NBI INC
10QSB, 1996-11-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: CONSUMAT SYSTEMS INC, NT 10-Q, 1996-11-14
Next: BIG SKY TRANSPORTATION CO, 10-Q, 1996-11-14





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549
                                 FORM 10-QSB


            [X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
              For the quarterly period ended September 30, 1996

                                      OR

           [  ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
            For the transition period from _________ to _________

                            Commission File Number
                                    0-9403


                              Name of Registrant
                                  NBI, INC.


State of Incorporation                           IRS  Employer  I.  D.  Number
     Delaware                                               84-0645110


                                   Address
                       1880 Industrial Circle, Suite F
                          Longmont, Colorado  80501
                                (303) 684-2700


Check  whether  the  issuer  (1) has filed all reports required to be filed by
Section  13  or  15(d)  of  the  Securities  Exchange  Act  of 1934 during the
preceding  12  months  (or  for  such  shorter  period that the registrant was
required  to  file  such  reports),  and  (2)  has been subject to such filing
requirements  for  the  past  90  days.
                                                      [X]  YES        [  ]  NO


Check  whether  the  registrant filed all documents and reports required to be
filed  by  Section 12, 13, or 15(d) of the Exchange Act after the distribution
of  securities  under  a  plan  of  reorganization  confirmed  by  a  court.
                                                      [X]  YES        [  ]  NO

Indicate  the  number of shares outstanding of each of the issuer's classes of
common  stock,  as  of  the  latest  practicable  date.



                 Class                          Outstanding at October 31,1996
Common Stock, par value $.01 per share                     8,000,984










<PAGE>



                                  NBI, INC.
                             INDEX TO FORM 10-QSB

                     For Quarter Ended September 30, 1996



<TABLE>

<CAPTION>
               PAGE
PART    I  -  FINANCIAL  INFORMATION


<S>                                                           <C>

Consolidated Financial Statements (Unaudited)                   3 - 6

Supplementary Notes to Consolidated Financial
Statements (Unaudited)                                         7 - 10

Management's Discussion and Analysis of Financial Condition
and Results of Operations                                     11 - 13


PART  II - OTHER INFORMATION                                       14
</TABLE>






<PAGE>


                                   NBI, INC.
                          CONSOLIDATED BALANCE SHEETS
                   (Amounts in Thousands Except Share Data)
<TABLE>

<CAPTION>

                                              September  30,      June  30,
                                                 1996               1996
                                              (Unaudited)

                                  ASSETS



<S>                                            <C>               <C>     

Current assets:
 Cash and cash equivalents                                $   649     $   782 
 Accounts receivable, net                                   1,957       1,300 
 Inventories                                                2,332       2,317
 Net current assets of discontinued operations                 47          31 
 Other current assets                                         367         878 
                                                          --------    --------
 Total current assets                                        5,352      5,308 

Property, plant and equipment, net                           4,738      4,558 
Net long-term assets of discontinued operations                 16         14 
Other assets                                                   313        315
                                                           --------   --------
                                                           $10,419    $10,195
                                                           ========   ========


 LIABILITIES AND STOCKHOLDERS' EQUITY
- --------------------------------------------------------------                  

Current liabilities:
 Short-term borrowings and current portion
 of notes payable                                          $ 1,670    $ 1,454 
 Obligation for short-sale transactions                        259        493 
 Accounts payable                                            1,200        952 
 Accrued liabilities                                           831        945 
                                                           --------   --------
  Total current liabilities                                  3,960      3,844 

Long-term liabilities:
 Income taxes payable                                        5,351      5,362 
 Notes payable                                                 185        224 
 Deferred income taxes                                         251        251 
 Postemployment disability benefits                            209        214 
                                                           --------   --------
  Total liabilities                                          9,956      9,895 
                                                           --------   --------
  
Commitments and contingencies

Stockholders' equity:
 Common stock - $.01 par value; 20,000,000 shares
 authorized; 10,001,270 shares issued                          100        100 
 Capital in excess of par value                              6,235      6,181 
 Accumulated deficit                                        (5,322)    (5,429)
 Foreign currency translation adjustment                       316        316 
                                                           --------   --------
                                                             1,329      1,168
 Less treasury stock, at cost (2,000,286 and 2,004,036 shares
 at September 30 and June 30, respectively)                   (866)      (868)
                                                            --------  --------
 Total stockholders' equity                                    463        300 
                                                            --------  --------
                                                            $10,419   $10,195
                                                            ========  ========

<FN>

                                  See accompanying notes.
</TABLE>




<PAGE>

                                   NBI, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                 (Amounts in Thousands Except Per Share Data)
                                 (Unaudited)

<TABLE>
<CAPTION>

                                                          Three  Months  Ended
                                                             September  30,
                                                              1996     1995

<S>                                                         <C>      <C>

Revenues:
 Sales                                                        $3,148   $2,424 
 Service and rental                                              594      350 
                                                              -------  -------
                                                               3,742    2,774 
 Costs and expenses:
 Cost of sales                                                 2,092    1,700 
 Cost of service and rental                                      375      232 
 Marketing, general and administrative                           739      537 
                                                              -------  -------
                                                               3,206    2,469 
                                                              -------  -------

Income from operations                                           536      305 

Other income (expense):
 Net gain (loss) on investments                                 (107)     643 
 Other income (expense)                                          (49)      22 
 Interest expense                                               (163)    (187)
                                                              -------  -------
                                                                (319)     478 
                                                              -------  -------

Income from continuing operations before provision
 for income taxes                                                217      783 
Provision for income taxes                                      (110)    (325)
                                                              -------  -------

Income from continuing operations                                107      458 
Loss from discontinued operations, net of income tax benefit
  of $32 in 1995                                                  --      (63)
                                                              -------  -------
Net income                                                    $  107   $  395 
                                                              =======  =======

Income per common share:
 Income from continuing operations                            $  .01   $  .07 
 Loss from discontinued operations                                --     (.01)
                                                              -------  -------
 Net income                                                   $  .01   $  .06 
                                                              =======  =======


Weighted average number of common
  and common equivalent shares outstanding                     7,998    6,497 
                                                              =======  =======

<FN>



                               See acccompanying notes.

</TABLE>




<PAGE>
                                   NBI, INC.
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Amounts in Thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>


                                                         Three  Months  Ended
                                                            September  30,
                                                           1996        1995

<S>                                                      <C>        <C>

Cash flows from operating activities:
Net income                                                 $   107   $    395 
 Adjustments to reconcile net income to net cash
 flow provided by (used in) operating activities:
 Utilization of net operating loss carryforwards                 54       215 
 Depreciation and amortization                                  134        93 
 Provisions for bad debt allowance                               25         6 
 Provisions for writedown of inventories                         36        10 
 Loss on sales of property and equipment                         (2)       (2)
 Net unrealized loss on trading securities                       36       184 
 Other                                                            1        (6)
 Changes in assets -- decrease (increase):
 Accounts receivable                                           (695)     (483)
 Inventories                                                    (35)      199 
 Trading securities                                              --     3,369 
 Other current assets                                           512        46 
 Net assets of discontinued operations                          (35)       -- 
 Other assets                                                    (6)      (40)
 Changes in liabilities -- (decrease) increase:
 Obligations for short-sale transactions                       (270)       -- 
 Accounts payable and accrued liabilities                       188      (217)
 Income tax related accounts                                     16      (542)
                                                              ------   -------
 Net cash flow provided by operating activities                  66     3,227 
                                                              ------   -------

Cash flows from investing activities:
 Payments for business acquisitions, net of cash acquired         --   (3,504)
 Proceeds from sales of property and equipment                     3        2 
 Purchases of property and equipment                            (309)     (23)
                                                               ------  -------
 Net cash flow used in investing activities                     (306)  (3,525)
                                                              -------  -------

Cash flows from financing activities:
 Proceeds from issuance of stock                                   1       -- 
 Payments on notes payable                                       (85)    (106)
 Net borrowings (payments) on line of credit and short-term
             margin borrowings                                   262     (772)
                                                               ------  -------
 Net cash flow provided by (used in) financing activities        178     (878)
                                                               ------  -------

Net decrease in cash and cash equivalents                        (62)  (1,176)

Less increase in cash and cash equivalents included in net current
      assets of discontinued operations                          (71)      -- 

Cash and cash equivalents at beginning of period                 782    1,931 
                                                               ------  -------

Cash and cash equivalents at end of period                    $  649   $  755 
                                                              =======  =======
<FN>

                             See accompanying notes.
</TABLE>




<PAGE>

                                   NBI, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Amounts in Thousands)
                                  (Unaudited)
<TABLE>

<CAPTION>

                                                         Three  Months  Ended
                                                            September  30,
                                                           1996       1995

<S>                                                 <C>

Supplemental disclosures of cash flow information:

 Interest paid                                             $142         $202
                                                           ====         ====

 Income taxes paid                                         $ 52         $614
                                                           ====         ====

<FN>

                            See accompanying notes.
</TABLE>



                                NBI, INC.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited)



Note  1  -  Basis  of  Preparation

The  accompanying  financial  statements have been prepared in accordance with
the requirements of Form 10-QSB.  In the opinion of Management, the statements
reflect  all  adjustments  necessary  for  a  fair statement of the results of
operations  for  the  interim  periods.    Certain  items  in  the fiscal 1996
financial  statements  have  been  reclassified  to conform to the fiscal 1997
manner  of  presentation.    The consolidated financial statements include the
accounts of the Company and its wholly-owned and majority-owned subsidiaries. 
All  significant  intercompany  accounts  and  profits  have  been eliminated.

Note  2  -    Business  Acquisitions

On August 4, 1995, NBI, Inc. acquired 100% of the outstanding capital stock of
the  Belle Vernon Motel Corporation for $2,430,000 in cash pursuant to a stock
purchase  agreement.   The Belle Vernon Motel Corporation owns and operates an
81  room Holiday Inn in Southwestern Pennsylvania.  The primary assets held by
the  acquired  corporation  consist of cash, accounts receivable, property and
equipment.    The  Company  received  approval  as  an  authorized Holiday Inn
franchisee  prior  to  the  purchase  transaction.  The property and equipment
acquired continues to be operated as a Holiday Inn Hotel.  During fiscal 1996,
the  Company  changed  the  name  of the Belle Vernon Motel Corporation to NBI
Properties,  Inc.

On  August  14,  1995, with an effective date of close of business on July 31,
1995,  American  Glass,  Inc., a newly formed, wholly-owned subsidiary of NBI,
Inc.,  completed  its purchase of a majority of the assets of L.E. Smith Glass
Company  of  Mount  Pleasant,  Pennsylvania, pursuant to an asset purchase and
sale  agreement.   L.E. Smith Glass Company is a manufacturer of handmade fine
glass giftware and lighting fixtures and has been in business since 1907.  The
assets  purchased  consist  primarily of accounts receivable, inventories, and
property,  plant  and  equipment.   The property, plant and equipment acquired
continues  to  be  used in the manufacture of handmade fine glass giftware and
lighting  fixtures.   The final adjusted purchase price of $5,770,000 was paid
through  the assumption of $3,449,000 of certain liabilities at July 31, 1995,
cash,  and  cash proceeds from the liquidation of other current assets held by
the  Company.

Both  acquisitions  have  been  accounted  for  under  the  purchase method of
accounting.   The results of operations of these acquired businesses have been
included  in  the  accompanying  Statements  of Operations since the effective
dates  of  acquisition.


Note  3  -  Discontinued  Operations

As  of  August 27, 1996, the Company has discontinued all of its operations in
the  computer  industry  segment.    Therefore, it has separately reported the
losses from this segment as discontinued operations for the three months ended
September  30,  1995.    At  June  30,  1996,  the  Company  estimated the net
realizable  value  of  the  sale  or  disposal of the discontinued operations,
including  estimated  costs and expenses directly associated with the disposal
and  estimated  losses from operations through the expected disposal date, and
expects  a  moderate overall gain from the discontinued operations.  This gain
will  be  recognized  when  it  is  realized.

Revenues from the discontinued operations totaled $394,000 and $75,000 for 
the three months ended September 30, 1996 and 1995, respectively.

Note  4  -  Cash  and  Cash  Equivalents

Cash  and cash equivalents include investments that are readily convertible to
known  amounts  of cash and have original maturities of three months or less. 
The  Company  places  its  cash  and temporary cash investments with financial
institutions.    At  times,  such  investments  may  be in excess of federally
insured  limits.



<PAGE>

Note  5  -  Investments  in  Securities  and  Obligations  from  Short-Sale
Transactions

During  the  three  months  ended  September  30,  1996  and  1995, all of the
Company's securities were classified as trading securities; no securities were
classified  as  held-to-maturity or available-for-sale.  For the quarter ended
September  30, 1996, the Company recorded a net realized loss of $71,000 and a
net unrealized loss of $36,000 compared to a net realized gain of $827,000 and
a  net  unrealized  loss  of  $184,000 in the same quarter of the prior fiscal
year.  The  substantial  realized  gain  on  investments included in the three
months  ended September 30, 1995 occurred primarily because the Company sold a
significant  portion of its securities to fund its two business acquisitions.

As  part  of  its  investment policies, the Company's investment portfolio may
include  option  instruments and may include a concentrated position in one or
more  securities.    As  a result of this, the financial results may fluctuate
significantly  and  have  larger  fluctuations  than  with  a more diversified
portfolio.   In addition, the Company may invest in short-sale transactions of
trading  securities.    Short-sales  can  result in off-balance sheet risk, as
losses  can  be incurred in excess of the reported obligation if market prices
of  the  securities  subsequently  increase.

At  September 30, 1996, the Company had one short investment position totaling
$259,000  which was included in obligations from short-sale transactions.  The
short  position  was  subsequently  closed  resulting  in  a  small  gain.


Note  6  -  Inventories

Inventories  are  comprised  of  the  following:
<TABLE>

<CAPTION>

                               September  30,
                                   1996
                           (Amounts  in  thousands)


<S>                                <C> 

 Raw materials                     $  811
 Work in process                      326
 Finished goods                     1,184
 Food and beverage inventory           11
                                   ------        
                                   $2,332
                                   ======

</TABLE>



Note  7  -  Property  and  Equipment

Capital  assets  are  depreciated  on  a straight-line basis over their useful
lives  shown  below:
<TABLE>

<CAPTION>


                                      Asset        September  30,
                                      Lives             1996
                                                (Amounts  in  thousands)


<S>                                    <C>           <C>         

 Land                                  N/A            $  113
 Buildings                             20-25 yrs       1,929
 Machinery and equipment               3-10 yrs        2,761 
 Office and hotel furniture, fixtures  5-7 yrs           463 
 Construction-in-progress              N/A               551 
                                                   ----------             
                                                       5,817
 Accumulated depreciation                             (1,079)
                                                   ----------             

                                                      $4,738
                                                   ==========

</TABLE>




<PAGE>


Note  8  -  Income  Taxes

IRS  Debt:

On  October  13, 1995, the Company entered into an agreement in principle with
the IRS, effective October 1, 1995, revising the payment terms provided in its
settlement  agreement  with  the  IRS  dated June 12, 1991.  The new agreement
provided  for  a  principal payment of $250,000, plus accrued interest for the
period  July  1, 1995 through September 30, 1995, at the original stated rate,
and accrued interest for the period October 1, 1995 through December 31, 1995,
at the rate of 7.5% per annum, which was paid upon execution of the definitive
agreement  on  March  19, 1996.  Subsequently, quarterly interest payments are
due  beginning  April  1, 1996 through October 1, 1997.  Interest was paid and
accrued  on  the  outstanding  principal  balance  at the rate of 7.5% for the
period October 1, 1995 through March 31, 1996.  The interest rate for April 1,
1996  through  October  1,  1997  is  being negotiated, under the terms of the
agreement, based upon NBI's ability to pay the statutory rate, but in no event
will the interest rate for this period exceed the lesser of the statutory rate
or  10%.   The Company is paying interest on the scheduled payment dates based
upon  the  rate of 7.5% for this period until the negotiations are finalized. 
The  remaining  principal  balance  is  due  in  full  on  October  1,  1997.

In  conjunction with the new agreement, the Company granted the IRS a security
interest  in  all of the capital stock of American Glass, Inc., as well as all
of  the  capital  stock  of  NBI  Properties, Inc.  The security interest will
automatically terminate upon full payment by NBI of all principal and interest
owed  to  the  IRS  under  the  agreement.    The  agreement also provides for
accelerated principal payments to be made within forty-five days after the end
of  any  fiscal  quarter  in  which  NBI,  Inc.'s unconsolidated cash and cash
equivalents,  excluding  restricted cash, exceed $1.3 million.  The Company is
required  to pay to the IRS fifty percent of the amount by which such cash and
cash  equivalents  exceed  $1.3 million.  Any such payment shall be applied to
and  shall  reduce  the  outstanding  principal  balance.

There  is  no  accelerated  principal  amount  payable  in accordance with the
revised  agreement  based  upon  the  Company's  cash  and cash equivalents at
September 30, 1996.  Furthermore, any other accelerated principal payments due
under  the  new agreement within the next twelve months, based upon subsequent
quarter-end  cash  and  cash  equivalent  positions,  are  not determinable at
September  30,  1996.    Therefore,  none  of  the  principal  balance  due is
classified  as  current.

Income  tax  provision:

A  provision  for  income  taxes  from  continuing  operations of $110,000 and
$325,000,  including  state  income tax provisions, was recorded for the three
months  ended  September  30,  1996,  and  1995, respectively.  The income tax
provisions were based upon book income.  Included in the tax provision for the
three  months  ended  September  30,  1996 and 1995, was $54,000 and $183,000,
respectively,  of  non-cash  charges  for  the  utilization  of  the Company's
pre-reorganization  net  operating  losses.    In  accordance with fresh start
accounting,  which  was  adopted  as of April 30, 1992, and as a result of the
Company's  reorganization  under  Chapter  11  of  the  U.S.  Bankruptcy Code,
utilization  of  any  income tax benefit from pre-reorganization net operating
losses  are  not credited to the income tax provision, but rather, reported as
an  addition  to  capital  in  excess  of  par  value.


Note  9  -  Other  Hotel  Improvements  and  Commitments

In  connection with its franchise agreement, the Company's hotel operation has
committed  to  completion  of  approximately  $1,000,000 in renovations to the
hotel  during  fiscal  1997.    As  of  September  30, 1996, $141,000 of these
improvements  had  been started and are included in construction in progress. 
The  Company's  hotel  franchise


<PAGE>
agreement  generally  requires  compliance  with certain terms and conditions
which are subject to review by Holiday Inn.  Under this agreement, the Company
has  been notified of its noncompliance with the agreed upon timetable related
to  the  planned  renovations.    The  outcome of such noncompliance presently
cannot  be  determined  and no provision for any liability that may result has
been  made  in  the  financial  statements.


Note  10  -  Stockholders'  Equity

The  Company has authorized 20,000,000 shares of $.01 par value common stock. 
At  September 30, 1996, 10,001,270 shares were issued including 2,000,286 held
in  treasury.      Therefore,  the  Company  had  8,000,984  shares issued and
outstanding  at  September  30,  1996,  including  1,500,000  shares which are
unregistered.

In  March 1996, the Company issued 1,500,000 unregistered shares of its common
stock from shares held in treasury through a private placement stock offering.
The  offering  resulted  in  net proceeds of $1,047,000 which was used by the
Company first to pay obligations due to the IRS and then for operating capital
of  the  Company.  Holders of at least 50% of the shares issued have the right
to  demand  registration  of  the shares after December 1, 1996.  Holders also
have  the  right  to  have  their  shares  registered  at any time the Company
registers  shares  for  its  own  purpose  until  December  31,  1999.

In  February  1995, the Company issued warrants to purchase 1.7 million shares
of  its  common  stock  at $.89 per share in conjunction with an acquisition. 
These warrants are exercisable through December 31, 2002.  As of September 30,
1996,  no  warrants  had  been  exercised.


Note 11 -  Seasonal Variations of Operations

All of the Company's ongoing operations typically have their strongest revenue
performance during the first fiscal quarter due to seasonal variations in these 
businesses.  Generally, the second and fourth fiscal quarters' revenues from 
these operations are moderately lower than in the first quarter, while the third
fiscal quarter's revenue is usually significantly lower than the other quarters.


<PAGE>

                                   NBI, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                        FIRST QUARTER, FISCAL YEAR 1997


The  statements in this discussion contain both historical and forward-looking
statements.   The  forward-looking  statements  are  based  upon  current
expectations  and  the  actual  results  could  differ  materially  from those
anticipated.  Factors that may affect such forward-looking statements include,
among  others,  competitive factors and pricing pressures, loss of significant
customers,  availability of raw materials, labor disputes, investment results,
ability  to  comply  with  franchise  agreements, ability to obtain financing,
inflation  and  general  economic  conditions.


RESULTS  OF  OPERATIONS

Revenues  from continuing operations for the first quarter of fiscal year 1997
increased  $968,000,  or  34.9% to $3.7 million from $2.8 million in the first
quarter  of  the  prior  fiscal  year.

Sales  revenue  of  $3.1  million  for  the  quarter  ended September 30, 1996
increased  $724,000  from  the  same  period  of  the  prior fiscal year.  The
increase  in  sales  revenue  was primarily related to the inclusion of a full
quarter  of  revenue during the three months ended September 30, 1996 from the
L.E.  Smith Glass Company, compared to revenues for the period August 1, 1995,
its  acquisition date, through September 30, 1995 included in the same quarter
of  fiscal  1996.

Service and rental revenue increased $244,000 to $594,000 for the three months
ended  September  30, 1996 as compared to the same period in fiscal 1996.  The
increased  revenues resulted primarily from the inclusion of three full months
of  revenue  during  the  first  quarter  of fiscal 1997 from the Belle Vernon
Holiday  Inn,  compared  to  revenues  for  the  period  August  4,  1995, its
acquisition  date, through September 30, 1995 included in the first quarter of
fiscal  1996.

Total  revenues from continuing operations are expected to increase moderately
for  the  three months ended December 31, 1996, as compared to the same period
in  the  prior  fiscal  year, primarily due to increased sales efforts for the
glass  manufacturing  company.    However,  revenues for the second quarter of
fiscal  1997 are expected to decrease moderately compared to the first quarter
of  fiscal  1997,  as seasonal variations cause the first fiscal quarter to be
the  highest  revenue  quarter  for all operations and the Company expects an
additional  decline  in service and rental revenues resulting from a reduction
in  available  rooms  due  to  the  hotel  construction  project.

Cost  of sales, service and rental was $2.5 million, or 65.9% of total revenue
for  the  three  months ended September 30, 1996, compared to $1.9 million, or
69.6%  for  the  same  period  of  the  prior  fiscal  year.

Cost of sales as a percentage of sales revenue was 66.5% for the first quarter
of  fiscal  1997 as compared to 70.1% for the same period of fiscal 1996.  The
resulting  improved  gross margin was primarily related to an overstatement of
cost  of  goods  sold of $99,000 in the first quarter of fiscal 1996 which was
corrected  in  the  fourth  quarter  of  fiscal  1996.

Cost  of service and rental as a percentage of service and rental revenues was
63.1%  for  the first quarter of fiscal 1997 as compared to 66.3% for the same
period of the prior fiscal year.  The related improved gross margin was due to
the  increased revenue volume without a corresponding increase in costs as the
costs  include  a  significant  amount  of  fixed  expenses.

Cost  of  sales,  service  and rental as a percentage of total revenue for the
second  quarter of fiscal 1997 is expected to increase slightly, compared to the
second  quarter  of  fiscal  1996, primarily due to expected decline in service
and rental revenues available to cover fixed costs.  Cost of sales, service and
rental as a percentage of total revenue for the second quarter of fiscal 1997
is also expected to increase moderately compared to the first quarter of fiscal
1997 due to an expected decline in revenue volume from all operations available
to cover fixed costs.


<PAGE>


                                   NBI, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  FIRST QUARTER, FISCAL YEAR 1997 - CONTINUED


Marketing,  general  and administrative expenses totaled $739,000 and $537,000
for  the  three  months  ended September 30, 1996 and 1995, respectively.  The
increase  in  expenses  are  primarily  due  to  the  inclusion  of  the glass
manufacturing  and hotel operations for a full quarter in the first quarter of
fiscal  1997 while these operations were only included since acquisition date,
August  1,  1995  and  August  4,  1995, respectively, in the first quarter of
fiscal  1996.   In addition, the glass manufacturing operation experienced
higher  expenses  due  to increased  sales  and  marketing  activities.

Marketing,  general  and  administrative  expenses  are  expected  to increase
moderately  for  the  three months ended December 31, 1996, as compared to the
same period in the prior fiscal year, due to the increased sales and marketing
activities  for  the  glass  manufacturing  operation.  Marketing, general and
administrative  expenses  are  expected  to  remain relatively constant in the
second  quarter  of  fiscal 1997 compared to the first quarter of fiscal 1997.

The  Company  recorded  a  net  loss  on  investments of $107,000 in the first
quarter  of fiscal 1997, compared to a net gain on investments of $643,000 for
fiscal  1995.  Included in the net loss on investments in the first quarter of
fiscal 1997 was a realized loss of $71,000 and an unrealized loss of $36,000. 
This  compares to a net realized gain of $827,000 and a net unrealized loss of
$184,000  recorded  in  the  same  period of fiscal 1996.  The significant net
realized  gain  on  investments  included  in the first quarter of fiscal 1996
occurred  because  the  Company  sold  a majority of its trading securities in
order  to fund the business acquisitions competed during that period.  As part
of  its  investment  policy,  the  Company's  investment portfolio may include
investments  in  option instruments and may include a concentrated position in
one  or  more  securities.    As  a  result of this, the financial results may
fluctuate  significantly  and  have  larger  fluctuations  than  with  a  more
diversified  portfolio.    In  addition,  the Company may invest in short-sale
transactions  of  trading  securities.   Short-sales can result in off-balance
sheet  risk, as losses can be incurred in excess of the reported obligation if
market  prices  of  the  securities  subsequently  increase.

The  Company  recorded  income  tax  provisions  from continuing operations of
$110,000  and  $325,000  for  the  quarters ended September 30, 1996 and 1995,
respectively, based upon book income including state  income tax provisions of
$66,000 and $96,000, respectively,  primarily  related  to  the  Company's
Pennsylvania operations.  Included in these tax provisions were $54,000 and
$183,000  of  non-cash  charges  for  the  utilization  of  the  Company's
pre-reorganization  net  operating  losses.    In  accordance with fresh start
accounting,  which  was  adopted  as of April 30, 1992, and as a result of the
Company's  reorganization  under  Chapter  11  of  the  U.S.  Bankruptcy Code,
utilization  of  any  income tax benefit from pre-reorganization net operating
loss  carryforwards  are not credited to the income tax provision, but rather,
reported  as  an  addition  to  capital  in  excess  of  par  value.

As  of  August 27, 1996, the Company has discontinued all of its operations in
the  computer  industry  segment.    Therefore, it has separately reported the
losses from this segment as discontinued operations for the three months ended
September  30,  1995.    The Company incurred a net loss from discontinued 
operations of $63,000 for the three months ended September 30, 1995.  At  June
30,  1996,  the  Company  estimated the net realizable  value  of  the  sale 
or  disposal of the discontinued operations, including  estimated  costs and
expenses directly associated with the disposal and  estimated  losses from
operations through the expected disposal date, and expects  a  moderate overall
gain from the discontinued operations.  This gain will  be recognized when it
is realized.  

The  Company  reported  net income of $107,000 for the first quarter of fiscal
1997, compared to net income of $395,000 for the first quarter of fiscal 1996.





<PAGE>



                                   NBI, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  FIRST QUARTER, FISCAL YEAR 1997 - CONTINUED


FINANCIAL  CONDITION,  LIQUIDITY  AND  CAPITAL  RESOURCES

The  Company's total assets and working capital at September 30, 1996 of $10.4
million  and  $1.4 million, respectively, remained fairly constant compared to
$10.2  million  and  $1.5  million  at  June  30,  1996,  respectively.

The  Company's  hotel  operation  has committed to completion of approximately
$1,000,000  in  renovations  to  the hotel during fiscal 1997.  The Company is
currently  in  process  of attaining a first mortgage on the property to cover
these  renovations, which it expects to be completed during the second quarter
of  fiscal  1997.   The Company's hotel franchise agreement generally requires
compliance  with  certain  terms and conditions which are subject to review by
Holiday  Inn.    Under  this  agreement,  the Company has been notified of its
noncompliance  with  the  agreed  upon  timetable  related  to  the  planned
renovations.  The outcome of such noncompliance presently cannot be determined
and  no  provision  for  any  liability  that  may result has been made in the
financial  statements.

The entire outstanding principal balance on the IRS debt of $5,278,000 at 
September 30,  1996 is due in full on October 1, 1997.  In order to pay such
amount, the Company will need to obtain additional debt or equity financing. 
There can be no  assurances  that the Company will be able to obtain such
financing or that if  it  is  able to obtain such financing, that it will be
on favorable terms.

The  Company expects its other working capital requirements in the next fiscal
year  to  be met by existing working capital at September 30, 1996, internally
generated  funds  and  short-term borrowings under an existing line of credit.





<PAGE>
                                   NBI, INC.
                        PART  II  -  OTHER  INFORMATION



Item  6        Exhibits  and  Reports  on  Form  8-K
- -----------------------------------------------------

     (a)       Exhibits

               27.  Financial  Data  Schedule

     (b)       No reports on Form 8-K were filed during the quarter ended
               September 30,  1996.




                                  SIGNATURES


Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned  thereunto  duly  authorized.



                                             NBI,  INC.




       November 14, 1996                     By: /s/ Marjorie A. Cogan
            (Date)                               Marjorie  A.  Cogan
                                           As a duly authorized officer
                                          Corporate Controller, Secretary
                                    (Principal Financial and Accounting Officer)





<TABLE> <S> <C>

       
<CAPTION>



<C>                           <S>          <C>

                    <ARTICLE>  5
                 <MULTIPLIER>  1,000
                <PERIOD-TYPE>  3-mos
            <FISCAL-YEAR-END>  Jun-30-1997
               <PERIOD-START>  Jul-01-1996
                 <PERIOD-END>  Sep-30-1996
                       <CASH>  649
                 <SECURITIES>  0
                <RECEIVABLES>  1,957
                 <ALLOWANCES>  0
                  <INVENTORY>  2,332
             <CURRENT-ASSETS>  5,352
                       <PP&E>  4,738
               <DEPRECIATION>  0
               <TOTAL-ASSETS>  10,419
        <CURRENT-LIABILITIES>  3,960
                      <BONDS>  5,996
                     <COMMON>  100
          0
                    0
                   <OTHER-SE>  363
 <TOTAL-LIABILITY-AND-EQUITY>  10,419
                      <SALES>  3,148
             <TOTAL-REVENUES>  3,742
                        <CGS>  2,092
                <TOTAL-COSTS>  2,467
             <OTHER-EXPENSES>  0
             <LOSS-PROVISION>  0
           <INTEREST-EXPENSE>  163
              <INCOME-PRETAX>  217
                 <INCOME-TAX>  110
          <INCOME-CONTINUING>  107
               <DISCONTINUED>  0
              <EXTRAORDINARY>  0
                    <CHANGES>  0
                 <NET-INCOME>  107
                <EPS-PRIMARY>  .01
                <EPS-DILUTED>  .01

<FN>

This  schedule  contains  summary  financial  information  extracted  from the
consolidated  financial  statements  of  NBI,  Inc. for the three months ended
September  30,  1996  and  is  qualified  in its entirety by reference to such
financial  statements.

        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission