<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________
FORM 10-Q/A
[ x ] Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the quarter period ended August 31, 1995
OR
[ ] Transition Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the transition period from ______to______
________________________________
Commission File Number 0-10796
________________________________
VALLEN CORPORATION
(Exact name of registrant as specified in its charter)
Texas 74-1366847
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
13333 Northwest Freeway
Houston, Texas 77040
(Address of principal executive offices) (Zip Code)
Registrant's telephone number,
including area code: (713) 462-8700
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No ____
Indicate the number of shares outstanding of each of the issuer's classes
of common stock, exclusive of treasury shares, at October 5, 1995:
7,250,988 shares of Common Stock, $.50 Par Value
<PAGE>
PART II OTHER INFORMATION
Item 6. (a) Exhibits
3i. Restated Articles of Incorporation as amended. Incorporated by
reference is Exhibit 3a to the Company's Form 10-K, as filed with
the Securities and Exchange Commission on August 17, 1990.
3ii. Bylaws of the Company, as amended, through June 23, 1994.
Incorporated by reference is Exhibit 3ii to the Company's Form 10-
K, as filed with the Securities and Exchange Commission on August
25, 1995.
10i. Material Contracts - Asset Sale and Purchase Agreement, dated
as of June 16, 1995 among Safety Centers Incorporated, Neil
Sheppard, Roslyn Sheppard, and Vallen Corporation. Incorporated by
reference is Exhibit 2.1 to the Company's Form 8-K, as filed with
the Securities and Exchange Commission on August 8, 1995 (the "Form
8-K").
10ii. Material Contracts - First Amendment dated as of July 21,
1995 among Vallen Corporation, Safety Centers, Inc., Neil Sheppard
and Roslyn Sheppard. Incorporated by reference is Exhibit 2.2 to
the Form 8-K.
10iii. Material Contracts - Consulting Agreement between Vallen
Corporation and Safety Centers Incorporated dated July 24, 1995.
Incorporated by reference is Exhibit 2.3 to the Form 8-K.
27. Financial Data Schedule, attached hereto.