SOUTHDOWN INC
10-Q, 1997-05-07
CEMENT, HYDRAULIC
Previous: FIRST SECURITY CORP /UT/, S-4, 1997-05-07
Next: EA INDUSTRIES INC /NJ/, 424B1, 1997-05-07



==============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

           [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

           FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997

                                       OR

           [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM __________________ TO __________________


                          COMMISSION FILE NUMBER 1-6117


                                 SOUTHDOWN, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


            LOUISIANA                                 72-0296500
   (STATE OR OTHER JURISDICTION                    (I.R.S. Employer
 OF INCORPORATION OR ORGANIZATION)                IDENTIFICATION NO.)


        1200 SMITH STREET
           SUITE 2400
         HOUSTON, TEXAS                                 77002
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)              (ZIP CODE)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (713) 650-6200


          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter periods that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]     No [ ]

          At April 30, 1997 there were 21.3 million common shares outstanding.



================================================================================





<PAGE>



                    SOUTHDOWN, INC. AND SUBSIDIARY COMPANIES

                                      INDEX




                                                                         PAGE
                                                                          NO.
PART I. FINANCIAL INFORMATION                                           ------
Item 1. Financial Statements (unaudited)

            Consolidated Balance Sheet
              March 31, 1997 and December 31, 1996                         1

            Statement of Consolidated Earnings
              Three months ended March 31, 1997 and 1996                   2

            Statement of Consolidated Cash Flows
              Three months ended March 31, 1997 and 1996                   3

            Statement of Consolidated Revenues and Operating Earnings
              by Business Segment
                Three months ended March 31, 1997 and 1996                 4

            Statement of Shareholders' Equity
              Three months ended March 31, 1997                            4

            Notes to Consolidated Financial Statements                     5

            Independent Accountants' Review Report                         8

Item 2.     Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                    9


PART II.    OTHER INFORMATION

Item 1.     Legal Proceedings                                             15

Item 6.     Exhibits and Reports on Form 8-K                              16



<PAGE>



                          PART I. FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                    SOUTHDOWN, INC. AND SUBSIDIARY COMPANIES

                           CONSOLIDATED BALANCE SHEET

                                   (UNAUDITED)


                                                                                         (IN MILLIONS)
                                                                            ---------------------------------------
                                                                               MARCH 31,             DECEMBER 31,
                                                                                 1997                    1996
                                                                            ---------------         ---------------
<S>                                                                       <C>                      <C>
ASSETS
Current assets:
    Cash and cash equivalents                                               $           22.4        $           45.4
    Short-term investments                                                               8.9                    11.8
    Accounts and notes receivable, less allowance for doubtful
         accounts of $5.4 and $7.4                                                      81.5                    77.3
    Inventories (Note 2)                                                                73.9                    62.4
    Prepaid expenses and other                                                          10.1                    13.1
                                                                            ---------------         ---------------
         Total current assets                                                          196.8                   210.0
Property, plant and equipment, less accumulated depreciation,
    depletion and amortization of $362.9 and $354.2                                    587.1                   588.8
Goodwill                                                                                74.7                    75.4
Other long-term assets                                                                  57.7                    57.8
                                                                            ---------------         ---------------
                                                                            $          916.3        $          932.0
                                                                            ===============         ===============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Current maturities of long-term debt                                    $           15.9        $            1.2
    Accounts payable and accrued liabilities                                            79.5                    89.0
                                                                            ---------------         ---------------
         Total current liabilities                                                      95.4                    90.2
Long-term debt                                                                         148.8                   164.4
Deferred income taxes                                                                  121.1                   120.3
Minority interest in consolidated joint venture                                         27.9                    28.0
Long-term portion of postretirement benefit obligation                                  70.5                    71.7
Other long-term liabilities and deferred credits                                        17.4                    18.1
                                                                            ---------------         ---------------
                                                                                       481.1                   492.7
                                                                            ---------------         ---------------
Shareholders' equity:
    Preferred stock (Note 3)                                                            86.2                    86.3
    Common stock, $1.25 par value                                                       27.5                    27.4
    Capital in excess of par value                                                     213.3                   213.3
    Reinvested earnings                                                                127.5                   117.9
    Treasury stock, at cost                                                            (19.3)                   (5.6)
                                                                            ---------------         ---------------
                                                                                       435.2                   439.3
                                                                            ---------------         ---------------
                                                                            $          916.3        $          932.0
                                                                            ===============         ===============
</TABLE>


                                       -1-

<PAGE>

<TABLE>
<CAPTION>


                    SOUTHDOWN, INC. AND SUBSIDIARY COMPANIES

                       STATEMENT OF CONSOLIDATED EARNINGS

                                   (UNAUDITED)


                                                                        (IN MILLIONS, EXCEPT PER SHARE DATA)
                                                                       ---------------------------------------
                                                                                 THREE MONTHS ENDED
                                                                                      MARCH 31,
                                                                       ---------------------------------------
                                                                            1997                    1996
                                                                       ---------------         ---------------
<S>                                                                  <C>                      <C>

Revenues                                                               $          151.4        $          127.4
                                                                       ---------------         ---------------

Costs and expenses:
    Operating                                                                     104.0                    91.9
    Depreciation, depletion and amortization                                       11.6                    10.1
    Selling and marketing                                                           4.1                     3.9
    General and administrative                                                      8.7                     8.5
    Other income, net                                                              (1.6)                   (0.2)
                                                                       ---------------         ---------------
                                                                                  126.8                   114.2
Minority interest in earnings of consolidated joint venture                         0.5                     0.3
                                                                       ---------------         ---------------
                                                                                  127.3                   114.5
                                                                       ---------------         ---------------

Earnings before interest, income taxes and extraordinary charge                    24.1                    12.9
Interest, net of amounts capitalized                                               (3.2)                   (6.0)
                                                                       ---------------         ---------------
Earnings before income taxes and extraordinary charge                              20.9                     6.9
Income tax expense                                                                 (7.3)                   (2.1)
                                                                       ---------------         ---------------
Earnings before extraordinary charge                                               13.6                     4.8
Extraordinary charge, net of income taxes                                            -                    (11.4)
                                                                       ---------------         ---------------
Net earnings (loss)                                                    $           13.6        $           (6.6)
                                                                       ===============         ===============

Dividends on preferred stock (Note 3)                                  $           (1.2)       $           (2.4)
                                                                       ===============         ===============

Earnings (loss) per common share:
    Primary
         Earnings before extraordinary charge                          $            0.56       $            0.14
         Extraordinary charge, net of income taxes                                   -                     (0.66)
                                                                       ---------------         ---------------
                                                                       $            0.56       $           (0.52)
                                                                       ===============         ===============
    Fully diluted
         Earnings before extraordinary charge                          $            0.55       $            0.14
         Extraordinary charge, net of income taxes                                   -                     (0.66)
                                                                       ---------------         ---------------
                                                                       $            0.55       $           (0.52)
                                                                       ===============         ===============
Average shares outstanding:
    Primary                                                                        21.9                    17.3
                                                                       ===============         ===============
    Fully diluted                                                                  24.5                    17.3
                                                                       ===============         ===============

</TABLE>

                                       -2-

<PAGE>

<TABLE>
<CAPTION>


                    SOUTHDOWN, INC. AND SUBSIDIARY COMPANIES

                      STATEMENT OF CONSOLIDATED CASH FLOWS

                                   (UNAUDITED)


                                                                                     (IN MILLIONS)
                                                                       ------------------------------------------
                                                                                   THREE MONTHS ENDED
                                                                                       MARCH 31,
                                                                       ------------------------------------------
                                                                            1997                       1996
                                                                       ---------------            ---------------
<S>                                                                   <C>                        <C>

Operating activities:
    Earnings before extraordinary charge                               $           13.6           $            4.8
    Adjustments to reconcile earnings before extraordinary charge
       to cash provided by (used in) operating activities:
         Depreciation, depletion and amortization                                  11.6                       10.1
         Deferred income tax expense                                                1.7                        0.4
         Amortization of debt issuance costs                                        0.2                        0.7
         Changes in operating assets and liabilities                              (21.1)                     (14.3)
    Net cash used in discontinued operations                                       (0.2)                      (0.5)
                                                                       ---------------            ---------------
Net cash provided by operating activities                                           5.8                        1.2
                                                                       ---------------            ---------------

Investing activities:
    Additions to property, plant and equipment                                    (13.5)                      (9.6)
    Sale of short-term investments                                                  2.9                         -
    Proceeds from asset sales                                                       0.8                        0.5
    Other                                                                          (0.5)                      (0.2)
                                                                       ---------------            ---------------
Net cash used in investing activities                                             (10.3)                      (9.3)
                                                                       ---------------            ---------------

Financing activities:
    Additions to long-term debt                                                      -                       150.7
    Reductions in long-term debt                                                   (0.9)                    (120.3)
    Purchase of treasury stock                                                    (13.7)                        -
    Dividends                                                                      (3.4)                      (5.0)
    Distributions to minority interest                                             (0.5)                      (1.5)
    Premium on early extinguishment of debt                                          -                       (11.6)
    Securities issuance costs                                                        -                        (3.8)
                                                                       ---------------            ---------------
Net cash provided by (used in) financing activities                               (18.5)                       8.5
                                                                       ---------------            ---------------

Net increase (decrease) in cash and cash equivalents                              (23.0)                       0.4
Cash and cash equivalents at beginning of period                                   45.4                        7.7
                                                                       ---------------            ---------------

Cash and cash equivalents at end of period                             $           22.4           $            8.1
                                                                       ===============            ===============

</TABLE>

    Cash  payments for income taxes  totaled  $200,000 and $100,000 in the first
quarters  of  1997  and  1996,  respectively.  Interest  paid,  net  of  amounts
capitalized, was $6.2 million and $8.1 million in 1997 and 1996, respectively.

                                       -3-

<PAGE>
<TABLE>
<CAPTION>



                    SOUTHDOWN, INC. AND SUBSIDIARY COMPANIES

                 STATEMENT OF SELECTED CONSOLIDATED SEGMENT DATA

                                   (UNAUDITED)


                                                                                     (IN MILLIONS)
                                                                       -----------------------------------------
                                                                                  THREE MONTHS ENDED
                                                                                       MARCH 31,
                                                                       -----------------------------------------
                                                                            1997                      1996
                                                                       ---------------           ---------------
<S>                                                                   <C>                      <C>

Contributions to revenues:
    Cement                                                             $          103.9          $           82.6
    Concrete products                                                              60.1                      55.8
    Intersegment sales                                                            (12.6)                    (11.0)
                                                                       ---------------           ---------------
                                                                       $          151.4          $          127.4
                                                                       ===============           ===============
Contributions  to  earnings  before  interest,  income  taxes
    and extraordinary charge:
    Operating profit
       Cement                                                          $           27.0          $           17.1
       Concrete products                                                            2.5                       1.9
                                                                       ---------------           ---------------
                                                                                   29.5                      19.0
    Corporate overhead                                                             (5.4)                     (6.1)
                                                                       ---------------           ---------------
                                                                       $           24.1          $           12.9
                                                                       ===============           ===============
</TABLE>



<TABLE>
<CAPTION>



                    SOUTHDOWN, INC. AND SUBSIDIARY COMPANIES

                        STATEMENT OF SHAREHOLDERS' EQUITY

                                   (UNAUDITED)


                                                               (IN MILLIONS)
                                    -------------------------------------------------------------------------------
                                                                                 
                                      PREFERRED STOCK        COMMON STOCK          CAPITAL
                                    -------------------   -------------------   IN EXCESS OF  REINVESTED   TREASURY
                                     SHARES     AMOUNT     SHARES     AMOUNT     PAR VALUE     EARNINGS     STOCK
                                    --------   ---------   -------   ---------   ----------   ----------  ----------
<S>                                <C>        <C>         <C>       <C>         <C>          <C>         <C>

BALANCE AT DECEMBER 31, 1996              1.7 $     86.3      21.9  $     27.4    $   213.3    $   117.9   $    (5.6)
NET EARNINGS                               -          -         -           -            -          13.6          -
DIVIDENDS ON PREFERRED STOCK
    (NOTE 3)                               -          -         -           -            -          (1.2)         -

DIVIDENDS PAID ON COMMON
     STOCK                                 -          -         -           -            -          (2.2))        -
PURCHASE OF TREASURY STOCK                 -          -         -           -            -            -        (13.7)
OTHER                                      -        (0.1)      0.1         0.1           -          (0.6)         -
                                    --------  ---------   -------   ---------    ----------    ----------   ----------
BALANCE AT MARCH 31, 1997                 1.7 $     86.2      22.0  $     27.5    $   213.3    $   127.5   $   (19.3)
                                    ========  =========   =======   =========    ==========    ==========  ==========

</TABLE>

                                       -4-

<PAGE>



                    SOUTHDOWN, INC. AND SUBSIDIARY COMPANIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)


NOTE 1 - UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS:

         The  Consolidated  Balance  Sheet of  Southdown,  Inc.  and  subsidiary
companies  (the Company) at March 31, 1997 and the  Statements  of  Consolidated
Earnings,  Consolidated Cash Flows, Consolidated Revenues and Operating Earnings
by Business Segment and  Shareholders'  Equity for the periods  indicated herein
have been prepared by the Company without audit. The Consolidated  Balance Sheet
at December 31, 1996 is derived  from the  December  31, 1996 audited  financial
statements,  but does not include all disclosures required by generally accepted
accounting  principles.  It is assumed that these  financial  statements will be
read in  conjunction  with the audited  financial  statements  and notes thereto
included in the Company's 1996 Annual Report on Form 10-K.

         In the opinion of management,  the statements  reflect all  adjustments
necessary  for a  fair  presentation  of  the  financial  position,  results  of
operations  and cash flows of the Company on a  consolidated  basis and all such
adjustments are of a normal  recurring  nature.  The interim  statements for the
period  ended March 31,  1997 are not  necessarily  indicative  of results to be
expected  for the  full  year.  Certain  data  from the  prior  year  have  been
reclassified for purposes of comparison.

NOTE 2 - INVENTORIES:


                                                 (UNAUDITED IN MILLIONS)
                                          --------------------------------------
                                             MARCH 31,            DECEMBER 31,
                                               1997                   1996
                                          ---------------        ---------------
     Finished goods                       $        21.2          $        16.9
     Work in progress                              15.9                    9.6
     Raw materials                                  6.0                    6.8
     Supplies                                      30.8                   29.1
                                          ---------------        ---------------
                                          $        73.9          $        62.4
                                          ===============        ===============


         Inventories  stated on the LIFO  method  were  $35.9  million  of total
inventories at March 31, 1997 and $26.1 million of total inventories at December
31,  1996  compared  with  current  costs of $44.5  million  and $34.7  million,
respectively.

NOTE 3 - CAPITAL STOCK:

     COMMON STOCK

         At March 31, 1997, a total of approximately 21,990,000 shares of common
stock  were  issued and  21,390,000  shares of common  stock  were  outstanding,
respectively.  On November  22, 1996,  the Board of Directors  approved a common
stock repurchase program under which the Company is authorized to

                                       -5-

<PAGE>



repurchase up to 1.5 million shares of the Company's  outstanding  common stock.
As of March 31,  1997,  approximately  600,000  shares of common  stock had been
purchased in open market transactions at a cost of $19.3 million.

     PREFERRED STOCK REDEEMABLE AT ISSUER'S OPTION

         Series D  Preferred  Stock - The Company  had  approximately  1,725,000
shares of Preferred  Stock,  $2.875  Cumulative  Convertible  Series D (Series D
Preferred Stock) outstanding at March 31, 1997, December 31, 1996, and March 31,
1996.  The  Series D  Preferred  Stock (a) has a stated  value  and  liquidation
preference of $50 per share,  plus accrued and unpaid  dividends,  (b) carries a
cumulative  annual  dividend  of $2.875 per  share,  payable  quarterly,  (c) is
convertible  into  1.511  shares  of  common  stock  for each  share of Series D
Preferred  Stock,  subject to adjustment,  (d) may be converted at the option of
the Company, in whole but not in part, at any time on and after January 27, 1997
and until  January 27, 2001,  if for at least 20 trading days within a period of
30  consecutive  trading  days,  the closing price of the common stock equals or
exceeds  $43.02 per share and (e) is  redeemable at the option of the Company at
$50 per share plus accrued and unpaid  dividends on and after  January 27, 2001.
Dividends paid on the Series D Preferred Stock were  approximately  $1.2 million
during the three month periods ended March 31, 1997 and 1996.

NOTE 4 - CONTINGENCIES:

         The Company has certain commitments and contingent liabilities incurred
in the ordinary course of business including,  among other things, being a named
defendant in lawsuits  related to various  matters  including  personal  injury,
contractual indemnifications,  environmental remediation,  product liability and
employment matters. These various commitments and contingent liabilities, in the
judgment of management,  will not result in losses which would materially affect
the Company's  consolidated financial position.  However,  because the Company's
results of operations vary  considerably  with  construction  activity and other
factors,   it  is  at  least   reasonably   possible  that  future  charges  for
contingencies  could,  depending on their timing and magnitude,  have a material
adverse impact on the Company's results of operations in a particular period.

         See also Item 2.  "Management's  Discussion  and  Analysis of Financial
Condition and Results of  Operations - Liquidity  and Capital  Resources - Known
Events, Trends and Uncertainties" for discussion of certain contingencies.

NOTE 5 - NEW ACCOUNTING PRONOUNCEMENTS

     The  Financial   Accounting  Standards  Board  issued  Statement  No.  128,
"Earnings Per Share," (SFAS No. 128) in February  1997.  SFAS No. 128,  which is
effective for periods ending after December 15, 1997,  establishes standards for
computing  and  presenting  earnings per share (EPS).  SFAS No. 128 replaces the
presentation of primary EPS previously prescribed by Accounting Principles Board
Opinion No. 15 (APB No. 15) with a  presentation  of basic EPS which is computed
by dividing  income  available to common  stockholders  by the  weighted-average
number of common shares outstanding for the period.


                                       -6-

<PAGE>



SFAS No. 128 also requires dual  presentation of basic and diluted EPS.  Diluted
EPS is computed  similarly to fully diluted EPS pursuant to APB No. 15. Proforma
basic  and  diluted  EPS for the three  months  ended  March 31,  1997 and 1996,
assuming that SFAS No. 128 was  effective as of the  beginning of the year,  are
presented below.
<TABLE>
<CAPTION>

                                                                        THREE MONTHS ENDED
                                                                             MARCH 31,
                                                                  -----------------------------
                                                                       1997             1996
                                                                  --------------    -----------
<S>                                                              <C>               <C>

         Earnings (loss) per common share:
         Basic
              Earnings before extraordinary charge                $       0.58      $    0.14
              Extraordinary charge, net of income taxes                   -             (0.66)
                                                                  --------------    ----------
                                                                  $       0.58      $   (0.52)
                                                                  ==============    ==========
         Diluted
              Earnings before extraordinary charge                $       0.55      $    0.13
              Extraordinary charge, net of income taxes                   -             (0.63)
                                                                  --------------    ----------
                                                                  $       0.55      $   (0.50)
                                                                  ==============    ==========
</TABLE>


NOTE 6 - REVIEW BY INDEPENDENT ACCOUNTANTS:

         The unaudited financial  information  presented in this report has been
reviewed by the Company's independent public accountants. The review was limited
in  scope  and did not  constitute  an  audit of the  financial  information  in
accordance with generally  accepted  auditing  standards such as is performed in
the year-end audit of financial statements.  The report of Deloitte & Touche LLP
relating to its limited review of the financial information as of March 31, 1997
and for the three month periods ended March 31, 1997 and 1996 follows.

                                       -7-

<PAGE>



                     INDEPENDENT ACCOUNTANTS' REVIEW REPORT



TO THE SHAREHOLDERS AND
   BOARD OF DIRECTORS OF
   SOUTHDOWN, INC.
   HOUSTON, TEXAS


         We  have  reviewed  the  accompanying  consolidated  balance  sheet  of
Southdown,  Inc. and subsidiary  companies as of March 31, 1997, and the related
consolidated  statements  of earnings  and cash flows for the three months ended
March 31, 1997 and 1996 and the consolidated  statement of shareholders'  equity
for the three months ended March 31, 1997.  These  financial  statements are the
responsibility of the Company's management.

         We conducted our review in accordance with standards established by the
American  Institute of  Certified  Public  Accountants.  A review of the interim
financial  information consists principally of applying analytical procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the  expression  of an opinion  regarding the  financial  statements  taken as a
whole. Accordingly, we do not express such an opinion.

         Based on our  review,  we are not aware of any  material  modifications
that should be made to such  financial  statements  for them to be in conformity
with generally accepted accounting principles.

         We have  previously  audited,  in accordance  with  generally  accepted
auditing  standards,  the  consolidated  balance  sheet of  Southdown,  Inc. and
subsidiary  companies  as of  December  31,  1996 and the  related  consolidated
statements  of earnings,  shareholders'  equity and cash flows for the year then
ended (not  presented  herein);  and in our report dated  January 22,  1997,  we
expressed an unqualified opinion on those consolidated financial statements.  In
our opinion, the information set forth in the accompanying  consolidated balance
sheet as of December 31, 1996 is fairly  stated,  in all material  respects,  in
relation to the consolidated balance sheet from which it has been derived.




Deloitte & Touche LLP
Houston, Texas
April 24, 1997

                                       -8-

<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

         Management's Discussion and Analysis of Financial Condition and Results
of Operations  included on pages 18 through 29 of the Company's Annual Report on
Form 10-K for the year ended  December  31, 1996  should be read in  conjunction
with the discussion contained herein.

RESULTS OF OPERATIONS

     CONSOLIDATED FIRST QUARTER EARNINGS

         Earnings before interest, income taxes and extraordinary charge for the
first  quarter of 1997 were up 87%  compared  with the prior year  quarter.  Net
earnings for the first  quarter of 1997 were $13.6  million,  $0.55 per share on
fully diluted  basis.  The net loss for the prior year quarter was $6.6 million,
$0.52 per share,  including an extraordinary charge of $11.4 million,  $0.66 per
share,  reflecting  prepayment  premium  and other  costs  incurred in the early
retirement of $120.2 million of 14% senior subordinated notes.

         Consolidated  revenues in the first quarter of 1997  increased 19% over
the same period of the prior year  primarily  because of improved  sales volumes
and sales  prices in both the  Cement  and  Concrete  Products  segments.  First
quarter 1997 earnings before  interest,  income taxes and  extraordinary  charge
improved $11.2 million over the same quarter of the prior year reflecting a $9.9
million  improvement in the Cement  segment as well as a smaller  improvement in
Concrete Products operating results and lower Corporate overhead expenses.

         First  quarter  interest  expense for 1997  declined  compared with the
prior year quarter,  reflecting the refinancing of 14% senior subordinated notes
with 10% senior  subordinated  notes in March 1996 and no  borrowings  under the
Company's revolving credit facility in the 1997 period. The effective income tax
rate in 1997  increased  over the prior year  quarter  primarily  because of the
lessened impact of permanent differences on a higher level of earnings.

SEGMENT OPERATING EARNINGS

     CEMENT

         Operating  earnings of the Cement  segment  for the three month  period
ended  March 31,  1997 were up 58%  compared  with the prior year  quarter.  The
improvement  was  attributable  to sales  volumes  that  were 19%  higher  and a
weighted  average  $3.77 per ton  improvement  in cement  sales  prices over the
comparable  period in the prior year.  Higher first  quarter  sales volumes were
reflected  at all  eight  cement  plants  in 1997.  Cement  sales  volumes  were
favorably impacted by strong demand, including an improvement in California, and
mild winter weather in most of the Company's market areas.  Management  believes
the Cement  segment will achieve a 3-5% increase in cement sales volumes for the
full year 1997 compared with 1996.  The  improvement  in sales prices  reflected
price increases  implemented  during the previous  months at several  locations.
These strong market conditions and favorable weather, combined with the improved
manufacturing  performance in 1997 compared with the prior year period, resulted
in record first quarter results for the Cement segment.




                                       -9-

<PAGE>



         Sales  volumes,  average  unit  price and cost data and unit  operating
profit margins relating to the Company's  cement plant operations  appear in the
following table:
<TABLE>
<CAPTION>

                                                                                    THREE MONTHS ENDED
                                                                                          MARCH 31,
                                                                                --------------------------
                                                                                   1997           1996
                                                                                ----------     -----------
<S>                                                                            <C>             <C>

         Tons of cement sold (thousands)                                            1,450           1,219
                                                                                ==========     ==========

         Weighted average per ton data:
            Sales price (net of freight)                                        $   64.19      $    60.42
            Cost of sales (1)                                                       45.86           46.20
                                                                                ----------     ----------

         Margin                                                                 $   18.33      $    14.22
                                                                                ==========     ==========
         --------------
         (1)   Includes  fixed  and  variable   manufacturing   costs,  cost  of
               purchased   cement,   selling   expenses,   plant   general   and
               administrative  costs,  other plant  overhead  and  miscellaneous
               costs.
</TABLE>


     CONCRETE PRODUCTS

         Operating earnings for the Concrete Products segment increased 32% over
the prior year quarter, primarily because of higher earnings from the California
aggregate operations. In Florida, operating earnings were flat primarily because
lower earnings from the block and fly ash  operations  offset  improved  results
from ready-mixed concrete. A 2% improvement in ready-mixed concrete sales prices
resulted in improved Florida  ready-mixed  concrete earnings.  Operating results
from the California  Concrete Products  operations  improved over the prior year
quarter  because  of higher  aggregate  earnings.  Despite  an 18%  increase  in
ready-mixed  concrete sales volumes and a 2% improvement in ready-mixed concrete
sales  prices,  operating  results from the  ready-mixed  concrete  operation in
California were flat primarily  because of higher raw material costs incurred on
certain large projects.

                  Sales  volumes,  unit  price and cost data and unit  operating
margins  relating to the Company's  sales of ready-mixed  concrete appear in the
following table:
<TABLE>
<CAPTION>


                                                                                   THREE MONTHS ENDED
                                                                                        MARCH 31,
                                                                                --------------------------
                                                                                  1997              1996
                                                                                --------         ---------
<S>                                                                            <C>               <C>
                                                                                
         Yards of ready-mixed concrete
            sold (thousands)                                                        904               858
                                                                                ========         ========

         Weighted average per cubic yard data:
               Sales price                                                      $ 53.91          $  52.72
               Operating costs (1)                                                52.87             51.83
                                                                                --------         --------

         Margins (2)                                                              $  1.04          $   0.89
                                                                                ========         ========
         --------------
         (1) Includes  variable  and fixed  plant  costs,  delivery,  selling,
             general and administrative and miscellaneous operating costs.
         (2) Does not include  profits from sale of  aggregates,  concrete block
             and other related products.
</TABLE>

         The segment's  operating results also include block, resale and fly ash
operations in Florida and  aggregate  operations  in southern  California  which
combined totaled $1.6 million of operating  earnings in the 1997 period compared
with $1.4 million in the 1996 period.

                                      -10-

<PAGE>



     CORPORATE

         Corporate  overhead  expenses for the first  quarter of 1997  decreased
primarily because income from the short-term  investment of excess cash balances
benefitted  first  quarter  1997  results  compared  with the prior year period.
Included in corporate  overhead for the first quarter of 1997 is interest income
of $662,000  compared with  interest  income of $229,000 in the first quarter of
1996.

LIQUIDITY AND CAPITAL RESOURCES

         Beginning  cash  balances  as well as  internally  generated  cash flow
during the first three months of 1997 were sufficient to (i) fund the investment
of approximately $13.5 million in property, plant and equipment, (ii) repurchase
$13.7  million  in common  stock of the  Company,  (iii)  fund  working  capital
requirements  and (iv) pay $3.4 million of dividends on capital stock.  In March
1996, the Company realized  approximately  $122 million in net proceeds from the
issuance of $125  million of 10% senior  subordinated  notes.  The net  proceeds
combined with  borrowings  under the Company's  revolving  credit  facility were
utilized to repurchase  $120.2 million of 14% senior  subordinated  notes and to
pay the related  prepayment  premium and other costs. Other borrowings under the
Company's  revolving  credit  facility  during  the first  quarter  of 1996 were
utilized to invest  approximately $9.6 million in property,  plant and equipment
and pay dividends on capital stock.

         The Company's revolving credit facility totals $200 million and matures
in October  2000.  The terms of the facility also permit the issuance of standby
letters of credit up to a maximum  of $95  million  in lieu of  borrowings.  The
Company's  ownership  interest in five cement  manufacturing  facilities and the
Company's joint venture  interest in Kosmos Cement Company are pledged to secure
this facility.  At March 31, 1997, there were no borrowings and $51.4 million of
letters of credit were outstanding under the revolving credit facility,  leaving
$148.6 million of unused capacity.

     CHANGES IN FINANCIAL CONDITION

         The change in the financial  condition of the Company between  December
31,  1996 and March 31,  1997  reflected  the  utilization  of cash,  short-term
investments  and  internally  generated  cash flow  during  the  quarter to fund
capital expenditures,  repurchases of common stock, working capital requirements
and capital stock dividends.  Accounts and notes receivables increased primarily
because of the strong sales  activity  occurring in March 1997 relative to lower
December  1996  sales.  The  increase  in  inventories  as a result of  improved
manufacturing  performance  relative  to  sales  volume  reflected  the  typical
build-up in cement  inventories  during the first  quarter of the year.  Current
maturities  of  long-term  debt  increased  because of the  reclassification  of
certain  industrial  development and pollution  control bonds that become due in
the first quarter of 1998.  Accounts payable and accrued  liabilities  decreased
because of the timing of payments on normal trade and other obligations.

     KNOWN EVENTS, TRENDS AND UNCERTAINTIES

         Environmental  Matters - The  Company  is  subject  to a wide  range of
federal,  state and local laws,  regulations  and  ordinances  pertaining to the
protection of the  environment.  These laws regulate  water  discharges  and air
emissions,  as  well  as  the  handling,  use  and  disposal  of  hazardous  and
non-hazardous  waste  materials  and create joint and several  liability for the
cost of cleaning up or  correcting  releases to the  environment  of  designated
hazardous substances which may, as a result, require the Company to

                                      -11-

<PAGE>



remove or  mitigate  the  environmental  effects of the  disposal  or release of
certain substances at the Company's various operating facilities or elsewhere.

         Amendments to the Clean Air Act in 1990 provided  comprehensive federal
regulation of various  sources of air pollution,  and  established a new federal
operating permit and fee program for virtually all manufacturing operations. The
Clean  Air Act  Amendments  may  result in  increased  capital  and  operational
expenses for the Company in the future,  the amounts of which are not  presently
determinable.  As mandated  by the Clean Air Act,  beginning  in late 1995,  the
Company commenced  submitting permit  applications and paying annual permit fees
for its  cement  manufacturing  plants.  In  addition,  the  U.S.  Environmental
Protection  Agency (U.S.  EPA) is developing air toxics  regulations for a broad
spectrum of industrial sectors,  including portland cement  manufacturing.  U.S.
EPA has indicated that the new maximum  available control  technology  standards
could require  significant  reduction of air pollutants  below  existing  levels
prevalent in the industry.  Management has no reason to believe,  however,  that
these new standards  would place the Company at a  disadvantage  with respect to
its competitors.

         Industrial  operations  have been  conducted  at the  Company's  cement
manufacturing  facilities for many years.  In the past, the Company  disposed of
various  materials  used  in its  cement  manufacturing  and  concrete  products
operations  in  onsite  and  offsite  facilities.  Some of these  materials,  if
discarded today, might be classified as hazardous  substances.  Cement kiln dust
(CKD) is a by-product of the cement  manufacturing  process.  Most manufacturing
plants in the  industry  have  typically  disposed  of CKD in and  around  their
respective plant sites since the inception of cement  manufacturing  operations.
CKD that is infused with water may produce a leachate  with an  alkalinity  high
enough to be classified as hazardous and may also leach certain  hazardous trace
metals  present  therein.  The  regulatory  status  of  CKD is  governed  by the
so-called  Bevill  amendment,  enacted as part of the Solid Waste  Disposal  Act
Amendments of 1980.  Under the Bevill  amendment,  CKD, along with several other
low hazard,  high volume  wastes  identified  by  Congress,  was  excluded  from
regulation as hazardous waste under the Resource  Conservation  and Recovery Act
(RCRA),  Subtitle  C,  pending  completion  of a study  and  recommendations  to
Congress by the U.S. EPA.  Although the U.S. EPA in a 1995  decision  determined
further regulation of CKD was necessary,  the agency stated that it (i) found no
evidence of risks  associated  with the use of cement products and (ii) believes
most  secondary  uses of CKD do not present  significant  risks to people or the
environment. The U.S. EPA has initiated a rulemaking process in order to develop
specially tailored CKD management standards.  This rulemaking is not expected to
identify CKD as a RCRA hazardous waste and the Bevill  amendment  exemption will
remain in effect for CKD until issuance of the new CKD management standards.  It
is estimated  that the proposed new  standards for CKD will be published in late
1997.  A change in the status of CKD may require the cement  industry to develop
new methods for handling this high volume, low toxicity waste.

         Several of the Company's previously and currently owned facilities have
become the subject of various local, state or federal environmental  proceedings
and  inquiries.  Included  among these  environmental  matters are being named a
potentially  responsible  party with regard to  Superfund  sites,  primarily  at
locations  to which  the  Company  is  alleged  to have  shipped  materials  for
disposal.  The Company has also  voluntarily  undertaken  the  remediation of an
inactive  CKD site in Ohio and  investigation  of  several  other  inactive  CKD
disposal  sites in Ohio and  elsewhere  around the country.  While some of these
matters  have been  settled,  others are in their  preliminary  stages and final
results may not be determined for years.  Based on the information  developed to
date,  the  Company  has no  reason  to  believe  it will be  required  to spend
significant sums in excess of the amounts  reflected in the Company's  reserves.
However, until all environmental studies,  investigations,  remediation work and
negotiations with or

                                      -12-

<PAGE>



litigation  against  potential  sources of recovery have been  completed,  it is
impossible  to determine the ultimate cost that might be incurred by the Company
to resolve these environmental matters.

         Status of  Antidumping  Orders - In  response  to the surge of unfairly
priced imports,  groups of U.S.  industry  participants,  including the Company,
filed  antidumping  petitions  in 1989  against  imports  from  Mexico  and,  in
subsequent  years,  against  imports from certain  other  countries.  Based upon
affirmative final  determinations of the International  Trade Commission and the
Department of Commerce (DOC),  an antidumping  order was imposed against Mexican
cement and clinker in 1990 and against  Japanese  cement and clinker in 1991. In
addition,  in February 1992, the DOC suspended  antidumping  and  countervailing
duty  investigations  of cement and clinker from  Venezuela,  based upon (i) the
Venezuelan cement  producers'  agreement to revise their prices to eliminate the
dumping of gray portland  cement and clinker from  Venezuela  into the U.S., and
(ii) the  Venezuelan  government's  agreement  not to subsidize  the  Venezuelan
cement producers.

         As a result of these orders,  importers  must tender  antidumping  duty
cash deposits to the U.S.  Customs  Service with each entry of cement or clinker
from  Mexico or Japan equal to the  customs  value of the cement  times the cash
deposit rate applicable to the exporter. In the case of Japan, imports of cement
and clinker have declined precipitously since the imposition of antidumping duty
cash  deposits.  Imports  from Mexico have  continued.  The dumping  margins and
resulting  rates of antidumping  duty cash deposits are subject to annual review
by the DOC. In  addition,  legislation  passed by the U.S.  Congress in December
1994 requires the initiation of "sunset" reviews of the antidumping orders prior
to January 2000 to determine whether these antidumping orders and the Venezuelan
suspension agreement should terminate or remain in effect.

         A  substantial  reduction or  elimination  of the existing  antidumping
duties as a result of the World Trade  Organization,  North  American Free Trade
Agreement,  currency devaluation or any other reason, or an influx of low-priced
cement  from  countries  not subject to  antidumping  orders,  could  materially
adversely affect the Company's results of operations.  The Company,  however, is
of the opinion an influx of low-priced cement imports from countries not subject
to antidumping  orders is unlikely given the present  circumstances  in the U.S.
market and the ownership  profile of import  terminals.  U.S. imports of foreign
cement once again increased in the mid-1990's as U.S. cement  consumption  began
its recovery.  The Portland  Cement  Association,  the industry's  primary trade
organization,  has estimated that imports represented  approximately 14% of U.S.
consumption in 1996 as compared with  approximately 16% in 1995 and 13% in 1994.
During  this  recent  period of strong  demand,  however,  the  prices of cement
imports have risen.  Unlike the imports  during the 1980's,  many of the current
imports are playing a supplementary rather than a disruptive role.

         Claims for  Indemnification  - Prior to the sale of the Company's  then
oil and gas subsidiary,  Pelto Oil Company (Pelto) in 1989 to Energy Development
Corporation  (EDC),  Pelto  entered  into  certain  gas  settlement  agreements,
including one with Tennessee Gas Pipeline Company  (Tennessee Gas). The Minerals
Management  Service (MMS) of the  Department of the Interior  (DOI) has reviewed
the 1988 agreement Pelto entered into with Tennessee Gas to determine  whether a
payment to Pelto  thereunder  is  associated  with federal or Indian  leases and
whether,  in its view, any  additional  royalties may be due as a result of that
payment.  In October 1995, the MMS's Houston Compliance  Division advised EDC it
had  determined  that a lump sum payment made by Tennessee Gas to Pelto was, for
several  alleged  reasons,  royalty  bearing  and,  accordingly,  it had  made a
preliminary  determination  of  underpayment of royalties in the amount of $1.35
million  attributable  to these  proceeds.  The Company has been notified by EDC
that EDC was exercising its indemnification rights under the 1989 stock purchase
for Pelto with respect to both

                                      -13-

<PAGE>



the Tennessee  Gas matter and an earlier  similar MMS  determination  of royalty
underpayment,  in an amount unspecified, with respect to a separate $5.9 million
gas settlement payment from Transcontinental Gas Pipe Line Corporation to Pelto.
The Company  disagrees with MMS'  preliminary  determinations;  however,  if the
determinations  as to the payments to Pelto are ultimately  upheld,  the Company
could have liability for royalties, plus late payment charges. Such expenditures
would result in a charge to discontinued operations.

         In a case in which the Company is not involved,  a three judge panel of
the U.S.  Circuit  Court of Appeals  ruled 2-1 on August  27,  1996 that the DOI
impermissibly  departed  from  established  agency  practices in  attempting  to
collect  royalties  on a  settlement  payment and that gas  producers  cannot be
required to pay royalties on payments in settlement of take-or-pay contracts and
related contract claims. Rehearing of the Circuit Court of Appeals' decision has
been denied and no appeal was taken to the U.S. Supreme Court. The Circuit Court
of Appeals' decision, therefore, has become final.

         Discontinued  Environmental  Services  Segment - The  Company  has both
given environmental and other indemnifications to and received environmental and
other  indemnifications  from others for properties  previously owned although a
few courts have held that indemnification for such environmental  liabilities is
unenforceable.  No estimate of the extent of contamination,  remediation cost or
recoverability  of cost  from  prior  owners,  if any,  is  presently  available
regarding these discontinued operations.

         Other - The  Company  has  certain  other  commitments  and  contingent
liabilities  incurred in the ordinary course of business including,  among other
things, being a named defendant in lawsuits related to various matters including
personal  injury,  contractual   indemnifications,   environmental  remediation,
product  liability  and  employment  matters.   These  various  commitments  and
contingent liabilities, in the judgment of management, will not result in losses
which would materially  affect its  consolidated  financial  position.  However,
because the Company's  results of operations vary considerably with construction
activity  and other  factors,  it is at least  reasonably  possible  that future
charges for contingencies could, depending on their timing and magnitude, have a
material  adverse impact on the Company's  results of operations in a particular
period.

         Disclosure  Regarding  Forward Looking  Statements - Part I, Item 2 and
Part II, Item 1 of this document include forward looking  statements  within the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the  Securities  Exchange Act of 1934, as amended.  These  statements are
based on current  expectations,  estimates  and  projections  about the  general
economy and the Company's line of business.  Although the Company  believes that
the  expectations  reflected in such forward  looking  statements are based upon
reasonable  assumptions,  it can give no assurance that its expectations will be
achieved.   Future   performance   involves  certain   assumptions,   risks  and
uncertainties  and is not guaranteed.  Important factors that could cause actual
results to differ materially from the Company's expectations,  including,  among
others, foreign and domestic price competition,  cost effectiveness,  changes in
environmental  regulation  and general  economic and market  conditions  such as
interest  rates,  the  availability  of capital and the  cyclical  nature of the
construction  industry,  are disclosed in conjunction  with the forward  looking
statements included herein (Cautionary Disclosures). Subsequent written and oral
forward looking statements  attributable to the Company or persons acting on its
behalf are expressly qualified in their entirety by the Cautionary Disclosures.



                                      -14-

<PAGE>



                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         In the ordinary course of business,  the Company may from  time-to-time
be a named  defendant in lawsuits  related to various matters  including,  among
others,   personal   injury,   contractual    indemnifications,    environmental
remediation,  product liability and employment matters. Based on the information
developed to date and advice of outside  counsel,  the Company is of the opinion
the liability  related to these lawsuits  individually  or in the aggregate,  if
any, will not materially exceed the amounts accrued on the Company's books as of
March 31,  1997 and will have no  material  adverse  effect on the  consolidated
financial statements of the Company.

(a)  The information  appearing under  "Management's  Discussion and Analysis of
     Financial  Condition  and Results of  Operations  -  Liquidity  and Capital
     Resources - Known Events, Trends and Uncertainties - Environmental Matters"
     is incorporated hereunder by reference, pursuant to Rule 12b-23.

(b)  The Company owns two inactive CKD disposal sites in Ohio that were formerly
     owned by a division of USX Corporation (USX). In late July 1993, a citizens
     environmental  group brought suit in U.S.  District  Court for the Southern
     District of Ohio, Western Division (Greene  Environmental  Coalition,  Inc.
     (GEC) v. Southdown,  Inc., Case No. C-3-93-270)  alleging the Company is in
     violation of the Clean Water Act by virtue of the  discharge of  pollutants
     in connection with the runoff of stormwater and groundwater from the larger
     of these two sites (USX Site) and is seeking injunctive relief, unspecified
     civil  penalties and attorney's  fees,  including  expert witness fees (GEC
     Case). In December 1994, GEC agreed to a separate  out-of-court  settlement
     which  included a cash  payment by the Company to GEC and a covenant by the
     Company  not to store,  burn or  dispose  of  hazardous  wastes at the Ohio
     cement  plant.  As a result  of the  settlement,  the GEC  Case was  stayed
     pending the  completion  of a Phase II  investigation  in the USX Case,  as
     discussed below.

     In september 1993, the Company filed a complaint  against USX alleging that
     with respect to the USX Site, USX is a potentially  responsible party under
     CERCLA and,  therefore,  jointly and severally  liable for costs associated
     with cleanup of the USX Site.  (Southdown,  Inc. vs. USX Corporation,  Case
     No.  C-3-93-354,  U.S.  District Court,  Southern  District of Ohio Western
     Division) (USX Case).  In late September  1995, the Company and USX entered
     into a partial settlement agreement wherein the Company dismissed its claim
     for response  costs  incurred prior to September 29, 1995 and USX agreed to
     pay the  Company a  specified  amount  representing  half of certain  costs
     already  incurred  by the  Company  at the USX Site.  The  Company  and USX
     jointly funded the initial  project of a phased  approach to  investigating
     and  remediating  the  problems at the USX Site and have since  completed a
     Phase II investigation of remedial options.  As a result, on March 3, 1997,
     the Court  issued a stay of the USX Case  until,  at least May 12,  1997 at
     which time a status conference with the Court has been scheduled to discuss
     the status of settlement and setting a trial date, if necessary.


                                      -15-

<PAGE>



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)      Exhibits

          11  Statement of Computation of Per Share Earnings

          15  Independent Accountants' Letter re Unaudited Interim
              Financial Information

          27  Financial Data Schedule

(b)      Reports on Form 8-K

          No reports on Form 8-K were filed  during the quarter  ended March
          31, 1997.

                                      -16-

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                    SOUTHDOWN, INC.
                                                      (Registrant)


Date:    May 6, 1997                   By:         JAMES L. PERSKY
                                            ------------------------------
                                                   James L. Persky
                                              Executive Vice President-
                                              Finance & Administration
                                            (Principal Financial Officer)



Date:    May 6, 1997                   By:          ALLAN KORSAKOV
                                            ----------------------------
                                                    Allan Korsakov
                                                 Corporate Controller
                                              (Principal Accounting Officer)


                                      -17-





                                                              Exhibit 11
                                                            -------------
<TABLE>

                        SOUTHDOWN, INC. AND SUBSIDIARIES

                 STATEMENT OF COMPUTATION OF PER SHARE EARNINGS
               (In millions, except per share amounts - Unaudited)

<CAPTION>

                                                                                   Three Months Ended
                                                                                        March 31,
                                                                           ---------------------------------
                                                                                1997                1996
                                                                           -------------       -------------
<S>                                                                       <C>                 <C>
Earnings (loss) for primary earnings per share:
  Earnings before extraordinary charge and
    preferred stock dividends                                              $         13.6      $          4.8
  Preferred stock dividends                                                          (1.2)               (2.4)
                                                                           -------------       -------------
  Earnings before extraordinary charge                                               12.4                 2.4
  Extraordinary charge, net of income taxes                                           -                 (11.4)
                                                                           -------------       -------------
Net earnings (loss) for primary earnings per share                         $         12.4      $         (9.0)
                                                                           =============       =============

Earnings (loss) for fully diluted earnings per share:
  Earnings before extraordinary charge and
    preferred stock dividends                                              $         13.6      $          4.8
  Antidilutive preferred stock dividends                                              -                  (2.4)
                                                                           -------------       -------------
  Earnings before extraordinary charge                                               13.6                 2.4
  Extraordinary charge, net of income taxes                                           -                 (11.4)
                                                                           -------------       -------------
Net earnings (loss) for fully diluted earnings per share                   $         13.6      $         (9.0)
                                                                           =============       =============

Average shares outstanding:
  Common stock                                                                       21.5                17.3
  Common stock equivalents from assumed exercise of
      stock options and warrants                                                      0.4                 -
                                                                           -------------       -------------
Total for primary earnings per share                                                 21.9                17.3

  Other potentially dilutive securities:
     -  additional common stock equivalent from assumed
        conversion of stock options and warrants at ending
        market price                                                                  -                   0.1
     - assumed conversion of Series A convertible
        preferred stock at one-half share of common stock                             -                   1.0
     - assumed conversion of Series B convertible
        preferred stock at 2.5 shares of common stock                                 -                   2.3
     - assumed conversion of the Series D convertible
        preferred stock at 1.51 shares of common stock                                2.6                 2.6
                                                                           -------------       -------------
  Total for fully diluted earnings per share                                         24.5                23.3

  Less:  Antidilutive securities
           Stock options and warrants                                                 -                  (0.1)
           Series A preferred stock                                                   -                  (1.0)
           Series B preferred stock                                                   -                  (2.3)
           Series D preferred stock                                                   -                  (2.6)
                                                                           -------------       -------------
                                                                                     24.5                17.3
                                                                           =============       =============
Earnings (loss) per share:
Primary
    Earnings before extraordinary charge                                   $          0.56     $          0.14
    Extraordinary charge, net of income taxes                                         -                  (0.66)
                                                                           -------------       -------------
                                                                           $          0.56     $         (0.52)
                                                                           =============       =============
Fully diluted
    Earnings before extraordinary charge                                   $          0.55     $          0.14
    Extraordinary charge, net of income taxes                                         -                  (0.66)
                                                                           -------------       -------------
                                                                           $          0.55     $         (0.52)
                                                                           =============       =============
</TABLE>


                                                                     EXHIBIT 15







May 6, 1997

Southdown, Inc.
1200 Smith Street, Suite 2400
Houston, Texas  77002

We have made a review, in accordance with standards  established by the American
Institute of Certified Public  Accountants,  of the unaudited  interim financial
information of Southdown,  Inc. and  subsidiary  companies for the periods ended
March 31,  1997 and 1996,  as  indicated  in our report  dated  April 24,  1997.
Because  we  did  not  perform  an  audit,  we  expressed  no  opinion  on  that
information.

We are aware  that our  report  referred  to above,  which is  included  in your
Quarterly  Report  on  Form  10-Q  for  the  quarter  ended  March  31,  1997 is
incorporated by reference in Registration  Statement No. 33-23328,  Registration
Statement  No.  33-35011,  Registration  Statement  No.  33-45144,  Registration
Statement No. 33-26529 and  Registration  Statement No. 33-26523 all on Form S-8
and Registration Statement No. 33-16517 on Form S-3.

We also are aware that the aforementioned report,  pursuant to Rule 436(c) under
the  Securities  Act of  1933,  is not  considered  a part  of the  Registration
Statements  prepared  or  certified  by an  accountant  or a report  prepared or
certified by an accountant within the meaning of Section 7 and 11 of that Act.





DELOITTE & TOUCHE LLP




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Company's consolidated balance sheet as of September 30, 1996 and the related
statement of consolidated earnings and is qualified in its entirety by reference
to such statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                              22
<SECURITIES>                                         9
<RECEIVABLES>                                       87
<ALLOWANCES>                                         5
<INVENTORY>                                         74
<CURRENT-ASSETS>                                   197
<PP&E>                                             950
<DEPRECIATION>                                     363
<TOTAL-ASSETS>                                     916
<CURRENT-LIABILITIES>                               95
<BONDS>                                            149
<COMMON>                                            28
                                0
                                         86
<OTHER-SE>                                         321
<TOTAL-LIABILITY-AND-EQUITY>                       916
<SALES>                                            151
<TOTAL-REVENUES>                                   151
<CGS>                                              115
<TOTAL-COSTS>                                      127
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   3
<INCOME-PRETAX>                                     21
<INCOME-TAX>                                         7
<INCOME-CONTINUING>                                 14
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        14
<EPS-PRIMARY>                                     0.56
<EPS-DILUTED>                                     0.55
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission