HARDINGE INC
S-2/A, 1995-05-25
METALWORKG MACHINERY & EQUIPMENT
Previous: PRICE T ROWE INTERNATIONAL FUNDS INC, N-30D, 1995-05-25
Next: HOST MARRIOTT CORP, 8-K, 1995-05-25




   
     As filed with the Securities and Exchange Commission on May 25, 1995 
                                                     Registration No. 33-91644 
                      SECURITIES AND EXCHANGE COMMISSION 
                            Washington, D.C. 20549 
                               AMENDMENT NO. 3 
                                      TO 
                                   FORM S-2 
                            REGISTRATION STATEMENT 
                                    UNDER 
                          THE SECURITIES ACT OF 1933 
                                Hardinge Inc. 
                      (formerly Hardinge Brothers, Inc.) 
            (Exact name of Registrant as specified in its charter) 
    

<TABLE>
<CAPTION>
<S>       <C>                                   <C>
              New York                                3541                         16-0470200 
   (State or other jurisdiction of        (Primary Standard Industrial          (I.R.S. Employer 
    incorporation or organization)         Classification Code Number)        Identification No.) 
</TABLE>

       One Hardinge Drive, Elmira, New York 14902-1507, (607) 734-2281 
(Address, including zip code, and telephone number, including area code, of 
                   registrant's principal executive office) 

                              MALCOLM L. GIBSON 
       Senior Vice President and Chief Financial Officer, Hardinge Inc. 
       One Hardinge Drive, Elmira, New York 14902-1507, (607) 734-2281 
(Name, address, including zip code, and telephone number, including area code, 
                            of agent for service) 
                                  Copies to: 

<TABLE>
<CAPTION>
<S>      <C>                                                   <C>
          JONATHAN JEWETT                       LEONARD M. LEIMAN 
         Shearman & Sterling               Fulbright & Jaworski L.L.P. 
         599 Lexington Avenue                    666 Fifth Avenue 
    New York, New York 10022-6069         New York, New York 10103-3198 
</TABLE>

  Approximate date of commencement of proposed sale to the public: As soon as 
practicable following the date on which this Registration Statement becomes 
effective. 

  If any of the securities being registered on this Form are to be offered on 
a delayed or continuous basis pursuant to Rule 415 under the Securities Act 
of 1933, check the following box. |B( 

  If the registrant elects to deliver its latest annual report to security 
holders, or a complete and legible facsimile thereof, pursuant to Item 
11(a)(1) of this Form, check the following box. |B( 

   The Registrant hereby amends this Registration Statement on such date or 
dates as may be necessary to delay its effective date until the Registrant 
shall file a further amendment which specifically states that this 
Registration Statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933 or until the Registration 
Statement shall become effective on such date as the Securities and Exchange 
Commission, acting pursuant to said Section 8(a), may determine. 

<PAGE> 
                            HARDINGE BROTHERS, INC.

                            CROSS REFERENCE SHEET 
                  Pursuant to Item 501(b) of Regulation S-K 

<TABLE>
<CAPTION>
                              Form S-2                                        Caption or Location 
                       Item Number and Heading                                   in Prospectus 
<S>      <C>                                                   <C>
 1.      Forepart of the Registration Statement and 
           Outside Front Cover Page of Prospectus              Outside Front Cover Page; Cross Reference Sheet 
 2.      Inside Front and Outside Back Cover Pages of 
           Prospectus                                          Inside Front Cover Page; Available Information 
 3.      Summary Information, Risk Factors and Ratio of 
           Earnings to Fixed Charges                           Prospectus Summary; The Company; Investment 
                                                                Considerations; Selected Financial Data 
 4.      Use of Proceeds                                       Prospectus Summary; Use of Proceeds 
 5.      Determination of Offering Price                       Underwriting 
 6.      Dilution                                              Not Applicable 
 7.      Selling Security Holders                              Principal and Selling Shareholders 
 8.      Plan of Distribution                                  Outside Front Cover Page; Underwriting 
 9.      Description of Securities to Be Registered            Outside Front Cover Page; Prospectus Summary; 
                                                                Description of Capital Stock 
10.      Interests of Named Experts and Counsel                Management; Legal Matters 
11.      Information with Respect to the Registrant            Outside Front Cover Page; Prospectus Summary; The 
                                                                Company; Common Stock Market Information; 
                                                                Dividend Policy; Selected Financial Data; 
                                                                Management's Discussion and Analysis of 
                                                                Financial Condition and Results of Operations; 
                                                                Business; Description of Capital Stock; 
                                                                Consolidated Financial Statements 
12.      Incorporation of Certain Information by Reference     Incorporation of Certain Documents by Reference 
13.      Disclosure of Commission Position on 
           Indemnification for Securities Act Liabilities      Not Applicable 
</TABLE>

<PAGE> 
                                EXPLANATORY NOTE

   
   The Registrant's name was formerly Hardinge Brothers, Inc. On May 19, 
1995, the Registrant changed its name to Hardinge Inc. 

<PAGE> 



    
   
                                2,282,000 Shares
    

                                 [HARDINGE LOGO]

                                  Common Stock
                                ($.01 par value)

   
   Of the 2,282,000 shares of Common Stock offered hereby, 2,250,000 shares 
are being sold by Hardinge Inc. and 32,000 shares are being sold by the 
Selling Shareholder. The Company will not receive any proceeds from the sale 
of Common Stock by the Selling Shareholder. See "Principal and Selling 
Shareholders." See "Underwriting" for information relating to the method of 
determining the initial public offering price. 
    

   
   The Common Stock has been approved for quotation on the Nasdaq Stock 
Market's National Market under the symbol "HDNG." See "Common Stock Market 
Information." 
    

   
   For information concerning certain factors relating to this offering, see 
"Investment Considerations." 
    

   
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
        COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
        ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO 
                     THE CONTRARY IS A CRIMINAL OFFENSE. 
    


<TABLE>
<CAPTION>
                                     Underwriting                        Proceeds to 
                     Price to       Discounts and      Proceeds to         Selling 
                      Public       Commissions (1)     Company (2)       Shareholders 
<S>                <C>             <C>                 <C>               <C>
Per Share          $     19.00        $     1.33       $     17.67         $  17.67 
Total (3)          $43,358,000        $3,035,060       $39,757,500         $565,440 
</TABLE>

   
(1) See "Underwriting" for indemnification arrangements. 
(2) Before deducting estimated expenses of $1,107,500 payable by the Company. 
(3) The Company has granted to the Underwriters a 30-day option to purchase 
    up to an additional 342,300 shares of Common Stock at the Price to 
    Public, less the Underwriting Discounts and Commissions shown above, 
    solely to cover over-allotments, if any. If this option is exercised in 
    full, the total Price to Public, Underwriting Discounts and Commissions 
    and Proceeds to Company will be $49,861,700, $3,490,320 and $45,805,940, 
    respectively. See "Underwriting." 
    

   
   The shares of Common Stock offered hereby are being offered by the 
Underwriters named herein, subject to prior sale and acceptance by the 
Underwriters and subject to their right to reject any order in whole or in 
part. It is expected that the Common Stock will be available for delivery on 
or about June 2, 1995 at the offices of Wertheim Schroder & Co. Incorporated, 
New York, New York. 

WERTHEIM SCHRODER & CO.                     PRUDENTIAL SECURITIES INCORPORATED 
    Incorporated 

                                 May 25, 1995 

<PAGE>

PHOTOS FOR INSIDE FRONT COVER INSIDE-RIGHT
HAND PAGE OF FOLD-OUT TO S-2/A

UPPER ONE-THIRD OF PAGE
AERIAL VIEW OF HARDINGE'S MANUFACTURING FACILITY
Hardinge Worldwide Headquarters, Elmira, New York

LEFT-HAND CENTER
ASSEMBLY LINE FOR T42 LATHES
The CONQUEST(R) T42 Lathe assembly line.

BOTTOM RIGHT-HAND CORNER
VARIOUS PARTS MACHINED ON HARDINGE MACHINE TOOLS
Parts for many industries produced on Hardinge machine tools.


PHOTOS FOR INSIDE FRONT COVER INSIDE
LEFT-HAND PAGE OF FOLD-OUT TO S-2/A

UPPER CENTER 
HORIZONTAL CNC LATHE
CONQUEST(R) T42SP SUPER-PRECISION(R)
Lathe

LEFT-HAND CENTER
VERTICAL CNC MACHINING CENTER
CONQUEST(R) VMC 700 Vertical
Machining Center

MIDDLE CENTER
COLLAGE OF HARDINGE SUPER-PRECISION(R) LOGO,
THE ASSOCIATION FOR MANUFACTURING
TECHNOLOGY LOGO AND THE FLAG OF
THE UNITED STATES OF AMERICA
Made in USA

RIGHT-HAND CENTER
HORIZONTAL CNC LATHE
CONQUEST(R) VT200 Vertical Lathe

BOTTOM LEFT-HAND CORNER
VARIOUS COLLETS AND WORKHOLDING DEVICES
Collets and workholding devices

BOTTOM RIGHT-HAND CORNER
CONQUEST(R) GT SUPER-PRECISION(R) Lathe 

<PAGE> 


No dealer, salesman or other person has been authorized to give any 
information or to make any representations other than those contained in this 
Prospectus in connection with the offering made hereby and, if given or made, 
such information or representations must not be relied upon as having been 
authorized by the Company, the Selling Shareholders or any Underwriter. This 
Prospectus does not constitute an offer to sell, or a solicitation of an 
offer to buy, any security other than the securities covered by this 
Prospectus, nor does it constitute an offer or solicitation by anyone in any 
jurisdiction in which such offer or solicitation is not authorized, or in 
which the person making such an offer or solicitation is not qualified to do 
so or to any person to whom it is unlawful to make such an offer or 
solicitation. Neither the delivery of this Prospectus nor any sale made 
hereunder shall, under any circumstances, create any implication that there 
has been no change in the affairs of the Company since the dates as of which 
information is furnished or the date hereof. 

                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                                  Page 
<S>                                                               <C>
Prospectus Summary                                                  3 
Investment Considerations                                           6 
The Company                                                         9 
Common Stock Market Information                                     9 
Dividend Policy                                                    10 
Use of Proceeds                                                    10 
Capitalization                                                     11 
Selected Financial Data                                            12 
Management's Discussion and Analysis 
  of Financial Condition and Results 
  of Operations                                                    14 
Business                                                           21 
Management                                                         31 
Principal and Selling Shareholders                                 35 
Description of Capital Stock                                       37 
Underwriting                                                       40 
Legal Matters                                                      41 
Experts                                                            41 
Available Information                                              41 
Incorporation of Certain 
 Documents by Reference                                            42 
Index to Consolidated Financial 
 Statements                                                       F-1 
</TABLE>

   IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR 
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE 
COMMON STOCK OF THE COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE 
PREVAIL IN THE OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED IN THE OVER- 
THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE 
DISCONTINUED AT ANY TIME. 

   The Company owns or otherwise has rights to trademarks and trade names 
that it uses in conjunction with the sale of its products. The following 
trademarks mentioned in this Prospectus are owned by the Company: 
HARDINGE(R), SUPER PRECISION(R), CONQUEST(R) and HARCRETE(R). 

                                      2 
<PAGE> 
                               PROSPECTUS SUMMARY

   The following summary is qualified in its entirety by, and should be read 
in connection with, the more detailed information and financial statements, 
including the notes thereto, appearing elsewhere in this Prospectus. 
Prospective investors are urged to read this Prospectus in its entirety. All 
of the information in this Prospectus with regard to shares and per share 
amounts pertaining to the Company's Common Stock has been adjusted to give 
effect to the conversion of the Company's Class A Common Stock and Class B 
Common Stock into Common Stock effective immediately prior to the date 
hereof. As of April 10, 1995, after giving effect to this conversion, the 
Company would have had 3,859,751 shares of Common Stock outstanding. Unless 
otherwise indicated, this Prospectus assumes that the Underwriters' 
over-allotment option is not exercised. For a discussion of certain matters 
that should be considered by prospective investors, see "Investment 
Considerations." 

                                 THE COMPANY 
   Hardinge Inc., founded over 100 years ago, is a leading machine tool 
manufacturer, which designs, manufactures and distributes metal cutting 
lathes and related tooling and accessories of the highest precision and 
reliability generally available in the market. A lathe, or turning machine, 
is one of the most commonly used machine tools and produces a part or 
finished product, usually round, by moving a cutting tool against a metal bar 
or other workpiece that is rotating at a very high speed in a spindle 
mechanism. The Company offers a broad line of general and higher precision 
small and medium power computer numerically controlled ("CNC") lathes, a 
vertical CNC machining center, higher precision manually controlled lathes 
and a wide assortment of workholding and toolholding devices and other 
non-machine products and services. 

   The Company currently manufactures 18 machine tool models, including 12 
horizontal CNC lathes, two vertical CNC lathes, a vertical CNC machining 
center and three manual lathes. The Company markets its machine tools under 
the well-known Hardinge and Hardinge Super Precision names directly to 
manufacturers in the automotive, medical equipment, aerospace and electronics 
industries, as well as in the defense, recreational equipment, farm 
equipment, construction equipment, energy and transportation industries, and 
to independent job shops serving these and other industries. The Company also 
offers option packages with each of its machines to meet specific customer 
requirements and turnkey services through which it will engineer complete CNC 
machine systems for customers. 

   The Company's large base of installed equipment, coupled with the 
extensive tooling required to operate a lathe at close tolerances and the 
need to periodically replace worn-out tooling, have provided a source of 
significant demand for the Company's non-machine products and services. 
Non-machine products include over 30,000 different collets, chucks, feed 
fingers, pads and other workholding devices for its own machines and those 
produced by other manufacturers, as well as toolholding devices and 
accessories for its own machines. As part of its commitment to customer 
service, the Company offers over 45,000 replacement parts, representing 
substantially all of the spare parts required for the Company's machines 
currently in service, and such services as equipment installation, operation 
and maintenance training, machine maintenance and in-field repair. The 
Company's non-machine products and services have typically provided higher 
margins than its machine products and, for each of the past five years, have 
accounted for between 44% and 50% of its net sales. 

   The Company seeks to design machines capable of consistently and 
cost-effectively producing very high precision parts. The Company has 
incorporated a number of technological advances in its machines, including 
the use of its proprietary Harcrete machine bases and a patented real-time 
thermal compensation system. The Company believes that Harcrete machine 
bases, which are made of a polymer composite, offer technological advantages 
over traditional cast iron bases, including better vibration dampening and 
increased thermal stability, thereby increasing precision levels and tooling 
life. Higher precision is also achieved through the Company's real-time 
thermal compensation system, which automatically adjusts the location of a 
machine's cutting tool to compensate for thermal expansion during the 
machining process. 

   In response to customer requirements, the Company has reduced its product 
development cycle in recent years and has regularly upgraded its machines and 
introduced new machine tools to broaden its line. As a result, in 1994 and 
the first quarter of 1995, over 45% of the Company's net sales of machine 
tools were derived from products introduced or substantially modified since 
the beginning of 1993. Most recently, in late 1994, the Company introduced 
its first vertical CNC lathes and vertical CNC machining center, marking its 
entry into two metal cutting markets with combined U.S. sales of over 
$575,000,000 in 1994. 

                                      3 
<PAGE> 
Although it operates in a highly cyclical industry, the Company has been 
profitable for over 50 years, except for a loss recorded in 1992 resulting 
from its implementation of Statement of Financial Accounting Standards 
("SFAS") No. 106. Factors that have contributed to the Company's 
profitability in recent years include its significant sales of non-machine 
products and services, its regular introduction of new and upgraded machine 
models, its ability to control costs and its high degree of vertical 
integration. 

   The Company's operating strategy is to further increase sales through the 
expansion of existing product offerings and the development of new product 
lines. It will seek this growth through a combination of internal 
development, licensing arrangements with other producers and acquisitions. 
The Company also intends to continue to focus on its non-machine products and 
services, which have been less cyclical than its machines sales and have 
increased the stability of its operating results. Further, the Company will 
continue its commitment to Total Quality Management ("TQM"), which the 
Company believes has helped it to decrease waste, improve manufacturing 
efficiency, increase product reliability, better control costs and meet 
customer requirements. 


    
   
Plant Expansion 
   As a result of the Company's launch of 14 new machine tool models since 
1991 and the recent upturn in the machine tool market, the Company's Elmira, 
New York manufacturing facility is currently operating near full capacity, 
and the Company expects this facility will continue to operate near full 
capacity for the balance of 1995. In April 1995, the Company began 
construction of three additions to its manufacturing facility, which, when 
completed, will increase its machine making capacity by approximately 25%. 
Construction is expected to be completed by early 1996. The Company estimates 
that the cost of these additions, together with the necessary machinery and 
equipment, will be $15,000,000, most of which will be funded with a portion 
of the proceeds of this offering. 
    


                                 THE OFFERING 

<TABLE>
<CAPTION>
<S>                                            <C>
 Common Stock offered by: 
 The Company                                   2,250,000 shares 
 The Selling Shareholder                       32,000 shares 
Common Stock to be outstanding after this 
  offering                                     6,109,751 shares (1) 
Use of proceeds                                To repay indebtedness and to expand plant capacity. 
Dividend policy                                The Company currently intends to pay regular quarterly cash 
                                               dividends on its Common Stock at the annual rate of $.60 per 
                                               share. See "Dividend Policy." 
Nasdaq National Market symbol                  HDNG 
</TABLE>

(1) Does not include 14,250 shares of Common Stock reserved for issuance upon 
exercise of outstanding stock options and 128,000 shares of Common Stock 
reserved for issuance under the Company's 1993 Incentive Stock Plan. See 
"Management--Incentive Stock Plan." 

                                      4 
<PAGE> 
Summary Consolidated Financial Information 

<TABLE>
<CAPTION>
                                                                                           Three Months Ended 
                                               Year Ended December 31,                          March 31, 
                                  1990       1991        1992       1993        1994        1994        1995 
                                                    (in thousands, except per share data) 
<S>                             <C>         <C>        <C>         <C>        <C>         <C>         <C>
Statements of Income Data: 
Net sales                                              $ 
                                $102,859    $82,595     84,797     $98,437    $117,336    $27,479     $40,687 
Gross profit                      35,686     28,893     28,892      35,268      40,399      9,549      13,913 
Income from operations             7,052      2,914      2,942       9,464      12,517      2,977       5,498 
Interest expense                   1,309      1,332      1,380       1,343       1,479        371         476 
Interest (income)                 (1,494)    (1,590)    (1,160)       (763)       (453)      (134)       (121) 
Income before income taxes         7,237      3,770      2,722       8,884      11,933      2,740       5,469 
Cumulative effect of 
  changes in accounting 
  methods (1)                      --          --       (2,754)       --         --          --          -- 
Net income (loss)                  4,632      2,707     (1,184)      5,154       6,719      1,612       3,304 
Per Share Data: 
Income before cumulative 
  effect of changes in 
  accounting methods            $   1.28    $   .77    $   .45     $  1.45    $   1.88    $   .45     $   .92 
Cumulative effect of 
  changes in accounting 
  methods (1)                      --          --         (.79)       --         --          --          -- 
Net income (loss)               $   1.28    $   .77    $  (.34)    $  1.45    $   1.88    $   .45     $   .92 
Pro forma net income (2)           --          --         --          --      $   1.28    $   .31     $   .61 
Cash dividends declared per 
  share                         $    .82    $   .80    $   .74     $   .79    $    .84    $   .15     $   .15 
Weighted average number of 
  shares of Common Stock 
  outstanding (3)                  3,621      3,535      3,513       3,565       3,573      3,545       3,584 
Other Financial Data: 
Gross margin (4)                    34.7%      35.0%      34.1%       35.8%       34.4%      34.8%       34.2% 
Operating margin (5)                 6.9%       3.5%       3.5%        9.6%       10.7%      10.8%       13.5% 
Capital expenditures              $4,563     $6,128      $4,429     $3,873       $8,046       $749       $1,141 
Research and development 
  expenditures                     4,449      4,786      4,420       4,216       5,218      1,200       1,233 
Depreciation and 
  amortization                     3,920      4,054      3,801       3,939       4,354      1,305       1,349 
</TABLE>

<TABLE>
<CAPTION>
                                                                March 31, 1995 
                                                       Actual           As Adjusted (6) 
                                                    (in thousands, except per share data) 
<S>                                                 <C>                 <C>
Balance Sheet Data: 
Working capital                                       $ 68,544             $ 73,017 
Long-term portion of notes receivable                    8,899                8,899 
Total assets                                           132,491              148,464 
Short-term debt                                          4,214                  714 
Long-term debt                                          21,245                2,143 
Shareholders' equity                                    82,595              121,245 
Book value per share (7)                                 21.40                19.84 
Ratio of total debt to total capitalization 
  plus short-term debt                                    23.6%                 2.3% 
</TABLE>

   
(1) Includes the cumulative effect of changes in accounting principles for 
    the year ended December 31, 1992 representing the adoption, as of January 
    1, 1992, of (a) SFAS No. 106, "Employers' Accounting for Postretirement 
    Benefits Other than Pensions," resulting in a $2,867,000 decrease in net 
    income (net of income tax benefit of $1,683,000), and (b) SFAS No. 109, 
    "Accounting for Income Taxes," resulting in a $113,000 increase in net 
    income. See "Management's Discussion and Analysis of Financial Condition 
    and Results of Operations ('Management's Discussion and 
    Analysis')--Accounting Changes." 
    

   
(2) Gives effect to the (i) reduction in interest expense resulting from the 
    application of the estimated net proceeds to the Company from this 
    offering to reduce long- and short-term debt (see "Use of Proceeds") and 
    (ii) recording of income tax expense based on the estimated effective 
    income tax rate, assuming this offering had been consummated on January 
    1, 1994. Does not give effect to the Company's increased machine making 
    capacity that will result from the expansion of its Elmira, New York 
    manufacturing facility. See "Business--Property." Weighted average number 
    of shares of Common Stock outstanding for the year ended December 31, 
    1994 and the three months ended March 31, 1994 and 1995 would have been 
    5,823,000, 5,795,000 and 5,834,000, respectively, assuming this offering 
    had been consummated on January 1, 1994. 
    

(3) Excludes shares of restricted Common Stock that had not yet vested, 
    issued to officers and employees under the Company's 1988 and 1993 
    Incentive Stock Plans. 

(4) Gross margin is gross profit as a percent of net sales. 

(5) Operating margin is income from operations as a percent of net sales. 

   
(6) Gives effect to the sale by the Company of its shares of Common Stock in 
    this offering and the application of the estimated net proceeds therefrom 
    as set forth under "Use of Proceeds." 
    

   
(7) Based on 3,859,751 shares of Common Stock outstanding at March 31, 1995 
    (including 293,581 shares of restricted Common Stock that have not yet 
    vested) and 6,109,751 shares of Common Stock outstanding as adjusted. 
    


                                      5 
<PAGE> 
                           INVESTMENT CONSIDERATIONS

   Potential purchasers of the Common Stock should carefully consider the 
following factors, as well as the other information contained in this 
Prospectus, before deciding to purchase shares of the Common Stock offered 
hereby: 

Cyclical Industry 
   Machine tools are purchased predominately by industrial companies or by 
independent job shops that, in turn, sell machined parts to industrial 
companies. As a result, machine tool producers are subject to the long-term 
cyclical nature of the industrial sector in the United States and in 
important markets abroad. The level of demand for machine tools can also be 
affected by factors influencing industrial production, such as interest 
rates, the availability of skilled laborers and governmental tax policies 
(such as investment tax credits or accelerated depreciation of capital 
goods), as well as by the need for manufacturers to improve their efficiency 
(independent of their need to increase their capacity). Generally, when 
industrial production has increased, the Company has benefited from increased 
demand for its products. On the other hand, during periods of economic 
contraction, the Company has generally been adversely affected by declining 
demand for its products. The Company's results are expected to continue to be 
significantly affected by changes in the level of industrial production in 
its primary markets. See "Business--Machine Tool Industry Overview." 

Dependence on Foreign Electronics Supplier 
   The computer and related electronics package used in the Company's CNC 
machines are supplied by Fanuc Limited, a large Japanese electronics company. 
The Company's purchases from this supplier are not made pursuant to a long- 
term contract and are subject to the additional risks associated with 
purchasing products internationally, including risks associated with 
potential import restrictions and exchange rate fluctuations, as well as 
changes in tax laws, import/export regulations, tariffs and freight rates. 
Although the Company believes its relationship with this supplier is 
excellent, there can be no assurance that the Company will be able to obtain 
these products from this supplier on satisfactory terms indefinitely. While 
the Company believes that design changes could be made to its machines to 
allow sourcing from several other suppliers, a disruption in the supply of 
the Fanuc components could cause the Company to experience a substantial 
disruption of its operations, depending on the circumstances at the time. Any 
prolonged disruption in the supply of computer and related electronics 
packages would materially adversely affect the Company. See 
"Business--Manufacturing and Supply." 

Competition 
   The markets in which the Company's machine and non-machine products are 
sold are extremely competitive and highly fragmented. In marketing its 
products, the Company competes with other manufacturers primarily on quality, 
reliability, price, value, delivery time, service and technological 
characteristics. The Company competes with a number of U.S., European and 
Asian competitors, many of which are larger, and have substantially greater 
financial resources, than the Company. While the Company believes its product 
lines compete effectively in their markets, there can be no assurance that 
they will continue to do so. See "Business--Competition." 

Technological Change 
   The machine tool industry is subject to technological change, evolving 
industry standards, changing customer requirements and improvements in and 
expansion of product offerings, especially with respect to CNC products. The 
Company's ability to anticipate changes in technology, industry standards, 
customer requirements and product offerings by competitors, and to develop 
and introduce new and enhanced products on a timely basis that are accepted 
in the market, will be significant factors in the Company's competitive 
position and prospects for growth. Moreover, if technologies or standards 
used in the Company's products become obsolete or fail to gain widespread 
commercial acceptance, the Company's business would be materially adversely 
affected. Although the Company believes that it has the technological 
capabilities to remain competitive, there can be no assurance that 
developments by others will not render the Company's products or technologies 
obsolete or noncompetitive. Failure to effectively introduce new products or 
product enhancements on a timely basis could materially adversely affect the 
Company's business, operating results and financial condition. See 
"Business--Company Strategy." 

International Operations 
   In 1994, 21.6% of the Company's net sales were outside of the United 
States, principally in the United Kingdom, Canada and China. The Company's 
Western European operations generated operating losses in recent years 
primarily as a result of a general economic downturn, losses incurred in 
connection with discounts resulting from a competitive market, and write-offs 
of discontinued products and obsolete inventory, particularly in France. The 
Company's international operations have generated lower operating margins 
than its U.S. operations. See Note 5 

                                      6 
<PAGE> 
to the Consolidated Financial Statements. While the Company has taken several 
actions to improve the operating results of its Western European operations, 
there can be no assurance that these actions will be successful. The Company 
expects that its international operations will continue to realize lower 
operating margins than its U.S. operations, primarily because of the higher 
distribution costs incurred on foreign sales and competitive conditions in a 
number of foreign markets that it serves. See "Management's Discussion and 
Analysis." 

   The Company expects that international sales will continue to account for 
a significant portion of its net sales in future periods. International sales 
are subject to fluctuations in exchange rates and, particularly in emerging 
economies, are subject to inherent risks, including potential political 
instability, regional conflicts, unexpected changes in regulatory 
requirements and tariffs, longer payment cycles, greater difficulty in 
receivables collection, potentially adverse tax consequences and trade or 
currency restrictions. These factors could have a material adverse effect on 
the Company's international operations. See "Management's Discussion and 
Analysis." 

Foreign Exchange Risk 
   The Company's international operations generate sales in a number of 
foreign currencies, particularly English pounds sterling, Canadian dollars 
and Deutsche marks, and it conducts sales and service operations in the 
United Kingdom, Canada and Germany. Therefore, the Company's results of 
operations and financial condition are affected by fluctuations in exchange 
rates between these currencies and the U.S. dollar. See Notes 1 and 5 to the 
Consolidated Financial Statements. In addition, the Company's purchases of 
computers and electronics packages from a supplier in Japan in transactions 
denominated in Japanese yen are affected by fluctuations in the exchange rate 
between the Japanese yen and the U.S. dollar. Any prolonged devaluation of 
the U.S dollar against the Japanese yen could materially increase the cost of 
the computers and related electronics packages used in the Company's CNC 
machines. See "Management's Discussion and Analysis." 

Dependence on Skilled Labor 
   The Company conducts substantially all of its operations at its factory in 
Elmira, New York. The Company's continued success depends on its ability to 
attract and retain a skilled labor force at this location. While the Company 
has had little difficulty in attracting and retaining skilled employees in 
the past, there can be no assurance that the Company will continue to be 
successful in attracting and retaining the personnel it requires to develop, 
manufacture and market its products and expand its operations. See 
"Business--Employees." 

Capacity Constraints 
   The Company's Elmira, New York manufacturing facility is currently 
operating near full capacity, and the Company expects this facility to 
operate near full capacity for the balance of 1995. In April 1995, the 
Company began construction of three additions to its manufacturing facility, 
which, when completed, will increase its machine making capacity by 
approximately 25%. Construction is expected to be completed by early 1996. 
There can be no assurance that the Company will be able to complete its plant 
expansion on a timely basis or that production will commence on schedule 
during early 1996. Any delay in expansion of this facility will likely 
require the Company to stretch out delivery times or turn down business, 
which could adversely affect the Company's results of operations and growth. 
See "Business--Manufacturing and Supply." 

Fluctuations in Quarterly Results 
   The Company's quarterly results are subject to significant fluctuation 
based on the timing of its shipments of machine tools, which are largely 
dependent upon customer delivery requirements. Traditionally, the Company has 
experienced reduced activity during the third quarter of the year, largely as 
a result of vacations scheduled at its customers' plants and the Company's 
policy of closing its facilities during the first two weeks of July. As a 
result, the Company's third-quarter net sales, income from operations and net 
income typically have been the lowest of any quarter during the year. See 
"Management's Discussion and Analysis--General" and Note 7 to the 
Consolidated Financial Statements for information with respect to the 
Company's quarterly results. 

Environmental Matters 
   The Company's operations are subject to extensive federal and state 
legislation and regulation relating to environmental matters. Company 
activities on its properties have resulted in environmental impacts and 
activities by others on adjacent properties have had environmental impacts on 
the Company's properties. Financial responsibility for the remediation of 
contaminated property can be imposed on the Company regardless of fault or 
the lawfulness of the original activity or disposal. Although the Company 
believes, based upon information currently available, that it will not have 
material liabilities in this regard, there can be no assurance that future 
remedial requirements or changes in the enforcement of existing laws and 
regulations, which are often subject to extensive regulatory dis- 

                                      7 
<PAGE> 
cretion, will not result in material liabilities. In addition, future 
environmental regulations, including those under the Clean Air Act, are 
expected to impose stricter compliance requirements on the machine tool 
industry in general. While the Company does not believe that these 
anticipated future requirements are likely to have a material adverse effect 
upon the Company, there can be no assurance that future capital expenditures 
and costs for environmental compliance will not have a material adverse 
effect on the Company's financial condition, results of operations or 
competitive position. See "Management's Discussion and 
Analysis--Environmental Expenditures" and "Business--Environmental Matters." 

Control by Current Shareholders 
   Upon completion of this offering, the Company's existing executive 
officers, directors and 5% shareholders will beneficially own approximately 
34.9% of the Company's outstanding shares of Common Stock. As a result, these 
shareholders will have a significant influence over, and may in fact control, 
matters requiring approval by the shareholders of the Company, including the 
election of directors. The voting power of these shareholders under certain 
circumstances may have the effect of delaying or preventing a change in 
control of the Company. See "Management" and "Principal and Selling 
Shareholders." 

   
Limited Prior Public Market; Possible Volatility of Stock Price 
   Prior to this offering, the Company's capital stock consisted of Class A 
Common Stock and Class B Common Stock, which were quoted through the National 
Quotation Bureau "pink sheet" service and the OTC Bulletin Board and traded 
in small amounts on a limited and sporadic basis. See "Common Stock Market 
Information." Although the Common Stock has been approved for quotation on 
the Nasdaq Stock Market's National Market (the "Nasdaq National Market"), 
there can be no assurance that an active trading market for the Common Stock 
will develop or, if it does develop, that such trading market will be 
sustained after the completion of this offering. The initial public offering 
price was determined by negotiations among the Company, the Selling 
Shareholder and representatives of the Underwriters, and may not be 
indicative of prices that will prevail in the trading market. See 
"Underwriting" for information relating to the factors considered in 
determining the initial public offering price of the Common Stock. The market 
price of the Common Stock could be subject to significant fluctuations in 
response to variations in quarterly operating results and other factors. In 
addition, general market price declines or market volatility in the future 
could affect the market price of the Common Stock. 
    

Shares Available for Future Sale 
   At April 10, 1995, the Company had 3,859,751 shares of Common Stock 
outstanding and an additional 2,250,000 shares (or 2,592,300 shares if the 
Underwriters' over-allotment option is exercised in full) will be sold by the 
Company in this offering. Substantially all of these shares that are held by 
persons other than "affiliates" of the Company will be freely transferable 
without further restriction under the Securities Act of 1933. The Company, as 
well as holders of 3,234,432 shares of Common Stock, including the Selling 
Shareholder and all officers and directors of the Company, have agreed not to 
offer, sell or otherwise dispose of any shares of Common Stock, subject to 
certain exceptions, for a period of 180 days following the date of the 
Prospectus, without the prior written consent of Wertheim Schroder & Co. 
Incorporated. Prior to this offering, the Company believes that the limited 
nature of the public trading market for the Common Stock may have caused 
certain holders of the Common Stock to refrain from disposing of all or a 
portion of their shares. Sales of substantial amounts of Common Stock, or the 
perception that such sales could occur, could adversely affect the prevailing 
market price of the Common Stock. 

Certain Anti-takeover Provisions 
   Certain provisions of the Company's Restated Certificate of Incorporation 
and By-laws may have the effect of discouraging a third party from making an 
acquisition proposal for the Company and may thereby inhibit a change in 
control of the Company under circumstances that could give the shareholders 
the opportunity to realize a premium over the then-prevailing market prices. 
In addition, under certain circumstances, Section 912 of the New York 
Business Corporation Law makes it more difficult for an offeror to acquire 
and exercise control over a corporation pursuant to a tender offer or request 
or invitation for tenders. See "Description of Capital Stock--Certain 
Anti-takeover Provisions." 

                                      8 
<PAGE> 
                                  THE COMPANY

   The Company, founded over 100 years ago, is a leading machine tool 
manufacturer, which designs, manufactures and distributes metal cutting 
lathes and related tooling and accessories of the highest precision and 
reliability generally available in the market. A lathe, or turning machine, 
is one of the most commonly used machine tools and produces a part or 
finished product, usually round, by moving a cutting tool against a metal bar 
or other workpiece that is rotating at a very high speed in a spindle 
mechanism. The Company offers a broad line of general and higher precision 
small and medium power CNC lathes, a vertical CNC machining center, higher 
precision manually controlled lathes and a wide assortment of workholding and 
toolholding devices and other non-machine products and services. 

   The Company currently manufactures 18 machine tool models, including 12 
horizontal CNC lathes, two vertical CNC lathes, a vertical CNC machining 
center and three manual lathes. The Company markets its machine tools under 
the well-known Hardinge and Hardinge Super Precision names directly to 
manufacturers in the automotive, medical equipment, aerospace and electronics 
industries, as well as in the defense, recreational equipment, farm 
equipment, construction equipment, energy and transportation industries, and 
to independent job shops serving these and other industries. The Company also 
offers option packages with each of its machines to meet specific customer 
requirements and turnkey services through which it will engineer complete CNC 
machine systems for customers. 

   The Company's large base of installed equipment, coupled with the 
extensive tooling required to operate a lathe at close tolerances and the 
need to periodically replace worn-out tooling, have provided a source of 
significant demand for the Company's non-machine products and services. 
Non-machine products include over 30,000 different collets, chucks, feed 
fingers, pads and other workholding devices for its own machines and those 
produced by other manufacturers, as well as toolholding devices and 
accessories for its own machines. As part of its commitment to customer 
service, the Company offers over 45,000 replacement parts, representing 
substantially all of the spare parts required for the Company's machines 
currently in service, and such services as equipment installation, operation 
and maintenance training, machine maintenance and in-field repair. The 
Company's non-machine products and services have typically provided higher 
margins than its machine products and, for each of the past five years, have 
accounted for between 44% and 50% of its net sales. 

   The Company's business was founded by Franklin and Henry Hardinge in 1890 
in Chicago, Illinois to produce high quality lathes that were used by local 
watch manufacturers. In 1931, the Company was merged with Morrison Machine 
Products, Inc., an Elmira, New York-based maker of workholding devices for 
lathes that had been organized during World War I. The businesses were 
combined under the name Hardinge Brothers, Inc. and their operations were 
consolidated in Elmira under the leadership of Douglas G. Anderson and Leigh 
R. Evans. On May 16, 1995, it is expected that the Company's name will be 
changed to Hardinge Inc. 

   Unless the context otherwise requires, the term "Company" refers to 
Hardinge Inc., a New York corporation, its subsidiaries and predecessors. The 
principal executive offices of the Company are located at One Hardinge Drive, 
Elmira, New York 14902-1507 and its telephone number is (607) 734-2281. 

                       COMMON STOCK MARKET INFORMATION 

   
   Prior to this offering, the Company's Class A Common Stock and Class B 
Common Stock were quoted through the National Quotation Bureau "pink sheet" 
service and the OTC Bulletin Board under the symbols "HDNGA" and "HDNGB," 
respectively, and traded in small amounts on a limited and sporadic basis. 
The Company believes that the prior sales prices and quotations for the Class 
A and Class B Common Stock do not provide a meaningful indication of the 
value of the Common Stock. Prior to the initial filing of this offering, such 
sales prices and quotations were below the initial public offering price for 
this offering. The initial public offering price of the Common Stock offered 
hereby has been determined through negotiations among the Company, the 
Selling Shareholder and the representatives of the Underwriters and may not 
be indicative of the market price of the Common Stock after this offering. 
See "Underwriting." The Common Stock has been approved for quotation on the 
Nasdaq National Market under the symbol "HDNG." 
    

   At April 10, 1995, there were 432 record holders of the Company's Common 
Stock. 

                                      9 
<PAGE> 
                                DIVIDEND POLICY

   
   The Company has paid regular cash dividends for over 50 consecutive years. 
The Board of Directors' practice has been to pay five dividends in respect of 
each year--four quarterly dividends during the year and a fifth dividend in 
January of the following year. The Board has determined to discontinue the 
payment of a fifth dividend upon completion of this offering. The Company 
paid total dividends (including the fifth dividend for the prior year) of 
$.74 per share in 1993, $.79 per share in 1994 and $.39 per share during the 
first quarter of 1995. The Company has declared a dividend of $.15 per share 
payable on June 9, 1995 to shareholders of record on June 1, 1995. Investors 
in this offering will not receive the June 1995 dividend. The Company has 
also declared a dividend of $.15 per share payable on September 8, 1995 to 
shareholders of record on August 25, 1995. 
    

   The Board of Directors currently intends to pay quarterly dividends at the 
annual rate of $.60 per share. There can be no assurance, however, as to the 
payment or amount of future dividends, since they will depend on the 
Company's earnings and financial condition, upon the prospects for its 
business and upon other factors the Board of Directors may deem relevant. The 
payment of dividends will also be subject to compliance with the provisions 
of New York law and with the financial covenants contained in the Company's 
debt agreements. Although the Company's existing debt agreements limit the 
payment of dividends, after giving effect to this offering, these agreements 
would not currently limit the Company's payment of dividends to a material 
extent. See "Management's Discussion and Analysis--Liquidity and Capital 
Resources." 

                               USE OF PROCEEDS 

   
   The net proceeds to be received by the Company in this offering are 
estimated to be $38,650,000 (or $44,698,000 if the Underwriters' 
over-allotment option is exercised in full), after deducting underwriting 
discounts and commissions and estimated expenses of this offering payable by 
the Company. The net proceeds will be used as follows: 
    

   
     (i)  To repay all of the borrowings outstanding under the Company's 
          revolving credit facility, which totaled $14,102,000 at March 31, 
          1995 and are expected to total approximately $20,000,000 at the 
          time of the closing of this offering. The revolving credit facility 
          bore interest at the rate of 7.124% on March 31, 1995 and provides 
          for borrowings through August 1, 1997. The revolving credit 
          facility is required to be repaid beginning September 30, 1997 in 
          16 consecutive quarterly installments of equal amounts. 
    

    (ii)  To repay in full the $5,000,000 principal amount of its 9.52% Term 
          Loan due 1995. In connection with the repayment of its Term Loan, 
          the Company will pay approximately $75,000 in prepayment premiums. 

   (iii)  To repay in full the $3,500,000 of borrowings outstanding under the 
          line of credit that matures on April 30, 1996. These borrowings 
          bore interest at the rate of 6.125% per annum on March 31, 1995. 

   
   (iv)  To finance the planned expansion of the Company's manufacturing 
         facility, which is scheduled to be completed by early 1996 and is 
         estimated to cost $15,000,000. The Company intends to use cash flow 
         from operations or borrowings under its revolving credit facility to 
         fund the balance of the cost of the expansion project. See 
         "Business--Property." 
    

   Pending the uses outlined above, the net proceeds will be invested in 
short-term, interest-bearing instruments. The Company will not receive any of 
the proceeds from the sale of the Common Stock offered by the Selling 
Shareholder. 

                                      10 
<PAGE> 
                                 CAPITALIZATION

   The following table sets forth the capitalization of the Company as of 
March 31, 1995 and as adjusted to give effect to the sale by the Company of 
its shares of Common Stock in this offering and the application of the 
estimated net proceeds therefrom as set forth under "Use of Proceeds." 
<TABLE>
<CAPTION>
                                                                                  March 31, 1995 
                                                                             Actual        As Adjusted 
                                                                                  (in thousands) 
<S>                                                                         <C>            <C>
Short-term debt (1): 
 Notes payable to bank                                                      $  3,500        $     -- 
 Current portion of long-term debt                                               714             714 
  Total short-term debt                                                     $  4,214        $    714 
Long-term debt, less current maturities (1): 
  9.38% Amortizing Note due 1998                                            $  2,143        $  2,143 
 9.52% Term Loan due 1995                                                      5,000              -- 
 Revolving Credit Facility                                                    14,102              -- 
  Total long-term debt                                                        21,245           2,143 
Shareholders' equity: 
 Preferred Stock, par value $.01 per share: 
   2,000,000 shares authorized; none issued                                       --              -- 
 Common Stock, par value $.01 per share: 20,000,000 shares authorized; 
   3,918,790 shares issued; 6,168,790 shares issued, as adjusted (2)              39              62 
 Additional paid-in capital                                                   11,439          50,066 
 Retained earnings                                                            77,633          77,633 
 Cost of treasury shares                                                        (740)           (740) 
 Cumulative foreign currency translation adjustment                           (1,739)         (1,739) 
 Deferred employee benefits                                                   (4,037)         (4,037) 
  Total shareholders' equity                                                  82,595         121,245 
   Total capitalization                                                     $103,840        $123,388 
</TABLE>

(1) See Note 2 to the Consolidated Financial Statements for information 
    concerning the Company's outstanding debt. 

(2) Includes 59,039 shares of Common Stock held in the Company's treasury and 
    293,581 shares of Common Stock that have been issued under the Company's 
    1988 and 1993 Incentive Stock Plans, but which have not yet vested. Does 
    not include 14,250 shares of Common Stock reserved for issuance upon 
    exercise of outstanding stock options and 128,000 shares of Common Stock 
    reserved for issuance under the Company's 1993 Incentive Stock Plan. See 
    "Management--Incentive Stock Plan" and Note 6 to the Consolidated 
    Financial Statements. 

                                      11 
<PAGE> 
                            SELECTED FINANCIAL DATA

   The following selected financial data (except pro forma data) of the 
Company with respect to each of the years in the five-year period ended 
December 31, 1994 are derived from the Consolidated Financial Statements of 
the Company, which have been audited by Ernst & Young LLP, independent 
auditors. The Consolidated Financial Statements of the Company for each of 
the three years in the period ended December 31, 1994 appear elsewhere in 
this Prospectus. The selected financial data of the Company for the three 
months ended March 31, 1994 and March 31, 1995 are derived from unaudited 
interim consolidated financial statements of the Company, and reflect, in 
management's opinion, all adjustments, consisting of normal recurring 
accruals, necessary for a fair presentation of the financial position and 
results of operations for these periods. Results of operations for interim 
periods are not necessarily indicative of results expected for the full year. 
The data should be read in conjunction with the Consolidated Financial 
Statements, related notes and other financial information included elsewhere 
in this Prospectus. 
<TABLE>
<CAPTION>
                                                                                            Three Months 
                                            Year Ended December 31,                        Ended March 31, 
                             1990         1991        1992        1993        1994        1994        1995 
                                                 (in thousands, except per share data) 
<S>                        <C>          <C>         <C>         <C>         <C>          <C>         <C>
Statements of Income 
  Data: 
Net sales                  $102,859     $82,595     $84,797     $98,437     $117,336     $27,479     $40,687 
Cost of sales                67,173      53,702      55,905      63,169       76,937      17,930      26,774 
Gross profit                 35,686      28,893      28,892      35,268       40,399       9,549      13,913 
Selling, general and 
  administrative 
  expenses                   28,634      25,979      24,864      25,804       27,882       6,572       8,415 
Restructuring costs (1)          --          --       1,086          --           --          --          -- 
Income from operations        7,052       2,914       2,942       9,464       12,517       2,977       5,498 
Interest expense              1,309       1,332       1,380       1,343        1,479         371         476 
Interest (income)            (1,494)     (1,590)     (1,160)       (763)        (453)       (134)       (121) 
(Gain) on sale of 
  assets                         --        (598)         --          --         (442)         --        (326) 
Income before income 
  taxes                       7,237       3,770       2,722       8,884       11,933       2,740       5,469 
Income taxes (2)              2,605       1,063       1,152       3,730        5,214       1,128       2,165 
Income before 
  cumulative effect of 
  changes in accounting 
  methods                     4,632       2,707       1,570       5,154        6,719       1,612       3,304 
Cumulative effect of 
  changes in accounting 
  methods (3)                    --          --      (2,754)         --           --          --          -- 
Net income (loss)          $  4,632     $ 2,707     $(1,184)    $ 5,154     $  6,719     $ 1,612     $ 3,304 
Per Share Data: 
Income before 
  cumulative effect of 
  changes in accounting 
  methods                  $   1.28     $   .77     $   .45     $  1.45     $   1.88     $   .45     $   .92 
Cumulative effect of 
  changes in accounting 
  methods (3)                    --          --        (.79)         --           --          --          -- 
Net income (loss)          $   1.28     $   .77     $  (.34)    $  1.45     $   1.88     $   .45     $   .92 
Pro forma net income 
  (4)                            --          --          --          --     $   1.28     $   .31     $   .61 
Cash dividends declared 
  per share                $    .82     $   .80     $   .74     $   .79     $    .84     $   .15     $   .15 
Weighted average number 
  of shares of Common 
  Stock outstanding (5)       3,621       3,535       3,513       3,565        3,573       3,545       3,584 
Other Financial Data: 
Gross margin (6)               34.7%       35.0%       34.1%       35.8%        34.4%       34.8%       34.2% 
Operating margin (7)            6.9%        3.5%        3.5%        9.6%        10.7%       10.8%       13.5% 
Capital expenditures       $  4,563     $ 6,128     $ 4,429     $ 3,873     $  8,046     $    749    $ 1,141 
Research and 
  development 
  expenditures                4,449       4,786       4,420       4,216        5,218       1,200       1,233 
Depreciation and 
  amortization                3,920       4,054       3,801       3,939        4,354       1,305       1,349 
</TABLE>

                                                     (Continued on next page.) 

                                      12 
<PAGE> 
<TABLE>
<CAPTION>
                                                  December 31,                                March 31, 
                             1990         1991        1992        1993        1994        1994        1995 
                                                 (in thousands, except per share data) 
<S>                        <C>          <C>         <C>         <C>         <C>         <C>         <C>
Balance Sheet Data: 
Working capital            $ 59,621     $57,295     $54,035     $ 58,455    $ 60,520    $ 58,978    $ 68,544 
Long-term portion of 
  notes receivable           11,979       7,018       9,536       12,460       7,744      10,694       8,899 
Total assets                105,936      98,536      98,461      111,169     121,726     109,456     132,491 
Short-term debt               1,277       1,590       1,449        1,390       4,214         955       4,214 
Long-term debt               14,000      10,223      11,571       18,357      15,164      15,857      21,245 
Shareholders' equity         79,263      78,188      73,067       75,462      79,776      76,620      82,595 
Book value per 
  share (8)                   21.34       20.97       19.87        19.99       21.05       20.13       21.40 
Ratio of total debt to 
  total capitalization 
  plus short-term debt         16.2%       13.1%       15.1%        20.7%       19.5%       18.0%       23.6% 
</TABLE>

(1) The restructuring charge in 1992 represented nonrecurring costs 
    consisting primarily of severance payments to terminated employees in 
    Canada and the United Kingdom. 

(2) Income taxes for 1991 were reduced by the effects of eliminating income 
    taxes provided in periods prior to December 31, 1990, which were no 
    longer required. 

(3) The cumulative effect of changes in accounting principles for the year 
    ended December 31, 1992 represent the adoption, as of January 1, 1992, of 
    (a) SFAS No. 106, "Employers' Accounting for Postretirement Benefits 
    Other than Pensions," resulting in a $2,867,000 decrease in net income 
    (net of income tax benefit of $1,683,000), and (b) SFAS No. 109, 
    "Accounting for Income Taxes," resulting in a $113,000 increase in net 
    income. See "Management's Discussion and Analysis--Accounting Changes." 

   
(4) Gives effect to the (i) reduction in interest expense resulting from the 
    application of the estimated net proceeds to the Company from this 
    offering to reduce long- and short-term debt (see "Use of Proceeds") and 
    (ii) recording of income tax expense based on the estimated effective 
    income tax rate, assuming this offering had been consummated on January 
    1, 1994. Does not give effect to the Company's increased machine making 
    capacity that will result from the expansion of its Elmira, New York 
    manufacturing facility. See "Business--Property." Weighted average number 
    of shares of Common Stock outstanding for the year ended December 31, 
    1994 and the three months ended March 31, 1994 and 1995 would have been 
    5,823,000, 5,795,000 and 5,834,000, respectively, assuming this offering 
    had been consummated on January 1, 1994. 
    

(5) Excludes shares of restricted Common Stock that had not yet vested, 
    issued to officers and employees under the Company's 1988 and 1993 
    Incentive Stock Plans. 

(6) Gross margin is gross profit as a percent of net sales. 

(7) Operating margin is income from operations as a percent of net sales. 

(8) Based on 3,714,946 shares of Common Stock outstanding at December 31, 
    1990, 3,728,558 shares at December 31, 1991, 3,677,884 shares at December 
    31, 1992, 3,774,543 shares at December 31, 1993, 3,790,057 shares at 
    December 31, 1994, 3,806,802 shares at March 31, 1994 and 3,859,751 
    shares at March 31, 1995. 

                                      13 
<PAGE> 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS 

   The following discussion should be read in conjunction with the 
Consolidated Financial Statements and related notes and the other financial 
information included in this Prospectus. 

General 
   The United States is the principal market for the Company's products 
(78.4% of the Company's net sales for 1994). The U.S. market for machine 
tools historically has been highly cyclical. During periods of economic 
expansion, particularly when industrial production has increased, the Company 
generally has benefitted from increased demand for its products. During 
periods of economic contraction, the Company generally has been adversely 
affected by declining demand for its products. However, the Company has been 
profitable for over 50 years, except for a loss recorded in 1992 resulting 
from its implementation of SFAS No. 106. Factors that have contributed to the 
Company's profitability in recent years include its significant sales of 
non-machine products and services, its regular introduction of new and 
upgraded machine models, its ability to control costs and its high degree of 
vertical integration. 

   The Company's Western European operations generated 10.5% of its net sales 
for 1994. These operations incurred operating losses of $1,281,000, $617,000 
and $875,000 for 1992, 1993 and 1994, respectively, primarily as a result of 
a general economic downturn and losses incurred in connection with discounts 
resulting from a competitive market and write-offs of discontinued and 
obsolete inventory, particularly in France. During the first quarter of 1995, 
the Company's Western European operations generated $314,000 of income from 
operations, compared to an operating loss of $72,000 during the same period 
of 1994. The Company changed its distribution channels in France in late 1994 
and believes that this action, together with increased net sales primarily in 
the United Kingdom, contributed to improved operating results in Western 
Europe. The Company's international operations have generated lower operating 
margins than its U.S. operations. See Note 5 to the Consolidated Financial 
Statements. The Company expects that its international operations will 
continue to realize lower operating margins than its U.S. operations, 
primarily because of the higher distribution costs incurred on foreign sales 
and competitive conditions in a number of the foreign markets that it serves. 

   The computer and related electronics package for the Company's CNC 
machines are supplied by Fanuc Limited, a large Japanese electronics company. 
The purchase price is denominated in yen and therefore subject to 
fluctuation. The Company has, from time to time, engaged in hedging 
transactions between the Japanese yen and the U.S. dollar solely for the 
purpose of reducing its exposure on its yen-denominated purchases of 
components from Fanuc and other Japanese suppliers. At March 31, 1995, the 
Company's exposure on hedging transactions was not material. While the 
Company believes that its exposure to the yen/dollar exchange rate is offset 
to a degree by the fact that its Japanese competitors import finished 
machines into the United States from Japan (or import a substantially larger 
proportion of their components from Japan), any prolonged devaluation of the 
U.S. dollar against the Japanese yen could materially increase the cost of 
the computers and related electronics packages used in the Company's CNC 
machines. 

Results of Operations 
   The following table sets forth the items in the Company's consolidated 
statements of income as percentages of its net sales for the periods 
indicated: 
<TABLE>
<CAPTION>
                                                                                   Three Months 
                                               Year Ended December 31,            Ended March 31, 
                                            1992         1993        1994        1994        1995 
<S>                                         <C>         <C>         <C>         <C>          <C>
Net sales                                   100.0%      100.0%      100.0%      100.0%       100.0% 
Cost of sales                                65.9        64.2        65.6        65.2         65.8 
Gross profit                                 34.1        35.8        34.4        34.8         34.2 
Selling, general and administrative 
  expenses                                   29.3        26.2        23.8        24.0         20.7 
Restructuring costs                           1.3          --          --          --           -- 
Income from operations                        3.5         9.6        10.6        10.8         13.5 
Interest expense                              1.6         1.4         1.3         1.3          1.2 
Interest (income)                            (1.3)       (0.8)       (0.4)       (0.5)        (0.3) 
Gain on sale of assets                         --          --        (0.4)         --         (0.8) 
Income before income taxes                    3.2         9.0        10.1        10.0         13.4 
Income taxes                                  1.4         3.8         4.4         4.1          5.3 
Income before cumulative effect of 
  changes in accounting methods               1.8         5.2         5.7         5.9          8.1 
Cumulative effect of changes in 
  accounting methods                         (3.2)         --          --          --           -- 
Net (loss) income                            (1.4)%       5.2%        5.7%        5.9%         8.1% 
</TABLE>

                                      14 
<PAGE> 
Three Months Ended March 31, 1995 Compared to Three Months Ended March 31, 1994 
   Net Sales. Net sales increased 48.1% to $40,687,000 in the first quarter 
of 1995 from $27,479,000 in the same quarter of 1994. Unit volumes increased 
for most of the Company's machine tool lines, as a result of initial 
shipments of its vertical CNC lathes and machining center and continued 
increases in sales of its Conquest T42 CNC lathe line and other horizontal 
CNC lathes, particularly to the automobile industry. Lathes and other machine 
tool equipment accounted for $24,584,000 of the Company's net sales in the 
first quarter of 1995, an increase of 58.6% from $15,496,000 in the same 
quarter of 1994. Net sales of non-machine products and services increased 
34.4% to $16,103,000 in the first quarter of 1995 from $11,983,000 in the 
same period of 1994. 

   The Company experienced improvements in all of its significant 
geographical markets. The largest amount of the increase came in the U.S. 
market, where net sales increased 43.5% to $33,090,000 in the first quarter 
of 1995 from $23,065,000 in the same period of 1994. Net sales in Western 
European markets, primarily the United Kingdom, increased 56.0% to $4,369,000 
in the first quarter of 1995 from $2,801,000 in the same period of 1994. Net 
sales in the Company's other foreign markets increased 100.1% to $3,228,000 
in the first quarter of 1995 from $1,613,000 in the same quarter of 1994, 
with the increases primarily occurring in Canada and China. 

   Gross Profit. Gross profit increased 45.7% to $13,913,000 in the first 
quarter of 1995 from $9,549,000 in the same period of 1994. Gross margin was 
34.2% in the first quarter of 1995 compared to 34.8% in the same period of 
1994. Gross margin declined slightly as a result of startup costs of the 
production of its vertical CNC lathes and machining center, and as a result 
of the higher percentage of net sales in its machine tool equipment lines, 
which have traditionally provided lower margins than its non-machine products 
and services. The decrease in gross margin was partially offset by the 
Company's ability to spread its overhead costs over a larger number of units 
sold. Because of hedging transactions and a lower level of discounts, the 
drop in the value of the dollar against the Japanese yen did not have a 
significant impact on the quarter-to-quarter comparison of gross margin. 

   Selling, General and Administrative Expenses. Selling, general and 
administrative ("SG&A") expenses increased 28.0% to $8,415,000 in the first 
quarter of 1995 from $6,572,000 in the same period of 1994, primarily as a 
result of a $600,000 increase in sales commissions resulting from increased 
net sales and an increase of $410,000 in advertising and trade show expenses 
in the first quarter of 1995. SG&A decreased as a percent of net sales to 
20.7% in the first quarter of 1995 from 24.0% in the same period of 1994, 
largely as a result of the Company's strategy of controlling SG&A expenses in 
a period of sales growth. 

   Income from Operations. Income from operations increased 84.6% to 
$5,498,000 in the first quarter of 1995 from $2,977,000 for the same period 
of 1994. Income from operations as a percentage of net sales increased to 
13.5% in the first quarter of 1995 from 10.8% in the same period of 1994. 

   Interest Expense. Interest expense increased 28.3% to $476,000 in the 
first quarter of 1995 from $371,000 in the same period of 1994, due to an 
increase in average interest rates on the Company's outstanding borrowings 
and an increase in average monthly borrowings between the two periods. 

   Interest Income. Interest income, primarily consisting of interest on 
customer notes receivable, was $121,000 in the first quarter of 1995 and 
remained fairly constant from the same period of 1994. 

   Gain on Sale of Assets. Results for the first quarter of 1995 included a 
gain of $326,000 (approximately $198,000 on an after-tax basis) on the sale 
of a building in Los Angeles. The Company's sales and demonstration office 
formerly located there has been relocated to a leased facility. 

   Income Taxes. The provision for income taxes was $2,165,000 in the first 
quarter of 1995 compared to $1,128,000 in the same period of 1994. The 
Company's tax rate decreased to 39.6% of pre-tax income in the first quarter 
of 1995 from 41.2% in the same quarter of 1994. The 1995 tax rate was 
favorably impacted by profits in the Company's Western European operations 
for which no tax provision was recorded because of the availability of net 
operating loss carryforwards. 

   Net Income. Net income increased to $3,304,000 in the first quarter of 
1995 from $1,612,000 in the same period of 1994, as a result of the factors 
discussed above. Geographically, operations in North America showed 
significant improvements, with net income increasing from $1,654,000 in the 
first quarter of 1994 to $2,931,000 in the same period of 1995, while 
operations in Western Europe recovered from a net loss of ($86,000) in the 
first quarter of 1994 to a net income of $277,000 in the same period of 1995. 

                                      15 
<PAGE> 
Year Ended December 31, 1994 Compared to Year Ended December 31, 1993 
   Net Sales. Net sales increased 19.2% to $117,336,000 in 1994 from 
$98,437,000 in 1993. Unit volumes increased in 1994 across the Company's 
entire line of machine tools and, in particular, in its new Conquest ST 
Swiss-style CNC lathe introduced in late 1993. The increase in net sales 
largely was related to improved general economic conditions and increased 
capital expenditures by the Company's industrial customers. Lathes and other 
machine tool equipment accounted for $65,829,000 of the Company's net sales 
in 1994, an increase of 21.7% from $54,112,000 in 1993. Net sales of 
non-machine products and services increased 16.1% to $51,507,000 in 1994 from 
$44,325,000 in 1993. Net sales in the United States increased 13.1% to 
$92,027,000 in 1994 from $81,338,000 in 1993. Net sales in Western Europe 
increased 41.8% to $12,329,000 in 1994 from $8,696,000 in 1993 with increased 
sales volumes in the United Kingdom more than offsetting continued depressed 
net sales in continental Western Europe. Net sales in the Company's other 
international markets increased 54.5% to $12,980,000 in 1994 from $8,403,000 
in 1993, led by improved net sales in Eastern Asia and Canada. 

   Gross Profit. Gross profit increased 14.5% to $40,399,000 in 1994, from 
$35,268,000 in 1993. This increase in gross profit primarily was a result of 
increased volume and selective price increases. Gross margin was 34.4% for 
1994 compared to 35.8% in 1993. Gross margin declined slightly as a result of 
price discounting of certain discontinued models of machine tools in Western 
Europe, a write-off of obsolete inventory in France resulting from changes in 
the Company's distribution channels, competitive market conditions in Western 
Europe and the increase in the cost of electronic components due to the 
relative weakness of the U.S. dollar against the Japanese yen in 1994, 
compared to 1993. The decrease in gross margin was partially offset by an 
increase in unit volumes that distributed fixed costs over a greater number 
of units. 

   Selling, General and Administrative Expenses. SG&A expenses increased 8.1% 
to $27,882,000 in 1994 from $25,804,000 in 1993 primarily as a result of a 
$1,400,000 increase in sales commissions resulting from increased net sales 
and an increase of $500,000 in advertising and trade show expenses in 1994. 
SG&A expenses decreased as a percentage of net sales to 23.8% in 1994 from 
26.2% in 1993, largely as a result of the Company's strategy of controlling 
SG&A expenses in a period of sales growth. 

   Income from Operations. Income from operations increased 32.3% to 
$12,517,000 in 1994 from $9,464,000 in 1993. Income from operations as a 
percentage of net sales increased to 10.6% in 1994 from 9.6% in 1993. 

   Interest Expense. Interest expense increased 10.1% to $1,479,000 in 1994 
from $1,343,000 in 1993 due to an increase in average interest rates on the 
Company's outstanding borrowings from 1993 to 1994. Average monthly borrowing 
under such facilities remained fairly constant from 1993 to 1994. 

   Interest Income. Interest income, primarily consisting of interest on 
customer notes receivable, decreased 40.6% to $453,000 in 1994 from $763,000 
in 1993, primarily as a result of an increase in sales incentives in the form 
of reduced interest charges. 

   Income Taxes. The provision for income taxes was $5,214,000 in 1994 
compared to $3,730,000 in 1993. The Company's tax rate increased to 43.7% of 
income in 1994 from 42.0% of income in 1993, primarily as a result of 
operating losses in Western Europe that the Company was unable to offset 
against income from prior years and also as a result of a provision for U.S. 
taxes on a deemed distribution of earnings from a foreign subsidiary. 

   Net Income. Net income increased 30.4% to $6,719,000 in 1994 from 
$5,154,000 in 1993 as a result of the factors discussed above. 
Geographically, performance in North American operations showed significant 
improvements in profitability while Western European operations continued to 
generate losses despite the substantial sales increase, as overall unit 
volumes failed to reach levels sufficient to cover operating costs. 

Year Ended December 31, 1993 Compared to Year Ended December 31, 1992 
   Net Sales. Net sales increased 16.1% to $98,437,000 in 1993 from 
$84,797,000 in 1992. Unit volumes increased for the majority of the Company's 
product lines led by increases in the Conquest 51 CNC lathe line that was 
introduced in late 1991 and the Conquest T42 CNC lathe line that was 
technologically updated at the beginning of 1993. The increase in unit 
volumes was largely related to improved general economic conditions and 
increased capital expenditures by the Company's industrial customers. Lathes 
and other machine tool equipment accounted for $54,112,000 of the Company's 
net sales in 1993, an increase of 27.2% from $42,537,000 in 1992. Net sales 
of non-machine products and services increased 4.9% to $44,325,000 in 1993 
from $42,260,000 in 1992. Net sales in the United States increased 15.3% to 
$81,338,000 in 1993 from $70,540,000 in 1992, more than offsetting a decrease 
in Western European net sales of 7.0% to $8,696,000 in 1993 from $9,354,000 
in 1992. Net sales in the Company's other international markets increased 
71.4% to $8,403,000 in 1993 from $4,903,000 in 1992, led by improved net 
sales in Eastern Asia and Canada. 

                                      16 
<PAGE> 
Gross Profit. Gross profit increased 22.1% to $35,268,000 in 1993 from 
$28,892,000 in 1992. Gross profit increased as a result of increased sales 
volume. Gross margin was 35.8% in 1993 compared to 34.1% in 1992. Gross 
margin increased as a result of the implementation of cost cutting efforts in 
the fourth quarter of 1992 that began to generate results in 1993 and the 
increase in unit sales in 1993 which distributed fixed costs over a greater 
number of units. These positive impacts were partially offset by an increase 
in the cost of electronic components due to the relative weakness of the U.S. 
dollar against the Japanese yen in 1993 compared to 1992, as well as reduced 
margins in the Company's international sales. 

   Selling, General and Administrative Expenses. SG&A expenses increased 3.8% 
to $25,804,000 in 1993 from $24,864,000 in 1992, primarily as a result of a 
$1,300,000 increase in sales commissions related to the increase in net sales 
which was partially offset by a decrease in administrative expenses in the 
Company's Western European and Canadian subsidiaries. SG&A expenses decreased 
as a percentage of net sales to 26.2% in 1993 from 29.3% in 1992 largely as a 
result of the Company's strategy of controlling SG&A expenses in a period of 
sales growth. 

   Income from Operations. Income from operations increased to $9,464,000 in 
1993 from $2,942,000 in 1992. Income from operations in 1992 was reduced by a 
$1,086,000 nonrecurring charge ($641,000 after tax) primarily consisting of 
severance payments to terminated employees in Canada and the United Kingdom. 
Excluding this nonrecurring charge, income from operations as a percentage of 
net sales increased to 9.6% in 1993 from 4.8% in 1992. 

   Interest Expense. Interest expense remained relatively unchanged from 1992 
to 1993 with average monthly debt outstanding and interest rates remaining 
substantially unchanged. 

   Interest Income. Interest income decreased 34.2% to $763,000 in 1993 from 
$1,160,000 in 1992, primarily as a result of an increase in sales incentives 
in the form of reduced interest charges, as well as the higher level of sales 
of customer notes to financial institutions in 1993. 

   Income Taxes. The provision for income taxes was $3,730,000 in 1993 
compared to $1,152,000 in 1992. Income tax expense, as a percentage of income 
before taxes, was 42.0% in 1993 and 42.3% 1992. The rate in both years was 
affected by the inability to record tax benefits against losses in foreign 
subsidiaries which could not be carried back to prior years. 

   Net Income. Net income increased to $5,154,000 in 1993 from a loss of 
$1,184,000 in 1992. These amounts reflect two cumulative changes in 
accounting methods, as discussed below, as well as the nonrecurring charge 
for the Company's European operations discussed above. Excluding these 
nonrecurring items, net income increased 133.1% to $5,154,000 in 1993 from 
$2,211,000 in 1992 as a result of the various factors discussed above. 

Accounting Changes 
   In December 1990, the Financial Accounting Standards Board issued new 
rules (SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other 
than Pensions") requiring that the projected future cost of providing 
postretirement benefits such as health care be recognized as expense when 
employees render services instead of when the benefits are paid. Effective 
January 1, 1992, the initial liability representing amounts payable to 
current retirees and amounts earned by active employees to date was 
recognized as a one-time charge against income as permitted by the provisions 
of the Statement. Accordingly, the Consolidated Statements of Income and 
Retained Earnings reflect a cumulative effect of a change in accounting 
method of $2,867,000, which is net of a deferred tax benefit. The charge did 
not affect the Company's cash flow, as it is a change in how retiree benefits 
were accounted for rather than a cost that must be paid out of cash 
immediately. A more thorough discussion of the components of the liability 
can be found in Note 6 to the Consolidated Financial Statements. 

   Management also chose to adopt SFAS No. 109, Accounting for Income Taxes, 
effective January 1, 1992. Under these rules, income taxes are recorded using 
the liability method instead of the deferral method. The liability method 
requires companies to recognize deferred income tax assets and liabilities 
reflecting the net tax effects of temporary differences between the carrying 
amounts of assets and liabilities for financial reporting purposes and the 
amounts used for income tax purposes. The only significant change for the 
Company was to revalue assets and liabilities that had been recorded at 
higher rates in the past to the current tax rate. The impact of that 
revaluation was an increase in net income of $113,000. The application of the 
Statement allowed for recording a deferred tax asset on the liability created 
by SFAS 106, but did not have any impact on the income tax expense recorded 
on normal operations for 1992. 

Inflation 
   Foreign competition, particularly from Japanese companies, limits the 
amount of inflationary cost increases that the Company can recover through 
price increases. To counteract inflationary pressures, management focuses on 
improving operating efficiencies and selectively increases prices, where 
practical. 

                                      17 
<PAGE> 
Quarterly Information 
   The following table sets forth certain quarterly financial data included 
in the Company's unaudited consolidated statements of operations for each of 
the periods indicated. 

<TABLE>
<CAPTION>
                                                      Three Months Ended 
                  March     June       Sept.      Dec.      March      June      Sept.       Dec.      March 
                   31,       30,        30,       31,        31,        30,       30,        31,        31, 
                  1993      1993       1993       1993      1994       1994       1994       1994       1995 
                                             (in thousands, except per share data) 
<S>              <C>       <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>
Net sales        $24,588   $25,113    $22,511   $26,225    $27,479    $29,023   $29,449    $31,385    $40,687 
Gross profit       9,015     8,791      7,939     9,523      9,549     10,010    10,394     10,446     13,913 
Income from 
  operations       2,638     2,315      1,633     2,878      2,977      3,358     2,975      3,207      5,498 
Net income         1,494     1,259        928     1,473      1,612      1,819     1,608      1,680      3,304 
Net income 
  per share          .43       .35        .26       .41        .45        .51       .45        .47        .92 
</TABLE>

   The Company's sales generally have not been subject to significant 
seasonal variation. However, the Company's quarterly results are subject to 
significant fluctuation based on the timing of its shipments of machine 
tools, which are largely dependent upon customer delivery requirements. 
Traditionally, the Company has experienced reduced activity during the third 
quarter of the year, largely as a result of vacations scheduled at its 
customers' plants and the Company's policy of closing its facilities during 
the first two weeks of July. As a result, the Company's third-quarter net 
sales, income from operations and net income typically have been the lowest 
of any quarter during the year. However, certain large shipments in the third 
quarter of 1994 substantially offset the effects of the two-week July 
shutdown. 

   The Company experienced a significant increase in orders during the first 
quarter of 1995. However, the Company currently does not expect an unusually 
high level of shipments in the second or third quarter of 1995. Accordingly, 
the Company expects that its net sales, income from operations, net income 
and net income per share in the second quarter of 1995 will be lower than in 
the first quarter, although they are expected to compare favorably with the 
same quarter of 1994. In addition, the Company believes that its results in 
the third quarter of 1995 may not exceed its results for the same quarter of 
1994 because of certain large shipments made in the 1994 quarter, and, as a 
result of the issuance of additional shares of Common Stock in this offering, 
net income per share in the 1995 period is expected to be substantially lower 
than in the comparable 1994 period. 

Liquidity and Capital Resources 
   The Company's current ratio at March 31, 1995 was 4.03:1 compared to 
5.96:1 at March 31, 1994. At December 31, 1994, the current ratio was 3.92:1 
compared to 5.77:1 at December 31, 1993. In the first quarter of 1995, 
current assets increased by $9,866,000, with an increase of $6,659,000 in 
accounts receivable, primarily in receivables from customers in the 
automobile industry. Inventories increased by $3,381,000 reflecting the 
start-up of production of the Company's new vertical CNC lathes and vertical 
CNC machining center and higher production levels. Current liabilities 
increased by $1,842,000 as accounts payable increased with the higher level 
of inventory purchases. 

   In 1994, inventory increased by $6,408,000 or 14% reflecting increased 
production levels and purchases for the start-up of production of the 
Company's new vertical CNC machines. Accounts receivable increased by 
$4,474,000 due to the increase in net sales. Accounts payable increased by 
$2,164,000 reflecting the higher inventory purchases. Although notes payable 
to bank increased $2,824,000 as the Company began to use a short-term line of 
credit providing lower interest rates than the Company's other sources of 
borrowing, this increase was more than offset by a $3,193,000 decrease in 
long-term debt. 

   In the first quarter of 1995, operating activities used $4,471,000 of 
cash, while operating activities provided $4,798,000 of cash in the same 
quarter of 1994. Operating activities used cash in the 1995 period, 
notwithstanding the Company's improved net income, primarily because of the 
increase in accounts receivable and inventories, as well as an increase in 
customer notes, which were partially offset by increases in accrued expenses 
and accounts payable. The Company reduced its sales of customer notes during 
the first quarter of 1995 compared to the level of sales it completed during 
1994. Operating activities provided cash in the first quarter of 1994, 
primarily because accounts receivable and inventories remained relatively 
flat, sales of customer notes reduced notes receivable and accrued expenses 
increased. In its investing and financing activities, the Company requires 
cash primarily for capital expenditures and dividend payments. In the first 
quarter of 1995, the Company used its cash flow from operations and 
additional long-term borrowings under its revolving credit facility to 
finance the increase in current assets, its capital expenditures program and 
dividend payments. In the 1994 period, cash provided by operations funded its 
capital expenditures and dividend payments, as well as a reduction in its 
long-term and short-term debt. 

                                      18 
<PAGE> 
In 1994, operating activities provided net cash of $11,290,000, while 
operating activities used $241,000 of cash in 1993 and provided $5,448,000 of 
cash in 1992. Operating activities provided a high level of cash in 1994, 
notwithstanding the increases in accounts receivable and inventories, 
primarily because of the Company's substantial sales of long-term customer 
notes receivable, an increase in accrued expenses and accounts payable and 
the Company's higher level of net income. Operating activities used cash in 
1993, primarily because of increases in inventories and customer notes, as 
well as increases in accounts receivable and other assets. In 1994, the 
Company funded its capital expenditures and dividend requirements from the 
cash provided by its operations, while in 1993 the Company used its cash flow 
from operations and additional long-term borrowings to finance an increase in 
the customer notes, its capital expenditures program and dividend payments. 

   As is common in its industry, the Company provides long-term financing for 
the purchase of its equipment by qualified customers. The Company regards 
this program as an important part of its marketing efforts, particularly to 
independent machine shops. Customer financing is offered for a term of up to 
seven years, with the Company retaining a security interest in the purchased 
equipment. In response to competitive pressures, the Company occasionally 
offers this financing at below market interest rates or with deferred payment 
terms. The present value of the difference between the actual interest 
charged on customer notes for periods during which finance charges are waived 
or reduced and the estimated rate at which the notes could be sold to 
financial institutions is accounted for as a reduction of the Company's net 
sales. The amount of these charges has not been material. In the event of a 
customer default and foreclosure, it is the practice of the Company to 
recondition and resell the equipment. It has been the Company's experience 
that such equipment resales have realized the approximate remaining contract 
value. 

   In order to reduce its debt and finance its current operations, the 
Company has, for many years, periodically sold a substantial portion of its 
underlying customer notes receivable to various financial institutions. 
During 1992, 1993 and 1994, customer notes totaling $6,900,000, $19,800,000 
and $30,000,000, respectively, were sold. In the first quarter of 1995, the 
Company sold $3,000,000 of customer notes compared to $9,100,000 sold during 
the first quarter of the prior year. In these sales of customer notes, 
recourse against the Company from customer defaults is limited to 10% of the 
then outstanding balance thereof. The 10% portion of customer notes retained 
by the Company, as well as all customer notes that have not been sold by the 
Company, are included in notes receivable in its consolidated balance sheet. 
See Note 2 to the Consolidated Financial Statements. Although the Company has 
no formal arrangements with financial institutions to purchase its customer 
notes receivable, it has not experienced difficulty in arranging such sales. 
While the Company's customer financing program has an impact on its month- 
to-month borrowings from time to time, it has had little long-term impact on 
its working capital because of the sales of the underlying customer notes 
receivable. The amount of long-term customer notes receivable held by the 
Company declined from $12,460,000 at December 31, 1993 to $7,744,000 at 
December 31, 1994, because of the high level of sales of these notes to 
financial institutions during 1994. The amount of these receivables held by 
the Company increased to $8,899,000 at March 31, 1995. 

   
   Capital expenditures amounted to $4,429,000 in 1992, $3,873,000 in 1993 
and $8,046,000 in 1994. The majority of these expenditures was concentrated 
on assets used to improve operating efficiencies in manufacturing and to 
increase capacity. Capital expenditures rose sharply in 1994 primarily 
because of several large purchases of equipment for its Elmira, New York 
manufacturing facility. In April 1995, the Company began construction of 
three additions to its manufacturing facility, which, when completed, will 
increase its machine making capacity by approximately 25%. Construction is 
expected to be completed by early 1996. The Company estimates that the cost 
of these additions, together with the necessary machinery and equipment, will 
be $15,000,000, most of which will be funded with a portion of the proceeds 
of this offering. See "Business--Property." The Company expects to spend 
approximately $12,000,000 of this amount during 1995 and the balance in 1996. 
The Company currently estimates that other capital expenditures will total 
$3,000,000 in 1995, $1,141,000 of which was spent during the first quarter of 
the year. These other capital expenditures will primarily be made to improve 
operating efficiencies at the Elmira manufacturing facility. 
    

   The Board of Directors' practice has been to pay five dividends in respect 
of each year--four quarterly dividends during the year and a fifth "extra" 
dividend in January of the following year. The Board has determined to 
discontinue the payment of a fifth dividend upon completion of this offering. 
The Company paid total dividends of $2,746,000, $2,676,000, $2,864,000 and 
$1,483,000 during 1992, 1993, 1994 and the first quarter of 1995, 
respectively. The Board of Directors currently intends to pay quarterly 
dividends in the future at the annual rate of $.60 per share. Assuming no 
change in the Company's outstanding Common Stock after April 10, 1995 (other 
than the sale of shares of Common Stock in this offering), dividends at that 
rate would require $3,666,000 of cash per year. See "Dividend Policy." 

                                      19 
<PAGE> 
The Company entered into a revolving credit facility with three banks in 
1994, which provides for the borrowing of up to $30,000,000 on a revolving 
basis through August 1, 1997, at which time all outstanding borrowings will 
convert to a term loan payable in 16 equal quarterly installments through 
2001. Under the revolving credit agreement, the Company is required to comply 
with certain financial covenants with respect to the minimum level of current 
assets over current liabilities, minimum tangible net worth, maximum level of 
debt and the ratio of total liabilities to tangible net worth. The revolving 
credit facility and other formal and informal domestic and foreign revolving 
credit arrangements permitted total borrowings of $35,000,000 at March 31, 
1995. At March 31, 1995, outstanding borrowings under these arrangements 
totaled $17,602,000. Management believes that the currently available credit 
facilities and internally generated funds, together with the net proceeds to 
be received by the Company in this offering, will provide sufficient 
financial resources for ongoing operations for at least the next two years. 

Environmental Expenditures 
   The Company has incurred and, in the future, will continue to incur 
capital and operating expenditures for matters related to environmental 
issues, including environmental control, monitoring and remediation. During 
the past three years, the Company's expenditures for environmental matters 
have not been material. The Company currently anticipates that capital 
expenditures for environmental control facilities for the remainder of the 
current fiscal year and for the next two succeeding years will have no 
material adverse effect upon the Company's financial condition, results of 
operations or competitive position. The Company also anticipates that there 
will be no material adverse effect on its financial position from other 
environmental expenditures, including remediation costs, during these years. 

   The Company has made and will continue to make the necessary capital 
expenditures for compliance with environmental laws and regulations. 
Environmental laws and regulations can change rapidly and the Company may 
become subject to more stringent environmental laws and regulations in the 
future. Compliance with more stringent environmental laws and regulations 
could have a material adverse effect on the Company's financial condition, 
results of operations or competitive position. See "Business--Environmental 
Matters." 

                                      20 
<PAGE> 
BUSINESS 

   The Company, founded over 100 years ago, is a leading machine tool 
manufacturer, which designs, manufactures and distributes metal cutting 
lathes and related tooling and accessories of the highest precision and 
reliability generally available in the market. A lathe, or turning machine, 
is one of the most commonly used machine tools and produces a part or 
finished product, usually round, by moving a cutting tool against a metal bar 
or other workpiece that is rotating at a very high speed in a spindle 
mechanism. The Company offers a broad line of general and higher precision 
small and medium power CNC lathes, a vertical CNC machining center, higher 
precision manually controlled lathes and a wide assortment of workholding and 
toolholding devices and other non-machine products and services. 

   The Company currently manufactures 18 machine tool models, including 12 
horizontal CNC lathes, two vertical CNC lathes, a vertical CNC machining 
center and three manual lathes. The Company markets its machine tools under 
the well-known Hardinge and Hardinge Super Precision names directly to 
manufacturers in the automotive, medical equipment, aerospace and electronics 
industries, as well as in the defense, recreational equipment, farm 
equipment, construction equipment, energy and transportation industries, and 
to independent job shops serving these and other industries. The Company also 
offers option packages with each of its machines to meet specific customer 
requirements, as well as turnkey services through which it will engineer 
complete CNC machine systems. The Company's non-machine products include over 
30,000 different collets, chucks, feed fingers, pads and other workholding 
devices for its own machines and those produced by other manufacturers, as 
well as toolholding devices and accessories for its own machines. 

Company Strategy 
   The key elements of the Company's strategy are: 

   o Product Line Expansion. The Company has regularly upgraded its machines 
     and introduced new machine tools to broaden its line. As a result, in 
     1994 and the first quarter of 1995, over 45% of the Company's net sales 
     of machine tools were derived from products introduced or substantially 
     modified since the beginning of 1993. In late 1994, the Company 
     introduced its first vertical CNC lathes and vertical CNC machining 
     center, marking its entry into two metal cutting markets that had 
     combined U.S. sales of over $575,000,000 in 1994. The Company will seek 
     to continue to expand by broadening its product lines and entering 
     additional metal cutting markets. The Company believes that, as the 
     consolidation of the machine tool industry continues and the 
     technological capacity of machine tools improves, an increasing number 
     of machine tool customers will prefer to deal with manufacturers that 
     can supply a broad range of products. 

   o Non-Machine Products and Services. The Company's large base of installed 
     equipment, coupled with the extensive tooling required to operate a 
     lathe at close tolerances and the need to periodically replace worn-out 
     tooling, have provided a source of significant demand for the Company's 
     non-machine products and services. The Company's non-machine products 
     and services have typically provided higher margins than its machine 
     products and, for each of the past five years, have accounted for 
     between 44% and 50% of its net sales. The Company believes that its 
     extensive line of workholding devices, which may be used on both its 
     machines and those produced by others, give the Company an important 
     competitive advantage for its machine tool sales, by providing it with 
     opportunities to sell its machines and other products to a wide group of 
     customers. 

   o Technology. The Company strives to be an industry leader in the use of 
     the advanced technologies necessary to deliver higher precision machine 
     tools in the markets in which it competes. The Company employs 
     significant resources in the design and engineering of its products as 
     part of its product development program. For example, the Company 
     utilizes its proprietary Harcrete machine bases on all but two of its 
     current horizontal CNC lathes, which bases offer technological 
     advantages over traditional cast iron bases. Additionally, the Company 
     has introduced a real-time thermal compensation system on its Super 
     Precision machines, which automatically adjusts the location of a 
     machine's cutting tool to compensate for thermal expansion during the 
     machining processing, thereby achieving higher precision. 

   o TQM. Since 1987, the Company has been committed to Total Quality 
     Management as a process for all of its operations. The Company's TQM 
     process utilizes training and education of employees, along with 
     steering, standing and work teams, in a formalized approach to continued 
     quality improvement. The Company believes that TQM has helped decrease 
     waste, improve manufacturing efficiency, increase product reliability, 
     better control costs and meet customer requirements. 

                                      21 
<PAGE> 
o Acquisitions. As the machine tool industry continues to consolidate, the 
     Company expects to have opportunities for strategic acquisitions. The 
     Company will pursue acquisitions where it believes it can expand its 
     product lines or improve its manufacturing capacity. Although the 
     Company is presently evaluating, as it does on a regular basis, related 
     businesses for possible acquisition, it is not engaged in negotiations 
     for any specific acquisition. 

Machine Tool Industry Overview 
   There are two principal methods for producing a metal part or finished 
product: metal cutting and metal forming. All of the machines produced by the 
Company are metal cutting machines. Based on preliminary data provided by the 
Association for Manufacturing Technology ("AMT"), an industry trade 
association, and data provided by the U.S. Department of Commerce, sales of 
machine tools in the United States totaled $5.2 billion in 1994 of which $3.6 
billion, or 69%, were in the metal cutting category and $1.6 billion, or 31%, 
were in the metal forming category. 

   The machine tool business traditionally has been highly cyclical. Machine 
tools are predominately purchased by industrial companies or by independent 
job shops that, in turn, sell to industrial companies. As a result, machine 
tool producers are dependent on conditions in the industrial sector in their 
primary markets and are subject to the long-term cyclical nature of the 
industrial sector in the United States and in important markets abroad. Over 
the shorter term, the level of demand for machine tools can be affected by a 
number of other factors influencing industrial production, such as interest 
rates; the availability of skilled laborers; and governmental tax policies 
(such as investment tax credits or accelerated depreciation of capital goods) 
and by manufacturers' desires to improve their efficiencies (independent of 
their need to increase their capacity). 

   Early metal working machines were either manually operated or specifically 
engineered for a production application. The advent of numerical control 
devices in 1952 further automated the operation of a machine tool and 
increased its efficiency, but had the drawback of requiring support from 
off-site data processing technicians. In 1976, microprocessors were 
integrated with numerical controls resulting in CNC machine tool systems, 
which allowed personnel on the shop floor to program and perform 
sophisticated metal cutting tasks without central office support. Because of 
this ability, as well as superior speed of operation, a CNC machine is able 
to produce the same amount of work as several manual machines with fewer 
operators. Since the introduction of CNC turning machines, continued advances 
in computer control technology have allowed for easier programming and 
additional machine capabilities. 

   Since the development of CNC machine tools in the 1970s, the U.S. machine 
tool industry has been subject to substantially increased competition from 
foreign machine tool makers. During the 1970s, Japanese manufacturers 
introduced lines of CNC machine tools, including general precision horizontal 
CNC lathes, into the U.S. market, which captured substantial market share 
from U.S. machine tool manufacturers, including the Company. Japanese 
producers have been the most important entrants into the U.S. market, 
although European and other Asian manufacturers have also increased their 
U.S. market share. By 1986, foreign machine tool manufacturers had captured 
over 66% of the U.S. market for horizontal CNC lathes. The U.S. Government 
negotiated Voluntary Restraint Agreements ("VRAs") with Japan and Taiwan, 
which went into effect in January 1987 and limited Japanese and Taiwanese 
manufacturers to their 1981 market share levels of various machine tools. In 
the case of lathes, these shares were 57% and 3%, respectively. These VRAs 
expired in December 1993. While the VRAs were in effect, imports accounted 
for between 59% and 67% of the U.S. market for horizontal CNC lathes. Based 
on preliminary AMT data, in 1994 imports accounted for an estimated 66% of 
U.S. sales of horizontal CNC lathes, 51% of CNC machining centers, 79% of 
vertical CNC lathes, 69% of manual lathes and 55% of grinding machines. 

   As a result of the substantial increase in imported machine tools and the 
success of CNC machine tools in the market, there has been a substantial 
consolidation of the U.S. machine tool industry over the past 15 years. Based 
on data from the U.S. Census Bureau, in 1982 there were 865 metal cutting 
machine tool companies in the United States operating 942 manufacturing 
facilities. By 1992, the number of these companies had declined to 393 
operating 423 manufacturing facilities. 

   The largest small metal cutting machine tools markets are for lathes, 
milling machines and grinders. A lathe, or turning machine, is one of the 
most commonly used machine tools and produces a part or finished product by 
moving a cutting tool against a metal bar or other workpiece that is rotating 
at a very high speed in a spindle mechanism. Because of the nature of the 
operation, virtually all parts made on a lathe are round. By varying the 
speed of rotation of the workpiece, the type of tool used and the depth to 
which the tool is inserted into the workpiece, lathes can create parts with a 
wide array of shapes and finishes. Typical parts produced on a lathe include 
valve stems, flywheels and input shafts for the automotive industry, bone 
screws and artificial knee joints for the medical 

                                      22 
<PAGE> 
industry, gears for inboard/outboard motors and computer hard drive 
components. Lathes are most frequently used to shape metal workpieces; 
however, they can also produce parts from plastics, composites and other 
exotic materials. 

   CNC lathes are classified as either "horizontal" or "vertical." In a 
horizontal lathe, the workpiece and the spindle mechanism on which the 
workpiece rotates are aligned parallel to the floor. This alignment permits 
the use of a barfeeder to automatically feed up to 12 feet of bar stock into 
the machine. In a vertical lathe, the workpiece and the spindle mechanism are 
perpendicular to the floor, with the various cutting tools located above 
them. This alignment permits the customer to produce larger, heavier and more 
oddly shaped parts on a machine that uses less floor space than a horizontal 
lathe. Because of the spindle's orientation, gravity aids in seating the 
workpiece properly in the workholding device. Parts are loaded manually or 
with a robotic or robotic-like materials handling device. 

   Horizontal CNC lathes are further categorized by the U.S. Department of 
Commerce into three categories depending on the horsepower of the main 
spindle: small (less than 25 horsepower); medium (between 25 and 50 
horsepower); and large (over 50 horsepower). Based on preliminary AMT data, 
in 1994 sales in the United States of small power CNC horizontal lathes 
totaled $460,900,000 and sales of vertical CNC lathes totaled $49,000,000. 
Based on preliminary AMT data, unit sales in the small power lathe market 
averaged 82% of the total horizontal CNC lathe market in the United States 
during the period 1992 through 1994. 

   In addition, lathes are categorized as either "general precision" or 
"higher precision" machines based on the precision levels that they are 
capable of achieving. Currently, in the machine tool industry generally, 
higher precision lathes are capable of producing parts within machining 
tolerances on the order of two ten-thousandths of an inch (2/10,000") or 
better, and general precision lathes are capable of producing parts within 
machining tolerances on the order of five ten-thousandths of an inch 
(5/10,000") or better. The aerospace, medical equipment and electronics 
industries have traditionally been important buyers of higher precision 
lathes, while automobile manufacturers and their suppliers have traditionally 
been important buyers of general precision lathes. 

   A milling machine produces a part by moving a rotating cutting tool 
against a stationary workpiece. Because of the nature of the operation, mills 
are generally used to make parts that are flat-sided (prismatic) and, like 
lathes, can create parts with a wide array of shapes and finishes. Some CNC 
milling machines, referred to as machining centers, are equipped with 
automatic tool changers that allow several different functions (milling, 
drilling, tapping, reaming and routing) to be performed in a programmed 
sequence on the same workpiece, without having to remove the workpiece from 
the machine. Based on preliminary AMT data, in 1994 sales in the United 
States of vertical machining centers totaled $527,400,000. 

   Grinding is a machining process where a surface is shaped with a rotating 
abrasive wheel or tool and is similar to milling in terms of the shapes that 
can be generated. Grinding often follows the lathing or milling of a 
workpiece in order to produce a desired surface finish. Parts may also be 
produced directly on a grinding machine. However, although grinding machines 
are necessary in a number of applications, CNC lathes and milling machines 
are currently capable of obtaining the desired surface finish in a number of 
other applications without the need for separate grinding. The Company does 
not currently produce grinding machines. 

Products 
   The following table sets forth the Company's net sales by product line for 
each of the periods indicated: 

<TABLE>
<CAPTION>
                                                                                      Three Months Ended 
                                          Year Ended December 31,                          March 31, 
                            1990        1991       1992        1993        1994        1994        1995 
                                                           (in thousands) 
<S>                       <C>          <C>        <C>        <C>         <C>         <C>         <C>
Lathes and other 
  machine tool                                               $ 
  equipment               $ 54,573     $41,306    $42,537     54,112     $ 65,829    $15,496     $24,584 
Non-machine products 
  and services              48,286      41,289     42,260     44,325       51,507     11,983      16,103 
  Total                   $102,859     $82,595    $84,797    $98,437     $117,336    $27,479     $40,687 
</TABLE>

  Lathes and Other Machine Tool Equipment 
   General. The Company offers a broad line of general and higher precision 
small and medium power CNC lathes, a vertical CNC machining center and higher 
precision manually controlled lathes. The Company seeks to build machines 
capable of consistently and cost-effectively producing very high precision 
parts. The Company's 

                                      23 
<PAGE> 
general precision and Super Precision lathes are capable of producing parts 
within machining tolerances on the order of 2/10,000" and 5/10,000" or 
better, respectively. In addition, the Company's Super Precision models are 
capable of producing parts to within a roundness tolerance of fifteen one 
millionths of an inch (15/1,000,000"). 

   All of the Company's CNC and manual lathes can be equipped with adjustable 
chucks that permit the processing of workpieces of large diameters (generally 
up to 6 to 8 inches and even larger in some cases), although the degree of 
precision attained generally is reduced as the size of the workpiece 
increases. 

   Manually controlled lathes, on which an operator uses hand wheels and 
switches to manipulate the cutting tools and control the rotational speed of 
the workpiece, anchored the Company's product line until the late 1970s. In 
the late 1970s, the Company began offering CNC lathes, which use a computer 
to control the machine's cutting operations. The Company currently 
manufactures 18 machine models, including 12 horizontal CNC lathes, four of 
which are Super Precision machines and eight of which are general precision 
machines, two vertical CNC lathes and a vertical CNC machining center, while 
continuing to offer three models of higher precision manually controlled 
lathes. Nine of the Company's horizontal CNC lathes compete in the small 
power lathe market and three models compete in the medium power market. These 
two markets represent the vast majority of all horizontal CNC lathes sold. 

   Horizontal CNC Lathes. The Company offers 12 models of horizontal CNC 
lathes, all of which have been recently introduced or upgraded. These CNC 
models are sold with various option packages, at prices generally ranging 
between $78,000 and $159,000. Set forth below is additional information with 
respect to the Company's horizontal CNC lathes: 
<TABLE>
<CAPTION>
                                                                                             Diameter of Bar 
                                                                                                  Stock 
                                                                                                Processed 
                                                      Year                                   Without Special 
                                                   Introduced/      Super Precision/            Adapters: 
        Model                    Type               Upgraded        General Precision      Inches (Millimeters) 
<S>                     <C>                       <C>            <C>                       <C>
Conquest T65            Slant bed                 1992/1993      General Precision               2-1/2"  (65mm) 
Conquest T51SP                                    1991/1993      Super Precision Model               2"  (51mm) 
Conquest T51                                      1991/1993      General Precision                   2"  (51mm) 
Conquest T42SP                                    1989/1993      Super Precision Model           1-5/8"  (42mm) 
Conquest T42                                      1988/1993      General Precision               1-5/8"  (42mm) 
Conquest T42 BB                                   1993           General Precision                   2"  (51mm) 
CHNC III SP             Flat bed                  1984/1993      Super Precision Model          1-1/16"  (32mm) 
CHNC III                                          1984/1993      General Precision              1-1/16"  (32mm) 
Conquest GT             Flat bed, gang tooling    1990           Super Precision Model          1-1/16"  (32mm) 
Conquest ST25           Swiss turn                1993           General Precision                    1" (25mm) 
Conquest ST20                                     1993           General Precision                   3/4" (20mm) 
Conquest ST16                                     1993           General Precision                   5/8" (16mm) 

</TABLE>

   The Company produces both flat bed and slant bed CNC lathes. The Company's 
first CNC lathes, introduced in the early 1980s, were flat bed models. Since 
that time, the Company has introduced slant bed CNC lathes, which allow for 
easier removal of metal shavings and have better ergonomics for machine tool 
operators. Currently, the majority of horizontal CNC lathes produced by the 
Company are slant bed models, which reflects the production mix for the 
industry as a whole. 

   The Company also offers a gang tooling lathe, which provides advantages in 
certain applications. In a gang tooling lathe, the various cutting tools are 
laid out on a long flat plate, which slides back and forth to bring different 
tools into contact with the rotating workpiece. This layout saves time when 
multiple tools must be used to shape a single workpiece, because the tools 
can be brought to bear on the workpiece more rapidly than when they are held 
in a conventional turret, a mechanism that positions tools. More importantly, 
if a lathe is used to make a variety of different parts requiring frequent 
changes in the tools available for use, it is quicker for an operator to 
switch tooling plates in a gang tooling machine than to replace individual 
tools in a turret assembly. 

   The Company's Swiss-turn lathes are designed to handle long, thin 
workpieces so that all cutting is done very close to the spindle, thereby 
minimizing workpiece deflection. Swiss-style machines generally incorporate a 
sliding headstock and spindle, which progressively pushes the bar through the 
spindle. Swiss-style machines have tradi 

                                      24 
<PAGE> 
tionally been used by medical equipment, electronics and precision instrument 
makers; however, other industries have recently adapted them and they have 
become more prevalent in the markets served by traditional CNC lathes. 

   The Company offers a number of option packages with each of its CNC 
lathes, the most important of which are live tooling, a sub-spindle and 
tailstock. If a lathe has live tooling, several of the tools in the turret 
are powered, rather than stationary. Power tools would typically include 
drills and milling cutters. A sub-spindle is a second spindle on the opposite 
side of the cutting tools from the main spindle, permitting a short workpiece 
to be machined on both ends. The first end of a workpiece is machined while 
held by the main spindle, then the workpiece is automatically transferred to 
the sub-spindle and the other end is machined while held by the sub-spindle. 
A tailstock is used to hold longer workpieces to minimize deflection. 

   Vertical CNC Lathes. In late 1994, the Company introduced two models of 
vertical CNC lathes, the Conquest VT 100 and VT 200, both of which are 
general precision machines. Depending on the options selected by the 
customer, the Company's vertical CNC lathes generally are priced between 
$157,000 and $185,000. The Company's vertical CNC lathes use less floor space 
than comparable horizontal lathes and are easier to use when working with 
heavy workpieces because they allow an operator to use gravity to help set 
the workpiece in the spindle. Additionally, parts requiring a chuck size of 
up to 17-3/4 inches can be machined on the Company's vertical CNC machines, 
while the maximum chuck size on its horizontal machines is 10 inches. 

   Vertical CNC Machining Centers. In late 1994, the Company entered a new 
market with the introduction of a general precision vertical CNC machining 
center, the Conquest VMC 700. A machining center is a milling machine and is 
used to machine prismatic, as opposed to round, parts. Prices for the 
Conquest VMC 700 are generally between $99,000 and $120,000, depending on the 
configuration. 

   Turnkey Systems. Since the late 1980s, the Company has offered its turnkey 
services through which it engineers complete systems for customers who desire 
one or more CNC machines to produce a specific part. In configuring complete 
systems, the Company will provide, in addition to the machines, the necessary 
computer programming and tooling, as well as robotics and other parts 
handling equipment manufactured by it or by others. 

   Manual Lathes. The Company offers three models of manual lathes. These 
machines are sold with various options, at prices generally ranging between 
$5,000 and $38,000. The Company has shipped more than 40,000 manual lathes 
since the first of these models was introduced in the late 1930s. Since the 
introduction of CNC lathes in 1976, purchases of manual lathes have steadily 
declined in the industry. The Company's sales of manual machines have 
conformed to this industry trend and, in 1994, accounted for 4.2% of the 
Company's net sales. 

  Non-Machine Products and Services 
   The Company's large base of installed equipment, coupled with the 
extensive tooling required to operate a lathe at close tolerances and the 
need to periodically replace worn-out tooling, have provided a source of 
significant demand for the Company's non-machine products and services. The 
Company's non-machine products and services have typically provided higher 
margins than its machine products and, for each of the past five years, have 
accounted for between 44% and 50% of its net sales. 

   The Company offers an extensive line of non-machine products: 

   o Workholding Devices. Workholding devices are used to hold a workpiece in 
     the rotating spindle, include collets, chucks, feed fingers and pads. 
     The Company currently offers over 30,000 different workholding devices, 
     which may be used on both its lathes and those produced by others, as 
     well as on automatic screw machines. Most of these workholding devices 
     are carried in stock. 

   o Toolholding Devices and Accessories. Toolholding devices and accessories 
     are used primarily for the Company's machines. Toolholding devices 
     attach to the turret or gang and hold the drills and other tools that 
     are brought into contact with the rotating workpiece. The Company's 
     accessories include a complete line of the Company's and other 
     manufacturers' bar feed systems for its CNC horizontal lathes (which 
     automatically feed bar stock into the spindle and permit a lathe to run 
     for longer periods between restocking); part slides (which remove the 
     finished part from the lathe); chip conveyors (which remove metal 
     shavings from the work area); mist collectors (which remove excess water 
     coolant vapor from the machine) and tool slides (which hold the tools in 
     a gang tooling lathe). 

   o Replacement Parts. The Company offers over 45,000 replacement parts, 
     most of which are carried in stock, representing substantially all of 
     the spare parts required for the Company's machines currently in 
     service. If a customer requests a spare part not carried in stock, where 
     practicable the Company will make the part for the customer. 

                                      25 
<PAGE> 
The Company provides a wide variety of after-sale services for customers, 
including equipment installation, operation and maintenance training, machine 
maintenance and in-field repair. The Company offers equipment installation 
and in-field repair services in the United States primarily through employees 
located at its headquarters in Elmira, New York and in many industrial areas 
of the country. These service personnel generally operate from fully equipped 
vans. The Company provides similar services in Canada, the United Kingdom 
and, to a lesser extent, Germany. The Company operates training centers in 
Elmira, Los Angeles and the United Kingdom. When a machine is sold, the 
customer's operators are offered two weeks of training as part of the 
purchase price of the machine. The Company will also provide training for a 
customer's personnel at other times for a fee. 

Technological Features 
   The Company has incorporated a number of technological advances in its 
machine tools and non-machine products. In 1987, the Company introduced 
Harcrete machine bases, which it now uses on all but two of its horizontal 
CNC lathes. These proprietary bases are made of a polymer composite, which 
was adapted by the Company for use on its machine tools. The Company believes 
that Harcrete bases offer several technological advantages over the cast iron 
bases traditionally used by machine tool makers, including better heat 
dissipation and increased stability, thereby increasing precision levels and 
tooling life. The Company manufactures its own Harcrete bases, thus allowing 
it to avoid the substantial delays sometimes experienced by other machine 
tool companies that purchase cast iron bases from outside suppliers. 

   The Company has also introduced a real time thermal compensation system on 
its Super Precision machines. Higher precision is achieved through this 
patented system, which automatically adjusts the location of a machine's 
cutting tool to compensate for thermal expansion during the machining 
process. 

Sales and Marketing 
   The Company sells directly to manufacturers in the automotive, medical 
equipment, aerospace and electronic industries, as well as in the defense, 
recreational equipment, farm equipment, construction equipment, energy and 
transportation industries, and to independent job shops serving these and 
other industries. At December 31, 1994, the Company had over 12,000 accounts 
that purchased products in 1993 or 1994. Sales of the Company's products are 
broadly distributed throughout the manufacturing sector and, during 1992, 
1993 and 1994, no single customer accounted for more than 4.0% of the 
Company's net sales and the Company's three largest customers accounted for 
an aggregate of between 4.4% and 6.6% of its net sales. In the first quarter 
of 1995, three major customers in the automobile industry accounted for 21.1% 
of the Company's net sales. 

   The Company primarily markets its machine tools through its direct sales 
force and through distributors and manufacturers' representatives in the 
United States and abroad. The Company uses a similar system of employee sales 
personnel and independent distributors in the United Kingdom and Canada. In 
other countries, the Company primarily sells through distributors. At March 
31, 1995, the Company employed 25 sales personnel in the United States, three 
in Ontario and Quebec, Canada, five in the United Kingdom and one in Germany. 
At that date, the Company had ten distributors in the United States, two in 
Canada, 13 in Western Europe and 23 covering 16 other countries. As is 
typical in the industry, the Company's U.S. sales personnel reside in many 
different parts of the country and, with the exception of a Company 
demonstration facility in Los Angeles, are responsible for arranging for 
their own offices and transportation. 

   Iverson & Company is the Company's exclusive distributor in Illinois and 
certain parts of Indiana and Wisconsin. In the past three years, Iverson has 
generated up to 12.3% of the Company's net sales. Under the terms of the 
current distribution agreement, three months after the Company notifies 
Iverson of a problem, either party may terminate the agreement upon three 
months notice if the problem has not been corrected to the Company's 
satisfaction. Iverson has been a Company distributor for over 50 years. If 
the distribution arrangement were terminated for any reason, the Company 
could experience a disruption in the distribution of its products to these 
areas. The Company believes any such disruption would be short-term; however, 
depending on the circumstances at the time, its operations could be adversely 
affected. 

   One of the Company's U.S. distributors has the exclusive right to sell its 
products to the U.S. Government. The Company's eight other U.S. distributors 
have the exclusive right to distribute its products in particular markets, 
although these markets are located in less industrialized areas of the 
country. Each of these nine distribution arrangements is terminable by either 
party on 45 days notice. In 1994, none of the Company's distributors (other 
than Iverson) generated in excess of 3.5% of the Company's net sales and, as 
a group, they generated less than 9.0% thereof. 

   The Company's sales personnel earn a fixed salary plus commission based 
upon a percentage of net sales. Certain of the Company's distributors operate 
independent businesses, purchase machine tools and non-machine 

                                      26 
<PAGE> 
products from the Company and maintain inventories of these products and 
spare parts for their customers, while other distributors merely sell machine 
tools on behalf of the Company. The Company's commission schedule is adjusted 
to reflect the level of aftermarket support offered by its distributors. 

   As is common in its industry, the Company provides long-term financing for 
the purchase of its equipment by qualified customers. The Company regards 
this program as an important part of its marketing efforts, particularly to 
independent machine shops. Customer financing is offered for a term of up to 
seven years, with the Company retaining a security interest in the purchased 
equipment. In response to competitive pressures, the Company occasionally 
offers this financing at below market interest rates or with deferred payment 
terms. The present value of the difference between the actual interest 
charged on customer notes for periods during which finance charges are waived 
or reduced and the estimated rate at which the notes could be sold to 
financial institutions is accounted for as a reduction of the Company's net 
sales. See "Management's Discussion and Analysis--Liquidity and Capital 
Resources." 

   The Company's non-machine products mainly are sold in the United States 
through telephone orders to a toll- free "800" telephone number, which is 
linked to an on-line computer order entry system maintained by the Company at 
its Elmira headquarters. In most cases, the Company is able to package and 
ship in-stock tooling and repair parts within 24 hours of receiving orders. 
In the case of some popular items, the Company can package and ship within 
several hours. 

   The Company promotes recognition of its products in the marketplace 
through advertising in trade publications and participation in industry trade 
shows. In addition, the Company markets its non-machine products through 
publication of a general catalogue and other targeted catalogues, which it 
distributes to existing and prospective customers. 

   In April 1995, General Motors Corporation named the Company a "Supplier of 
the Year" for 1994 in the category of lathes and machining centers. 

Service and Support 
   The Company offers one, two and three-year warranties on new equipment 
purchases and provides after-sale services for customers, including equipment 
installation, operation and maintenance training, machine maintenance and 
in-field repair. The Company also stocks over 45,000 replacement parts, 
representing substantially all of the spare parts required for the Company's 
machines currently in service. Because of the high cost to its customers of 
down-time for repair, the Company believes that after-sale service and 
support are important factors in ensuring repeat sales of its equipment. 

Backlog 
   The Company's order backlog at March 31, 1994 and 1995 was $22,975,000 and 
$42,502,000, respectively. The Company expects to ship substantially all of 
its March 31, 1995 backlog by the end of 1995. Of the March 31, 1995 backlog, 
26.2% represented orders from the automobile industry, substantially all of 
which are scheduled to be shipped by the end of the fourth quarter of 1995. 

   Orders are generally subject to cancellation by the customer prior to 
shipment. The level of unfilled orders at any given date during the year will 
be materially affected by the timing of the Company's receipt of orders and 
the speed with which those orders are filled. Accordingly, the Company's 
backlog at March 31, 1995 is not necessarily indicative of actual shipments 
or sales for any future period, and period-to-period comparisons from 1994 to 
1995 may not be meaningful. 

Manufacturing and Supply 
   The Company manufactures and assembles its products at its Elmira, New 
York plant. Products are manufactured by the Company from various raw 
materials, including cast iron, sheet metal, bar steel and bearings. Although 
the Company's operations are highly integrated, it purchases a number of 
components from outside suppliers, including the computer and electronic 
components for its CNC machine tools, electric motors and hydraulic 
assemblies. There are multiple suppliers for virtually all of the Company's 
raw materials and components and the Company has not experienced a supply 
interruption in recent years. 

   A major component of the Company's CNC machines is the computer and 
related electronics package. For the past six years, the Company has 
purchased these components exclusively from Fanuc Limited, a large Japanese 
electronics company. While the Company believes that design changes could be 
made to its machines to allow sourcing from several other existing suppliers, 
a disruption in the supply of the Fanuc components could cause the Company to 
experience a substantial disruption of its operations, depending on the 
circumstances at the time. See "Investment Considerations--Dependence on 
Foreign Electronics Supplier." 

                                      27 
<PAGE> 
The Company utilizes several quality and process control programs, 
including Total Quality Management. The Company believes that it operates its 
quality system to the requirements of the ISO 9000 Quality System of the 
International Standards Organization. The ISO 9000 Quality System is an 
internationally accepted quality standard for commercial operations, such as 
product design verification, reviewing the quality of suppliers, imperfection 
and testing requirements and maintaining quality records. The Company 
believes that these initiatives have helped it maintain the quality and 
reliability of its products. 

Research and Development 
   The Company's ongoing research and development program has involved 
primarily the development of new products and the modification of existing 
products to meet market demands and the redesigning of existing products to 
reduce the cost of manufacturing. The cost of research and development, all 
of which has been charged to operations, amounted to $4,420,000, $4,216,000, 
$5,218,000, $1,200,000 and $1,233,000 in 1992, 1993, 1994 and the three 
months ended March 31, 1994 and 1995, respectively. 

Patents and Trademarks 
   The Company believes that the growth of its businesses will be dependent 
upon the quality of its products and its relationships with its customers, 
rather than the extent of its patent or trademark protection. While the 
Company believes that its patents and trademarks have significant value, the 
loss of any single patent or trademark would not have a material adverse 
effect on the Company. 

Competition 
   The small and medium power machine tool industry is very competitive and 
highly fragmented and consists of a number of U.S., European and Asian 
competitors, none of which has a dominant market share. In 1994, over 78% of 
the Company's net sales were in the United States, with substantially all of 
the balance in the United Kingdom, Canada and China. The Company competes 
primarily in the small and medium power CNC lathe business and in the sale of 
non-machine products for lathes. In terms of sales, the Company believes that 
it is the largest U.S.-based manufacturer of small horizontal CNC lathes and 
has the fourth largest overall market share in the United States behind three 
Japanese producers. Many of the Company's competitors are larger, and have 
substantially greater financial resources, than the Company. 

   CNC Lathes. The Company produces Super Precision and high performance 
general precision lathes for sale in the United States and abroad. Both 
markets are extremely competitive. In the higher precision part of the 
market, the Company primarily competes in the United States with two Japanese 
producers. Several German manufacturers also compete with the Company 
primarily in Europe. In the general precision part of the market, the Company 
competes with a number of U.S., European and Asian manufacturers. In both 
parts of the lathe business, the Company competes on the basis that the 
superior quality, reliability, value and technological characteristics of its 
machines justify a somewhat higher price than for a competing machine. In 
both markets, availability, rapid delivery and customer support are important 
competitive factors, as is, increasingly, the ability of the manufacturer to 
offer a broad line of products. While the Company's higher quality products 
have traditionally generated somewhat higher prices, price is nevertheless an 
important competitive factor, particularly in the larger general precision 
market. 

   The Company believes that the competitive situation for its new machining 
center will be similar to that for general precision CNC lathes. 

   Non-Machine Products. The principal competitive factors in the market for 
non-machine products are rapid delivery time, quality and value. The Company 
believes that it is a major worldwide supplier of workholding devices. 

                                      28 
<PAGE> 
Property 
   The following table sets forth certain information as of March 31, 1995 
relating to the Company's principal facilities. 
<TABLE>
<CAPTION>
                                                        Approximate                        Lease Expiration 
     Location                Type of Facility           Square Feet      Owned/Leased            Date 
<S>                    <C>                              <C>              <C>               <C>
Elmira, NY             Manufacturing, engineering,      430,000 
                       turnkey systems, marketing, 
                       sales, demonstration, 
                       service and administration                        Owned             -- 
Elmira, NY             Warehouse                        176,000          Owned             -- 
Los Angeles, CA        Sales, demonstration             14,500           Leased            December 31, 1997 
Exeter, England        Sales, marketing, service,       20,000 
                       turnkey systems and 
                       administration                                    Leased            June 30, 1997 
Krefeld, Germany       Sales, service                   1,500            Leased            December 31, 1995 
Toronto, Canada        Sales, service                   4,600            Leased            June 30, 1996 
</TABLE>

   
   As a result of the Company's launch of 14 new machine tool models since 
1991 and the recent upturn in the machine tool market, the Company's Elmira, 
New York manufacturing facility is currently operating near full capacity and 
the Company expects this facility will continue to operate near full capacity 
for the balance of 1995. In April 1995, the Company began construction of 
three additions to its manufacturing facility, which, when completed, will 
increase the size of the facility from 430,000 square feet to 500,000 square 
feet and increase its machine making capacity by approximately 25%. 
Construction is expected to be completed by early 1996. The Company estimates 
that the cost of these additions, together with the necessary machinery and 
equipment, will be $15,000,000, most of which will be funded with a portion 
of the proceeds of this offering. 
    

   The Company believes that, upon completion of the planned expansion of its 
principal facility, its existing facilities will be sufficient to meet its 
current needs and believes that such facility will accommodate further 
expansion if additional capacity is required in the future. 

   In general, the Company believes that its operating facilities are in good 
operating condition. 

   
Employees 
   As of March 31, 1995, the Company employed 965 people, 936 of whom were 
located in the United States. Of its employees, 680 were employed in 
manufacturing and distribution operations, 80 were engaged in research and 
development, 167 were employed in sales and marketing, service and training 
and 38 were employed in administration and other areas. All of the Company's 
employees, who average over 14 years of tenure with the Company, are full 
time and none of the Company's employees belong to a labor union. The Company 
has never had a strike at any of its facilities and the Company believes that 
its relations with its employees are good. 
    

Environmental Matters 
   The Company's operations are subject to extensive federal and state 
legislation and regulation relating to environmental matters. The Company 
believes it is currently in material compliance with applicable environmental 
laws and regulations. 

   Future regulations, under the Clean Air Act and otherwise, are expected to 
impose stricter emission requirements on the metal working industry. While 
the Company believes that current pollution control measures at most of the 
emission sources at its New York manufacturing facility will meet these 
anticipated future requirements, additional measures at some sources may be 
required. The Company does not believe that these anticipated future 
requirements are likely to have a material adverse effect upon its financial 
condition, results of operations or competitive position. 

   Certain environmental laws can impose joint and several liability for 
releases or threatened releases of hazardous substances upon certain 
statutorily defined parties regardless of fault or the lawfulness of the 
original activity or disposal. Activities at properties owned by the Company 
and on adjacent areas have resulted in environmental impacts. 

   In particular, the Company's Elmira, New York manufacturing facility is 
located within the Kentucky Avenue Well Field site, which is listed on the 
National Priorities List of sites designated for cleanup by the United States 
Environmental Protection Agency ("EPA") because of groundwater contamination 
of an underlying aquifer. The 

                                      29 
<PAGE> 
Kentucky Avenue Well Field site encompasses an area of approximately three 
square miles, which includes sections of the Town of Horseheads, the Village 
of Horseheads and the Village of Elmira Heights, New York. The Company, 
however, has never been named as a potentially responsible party at the site. 
Environmental sampling on the Company's property within the site conducted 
under the supervision of regulatory authorities found no evidence that the 
Company's property is the source of the groundwater contamination in the 
aquifer. Based on this sampling and on other studies conducted within the 
aquifer region, off-site sources for the groundwater contamination have been 
identified by the regulatory authorities. 

   The Company has received a request for information from EPA in connection 
with the Tri-Cities Barrel site, a barrel recycling facility in Broome 
County, New York, which is also listed on the National Priorities List. The 
Company responded to EPA's request in August of 1994 and has not been 
notified to date by EPA that it is a potentially responsible party at this 
site. The Company's information indicates that the Company sent only 261 
empty drums to Tri-Cities for recycling, a quantity that is minimal according 
to information the Company has received from the group of parties that have 
been named as potentially responsible by EPA (the "PRP Group"). The PRP Group 
has informally discussed offering a de minimis settlement to parties with 
less than 5,000 drums. The Company may consider such a settlement, if 
formally offered. Otherwise the Company will vigorously defend inclusion as a 
potentially responsible party at the site. As a result, the Company does not 
expect that it will incur any material liabilities in connection with this 
site. 

   Environmental sampling following the removal of an underground storage 
tank at the Company's Elmira warehouse disclosed the presence of hydrocarbon 
contamination in surrounding soils. An environmental consultant retained by 
the Company prepared a site assessment and remedial action plan, which were 
approved by the New York State Department of Environmental Conservation 
("DEC"). The Company has entered into an agreed Stipulation with DEC to 
remediate the site in accordance with the remedial action plan. Pursuant to 
the timetable set forth in the remedial action plan, the Company anticipates 
being able to complete the construction phase of the cleanup work at the site 
by the end of 1995. The Company has reserved $500,000 for the construction 
work, which amount was charged to 1994 operations. The Company anticipates 
that ongoing operation and maintenance expenses for the cleanup will be less 
than $100,000 annually. 

   Although the Company believes, based upon information currently available 
to management, that it will not have material liabilities for environmental 
remediation, there can be no assurance that future remedial requirements or 
changes in the enforcement of existing laws and regulations, which are 
subject to extensive regulatory discretion, will not result in material 
liabilities. 

Litigation 
   The Company is from time to time involved in routine litigation incidental 
to its operations. None of the litigation in which the Company is currently 
involved, individually or in the aggregate, is material to its financial 
condition or results of operations. 

                                      30 
<PAGE> 
MANAGEMENT 

Executive Officers and Directors 
   The executive officers and directors of the Company, and their ages as of 
March 31, 1995, are as follows: 

<TABLE>
<CAPTION>
         Name             Age                           Position 
<S>                       <C>      <C>
Robert E. Agan            56       President and Chief Executive Officer and director 
Malcolm L. Gibson         54       Senior Vice President and Chief Financial Officer 
J. Allan Krul             52       Senior Vice President and Chief Operating Officer 
Douglas A. Greenlee       47       Vice President and director 
Douglas C. Tifft          40       Vice President 
J. Philip Hunter          52       Secretary and director 
Richard J. Cole           63       Director 
John W. Bennett           61       Director 
James L. Flynn            60       Director 
E. Martin Gibson          57       Director 
Dr. Eve L. Menger         52       Director 
Whitney S. Powers         71       Director 
</TABLE>

   Robert E. Agan has been the President and Chief Executive Officer of the 
Company since 1983 and has been a director of the Company since 1980. He is a 
director of Chemung Financial Corporation, a bank holding company ("Chemung 
Financial"). 

   Malcolm L. Gibson has been Senior Vice President and, Chief Financial 
Officer of the Company since 1994. From 1985 to 1994, he was Vice 
President--Finance and Treasurer of the Company. 

   J. Allan Krul has been Senior Vice President and Chief Operating Officer 
of the Company since 1994. From 1991 to 1994, he was Vice President--General 
Manager Machine Operations of the Company and, from 1988 to 1991, he was Vice 
President--Engineering of the Company. 

   Douglas A. Greenlee has been Vice President--Business Development of the 
Company since 1992 and has been a director of the Company since 1979. From 
1974 to 1992, he was an attorney with the law firm of Hazel & Thomas, P.C., 
Winchester, Virginia. 

   Douglas C. Tifft has been Vice President--Personnel of the Company since 
1988. 

   J. Philip Hunter has been Secretary of the Company since 1993 and has been 
a director of the Company since 1992. He has been a partner with the law firm 
of Sayles, Evans, Brayton, Palmer & Tifft, Elmira, New York since 1972. 

   Richard J. Cole has been a director of the Company since 1991. Since 1991, 
he has been a vice president of Meritus Consulting Services, a management 
consulting firm and, from 1988 to 1991, he was a division vice president of 
IBM Corporation. 

   John W. Bennett has been a director of the Company since 1993. Since 1991 
he has been president and chief executive officer of Chemung Financial and 
president and chief executive officer of Chemung Canal Trust Company 
("Chemung"). From 1988 to 1991 he was president and chief operating officer 
of Chemung. He is a director of Chemung Financial. 

   James L. Flynn has been a director of the Company since 1984. Mr. Flynn 
has been retired since 1994. From 1990 to 1994, he was senior vice 
president--investment services of Corning Incorporated ("Corning"), a 
manufacturer of specialty glass and ceramic products and provider of clinical 
laboratory services. 

   E. Martin Gibson has been a director of the Company since 1981. Since 
April 1995, he has been chairman (non-executive) of International Technology 
Corp., a provider of environmental services. From 1990 to 1994, he was 
chairman and chief executive officer of Corning Lab Services, Inc., a 
provider of clinical laboratory services, and a subsidiary of Corning and, 
from 1983 to 1990, he was a group president of Corning. He is a director of 
Novacare, Inc., a provider of healthcare services. 

   Dr. Eve L. Menger has been a director of the Company since February 1995. 
She has been director of characterization science of Corning since 1991 and 
from 1987 to 1991, was vice provost for University--Industry Relations and 
Professor of Chemistry at the University of Virginia. 

                                      31 
<PAGE> 
Whitney S. Powers has been a director of the Company since 1980. He has 
been the president of Black Boxes Co., a mechanical design consulting firm, 
since 1990. He is a director of Chemung. 

   There are no family relationships between any directors or executive 
officers. 

Terms of Directors 
   The Company's Restated Certificate of Incorporation and By-laws provide 
that the directors of the Company are divided into three classes, each class 
consisting of three directors. The directors in each class serve for 
three-year terms and until their successors are elected. In the event that 
the number of directors on the Board of Directors is changed, the number of 
directors assigned to each class will be adjusted so that each class is as 
nearly equal in number as possible. Messrs. Agan, Cole and E.M. Gibson are 
Class I directors whose terms expire at the annual meeting of shareholders 
(the "Annual Meeting") in either 1996 or 1997, at the Annual Meeting in 1998 
and at every third Annual Meeting thereafter. Messrs. Hunter and Powers and 
Dr. Menger are Class II directors whose terms expire at the Annual Meeting in 
either 1996 or 1997, at the Annual Meeting in 1999 and at every third Annual 
Meeting thereafter. Messrs. Bennett, Flynn and Greenlee are Class III 
directors whose terms expire at the Annual Meeting in 1996 or 1997, at the 
Annual Meeting in 1997 and at every third Annual Meeting thereafter. 

Executive Compensation 
   The following table presents information concerning compensation paid for 
services to the Company during the periods indicated to the President and 
Chief Executive Officer and the four other most highly compensated executive 
officers of the Company in 1994. 

                          Summary Compensation Table 

<TABLE>
<CAPTION>
                                                                 Long-Term 
                                      Annual Compensation       Compensation 
                                                                 Restricted 
       Name and                                                    Stock             All Other 
  Principal Position       Year       Salary       Bonus         Awards (1)       Compensation (2) 
<S>                        <C>       <C>          <C>            <C>              <C>
Robert E. Agan             1994      $225,000     $150,000        $375,000              $591 
  President and Chief      1993       202,083       95,000         480,000               508 
  Executive Officer        1992       165,600       12,377             -0-               400 
J. Allan Krul 
  Senior Vice 
  President                1994       142,000       85,000         200,000               419 
  and Chief Operating      1993       130,998       55,000         192,000               338 
  Officer                  1992       110,700        8,882             -0-               308 
Malcolm L. Gibson 
  Senior Vice 
  President                1994       117,000       42,000             -0-               571 
  and Chief Financial      1993       112,875       27,000         120,000               495 
  Officer                  1992       101,250        8,241             -0-               382 
Thomas T. Connelly         1994       124,000       38,000             -0-               548 
  Treasurer                1993       120,333       25,000         120,000               475 
                           1992       108,000        9,231             -0-               373 
Douglas A. Greenlee        1994       104,000       36,000             -0-               306 
  Vice President           1993       100,333       24,000         192,000               200 
</TABLE>

(1) As of December 31, 1994, Messrs. Agan, Krul, M.L. Gibson, Connelly and 
    Greenlee held 120,950, 61,500, 37,925, 42,025 and 16,400 restricted 
    shares of Common Stock, respectively, having an aggregate value on that 
    date of $1,711,000, $870,000, $536,500, $594,500 and $232,000, 
    respectively, based upon an appraisal by Crestar Securities Corporation 
    ("Crestar"). The restrictions on these shares lapse on a scheduled time 
    basis or upon the earlier death of the holder. The officers are entitled 
    to receive any and all dividends paid on the stock. 

(2) Represents the value as of December 31, 1994, based upon an appraisal by 
    Crestar, of shares of the Company's stock allocated to each individual in 
    accordance with provisions of the Company's Employee Stock Ownership and 
    Savings Plan. 

                                      32 
<PAGE> 
Pension Plan 
   The Company maintains a non-contributory defined benefit Pension Plan (the 
"Employee Pension Plan") for all employees. Normal retirement is at age 65; 
however, an employee may elect to retire before age 65 under certain 
conditions. Annual pensions are computed on the basis of adjusted career 
average compensation, excluding bonuses. The adjusted career average 
compensation formula is determined by taking the sum of (a) for service prior 
to December 1, 1993, 1.25% of the annual compensation rate as of December 1, 
1993, times the number of years of service prior to December 1, 1993, plus 
(b) 1.5% of compensation on or after December 1, 1993. Pension amounts are 
not subject to reductions for Social Security benefits or offset amounts but 
are subject to federal law limitations on pensions payable under tax 
qualified plans. 

   The Company also maintains a non-qualified, unfunded benefit plan called 
the Executive Supplemental Pension Plan ("Supplemental Plan") currently 
covering Messrs. Agan, M.L. Gibson and Krul. The annual benefits under the 
Supplemental Plan are determined on the basis of the average of the three 
highest years' base salary of the final five years of employment plus cash 
bonuses times 1.25% for each year of service, except that in the case of Mr. 
Krul, the percentages are 1.5% of each of his first five years of service, 
2.0% of each of the next ten years and 2.2% for each additional year, 
contingent on Mr. Krul's continued employment with the Company until age 62 
terminable by the Company upon the occurrence of certain stated events. A 
minimum benefit is provided under the Supplemental Plan for all covered 
executives equal to 1.2 times the benefit earned under the Employee Pension 
Plan. Benefits under the Supplemental Plan are reduced by benefits payable 
under the Employee Pension Plan. 

   If the executive officers remain continuously employed at current 
compensations levels until retirement at the normal retirement age of 65, the 
estimated annual pension amounts payable under the Employee Pension Plan and 
Supplemental Plans for Messrs. Agan, Krul, M.L. Gibson, Connelly and Greenlee 
would be $196,500, $76,200, $79,700, $51,800 and $32,400, respectively. 
Pensions described are straight-life annuity amounts not reduced by joint and 
survivorship provisions which are available to all retirees through 
reductions in pensions otherwise payable. 

Directors' Compensation 
   Each director who is not an employee of the Company receives from the 
Company $5,000 per year, a meeting fee of $800 for each Board of Directors or 
committee meeting attended and is reimbursed for expenses incurred in 
attending meetings. In addition, in March of each year, each director 
receives 860 shares of Common Stock. The Company has in place a Deferred 
Directors Fee Plan that allows a director at his election to defer receiving 
up to 100% of his fees, exclusive of the supplemental stock payment, until 
the later of separation or age 70. 

Employment Agreements 
   The Company has entered into written employment contracts with Messrs. 
Agan, Krul, M.L. Gibson, Greenlee and Douglas C. Tifft (the "officers") 
effective January 1, 1995. The term of each employment agreement is two 
years, with automatic, successive one-year extensions unless either party 
provides the other with 60 days' prior notice of termination. In the case of 
a change of control (as such term is defined in the employment agreements), 
the term of each officer's employment agreement will be automatically 
extended for a period of two years following the date of the change of 
control. With the exception of Mr. Agan, no officers previously had 
employment agreements with the Company. Mr. Agan has agreed that his prior 
four-year employment agreement will be superseded by his new agreement, 
except that certain provisions regarding death benefits are retained in his 
new agreement. Under the employment agreements, each officer will have the 
same position in the Company and annual base salary as immediately prior to 
entering into his respective employment agreement. The employment agreements 
provide for initial annual base salaries of $238,000, $156,000, $125,000, 
$109,000 and $89,000 to be paid to Messrs. Agan, Krul, M.L. Gibson, Greenlee 
and Tifft, respectively. Officers' bonuses shall be determined in accordance 
with an annual bonus policy. See "Incentive Cash Bonuses" below. 

   If an officer is terminated without cause, or resigns for good reason (as 
such term is defined in the employment agreements), such officer will be 
entitled to continued payment of his base salary for the greater of six 
months or the remainder of the current term with the exception of Messrs. 
Agan's and Krul's agreements, which provide for the greater of 12 months of 
base salary or the remainder of the current term in this situation. If an 
officer is terminated without cause or resigns for good reason (as such term 
is defined in the employment agreements) on or after a change of control, or 
resigns for any reason at any time six months or more following a change of 
control, such officer will be entitled (i) to receive a lump sum cash payment 
equal to one and one-half times the sum of his base salary in effect 
immediately prior to his termination or resignation (or as in effect 
immediately prior to the change of control, if higher) and his average annual 
bonus for the three years preceding the change of control, and (ii) to 
participate, at the Company's expense, in the Company's welfare benefit plans 
for a period of three years following his resignation or termination. Such 
lump 

                                      33 
<PAGE> 
sum cash payments shall be subject to reduction to the extent necessary to 
prevent any amounts or benefits due from being deemed "excess parachute 
payments" within the meaning of Section 280G of the Internal Revenue Code. 

Incentive Cash Bonuses 
   The Salary, Bonus and Incentive Stock Committee (the "Committee") of the 
Board of Directors administers the Company's incentive cash bonus program. 
The program provides the Committee with flexibility from year to year to meet 
the ever-changing business environment and provides competitive 
profit-focused cash incentives for the corporate officers. The program allows 
the President to establish specific individual objectives for all officers 
other than himself, the achievement of which is rewarded by year-end cash 
bonuses if the Company is sufficiently profitable. Under the program the 
Committee establishes levels of bonus pools tied to specific per share 
corporate earnings targets with the President, then recommends the allocation 
of the bonus pool among officers based upon individual performance and 
achievement during the year and competitive data. The Committee's 
determination of Mr. Agan's cash bonus is more subjective and not subject to 
specific criteria. The amount fixed for 1994 was based upon the Company's 
improved financial performance, continued introduction of high quality and 
competitive products and increased plant productivity and customer 
satisfaction. 

Incentive Stock Plan 
   In early 1993 the Committee determined that the former practice of 
awarding stock options did not produce the desired long-term incentives for 
corporate executives and that restricted stock is a more appropriate vehicle 
to assist the Company in attracting and retaining top executives. Under the 
1993 Incentive Stock Plan adopted by the Board of Directors, 405,000 shares 
of Common Stock have been set aside for grants to key employees of restricted 
stock and performance share awards. Under the 1993 Incentive Stock Plan, only 
restricted stock grants have been selected by the Committee for award to key 
executives with the resulting emphasis on increased executive ownership of 
Company stock, long-term corporate results and a substantial portion of 
executive pay and financial incentive linked to increases in shareholder 
value. Individual grant awards are based upon an executive's responsibilities 
and role in increasing shareholder value and the Committee's subjective 
evaluation of individual performance with no consideration given to the 
number of shares directly or indirectly owned. Restrictions on shares awarded 
lapse upon passage of time as established by the Committee on the date of the 
award, subject to earlier forfeiture. Under the 1993 Incentive Stock Plan, 
for the year ended December 31, 1994, Messrs. Agan and Krul were awarded 
30,750 and 16,000, respectively, restricted shares of Common Stock subject to 
forfeiture and restrictions on transfer. Total unconditional vesting will 
occur only upon the completion of four to eight years of continuous service 
or, earlier, upon death, retirement after age 60, retirement prior to age 60 
for reasons of total and permanent disability or retirement for other medical 
or health reasons which render an employee unable to perform his duties and 
responsibilities or termination in other limited circumstances. Partial 
vesting will occur if the employee is terminated during a period of one to 
eight years for reasons other than gross deviation from his duties and 
responsibilities. The recipients of Common Stock under the 1993 Incentive 
Stock Plan are entitled to vote the Common Stock and to receive dividends 
thereon from the date of grant. The 1993 Incentive Stock Plan provides that 
restricted shares shall no longer be subject to forfeiture and the Company 
shall deliver to the employee or his personal representative, free of any 
restrictions, certificates representing the shares of restricted stock in the 
event of a termination of the employee's employment with the Company or a 
subsidiary within four years following a change of control as defined in the 
agreements entered into pursuant to the 1993 Incentive Stock Plan. 

Salary, Bonus and Incentive Stock Committee Interlocks and Insider 
Participation 
   The members of the Committee are Mr. E.M. Gibson, as chairman, and Messrs. 
Hunter and Cole. Mr. Gibson has been a director of the Company since 1981. 
Mr. Hunter is the Secretary of the Company and has been a director of the 
Company since 1992. Mr. Hunter is also a partner with the law firm of Sayles, 
Evans, Brayton, Palmer & Tifft, which is retained by the Company for the 
performance of legal services. Mr. Cole has been a director of the Company 
since 1991. 

Certain Transactions 
   The Company in the normal course of business has retained Sayles, Evans, 
Brayton, Palmer & Tifft, of which Mr. Hunter is a partner, for legal services 
and expects to do so during the current year. 

   Chemung, beneficial owner of 873,690 shares of Common Stock prior to the 
offering, of which Messrs. Agan and Powers are directors and Mr. Bennett is 
the president and chief executive officer and a director, provides various 
banking services, is trustee of the Pension Plan and is one of the trustees 
of the Employee Stock Ownership and Savings Plan. The Company has a 
$5,000,000 short-term line of credit with Chemung under which it had borrowed 
$3,500,000 at March 31, 1995. This line of credit was most recently renewed 
on May 10, 1995 and matures on April 30, 1996. The line bore interest at the 
rate of 6.125% per annum on March 31, 1995 and the loan under the line of 
credit will be repaid with the proceeds of this offering. See "Use of 
Proceeds." 

   The Company sold customer notes to Chemung totaling approximately 
$3,000,000 in 1994 and $3,000,000 in the first quarter of 1995. See 
"Management's Discussion and Analysis--Liquidity and Capital Resources." 

                                      34 
<PAGE> 
                       PRINCIPAL AND SELLING SHAREHOLDERS

Security Ownership of Principal Shareholders 
   The following table sets forth information with respect to beneficial 
ownership of shares of Common Stock, both as of April 25, 1995 and as 
adjusted to give effect to this offering, of all shareholders known by the 
Company to be the beneficial owners of more than 5% of its outstanding Common 
Stock: 

<TABLE>
<CAPTION>
                                                                        Percent of Ownership 
                                                      Number of 
                                                        Shares 
                                                     Beneficially     Prior to        After 
                      Name                              Owned         Offering       Offering 
<S>                                                    <C>            <C>            <C>
Chemung Canal Trust Company (1)                        873,690          22.6%          14.3% 
1 Chemung Canal Plaza 
  Elmira, NY 14902 
Douglas A. Greenlee (2)                                337,817           8.8            5.5 
205 Kennedy Drive 
 Horseheads, NY 14845 
Jeanne W. Ward (3)                                     309,163           8.0            5.1 
5357 Lockmead Terrace 
 Zephyrhills, FL 33541 
Joan A. Sutantyo (4)                                   290,991           7.5            4.8 
670 Allen Street 
 San Marino, CA 91108 
Robert E. Agan and Malcolm L. Gibson,                  392,278          10.2            6.4 
  as trustees of the Hardinge Brothers, Inc. 
  Employee Stock Ownership and Savings Plan (5) 
One Hardinge Drive 
  Elmira, NY 14902 
Robert E. Agan (6)                                     345,250           8.9            5.7 
One Hardinge Drive 
  Elmira, NY 14902 
Malcolm L. Gibson (7)                                  217,381           5.6            3.6 
One Hardinge Drive 
  Elmira, NY 14902 

</TABLE>

(1) Held by Chemung Canal Trust Company ("Chemung") in various fiduciary 
    capacities either alone or with others. It alone holds in its fiduciary 
    capacity sole voting and dispositive powers as to 454,993 shares of 
    Common Stock and sole voting (but not dispositive) powers as to an 
    additional 275,857 shares of Common Stock. Chemung shares with others the 
    voting and dispositive powers as to 142,840 shares of Common Stock. 

(2) Sole beneficial owner of 24,109 shares of Common Stock and shares as 
    trustee with Jeanne W. Ward (see footnote 3) and Joan A. Sutantyo (see 
    footnote 4) of a trust for the benefit of himself and others the voting 
    and dispositive powers as to 271,966 shares of Common Stock. Shares as 
    attorney-in-fact with others the voting and dispositive powers as to 
    41,742 shares of Common Stock. Not included are 220,871 shares of Common 
    Stock held in trust by Chemung (see footnote 1) as trustee for the 
    benefit of himself and others, nor 12,000 shares of Common Stock held in 
    trust by another under which Mr. Greenlee is a contingent remainderman. 

(3) Shares as trustee with Douglas A. Greenlee (see footnote 2) and Joan S. 
    Sutantyo (see footnote 4) of a trust for the benefit of herself and 
    others the voting and dispositive powers as to 271,966 shares of Common 
    Stock. Shares as trustee with another of two trusts for the benefit of 
    others the voting and dispositive powers as to 37,197 shares of Common 
    Stock. Not included are 220,871 shares of Common Stock held in trust by 
    Chemung (see footnote 1) as trustee for the benefit of herself and 
    others, nor 12,000 shares of Common Stock held in trust by another under 
    which Ms. Ward is a contingent remainderman. 

(4) Sole beneficial owner of 19,025 shares of Common Stock and shares as 
    trustee with Douglas A. Greenlee (see footnote 2) and Jeanne W. Ward (see 
    footnote 3) of a trust for the benefit of herself and others the voting 
    and dispositive powers as to 271,966 shares of Common Stock. Not included 
    are 220,871 shares of Common Stock held in trust by Chemung (see footnote 
    1) as trustee for the benefit of herself and others. 

(5) Robert E. Agan and Malcolm L. Gibson, as trustees, share with the 
    employee participants the power to vote and dispose of the shares of 
    Common Stock pursuant to the terms of the Company's Employee Stock 
    Ownership and Savings Plan. The power to dispose of the shares of Common 
    Stock is restricted by the terms of the Plan. 

(6) Sole beneficial owner of 163,142 shares of Common Stock and shares as 
    trustee with Malcolm L. Gibson (see footnote 7) voting and dispositive 
    powers as to 165,924 shares of Common Stock owned by the Company's 
    Employee Pension Plan. Includes 16,184 shares of Common Stock held in 
    trust by Mr. Agan as the sole trustee for the benefit of his children. 
    Excludes 392,278 shares of Common Stock for which Robert E. Agan and 
    Malcolm L. Gibson share voting and dispositive power as trustees of the 
    Company's Employee Stock Ownership and Savings Plan (see footnote 5). 

(7) Sole beneficial owner of 51,457 shares of Common Stock and shares as 
    trustee with Robert A. Agan (see footnote 6) voting and dispositive 
    powers as to 165,924 shares of Common Stock owned by the Company's 
    Employee Pension Plan. Excludes 392,278 shares of Common Stock for which 
    Malcolm L. Gibson and Robert E. Agan share voting and dispositive power 
    as trustees of the Company's Employee Stock Ownership and Savings Plan 
    (see footnote 5). 

                                      35 
<PAGE> 
Security Ownership of Management 
   The following table sets forth information with respect to beneficial 
ownership of shares of Common Stock, both as of April 25, 1995 and as 
adjusted to give effect to this offering, by the directors and executive 
officers of the Company and by the directors and executive officers of the 
Company as a group. 

<TABLE>
<CAPTION>
                                                                               Percent of Ownership 
                                                           Number of 
                                                            Shares 
                                                         Beneficially        Prior to        After 
                       Name                                Owned (1)         Offering       Offering 
<S>                                                        <C>               <C>            <C>
Robert E. Agan (2)                                          345,250             8.9%           5.7% 
John W. Bennett                                               2,159               *              * 
Richard J. Cole                                               2,109               *              * 
Thomas T. Connelly                                           49,043             1.3              * 
James L. Flynn                                                7,519               *              * 
E. Martin Gibson                                              9,198               *              * 
Malcolm L. Gibson (3)                                       217,381             5.6            3.6 
Douglas A. Greenlee (4)                                     337,817             8.8            5.5 
J. Philip Hunter                                              2,322               *              * 
J. Allan Krul                                                74,738             1.9            1.2 
Dr. Eve L. Menger                                               861               *              * 
Whitney S. Powers                                             9,667               *              * 
All executive officers and directors 
  as a group (14 persons including the above) (5)           944,444            24.5           15.5 
</TABLE>

* Less than one percent. 
(1) Includes shares which may be purchased pursuant to stock options held by 
    directors that were exercisable within 60 days as of April 10, 1995. 
    Messrs. Flynn, E.M. Gibson and Powers each held 4,075, 4,075 and 3,050, 
    respectively, of such options to purchase Common Stock. Also includes all 
    shares held by the Trustees of the Company's Employee Stock Ownership and 
    Savings Plan allocated to members of the group who have shared voting and 
    dispositive power with respect to such shares. The Trustees hold 6,797 
    shares of Common Stock for the benefit of Mr. Agan, 3,303 shares for Mr. 
    Connelly, 301 shares for Mr. M.L. Gibson, 494 shares for Mr. Greenlee, 
    3,623 shares for Mr. Krul and 14,807 shares for all executive officers 
    and directors as a group. Also includes shares of Common Stock subject to 
    forfeiture and restrictions on transfer granted pursuant to the Company's 
    1988 and 1993 Incentive Stock Plans. 

(2) Sole beneficial owner of 163,142 shares of Common Stock and shares as 
    trustee with Malcolm L. Gibson (see footnote 3) voting and dispositive 
    powers as to 165,924 shares of Common Stock owned by the Company's 
    Employee Pension Plan. Includes 16,184 shares of Common Stock held in 
    trust by Mr. Agan as the sole trustee for the benefit of his children. 
    Excludes 392,278 shares of Common Stock for which Robert E. Agan and 
    Malcolm L. Gibson share voting and dispositive power as trustees of the 
    Company's Employee Stock Ownership and Savings Plan. See "Security 
    Ownership of Principal Shareholders" above. 

(3) Sole beneficial owner of 51,457 shares of Common Stock and shares as 
    trustee with Robert A. Agan (see footnote 2) voting and dispositive 
    powers as to 165,924 shares of Common Stock owned by the Company's 
    Employee Pension Plan. Excludes 392,278 shares of Common Stock for which 
    Malcolm L. Gibson and Robert E. Agan share voting and dispositive power 
    as trustees of the Company's Employee Stock Ownership and Savings Plan. 
    See "Security Ownership of Principal Shareholders" above. 

(4) Sole beneficial owner of 24,109 shares of Common Stock and shares as 
    co-trustee of a trust for the benefit of himself and others the voting 
    and dispositive powers as to 271,966 shares of Common Stock. Shares as 
    attorney-in-fact with others the voting and dispositive powers as to 
    41,742 shares of Common Stock. Not included are 220,871 shares of Common 
    Stock held in trust by Chemung as trustee for the benefit of himself and 
    others, nor 12,000 shares of Common Stock held in trust by another under 
    which Mr. Greenlee is a contingent remainderman. See "Security Ownership 
    of Principal Shareholders" above. 

(5) Includes 165,924 shares of Common Stock owned by the Company's Employee 
    Pension Plan as to which Messrs. Agan and M.L. Gibson share, as trustees, 
    voting and dispositive powers. 

Selling Shareholder 

   The Selling Shareholder listed in the table below has indicated its 
intention to sell the number of shares of Common Stock set forth opposite its 
name. The table sets forth information, as of April 25, 1995, and as adjusted 
to give effect to this offering, with respect to the beneficial ownership of 
the Common Stock by the Selling Shareholder. All information with respect to 
beneficial ownership prior to this offering has been furnished by the Selling 
Shareholder. 

<TABLE>
<CAPTION>
                                                                                   Ownership of Common 
                                                                                   Stock after Offering 
                                             Number of Shares 
                                               Beneficially          Shares      Number 
                                              Owned prior to           to          of         Percentage 
                 Name                            Offering           be Sold      Shares      of Ownership 
<S>                                              <C>                <C>          <C>         <C>
Marine Midland Bank, N.A., Joseph C. 
  Littleton, Robert G. Prochnow and 
  William J. Gunnell III, 
   as Trustees (1)                               108,650             32,000      76,650          1.2% 
</TABLE>

   
(1) The Trustees share voting and dispositive powers for these shares of 
    Common Stock, which are held in two trusts for the benefit of the issue 
    of William J. Gunnell and Josephine G. Prochnow, respectively. Mr. 
    Littleton was an outside director of the Company, who retired from the 
    Board of Directors in 1992. Mr. Prochnow was an employee of the Company, 
    who retired in 1987. 
    


                                      36 
<PAGE> 
DESCRIPTION OF CAPITAL STOCK 

General 
   The Company's authorized capital stock consists of (a) 20,000,000 shares 
of Common Stock, par value $.01 per share, and (b) 2,000,000 shares of 
Preferred Stock, par value $.01 per share. At April 10, 1995, there were 
3,859,751 shares of Common Stock outstanding, including 293,581 shares of 
restricted Common Stock, which have been issued to officers and employees 
under the Company's 1988 and 1993 Incentive Stock Plans, but which had not 
yet vested. See "Management--Incentive Stock Plan." 

   
Preferred Stock 
   As of the date of this Prospectus, the Company has not issued any 
Preferred Stock. The Board of Directors of the Company is authorized, without 
action by the shareholders, to fix the number of shares, to determine the 
designation of any series of the authorized shares of the Company's Preferred 
Stock and to determine or alter the rights, preferences, privileges and 
restrictions granted to, or imposed upon, any unissued series of Preferred 
Stock. Beginning May 30, 1995, a right to purchase shares of Series A 
Preferred Stock will be attached to each share of Common Stock. A maximum of 
250,000 shares of Series A Preferred Stock has been reserved for issuance 
upon exercise of such rights. The rights of holders of Common Stock, as 
described below, will be subject to, and may be adversely affected by, the 
rights of holders of any Preferred Stock that may be issued in the future. 
See "Certain Anti-takeover Provisions--Shareholder Rights Plan" below. 
    

Common Stock 
   Voting. The holders of Common Stock are entitled to one vote on all 
corporate matters submitted to a vote of the holders of Common Stock for each 
share of Common Stock held. The Company's Restated Certificate of 
Incorporation, as amended, contains so-called supermajority provisions, which 
provide (i) that a director of the Company may be removed only for cause and 
upon the affirmative vote of the holders of 75% of the securities entitled to 
vote at an election of directors, and (ii) (a) at least 75% of all of the 
securities of the Company entitled to vote and (b) at least 75% of other than 
Majority Shareholders (defined as 10% beneficial holders) are required in 
order to effect certain mergers, sales of assets or other business 
combinations involving the Company. See "Certain Anti-takeover Provisions" 
below. 

   Dividends. Subject to the rights, if any, of holders of Preferred Stock, 
holders of Common Stock are entitled to receive dividends when, as and if 
declared by the Board of Directors out of the assets of the Company lawfully 
available therefor. There can be no assurance that dividends will be paid. 
See "Dividend Policy." 

   Liquidation. Subject to the rights, if any, of holders of Preferred Stock, 
in the event of any liquidation, dissolution or winding up of the affairs of 
the Company, the holders of Common Stock will be entitled to share ratably in 
any liquidating distribution remaining after payment of all debts and other 
liabilities of the Company. 

   Other. The holders of Common Stock do not have preemptive rights. The 
shares of Common Stock offered hereby, when issued, will be fully paid and 
non-assessable. 

   
   Listing. The Common Stock has been approved for quotation on the Nasdaq 
National Market under the symbol "HDNG." See "Common Stock Market 
Information." 
    

Registrar and Transfer Agent 
   The Registrar and Transfer Agent for the Common Stock is American Stock 
Transfer & Trust Company. 

Certain Anti-takeover Provisions 

   Special Provisions Under the Certificate and By-laws 
   The Restated Certificate of Incorporation and the By-laws of the Company 
contain certain provisions that could make the acquisition of the Company by 
means of a tender offer, a proxy contest or otherwise difficult. These 
provisions are expected to discourage certain types of coercive takeover 
practices and inadequate takeover bids and to encourage persons seeking to 
acquire control of the Company to negotiate first with the Board of 
Directors. The Company believes that the benefits of these provisions 
outweigh the potential disadvantages of discouraging such proposals because, 
among other things, negotiation of such proposals might result in an 
improvement of their terms. The description set forth below is intended as a 
summary only and is qualified in its entirety by reference to the Restated 
Certificate of Incorporation and the By-laws of the Company, which have been 
filed as exhibits to the Registration Statement of which this Prospectus is a 
part. 

                                      37 
<PAGE> 
Staggered Board of Directors. The Restated Certificate of Incorporation 
and the By-laws of the Company provide that the Board of Directors will be 
divided into three classes of directors, each class constituting one-third of 
the total number of directors and with the classes serving staggered 
three-year terms beginning in 1997. The classification of the directors will 
have the effect of making it more difficult for shareholders, including those 
holding a majority of the outstanding shares, to force an immediate change in 
the composition of the Board of Directors. The Board of Directors believes 
that the longer time required to elect a majority of a classified Board of 
Directors helps to ensure the continuity and stability of the Company's 
management and policies since a majority of the directors at any given time 
will have had prior experience as directors of the Company. 

   Removal of Directors and Filling of Vacancies. The Restated Certificate of 
Incorporation provides that a director of the Company may be removed only for 
cause and upon the affirmative vote of the holders of 75% of the securities 
entitled to vote at an election of directors. Newly created directorships and 
Board of Director vacancies resulting from death, removal or other causes may 
be filled only be a majority vote of the then remaining directors. 
Accordingly, it will be more difficult for shareholders, including those 
holding a majority of the outstanding shares, to force an immediate change in 
the composition of the Board of Directors. 

   Supermajority Voting Provisions for Certain Business Combinations. The 
Restated Certificate of Incorporation requires the affirmative vote of (a) at 
least 75% of all of the securities of the Company entitled to vote and (b) at 
least 75% of other than Majority Shareholders (defined as 10% beneficial 
holders) in order to effect certain mergers, sales of assets or other 
business combinations involving the Company. These provisions could have the 
effect of delaying, deferring or preventing a change of control of the 
Company. 

   Discretion to Consider Non-Price Issues. Under Section 717 of the New York 
Business Corporation Law ("NYBCL") and pursuant to the Restated Certificate 
of Incorporation, the Board of Directors may consider issues other than price 
in a proposed business combination. The considerations may include, but are 
not limited to, social and economic effects of the transaction upon the 
Company, its shareholders, customers, vendors, suppliers and other 
constituencies. 

   
   Shareholder Rights Plan 
   On May 16, 1995, the Company adopted a shareholder rights plan and entered 
into a rights agreement (the "Rights Agreement") in connection therewith. The 
Rights Agreement provides that attached to each share of Common Stock 
outstanding at the close of business on May 30, 1995 and each share of Common 
Stock issued thereafter is one right (a "Right") that, when exercisable, 
entitles the holder of the Right to purchase one one-hundredth of a share of 
Series A Preferred Stock (a "Unit") at a purchase price (the "Purchase 
Price") of $80.00 per Unit, subject to adjustment. The Rights will become 
exercisable ten business days after any person or group (other than the 
Company, any subsidiary of the Company, any employee benefit plan of the 
Company or any such subsidiary, or, under certain circumstances, Chemung) 
becomes the beneficial owner of 20% or more of the Common Stock or commences 
a tender or exchange offer upon consummation of which such person or group 
would, if successful, own 30% or more of the Common Stock. In certain events 
(such as a person or group (other than the excluded group referred to above) 
becoming the beneficial owner of 20% or more of the Common Stock or a merger 
or other transaction with an entity controlled by such an acquiring person or 
group), exercise of the Rights would entitle the holders thereof (other than 
the acquiring person or group) to receive Units (or in certain circumstances 
Common Stock or common stock of the surviving corporation, or cash, property 
or other securities) with a market value equal to twice the Purchase Price. 
    

   
   Exercise of the Rights may cause substantial dilution to a person who 
attempts to acquire the Company. No monetary value is expected to be assigned 
to the Rights, and they will not trade separately from the Common Stock 
unless and until they become exercisable. The Rights, which will expire ten 
years from the date of issuance, may be redeemed by the Board of Directors, 
at $.01 per Right, at any time prior to the expiration of ten business days 
after the acquisition by a person or group of affiliated or associated 
persons of beneficial ownership (other than the excluded group referred to 
above) of 20% or more of the outstanding Common Stock, except as the Rights 
Agreement may otherwise provide. The terms of the Rights Agreement provide 
for amendment thereof by the Board of Directors without the consent of the 
holders of the Rights. The Rights Agreement may have certain anti-takeover 
effects, although it is not intended to preclude any acquisition or business 
combination that is at a fair price and otherwise in the best interests of 
the Company and its shareholders as determined by the Board of Directors. 
However, a shareholder could potentially disagree with the Board of 
Directors' determination of what constitutes a fair price or the best 
interests of the Company and its shareholders. 
    


                                      38 
<PAGE> 
   
   Certain Potential Disadvantages of the Anti-Takeover Measures 
   The above anti-takeover provisions may make more difficult and discourage 
an attempt to acquire control of the Company by a potential bidder who does 
not wish to negotiate with the Board of Directors or who is unable to reach 
an agreement with the Board of Directors. In such a situation, these 
provisions could discourage a transaction that a majority of the Company's 
shareholders favor or in which shareholders could receive a significant 
premium over then-current market prices. Because these provisions could 
discourage or render more difficult a takeover attempt, there may be a 
reduced possibility of large temporary fluctuations in the market price of 
the Company's Common Stock resulting from actual or rumored takeover 
attempts. 
    

   Shareholders should also note that, in situations such as unsolicited 
tender offers, the personal interest of members of management and the Board 
of Directors in retaining their salaries and positions may conflict with the 
interests of the shareholders in selling their shares at an attractive price. 
Anti-takeover measures of this type have generally been criticized as efforts 
of corporations' managements to entrench themselves without regard to the 
needs and desires of shareholders. Management and the Board of Directors 
believe, however, that such potential conflicts of interest will not affect 
the proper exercise of their fiduciary duty to use their best judgment on 
behalf of the Company and all of its shareholders. 

   Anti-takeover Legislation 
   Section 912 of the NYBCL provides in essence that in the event a person 
acquires 20% or more of the voting stock of a New York corporation (an 
"Interested Shareholder"), the corporation and the Interested Shareholder, or 
any affiliated entity, may not engage in certain business combinations for a 
period of five years following the date the person became an Interested 
Shareholder unless the board of directors of such corporation approves such 
share acquisition or business combination before the Interested Shareholder 
acquires 20% or more of the corporation's voting stock. Business combinations 
for this purpose include, among other things, (a) a merger or consolidation, 
(b) any sale, lease, exchange, mortgage, pledge, transfer or other 
disposition of the assets of the corporation where the assets have an 
aggregate market value equal to 10% or more of (i) the aggregate market value 
of the corporation's assets determined on a consolidated basis, (ii) the 
market value of outstanding capital stock or (iii) the earning power or net 
income of the corporation determined on a consolidated basis and (c) certain 
transactions that result in the issuance of capital stock of the corporation 
to the Interested Shareholder. Under certain circumstances, Section 912 of 
the NYBCL makes it more difficult for an Interested Shareholder to effect 
various business combinations with a corporation for a five-year period. 

   In addition, a shareholder dissatisfied with the form or amount of 
consideration received in a merger transaction may have statutory dissenters' 
rights under Section 910 of the NYBCL. Such shareholder also could bring suit 
against the Board of Directors and the majority shareholder of the Company 
alleging breach of fiduciary duty. New York courts have held that a majority 
shareholder of a corporation involved in a merger has a fiduciary duty with 
respect to the other shareholders. 

                                      39 
<PAGE> 
                                  UNDERWRITING

   The Underwriters named below have severally agreed, subject to certain 
conditions, to purchase from the Company and the Selling Shareholder the 
aggregate number of shares of Common Stock set forth opposite their 
respective names. 
<TABLE>
<CAPTION>
                                                          Number of 
Underwriter                                                Shares 
<S>                                                       <C>            <C>
Wertheim Schroder & Co. Incorporated                        578,500 
Prudential Securities Incorporated                          578,500 
Bear, Stearns & Co. Inc.                                     50,000 
Alex. Brown & Sons Incorporated                              50,000 
Dean Witter Reynolds Inc.                                    50,000 
Dillon, Read & Co. Inc.                                      50,000 
Donaldson, Lufkin & Jenrette Securities Corporation          50,000 
A.G. Edwards & Sons, Inc.                                    50,000 
Goldman, Sachs & Co.                                         50,000 
Lazard Freres & Co. LLC                                      50,000 
Lehman Brothers Inc.                                         50,000 
Merrill Lynch, Pierce, Fenner & Smith Incorporated           50,000 
Morgan Stanley & Co. Incorporated                            50,000 
NatWest Securities Limited                                   50,000 
Oppenheimer & Co., Inc.                                      50,000 
PaineWebber Incorporated                                     50,000 
Salomon Brothers Inc                                         50,000 
Smith Barney Inc.                                            50,000 
Advest, Inc.                                                 25,000 
Arnhold and S. Bleichroeder, Inc.                            25,000 
Robert W. Baird & Co. Incorporated                           25,000 
William Blair & Company                                      25,000 
The Chicago Corporation                                      25,000 
Dain Bosworth Incorporated                                   25,000 
Fahnestock & Co. Inc.                                        25,000 
McDonald & Company Securities, Inc.                          25,000 
Piper Jaffray Inc.                                           25,000 
The Robinson-Humphrey Company, Inc.                          25,000 
Wheat, First Securities, Inc.                                25,000 
Brean Murray, Foster Securities Inc.                         10,000 
First Albany Corporation                                     10,000 
C. L. King & Associates, Inc.                                10,000 
Robotti & Eng Incorporated                                   10,000 
The Seidler Companies Incorporated                           10,000 
  Total                                                   2,282,000 

</TABLE>

   
   The Underwriting Agreement provides that the several Underwriters are 
obligated to purchase all the 2,282,000 shares of Common Stock offered 
hereby, if any are purchased. Wertheim Schroder & Co. Incorporated and 
Prudential Securities Incorporated, as representatives of the several 
Underwriters (the "Representatives"), have advised the Company that the 
Underwriters propose to offer the shares to the public initially at the 
public offering price set forth on the cover page of this Prospectus; that 
the Underwriters propose initially to allow a concession not in excess of 
$0.78 per share to certain dealers, including the Underwriters; that the 
Underwriters and such dealers may initially allow a discount of not in excess 
$0.10 per share to other dealers; and that the initial public offering price 
and the concession and discount to dealers may be changed by the 
Representatives after the initial public offering. 
    

   The Company has granted to the Underwriters an option, expiring at the 
close of business on the 30th day after the date of the Underwriting 
Agreement, to purchase up to an additional 342,300 shares of Common Stock, at 
the initial public offering price less underwriting discounts and 
commissions, all as set forth on the cover page of this Prospectus. The 
Underwriters may exercise the option only to cover over allotments, if any, 
in the sale of 

                                      40 
<PAGE> 
shares of Common Stock in this offering. To the extent that the Underwriters 
exercise this option, each Underwriter will be committed, subject to certain 
conditions, to purchase a number of additional shares proportionate to such 
Underwriter's initial commitment. 

   The Company, the Selling Shareholder and the Underwriters have agreed to 
indemnify each other against certain liabilities, including liabilities under 
the Securities Act. 

   The Company, its directors and officers, the Selling Shareholder and 
certain other shareholders have agreed not to offer to sell, sell, grant any 
option to purchase or otherwise dispose of any shares of Common Stock held by 
them for a period of 180 days after the date of this Prospectus without the 
prior written consent of Wertheim Schroder & Co. Incorporated, subject to 
certain exceptions. 

   Wertheim Schroder & Co. Incorporated has from time to time provided 
financial advisory services to the Company, for which it has received 
customary fees. 

   
   Prior to this offering, the Company's Class A Common Stock and Class B 
Common Stock were traded in small amounts and on a limited and sporadic 
basis. The Company believes that the prior sales prices and quotations for 
the Common Stock do not provide a meaningful indication of the value of the 
Common Stock. The initial public offering price of the Common Stock has been 
determined by negotiations among the Company, the Selling Shareholder and the 
Representatives. Among the factors considered in such negotiations were the 
Company's results of operations and financial condition, the prospects for 
the Company and for the industry in which the Company operates, the Company's 
capital structure and prevailing market conditions in the securities market. 
    


                                LEGAL MATTERS 

   
   The validity of the Common Stock being offered hereby will be passed upon 
for the Company by Sayles, Evans, Brayton, Palmer & Tifft, Elmira, New York 
and Shearman & Sterling, New York, New York and for the Underwriters by 
Fulbright & Jaworski L.L.P., New York, New York. 
    

   J. Philip Hunter, Secretary and a director of the Company and, at April 
25, 1995, beneficial owner of 2,322 shares of Common Stock of the Company, is 
a partner of Sayles, Evans, Brayton, Palmer & Tifft. 

                                   EXPERTS 

   The consolidated financial statements of the Company at December 31, 1993 
and 1994, and for each of the three years in the period ended December 31, 
1994, appearing in this Prospectus and the Registration Statement have been 
audited by Ernst & Young LLP, independent auditors, as set forth in their 
reports thereon appearing elsewhere herein and in the Registration Statement, 
and are included in reliance upon such reports given upon the authority of 
such firm as experts in accounting and auditing. 

                            AVAILABLE INFORMATION 

   The Company is subject to the informational requirements of the Securities 
Exchange Act of 1934 (the "Exchange Act"), and, in accordance therewith, is 
required to file reports and other information with the Securities Exchange 
Commission (the "Commission"). Such reports, proxy statements and other 
information can be inspected at and obtained from the Commission at the 
public reference facilities maintained by the Commission at Room 1024, 
Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the 
public reference facilities of the Commission's Regional Offices: Chicago 
Regional Office, Northwest Atrium Center, 500 West Madison Street, Chicago, 
Illinois 60661, Suite 1400; and New York Regional Office, Seven World Trade 
Center, New York, New York 10048, 13th Floor. Copies of such material can be 
obtained from the Public Reference Section of the Commission at 450 Fifth 
Street, N.W., Judiciary Plaza, Washington, D.C. 20549 at prescribed rates. 

   The Common Stock has been approved for quotation on the Nasdaq National
Market and reports, proxy statements and other information concerning the
Company will be available for inspection at the office of the Nasdaq National
Market at 1735 K Street, N.W., Washington, D.C. 20006.

   The Company has filed with the Commission a Registration Statement on Form 
S-2 (together with all amendments, exhibits, schedules and supplements 
thereto, the "Registration Statement"), of which this Prospectus forms a 
part, covering the Common Stock to be sold pursuant to this offering. This 
Prospectus does not contain all information set forth in the Registration 
Statement and the exhibits thereto, to which reference is hereby made. 
Statements made in this Prospectus as to the contents of any contract, 
agreement or other document are not necessarily complete. 

                                      41 
<PAGE> 
With respect to such contracts, agreement, or other document filed as an 
exhibit to the Registration Statement, reference is made to such exhibit. 
Each such statement is qualified in its entirety by such reference. 

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 

   The following documents, filed by the Company with the Commission pursuant 
to the Exchange Act, are incorporated herein by reference: 

     1. The Company's Annual Report on Form 10-K for the year ended December 
31, 1994. 

     2. The Company's Quarterly Report on Form 10-Q for the quarter ended 
March 31, 1995. 

   Any statement contained in a document incorporated by reference in this 
Prospectus shall be deemed to be modified or superseded for purposes of this 
Prospectus to the extent that a statement contained herein modifies or 
supersedes such statement. Any statement so modified or superseded shall not 
be deemed, except as so modified or superseded, to constitute a part of this 
Prospectus. 

   The Company will provide without charge to each person, including any 
beneficial owners, to whom this Prospectus is delivered, on the request of 
such person, a copy (without exhibits, other than exhibits specifically 
incorporated by reference) of any or all of the documents incorporated by 
reference in this Prospectus. Written or oral requests for such copies should 
be directed to Elizabeth Tranter, at One Hardinge Drive, Elmira, New York 
14902, telephone number (607) 734-2281. 

                                      42 
<PAGE> 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                                                      Page 
<S>                                                                                                   <C>
Consolidated Financial Statements: 
  Report of the Independent Auditors                                                                  F-2 
  Consolidated Balance Sheets as of December 31, 1993 and 1994 and March 31, 1995                     F-3 
  Consolidated Statements of Income and Retained Earnings for the years ended December 31, 
  1992, 1993 and 1994 and the three months ended March 31, 1994 and 1995                              F-4 
  Consolidated Statements of Cash Flows for the years ended December 31, 1992, 1993 and 1994 
  and the three months ended March 31, 1994 and 1995                                                  F-5 
  Notes to Consolidated Financial Statements                                                          F-6 
</TABLE>

                                     F-1 
<PAGE> 
                         REPORT OF INDEPENDENT AUDITORS

   
Board of Directors 
Hardinge Inc. 
    

   
We have audited the accompanying consolidated balance sheets of Hardinge Inc. 
(formerly Hardinge Brothers, Inc.) and subsidiaries as of December 31, 1993 
and 1994, and the related consolidated statements of income and retained 
earnings and cash flows for each of the three years in the period ended 
December 31, 1994. These financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements based on our audits. 
    

We conducted our audits in accordance with generally accepted auditing 
standards. These standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   
In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of Hardinge Inc. 
and subsidiaries at December 31, 1993 and 1994, and the consolidated results 
of their operations and their cash flows for each of the three years in the 
period ended December 31, 1994, in conformity with generally accepted 
accounting principles. 
    

As discussed in Notes 3 and 6 to the financial statements, in 1992 the 
Company changed its method of accounting for income taxes and for 
postretirement benefits other than pensions. 

                                                             ERNST & YOUNG LLP 

   
Syracuse, New York 
January 25, 1995, except for Note 8, as 
to which the date is May 24, 1995 
    


                                     F-2 
<PAGE> 
   
                        HARDINGE INC. AND SUBSIDIARIES 
    


                         Consolidated Balance Sheets 

<TABLE>
<CAPTION>
                                                                 December 31,             March 31, 
                                                              1993          1994            1995 
                                                                                         (Unaudited) 
                                                                         (in thousands) 
<S>                                                         <C>           <C>            <C>
Assets 
Current assets: 
  Cash                                                      $  3,354      $  3,783        $  2,869 
  Accounts receivable                                         15,763        20,237          26,896 
  Notes receivable                                             5,768         4,935           5,442 
  Inventories (Note 1)                                        44,290        50,698          54,079 
  Deferred income taxes (Note 3)                                 646           981             981 
  Prepaid expenses                                               877           630             863 
Total current assets                                          70,698        81,264          91,130 
Property, plant and equipment: 
  Land and buildings                                          20,078        20,695          20,501 
  Machinery, equipment and fixtures                           46,115        52,132          53,089 
  Office furniture, equipment and vehicles                     3,455         3,251           3,239 
                                                              69,648        76,078          76,829 
  Accumulated depreciation                                    43,538        45,812          46,634 
                                                              26,110        30,266          30,195 
Other assets: 
  Notes receivable                                            12,460         7,744           8,899 
  Deferred income taxes (Note 3)                                 980         1,439           1,373 
  Other                                                          921         1,013             894 
                                                              14,361        10,196          11,166 
Total assets                                                $111,169      $121,726        $132,491 
Liabilities and shareholders' equity 
Current liabilities: 
  Accounts payable                                          $  6,801      $  9,415        $ 10,472 
  Notes payable to bank                                          676         3,500           3,500 
  Accrued expenses                                             2,465         4,571           5,672 
  Accrued pension plan expense                                   816           339             514 
  Dividends payable                                              752           959              -- 
  Accrued income taxes                                            19         1,246           1,714 
  Current portion of long-term debt (Note 2)                     714           714             714 
Total current liabilities                                     12,243        20,744          22,586 
Other liabilities: 
  Long-term debt (Note 2)                                     18,357        15,164          21,245 
  Employee benefit obligation (Note 6)                           350           150             100 
  Accrued pension plan expense                                    --         1,055           1,101 
  Accrued postretirement benefits (Note 6)                     4,757         4,837           4,864 
                                                              23,464        21,206          27,310 
Shareholders' equity (Notes 4 and 8): 
  Common stock, $5 par value: 
   Class A: 
    Authorized shares--3,000,000 
    Issued shares--975,912                                     4,880         4,880 
   Class B: 
    Authorized shares--3,000,000 
    Issued shares--912,910                                     4,564         4,564 
  Common stock, $.01 par value: 
   Authorized shares--20,000,000 
   Issued shares--3,918,790                                                                     39 
  Additional paid-in capital                                     619           655          11,439 
  Retained earnings                                           71,206        74,853          77,633 
  Treasury shares                                               (565)         (361)           (740) 
  Cumulative foreign currency translation adjustment          (1,866)       (1,874)         (1,739) 
  Deferred employee benefits (Note 6)                         (3,376)       (2,941)         (4,037) 
Total shareholders' equity                                    75,462        79,776          82,595 
Total liabilities and shareholders' equity                  $111,169      $121,726        $132,491 
</TABLE>

                           See accompanying notes. 

                                     F-3 
<PAGE> 
   
                        HARDINGE INC. AND SUBSIDIARIES 
    


           Consolidated Statements of Income and Retained Earnings 

<TABLE>
<CAPTION>
                                                                                      Three Months Ended 
                                                  Year Ended December 31,                  March 31, 
                                             1992          1993          1994         1994          1995 
                                                                                          (Unaudited) 
                                                        (in thousands, except per share data) 
<S>                                        <C>           <C>           <C>           <C>          <C>
Net sales                                  $84,797       $98,437       $117,336      $27,479      $40,687 
Cost of sales                               55,905        63,169         76,937       17,930       26,774 
Gross profit                                28,892        35,268         40,399        9,549       13,913 
Selling, general and administrative 
  expenses                                  24,864        25,804         27,882        6,572        8,415 
Restructuring costs                          1,086            --             --           --           -- 
Income from operations                       2,942         9,464         12,517        2,977        5,498 
Interest expense                             1,380         1,343          1,479          371          476 
Interest (income)                           (1,160)         (763)          (453)        (134)        (121) 
(Gain) on sale of assets                        --            --           (442)          --         (326) 
Income before income taxes                   2,722         8,884         11,933        2,740        5,469 
Income taxes (Note 3)                        1,152         3,730          5,214        1,128        2,165 
Income before cumulative effect of 
  changes in accounting methods              1,570         5,154          6,719        1,612        3,304 
Cumulative effect of changes in 
  accounting methods 
  (Notes 3 and 6)                           (2,754)           --             --           --           -- 
Net (loss) income                           (1,184)        5,154          6,719        1,612        3,304 
Retained earnings at beginning of 
  period                                    72,857        68,935         71,206       71,206       74,853 
Less dividends declared                      2,738         2,883          3,072          564          524 
Retained earnings at end of period         $68,935       $ 71,206      $ 74,853      $72,254      $77,633 
Per share data (Note 8): 
  Income before cumulative effect of 
    changes in accounting methods          $   .45       $  1.45       $   1.88      $   .45      $   .92 
  Cumulative effect of changes in 
    accounting methods                        (.79)           --             --           --           -- 
  Net (loss) income                        $  (.34)      $  1.45       $   1.88      $   .45      $   .92 
</TABLE>

                           See accompanying notes. 

                                     F-4 
<PAGE> 
   
                        HARDINGE INC. AND SUBSIDIARIES 
    


                    Consolidated Statements of Cash Flows 

<TABLE>
<CAPTION>
                                                                                           Three Months Ended 
                                                            Year Ended December 31,             March 31, 
                                                          1992       1993        1994       1994        1995 
                                                                                               (Unaudited) 
                                                                            (in thousands) 
<S>                                                      <C>        <C>        <C>        <C>         <C>
Operating activities 
Income from continuing operations                        $ 1,570    $ 5,154    $ 6,719    $ 1,612     $ 3,304 
Less: Cumulative effect of changes in accounting 
  methods                                                 (2,754)        --         --         --          -- 
Net (loss) income                                         (1,184)     5,154      6,719      1,612       3,304 
Adjustments to reconcile net (loss) income to net 
  cash provided by operating activities: 
   Depreciation and amortization                           3,801      3,939      4,354      1,305       1,349 
   Provision for deferred income taxes                    (2,275)       (40)      (786)      (183)         66 
   (Gain) on sale of assets                                  (73 )      (44)      (442)       (63)       (326) 
   Foreign currency transaction loss (gain)                  282         68       (147)         5        (129) 
   Changes in operating assets and liabilities: 
    Accounts receivable                                   (2,916)    (1,659)    (4,340)      (186)     (6,508) 
    Notes receivable                                      (1,658)    (3,892)     5,467      1,667      (1,645) 
    Inventories                                            4,344     (6,364)    (6,249)       186      (3,301) 
    Other assets                                             265     (1,014)       109       (417)       (124) 
    Accounts payable                                        (520)     2,824      2,603       (864)      1,043 
    Accrued expenses                                         731        680      3,922      1,716       1,773 
    Accrued postretirement benefits                        4,651        107         80         20          27 
Net cash provided by (used in) operating activities        5,448       (241)    11,290      4,798      (4,471) 
Investing activities 
Capital expenditures--net                                 (4,429)    (3,873)    (8,046)      (749)     (1,141) 
Proceeds from sale of assets                                 291        274        864        205         447 
Net cash (used in) investing activities                   (4,138)    (3,599)    (7,182)      (544)       (694) 
Financing activities 
Increase (decrease) in short-term notes payable to 
  bank                                                        83        (43)     2,791       (438)         -- 
Increase (decrease) in long-term debt                      1,286      6,786     (3,193)    (2,500)      6,080 
(Purchase) sale of treasury stock                           (142)      (420)      (346)        37        (379) 
Dividends paid                                            (2,746)    (2,676)    (2,864)    (1,316)     (1,483) 
Net cash (used in) provided by financing activities       (1,519)     3,647     (3,612)    (4,217)      4,218 
Effect of exchange rate changes on cash                     (286)      (118)       (67)       (91)         33 
Net (decrease) increase in cash                             (495)      (311)       429        (54)       (914) 
Cash at beginning of period                                4,160      3,665      3,354      3,354       3,783 
Cash at end of period                                    $ 3,665    $ 3,354    $ 3,783    $ 3,300     $ 2,869 
</TABLE>

                           See accompanying notes. 

                                     F-5 
<PAGE> 
   
                        HARDINGE INC. AND SUBSIDIARIES 
                  Notes to Consolidated Financial Statements 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 
                      1. Significant Accounting Policies 
    

Principles of Consolidation 
   The consolidated financial statements include the accounts of the Company 
and its wholly-owned subsidiaries. All significant intercompany accounts and 
transactions are eliminated in consolidation. 

Property, Plant and Equipment 
   Property additions, including major renewals and betterments, are recorded 
at cost and are depreciated over their estimated useful lives. Upon 
retirement or disposal of an asset, the asset and related allowance for 
depreciation are eliminated and any resultant gain or loss is credited or 
charged to income. Depreciation is provided on the straight-line and sum of 
the years digits methods. Total depreciation expense on property, plant, and 
equipment was $3,307,000, $3,250,000, and $3,388,000 for 1992, 1993 and 1994, 
respectively. Total depreciation expense on property, plant, and equipment 
was $927,000 and $1,098,000 for the three months ended March 31, 1994 and 
1995, respectively. 

Income Taxes 
   In February 1992, the Financial Accounting Standards Board issued 
Statement No. 109, "Accounting for Income Taxes". The Company adopted the 
provisions of the new standard in its financial statements effective January 
1, 1992. 

   Under Statement 109, the liability method is used in accounting for income 
taxes. Under this method, deferred tax assets and liabilities are determined 
based on differences between financial reporting and tax bases of assets and 
liabilities and are measured using the enacted tax rates and laws that will 
be in effect when the differences are expected to reverse. Prior to the 
adoption of Statement 109, income tax expense was determined using the 
deferred method. Deferred tax expense was based on items of income and 
expense that were reported in different years in the financial statements and 
tax returns and were measured at the tax rate in effect in the year the 
difference originated. 

Foreign Currency Translation 
   In accordance with Financial Accounting Standards Board Statement No. 52, 
all balance sheet accounts of foreign subsidiaries are translated at current 
exchange rates and income statement items are translated at an average 
exchange rate for the year. The gain or loss resulting from translating 
subsidiary financial statements is recorded as a separate component of 
shareholders' equity. Transaction gains and losses are recorded in 
operations. 

   The Company enters into foreign currency exchange contracts to hedge 
against the risk of future currency rate fluctuations on payments from its 
foreign subsidiaries and on payments to foreign suppliers of materials used 
in production. At December 31, 1993 and 1994 and at March 31, 1995, the total 
amount of outstanding contracts was not significant. 

Concentration of Credit Risk 
   The Company manufactures and sells products to companies in diversified 
industries, with a substantial majority of sales occurring in North America 
and Western Europe. The Company performs periodic credit evaluations of its 
customers' financial condition. The Company offers financing terms of up to 
seven years for its customers in the United States and Canada and files a 
lien against the equipment purchased under those terms. No collateral is 
required for sales made on open account terms with payment due within thirty 
days. As of December 31, 1993 and 1994 the total amount of receivables from 
any one specific industry was not significant. As of March 31, 1995, 29% of 
the accounts receivable were from three major customers in the automobile 
industry. 

Income Per Share 
   Income per share is computed using the weighted average number of shares 
of common stock outstanding during the year including common stock 
equivalents related to restricted stock. The number of shares outstanding has 
been adjusted to reflect the stock transactions as explained in Note 8 to the 
financial statements. The weighted 

                                     F-6 
<PAGE> 
                         HARDINGE INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued) 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 

1. Significant Accounting Policies (continued) 

average number of common shares outstanding used to calculate income per 
share was 3,512,508, 3,565,033, 3,573,046, 3,545,168 and 3,583,916 for 1992, 
1993, 1994 and for the three months ended March 31, 1994 and 1995, 
respectively. 

1. Significant Accounting Policies (continued)Research and Development Costs 
   The cost of research and development, all of which as been charged to 
operations, amounted to $4,420,000, $4,216,000, $5,218,000, $1,200,000 and 
$1,233,000 in 1992, 1993, 1994 and for the three months ended March 31, 1994 
and 1995, respectively. 

Inventories 
   Inventories are stated at the lower of cost (first-in, first-out method) 
or market. They are summarized as follows: 

<TABLE>
<CAPTION>
                                                 December 31,           March 31, 
                                               1993         1994          1995 
                                                        (in thousands) 
<S>                                          <C>          <C>            <C>
Finished products                            $18,261      $20,024        $18,176 
Work-in-process                               15,555       19,439         23,447 
Raw materials and purchased components        10,474       11,235         12,456 
                                             $44,290      $50,698        $54,079 
</TABLE>

2. Long-Term Debt and Contingencies 

Long-term debt consists of: 
<TABLE>
<CAPTION>
                                                                            December 31,           March 31, 
                                                                          1993         1994          1995 
                                                                                   (in thousands) 
<S>                                                                     <C>          <C>            <C>
Note payable, due in annual installments of $714,000 
  commencing August 29, 1992 through 1998, with interest 
  payable quarterly at 9.38%                                            $ 3,571      $ 2,857        $ 2,857 
Note payable, due December 11, 1995, with interest payable semi- 
  annually at 9.52%                                                       5,000        5,000          5,000 
Note payable, due under revolving loan agreement, with interest at 
  7.12% as of March 31, 1995                                             10,500        8,021         14,102 
                                                                         19,071       15,878         21,959 
Less current portion                                                        714          714            714 
                                                                        $18,357      $15,164        $21,245 
</TABLE>

   In 1994, the Company entered into an unsecured credit arrangement with 
three banks which provides for borrowing in several currencies up to the 
equivalent of $30,000,000 on a revolving loan basis through August 1, 1997. 
The credit agreement provides for repayment of the outstanding principal 
beginning September 30, 1997 in 16 consecutive quarterly installments in 
amounts equal to 6.25% of the outstanding balance. Interest charged on the 
debt is based on the Company's choice of one, two, three, or six-month London 
Interbank Offered Rates (LIBOR) plus a fixed percent. A commitment fee of 3/8 
of 1% is payable on the unused portion of the facility. 

   The revolving credit note and the note payable in 1995 have been 
classified as long-term debt, as it is the Company's intention to maintain 
the principal amounts outstanding either through the existing credit facility 
or new borrowing arrangements. 

   The Company also has a $5,000,000 unsecured short-term line of credit with 
a bank with interest based on a fixed percent over the one-month LIBOR. As of 
December 31, 1994, the $3,500,000 borrowed on this line carries 

                                     F-7 
<PAGE> 
                         HARDINGE INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued) 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 

2. Long-Term Debt and Contingencies (continued) 

an interest rate of 6.38%. As of March 31, 1995, the $3,500,000 borrowed on 
this line carried an interest rate of 6.125%. The agreement is negotiated 
yearly and does not require any commitment fee. 

   The debt agreements require, among other things, that the Company maintain 
specified levels of tangible net worth, working capital and indebtedness. 
Interest paid in 1992, 1993, 1994 and for the three months ended March 31, 
1994 and 1995 totaled $1,417,000, $1,340,000, $1,477,000, $235,000 and 
$298,000, respectively. 

   The Company conducts some of its sales and service operations from leased 
office space with lease terms up to 15 years and uses certain data processing 
equipment under lease agreements expiring at various dates during the next 
four years. Rent expense under these leases totaled $1,391,000, $1,390,000, 
$1,290,000, $320,000 and $220,000 during the years ended December 31, 1992, 
1993, 1994, and for the three months ended March 31, 1994 and 1995, 
respectively. Future minimum payments under noncancellable operating leases 
as of March 31, 1995 total $3,280,000, with payments over the next five years 
of $1,107,000, $929,000, $571,000, $232,000 and $58,000. 
   The Company has provided financing terms of up to seven years for 
qualified customers who buy equipment. The Company may choose, when 
appropriate, to sell underlying notes receivable contracts to financial 
institutions to reduce debt and finance current operations. During 1992, 
1993, 1994 and the three months ended March 31, 1994 and 1995, the Company 
sold notes totaling $6,900,000, $19,800,000, $30,000,000, $9,100,000 and 
$3,000,000, respectively. Recourse against the Company from default of any of 
the notes included in the sales is limited to 10% of the then outstanding 
balance of the underlying notes. At March 31, 1995, the Company was 
contingently liable to the extent of approximately $4,368,000 as a result of 
said financing transactions. 

3. Income Taxes 
   Effective January 1, 1992, the Company changed its method of accounting 
for income taxes from the deferred method to the liability method required by 
FASB Statement No. 109, "Accounting for Income Taxes". The cumulative effect 
of adopting Statement 109 as of January 1, 1992 was to increase net income by 
$113,000 which is included under the caption "Cumulative effect of changes in 
accounting methods". 

   Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial 
reporting purposes and the amounts used for income tax purposes. At December 
31, 1993 and 1994 and March 31, 1995, the Company has state investment tax 
credits expiring at various dates through the year 2004, foreign net 
operating loss carryforwards which can be carried forward indefinitely, and 
foreign tax credit carryforwards expiring in 1999 for which no benefit has 
been recognized in the financial statements. Significant components of the 
Company's deferred tax assets and liabilities are as follows: 

<TABLE>
<CAPTION>
                                                      December 31,          March 31, 
                                                    1993        1994          1995 
                                                             (in thousands) 
<S>                                                <C>         <C>           <C>
Deferred tax assets: 
  Federal and state tax credit carryforwards       $  928      $1,910        $2,277 
  Foreign net operating loss carryforwards            194         425           352 
  Postretirement benefits                           1,784       1,792         1,795 
  Inventory valuation                                 595         872           836 
  Deferred employee benefits                          442         754           952 
  Accrued pension                                     316         425           401 
  Other                                               148         499           431 
                                                    4,407       6,677         7,044 
  Less valuation allowance                          1,122       2,335         2,629 
   Total deferred tax assets                        3,285       4,342         4,415 

                                     F-8 
<PAGE> 
                         HARDINGE INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued) 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 

3. Income Taxes (continued) 

                                                      December 31,          March 31, 
                                                    1993        1994          1995 
                                                             (in thousands) 
Deferred tax liabilities: 
  Tax over book depreciation                        1,280       1,361         1,501 
  Margin on installment sales                         129         230           230 
  Other                                               250         331           330 
  Total deferred tax liabilities                    1,659       1,922         2,061 
   Net deferred tax assets                         $1,626      $2,420        $2,354 
</TABLE>

   Pretax income (loss) before the "Cumulative effect of changes in 
accounting methods" was $4,992,000, $9,233,000, $11,709,000, $2,742,000 and 
$4,881,000 from domestic operations and $(2,270,000), $(349,000), $224,000, 
$(2,000) and $588,000 from foreign operations for 1992, 1993, 1994 and for 
the three months ended March 31, 1994 and 1995, respectively. 

   Significant components of income tax expense (benefit) attributable to 
continuing operations are as follows: 

<TABLE>
<CAPTION>
                                                            Three Months Ended 
                           Year Ended December 31,              March 31, 
                        1992        1993        1994        1994         1995 
                                            (in thousands) 
<S>                    <C>         <C>         <C>         <C>          <C>
Current: 
  Federal              $1,666      $3,208      $4,812      $1,036       $1,680 
  Foreign                (481)        (87)        414          95          187 
  State                   441         650         782         180          232 
  Total current         1,626       3,771       6,008       1,311        2,099 
Deferred: 
  Federal                (129)       (204)       (739)       (170)          58 
  Foreign                (345)        163          53          12           -- 
  State                    --          --        (108)        (25)           8 
  Total deferred         (474)        (41)       (794)       (183)          66 
                       $1,152      $3,730      $5,214      $1,128       $2,165 
</TABLE>

   Income tax payments totaled $1,423,000, $3,629,000, $4,642,000, $188,000 
and $1,650,000 in 1992, 1993, 1994 and for the three months ended March 31, 
1994 and 1995, respectively. 

   The following is a reconciliation of income tax expense computed at the 
United States statutory rate to amounts shown in the consolidated statements 
of income. 

<TABLE>
<CAPTION>
                                                                                 Three Months Ended 
                                                  Year Ended December 31,            March 31, 
                                                 1992       1993       1994       1994       1995 
<S>                                              <C>        <C>        <C>        <C>        <C>
Federal income taxes                             34.0%      34.0%      34.0%      34.0%      34.0% 
Tax differential on operations of foreign 
  subsidiaries                                   (2.0)       2.2        3.3        3.3        (.2) 
State income taxes                               10.7        5.0        3.7        3.7        2.9 
Other                                             (.4)        .8        2.7         .2        2.9 
                                                 42.3%      42.0%      43.7%      41.2%      39.6% 
</TABLE>

   As a result of changes in U.S. tax law effective in 1994, earnings of a 
foreign subsidiary were deemed distributed, and U.S. federal taxes of 
$260,000 were provided. The remaining undistributed earnings of the foreign 
subsidiaries, which amounted to approximately $6,423,000 and $6,955,000 at 
December 31, 1994 and at March 

                                     F-9 
<PAGE> 
                         HARDINGE INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued) 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 

3. Income Taxes (continued) 

31, 1995, are considered to be indefinitely reinvested and, accordingly, no 
provision for U.S. federal and state taxes has been provided thereon. Upon 
distribution of those earnings in the form of dividends or otherwise, the 
Company would be subject to both U.S. income taxes (subject to an adjustment 
for foreign tax credits) and withholding taxes payable to the various foreign 
countries. Determination of the amount of the unrecognized deferred U.S. 
income tax liability is not practicable because of the complexities 
associated with its hypothetical calculation. 

4. Shareholders' Equity 
   Additional paid-in capital increased by $86,000, $36,000, $7,000, and 
$1,141,000 in 1993, 1994 and for the three months ended March 31, 1994 and 
1995, respectively, as a result of shares distributed from Treasury pursuant 
to a long-term incentive plan (see Note 6). 

   During the three month period ended March 31, 1995, common stock was 
reduced and additional paid-in capital was increased by $9,643,000 to reflect 
the stock transactions discussed in Note 8 to the financial statements. The 
following information has also been adjusted to give effect to the stock 
transactions discussed in Note 8. 

   Transactions affecting treasury shares are summarized as follows: 

<TABLE>
<CAPTION>
                                                                  Three Months Ended 
                                   Year Ended December 31,             March 31, 
                                1992         1993        1994       1994       1995 
                                                  (in thousands) 
<S>                            <C>         <C>          <C>        <C>         <C>
Balance--beginning             $1,105      $ 1,649      $ 565      $ 565       $361 
Purchases                         162          488        467         --        476 
Employee benefit plans: 
  Contributions                    --       (1,504)      (550)      (375)        -- 
  Forfeitures                     402           --         --         --         -- 
Sales                           <F20>          (68)      (121)       (30)       (97) 
Balance--ending                $1,649      $   565      $ 361      $ 160       $740 
</TABLE>

   The number of shares in treasury were 147,954, 48,746, 33,232, 14,982 and 
59,039 at December 31, 1992, 1993, 1994, and at March 31, 1994 and 1995, 
respectively. 

   Dividends declared (per share) were $.74, $.79, $.84, $.15 and $.15 in 
1992, 1993, 1994 and for the three months ended March 31, 1994 and 1995, 
respectively. 

                                     F-10 
<PAGE> 
                         HARDINGE INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued) 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 

5. Industry Segment and Foreign Operations 
   The Company operates in one business segment--industrial machine tools. 
Domestic and foreign operations consist of: 
<TABLE>
<CAPTION>
                                                                               Three Months Ended 
                                              Year Ended December 31,               March 31, 
                                           1992        1993        1994        1994         1995 
                                                               (in thousands) 
<S>                                       <C>        <C>         <C>         <C>          <C>
Sales: 
  Gross sales: 
   United States                          $78,309    $ 94,268    $110,942    $ 25,900     $ 38,625 
   Western Europe                           9,360       8,715      12,346       2,802        4,370 
   Other                                    4,903       8,403      12,980       1,613        3,228 
Total                                      92,572     111,386     136,268      30,315       46,223 
  Less interarea transfers: 
   United States                            7,769      12,930      18,915       2,835        5,535 
   Western Europe                               6          19          17           1            1 
Total                                       7,775      12,949      18,932       2,836        5,536 
  Net sales: 
   United States                           70,540      81,338      92,027      23,065       33,090 
   Western Europe                           9,354       8,696      12,329       2,801        4,369 
   Other                                    4,903       8,403      12,980       1,613        3,228 
Total net sales                           $84,797    $ 98,437    $117,336    $ 27,479     $ 40,687 
Operating income (loss): 
   United States                          $ 5,175    $  9,192    $ 12,220    $  2,948     $  5,262 
   Western Europe                          (1,281)       (617)       (875)        (72)         314 
   Other                                     (952)        889       1,614         101          248 
Total operating income                    $ 2,942    $  9,464    $ 12,959    $  2,977     $  5,824 
Net income (loss) before cumulative 
  effect of changes in accounting 
  methods: 
   United States                          $ 2,925    $  5,148    $  6,884    $  1,654     $  2,931 
   Western Europe                            (824)       (596)     (1,039)        (86)         277 
   Other                                     (531)        602         874          44           96 
Total net income before cumulative 
  effect of changes in accounting 
  methods                                 $ 1,570    $  5,154    $  6,719    $  1,612     $  3,304 
Identifiable assets: 
   United States                          $85,323    $ 97,816    $106,606    $ 96,612     $117,421 
   Western Europe                           7,725       7,348       7,256       7,143        7,212 
   Other                                    5,413       6,005       7,864       5,701        7,858 
Total identifiable assets                 $98,461    $111,169    $121,726    $109,456     $132,491 
</TABLE>

   Interarea sales are accounted for at prices comparable to normal, 
unaffiliated customer sales, reduced by estimated costs not incurred on these 
sales. 

   
   Operating income excludes interest income and interest expense including 
that which is directly attributable to the related operations. The operating 
loss in Western Europe in 1994 includes a $540,000 charge for the write- off 
of inventory that became obsolete when the Company changed its distribution 
strategies there. Operating income (loss) for 1992 includes charges for 
restructuring costs of $142,000, $327,000 and $617,000 in the United States, 
Western Europe and Other, respectively. The 1992 net income for the United 
States does not include the cumulative effect of changes in accounting 
methods of ($2,754,000). 
    


                                     F-11 
<PAGE> 
                         HARDINGE INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued) 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 

   
6. Employee Benefits 
    

Pension Plan 
   The Company provides a non-contributory defined benefit pension plan 
covering all eligible domestic employees. The related benefits are generally 
based on years of service and a percentage of the employee's average annual 
compensation. The Company's practice is to fund all pension costs accrued and 
to contribute annually amounts within the range allowed by the Internal 
Revenue Service. 

   A summary of the components of net periodic pension cost is presented 
below. 
<TABLE>
<CAPTION>
                                                                                             Three Months Ended 
                                                           Year Ended December 31,               March 31, 
                                                        1992         1993         1994        1994       1995 
                                                                           (in thousands) 
<S>                                                   <C>          <C>          <C>          <C>         <C>
Service costs--benefits earned during the year        $ 1,030      $ 1,054      $ 1,126      $ 282       $ 241 
Interest costs on projected benefit obligation          2,720        2,844        3,055        764         796 
Actual return on plan assets                           (4,668)      (3,439)      (1,538)      (385)       (951) 
Net amortization and deferral                           1,305         (103)      (2,065)      (516)        (46) 
Net pension costs                                     $   387      $   356      $   578      $ 145       $  40 
</TABLE>

   Actuarial assumptions used to determine pension costs include a discount 
rate of 8.75% at December 31, 1994 and for the three months ended March 31, 
1994 and 1995 (7.75% and 8.50% as of December 31, 1993 and 1992, 
respectively), expected long-term rate of return on assets of 9% for all 
periods shown, and expected rate of increase in compensation levels of 5% for 
all periods shown. The increase in the discount rate in 1994 decreased the 
projected benefit obligation at the end of the year by $4,600,000. 

   A summary of the Plan's funded status and amounts recognized in the 
Company's consolidated balance sheets is as follows: 
<TABLE>
<CAPTION>
                                                                       1993         1994 
                                                                         (in thousands) 
<S>                                                                  <C>           <C>
Plan assets at fair value                                            $43,705       $42,888 
Projected benefit obligation for services rendered to date            40,403        37,570 
Plan assets in excess of projected benefit obligation                  3,302         5,318 
Unrecognized net (gain)                                               (5,154)       (7,901) 
Unrecognized net (asset) from transition                              (2,613)       (2,439) 
Unrecognized prior service costs resulting from Plan amendment         3,649         3,628 
Net pension (liability) recognized in the balance sheets             $  (816)      $(1,394) 
</TABLE>

   The actuarial valuation is performed at the Plan's year end. The pension 
liability at March 31, 1995 was $1,615,000. 

   The portion of the projected benefit obligation representing the 
accumulated benefit obligation for the pension plan was $37,641,000 and 
$35,102,000 at the end of 1993 and 1994, respectively. The vested benefit 
obligation included in those numbers was $32,717,000 and $30,595,000 at the 
end of 1993 and 1994, respectively. 

   Pension plan assets include shares of the Company's common stock valued at 
approximately $2,074,000 and $2,364,000 at December 31, 1993 and 1994, 
respectively. The remaining plan assets consisted of United States Government 
securities, corporate bonds and notes, other common stocks and an insurance 
contract. 

Postretirement Plans Other Than Pensions 
   The Company provides a contributory retiree health plan covering all 
eligible domestic employees who retired at normal retirement age prior to 
January 1, 1993 and all retirees who will retire at normal retirement age 
after January 1, 1993 with at least 10 years of active service. Employees who 
elect early retirement are eligible for the 

                                     F-12 
<PAGE> 
                         HARDINGE INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued) 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 

6. Employee Benefits (continued) 

plan benefits if they have 15 years of active service at retirement. Benefit 
obligations and funding policies are at the discretion of the Company's 
management. Retiree contributions are adjusted annually and contain other 
cost- sharing features such as deductibles and coinsurance, all of which vary 
according to the retiree's date of retirement. The accounting for the plan 
anticipates future cost-sharing changes to the written plan that are 
consistent with the Company's expressed intent to limit its contributions to 
125% of the average aggregate 1993 claim cost. The Company also provides a 
non-contributory life insurance plan to retirees. Because the amount of 
liability relative to this plan is insignificant, it is combined with the 
health plan for purposes of this disclosure. 

   In 1992, the Company adopted FASB Statement No. 106, "Employers' 
Accounting for Postretirement Benefits Other Than Pensions". The Company 
elected to immediately recognize the initial liability calculated at the time 
of adoption (the transition obligation) in its operations which resulted in a 
$2,867,000 after tax charge ($4,550,000 pretax) recorded as a "Cumulative 
effect of a change in accounting method" on the Consolidated Statements of 
Income and Retained Earnings. Aside from that adjustment, the effect of 
adopting the new rules increased 1992 net periodic postretirement benefit 
cost by $101,000 and decreased net income by $60,000. 

   A summary of the components of net periodic other postretirement benefit 
costs relating to the plans is presented below. 
<TABLE>
<CAPTION>
                                                             Year Ended               Three Months 
                                                            December 31,            Ended March 31, 
                                                      1992      1993      1994      1994       1995 
                                                                      (in thousands) 
<S>                                                   <C>       <C>       <C>       <C>        <C>
Service costs--benefits earned during the year        $ 94      $103      $ 97      $ 24       $ 20 
Interest costs on projected benefit obligation         383       392       435       109        113 
Amortization of actuarial losses                        --        --        27         7         -- 
Amount recorded in operations                         $477      $495      $559      $140       $133 
</TABLE>

   Actuarial assumptions used to determine the liability for postretirement 
plans other than pensions included a discount rate of 8.75%, 7.75%, 8.75%, 
8.75% and 8.75% at December 31, 1992, 1993, 1994 and for the three months 
ended March 31, 1994 and 1995, respectively. The annual rate of increase in 
the per capita cost of covered health care benefits (the health care cost 
trend) was assumed to be 13% for 1994, 12% for 1995 and is assumed to 
decrease gradually to 6% by the year 2004 and remain at that level 
thereafter. 

   The health care cost trend rate assumption does not have a significant 
effect on the amounts reported due to the 125% cap on the Company's portion 
of the medical plan claims. A one percentage point increase in the assumed 
health care cost trend rates would increase the accumulated postretirement 
benefit obligation by only $171,000 and increase the aggregate of the service 
and interest cost components of the net periodic postretirement benefit cost 
for 1994 by $20,000. 

   The Company has not prefunded any of its postretirement health and life 
insurance liabilities and, consequently, there are no expected returns on 
assets anticipated in the calculation of expense. 

   A schedule reconciling the accumulated benefit obligation with the 
Company's recorded liability follows: 
<TABLE>
<CAPTION>
                                                                   1993           1994 
                                                                      (in thousands) 
<S>                                                               <C>            <C>
Accumulated postretirement benefit obligation: 
   Current retirees                                               $(3,144)       $ (2,988) 
   Fully eligible active participants                                (843)        (1,345) 
   Other active participants                                       (1,816)        (1,024) 
    Total                                                          (5,803)        (5,357) 
Unrecognized losses                                                 1,046            520 
Accrued postretirement benefit recognized in balance sheet        $(4,757)       $(4,837) 
</TABLE>

                                     F-13 
<PAGE> 
                         HARDINGE INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued) 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 

6. Employee Benefits (continued) 

   The actuarial valuation is performed at the Plan's year end. The accrued 
postretirement benefit at March 31, 1995 was $4,864,000. 

Group Health Plan 
   The Company has a contributory group benefit plan which provides medical 
and dental benefits to all of its domestic employees. 

Employee Stock Ownership Plan 
   The Company maintains an Employee Stock Ownership Plan. The Plan covers 
substantially all employees of the Company subject to minimum employment 
period requirements. The approved Plan required establishment of an employee 
stock ownership trust, which borrowed from a bank to purchase the Company's 
common stock. The Company thereby effectively obligated itself to contribute 
to the employee trust sufficient amounts to allow the trust to repay the loan 
and related interest installments through 1996. The balance of the loan, 
including the current portion of $200,000, was $550,000, $350,000 and 
$300,000 at December 31, 1993, 1994 and March 31, 1995, respectively. 
Contributions (including dividends) to the trust for the years ended December 
31, 1992, 1993, 1994 and for the three months ended March 31, 1994 and 1995, 
totaled $274,000, $257,000, $240,000, $61,000 and $57,000, respectively. The 
interest portion of those contributions was $74,000, $57,000, $40,000, 
$11,000 and $7,000 in 1992, 1993, 1994 and for the three months ended March 
31, 1994 and 1995, respectively. Approximately $67,000, $53,000, $41,000, 
$18,000 and $16,000 of dividends on shares owned by the ESOP were used to 
service debt requirements in 1992, 1993, 1994 and for the three months ended 
March 31, 1994 and 1995, respectively. 

   
401(k) Plan 
   The Company also maintains a 401(k) Savings Plan. Provisions of the Plan 
allow employees to defer from 1% to 15% of their pre-tax salary to the Plan. 
Those contributions may be invested at the option of the employees in either 
fixed income securities or Hardinge Inc. common stock. 
    

Long-Term Incentive Plans 
   The following information has been adjusted to give effect to the stock 
transactions discussed in Note 8. 

   In 1993, the Board of Directors established an Incentive Stock Plan to 
assist in attracting and retaining key employees. The Plan allows the Board 
to grant restricted stock and performance share awards up to an aggregate of 
405,000 shares of common stock to these employees. The ability of the Board 
to grant awards under a similar incentive stock plan from 1988 expired on 
December 31, 1991. 

   During 1993, certain officers and other key managers were awarded a total 
of 134,750 restricted shares of common stock. During 1994 and the three 
months ended March 31, 1995, 46,750 and 95,500 restricted shares of common 
stock were awarded. Restrictions on 24,600 and 18,450 shares of common stock 
from the 1988 Plan expired in 1993 and 1994, respectively. Restrictions on 
10,250 shares of common stock from the 1993 Plan expired during the three 
months ended March 31, 1995. 

   As of March 31, 1995, a total of 491,800 restricted shares of common stock 
were outstanding under the two Plans. All shares of restricted stock are 
subject to forfeiture and restrictions on transfer, and unconditional vesting 
occurs upon the completion of a specified period ranging from four to eight 
years from the date of grant. 

   Deferred compensation associated with these grants is measured by the 
market value of the stock on the date of grant and totaled $1,584,000, 
$575,000, $375,000 and $1,377,500 in 1993, 1994 and for the three months 
ended March 31, 1994 and 1995, respectively. This deferred compensation is 
being amortized on a straight-line basis over the specified service period. 
The unamortized deferred compensation at December 31, 1993, 1994 and March 
31, 1994 and 1995 totaled $2,826,000, $2,591,000, $3,024,000 and $3,737,000 
respectively, and is included along with Employee Stock Ownership Benefits as 
a reduction of shareholders' equity. 

Foreign Operations 
   The Company also has employees in certain foreign countries that are 
covered by defined benefit pension plans and other employee benefit plans. 
Related obligations and costs charged to operations are not material. 

                                     F-14 
<PAGE> 
                         HARDINGE INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued) 
      (Information pertaining to March 31, 1995 and for the three months 
                 ended March 31, 1994 and 1995 is unaudited) 

7. Quarterly Financial Information (Unaudited) 
   Summarized quarterly financial information for 1993, 1994 and the three 
months ended March 31, 1995 is as follows: 

<TABLE>
<CAPTION>
                                                  Quarter 
                               First        Second       Third        Fourth 
                                   (in thousands, except per share data) 
<S>                           <C>          <C>          <C>           <C>
 1993 
Net sales                     $24,588      $25,113      $22,511       $26,225 
Gross profit                    9,015        8,791        7,939         9,523 
Income from operations          2,638        2,315        1,633         2,878 
Net income                      1,494        1,259          928         1,473 
Net income per share              .43          .35          .26           .41 
 1994 
Net sales                     $27,479      $29,023      $29,449       $31,385 
Gross profit                    9,549       10,010       10,394        10,446 
Income from operations          2,977        3,358        2,975         3,207 
Net income                      1,612        1,819        1,608         1,680 
Net income per share              .45          .51          .45           .47 
 1995 
Net sales                     $40,687 
Gross profit                   13,913 
Income from operations          5,498 
Net income                      3,304 
Net income per share              .92 
</TABLE>

   
8. Subsequent Events 
   In connection with a proposed public offering, the Board of Directors 
approved amendments to the Company's Certificate of Incorporation 
("Certificate"). The amendments include (a) authorization of a new class of 
Preferred Stock consisting of 2,000,000 shares; (b) converting each Class A 
common share into 2.00 shares of a new single class of Common Stock, 
representing a 2-for-1 stock split and each Class B common share into 2.05 
shares of a new single class of Common Stock, representing a 2.05-for-1 stock 
split; and (c) increasing the number of shares of Common Stock the Company is 
authorized to issue from 6,000,000 to 20,000,000 shares and reducing the par 
value of all Common Stock from $5 to $0.01 per share. Such amendments were 
approved by the Company's shareholders at its annual meeting on May 16, 1995, 
which approval (in the case of clauses (b) and (c)) was conditioned upon the 
approval by the Board of Directors, or a committee thereof, just prior to the 
effective date of a registration statement, of the final terms of an 
underwriting agreement with respect to the proposed public offering. Terms of 
the underwriting agreement were approved on May 24, 1995 and an amendment to 
the Company's Certificate was filed with the Secretary of State of the State 
of New York promptly thereafter. 
    

   The March 31, 1995 balance sheet and all share and per share data 
appearing in the financial statements and notes thereto have been restated 
giving effect to the amendments discussed above. 

   
   At its annual meeting on May 16, 1995, the Company's shareholders approved 
an amendment to the Company's Certificate changing the name of the Company to 
Hardinge Inc. from Hardinge Brothers Inc. 
    


                                     F-15 
<PAGE> 
                                    PART II

                      INFORMATION NOT REQUIRED IN PROSPECTUS 

Item 14. Other Expenses of Issuance and Distribution. 
   The following table sets forth the Registrant's expenses in connection 
with the securities being registered. Except for the SEC registration fee, 
the Nasdaq National Market application fee and the NASD filing fee, the 
amounts listed below are estimates. All of the following expenses will be 
paid by the Registrant: 

<TABLE>
<CAPTION>
<S>                                             <C>
 SEC registration fee                           $   18,174 
Nasdaq National Market application fee              32,775 
NASD filing fee                                      5,773 
Printing and engraving expenses                    169,600 
Legal fees and expenses                            744,500 
Accounting fees and expenses                        70,000 
Blue sky qualification fees and expenses            20,000 
Transfer agent fees and expenses                     3,500 
Miscellaneous                                       43,178 
  Total                                         $1,107,500 
</TABLE>

   
Item 15. Indemnification of Directors and Officers. 
   The Registrant is incorporated under the New York Business Corporation Law 
("NYBCL"). Section 722 of the NYBCL generally permits a corporation to 
indemnify its officers and directors against judgments, fines, amounts paid 
in settlement and reasonable expenses, including attorney's fees actually and 
necessarily incurred in an action or proceeding (other than an action by or 
in the right of a corporation, a "derivative action"), if such directors or 
officers acted in good faith, for a purpose which they reasonably believed to 
be in the best interests of the corporation, and, with respect to a criminal 
action or proceeding, had no reasonable cause to believe their conduct was 
wrongful. A similar standard is applicable in the case of derivative actions 
except that no indemnification is permitted in respect of (i) a threatened 
action, or a pending action which is settled or disposed of, or (ii) any 
claim, issue or matter as to which such officers or directors are adjudged to 
be liable to the corporation, unless and only to the extent a court 
determines that such officers or directors are fairly and reasonably entitled 
to indemnity for such portion of the settlement and expenses as the court 
deems proper. Section 724 of the NYBCL requires indemnification in a civil 
action or proceeding if so ordered by a court. 
    

   Article XI of the By-Laws of the Registrant provides indemnification of 
its directors and officers to the fullest extent permitted by the NYBCL. The 
Registrant's directors and officers also are covered by a conventional 
directors' and officers' insurance policy. 

Item 16. Exhibits. 
<TABLE>
<CAPTION>
      Item                                                Description 
<S>  <C>   <C>   <C>
 +++   1   -     Form of Underwriting Agreement. 
  ++   4.1 -     Restated Certificate of Incorporation of Hardinge Brothers, Inc. 
  ++   4.2 -     Amendment to the Restated Certificate of Incorporation of Hardinge Brothers, Inc. filed with 
                 the Secretary of State of the State of New York on May 27, 1988. 
       4.3 -     Amendment to the Restated Certificate of Incorporation of Hardinge Brothers, Inc. filed with 
                 the Secretary of State of the State of New York on May 19, 1995 is incorporated by reference 
                 from the Registrant's Form 8-A, filed with the Securities and Exchange Commission on May 19, 
                 1995. 
       4.4 -     Form of Amendment to the Restated Certificate of Incorporation of Hardinge Inc. to be filed 
                 with the Secretary of State of the State of New York prior to the effective date of the 
                 Registration Statement, Registration Number 33-91644, is incorporated by reference from the 
                 Registrant's Form 8-A, filed with the Securities and Exchange Commission on May 19, 1995. 
  ++   4.5 -     By-Laws of Hardinge Brothers, Inc. 
       4.6 -     Section 719 through 726 of the New York Business Corporation Law are incorporated by 
                 reference from the Registrant's Form 10, effective June 29, 1987. 
       4.7 -     Specimen of certificate for shares of Common Stock, par value $.01 per share, of Hardinge 
                 Inc. is incorporated by reference from the Registrant's Form 8-A, filed with the Securities 
                 and Exchange Commission on May 19, 1995. 
       4.8 -     Form of Rights Agreement, dated as of May 16, 1995, between Hardinge Inc. and American Stock
                 Transfer and Trust Company is incorporated by reference from the Registrant's Form 8-A,
                 filed with the Securities and Exchange Commission on May 23, 1995.
       5   -     Opinion of Shearman & Sterling as to the validity of the Common Stock. 
      10.1 -     The 1988 Hardinge Brothers, Inc. Incentive Stock Plan, as adopted by shareholders at the 
                 annual meeting of shareholders held on May 17, 1988, is incorporated by reference from the 
                 Registrant's Form 10-Q for the quarter ended June 30, 1988 and the Annual Proxy Statement 
                 dated April 28, 1988. 

                                     II-1 
<PAGE> 
     10.2  -     First Amendment to Hardinge Brothers, Inc. 1988 Incentive Stock Plan is incorporated by 
                 reference from the Registrant's Form 10-K for the year ended December 31, 1993. 
     10.3  -     Hardinge Brothers, Inc. 1993 Incentive Stock Plan is incorporated by reference from the 
                 Registrant's Form 10-K for the year ended December 31, 1993. 
     10.4  -     Hardinge Brothers, Inc. Executive Supplemental Pension Plan is incorporated by reference from 
                 the Registrant's Form 10-K for the year ended December 31, 1993. 
   + 10.5  -     Credit Agreement dated as of August 1, 1994 among Hardinge Brothers, Inc., the Banks 
                 signatory thereto and The Chase Manhattan Bank, relating to a $30,000,000 revolving loan. 
   + 10.6  -     Note Agreement dated August 29, 1991 between Hardinge Brothers, Inc. and AEtna Life Insurance 
                 Company, relating to the issuance by Hardinge Brothers, Inc. of $5,000,000 principal amount 
                 of its 9.38% notes due 1998. 
   + 10.7  -     Note Agreement dated December 11, 1990 between Hardinge Brothers, Inc. and AEtna Life 
                 Insurance Company, relating to the issuance by Hardinge Brothers, Inc. of $5,000,000 
                 principal amount of its 9.52% notes due 1995. 
   + 10.8  -     Employment Agreement with Robert E. Agan dated as of April 1, 1995. 
   + 10.9  -     Employment Agreement with J. Allan Krul dated as of April 1, 1995. 
   + 10.10 -     Employment Agreement with Malcolm L. Gibson dated as of April 1, 1995. 
   + 10.11 -     Employment Agreement with Douglas A. Greenlee dated as of April 1, 1995. 
   + 10.12 -     Employment Agreement with Douglas C. Tifft dated as of April 1, 1995. 
   + 10.13 -     Form of Deferred Directors Fee Plan. 
   + 10.14 -     Description of Incentive Cash Bonus Program. 
   + 10.15 -     Loan Purchase Agreement dated as of October 26, 1994, between Hardinge Brothers, Inc. and 
                 Chemung Canal Trust Company, relating to the purchase of $3,000,000 of receivables contracts 
                 by Chemung Canal Trust Company from Hardinge Brothers, Inc. 
   + 10.16 -     Loan Purchase Agreement dated as of March 24, 1995, between Hardinge Brothers, Inc. and 
                 Chemung Canal Trust Company, relating to the purchase of $3,000,000 of receivables contracts 
                 by Chemung Canal Trust Company from Hardinge Brothers, Inc. 
 +++ 10.17 -     $5,000,000 Master Note executed by Hardinge Brothers, Inc. for the benefit of Chemung Canal 
                 Trust Company dated September 19, 1994. 
     23.1  -     Consent of Ernst & Young LLP, Independent Auditors. 
     23.2  -     Consent of Shearman & Sterling (included in its opinion filed as Exhibit 5). 
   + 24    -     Powers of Attorney. 
</TABLE>

   
 + Previously filed as an exhibit to the Registration Statement (Registration 
No. 33-91644) filed with the Securities and Exchange Commission on April 27, 
1995. 
++ Previously filed as an exhibit to Amendment No. 1 to the Registration 
Statement (Registration No. 33-91644) filed with the Securities and Exchange 
Commission on May 11, 1995. 
+++ Previously filed as an exhibit to Amendment No. 2 to the Registration 
Statement (Registration No. 33-91644) filed with the Securities and Exchange 
Commission on May 24, 1995. 
    

   
Item 17. Undertakings. 
   The undersigned Registrant hereby undertakes that: 
    

   
   (a) Insofar as indemnification for liabilities arising under the 
Securities Act may be permitted to directors, officers and controlling 
persons of the Registrant pursuant to the foregoing provisions, or otherwise, 
the Registrant has been advised that in the opinion of the Securities and 
Exchange Commission such indemnification is against public policy as 
expressed in the Securities Act and is, therefore, unenforceable. In the 
event that a claim for indemnification against such liability (other than the 
payment by the Registrant of expenses incurred or paid by a director, officer 
or controlling person of the Registrant in the successful defense of any 
action, suit or proceeding) is asserted by such director, officer or 
controlling person in connection with the securities being registered, the 
Registrant will, unless in the opinion of its counsel the matter has been 
settled by controlling precedent, submit to a court of appropriate 
jurisdiction the question whether such indemnification by it is against 
public policy as expressed in the Securities Act and will be governed by the 
final adjudication of such issue. 
    

   
   (b)(1) For purposes of determining any liability under the Securities Act, 
the information omitted from the form of prospectus filed as part of this 
Registration Statement in reliance upon Rule 430A and contained in a form of 
prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 
497(h) under the Securities Act shall be deemed to be a part of this 
Registration Statement as of the time it was declared effective. 
    

   
      (2) For the purpose of determining any liability under the Securities 
Act, each post-effective amendment that contains a form of prospectus shall 
be deemed to be a new registration statement relating to the securities 
offered therein, and the offering of such securities at that time shall be 
deemed to be the initial bona fide offering thereof. 
    


                                     II-2 
<PAGE> 
                                   SIGNATURES

   
   Pursuant to the requirements of the Securities Act of 1933, the Registrant 
certificates that it has reasonable grounds to believe that it meets all of 
the requirements for filing on Form S-2 and has duly caused this Amendment 
No. 3 to the Registration Statement to be signed on its behalf by the 
undersigned, thereunto duly authorized, in the City of Elmira, State of New 
York, on the 25th day of May 1995. 
    

                                        HARDINGE INC. 
                                        By        /s/ Robert E. Agan 
                                                    Robert E. Agan 
                                            President and Chief Executive 
                                                       Officer 

   
   Pursuant to the requirements of the Securities Act of 1933, this Amendment 
No. 3 to the Registration Statement has been signed by the following persons 
in the capacities indicated on May 25, 1995: 
    

<TABLE>
<CAPTION>
             Signature                                Title 
       <S>                                  <C>
         /s/ Robert E. Agan                 President, Chief Executive 
           (Robert E. Agan)                    Officer and Director 
       /s/ Malcolm L. Gibson                Senior Vice President/Chief 
         (Malcolm L. Gibson)                   Financial Officer and 
                                                Assistant Secretary 
                 * 
        (Douglas A. Greenlee)               Vice President and Director 
                 * 
         (Richard L. Simons)                        Controller 
                 * 
          (J. Philip Hunter)                  Secretary and Director 
                 * 
          (John W. Bennett)                          Director 
                 * 
          (Richard J. Cole)                          Director 
                 * 
           (James L. Flynn)                          Director 
                 * 
          (E. Martin Gibson)                         Director 
                 * 
         (Dr. Eve L. Menger)                         Director 
                 * 
         (Whitney S. Powers)                         Director 
</TABLE>

*By   /s/ Malcolm L. Gibson 
       (Malcolm L. Gibson) 
         Attorney-in-fact 

                                     II-3 
 
<PAGE>
                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
      Item                                                Description 
<S>  <C>   <C>   <C>
 +++   1   -     Form of Underwriting Agreement. 
  ++   4.1 -     Restated Certificate of Incorporation of Hardinge Brothers, Inc. 
  ++   4.2 -     Amendment to the Restated Certificate of Incorporation of Hardinge Brothers, Inc. filed with 
                 the Secretary of State of the State of New York on May 27, 1988. 
       4.3 -     Amendment to the Restated Certificate of Incorporation of Hardinge Brothers, Inc. filed with 
                 the Secretary of State of the State of New York on May 19, 1995 is incorporated by reference 
                 from the Registrant's Form 8-A, filed with the Securities and Exchange Commission on May 19, 
                 1995. 
       4.4 -     Form of Amendment to the Restated Certificate of Incorporation of Hardinge Inc. to be filed 
                 with the Secretary of State of the State of New York prior to the effective date of the 
                 Registration Statement, Registration Number 33-91644, is incorporated by reference from the 
                 Registrant's Form 8-A, filed with the Securities and Exchange Commission on May 19, 1995. 
  ++   4.5 -     By-Laws of Hardinge Brothers, Inc. 
       4.6 -     Section 719 through 726 of the New York Business Corporation Law are incorporated by 
                 reference from the Registrant's Form 10, effective June 29, 1987. 
       4.7 -     Specimen of certificate for shares of Common Stock, par value $.01 per share, of Hardinge 
                 Inc. is incorporated by reference from the Registrant's Form 8-A, filed with the Securities 
                 and Exchange Commission on May 19, 1995. 
       4.8 -     Form of Rights Agreement, dated as of May 16, 1995, between Hardinge Inc. and American Stock
                 Transfer and Trust Company is incorporated by reference from the Registrant's Form 8-A,
                 filed with the Securities and Exchange Commission on May 23, 1995.
       5   -     Opinion of Shearman & Sterling as to the validity of the Common Stock. 
      10.1 -     The 1988 Hardinge Brothers, Inc. Incentive Stock Plan, as adopted by shareholders at the 
                 annual meeting of shareholders held on May 17, 1988, is incorporated by reference from the 
                 Registrant's Form 10-Q for the quarter ended June 30, 1988 and the Annual Proxy Statement 
                 dated April 28, 1988. 
     10.2  -     First Amendment to Hardinge Brothers, Inc. 1988 Incentive Stock Plan is incorporated by 
                 reference from the Registrant's Form 10-K for the year ended December 31, 1993. 
     10.3  -     Hardinge Brothers, Inc. 1993 Incentive Stock Plan is incorporated by reference from the 
                 Registrant's Form 10-K for the year ended December 31, 1993. 
     10.4  -     Hardinge Brothers, Inc. Executive Supplemental Pension Plan is incorporated by reference from 
                 the Registrant's Form 10-K for the year ended December 31, 1993. 
   + 10.5  -     Credit Agreement dated as of August 1, 1994 among Hardinge Brothers, Inc., the Banks 
                 signatory thereto and The Chase Manhattan Bank, relating to a $30,000,000 revolving loan. 
   + 10.6  -     Note Agreement dated August 29, 1991 between Hardinge Brothers, Inc. and AEtna Life Insurance 
                 Company, relating to the issuance by Hardinge Brothers, Inc. of $5,000,000 principal amount 
                 of its 9.38% notes due 1998. 
   + 10.7  -     Note Agreement dated December 11, 1990 between Hardinge Brothers, Inc. and AEtna Life 
                 Insurance Company, relating to the issuance by Hardinge Brothers, Inc. of $5,000,000 
                 principal amount of its 9.52% notes due 1995. 
   + 10.8  -     Employment Agreement with Robert E. Agan dated as of April 1, 1995. 
   + 10.9  -     Employment Agreement with J. Allan Krul dated as of April 1, 1995. 
   + 10.10 -     Employment Agreement with Malcolm L. Gibson dated as of April 1, 1995. 
   + 10.11 -     Employment Agreement with Douglas A. Greenlee dated as of April 1, 1995. 
   + 10.12 -     Employment Agreement with Douglas C. Tifft dated as of April 1, 1995. 
   + 10.13 -     Form of Deferred Directors Fee Plan. 
   + 10.14 -     Description of Incentive Cash Bonus Program. 
   + 10.15 -     Loan Purchase Agreement dated as of October 26, 1994, between Hardinge Brothers, Inc. and 
                 Chemung Canal Trust Company, relating to the purchase of $3,000,000 of receivables contracts 
                 by Chemung Canal Trust Company from Hardinge Brothers, Inc. 
   + 10.16 -     Loan Purchase Agreement dated as of March 24, 1995, between Hardinge Brothers, Inc. and 
                 Chemung Canal Trust Company, relating to the purchase of $3,000,000 of receivables contracts 
                 by Chemung Canal Trust Company from Hardinge Brothers, Inc. 
 +++ 10.17 -     $5,000,000 Master Note executed by Hardinge Brothers, Inc. for the benefit of Chemung Canal 
                 Trust Company dated September 19, 1994. 
     23.1  -     Consent of Ernst & Young LLP, Independent Auditors. 
     23.2  -     Consent of Shearman & Sterling (included in its opinion filed as Exhibit 5). 
   + 24    -     Powers of Attorney. 
</TABLE>

   
 + Previously filed as an exhibit to the Registration Statement (Registration 
No. 33-91644) filed with the Securities and Exchange Commission on April 27, 
1995. 
++ Previously filed as an exhibit to Amendment No. 1 to the Registration 
Statement (Registration No. 33-91644) filed with the Securities and Exchange 
Commission on May 11, 1995. 
+++ Previously filed as an exhibit to Amendment No. 2 to the Registration 
Statement (Registration No. 33-91644) filed with the Securities and Exchange 
Commission on May 24, 1995. 
    

                                     II-4 

                                                                       Exhibit 5




                                 May 25, 1995


Hardinge Inc.
One Hardinge Drive
Elmira, New York  14902

Ladies and Gentlemen:

            We have acted as counsel for Hardinge Inc., a New York corporation
(the "Company"), in connection with the filing by the Company with the
Securities and Exchange Commission (the "Commission") of a Registration
Statement on Form S-2 (No. 33-91644) (the "Registration Statement") and the
prospectus contained in the Registration Statement (the "Prospectus"), covering
the registration under the Securities Act of 1933, as amended (the "Act"), of
2,250,000 shares of the Company's common stock, par value $.01 per share, to be
issued and sold by the Company (plus up to an additional 342,300 shares to cover
over-allotments) and 32,000 shares to be sold by the Selling Shareholder
referred to in the Registration Statement (collectively, the "Shares").

            In connection with the foregoing, we have examined originals, or
copies certified or otherwise identified to our satisfaction, of such documents
and corporate and public records as we have deemed necessary as a basis for the
opinion hereinafter expressed. In our examination, we have assumed the
genuineness of all signatures, the authenticity of all documents presented to us
as originals, the conformity to the originals of all documents presented to us
as copies, and the authenticity of the originals of such documents. In rendering
our opinion, we have relied as to factual matters upon certificates of public
officials and certificates and representations of officers of the Company.

            Based upon the foregoing and having regard for such legal
considerations as we deem relevant, we are of the opinion that the Shares have
been duly authorized by the Company and that the Shares to be sold by the
Selling Shareholder are, and the Shares to be issued and sold by the Company
will be, when issued and paid for in the manner and at the price set forth in
the Prospectus, validly issued, fully paid and non-assessable.


            We hereby consent to the use of this opinion as Exhibit 5 to the
Registration Statement and to the use of our name under the caption "Legal
Matters" contained in the Prospectus. In giving this consent, we do not thereby
concede that we come within the category of persons whose consent is required by
the Act or the General Rules and Regulations promulgated thereunder.



                                                               Very truly yours,

                                                         /s/ Shearman & Sterling



                                                                    EXHIBIT 23.1

                       CONSENT OF INDEPENDENT AUDITORS 

   
We consent to the reference to our firm under the captions "Experts" and 
"Selected Financial Data" and to the use of our report dated January 25, 
1995, except for Note 8, as to which the date is May 24, 1995, in Amendment 
No. 3 to the Registration Statement (Form S-2 No. 33-91644) and the related 
Prospectus of Hardinge Inc. for the registration of 2,282,000 shares of its 
common stock. 
    

                                                             ERNST & YOUNG LLP 

   
Syracuse, New York 
May 24, 1995 

    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission