MEDITRUST OPERATING CO
8-K, 1998-01-05
RACING, INCLUDING TRACK OPERATION
Previous: DANAHER CORP /DE/, SC 13D, 1998-01-05
Next: OHIO NATIONAL FUND INC, DEFS14A, 1998-01-05







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K
                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                Date of Report (date of earliest event reported):
                                 January 4, 1998

                              MEDITRUST CORPORATION
             (Exact Name of Registrant as specified in its charter)

           Delaware                                               95-3520818
 (State or other jurisdiction        (Commission File         (I.R.S. Employer
      of incorporation)                  Number)             Identification No.)

                           197 First Avenue, Suite 300, Needham, MA 02194
                        (Address of principal executive offices and zip code)

                                           (781) 433-6000
                        (Registrant's telephone number, including area code)



                           MEDITRUST OPERATING COMPANY
             (Exact Name of Registrant as specified in its charter)

           Delaware                                               96-3419438
 (State or other jurisdiction        (Commission File         (I.R.S. Employer
      of incorporation)                  Number)             Identification No.)

                 197 First Avenue, Suite 100, Needham, MA 02194
              (Address of principal executive offices and zip code)

                                 (781) 453-8062
              (Registrant's telephone number, including area code)





<PAGE>



Item 5.   Other Events
- -------   ------------

     On January 4, 1998, Meditrust Corporation and Meditrust Operating Company
issued the press release attached as Exhibit 99.1 to this Current Report on Form
8-K.


Item 7.   Financial Statements, Pro Forma Financial Statements and Exhibits
- -------   -----------------------------------------------------------------

     (c)  Exhibits

Exhibit No.    Description
- -----------    -----------

99.1     Press release announcing the execution of a definitive agreement
         pursuant to which La Quinta Inns, Inc. will, subject to certain
         conditions, merge into Meditrust Corporation.

99.2     The Meditrust Companies Investor Presentation slides dated January 1998
         relating to The Meditrust Companies and the acquisition of La Quinta 
         Inns, Inc.































                                        2



<PAGE>



                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: January 5, 1998                         MEDITRUST CORPORATION

                                               /s/ David F. Benson
                                               -------------------------------


                                               By: David F. Benson

                                               Its: President


                                               MEDITRUST OPERATING COMPANY

                                               /s/ Abraham D. Gosman
                                               -------------------------------


                                               By: Abraham D. Gosman

                                               Its: Chief Executive Officer































                                        3



<PAGE>



                                  Exhibit Index
                                  -------------

Exhibit No.    Description
- -----------    -----------

99.1           Press release announcing the execution of a definitive agreement
               pursuant to which La Quinta Inns, Inc. will, subject to certain
               conditions, merge into Meditrust Corporation.

99.2           The Meditrust Companies Investor Presentation slides dated 
               January 1998 relating to The Meditrust Companies and the 
               acquisition of La Quinta Inns, Inc.









                                                                    EXHIBIT 99.1



               THE BOARDS OF DIRECTORS OF THE MEDITRUST COMPANIES
          UNANIMOUSLY AGREE TO ACQUIRE LA QUINTA INNS FOR $3.0 BILLION

            Transaction Expected To Be 15% Accretive to Meditrust FFO

                              ---------------------

     Needham, MA and San Antonio, TX (January 4, 1998) - The Meditrust Companies
("Meditrust") (NYSE: MT) and La Quinta Inns, Inc. ("La Quinta") (NYSE: LQI)
announced today that they have signed a definitive agreement providing for
Meditrust Corporation to acquire La Quinta by means of a merger of the two
companies. The total consideration for the transaction will be $26.00 per share,
in a combination of newly issued shares in Meditrust and cash, subject to
certain adjustments. Meditrust will also assume approximately $900 million in
outstanding La Quinta debt. The total transaction is valued at approximately
$3.0 billion. Upon completion of the transaction, The Meditrust Companies will
have a total market capitalization of approximately $7.5 billion.

     The transaction is expected to be approximately 15% accretive to
Meditrust's funds from operations ("FFO") per share for the first twelve months
of combined operations and is expected to contribute significantly to the growth
of the combined entity in future years. Meditrust intends to maintain its
historical record of quarterly increases in shareholder dividends. The
transaction will be accounted for as a purchase, and is expected to close in the
second quarter of 1998.

     La Quinta is a fully integrated lodging company that focuses on the
ownership, operation and development of its two hotel products: (i) La Quinta
Inns, a chain positioned in the midprice segment without food and beverage
facilities, and (ii) La Quinta Inn & Suites, a new concept positioned at the
upper end of the midprice segment without food and beverage facilities. La
Quinta currently owns and operates 234 Inns and 36 Inn & Suites with a total of
approximately 35,000 rooms. La Quinta's hotels are located in 28 states with
strong market positions in numerous southern and western states.













                                    - more -







<PAGE>



                                       -2-




     Abraham D. Gosman, chairman of the board of directors of The Meditrust
Companies, said, "Meditrust is off and running. The acquisition of La Quinta is
consistent with our stated strategy to make accretive acquisitions of growth
companies, in growth industries, with strong management teams, that can become
consolidators in their industries. We intend to capitalize on these
opportunities as they arise. This acquisition represents a platform for a
lodging and leisure sector within Meditrust."

     Mr. Gosman continued, "La Quinta's growth plan is to have over 100 Inn &
Suites hotels with approximately 13,500 additional rooms to be opened by the end
of 1999. This program will increase the availability of total rooms by
approximately 45% and will result in Inn & Suites representing over 30% of total
La Quinta brand rooms by the end of 1999. With the successful completion of La
Quinta's comprehensive chain-wide re-imaging program and execution of its Gold
Medal(R) Rooms Program - the complete renovation of over 30,000 La Quinta Inn
rooms - La Quinta has achieved its goal of creating the most consistent,
high-quality lodging chain in the midprice segment of the industry. Over the
last three years, La Quinta management and employees have transformed the
company into one of the premier brands in its segment. La Quinta's employees and
management will play a critical role in the future of our combined company."

     Gary L. Mead, president and chief executive officer of La Quinta Inns,
Inc., said, "This transaction allows La Quinta shareholders to convert their
shares into Meditrust shares on favorable terms and to participate in the upside
potential of the combined company. We feel that the strengths of the La Quinta
organization will add significantly to Meditrust's long-term growth strategy.
Additionally, the combined company will have greater financial flexibility than
La Quinta would have on a stand-alone basis. We are proud that we are able to
provide our shareholders with such a strong partner. Meditrust has had strong
financial performance - an average annual total return of 22% from inception
through 1996 - and 47 consecutive quarterly dividend increases."

     Ezzat S. Coutry, chief operating officer of La Quinta, said, "La Quinta is
the largest owner and operator of midprice hotels without food and beverage
facilities - a segment that is less sensitive to economic cycles than others
within the lodging industry. We have a proven portfolio of properties, a
well-recognized brand and the management expertise to create value for all
shareholders. La Quinta today has one of the highest customer satisfaction
ratings in the lodging industry. We also have a highly rated frequent travelers
program, The Returns(R) Club, with over 300,000 members, approximately 10% of
whom spend more than 30 nights a year at a La Quinta property. Combining
Meditrust's financial strength and ability to access the capital markets coupled
with La Quinta's operating and development experience will enhance La Quinta's
ability to create lasting brand value for the future."













                                    - more -


<PAGE>



                                      - 3 -




     Abraham Gosman will continue to serve as chairman of the boards of
directors of The Meditrust Companies. Upon completion of the merger agreement,
Gary Mead, currently president and chief executive officer of La Quinta will
step aside to allow Ezzat Coutry, currently chief operating officer of La
Quinta, to become president and chief executive officer of La Quinta. Prior to
joining La Quinta in 1996, Mr. Coutry spent 20 years at Marriott International,
Inc. where he held various senior operations management positions overseeing
Marriott Hotels & Resorts, Courtyard, Residence Inn and Fairfield Inn brands.
The rest of the La Quinta senior officers also plan to stay with the new
organization.

     Under the terms of the Merger Agreement, La Quinta will merge with and into
Meditrust Corporation. La Quinta shareholders will have the option to elect to
receive, subject to the amount of aggregate cash payable being limited to
approximately 25% of the total transaction consideration, either: (i) a
combination of Meditrust stock and the special dividend distribution of earnings
and profit referred to below, or (ii) cash. The stock consideration will be
payable in Meditrust paired shares under an exchange ratio determined based on
the average closing price of Meditrust's paired shares for 20 randomly
determined trading days in a 30-day period ending the seventh day prior to La
Quinta's shareholder meeting called to consider the merger, defined as the
"Meeting Date Price." The Merger Agreement provides that La Quinta shareholders
electing to receive cash will receive, subject to the maximum cash limitations,
$26.00 per exchanged La Quinta share.

     The Merger Agreement also provides that La Quinta shareholders electing to
receive stock consideration will receive $26.00 in value so long as the Meeting
Date Price is between $34.20 and $41.80. The $26.00 in value will be comprised
of: (i) paired shares and (ii) a special dividend distribution of La Quinta's
earnings and profit. The special dividend distribution is expected to be
declared immediately prior to the merger, payable to all Meditrust shareholders
of record on a date to be determined by Meditrust between the 15th and the 45th
day following the merger and payable within 15 days of such record date. Above
and below the $34.20 and $41.80 Meditrust share values, the value received by La
Quinta shareholders electing to receive stock consideration is subject to
adjustment based on certain cap and collar mechanisms as described in the Merger
Agreement. If the Meeting Date Price is below $30.40, La Quinta will have the
right to terminate the Merger Agreement under certain circumstances, subject to
a top-up right exercisable by Meditrust. If the Meeting Date Price is below
$28.50, La Quinta will have the unilateral right to terminate the Merger
Agreement. On January 2, 1998, the closing price of Meditrust's paired shares
was $36.375.

     All La Quinta shareholders will have the right to elect cash consideration
for each of their shares. In the event that cash to be paid both pursuant to
cash elections in the merger and in the post-closing dividend distribution
exceeds approximately 25% of the total transaction consideration, the cash
merger consideration will be distributed pro rata among those shares submitted
for cash and all other La Quinta shares will receive paired shares and the
post-closing dividend distribution.












                                    - more -


<PAGE>



                                      - 4 -




     The transaction is anticipated to be tax-free to La Quinta shareholders who
receive only Meditrust paired shares, except to the extent of: (i) the value of
the paired operating company of the paired shares, which is estimated at
approximately 5% of the total value of the paired shares, and (ii) the special
dividend distribution referred to above. Further, La Quinta shareholders who
receive cash in the transaction (including the associated earnings and profit
distribution) will be taxable to the extent of such cash, with the cash received
as merger consideration generally treated as capital gains and the earnings and
profit distribution treated as ordinary income.

     The transaction is conditioned, among other things, upon approval of a
majority of Meditrust Corporation's and Meditrust Operating Company's
outstanding shares, two-thirds of La Quinta's outstanding shares, and regulatory
agencies. In the event that the merger agreement is terminated, under certain
circumstances, including in order to allow La Quinta to pursue a superior
proposal (as defined in the Merger Agreement), La Quinta will be required to pay
Meditrust a break-up fee of $75 million.

     In a separate agreement, Gary Mead, Thomas M. Taylor & Co. and entities and
individuals associated with certain members of the Bass family who own in the
aggregate approximately 28% of La Quinta's shares have agreed, among other
things, to vote their La Quinta shares in favor of the proposed transaction with
Meditrust.

     The Merger Agreement has been unanimously approved by the boards of
directors of Meditrust Corporation, Meditrust Operating Company and La Quinta.
Salomon Smith Barney acted as financial advisor and provided a fairness opinion
to The Meditrust Companies. Merrill Lynch & Co. Incorporated acted as financial
advisor and provided a fairness opinion to La Quinta.

     La Quinta Inns, Inc. is the largest owner/operator of midpriced hotels in
the United States, with 234 La Quinta Inns and 36 La Quinta Inn & Suites with a
total of approximately 35,000 rooms. La Quinta Inns operate primarily in the
midprice segment without food and beverage facilities and La Quinta Inns &
Suites in a new concept positioned at the upper end of that segment. The Company
has inns located in 28 states, concentrated in the southern and western states.

     The Meditrust Companies, a paired share real estate investment trust and
the nation's largest health care real estate investment trust, with headquarters
in Needham, Massachusetts, consists of Meditrust Corporation and Meditrust
Operating Company. Meditrust has investments in over 500 health care facilities
in 41 states with 38 different operators and has a total market capitalization
in excess of $4.5 billion.


                                       ###


Certain matters discussed within this press release may constitute
forward-looking statements within the meaning of the federal securities laws.
Although Meditrust and La Quinta believe the statements are based on reasonable
assumptions, the companies can give no assurance that their expectations will be
attained. Actual results and the timing of certain events could differ
materially from those projected in or contemplated by the forward-looking
statements due to a number of factors, including, without limitation, general
economic and real estate conditions, the availability of equity and debt
financing for acquisitions and renovations, interest rates, competition for
hotel services in a given market and other risks detailed from time to time in
the filings of Meditrust Corporation, Meditrust Operating Company, and La Quinta
with the Securities and Exchange Commission, including quarterly reports on Form
10-Q, reports on Form 8-K and annual reports on Form 10-K.






                                                                    Exhibit 99.2

[START: DESCRIPTION OF SLIDES]







                             The Meditrust Companies




                              Investor Presentation


                                  January 1998





<PAGE>



Table of Contents


1    Transaction Overview and Rationale

2    Overview of Meditrust

3    Overview of La Quinta

     Appendix
     A  Additional Meditrust Information
     B  Additional La Quinta Information























                                        2
                                                         The Meditrust Companies




<PAGE>



These slides may contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, and such statements are
subject to risks and uncertainties. Any such forward-looking statements are not
guarantees of future performance. Actual results may differ materially from
those in the forward-looking statements as a result of various factors,
including general economic and real estate conditions, as well as additional
risk factors contained in the companies' filings with the Federal Securities and
Exchange Commission.







                                        3
                                                         The Meditrust Companies


<PAGE>



                              Transaction Overview






                                                         The Meditrust Companies


<PAGE>



Transaction Overview


Summary:            Merger of La Quinta into Meditrust

Transaction Size:   Equity value:      $2,139 million
                    Debt:              $  900 million
                                       --------------
                    Transaction value: $3,039 million

Consideration:      Total consideration valued at $26.00 per La Quinta share

                    Share for share transaction with a cash election of up to
                    $520 million - $6.75 per share if all shareholders elect
                    cash

                    Exchange ratio for stock component to be based on collar
                    mechanism and average Meditrust stock price during agreed
                    upon pricing period prior to closing

                    Special post-merger dividend to distribute La Quinta's
                    accumulated earnings and profits to be included in the
                    purchase price





                                        5
                                                         The Meditrust Companies


<PAGE>



Transaction Overview (Cont'd)




Shareholder Agreements:   Principal shareholders representing 28% of La Quinta's
                          share have agreed to vote in favor of the transaction

Break Up Fee:             $75 million, payable if La Quinta pursues an
                          alternative transaction

Management:               Ezzat Coutry, with more than 20 years experience with
                          Marriott prior to joining La Quinta in 1996 as COO,
                          will become CEO of the La Quinta division with the La
                          Quinta management team reporting to him


























                                        6
                                                         The Meditrust Companies



<PAGE>



Transaction Rationale


La Quinta offers a strong operating platform to Meditrust:

     Wholly owned hotels, all recently developed or renovated

     High operating margins

     Market leadership in its sector

     Growth opportunities through geographic expansion

     Well established and recognized brand name


La Quinta offers the following financial benefits to Meditrust:

     Significantly accretive in the first 12 months of combined operations

     La Quinta has proven to be less earnings sensitive in an economic downturn

     La Quinta's recent $270 million renovation program limits near term capital
     expenditure requirements

     Strong and growing cash flows










                                        7
                                                         The Meditrust Companies


<PAGE>



Transaction Rationale (Cont'd)

   Combined company will be one of the largest publicly traded REITs with pro
   forma equity market and total market capitalization in excess of $5.2 and
   $7.5 billion, respectively

   Paired-share structure allows Meditrust to capture 100% of hotel economics as
   owner/operator of hotel properties and owner of La Quinta brand name

   Strong combined management team with extensive industry and capital raising
   experience



                                        8
                                                         The Meditrust Companies


<PAGE>



Meditrust Selected Financial Data(1)

[START: BAR CHARTS]

(Figures in millions)

        Total Revenues                          Funds from Operations

1993  1994  1995  1996  1997E               1993  1994  1995  1996  1997E
$150  $173  $209  $254  $299                $78   $96   $137  $179  $192

       4 Yr CAGR: 18.7%                           4 Yr CAGR: 25.4%

[END: BAR CHARTS]

(1) 1997 based on analyst estimates




















                                        9
                                                         The Meditrust Companies


<PAGE>



La Quinta Selected Financial Data(1)

[START: BAR CHARTS]

(Figures in millions)

           Revenues                                    EBITDA

1993  1994  1995  1996  1997E               1993  1994  1995  1996  1997E
$272  $362  $414  $443  $503                $104  $149  $186  $206  $240

       4 Yr CAGR: 16.6%                           4 Yr CAGR: 23.3%

[END: BAR CHARTS]

(1) 1997 based on analyst estimates




















                                       10
                                                         The Meditrust Companies


<PAGE>



Selected Income and Capitalization Information


(Figures in millions)

<TABLE>
<CAPTION>
                                 1997E(1)                                               1997E(2)
                           Meditrust   La Quinta                                 Meditrust    La Quinta(3)
<S>                         <C>           <C>           <C>                        <C>           <C> 
Total Revenues               $299          $503         Debt                       $1,399          $900
EBITDA                        282           240         Equity Market Value        $3,230        $2,139
FFO/Net Income to Common      192            81         Total Market Cap.          $4,629        $3,039
FFO/Earnings Per Share      $2.52         $1.01         Total Debt/Total              30%           30%
                                                        Market Cap.
</TABLE>


(1) Based on analyst estimates 
(2) Based on company estimates 
(3) Calculated at $26 purchase price










                                       11
                                                         The Meditrust Companies


<PAGE>



Meditrust FFO Payout History

   Over the past five years Meditrust's FFO Payout has increased by 3.0% CAGR,
   while its dividend payout ratio has decreased from approximately 95% to 90%

   With the Santa Anita acquisition, Meditrust's projected FFO payout ratio for
   1998 would have increased to approximately 100%

   With the La Quinta transaction, the pro forma 1998 payout ratio is estimated
   to be less than 90%



[START: BAR CHART]


<TABLE>
<CAPTION>
FFO Payout                              FFO Payout Ratio
1992  1993  1994  1995  1996  1997      1992    1993    1994    1995    1996    1997
<S>   <C>   <C>   <C>   <C>   <C>       <C>     <C>     <C>     <C>     <C>     <C>   
$2.05 $2.11 $2.18 $2.25 $2.31 $2.38     95.44%  93.75%  92.05%  90.72%  89.81%  94.00%

</TABLE>









                                       12
                                                         The Meditrust Companies


<PAGE>



                               Meditrust Overview








                                                         The Meditrust Companies


<PAGE>



Meditrust Overview



   One of four publicly traded paired share REITS

   Largest Healthcare REIT

   Increasing dividends for 47 consecutive quarters

   Total investment of $2.6 billion in 491 health care facilities in 41 states
   with 38 different operators as of September 30, 1997

   $3.2 billion equity market capitalization as of December 31, 1997 with Santa
   Anita

   Estimated 1997 FFO per share of $2.52

   25.4% FFO CAGR over past 4 years

   Reaffirmed investment grade credit rating from Moody's and Standard & Poors



                                       14
                                                         The Meditrust Companies


<PAGE>



Organization Chart


                               Paired Certificate

             Meditrust                                  Meditrust
                REIT                                Operating Company

         Board of Directors                        Board of Directors
    Abraham D. Gosman, Chairman                Abraham D. Gosman, Chairman

             President                           Chief Executive Officer
          David F. Benson                           Abraham D. Gosman

   Chief      Sr. Vice      Chief            CEO          CEO
 Operating    President   Financial      Santa Anita   La Quinta        EVP
  Officer     Corporate    Officer        Companies                Acquisitions
Michael F.     Counsel    Laurie T.       William C.    Ezzat S.      (Open)
  Bushee     Michael S.     Gerber          Baker       Coutry
              Benjamin









                                       15
                                                         The Meditrust Companies


<PAGE>



Meditrust Strategies






                         Thoroughbred       Inpatient
                         Horse Racing       Healthcare

                          REIT                Ancillary
                     Consolidation            Healthcare

                                    Meditrust

                       Hospitality               Golf

                          Real Estate         Retirement
                          Development         Communities






                                       16
                                                         The Meditrust Companies


<PAGE>


                               La Quinta Overview


                                                         The Meditrust Companies

<PAGE>


Company History



1968     Founded in San Antonio, Texas

1972     Initial public offering

1992     Assembled new management team led by Gary L. Mead, President and CEO,
         that restructured the business and consolidated the ownership of all
         the hotels

1994     First major renovation program (Image Enhancement Program) completed

1996     Commenced development and opening of first Inn and Suites Hotels

1997     Second major renovation program (Gold Medal Rooms Program) completed
         Inn and Suites product reaches 36 hotels with 26 additional properties
         under construction

















                                       18
                                                         The Meditrust Companies
<PAGE>



Company Profile




   Fully integrated lodging company focused on the midprice sector without food
   and beverage facilities

     La Quinta Inns

     La Quinta Inn & Suites

   270 properties in 28 states with approximately 35,000 rooms by December 31,
   1997

   Estimated 1997 revenues over $500 million and EBITDA of $240 million

   EBITDA projected to increase in 1998 by approximately 20%

     First full marketing year for renovated Inns

     36 Inn and Suites on line for whole year, with 29 to 34 new properties
     scheduled to open in 1998

     New management systems recently put in place


                                       19
                                                         The Meditrust Companies



<PAGE>


Competitive Strengths




   Ranked as one of the largest and most profitable lodging companies

   Market leadership

   Well recognized, established brand name

   High quality, recently developed or renovated hotels

   Geographically diverse, with room for expansion

   Successful development track record

   Strong and growing revenues and cash flows

   Strong management team with proven industry experience

   Ability to be consolidator in this sector

   Investment grade credit rating



                                       20
                                                         The Meditrust Companies


<PAGE>


Strong Management Team (1)



                                                                        Indusry
Name                     Position                                     Experience

Ezzat S. Coutry          President and Chief Executive Officer         21 years

Steven T. Schultz        SVP - Development                             20 years

Stephen B. Hickey        SVP - Marketing                               25 years

William S. McCalmont     SVP and Chief Financial Officer               13 years

John F. Schmutz          VP, General Counsel and Secretary             18 years

Average Industry Experience                                            19 Years



(1) Post transaction closing







                                       21
                                                         The Meditrust Companies

<PAGE>


                                   Appendices


















                                                         The Meditrust Companies

<PAGE>


                        Additional Meditrust Information





                                                         The Meditrust Companies

<PAGE>


Consistent Growth in Real Estate Investments


[START: BAR CHART]

($ in Millions)

- --------------------------------------------------------------------------------
1988   1989   1990   1991   1992     1993     1994     1995     1996     1997E
- --------------------------------------------------------------------------------
$506   $672   $782   $889   $1,081   $1,288   $1,550   $1,855   $2,286   $2,786
- --------------------------------------------------------------------------------
  69%    33%    16%    14%      22%      19%      21%      20%      21%      22%
- --------------------------------------------------------------------------------


[END: BAR CHART]




                                       24
                                                         The Meditrust Companies


<PAGE>


Growth Strategy

Elderly Care: The Spectrum of Health Care Delivery Options


          -------------    -----------    -------------

             "no-go"        "slow-go"        "go-go"

          -------------    -----------    -------------




          -------------    -----------    -------------

           Traditional
            Geriatric       Assisted       Independent
             Nursing         Living           Living
              Home          Facility

          -------------    -----------    -------------


          Acuity                                            Lower
Higher                                                           Acuity










                                       25
                                                         The Meditrust Companies


<PAGE>


Investments by Type of Facility



[START: PIE CHART]


As of September 30, 1997



Psychiatric; Alcohol and Substance Abuse (1%)

Acute Care Hospital Campus (3%)

Medical Office Buildings (7%)

Rehab Services (10%)

Retirement and Assisted Living (22%)

Nursing Homes (57%)


[END: PIE CHART]


                                       26
                                                         The Meditrust Companies


<PAGE>


Investments by Operator


[START: PIE CHART]


As of September 30, 1997


Other Non Public (19%)

Sun Healthcare* (15%)

Other Public (13%)*:
     Alternative Living Services
     ARV Assisted Living
     Assisted Living Concepts
     Columbia
     Genesis
     HealthSouth Rehabilitation
     Karrington Health
     Mariner
     Multicare
     Sterling House Corporation
     Youth Services International

Emeritus Corporation* (8%)

Horizon/CMS* (5%)

Springwood Associates (5%)

Harborside* (4%)

Health Asset Realty Trust (4%)

Tenet* (3%)

Integrated Health Services* (2%)

Life Care Centers of America (22%)



*Public Companies approximate 50% of total operator base

[END: PIE CHART]



                                       27
                                                         The Meditrust Companies


<PAGE>


Dividend Growth - 47 Consecutive Increases




[START: LINE CHART]

1992      1993      1994      1995      1996      1997
$2.46     $2.54     $2.62     $2.70     $2.78     $2.86*



*Analyst Projections prior to announcement of Santa Anita acquisition


[END: LINE CHART]


                                       28
                                                         The Meditrust Companies


<PAGE>


Average Annual Total Return


[START: BAR CHART]


Since Inception*


Meditrust 22%

S&P       16%

NAREIT    10%


*1985-1996


[END: BAR CHART]



                                       29
                                                         The Meditrust Companies


<PAGE>


                        Additional La Quinta Information













                                                         The Meditrust Companies


<PAGE>


High Quality, Recently Renovated Hotels


Image Enhancement Program:

     Completed in 1994

     Cost: $70 Million

          Brighter and more fully
          landscaped exteriors

          Improved signage and logo

          Full lobby renovation

          5% occupancy increase after first
          year of program



Gold Medal Rooms Program:

     Completed in 1997

     Cost: $200 million

          Completely redesigned interiors
          for maximum functionality and
          superior appearance

          Enhanced entertainment system
          to rival upscale hotels

          Interior parallel of Image
          Enhancement Program

     Favorable impact expected for 1998




                                       31
                                                         The Meditrust Companies


<PAGE>


Geographically Diverse Portfolio of Hotels*



[MAP OF USA SHOWING LOCATIONS OF INNS AND INNS & SUITES]


 36 Inn & Suites  (4,592 rooms)
234 Inns         (30,180 rooms)
270 Properties   (34,772 rooms)



*As of December 31, 1997


                                       32
                                                         The Meditrust Companies


<PAGE>


Lodging Industry Overview


   The United States hotel industry has experienced dramatic growth and record
   profitability during the past five years

   Lodging industry profit has sharply rebounded from 1992 and is forecasted to
   remain strong

   Room revenues in the "mid price sector without food and beverage facilities"
   have recorded 16.3% CAGR over the period 1990 to 1996 - by far the fastest
   growing lodging sector

   La Quinta is the largest independent operator in the "midprice sector without
   food and beverage facilities" and the only operator to own and operate nearly
   100% of its branded hotels



[START: BAR CHART]

                U.S. Lodging Industry - Estimated Profitability
                -----------------------------------------------


1992      1993      1994      1995      1996      1997            1998P
 0.0       2.4       5.5       8.5      12.5      14.6      15.5 - 16.5

Source: Smith Travel Research


[END: BAR CHART]



                                       33
                                                         The Meditrust Companies


<PAGE>


Lodging Market Overview


Total Industry Supply Data (as of October 1997): 3,532,761 Total Hotel Rooms



[START: PIE CHART]


Budget 16.4%

Upper Upscale 16.6%

Upscale 14.9%

Midprice w/F&B 25.0%

Midprice w/o F&B 9.7%

Economy 17.4%



Source: Data provided by Smith Travel Research




[END: PIE CHART]


                                       34
                                                         The Meditrust Companies


<PAGE>


Chain Supply & Profit Shares 1996




[START: BAR CHART]




          Upper              Midprice  Midprice
         Upscale   Upscale   with F&B  w/o F&B   Economy   Budget    Independent

Supply    12.7%     7.3%      19.9%     7.9%      12.0%     6.9%        33.3%

Profit    37.0%    15.7%       5.5%     9.0%      12.7%     1.9%        18.2%


[END: BAR CHART]



Statistics on Compound Annual Growth, 1990 - 1996:

Demand         2.3%   5.5%   0.1%   11.3%   4.6%   -1.2%   -0.7%
Supply         1.0%   3.7%  -0.1%   10.8%   4.7%    0.9%   -0.9%
Rm Revenues    6.0%   9.3%   2.5%   16.3%   7.2%    1.2%    2.5%

Source: Copyright 1997 Smith Travel Research
1996 Total room supply was 3.43 million rooms and profit $12.5 billion


                                       35
                                                         The Meditrust Companies


<PAGE>


La Quinta Hotel Operating Statistics



ADR                 $44.33   $46.25   $47.65   $51.07   $53.83   $56.86
RevPAR              $29.08   $30.20   $33.40   $36.17   $37.06   $39.45
Occupancy             65.6%    65.3%    70.1%    70.8%    68.9%    69.4%
- ------------------------------------------------------------------------
                    1992     1993     1994     1995     1996     1997

Total Hotels
  in Operation         169      211      266      235      248      270

Total Rooms         21,700   27,000   29,100   30,000   32,000   34,900






                                       36
                                                         The Meditrust Companies

<PAGE>


Profile of Lodging Sector


Total Industry Supply Data 
(as of October 1997):
                              3,532,761 Total Hotel Rooms
                              2,400,961 Total Chain Controlled Rooms
                              1,131,800 Total Independent Rooms


Midprice w/o F&B

Avg. ADR: $59
Name                     # of Rooms
Comfort Inn*                 93,954
Hampton Inn*                 75,854
Holiday Inn Express*         51,011
La Quinta                    33,226
Comfort Suites*              11,895
Country Inn & Suites*         7,549
Drury Inn                     7,351
Amerisuites                   7,182
Shilo Inn                     5,072
Amerihost                     3,736
Other Chains                 24,000
Independents                 21,941

Total Segment               342,771
% of Industry                  9.7%
Total Chain Controlled      320,830
% of Industry                  9.1%



* Indicates predominantly franchised chains.



Note: Data provided by Smith Travel Research
      Midprice breakdown F&B and w/o F&B based on Salomon Smith Barney
      Estimates and Independents allocated according to price point



                                       37
                                                         The Meditrust Companies




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission