EXPLORATION CO
10-Q, 1997-04-14
CRUDE PETROLEUM & NATURAL GAS
Previous: NOONEY REAL PROPERTY INVESTORS TWO L P, 10-Q, 1997-04-14
Next: HARKEN ENERGY CORP, S-3, 1997-04-14



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

     For the Quarter ended                        Commission File No. 0-9120
     FEBRUARY 28, 1997

                           THE  EXPLORATION  COMPANY
             (Exact Name of Registrant as Specified in its Charter)

                 COLORADO                                 84-0793089
      (State or other jurisdiction of            (I.R.S. Employer I.D. No.)
       incorporation or organization)

       500 NORTH LOOP 1604 E., SUITE 250                   78232
   (Address of principal executive offices)              (Zip Code)

   Registrant's telephone number, including area code:   (210) 496-5300

   Indicate by check mark whether the Registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
   such filing requirements for the past 90 days.

                                 Yes   X    No
                                     -----     -----

   Indicate the number of shares outstanding of each of the issuer's classes of
   common stock as of March 31, 1997.

      Common Stock $0.01 par value                         14,759,210
            (Class of Stock)                           (Number of Shares)

                          Total number of pages is  13

<PAGE>   2
                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

                            THE EXPLORATION COMPANY
                                 BALANCE SHEETS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
ASSETS                                          FEBRUARY 28, 1997    AUGUST 31, 1996
- ------                                          -----------------    ---------------
<S>                                                <C>                 <C>         
CURRENT ASSETS
  Cash                                             $ 10,957,718        $    967,838
  Accounts receivable                                    84,226              71,587
  Drilling deposits & advances                          537,783                 -0-
                                                   ------------        ------------
             Total Current Assets                    11,579,727           1,039,425

PROPERTY & EQUIPMENT
  Oil & gas properties-net of impairment              9,926,088           7,022,236
  Mineral properties-net of impairment                  306,564             306,564
  Other equipment                                       143,702              79,453
  Less accumulated depreciation, depletion
     and amortization                                  (509,731)           (461,131)
                                                   ------------        ------------
                                                      9,866,623           6,947,122

OTHER ASSETS
  Investment in and advances to ExproFuels, Inc.        336,233             363,271
  Other assets                                          295,833              83,616
                                                   ------------        ------------
                                                        632,066             446,887
                                                   ------------        ------------

             Total Assets                          $ 22,078,416        $  8,433,434
                                                   ============        ============
</TABLE>

See notes to financial statements.


                                       2
<PAGE>   3
                            THE EXPLORATION COMPANY
                                 BALANCE SHEETS
                                  (UNAUDITED)

<TABLE>
LIABILITIES AND STOCKHOLDERS' EQUITY                        FEBRUARY 28, 1997   AUGUST 31, 1996
- ------------------------------------                        -----------------   ---------------
<S>                                                           <C>                 <C>         
CURRENT LIABILITIES
  Accounts payable and accrued expenses                       $    837,899        $    300,549
  Current portion of long-term debt                                150,000             772,500
  Current portion of capital lease obligations                      27,032                 -0-
                                                              ------------        ------------
       Total Current Liabilities                                 1,014,931           1,073,049

LONG TERM LIABILITIES
  Long-term debt, net of current portion                         4,000,000           1,689,697
Long-term capital lease obligations, net of current portion         30,000                 -0-
                                                              ------------        ------------
       Total Long-term Liabilities                               4,030,000           1,689,697

STOCKHOLDERS' EQUITY
  Common stock, par value $.01 per share; authorized
     200,000,000 shares; issued and outstanding
     14,759,210 shares at February 28, 1997
     and 9,426,650 shares at August 31, 1996                       147,592              94,266
  Additional paid-in capital                                    36,472,610          23,482,432
  Receivable due from sale of common stock                        (475,000)                -0-
  Accumulated deficit                                          (19,111,717)        (17,906,010)
                                                              ------------        ------------
       Total Stockholders' Equity                               17,033,485           5,670,688
                                                              ------------        ------------

       Total Liabilities and Stockholders' Equity             $ 22,078,416        $  8,433,434
                                                              ============        ============
</TABLE>

See notes to financial statements.


                                       3
<PAGE>   4
                            THE EXPLORATION COMPANY
                            STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                            THREE MONTHS     THREE MONTHS
                                              ENDED              ENDED
                                        FEBRUARY 28, 1997  FEBRUARY 29, 1996
                                        -----------------  -----------------
<S>                                          <C>              <C>      
REVENUES:
  Oil and gas sales                          $ 147,212        $ 102,566
  Other Income                                  50,338           14,523
                                             ---------        ---------
                                               197,550          117,089
COSTS AND EXPENSES:
  Lease operating expenses                      18,544           18,849
  Production and taxes                          17,254           15,030
  Exploration expenses                           2,324            3,977
  Depreciation, depletion and amortization      86,687           48,090
  General and  administrative expenses         263,823          144,680
                                             ---------        ---------
       Total costs and expenses                388,632          230,626
                                             ---------        ---------
                                              (191,082)        (113,537)

ExproFuels operations:
  Revenues                                     114,539          177,665
  Costs and expenses                          (204,232)        (203,790)
                                             ---------        ---------
                                               (89,693)         (26,125)
                                             ---------        ---------

Loss from operations                          (280,775)        (139,662)

OTHER INCOME (EXPENSE):
  Interest income                               33,213            1,528
  Interest expense                             (73,495)         (69,714)
                                             ---------        ---------
                                               (40,282)         (68,186)
                                             ---------        ---------

Net loss                                     $(321,057)       $(207,848)
                                             =========        =========

AMOUNTS PER COMMON SHARE:

Net loss                                     $   (0.03)       $   (0.04)
                                             =========        =========
</TABLE>

See notes to financial statements.


                                       4
<PAGE>   5
                            THE EXPLORATION COMPANY
                            STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                            SIX MONTHS        SIX MONTHS
                                              ENDED              ENDED
                                        FEBRUARY 28, 1997  FEBRUARY 29, 1996
                                        -----------------  -----------------
<S>                                          <C>              <C>      
REVENUES:
  Oil and gas sales                          $ 282,131        $ 184,573
  Other Income                                  98,076           19,399
                                             ---------        ---------
                                               380,207          203,972
COSTS AND EXPENSES:
  Lease operating expenses                      28,067           24,136
  Production and taxes                          33,347           26,029
  Exploration expenses                         172,368           10,966
  Depreciation, depletion and amortization     131,987           96,180
  General and  administrative expenses         409,251          265,499
                                             ---------        ---------
       Total costs and expenses                775,020          422,810
                                             ---------        ---------
                                              (394,813)        (218,838)

ExproFuels operations:
  Revenues                                     220,492          259,293
  Costs and expenses                          (394,405)        (355,378)
                                             ---------        ---------
                                              (173,913)         (96,085)
                                             ---------        ---------

Loss from operations                          (568,726)        (314,923)

OTHER INCOME (EXPENSE):
  Interest income                               34,706            1,557
  Interest expense                            (127,131)        (138,816)
                                             ---------        ---------
                                               (92,425)        (137,259)
                                             ---------        ---------

Net loss                                     $(661,151)       $(452,182)
                                             =========        =========

AMOUNTS PER COMMON SHARE:

Net loss                                     $   (0.06)       $   (0.08)
                                             =========        =========
</TABLE>

See notes to financial statements.


                                       5
<PAGE>   6
                            THE EXPLORATION COMPANY
                            STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                          SIX MONTHS         SIX MONTHS
                                                             ENDED              ENDED
                                                       FEBRUARY 28, 1997  FEBRUARY 29, 1996
                                                       -----------------  -----------------
<S>                                                      <C>                <C>          
OPERATING ACTIVITIES:
Net Loss                                                 $   (661,151)      $   (452,182)
Adjustments to reconcile net loss to net cash
 used by operating activities:
   Depreciation, depletion and amortization                   131,987             96,180
   Equity in loss of ExproFuels, Inc.                         173,913             96,085
Changes in operating assets and liabilities:
   Receivables                                                (12,639)            30,212
   Drilling deposits and advances                            (537,783)               -0-
   Prepaid expenses and other                                     -0-             31,064
   Accounts payable and accrued expenses                      537,350             57,656
                                                         ------------       ------------
Net cash (used) in operating activities                      (368,323)          (140,985)

INVESTING ACTIVITIES:
   Development and purchases of oil and gas properties     (7,064,451)           (91,862)
   Advances to ExproFuels, Inc.                              (146,875)          (515,183)
   Purchases of property and equipment                        (64,249)           (42,531)
   Increase in other assets                                  (295,604)           142,934
                                                         ------------       ------------
Net cash (used) in investing  activities                   (7,571,179)          (506,642)

FINANCING ACTIVITIES:
   Collection on note receivable                                  -0-            300,000
   Issuance of common stock, net of expenses               13,998,750            312,463
   Other financing expenses                                   (78,898)               -0-
   Proceeds from borrowings                                 4,756,273            118,237
   Payments on borrowings                                    (746,743)            (4,131)
                                                         ------------       ------------
Net cash provided from financing activities                17,929,382            726,569
                                                         ------------       ------------

INCREASE IN CASH AND EQUIVALENTS                            9,989,880             78,942

Cash and equivalents at beginning of period                   967,838             78,655
                                                         ------------       ------------

CASH AND EQUIVALENTS AT END OF PERIOD                    $ 10,957,718       $    157,597
                                                         ============       ============
</TABLE>

See notes to financial statements.


                                       6
<PAGE>   7
                            THE EXPLORATION COMPANY
                         NOTES TO FINANCIAL STATEMENTS
             PERIODS ENDED FEBRUARY 28, 1997 AND FEBRUARY 29, 1996
                                   (UNAUDITED

1.   BASIS OF PRESENTATION

     The accompanying unaudited financial statements of The Exploration Company
     (TXCO or the Company) have been prepared in accordance with generally
     accepted accounting principles for interim financial information and with
     the instructions to Form 10-Q and Article 10 of Regulation S-X.
     Accordingly, they do not include all of the information and footnotes
     required by generally accepted accounting principles for complete
     financial statements.

     Certain amounts for the six month period ended February 29, 1996 have been
     reclassified for comparative purposes to the six month period ended
     February 28, 1997. The financial position and results of operations of
     ExproFuels, Inc., previously consolidated in the fiscal year ended August
     31, 1996, have been reclassified and reported as a disposal of a line of
     business with a significant retained interest, due to its spin off
     reported in the August 31, 1996 Form 10-K. See Note 5.

     In the opinion of management, all adjustments (consisting of normal
     recurring adjustments) considered necessary for a fair presentation have
     been included. For further information, refer to the financial statements
     and footnotes thereto included in the Registrant Company's annual report
     on Form 10-K for the year ended August 31, 1996, which is incorporated
     herein by reference.

2.   PROPERTIES

     Oil and Gas Properties: The Company uses the successful efforts method of
     accounting for oil and gas producing activities. Costs to acquire mineral
     interests in oil and gas properties, to drill and equip exploratory wells
     that find proved reserves, and to drill and equip development wells are
     capitalized. Costs to drill exploratory wells that do not find proved
     reserves, geological and geophysical costs, and costs of carrying and
     retaining unproved properties are expensed as incurred.

     Capitalized costs of producing oil and gas properties are depreciated and
     depleted by the unit-of-production method on a property-by-property basis
     based on proved oil and gas reserves as estimated by Company engineers.
     Proved and unproved oil and gas properties are periodically assessed for
     impairment of value, and loss is recognized, if required, at the time of
     impairment by providing an impairment allowance.

     Mineral Properties: The Company expenses costs associated with identifying
     prospective mining properties while the costs of acquiring and developing
     unproved mining properties are capitalized. The Company has not incurred
     development or production costs on its mining properties during the
     periods covered by this report.


                                       7
<PAGE>   8

3.   COMMON STOCK AND LOSS PER SHARE

     During the first quarter of fiscal 1997, the Company completed and closed
     an offering pursuant to Regulation S of the Securities Act of 1933, as
     amended, to raise equity capital, with the assistance of its merchant
     banker, Sorbus Asset Strategies, S. A., by offering shares to non-U.S.
     persons as defined in Regulation S. Through November 30, 1996, the Company
     received $498,750, net of expenses, in exchange for 300,000 shares of its
     common stock.

     During the second quarter ended February 28, 1997, the Company completed
     an additional issuance of its common stock pursuant to Regulation S, and
     received $14,000,000, before expenses of $500,000, in exchange for
     2,800,000 shares of its common stock. Additionally, the Company issued
     699,155 shares of its common stock pursuant to the terms of its two
     outstanding convertible debenture notes, retiring $1,831,212 of long term
     debt and also issued 1,000,000 shares of its common stock as partial
     consideration in exchange for interests in 221,330 acres of oil and gas
     leases throughout the Williston basin in North and South Dakota and
     Montana.

     As of February 28, 1997, the Company had outstanding and exercisable
     warrants and options to purchase 1,250,406 shares of common stock at
     prices ranging from $2.00 to $6.00 per share. The warrants and options
     expire at various dates through February 2005.

     The Financial Accounting Standards Board in February, 1997 issued
     Statement No. 128, Earnings Per Share, effective for fiscal years ending
     after December 15, 1997. Implementation of this Statement is not expected
     to have a significant impact on the earnings per share calculation of the
     Company.

     Loss per share is computed based on the weighted average number of common
     shares outstanding during the periods presented as follows:

<TABLE>
<CAPTION>
                                                 THREE MONTHS         SIX MONTHS
                                                 ------------         ----------
<S>                                                <C>                <C>       
          February 28, 1997                        11,279,736         10,558,708
          February 29, 1996                         5,717,619          5,633,924
</TABLE>

4.   LONG TERM DEBT

     During the second quarter of fiscal 1997, the Company obtained additional
     operating funds through short term borrowings of $545,000 from various
     individuals, with repayment, including interest, prior to the end of the
     period.

     On October 3, 1996, the Company entered into a $1,000,000 line of credit
     arrangement providing funding to cover the Company's share of drilling
     wells on certain of its leasehold acreage. The Company had an outstanding
     balance of $150,000 under this arrangement at February 28, 1997.

     On January 29, 1997, the Company borrowed $4,000,000 through the sale of a
     convertible debenture which accrues interest at 6% per annum. Principal
     and accrued interest are payable in 5 years, unless conversion occurs
     earlier, as provided for under the terms of the agreement.


                                       8
<PAGE>   9

5.   SPIN-OFF OF EXPROFUELS, INC.

     On September 3, 1996, the Company's Board of Directors voted for a
     spin-off of the assets of its wholly owned subsidiary, ExproFuels, Inc. by
     the partial distribution of Company-owned ExproFuels common stock directly
     to the shareholders of TXCO. The distribution of stock reduced the
     Company's ownership in ExproFuels, Inc. to 40%. The Company has prepared
     an Information Statement concerning ExproFuels to be given to shareholders
     prior to the distribution of the stock.

     Management has filed a Form 10-SB with the Securities and Exchange
     Commission to register ExproFuels outstanding common stock under the
     Securities Act of 1934. Management is in contact with the Commission and
     is awaiting the final disposition of the review process prior to effecting
     the distribution and commencement of trading in the stock.

     The audited financial statements of the Company as of August 31, 1996
     reflected the spin-off of ExproFuels, Inc. as if it had occurred effective
     that date. The prior period financial statements presented have been
     reclassified so as to be comparative to current year classifications
     regarding the operations of ExproFuels, Inc.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the unaudited
financial statements and notes thereto, and with the Company's audited
financial statements and notes thereto for the fiscal year ended August 31,
1996.

FINANCIAL CONDITION AND CAPITAL RESOURCES

During September, 1996 the Company successfully completed the final portion of
an offering pursuant to Regulation S of the Securities Act of 1933, with the
sale of 300,000 shares of its common stock for $498,750, net of expenses, to
several foreign parties with the marketing assistance of Comstar BioCapital,
Inc. (Comstar), and Sorbus Asset Strategies, S. A., (Sorbus) both being foreign
entities. Since inception, this offering raised in excess of $7,250,000 in
capital comprised of $2,800,000 in cash received for 1,600,000 shares of TXCO
common stock, and approximately $4,500,000 in oil and gas mineral leases in
exchange for 2,543,000 shares of Company stock.

During the second quarter ended February 28, 1997, the Company successfully
completed various transactions with the continued assistance of Comstar and
Sorbus. A total of $35,000,000 was raised, including: $14,000,000 before
expenses of $500,000, through the sale of 2,800,000 shares of TXCO common stock
under Regulation S; $4,000,000 through the sale of convertible debentures;
$17,000,000 through the sales of Net Profits Interests totaling 42.5% in future
wells to be drilled on various Company owned oil and gas leases.

During the current quarter, a portion of this capital was used to fund:
$23,835,000 for the purchase of 282,506 acres of oil and gas leases in the
Williston Basin of North and South Dakota and Montana; $545,000 of short term
debt retirement; the loss from operations for the current quarter of $280,775,
working capital advances to the Company's corporate affiliate, ExproFuels, Inc.
of $80,000; and $94,000 for Texas and $193,000 for North Dakota exploration
expenditures incurred in current drilling activities.


                                       9
<PAGE>   10

As a result of these fund raising efforts, the Company's current ratio (current
assets divided by current liabilities) improved markedly for the period, from
 .47 to 1 at November 30, 1996 to 11.4 to 1 at February 28, 1997.

Management is confident it has obtained sufficient levels of working capital to
carry out the Company's initial plans to develop newly acquired Williston Basin
leaseholds in North and South Dakota and Montana, and to continue exploration
on its extensive Texas leaseholds, as well as to meet the Company's obligations
in the ordinary course of business.

Management continues to actively pursue negotiations with various parties,
including banks, pensions funds and individuals, and is confident it will be
successful in obtaining required levels of favorably structured debt capital to
fund ongoing normal operations and continue the development of its extensive
drilling prospects.

RESULTS OF OPERATIONS

The increase in oil and gas sales for the second quarter and the six month year
to date period of fiscal year 1997 over the same period in 1996 is attributable
to increased production from the Paloma Ranch lease due to the successful
drilling of the Paloma #2-112 during 1996 as well as increased gas prices over
the previous year. The increase in year-to-date exploration expenses to
$172,368 reflects expenses incurred on the Gorman #2-4 and the Gorman #1-87
which were written-off during the first quarter of fiscal 1997, compared to no
dry holes during the same period of the prior fiscal year. The decrease in
interest expense for both the first and second quarter compared to the similar
periods of the prior fiscal year is directly attributable to the retirement of
$1,831,212 of convertible debentures during the current periods. The increase
in general and administrative expenses is due primarily to the additional
support personnel added and associated expenses to handle the Company's
expanding exploration and acquisition activities in the Williston Basin. The
increase in losses from ExproFuels from $96,085 to $173,913 is primarily due to
the weakness in sales for both first and second quarters of fiscal 1997, while
ongoing expenses and cost of sales remained steady or increased during the same
periods.

During the quarter, the Company drilled its first well in the Williston Basin
with Continental Resources, Inc. Although the Company owns a 75% interest in
the well, management elected to have Continental operate because of their vast
horizontal drilling experience in the area. The well was drilled approximately
5000 feet horizontally in the Red River "B" zone. Because the operator is
testing the well and has not announced the results, the Company cannot reveal
the production rates at this time; however, management is confident that this
first well is a commercial success.

Also during the quarter, the Company contributed small acreage positions to
various operators who completed several successful Lodgepole wells in the
Stadium Field in Stark County, North Dakota. The Company earned a 1.00%
interest in TransTexas Gas Corporation's Dinsdale #2-4, which tested at 5,500
barrels per day, and a 0.49% interest in the Dinsdale #1-3, which tested at
5100 barrels per day. The Company also earned a 0.22% interest in Duncan Oil
Company's Heart River #1-9, another Lodgepole well which tested at 1,000
barrels per day. With regulated field production limits at 2,000 barrels per
day per well, the Company's interests could generate additional monthly gross
revenues of $17,300 at current oil prices.

Subsequent to the end of the current quarter, the Company has entered into
agreements to drill additional wells with Continental Resources, Inc. and Union
Pacific Resources, Inc. Additionally, the Company began initial drilling
operations on wells to be operated for its own account, finalizing required
permit and survey work on 9 horizontal Red River "B" drilling prospects in
North Dakota and Montana.


                                       10
<PAGE>   11
                          PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     None

ITEM 2. CHANGES IN SECURITIES

     None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On February 28, 1997, the Company held the Annual Meeting of Shareholders
     at its offices in San Antonio, Texas pursuant to the notice mailed to
     shareholders of record on January 10, 1997. The following matters were
     submitted to a vote at the meeting and the results of the voting is shown
     for each matter.

1.   Election of Three Directors:

<TABLE>
<CAPTION>
               Nominee                     For     Against
          ---------------             -----------  -------
<S>                                     <C>        <C>   
          Stephen M. Gose               5,359,573  10,293
          Thomas H. Gose                5,359,693  10,173
          James E. Sigmon               5,359,673  10,193
</TABLE>

     There were no changes in directors of the Company.

2.   Proposal to ratify the adoption of Akin, Doherty, Klein & Fuege, P.C., as
     independent Auditors for the Company for the fiscal year 1997.

<TABLE>
<CAPTION>
                  For             Against         Abstain
                  ---             -------         -------
<S>            <C>                 <C>            <C>  
               5,360,635           6,923          2,308
</TABLE>

ITEM 5. OTHER INFORMATION

     None


                                       11
<PAGE>   12

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a). Exhibits

          27 Financial Data Schedule

(b). Report on Form 8-K:

          A Form 8-K was filed on February 20, 1997 in order to report the
          completion of several transactions including: 1) the exchange of
          1,000,000 shares of common stock and $22,000,000 cash for a 75% to
          100% interest in a minimum of 221,330 acres of oil and gas leases, 2)
          the sale of a 42.5% net profits interest in wells to be drilled on
          the same acreage for $17,000,000 cash, 3) the issuance for cash of a
          $4,000,000 five year convertible debenture, 4) the sale of 2,800,000
          shares of common stock issued pursuant to Regulation S for
          $14,000,000 cash, 5) the issuance of 532,488 shares of common stock
          pursuant to the terms of an outstanding convertible debenture
          retiring the Company's debt of $1,331,212 under that debenture and 6)
          the issuance of 166,667 shares of common stock pursuant to the terms
          of an outstanding convertible debenture retiring the Company's debt
          of $500,000 under that debenture.


                                       12
<PAGE>   13
                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   THE EXPLORATION COMPANY
                                   (Registrant)

                                   /s/ Roberto R. Thomae
                                   ------------------------------------------
                                   Roberto R. Thomae,
                                   Chief Financial Officer
                                   (Signing on behalf of the Registrant and 
                                   as chief accounting officer)

Date: April 10, 1997


                                       13

<PAGE>   14
                              INDEX TO EXHIBITS



<TABLE>
<CAPTION>
EXHIBIT
NUMBER                   DESCRIPTION
- -------                  -----------
<S>           <C>
  27          Financial Data Schedule

</TABLE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
EXPLORATION COMPANY UNAUDITED FINANCIAL STATEMENTS FOR THE QUARTER ENDED
FEBRUARY 28, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-START>                             DEC-01-1996
<PERIOD-END>                               FEB-28-1997
<CASH>                                      10,957,718
<SECURITIES>                                         0
<RECEIVABLES>                                   94,199
<ALLOWANCES>                                     9,973
<INVENTORY>                                          0
<CURRENT-ASSETS>                            11,579,727
<PP&E>                                      10,376,354
<DEPRECIATION>                               (509,731)
<TOTAL-ASSETS>                              22,078,416
<CURRENT-LIABILITIES>                        1,014,931
<BONDS>                                      4,030,000
                                0
                                          0
<COMMON>                                       147,592
<OTHER-SE>                                  16,885,893
<TOTAL-LIABILITY-AND-EQUITY>                22,078,416
<SALES>                                        197,338
<TOTAL-REVENUES>                               197,338
<CGS>                                           38,122
<TOTAL-COSTS>                                  388,632
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              73,495
<INCOME-PRETAX>                              (321,057)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (321,057)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (321,057)
<EPS-PRIMARY>                                   (0.03)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission