TRI CITY BANKSHARES CORP
10-Q, 1998-11-13
STATE COMMERCIAL BANKS
Previous: SADDLEBROOK RESORTS INC, 10-Q, 1998-11-13
Next: MESA ROYALTY TRUST/TX, 10-Q, 1998-11-13



                                FORM 10-Q
                                    
                   SECURITIES AND EXCHANGE COMMISSION
                                    
                         Washington, D.C.  20549


    [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE     
          SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended September 30, 1998

    [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
          SECURITIES EXCHANGE ACT OF 1934
                                                                            
                          Commission file number 0-9785                 
                                                                           
                         TRI CITY BANKSHARES CORPORATION                  
              (Exact name of registrant as specified in its charter)          
                                                                           
          Wisconsin                                         39-1158740        
    (State or other jurisdiction of                   (IRS Employer ID Number) 
     incorporation or organization)                                            
                                                                               
                          6400 S. 27th Street, Oak Creek, WI  
                        (Address of principal executive offices)

                                           53154   
                                          Zip Code
    
                                       (414) 761-1610       
                     (Registrant's telephone number, including area code)

        
    Indicate by check mark whether the registrant (1) has filed all reports 
    required to be filed by Section 13 or 15(d) of the Securities Exchange Act
    of 1934 during the preceding 12 months (or for such shorter period that the
    registrant was required to file such reports), and (2) has been subject to
    such filing requirements for the past 90 days.   
    YES  X    NO     
       ------   ------

    The number of shares outstanding of $1.00 par value common stock,
    as of September 30, 1998: 2,516,220.


                                                                           


<PAGE>


FORM 10-Q
TRI CITY BANKSHARES CORPORATION

INDEX

PART I - FINANCIAL INFORMATION                                   Page #        
          
Item 1    Financial Statements (Unaudited)              

          Consolidated Balance Sheets as of
          September 30, 1998 and December 31, 1997                  3 

          Consolidated Statements of Income
          for the Three Months ended September 30, 
          1998 and 1997                                             4

          Consolidated Statements of Income
          for the Nine Months ended September 30,
          1998 and 1997                                             5
          
          Consolidated Statements of Cash Flows
          for the Nine Months ended September 30, 1998
          and 1997                                                  6

          Notes to Unaudited Consolidated Financial     
          Statements                                                7

Item 2    Management's Discussion and Analysis of
          Financial Condition and Results of 
          Operations                                                8

Item 3    Quantitative and Quantitative
          Market Risk Disclosure                                   16

PART II - OTHER INFORMATION


Items 1 - 6                                                        17    

Signatures                                                         18 


                                          2


<PAGE>


                      TRI CITY BANKSHARES CORPORATION
                   CONSOLIDATED BALANCE SHEETS (UNAUDITED)

ASSETS                                   September 30,           December 31,
                                             1998                   1997       
                                         -------------           -------------
Cash and due from banks                 $  29,274,573           $  39,107,888 
Federal funds sold                         19,350,000               5,600,000 
                                         -------------           -------------
Cash and cash equivalents                  48,624,573              44,707,888 
Investment securities:                                                          
  Available-for-sale (at fair value)                0               2,964,000 
  Held-to-maturity (fair                                                      
  value of    1998 - 136,009,674                                              
          1997 - 124,141,964)             133,858,134             123,396,458 
Loans                                     272,136,510             267,398,942 
Allowance for loan losses                  (3,918,979)             (3,500,050) 
                                         -------------           -------------
       Net Loans                          268,217,531             263,898,892  
  Premises and equipment                   18,839,225              18,126,925 
  Other assets                              7,344,530               6,539,402 
                                         -------------           -------------
       TOTAL ASSETS                     $ 476,883,993           $ 459,633,565 
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
  Non-interest bearing                  $ 115,971,244           $ 105,911,980 
  Interest bearing (over $100,000)         31,332,000              24,436,381 
  Interest bearing                        268,624,484             268,595,009 
                                         -------------           -------------
     Total Deposits                       415,927,728             398,943,370 
Short-term borrowings:                                                        
     Federal funds purchased and                                               
      securities sold under                                                  
      agreements to repurchase                      0                       0 
     Other                                    870,850               5,710,804 
                                        --------------           -------------
  Total short-term borrowings                 870,850               5,710,804 
Other Liabilities                           2,838,210               1,481,710 
                                        --------------           -------------
     TOTAL LIABILITIES                    419,636,788             406,135,884 
Stockholders' equity:                                                        
  Cumulative preferred stock, par                                             
    value -$1 per share authorized -                                           
    200,000 shares; issued and                                                 
    outstanding-none                                                         
  Common stock, par value-$1 per share                                        
    authorized-5,000,000 shares; Issued                                       
    and outstanding:                                                         
      1998 - 2,516,220 shares;                                                
      1997 - 2,503,118 shares               2,516,220               2,503,118 
Additional paid in capital                  9,600,859               9,209,826 
Retained earnings                          45,130,126              41,810,248 
Accumulated other comprehensive income              0                 (25,511)
                                        --------------           -------------
     TOTAL STOCKHOLDERS' EQUITY            57,247,205              53,497,681 
                                        --------------           -------------
     TOTAL LIABILITIES AND
       STOCKHOLDERS' EQUITY             $ 476,883,993           $ 459,633,565 
                                                                               
  
See Notes to Unaudited Consolidated Financial Statements.


                                          3                         


<PAGE>


                       TRI CITY BANKSHARES CORPORATION
                      CONSOLIDATED STATEMENTS OF INCOME
             FOR THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
  (UNAUDITED)

       
                                                   1998                  1997
Interest income:                                   ----                  ----
  Loans, including fees                    $  6,579,926          $  6,216,480 
  Investment securities:
     Taxable                                    960,712             1,128,370 
     Exempt from federal income tax             813,729               549,299
  Federal funds sold                            246,060               239,176 
                                            ------------          ------------
       TOTAL INTEREST INCOME                  8,600,427             8,133,325 
Interest expense:                                                            
  Deposits                                    2,844,236             2,629,385 
  Short-term borrowings                          28,804                28,623  
                                            ------------          ------------
       TOTAL INTEREST EXPENSE                 2,873,040             2,658,008 
                                            ------------          ------------
       NET INTEREST INCOME                    5,727,387             5,475,317 
Provision for loan losses                      (150,000)             (150,000)
                                            ------------          ------------
       NET INTEREST INCOME AFTER                                              
       PROVISION FOR LOAN LOSSES              5,577,387             5,325,317 
Other income:
  Service charge income                         915,059               908,408 
  Rental income                                 236,923               226,404 
  Other                                         589,382               506,729 
                                            ------------          ------------
       TOTAL OTHER INCOME                     1,741,364             1,641,541 
Other expense:
  Salaries and employee benefits              2,715,772             2,537,224 
  Net occupancy                                 657,063               646,042 
  Equipment                                     333,840               318,928 
  Data processing                               151,250               147,017 
  Advertising                                   162,777               120,595 
  Regulatory Agency Assessments                  37,666                36,357 
  Office Supplies                               126,538               121,455 
  Other                                         724,735               684,047 
                                            ------------          ------------
       TOTAL OTHER EXPENSE                    4,909,641             4,611,665 
                                            ------------          ------------
Income before income taxes                    2,409,110             2,355,193 
Provision for income taxes                      621,000               670,500 
                                            ------------          ------------
       NET INCOME                          $  1,788,110          $  1,684,693
                                            ============          ============
Per share data:
  Net income                               $       0.71          $       0.67 

  Average shares outstanding                  2,515,222             2,498,152 

See Notes to Unaudited Consolidated Financial Statements.


                                          4


<PAGE>

                                      
                       TRI CITY BANKSHARES CORPORATION
                      CONSOLIDATED STATEMENTS OF INCOME
              FOR NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)
  
                                                     1998                1997
Interest income:                                     ----                ----
  Loans, including fees                      $ 19,421,297        $ 18,545,104 
  Investment securities:
     Taxable                                    2,669,864           3,356,056 
     Exempt from federal income tax             2,415,103           1,876,272  
  Federal funds sold                              474,642             246,701 
                                              ------------        ------------
       TOTAL INTEREST INCOME                   24,980,906          24,024,133 
Interest expense:
  Deposits                                      8,171,350           7,636,210 
  Short-term borrowings                           161,414             326,373  
                                              ------------        ------------
       TOTAL INTEREST EXPENSE                   8,332,764           7,962,583 
                                              ------------        ------------
       NET INTEREST INCOME                     16,648,142          16,061,550 
Provision for loan losses                        (450,000)           (450,000)
                                              ------------        ------------
       NET INTEREST INCOME AFTER
       PROVISION FOR LOAN LOSSES               16,198,142          15,611,550  
Other income:
  Service charge income                         2,605,924           2,585,909 
  Rental income                                   717,757             662,481 
  Other                                         1,749,440           1,343,062 
                                              ------------        ------------
       TOTAL OTHER INCOME                       5,073,121           4,591,452 
Other expense:
  Salaries and employee benefits                8,116,343           7,549,298 
  Net occupancy                                 1,908,727           1,938,740 
  Equipment                                       979,527             943,494 
  Data processing                                 451,902             457,580 
  Advertising                                     376,512             346,878 
  Regulatory Agency Assessments                   112,738             108,772 
  Office Supplies                                 401,419             373,803 
  Other                                         1,932,465           1,901,688 
                                              ------------        ------------
       TOTAL OTHER EXPENSE                     14,279,633          13,620,253 
                                              ------------        ------------
Income before income taxes                      6,991,630           6,582,749 
Provision for income taxes                      1,791,000           1,806,500 
                                              ------------        ------------
       NET INCOME                            $  5,200,630        $  4,776,249
                                              ============        ============
Per share data:
  Net income                                 $       2.07        $       1.92 
  Common stock investment                    $      22.80        $      20.88 
  Dividends                                  $      0.750        $      0.638 
  Average shares outstanding                    2,510,970           2,494,004 

See Notes to Unaudited Consolidated Financial Statements.
                                      
                                      
                                          5                                   
                                      

<PAGE>                                      


                       TRI CITY BANKSHARES CORPORATION
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                 (UNAUDITED)

                                                     1998                1997
OPERATING ACTIVITIES                                 ----                ----
  Net income                                 $  5,200,630        $  4,776,249 
  Adjustments to reconcile net
     income to net cash provided
     by operating activities:
     Proceeds from sale of loans
      held for sale                            16,878,377           5,670,799 
     Origination of loans held 
      for sale                                (16,878,377)         (5,670,799)
     Amortization of investment                                              
      securities premiums and                                                
      accretion of discounts                       84,764             152,008 
     Provision for loan losses                    450,000             450,000 
     Provision for depreciation                 1,312,512           1,252,111 
     (Increase) decrease in interest                                         
      receivable                                 (640,431)            108,095  
     Increase in interest payable                 691,411             673,966 
     Other                                        487,276            (246,794)
                                              ------------        ------------
       NET CASH PROVIDED BY
       OPERATING ACTIVITIES                     7,586,162           7,165,635 
INVESTING ACTIVITIES
  Available for Sale:
  Proceeds from maturities and redemptions
     of investment securities                   3,000,000           2,000,000 
  Held to Maturity:
  Proceeds from maturities and redemptions
     of investment securities                  25,290,748          17,264,660 
  Purchase of investment securities           (36,577,474)         (8,048,927)
  Net increase in loans                        (4,025,726)         (1,309,290)
  Purchases of premises and equipment          (2,024,812)           (648,180)
                                              ------------        ------------
       NET CASH PROVIDED (USED)
        BY INVESTING ACTIVITIES               (14,337,264)          9,258,263
FINANCING ACTIVITIES
  Sale of Common Stock                            404,135             359,357
  Net increase in deposits                     16,984,358           3,580,589 
Net increase(decrease)  in short-term
     borrowings                                (4,839,954)         29,648,930 
  Cash dividends                               (1,880,752)         (1,587,906)
                                              ------------        ------------
NET CASH PROVIDED BY
     FINANCING ACTIVITIES                      10,667,787          32,000,970 
                                              ------------        ------------
     INCREASE  IN CASH 
     AND CASH EQUIVALENTS                       3,916,685          48,424,868
  Cash and cash equivalents at the
     beginning of the period                   44,707,888          35,507,815 
                                              ------------        ------------
       CASH AND CASH EQUIVALENTS 
         AT THE END OF THE PERIOD            $ 48,624,573        $ 83,932,683 
                                              ============        ============
                                            
See Notes to Unaudited Consolidated Financial Statements.


                                          6


<PAGE>


                       TRI CITY BANKSHARES CORPORATION
                                      
            NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(A)  BASIS OF PRESENTATION


The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X.  Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements.  These financial statements
should be read in conjunction with the financial statements and the notes
thereto incorporated herein by reference to the Annual Report on Form 10-K
of Tri City Bankshares Corporation ("Tri City") for the year ended
December 31, 1997.  The December 31, 1997 financial information included
herein is derived from the December 31, 1997 Consolidated Balance Sheet
of Tri City which is incorporated herein by reference to the aforesaid
Annual Report on Form 10-K.

In the opinion of Tri City's management, the accompanying unaudited
consolidated financial statements contain all adjustments consisting of
normal recurring accruals, necessary to present fairly Tri City's
financial position as of September 30, 1998, the results of its
operations for the three month and nine month periods ended September 30,
1998 and 1997 and its cash flows for the nine month periods ended
September 30, 1998 and 1997.  The operating results for the first nine
months of 1998 are not necessarily indicative of the results which may be
expected for the entire 1998 fiscal year.


                                          7


<PAGE>

                          TRI CITY BANKSHARES CORPORATION

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                        CONDITION AND RESULTS OF OPERATION

                                     
                                     

The following discussion contains certain  forward-looking statements,
including statements concerning objectives and future events or
performance, and other statements which are other than historical fact. 
Factors which may cause actual results to differ materially from those
contemplated by such forward-looking statements include, but are not
limited to, the following possibilities: (I) lower than anticipated loan
and deposit growth due to a variety of factors, including changes in the
interest rate environment and an increase in competitive pressures in the
banking and financial services industry; (ii) insufficient reserves for
loan losses; (iii) poorer than expected general economic conditions; (iv)
legislation or regulatory changes which adversely affect the banking
industry; (v) changes in projected capital expenditures, (vi) costs
incurred due to business disruptions caused by the third parties and
(vii) other unanticipated occurrences.


COMPREHENSIVE INCOME


As of January 1, 1998, the Corporation adopted Statement 130, Reporting
Comprehensive Income.  Statement 130 establishes new rules for the
reporting and display of comprehensive income and its components;
however, the adoption of this Statement had no impact on the
Corporation's net income or stockholders' equity.  Statement 130 requires
changes in the reporting of items which currently bypass the income
statement and are recorded directly as a component of stockholders'
equity such as unrealized gains or losses on the Corporation's available-
for-sale securities.  Under the Statement, comprehensive income must be
displayed prominently in the financial statements.  The Corporation
adopted SFAS No. 130 on January 1, 1998, and all annual required
disclosures will be included beginning with the Corporation's 1998 Form
10-K Annual Report.  Prior period financial statements have been
reclassified to conform to the requirements of Statement 130.

During the three and nine months ended September 30 of 1998 and 1997,
total comprehensive income amounted to $10,000, $26,000, $47,000 and
$(53,000) respectively.


                                          8


<PAGE>


CHANGES IN FINANCIAL POSITION


Net assets for Tri City Bankshares Corporation (the  Corporation ) grew
$17.3 million (3.8%) during the first nine months of 1998 compared to an
increase of $37.8 million (8.6%) during the first nine months of 1997. In
1997 a short-term deposit was received on September 30 for $29.4 million
which accounts for the majority of the gain in that year.  This money was
held in Federal Funds because of the short-term nature of the deposit.

 Investment securities for the Corporation have increased $10.5 million
(8.5%) in the first nine months of 1998 compared to a decrease of $12.2
million (9.8%) during the same period in 1997.  Management has replaced
maturing securities with additional municipal securities which are exempt
from federal taxes.  Until other suitable investments can be acquired,
excess funds will be invested in Federal Funds Sold for the short term.

Loans of the Corporation have increased $4.7 million (1.8%) during the
first nine months of 1998 compared to an increase of $2.0 million (0.8%)
during the same period in 1997.  Management has actively pursued new loan
customers in 1998 to increase the Corporation s loan portfolio.  Loans
currently  provide the Corporation with a higher yield on its investment
than securities can presently offer.  The allowance for loan losses
increased $419,000 (12.0%) during the nine months ended September 30,
1998 compared to an increase of $392,000 (13.0%) in the nine months ended
September 30, 1997.  Management believes that this reserve is adequate to
cover any losses which may occur in the loan portfolio.  The
Corporation s experience rate for non-performing loans is below one
percent.

With the year 2000 quickly approaching, management has taken steps to be
ready for the new millennium.  The Corporation is undergoing a major
conversion of all loan, deposit and accounting systems to ensure that it
will be ready for the year 2000.  New equipment has been purchased for
this purpose, which resulted in an increase in premises and equipment of
$712,000 (3.96%) during the first nine months of 1998 compared to a
decrease of $604,000 (3.2%) during the same period in 1997.  Other assets
have increased due to the increase in accrued interest from the
additional investment securities and new loans.


                                          9


<PAGE>


Total deposits of the Corporation increased $17.0 million (4.3%) during
the first nine months of 1998 compared to an increase of $3.6 million
(0.9%) during the first nine months of 1997.  This growth is primarily in
non-interest bearing deposits and time deposits over $100,000.  The
Corporation has maintained its primary deposit base while management
strives to attract new accounts by offering various promotional items
such as discounted tickets to various summer festivals and attractions.  

Total borrowings for the Corporation have decreased $4.8 million (84.8%)
during the first nine months of 1998 compared to an increase of $29.6
million (549.1%) during the same period in 1997.  Other liabilities
increased $1.4 million on September 30, 1998 compared to an increase on
September 30, 1997 of $1.0 million.


LIQUIDITY


Management strives to maintain a strong liquidity position for the
Corporation.  They have carefully monitored the correlation between
interest earning assets and interest bearing liabilities.  Fluctuations
in interest rates can be the main cause for the flow of funds either into
or out of a financial institution.  As interest rates rise, depositors
want to acquire the best yield they can and thus deposits may increase,
and as rates decrease the demand for loans generally increases
substantially.  Management maintains a low borrowing position for the
Corporation so that as these fluctuations occur, the Corporation can
respond more readily.


CAPITAL RESOURCES


During the first quarter of 1998, the Corporation entered into a contract
to outsource all of its data processing systems before year end.  This
will include loan, deposit and accounting systems.  New equipment which
has been purchased and will cost approximately $2.0 million will be
financed through the Corporation s banking subsidiary.  This conversion
should be accomplished by the middle of the fourth quarter in 1998.  The
Corporation has purchased land and is currently constructing a building
which will house its data processing and financial services departments. 
The cost of this project is estimated to be $2.2 million and will be
financed by the Corporation s banking subsidiary.


                                         10


<PAGE>


Several of the subsidiary s banking locations have or will remodel their
facilities.  This expense will be nominal and will be borne by each
location affected.

Presently no additional expenditures are planned for the remainder of
this year; however, management will continue to examine any opportunities
which may present themselves for the continued growth and profitability
of the Corporation.


RESULTS OF OPERATIONS


Net income for the third quarter of 1998 increased $103,000 (6.1%)
compared to an increase of $211,000 (14.3%) in the third quarter of 1997. 
This increase can be attributed primarily to the increase in interest
income and fees on loans which increased $363,000 (5.8%) in the third
quarter of 1998 compared to an increase of $460,000 (8.0%) in the third
quarter of 1997.  Management has continued in their effort to attract new
loan customers and build the Corporation s loan portfolio.  Management
seeks to avoid compromising the Corporation's loan portfolio by adding
questionable loans and therefore the Corporation s senior loan committee
reviews all loan requests submitted to them. 

Investment security interest income increased $97,000 (5.8%) in the third
quarter of 1998 compared to a decrease of $146,000 (8.0%) in the third
quarter of 1997.  Management has been conservative in their investment
strategies and to avoid exposing the Corporation to undue risk.  They
will not pursue high risk investments but will seek investments that will
provide the Corporation with a good yield.  Because the Corporation is
not in the business of buying and selling securities, it will hold all
securities until they mature or are called.

Interest expense on deposits increased $215,000 (8.2%) in the three
months ended September 30, 1998 compared to a decrease of $32,000 (1.2%)
during the three months ended September 30, 1997.  Deposit balances
increased even though rates remained fairly steady.

Other income increased $100,000 (6.1%) in the third quarter of 1998
compared to an increase of $169,000 (11.4%) in the third quarter of 1997. 


                                         11


<PAGE>


Total other expenses increased $298,000(6.5%) in the third quarter of
1998 compared to an increase of $185,000 (4.2%) in the third quarter of
1997.  The Corporation is beginning to experience some of the costs
associated with its upcoming systems upgrade.

A summary statement of the change in income for the quarters ended
September 30, 1998 and 1997 appears below :      


             Three Months Ended:   September 30,    September 30,      1998
                                      1998             1997        Over(Under)
                                    (Unaudited)      (Unaudited)       1997
                                   -------------    -------------  -----------
  Revenue and Expenses:(000 s)            
  Interest Income                    $ 8,600          $ 8,133        $  467   
  Less: Interest Expense               2,873            2,658           215
                                      -------          -------        ------
         Net Interest Income           5,727            5,475           252
  Provision for Loan Loss                150              150             0
     Other Operating Expense     
      Net of Other Operating Revenues  3,168            2,970           198
                                      -------          -------        ------
     Income Before Income Taxes        2,409            2,355            54 
        Tax Provision                    621              670           (49)
                                      -------          -------        ------
     NET INCOME                      $ 1,788          $ 1,685        $  103    
                                      =======          =======        ======

During the first nine months of 1998 net income increased $424,000 (8.9%)
compared to an increase of $713,000 (17.5%) during the first nine months
of 1997.  During most of 1998, interest rates on investments and loans
decreased slightly which resulted in lower interest income.  Management
believes that the Corporation has performed well this year considering
the fluctuating economy.

Interest income increased $957,000 (4.0%) during the first nine months of
1998 compared to an increase of $1.6 million(7.2%) in the first nine
months of 1997.  Although loan activity has been favorable, interest
rates have slowly declined which prompted many customers to refinance
their mortgages.  In addition, investment securities which were purchased
have lower yields.

Total interest expense increased $370,000 (4.6%) during the first nine
months of 1998 compared to a decrease of $52,000 (0.6%) during the same
period in 1997.  Although interest rates on investments declined,
interest rates paid on deposits remained steady.  Since interest bearing
deposits grew $6.9 million in 1998 interest income increased.
During the first nine months of 1998 other income increased $482,000
(10.5%) compared to an increase of $260,000 (6.0%) in the first nine


                                         12


<PAGE>


months of 1997.  Nine months of the ATM surcharge on non-customer
transactions which was initiated in June of 1997 were realized in 1998
compared to only four months in 1997.

Other expenses increased $659,000 (4.8%) during the first three quarters
of 1998 compared to an increase of $518,000 (4.0%) during the first three
quarters of 1997.  


CAPITAL ADEQUACY
   

   The office of the Comptroller of the Currency ( OCC ) has issued
guidelines which impose upon national banks certain risk-based capital
and leverage standards.  Failure to meet applicable capital guidelines
could subject a national bank to a variety of enforcement remedies which
are available to the federal regulatory authorities.  Depending upon the
circumstances, the regulatory agencies may require an institution to
surpass minimum capital ratios established and may also take more
restrictive action.

As of December 31, 1997, the most recent notification from the OCC, the
Corporation was categorized as well capitalized under the regulatory
framework for prompt corrective action.  To be categorized as well
capitalized, the Corporation must maintain minimum total risk-based, Tier
I risk-based, and Tier I leverage ratios of 10%, 6% and 5%, respectively. 
The total risk-based capital ratio for the Corporation is 20.4%, Tier I
risk-based capital ratio of 19.2% and its leverage ratio in 12.1%.


YEAR 2000 PROBLEM


At midnight on December 31, 1999, unless the proper modifications have
been made, the program logic in many computer systems will start to
produce erroneous results because, among other things, the systems will
incorrectly read the date "01/01/00" as being January 1 of the year 1900
or another incorrect date.  In addition, certain systems may fail to
detect that the year 2000 is a leap year.  Problems can also arise
earlier that January 1, 2000 as dates in the next millennium are entered
into non-Year 2000 complaint programs.  Like most financial service
providers, the Corporation may be significantly affected by the Year 2000
Problem due to the nature of financial information.


COMPLIANCE PROGRAM


In order to address the Year 2000 Problem and to minimize its potential


                                         13


<PAGE>


adverse impact, in 1997 the Corporation initiated a corporate wide
project to address the impact of the Year 2000 Problem on its computer
application systems, information technology ("IT") related equipment,
system software, building controls, and non-IT embedded systems found in
such equipment as security systems, currency counters, and elevators. 
The evaluation of Year 2000 issues included an assessment of the
potential impact of the Year 2000 Problem on the Corporation including
monitoring significant customers, service suppliers and other parties
material to the Corporation's operations; testing changes provided by
these suppliers; and developing contingency plans for any critical
systems that are not effectively reprogrammed.  In the course of this
evaluation, the Corporation has sought written assurances from such third
parties as to their state of Year 2000 readiness.  The Corporation's Year
2000 Compliance Program is divided into five phases; (1) awareness (2)
assessment; (3) renovation; (4) validation; and (5) implementation.


THE CORPORATION'S STATE OF READINESS


Work on the Year 2000 project has been prioritized in accordance with
risk.  The highest priority has been assigned to activities that would
disrupt the accuracy and delivery of the Corporation's banking services
to its customers; next is an assessment of the potential credit risk to
the Corporation resulting from its credit customers state of Year 2000
readiness, or lack thereof, and the potential impact of those efforts on
the customer's ability to meet contractual payment obligations; the
lowest priority has been assigned to activities that would cause
inconvenience or productivity loss in normal business operations such as
issues related to internal office machinery, heating and air conditioning
systems and elevators.

The Corporation has substantially completed the first two phases of the
plan and is currently working internally and with external vendors on the
final three phases.  Because the Corporation out sources its data
processing, a significant component of the Year 2000 Compliance Program
is working with external vendors to test and certify their systems are
year 2000 compliant.  During the week of November 16, 1998,  the
Corporation will be converting to a new primary Data Service provider
which is Year 2000 compliant.  After the conversion, the Corporation will
perform a variety of tests to determine the proper functionality of the
new platform.  The Corporation's other external vendors have surveyed
their programs to inventory the necessary changes and have begun
correcting the applicable computer programs and replacing equipment so
that the Corporation's information systems will be Year 2000 compliant


                                         14


<PAGE>


prior to December 31, 1998.  This will enable the Corporation to devote
substantial time to the testing of the upgraded systems prior to the
arrival of the new millennium.  The Corporation expects to complete its
timetable for carrying out its plans to address Year 2000 issues, and to
finish initial testing by March 30, 1999. 

The Corporation has also conducted an evaluation of its significant
credit customers to determine their state of Year 2000 readiness. 
Evaluations were completed for all customers whose outstanding loan
balance or loan commitment exceeded $250,000.  In addition, as part of
its ongoing credit underwriting practices, all new and renewed loans must
have a Year 2000 risk assessment completed and reported as part of the
loan approval process.  Based upon the information received from these
surveys, the Corporation does not expect to experience any material
collection problems resulting from its customers Year 2000 readiness or
lack thereof.


COST TO ADDRESS YEAR 2000 COMPLIANCE ISSUES


Managing the Year 2000 Project will result in additional direct and
indirect costs to the Corporation.  Based upon current internal studies,
as well as recently solicited bids from various computer hardware and
software vendors, the Corporation estimates that the total direct cost of
resolving the Year 2000 Problem will be between $2.0 and $2.4.     To
date the corporation has expended $700,000 in addressing the Year 2000
Problem, all of which has been related to hardware/software purchases.  
The majority of the remaining costs related to resolving the Year 2000
Problem are expected to be expended in 1999.  The Corporation expects to
fund these expenditures through internal sources.

The estimated costs of, and timetable for, becoming Year 2000 compliant
constitute "forward looking statements" as defined in the Private
Securities Litigation Reform Act of 1995.  Investors are cautioned that
such estimates are based on numerous assumptions by management, including
assumptions regarding the continued availability of certain resources,
the accuracy of representations made by third parties concerning their
compliance with Year 2000 issues, and other factors.


RISK OF NON-COMPLIANCE AND CONTINGENCY PLANS


The major applications which pose the greatest Year 2000 risks to the
Corporation if the Year 2000 implementation of the Year 2000 Project is
not successful are the Corporation's data services systems supported by
third party vendors, loan customers ability to meet contractual payment


                                         15


<PAGE>


obligations in the event the Year 2000 Problem has a significant negative
impact to their business, internal computer networks, and items
processing equipment which renders customers bank statements and banking
transactions.  The potential problems which could result from the
inability of these applications to correctly process the Year 2000 are
the inaccurate calculation of interest income and expense, service
delivery interruptions to the Corporation's banking customers, credit
losses resulting from the Corporation's loan customers inability to make
contractual credit obligations, interrupted financial data gathering, and
poor customer relations resulting from inaccurate or delayed transaction
processing, respectively.

Although the Corporation intends to complete substantially all Year 2000
remediation and testing activities by December 31, 1998, and although the
Corporation has initiated Year 2000 communications with significant
customers, key vendors, service providers, and other parties material to
the Corporation's operations and is diligently monitoring the progress of
such third parties in their Year 2000 compliance, such third parties
nonetheless represent a risk that cannot be assessed with precision or
controlled with certainty.  For that reason, the Corporation intends to
develop contingency plans to address alternatives in the event that Year
2000 failures of automatic systems and equipment occur.  Preliminary
discussions have been held regarding the contingency plan and a final
contingency plan is scheduled to be completed by the end of the first
quarter of 1999.


ITEM 3        Quantitative and Qualitative Disclosures About Market Risk
The Corporation s Annual Report on Form 10-K contains certain disclosures
about market risks affecting the Corporation.  There have been no
material changes to the information provided which would require
additional disclosures as of the date of this filing.


                                         16


<PAGE>


PART II - OTHER INFORMATION


Item 6   Exhibits and Reports  on Form 8-K
         
         (a)  Exhibits 

         Exhibit Number                Description
         --------------                -----------
                 27               Financial Data Schedule

         (b)  Reports on Form 8-K
              None



                                       SIGNATURES

                                     
                                     
                                     
  Pursuant to the requirements of the Securities Exchange Act of 1934, the
  registrant has duly caused this report to be signed on its behalf by the
  undersigned thereunto duly authorized.

                                                    

                           TRI CITY BANKSHARES CORPORATION

                                     
                                     
  DATE:  November 10,1998                    /s/Henry Karbiner, Jr.            
       ---------------------                 ----------------------
                                             Henry Karbiner, Jr., President 
                                             (Chief Executive Officer)     
        




  DATE:  November 10, 1998                  /s/Thomas W. Vierthaler        
       ---------------------                -----------------------
                                            Thomas W. Vierthaler
                                            Vice President and Comptroller
                                            (Chief Accounting Officer)

                                                                          



                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                         18                                  
                                  
                                  
<PAGE>                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                      EXHIBIT INDEX
            
                   
                   
        Exhibit Number                             Description
        --------------                             -----------
              27                              Financial Data Schedule





<PAGE>              

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                          29,275
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                19,350
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                         133,858
<INVESTMENTS-MARKET>                           136,010
<LOANS>                                        272,137
<ALLOWANCE>                                      3,919
<TOTAL-ASSETS>                                 476,884
<DEPOSITS>                                     415,928
<SHORT-TERM>                                       871
<LIABILITIES-OTHER>                              2,838
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         2,516
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                 476,884
<INTEREST-LOAN>                                 19,421
<INTEREST-INVEST>                                5,085
<INTEREST-OTHER>                                   475
<INTEREST-TOTAL>                                24,981
<INTEREST-DEPOSIT>                               8,171
<INTEREST-EXPENSE>                               8,333
<INTEREST-INCOME-NET>                           16,648
<LOAN-LOSSES>                                      450
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 14,280
<INCOME-PRETAX>                                  6,992
<INCOME-PRE-EXTRAORDINARY>                       5,201
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,201
<EPS-PRIMARY>                                     2.07
<EPS-DILUTED>                                     2.07
<YIELD-ACTUAL>                                    5.44
<LOANS-NON>                                          0
<LOANS-PAST>                                     1,605
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,500
<CHARGE-OFFS>                                       71
<RECOVERIES>                                        40
<ALLOWANCE-CLOSE>                                3,919
<ALLOWANCE-DOMESTIC>                             3,919
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission