MEDITRUST OPERATING CO
8-K, 1999-05-12
REAL ESTATE INVESTMENT TRUSTS
Previous: POPE & TALBOT INC /DE/, 10-Q, 1999-05-12
Next: WASHINGTON CORP, NT 10-Q, 1999-05-12



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K
                              JOINT CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                Date of Report (date of earliest event reported):
                                  May 10, 1999


                              MEDITRUST CORPORATION
             (Exact Name of Registrant as specified in its charter)

         Delaware                      0-9109              95-3520818
(State or other jurisdiction      (Commission File      (I.R.S. Employer
         of incorporation)            Number)           Identification No.)

                 197 First Avenue, Suite 300, Needham, MA 02494
              (Address of principal executive offices and zip code)

                                 (781) 433-6000
              (Registrant's telephone number, including area code)



                           MEDITRUST OPERATING COMPANY
             (Exact Name of Registrant as specified in its charter)

         Delaware                       0-9110               95-3419438
(State or other jurisdiction        (Commission File       (I.R.S. Employer
         of incorporation)              Number)            Identification No.)

                 197 First Avenue, Suite 100, Needham, MA 02494
              (Address of principal executive offices and zip code)

                                 (781) 453-8062
              (Registrant's telephone number, including area code)



<PAGE>



ITEM 5. OTHER EVENTS

     On May 10, 1999, Meditrust Corporation and Meditrust Operating Company
(collectively, the "Companies") entered into a Separation Agreement with Abraham
D. Gosman, former Director and Chairman of the Companies and Chief Executive
Officer and Treasurer of Meditrust Operating Company. Under the terms of the
agreement, Mr. Gosman will receive severance payments totaling $25 million in
cash plus the continuation of certain life insurance benefits. The charge
related to this agreement has been reflected as a non-recurring item for the
three months ended March 31, 1999 and is included as a liability as of March 31,
1999.

     The press release attached hereto as Exhibit 99.1, which is incorporated by
reference herein, provides additional information regarding the Separation
Agreement. Further, the Separation Agreement is attached as Exhibit 99.2 and is
incorporated by reference herein.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

     (c)      EXHIBITS

EXHIBIT NO.    DESCRIPTION
- -----------    -----------

99.1           Press release of The Meditrust Companies dated May 11,
               1999 announcing, among other things, the execution of the
               Separation Agreement.

99.2           Separation Agreement dated May 10, 1999 by and among Meditrust
               Corporation, Meditrust Operating Company, Abraham D. Gosman and
               others.




                                        2
<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: May 11, 1999                     MEDITRUST CORPORATION

                                        By: /s/ Michael S. Benjamin
                                        ---------------------------
                                        Name: Michael S. Benjamin
                                        Title: Senior Vice President


                                        MEDITRUST OPERATING COMPANY

                                        By: /s/ William C. Baker
                                        ------------------------
                                        Name: William C. Baker
                                        Title: President



                                        3

<PAGE>

                                                                    Exhibit 99.1

PRESS RELEASE                                        THE MEDITRUST
COMPANIES
- --------------------------------------------------------------------------------
197 First Avenue - Needham, Massachusetts 02194-9127  (781) 433-6000 o Fax (781)
433-1290

Contact:          Elaine Quinlan / Matt Sherman
                            212-371-5999

                              FOR IMMEDIATE RELEASE

               MEDITRUST ANNOUNCES FIRST QUARTER 1999 FFO RESULTS
                      OF $0.50 PER SHARE ON A DILUTED BASIS

                      PROVIDES UPDATE ON RESTRUCTURING PLAN

Needham Heights, MA--May 11, 1999--The Meditrust Companies ("Meditrust" or "the
Companies") (NYSE: MT) announced today funds from operations (FFO), revenues,
and net income for the quarter ended March 31, 1999, and its progress in
completing its restructuring plan. In November 1998, The Meditrust Companies
announced a comprehensive restructuring plan, which included a focus on the
healthcare and lodging businesses and the exit from the horse racing and golf
businesses. As a result, the Companies have reflected the activities of the
Santa Anita Racetrack and the Cobblestone Golf Group as discontinued operations
for reporting financial results.

Since November the Companies have completed asset sales in excess of $1 billion
including the sale of Cobblestone Golf Group, the Santa Anita Racetrack, the
Santa Anita Fashion Park and $544 million of non-strategic healthcare
investments. In addition, the Companies have improved their financial
flexibility by using $801 million to repay term debt of $524 million and to
fully settle the $277 million forward equity transaction. The Companies' now
have no mandatory debt repayments for the remainder of 1999.

David F. Benson, president of Meditrust Corporation, commented, "We have
completed most of our planned asset sales, we have significantly reduced debt,
and we have improved the financial strength of our balance sheet. Management is
continuing to focus on the ultimate goal of separating the healthcare and
lodging businesses."

For the three months ended March 31, 1999, diluted FFO was $73,946,000 or $0.50
per share (based on 148,472,000 shares), compared to $59,085,000 or $0.64 per
share (based on 91,907,000 shares) for the same period in 1998. Revenues for the
three months ended March 31, 1999 were $227,304,000 versus $108,235,000 for the
same period in 1998. The increase in revenues is primarily attributable to the
acquisition of La Quinta during the third quarter of 1998.


                                    - more -


<PAGE>

                                      - 2 -

For the three months ended March 31, 1999 income from continuing operations was
$14,875,000 compared to $43,705,000 for the same period in 1998. Income from
continuing operations for the three months ended March 31, 1999 includes
non-recurring income of $856,000 primarily related to lease breakage fees
arising from healthcare asset sales and non-recurring expenses of $34,887,000.
Non-recurring expenses principally consist of costs related to the Companies'
separation agreement with Abraham D. Gosman, and implementation of the
comprehensive restructuring plan, which include professional and advisory fees,
costs arising from the early repayment and modification of certain debt and the
write-off of previously capitalized costs associated with the internal
development of front desk software for the lodging division. (For more detail on
non-recurring expenses see "Other Expenses" below).

Income from continuing operations for the three months ended March 31, 1998
included non-recurring income of $26,000,000 related to prepayment fees arising
from a significant mortgage repayment. The 1998 period also had non-recurring
expenses of $21,541,000 which included a provision for a loss on certain
properties to be held for sale and the write-off of other assets and other
receivables that were unrelated to the Companies' primary business lines.

A summary of the funds from operations follows:
<TABLE>
<CAPTION>
                                                              Three Months Ended
                                                                   March 31
In thousands except per share amounts)                          1999        1998
<S>                                                          <C>         <C>     
FUNDS FROM OPERATIONS
Net income available to common shareholders                  $ 15,806    $ 51,621
     Depreciation of real estate & intangible amortization     38,273      11,923
     Other income                                                (856)    (26,000)
     Other expenses (1)                                        35,317      21,541
     Gains on sale of assets (2)                              (14,594)

Funds From Operations (FFO)                                  $ 73,946    $ 59,085

Diluted Per Share Data:
Net income available to common shareholders                  $   0.11    $   0.56
FFO                                                          $   0.50    $   0.64
</TABLE>

(1) Includes golf course acquisition costs grouped with discontinued operations
(2) Excludes the impact of income of discontinued operations for FFO 
presentation

HEALTHCARE

During the three months ended March 31, 1999, Meditrust sold $108 million of
healthcare assets as part of its comprehensive restructuring program, as
described below. Meditrust also completed $30 million in development financing
for healthcare investments that were committed to in 1998. Of the total, $18
million relates to the financing of 24 assisted living facilities, $8 million
relates to the financing of 5 nursing homes, and $4 million relates to the
financing of 8 medical office buildings. Meditrust had mortgage maturities and
principal repayments during the quarter of approximately $4 million, not
including mortgage repayments related to the implementation of the restructuring
plan announced on November 12, 1998.

                                     more -


<PAGE>

                                      - 3 -

As of March 31, 1999, Meditrust had financing commitments of approximately $78
million for ongoing healthcare real estate projects. A supplemental schedule is
attached which presents the real estate portfolio as of March 31, 1999.

David F. Benson, president of Meditrust Corporation, commented, "The
fundamentals of the long-term care sector of the healthcare industry are still
strong. The implementation of the Prospective Pay System of Medicare
reimbursement has not affected the ability of Meditrust's operators to continue
to be current with their lease and mortgage payments."

LODGING

La Quinta reported record revenue, recurring EBITDA and EBITDA margins for the
first quarter. Compared to the pre-merger first quarter of 1998, revenue
increased 11.4% to $148.5 million, recurring EBITDA increased by 15.5% to $71.2
million and EBITDA margins improved by 1.7 points to 47.9%. This improvement in
revenue and recurring EBITDA is reflective of a greater number of Inn & Suites
hotels open during the quarter and the margin improvement is a result of a
continuing focus on cost controls at the hotels and reduced corporate overhead.
During the quarter, La Quinta showed an increase in Revenue per Available Room
(RevPAR) of 2.2% to $41.42 from $40.54. Supplementary schedules are attached
which present summary occupancy, Average Daily Rate (ADR) and RevPAR data.

Ezzat Coutry, president and chief executive officer of La Quinta Inns, said, "We
are extremely pleased with our record EBITDA and EBITDA margin performance
during the quarter which has been achieved despite a slowing of year-over-year
RevPAR growth." Mr. Coutry continued, "We believe this validates our focus on
internal growth which should be enhanced as we roll out our revenue management
systems later this year."

Meditrust's portfolio of hotels operating under the La Quinta name included 232
Inns and 61 Inn & Suites hotels open as of March 31, 1999. Meditrust completed
$33 million of gross real estate investments in the lodging segment during the
period ended March 31, 1999 and La Quinta opened four Inn & Suites hotels
containing approximately 600 rooms and suites. At the end of the quarter, La
Quinta had nine Inn & Suites hotels containing approximately 1,200 rooms and
suites under construction which it anticipates opening through the second
quarter of 1999, and for which there were approximately $19.4 million of
remaining construction commitments. La Quinta sold one hotel during the quarter.

STATUS OF COMPREHENSIVE RESTRUCTURING PLAN

During the quarter ended March 31, 1999, the Companies continued to make
significant progress towards the completion of its restructuring plan. The
status of the comprehensive restructuring plan by significant area is as
follows. 

Completed the sale of $501 million of real estate assets, which, including the
     $613 million of assets sold in the fourth quarter of 1998, brings the total
     amount of assets sold to over $1 billion since the announcement of the
     restructuring plan in November. 
- -    The proceeds from asset sales completed in the first quarter were as
     follows: 
     $393 million from the sale of Cobblestone Golf Group; 

                                     more -

<PAGE>



                                      - 4 -

STATUS OF COMPREHENSIVE RESTRUCTURING PLAN, (CONTINUED)

     $86 million from the sale of 15 assisted living facilities to an affiliate
          of Emeritus Corporation (NYSE:ESC);

     $4 million from the payment of a first mortgage secured by one long-term
          care facility operated by a private company;

     $18 million from the sale of one long-term care facility to a private
          company and one rehabilitation facility to HealthSouth Corporation
          (NYSE:HRC);

Entered into letters of intent for an additional $100 million of healthcare
asset sales;
Completely settled in cash its $277 million forward equity transaction with
Merrill Lynch;
Repaid $250 million in term debt that was due in April 1999 and $250 million
     that was due in July of 1999 and the Companies' now have no mandatory debt
     repayments for the remainder of 1999.

OTHER EXPENSES

During the first quarter of 1999, Meditrust recorded approximately $34.9 million
in other expenses.


On May 10, 1999, The Meditrust Companies entered into a separation agreement
with Abraham D. Gosman, former Director and Chairman of the Companies and Chief
Executive Officer and Treasurer of Meditrust Operating Company. Under the terms
of the agreement, Mr. Gosman will receive a payment of $25 million in cash and
the continuation of certain life insurance benefits. The $25 million charge
related to this agreement has been reflected as a non-recurring item and is
included in "Other Expenses" on the Combined Consolidated Statement of
Operations for the three months ended March 31, 1999 and is included in "Other
Current Liabilities" on the Combined Consolidated Balance Sheet as of March 31,
1999.

As previously disclosed, Meditrust established a Special Committee of The
Meditrust Companies' Boards to evaluate the applicability of Mr. Gosman's
employment contract and whether such severance or other payments were
appropriate.

Thomas M. Taylor, Chairman of the Boards of Directors of The Meditrust
Companies, said, "The Special Committee and the Boards of Directors have
thoroughly evaluated this matter and strongly believe this separation agreement
is in the long-term best interest of the shareholders and the Companies. With
this matter behind us, we look forward to focusing our full attention on
operating our businesses and planning for the ultimate separation of the
healthcare and lodging divisions."

The Companies incurred approximately $5.9 million of non-recurring costs
associated with the development and implementation of its comprehensive
restructuring plan. These costs primarily relate to the early repayment and
modification of certain debt and professional and other advisory fees.

                                    - more -


<PAGE>



                                      - 5 -

Also, in conjunction with the implementation of the restructuring plan, which
included a change in the focus of the lodging division to internal growth, La
Quinta management performed a review of the front desk system under development
for its lodging facilities, and made a decision to abandon the project. The
decision was also based on management's intent to integrate the front desk
system with new revenue management software, availability of more suitable and
flexible externally developed software and a shift in information systems
philosophy toward implementation of externally developed software and
outsourcing of related support services. A charge of $4 million to write-off
certain internal and external software development costs related to the project
was therefore recorded in the first quarter of 1999.

DISCONTINUED OPERATIONS

The Companies sold the Santa Anita Racetrack during the fourth quarter of 1998
and sold the Cobblestone Golf Group during the first quarter of 1999. The
Companies have reflected the financial results for 1999 and 1998 of Santa Anita
and Cobblestone as discontinued operations. During the first quarter of 1999,
the Companies adjusted the provision for loss on disposal of the Cobblestone
Golf Group by recording a gain of approximately $3 million, which includes an
estimate of the working capital adjustment to the final selling price. In
addition, during the first quarter the Companies recorded a $1.8 million gain as
an adjustment to the estimated provision for loss related to the sale of the
Santa Anita Racetrack. The Companies anticipated the final adjustments for both
of these transactions to be completed during 1999.

DIVIDENDS

On April 14, 1999 Meditrust Corporation announced that the board of directors
voted to declare a dividend of $0.46 per share for the quarter ended March 31,
1999. Shareholders of record on April 30, 1999 will be paid this dividend on May
14, 1999.



The Meditrust Companies, with headquarters in Needham Heights, Massachusetts,
consists of Meditrust Corporation, a REIT, and Meditrust Operating Company.
Today's news release, along with other news about The Meditrust Companies, is
available on the Internet at www.reit.com.


                                    - more -


<PAGE>

                                      - 6 -


CERTAIN MATTERS DISCUSSED WITHIN THIS PRESS RELEASE MAY CONSTITUTE
"FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE FEDERAL SECURITIES LAWS.
ALTHOUGH THE MEDITRUST COMPANIES BELIEVES THE STATEMENTS ARE BASED ON REASONABLE
ASSUMPTIONS, IT CAN GIVE NO ASSURANCE THAT ITS EXPECTATIONS WILL BE ATTAINED.
ACTUAL RESULTS AND THE TIMING OF CERTAIN EVENTS COULD DIFFER MATERIALLY FROM
THOSE PROJECTED IN OR CONTEMPLATED BY THE FORWARD-LOOKING STATEMENTS DUE TO A
NUMBER OF FACTORS, INCLUDING, WITHOUT LIMITATION, GENERAL ECONOMIC AND REAL
ESTATE CONDITIONS, SATISFACTION OF CERTAIN CONDITIONS TO THE TRANSACTION, THE
CONDITIONS OF THE CAPITAL MARKETS AT THE TIME OF THE PROPOSED SPIN-OFF OF THE
HEALTH-CARE DIVISION, THE CONDITION OF THE CAPITAL MARKETS IN GENERAL, THE
EFFECT OF RECENTLY ADOPTED OR PROPOSED GOVERNMENT REGULATION, UNANTICIPATED
DELAYS OR EXPENSES ON THE PART OF THE COMPANIES OR THEIR SUPPLIERS IN ACHIEVING
YEAR 2000 COMPLIANCE, AND OTHER RISKS DETAILED FROM TIME TO TIME IN THE FILINGS
OF MEDITRUST CORPORATION AND MEDITRUST OPERATING COMPANY WITH THE SECURITIES AND
EXCHANGE COMMISSION, INCLUDING THE JOINT ANNUAL REPORT ON FORM 10-K FOR THE YEAR
ENDED DECEMBER 31, 1998 AND OTHER PERIODIC FILINGS UNDER THE SECURITIES EXCHANGE
ACT OF 1934, AS AMENDED.



                             THE MEDITRUST COMPANIES
                                Earnings Release
                            Supplementary information
                                TABLE OF CONTENTS


<TABLE>
<CAPTION>

<S>                                                                  <C>
Meditrust Companies Financial Results                                   A-B
Real estate portfolio summary information                                C
Other supplementary information                                          D
La Quinta summary statistics                                             E

</TABLE>


                                    - more -



<PAGE>



                      Meditrust Companies Financial Results
                            Supplementary Schedule A
<TABLE>
<CAPTION>

                                                         Three months ended
                                                               March 31,
                                                              (Unaudited)
Operating Data
(In thousands except per share amounts)                    1999         1998
                                                        ---------    ---------
<S>                                                     <C>          <C>      
Revenues
     Healthcare                                         $  78,770    $ 108,235
     Lodging                                              148,534         --
                                                        ---------    ---------
Total revenues                                            227,304      108,235
                                                        ---------    ---------

 Expenses
     Lodging operating expenses                            70,990         --
     Rental operating expenses                              8,907        1,265
     General and administrative                             4,918        4,384
     Interest                                              66,657       25,417
     Depreciation and amortization                         39,167       12,034
     Gains on sale of healthcare assets                   (12,271)        --
     Income (Loss) from unconsolidated joint ventures        --           (111)
     Other                                                 34,887       21,541
                                                        ---------    ---------
Total expenses                                            213,255       64,530
                                                        ---------    ---------

Income tax benefit                                            826         --
                                                        ---------    ---------

Income from continuing operations                          14,875       43,705
Discontinued Operations:
   Income from operations                                    --          7,916
   Gain on disposal of business segments                    4,869         --
                                                        ---------    ---------

Net income                                                 19,744       51,621
Less Preferred Share dividends                             (3,938)        --
                                                        ---------    ---------
Net income available to common shareholders             $  15,806    $  51,621
                                                        ---------    ---------
                                                        ---------    ---------

Earnings Per Share:
Net income available to common (Basic)                  $    0.11    $    0.56
Net income available to common (Diluted)                $    0.11    $    0.56

Basic weighted average shares outstanding                 147,983       91,428
Diluted weighted average shares outstanding               148,472       91,907

</TABLE>


<TABLE>
<CAPTION>

Balance Sheet Data                                              March 31,
                                                        ----------------------
(In thousands)                                              1999        1998
                                                        ---------    ---------
<S>                                                     <C>          <C>       
Gross real estate investments                           $5,280,995   $3,167,723
Total assets                                             5,823,095    3,459,704
Indebtedness                                             2,694,742    1,242,909
Total liabilities                                        2,932,267    1,352,991
Total shareholders equity                                2,890,828    2,106,713

</TABLE>



<PAGE>


                      Meditrust Companies Financial Results
                            Supplementary Schedule B

<TABLE>
<CAPTION>

                                                              Three months ended
                                                                  March 31,
                                                                 (Unaudited)
(In thousands except per share amounts)                        1999       1998
                                                             --------    --------
<S>                                                          <C>         <C>     
FUNDS FROM OPERATIONS &
     FUNDS AVAILABLE FOR DISTRIBUTION:
Net income available to common shareholders                    15,806      51,621
     Depreciation of real estate & intangible amortization     38,273      11,923
     Other income                                                (856)    (26,000)
     Other expenses                                            35,317      21,541
     Gains on sale of assets                                  (14,594)       --
                                                             --------    --------
Funds From Operations (FFO)                                    73,946      59,085
                                                             --------    --------
                                                             --------    --------

     Amortization of debt issuance costs, other non-
        cash items and shares issued for compensation           4,815      20,914
     Other non-recurring income                                   856      26,000
     Other non-recurring expenses                                (438)    (21,541)
     Lodging capital maintenance expenditures                  (5,246)       --
     Golf capital maintenance expenditures                       (694)       --
                                                             --------    --------
Funds Available for Distribution (FAD)                       $ 73,239    $ 84,458
                                                             --------    --------
                                                             --------    --------


Diluted Per Share Data

FFO                                                          $   0.50    $   0.64
FAD                                                          $   0.49    $   0.92

</TABLE>




<PAGE>


                      Meditrust Companies Earnings Release
                            Supplementary Schedule C
                          Real Estate Portfolio Summary
                                   (Unaudited)
                                 March 31, 1999
<TABLE>
<CAPTION>

                                                     Invested          % of        # of
Portfolio by Operator                             (in thousands)     Portfolio   Properties

HEALTHCARE:
<S>                                           <C> <C>                <C>          <C>
Life Care Centers of America, Inc.                   628,355            11.9%        100
Sun Healthcare Group, Inc.                    (A)    417,081             7.9%         42
Alternative Living Services                   (A)    222,035             4.2%         77
CareMatrix Corporation                        (A)    178,451             3.4%         11
Balanced Care Corporation                     (A)    133,340             2.5%         33
Health Asset Realty Trust                            105,695             2.0%         18
Harborside                                           103,650             2.0%         18
Emeritus Corporation                          (A)     14,973             0.3%          4
Tenet Healthcare                              (A)     65,650             1.2%          1
Rendina Companies                                     63,250             1.2%          5
Integrated Health Services, Inc.              (A)     50,973             1.0%         10
HealthSouth                                   (A)     26,496             0.5%          2
Genesis Health Ventures, Inc.                 (A)     36,222             0.7%          8
Assisted Living Concepts                      (A)     31,487             0.6%         16
ARV Assisted Living, Inc.                     (A)     28,982             0.5%          4
Other Public Operators                        (A)     44,036             0.8%          6
Other Non-Public Operators                           216,588             4.1%         23
Paramount Real Estate Services                (A)    289,925             5.5%         25
                                                    ---------          ------       -----
                                                    2,657,189            50.3%        403
LODGING:                                           
La Quinta Companies                           (A)   2,623,806            49.7%        302

                                                    ---------          ------       -----
Gross Real Estate Assets                            5,280,995             100%        705
                                                    ---------          ------       -----
                                                    ---------          ------       -----

(A)  Denotes publicly held companies and 
     Meditrust subsidiaries totaling 58% of
     the healthcare portfolio.

Portfolio by Investment Type
Owned properties                                    3,952,788            74.8%        516
Mortgage                                            1,185,711            22.5%        167
Development                                           142,496             2.7%         22
                                                    ---------          ------       -----
                                                    5,280,995             100%        705
                                                    ---------          ------       -----
                                                    ---------          ------       -----
                                                  
Portfolio by Facility Type                        
Lodging                                             2,623,806            49.7%        302
Long-Term Care                                      1,586,353            30.1%        219
Retirement and Assisted Living                        556,649            10.5%        142
Medical Office Buildings                              387,833             7.3%         34
Acute-Care Hospital Campus                             65,650             1.2%          1
Other healthcare                                       42,693             0.8%          7
Land held for development                              14,048             0.3%
Other                                                   3,963             0.1%
                                                    ---------          ------       -----
                                                    5,280,995             100%        705
                                                    ---------          ------       -----
                                                    ---------          ------       -----
</TABLE>



<PAGE>

                      Meditrust Companies Earnings Release
                            Supplementary Schedule D
                                   (Unaudited)
                                    31-Mar-99
<TABLE>
<CAPTION>

             Lease expirations and mortgage maturities              % of
                                                                 Healthcare
                        Year                                      Portfolio
<S>                                                              <C>  
                               1999                                   0.4%
                               2000                                   1.7%
                               2001                                   4.3%
                               2002                                   0.4%
                               2003                                   5.6%
                        Thereafter                                   87.6%

             Fixed charge coverage of Healthcare portfolio 
             before management fees (Quarter ended 
             December 31, 1998)                                        1.6
</TABLE>


<TABLE>
<CAPTION>

             Financial information:
             (AMOUNTS IN 000'S)                         31-Mar-99                  31-Mar-98
                                                        ---------                  ---------
<S>                                                   <C>                        <C>        
             Senior debt                              $ 2,694,742                $ 1,242,909
             Equity                                     2,890,828                  2,106,713
             Shares outstanding                           148,072                     96,921
             Total capitalization                       5,585,570                  3,349,622
             Debt to total capitalization                     48%                        37%

</TABLE>


             Funds from operations (FFO) & available for distribution (FAD):

<TABLE>
<CAPTION>

                                                         Three Months Ended
                                                              31-Mar-99
(IN THOUSANDS)
<S>                                                      <C>     
Net income                                                    $ 19,744
Less: Preferred Share Dividends                                 (3,938)
Depreciation of real estate                                     32,965
Amortization of intangible assets                                5,308
Gains on sale of assets                                        (14,594)
Other non-recurring items, net                                  34,461

                                                              --------
Funds From Operations (FFO)                                     73,946
Other debt amortization, depreciation & other items, net         5,194
Shares issued for compensation                                      39
Lodging maintenance capital expenditures                        (5,246)
Golf maintenance capital expenditures                             (694)
                                                              --------
Funds Available for Distribution (FAD)                        $ 73,239
                                                              --------
                                                              --------
</TABLE>

<PAGE>



                             THE MEDITRUST COMPANIES
                            Supplementary Schedule E
                                 MARCH 31, 1999

LA QUINTA - INN & SUITES AND INNS (TOTAL COMPANY)

Summary occupancy percentage, Average Daily Rate (ADR) and RevPAR data are as
follows:

<TABLE>
<CAPTION>

                                          Quarter Ended March 31,
                                   1999           1998           Change

<S>                               <C>            <C>         <C>   
     Occupancy Percentage         67.1%          66.6%           .5 ppt
     Average Daily Rate           $61.73         $60.92      $0.81 or +1.3%
     RevPAR                       $41.42         $40.54      $0.88 or +2.2%

</TABLE>


<TABLE>
<CAPTION>

                            Number of Hotels                  Number of Rooms
                       March 1999      March 1998       March 1999      March 1998
<S>                    <C>            <C>             <C>             <C>   
     Inns                  232            233             29,958          30,180
     Inn & Suites          61              39              7,981           4,947
          Total            293            272             37,939          35,127

</TABLE>


                                     - end -





<PAGE>

                                                                    Exhibit 99.2

                                  May 10, 1999


Abraham D. Gosman
513 North County Road
Palm Beach, FL 33480

Michael J. Bohnen, Trustee
Abraham D. Gosman 1995 Irrevocable Trust
Nutter, McClennen & Fish LLP
One International Place
Boston, MA 02110

Dear Abe and Mike:

         This letter agreement (the "Agreement") confirms the agreement that we
have reached regarding Mr. Gosman's departure from his employment and all
offices he holds with Meditrust Operating Company, Meditrust Corporation, and
their related and affiliated entities (collectively "Meditrust" or the
"Companies").

         The purpose of this Agreement is to establish mutually agreeable
arrangements for ending Mr. Gosman's relationship with the Companies. This
Agreement does not constitute and should not be construed as an admission by Mr.
Gosman, the Abraham D. Gosman 1995 Irrevocable Trust (the "Trust") or the
Companies that they have in any way violated any legal obligation owed to each
other or to any other person, or as an admission that they have in any way
violated any legal obligation owed to each other or to any other person. To the
contrary, the parties' willingness to enter into this Agreement demonstrates
that they are continuing to deal with each other fairly and in good faith.

         With those understandings and in exchange for the promises set forth
below, Mr. Gosman, the Trust and the Companies agree as follows:



<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 2



         1.       SEPARATION

                  Mr. Gosman hereby confirms his separation from Meditrust as an
employee effective as of the Separation Date. Mr. Gosman also confirms his
resignation from his offices of Chairman of the Board and Chief Executive
Officer of Meditrust and any and all employment, offices and board of directors
seats that he may hold with any of the Companies as of the Separation Date and
said resignations are hereby accepted by the Companies (Mr. Gosman's separation
as an employee and his resignation from his offices and directorships shall be
referred to hereinafter as the "Separation"). For purposes of this Agreement,
the Separation Date is August 3, 1998.

         2.       COMPENSATION AND BENEFITS

                  a. Mr. Gosman, the Trust and the Companies agree to amend the
Split-Dollar Agreement appended hereto as Exhibit A (the "Split-Dollar
Agreement") by deleting Paragraph 8 of the Split-Dollar Agreement and replacing
it in its entirety with the following:

                  This Agreement shall terminate on the earlier of January 1,
                  2003, or, at the sole option of the Policy Owner, upon at
                  least 30 days written notice from the Policy Owner, delivered
                  by registered or certified mail, postage prepaid, or by
                  Federal Express or other overnight courier, to the Employer at
                  the address of the Employer set forth at the outset of this
                  Agreement or at such other address as the Employer may specify
                  in writing to the Policy Owner. The date of posting shall be
                  deemed the date of the effectiveness of such notice or demand,
                  except that any notice of change of address and any notice
                  given other than as specified above shall be effective only
                  upon receipt.

                  b. Mr. Gosman and the Companies agree that if the Split-Dollar
Agreement is terminated during Mr. Gosman's lifetime, the Companies shall be
entitled to recover from Mr. Gosman the amount (the "Recoverable Amount") by
which the aggregate premiums paid by the Companies for the Policies (as defined
in the Split-Dollar Agreement) exceed the total cash surrender value of the
Policies (as defined in the Split-Dollar Agreement). Mr. Gosman's agreement to
pay the Recoverable Amount shall be evidenced by his execution contemporaneously
with the execution of this Agreement of a demand note (the "Note"), the form of
which is appended hereto as Exhibit B Mr. Gosman and the Companies recognize and


<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 3



agree that the Recoverable Amount may from time to time be more or less than the
face amount of the Note and that (i) if the Recoverable Amount is greater than
the Note amount, Mr. Gosman shall be obligated to pay the face amount of the
Note and any amount by which the Recoverable Amount exceeds the Note amount and
(ii) if the Recoverable Amount is less than the Note amount, the Companies shall
only make demand under the Note to the extent of the Recoverable Amount. Mr.
Gosman, the Trust and the Companies agree that the Companies' right to receive
any Recoverable Amount is in addition to the Companies' right to receive the
Employer Policy Interest (as defined in the Split-Dollar Agreement) upon
termination of the Split-Dollar Agreement. Mr. Gosman and the Companies agree
further that the Companies will, upon the Companies receipt of the Note executed
by Mr. Gosman, return to Mr. Gosman the demand note dated May 19, 1995 in the
amount of $298,495 marked "void", and certified by a duly authorized officer of
the Companies.

                  c. SEVERANCE PAYMENT. Within three (3) business days following
the Effective Date (as defined in Section 13(c) below), the Companies shall make
a severance payment to Mr. Gosman equal to $25,000,000.00.

                  d. OTHER BENEFITS OR COMPENSATION. Except as expressly
provided above, Mr. Gosman's eligibility to participate in any of the Companies'
respective employee benefit plans and programs ceases on or after the Separation
Date in accordance with the terms and conditions of each of those benefit plans
and programs, and Mr. Gosman's rights to accrued benefits, if any, under any
such employee benefit plans and programs as of the Separation Date are governed
by the terms and conditions of each of those employee benefit plans and programs
which are incorporated herein by reference. Mr. Gosman acknowledges that he
received his base salary and all other compensation due him through the
Separation Date.

         3.       RELEASE OF CLAIMS

                  a. Mr. Gosman voluntarily and irrevocably releases and
discharges the Companies, their related or affiliated entities, and their
respective predecessors, successors, and assigns, and the current and former
officers, directors, shareholders, employees, and agents of each of the
foregoing (any and all of which are referred to as "Releasees") generally from
all charges, complaints, claims, promises, agreements, causes of action,
damages, and debts that relate in any manner to the Companies, known or unknown
("Claims"), which he has, claims to have, ever had, or ever claimed to have had
against any of the Releasees through the date on which Mr. Gosman executes this
Agreement. This general release of Claims includes, without implication of
limitation, all Claims for or related to: the July 7, 1998 Employment Agreement
(the "Employment Agreement"); the compensation provided to


<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 4



Mr. Gosman by the Companies; the Separation as defined in Section 1; wrongful or
constructive discharge; breach of contract; breach of any implied covenant of
good faith and fair dealing; tortious interference with advantageous relations;
intentional or negligent misrepresentation, fraud or deceit; infliction of
emotional distress; unlawful discrimination under the common law or any statute
(including, without implication of limitation, the Employee Retirement Income
Security Act, Title VII of the Civil Rights Act of 1964, the Americans with
Disabilities Act, the Age Discrimination in Employment Act, Mass. G. L. c.
151B); any claims that Mr. Gosman and/or PBG Medical Mall MOB 1 Properties, Ltd.
or any of its affiliates may have with respect to the leasing of any space to
any of the Companies at a building known as the Palm Beach Gardens Medical
Office Building (Mr. Gosman further represents and warrants that he is not aware
of any facts or circumstances which could give rise to any claims by any third
parties with respect to the Companies' potential leasing of any space at the
Palm Beach Gardens Medical Office Building); any claims that Mr. Gosman and/or
Chancellor Senior Housing Group, Inc. may have in connection with or related to
an April 21, 1998 summary term sheet between any of the Companies and Chancellor
Senior Housing Group, Inc.; and any claims that Mr. Gosman and/or Chancellor
Senior Housing Group, Inc. may have in connection with or related to an August
18, 1998 summary term sheet between any of the Companies and Chancellor Senior
Housing Group, Inc. Mr. Gosman also waives any Claim for reinstatement,
severance, incentive or retention pay, attorney's fees, or costs, relating to
the above waived claims.

         Mr. Gosman agrees that he and/or PBG Medical Mall MOB 1 Properties,
Ltd. and/or Chancellor Senior Housing Group, Inc. or any of their affiliates
will not hereafter pursue any Claim against any Releasee by filing a lawsuit in
any local, state or federal court for or on account of anything which has
occurred up to the present time including without limitation, any Claim as a
result of his employment, or as a result of the Companies' decision not to lease
space at a building known as the Palm Beach Gardens Medical Office Building, or
as a result of the Companies not proceeding with any of the transactions set
forth in the April 21, 1998 or August 18, 1998 summary term sheets referenced
above, and he shall not seek reinstatement with, or damages of any nature,
severance, incentive or retention pay, attorney's fees, or costs from the
Companies or any of the other Releasees; PROVIDED, however, that nothing in this
general release shall be construed to bar or limit Mr. Gosman's rights to
indemnification subject to and in accordance with the terms of the By-Laws of
Meditrust and the Indemnification Agreements, dated as of November 5, 1997, by
and between Mr. Gosman, and the Companies (the "Indemnification Agreements"), or
to enforce Mr. Gosman's rights under this Agreement or the Split-Dollar Life
Agreement.



<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 5



                  b. The Companies, on behalf of themselves and their respective
predecessors, successors, assigns, directors and officers voluntarily and
irrevocably release and discharge Mr. Gosman and Mr. Gosman's heirs and
survivors (the "Gosman Releasees") from any and all charges, complaints, claims,
promises, agreements, causes of action, damages and debts, (including attorney's
fees and costs actually incurred) which any of them have, claim to have, ever
had or ever claimed to have had against the Gosman Releasees through the date
hereof, known or unknown, which relate to (i) the Employment Agreement; and (ii)
to good faith acts or omissions undertaken or not undertaken by Mr. Gosman in
his capacity as an employee, officer or director of the Companies in the
reasonable belief that such acts or omissions were in the best interests of the
Companies. This release of Claims, includes, without implication of limitation,
all Claims for good faith acts or omissions undertaken or not undertaken by Mr.
Gosman in the reasonable belief that such acts or omissions were in the best
interest of the Companies related to (a) the compensation provided to Mr. Gosman
by the Companies; (b) the Separation as defined in Section 1; (c) breach of
contract; (d) tortious interference with advantageous relations; (e) any claims
that the Companies or any of their affiliates may have to lease as a sublessee
of PBG Medical Mall MOB 1 Properties, Ltd. any space at a building known as the
Palm Beach Garden Medical Office Building; (f) any claims that the Companies may
have in connection with or related to an April 21, 1998 summary term sheet
between any of the Companies and Chancellor Senior Housing Group, Inc.; and (g)
any claims that the Companies may have in connection with or related to an
August 18, 1998 summary term sheet between any of the Companies and Chancellor
Senior Housing Group, Inc. The Companies also waive any Claim for attorney's
fees, or costs, relating to the above waived claims. Nothing in this release
shall be construed to bar or limit the Companies rights to enforce this
Agreement, the Indemnification Agreements, the Note or the Split-Dollar
Agreement nor shall this release be construed to excuse or relieve Mr. Gosman or
any person or entity with which he may be affiliated or related (collectively
"Gosman related entity") from performing any legally binding obligation to the
Companies pursuant to any agreement, contract, or transaction between the
Companies and Mr. Gosman and/or any Gosman related entity except to the extent
that the Gosman Releasees are specifically released above. By way of
illustration only and without any implication of limitation, this release does
not in any way limit, alter, or modify the Companies' rights with respect to the
master lease of the Palm Beach Gardens Medical Office Building or any of the
leasing or financing transactions between the Companies and CareMatrix.



<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 6



         4.       EMPLOYMENT AGREEMENT

         This Agreement supersedes all provisions of the Employment Agreement
other than Sections 5.1(b) and 5.2 thereof, which are incorporated herein by
reference and which shall continue to bind the parties in accordance with their
terms; provided, however, that Mr. Gosman's obligations under Section 5.1(b) of
the Employment Agreement shall terminate on August 3, 2001 and that for the
purposes of Section 5.1(b)(i) the "health care business" of the Companies shall
be the "health care business" of the Companies as at August 3, 1998.

         5.       RETURN OF PROPERTY

         All documents, records, material and all copies of any of the foregoing
pertaining to confidential information (as described in Section 5.2 of the
Employment Agreement), and all software, equipment, and other supplies, whether
or not pertaining to confidential information, that have come into Mr. Gosman's
possession or been produced by Mr. Gosman in connection with his employment
("Property") have been and remain the sole property of the Companies. Mr. Gosman
hereby confirms that he has returned all Property to the Companies. In no event
should this provision be construed to require Mr. Gosman to return to the
Company any document or other materials concerning his remuneration and benefits
during his employment with the Companies.

         6.       LITIGATION COOPERATION

         Mr. Gosman agrees to continue to serve the Companies as a litigation
consultant and, in connection therewith, to cooperate fully with the Companies
in (i) the defense or prosecution of any claims or actions which already have
been brought or which may be brought in the future against or on behalf of the
Companies and (ii) responding to, cooperating with, or contesting any
governmental audit, inspection, inquiry, proceeding or investigation, which
relate to events or occurrences that transpired during Mr. Gosman's employment
with any of the Companies. Mr. Gosman's full cooperation in connection with such
claims or actions shall include, without implication of limitation: promptly
notifying the Companies in writing of any subpoena, interview, investigation,
request for information, or other contact concerning events or occurrences that
transpired during Mr. Gosman's employment with any of the Companies; being
available to meet with counsel for any of the Companies to prepare for discovery
or trial; to testify truthfully as a witness when reasonably requested and at
reasonable times designated by the Companies; and to meet with counsel or other
designated representatives of the Companies; to prepare responses to and to
cooperate with the Companies' processing of governmental audits, inspections,
inquiries, proceedings or


<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 7



investigations. The Companies agree to reimburse Mr. Gosman for any reasonable
out-of-pocket expenses that he incurs in connection with such cooperation,
subject to reasonable documentation. The Companies will in good faith exercise
their rights under this Section so as not to interfere unreasonably with Mr.
Gosman's personal schedule or ability to engage in gainful employment.

         In furtherance of Mr. Gosman's obligations under this Agreement, Mr.
Gosman agrees that he shall not disclose, provide or reveal, directly or
indirectly, any information concerning the Companies, including without
implication of limitation, their respective operations, plans, strategies or
administration, to any other person or entity unless compelled to do so (a)
pursuant to a valid subpoena or (b) as otherwise required by law, but in either
case only after providing the Companies, through Meditrust Corporation's General
Counsel, with prior written notice and opportunity to contest such subpoena or
other requirement. Written notice shall be provided to the Meditrust
Corporation's General Counsel as soon as practicable, but in no event less than
five (5) business days before any such disclosure is compelled, or, if later,
one (1) business day after Mr. Gosman receives notice compelling such
disclosure.

         7.       NONDISPARAGEMENT

                  a. Mr. Gosman agrees not to take any action or make any
statement, written or oral, which disparages the Companies, their respective
officers, or management and business practices, or which disrupts or impairs the
Companies' normal operations. The provisions of this Section 7 shall not apply
to any truthful statement required to be made by Mr. Gosman in any legal
proceeding, required filing under the securities laws, or pursuant to any
governmental or regulatory investigation.

                  b. The Companies agree that they and their officers will not
take any action or make any statement, written or oral, which disparages Mr.
Gosman. The provisions of this Section 7 shall not apply to any truthful
statement required to be made by the Companies in any legal proceeding, required
filing under the securities laws, or pursuant to any governmental or regulatory
investigation.

                  c. A breach by either Mr. Gosman or the Companies of any of
their obligations under this Section 7 shall not be deemed a material breach of
this Agreement and shall not excuse Mr. Gosman or the Companies from performing
their respective obligations under this Agreement. The sole remedies for a
violation of this Section 7 shall be an action for damages caused by any such
violation and/or to enjoin any further breach of the obligations of Section 7.



<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 8



         8.       ADDITIONAL REPRESENTATIONS, WARRANTIES AND COVENANTS

                  a. As a material inducement to the Companies to enter into
this Agreement, Mr. Gosman represents, warrants and covenants as follows:

                           i.       He has not assigned to any third party any
                                    Claim released by this Agreement.

                           ii.      He has not heretofore filed with any agency
                                    or court any Claim released by this
                                    Agreement.

         9.       FURTHER ASSURANCES

         Upon the terms and subject to the conditions herein provided, each of
the signatories hereto agrees to use its reasonable efforts to take, or cause to
be taken, all action and to do, or cause to be done, all things necessary,
proper or advisable under applicable laws and regulations to consummate and make
effective the transactions contemplated by this Agreement.

         10.      EXCLUSIVITY

         This Agreement sets forth all the consideration to which Mr. Gosman is
entitled by reason of the Separation, and he shall not be entitled to or
eligible for any payments or benefits under any other severance, equity, bonus,
retention or incentive policy, arrangement or plan of the Companies.

         11.      TAX MATTERS

         All payments provided to Mr. Gosman pursuant to this Agreement shall be
subject to any reporting that the Companies reasonably determine to be required
for tax purposes. Mr. Gosman agrees to pay all federal and state taxes, if any,
which are required by law to be paid with respect to such payments. The
Companies will not make any deductions or withholdings with respect to such
payments, provided, however, that Mr. Gosman further agrees to indemnify and
hold the Releasees harmless from any claims, demands, deficiencies, levies,
assessments, executions, judgments or recoveries by any governmental entity
against the Releasees for any amounts claimed due on account of this Agreement
or pursuant to claims made under any federal or state tax law, including without
limitation any claims that such payments were subject to an obligation to deduct
and/or to withhold, and any costs, expenses or damages sustained by the
Releasees by reason of any such claims, including any amount


<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 9



paid by the Releasees as taxes, attorneys' fees, deficiencies, levies,
assessments, fines, penalties, interest or otherwise.

         12.      CONSENT TO JURISDICTION

         To the extent that any court action is permitted consistent with or to
enforce this Agreement, the signatories hereby consent to the jurisdiction of
the state and federal courts in or for Boston, Massachusetts. Accordingly, with
respect to any such court action, the parties hereto (a) submit to the personal
jurisdiction of such courts; (b) consent to service of process; and (c) waive
any other requirement (whether imposed by statute, rule of court, or otherwise)
with respect to personal jurisdiction or service of process. Mr. Gosman
acknowledges that his obligations under Sections 5.1(b) and 5.2 of the
Employment Agreement are special, unique and extraordinary, and any breach
thereof shall be deemed material and to cause irreparable injury not properly
compensated by damages in an action at law. Mr. Gosman further acknowledges and
agrees that the Companies' rights and remedies shall therefore be enforceable
both at law and in equity, by injunction and otherwise.

         13.      NOTICES, ACKNOWLEDGMENTS AND OTHER TERMS

                  a. The Companies advised Mr. Gosman to consult with an
attorney before signing this Agreement and Mr. Gosman acknowledges that he has
done so.

                  b. Mr. Gosman acknowledges and agrees that the Companies'
promises in this Agreement constitute consideration in addition to anything of
value to which he is otherwise entitled by reason of his separation from
employment.

                  c. Mr. Gosman acknowledges that he has been given the
opportunity, if he so desired, to consider this Agreement for twenty-one (21)
days before executing it. If not signed by him and returned to the General
Counsel of Meditrust so that it is received by close of business on the
twenty-second (22nd) day after his receipt of the Agreement, this Agreement will
not be valid. In addition, if Mr. Gosman breaches any of the conditions of the
Agreement within the twenty-one (21) day period prior to execution of this
Agreement, the offer of this Agreement will be withdrawn and his execution of
the Agreement will not be valid. In the event that Mr. Gosman executes and
returns this Agreement within twenty-one (21) days or less of the date of its
delivery to Mr. Gosman, Mr. Gosman acknowledges that such decision was entirely
voluntary and that he had the opportunity to consider this letter agreement for
the entire twenty-one (21) day period. The Companies acknowledge that for a
period of seven (7) days from the date of the execution of this Agreement, Mr.
Gosman shall


<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 10



retain the right to revoke this Agreement by written notice delivered to the
General Counsel of Meditrust before the end of such period, and that this
Agreement shall not become effective or enforceable until the expiration of such
revocation period (the "Effective Date").

                  d. By signing this Agreement, Mr. Gosman acknowledges that he
is doing so voluntarily and knowingly, fully intending to be bound by this
Agreement. Mr. Gosman also acknowledges that he is not relying on any
representations by the Companies or any other representative of the Companies
concerning the meaning of any aspect of this Agreement. Mr. Gosman understands
that this Agreement shall not in any way be construed as an admission by the
Companies of any liability or any act of wrongdoing whatsoever by the Companies
against Mr. Gosman and that the Companies specifically disclaim any liability or
wrongdoing whatsoever against Mr. Gosman on the part of themselves and their
respective officers, directors, shareholders, employees and agents. Mr. Gosman
understands that if he does not enter into this Agreement and brings any claims
against the Companies, the Companies will dispute the merits of those claims and
contend that they acted lawfully and for good business reasons with respect to
Mr. Gosman.

                  e. In the event of any dispute, this Agreement will be
construed as a whole, will be interpreted in accordance with its fair meaning,
and will not be construed strictly for or against either Mr. Gosman or the
Companies.

                  f. The law of the Commonwealth of Massachusetts will govern
any dispute about this Agreement, including any interpretation or enforcement of
this Agreement.

                  g. In the event that any provision or portion of a provision
of this Agreement shall be determined to be illegal, invalid or unenforceable,
the remainder of this Agreement shall be enforced to the fullest extent possible
and the illegal, invalid or unenforceable provision or portion of a provision
will be amended by a court of competent jurisdiction to reflect the signatories'
intent if possible. If such amendment is not possible, the illegal, invalid or
unenforceable provision or portion of a provision will be severed from the
remainder of this Agreement and the remainder of this Agreement shall be
enforced to the fullest extent possible as if such illegal, invalid or
unenforceable provision or portion of a provision was not included.

                  h. This Agreement may be modified only by a written agreement
signed by an authorized representative of the Companies and all of the other
parties hereto.



<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 11



                  i. This Agreement constitutes the entire agreement between the
signatories with respect to the subject matter hereof and supersede all prior
agreements between the parties with respect to any related subject matter;
PROVIDED that Sections 5.1(b) and 5.2 of the Employment Agreement, the
Split-Dollar Agreement, the Note and the Indemnification Agreements shall remain
in full force and effect in accordance with their terms.

                  j. This Agreement shall be binding upon each of the
signatories and upon their respective heirs, administrators, representatives,
executors, successors and assigns, and shall inure to the benefit of each party
and to their heirs, administrators, representatives, executors, successors, and
assigns.

                  k. Mr. Gosman will not disclose the fact or terms of this
Agreement to anyone except to his counsel, his financial advisors, and members
of his immediate family (provided that each and all of them agree to be bound by
this non-disclosure obligation and Mr. Gosman accepts personal liability in the
event that any of them breach the obligation) until the Companies make public
disclosure of the fact and terms of this Agreement.

                  i. This Agreement may be executed in counterparts, each of
which shall be deemed an original and all of which together shall constitute one
and the same instrument.


                     [THE BALANCE OF THIS PAGE HAS BEEN LEFT
                              BLANK DELIBERATELY.]



<PAGE>



Abraham D. Gosman
Michael J. Bohnen, Trustee
May 10, 1999
Page 12


              If you agree to these terms, please sign and date below and return
this Agreement to the General Counsel of Meditrust Corporation by May 31, 1999.

                                            Sincerely,

                                            MEDITRUST OPERATING COMPANY


                                            By: /s/ William C. Baker
                                                --------------------------------
                                                 President

                                            MEDITRUST CORPORATION


                                            By: /s/ Michael S. Benjamin
                                                --------------------------------
                                                Senior Vice President & General 
                                                Counsel

Accepted and agreed to:

/s/ Abraham D. Gosman                           May 10, 1999
- --------------------------                      --------------------------------
Abraham D. Gosman                                Date

/s/ Michael J. Bohnen                           May 10, 1999
- --------------------------                      --------------------------------
Michael J. Bohnen, Trustee                       Date
and not individually


PBG MEDICAL MALL
MOB 1 PROPERTIES, LTD.

By: /s/ Abraham D. Gosman                       May 10, 1999
    -------------------------                   --------------------------------
    Title: President                             Date

CHANCELLOR SENIOR HOUSING
GROUP, INC.

By: /s/ Abraham D. Gosman                       May 10, 1999
    -------------------------                   --------------------------------
    Title: President                             Date

<PAGE>

                                 PROMISSORY NOTE

$1,200,000.00                                                       May 10, 1999


         FOR VALUE RECEIVED, Abraham D. Gosman (the "Maker") hereby promises to
pay, on demand, to Meditrust Corporation or Meditrust Operating Company
("Meditrust") the principal sum of One Million Two Hundred Thousand Dollars
($1,200,000.00), without interest. All sums due hereunder shall be payable at
the principal offices of Meditrust located at 197 First Avenue, Needham Heights,
Massachusetts 02194 or at such other address as Meditrust shall designate to the
Maker by written notice. In case the principal of this Note, or any part
thereof, is not paid within ten days of demand therefor, interest at the rate of
twelve percent (12%) per annum shall be payable on the amount demanded from the
date such payment is demanded until the date of payment. The Maker hereby waives
notice of default and agrees to pay all costs of collection, including
reasonable attorneys' fees and disbursements, in case the principal of this
Note, or any part thereof, is not paid as demanded.

         EXECUTED at Needham, Massachusetts to take effect as an instrument
under seal.


                                                  /s/ Abraham D. Gosman
                                                  ------------------------------
                                                  Abraham D. Gosman


Witness:

/s/ Cynthia Rice
- -------------------


<PAGE>

                                                              Exhibit A
                                                                  to
                                                         Separation Agreement

                             SPLIT-DOLLAR AGREEMENT

         SPLIT-DOLLAR AGREEMENT by and between Meditrust, a Massachusetts
business trust, ("Employer") with its address at 197 First Avenue, Needham,
Massachusetts, and Michael J. Bohnen, as Trustee under the Abraham D. Gosman
1995 Irrevocable Indenture of Trust ("Policy Owner"), with an address c/o
Nutter, McClennen & Fish, One International Place, Boston, Massachusetts
02110-2699.

                                    RECITALS

         A. Abraham D. Gosman ("Employee"), a resident of Palm Beach, Florida is
an employee of the Employer.

         B. The Employer and the Policy Owner are entering into a Split-Dollar
Agreement (the "Agreement") pursuant to which certain insurance policies (the
"Policies"), which are described in Exhibit A attached hereto, will be purchased
and maintained on the life of the Employee.

         C. The parties hereto intend the Agreement to satisfy the requirements
of Rev. Rul. 64-328, 1964-2 C.B. 11 relative to the allocation of the annual
premium payment on the Policies between the Employer and the Policy Owner, as
illustrated in Exhibit B attached hereto.


<PAGE>



         D. The Policy Owner will collaterally assign the Policies to the
Employer for the sole purpose of providing security for the repayment of the
Employer's Policy Interest, as defined in the Agreement.

         E. The parties desire to define herein the extent of the Employer's
security interest in the Policies.

         NOW, THEREFORE, in consideration of the mutual promises contained
herein, the Employer and Policy Owner hereby agree as follows:

         1. The Policy Owner is the sole owner of the Policies and may exercise
all rights of ownership with respect thereto, subject only to the security
interest of the Employer as expressed in this Agreement and in the Assignment of
the Policies contemplated by Paragraph 3 hereof.

         2. The Policy Owner shall pay directly or, at the option of the
Employer, reimburse the Employer for that portion of the annual gross premiums
due on the Policies, but not exceeding the entire amount thereof, equal to
the value of the economic benefit (including any economic benefit attributable
to the use of Policy dividends) provided to the Policy Owner in accordance with
the principles set forth in Rev. Rul. 64-328, 1964-2 C.B. 11, and


                                       -2-
<PAGE>



Rev. Rul. 66-110, 1966-1 C.B. 12.The Employer shall pay the balance of the
premiums, if any.

         All premium payments by the Employer under this Agreement shall
constitute advances by the Employer to the Policy Owner for which the Policy
Owner shall be responsible for repayment in accordance with the terms of this
Agreement. No interest shall be payable on such advances.

         3. By a Collateral Assignment of even date and delivery herewith in the
form of Exhibit C to this Agreement (the "Assignment"), Policy Owner is
assigning the Policies to the Employer pursuant to the terms of this Agreement
as collateral security for the rights of the Employer under paragraph 4 hereof.
The terms of such Collateral Assignment are expressly made a part of this
Agreement.

         4. Subject to the grant of rights provided for in the second paragraph
of this Paragraph 4, Policy Owner shall be sole and exclusive owner of the
Policies and will retain all the rights of owner under the terms of the Policies
including, but not limited to, the right to designate beneficiaries and to
select settlement options but subject always to the repayment to the Employer of
its Policy Interest. In consideration of the Employer's agreement to pay
premiums as set forth in paragraph 2

                                      -3-

<PAGE>



hereof, the Policy owner hereby grants to the Employer the following limited
rights in the Policies:

                  (1) The right to realize against the cash value of the
         Policies, to the extent of its Policy Interest (as hereinafter
         defined), in the event of termination of this Agreement;

                  (2) The right to realize against proceeds of the Policies, to
         the extent of its Policy Interest (as hereinafter defined), in the
         event of the Insured's death; and

                  (3) The right to borrow against the cash surrender value of
         the Policies not exceeding an amount equal to the aggregate premiums
         paid by the Employer.

         The Policy Owner specifically reserves the right to borrow against the
cash surrender value of the policies to the extent that such cash surrender
value exceeds the aggregate premiums paid by the Employer.

         In the event of a termination of this Agreement during the Employee's
lifetime, the Employer's "Policy Interest" shall equal the lesser of (a) the
aggregate premiums paid by the Employer to the date of termination or (b) the
total cash surrender value of

                                      -4-
<PAGE>



the Policies as of such termination date. In the event of Employee's death while
the Policies are in force, the Employer's "Policy Interest" shall equal the
aggregate premiums paid by the Employer. Insurer shall pay benefits under the
Policies by separate checks to the parties respectively entitled thereto.

         For those Policies that pay dividends, the "cash surrender value" of
such Policies at any time equals (a) the then cash value set forth in each
Policy's table of values; plus (b) the cash value of any paid up additions; plus
(c) any dividend accumulations and unpaid dividends; less (d) any Policy loans
to the Employer and accrued interest thereon at such time.

         For those Policies that do not pay dividends, the "cash surrender
value" of such Policies at any time equals the net cash value under such
Policies less any policy loans to the Employer and accrued interest thereon at
such time.

         The "aggregate premiums paid" at any time equal (a) the then cumulative
premiums paid by the Employer under the Policies; less (b) the amount of any
policy dividends or interest thereon paid in cash to the Employer or used to
reduce or offset such premiums; less (c) any policy loans to the Employer and
accrued interest thereon at such time; less (d) any amounts received by the
Employer from the Policy Owner as reimbursement for the economic benefit under
the split dollar arrangement; provided,

                                      -5-
<PAGE>



however, the aggregate premiums paid shall not include premiums for any extra
benefit riders or agreements other than those providing for additional life
insurance coverage on the Employee.

         5. The effective date of this Agreement and the Assignment shall be
deemed to be May 19, 1995.

         6. Subject always to the Employer's Policy Interests in the Policies,
the Policy Owner shall have the right to assign any part or all of such Owner's
retained interest in the Policies or under this Agreement to any person, entity
or trust by execution of a written instrument delivered to the Employer and the
Insurer.

         7. If the Policies become a claim by reason of Employee's death, the
Employer's interest in the proceeds shall be limited to the amount of the
aggregate premiums paid by it as defined in Paragraph 4. Promptly following the
Employee's death, the parties shall take steps to collect the proceeds of the
Policies by submitting the proper claims forms to the Insurers. The Employer
shall notify the Insurers of the amount of its Policy Interest. Such amount
shall be paid by the Insurers to the Employer. Upon receiving such amount, the
Employer shall release and cancel the Assignment, returning it to Policy Owner.
Any portion of the death benefit which is in excess of the amount payable to the
Employer, its successors or assigns, shall be

                                      -6-
<PAGE>



payable by the Employer to the persons entitled thereto under the terms of the
Policies.

         8. This Agreement may be terminated (a) by mutual consent of the
Employer and the Policy Owner at anytime during the two year period commencing
with the effective date of this Agreement as specified in paragraph 5 hereof and
(b) at any time after such two year period by either party to this Agreement
upon at least 30 days written notice delivered by registered or certified mail,
postage prepaid, to the other party at the address of such party set forth at
the outset of this Agreement or at such other address as either party may
specify in writing to the other. The date of posting shall be deemed the date of
the effectiveness of such notice or demand, except that any notice of change of
address and any notice given otherwise than as specified above shall be
effective only upon receipt. This Agreement shall in any event terminate upon
the Employee's ceasing to be employed by the Employer.

         9. If this Agreement terminates for any reason, then the Policy Owner,
at its option, shall either (a) surrender the Policies to the Insurers and
direct the Insurers to pay the Employer the amount of the Employer's Policy
Interest, or (b) retain the Policies and pay the Employer the amount of the
Employer's Policy Interest, in which event the Employer, upon 


                                      -7-
<PAGE>

such payment, shall cancel and release the Collateral Assignment of the
Policies and deliver the Policies to the Policy Owner.

         l0. Any annual dividends attributable to the Policies shall be utilized
in such manner as the parties shall from time to time agree, including but not
limited to, as part of any modified payment option or similar plan under which
the use of dividends is designed to level out premiums or to "vanish" premiums
over a period of years. If the parties are unable to agree as to the use of
dividends at any time, dividends shall be applied to the purchase of a paid-up
additions from the Insurers.

         11. This Agreement shall be binding upon the parties hereto, their
heirs, legal representatives, successors, and assigns.

         12. No change, alteration, or modification may be made except in
writing signed by both parties hereto. Any action by Employer hereunder shall
require the approval of a majority of the disinterested Trustees of Meditrust.
In the event of any conflict between the provisions of this Agreement
and the Assignment and/or any other evidence of liability relating to the
Policies or rights of collateral security therein, the provisions of this
Agreement shall prevail as between the Policy owner and the Employer.


                                      -8-
<PAGE>




         13. The Employer may take or release other security, may release any
party primarily or secondarily liable any of the liabilities arising hereunder,
may grant extensions, renewals or indulgences with respect to such liabilities,
or may, without resort or regard to any other security, apply the proceeds of
the Policies, or any amount received on account of the Policies by the exercise
of any right permitted under this Agreement, in satisfaction of such liabilities
(or any part thereof) in such order or priority as the Employer shall determine.

         14. This Agreement is governed by the laws of the Commonwealth of
Massachusetts.

         THE DECLARATION OF TRUST ESTABLISHING THE EMPLOYER, DATED AUGUST 6,
1985, AS AMENDED (THE "DECLARATION"), A COPY OF WHICH IS DULY FILED IN THE
OFFICE OF THE SECRETARY OF STATE OF THE COMMONWEALTH OF MASSACHUSETTS, PROVIDES
THAT THE NAME "MEDITRUST" REFERS TO THE TRUSTEES UNDER THE DECLARATION
COLLECTIVELY AS TRUSTEES, BUT N0T INDIVIDUALLY OR PERSONALLY; AND THAT NO
TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE OR AGENT OF THE EMPLOYER SHALL BE HELD
TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM
AGAINST, THE EMPLOYER. ALL PERSONS DEALING WITH THE EMPLOYER, IN ANY WAY, SHALL
LOOK ONLY TO THE ASSETS OF THE EMPLOYER FOR THE PAYMENT OF ANY SUM OR THE
PERFORMANCE OF ANY OBLIGATION.


                                      -9-
<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Split Dollar
Life Insurance Agreement to be executed and delivered as of the date first set
forth above.

                                           MEDITRUST

                                           By: /s/ David F. Benson 
                                               ---------------------------------
                                               David F. Benson 
                                               Its: President

                                           Abraham D. Gosman 1995 Irrevocable 
                                           Indenture of Trust

                                           By: /s/ Michael J. Bohnen
                                               ---------------------------------
                                               Michael J. Bohnen, as Trustee 
                                               and not individually

Executed in Duplicate



                                      -10-
<PAGE>


                                   EXHIBIT C

                 COLLATERAL ASSIGNMENT OF LIFE INSURANCE POLICY

For value received, the undersigned ("Policy Owner") hereby collaterally assigns
and transfers to Meditrust, having a business address at 197 First Avenue,
Needham, Massachusetts (the "Employer") policy numbered 77764308 (the "Policy"),
issued by The Prudential Insurance Company of America, (the "Insurer"), upon the
life of Abraham D. Gosman, of Palm Beach, Florida, (the "Insured"). This
assignment of the Policy is made as collateral security for the repayment to the
Employer of the premiums now or hereafter advanced by the Employer under a Split
Dollar Agreement between the Policy owner and the Employer of even date (the
"Split Dollar Agreement").

The rights of the Employer and the Policy Owner under the Policy shall be as set
forth in the Split Dollar Agreement to which this Collateral Assignment has been
made a part.

The Insurer is authorized, and by signing this Assignment agrees, that upon 
the first to occur of (a) the surrender of the Policy, (b) the death of the 
Insured, or (c) the termination of the Split Dollar Agreement (such first 
occurring event being referred to as the "termination date"), the Insurer 
will pay to the Employer its Policy Interest as defined in the Split Dollar 
Agreement and in an amount set forth in a written statement submitted by the

<PAGE>



Employer to the Insurer with a copy delivered by the Employer to the Policy
Owner at the address of the Policy Owner set forth in the Split Dollar Agreement
or at such other address as the Policy Owner may specify in writing to the
Employer. Such written statement shall be conclusive proof to the Insurer of the
amount of the Employer's Policy Interest. Payment to the Employer of its Policy
Interest, shall be made by the Insurer at the Employer's address set forth at
the outset of this Assignment or at such other address as the Employer may
specify in writing to the Insurer, promptly after the Employer submits to the
Insurer (1) the written statement of the amount of its Policy Interest pursuant
to the provisions of this paragraph and (2) such other forms as the Insurer may
reasonably request in accordance with standard insurance industry practice. The
Insurer shall pay interest on the Employer's Policy Interest in an amount
determined pursuant to Florida law or, if greater, in an amount determined by
the Insurer's then prevailing practices for such payments.

After payment to the Employer of its Policy Interest, the Insurer will pay the
balance, if any, due under the Policy to the person or persons entitled thereto
under the Policy as shown on the Insurer's records.

                                      -2-
<PAGE>



Repayment as is stipulated in the Split Dollar Agreement shall constitute a
discharge of this assignment upon completion of a valid release of collateral
assignment by the Employer.

The Policy owner hereby warrants the validity of this assignment and that there
are no prior assignments of this Policy.

It is hereby certified that no proceedings in bankruptcy or insolvency,
voluntary or involuntary, have ever been instituted by or against the Policy
Owner.

This Assignment shall (i) be binding on the Policy Owner and the Policy Owner's
heirs, executors, administrators, legal representatives, and permitted
successors and assigns and (ii) inure to the benefit of the Employer and its
successors and assigns.

Any notice, request, demand, statement or consent made hereunder shall be in
writing and shall be deemed duly given if personally delivered, sent by
certified mail, return receipt requested, or sent by a nationally recognized
commercial overnight delivery service with provisions for a receipt, postage or
delivery charges prepaid, and shall be deemed given when postmarked or placed in
the possession of such mail or delivery service and addressed as follows:

                                      -3-
<PAGE>



If to the Policy Owner:

                                   Abraham D. Gosman 1995 Irrevocable Trust 
                                   c/o Nutter, McClennen & Fish 
                                   One International Place 
                                   Boston, Massachusetts 02110-2699 
                                   Attn: Michael J. Bohnen, Esq.

If to the Employer:                Meditrust 
                                   197 First Avenue 
                                   Needham, Massachusetts 02194 
                                   Attn: President

With a copy so given to:

                                   Meditrust 
                                   197 First Avenue 
                                   Needham, Massachusetts 02194
                                   Attn: Michael S. Benjamin, Esq. 

or at such other place as the Policy Owner or Employer may from time to time
hereafter designate to the other in writing.

This Assignment shall be construed, and the rights and obligations of the
parties shall be determined, in accordance with the laws of the Commonwealth of
Massachusetts.

                                      -4-
<PAGE>



None of the terms set forth in this Assignment may be amended, revised, waived,
or terminated except by an agreement in writing signed by the person against
whom enforcement is sought.

Executed by the undersigned this 19th day of May 1995.

                                   Abraham D. Gosman 1995 Irrevocable Trust

                                   By: /s/ Michael J. Bohnen
                                       -----------------------------------------
                                       Michael J. Bohnen, as 
                                       Trustee/Beneficiary and not individually

The Insurer, without assuming any responsibility for the validity or the
sufficiency of the foregoing assignment, acknowledged delivery of the same, and
hereby assents to its terms and further represents that it has, on this date,
filed a duplicate thereof at its Home Office.

                                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

Date JUN 19 1995                   By: /s/ Dorothy K. Light
     -----------                      ------------------------------------------
                                   Its: secretary
                                        ----------------------------------------
                                        Duly Authorized

Executed in Duplicate


We, the Company that issued this contract,
have filed one copy of this instrument. But we
are not obliged to see that it is [illegible] or
sufficient.

/s/ Dorothy K. Light
- -----------------------
Secretary 

By 
    --------

JUN 19 1995



                                      -5-
<PAGE>




John Hancock Mutual Life Insurance Company                    John Hancock Place
                                                              Boston, Mass 02117

INSURED Abraham D. Gosman            $6.000,000          BASE POLICY SUM INSURED

PLAN INDIVIDUAL WHOLE LIFE          $10,000,000          INITIAL TARGET AMOUNT

POLICY NUMBER   85 350 001        April 7, 1995          DATE OF ISSUE

                                 LIFE INSURANCE

The John Hancock Mutual Life Insurance Company agrees, subject to the conditions
and provisions of this policy, to pay the Death Benefit to the Beneficiary if
the Insured's death occurs while the Policy is in full force, and to provide the
other benefits, rights and privileges of the policy.

Payment will be made on receipt at the Home Office of the Company in Boston,
Massachusetts, of due proof of the Insured's death.

The policy, which includes any riders which are a part of the policy on
delivery, is issued in consideration of the application and the payment of the
premiums.

The Policy Specifications on page 3 and the conditions and provisions on this
and the following pages are part of the -!icy.

10 Day Right of Examination - This policy may be returned by delivering or
mailing it within 10 days after its receipt to the Company at Boston,
Massachusetts, or to the agent or agency office through which It was delivered.
Immediately on such delivery or mailing, the policy shall be deemed void from
the beginning. Any premium paid on it will then be refunded.

Signed for the Company at Boston, Massachusetts.


[illegible]                      [illegible]
- ------------------------------   ------------------------------
President                        Secretary

Whole Life 
Scheduled premium payable until Insured's death 
Death Benefit payable at death 
Eligible for dividends 
Schedules of benefits and premiums, and the premium class, are shown on Page 3.

                    Kornreich
                    INSURANCE SERVICES

Form 92-2           919 Third Avenue - New York, NY 10022-3970 - 212-698-9700   



<PAGE>




1. POLICY SPECIFICATIONS

OWNER BENEFICIARY - AS DESIGNATED IN THE APPLICATION SUBJECT TO SECTION 4 OF THE
POLICY

INSURED   Abraham D. Gosman     ISSUE AGE* 66              PREMIUM CLASS
                                                              STANDARD NONSMOKER

POLICY NUMBER      85 350 001                  DATE OF ISSUE* April 7, 1995

- --------------------------------------------------------------------------------
SCHEDULE OF BENEFITS         POLICY PLAN         SCHEDULE OF   ANNUAL    PREMIUM

                       INDIVIDUAL WHOLE LIFE

                                   SUM
                                INSURED           PAYABLE+               AMOUNT
- --------------------------------------------------------------------------------

LIFE INSURANCE - PAYABLE ON DEATH $10,835,498             FOR LIFE $745,980

WHOLE LIFE RIDER - PAYABLE ON DEATH $ 6,000,000           FOR LIFE $625,980

ADDITIONAL INSURANCE PROTECTION BENEFIT$ 4,835,498        FOR LIFE $120,000

TARGET AMOUNT - $10,000,000








*The date of issue and the issue age of each Rider for an additional benefit is
the Date of Issue and the Issue Age of the policy unless otherwise specified.
+Premiums are payable from the date of issue for the period specified, but not
beyond the end of the policy month in which the Insured's death occurs.







<PAGE>


                                   EXHIBIT C

                 COLLATERAL ASSIGNMENT OF LIFE INSURANCE POLICY

For value received, the undersigned ("Policy Owner") hereby collaterally assigns
and transfers to Meditrust, having a business address at 197 First Avenue,
Needham, Massachusetts (the "Employer") policy numbered 85350001 (the "Policy"),
issued by John Hancock Mutual Life Insurance Company, (the "Insurer"), upon the
life of Abraham D. Gosman, of Palm Beach, Florida, (the "Insured"). This
assignment of the Policy is made as collateral security for premiums now or
hereafter advanced by the Employer under a Split Dollar Agreement between the
Policy Owner and the Employer of even date (the "Split Dollar Agreement").

The rights of the Employer and the Policy Owner under the Policy shall be as set
forth in the Split Dollar Agreement to which this Collateral Assignment has been
made a part.

The Insurer is authorized, and by signing this Assignment agrees, that upon 
the first to occur of (a) the surrender of the Policy (b) the death of the 
Insured, or (c) the termination of the Split Dollar Agreement, the Insurer 
will pay to the Employer its Policy Interest as defined in the Split Dollar 
Agreement and in an amount set forth in a written statement submitted by the 
Employer to the Insurer with a copy delivered by the Employer to the

<PAGE>



Policy Owner at the address of the Policy owner set forth in the Split Dollar
Agreement or at such other address as the Policy Owner may specify in writing to
the Employer. Such written statement shall be conclusive proof to the Insurer of
the amount of the Employer's Policy Interest. Payment to the Employer of its
Policy Interest shall be made by the Insurer at the Employer's address set forth
at the outset of this Assignment or at such other address as the Employer may
specify in writing to the Insurer, and in any event such payment shall be made
no later than 30 days after the Employer submits to the Insurer the written
statement of the amount of its Policy Interest pursuant to the provisions of
this paragraph.

After payment to the Employer of its Policy Interest, the Insurer will pay the
balance, if any, due under the Policy to the person or persons entitled thereto
under the Policy as shown on the Insurer's records.

Repayment as is stipulated in the Split Dollar Agreement shall constitute a
discharge of this assignment upon completion of a valid release of collateral
assignment by the Employer.

The Policy Owner hereby warrants the validity of this assignment and that there
are no prior assignments of this Policy except as noted herein.

                                      -2-
<PAGE>



It is hereby certified that no proceedings in bankruptcy or insolvency,
voluntary or involuntary, have ever been instituted by or against the Policy
Owner.

This Assignment shall (i) be binding on the Policy Owner and the Policy Owner's
heirs, executors, administrators, legal representatives, and permitted
successors and assigns and (ii) inure to the benefit of the Employer and its
successors and assigns.

Any notice, request, demand, statement or consent made hereunder shall be in
writing and shall be deemed duly given if personally delivered, sent by
certified mail, return receipt requested, or sent by a nationally recognized
commercial overnight delivery service with provisions for a receipt, postage or
delivery charges prepaid, and shall be deemed given when postmarked or placed in
the possession of such mail or delivery service and addressed as follows:

If to the Policy Owner:

                           Abraham D. Gosman 1995 Irrevocable Trust 
                           c/o Nutter, McClennen & Fish 
                           One International Place 
                           Boston, Massachusetts 02110-2699 
                           Attn: Michael J. Bohnen, Esq.

                                      -3-
<PAGE>



If to the Employer:        Meditrust 
                           197 First Avenue 
                           Needham, Massachusetts 02194 
                           Attn: President

With a copy so given to:

                           Meditrust 
                           197 First Avenue 
                           Needham, Massachusetts 02194
                           Attn: Michael S. Benjamin, Esq. 

or at such other place as the Policy Owner or Employer may from time to time
hereafter designate to the other in writing.

This Assignment shall be construed, and the rights and obligations of the
parties shall be determined, in accordance with the laws of the Commonwealth of
Massachusetts.

None of the terms set forth in this Assignment may be amended, revised, waived,
or terminated except by an agreement in writing signed by the person against
whom enforcement is sought.

                                      -4-
<PAGE>



Executed by the undersigned this 19th day of May 1995.

                           Abraham D. Gosman 1995 Irrevocable Trust

                           By: /s/ Michael J. Bohnen
                               -------------------------------------------------
                               Michael J. Bohnen, as 
                               Trustee/Beneficiary and not individually

The Insurer, without assuming any responsibility for the validity or the
sufficiency of the foregoing assignment, acknowledged delivery of the same, and
hereby assents to its terms and further represents that it has, on this date,
filed a duplicate thereof at its Home Office.

                           JOHN HANCOCK MUTUAL LIFE INSURANCE COMPANY

Date 6-5-96                By: /s/ [illegible]
     -------                   -------------------------------------------------

                           Its: Corporate Secretary
                                ------------------------------------------------
                                Duly Authorized


Executed in Duplicate


                                      -5-
<PAGE>



[logo]

PACIFIC MUTUAL                                   Kornreich
LIRE INSURANCE COMPANY                           INSURANCE SERVICES

700 Newport Center Drive                         [logo]
Newport Beach, CA 92660



- --------------------------------------------------------------------------------


FLEXIBLE                            We, Pacific Mutual Ufe Insurance Company, a
PREMIUM                             mutual company, agree with you, the Owner,
ADJUSTABLE LIFE                     to pay ft benefits of this policy according
INSURANCE                           to its provisions.
POLICY                                

* Flexible Premiums Payable to      Right To Cancel Policy WIthlin 20 Days - You
  Age 95                            may return this policy within 20 days after 
                                    you receive It To do so, deliver or maU it  
0 Adjustable Face Amount            to us or our agent We will then cancel this 
                                    policy as of the policy date and refund any 
* Participating                     premium paid.                               
                                    
Form 92-45                          Signed at our Home Office, 700 Newport  
                                    Center Drive, Newport Beach, Carrfomia  
                                    92660.                                  
                                    
                                    
                                    [illegible]
                                    Chairman and Chief Executive Officer

                                    [illegbile]
                                    Secretary




                                 Pacific Mutual
                                Customer Service
                            700 Newport Center Drive
                            Newport Beach, CA 92660
                                 (800) 800-6416


<PAGE>



POLICY SPECIFICATIONS

PREMIUMS:         PLANNED ANNUAL PREMIUM     = $590,000.00

                  GUIDELINE SINGLE PREMIUM   = $5,737,386.22

                  GUIDELINE LEVEL PREMIUM    = $695,096.98 ANNUALLY

INTEREST:         IN ADDITION TO GUARANTEED INTEREST DESCRIBED IN THE INTEREST
                  PROVISION OF THIS POLICY. PM MAY CREDIT EXCESS INTEREST ON THE
                  UNLOANED PORTION OF THE ACCUMULATED VALUE. THIS EXCESS
                  INTEREST WILL BE GUARANTEED FOR THE FIRST POLICY YEAR SUCH
                  THAT, TOGETHER WITH GUARANTEED INTEREST, THE INTEREST RATE ON
                  THE UNLOANED PORTION OF THE ACCUMULATED VALUE WILL BE .565415%
                  PER MONTH WHICH IS EQUIVALENT TO 7.00% ANNUALLY.

DEATH BENEFIT     GUIDELINE PREMIUM (THIS ELECTION IS
QUALIFICATION     IRREVOCABLE FOR THE LIFE OF THE CONTRACT.)
TEST:

DEATH BENEFIT
OPTION:           A    (SEE THE GUIDELINE PREMIUM TEST DEATH BENEFIT
                       OPTIONS PROVISION OF THIS POLICY FOR FURTHER
                       DESCRIPTION.)

OWNER:            ABRAHAM 0 GOSMAN IRREVOCABLE INDENTURE OF TRUST

                  MICHAEL J BOHNEN TRUSTEE

BENEFICIARY:      ABRAHAM D GOSMAN IRREVOCABLE INDENTURE OF
                  TRUST

                                    PAGE 3.0


BASIC POLICY:     FLEXIBLE PREMIUM ADJUSTABLE LIFE

POLICY NUMBER:    IA2294563-0     INSURED'S NAME:       ABRAHAM 0 GOSMAN

FIRST YEAR
TOTAL COVERAGE:   $10,546,300.00  RISK CLASSIFICATION:  MALE NONSMOKER

POLICY DATE:      APR 7, 1995     AGE ON POLICY DATE:   66

MATURITY DATE:    APR 7, 2024     NOTE: THIS POLICY MAY NOT REMAIN IN FORCE
                                  TO THE INDICATED MATURITY DATE IF THE PAYMENTS
MONTHLY PAYMENT DATE IS           ARE INSUFFICIENT TO MAINTAIN THE CASH VALUE
THE 7TH DAY OF THE MONTH.         UNTIL THAT DATE.


<PAGE>


                                   EXHIBIT C

                 COLLATERAL ASSIGNMENT OF LIFE INSURANCE POLICY

For value received, the undersigned ("Policy Owner") hereby collaterally 
assigns and transfers to Meditrust, having a business address at 197 First 
Avenue, Needham, Massachusetts (the "Employer") policy numbered 1A22945630 
(the "Policy"), issued by Pacific Mutual Life Insurance Company, (the 
"Insurer"), upon the life of Abraham D. Gosman, of Palm Beach, Florida, (the 
"Insured"). This assignment of the Policy is made as collateral security for 
premiums now or hereafter advanced by the Employer under a Split Dollar 
Agreement between the Policy Owner and the Employer of even date (the "Split 
Dollar Agreement").

The rights of the Employer and the Policy Owner under the Policy shall be as 
set forth in the Split Dollar Agreement to which this Collateral Assignment 
has been made a part. With respect to policy loans, the Split-Dollar 
Agreement provides, in substance, that the Employer has the right to borrow 
against the Policy's net cash surrender value in an amount not exceeding the 
aggregate premiums paid by the Employer, and the Policy Owner reserves the 
right to borrow against the Policy's net cash surrender value to the extent 
that such cash surrender value exceeds the aggregate premiums paid by the 
Employer.

<PAGE>

The Insurer is authorized, and by signing this Assignment agrees, that upon 
the first to occur of (a) the surrender of the Policy, (b) the death of the 
Insured, or (c) the termination of the Split Dollar Agreement, the Insurer 
will pay to the Employer its Policy Interest as defined in the Split Dollar 
Agreement and in an amount set forth in a written statement submitted by the 
Employer to the Insurer with a copy delivered by the Employer to the Policy 
Owner at the address of the Policy Owner set forth in the Split Dollar 
Agreement or at such other address as the Policy Owner may specify in writing 
to the Employer. Such written statement shall be conclusive proof to the 
Insurer of the amount of the Employer's Policy Interest and the Insurer shall 
be fully protected by its reliance thereon. Payment to the Employer of its 
Policy Interest shall be made by the Insurer at the Employer's address set 
forth at the outset of this Assignment or at such other address as the 
Employer may specify in writing to the Insurer, and in any event such payment 
shall be made promptly after the Employer submits to the Insurer the written 
statement of the amount of its Policy Interest pursuant to the provisions of 
this paragraph. The Insurer shall pay interest on the Employer's Policy 
Interest in an amount determined pursuant to Florida law or, if greater, in 
an amount determined by the Insurer's then prevailing practices for such 
payments.

After payment to the Employer of its Policy Interest, the Insurer will pay the
balance, if any, due under the Policy to the person 

                                      -2-
<PAGE>

or persons entitled thereto under the Policy as shown on the Insurer's 
records.

Repayment as is stipulated in the Split Dollar Agreement shall constitute a
discharge of this assignment upon completion of a valid release of collateral
assignment by the Employer.

The Policy Owner hereby warrants the validity of this assignment and that there
are no prior assignments of this Policy except as noted herein.

It is hereby certified that no proceedings in bankruptcy or insolvency,
voluntary or involuntary, have ever been instituted by or against the Policy
Owner.

This Assignment shall (i) be binding on the Policy Owner and the Policy Owner's
successors and assigns and (ii) inure to the benefit of the Employer and its
successors and assigns.

Any notice, request, demand, statement or consent made by Employer or Policy 
Owner hereunder shall be in writing and shall be deemed duly given if 
personally delivered, sent by certified mail, return receipt requested, or 
sent by a nationally recognized commercial overnight delivery service with 
provisions for a receipt, postage or delivery charges prepaid, and shall be 

                                      -3-
<PAGE>

deemed given when postmarked or placed in the possession of such mail or 
delivery service and addressed as follows:

If to the Policy Owner:

                                   Abraham D. Gosman 1995 Irrevocable Trust 
                                   c/o Nutter, McClennen & Fish 
                                   One International Place 
                                   Boston, Massachusetts 02110-2699 
                                   Attn: Michael J. Bohnen, Esq.

If to the Employer:                Meditrust 
                                   197 First Avenue 
                                   Needham, Massachusetts 02194 
                                   Attn: President

With a copy so given to:

                                   Meditrust 
                                   197 First Avenue 
                                   Needham, Massachusetts 02194
                                   Attn: Michael S. Benjamin, Esq. 

or at such other place as the Policy Owner or Employer may from time to time
hereafter designate to the other in writing.

                                      -4-
<PAGE>

This Assignment shall be construed, and the rights and obligations of the
parties shall be determined, in accordance with the laws of the Commonwealth of
Massachusetts.

Notwithstanding any language herein to the contrary, the Insurer is 
authorized by the Policy Owner and the Employer to follow the sole written 
direction of either the Policy Owner or the Employer as to the exercise of 
any and all ownership rights in the Policy and a copy of any such written 
request will be sent to the Policy Owner or the Employer by the other party. 
Any language in this document which could be construed to be in conflict 
with the foregoing sentence is intended to merely state the contractual 
rights between the Policy Owner and the Employer in their Split-Dollar 
Agreement and is not binding on the Insurer. The Insurer has no knowledge of 
the provisions of the Split-Dollar Agreement or any amendments thereto.

None of the terms set forth in this Assignment may be amended, revised, waived,
or terminated except by an agreement in writing signed by the person against
whom enforcement is sought.

                                      -5-
<PAGE>

Executed by the undersigned this 19th day of May 1995.

                                   Abraham D. Gosman 1995 Irrevocable Trust

                                   By: /s/ Michael J. Bohnen
                                       -----------------------------------------
                                       Michael J. Bohnen, as 
                                       Trustee/Beneficiary and not individually

The Insurer, without assuming any responsibility for the validity or the
sufficiency of the foregoing assignment, acknowledges delivery of the same, and
hereby assents to its terms and further represents that it has, on this date,
filed a duplicate thereof at its Home Office.

                                   PACIFIC MUTUAL LIFE INSURANCE COMPANY

Date    5/19/95                    By: /s/ Audry L. Mills
     -----------                      ------------------------------------------
                                      Audry L. Mills, Secretary
                                      Newport Beach, California
                                      ------------------------------------------
                                        Duly Authorized

Executed in Duplicate

                                      -6-
<PAGE>

Life insured     ED ABRAHAM D GOSMAN

Policy number    ER 5847880-1



THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)
- -------------------------------------------------------------------------------
FLEXIBLE PREMIUM ADJUSTABLE LIFE policy.

Adjustable death benefit

Flexible premiums payable during the life insured's lifetime.

Non-participating (not eligible for dividends).

[GRAPHIC]

In this policy "you" and "your" refer to the owner of the policy. "We," "us" 
and "our" refer to The Manufacturers Life Insurance Company (U.S.A.).

If the life insured dies while the policy is in force, we will pay the 
insurance benefit to the beneficiary, subject to the provisions of the 
policy. The life insured and the beneficiary are named on page 3. The death 
benefit is described in the "Insurance Benefit" provision.

READ YOUR POLICY CAREFULLY. It is a legal contract between you and us.

To present inquiries or obtain information about coverage and to provide 
assistance in resolving complaints, call 1-800-333-2526.

TEN-DAY RIGHT TO RETURN POLICY. Within ten days after receiving your policy, 
you can return it for cancellation by delivering or mailing it to us or the 
agent who sold it. Immediately on delivery or mailing, the policy will be 
void from the beginning. We will refund in full the premium paid.

- -------------------------------------------------------------------------------

/s/ [illegible]
President

/s/ Stephen C. [illegible]
Secretary



<PAGE>


                                    EXHIBIT C

                 COLLATERAL ASSIGNMENT OF LIFE INSURANCE POLICY

For value received, the undersigned ("Policy Owner") hereby collaterally assigns
and transfers to Meditrust, having a business address at 197 First Avenue,
Needham, Massachusetts (the "Employer") policy numbered 5847880-1 (the
"Policy"), issued by THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.), (the
"Insurer"), upon the life of Abraham D. Gosman, of Palm Beach, Florida, (the
"Insured"). This assignment of the Policy is made as collateral security for the
repayment to the Employer of the premiums now or hereafter advanced by the
Employer under a Split Dollar Agreement between the Policy Owner and the
Employer of even date (the "Split Dollar Agreement").

The rights of the Employer and the Policy Owner under the Policy shall be as set
forth in the Split Dollar Agreement to which this Collateral Assignment has been
made a part. With respect to policy loans, the Split-Dollar Agreement provides,
in substance, that the Employer has the right to borrow against the policy's net
cash surrender value in an amount not exceeding the aggregate premiums paid by
the Employer, and the Policy Owner reserves the right to borrow against the
policy's net cash surrender value to the extent that such cash surrender value
exceeds the aggregate premiums paid by the Employer.


<PAGE>



The Insurer is authorized, and by signing this Assignment agrees, that upon the
first to occur of (a) the surrender of the Policy, (b) the death of the Insured,
or (c) the termination of the Split Dollar Agreement, the Insurer will pay to
the Employer its Policy Interest as defined in the Split Dollar Agreement and in
an amount set forth in a written statement submitted by the Employer to the
Insurer with a copy delivered by the Employer to the Policy Owner at the address
of the Policy Owner set forth in the Split Dollar Agreement or at such other
address as the Policy Owner may specify in writing to the Employer. Such written
statement shall be conclusive proof to the Insurer of the amount of the
Employer's Policy Interest and the Insurer shall be fully protected by its
reliance thereon. Payment to the Employer of its Policy Interest shall be made
by the Insurer at the Employer's address set forth at the outset of this
Assignment or at such other address as the Employer may specify in writing to
the Insurer, and in any event such payment shall be made no later than 30 days
after the Employer submits to the Insurer the written statement of the amount of
its Policy Interest pursuant to the provisions of this paragraph. Should, for
any reason, payment not be made within 30 days, the Insurer shall pay interest
on the Employer's Policy Interest at the then prevailing rate of interest
provided by the Insurer for such payments.

After payment to the Employer of its Policy Interest, the Insurer will pay the
balance, if any, under the Policy to the person or

                                       -2-
<PAGE>



persons entitled thereto under the Policy as shown on the Insurer's records.

Repayment as is stipulated in the Split Dollar Agreement shall constitute a
discharge of this assignment upon completion of a valid release of collateral
assignment by the Employer.

The Policy Owner hereby warrants the validity of this assignment and that there
are no prior assignments of this Policy.

It is hereby certified that no proceedings in bankruptcy or insolvency,
voluntary or involuntary, have ever been instituted by or against the Policy
Owner.

This Assignment shall (i) be binding on the Policy owner and the Policy owner's
successors and assigns and (ii) inure to the benefit of the Employer and its
successors and assigns.

Any notice, request, demand, statement or consent made hereunder shall be in
writing and shall be deemed duly given if personally delivered, sent by
certified mail, return receipt requested, or sent by a nationally recognized
commercial overnight delivery service with provisions for a receipt, postage or
delivery charges prepaid, and shall be deemed given when postmarked or placed in
the possession of such mail or delivery service and addressed as follows:


                                       -3-
<PAGE>



If to the Policy Owner:

                                    Abraham D. Gosman 1995 Irrevocable Trust
                                    c/o Nutter, McClennen & Fish
                                    One International Place
                                    Boston, Massachusetts 02110-2699
                                    Attn: Michael J. Bohnen, Esq.

If to the Employer:                 Meditrust
                                    197 First Avenue
                                    Needham, Massachusetts 02194
                                    Attn: President

With a copy so given to:
                                    Meditrust
                                    197 First Avenue
                                    Needham, Massachusetts 02194
                                    Attn: Michael S. Benjamin, Esq.

or at such other place as the Policy Owner or Employer may from time to time
hereafter designate to the other in writing.

This Assignment shall be construed, and the rights and obligations of the
parties shall be determined, in accordance with the laws of the Commonwealth of
Massachusetts.



                                       -4-
<PAGE>



Notwithstanding any language herein to the contrary, the Insurer is authorized
by the Policy Owner and the Employer to follow the sole written direction of
either the Policy owner or the Employer as to the exercise of any and all
ownership rights in the Policy and to recognize any written requests for loans
without inquiring into the validity of the amount thereof. A copy of any such
written request will be sent to the Policy Owner or the Employer by the other
party. Any language in this document which could be construed to be in conflict
with the foregoing sentence is intended merely to state the the contractual
rights between the Policy Owner and the Employer in their Split-Dollar Agreement
and is not binding on the Insurer. The Insurer has no knowledge of the
provisions of the Slit-Dollar Agreement or any amendments thereto.

None of the terms set forth in this Assignment may be amended, revised, waived,
or terminated except by an agreement in writing signed by the person against
whom enforcement is sought.

Executed by the undersigned this 19th day of May, 1995.

                                      Abraham D. Gosman 1995 Irrevocable
                                      Trust


                                      By:  /s/ Michael J. Bohnen
                                           -------------------------------------
                                            Michael J. Bohnen, as
                                            Trustee/Beneficiary and not
                                            individually



                                       -5-
<PAGE>


The Insurer, without assuming any responsibility for the validity or the
sufficiency of the foregoing assignment, acknowledged delivery of the same, and
hereby assents to its terms-and further represents that it has, on this date,
filed a duplicate thereof at its Home office.

                                        THE MANUFACTURERS LIFE
                                        INSURANCE COMPANY (U.S.A.)


Date                                    By: /s/ [Illegible]
     -----------------------               -------------------------------------

                                        Its:
                                             -----------------------------------


Executed in Duplicate

                                       -6-


<PAGE>

  LIFE INSURED  ABRAHAM D GOSMAN                          AGE 66

 POLICY NUMBER  5847880                          POLICY DATE Apr 14, 1995

                                                  ISSUE DATE Apr 14, 1995

         OWNER  MICHAEL L BOHNEN, TRUSTEE OF ABRAHAM D GOSMAN 1995 IRREVOCABLE
                INDENTURE OR TRUST DATED 03/24/95

   BENEFICIARY  AS DESIGNATED IN THE APPLICATION OR SUBSEQUENTLY CHANGED

          PLAN  FLEXIBLE PREMIUM ADJUSTABLE LIFE INSURANCE, NON-PARTICIPATING

            --



   FACE AMOUNT  $5,625,000.00

 DEATH BENEFIT  OPTION 2

           SEX  MALE

  PREMIUM MODE  Annually
                SEE 'PAYMENT OF PREMIUMS' PROVISION

  BEGINNING ON  PLANNED
  MON DAY YEAR  PREMIUM
  Apr 14, 1995  $514,661.00



         RATE
CLASSIFICATION  NON-SMOKER

    ADDITIONAL  $0.00 PER $1,000 OF FACE AMOUNT
        RATING  $0.00 PER $1,000 OF FACE AMOUNT FOR  0 YEARS
                     0% OF THE COST OF INSURANCE

THIS POLICY PROVIDES LIFE INSURANCE COVERAGE FOR THE LIFETIME OF THE LIFE 
INSURED IF SUFFICIENT PREMIUMS ARE PAID. PREMIUM PAYMENT IN ADDITION TO THE 
PLANNED PREMIUM SHOWN MAY NEED TO BE MADE TO KEEP THIS POLICY AND COVERAGE IN 
FORCE.

                                    PAGE 3
<PAGE>


THE  PRUDENTIAL                      The Prudential Insurance Company of America
                                     a mutual life insurance company
                                     Prudential Plaza, Newark, New Jersey 07101

Insured          ABRAHAM D. GOSMAN

Face Amount      $25,000,000 --                         77 764 308 Policy Number
                                                   * April 6, 1995 Contract Date
Premium Period   LIFE
Agency           X-MJAX
                                                   * (CHANGED - SEE ENDORSEMENT)

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



We will pay the beneficiary the proceeds of this contract promptly if we receive
due proof that the Insured died. We make this promise subject to all the
provisions of the contract.

Please read this contract with care. A guide to its contents is on the last
page. A summary is on page 2. If there is ever a question about it, or if there
is a claim, just see a Prudential agent or get in touch with one of our offices.

10 Day Right to Cancel Contract. -- Not later than ten days after you get this
contract, you may return it to us. All you have to do is take it or mail it to
one of our offices or to the agent who sold it to you. The contract will be
canceled from the start, and we will give back your money promptly.

Signed for Prudential

       /s/ Dorothy K. Light                /s/ Robert C. Winters
           Secretary                           President




Whole Life Policy. Insurance payable only upon death. Premiums payable
throughout Insured's lifetime. Eligible for annual dividends as stated under
Dividends.


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------




<PAGE>



CONTRACT SUMMARY


We offer this summary to help you understand this contract. We do not intend
that it change any of the provisions of the contract.

This is a contract of life insurance which provides benefits while the Insured
is living and in the event of the Insured's death. Premiums are to be paid
throughout the Insured's lifetime. If a premium is not paid before its days of
grace are over, the contract may end or it may stay in force with reduced
benefits. If either occurs, you may be able to reinstate its full benefits.

While the Insured is living, the contract gives you the following rights, among
others, subject to certain limitations and requirements and to any limiting
endorsement:

- -         You may change the beneficiary under the contract.
- -         You may borrow on the contract up to its loan value.
- -         You may surrender it for its net cash value.

The contract may have extra benefits that we call supplementary benefits. If it
does, we list them under Supplementary Benefits on the contract data page(s) and
describe them after page 20. The contract may have other extra benefits. If it
does, we add them by rider. Any extra benefit ends as soon as a premium is in
default past its days of grace, unless the form that describes it states
otherwise.

In the event of the Insured's death, the proceeds payable will depend upon the
in force status of the contract and the insurance benefits payable under that
status, adjusted for other factors such as loans and dividend credits. The
general manner of determining the proceeds payable at the Insured's death is
shown in the chart below.




<PAGE>





                  PROCEEDS THAT ARISE FROM THE INSURED'S DEATH

<TABLE>
<CAPTION>

If the Contract is in Force:            Then the Insurance Benefit              And We Adjust The Insurance
                                        Amount is:                              Benefit Amount For:
<S>                                     <C>                                     <C>
with no premium in default              the face amount (see page 1),           contract debt (see page 10),
past its days of grace                  plus the amount of any extra            dividend credits (see page 7),
                                        benefit arising from the                and premium in default or
                                        Insured's death                         paid (other than by a waiver
                                                                                benefit, if any) past the date
                                                                                of death (see page 6).

as reduced paid-up insurance            the amount of reduced paid-             contract debt and dividend
(see page 8)                            up insurance                            credits since the reduced
                                                                                paid-up insurance began.

as extended insurance (see              the amount of term            
page 8)                                 insurance, if the Insured dies          nothing.
                                        in the term

</TABLE>

Proceeds payable upon surrender or in the event of the Insured's death need 
not always be taken in one sum. For instance, on surrender, you may be able 
to choose a settlement option to provide retirement income or for some other 
purpose. If a death benefit becomes payable, the beneficiary may also be able 
to make such a choice.

<PAGE>



ENDORSEMENTS
(Only we can endorse this contract.)


This endorsement is attached to and made a part of this contract.

Coverage is effective on ________ (the effective date), that is the date the
initial premium was paid and the contract was delivered.

If the effective date is other than the 29th, 30th or 31st, that date is the
contract date and all dates shown throughout the contract which depend on the
contract date are changed accordingly.

If the effective date is the 29th, 30th, or 31st, the contract date will be the
first day of the following month, and, except as stated in the next sentence,
all dates shown throughout the contract that depend on the contract date are
changed accordingly. In the Suicide Exclusion and in the Incontestability
provisions, the effective date replaces the issue date.

The Prudential Insurance Company of America.


By: /s/ Dorothy K. Light
    -----------------------------------------
            Secretary

    /s/ Michael J. [illegible], trustee
- ---------------------------------------------
Signature of Insured, or Owner(s) if other than Insured


To the best of my knowledge and belief the health and the mental and physical
condition of all persons proposed for coverage have not changed since the
answers and statements were given in the application that is included in and
made a part of this contract, which is effective on the date shown above.

/s/ Abraham D. Gosman
- -------------------------------------------------
Signature of Insured (if age 15 or over) otherwise Applicant


- -------------------------------------------------
Signature of Spouse (if examined by a doctor or paramedic)




<PAGE>



                                  CONTRACT DATA

Insured's Sex and Issue Age  M-66               77 764 308    Policy Number
Rating Class   SELECT PREFERRED          **  April 6, 1995    Contract Date


Insured  ABRAHAM D. GOSMAN                 ** (CHANGED - SEE ENDORSEMENT)

Face Amount          $25,000,000 ---

Premium Period       LIFE

Agency               X-MJAX-Y

Beneficiary          SEE BENEFICIARY PROVISION ATTACHED.

                         LIST OF SUPPLEMENTARY BENEFITS
                                 *****NONE*****

                          LIST OF OTHER EXTRA BENEFITS

ORD 88646            Accounting Benefit.
                     The Single extra premium, due on the contract date, is
                     $7,250,000. 
                     The Accounting Benefit percentage is 80%.
                     Benefit termination date is April 6, 2003.

                              *****END OF LIST*****

                              SCHEDULE OF PREMIUMS

Due dates of contract premiums occur on the contract date and at intervals of 12
months after that date. The single extra premium, shown above, is only included
in the Contract Premium due on the contract date.

Contract Premiums are               $1,362,325.00
Changing on April 6, 1996 to        $1,355,075.00 each

                            *****END OF SCHEDULE*****

<PAGE>



                        PREMIUM PAYMENT AND REINSTATEMENT

PAYMENT OF PREMIUMS        The Schedule of Premiums shows the amounts of the
                           premiums, how often and when they must be paid. We
                           tell you below how you may be able to have them fall
                           due either more or less often. Due dates fall on the
                           same day of the month as the contract date. They
                           occur only while the Insured is living. The premium
                           period, which we show on the first page, starts on
                           the contract date. Each premium is to be paid by its
                           due date. It may be paid at our Home Office or to any
                           of our authorized agents. If we are asked to do so,
                           we will give a signed receipt. A premium is in
                           default if it is not paid when it is due.

CHANGE OF FREQUENCY        You may ask us in writing to have premiums fall due
                           either more or less often. If we agree, we will make
                           the change and tell you what the new premiums are and
                           when they are due. The more often premiums are due,
                           the larger the total amount that will have to be paid
                           for a contract year.

GRACE PERIOD               We grant 31 days of grace for paying each premium
                           except the first one. If a premium has not been paid
                           by its due date, the contract will stay in force
                           during its days of grace. If a premium has not been
                           paid when its days of grace are over, the contract
                           will end and have no value, except as we state under
                           Contract Value Options.

PREMIUM ADJUSTMENT         The Insured might die while no premium is in default.
                           If so, we will make an adjustment so that the
                           proceeds will include that part of the last premium
                           paid which is more than was needed in pay premiums
                           through the date of death. Or the Insured might die
                           in the days of grace of premium in default. If so,
                           the amount needed to pay premiums through the date of
                           death is due us. We will make an adjustment so that
                           the proceeds will not include that amount.

                           The contract might have an extra benefit that insures
                           the spouse of the Insured, and the spouse might die
                           while the Insured is living. If no premium is in
                           default at the time of death, we will make an
                           adjustment so that our settlement will include any
                           part of the last premium paid that (1) applies to the
                           extra benefit for the spouse; and (2) is more than
                           was needed to pay for the benefit through the date of
                           death. If the death of the spouse occurs in the days
                           of grace of premium in default, we will subtract from
                           our settlement: (1) the total premium amount default;
                           less (2) the part of the spouse's premium which is
                           more than was needed to pay for the extra benefit
                           through the date of death.



<PAGE>


                           The contract might have an extra benefit that insures
                           that children of the Insured, and a child might die
                           while the Insured is living and in the days of grace
                           of a premium in default. In this case we will
                           subtract any premium in default when we settle the
                           claim.

REINSTATEMENT              You may reinstate this contract after the days of
                           grace of a premium in default. All the conditions
                           must be met:

                           1.       Premium payment must not be in default more
                                    than five years.

                           2.       You must not have surrendered the contract
                                    to us for its cash value.

                           3.       You must give us any facts we need to
                                    satisfy us that the Insured is insurable for
                                    the contract.

                           4.       We must be paid all premiums in arrears with
                                    compound interest at 6% a year. We may set
                                    lower rate for any period in which there are
                                    arrears.

                           5.       Any contract debt (with interest to date at
                                    the rate(s) we set for loans as we state
                                    under Loans) must be restored or paid back.
                                    If that debt with interest would exceed the
                                    loan value of the reinstated contract, the
                                    excess must be paid to us before
                                    reinstatement.

                           Example: Suppose a premium due May 1st is not paid on
                           time. The contract will stay in force until June 1st
                           whether the premium is paid or not. If the premium is
                           not paid by June 1st, you must meet all the above
                           conditions if you want to reinstate the contract.




<PAGE>

        PRELIMINARY COMPOSITE ILLUSTRATION OF SPLIT DOLLAR INSURANCE PLAN

<TABLE>
C
                              Corporate Outlays and Values                               Employee Outlays
                         -----------------------------------------      ----------------------------------------------

                                                                                                 Gift Tax
                                                                                       Net          On
                                                                                    After Tax    Economic     Employee
                                        Corporate       Corporate       Economic    Outlay At   Benefit At      Total
                         Corporate        Cash            Death          Benefit    A Rate of    A Rate of     Annual
     Year       Age       Premium         Value          Benefit          Cost        40.0%        55.0%       Outlay
     ----       ---       -------         -----          -------          ----        -----        -----       ------
<S>             <C>      <C>             <C>            <C>             <C>         <C>          <C>          <C>

PV @ 6.0%                                                                             7,759,782               12,147,374
- ------------------------------------------------------------------------------------------------------------------------
       1        66         2,962,015       2,663,520      2,962,015         243,702     243,702      134,038     377,738    
       2        67         2,947,049       5,361,582      5,909,065         263,489     263,489      144,919     408,407    
       3        68         2,929,194       8,103,842      8,838,259         286,354     286,354      157,495     443,849    
       4        69         2,908,782      10,904,469     11,747,041         311,832     311,832      171,508     483,339    
       5        70         2,885,093      13,649,634     14,632,133         340,764     340,764      187,420     528,183    
                                                                                     ----------               ----------
                                                                                      1,446,140                2,241,517
       6        71         2,847,397      18,389,176     17,479,530         387,261     387,261      212,994     600,255    
       7        72         2,796,859      19,399,760     20,276,390         446,948     446,948      245,821     692,770    
       8        73         2,751,314      22,800,713     23,027,705         501,845     501,845      276,015     777,860    
       9        74         2,697,765      25,602,266     25,725,471         585,066     565,066      310,786     875,852    
      10        75         2,634,069      28,359,541     28,359,541         841,701     641,701      352,936     994,637    
                                                                                     ----------               ----------
                                                                                      3,988,961                6,182,890
      11        76         2,669,939      30,929,481     30,929,481         720,397     720,397      396,218   1,116,615    
      12        77         2,495,609      33,425,092     33,425,092         815,390     815,390      448,465   1,263,855    
      13        78         2,411,443      35,836,536     35,836,536         920,831     920,831      506,457   1,427,289    
      14        79         2,311,345      38,147,881     38,147,881       1,035,820   1,035,820      569,701   1,605,521    
      15        80         2,196,178      40,344,060     40,344,060       1,171,008   1,171,006      644,053   1,815,059    
                                                                                     ----------               ----------
                                                                                      8,652,405               13,411,228
      16        81         2,021,854      42,365,914     42,365,914       1,369,686   1,369,686      753,327   2,123,013    
      17        82         1,327,019      43,692,933     43,892,933       1,556,351   1,440,962      855,993   2,296,955    
      18        83         1,051,975      44,744,909     44,744,909       1,845,750   1,721,748    1,015,162   2,736,910    
      19        84           826,960      45,571,869     45,571,869       2,242,486   2,015,452    1,233,368   3,248,819    
      20        85        37,915,869       7,656,000      7,856,000         235,221      94,088      129,371     223,460    
                                                                                     ----------               ----------
                                                                                     15,294,341               24,040,385
      21        86         7,656,000               0              0               0           0            0           0    
      22        87                 0               0              0               0           0            0           0    
      23        88                 0               0              0               0           0            0           0    
      24        89                 0               0              0               0           0            0           0    
      25        90                 0               0              0               0           0            0           0    

</TABLE>


<TABLE>
<CAPTION>

                                Trust Values
                           ----------------------

                              Net          Net
                             Cash         Death
     Year       Age          Value       Benefit
     ----       ---          -----       -------
<S>           <C>        <C>           <C>

PV @ 6.0%               
- ------------------------
       1        66               0     51,611,304
       2        67               0     50,636,644
       3        68               0     50,058,326
       4        69               0     49,802,423
       5        70         108,412     49,896,834
                        
                        
       6        71         304,645     50,375,170
       7        72         551,321     51,227,845
       8        73         927,828     50,581,530
       9        74       2,093,126     50,212,686
      10        75       3,925,594     50,270,802
                        
                        
      11        76       5,861,319     50,420,484
      12        77       8,087,902     50,638,130
      13        78      10,565,843     51,054,863
      14        79      13,362,406     51,676,346
      15        80      16,495,975     52,528,765
                        
                        
      16        81      20,034,859     53,690,159
      17        82      24,021,959     52,970,552
      18        83      28,642,132     54,443,236
      19        84      33,829,575     57,352,986
      20        85      29,571,262     53,341,867
                        
                        
      21        86      38,245,472     53,643,593
      22        87      39,393,769     53,965,485
      23        88      40,544,553     54,304,361
      24        89      41,729,766     54,656,552
      25        90      42,963,589     55,510,521
</TABLE>

<PAGE>

                                     INVOICE

                         KORNREICH LIFE ASSOCIATES, INC.
            919 THIRD AVENUE, NEW YORK, NY 10022-3970/(212) 688-9700
                          INSURANCE SERVICES SINCE 1917



April 10, 1995

Meditrust
197 1st Avenue
Needham, MA 02194


INSURED:              Abraham D. Gosman

COVERAGE:             Split Dollar Life Insurance

<TABLE>
<CAPTION>

     EFFECTIVE DATE             COMPANY             POLICY #            NET DEATH BENEFIT            PAYOR           PREMIUM
     --------------             -------             --------            -----------------            -----           -------
<S>                          <C>                  <C>                   <C>                       <C>               <C>    
4/6/95(A)                      Prudential           77764308                1,233,390              Meditrust        1,240,640
4/7/95(A)                    Pacific Mutual       1A 22945630                546,300               Meditrust          546,300
4/7/95(A)                     John Hancock          85350001                 703,820               Meditrust          703,820
4/13/95(A)                      Manulife            58478801                 478,500               Meditrust          478,500
- ----------                   --------------       -----------               ---------              ---------        ---------

                                                                                                                    2,969,260

</TABLE>

  PLEASE MAKE CHECKS PAYABLE TO THE RESPECTIVE INSURANCE CARRIERS LISTED ABOVE

                 PLEASE RETURN COPY WITH REMITTANCE. THANK YOU.


<PAGE>

                                     INVOICE


                         KORNREICH LIFE ASSOCIATES, INC.
             919 THIRD AVENUE, NEW YORK NY 10022-3970 (212) 688-9700
                          INSURANCE SERVICES SINCE 1917


April 10, 1995

Michael J. Bohnen, Trustee
Abraham D. Gosman 1995 Irrevocable
Indenture of Trust dated 3/24/95
513 North County Road
Palm Beach, FL 33480



INSURED:             Abraham D. Gosman

COVERAGE:            Split Dollar Life Insurance

<TABLE>
<CAPTION>

                                                         NET DEATH
EFFECTIVE DATE         COMPANY            POLICY #        BENEFIT        PAYOR       PREMIUM
- --------------         -------            --------        -------        -----       -------
<S>                  <C>                 <C>            <C>              <C>        <C>
4/6/95(A)            Prudential           77764308       23,766,610      Trust       121,685

4/7/95(A)            Pacific Mutual      1A22945630      10,000,000      Trust        43,700

4/7/95(A)            John Hancock         085350001      10,358,682      Trust        42,160

4/13/95(A)           Manulife             58478801        7,487,255      Trust        36,162
- --------------       --------------      -----------     ----------      ------     --------
                                                                                     243,707
</TABLE>


PLEASE MAKE CHECK PAYABLE TO THE RESPECTIVE INSURANCE CARRIERS LISTED ABOVE

                  PLEASE RETURN COPY WITH REMITTANCE. THANK YOU





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission