EXPLORATION CO
10-K, 1998-11-30
CRUDE PETROLEUM & NATURAL GAS
Previous: BIOCHEM INTERNATIONAL INC, PRES14C, 1998-11-30
Next: PRUDENTIAL NATIONAL MUNICIPALS FUND INC, 497, 1998-11-30





<PAGE>
                                     Page 1



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark one)

   |X|         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    For the Fiscal Year Ended August 31, 1998

   |_|        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 0-9120

                             THE EXPLORATION COMPANY
             (Exact name of Registrant as specified in its charter)

          Colorado                                            84-0793089
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

                      500 North Loop 1604 East, Suite 250,
                            San Antonio, Texas 78232
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (210) 496-5300

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $0.01 per share

    Indicate  by check mark  whether  the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |X|

    The  aggregate  market value of the voting stock (which  consists  solely of
shares of Common Stock) held by  non-affiliates of the registrant is $16,028,405
based upon the  average of the high and low bid price of such stock as  reported
by the NASDAQ Small-Cap Market under the symbol TXCO on November 10, 1998.

    The number of shares  outstanding  of the  Registrant's  Common  Stock as of
November  10,  1998,  was  15,613,516  of which  13,148,815  shares were held by
non-affiliates.

    Documents Incorporated by Reference:  None


<PAGE>
                                     Page 2






                                    INDEX AND
                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>

                                                       PART I                                                  Page
<S>                                                                                                            <C>  

Item 1.      Business.....................................................................................        3

Item 2.      Properties...................................................................................       11

Item 3.      Legal Proceedings............................................................................       14

Item 4.      Submission of Matters to a Vote of Security Holders..........................................       14


                                     PART II

Item 5.      Market for Registrant's Common Equity and
             Related Stockholder Matters..................................................................       15

Item 6.      Selected Financial Data......................................................................       15

Item 7.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations........................................................................       16

Item 7A.     Quantitative and Qualitative Disclosures About Market Risk...................................       21

Item 8.      Financial Statements and Supplementary Data .................................................       21

Item 9.      Changes in and Disagreements with Accountants on Accounting and
             Financial Disclosure.........................................................................       21


                                    PART III

Item 10.     Directors and Executive Officers of the Registrant...........................................       22

Item 11.     Executive Compensation.......................................................................       23

Item 12.     Security Ownership of Certain Beneficial Owners
             and Management...............................................................................       25

Item 13.     Certain Relationships and Related Transactions...............................................       26


                                     PART IV

Item 14.     Exhibits, Financial Statement Schedules, and
             Reports on Form 8-K..........................................................................       27

Signatures................................................................................................       28

Audited  Financial Statements of The Exploration Company..................................................      F-0

</TABLE>


<PAGE>
                                     Page 3


                                     PART I


ITEM 1.  BUSINESS


                         GENERAL DEVELOPMENT OF BUSINESS


The Exploration Company (the "Company or TXCO") was incorporated in the State of
Colorado  on  May  16,  1979,  for  the  purpose  of  engaging  in oil  and  gas
exploration,  development  and  production  and became  publicly held through an
offering of its common  stock in November,  1979.  Throughout  its history,  the
Company's  primary  focus  has  been  oil and gas and  mineral  exploration  and
production.  Its  business  strategy  has been to  acquire  undeveloped  mineral
interests,  to develop a multi-year  inventory of drilling prospects  internally
through the  application of state of the art  technologies,  such as 3-D seismic
and  enhanced  horizontal  drilling  techniques,  to explore and  develop  these
internally-developed  prospects  and to  selectively  participate  with industry
partners in prospects generated by other parties. From time to time, the Company
offers portions of its developed and undeveloped mineral interests for sale. The
Company finances its activities through a combination of debt financing,  equity
offerings and internally generated cash flow. When appropriate, the Company also
may use its equity  securities as all or part of the consideration for operating
investments.

Prior to 1992, the Company's revenues were derived  principally from the sale of
natural gas and oil production from working,  royalty and mineral interests,  as
well as the sale of the  mineral  interests  it  acquired  through  its  leasing
activities. In order to provide the Company downstream opportunities, management
entered the then emerging  alternative fuels vehicle conversion business through
the creation of its own alternative  fuels division,  ExproFuels,  in late 1992.
The ExproFuels division conducted  marketing  activities and established varying
levels of operations in Texas, Arizona,  Louisiana,  Asia and Latin America, but
profitable  operating  levels  were  not  attained.  In  late  1996,  management
redirected  its  focus and  resources  to its core oil and gas  exploration  and
production business.  Accordingly,  the ExproFuels division was incorporated and
spun-off via a stock dividend,  with the Company  retaining  approximately a 40%
stock interest. At fiscal year end 1998,  ExproFuels,  Inc. had discontinued all
operations,  had liquidated its tangible assets and was attempting to settle its
remaining outstanding obligations.

The  significant  inflows  of  new  equity  and  debt  capital  realized  by The
Exploration Company during 1997 and continuing into 1998 confirmed  Management's
expectations of significant benefits by focusing on its core business of oil and
gas exploration and production.  Fiscal year 1997 operating  results  included a
115%  increase in both oil and gas revenues and proved oil and gas reserves over
1996 levels.  During fiscal 1998, the Company continued this strong growth trend
with a 195% increase in production volumes and gross operating  revenues,  while
further  increasing its proved oil and gas reserves by 183%.  While the dramatic
growth  rates in gross  revenues and oil and gas  reserves  reflect  significant
exploration  success, net loss from operations increased over prior years levels
due to the  industry  wide impact of the  progressive  weakening  of oil and gas
prices  during the year.  In  addition to  negatively  impacting  the  Company's
ability to generate working capital from operations, the lingering impact of low
energy  prices  restricts  the  overall  industry's  ability to attract  outside
sources of working  capital.  During fiscal 1998, the economics of the Company's
Texas based natural gas exploration  projects proved sufficiently  attractive to
obtain additional investment from within the industry, while its Williston Basin
oil exploration  projects remain on hold pending a sufficient  recovery in crude
oil prices.




<PAGE>
                                     Page 4


                           PRINCIPAL AREAS OF ACTIVITY


Oil and Gas Operations

Throughout  the year,  the  Company  has been  actively  evaluating  its mineral
interests in major oil and gas  producing  basins in South Texas,  North Dakota,
South Dakota and Montana.  These  activities  included the drilling of 6 new gas
wells in South  Texas and 3 oil  prospects  in North  Dakota  during  1998.  The
expanded  Maverick  Basin  drilling  activity  reflects the Company's  continued
ability to generate sufficient working capital,  from both internal and external
sources, for expansion of its Texas based natural gas exploration and production
activities,  not withstanding a general  weakening in natural gas prices for the
last half of 1998. The reduction in Williston Basin activity reflects the impact
of the  significant  reduction in capital  available to the Company  during 1998
versus 1997 from internal or external sources for oil exploration activities due
to the  collapse  of oil  prices  beginning  in  December  1997 and  continually
worsening through August 1998.

Maverick Basin

Glen  Rose/Rodessa  Formation:  The  Company  has  owned at  least a 50  percent
leasehold interest in approximately  50,000 contiguous acres in Maverick County,
Texas since 1989.  The property is on the Chittim  Anticline,  a large  regional
structure, under which hydrocarbons have been found in as many as seven separate
horizons. One of these zones is the Lower Glen Rose or Rodessa interval. It is a
carbonate formation that has produced billions of cubic feet of natural gas from
patch reefs within the zone on or near the  anticline.  Past  development of the
field was halted because of the inability of operators to accurately predict the
location  of these  porosity-bearing  reefs.  The  Company  applied a  different
processing  method to the  seismic  available  in the area and  discovered  what
appeared to be a method of determining the location of these porosity intervals.
Further  investigation  revealed  that every well  drilled  in the  vicinity  of
existing seismic lines with a good porosity zone had a certain signature pattern
on the seismic  processing,  while every well which lacked the porosity zone did
not have this pattern.

Through 1993, the Company participated in the drilling of five wells to test its
theories to locate the patch reefs using 2-D  seismic.  In all cases the Company
was  successful in predicting  the presence of, or absence of,  porosity-bearing
patch reefs using the new seismic interpretation  methods.  Although only one of
the wells,  the Paloma  #1-84,  was a  successful  gas  producer,  as the others
contained  only  water,  the  Company  used the  information  gained  from  each
exploratory  well to refine  its  interpretation  and model of the patch  reefs'
depositional environment.

Between 1993 and in 1997,  the Company ran two  contiguous  3-D seismic  surveys
over a total of 43 square miles  (approximately  26,000  acres) of the Company's
lease position.  Seismic  analysis of the combined surveys  identified  numerous
patch  reefs  on  the  26,000  acres  that  represented  only  one-half  of  the
potentially productive 50,000 acres.

Using this 3-D seismic information, the Company has drilled Glen Rose reef wells
with steadily improving success rates. Through ongoing  modifications of earlier
interpretation of the initial seismic data based on successive drilling results,
the  Company's  success  rate  climbed  to 75% for fiscal  year  1997.  With the
drilling of the Paloma  #2-108,  the Paloma  #1-106,  the Paloma  #2-106 and the
Paloma #2-83. Three of the four wells were Glen Rose reef producers. While still
100%  successful  in locating  Glen Rose patch  reefs,  Management  continued to
review  technical  data  gained  with the  drilling  of each well to improve its
ability to distinguish between water-filled reefs and gas-filled reefs.

Although the  Company's  success  ratio had improved from its early start of 20%
successful  wells  from its first  five Glen Rose  wells  through  1993 to a 75%
successful  ratio on the four wells  drilled in 1997,  Management  continued  to
improve the ratio. In August,  1997 the Company extended its seismic database by
completing  a second 3-D  seismic  study on 13,000  acres of its  Paloma  lease.
Additionally,  it commissioned  re-processing  its existing Paloma lease seismic
database, utilizing the downhole information obtained from its previous drilling
successes.  The resulting  seismic data and improved  interpretations  have been
extremely  favorable in identifying  future drilling prospects and has proved to
be the key in further improving the Company's drilling success ratio.
<PAGE>
                                     Page 5



The success of the Paloma #2-83 in October 1997  confirmed  the evolution of the
Company's model for interpretation of its 3-D seismic database. The well was the
first of 6 new gas well discoveries in succession on the Paloma Lease.  This new
and ongoing  success  ratio of 100% has  effectively  extended  the Prickly Pear
Field by several miles north and east of its previously  recognized  boundaries.
Since October 1997, the Company successfully drilled and commenced marketing gas
production from the Paloma #2-83,  the Paloma #1-66 in February 1998, the Paloma
#1-90 in June  1998,  the  Paloma  #2-66 in August  1998,  the  Paloma  #4-51 in
September  1998 and the Paloma #1-65 in November  1998.  The 6 latest wells have
encountered  between 40 and 72 feet of  productive  Glen Rose reefs,  with gross
daily  production  volumes ranging from 1,000,000 to 4,000,000 cubic feet of gas
per day per well. In November 1998, drilling was in process on the Paloma #1-64,
the Company's 7th successful Glen Rose well in a row on the Paloma lease.  Early
indications  suggest gross daily production  levels consistent with those of the
previous six Glen Rose wells.

During fiscal 1998,  the Company  built two  additions  totaling 10 miles of new
six-inch gas pipeline  across a portion of the Paloma  lease.  The new gathering
system provides  significant new capacity for new producing wells and allows for
higher  production  volumes from existing  wells  previously  restricted by area
pipeline  capacity  limitations.   The  new  pipeline  also  provides  marketing
flexibility  which  positions  the  Company  to  profit  from  enhanced  pricing
opportunities on future gas deliveries.

For the year ended August 31, 1998,  natural gas production  from Maverick Basin
properties  produced an average of  approximately  1,955 net Mcfd (million cubic
feet of natural gas per day) from 8 net wells.  However,  by October  1998,  the
Company's  daily net production was averaging  5,205 net Mcfd,  with  additional
increases  expected in November and December 1998  reflecting  additional  first
quarter completions of the two newest gas wells, the Paloma #1-65 and the Paloma
#1-64.

Overall Company  operated gross gas production has increased to 14,000,000 cubic
feet of gas per day from 17 gross wells,  excluding production from the November
1998 completions of the Paloma #1-65 and #1-64, its latest gas discoveries. This
compares to gross gas  production of 2,400,000  cubic feet of gas per day at the
end of fiscal year 1997 from 13 gross wells.  Ongoing production increases are a
direct result of the  application  of  $3,500,000  in  production  payment based
financing  obtained from Range Energy  Finance  Corporation,  through August 31,
1998.  The funding  included  provisions  for drilling  the latest  Paloma lease
wells,  as well as  completion  of the last 3.5 mile section of new six-inch gas
pipeline.  The newly  attained  production  levels  will  allow the  Company  to
internally  generate sufficient working capital for its current fiscal year 1999
development  plans. These latest drilling  successes  dramatically  reaffirm the
Company's longstanding belief that it has significant development  possibilities
on its 50,000  acres  Maverick  County  lease  block  since it has  successfully
demonstrated  that its  updated  3-D seismic  model can  accurately  predict the
presence of porosity and gas-bearing zones within the Glen Rose formation. Based
upon the extensive seismic data gathered to date, the Company has accumulated 43
square miles of 3-D seismic data over 26,000 of its 50,000 acres  Maverick Basin
lease  block  at  year  end,  with  clear   evidence  of  10  to  20  additional
porosity-bearing  Glen Rose patch reefs scattered  across its extensive  acreage
position.  Based on current drilling plans, these patch reefs represent a one to
two year drilling inventory of new gas well prospects.

During the first quarter of fiscal 1999, the Company  finalized  agreements with
two industry participants, acquiring an interest in a total of 21,600 additional
acres of mineral  leases  contiguous to the Paloma lease.  The Company's  recent
drilling  success has effectively  increased  industry  interest in the Maverick
Basin play  surrounding  its acreage block.  Management  intends to position the
Company  to  maximize  the  benefit  of  its  expanded  technical  knowledge  by
participating  in new  opportunities  to extend the known  limits of its primary
producing  area.  Consistent  with this  strategy,  the  Company  acquired a 63%
working interest in 8,800 acres  immediately west of its existing block from one
party, and may participate  with a 25% working interest in locations  drilled on
12,800 acres immediately east of the Paloma block owned by the second party. The
agreements  provide the Company with rights to  approximately 43 square miles of
additional   3-D  seismic  data.  The  Company  has  extended  its  3-D  seismic
interpretive  expertise over the expanded area, effectively doubling the size of
its  existing  seismic  database  in exchange  for its  expertise  in  selecting
potential  productive  Glen Rose reef locations.  The new agreements  extend the
Company's  ability to expand its  participation  in the gas play surrounding its
existing  production  and to further  capitalize  on its growing  expertise  and
reputation,  as confirmed by offers from industry  participants  in the area. As
required  under  the  lease  terms of the new  8,800  acre  block,  the  Company
completed the drilling phase of its first gas prospect, the Alkek #1-232, during
October 1998, and is currently evaluating its completion alternatives.
<PAGE>
                                     Page 6


Also during the first quarter of fiscal 1999, the Company  finalized  agreements
with a joint venture partner,  allowing the venture participants to earn up to a
50% interest in the Company's existing 17,000 acre Kincaid lease in exchange for
their funding and commencing a 27 square mile 3-D seismic  program on parameters
established by TXCO over the entire tract.  While the terms reduce the Company's
remaining  interest in the lease to 50% in shallow zones,  it allows the Company
to keep its deeper rights, including the Jurassic interval,  intact. Preliminary
location  work is  progressing  on the seismic  program that,  upon  completion,
should  dramatically  enhance the Company's ability to identify  additional Glen
Rose gas-bearing patch reef drilling  prospects.  Additionally,  the seismic may
develop Georgetown and Pearsall interval prospects while allowing the Company to
further  seismically define its developing deep Jurassic  prospect.  The Company
expects to find numerous  gas-bearing  patch reefs scattered  across the Kincaid
lease area, further expanding its multi-year  drilling inventory in the Maverick
Basin.

In addition to locating  gas-bearing patch reefs,  investment in the 3-D seismic
data acquisition has proved to be valuable to the Company in locating faults and
fractures associated with production from the other potentially productive zones
under its Maverick County leases. From its review of the data from other strata,
the Company has identified  numerous drill sites  targeting  various  productive
horizons. The Austin Chalk,  Georgetown and Pearsall intervals all have produced
on the lease from faults and fractures which have been further defined using the
comprehensive seismic data.

Jurassic Formations: The Company's geophysicists and geologists have established
that the 43 square  miles of 3-D  seismic  shot to date  across its 50,000  acre
block in Maverick  County  indicates a significant  potential for development of
the deep  Jurassic  interval.  Three wells have  attempted to discover  Jurassic
reserves  in the area.  They were  drilled  by Shell,  Exxon and Conoco 20 to 30
years ago.  Upon  acquiring  magnetic  surveys that were flown across the region
approximately  11 years ago,  the  Company  discovered  that the Shell and Exxon
wells were not drilled within what is now known to be the limits of the Maverick
Basin. The Company's 3-D seismic shows that although the Conoco well was drilled
within the basin, it was not drilled deep enough to reach the Jurassic interval.
The Jurassic zones are prolific producers in all known Jurassic basins along the
Gulf Coast  except for the  Maverick  Basin which has not had a well  drilled of
sufficient  depth to test the  Jurassic  interval.  The  Company  has  continued
development  on its 3-D  seismic  model  of the  interval  and  expects  further
enhancements to result from a new 17,000 acres 3-D seismic  acquisition  program
currently underway.  While significant interest continues from negotiations with
prospective  industry  partners  during 1998,  the  Management  continues in its
search for industry  partners  who will join in the  drilling of an  exploratory
well to test the Jurassic  formations on terms consistent with the best interest
of the Company's shareholders.

Williston Basin

During 1996 and 1997,  the  Company  acquired a 50%  interest  in  approximately
320,000  acres of oil and gas  leases in the  Williston  Basin in North  Dakota,
South  Dakota and  Montana.  The  Company  acquired  some of the leases with its
common  stock,  but the  majority  interest  was  acquired  by  selling  a Swiss
institutional  investor a 50% net profits  interest in the entire  320,000 acres
for cash which was used to purchase the leases in February  1997.  Subsequent to
acquiring the leases, the Company participated in the drilling of 11 gross wells
through  August,  1997 in attempts  to develop  oil and gas  reserves in the Red
River and Lodgepole  formations.  Fiscal year 1998 drilling was limited to 3 Red
River oil well prospects,  two being completed with marginal success,  while one
was plugged and abandoned.

For the year ended August 31, 1998,  production from Williston basin  properties
produced an average of  approximately  193 net barrels of crude oil per day from
4.32 net wells.  Overall  exploration efforts in the Williston Basin have slowed
significantly,  failing to reach original expectations to date, primarily due to
the over 40% drop in crude  oil  prices  since  September  1997 and the  related
industry-wide  curtailment  of  investment  in  exploration  activities  in that
geographic  area. The continuing  weakness in crude oil prices have rendered the
production of marginal levels of oil with high associated water  production,  as
is typical of many wells in the Basin, uneconomical.

Red River Formation:

During 1997,  The Company  entered into several  joint venture  agreements  with
industry partners to help develop its extensive acreage  positions.  The Company
entered  into Joint  Operating  Agreements  (JOA) with a select  group of highly
<PAGE>
                                     Page 7


experienced  and  well  financed  industry   partners,   including   Continental
Resources,  Inc.  ("CRI")  and Union  Pacific  Resources  Company  ("UPRC"),  by
combining a total of 25,600  acres  covering  portions of North Dakota and South
Dakota. The Company entered into a separate JOA with CRI covering 8,700 acres in
Harding  County,  South  Dakota.  The Company also entered into another JOA with
UPRC  covering  additional  leases on the North Dakota and South  Dakota  border
totaling  44,000  acres.  The  Company  also  entered a JOA with Eagle Oil & Gas
Company  covering  54,000  acres in Slope and Golden  Valley  Counties  of North
Dakota.

The Company's  initial strategy was intended to benefit from these joint venture
partners'  historical  expertise in drilling  within the Williston  Basin.  This
would reduce the Company's  exploration  risk by  participating  in drilling the
combined total of the respective JOA's acreage block and substantially  increase
its statistical likelihood of finding economically produceable oil reserves. The
strategy also included  leveraging its resources through the acquisitions of new
3-D seismic  data in  conjunction  with its JOA partners as well as by utilizing
existing 2-D and 3-D seismic data contributed by its JOA partners,  or purchased
outright, to assist in the selection of drilling locations.

From the inception of drilling in the Red River  interval in January  1997,  the
Company  participated  in the  drilling  of 11 wells  through  fiscal year 1997.
During fiscal year 1998,  only 3 additional  Red River wells were drilled by the
end of the first  quarter,  at which time further  Williston  Basin drilling was
curtailed  due to the  collapse of crude oil prices and its  negative  impact on
additional sources of working capital available to the Company.

Initially, the Company's geologic model of the area indicated that the Red River
"B" would produce  horizontally over the entire  leasehold,  and the "C" and "D"
should produce vertically on structures. After analyzing the drilling results of
the Company  and its  partners  along with the  available  2-D and 3-D  seismic,
Management has modified its Red River geologic  model.  The Company now believes
that future drilling attempts in all three intervals,  "B", "C", and "D", should
be maintained on structures.  It is now understood  that the oil is accumulating
on the high  points  and water in the lower  portions.  Wells  that are  drilled
irrespective  of  structure  have  a  much  greater   incidence  of  high  water
production.  When justified by improved  crude oil prices,  the Company plans to
continue drilling on the seismically defined structures to encounter "C" and "D"
production  while also drilling shorter  horizontal  laterals in accordance with
seismic interpretation of local structures in the "B" intervals.

The Company  accumulated  over 1,100 miles of 2-D seismic and 32 square miles of
3-D seismic in its  Williston  Basin  library  through  the end of fiscal  1997.
During the second quarter of 1998, the Company  completed the  acquisition of an
additional 20 square mile of 3-D seismic  pursuant to a JOA, over certain of the
JOA's joint  acreage  positions  targeted for  continued  exploration  by mutual
agreement  of the  partners.  The  seismic  acquisition  commenced  prior to the
collapse of crude oil prices during the second quarter of 1998. After processing
and interpreting the new 3-D seismic data, Company  geophysicists and geologists
have  identified  several  drilling  locations  on  its  multiple  lease  blocks
prospective for oil production.  Plans for further 3-D seismic acquisitions were
postponed  pending  adequate  recovery  of oil  prices and the  availability  of
sufficient  levels of funding  internally or from outside  sources.  The Company
plans to  selectively  maintain and develop  those leases  which  contain  known
drilling  locations defined by 3-D seismic data. When oil exploration  economics
improve sufficiently to justify the search for new oil reserves in the area, the
Company should be in the position to drill seismically defined prospects..


Lodgepole Formation:

The Company did not  participate  in drilling  any new  Lodgepole  wells  during
fiscal  1998.  Additional  wells have been  permitted  farther from the original
discoveries  and closer to the Company's  larger lease  position,  but the wells
drilled outside the Dickinson area have encountered  poor results.  Although the
Company's 2-D seismic indicates potentially  productive mounds may be present in
many areas where the Company holds oil and gas leases, the Company believes that
the risks in drilling these wells exceed acceptable levels. While interpretative
work continues,  existing  geophysical  models do not yet  consistently  predict
where  productive  reefs are  located.  Management  maintained  its  strategy of
reducing its risk in searching for productive  reefs by farming-out  the initial
wells on  prospects  to other  operators  and keeping  smaller  interests in any
resultant  exploratory  well.  The Company  would then be able to  increase  its
interest in the subsequent wells in a discovered field.
<PAGE>
                                     Page 8


                       PRINCIPAL PRODUCTS AND COMPETITION

The Company's  principal  products are natural gas and crude oil. The production
and marketing of oil and gas are affected by a number of factors that are beyond
the Company's control, the effect of which cannot be accurately predicted. These
factors include crude oil imports, actions by foreign oil-producing nations, the
availability  of adequate  pipeline  and other  transportation  facilities,  the
marketing of competitive fuels and other matters affecting the availability of a
ready market,  such as fluctuating  supply and demand.  The Company sells all of
its oil and gas under  short-term  contracts that can be terminated with 30 days
notice,  or less.  None of the  Company's  production  is sold  under  long-term
contracts with specific purchasers.  Consequently, the Company is able to market
its oil and gas  production  to the  highest  bidder  each  month.  The  Company
operates  and directs the drilling of oil and gas wells.  It  contracts  service
companies,  such as  drilling  contractors,  cementing  contractors,  etc.,  for
specific  tasks. In some wells,  the Company only  participates as an overriding
royalty interest owner.

During 1998, three purchasers of the Company's oil and gas production  accounted
for 34%, 28% and 21%,  respectively of total oil and gas sales. In the event any
of these major  customers  declined to purchase future  production,  the Company
believes  that  alternative  purchasers  could be found for such  production  at
comparable prices.

The oil and gas industry is highly competitive in the search for and development
of oil and gas reserves. The Company competes with a substantial number of major
integrated oil companies and other companies having materially greater financial
resources  and manpower  than the Company.  These  competitors,  having  greater
financial  resources  than  the  Company,  have a  greater  ability  to bear the
economic  risks inherent in all phases of this  industry.  These  companies also
possess  substantially  larger  technical  staffs,  which puts the  Company at a
significant competitive disadvantage compared to others in the industry.


                                    EMPLOYEES

As of August 31, 1998,  the Company  employed 12 full-time  employees  including
management. The Company believes its relations with its employees are good. None
of the Company's employees is covered by union contracts.


                               GENERAL REGULATIONS

The extraction,  production,  transportation, and sale of oil, gas, and minerals
are  regulated  by  both  state  and  federal  authorities.  The  executive  and
legislative  branches of government at both the state and federal  levels,  have
periodically  proposed and considered proposals for establishment of controls on
alternative fuels, energy conservation,  environmental  protection,  taxation of
crude oil imports,  limitation  of crude oil imports,  as well as various  other
related  programs.  If any proposals  relating to the above  subjects were to be
enacted, the Company is unable to predict what effect, if any, implementation of
such proposals would have upon the Company's  operations.  A listing of the more
significant  current state and federal statutory authority for regulation of the
Company's current operations and business are provided herein below.

Federal Regulatory Controls

Historically,  the  transportation  and  sale  for  resale  of  natural  gas  in
interstate  commerce have been regulated pursuant to the Natural Gas Act of 1938
(the "NGA"), the Natural Gas Policy Act of 1978 (the "NGPA") and the regulations
promulgated  thereunder by the Federal Energy  Regulatory  Commission  ("FERC").
Maximum  selling  prices of certain  categories  of  natural  gas sold in "first
sales,"  whether sold in  interstate  or  intrastate  commerce,  were  regulated
pursuant to the NGPA. On July 26, 1989,  the Natural Gas Wellhead  Decontrol Act
(the  "Decontrol  Act") was enacted,  which removed,  as of January 1, 1993, all
remaining  federal price  controls  from natural gas sold in "first  sales." The
FERC's  jurisdiction  over  natural gas  transportation  was  unaffected  by the
Decontrol Act.
<PAGE>
                                     Page 9


Commencing  in April  1992,  the FERC  issued  Order Nos.  636,  636-A and 636-B
(collectively  "Order No. 636"), which required interstate  pipelines to provide
transportation,  separate  or  "unbundled,"  from the  pipelines'  sales of gas.
Although Order No. 636 did not directly  regulate the Company's  activities,  it
fostered increased competition within all phases of the natural gas industry.

In December  1992,  the FERC issued  Order No. 547,  governing  the  issuance of
blanket  marketer  sales  certificates  to all natural  gas  sellers  other than
interstate  pipelines.  The order applies to non-first sales that remain subject
to the FERC's NGA jurisdiction. The FERC Order No. 547, in tandem with Order No.
636, has  fostered a  competitive  market for natural gas by giving  natural gas
purchasers access to multiple supply sources at market-driven  prices. Order No.
547 has increased  competition in markets in which the Company's  natural gas is
sold.  The natural gas industry  historically  has been very heavily  regulated;
therefore,  there is no assurance  that the less stringent  regulatory  approach
pursued by the FERC and Congress will continue.

State Regulatory Controls

In each state where the Company conducts or contemplates  conducting oil and gas
activities,  such  activities  are  subject to  various  state  regulations.  In
general,  the regulations relate to the extraction,  production,  transportation
and sale of oil and natural gas, the issuance of drilling  permits,  the methods
of  developing  new  production,   the  spacing  and  operation  of  wells,  the
conservation  of oil and natural gas reservoirs and other similar aspects of oil
and gas  operations.  In  particular,  the State of Texas (where the Company has
conducted the majority of its oil and gas operations to date) regulates the rate
of daily production  allowable from both oil and gas wells on a market demand or
conservation basis. At the present time, no significant portion of the Company's
production has been curtailed due to reduced allowables. The Company knows of no
newly proposed regulations, which will significantly curtail its production.

Environmental Regulation

The Company's  extraction,  production  and drilling  operations  are subject to
environmental  protection regulations  established by federal,  state, and local
agencies.  To the best of its  knowledge,  the  Company  believes  that it is in
compliance  with the  applicable  environmental  regulations  established by the
agencies with  jurisdiction  over its  operations.  The Company is acutely aware
that the applicable  environmental  regulations currently in effect could have a
material  detrimental  effect  upon  its  earnings,  capital  expenditures,   or
prospects for profitability.  The Company's  competitors are subject to the same
regulations and therefore,  the existence of such regulations does not appear to
have any  material  effect  upon the  Company's  position  with  respect  to its
competitors.  The Texas  Legislature  has mandated a regulatory  program for the
management  of  hazardous  wastes  generated  during  crude oil and  natural gas
exploration and production,  gas processing,  oil and gas waste  reclamation and
transportation  operations.  The  disposal of these  wastes,  as governed by the
Railroad  Commission of Texas, is becoming an increasing burden on the industry.
The Company's  operations in Montana,  North Dakota and South Dakota are subject
to similar  environmental  regulations  including  archeological  and  botanical
surveys as some of its leases are on federal and state lands.


Federal and State Tax Considerations

Revenues  from oil and gas  production  is subject to  taxation  by the state in
which the production  occurred.  In Texas, the state receives a severance tax of
4.6% for oil production  and 7.5% for gas  production.  North Dakota  production
taxes  typically  range from 9.0% to 11.5%  while  Montana's  taxes  range up to
17.2%.  These high percentage state taxes can have a significant impact upon the
economic  viability  of marginal  wells that the Company may produce and require
plugging  of wells  sooner  than would be  necessary  in a less  arduous  taxing
environment.  Although the Company is subject to federal income taxes on the oil
and gas produced,  its tax net operating loss carryforward  should be sufficient
to  shelter  a  substantial  amount  of  production.  See  Notes to the  audited
financial statements.
<PAGE>
                                    Page 10


                             CERTAIN BUSINESS RISKS

Reliance on Estimates of Proved  Reserves and Future Net Revenues:  Depletion of
Reserves

There are numerous  uncertainties  inherent in  estimating  quantities of proved
reserves  and in  projecting  future  rates  of  production  and the  timing  of
development  expenditures,  including  many  factors  beyond the  control of the
Company. The reserve data set forth in this report represents only estimates. In
addition,  the  estimates  of future net  revenues  from proved  reserves of the
Company and the present  value  thereof are based on certain  assumptions  about
future production levels, prices and costs that may not prove to be correct over
time. In particular, estimates of crude oil and natural gas reserves, future net
revenue from proved  reserves and the present  value of proved  reserves for the
crude oil and natural gas  properties  described in this report are based on the
assumption that future crude oil and natural gas prices remain the same as crude
oil and natural gas prices as of August 31, 1998. The average sales prices as of
such dates used for purposes of said  estimates  were $10.98 per barrel of crude
oil and $1.82 per mcf of natural  gas,  representing  a decrease of 38% and 19%,
respectively,  from the prior year sales  prices.  Any  significant  variance in
these assumptions  could materially  affect the estimated  quantity and value of
reserves  set  forth  herein.  See  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operation - Liquidity and Capital Resources"
and "Properties "

Depletion of Reserves

The rate of  production  from crude oil and natural gas  properties  declines as
reserves  are  depleted.  Except to the extent the Company  acquires  additional
properties  containing  proved  reserves,  conducts  successful  exploration and
development  activities or through  engineering  studies  identifies  additional
behind-pipe  zones or secondary  recovery  reserves,  the proven reserves of the
Company will decline as reserves are produced.  Future crude oil and natural gas
production is therefore  highly dependent upon the Company's level of success in
acquiring or finding additional reserves.

Title to Properties

As is customary in the crude oil and natural gas industry,  the Company performs
a preliminary title investigation before acquiring  undeveloped  properties that
generally  consists of  obtaining a title  report  from  outside  counsel or due
diligence  reviews by  independent  landmen  of the  remaining  properties.  The
Company believes that it has satisfactory title to such properties in accordance
with standards  generally accepted in the oil and gas industry.  A title opinion
from counsel is obtained before the  commencement of any drilling  operations on
such  properties.  The  Company's  properties  are subject to customary  royalty
interests,  liens incident to operating agreements,  liens for current taxes and
other burdens, none of which the Company believes materially interferes with the
use of, or affect the value of, such properties.

Losses from Operations

The Company has  experienced  recurring  losses.  For the years ended August 31,
1998,  1997 and 1996,  the Company  recorded  net losses of $8.4  million,  $3.4
million  and $1.9  million,  respectively.  There can be no  assurance  that the
Company will not experience operating losses in the future.

Operating Hazards; Uninsured Risks

The nature of the crude oil and natural gas business  involves certain operating
hazards such as crude oil and natural gas well blowouts, explosions,  formations
with abnormal pressures,  cratering and crude oil spills and fires. Any of these
could  result in damage to or  destruction  of crude oil and  natural gas wells,
destruction of producing facilities,  damage to life or property,  suspension of
operations,  environmental  damage and possible  liability  to the  Company.  In
accordance with customary industry  practices,  the Company maintains  insurance
against some,  but not all, of such risks and some, but not all, of such losses.
The  occurrence  of such an event not fully  covered by  insurance  could have a
material adverse effect on the financial  condition and results of operations of
the Company.

<PAGE>
                                    Page 11


Substantial Capital Requirements

The Company makes, and will continue to make,  substantial capital  expenditures
for the acquisition,  exploitation,  development, exploration, and production of
crude oil and natural gas reserves. Historically, the Company has financed these
expenditures primarily from debt and equity offerings, supplemented by available
cash flow from  operations.  The Company is hopeful that it will  continue to be
able to obtain  sufficient  capital to  finance  planned  capital  expenditures.
However, if revenues decrease because of lower crude oil and natural gas prices,
operating  difficulties  or declines in  reserves,  the Company may have limited
ability to finance planned capital expenditures in the future. Therefore,  there
can be no assurance that additional  debt or equity  financing or cash generated
by operations will be available to meet its capital requirements.

ITEM 2.  PROPERTIES

                               PHYSICAL PROPERTIES

The  Company's  administrative  offices are located at 500 North Loop 1604 East,
Suite 250, San Antonio, Texas. These offices,  consisting of approximately 5,700
square feet, are leased through February 28, 2000 at $7,676 per month.

All the Company's oil and gas properties,  reserves,  and activities are located
onshore in the continental United States.  There are no quantities of oil or gas
subject  to  long-term  supply or similar  agreements  with  foreign  government
authorities.
                     Proved Reserves, Future Net Revenue and
                 Present Value of Estimated Future Net Revenues

The  following  unaudited  information  as of August  31,  1998,  relates to the
Company's  estimated proved oil and gas reserves,  estimated future net revenues
attributable  to such reserves and the present value of such future net revenues
using a 10% discount  factor,  as estimated by Pollard,  Gore and  Harrison,  an
Austin,  Texas  engineering  firm.  Estimates  of proved  developed  oil and gas
reserves  attributable  to the Company's  interest at August 31, 1998,  1997 and
1996 are set forth in Notes to the Audited Financial Statements included in this
Annual Report on Form 10-K.  Present Value of Estimated Future Net Revenues from
proved developed oil and gas reserves as of August 31, 1998, are as follows:

                              10% Present Value of
                                 Years Ending                 Estimated Future
                                  August 31                     Net Revenues 

                                    1999                           2,406,000
                                    2000                           2,866,000
                                    2001                           1,614,000
                                    2002                             886,000
                                    2003                             486,000
                                Thereafter                           566,000

                                TOTAL                            $ 8,824,000
                                                                  ==========

The present  value of estimated  future net  revenues is computed in  accordance
with SEC  requirements.  These amounts were computed by applying  current prices
for oil and gas, giving effect only to those  escalations in prices of gas which
are currently contractually defined,  deducting estimated future expenditures to
develop and produce the proved reserves and applying a discount factor of 10%.

Proved oil and gas reserves are the estimated  quantities of crude oil,  natural
gas liquids and natural gas which  geological and engineering  data  demonstrate
with  reasonable  certainty  to  be  recoverable  in  future  years  from  known
reservoirs under existing  economic and operating  conditions.  Proved developed
oil and gas reserves are reserves  that can be expected to be recovered  through
existing  wells  with  existing  equipment  and  operating  methods.  No reserve
estimates  have been filed with or included in reports to any federal or foreign
government   authority  or  agency,  other  than  the  Securities  and  Exchange
Commission, since the Company's latest Form 10-K filing.
<PAGE>
                                    Page 12


                                 Production (2)

The following table summarizes the Company's net oil and gas production, average
sales  prices,  and  average  production  costs per unit of  production  for the
periods indicated.
<TABLE>
<CAPTION>
                                                                             Years Ended August 31
                                                                        1998           1997              1996
                                                                        ----           -----             ----
<S>                                                                     <C>            <C>               <C>  
       Oil:
           Production in Barrels                                       79,138          23,086           2,862
           Average sales price per Barrel                              $15.78          $18.64          $18.03
       Gas:
           Production in MCF                                          713,752         206,059         215,274
           Average Sales Price per MCF                                  $2.29           $2.65         $ $1.79

          Average cost of production per equivalent Mcf (1)              $.74            $.72            $.45
</TABLE>


(1)  Oil and gas were  combined by converting  oil to gas mcf  equivalent on the
     basis of 1 barrel of oil = 6 MCF of gas.  Production  costs include  direct
     lease operations andproduction taxes.


                    Producing Properties - Wells and Acreage

The  following  table sets forth the  Company's  producing  wells and  developed
acreage assignable to such wells at August 31, 1998:
<TABLE>
<CAPTION>

                                                                Productive Wells
                                ------------------------------------------------------------

     Developed Acreage              Oil                    Gas                  Total
     -----------------          ------------       ----------------       ------------------
      Gross        Net  
                               Gross      Net        Gross      Net         Gross       Net
<S>   <C>        <C>          <C>       <C>         <C>      <C>           <C>       <C>

       8,920      3,894          16      5.26         17       8.05          33        13.31
</TABLE>

Productive  wells consist of producing  wells and wells  capable of  production,
including  shut-in wells and wells  awaiting  pipeline  connections  to commence
deliveries and oil wells awaiting connection to production facilities.

A "gross well" or "gross acre" is a well or acre in which a working  interest is
held.  The number of gross wells or gross acres is the total  number of wells or
acres in which working interests are owned. A "net well" or "net acre" is deemed
to exist when the sum of fractional  ownership  interest in gross wells or gross
acres equals one. The number of net wells or net acres is the sum of  fractional
working interests owned in gross wells or gross acres expressed as whole numbers
and fractions thereof.

                               Undeveloped Acreage

As of August 31, 1998,  the Company  owned,  by lease or in fee,  the  following
undeveloped acres, all of which are located in the Continental United States, as
follows:
                                                        Estimated
                                                          FY1999
United States             Gross Acres     Net Acres     Delay Rentals
- -------------             --------       --------        --------
 Texas ......              56,401         43,668        $142,321
 North Dakota             443,490        293,353         138,086
 South Dakota              66,333         57,902          33,940
 Montana ....              33,245         22,449           1,440
                          --------       --------        --------

   Totals ...              599,469        417,554        $315,787
                          ========       ========        ========

A Texas lease  containing  approximately  33,000 acres also has a requirement to
drill a well every 90 days to keep the lease in effect since the primary term of
the lease has expired.  The Company is presently drilling under the terms of the
lease and expects to keep the lease in force by  continuous  development  during
the year.


<PAGE>
                                    Page 13


                                Drilling Activity

During fiscal 1998, the Company's  drilling  activity  decreased to 7 wells from
the 1997 level of 15 wells. The Company participated in the drilling of four gas
wells in the Maverick Basin and three oil wells in the Williston  Basin,  one of
which is temporarily  abandoned.  With respect to newly drilled wells, there can
be no assurance that current production levels can be sustained.  Depending upon
reservoir   characteristics,   such   levels   of   production   could   decline
significantly.

Maverick Basin

The  Company  completed  a  new  3-D  seismic  program  covering  nearly  13,000
additional  acres of the Paloma Ranch during the fourth  quarter of fiscal 1997.
Interpretation of the processed data indicated  numerous patch reefs in the Glen
Rose  interval  as well as the  anticipated  fracturing  and  faulting  in other
intervals.  Current year drilling was planned after integrating this new seismic
data and modifying the Company's geologic model of the area.

Fiscal year 1998  drilling  results have achieved a 100% success  ratio,  as the
Company  has  drilled  and  completed  six Glen Rose reef  wells in a row on its
Paloma lease in Maverick County,  Texas, with the last two wells being completed
during the first quarter of fiscal 1999.

The Paloma  #2-83 that was  drilled in October  1997 had 78 feet of  gas-bearing
Glen  Rose  reef.  It was  completed  with  initial  production  of  2,000  mcfd
(thousands of cubic feet of gas per day) that was later increased to 4,000 mcfd.
The Paloma #1-66 followed in February 1998 with 72 feet of gas bearing reef. Its
initial  production  of 2,000 mcfd,  was later  increased  to 4,000  mcfd.  Next
drilled was the Paloma #1-90 which had 60 feet of  gas-bearing  reef present and
produces  at 1,500 mcfd from the Glen Rose.  The last well  commenced  in fiscal
1998 was the Paloma #2-66 which  encountered  70 feet of  gas-bearing  Glen Rose
reef and produces at 2,000 mcfd. In September  1998 drilling  continued with the
Paloma  #4-51  which  had 38 feet of  gas-bearing  Glen Rose  reef  present  and
produces at 1,000  mcfd.  The sixth  successive  Paloma  lease well,  the Paloma
#1-65,  was drilled in October,  1998 and had 70 feet of Glen Rose reef present.
Completion of the well is currently  underway,  with an expected production rate
of 4,000 mcfd.

The  Company is the  general  partner in a limited  partnership  that  completed
construction  of 6.5 miles of six-inch  pipeline  to gather gas on the  Maverick
Basin properties during December,  1997. Due to previous  pipeline  constraints,
the Company and its  partners'  production  had been limited to only 2,400 mcfd.
After completing the new pipeline,  daily production from the lease increased by
over  50  percent  to  3,800  mcfd.  With  1998's  expansive  drilling  success,
additional  pipeline  capacity  was needed to  optimize  production  from Paloma
lease. By August,  1998 the Company completed a 3.5 mile addition to its growing
gathering system, bringing total pipeline additions to 10 miles for the year. By
year end, daily gas deliveries  reached over 12,000 mcfd, with further increases
to over 14,000 mcfd by November,  1998. The Company expects these delivery rates
to  increase  further  with  the  drilling  of at  least 4  additional  gas well
prospects scheduled through the remaining nine months of fiscal year 1999.

Williston Basin

During the first quarter of 1998, the Company  participated in the drilling of 3
Red River tests located in various counties of North Dakota. The Marty #1-17 was
drilled  horizontally in September 1997 in Bowman County. It was completed as an
oil well in the Red River "B" zone and placed on  production at 100 bopd and 150
bwpd.  Also  in  September,  the  Company,  in  participation  with  Continental
Resources  as  operator,  drilled  the Table  Mountain  #1-7 in Harding  County.
Completed  horizontally in the "B" zone, the well was placed on production at 65
bopd and 350 bwpd. In November 1997, the Company horizontally drilled the Dottie
#1-23 in Golden Valley County. The well encountered  mechanical  problems during
sidetrack operations. While attempting to drill a second lateral, the horizontal
drilling motor and directional tools were lost in the hole.  Completion  efforts
failed  to  produce  any  show of oil.  Subsequently,  the  Company  decided  to
plug-back  the  well  and  further  evaluate  the  Ratcliff  interval  prior  to
abandonment. All drilling costs to date were charged to dry hole cost.
<PAGE>
                                    Page 14


Also during the quarter the Company completed a new 3-D seismic program covering
20 square miles in an area southwest of the Marty #1-17 in Bowman County,  North
Dakota.  Under the terms of a joint  operating  agreement,  by shooting  seismic
across the area  referred to as the Grand  River  Seismic  Program,  the Company
earned a 50%  interest  in  Continental  Resources'  leases  within the  seismic
program.  The Company commenced  processing the new seismic data and anticipated
additional  exploration  activity to resume once the Company  geophysicists  and
geologists  completed  their  review,  as planned for some time in the second or
third quarter of fiscal 1998.

December  1997 marked the  beginning  of the  currently  ongoing  industry  wide
collapse  of oil  and  gas  prices.  While  the  depressed  oil  and  gas  price
environment  in fiscal years 1998 and 1999 have  impacted  all of the  Company's
operations,  the Williston  Basin  operations  were impacted the most.  Realized
prices for the Company's  North Dakota crude oil dropped from its high of $22.52
in  November  1997 to $12.98 by February  1998.  Prices  progressively  worsened
through the balance of the year, ending at $10.35 at August 31, 1998.

These  lower  prices,  combined  with  high  unit  production  costs at  current
production  levels,  have resulted in failed  economics on many of the Company's
Williston Basin producing properties. The Company curtailed its capital spending
program in the area during midyear of fiscal 1998, implementing a cost reduction
plan which minimized  ongoing  expenditures  other than those needed to maintain
production  levels to  maximize  cash flow above  break-  even on a cash  basis.
Curtailed  current period  expenses  included the  non-payment of lease renewals
totaling over 18,000 acres of Company leases in Montana, North and South Dakota.
Leases  targeted were those not covered under  existing 3-D seismic  programs or
otherwise not possessing distinguishing features of particular significance.  At
year end of fiscal 1998, the Company  continued its evaluation of all operations
in the  Williston  Basin,  with  particular  emphasis on the  changed  economics
resulting  from the  ongoing  weakness in oil prices.  Management  identified  3
marginal   producing  wells  for  impairment  and  1   non-producing   well  for
abandonment.  The review also  identified  oil leases  targeted for  impairment,
totaling  over  46,800  net  acres in  North  and  South  Dakota,  with  primary
expirations prior to December 31, 1999. The Company determined it was reasonable
and  conservative  to charge current period  earnings with an impairment for the
lease acreage it does not reasonably expect to renew.

Forward-looking  statements  in this 10-K are made  pursuant  to the safe harbor
provisions of the Private  Securities  Litigation Reform Act of 1995.  Investors
are cautioned that all forward-looking statements involve risks and uncertainty,
including without limitation,  the costs of exploring and developing new oil and
natural  gas  reserves,   the  price  for  which  such  reserves  can  be  sold,
environmental  concerns  effecting the drilling of oil and natural gas wells, as
well as general market conditions,  competition and pricing. Please refer to all
of  TXCO's  Securities  and  Exchange  Commission  filings,  copies of which are
available from the Company without charge, for additional information.

ITEM 3.  LEGAL PROCEEDINGS

The  Company is not  involved  in any matters of  litigation  incidental  to its
business of a significant  nature except for the following  disputes between the
Company's former subsidiary,  ExproFuels,  Inc. and CNG International,  American
Engineering Inc. (AEI) and American  Technical  Institute (ATI) have resulted in
the filing of two lawsuits in July,  1997, one by ExproFuels in federal court in
San  Antonio,  Texas,  and the other by ATI and AEI in state  court in  Memphis,
Tennessee.  Both suits were  settled  during the year on terms  favorable to the
Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security  holders of the Company during the
fourth quarter of the fiscal year ended August 31, 1998.




<PAGE>
                                    Page 15


                                     PART II


ITEM 5.       MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
              MATTERS

The  following  is a range of high and low bid prices for the  Company's  common
stock for each  quarter of the last two years based upon bid prices  reported by
the National  Association of Securities Dealers Quotations system under the call
symbol "TXCO":
                                                         Range of Bid Prices
Quarter ended: ............................................   High    Low

       August 1998 ....................................    $  1.94  $ 1.16
       May 1998 .......................................       2.81    1.69
       February 1998 ..................................       3.50    1.63
       November 1997 ..................................       8.44    2.50

       August 1997 ....................................    $  8.44$ $ 5.44
       May 1997 .......................................       6.44    5.44
       February 1997 ..................................       6.81    2.94
       November 1996 ..................................       3.38    2.25

As of November 10, 1998, there were approximately 1,711 holders of record of the
Company's Common Stock. The transfer agent for the Company is Boston  EquiServe,
Boston, Massachusetts. The Company has not paid any cash dividends on its Common
Stock and does not expect to do so in the foreseeable future.


ITEM 6.  SELECTED FINANCIAL DATA

The following  selected  financial  information is derived from and qualified in
its entirety by the Financial Statements of the Company and the Notes thereto as
set forth in this Annual Report on Form 10-K commencing on page F-1.
<TABLE>
<CAPTION>

                                                                             Years Ended August 31
                                             --------------------------------------------------------------------
                                              1998           1997         1996             1995              1994
                                              ----           ----         ----             ------         -------
<S>                                       <C>            <C>             <C>          <C>             <C>    

Operating Revenues                         $3,048,277     $1,083,511     $  521,593    $   331,253     $   236,440

Loss from continuing operations           (8,417,218)     (3,398,866)     (1,880,389)   (2,153,365)     (1,550,953)

Loss per common share from
  continuing operations                        (0.55)         (0.27)         (0.31)         (0.44)          (0.36)

Total Assets(1)                            16,264,632     21,652,726      8,433,434      4,111,980       2,262,283

Long-term obligations(1)                    4,823,927      4,995,000      2,462,197      2,429,697          630,111
Shareholders' equity                       10,595,141     14,770,770      5,670,688      1,377,747       1,613,121

Weighted average shares
 outstanding (1)                           15,328,292     12,576,255      6,140,176      4,863,961       4,267,363
</TABLE>


(1)  Amounts reflect  adjustments in 1995 and 1994 for the  reclassification  of
     ExproFuels as an equity investment due to its spin-off in 1996.



<PAGE>
                                    Page 16



ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS


The following is a discussion of the Company's  financial  condition and results
of operations.  This discussion should be read in conjunction with the Financial
Statements of the Company and Notes thereto.

                         CAPITAL RESOURCES AND LIQUIDITY

1998
- ----

During the year ended August 31, 1998,  beginning  cash  reserves of  $6,198,069
were reduced by net cash used in operating activities of $1,185,050 resulting in
a total of $5,013,019 in working capital available used in funding the Company's
ongoing development and exploration of its oil and gas properties, significantly
improving the Company's potential to increase its core revenues from oil and gas
operations,  and  enhancing  its  ability to  overcome  the impact of  continued
weakness in oil and gas prices.

Throughout  fiscal  1998,  the  Company  pursued  opportunities  to enhance  its
liquidity by the  conversion of existing  short term trade payables to long-term
debt and the conversion of debentures into common stock. Management successfully
converted 4 separate accounts totaling $1,684,000 in current trade payables into
separate  notes,  with payment  terms  ranging from 12 to 36 months and interest
accruing at rates ranging from 8% to 14%. Further  improvements to the Company's
debt structure were realized by Management's  election to exercise the Company's
options to convert its outstanding  $4,000,000  debentures to equity.  Effective
January  1, 1998,  the  Company  issued  844,318  shares of its common  stock in
exchange for the outstanding debentures, including accrued interest of $221,590,
at the  conversion  price of $5.00  per  share.  In  addition  to the  extremely
favorable conversion price for the new issuance, and the elimination of $240,000
in future  annual  interest  expense,  Management's  elimination  of its primary
long-term debt significantly enhanced the Company's ability to pursue additional
sources of equity or debt based working capital.

In July 1998, the Company  entered into a financing  agreement with Range Energy
Finance  Corporation,  a subsidiary of Range Resources  Corporation  (NYSE:RRC),
(formerly  Domain  Energy  Corporation)  allowing  for  the  borrowing  of up to
$4,000,000.  The  financing  was  specifically  for ongoing  development  of the
Company's natural gas producing properties in Maverick County, Texas. Funds were
advanced in exchange  for a limited term  overriding  royalty  interest  tied to
existing and future production from specified depths  underlying  certain of the
Company's oil and gas leases in Maverick County.  Terms provide for repayment of
the funds, with interest at 18%, from a specified portion of sales proceeds from
all existing and future wells to be drilled on the Paloma  lease.  By August 31,
1998 the Company had borrowed $3,500,000 under the agreement.

Throughout the year ended August 31, 1998, the Company applied $4,806,505 of its
available  working  capital to fund the ongoing  development  of its oil and gas
properties. This included drilling and completion costs of $3,385,720 associated
with the current year drilling of four new Maverick  Basin gas wells,  three new
Williston Basin oil wells and costs associated with 4 wells drilled prior to the
current  fiscal year,  plus $188,785 for completion of the newest segment of the
Company's new gas gathering system in Maverick County during 1998. Also included
were 1998 3-D seismic  acquisitions  totaling  $711,294  over Company  leases in
North  Dakota  and  $153,845  on the  Paloma  lease in South  Texas.  Additional
investments in non-producing lease acreage totaled $366,861 for the year.

Additionally, the Company made payments on its long-term debt during the year of
$1,500,990. Included in the total was $940,481 paid during the first quarter, in
full  prepayment  of the  Company's  outstanding  line of credit  with  Luzerner
Kantonalbank.  Scheduled  payments  totaling $560,509 were made on the Company's
remaining long-term notes during the remainder of 1998.

As a result  of these  activities,  the  Company  ended  fiscal  year  1998 with
positive  working  capital of  $516,693  and a current  ratio of 1.19 to 1. This
compares to positive  working  capital of $3,760,648 and a current ratio of 2.32
to 1 at August 31, 1997. While the Company's  working capital position  weakened
from the previous  year,  the results of the  Company's  dramatic  100% drilling
success ratio during 1998 for new Glen Rose wells will become evident during the
first  quarter  of fiscal  year  1999.  As the  latest  new wells are  placed on
production,  Management is confident of continuing  significant  improvements in
the Company's ability to meet its ongoing operating cash requirements. 
<PAGE>
                                    Page 17
1997
- ----

During the first  quarter of 1997,  the Company  converted  $933,485 of its debt
into  340,060  shares of common  stock and raised an  additional  $525,000  cash
through the exercise of common stock warrants and sales of common stock.

During the second  quarter of fiscal  1997,  the Company  successfully  closed a
large transaction that resulted in its acquiring an additional 220,000 net acres
of  undeveloped  oil and gas acreage in the  Williston  Basin of North and South
Dakota and Montana for $22,000,000  cash and the issuance of 1,000,000 shares of
restricted common stock.  Simultaneous with the acquisition,  the Company sold a
42.5% net profits interest in future wells on the acreage for $17,000,000  cash.
Concurrent  with the  acquisition  of  undeveloped  acreage  and sale of the net
profits  interest,   the  Company  received  from  the  same  acquiring  parties
$4,000,000 cash for a debenture  convertible  into the Company's common stock at
$5.00 per share.  During the same  quarter,  the Company  completed  an offering
under Regulation S by successfully  selling 2,800,000 shares of its common stock
for $14,000,000,  and also converted $1,331,212 in previously issued convertible
debentures  into  532,488  shares  of  common  stock.  The  result  of the above
transactions was to significantly  enhance the Company's  operating  position by
giving it  additional  acreage to develop as well as the  working  capital  with
which to drill.

For the entire year, the Company raised  $15,007,400,  net of expenses,  through
common stock sales and  converted  $2,264,702  of  convertible  debentures  into
common stock (and thereby  eliminating  an on-going  cash outlay for interest as
well as the future repayment of the debt).  The Company also raised  $17,000,000
through the sale of the net profits  interest in future Williston basin wells to
be drilled and raised an additional $5,000,000 through new debt financing, which
included  proceeds from the sale of $4,000,000 in  convertible  debentures  plus
proceeds  from its  existing  $1,000,000  line of credit.  A portion of this new
capital  was used to finance the second  quarter  acquisition  of the  Company's
additional  220,000  net acres of  Williston  Basin  oil  leases  purchased  for
$22,000,000 cash plus 1,000,000  shares of the Company's common stock.  Proceeds
were also used to fund the Company's loss for the year of $3,398,866,  including
the  payment of interest of  $236,000,  payments on current  portion of debt and
capital  leases of  $210,000  and for  capital and  investment  expenditures  of
$14,196,000.  Capital expenditures included approximately $115,000 in equipment,
$125,000  in drilling  bonds and  deposits,  $200,000  in prepaid  loan fees and
cumulative  advances  to  ExproFuels  totaling  $826,000.   Most  significantly,
$12,924,000  was  invested  in the  development  of the  Company's  oil  and gas
properties,  including  the drilling of four Maverick  Basin wells in Texas,  11
Williston  Basin  wells in North  Dakota,  the  acquisition  of  $780,000 of 3-D
seismic data and $279,000 for expansion of the Company's Maverick County natural
gas pipeline infrastructure.

At August 31, 1997,  the Company had cash of $6,198,069  and working  capital of
$3,760,648,   on  current  assets  of  $6,609,579  and  current  liabilities  of
$2,848,931.  This compared to a cash position of $967,838 and a working  capital
deficit of $33,624 at August 31, 1996.

1996
- ----

In fiscal year 1996,  the Company  raised funds under an agreement  with Comstar
BioCapital,  Inc., a foreign entity, through an offering of the Company's common
stock to foreign  investors.  The Company  raised  $2,100,000  in  exchange  for
1,175,000  shares of the Company's  common stock pursuant to Regulation S of the
Securities Act of 1933, as amended.  The Company also realized $602,000 from the
payment  of  an  outstanding  note  receivable,  received  $55,000  due  to  the
expiration of a drilling option and obtained $132,500 as proceeds from long-term
borrowings  during the year.  Proceeds were utilized to fund the Company's  cash
loss from  operations  of  $1,375,000,  including  the  payment of  interest  of
$378,000,  payments on current portion of debt and capital leases of $40,100 and
for  capital  expenditures  of  $182,000.   The  capital  expenditures  included
approximately  $55,000 to develop oil and gas properties,  $80,000 for equipment
purchases for use in U.S. operations of ExproFuels, and $41,000 for purchases of
other assets. Additional capital investments and advances totaling $442,000 were
made by ExproFuels in CNG International, LLC.

At August 31, 1996,  the Company had current  assets of  $1,039,425  and current
liabilities of $1,073,049.  However,  its current  assets  included  $967,838 in
cash, and its current liabilities  included a $500,000  convertible note payable
not due until May,  1997.  This  compared to a cash  position of only $78,655 at
August 31, 1995.

<PAGE>
                                    Page 18

1998 Capital Requirements
- -------------------------

The major components of the Company's plans, and the requirements for additional
capital at August 31, 1998, include the following:

Maverick  Basin  Activity:  During  fiscal  1999,  the Company  plans to drill a
minimum  of  7  additional   wells,   in  keeping  with  lease  renewal  minimum
requirements,  with a total drilling budget of $1,850,000. Drilling on the first
four of the planned  wells  commenced  during the first  quarter of fiscal 1999.
Initial  results  indicated the three wells  drilled on the Paloma  lease,  (the
Paloma #4-51, #1-65 and the #1-64) will be completed as gas wells producing from
separate  patch reefs in the Glen Rose  formation.  The fourth  well,  the Alkek
#1-232 was drilled on a newly  acquired  8,800 acre lease  adjoining  the Paloma
lease. The lower Glen Rose reef contained water,  therefore,  Company  engineers
and geologists are currently  evaluating its completion  alternatives.  Based on
interpretation  of  the  Company's  extensive  3-D  seismic  database,  over  20
potentially  drillable  patch reef prospects have been  identified on the Paloma
Ranch lease, targeting the Glen Rose formation.  The Company's share of the cost
of each  Glen Rose  well is  approximately  $260,000  for a  completed  well and
$160,000 for a dry hole. Company engineers are planning to test other formations
with a  massive  fracturing  treatment  with  the hope of  unlocking  additional
reserves not previously productive due to the formations' low permeability.  The
fracturing  treatment  increases the typical gross  completion cost of a well by
$150,000 to $300,000,  with the Company's share being  approximately  $90,000 to
$180,000.  Delay  rentals  required to maintain  the  Company's  interest in its
remaining  undeveloped  South  Texas  leasehold  acreage  for  fiscal  1999  are
$142,000.

Williston  Basin Activity:  Due to the continuing  weakness in crude oil prices,
the  Company has  delayed  further  expenditures  in the  Williston  Basin until
favorable  economics  justify the risk of further drilling.  Company  management
intends  to  continue  its  review  of  potential  locations  for  new  drilling
operations  using its 3-D seismic data and intends to make attractive  prospects
available  to other  industry  operators.  While the Company  intends to proceed
cautiously with its drilling activities, the extensive acreage position it holds
in the Williston Basin requires a high level of drilling activity that comprises
a formidable  challenge to the Company given its limited  access to  exploration
funds.  Delay  rentals  required  to  maintain  the  Company's  interest  in its
remaining  undeveloped  Williston  Basin  leasehold  acreage for fiscal 1999 are
$173,000,  plus  scheduled  area lease options of $18,000.  Due to the Company's
limited financial resources, Management continues to seek, review, and negotiate
for acceptable opportunities to participate via farmouts to industry members who
would drill Red River and Lodgepole wells on its acreage,  thereby  limiting the
Company's exposure.


Summary of Capital Resources and Liquidity

Subsequent  to the end of fiscal  1998,  the  Company  successfully  drilled and
completed  three new Glen Rose gas wells during the first quarter of fiscal year
1999.  In addition,  the Company  announced in August 1998 that it had commenced
operation  of its new 3.5 mile  extension  to its  Paloma  lease  gas  gathering
system.  First Quarter 1999 operating  results will reflect  initial  production
revenues from the Paloma E #2-66,  the Paloma E #4-51 and by late November,  the
Paloma E # 1-65.  Independent well testing  indicates  initial  production rates
should be between 1 million  cubic  feet of gas per day (cfd) and 4 million  cfd
per well upon connection to the Company's  gathering  system.  The Company's net
revenues  from the  three  wells  combined  should  increase  by  $1,000,000  to
$2,000,000 per year.

While  management is confident it has identified  sufficient  sources of working
capital to carry out its current  exploration and development plans on its Texas
leaseholds,  as  well as to meet  its  obligations  in the  ordinary  course  of
business  through the end of the new fiscal  year,  there is no  assurance  that
energy prices will not deteriorate  further,  causing the Company to re-evaluate
its expected sources of working capital and operating plans.

Management is endeavoring to identify  additional sources that could provide new
funds  required to increase its current  drilling  activity  during  fiscal year
1999.  Increases in Texas gas production from the 4 new gas wells coming on line
during  the last two  quarters  of 1998 and 3  additional  wells  coming on line
during the first  quarter of 1999 should  continue to offset the effect of lower
natural gas prices. The new wells should provide additional  increases of 25% to
50% in the Company's monthly oil and gas sales revenues by the second quarter of
1999 compared to the  respective  prior quarters in 1998. The newly expanded gas
pipeline  system has  allowed  the  Company to  increase  revenues by removing a
historical  restriction  on its Maverick  basin  production  caused by a lack of
available pipeline capacity or alternative sales outlets.  Management  continues
to pursue additional  sources of debt and equity financing,  and remains hopeful
that financial resources will remain available, enabling the Company to continue
the rapid  development  of its oil and gas  properties  and continue to meet its
normal operational and debt service obligations.
<PAGE>
                                    Page 19

Year 2000
- ---------

Over the last three years the Company has replaced or upgraded  most of the core
management  information systems used in the Company's  business.  The Company is
currently  conducting a review of these systems to verify their  compliance with
Year 2000 date codes.  In  addition,  the Company is  conducting  an  inventory,
review and assessment of its desktop computers,  networks and servers,  software
applications and packages,  and products and services  provided by third parties
for internal  operations to determine whether or not they support Year 2000 date
codes.  The Company is also  developing  an overall  plan  outlining  the tasks,
resources  and target  dates  necessary  to ensure the ongoing  operation of the
Company's systems through the turn of the century and beyond.  The Company plans
to complete  remediation  of the systems that it finds are not in compliance and
to begin  testing  all of its  systems  in  fiscal  1999.  While  the  Company's
inventory,  review and assessment is still in process,  the Company expects that
the  required  modifications  will not have a material  effect on the  Company's
operating results.

                              RESULTS OF OPERATIONS

1998 Compared to 1997
- ---------------------

Revenues  from  oil and gas  sales  increased  195%  over  1997 as a  result  of
significant new production from the successful  completion of the nine new wells
during the last part of the 1997, plus the additional  production from 4 new gas
wells added during 1998. Lease operating expenses, related directly to the costs
of  operating  the newly  producing  Williston  Basin  oil wells  with very high
production  associated  water disposal  costs,  increased by 297% over 1997. The
disproportionately higher increase in lease operating expense increases reflects
the  difference in the Company's  normal  natural gas  production  expense level
versus the  significantly  higher per unit  production  cost associated with its
Williston Basin oil production.

Exploration  expenses,  including the costs of unsuccessful wells,  increased by
47% due to the  write-off of two dry holes during the year  compared to only one
dry-hole in the previous year.  The  Abrahamson  #41-33H was drilled late in the
fourth  quarter  of the  prior  year.  The 40% fall of oil  prices  at  mid-year
rendered the completion of the well  uneconomical.  The Dottie #1-23 was drilled
in November 1997 and failed to encounter economic quantities of oil.

Abandoned leases and equipment  increased to $1,451,880,  reflecting the ongoing
impact of the 40% fall of oil  prices  during  the year that  rendered  marginal
properties  uneconomic to maintain or renew. Included in the non-cash charge off
for the current year are $608,573 in Williston Basin leases,  $156,670 in Zavala
County  leases  (South  Texas),  and  $26,757  in  Canadian  Crown  leases,  all
determined  to be  uneconomic  and  expiring  during the current year due to the
continued  impact of low oil and gas prices.  Also included in the 1998 non-cash
writeoff was the remaining  capitalized  costs $659,880 for the Kincaid #1-99, a
horizontal  Georgetown  test well  drilled in Maverick  County  during the third
quarter of 1997 that failed to produce economic quantities of gas.

Pursuant to the Successful Efforts method of accounting for mineral  properties,
the Company  periodically  assesses its producing  properties and  non-producing
mineral  leases for  impairment.  Based on the 40% fall in oil prices during the
year and the resulting impact on the updated reserve  estimates at year end, the
Company  identified  certain  producing  properties  that  required  impairment.
Additionally,  non-producing  leaseholds were reviewed for potential impairment.
Certain  leases,  with expiration  dates through  December 1999, were identified
that will not be renewed.  Non-cash  impairment charges totaling $3,655,342 were
recorded  at  year  end  including  $1,580,820  of  Williston  Basin  and  Texas
non-producing leases set to expire through calendar year 1999.  Additionally,  a
$2,194,522  impairment was recorded  reflecting  the excess of unamortized  book
value over the future  realizable  reserves  primarily related to certain of its
Williston Basin wells. Additional expenses during the year include depreciation,
depletion and amortization of $1,446,726, plus current year exploration expenses
of $2,290,649.

Except for the statutory, intangible (non-cash) expenses required for compliance
reporting purposes described above and current year exploration expenses, actual
operating  activities  for the year ended  August 31, 1998  resulted in positive
cash flow from  producing  operations  of $890,714.  This level of positive cash
flow,  if  sustained,  is  sufficient  to provide for  funding of the  Company's
primary  administrative  operations.  Management  feels confident this source of
internally  generated  working  capital will  continue to grow as the  Company's
Texas gas production levels expand through fiscal 1999 and beyond.
<PAGE>
                                    Page 20


General  and  administrative   costs  increased  to  $1,278,270  from  $938,000.
Increases in salaries  totaling  approximately  $211,000 were due primarily to a
full twelve  months of wages in 1998 for the  increased  number of new  employee
positions  required by the Company's  expansion in operations as a result of the
Williston  Basin lease  acquisition  versus only a partial year for the previous
year.

The $184,692  decrease in interest income in 1998 reflects the lower cash levels
in interest bearing accounts during 1998 versus the prior year.

1997 Compared to 1996
- ---------------------

Revenues  from oil and gas sales  increased  115% over 1996,  to  $976,000  from
$455,000,  as a  result  of  significant  new  production  from  the  successful
completion  of the nine  new  wells  during  the last  part of the  year.  Lease
operating  expenses,  related  directly to the costs of operating  the producing
wells,  accordingly  increased  to $176,000  from  $75,000 in 1996.  Exploration
expenses,  which includes the costs of unsuccessful wells,  increased by 129% to
$1,549,000  from $677,170,  with $965,000 in dry hole costs related to the James
#1-9F.  The  well was in the  process  of  drilling  at  August  31,  1997,  but
subsequently did not produce sufficient  hydrocarbons to be economically viable.
Although  the  Company  may  re-enter  the well and drill  another  lateral in a
different  direction,  all costs  related to the James  #1-9F were  accrued  and
included in fiscal 1997  operations  as a loss,  in  accordance  with  generally
accepted accounting principles.

Other  costs  included  non-cash  expenses  of  $153,000  in  abandoned  leases,
primarily represented by certain expired acreage in Canada, as well as depletion
and  depreciation  of $293,000.  General and  administrative  costs increased to
$938,000  from  $513,000 due  primarily  to increased  salaries for new employee
positions  required by the Company's  expansion in operations as a result of the
Williston  Basin lease  acquisition.  Although  interest  expense  decreased  by
$141,500, this was almost all offset by the write-off of deferred financing fees
on debt converted during the year.

In total,  revenues  increased  $561,000  or 108%,  to  $1,083,000  in 1997 from
$521,000 in 1996. Cost of sales,  including  exploration  expenses,  general and
administrative  expenses, and abandoned leases, increased 119%, to $3,210,000 in
1997 from  $1,465,000 in 1996,  resulting in an increase in the  Company's  loss
from its oil and gas operations to $2,127,000 in 1997 from $943,000 in 1996. The
Company also  incurred a loss on its  investment  in  ExproFuels  of  $1,215,000
compared to $680,000 in 1996.  However,  since this  investment has been written
down to zero  dollars,  and no  additional  cash  advances  are  expected  after
December 31, 1997,  (advances  committed to ExproFuels of $265,000 for September
1, 1997 to December 31, 1997 were accrued at August 31, 1997) operations  should
not suffer from this  investment  in future  periods.  As a result of the above,
loss from  operations  increased to  ($3,342,000)  in 1997 from  ($1,624,000) in
1996.

1996 Compared to 1995
- ---------------------

Revenues  from  oil and gas  sales  increased  by 50% in 1996 to  $455,000  from
$304,000  in  1995,  primarily  as a  result  of  higher  gas  sales  due to the
successful  completion  of the Paloma "B" #2-112  during 1996 and the first full
year  of  production   from  the  Paloma   #1-107  and  the  Paloma   "A"#83-1H.
Additionally,  gas prices  increased  an  average  of 10% during  1996 over 1995
levels.  Lease operating  expenses for 1996 increased to $75,000 from $41,000 in
1995 reflecting a higher number of operated  properties and overall higher costs
in operating certain producing wells. Exploration expenses increased by $526,000
due to the drilling of two dry holes during the year,  the Paloma  "C"#1-108 and
the Paloma "D"#1-73.  Additionally,  during 1996, the Company expensed the costs
incurred in 1995 in drilling the Paloma #1-89, which remained shut in at the end
of 1995  pending  its  final  evaluation.  Depletion  per  equivalent  barrel of
production  increased  to $4.12 in 1996  from  $3.17  in 1995,  resulting  in an
overall increase of $58,000 depletion expense for the year.

Other costs  included an increase in interest  expense to $378,000 from $285,000
in 1995  attributable  to  interest  accruing  for a full year in 1996  versus a
partial year in 1995 on the Company's primary convertible note payable which had
an outstanding balance of $1,764,000 at August 31, 1996.
<PAGE>
                                    Page 21


In  total,  revenues  increased  $463,000  or 42%,  from  $1,065,000  in 1995 to
$1,568,000  in 1996.  Costs of  sales,  including  general  and  administrative,
depreciation,  depletion and  amortization,  increased  only  $207,000,  thereby
resulting  in a net decrease to prior year losses from  operations  of $255,000.
Other income and expense,  in total,  decreased by $17,000,  with an increase in
interest  expense of $93,000 being  partially  offset by an increase in interest
income of $58,000 and an increase  in sublease  income of $52,000.  As a result,
the Company's net loss decreased to  ($1,880,000)  in 1996 from  ($2,153,000) in
1995.



ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

None - See additional comments pertaining to certain business risk on page 10.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  Financial  Statements  and  Notes  thereto  are set out in this Form 10-K
commencing on page F-1.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                  FINANCIAL DISCLOSURES

None






<PAGE>
                                    Page 22

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth certain  information regarding the directors and
executive officers of the Company, as of November 10, 1998:
<TABLE>
<CAPTION>
               Name                              Position                                                  Age  
           ------------                   -------------------                                              ---  
<S>                                 <C>                                                                    <C>
         Stephen M. Gose, Jr.       Chairman of the Board of Directors                                      68
                                    Member Audit and Compensation Committees

         Michael Pint               Director, Chairman Audit and Compensation Committees                    55

         Robert L. Foree, Jr.       Director, Member Audit and Compensation Committees                      69

         Thomas H. Gose             Director and Assistant Secretary                                        43

         James E. Sigmon            President and Director                                                  50

         Roberto R. Thomae          Chief Financial Officer                                                 47
                                    Secretary/Treasurer, Vice President-Finance

         Richard A. Sartor          Controller                                                              46
</TABLE>

Stephen M. Gose,  Jr.,  has served as Chairman of the Board of  Directors of the
Company  since July,  1984.  He has been a member of the Audit and  Compensation
Committees  of the  Board of  Directors  since  June,  1997 and  served as their
Chairman  through  April,  1998.  He has been  active  for more than 35 years in
exploration  and  development  of  oil  and  gas  properties,   in  real  estate
development,  and in ranching through the operations of Cibolo Properties, Inc.,
its predecessors  and affiliates.  Mr. Gose also serves as Chairman of the Board
of Directors of ExproFuels, Inc.

Michael Pint has served as a Director  since May,  1997. He has been a member of
the Audit and Compensation Committees of the Board of Directors since June, 1997
and has served as their  Chairman  since April,  1998.  Since 1995, Mr. Pint has
served as a Director of Valley Bancorp, Inc. and Valley Bank of Arizona, Inc. of
Phoenix, Arizona and Midway National Bank of St. Paul, Minnesota.  Previous bank
regulatory and management  positions include a four year term as Commissioner of
Banks and Chairman of the Minnesota  Commerce  Commission  from 1979 to 1983 and
Senior Vice-President and Chief Financial Officer of the Federal Reserve Bank of
Minneapolis, Minnesota through 1983.

Robert L. Foree, Jr. has served as a Director since May, 1997 and as a member of
the Audit and  Compensation  Committees  of the Board of  Directors  since June,
1997.  Since 1992,  Mr. Foree has served as  President  of Foree and Company,  a
Dallas, Texas based independent oil and gas exploration and production company.

Thomas H. Gose is the sole  Director,  CEO and  President of Cibolo  Properties,
Inc.  and Retamco  Operating,  Inc. He formerly  served as President of Spectrum
Resources,  Inc. (a large  shareholder  of the Company)  since 1987. He has also
served as a Director of the Company since February, 1989, as Secretary from 1992
through  May,  1997  and as  Assistant  Secretary  since  May,  1997.  He is the
President  and a  Director  of  ExproFuels,  Inc.  Thomas  H. Gose is the son of
Stephen M. Gose, Jr.

James E. Sigmon has served as the Company's  President since February,  1985. He
has been a Director of the Company since July,  1984.  and is also a Director of
ExproFuels,  Inc.  Prior to  joining  the  Company,  Mr.  Sigmon  served  in the
management of a private oil and gas exploration company active in drilling wells
in South Texas.

Mr. Thomae has served as Chief Financial Officer and Vice  President-Finance  of
the Company since September,  1996 and as Secretary/Treasurer  since March 1997.
He also served as Vice-President-Finance of ExproFuels, Inc. from August 1996 to
September 1998 and as its Secretary-Treasurer from March 1997 to September 1998.
From September 1995 through September 1996 he was a consultant to the Company in
a  financial  management  capacity.  From  1989  through  1995  Mr.  Thomae  was
self-employed as a management  consultant  primarily involved in the development
of domestic and international oil and gas exploration projects and the marketing
of refined products.

Mr. Sartor has served as Controller of the Company since April 1997. A Certified
Public  Accountant  since 1980,  Mr.  Sartor  owned his own  private  accounting
practice from 1989 through March 1997.

Each of the aforementioned Executive Officers and/or Directors have been elected
to serve for one year or until his successor is duly elected.
<PAGE>
                                    Page 23

ITEM 11.  EXECUTIVE COMPENSATION

Summary   Compensation   Information:   The  following  table  contains  certain
information  for each of the fiscal  years  indicated  with respect to the chief
executive  officer  and those  executive  officers of the Company as to whom the
total annual salary and bonuses exceed $100,000:


                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

Name and                                                          Other Annual      Long-term        All other
Principal Position           Year      Salary       Bonuses       Compensation     Compensation    Compensation
- ------------------           ----      ------       -------       ------------     ------------    ------------
<S>                         <C>       <C>              <C>        <C>                     <C>                <C>

James E. Sigmon              1998      $ 132,000        $ 0        (1) $41,623             $ 0               $ 0
President & CEO              1997        120,000          0        (1)  20,827               0                 0
                             1996         72,000          0        (1)  12,498               0             7,500
</TABLE>


(1) Amounts represent income from an overriding royalty interest.




                     OPTIONS/SAR GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>

                                     % of Total Options                                            Grant
                    # Options       Granted to Employees    Exercise Price  Expiration              Date
     Name            Granted          in Fiscal Year           per Share       Date                Value
   ---------         -------          --------------           ---------     --------             --------
<S>                  <C>                  <C>                 <C>            <C>                 <C>

James E. Sigmon (1)   600,000              100%                $ 2.125        2008          (2)   $ 291,947
</TABLE>



(1)Mr.  Sigmon's  ten year  non-qualified  incentive  stock  options to purchase
   shares  at 110% of  current  market  price  at date of  grant,  vest  and are
   exercisable in specified  amounts upon the Company's  common stock  attaining
   the following price levels: 200,000 shares at $5.00, 100,000 shares at $7.50,
   100,000  shares at $10.00,  100,000  shares at $12.50 and  100,000  shares at
   $15.00.

(2)The fair value for all options granted,  whether vested or not, was estimated
   at the date of grant using the  Black-Scholes  option  pricing model with the
   following  weighted-average  assumption:  risk-free  interest  rate of  4.0%;
   dividend yield of 0%; volatility  factors of the expected market price of the
   Company's  common stock of .69; and a  weighted-average  expected life of the
   option of five years.






<PAGE>
                                    Page 24


               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                      AND FISCAL YEAR END OPTION/SAR VALUES
<TABLE>
<CAPTION>

                                                       Number of Unexercised            Value of Unexercised
                             # Shares     Value             Options/SARs                      Options/SARs
     Name                    Exercised    Realized         August 31, 1998                 August 31, 1998 
    ---------                ---------    --------     -----------------------          -------------------
<S>                            <C>         <C>                <C>                                 <C>

James E. Sigmon     (2)         -           -                750,000                         (1)  $ 0
Michael Pint        (3)         -           -                 75,000                         (1)  $ 0
Robert L. Foree, Jr (3)         -           -                 75,000                         (1)  $ 0
Roberto R. Thomae   (4)         -           -                 50,000                         (1)  $ 0
</TABLE>



(1) Value of unexercised options calculated as the difference in the stock price
    at August 31,1998 and the option price. None of the unexercised options were
    "in the money" at August 31, 1998;  accordingly the options are valued at $0
    at year end.
(2) 150,000 of Mr. Sigmon's  unexercised  options were  exercisable as of August
    31, 1998, and the remaining 600,000 are exercisable as described in footnote
    (1) of the previous table.
(3) 50,000 of Mr. Pint and Mr. Foree's options, respectively,  were exercisable
    as of August 31, 1998.
(4) 25,000 of Mr. Thomae's  options were exercisable at August 31, 1998.



                            COMPENSATION OF DIRECTORS

Members of the Board of Directors who serve as Executive Officers of the Company
are  not  compensated  for  any  services   provided  as  a  Director.   Outside
(non-employee)  Directors of the Company are paid a fee of $1,000 for each board
meeting physically attended or $250 for telephonic attendance plus reimbursement
of related travel expenses. Additionally, upon assuming Director status, the two
outside directors were awarded 10 year options for the purchase of 75,000 shares
of  Company  common  stock at 110% of the  stock's  market  value on the date of
grant,  with such  options  vesting  equally  over their  first  three  years of
service.


                              EMPLOYMENT CONTRACTS

The Company has an employment agreement with its president, Mr. James E. Sigmon,
which sets his salary at a minimum of $150,000 annually,  and includes the grant
of a proportionately reduced 1% overriding royalty interest under all leases the
Company  has or  acquires  during  his  term  as  President.  The  agreement  is
cancelable with 90 days notice by the Company.


           COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

No Compensation Committee interlocks existed during the Company's last completed
fiscal year. The Compensation Committee of the Board of Directors of the Company
was established in June, 1997 and consists of Michael Pint (Chairman), Robert L.
Foree, Jr. and. Stephen M. Gose, Jr. The principal  function of the Committee is
to approve  the  compensation  of all  executive  officers  of the  Company,  to
recommend  to the Board  the terms of  principal  compensation  plans  requiring
stockholder  approval and to direct the  administration  of the  Company's  1995
Flexible Incentive Plan.



<PAGE>
                                    Page 25

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  tables set forth  beneficial  ownership of the  Company's  common
stock,  its  only  class  of  equity  security.  The  percent  owned is based on
15,613,516 shares outstanding as of November 10, 1998.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

The following table sets forth  information  concerning all persons known to the
Company to  beneficially  own 5% or more if its common  stock as of November 10,
1998.
                                                                  Percent  Owned
Name and Address of                        Number of Shares      Primary Shares
Beneficial Owner                          Beneficially Owned        Outstanding
- ----------------                          ------------------        -----------

Thomas H. Gose ..........................   1,107,101                 7.09%
500 North Loop 1604 East
Suite 250
San Antonio, TX 78232

Stephen M. Gose, Jr .....................   1,096,600                 7.02%
HCR Box 1010 Hwy 212
Roberts, Montana  59070

Trianon Opus One, Inc. ..................   1,400,000                 8.97%
Fohrenstrasse 25
CH-8703 Erlenbach
Switzerland

Finanzverwaltung des Kantons St. Gallen ..    800,000                 5.12%
Davidstrasse 35
9001 St. Gallen
Switzerland


             SECURITY OWNERSHIP OF DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth the number of shares of common stock beneficially
owned as of November 10, 1998 by each director,  each executive officer named in
the Summary  Compensation Table and by all directors and executive officers as a
group.  Information  provided  is based on the Form 4's,  stock  records  of the
Company and the Company's transfer agent.

                                          Number of Shares        Percent
  Name                                  Beneficially Owned        Owned (1)
  ------------------------------         ------------------        ----- 
Thomas H. Gose ................  (3)         1,107,101             7.09%
Stephen M. Gose, Jr ...........  (4)         1,096,600             7.02%
James E. Sigmon ...............  (2)           800,000             4.89%
Michael Pint ..................  (5)           250,000             1.60%
Robert L. Foree, Jr ...........  (5)            61,000              .39%

All Directors and Executive
      Officers as a group ................    3,364,701            20.38%

(1) Except as otherwise  noted,  the Company believes that each named individual
    has sole voting and investment power over the shares beneficially owned.
(2) The number of shares  beneficially  owned by Mr.  James E.  Sigmon  includes
    50,000  shares owned  directly and 150,000  shares of the  Company's  Common
    Stock reserved for issuance  through options issued under the Company's 1995
    Flexible  Incentive Plan plus 600,000 shares  reserved for issuance  through
    non-qualified incentive stock options awarded in 1998.
(3) The number of shares beneficially owned by Mr. Thomas H. Gose include 20,500
    shares  owned  directly,  plus his 50% pro rata  interest in 930,070  shares
    owned by Spectrum  Resources,  Inc.,  1,189,631 owned by Retamco  Operating,
    Inc., 20,000 shares owned by Spectrum  Holdings,  and 33,500 shares owned by
    Retamco Properties, Inc.
(4) The number of shares  beneficially owned by Mr. Stephen M. Gose, Jr. include
    10,000 shares owned directly, plus his 50% pro rata interest, shared equally
    with his  spouse,  in 930,070  shares  owned by  Spectrum  Resources,  Inc.,
    1,189,631 owned by Retamco Operating,  Inc., 20,000 shares owned by Spectrum
    Holdings, and 33,500 shares owned by Retamco Properties, Inc.
 (5)The  number of shares  beneficially  owned by Mr.  Pint and Mr.  Foree  each
    includes  50,000 shares of the Company's  Common Stock reserved for issuance
    under  non-qualified  options  issued to outside  directors  of the  Company
    exercisable  at August 31, 1998 and 200,000  and 11,000  respectively  owned
    directly

<PAGE>
                                    Page 26

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During  1997,  the Company  purchased  undeveloped  oil and gas leases  covering
approximately  220,000 net acres for exploration in the Williston Basin of North
and South Dakota and Montana. The acquisition was paid for with $22,000,000 cash
and the issuance of 1,000,000  shares of common stock valued at $5 per share.  A
67 percent interest in the leases was acquired from Retamco  Operating,  Inc., a
company  affiliated  with two  directors of the Company.  Concurrently  with the
acquisition,  the Company sold to third parties a 42.5% net profits  interest in
wells to be drilled on the oil and gas leases for $17,000,000  cash. The oil and
gas leases acquired have been reported at the affiliates  cost basis,  resulting
in a reduction to the basis in the properties of $9,773,154 and a charge for the
same amount to additional paid-in capital.

During  1997,  the  Company  advanced   ExproFuels,   its  former   wholly-owned
subsidiary, $561,224 under a formal credit arrangement, and committed to advance
an  additional  $265,000  through  December 31, 1997.  Interest is at 8% and the
entire amount of principal and interest is due December 31, 1998.  However,  due
to the  financial  condition  of  ExproFuels,  a provision  for loan loss of the
outstanding  balance,  accrued  interest and  commitment  in the total amount of
$845,487 was recorded at August 31, 1997.

In August,  1996,  10% of the  outstanding  common  stock of  ExproFuels,  Inc.,
previously  a  wholly-owned  subsidiary,  was  given  as  consideration  to  the
Directors of ExproFuels, Inc. for services rendered.

During 1996, the Company exchanged  2,637,736 shares of its unregistered  common
stock for 131,860  gross acres  (32,965  net acres) of  undeveloped  oil and gas
properties with several parties brought to it by its investment banker.




<PAGE>
                                    Page 27


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A)      The  following  documents are being filed as part of this annual report
         on Form 10-K after the signature page, commencing on page F-1.

     (1)       Financial Statements:

              Independent Auditors' Reports.
              Balance Sheets, August 31, 1998 and 1997
              Statements of  Operations,  Years Ended August 31, 1998,  1997 and
              1996.  Statements of Stockholders'  Equity, Years Ended August 31,
              1998, 1997 and 1996.  Statements of Cash Flows, Years Ended August
              31, 1998, 1997 and 1996. Notes to Financial Statements.

     (2)      Financial Statement Schedule for the years ended 
              August 31, 1998, 1997 and 1996:

              Schedule II - Valuation and Qualifying Reserves.

              All other  schedules for which provision is made in the applicable
              accounting  regulations of the Securities and Exchange  Commission
              are omitted as the required  information  is  inapplicable  or the
              information is presented in the Consolidated  Financial Statements
              or Notes thereto.


     (3)      Exhibits:

              **  3.1    Articles of  Incorporation  of the  Registrant  filed 
                         as Exhibit 3(B) to the  registration
                         statement on Form S-1; Reg. No. 2-65661.
              **         3.2 Articles of Amendment to Articles of  Incorporation
                         of The Exploration Company,  dated July 27, 1984, filed
                         as Exhibit 3.2 to  Registrant's  Annual  report on Form
                         10-K, dated February 4, 1985.
              **         3.3   Articles  of   Amendment   to  the   Articles  of
                         Incorporation of the Exploration Company dated April 2,
                         1985.
              **  3.4    By-Laws of the  Registrant  filed as Exhibit  5(A) to
                         the  Registration  Statement on Form S-1; Reg. 2-65661.
              **  3.5    Amendment to By-Laws of registrant,dated Sept.1, 1985.
              **         3.6   Articles  of   Amendment   to  the   Articles  of
                         Incorporation of The Exploration Company dated April 6,
                         1990.
              **10.2     Employment Agreement between the Registrant and 
                         James E. Sigmon, dated October 1, 1984.
              **10.3     Registrant's  Amended and Restated 1983 Incentive
                         Stock Option Plan filed as Exhibit A to  registrant's
                         definitive Proxy Statement, dated February 20, 1985.
              **10.4     Registrant's  1995 Flexible  Incentive  Plan,  filed as
                         Exhibit A to registrant's  definitive  Proxy Statement,
                         dated April 28, 1995
              **10.5     Registrant's Form S-8 Registration Statement for its
                         1995 Flexible Incentive Plan, dated November 26, 1996
                27.1     Financial Data Schedule

**     Previously filed

(B) Reports on Form 8-K:

         None Filed


<PAGE>
                                    Page 28


                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                             THE EXPLORATION COMPANY
                                   Registrant



November 30, 1998                         By: /s/ James E. Sigmon
                                          ----------------------
                                        James E. Sigmon, President

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>


Signatures                                   Title                                      Date
- ----------                                   -----                                      ----
<S>                                <C>                                          <C>



/s/ Stephen M. Gose, Jr.     
Stephen M. Gose, Jr.               Chairman of the Board of Directors           November 30, 1998


/s/ Thomas H. Gose           
Thomas H. Gose                     Director and Assistant  Secretary            November 30, 1998



/s/ James E. Sigmon          
James E. Sigmon                    President and Director
                                   (Principal Executive Officer)                November 30, 1998



/s/ Michael Pint           
Michael Pint                       Director                                     November 30, 1998



/s/ Robert L. Foree, Jr.      
Robert L. Foree, Jr.               Director                                     November 30, 1998



/s/ Roberto R. Thomae       
Roberto R. Thomae                  Chief Financial Officer                      November 30, 1998
                                   Secretary/Treasurer
                                   (Principal Accounting Officer)

</TABLE>

<PAGE>

THE EXPLORATION COMPANY
Index to Financial Statements
August 31, 1998 and 1997





Audited Financial Statements ..................   Page

Independent Auditors' Report ..................   F-1
Balance Sheets ................................   F-2
Statements of Operations ......................   F-4
Statements of Stockholders' Equity ............   F-5
Statements of Cash Flows ......................   F-6
Notes to Financial Statements .................   F-7


Supporting Schedule

Schedule II - Valuation and Qualifying Reserves   F-18





                                                        F-0

<PAGE>










                                           INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
The Exploration Company

We have audited the balance sheets of The  Exploration  Company as of August 31,
1998 and 1997, and the related  statements of operations,  stockholders'  equity
and cash flows for each of the three years in the period  ended August 31, 1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of The Exploration  Company as of
August 31, 1998 and 1997,  and the results of its  operations and cash flows for
each of the three years in the period ended August 31, 1998, in conformity  with
generally accepted accounting principles.

We have also  audited  Schedule  II of The  Exploration  Company for each of the
three years in the period ended August 31, 1998.  In our opinion,  this schedule
presents fairly, in all material  respects,  the information  required to be set
forth therein.


AKIN, DOHERTY, KLEIN & FEUGE, P.C.
San Antonio, Texas
November 12, 1998



                                                        F-1

<PAGE>



THE EXPLORATION COMPANY
Balance Sheets
August 31, 1998 and 1997

<TABLE>
<CAPTION>

                                                                               1998                  1997    
                                                                           ------------          ------------

Assets
<S>                                                                       <C>                   <C>

Current Assets:
   Cash and equivalents                                                    $   2,329,236         $   6,198,069
   Accounts receivable:
      Joint interest owners                                                      293,931               127,602
      Oil and gas production                                                     567,735               234,824
   Prepaid expenses and other                                                     17,738                49,084
                                                                            ------------           -----------
          Total current assets                                                 3,208,640             6,609,579

Property and Equipment:
   Oiland gas  properties  (successful  efforts), 
     less  accumulated  depreciation, depletion and  
     amortization  of $2,073,491  and $680,240,  and
     accumulated impairment of $3,894,739
     and $119,397                                                             12,502,566            14,311,450
   Other property and equipment:
      Transportation and other equipment, less
      accumulated depreciation of $132,977
      in 1998 and $74,418 in 1997                                                103,862               120,132
                                                                            ------------          ------------
          Net property and equipment                                          12,606,428            14,431,582

Other Assets:
   Deferred financing fees, net of amortization of $2,000                         18,000               180,000
   Other assets                                                                  431,564               431,565
                                                                            ------------          ------------
                                                                                 449,564               611,565
                                                                            ------------          ------------

Total Assets                                                                $ 16,264,632          $ 21,652,726
                                                                            ============          ============
</TABLE>




See notes to financial statements.

                                                        F-2

<PAGE>



THE EXPLORATION COMPANY
Balance Sheets
August 31, 1998 and 1997

<TABLE>
<CAPTION>

                                                                                1998                  1997    
                                                                             -----------           -----------

Liabilities and Stockholders' Equity
<S>                                                                     <C>                   <C>

Current Liabilities:
   Accounts payable and accrued expenses                                 $       737,157        $    1,878,443
   Due to joint interest owners                                                  108,407                 8,513
   Current portion of long-term debt                                           1,846,383               961,975
                                                                             -----------           -----------
      Total current liabilities                                                2,691,947             2,848,931

Long-Term Debt, net of current portion                                         2,977,544             4,033,025

Stockholders' Equity:
   Common  stock,  par value $ .01 per  share;  authorized 
      200,000,000  shares; issued and outstanding 15,613,516
      and 14,759,198 shares at August 31, 1998 and 1997                          156,135               147,592
   Additional paid-in capital                                                 40,161,100            35,928,054
   Accumulated Deficit                                                       (21,304,876           (29,722,094)
                                                                            ------------         -------------
      Total stockholders' equity                                              10,595,141            14,770,770
                                                                            ------------         -------------


Total Liabilities and Stockholders' Equity                                  $ 16,264,632         $  21,652,726
                                                                            ============         =============
</TABLE>


See notes to financial statements.

                                                        F-3

<PAGE>



THE EXPLORATION COMPANY
Statements of Operations
Years Ended August 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>


                                                          1998                1997                 1996    
                                                       -----------        -----------          -----------
<S>                                                      <C>               <C>                 <C>
Revenues:
   Oil and gas sales                                  $  2,886,676     $      976,882      $      455,221
   Other operating income                                  161,601            106,629              66,372
                                                       -----------        -----------          ----------
                                                         3,048,277          1,083,511             521,593

Costs and Expenses: 
Lease operations                                           700,381            176,019              75,634
   Production taxes                                        178,912             71,954              28,357
   Exploration expenses                                  2,290,649          1,549,095             677,170
   Abandoned leases and equipment                        1,451,880            153,066              -
   Impairment of mineral properties                      3,775,342             28,400              -
   Depreciation, depletion and amortization              1,446,726            293,527             170,525
   General and administrative                            1,278,270            938,638             513,896
                                                       -----------        -----------         -----------
          Total costs and expenses                      11,122,160          3,210,699           1,465,582
                                                       -----------        -----------         -----------
                                                        (8,073,883)        (2,127,188)           (943,989)

Net Loss from ExproFuels equity ownership                   -              (1,215,259)           (680,825)
                                                       -----------        -----------         ------------

Loss from operations                                    (8,073,883)        (3,342,447)         (1,624,814)

Other Income (Expense):
   Interest income                                          98,770            283,462             122,428
   Interest expense                                       (260,105)          (236,494)           (294,003)
   Loan fee amortization                                  (182,000)          (103,387)            (84,000)
                                                       -----------        -----------         ----------- 
                                                          (343,335)           (56,419)           (255,575) 
                                                       -----------        ------------        ----------- 

Net Loss                                              $ (8,417,218)      $ (3,398,866)       $ (1,880,389)


Amounts Per Common Share:
     Basic loss per common share                       $    (0.55)       $      (0.27)       $      (0.31)
                                                       ===========       ============        ============ 

   Weighted average number of common
      shares outstanding                                15,328,292         12,576,255           6,140,176
                                                       ===========       ============        ============

</TABLE>

See notes to financial statements.

                                                        F-4

<PAGE>



THE EXPLORATION  COMPANY 
Statements of Stockholders' Equity 
Years Ended August 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>


                                                     Common Stock              Additional
                                                                                 Paid-in             Accumulated
                                             Shares             Amount           Capital               Deficit            Total   
                                             ------             ------           -------              -------          ----------- 

<S>                                       <C>                <C>             <C>                  <C>                 <C>    

Balance at September 1, 1995               5,527,970          $   55,280      $ 17,348,088         $ (16,025,621)      $ 1,377,747

Issuance of common stock
    for cash                               1,175,000              11,750         2,088,250                   -           2,100,000
Issuance of common stock
    in exchange for oil and
    gas properties                         2,723,680              27,236         4,578,502                   -           4,605,738
Issuance of common stock
    warrants                                     -                  -               12,500                   -              12,500
Spin-off of ExproFuels, Inc.                     -                  -             (544,908)                  -            (544,908)
Net loss for the year                            -                  -                     -           (1,880,389)       (1,880,389)
                                        ------------         -----------      ------------          ------------       -----------

Balance at August 31, 1996                 9,426,650              94,266        23,482,432           (17,906,010)        5,670,688

Issuance of common stock
    for cash                               3,280,000              32,800        14,492,200                   -          14,525,000
Issuance of common stock
    in exchange for oil and
    gas properties                         1,000,000              10,000         4,990,000                   -           5,000,000
Adjustment of oil and gas
    properties to affiliates
    historical cost basis                        -                   -          (9,773,154)                  -          (9,773,154)
Common stock warrants
    exercised                                180,000               1,800           480,600                   -             482,400
Conversion of debt to common stock           872,548               8,726         2,255,976                   -           2,264,702
Net loss for the year                           -                    -                     -          (3,398,866)       (3,398,866)
                                         -----------          ----------      ------------         ------------        -----------

Balance at August 31, 1997                14,759,198             147,592        35,928,054           (21,304,876)       14,770,770

Conversion of debt to common stock           844,318               8,443         4,213,146                 -             4,221,589
Common stock warrants
    exercised                                 10,000                 100            19,900                                  20,000
Net loss for the year                         -                   -                    -              (8,417,218)       (8,417,218)
                                         -----------          ----------      ------------         -------------      -------------

Balance at August 31, 1998                15,613,516          $  156,135      $ 40,161,100         $ (29,722,094)     $ 10,595,141 
                                         ===========          ==========      ============         =============      =============


</TABLE>


See notes to financial statements.

                                                                F-5

<PAGE>



THE EXPLORATION COMPANY
Statements of Cash Flows
Years Ended August 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>


                                                              1998                 1997               1996      
                                                          -------------        -------------      ------------
<S>                                                       <C>                 <C>               <C>

Operating Activities:
    Net Loss                                               $ (8,417,218)       $ (3,398,866)     $ (1,880,389)
    Adjustments to reconcile net loss to net cash
      used in operating activities:
        Depreciation, depletion and amortization              1,446,726             293,527           170,525
        Amortization of financing fees                          162,000              83,887            86,105
        Abandoned leases, equipment and other                 1,451,880             153,066           220,805
        Impairment of properties                              3,775,342              28,400            -
        ExproFuels operations and loan loss reserve                   -           1,215,259           (80,284)
        Changes in operating assets and liabilities:
          Receivables                                          (499,240)           (290,839)           52,911
          Prepaid expenses and other                             31,346             (49,084)           35,343
          Accounts payable and accrued expenses                 864,114           1,586,380            19,417
                                                            -----------       -------------       -----------
Net cash (used) in operating activities                      (1,185,050            (378,270)       (1,375,567)

Investing Activities:
    Development of oil and gas properties                    (4,806,505)        (12,924,068)          (55,484)
    Purchase of transportation and other equipment              (42,288)           (115,071)          (86,277)
    Proceeds from note receivable                               -                   -                 602,528
    Investments in and advances to ExproFuels                   -                  (826,224)         (442,426)
    Other assets                                                -                  (331,036)           41,509
                                                            ------------      -------------       -----------
Net cash provided (used) in investing activities             (4,848,793)        (14,196,399)           59,850

Financing Activities:
    Proceeds from long-term debt                              3,646,000           5,008,140           132,500
    Payments on long-term debt                               (1,500,990)           (210,640)          (40,100)
    Issuance of common stock, net of expenses                    20,000          15,007,400         2,112,500 
                                                           ------------       -------------       -----------
Net cash provided by financing activities                     2,165,010          19,804,900         2,204,900
                                                           ------------       -------------       -----------

Increase (decrease) in Cash and Equivalents                  (3,868,833)          5,230,231           889,183

Cash and Equivalents at Beginning of Year                     6,198,069             967,838            78,655
                                                           ------------       -------------       ------------
Cash and Equivalents at End of Year                        $  2,329,236       $   6,198,069       $   967,838
                                                           ============       =============       ============


Supplemental Disclosures:
    Cash paid for interest                                $      82,295      $      151,955    $      295,360
    Cash paid for income taxes                                   -                     -                 -
</TABLE>

See notes to financial statements.

                                                        F-6

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note A - Summary of Significant Accounting Policies

Organization and Operations:  The financial  statements  include the accounts of
The  Exploration  Company  (the  Company)  which is engaged in the  business  of
acquiring,  exploring and developing oil and gas  properties.  The Company's oil
and gas operations are located primarily in Texas, North Dakota and Montana.

In 1993,  the Company  commenced  operations in the  alternative  fuels industry
through a division called ExproFuels.  ExproFuels converted vehicle engines that
use gasoline for  combustion  to propane or natural  gas,  supplies  alternative
fuels to customers and constructs  alternative  fuels refueling  facilities with
customers  located primarily in Texas and Arizona.  The ExproFuels  division was
incorporated in August,  1996, and was spun off from The Exploration  Company on
September 3, 1996, with an approximate 40% equity  ownership being retained.  At
August 31, 1996,  financial  position and results of operations  of  ExproFuels,
Inc.  was  reported in  accordance  with  disposal of a line of business  with a
significant retained interest. The Company's net assets in ExproFuels,  Inc. was
reduced  to $0 in  1997  by  recognition  of its  equity  ownership  in  losses.
ExproFuels, Inc. is currently being liquidated.

Cash and  Equivalents:  Cash and equivalents  consist of all demand deposits and
funds  invested in  short-term  investments  with  original  maturities of three
months  or  less.  All of the  Company's  cash and  money  market  accounts  are
maintained with Frost National Bank and AIM Institutional Fund Services, Inc. At
year end, the Company had approximately $4,700 in excess of insured limits.

Oil and Gas  Properties:  The  Company  uses the  successful  efforts  method of
accounting for its oil and gas activities. Costs to acquire mineral interests in
oil and gas properties,  to drill and equip  exploratory  wells that find proved
reserves,  and to drill and equip  development  wells are capitalized.  Costs to
drill  exploratory  wells  that do not  find  proved  reserves,  geological  and
geophysical costs, and costs of carrying and retaining  unproved  properties are
expensed as incurred.

Depreciation,  depletion and  amortization  (DD&A) of oil and gas properties are
computed using the unit-of-production  method based upon recoverable reserves as
determined  by  Company  engineers.  Oil and  gas  properties  are  periodically
assessed for impairment,  and if the unamortized capitalized costs are in excess
of the  discounted  present  value of  future  cash  flows  relating  to  proved
reserves, an impairment charge is recorded.

Other Property and Equipment: Transportation and other equipment are recorded at
cost. Depreciation is computed using the straight-line method over the estimated
useful lives of the assets  ranging from five to fifteen  years.  Major renewals
and betterments are capitalized while repairs are expensed as incurred. Included
in other  property and  equipment  are an  insignificant  amount of assets under
capital lease.  Amortization related to capital lease obligations is included in
the Statement of Operations under depreciation, depletion and amortization.

Federal Income Taxes:  Deferred tax assets and liabilities are determined  based
on  differences  between  financial  reporting  and  tax  basis  of  assets  and
liabilities,  and are measured using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse. A valuation allowance is
provided against net deferred assets for which realization is doubtful.

Basic Loss Per Common Share: In 1997, the Financial  Accounting  Standards Board
issued Statement of Financial  Accounting Standards No. 128, Earnings per Share.
Statement  No. 128 replaced the  previously  reported  primary and fully diluted
earnings  per share with basic and diluted  earnings per share.  Unlike  primary
earnings per share,  basic earnings per share  excludes any dilutive  effects of
options, warrants and convertible securities. Diluted earnings per share is very
similar to the previously  reported fully diluted  earnings per share.  Earnings
per share as previously reported did not change due to the new Statement.


                                                        F-7

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note A - Summary of Significant Accounting Policies - Continued

Comprehensive  Income:  During  1998,  the Company  adopted  Statement  No. 130,
Reporting Comprehensive Income.  Statement No. 130 establishes new rules for the
reporting and display of comprehensive  income and its components;  however, the
adoption  of this  Statement  had no  impact  on the  Company's  net  income  or
stockholders' equity as previously reported or in the current year.

Concentrations of Credit Risk: Financial instruments that potentially expose the
Company to credit risk consist  principally  of accounts  receivables.  Accounts
receivable,  net of allowance of $27,000 at August 31, 1998,  are generally from
companies  with  significant  oil  and gas  marketing  activities.  The  Company
performs  ongoing credit  evaluations and generally  requires no collateral from
customers.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period.  Actual results could differ from those estimates.  Management
believes that it is reasonably  possible that  estimates of proved crude oil and
natural gas reserves could significantly change in the future.

Stock-Based  Compensation:  Statement of Financial Accounting Standards No. 123,
"Accounting for  Stock-Based  Compensation,"  encourages,  but does not require,
companies to record  compensation  cost for  stock-based  employee  compensation
plans at fair  value.  The  Company  has  chosen  to  continue  to  account  for
stock-based   compensation  using  the  intrinsic  value  method  prescribed  in
Accounting  Principles  Board  Opinion No. 25  "Accounting  for Stock  Issued to
Employees,"  and related  interpretations.  Accordingly,  compensation  cost for
stock  options is measured as the excess,  if any, of the quoted market price of
the  Company's  stock at the date of the grant over the amount an employee  must
pay to acquire the stock.

Government Regulations: Substantially all of the Company's producing oil and gas
properties  are subject to Federal,  state and local  provisions  regulating the
discharge  of  materials  into the  environment.  Management  believes  that its
current  practices and procedures for the control and disposition of such wastes
comply with applicable federal and state requirements.

Restoration  and Removal  Liabilities:  The estimated  costs of restoration  and
removal of producing  property  well sites is generally  less than the estimated
salvage  value of the  respective  property.  Accordingly,  the  Company has not
provided for an additional liability accrual.

Fair Value of  Financial  Instruments:  The only  financial  instruments  of the
Company at August 31, 1998 and 1997,  are cash and  equivalents,  trade accounts
receivable and payable,  and long-term debt. In all cases the carrying amount of
financial instrument approximates fair value.

Revenue  Recognition:  The  Company  recognizes  oil and gas  revenue  from  its
interest in producing wells as the oil and gas is sold from the wells.

Reclassifications:  Certain amounts for 1997 and 1996 have been reclassified for
comparative purposes to 1998.



                                                        F-8

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note B - Long Term Debt

Long-term debt consists of the following at August 31:
<TABLE>
<CAPTION>

                                                                                       1998                   1997     
                                                                                  --------------          --------------
<S>                                                                                 <C>                  <C>

Note payable to Range  Energy  Finance  Corporation,  with  interest  at 18% and
     payable from an  overriding  royalty  interest  (ORRI)  granted to Range in
     certain  oil and  gas  properties  currently  producing,  as well as  those
     completed and to be drilled on its Maverick County, Texas leasehold acreage
     subsequent to June 1, 1998. The ORRI  terminates  upon final payment of the
     debt.                                                                          $3,346,625              $ -

Note payable to Caza Drilling with interest at 14%, due in monthly  installments
   of $35,000 with final payment in full in December 1998, unsecured.                  165,503                -

Note payable to Continental Resources, Inc. with interest at
   9.50%, due in monthly installments of $30,000, with final
   payment in 2001, and collateralized by certain oil and
   gas properties.                                                                     847,053                -

Note payable  to  Quantum  Geophysical,  with  interest  at 12%,  due in monthly
   installments of $15,940, with final payment in 1999, and unsecured.                  77,367                -

Note payable to Union  Pacific  Resources,  with  interest at 8%, due in monthly
   installments of $10,000, with final payment in 2001, and collateralized by 
   certain oil and gas properties.                                                     318,672                -

Convertible notes payable with interest at 6%, due in full on December 31, 2001.
   The notes and accrued interest were converted into common stock in 1998.
   See below.                                                                              -               4,000,000

Note payable under $1,000,000 line of credit with Luzerner Kantonalbank, Luzern,
   Switzerland, with interest floating at the bank's market rate, unsecured and
   due on demand.                                                                          -                 940,481

Installment  notes due financing  companies,  with interest  rates from 8.50% to
   8.75% (11.90% in 1997), due in monthly  installments of $2,877 ($401 in 1997)
   and secured by certain vehicles.                                                     35,159                 3,532

Installments due on capital lease obligations,  with imputed interest rates from
   21.33% to 22.64%, due in monthly installments of $2,296 and secured by
   related equipment.                                                                   33,548                50,987
                                                                                  ------------          ------------

Total long-term debt and capitalized lease obligations                               4,823,927             4,995,000

Less current portion                                                                (1,846,383)             (961,975)

Long-term portion of debt and capitalized lease obligations                       $  2,977,544           $ 4,033,025
                                                                                  ============           ===========
</TABLE>

                                                        F-9

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note B - Long Term Debt - Continued

The  following is a schedule of  principal  maturities  of long-term  debt 
as of August 31, 1998:

              Fiscal Year Ended
                  August 31                              Amount  
                  ---------                            ---------  

                    1999                             $ 1,846,383
                    2000                               1,389,688
                    2001                                 910,262
                    2002                                 413,147
                    2003                                 264,447
                 Thereafter                               -     
                                                     -----------
                                                     $ 4,823,927
                                                     ===========

Convertible  $4,000,000  Notes  Payable:  During the current  year,  the Company
converted its $4,000,000,  6% convertible notes,  together with accrued interest
of $221,590,  into 844,318 shares of common stock at the conversion  price of $5
per share.


Note C - Stockholders' Equity

Stock Options:  The Company grants options to its officers,  directors,  and key
employees  under its 1995 Flexible  Incentive  Plan.  In 1998,  the Company also
issued  options  for the  purchase  of 600,000  shares of common  stock  under a
nonqualified plan. The Company has elected to follow Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees," (APB 25) and related
Interpretations  in  accounting  for its  employee  stock  options  because,  as
discussed below,  the alternative fair value accounting  provided for under FASB
Statement  No.  123,  "Accounting  for  Stock-Based  Compensation,"  (FASB  123)
requires  use of option  valuation  models  that were not  developed  for use in
valuing employee stock options.  Under APB 25, because the exercise price of the
Company's  stock  options  equals or exceeds the market price of the  underlying
stock on the date of grant, no compensation expense is recognized.

The Company's  1995 Flexible  Incentive Plan has authorized the grant of options
to  management,  directors,  and key personnel  for up to 400,000  shares of the
Company's  common  stock.  All options  granted have ten year terms and vest and
become  fully  exercisable  based on the specific  terms  imposed at the date of
grant, generally ranging up to three years.

Pro forma information regarding net income and earnings per share is required by
FASB 123,  which also  requires  that the  information  be  determined as if the
Company has  accounted  for its employee  stock  options  granted  subsequent to
August 31, 1995 under the fair value  method of that  Statement.  The fair value
for these  options  was  estimated  at the date of grant  using a  Black-Scholes
option pricing model with the following  weighted-average  assumptions for 1998,
1997 and 1996, respectively:  risk-free interest rates of 4.0%, 6.25% and 6.25%;
dividend yields of -0-%;  volatility factors of the expected market price of the
Company's common stock of .69, .33 and .33; and a weighted-average expected life
of the option of five years.


                                                       F-10

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note C - Stockholders' Equity - Continued

The Black-Scholes option valuation model was developed for use in estimating the
fair value of trade  options  which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma information is as follows for the years ended August 31:
<TABLE>
<CAPTION>


                                                   1998                1997                       1996   
                                               ------------        -------------              ------------
<S>                                          <C>                     <C>                     <C>

     Pro forma net (loss)                   $ (8,608,865)           $ (3,539,881)            $ (1,800,389)
     
     Pro forma net loss per common share         $ (0.56)                $ (0.28)                $  (0.31)
     
</TABLE>

A summary of the status of the  Company's  stock  option  activity  and  related
information for the years ended August 31, is as follows:
<TABLE>
<CAPTION>

                                                              1998                              1997 
                                                  ------------------------------      ---------------------------


                                                              Weighted-Average                   Weighted-Average
                                                   Shares      Exercised Price        Shares      Exercise Price 
                                                   ------      ---------------        ------      -------------- 
<S>                                               <C>             <C>               <C>              <C>

Outstanding options at beginning of year            439,800        $  4.06             229,800        $ 2.77
     Granted                                        600,000           2.12             210,000          5.46
     Exercised                                      (10,000)          2.00               -               -
     Forfeited                                        -                -                 -               -
                                                 ----------        -------            --------        ------

Outstanding options at end of year                1,029,800        $  2.95             439,800        $ 4.06
                                                 ==========        =======            ========        ======

Exercisable at end of year                          379,800        $  3.78             339,800        $ 3.32
                                                 ==========        =======            ========        ======

Weighted-average fair value of
 options granted during the year                                   $   .48                            $ 1.57
                                                                   =======                            ======
</TABLE>



                                                       F-11

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note C - Stockholders' Equity - Continued

The following  table  summarizes  information  about the options  outstanding at
August 31, 1998:
<TABLE>
<CAPTION>

                                        Options Outstanding                           Options Exercisable        
                         ------------------------------------------------        ------------------------------- 
                                       Weighted-Average
                           Number          Remaining     Weighted-Average          Number      Weighted-Average
        Exercise Price   Outstanding    Contractual Life  Exercise Price         Exercisable     Exercise Price  
        --------------   -----------    ----------------  --------------         -----------     --------------  
          <S>            <C>             <C>                  <C>                <C>                 <C>
           $ 2.125         600,000        9.6 years            $ 2.12               -               $ 2.12
             2.34           50,000        0.8 years              2.34              50,000             2.34
             2.62           60,000        8.0 years              2.62              60,000             2.62
             2.75          100,000        7.5 years              2.75             100,000             2.75
             3.13           60,000        0.8 years              3.13              60,000             3.13
             3.91            9,800        3.3 years              3.91               9,800             3.91
             6.60          150,000        8.6 years              6.60             100,000             6.60
                          --------        ---------           -------           ---------          -------

                         1,029,800        8.2 years            $ 2.95             379,800           $ 3.78
                        ==========        =========            ======            ========           ======

</TABLE>

StockWarrants:  The following is a summary of warrants outstanding at August 31,
1998:
<TABLE>
<CAPTION>

                                                                                      Weighted         Weighted
                                                                                       Average          Average
                                                Number              Range of          Exercise        Contractual
              Purpose of Warrants              Outstanding           Prices             Price            Life    
              -------------------              -----------           ------           ---------        ---------    
<S>                                           <C>               <C>                   <C>            <C>

Convertible notes and equity financing         798,106           $ 2.00 - $6.00         $ 2.16         3.1 years

Services rendered                              150,000            2.18 -   2.68           2.52         1.0 year
</TABLE>


Note D - Operating Leases

The  Company  leases its  primary  office  space for  $7,676  per month  through
February, 2000.

For the years ended August 31, 1998,  1997 and 1996,  the Company  incurred rent
expense of $93,901, $91,639, and $91,144,  respectively.  Future minimum rentals
under all noncancellable real estate leases are as follows:

                     Fiscal Year Ended
                        August 31                              Amount  
                        ---------                            ----------  

                           1999                            $   92,115
                           2000                                46,057
                                                             ---------
                     Future minimum rentals                 $ 138,172
                                                             =========


                                                       F-12

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note E - Federal Income Taxes

The Company has  incurred  losses for both  financial  statement  and income tax
purposes.  A valuation  allowance  equal to the net  deferred tax asset has been
recorded due to the uncertainty of the  realization of the asset.  The following
items give rise to the deferred tax assets and liabilities at August 31:
<TABLE>
<CAPTION>

                                                                                     1998               1997     
                                                                                --------------     --------------
          <S>                                                                  <C>                <C>

             Deferred tax assets:
               Tax net operating loss carryforwards                               $ 24,575,000      $ 17,664,000
               Provision for loan losses                                               -                 845,000
               Impairment of oil and gas and mineral properties                      4,118,000           463,000 
                                                                                --------------     -------------

             Gross deferred tax assets                                              28,693,000        18,972,000
             Statutory tax rate                                                            34%               34%
                                                                                --------------     -------------
                                                                                     9,755,620         6,450,480

             Unused general business credits                                            30,000            30,000
                                                                                --------------     -------------
             Net deferred tax assets                                                 9,785,620         6,480,480
             Less valuation allowance                                               (9,785,620)       (6,480,480)
                                                                                --------------     -------------

             Deferred income tax asset recorded                                 $       -          $       -      
                                                                                ===============    =============
</TABLE>


The net  operating  loss  carryforwards  available at August 31,  1998,  and the
related expiration dates are as follows:

                Expires
               August 31                                  Amount 
               ---------                                -------- 

                 1999                             $      131,000
                 2000                                    480,000
                 2001                                  1,200,000
                 2002                                  1,960,000
                 2003                                    708,000
                 2004 to 2008                          4,875,000
                 2009 to 2012                         15,221,000
                                                     -----------
                                                    $ 24,575,000

Note F - Related Party Transactions

During  1997,  the Company  purchased  undeveloped  oil and gas leases  covering
approximately  222,000 net acres for exploration in the Williston Basin of North
Dakota and Montana.  The acquisition was paid for with  $22,000,000 cash and the
issuance of 1,000,000  shares of common stock valued at $5 per share. 67% of the
acquisition  was from a company  affiliated  with two  directors of the Company.
Concurrently with the acquisition, the Company sold to third parties a 42.5% net
profits  interest  in  wells  to be  drilled  on the  oil  and  gas  leases  for
$17,000,000  cash.  The oil and gas leases  acquired  have been  reported at the
affiliates  historical cost basis,  resulting in a reduction to the basis in the
properties of $9,773,154, and a charge for the same amount to additional paid-in
capital.

                                                       F-13

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note F - Related Party Transactions - Continued

During 1997,  the Company  advanced  ExproFuels  $561,224  under a formal credit
arrangement,  and committed to advance an additional  $265,000  through December
31, 1997. Interest at 8% and the entire amount of principal and interest was due
December 31, 1998.  However,  due to the financial  condition of  ExproFuels,  a
provision  for  loan  loss of the  outstanding  balance,  accrued  interest  and
commitment in the total amount of $845,487 was recorded at August 31, 1997.  The
average balance  outstanding on the loan during the fiscal year ended August 31,
1998 was  $191,690.  The average  balance of the loan  outstanding  was $845,487
during the fiscal year ended August 31, 1998,  before  considering the loan loss
provision. The loan was written off at August 31, 1998.

In August,  1996,  10% of the  outstanding  common  stock of  ExproFuels,  Inc.,
previously a wholly-owned subsidiary,  was given to the Directors of ExproFuels,
Inc. as  consideration  for services  rendered.  Also during  1996,  the Company
exchanged  2,637,736 shares of its  unregistered  common stock for 131,860 gross
acres  (32,965 net acres) of  undeveloped  oil and gas  properties  with several
parties brought to the Company by its investment banker.


Note G - Oil and Gas Producing Activities and Properties

Capitalized Costs and Costs Incurred Relating to Oil and Gas Activities

The Company's investment in oil and gas properties is as follows at August 31:
<TABLE>
<CAPTION>

                                                                   1998                 1997     
                                                                ------------         -----------
<S>                                                           <C>                 <C>

Proved properties                                              $   9,098,623       $   4,961,763
Less reserves for impairment                                      (2,314,590)           (119,397)
Less accumulated depreciation,
  depletion and amortization                                      (2,073,491)           (680,240)
                                                                ------------         -----------
    Net proved properties                                          4,710,540           4,162,126

Unproved properties                                                9,372,026          10,149,324
Less reserve for impairment                                       (1,580,000              -
                                                                ------------        ------------ 
    Net unproved properties                                        7,792,026          10,149,324
                                                                ------------        ------------
Net capitalized cost                                            $ 12,502,566        $ 14,311,450
                                                                ============        ============
</TABLE>



                                                       F-14

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note G - Oil and Gas Producing Activities and Properties - Continued

Costs incurred,  capitalized,  and expensed in oil and gas producing activities
are as follows:
<TABLE>
<CAPTION>

                                                                  1998                 1997               1996  
                                                                --------             --------           --------

<S>                                                            <C>                <C>                <C>        
Property acquisition costs, unproved                           $ 1,232,000        $ 13,517,743       $ 4,951,598
Property development and exploration costs                       6,286,745           4,024,922           732,654
Depreciation, depletion and amortization                         1,103,181             258,000           160,000
Depletion per equivalent Mcf of production                             .93                 .75               .69
</TABLE>

Estimated Quantities of Proved Oil and Gas Reserves (Unaudited)

The following  estimates of proved developed and undeveloped  reserve quantities
and related standardized measure of discounted net cash flow are estimates only,
and do not purport to reflect  realizable  values or fair  market  values of the
Company's reserves. The Company emphasizes that reserve estimates are inherently
imprecise and that estimates of new discoveries are more imprecise than those of
currently  producing oil and gas  properties.  Accordingly,  these estimates are
expected to change as future information becomes available.

Proved reserves are estimates of crude oil (including condensate and natural gas
liquids) and natural gas that geological and engineering  data  demonstrate with
reasonable  certainty to be  recoverable  in future years from known  reservoirs
under existing economic and operating conditions.  Proved developed reserves are
those expected to be recovered  through  existing well,  equipment and operating
methods.   The  estimates  have  been  prepared  by  an  independent   reservoir
engineering firm.
                                           Oil                Gas
                                         Barrels)            (MCF)  
                                         --------            -----  

Reserves at August 31, 1995                14,124         1,342,516

    Discoveries                             5,710           525,000
    Revisions of previous estimates         3,598           241,248
    Production                             (2,862)         (215,274)
                                        ---------         ---------

Reserves at August 31, 1996                20,570         1,893,490

    Discoveries                           289,770         1,147,345
    Revisions of previous estimates       (41,554)         (678,676)
    Production                            (23,086)         (206,059)
                                        ---------         ---------

Reserves at August 31, 1997               245,700         2,156,100

    Discoveries                            70,700         4,541,500
    Revisions of previous estimates      (136,662)         (117,852)
    Production                            (79,138)         (713,752)
                                         ---------        ---------

Reserves at August 31, 1998               100,600         6,101,700
                                         =========        =========

All of the  Company's  proved  reserves  are  developed  and are located in the
continental United States.

                                                       F-15

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note G - Oil and Gas Producing Activities and Properties - Continued

Standardized  Measure of Discounted Future Net Cash Flows Relating to Proved Oil
and Gas Reserves (Unaudited)

The "Standardized Measure of Discounted Future Net Cash Flows Relating to Proved
Oil and Gas  Reserves"  (Standardized  Measure)  presented  below is computed in
accordance  with SFAS No.  69.  The  Standardized  Measure  does not  purport to
present the fair market value of a company's  proved oil and gas reserves.  This
would  require   consideration   of  expected   future  economic  and  operating
conditions,  which are not taken into account in  calculating  the  Standardized
Measure.

Under the Standardized  Measure,  future cash inflows were estimated by applying
year-end prices, adjusted for fixed determinable  escalations,  to the estimated
future  production  and  development  costs based on year-end costs to determine
pre-tax  cash  inflows.  Future  income  taxes were  computed  by  applying  the
statutory  tax rate to the excess of pre-tax  cash  inflows  over the  company's
basis in the associated  proved oil and gas properties.  Tax credits,  permanent
differences  and net operating loss  carryforwards  were also  considered in the
future  income tax  calculations,  thereby  reducing the expected tax expense to
zero.

Set forth  below is the  Standardized  Measure  relating  to proved  oil and gas
reserves at August 31:
<TABLE>
<CAPTION>

                                                                    1998             1997                1996    
                                                               --------------    ------------        ------------

<S>                                                             <C>              <C>                <C>         
Future cash inflows                                             $ 11,872,000     $  8,814,000       $  4,658,670
Future production and development costs                           (1,327,000)      (1,919,000)         (680,120)
                                                              --------------     -------------     -------------
Future net cash inflows before income tax                         10,545,000        6,895,000          3,978,550
Future income tax expense                                            -                 -                  -       
                                                              --------------     -------------     -------------
  Future net cash flows                                           10,545,000        6,895,000          3,978,550
10% annual discount to reflect
  timing of net cash flows                                        (1,721,000)      (2,163,000)        (1,778,810)
                                                              --------------     -------------      ------------

Standardized Measure of discounted future
  net cash flows relating to proved reserves                   $   8,824,000     $  4,732,000       $  2,199,740
                                                               =============     ============       ============
</TABLE>

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating
to Proved Oil and Gas Reserves
(Unaudited)

The following is an analysis of the changes in the Standardized Measure:
<TABLE>
<CAPTION>

                                                                    1998             1997                1996    
                                                                ------------     ------------        ------------

<S>                                                            <C>                <C>                <C>        
Standardized Measure, beginning of year                        $  4,732,000       $ 2,199,740        $ 1,222,040
Discoveries                                                       7,683,000         5,741,710            613,500
Sales and transfers, net of production costs                     (2,007,383)         (728,909)          (362,947)
Revisions in quantity and price estimates                        (1,110,417)       (2,260,567)           849,351
Accretion of discount                                              (473,200)         (219,974)          (122,204)
                                                              -------------      ------------       ------------

Standardized Measure, end of year                               $ 8,824,000       $ 4,732,000        $ 2,199,740
                                                                ===========       ===========        ===========
</TABLE>



                                                       F-16

<PAGE>


THE EXPLORATION COMPANY
Notes to Financial Statements
August 31, 1998, 1997 and 1996


Note H - Segment Information and Major Customers

In 1998 and  1997,  the  Company  operated  only in the oil and gas  exploration
industry.  In 1996, the Company also operated in the alternative fuels industry.
Operations  in the oil and gas  industry  consist of  acquiring,  exploring  and
developing oil and gas properties  (see Note A).  Operations in the  alternative
fuels industry were conducted through the Company's ExproFuels division, and are
reported  as a  separate  line  item  on the  balance  sheet  and  statement  of
operations.

The Company's oil and gas sales include amounts sold to major  purchasers in the
three years ended August 31, as follows:

  Purchaser     1998       1997       1996 
- ---------   --------   --------   --------

      A .   $985,000   $   --     $   --
      B .    810,000    732,000    371,000
      C .    595,000       --         --
      D .       --      122,000     31,000


Note I - Supplemental Disclosures of Cash Flow Information

Year Ended August 31, 1998
The Company  converted  $4,000,000 of convertible  notes payable and $221,590 of
accrued interest into 844,318 shares of its common stock.

The Company converted $1,684,000 of accounts payable into long-term debt.

Year Ended August 31, 1997
The Company issued  1,000,000 shares of its common stock in exchange for oil and
gas properties (valued at the market price per share for unregistered stock).

The Company converted $2,264,702 of debentures into 872,548 shares of its common
stock.

Year Ended August 31, 1996
The Company issued  2,723,680 shares of its common stock in exchange for oil and
gas properties (valued at the market price per share for unregistered stock).

The Company  exchanged a 32.5% mineral property interest for certain oil and gas
properties  valued at $225,000,  a $100,000 note and certain other assets valued
at $73,403.


Note J - Year 2000

The Company is currently  conducting a review of its internal  systems to verify
their  compliance  with Year 2000 date codes.  It is also inquiring of its major
suppliers and oil and gas purchasers  whether or not they support Year 2000 date
codes. While the Company's inventory, review and assessment is still in process,
it expects  that the required  modifications  will be made on a timely basis and
that the cost of such  modifications  will not  have a  material  effect  on the
Company's operating results. However, the Company can have no assurance that its
operations will not be adversely affected by difficulties  encountered with Year
2000 date codes by any of its major suppliers or oil and gas purchasers.

                                                        F-17

<PAGE>


THE EXPLORATION COMPANY
Schedule II - Valuation and Qualifying Reserves
For the Three Years Ended August 31, 1998
<TABLE>
<CAPTION>


                                                                       Balance    Charges to                    Balance
                                                                      Beginning    Costs and                     End of
                                                                      of Period     Expense      Write-offs      Period
                                                                      ---------     -------      ----------      ------

<S>                                                                      <C>         <C>             <C>            <C>
Year ended August 31, 1998
    Allowance for doubtful accounts -
       trade accounts ............................................   $     --     $   27,000   $     --      $   27,000
    Impairment of loan to ExproFuels, Inc. .......................      845,487         --       (845,487)         --
    Impairment of oil and gas properties .........................      119,397    3,775,342         --       3,894,739



Year ended August 31, 1997
    Allowance for doubtful accounts -
      trade accounts .............................................   $    9,973   $     --     $   (9,973)   $     --
    Impairment of loan to ExproFuels, Inc. .......................         --        845,487         --         845,487
    Impairment of oil and gas properties .........................       90,997       28,400         --         119,397



Year ended August 31, 1996
    Allowance for doubtful accounts -
       trade accounts ............................................   $    9,973   $     --     $     --      $    9,973
    Impairment of oil and gas properties .........................       90,997         --           --          90,997

</TABLE>

                                                        F-18

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
EXPLORATION COMPANY AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 8/31/98
AND IS QUALIFED IN ITS ENTIRETY BY REFERENCE TO SUCH THE EXPLORATION COMPANY
 FORM 10-k FOR THE YEAR ENDED 8/31/98.
</LEGEND>
<CIK>                         0000313395
<NAME>                        THE EXPLORATION COMPANY
<MULTIPLIER>                                   1
<CURRENCY>                                     US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              AUG-31-1998
<PERIOD-START>                                 SEP-01-1997
<PERIOD-END>                                   AUG-31-1998
<EXCHANGE-RATE>                                1
<CASH>                                         2,329,236
<SECURITIES>                                   0
<RECEIVABLES>                                  861,666
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               3,208,640
<PP&E>                                         18,707,635
<DEPRECIATION>                                 6,101,207
<TOTAL-ASSETS>                                 16,264,632
<CURRENT-LIABILITIES>                          2,691,947
<BONDS>                                        2,977,544
                          0
                                    0
<COMMON>                                       156,135
<OTHER-SE>                                     10,439,006
<TOTAL-LIABILITY-AND-EQUITY>                   16,264,632
<SALES>                                        3,048,277
<TOTAL-REVENUES>                               3,048,277
<CGS>                                          9,843,890
<TOTAL-COSTS>                                  11,122,160
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             442,105
<INCOME-PRETAX>                                (8,417,218)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (8,417,218)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (8,417,218)
<EPS-PRIMARY>                                  (.55)
<EPS-DILUTED>                                  0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission