rate  equal to the per annum  rate of the
Finance  Charges until the earlier of (i) payment in good funds or (ii) entry of
a final  judgment  thereof,  at which  time the  principal  amount  of any money
judgment remaining unsatisfied shall accrue interest at the highest rate allowed
by applicable  law. 

12.  Fees,  Costs and  Expenses:  Indemnification.  The Seller will pay to Buyer
immediately  upon  demand  all  fees,  costs  and  expenses  (including  fees of
attorneys and  professionals and their costs and expenses ) that Buyer incurs or
may from  time to time  impose  in  connection  with any of the  following:  (a)
preparing,  negotiating .  administering,  and enforcing  this  Agreement or any
other  agreement  executed in connection  herewith,  including  any  amendments,
waivers or consents in connection with any of the foregoing,  (b) any litigation
or dispute (whether  instituted by Buyer, Seller or any other person) in any way
relating to the Purchased  Receivables,  the  Collateral,  this Agreement or any
other agreement executed in connection herewith or therewith,  (d) enforcing any
rights against Seller or any guarantor, or any Account Debtor, (e) protecting or
enforcing  its interest in the  Purchased  Receivables  or the  Collateral,  (f)
collecting  the  Purchased   Receivables  and  the  Obligations,   and  (g)  the
representation  of Buyer in connection  with any  bankruptcy  case or insolvency
proceeding  involving  Seller,  any Purchased  Receivable,  the Collateral,  any
Account Debtor, or any guarantor. Seller shall indemnify and hold Buyer harmless
from and against any and all claims,  actions,  damages,  costs,  expenses,  and
liabilities  of any  nature  whatsoever  arising in  connection  with any of the
foregoing.

13. Severability,  Waiver, and Choice of Law. In the event that any provision of
this  Agreement  is deemed  invalid  by reason of law,  this  Agreement  will be
construed as not  containing  such  provision and the remainder of the Agreement
shall remain in full force and effect.  Buyer retains all of its rights. even if
h makes an Advance after a default.  If Buyer waives a default,  R may enforce a
later default. Any consent or waiver under, or amendment of, this Agreement must
be in writing.  Nothing  contained  herein,  or any action taken or not taken by
Buyer at any  time,  shall be  construed  at any  time to be  indicative  of any
obligation  or  willingness  on the part of Buyer to amend this  Agreement or to
grant to Seller any waivers or consents.  This Agreement has been transmitted by
Seller  to Buyer at  Buyer's  office  in the  State of  California  and has been
executed and accepted by Buyer in the State of California.  This Agreement shall
be governed by and interpreted in accordance with the internal laws of the State
of California.

14. Account Collection  Services.  Certain Account Debtors may require or prefer
that all of Seller's  receivables be paid to the same address  and/or party,  or
Seller and Buyer may agree that all receivables  with respect to certain Account
Debtors  be paid to one  party.  In such  event  Buyer and Seller may agree that
Buyer  shall  collect  all  receivables  whether  owned by  Seller  or Buyer and
(provided  that there does not then exist an Event of Default or event that with
notice,  lapse or time or otherwise  would  constitute an Event of Default,  and
subject to Buyer's rights in the Collateral) Buyer agrees to remit to Seller the
amount of the  receivables  collections  it receives with respect to receivables
other than  Purchased  Receivables.  It is understood  and agreed by Seller that
this Section does not impose any  affirmative  duty on Buyer to do any act other
than to turn  over  such  amounts.  All such  receivables  and  collections  are
Collateral and in the event of Seller's default  hereunder,  Buyer shall have no
duty to remit  collections of Collateral  and may apply such  collections to the
obligations  hereunder  and Buyer shall have the rights of a secured party under
the California Uniform Commercial Code.

15. Notices.  All notices shall be given to Buyer and Seller at the addresses or
faxes set forth on the first page of this  Agreement and shall be deemed to have
been  delivered  and  received:  (a) if mailed.  three (3)  calendar  days after
deposited in the United States mail, first class, postage pre-paid,  (b) one (1)
calendar day after deposit with an overnight mail or messenger  service;  or (c)
on the same date of confirmed  transmission if sent by hand delivery,  telecopy,
telefax or telex.

16. Jury Trial.  SELLER AND BUYER EACH HEREBY (a) WAIVE THEIR RESPECTIVE  RIGHTS
TO A JURY TRIAL ON ANY CLAIM OR ACTION ARISING OUT OF OR IN CONNECTION WITH THIS
AGREEMENT,  ANY  RELATED  AGREEMENTS,  OR ANY OF THE  TRANSACTIONS  CONTEMPLATED
HEREBY OR THEREBY; (b) RECOGNIZE AND AGREE THAT THE FOREGOING WAIVER CONSTITUTES
A MATERIAL INDUCEMENT FOR IT TO ENTER INTO THIS AGREEMENT; AND (c) REPRESENT AND
WARRANT  THAT IT HAS  REVIEWED  THIS  WAIVER,  HAS  DETERMINED  FOR  ITSELF  THE
NECESSITY  TO  REVIEW  THE SAME  WITH  ITS  LEGAL  COUNSEL,  AND  KNOWINGLY  AND
VOLUNTARILY WAIVES ALL RIGHTS TO A JURY TRIAL.

17.Term and  Termination.  The term of this Agreement  shall be for one (1) year
from the date hereof,  and from year to year  thereafter  unless  terminated  in
writing  by Buyer or  Seller.  Seller  and  Buyer  shall  each have the right to
terminate  this  Agreement  at any  time.  Notwithstanding  the  foregoing,  any
termination of this Agreement shall not affect Buyers  security  interest in the
Collateral  and  Buyer's  ownership  of  the  Purchased  Receivables,  and  this
Agreement  shall  continue  to be  effective,  and Buyer's  rights and  remedies
hereunder shall survive such  termination,  until all transactions  entered into
and Obligations incurred hereunder or in connection herewith have been completed
and  satisfied in full.  Terms of the letter dated 12/7/95 from G. Michael Walsh
to Mokhtar A. Shawky '\are incorporated into this factoring agreement.

18.Titles and Section Headings.  The titles and section headings used herein are
for  convenience  only and shall  not be used in  interpreting  this  Agreement.

19.Other  Agreements.  The  terms and  provisions  of this  Agreement  shall not
adversely  affect  the rights of Buyer or any other  division  or  affiliate  of
Silicon Valley Bank under any other document, instrument or agreement. The terms
of such other  documents,  instruments and agreements shall remain in full force
and effect  notwithstanding  the execution of this Agreement.  In the event of a
conflict  between any provision of this Agreement and any provision of any other
document,  instrument or agreement  between Seller on the one hand, and Buyer or
any other division or affiliate of Silicon Valley Bank on the other hand,  Buyer
shall  determine in its sole  discretion  which  provision  shall apply.  Seller
acknowledges  specifically that any security  agreements,  liens and/or security
interests currently securing payment of any obligations of Seller owing to Buyer
or any other division or affiliate of Silicon  Valley Bank also secure  Seller's
obligations  under  this  Agreement,  and are valid and  subsisting  and are not
adversely affected by execution of this Agreement.  Seller further  acknowledges
that (a) any collateral  under other  outstanding  security  agreements or other
documents between Seller and Buyer or any other division or affiliate of Silicon
Valley Bank secures the  obligations  of Seller under this  Agreement  and (b) a
default  by Seller  under  this  Agreement  constitutes  a default  under  other
outstanding  agreements  between  Seller  and  Buyer or any  other  division  or
affiliate of Silicon Valley Bank.

    IN WITNESS have executed this Agreement on the day and year above written.

  SELLER: Source Scientific, Inc.                     SELLER: Alton Instruments 
                                                              Corporation



     By:  s/M. A. Shawky                                 By:  s/M. A. Shawky

     Title:  C.F.O.                                      Title:  C.F.O.


  SELLER:  Source Scientific Systems, Inc.             SELLER: Wespercorp



     By:  s/M. A. Shawky                                     By:  s/M. A. Shawky

     Title:  C.F.O.                                          Title:  C.F.O.


BUYER: SILICON VALLEY FINANCIAL SERVICES
         A division of Silicon Valley Bank



         By:

         Title:



THE SECURITIES  EVIDENCED  HEREBY HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE CALIFORNIA  CORPORATE SECURITIES LAW OF 1968, AS
AMENDED, AND MAY NOT BE SOLD, TRANSFERRED,  PLEDGED,  ASSIGNED,  HYPOTHECATED OR
OTHERWISE  DISPOSED OF UNLESS  REGISTERED  OR QUALIFIED  THEREUNDER OR UNLESS AN
EXEMPTION THEREFROM IS AVAILABLE.


                             SOURCE SCIENTIFIC, INC.
                           12.0% Convertible Debenture
                               Debenture No. XXXXX

$XXX,000.00                                 Debenture Date:  February ___, 1996.

         FOR VALUE RECEIVED,  Source Scientific,  Inc. (herein the "Company"), a
corporation  organized  and  existing  under  the  laws of  California  with its
principal  office at 7390 Lincoln Way, Garden Grove,  California  92641,  hereby
promises to pay to or the registered  assigns,  (the "Holder") the principal sum
of
 ($XXX,000.00)  on February 1, 1998, in the manner more  specifically  set forth
below. Interest at the rate of twelve percent (12.0%) per annum (computed on the
basis of a 365-day  year) on the unpaid  balance of principal  thereof  shall be
paid on the first and second  anniversaries  of the Debenture Date in the manner
set forth below.

         Upon the first  anniversary of the Debenture Date, all accrued interest
shall be added to the  initial  principal  balance of this  Debenture.  Upon the
second  anniversary of the Debenture  Date, all interest that shall have accrued
during the year then ended  shall be payable in Common  Stock at the  Conversion
Price then in effect;  provided that such accrued  interest  shall be payable in
cash only if the Holder  hereof  shall have  requested  in writing  such form of
payment not earlier than forty-five (45) days before such second anniversary and
not later than fifteen (15) days before such second anniversary.

         The  Company  shall  have the  option to  prepay in full the  principal
amount of this Debenture from time to time,  along with interest  accrued on the
amount  prepaid to the  prepayment  date,  at any time after giving the Holder a
thirty (30) day written  notice  prior to  prepayment.  Upon receipt of any such
notice,  the Holder has the right to convert the  Debenture  into  Common  Stock
within the thirty (30) day period, at the conversion rate set forth in paragraph
2.1 hereof.

         In the  event of a  dissolution,  liquidation,  sale or  merger  of the
Company  in which the  Company  is not the  surviving  entity,  the  outstanding
principal  amount of the Debenture  plus any accrued and unpaid  interest  shall
become  due and  payable  immediately,  in the manner  set forth  below,  unless
otherwise agreed to in writing with the Holder.  The Company shall be considered
the  surviving  corporation  following a merger or  consolidation  involving the
Company  if  the  holders  of  outstanding  voting  securities  of  the  Company
immediately   prior  to  the  merger  or  consolidation  own  equity  securities
possessing  more than fifty  percent  (50%) of the voting power of the resulting
corporation existing following the merger or consolidation;  provided,  however,
that (i) in making the  determination  of ownership of equity  securities by the
shareholders of the resulting corporation existing immediately after a merger or
consolidation,  equity  securities  which the  shareholders of the Company owned
immediately  before the merger or consolidation as shareholders of another party
to the  transaction  shall be  disregarded;  and  (ii)  voting  securities  of a
corporation  shall be  calculated  by  assuming  the  conversion  of all  equity
securities convertible (immediately or at some future time) into shares entitled
to vote, including outstanding warrants and options.



<PAGE>


     1.  GENERAL.

         1.1      Definitions.

         (a)      Holder.  The term "Holder" shall mean the registered holder of
the Debenture.

         (b)      Maturity Date.  Date upon which the principal and any accrued,
but unpaid cash interest is due.

         (c)      Debenture Date. Date, as noted above, upon which the Debenture
is executed by the Company in receipt of  funds  for  the  full  amount  of  the
Debenture.

         (d) Common  Stock.  The term "Common  Stock" as used in this  Debenture
shall  include  any class of  capital  stock of the  Company,  now or  hereafter
authorized,  the right of which to share in distributions of earnings and assets
of the  Company  is  without  limit as to any  amount or  percentage;  provided,
however,  that Common Stock  issuable upon  conversion of this  Debenture  shall
include only shares of Common Stock of the Company authorized on the date hereof
and Common Stock or other securities  issued in substitution or exchange for the
presently   authorized   Common  Stock  in  connection  with  a  reorganization,
reclassification, merger or sale of assets.

         (e)  Conversion  Price.  The term  "Conversion  Price"  shall  mean the
conversion  price  per  share to be  applied  upon  Conversion  and shall be the
conversion  price in effect at the date of delivery of notice of  conversion  to
the company determined as provided herein.

         (f) Registrable  Securities.  The term  "Registrable  Securities" shall
mean (i) Common Stock issuable upon conversion of the Debenture; and (ii) Common
Stock  issuable  pursuant to the  Attached  Warrants,  subject to  granting  and
exercise under paragraph 3.1 of this Debenture;  provided,  however, that shares
of  Common  Stock or other  securities  shall  only be  treated  as  Registrable
Securities  if and so long as they have not been (A) sold to or through a broker
or  dealer  or  underwriter  in a public  distribution  or a  public  securities
transaction,  or (B) sold or are available for sale in the opinion of counsel to
the Company in a single  transaction exempt from the registration and prospectus
delivery   requirements  of  the  Securities  Act  of  1933,  as  amended,  (the
"Securities Act") so that all transfer restrictions and restrictive legends with
respect thereto are or may be removed upon the consummation of such sale.

                  The terms "register," "registered" and "registration" refer to
a registration effected by preparing and filing with the Securities and Exchange
Commission (the  "Commission")  a registration  statement in compliance with the
Securities and Exchange Act of 1933, as amended (the "Securities  Act,") and the
declaration or ordering of the effectiveness of such  registration  statement by
the Commission.

         1.2 Series of  Debentures.  This Debenture is one of a series of twelve
percent (12.0%) Convertible  Subordinated Debentures (the "Debentures") that may
be issued by the Company,  up to the  aggregate  amount of Eight  Hundred  Fifty
Thousand Dollars ($850,000).

         1.3 Waivers. The Company hereby waives demand, presentment for payment,
notice of dishonor,  protest,  notice of protest and diligence,  and agrees that
the Holder  hereof may extend  the time for  payment or accept  partial  payment
without discharging or releasing the Company.

         1.4  Subordination.  This  Debenture  will  remain  subordinate  to the
Company's  factoring  agreement with Silicon Valley Bank until the Company works
out of such factoring arrangement with Silicon Valley Bank. The Company provides
a security  agreement in favor of the Holder of the Debenture,  regarding  which
filings will be made pursuant to and under the Uniform  Commercial Code (UCC). A
security interest was also granted in favor of Biopool International pursuant to
which a UCC filing was made, and such security arrangement will remain until the
loan provided by Biopool  International  is satisfied.  A majority  (51%) of the
Holders  of  Debentures  for this  series  may  agree to amend  the terms of all
Debentures in the series to allow the Company to establish a relationship with a
financial  institution  for  purposes of  providing  the Company  with a line of
credit or otherwise.

     2.  CONVERSION.

         2.1 Conversion  Right. At any time after the Debenture Date, the sum of
the initial principal,  and all interest added thereto, if any, may be converted
into Common  Stock at the  Conversion  Price of 5.3 cents  ($0.053) per share or
five cents  ($0.05)  per share (in the event that the  Company  has not  earned,
before interest, taxes, depreciation,  and amortization,  the sum of Two Hundred
Fifty Thousand Dollars ($250,000) in the aggregate for the first two full fiscal
quarters  following  the Company's  sale of not less than Five Hundred  Thousand
Dollars  ($500,000)  of this  series  of  Debentures),  or each as  adjusted  in
accordance with paragraph 2.2.

         2.2 Adjustment to Conversion  Price. The conversion  price,  number and
kind of securities to be issued upon exercise of the conversion  rights shall be
subject to adjustment from time to time upon the happening of certain events, as
follows:

         (a) Stock  Combinations  and Splits.  In case the Company shall combine
all of the  outstanding  Common  Stock  of the  Company  proportionately  into a
smaller number of shares,  the Conversion Price hereunder in effect  immediately
prior to such  combination  shall be  proportionately  increased and in case the
Company  shall  subdivide  its Common  Stock into a greater  number of shares of
Common  Stock,  the  Conversion  Price  in  effect  immediately  prior  to  such
subdivision shall be proportionately reduced.

         (b) Reorganizations.  If any capital reorganization or reclassification
of the capital stock of the Company,  or  consolidation or merger of the Company
with another  corporation  (other than a merger or  reorganization  with another
corporation in which the Company is the surviving corporation and which does not
result in any  reclassification  or change in the capital  stock of the Company,
provided,  however,  that any issuances of Common Stock in connection  with such
merger  or  reorganization  shall be  subject  to the other  provisions  of this
Section  2.2, if  applicable),  or the sale of all or  substantially  all of its
assets to another  corporation  shall be effected,  then, as a condition of such
reorganization,  reclassification,  consolidation,  merger or sale,  lawful  and
adequate  provision  shall be made  whereby  each  Holder of a  Debenture  shall
thereafter  have the right to purchase  and receive  upon the basis and upon the
terms and conditions  specified herein and in lieu of the shares of Common Stock
of  the  Company  immediately  theretofore  issuable  upon  conversion  of  such
Debenture,  such  shares  of  stock,  securities  or  assets as may be issued or
payable  with respect to or in exchange  for a number of  outstanding  shares of
such Common Stock equal to the number of shares of such Common Stock immediately
theretofore  issuable upon conversion of such Debenture had such reorganization,
reclassification, consolidation, merger of sale not taken place; and in any such
case  appropriate  provisions  shall be made  with  respect  to the  rights  and
interest of the holders of the Debentures to the end that the provisions  hereof
(including without limitation  provisions for adjustment of the Conversion Price
and of the number of shares issuable upon the conversion of any Debenture) shall
thereafter  be  applicable,  as nearly as may be, in  relation  to any shares of
stock, securities or assets thereafter deliverable upon the exercise hereof. The
Company shall not effect any such consolidation, merger or sale, unless prior to
or simultaneously  with the consummation  thereof the successor  corporation (if
other  than the  Company)  resulting  from such  consolidation  or merger or the
corporation purchasing such assets shall assume by a written instrument executed
and mailed by  registered  mail or delivered to each of such holders at the last
address  thereof  appearing on the books of the Company,  the  obligation of the
Company to deliver to such  holders such shares of stock,  securities  or assets
as, in accordance with the foregoing provisions, such holders may be entitled to
upon such conversion of the Debentures.



<PAGE>


         (c)  Should  the  Company  fail  to use its  best  efforts  to  cause a
registration statement to be declared effective within nine (9) months after the
Debenture  Date, the Conversion  Price shall be reduced by one tenth of one cent
($0.001) per month,  starting in the tenth (10th) month after the Debenture Date
and  continuing  until the Company  has caused a  registration  statement  to be
declared  effective  or  until  the  Conversion  Price  is five  cents  ($0.05),
whichever is first.

         2.3  Reservation of Shares.  The Company agrees that, so long as any of
the Debentures shall remain outstanding,  the Company shall at all times reserve
and keep available,  free from preemptive  rights, out of its authorized capital
stock,  for the purpose of issue upon  conversion  of the  Debentures,  the full
number  of  shares  of  Common  Stock  then  issuable  upon  conversion  of  all
outstanding  Debentures.  If the Common  Stock  shall be listed on any  national
stock  exchange,  the  Company  at its  expense  shall  include  in its  listing
application  all of the  shares of  Common  Stock  reserved  for  issuance  upon
conversion of the Debentures (subject to issuance upon notice of issuance to the
exchange).

         2.4  Validity of Shares.  The Company  agrees that all shares of Common
Stock to be issued upon  conversion of the Debentures  will,  upon issuance,  be
legally and validly issued, fully paid and non-assessable and free to the Holder
thereof from all taxes, liens and charges with respect to the issue thereof.

         2.5 Reports to Holder. The Company shall promptly provide to the Holder
all  reports  on Form  10-KSB and Form  10-QSB,  and any other  reports  sent to
holders of the Company's Common Stock.

     3.  WARRANTS.

         3.1 Attached  Warrants.  This  Debenture is issued with warrants on the
basis of Seven  Hundred and Fifty  Thousand  (750,000)  warrants per $100,000 of
Debenture (the "Attached Warrants"),  each Attached Warrant entitling the holder
thereof  to  purchase  one (1) share of  Common  Stock at an  exercise  price of
Twenty-five  Cents  ($0.25).  If the  Debenture  principal  amount  is less than
$100,000 or  contains a  fractional  amount of  $100,000, the amount of Attached
Warrants shall be proportional  based on the above original ratio.  The Attached
Warrants are  exercisable  commencing on the Debenture Date and expire three (3)
years from the Debenture Date.

     4.  REGISTRATION.

         4.1 Notice of Registration. If at any time within the period commencing
on the  Debenture  Date and ending  three years after the  Debenture  Date,  the
Company shall  determine to register any of its  securities,  either for its own
account  or the  account  of a  security  holder or  holders,  other  than (i) a
registration  relating  solely to employee  benefit plans or (ii) a registration
relating solely to a Commission Rule 145 transaction, the Company will:

         (a) give  the Holder  written  notice within twenty (20) days of filing
an applicable  registration  statement with the Commission; and

         (b) include in such registration (and any related  qualification  under
blue sky laws, or other compliance),  and in any underwriting  involved therein,
all of the Registrable  Securities  specified in a written request by the Holder
made within twenty (20) days after receipt of the Company's written notice under
paragraph 4.1(a) above, subject to the terms of paragraph 4.2 below. The Company
shall use its best efforts to cause such  registration  statement to be declared
effective.

         4.2    Underwriting.  If the registration of which the Company provides
notice is for a registered  public  offering  involving  an  underwriting,   the
Company shall  so  advise  the  Holder  as  a  part  of the written notice given
pursuant to paragraph 4.1 (a), above.  In such event, the right of the Holder to

<PAGE>


registration  pursuant  to this  paragraph  4 shall  be  conditioned  upon  such
Holder's  participation in such  underwriting and the inclusion of such Holder's
Registrable  Securities  in the  underwriting  to the  extent  provided  in this
Debenture.  If the Holder  proposes to  distribute  its  Registrable  Securities
through a registered  offering  involving an underwriter,  the Holder,  together
with the Company,  shall enter into an underwriting  agreement in customary form
with the managing  underwriter  selected for such  underwriting  by the Company.
Notwithstanding  any  other  provision  of this  paragraph  4,  if the  managing
underwriter  determines that marketing  factors require a standard and customary
limitation of the number of shares to be underwritten,  the managing underwriter
may limit the Registrable Securities, fairly and reasonably proportionally among
all shares  anticipated for registration,  to be included in such  registration,
and the Company shall promptly so advise the Holder.  If the Holder  disapproves
of the  terms  of any such  underwriting,  the  Holder  may  elect  to  withdraw
therefrom  by written  notice to the Company and the managing  underwriter.  Any
securities  excluded or withdrawn from such underwriting shall be withdrawn from
such  registration,  and  shall  not  be  transferred  in a  public  or  private
distribution  prior to 90 days  after  the  effective  date of the  registration
statement relating thereto, or such other shorter period of time as the managing
underwriter may require.  The Company may include shares of Common Stock held by
shareholders,  other than the Holder, in such registration  statement,  provided
that, if the number of shares includible in such  registration  statement is not
sufficient to accommodate  the Registrable  Securities  specified in the written
request  of the  Holder  and the  shares  of  Common  Stock  held by such  other
shareholders including Common Stock held by officers, directors,  employees, and
other   insiders,   and  Common  Stock  held  by   consultants  to  the  Company
(collectively the "Remaining Shareholders"),  the Registrable Securities and the
shares of Common  Stock of the  Remaining  Shareholders  shall be  appropriately
reduced on a pro rata basis.

     The Company shall have the right to terminate or withdraw any  registration
initiated  by it  under  this  paragraph  4 prior to the  effectiveness  of such
registration whether or not the Holder has elected to include securities in such
registration.

     5.  DEFAULT.

         5.1    Events of Default.  If and whenever any of the following  events
or action  (herein  "Events of Default") shall occur, namely:

         (a) The Company,  after exhaustion of all appellate  rights, is subject
to a final  judgment,  or enters into an agreement and settlement of any pending
or threatened  litigation or similar  proceeding,  which requires the Company to
pay more than $500,000 in  satisfaction  of such final judgment or in settlement
of such pending or threatened  litigation or similar  proceeding or subjects the
Company to any levy of attachment or like process in excess of $500,000; or

         (b) The Company  makes an  assignment  for the benefit of  creditors or
admits in writing its  inability to pay its debts  generally as they become due;
or an order for relief or judgment or decree is entered adjudicating the Company
bankrupt or insolvent;  or the Company  petitions or applies to any tribunal for
the appointment of a trustee,  receiver,  custodian or liquidator of the Company
or any substantial part of the assets of the Company;  or the Company  commences
any proceeding for a voluntary  reorganization,  liquidation or dissolution;  or
any such petition or application is filed,  or any such  proceeding is commenced
against the Company and the Company by any act,  consents  thereto or acquiesces
therein, or such petition,  application or proceeding is not dismissed within 60
days following receipt by the Company of notice thereof;

         (c)  The  Company  fails  to pay the  principal  amount,  and any  cash
interest  due,  on the  Maturity  Date,  if Holder  chooses  not to convert  the
Debenture to Common Stock.


<PAGE>



then and in any such  event the  Holder  may at any time  (unless  all  defaults
theretofore have been remedied) at the Holder's option, by written notice to the
Company,  declare the principal of and the accrued  interest on the Debenture to
be immediately due and payable,  without  presentment,  demand,  protest, or any
notice  (other  than as  required  by this  Debenture),  all of which are hereby
waived by the Company.  Payment thereof shall be made in the manner specified in
Section 2, above.

      6. MISCELLANEOUS.

         6.1      This  Debenture  shall be governed and  enforced  under and in
accordance  with the laws of the State of California.

         6.2 Notices, requests, demands and other communications  (collectively,
"Notices")  given or made  pursuant  to this  Debenture  shall be in writing and
shall be deemed to have been duly given if sent by registered or certified mail,
return  receipt  requested,  postage and fees  prepaid,  or  otherwise  actually
delivered as follows: (a) if to the Company, to its principal corporate address;
and (b) if to the Holder,  to the  Holder's  address on the  Debenture  register
maintained by the Company.

         6.3 Notice  shall be deemed duly given when  received by the  addressee
thereof.  The  Company  and the  Holder  may  from  time to  time  change  their
respective  addresses for receiving  Notices by giving written notice thereof in
the manner set forth above.

         IN WITNESS  WHEREOF this Debenture has been executed and delivered as a
sealed  instrument  at the  place  and on the date set  forth  above by the duly
authorized representatives of the Company.

                               SOURCE SCIENTIFIC, INC.


                               By:
                                    Richard A. Sullivan
                                    Its President and Chief Executive Officer

Debenture Holder:

- -------------------------------

Name: _________________________

SSN: __________________________
Address:
- -------------------------------


<PAGE>


                             SOURCE SCIENTIFIC, INC.
                              CONVERTIBLE DEBENTURE
                                  February, 1996

                                Outline of Terms

                            Maximum Funding: $850,000

                      Terms of Each Convertible Debenture:

         Funding Period:                    February, 1996.

         Due:                               February 15, 1998.

         Interest:                          12.0% per annum.

         Interest                           paid:  Annually,  in arrears;  first
                                            year's  interest  to be added to the
                                            principal at the  conclusion of year
                                            one; second year's interest  payable
                                            in  Common  Stock  or  cash,  as set
                                            forth in Debenture.

         Initial
         Conversion price:                  $0.053 per share of Common Stock.

         Convertible:                       At the option of the Holder on and 
                                            after February 15, 1996.

         Attached                           Warrants:   750,000   warrants   per
                                            $100,000 of Debenture. Each Attached
                                            Warrant  entitles the Holder thereof
                                            to the  purchase  one (1)  share  of
                                            Common Stock at an exercise price of
                                            Twenty-five Cents ($0.25) per share,
                                            on   Debenture   Date   through  and
                                            including   three  years  after  the
                                            Debenture Date.

         Registration Rights:               Piggy-back to first available or any
                                            subsequent registration statement.


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1,000
       
<S>                                    <C>
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                      JUN-30-1996
<PERIOD-START>                         OCT-01-1995
<PERIOD-END>                           DEC-31-1995
<CASH>                                           4
<SECURITIES>                                     0
<RECEIVABLES>                                  322
<ALLOWANCES>                                   (20)
<INVENTORY>                                  1,379
<CURRENT-ASSETS>                             1,876
<PP&E>                                         383
<DEPRECIATION>                                (321)
<TOTAL-ASSETS>                               2,085
<CURRENT-LIABILITIES>                        1,445
<BONDS>                                          0
<COMMON>                                    20,861
                           26 <F1>
                                      0
<OTHER-SE>                                 (20,164)
<TOTAL-LIABILITY-AND-EQUITY>                 2,085  
<SALES>                                      2,224
<TOTAL-REVENUES>                             2,224
<CGS>                                        1,388
<TOTAL-COSTS>                                1,388
<OTHER-EXPENSES>                             1,036
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                              11
<INCOME-PRETAX>                               (211)
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                           (211)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                  (211)
<EPS-PRIMARY>                               (0.014)
<EPS-DILUTED>                               (0.010)

<FN>
<F1> The Preferred Mandatory amount is not included in equity.  Under  the terms
     of the Series C Preferred Stock certificate, the shares were required to be
     redeemed by the Company after September 1, 1995.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission