ENERCORP INC
10-Q, 1998-02-13
HEATING EQUIP, EXCEPT ELEC & WARM AIR; & PLUMBING FIXTURES
Previous: ENERCORP INC, SC 13G/A, 1998-02-13
Next: HARDINGE INC, SC 13G/A, 1998-02-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

    (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                     For the quarter ended December 31, 1997

                                       OR

 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES ACT
                                     OF 1934

            FOR THE TRANSITION PERIOD FROM _______TO________

                         Commission File Number: 0-9083

                                 Enercorp, Inc.
                                 --------------
            (Exact name of Registrant as specified in its Charter)

Colorado                                                            84-0768802
- -------------------------------                         -----------------------
(State or other jurisdiction of                                  (IRS Employer
incorporation or organization)                          Identification Number)

7001 Orchard Lake Road, Suite 424
West Bloomfield, Michigan                                                48322
- ----------------------------------------                      -----------------
(Address of principal executive offices)                            (Zip Code)

                                 (248) 851-5651
              ---------------------------------------------------
             (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.
                              Yes  X     No

Number of shares of common stock outstanding at December 31, 1997:  590,897
<PAGE>

                                 Enercorp, Inc.

       Form 10-Q Filing for the Second Quarter Ended December 31, 1997
                                      INDEX
                                                                           Page
                                                                         Number
PART I. FINANCIAL INFORMATION                                         ---------

Item 1.     Financial Statements                                            3

            Statements of Assets and Liabilities
December 31, 1997 (Unaudited) and June 30, 1997                             4

            Schedule of Investments (Unaudited), December 31, 1997        5-6

            Schedule of Investments June 30, 1997                         7-8

            Statements of Operations (Unaudited) for the Three
            And Six Months Ended December 31, 1997 and 1996                 9

            Statements of Cash Flows (Unaudited) for the Six
            Months Ended December 31, 1997 and 1996                        10

Item 2.     Management's Discussion and Analysis of
            Financial Condition and Results of Operations               11-12

PART II. OTHER INFORMATION

Item 1.     Legal Proceedings                                              13

Item 2.     Changes in Securities                                          13

Item 3.     Defaults Upon Senior Securities                                13

Item 4.     Submission of Matters to a Vote of Security Holders            13

Item 5.     Other Information                                              13

Item 6.     Exhibits and Reports on Form 8-K                               13

            Signature Page                                                 14


                                       2



<PAGE>

                                      Enercorp, Inc.


Part I.     FINANCIAL INFORMATION

Item 1.  Financial Statements

        The accompanying  interim unaudited condensed financial  statements have
        been prepared in accordance  with the  instructions  to Form 10-Q and do
        not include all the  information  and  footnotes  required by  generally
        accepted accounting principles for complete financial statements. In the
        opinion  of  the  management,  all  adjustments  (consisting  of  normal
        recurring adjustments) considered necessary for a fair presentation have
        been included,  and the disclosures are adequate to make the information
        presented  not  misleading.  Operating  results for the six months ended
        December 31, 1997 are not necessarily indicative of the results that may
        be expected for the year ended June 30, 1998. These statements should be
        read in  conjunction  with the  financial  statements  and notes thereto
        included  in the Annual  10-K  Report  (filed  with the  Securities  and
        Exchange Commission) for the year ended June 30, 1997.

                                       3
<PAGE>
                                            Enercorp, Inc.
                         Statements of Assets and Liabilities
                                     (Unaudited)
<TABLE>
<CAPTION>
 
                                                                December 31,    June 30,
ASSETS                                                              1997           1997
                                                                ------------   ------------
<S>                                                             <C>          <C>   

    Investments, at fair value, cost of $1,684,888 and
      $1,623,388 at December 31, 1997 and June 30, 1997           4,297,338  $   4,287,148     
    Cash                                                              1,086             99
    Accounts receivable - related parties                               -0-         2,985
    Accrued interest receivable - net of allowance for
      uncollectible interest receivable of $13,702 and $12,477
      at December 31, 1997 and June 30, 1997, respectively            9,357         18,273
    Note receivable - related parties, net of allowance for
      uncollectible notes receivable of $23,147 at
      December 31, 1997 and June 30, 1997, respectively             207,715        207,715
    Furniture and fixtures, net of accumulated depreciation
      of $5,779 and $4,747 at December 31, 1997 and
      June 30, 1997, respectively                                     3,157          4,189
    Other assets                                                      1,580          3,693
                                                                ------------   ------------
                                                                $ 4,520,233  $   4,524,102           
                                                                ============   ============

LIABILITIES AND NET ASSETS

Liabilities
    Note payable - bank                                    $      1,921,049  $   1,712,900          
    Accounts payable and accrued liabilities                         35,938         51,238
    Deferred tax liability                                          329,000        395,000
                                                                ------------   ------------
                                                                  2,285,988      2,159,138
                                                                ------------   ------------
Net assets
    Common stock, no par value: 10,000,000 shares
      authorized, 590,897 shares issued and outstanding
      December 31, 1997 and June 30, 1997                         1,468,251      1,468,251
       
    Preferred stock, no par value:  1,000,000 shares
      authorized, -0- issued and outstanding                            -0-            -0-

    Accumulated deficit                                            (958,457)      (861,049)

    Unrealized net gain on investments, net of deferred
      income taxes of $888,000 and $906,000 at
      December 31, 1997 and June 30, 1997, respectively           1,724,452      1,757,762
                                                                ------------   ------------
                                                                  2,234,246      2,364,964
                                                                ------------   ------------
                                                            $     4,520,233  $   4,524,102    
                                                                ============   ============



                                          4
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                              Enercorp, Inc.
                                                         Schedule of Investments
                                                          December 31, 1997

                                                                               Restrictions Number           Cost
                                                                    Expiration as to        of               and/or       Fair
                   Company           Description of Business           Date    Resale       Shares Owned     Equity       Value
<S>                                                                        <C>               <C>          <C>          <C>

AFFILIATED COMPANIES
   Common Stocks - Public Market Method of Valuation (d)

     CompuSonics Video Corporation*  Digital Video Product
                                        Development                                                1,751  $          - $          2
                                                                                              10,000,000       106,477        9,000

     Williams Controls, Inc.*        Manufacturer of sensor                   (e)                400,000        60,000      900,000
                                     and control systems                      (e)                850,000       127,500    1,912,500
                                                                              (e)                330,000       412,500      742,500
                                                                              (e)                 30,000       108,750       60,000
                                                                              (e)                 50,000       125,000      100,000
                                                                              (e)                150,000        61,500      300,000

     Ajay Sports, Inc.*              Golf & Casual Furniture Manufacturer     (e)              1,764,706       600,000      248,162
                                                                              (e)                100,000        37,500       14,063

   Preferred Stocks - Public Market Method of Valuation (d)

     Ajay Sports, Inc.*              Golf & Casual Furniture Manufacturer                          2,000        20,000        6,300

   Warrants and Stock Options - Board Appraisal Method of Valuation (d)

     CompuSonics Video Corporation*  Digital Video Product Development        (c)                300,000             -            -

     Williams Controls, Inc.*        Manufacturer of sensors               08/(c)99               25,000             -            -
                                     and control systems                   05/(c)00               25,000             -            -
                                                                           09/(c)99               50,000             -            -
                                                                                                           -----------  -----------

                                                                                                             1,659,227    4,292,597



                        See notes to financial statements
</TABLE>

                                 5                                  (Continued)

<PAGE>



<TABLE>
<CAPTION>
                                                              Enercorp, Inc.
                                                         Schedule of Investments
                                                           December 31, 1997




                                                                              Restrictions Number           Cost
                                                                  Expiration  as to        of               and/or       Fair
                                                                    Date      Resale       Shares Owned     Equity       Value
                   Company           Description of Business
<S>                                                                          <C>             <C>         <C>           <C>

UNAFFILIATED COMPANIES
   Common Stocks - Public Market Method of Valuation (d)

     Vitro Diagnostics               Holding Company                                          10,000,000         5,000            -
     Immune Response, Inc.           Diagnostic Test Kits                                            300         1,500           21
     Proconnextions, Inc.            Sports Memorabilia Marketing             (a)                191,610        19,161        4,790
                                                                                                            -----------  -----------
                                     Sub-total - UNAFFILIATED COMPANIES                                         25,661        4,811
                                                                                                            -----------  -----------
                                     Total - ALL COMPANIES                                               $   1,684,888 $  4,297,338
                                                                                                            ===========  ===========


     (a) Non-public company whose securities are privately owned.
     (b) May be sold under the  provisions of Rule 144 of the  Securities Act of
         1933 after a holding period which expires in the month indicated.
     (c) No public market exists for this security.
     (d) The fair value of restricted securities is determined in good faith by 
         the Company's Board of Directors, which may take into account a variety
         of factors including recent and historical prices of these securities,
         recent transactions completed by the Company, and other factors that 
         the Board believes are applicable.
     (e) Pledged as collateral against a line of credit with Comerica Bank.

     *  This entity is considered  an affiliated  company since the Company owns
        more than 5% but less  than 25% of the  Investee  company's  outstanding
        common stock.  Because of this, the Company would be affected by a sales
        limitation  of one percent of the  investee's  outstanding  common stock
        during any  three-month  period,  or the average of the last four weeks'
        trading volume, whichever is greater.




                        See notes to financial statements

</TABLE>
                                        6
<PAGE>


<TABLE>
<CAPTION>

                                                              Enercorp, Inc.
                                                         Schedule of Investments
                                                              June 30, 1997

                                                                              Restrictions Number           Cost
                                                                   Expiration as to        of               and/or       Fair
               Company               Description of Business          Date    Resale       Shares Owned     Equity       Value
<S>                                                                       <C>                <C>        <C>            <C>

AFFILIATED COMPANIES
   Common Stocks - Public Market Method of Valuation (d)

     CompuSonics Video Corporation*  Digital Video Product Development                             1,751 $           - $          2
                                                                                              10,000,000       106,477        9,000

     Williams Controls, Inc.*        Manufacturer of sensors, controls        (f)                400,000        60,000      866,160
                                     and communication systems                (f)                850,000       127,500    1,840,590
                                                                              (f)                330,000       412,500      714,582
                                                                              (b)  5/97 (f)       30,000       108,750       57,744
                                                                              (b) 10/97 (f)       50,000       125,000       96,240

     Ajay Sports, Inc.*              Golf & Casual Furniture Manufacturer                      1,764,706       600,000      397,059
                                                                              (b) 12/96          100,000        37,500       22,500

   Preferred Stocks - Public Market Method of Valuation (d)

     Ajay Sports, Inc.*              Golf & Casual Furniture Manufacturer                          2,000        20,000        9,000

   Warrants and Stock Options - Board Appraisal Method of Valuation (d)

     CompuSonics Video Corporation*  Digital Video Product Development        (c)                300,000             -            -

     Williams Controls, Inc.*        Manufacturer of sensors, controls     11/(c)97              150,000             -      269,460
                                     and communication systems             08/(c)(e)              25,000             -            -
                                                                           05/(c)00               25,000             -            -
                                                                           09/(c)99               50,000             -            -
                                                                                                            -----------  -----------
                                                                                                             1,597,727    4,282,337



                        See notes to financial statements
</TABLE>
                                                                    (Continued)
                                        7


<PAGE>

<TABLE>
<CAPTION>


                                                           Enercorp, Inc.
                                             Schedule of Investments (Continued)
                                                          June 30, 1997



                                                                              Restrictions Number           Cost
                                                                   Expiration as to        of               and/or       Fair
                                                                   Date       Resale       Shares Owned     Equity       Value
<S>                                                                           <C>           <C>          <C>           <C>
                Company              Description of Business

UNAFFILIATED COMPANIES
   Common Stocks - Public Market Method of Valuation (d)

     Immune Response, Inc.           Holding Company                                          10,000,000         5,000            -
     Vitro Diagnostics               Diagnostic Test Kits                                            300         1,500           21
     Proconnextions, Inc.            Sports Memorabilia Marketing             (a)                191,610        19,161        4,790
                                                                                                            -----------  -----------
                                     Sub-total - UNAFFILIATED COMPANIES                                         25,661        4,811
                                                                                                            -----------  -----------
                                     Total - ALL COMPANIES                                               $   1,623,388 $  4,287,148
                                                                                                            ===========  ===========


     (a) Non-public company whose securities are privately owned.
     (b) May be sold under the  provisions of Rule 144 of the  Securities Act of
         1933 after a holding period which expires in the month indicated.
     (c) No public market for this security exists.
     (d) The fair value of restricted securities is determined in good faith by 
         the Company's Board of Directors, which may take into account a variety
         of factors including recent and historical prices of these securities,
         recent transactions completed by the Company, and other factors that 
         the Board believes are applicable.
     (e) 75% currently vested; 25% vesting 8/97.
     (f) Pledged as collateral against a line of credit with NBD Bank as of June
         30, 1997.

     *  This entity is considered  an affiliated  company since the Company owns
        more than 5% but less  than 25% of the  Investee  company's  outstanding
        common stock.  Because of this, the Company would be affected by a sales
        limitation  of one percent of the  investee's  outstanding  common stock
        during any  three-month  period,  or the average of the last four weeks'
        trading volume, whichever is greater.





                        See notes to financial statements

</TABLE>
                                        8

<PAGE>
<TABLE>
<CAPTION>
                                         Enercorp, Inc.
                                   Statements of Operations
                                        (Unaudited)
                                                         For the Three Months          For the Six Months
                                                           Ended December 31            Ended December 31
                                                      ---------------------------- ----------------------------
                                                          1997           1996          1997           1996
                                                       ------------   ------------  ------------   ------------
<S>                                                  <C>              <C>           <C>            <C>   

REVENUES
    Interest income                                             -0-           817            -0- $       1,641       
    Interest income from related entities                    5,606          4,663        11,212          4,815
    Consulting fees from related companies                      -0-           893            -0-         1,565
    Net realized gain on sale of investments                    -0-       216,000            -0-       216,000
    Dividend income from affiliated company                     -0-           500            -0-         1,000
                                                       ------------   ------------  ------------   ------------
                                                             5,606        222,873        11,212        225,021
                                                       ------------   ------------  ------------   ------------
EXPENSES
    Salaries - officer                                      18,125         56,875        39,875         74,875
    Staff salaries                                              -0-        10,732            -0-        20,332
    Legal, accounting and other professional fees            3,636          1,699        10,736          6,013
    Interest expense - other                                15,615         36,773        87,539         72,050
    Bad debt expense                                           613            614         1,226          1,227
    Other general and administrative expenses                7,911         17,429        17,245         31,763
                                                        ------------  ------------   ------------  ------------
                                                            45,900        124,122       156,621        206,260
                                                       ------------   ------------  ------------   ------------

    Net income (loss) from operations before taxes         (40,293)        98,751      (145,408)        18,761
    Income taxes                                            13,000        (34,000)       48,000         (7,000)
                                                       ------------   ------------  ------------   ------------

    Net income (loss) from operations after taxes          (27,293)        64,751       (97,408)        11,761
                                                       ------------   ------------  ------------   ------------

    Net unrealized gain (loss) on investments before taxes 104,727     (1,534,549)      (51,311)      (374,089)
    Income taxes                                                -0-       522,000        18,000        127,000
                                                       ------------   ------------  ------------   ------------

    Net unrealized gain (loss) on investment after taxes   104,727     (1,012,549)      (33,311)      (247,089)
                                                       ------------   ------------  ------------   ------------

    Increase (decrease) in net assets                 $     77,434       (947,798)     (130,719) $    (235,328)   
                                                       ============   ============  ============   ============

    Increase in net assets per share                  $       0.13          (1.60)        (0.22)         (0.40)       
                                                       ============   ============  ============   ============

</TABLE>
                                                      9
<PAGE>

                                             Enercorp, Inc.
                                       Statements of Cash Flows
                                          (Unaudited)
<TABLE>
<CAPTION>
                                                                 For the Six Months
                                                                 Ended December 31,
                                                             ---------------------------
                                                                1997           1996
                                                             ------------   ------------
<S>                                                         <C>             <C>  
Cash flows from operating activities:
      Increase (decrease) in net assets                         (130,719)      (235,328)                                 
                                                             ------------   ------------
Adjustments to reconcile net income to net cash
  provided by operating activities:
      Depreciation                                                 1,032          1,038
      Bad debt provision on notes receivable
        and interest net of write offs                             1,226          1,226
      Gain on sale of investments                                     -0-      (216,000)
      (Increase) decrease in unrealized gain on investments       51,311        374,092
      (Increase) decrease in accounts receivable - related party   2,985        122,015
      (Increase) in interest receivable                            7,691         (6,448)
      Decrease in other assets                                     2,113          7,222
      (Decrease) in accounts payable and accrued expenses        (15,300)        22,509
      (Decrease) in deferred taxes                               (66,000)      (120,000)
                                                             ------------   ------------
      Total adjustments                                          (14,943)       185,654
                                                             ------------   ------------
Net cash (used) by operating activities                         (145,662)       (49,674)
                                                             ------------   ------------

Cash flows from investing activities:
      Purchase of investments                                    (61,500)      (125,000)
      Proceed from sale of investments                                -0-       250,000
      Issuance of notes receivable                                    -0-      (200,000)
      Purchase of furniture and fixtures                              -0-        (3,514)
                                                             ------------   ------------
Net cash provided by investing activities                        (61,500)       (78,514)
                                                             ------------   ------------

Cash flows from financing activities:
      Payments to notes payable                                       -0-      (250,000)
      Proceeds from notes payable                                208,149        381,679
                                                             ------------   ------------
Net cash provided by financing activities                        208,149        131,679
                                                             ------------   ------------

Increase in cash                                                     987          3,491

Cash, beginning of period                                             99            495
                                                             ------------   ------------

Cash, end of period                                                1,086          3,986           
                                                             ============   ============

Supplemental disclosures of cash flow information:
      Interest paid                                               87,539         72,051           
                                                             ============   ============
</TABLE>

                                          10
<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and

             Results of Operations.

        Material Changes in Financial Condition:

        Net assets increased by $77,434 during the second quarter ended December
        31, 1997 from June 30, 1997.  This  compares to a decrease in net assets
        of $947,748  during the second  quarter  ended  December 31,  1996.  The
        Registrant's  largest investee,  Williams Controls,  Inc.  ("Williams"),
        increased  in fair market value at December 31, 1997 as compared to June
        30, 1997.  Williams  represents  approximately  92% of the  Registrant's
        investments (at fair market value).


        In July 1997,  the  Registrant  was approved  for a  $2,250,000  line of
        credit at 3/4% over prime with Comerica Bank ("Comerica"), replacing the
        NBD loan.  The collateral for the line of credit is all of the shares of
        Williams  Controls common stock owned by the Registrant  (1,810,000) and
        all of the shares of common stock of Ajay Sports, Inc. ("Ajay") owned by
        the  Registrant  (1,864,706).  Borrowing  is  limited to 50% of the fair
        market value of the collateral,  except that the maximum amount that can
        be borrowed  against the Ajay stock is  $400,000.  This loan  expires in
        July, 1998. The balance of the Registrant's  note payable to Comerica as
        of December 31, 1997 was $1,921,049.

        On September 27, 1996 the Registrant  loaned Ajay Sports,  Inc. ("Ajay")
        $200,000  for  working  capital.  This  loan was a 90 day  note  with an
        interest rate of prime plus 1%. In December 1997, the Registrant changed
        this note to a demand note.  In July 1997,  Ajay entered into a new loan
        agreement  with Wells Fargo Bank.  One of the conditions of the loan was
        that  any   outstanding   loans  to  Ajay  made  by  the  Registrant  be
        subordinated  to  the  position  of  Wells  Fargo  Bank.  As  such,  the
        Registrant signed a Subordination Agreement with Wells Fargo Bank at the
        time of closing of Ajay's loan with Wells Fargo Bank. The  subordination
        conditions can only be removed and the $200,000 loan from the Registrant
        to Ajay can only be repaid if certain financial and operating conditions
        are met. The balance of this note at December 31,1997 was $200,000.  The
        accrued interest on the note at December 31, 1997 was $4,789.

        In November  1997,  the  Registrant  exercised  150,000 stock options of
        Williams  Controls,  Inc. for common stock at $.41 per share, or a total
        of $61,500.


                                       11
<PAGE>

        The  Registrant's  liquidity  is  affected  primarily  by  the  business
        success,  securities prices and marketability of its investee  companies
        and by the amount and timing of new or incremental investments it makes.

        At December 31, 1997 the Registrant's borrowing availability against the
        Comerica line of credit was $328,951. The Registrant has several options
        for  continued  cash  flow  including  selling  some  shares  of Ajay or
        Williams common stock.

        Material Changes in Results of Operations:

        The  Registrant's  revenues were $5,606 and $222,873 for second  quarter
        ended December 31, 1997 and 1996, respectively. The decrease in revenues
        for the quarter is due mainly to the net realized gain on investments of
        $216,000 reported in the prior year's quarter.

        The  Registrant  recorded an unrealized  gain on investments of $104,727
        for the second  quarter  ended  December 31, 1997  compared to a loss of
        $1,534,549  for the second  quarter  ended  December 31,  1996.  This is
        mainly due to the  increase  in fair  market  value of the  Registrant's
        investment in Williams,  offset by a decrease in the market value of the
        Registrant's investment in Ajay.

        Williams Controls, Inc. - Investee Company

        The  Registrant's  largest investee  company,  Williams  Controls,  is a
        publicly held company (Nasdaq: WMCO) in which the Registrant owns common
        stock and options.  Management  recognizes that there is risk associated
        with  its  lack  of   diversification   due  to  its  large   investment
        concentration  in  Williams.   Williams  Controls,   Inc.,  through  its
        subsidiary  companies,  manufactures and markets  sensors,  controls and
        communication   systems  for  the   transportation,   communication  and
        agricultural industries.

                                       12
<PAGE>



Part II.  OTHER INFORMATION

Item 1.     Legal Proceedings

        None

Item 2. Changes in Securities

        None



Item 3.   Defaults Upon Senior Securities

         None

Item 4.   Submission of Matters to a Vote of Security Holders

        None

Item 5.   Other Information

        None

Item 6.   Exhibits and Reports on Form 8-K

        A Form 8-K was filed by the Registrant on February 13, 1998 regarding
a letter from Nasdaq.
      
        Exhibit 27 Financial Data Schedule


                                       13
<PAGE>


                                 Enercorp, Inc.

                                    Form 10-Q

                For the Second Quarter Ended December 31, 1997

                                 Signature Page


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                 Enercorp, Inc.



                                  (Registrant)


                               BY s\Robert R. Hebard
                                  -------------------------------------
                                  Robert R. Hebard
                                  President and Chief Financial Officer


Date:  February 13, 1998

                                       14

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                                      0000313116   
<NAME>                                     Enercorp, Inc.
<MULTIPLIER>                                   1
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                                   6-MOS
<FISCAL-YEAR-END>                           JUN-30-1998   
<PERIOD-START>                              OCT-31-1997
<PERIOD-END>                                DEC-31-1997   
<EXCHANGE-RATE>                                 1
<CASH>                                           1,086
<SECURITIES>                                 4,297,338
<RECEIVABLES>                                  253,921  
<ALLOWANCES>                                   (36,849) 
<INVENTORY>                                          0
<CURRENT-ASSETS>                             4,517,076      
<PP&E>                                           5,779
<DEPRECIATION>                                  (2,622)
<TOTAL-ASSETS>                               4,520,233  
<CURRENT-LIABILITIES>                        2,285,988  
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     1,468,251  
<OTHER-SE>                                     765,995
<TOTAL-LIABILITY-AND-EQUITY>                 4,520,233
<SALES>                                              0
<TOTAL-REVENUES>                                11,212
<CGS>                                                0
<TOTAL-COSTS>                                   69,082
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              87,539
<INCOME-PRETAX>                               (196,719) 
<INCOME-TAX>                                    66,000
<INCOME-CONTINUING>                           (130,719) 
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (130,719)
<EPS-PRIMARY>                                     (.22)
<EPS-DILUTED>                                     (.22)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission