AMSOUTH BANCORPORATION
10-Q, 2000-05-15
STATE COMMERCIAL BANKS
Previous: AMSOUTH BANCORPORATION, 13F-HR, 2000-05-15
Next: ALABAMA POWER CO, 424B5, 2000-05-15



<PAGE>

 ----------------------------------------------------------------------------
 ----------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


   For the Quarterly Period Ended March 31, 2000   Commission file number 1-7476

                             AmSouth Bancorporation
             (Exact Name of registrant as specified in its charter)

<TABLE>
<S>                                           <C>
                   Delaware                                         63-0591257
        (State or other jurisdiction of
         Incorporation or Organization)                 (I.R.S. Employer Identification No.)

             AmSouth--Sonat Tower
            1900 Fifth Avenue North
              Birmingham, Alabama                                      35203
   (Address of principal executive offices)                          (Zip Code)
</TABLE>

                                 (205) 320-7151
               (Registrant's telephone number, including area code)

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes  X  No

As of April 30, 2000, AmSouth Bancorporation had 392,862,566 shares of common
stock outstanding.

 ----------------------------------------------------------------------------
 ----------------------------------------------------------------------------
<PAGE>

                            AMSOUTH BANCORPORATION

                                   FORM 10-Q

                                     INDEX

<TABLE>
<CAPTION>
                                                                       Page
                                                                       ----
 <C>      <C>     <S>                                                  <C>  <C>
 Part I.  Financial Information

          Item 1. Financial Statements (Unaudited)

                  Consolidated Statement of Condition--March 31,
                     2000, December 31, 1999, and March 31, 1999....     3

                  Consolidated Statement of Earnings--Three months
                     ended March 31, 2000 and 1999..................     4

                  Consolidated Statement of Shareholders' Equity--
                     Three months ended March 31, 2000..............     5

                  Consolidated Statement of Cash Flows--Three months
                     ended March 31, 2000 and 1999..................     6

                  Notes to Consolidated Financial Statements........     7

                  Independent Accountants' Review Report............    11

          Item 2. Management's Discussion and Analysis of Financial
                     Condition and Results of Operations............    12

 Part II. Other Information

          Item 1. Legal Proceedings.................................    22

          Item 6. Exhibits and Reports on Form 8-K..................    22

 Signatures..........................................................   23

 Exhibit Index ......................................................   24
</TABLE>

   Forward-Looking Information. This Quarterly Report on Form 10-Q contains
certain forward-looking statements with respect to the effect of changes in
interest rates on net interest income, the adequacy of the allowance for loan
losses, the effect of legal proceedings on AmSouth's financial condition and
results of operations, and with respect to certain other issues. These
forward-looking statements involve certain risks, uncertainties, estimates,
and assumptions by management.

   Various factors could cause actual results to differ materially from those
contemplated by such forward-looking statements. The factors related to the
effect of changes in interest rates on net interest income are discussed on
paqe 13. With respect to the adequacy of the allowance for loan losses, these
factors include the rate of growth in the economy, especially in the
Southeast, the relative strength and weakness in the consumer and commercial
credit sectors of the economy and in the real estate markets, and the
performance of the stock and bond markets. With regard to the effect of legal
proceedings, various uncertainties are discussed in "Part II, Item 1. Legal
Proceedings." Moreover, the outcome of litigation is inherently uncertain and
depends on judicial interpretations of law and the findings of judges and
juries.

                                       2
<PAGE>

                                     PART 1
                             FINANCIAL INFORMATION
                    Item 1. Financial Statements (Unaudited)

                    AMSOUTH BANCORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CONDITION
                                  (Unaudited)

<TABLE>
<CAPTION>
                                           March 31    December 31   March 31
                                             2000         1999         1999
                                          -----------  -----------  -----------
                                                    (In thousands)
<S>                                       <C>          <C>          <C>
ASSETS
Cash and due from banks.................  $ 1,541,259  $ 1,563,335  $ 1,452,441
Time deposits in other banks............          -0-        2,474        4,655
                                          -----------  -----------  -----------
 Total cash and cash equivalents........    1,541,259    1,565,809    1,457,096
Federal funds sold and securities
 purchased under agreements to resell...       57,843      132,683      119,931
Trading securities......................       31,923       51,972       63,416
Available-for-sale securities...........    5,974,961    5,964,703    7,524,835
Held-to-maturity securities (market
 value of $6,756,448, $6,849,344 and
 $4,388,875, respectively)..............    6,969,210    7,050,562    4,381,355
Loans held for sale.....................      114,891      172,941      151,616
Other interest-earning assets...........       29,096       17,864       35,509
Loans...................................   26,912,786   26,436,359   24,911,804
Less: Allowance for loan losses.........      363,492      363,476      366,243
 Unearned income........................      295,315      169,600      227,286
                                          -----------  -----------  -----------
   Net loans............................   26,253,979   25,903,283   24,318,275
Premises and equipment, net.............      681,999      678,442      781,840
Customers' acceptance liability.........        6,180        8,617       18,604
Accrued interest receivable and other
 assets.................................    2,019,124    1,859,678    1,553,327
                                          -----------  -----------  -----------
                                          $43,680,465  $43,406,554  $40,405,804
                                          ===========  ===========  ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits and interest-bearing
 liabilities:
 Deposits:
 Noninterest-bearing demand.............  $ 5,030,443  $ 4,739,077  $ 4,894,015
 Interest-bearing demand................    9,090,952    9,227,907    9,498,705
 Savings................................    2,372,458    2,349,793    2,067,486
 Time...................................    7,666,950    7,574,119    7,851,340
 Foreign time...........................    1,440,749    1,293,522      272,463
 Certificates of deposit of $100,000 or
  more..................................    2,742,763    2,728,025    2,774,033
                                          -----------  -----------  -----------
   Total deposits.......................   28,344,315   27,912,443   27,358,042
 Federal funds purchased and securities
  sold under agreements to repurchase...    3,515,886    4,095,747    3,806,369
 Other borrowed funds...................    1,841,519    2,135,720      555,199
 Long-term Federal Home Loan Bank
  advances..............................    5,417,765    4,612,686    3,650,701
 Other long-term debt...................      980,913      990,800    1,091,170
                                          -----------  -----------  -----------
   Total deposits and interest-bearing
    liabilities.........................   40,100,398   39,747,396   36,461,481
Acceptances outstanding.................        6,180        8,617       18,604
Accrued expenses and other liabilities..      564,743      691,336      679,618
                                          -----------  -----------  -----------
   Total liabilities....................   40,671,321   40,447,349   37,159,703
                                          -----------  -----------  -----------
Shareholders' equity:
 Preferred stock--no par value:
 Authorized--2,000,000 shares; Issued
  and outstanding--none.................          -0-          -0-          -0-
 Common stock--par value $1 a share:
 Authorized--750,000,000 shares;
  Issued--416,948,890, 416,948,890 and
  420,753,294 shares, respectively......      416,949      416,949      420,753
 Capital surplus........................      690,954      690,820      778,523
 Retained earnings......................    2,533,827    2,482,477    2,495,069
 Cost of common stock in treasury--
  24,667,405, 25,574,778 and 25,891,161
  shares, respectively..................     (355,574)    (376,354)    (393,887)
 Deferred compensation on restricted
  stock.................................       (5,308)      (5,838)     (48,314)
 Accumulated other comprehensive loss...     (271,704)    (248,849)      (6,043)
                                          -----------  -----------  -----------
   Total shareholders' equity...........    3,009,144    2,959,205    3,246,101
                                          -----------  -----------  -----------
                                          $43,680,465  $43,406,554  $40,405,804
                                          ===========  ===========  ===========
</TABLE>

                See notes to consolidated financial statements.

                                       3
<PAGE>

                    AMSOUTH BANCORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENT OF EARNINGS
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                              Three Months
                                                             Ended March 31
                                                           -------------------
                                                             2000      1999
                                                           --------- ---------
                                                              (In thousands
                                                            except per share
                                                                  data)
<S>                                                        <C>       <C>
INTEREST INCOME
Loans..................................................... $ 562,307 $ 505,071
Available-for-sale securities.............................   100,615   115,343
Held-to-maturity securities...............................   115,055    65,236
Trading securities........................................       743     1,038
Loans held for sale.......................................     2,604     3,883
Federal funds sold and securities purchased under
 agreements to resell ....................................       917     1,807
Other interest-earning assets.............................       457     1,584
                                                           --------- ---------
 Total interest income....................................   782,698   693,962
                                                           --------- ---------
INTEREST EXPENSE
Interest-bearing demand deposits..........................    71,725    66,260
Savings deposits..........................................    16,589    10,926
Time deposits.............................................   101,244   104,159
Foreign time deposits.....................................    17,757     3,471
Certificates of deposit of $100,000 or more...............    38,260    34,559
Federal funds purchased and securities sold under
 agreements to repurchase.................................    51,454    40,090
Other borrowed funds......................................    26,611     4,195
Long-term Federal Home Loan Bank advances.................    73,956    45,381
Other long-term debt......................................    16,529    16,132
                                                           --------- ---------
 Total interest expense...................................   414,125   325,173
                                                           --------- ---------
NET INTEREST INCOME.......................................   368,573   368,789
Provision for loan losses.................................    25,400    18,734
                                                           --------- ---------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES.......   343,173   350,055
                                                           --------- ---------
NONINTEREST REVENUES
Consumer investment services income.......................    64,627    51,863
Service charges on deposit accounts.......................    56,853    57,553
Trust income..............................................    27,485    26,980
Bank owned life insurance policies........................    12,218     4,142
Interchange income........................................    12,015     9,714
Mortgage income...........................................    10,067    12,576
Portfolio income..........................................     4,129     8,115
Other noninterest revenues................................    32,643    31,822
                                                           --------- ---------
 Total noninterest revenues...............................   220,037   202,765
                                                           --------- ---------
NONINTEREST EXPENSES
Salaries and employee benefits............................   150,583   155,158
Equipment expense.........................................    32,180    31,656
Subscribers' commissions..................................    30,594    24,295
Net occupancy expense.....................................    29,949    26,651
Postage and office supplies...............................    12,311    13,319
Marketing expense.........................................    11,993    10,766
Amortization of intangibles...............................     9,957    10,109
Communications expense....................................     9,560     9,917
Merger-related costs......................................    21,954     3,274
Other noninterest expenses................................    46,276    55,599
                                                           --------- ---------
 Total noninterest expenses...............................   355,357   340,744
                                                           --------- ---------
INCOME BEFORE INCOME TAXES................................   207,853   212,076
Income taxes..............................................    68,916    75,280
                                                           --------- ---------
 NET INCOME............................................... $ 138,937 $ 136,796
                                                           ========= =========
Average common shares outstanding.........................   391,596   391,959
Earnings per common share................................. $    0.35 $    0.35
Diluted average common shares outstanding.................   394,502   398,174
Diluted earnings per common share......................... $    0.35 $    0.34
Cash dividends per common share...........................      0.20      0.17
</TABLE>

                See notes to consolidated financial statements.

                                       4
<PAGE>

                    AMSOUTH BANCORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                     Deferred
                                                                   Compensation  Accumulated
                                                                        on          Other
                           Common  Capital   Retained   Treasury    Restricted  Comprehensive
                           Stock   Surplus   Earnings     Stock       Stock         Loss        Total
                          -------- -------- ----------  ---------  ------------ ------------- ----------
                                                         (In thousands)
<S>                       <C>      <C>      <C>         <C>        <C>          <C>           <C>
BALANCE AT JANUARY 1,
 2000...................  $416,949 $690,820 $2,482,477  $(376,354)   $ (5,838)   $ (248,849)  $2,959,205
Comprehensive income:
 Net income.............       -0-      -0-    138,937        -0-         -0-           -0-      138,937
 Other comprehensive
  loss, net of tax:
 Unrealized losses on
  available-for-sale
  securities, net of
  reclassification
  adjustment............       -0-      -0-        -0-        -0-         -0-       (22,855)     (22,855)
                                                                                              ----------
Comprehensive income....                                                                         116,082
Cash dividends declared
 ($0.20 per common
 share).................       -0-      -0-    (77,760)       -0-         -0-           -0-      (77,760)
Common stock
 transactions:
 Purchase of common
  stock.................       -0-        6        -0-     (5,828)        -0-           -0-       (5,822)
 Benefit stock plans....       -0-      128     (9,374)    23,365         530           -0-       14,649
 Dividend reinvestment
  plan..................       -0-      -0-       (453)     3,243         -0-           -0-        2,790
                          -------- -------- ----------  ---------    --------    ----------   ----------
BALANCE AT MARCH 31,
 2000...................  $416,949 $690,954 $2,533,827  $(355,574)   $ (5,308)   $ (271,704)  $3,009,144
                          ======== ======== ==========  =========    ========    ==========   ==========
Disclosure of
 reclassification
 amount:
Unrealized holding
 losses on available-
 for-sale securities
 arising during the
 period.................                                                         $  (20,817)
Less: Reclassification
 adjustment for gains
 realized in net
 income.................                                                              2,038
                                                                                 ----------
Net unrealized losses on
 available-for-sale
 securities, net of
 tax....................                                                         $  (22,855)
                                                                                 ==========
</TABLE>


                See notes to consolidated financial statements.

                                       5
<PAGE>

                    AMSOUTH BANCORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                            Three Months
                                                           Ended March 31
                                                       ------------------------
                                                          2000         1999
                                                       -----------  -----------
                                                           (In thousands)
<S>                                                    <C>          <C>
OPERATING ACTIVITIES
Net income...........................................  $   138,937  $   136,796
Adjustments to reconcile net income to net cash
 provided by operating activities:
  Provision for loan losses..........................       25,400       18,734
  Depreciation and amortization of premises and
   equipment.........................................       21,887       23,306
  Amortization of premiums and discounts on held-to-
   maturity securities and available-for-sale
   securities........................................          515       (1,940)
  Noncash portion of merger-related costs............        3,941        1,328
  Net gain on branch sale............................       (4,983)         -0-
  Net decrease in loans held for sale................       58,050      206,045
  Net decrease (increase) in trading securities......       19,537      (15,598)
  Net gains on sales of available-for-sale
   securities........................................       (3,266)      (6,140)
  Net increase in accrued interest receivable and
   other assets......................................     (159,110)     (22,327)
  Net decrease in accrued expenses and other
   liabilities.......................................      (75,805)     (87,207)
  Provision for deferred income taxes................       68,916       58,276
  Amortization of intangible assets..................        9,924       10,097
  Other operating activities, net....................       11,706          985
                                                       -----------  -----------
   Net cash provided by operating activities.........      115,649      322,355
                                                       -----------  -----------
INVESTING ACTIVITIES
Proceeds from maturities and prepayments of
 available-for-sale securities.......................      142,464      846,485
Proceeds from sales of available-for-sale
 securities..........................................      139,718      720,630
Purchases of available-for-sale securities...........     (355,003)  (1,589,256)
Proceeds from maturities, prepayments and calls of
 held-to-maturity securities.........................      239,242      503,611
Purchases of held-to-maturity securities.............     (159,177)  (1,043,243)
Net decrease in federal funds sold and securities
 purchased under agreements to resell................       74,840      237,979
Net increase in other interest-earning assets........      (11,232)      (6,233)
Net increase in loans................................     (412,113)    (277,353)
Net purchases of premises and equipment..............      (25,579)     (32,384)
Net cash from sales of branches, business operations,
 subsidiaries and other assets.......................      (28,240)        (301)
                                                       -----------  -----------
   Net cash used by investing activities.............     (395,080)    (640,065)
                                                       -----------  -----------
FINANCING ACTIVITIES
Net increase (decrease) in deposits..................      473,466   (1,120,190)
Net (decrease) increase in federal funds purchased
 and securities sold under agreements to repurchase..     (579,861)     336,107
Net (decrease) increase in other borrowed funds......     (294,201)     206,962
Issuance of long-term Federal Home Loan Bank advances
 and other long-term debt............................    2,625,000      424,231
Payments for maturing long-term debt.................   (1,828,266)     (77,881)
Cash dividends paid..................................     (151,612)     (58,638)
Proceeds from employee stock plans and dividend
 reinvestment plan...................................       16,183       11,679
Purchase of common stock.............................       (5,828)     (43,041)
                                                       -----------  -----------
   Net cash provided (used) by financing activities..      254,881     (320,771)
                                                       -----------  -----------
Decrease in cash and cash equivalents................      (24,550)    (638,481)
Cash and cash equivalents at beginning of period.....    1,565,809    2,095,577
                                                       -----------  -----------
Cash and cash equivalents at end of period...........  $ 1,541,259  $ 1,457,096
                                                       ===========  ===========
</TABLE>

                See notes to consolidated financial statements.

                                       6
<PAGE>

                    AMSOUTH BANCORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

                  Three Months Ended March 31, 2000 and 1999

   General--The consolidated financial statements conform to generally
accepted accounting principles and to general industry practices. The
accompanying interim financial statements are unaudited; however, in the
opinion of management, all adjustments necessary for the fair presentation of
the consolidated financial statements have been included. All such adjustments
are of a normal recurring nature. Certain amounts in the prior year's
financial statements have been reclassified to conform with the 2000
presentation. These reclassifications had no effect on net income. The notes
included herein should be read in conjunction with the notes to consolidated
financial statements included in AmSouth Bancorporation's (AmSouth) 1999
annual report on Form 10-K.

   In June 1998, Statement of Financial Accounting Standards No. 133,
"Accounting for Derivative Instruments and for Hedging Activities" (Statement
133), was issued by the Financial Accounting Standards Board. Statement 133
provides a comprehensive and consistent standard for the recognition and
measurement of derivatives and hedging activities. It requires all derivatives
to be recorded on the balance sheet at fair value and establishes unique
accounting treatment for the following three different types of hedges: hedges
of changes in the fair value of assets, liabilities or firm commitments,
referred to as fair value hedges; hedges of the variable cash flows of
forecasted transactions, referred to as cash flow hedges; and hedges of
foreign currency exposures of net investments in foreign operations. The
accounting for each of the three types of hedges results in recognizing
offsetting changes in value or cash flows of both the hedge and the hedged
item in earnings in the same period. Changes in the fair value of derivatives
that do not meet the criteria of one of these three types of hedges are
included in earnings in the period of change. Statement 133 was originally
effective for fiscal years beginning after June 15, 1999. In June 1999, FASB
issued Statement of Financial Accounting Standard No. 137, "Accounting for
Derivative Instruments and Hedging Activities--Deferral of the Effective Date
of FASB Statement No. 133", which defers the effective date of Statement 133
to fiscal years beginning after June 15, 2000. The impact of adopting
Statement 133 on AmSouth's financial condition or results of operations has
not been determined at this time.

   Cash Flows--For the three months ended March 31, 2000 and 1999, AmSouth
paid interest of $401,652,000 and $323,963,000, respectively, and income taxes
of $558,000 and $38,336,000, respectively. The difference in tax payments
between years was due to a difference in the timing of actual payments and
does not reflect a significant change in the overall tax liability. Noncash
transfers from loans to foreclosed properties for the three months ended March
31, 2000 and 1999, were $10,104,000 and $5,019,000, respectively, and noncash
transfers from foreclosed properties to loans were $164,000 and $124,000,
respectively. For the three months ended March 31, 2000, noncash transfers
from loans to available-for-sale securities and to other assets of
approximately $9,450,000 and $229,000, respectively, were made in connection
with the participation of loans to third-party conduits. For the three months
ended March 31, 1999 noncash transfers from loans to available-for-sale
securities and to other assets of approximately $2,862,000 and $104,000,
respectively, were made in connection with the participation of mortgages to
third-party conduits.

   Mergers and Acquisitions--On October 1, 1999, AmSouth issued 214.5 million
common shares to acquire First American Corporation (First American). AmSouth
exchanged 1.871 shares of its common stock for each share of First American
common stock. First American was a $22.2 billion asset financial services
holding company headquartered in Nashville, Tennessee, with banking offices in
Tennessee, Mississippi, Louisiana, Arkansas, Virginia, and Kentucky. The
transaction was accounted for as a pooling-of-interests, and, accordingly, the
consolidated financial statements have been restated to include the results of
First American for all periods presented.

                                       7
<PAGE>

   Net interest income, noninterest revenues and net income as previously
reported individually by AmSouth and First American and the combined company,
reflecting certain reclassifications to conform to the current presentation,
for the three months ended March 31, 1999, are presented in the table below:

<TABLE>
<CAPTION>
                                                                First
                                                      AmSouth  American Combined
                                                      -------- -------- --------
                                                            (In thousands)
   <S>                                                <C>      <C>      <C>
   Net interest income............................... $181,112 $185,800 $350,055
   Noninterest revenues..............................   89,061  116,701  202,765
   Net income........................................   70,331   66,464  136,796
</TABLE>

   AmSouth recorded merger and integration costs of $18.0 million and $2.8
million during the three months ended March 31, 2000 and 1999, respectively.
In addition, AmSouth recorded other merger-related costs of $4.0 million and
$.5 million during the three months ended March 31, 2000 and 1999,
respectively. Merger-related costs during the three months ended March 31,
2000, were associated with the acquisition of First American. Merger-related
costs during the three months ended March 31, 1999, were associated with the
1998 acquisitions of Deposit Guaranty Corporation, Pioneer Bancshares, Inc.,
The Middle Tennessee Bank, CSB Financial Corporation and Peoples Bank. The
components of the costs are shown below:

<TABLE>
<CAPTION>
                                                                       Three
                                                                       Months
                                                                       Ended
                                                                      March 31
                                                                     ----------
                                                                     2000  1999
                                                                     ----- ----
                                                                        (In
                                                                     millions)
   <S>                                                               <C>   <C>
   Merger and integration costs:
     Severance and personnel-related costs.......................... $ 4.4 $-0-
     Investment banking and other transaction costs.................   0.5  -0-
     Occupancy and equipment writedowns.............................   3.9  1.3
     Systems and operations conversions.............................   9.2  1.5
                                                                     ----- ----
       Total merger and integration costs...........................  18.0  2.8
   Other merger-related charges.....................................   4.0  0.5
                                                                     ----- ----
       Total merger-related costs................................... $22.0 $3.3
                                                                     ===== ====
</TABLE>

   The following table presents a summary of activity with respect to
AmSouth's merger-related accrual:

<TABLE>
<CAPTION>
                                                                  2000    1999
                                                                 ------  ------
                                                                 (In millions)
   <S>                                                           <C>     <C>
   Balance at January 1......................................... $ 70.7  $ 18.8
   Provision charged to operating expense.......................    -0-     -0-
   Cash outlays.................................................  (40.1)  (10.7)
   Noncash writedowns and charges...............................    -0-     -0-
                                                                 ------  ------
   Balance at March 31.......................................... $ 30.6  $  8.1
                                                                 ======  ======
</TABLE>

   The liability balance at March 31, 2000 of $30.6 million will be paid in
2000 and represents $28.7 million of severance and personnel-related costs,
$.9 million of occupancy and equipment writedowns and $1.0 million of other
merger-related charges. For the First American merger, approximately 1,400
positions are estimated to be eliminated, of which approximately 400 positions
are expected to be eliminated through attrition. Through March 31, 2000,
approximately 835 associates have entered the severance process.

   Comprehensive Income--Total comprehensive income was $116,082,000 and
$118,717,000 for the three months ended March 31, 2000 and 1999, respectively.
Total comprehensive income consists of net income and the change in the
unrealized gains or losses on AmSouth's available-for-sale security portfolio
arising during the period.

                                       8
<PAGE>

   Earnings Per Common Share--The following table sets forth the computation of
earnings per common share and diluted earnings per common share:

<TABLE>
<CAPTION>
                                                                Three Months
                                                               Ended March 31
                                                              -----------------
                                                                2000     1999
                                                              -------- --------
                                                                (In thousands
                                                              except per share
                                                                    data)
   <S>                                                        <C>      <C>
   Earnings per common share computation:
    Numerator:
     Net income.............................................. $138,937 $136,796
    Denominator:
     Average common shares outstanding.......................  391,596  391,959
    Earnings per common share................................ $    .35 $    .35
   Diluted earnings per common share computation:
    Numerator:
     Net income.............................................. $138,937 $136,796
    Denominator:
     Average common shares outstanding.......................  391,596  391,959
     Dilutive shares contingently issuable...................    2,906    6,215
                                                              -------- --------
     Average diluted common shares outstanding...............  394,502  398,174
   Diluted earnings per common share......................... $    .35 $    .34
</TABLE>

   Shareholders' Equity--On April 20, 2000, AmSouth's Board of Directors
approved the repurchase by AmSouth of up to 35,000,000 shares of its
outstanding common stock over a two year period for the purpose of funding
employee benefit and dividend reinvestment plans and for general corporate
purposes.

                                       9
<PAGE>

   Business Segment Information--AmSouth has three reportable segments:
Consumer Banking, Commercial Banking, and Capital Management. Treasury & Other
is comprised of balance sheet management activities that include the
investment portfolio, nondeposit funding and off-balance sheet financial
instruments. Treasury & Other also includes BOLI income, gains on sales of
fixed assets, merger-related costs, and corporate expenses such as corporate
overhead and goodwill amortization. The following is a summary of the segment
performance for the three months ended March 31, 2000 and 1999:

<TABLE>
<CAPTION>
                              Consumer Commercial  Capital   Treasury
                              Banking   Banking   Management & Other    Total
                              -------- ---------- ---------- --------  --------
                                               (In thousands)
<S>                           <C>      <C>        <C>        <C>       <C>
Three Months Ended March 31,
 2000
Net interest income from
 external customers.........  $103,617  $219,062   $  (162)  $ 46,056  $368,573
Internal funding............   128,244   (91,900)      576    (36,920)      -0-
                              --------  --------   -------   --------  --------
Net interest income.........   231,861   127,162       414      9,136   368,573
Noninterest revenues........    82,118    20,993    93,907     23,019   220,037
                              --------  --------   -------   --------  --------
Total revenues..............   313,979   148,155    94,321     32,155   588,610
Provision for loan losses...    21,270     4,114       -0-         16    25,400
Noninterest expenses........   176,824    44,733    77,576     56,224   355,357
                              --------  --------   -------   --------  --------
Income (loss) before income
 taxes......................   115,885    99,308    16,745    (24,085)  207,853
Income taxes................    43,573    37,340     6,296    (18,293)   68,916
                              --------  --------   -------   --------  --------
Segment net income (loss)...  $ 72,312  $ 61,968   $10,449   $ (5,792) $138,937
                              ========  ========   =======   ========  ========
Three Months Ended March 31,
 1999
Net interest income from
 external customers.........  $ 79,932  $203,608   $  (258)  $ 85,507  $368,789
Internal funding............   161,522   (88,698)      527    (73,351)      -0-
                              --------  --------   -------   --------  --------
Net interest income.........   241,454   114,910       269     12,156   368,789
Noninterest revenues........    82,538    22,404    80,328     17,495   202,765
                              --------  --------   -------   --------  --------
Total revenues..............   323,992   137,314    80,597     29,651   571,554
Provision for loan losses...    15,923    10,323       -0-     (7,512)   18,734
Noninterest expenses........   192,798    49,938    63,970     34,038   340,744
                              --------  --------   -------   --------  --------
Income before income taxes..   115,271    77,053    16,627      3,125   212,076
Income taxes................    43,360    28,964     6,242     (3,286)   75,280
                              --------  --------   -------   --------  --------
Segment net income..........  $ 71,911  $ 48,089   $10,385   $  6,411  $136,796
                              ========  ========   =======   ========  ========
</TABLE>

                                      10
<PAGE>

                    Independent Accountants' Review Report

The Board of Directors
AmSouth Bancorporation

We have reviewed the accompanying consolidated statement of condition of
AmSouth Bancorporation and subsidiaries as of March 31, 2000 and 1999, and the
related consolidated statements of earnings and cash flows for the three-month
periods ended March 31, 2000 and 1999, and the consolidated statement of
shareholders' equity for the three-month period ended March 31, 2000. These
financial statements are the responsibility of the Company's management.

We conducted our reviews in accordance with the standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures
to financial data, and making inquiries of persons responsible for financial
and accounting matters. It is substantially less in scope than an audit
conducted in accordance with auditing standards generally accepted in the
United States, which will be performed for the full year with the objective of
expressing an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to the accompanying consolidated financial statements referred
to above for them to be in conformity with accounting principles generally
accepted in the United States.

We have previously audited, in accordance with auditing standards generally
accepted in the United States, the consolidated statement of condition of
AmSouth Bancorporation and subsidiaries as of December 31, 1999, and the
related consolidated statements of earnings, shareholders' equity, and cash
flows for the year then ended (not presented herein) and in our report dated
February 11, 2000, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth in the
accompanying consolidated statement of condition as of December 31, 1999 is
fairly stated, in all material respects, in relation to the consolidated
statement of condition from which it has been derived.

                                          /s/ ERNST & YOUNG LLP

May 10, 2000

                                      11
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

   On October 1, 1999, AmSouth merged with First American, with AmSouth the
surviving entity (Merger). AmSouth is a bank holding company whose principal
subsidiary is AmSouth Bank. All prior period financial information has been
restated as if the Merger had been in effect for all periods presented.

   AmSouth reported diluted operating earnings per common share of $.39 and
$.35 for the three month periods ended March 31, 2000 and 1999, respectively.
Operating earnings, which exclude merger-related costs, totaled $152.4 million
for the three months ended March 31, 2000, a 9.4% increase over operating
earnings of $139.3 million for the same period of 1999. On an operating basis,
AmSouth's year-to-date earnings resulted in an annualized return on average
assets (ROA) of 1.41% and an annualized return on average equity (ROE) of
20.80% for 2000 compared to 1.41% and 17.66%, respectively, for the first
three months of 1999. Operating efficiency, excluding merger-related costs,
for the three months ended March 31, 2000 improved to 56.03% from 58.34% for
the prior year.

   Including merger-related costs for both periods, diluted earnings per share
were $.35 and $.34 for the three months ended March 31, 2000 and 1999,
respectively. Year-to-date earnings totaled $138.9 million compared to $136.8
million for the prior year. AmSouth's annualized ROA and ROE were 1.28% and
18.96% for 2000 compared to 1.38% and 17.34%, respectively, for 1999.
Operating efficiency including merger-related costs was 59.71% for 2000
compared to 58.91% for 1999.

   Total assets were $43.7 billion at quarter end, compared to 1999's quarter-
end assets of $40.4 billion. The increase was primarily the result of
continued loan growth over the past year. Loans net of unearned income at
March 31, 2000 increased $1.9 billion from March 31, 1999, to $26.6 billion.
On a managed basis, which includes commercial, dealer and residential mortgage
loans participated to third-party conduits, loans increased $3.6 billion to
$30.5 billion at quarter end. The increases in the loan portfolio occurred
primarily in home equity, indirect and commercial real estate loans. Growth in
the investment portfolio also contributed to the increase in total assets. The
investment portfolio at March 31, 2000 increased $1.0 billion from March 31,
1999 to $12.9 billion.

   On the funding side of the balance sheet, total deposits at March 31, 2000
increased $986 million compared to March 31, 1999. Increases in foreign time
deposits (Eurodollar deposits), savings deposits and noninterest-bearing
demand deposits were partially offset by decreases in interest-bearing demand
deposits, time deposits and certificates of deposit of $100,000 or more.
AmSouth increased its use of treasury, tax and loan notes and short-term bank
notes as funding sources with increases of $441.4 million and $500.0 million,
respectively. Term federal funds purchased and securities sold under
agreements to repurchase were also used as a funding source totaling $540.0
million at March 31, 2000. AmSouth continued to increase its use of Federal
Home Loan Bank (FHLB) advances as a funding source. Long-term FHLB advances
increased to $5.4 billion at March 31, 2000, a 48.4% increase over 1999 first-
quarter end.

Net Interest Income

   Net interest income on a fully taxable equivalent basis for the three
months ended March 31, 2000 was $375.1 million almost level with the March 31,
1999 total. Over the same period, the net interest margin decreased from 4.17%
to 3.77%. Several actions taken by AmSouth as a part of its merger strategy
benefited the company overall, while at the same time narrowing the net
interest margin. These items included leveraging the investment portfolio and
purchasing additional bank owned life insurance (BOLI) coverage. Continued
strong loan growth along with the leveraging of the investment portfolio
resulted in an increase in average interest-earning assets of $3.5 billion to
$40.0 billion. Earning asset growth was funded by an increase in higher cost,
market sensitive borrowed funds and foreign time deposits. Both noninterest-
bearing and interest-bearing core deposits decreased $236.7 million and $813.5
million, respectively, as compared to the first quarter of 1999. This
increased reliance on borrowed funds adversely impacted both net interest
income and the net interest margin. Management is actively working to increase
core deposits as a means of funding asset growth and reduce reliance on
borrowed funds.

                                      12
<PAGE>

Asset/Liability Management

   AmSouth maintains a formal asset and liability management process to
quantify, monitor and control interest rate risk and to assist management in
maintaining stability in the net interest margin under varying interest rate
environments. AmSouth accomplishes this process through the development and
implementation of lending, funding, pricing and hedging strategies designed to
maximize net interest income (NII) performance under varying interest rate
environments subject to specific liquidity and interest rate risk guidelines.

   An earnings simulation model is the primary tool used to assess the
direction and magnitude of changes in NII resulting from changes in interest
rates. Key assumptions in the model include prepayment speeds on mortgage-
related assets; cash flows and maturities of derivatives and other financial
instruments held for purposes other than trading; changes in market
conditions, loan volumes and pricing; deposit sensitivity; customer
preferences; and management's financial and capital plans. These assumptions
are inherently uncertain, and, as a result, the model cannot precisely
estimate NII or precisely predict the impact of higher or lower interest rates
on NII. Actual results will differ from simulated results due to timing,
magnitude and frequency of interest rate changes and changes in market
conditions and management's strategies, among other factors.

   Based on the results of the simulation model as of March 31, 2000, AmSouth
would expect NII to decrease $36.9 million and increase $35.6 million if
interest rates gradually increase or decrease, respectively, from current
rates by 100 basis points over a 12-month period. A gradual increase or
decrease is assumed, under the model, to occur evenly over the 12-month
period. This level of interest rate risk is well within the Company's policy
guidelines. If the increase in interest rates is more pronounced or occurs
within a shorter time period, the impact on net interest income will likely be
greater. Prior to the Merger, market risk exposure was managed by each of the
previously separate companies. Separate risk management models and assumptions
were used in accordance with each company's unique market profile.
Accordingly, prior period amounts have not been presented as such amounts were
based on the risk profiles of the previously separate companies and are not
comparable to current period amounts.

   AmSouth, from time to time, utilizes various off-balance sheet instruments
such as interest rate swaps, caps and floors to assist in managing interest
rate risk. During the first quarter of 2000, AmSouth entered into additional
interest rate swaps in the notional amount of $305 million. There were no
maturities, calls or terminations of interest rate swaps during the first
quarter of 2000. At March 31, 2000, AmSouth had interest rate swaps, all of
which receive fixed rates, totaling a notional amount of $3.6 billion. The
swaps added in 2000 as hedges were designated to certain deposits and
commercial loans of AmSouth Bank. At March 31, 2000, AmSouth also held other
off-balance sheet instruments to provide customers and AmSouth a means of
managing the risks of changing interest and foreign exchange rates. These
other off-balance sheet instruments were immaterial.

Credit Quality

   AmSouth maintains an allowance for loan losses which management believes is
adequate to absorb losses inherent in the loan portfolio. A formal review is
prepared quarterly to assess the risk in the portfolio and to determine the
adequacy of the allowance for loan losses. The review includes analyses of
historical performance, the level of nonperforming and adversely rated loans,
specific analyses of certain problem loans, loan activity since the previous
quarter, reports prepared by the Credit Review Department, consideration of
current economic conditions, and other pertinent information. The level of
allowance to net loans outstanding will vary depending on the overall results
of this quarterly review. The review is presented to and subsequently approved
by senior management and reviewed by the Audit and Community Responsibility
Committee of the Board of Directors.

   Table 5 presents a five-quarter analysis of the allowance for loan losses.
At March 31, 2000, the allowance for loan losses was $363.5 million, or 1.37%
of loans net of unearned income, compared to $366.2 million, or

                                      13
<PAGE>

1.48%, for the prior year. The coverage ratio of the allowance for loan losses
to nonperforming loans decreased from 326.05% at March 31, 1999, to 297.06% at
March 31, 2000.

   Net charge-offs for the quarter ended March 31, 2000, were $25.4 million
compared to $26.2 million a year earlier. Annualized net charge-offs to
average loans net of unearned income were 0.38% and 0.43%, respectively, for
the three months ended March 31, 2000 and 1999. The decrease in net charge-
offs occurred primarily in AmSouth's commercial portfolio, which decreased
$3.1 million. Commercial net charge-offs for the three months ended March 31,
1999 included a $7.9 million charge-off of one credit. Annualized net charge-
offs for the commercial portfolio decreased 16 basis points to 0.30% at March
31, 2000. In addition, net charge-offs for the revolving credit portfolio
decreased $1.0 million. These decreases were partially offset by increases of
$2.0 million and $1.6 million, respectively, in net charge-offs in the dealer
indirect and other residential mortgage portfolios. Annualized net charge-offs
for the consumer loan portfolio remained relatively unchanged at 0.61% of
average consumer loans for the three months ended March 31, 2000 compared to
0.58% for the same period of 1999. The provision for loan losses for the
three-month periods ended March 31, 2000 and 1999 was $25.4 million and $18.7
million, respectively. The 2000 provision reflects loan loss exposure related
to the overall growth in the loan portfolio and the change in the mix of the
loan portfolio.

   Table 6 presents a five-quarter comparison of the components of
nonperforming assets. At March 31, 2000, nonperforming assets as a percentage
of loans net of unearned income, foreclosed properties and repossessions
remained almost flat at 0.55% compared to 0.53% at March 31, 1999. The level
of nonperforming assets increased $14.3 million during the same period.

   At December 31, 1999, AmSouth decided to exit the portion of its commercial
loan portfolio related to loans to Medicare dependent long-term care
providers. The decision was based primarily on the adverse effects of the
implementation by the United States government of the Prospective Payment
System for the Medicare system. This and other changes in the Medicare program
resulted in significantly lower Medicare revenues for healthcare service
providers. As a result of the decision, loans totaling $149.3 million were
transferred from the commercial loan portfolio to assets held for accelerated
disposition (AHAD) during the fourth quarter of 1999. A transfer of $71.0
million was also made from the allowance for loan losses to AHAD to reflect a
net realizable value of $78.3 million for these loans. At March 31, 2000, net
AHAD totaled $46.8 million and included nonperforming loans of $29.2 million.

   Included in nonperforming assets at March 31, 2000 and 1999, was $58.3
million and $61.2 million, respectively, in loans that were considered to be
impaired, substantially all of which were on a nonaccrual basis. Collateral-
dependent loans, which were measured at the fair value of the collateral,
constituted a majority of these impaired loans. At March 31, 2000 and 1999,
there was $21.2 million and $8.2 million, respectively, in the allowance for
loan losses specifically allocated to these impaired loans. The average
balance of impaired loans for the three months ended March 31, 2000 and 1999,
was $63.7 million and $59.1 million, respectively. AmSouth recorded no
material interest income on its impaired loans during the three months ended
March 31, 2000.

Noninterest Revenues and Noninterest Expenses

   Year-to-date noninterest revenues totaled $220.0 million at March 31, 2000,
compared to $202.8 million for the prior-year period, an 8.5% increase. The
largest contributors to this growth were consumer investment services income
and income from bank owned life insurance policies. Consumer investment
services income increased $12.8 million primarily due to higher sales volume
at IFC Holdings, Inc. (IFC), a subsidiary third-party marketer of investment
and insurance products through banks and other financial services providers.
Income from BOLI increased $8.1 million as a result of normal increases in
cash surrender value on policies purchased in prior years by AmSouth and on
policies purchased since March 31, 1999. Partially offsetting these increases
were decreases of $2.5 million in mortgage income and $4.0 million in
portfolio income. The decrease in mortgage income was primarily due to a
decrease in net servicing income due to the sale of AmSouth's third-party
servicing portfolio in the third quarter of 1999. Portfolio income declined
due to fewer sales of available-for-sale securities.

                                      14
<PAGE>

   Year-to-date noninterest expenses excluding merger-related costs decreased
1.2% to $333.4 million at March 31, 2000, compared to $337.5 million for the
prior year. The largest increase in noninterest expenses was a $6.3 million
increase in subscribers' commissions. Subscribers' commissions are fees paid
on sales of investment products marketed through IFC and are paid to
subscribing (client) institutions. This increase is directly related to the
IFC increase in consumer investment services income. Net occupancy expense
increased $3.3 million due to the addition of new leased facilities and annual
rent increases. Salaries and employee benefits decreased $4.6 million when
compared to the same period a year ago. This decrease reflects synergies
achieved as a result of the merger partially offset by merit increases and
higher insurance benefits and payroll taxes. Other noninterest expenses
decreased $9.3 million reflecting a reduction in the use of temporary and
contract personnel and lower noncredit losses.

Capital Adequacy

   At March 31, 2000, shareholders' equity totaled $3.0 billion or 6.89% of
total assets. Since December 31, 1999, shareholders' equity increased $49.9
million primarily as a result of net income for the quarter of $138.9 million
offset by dividends of $77.8 million and additional unrealized losses on
available-for-sale securities of $22.9 million.

   Table 9 presents the capital amounts and risk-adjusted capital ratios for
AmSouth and AmSouth Bank at March 31, 2000 and 1999. At March 31, 2000,
AmSouth exceeded the regulatory minimum required risk-adjusted Tier 1 Capital
Ratio of 4.00% and risk-adjusted Total Capital Ratio of 8.00%. In addition,
the risk-adjusted capital ratios for AmSouth Bank were above the regulatory
minimums, and the bank was well capitalized at March 31, 2000.

                                      15
<PAGE>

                           Table 1--Financial Summary

<TABLE>
<CAPTION>
                                                      March 31
                                               ------------------------    %
                                                  2000         1999      Change
                                               -----------  -----------  ------
                                                       (In thousands)
<S>                                            <C>          <C>          <C>
Balance sheet summary
End-of-period balances:
 Loans net of unearned income................. $26,617,471  $24,684,518    7.8%
 Total assets.................................  43,680,465   40,405,804    8.1
 Total deposits...............................  28,344,315   27,358,042    3.6
 Shareholders' equity.........................   3,009,144    3,246,101   (7.3)
Year-to-date average balances:
 Loans net of unearned income................. $26,681,345  $24,497,545    8.9%
 Total assets.................................  43,584,863   40,076,476    8.8
 Total deposits...............................  27,830,850   27,595,980    0.9
 Shareholders' equity.........................   2,947,234    3,198,577   (7.9)

<CAPTION>
                                                    Three Months
                                                   Ended March 31
                                               ------------------------    %
                                                  2000         1999      Change
                                               -----------  -----------  ------
                                               (In thousands except per share
                                                           data)
<S>                                            <C>          <C>          <C>
Operating earnings summary (1)
 Net income................................... $   152,434  $   139,284    9.4%
 Earnings per common share....................        0.39         0.36    8.3
 Diluted earnings per common share............        0.39         0.35   11.4
 Return on average assets (annualized)........        1.41%        1.41%
 Return on average equity (annualized)........       20.80        17.66
 Operating efficiency.........................       56.03        58.34
Earnings summary as reported
 Net income................................... $   138,937  $   136,796    1.6%
 Earnings per common share....................        0.35         0.35    0.0
 Diluted earnings per common share............        0.35         0.34    2.9
 Return on average assets (annualized)........        1.28%        1.38%
 Return on average equity (annualized)........       18.96        17.34
 Operating efficiency.........................       59.71        58.91
Selected ratios
 Average equity to assets.....................        6.76%        7.98%
 End-of-period equity to assets...............        6.89         8.03
 End-of-period tangible equity to assets......        6.00         6.99
 Allowance for loan losses to loans net of
  unearned income.............................        1.37         1.48
Common stock data
 Cash dividends declared...................... $      0.20  $      0.17
 Book value at end of period..................        7.67         8.22
 Market value at end of period................       14.94        30.33
 Average common shares outstanding............     391,596      391,959
 Average common shares outstanding-diluted....     394,502      398,174
</TABLE>
- --------
(1) Excludes merger-related costs

                                       16
<PAGE>

 Table 2--Quarterly Yields Earned on Average Interest-Earning Assets and Rates
                 Paid on Average Interest-Bearing Liabilities

<TABLE>
<CAPTION>
                                 2000
                      ----------------------------
                             First Quarter
                      ----------------------------
                        Average    Revenue/ Yield/
                        Balance    Expense   Rate
                      -----------  -------- ------
                       (Taxable equivalent basis-
                          dollars in thousands)
 <S>                  <C>          <C>      <C>
 Assets
 Interest-earning
 assets:
  Loans net of
  unearned income...  $26,681,345  $563,191   8.49%
  Available-for-sale
  securities:
    Taxable.........    6,014,598   100,290   6.71
    Tax-free........       65,763     1,183   7.24
                      -----------  --------
    Total available-
    for-sale
    securities......    6,080,361   101,473   6.71
                      -----------  --------
 Held-to-maturity
 securities:
  Taxable...........    6,612,916   112,836   6.86
  Tax-free..........      387,092     6,962   7.23
                      -----------  --------
  Total held-to-
  maturity
  securities........    7,000,008   119,798   6.88
                      -----------  --------
    Total investment
    securities......   13,080,369   221,271   6.80
 Other interest-
 earning assets.....      270,785     4,721   7.01
                      -----------  --------
    Total interest-
    earning assets..   40,032,499   789,183   7.93
 Cash and other
 assets.............    4,138,693
 Allowance for loan
 losses.............     (365,223)
 Market valuation on
 available-for-sale
 securities.........     (221,106)
                      -----------
                      $43,584,863
                      ===========
 Liabilities and
 Shareholders'
 Equity
 Interest-bearing
 liabilities:
   Interest-bearing
   demand deposits..    9,086,434    71,725   3.17
   Savings deposits.    2,352,997    16,589   2.84
   Time deposits....    7,619,385   101,244   5.34
   Foreign time
   deposits.........    1,296,318    17,757   5.51
   Certificates of
   deposit of
   $100,000 or more.    2,778,322    38,260   5.54
   Federal funds
   purchased and
   securities sold
   under agreements
   to repurchase....    4,044,026    51,454   5.12
   Other interest-
   bearing
   liabilities......    8,166,443   117,096   5.77
                      -----------  --------
     Total interest-
     bearing
     liabilities....   35,343,925   414,125   4.71
                                   --------
 Net interest
 spread.............                          3.22%
 Noninterest-bearing
 demand deposits....    4,697,394
 Other liabilities..      596,310
 Shareholders'
 equity.............    2,947,234
                      -----------
                      $43,584,863
                      ===========
 Net interest
 income/margin on a
 taxable equivalent
 basis..............                375,058   3.77%
                                              ====
 Taxable equivalent
 adjustment:
   Loans............                    884
   Available-for-sale
   securities.......                    858
   Held-to-maturity
   securities.......                  4,743
   Trading
   securities.......                      0
                                   --------
     Total taxable
     equivalent
     adjustment.....                  6,485
                                   --------
       Net interest
       income.......               $368,573
                                   ========

<PAGE>
<CAPTION>
                                                 1999
                      -----------------------------------------------------------
                            Fourth Quarter                 Third Quarter
                      ----------------------------- -----------------------------
                        Average    Revenue/ Yield/    Average    Revenue/ Yield/
                        Balance    Expense   Rate     Balance    Expense   Rate
                      ------------ -------- ------- ------------ -------- -------
                             (Taxable equivalent basis-dollars in thousands)
 <S>                  <C>          <C>      <C>     <C>          <C>      <C>
 Assets
 Interest-earning
 assets:
 Loans net of
 unearned income....  $26,554,884  $563,564   8.42% $25,716,024  $540,535   8.34%
 Available-for-sale
 securities:........
  Taxable...........    6,674,819   106,565   6.33    7,822,171   126,722   6.43
  Tax-free..........      114,849     1,959   6.77      209,093     2,867   5.44
                      ------------ --------         ------------ --------
  Total available-
  for-sale
  securities........    6,789,668   108,524   6.34    8,031,264   129,589   6.40
                      ------------ --------         ------------ --------
 Held-to-maturity
 securities:
  Taxable...........    5,930,758    99,565   6.66    4,524,385    74,955   6.57
  Tax-free..........      332,685     6,262   7.47      224,628     4,636   8.19
                      ------------ --------         ------------ --------
  Total held-to-
  maturity
  securities........    6,263,443   105,827   6.70    4,749,013    79,591   6.65
                      ------------ --------         ------------ --------
    Total investment
    securities......   13,053,111   214,351   6.52   12,780,277   209,180   6.49
 Other interest-
 earning assets.....      243,857     3,503   5.70      336,785     5,239   6.17
                      ------------ --------         ------------ --------
    Total interest-
    earning assets..   39,851,852   781,418   7.78   38,833,086   754,954   7.71
 Cash and other
 assets.............    4,154,211                     4,217,786
 Allowance for loan
 losses.............     (366,218)                     (365,636)
 Market valuation on
 available-for-sale
 securities.........     (202,257)                      (65,350)
                      ------------                  ------------
                      $43,437,588                   $42,619,886
                      ============                  ============
 Liabilities and
 Shareholders'
 Equity
 Interest-bearing
 liabilities:
 Interest-bearing
 demand deposits....  $ 9,054,153    68,926   3.02  $ 9,101,838    65,533   2.86
 Savings deposits...    2,348,024    16,158   2.73    2,265,805    14,629   2.56
 Time deposits......    7,717,934   100,506   5.17    7,701,634    98,570   5.08
 Foreign time
 deposits...........    1,189,238    15,468   5.16      716,723     8,784   4.86
 Certificates of
 deposit of
 $100,000 or more...    2,919,684    38,962   5.29    2,946,034    38,164   5.14
 Federal funds
 purchased and
 securities sold
 under agreements
 to repurchase......    4,278,534    52,550   4.87    4,013,532    47,561   4.70
 Other interest-
 bearing
 liabilities........    7,367,364   101,509   5.47    7,189,087    95,421   5.27
                      ------------ --------         ------------ --------
  Total interest-
  bearing
  liabilities.......   34,874,931   394,079   4.48   33,934,653   368,662   4.31
                                   --------                      --------
 Net interest
 spread.............                          3.30%                         3.40%
 Noninterest-bearing
 demand deposits....    4,948,282                     4,799,827
 Other liabilities..      606,553                       621,397
 Shareholders'
 equity.............    3,007,822                     3,264,009
                      ------------                  ------------
                      $43,437,588                   $42,619,886
                      ============                  ============
 Net interest
 income/margin on a
 taxable equivalent
 basis..............                387,339   3.86%               386,292   3.95%
                                              =====                         ====
 Taxable equivalent
 adjustment:
 Loans..............                  1,090                         1,156
 Available-for-sale
 securities.........                  1,192                         1,751
 Held-to-maturity
 securities.........                  3,767                         3,006
 Trading
 securities.........                     28                            32
                                   --------                      --------
  Total taxable
  equivalent
  adjustment........                  6,077                         5,945
                                   --------                      --------
    Net interest
    income..........               $381,262                      $380,347
                                   ========                      ========

<PAGE>
<CAPTION>
                                                   1999
                      ------------------------------------------------------------
                             Second Quarter                 First Quarter
                       ----------------------------- -----------------------------
                         Average    Revenue/ Yield/    Average    Revenue/ Yield/
                         Balance    Expense   Rate     Balance    Expense   Rate
                       ------------ -------- ------- ------------ -------- -------
                         (Taxable equivalent basis-dollars in thousands)
 <S>                   <C>          <C>      <C>     <C>          <C>      <C>
 Assets
 Interest-earning
 assets:
 Loans net of
 unearned income....   $25,091,429  $522,542   8.35% $24,497,545  $506,342   8.38%
 Available-for-sale
 securities:........
  Taxable...........     7,156,589   114,322   6.41    6,834,032   111,962   6.64
  Tax-free..........       291,853     5,028   6.91      370,352     6,485   7.10
                       ------------ --------         ------------ --------
  Total available-
  for-sale
  securities........     7,448,442   119,350   6.43    7,204,384   118,447   6.67
                       ------------ --------         ------------ --------
 Held-to-maturity
 securities:
  Taxable...........     4,304,455    69,672   6.49    3,887,758    63,945   6.67
  Tax-free..........       200,868     4,160   8.31      171,323     3,749   8.87
                       ------------ --------         ------------ --------
  Total held-to-
  maturity
  securities........     4,505,323    73,832   6.57    4,059,081    67,694   6.76
                       ------------ --------         ------------ --------
    Total investment
    securities......    11,953,765   193,182   6.48   11,263,465   186,141   6.70
 Other interest-
 earning assets.....       377,859     5,290   5.62      739,518     8,358   4.58
                       ------------ --------         ------------ --------
    Total interest-
    earning assets..    37,423,053   721,014   7.73   36,500,528   700,841   7.79
 Cash and other
 assets.............     4,007,052                     3,924,467
 Allowance for loan
 losses.............      (367,762)                     (373,784)
 Market valuation on
 available-for-sale
 securities.........         3,199                        25,265
                       ------------                  ------------
                       $41,065,542                   $40,076,476
                       ============                  ============
 Liabilities and
 Shareholders'
 Equity
 Interest-bearing
 liabilities:
 Interest-bearing
 demand deposits....   $ 9,335,877    65,435   2.81  $ 9,594,487    66,260   2.80
 Savings deposits...     2,127,753    12,221   2.30    2,020,184    10,926   2.19
 Time deposits......     7,772,480    99,340   5.13    8,100,517   104,159   5.21
 Foreign time
 deposits...........       578,874     6,539   4.53      319,143     3,471   4.41
 Certificates of
 deposit of
 $100,000 or more...     2,850,452    34,737   4.89    2,627,529    34,559   5.33
 Federal funds
 purchased and
 securities sold
 under agreements
 to repurchase......     4,203,663    47,745   4.56    3,704,180    40,090   4.39
 Other interest-
 bearing
 liabilities........     5,395,184    70,872   5.27    4,939,358    65,708   5.40
                       ------------ --------         ------------ --------
  Total interest-
  bearing
  liabilities.......    32,264,283   336,889   4.19   31,305,398   325,173   4.21
                                    --------                      --------
 Net interest
 spread.............                           3.54%                         3.58%
 Noninterest-bearing
 demand deposits....     4,897,183                     4,934,120
 Other liabilities..       632,920                       638,381
 Shareholders'
 equity.............     3,271,156                     3,198,577
                       ------------                  ------------
                       $41,065,542                   $40,076,476
                       ============                  ============
 Net interest
 income/margin on a
 taxable equivalent
 basis..............                 384,125   4.12%               375,668   4.17%
                                               ====                          ====
 Taxable equivalent
 adjustment:
 Loans..............                   1,321                         1,271
 Available-for-sale
 securities.........                   2,364                         3,104
 Held-to-maturity
 securities.........                   2,845                         2,458
 Trading
 securities.........                      46                            46
                                    --------                      --------
  Total taxable
  equivalent
  adjustment........                   6,576                         6,879
                                    --------                      --------
    Net interest
    income..........                $377,549                      $368,789
                                    ========                      ========
</TABLE>
- ----
NOTE: The taxable equivalent adjustment has been computed based on a 35%
      federal income tax rate and has given effect to the disallowance of
      interest expense, for federal income tax purposes, related to certain
      tax-free assets. Loans net of unearned income includes nonaccrual loans
      for all periods presented. Available-for-sale securities excludes
      certain noninterest-earnings, marketable equity securities.

                                       17
<PAGE>

           Table 3--Maturities and Interest Rates Exchanged on Swaps

<TABLE>
<CAPTION>
                                              Mature During
                         ---------------------------------------------------------------
                          2000   2001   2002   2003   2004   2005   2008   2009   Total
                         ------  -----  -----  -----  -----  -----  -----  -----  ------
                                          (Dollars in millions)
<S>                      <C>     <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
Receive fixed swaps:
  Notional amount....... $1,319  $ 499  $ 865  $ 305  $ 135  $ 150  $ 175  $ 175  $3,623
  Receive rate..........   6.68%  6.44%  6.51%  6.30%  5.89%  6.25%  6.13%  6.22%   6.48%
  Pay rate..............   6.04%  5.75%  6.06%  6.02%  6.01%  5.91%  5.99%  5.91%   5.99%
</TABLE>
- --------
NOTE: The interest rates exchanged are calculated assuming that interest rates
      remain unchanged from March 31, 2000. Call option expiration date is
      used as maturity date until the option expires. The information
      presented could change as LIBOR rates change and call options are
      exercised or expire.

                      Table 4 - Loans and Credit Quality

<TABLE>
<CAPTION>
                                                                         Net Charge-offs
                                 Loans*          Nonperforming Loans** Three Months Ended
                                March 31               March 31             March 31
                         ----------------------- --------------------- --------------------
                            2000        1999        2000       1999      2000       1999
                         ----------- ----------- ---------- ---------- ---------  ---------
                                                  (In thousands)
<S>                      <C>         <C>         <C>        <C>        <C>        <C>
Commercial:
  Commercial &
   industrial........... $ 8,203,477 $ 7,878,506 $   35,021 $   41,785 $   7,129  $  10,676
  Commercial loans--
   secured by
   real estate..........   1,976,573   1,903,159     38,247     18,863       463         59
                         ----------- ----------- ---------- ---------- ---------  ---------
   Total commercial.....  10,180,050   9,781,665     73,268     60,648     7,592     10,735
                         ----------- ----------- ---------- ---------- ---------  ---------
Commercial real estate:
  Commercial real estate
   mortgages............   2,375,465   2,305,248     15,948     15,075      (113)       427
  Real estate
   construction.........   2,295,830   1,898,255      6,160      4,741       (60)      (136)
                         ----------- ----------- ---------- ---------- ---------  ---------
   Total commercial real
    estate..............   4,671,295   4,203,503     22,108     19,816      (173)       291
                         ----------- ----------- ---------- ---------- ---------  ---------
Consumer:
  Residential first
   mortgages............   1,638,740   2,445,780     13,099     21,987       317        406
  Other residential
   mortgages............   4,179,034   3,124,660     10,198      9,011     2,381        816
  Dealer indirect.......   4,153,408   3,230,761        682        168     9,191      7,176
  Revolving credit......     467,470     465,438        253        -0-     3,425      4,442
  Other consumer........   1,327,474   1,432,711      2,757        698     2,651      2,380
                         ----------- ----------- ---------- ---------- ---------  ---------
   Total consumer.......  11,766,126  10,699,350     26,989     31,864    17,965     15,220
                         ----------- ----------- ---------- ---------- ---------  ---------
                         $26,617,471 $24,684,518 $  122,365 $  112,328 $  25,384  $  26,246
                         =========== =========== ========== ========== =========  =========
</TABLE>
- --------
*  Net of unearned income.
** Exclusive of accruing loans 90 days past due and $29.2 million of
   nonperforming assets classified as held for accelerated disposition at
   March 31, 2000.

                                      18
<PAGE>

                      Table 5--Allowance for Loan Losses

<TABLE>
<CAPTION>
                             2000                          1999
                          ----------- -----------------------------------------------
                          1st Quarter 4th Quarter 3rd Quarter 2nd Quarter 1st Quarter
                          ----------- ----------- ----------- ----------- -----------
                                            (Dollars in thousands)
<S>                       <C>         <C>         <C>         <C>         <C>
Balance at beginning of
 period.................   $363,476    $365,427    $365,869    $366,243    $373,756
Loans charged off.......    (40,377)    (39,358)    (41,202)    (28,885)    (38,842)
Recoveries of loans
 previously charged
 off....................     14,993      12,707      10,157       9,922      12,595
                           --------    --------    --------    --------    --------
Net charge-offs.........    (25,384)    (26,651)    (31,045)    (18,963)    (26,247)
Addition to allowance
 charged to expense.....     25,400      97,700      30,603      18,589      18,734
Allowance
 sold/transferred.......        -0-     (73,000)        -0-         -0-         -0-
                           --------    --------    --------    --------    --------
Balance at end of
 period.................   $363,492    $363,476    $365,427    $365,869    $366,243
                           ========    ========    ========    ========    ========
Allowance for loan
 losses to loans net of
 unearned income........       1.37%       1.38%       1.39%       1.44%       1.48%
Allowance for loan
 losses to nonperforming
 loans*.................     297.06%     257.54%     225.79%     294.76%     326.05%
Allowance for loan
 losses to nonperforming
 assets*................     249.86%     225.00%     196.12%     252.81%     279.11%
Net charge-offs to
 average loans net of
 unearned income
 (annualized)...........       0.38%       0.40%       0.48%       0.30%       0.43%
</TABLE>
- --------
*  Exclusive of accruing loans 90 days past due and $29.2 million and $38.1
   million of nonperforming assets classified as held for accelerated
   disposition at March 31, 2000 and December 31, 1999, respectively.

                         Table 6--Nonperforming Assets

<TABLE>
<CAPTION>
                            2000                       1999
                          --------  -------------------------------------------
                          March 31  December 31 September 30 June 30   March 31
                          --------  ----------- ------------ --------  --------
                                        (Dollars in thousands)
<S>                       <C>       <C>         <C>          <C>       <C>
Nonaccrual loans........  $122,365   $141,134     $161,843   $124,123  $112,328
Foreclosed properties...    19,839     17,767       22,991     18,898    17,988
Repossessions...........     3,274      2,644        1,496      1,701       904
                          --------   --------     --------   --------  --------
 Total nonperforming
  assets*...............  $145,478   $161,545     $186,330   $144,722  $131,220
                          ========   ========     ========   ========  ========
Nonperforming assets* to
 loans net of unearned
 income, foreclosed
 properties and
 repossessions..........      0.55%      0.61%        0.71%      0.57%     0.53%
Accruing loans 90 days
 past due...............  $ 66,375   $ 61,050     $ 44,644   $ 65,324  $ 65,737
</TABLE>
- --------
*  Exclusive of accruing loans 90 days past due and $29.2 million and $38.1
   million of nonperforming assets classified as held for accelerated
   disposition at March 31, 2000 and December 31, 1999, respectively.

                                      19
<PAGE>

                        Table 7--Investment Securities

<TABLE>
<CAPTION>
                                       March 31, 2000        March 31, 1999
                                    --------------------- ---------------------
                                     Carrying    Market    Carrying    Market
                                      Amount     Value      Amount     Value
                                    ---------- ---------- ---------- ----------
                                                  (In thousands)
<S>                                 <C>        <C>        <C>        <C>
Held-to-maturity:
 U.S. Treasury and federal agency
  securities....................... $5,200,882 $5,025,562 $3,042,132 $3,042,740
 State, county and municipal
  securities.......................    381,312    374,726    203,140    206,214
 Other securities..................  1,387,016  1,356,160  1,136,083  1,139,921
                                    ---------- ---------- ---------- ----------
                                    $6,969,210 $6,756,448 $4,381,355 $4,388,875
                                    ========== ========== ========== ==========
Available-for-sale:
 U.S. Treasury and federal agency
  securities....................... $5,067,236            $6,192,496
 State, county and municipal
  securities.......................     73,829               362,390
 Other securities..................    833,896               969,949
                                    ----------            ----------
                                    $5,974,961            $7,524,835
                                    ==========            ==========
</TABLE>
- --------
NOTES:
1. The weighted average remaining life, which reflects the amortization on
   mortgage related and other asset-backed securities, and the weighted
   average yield on the combined held-to-maturity and available-for-sale
   portfolios at March 31, 2000, were approximately 6.7 years and 6.64%,
   respectively. Included in the combined portfolios was $11.3 billion of
   mortgage-backed securities, $507 million of which were variable rate. The
   weighted-average remaining life and the weighted-average yield of mortgage-
   backed securities at March 31, 2000, were approximately 6.4 years and
   6.64%, respectively. The duration of the combined portfolios, which
   considers the repricing frequency of variable rate securities, is
   approximately 4.0 years.
2. The available-for-sale portfolio included net unrealized losses of $227.2
   million and $10.2 million at March 31, 2000 and 1999, respectively.

                  Table 8--Other Interest-Bearing Liabilities

<TABLE>
<CAPTION>
                                                                March 31
                                                          ---------------------
                                                             2000       1999
                                                          ---------- ----------
                                                             (In thousands)
<S>                                                       <C>        <C>
Other borrowed funds:
 Short-term Federal Home Loan Bank advances.............. $      -0- $  260,313
 Treasury, tax and loan notes............................    608,083    166,692
 Short-term bank notes...................................    550,000     50,000
 Term Federal Funds purchased............................    540,000        -0-
 Commercial paper........................................     10,821      9,872
 Other short-term debt...................................    132,615     68,322
                                                          ---------- ----------
  Total other borrowed funds............................. $1,841,519 $  555,199
                                                          ========== ==========
Other long-term debt:
 6.45% Subordinated Notes Due 2018....................... $  303,896 $  304,393
 6.125% Subordinated Notes Due 2009......................    174,387    174,243
 6.75% Subordinated Debentures Due 2025..................    149,902    149,884
 7.75% Subordinated Notes Due 2004.......................    149,618    149,526
 7.25% Senior Notes Due 2006.............................     99,548     99,511
 6.875% Subordinated Notes Due 2003......................     49,895     49,871
 6.625% Subordinated Notes Due 2005......................     49,709     49,672
 Subordinated Capital Notes..............................        -0-     99,989
 Other long-term debt....................................      5,379     14,081
                                                          ---------- ----------
  Total other long-term debt............................. $  982,334 $1,091,170
                                                          ========== ==========
</TABLE>

                                      20
<PAGE>

                      Table 9--Capital Amounts and Ratios

<TABLE>
<CAPTION>
                                                         March 31
                                            -----------------------------------
                                                  2000               1999
                                            -----------------  ----------------
                                              Amount    Ratio    Amount   Ratio
                                            ----------- -----  ---------- -----
                                                  (Dollars in thousands)
<S>                                         <C>         <C>    <C>        <C>
Tier 1 capital:
  AmSouth.................................. $ 2,850,335  7.75% $2,795,187  8.54%
  AmSouth Bank.............................   3,412,791  9.21   3,216,520  9.79
Total capital:
  AmSouth.................................. $ 4,037,456 10.98% $3,855,813 11.61%
  AmSouth Bank.............................   4,076,283 11.00   3,878,350 10.88
Leverage:
  AmSouth.................................. $ 2,850,335  6.59% $2,795,187  7.05%
  AmSouth Bank.............................   3,412,791  7.91   3,216,520  7.74
</TABLE>

                                       21
<PAGE>

                                    PART II

                               OTHER INFORMATION

Item 1. Legal Proceedings

   Several of AmSouth's subsidiaries are defendants in legal proceedings
arising in the ordinary course of business. Some of these proceedings seek
relief or damages that are substantial. The actions relate to AmSouth's
lending, collections, loan servicing, deposit taking, investment, trust, and
other activities.

   Among the actions which are pending against AmSouth subsidiaries are
actions filed as class actions. The actions are similar to others that have
been brought in recent years against financial institutions in that they seek
punitive damage awards in transactions involving relatively small amounts of
actual damages. A disproportionately higher number of the lawsuits against
AmSouth have been filed in Alabama and Mississippi relative to the amount of
deposits held by AmSouth in those states. Legislation was recently enacted in
Alabama that is designed to limit the potential amount of punitive damages
that can be recovered in individual cases in the future. However, AmSouth
cannot predict the exact effect of the legislation at this time.

   It may take a number of years to finally resolve some of these legal
proceedings pending against AmSouth subsidiaries, due to their complexity and
for other reasons. It is not possible to determine with any certainty at this
time the corporation's potential exposure from the proceedings. At times,
class actions are settled by defendants without admission or even an actual
finding of wrongdoing but with payment of some compensation to purported class
members and large attorney's fees to plaintiff class counsel. Nonetheless,
based upon the advice of legal counsel, AmSouth's management is of the opinion
that the ultimate resolution of these legal proceedings will not have a
material adverse effect on AmSouth's financial condition or results of
operations.

Item 6. Exhibits and Reports on Form 8-K

  Item 6(a) -- Exhibits

   The exhibits listed in the Exhibit Index at page 24 of this Form 10-Q are
filed herewith or are incorporated by reference herein.

  Item 6(b)--Reports on Form 8-K

   One report on Form 8-K was filed by AmSouth during the period January 1,
2000 to March 31, 2000:

   A report was filed on January 20, 2000 to report AmSouth's preliminary
   results of operations for the fourth quarter of 1999 and for the fiscal
   year ended December 31, 1999.

                                      22
<PAGE>

                                   SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of 1934, AmSouth
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

                                                   /s/ C. Dowd Ritter
May 12, 2000                              By: _________________________________
                                                     C. Dowd Ritter
                                                      President and
                                                 Chief Executive Officer

May 12, 2000                                   /s/ Robert R. Windelspecht
                                          By: _________________________________
                                                 Robert R. Windelspecht
                                                Executive Vice President,
                                                Chief Accounting Officer
                                                     and Controller


                                       23
<PAGE>

                                 EXHIBIT INDEX

   The following is a list of exhibits including items incorporated by
reference.

  2  Agreement and Plan of Merger, dated May 31, 1999 (1)

  3-a  Restated Certificate of Incorporation of AmSouth Bancorporation (2)

  3-b  By-Laws of AmSouth Bancorporation (3)

  10-a  Agreement with Thomas E. Hoaglin

  10-b  AmSouth Bancorporation Deferred Compensation Plan

  15  Letter Re: Unaudited Interim Financial Information

  27  Financial Data Schedule

                               NOTES TO EXHIBITS

(1) Filed as Exhibit 2.1 to AmSouth's Report on Form 8-K filed June 8, 1999,
    incorporated herein by reference.
(2) Filed as Exhibit 3.1 to AmSouth's Report on Form 8-K filed October 15,
    1999, incorporated herein by reference.
(3) Filed as Exhibit 3-b to AmSouth's Form 10-Q Quarterly Report for the
    quarter ended June 30, 1997, incorporated herein by reference.

                                      24

<PAGE>

                                                                    Exhibit 10-a



[AMSOUTH LETTERHEAD]



                               December 13, 1999

Personal and Confidential
- -------------------------

Thomas E. Hoaglin
101 East Columbus Street
Columbus, OH 43206

Via Facsimile 614-449-2182

Dear Tom:

     This will confirm our offer to you to become Vice Chairman of AmSouth
Bancorporation and AmSouth Bank.

Position

     Your title would be Vice Chairman of AmSouth Bancorporation and of AmSouth
Bank.  You would report to C. Dowd Ritter, President and Chief Executive
Officer.  You would become a member of our Management Committee, the senior most
management group at AmSouth.  Our three geographic state heads who now report to
Dowd, as well as the three heads of our lines of business who also now report to
Dowd, would report to you.  All other members of the Management Committee who
now report to Dowd would continue to report to him.  Dowd would recommend to the
boards of directors of AmSouth Bancorporation and AmSouth Bank that you be
elected to such boards at the meetings of those boards which immediately precede
your first day of employment.  In addition, Dowd would recommend to those boards
that you be designated as the highest ranking officer after Dowd, in accordance
with the bylaws.

Compensation

     Base Salary.  Your base salary would be $600,000.  You would be eligible
for a merit increase in January 2001, which is the time that merit increases are
normally made for our senior-most managers.
<PAGE>

     Annual Bonus.  You would participate in AmSouth's annual bonus plan for its
senior-most managers, the Executive Incentive Plan.  Each participant in the EIP
has a "base opportunity", expressed as a percentage of base pay, which is
associated with the achievement of goals. Your base bonus opportunity percentage
would be 85%. The actual payout percentage, however, can range from 0% to 200%
of the base bonus opportunity as determined by an evaluation of performance
results against goals. In the case only of your EIP bonus for 2000, payable in
2001, we would guarantee that such bonus would be at least equal to your base
bonus opportunity percentage times your base salary.

     Long Term Incentive Plan.  You would participate in the AmSouth 1996 Long
Term Incentive Plan, a copy of which follows this letter.  You would be granted
options on 400,000 shares of AmSouth Bancorporation common stock, with an
exercise price equal to the fair market value of such stock on the date of
grant.  Such shares would become exercisable in three equal installments on the
first, second and third anniversaries of the date of grant, and would remain
exercisable until the tenth anniversary of the date of grant.  Such options
would be granted under the terms of the LTIP.

     Retirement Plans.  AmSouth has both a qualified defined benefit retirement
plan as well as a non qualified supplemental defined benefit retirement plan,
each of which has a five years of service vesting requirement.  AmSouth also has
both a qualified defined contribution retirement plan, the AmSouth Thrift Plan,
as well as a supplemental defined contribution retirement plan.  Under the
latter two plans, you may defer up to 15% of your base salary per pay period.
Under the terms of the Thrift Plan,  AmSouth will match your pretax deferrals at
a rate of 100%, up to 6% of your gross base salary.

     Executive Severance Agreement.  You would receive an Executive Severance
Agreement which upon a change in control followed within two years by a "good
reason" departure by you or involuntary termination without cause would provide
you with a lump sum cash payment in an amount equal to three times: (a) your
highest annual base salary prior to departure or termination; (b) your highest
recent annual bonus; and (c) the value of an independently determined
competitive annual long term incentive grant.  Your ESA would provide you with a
continuation of all welfare plan benefits for three years, outplacement services
for three years as well as reimbursement for the reasonable cost of relocation
of your primary residence.  Finally, in your ESA or otherwise we would provide
you with written assurance that if, within one year of your first day of
employment by AmSouth, your employment is be terminated other than for cause or
other than due to your death or disability, then you would receive a one-time
lump sum payment equal to the sum of (x) your base bonus opportunity times your
base salary (but you would not receive a bonus under the EIP) plus (y) one times
your base salary.  In addition, AmSouth would pay the reasonable cost of
relocating your primary residence should you decide to leave the Birmingham area
in such circumstances.  Finally, we would also agree that in such circumstances
one-third of the stock options granted to you as described above would vest as
of your last day of employment.
<PAGE>

     Other Benefits.  In addition to the foregoing, you would be eligible for
the other AmSouth benefit plans and perquisite programs which are available for
the senior executives of the company, including the following:

 .  Medical, dental and other health and welfare benefits under AmSouth's general
   health and welfare benefit plans.
 .  Full relocation benefits including home purchase and one-time $125,000
   relocation bonus.
 .  Opportunity to defer payment of EIP bonuses.
 .  Financial planning services at AmSouth expense, through AYCO Companies, LLP.
 .  Reimbursement for country club and Summit Club (private dining club in
   AmSouth-Harbert Plaza) initiation fees and monthly dues.
 .  Home security system.

                                     *****

     Tom, we believe that the above is both a professionally and financially
rewarding opportunity for you.  We would very much like to become your colleague
and have you as a senior member of the AmSouth management team.


                                           Very truly yours,


                                           /s/ David B. Edmonds


cc:  C. Dowd Ritter
     Stephen A. Yoder
<PAGE>

                              [AMSOUTH LETTERHEAD]
                                                               February 15, 2000
Thomas E. Hoaglin
Vice Chairman
AmSouth Bancorporation
1901 Sixth Avenue North
Birmingham, Alabama  35202

     Re:  AmSouth Bancorporation ("AmSouth") Truncated Stock Options

Dear Tom:

Our letter of December 13, 1999 (the "Offer Letter") provided that you would
receive options on 400,000 shares of AmSouth common stock, which options would
be exercisable over a ten year period.  AmSouth has now finalized the terms of a
new type of stock option (a "Truncated Option") which could require an exercise
period substantially shorter than 10 years.  AmSouth intends to grant Truncated
Options to certain senior executives in the first quarter of this year.

You have requested, and AmSouth agrees, that you should receive the same type of
options as other AmSouth senior executives. However, a Truncated Option has a
somewhat lower value than the type of option described in the Offer Letter
because the Truncated Options could require a much shorter exercise period.
In order to bring the value of your Truncated Options into parity with the
options promised you in the Offer Letter, AmSouth has agreed to increase the
number of your Truncated Options as described below.

AmSouth will grant to you in the first quarter of this year Truncated Options on
568,338 shares of AmSouth common stock. The Truncated Options will substantially
conform to the attached term sheet. If one-third of your Truncated Options vest
in accordance with the section of the Offer Letter entitled "Executive Severance
Agreement", the exercise period for such Truncated Options will be ten years
from date of grant. The grant of Truncated Options described in this letter
will be in place of the options on 400,000 shares described in the section of
the Offer Letter entitled "Long Term Incentive Plan", which no longer
apply.


                                          Very truly yours,


                                          /s/ David B. Edmonds


<PAGE>

                                                                    Exhibit 10-b



                             AmSouth Bancorporation
                           Deferred Compensation Plan


                              Amended and Restated
                           Effective January 1, 2000

<PAGE>

ARTICLE 1

Establishment
- -------------

AmSouth Bancorporation, a Delaware corporation (hereinafter referred to as the
"Company"), established a deferred compensation plan to be known as the "AmSouth
Bancorporation Deferred Compensation Plan" (hereinafter referred to as the
"Plan") originally effective as of October 2, 1997, and amended and restated as
of January 1, 2000.  This document constitutes the provisions of the Plan.  The
Company sponsors the Plan on behalf of its affiliates and shall be the agent for
all such entities.  This Plan is intended to be an unfunded, deferred
compensation plan for a select group of management or highly compensated
employees, as described in sections 201(2), 301(a)(3), and 401(a)(1) of the
Employee Retirement Income Security Act of 1974 ("ERISA").


ARTICLE 2

Definitions
- -----------

The following sections of this ARTICLE 2 provide basic definitions of terms used
throughout the Plan, and whenever used herein in a capitalized form, except as
otherwise expressly provided, the terms shall be deemed to have the following
meanings:

2.1  "Account" means the record of a Participant's interest under the Plan
      composed of  (a) Deferrals made prior to the Original Effective Date
      pursuant to the EIP and\or the MIP, (b) Deferrals posted on or after the
      Original Effective Date, (c) any dividends, income and gains deemed
      credited to, and all losses charged to, such account and (d) all
      distributions charged to such account.

2.2  "Affiliate" means any corporation, partnership, association, limited
      liability company, joint-stock company, trust, unincorporated association
      or other person or entity (other than the Company) that directly or
      indirectly controls, is controlled by, or is under common control with,
      the Company; provided, however, that IFC Holdings, Inc. (f/k/a INVEST
      Financial Corporation) shall not be considered an Affiliate for purposes
      of this Plan.

2.3  "Beneficiary" means, with respect to the balance of a Participant's Account
      as of the death of such Participant, each person designated by the
      Participant on his or her most recent beneficiary designation form
      approved by the Committee or its designee; provided that if a Participant
      fails to designate a Beneficiary on a beneficiary designation form or if
      all such designated persons have predeceased the Participant without the
      Participant's completing a new, approved beneficiary

                                       2
<PAGE>

      designation form, then Beneficiary means any person designated by the
      Participant (actually or by default) to receive the balance of any of his
      or her accounts which are payable with respect to the death of such
      Participant under the Company's Thrift Plan. A Beneficiary's participation
      continues until the related Account is distributed.

2.4  "Beneficial Owner" or "Beneficial Ownership" shall have the meaning
      ascribed to such term in Rule 13d-3 of the General Rules and Regulations
      under the Exchange Act.

2.5  "Board of Directors" or "Board" means the Board of Directors of the
      Company.

2.6  "Bonus Award" means the amount of bonus, incentive or commission
      compensation payable to a Participant for service during the Plan Year.

2.7  "Change in Control" of the Company shall have the meaning set forth in the
      Company's Executive Severance Agreements as such agreements may be amended
      from time to time.

2.8   "Committee" means the Executive Compensation Committee of the Board of
      Directors or such other committee or individual to whom the Executive
      Compensation Committee has delegated the responsibility to administer this
      Plan.  In the absence of an appointment, the Board shall be the Committee.

2.9   "Company" means AmSouth Bancorporation.

2.10  "Company Stock" or "Common Stock" means the common stock, par value $1.00
      per share, of AmSouth Bancorporation.

2.11  "Conversion Date" means the date as of which the cash values posted to an
      Account are credited with the number of shares of Company Stock (or other
      units) as determined by the Committee pursuant to the Plan.

2.12  "Deferrals" or "Bonus Deferrals" means amounts deferred by a Participant
      based upon the Participant's Deferral Election to defer some or all of his
      or her Bonus Award.

2.13  "Deferral Amount" means the dollar amount of a Participant's Bonus Award
      for the relevant period which is to be deferred and posted to a
      Participant's Account pursuant to this Plan.

2.14  "Deferral Election" or "Election" means an irrevocable election (as to the
      Participant) made by a Participant (a) to reduce his or her Bonus Award
      for a Plan Year by an amount equal to the product of his or her Deferral
      Percentage

                                       3
<PAGE>

      and his or her Bonus Award subject to the Deferral Election; and (b) to
      select a Payment Date for those Deferrals. A Participant's Deferral
      Election shall constitute the Participant's agreement to and acceptance of
      the terms of this Plan. A Deferral Election may include an election by the
      Participant entered into prior to the Original Effective Date.

2.15  "Deferral Percentage" means the percentage of a Participant's Bonus Award
      for the relevant period which is to be deferred and posted pursuant to
      this Plan.

2.16  "Effective Date" means January 1, 2000, the date of this Amendment and
      Restatement.

2.17  "EIP" means the AmSouth Bancorporation Executive Incentive Plan as from
      time to time amended, or any successor thereto identified by the
      Committee.

2.18  "Employee" means any person, including an officer of the Employer (whether
      or not he or she is also a Director thereof), who is employed by the
      Employer.

2.19  "Employer" means the Company and any Affiliate whose Employees are
      eligible to participate in the Plan; provided, however, that IFC Holdings,
      Inc. (f/k/a INVEST Financial Corporation) shall not be considered an
      Affiliate for purposes of this Plan.

2.20  "Exchange Act" means the Securities Exchange Act of 1934, as amended from
      time to time, or any successor act thereto.

2.21  "Fair Market Value" means the Fair Market Value of the Company Stock as
      determined by the Committee or under procedures determined by the
      Committee.  Unless otherwise determined by the Committee, the Fair Market
      Value per share of the Company Stock as of any date shall be determined on
      the basis of the closing sale price on the principal securities exchange
      on which the shares of Company Stock are traded or, if there is no such
      sale on the relevant date, then on the last previous day on which a sale
      was reported.  The Committee shall not be under any obligation to take
      into account non-public information regarding the Company or the Company
      Stock.

2.22  "Insider" means a Participant who is subject to the reporting requirements
      of Section 16 of the Exchange Act as a result of his or her position with
      the Company or any Affiliate.

2.23  "Internal Revenue Code" or "Code" means the Internal Revenue Code of 1986,
      as amended, and subsequent Internal Revenue Code and final Treasury
      Regulations.  If there is a subsequent Internal Revenue Code, any
      references herein to Internal Revenue Code sections shall be deemed to
      refer to comparable sections of any subsequent Internal Revenue Code.

                                       4
<PAGE>

2.24  "MIP" means the AmSouth Bancorporation Management Incentive Plan as from
      time to time amended, or any successor thereto identified by the
      Committee.

2.25  "Notice Date" means the date established as the deadline for the receipt
      of a Deferral Election or any other notification with respect to an
      administrative matter in order to be effective under this Plan.  The
      Notice Date with respect to receipt of a Deferral Election shall be
      December 31 of the year prior to the Plan Year to which the deferral
      relates unless a different date is established by the Committee.

2.26  "Original Effective Date" means October 2, 1997, the date upon which the
      original provisions of this document became effective.

2.27  "Participant" means an Employee who participates in the Plan or a former
      Employee who has been paid all of his or her Deferrals or Prior Deferrals.

2.28  "Payment Date" means the earliest of:

      (a)  the date designated by the Participant for the distribution or
      commencement of distribution of his or her Account, which date shall not
      be earlier than the third anniversary of the first day of the Plan Year to
      which the Deferral Election relates (i.e. a deferral of a Bonus Award
      which is compensation for the 1998 Plan Year may be distributed after
      December 31, 2000);

      (b)  the Participant's Termination of Employment (notwithstanding a later
      Payment Date designated under Section 2.28(a));

      (c)  the date of the Plan's termination; and

      (d)  the date of a Change in Control of the Company, unless the Plan is
      maintained on substantially the same terms after the Change in Control.

      A Participant's Payment Date under (c) or (d) shall apply notwithstanding
      a later Payment Date under (a).

2.29  "Person" shall have the meaning ascribed to such term in Section 3(a)(9)
      of the Exchange Act and used in Section 13(d) and 14(d) thereof, including
      a "group" as defined in Section 13(d) thereof.

2.30  "Plan" means the AmSouth Bancorporation Deferred Compensation Plan, as set
      forth herein and as hereafter may be amended from time to time.

                                       5
<PAGE>

2.31  "Plan Year" means the annual accounting period of the Plan which ends on
      each December 31.

2.32  "Prior Deferrals" means deferrals made by a Participant under the EIP
      and/or MIP prior to the Original Effective Date.

2.33  "Thrift Plan" means the AmSouth Bancorporation Thrift Plan as from time to
      time amended, or any successor thereto identified by the Committee.

2.34  "Termination of Employment" occurs when a person ceases to be an Employee
      as determined by the personnel policies of the Employer.  A transfer of
      employment from the Company or an Affiliate to the Company or another
      Affiliate shall not constitute a Termination of Employment for purposes of
      this Plan.


ARTICLE 3

Participation
- -------------

3.1   Eligibility.  Each Employee (i) who is eligible to defer receipt of a
      bonus payment pursuant to the terms of the EIP or MIP or (ii) who is a
      highly compensated Employee with an annual base salary of $75,000 or more
      and who is eligible to receive bonus, incentive or commission payments
      pursuant to any plan or arrangement with an Employer shall be eligible to
      participate in this Plan. Provided, however, that no Employee shall
      participate in the Plan if such Employee is not a member of a select group
      of management or highly compensated Employees.  A person shall continue as
      a Participant (subject to Section 3.2) until the earlier of the
      Participant's death or the date the Participant's Account has no value.

3.2   Continuing Deferrals.  The Committee shall have discretion to determine
      whether an Employee is eligible to participate in the Plan and whether a
      Participant is eligible to make a Deferral Election in or with respect to
      any Plan Year.


ARTICLE 4

Participant Deferrals
- ---------------------

 4.1  Deferral Election.

                                       6
<PAGE>

      (a)   Subject to Committee discretion, for each Plan Year, a Participant
      who is an Employee and who desires to have a Bonus Deferral made on his or
      her behalf shall   file a Deferral Election pursuant to procedures
      specifying his or her Deferral Percentage which shall be not less than 25%
      nor more than 100% (stated as a whole integer percentage) and authorizing
      his or her Bonus Award payable for a Plan Year to be reduced and deferred
      hereunder to such Participant's Payment Date.  Participants who are paid
      bonuses, incentives or commissions more frequently than annually must
      designate an amount of the bonus, incentive or commission that the
      Participant is to earn in the Plan Year in excess of which the deferral is
      to apply.

      (b)   Notwithstanding the foregoing subsection (a) hereof, for any Plan
      Year the Committee may, without amending this Plan, determine that the
      minimum or maximum Deferral Percentage with respect to any Participant
      shall be greater or lesser than the percentages set forth in subsection
      (a).  Otherwise, the minimum and maximum Deferral Percentages as provided
      in subsection (a) hereof shall apply.  The Committee may, without amending
      this Plan, determine that the minimum or maximum Deferral Amount with
      respect to any Participant shall be greater or lesser that the amount set
      forth in subsection (a).

      (c)  The amount of any Bonus Award to be deferred shall be reduced by any
      taxes or other payment to be made or distributed in respect of or on
      behalf of a Participant.  Any Deferral Election which has not been
      properly completed will be deemed not to have been received and will be
      void.  A Participant's Deferral Election shall be effective only if
      received by the Committee on or before the Notice Date for a Plan Year.

4.2   Election Procedures.  If properly received by the Committee, a Deferral
      Election will be effective only with respect to a Bonus Award paid for the
      Plan Year to which the Deferral Election applies and only with respect to
      a Bonus Award paid after the Notice Date for the Deferral Election.
      Consistent with the above, the Committee may establish rules and
      procedures governing when a Deferral Election will be effective and what
      Bonus Award will be deferred by the Deferral Election; provided such rules
      and procedures are not more permissive than the terms and provisions of
      this Plan.

4.3   Coordination with Thrift Plan.  Notwithstanding a Participant's Deferral
      Election, if a Participant makes a "401(k) hardship" withdrawal from the
      Thrift Plan   during a Plan Year, the "401(k) hardship" withdrawal rules
      of such plan are incorporated by reference herein and made a part hereof,
      but only to the extent required by Treasury Regulation (S)1.401(k)-l, in
      order for the Thrift Plan to be a qualified cash or deferred arrangement.

4.4   Prior Deferrals.  A Participant's Account shall include Prior Deferrals
      which shall be treated as follows:

                                       7
<PAGE>

      (a)   In the case of a Participant whose Termination of Employment
      occurred prior to January 1, 1997 or in the case of a Participant who
      elected effective January 1, 1997 to have all or part of his or her Prior
      Deferrals deemed to be invested at the Prime Time/PFS time deposit fixed
      rate (30 month) in effect at the beginning of each calendar year, such
      Prior Deferrals for such Participant shall on and after the Original
      Effective Date continue to be deemed to be so invested and,
      notwithstanding anything to the contrary in this Plan, shall not be deemed
      to be converted into shares of Company Stock.  Furthermore, such Prior
      Deferrals shall be paid in cash at the time specified in the Participant's
      original Deferral Election.

      (b)    In the case of a Participant who elected prior to the Original
      Effective Date to have all or part of his Prior Deferrals deemed to be
      invested in "phantom" shares of Company Stock, such Participant shall be
      entitled to make a one-time written election to either (i) continue to
      have such Prior Deferrals deemed to be invested in phantom shares and
      receive at the appropriate time a cash payment of such deferrals or (ii)
      have such Prior Deferrals deemed to be classified as deferred shares of
      Company Stock and receive (at the appropriate time) payment for such Prior
      Deferrals in shares of Company Stock.  If a Participant elects to have his
      or her Prior Deferrals deemed to be classified as shares of Company Stock,
      the provisions of Section 2.28(d) shall be applicable to such Prior
      Deferrals notwithstanding the Participant's original deferral election.
      The provisions of Section 2.28(d) shall not apply with respect to any
      Prior Deferrals unless such   Prior Deferrals are deemed to be converted
      into shares of Company Stock and are payable solely in shares of Company
      Stock.


ARTICLE 5

Deferrals and Posting
- ---------------------

Bonus Deferral.  Subject to the limits of this Plan and to the Committee's
authority to limit Deferrals under the terms of this Plan, for each period for
which a Deferral Election is in effect with respect to a Bonus Award, the
Employer shall post to this Plan on behalf of each Participant an amount equal
to the amount designated by the Participant as a Bonus Deferral on his or her
Deferral Election.  The Bonus Deferral shall be posted to the Account of such
Participant as of the date such Bonus Award would otherwise have been paid to
the Participant.


ARTICLE 6

Participants' Accounts
- ----------------------

                                       8
<PAGE>

6.1  Individual Participant Accounting.

      (a)   The Committee shall cause the Account for each Participant to
      reflect amounts posted to the Account based on the Deferral Election, and
      the deemed investment thereof in Company Stock. As of each Conversion Date
      that a cash amount of Bonus Award or other amount is credited to a
      Participant's Account (other than in connection with a Payment Date), such
      cash amount shall be deemed to be converted into the number of shares of
      Company Stock equal to the amount of cash so credited (and not previously
      converted) divided by the Fair Market Value of a share of Company Stock on
      the Conversion Date. A fractional share shall be rounded to the next
      higher whole number of shares.  The amount of cash so converted shall be
      charged to the Account, and the number of shares of Company Stock into
      which the cash has been deemed to have been converted under the preceding
      sentence shall be credited to the Account. Dividends, or other returns or
      adjustments in respect of the Company Stock, if any, shall be reinvested
      in deferred stock in the same manner provided above, except that in the
      case of dividends the number of shares shall be determined based on the
      Fair Market Value of a share of Company Stock on the last business day of
      the quarter immediately preceding the date the dividend is paid.  Account
      values may be maintained in shares, units, or dollars (as determined by
      the Committee).  In the absence of a determination by the Committee,
      Account values shall be maintained in shares.  The Committee may maintain
      more than one Account for any Participant.  The Committee is responsible
      for determining the dollar value of deferrals, and the share or unit value
      of Company Stock.

      (b)   The Committee may correct any errors or omissions in the
      administration of this Plan by restoring or charging any Participant's
      Account with the amount that would have been credited or charged to the
      Account had no error or omission been made; provided, however, that a
      Participant's Account will be deemed to be correct unless the Participant
      notifies the Committee or its designee of an error or omission within 30
      days after receipt of the first statement on which the error or omission
      is reflected.

      (c)   In the event of any Company Stock dividend, stock split, combination
      or exchange of shares, recapitalization or other change in the capital
      structure of the Company, corporate separation or division of the Company
      (including, but not limited to, a split-up, spin-off, split-off, or
      distribution to Company stockholders other than a normal cash dividend),
      sale by the Company of all or a substantial portion of its assets
      (measured on either a stand-alone or consolidated basis), reorganization,
      rights offering, a partial or complete liquidation, or any other corporate
      transaction, Company share offering or event involving the Company and
      having an effect similar to any of the foregoing, the Committee may adjust
      the number of shares of Common Stock credited to an

                                       9
<PAGE>

      Account, as the Committee may determine is equitable, and any other
      characteristics or terms as the Committee shall deem necessary or
      appropriate to reflect equitably the effects of such changes to the
      Participant; provided however, that any fractional shares resulting from
      such adjustment shall be eliminated by rounding to the next higher whole
      number of shares.

6.2   Investment Not Required.  Notwithstanding any other provision of this
      Plan, including the foregoing provisions of this ARTICLE 6, the Employer
      need not make an actual investment in shares of Company Stock.  If the
      Employer, in its discretion, should from time to time make such
      investment, such investment shall be solely for the Employer's own account
      and the Participant shall have no right, title, or interest in any such
      investment.  In all events the benefits payable to Participants hereunder
      shall be the value of and earnings or losses on the amounts credited or
      charged to each Participant's Account.  If and to the extent shares of
      Company Stock shall be held or purchased, the Committee, in its sole
      discretion, shall exercise all voting  or tender rights without any
      fiduciary obligation or other obligation to a Participant or Beneficiary
      if such stock has voting rights.


ARTICLE 7

Vesting and Forfeitures
- -----------------------

A Participant shall be fully vested and have a non-forfeitable right to his or
her Account at all times.


ARTICLE 8

Distributions
- -------------

Benefits payable under this Plan shall be paid in the form and time prescribed
below.

8.1  Accounts.

      (a)   Form of Payment.  Except as may have been elected by a Participant
      with respect to Prior Deferrals, the form of payment of the balance of a
      Participant's Account will be shares of Common Stock equal to the number
      of deferred shares in the Participant's Account.  For each Deferral Amount
      which a Participant elects to defer to the Participant's Termination of
      Employment, the Participant may choose to have shares of Common Stock
      distributed in either (i) one lump sum distribution, (ii) 5 annual
      installments, or (iii) 10 annual installments.  For each such Participant
      there shall be established three

                                       10
<PAGE>

      distribution subaccounts: the Lump Sum Subaccount, the 5-year Subaccount
      and the 10-year Subaccount. Deferral Amounts which a Participant chooses
      to defer to a point in time prior to the Participant's Termination of
      Employment shall automatically be credited to the Participant's Lump Sum
      Subaccount and the Participant shall not be able to elect installment
      distributions with respect to such Deferral Amounts.

      As soon as administratively feasible after a Payment Date (other than a
      Payment Date described in Section 2.28(a), (c) or (d)) the Company shall
      distribute to a Participant (i) the number of shares of Common Stock, if
      any, posted to the Participant's Lump Sum Subaccount; plus (ii) one-fifth
      of the number of shares of Common Stock, if any, posted to the
      Participant's 5-year Subaccount; plus (iii) one-tenth of the number of
      shares of Common Stock, if any, posted to the Participant's 10-year
      Subaccount.  Subsequent annual distributions, if any, shall consist of the
      applicable portion of the 5-year Subaccount (1/4, 1/3,  1/2 and all,
      respectively) and the applicable portion of the 10-year Subaccount (1/9,
      1/8, 1/7 and so forth, respectively).  Notwithstanding the foregoing, if
      at any time the number of shares in the Participant's 5-year Subaccount
      and 10-year Subaccount total 1,000 shares or less in the aggregate, the
      total number of shares in such Subaccounts shall be distributed to the
      Participant in a lump sum distribution.

      In the case of a Payment Date described in Section 2.28(a) the Company
      shall distribute to the Participant as soon as administratively feasible
      in one lump sum distribution such number of shares of Common Stock in the
      Participant's Lump Sum Subaccount as corresponds to the Deferral Amount
      with respect to which the Participant elected the particular Payment Date.

      In the case of a Payment Date described in Section 2.28(c) or (d) the
      Company shall distribute to the Participant as soon as administratively
      feasible in one lump sum distribution the total number of shares of Common
      Stock in the Participant's Account without regard to any Subaccounts.

      (b)   Time of Payment.  Except as may have been elected by a Participant
      with respect to Prior Deferrals, the time of payment of a Participant's
      Account shall be the Payment Date.

8.2   Death Benefit of Accounts.  Notwithstanding anything in Section 8.1, upon
      the death of a Participant, the remaining balance in his or her Account
      shall be paid to the Participant's Beneficiary in a single distribution of
      Common Stock as soon as administratively possible after the Participant's
      death.

8.3   Limitation.  Except for a Payment Date under Section 2.28(d), if any
      payment that would be made would result in any portion of the payment (or
      any other amount paid to a Participant or Beneficiary during the same Plan
      Year) not

                                       11
<PAGE>

      being deductible by the Company by reason of Code Section 162(m), the
      Committee may defer payment to a later Payment Date designated by it;
      provided that the Committee reasonably determines that either the
      Participant will cease to be a "covered employee" (as defined in Section
      162(m) of the Code) or that a delay in the Payment Date of not more than
      12 months will mitigate the effect of Section 162(m) of the Code.



ARTICLE 9

Amendment and Termination Claims Procedure
- ------------------------------------------

9.1   Amendment and Termination.  The Company by action of its Board of
      Directors reserves the right to amend this Plan from time to time or to
      terminate this Plan at any time; provided, however, without the written
      consent of each Participant and Beneficiary, no such action may reduce or
      relieve any Employer of any obligation to pay the balance of an Account
      maintained under this Plan as of the date of such amendment or termination
      except to the extent the Committee determines such action is advisable to
      avoid liability under the Exchange Act. Upon termination of this Plan, all
      Account balances shall be paid immediately in a single distribution of
      Common Stock to the Participants or Beneficiaries thereof, unless the
      Participant and the Committee have agreed to a later Payment Date.
      Notwithstanding the preceding, the Chief Executive Officer of the Company
      shall have the power to amend or terminate this Plan on behalf of the
      Company.

9.2   Claim for Distribution.  Any Participant who has a dispute regarding the
      distribution of an Account (a "Claimant") must submit his or her claim for
      distribution to the Committee or its agent in writing.  Such claim shall
      be filed no later than 60 days after the date the Participant first knew
      or had reason to know of such claim.  A Claimant shall have no right to
      seek review of a denial of distribution, or to bring any action in any
      court to enforce a claim for distribution,   prior to his or her filing a
      claim for distribution and exhausting his or her rights   hereunder.  Any
      claim for distribution shall be evaluated and the Claimant shall be
      notified by the Committee or its agent of its approval or denial within
      ninety (90) days after the receipt of such claim unless special
      circumstances require an extension of time for processing the claim.  If
      the Committee or its agent does not respond within ninety (90) days after
      receipt of such claim, the claim shall be deemed to be denied.  If a claim
      is denied, in whole or in part, the Claimant shall be given written notice
      which shall contain


          (i)  the specific reasons for the denial;

                                       12
<PAGE>

          (ii)  references to pertinent Plan provisions upon which the denial is
                based;

          (iii) a description of any additional material or information
                necessary to perfect the claim and an explanation of why such
                material or information is necessary; and

          (iv)  the Claimant's rights to seek review of the denial.

9.3   Review of Claim Denial.  If a claim is denied, in whole or in part (or if
      within the time periods prescribed for in the initial claim, the Committee
      or its agent has not furnished the Claimant with a denial and the claim is
      therefore deemed denied), the Claimant shall have the right to request
      that the Committee review the denial, provided that the Claimant files a
      written request for review with the Committee within sixty (60) days after
      the date on which the Claimant received written notification of the denial
      (or the date the claim was deemed to be denied).  A Claimant (or his or
      her duly authorized representative) may review pertinent documents and
      submit issues and comments in writing to the Committee.  Within sixty (60)
      days after a request for review is received, the review shall be made and
      the Claimant shall be advised in writing by the Committee of the decision
      on review, unless special circumstances require an extension of time for
      processing the review, in which case the Claimant shall be given a written
      notification by the Committee within such initial sixty (60) day period
      specifying the reasons for the extension and when such review shall be
      completed (provided that such review shall be completed within one hundred
      and twenty (120) days after the date on which the request for review was
      filed).  The decision on review shall be forwarded to the Claimant by the
      Committee or its agent in writing and shall include specific reasons for
      the decision and references to Plan provisions upon which the decision is
      based.  A decision on review shall be final and binding on all persons for
      all purposes.  If a Claimant shall fail to file a request for review in
      accordance with the procedures described in this Section, such Claimant
      shall have no right to review and shall have no right to bring action in
      any court and the denial of the claim shall become final and binding on
      all persons for all purposes.


ARTICLE 10

Miscellaneous Provisions
- ------------------------

10.1  Administration.  This Plan shall be administered by the Committee which
      shall be comprised of one or more persons. The Committee may authorize any
      one or more if its members or an officer of the Company to execute and
      deliver

                                       13
<PAGE>

      documents on behalf of the Committee. A member of the Committee shall not
      exercise any discretion respecting himself or herself under the Plan. The
      Committee may allocate among one or more of its members, or may delegate
      to one or more of its agents, such duties and responsibilities as it
      determines.

      Among other things, the Committee shall have the authority, subject to the
      terms of this Plan:

      (a)   to select those persons who will be Participants;

      (b)   to determine the amount and time of Deferrals hereunder;

      (c)   to determine the number of shares of Company Stock to be credited to
      an Account hereunder;

      (d)   to provide the forms to be utilized in connection with this Plan;

      (e)   to determine whether and with what effect a Participant has a
      Termination of Employment;

      (f)   to determine what securities law requirements are applicable to this
      Plan and to require of a Participant that appropriate action be taken with
      respect to such requirements;

      (g)   to require the withholding from a Participant of the amount of any
      federal, state or local taxes as may be necessary in order for the Company
      or an Affiliate to obtain a deduction;

      (h)   to adopt, amend and rescind such rules and regulations as, in its
      opinion, may be advisable in the administration of this Plan; and

      (i)   to appoint and compensate agents, counsel, auditors or other
      specialists to aid it in the discharge of its duties.

      The Committee shall have the authority to adopt, alter and repeal such
      administrative rules, guidelines and practices governing this Plan as it
      shall, from time to time, deem advisable, to interpret the terms and
      provisions of this Plan (and any agreement) and to otherwise supervise the
      administration of this Plan.  The Committee's policies and procedures may
      differ with respect to different times or to different Participants.

      Any determination made by the Committee pursuant to the provisions of this
      Plan shall be made in its sole discretion.  All decisions made by the
      Committee pursuant to the provisions of this Plan shall be final and
      binding on all persons,

                                       14
<PAGE>

      including the Company and Participants. Any determination shall not be
      subject to de novo review if challenged in court.
                 -------

10.2  Finality of Determination.  The determination of the Committee as to any
      disputed questions arising under this Plan, including questions of
      construction and interpretation shall be final, binding, and conclusive
      upon all persons.

10.3  Indemnification and Exculpation.  The Company shall indemnify and hold
      harmless the members of the Committee, the Company's agents, officers,
      directors and employees (other than in their capacity as a Participant or
      Beneficiary) and directors and employees of each Employer (other than in
      their capacity as a Participant or Beneficiary) from and against any and
      all loss, cost, liability, or expense that may be imposed upon or
      reasonably incurred by them in connection with or resulting from any
      claim, action, suit, or proceeding to which they may be a party or in
      which they may be involved by   reason of any action taken or failure to
      act under this Plan from and against any and all amounts paid by them in
      settlement (with the Company's written approval) or paid by them in
      satisfaction of a judgment in any such action, suit, or proceeding.  The
      foregoing provision shall not be applicable to any person if the loss,
      cost, liability or expense is due to such person's gross negligence or
      willful misconduct.  This indemnification shall be in addition to, and not
      a limitation upon, any other indemnification to which such persons may be
      entitled pursuant to the Certificate of Incorporation or Bylaws of the
      Company or otherwise.

10.4  Funding.  The obligation of this Plan is an unsecured obligation of the
      Employer.  While all benefits payable under this Plan constitute general
      corporate obligations, the Company may establish a separate irrevocable
      grantor trust for the benefit   of all Participants, which trust shall be
      subject to the claims of the general creditors of the Employer in the
      event of the Employer's insolvency, to be used as a reserve for the
      discharge of the Employer's obligations under this Plan to such
      Participants.  Any payments made to a Participant under the separate trust
      for his or her benefit shall reduce the amount payable to the Participant
      from the general assets of the Employer.  The amounts payable under this
      Plan shall be reflected on the accounting records of the Employer but
      shall not be construed to create or require the creation of a trust,
      custodial, or escrow account, except as described above in this section.
      No Participant (or Beneficiary of a Participant) shall have any right,
      title, or interest whatever in or to any investment reserves, accounts, or
      funds that the Employer may purchase, establish, or accumulate to aid in
      providing benefits under this Plan.  Nothing contained in this Plan, and
      no action taken pursuant to its provisions, shall create a trust or
      fiduciary relationship of any kind between any Employer, the Committee and
      a Participant, Beneficiary or any other person.  Neither a Participant nor
      a Beneficiary shall acquire any interest greater than that of an unsecured
      creditor.

                                       15
<PAGE>

10.5  Corporate Action.  Any action required of or permitted by the Company
      under this Plan may be by resolution of the Committee or by the action of
      the Chief Executive Officer of the Company or his designee.  The Plan and
      actions taken pursuant to the Plan are subject to the Certificate of
      Incorporation and Bylaws of the Company and all applicable law.

10.6  Interests Not Transferable.  The interests of the Participants and their
      Beneficiaries under this Plan are not subject to the claims of their
      creditors (or any other sort of claimant) and may not be voluntarily or
      involuntarily transferred,  assigned, alienated, encumbered, sold,
      pledged, conveyed, gifted, hypothecated, alienated, or otherwise disposed
      of by them.

10.7  Effect on Other Benefit Plans.  Whether amounts credited or paid under
      this Plan   shall be considered to be compensation for the purposes of any
      other employee benefit plan or arrangement, shall be determined pursuant
      to the provisions of such other plan or arrangement.

10.8  Distribution.  The Employer shall deduct from the amount to be distributed
      such amount as the Employer, in its sole discretion, deems proper to
      protect the Employer against liability in respect of the Participant, and
      out of money so deducted, the Employer may discharge any such liability
      and pay the amount remaining to the Participant, the Beneficiary, or the
      deceased Participant's estate, as the case may be.

10.9  Withholding.  The Employer may withhold whatever taxes (including FICA,
      local, state or federal taxes, domestic or foreign) it, in its sole
      discretion, deems proper to protect the Employer against liability for the
      payment of such withholding taxes and out of the money so deducted, the
      Employer may discharge any such liability.  Withholding for this purpose
      may come from any wages due to the Participant or, if none, from the
      Participant's Account hereunder.  Participants may elect to satisfy the
      withholding requirement, in whole or in part, by having the Company
      withhold shares of Company Stock valued at the Fair Market Value on the
      date the tax is to be determined.  All such elections shall be made in
      writing, signed by the Participant, and shall be subject to any
      restrictions or limitations that the Committee, in its sole discretion,
      deems appropriate.

10.10 Representation.  The Committee shall establish such procedures as it
      deems appropriate for a Participant to designate a Beneficiary to whom any
      amounts payable in the event of the Participant's death are to be paid.

10.11 Controlling Law.  This Plan and actions taken thereunder shall be
      governed by and construed in accordance with the laws of the State of
      Alabama (other than its law respecting choice of law), except to the
      extent the General Corporation Law of the State of Delaware would be
      applicable.  This Plan shall be construed

                                       16
<PAGE>

      to comply with all applicable law, and to avoid liability to the Company,
      an Affiliate or a Participant, including, without limitation, under
      Section 16(b) of the Exchange Act.

10.12 Offset.  Any amounts owed to the Company or an Affiliate by the
      Participant of whatever nature may be offset by the Company from the value
      of any Common Stock, cash or other thing of value under this Plan to be
      transferred to the Participant, and no Common Stock, cash or other thing
      of value under this Plan shall be transferred unless and until all
      disputes between the Company and the Participant have been fully and
      finally resolved and the Participant has waived all claims to such against
      the Company or an Affiliate.

10.13 Fail-Safe.  With respect to an Insider, transactions under this Plan are
      intended to comply with all applicable conditions of Section 16(b) of the
      Exchange Act (the "Act").  To the extent any provision of the Plan or
      action by the Committee or Participant fails to so comply and would result
      in liability under the Act, such provision or action shall be deemed null
      and void, to the extent deemed advisable by the Committee.  Moreover, in
      the  event  the  Plan  does not include a provision, or the Committee has
      not formally taken any action necessary, to avoid liability under Section
      16 of the Exchange Act, such provision shall be deemed to be incorporated
      by reference into the Plan with respect to Insiders or deemed to have been
      taken by the Committee with respect to Insiders.

10.14 Right to Capitalize.  The grant of a Bonus Award shall in no way affect
      the right of the Company to adjust, reclassify, reorganize or otherwise
      change its capital or business structure or to merge, consolidate,
      dissolve, liquidate or sell or transfer all or any part of its business or
      assets

10.15 Mitigation of Excise Tax.   Subject to any other agreement between the
      Participant and the Company or an Affiliate with respect to excise taxes,
      if any payment or right accruing to a Participant under this Plan (without
      the application of this Section 10.15), either alone or together with
      other payments or rights accruing to the Participant from the Company or
      an Affiliate ("Total Payments") would constitute a "parachute payment" (as
      defined in Section 280G of the Code regulations thereunder or under any
      law with a similar purpose), such payment or right shall be reduced to the
      largest amount or greatest right that will result in no portion of the
      amount payable or right accruing under this Plan being subject to an
      excise tax under Section 4999 of the Code, or under any law with a similar
      purpose or being disallowed as a deduction under Section 280G of the Code
      or under any law with a similar purpose. The determination of whether any
      reduction in the rights or payments under this Plan is to apply shall be
      made by the Committee in good faith after consultation with the
      Participant, and such determination shall be conclusive and binding on the
      Participant. The Participant shall cooperate in good faith

                                       17
<PAGE>

      with the Committee in making such determination and providing the
      necessary information for this purpose. The foregoing provisions of this
      Section 10.15 shall apply with respect to any person only if after
      reduction for any applicable federal excise tax imposed by Section 4999 of
      the Code, or under any law with a similar purpose, and federal income tax
      imposed by the Code, the Total Payments accruing to such person would be
      less than the amount of the Total Payments as reduced, if applicable,
      under the foregoing provisions of this Plan and after reduction for only
      federal income taxes. Notwithstanding the foregoing, in the event the
      Participant is entitled to indemnification in respect of excise taxes
      imposed under the Code, the foregoing provisions of this Section 10.15
      regarding reduction of any payment or right accruing to such Participant
      shall not apply.

10.16 Rights with Respect to Continuance of Employment.  Nothing contained
      herein shall be deemed to alter the relationship between the Company or an
      Affiliate and a Participant, or the contractual relationship between a
      Participant and the Company or an Affiliate if there is a written contract
      regarding such relationship. Nothing contained herein shall be construed
      to constitute a contract of employment between the Company or an Affiliate
      and a Participant.  The Company or an Affiliate and each of the
      Participants continue to have the right to terminate the employment or
      service relationship at any time for any reason, except as provided in a
      written contract.  The Company or an Affiliate shall have no obligation to
      retain the Participant in its employ or service as a result of this Plan.
      There shall be no inference as to the length of employment or service
      herein, and the Company or an Affiliate reserves the same rights to
      terminate the Participant's employment or service as existed prior to the
      individual becoming a Participant in this Plan.

10.17 Termination by Affiliate.  Any Affiliate may, by resolution of the board
      of directors of such Affiliate, with the consent of the Board of Directors
      and subject to such conditions as may be imposed by the Board of
      Directors, terminate its participation in this Plan.

10.18 Delay.  If on the Payment Date the Participant is an Insider, any time
      period provided for under this Plan or a Deferral Election shall be
      suspended and delayed to the extent necessary to avoid the imposition of
      liability on the Participant under any law.   The Company shall have the
      right to suspend or delay any time period described in this Plan if the
      Committee shall determine that the action may constitute a violation of
      any law or result in liability under any law to the Company, an Affiliate
      or a stockholder of the Company until such time as the action required or
      permitted shall not constitute a violation of law or result in liability
      to the Company, an Affiliate or a stockholder of the Company.  The
      Committee shall have the discretion to suspend the application

                                       18
<PAGE>

      of the provisions of this Plan to comply with Rule 16b-3 if the Committee
      shall determine that Rule 16b-3 does not apply to this Plan or one or more
      Participants.

10.19 Pooling.  Notwithstanding anything in the Plan to the contrary, if any
      right under this Plan would cause a transaction to be ineligible for
      pooling of interest accounting that would, but for the right hereunder, be
      eligible for such accounting treatment, the Committee may modify or adjust
      the right so that pooling of interest accounting shall be available.

10.20 Facility of Payment.  If a Participant or Beneficiary is declared
      incompetent or is a minor, or a conservator, guardian, or other person
      legally charged with his or her care has been appointed, any benefits to
      which such Participant or Beneficiary is entitled shall be payable to such
      conservator, guardian, or other person legally charged with his or her
      care.  The decision of the Committee in such matters shall be final,
      binding, and conclusive upon all Employers and upon each Participant,
      Beneficiary, and every other person or party interested or concerned.  The
      Company and the Committee shall not be under any duty to see to the proper
      application of such payments.

10.21 Successor.  The Company will require any successor (whether direct or
      indirect, by purchase, merger, consolidation, or otherwise) of all or
      substantially all of the business and/or assets of the Company to
      expressly assume and agree to perform the Company's obligations under this
      Plan in the same manner and to the same extent that the Company would be
      required to perform them if no such succession had taken place.  Failure
      of the Company to obtain such assumption and agreement prior to the
      effective date of any such succession will be a breach of its obligations
      hereunder and will entitle the Participant to compensation from the
      Company in the same amount and on the same terms as the Participant would
      be entitled to hereunder if a Change in Control had taken place.

10.22 Gender and Number.  Except when the context indicates to the contrary,
      when used herein, masculine terms shall be deemed to include the feminine,
      and singular the plural.

10.23 Invalidity of Certain Provisions.  If any provision of this Plan shall be
      held invalid or unenforceable, such invalidity or unenforceability shall
      not affect any other provisions hereof and this Plan shall be construed
      and enforced as if such provisions, to the extent invalid or
      unenforceable, had not been included.

                                       19
<PAGE>

10.24 Headings.  The headings or articles are included solely for convenience
      of reference, and if there is any conflict between such headings and the
      text of this Plan, the text shall control.

10.25 Notice and Information Requirements. Except as otherwise provided in this
      Plan or as otherwise required by law, the Employer shall have no duty or
      obligation to affirmatively disclose to any Participant or Beneficiary,
      nor shall any Participant or Beneficiary have any right to be advised of,
      any material information regarding the Employer, at any time prior to,
      upon or in connection with any crediting or debiting (or decision
      regarding the crediting or debiting) of any Company Stock to any Account.

10.26 Expenses.  The expenses of administering the Plan shall be borne by the
      Company, except that the Committee may cause expenses or charges in
      respect of Company Stock to be charged to the Accounts.


      IN WITNESS WHEREOF this Deferred Compensation Plan Amended and Restated
Effective January 1, 2000, is executed this 14th day of December, 1999 to be
effective as of the Effective Date.

                                       AMSOUTH BANCORPORATION


                                       By: /s/ C. DOWD RITTER
                                           -------------------------------------
                                           President and Chief Executive Officer



ATTEST:


/s/  DIANE S. MASTERS
- ---------------------
Secretary

                                       20

<PAGE>

                                  EXHIBIT 15

Exhibit 15 -- Letter Re: Unaudited Interim Financial Information

Board of Directors
AmSouth Bancorporation

We are aware of the incorporation by reference in the following Registration
Statements and in their related Prospectuses, of our report dated May 10,
2000, relating to the unaudited consolidated financial statements of AmSouth
Bancorporation and subsidiaries which are included in its Form 10-Q for the
quarter ended March 31, 2000:

  Form S-3 No. 33-55683 pertaining to the Dividend Reinvestment and Common
         Stock Purchase Plan;

  Form S-8 No. 33-52243 pertaining to the assumption by AmSouth
         Bancorporation of FloridaBank Stock Option Plan and FloridaBank
         Stock Option Plan-1993;

  Form S-8 No. 33-52113 pertaining to the 1989 Long Term Incentive
         Compensation Plan;

  Form S-8 No. 33-35218 pertaining to the 1989 Long Term Incentive
         Compensation Plan;

  Form S-8 No. 33-37905 pertaining to the AmSouth Bancorporation Thrift Plan;

  Form S-8 No. 33-2927 (as amended) pertaining to the Employee Stock Purchase
         Plan;

  Form S-3 No. 33-35280 pertaining to the Dividend Reinvestment and Common
         Stock Purchase Plan;

  Form S-8 No. 33-58777 pertaining to the Director Restricted Stock Plan;

  Form S-8 No. 333-02099 pertaining to the AmSouth Bancorporation Thrift
         Plan;

  Form S-8 No. 333-05631 pertaining to the AmSouth Bancorporation 1996 Long
         Term Incentive Compensation Plan;

  Form S-8 No. 333-27107 pertaining to the AmSouth Bancorporation Employee
         Stock Purchase Plan;

  Form S-8 No. 333-41599 pertaining to the AmSouth Bancorporation Deferred
         Compensation Plan and the Amended and Restated Deferred Compensation
         Plan for Directors of AmSouth Bancorporation;

  Form S-3 No. 333-44263 pertaining to the AmSouth Bancorporation Shelf
         Registration Statement; and

  Form S-8 No. 333-76283 pertaining to the Stock Option Plan for Outside
         Directors.

  Form S-8 No. 333-89451 pertaining to the First American Corporation 1993
         Non-Employee Director Stock Option Plan;

  Form S-8 No. 333-89455 pertaining to the First American Corporation 1999
         Broad-Based Employee Stock Option Plan;

  Form S-8 No. 333-89457 pertaining to the First American Corporation Star
         Award Plan;

  Form S-8 No. 333-89459 pertaining to the Deposit Guaranty Corporation Long
         Term Incentive Plans;

  Form S-8 No. 333-89461 pertaining to the First American Corporation 1991
         Employee Stock Incentive Plan;

  Form S-8 No. 333-89463 pertaining to the Heritage Federal Bankshares, Inc.
         1994 Stock Option Plan for Non-Employee Directors and 1992 Stock
         Option Plan and Incentive Compensation Plan for Non-Employee
         Directors; and

  Form S-8 No. 333-89633 pertaining to the First American Corporation First
         Incentives Reward Savings Thrift Plan.
<PAGE>

Pursuant to Rule 436(c) of the Securities Act of 1933 our reports are not a
part of the registration statements prepared or certified by accountants within
the meaning of Sections 7 or 11 of the Securities Act of 1933.

                                          /s/ ERNST & YOUNG LLP

May 10, 2000

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF CONDITION, THE CONSOLIDATED STATEMENT OF EARNINGS, THE
CONSOLIDATED STATEMENT OF CASH FLOWS OF ITEM 1 OF PART I AND TABLES 2, 5, 6 AND
7 OF ITEM 2 OF PART I OF THE AMSOUTH BANCORPORATION FORM 10-Q FOR THE THREE
MONTHS ENDED MARCH 31, 2000.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000

<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000             DEC-31-1999
<PERIOD-START>                             JAN-01-2000             JAN-01-1999
<PERIOD-END>                               MAR-31-2000             MAR-31-1999
<CASH>                                       1,541,259               1,452,441
<INT-BEARING-DEPOSITS>                               0                   4,655
<FED-FUNDS-SOLD>                                57,843                 119,931
<TRADING-ASSETS>                                31,923                  63,416
<INVESTMENTS-HELD-FOR-SALE>                  5,974,961               7,524,835
<INVESTMENTS-CARRYING>                       6,969,210               4,381,355
<INVESTMENTS-MARKET>                         6,756,448               4,388,875
<LOANS>                                     26,617,471              24,684,518
<ALLOWANCE>                                    363,492                 366,243
<TOTAL-ASSETS>                              43,680,465              40,405,804
<DEPOSITS>                                  28,344,315              27,358,042
<SHORT-TERM>                                 5,357,405               4,361,568
<LIABILITIES-OTHER>                            570,923                 698,222
<LONG-TERM>                                  6,398,678               4,741,871
                                0                       0
                                          0                       0
<COMMON>                                       416,949                 420,753
<OTHER-SE>                                   2,592,195               2,825,348
<TOTAL-LIABILITIES-AND-EQUITY>              43,680,465              40,405,804
<INTEREST-LOAN>                                562,307                 505,071
<INTEREST-INVEST>                              215,670                 180,579
<INTEREST-OTHER>                                 4,721                   8,312
<INTEREST-TOTAL>                               782,698                 693,962
<INTEREST-DEPOSIT>                             245,575                 219,375
<INTEREST-EXPENSE>                             414,125                 325,173
<INTEREST-INCOME-NET>                          368,573                 368,789
<LOAN-LOSSES>                                   25,400                  18,734
<SECURITIES-GAINS>                               3,266                   6,154
<EXPENSE-OTHER>                                355,357                 340,744
<INCOME-PRETAX>                                207,853                 212,076
<INCOME-PRE-EXTRAORDINARY>                     207,853                 212,076
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   138,937                 136,796
<EPS-BASIC>                                       0.35                    0.35
<EPS-DILUTED>                                     0.35                    0.34
<YIELD-ACTUAL>                                    3.77                    4.17
<LOANS-NON>                                    122,365                 112,328
<LOANS-PAST>                                    66,375                  65,737
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                      0                       0
<ALLOWANCE-OPEN>                               363,476                 373,756
<CHARGE-OFFS>                                   40,377                  38,842
<RECOVERIES>                                    14,993                  12,595
<ALLOWANCE-CLOSE>                              363,492                 366,243
<ALLOWANCE-DOMESTIC>                                 0                       0
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                              0                       0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission