SANTA ANITA OPERATING CO
S-3/A, 1995-06-27
RACING, INCLUDING TRACK OPERATION
Previous: FIRST INVESTORS FUND FOR INCOME INC/NY, 497, 1995-06-27
Next: ENSCO INTERNATIONAL INC, 11-K, 1995-06-27



<PAGE>
      
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 27, 1995     
                   
                REGISTRATION NOS. 33-59737 AND 33-59737-01     
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                --------------
                                 
                              AMENDMENT NO. 1     
                                       
                                    TO     
                                    FORM S-3
                          JOINT REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
 
                                --------------
 SANTA ANITA REALTY ENTERPRISES, INC.       SANTA ANITA OPERATING COMPANY
(EXACT NAME OF REGISTRANT AS SPECIFIED (EXACT NAME OF REGISTRANT AS SPECIFIED
            IN ITS CHARTER)                        IN ITS CHARTER)
               DELAWARE                               DELAWARE
    (STATE OR OTHER JURISDICTION OF        (STATE OR OTHER JURISDICTION OF
    INCORPORATION OR ORGANIZATION)         INCORPORATION OR ORGANIZATION)
              95-3520818                             95-3419438
 (I.R.S. EMPLOYER IDENTIFICATION NO.)   (I.R.S. EMPLOYER IDENTIFICATION NO.)
 301 WEST HUNTINGTON DRIVE, SUITE 405         285 WEST HUNTINGTON DRIVE
       ARCADIA, CALIFORNIA 91007              ARCADIA, CALIFORNIA 91007
            (818) 574-5550                         (818) 574-7223
     (ADDRESS, INCLUDING ZIP CODE,          (ADDRESS, INCLUDING ZIP CODE,
    AND TELEPHONE NUMBER, INCLUDING        AND TELEPHONE NUMBER, INCLUDING
   AREA CODE, OF PRINCIPAL EXECUTIVE      AREA CODE, OF PRINCIPAL EXECUTIVE
               OFFICES)                               OFFICES)
 
           BRIAN L. FLEMING                      KATHRYN J. MCMAHON
  EXECUTIVE VICE PRESIDENT AND CHIEF        GENERAL COUNSEL AND SECRETARY
           FINANCIAL OFFICER                  285 WEST HUNTINGTON DRIVE
 301 WEST HUNTINGTON DRIVE, SUITE 405              P.O. BOX 60014
            P.O. BOX 60025                 ARCADIA, CALIFORNIA 91066-6014
    ARCADIA, CALIFORNIA 91066-6025                 (818) 574-7223
            (818) 574-5550               (NAME, ADDRESS, INCLUDING ZIP CODE,
  (NAME, ADDRESS, INCLUDING ZIP CODE,   AND TELEPHONE NUMBER, INCLUDING AREA
 AND TELEPHONE NUMBER, INCLUDING AREA                   CODE,
                 CODE,                          OF AGENT FOR SERVICE)
         OF AGENT FOR SERVICE)
                                --------------
                                   COPIES TO:
          FREDERICK B. MCLANE                      JOHN D. HUSSEY
           O'MELVENY & MYERS             SHEPPARD, MULLIN, RICHTER & HAMPTON
   400 SOUTH HOPE STREET, 15TH FLOOR      333 SOUTH HOPE STREET, 48TH FLOOR
  LOS ANGELES, CALIFORNIA 90071-2899     LOS ANGELES, CALIFORNIA 90071-1448
 
                                --------------
 
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
     As soon as practicable after the Joint Registration Statement becomes
                                   effective.
 
                                --------------
If the only securities being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [_]

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [_]
 
                        CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>   
<CAPTION>
                                            PROPOSED     PROPOSED
                                            MAXIMUM       MAXIMUM
 TITLE OF EACH CLASS OF                  OFFERING PRICE  AGGREGATE   AMOUNT OF
       SECURITIES          AMOUNT TO BE       PER        OFFERING   REGISTRATION
    TO BE REGISTERED       REGISTERED(1)    UNIT(2)      PRICE(2)      FEE(4)
- --------------------------------------------------------------------------------
<S>                        <C>           <C>            <C>         <C>
Convertible Notes Due Oc-
tober 1, 1995 of Santa
Anita Realty Enterprises,
Inc. and Santa Anita Op-
erating Company.........    $53,906,250       100%
- --------------------------------------------------------------------------------
Santa Anita Realty Enter-
prises, Inc. Common
Stock (par value                                        $53,906,250   $18,589
$.10)(3)................     3,450,000
       paired with         paired shares    $15 5/8
Santa Anita Operating
Company Common Stock
(par value $.10)........
</TABLE>    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1) Shares of paired Common Stock are issuable upon conversion of the Notes.
(2) Estimated solely for the purpose of calculating the registration fee.
(3) Includes rights ("Rights") issuable pursuant to that certain Rights
    Agreement, dated June 15, 1989, among Santa Anita Realty Enterprises, Inc.,
    Santa Anita Operating Company and Union Bank, as Rights Agent. One Right
    will be issued with respect to each share of Santa Anita Realty
    Enterprises, Inc. Common Stock.
   
(4) Previously paid.     
 
                                --------------
  The Registrants hereby amend this Joint Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrants
shall file a further amendment which specifically states that this Joint
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until this Joint Registration
Statement shall become effective on such date as the Commission, acting
pursuant to said Section 8(a), may determine.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                   
PROSPECTUS      SUBJECT TO COMPLETION, DATED JUNE 27, 1995     
 
[LOGO OF THE SANTA ANITA COMPANIES APPEARS HERE] 

                                3,000,000 SHARES
 
                            THE SANTA ANITA COMPANIES
 
                              PAIRED COMMON STOCK
 
                                   --------
 
  The Santa Anita Companies (the "Companies" or "Santa Anita") are comprised of
two companies, Santa Anita Realty Enterprises, Inc. ("Realty") and Santa Anita
Operating Company. The Companies are engaged in thoroughbred horse racing at
Santa Anita Park and own commercial real estate investments. Realty is a self-
administered equity real estate investment trust. The shares of common stock of
the Companies are paired and traded as units consisting of one share of each
company, and are herein referred to as "paired Common Stock." The last reported
sale price of the paired Common Stock on the New York Stock Exchange Composite
Tape on May 31, 1995 was $15.875 per share.
 
                                   --------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
                                   --------
 
  THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
  THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                UNDERWRITING
                                              PRICE TO            DISCOUNTS          PROCEEDS TO
                                               PUBLIC         AND COMMISSIONS(1)     COMPANIES(2)
- -------------------------------------------------------------------------------------------------
<S>                                      <C>                 <C>                 <C>
Per Share of paired Common Stock (3)          $                   $                   $
- -------------------------------------------------------------------------------------------------
Total (4)                                   $                   $                   $
</TABLE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1) See "Underwriting" for information relating to indemnification of the
    Underwriters.
 
(2) Before deducting expenses payable by the Companies estimated at $750,000.
 
(3) The paired Common Stock offered hereby will be issued automatically upon
    conversion of convertible notes being acquired by the Underwriters from the
    Companies. The price per share of paired Common Stock equals the conversion
    price of the convertible notes (see "Description of Securities--Convertible
    Notes").
 
(4) The Companies have granted the Underwriters a 30-day option to purchase
    notes convertible into up to an additional 450,000 shares of paired Common
    Stock to cover over-allotments, if any. See "Underwriting." If all such
    convertible notes are purchased, the total Price to Public, Underwriting
    Discounts and Commissions, and Proceeds to Companies will be $      , $
         , and $      , respectively.
 
                                   --------
   
  The shares of paired Common Stock are being offered by the several
Underwriters named herein, subject to prior sale, when, as and if accepted by
them and subject to certain conditions. It is expected that the shares of
paired Common Stock offered hereby will be available for delivery at the
offices of Smith Barney Inc., 388 Greenwich Street, New York, New York 10013 on
or about July  , 1995.     
 
                                   --------
 
SMITH BARNEY INC.                                   DONALDSON, LUFKIN & JENRETTE
                                                        SECURITIES CORPORATION
 
     , 1995
<PAGE>
 
 
 
                    [INSIDE COVER PHOTOGRAPH APPEARS HERE]
 
 
 
 
IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE PAIRED COMMON
STOCK OF THE COMPANIES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN
THE OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NEW YORK STOCK
EXCHANGE OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT
ANY TIME.
 
                                       2
<PAGE>
 
              [INSIDE GATEFOLD MATERIAL:

              (i)   DRAWING DEPICTING ARTIST'S
                    RENDERING OF ALL PHASES OF PROPOSED ENTERTAINMENT
                    AND RETAIL CENTER (CAPTIONED "ARTIST'S RENDERING
                    OF ALL PHASES OF THE PROPOSED ENTERTAINMENT 
                    AND RETAIL CENTER.");


              (ii)  PHOTOGRAPH DEPICTING NORDSTROM STORE AND PORTION
                    OF SANTA ANITA FASHION PARK (CAPTIONED
                    "SANTA ANITA FASHION PARK WITH RECENTLY COMPLETED 
                    NORDSTROM.");


              (iii) PHOTOGRAPH DEPICTING AERIAL VIEW OF SANTA
                    ANITA PARK (CAPTIONED "AERIAL VIEW OF 
                    SANTA ANITA PARK.");


              (IV)  MAP DEPICTING LOCATION OF SANTA ANITA PARK IN RELATION
                    TO MAJOR AREA FREEWAYS AND AIRPORTS (UNCAPTIONED);


              (V)   DRAWING DEPICTING OVERHEAD VIEW OF LAYOUT OF 
                    PHASE I OF PROPOSED ENTERTAINMENT AND RETAIL 
                    CENTER (CAPTIONED "PHASE I OF THE PROPOSED
                    ENTERTAINMENT AND RETAIL CENTER."); AND


              (VI)  PHOTOGRAPH DEPICTING FACADE OF SANTA ANITA 
                    RACETRACK AND FOUNTAIN (CAPTIONED
                    "HISTORIC SANTA ANITA PARK'S BEAUTIFUL
                    ART DECO INSPIRED FACADE AND KINGSBURY FOUNTAIN.")]

THE SANTA ANITA COMPANIES
<PAGE>


                      [Photograph depicting aerial view of Santa
                       Anita Park captioned "Aerial view of 
                       Santa Anita Park."]

                      [Drawing depicting overhead view of layout of
                       phase I of proposed entertainment and retail
                       center captioned "Phase I of the proposed 
                       entertainment and retail center."]

                      [Photograph depicting facade of Santa Anita
                       Racetrack and fountain captioned
                       "Historic Santa Anita Park's beautiful 
                       art deco inspired facade and Kingsbury Fountain."]



<PAGE>
 
 
                               PROSPECTUS SUMMARY
 
  The following summary is qualified in its entirety by reference to the more
detailed information and financial statements appearing elsewhere in this
Prospectus or incorporated herein. Unless otherwise indicated, all information
in this Prospectus assumes that the Underwriters' over-allotment option will
not be exercised. The Santa Anita Companies (the "Companies") are comprised of
Santa Anita Realty Enterprises, Inc. ("Realty") and Santa Anita Operating
Company ("Operating Company"). The shares of common stock of the Companies
trade as a single unit under a pairing arrangement. As used herein, the terms
"Realty" and "Operating Company" include wholly owned subsidiaries of Realty
and Operating Company unless the context requires otherwise. References to
"Santa Anita" or the "Companies" refer to Realty and Operating Company,
individually or collectively, as the context requires.
 
                           THE SANTA ANITA COMPANIES
 
GENERAL
 
  The Companies own and operate Santa Anita Racetrack (the "Racetrack"), one of
the premier thoroughbred horse racing venues in North America. Santa Anita has
conducted a winter live thoroughbred horse racing meet at the Racetrack since
1934. In addition, the Racetrack has been the site of a fall meet conducted by
Oak Tree Racing Association ("Oak Tree"), an independent not-for-profit racing
association, which has leased the Racetrack from Santa Anita since 1969. The
Racetrack was the location of the 1986 and 1993 Breeders' Cup Championships.
 
  The most recent 17-week Santa Anita winter meet, which concluded April 24,
1995, generated average daily wagering of $11.2 million, the largest average
daily handle ever achieved in North American thoroughbred horse racing.
Further, average daily purses during the same meet were the largest distributed
in North American thoroughbred horse racing history. Santa Anita's exceptional
purse structure enables it consistently to attract top thoroughbred horses,
owners, trainers and jockeys. Santa Anita's live races are simulcast to 16
satellite wagering sites in Southern California, 15 sites in Northern
California and 812 sites in 37 other states and 7 foreign countries.
 
  The Racetrack is part of Santa Anita Park, the Companies' approximately 400-
acre property located in Arcadia, California, 14 miles from downtown Los
Angeles and close to major Southern California freeways leading to Orange
County and connecting the San Fernando, San Gabriel and Pomona valleys. Santa
Anita Park's location offers access to more than 13 million people within a
fifty-mile radius and more than 5 million people within a twenty-mile radius.
In addition to the Racetrack, Santa Anita Park also includes Santa Anita
Fashion Park ("Fashion Park"), a one million square foot regional mall. Fashion
Park completed a significant expansion in August 1994, including the addition
of Nordstrom as an anchor store, and upgraded its tenant mix to include, among
others, The Disney Store, Williams Sonoma, Ann Taylor and California Pizza
Kitchen. Following completion of the expansion, sales per square-foot for pre-
expansion retail mall space increased 15% during the last four months of 1994
over the comparable period in 1993. In addition to Santa Anita Park, Santa
Anita has a number of other commercial real estate investments including six
neighborhood shopping centers, three office buildings and a partial interest in
another major regional mall.
 
  Santa Anita has announced the proposed development of a 1.5 million leasable
square-foot entertainment and retail center (the "Entertainment Center") within
Santa Anita Park. The first phase of the development ("Phase I") is expected to
comprise approximately 440,000 leasable square feet and to include a 25-screen
American Multi-Cinema, Inc. ("AMC") movie theater complex, large screen and
virtual reality theaters, music and book superstores and other specialty retail
stores and restaurants.
 
                                       3
<PAGE>
 
 
BUSINESS STRATEGY
 
 Overview
 
  Having recently implemented several key initiatives which have strategically
positioned the Companies for growth, Santa Anita's business strategy is to
capitalize on its superior horse racing operations, excellent geographic
location and broad name recognition to become a premier gaming and
entertainment enterprise with thoroughbred horse racing at its core.
 
 Thoroughbred Horse Racing
 
  Santa Anita is engaged in a variety of activities designed to increase
revenues from its horse racing operations, both from on-track activities and
satellite wagering. As an industry leader in thoroughbred horse racing and
pari-mutuel wagering, Santa Anita believes that it will continue to benefit as
smaller racetracks and other wagering sites import satellite signals from
larger racetracks that have strong regional and national reputations.
 
  The Racetrack operates approximately 49 weeks per year, consisting of 17
weeks as a live racing site for the Santa Anita winter meet, 5 to 6 weeks as a
live racing site for the Oak Tree fall meet and 26 to 27 weeks as a satellite
wagering facility for Hollywood Park, Del Mar and other racetracks. Santa Anita
is pursuing a number of initiatives to promote on-track attendance and
wagering, including expanding its database marketing programs to encourage
repeat patronage. Santa Anita is also focusing its marketing efforts on group
sales and programs targeted to attract additional patrons. Further, Santa Anita
believes that the development of the Entertainment Center will present new
opportunities for Santa Anita and its tenants to pursue joint and cross-
marketing initiatives.
 
  Santa Anita believes that it is well positioned to benefit from the industry
trend toward satellite wagering, which has been driven by technological
developments, legislative changes and customers' desire for convenience. Santa
Anita began simulcasting its races via satellite during the 1987-88 Santa Anita
winter meet, permitting patrons located at other California or out-of-state
sites to wager on races run at Santa Anita. In order to provide its satellite
sites with a signal that has outstanding production values and picture quality,
Santa Anita has invested over $5 million to build a state-of-the-art
broadcasting center at the Racetrack. Santa Anita derives revenues from
satellite wagering based upon, in most cases, a percentage of the amount
wagered at the satellite site. Revenues to Santa Anita from wagering at
satellite sites have grown from $4.5 million during the 1987-88 Santa Anita
winter meet to $16.6 million during its recently completed 1994-95 winter meet
as Santa Anita has expanded the number of sites receiving its signal. Santa
Anita is actively seeking opportunities to increase its satellite wagering
revenues by simulcasting to additional sites in North America and Latin America
and, together with other members of the horse racing industry, is also
exploring future potential opportunities in interactive home wagering.
 
 Real Estate Development--Entertainment Center
 
  The Companies believe that the opportunity to develop portions of Santa Anita
Park provides significant potential for enhancement of shareholder value. The
Entertainment Center, to be situated on approximately 120 acres within Santa
Anita Park, will be styled to complement the Racetrack's art deco facade and
will be organized around a "village center," including pedestrian-only
promenades. The Companies have engaged The Jerde Partnership Inc., which
designed MCA's Universal CityWalk in Universal City, California, Horton Plaza
in San Diego and Mall of America in Bloomington, Minnesota, to design a
comprehensive development plan for the Entertainment Center.
 
  In March 1995, Santa Anita submitted zoning and general plan amendment
applications to the City of Arcadia to commence the entitlement process for the
development of the Entertainment Center. While the applications provide for the
development of as many as 1.5 million leasable square feet, Santa Anita
presently
 
                                       4
<PAGE>
 
plans to develop the Entertainment Center in a number of separate,
independently viable phases. It is currently Santa Anita's expectation to
receive necessary governmental approvals and begin construction in 1996, with
Phase I operations to commence in mid-1997. However, there can be no assurance
at this time that the applications will be approved as submitted, if at all, or
that if they were to be so approved, that operations would commence at such
time or on such scale. Current plans for later phases of the development
contemplate expanded entertainment, restaurant and retail uses. The site plan
calls for generous buffers from city streets and residential areas and provides
for private roadways and walks which will permit Santa Anita to supervise on-
site activities.
 
  On May 2, 1995, Realty entered into a 20-year lease (with two ten-year
options) with AMC for an approximately 102,000 square-foot movie theater
complex at the Entertainment Center. The theater complex will be the largest
developed by AMC to date, and is expected to include 25 screens and 5,500 seats
and feature state-of-the-art sound systems, stadium style seating and deluxe
amenities. Santa Anita is currently in lease discussions with several other
potential Entertainment Center tenants, including a number of well-recognized
entertainment, restaurant and specialty retail entities. However, there can be
no assurance at this time that any of such discussions will lead to the
execution of binding lease agreements. Santa Anita anticipates that it will
participate in the revenues derived from the Entertainment Center by a number
of different means, including leases to owner-operators, participations on a
joint venture basis and direct ownership and operation of certain venues.
 
  Realty has received a commitment from First Interstate Bank of California
("First Interstate") to act as agent and lead lender for $70 million of
revolving credit facilities that will be available to finance a portion of the
development of Phase I. Funding under the credit facilities will be conditioned
upon, among other things, Realty's receipt of all required approvals from the
City of Arcadia to develop the Entertainment Center, pre-leasing of 75% of the
total square footage of Phase I, approval of the Phase I budget, successful
completion of the offering made hereby and, under certain circumstances,
syndication of $25 million of the credit facilities. Advances under the credit
facilities will be secured by liens on the Racetrack and certain other real
property collateral. Part of the proceeds of the offering made hereby will also
be applied to fund the development of a portion of Phase I. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--
Liquidity and Capital Resources" and "Use of Proceeds."
 
 Other Gaming Interests
 
  Santa Anita has positioned itself to diversify into gaming activities other
than thoroughbred horse racing if enabling legislation is enacted. In February
1995, Santa Anita acquired for $2 million a five-year option to purchase for an
additional $3 million a 50% interest in Bell Jackpot Casino, a fully licensed
card club located in the City of Bell, California, approximately 15 miles
southwest of Santa Anita Park. The casino, which opened in February 1995, is a
42,000 square foot, fully-equipped facility which operates 24 hours per day,
365 days a year, and offers food and beverage services. The exercise of the
option is contingent upon the enactment of legislation in California permitting
publicly-held corporations, including the Companies, to be licensed under the
California Gaming Registration Act without requiring each of their shareholders
to be so licensed, and the receipt of other approvals necessary for the
Companies to own an interest in and operate card club facilities. There can be
no assurance that any such legislation will be enacted during the term of the
option or, if it were enacted, that Santa Anita would be able to obtain the
necessary licenses and approvals or would elect to exercise the option.
 
                                       5
<PAGE>
 
 
RECENT KEY INITIATIVES
 
  Santa Anita recently implemented several key initiatives to increase Santa
Anita's financial flexibility and operating efficiency. During the past two
years, Santa Anita has:
 
 .  Reduced its annual dividend from $1.36 per share to $.80 per share to make
   available additional funds for reinvestment;
 
 .  Sold certain of its non-core assets, including all of its multifamily and
   industrial properties, to Pacific Gulf Properties Inc., a newly-formed real
   estate investment trust ("Pacific");
 
 .  Reduced total debt from approximately $188 million at December 31, 1993 to
   approximately $112 million at December 31, 1994;
 
 .  Significantly increased its operating efficiency by strengthening its
   budgeting processes and implementing certain cost control measures, which
   contributed to a reduction in horse racing operating costs as a percentage
   of horse racing revenues from 76.6% in 1992 to 72.7% in 1994;
 
 .  Enhanced its management team with the addition of individuals with extensive
   experience and expertise in real estate development and finance; and
 
 .  Augmented its Board of Directors by adding William D. Schulte, formerly
   Vice-Chairman of KPMG Peat Marwick LLP, J. Terrence Lanni, President and
   Chief Executive Officer of MGM Grand, Inc. and formerly President and Chief
   Operating Officer of Caesars World Inc., and Thomas J. Barrack, Jr., Chief
   Executive Officer of Colony Capital, Inc. and Colony Advisors, Inc., real
   estate investment firms, and formerly partner of the Robert M. Bass Group,
   Inc.
 
STRUCTURE AND ORGANIZATION OF THE COMPANIES
 
  Realty is a self-administered equity real estate investment trust ("REIT").
Realty owns Santa Anita Park, including the Racetrack, the land underlying
Fashion Park and a 50% interest in the partnership which operates the mall, a
32.5% interest in Towson Town Center (a 980,000-square foot regional mall
located in Towson, Maryland), six neighborhood shopping centers in Southern
California and Arizona, three office buildings in Southern California and 16.3%
of the outstanding shares of Pacific. Operating Company, through its
subsidiary, Los Angeles Turf Club, Incorporated ("LATC"), leases the Racetrack
from Realty and conducts thoroughbred horse racing meets at the Racetrack. LATC
also operates the Racetrack as a satellite wagering facility for horse racing
meets held at other racetracks. Realty's executive offices are located at 301
West Huntington Drive, Suite 405, Arcadia, California 91007, and its telephone
number is (818) 574-5550. Operating Company's executive offices are located at
285 West Huntington Drive, Arcadia, California 91007, and its telephone number
is (818) 574-7223.
 
                                  THE OFFERING
 
<TABLE>
 <C>                                              <S>
                                                  
 Shares outstanding prior to the offering (a).... 11,270,500 shares of paired
                                                  Common Stock               
 Shares offered by the Companies (b)............. 3,000,000 shares of paired
                                                  Common Stock              
 Shares outstanding after the offering (a)(b).... 14,270,500 shares of paired
                                                  Common Stock               
 New York Stock Exchange Symbol.................. SAR
 Use of Proceeds:................................ Santa Anita intends to use
                                                  the net proceeds of the
                                                  offering to repay outstanding
                                                  indebtedness, to finance a
                                                  portion of the development of
                                                  Phase I of the Entertainment
                                                  Center and for general
                                                  corporate purposes. See "Use
                                                  of Proceeds."
</TABLE>
- --------
(a) Includes 126,647 shares of paired Common Stock issued June 1995 pursuant to
    exchange agreements with certain executive officers. Excludes 112,500
    additional shares of unpaired Realty Common Stock outstanding as a result
    of the purchase of such shares by Operating Company to be paired with
    authorized but unissued shares of Operating Company Common Stock in
    connection with awards under Operating Company's employee benefit plans.
(b) Assumes Underwriters' over-allotment option is not exercised.
 
                                       6
<PAGE>
 
 
                     SUMMARY COMBINED FINANCIAL INFORMATION
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE FIGURES)
 
  The summary financial data set forth below includes combined information for
the Companies as of and for each of the five fiscal years ended December 31,
1994 and the three months ended March 31, 1994 and 1995.
<TABLE>
<CAPTION>
                                                                          AS OF AND FOR THE
                                                                            THREE MONTHS
                                 AS OF AND FOR THE FISCAL YEAR             ENDED MARCH 31,
                                       ENDED DECEMBER 31,                    (UNAUDITED)
                          ----------------------------------------------- -----------------
                            1990      1991      1992     1993    1994(A)    1994     1995
                          --------  --------  -------- --------  -------- -------- --------
<S>                       <C>       <C>       <C>      <C>       <C>      <C>      <C>
COMBINED STATEMENTS OF
 OPERATIONS DATA:
 Revenues
 Horse racing...........  $ 66,255  $ 65,329  $ 66,272 $ 60,776  $ 64,584 $ 34,338 $ 35,206
 Rental property(b).....    30,162    32,771    37,018   41,354    27,030    7,930    5,182
 Interest and other.....     7,511     5,714     3,712    5,405     2,448      459      725
                          --------  --------  -------- --------  -------- -------- --------
                           103,928   103,814   107,002  107,535    94,062   42,727   41,113
                          --------  --------  -------- --------  -------- -------- --------
 Costs and expenses
 Horse racing operating
  costs.................    50,619    50,214    50,758   45,284    46,921   22,663   22,250
 Rental property
  operating expenses....    10,636    12,039    13,533   16,522     9,714    3,118    1,646
 Depreciation and
  amortization..........     8,789     9,875    10,753   11,392    10,087    3,549    3,711
 General and
  administrative........     8,879     9,594    10,310   10,045     9,813    3,533    3,459
 Interest and other.....    10,616    12,170    12,525   12,970    11,317    3,046    2,516
 Losses (earnings) from
  unconsolidated joint
  ventures..............    (1,311)       83     1,446    1,993     2,236      451      730
 Minority interest in
  earnings (losses) of
  consolidated joint
  ventures..............       (97)     (114)      458      477       617      260       21
 Write-down of land held
  for development.......       --        --        --       --      1,043      --       --
 Loss on disposition of
  multifamily and
  industrial properties.       --        --        --    10,974       --       --       --
                          --------  --------  -------- --------  -------- -------- --------
                            88,131    93,861    99,783  109,657    91,748   36,620   34,333
                          --------  --------  -------- --------  -------- -------- --------
 Income (loss) before
  income taxes..........    15,797     9,953     7,219   (2,122)    2,314    6,107    6,780
 Income tax (expense)
  benefit...............      (206)      (37)      158    2,523       --       --       --
                          --------  --------  -------- --------  -------- -------- --------
 Net income.............  $ 15,591  $  9,916  $  7,377 $    401  $  2,314 $  6,107 $  6,780
                          ========  ========  ======== ========  ======== ======== ========
 Weighted average number
  of common shares
  outstanding...........    11,092    11,141    11,141   11,141    11,143   11,141   11,144
                          ========  ========  ======== ========  ======== ======== ========
 Net income per common
  share(c)..............  $   1.41  $    .89  $    .66 $    .04  $    .21 $    .55 $    .61
                          ========  ========  ======== ========  ======== ======== ========
 Dividends declared per
  common share..........  $   2.08  $   1.90  $   1.36 $   1.36  $    .94 $    .34 $    .20
                          ========  ========  ======== ========  ======== ======== ========
 EBITDA(d)..............  $ 33,891  $ 33,181  $ 33,183 $ 32,970  $ 26,258 $ 13,153 $ 13,737
                          ========  ========  ======== ========  ======== ======== ========
COMBINED BALANCE SHEET
 DATA:
 Total assets...........  $255,987  $263,646  $288,931 $308,266  $210,648 $243,742 $226,351
 Loans payable..........   113,491   136,718   168,505  187,898   112,301  120,085  116,099
 Shareholders' equity...   109,461    98,051    90,274   75,522    67,443   77,941   71,993
</TABLE>
- --------
(a) Reflects disposition of the Companies' multifamily and industrial
    properties in 1994. See "Management's Discussion and Analysis of Financial
    Condition and Results of Operations--Combined Results of Operations--
    General."
(b) A portion of rental income earned by the Companies from the Oak Tree fall
    meet and from charity days is reported as rental property revenue in the
    Combined and Realty Statements of Operations. Rental income so reported
    from the Oak Tree fall meet and from charity days for each of the five
    years ended December 31, 1994 totaled: 1990--$2,069; 1991--$1,889; 1992--
    $1,728; 1993--$2,401; and 1994--$1,844.
(c) Figures for the years ended December 31, 1993 and 1994 and for the three
    months ended March 31, 1995 reflect certain non-recurring charges and
    credits (See "Management's Discussion and Analysis of Financial Condition
    and Results of Operations-- Combined Results of Operations--General").
    Absent such non-recurring charges and credits, net income per common share
    for such years would have been $.59 and $.50, respectively and for the 1995
    three month period would have been $.65.
(d) EBITDA represents operating income before mortgage and other interest,
    income taxes, depreciation, amortization and non-recurring items. EBITDA
    does not represent cash generated from operating activities in accordance
    with generally accepted accounting principles ("GAAP"), should not be
    considered as an alternative to net income or any other GAAP measurement of
    operating performance and is not necessarily indicative of cash available
    to fund obligations. The Companies have included EBITDA herein because they
    believe it is one measure used by certain investors to measure performance.
 
                                       7
<PAGE>
 
 
                        LIVE RACING OPERATING STATISTICS
                             (DOLLARS IN THOUSANDS)
 
  The following table reports certain key operating statistics for the 1991-
1995 Santa Anita winter meets and the 1990-1994 Oak Tree fall meets. Santa
Anita's races are held during portions of December through April. Oak Tree's
races are held during portions of October and November. Accordingly, in order
to present information relating to the most recent twelve months of racing at
the Racetrack (and comparable prior periods), the following table reports data
for the twelve month period ended April 30 in each year. The 1994-95 Santa
Anita winter meet ended on April 24, 1995.
 
<TABLE>
<CAPTION>
                              RACE MEETS HELD DURING TWELVE MONTHS ENDED APRIL
                                                     30,
                              -------------------------------------------------
                                1991      1992      1993      1994      1995
                              --------- --------- --------- --------- ---------
<S>                           <C>       <C>       <C>       <C>       <C>
SANTA ANITA WINTER MEET:
 Number of racing days               88        94        83        90        88
 Wagering (a)
  On-track................... $ 470,471 $ 323,223 $ 250,729 $ 270,452 $ 244,271
  Southern California
   satellite locations.......   133,791   315,851   267,346   315,731   333,630
  Northern California
   satellite locations(b)....       --        --        --     37,639    96,187
  Out-of-state locations(c)..    72,239   112,871   135,815   263,235   309,305
                              --------- --------- --------- --------- ---------
  Total...................... $ 676,501 $ 751,945 $ 653,890 $ 887,057 $ 983,393
                              ========= ========= ========= ========= =========
  Average daily.............. $   7,688 $   7,999 $   7,878 $   9,856 $  11,175
                              ========= ========= ========= ========= =========
 Attendance
  On-track................... 2,014,618 1,531,538 1,215,208 1,257,909 1,144,568
  Southern California
   satellite locations.......   666,611 1,576,763 1,332,126 1,523,220 1,388,249
                              --------- --------- --------- --------- ---------
  Total...................... 2,681,229 3,108,301 2,547,334 2,781,129 2,532,817
                              ========= ========= ========= ========= =========
 Average daily...............    30,469    33,067    30,691    30,901    28,782
                              ========= ========= ========= ========= =========
OAK TREE FALL MEET:
 Number of racing days(d)            27        32        27        31        27
 Wagering (a)(e)
  On-track................... $ 133,644 $ 102,740 $  79,162 $  99,789 $  74,319
  Southern California
   satellite locations.......    33,555    88,699    75,714    80,024    86,237
  Northern California
   satellite locations(b)....       --        --        --      6,403    21,715
  Out-of-state locations(c)..    12,979    24,935    28,581    75,426    65,107
                              --------- --------- --------- --------- ---------
  Total...................... $ 180,178 $ 216,374 $ 183,457 $ 261,642 $ 247,378
                              ========= ========= ========= ========= =========
  Average daily.............. $   6,673 $   6,762 $   6,795 $   8,440 $   9,162
                              ========= ========= ========= ========= =========
 Attendance(e)
  On-track...................   590,743   506,833   425,774   499,617   377,007
  Southern California
   satellite locations.......   171,177   454,264   390,088   444,932   378,256
                              --------- --------- --------- --------- ---------
  Total......................   761,920   961,097   815,862   944,549   755,263
                              ========= ========= ========= ========= =========
  Average daily..............    28,219    30,034    30,217    30,469    27,973
                              ========= ========= ========= ========= =========
</TABLE>
- --------
(a) Includes wagering on races originating at other racetracks.
(b) Northern California satellite wagering was introduced on a limited basis in
    October 1993 and was expanded to full card in August 1994.
(c) Includes commingled and separate pool wagering.
(d) Oak Tree races five weeks in even-numbered years and six weeks in odd-
    numbered years.
(e) Oak Tree hosted the Breeders' Cup Championships in October 1993.
 
                                       8
<PAGE>
 
                                USE OF PROCEEDS
 
  The net proceeds of the offering to Santa Anita at an assumed offering price
of $15.875 per share of paired Common Stock and after deducting estimated
underwriting discounts and commissions and expenses of the offering payable by
Santa Anita, are expected to be approximately $44,303,000 ($51,061,000 assuming
the Underwriters' over-allotment option is exercised in full).
 
  Approximately $40,926,000 and $3,377,000 of the net proceeds of the offering
will be allocated to Realty and to Operating Company, respectively, based on
the relative values of the shares of common stock of Realty and Operating
Company determined by Santa Anita as required by the Pairing Agreement (see
"Description of Securities--Capital Stock--The Pairing"). Realty intends to use
approximately $27,044,000 of its net proceeds of the offering to repay
indebtedness under a number of different credit facilities. At April 30, 1995,
the weighted average interest rate of the loans to be repaid was 8.0% and the
maturity dates of the various loans ranged from November 1995 to November 2009.
Each of such loans that was incurred within the past year was incurred in
connection with the refinancing of then-existing working capital facilities.
Realty intends to apply the balance of its net proceeds from the offering
(approximately $13,882,000) to finance the development of a portion of Phase I.
The remainder of the funds necessary for such purpose will be obtained from
credit facilities from First Interstate (approximately $70,000,000) and from
cash flow from Realty's operations. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations--Liquidity and Capital
Resources." Pending such uses, Realty will invest the balance of its net
proceeds from the offering in short-term, interest-bearing, investment grade
securities. Operating Company intends to use its net proceeds from the offering
for general corporate purposes.
 
                                 CAPITALIZATION
 
  The following table sets forth the combined capitalization of the Companies
as of March 31, 1995 (i) on an actual basis and (ii) as adjusted at that date
to reflect the results of the public offering of 3,000,000 shares of paired
Common Stock by the Companies at an assumed offering price of $15.875 per share
and after deducting estimated underwriting discounts and commissions and
expenses of the offering payable by the Companies and the application of the
net proceeds therefrom.
 
<TABLE>   
<CAPTION>
                                                          AS OF MARCH 31, 1995
                                                          ---------------------
                                                           ACTUAL   AS ADJUSTED
                                                          --------  -----------
                                                              (DOLLARS IN
                                                               THOUSANDS)
<S>                                                       <C>       <C>
Debt
  Real estate loans payable.............................. $102,162   $ 86,718
  Bank loans payable.....................................   13,937      2,337
Shareholders' equity
  Preferred stock, $.10 par value; authorized 6,000,000
   shares; none issued...................................      --         --
  Common stock, $.10 par value; authorized 19,000,000
   shares; 11,143,853 and 14,143,853 (as adjusted) shares
   issued and outstanding(a).............................    2,227      2,827
  Additional paid-in capital.............................  134,615    178,318
  Retained earnings (deficit)............................  (64,849)   (64,849)
                                                          --------   --------
    Total shareholders' equity...........................   71,993    116,296
                                                          --------   --------
    Total capitalization................................. $188,092   $205,351
                                                          ========   ========
</TABLE>    
- --------
(a) Does not include 697,153 shares issuable as of March 31, 1995 pursuant to
    grants under stock option programs.
 
 
                                       9
<PAGE>
 
                   PRICE RANGE OF COMMON STOCK AND DIVIDENDS
 
  The paired Common Stock is traded on the New York Stock Exchange under the
name Santa Anita Realty Enterprises and the symbol SAR. The following table
sets forth the high and low sales prices for the paired Common Stock on the New
York Stock Exchange Composite Tape and the cash dividends declared by Realty
for the periods indicated. Operating Company has not declared cash dividends.
 
<TABLE>
<CAPTION>
                                                                       CASH
                                                                     DIVIDENDS
                                                      HIGH     LOW   DECLARED
                                                     ------- ------- ---------
<S>                                                  <C>     <C>     <C>
1993
  1st Quarter.......................................   $22   $17 1/4   $ .34
  2nd Quarter.......................................  20 1/2  15 1/2     .34
  3rd Quarter.......................................  19 3/8  16 5/8     .34
  4th Quarter.......................................  19 5/8  16 3/4     .34
                                                                       -----
                                                                       $1.36(a)
                                                                       =====
1994
  1st Quarter....................................... $20 3/4 $16 3/4   $ .34
  2nd Quarter.......................................  19 3/4  16 1/2     .20
  3rd Quarter.......................................  18 1/8  16 5/8     .20
  4th Quarter.......................................  17 1/4  13 1/4     .20
                                                                       -----
                                                                       $ .94(b)
                                                                       =====
1995
  1st Quarter....................................... $17 3/4 $13 1/4   $ .20
  2nd Quarter (through May 31)......................  17 3/8  15 1/4
</TABLE>
- --------
(a) $.56 of the dividends paid per share during 1993 represented a return of
    capital.
(b) $.60 of the dividends paid per share during 1994 represented a return of
    capital.
 
  The closing price of the paired Common Stock on the New York Stock Exchange
Composite Tape on May 31, 1995 was $15.875 per share. As of May 31, 1995, there
were approximately 22,000 holders of the paired Common Stock, including the
beneficial owners of shares held in nominee accounts.
 
  The Board of Directors of Realty presently intends to declare and pay regular
quarterly dividends equal to the greater of $.20 per share (provided sufficient
funds are legally available and not required for other purposes and provided
further that such dividend payments are not prohibited by the terms of any
applicable credit agreements) or an amount calculated to maintain Realty's
qualification as a REIT. See "Federal Income Tax Matters--REIT Requirements."
 
  Realty's existing revolving credit facility restricts, and Realty's new
revolving credit facility will restrict, the payment of dividends to the
greater of $.80 per share or the minimum amount required to maintain its REIT
status. Realty's current dividend policy is in compliance with this dividend
restriction.
 
  In order to retain earnings to finance its capital improvement program and
for the growth of its business, Operating Company has not paid cash dividends
since its formation and does not expect to pay cash dividends in the
foreseeable future.
 
                                       10
<PAGE>
 
                    SELECTED COMBINED FINANCIAL INFORMATION
 
  The combined statements of operations of the Companies for each of the five
fiscal years ended December 31, 1994, and the combined balance sheets of the
Companies as of December 31 in each such year, have been audited by Kenneth
Leventhal & Company, independent certified public accountants, as set forth in
their report appearing elsewhere in this Prospectus, and the following
selected financial information for such periods for the Companies combined has
been derived from such audited financial statements. The selected combined
financial information for the three months ended March 31, 1995 and for the
same period in 1994 has been derived from unaudited financial statements of
the Companies for such periods. In the opinion of management, the financial
information as of and for the three months ended March 31, 1994 and 1995
includes all adjustments necessary to present fairly the information set forth
herein. The results of operations for the first quarter are not indicative of
results that may be expected in the suceeding quarters in the year. The
selected combined financial information should be read in conjunction with the
other financial statements and related notes thereto included elsewhere in
this Prospectus.
 
<TABLE>
<CAPTION>
                                                                         AS OF AND FOR THE
                                                                           THREE MONTHS
                                AS OF AND FOR THE FISCAL YEAR             ENDED MARCH 31,
                                      ENDED DECEMBER 31,                    (UNAUDITED)
                         ----------------------------------------------- -----------------
                           1990      1991      1992     1993    1994(A)    1994     1995
                         --------  --------  -------- --------  -------- -------- --------
                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE FIGURES)
<S>                      <C>       <C>       <C>      <C>       <C>      <C>      <C>
COMBINED STATEMENTS OF
 OPERATIONS DATA:
 Revenues
  Horse racing.......... $ 66,255  $ 65,329  $ 66,272 $ 60,776  $ 64,584 $ 34,338 $ 35,206
  Rental property(b)....   30,162    32,771    37,018   41,354    27,030    7,930    5,182
  Interest and other....    7,511     5,714     3,712    5,405     2,448      459      725
                         --------  --------  -------- --------  -------- -------- --------
                          103,928   103,814   107,002  107,535    94,062   42,727   41,113
                         --------  --------  -------- --------  -------- -------- --------
 Costs and expenses
  Horse racing operating
   costs................   50,619    50,214    50,758   45,284    46,921   22,663   22,250
  Rental property
   operating expenses...   10,636    12,039    13,533   16,522     9,714    3,118    1,646
  Depreciation and
   amortization.........    8,789     9,875    10,753   11,392    10,087    3,549    3,711
  General and
   administrative.......    8,879     9,594    10,310   10,045     9,813    3,533    3,459
  Interest and other....   10,616    12,170    12,525   12,970    11,317    3,046    2,516
  Losses (earnings) from
   unconsolidated joint
   ventures.............   (1,311)       83     1,446    1,993     2,236      451      730
  Minority interest in
   earnings
   (losses) of
   consolidated joint
   ventures.............      (97)     (114)      458      477       617      260       21
  Write-down of land
   held for development.      --        --        --       --      1,043      --       --
  Loss on disposition of
   multifamily and
   industrial
   properties...........      --        --        --    10,974       --       --       --
                         --------  --------  -------- --------  -------- -------- --------
                           88,131    93,861    99,783  109,657    91,748   36,620   34,333
                         --------  --------  -------- --------  -------- -------- --------
 Income (loss) before
  income taxes..........   15,797     9,953     7,219   (2,122)    2,314    6,107    6,780
 Income tax (expense)
  benefit...............     (206)      (37)      158    2,523       --       --       --
                         --------  --------  -------- --------  -------- -------- --------
 Net income............. $ 15,591  $  9,916  $  7,377 $    401  $  2,314 $  6,107 $  6,780
                         ========  ========  ======== ========  ======== ======== ========
 Weighted average number
  of common shares
  outstanding...........   11,092    11,141    11,141   11,141    11,143   11,141   11,144
                         ========  ========  ======== ========  ======== ======== ========
 Net income per common
  share(c).............. $   1.41  $    .89  $    .66 $    .04  $    .21 $    .55 $    .61
                         ========  ========  ======== ========  ======== ======== ========
 Dividends declared per
  common share.......... $   2.08  $   1.90  $   1.36 $   1.36  $    .94 $    .34 $    .20
                         ========  ========  ======== ========  ======== ======== ========
COMBINED BALANCE SHEET
 DATA:
 Total assets........... $255,987  $263,646  $288,931 $308,266  $210,648 $243,742 $226,351
 Loans payable..........  113,491   136,718   168,505  187,898   112,301  120,085  116,099
 Shareholders' equity...  109,461    98,051    90,274   75,522    67,443   77,941   71,993
</TABLE>
- --------
(a) Reflects disposition of the Companies' multifamily and industrial
    properties in 1994. See "Management's Discussion and Analysis of Financial
    Conditions and Results of Operations--Combined Results of Operations--
    General."
(b) A portion of rental income earned by the Companies from the Oak Tree fall
    meet and from charity days is reported as rental property revenue in the
    Combined and Realty Statements of Operations. Rental income so reported
    from the Oak Tree fall meet and from charity days for each of the five
    years ended December 31, 1994 totaled: 1990--$2,069; 1991--$1,889; 1992--
    $1,728; 1993--$2,401; and 1994--$1,844.
(c) Figures for the years ended December 31, 1993 and 1994 and for the three
    months ended March 31, 1995 reflect certain non-recurring charges and
    credits (See "Management's Discussion and Analysis of Financial Condition
    and Results of Operations-- Combined Results of Operations--General").
    Absent such non-recurring charges and credits, net income per common share
    for such years would have been $.59 and $.50, respectively and for the
    1995 three month period would have been $.65.
 
                                      11
<PAGE>
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
COMBINED RESULTS OF OPERATIONS--GENERAL
 
  The Companies' results for the three months ended March 31, 1995 and the
fiscal years ended December 31, 1994 and 1993 reflect several non-recurring
charges and credits, the most significant of which resulted from the
disposition of the Companies' multifamily and industrial properties, which make
comparison of the results of operations in these periods difficult. Management
believes, therefore, that net income before non-recurring items provides a more
meaningful measure of the results of operations of the Companies during these
periods. Net income before such non-recurring items reconciles to net income as
follows:
 
<TABLE>
<CAPTION>
                                   FISCAL YEAR ENDED DECEMBER 31,                  THREE MONTHS ENDED MARCH 31,
                         ------------------------------------------------------  ----------------------------------
                               1992             1993                1994               1994             1995
                         ---------------- ------------------  -----------------  ---------------- -----------------
                                     PER                PER                PER               PER               PER
                         NET INCOME SHARE NET INCOME   SHARE  NET INCOME  SHARE  NET INCOME SHARE NET INCOME  SHARE
                         ---------- ----- -----------  -----  ----------  -----  ---------- ----- ----------  -----
<S>                      <C>        <C>   <C>          <C>    <C>         <C>    <C>        <C>   <C>         <C>
Net income before non-
 recurring items........ $7,377,000 $0.66 $ 6,615,000  $0.59  $5,522,000  $0.50  $6,107,000 $0.55 $7,212,000  $0.65
Non-recurring items:
 Write-down of land held
  for development.......                                      (1,043,000) (0.09)
 Debt repayment costs on
  Fashion Park
  financing, net of
  minority interest.....                                        (739,000) (0.07)
 Write-down of turf
  course................                                      (1,426,000) (0.13)                    (432,000) (0.04)
 Franchise tax refund
  and related interest
  income................                    5,734,000   0.53
 Special deferred
  compensation charge...                     (974,000) (0.09)
 Loss on disposition of
  multifamily and
  industrial properties.                  (10,974,000) (0.99)
                         ---------- ----- -----------  -----  ----------  -----  ---------- ----- ----------  -----
Net income as reported.. $7,377,000 $0.66 $   401,000  $0.04  $2,314,000  $0.21  $6,107,000 $0.55 $6,780,000  $0.61
                         ========== ===== ===========  =====  ==========  =====  ========== ===== ==========  =====
</TABLE>
 
COMBINED RESULTS OF OPERATIONS--THREE MONTHS ENDED MARCH 31, 1995 COMPARED WITH
THREE MONTHS ENDED MARCH 31, 1994
 
  Total combined revenues for the three months ended March 31, 1995 were
$41,113,000 compared with $42,727,000 for the three months ended March 31,
1994, a decrease of 3.8%. The lower revenues in the first quarter of 1995 were
primarily due to the sale of the Companies' multifamily and industrial
properties, partially offset by an increase in horse racing revenues.
 
  Horse racing revenues increased by 2.5%, growing from $34,338,000 in the
first quarter of 1994 to $35,206,000 in the first quarter of 1995 due to an
increase in total wagering, partially offset by revenue declines from fewer
race days and lower on-track attendance. Total wagering from all sources during
the first quarter of 1995 increased 9.1% and average daily wagering increased
12.5%. These increases were attributable to increased wagering at Southern
California satellite locations (up 7.6%), at Northern California locations (up
160.6%) and at out-of-state locations (up 21.5%). However, on-track wagering
decreased 10.4%, total on-track attendance at live racing events decreased 9.3%
and average daily attendance decreased
 
                                       12
<PAGE>
 
6.5% during the same period. Management believes that these declines resulted
from inclement weather during much of the quarter, which caused the
cancellation of three full race days in January (although the races lost in two
of the cancelled race days were "made up" by running an additional race on
certain other race days) as well as the general trend toward satellite
wagering. Live thoroughbred horse racing at the Racetrack totaled 64 days in
the first quarter of 1995 compared with 66 days in the first quarter of 1994.
 
  Rental property revenues from real estate investments were $5,182,000 in the
first quarter of 1995, a decrease of 34.7% from revenues of $7,930,000 in the
comparable period in 1994. The decrease was attributable to the sale of the
Companies' multifamily and industrial properties in February 1994, partially
offset by an 8.6% increase in rental revenues from other properties.
 
  Total costs and expenses were $34,333,000 in the first quarter of 1995,
compared with $36,620,000 in the first quarter of 1994, a decrease of 6.2%. The
lower first quarter 1995 costs and expenses were primarily due to lower horse
racing operating costs, lower rental property operating costs and lower
interest and other expenses.
 
  Horse racing operating costs were $22,250,000 (or 63.2% of horse racing
revenues) in the first quarter of 1995 versus $22,663,000 (or 66.0% of horse
racing revenues) in the comparable period in 1994. The decrease in horse racing
operating costs, both on an absolute dollar basis and as a percentage of horse
racing revenues, resulted from fewer race days and increased operating
efficiency.
 
  Rental property operating costs were $1,646,000 in the first three months of
1995, compared with $3,118,000 in the comparable period in 1994. The decrease
of 47.2% was primarily due to the sale of the Companies' multifamily and
industrial properties.
 
  Depreciation and amortization expense was $3,711,000 in the first quarter of
1995, compared with $3,549,000 in the comparable period in 1994, an increase of
4.6%. The increase was primarily due to a nonrecurring write down in early 1995
attributable to the decision to replace the Racetrack's turf course with an
improved surface, partially offset by the sale of the Companies' multifamily
and industrial properties.
 
  Interest and other expense was $2,516,000 in the first three months of 1995,
a decrease of 17.4% from $3,046,000 in the comparable period in 1994. The
decrease was primarily due to a reduction of debt in the amount of $98,130,000
made possible by the sale of the Companies' multifamily and industrial
properties, partially offset by an increase in continuing interest expense due
to funding the expansion of Fashion Park.
 
COMBINED RESULTS OF OPERATIONS--YEAR ENDED DECEMBER 31, 1994 COMPARED WITH YEAR
ENDED DECEMBER 31, 1993
 
  Combined revenues for the year ended December 31, 1994 were $94,062,000
compared with $107,535,000 for the year ended December 31, 1993, a decrease of
12.5%. The lower 1994 revenues were primarily due to the sale of the Companies'
multifamily and industrial properties and lower interest and other income,
partially offset by an increase in horse racing revenues.
 
  Horse racing revenues for 1994 increased by 6.3% over 1993, growing from
$60,776,000 to $64,584,000, due to more race days and higher total wagering.
Total wagering during the 1994 live racing season increased 29.1% and average
daily wagering increased 19.1%. These increases were attributable to increased
wagering on-track (up 4.8%), at Southern California satellite locations (up
16.4%), at Northern California locations (up 2,192%) and at out-of-state
locations (up 86.1%) in 1994.
 
  Total attendance at both live and satellite racing events at the Racetrack in
1994 decreased .4%. Average daily attendance during the same period decreased
5.7%. In 1994, the Racetrack operated 262 total days, comprising 90 days as a
live racing site for the Santa Anita winter meet, 27 days as a live racing site
for the Oak Tree fall meet, 102 days as a satellite wagering facility for
Hollywood Park and 43 days as a satellite
 
                                       13
<PAGE>
 
wagering facility for Del Mar, compared to 255 total days in 1993 comprising 83
days as a live racing site for the Santa Anita winter meet, 31 days as a live
racing site for the Oak Tree fall meet, 99 days as a satellite wagering
facility for Hollywood Park and 42 days as a satellite wagering facility for
Del Mar.
 
  Rental property revenues from real estate investments were $27,030,000 in
1994, a decrease of 34.6% from rental revenues of $41,354,000 in 1993. The
decrease was attributable to the sale of the Companies' multifamily and
industrial properties in February 1994, partially offset by a 3.7% increase in
rental revenues from other properties.
 
  Interest and other income was $2,448,000 in 1994 compared with $5,405,000 in
1993, a decrease of 54.7%. The decrease was mainly attributable to a one-time
event in 1993 whereby the Companies earned interest income of $3,211,000 as the
result of a settlement with the California Franchise Tax Board relating to tax
years prior to 1980. In addition to interest earned on the settlement, there
was also an associated income tax benefit of $2,523,000 in 1993.
 
  Total costs and expenses for the year ended December 31, 1994 were
$91,748,000, compared with $109,657,000 for the year ended December 31, 1993, a
decrease of 16.3%. The lower costs and expenses in 1994 were primarily due to
the impact of the sale of the Companies' multifamily and industrial properties,
partially offset by an increase in horse racing operating costs and the
nonrecurring items described above.
 
  Horse racing operating costs for 1994 were $46,921,000 (or 72.7% of horse
racing revenues) versus $45,284,000 (or 74.5% of horse racing revenues) in
1993. The increase in horse racing operating costs on an absolute dollar basis
resulted from more race days and higher attendance at live racing events in
1994. The decrease in horse racing operating costs as a percentage of horse
racing revenues resulted from increased operating efficiency.
 
  Rental property operating costs were $9,714,000 in 1994, compared with
$16,522,000 in 1993. The decrease of 41.2% was primarily due to the sale of the
Companies' multifamily and industrial properties,
 
  Depreciation and amortization expense was $10,087,000 in 1994 compared with
$11,392,000 in 1993, a decrease of 11.5%. The decrease was primarily due to the
sale of the Companies' multifamily and industrial properties, partially offset
by a non-recurring write-down attributable to the decision to replace the
Racetrack's turf course with an improved surface.
 
  General and administrative expenses were $9,813,000 in 1994, a decrease of
2.3% from $10,045,000 in 1993 due to a non-recurring charge incurred in 1993 in
respect of post retirement benefits payable as a result of the death of the
former Chairman of the Board.
 
  Interest and other expense was $11,317,000 in 1994, compared with $12,970,000
in 1993. The decrease of 12.7% was primarily due to a reduction of debt in the
amount of $98,130,000 made possible by the sale of the Companies' multifamily
and industrial properties, partially offset by non-recurring debt repayment
costs and an increase in continuing interest expense due to funding the
expansion of Fashion Park.
 
COMBINED RESULTS OF OPERATIONS--YEAR ENDED DECEMBER 31, 1993 COMPARED WITH YEAR
ENDED DECEMBER 31, 1992
 
  Combined revenues for the year ended December 31, 1993 were $107,535,000,
compared with combined revenues of $107,002,000 for the year ended December 31,
1992, an increase of .5%. The increase in 1993 revenues was primarily due to
increases in rental property revenues and interest and other income, partially
offset by a decrease in horse racing revenues.
 
  Horse racing revenues decreased by 8.3%, falling from $66,272,000 in 1992 to
$60,776,000 in 1993 due to fewer race days and lower attendance and wagering at
both the live racing events and as a satellite wagering facility. Total
wagering from all sources during the 1993 live racing season decreased 10.6%
and average daily wagering increased 1.2%. These decreases were attributable to
decreased wagering at Southern California satellite locations (down 15.4%)
offset by an increase in wagering at out-of-state locations (38.9%). On-track
wagering and inter-track wagering decreased 20.2% and 13.6% while out-of-state
wagering increased 43.8% in 1993.
 
                                       14
<PAGE>
 
  Total attendance at both live and satellite racing events at the Racetrack in
1993 decreased 15.1%. Average daily attendance during the same period decreased
9.8%. In 1993, the Racetrack operated 255 total days, comprising 83 days as a
live racing site for the Santa Anita winter meet, 31 days as a live racing site
for the Oak Tree meet, 99 days as a satellite wagering facility for Hollywood
Park and 42 days as a satellite wagering facility for Del Mar, compared to 265
total days in 1992 comprising 94 days as a live racing site for the Santa Anita
winter meet, 27 days as a live racing site for the Oak Tree meet, 101 days as a
satellite wagering facility for Hollywood Park and 43 days as a satellite
wagering facility for Del Mar. Total attendance and wagering as a satellite
wagering facility were down 3.5% and 2.5% in 1993. Average daily attendance and
wagering were down 1.4% and 0.4% in 1993.
 
  In addition to the weak California economy and the continued negative effect
of Southern California satellite wagering on attendance and wagering on-track,
management believes the declines in average daily attendance and wagering on-
track were primarily the result of inclement weather during much of the 1992-
1993 race meet, which caused the cancellation of two full race days and two
partial race days in January.
 
  Rental property revenues from real estate investments were $41,354,000 in
1993, an increase of 11.7% over rental revenues of $37,018,000 in 1992. The
1993 increase was due primarily to additional revenues from a multifamily
property acquisition in 1993 and the full year inclusion of several multifamily
properties acquired in 1992.
 
  Interest and other income was $5,405,000 in 1993 compared with $3,712,000 in
1992, an increase of 45.6%. The increase was primarily attributable to interest
income of $3,211,000 in 1993 related to a tax settlement with the California
Franchise Tax Board relating to tax years prior to 1980. In addition to
interest earned on the settlement, there was an income tax benefit of
$2,523,000 in 1993.
 
  Total costs and expenses for the year ended December 31, 1993 were
$109,657,000, compared with $99,783,000 for the year ended December 31, 1992,
an increase of 9.9%. The increase in 1993 costs and expenses were primarily due
to the nonrecurring loss on the sale of the Companies' multifamily and
industrial properties and the increase in rental property operating costs
partially offset by the decrease in horse racing operating costs.
 
  Horse racing operating costs were $45,284,000 (or 74.5% of horse racing
revenues) in 1993 versus $50,758,000 (or 76.6% of horse racing revenues) in
1992. The decrease in horse racing operating costs, both on an absolute dollar
basis and as a percentage of horse racing revenues, resulted from fewer race
days, lower attendance and wagering at both the live racing events and as a
satellite wagering facility and increased operating efficiency as a result of
the implementation of certain cost control measures.
 
  Rental property operating costs were $16,522,000 in 1993, compared with
$13,533,000 in 1992. The increase of 22.1% was primarily due to additional
costs associated with the acquisition of multifamily properties in 1993 and
1992 (which properties have since been sold as part of the disposition of the
Companies' multifamily and industrial properties).
 
SEASONALITY
 
  The Companies' horse racing operations are subject to seasonal fluctuations.
The majority of the Companies' revenues are recognized in the first quarter due
to live racing activity at the Racetrack. Therefore, the results of operations
for the first quarter are not indicative of the results that may be expected in
the succeeding quarters in the year.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Companies have funds available from a combination of short-and long-term
sources. Short-term sources included cash of $9,508,000 and short-term
investments of $24,279,000 at March 31, 1995 and cash of $12,674,000 and short-
term investments of $5,600,000 at December 31, 1994.
 
                                       15
<PAGE>
 
  The cash balances and related interest income from short-term investments
reflect seasonal variations associated with the winter meet. During the meet,
large cash balances and short-term investments are maintained, including
amounts to be disbursed for payment of license fees payable to the state,
purses payable to horse owners and uncashed winning pari-mutuel tickets payable
to the public.
 
  In February 1994, in connection with the first part of the sale of properties
to Pacific, Realty received 150,000 shares of the common stock of Pacific and
paid down its lines of credit by $44,425,000, and Pacific assumed $44,290,000
of indebtedness associated with the apartment and industrial properties sold.
Effective October 1, 1994, Realty completed the second part of the sale and
received an additional 634,419 shares of the common stock of Pacific, and
Pacific assumed an additional $9,415,000 of associated indebtedness. At March
31, 1995, Realty's investment in Pacific common stock totaled 784,419 shares,
was carried at $12,705,000 and had a current annual dividend rate of $1.56 per
share.
 
  In November 1994, Realty entered into a $30,000,000 revolving credit
agreement with First Interstate. Borrowings under the revolving credit
agreement will be due one year from the date of funding but no later than
November 30, 1995 and will bear interest, at Realty's option, at the prime
rate, at LIBOR plus 1%, or at a certificate of deposit rate plus 1%. The
Company has requested that First Interstate extend the maturity date of this
agreement to the earlier of June 30, 1996 or the date it obtains funding under
the new revolving credit facility described below. At May 19, 1995, $11,600,000
was outstanding under this facility. Realty plans to repay this amount with the
proceeds of the offering made hereby.
 
  Also in November 1994, Realty completed the refinancing of the $10,000,000
secured loan on its medical office building (one of its portfolio properties)
with the existing lender. The new $8,900,000 secured loan is due in 2001, bears
interest at 9.25% and provides for a 25-year amortization period.
 
  In December 1994, Realty obtained secured loans on each of the six
neighborhood shopping centers. The secured loans, aggregating $15,500,000, have
variable interest rates ranging from 8.25% to 9.0%, a 25-year amortization
period and will be due in ten years. The interest rates are subject to
adjustment every six months based on the six-month certificate of deposit rate
in the secondary market. The maximum interest rate adjustment over the life of
the loans is 5% and the increase in the monthly payment at each adjustment date
is limited to 3.75%. Realty also intends to repay these loans with the proceeds
of the offering made hereby.
   
  Realty has received a commitment from First Interstate to act as agent and
lead lender for $70 million of revolving credit facilities to finance the
development of a portion of Phase I of the Entertainment Center. Funding under
the credit facilities will be conditioned upon, among other things, Realty's
receipt of all required approvals from the City of Arcadia to develop the
Entertainment Center, pre-leasing of 75% of the total square footage of Phase
I, approval of the Phase I budget, successful completion of the offering made
hereby and, under certain circumstances, syndication of $25 million of the
credit facilities. Advances under the credit facilities will be secured by
liens on the Racetrack and certain other real property collateral.     
 
  During the 1994 second quarter, the Board of Directors established a revised
annual dividend rate of $.80 per share, effective with the quarterly dividend
of $.20 per share paid on July 22, 1994. Previously, the annual dividend rate
was $1.36 per share. The revised annual rate reduced 1994 dividends paid by
$3,152,000. Realty's existing revolving credit facility restricts, and Realty's
new revolving credit facility will restrict, the payment of dividends to the
greater of $.80 per share or the minimum amount required to maintain REIT
status. Realty's current dividend policy is in compliance with this dividend
restriction. In May 1995, Realty's existing revolving credit facility was
modified to eliminate a maximum $9,200,000 annual limitation on dividends.
 
  The Companies have committed to spend in 1995 a total of approximately $5
million in connection with certain capital improvements, including the
replacement of the Racetrack's turf course with an improved surface.
 
  Realty had $13,635,000 of secured real estate loans receivable at December
31, 1994, with maturities ranging from 1996 to 2002. For the year ended
December 31, 1994, secured real estate loans receivable earned interest income
of $955,000.
 
 
                                       16
<PAGE>
 
                                    BUSINESS
 
GENERAL
 
  The Companies own and operate the Racetrack, one of the premier thoroughbred
horse racing venues in North America. Santa Anita has conducted a winter live
thoroughbred horse racing meet at the Racetrack since 1934 (except for three
years during World War II). In addition, the Racetrack has been the site of a
fall meet conducted by Oak Tree which has leased the Racetrack from Santa Anita
since 1969. The Racetrack was the location of the 1986 and 1993 Breeders' Cup
Championships.
 
  The most recent 17-week Santa Anita winter meet, which concluded April 24,
1995, generated average daily wagering of $11.2 million, the largest average
daily handle ever achieved in North American thoroughbred horse racing.
Further, average daily purses during the same meet were the largest distributed
in North American thoroughbred horse racing history. Santa Anita's exceptional
purse structure enables it consistently to attract top thoroughbred horses,
owners, trainers and jockeys. Santa Anita's live races are simulcast to 16
satellite wagering sites in Southern California, 15 sites in Northern
California and 812 sites in 37 other states and 7 foreign countries.
 
  The Racetrack is part of Santa Anita Park, the Companies' approximately 400-
acre property located in Arcadia, California, 14 miles from downtown Los
Angeles and close to major Southern California freeways leading to Orange
County and connecting the San Fernando, San Gabriel and Pomona valleys. Santa
Anita Park's location offers access to more than 13 million people within a
fifty-mile radius and more than 5 million people within a twenty-mile radius.
In addition to the Racetrack, Santa Anita Park also includes Fashion Park, a
one million square foot regional mall. Fashion Park completed a significant
expansion in August 1994, including the addition of Nordstrom as an anchor
store, and upgraded its tenant mix to include, among others, The Disney Store,
Williams Sonoma, Ann Taylor and California Pizza Kitchen. Following completion
of the expansion, sales per square-foot for pre-expansion retail mall space
increased 15% during the last four months of 1994 over the comparable period in
1993. In addition to Santa Anita Park, Santa Anita has a number of other
commercial real estate investments including six neighborhood shopping centers,
three office buildings and a partial interest in another major regional mall.
 
  Santa Anita has announced the proposed development of a 1.5 million leasable
square-foot Entertainment Center within Santa Anita Park. Phase I of the
development is expected to comprise approximately 440,000 leasable square feet
and to include a 25-screen AMC movie theater complex, large screen and virtual
reality theaters, music and book superstores and other specialty retail stores
and restaurants.
 
BUSINESS STRATEGY
 
 Overview
 
  Santa Anita's business strategy is to capitalize on its superior horse racing
operations, excellent geographic location and broad name recognition to become
a premier gaming and entertainment enterprise with thoroughbred horse racing at
its core. Santa Anita recently implemented several key initiatives to increase
Santa Anita's financial flexibility and operating efficiency and position it to
execute its business strategy. During the past two years, Santa Anita has:
 
  .  Reduced its annual dividend from $1.36 per share to $.80 per share to
     make available additional funds for reinvestment;
 
  .  Sold certain of its non-core assets, including all of its multifamily
     and industrial properties, to Pacific;
 
  .  Reduced total debt from approximately $188 million at December 31, 1993
     to approximately $112 million at December 31, 1994;
 
                                       17
<PAGE>
 
  .  Significantly increased its operating efficiency by strengthening its
     budgeting processes and implementing certain cost control measures,
     which contributed to a reduction in horse racing operating costs as a
     percentage of horse racing revenues from 76.6% in 1992 to 72.7% in 1994;
 
  .  Enhanced its management team with the addition of individuals with
     extensive experience and expertise in real estate development and
     finance; and
 
  .  Augmented its Board of Directors by adding William D. Schulte, formerly
     Vice-Chairman of KPMG Peat Marwick LLP, J. Terrence Lanni, President and
     Chief Executive Officer of MGM Grand, Inc. and formerly President and
     Chief Operating Officer of Caesars World Inc., and Thomas J. Barrack,
     Jr., Chief Executive Officer of Colony Capital, Inc. and Colony
     Advisors, Inc., real estate investment firms, and formerly partner of
     the Robert M. Bass Group, Inc.
 
 Thoroughbred Horse Racing
 
  Santa Anita is engaged in a variety of activities designed to increase
revenues from its horse racing operations, both from on-track activities and
satellite wagering. As an industry leader in thoroughbred horse racing and
pari-mutuel wagering, Santa Anita believes that it will continue to benefit as
smaller racetracks and other wagering sites import satellite signals from
larger racetracks that have strong regional and national reputations.
 
  The Racetrack operates approximately 49 weeks per year, consisting of 17
weeks as a live racing site for the Santa Anita winter meet, 5 to 6 weeks as a
live racing site for the Oak Tree fall meet and 26 to 27 weeks as a satellite
wagering facility for Hollywood Park, Del Mar and other racetracks. Santa Anita
is pursuing a number of initiatives to promote on-track attendance and
wagering, including expanding its database marketing programs to encourage
repeat patronage. Santa Anita is also focusing its marketing efforts on group
sales and programs targeted to attract additional patrons. Further, Santa Anita
believes that the development of the Entertainment Center will present new
opportunities for Santa Anita and its tenants to pursue joint and cross-
marketing initiatives.
 
  Santa Anita believes that it is well positioned to benefit from the industry
trend toward satellite wagering, which has been driven by technological
developments, legislative changes and customers' desire for convenience. Santa
Anita began simulcasting its races via satellite during the 1987-88 Santa Anita
winter meet, permitting patrons located at other California or out-of-state
sites to wager on races run at Santa Anita. In order to provide its satellite
sites with a signal that has outstanding production values and picture quality,
Santa Anita has invested over $5 million to build a state-of-the-art
broadcasting center at the Racetrack. Santa Anita derives revenues from
satellite wagering based upon, in most cases, a percentage of the amount
wagered at the satellite site. Revenues to Santa Anita from wagering at
satellite sites have grown from $4.5 million during the 1987-88 Santa Anita
winter meet to $16.6 million during its recently completed 1994-95 winter meet
as it has expanded the number of sites receiving its signal. Santa Anita is
actively seeking opportunities to increase its satellite wagering revenues by
simulcasting to additional sites in North America and Latin America and,
together with other members of the horse racing industry, is also exploring
future potential opportunities in interactive home wagering.
 
 Real Estate Development--Entertainment Center
 
  The Companies believe that the opportunity to develop portions of Santa Anita
Park provides significant potential for enhancement of shareholder value. The
Entertainment Center, to be situated on approximately 120 acres within Santa
Anita Park, will be styled to complement the Racetrack's art deco facade and
will be organized around a "village center," including pedestrian-only
promenades. The Companies have engaged The Jerde Partnership Inc., which
designed MCA's Universal CityWalk in Universal City, California, Horton Plaza
in San Diego and Mall of America in Bloomington, Minnesota, to design a
comprehensive development plan for the Entertainment Center.
 
                                       18
<PAGE>
 
  In March 1995, Santa Anita submitted zoning and general plan amendment
applications to the City of Arcadia to commence the entitlement process for the
development of the Entertainment Center. While the applications provide for the
development of as many as 1.5 million leasable square feet, Santa Anita
presently plans to develop the Entertainment Center in a number of separate,
independently viable phases. It is currently Santa Anita's expectation to
receive necessary governmental approvals and begin construction in 1996, with
Phase I operations to commence in mid-1997. However, there can be no assurance
at this time that the applications will be approved as submitted, if at all, or
that if they were to be so approved, that operations would commence at such
time or on such scale. Current plans for later phases of the development
contemplate expanded entertainment, restaurant and retail uses. The site plan
calls for generous buffers from city streets and residential areas and provides
for private roadways and walks which will permit Santa Anita to supervise on-
site activities.
 
  On May 2, 1995, Realty entered into a 20-year lease (with two ten-year
options) with AMC for an approximately 102,000 square-foot movie theater
complex at the Entertainment Center. The theater complex will be the largest
developed by AMC to date, and is expected to include 25 screens and 5,500 seats
and feature state-of-the-art sound systems, stadium style seating and deluxe
amenities. Santa Anita is currently in lease discussions with several other
potential Entertainment Center tenants, including a number of well-recognized
entertainment, restaurant and specialty retail entities. However, there can be
no assurance at this time that any of such discussions will lead to the
execution of binding lease agreements. Santa Anita anticipates that it will
participate in the revenues derived from the Entertainment Center by a number
of different means, including leases to owner-operators, participations on a
joint venture basis and direct ownership and operation of certain venues.
 
  Realty has received a commitment from First Interstate to act as agent and
lead lender for $70 million of revolving credit facilities that will be
available to finance a portion of the development of Phase I. Funding under the
credit facilities will be conditioned upon, among other things, Realty's
receipt of all required approvals from the City of Arcadia to develop the
Entertainment Center, pre-leasing of 75% of the total square footage of Phase
I, approval of the Phase I budget, successful completion of the offering made
hereby and, under certain circumstances, syndication of $25 million of the
credit facilities. Advances under the credit facilities will be secured by
liens on the Racetrack and certain other real property collateral. Part of the
proceeds of the offering made hereby will also be applied to fund the
development of a portion of Phase I. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Liquidity and Capital
Resources" and "Use of Proceeds."
 
 Other Gaming Interests
 
  Santa Anita has positioned itself to diversify into gaming activities other
than thoroughbred horse racing if enabling legislation is enacted. In February
1995, Santa Anita acquired for $2 million a five-year option to purchase for an
additional $3 million a 50% interest in Bell Jackpot Casino, a fully licensed
card club located in the City of Bell, California, approximately 15 miles
southwest of Santa Anita Park. The casino, which opened in February 1995, is a
42,000 square foot, fully- equipped facility which operates 24 hours per day,
365 days a year, and offers food and beverage services. The exercise of the
option is contingent upon the enactment of legislation in California permitting
publicly-held corporations, including the Companies, to be licensed under the
California Gaming Registration Act without requiring each of their shareholders
to be so licensed, and the receipt of other approvals necessary for the
Companies to own an interest in and operate card club facilities. There can be
no assurance that any such legislation will be enacted during the term of the
option or, if it were enacted, that Santa Anita would be able to obtain the
necessary licenses and approvals or would elect to exercise the option.
 
THE THOROUGHBRED HORSE RACING INDUSTRY
 
  Approximately 95 racetracks host live thoroughbred horse racing in the United
States. The industry's larger racetracks are concentrated in California, New
York, Florida, Illinois and Kentucky. In 1994, wagering on races from
racetracks in these five states accounted for approximately 70% of total
wagering nationwide, and wagering on races held at California racetracks
amounted to approximately 28% of the total. A
 
                                       19
<PAGE>
 
significant portion of thoroughbred horse racing wagering and purse
distributions are concentrated at the industry's largest and best-established
racetracks. In 1994, approximately 50% of total wagering nationwide was
attributable to the industry's ten largest racetracks. It has been estimated
that in 1994, approximately $10.2 billion was wagered on U.S. thoroughbred
horse racing, compared with $9.6 billion in 1993, which represented a 5.8%
increase. Total industry purse distributions in 1994 were estimated to be
approximately $747 million, compared with $716 million in 1993, representing a
4.4% increase over 1993 levels.
 
  The establishment of satellite wagering sites has resulted in a decline in
on-track attendance and on-track wagering at racetracks. The decline in on-
track attendance and on-track wagering nationwide is also believed to be the
result of expanded alternative gaming opportunities, including state lotteries,
card clubs and Native American gaming. However, the combination of improved
communications technology and regulatory changes in certain states has
facilitated an increase in the number of sites receiving racing signals and the
number of races available for wagering. For example, in 1994, new laws in
California permitted the exchange of full card simulcasts between live race
meets in Southern and Northern California. This change afforded satellite
patrons the opportunity to bet on 18 races on most racing days, compared with
only 9 races in prior years. Nationally, smaller racetracks are benefiting from
their receipt of racing signals from larger racetracks, expanding wagering
opportunities at their live race meets. Many racetrack facilities are also now
able to operate year-round as a satellite wagering location by receiving racing
signals from other racetracks. This benefits the industry as a whole since both
senders and recipients of racing signals receive commissions on wagering.
Interactive home wagering by telephone on races shown on cable television has
also been introduced in New York, Pennsylvania and Kentucky.
 
  Santa Anita is part of the Southern California thoroughbred racing circuit
which also includes Hollywood Park, Del Mar and Pomona Fairplex. Live racing is
conducted at one of these racetracks from four to six days during each week in
the year. During 1994, 281 total days of racing were held at these racetracks,
comprising, in sequential order, the Santa Anita winter meet (90 days), the
Hollywood Park spring and summer meet (68 days), the Del Mar meet (43 days),
the Pomona Fairplex meet (19 days), the Oak Tree fall meet at the Racetrack (27
days) and the Hollywood Park fall meet (34 days). Wagering at the Southern
California race meets approximated 20% of estimated total wagering nationwide
in 1994, and individually Santa Anita ranked first, Hollywood Park second and
Del Mar seventh.
 
OPERATIONS
 
 Santa Anita's Thoroughbred Horse Racing Business
 
  Santa Anita, through LATC, conducts the annual 17-week Santa Anita winter
meet which commences the day after Christmas and continues through mid-April.
Oak Tree sublets the Racetrack from LATC and conducts in October and November a
thoroughbred horse racing meet of five weeks duration in even-numbered years
and six weeks duration in odd-numbered years.
 
                                       20
<PAGE>
 
                       LIVE RACING OPERATING STATISTICS
                            (DOLLARS IN THOUSANDS)
 
  The following table reports certain key operating statistics for the 1991-
1995 Santa Anita winter meets and the 1990-1994 Oak Tree fall meets. Santa
Anita's races are held during portions of December through April. Oak Tree's
races are held during portions of October and November. Accordingly, in order
to present information relating to the most recent twelve months of racing at
the Racetrack (and comparable prior periods), the following table reports data
for the twelve month period ended April 30 in each year. The 1994-95 Santa
Anita winter meet ended on April 24, 1995.
 
<TABLE>
<CAPTION>
                              RACE MEETS HELD DURING TWELVE MONTHS ENDED APRIL
                                                     30,
                              -------------------------------------------------
                                1991      1992      1993      1994      1995
                              --------- --------- --------- --------- ---------
<S>                           <C>       <C>       <C>       <C>       <C>
SANTA ANITA WINTER MEET:
  Number of racing days              88        94        83        90        88
  Wagering(a)
    On-track................. $ 470,471 $ 323,223 $ 250,729 $ 270,452 $ 244,271
    Southern California
     satellite locations.....   133,791   315,851   267,346   315,731   333,630
    Northern California
     satellite locations(b)..       --        --        --     37,639    96,187
    Out-of-state
     locations(c)............    72,239   112,871   135,815   263,235   309,305
                              --------- --------- --------- --------- ---------
    Total.................... $ 676,501 $ 751,945 $ 653,890 $ 887,057 $ 983,393
                              ========= ========= ========= ========= =========
    Average daily............ $   7,688 $   7,999 $   7,878 $   9,856 $  11,175
                              ========= ========= ========= ========= =========
  Attendance
    On-track................. 2,014,618 1,531,538 1,215,208 1,257,909 1,144,568
    Southern California
     satellite locations.....   666,611 1,576,763 1,332,126 1,523,220 1,388,249
                              --------- --------- --------- --------- ---------
    Total.................... 2,681,229 3,108,301 2,547,334 2,781,129 2,532,817
                              ========= ========= ========= ========= =========
    Average daily............    30,469    33,067    30,691    30,901    28,782
                              ========= ========= ========= ========= =========
OAK TREE FALL MEET:
  Number of racing days(d)           27        32        27        31        27
  Wagering(a)(e)
    On-track................. $ 133,644 $ 102,740 $  79,162 $  99,789 $  74,319
    Southern California
     satellite locations.....    33,555    88,699    75,714    80,024    86,237
    Northern California
     satellite locations(b)..       --        --        --      6,403    21,715
    Out-of-state
     locations(c)............    12,979    24,935    28,581    75,426    65,107
                              --------- --------- --------- --------- ---------
    Total.................... $ 180,178 $ 216,374 $ 183,457 $ 261,642 $ 247,378
                              ========= ========= ========= ========= =========
    Average daily............ $   6,673 $   6,762 $   6,795 $   8,440 $   9,162
                              ========= ========= ========= ========= =========
  Attendance(e)
    On-track.................   590,743   506,833   425,774   499,617   377,007
    Southern California
     satellite locations.....   171,177   454,264   390,088   444,932   378,256
                              --------- --------- --------- --------- ---------
    Total....................   761,920   961,097   815,862   944,549   755,263
                              ========= ========= ========= ========= =========
    Average daily............    28,219    30,034    30,217    30,469    27,973
                              ========= ========= ========= ========= =========
</TABLE>
- --------
(a) Includes wagering on races originating at other racetracks.
(b) Northern California satellite wagering was introduced on a limited basis
    in October 1993 and was expanded to full card in August 1994.
(c) Includes commingled and separate pool wagering.
(d) Oak Tree races five weeks in even-numbered years and six weeks in odd-
    numbered years.
(e) Oak Tree hosted the Breeders' Cup Championships in October 1993.
 
                                      21
<PAGE>
 
  Santa Anita derives revenues from horse racing operations through commissions
based on a percentage of amounts wagered on live and satellite races and from
admissions, parking and food and beverage sales at the Racetrack. The following
table shows Santa Anita's average commissions for the most recent Santa Anita
winter meet on total wagers made (i) at the Racetrack both on races held at
Santa Anita and at other California racetracks for which Santa Anita is acting
as a satellite location and (ii) at the various categories of satellite
locations on races held at the Racetrack.
 
<TABLE>
<CAPTION>
                                                                      AVERAGE
                                                                    COMMISSIONS
                                                                    -----------
ON-TRACK WAGERING AT SANTA ANITA ON:
<S>                                                                 <C>
  Santa Anita Races................................................    6.233%
  Other Southern California Races..................................    2.000
  Northern California Races (during Santa Anita winter meet)(a)....    4.311
  Northern California Races (during other Southern California
   meets)..........................................................    1.700
 
SATELLITE WAGERING ON SANTA ANITA RACES AT:
  Southern California Locations....................................    3.159%
  Northern California Locations....................................    1.250
  Out-of-State Locations (commingled pools)........................    1.603
  Out-of-State Locations (separate pools)..........................    1.497
</TABLE>
- --------
(a) Includes wagers at other Southern California satellite locations which
    receive retransmission of the Northern California signal from Santa Anita.
 
  On-Track Wagering. All wagering on-track is pari-mutuel, meaning literally a
mutual wager, or wagering by individuals against each other. The racetrack
operator acts as the broker for the wagers made by the public and deducts a
"take-out" or gross commission which is fixed by the state and shared with the
state, the racetrack operator, the horse owners and breeders, and the
municipality in which the racetrack is located. The racetrack operator has no
interest in which horse wins a given race. California law specifies the
percentage distribution of pari-mutuel wagering with the percentage varying
based upon, among other things, the total wagering for the meet and type of
wager.
 
  During the Hollywood Park and Del Mar meets, Santa Anita and other Southern
California racing associations and fairs and Native American gaming facilities
operate as satellite facilities which allows their patrons to wager on races
held at those racetracks. This network of satellite wagering systems and
facilities is controlled and operated by the participating Southern California
racetracks and horse owners. All such wagers are commingled into a single
wagering pool along with the wagers made at the live race site. In 1994, the
Racetrack operated 145 days as a satellite for Hollywood Park, Del Mar and
other racetracks.
 
  In the fall of 1993, California law permitted a limited exchange between
Southern and Northern California of televised racing signals on races with
purses exceeding $20,000. In the summer of 1994, a change in California law
permitted the unlimited exchange of racing signals between the Southern
California zone and the Northern California zone. Racetracks operating a live
thoroughbred race meet in the Southern zone and the Northern zone receive the
out-of-zone racing signal and transmit the signal within the respective
Southern and Northern zones. Thus, while operating live races, Santa Anita
receives a live racing signal on races held in Northern California and
retransmits such signal to other Southern California satellite facilities,
which allows its patrons and the patrons of such facilities to wager on the
Northern California races. While operating as a satellite facility for
Hollywood Park or Del Mar, Santa Anita receives the retransmission of the
Northern California signal from the Southern California racetrack for which it
is then acting as a satellite facility. Each zone commingles its wagering on
the out-of-zone race with the other zone.
 
  Satellite Wagering. Santa Anita sends televised racing signals to other
racetracks in Southern California (such as Hollywood Park and Del Mar), non-
racing fair sites in Southern California and wagering facilities on Native
American reservation land in Southern California. Similarly, Santa Anita sends
televised racing signals into the Northern zone. In both situations, on-track
and satellite wagers are commingled.
 
                                       22
<PAGE>
 
  Legislation has been enacted in certain states permitting the transmission of
pari-mutuel wagers across state lines. This format permits out-of-state patrons
wagering on races held at the Racetrack to participate in the same pari-mutuel
pool payouts available to Santa Anita's on-track patrons and California
satellite patrons. Santa Anita receives a negotiated percentage of the pari-
mutuel wagering at sites where its signal is transmitted. Out-of-state
satellite wagering on races held at the Racetrack started in 1991 with total
pari-mutuel wagering of $39,445,000, which increased to $185,376,000 for 1994.
Santa Anita's share of the commissions from out-of-state satellite commingled
wagering increased from $1,811,000 in 1993 to $3,139,000 in 1994.
 
  Santa Anita also transmits its live racing signal to numerous locations in
the United States, Mexico, the Caribbean and Canada where out-of-state patrons
do not necessarily participate in the commingled pari-mutuel pool payouts, but
rather wager against each other in "separate pools." Santa Anita's share of the
commissions at these sites for transmitting its racing signal for separate pool
wagering increased from $1,280,000 in 1993 to $1,370,000 in 1994.
 
  Currently, Santa Anita transmits its signal to the following states: Alabama,
Arizona, Arkansas, Colorado, Connecticut, Delaware, Florida, Idaho, Illinois,
Indiana, Iowa, Kansas, Kentucky, Louisiana, Maine, Maryland, Massachusetts,
Michigan, Minnesota, Montana, Nebraska, Nevada, New Hampshire, New Jersey, New
Mexico, New York, North Dakota, Ohio, Oklahoma, Oregon, Pennsylvania, Rhode
Island, South Dakota, Texas, Washington, West Virginia and Wyoming.
 
  Oak Tree Racing Association. Santa Anita leases the Racetrack to Oak Tree to
conduct Oak Tree's annual thoroughbred horse racing meet, which is held during
portions of October and November of each year. Under a lease that expires in
2000, Oak Tree makes annual rental payments to Santa Anita equal to 1.5% of the
total on-track pari-mutuel wagering on live races from its racing meet and 25%
of its satellite and simulcast revenues after mandated payments to the State,
and to horse owners and breeders. In addition, Oak Tree reimburses Santa Anita
an amount equal to 0.8% of its on-track pari-mutuel wagering for certain
expenses of operating the Racetrack on behalf of Oak Tree. Santa Anita also
receives supplemental rent representing adjusted profits equivalent to 79% of
Oak Tree's net income before taxes and rent payments to Santa Anita and after
certain negotiated revenue and cost adjustments. Santa Anita is obligated to
rebate rent to Oak Tree if adjusted profits fall below certain levels.
 
  Certain Intercompany Relationships. Santa Anita's thoroughbred horse racing
activities involve a series of affiliate transactions among Realty, Operating
Company and LATC. Realty owns the Racetrack and Operating Company is engaged in
thoroughbred horse racing operations through LATC, a wholly owned subsidiary of
Operating Company. LATC leases the Racetrack from Realty. Under the lease
terms, LATC pays to Realty a fee of 1.5% of the on-track wagering on live races
at the Racetrack, which includes the Oak Tree meet. In addition, LATC pays to
Realty 26.5% of its wagering commissions from satellite wagering (not to exceed
1.5% of such wagering). When LATC operates as a satellite for Hollywood Park
and Del Mar, LATC pays 26.5% of its wagering commissions as additional rent to
Realty.
 
                                       23
<PAGE>
 
 Santa Anita's Real Estate Investment and Development Business
 
  Santa Anita's portfolio of real estate investments is summarized below.
 
                      SUMMARY OF REAL ESTATE INVESTMENTS
                            (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                           AS OF MARCH 31, 1995
                           ----------------------------------------------------
                           PERCENT LEASABLE   PERCENT  NET BOOK
                           LEASED   AREA(A)  OWNERSHIP VALUE(B) ENCUMBRANCES(C)
                           ------- --------- --------- -------- ---------------
<S>                        <C>     <C>       <C>       <C>      <C>
RACING FACILITY:
  Santa Anita Racetrack...   100%  312 acres   100.0%  $ 7,869          --
REGIONAL MALLS:
 California
  Fashion Park(d).........    95   1,093,000    50.0    52,429      $61,760
  Land underlying Fashion
   Park...................   100    73 acres   100.0       102        3,937
 Maryland
  Towson Town
   Center(e)(f)...........    97     980,000    32.5       --           --
  Joppa Associates(f)(g)..   --      240,000    33.3       --           --
SHOPPING CENTERS:
 California
  Yorba Linda.............    90      53,000   100.0     7,651        3,483
  Orange..................   100      21,000   100.0     4,507        1,717
  Encinitas...............    89      80,000   100.0    11,228        4,310
 Arizona, Phoenix
  Tatum and Thunderbird...    98      52,000   100.0     3,541        2,872
  28th and Indian School..    97      31,000   100.0     2,119        1,673
  67th and Indian School..    97      75,000   100.0     5,494        1,389
OFFICE BUILDINGS:
 California
  Civic Center Plaza
   Towers, Santa Ana......    73     152,000   100.0    16,465       11,672
  Upland Office Center,
   Upland.................    78      36,000   100.0     4,496          --
  Medical Office Building,
   Arcadia................    95      75,000   100.0    13,053        8,869
LAND:
  Temecula, California....   N/A    24 acres    50.0       480          480
</TABLE>
- --------
(a) Square feet except as indicated.
(b) Net book value (total cost of project less accumulated depreciation) at
    March 31, 1995. Amounts represent 100% of project net book value.
(c) Amounts represent project encumbrances as reported in the Companies'
    combined financial statements.
(d) 695,000 square feet of leasable area in the mall is subject to ground
    leases with anchor tenants. The remaining area is leased to tenants by
    Anita Associates, a limited partnership of which Realty is a 50% limited
    partner.
(e) Realty is entitled to receive a preferred return on its equity investment.
(f) "Net Book Value" and "Encumbrances" are omitted because this investment is
    an unconsolidated joint venture, the assets and liabilities of which are
    not reflected in the Companies' combined financial statements. However,
    Realty has guaranteed $74 million of debt secured by the underlying
    properties.
(g) A retail building adjacent to the Towson Town Center project that is
    expected to become part of the regional mall.
 
  The Racetrack. The Racetrack was opened for thoroughbred horse racing in
1934 by a group of investors led by Dr. Charles H. Strub. The physical plant
consists of a large grandstand structure occupying approximately 970,000
square feet, stalls for approximately 2,000 horses, and a parking area
covering approximately 128 acres which can accommodate approximately 20,000
automobiles. The grandstand facilities include clubhouse accommodations, a
general admission area, and food and beverage facilities, which range from
fast food stands to restaurants, both at outdoor terrace tables and indoor
dining areas. The grandstand has seating capacity for 25,000 as well as
standing room for additional patrons. The structure also houses Operating
Company's executive and administrative offices. The grounds surrounding the
grandstand are extensively landscaped and contain a European-style paddock and
infield accommodations, including picnic facilities for special groups and the
general public. For a discussion of the operating arrangements by which Santa
Anita derives revenues from the rental of the Racetrack, see "Santa Anita's
Thoroughbred Horse Racing Business--Certain Intercompany Relationships."
 
                                      24
<PAGE>
 
 Regional Malls.
 
  Fashion Park. Fashion Park is a completely enclosed, climate-controlled
regional mall located adjacent to the Racetrack with 1,093,000 square feet of
leasable area. Fashion Park, apart from space occupied by anchor tenants, is
owned and operated by a partnership, Anita Associates, of which Santa Anita is
a 50% limited partner. The general partner of Anita Associates is Hahn-UPI,
which in turn is a limited partnership of which The Hahn Company, a developer
of shopping centers, is the general partner.
 
  Fashion Park completed a significant expansion in August 1994, including the
addition of a new 136,000 square foot Nordstrom store and an additional 40,000
square feet of mall stores. Other anchor tenants are Robinsons-May (156,000
square feet), J.C. Penney (215,000 square feet) and The Broadway (188,000
square feet). New mall tenants include The Disney Store, Williams Sonoma, Ann
Taylor and California Pizza Kitchen. Sales per square foot for the pre-
expansion retail mall space increased 15% during the last four months of 1994
over the comparable period in 1993. During 1993, the Robinsons-May store was
expanded by approximately 40,000 square feet and a food court of approximately
13,000 square feet was completed and opened. During the past year, each of the
anchor department stores has either completed or commenced a major remodeling
of their stores. In January 1994, the partnership refinanced its existing debt
by entering into a secured loan agreement with an insurance company. Funding
under the secured loan was made in two draws of $46,577,000 at 9.0% in January
1994 and $15,778,000 at 9.25% in December 1994. The secured loan is due in
January 2003. At December 31, 1994, $61,925,000 was outstanding under the
agreement.
 
  There are currently 130 tenants operating mall stores. Leases are generally
seven to ten years with clauses providing for escalation of the basic rent
every three years. Typically, leases with mall tenants are structured to
provide Anita Associates with overage rents upon attainment by the tenant of
certain sales levels, which are specified under the individual leases of the
various stores. Overage rents represent a fixed percentage of the gross sales
of a tenant less its base rent. With the addition of Nordstrom, Fashion Park
has been able to attract higher quality mall tenants at higher annual rental
rates.
 
  Santa Anita has leased the land underlying Fashion Park to Anita Associates
and to three of the major tenants of Fashion Park until 2037, with two
additional ten-year option periods and one additional five-year option period.
The ground rent is $527,000 annually until 1996 when the annual rent will
increase to $794,000 through 2007. During the remaining 30-year term and the
three additional option periods, the annual ground rent may be increased up to
25% based upon the appraised value of the land. Under the provisions of the
ground leases, Anita Associates is responsible for real estate taxes and other
operating expenses. Robinsons-May, J.C. Penney, The Broadway and Nordstrom pay
their own real estate taxes.
 
  The land underlying Fashion Park is security for a loan maturing in 2009 with
a balance at December 31, 1994 of $3,971,000. Payments on this indebtedness,
which is without recourse to Santa Anita, are approximately $473,000 annually.
The security to the lender also includes an assignment of the ground rents
received by Santa Anita and a collateral assignment of the ground leases.
 
  Towson Town Center. Towson Town Center located in Towson, Maryland, is a
980,000 square foot regional mall which opened in 1991. Santa Anita is a 50%
partner with The Hahn Company in H-T Associates, a joint venture which owns a
65% interest in a partnership which owns the Towson Town Center. Santa Anita
has invested a total of $7.5 million in H-T Associates. The major tenants at
Towson Town Center are Nordstrom (224,000 square feet) and Hecht's (193,000
square feet). There are 175 other tenants operating mall stores with original
lease terms varying up to 15 years. The mall tenant leases generally provide
for escalation of the basic rent every three years and are structured to
provide Towson Town Center with overage rents upon attainment by the tenant of
certain sales levels, which are specified under the individual leases of the
various stores. Santa Anita is a joint and several guarantor of loans used to
expand the Towson Town Center and property adjacent to the Towson Town Center
in the amount of $74,382,000. Annually, the
 
                                       25
<PAGE>
 
guarantors may request a reduction in the amount of the guaranty based on the
economic performance of the mall (see "Notes to Financial Statements--Note 4--
Investments in Unconsolidated Joint Ventures").
 
  Neighborhood Shopping Centers. Santa Anita owns six neighborhood shopping
centers. The shopping centers typically consist of a major supermarket, retail
store or drugstore as a major tenant and often include a variety of general
merchandise store and smaller service store tenants. In two centers the major
tenant owns its building and the underlying land, while in the four other
centers, the land or improvements are leased to the major tenant. Leases on the
properties range from two to ten years in duration but typically are from three
to five years. They are generally triple net leases (tenant pays all operating
costs, insurance and property taxes) and provide for future rental increases.
 
  Office Buildings. Santa Anita owns three office buildings located in Arcadia,
Santa Ana and Upland, California. The office buildings in Santa Ana and Upland
are for general office use and the building in Arcadia is a medical office
building. Office leases are typically for a period of five to ten years and are
offered on a full-service gross basis. In addition, tenants are given a tenant
improvement allowance and rental concessions in the form of additional tenant
improvement allowances or free rent.
 
  Land. Santa Anita is a 50% partner in French Valley Ventures, a partnership
which acquired 24 acres of unimproved land located in Temecula, California. The
partnership is reviewing the possibility of developing an industrial project on
the site. In December 1994, the partnership negotiated a reduction in the
maturing mortgage on this property. Additionally, the carrying cost of the
investment was written down to its estimated market value which equals the
amount of the debt.
 
  Investment in Pacific Gulf Properties Inc. In June 1993, Realty's Board of
Directors approved management's recommendation to recapitalize certain assets
of Realty. Pursuant to this recapitalization, in November 1993, Realty entered
into a Purchase and Sale Agreement to sell its multifamily and industrial
properties to Pacific, in conjunction with Pacific's proposed public offering
of common stock. The transaction was structured into two parts: (1) Realty
would sell all of its apartments and industrial properties to Pacific with the
exception of Realty's interest in the Baldwin Industrial Park joint venture;
and (2) Pacific would enter into a binding agreement to buy Realty's interest
in Baldwin Industrial Park.
 
  On February 18, 1994, Realty completed the first part of this transaction by
selling to Pacific ten multifamily properties, containing 2,654 apartment
units, located in Southern California, the Pacific Northwest, and Texas and
three industrial properties, containing an aggregate of 185,000 leasable square
feet of industrial space, located in the State of Washington (the "Transferred
Properties"). Realty's corporate headquarters building and related assets were
also acquired by Pacific. The sale of the Transferred Properties followed the
public offerings of common stock and convertible subordinated debentures by
Pacific. In consideration of the sale of the Transferred Properties, Realty
received approximately $44.4 million in cash and 150,000 shares of the common
stock of Pacific. In addition, Realty was relieved of approximately $44.3
million of mortgage debt on the Transferred Properties. In connection with the
sale, the executive officers, various managers and most other employees of
Realty resigned and became officers and employees of Pacific on February 18,
1994.
 
  Effective October 1, 1994, Realty completed the second part of the
transaction, the sale of its interest in Baldwin Industrial Park to Pacific. As
a result, effective October 31, 1994, Pacific delivered to Realty an additional
634,419 shares of Pacific common stock and Pacific assumed from Realty an
additional $9,415,000 of indebtedness secured by the property.
 
  The two parts of the above transaction resulted in a loss of $10,974,000,
which was reflected in the Realty and Combined Realty and Operating Company
statements of operations for the year ended December 31, 1993. As a result of
the February 18, 1994 and October 1, 1994 sales to Pacific, Realty owns
approximately
 
                                       26
<PAGE>
 
16.3% of Pacific's outstanding common shares. Pacific trades on the American
Stock Exchange (symbol PAG). On May 31, 1995, the closing price of Pacific's
common stock was $15.50 per share.
 
COMPETITIVE AND OTHER CONDITIONS
 
  The Southern California area offers a wide range of leisure time spectator
activities, including professional and college teams which participate in all
major sports. Santa Anita's thoroughbred horse racing operations compete with
such sporting events for their share of the leisure time market and with
numerous other leisure time activities available to the community, many of
which are televised.
 
  With the advent of satellite wagering, other Southern California racetracks
(e.g., Hollywood Park and Del Mar) and other satellite wagering facilities
which offer wagering on races held at the Racetrack compete directly for the
business of Santa Anita's on-track patrons. Conversely, when Santa Anita
operates as a satellite wagering site for other racetracks, Santa Anita faces
competition for on-track satellite patronage from other satellite wagering
facilities in Southern California.
 
  The California State Lottery Act of 1984, which provides for the
establishment of a state-operated lottery, was implemented in 1985. In the
opinion of management, the State lottery has had an adverse impact and will
continue to have an adverse impact on total attendance and pari-mutuel wagering
at the Racetrack.
 
  The Companies presently face competition for gaming patrons from card clubs
in the Los Angeles area and Native American casinos in Southern California.
 
  In the future, legislation could be enacted to allow Las Vegas-style casino
gaming or other forms of gaming which would provide additional competition for
pari-mutuel wagering at Santa Anita Park. Under federal law, certain types of
gaming are lawful on Native American lands if conducted in conformance with a
Tribal-State compact, which the applicable state must negotiate with a Native
American tribe in good faith. Certain Native American tribes seeking to
establish gaming in California have instituted litigation against the State of
California to compel the State to permit them to do so. In 1993, one federal
district court held that California has a public policy prohibiting casino
gaming and need not negotiate a compact with respect to casino gaming. In 1994,
a federal appellate court generally affirmed the decision as to casino gaming
but remanded the case to federal district court to determine whether the
existing State lottery uses gaming machines in such a manner as to make gaming
machines the proper subject of a compact. In March 1995, a State appellate
court ruled that a version of the State lottery's keno game is the legal
equivalent of a slot machine. In April 1995, the appellate court agreed to
rehear the issue. The full ramifications of these rulings at this time are
unclear. However, federal law provides that states must allow Native American
tribes within its borders to conduct gambling activities that are otherwise
legal within the state, subject to the negotiated compact. If Las Vegas-style
casino gaming or other forms of gaming are permitted in California, such gaming
could have an adverse impact on Santa Anita's thoroughbred horse racing
operations.
 
  The number of thoroughbred foals born in the United States has decreased each
year over the last eight years for several reasons including changes in tax
laws and a decline in prices for the sale of thoroughbreds. This decrease has
led to an industry-wide decline in the number of thoroughbreds available for
racing. Because of such decline, racetracks increasingly compete for quality
horses to participate in live racing. However, due in part to its large purse
structure, Santa Anita believes that it is well-positioned to attract quality
horses.
 
  As an outdoor activity, horse racing is more susceptible to interruption due
to inclement weather than some other leisure time activities. This is
particularly true of the Santa Anita winter meet. Between 1952 and 1992, LATC
had never cancelled a race due to inclement weather. During the 1992-93 meet,
LATC lost two full days and two partial days of racing because of inclement
weather. During the 1994-95 meet, LATC lost three days of racing because of
inclement weather. Management made up the 1995 lost racing days by adding one
additional day of racing in April and one additional race on 17 other racing
days.
 
                                       27
<PAGE>
 
  The regional shopping malls, neighborhood shopping centers and office
buildings owned by Santa Anita encounter significant competition from similar
or larger regional shopping malls, shopping centers and office buildings
developed and owned by other companies. Santa Anita's income from its real
estate assets is also affected by general economic conditions. An oversupply of
commercial office space in Southern California has adversely affected vacancy
rates in office buildings generally, and could continue to adversely impact
vacancy rates, the nature of Santa Anita's tenants, the rents Santa Anita is
able to obtain from its tenants and its financial results. Some of Santa
Anita's properties are located in Southern California, which is an area subject
to earthquakes. There can be no assurance that any future earthquakes will not
damage Santa Anita's properties or negatively impact the financial position or
results of Santa Anita.
 
EMPLOYEE AND LABOR RELATIONS
 
  Substantially all of LATC's employees are employed on a seasonal basis in
connection with live thoroughbred horse racing or satellite meets at the
Racetrack. During the relatively short periods when live or satellite racing
meets at the Racetrack are not being conducted, LATC maintains a staff of
approximately 260 employees, most of whom are engaged in maintaining or
improving the physical facilities at the Racetrack or are engaged in preparing
for the next live or satellite meet. During the year ended December 31, 1994,
LATC employed approximately 1,600 persons on a seasonal and non-seasonal basis.
 
  All of LATC's employees, except for approximately 70 full-time management and
clerical employees, are covered by collective bargaining agreements with labor
unions. LATC's labor agreements covering Racetrack employees expire between
Santa Anita's 1994-95 winter meet and Oak Tree's 1995 fall meet.
 
  At May 31, 1995, Realty employed 19 persons on a full-time basis, none of
whom were covered by collective bargaining agreements.
 
GOVERNMENT REGULATION
 
  The State of California has vested administrative authority for racing and
wagering at horse racing meets in the California Horse Racing Board ("CHRB").
The CHRB, which consists of seven members appointed by the governor of the
State, is charged with the responsibility of regulating the form of wagering,
the length and conduct of meets and the distribution of pari-mutuel wagering
within the limits set by the California legislature. The CHRB is also charged
with the responsibility of licensing horse racing associations on an annual
basis to conduct horse racing meets and of licensing directors, officers and
persons employed by the associations to operate such meets. The CHRB has
annually licensed LATC and Oak Tree to conduct racing meets at the Racetrack.
At present, the CHRB has not licensed other thoroughbred racetracks in Southern
California to conduct racing during these meets. Since 1972, however, night
harness racing and night quarterhorse meets have been conducted at other
racetracks in Southern California during portions of these meets. LATC and Oak
Tree, and, consequently, Santa Anita, could be adversely affected by
legislative or CHRB action which would increase the number of competitive
racing days, reduce the number of racing days available to LATC and Oak Tree,
or authorize other forms of wagering. In connection with being licensed to
conduct horse racing meets, Santa Anita is also subject to significant taxes
and fees in addition to normal federal and state corporate income taxes, and
such taxes and fees are subject to increase at any time.
 
  As a condition of the issuance of a racing license, California law requires
that a certain number of days be conducted as "charity days." The net proceeds
from these charity days are distributed to beneficiaries through a nonprofit
organization approved by the CHRB. California law limits the net proceeds to an
amount equal to two-tenths of one percent of the total on-track wagering on
live races. Net proceeds in excess of two-tenths of one percent are retained by
LATC. LATC is required to conduct five charity days annually. Oak Tree is
required to conduct three charity days annually.
 
  A local Arcadia ordinance limits live horse racing to daylight hours but
allows the importation of a horse racing broadcast signal two evenings per
week.
 
                                       28
<PAGE>
 
  The ability of Santa Anita or any other racetrack operator to transmit its
live racing signal into a given state, and any conditions upon such
transmission, are governed by legislation in such state. Currently, 43 states
permit the importation of live racing signals. Although to date no state has
terminated or materially restricted the ability to import such signals once
authorized, there can be no assurances that one or more states will not do so
in the future. Santa Anita's ability to increase the number of locations to
which it transmits its live racing signal is dependent on, among other factors,
legislation being enacted in those states which currently do not permit the
importation of such signals. There can be no assurances that such legislation
will be enacted.
 
                                       29
<PAGE>
 
                                   MANAGEMENT
 
  The following persons are directors and/or executive officers of Realty
and/or Operating Company, as specified:
 
<TABLE>   
<CAPTION>
                                    PRINCIPAL BUSINESS EXPERIENCE DURING PAST
                                                    FIVE YEARS
             NAME              AGE     AND ALL POSITIONS WITH THE COMPANIES
             ----              --- -------------------------------------------
 <C>                           <C> <S>
 Stephen F. Keller...........   56 Chairman of the Boards of Directors of
                                    Operating Company and Realty since 1993;
                                    President and Chief Executive Officer,
                                    Operating Company, since 1993; President
                                    and Chief Operating Officer, Operating
                                    Company, 1991-1993; Attorney, Fulbright &
                                    Jaworski, 1991; Attorney, Lillick &
                                    McHose, 1962-1990; Vice Chairman, Seidler
                                    Amdec Securities, Inc. 1988-1990;
                                    Director, Leslie's Poolmart, Inc.
                                    (swimming pool supplies); Trustee, The
                                    Northwestern Mutual Life Insurance
                                    Company; Director, Dai-Ichi Kangyo Bank of
                                    California.
 Sherwood C. Chillingworth...   69 Vice Chairman of the Board and Chief
                                    Executive Officer, Realty, since March
                                    1994; Executive Vice President, Oak Tree
                                    Racing Association, since 1993; Vice
                                    President and General Counsel, Oak Tree
                                    Racing Association, 1992; President,
                                    Chillingworth Corporation 1975-1992 (real
                                    estate development).
 Clifford C. Goodrich........   52 Director, Operating Company; Executive Vice
                                    President, Operating Company, since 1995;
                                    President, LATC, since 1989; Vice
                                    President, Operating Company, 1989-1995;
                                    Executive Vice President and General
                                    Manager, LATC, 1988; Vice President and
                                    Assistant General Manager, LATC, 1980-
                                    1988; President, Thoroughbred Racing
                                    Association of North America, Inc.
 William C. Baker............   62 Director, Operating Company and Realty;
                                    Chairman and Chief Executive Officer,
                                    Carolina Restaurant Enterprises, Inc.
                                    (restaurant franchisee) since 1992;
                                    President, Red Robin International, Inc.,
                                    1993-1995; Investor 1988-1993; Chief
                                    Executive Officer, Del Taco, Inc., 1976-
                                    1988; Director, Callaway Golf Company;
                                    Storage Equities, Inc. (public storage).
 Thomas J. Barrack, Jr.......   49 Director, Operating Company and Realty;
                                    Chief Executive Officer, Colony Capital,
                                    Inc. and Colony Advisors, Inc. (real
                                    estate investment) since 1991; Partner,
                                    Robert M. Bass Group, Inc. (now Keystone,
                                    Inc., real estate investment) 1987-1991;
                                    Director, Continental Airlines, Inc.
 Richard S. Cohen............   60 Director, Operating Company and Realty;
                                    Attorney, Law Offices of Richard S. Cohen
                                    and Donna Frost Cohen since 1991;
                                    President, Four Seas Restaurant, Inc.
                                    (restaurant franchisee) since 1988.
 Arthur Lee Crowe............   71 Director, Operating Company and Realty;
                                    Investor; Vice Chairman, Realty and
                                    Operating Company since 1988.
 Taylor B. Grant.............   45 Director, Realty; Receiver--Superior Court,
                                    State of California since 1993; Chief
                                    Executive Officer, Optima Asset Management
                                    Services (management consulting) 1992-
                                    1993; President, Grant Building Company
                                    1988-1992 (real estate).
 J. Terrence Lanni...........   52 Director, Operating Company and Realty;
                                    President and Chief Executive Officer, MGM
                                    Grand, Inc. 1995; President and Chief
                                    Operating Officer, Caesars World Inc.
                                    1981-1995.
 Thomas P. Mullaney..........   62 Director, Operating Company and Realty;
                                    General Partner, Matthews, Mullaney & Co.
                                    (private investment partnership) since
                                    1991; General Partner, Kidd Kamm & Co.
                                    (private investment partnership) 1986-
                                    1991; Director, Ducommun Incorporated
                                    (manufacturing).
</TABLE>    
 
                                       30
<PAGE>
 
<TABLE>   
<CAPTION>
                                     PRINCIPAL BUSINESS EXPERIENCE DURING PAST
                                                    FIVE YEARS
             NAME              AGE     AND ALL POSITIONS WITH THE COMPANIES
             ----              --- --------------------------------------------
 <S>                           <C> <C>
 William D. Schulte..........   62 Director, Operating Company and Realty;
                                    Investor; former Vice Chairman, KPMG Peat
                                    Marwick LLP; Director, H.F. Ahmanson &
                                    Company (thrift), Vastar Resources, Inc.
                                    (energy) and Leslie's Poolmart, Inc.
                                    (swimming pool supplies).
 Christopher T. Stirling.....   40 President and Chief Operating Officer,
                                    Realty, since April 1994; Vice President,
                                    Homart Development Company, 1989-1994;
                                    Senior Development Director, 1985-1989.
 Brian L. Fleming............   51 Executive Vice President, Chief Financial
                                    Officer and Secretary, Realty, since May
                                    1994; Senior Vice President, Carter Hawley
                                    Hale Stores, Inc., 1987-1994.
 Tommy D. Austin.............   52 Vice President, Realty, since 1995; Director
                                    of Development, Realty, 1994-1995; Owner,
                                    Austin Affiliates (development
                                    consultants), 1992-1994; Vice President,
                                    Western Region Design and Construction,
                                    Homart Development Company, 1989-1992.
 Frederick B. Cordova, III...   38 Vice President, Realty, since 1995; Manager
                                    of Land and Planning, Kaufman & Broad--
                                    South Bay Inc., 1994-1995; Chief Executive
                                    Officer and Co-Founder, Cordova Chase
                                    Company (industrial, retail and office
                                    development), 1987-1994.
 Richard D. Brumbaugh........   49 Vice President--Finance and Chief Financial
                                    Officer, Operating Company, since March
                                    1994; Vice President--Finance and Chief
                                    Financial Officer, LATC, since March 1994;
                                    Controller, LATC, 1985-1994; Assistant
                                    Controller, LATC, 1972-1985.
 Thomas S. Robbins...........   42 Vice President--Racing, Operating Company,
                                    since 1990; Vice President--Racing, LATC,
                                    since 1990; Director of Racing, LATC, 1990,
                                    Oak Tree Racing Association, since 1990 and
                                    Del Mar Thoroughbred Club, since 1992.
 Kathryn J. McMahon..........   34 General Counsel and Secretary, Operating
                                    Company, since May 1994; Secretary, LATC,
                                    since May 1994; Attorney, Sheppard, Mullin,
                                    Richter & Hampton, 1986-1994.
 Michael J. Manning..........   48 Vice President and Assistant General
                                    Manager, LATC, since 1993; Assistant
                                    General Manager, LATC, 1990-1993; Vice
                                    President and General Manager, Canterbury
                                    Downs, 1987-1990.
 Mark T. Stephens............   32 Vice President--Marketing and Customer
                                    Relations, LATC, since December 1994;
                                    Director of Marketing, LATC, 1993-1994;
                                    Director of Marketing, Bay Meadows
                                    Operating Co., 1991-1992; Stanford
                                    University Graduate School of Business,
                                    1989-1991.
</TABLE>    
 
  Each executive officer of Realty and Operating Company is appointed by the
respective Board of Directors annually and holds office until a successor is
duly appointed.
   
  Mr. Chillingworth filed a voluntary petition under Chapter 7 of the
Bankruptcy Code in February 1994 in connection with loans made by a commercial
bank to a real estate development corporation of which he was the principal
stockholder and where such loans were personally guaranteed by Mr.
Chillingworth. Mr. Chillingworth obtained a discharge from the bankruptcy
proceeding in June 1994. Mr. Fleming was formerly a Senior Vice President of
Carter Hawley Hale Stores, Inc. which filed a voluntary petition under Chapter
11 of the Bankruptcy Code in February 1991. Carter Hawley Hale Stores, Inc.
emerged from Chapter 11 protection and declared its plan of reorganization
effective in October 1992.     
 
                                       31
<PAGE>
 
                           FEDERAL INCOME TAX MATTERS
 
  This section is a general summary of the material federal income tax
considerations that may be relevant to prospective purchasers of paired Common
Stock under the Code. This summary is based on existing provisions of the Code,
final and proposed Treasury Regulations promulgated thereunder, judicial
decisions and administrative rulings, all of which are subject to change or
alternative construction with possible retroactive effect. The following
discussion does not include all matters that may be relevant to any particular
holder of paired Common Stock in light of such holder's particular facts and
circumstances. Certain holders, such as foreign persons, tax-exempt entities,
insurance companies and financial institutions, may be subject to special rules
not discussed below. In particular, the following discussion does not discuss
issues under the Foreign Investment in Real Property Tax Act of 1980 and
foreign, state and local tax laws. Each prospective purchaser should consult,
and must depend on, his or her own tax advisor regarding the specific tax
consequences to him or her of the purchase, ownership and sale of paired Common
Stock and of Realty's election to be taxed as a REIT, including the federal,
state, local, foreign and other tax consequences of such purchase, ownership,
sale and election and of potential changes in applicable tax laws.
 
GENERAL CONSIDERATIONS
 
  In the opinion of management, Realty has operated in a manner which has
qualified it as a REIT under Sections 856 through 860 of the Code. Realty
intends to continue to operate in a manner which will allow it to qualify as a
REIT under the Code. Under these sections, a corporation that is principally
engaged in the business of investing in real estate and that, in any taxable
year, meets certain requirements that qualify it as a REIT generally is not
subject to federal income tax on its taxable income and gains that it
distributes to its shareholders. Income and gains that are not so distributed
will be taxed to a REIT at regular corporate rates. In addition, a REIT is
subject to certain taxes on net income from "foreclosure property" as defined
in the Code, income from the sale of property held primarily for sale to
customers in the ordinary course of business and excessive unqualified income.
O'Melveny & Myers, counsel to Realty, will render an opinion that for the
calendar years 1992, 1993 and 1994, Realty met the requirements of the Code for
qualification as a REIT, and if Realty continues its operations in the same
manner as it has in such years, it will continue to so qualify, provided that
the various tests for qualification as a REIT relating to its income, assets,
distribution, ownership and certain administrative matters are satisfied in
those years. However, qualification as a REIT depends on future transactions
and events which cannot be known at this time. Accordingly, O'Melveny & Myers
is unable to opine whether Realty will in fact continue to qualify as a REIT in
the future. Moreover, Realty's qualification as a REIT depends on the
qualification of Pacific as a REIT, a matter over which Realty does not
exercise control. In rendering its opinion, O'Melveny & Myers will rely on
various rulings which Realty has received from the Internal Revenue Service, on
certain factual assumptions with regard to stock ownership and, as to other
factual determinations and conclusions necessary to such opinion (including
Pacific's qualification as a REIT), on such representations from management of
Realty and other individuals and entities as are deemed appropriate.
 
REIT REQUIREMENTS
 
To qualify for tax treatment as a REIT under the Code, Realty must meet the
following requirements, among others:
 
    (1) At least 95% of Realty's gross income each taxable year (excluding
  gains from the sale of property other than foreclosure property held
  primarily for sale to customers in the ordinary course of its trade or
  business) must be derived from:
 
      (a) rents from real property;
 
      (b) gain from the sale or disposition of real property that is not
    held primarily for sale to customers in the ordinary course of
    business;
 
                                       32
<PAGE>
 
      (c) interest on obligations secured by mortgages on real property
    (with certain minor exceptions);
 
      (d) dividends or other distributions from, or gains from the sale of,
    shares of qualified REITs that are not held primarily for sale to
    customers in the ordinary course of business;
 
      (e) abatements and refunds of real property taxes;
 
      (f) income and gain derived from foreclosure property;
 
      (g) most types of commitment fees related to either real property or
    mortgage loans;
 
      (h) gains from sales or dispositions of real estate assets that are
    not "prohibited transactions" under the Code;
 
      (i) dividends;
 
      (j) interest on obligations other than those secured by mortgages on
    properties; and
 
      (k) gains from sales or dispositions of securities not held primarily
    for sale to customers in the ordinary course of business.
 
    In addition, at least 75% of Realty's gross income each taxable year
  (excluding gains from the sale of property other than foreclosure property
  held primarily for sale to customers in the ordinary course of its trade or
  business) must be derived from items (a) through (h) above and from income
  attributable to stock or debt instruments acquired with the proceeds from
  the sale of stock or certain debt obligations ("new capital") of Realty
  received during a one-year period beginning on the day such proceeds were
  received ("qualified temporary investment income"). For purposes of these
  requirements, the term "rents from real property" is defined in the Code to
  include charges for services customarily furnished or rendered in
  connection with the rental of real property, whether or not such charges
  are separately stated, and rent attributable to incidental personal
  property that is leased under, or in connection with, a lease of real
  property, provided that the rent attributable to such personal property for
  the taxable year does not exceed 15% of the total rent for the taxable year
  attributable to both the real and personal property leased under such
  lease. The term "rents from real property" is also defined to exclude: (i)
  any amount received or accrued with respect to real property, if the
  determination of such amount depends in whole or in part on the income or
  profits derived by any person from the property (except that any amount so
  received or accrued shall not be excluded from "rents from real property"
  solely by reason of being determined on the basis of a fixed percentage of
  receipts or sales); (ii) any amount received or accrued, directly or
  indirectly, from any person or corporation if ownership of a 10% or greater
  interest in the stock, assets or net profits of such person or corporation
  is attributed to Realty; (iii) any amount received or accrued from property
  that Realty manages or operates or for which Realty furnishes services to
  the tenants, which would constitute unrelated trade or business income if
  received by certain tax-exempt entities, either itself or through another
  person who is not an "independent contractor" (as defined in the Code) from
  whom Realty does not derive or receive income; and (iv) any amount received
  or accrued from property with respect to which Realty furnishes (whether or
  not through an independent contractor) services not customarily rendered to
  tenants in properties of a similar class in the geographic market in which
  the property is located. Realty believes that any services furnished to
  tenants are not, and will not be, of a type that would cause any rents to
  fail to qualify as rents from real property, or, if so, that the amount of
  income derived from those activities will not jeopardize Realty's REIT
  status.
 
    If Realty should fail to satisfy the foregoing income tests but otherwise
  satisfies the requirements for taxation as a REIT and if such failure is
  held to be due to reasonable cause and not willful neglect and if certain
  other requirements are met, then Realty would continue to qualify as a REIT
  but would be subject to a 100% tax on the excessive unqualified income
  reduced by an approximation of the expenses incurred in earning that
  income.
 
                                       33
<PAGE>
 
    (2) Less than 30% of Realty's gross income during any taxable year can be
  derived from the sale or disposition of: (i) stock or securities held for
  less than one year; (ii) property held primarily for sale to customers in
  the ordinary course of business (other than foreclosure property); and
  (iii) real property (including interests in mortgages on each property)
  held for less than four years (other than foreclosure property and gains
  arising from involuntary conversions).
 
    (3) At the end of each calendar quarter, at least 75% of the value of
  Realty's total assets must consist of real estate assets (real property,
  interests in real property, interests in mortgages on real property, shares
  in qualified real estate investment trusts and stock or debt instruments
  attributable to the temporary investment of new capital), cash and cash
  items (including receivables) and government securities. With respect to
  securities that are not included in the 75% asset class, Realty may not at
  the end of any calendar quarter own either (i) securities representing more
  than 10% of the outstanding voting securities of any one issuer or (ii)
  securities of any one issuer having a value that is more than 5% of the
  value of Realty's total assets. Realty's share of income earned or assets
  held by a partnership in which Realty is a partner will be characterized by
  Realty in the same manner as they are characterized by the partnership for
  purposes of the assets and income requirements described in this paragraph
  (3) and in paragraphs (1) and (2) above.
 
    (4) The shares of Realty must be "transferable" and beneficial ownership
  of them must be held by 100 or more persons during at least 335 days of
  each taxable year (or a proportionate part of a short taxable year). More
  than 50% of the outstanding stock may not be owned, directly or indirectly,
  actually or constructively, by or for five or fewer "individuals" at any
  time during the last half of any taxable year. For the purpose of such
  determination, shares owned directly or indirectly by or for a corporation,
  partnership, estate or trust are considered as being owned proportionately
  by its shareholders, partners or beneficiaries; an individual is considered
  as owning shares directly or indirectly owned by or for members of his
  family; and the holder of an option to acquire shares is considered as
  owning such shares. In addition, because of the lessor-lessee relationship
  between Realty and LATC, no person may own, actually or constructively, 10%
  or more of the outstanding voting power or total number of shares of stock
  of the two companies. The bylaws of Operating Company and Realty preclude
  any transfer of shares which would cause the ownership of shares not to be
  in conformity with the above requirements. Each year Realty must demand
  written statements from the record holders of designated percentages of its
  shares disclosing the actual owners of the shares and must maintain, within
  the Internal Revenue District in which it is required to file its federal
  income tax return, permanent records showing the information it has thus
  received as to the actual ownership of such shares and a list of those
  persons failing or refusing to comply with such demand.
 
    (5) Realty must distribute to its shareholders dividends in an amount at
  least equal to the sum of 95% of its "real estate investment trust taxable
  income" before deduction of dividends paid (i.e., taxable income less any
  net capital gain and less any net income from foreclosure property or from
  property held primarily for sale to customers, and subject to certain other
  adjustments provided in the Code); plus (i) 95% of the excess of the net
  income from foreclosure property over the tax imposed on such income by the
  Code; less (ii) a portion of certain noncash items of Realty that are
  required to be included in income, such as the amounts includable in gross
  income under Section 467 of the Code (relating to certain payments for use
  of property or services). The distribution requirement is reduced by the
  amount by which the sum of such noncash items exceeds 5% of real estate
  investment trust taxable income. Such undistributed amount remains subject
  to tax at the tax rate then otherwise applicable to corporate taxpayers.
  Each year, Realty has, or will be deemed to have, distributed at least 95%
  of its real estate investment trust taxable income as adjusted.
 
    For this purpose, certain dividends paid by Realty after the close of the
  taxable year may be considered as having been paid during the taxable year.
  However, if Realty does not actually distribute each year at least the sum
  of (i) 85% of its real estate investment taxable income, (ii) 95% of its
  capital gain net income and (iii) any undistributed taxable income from
  prior periods, then the amount by which such sums exceed the actual
  distributions during the taxable year will be subject to a 4% excise tax.
 
                                       34
<PAGE>
 
    If a determination (by a court or by the Internal Revenue Service)
  requires an adjustment to Realty's taxable income that results in a failure
  to meet the percentage distribution requirements (e.g., a determination
  that increases the amount of Realty's real estate investment taxable
  income), Realty may, by following the "deficiency dividend" procedure of
  the Code, cure the failure to meet the annual percentage distribution
  requirement by distributing a dividend within 90 days after the
  determination, even though this deficiency dividend is not distributed to
  the shareholders in the same taxable year as that in which income was
  earned. Realty will, however, be liable for interest based on the amount of
  the deficiency dividend.
 
    (6) The directors of Realty must have authority over the management of
  Realty, the conduct of its affairs and, with certain limitations, the
  management and disposition of Realty's property.
 
    (7) Realty must have the calendar year as its annual accounting period.
 
    (8) Realty must satisfy certain procedural requirements.
 
TAXATION OF REALTY AS A REIT
 
  In any year in which Realty qualifies under the requirements summarized
above, it generally will not be taxed on that portion of its ordinary income or
net capital gain that is distributed to shareholders, other than net income
from foreclosure property, excess unqualified income and gains from property
held primarily for sale. Realty will be taxed at applicable corporate rates on
any undistributed taxable income or net capital gain and will not be entitled
to carry back any net operating losses. It also will be taxed at the highest
rate of tax applicable to corporations on any net income from foreclosure
property and, subject to the safe harbor described below, at the rate of 100%
on any income derived from the sale or other disposition of property, other
than foreclosure property, held primarily for sale. In computing its net
operating losses and the income subject to these latter taxes, Realty will not
be allowed a deduction for dividends paid or received.
 
  Although Realty will also be subject to a 100% tax on the gain derived from
the sale of property (other than foreclosure property) held primarily for sale,
a safe harbor is provided such that gains from the sale of real property are
excluded from this 100% tax for a given year if each of the following
conditions is satisfied:
 
    (a) the property has been held by Realty for at least four years;
 
    (b) total capital expenditures with respect to the property during the
  four-year period preceding the date of sale do not exceed 30% of the net
  selling price of the property;
 
    (c) either (i) Realty does not make more than seven sales of properties
  (other than foreclosure property) during the taxable year or (ii) the
  aggregate adjusted bases (as determined for purposes of computing earnings
  and profits) of property (other than foreclosure property) sold by Realty
  during the taxable year do not exceed 10% of the aggregate adjusted bases
  (as so determined) of all of the assets of Realty as of the beginning of
  the taxable year;
 
    (d) if the property has not been acquired through foreclosure or lease
  termination, the property has been held by Realty for the production of
  rental income for at least four years; and
 
    (e) if the requirement of paragraph (c)(i) is not satisfied,
  substantially all of the marketing and development expenditures with
  respect to the sold properties were made through independent contractors
  from whom Realty does not derive or receive any income.
 
TERMINATION OR REVOCATION OF REIT STATUS
 
  If, in any taxable year after it has filed an election with the Internal
Revenue Service to be treated as a REIT, Realty fails to so qualify, Realty's
election will be terminated, and Realty will not be permitted to file a new
election to obtain such tax treatment until the fifth taxable year following
the termination. However, if Realty's failure to qualify was due to reasonable
cause and not due to willful neglect and if certain other requirements are met,
Realty would be permitted to file a new election to be treated as a REIT for
the year
 
                                       35
<PAGE>
 
following the termination. If Realty voluntarily revokes its election for any
year, it will not be eligible to file a new election until the fifth taxable
year following such revocation.
 
  If Realty fails to qualify for taxation as a REIT in any taxable year and the
above relief provisions do not apply, then Realty would be subject to tax
(including any applicable alternative minimum tax) on its taxable income at
regular corporate rates. Distributions to shareholders of Realty with respect
to any year in which Realty failed to qualify would not be deductible by Realty
nor would they be required to be made. In such event, distributions to
shareholders, to the extent out of current or accumulated earnings and profits,
would be taxed as ordinary income but, subject to certain limitations of the
Code, would be eligible for the dividends-received deduction for corporations
(see "--Taxation of Realty's Shareholders"). Failure to qualify could result in
Realty incurring substantial indebtedness (to the extent borrowings are
feasible) or disposing of substantial investments, in order to pay the
resulting taxes or, in the discretion of Realty, to maintain the level of
Realty's distributions to its shareholders.
 
TAXATION OF REALTY'S SHAREHOLDERS
 
  So long as Realty qualifies for taxation as a REIT, distributions made to its
shareholders out of current or accumulated earnings and profits (or deemed to
be from current or accumulated earnings or profits), other than capital gain
dividends (discussed below), will be dividends taxable as ordinary income.
Distributions to shareholders of a REIT are not eligible for the dividends-
received deduction for a corporation. Dividends to shareholders that are
properly designated by Realty as capital gain dividends generally will be
treated as long- term capital gain (to the extent they do not exceed Realty's
actual net capital gain for the taxable year) regardless of how long a
shareholder has owned his or her shares. Corporate shareholders may be required
to treat up to 20% of certain capital gain dividends as ordinary income. In
general, any gain or loss realized upon a taxable disposition of shares will be
treated as long-term capital gain or loss if the shares have been held for more
than twelve months and otherwise as short-term capital gain or loss. However,
if a shareholder receives a long-term capital gain dividend and such
shareholder has held his or her stock for six months or less, any loss realized
on the subsequent sale of the shares will, to the extent of the gain, be
treated as long-term capital loss. Certain constructive ownership rules apply
to determine the holding period.
 
  In the event that Realty distributes cash generated by its activities which
exceeds its net earnings, and provided there are no undistributed current or
accumulated earnings and profits and the distribution does not qualify as a
"deficiency dividend," such distributions will constitute a return of capital
to the extent they do not exceed a shareholder's tax basis for the
shareholder's shares and will be tax free to the shareholder. In such event,
the tax basis of the shares held by each shareholder must be reduced
correspondingly by the amount of such distributions. If such distributions
exceed the tax basis of the shares of a shareholder, the shareholder will
recognize capital gain in an amount equal to such excess, provided the
shareholder holds the shares as a capital asset. Shareholders may not include
on their own returns any of Realty's ordinary or capital losses. Realty will
notify each shareholder after the close of its taxable year as to the portions
of the distributions that constitute ordinary income, return of capital and
capital gain. For this purpose, any dividends declared in October, November or
December of a year, which are payable to shareholders of record on any day of
such a month, shall be treated as if they had been paid and received on
December 31 of such year, provided such dividends are actually paid in January
of the following year. Shareholders are required to include on their own
returns any ordinary dividends in the taxable year in which such dividends are
received.
 
  If in any taxable year Realty does not qualify as a REIT, it will be taxed as
a corporation, and distributions to its shareholders will neither be required
to be made nor will they be deductible by Realty in computing its taxable
income, with the result that the assets of Realty and the amounts available for
distribution to shareholders would be reduced to the extent of any tax payable.
Disqualification as a REIT could occur even though Realty had previously
distributed to its shareholders all of its income for such year, or years, in
which it did not qualify as a REIT. In such circumstances, distributions, to
the extent made out of Realty's current or accumulated earnings and profits,
would be taxable to the shareholders as dividends,
 
                                       36
<PAGE>
 
but, subject to certain limitations of the Code, would be eligible for the
dividends-received deduction for corporations.
 
TAX-EXEMPT INVESTORS
 
  The Internal Revenue Service has ruled that amounts distributed by a REIT to
a tax-exempt employee's pension trust do not constitute "unrelated trade or
business income" and should therefore be nontaxable to such trust. This ruling
does not apply to the extent the tax-exempt investor has borrowed to acquire
shares of the REIT's stock. Moreover, the application of this ruling is subject
to additional limitations that are beyond the scope of this disclosure.
 
STATE AND TERRITORIAL TAXES
 
  The state or territorial income tax treatment of Realty and its shareholders
may not conform to the federal income tax treatment above. As a result,
prospective shareholders should consult their own tax advisors for an
explanation of the effect of state and territorial tax laws on their investment
in Realty.
 
FOREIGN INVESTORS
 
  The preceding discussion does not address the federal income tax consequences
to foreign investors of an investment in Realty. Foreign investors should
consult their own tax advisors concerning the federal income tax considerations
to them of the ownership of shares in Realty.
 
BACKUP WITHHOLDING
 
  The Code imposes a modified form of "backup withholding" for payments of
interest and dividends. This withholding applies only if a shareholder, among
other things: (i) fails to furnish Realty with a properly certified taxpayer
identification number; (ii) furnishes Realty with an incorrect taxpayer
identification number; (iii) fails to report properly interest or dividends
from any source or; (iv) under certain circumstances, fails to provide Realty
or his or her securities broker with a certified statement, under penalty of
perjury, that he or she is not subject to backup withholding. The backup
withholding rate is 31% of "reportable payments" which include dividends.
Shareholders should consult their tax advisors as to the procedure for ensuring
that Realty distributions to them will not be subject to backup withholding.
 
TAXATION OF OPERATING COMPANY
 
  Operating Company pays ordinary corporate income taxes on its taxable income.
Any income, net of taxes, will be available for retention in Operating
Company's business or for distribution to shareholders as dividends. Any
dividends distributed by Operating Company will be subject to tax at ordinary
rates and generally will be eligible for the dividends-received deduction for
corporate shareholders to the extent of Operating Company's current or
accumulated earnings and profits. Distributions in excess of current or
accumulated earnings and profits are treated first as a return of investment
and then, to the extent that such distribution exceeds a shareholder's
investment, as gain from the sale or exchange of such shares. However, there is
no tax provision which requires Operating Company to distribute any of its
after-tax earnings and Operating Company does not expect to pay cash dividends
in the foreseeable future.
 
FUTURE LEGISLATION
 
  It should be noted that future legislation could be enacted or regulations
promulgated, the nature and likelihood of which cannot be predicted, that might
change in whole or in part, the income tax consequences summarized herein and
reduce or eliminate the advantages which may be derived from the ownership of
paired common stock.
 
  The foregoing is a summary of some of the more significant provisions of the
Code as it relates to REITs and is qualified in its entirety by reference to
the Code and regulations promulgated thereunder.
 
                                       37
<PAGE>
 
                                 ERISA MATTERS
 
  A fiduciary of a pension, profit-sharing, retirement or other employee
benefit plan subject to the Employee Retirement Income Security Act of 1974
("ERISA") should consider the fiduciary standards under ERISA in the context of
the plan's particular circumstances before authorizing an investment of a
portion of such plan's assets in shares of paired Common Stock. Accordingly,
among other factors, such fiduciary should consider (i) whether the investment
satisfies the diversification requirements of Section 404(a)(1)(C) of ERISA;
(ii) whether the investment is in accordance with the documents and instruments
governing the plan as required by Section 404(a)(1)(D) of ERISA; and (iii)
whether the investment is prudent considering the nature of the Companies'
business, the possible limitations on the marketability of shares of paired
Common Stock, the anticipated earnings of the Companies and any other relevant
factors. Investors proposing to purchase shares of paired Common Stock for
their Individual Retirement Accounts ("IRAs"), H.R. 10 Plans ("Keogh Plans") or
plans which are not subject to ERISA (such as governmental and church plans)
should consider that such plans may only make investments that are authorized
by the appropriate governing instrument and applicable state law.
 
  Subtitle A and Parts 1 and 4 of Subtitle B of Title I of ERISA and Section
4975 of the Code also impose certain prohibitions and restrictions with respect
to "plan assets." Based on U.S. Department of Labor regulations relating to the
definition of "plan assets," the Companies believe that, because the shares of
paired Common Stock are being publicly offered, when an ERISA plan, IRA or
Keogh Plan acquires shares offered hereby, only such shares, and not the
underlying assets of the Companies, will be deemed to be assets of the ERISA
plan, IRA or Keogh Plan that is a holder of shares of paired Common Stock.
 
                           DESCRIPTION OF SECURITIES
 
CAPITAL STOCK
 
  Realty and Operating Company have the same authorized capital structure,
consisting of 19,000,000 shares of common stock, $.10 par value, and 6,000,000
shares of preferred stock, $.10 par value. The Board of Directors of each
company is authorized without further stockholder authorization to issue the
preferred stock from time to time in one or more series, and to determine the
provisions applicable to each series, including the number of shares, dividend
rights, dividend rate, conversion rights, voting rights, rights and terms of
redemption (including sinking fund provisions), redemption price or prices, and
liquidation preferences. Such preferred shares may be subject to the Pairing
Agreement described below (see "Description of Securities--Capital Stock--The
Pairing").
 
  At the close of business on May 31, 1995, 11,256,353 shares of Realty Common
Stock and 11,143,853 shares of Operating Company Common Stock were issued and
outstanding and no shares of preferred stock were outstanding.
 
  Subject to provisions of law and the preferences of the preferred stock
outstanding, if any, holders of common stock are entitled to receive dividends
at such times and in such amounts as may be declared from time to time by the
Board of Directors out of funds legally available therefor. To maintain
eligibility as a REIT, Realty must in general distribute at least 95% of its
"real estate investment trust taxable income" before deduction of dividends
paid (less any net long-term capital gain and subject to certain other
adjustments) to its stockholders (see "Federal Income Tax Matters--REIT
Requirements").
   
 Voting Rights     
 
  Holders of common stock are entitled to one vote for each share held on every
matter submitted to a vote of stockholders and have the right to cumulate their
votes in the election of directors. Except as otherwise provided by law or by
the Certificate of Incorporation or by resolutions of the Board of Directors
providing for the issue of any series of preferred stock, the holders of the
common stock of each company have sole voting power.
 
                                       38
<PAGE>
 
   
 Transfer Agent and Registrar     
 
  The transfer agent and registrar for the paired Common Stock is Harris Trust
Company of California, Los Angeles, California. The paired Common Stock is
transferable in Los Angeles, California and New York, New York.
 
 The Pairing
 
  The shares of Realty Common Stock and shares of Operating Company Common
Stock are transferable and tradeable only in combination as units, each unit
consisting of one share of Realty Common Stock and one share of Operating
Company Common Stock. These restrictions on the transfer of shares of Realty
Common Stock and Operating Company Common Stock are imposed by the respective
bylaws of the Companies. The pairing is evidenced by "back-to-back" stock
certificates; that is, certificates evidencing shares of Operating Company
Common Stock are printed on the reverse side of certificates evidencing shares
of Realty Common Stock. The certificates bear a legend referring to the
restrictions on transfer imposed by the bylaws of each company. To permit
proper allocation of the consideration received in connection with the sale of
paired Common Stock, the Pairing Agreement between the Companies provides that
Realty and Operating Company shall, as decided from time to time but not less
than once a year, jointly make arrangements to determine the relative value of
the stock of each company. The Companies will make such determination prior to
the consummation of the offering made hereby.
 
 Restrictions on Transfers
 
  Under the Code, Realty may not own, directly or indirectly, after application
of the attribution rules of the Code, 10% or more of the outstanding shares of
common stock of Operating Company, if Realty is to qualify as a REIT. Moreover,
Realty's common stock must be held by 100 or more stockholders and 50% or more
of the Realty common stock may not be held by or for five or fewer individuals.
The bylaws of Realty and Operating Company provide that if a stockholder
obtained or obtains any ownership interest which is not in conformity with the
requirements of the Code pertaining to a REIT, the Board of Directors of Realty
or Operating Company may call for the purchase from such stockholder of such
number of shares sufficient to reduce his holdings to conform to the
requirements of the Code. The purchase price for the shares called for purchase
shall be equal to the fair market value of such shares as reflected in the
closing price for such shares on the principal stock exchange on which such
shares are listed, or if such shares are not listed, then the last bid
quotation for shares of such stock as of the close of business on the date
fixed by the Board of Directors for such purchase. In addition, any transfer of
shares which would cause a stockholder to own, as determined under the
provisions of the Code, such an amount of the outstanding voting power or total
number of outstanding shares as would cause Realty not to be in conformance
with the requirements of the Code shall be void ab initio; or, if such
provision is determined to be invalid, the transferee of such shares shall be
deemed to have acted as agent on behalf of the company in acquiring such shares
and to hold such shares on behalf of the company.
 
 Reports to Stockholders
 
  Realty and Operating Company will furnish their stockholders with annual
reports containing audited financial statements and currently distributes
quarterly reports containing unaudited financial information for the first
three quarters of each year.
 
CONVERTIBLE NOTES
 
  In order to facilitate the offering by the Companies of paired Common Stock,
the Underwriters will purchase the Companies' Convertible Notes due October 1,
1995 (the "Notes"). The Notes will be automatically converted into shares of
paired Common Stock (at a conversion price equal to the price to public set
forth on the cover page of this Prospectus of the paired Common Stock) upon
certification to the Trustee (defined below) of the transfer of beneficial
ownership of the Notes to any person or entity which is
 
                                       39
<PAGE>
 
not an underwriter or dealer in the offering, or an affiliate of such
underwriter or dealer. The automatic conversion will take place without
physical delivery of the Notes to any transferee of such underwriter, dealer or
affiliate; such transferee will receive only a certificate for the paired
Common Stock issued upon such conversion. The structure of the offering is
designed to prevent such underwriters, dealers and affiliates from collectively
acquiring 10% or more of the paired Common Stock in violation of the bylaws of
the Companies.
 
  Because the Notes automatically will be converted into paired Common Stock
upon sale to the public, no market for the Notes is expected to develop. The
following description of the Notes is provided in the event that any Notes are
acquired and held by any Underwriter, selected dealer or affiliate of any of
either in whose hands the Notes do not automatically convert into paired Common
Stock.
 
  The Notes are to be issued under an indenture (the "Indenture") to be dated
as of July 1, 1995 between the Companies and Harris Trust Company of California
as trustee (the "Trustee"). The Trustee also serves as transfer agent for the
Companies. A form of the proposed Indenture has been filed as an exhibit to the
Joint Registration Statement (as hereinafter defined) of which this Prospectus
is a part. The following statements relating to the Notes and the Indenture are
summaries, do not purport to be complete and are qualified in their entirety by
reference to the Notes and the Indenture.
 
  The Notes will not bear interest. The Notes will be issued in registered
form, in denominations of the same dollar amount as a multiple of the initial
public offering price of the paired Common Stock, and will be unsecured,
several obligations of the Companies maturing on October 1, 1995. At the option
of the Companies, the maturity date of the Notes may be extended, at any time
or from time to time, by written notice to the Trustee prior to the maturity
date, including any extension thereof, to a date not later than October 1,
1997. Realty will be obligated to pay     % of the Notes and Operating Company
the balance, in accordance with the allocation of the proceeds of the offering
of the paired Common Stock set forth under "Use of Proceeds".
 
  There are no redemption or sinking fund provisions applicable to the Notes
and the Notes are not subject to redemption prior to maturity by the Companies
or either of them.
 
  The following are Events of Default under the Indenture: failure of Realty or
Operating Company to pay principal owing by it in respect of any Note when due;
failure of Realty or Operating Company to comply with any of its other
agreements in the Notes or the Indenture, continued for 90 days after notice is
given as provided in the Indenture; and certain events of bankruptcy,
insolvency or reorganization. If an Event of Default occurs and is continuing,
either the Trustee or the holders of at least 25% in aggregate principal amount
of the Notes outstanding may declare the entire principal amount of the Notes
to be due and payable immediately. The Indenture does not require the Companies
to provide the Trustee with periodic evidence as to the absence of default or
as to compliance with the terms of the Indenture.
 
  The Indenture provides that, subject to the duty of the Trustee during
default to act with the required standard of care, the Trustee will be under no
obligation to perform any duty or exercise any of its rights or powers under
the Indenture unless it shall have received satisfactory indemnity from the
holders of the Notes against any loss, liability or expense. Subject to such
provisions for the indemnification of the Trustee, the holders of a majority in
aggregate principal amount of the outstanding Notes will have the right to
direct the time, method and place of conducting any proceeding for any remedy
available to the Trustee or exercising any trust or power conferred on the
Trustee.
 
  The Indenture or the Notes may be amended or supplemented without the consent
of the noteholders in certain circumstances and with the consent of holders of
at least 66 2/3% of the principal amount of the Notes at the time outstanding,
subject to certain exceptions. Any past default, or compliance with any
provision, may be waived with the consent of the holders of a majority of the
principal amount of the Notes at the time outstanding.
 
                                       40
<PAGE>
 
                                  UNDERWRITING
 
  Under the terms and subject to the conditions of the Underwriting Agreement,
each of the underwriters named below (the "Underwriters"), for whom Smith
Barney Inc. and Donaldson, Lufkin & Jenrette Securities Corporation are acting
as the Representatives (the "Representatives"), have severally agreed to
purchase, and the Companies have agreed to sell to each Underwriter, Notes
convertible into the number of shares of paired Common Stock which equal the
number of shares set forth opposite the name of such Underwriter.
 
<TABLE>
<CAPTION>
                                                                        NUMBER
                              UNDERWRITERS                             OF SHARES
                              ------------                             ---------
   <S>                                                                 <C>
   Smith Barney Inc. .................................................
   Donaldson, Lufkin & Jenrette Securities Corporation................
                                                                       ---------
       TOTAL.......................................................... 3,000,000
                                                                       =========
</TABLE>
 
  The Underwriting Agreement provides that the obligations of the several
Underwriters to pay for and accept delivery of the Notes are subject to
approval of certain legal matters by counsel and to certain other conditions.
The Underwriters are obligated to take and pay for all Notes convertible into
shares of paired Common Stock offered hereby (other than those covered by the
over-allotment option described below) if any such Notes are taken.
 
  The Underwriters initially propose to offer part of the shares of paired
Common Stock directly to the public at the price to public set forth on the
cover page of this Prospectus and part to certain dealers at a price which
represents a concession not in excess of $    per share under the public
offering price (the "Selling Concession"). The Underwriters may allow, and such
dealers may re-allow, a concession not in excess of $    per share to the other
Underwriters or to certain other dealers. After the public offering, the price
to public and such concessions may be changed by the Underwriters.
 
  The Companies have granted to the Underwriters an option, exercisable for
thirty days from the date of this Prospectus, to purchase additional Notes
convertible into up to an aggregate of 450,000 additional shares of paired
Common Stock at the public offering price set forth on the cover page of this
Prospectus, minus the underwriting discounts and commissions. The Underwriters
may exercise such option to purchase additional Notes convertible into
additional shares solely for the purpose of covering over-allotments, if any,
incurred in connection with the sale of the shares offered hereby. To the
extent such option is exercised, each Underwriter will become obligated,
subject to certain conditions, to purchase approximately the same percentage of
such additional Notes convertible into additional shares as the number of
shares set forth opposite such Underwriter's name in the preceding table bears
to the total number of shares in such table.
   
  The paired Common Stock will be offered by the several Underwriters, subject
to prior sale, when, as and if issued to and accepted by them, and subject to
approval of certain legal matters by counsel for the Underwriters. The
Underwriters reserve the right to reject orders in whole or in part. It is
expected that delivery of the shares of paired Common Stock will be made in New
York, New York, on or about July  , 1995.     
 
                                       41
<PAGE>
 
  Realty, Operating Company and their respective directors and executive
officers have agreed not to sell or otherwise dispose of any shares of paired
Common Stock, without the prior written consent of Smith Barney Inc., for a
period of 120 days after the date of this Prospectus.
 
  The Companies have agreed to indemnify the Underwriters against certain
liabilities, including liabilities under the Securities Act of 1933, and to
contribute to payments the Underwriters may be required to make in respect
thereof. The Companies and the Underwriters have agreed to indemnify each other
against certain liabilities, including liabilities under the Securities Act of
1933, as amended.
 
                                 LEGAL MATTERS
 
  Counsel for the Companies, O'Melveny & Myers, Los Angeles, California has
delivered an opinion to the effect that the Notes will be legally valid and
binding obligations of the Companies and the shares of paired Common Stock
issuable upon conversion thereof will be validly issued. Sheppard, Mullin,
Richter & Hampton, Los Angeles, California will act as counsel for the
Underwriters in connection with this transaction.
 
                                    EXPERTS
 
  The financial statements included in this Prospectus and elsewhere in the
Joint Registration Statement, to the extent and for the periods indicated in
their reports, have been examined by Kenneth Leventhal & Company, independent
public accountants, and are included herein in reliance upon the authority of
said firm as experts in accounting and auditing.
 
                             AVAILABLE INFORMATION
 
  The Companies have filed with the Securities and Exchange Commission (the
"Commission") a Joint Registration Statement on Form S-3 (the "Joint
Registration Statement") under the Securities Act for the registration of the
paired Common Stock. This Prospectus, which constitutes a part of the Joint
Registration Statement, does not contain all of the information set forth in
the Joint Registration Statement, certain items of which are contained in
schedules and exhibits to the Joint Registration Statement as permitted by the
rules and regulations of the Commission. For further information with respect
to the Companies and the paired Common Stock, reference is made to the Joint
Registration Statement, including the exhibits thereto and financial
statements, schedules and notes filed as a part thereof. Statements made in
this Prospectus concerning the contents of any contract, agreement or other
document are not necessarily complete. With respect to each such contract,
agreement or other document filed with the Commission as an exhibit to the
Joint Registration Statement, reference is made to the exhibit for a more
complete description of the matter involved, and each such statement shall be
deemed qualified in its entirety by such reference.
 
  Realty and Operating Company are subject to the information requirements of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith file reports and other information with the Commission.
Information, as of particular dates, concerning directors and officers, their
remuneration, options granted to them, the principal holders of securities of
Realty and Operating Company and any material interest of such persons in
transactions with the Companies is disclosed in proxy statements distributed to
shareholders of the Companies and filed with the Commission. Such reports,
proxy statements and other information concerning the Companies can be
inspected and copied at Room 1024 of the Commission's office at 450 Fifth
Street, N.W., Washington, D.C. 20549; and at the Commission's Regional Offices
in New York (26 Federal Plaza, Room 1029, New York, New York 10278) and Chicago
(230 South Dearborn Street, Room 3190, Chicago, Illinois 60604); copies of such
material can be obtained from the Public Reference Section of the Commission at
450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
 
                                       42
<PAGE>
 
  The paired Common Stock of Realty and Operating Company is listed on the New
York Stock Exchange (the "Exchange") as Santa Anita Realty Enterprises (symbol
SAR). Certain information, reports and proxy statements of the Companies are on
file with the Exchange and may be inspected at 20 Broad Street, New York, New
York 10005.
 
  The Companies hereby undertake to provide without charge to each person to
whom a copy of this Prospectus has been delivered, upon the written or oral
request of such person, a copy of any or all of the documents referred to under
"Documents Incorporated by Reference" which have been or may be incorporated in
this Prospectus by reference, other than exhibits to such documents. Requests
for such copies should be directed to The Santa Anita Companies, 285 West
Huntington Drive, Arcadia, California 91066-6014, Attention: Secretary
(telephone number (818) 574-7223).
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
  The following documents filed by the Companies with the Commission are
incorporated by reference into this Prospectus.
 
  1. The Companies' Joint Annual Report on Form 10-K for the year ended
     December 31, 1994.
 
  2. The Companies' Joint Quarterly Report on Form 10-Q for the quarter ended
     March 31, 1995.
 
  3. The descriptions of Realty's and Operating Company's Common Stock and
     rights issuable pursuant to that certain Rights Agreement, dated June
     15, 1989, among Realty, Operating Company and Union Bank, as Rights
     Agent, which are contained in joint registration statements filed under
     the Exchange Act, and any amendment or report filed for purposes of
     updating such descriptions.
 
  All documents subsequently filed by the Companies pursuant to Sections 13(a),
13(c), 14 or 15(d) of the Exchange Act prior to the termination of this
offering shall be deemed to be incorporated by reference in this Prospectus and
to be a part of this Prospectus from the date of filing thereof. This
Prospectus does not set forth all information included in the Joint
Registration Statement and the exhibits thereto filed with the Commission under
the Securities Act of 1933 and to which reference is hereby made.
 
                                       43
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
INDEPENDENT AUDITORS' REPORT..............................................   F-2
SANTA ANITA REALTY ENTERPRISES, INC. AND SANTA ANITA OPERATING COMPANY AND
 SUBSIDIARIES COMBINED
  Combined Balance Sheets as of December 31, 1994 and 1993 and unaudited
   as of March 31, 1995 ..................................................   F-3
  Combined Statements of Operations for the years ended December 31, 1994,
   1993 and 1992 and unaudited for the three months ended March 31, 1995
   and 1994...............................................................   F-4
  Combined Statements of Shareholders' Equity for the years ended December
   31, 1994, 1993 and 1992 and unaudited for the three months ended March
   31, 1995...............................................................   F-5
  Combined Statements of Cash Flows for the years ended December 31, 1994,
   1993 and 1992 and unaudited for the three months ended March 31, 1995
   and 1994...............................................................   F-6
SANTA ANITA REALTY ENTERPRISES, INC.
  Consolidated Balance Sheets as of December 31, 1994 and 1993 and
   unaudited as of March 31, 1995.........................................   F-7
  Consolidated Statements of Operations for the years ended December 31,
   1994, 1993 and 1992 and unaudited for the three months ended March 31,
   1995 and 1994..........................................................   F-8
  Consolidated Statements of Shareholders' Equity for the years ended
   December 31, 1994, 1993 and 1992 and unaudited for the three months
   ended March 31, 1995...................................................   F-9
  Consolidated Statements of Cash Flows for the years ended December 31,
   1994, 1993 and 1992 and unaudited for the three months ended March 31,
   1995 and 1994..........................................................  F-10
SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
  Consolidated Balance Sheets as of December 31, 1994 and 1993 and
   unaudited as of March 31, 1995.........................................  F-11
  Consolidated Statements of Operations for the years ended December 31,
   1994, 1993 and 1992 and unaudited for the three months ended March 31,
   1995 and 1994..........................................................  F-12
  Consolidated Statements of Shareholders' Equity for the years ended
   December 31, 1994, 1993 and 1992 and unaudited for the three months
   ended March 31, 1995...................................................  F-13
  Consolidated Statements of Cash Flows for the years ended December 31,
   1994, 1993 and 1992 and unaudited for the three months ended March 31,
   1995 and 1994..........................................................  F-14
NOTES TO FINANCIAL STATEMENTS.............................................  F-15
</TABLE>
 
                     INDEX TO FINANCIAL STATEMENT SCHEDULES
 
  The Schedules listed below relate to Realty and Operating Company as
indicated:
 
<TABLE>
<CAPTION>
                                                                              SCHEDULES FOR
                                                                             ----------------
                                                                                    OPERATING
SCHEDULE                                                                     REALTY  COMPANY
- --------                                                                     ------ ---------
                                                                             (REFERENCE IS TO
                                                                               PAGE NUMBER)
<S>       <C>                                                                <C>    <C>
 II       Valuation and Qualifying Accounts as of December 31, 1994 and 1993  F-36   Omitted
 III      Real Estate and Accumulated Depreciation as of December 31, 1994    F-37   Omitted
</TABLE>
 
  Schedules not listed above have been omitted because either the conditions
under which they are required are absent, not applicable, or the required
information is included in the financial statements and related notes thereto.
 
                                      F-1
<PAGE>
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Shareholders and Board of Directors
Santa Anita Realty Enterprises, Inc. and
Santa Anita Operating Company
 
  We have audited the financial statements and schedules listed on page F-1 of:
 
    (a) Santa Anita Realty Enterprises, Inc. and Santa Anita Operating
        Company and Subsidiaries Combined;
 
    (b) Santa Anita Realty Enterprises, Inc.; and
 
    (c) Santa Anita Operating Company and Subsidiaries.
 
  These financial statements and schedules are the responsibility of the
companies' management. Our responsibility is to express an opinion on these
financial statements and schedules based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the above-listed entities at
December 31, 1994 and 1993 and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1994, in
conformity with generally accepted accounting principles. Further, it is our
opinion that the schedules referred to above, when considered in relation to
the financial statements taken as a whole, present fairly in all material
respects the information set forth therein.
 
  We have also previously audited, in accordance with generally accepted
auditing standards, the financial position of the above-listed entities as of
December 31, 1992, 1991 and 1990, and the related statements of operations and
shareholders' equity for the years ended December 31, 1991 and 1990 (none of
which are presented herein); and we expressed unqualified opinions on those
financial statements. In our opinion, the information as of and for each of the
fiscal years in the five year period ended December 31, 1994 set forth in the
section entitled Selected Combined Financial Information, appearing on page 11,
is fairly stated in all material respects in relation to the financial
statements from which it has been derived.
 
                                                /s/ KENNETH LEVENTHAL & COMPANY 

                                                    KENNETH LEVENTHAL & COMPANY 
 
Newport Beach, California
February 10, 1995
 
                                      F-2
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                            COMBINED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                     --------------------------
                                        MARCH 31,
                                           1995          1994          1993
                                       ------------  ------------  ------------
                                       (UNAUDITED)
 
                                     ASSETS
 
<S>                                    <C>           <C>           <C>
Real estate assets
  Santa Anita Racetrack, less
   accumulated depreciation
   of $19,866,000, $19,431,000 and
   $18,670,000.......................  $  7,869,000  $  8,304,000  $  7,719,000
  Commercial properties, less
   accumulated depreciation
   of $33,447,000, $32,247,000 and
   $41,079,000.......................   116,735,000   116,780,000   216,110,000
  Investments in unconsolidated joint
   ventures..........................     5,734,000     6,299,000     7,860,000
  Real estate loans and advances
   receivable........................    18,040,000    17,990,000    17,840,000
                                       ------------  ------------  ------------
                                        148,378,000   149,373,000   249,529,000
Cash.................................     9,508,000    12,674,000    17,328,000
Short-term investments, at cost
 (approximates market)...............    24,279,000     5,600,000     4,693,000
Accounts receivable..................     5,134,000     4,656,000     7,568,000
Prepaid expenses and other assets....     8,141,000     6,054,000     7,019,000
Investment in Pacific Gulf Properties
 Inc.................................    12,705,000    12,825,000           --
Property, plant and equipment, at
 cost, less accumulated
 depreciation of $25,195,000,
 $23,093,000 and $21,088,000.........    18,206,000    19,466,000    22,129,000
                                       ------------  ------------  ------------
                                       $226,351,000  $210,648,000  $308,266,000
                                       ============  ============  ============
 
                      LIABILITIES AND SHAREHOLDERS' EQUITY
 
Real estate loans payable............  $102,162,000  $102,472,000  $106,731,000
Bank loans payable...................    13,937,000     9,829,000    81,167,000
Accounts payable.....................    19,470,000    13,179,000    13,748,000
Other liabilities....................    17,251,000    12,750,000    25,463,000
Dividends payable....................           --      2,251,000     3,788,000
Deferred revenues....................     1,223,000     2,427,000     2,872,000
Deferred income taxes................     3,565,000     3,565,000     3,565,000
                                       ------------  ------------  ------------
                                        157,608,000   146,473,000   237,334,000
Minority interest in consolidated
 joint ventures......................    (3,250,000)   (3,268,000)   (4,590,000)
Shareholders' equity
  Preferred stock, $.10 par value;
   authorized 6,000,000
   shares; none issued...............           --            --            --
  Common stock, $.10 par value;
   authorized 19,000,000 shares;
   issued and outstanding 11,143,853,
   11,143,853 and 11,140,853 shares..     2,227,000     2,227,000     2,227,000
  Additional paid-in capital.........   134,615,000   134,615,000   134,554,000
  Retained earnings (deficit)........   (64,849,000)  (69,399,000)  (61,259,000)
                                       ------------  ------------  ------------
                                         71,993,000    67,443,000    75,522,000
                                       ------------  ------------  ------------
                                       $226,351,000  $210,648,000  $308,266,000
                                       ============  ============  ============
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-3
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                       COMBINED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                          FOR THE THREE MONTHS
                             ENDED MARCH 31,       FOR THE YEARS ENDED DECEMBER 31,
                         ----------------------- --------------------------------------
                            1995        1994        1994         1993          1992
                         ----------- ----------- ----------- ------------  ------------
                               (UNAUDITED)
<S>                      <C>         <C>         <C>         <C>           <C>
Revenues
  Horse racing.......... $35,206,000 $34,338,000 $64,584,000 $ 60,776,000  $ 66,272,000
  Rental property.......   5,182,000   7,930,000  27,030,000   41,354,000    37,018,000
  Interest and other....     725,000     459,000   2,448,000    5,405,000     3,712,000
                         ----------- ----------- ----------- ------------  ------------
                          41,113,000  42,727,000  94,062,000  107,535,000   107,002,000
                         ----------- ----------- ----------- ------------  ------------
Costs and expenses
  Horse racing operating
   costs................  22,250,000  22,663,000  46,921,000   45,284,000    50,758,000
  Rental property
   operating expenses...   1,646,000   3,118,000   9,714,000   16,522,000    13,533,000
  Depreciation and
   amortization.........   3,711,000   3,549,000  10,087,000   11,392,000    10,753,000
  General and
   administrative.......   3,459,000   3,533,000   9,813,000   10,045,000    10,310,000
  Interest and other....   2,516,000   3,046,000  11,317,000   12,970,000    12,525,000
  Losses from
   unconsolidated joint
   ventures.............     730,000     451,000   2,236,000    1,993,000     1,446,000
  Minority interest in
   earnings of
   consolidated joint
   ventures.............      21,000     260,000     617,000      477,000       458,000
  Write-down of land
   held for development.         --          --    1,043,000          --            --
  Loss on disposition of
   multifamily and
   industrial
   operations...........         --          --          --    10,974,000           --
                         ----------- ----------- ----------- ------------  ------------
                          34,333,000  36,620,000  91,748,000  109,657,000    99,783,000
                         ----------- ----------- ----------- ------------  ------------
Income (loss) before
 income taxes...........   6,780,000   6,107,000   2,314,000   (2,122,000)    7,219,000
Income tax benefit......         --          --          --     2,523,000       158,000
                         ----------- ----------- ----------- ------------  ------------
Net income.............. $ 6,780,000 $ 6,107,000 $ 2,314,000 $    401,000  $  7,377,000
                         =========== =========== =========== ============  ============
Weighted average number
 of common shares
 outstanding............  11,143,853  11,140,953  11,143,146   11,140,853    11,140,913
                         =========== =========== =========== ============  ============
Net income per common
 share.................. $       .61 $       .55 $       .21 $        .04  $        .66
                         =========== =========== =========== ============  ============
Dividends declared per
 common share........... $       .20 $       .34 $       .94 $       1.36  $       1.36
                         =========== =========== =========== ============  ============
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-4
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                  COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
             AND THE THREE MONTHS ENDED MARCH 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                              COMMON STOCK        ADDITIONAL     RETAINED
                          ----------------------   PAID-IN       EARNINGS
                            SHARES      AMOUNT     CAPITAL       (DEFICIT)      TOTAL
                          ----------  ---------- ------------  ------------  ------------
<S>                       <C>         <C>        <C>           <C>           <C>
 Combined balance,
 December 31, 1991......  11,140,965  $2,227,000 $134,555,000  $(38,731,000) $ 98,051,000
 Dividends declared on
  common stock..........         --          --           --    (15,153,000)  (15,153,000)
 Dividend reinvestment
  plan, net.............        (112)        --        (1,000)          --         (1,000)
 Net income.............         --          --           --      7,377,000     7,377,000
                          ----------  ---------- ------------  ------------  ------------
 Combined balance,
 December 31, 1992......  11,140,853   2,227,000  134,554,000   (46,507,000)   90,274,000
 Dividends declared on
  common stock..........         --          --           --    (15,153,000)  (15,153,000)
 Net income.............         --          --           --        401,000       401,000
                          ----------  ---------- ------------  ------------  ------------
 Combined balance,
 December 31, 1993......  11,140,853   2,227,000  134,554,000   (61,259,000)   75,522,000
 Stock issued in
  connection with stock
  option plan...........       3,000         --        61,000           --         61,000
 Dividends declared on
  common stock..........         --          --           --    (10,454,000)  (10,454,000)
 Net income.............         --          --           --      2,314,000     2,314,000
                          ----------  ---------- ------------  ------------  ------------
 Combined balance,
 December 31, 1994......  11,143,853   2,227,000  134,615,000   (69,399,000)   67,443,000
 Dividends declared on
  common stock..........         --          --           --     (2,230,000)   (2,230,000)
 Net income.............         --          --           --      6,780,000     6,780,000
                          ----------  ---------- ------------  ------------  ------------
 Combined balance, March
 31, 1995 (unaudited)...  11,143,853  $2,227,000 $134,615,000  $(64,849,000) $ 71,993,000
                          ==========  ========== ============  ============  ============
</TABLE>
 
 
 
                            See accompanying notes.
 
                                      F-5
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                       COMBINED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                           FOR THE THREE MONTHS
                             ENDED MARCH 31,           FOR THE YEARS ENDED DECEMBER 31,
                         -------------------------  ----------------------------------------
                            1995          1994          1994          1993          1992
                         -----------  ------------  ------------  ------------  ------------
                               (UNAUDITED)
<S>                      <C>          <C>           <C>           <C>           <C>
CASH FLOWS FROM
  OPERATING ACTIVITIES:
  Net income............ $ 6,780,000  $  6,107,000  $  2,314,000  $    401,000  $  7,377,000
 Adjustments to
  reconcile net income
  to net cash provided
  by operating
  activities:
   Depreciation and
    amortization........   3,711,000     3,549,000    10,087,000    11,392,000    10,753,000
   Net gain on sale of
    real estate.........         --            --            --            --       (646,000)
   Loss on disposition
    of multifamily and
    industrial
    operations..........         --            --            --     10,974,000           --
   Deferred income
    taxes...............         --            --            --       (108,000)     (141,000)
   Minority interest in
    earnings of
    consolidated joint
    ventures............      21,000       260,000       617,000       477,000       458,000
   Write-down of land
    held for
    development.........         --            --      1,043,000           --            --
   Equity in losses of
    unconsolidated joint
    ventures............     730,000       451,000     2,236,000     1,993,000     1,446,000
   Income from
    investment in
    Pacific Gulf
    Properties Inc......    (186,000)          --            --            --            --
   Net (increase)
    decrease in certain
    other assets........  (2,276,000)    3,919,000     1,243,000    (1,523,000)    1,866,000
   Net increase
    (decrease) in
    certain other
    liabilities.........   9,599,000     6,286,000      (156,000)    7,007,000       310,000
                         -----------  ------------  ------------  ------------  ------------
 Net cash provided by
  operating activities..  18,379,000    20,572,000    17,384,000    30,613,000    21,423,000
                         -----------  ------------  ------------  ------------  ------------
CASH FLOWS FROM
  INVESTING ACTIVITIES:
 Proceeds from
  disposition of
  multifamily and
  industrial
  operations............         --     44,425,000    43,114,000           --            --
 Proceeds from sales of
  real estate...........         --            --            --            --      5,425,000
 Payments received on
  loans and advances
  receivable............      57,000        64,000       371,000     4,076,000     1,152,000
 Origination of loans
  and advances
  receivable............    (107,000)     (352,000)     (357,000)   (1,305,000)   (9,345,000)
 Additions and
  improvements to real
  estate assets.........  (1,155,000)   (6,067,000)  (15,074,000)  (33,424,000)  (35,588,000)
 Additions to property,
  plant and equipment...    (842,000)     (356,000)   (1,553,000)   (1,450,000)   (6,030,000)
 Investments in
  unconsolidated joint
  ventures..............    (165,000)     (165,000)   (1,348,000)   (1,100,000)     (664,000)
 Capital distributions
  from unconsolidated
  joint ventures........         --            --        688,000     1,405,000       664,000
                         -----------  ------------  ------------  ------------  ------------
 Net cash (used in)
  provided by investing
  activities............  (2,212,000)   37,549,000    25,841,000   (31,798,000)  (44,386,000)
                         -----------  ------------  ------------  ------------  ------------
CASH FLOWS FROM
  FINANCING ACTIVITIES:
 Proceeds from real
   estate loans
   payable..............         --     21,077,000    86,755,000           --     11,191,000
 Proceeds from bank
  loans payable.........   4,300,000           --      7,300,000    20,981,000    26,832,000
 Repayment of real
  estate loans payable..    (310,000)          --    (36,932,000)     (924,000)   (6,154,000)
 Repayment of bank
  loans payable.........    (192,000)  (44,600,000)  (78,638,000)     (664,000)      (82,000)
 Net increase
  (decrease) in certain
  other liabilities.....       8,000    (3,836,000)  (11,721,000)    9,635,000       728,000
 Dividends paid.........  (4,458,000)   (3,788,000)  (11,993,000)  (15,153,000)  (15,153,000)
 Distributions to
  minority interest in
  consolidated joint
  ventures, net.........      (2,000)     (306,000)   (1,804,000)   (2,316,000)      (81,000)
 Proceeds from stock
  issued in connection
  with exercise of
  stock options and
  dividend reinvestment
  plan..................         --         61,000        61,000           --         (1,000)
                         -----------  ------------  ------------  ------------  ------------
 Net cash (used in)
  provided by financing
  activities............    (654,000)  (31,392,000)  (46,972,000)   11,559,000    17,280,000
                         -----------  ------------  ------------  ------------  ------------
Net increase (decrease)
 in cash and cash
 equivalents............  15,513,000    26,729,000    (3,747,000)   10,374,000    (5,683,000)
Cash and cash
 equivalents at
 beginning of period....  18,274,000    22,021,000    22,021,000    11,647,000    17,330,000
                         -----------  ------------  ------------  ------------  ------------
Cash and cash
 equivalents at end of
 period................. $33,787,000  $ 48,750,000  $ 18,274,000  $ 22,021,000  $ 11,647,000
                         ===========  ============  ============  ============  ============
</TABLE>
 
                            See accompanying notes.
 
 
                                      F-6
<PAGE>
 
                      SANTA ANITA REALTY ENTERPRISES, INC.
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                              DECEMBER 31,
                           MARCH 31,    --------------------------
                              1995          1994          1993
                          ------------  ------------  ------------
                          (UNAUDITED)
<S>                       <C>           <C>           <C>    
                             ASSETS
Real estate assets
  Santa Anita Racetrack,
   less accumulated
   depreciation of
   $19,866,000,
   $19,431,000 and
   $18,670,000........... $  7,869,000  $  8,304,000  $  7,719,000
  Commercial properties,
   less accumulated
   depreciation of
   $35,085,000,
   $33,842,000 and
   $42,503,000...........  121,565,000   121,653,000   221,154,000
  Investments in
   unconsolidated joint
   ventures..............    5,734,000     6,299,000     7,860,000
  Real estate loans and
   advances receivable...   18,040,000    17,990,000    17,840,000
                          ------------  ------------  ------------
                           153,208,000   154,246,000   254,573,000
Cash.....................    5,638,000     5,431,000     7,633,000
Accounts receivable......    2,509,000     2,274,000     4,386,000
Prepaid expenses and
 other assets............    5,907,000     3,357,000     4,624,000
Investment in Pacific
 Gulf Properties Inc.....   12,705,000    12,825,000           --
Due from (to) Operating
 Company.................    1,198,000    (1,056,000)      469,000
                          ------------  ------------  ------------
                          $181,165,000  $177,077,000  $271,685,000
                          ============  ============  ============
              LIABILITIES AND SHAREHOLDERS' EQUITY
Real estate loans
 payable................. $102,162,000  $102,472,000  $106,731,000
Bank loans payable.......   11,600,000     7,300,000    77,913,000
Accounts payable.........    2,549,000     2,379,000     3,678,000
Other liabilities........    1,781,000     2,159,000    15,346,000
Dividends payable........          --      2,251,000     3,788,000
                          ------------  ------------  ------------
                           118,092,000   116,561,000   207,456,000
Minority interest in
 consolidated joint
 ventures................   (3,250,000)   (3,268,000)   (4,590,000)
Shareholders' equity
  Preferred stock, $.10
   par value; authorized
   6,000,000 shares; none
   issued................          --            --            --
  Common stock, $.10 par
   value; authorized
   19,000,000 shares;
   issued and outstanding
   11,256,353 shares.....    1,125,000     1,125,000     1,125,000
  Additional paid-in
   capital...............  117,084,000   117,084,000   117,084,000
  Retained earnings
   (deficit).............  (51,886,000)  (54,425,000)  (49,390,000)
                          ------------  ------------  ------------
                            66,323,000    63,784,000    68,819,000
                          ------------  ------------  ------------
                          $181,165,000  $177,077,000  $271,685,000
                          ============  ============  ============
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-7
<PAGE>
 
                      SANTA ANITA REALTY ENTERPRISES, INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                          FOR THE THREE MONTHS
                             ENDED MARCH 31,      FOR THE YEARS ENDED DECEMBER 31,
                         ----------------------- -----------------------------------
                            1995        1994        1994        1993        1992
                         ----------- ----------- ----------- ----------- -----------
                               (UNAUDITED)
<S>                      <C>         <C>         <C>         <C>         <C>
Revenues
  Rent from Racetrack... $ 6,478,000 $ 7,791,000 $13,070,000 $11,634,000 $12,683,000
  Shopping centers......   3,943,000   3,412,000  15,969,000  14,396,000  15,418,000
  Office buildings......   1,018,000   1,073,000   4,301,000   4,521,000   4,290,000
  Apartments and
   industrial...........         --    3,157,000   4,916,000  20,036,000  15,582,000
  Interest and other....     585,000     370,000   2,007,000   4,991,000   2,318,000
                         ----------- ----------- ----------- ----------- -----------
                          12,024,000  15,803,000  40,263,000  55,578,000  50,291,000
                         ----------- ----------- ----------- ----------- -----------
Costs and expenses
  Shopping centers......   1,295,000   1,110,000   6,267,000   5,652,000   5,228,000
  Office buildings......     351,000     414,000   1,862,000   1,804,000   2,025,000
  Apartments and
   industrial...........         --    1,594,000   1,585,000   9,066,000   6,280,000
  Depreciation and
   amortization.........   1,652,000   1,946,000   6,007,000   8,795,000   8,156,000
  General and
   administrative.......     759,000   1,024,000   4,230,000   4,244,000   4,156,000
  Interest and other....   2,425,000   2,940,000  10,871,000  12,477,000  12,331,000
  Losses from
   unconsolidated joint
   ventures.............     730,000     451,000   2,236,000   1,993,000   1,446,000
  Minority interest in
   earnings of
   consolidated joint
   ventures.............      21,000     260,000     617,000     477,000     458,000
  Write-down of land
   held for development.         --          --    1,043,000         --          --
  Loss on disposition of
   multifamily and
   industrial
   operations...........         --          --          --   10,974,000         --
                         ----------- ----------- ----------- ----------- -----------
                           7,233,000   9,739,000  34,718,000  55,482,000  40,080,000
                         ----------- ----------- ----------- ----------- -----------
Income before income
 taxes..................   4,791,000   6,064,000   5,545,000      96,000  10,211,000
Income tax benefit......         --          --          --    2,523,000         --
                         ----------- ----------- ----------- ----------- -----------
Net income.............. $ 4,791,000 $ 6,064,000 $ 5,545,000 $ 2,619,000 $10,211,000
                         =========== =========== =========== =========== ===========
Weighted average number
 of common shares
 outstanding............  11,256,353  11,256,353  11,256,353  11,256,353  11,256,353
                         =========== =========== =========== =========== ===========
Net income per common
 share.................. $       .43 $       .54 $       .49 $       .23 $       .91
                         =========== =========== =========== =========== ===========
Dividends declared per
 common share........... $       .20 $       .34 $       .94 $      1.36 $      1.36
                         =========== =========== =========== =========== ===========
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-8
<PAGE>
 
                      SANTA ANITA REALTY ENTERPRISES, INC
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992 AND THE THREE MONTHS ENDED
                           MARCH 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                             COMMON STOCK        ADDITIONAL     RETAINED
                         ----------------------   PAID-IN       EARNINGS
                           SHARES      AMOUNT     CAPITAL       (DEFICIT)      TOTAL
                         ----------  ---------- ------------  ------------  ------------
<S>                      <C>         <C>        <C>           <C>           <C>
Balance, December 31,
 1991................... 11,256,465  $1,125,000 $117,085,000  $(31,602,000) $ 86,608,000
  Dividend reinvestment
   plan, net............       (112)        --        (1,000)          --         (1,000)
  Dividends declared on
   common stock.........        --          --           --    (15,309,000)  (15,309,000)
  Net income............        --          --           --     10,211,000    10,211,000
                         ----------  ---------- ------------  ------------  ------------
Balance, December 31,
 1992................... 11,256,353   1,125,000  117,084,000   (36,700,000)   81,509,000
  Dividends declared on
   common stock.........        --          --           --    (15,309,000)  (15,309,000)
  Net income............        --          --           --      2,619,000     2,619,000
                         ----------  ---------- ------------  ------------  ------------
Balance, December 31,
 1993................... 11,256,353   1,125,000  117,084,000   (49,390,000)   68,819,000
  Dividends declared on
   common stock.........        --          --           --    (10,580,000)  (10,580,000)
  Net income............        --          --           --      5,545,000     5,545,000
                         ----------  ---------- ------------  ------------  ------------
Balance, December 31,
 1994................... 11,256,353   1,125,000  117,084,000   (54,425,000)   63,784,000
  Dividends declared on
   common stock.........        --          --           --     (2,252,000)   (2,252,000)
  Net income............        --          --           --      4,791,000     4,791,000
                         ----------  ---------- ------------  ------------  ------------
Balance, March 31, 1995
   (unaudited).......... 11,256,353  $1,125,000 $117,084,000  $(51,886,000) $ 66,323,000
                         ==========  ========== ============  ============  ============
</TABLE>
 
 
 
 
 
                            See accompanying notes.
 
                                      F-9
<PAGE>
 
                      SANTA ANITA REALTY ENTERPRISES, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                          FOR THE THREE MONTHS
                             ENDED MARCH 31,          FOR THE YEARS ENDED DECEMBER 31,
                         ------------------------  ----------------------------------------
                            1995         1994          1994          1993          1992
                         -----------  -----------  ------------  ------------  ------------
                               (UNAUDITED)
<S>                      <C>          <C>          <C>           <C>           <C>
CASH FLOWS FROM
 OPERATING ACTIVITIES:
 Net income............. $ 4,791,000  $ 6,064,000  $  5,545,000  $  2,619,000  $ 10,211,000
 Adjustments to
  reconcile net income
  to net cash provided
  by operating
  activities:
   Depreciation and
    amortization........   1,652,000    1,946,000     6,007,000     8,795,000     8,156,000
   Net gain on sale of
    real estate.........         --           --            --            --       (646,000)
   Loss on disposition
    of multifamily and
    industrial
    operations..........         --           --            --     10,974,000           --
   Minority interest in
    earnings of
    consolidated joint
    ventures............      21,000      260,000       617,000       477,000       458,000
   Write-down of land
    held for
    development.........         --           --      1,043,000           --            --
   Equity in losses of
    unconsolidated joint
    ventures............     730,000      451,000     2,236,000     1,993,000     1,446,000
   Income from
    investment in
    Pacific Gulf
    Properties Inc. ....    (186,000)         --            --            --            --
   Net (increase)
    decrease in certain
    other assets........  (2,496,000)   2,900,000       445,000    (1,455,000)       18,000
   Net (decrease)
    increase in certain
    other liabilities...    (174,000)    (587,000)     (582,000)    2,268,000       602,000
                         -----------  -----------  ------------  ------------  ------------
 Net cash provided by
  operating activities..   4,338,000   11,034,000    15,311,000    25,671,000    20,245,000
                         -----------  -----------  ------------  ------------  ------------
CASH FLOWS FROM
 INVESTING ACTIVITIES:
 Proceeds from
  disposition of
  multifamily and
  industrial
  operations............         --    44,425,000    43,114,000           --            --
 Proceeds from sales of
  real estate...........         --           --            --            --      5,425,000
 Payments received on
  loans and advances
  receivable............      57,000       64,000       371,000     4,076,000     1,152,000
 Origination of loans
  and advances
  receivable............    (107,000)    (352,000)     (357,000)   (1,305,000)   (9,345,000)
 Additions and
  improvements to real
  estate assets.........  (1,155,000)  (6,067,000)  (15,074,000)  (33,424,000)  (35,588,000)
 Investments in
  unconsolidated joint
  ventures..............    (165,000)    (165,000)   (1,348,000)   (1,100,000)     (664,000)
 Capital distributions
  from unconsolidated
  joint ventures........         --           --        688,000     1,405,000       664,000
                         -----------  -----------  ------------  ------------  ------------
 Net cash (used in)
  provided by investing
  activities............  (1,370,000)  37,905,000    27,394,000   (30,348,000)  (38,356,000)
                         -----------  -----------  ------------  ------------  ------------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Proceeds from real
  estate loans payable..         --    21,077,000    86,755,000           --     11,191,000
 Proceeds from bank
  loans payable.........   4,300,000          --      7,300,000    20,981,000    22,832,000
 Repayment of real
  estate loans payable..    (310,000)         --    (36,932,000)     (924,000)   (6,154,000)
 Repayment of bank
  loans payable.........         --   (44,425,000)  (77,913,000)          --            --
 (Increase) decrease in
  due from Operating
  Company...............  (2,254,000)  (4,674,000)    1,525,000    (1,428,000)    1,000,000
 Net increase
  (decrease) increase
  in certain other
  liabilities...........       8,000   (3,836,000)  (11,721,000)    9,635,000       728,000
 Dividends paid.........  (4,503,000)  (3,827,000)  (12,117,000)  (15,309,000)  (15,309,000)
 Distributions to
  minority interest in
  consolidated
  joint ventures, net...      (2,000)    (306,000)   (1,804,000)   (2,316,000)      (81,000)
 Proceeds from stock
  issued in connection
  with exercise of stock
  options and dividend
  reinvestment plan.....         --           --            --            --         (1,000)
                         -----------  -----------  ------------  ------------  ------------
 Net cash (used in)
  provided by financing
  activities............  (2,761,000) (35,991,000)  (44,907,000)   10,639,000    14,206,000
                         -----------  -----------  ------------  ------------  ------------
Net increase (decrease)
 in cash and cash
 equivalents............     207,000   12,948,000    (2,202,000)    5,962,000    (3,905,000)
Cash and cash
 equivalents at
 beginning of period....   5,431,000    7,633,000     7,633,000     1,671,000     5,576,000
                         -----------  -----------  ------------  ------------  ------------
Cash and cash
 equivalents at end of
 period................. $ 5,638,000  $20,581,000  $  5,431,000  $  7,633,000  $  1,671,000
                         ===========  ===========  ============  ============  ============
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-10
<PAGE>
 
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                        MARCH 31,    --------------------------
                                           1995          1994          1993
                                       ------------  ------------  ------------
                                       (UNAUDITED)
<S>                                    <C>           <C>           <C>
                                   ASSETS
Current assets
  Cash                                 $  3,870,000  $  7,243,000  $  9,695,000
  Short-term investments, at cost
   (approximates market).............    24,279,000     5,600,000     4,693,000
  Accounts receivable................     2,625,000     2,382,000     3,182,000
  Prepaid expenses and other assets..       580,000     1,043,000     1,041,000
                                       ------------  ------------  ------------
    Total current assets.............    31,354,000    16,268,000    18,611,000
Investment in common stock of Realty.     2,122,000     2,122,000     2,179,000
Property, plant and equipment less
 accumulated depreciation of
 $25,195,000, $23,093,000 and
 $21,088,000.........................    18,206,000    19,466,000    21,831,000
                                       ------------  ------------  ------------
                                       $ 51,682,000  $ 37,856,000  $ 42,621,000
                                       ============  ============  ============
                    LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Accounts payable...................  $ 16,921,000  $ 10,800,000  $ 10,070,000
  Other liabilities..................    15,470,000    10,591,000    10,117,000
  Bank loans payable.................       812,000       794,000       726,000
  Due to (from) Realty...............     1,198,000    (1,056,000)      469,000
                                       ------------  ------------  ------------
    Total current liabilities........    34,401,000    21,129,000    21,382,000
Bank loans payable...................     1,525,000     1,735,000     2,528,000
Deferred revenues....................     1,223,000     2,427,000     2,872,000
Deferred income taxes................     3,565,000     3,565,000     3,565,000
                                       ------------  ------------  ------------
                                         40,714,000    28,856,000    30,347,000
                                       ------------  ------------  ------------
Shareholders' equity
  Preferred stock, $.10 par value;
   authorized 6,000,000 shares; none
   issued............................           --            --            --
  Common stock, $.10 par value;
   authorized 19,000,000 shares;
   issued and outstanding 11,143,853,
   11,143,853 and 11,140,853 shares..     1,114,000     1,114,000     1,114,000
  Additional paid-in capital.........    20,596,000    20,596,000    20,592,000
  Retained earnings (deficit)........   (10,742,000)  (12,710,000)   (9,432,000)
                                       ------------  ------------  ------------
                                         10,968,000     9,000,000    12,274,000
                                       ------------  ------------  ------------
                                       $ 51,682,000  $ 37,856,000  $ 42,621,000
                                       ============  ============  ============
</TABLE>
 
                            See accompanying notes.
 
                                      F-11
<PAGE>
 
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                           FOR THE THREE MONTHS
                              ENDED MARCH 31,      FOR THE YEARS ENDED DECEMBER 31,
                          ----------------------- -------------------------------------
                             1995        1994        1994         1993         1992
                          ----------- ----------- -----------  -----------  -----------
                                (UNAUDITED)
<S>                       <C>         <C>         <C>          <C>          <C>
Revenues
  Wagering commissions..  $25,075,000 $23,757,000 $39,256,000  $34,932,000  $38,571,000
  Admission related.....   10,131,000  10,581,000  25,328,000   25,844,000   27,701,000
  Interest and other....      162,000     128,000     565,000      571,000    1,382,000
                          ----------- ----------- -----------  -----------  -----------
                           35,368,000  34,466,000  65,149,000   61,347,000   67,654,000
                          ----------- ----------- -----------  -----------  -----------
Costs and expenses
  Horse racing operating
   costs................   22,250,000  22,663,000  46,921,000   45,284,000   50,758,000
  Depreciation and
   amortization.........    2,102,000   1,646,000   4,251,000    2,768,000    2,732,000
  General and
   administrative.......    2,700,000   2,509,000   5,583,000    5,801,000    6,154,000
  Interest..............       91,000     106,000     446,000      493,000      194,000
                          ----------- ----------- -----------  -----------  -----------
                           27,143,000  26,924,000  57,201,000   54,346,000   59,838,000
                          ----------- ----------- -----------  -----------  -----------
Income before rent and
 income taxes...........    8,225,000   7,542,000   7,948,000    7,001,000    7,816,000
Rental expense to Real-
 ty.....................    6,257,000   7,503,000  11,226,000    9,233,000   10,955,000
                          ----------- ----------- -----------  -----------  -----------
Income (loss) before in-
 come taxes.............    1,968,000      39,000  (3,278,000)  (2,232,000)  (3,139,000)
Income tax benefit......          --          --          --           --       243,000
                          ----------- ----------- -----------  -----------  -----------
Net income (loss).......  $ 1,968,000 $    39,000 $(3,278,000) $(2,232,000) $(2,896,000)
                          =========== =========== ===========  ===========  ===========
Weighted average number
 of common shares
 outstanding............   11,143,853  11,140,953  11,143,146   11,140,853   11,140,913
                          =========== =========== ===========  ===========  ===========
Net income (loss) per
 common share...........  $       .18 $       --  $      (.29) $      (.20) $      (.26)
                          =========== =========== ===========  ===========  ===========
</TABLE>
 
 
 
                            See accompanying notes.
 
                                      F-12
<PAGE>
 
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
             AND THE THREE MONTHS ENDED MARCH 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                             COMMON STOCK       ADDITIONAL    RETAINED
                         ----------------------   PAID-IN     EARNINGS
                           SHARES      AMOUNT     CAPITAL     (DEFICIT)      TOTAL
                         ----------  ---------- ----------- ------------  -----------
<S>                      <C>         <C>        <C>         <C>           <C>
Balance, December 31,
 1991................... 11,140,965  $1,114,000 $20,592,000 $ (4,304,000) $17,402,000
  Dividend reinvestment
   plan, net............       (112)        --          --           --           --
  Net loss..............        --          --          --    (2,896,000)  (2,896,000)
                         ----------  ---------- ----------- ------------  -----------
Balance, December 31,
 1992................... 11,140,853   1,114,000  20,592,000   (7,200,000)  14,506,000
  Net loss..............        --          --          --    (2,232,000)  (2,232,000)
                         ----------  ---------- ----------- ------------  -----------
Balance, December 31,
 1993................... 11,140,853   1,114,000  20,592,000   (9,432,000)  12,274,000
  Stock issued in
   connection with stock
   option plan..........      3,000         --        4,000          --         4,000
  Net loss..............        --          --          --    (3,278,000)  (3,278,000)
                         ----------  ---------- ----------- ------------  -----------
Balance, December 31,
 1994................... 11,143,853   1,114,000  20,596,000  (12,710,000)   9,000,000
  Net income............        --          --          --     1,968,000    1,968,000
                         ----------  ---------- ----------- ------------  -----------
Balance, March 31, 1995
 (unaudited)............ 11,143,853  $1,114,000 $20,596,000 $(10,742,000) $10,968,000
                         ==========  ========== =========== ============  ===========
</TABLE>
 
 
 
 
 
                            See accompanying notes.
 
                                      F-13
<PAGE>
 
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                          FOR THE THREE MONTHS
                             ENDED MARCH 31,        FOR THE YEARS ENDED DECEMBER 31,
                         ------------------------  -------------------------------------
                            1995         1994         1994         1993         1992
                         -----------  -----------  -----------  -----------  -----------
                               (UNAUDITED)
<S>                      <C>          <C>          <C>          <C>          <C>
CASH FLOWS FROM
 OPERATING ACTIVITIES:
  Net income (loss)..... $ 1,968,000  $    39,000  $(3,278,000) $(2,232,000) $(2,896,000)
  Adjustments to
   reconcile net income
   (loss) to net cash
   provided by operating
   activities:
    Depreciation and
     amortization.......   2,102,000    1,646,000    4,251,000    2,768,000    2,732,000
    Deferred income
     taxes..............         --           --           --      (108,000)    (141,000)
    Net decrease
     (increase) in
     certain other
     assets.............     220,000    1,019,000      798,000      (69,000)     931,000
    Net increase in
     certain other
     liabilities........   9,796,000    6,873,000      426,000    4,739,000      708,000
                         -----------  -----------  -----------  -----------  -----------
  Net cash provided by
   operating activities.  14,086,000    9,577,000    2,197,000    5,098,000    1,334,000
                         -----------  -----------  -----------  -----------  -----------
CASH FLOWS FROM
 INVESTING ACTIVITIES:
  Additions to property,
   plant and equipment..    (842,000)    (356,000)  (1,553,000)  (1,450,000)  (6,030,000)
  Decrease in investment
   in common stock of
   Realty...............         --        57,000       57,000          --           --
                         -----------  -----------  -----------  -----------  -----------
  Net cash used in
   investing activities.    (842,000)    (299,000)  (1,496,000)  (1,450,000)  (6,030,000)
                         -----------  -----------  -----------  -----------  -----------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
  Proceeds from bank
   loans payable........         --           --           --           --     4,000,000
  Repayment of bank
   loans payable........    (192,000)    (175,000)    (725,000)    (664,000)     (82,000)
  Decrease (increase) in
   due to Realty........   2,254,000    4,674,000   (1,525,000)   1,428,000   (1,000,000)
  Proceeds from stock
   issued in connection
   with exercise of
   stock options........         --         4,000        4,000          --           --
                         -----------  -----------  -----------  -----------  -----------
  Net cash provided by
   (used in) financing
   activities...........   2,062,000    4,503,000   (2,246,000)     764,000    2,918,000
                         -----------  -----------  -----------  -----------  -----------
Net increase (decrease)
 in cash and cash
 equivalents............  15,306,000   13,781,000   (1,545,000)   4,412,000   (1,778,000)
Cash and cash
 equivalents at
 beginning of period....  12,843,000   14,388,000   14,388,000    9,976,000   11,754,000
                         -----------  -----------  -----------  -----------  -----------
Cash and cash
 equivalents at end of
 period................. $28,149,000  $28,169,000  $12,843,000  $14,388,000  $ 9,976,000
                         ===========  ===========  ===========  ===========  ===========
</TABLE>
 
                            See accompanying notes.
 
                                      F-14
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                         NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1994, 1993 AND 1992
 
NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Basis of Presentation
 
  Santa Anita Realty Enterprises, Inc. ("Realty") and Santa Anita Operating
Company and Subsidiaries ("Operating Company") are two separate companies, the
stocks of which trade as a single unit under a stock-pairing arrangement on the
New York Stock Exchange. Realty and Operating Company were each incorporated in
1979 and are the successors of a corporation originally organized in 1934 to
conduct thoroughbred horse racing in Southern California.
 
  Currently, Realty is principally engaged in holding and investing in retail
and commercial property located primarily in Southern California, Phoenix,
Arizona and Towson, Maryland. During 1994, Realty disposed of its multifamily
and industrial properties. Realty operates as a real estate investment trust
("REIT") under the Internal Revenue Code of 1986 and, accordingly, pays no
income taxes on earnings distributed to shareholders.
 
  Operating Company is engaged in thoroughbred horse racing. The thoroughbred
horse racing operation is conducted by a subsidiary of Operating Company, Los
Angeles Turf Club, Incorporated ("LATC"), which leases the Santa Anita
Racetrack from Realty.
 
  Separate and combined financial statements have been presented for Realty and
Operating Company. Realty and Combined Realty and Operating Company use an
unclassified balance sheet presentation.
 
  The separate results of operations and the separate net income per share of
Realty and Operating Company cannot usually be added together to total the
combined results of operations and net income per share because of adjustments
and eliminations arising from inter-entity transactions. All significant
intercompany and inter-entity balances and transactions have been eliminated in
consolidation and combination.
 
  Real Estate Assets
 
  Investment properties are carried at cost and consist of land, buildings and
related improvements. Depreciation is provided on a straight-line basis over
the estimated useful lives of the properties, ranging primarily from 15 to 40
years.
 
  Investments in Joint Ventures
 
  All joint ventures in which Realty exercises significant control and has a
50% or greater ownership interest are consolidated. The ownership interests of
outside partners in Realty's consolidated joint ventures are reflected as
minority interest (excess of liabilities over assets) on the balance sheets for
Realty and Combined Realty and Operating Company.
 
  Investments in unconsolidated joint ventures are accounted for using the
equity method of accounting.
 
  Cash and Cash Equivalents
 
  Highly liquid short-term investments, with remaining maturities of three
months or less at the date of acquisition, are considered cash equivalents.
 
                                      F-15
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
  Property, Plant and Equipment
 
  Depreciation of property, plant and equipment and the capital lease
obligation is provided primarily on the straight-line method generally over the
following estimated useful lives:
 
<TABLE>
         <S>                            <C>
         Building and improvements      25 to 45 years
         Machinery and other equipment   5 to 15 years
         Leasehold improvements          5 to 32 years
</TABLE>
 
  Expenditures which materially increase property lives are capitalized. The
cost of maintenance and repairs is charged to expense as incurred. When
depreciable property is retired or disposed of, the related cost and
accumulated depreciation is removed from the accounts and any gain or loss is
reflected in current operations.
 
  Income Taxes
 
  Realty and Operating Company adopted SFAS No. 109, "Accounting for Income
Taxes," effective January 1, 1993. The new standard of accounting replaces SFAS
No. 96, which the company adopted in 1988. The cumulative effect of adopting
Statement 109 was immaterial for the year ended December 31, 1993.
 
  Deferred Revenues
 
  Operating Company's deferred revenues consist of prepaid admission tickets
and parking, which are recognized as income ratably over the period of the
related race meet. Also, deferred revenue includes prepaid rent from Oak Tree
which is recognized over the remaining term of the lease.
 
  Shareholders' Equity
 
  The outstanding shares of Realty common stock and Operating Company common
stock are only transferable and tradable in combination as a paired unit
consisting of one share of Realty common stock and one share of Operating
Company common stock.
 
  Operating Company's Revenues and Costs
 
  Operating Company has adopted an accounting policy whereby the revenues
associated with thoroughbred horse racing at Santa Anita Racetrack are reported
as they are earned. Costs and expenses associated with thoroughbred horse
racing revenues are charged against income in those periods in which the
thoroughbred horse racing revenues are recognized. Other costs and expenses are
recognized as they actually occur throughout the year. The rental fee paid by
Operating Company to Realty is recognized by both Realty and Operating Company
as it is earned.
 
  Rental Property Revenues
 
  Rental property revenues are recorded on a straight-line basis over the
related lease term. As a result, deferred rent is created when rental income is
recognized during free rent periods of a lease or when the lease provides for
rent escalations during the lease term. Deferred rent is included in prepaid
expenses and other assets, evaluated for collectibility and amortized over the
remaining term of the lease.
 
                                      F-16
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
  Horse Racing Revenues and Direct Operating Costs
 
  Operating Company's horse racing revenues and direct operating costs are
shown net of state and local taxes, stakes, purses and awards.
 
  Concentration of Credit Risk
 
  Financial instruments which potentially subject Realty and Operating Company
to concentrations of credit risk are primarily cash investments and
receivables. Realty and Operating Company place their cash investments in
investment grade short-term instruments and limit the amount of credit exposure
to any one commercial issuer. Concentrations of credit risk with respect to
accounts receivable are limited due to the number of retail, commercial and
residential tenants, and Santa Anita catering patrons. Real estate receivables
are secured by first trust deeds on commercial real estate located in Southern
California and Phoenix, Arizona. Advances to unconsolidated joint ventures are
unsecured and due from partnerships in which Realty is a 50% or less general
partner.
 
  Financial Instruments with Off-Balance Sheet Risk
 
  Realty is an issuer of financial instruments with off-balance sheet risk in
the normal course of business which exposes Realty to credit risks. These
financial instruments include commitments to extend credit, financial
guarantees and letters of credit.
 
  Fair Value of Financial Instruments
 
  Management has estimated the fair value of its financial instruments using
available market information and appropriate valuation methodologies.
Considerable judgment is required in interpreting market data to develop
estimates of fair value. Accordingly, the estimated values for Realty and
Operating Company as of December 31, 1994 and 1993 are not necessarily
indicative of the amounts that could be realized in current market exchanges.
 
  For those financial instruments for which it is practicable to estimate
value, management has determined that the carrying amounts of Realty's and
Operating Company's financial instruments approximate their fair value as of
December 31, 1994 and 1993.
 
  Dividend Reinvestment Plan
 
  In November 1992, Realty and Operating Company terminated their dividend
reinvestment and stock purchase plan (the "Plan"), which had enabled
shareholders to reinvest dividends and purchase shares of Realty and Operating
Company stock.
 
  Common Stock and Net Income (Loss) Per Common Share
 
  Net income (loss) per common share is computed based upon the weighted
average number of common shares outstanding during each period for each
company. Stock options have not been included in the computation since they
have no material dilutive effect.
 
                                      F-17
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
  Operating Company holds shares of Realty's common stock which are unpaired
pursuant to a stock option plan approved by the shareholders. The shares held
totaled 112,500 as of December 31, 1994 and 115,500 as of December 31, 1993 and
1992. These shares affect the calculation of Realty's net income per common
share but are eliminated in the combined calculation of net income per common
share.
 
  Reclassifications
 
  Certain prior year and quarterly amounts have been restated to conform to
current year presentation.
 
NOTE 2--INVESTMENT IN PACIFIC GULF PROPERTIES INC.
 
  In November 1993, Realty entered into a Purchase and Sale Agreement to sell
its multifamily and industrial operations to Pacific Gulf Properties Inc.
("Pacific"), in conjunction with Pacific's proposed public offering of common
stock and debentures.
 
  On February 18, 1994, Realty completed the first part of this transaction by
selling to Pacific ten multifamily properties, containing 2,654 apartment
units, located in Southern California, the Pacific Northwest and Texas and
three industrial properties, containing an aggregate of 185,000 leasable square
feet of industrial space, located in the State of Washington (the "Transferred
Properties"). Realty's corporate headquarters building and related assets were
also acquired by Pacific.
 
  In consideration of the sale of the Transferred Properties, Realty received
$44,425,000 in cash and 150,000 shares of the common stock of Pacific. In
addition, Realty was relieved of $44,290,000 of mortgage debt on the
Transferred Properties.
 
  Effective October 1, 1994, Realty completed the second part of the
transaction, the sale of its interest in Baldwin Industrial Park to Pacific.
Effective October 31, 1994, Pacific delivered to Realty an additional 634,419
shares of Pacific common stock as consideration for the second part of the
transaction and the corporate headquarters and other net assets. As a result of
the sale, Baldwin Industrial Park ceased to be a consolidated joint venture
which resulted in a decrease in cash of $1,311,000 and a reduction in mortgage
debt of $9,415,000.
 
  The above transactions resulted in a loss of $10,974,000, which was reflected
in the Realty and Combined Realty and Operating Company statements of
operations for the year ended December 31, 1993. If the transactions had
occurred as of January 1, 1994, Realty and Combined Realty and Operating
Company revenues would have decreased by $4,477,000, expenses would have
decreased by $4,929,000 and net income would have increased by $452,000, for
the year ended December 31, 1994.
 
  As of December 31, 1994, Realty owned 16.3% of the Pacific's common stock and
accounted for its investment by the equity method of accounting. The closing
price of Pacific's common stock, on the American Stock Exchange, on the last
trading day in 1994 was $15.00 per share.
 
  Financial information relating to Pacific, which is a separate public
company, is available from the Securities and Exchange Commission (Commission
file number 1-12546).
 
                                      F-18
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 3--INVESTMENTS IN CONSOLIDATED JOINT VENTURES
 
  Realty's real estate properties include investments in the following
consolidated real estate joint ventures at December 31, 1994:
 
<TABLE>
<CAPTION>
                                     OWNERSHIP
                    NAME             PERCENTAGE     PROJECT
                    ----             ---------- ---------------
         <S>                         <C>        <C>
         Anita Associates...........    50%     Regional mall
         French Valley Partners.....    50%     Industrial land
</TABLE>
 
  The financial condition and operations of the above joint ventures are
consolidated with the financial statements of Realty and Combined Realty and
Operating Company.
 
  Combined condensed financial information for the consolidated joint ventures
as of December 31, 1994, 1993 and 1992 and for the years then ended is as
follows:
 
<TABLE>
<CAPTION>
                                            1994         1993          1992
                                         -----------  -----------  ------------
<S>                                      <C>          <C>          <C>
Real estate assets...................... $58,574,000  $74,570,000  $115,778,000
                                         ===========  ===========  ============
Liabilities
  Secured real estate loans............. $62,405,000  $47,447,000  $ 84,421,000
  Other.................................   2,659,000   24,085,000     5,320,000
                                         -----------  -----------  ------------
                                         $65,064,000  $71,532,000  $ 89,741,000
                                         ===========  ===========  ============
Partners' equity (deficit)
  Realty................................ $(3,222,000) $ 7,628,000  $ 28,788,000
  Others................................  (3,268,000)  (4,590,000)   (2,751,000)
                                         -----------  -----------  ------------
                                         $(6,490,000) $ 3,038,000  $ 26,037,000
                                         ===========  ===========  ============
Revenues................................ $14,974,000  $21,922,000  $ 23,912,000
                                         ===========  ===========  ============
Net income (loss)
  Realty................................ $  (379,000) $ 2,113,000  $  2,727,000
  Others................................     617,000      477,000       458,000
                                         -----------  -----------  ------------
                                         $   238,000  $ 2,590,000  $  3,185,000
                                         ===========  ===========  ============
</TABLE>
 
  Consolidated joint venture net income (loss) for the year ended December 31,
1994, includes the following one-time unusual items:
 
  -- In January 1994, refinancing of the Anita Associates mortgage note
     payable on the Fashion Park mall was completed, resulting in debt
     repayment costs of $1,478,000 which have been reflected in "Interest and
     other" in the Realty and Combined Realty and Operating Company
     statements of operations.
 
  -- In December 1994, a decrease in a maturing note payable secured by land
     held for development by French Valley Partners was negotiated and the
     carrying cost of the related land was written down to its estimated
     market value. The resulting net charge of $1,043,000 has been reflected
     in "Write-down of land held for development" in the Realty and Combined
     Realty and Operating Company statements of operations.
 
                                      F-19
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 4--INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES
 
  Realty's investments in unconsolidated joint ventures include investments in
the following commercial real estate ventures at December 31, 1994:
 
<TABLE>
<CAPTION>
                                                        OWNERSHIP
                            NAME                        PERCENTAGE     PROJECT
                            ----                        ----------  -------------
      <S>                                               <C>         <C>
      Joppa Associates.................................    33 1/3%  Retail
      H-T Associates...................................     50%     Regional mall
</TABLE>
 
  These partnerships comprise the properties associated with the operations of
Towson Town Center in Towson, Maryland.
 
  Unaudited combined condensed financial statement information for the
unconsolidated joint ventures as of December 31, 1994, 1993 and 1992 and for
the years then ended is as follows:
 
<TABLE>
<CAPTION>
                                          1994          1993          1992
                                      ------------  ------------  ------------
<S>                                   <C>           <C>           <C>
Real estate assets................... $207,775,000  $212,979,000  $216,137,000
                                      ============  ============  ============
Liabilities
  Advances from Realty............... $  4,355,000  $  4,016,000  $  3,750,000
  Secured real estate loans..........  181,136,000   181,136,000   175,968,000
  Other..............................    9,915,000    11,332,000    15,448,000
                                      ------------  ------------  ------------
                                      $195,406,000  $196,484,000  $195,166,000
                                      ============  ============  ============
Partners' equity
  Realty............................. $  6,299,000  $  7,860,000  $  9,206,000
  Others.............................    6,070,000     8,635,000    11,765,000
                                      ------------  ------------  ------------
                                      $ 12,369,000  $ 16,495,000  $ 20,971,000
                                      ============  ============  ============
Revenues............................. $ 21,414,000  $ 19,991,000  $ 15,666,000
                                      ============  ============  ============
Net loss
  Realty............................. $ (2,236,000) $ (1,993,000) $ (1,446,000)
  Others.............................   (4,639,000)   (1,263,000)     (418,000)
                                      ------------  ------------  ------------
                                      $ (6,875,000) $ (3,256,000) $ (1,864,000)
                                      ============  ============  ============
</TABLE>
 
  Realty is a joint and several guarantor of loans issued to expand the Towson
Town Center located in Towson, Maryland (owned 65% by H-T Associates) and
property (owned 100% by Joppa Associates) adjacent to Towson Town Center in the
amount of $74,382,000. The maximum loan balance to which the guarantees relate
is $188,000,000. Realty's two partners in the ventures have also each executed
repayment guarantees, although one of the partners has a limited repayment
guaranty. Annually, the guarantors may request a reduction in the amount of the
guaranty based on the economic performance of the regional mall.
 
                                      F-20
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 5--REAL ESTATE LOANS AND ADVANCES RECEIVABLE
 
  Realty's real estate loans and advances receivable as of December 31, 1994
and 1993 consist of the following:
 
<TABLE>
<CAPTION>
                                                            1994        1993
                                                         ----------- -----------
<S>                                                      <C>         <C>
6.5% to 8.5% loans receivable secured by trust deeds on
 commercial real estate due through 2002...............  $13,635,000 $13,824,000
Unsecured advances to unconsolidated joint venture,
 bearing interest at prime plus 2%, interest and
 principal due on demand...............................    4,355,000   4,016,000
                                                         ----------- -----------
                                                         $17,990,000 $17,840,000
                                                         =========== ===========
</TABLE>
 
  Contractual principal repayments on real estate loans receivable as of
December 31, 1994 are due as follows:
 
<TABLE>
      <S>                                                            <C>
      1995.......................................................... $   261,000
      1996..........................................................   1,756,000
      1997..........................................................   6,574,000
      1998..........................................................     212,000
      1999..........................................................     231,000
      Thereafter....................................................   4,601,000
                                                                     -----------
                                                                     $13,635,000
                                                                     ===========
</TABLE>
 
  The weighted average prime rate was 7.1% during 1994 and the prime rate was
8.5% at December 31, 1994.
 
                                      F-21
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 6--LOANS PAYABLE
 
  Realty's real estate loans payable as of December 31, 1994 and 1993 consist
of the following:
 
<TABLE>
<CAPTION>
                                                           1994         1993
                                                       ------------ ------------
<S>                                                    <C>          <C>
REALTY
9.25% note, secured by real estate assets, due in
 installments
 through 2001........................................  $  8,892,000 $        --
9.75% note, secured by real estate assets, interest
 only, due in 1994...................................           --    10,000,000
8.5% note, secured by land with assignment of ground
 lease and rent as collateral, due in installments
 through 2009........................................     3,971,000    4,100,000
10.375% notes, secured by real estate assets, due in
 installments
 through 2008........................................           --       870,000
9.75% note, secured by real estate assets, interest
 only, due in 2001...................................       480,000          --
10% note, secured by real estate assets, interest
 only, due in 1994...................................           --       857,000
9.375% note, secured by real estate assets, interest
 only, due in 1998...................................    11,704,000   11,822,000
8.25%-9% variable rate notes, secured by real estate,
 due in installments through 2005....................    15,500,000          --
                                                       ------------ ------------
                                                         40,547,000   27,649,000
                                                       ------------ ------------
ANITA ASSOCIATES
9%-9.25% notes, secured by real estate assets, due in
 installments
 through 2003........................................    61,925,000          --
8.5% notes, secured by real estate assets, due in
 installments
 through 2011........................................           --    15,269,000
10% note, secured by real estate assets, due in
 installments
 through 1998........................................           --    10,044,000
                                                       ------------ ------------
                                                         61,925,000   25,313,000
                                                       ------------ ------------
                                                        102,472,000   52,962,000
                                                       ------------ ------------
LOANS SUBJECT TO THE PACIFIC TRANSACTION
9.5% note, secured by real estate assets, interest
 only, due in 1999...................................           --     8,625,000
10.5% notes, secured by real estate assets, due in
 installments
 through 1996........................................           --     4,751,000
9.5% note, secured by real estate assets, interest
 only through 1995, installments through 2000........           --     7,000,000
9.25% note, secured by real estate assets, interest
 only, due in 1996...................................           --    12,900,000
8.25% note, secured by real estate assets, interest
 only, due in 1997...................................           --     8,042,000
8%-10% note, secured by real estate assets, due in
 installments
 through 1998........................................           --     2,997,000
11.1% note, secured by real estate assets, interest
 only, due in 1996...................................           --       889,000
11.2% note, secured by real estate assets, due in
 installments
 through 1995........................................           --     8,565,000
                                                       ------------ ------------
                                                                --    53,769,000
                                                       ------------ ------------
                                                       $102,472,000 $106,731,000
                                                       ============ ============
</TABLE>
 
                                      F-22
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 6--LOANS PAYABLE (CONTINUED)
 
  In December 1994, Realty obtained secured loans on each of its six
neighborhood shopping centers. The secured loans aggregating $15,500,000, have
variable interest rates ranging from 8.25% to 9%, a 25-year amortization period
and will be due in ten years. The interest rates are subject to adjustment
every six months based on the six-month certificate of deposit rate in the
secondary market as currently published in the Wall Street Journal. The maximum
interest rate adjustment over the life of the loans is 5% and the increase in
the monthly payment at each adjustment date is limited to 3.75%.
 
  Principal payments due on real estate loans payable as of December 31, 1994
are as follows:
 
<TABLE>
      <S>                                                           <C>
      1995......................................................... $  1,329,000
      1996.........................................................    1,469,000
      1997.........................................................    1,606,000
      1998.........................................................   12,851,000
      1999.........................................................    1,729,000
      Thereafter...................................................   83,488,000
                                                                    ------------
                                                                    $102,472,000
                                                                    ============
</TABLE>
 
  Realty's bank loans payable as of December 31, 1994 and 1993 consist of the
following:
 
<TABLE>
<CAPTION>
                                                            1994       1993
                                                         ---------- -----------
<S>                                                      <C>        <C>
Realty
  Borrowings under revolving credit agreement........... $7,300,000 $       --
  Unsecured notes, subject to line of credit agreements,
   interest only, due on various dates through 1996.....        --   33,488,000
Bank loans payable subject to the Pacific transaction
  Unsecured notes, subject to line of credit agreements,
   interest only, due on various dates through 1996.....        --   44,425,000
                                                         ---------- -----------
                                                         $7,300,000 $77,913,000
                                                         ========== ===========
</TABLE>
 
  In November 1994, Realty entered into a $30,000,000 revolving credit
agreement with a commercial bank. Borrowings under the revolving credit
agreement are due one year from the date of funding but no later than November
30, 1995 and bear interest, at Realty's option, at the prime rate, at LIBOR
(London Interbank Offered Rate) plus 1%, or at the 30-day, 60-day or 90-day
certificate of deposit rate plus 1%. Borrowings at December 31, 1994 were at a
rate of 7.25% which was based on the 30-day certificate of deposit rate plus
1%. Borrowings under the revolving credit agreement and other available cash
were used to repay the outstanding balances of the unsecured notes which were
subject to the line of credit agreements.
 
  Under the terms of the former line of credit agreements, Realty borrowed
funds, at Realty's option, based upon prime rates, LIBOR-based rates or
certificate of deposit rates. At December 31, 1993, all funds were borrowed at
prime or at LIBOR. LIBOR rates ranged from 2.80% to 3.84% and the prime rate
was 6% at December 31, 1993.
 
  The revolving credit agreement contains a restriction on the payment of
dividends and certain other financial ratio and maintenance restrictions.
Dividends are limited to the lesser of $.80 per share or $9,200,000 in any
twelve-month period beginning on or after July 1, 1994. Realty's current
dividend policy is in
 
                                      F-23
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 6--LOANS PAYABLE (CONTINUED)
 
compliance with this dividend restriction. Additionally, at December 31, 1994,
Realty is in compliance with the other financial ratio and maintenance
restrictions.
 
  Operating Company entered into a sale-leaseback transaction related to the
financing of certain television, video monitoring and production equipment
under a five-year lease expiring in December 1997. This financing arrangement
is accounted for as a capital lease. Accordingly, the equipment and related
lease obligation are reflected as machinery and other equipment and bank loans
payable in the Operating Company and Combined Realty and Operating Company
balance sheets. Realty has guaranteed the capital lease obligation of
$2,529,000.
 
  Assets relating to the capital lease are as follows:
 
<TABLE>
<CAPTION>
                                                           1994         1993
                                                        -----------  ----------
<S>                                                     <C>          <C>
Machinery and equipment................................ $ 4,000,000  $4,000,000
Accumulated amortization...............................  (1,154,000)   (641,000)
                                                        -----------  ----------
                                                        $ 2,846,000  $3,359,000
                                                        ===========  ==========
</TABLE>
 
  Total future minimum lease payments under the capital lease and the present
value of the minimum lease payments as of December 31, 1994 are as follows:
 
<TABLE>
<CAPTION>
      FOR THE YEAR ENDING
          DECEMBER 31,
      -------------------
          <S>                                                      <C>
            1995.................................................. $   989,000
            1996..................................................     989,000
            1997..................................................     907,000
                                                                   -----------
                                                                     2,885,000
          Less amount representing interest.......................    (356,000)
                                                                   -----------
          Present value of minimum lease payments................. $ 2,529,000
                                                                   ===========
          Current portion......................................... $   794,000
          Long-term portion.......................................   1,735,000
                                                                   -----------
                                                                   $ 2,529,000
                                                                   ===========
</TABLE>
 
  Interest costs for the years ended December 31, 1994, 1993 and 1992 are as
follows:
 
<TABLE>
<CAPTION>
                                                     DECEMBER 31, 1994
                                             ----------------------------------
                                                          OPERATING
                                               REALTY      COMPANY   COMBINED
                                             -----------  --------- -----------
<S>                                          <C>          <C>       <C>
Total incurred.............................. $13,143,000  $446,000  $13,589,000
Capitalized.................................  (2,272,000)      --    (2,272,000)
                                             -----------  --------  -----------
Total interest expense...................... $10,871,000  $446,000  $11,317,000
                                             ===========  ========  ===========
Total interest paid......................... $11,967,000  $446,000  $12,413,000
                                             ===========  ========  ===========
</TABLE>
 
                                      F-24
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 6--LOANS PAYABLE (CONTINUED)
 
<TABLE>
<CAPTION>
                                                     DECEMBER 31, 1993
                                             ----------------------------------
                                                          OPERATING
                                               REALTY      COMPANY   COMBINED
                                             -----------  --------- -----------
<S>                                          <C>          <C>       <C>
Total incurred.............................. $13,959,000  $493,000  $14,452,000
Capitalized.................................  (1,482,000)      --    (1,482,000)
                                             -----------  --------  -----------
Total interest expense...................... $12,477,000  $493,000  $12,970,000
                                             ===========  ========  ===========
Total interest paid......................... $12,463,000  $493,000  $12,956,000
                                             ===========  ========  ===========
</TABLE>
 
<TABLE>
<CAPTION>
                                                     DECEMBER 31, 1992
                                             ----------------------------------
                                                          OPERATING
                                               REALTY      COMPANY   COMBINED
                                             -----------  --------- -----------
<S>                                          <C>          <C>       <C>
Total incurred.............................. $13,000,000  $194,000  $13,194,000
Capitalized.................................    (669,000)      --      (669,000)
                                             -----------  --------  -----------
Total interest expense...................... $12,331,000  $194,000  $12,525,000
                                             ===========  ========  ===========
Total interest paid......................... $12,670,000  $194,000  $12,864,000
                                             ===========  ========  ===========
</TABLE>
 
NOTE 7--OTHER LIABILITIES
 
  Other liabilities as of December 31, 1994 and 1993 consist of the following:
 
<TABLE>
<CAPTION>
                                                      DECEMBER 31, 1994
                                              ----------------------------------
                                                          OPERATING
                                                REALTY     COMPANY    COMBINED
                                              ---------- ----------- -----------
<S>                                           <C>        <C>         <C>
Accrued salaries............................. $  100,000 $   878,000 $   978,000
Deferred compensation........................  1,045,000   3,705,000   4,750,000
Accrued interest.............................    208,000         --      208,000
State license fees...........................        --    1,695,000   1,695,000
Other........................................    530,000   4,313,000   4,843,000
Advances payable.............................    276,000         --      276,000
                                              ---------- ----------- -----------
                                              $2,159,000 $10,591,000 $12,750,000
                                              ========== =========== ===========
</TABLE>
 
<TABLE>
<CAPTION>
                                                     DECEMBER 31, 1993
                                            -----------------------------------
                                                         OPERATING
                                              REALTY      COMPANY    COMBINED
                                            ----------- ----------- -----------
<S>                                         <C>         <C>         <C>
Accrued salaries........................... $       --  $   765,000 $   765,000
Deferred compensation......................   1,075,000   3,682,000   4,757,000
Accrued interest...........................     554,000         --      554,000
State license fees.........................         --    1,500,000   1,500,000
Other......................................     678,000   4,170,000   4,848,000
Advances payable...........................  11,997,000         --   11,997,000
Accrued liabilities subject to the Pacific
 transaction...............................   1,042,000         --    1,042,000
                                            ----------- ----------- -----------
                                            $15,346,000 $10,117,000 $25,463,000
                                            =========== =========== ===========
</TABLE>
 
                                      F-25
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 7--OTHER LIABILITIES (CONTINUED)
 
  Advances payable represent amounts due to Realty's other partner in Anita
Associates. The advances payable at December 31, 1993 were substantially repaid
in 1994 from the proceeds of the refinancing of Anita Associates' debt. The
advances bear interest at 10% and are unsecured.
 
NOTE 8--INCOME TAXES
 
  As a REIT, Realty is taxed only on undistributed REIT income. During each of
the years ended December 31, 1994, 1993 and 1992, Realty distributed at least
95% of its REIT taxable earnings to its shareholders. For the years ended
December 31, 1994, 1993 and 1992, 55.4%, 41.2% and 41.2%, of the dividends
distributed to shareholders represented a return of capital. Pursuant to
Internal Revenue Code Section 857(b)(3)(C) and the Regulations thereunder, for
the year ended December 31, 1994, Realty hereby elects to designate 44.6% of
the dividends distributed as capital gains dividends. None of the dividends
distributed to shareholders during the years ended December 31, 1993 and 1992
represented capital gains dividends.
 
  In prior years, Realty had filed claims with the California Franchise Tax
Board for refunds with respect to the 1970 through 1979 tax years; LATC was
assessed California franchise tax and interest for the years 1980 through 1982;
and, Operating Company was assessed additional franchise tax for the years 1983
through 1985. In 1993, a refund of interest and taxes in the amount of
$6,082,000 was received from the California Franchise Tax Board in the
settlement of the above claims. Realty recognized $3,211,000 of interest
income, net of expenses of $120,000 and an income tax benefit of $2,523,000.
Operating Company recorded additional deferred taxes payable of $228,000.
 
  The composition of Operating Company's income tax provision (benefit) and
income taxes paid for the years ended December 31, 1994, 1993 and 1992 are as
follows:
 
<TABLE>
<CAPTION>
                                                   1994     1993       1992
                                                  ------- ---------  ---------
<S>                                               <C>     <C>        <C>
Current state provision (benefit)................ $   --  $ 108,000  $(102,000)
Deferred provision (benefit).....................     --   (108,000)  (141,000)
                                                  ------- ---------  ---------
                                                  $   --  $     --   $(243,000)
                                                  ======= =========  =========
Income taxes paid................................ $25,000 $ 313,000  $   5,000
                                                  ======= =========  =========
</TABLE>
 
                                      F-26
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 8--INCOME TAXES (CONTINUED)
 
  Deferred income taxes arise from temporary differences in the recognition of
certain items of revenues and expenses for financial statement and tax
reporting purposes. The sources of temporary differences and their related tax
effect for the years ended December 31, 1994, 1993 and 1992 are as follows:
 
<TABLE>
<CAPTION>
                                                1994       1993        1992
                                              --------  -----------  ---------
<S>                                           <C>       <C>          <C>
Accelerated depreciation and amortization
 methods utilized for tax reporting
 purposes...................................  $(16,000) $   109,000  $ (92,000)
Reinstatement of deferred taxes due to tax
 net operatingloss carryovers...............   100,000    1,733,000    173,000
State income tax provision (benefit)
 deductible when paid for federal income tax
 purposes...................................   (52,000)    (485,000)  (191,000)
Deductions previously deducted for book
 purposes, deductible for tax purposes
 currently..................................   (66,000)         --         --
Income previously included for tax purposes,
 includable for book purposes currently.....       --           --      34,000
Income resulting from settlement of state
 unitary tax issues.........................       --    (1,426,000)       --
Decrease in valuation allowance for deferred
 tax assets.................................    24,000          --         --
Other, net..................................    10,000      (39,000)   (65,000)
                                              --------  -----------  ---------
                                              $    --   $  (108,000) $(141,000)
                                              ========  ===========  =========
</TABLE>
 
  A reconciliation of Operating Company's total income tax provision for the
years ended December 31, 1994, 1993 and 1992 to the statutory federal corporate
income tax rate of 34% is as follows:
 
<TABLE>
<CAPTION>
                                              1994        1993        1992
                                           -----------  ---------  -----------
<S>                                        <C>          <C>        <C>
Computed "expected" tax provision......... $(1,316,000) $(759,000) $(1,067,000)
State income taxes, net of federal income
 taxes....................................         --      34,000     (271,000)
Nondeductible political contributions.....      59,000     28,000       49,000
Decrease (increase) in cash surrender
 value of life insurance..................      34,000   (269,000)     (28,000)
Establishment of book net operating loss
 carryforwards............................   1,236,000    982,000    1,169,000
Other, net................................     (13,000)   (16,000)     (95,000)
                                           -----------  ---------  -----------
                                           $       --   $     --   $  (243,000)
                                           ===========  =========  ===========
</TABLE>
 
                                      F-27
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 8--INCOME TAXES (CONTINUED)
 
  The deferred tax assets and liabilities as of December 31, 1994 and 1993
consist of the following:
 
<TABLE>
<CAPTION>
                                                         1994         1993
                                                      -----------  -----------
<S>                                                   <C>          <C>
Deferred tax assets
  Compensation deductible for tax purposes when paid. $ 1,487,000  $ 1,478,000
  Pension contribution deductible for tax purposes
   when paid.........................................     170,000      246,000
  Contribution carryover.............................      78,000       67,000
  Other--Arizona tax.................................      24,000       24,000
  Utilization of state net operating loss carryovers.     185,000       85,000
  Valuation allowance................................     (23,000)     (47,000)
                                                      -----------  -----------
    Total deferred assets............................   1,921,000    1,853,000
                                                      -----------  -----------
Deferred tax liabilities
  Difference between tax and book depreciation.......  (1,604,000)  (1,588,000)
  Income previously included for book purposes, not
   includable for tax purposes.......................    (137,000)    (137,000)
  State income tax deductible when paid for federal
   tax purposes......................................  (3,745,000)  (3,693,000)
                                                      -----------  -----------
    Total deferred tax liabilities...................  (5,486,000)  (5,418,000)
                                                      -----------  -----------
Net liability for deferred income taxes.............. $(3,565,000) $(3,565,000)
                                                      ===========  ===========
</TABLE>
 
  The Franchise Tax Board has audited the 1986 through 1988 tax years of
Operating Company. Operating Company has protested the proposed assessments.
These assessments have been accrued by Operating Company. In February 1994, the
Franchise Tax Board initiated an audit of Operating Company's 1989 through 1991
tax years. At December 31, 1994, the agent has completed his review and has not
proposed any adjustments for the 1989 through 1991 tax years. However, these
years remain open pending resolution of the proposed assessments for the 1986
through 1988 tax years.
 
  At December 31, 1994, Operating Company's net operating loss carryforward,
for federal income tax purposes, was $11,949,000 of which $5,531,000 expires in
2002, $3,001,000 in 2007 and $3,417,000 in 2009.
 
NOTE 9--COMMITMENTS AND CONTINGENCIES
 
  Realty's wholly owned and consolidated real estate investments consist of
Santa Anita Racetrack, Fashion Park (a regional mall), various neighborhood
shopping centers, and office buildings. The racetrack is leased to LATC; the
land underlying Fashion Park has been ground leased for 65 years; each of the
various neighborhood shopping centers has been leased to non-anchor tenants
with terms ranging from three to five years; and, the office buildings have
been leased with terms generally ranging from two to ten years.
 
  The minimum future lease payments to be received from Realty's wholly owned
and consolidated real estate investments (excluding rentals relating to Santa
Anita Racetrack which are paid by LATC to Realty) for the five years ended
December 31, are as follows:
 
<TABLE>
      <S>                                                            <C>
      1995.......................................................... $12,875,000
      1996..........................................................  12,507,000
      1997..........................................................  11,200,000
      1998..........................................................   9,916,000
      1999..........................................................   8,804,000
</TABLE>
 
                                      F-28
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 9--COMMITMENTS AND CONTINGENCIES (CONTINUED)
 
  Substantially all of the retail leases provide for additional contingent
rentals based upon the gross income of the tenants in excess of stipulated
minimums. Realty's share of these contingent rentals totaled $192,000 in 1994,
$258,000 in 1993 and $337,000 in 1992.
 
  Realty leases the Santa Anita Racetrack to Operating Company's subsidiary,
LATC. The lease, which was scheduled to expire December 31, 1994, was amended
and extended for an additional five years. The lease amounts have been
eliminated in the Combined Realty and Operating Company statement of
operations.
 
  Realty has entered into several general and limited partnerships to own and
operate real estate. As of December 31, 1994, Realty has committed to invest an
additional $208,000 in these partnerships.
 
  Realty and Operating Company have entered into severance agreements with
certain officers. Under certain circumstances, the severance agreements provide
for a lump sum payment if there is a "change in control" of the entities. No
provision under these severance agreements has been accrued or funded.
 
  Certain other claims, suits and complaints arising in the ordinary course of
business have been filed or are pending against Realty and Operating Company.
In the opinion of management, all such matters are adequately covered by
insurance or, if not covered, are without merit or are of such kind or involve
such amounts as would not have a significant effect on the financial position
or results of operations if disposed of unfavorably.
 
  On February 9, 1995, Realty purchased a 5-year option to acquire a 50%
interest in the Bell Jackpot Casino, a fully licensed card club in the City of
Bell, California. Exercise of the option by Realty is conditioned on the
passage of legislation in California to allow public companies to own and
operate card club facilities and state licensing and other regulatory
approvals. On exercise, Realty would be required to pay an exercise payment.
 
NOTE 10--STOCK OPTION PROGRAM AND EMPLOYEE DEFINED BENEFIT PLANS
 
  Stock Option Program
 
  Realty has reserved 400,000 shares of common stock for sale under its Stock
Option Plan and Operating Company has reserved 622,820 shares for sale under
its Stock Option Program. Each company has also reserved 400,000 shares for
issuance under the other company's plan. The shares are to be issued either as
Incentive Stock Options or Non-Qualified Stock Options.
 
  The Options, which are contingent upon continuous employment, are exercisable
at any time once vested, for up to three years after the date of retirement or
death and for up to 90 days after resignation. For both Realty and Operating
Company, Incentive Stock Options and Non-Qualified Stock Options expire in 1995
through 2004.
 
                                      F-29
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 10--STOCK OPTION PROGRAM AND EMPLOYEE DEFINED BENEFIT PLANS (CONTINUED)
 
  Information with respect to shares under option as of December 31, 1994, 1993
and 1992 is as follows:
 
<TABLE>
<CAPTION>
                                         REALTY                         OPERATING COMPANY
                          ------------------------------------ ------------------------------------
                            SHARES                  AVAILABLE    SHARES                  AVAILABLE
 UTSTANDING ATO           SUBJECT TO                FOR FUTURE SUBJECT TO                FOR FUTURE
 DECEMBER 31,               OPTION       PRICE        GRANT      OPTION       PRICE        GRANT
- --------------            ---------- -------------- ---------- ---------- -------------- ----------
 <S>                      <C>        <C>            <C>        <C>        <C>            <C>
 1992                      114,506   $17.63--$29.00  274,000     315,500  $17.63--$29.00      --
   Granted...............      --                                111,000      $17.38
   Exercised.............      --                                    --
   Cancelled.............      --                                (16,000) $17.63--$29.00
                           -------                              --------
 1993                      114,506   $17.63--$29.00  274,000     410,500  $17.38--$29.00  127,820
   Granted...............  122,500   $17.13--$20.25              126,000      $17.13
   Exercised.............      --                                 (3,000)
   Cancelled.............  (75,000)  $17.63--$29.00             (125,000) $17.38--$29.00
                           -------                              --------
 1994                      162,006   $17.13--$29.00  226,500     408,500  $17.13--$29.00  126,820
                           =======                              ========
</TABLE>
 
  At the time of exercise of Realty options, employees also have to buy
directly from Operating Company shares of Operating Company stock at its fair
market value per share to pair with Realty shares.
 
  In addition, Operating Company is required to purchase Realty shares to pair
with the Operating Company shares being purchased by its employees. Operating
Company has purchased 112,500 shares of Realty stock for this purpose.
 
  Retirement Income Plan
 
  Realty and Operating Company have a defined benefit retirement plan for the
year-round employees who are at least 21 years of age with one or more years of
service and who are not covered by collective bargaining agreements. Plan
assets consist of a group annuity contract with a life insurance company. Plan
benefits are based primarily on years of service and qualifying compensation
during the final years of employment. Funding requirements comply with federal
requirements that are imposed by law.
 
  The net periodic pension cost for Realty and Operating Company for 1994 was
$85,000 and $390,000; for 1993 was $104,000 and $367,000; and for 1992 was
$109,000 and $339,000. The provisions include amortization of past service cost
over 30 years. The present value of accumulated plan benefits (calculated using
a rate of return of 8.5%) at December 31, 1994 was $6,032,000 and the plan's
net assets available for benefits were $6,032,000.
 
  Combined net periodic pension cost for the years ended December 31, 1994,
1993 and 1992 for the retirement income plan included the following components:
 
<TABLE>
<CAPTION>
                              1994       1993       1992
                            ---------  ---------  ---------
<S>                         <C>        <C>        <C>
Service cost..............  $ 278,000  $ 288,000  $ 286,000
Interest cost on projected
 benefit obligation.......    569,000    569,000    550,000
Actual return on plan
 assets...................   (390,000)  (391,000)  (446,000)
Net amortization and
 deferral.................     18,000      5,000     58,000
                            ---------  ---------  ---------
  Net periodic pension
   cost...................  $ 475,000  $ 471,000  $ 448,000
                            =========  =========  =========
</TABLE>
 
                                      F-30
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 10--STOCK OPTION PROGRAM AND EMPLOYEE DEFINED BENEFIT PLANS (CONTINUED)
 
  The following table sets forth the funded status of Realty's and Operating
Company's retirement income plan and amounts recognized in the balance sheets
at December 31, 1994 and 1993.
 
<TABLE>
<CAPTION>
                                                         1994         1993
                                                      -----------  -----------
                                                                   (RESTATED)
<S>                                                   <C>          <C>
Actuarial present value of accumulated benefit
 obligations at December 31:
  Vested............................................  $ 5,906,000  $ 6,816,000
  Nonvested.........................................      126,000      152,000
                                                      -----------  -----------
                                                        6,032,000    6,968,000
Additional amounts related to projected compensation
 levels.............................................    1,018,000    1,284,000
                                                      -----------  -----------
Total actuarial project benefit obligations for
 service rendered...................................    7,050,000    8,252,000
Plan assets at fair value at December 31............    6,032,000    5,797,000
                                                      -----------  -----------
Projected benefit obligations in excess of plan
 assets.............................................   (1,018,000)  (2,455,000)
Unrecognized net actuarial loss from difference in
 actuarial
 experience from that assumed.......................      300,000    1,389,000
Unrecognized prior service cost.....................      215,000      233,000
Initial unrecognized transition obligation
 recognized over 15 years...........................      424,000      485,000
                                                      -----------  -----------
Accrued pension cost................................  $   (79,000) $  (348,000)
                                                      ===========  ===========
</TABLE>
 
  Assumptions used in determining the funded status of the retirement income
plan are as follows:
 
<TABLE>
<CAPTION>
                                                           1994     1993    1992
                                                           ----  ---------- ----
                                                                 (RESTATED)
<S>                                                        <C>   <C>        <C>
Weighted average discount rate............................ 8.5%     7.5%    7.5%
Weighted average rate of increase in compensation levels.. 5.0%     5.0%    6.0%
Expected long-term rate of return......................... 8.5%     8.5%    8.5%
</TABLE>
 
  In 1994, the measurement date and related assumptions for the funded status
of Realty's and Operating Company's retirement income plan were as of the end
of the year. In prior years, the measurement date and related assumptions were
as of the beginning of the year. Prior year disclosures have been restated to
reflect these changes.
 
  Deferred Compensation Plan
 
  Realty and Operating Company have defined benefit deferred compensation
agreements which provide selected management employees with a fixed benefit at
retirement. Plan benefits are based primarily on years of service and
qualifying compensation during the final years of employment.
 
  The net periodic pension cost for 1994 for Realty and Operating Company was
$121,000 and $594,000; for 1993 was $263,000 and $860,000; and for 1992 was
$93,000 and $243,000. It is the policy of Realty and Operating Company to fund
only amounts sufficient to cover current deferred compensation benefits payable
to retirees. The present value of accumulated plan benefits (calculated using a
rate of 8.5%) at December 31, 1994, was $5,208,000 and Realty's and Operating
Company's combined accrued liability was $4,750,000. At December 31, 1994,
there were no plan net assets available for benefits.
 
                                      F-31
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 10--STOCK OPTION PROGRAM AND EMPLOYEE DEFINED BENEFIT PLANS (CONTINUED)
 
  Net periodic pension cost for the years ended December 31, 1994, 1993 and
1992 for the deferred compensation plan included the following components:
 
<TABLE>
<CAPTION>
                                                   1994      1993       1992
                                                 -------- ----------  ---------
<S>                                              <C>      <C>         <C>
Service costs..................................  $146,000 $  152,000  $ 199,000
Interest cost on projected benefit obligation..   436,000    404,000    409,000
Nonrecurring charge resulting from the death of
 an officer....................................       --     961,000        --
Actual return on plan assets...................       --    (394,000)  (354,000)
Amortization of unrecognized net obligation and
 experience losses.............................   133,000        --      82,000
                                                 -------- ----------  ---------
Net periodic pension cost......................  $715,000 $1,123,000  $ 336,000
                                                 ======== ==========  =========
</TABLE>
 
  The following table sets forth the funded status of Realty's and Operating
Company's deferred compensation plan and amounts recognized in the balance
sheets at December 31, 1994 and 1993:
 
<TABLE>
<CAPTION>
                                                         1994         1993
                                                      -----------  -----------
                                                                   (RESTATED)
<S>                                                   <C>          <C>
Actuarial present value of accumulated benefit
 obligations at December 31:
  Vested............................................  $ 4,947,000  $ 5,907,000
  Nonvested.........................................      261,000      262,000
                                                      -----------  -----------
                                                        5,208,000    6,169,000
Additional amounts related to projected compensation
 levels.............................................      301,000      589,000
                                                      -----------  -----------
Total actuarial projected benefit obligations for
 service rendered...................................    5,509,000    6,758,000
Plan assets at fair value at December 31............          --           --
                                                      -----------  -----------
Projected benefit obligations in excess of plan
 assets.............................................   (5,509,000)  (6,758,000)
Unrecognized net obligation and experience losses...      759,000    2,001,000
Unrecognized prior service cost.....................          --           --
                                                      -----------  -----------
Accrued pension cost................................  $(4,750,000) $(4,757,000)
                                                      ===========  ===========
</TABLE>
 
  Assumptions used in determining the funded status of the deferred
compensation plan are as follows:
 
<TABLE>
<CAPTION>
                          1994     1993    1992
                          ----  ---------- ----
                                (RESTATED)
<S>                       <C>   <C>        <C>
Weighted average
 discount rate..........  8.5%      7.5%   10.0%
Weighted average rate of
 increase in
 compensation levels....  5.0%      5.0%    6.0%
Expected long-term rate
 of return..............  --       10.0%   10.0%
</TABLE>
 
  In 1994, the measurement date and related assumptions for the funded status
of Realty's and Operating Company's deferred compensation plan were as of the
end of the year. In prior years, the measurement date and related assumptions
were as of the beginning of the year. Prior year disclosures have been restated
to reflect these changes.
 
                                      F-32
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 11--SHAREHOLDER RIGHTS PLAN
 
  Under a shareholder rights plan, one right was distributed in August 1989 for
each outstanding share of common stock. Each right entitles the holder to
purchase from Realty, initially, one one-hundredth of a share of junior
participating preferred stock at a price of $100 per share, subject to
adjustment. The rights are attached to all outstanding common shares, and no
separate rights certificates will be distributed. The rights are not
exercisable or transferable apart from the common stock until the earlier of
ten business days following a public announcement that a person or group has
acquired beneficial ownership of 10% or more of Realty's general voting power
or ten business days following the commencement of, or announcement of the
intention to commence, a tender or exchange offer that would result in a person
or group beneficially owning 10% or more of Realty s general voting power.
 
  Upon the occurrence of certain other events related to changes in the
ownership of Realty's outstanding common stock or business combinations
involving a holder of more than 10% of Realty's general voting power, each
holder of a right would be entitled to purchase shares of Realty's common
stock, or an acquiring corporation's common stock, having a market value of two
times the exercise price of the right.
 
  During such time as the stock-pairing arrangement between Realty and
Operating Company shall remain in effect, Operating Company will issue, on a
share-for-share basis, Operating Company common shares, or, as the case may be,
Operating Company junior participating preferred shares to each person
receiving Realty common shares or preferred shares upon exercise or in exchange
for one or more rights.
 
  Realty is entitled to redeem the rights in whole, but not in part, at a price
of $.001 per right prior to the earlier of the expiration of the rights in
August 1999 or the close of business ten days after the announcement that a 10%
position has been acquired.
 
NOTE 12--RELATED PARTY TRANSACTIONS
 
  LATC leases the Santa Anita Racetrack from Realty. Rent is based upon 1.5% of
the aggregate live on-track wagering and 40% of LATC s revenues received from
simulcast and satellite wagering on races originating at Santa Anita Racetrack.
For the years ended December 31, 1994, 1993 and 1992, LATC paid Realty
(including charity days) $13,070,000, $11,634,000 and $12,683,000 in rent, of
which $11,226,000, $9,233,000 and $10,955,000 were attributable to the Santa
Anita meets (exclusive of charity days), with the remainder being attributable
to the Oak Tree meets and charity days. The lease arrangement between LATC and
Realty requires LATC to assume costs attributable to taxes, maintenance and
insurance.
 
  The lease between LATC and Realty which was scheduled to expire December 31,
1994, was amended and extended for an additional five years. The amended lease
provides for rent of 1.5% of the aggregate on-track wagering on live races at
Santa Anita Racetrack and 26.5% of LATC's wagering commissions from satellite
wagering on races originating at Santa Anita Racetrack. In addition, Realty
will receive 26.5% of LATC's wagering commissions from satellite wagering on
races originating at certain other racetracks. If the amended lease terms had
been in effect for the year ended December 31, 1994, LATC would have paid
Realty (including charity days) $11,123,000 in rent.
 
  At times Realty and Operating Company have notes receivable outstanding from
certain officers and/or directors resulting from their exercise of stock
options. Such notes receivable as of December 31, 1994 and 1993, for Realty
were none and $81,000 and for Operating Company were $75,000 and $393,000.
 
                                      F-33
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 13--SUPPLEMENTAL CASH FLOW INFORMATION
 
  Realty
 
  The disposition of the multifamily and industrial operations involved the
transfer of the following noncash items:
 
<TABLE>
      <S>                                                          <C>
      Real estate assets.......................................... $107,031,000
      Other assets................................................      898,000
      Real estate loans payable...................................   53,705,000
      Other liabilities...........................................      547,000
</TABLE>
 
  Operating Company
 
  Operating Company's consolidated statements of cash flows involved the
following noncash items:
 
<TABLE>
      <S>                                                              <C>
      Noncash addition to property, plant and equipment............... $333,000
</TABLE>
 
NOTE 14--COMBINED QUARTERLY FINANCIAL INFORMATION--UNAUDITED
 
  Condensed unaudited quarterly results of operations for Combined Realty and
Operating Company are as follows:
 
<TABLE>
<CAPTION>
                                                                    NET INCOME
                                                      NET INCOME    (LOSS) PER
 QUARTER ENDED                            REVENUES      (LOSS)     COMMON SHARE
 -------------                           ----------- ------------  ------------
<S>                                      <C>         <C>           <C>
1994
  December 31........................... $18,018,000 $ (4,376,000)    $ (.39)
  September 30..........................  12,121,000     (866,000)      (.08)
  June 30...............................  21,196,000    1,449,000        .13
  March 31..............................  42,727,000    6,107,000        .55
1993 (Restated)
  December 31........................... $22,243,000 $(11,140,000)    $(1.00)
  September 30..........................  15,757,000     (170,000)      (.02)
  June 30...............................  23,930,000    1,870,000        .17
  March 31..............................  45,605,000    9,841,000        .88
1992
  December 31........................... $21,270,000 $    (60,000)    $ (.01)
  September 30..........................  15,003,000   (2,502,000)      (.22)
  June 30...............................  24,966,000      866,000        .08
  March 31..............................  45,763,000    9,073,000        .81
</TABLE>
 
  Operating Company has adopted an accounting practice whereby the revenues
associated with thoroughbred horse racing at Santa Anita Racetrack are reported
as they are earned. Costs and expenses associated with thoroughbred horse
racing revenues are charged against income in those interim periods in which
the thoroughbred horse racing revenues are recognized. Other costs and expenses
are recognized as they actually occur throughout the year.
 
                                      F-34
<PAGE>
 
                    SANTA ANITA REALTY ENTERPRISES, INC. AND
                 SANTA ANITA OPERATING COMPANY AND SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                        DECEMBER 31, 1994, 1993 AND 1992
 
 
NOTE 14--COMBINED QUARTERLY FINANCIAL INFORMATION--UNAUDITED (CONTINUED)
 
  The total of the amounts shown above as quarterly net income per common share
may differ from the amount shown on the combined statements of operations
because the annual computation is made separately and is based upon the average
number of shares outstanding for the year.
 
  Combined Realty and Operating Company are subject to significant seasonal
variations in revenues and net income (loss) due primarily to the seasonality
of thoroughbred horse racing.
 
  Operating Company's 1993 first and second quarters were restated to reflect a
retroactive reduction in fees due to the State of California, which was
previously reflected in the second quarter of 1993.
 
                                      F-35
<PAGE>
 
                      SANTA ANITA REALTY ENTERPRISES, INC.
 
                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
 
                           DECEMBER 31, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                           ADDITIONS
                                      --------------------
                                      CHARGED TO  CHARGED              BALANCE AT
                          BALANCE AT   COSTS AND  TO OTHER               END OF
      DESCRIPTIONS         BEGINNING   EXPENSES   ACCOUNTS DEDUCTIONS    PERIOD
      ------------        ----------  ----------- -------- ----------- -----------
<S>                       <C>         <C>         <C>      <C>         <C>
1994
  Deducted from
   commercial properties:
    Allowance for loss on
     disposition of
     multifamily and
     industrial
     operations.......... $10,974,000 $       --  $    --  $10,974,000 $       --
                          =========== =========== ======== =========== ===========
1993
  Deducted from
   commercial properties:
    Allowance for loss on
     disposition of
     multifamily and
     industrial
     operations.......... $       --  $10,974,000 $    --  $       --  $10,974,000
                          =========== =========== ======== =========== ===========
</TABLE>
 
                                      F-36
<PAGE>
 
                      SANTA ANITA REALTY ENTERPRISES, INC.
 
             SCHEDULE III--REAL ESTATE AND ACCUMULATED DEPRECIATION
 
                                DECEMBER 31, 1994
 
<TABLE>
<CAPTION>
                                                             COSTS CAPITALIZED
                                                               SUBSEQUENT TO           GROSS AMOUNT AT WHICH CARRIED
                                 INITIAL COSTS TO COMPANY       ACQUISITION                 AT CLOSE OF PERIOD
                                 ------------------------ ------------------------ -------------------------------------
                                              BUILDINGS                                         BUILDINGS
                                                 AND                                               AND
   DESCRIPTION      ENCUMBRANCE     LAND     IMPROVEMENTS    LAND     IMPROVEMENTS    LAND     IMPROVEMENTS    TOTAL
   -----------      -----------  ----------- ------------ ----------  ------------ ----------- ------------ ------------
<S>                 <C>          <C>         <C>          <C>         <C>          <C>         <C>          <C>
RACING FACILITY
 Santa Anita Race-
 track (a)........  $            $   549,000 $15,150,000  $3,448,000  $ 8,588,000  $ 3,997,000 $ 23,738,000 $ 27,735,000
REGIONAL MALLS
 California Fash-
 ion Park (a)(c)..    61,925,000              17,688,000   2,704,000   45,391,000    2,704,000   63,079,000   65,783,000
 Land underlying
  Fashion Park....     3,971,000     102,000                                           102,000                   102,000
SHOPPING CENTERS
 California
  Yorba Linda.....     3,494,000   2,038,000   6,162,000                1,734,000    2,038,000    7,896,000    9,934,000
  Orange..........     1,722,000   1,800,000   3,275,000                  268,000    1,800,000    3,543,000    5,343,000
  Encinitas.......     4,332,000   2,842,000   8,954,000                  901,000    2,842,000    9,855,000   12,697,000
  Phoenix, Arizona
   Tatum &
   Thunderbird....     2,880,000     728,000   1,672,000     233,000    1,829,000      961,000    3,501,000    4,462,000
  28th and Indian
   School.........     1,677,000     807,000   1,793,000                  230,000      807,000    2,023,000    2,830,000
  67th and Indian
   School.........     1,395,000   1,751,000   3,396,000                1,640,000    1,751,000    5,036,000    6,787,000
OFFICE BUILDINGS
 California
  Santa Ana.......    11,704,000   6,670,000  16,130,000     200,000      980,000    6,870,000   17,110,000   23,980,000
  Upland..........                 1,560,000   3,440,000     193,000    1,173,000    1,753,000    4,613,000    6,366,000
  Arcadia.........     8,892,000               9,122,000                7,609,000                16,731,000   16,731,000
LAND
 California
  Temecula........       480,000   1,208,000                (728,000)                  480,000                   480,000
                    ------------ ----------- -----------  ----------  -----------  ----------- ------------ ------------
                    $102,472,000 $20,055,000 $86,782,000  $6,050,000  $70,343,000  $26,105,000 $157,125,000 $183,230,000(d)
                    ============ =========== ===========  ==========  ===========  =========== ============ ============
<CAPTION>
                                                           LIFE ON WHICH
                                                          DEPRECIATIONS IN
                                                           LATEST INCOME
                    ACCUMULATED       DATE OF      DATE     STATEMENT IS
   DESCRIPTION      DEPRECIATION    CONSTRUCTION ACQUIRED     COMPUTED
   -----------      --------------- ------------ -------- ----------------
<S>                 <C>             <C>          <C>      <C>
RACING FACILITY
 Santa Anita Race-
 track (a)........  $19,431,000         1934       1934      5-35 Years(b)
REGIONAL MALLS
 California Fash-
 ion Park (a)(c)..   13,476,000         1974       1974        40 Years
 Land underlying
  Fashion Park....                                 1934
SHOPPING CENTERS
 California
  Yorba Linda.....    2,328,000         1985       1985      3-40 Years
  Orange..........      808,000         1986       1985      3-40 Years
  Encinitas.......    1,468,000         1985       1985      3-40 Years
  Phoenix, Arizona
   Tatum &
   Thunderbird....      878,000         1981       1983      3-40 Years
  28th and Indian
   School.........      689,000         1979       1983      3-40 Years(b)
  67th and Indian
   School.........    1,236,000         1968       1986      3-40 Years
OFFICE BUILDINGS
 California
  Santa Ana.......    7,434,000         1980       1984      5-40 Years
  Upland..........    1,826,000         1982       1984      5-35 Years
  Arcadia.........    3,699,000         1986       1987      5-45 Years
LAND
 California
  Temecula........                                 1989
                    ---------------
                    $53,273,000(e)
                    ===============
</TABLE>
- -----
(a)Initial costs December 31, 1979 book value
(b)Component depreciation used
(c)All dollar figures represent 100% of amounts attributable to the property
 
The accompanying notes are an integral part of this schedule.
 
                                      F-37
<PAGE>
 
                      SANTA ANITA REALTY ENTERPRISES, INC.
 
             SCHEDULE III--REAL ESTATE AND ACCUMULATED DEPRECIATION
 
                         DECEMBER 31, 1994 (CONTINUED)
 
<TABLE>
<CAPTION>
                                          1994          1993          1992
                                      ------------  ------------  ------------
<S>                                   <C>           <C>           <C>
(d)  Balance at beginning of
      period.......................   $290,046,000  $274,064,000  $242,812,000
     Additions--capital
      expenditures.................     15,074,000    33,424,000    35,588,000
     Disposals.....................     (1,645,000)   (6,468,000)   (4,336,000)
     Allowance for loss on
      disposition of multifamily
      and industrial operations....            --    (10,974,000)          --
     Disposition of multifamily and
     industrial operations.........   (120,245,000)          --            --
                                      ------------  ------------  ------------
     Balance at end of period......   $183,230,000  $290,046,000  $274,064,000
                                      ============  ============  ============
(e)  Balance at beginning of
      period.......................   $ 61,173,000  $ 59,038,000  $ 50,811,000
     Additions--depreciation
      expense, net of amortization
      expense......................      5,779,000     8,795,000     8,156,000
     Disposals.....................       (130,000)   (6,660,000)       71,000
     Disposition of multifamily and
     industrial operations.........    (13,549,000)          --            --
                                      ------------  ------------  ------------
     Balance at end of period......   $ 53,273,000  $ 61,173,000  $ 59,038,000
                                      ============  ============  ============
</TABLE>
 
                                      F-38
<PAGE>

                                 [INSIDE BACK COVER PHOTOGRAPHS:

                          (i)    PHOTOGRAPH DEPICTING THROUGHBRED HORSE RACE AT
                                 SANTA ANITA RACETRACK (UNCAPTIONED);

                          (ii)   PHOTOGRAPHS DEPICTING
                          AND    BALDWIN CLUB FACILITIES (CAPTIONED
                          (iii)  "SANTA ANITA PARK'S NEW JOHN HENRY
                                 RACE & SPORTS ROOM (ABOVE) AND 
                                 HISTORIC CHANDELIER ROOM (LEFT)
                                 ARE PART OF THE BALDWIN
                                 CLUB'S PRIME ACCOMMODATIONS FOR
                                 RACE FANS.")]
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
 
  NO DEALER, SALESPERSON OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFER CONTAINED HEREIN, AND, IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY OR ANY OF THE UNDERWRITERS. THIS PROSPECTUS
DOES NOT CONSTITUTE AN OFFER OF ANY SECURITIES OTHER THAN THOSE TO WHICH IT
RELATES OR AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THOSE TO
WHICH IT RELATES IN ANY STATE TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE
SUCH OFFER IN SUCH STATE. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT
IMPLY THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS
DATE.
 
                                  -----------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
Prospectus Summary........................................................    3
Use of Proceeds...........................................................    9
Capitalization............................................................    9
Price Range of Common Stock and Dividends.................................   10
Selected Combined Financial Information ..................................   11
Management's Discussion and Analysis of Financial Condition and Results of
 Operations...............................................................   12
Business..................................................................   17
Management................................................................   30
Federal Income Tax Matters................................................   32
ERISA Matters.............................................................   38
Description of Securities.................................................   38
Underwriting..............................................................   41
Legal Matters.............................................................   42
Experts...................................................................   42
Available Information.....................................................   42
Documents Incorporated by Reference.......................................   43
Index to Financial Statements.............................................  F-1
</TABLE>
 
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
 
                               3,000,000 SHARES
 
                           THE SANTA ANITA COMPANIES
 
                              PAIRED COMMON STOCK
 
 
                                     
               [LOGO OF THE SANTA ANITA COMPANIES APPEARS HERE]
 

                                  -----------
 
                                  PROSPECTUS
 
                                      , 1995
 
                                  -----------
 
                               SMITH BARNEY INC.
 
                         DONALDSON, LUFKIN & JENRETTE
                            SECURITIES CORPORATION
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
  The expenses in connection with the offering are as follows:
 
<TABLE>     
   <S>                                                                 <C>
   Securities and Exchange Commission Registration Fee................ $ 18,589
   NASD registration fee..............................................    5,891
   NYSE listing fee...................................................   12,075
   Accounting fees and expenses.......................................  100,000
   Legal fees and expenses............................................  275,000
   Blue sky fees and expenses.........................................   15,000
   Printing...........................................................  160,000
   Transfer agent fees................................................    1,000
   Trustee's fees and expenses........................................      550
   Miscellaneous......................................................   11,895
                                                                       --------
   Total.............................................................. $600,000
                                                                       ========
</TABLE>    
 
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  As permitted by Section 102 of the General Corporation Law of Delaware (the
"GCL"), both the Certificate of Incorporation of Realty and the Certificate of
Incorporation of Operating Company eliminate personal liability of its
respective directors to such company or its stockholders for monetary damages
for breach of fiduciary duty as a director, except for: (i) any breach of the
duty of loyalty to such company or its stockholders; (ii) acts or omissions not
in good faith or which involve intentional misconduct or knowing violations of
law; (iii) liability under Section 174 of the Delaware General Corporation Law
relating to certain unlawful dividends and stock repurchases; or (iv) any
transaction from which the director derived an improper personal benefit.
 
  As permitted by Section 145 of the GCL, both Realty's Bylaws and Operating
Company's Bylaws provide for indemnification of directors and officers (and
permit the respective Boards of Directors to provide for indemnification of
employees and agents) of such Registrant against expenses (including attorneys'
fees) and other amounts paid in settlement actually and reasonably incurred by
them in connection with any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative, in which
any such person was or is a party or is threatened to be made a party, if such
person acted in good faith and in a manner such person reasonably believed to
be in or not opposed to the best interest of such Registrant and, with respect
to any criminal action or proceeding, if such person had no reasonable cause to
believe his conduct was unlawful. In the case of an action or suit by or in the
right of the respective Registrant, such a person may not be indemnified in
respect of any claim, issue or matter as to which he has been adjudged liable
for negligence or misconduct in the performance of his duty to the respective
Registrant, unless and only to the extent the court in which such action or
suit was brought determines that such person is fairly and reasonably entitled
to indemnity for such expenses as such court may deem proper. In each case,
indemnification shall be made only upon specific authorization of a majority of
disinterested directors, by written opinion of independent legal counsel or by
the stockholders, unless the director, officer, employee or agent has been
successful on the merits or otherwise in defense of any such action or suit, in
which case he shall be indemnified without such authorization. Both Realty's
Bylaws and Operating Company's Bylaws require such Registrant to pay the
expenses incurred by a director or officer in defending or investigating a
threatened or pending action, suit or proceeding in advance of the final
disposition of such action, suit or proceeding upon receipt by such Registrant
of an undertaking by or on behalf of such director or officer to repay such
amount if it is ultimately determined that he is not entitled to
 
                                      II-1
<PAGE>
 
indemnification and permit such Registrant to advance such expenses to other
employees and agents of such Registrant upon such terms and conditions as are
specified by the respective Registrant's Board of Directors. The advancement of
expenses, as well as indemnification, pursuant to each Registrant's Bylaws is
not exclusive of any other rights which those seeking indemnification or
advancement of expenses from such Registrant may have.
 
  Individual indemnification agreements (the "Indemnification Agreements") have
been entered into by each of Realty and Operating Company with certain of its
respective directors and officers. The Indemnification Agreements provide for
indemnification to the fullest extent permitted by law and provide contractual
assurance to directors and officers that indemnity and advancement of expenses
will be available to them regardless of any amendment or revocation of such
Registrant's Bylaws.
 
  Both Realty's Bylaws and Operating Company's Bylaws permit such Registrant to
purchase and maintain insurance on behalf of any director, officer, employee or
agent of such Registrant against liability asserted against him or her in any
such capacity, whether or not such Registrant would have the power to indemnify
him against such liability under the provisions of the Bylaws. Both Realty and
Operating Company maintain liability insurance providing officers and directors
with coverage with respect to certain liabilities.
 
ITEM 16. EXHIBITS.
 
<TABLE>     
<CAPTION>
   EXHIBIT
   NUMBER  DESCRIPTION
   ------- -----------
   <C>     <S>
    1      Form of Proposed Underwriting Agreement.
    4.1    Pairing Agreement by and between Santa Anita Realty Enterprises,
           Inc. and Santa Anita Operating Company, dated as of December 20,
           1979 (incorporated by reference to Exhibit 5 to Registration
           Statement on Form 8-A of Santa Anita Operating Company filed
           February 5, 1980).
    4.2    Rights Agreement, dated June 15, 1989, among Santa Anita Realty
           Enterprises, Inc., Santa Anita Operating Company, and Union Bank, as
           Rights Agent (incorporated by reference to Exhibit 2.1 to
           Registration Statement on Form 8-A of Santa Anita Realty
           Enterprises, Inc. filed June 19, 1989).
    4.3    Form of Convertible Note Due October 1, 1995 (included in Exhibit
           4.4 as Exhibit A thereto).*
    4.4    Form of Indenture to be dated as of July 1, 1995 between Santa Anita
           Realty Enterprises, Inc., Santa Anita Operating Company, and Harris
           Trust Company of California as Trustee.*
    5      Opinion of O'Melveny & Myers.*
    8      Opinion of O'Melveny & Myers.
   10.1    Lease dated as of May 2, 1995 between Santa Anita Realty
           Enterprises, Inc. and American Multi-Cinema, Inc. (incorporated by
           reference to Exhibit 10.8 of the Joint Quarterly Report on Form 10-Q
           of Santa Anita Realty Enterprises, Inc. and Santa Anita Operating
           Company for the quarter ended March 31, 1995).
   10.2    Commitment Letter dated May 31, 1995 from First Interstate Bank of
           California to Realty.*
   23.1    Consent of Kenneth Leventhal & Company.*
   23.2    Consent of KPMG Peat Marwick LLP.*
   23.3    Consents of O'Melveny & Myers (included in Exhibits 5 and 8).
   24.1    Power of Attorney (included in Part II to the Joint Registration
           Statement).
   25      Form T-1 Statement of Eligibility and Qualification under the Trust
           Indenture Act of 1939.*
</TABLE>    
- --------
   
* Previously filed.     
 
                                      II-2
<PAGE>
 
ITEM 17. UNDERTAKINGS
 
  The undersigned Registrants hereby undertake that, for purposes of
determining any liability under the Securities Act of 1933 (the "1933 Act"),
each filing of the Registrants' annual report pursuant to Section 13(a) or
Section 15(d) of the Securities Exchange Act of 1934 (and, where applicable,
each filing of an employee benefit plan's annual report pursuant to Section
15(d) of the Securities Exchange Act of 1934) that is incorporated by reference
in this Joint Registration Statement shall be deemed to be a new joint
registration statement relating to securities offered therein, and the offering
of such securities at that time shall be deemed to be the initial bona fide
offering thereof.
   
  Insofar as indemnification for liabilities arising under the 1933 Act may be
permitted to directors, officers and controlling persons of the Registrants
pursuant to the provisions described in Item 15 above, or otherwise, the
Registrants have been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the 1933 Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by either
Registrant of expenses incurred or paid by a director, officer or controlling
person of such Registrant in the successful defense of any action, suit or
proceeding) is asserted against the Registrants by such director, officer or
controlling person in connection with the securities being registered, each
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in the 1933 Act and will be governed by the final adjudication of
such issue.     
 
  Each of the undersigned Registrants hereby undertakes that:
 
    (1) For purposes of determining any liability under the 1933 Act, the
  information omitted from the form of prospectus filed as part of this Joint
  Registration Statement in reliance upon Rule 430A and contained in a form
  of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or
  497(h) under the 1933 Act shall be deemed to be part of this Joint
  Registration Statement as of the time it was declared effective.
 
    (2) For the purpose of determining any liability under the 1933 Act, each
  post-effective amendment that contains a form of prospectus shall be deemed
  to be a new joint registration statement relating to the securities offered
  therein, and the offering of such securities at that time shall be deemed
  to be the initial bona fide offering thereof.
 
                                      II-3
<PAGE>
 
       
                                   SIGNATURES
   
  Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Amendment No. 1 to
Joint Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Los Angeles, State of California, on
June 26, 1995.     
 
                                     SANTA ANITA REALTY ENTERPRISES, INC.
 
                                     By                     
                                                         *     
                                        ________________________________________
                                               Sherwood C. Chillingworth,
                                           Vice Chairman and Chief Executive
                                                        Officer
   
  Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to Joint Registration Statement has been signed by the following persons
in the capacities and on the dates indicated.     
 
<TABLE>    
<CAPTION>
             SIGNATURE                           TITLE                    DATE
             ---------                           -----                    ----
 
<S>                                  <C>                           <C>
                 *                   Vice Chairman and Chief         June 26, 1995
____________________________________ Executive Officer
     Sherwood C. Chillingworth
 
        /s/Brian L. Fleming          Executive Vice President,       June 26, 1995
____________________________________ Chief Financial Officer and
          Brian L. Fleming           Secretary (Principal
                                     Financial and Accounting
                                     Officer)
 
                 *                   Director                        June 26, 1995
____________________________________
          William C. Baker
 
                 *                   Director                        June 26, 1995
____________________________________
       Thomas J. Barrack, Jr.
 
                 *                   Director                        June 26, 1995
____________________________________
          Richard S. Cohen
 
                 *                   Director                        June 26, 1995
____________________________________
          Arther Lee Crowe
 
 
</TABLE>    
 
                                      II-4
<PAGE>
 
<TABLE>    
<CAPTION>
             SIGNATURE                           TITLE                    DATE
             ---------                           -----                    ----
<S>                                  <C>                           <C>
                 *                   Director                        June 26, 1995
- ------------------------------------
          Taylor B. Grant
 
                 *                   Director                        June 26, 1995
- ------------------------------------
         Stephen F. Keller
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
         J. Terrence Lanni
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
         Thomas P. Mullaney
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
         William D. Schulte
 
 
</TABLE>     
     
*By:  /s/ Brian L. Fleming      
     --------------------------
           
       Brian L. Fleming      
           
       Attorney-in-fact      
 
                                      II-5
<PAGE>
 
                                   SIGNATURES
   
  Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Amendment No. 1 to
Joint Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Los Angeles, State of California, on
June 26, 1995.     
 
                                     SANTA ANITA OPERATING COMPANY
 
                                     By                     
                                                         *     
                                        ----------------------------------------
                                                   Stephen F. Keller
                                                Chairman, President and
                                                Chief Executive Officer
   
  Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to Joint Registration Statement has been signed by the following persons
in the capacities and on the dates indicated.     
 
<TABLE>   
<CAPTION>
             SIGNATURE                           TITLE                    DATE
             ---------                           -----                    ----
<S>                                  <C>                           <C>
                 *                   Chairman, President and         June 26, 1995
- ------------------------------------ Chief Executive Officer
         Stephen F. Keller
 
 
                 *                   Vice President--Financial       June 26, 1995
- ------------------------------------ and Chief Financial Officer
        Richard D. Brumbaugh         (Principal Financial and
                                     Accounting Officer)
 
                 *                   Director                        June 26, 1995
- ------------------------------------
          William C. Baker
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
       Thomas J. Barrack, Jr.
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
          Richard S. Cohen
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
          Arther Lee Crowe
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
        Clifford C. Goodrich
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
         J. Terrence Lanni
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
         Thomas P. Mullaney
 
 
                 *                   Director                        June 26, 1995
- ------------------------------------
         William D. Schulte
 
 
</TABLE>    
   
*By: /s/ Brian L. Fleming      
     ---------------------      
        
     Brian L. Fleming     
        
     Attorney-in-fact     
 
                                      II-6
<PAGE>
 
                                 EXHIBIT INDEX
 
<TABLE>   
 <C>     <S>                                                                        <C>
 EXHIBIT                                                                              SEQUENTIALLY
 NUMBER                                 DESCRIPTION                                     NUMBERED
 -------                                -----------                                       PAGE
                                                                                      ------------
   1     Form of Proposed Underwriting Agreement.
   4.1   Pairing Agreement by and between Santa Anita Realty Enterprises, Inc.
         and Santa Anita Operating Company, dated as of December 20, 1979
         (incorporated by reference to Exhibit 5 to Joint Registration Statement
         on Form 8-A of Santa Anita Operating Company filed February 5, 1980).
   4.2   Rights Agreement, dated June 15, 1989, among Santa Anita Realty
         Enterprises, Inc., Santa Anita Operating Company, and Union Bank, as
         Rights Agent (incorporated by reference to Exhibit 2.1 to Joint
         Registration Statement on
         Form 8-A of Santa Anita Realty Enterprises, Inc. filed June 19, 1989).
   4.3   Form of Convertible Note Due October 1, 1995 (included in Exhibit 4.4 as
         Exhibit A thereto).*
   4.4   Form of Indenture to be dated as of July 1, 1995 between Santa Anita
         Realty Enterprises, Inc., Santa Anita Operating Company, and Harris
         Trust Company of California as Trustee.*
   5     Opinion of O'Melveny & Myers.*
   8     Opinion of O'Melveny & Myers.
  10.1   Lease dated as of May 2, 1995 between Santa Anita Realty Enterprises,
         Inc. and American Multi-Cinema, Inc. (incorporated by reference to
         Exhibit 10.8 of the Joint Quarterly Report on Form 10-Q of Santa Anita
         Realty Enterprises, Inc. and Santa Anita Operating Company for the
         quarter ended March 31, 1995).
  10.2   Commitment Letter dated May 31, 1995 from First Interstate Bank of
         California
         to Realty.*
  23.1   Consent of Kenneth Leventhal & Company.*
  23.2   Consent of KPMG Peat Marwick LLP.*
  23.3   Consents of O'Melveny & Myers (included in Exhibits 5 and 8).
  24.1   Power of Attorney (included in Part II to the Joint Registration
         Statement).
  25     Form T-1 Statement of Eligibility and Qualification under the Trust
         Indenture Act
         of 1939.*
</TABLE>    
- --------
   
* Previously filed.     

<PAGE>
 
                                                                       EXHIBIT 1

                  3,000,000 Shares of Paired Common Stock/*/


                         SANTA ANITA OPERATING COMPANY

                     SANTA ANITA REALTY ENTERPRISES, INC.

                            UNDERWRITING AGREEMENT
                            ----------------------

June   , 1995

SMITH BARNEY INC.
DONALDSON, LUFKIN & JENRETTE
 SECURITIES CORPORATION
As Representatives of the Several Underwriters
c/o SMITH BARNEY INC.
388 Greenwich Street, 34th Floor
New York, New York 10013


Dear Sirs:

     Santa Anita Realty Enterprises, Inc., a Delaware corporation ("Realty"),
and Santa Anita Operating Company, a Delaware corporation ("Operating Company"
and, together with Realty, the "Companies" or, individually, a "Company"),
confirm their respective agreements with Smith Barney Inc. ("Smith Barney") and
Donaldson, Lufkin & Jenrette Securities Corporation ("DLJ") and each of the
other Underwriters named in Schedule I hereto (collectively, the "Underwriters",
which term shall also include any underwriter substituted as hereinafter
provided in Section 10 hereof), for whom Smith Barney and DLJ are acting as
representatives (in such capacity, Smith Barney and DLJ shall hereinafter be
referred to as the "Representatives"), with respect to the sale by the Companies
and the purchase by the Underwriters, acting severally and not jointly, of an
aggregate of 3,000,000 units (the "Initial Units") of Convertible Notes due
October 1, 1995 (individually, a "Note" and collectively, the "Notes") of Realty
and Operating Company in accordance with the terms of this agreement
("Agreement"). Each Note shall consist of one or more whole units. The Notes
shall be non-interest bearing and shall evidence the several obligations of
Realty and of Operating Company of ____% and ____%, respectively, of the
aggregate principal amounts of the Notes. The Notes are to be issued under an
indenture dated as of July 1, 1995 (the "Indenture") entered into by

/*/  The Shares of Paired Common Stock are issuable upon conversion of 3,000,000
     units of Convertible Notes due October 1, 1995.

                                      -1-
<PAGE>
    
Realty and Operating Company with Harris Trust Company of California, as trustee
(the "Trustee"), and are due October 1, 1995 unless the maturity thereof is
extended as provided in the Indenture.  In addition, Realty and Operating
Company have granted to the Underwriters, severally and not jointly, the option
described in Section 2 hereof to purchase all or any part of 450,000 additional
units of Notes.  The aforesaid Initial Units (the "Initial Securities") and all
or any part of the units of Notes subject to the option described in Section 2
hereof (the "Option Securities") are collectively hereinafter called the
"Securities".      

     Upon conversion of the Notes, shares of common stock, $.10 par value, of
Realty ("Realty Common Stock") and shares of common stock, $.10 par value, of
Operating Company ("Operating Company Common Stock") will be offered to the
public in units consisting of one share of Realty Common Stock and one share of
Operating Company Common Stock, paired for transfer and trading purposes (each
such unit is referred to herein as a "Share of Paired Common Stock" and such
units are referred to collectively as the "Shares of Paired Common Stock").
    
     Each Note shall be automatically converted into the number of Shares  of
Paired Common Stock equal to the number of units comprising such Note upon
certification to the Trustee in accordance with the terms of the Indenture that
(i) the beneficial ownership of such Note (or a portion thereof) has been
transferred to a person who is not (a) a party to that certain Master Agreement
Among Underwriters dated July 18, 1985 who participated in the distribution of
the Securities, (b) a party (a "Dealer") to a "Papilsky Letter" who participated
in the distribution of the Securities, (c) a person who is otherwise an
underwriter or dealer who participated in the distribution of the Securities
(the parties referred to in clauses (a), (b) and (c) being hereinafter referred
to individually as an "Underwriting Party" and collectively as the "Underwriting
Parties"), or (d) any Affiliate (as defined below) of an Underwriting Party or
(ii) the Shares of Paired Common Stock issuable upon the conversion of such Note
(or a portion thereof) have been sold in a regular-way sale on the New York
Stock Exchange prior to the time that any of the Underwriting Parties is deemed
to have completed its participation in the distribution of the Securities within
the meaning of Rule 10b-6(c)(3) (excluding, for such purpose, the last sentence
thereof) of the Securities Exchange Act of 1934, as amended (the "Exchange
Act").  As used in the preceding sentence "Affiliate" means with respect to any
entity (a) a partner in or holder of 10% or more of the shares of the entity,
(b) a person in which the entity holds 10% or more of the shares or is a
partner, or (c) a family member of, or trust for, any such entity, partner or
shareholder.      

     1.  Registration Statement and Prospectus.  The Companies have prepared and
         -------------------------------------                                  
filed with the Securities and Exchange Commission (the "Commission") in
accordance with the provisions of the Securities Act of 1933,  as amended, and
the rules and regulations of the Commission thereunder (collectively, the
"Act"), a joint registration statement on Form S-3 under the Act (the
"registration statement"), including a joint prospectus subject to completion
relating to the Notes and the Shares of Paired Common Stock to be issued upon
conversion of such Notes.  The term "Registration

                                      -2-
<PAGE>
 
Statement" as used in this Agreement means the registration statement
(including all financial schedules and exhibits), as amended at the time it
becomes effective, or, if the registration statement became effective prior to
the execution of this Agreement, as supplemented or amended prior to the
execution of this Agreement.  If it is contemplated, at the time this Agreement
is executed, that a post-effective amendment to the registration statement will
be filed and must be declared effective before the offering of the Shares of
Paired Common Stock may commence, the term "Registration Statement" as used in
this Agreement means the registration statement as amended by said post-
effective amendment.  The term "Prospectus" as used in this Agreement means the
joint prospectus in the form included in the Registration Statement, or, if the
joint prospectus included in the Registration Statement omits information in
reliance on Rule 430A under the Act and such information is included in a joint
prospectus filed with the Commission pursuant to Rule 424(b) under the Act, the
term "Prospectus" as used in this Agreement means the joint prospectus in the
form included in the Registration Statement as supplemented by the addition of
the Rule 430A information contained in the joint prospectus filed with the
Commission pursuant to Rule 424(b).  The term "Prepricing Prospectus" as used in
this Agreement means the joint prospectus subject to completion in the form
included in the registration statement at the time of the initial filing of the
registration statement with the Commission, and as such joint prospectus shall
have been amended from time to time prior to the date of the Prospectus.  Any
reference in this Agreement to the registration statement, the Registration
Statement, any Prepricing Prospectus or the Prospectus shall be deemed to refer
to and include the documents incorporated by reference therein pursuant to Item
12 of Form S-3 under the Act.  As used herein, the term "Incorporated
Documents" means the documents which are incorporated by reference into the
registration statement, the Registration Statement, any Prepricing Prospectus,
the Prospectus, or any amendment or supplement thereto.

     2.  Agreements to Sell and Purchase.  The Companies hereby agree, subject
         -------------------------------                                      
to all the terms and conditions set forth herein, to issue and sell to each
Underwriter and, upon the basis of the representations, warranties and
agreements of the Companies herein contained and subject to all the terms and
conditions set forth herein, each Underwriter agrees, severally and not jointly,
to purchase from the Companies, at the purchase price per unit of $___________
(the "purchase price per unit"), the number of Initial Securities set forth
opposite the name of such Underwriter in Schedule I hereto (plus any additional
number of Initial Securities which such Underwriter may become obligated to
purchase pursuant to the provisions of Section 10 hereof).
    
     The Companies also agree, subject to all the terms and conditions set
forth herein, to sell to the Underwriters, and, upon the basis of the
representations, warranties and agreements of the Companies herein contained and
subject to all the terms and conditions set forth herein, the Underwriters shall
have the right to purchase from the Companies, at the purchase price per unit,
pursuant to an option (the "over-allotment option") which may be exercised at
any time and from time to time prior to 9:00 P.M., New York City time, on the
30th day after the date of the Prospectus (or, 

                                      -3-
<PAGE>
 
if such 30th day shall be a Saturday or Sunday or a holiday, on the next
business day thereafter when the New York Stock Exchange is open for trading),
up to an aggregate of 450,000 units of Option Securities.  Upon any exercise of
the over-allotment option, each Underwriter, severally and not jointly, agrees
to purchase from the Companies the number of Option Securities (subject to such
adjustments as you may determine in order to avoid fractional units) which bears
the same proportion to the number of Option Securities to be purchased by the
Underwriters as the number of Initial Securities set forth opposite the name of
such Underwriter in Schedule I hereto (plus any additional number of Initial
Securities which such Underwriter may become obligated to purchase pursuant to
the provisions of Section 10 hereof) bears to the aggregate number of Initial
Securities.      

     3.  Terms of Public Offering.  The Companies have been advised by you that
         ------------------------                                              
the Underwriters propose to make a public offering of their respective portions
of the Shares of Paired Common Stock to be issued upon conversion of the Notes
as soon after the Registration Statement and this Agreement have become
effective as in your judgment is advisable and initially to offer the Shares of
Paired Common Stock upon the terms set forth in the Prospectus.
    
     4.  Delivery of Securities and Payment Therefor.  Delivery to the
         -------------------------------------------                  
Underwriters of and payment for the Initial Securities shall be made at the
office of O'Melveny & Myers, 400 South Hope Street, 15th Floor, Los Angeles,
California 90071, at 6:00 A.M., Los Angeles time, on ___________, 1995 (the
"Closing Date").  The place of closing for the Initial Securities and the
Closing Date may be varied by agreement between you and the Companies.      
    
     Delivery to the Underwriters of and payment for any Option Securities to be
purchased by the Underwriters shall be made at the aforementioned office of
O'Melveny & Myers at such time on such date (the "Option Closing Date"), which
may be the same as the Closing Date but shall in no event be earlier than the
Closing Date nor earlier than three nor later than ten business days after the
giving of the notice hereinafter referred to, as shall be specified in a written
notice from you on behalf of the Underwriters to the Companies of the
Underwriters' determination to purchase a number, specified in such notice, of
Option Securities.  The place of closing for any Option Securities and the
Option Closing Date for such Securities may be varied by agreement between you
and the Companies.      
    
     Where, not later than 1:00 P.M., New York City time, on the third business
day preceding the relevant Closing Date, the Representatives have certified to
the Companies on behalf of an Underwriter that (i) the beneficial ownership of
the Securities to be purchased by such Underwriter has been transferred to a
person who is not an Underwriting Party or any Affiliate (as defined the third
paragraph of this Agreement) of an Underwriting Party or (ii) the Shares of
Paired Common Stock issuable upon the conversion of such Securities have been
sold in a regular-way sale on the New York Stock Exchange prior to the time that
any of the Underwriting Parties is deemed to have completed its participation in
the distribution of the Securities within 

                                      -4-
<PAGE>
 
the meaning of Rule 10b-6(c)(3) (excluding, for such purpose, the last sentence
thereof) of the Exchange Act, then the Companies and the Representatives shall
cause the Note(s) evidencing such Securities to be delivered to the Trustee and,
upon certification to the Trustee in accordance with the terms of the Indenture,
the Trustee shall effect the conversion of such Note(s) and shall deliver to the
Representatives a certificate evidencing, or electronic evidence of, the Shares
of Paired Common Stock issued upon such conversion for delivery for the account
of the beneficial owners thereof.      
    
     The Note(s) representing the Initial Securities and the Option Securities,
if any, shall be registered in such names and in such denominations as you shall
request prior to 1:00 P.M., New York City time, on the third business day
preceding the Closing Date or any Option Closing Date, as the case may be.
Provided that the terms of the Indenture have been complied with, on the Closing
Date or the Option Closing Date, as the case may be, the Company shall deliver
in respect of the Shares of Paired Common Stock to be issued upon conversion of
such Note(s) one certificate evidencing, or electronic evidence of, all of such
Shares of Paired Common Stock registered in the name of Cede & Co., as nominee
for The Depository Trust Company ("DTC").  Interests in such Shares will be
represented by such book entries on the records of DTC as the Underwriters may
request prior to 1:00 P.M., New York City time, on the third business day
preceding the Closing Date or the Option Closing Date, as the case may be.  Such
certificate, or such electronic evidence, shall be made available to you in New
York City for inspection not later than 9:30 A.M., New York City time, on the
business day next preceding the Closing Date or the Option Closing Date, as the
case may be.  The Note(s) representing the Initial Securities and the Option
Securities, if any, shall be delivered to you on the Closing Date or the Option
Closing Date, as the case may be, against payment of the purchase price
therefor, minus one day's interest at the overnight federal funds rate, in
immediately available funds to the order of the Companies.      

     Payment for the Initial Securities and the Option Securities, if any, shall
be divided between and paid to Realty and Operating Company, respectively, in
the same proportion as the aggregate principal amounts of the obligations of
Realty and Operating Company under the Notes representing the Initial Securities
and the Option Securities, if any, each bear to the other.

     5.  Agreements of the Companies.  Each of the Companies agrees with the
         ---------------------------                                        
several Underwriters as follows:

     (a) If, at the time this Agreement is executed and delivered, it is
necessary for the Registration Statement or a post-effective amendment thereto
to be declared effective before the offering of the Securities or the Shares of
Paired Common Stock may commence, the Companies will endeavor to cause the
Registration Statement or such post-effective amendment to become effective as
soon as possible and will advise you promptly and, if requested by you, will
confirm such advice in writing, when the Registration Statement or such post-
effective amendment has become effective.

                                      -5-
<PAGE>
 
     (b) The Companies will advise you promptly and, if requested by you, will
confirm such advice in writing: (i) of any request by the Commission for
amendment of or a supplement to the Registration Statement, any Prepricing
Prospectus or the Prospectus or for additional information; (ii) of the issuance
by the Commission of any stop order suspending the effectiveness of the
Registration Statement or of the suspension of qualification of the Securities
or the Shares of Paired Common Stock for offering or sale in any jurisdiction or
the initiation of any proceeding for such purpose; and (iii) within the period
of time referred to in paragraph (f) below, of any change in either of the
Companies' condition (financial or other), business, prospects, properties, net
worth or results of operations, or of the happening of any event, which makes
any statement of a material fact made in the Registration Statement or the
Prospectus (as then amended or supplemented) untrue or which requires the making
of any additions to or changes in the Registration Statement or the Prospectus
(as then amended or supplemented) in order to state a material fact required by
the Act or the regulations thereunder to be stated therein or necessary in order
to make the statements therein not misleading, or of the necessity to amend or
supplement the Prospectus (as then amended or supplemented) to comply with the
Act or any other law.  If at any time the Commission shall issue any stop order
suspending the effectiveness of the Registration Statement, the Companies will
make every reasonable effort to obtain the withdrawal of such order at the
earliest possible time.

     (c) The Companies will furnish to you, without charge, three signed copies
of the registration statement as originally filed with the Commission and of
each amendment thereto, including financial statements and all exhibits thereto,
and will also furnish to you, without charge, such reasonable number of
conformed copies of the registration statement as originally filed and of each
amendment thereto, but without exhibits, as you may request.

     (d) The Companies will not (i) file any amendment to the Registration
Statement or make any amendment or supplement to the Prospectus until after you
have been provided with a copy of the proposed amendment or supplement and have
been given a reasonable opportunity to consult with the Companies regarding its
content and shall not file such proposed amendment or supplement if after such
consultation you reasonably object to the filing unless the filing of such
amendment or supplement is required by law or (ii) so long as, in the opinion of
counsel for the Underwriters, a Prospectus is required to be delivered in
connection with sales by any Underwriter or dealer, file any information,
documents or reports pursuant to the Exchange Act, without delivering a copy of
such information, documents or reports to you, as Representatives of the
Underwriters, prior to or concurrently with such filing.

     (e) Prior to the execution and delivery of this Agreement, the Companies
have delivered to you, without charge, in such quantities as you have requested,
copies of each form of the Prepricing Prospectus.  The Companies consent to the
use, in accordance with the provisions of the Act and with the  securities or
Blue Sky laws of the jurisdictions in which the Shares of Paired Common Stock
are offered

                                      -6-
<PAGE>
 
by the several Underwriters and by dealers, prior to the date of the Prospectus,
of each Prepricing Prospectus so furnished by the Companies.

     (f) As soon after the execution and delivery of this Agreement as possible
and thereafter from time to time for such period as in the opinion of counsel
for the Underwriters a prospectus is required by the Act to be delivered in
connection with sales by any Underwriter or dealer, the Companies will
expeditiously deliver to each Underwriter and each dealer, without charge, as
many copies of the Prospectus (and of any amendment or supplement thereto) as
you may reasonably request.  The Companies consent to the use of the Prospectus
(and of any amendment or supplement thereto) in accordance with the provisions
of the Act and with the securities or Blue Sky laws of the jurisdictions in
which the Shares of Paired Common Stock are offered by the several Underwriters
and by all dealers to whom Securities or the Shares of Paired Common Stock may
be sold, both in connection with the offering and sale of the Shares of Paired
Common Stock and for such period of time thereafter as the Prospectus is
required by the Act to be delivered in connection with sales by any Underwriter
or dealer.  If during such period of time any event shall occur that in the
judgment of the Companies or in the opinion of counsel for the Underwriters is
required to be set forth in the Prospectus (as then amended or supplemented) or
should be set forth therein in order to make the statements therein, in the
light of the circumstances under which they were made, not misleading, or if it
is necessary to supplement or amend the Prospectus to comply with the Act or any
other law, the Companies will forthwith prepare and, subject to the provisions
of paragraph (d) above, file with the Commission an appropriate supplement or
amendment thereto, and will expeditiously furnish to the Underwriters and
dealers a reasonable number of copies thereof.  In the event that the Companies
and you, as Representatives of the several Underwriters, agree that the
Prospectus should be amended or supplemented, the Companies, if requested by
you, will promptly issue a press release announcing or disclosing the matters to
be covered by the proposed amendment or supplement.

     (g) The Companies will cooperate with you and with counsel for the
Underwriters in connection with the registration or qualification of the Shares
of Paired Common Stock for offering and sale by the several Underwriters and by
dealers under the securities or Blue Sky laws of such jurisdictions as you may
designate and will file such consents to service of process or other documents
necessary or appropriate in order to effect such registration or qualification;
provided, that in no event shall either of the Companies be obligated to qualify
to do business in any jurisdiction where it is not now so qualified or to take
any action which would subject it to service of process in suits, other than
those arising out of the offering or sale of the Shares of Paired Common Stock,
in any jurisdiction where it is not now so subject.

     (h) Each of the Companies will make generally available to its security
holders a consolidated earnings statement, which need not be audited, covering a
twelve-month period commencing after the effective date of the Registration
Statement, as soon as practicable thereafter and in any event not later than 60
days after the end of its fiscal quarter in which the first anniversary of such
effective date occurs,

                                      -7-
<PAGE>
 
which consolidated earnings statement shall satisfy the provisions of Section
11(a) of the Act.

     (i) During the period of five years hereafter, the Companies will furnish
to you (i) as soon as available, a copy of each report of the Companies mailed
to stockholders or filed with the Commission, and (ii) from time to time such
other information concerning the Companies as you may reasonably request.

     (j) The Companies will apply the net proceeds from the sale of the
Securities substantially in accordance with the description set forth in the
Prospectus under the caption "Use of Proceeds."

     (k) If Rule 430A of the Act is employed, the Companies will timely file the
Prospectus pursuant to Rule 424(b) under the Act and will advise you of the time
and manner of such filing.
    
     (l) Except as provided in this Agreement and pursuant to the exercise of
stock options granted prior to the filing of the Registration Statement, the
Companies will not sell, contract to sell or otherwise dispose of any Common
Stock or any securities convertible into or exercisable or exchangeable for
Common Stock, or grant any options or warrants to purchase Common Stock, for a
period of 120 days after the date of the Prospectus, without the prior written
consent of the Representatives; provided, that Operating Company may grant up to
653,353 shares of its Common Stock pursuant to its 1995 Share Award Plan and
Realty may grant up to 220,000 shares of its Common Stock under its 1995 Share
Award Plan without your prior written consent.      

     (m) The Companies have furnished or will furnish to you "lock-up" letters,
in form and substance satisfactory to you, signed by each Company and each of
their current executive officers and directors.

     (n) Except as stated in this Agreement and in the Prepricing Prospectus and
Prospectus, neither of the Companies has taken, nor will it take, directly or
indirectly, any action designed, or that might reasonably be expected, to cause
or result in stabilization or manipulation of the price of the Paired Common
Stock to facilitate the sale or resale of the Shares of Paired Common Stock.

     (o) The Companies will use their best efforts to have the Common Stock
listed, subject to notice of issuance, on the New York Stock Exchange,
concurrently with the effectiveness of the registration statement.

     6.  Representations and Warranties of the Companies.  The Companies jointly
         -----------------------------------------------                        
and severally represent and warrant to each Underwriter that:

     (a) Each Prepricing Prospectus included as part of the registration
statement as originally filed or as part of any amendment or supplement thereto,
or filed pursuant to Rule 424 under the Act, complied when so filed in all

                                      -8-
<PAGE>
 
material respects with the provisions of the Act.  The Commission has not issued
any order preventing or suspending the use of any Prepricing Prospectus.

     (b) The Registration Statement in the form in which it became or becomes
effective and also in such form as it may be when any post-effective amendment
thereto shall become effective and the Prospectus and any supplement or
amendment thereto when filed with the Commission under Rule 424(b) under the
Act, complied or will comply in all material respects with the provisions of the
Act and did not or will not at any such times contain an untrue statement of a
material fact or omit to state a material fact required to be stated therein or
necessary to make the statements therein not misleading, except that this
representation and warranty does not apply to statements in or omissions from
the registration statement or the Prospectus made in reliance upon and in
conformity with information relating to any Underwriter furnished to the
Companies in writing by or on behalf of any Underwriter through you expressly
for use therein.

     (c) The Incorporated Documents, at the time they were or are filed with the
Commission, complied or will comply in all material respects with the
requirements of the Exchange Act and the rules and regulations of the Commission
thereunder, and, when read together and with the other information in the
Prospectus, at the time the Registration Statement becomes effective and as of
each Closing Date, will not contain any untrue statement of a material fact or
omit to state a material fact required to be stated therein or necessary to make
the statements therein not misleading.

     (d) The authorized, issued and outstanding capital stock of the Companies
is as set forth in the Prospectus under "Capitalization" (except for subsequent
issuances, if any, pursuant to reservations, agreements or employee benefit
plans referred to in the Prospectus); the shares of issued and outstanding
common stock of the Companies set forth therein have been duly authorized and
validly issued and are fully paid and non-assessable; the Securities to be
purchased by the Underwriters from the Companies have been duly authorized for
issuance and sale to the Underwriters pursuant to this Agreement and, when
issued and delivered by the Companies pursuant to this Agreement against payment
of the consideration specified herein, will be, together with the Shares of
Paired Common Stock to be issued upon conversion of the Notes upon their
issuance pursuant to the terms of the Notes and the Indenture, validly issued
and fully paid and non-assessable; the Realty Common Stock, Operating Company
Common Stock, Shares of Paired Common Stock and the Notes each conform to all
statements relating thereto contained in the Prospectus; and the issuance of the
Notes evidencing the Securities to be purchased by the Underwriters from the
Companies hereunder and the Shares of Paired Common Stock to be issued upon the
conversion of such Notes is not subject to preemptive or other similar rights.

     (e) Each of the Companies is a corporation duly organized and validly
existing in good standing under the laws of the State of Delaware with corporate
power and authority to own, lease and operate its properties and to conduct its
business as described in the Registration Statement and the Prospectus, and is
duly registered and

                                      -9-
<PAGE>
 
qualified to conduct its business and is in good standing in each jurisdiction
or place where the nature of its properties or the conduct of its business
requires such registration or qualification, except where the failure so to
register or qualify does not have a material adverse effect on the condition
(financial or other), business, properties, net worth or results of operations
of such Companies and their Subsidiaries (as hereinafter defined), taken as a
whole.

     (f) Except for Los Angeles Turf Club, Inc. ("LATC"), each company listed in
Exhibit 22 to the Companies' 1994 Annual Report on Form 10-K which is
incorporated by reference into the Registration Statement is inactive, conducts
no business and has no material assets or liabilities.  LATC is a corporation
duly organized, validly existing and in good standing in the jurisdiction of its
incorporation, with corporate power and authority to own, lease and operate its
properties and to conduct its business as described in the Registration
Statement and the Prospectus, and is duly registered and qualified to conduct
its business and is in good standing in each jurisdiction or place where the
nature of its properties or the conduct of its business requires such
registration or qualification, except where the failure so to register or
qualify does not have a material adverse effect on its condition (financial or
other), business, properties, net worth or results of operations; all the
outstanding shares of capital stock of LATC have been duly authorized and
validly issued, are fully paid and non-assessable, and are owned by Operating
Company directly, free and clear of any lien, adverse claim, security interest,
equity or other encumbrance.

     (g) There are no legal or governmental proceedings pending or, to the
knowledge of the Companies, threatened, against the Companies or any of the
Subsidiaries, or to which the Companies or any of the Subsidiaries, or to which
any of their respective properties is subject, that are required to be described
in the Registration Statement or the Prospectus but are not described as
required, and there are no agreements, contracts, indentures, leases or other
instruments that are required to be described in the Registration Statement or
the Prospectus or to be filed as an exhibit to the Registration Statement that
are not described or filed as required by the Act.

     (h) Neither Operating Company, Realty nor any of the Subsidiaries is in
violation of its certificate or articles of incorporation or by-laws, or other
organizational documents, or of any law, ordinance, administrative or
governmental rule or regulation applicable to the Companies or any of the
Subsidiaries or of any decree of any court or governmental agency or body having
jurisdiction over the Companies or any of the Subsidiaries, or in default in the
performance of any obligation, agreement or condition contained in any bond,
debenture, note or any other evidence of indebtedness or in any material
agreement, indenture, lease or other instrument to which either of the Companies
or any of the Subsidiaries is a party or by which any of them or any of their
respective properties may be bound except, in each case, for such as are
immaterial.

                                      -10-
<PAGE>
 
     (i) Neither the issuance and sale of the Securities or the Shares of Paired
Common Stock, the execution, delivery or performance of this Agreement by the
Companies, nor the consummation by the Companies of the transactions
contemplated hereby (A) requires any consent, approval, authorization or other
order of or registration or filing with, any court, regulatory body,
administrative agency or other governmental body, agency or official located
within the United States (except such as may be required for the registration of
the Securities or the Shares of Paired Common Stock under the Act, the Exchange
Act and the Trust Indenture Act of 1939 (the "Trust Indenture Act"), and
compliance with the securities or Blue Sky laws of various jurisdictions, all of
which have been or will be effected in accordance with this Agreement) or
conflicts or will conflict with or constitutes or will constitute a breach of,
or a default under, the certificate or articles of incorporation or bylaws, or
other organizational documents, of either of the Companies or any of the
Subsidiaries or (B) conflicts or will conflict with or constitutes or will
constitute a breach of, or a default under, any agreement, indenture, lease or
other instrument to which either of the Companies or any of the Subsidiaries is
a party or by which any of them or any of their respective properties may be
bound, or violates or will violate any statute, law, regulation or filing or
judgment, injunction, order or decree applicable to the Companies or any of the
Subsidiaries or any of their respective properties, or will result in the
creation or imposition of any lien, charge or encumbrance upon any property or
assets of either of the Companies or any of the Subsidiaries pursuant to the
terms of any agreement or instrument to which any of them is a party or by which
any of them may be bound or to which any of the property or assets of any of
them is subject except, in each case, for such as are immaterial.

     (j) The accountants, Kenneth Leventhal & Company, who have certified or
shall certify the financial statements included in the Registration Statement
and the Prospectus (or any amendment or supplement thereto) are independent
public accountants as required by the Act.

     (k) The separate and combined financial statements, together with related
schedules and notes, included in the Registration Statement and the Prospectus
(and any amendment or supplement thereto), present fairly the separate or
combined, as applicable, financial position, results of operations and changes
in financial position of the Companies and the Subsidiaries on the basis stated
in the Registration Statement at the respective dates or for the respective
periods to which they apply; such statements and related schedules and notes
have been prepared in accordance with generally accepted accounting principles
consistently applied throughout the periods involved, except as disclosed
therein; and the other financial and statistical information and data included
in the Registration Statement and the Prospectus (and any amendment or
supplement thereto) are accurately presented and prepared on a basis consistent
with such financial statements and the books and records of the Companies and
the Subsidiaries.

     (l) The execution and delivery of, and the performance by the Companies of
their obligations under, this Agreement have been duly and validly

                                      -11-
<PAGE>
 
authorized by each of the Companies, and this Agreement has been duly executed
and delivered by each of the Companies and constitutes the valid and legally
binding agreement of each of the Companies, enforceable against each of the
Companies in accordance with its terms, except as may be limited by bankruptcy,
insolvency, reorganization, moratorium or similar laws relating to or affecting
creditors' rights generally (including, without limitation, fraudulent
conveyance laws) and general principles of equity including, without limitation,
concepts of materiality, reasonableness, good faith and fair dealing and the
possible unavailability of specific performance or injunctive relief, regardless
of whether considered in a proceeding in equity or at law, and except as rights
to indemnity and contribution hereunder may be limited by federal or state
securities laws.

     (m) Except as disclosed in or contemplated by the registration statement
and the Prospectus (or any amendment or supplement thereto), subsequent to the
respective dates as of which such information is given in the Registration
Statement and the Prospectus (or any amendment or supplement thereto), neither
Operating Company, Realty nor any of the Subsidiaries has incurred any liability
or obligation, direct or contingent, or entered into any transaction, not in the
ordinary course of business, that is material to the Companies and the
Subsidiaries taken as a whole, and there has not been any change in the capital
stock, or material increase in the short-term debt or long-term debt, of either
of the Companies or any of the Subsidiaries, or any material adverse change, or
any development involving or which may reasonably be expected to involve, a
prospective material adverse change, in the condition (financial or other),
business, net worth or results of operations of the Companies and the
Subsidiaries taken as a whole.

     (n) Each of the Companies and the Subsidiaries has good title to all real
property and good title to all personal property described in the Prospectus as
being owned by it, free and clear of all liens, claims, security interests or
other encumbrances except such as are described in the Registration Statement
and except for such as were incurred in the ordinary course of the Companies'
business or which do not materially affect the value of such property, and all
the property described in the Prospectus as being held under lease by any of the
Companies and the Subsidiaries is held by it under valid, subsisting and
enforceable leases, except for such as are immaterial.

     (o) The Companies have not distributed and, prior to the later to occur of
(i) the Closing Date and (ii) completion of the distribution of the Shares of
Paired Common Stock, will not distribute any offering material in connection
with the offering and sale of the Securities or the Shares of Paired Common
Stock other than the Registration Statement, the Prepricing Prospectus, the
Prospectus or other materials, if any, permitted by the Act.

     (p) Each of the Companies and each of the Subsidiaries has such permits,
licenses, franchises and authorizations of governmental or regulatory
authorities ("permits") as are necessary to own its respective properties and to
conduct

                                      -12-
<PAGE>
 
its business in the manner described in the Prospectus, and subject to such
qualifications as may be set forth in the Prospectus; each of the Companies and
each of the Subsidiaries has fulfilled and performed all its material
obligations with respect to such permits and no event has occurred which allows,
or after notice or lapse of time would allow, revocation or termination thereof
or results in any other material impairment of the rights of the holder of any
such permit, subject in each case to such qualification as may be set forth in
the Prospectus; and, except as described in the Prospectus, none of such permits
contains any restriction that is materially burdensome to either of the
Companies or any of the Subsidiaries.

     (q) Both of the Companies and each of the Subsidiaries have filed all tax
returns required to be filed, which returns are complete and correct, and
neither Operating, Realty nor any Subsidiary is in default in the payment of any
taxes which were payable pursuant to such returns or any assessments with
respect thereto.

     (r) No holder of any security of the Companies has any right to require
registration of shares of common stock or any other security of the Companies
because of the filing of the registration statement or consummation of the
transactions contemplated by this Agreement.

     (s) Neither of the Companies is now, and after sale of the Securities to be
sold by it hereunder and application of the net proceeds from such sale as
described in the Prospectus under the caption "Use of Proceeds" neither will be,
an "investment company" within the meaning of the Investment Company Act of
1940, as amended.

     (t) Each of the Companies have filed in a timely manner each document or
report required to be filed by it pursuant to the Exchange Act and the rules and
regulations thereunder; each such document or report at the time it was filed
conformed to the requirements of the Exchange Act and the rules and regulations
thereunder; and none or such documents or reports contained an untrue statement
of any material fact or omitted to state any material fact required to be stated
therein or necessary to make the statements therein not misleading.

     (u) Each of the Companies have complied with all provisions of Florida
Statutes, (S)517.075, relating to issuers doing business with Cuba.

     (v) Realty is qualified as a "real estate investment trust" under the
Internal Revenue Code of 1986 (the "Code") and will be so qualified after
consummation of the transactions contemplated by the Registration Statement.

     (w) Except as described in the Registration Statement and Prospectus, no
labor dispute with the employees of Realty or Operating Company or any
Subsidiary exists or, to the knowledge of Realty or Operating Company, has been
threatened or is imminent.

                                      -13-
<PAGE>
 
     (x) The Companies have obtained all permits, licenses and other
authorizations that are required under all environmental laws, including but not
limited to the Federal Water Pollution Control Act (33 U.S.C. (S) 1251 et seq.),
Resource Conservation & Recovery Act (42 U.S.C. (S) 6901 et seq.), Safe Drinking
Water Act (21 U.S.C. (S) 349, 42 U.S.C. (S)(S) 201, 300f), Toxic Substances
Control Act (15 U.S.C. (S) 2601 et seq., Clean Air Act (42 U.S.C. (S) 7401 et
seq.), Comprehensive Environmental Response, Compensation and Liability Act (42
U.S.C. (S) 9601 et seq.), other appropriate California or other applicable state
laws and any other laws relating to emissions, discharges, releases or
threatened releases of pollutants, contaminants, chemicals or industrial, toxic
or hazardous substances or wastes into the environment (including, without
limitation, ambient air, surface water, ground water or land), or otherwise
relating to the manufacture, processing, distribution, use, treatment, storage,
disposal, transport or handling of pollutants, contaminants, chemicals or
industrial, toxic or hazardous substances or wastes or under any regulation,
code, plan, order, decree, judgment, injunction, notice or demand letter issued,
entered, promulgated or approved thereunder (collectively, the "Environmental
Laws"), except to the extent failure to have any such permit, license or
authorization, individually or in the aggregate, does not have a material
adverse effect on the condition (financial or otherwise) or the earnings,
business affairs or business prospects of the Companies and the Subsidiaries,
taken as a whole.  Except as described in the Prospectus, the Companies and the
Subsidiaries are in compliance with all terms and conditions of any required
permits, licenses, authorizations, limitations, restrictions, conditions,
standards, prohibitions, requirements, obligations, schedules and timetables
contained in the Environmental Laws, except to the extent failure to comply
would not have a material adverse effect on the condition (financial or
otherwise) or the earnings, business affairs or business prospects of the
Companies and the Subsidiaries, taken as a whole.

     (y) To the best knowledge of each of the Companies and the Subsidiaries,
there are no past or present events, conditions, circumstances, activities,
practices, incidents, actions, or plans relating to the business as presently
being conducted by either of the Companies or any Subsidiary that interferes
with or prevents compliance or continued compliance with the Environmental Laws,
or which would be reasonably likely to give rise to any legal liability (whether
statutory or common law) or otherwise would be reasonably likely to form the
basis of any claim, action, demand, suit, proceeding, hearing, notice of
violation, study, investigation, remediation or cleanup based on or related to
the generation, manufacture, processing, distribution, use, treatment, storage,
disposal, transport or handling, or the emission, discharge, release into the
workplace, the community or the environment of any pollutant, contaminant,
chemical or industrial, toxic, or hazardous substance or waste, except for any
liabilities or any claims, demands or other actions specified above that will
not individually or in the aggregate have a material adverse effect on the
condition (financial or otherwise) or the earnings, business affairs or business
prospects of the Companies and the Subsidiaries, taken as a whole.

     7.  Indemnification and Contribution.  (a)  The Companies, jointly and
         --------------------------------                                  
severally, agree to indemnify and hold harmless each of you and each other
Underwriter

                                      -14-
<PAGE>
 
and each person, if any, who controls any Underwriter within the meaning of
Section 15 of the Act or Section 20 of the Exchange Act from and against any and
all losses, claims, damages, liabilities and expenses (including reasonable
costs of investigation) arising out of or based upon any untrue statement or
alleged untrue statement of a material fact contained in any Prepricing
Prospectus or in the Registration Statement or the Prospectus or in any
amendment or supplement thereto, or arising out of or based upon any omission or
alleged omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading, except insofar as
such losses, claims, damages, liabilities or expenses arise out of or are based
upon any untrue statement or omission or alleged untrue statement or omission
which has been made therein or omitted therefrom in reliance upon and in
conformity with the information relating to such Underwriter furnished in
writing to the Companies by or on behalf of any Underwriter through you
expressly for use in connection therewith; provided, however, that the
indemnification contained in this paragraph (a) with respect to any Prepricing
Prospectus shall not inure to the benefit of any Underwriter (or to the benefit
of any person controlling such Underwriter) on account of any such loss, claim,
damage, liability or expense arising from the sale of the Shares of Paired
Common Stock by such Underwriter to any person if (x) a copy of the Prospectus
shall not have been delivered or sent to such person within the time required by
the Act and the regulations thereunder, and the untrue statement or alleged
untrue statement or omission or alleged omission of a material fact contained in
such Prepricing Prospectus was corrected in the Prospectus and (y) the Companies
have delivered the Prospectus to the several Underwriters in requisite quantity
on a timely basis to permit such delivery or sending.  The foregoing indemnity
agreement shall be in addition to any liability which the Companies may
otherwise have.

     (b) If any action, suit or proceeding shall be brought against any
Underwriter or any person controlling any Underwriter in respect of which
indemnity may be sought against the Companies, such Underwriter or such
controlling person shall promptly notify the Companies, and the Companies shall
assume the defense thereof, including the employment of counsel and payment of
all fees and expenses.  Such Underwriter or any such controlling person shall
have the right to employ separate counsel in any such action, suit or proceeding
and to participate in the defense thereof, but the fees and expenses of such
counsel shall be at the expense of such Underwriter or such controlling person
unless (i) the Companies have agreed in writing to pay such fees and expenses,
(ii) the Companies have failed to assume the defense and employ counsel, or
(iii) the named parties to any such action, suit or proceeding (including any
impleaded parties) include both such Underwriter or such controlling person and
the Companies and such Underwriter or such controlling person shall have been
advised by its counsel that representation of such indemnified party and the
Companies by the same counsel would be inappropriate under applicable standards
of professional conduct (whether or not such representation by the same counsel
has been proposed) due to actual or potential differing interests between them
(in which case the Companies shall not have the right to assume the defense of
such action, suit or proceeding on behalf of such Underwriter or such
controlling person).  It is understood, however, that the Companies shall, in
connection with any one such action, suit or proceeding or separate

                                      -15-
<PAGE>
 
but substantially similar or related actions, suits or proceedings in the same
jurisdiction arising out of the same general allegations or circumstances, be
liable for the reasonable fees and expenses of only one separate firm of
attorneys (in addition to any local counsel) at any time for all such
Underwriters and controlling persons which firm shall be designated in writing
by Smith Barney Inc., and that all such fees and expenses shall be reimbursed as
they are incurred. The Companies shall not be liable for any settlement of any
such action, suit or proceeding effected without their written consent, but if
settled with such written consent, or if there be a final judgment for the
plaintiff in any such action, suit or proceeding, the Companies agree to
indemnify and hold harmless any Underwriter, to the extent provided in the
preceding paragraph, and any such controlling person from and against any loss,
claim, damage, liability or expense by reason of such settlement or judgment.

     (c) Each Underwriter agrees, severally and not jointly, to indemnify and
hold harmless the Companies, their directors, their officers who sign the
Registration Statement, and any person who controls the Companies within the
meaning of Section 15 of the Act or Section 20 of the Exchange Act, to the same
extent as the foregoing indemnity from the Companies to each Underwriter, but
only with respect to information relating to such Underwriter furnished in
writing by or on behalf of such Underwriter through you expressly for use in the
Registration Statement, the Prospectus or any Prepricing Prospectus, or any
amendment or supplement thereto. If any action, suit or proceeding shall be
brought against the Companies, any of their directors, any such officer, or any
such controlling person based on the Registration Statement, the Prospectus or
any Prepricing Prospectus, or any amendment or supplement thereto, and in
respect of which indemnity may be sought against any Underwriter pursuant to
this paragraph (c), such Underwriter shall have the rights and duties given to
the Companies by paragraph (b) above (except that if the Companies shall have
assumed the defense thereof such Underwriter shall not be required to do so, but
may employ separate counsel therein and participate in the defense thereof, but
the fees and expenses of such counsel shall be at such Underwriter's expense),
and the Companies, their directors, any such officer, and any such controlling
person shall have the rights and duties given to the Underwriters by paragraph
(b) above. The foregoing indemnity agreement shall be in addition to any
liability which the Underwriters may otherwise have.

     (d) If the indemnification provided for in this Section 7 is unavailable to
an indemnified party under paragraphs (a) or (c) hereof in respect of any
losses, claims, damages, liabilities or expenses referred to therein, then an
indemnifying party, in lieu of indemnifying such indemnified party, shall
contribute to the amount paid or payable by such indemnified party as a result
of such losses, claims, damages, liabilities or expenses (i) in such proportion
as is appropriate to reflect the relative benefits received by the Companies on
the one hand and the Underwriters on the other hand from the offering of the
Shares of Paired Common Stock, or (ii) if the allocation provided by clause (i)
above is not permitted by applicable law, in such proportion as is appropriate
to reflect not only the relative benefits referred to in clause (i) above but
also the relative fault of the Companies on the one hand and the Underwriters on
the other in connection with the statements or omissions that resulted

                                      -16-
<PAGE>
 
in such losses, claims, damages, liabilities or expenses, as well as any other
relevant equitable considerations. The relative benefits received by the
Companies on the one hand and the Underwriters on the other shall be deemed to
be in the same proportion as the total net proceeds from the offering (before
deducting expenses) received by the Companies bear to the total underwriting
discounts and commissions received by the Underwriters, in each case as set
forth in the table on the cover page of the Prospectus. The relative fault of
the Companies on the one hand and the Underwriters on the other hand shall be
determined by reference to, among other things, whether the untrue or alleged
untrue statement of a material fact or the omission or alleged omission to state
a material fact relates to information supplied by the Companies on the one hand
or by the Underwriters on the other hand and the parties' relative intent,
knowledge, access to information and opportunity to correct or prevent such
statement or omission.

     (e) The Companies and the Underwriters agree that it would not be just and
equitable if contribution pursuant to this Section 7 were determined by a pro
rata allocation (even if the Underwriters were treated as one entity for such
purpose) or by any other method of allocation that does not take account of the
equitable considerations referred to in paragraph (d) above. The amount paid or
payable by an indemnified party as a result of the losses, claims, damages,
liabilities and expenses referred to in paragraph (d) above shall be deemed to
include, subject to the limitations set forth above, any legal or other expenses
reasonably incurred by such indemnified party in connection with investigating
any claim or defending any such action, suit or proceeding. Notwithstanding the
provisions of this Section 7, no Underwriter shall be required to contribute any
amount in excess of the amount by which the total price of the Shares of Paired
Common Stock underwritten by it and distributed to the public exceeds the amount
of any damages which such Underwriter has otherwise been required to pay by
reason of such untrue or alleged untrue statement or omission or alleged
omission. No person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution from any person
who was not guilty of such fraudulent misrepresentation. The Underwriters'
obligations to contribute pursuant to this Section 7 are several in proportion
to the respective numbers of Initial Securities set forth opposite their names
in Schedule I hereto (or such numbers of Initial Securities increased as set
forth in Section 10 hereof) and not joint.

     (f) No indemnifying party shall, without the prior written consent of the
indemnified party, effect any settlement of any pending or threatened action,
suit or proceeding in respect of which any indemnified party is or could have
been a party and indemnity could have been sought hereunder by such indemnified
party, unless such settlement includes an unconditional release of such
indemnified party from all liability on claims that are the subject matter of
such action, suit or proceeding.

     (g) Any losses, claims, damages, liabilities or expenses for which an
indemnified party is entitled to indemnification or contribution under this
Section 7 shall be paid by the indemnifying party to the indemnified party as
such losses, claims, damages, liabilities or expenses are incurred. The
indemnity and contribution agreements contained in this Section 7 and the
representations and warranties of the

                                      -17-
<PAGE>
 
Companies set forth in this Agreement shall remain operative and in full force
and effect, regardless of (i) any investigation made by or on behalf of any
Underwriter or any person controlling any Underwriter, the Companies, their
directors or officers, or any person controlling the Companies, (ii) acceptance
of any Shares of Paired Common Stock and payment therefor hereunder, and (iii)
any termination of this Agreement. A successor to any Underwriter or any person
controlling any Underwriter, or to the Companies, its directors or officers, or
any person controlling the Companies, shall be entitled to the benefits of the
indemnity, contribution and reimbursement agreements contained in this 
Section 7.

     8.  Conditions of Underwriters' Obligations.  The several obligations of
         ---------------------------------------                             
the Underwriters to purchase the Initial Securities hereunder are subject to the
following conditions:

         (a) If, at the time this Agreement is executed and delivered, it is
necessary for the registration statement or a post-effective amendment thereto
to be declared effective before the offering of the Securities or the Shares may
commence, the registration statement or such post-effective amendment shall have
become effective not later than 5:30 P.M., New York City time, on the date
hereof, or at such later date and time as shall be consented to in writing by
you, and all filings, if any, required by Rule 424 and 430A under the Act shall
have been timely made; no stop order suspending the effectiveness of the
registration statement shall have been issued and no proceeding for that purpose
shall have been instituted or, to the knowledge of the Companies or any
Underwriter, threatened by the Commission, and any request of the Commission for
additional information (to be included in the registration statement or the
Prospectus or otherwise) shall have been complied with to your satisfaction.

         (b) Subsequent to the effective date of this Agreement, there shall not
have occurred (i) any change, or any development involving a prospective change,
in or affecting the condition (financial or other), business, properties, net
worth, or results of operations of either of the Companies or the Subsidiaries
not contemplated by the Prospectus, which in your opinion, as Representatives of
the several Underwriters, would materially and adversely affect the market for
the Shares of Paired Common Stock, or (ii) any event or development relating to
or involving either of the Companies or any officer or director of the Companies
which makes any statement made in the Prospectus untrue or which, in the opinion
of the Companies and their counsel or the Underwriters and their counsel,
requires the making of any addition to or change in the Prospectus in order to
state a material fact required by the Act or any other law to be stated therein
or necessary in order to make the statements therein not misleading, if amending
or supplementing the Prospectus to reflect such event or development would, in
your opinion, as Representatives of the several Underwriters, materially and
adversely affect the market for the Shares of Paired Common Stock.

         (c) You shall have received on the Closing Date, an opinion of
O'Melveny & Myers, counsel for the Companies, dated the Closing Date and
addressed to you, as Representatives of the several Underwriters, to the effect
that:

                                      -18-
<PAGE>
          
               (i)    Each of the Companies and LATC has been duly incorporated,
     and is validly existing in good standing under the laws of the state of its
     incorporation, with corporate power to own its properties and assets and to
     carry on its business as described in the registration statement and
     Prospectus. Realty is duly qualified to conduct its business and is in good
     standing under the laws of the states of California, Arizona and Maryland.
     Operating Company is duly qualified to conduct its business and is in good
     standing under the laws of the State of California. Each of the Companies
     and LATC is duly registered and qualified to conduct its business and is in
     good standing in each jurisdiction or place where the nature of its
     properties or presence of its employees requires such registration or
     qualification, except where the failure so to register or qualify does not
     have a material adverse effect on the condition (financial or other),
     business, properties, net worth or results of operations of the Companies
     and the Subsidiaries taken as a whole;      
         
               (ii)   The authorized capital stock of each of the Companies
     consists of 19,000,000 shares of Common Stock and 6,000,000 shares of
     Preferred Stock. The outstanding capital stock of each of the Companies at
     March 31, 1995 was as set forth under the caption "Capitalization" in the
     Prospectus.      
         
               (iii)  The outstanding shares of the capital stock of LATC have
     been duly authorized by all necessary corporate action on the part of LATC
     and are validly issued, fully-paid and non-assessable and are owned of
     record by Operating Company directly, free and clear of any perfected
     security interest.      
         
               (iv)   Holders of the Paired Common Stock of the Companies are
     not entitled to any statutory preemptive right to subscribe to any
     additional issues of the Companies' Paired Common Stock.      

               (v)    Neither of the Companies is an "investment company" within
     the meaning of the Investment Company Act of 1940, as amended.

               (vi)   The Notes have been duly authorized by all necessary
     corporate action on the part of the Companies and, upon payment for and
     delivery of the Notes in accordance with this Agreement and due
     authentication thereof by the Trustee, will be legally valid and binding
     obligations of the Companies, enforceable against the Companies in
     accordance with their terms, except as may be limited by bankruptcy,
     insolvency, reorganization, moratorium or similar laws relating to or
     affecting creditors' rights generally (including, without limitation,
     fraudulent conveyance laws), and by general principles of equity including,
     without limitation, concepts of materiality, reasonableness, good faith and
     fair dealing and the possible unavailability of specific performance or
     injunctive relief, regardless of whether considered in a proceeding in
     equity or at law.

                                      -19-
<PAGE>
 
               (vii)  The Shares of Paired Common Stock have been duly 
     authorized by all necessary corporate action on the part of the Companies
     and, upon conversion of the Notes and delivery of the Shares of Paired
     Common Stock in accordance with the terms of this Agreement, the Indenture
     and the Notes and the countersigning of the certificate or certificates
     representing the Shares of Paired Common Stock by a duly authorized officer
     of the registrar for the Companies' Paired Common Stock, the Shares of
     Paired Common Stock will be validly issued, fully paid and non-assessable.

               (viii) The execution, delivery and performance of the
     Indenture has been duly authorized by all necessary corporate action on the
     part of the Companies, the Indenture has been duly executed and delivered
     by the Companies, the Indenture constitutes the legally valid and binding
     obligation of the Companies, enforceable against the Companies in
     accordance with its terms, except as may be limited by bankruptcy,
     insolvency, reorganization, moratorium or similar laws relating to or
     affecting creditors' rights generally (including, without limitation,
     fraudulent conveyance laws), and by general principles of equity including,
     without limitation, concepts of materiality, reasonableness, good faith and
     fair dealing and the possible unavailability of specific performance or
     injunctive relief, regardless of whether considered in a proceeding in
     equity or at law, and the Indenture has been duly qualified under the Trust
     Indenture Act.

               (ix)   The Registration Statement has been declared effective
     under the Act and, to counsel's knowledge, no stop order suspending the
     effectiveness of the Registration Statement has been issued or threatened
     by the Commission, and any required filing of the Prospectus pursuant to
     Rule 424(b) has been made in accordance with Rule 424(b).

               (x)    The statements in the Prospectus under the caption
     "DESCRIPTION OF SECURITIES" and "ERISA MATTERS," insofar as they summarize
     provisions of the Indenture, the Notes, or the Capital Stock of the
     Companies, and insofar as such statements constitute a summary of legal
     matters or documents, fairly present the information set forth therein. The
     discussion in the Prospectus under the Caption "FEDERAL INCOME TAX MATTERS"
     fairly summarizes the federal income tax considerations that are likely to
     be material to a holder of paired Common Stock.  The Notes evidencing the
     Securities and the Shares of Paired Common Stock conform to the
     descriptions thereof contained in the Registration Statement, and the forms
     of certificates used to evidence the Notes and the Shares of Paired Common
     Stock conform to the description thereof and are in due and proper form.

               (xi)   Each of the registration statement, as of the effective
     date thereof, and the Prospectus and any further supplements or amendments
     thereto, on the filing date of such Prospectus, supplement or amendment,
     appeared on its face to comply in all material respects with the
     requirements as to form for registration statements on Form S-3 under the
     Act or prospectuses forming a part

                                      -20-
<PAGE>
 
     thereof, except that counsel shall express no opinion concerning the
     financial statements and notes thereto and the schedules and other
     financial information and statistical data contained or incorporated by
     reference therein.

               (xii)  Counsel does not know of any contract or other document
     of a character required to be filed as an exhibit to the Registration
     Statement which is not filed as required.

               (xiii) The execution, delivery and performance of this Agreement
     have been duly authorized by all necessary corporate action on the part of
     the Companies, and this Agreement has been duly executed and delivered by
     the Companies.
         
               (xiv)  The Companies' execution and delivery of, and
     performance of its obligations under, this Agreement do not and will not
     (i) violate the Certificate of Incorporation or bylaws of the Companies,
     (ii) violate, breach or result in a default under, or result in the
     creation of any lien, charge or encumbrance upon any of the assets of the
     Companies or result in the ability to accelerate, any existing obligation
     of the Companies under any other agreement (the "Other Agreements") listed
     as an exhibit to the Registration Statement, or (iii) breach or otherwise
     violate any existing obligation of the Companies under any order, judgment
     or decree of any California or federal court or governmental authority
     binding on the Companies identified in a certificate of the Company or (iv)
     result in Realty losing its status as a "real estate investment trust"
     under the Code, assuming for this purpose the correctness of any 
     certificate to the Companies by the Representatives pursuant to the third 
     paragraph of Section 4 hereof.      

               (xv)   The execution and delivery by the Companies of, and
     performance of their obligations under, this Agreement do not violate any
     California or federal statute or regulation that we have, in the exercise
     of customary professional diligence, recognized as applicable to the
     Companies or to transactions of the type contemplated by this Agreement,
     except that counsel need express no opinion regarding any Blue Sky or state
     securities laws or the provisions of Section 7 of this Agreement.

               (xvi)  No order, consent, permit or approval of any California,
     Delaware or federal governmental authority is required on the part of the
     Companies for the execution and delivery of this Agreement, the Indenture
     or for the issuance and sale of the Notes and the Shares of Paired Common
     Stock, except such as have been obtained under the Act and the Trust
     Indenture Act and such as may be required under applicable Blue Sky or
     state securities laws.

               (xvii) To the best knowledge of such counsel, there is no
     pending or threatened action, suit or proceeding before any court or
     governmental agency, authority or body or any arbitrator involving either
     of the Companies or LATC

                                      -21-
<PAGE>
 
     of a character required to be disclosed in the Registration Statement which
     is not adequately disclosed in the Prospectus.

               (xviii) In connection with counsel's participation in the
     preparation of the Registration Statement and the Prospectus, counsel has
     not independently verified the accuracy, completeness or fairness of the
     statements contained or incorporated therein, and the limitations inherent
     in the examination made by counsel and the knowledge available to counsel
     is such that counsel is unable to assume, and does not assume, any
     responsibility for such accuracy, completeness or fairness (except as
     otherwise specifically stated in paragraph (x) above).  However, on the
     basis of counsel's review of the Registration Statement, the Prospectus and
     the Incorporated Documents and our participation in conferences in
     connection with the preparation of the Registration Statement and the
     Prospectus, and relying as to materiality to a large extent upon opinions
     of officers and other representatives of the Company, counsel does not
     believe that the Registration Statement and the Incorporated Documents,
     considered as a whole as of the effective date of the Registration
     Statement, contained any untrue statement of a material fact or omitted to
     state a material fact required to be stated therein or necessary to make
     the statements therein not misleading, and counsel does not believe that
     the Prospectus and the Incorporated Documents, considered as a whole on
     [INSERT DATE OF THE PROSPECTUS] and on the date hereof, contain any untrue
     statement of a material fact or omit to state a material fact required to
     be stated therein or necessary to make the statements therein, in light of
     the circumstances under which they were made, not misleading.  However,
     counsel expresses no opinion or belief as to any document filed by the
     Companies under the Exchange Act, whether before or after the effective
     date of the Registration Statement, except to the extent that any such
     document is an Incorporated Document read together with the Registration
     Statement or the Prospectus and considered as a whole, nor does counsel
     express any opinion or belief as to the financial statements and the notes
     thereto and the schedules, statistical data and other financial information
     contained or incorporated by reference in the Registration Statement, the
     Prospectus or the Incorporated Documents.

               (xix)   For the calendar years 1992, 1993 and 1994, Realty
     met the requirements of the Code for qualification as a real estate
     investment trust ("REIT"), and if Realty continues its operations in the
     same manner as it has in such years, Realty will continue to so qualify,
     provided that the various tests for qualification as a REIT relating to
     Realty's income, assets, distribution, ownership and certain administrative
     matters are satisfied in those years. However, counsel may state in such
     opinion that qualification as a REIT depends on future transactions and
     events which cannot be known at the time of such opinion and that counsel
     cannot opine as to whether the company will in fact continue to qualify as
     a REIT in the future. Moreover, Realty's qualification as a REIT depends on
     the qualification of Pacific Gulf Properties Inc. ("Pacific") as a REIT, a
     matter over which Realty does not exercise control.  In rendering such
     opinion,

                                      -22-
<PAGE>
 
     counsel may rely on various rulings which Realty has received from the
     Internal Revenue Service, on certain factual assumptions with regard to
     stock ownership and, as to other factual determinations and conclusions
     necessary to such opinion, including Pacific's qualification as a REIT, on
     such representations from management of Realty and other individuals and
     entities as are deemed appropriate.

          In rendering their opinion as aforesaid, counsel may state that their
opinion is limited to matters governed by federal securities laws, federal tax
laws, the corporation laws of the State of Delaware and the laws of the State of
California.

          (d) You shall have received on the Closing Date an opinion of
Sheppard, Mullin, Richter & Hampton, counsel for the Underwriters, dated the
Closing Date and addressed to you, as Representatives of the several
Underwriters, with respect to such matters as you may request.

          (e) You shall have received letters addressed to you, as
Representatives of the several Underwriters, and dated the date hereof and the
Closing Date from Kenneth Leventhal & Company, independent certified public
accountants, substantially in the forms heretofore approved by you.
    
          (f) (i) No stop order suspending the effectiveness of the Registration
Statement shall have been issued and no proceedings for that purpose shall have
been taken or, to the knowledge of the Companies, shall be contemplated by the
Commission at or prior to the Closing Date; (ii) there shall not have been any
change in the capital stock of either of the Companies nor any material increase
in the short-term or long-term debt of either of the Companies (other than in
the ordinary course of business) from that set forth or contemplated in the
Registration Statement or the Prospectus (or any amendment or supplement
thereto); (iii) there shall not have been, since the respective dates as of
which information is given in the Registration Statement and the Prospectus (or
any amendment or supplement thereto), except as may otherwise be stated in the
Registration Statement and Prospectus (or any amendment or supplement thereto),
any material adverse change in the condition (financial or other), business,
prospects, properties, net worth or results of operations of the Companies and
the Subsidiaries taken as a whole; (iv) none of the Companies and the
Subsidiaries shall have any liabilities or obligations, direct or contingent
(whether or not in the ordinary course of business), that are material to the
Companies and the Subsidiaries, taken as a whole, other than those reflected in
the Registration Statement or the Prospectus (or any amendment or supplement
thereto); and (v) all the representations and warranties of the Companies
contained in this Agreement shall be true and correct on and as of the date
hereof and on and as of the Closing Date as if made on and as of the Closing
Date, and you shall have received a certificate, dated the Closing Date and
signed by the chief executive officer and the chief financial officer of each of
the Companies (or such other officers as are acceptable to you), to the effect
set forth in this Section 8(f) and in Section 8(g) hereof.      

                                      -23-
<PAGE>
 
          (g) Neither of the Companies shall have failed at or prior to the
Closing Date to have performed or complied with any of its agreements herein
contained and required to be performed or complied with by it hereunder at or
prior to the Closing Date.

          (h) The Shares of Paired Common Stock shall have been listed or
approved for listing upon notice of issuance on the New York Stock Exchange.

          (i) The Companies shall have furnished or caused to be furnished to
you such further certificates and documents as you shall have reasonably
requested.

          All such opinions, certificates, letters and other documents will be
in compliance with the provisions hereof only if they are satisfactory in form
and substance to you and your counsel.

          Any certificate or document signed by any officer of the Companies and
delivered to you, as Representatives of the Underwriters, or to counsel for the
Underwriters, shall be deemed a representation and warranty by the applicable
Company to each Underwriter as to the statements made therein.
    
          The several obligations of the Underwriters to purchase Option
Securities hereunder are subject to the satisfaction on and as of any Option
Closing Date of the conditions set forth in this Section 8, except that, if any
Option Closing Date is other than the Closing Date, the certificates, opinions
and letters referred to in paragraphs (c) through (f) shall be dated the Option
Closing Date in question and the opinions called for by paragraphs (c) and (d)
shall be revised to reflect the sale of Option Securities.      

          9.     Expenses.  The Companies jointly and severally agree to pay the
                 --------                                                       
following costs and expenses and all other costs and expenses incident to the
performance by it of their obligations hereunder: (i) the preparation, printing
or reproduction, and filing with the Commission of the registration statement
(including financial statements and exhibits thereto), each Prepricing
Prospectus, the Prospectus, and each amendment or supplement to any of them;
(ii) the printing (or reproduction) and delivery (including postage, air freight
charges and charges for counting and packaging) of such copies of the
registration statement, each Prepricing Prospectus, the Prospectus, and all
amendments or supplements to any of them as may be reasonably requested for use
in connection with the offering and sale of the Securities and Shares of Paired
Common Stock (iii) the preparation, printing, authentication, issuance and
delivery of certificates for the Notes and the Shares of Paired Common Stock,
including any stamp taxes in connection with the original issuance and sale of
the Shares of Paired Common Stock; (iv) the printing (or reproduction) and
delivery of this Agreement, the preliminary and supplemental Blue Sky Memoranda
and all other agreements or documents printed (or reproduced) and delivered in
connection with the offering of the Shares of Paired Common Stock; (v) the
listing of the Shares of Paired Common Stock on the New York Stock Exchange;
(vi) the registration or qualification of the Shares of Paired Common

                                      -24-
<PAGE>
 
Stock for offer and sale under the securities or Blue Sky laws of the several
states as provided in Section 5(g) hereof (including the reasonable fees,
expenses and disbursements of counsel for the Underwriters relating to the
preparation, printing or reproduction, and delivery of the preliminary and
supplemental Blue Sky Memoranda and such registration and qualification); (vii)
the filing fees and the fees and expenses of counsel for the Underwriters in
connection with any filings required to be made with the National Association of
Securities Dealers, Inc.; (viii) the transportation and other expenses incurred
by or on behalf of representatives of the Companies in connection with
presentations to prospective purchasers of the Notes; (ix) the fees and expenses
of the Companies' accountants and the fees and expenses of counsel (including
local and special counsel) for the Companies.

          10.    Effective Date of Agreement; Default by One or More of the
                 ----------------------------------------------------------
Underwriters.  This Agreement shall become effective:  (i) upon the execution
- ------------                                                                 
and delivery hereof by the parties hereto; or (ii) if, at the time this
Agreement is executed and delivered, it is necessary for the registration
statement or a post-effective amendment thereto to be declared effective before
the offering of the Securities of the Shares of Paired Common Stock may
commence, when notification of the effectiveness of the registration statement
or such post-effective amendment has been released by the Commission.  Until
such time as this Agreement shall have become effective, it may be terminated by
the Companies, by notifying you, or by you, as Representatives of the several
Underwriters, by notifying the Companies.

          If any one or more of the Underwriters shall fail or refuse to
purchase Securities which it or they are obligated to purchase hereunder on the
Closing Date, and the aggregate number of Securities which such defaulting
Underwriter or Underwriters are obligated but fail or refuse to purchase is not
more than one-tenth of the aggregate number of Securities which the Underwriters
are obligated to purchase on the Closing Date, each non-defaulting Underwriter
shall be obligated, severally, in the proportion which the number of Initial
Securities set forth opposite its name in Schedule I hereto bears to the
aggregate number of Initial Securities set forth opposite the names of all 
non-defaulting Underwriters or in such other proportion as you may specify in
accordance with the Agreement Among Underwriters to purchase the Securities
which such defaulting Underwriter or Underwriters are obligated, but fail or
refuse, to purchase.  If any one or more of the Underwriters shall fail or
refuse to purchase Securities which it or they are obligated to purchase on the
Closing Date and the aggregate number of Securities with respect to which such
default occurs is more than one-tenth of the aggregate number of Securities
which the Underwriters are obligated to purchase on the Closing Date and
arrangements satisfactory to you and the Companies for the purchase of such
Securities by one or more non-defaulting Underwriters or other party or parties
approved by you and the Companies are not made within 36 hours after such
default, this Agreement will terminate without liability on the part of any 
non-defaulting Underwriter or the Companies. In any such case which does not
result in termination of this Agreement, either you or the Companies shall have
the right to postpone the Closing Date, but in no event for longer than seven
days, in order that the required changes, if any, in the Registration Statement
and the Prospectus or

                                      -25-
<PAGE>
 
any other documents or arrangements may be effected.  Any action taken under
this paragraph shall not relieve any defaulting Underwriter from liability in
respect of any such default of any such Underwriter under this Agreement.  The
term "Underwriter" as used in this Agreement includes, for all purposes of this
Agreement, any party not listed in Schedule I hereto who, with your approval and
the approval of the Companies, purchases Securities which a defaulting
Underwriter is obligated, but fails or refuses, to purchase.

          Any notice under this Section 10 may be given by telegram, telecopy or
telephone but shall be subsequently confirmed by letter.

          11.    Termination of Agreement.  This Agreement shall be subject to
                 ------------------------                                     
termination in your absolute discretion, without liability on the part of any
Underwriter to the Companies, by notice to the Companies, if prior to the
Closing Date or any Option Closing Date (if different from the Closing Date and
then only as to the Option Securities), as the case may be, (i) trading in the
Shares of Paired Common Stock on the New York Stock Exchange or of securities
generally on the New York Stock Exchange, the American Stock Exchange or the
Nasdaq National Market System shall have been suspended or materially limited,
(ii) a general moratorium on commercial banking activities in New York or
California shall have been declared by either federal or state authorities, or
(iii) there shall have occurred any outbreak or escalation of hostilities or
other international or domestic calamity, crisis or material and adverse change
in political, financial or economic conditions, the effect of which on the
financial markets of the United States is such as to make it, in your judgment,
impracticable or inadvisable to commence or continue the offering of the
Securities or the Shares of Paired Common Stock at the purchase price per unit
or to enforce contracts for the sale of the Shares of Paired Common Stock by the
Underwriters.  Notice of such termination may be given to the Companies by
telegram, telecopy or telephone and shall be subsequently confirmed by letter.

          12.    Information Furnished by the Underwriters.  The statements set
                 -----------------------------------------                     
forth in the last paragraph on the cover page, the stabilization legend on the
inside cover page, and the statements in the first and third paragraphs under
the caption "Underwriting" in any Prepricing Prospectus and in the Prospectus,
constitute the only information furnished by or on behalf of the Underwriters
through you as such information is referred to in Sections 6(b) and 7 hereof.

          13.    Miscellaneous.  Except as otherwise provided in Sections 5, 10
                 -------------                                                 
and 11 hereof, notice given pursuant to any provision of this Agreement shall 
be in writing and shall be delivered (i) if to the Companies, at the office of
Operating Company at 285 West Huntington Drive, Arcadia, California 91066-6014,
Attention: Kathryn J. McMahon, General Counsel; or (ii) if to you, as
Representatives of the several Underwriters, care of Smith Barney Inc., 
388 Greenwich Street, New York, New York 10013, Attention: Manager, Investment
Banking Division.

                                      -26-
<PAGE>
 
          This Agreement has been and is made solely for the benefit of the
several Underwriters, the Companies, their directors and officers, and the other
controlling persons referred to in Section 7 hereof and their respective
successors and assigns, to the extent provided herein, and no other person shall
acquire or have any right under or by virtue of this Agreement.  Neither the
term "successor" nor the term "successors and assigns" as used in this Agreement
shall include a purchaser from any Underwriter of any of the Shares of Paired
Common Stock in his status as such purchaser.

          14.    Applicable Law; Counterparts.  This Agreement shall be governed
                 ----------------------------                                   
by and construed in accordance with the laws of the State of California
applicable to contracts made and to be performed within the State of California.

          This Agreement may be signed in various counterparts which together
constitute one and the same instrument.  If signed in counterparts, this
Agreement shall not become effective unless at least one counterpart hereof
shall have been executed and delivered on behalf of each party hereto.

          Please confirm that the foregoing correctly sets forth the agreement
between the Companies and the several Underwriters.

                         Very truly yours,

                         SANTA ANITA OPERATING COMPANY


                         By
                            -------------------------------------------
                          Its
                              -----------------------------------------

                         SANTA ANITA REALTY ENTERPRISES, INC.


                         By
                            -------------------------------------------
                          Its
                              -----------------------------------------

                                      -27-
<PAGE>
 
Confirmed as of the date first
above mentioned on behalf of
themselves and the other several
Underwriters named in Schedule I
hereto.

SMITH BARNEY INC.

DONALDSON, LUFKIN & JENRETTE
 SECURITIES CORPORATION

As Representatives of the Several Underwriters


By SMITH BARNEY INC.

By 
   -------------------------------
        Managing Director

                                      -28-
<PAGE>
 
                                  SCHEDULE I


                                 UNDERWRITERS

<TABLE>
<CAPTION> 
                            Number of                          Number of
Underwriter            Initial Securities   Underwriter    Initial Securities
- -----------            ------------------   -----------    ------------------
<S>                    <C>                  <C>            <C> 
Smith Barney Inc.

Donaldson, Lufkin
& Jenrette
Securities
Corporation

                                                              -----------------


                                        Total...............
                                                              =================
</TABLE>

                                      -29-

<PAGE>
 
                                                                       EXHIBIT 8

                       [LETTERHEAD OF O'MELVENY & MYERS]

                              June
                              26th
                              1 9 9 5


(213) 669-6000
                                                               OUR FILE NUMBER
Santa Anita Realty Enterprises, Inc.                              750,014-58
301 West Huntington Drive
Arcadia, California 91007

          Re:  Santa Anita Realty Enterprises, Inc. and 
               Santa Anita Operating Company -- 
               Joint Registration Statement on Form S-3
               (Registration Nos. 33-59737 and 33-59737-01)
               --------------------------------------------

Ladies and Gentlemen:

          In connection with the above-referenced joint registration statement
(the "Joint Registration Statement", which includes the "Prospectus") regarding
the proposed sale of shares of the paired common stock of Santa Anita Realty
Enterprises, Inc., a Delaware corporation ("Realty"), and Santa Anita Operating
Company, a Delaware corporation ("Operating Company"), you have requested our
opinion regarding certain federal income tax matters related to Realty.
Capitalized terms used in this letter and not otherwise defined herein have the
meaning set forth in the Prospectus.

          To enable us to render the opinion expressed below, we have examined
and relied upon such certificates, documents and other materials as we
considered necessary or appropriate, including the following:

     1.   A certificate executed by a duly appointed officer of Realty, setting
forth, among other things, certain factual representations concerning the
diversity of ownership of Realty's stock (and Realty's establishment and
maintenance of records related thereto), the nature of any services furnished to
tenants (whether through independent contractors or otherwise) and Realty's
relationship to the service provider, the material terms and provisions of the
leases executed by Realty (and the partnerships of which Realty is a partner)
with its lessees, the
<PAGE>
 
Page 2 -- Santa Anita Realty Enterprises, Inc. -- June 26, 1995

absence of any affiliation between Realty and its lessees (with one specified
exception), the sources of Realty's income, Realty's payment of dividends, and
the value of Realty's real estate and other assets;

     2.   A May 11, 1995 letter, together with various schedules thereto, as
supplemented by additional materials postmarked June 2, 1995, addressed in each
case to David B. Goldman, Esq. from Realty's accountants, Kenneth Leventhal &
Company, setting forth: (a) Realty's REIT taxable income for the years ended
December 31, 1989 through 1994 (the "years 1989-1994"); (b) the source and
amount of each item of Realty's gross income for each of the years 1989-1994
(including Realty's allocable share of gross income attributable to each
partnership of which Realty is a partner); (c) Realty's dividends-paid deduction
for each of the years 1989-1994; (d) certain unaudited balance sheets of the
partnerships of which Realty is a partner as of the end of the 24 quarterly
periods ended March 31, 1989 through December 31, 1994; (e) unaudited balance
sheets of Realty as of the end of the 24 quarterly periods ended March 31, 1989
through December 31, 1994; (f) the amount of ground lease payments from, and
property tax payments by, Anita Associates for each of the years 1989-1994; and
(g) Realty's U.S. Income Tax Return for each of the years 1989-1994;

     3.   Schedules dated as of the end of the 25 quarterly periods ended March
31, 1989 through March 31, 1995, prepared by or for Realty and setting forth the
assets owned, directly or indirectly, by Realty or by any partnership of which
Realty is a partner, and the estimated fair market values of such assets as of
such dates;

     4.   A copy of a Form 10-K for the year ended December 31, 1994, and a Form
10-Q for the quarter ended March 31, 1995, for Pacific Gulf Properties, Inc., a
Maryland corporation of which Realty is a shareholder ("Pacific"); and

     5.   A private letter ruling, dated October 16, 1979, wherein the Internal
Revenue Service ruled that any rent receipts received from Los Angeles Turf
Club, Inc., a subsidiary of Operating Company, and from various lessees
occupying improvements constructed by Santa Anita Development Corporation, a
former subsidiary of Operating Company, qualify as "rents from real property"
under Section 856(d) of the Internal Revenue Code of 1986, as amended (the
"Code").

          For purposes of our opinion, we have relied upon your representation
that Realty and Operating Company have been operated and will continue to be
operated in accordance with
<PAGE>
 
Page 3 -- Santa Anita Realty Enterprises, Inc. -- June 26, 1995

their respective by-laws, the private letter ruling dated October 16, 1979, and
the current Joint Registration Statement.  Further, we have relied upon your
representation that Realty has complied and will continue to comply with any
procedural requirements for REIT status set forth in Sections 856 through 860 of
the Code and the regulations promulgated thereunder (the "Regulations").

          We have not made an independent investigation of the facts set forth
in the Joint Registration Statement or in any of the records, documents, or
other materials furnished to us.  We have, consequently, relied on your
representation or otherwise assumed that the information so furnished to us
accurately and completely describes all material facts relevant to our opinion.
However, no facts have come to our attention that would cause us to question the
accuracy and completeness of such information in a material way.

          In addition, in rendering our opinion, we have assumed, with your
consent, that since its inception in 1994, Pacific qualified and timely elected,
and for as long as Realty is a shareholder will continue to qualify and not
revoke its election, to be taxed as a REIT under the Code.  We note, in this
regard, that we have no involvement in monitoring Pacific's operations or
activities.  However, we are not aware of any information that would lead us to
believe that Pacific did not qualify, or is not expected to continue to qualify,
as a REIT since its inception in 1994.

          Based on the foregoing, we are of the opinion that:

          1.  For the calendar years 1992, 1993 and 1994, Realty met the
requirements of the Code for qualification as a REIT, and if Realty continues
its operations in the same manner as it has in such years, Realty will continue
to so qualify, provided that the various tests for the qualification as a REIT
relating to Realty's income, assets, distribution, ownership and certain
administrative matters are satisfied in those years.

          2.  The discussion in the Prospectus under the caption "FEDERAL INCOME
TAX MATTERS" fairly summarizes the federal income tax considerations that are
likely to be material to a holder of paired Common Stock.

          The opinion set forth herein is based on relevant provisions of the
Code, the Regulations, and interpretations of the Code and the Regulations by
the courts and the Internal Revenue Service, all as they exist at the date of
this letter.  All such statutes, regulations, judicial decisions, and
administrative interpretations are subject to change at any time
<PAGE>
 
Page 4 -- Santa Anita Realty Enterprises, Inc. -- June 26, 1995

and, in some circumstances, with retroactive effect.  Of course, a material
change which is made after the date hereof in any of the bases of our opinion
could affect our conclusions.

          Realty's continuing qualification and taxation as a REIT depend upon
Realty's ability to meet on an on going basis, through actual operations, the
various requirements of the Code and the Regulations described in the Prospectus
with regard to, among other things, its income, assets, distribution, ownership
and certain administrative matters.  O'Melveny & Myers will not review Realty's
compliance with these requirements on an on going basis.  Accordingly, no
assurance can be given that Realty will continue to satisfy the requirements for
qualification and taxation as a REIT for any particular taxable year.

          Other than as expressly stated above, we express no opinion on any
issue relating to Realty or to any investment therein.

          We hereby consent to the filing of this opinion as an exhibit to the
Joint Registration Statement and to the use of the name of our firm therein and
under the caption "FEDERAL INCOME TAX MATTERS" in the Prospectus filed as a part
of the Joint Registration Statement.

                              Respectfully submitted,


                              /s/ O'MELVENY & MYERS


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission