EXPLORATION CO
10-Q, 1996-07-15
AUTOMOTIVE REPAIR, SERVICES & PARKING
Previous: NOONEY REAL PROPERTY INVESTORS TWO L P, 10-Q, 1996-07-15
Next: HOST MARRIOTT CORP/MD, 8-K, 1996-07-15



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.   20549



                                   FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




For the Quarter ended                                 Commission File No. 0-9120
    MAY 31, 1996


                            THE EXPLORATION COMPANY
             (Exact Name of Registrant as Specified in its Charter)



           COLORADO                                           84-0793089
(State or other jurisdiction of                       (I.R.S. Employer I.D. No.)
 incorporation or organization)


   500 NORTH LOOP 1604 E., SUITE 250                            78232
(Address of principal executive offices)                      (Zip Code)


Registrant's telephone number, including area code:   (210) 496-5300



Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                              Yes   X     No 
                                  -----      -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of July 10, 1996.


Common Stock $0.01 par value                                   7,704,115 shares
    (Class of Stock)                                          (Number of Shares)

                         Total number of pages is 13 




                                      1
<PAGE>   2
                         PART I - FINANCIAL INFORMATION


ITEM 1.          FINANCIAL STATEMENTS.


                            THE EXPLORATION COMPANY
                          CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)



<TABLE>
<CAPTION>
ASSETS                                        MAY 31, 1996      AUGUST 31, 1995
- ----------                                    ------------      ---------------
<S>                                            <C>                <C>
CURRENT ASSETS:                                              
   Cash                                        $    60,192        $    85,918
   Accounts receivable-net                         379,342            345,974
   Inventory-principally raw materials             155,800            103,956
   Note receivable                                     -0-            602,528
   Prepaid expenses                                 19,326             60,714
                                               -----------        -----------
                 Total Current Assets              614,660          1,199,090
                                                             
PROPERTY & EQUIPMENT                                         
   Oil & gas properties-net of impairment        4,725,617          2,170,415
   Mineral properties-net of impairment            306,564            704,967
   Transportation and other equipment              219,772            193,404
   Equipment under capital leases                   93,326             93,326
   Fuel stations                                   211,821            159,729
                                               -----------        -----------
                                                 5,557,100          3,321,841
   Less accumulated depreciation, depletion                  
       and amortization                           (561,554)          (413,152)
                                               -----------        ----------- 
                                                 4,995,546          2,908,689
                                                             
OTHER ASSETS                                                 
   Investment & advances - CNG International       371,123            150,000
   Option to acquire oil and gas properties         66,667            166,667
   Other assets                                    134,581            168,446
                                               -----------        -----------
                                                   572,371            485,113
                                               -----------        -----------
                 Total Assets                  $ 6,182,577        $ 4,592,892
                                               ===========        ===========
</TABLE>





See notes to consolidated financial statements.





                                       2
<PAGE>   3
                           THE EXPLORATION COMPANY
                         CONSOLIDATED BALANCE SHEETS
                                 (UNAUDITED)



<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY                     MAY 31, 1996          AUGUST 31, 1995
- ------------------------------------                     -------------         ---------------
<S>                                                      <C>                   <C>
CURRENT LIABILITIES:                                                         
   Accounts payable and accrued expenses                 $     637,251         $       590,975
   Due to joint interest partners                               12,502                  69,209
   Current portion of long-term debt                           244,457                 188,419
   Current portion of capital lease obligations                 16,000                  16,693
                                                         -------------         ---------------
          Total Current Liabilities                            910,210                 865,296
                                                                             
                                                                             
LONG TERM LIABILITIES                                                        
   Long-term debt                                            2,288,090               2,300,115
   Capital lease obligations                                    38,427                  49,734
                                                         -------------         ---------------
                                                             2,326,517               2,349,849
                                                                             
                                                                             
STOCKHOLDERS' EQUITY                                                         
   Common stock, par value $.01 per share; authorized                        
       200,000,000 shares; issued and outstanding                            
       6,957,686 shares at May 31, 1996                                      
       and 5,527,970 shares at August 31, 1995                  69,577                  55,280
   Additional paid-in capital                               20,019,593              17,348,088
   Accumulated deficit                                     (17,143,320)            (16,025,621)
                                                         -------------         --------------- 
          Total Stockholders' Equity                         2,945,850               1,377,747
                                                         -------------         ---------------
                                                                             
                                                                             
          Total Liabilities and Stockholders' Equity     $   6,182,577         $     4,592,892
                                                         =============         ===============
</TABLE>





See notes to consolidated financial statements.





                                       3
<PAGE>   4
                            THE EXPLORATION COMPANY
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                   THREE MONTHS           THREE MONTHS
                                                       ENDED                  ENDED
                                                   MAY 31, 1996           MAY 31, 1995
                                                  -------------         ---------------
<S>                                               <C>                   <C>
REVENUES:                                                             
   Oil and gas sales                              $     120,955         $        76,974
   ExproFuels' sales                                    207,036                 121,257
   Other Income                                          55,743                  11,688
                                                  -------------         ---------------
                                                        383,734                 209,919
COSTS AND EXPENSES:                                                   
   Lease operating expenses                              15,342                   4,292
   Production and taxes                                  15,409                  12,619
   Exploration expenses                                 304,591                  86,630
   Depreciation, depletion and amortization              70,467                 154,700
   Impairment of mineral properties                         -0-                  42,877
   ExproFuels' costs of sales                           135,132                 106,231
   General and  administrative expenses                 339,864                 381,336
                                                  -------------         ---------------
                                                        880,805                 788,685
                                                  -------------         ---------------
Loss From Operations                                   (497,071)               (578,766)
                                                                      
OTHER INCOME (EXPENSE):                                               
   Interest income                                       46,176                   3,427
   Interest expense                                     (74,564)                (67,419)
                                                  -------------         --------------- 
                                                        (28,388)                (63,992)
                                                  -------------         --------------- 
                                                                      
Net Loss                                          $    (525,459)        $      (642,758)
                                                  =============         =============== 
                                                                      
                                                                      
AMOUNTS PER COMMON SHARE:                                             
                                                                      
                                                                      
Net Loss                                          $       (0.09)        $         (0.13)
                                                  =============         =============== 
</TABLE>





See notes to consolidated financial statements.





                                       4
<PAGE>   5
                            THE EXPLORATION COMPANY
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                    NINE MONTHS            NINE MONTHS
                                                       ENDED                  ENDED
                                                   MAY 31, 1996           MAY 31, 1995
                                                   -------------         ---------------
<S>                                                <C>                   <C>
REVENUES:                                                                
   Oil and gas sales                               $     305,528         $       223,056
   ExproFuels' sales                                     803,151                 365,337
   Other Income                                          126,757                  20,979
                                                   -------------         ---------------
                                                       1,235,436                 609,372         
COSTS AND EXPENSES:                                                      
   Lease operating expenses                               39,478                  16,908
   Production and taxes                                   41,437                  35,937
   Exploration expenses                                  315,557                 195,344
   Depreciation, depletion and amortization              211,401                 248,600
   Impairment of mineral properties                          -0-                 128,629
   ExproFuels' costs of sales                            583,462                 322,757
   General and  administrative expenses                  982,495               1,208,978
                                                   -------------         ---------------
                                                       2,173,830               2,157,153
                                                   -------------         ---------------
Loss From Operations                                    (938,394)             (1,547,781)
                                                                         
OTHER INCOME (EXPENSE):                                                  
   Interest income                                        48,237                   5,841
   Interest expense                                     (227,543)               (148,975)
                                                   -------------         --------------- 
                                                        (179,306)               (143,134)
                                                   -------------         --------------- 
Net Loss                                           $  (1,117,700)        $    (1,690,915)
                                                   =============         =============== 
AMOUNTS PER COMMON SHARE:                                                
                                                                         
Net Loss                                           $       (0.20)        $         (0.36)
                                                   =============         =============== 
</TABLE>





See notes to consolidated financial statements.





                                       5
<PAGE>   6
                            THE EXPLORATION COMPANY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                     NINE MONTHS             NINE MONTHS
                                                        ENDED                   ENDED
                                                     MAY 31, 1996           MAY 31, 1995
                                                    -------------          ---------------
<S>                                                 <C>                    <C>
CASH FLOWS USED IN OPERATING ACTIVITIES:                              
Net Loss                                            $  (1,117,700)         $    (1,690,915)
Adjustments to reconcile net loss to                                  
  net cash used by operating activities:                              
   Depreciation, depletion and amortization               211,401                  248,600
   Impairment of mineral properties                           -0-                  128,628
 Cash flows increased (decreased) from change                         
   in operating assets and liabilities:                               
   Accounts receivable                                    (33,368)                 (27,459)
   Inventory                                              (51,844)                 (37,484)
   Prepaid expenses and other                              41,388                   62,048
   Accounts payable and accrued expenses                   88,398                  (52,300)
   Due to joint interest partners                         (56,707)                (224,075)
                                                    --------------         ----------------
Net Cash Used in Operating Activities                    (918,432)              (1,592,957)
                                                                      
CASH FLOWS USED IN INVESTING ACTIVITIES:                              
   Investment in CNG International                       (221,123)                (100,000)
   Development of oil and gas properties                  (91,862)                (158,171)
   Purchase of other property & equipment                (116,459)                 (98,232)
   Sale of oil and gas properties                             -0-                  254,749
   Other assets                                           158,865                 (226,539)
                                                    -------------          --------------- 
Net Cash Used in Investing  Activities                   (270,579)                (328,193)
                                                                      
CASH FLOWS FROM FINANCING ACTIVITIES:                                 
   Stock issuance-net                                     447,464                  400,000
   Additional borrowing-net of financing fees             170,861                1,567,614
   Principal payment on note receivable                   602,528                      -0-
   Principal payments on long-term                                    
     obligations                                          (57,568)                 (46,639)
                                                    -------------          --------------- 
Net Cash From Financing Activities                      1,163,285                1,920,975
                                                    -------------          ---------------
                                                                      
Net (Decrease) in Cash                                    (25,726)                    (175)
                                                                      
Cash at Beginning of Period                                85,918                  103,756
                                                    -------------          ---------------
Cash at End of Period                               $      60,192          $       103,581
                                                    =============          ===============
</TABLE>





See notes to consolidated financial statements.





                                       6
<PAGE>   7
                            THE EXPLORATION COMPANY
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR
          THE PERIODS ENDED MAY 31, 1996 and MAY 31, 1995 (Unaudited)


1.  BASIS OF PRESENTATION

    The accompanying unaudited consolidated financial statements have been
    prepared in accordance with generally accepted accounting principles for
    interim financial information and with the instructions to Form 10-Q and
    Article 10 of Regulation S-X.  Accordingly, they do not include all of the
    information and footnotes required by generally accepted accounting
    principles for complete financial statements.  In the opinion of
    management, all adjustments (consisting of normal recurring accruals)
    considered necessary for a fair presentation have been included.  For
    further information, refer to the consolidated financial statements and
    footnotes thereto included in the Registrant Company's annual report on
    Form 10-K for the year ended August 31, 1995, which is incorporated herein
    by reference.

2.  PROPERTIES

    Oil and Gas Properties:  The Company uses the successful efforts method of
    accounting for oil and gas producing activities.  Costs to acquire mineral
    interests in oil and gas properties, to drill and equip exploratory wells
    that find proved reserves, and to drill and equip development wells are
    capitalized.  Costs to drill exploratory wells that do not find proved
    reserves, geological and geophysical costs, and costs of carrying and
    retaining unproved properties are expensed as incurred.

    Proved and unproved oil and gas properties are periodically assessed for
    impairment of value, and loss is recognized at the time of impairment by
    providing an impairment allowance.  Capitalized costs of producing oil and
    gas properties are depreciated and depleted by the unit-of-production
    method on a property-by-property basis based on proved oil and gas reserves
    as estimated by company engineers.

3.  COMMON STOCK AND EARNINGS PER SHARE

    During the first quarter, the Company prepared an offering pursuant to
    Regulation S of the Securities Act of 1933, as amended, to raise up to
    $3,000,000 by offering shares to non-U.S. persons as defined in Regulation
    S.  As of February 29, 1996, the Company had received $300,000 in exchange
    for 150,000 shares of its common stock.

    During the current quarter, the Company continued its offering of shares
    pursuant to Regulation S and as of May 31, 1996, had received an additional
    $50,000 in exchange for 25,000 shares of its common stock.





                                       7
<PAGE>   8
    As of May 31, 1996, the Company had outstanding and exercisable warrants
    and options to purchase 1,615,406 shares of common stock at prices ranging
    from $2.00 to $6.00 per share.  The warrants and options expire at various
    dates through February 2005.

    Earnings per share are computed based on the weighted average number of
    common shares outstanding during the periods presented as follows:

<TABLE>
<CAPTION>
                                      THREE MONTHS             NINE MONTHS
                                      ------------             -----------
           <S>                          <C>                     <C>
           May 31, 1996                 5,771,764               5,680,040
           May 31, 1995                 4,829,609               4,712,096
</TABLE>

4.  INVESTMENT IN CNG INTERNATIONAL

    During the quarter ended May 31, 1996, the Company made additional cash
    investments and advances totaling  $18,430 in CNG International, L.L.C., a
    Tennessee limited liability company formed for the purpose of converting
    motor vehicles to operate on alternative fuels, manufacturing and selling
    of related component equipment and to develop the necessary infrastructure
    to support operation of motor vehicles on alternative fuels primarily in
    Uzbekistan, a former Soviet Republic.  Additionally, the company invoiced
    CNG International for services provided during the period totaling $59,795.

5.  ACQUISITION  OF  OIL AND GAS PROPERTIES AND SUBSEQUENT EVENTS

    During the quarter ended May 31, 1996, the Company entered into agreements
    involving the exchange of 3,498,485 shares of its common stock for a
    twenty-five percent (25%) working interest in 129,551.12 acres of
    non-producing oil and gas leases and $1,750,000 cash.  The stock is to be
    issued under the rules as defined under Regulation S.

    As of May 31, 1996, the completed portion of the exchange for leases
    totaled 59,654.54 acres and was valued at $2,013,340 for which the Company
    issued 1,150,480 shares of its common stock.   Concurrently, an additional
    48,571 shares of common stock were issued in exchange for  $85,000 cash.

    Subsequent to the end of the current quarter, an additional 36,540 acres
    were purchased under the terms of the ongoing agreements, in exchange for
    704,695 shares of the company's common stock valued at $1,233,217.
    Concurrently, an additional 737,429 shares of common stock were issued in
    exchange for $1,290,500 cash.





                                       8
<PAGE>   9
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the unaudited
consolidated financial statements and notes thereto, and with the Company's
audited consolidated financial statements and notes thereto for the fiscal year
ended August 31, 1995.

FINANCIAL CONDITION AND CAPITAL RESOURCES

During the first quarter of fiscal 1996 the Company entered into an agreement
with Comstar BioCapital, Inc., a foreign entity, to raise up to $3,000,000
through an offering of the Company's common stock to foreign investors.  The
offering was prepared pursuant to Regulation S of the Securities Act of 1933,
as amended, and was extended to several foreign parties.

During the first three quarters of fiscal 1996, the Company had received
$435,000 under this arrangement.  These funds, along with the $602,000 payment
realized upon the sale of an  outstanding note receivable, as well as $55,000
received from TransTexas Gas Corporation due to the expiration of a drilling
option, were used to fund the cash loss from operations for the nine months
ended of  $938,394,  fund for the current quarter $85,000 in capital
expenditures, including $33,000 in the ExproFuels division, and invest an
additional $18,000 in CNG International, L.L.C., the Tennessee company
directing the development of the alternative fuels project in Uzbekistan.
While management has been successful in obtaining significant commitments of
new equity capital during the current quarter, the timing of actual funding was
such that the Company's current ratio  (current assets divided by current
liabilities) deteriorated for the period, from 1.38 to 1 at August 31, 1995,
to .67 to 1 at May 31, 1996.

In order to carry out management's plans to develop its Texas leaseholds,
continue evaluation of its growing acreage positions in North Dakota and
Montana, and continue expansion of the ExproFuels division, as well as to meet
the Company's obligations in the ordinary course of business, it will be
necessary for the Company to raise additional capital.  Further, until such
time as the Company attains profitable operations, additional capital will be
required to fund recurring cash losses from operations.  Since the end of the
third quarter, through July 10, 1996, additional operating funds have been
raised through the ongoing Regulation S offering of $1,290,500.  Based on the
performance to date by the Comstar BioCapital led foreign investors under their
new funding commitments dated May 31, 1996, management anticipates additional
funding in excess of $1,000,000 will be completed within the current fiscal
year.  This level of funding will allow the company to carry out current
exploration and development plans for its oil and gas interests, maintain its
participation in the Uzbekistan project, fund ongoing normal operations and
meet the Company's debt obligations.  If management's efforts to raise
additional capital are not successful, the Company's financial condition and
liquidity would be materially adversely affected.





                                       9
<PAGE>   10
RESULTS OF OPERATIONS

OIL AND GAS DIVISION

The increase in oil and gas sales and depletion expense for the third quarter
and for the nine month year-to-date period of fiscal year 1996 is primarily
attributable to steady production from the Paloma #1-107 gas well and the new
Paloma "B" #2-112 gas well which began producing during the current quarter and
the ongoing strengthening of gas prices during the past winter and the current
spring season.  The increase in year-to-date exploration expenses to $315,557
compared to $195,344 in the prior period reflects the drilling of a dry hole
during the current quarter.  The Company  drilled and abandoned another Glen
Rose test well, the Paloma "C" #1-108 during the third quarter at a net cost of
$214,000.  Although the reef was present, it contained water and not
hydrocarbons.  Company engineers and geologists remain 100% successful in
locating the patch reefs on Company leaseholds, but have only a 1 in 3 success
ratio in finding reefs productive in hydrocarbons.  Management is reviewing the
information it has obtained while drilling these reefs and is reprocessing its
seismic data to improve its success ratio to an acceptable level by improving
its ability to distinguish between water-filled versus gas-filled reefs.  Based
upon the seismic that has been run to date, the Company is further assured to
have numerous porosity-bearing patch reefs scattered across its extensive
acreage position, and is scheduled to commence additional drilling on its
Paloma lease in the fourth quarter of this year.

The Company continues its evaluation of the available 2-D and 3-D seismic over
its growing leasehold position in the Lodgepole and Red River plays in North
Dakota. Third quarter and subsequent period leasehold acquisitions of over
90,000 net acres of paid up, non-producing leases assure extensive exploration
opportunities in the coming years.  Independent geophysicists have determined
that the Company has numerous anomalies on the acreage that appear to be
Lodgepole waulsortian reefs in addition to horizontal Red River formation
possibilities.  Several blocks of the leaseholds which are prospective for Red
River production are currently directly offset by locations that are permitted
to be horizontally drilled by other operators.   Management expects to identify
numerous locations to be drilled horizontally in the Red River formation as
these offsetting locations are successfully drilled.  Multiple requests by
other operators to explore company acreage under farmout agreements offer
additional exploration options which are currently under consideration by
management.

EXPROFUELS DIVISION

Sales for the third quarter and the nine month period ended May 31, 1996
increased by approximately 70% and 120%, respectively, over the same periods of
fiscal 1995.  Changes in cost of sales levels followed the sales increases,
with gross margins improving in the third quarter of fiscal 1996.
Contributing significantly to the sales increase and improved margins was the
success of the Company's ongoing marketing efforts which allow it to identify
and obtain favorably priced vehicle conversion and fuel station construction
contracts with numerous state and local governments and school districts in its
San Antonio, and Dallas, Texas marketplace.





                                       10
<PAGE>   11
ExproFuels' U.S. based revenues, profitability and future rate of growth are
dependent on its ability to increase its sales level primarily by winning bids
from various governmental agencies as well as from private fleets which have
been mandated by various legislation to convert their vehicle fleets to
alternative fuels.    In the event ExproFuels is unsuccessful in the
competitive bidding process, or legislative changes significantly reduce or
delay the mandates for vehicle conversions, the Company's revenues and ability
to achieve profitability would be materially adversely affected.

During the third quarter of fiscal 1996, the Company made additional cash
advances of $18,000 and provided technical services valued at $59,000 to CNG
International, L.L.C., continuing the Company's plan, together with this
Tennessee based company, to develop the joint goal of converting a national
fleet of motor vehicles to operate on alternative fuels, manufacturing and
selling related component equipment and developing the necessary refueling
infrastructure to support the operation of motor vehicles on alternative fuels,
in Uzbekistan, a former Soviet Republic.  The Company, together with CNG
International, is actively involved in negotiating with various international
banking organizations and numerous Uzbek ministries, and on June 6, 1996 was
rewarded with the issuance of that country's Presidential decree giving the
final approval to the implementation phase of the venture between that country
and CNG International.  Company officials were present at the U.S. Capital, in
Washington D.C. where, on June 26, 1996, the President of Uzbekistan and the
U.S. Secretary of Energy officially witnessed the signing of definitive joint
venture agreements between various Uzbek government ministries and CNG
International representatives.

During the third quarter, the Company continued its review of other former
Soviet Republics interested in initiating similar, national scale projects in
their respective countries and is pursuing advanced discussions with the
appropriate parties.  Management continues to believe that opportunities
currently being pursued in Latin America may develop into attractive ventures
for the Company.  Accordingly, the ExproFuels division has continued to invest
in sales and promotional activities during the nine months ended May 31, 1996.

CORPORATE DIVISION

The increase in interest expense for the current quarter and the nine month
year-to-date period is directly attributable to the increase in long-term debt
over amounts in previous periods. The reduction in impairment of mineral
properties reflects the Company's position that the remaining carrying value of
the mineral properties are properly stated.

Other Income for the third quarter and nine month period ended May 31, 1996
increased by over $100,000 over the same periods of fiscal 1995, primarily due
to insurance premium refunds of approximately  $26,000, sales of seismic data
of $22,000, a gains realized upon the sale of other assets of $14,000.  The
ongoing decline of general and administrative expenses reflects the Company's
continuing efforts to keep staffing levels and office expenses at a minimum,
resulting in reduced insurance costs associated with lower payrolls and
significant rate reductions, and the drop in office expenses related to
operating efficiencies after closing the marginal conversion facilities in
fiscal 1995.





                                       11
<PAGE>   12
                          PART II - OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS

         None

ITEM 2.  CHANGES IN SECURITIES

         None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 5.  OTHER INFORMATION

         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits:

             1.  Exhibit (27) - Financial Data Schedule

         (b) Reports on Form 8-K:

             Form 8-K filed on June 14, 1996 . Item 2. Acquisition or
             Disposition of Assets:  Relating to agreements effective May
             31,1996 with several foreign investors involving the exchange of
             3,498,485 shares of the Company's common stock for a twenty-five
             percent (25%) interest in 129,551.12 acres of oil and gas leases
             and $1,750,000 cash.





                                       12
<PAGE>   13
                                   SIGNATURES



    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        THE EXPLORATION COMPANY
                                        (Registrant)



                                        /s/ Thomas H. Gose          
                                        -------------------------------------
                                        Thomas H. Gose
                                        Secretary
                                        (Signing on behalf of the
                                        Registrant and as chief
                                        accounting officer)





Date:  July 12, 1996





                                       13

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
EXPLORATION COMPANY UNAUDITED FINANCIAL STATEMENTS FOR THE QUARTER PLUS 9 MONTHS
ENDED MAY 31, 1996.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          AUG-31-1995
<PERIOD-START>                             MAR-01-1996
<PERIOD-END>                               MAY-31-1996
<CASH>                                          60,192
<SECURITIES>                                         0
<RECEIVABLES>                                  389,315
<ALLOWANCES>                                     9,973
<INVENTORY>                                    155,800
<CURRENT-ASSETS>                               614,660
<PP&E>                                       5,557,100
<DEPRECIATION>                                 561,554
<TOTAL-ASSETS>                               6,182,577
<CURRENT-LIABILITIES>                          910,210
<BONDS>                                      2,326,517
<COMMON>                                        69,577
                                0
                                          0
<OTHER-SE>                                   2,876,273
<TOTAL-LIABILITY-AND-EQUITY>                 6,182,577
<SALES>                                        327,991
<TOTAL-REVENUES>                               383,734
<CGS>                                          470,474
<TOTAL-COSTS>                                  880,805
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              74,564
<INCOME-PRETAX>                              (525,459)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (525,459)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (525,459)
<EPS-PRIMARY>                                   (0.09)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission