EXPLORATION CO
10-K, 1999-11-24
CRUDE PETROLEUM & NATURAL GAS
Previous: FORTIS MONEY PORTFOLIOS INC, 24F-2NT, 1999-11-24
Next: NBI INC, DEF 14A, 1999-11-24



<PAGE>
                                       1




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                                   (Mark one)

               x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    For the Fiscal Year Ended August 31, 1999

             o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 0-9120

                    THE EXPLORATION COMPANY OF DELAWARE, INC.
             (Exact name of Registrant as specified in its charter)

          Delaware                                                84-0793089
(State or other jurisdiction of                                (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                      500 North Loop 1604 East, Suite 250,
                            San Antonio, Texas 78232
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (210) 496-5300

          Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $0.01 per share

    Indicate  by check mark  whether  the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

     The aggregate  market value of the voting stock (which  consists  solely of
shares of Common Stock) held by  non-affiliates of the registrant is $24,261,231
based upon the  average of the high and low bid price of such stock as  reported
by the NASDAQ Small-Cap Market under the symbol TXCO on November 1, 1999.

     The number of shares  outstanding  of the  Registrant's  Common Stock as of
November  1,  1999  was  15,938,516  of which  13,381,815  shares  were  held by
non-affiliates.

     Documents Incorporated by Reference: None


<PAGE>
                                       2






                                                      INDEX AND
                                                CROSS REFERENCE SHEET
<TABLE>
<CAPTION>


                                                       PART I                                                  Page
<S>                                                                                                            <C>

Item 1.      Business.....................................................................................        3

Item 2.      Properties...................................................................................        9

Item 3.      Legal Proceedings............................................................................       14

Item 4.      Submission of Matters to a Vote of Security Holders..........................................       14


                                                       PART II

Item 5.      Market for Registrant's Common Equity and
             Related Stockholder Matters..................................................................       15

Item 6.      Selected Financial Data......................................................................       15

Item 7.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations........................................................................       16

Item 7A.     Quantitative and Qualitative Disclosures About Market Risk...................................       21

Item 8.      Financial Statements and Supplementary Data .................................................       21

Item 9.      Changes in and Disagreements with Accountants on Accounting and
             Financial Disclosure.........................................................................       21


                                                      PART III

Item 10.     Directors and Executive Officers of the Registrant...........................................       22

Item 11.     Executive Compensation.......................................................................       23

Item 12.     Security Ownership of Certain Beneficial Owners
             and Management...............................................................................       25

Item 13.     Certain Relationships and Related Transactions...............................................       26


                                                       PART IV

Item 14.     Exhibits, Financial Statement Schedules, and
             Reports on Form 8-K..........................................................................       26

Signatures................................................................................................       28

Audited  Financial Statements of The Exploration Company..................................................      F-1

</TABLE>


<PAGE>
                                       3




                                                                PART I

ITEM 1.  BUSINESS

                         GENERAL DEVELOPMENT OF BUSINESS

The Exploration  Company (the "Company" or "TXCO") was incorporated in the State
of  Colorado  on May  16,  1979,  for the  purpose  of  engaging  in oil and gas
exploration,  development  and  production  and became  publicly held through an
offering of its common stock in November, 1979. In May 1999, the Company changed
its state of incorporation  from Colorado to Delaware,  becoming The Exploration
Company  of  Delaware,   Inc.  The  Company  continues  doing  business  as  The
Exploration  Company and its trading symbol on the Nasdaq Stock MarketSM remains
TXCO.

Throughout  its  history,  the  Company's  primary  focus  has  been oil and gas
exploration and production.  Its long term business strategy has been to acquire
undeveloped mineral interests and to develop a multi-year  inventory of drilling
prospects  internally  through the application of state of the art technologies,
such as 3-D seismic and enhanced  horizontal  drilling  techniques.  The Company
strives to discover,  develop  and/or  acquire more oil and gas reserves than it
produces  each  year  from  these  internally-developed  prospects,  as  well as
selectively  participating with industry partners in prospects generated by TXCO
as well as by other parties.  The Company also attempts to maximize the value of
its  technical  expertise  by  contributing  its  geological,   geophysical  and
operational  knowledge  base in its core area through joint ventures or forms of
strategic  alliances  with well  capitalized  industry  partners in exchange for
carried interests in seismic  acquisitions,  leasehold purchases and/or wells to
be drilled.  From time to time, the Company offers portions of its developed and
undeveloped  mineral  interests for sale.  The Company  finances its  activities
through  a  combination  of debt  financing,  equity  offerings  and  internally
generated  cash flow.  When  appropriate,  the  Company  may also use its equity
securities as all or part of the consideration for operating investments.

Prior to 1992, the Company's revenues were derived  principally from the sale of
natural gas and oil production from working,  royalty and mineral interests,  as
well as the sale of the  mineral  interests  it  acquired  through  its  leasing
activities.  From 1992  through  1996 the Company  expanded  its  activities  by
entering the then emerging alternative fuels vehicle conversion business through
the creation of its  ExproFuels  division.  In 1996,  management  redirected its
focus and resources to its core oil and gas exploration and production business.
Accordingly,  the ExproFuels  division was  incorporated  and a majority  equity
interest spun-off via a stock dividend to TXCO shareholders.

The continuing  availability  of new equity and debt capital to The  Exploration
Company  during  fiscal  years  1997,  1998  and  1999  reaffirmed  Management's
expectations for improved  shareholder value by focusing on its core business of
oil and gas exploration and production.  Although profitability was not attained
through fiscal year 1998,  operating results included a 195% increase in oil and
gas revenues and a 183% increase in proved oil and gas reserves over 1997 levels
while establishing positive cashflow from operations.  Earnings before interest,
taxes,  depreciation,   depletion,  amortization,   impairment  and  exploration
expenses (EBIDAX) increased to $989,484.

Based on the growth of its operations in the prior two years,  TXCO started 1999
with great expectations.  We have not been disappointed.  Although not reflected
in its stock  trading  levels,  for the year ended August 31, 1999,  the Company
realized  the  best  operating   results  in  its  20  year  history,   reaching
profitability  during the 1st quarter and ending its record breaking 1999 fiscal
year with revenues of over $7,497,000 and net income of $931,000. In addition to
reaching book  profitability,  EBIDAX surged to an all time high of  $4,793,000.
TXCO overcame the weakness in oil and gas prices during the first half of fiscal
1999,  extending  its strong  growth  trend  through  its  drilling  success and
operational  efficiencies.  The  Company  realized  a  146%  increase  in  gross
operating revenues,  a 246% increase in production volumes and a 70% increase in
oil and gas leasehold  acreage in its core producing area. New reserve additions
from 1999 drilling discoveries effectively replaced the record volume of gas and
oil produced for the year, and together with improving oil and gas prices during
the last half of the year,  resulted in a 41% increase in the discounted present
value (PV-10) of proved producing oil and gas reserves for the year.
<PAGE>
                                       4


TXCO has  succeeded in leveraging  its current  success,  positioning  itself to
further  accelerate growth in fiscal years 2000 and 2001. In addition to planned
new drilling in fiscal 2000 utilizing  internally generated working capital, two
new strategic alliances were initiated near year end which together are expected
to provide  TXCO with a  substantial  benefit  from  upwards of  $17,000,000  in
mineral leasing, 3-D seismic acquisition and exploration  drilling  expenditures
over a 2 year  period.  The  expenditures  are  targeted to develop and drill at
least 12 additional  Glen Rose patch reef drilling  prospects in fiscal 2000 and
to expand and update  TXCO's 3-D  seismic  database  to further  define and then
drill  on a deep  Jurassic  Formation  prospect  before  the  end of  2000.  The
potential natural gas reserves of the deep Jurassic Formation could increase the
Company's  existing proved producing  reserve base  significantly.  Should these
exploration and development plans progress as intended,  The Exploration Company
expects  to  continue  its  strong   growth  in  gas   reserves,   revenues  and
profitability well into the new millenium.


                           PRINCIPAL AREAS OF ACTIVITY

Oil and Gas Operations

Throughout the year,  the Company has been actively  developing its core mineral
interests in the Maverick  Basin in South Texas,  while  evaluating its economic
alternatives  related to its remaining  properties in North Dakota, South Dakota
and Montana.  These activities included  participation in the drilling of 10 gas
wells in South Texas  during  1999.  The  increase in  Maverick  Basin  drilling
activity reflects the Company's continued ability to generate sufficient working
capital from profitable internal operations and from industry sources,  allowing
for  expansion  of its  Texas-based  lease  acreage  holdings  and  natural  gas
exploration and production  activities.  Increased Maverick Basin gas production
during 1999 resulted in improved  positive cash flows,  more than offsetting the
effects of weak  natural  gas prices  for the first  half of 1999.  The  ongoing
reduction in Williston Basin activity reflects the lingering impact of low crude
oil prices  realized by TXCO through the first half of 1999,  and is  consistent
with  Company  strategy  to  focus on its core  gas  producing  and  exploration
activities.

Maverick Basin

The Company has owned at least a 50% leasehold interest in approximately  50,000
contiguous  acres in Maverick  County,  Texas since 1989.  Originally  the lease
block consisted of two leases, the Paloma with 33,000 acres and the Kincaid with
17,000  acres.  The lease block is situated  on the Chittim  Anticline,  a large
regional structure, under which hydrocarbons have been found in as many as seven
separate  horizons  dating  back over 65 years.  One of these zones is the Lower
Glen Rose or Rodessa  interval.  It is a carbonate  formation  that has produced
billions  of cubic feet of natural  gas from patch  reefs  within the zone on or
near the anticline. Past development in the area was halted due to the inability
of  previous   operators   to   accurately   predict   the   location  of  these
porosity-bearing  reefs.  Utilizing  new  technological  advances,  the  Company
applied an innovative processing method to the 2-D seismic available in the area
and confirmed a method of determining the location of these porosity intervals.

Between 1993 and 1998, the Company expanded its in-house geophysical database to
include  multiple 3-D seismic  surveys  totaling over 55 square miles,  covering
approximately  36,000 acres of its Maverick  Basin  leases.  Company  scientists
conclusively  identified and mapped  numerous  geological  formations at various
depths on its leases.  The mapping has provided numerous  drilling  alternatives
for future  evaluation of the multiple  horizons  known to be productive for oil
and/or gas within and around its leases in the Maverick  Basin.  Consistent with
the capital resources available, the Company has been selectively developing the
Glen Rose interval.  The shallower  intervals  provided  alternative  completion
targets while pursuing the underlying reefs.
<PAGE>
                                       5


 From  1989 to  1998,  TXCO  participated  in the  drilling  of 26  wells in the
Maverick Basin, with increasing degrees of drilling success. By the end of 1998,
TXCO's daily net gas production from its Maverick Basin properties  reached 1.96
MMcfd  (million  cubic  feet of natural  gas per day) from 16 gas  wells.  While
successful  in locating  Glen Rose patch reefs,  Management  continued to review
technical  data gained with the  drilling  of each well,  modifying  its seismic
interpretation model,  improving its ability to distinguish between water-filled
reefs and gas-filled  reefs as well as expanding the  geologically  defined area
known as the Prickly Pear Field.

During fiscal year 1998, 6 new gas well  discoveries in succession on the Paloma
Lease  extended  the Prickly  Pear Field by several  miles north and east of its
previous  recognized  boundaries.  The 6 wells produced  gross daily  production
volumes ranging from 1 MMcfd to 4 MMcfd per well.

Fiscal year 1999 brought a continuation of growth in new production and revenues
for the Company,  as well as the expansion of TXCO's leasehold position over the
Maverick Basin. During 1999, the Company acquired interests in over 39,000 acres
of additional oil and gas leases in the immediate areas surrounding its Maverick
Basin  production,  bringing its total lease  position to  approximately  90,000
acres at year end. TXCO participated in drilling 10 gas prospects,  resulting in
5 new gas wells,  further expanding the known producing area of the Prickly Pear
Field on the  Company's  Paloma  lease.  Four of the other wells were drilled on
leases  acquired  during  fiscal  1999,  while one was located on the  Company's
Kincaid lease.  All 5 of these stepout wells were at least 5 to 9 miles from the
nearest Prickly Pear Field  production.  Their drilling  resulted in 2 completed
oil  wells and one  completed  gas  well.  The 2 other  step out wells are being
evaluated for various completion  alternatives in shallower geologic  formations
overlying  the Glen Rose patch  reef  interval,  including  the upper Glen Rose,
lower and upper Georgetown, Eagleford, Austin Chalk and Buda formations .

At year end August 1999, TXCO's daily net gas production from its Maverick Basin
properties reached 9.10 MMcfd from 28 gas wells.  Ongoing  production  increases
are a direct result of the application of advances totaling $4,400,000 under the
existing financing  agreement with Range Energy Finance  Corporation.  The newly
attained  production  levels  and  resultant  positive  cash flow will allow the
Company to internally  generate  sufficient  working capital to fund its current
fiscal year 2000 development  plans.  The successful  drilling results of fiscal
year 1998 and 1999 dramatically reaffirm the Company's  longstanding belief that
it has significant  development  possibilities  on its expanding  Maverick Basin
lease block.  At year end,  Maverick Basin leases totaled over 90,000 acres with
an additional  25,000 acres reserved under seismic  options which were exercised
during the 1st quarter of fiscal 2000. Through 1999, the Company has accumulated
148 square  miles  (93,000  acres) of 3-D seismic data over most of its Maverick
Basin lease block,  with evidence of from 30 to 40  additional  porosity-bearing
Glen Rose patch reefs scattered across its extensive acreage position.  Based on
current drilling activity, these patch reefs represent a potential three to four
year drilling inventory of new gas well prospects .

Jurassic Formations: The Company's geophysicists and geologists have established
that the 148 square miles of 3-D seismic shot through  November  1999 across its
115,000 acre lease block in Maverick  County  indicates a significant  potential
for development of the deep Jurassic interval.  Fiscal 1999 marked the year that
the Company's  concerted  efforts  resulted in a new  partnership to develop the
potential Jurassic reserves.

In September 1999, the Company  completed  negotiations and entered into a joint
operating  agreement  with Blue Star Oil and Gas,  Ltd., a Dallas based  private
partnership,  for an extensive  exploration  project targeting the deep Jurassic
interval  underlying  TXCO's Maverick Basin lease block.  Under its terms,  Blue
Star paid TXCO a cash consideration upon closing and will initially fund 100% of
the costs of a 58 square  mile 3-D seismic  acquisition  program  covering  over
37,000 acres of TXCO's Paloma and Kincaid  leases.  In addition,  Blue Star will
fund 100% of the costs of drilling 2  exploratory  wells to test the  underlying
deep  Jurassic  interval,  carrying  TXCO  and its  partners  for a 25%  working
interest.  Blue Star is also  obligated  to provide a similar  amount of new 3-D
seismic  survey  data,  of TXCO's  selection,  which  Blue Star is in process of
acquiring on its 191,000 acre Chittim  Ranch Lease which lies adjacent to TXCO's
Paloma lease.  Should both wells be drilled in a timely fashion,  Blue Star will
earn a 50%  interest  in the deep rights in both leases  totaling  50,000  gross
acres.  TXCO will keep a 15% to 50% working  interest in future  Jurassic  wells
drilled under the agreement,  depending on the location of future wells.  Should
initial drilling not occur within certain  deadlines ending in fiscal year 2000,
Blue Star will be obligated to pay $900,000 to TXCO to maintain its rights under
the  agreement.  At year end,  acquisition of seismic field data was underway on
various portions of the Company's acreage block.
<PAGE>
                                       6


Williston Basin

During 1996 and 1997,  the  Company  acquired a 50%  interest  in  approximately
320,000  acres of oil and gas  leases in the  Williston  Basin in North  Dakota,
South Dakota and Montana.  The Company  participated in the drilling of 11 wells
in fiscal 1997 and 3 in fiscal 1998 in attempts to establish economic production
and develop  oil and gas  reserves  in the Red River and  Lodgepole  formations.
During this same period,  TXCO  accumulated  over 1,100 miles of 2-D seismic and
approximately  64 square miles of 3-D seismic data covering over 40,800 acres of
selected  portions of its acreage in the  Williston  Basin.  No new drilling was
conducted on the  Company's  leases in the  Williston  Basin  during  1999.  The
Company's  interests produced an average of 122 net barrels of crude oil per day
from 4.32 net wells.  Industry wide  exploration  efforts in the Williston Basin
have remained at historically low levels during the current year, with crude oil
prices  reaching a low of nearly $8.25 per barrel in December 1998. The weakness
in crude oil prices  rendered the production of marginal levels of oil with high
associated  water  production,  as is  typical  of  many  wells  in  the  Basin,
uneconomical for the Company to explore or produce.  Current  development plans,
pending continuing recent crude oil price improvements, are limited to potential
recompletions  in behind  pipe zones on  existing  wells,  where  electric  logs
indicate the presence of hydrocarbons during original drilling.

Throughout 1999, the Company continued to re-evaluate all of its Williston Basin
lease  obligations,  making  lease  extension  payments  on a  selective  basis,
emphasizing  those leases with particular  geologic  attributes or with adequate
remaining  primary lease terms. At August 31, 1999, TXCO retained  approximately
263,900 net acres of its original position. The Company has established adequate
provisions for impairment  allowances as required for expected  fiscal year 2000
lease  expirations.   Consistent  with  Management's  decision  to  refocus  its
exploration  efforts  and  resources  on  continuing  development  of  its  core
producing  area in South Texas,  TXCO  initiated a focused  marketing  effort to
present its remaining  Williston  Basin  holdings,  complemented by an extensive
seismic database,  for sale to other exploration  companies with a focus on this
area. Proceeds from such sales would be primarily  redirected into the Company's
South Texas  development  activities  after making  provisions for any remaining
lease  obligations.  With the recent  improvement in crude oil prices,  reaching
$18.74 at year end and over  $24.00  during the 1st quarter of fiscal year 2000,
Management is cautiously  optimistic that renewed industry  interest in the area
will assist it in its efforts to monetize its remaining area holdings.

                       PRINCIPAL PRODUCTS AND COMPETITION

The Company's  principal  products are natural gas and crude oil. The production
and marketing of oil and gas are affected by a number of factors that are beyond
the Company's control, the effect of which cannot be accurately predicted. These
factors include crude oil imports, actions by foreign oil-producing nations, the
availability  of adequate  pipeline  and other  transportation  facilities,  the
marketing of competitive fuels and other matters affecting the availability of a
ready market,  such as fluctuating  supply and demand.  The Company sells all of
its oil and gas under  short-term  contracts that can be terminated with 30 days
notice,  or less.  None of the  Company's  production  is sold  under  long-term
contracts with specific purchasers.  Consequently, the Company is able to market
its oil and gas  production  to the  highest  bidder  each  month.  The  Company
operates  and directs the drilling of oil and gas wells.  It  contracts  service
companies,  such as  drilling  contractors,  cementing  contractors,  etc.,  for
specific  tasks. In some wells,  the Company only  participates as an overriding
royalty interest owner.

During 1999, three purchasers of the Company's oil and gas production  accounted
for 55%, 24% and 7%,  respectively  of total oil and gas sales. In the event any
of these major  customers  declined to purchase future  production,  the Company
believes  that  alternative  purchasers  could be found for such  production  at
comparable prices.

The oil and gas industry is highly competitive in the search for and development
of oil and gas reserves. The Company competes with a substantial number of major
integrated oil companies and other companies having materially greater financial
resources  and manpower  than the Company.  These  competitors,  having  greater
financial  resources  than  the  Company,  have a  greater  ability  to bear the
economic risks inherent in all phases of this industry. In addition,  unlike the
Company, many competitors produce large volumes of crude oil that may be used in
connection with their  operations.  These  companies also possess  substantially
larger  technical  staffs,  which puts the Company at a significant  competitive
disadvantage compared to others in the industry.
<PAGE>
                                       7



                                    EMPLOYEES

As of August 31, 1999,  the Company  employed 12 full-time  employees  including
management. The Company believes its relations with its employees are good. None
of the Company's employees are covered by union contracts.





                               GENERAL REGULATIONS

The extraction,  production,  transportation, and sale of oil, gas, and minerals
are  regulated  by  both  state  and  federal  authorities.  The  executive  and
legislative  branches of government at both the state and federal  levels,  have
periodically  proposed and considered proposals for establishment of controls on
alternative fuels, energy conservation,  environmental  protection,  taxation of
crude oil imports,  limitation  of crude oil imports,  as well as various  other
related  programs.  If any proposals  relating to the above  subjects were to be
enacted, the Company is unable to predict what effect, if any, implementation of
such proposals would have upon the Company's  operations.  A listing of the more
significant  current state and federal statutory authority for regulation of the
Company's current operations and business are provided herein below.

Federal Regulatory Controls

Historically,  the  transportation  and  sale  for  resale  of  natural  gas  in
interstate  commerce have been regulated pursuant to the Natural Gas Act of 1938
(the "NGA"), the Natural Gas Policy Act of 1978 (the "NGPA") and the regulations
promulgated  thereunder by the Federal Energy  Regulatory  Commission  ("FERC").
Maximum  selling  prices of certain  categories  of  natural  gas sold in "first
sales,"  whether sold in  interstate  or  intrastate  commerce,  were  regulated
pursuant to the NGPA. On July 26, 1989,  the Natural Gas Wellhead  Decontrol Act
(the  "Decontrol  Act") was enacted,  which removed,  as of January 1, 1993, all
remaining  federal price  controls  from natural gas sold in "first  sales." The
FERC's  jurisdiction  over  natural gas  transportation  was  unaffected  by the
Decontrol Act.

Commencing  in April  1992,  the FERC  issued  Order Nos.  636,  636-A and 636-B
(collectively  "Order No. 636"), which required interstate  pipelines to provide
transportation,  separate  or  "unbundled,"  from the  pipelines'  sales of gas.
Although Order No. 636 did not directly  regulate the Company's  activities,  it
fostered increased competition within all phases of the natural gas industry.

In December  1992,  the FERC issued  Order No. 547,  governing  the  issuance of
blanket  marketer  sales  certificates  to all natural  gas  sellers  other than
interstate  pipelines.  The order applies to non-first sales that remain subject
to the FERC's NGA jurisdiction. The FERC Order No. 547, in tandem with Order No.
636, has  fostered a  competitive  market for natural gas by giving  natural gas
purchasers access to multiple supply sources at market-driven  prices. Order No.
547 has increased  competition in markets in which the Company's  natural gas is
sold.  The natural gas industry  historically  has been very heavily  regulated;
therefore,  there is no assurance  that the less stringent  regulatory  approach
pursued by the FERC and Congress will continue.

State Regulatory Controls

In each state where the Company conducts or contemplates  conducting oil and gas
activities,  such  activities  are  subject to  various  state  regulations.  In
general,  the regulations relate to the extraction,  production,  transportation
and sale of oil and natural gas, the issuance of drilling  permits,  the methods
of  developing  new  production,   the  spacing  and  operation  of  wells,  the
conservation  of oil and natural gas reservoirs and other similar aspects of oil
and gas  operations.  In  particular,  the State of Texas (where the Company has
conducted the majority of its oil and gas operations to date) regulates the rate
of daily production  allowable from both oil and gas wells on a market demand or
conservation basis. At the present time, no significant portion of the Company's
production has been curtailed due to reduced allowables. The Company knows of no
newly proposed regulations, which will significantly curtail its production.
<PAGE>
                                       8


Environmental Regulation

The Company's  extraction,  production  and drilling  operations  are subject to
environmental  protection regulations  established by federal,  state, and local
agencies.  To the best of its  knowledge,  the  Company  believes  that it is in
compliance  with the  applicable  environmental  regulations  established by the
agencies with  jurisdiction  over its  operations.  The Company is acutely aware
that the applicable  environmental  regulations currently in effect could have a
material  detrimental  effect  upon  its  earnings,  capital  expenditures,   or
prospects for profitability.  The Company's  competitors are subject to the same
regulations and therefore,  the existence of such regulations does not appear to
have any  material  effect  upon the  Company's  position  with  respect  to its
competitors.  The Texas  Legislature  has mandated a regulatory  program for the
management  of  hazardous  wastes  generated  during  crude oil and  natural gas
exploration and production,  gas processing,  oil and gas waste  reclamation and
transportation  operations.  The  disposal of these  wastes,  as governed by the
Railroad  Commission of Texas, is becoming an increasing burden on the industry.
The Company's  operations in Montana,  North Dakota and South Dakota are subject
to similar  environmental  regulations  including  archeological  and  botanical
surveys as some of its leases are on federal and state lands.


Federal and State Tax Considerations

Revenues  from oil and gas  production  are  subject to taxation by the state in
which the production  occurred.  In Texas, the state receives a severance tax of
4.6% for oil production  and 7.5% for gas  production.  North Dakota  production
taxes  typically  range from 9.0% to 11.5%  while  Montana's  taxes  range up to
17.2%.  These high percentage state taxes can have a significant impact upon the
economic  viability  of marginal  wells that the Company may produce and require
plugging  of wells  sooner  than would be  necessary  in a less  arduous  taxing
environment.  Although the Company is subject to federal income taxes on the oil
and gas produced,  its tax net operating loss carry forward should be sufficient
to  shelter  a  substantial  amount  of  production.  See  Notes to the  audited
financial statements.


                             CERTAIN BUSINESS RISKS

Reliance on Estimates of Proved  Reserves and Future Net Revenues:  Depletion of
Reserves

There are numerous  uncertainties  inherent in  estimating  quantities of proved
reserves  and in  projecting  future  rates  of  production  and the  timing  of
development  expenditures,  including  many  factors  beyond the  control of the
Company. The reserve data set forth in this report represents only estimates. In
addition,  the  estimates  of future net  revenues  from proved  reserves of the
Company and the present  value  thereof are based on certain  assumptions  about
future production levels, prices and costs that may not prove to be correct over
time. In particular, estimates of crude oil and natural gas reserves, future net
revenue from proved  reserves and the present  value of proved  reserves for the
crude oil and natural gas  properties  described in this report are based on the
assumption that future crude oil and natural gas prices remain the same as crude
oil and natural gas prices as of August 31, 1999. The average sales prices as of
such dates used for purposes of these  estimates were $18.68 per barrel of crude
oil and $2.59 per mcf of natural gas,  representing  an increase of 70% and 42%,
respectively,  from the prior year sales  prices.  Any  significant  variance in
these assumptions  could materially  affect the estimated  quantity and value of
reserves  set  forth  herein.  See  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operation - Liquidity and Capital Resources"
and "Properties "

Depletion of Reserves

The rate of  production  from crude oil and natural gas  properties  declines as
reserves  are  depleted.  Except to the extent the Company  acquires  additional
properties  containing  proved  reserves,  conducts  successful  exploration and
development  activities or through  engineering  studies  identifies  additional
behind-pipe  zones or secondary  recovery  reserves,  the proven reserves of the
Company will decline as reserves are produced.  Future crude oil and natural gas
production is therefore  highly dependent upon the Company's level of success in
acquiring or finding additional reserves.
<PAGE>
                                       9


Title to Properties

As is customary in the crude oil and natural gas industry,  the Company performs
a preliminary title investigation before acquiring  undeveloped  properties that
generally  consists of  obtaining a title  report  from  outside  counsel or due
diligence  reviews by  independent  landmen.  The Company  believes  that it has
satisfactory  title to such  properties in accordance  with standards  generally
accepted in the oil and gas  industry.  A title opinion from counsel is obtained
before the  commencement  of any drilling  operations  on such  properties.  The
Company's properties are subject to customary royalty interests,  liens incident
to operating  agreements,  liens for current  taxes and other  burdens,  none of
which the Company believes materially  interferes with the use of, or affect the
value of, such properties.

Losses from Operations

For the current year the Company  recorded net income of $.93 million.  However,
in prior years the Company  recorded  net losses of $8.4  million in fiscal 1998
and $3.4 million in fiscal 1997. There can be no assurance that the Company will
not experience operating losses in the future.

Operating Hazards; Uninsured Risks

The nature of the crude oil and natural gas business  involves certain operating
hazards such as crude oil and natural gas well blowouts, explosions,  formations
with abnormal pressures,  cratering and crude oil spills and fires. Any of these
could  result in damage to or  destruction  of crude oil and  natural gas wells,
destruction of producing facilities,  damage to life or property,  suspension of
operations,  environmental  damage and possible  liability  to the  Company.  In
accordance with customary industry  practices,  the Company maintains  insurance
against some,  but not all, of such risks and some, but not all, of such losses.
The  occurrence  of such an event not fully  covered by  insurance  could have a
material adverse effect on the financial  condition and results of operations of
the Company.

Substantial Capital Requirements

The Company makes, and will continue to make,  substantial capital  expenditures
for the acquisition,  exploitation,  development, exploration, and production of
crude oil and natural gas reserves. Historically, the Company has financed these
expenditures primarily from debt and equity offerings, supplemented by available
cash flow from  operations.  The Company is hopeful that it will  continue to be
able to obtain  sufficient  capital to  finance  planned  capital  expenditures.
However, if revenues decrease because of lower crude oil and natural gas prices,
operating  difficulties  or declines in  reserves,  the Company may have limited
ability to finance planned capital expenditures in the future. Therefore,  there
can be no assurance that additional  debt or equity  financing or cash generated
by operations will be available to meet its capital requirements.



ITEM 2.  PROPERTIES



                               PHYSICAL PROPERTIES


The  Company's  administrative  offices are located at 500 North Loop 1604 East,
Suite 250, San Antonio, Texas. These offices,  consisting of approximately 5,700
square feet, are leased through February 28, 2000 at $7,676 per month.

All the Company's oil and gas properties,  reserves,  and activities are located
onshore in the continental United States.  There are no quantities of oil or gas
subject  to  long-term  supply or similar  agreements  with  foreign  government
authorities.
<PAGE>
                                       10

                     Proved Reserves, Future Net Revenue and
                 Present Value of Estimated Future Net Revenues

The  following  unaudited  information  as of August  31,  1999,  relates to the
Company's  estimated proved oil and gas reserves,  estimated future net revenues
attributable  to such reserves and the present value of such future net revenues
using a 10% discount  factor,  as estimated by Pollard,  Gore and  Harrison,  an
Austin,  Texas  engineering  firm.  Estimates  of proved  developed  oil and gas
reserves  attributable  to the Company's  interest at August 31, 1999,  1998 and
1997 are set forth in Notes to the Audited Financial Statements included in this
Annual Report on Form 10-K.  Present Value of Estimated Future Net Revenues from
proved developed oil and gas reserves as of August 31, 1999, are as follows:

                                                       10% Present Value of
                            Years Ending                 Estimated Future
                             August 31                     Net Revenues
                             ----------                    ------------

                               2000                           5,751,000
                               2001                           3,580,000
                               2002                           1,473,000
                               2003                             719,000
                               2004                             364,000
                           Thereafter                           558,000
                                                            -----------

                           TOTAL                           $ 12,445,000
                                                            ===========

The present  value of estimated  future net  revenues is computed in  accordance
with SEC  requirements.  These amounts were computed by applying  current prices
for oil and gas, giving effect only to those  escalations in prices of gas which
are currently contractually defined,  deducting estimated future expenditures to
develop and produce the proved reserves and applying a discount factor of 10%.

Proved oil and gas reserves are the estimated  quantities of crude oil,  natural
gas liquids and natural gas which  geological and engineering  data  demonstrate
with  reasonable  certainty  to  be  recoverable  in  future  years  from  known
reservoirs under existing  economic and operating  conditions.  Proved developed
oil and gas reserves are reserves  that can be expected to be recovered  through
existing  wells  with  existing  equipment  and  operating  methods.  No reserve
estimates  have been filed with or included in reports to any federal or foreign
government   authority  or  agency,  other  than  the  Securities  and  Exchange
Commission, since the Company's latest Form 10-K filing.

                                   Production

The following table summarizes the Company's net oil and gas production, average
sales  prices,  and  average  production  costs per unit of  production  for the
periods  indicated.  With  respect  to  newly  drilled  wells,  there  can be no
assurance  that  current  production  levels can be  sustained.  Depending  upon
reservoir   characteristics,   such   levels   of   production   could   decline
significantly.
<TABLE>
<CAPTION>

                                                                                 Years Ended August 31
                                                                        -------------------------------------
                                                                        1999           1998              1997
                                                                        ----           -----             ----
<S>                                                                     <C>            <C>               <C>
       Oil:
           Production in Barrels                                       82,000          79,138          23,086
           Average sales price per Barrel                              $12.27          $15.78          $18.64
       Gas:
           Production in MCF                                        2,813,000         713,752         206,059
           Average Sales Price per MCF                                  $2.07           $2.29         $ $2.65

          Average cost of production per equivalent MCF (1)              $.40            $.74            $.72
</TABLE>

(1)  Oil and gas were  combined by converting  oil to gas mcf  equivalent on the
     basis of 1 barrel of oil = 6 MCF of gas.  Production  costs include  direct
     lease operations and production taxes.
<PAGE>
                                       11


                    Producing Properties - Wells and Acreage

The  following  table sets forth the  Company's  producing  wells and  developed
acreage assignable to such wells at August 31, for the last three fiscal years:
<TABLE>
<CAPTION>

                                                        Productive Wells
Fiscal                                     ----------------------------------------------------------
Year          Developed   Acreage               Oil                    Gas                  Total
- -----         -------------------         --------------        ----------------       ---------------
               Gross      Net             Gross      Net        Gross       Net        Gross       Net
               -----      ---             -----      ---        -----       ---        -----       ---
<S>           <C>        <C>              <C>        <C>        <C>         <C>        <C>         <C>

1999          11,720     5,185             18       6.29         29        12.56        47       18.85
1998           8,920     3,894             16       5.26         17         8.05        33       13.31
1997           6,040     2,479             10       3.77         13         5.55        23        9.32

</TABLE>

Productive  wells consist of producing  wells and wells  capable of  production,
including  shut-in wells and wells  awaiting  pipeline  connections  to commence
deliveries and oil wells awaiting connection to production facilities.

A "gross well" or "gross acre" is a well or acre in which a working  interest is
held.  The number of gross wells or gross acres is the total  number of wells or
acres in which working interests are owned. A "net well" or "net acre" is deemed
to exist when the sum of fractional  ownership  interest in gross wells or gross
acres equals one. The number of net wells or net acres is the sum of  fractional
working interests owned in gross wells or gross acres expressed as whole numbers
and fractions thereof.


                               Undeveloped Acreage

As of August 31, 1999,  the Company  owned,  by lease or in fee,  the  following
undeveloped acres, all of which are located in the Continental United States, as
follows:
                                                                     Estimated
                                                                      FY 2000
United States              Gross Acres         Net Acres           Delay Rentals
- -------------              -----------         ---------           -------------
 Texas                         95,155             64,631            $  81,726
 North Dakota                 323,294            226,904              130,405
 South Dakota                  32,244             20,281                3,085
 Montana                       25,163             15,759                1,440
                          -----------          ---------           -------------
   Totals                     475,856            327,575            $ 216,656
                           ==========          =========           =============


Five Texas leases  totaling  approximately  66,000 gross acres  contain  varying
requirements  to drill a well every 90 to 150 days to keep the respective  lease
in effect.  The Company is presently  drilling under the terms of the leases and
expects to keep the leases in force by continuous development during the year.


<PAGE>
                                       12


                                Drilling Activity

During  fiscal  1999,  the  Company's  drilling  activity  increased to 10 wells
compared to 7 in 1998.  The following  table sets forth the  Company's  drilling
activity for the last three fiscal years:


<TABLE>
<CAPTION>

                                                            Drilling Wells

                                     1999                            1998                      1997
                             -----------------------      --------------------------    ------------------------
                              Gross         Net             Gross              Net         Gross           Net
                           Prod  Dry    Prod    Dry       Prod   Dry     Prod    Dry    Prod   Dry    Prod    Dry
                           ----  ----   ----    ----      ----   ---     -----   ----   ----   ---    ----    ---
<S>                        <C>   <C>    <C>     <C>       <C>    <C>     <C>     <C>    <C>    <C>    <C>     <C>

Oil Wells                   2     0     1.75     0         2     1       1.34    .63      9     2     3.73   <.01
Gas Wells                   6     0     3.78     0         4     0       2.50    .00      4     0     2.80    .00
                            -     -     ----     -         -     -       ----    ---      -     -     ----    ---
     Total Wells            8     0     5.53     0         6     1       3.84    .63     13     2     6.53   <.01
                            =     =     ====     =         =     =       ====    ===     ==     =     ====    ===

</TABLE>

The  Company  had an  interest  in 2 wells  (1.38 net) in progress at August 31,
1999. Fiscal years 1998 and 1997 well  totals  include  completed  or dry wells
commenced in the respective prior year.


Maverick Basin

Throughout  1999,  the  Company  has  pursued  its  strategy  to expand its core
Maverick  Basin  producing  properties.  In  addition  to using  its  internally
generated working capital for exploration and development  activities,  TXCO has
accelerated  its growth by entering into  strategic  joint ventures or operating
agreements  targeted at leveraging  the Company's  increased  leasehold  values,
recognized  technical  abilities  and  exploration  success  in its core area of
interest.  TXCO  entered  into  several  new joint  venture  or joint  operating
agreements  during  the  year  whereby  the  Company  successfully  teamed  with
qualified industry partners who contributed investment capital,  mineral leases,
3-D  seismic  data  and/or  offered  the  Company a carried  interest in mineral
leases,  3-D  seismic  acquisition  programs  and  wells  to be  drilled.  These
contributions  were made in  exchange  for TXCO's  geophysical,  geological  and
operational  expertise,  and in certain instances,  in exchange for a portion of
the Company's non-producing oil and gas lease interests .

During September 1998, the Company entered into a joint operating agreement (JOA
) with Ashtolla  Exploration  Company,  Inc.,  whereby TXCO earned a 63% working
interest in  Ashtolla's  8,800 acre Alkek lease  adjoining  TXCO's Paloma lease,
together with rights to an existing 3-D seismic  survey over the subject  block.
In  exchange,  TXCO  agreed  to  drill a well to test the  Glen  Rose  interval,
allowing the previous  operator to meet the operational  requirements  under the
terms of the original  lease  agreement.  Two wells were drilled  under this JOA
during the year  resulting in 1 marginal gas well  completion,  while the second
well was awaiting completion at year end.

Also in  September  1998,  the Company  entered into a JOA with the Picosa Creek
Partnership,  whereby TXCO was given  access to an existing  3-D seismic  survey
over the 12,800 acre Chittim lease which  adjoins its Paloma lease.  The Company
earns a 25%  interest in any Glen Rose reef wells it proposes  and drills  after
reprocessing and interpreting the new 3-D seismic data. One well was drilled and
completed  as an oil producer  under this JOA during the year,  while a 2nd well
was drilled and is being completed as a gas well in November 1999 .

In November 1998, the Company finalized a JOA with Ameritex Ventures, II Ltd., a
joint venture owned 85% by Enron Capital,  allowing Ameritex and its partners to
earn up to a 50%  interest  in TXCO's  existing  17,000  acre  Kincaid  lease in
exchange for their funding 100% of the costs of and  commencement of a 27 square
mile 3-D  seismic  program  on  parameters  established  by TXCO over the entire
17,000 acre tract.  While the terms reduced the Company's  remaining interest in
the  non-producing  lease to 50% in shallow zones,  it provided for TXCO to keep
100% of its deeper rights, including the deep Jurassic interval. Upon completion
of the 3-D  seismic  acquisition  program,  1 well  was  drilled  and was  being
completed at year end.
<PAGE>
                                       13


In May 1999,  the Company  finalized a JOA with Castle  Exploration  Company,  a
wholly owned  subsidiary of Castle  Energy  Corporation,  (Nasdaq:CECX)  whereby
Castle  committed  to provide  TXCO with up to  $5,3000,000  to fund 100% of the
initial  costs to purchase  leases,  acquire 3-D seismic and drill up to 12 Glen
Rose reef wells on  targeted  acreage  contiguous  to TXCO's  productive  Paloma
lease.  TXCO was named as operator,  and  contributed  its interest in its 8,800
acre Alkek lease in exchange for shared  rights to all 3-D seismic  acquired,  a
25% carried interest in the initial 12 wells drilled,  a 50% interest in initial
lease  acquisitions,  and the right to participate  with up to a 50% interest in
all future  wells to be drilled on the leases.  By year end,  TXCO had leased or
held options totaling 31,700 acres adjoining it's Paloma lease acreage.  Through
November 1999, all 3-D seismic  acquisition  work was completed over most of the
acreage tract.  Initial  review of the completed data set by TXCO's  exploration
team confirmed the presence of Glen Rose patch reefs scattered across the block.
Management  expects to propose  its  initial  selection  of  drilling  locations
utilizing  the new seismic data during the second  quarter of fiscal 2000,  with
drilling to commence immediately  thereafter.  In October 1999, TXCO drilled the
first well  under the terms of the JOA.  The well did not  encounter  sufficient
quantities of gas, so Castle elected not to complete the well.

In August 1999, the Company closed an agreement with  Peacock-Maverick  Drilling
and Peacock  Exploration to purchase their  interests in producing wells and oil
and gas leases  totaling  24,500  acres in exchange  for 325,000  shares of TXCO
common stock valued at $493,594. The purchase included a 12.5 % working interest
in the 12,800 acre  Chittim  lease,  including a similar  working  interest in 6
producing oil and gas wells located thereon. The acreage is contiguous to TXCO's
Paloma lease. In addition,  the Company  received a 100% working interest in two
leases totaling 11,700 acres located within 5 miles of the other tracts.

In September  1999, the Company  completed  negotiations  and entered into a JOA
with Blue Star Oil and Gas, Ltd., for an extensive exploration project targeting
the deep Jurassic interval  underlying TXCO's Maverick Basin lease block.  Under
its  terms,  Blue Star  paid TXCO a cash  consideration  upon  closing  and will
initially  fund 100% of the costs of a 58 square  mile 3-D  seismic  acquisition
program  covering  over 37,000  acres of TXCO's  Paloma and Kincaid  leases.  In
addition,  Blue Star will fund 100% of the costs of drilling 2 exploratory wells
to test the underlying  deep Jurassic  interval.  Blue Star is also obligated to
provide,  at TXCO's  selection,  a similar amount of new 3-D seismic survey data
which Blue Star is in process of acquiring  on its 191,000  acre  Chittim  Ranch
Lease which lies adjacent to TXCO's  Paloma lease.  Should both wells be drilled
timely,  Blue Star will earn a 50%  interest  in the deep  rights in both leases
totaling  50,000  acres.  TXCO will keep a working  interest in future  Jurassic
wells drilled under the agreement  varying between 15% to 50%,  depending on the
location of future  wells.  Should  initial  drilling not occur  within  certain
deadlines  ending in fiscal  year  2000,  Blue  Star  will be  obligated  to pay
$900,000 to TXCO to maintain its rights under the agreement.

By the end of fiscal  year  1999,  the  Company  had  extended  its 3-D  seismic
database  over an expanded  area of its core  producing  leases by 68,000 acres,
more than doubling the size of its existing  seismic  database at the end of the
previous year. By the end of the 1st quarter of fiscal 2000, that number grew to
over  93,800  acres or over 148 square  miles.  The  Company  currently  has two
consulting  geophysicists  engaged in interpretation of the new data. Management
expects to identity a significant  number of new 3-D defined drilling  prospects
in numerous horizons  throughout its Maverick Basin leases further adding to its
multiyear drilling prospect inventory.

Williston Basin

The Company did not  participate  in drilling any  Williston  Basin wells during
1999. While the depressed oil and gas price  environment in fiscal year 1998 and
1999  have  impacted  all of  the  Company's  operations,  the  Williston  Basin
operations  were  impacted the most.  Realized  prices for the  Company's  North
Dakota  crude oil dropped  from its high of $22.52 in November  1997 to a low of
$8.30 in December 1998 and back up to $18.22 in August 1999. These lower prices,
combined with high unit  production  costs at current  production  levels,  have
resulted  in failed  economics  on  several  of the  Company's  Williston  Basin
producing properties.  The Company curtailed its capital spending program in the
area during midyear 1998 and has continued  implementing its cost reduction plan
through all of 1999. Curtailed current period expenses  included  non-payment of
lease  renewals  or expired  leases  totaling  over  110,000  acres of leases in
Montana,  North and South Dakota,  targeting  primarily those leases not covered
under  existing  3-D  seismic   programs  or  otherwise  not  possessing   known
distinguishing features of particular significance.
<PAGE>
                                       14


At year end, the Company  continued  its  evaluation  of all  operations  in the
Williston Basin, with particular emphasis on their continued economics resulting
from the  instability  in oil  prices.  The review  also  identified  oil leases
targeted  for  impairment,  totaling  over  34,800  net acres in North and South
Dakota,  with  primary  expirations  prior  to  August  31,  2000.  The  Company
determined it was  reasonable and  conservative  to charge future monthly period
earnings  with a ratably  computed  impairment  for the lease  acreage  which is
expected to expire during the upcoming year.

Forward-looking  statements  in this 10-K are made  pursuant  to the safe harbor
provisions of the Private  Securities  Litigation Reform Act of 1995.  Investors
are cautioned that all forward-looking statements involve risks and uncertainty,
including without limitation,  the costs of exploring and developing new oil and
natural  gas  reserves,   the  price  for  which  such  reserves  can  be  sold,
environmental  concerns  effecting the drilling of oil and natural gas wells, as
well as general market conditions,  competition and pricing. Please refer to all
of  TXCO's  Securities  and  Exchange  Commission  filings,  copies of which are
available from the Company without charge, for additional information.


ITEM 3.  LEGAL PROCEEDINGS

The  Company is not  involved  in any matters of  litigation  incidental  to its
business of a significant nature.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of the security  holders of the Company during
the 4th quarter of fiscal year 1999.  During the 2nd  quarter,  on February  26,
1999, the Company held its Annual Meeting of Shareholders. The following matters
were submitted for approval by vote at the meeting. All matters were approved by
the  shareholders  vote and the  results of the  voting is shown  below for each
matter.

1.       Election of Directors:
                                                For           Against
         Stephen M. Gose, Jr.               14,060,208        93,637
         Thomas H. Gose                     14,060,143        93,702
         James E. Sigmon                    14,060,208        93,637
         Michael Pint                       14,060,208        93,637
         Robert L. Foree, Jr.               14,059,698        94,147

          The members of the Board of Directors do not serve  staggered terms of
          office. There were no changes in Directors of the Company

2.   Proposal for an amendment of the Company's 1995 Flexible Incentive Plan:

           For             Against          Abstain           Non-Voted
          7,890,220        804,415          109,465           5,349,745

3.   Proposal  for the  re-incorporation  of the  Company by  changing  state of
     incorporation of the Company from Colorado to Delaware.

           For             Against          Abstain           Non-Voted
          8,665,755        252,566            9,798           5,225,726

4.   Proposal for ratification of the adoption of Akin, Doherty,  Klein & Feuge,
     P.C., as independent Auditors for the Company for the fiscal year 1999.

                             For             Against           Abstain
                          14,111,145         34,530             8,170


<PAGE>
                                       15

                                     PART II


ITEM 5.       MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
              MATTERS

The  following  is a range of high and low bid prices for the  Company's  common
stock for each  quarter of the last two years based upon bid prices  reported by
the National  Association of Securities Dealers Quotations system under the call
symbol "TXCO":
                                                   Range of Bid Prices
           Quarter ended:                          High             Low

               August 1999                        $ 2.94          $ 1.00
               May 1999                             1.41             .75
               February 1999                        1.50             .62
               November 1998                        1.41             .75

               August 1998                        $ 1.94          $ 1.16
               May 1998                             2.81            1.69
               February 1998                        3.50            1.63
               November 1997                        8.44            2.50

As of November 1, 1999, there were approximately  1,697 holders of record of the
Company's Common Stock. The transfer agent for the Company is EquiServe, Boston,
Massachusetts.  The Company has not paid any cash  dividends on its Common Stock
and does not expect to do so in the foreseeable future.


ITEM 6.  SELECTED FINANCIAL DATA

The following  selected  financial  information is derived from and qualified in
its entirety by the Financial Statements of the Company and the Notes thereto as
set forth in this Annual Report on Form 10-K commencing on page F-1.

<TABLE>
<CAPTION>

                                                                       Years Ended August 31
                                              ------------------------------------------------------------------
                                              1999           1998           1997            1996            1995
                                              ----           ----           ----            ----            ----
<S>                                           <C>            <C>            <C>             <C>            <C>

Operating Revenues                         $7,497,375      3,048,277     $1,083,511     $  521,593     $   331,253

Income (Loss) from
  continuing operations                       931,545     (8,417,218)     (3,398,866)   (1,880,389)    (2,153,365)

Basic Income (Loss) per common share
   from continuing operations                    0.06         (0.55)         (0.27)         (0.31)          (0.44)

Total Assets(1)                            17,553,815     16,264,632     21,652,726      8,433,434       4,111,980

Long-term obligations(1)                    3,094,809      4,823,927      4,995,000      2,462,197        2,429,697

Shareholders' equity                       12,020,280     10,595,141     14,770,770      5,670,688        1,377,747

Weighted average shares
 outstanding (1)                           15,668,721     15,328,292     12,576,255      6,140,176       4,863,961
</TABLE>

(1)  Amounts reflect adjustments in 1995 for the  reclassification of ExproFuels
     as an equity investment due to its spin-off in 1996.

<PAGE>
                                       16

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS


The following is a discussion of the Company's  financial  condition and results
of operations.  This discussion should be read in conjunction with the Financial
Statements of the Company and Notes thereto.

                         CAPITAL RESOURCES AND LIQUIDITY
1999
- ----
During the year ended August 31, 1999,  beginning  cash  reserves of  $2,329,236
were  increased by net cash  provided  from  operating  activities of $3,858,204
resulting  in a total of  $6,187,440  in working  capital  available  for use in
funding the Company's  ongoing  development  and  exploration of its oil and gas
properties.  The ongoing positive cash flow from operations  throughout the year
significantly  improved the Company's ability to increase its core revenues from
oil and gas operations,  thereby enhancing its ability to overcome the impact of
weak  oil and gas  prices  through  most of 1999.  An  additional  $900,000  was
obtained  during the year,  under the existing  financing  agreement  with Range
Energy Finance Corporation,  bringing total borrowings from Range to $4,400,000.
The financing was specifically for ongoing  development of the Company's natural
gas producing properties in Maverick County, Texas.

The Company applied  $3,448,320 of its working capital to fund the expansion and
ongoing  development of its oil and gas  properties.  Included were drilling and
completion  costs of $2,791,544  for current year drilling of 10 Maverick  Basin
gas and oil wells,  plus costs  associated  with 2 wells drilled during the last
quarter of 1998.  Also  included were  $211,101 in 3-D seismic  acquisition  and
reprocessing  costs  and  $390,000  in  lease  extension  payments  to  maintain
non-producing lease acreage in the Company's growing Maverick Basin lease block.

The Company made timely  payments on long term debt of  $2,629,118  during 1999,
including $1,966,956 paid on the Range financing  agreement.  Scheduled payments
totaling  $662,162 were made on the Company's  remaining  long-term notes during
the remainder of the year.

During the 3rd quarter of 1999, TXCO  successfully  entered into a joint venture
agreement with Castle Exploration Company, (Castle) a wholly owned subsidiary of
Castle Energy  Corporation  (Nasdaq:CECX),  whereby  Castle agreed to fund up to
$5,300,000  for  100% of all  costs to  acquire  approximately  25,000  acres of
additional  leases,  fund a 42 square mile 3-D seismic survey and drill up to 12
gas wells. In exchange,  TXCO  contributed its interest in an 8,800 lease to the
venture,  was named  operater and will be carried at no cost, for a 25% interest
in the first 12 wells drilled.  Additionally,  TXCO will be licensed to share in
all seismic  data  gathered  and will earn a 50% working  interest in all leases
acquired with the funds. At year end, all 3-D seismic acquisition and processing
had been completed,  and Company geologists and geophysicists were in process of
interpreting and evaluating the new data.

During the 4th quarter of 1999, the Company successfully closed another non-cash
transaction to acquire  various oil and gas mineral  interests near or adjoining
TXCO's  Maverick  Basin  leasehold.  In  exchange  for  325,000  shares  of  its
restricted  common  stock  valued at  $493,594,  the  Company  purchased a 12.5%
interest in 12,800 acres known as the Chittim  Lease,  including a 12.5% working
interest in 6 producing oil and gas wells and associated equipment. In addition,
TXCO also  received a 100%  working  interest in two  separate  leases  totaling
approximately 11,700 acres.

As a result  of these  activities,  the  Company  ended  fiscal  year  1999 with
negative  working  capital of  $1,525,594  and a current ratio of .70 to 1. This
compares to positive  working capital of $516,693 and a current ratio of 1.19 to
1 at August 31, 1998. Working capital weakened during 1999 primarily due to cash
outlays for its  aggressive  ongoing  development  activities  and due to timely
payments  made under the terms of the Range  financing  agreement.  Although the
Company  had a  working  capital  deficit  at  year  end,  included  in  current
liabilities  is  $2,110,620  estimated as the debt payment for fiscal 2000 under
the Range financing agreement.  The Range debt payments are only due and payable
out of each  future  month's  net cash  flow from the  collateralized  producing
wells.  Should  producing  well  cash  flows be less  than  estimated,  the debt
repayment will be less,  while the reverse is true should cash flows be greater.
Due to the Company's drilling success in 1998 and 1999, it expects substantially
all of the Range  debt to be repaid  during  fiscal  year  2000.  Management  is
confident of the  Company's  ability to continue to generate  positive cash flow
from  operations,  and in  its  ability  to  meet  its  ongoing  operating  cash
requirements.
<PAGE>
                                       17
1998
- ----
During the year ended August 31, 1998,  beginning  cash  reserves of  $6,198,069
were reduced by net cash used in operating activities of $1,185,050 resulting in
a total of $5,013,019 in working capital available used in funding the Company's
ongoing development and exploration of its oil and gas properties, significantly
improving the Company's potential to increase its core revenues from oil and gas
operations,  and  enhancing  its  ability to  overcome  the impact of  continued
weakness in oil and gas prices.

Throughout  fiscal  1998,  the  Company  pursued  opportunities  to enhance  its
liquidity by the  conversion of existing  short term trade payables to long-term
debt and the conversion of debentures into common stock. Management successfully
converted 4 separate accounts totaling $1,684,000 in current trade payables into
separate  notes,  with payment  terms  ranging from 12 to 36 months and interest
accruing at rates ranging from 8% to 14%. Further  improvements to the Company's
debt structure were realized by Management's  election to exercise the Company's
option to convert its  outstanding  $4,000,000  debentures to equity.  Effective
January  1, 1998,  the  Company  issued  844,318  shares of its common  stock in
exchange for the outstanding debentures, including accrued interest of $221,590,
at the  conversion  price of $5.00  per  share.  In  addition  to the  extremely
favorable conversion price for the new issuance, and the elimination of $240,000
in future  annual  interest  expense,  Management's  elimination  of its primary
long-term debt significantly enhanced the Company's ability to pursue additional
sources of equity or debt-based working capital.

Late in the  final  quarter  of  1998,  the  Company  entered  into a  financing
agreement with Range Energy Finance Corporation, a subsidiary of Range Resources
Corporation  (NYSE:RRC),  (formerly  Domain  Energy  Corporation)  to  initially
establish  a  borrowing  ceiling  of  $4,000,000.  During  fiscal  year 1999 the
borrowing ceiling was increasd to $4,400,000. The financing was specifically for
ongoing  development  of the  Company's  natural  gas  producing  properties  in
Maverick  County,  Texas.  Funds were  advanced in exchange  for a limited  term
overriding  royalty  interest  tied  to  existing  and  future  production  from
specified  depths  underlying  certain  of the  Company's  oil and gas leases in
Maverick  County.  Terms  provided for repayment of the funds,  with interest at
18%,  from a specified  portion of sales  proceeds  from all existing and future
wells to be drilled on the Paloma  lease.  By August 31,  1998 the  Company  had
borrowed $3,500,000 under the agreement.

Throughout the year ended August 31, 1998, the Company applied $4,806,505 of its
available  working  capital to fund the ongoing  development  of its oil and gas
properties. This included drilling and completion costs of $3,385,720 associated
with the current year drilling of four new Maverick  Basin gas wells,  three new
Williston Basin oil wells and costs associated with 4 wells drilled prior to the
current  fiscal year,  plus $188,785 for completion of the newest segment of the
Company's new gas gathering system in Maverick County during 1998. Also included
were 1998 3-D seismic  acquisitions  totaling  $711,294  over Company  leases in
North  Dakota  and  $153,845  on the  Paloma  lease in South  Texas.  Additional
investments in non-producing lease acreage totaled $366,861 for the year.

Additionally, the Company made payments on its long-term debt during the year of
$1,500,990. Included in the total was $940,481 paid during the first quarter, in
full  prepayment  of the  Company's  outstanding  line of credit  with  Luzerner
Kantonalbank.  Scheduled  payments  totaling $560,509 were made on the Company's
remaining long-term notes during the remainder of 1998.

As a result  of these  activities,  the  Company  ended  fiscal  year  1998 with
positive  working  capital of  $516,693  and a current  ratio of 1.19 to 1. This
compares to positive  working  capital of $3,760,648 and a current ratio of 2.32
to 1 at August 31, 1997. While the Company's  working capital position  weakened
from the previous  year,  the results of the  Company's  dramatic  100% drilling
success  ratio  during 1998 for new Glen Rose wells  became  evident  during the
first  quarter of fiscal  year 1999.  As new wells  were  placed on  production,
Management was assured in its confidence of continuing significant  improvements
in the Company's ability to meet its ongoing operating cash requirements.
<PAGE>
                                       18

1997
- ----
During the first  quarter of 1997,  the Company  converted  $933,485 of its debt
into  340,060  shares of common  stock and raised an  additional  $525,000  cash
through the exercise of common stock warrants and sales of common stock.

During the second  quarter of fiscal  1997,  the Company  successfully  closed a
large transaction that resulted in its acquiring an additional 220,000 net acres
of  undeveloped  oil and gas acreage in the  Williston  Basin of North and South
Dakota and Montana for $22,000,000  cash and the issuance of 1,000,000 shares of
restricted common stock.  Simultaneous with the acquisition,  the Company sold a
42.5% net profits interest in future wells on the acreage for $17,000,000  cash.
Concurrent  with the  acquisition  of  undeveloped  acreage  and sale of the net
profits  interest,   the  Company  received  from  the  same  acquiring  parties
$4,000,000 cash for a debenture  convertible  into the Company's common stock at
$5.00 per share.  During the same  quarter,  the Company  completed  an offering
under Regulation S by successfully  selling 2,800,000 shares of its common stock
for $14,000,000 and also converted  $1,331,212 in previously issued  convertible
debentures  into  532,488  shares  of  common  stock.  The  result  of the above
transactions was to significantly  enhance the Company's  operating  position by
giving it  additional  acreage to develop as well as the  working  capital  with
which to drill.

For the entire year, the Company raised  $15,007,400,  net of expenses,  through
common stock sales and  converted  $2,264,702  of  convertible  debentures  into
common stock (and thereby  eliminating  an on-going  cash outlay for interest as
well as the future repayment of the debt).  The Company also raised  $17,000,000
through the sale of the net profits  interest in future Williston basin wells to
be drilled and raised an additional $5,000,000 through new debt financing, which
included  proceeds from the sale of $4,000,000 in  convertible  debentures  plus
proceeds  from its  existing  $1,000,000  line of credit.  A portion of this new
capital  was used to finance the second  quarter  acquisition  of the  Company's
additional  220,000  net acres of  Williston  Basin  oil  leases  purchased  for
$22,000,000 cash plus 1,000,000  shares of the Company's common stock.  Proceeds
were also used to fund the Company's loss for the year of $3,398,866,  including
the  payment of interest of  $236,000,  payments on current  portion of debt and
capital  leases of  $210,000  and for  capital and  investment  expenditures  of
$14,196,000.  Capital expenditures included approximately $115,000 in equipment,
$125,000  in drilling  bonds and  deposits,  $200,000  in prepaid  loan fees and
cumulative  advances  to  ExproFuels  totaling  $826,000.   Most  significantly,
$12,924,000  was  invested  in the  development  of the  Company's  oil  and gas
properties,  including  the drilling of four Maverick  Basin wells in Texas,  11
Williston  Basin  wells in North  Dakota,  the  acquisition  of  $780,000 of 3-D
seismic data and $279,000 for expansion of the Company's Maverick County natural
gas pipeline infrastructure.

At August 31, 1997,  the Company had cash of $6,198,069  and working  capital of
$3,760,648,   on  current  assets  of  $6,609,579  and  current  liabilities  of
$2,848,931.  This compared to a cash position of $967,838 and a working  capital
deficit of $33,624 at August 31, 1996.


2000 Capital Requirements
- -------------------------
The major components of the Company's plans, and the requirements for additional
capital at August 31, 1999, include the following:

Maverick  Basin  Activity:  During fiscal 2000,  the Company's  plans to drill a
minimum  of  9  additional   wells,   in  keeping  with  lease  renewal  minimum
requirements, with a total drilling budget of $2,000,000. Two of these wells are
scheduled  to be drilled  under and  funded by the Castle  project at no cost to
TXCO.  The  remaining  7 wells are  targeted as Glen Rose reef  prospects,  each
costing approximately $225,000 to 275,000 to complete or $160,000 as a dry hole.
Company engineers are planning to test other formations with horizontal drilling
techniques  with  the  hope of  unlocking  additional  reserves  not  previously
productive from vertical drilling, due to the formations' low permeability.  The
horizontal  drilling  increases the typical gross  completion  cost of a well by
$150,000 to $300,000,  with the Company's share being  approximately  $90,000 to
$180,000.  In the  event of  continuing  improvements  in  realized  oil and gas
prices, the Company can accelerate its drilling program as additional internally
generated  working  capital  becomes  available  during  the  year.  It can also
accelerate  the Castle  program as directed by the  funding  partner  during the
year. Estimated  expenditures required to maintain the Company's interest in its
remaining  undeveloped  South  Texas  leasehold  acreage  for  fiscal  2000  are
$269,000.
<PAGE>
                                       19


 The  Company has  effectively  layed off a  significant  portion of the capital
requirements for which it would have otherwise had to provide funding for during
fiscal 2000 and 2001.  This capital  outlay  reduction  was made possible by the
carried interest feature included in two key strategic joint ventures it entered
in during  1999.  TXCO will be carried  for a 25%  interest in the next 11 wells
proposed  to  be  drilled  under  its  joint  operating  agreement  with  Castle
Exploration  Company.  Upon  completion  of  the  new  3-D  seismic  data  set's
interpretation,  the results from the new 31,700 acre 3-D seismic  survey should
generate a number of new drillable  Glen Rose reef prospects in excess of TXCO's
internal drilling program.  In addition,  all of TXCO's currently  remaining 3-D
seismic  expenditures  for both the Castle  project  and the Blue Star  Jurassic
project are covered entirely by its partners.

Williston Basin Activity:  Due to the continuing uncertainty in crude oil prices
and unattractive economics for continued  exploration,  the Company has deferred
further  expenditures in the Williston  Basin,  except for maintaining  existing
producing  properties  and the payment of delay rentals and lease  extensions on
selected  leases.  Management  will  continue its efforts to offer its remaining
prospects to other industry  operators.  Delay rentals  required to maintain the
Company's  interest  in its  remaining  undeveloped  Williston  Basin  leasehold
acreage for fiscal 2000 are $135,000.


Summary of Capital Resources and Liquidity

Subsequent  to the end of fiscal  1999,  the  Company  successfully  drilled two
wells,  completing  one as a  Georgetown  formation  gas well in  October  1999.
Drilling on the second well was completed in November  1999,  with electric logs
indicating  the well  encountered  a 55 foot  section  of Glen Rose  reef  which
appears to be gas productive.  The Company's net revenues from both wells should
increase by $500,000 to $750,000 per year.

While  management is confident it has identified  sufficient  sources of working
capital to carry out its current  exploration and development plans on its Texas
leaseholds,  as  well as to meet  its  obligations  in the  ordinary  course  of
business  through the end of the new fiscal  year,  there is no  assurance  that
energy  prices  will  either  continue  to improve  or return to their  weakened
positions as they were during the first half of 1999. Should prices weaken,  the
reduction  in  revenues  could  cause the Company to  re-evaluate  its  expected
sources of working capital and reduce its current operating plans. Management is
actively involved in ongoing discussions with various domestic and foreign based
sources of debt and equity  financing  that could provide  favorably  structured
funding as required to increase the Company's  planned drilling  activity during
fiscal year 2000.  Management  remains  confident that financial  resources will
remain available,  enabling the Company to continue the rapid development of its
oil and gas  properties  and  continue to meet its normal  operational  and debt
service obligations.

Year 2000

Over the last three years the Company has replaced or upgraded  most of the core
management  information systems used in the Company's business.  The Company has
conducted a review of these  systems to verify their  compliance  with Year 2000
date codes.  In addition,  the Company has  conducted an  inventory,  review and
assessment of its desktop computers, networks and servers, software applications
and packages,  and products and services  provided by third parties for internal
operations  to determine  whether or not they support Year 2000 date codes.  The
Company believes it has  successfully  completed  required  modifications to all
mission critical applications included in its internal systems. In addition, the
Company has contacted its major gas  purchasers,  gas pipeline  carriers,  stock
transfer agent and banking  institutions and received written  assurances and/or
viewed  assurances  on their  websites  that  they  have no  material  Year 2000
problems.  The  Company  does not  believe  the Year 2000 issue will  materially
affect its  ability to pay its vendors  and  suppliers,  track its assets in the
custody of financial  institutions  or otherwise  prevent it from conducting its
business on an ongoing basis.


                              RESULTS OF OPERATIONS

1999 Compared to 1998

The Company  reported net income of $931,545 or $0.06 per diluted  share for the
year ended August 31, 1999,  compared to a net loss of ($  8,417,218) or ($0.55)
per diluted share for the same period in 1998. The  attainment of  profitability
was  primarily  the result of a 146%  increase in revenues  over 1998 levels due
primarily to significant  new production  from 9 new wells placed on line during
the year,  including 2 gas wells completed late in the last quarter of the prior
year.  While very  positive,  the  increases  were  significantly  offset by the
weakness in oil and gas prices  through the first half of 1999. Gas sales volume
increases  also  reflect the impact of the first full year of  operation  of the
expanded gas gathering system completed during the latter part of 1998.
<PAGE>
                                       20

Exploration  expenses  decreased  by 88% compared to 1998 levels due to the high
drilling success in the Maverick Basin compared to multiple  Williston Basin dry
holes drilled or abandoned during the prior year. Abandoned leases and equipment
expense decreased by 78% primarily to the  non-recurring  nature of the one time
charge off of uneconomical  producing  properties during 1998 due to the oil and
gas price collapse during 1998.  Impairment expense decreased by 92% also due to
the non-recurring  nature of the initially large impairment  provisions required
due to the oil price  collapse  in the prior year,  while lower 1999  impairment
provisions  proved  adequate in light of the improvement in realized oil and gas
prices  during the last half of the current  year.  Depreciation,  depletion and
amortization  increased by 61% over 1998 levels due  primarily to an increase in
depletion.  The change in  depletion  was due to the adverse  impact on year end
reserve  estimates  caused by declining  oil  production  and  increasing  water
disposal costs associated with Williston Basin production.

 The decrease in loan fee amortization expense as compared to 1998, reflects the
non-recurring nature of the prior period's recognition of $180,000 in previously
capitalized prepaid loan fees due to the conversion of a $4,000,000 debenture in
January 1998.  Fiscal 1998 loan fee amortization  expense has been  reclassified
for comparative  purposes with current year expense.  Interest expense increased
by 142% over 1998,  reflecting  a full year of  interest  charges on  borrowings
under the Range financing  agreement entered into during the last quarter of the
prior year.

1998 Compared to 1997

Revenues  from  oil and gas  sales  increased  195%  over  1997 as a  result  of
significant new production from the successful  completion of the nine new wells
during the last part of the 1997, plus the additional  production from 4 new gas
wells added during 1998. Lease operating expenses, related directly to the costs
of  operating  the newly  producing  Williston  Basin  oil wells  with very high
production  associated  water disposal  costs,  increased by 297% over 1997. The
disproportionately higher increase in lease operating expense increases reflects
the  difference in the Company's  normal  natural gas  production  expense level
versus the  significantly  higher per unit  production  cost associated with its
Williston Basin oil production.

Exploration expenses, including the costs of unsuccessful wells increased by 47%
due to the  write-off  of two high  working  interest  dry holes during the year
compared to two very low working  interest  dry-holes in the previous  year. The
40%  fall of oil  prices  at  mid-year  rendered  the  completion  of the  wells
uneconomical. Abandoned leases and equipment increased to $1,451,880, reflecting
the ongoing  impact of the 40% fall of oil prices  during the year that rendered
marginal  properties  uneconomic to maintain or renew.  Included in the non-cash
charge off for the current year are $608,573 in Williston Basin leases, $156,670
in Zavala County leases (South Texas), and $26,757 in Canadian Crown leases, all
determined  to be  uneconomic  and  expiring  during the current year due to the
continued  impact of low oil and gas prices.  Also included in the 1998 non-cash
writeoff was the remaining  capitalized  costs $659,880 for the Kincaid #1-99, a
horizontal  Georgetown  test well  drilled in Maverick  County  during the third
quarter of 1997 that failed to produce economic quantities of gas.

Pursuant to the Successful Efforts Method of accounting for mineral  properties,
the Company  periodically  assesses its producing  properties and  non-producing
mineral  leases for  impairment.  Based on the 40% fall in oil prices during the
year and the resulting impact on the updated reserve  estimates at year end, the
Company  identified  certain  producing  properties  which required  impairment.
Additionally,  non-producing  leaseholds were reviewed for potential impairment.
Certain  leases,  with expiration  dates through  December 1999, were identified
which will not be renewed.  Non-cash impairment charges totaling $3,655,342 were
recorded  at  year  end  including  $1,580,820  of  Williston  Basin  and  Texas
non-producing leases set to expire through calendar year 1999.  Additionally,  a
$2,194,522  impairment was recorded  reflecting  the excess of unamortized  book
value over the future  realizable  reserves  primarily related to certain of its
Williston Basin wells. Additional expenses during the year include depreciation,
depletion and amortization of 1,446,726,  plus current year exploration expenses
of $2,290,649.

Except for the statutory, intangible (non-cash) expenses required for compliance
reporting purposes described above and current year exploration expenses, actual
operating  activities  for the year ended  August 31, 1998  resulted in positive
cash flow from  producing  operations  of $989,484.  This level of positive cash
flow,  if  sustained,  is  sufficient  to provide for  funding of the  Company's
primary  administrative  operations.  Management  feels confident this source of
internally  generated  working  capital will  continue to grow as the  Company's
Texas gas production levels expand through fiscal 1999 and beyond.
<PAGE>
                                       21

General  and  administrative   costs  increased  to  $1,278,270  from  $938,000.
Increases in salaries  totaling  approximately  $211,000 were due primarily to a
full twelve  months of wages in 1998 for the  increased  number of new  employee
positions  required by the Company's  expansion in operations as a result of the
Williston  Basin lease  acquisition  versus only a partial year for the previous
year. The $184,692  decrease in interest  income in 1998 reflects the lower cash
levels in interest bearing accounts during 1998 versus the prior year.

1997 Compared to 1996

Revenues  from oil and gas sales  increased  115% over 1996,  to  $976,000  from
$455,000,  as a  result  of  significant  new  production  from  the  successful
completion  of the nine  new  wells  during  the last  part of the  year.  Lease
operating  expenses,  related  directly to the costs of operating  the producing
wells,  accordingly  increased  to $176,000  from  $75,000 in 1996.  Exploration
expenses,  which includes the costs of unsuccessful wells,  increased by 129% to
$1,549,000  from $677,170,  with $965,000 in dry hole costs related to the James
#1-9F.  The  well was in the  process  of  drilling  at  August  31,  1997,  but
subsequently did not produce sufficient  hydrocarbons to be economically viable.
Although  the  Company  may  re-enter  the well and drill  another  lateral in a
different  direction,  all costs  related to the James  #1-9F were  accrued  and
included in fiscal 1997  operations  as a loss,  in  accordance  with  generally
accepted accounting principles.

Other  costs  included  non-cash  expenses  of  $153,000  in  abandoned  leases,
primarily represented by certain expired acreage in Canada, as well as depletion
and  depreciation  of $293,000.  General and  administrative  costs increased to
$938,000  from  $513,000 due  primarily  to increased  salaries for new employee
positions  required by the Company's  expansion in operations as a result of the
Williston  Basin lease  acquisition.  Although  interest  expense  decreased  by
$141,500, this was almost all offset by the write-off of deferred financing fees
on debt converted during the year.

In total,  revenues  increased  $561,000  or 108%,  to  $1,083,000  in 1997 from
$521,000 in 1996. Cost of sales,  including  exploration  expenses,  general and
administrative  expenses, and abandoned leases, increased 119%, to $3,210,000 in
1997 from  $1,465,000 in 1996,  resulting in an increase in the  Company's  loss
from its oil and gas operations to $2,127,000 in 1997 from $943,000 in 1996. The
Company also  incurred a loss on its  investment  in  ExproFuels  of  $1,215,000
compared to $680,000 in 1996.  However,  since this  investment has been written
down to zero  dollars,  and no  additional  cash  advances  are  expected  after
December 31, 1997,  (advances  committed to ExproFuels of $265,000 for September
1, 1997 to December 31, 1997 were accrued at August 31, 1997) operations  should
not suffer from this  investment  in future  periods.  As a result of the above,
loss from  operations  increased to  ($3,342,000)  in 1997 from  ($1,624,000) in
1996.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

None - See additional comments pertaining to certain business risk on page 8.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  Financial  Statements  and  Notes  thereto  are set out in this  Form  10-K
commencing on page F-1.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                  FINANCIAL DISCLOSURES

None


<PAGE>
                                       22

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth certain  information  regarding the directors and
executive officers of the Company, as of November 10, 1999:

<TABLE>
<CAPTION>

               Name                              Position                                                 Age
               ----                              --------                                                 ---
<S>                                <C>                                                                    <C>

         Stephen M. Gose, Jr.       Chairman of the Board of Directors                                      69
                                    Member Audit and Compensation Committees

         Michael Pint               Director, Chairman Audit and Compensation Committees                    56

         Robert L. Foree, Jr.       Director, Member Audit and Compensation Committees                      70

         Thomas H. Gose             Director and Assistant Secretary                                        44

         James E. Sigmon            President and Director                                                  51

         Roberto R. Thomae          Chief Financial Officer                                                 48
                                    Secretary/Treasurer, Vice President-Finance

         Richard A. Sartor          Controller                                                              47
</TABLE>

Stephen M. Gose,  Jr.,  has served as Chairman of the Board of  Directors of the
Company  since  July  1984.  He has been a member of the Audit and  Compensation
Committees  since June 1997 and served as their Chairman  through April 1998. He
has been active for more than 45 years in exploration and development of oil and
gas  properties,  in  real  estate  development,  and in  ranching  through  the
operations of Retamco Operating, Inc., its predecessors and affiliates. Mr. Gose
also serves as Chairman of the Board of Directors of ExproFuels, Inc.

Michael Pint has served as a Director  since May,  1997. He has been a member of
the Audit and Compensation Committees of the Board of Directors since June, 1997
and has served as their  Chairman  since April,  1998.  Since 1995, Mr. Pint has
served as a Director of Valley Bancorp, Inc. and Valley Bank of Arizona, Inc. of
Phoenix, Arizona and Midway National Bank of St. Paul, Minnesota.  Previous bank
regulatory and management  positions include a four year term as Commissioner of
Banks and Chairman of the Minnesota  Commerce  Commission  from 1979 to 1983 and
Senior Vice-President and Chief Financial Officer of the Federal Reserve Bank of
Minneapolis, Minnesota through 1983.

Robert L. Foree, Jr. has served as a Director since May, 1997 and as a member of
the Audit and  Compensation  Committees  of the Board of  Directors  since June,
1997.  Since 1992,  Mr. Foree has served as  President  of Foree and Company,  a
Dallas, Texas based independent oil and gas exploration and production company.

Thomas H. Gose has served as a Director of the Company since February,  1989, as
Secretary  from 1992 through May,  1997 and as  Assistant  Secretary  since May,
1997. He formerly  served as Director,  CEO and President of Retamco  Operating,
Inc., (a large  shareholder  of the Company) its  predecessors  and  affiliates,
since 1987. He also serves as President and Director of ExproFuels,  Inc. Thomas
H. Gose is the son of Stephen M. Gose, Jr.

James E. Sigmon has served as the Company's  President  since  February 1985. He
has been a Director of the Company  since July 1984.  He served as a Director of
ExproFuels, Inc. through November 1998. Prior to joining the Company, Mr. Sigmon
served in the management of a private oil and gas exploration  company active in
drilling oil and gas wells in South Texas.

Roberto   R.   Thomae   has  served  as  Chief   Financial   Officer   and  Vice
President-Finance of the Company since September 1996 and as Secretary/Treasurer
since March 1997. From September 1995 through September 1996 he was a consultant
to the Company in a financial  management  capacity.  From 1989 through 1995 Mr.
Thomae was self- employed as a management  consultant  primarily involved in the
development of domestic and international  oil and gas exploration  projects and
the marketing of refined products.
<PAGE>
                                       23

Richard A. Sartor has served as  Controller  of the Company  since April 1997. A
Certified  Public  Accountant  since  1980,  Mr.  Sartor  owned his own  private
accounting practice from 1989 through March 1997.

Each of the aforementioned Executive Officers and/or Directors have been elected
to serve for one year or until his successor is duly elected.


ITEM 11.  EXECUTIVE COMPENSATION

Summary   Compensation   Information:   The  following  table  contains  certain
information  for each of the fiscal  years  indicated  with respect to the chief
executive  officer  and those  executive  officers of the Company as to whom the
total annual salary and bonuses exceed $100,000:

<TABLE>
<CAPTION>
                                             SUMMARY COMPENSATION TABLE



Name and                                            Other Annual  Long-term        All other
Principal Position           Year      Salary       Bonuses       Compensation     Compensation    Compensation
- ------------------           ----      ------       -------       ------------     ------------    ------------
<S>                          <C>       <C>          <C>            <C>             <C>             <C>

James E. Sigmon              1999      $ 150,000        $ 0        (1) $56,678             $ 0               $ 0
President & CEO              1998        132,000          0        (1)  41,623               0                 0
                             1997        120,000          0        (1)  20,827               0                 0

</TABLE>

(1) Amounts represent income from an overriding royalty interest.

<TABLE>
<CAPTION>



                                                OPTIONS/SAR GRANTS IN LAST FISCAL YEAR

                                    % of Total Options                                         Grant
                    # Options     Granted to Employees    Exercise Price    Expiration         Date
         Name         Granted       in Fiscal Year         per Share            Date           Value (1)
- -----------------     -------      -------------------   -------------     -----------      ------------
<S>                   <C>          <C>                   <C>               <C>              <C>

Roberto R. Thomae       25,000           18%                $0.98             2008            $23,750
CFO & Secr/Treas
</TABLE>

(1)  The  fair  value  for all  options  granted,  whether  vested  or not,  was
     estimated at the date of grant using the Black-Scholes option pricing model
     with the following weighted-average assumption:  risk-free interest rate of
     5.0%; dividend yield of 0%; volatility factors of the expected market price
     of the Company's common stock of .95 and a  weighted-average  expected life
     of the option of five years.
<PAGE>
                                       24

                            AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                                   AND FISCAL YEAR END OPTION/SAR VALUES
<TABLE>
<CAPTION>

                                                       Number of Unexercised            Value of Unexercised
                             # Shares     Value             Options/SARs                      Options/SARs
     Name                    Exercised    Realized         August 31, 1999                 August 31, 1999   (1)
    ---------                ---------    --------     -----------------------          -------------------
<S>                          <C>          <C>          <C>                              <C>
James E. Sigmon      (2)          -           -                700,000                    $       0
Michael Pint         (3)          -           -                 75,000                            0
Robert L. Foree, Jr .(3)          -           -                 75,000                            0
Roberto R. Thomae    (4)          -           -                 75,000                      $30,200
</TABLE>

(1)  Value of  unexercised  options  calculated  as the  difference in the stock
     price at August  31,1999 and the option  price.  None of these  unexercised
     options  were "in the money" at August 31,  1999  and/or  were not  vested;
     accordingly the options are valued at $0 at year end.

(2)  100,000 of Mr. Sigmon's  unexercised  options were exercisable as of August
     31, 1999,  and the remaining  600,000  options vest and are  exercisable in
     specified  amounts upon the Company's  common stock attaining the following
     price levels:  200,000 shares at $5.00,  100,000  shares at $7.50,  100,000
     shares at $10.00, 100,000 shares at $12.50 and 100,000 shares at $15.00.

(3)  50,000 of Mr. Pint and Mr. Foree's options, respectively,  were exercisable
     as of August 31, 1999.

(4)  50,000  of Mr. Thomae's  options were exercisable at August 31, 1999.



                            COMPENSATION OF DIRECTORS

Members of the Board of Directors who serve as Executive Officers of the Company
are  not  compensated  for  any  services   provided  as  a  Director.   Outside
(non-employee)  Directors of the Company are paid a fee of $1,000 for each board
meeting physically attended or $250 for telephonic attendance plus reimbursement
of related travel expenses. Additionally, upon assuming Director status, the two
outside directors were awarded 10 year options for the purchase of 75,000 shares
of  Company  common  stock at 110% of the  stock's  market  value on the date of
grant,  with such  options  vesting  equally  over their  first  three  years of
service.


                              EMPLOYMENT CONTRACTS

The Company has an employment agreement with its president, Mr. James E. Sigmon,
which sets his salary at a minimum of $150,000 annually,  and includes the grant
of a proportionately reduced 1% overriding royalty interest under all leases the
Company  has or  acquires  during  his  term  as  President.  The  agreement  is
cancelable with 90 days notice by the Company.


           COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

No Compensation Committee interlocks existed during the Company's last completed
fiscal year. The Compensation Committee of the Board of Directors of the Company
was established in June, 1997 and consists of Michael Pint (Chairman), Robert L.
Foree, Jr. and. Stephen M. Gose, Jr. The principal  function of the Committee is
to approve  the  compensation  of all  executive  officers  of the  Company,  to
recommend  to the Board  the terms of  principal  compensation  plans  requiring
stockholder  approval and to direct the  administration  of the  Company's  1995
Flexible Incentive Plan.


<PAGE>
                                       25

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  tables set forth  beneficial  ownership of the  Company's  common
stock,  its  only  class  of  equity  security.  The  percent  owned is based on
15,938,516 shares outstanding and 17,490,816 fully diluted shares which includes
1,552,300 shares under options and warrants as of November 1, 1999.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

The following table sets forth  information  concerning all persons known to the
Company  to  beneficially  own  5%  or  more  if  its  common  stock,  including
information  filed  pursuant to Rule 13d filings  made  available to the company
during the year.

                                                                  Percent  Owned
 Name and Address of                           Number of Shares   Primary Shares
 Beneficial Owner                            Beneficially Owned    Outstanding
 ------------------------------------------  ------------------    -----------

Thomas H. Gose ............................     1,094,101            6.86%
500 North Loop 1604 East
Suite 250
San Antonio, TX 78232

Stephen M. Gose, Jr .......................     1,176,600            7.38%
HCR Box 1010 Hwy 212
Roberts, Montana   59070

Trianon Opus One, Inc. ....................     1,400,000            8.78%
Fohrenstrasse 25
CH-8703 Erlenbach
Switzerland

Pensionskasse der F. Hoffman La Roche A.G .     1,074,600            6.74%
Funds I & II
Grenzacherstrasse 124
4070 Basel
Switzerland


             SECURITY OWNERSHIP OF DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth the number of shares of common stock beneficially
owned as of November 1, 1999 by each director,  each executive  officer named in
the Summary  Compensation Table and by all directors and executive officers as a
group.  Information  provided  is based on the Form 4's,  stock  records  of the
Company and the Company's transfer agent.

                                      Number of Shares         Percent
  Name                               Beneficially Owned         Owned (1)
  --------------------------         ------------------       ---------

Stephen M. Gose, Jr.  .......    (3)     1,176,600             7.38%
Thomas H. Gose ..............            1,094,101             6.86%
James E. Sigmon .............    (2)       750,000             4.51%
Michael Pint ................    (4)       275,000             1.72%
Robert L. Foree, Jr .........    (4)        61,000              .38%

All Directors and Executive
      Officers as a group ...........    3,431,701            20.35%
<PAGE>
                                       26

(1)  Except as otherwise  noted, the Company believes that each named individual
     has sole voting and investment power over the shares beneficially owned.

(2) The number of shares  beneficially  owned by Mr.  James E.  Sigmon  includes
    50,000  shares owned  directly and 700,000  shares of the  Company's  Common
    Stock reserved for issuance  through options issued under the Company's 1995
    Flexible Incentive Plan.

(3)  The number of shares beneficially owned by Mr. Stephen M. Gose, Jr. include
     30,000 shares owned directly,  plus his 100% interest,  shared equally with
     his spouse, in 1,146,600 shares owned by Retamco Operating, Inc.

(4) The  number of shares  beneficially  owned by Mr.  Pint and Mr.  Foree  each
    includes  50,000 shares of the Company's  Common Stock reserved for issuance
    under  non-qualified  options  issued to outside  directors  of the  Company
    exercisable  at August 31,  1998 plus  225,000 and 11,000  respectively,  of
    directly owned shares.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During  1997,  the Company  purchased  undeveloped  oil and gas leases  covering
approximately  220,000 net acres for exploration in the Williston Basin of North
and South Dakota and Montana. The acquisition was paid for with $22,000,000 cash
and the issuance of 1,000,000  shares of common stock valued at $5 per share.  A
67% interest in the leases was acquired from Retamco Operating,  Inc., a company
affiliated with two directors of the Company. Concurrently with the acquisition,
the Company  sold to third  parties a 42.5% net profits  interest in wells to be
drilled on the oil and gas leases for  $17,000,000  cash. The oil and gas leases
acquired have been reported at the  affiliates  cost basis,  which resulted in a
reduction to the basis in the properties of $9,773,154 and a charge for the same
amount to additional paid-in capital.

The Company's  ExproFuels  division was spun off from The Exploration Company on
September 3, 1996 with a 40% equity  ownership being  retained.  During 1997 the
Company's net investment in ExproFuels, Inc. was reduced to $0 by recognition of
a $1,215,259  charge to operations.  ExproFuels  has no remaining  assets and no
current operations.


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A)      The  following  documents are being filed as part of this annual report
         on Form 10-K after the signature page, commencing on page F-1.

     (1)       Financial Statements:

              Independent Auditors' Reports.
              Balance Sheets, August 31, 1999 and 1998
              Statements of  Operations,  Years Ended August 31, 1999,  1998 and
              1997.  Statements of Stockholders'  Equity, Years Ended August 31,
              1999, 1998 and 1997.  Statements of Cash Flows, Years Ended August
              31, 1999, 1998 and 1997.
              Notes to Financial Statements.

     (2)      Financial Statement Schedule for the years ended August 31, 1999,
              1998 and 1997:

              Schedule II - Valuation and Qualifying Reserves.

              All other  schedules for which provision is made in the applicable
              accounting  regulations of the Securities and Exchange  Commission
              are omitted as the required  information  is  inapplicable  or the
              information is presented in the Consolidated  Financial Statements
              or Notes thereto.
<PAGE>
                                       27

     (3)      Exhibits:

              **   3.1   Articles of  Incorporation  of the Registrant filed
                         as Exhibit 3(B) to the  registration  statement on Form
                         S-1; Reg. No. 2-65661.

              **  3.2    Articles of Amendment to Articles of  Incorporation
                         of The Exploration Company,  dated July 27, 1984, filed
                         as Exhibit 3.2 to  Registrant's  Annual  report on Form
                         10-K, dated February 4, 1985.
              **  3.3    Articles of Amendment to the Articles of Incorporation
                         of the Exploration Company dated April 2, 1985.
              **  3.4    By-Laws of the Registrant filed as Exhibit 5(A) to the
                         Registration Statement on Form S-1; Reg. 2-65661.
              **  3.5    Amendment to By-Laws of registrant, dated Sept 1, 1985.
              **  3.6    Articles of Amendment to the Articles of Incorporation
                         of The Exploration Company dated April 6, 1990.
              **10.2     Employment Agreement between the Registrant and James
                         E. Sigmon, dated October 1, 1984.
              **10.3     Registrant's  Amended  and  Restated  1983  Incentive
                         Stock  Option  Plan filed as Exhibit A to  registrant's
                         definitive Proxy Statement, dated February 20, 1985.
              **10.4     Registrant's  1995 Flexible  Incentive  Plan,  filed as
                         Exhibit A to registrant's  definitive  Proxy Statement,
                         dated April 28, 1995.
              **10.5     Registrant's Form S-8 Registration Statement for its
                         1995 Flexible Incentive Plan, dated November 26, 1996.
              **10.6     Registrant's  Amendment  to its  1995  Flexible
                         Incentive  Plan,  filed  as  Proposal  II of the
                         registrants definitive Proxy Statement, dated
                         Jan 12,1999.
              **10.7     Registrant's  Plan  and  Agreement  of  Merger  of  The
                         Exploration  Company  with  and  into  The  Exploration
                         Company of Delaware,  Inc.,  filed as Appendix A of the
                         registrants  definitive Proxy Statement,  dated January
                         12, 1999.
              **10.8     Registrant's   Certificate  of   Incorporation  of  The
                         Exploration   Company  of  Delaware,   Inc.,  filed  as
                         Appendix  B  of  the   registrants   definitive   Proxy
                         Statement, dated January 12, 1999.
              **10.9     Registrant's Certificate of Amendment of Certificate of
                         Incorporation  of The Exploration  Company of Delaware,
                         Inc., filed as Appendix C of the registrants definitive
                         Proxy Statement, dated January 12, 1999.
              **10.10    Registrant's  Bylaws  of  The  Exploration  Company  of
                         Delaware,  Inc., filed as Appendix D of the registrants
                         definitive Proxy Statement, dated January 12, 1999.

                  27.1   Financial Data Schedule

**     Previously  filed

(B) Reports on Form 8-K:

         None Filed


<PAGE>
                                       28

                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                    THE EXPLORATION COMPANY OF DELAWARE, INC.
                                   Registrant



November 23, 1999                          By: /s/ James E. Sigmon
                                           ---------------------------------
                                                   James E. Sigmon, President

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>


Signatures                                           Title                                            Date
- -----------                             -----------------------------------                       -----------
<S>                                     <C>                                                       <C>



/s/ Stephen M. Gose, Jr.
- -----------------------------
Stephen M. Gose, Jr.                     Chairman of the Board of Directors                       November 23, 1999



/s/ Thomas H. Gose
- ----------------------------
Thomas H. Gose                           Director and Assistant  Secretary                        November 23, 1999



/s/ James E. Sigmon
- ----------------------------
James E. Sigmon                          President and Director
                                         (Principal Executive Officer)                            November 23, 1999



/s/ Michael Pint
- ----------------------------
Michael Pint                             Director                                                 November 23, 1999



/s/ Robert L. Foree, Jr.
- ----------------------------
Robert L. Foree, Jr.                     Director                                                 November 23, 1999



/s/ Roberto R. Thomae
- ----------------------------
Roberto R. Thomae                        Chief Financial Officer                                  November 23, 1999
                                         Secretary/Treasurer
                                         (Principal Accounting Officer)




</TABLE>






















                                       F-1













                                            INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
The Exploration Company
San Antonio, Texas

We have audited the balance sheets of The Exploration Company of Delaware,  Inc.
(hereinafter referred to as "The Exploration Company") as of August 31, 1999 and
1998, and the related  statements of operations,  stockholders'  equity and cash
flows for each of the three years in the period  ended  August 31,  1999.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of The Exploration  Company as of
August 31, 1999 and 1998,  and the results of its  operations and cash flows for
each of the three years in the period ended August 31, 1999, in conformity  with
generally accepted accounting principles.

We have also  audited  Schedule  II of The  Exploration  Company for each of the
three years in the period ended August 31, 1999.  In our opinion,  this schedule
presents fairly, in all material  respects,  the information  required to be set
forth therein.

AKIN, DOHERTY, KLEIN & FEUGE, P.C.

San Antonio, Texas
November 12, 1999






<PAGE>
                                      F-2


THE EXPLORATION COMPANY
Balance Sheets
August 31, 1999 and 1998
<TABLE>
<CAPTION>



                                                                                1999                  1998
                                                                             ----------            ----------
Assets
<S>                                                                          <C>                   <C>

Current Assets:
   Cash and equivalents                                                  $       968,516         $   2,329,236
   Accounts receivable:
     Joint interest owners                                                       583,985               293,931
     Oil and gas production                                                    1,669,364               567,735
   Prepaid expenses and other                                                    256,334                17,738
                                                                            ------------          ------------
       Total current assets                                                    3,478,199             3,208,640

Property and Equipment:
   Oil and gas properties (successful efforts),
     less accumulated  depreciation,
     depletion and  amortization of $4,353,550 and  $2,073,491,
     and accumulated impairment of $2,323,584
     and $3,894,739                                                           13,538,938            12,502,566
Other property and equipment:
   Transportation and other equipment, less accumulated
     depreciation of $179,211 and $132,977                                        89,114               103,862
                                                                            ------------          ------------
       Net property and equipment                                             13,628,052            12,606,428

Other Assets                                                                     447,564               449,564
                                                                            ------------          ------------


Total Assets                                                                $ 17,553,815          $ 16,264,632
                                                                            ============          ============

</TABLE>
See notes to audited financial statements.



<PAGE>
                                      F-3


THE EXPLORATION COMPANY
Balance Sheets
August 31, 1999 and 1998
<TABLE>
<CAPTION>



                                                                                1999                  1998
                                                                             ----------            ----------
Liabilities And Stockholders' Equity
<S>                                                                          <C>                   <C>

Current Liabilities:
   Accounts payable and accrued expenses                                 $       678,478         $     737,157
   Due to joint interest owners                                                1,760,248               108,407
   Current portion of long-term debt                                           2,565,067             1,846,383
                                                                            ------------          ------------
     Total current liabilities                                                 5,003,793             2,691,947

Long-Term Debt, net of current portion                                           529,742             2,977,544

Stockholders' Equity:
   Preferred stock; authorized 10,000,000 shares,
     issued and outstanding -0- shares                                           -                     -
   Common stock, par value $ .01 per share;
     authorized 50,000,000 shares; issued and
     outstanding 15,938,516 and 15,613,516 shares                                159,385               156,135
   Additional paid-in capital                                                 40,651,444            40,161,100
   Accumulated deficit                                                       (28,790,549)          (29,722,094)
                                                                            ------------          ------------
     Total stockholders' equity                                               12,020,280            10,595,141
                                                                            ------------          ------------





Total Liabilities and Stockholders' Equity                                  $ 17,553,815          $ 16,264,632
                                                                            ============          ============

</TABLE>
See notes to audited financial statements.



<PAGE>
                                      F-4


THE EXPLORATION COMPANY
Statements of Operations
Years Ended August 31, 1999, 1998 and 1997
<TABLE>
<CAPTION>



                                                          1999                  1998                  1997
                                                       ----------            ----------            ----------
<S>                                                    <C>                   <C>                   <C>

Revenues:
   Oil and gas sales                                 $   6,881,767         $   2,886,676        $      976,882
   Other operating income                                  615,608               161,601               106,629
                                                      ------------          ------------          ------------
                                                         7,497,375             3,048,277             1,083,511

Costs and Expenses:
   Lease operations                                        864,675               700,381               176,019
   Production taxes                                        471,193               178,912                71,954
   Exploration expenses                                    269,344             2,290,649             1,549,095
   Abandoned leases and equipment                          323,784             1,451,880               153,066
   Impairment of mineral properties                        300,000             3,775,342                28,400
   Depreciation, depletion and amortization              2,327,992             1,446,726               293,527
   General and administrative                            1,442,338             1,278,270               938,638
   Net loss from ExproFuels equity ownership               -                      -                  1,215,259
                                                      ------------          ------------          ------------
        Total costs and expenses                         5,999,326            11,122,160             4,425,958

Income (loss) from operations                            1,498,049            (8,073,883)           (3,342,447)

Other Income (Expense):
   Interest income                                          73,892                98,770               283,462
   Interest expense                                       (628,396)             (260,105)             (236,494)
   Loan fee amortization                                   (12,000)             (182,000)             (103,387)
                                                      ------------          ------------          ------------
                                                          (566,504)             (343,335)              (56,419)
                                                      ------------          ------------          ------------

Net Income (Loss)                                     $    931,545          $ (8,417,218)         $ (3,398,866)
                                                      ============          ============          ============



Amounts Per Common Share:
   Basic income (loss)                                $       0.06          $      (0.55)         $      (0.27)
                                                      ============          ============          ============

   Diluted income (loss)                              $       0.06          $      (0.55)         $      (0.27)
                                                      ============          ============          ============

   Weighted average number of common shares outstanding:
       Basic                                            15,668,721            15,328,292            12,576,255
                                                      ============          ============          ============

       Diluted                                          15,678,567            15,328,292            12,576,255
                                                      ============          ============          ============
</TABLE>
See notes to audited financial statements.


<PAGE>
                                      F-5


THE EXPLORATION COMPANY
Statements of Stockholders' Equity
Years Ended August 31, 1999, 1998, and 1997

<TABLE>
<CAPTION>



                                                                      Additional
                                              Common Stock             Paid-in         Accumulated
                                         Shares         Amount         Capital            Deficit             Total
                                         ------         ------         -------            -------             -----
<S>                                      <C>            <C>             <C>               <C>                 <C>

Balance at September 1, 1996              9,426,650  $    94,266       $ 23,482,432     $ (17,906,010)   $    5,670,688

Issuance of common stock
   for cash                               3,280,000       32,800         14,492,200           -              14,525,000
Issuance of common stock in
   exchange for oil and gas properties    1,000,000       10,000          4,990,000           -               5,000,000
Adjustment of oil and gas properties
   to affiliates historical cost basis       -              -            (9,773,154)          -              (9,773,154)
Common stock warrants exercised             180,000        1,800            480,600           -                 482,400
Conversion of debt to common stock          872,548        8,726          2,255,976           -               2,264,702
Net loss for the year                       -                -                   -         (3,398,866)       (3,398,866)
                                        -----------    ---------        -----------      ------------       -----------

Balance at August 31, 1997               14,759,198      147,592         35,928,054       (21,304,876)       14,770,770

Conversion of debt to common stock          844,318        8,443          4,213,146            -              4,221,589
Common stock warrants exercised              10,000          100             19,900                              20,000
Net loss for the year                       -                -                    -        (8,417,218)       (8,417,218)
                                        -----------    ---------        -----------      ------------       -----------

Balance at August 31, 1998               15,613,516      156,135         40,161,100       (29,722,094)       10,595,141

Issuance of common stock in
   exchange for oil and gas properties      325,000        3,250            490,344           -                 493,594
Net income for the year                     -               -                    -            931,545           931,545
                                       ------------    ---------       ------------     -------------      ------------

Balance at August 31, 1999             $ 15,938,516    $ 159,385       $ 40,651,444     $ (28,790,549)     $ 12,020,280
                                       ============    =========       ============     =============      ============

</TABLE>
See notes to audited financial statements.


<PAGE>
                                      F-6


THE EXPLORATION COMPANY
Statements of Cash Flows
Years Ended August 31, 1999, 1998, and 1997

<TABLE>
<CAPTION>


                                                              1999                  1998                1997
                                                           ----------            -----------         -----------
<S>                                                        <C>                   <C>                <C>

Operating Activities:
   Net income (loss)                                    $       931,545          $ (8,417,218)      $ (3,398,866)
   Adjustments to reconcile net income (loss) to
     net cash provided (used) in operating activities:
       Depreciation, depletion and amortization               2,327,992             1,446,726            293,527
       Amortization of financing fees                            12,000               162,000             83,887
       Abandoned leases, equipment and other                    323,784             1,451,880            153,066
       Impairment of properties                                 300,000             3,775,342             28,400
       ExproFuels operations and loan loss reserve                                    -                1,215,259
       Changes in operating assets and liabilities:
         Receivables                                         (1,391,683)             (499,240)          (290,839)
         Prepaid expenses and other                            (238,596)               31,346            (49,084)
         Accounts payable and accrued expenses                1,593,162               864,114          1,586,380
                                                           ------------           -----------        -----------
Net cash provided (used) in operating activities              3,858,204            (1,185,050)          (378,270)

Investing Activities:
   Development of oil and gas properties                     (3,448,320)           (4,806,505)       (12,924,068)
   Purchase of transportation and other equipment               (31,486)              (42,288)          (115,071)
   Investments in and advances to ExproFuels                    -                     -                 (826,224)
   Other assets                                                 (10,000)              -                 (331,036)
                                                           ------------           -----------        -----------
Net cash (used) in investing activities                      (3,489,806)           (4,848,793)       (14,196,399)

Financing Activities:
   Proceeds from long-term debt                                 900,000             3,646,000          5,008,140
   Payments on long-term debt                                (2,629,118)           (1,500,990)          (210,640)
   Issuance of common stock, net of expenses                   -                       20,000         15,007,400
                                                           ------------           -----------        -----------
Net cash provided (used) by financing activities             (1,729,118)            2,165,010         19,804,900
                                                           ------------           -----------        -----------

Change in Cash and Equivalents                               (1,360,720)           (3,868,833)         5,230,231

Cash and Equivalents at Beginning of Year                     2,329,236             6,198,069            967,838
                                                           ------------           -----------        -----------

Cash and Equivalents at End of Year                        $    968,516           $ 2,329,236        $ 6,198,069
                                                           ============           ===========        ===========


Supplemental Disclosures:

   Cash paid for interest                                $      721,292         $      82,295     $      151,955
   Cash paid for income taxes                                   -                     -                  -

</TABLE>
See notes to audited financial statements.


<PAGE>
                                      F-7


THE EXPLORATION COMPANY
Notes to Audited Financial Statements
August 31, 1999, 1998 and 1997



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Operations:  The financial  statements  include the accounts of
The  Exploration  Company  (the  Company)  which is engaged in the  business  of
acquiring,  exploring and developing oil and gas  properties.  The Company=s oil
and gas operations are located primarily in Texas, North Dakota and Montana.

During 1999,  the Company  changed its State of  Incorporation  from Colorado to
Delaware and, as a result,  changed its legal name to The Exploration Company of
Delaware,  Inc. However, the Company continues to conduct all business under the
name The Exploration Company.

From 1993 through 1996, the Company  operated in the alternative  fuels industry
through a division called ExproFuels.

Cash and  Equivalents:  Cash and equivalents  consist of all demand deposits and
funds  invested in  short-term  investments  with  original  maturities of three
months  or  less.  All of the  Company's  cash and  money  market  accounts  are
maintained with Frost National Bank and AIM Institutional Fund Services, Inc. At
year end,  the  Company did not have any cash  equivalents  in excess of insured
limits.

Oil and Gas  Properties:  The  Company  uses the  successful  efforts  method of
accounting for its oil and gas activities. Costs to acquire mineral interests in
oil and gas properties,  to drill and equip  exploratory  wells that find proved
reserves,  and to drill and equip  development  wells are capitalized.  Costs to
drill  exploratory  wells  that do not  find  proved  reserves,  geological  and
geophysical costs, and costs of carrying and retaining  unproved  properties are
expensed as incurred.

Depreciation,  depletion and  amortization  (DD&A) of oil and gas properties are
computed using the unit-of-production  method based upon recoverable reserves as
determined  by  Company  engineers.  Oil and  gas  properties  are  periodically
assessed for  impairment,  and if the  unamortized  capitalized  costs of proved
properties  are in excess of the  discounted  present value of future cash flows
relating  to  proved  reserves,  an  impairment  charge  is  recorded.  Unproved
properties are also evaluated  periodically  and if the  unamortized  cost is in
excess of estimated fair value an impairment is recognized.

Other Property and Equipment: Transportation and other equipment are recorded at
cost. Depreciation is computed using the straight-line method over the estimated
useful lives of the assets  ranging from five to fifteen  years.  Major renewals
and betterments are capitalized while repairs are expensed as incurred. Included
in other  property and  equipment  are an  insignificant  amount of assets under
capital lease.  Amortization related to capital lease obligations is included in
the Statement of Operations under depreciation, depletion and amortization.

Federal Income Taxes:  Deferred tax assets and liabilities are determined  based
on  differences  between  financial  reporting  and  tax  basis  of  assets  and
liabilities,  and are measured using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse. A valuation allowance is
provided against net deferred assets for which realization is doubtful.

Income (Loss) Per Common Share:  Income (loss) per common share is calculated in
accordance  with Financial  Accounting  Standards Board Statement No. 128. Basic
income (loss) per share  considers as  outstanding  only common  stock,  without
giving any effect to options or warrants.  Diluted income per share gives effect
to options and warrants using the treasury stock method.



<PAGE>
                                      F-8


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Comprehensive  Income:  During  1998,  the Company  adopted  Statement  No. 130,
Reporting Comprehensive Income.  Statement No. 130 establishes new rules for the
reporting and display of comprehensive  income and its components;  however, the
adoption  of this  Statement  had no  impact  on the  Company's  net  income  or
stockholders' equity as previously reported or in the current year.

Concentrations of Credit Risk: Financial instruments that potentially expose the
Company to credit risk  consist  principally  of accounts  receivable.  Accounts
receivable,  net of allowance of $27,026 at August 31, 1999,  are generally from
companies  with  significant  oil  and gas  marketing  activities.  The  Company
performs  ongoing credit  evaluations and generally  requires no collateral from
customers.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period.  Actual results could differ from those estimates.  Management
believes that it is reasonably  possible that  estimates of proved crude oil and
natural gas reserves could significantly change in the future.

Stock-Based  Compensation:  Statement of Financial Accounting Standards No. 123,
"Accounting for  Stock-Based  Compensation,"  encourages,  but does not require,
companies to record  compensation  cost for  stock-based  employee  compensation
plans at fair  value.  The  Company  has  chosen  to  continue  to  account  for
stock-based   compensation  using  the  intrinsic  value  method  prescribed  in
Accounting  Principles  Board  Opinion No. 25  "Accounting  for Stock  Issued to
Employees,"  and related  interpretations.  Accordingly,  compensation  cost for
stock  options is measured as the excess,  if any, of the quoted market price of
the  Company's  stock at the date of the grant over the amount an employee  must
pay to acquire the stock.

Government Regulations: Substantially all of the Company's producing oil and gas
properties  are subject to Federal,  state and local  provisions  regulating the
discharge  of  materials  into the  environment.  Management  believes  that its
current  practices and procedures for the control and disposition of such wastes
comply with applicable federal and state requirements.

Restoration,   Removal  and  Environmental   Matters:  The  estimated  costs  of
restoration and removal of producing  property well sites is generally less than
the estimated  salvage value of the respective  property and,  accordingly,  the
Company has not provided for a liability accrual. The estimated future costs for
known  environmental  remediation  requirements  are accrued when it is probable
that a liability  has been incurred and the amount of  remediation  costs can be
reasonably  estimated.  The  Company  is  not  aware  of  any  such  remediation
requirements material to its operations.

Fair Value of  Financial  Instruments:  The only  financial  instruments  of the
Company are cash and  equivalents,  trade accounts  receivable and payable,  and
long-term  debt.  In all  cases the  carrying  amount  of  financial  instrument
approximates fair value.

Revenue  Recognition:  The  Company  recognizes  oil and gas  revenue  from  its
interest in producing wells as the oil and gas is sold from the wells.




<PAGE>
                                      F-9


NOTE B - LONG TERM DEBT

Long-term debt consists of the following at August 31:
<TABLE>
<CAPTION>
                                                                                   1999                  1998
                                                                                ----------           -----------
<S>                                                                             <C>                  <C>

Note payable to Range  Energy  Finance  Corporation,  with  interest  at 18% and
   payable  from an  overriding  royalty  interest  (ORRI)  granted  to Range in
   certain  oil and  gas  properties  currently  producing,  as  well  as  those
   completed and to be drilled on its Maverick County,  Texas leasehold  acreage
   subsequent to June 1, 1998. The ORRI terminates
   upon final payment of the debt.                                                $ 2,279,669        $ 3,346,625

Note payable to Continental Resources, Inc. with interest at
   9.50%, due in monthly installments of $30,000, with final
   payment in 2001, and collateralized by certain oil and
   gas properties.                                                                    562,396            847,053

Note payable to Union  Pacific  Resources,  with  interest at 8%, due in monthly
   installments of $10,000, with final payment
   in 2001, and collateralized by certain oil and gas properties.                     212,957            318,672

Note payable to Caza Drilling with interest at 14%, due in monthly  installments
   of $35,000 with final payment
   in December 1998, unsecured.                                                       -                  165,503

Note payable  to  Quantum  Geophysical,  with  interest  at 12%,  due in monthly
   installments of $15,940, with final
   payment in 1999, and unsecured.                                                    -                   77,367

Installment notes with interest from 8.5% to 22.64%, due
     in current monthly installments of $5,631.                                        39,787             68,707
                                                                                 ------------       ------------

Total long-term debt                                                                3,094,809          4,823,927

Less current portion                                                               (2,565,067)        (1,846,383)
                                                                                 ------------       ------------

Long-term portion of debt                                                        $    529,742       $  2,977,544
                                                                                 ============       ============

</TABLE>




<PAGE>
                                      F-10


NOTE B - LONG TERM DEBT - continued

The  following is a schedule of  maturities  of long-term  debt as of August 31,
1999:

                  Fiscal Year Ended
                         August 31                            Amount

                         2000                              $ 2,565,067
                         2001                                  529,742
                                                           -----------
                                                           $ 3,094,809
                                                           ===========


NOTE C - STOCKHOLDERS' EQUITY

Preferred  Stock:  The Company has  authorized  10,000,000  shares of  preferred
stock, none of which has been issued at August 31, 1999. Terms of the stock have
not been established by the Board of Directors.

Stock Options:  The Company grants options to its officers,  directors,  and key
employees  under its 1995 Flexible  Incentive  Plan.  In 1998,  the Company also
issued  options  for the  purchase  of 600,000  shares of common  stock  under a
nonqualified plan. The Company has elected to follow Accounting Principles Board
Opinion No. 25, AAccounting for Stock Issued to Employees,@ (APB 25) and related
Interpretations  in  accounting  for its  employee  stock  options  because,  as
discussed below,  the alternative fair value accounting  provided for under FASB
Statement  No.  123,  AAccounting  for  Stock-Based  Compensation,@  (FASB  123)
requires  use of option  valuation  models  that were not  developed  for use in
valuing employee stock options.  Under APB 25, because the exercise price of the
Company=s  stock  options  equals or exceeds the market price of the  underlying
stock on the date of grant, no compensation expense is recognized.

The Company's  1995 Flexible  Incentive  Plan was authorized to grant options to
management,  directors,  and  key  personnel  for up to  400,000  shares  of the
Company's common stock. During 1999, the Plan was amended to increase the number
of options to allow for the purchase of up to 1,500,000 common stock shares. All
options granted have ten year terms and vest and become fully  exercisable based
on the specific terms imposed at the date of grant.

Pro forma information regarding net income and earnings per share is required by
FASB 123,  which also  requires  that the  information  be  determined as if the
Company has  accounted  for its employee  stock  options  granted  subsequent to
August 31, 1995 under the fair value  method of that  Statement.  The fair value
for these  options  was  estimated  at the date of grant  using a  Black-Scholes
option pricing model with the following  weighted-average  assumptions for 1999,
1998 and 1997, respectively:  risk-free interest rates of 5.0%, 4.0%, and 6.25%;
dividend yields of -0-%;  volatility factors of the expected market price of the
Company's  common stock of .95,  .69, and .33; and a  weighted-average  expected
life of the option of five years.




<PAGE>
                                      F-11


NOTE C - STOCKHOLDERS' EQUITY - continued

The Black-Scholes option valuation model was developed for use in estimating the
fair value of trade  options  which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma information is as follows for the years ended August 31:
<TABLE>
<CAPTION>

                                                        1999                     1998                    1997
                                                     ----------               ----------              ----------
<S>                                                  <C>                      <C>                     <C>

   Pro forma net income (loss)                        $ 695,970              $ (8,608,865)            $ (3,539,881)

   Pro forma net (income) loss per common share:
     Basic                                            $    0.04              $      (0.56)            $      (0.28)
     Diluted                                               0.04                       N/A                      N/A
</TABLE>


A summary of the status of the  Company's  stock  option  activity  and  related
information for the years ended August 31, is as follows:
<TABLE>
<CAPTION>

                                                               1999                                1998
                                                  ----------------------------       -----------------------------
                                                               Weighted-Average                   Weighted-Average
                                                    Shares      Exercise Price         Shares      Exercise Price
                                                  ----------   ---------------       ----------   ----------------
<S>                                               <C>          <C>                   <C>                <C>

Outstanding options at beginning of year           1,029,800        $ 2.95              439,800          $ 4.06
   Granted                                           139,000          1.20              600,000            2.12
   Exercised                                         -                -                 (10,000)           2.00
   Forfeited                                        (124,000)         2.70              -                 -
                                                  ----------        ------           ----------          --------

Outstanding options at end of year                 1,044,800        $ 2.72            1,029,800          $ 2.95
                                                  ==========        ======           ==========          ======

Exercisable at end of year                           334,800        $ 4.32              379,800          $ 3.78
                                                  ==========        ======           ==========          ======

Weighted-average fair value of
   options granted during the year                                  $ 0.95                               $ 0.48
                                                                    ======                               ======

</TABLE>


<PAGE>
                                      F-12


NOTE C - STOCKHOLDERS' EQUITY - continued

The following  table  summarizes  information  about the options  outstanding at
August 31, 1999:
<TABLE>
<CAPTION>

                                               Options Outstanding                    Options Exercisable
                          -------------------------------------------------      -----------------------------
                                             Weighted-Average
                           Number           Remaining        Weighted-Average        Number      Weighted-Average
        Exercise Price   Outstanding    Contractual Life      Exercise Price     Exercisable     Exercise Price
        --------------- -----------     ----------------     ----------------    -----------     ---------------
        <S>              <C>            <C>                  <C>                 <C>             <C>

            $ 0.98           25,000        10.0 years        $                      25,000           $ 0.98
              1.25          110,000        10.0 years               1.25           -                   1.25
              2.125         600,000         8.6 years               2.12           -                   2.12
              2.62           50,000         7.0 years               2.62            50,000             2.62
              2.75          100,000         6.5 years               2.75           100,000             2.75
              3.91            9,800         2.3 years               3.91             9,800             3.91
              6.60          150,000         7.6 years               6.60           150,000             6.60
                         ----------       -----------             ------         ---------           ------

                          1,044,800         8.2 years             $ 2.72           334,800           $ 3.78
                         ==========       ===========             ======         =========           ======
</TABLE>


Stock Warrants: The following is a summary of warrants outstanding at
August 31, 1999:
<TABLE>
<CAPTION>

                                                                                        Weighted        Weighted
                                                                                         Average        Average
                                                  Number             Range of           Exercise      Contractual
              Purpose of Warrants               Outstanding           Prices             Price           Life
              -------------------               -----------           ------             -----           ----
<S>                                             <C>                   <C>                <C>            <C>


Convertible notes and equity financing             457,500         $ 2.00 - $ 6.00       $ 3.31          3 years

Services rendered                                   50,000             $ 2.18              2.18          1 year
</TABLE>



<PAGE>
                                      F-13


NOTE D - EARNINGS PER SHARE

The following is a  reconciliation  of the  numerators and  denominators  of the
basic and diluted earnings per share (EPS) computation for the year ended August
31, 1999:

<TABLE>
<CAPTION>
                                                                                                        Per Share
                                                                Income               Shares              Amount
                                                                ------               ------              ------
         <S>                                                    <C>                  <C>                 <C>

         Basic EPS:
           Net income                                           $ 931,545            15,668,721           $ 0.06
           Effect of dilutive options                                                     9,846
                                                                ---------           -----------           ------

         Dilutive EPS                                           $ 931,545            15,678,567           $ 0.06
                                                                =========           ===========           ======

</TABLE>

Options and warrants exercisable to purchase 813,300 shares of common stock were
outstanding  at August 31,  1999 but were not  included  in the  computation  of
diluted EPS because the exercise price was greater than the average market price
of the common shares.

The 1998 and 1997 loss per share does not  include  the  effect of  options  and
warrants as their impact would be antidilutive given the Company's loss position
in those years.


NOTE E - OPERATING LEASES

The  Company  leases its  primary  office  space for  $7,676  per month  through
February 2000.

For the years ended August 31, 1999,  1998, and 1997, the Company  incurred rent
expense of approximately  $95,000,  $94,000, and $92,000,  respectively.  Future
minimum rentals under all noncancellable real estate leases are as follows:

                      Fiscal Year Ended
                         August 30                     Amount
                       ------------                  ---------

                          2000                       $ 46,057




<PAGE>
                                      F-14


NOTE F - FEDERAL INCOME TAXES

The Company has  incurred  losses for both  financial  statement  and income tax
purposes in prior  years.  A valuation  allowance  equal to the net deferred tax
asset has been recorded due to the  uncertainty of the realization of the asset.
The  following  items give rise to the  deferred tax assets and  liabilities  at
August 31:

                                                         1999             1998
                                                       ----------   ------------

Deferred tax assets:
  Tax net operating loss carryforwards ...........   $ 23,055,000  $ 24,575,000
  Impairment of oil and gas and mineral properties      2,485,000     4,118,000
                                                     ------------    -----------

Gross deferred tax assets ........................     25,540,000    28,693,000
Statutory tax rate ...............................             34%          34%
                                                     ------------    -----------

Net deferred tax assets ..........................      8,683,600     9,755,620
Less valuation allowance .........................     (8,683,600)   (9,755,620)
                                                     ------------    ----------

Deferred income tax asset recorded ...............   $    --         $    --
                                                     ============    ==========


The net  operating  loss  carryforwards  available at August 31,  1999,  and the
related expiration dates are as follows:

                        Expires
                       August 31                                   Amount
                       ---------                              -------------

                         2000                               $       480,000
                         2001                                     1,200,000
                         2002                                     1,960,000
                         2003                                       708,000
                         2004                                       168,000
                     2005 to 2009                                 5,850,000
                     2010 to 2014                                12,689,000
                                                              -------------

                                                              $  23,055,000
                                                              =============




<PAGE>
                                      F-15


NOTE G - RELATED PARTY TRANSACTIONS

During  1997,  the Company  purchased  undeveloped  oil and gas leases  covering
approximately  222,000 net acres for exploration in the Williston Basin of North
and South Dakota and Montana. The acquisition was paid for with $22,000,000 cash
and the issuance of 1,000,000 shares of common stock valued at $5 per share. 67%
of the  acquisition  was from a company  affiliated  with two  directors  of the
Company.  Concurrently with the acquisition, the Company sold to third parties a
42.5% net profits  interest in wells to be drilled on the oil and gas leases for
$17,000,000  cash.  The  oil  and  gas  leases  acquired  were  reported  at the
affiliates  historical cost basis, which resulted in a reduction to the basis in
the  properties  of  $9,773,154,  and a charge for the same amount to additional
paid-in capital.

The Company's  ExproFuels  division was spun off from The Exploration Company on
September 3, 1996, with a 40% equity ownership being retained.  During 1997, the
Company's net assets in  ExproFuels,  Inc. was reduced to $0 by recognition of a
$1,215,259 charge to operations. ExproFuels, Inc. has no remaining assets and no
current operations.


NOTE H - SEGMENT INFORMATION AND MAJOR CUSTOMERS

The Company operates only in the oil and gas industry. The Company's oil and gas
sales include  amounts sold to major  purchasers in the three years ended August
31, as follows:

  Purchaser          1999           1998        1997
- ---------         ---------        ---------   ---------

      A .       $ 3,800,000        $    --     $    --
      B .           150,000          985,000        --
      C .           480,000          810,000     732,000
      D .         1,630,000          595,000        --
      E .                               --       122,000


NOTE I - SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Year Ended August 31, 1999
The Company  issued  325,000  shares of its common stock in exchange for oil and
gas properties (valued at the market price per share for unregistered stock).


Year Ended August 31, 1998
The Company  converted  $4,000,000  of  convertible  notes  payable and $221,590
of accrued  interest  into 844,318 shares of its common stock.

The Company converted $1,684,000 of accounts payable into long-term debt.

Year Ended August 31, 1997
The Company issued  1,000,000 shares of its common stock in exchange for oil and
gas properties (valued at the market price per share for unregistered stock).

The Company converted $2,264,702 of debentures into 872,548 shares of its common
stock.


<PAGE>
                                      F-16


NOTE J - OIL AND GAS PRODUCING ACTIVITIES AND PROPERTIES

Capitalized Costs and Costs Incurred Relating to Oil and Gas Activities

The Company's investment in oil and gas properties is as follows at August 31:

                                      1999            1998
                                 ------------    ------------

Proved properties ............   $ 12,948,366    $  9,098,623
Less reserve for impairment ..     (2,323,584)     (2,314,592)
Less accumulated depreciation,
  depletion and amortization .     (4,353,550)     (2,073,491)
                                 ------------    ------------
     Net proved properties ...      6,271,232       4,710,540

Unproved properties ..........      7,429,182       9,372,026
Less reserve for impairment ..       (161,476)     (1,580,000)
                                 ------------    ------------
     Net unproved properties .      7,267,706       7,792,026
                                 ------------    ------------

Net capitalized cost .........   $ 13,538,938    $ 12,502,566
                                 ============    ============


Costs incurred,  capitalized,  and expensed in oil and gas producing  activities
are as follows:

<TABLE>
<CAPTION>

                                                                  1999                 1998               1997
                                                                --------             --------           --------
<S>                                                             <C>                  <C>                <C>
    Property acquisition costs, unproved                      $    890,418          $ 1,232,000      $ 13,517,743
    Property development and exploration costs                   3,340,702            6,286,745         4,024,922
    Depreciation, depletion and amortization                     2,281,758            1,103,181           258,000
    Depletion per equivalent MCF of production                         .69                  .93               .75

</TABLE>

<PAGE>
                                      F-17


NOTE J - OIL AND GAS PRODUCING ACTIVITIES AND PROPERTIES - continued

Estimated Quantities of Proved Oil and Gas Reserves (Unaudited)

The following  estimates of proved developed and undeveloped  reserve quantities
and related standardized measure of discounted net cash flow are estimates only,
and do not purport to reflect  realizable  values or fair  market  values of the
Company's reserves. The Company emphasizes that reserve estimates are inherently
imprecise and that estimates of new discoveries are more imprecise than those of
currently  producing oil and gas  properties.  Accordingly,  these estimates are
expected to change as future information becomes available.

Proved reserves are estimates of crude oil (including condensate and natural gas
liquids) and natural gas that geological and engineering  data  demonstrate with
reasonable  certainty to be  recoverable  in future years from known  reservoirs
under existing economic and operating conditions.  Proved developed reserves are
those expected to be recovered  through  existing well,  equipment and operating
methods.   The  estimates  have  been  prepared  by  an  independent   reservoir
engineering firm.

                                                           Oil          Gas
                                                        (Barrels)      (MCF)

Reserves at August 31, 1996 ......................       20,570     1,893,490

    Discoveries ..................................      289,770     1,147,345
    Revisions of previous estimates ..............      (41,554)     (678,676)
    Production ...................................      (23,086)     (206,059)
                                                     ----------    ----------

Reserves at August 31, 1997 ......................      245,700     2,156,100

    Discoveries ..................................       70,700     4,541,500
    Revisions of previous estimates ..............     (136,662)      117,852
    Production ...................................      (79,138)     (713,752)
                                                     ----------    ----------

Reserves at August 31, 1998 ......................      100,600     6,101,700

    Discoveries ..................................       32,000     2,803,000
    Purchases of minerals in place ...............        1,600       338,000
    Revisions of previous estimates ..............       53,800      (166,700)
    Production ...................................      (82,000)   (2,813,000)
                                                     ----------    ----------

Reserves at August 31, 1999 ......................      106,000     6,263,000
                                                     ==========    ==========

Substantially all of the Company's proved reserves are developed and are located
in the continental United States.


<PAGE>
                                      F-18


NOTE J - OIL AND GAS PRODUCING ACTIVITIES AND PROPERTIES - continued

Standardized  Measure of Discounted Future Net Cash Flows Relating to Proved Oil
and Gas Reserves (Unaudited)

The "Standardized Measure of Discounted Future Net Cash Flows Relating to Proved
Oil and Gas  Reserves"  (Standardized  Measure)  presented  below is computed in
accordance  with SFAS No.  69.  The  Standardized  Measure  does not  purport to
present the fair market value of a company's  proved oil and gas reserves.  This
would  require   consideration   of  expected   future  economic  and  operating
conditions,  which are not taken into account in  calculating  the  Standardized
Measure.

Under the Standardized  Measure,  future cash inflows were estimated by applying
year-end prices, adjusted for fixed determinable  escalations,  to the estimated
future  production  and  development  costs based on year-end costs to determine
pre-tax  cash  inflows.  Future  income  taxes were  computed  by  applying  the
statutory  tax rate to the excess of pre-tax  cash  inflows  over the  company's
basis in the associated  proved oil and gas properties.  Tax credits,  permanent
differences  and net operating loss  carryforwards  were also  considered in the
future  income tax  calculations,  thereby  reducing the expected tax expense to
zero.

Set forth  below is the  Standardized  Measure  relating  to proved  oil and gas
reserves at August 31:
<TABLE>
<CAPTION>

                                                                   1999              1998              1997
                                                              --------------     ------------      ------------
<S>                                                           <C>                <C>               <C>

Future cash inflows                                            $ 17,370,000      $ 11,872,000      $ 8,814,000
Future production and development costs                          (2,484,000)       (1,327,000)      (1,919,000)
                                                               ------------     -------------      -----------
Future net cash inflows before income tax                        14,886,000        10,545,000        6,895,000
Future income tax expense                                          -                    -                    -
                                                               ------------     -------------      -----------
  Future net cash flows                                          14,886,000        10,545,000        6,895,000
10% annual discount to reflect timing of net cash flows          (2,441,000)       (1,721,000)      (2,163,000)
                                                               ------------     -------------      -----------

Standardized Measure of discounted future
  net cash flows relating to proved reserves                   $ 12,445,000     $   8,824,000      $  4,732,000
                                                               ============     =============      ============

</TABLE>

Changes in Standardized  Measure of Discounted Future Net Cash Flows Relating to
Proved Oil and Gas Reserves (Unaudited)

The following is an analysis of the changes in the Standardized Measure:
<TABLE>
<CAPTION>

                                                                    1999               1998             1997
                                                                ------------       ------------    -----------
<S>                                                             <C>                <C>             <C>

Standardized Measure, beginning of year                        $  8,824,000      $  4,732,000      $ 2,199,740
Discoveries                                                       6,810,000         7,683,000        5,741,710
Purchases of minerals in place                                      350,000           -                -
Sales and transfers, net of production costs                     (5,545,899)       (2,007,383)        (728,909)
Revisions in quantity and price estimates                         2,888,899        (1,110,417)      (2,260,567)
Accretion of discount                                              (882,000)         (473,200)        (219,974)
                                                               ------------       -----------      -----------

Standardized Measure, end of year                              $ 12,445,000       $ 8,824,000      $ 4,732,000
                                                               ============       ===========      ===========
</TABLE>

<PAGE>
                                      F-19



NOTE K - YEAR 2000


Over the last three years the Company has replaced or upgraded  most of the core
management  information systems used in the Company's business.  The Company has
conducted a review of these  systems to verify their  compliance  with Year 2000
date codes.  In addition,  the Company has  conducted an  inventory,  review and
assessment of its desktop computers, networks and servers, software applications
and packages,  and products and services  provided by third parties for internal
operations  to determine  whether or not they support Year 2000 date codes.  The
Company believes it has  successfully  completed  required  modifications to all
mission critical applications included in its internal systems. In addition, the
Company has contacted its major gas  purchasers,  gas pipeline  carriers,  stock
transfer agent and banking  institutions and received written  assurances and/or
viewed  assurances  on their  websites  that  they  have no  material  Year 2000
problems.  The  Company  does not  believe  the Year 2000 issue will  materially
affect its  ability to pay its vendors  and  suppliers,  track its assets in the
custody of financial  institutions  or otherwise  prevent it from conducting its
business on an ongoing basis.



<PAGE>
                                      F-20


THE EXPLORATION COMPANY
Schedule II - Valuation and Qualifying Reserves
For the Three Years Ended August 31, 1999
<TABLE>
<CAPTION>


                                                                     Balance .      Charges to                   Balance
                                                                    Beginning       Costs and                    End of
                                                                    of Period        Expense      Write-offs     Period
                                                                    ---------        -------      ----------     ------
<S>                                                                 <C>              <C>          <C>            <C>

Year ended August 31, 1999
   Allowance for doubtful accounts - trade accounts ...........   $    27,000   $      --      $      --      $    27,000
   Impairment of oil and gas properties .......................     3,894,739       147,369     (1,718,524)     2,323,584


Year ended August 31, 1998
   Allowance for doubtful accounts -  trade accounts ..........   $      --     $    27,000    $      --      $    27,000
   Impairment of loan to ExproFuels, Inc. .....................       845,487          --         (845,487)          --
   Impairment of oil and gas properties .......................       119,397     3,775,342          --         3,894,739


Year ended August 31, 1997
   Allowance for doubtful accounts - trade accounts ..........    $     9,973   $      --      $    (9,973)   $      --
   Impairment of loan to ExproFuels, Inc. .....................          --         845,487           --          845,487
   Impairment of oil and gas properties ......................         90,997        28,400           --          119,397

</TABLE>




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
EXPLORATION  COMPANY AUDITED FINANCIAL  STATEMENTS FOR THE YEAR ENDED AUGUST 31,
1999 AND IS QUALIFED IN ITS ENTIRETY BY REFERENCE TO SUCH.
</LEGEND>
<CIK>                         0000313395
<NAME>                        THE EXPLORATION COMPANY
<MULTIPLIER>                                   1
<CURRENCY>                                     US DOLLAR

<S>                             <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                              AUG-31-1999
<PERIOD-START>                                 SEP-01-1998
<PERIOD-END>                                   AUG-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         968516
<SECURITIES>                                   0
<RECEIVABLES>                                  2253349
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               3478199
<PP&E>                                         20484397
<DEPRECIATION>                                 6856345
<TOTAL-ASSETS>                                 17553815
<CURRENT-LIABILITIES>                          5003793
<BONDS>                                        529742
                          0
                                    0
<COMMON>                                       159385
<OTHER-SE>                                     11860895
<TOTAL-LIABILITY-AND-EQUITY>                   17553815
<SALES>                                        7497375
<TOTAL-REVENUES>                               7497375
<CGS>                                          4556988
<TOTAL-COSTS>                                  5999326
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             640396
<INCOME-PRETAX>                                931545
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            931545
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   931545
<EPS-BASIC>                                  .06
<EPS-DILUTED>                                  .06




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission