VALLEN CORP
10-Q, 1999-10-15
MEDICAL, DENTAL & HOSPITAL EQUIPMENT & SUPPLIES
Previous: SEPARATE ACCOUNT I OF EQUITABLE VARIABLE LIFE INSURANCE CO, N-30B-2, 1999-10-15
Next: HARKEN ENERGY CORP, 8-K, 1999-10-15



<PAGE>

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                       _________________________________

                                   FORM 10-Q

              [x]  Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934
                   For the quarterly period ended August 31, 1999

                                       OR

              [_]  Transition Report Pursuant to Section 13 or 15 (d) of
                       the Securities Exchange Act of 1934
                   For the transition period from ______to______

                        ________________________________

                         Commission File Number 0-10796
                        ________________________________

                               VALLEN CORPORATION
             (Exact name of registrant as specified in its charter)


                 Texas                                         74-1366847
     (State or other jurisdiction of                        (I.R.S. Employer
      incorporation or organization)                        Identification No.)

       13333 Northwest Freeway
          Houston, Texas                                          77040
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code:          (713) 462-8700

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days.

                             Yes [X]       No [_]

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, exclusive of treasury shares, at October 8, 1999:

                7,192,264 shares of Common Stock, $.50 Par Value
<PAGE>

PART I
Item 1. FINANCIAL STATEMENTS
                      VALLEN CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                             (Thousands of Dollars)
<TABLE>
<CAPTION>

                                                                                AUGUST 31,                 MAY 31,
                                                                                    1999                     1999
                                                                                -----------                 -------
                                                                                (Unaudited)
<S>                                                                   <C>                      <C>
           ASSETS
Current assets:
   Cash and cash equivalents                                                       $  1,356                $  1,524
   Investment securities, at cost which approximates market                           2,300                   3,000
   Accounts receivable, net                                                          42,916                  50,878
   Inventories                                                                       46,566                  42,674
   Prepaid expenses and other current assets                                          4,497                   5,239
                                                                                   --------                --------
      Total current assets                                                           97,635                 103,315
Property, plant and equipment, at cost                                               40,579                  39,453
   Less accumulated depreciation and amortization                                    26,007                  25,234
                                                                                   --------                --------
      Net property, plant and equipment                                              14,572                  14,219
Notes receivable, non-current, affiliate                                                423                     427
Investment in foreign affiliates, net                                                17,905                  17,002
Intangibles, net of accumulated amortization                                          6,970                   7,108
Other                                                                                 3,341                     909
                                                                                   --------                --------
                                                                                   $140,846                $142,980
                                                                                   ========                ========

       LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Current maturities of long-term debt                                            $  2,968                $    961
   Accounts payable                                                                  11,872                  15,057
   Accrued liabilities                                                                2,893                   2,981
   Income taxes payable                                                                  71                       -
                                                                                   --------                --------
      Total current liabilities                                                      17,804                  18,999

Long-term debt, excluding current maturities                                         13,804                  15,829
Deferred income taxes                                                                   837                     834
Other non-current liabilities                                                           636                     764
Minority interest                                                                      (379)                   (333)
Shareholders' equity:
   Preferred stock $1.00 par value; 1,000,000 shares
      authorized and unissued
   Common stock $.50 par value;  20,000,000 shares
      authorized; 9,758,075 and 7,192,264 shares issued and
      outstanding at August 31, 1999, respectively, and
       9,758,075 and 7,182,264 issued and outstanding at
      May 31, 1999, respectively                                                      4,879                   4,879

   Additional paid-in capital                                                         7,017                   6,861
   Accumulated other comprehensive loss                                                (831)                   (837)
   Retained earnings                                                                102,434                 101,360

   Less cost of common shares held in treasury (2,565,811 and
      2,575,811 shares at August 31, 1999 and
      May 31, 1999, respectively)                                                    (5,355)                 (5,376)
                                                                                   --------                --------
      Total shareholders' equity                                                    108,144                 106,887
                                                                                   --------                --------
                                                                                   $140,846                $142,980
                                                                                   ========                ========
</TABLE>
    See accompanying Notes to Consolidated Financial Statements (Unaudited).

                                 Page 2 of 12
<PAGE>

                      VALLEN CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
              (Thousands of Dollars Except for Per Share Amounts)

<TABLE>
<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                                                             AUGUST 31,
                                                                               --------------------------------------
                                                                                      1999                1998
                                                                               ------------------   -----------------
<S>                                                                            <C>                  <C>
Net sales                                                                                $70,679             $72,936
Cost of sales                                                                             53,179              55,133
                                                                                         -------             -------
Gross profit                                                                              17,500              17,803
Selling, general and administrative expenses                                              17,024              16,150
                                                                                         -------             -------
Operating income                                                                             476               1,653
Earnings from foreign affiliates, net                                                        902                 940
Interest and dividend income                                                                  38                  73
Interest expense                                                                            (236)               (195)
Other (expense), net                                                                         (88)                 (4)
                                                                                         -------             -------
Earnings before income taxes                                                               1,092               2,467
Income taxes                                                                                  64                 630
Minority interests                                                                           (46)                (46)
                                                                                         -------             -------
Net earnings                                                                             $ 1,074             $ 1,883
                                                                                         =======             =======
Net earnings per common share - basic                                                    $  0.15             $  0.26
                                                                                         =======             =======
Net earnings per common share - diluted                                                  $  0.15             $  0.26
                                                                                         =======             =======
Weighted average number of common shares outstanding - basic                               7,191               7,225
Weighted average number of common shares outstanding - diluted                             7,237               7,325



</TABLE>

    See accompanying Notes to Consolidated Financial Statements (Unaudited).

                                 Page 3 of 12
<PAGE>

                      VALLEN CORPORATION AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (UNAUDITED)
                             (Thousands of Dollars)

                                                       THREE MONTHS ENDED
                                                       -------------------
                                                           AUGUST 31,
                                                       -------------------
                                                        1999         1998
                                                       ------        ----
Net earnings                                           $1,074       $1,883
Other comprehensive earnings:
   Foreign currency translation gains                       6           17
                                                       ------       ------
Total comprehensive earnings                           $1,080       $1,900
                                                       ======       ======


    See accompanying Notes to Consolidated Financial Statements (Unaudited).

                                 Page 4 of 12
<PAGE>

                      VALLEN CORPORATION AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Thousands of Dollars)
<TABLE>
<CAPTION>

Three months ended August 31,                                                      1999               1998
- -----------------------------                                                      ----               ----
<S>                                                                              <C>                 <C>
OPERATING ACTIVITIES:
  Net earnings                                                                   $ 1,074             $ 1,883
  Adjustments to reconcile net earnings to net cash
     provided by operating activities:
     (Gain) loss on disposition of property,
       plant and equipment                                                            (1)                 17
     Depreciation and amortization                                                   920                 784
     Change in deferred income taxes                                                   3                   7
     Undistributed earnings from foreign affiliates, net                            (902)               (940)
     Undistributed loss from U.S. affiliate, net                                       -                  65
     Undistributed earnings from U.S. partnership, net                                 1                (162)
     Compensation expense related to restricted sock award                            19                   -
     Change in minority interest of majority-owned
       foreign affiliate                                                             (46)                (46)
  Decrease in investment securities                                                  700                   -
  Decrease in accounts receivable, net                                             7,962               1,947
  (Increase) decrease in inventory                                                (3,892)              2,155
  (Increase) in notes receivable, current                                              -                (650)
  (Increase) decrease in prepaid expenses
     and other current assets                                                        742                (175)
  (Increase) in other assets                                                        (267)               (209)
  Decrease in accounts payable
     and other liabilities                                                        (3,330)             (4,302)
                                                                                 -------             -------
  Net cash provided by operating activities                                        2,983                 374
INVESTING ACTIVITIES:
  Proceeds from disposition of assets                                                  -                  17
  Net additions to property, plant and equipment                                  (1,136)               (598)
  Payments for acquisitions of businesses, net of cash acquired                   (2,165)                  -
  Decrease in notes receivable                                                         4                   -
                                                                                 -------             -------
  Net cash used in investing activities                                           (3,297)               (581)
FINANCING ACTIVITIES:
  Additions to long-term debt                                                         63               1,500
  Reduction of long-term debt                                                        (81)               (196)
  Treasury stock purchases                                                             -                (925)
  Stock transactions                                                                 158                  88
                                                                                 -------             -------
  Net cash provided by financing activities                                          140                 467
                                                                                 -------             -------
  Net (decrease) increase in cash and cash equivalents                              (174)                260
  Effect of exchange rate on cash and cash equivalents                                 6                  17
  Cash and cash equivalents at beginning of period                                 1,524               1,041
                                                                                 -------             -------
  Cash and cash equivalents at end of period                                     $ 1,356             $ 1,318
                                                                                 =======             =======
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Interest payments                                                              $   242             $   203
  Income tax payments                                                                 15                 626
</TABLE>
    See accompanying Notes to Consolidated Financial Statements (Unaudited).

                                 Page 5 of 12
<PAGE>

                      VALLEN CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
                             (Thousands of Dollars)


Note 1:  Basis of Presentation and Significant Accounting Policies

The accompanying unaudited consolidated financial statements have been prepared
in accordance with the Instructions to Quarterly Reports on Form 10-Q required
to be filed with the Securities and Exchange Commission and do not include all
information and footnotes required by generally accepted accounting principles
for complete financial statements.  However, the information furnished reflects
all adjustments which are, in the opinion of management, necessary for a fair
statement of the results for the interim periods and are of a normal and
recurring nature.  The results of operations for the three months ended August
31, 1999 are not necessarily indicative of the results that will be realized for
the fiscal year ending May 31, 2000.  These financial statements should be read
in conjunction with the audited financial statements and notes thereto included
in Vallen Corporation's ("Vallen" or the "Company") Annual Report on Form 10-K
for the fiscal year ended May 31, 1999.

The accounting policies followed by the Company in preparing interim
consolidated condensed financial statements are similar to those described in
the "Notes to Consolidated Financial Statements" in the Company's Form 10-K
Annual Report for the fiscal year ended May 31, 1999.  For interim reporting
purposes, provisions for income taxes are recorded on the basis of the estimated
annual effective tax rate.  Certain prior year amounts have been reclassified to
conform with current year presentation.

Investments in the common stock of foreign affiliated companies are accounted
for by the equity method.  The excess cost of the stock of these affiliates over
the Company's share of their net assets at the acquisition date is being
amortized on a straight line basis over 40 years.

Net earnings per share were computed per the requirements of Statement of
Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS 128").  SFAS
128 requires a dual presentation of basic and diluted earnings per share
("EPS").  Basic EPS was computed by dividing net earnings by the weighted
average number of shares outstanding during the periods.  Diluted EPS was
calculated by dividing net earnings by the combination of weighted average
number of shares outstanding and the impact of dilutive potential common shares
outstanding during the period.  The net earnings for both basic and diluted EPS
were $1,074 and $1,883 for the three month periods ended August 31, 1999 and
1998, respectively.  The weighted average shares outstanding for the periods
ended August 31, 1999 and 1998 are as follows:

                                                 1999              1998
                                                 ----              ----
Basic                                          7,191,000       7,225,000
Restricted stock grant                            20,000               -
Incremental shares from exercise of
  outstanding stock options                       26,000         100,000
                                               ---------       ---------
Diluted                                        7,237,000       7,325,000
                                               =========       =========

                                 Page 6 of 12
<PAGE>

                      VALLEN CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
                             (Thousands of Dollars)

Note 2:  Inventory costs are summarized as follows:

                                       August 31, 1999          May 31, 1999
                                       ---------------          ------------
  Raw Materials                             $ 1,873                 $ 1,878
  Work-in-process                               128                     157
  Finished goods                             44,565                  40,639
                                            -------                 -------
  Total inventories                         $46,566                 $42,674
                                            =======                 =======

Note 3:  Long-term Debt

The Company has a $13.5 million working capital credit facility with a major
commercial bank and at August 31, 1999, the Company had drawn $13 million under
the facility.  Of the $13 million borrowed, $6 million bore interest at 5.81%,
$4.8 million bore interest at 5.94%, $1.2 million bore interest at 5.85% and $1
million bore interest at 5.98%.

On October 1, 1999, the Company entered into a new $5 million revolving
promissory note with a major commercial bank, the proceeds of which were used to
partially finance the Company's recent acquisitions.  This unsecured revolving
credit facility provides, at the Company's option, interest at the prime rate or
LIBOR plus a margin of 1% to 2% depending on certain financial ratios.  Fees on
this facility range from .25% to .5% depending on the amounts borrowed and the
results of the same certain financial ratios. The Company is required, under
this agreement, to prepare a borrowing base report, maintain certain financial
ratios, maintain an adjusted minimum net worth of at least $100 million and to
limit capital expenditures to $4.5 million during the term of the note. The
maturity date of this note is April 3, 2000.

The Company's variable rate, tax exempt industrial development bonds of $2.75
million bore interest at 3.45% as of August 31, 1999.

                                 Page 7 of 12
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION


THREE MONTHS ENDED AUGUST 31, 1999 COMPARED TO THREE MONTHS ENDED AUGUST 31,
1998:

RESULTS OF OPERATIONS

     Net sales decreased 3.1% to $70.7 million and gross profit decreased by
1.7% to $17.5 million.  The decrease in net sales was a result of a continuation
of the lower sales levels in the core distribution products group that began in
the third quarter of fiscal year 1999 and continued into early August.  During
August, sales levels began to recover and exceeded the sales of August 1998 by
4.3%.  Gross profit dollar levels for the distribution business decreased 2.2%
from last year because of the lower sales levels.  Gross profit for the
manufacturing business increased 1.2% over 1998 as a result of reduced direct
manufacturing costs.

     Selling, general and administrative expenses increased 5.4%, due to a
combination of greater service business related expenses associated with the
Company's strategic plan to increase the supplementary service lines to provide
its customers with the Company's broader concept of safety distribution lines,
sales campaign start-up costs in the manufacturing business, and higher payroll
related costs as a result of tightening labor markets that was partially offset
by reduced employee workforce.  Interest expense was higher in the first quarter
of fiscal 2000 compared to the prior year's first quarter as a result of higher
outstanding levels of borrowing partially offset by lower interest rates.  Other
income decreased primarily due to the cessation of the existing Lion-Vallen
partnership contract with the Department of Defense that occurred in June, 1999.
The partnership has since entered into a new contract with the Department of
Defense to provide similar services in another location that is scheduled to
begin operations in the third quarter of fiscal year 2000.

     Earnings from foreign affiliates decreased to $902 thousand in fiscal year
2000 compared to $940 thousand in the same period of fiscal year 1999 primarily
as a result of lower earnings recorded by Century Sales, the Company's 50% owned
Canadian affiliate.  The Canadian affiliate's operations have been negatively
affected by the downturn in the energy business in Western Canada, which
includes many of its customers.  The recovery of energy prices have resulted in
an increased level of capital spending in the energy sector and a corresponding
improvement in the operating results of Century.  Earnings recorded by the
Company's 50% owned Mexican affiliate, Proveedora, continue to be positively
impacted by the continuation of its services contract with Pemex.  One
significant contract expired at May 31, 1999 but was replaced by a comparable
contract in July.

     Net earnings decreased 43% in the quarter ended August 31, 1999 to $1.08
million ($.15 per diluted share), compared to $1.88 million ($.26 per diluted
share) in the previous year's first quarter.  The decrease in earnings was a
result of a combination of lower sales in Vallen Safety's domestic distribution
operations and higher selling, general and administrative costs related to
higher levels of services business in effect through August 31.

FINANCIAL CONDITION

     Cash flows provided by operations for the three months ended August 31,
1999 totaled $3.0 million compared to $374 thousand for the three months ended
August 31, 1998.  The increase in the current period compared to the same period
of the prior year is primarily related to lower levels accounts receivable due
to positive results from increased collection efforts with certain significant

                                 Page 8 of 12
<PAGE>

customers, other current assets and marketable securities partially offset by
cash used to increase inventory levels due to higher seasonal demands.

     The Company's financial position during fiscal quarter of 2000 remains
strong with working capital of $79.8 million and a current ratio of 5.5 to 1
compared to working capital of $84.3 million and a current ratio of 5.4 to 1 at
May 31, 1999.  Management believes the Company's liquidity, working capital and
borrowing capacity due to relatively low current financial leverage levels are
sufficient to meet capital expenditure and working capital needs in the future.

     Lion Vallen Partnership income was based upon a U.S. government let
contract to supply clothing to a Department of Defense base.  That contract
expired in June 1999.  The partnership, of which 50% is owned by a Vallen
subsidiary, recently was awarded a new contract with the Department of Defense
to manage a procurement, inventory logistics and distribution program for
military recruit clothing items for approximately two thousand ordering
locations throughout the Southeast United States.  The new operation will be
based in Virginia and will provide logistics and supply chain management under
the contract with a base period of three years, with additional one year options
up to a maximum of ten years.  The announced value of the fee-based contract is
approximately $110 million for the ten-year period and operations are expected
to commence in December 1999.  During the three months ended August 31, 1999,
the Company recognized a loss of $1 thousand compared to equity earnings of $162
thousand from the partnership for the same period of fiscal year 1999.

     During the three months ended August 31, 1999, the Company purchased the
businesses of Gulf Coast Respiratory Services (GCRS) of Houston, Texas and
Augusta Automatic Fire Systems and Equipment, Inc. of Augusta, Georgia.  GCRS is
a leading provider of occupational respiratory protection testing and safety
consulting services, serving Gulf Coast markets.  The Company plans to expand
GCRS operations to a national basis over the next year.  Augusta Automatic Fire
installs and services fire protection systems and portable extinguisher units in
the Northeast Georgia and South Carolina markets.

     On October 6, 1999, the Company purchased the business of Keller Fire &
Safety, Inc., (Keller) of Kansas City, Kansas.  Keller is a privately owned
regional provider of industrial and commercial fire suppression and fire alarm
systems as well as portable fire safety equipment.  Keller provides full service
installation and system maintenance capabilities for its customers, as well as
installation and maintenance of commercial sprinkler systems.  Based in Kansas
City, Keller covers the greater Kansas City area, eastern Kansas and western
Missouri.  Additionally, Keller's technicians oversee systems installation
project for larger customers in other geographical areas.  They feature a
complete system design and logistic planning service for turnkey fire system
service.

YEAR 2000 ISSUE

     The Company's business is heavily dependent on its information systems.
These systems are critical in providing users with information regarding product
pricing and availability; order status; warehouse operations; inventory
purchases and management; financial reporting; and other operational functions.

     Year 2000 issues exist when year dates in computer programs are recorded
using two digits, instead of four, and are then used for arithmetic operations,
comparisons or sorting.  A two-digit date recording may recognize a date using
"00" as 1900 rather than 2000, and that could cause the

                                 Page 9 of 12
<PAGE>

Company's computer systems to perform inaccurate computations. The Company's
Year 2000 issues relate not only to its own systems, but also to those of its
customers and suppliers.

     The Company conducted a comprehensive review of its internal computer
systems and applications to identify those that might be affected by the year
2000 issue and developed an implementation plan to resolve the year 2000 issue.
The Company corrected or replaced those systems and applications that were not
year 2000 compliant.  Conversion of the Company's computer systems has been
completed and tested.  All Company computer systems are now year 2000 compliant.

     It is anticipated that all year 2000 compliance efforts are complete.
However, if such modifications and conversions were not completed accurately,
the year 2000 issue may have a material impact on the operations of the Company.
The Company is also working to ensure that products purchased by Vallen, as well
as services utilized by Vallen, will be year 2000 compliant. However, no
assurance can be given that such compliance will happen.

     Vallen has established a year 2000 business resumption planning committee
to evaluate business disruption scenarios, coordinate the establishment of year
2000 contingency plans, and identify and implement preemptive strategies.
Detailed contingency plans for critical business processes have been developed.

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

     The information discussed herein includes "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933 as amended (the
"Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as
amended (The "Exchange Act").  All statements other than statements of
historical facts included herein regarding planned capital expenditures, the
Company's financial position, business strategy and other plans and objectives
for future operations, are forward-looking statements (typically using words
such as "expert," "plan," "anticipate," "believe," and similar expressions).
Although the Company believes that such forward looking statements reasonably
reflect expected outcomes, certain risks and assumptions are involved, and there
is no conclusive evidence that such expectations will ultimately prove correct.
Factors which may come into play which could cause actual results to vary from
anticipated results include acquisition programs involved in expansion
strategies, market competition affecting operating margins, depressed business
environments for the Company's customers, the Company's ability to compete
successfully with other competitors for the same markets (some of whom may be
larger and have greater resources than the Company), ability to obtain products
needed to remain competitive over long periods of time, ability to continue to
produce technically competitive products in its manufacturing segment, possible
exchange rate fluctuations related to affiliates in other countries, and changes
in regulatory requirements in its geographic markets.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK

     Total debt at August 31, 1999 included $16.7 million of floating rate debt
to banks and for industrial development bonds.  As a result, the Company's
annual interest cost in fiscal year 2000 will fluctuate based on short-term
interest rates.  The impact on annual cash flow of a 100 basis point change in
the floating rate would be approximately $105,000.

                                 Page 10 of 12
<PAGE>

FOREIGN CURRENCY EXCHANGE RATE RISK

     The Company conducts a portion of its business in the Canadian dollar and
is therefore subject to foreign currency exchange rate risk on cash flows
related to sales, expenses, financing and investing transactions.  Exposure from
market rate fluctuations related to activities in Canada, where the Company's
functional currency is the Canadian dollar, is not material at this time.


PART  II  OTHER INFORMATION

Item 1.   Legal proceedings  -  None

Item 2.   Changes in securities and use of proceeds  -  None

Item 3.   Defaults upon senior securities  -  None

Item 4.   Submission of matters to a vote of security holders  -  None

Item 5.   Other information  -  None

Item 6.   (a). Exhibits:

                   3i. Restated Articles of Incorporation as amended.
                       Incorporated by reference is Exhibit 3a to the Company's
                       Form 10-K, as filed with the Securities and Exchange
                       Commission on August 17, 1990.

                   3ii.  Bylaws of the Company, as amended, through June 23,
                       1994.  Incorporated by reference is Exhibit 3ii to the
                       Company's Form 10-Q, as filed with the Securities and
                       Exchange Commission on January 16, 1996.


                   27 - Financial Data Schedule, attached hereto.

          (b)  Reports on Form 8-K:

                   None

                                 Page 11 of 12
<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.


                                   VALLEN CORPORATION

                                   Registrant


      October 15, 1999              /s/    James W. Thompson
- -------------------------------    -----------------------------------
Date                               James W. Thompson
                                   President



      October 15, 1999             /s/    Leighton J. Stephenson
- --------------------------------   -----------------------------------
Date                               Leighton J. Stephenson
                                   Vice President - Finance,
                                   Secretary and Treasurer

                                 Page 12 of 12

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAY-31-2000
<PERIOD-START>                             JUN-01-1999
<PERIOD-END>                               AUG-31-1999
<CASH>                                           1,356
<SECURITIES>                                     2,300
<RECEIVABLES>                                   43,427
<ALLOWANCES>                                       511
<INVENTORY>                                     46,566
<CURRENT-ASSETS>                                97,635
<PP&E>                                          40,579
<DEPRECIATION>                                  26,007
<TOTAL-ASSETS>                                 140,846
<CURRENT-LIABILITIES>                           17,804
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         4,879
<OTHER-SE>                                     103,265
<TOTAL-LIABILITY-AND-EQUITY>                   140,846
<SALES>                                         70,679
<TOTAL-REVENUES>                                70,679
<CGS>                                           53,179
<TOTAL-COSTS>                                   53,179
<OTHER-EXPENSES>                                17,024
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 236
<INCOME-PRETAX>                                  1,092
<INCOME-TAX>                                        64
<INCOME-CONTINUING>                              1,074
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,074
<EPS-BASIC>                                       0.15
<EPS-DILUTED>                                     0.15


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission