EMPIRE OF CAROLINA INC
10-Q, 1999-08-17
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: DENCOR ENERGY COST CONTROLS INC, 10QSB, 1999-08-17
Next: DEERE & CO, 8-K, 1999-08-17




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended JULY 4, 1999
                                  ------------
                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from _____________ to _____________

              Commission File No.                  1-7909
                                                   ------

                            EMPIRE OF CAROLINA, INC.
                            ------------------------
             (Exact name of Registrant as specified in its charter)

                     DELAWARE                                 13-2999480
                     --------                                 ----------
 (State or other jurisdiction of incorporation or          (I.R.S. Employer
                  organization)                         Identification Number)



            5150 LINTON BOULEVARD, 5TH FLOOR, DELRAY BEACH, FL 33484
            --------------------------------------------------------
                     (Address of principal executive office)
                                   (Zip Code)

                                 (561) 498-4000
                                 --------------
               Registrant's telephone number, including area code)


          -------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes X No __

The number of shares outstanding of the issuer's Common Stock, $.10 par value,
as August 9, 1999 was 17,989,991.

<PAGE>


                         PART I - FINANCIAL INFORMATION


This Form 10-Q contains various forward-looking statements and information,
including under the caption "Management's Discussion and Analysis of Financial
Condition and Results of Operations," that are based on management's beliefs as
well as assumptions made by and information currently available to management,
including statements regarding future economic performance and financial
condition, liquidity and capital resources and management's plans and
objectives. When used in this document, the words "expect," "anticipate,"
"estimate," "believe," and similar expressions are intended to identify
forward-looking statements. Such statements are subject to various risks and
uncertainties which could cause actual results to vary materially from those
stated. Should one or more of these risks or uncertainties materialize, or
should underlying assumptions prove incorrect, actual results may vary
materially from those anticipated, estimated, expected or projected. Such risks
and uncertainties include the Company's ability to manage inventory production
and costs, to meet potential increases or decreases in demand, potential adverse
customer impact due to delivery delays including effects on existing and future
orders, competitive practices in the toy, golf and decorative holiday products
industries, changing consumer preferences and risks associated with consumer
acceptance of new product introductions, potential increases in raw material
prices, potential delays or production problems associated with foreign sourcing
of production and the impact of pricing policies including providing discounts
and allowances, reliance on key customers, the seasonality of the Company's
business, the ability of the Company to meet existing financial obligations in
the event of adverse industry or other developments, and the Company's ability
to obtain additional capital to fund future commitments and operations. Certain
of these as well as other risks and uncertainties are described in more detail
in the Company's Annual Report on Form 10-K for the year ended December 31, 1998
and the Company's Registration Statement on Form S-3 filed under the Securities
Act of 1933, Registration No. 333-57963. The Company undertakes no obligation to
update any such factors or to publicly announce the result of any revisions to
any of the forward-looking statements contained herein to reflect future events
or developments.

                                      1


<PAGE>



Item 1.     FINANCIAL STATEMENTS

                               EMPIRE OF CAROLINA, INC., AND SUBSIDIARIES
                                  CONSOLIDATED CONDENSED BALANCE SHEETS
                                  (In thousands except share amounts)

<TABLE>
<CAPTION>
                                                                         July 4,    December 31,
                                                                          1999          1998
                                                                       -----------  -----------
                                                                       (Unaudited)
<S>                                                                    <C>          <C>
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                                            $   2,624    $   4,295
  Accounts receivable, less allowances and other
    deductions (1999-$5,137; 1998-$5,083)                                 14,733       11,462
  Inventories, net                                                        15,730       10,876
  Prepaid expenses and other current assets                                  461          817
                                                                       ---------    ---------
          Total current assets                                            33,548       27,450

PROPERTY, PLANT AND EQUIPMENT, NET                                        11,681       11,571
EXCESS COST OVER FAIR VALUE OF NET ASSETS ACQUIRED, NET                   12,010       12,670
TRADEMARKS, PATENTS, TRADENAMES AND LICENSES, NET                          5,315        5,565
OTHER NONCURRENT ASSETS                                                      488          390
                                                                       ---------    ---------
                                                                       $  63,042    $  57,646
                                                                       =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY
  Current Liabilities:
  Notes payable and current portion of long-term debt                  $  27,062    $  17,547
  Accounts payable - trade                                                 8,443        7,718
  Other accrued liabilities                                                8,352        8,535
                                                                       ---------    ---------
          Total current liabilities                                       43,857       33,800
                                                                       ---------    ---------

LONG-TERM LIABILITIES:
  Long-term debt                                                           5,025        6,450
  Other noncurrent liabilities                                             1,692        1,639
                                                                       ---------    ---------
          Total long-term liabilities                                      6,717        8,089
                                                                       ---------    ---------
          Total liabilities                                               50,574       41,889
                                                                       ---------    ---------

COMMITMENTS AND CONTINGENCIES (NOTE 3)
STOCKHOLDERS' EQUITY:
  Common stock, $.10 par value, 60,000,000 shares authorized, shares
 issued and outstanding: 1999 - 17,886,000 and 1998 - 16,117,000.          1,788        1,612
Preferred stock, $.01 par value, 5,000,000 shares authorized.
Issued and outstanding: 1999 - 1,565,000 and 1998 - 1,751,000
 shares of Series A convertible preferred stock and 1,451 shares
 of Series C convertible preferred stock.                                     16           18
Additional paid-in capital                                               115,789      115,813
Deficit                                                                 (105,125)    (101,686)

        Total stockholders' equity                                        12,468       15,757
                                                                       ---------    ---------

                                                                       $  63,042    $  57,646
                                                                       =========    =========


</TABLE>
                       See notes to consolidated condensed financial statements.

                                                    2
<PAGE>



                               EMPIRE OF CAROLINA, INC., AND SUBSIDIARIES
                            CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                              (Unaudited)
<TABLE>
<CAPTION>


                                   QUARTER ENDED JULY      QUARTER ENDED JUNE    SIX MONTHS  ENDED        SIX MONTHS ENDED
                                        JULY 4,                   JUNE 30,             JULY 4,                  JUNE 30,
                                   ------------------      ------------------    ------------------       ------------------
                                          1999                    1998                  1999                     1998
                                   ------------------      ------------------    ------------------       ------------------
                                    (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)       (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)






<S>                                  <C>                     <C>                     <C>                     <C>
NET SALES                            $ 14,453                $ 20,306                $ 30,304                $ 32,202

COST OF SALES                          10,789                  14,832                  22,612                  24,223
                                     --------                --------                --------                --------
GROSS PROFIT                            3,664                   5,474                   7,692                   7,979

SELLING AND ADMINISTRATIVE EXPENSE      4,175                   5,885                   9,182                  10,378
                                     --------                --------                --------                --------

OPERATING LOSS                           (511)                   (411)                 (1,490)                 (2,399)

INTEREST EXPENSE                         (932)                 (1,093)                 (1,776)                 (2,080)
                                     --------                --------                 --------                --------

LOSS BEFORE INCOME TAXES               (1,443)                 (1,504)                 (3,266)                 (4,479)

INCOME TAX BENEFIT                         --                      --                       --                      --
                                     --------                --------                 --------                --------

NET LOSS                             $ (1,443)               $ (1,504)                $ (3,266)              $ (4,479)
                                     --------                --------                 --------                --------

LOSS PER COMMON SHARE -
 Basic and diluted                   $  (0.08)               $  (0.15)                $  (0.20)              $  (0.50)
                                     --------                --------                 --------                --------


WEIGHTED AVERAGE NUMBER OF COMMON
 SHARES OUTSTANDING -
 Basic and diluted                     17,062                  10,173                   16,713                  9,017
                                     --------                --------                 --------                --------



</TABLE>

                       See notes to consolidated condensed financial statements.

                                                    3
<PAGE>



EMPIRE OF CAROLINA, INC., AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                          SIX MONTHS ENDED JULY       SIX MONTHS ENDED JUNE
                                                                                    4,                          30,
                                                                          ---------------------       ---------------------
                                                                                   1999                        1998
                                                                          ---------------------       ---------------------
                                                                                           (IN THOUSANDS)

<S>                                                                       <C>                         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                  $          (3,266)          $          (4,479)
Adjustments to reconcile net loss to net
cash used in operating
 activities:
 Depreciation and amortization                                                        2,400                       2,479
 Other                                                                                  943                       1,267
 Changes in assets and liabilities                                                   (8,238)                     (3,917)
                                                                          -----------------           -----------------
  Net cash used in operating activities                                              (8,161)                     (4,650)
                                                                          -----------------           -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital expenditures                                                                (1,600)                       (301)
 Acquisition of Apple Companies                                                          --                         917
                                                                          -----------------           -----------------
  Net cash provided by(used in) investing activities                                 (1,600)                        616
                                                                          -----------------           -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowings under lines of credit                                                     8,715                       4,032
 Repayments of notes payable                                                           (625)                     (1,730)
 Expenses of issuance of preferred stock                                                 --                         (86)
                                                                          -----------------           -----------------
  Net cash provided by financing activities                                           8,090                       2,216
                                                                          -----------------           -----------------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                            (1,671)                     (1,818)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                        4,295                       3,483
                                                                          -----------------           -----------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                  $           2,624           $           1,665
                                                                          =================           =================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Cash paid during the period for:
  Interest                                                                $           1,285           $           1,415
  Income taxes                                                                           88                         352

</TABLE>

NONCASH INVESTING AND FINANCING ACTIVITIES

 On May 28, 1998, the Company acquired all of the common stock of the Apple
 Companies for an aggregate purchase price of $7,633,000, including expenses.
 The purchase price included the issuance of 5,000,000 shares of common stock at
 the time of closing, and assumes the issuance of an additional 1,153,846shares
 of common stock under the share adjustment provisions of the acquisition
 agreement. The components of cash used for the acquisition as reflected in the
 consolidated statements of cash flows are as follows (in thousands):

Fair value of assets acquired, net of cash acquired   $ 15,454
Liabilities assumed                                     (9,063)
Common stock issued and assumed issued                  (7,308)
                                                      --------
Cash paid in acquisition, net of direct expenses      $   (917)
                                                      ========

           See notes to consolidated condensed financial statements.


                                                    4


<PAGE>


                    EMPIRE OF CAROLINA, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                  QUARTER ENDED JULY 4, 1999 AND JUNE 30, 1998
                                   (UNAUDITED)

1. SUMMARY OF BUSINESS OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

      The consolidated condensed financial statements included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission. Certain information and disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to such
rules and regulations; however, the Company believes that the disclosures are
adequate to make the information presented not misleading. It is suggested that
these condensed financial statements be read in conjunction with the financial
statements and the notes thereto included in the Company's latest annual report
on Form 10-K.

      In the opinion of management, the information contained in this report
reflects all adjustments necessary to present fairly the results for the interim
periods presented.

      The consolidated condensed financial statements have been prepared on a
going concern basis, which contemplates the realization of assets and
satisfaction of liabilities in the normal course of business. Recurring losses
from operations and operating cash constraints are potential factors which,
among others, may indicate that the Company will be unable to continue as a
going concern for a reasonable period of time. The independent auditors' report
on the December 31, 1998 financial statements stated that "... the Company's
recurring losses from operations and current cash constraints raise substantial
doubt about the Company's ability to continue as a going concern . . . . The
consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty."

      The consolidated financial statements do not include adjustments relating
to the recoverability and classification of recorded asset amounts, or the
amounts and classification of liabilities that might be necessary should the
Company be unable to continue as a going concern. The Company's ability to
continue as a going concern is dependent upon its ability to generate sufficient
cash flow to meet its obligations on a timely basis and ultimately to attain
profitable operations.

      In 1999, the Company implemented a 4-4-5 week monthly closing cycle for
the quarter versus the calendar month end closing dates in the prior year
quarter. This change has a minimal impact on the comparability of the interim
consolidated condensed financial statements presented.

      EARNINGS PER SHARE - All of the Company's options, warrants, convertible
securities and contingently issuable shares are excluded from basic and diluted
earnings per share because they are anti-dilutive.

      USE OF ESTIMATES - The preparation of the financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the period. Actual results could differ from those estimates.


2. INVENTORIES
                                       5
<PAGE>

      A summary of inventories, by major classification, at July 4, 1999 and
December 31, 1998 is as follows (in thousands):

                                           July 4,       December 31,
                                            1999             1998
                                         ------------     ------------

Finished goods                              $ 13,580          $ 9,693
Raw materials and purchased parts              1,598              871
Work-in-process                                  552              312
                                         ------------     ------------
                                            $ 15,730         $ 10,876
                                         ============     ============



      Inventories are net of writedowns for lower of cost or market reserves of
$2,355,000 and $2,800,000 at July 4, 1999 and December 31, 1998, respectively.

3. COMMITMENTS AND CONTINGENCIES

      ROYALTY AGREEMENTS - The Company is obligated to pay certain minimum
royalties under various trademark license agreements that aggregate
approximately $6.2 million through their initial minimum terms expiring through
June 30, 2002.

      LETTERS OF CREDIT - The Company had outstanding commitments under letters
of credit totaling approximately $956,000 at July 4, 1999 compared to $1,479,000
at December 31, 1998.

      INDEMNIFICATIONS - In connection with the sale of businesses it previously
owned, the Company provided certain indemnifications to the purchaser. The
Company has established reserves for all claims known to it and for other
contingencies in connection with the sale. Although there can be no assurance
that claims and other contingencies related to the sale will not exceed
established reserves, the Company believes that additional exposure related to
the indemnification obligations will not be material to the consolidated
financial statements.

      LITIGATION. During December 1990, George Delaney and Rehkemper I.D., Inc.
commenced a suit against an acquired company claiming infringement of various
intellectual property rights. The plaintiffs have filed an amended complaint
against the Company and a trial is scheduled for August 1999Although the Company
is vigorously contesting the matters set forth in the amended complaint, it is
unable to determine at this time the extent of its financial exposure.

      The Company's operating subsidiaries and its former operating subsidiaries
are subject to various types of consumer claims for personal injury from their
products. The Company's subsidiaries maintain product liability insurance.
Various product liability claims, each of which management believes is
adequately covered by insurance and/or reserves, are currently pending.

      The Company does not believe the outcome of any of this litigation either
individually or in the aggregate would have a material adverse effect on the
Company's consolidated financial statements.

      CONTINGENCIES - The Company has been identified as a potentially
responsible party, along with numerous other parties, at various U. S.
Environmental Protection Agency ("EPA") designated superfund sites. The Company
is vigorously contesting these matters. It is the Company's policy to accrue
remediation costs when it is possible that such costs will be incurred and when
they can be reasonably estimated. As of July 4, 1999 and December 31, 1998, the
Company had reserves for environmental liabilities of $98,000. The amount
accrued for environmental liabilities was determined without consideration of
probable recoveries from third parties. Estimates of costs for future
remediation are necessarily imprecise due to, among other things, the allocation
of costs among potentially responsible parties. Although it is possible that
additional environmental liability related to these matters could result in
amounts that could be material to the Company's consolidated financial
statements, a reasonably possible range of such amounts cannot presently be
estimated. Based upon the facts presently known, the large number of other
potentially responsible parties and potential defenses that exist, the

                                       6
<PAGE>

Company believes that its share of the costs of cleanup for its current
remediation sites will not, in the aggregate, have a material adverse impact on
its consolidated financial statements.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

      The Company designs, manufactures and markets a broad variety of consumer
products including toys, plastic decorative holiday products, and golf shoes and
accessories. The Company has been involved in the toy and holiday products
industries for approximately 45 years. In May 1998, the Company acquired the
Apple Companies, manufacturers and distributors of Wilson(R) and Wilson Staff(R)
golf shoes and other Wilson(R) golf accessories since 1986. During 1998 the
Company began to pursue contract molding for original equipment (OEM)
manufacturers.

      Sales of the Company's products are seasonal in nature. Generally, the
Company's largest sales occur in the third and fourth quarters of the year when
it ships its toys for the Christmas shopping season and holiday products for the
Christmas and Halloween shopping seasons. The Company's production generally is
heaviest in the period from June through September. Production and sales of OEM
products will better utilize plant capacity, but management still expects that
the Company's quarterly operating results will vary significantly throughout the
year.

RESULTS OF OPERATIONS

      The 1998 amounts in the ensuing discussion include the results of
operations of Apple Sports, Inc. and Apple Golf Shoes, Inc. (together, the
"Apple Companies"), from the date of acquisition May 28, 1998.

SECOND QUARTER AND SIX MONTHS ENDED JULY 4, 1999 COMPARED TO SECOND QUARTER AND
SIX MONTHS ENDED JUNE 30, 1998


      NET LOSS. The net loss for the quarter ended July 4, 1999 was $1.4 million
compared to $1.5 million for the quarter ended June 30, 1998 and was $3.3
million compared to $4.5 million for the six month periods ended July 4, 1999
and June 30, 1998, respectively. The current year loss reflects improvements in
gross margin and lower selling and administrative expense and interest expense
when compared to the prior year.

      NET SALES. Net sales for the quarter and six months ended July 4, 1999
decreased by $5.9 million, or 28.8%, to $14.4 million and decreased by $1.9
million, or 5.9%, to $30.3 million, respectively, compared to the quarter and
six months ended June 30, 1998. The Company believes that the decrease in sales
is primarily due to increased competition with respect to particular products.
Decreases in second quarter 1999 sales of waterslides ($4.9 million), pools
($1.4 million), Big Wheel(R) ride-ons ($1.0 million) and Buddy L(R) vehicles
($1.9 million) in comparison to the second quarter of 1998 were offset by
inclusion of $6.1 million sales of golf accessories in the second quarter of
1999 as compared to only $2.4 million in the second quarter of 1998. The
decrease in sales for the first six months of 1999 in comparison to the like
period of the prior year, though significantly affected by the second quarter
decreases mentioned above, were tempered by increases in sales of YoYo Balls(R)
($1.1 million) and sales of the newly introduced Rugrats(TM) sprinklers ($1.2
million) plus sales of golf accessories for a full six months ($11.4 million)
compared to only one month in 1998.

      GROSS PROFIT MARGINS. Gross profit margins for the six months ended July
4, 1999 (25.4%) showed slight improvement over the first six months of 1998
(24.8%). The decrease in gross profit margin for the second quarter of 1999 is
due to the decrease in sales volume and sales mix, primarily the drop in
waterslide sales.

      SELLING AND ADMINISTRATIVE ("S&A"). S & A expenses were $1.7 million and
$1.2 million lower for the quarter and six months ended July 4, 1999 as compared
to the quarter and six months ended June 30, 1998. This decrease was primarily
attributable to lower advertising ($1.6 million) and shipping ($.5 million)
expenses.

      INTEREST EXPENSE. Interest expense has decreased to $1.8 million for the
first six months of 1999 compared to $2.1 million during the first six months of
1998 as a result of lower borrowings at consistent interest rates.
                                       7
<PAGE>

SEASONALITY OF SALES

      Sales of many toy products are seasonal in nature. Purchase orders for the
Christmas selling season are typically secured in the months of April, May and
June so that by the end of June, the Company has historically received orders or
order indications for a substantial majority of its full year's toy business.
Products sold primarily in the spring and summer months include golf shoes and
accessories, Water Works(TM) pools, Crocodile Mile(R) water-slides and other
items, which are shipped principally in the first and second quarters of the
year and counter some of the seasonality associated with the Company's toy
products. In addition, certain toys such as Big Wheel(R) ride-ons, Grand
Champions(R) horses and Buddy L(R) vehicles ship year-round. Sales of holiday
products are heavily concentrated in the Christmas and Halloween shopping
seasons with substantially all shipments occurring in the third and fourth
quarters of the year. The Company's production generally is heaviest in the
period from June through September. Production and sales of OEM products will
better utilize plant capacity during other periods. Sales of golf shoes and
accessories, which are approximately equal in each half of the year, will
complement toy sales that are more concentrated in the second half of the year.
The Company expects that its quarterly operating results will vary significantly
throughout the year.


LIQUIDITY AND CAPITAL RESOURCES

      The Company has experienced operating difficulties during the past several
years, but the operating loss has been reduced to $3.3 million for the first six
months of 1999 compared to $4.5 million for the first six months of 1998.
Despite the improvements made during the period, the Company continues to
operate under tight cash constraints.

      The Company has financed its losses primarily by additional borrowing
under its existing bank credit facilities. At July 4, 1999, the Company had
borrowed $30.8 million under those facilities and had available an additional
$1.2 million. The Company expects to continue to utilize its credit facilities
to fund any additional losses. The Company believes that existing availability
under its credit facilities will be adequate to support its projected
operations. If it is not, the Company would have to seek alternative sources of
financing. If that financing were not available, the Company would be adversely
affected.

      The consolidated condensed financial statements have been prepared on a
going concern basis, which contemplates the realization of assets and
satisfaction of liabilities in the normal course of business. Recurring losses
from operations and operating cash constraints are potential factors which,
among others, may indicate that the Company will be unable to continue as a
going concern for a reasonable period of time. The independent auditors' report
on the December 31, 1998 financial statements stated that "...the Company's
recurring losses from operations, and current cash constraints raise substantial
doubt about the Company's ability to continue as a going concern . . . . The
consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty."

      The consolidated financial statements do not include adjustments relating
to the recoverability and classification of recorded asset amounts or the
amounts and classification of liabilities that might be necessary should the
Company be unable to continue as a going concern. The Company's ability to
continue as a going concern is dependent upon its ability to generate sufficient
cash flow to meet its obligations on a timely basis and ultimately to attain
profitable operations.

      Due to the seasonality of its revenues, the Company's working capital
requirements fluctuate significantly during the year. The Company's seasonal
financing requirements are highest during the fourth quarter and lowest during
the first quarter. The Company's inventories, accounts receivable, accounts
payable, notes payable and current portion of long-term debt vary significantly
by quarter due to the seasonal nature of the Company's business.

      The increase in inventories from the end of the year reflects purchases
and production of toys to fulfill projected demand. The increase in notes
payable from the end of the year reflects the funding of the loss from
operations for the quarter through existing secured bank credit facilities.
                                       8


<PAGE>

      Capital expenditures, principally for the purchase of tooling for new
products and equipment, were $1,600,000 for the first six months of 1999
compared to $301,000 for the first six months of 1998.

      The Company is subject to various actions and proceedings, including those
relating to intellectual property matters, environmental matters and product
liability matters. See notes to consolidated condensed financial statements.

YEAR 2000 READINESS DISCLOSURE

      The inability of computers, software and other equipment to recognize and
properly process data fields containing a two-digit year is commonly referred to
as the Year 2000 Readiness Issue. As in the case with most companies using
computers, the Company is in the process of addressing its Year 2000 Readiness.

      During the second quarter of 1998, the Company assigned a manager to the
Year 2000 project and engaged consultants to help evaluate the overall business
requirements of its systems. The Company anticipates achieving Year 2000
readiness for its information technology systems in addition to meeting other
customer requirements through the implementation of new software as a result of
this evaluation. The Company has selected software that has been installed and
is expecting implementation during the third quarter of 1999. The Company
estimates the total cost for the new management information software, hardware
and peripherals will be approximately $350,000, of which $300,000 has been
incurred and funded from operations.

      Also during the second quarter of 1998, the Company began evaluating the
Year 2000 readiness of its non-information technology systems. The Company
believes that the majority of these systems will not be affected by the Year
2000 issue, and is evaluating options to address any non-information technology
systems that will be so effected. The Company expects to have fully addressed
any issues for these systems by September 30, 1999.

      The Company has identified third-party vendors who could materially impact
the business if they were unable to provide goods and services, and is in the
process of obtaining representations regarding their Year 2000 readiness.

      Because of the nature of its business and seasonality, the Company feels
its exposure to Year 2000 problems could be contained to specific areas. The
Company believes that the most reasonably likely worst case scenario regarding
the Year 2000 issue would be that the new software is not installed in time or
that it has functionality issues. However, in the event that the new management
software is not fully functional or if certain non-information technology
systems have not been updated by the end of 1999, the Company would handle any
such scenarios by using manual overrides, outsourcing services, or relying upon
its current PC based software.


BACKLOG

      The Company had open orders for toys of $11.6 million and $17.5 million as
of July 4, 1999 and June 30, 1998, respectively. Open orders at the end of the
second quarter mainly reflect orders for holiday products and boys and girls
toys. The lower backlog in 1999 reflects reduction in toy orders offset by
stronger holiday product orders than at the end of the second quarter of 1998.
The Company believes that because order patterns in the retail industry vary
from time to time, open orders on any date in a given year are not a meaningful
indication of the future sales.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to certain market risks that arise from transactions
entered into in the normal course of business. The Company's primary exposures
are changes in interest rates with respect to its debt and foreign currency
exchange fluctuations.

The Company finances its working capital needs primarily through a variable rate
loan facility. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations - Liquidity and

                                       9
<PAGE>

Capital Resources." The Company's results may be adversely or positively
affected by fluctuations in interest rates.

The Company sources products from various manufacturers in the Far East.
The purchases are generally made in Hong Kong dollars while goods are sold in U.
S. dollars. Due to the small levels of inventory, and the historical consistency
of the Hong Kong dollar/U.S. dollar exchange rate, the Company does not believe
that any adverse or positive affect would be significant.

                           PART II - OTHER INFORMATION


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      The Annual Meeting of Stockholders of the Company was held June 8, 1999.

      The following matters were voted upon at the meeting:

Approval by Series A Holders to expand the number of directors actually
constituting the Company's Board of Directors (the "Board") from six to seven.

      Series A Holders voted 862,901 for, with none against and none abstaining.

Approval by Series A Holders to elect two members (Charles S. Holmes and James
J. Pinto) to the Board of Directors and the Series A Holders and the holders of
Common Stock (the "Common Holders," and collectively with the Series A Holders,
the "Voting Holders"), voting together, to elect five members to the Board, all
such persons being elected to hold office for a one-year term and until their
respective successors are duly elected and qualified.

                                           For           Withheld Authority
                                         --------        ------------------

       Charles S. Holmes                     862,901             -
       James J. Pinto                        862,901             -
       John J. Doran                      13,076,272          240,478
       Timothy Moran                      13,076,170          240,580
       Mark S. Rose                       13,076,104          240,646
       Frederick W. Rosenbauer, Jr.       13,076,171          240,579
       Lenore H. Schupak                  13,075,957          240,793



      The remaining proposals were voted upon by all Voting Holders.

Ratification of Deloitte & Touche LLP as the Company's independent certified
public accountants to audit the books of account of the Company for the year
ending December 31, 1999.

       For                                                  13,247,079
       Against                                                  26,875
       Abstain                                                  42,796


ITEM 5.  OTHER INFORMATION

     At a Directors' meeting immediately after the annual meeting of
stockholders, Mr. Timothy Moran was appointed by the Board as Chairman of the
Board of Directors, in addition to his positions as Chief Executive Officer and
President. Mr. Charles S. Holmes, the former Chairman, continues as a member of
the Executive Committee.

     The American Stock Exchange notified the Company on August 2, 1999 that it
has fallen below certain of the Exchange's continuing listing guidelines with
regard to its common stock. The Company is in discussions with the Exchange as
to the continued listing eligibility of the common stock.

                                       10

<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

      (a) Index and Exhibits
<TABLE>
<S>           <C>

     2.1          Stock Purchase Agreement dated July 29, 1988, by and among
                  Clabir, Clabir Corporation (California), HMW Industries, Inc.
                  and Olin Corporation.(1)

     2.2          Agreement and Plan of Merger, dated as of November 14, 1989,
                  between AmBrit, Inc. ("AmBrit") and Empire of Carolina, Inc.
                  (the "Company"), including amendment thereto, dated as of
                  December 4, 1989.(2)

     2.3          Agreement and Plan of Merger, dated as of November 14, 1989,
                  by and among the Company, Clabir Corporation ("Clabir") and
                  CLR Corporation, including amendment thereto, dated as of
                  December 4, 1989.(2)

     2.4          Sale and Purchase Agreement between the Company and Cargill,
                  Incorporated, dated September 30, 1992.(3)

     2.5          Purchase Agreement among Conopco, Inc., the Company, The Isaly
                  Klondike Company, Inc., The Isaly Company, Popsicle
                  Industries, Ltd., Ice Cream Novelties, Inc. and Smith &
                  O'Flaherty Limited, dated as of January 27, 1993.(4)

     2.6          Agreement and Plan of Reorganization, dated October 13, 1994,
                  by and among the Company, Marchon, Inc. ("Marchon") and the
                  stockholders of Marchon.(5)

     2.7          Agreement dated August 31, 1995, among the Company, CLR
                  Corporation, Clabir Corporation, Olin Corporation and General
                  Defense Corporation.(7)

     3.1          Restated Certificate of Incorporation of the Company.(6)

     3.2          First Amendment to Restated Certificate of Incorporation of
                  the Company.(8)

     3.3          Amended and Restated By-Laws of the Company.(9)

     3.4          Certificate of Designation of the Series B Junior
                  Participating Preferred Stock.(10)

     3.5          Certificate of Designation Relating to Series A Preferred
                  Stock.(11)

     3.6          Certificate of Designation Relating to Series C Preferred
                  Stock.(11)


     4.1          Form of specimen certificate representing the Company's Common
                  Stock.(12)

     4.2          Excerpts from the Company's amended By-Laws and the Company's
                  Restated Certificate of Incorporation relating to rights of
                  holders of the Company's Common Stock.(6)

     4.3          Rights Agreement, dated as of September 11, 1996, between
                  Empire of Carolina, Inc. and American Stock Transfer & Trust
                  Company as Rights Agent, which includes (i) as Exhibit A
                  thereto the form of Certificate of Designation of the Series B
                  Junior Participating Preferred Stock, (ii) as Exhibit B
                  thereto the form of Right certificate (separate certificates


EXHIBIT NO.        DESCRIPTION
- -----------        -----------

                  for the Rights will not be issued until after the Distribution
                  Date) and (iii) as Exhibit C thereto the Summary of
                  Stockholder Rights Agreement.(10)

     4.4          Warrant Agreement dated as of June 17, 1997 between the
                  Company and the holders from time to time of the warrants.(11)

     4.5          Second Amendment dated as of June 12, 1997 to Rights
                  Agreement, dated as of September 11, 1996 between Empire of
                  Carolina, Inc. and American Stock Transfer & Trust Company as
                  Rights Agent.(11)

     4.6          Promissory Note from the Company to Smedley Industries, Inc.
                  Liquidating Trust in the amount of $2,500,000.(11)

                                                   11
<PAGE>

     4.7          First Amendment dated as of May 5, 1997 to Rights Agreement of
                  September 11, 1996, between Empire of Carolina, Inc. and
                  American Stock Transfer and Trust Company as Rights Agent.(13)

     9.1          Voting Agreement, dated September 30, 1994, by and between
                  Halco Industries, Inc. ("Halco") and Steve Geller.(5)

     10.1         Amended and Restated 1994 Stock Option Plan of the Company.(9)

     10.2         Empire of Carolina, Inc. 1996 Outside Directors Stock Option
                  Plan.(14)

     10.3         Empire of Carolina, Inc. 1996 Employee Stock Purchase Plan.
                  (14)

     10.4         Employment Agreement, dated July 15, 1994, by and among the
                  Company, Empire Industries, Inc.("EII") and Steven Geller.(15)

     10.5         Employment Agreement, dated July 15, 1994, by and among the
                  Company, EII and Neil Saul.(15)

     10.6         Settlement and Termination Agreement with Neil Saul.(7)

     10.7         Stock Purchase Agreement, dated July 15, 1994, among Steven
                  Geller, Maurice A. Halperin, individually and as custodian for
                  the benefit of Lauren Halperin and Heather Halperin, Carol A.
                  Minkin, individually and as custodian for the benefit of
                  Joshua Minkin and Rebecca Minkin, and Halco (the Halperins and
                  Minkins, collectively, the "Halperin Group").(5)

     10.8         Redemption Agreement, dated September 30, 1994, by and between
                  the Company and the Halperin Group.(5)

     10.9         Omnibus Agreement, dated September 30, 1994, by and among the
                  Halperin Group, Steven Geller, the Company and EII.(5)

     10.10        Stockholders' Agreement, dated October 13, 1994, by and among
                  Steven Geller, Marvin Smollar and Neil Saul.(5)

     10.11        Investor's Rights Agreement, dated October 13, 1994, by and
                  among the Company, Marvin Smollar, Kar Ye Yeung, Tyler Bulkley
                  and Harvey Katz.(5)

     10.12        Stockholders' Agreement dated October 13, 1994, among Steven
                  Geller, Marvin Smollar and Neil Saul.(5)

     10.13        Debenture Purchase Agreement, dated as of December 2, 1994,
                  among the Company, WPG Corporate Development Associates IV
                  (Overseas), Ltd., Westpool Investment Trust PLC, Glenbrook
                  Partners, L.P., Eugene Matalene, Jr., Richard Hockman, Weiss,
                  Peck & Greer, as Trustee under Nora E. Kerppola IRA, Peter B.
                  Pfister and Weiss, Peck & Greer, as Trustee under Craig S.
                  Whiting IRA and WPG Corporate Development Associates IV, L.P.
                  (all of such parties, other than the Company, collectively,
                  the "WPG Group").(16)

     10.14        Registration Rights Agreement, dated as of December 22, 1994,
                  by and between the Company, and the WPG Group.(16)

     10.15        Shareholders' Agreement, dated December 22, 1994, by and among
                  the WPG Group, Steven Geller, Neil Saul, Marvin Smollar and
                  Champ Enterprises Limited Partnership.(16)

     10.16        Stock Purchase Agreement, dated as of December 22, 1994,
                  between WPG Corporate Development Associates IV (Overseas),
                  Ltd. and Steven Geller.(16)



EXHIBIT NO.        DESCRIPTION
- -----------        -----------

     10.17        Assignment and Assumption Agreement dated as of June 21, 1995
                  between the Company and EAC.(6)

     10.18        Assignment dated as of May 22, 1995 between the Company and
                  Carnichi Limited.(6)

     10.19        Lease dated July 7, 1995 between Buddy L Inc.
                  Debtor-in-Possession ("Buddy L") and Empire Acquisition Corp.,
                  Inc. ("EAC").(6)

     10.20        Form of Subscription Agreement executed in connection with
                  subscription of Common Stock and Preferred Stock by WPG
                  Corporate Development Associates IV (Overseas), L.P., Westpool
                  Investment Trust PLC, Glenbrook Partners, L.P., and WPG
                  Corporate Development Associates IV, L.P.(6)
                                                   12
<PAGE>

     10.21        Shareholders' Agreement ("Shareholders' Agreement") dated
                  December 22, 1994 among WPG Corporate Development Associates
                  IV, L.P., WPG Corporate Development Associates IV (Overseas),
                  Ltd., Weiss, Peck & Greer, as Trustee under Craig S. Whiting
                  IRA, Peter Pfister, Weiss, Peck & Greer, as Trustee under Nora
                  E. Kerppola IRA Westpool Investment Trust, PLC, Glenbrook
                  Partners, L.P., Steve Geller, Neil Saul, Marvin Smollar and
                  Champ Enterprises Limited Partnership.(17)

     10.22        Amendment No. 2 to Shareholders' Agreement dated as of June
                  29, 1995 among WPG Corporate Development Associates IV, L.P.,
                  WPG Corporate Development Associates IV (Overseas), Ltd., as
                  the exempt transferee of WPG Corporate Development Associates
                  IV (Overseas), Ltd., certain persons identified on Schedule I
                  of Amendment No. 2 to the Shareholders' Agreement, Geller,
                  Saul and the Trust as the permitted transferee of Champ
                  Enterprises Limited Partnership.(6)

     10.23        Registration Rights Agreement ("Registration Rights
                  Agreement") dated as of December 22, 1994 by and among Empire
                  of Carolina, Inc., WPG Corporate Development Associates IV,
                  L.P., WPG Corporate Development Associates IV (Overseas),
                  Ltd., Weiss Peck & Greer, as Trustee under Craig Whiting IRA,
                  Peter B. Pfister, Weiss, Peck & Greer, as Trustee under Nora
                  Kerppola IRA, Westpool Investment Trust PLC and Glenbrook
                  Partners, L.P.(17)

     10.24        Amendment No. 1 to Registration Rights Agreement.(6)

     10.25        Loan and Security Agreement dated May 29, 1996 among LaSalle
                  National Bank ("LaSalle"), BT Commercial Corporation ("BTCC")
                  and EII, with exhibits and security instruments.(18)

     10.26        First Amendment to Amended and Restated Loan and Security
                  Agreement among LaSalle, BTCC, Congress Financial Corporation
                  (Central) ("Congress") and EII, with exhibits.(19)

     10.27        Consent and Second Amendment to Loan and Security Agreement
                  among LaSalle, BTCC, Congress, the CIT Group/Credit Finance,
                  Inc. ("CIT"), Finova Capital Corporation ("Finova") and
                  EII.(20)

     10.28        Third Amendment to Loan and Security Agreement among LaSalle,
                  BTCC, Congress, CIT, Finova and EII.(21)

     10.29        Securities Purchase Agreement dated as of May 5, 1997 among
                  the Company, HPA Associates, LLC and EMP Associates, LLC.(22)

     10.30        Amendment No. 1 dated as of June 5, 1997 to Securities
                  Purchase Agreement dated as of May 5, 1997 among the Company,
                  HPA Associates, LLC and EMP Associates, LLC.(11)

     10.31        Buddy L Settlement Agreement, dated as of June 17, 1997
                  between the Company and Smedley Industries Inc. Liquidating
                  Trusts ("SLM").(11)

     10.32        Letter of the Company to Pellinore Securities Corp., Axiom
                  Capital Management, Inc. and Commonwealth Associates, Inc.
                  regarding the registration rights provisions affecting the
                  Series A Preferred Stock.(11)

     10.33        Buddy L Registration Rights Agreement dated as of June 17,
                  1997 between the Company and SLM.(11)


EXHIBIT NO.        DESCRIPTION
- -----------        -----------

     10.34        WPG Registration Rights Agreement dated as of June 17, 1997
                  among the Company and WPG Corporate Development Associates IV,
                  L.P., WPG Corporate Development Associates IV (Overseas),
                  Ltd., Weiss, Peck & Greer, as trustee under Craig Whiting IRA,
                  Peter B. Pfister, Weiss, Peck & Greer as Trustee under Nora
                  Kerppola IRA, Westpool Investment Trust, PLC, Eugene M.
                  Matalene, Jr., Richard Hochman, and Glenbrook Partners, L.P.
                  (collectively the "WPG Affiliated Entities").(11)

     10.35        WPG Release Agreement dated as of June 17, 1997 between the
                  Company and the WPG Affiliated Entities.(11)

     10.36        Fourth Amendment to Loan and Security Agreement among LaSalle,
                  BTCC, Congress, CIT, Finova and EII.(23)
                                                   13
<PAGE>

     10.37        Fifth Amendment to Loan and Security Agreement among LaSalle,
                  BTCC, Congress, CIT, Finova and EII.(24)

     10.38        Sixth Amendment to Loan and Security Agreement among LaSalle,
                  Congress, CIT, Finova and EII.(25)

     10.39        First Amendment dated January 22, 1998 to the Warrant
                  Agreement dated June 17, 1997 between Empire of Carolina, Inc.
                  and the holders from time to time of the Warrants.(23)

     10.40        Share Purchase Agreement by and between the Shareholders of
                  Apple Sports, Inc. and the Shareholders of Apple Golf Shoes,
                  Inc. as Sellers and Empire of Carolina, Inc. as Purchaser,
                  dated April 10, 1997. (26)

     10.41        Empire of Carolina, Inc. 1998 Stock Option Plan. (26)

     10.42        Loan and Security Agreement dated May 27, 1998 among LaSalle
                  National Bank and Apple Sports, Inc.(27)

     10.43        Loan and Security Agreement dated May 27, 1998 among LaSalle
                  National Bank and Apple Golf Shoes, Inc.(27)

     10.44        Loan and Security Agreement dated May 27, 1998 among LaSalle
                  National bank and Dorson Sports, Inc.(27)

     10.45        Seventh Amendment to Loan and Security Agreement dated
                  November 11, 1998.(28)

     10.46        Eighth Amendment to Loan and Security Agreement (the
                  "Agreement" with LaSalle National Bank, Finova Capital
                  Corporation and Congress Financial Corporation (Central).(29)

     10.47        Amended, Restated and Consolidated Loan and Security Agreement
                  by and between LaSalle National Bank, Finova Capital
                  Corporation and Congress Financial Corporation (Central) as
                  Lenders and Apple Sports, Inc., Apple Golf Shoes, Inc., and
                  Dorson Sports, Inc., as Borrowers.(29)

     21           Subsidiaries of the Company.(27)
</TABLE>

     27           Financial Data Schedule.

    (1)  Previously filed as an exhibit to Clabir's Current Report on Form 8-K
         dated December 23, 1988 (File No.1-7769) and incorporated by reference.

    (2)  Previously filed as an exhibit to the Company's Registration Statement
         on Form S-4 (File No. 33-32186, dated November 17, 1989 and
         incorporated by reference.

    (3)  Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated October 6, 1992 and incorporated by reference.

    (4)  Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated February 1, 1993 and incorporated by reference.

    (5)  Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated September 30, 1994 and incorporated by reference.

    (6)  Previously filed as an exhibit to the Company's Current Report on For
         8-K, dated July 21, 1995 and incorporated by reference.

    (7)  Previously filed as an exhibit to the Company's Annual Report on Form
         10-K for the year ended December 31, 1995 and incorporated by
         reference.

    (8)  Previously filed as an exhibit to the Company's Annual Report on Form
         10-K/A for the year ended December 31, 1996 and incorporated by
         reference.

    (9)  Previously filed as an exhibit to Amendment No. 1 to the Company's
         Annual Report on Form 10-K for the year ended December 31, 1994 and
         incorporated by reference.

    (10) Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated September 12, 1996 and incorporated by reference.


                                                   14
<PAGE>

    (11) Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated June 17, 1997 and incorporated by reference.

    (12) Previously filed as an exhibit to the Company's Registration Statement
         on Form S-1 (File No. 2-73208), dated July 13, 1981 and incorporated by
         reference.

    (13) Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated May 8, 1997 and incorporated by reference.

    (14) Previously filed as an appendix to the Company's definitive Proxy
         Statement filed with the Commission on August 27, 1996 and incorporated
         by reference.

    (15) Previously filed as an exhibit to the Company's Quarterly Report on
         Form 10-Q for the quarter ended June 30, 1994 and incorporated by
         reference.

    (16) Previously filed as an exhibit to Amendment No. 1 to Schedule 13D filed
         by the WPG Group, dated December 23, 1994 and incorporated by
         reference.

    (17) Previously filed as an exhibit to Amendment No. 1 to Schedule 13D filed
         by WPG Corporate Development Associates IV., L.P., WPG Private Equity
         Partners, L. P., WPG Corporate Development Associates IV (Overseas),
         L.P., WPG Private Equity Partners (Overseas), L.P., Steven Hutchinson,
         Wesley Lang, Peter Pfister, Craig Whiting, Nora Kerppola, Glenbrook
         Partners, L.P., Prim Ventures, Inc., Westpool Investment Trust PLC and
         Weiss, Peck & Greer with the Securities and Exchange Commission on
         December 23, 1994, and incorporated by reference.

    (18) Previously filed as an exhibit to the Company's Registration Statement
         on Form S-1 for (Reg. No.333-4440) declared effective by the Commission
         on June 25, 1996 and incorporated by reference.

    (19) Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated December 11, 1996 and incorporated by reference.

    (20) Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated February 5, 1997 and incorporated by reference.

    (21) Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated May 1, 1997 and incorporated by reference.

    (22) Previously filed as an exhibit to the Company's Quarterly Report on
         Form 10-Q for the quarter ended March 31, 1997 and incorporated by
         reference.

    (23) Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated March 30, 1998 and incorporated by reference.

    (24) Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated August 25, 1997 and incorporated by reference.

    (25) Previously filed as an exhibit to the Company's Current Report on Form
         8-K, dated March 31, 1998 and incorporated by reference.

    (26) Previously filed as an exhibit to the Company's Proxy Statement
         pursuant to Section 14(A) of the Securities Exchange Act of 1934 as
         filed with the Securities and Exchange Commission on April 28, 1998 and
         incorporated by reference.


                                                   15
<PAGE>

    (27) Previously filed as an exhibit to the Company's Quarterly Report on
         Form 10-Q for the quarter ended June 30, 1998 and incorporated by
         reference.

    (28) Previously filed as an exhibit to the Company's Quarterly Report on
         Form 10-Q for the quarter ended September 30, 1998 and incorporated by
         reference.

    (29) Previously filed as an exhibit to the Company's Current Report on Form
         8-K dated March 9, 1999 and incorporated by reference.

(b)   The following reports on Form 8-K have been filed by the Company during
      the last quarter of the period covered by this report:

           None


                                                   16
<PAGE>










                                    SIGNATURE


                           Pursuant to the requirements of the Securities
                           Exchange Act of 1934,  the registrant has duly
                           caused this report to be signed on its  behalf
                           by the  undersigned  thereunt duly authorized.


                                        EMPIRE OF CAROLINA, INC.


                                              /s/ William H. Craig
                                             ---------------------
                                                  William H. Craig
                                                  Chief Financial Officer


                                          Dated:       August 13, 1999




                                                   17


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THE SCEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE UNAUDITED CONSOLIDATED BALANCE SHEET AND THE UNAUDITED
STATEMENT OF INCOME AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                  1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>         DEC-31-1999
<PERIOD-START>            JAN-01-1999
<PERIOD-END>              JUL-04-1999
<CASH>                          2,264
<SECURITIES>                        0
<RECEIVABLES>                  14,733
<ALLOWANCES>                    5,137
<INVENTORY>                    15,730
<CURRENT-ASSETS>               33,548
<PP&E>                         39,442
<DEPRECIATION>                 27,761
<TOTAL-ASSETS>                 63,042
<CURRENT-LIABILITIES>          43,857
<BONDS>                             0
               0
                        16
<COMMON>                        1,788
<OTHER-SE>                     10,664
<TOTAL-LIABILITY-AND-EQUITY>   63,042
<SALES>                        30,304
<TOTAL-REVENUES>               30,304
<CGS>                          22,612
<TOTAL-COSTS>                  22,612
<OTHER-EXPENSES>                8,932
<LOSS-PROVISION>                  250
<INTEREST-EXPENSE>             (1,776)
<INCOME-PRETAX>                (3,266)
<INCOME-TAX>                        0
<INCOME-CONTINUING>            (3,266)
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                   (3,266)
<EPS-BASIC>                     (0.20)
<EPS-DILUTED>                   (0.20)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission