ADAC LABORATORIES
10-Q/A, 1999-03-01
X-RAY APPARATUS & TUBES & RELATED IRRADIATION APPARATUS
Previous: ADAC LABORATORIES, 10-K, 1999-03-01
Next: ADAC LABORATORIES, 10-Q/A, 1999-03-01



<PAGE>

                            UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C. 20549

                             FORM 10-Q/A


/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

            For the quarterly period ended June 28, 1998

                                   OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934


   For the transition period from ___________ to ___________

                   Commission file number 0-9428

                          ADAC LABORATORIES
     (Exact name of registrant as specified in its charter)

                California                       94-1725806
      (State or other jurisdiction of       (I.R.S. Employer
        incorporation or organization)      Identification No.)

             540 Alder Drive
           Milpitas, California                      95035
           --------------------                      -----
  (Address of principal executive offices)        (Zip Code)

                             (408) 321-9100
                             --------------
         (Registrant's telephone number including area code)

                              Not Applicable
                              --------------
         (Former name, former address and former fiscal year,
                     if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

As of February 1, 1999, Registrant had outstanding 20,450,067 shares of Common
 Stock, no par value

(This document contains a total of 26 pages)

<PAGE>

                             ADAC LABORATORIES
                     QUARTERLY REPORT ON FORM 10-Q/A

                                    INDEX


                                                                            Page
                                                                            ----

Part I.  Financial Information

         Item 1.  Financial Statements

         Condensed Consolidated Statements of Operations for the
         Three-Month And Nine-Month Periods Ended June 28, 1998
         and June 29, 1997                                                    3

         Condensed Consolidated Balance Sheets at June 28, 1998
         and September 28, 1997                                               4

         Condensed Consolidated Statements of Cash Flows for the
         Nine-Month Periods Ended June 28, 1998 and June 29, 1997             5

         Notes to Condensed Consolidated Financial Statements              6-14

         Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                              15-23

Part II. Other Information

         Item 5.  Other Information                                          24

         Item 6.  Exhibits and Reports on Form 8-K                           24

         Signatures                                                          25

         Exhibit Index                                                       26


                                      2

<PAGE>

                     PART I - FINANCIAL INFORMATION

                            ADAC LABORATORIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (UNAUDITED)

<TABLE>
<CAPTION>

                                                               THREE MONTHS ENDED                       NINE MONTHS ENDED
                                                                JUNE 28,           JUNE 29,            JUNE 28,            JUNE 29,
                                                                    1998               1997                1998                1997
(Amounts in thousands, except per share data)                 (Restated)         (Restated)          (Restated)          (Restated)
- -----------------------------------------------------------------------------------------------------------------------------------
REVENUES, NET:
<S>                                                    <C>                <C>                 <C>                  <C>
  Product                                              $          49,472  $          47,493   $         151,292    $        138,601
  Service                                                         20,284             17,763              60,424              51,289
                                                        ----------------   ----------------    ----------------     ---------------
                                                                  69,756             65,256             211,716             189,890
                                                        ----------------   ----------------    ----------------     ---------------
COST OF REVENUES:
  Product                                                         25,986             28,234              82,136              82,492
  Service                                                         14,402             11,104              40,098              33,460
  Discontinued product                                                --                 --              14,494                  --
                                                        ----------------   ----------------    ----------------     ---------------
                                                                  40,388             39,338             136,728             115,952
                                                        ----------------   ----------------    ----------------     ---------------

GROSS PROFIT                                                      29,368             25,918              74,988              73,938
                                                        ----------------   ----------------    ----------------     ---------------

OPERATING EXPENSES:
  Marketing and sales                                             12,289             10,081              35,762              30,655
  Research and development                                         3,669              4,287              12,950              11,186
  General and administrative                                       5,698              4,241              15,758              12,494
  Goodwill amortization                                              588                251               1,625                 700
  Acquired research and development                                   --                531                  --                 531
  Acquisition expense write off                                       --                651                  --                 651
                                                        ----------------   ----------------    ----------------     ---------------

                                                                  22,244             20,042              66,095              56,217
                                                        ----------------   ----------------    ----------------     ---------------

OPERATING INCOME                                                   7,124              5,876               8,893              17,721
                                                        ----------------   ----------------    ----------------     ---------------

Interest and other expense, net                                    1,579              1,338               3,507               3,957
                                                        ----------------   ----------------    ----------------     ---------------

INCOME BEFORE PROVISION
  FOR INCOME TAXES                                                 5,545              4,538               5,386              13,764

Provision for income tax                                           2,163              1,770               2,101               5,368
                                                        ----------------   ----------------    ----------------     ---------------


NET INCOME                                             $           3,382    $         2,768    $          3,285    $          8,396
                                                        ----------------   ----------------    ----------------     ---------------
                                                        ----------------   ----------------    ----------------     ---------------

NET INCOME PER SHARE
    Basic                                              $             .17    $           .15    $            .17    $            .46
                                                        ----------------   ----------------    ----------------     ---------------
                                                        ----------------   ----------------    ----------------     ---------------
    Diluted                                            $             .17    $           .14    $            .16    $            .43
                                                        ----------------   ----------------    ----------------     ---------------
                                                        ----------------   ----------------    ----------------     ---------------

NUMBER OF SHARES USED IN PER SHARE CALCULATION
    Basic                                                         19,681             18,602              19,291              18,313
                                                        ----------------   ----------------    ----------------     ---------------
                                                        ----------------   ----------------    ----------------     ---------------
    Diluted                                                       20,443             19,790              20,184              19,542
                                                        ----------------   ----------------    ----------------     ---------------
                                                        ----------------   ----------------    ----------------     ---------------

</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.


                                       3

<PAGE>

                            ADAC LABORATORIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                        JUNE 28, 1998             SEPT. 28,1997
                                                                                          (UNAUDITED)
(Amounts in thousands)                                                                     (RESTATED)                (RESTATED)
                                                                               ----------------------       -------------------
<S>                                                                           <C>                          <C>
ASSETS
CURRENT ASSETS:
   Cash and cash equivalents                                                  $                 9,029      $              5,088
   Accounts receivable, net                                                                    52,674                    48,572
   Inventories, net                                                                            71,261                    52,672
   Prepaid expenses and other current assets                                                    3,812                     3,570
                                                                               ----------------------       -------------------

TOTAL CURRENT ASSETS                                                                          136,776                   109,902

   Service parts, net                                                                          17,927                    16,469
   Fixed assets, net                                                                           10,190                     9,789
   Capitalized software, net                                                                   10,349                    12,265
   Intangibles, net                                                                            30,851                    21,703
   Deferred income taxes                                                                       22,332                    21,702
   Other assets, net                                                                            2,233                     3,269
                                                                               ----------------------       -------------------

   TOTAL ASSETS                                                               $               230,658      $            195,099
                                                                               ----------------------       -------------------
                                                                               ----------------------       -------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
   Notes payable to banks                                                     $                32,659      $             22,217
   Accounts payable                                                                            18,847                    10,543
   Deferred revenues                                                                           10,008                    15,017
   Customer deposits and advance billings                                                       3,562                     2,826
   Accrued compensation                                                                         9,681                     7,567
   Warranty  and installation                                                                   6,921                     3,713
   Other accrued liabilities                                                                    7,709                     7,222
                                                                               ----------------------       -------------------

TOTAL CURRENT LIABILITIES                                                                      89,387                    69,105

Deferred income taxes                                                                          12,824                    13,830
Liabilities and deferred credits                                                                4,400                     4,073
                                                                               ----------------------       -------------------

   TOTAL LIABILITIES                                                                          106,611                    87,008
                                                                               ----------------------       -------------------

SHAREHOLDERS' EQUITY:
Preferred stock, no par value:
   Authorized: 5,000 shares;
   Issued and outstanding: none
Common stock, no par value:
   Authorized:  50,000 shares;
    Issued and outstanding: 19,913 shares at June 28, 1998 and
       18,812 shares at September 28, 1997                                                    141,684                   128,109
   Accumulated deficit                                                                        (14,367)                  (17,652)
   Translation adjustment                                                                      (3,270)                   (2,366)
                                                                               ----------------------       -------------------

   TOTAL SHAREHOLDERS' EQUITY                                                                 124,047                   108,091
                                                                               ----------------------       -------------------

   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                 $               230,658      $            195,099
                                                                               ----------------------       -------------------
                                                                               ----------------------       -------------------

</TABLE>

    The accompanying notes are an integral part of these condensed
            consolidated financial statements.

                                      4
<PAGE>

                            ADAC LABORATORIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                               NINE MONTHS ENDED
                                                                                 ---------------------------------------------
                                                                                        JUNE 28, 1998          JUNE 29, 1997
(Amounts in thousands)                                                                     (RESTATED)             (RESTATED)
- ------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                <C>                    <C>
Net income                                                                         $            3,285     $            8,396
Adjustments to reconcile net income to net cash
  Provided by (used in) operating activities:
     Depreciation and amortization                                                              8,751                  8,196
     Provision for product returns and doubtful accounts                                        3,827                    691
     Deferred income taxes                                                                     (1,871)                 6,449
     Inventory allowance                                                                       (1,238)                 3,659
     One-time charges                                                                          14,494                  1,182

     Changes in assets and liabilities:
          Accounts receivable                                                                 (10,499)                 1,076
          Inventories                                                                         (24,508)                (6,933)
          Prepaid expenses and other current assets                                              (234)                 1,610
          Service parts                                                                        (1,999)                (2,375)
          Accounts payable                                                                      7,639                 (4,791)
          Deferred revenues                                                                    (2,747)                (1,369)
          Customer deposits and advance billings                                                  736                   (194)
          Accrued compensation                                                                  2,114                   (819)
          Other accrued liabilities                                                             1,737                    686
- ------------------------------------------------------------------------------------------------------------------------------

Cash provided by (used in) operating activities                                                  (513)                15,464
- ------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                                         (3,748)                (4,047)
  Increase in other assets                                                                     (4,655)                (3,807)
  Intangibles                                                                                  (7,273)               (10,537)
  Acquisition assets, net                                                                         807                     --
- ------------------------------------------------------------------------------------------------------------------------------

Cash used in investing activities                                                             (14,869)               (18,391)
- ------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings (repayments) under short term debt arrangements, net                               9,451                 (3,328)
  Dividends paid                                                                                   --                 (2,137)
  Proceeds from issuance of common stock, net                                                  10,776                 12,900
- ------------------------------------------------------------------------------------------------------------------------------

Cash provided by financing activities                                                          20,227                  7,435
- ------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rates on cash                                                                 (904)                (1,446)
- ------------------------------------------------------------------------------------------------------------------------------

Net increase in cash and cash equivalents                                                       3,941                  3,062
Cash and cash equivalents, at beginning of the period                                           5,088                  3,081
- ------------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents, at end of the period                                    $            9,029     $            6,143
- ------------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL CASH FLOW DISCLOSURE:
  Interest paid                                                                    $            3,160     $            2,962
  Income taxes paid                                                                $            5,046     $            2,464
  NONCASH INVESTING ACTIVITIES:
   Issuance of common stock pursuant to the acquisition of Southern Cats.
     See Note 13.

</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.


                                       5
<PAGE>

                              ADAC LABORATORIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.     BASIS OF PRESENTATION

       The accompanying unaudited condensed interim consolidated financial
       statements have been prepared in accordance with generally accepted
       accounting principles for interim financial information and with the
       instructions to Form 10-Q/A and Rule 10-01 of Regulation S-X.
       Accordingly, they do not include all of the information and footnotes
       required by generally accepted accounting  principles for annual
       financial statements.  In the opinion of management, the condensed
       interim consolidated financial statements include all normal recurring
       adjustments necessary for a fair presentation of the information
       required to be included. Operating results for the three and nine-month
       periods ended June 28, 1998 are not necessarily indicative of the
       results that may be expected for any future periods, including the full
       fiscal year.  Reference should also be made to the Annual Consolidated
       Financial Statements, Notes thereto, and Management's Discussion and
       Analysis of Financial Condition and Results of Operations contained in
       the Company's Annual Report on Form 10-K for the fiscal year ended
       September 27, 1998.

       The previous year-end's balance sheet data was derived from audited
       financial statements but does not include all disclosures required by
       generally accepted accounting principles.

2      NET INCOME PER SHARE

       In February 1997, the Financial Accounting Standards Board issued
       Statement of Financial Accounting Standards No. 128 (SFAS 128),
       Earnings per Share (EPS).  SFAS 128 requires dual presentation of basic
       EPS and diluted EPS on the face of all income statements, for all
       entities with complex capital structures.  Basic EPS is computed as net
       income divided by the weighted average number of common shares
       outstanding for the period.  Diluted EPS reflects the potential dilution
       that could occur from common shares issuable through stock options,
       warrants and other convertible securities.  This statement also requires
       a reconciliation of the numerator and denominator of the diluted EPS
       computation.  EPS data for the period ended June 28, 1998 and all prior
       periods have been restated to conform with the provisions of this
       statement.

       The following is a reconciliation of the numerator (net income) and
       denominator (number of shares) used in the basic and diluted EPS
       calculation:

<TABLE>
<CAPTION>

                                                      THREE MONTHS ENDED                        NINE MONTHS ENDED
                                          ----------------------------------------------------------------------------------

(Dollar amounts in thousands                      JUNE 28,              JUNE 29,             JUNE 28,             JUNE 29,
 except per share data)                               1998                  1997                 1998                 1997
- --------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                  <C>                  <C>                  <C>
Basic EPS: Net Income                     $          3,382     $           2,768    $           3,285    $           8,396
Denominator: Weighted Average
   Common Shares Outstanding                        19,681                18,602               19,291               18,313
                                           ---------------      ----------------     ----------------     ----------------
Basic EPS                                 $            .17     $             .15    $             .17    $             .46
                                           ---------------      ----------------     ----------------     ----------------
                                           ---------------      ----------------     ----------------     ----------------

Diluted EPS: Net Income                   $          3,382     $           2,768    $           3,285    $           8,396
Denominator: Weighted Average
   Common Shares Outstanding                        19,681                18,602               19,291               18,313
Options                                                762                 1,188                  893                1,229
                                           ---------------      ----------------     ----------------     ----------------
Total Shares                                        20,443                19,790               20,184               19,542
                                           ---------------      ----------------     ----------------     ----------------
                                           ---------------      ----------------     ----------------     ----------------
Diluted EPS                               $            .17     $             .14    $             .16    $             .43
                                           ---------------      ----------------     ----------------     ----------------
                                           ---------------      ----------------     ----------------     ----------------

</TABLE>

3.     DEPRECIATION AND AMORTIZATION

       Depreciation and amortization was approximately $2.5 million and $3.0
       million for the three-month periods ended June 28, 1998 and June 29,
       1997, respectively.


                                       6

<PAGE>

                              ADAC LABORATORIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (UNAUDITED)

4.     INVENTORIES

<TABLE>
<CAPTION>

       (Dollar amounts in thousands)                                          JUNE 28, 1998               SEPTEMBER 28, 1997
       --------------------------------------------------------------------------------------------------------------------------
       <S>                                                     <C>                              <C>
       Inventories consist of:
       Purchased parts and sub-assemblies                      $                     18,584     $                     15,499
       Work in process                                                                4,217                            3,435
       Finished goods                                                                52,437                           38,594
       --------------------------------------------------------------------------------------------------------------------------
                                                                                     75,238                           57,528
       Less reserves                                                                 (3,977)                          (4,856)
       --------------------------------------------------------------------------------------------------------------------------
                                                               $                     71,261     $                     52,672
       --------------------------------------------------------------------------------------------------------------------------

</TABLE>

5.     SERVICE PARTS

<TABLE>
<CAPTION>

       (Dollar amounts in thousands)                                          JUNE 28, 1998               SEPTEMBER 28, 1997
       --------------------------------------------------------------------------------------------------------------------------
       <S>                                                    <C>                               <C>
       Service parts consist of:
       Field service parts, at cost                           $                      25,923     $                     23,844
       Less accumulated depreciation                                                 (7,996)                          (7,375)
       -------------------------------------------------------------------------------------------------------------------------
                                                              $                      17,927     $                     16,469
       --------------------------------------------------------------------------------------------------------------------------

</TABLE>

6.     FIXED ASSETS

<TABLE>
<CAPTION>

       (Dollar amounts in thousands)                                          JUNE 28, 1998               SEPTEMBER 28, 1997
       --------------------------------------------------------------------------------------------------------------------------
       <S>                                                     <C>                              <C>
       Fixed assets, at cost, consist of:
       Production and test equipment                           $                      3,939     $                      9,144
       Field service equipment                                                        1,067                            2,443
       Office and demonstration equipment                                            13,931                           15,166
       Leasehold improvements                                                         1,043                            1,181
       --------------------------------------------------------------------------------------------------------------------------
                                                                                     19,980                           27,934
       Less accumulated depreciation and
         amortization                                                                (9,790)                         (18,145)
       --------------------------------------------------------------------------------------------------------------------------
                                                               $                     10,190     $                      9,789
       --------------------------------------------------------------------------------------------------------------------------

</TABLE>

7.     INTANGIBLES

<TABLE>
<CAPTION>

       (Dollar amounts in thousands)                                          JUNE 28, 1998               SEPTEMBER 28, 1997
       --------------------------------------------------------------------------------------------------------------------------
       <S>                                                     <C>                              <C>
       Intangibles consist of:
       Goodwill                                                $                     26,684     $                     15,140
       Acquired technology                                                            8,984                            8,984
       Other                                                                            510                              510
       --------------------------------------------------------------------------------------------------------------------------
                                                                                     36,178                           24,634
       Less accumulated amortization                                                 (5,327)                          (2,931)
       --------------------------------------------------------------------------------------------------------------------------
                                                               $                     30,851     $                     21,703
       --------------------------------------------------------------------------------------------------------------------------

</TABLE>


                                       7

<PAGE>

                             ADAC LABORATORIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
                               (UNAUDITED)

8.     OTHER ACCRUED LIABILITIES

<TABLE>
<CAPTION>

       (Dollar amounts in thousands)                                          JUNE 28, 1998               SEPTEMBER 28, 1997
       --------------------------------------------------------------------------------------------------------------------------
       Other accrued liabilities consist of:
       <S>                                                     <C>                              <C>
       Accrued cost of revenue                                 $                      1,379     $                        367
       Accrued royalties                                                                935                              790
       Other accrued expenses                                                         5,395                            6,065
       --------------------------------------------------------------------------------------------------------------------------
                                                               $                      7,709     $                      7,222
       --------------------------------------------------------------------------------------------------------------------------

</TABLE>

9.     NON-ORDINARY CHARGES

       On February 10, 1998, the Company decided to discontinue the HCIS
       business unit's LabStat product while retaining the laboratory support
       and maintenance business.  The decision was made after the Company's
       Board of Directors determined that continuing development and marketing
       of LabStat was not in the best interest of the Company and its
       shareholders and that all meaningful discussions with possible
       strategic partners had ceased. This decision has allowed the Company to
       increase its focus on the radiology business resulting in greater
       profitability for both HCIS and ADAC as a whole.

       The Company's decision to discontinue LabStat resulted in a
       non-ordinary discontinued product charge of $11.6 million. The charge
       was a consequence of the Company determining that certain assets
       utilized in the development and marketing of LabStat became impaired as
       a result of the Company's decision.  The discontinued business charge
       consisted  principally of non-cash charges, including the write off of
       $4.9 million of capitalized software, $4.7 million of deferred product
       costs, $0.9 million of fixed assets that were specifically utilized in
       the LabStat product, $1.0 million in legal and other expenses that were
       accrued as part of the write-off and $0.1 million in receivables.

       In connection with the Company's evaluation of its laboratory
       information systems business, the Company also conducted an analysis of
       the  recoverability of certain assets utilized in the Company's Digital
       Subtraction Angiography (DSA) business and determined it was
       appropriate to write off certain of these assets.  Accordingly, the
       Company included an impairment charge of $2.9 million in its results of
       operations for the first quarter of fiscal 1998 related to these
       assets. The decision to write off the DSA assets, consisting primarily
       of  inventory, was a result of the Company's decision to no longer
       market the product due to steadily declining revenues.  The combined
       non-ordinary write off for LabStat and DSA was $14.5 million.

       In connection with its acquisition of Cortet, Inc. (Cortet) in May
       1997, the Company recognized a one-time, pre-tax charge to operations in
       the third quarter of fiscal 1997 of $0.5 million for charges related to
       the purchase of acquired in-process research development.

       In conjunction with the acquisition of Cortet in June 1997, the Company
       identified certain assets, consisting of capitalized consulting and
       banking expenses relating to other specific acquisitions, and determined
       it was appropriate to write off these assets since the acquisitions would
       not occur.  As a result, the Company included a charge for $0.7 million
       in its results of operations for the third quarter of fiscal 1997 for
       these assets.

10.    INCOME TAXES

       The Company uses the deferral method to account for income taxes.
       Valuation allowances are established when necessary to reduce deferred
       tax assets to the amounts expected to be realized.

       The provision (benefit) for income taxes for each of the three-month
       and six-month periods ended June 28, 1998 and June 29, 1997 are based on
       the estimated effective income tax rates for the fiscal years ending
       September 27, 1998 and September 28, 1997 of 39.0%.


                                       8

<PAGE>

                             ADAC LABORATORIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
                                (UNAUDITED)

11.    CREDIT AND BORROWING ARRANGEMENTS

       The Company has a $60 million revolving credit facility with a bank
       syndicate.  The credit facility offers borrowings in either U.S. dollars
       or in foreign currencies and expires July 30, 1999.  The Company pays
       interest and commitment fees on its borrowings based on its debt level
       in relation to its cash flow.  Commitment fees range from 0.25% to 0.475%
       of unused commitment and interest rates are based on the bank's prime
       rate or Libor plus rates ranging from 0.875% to 1.5%.  Borrowings are
       generally repaid within 90 days.  At June 28, 1998, the Company had 
       $27.3 million available for borrowing under this facility.

12.    LITIGATION

       Commencing in December 1998, a total of eleven class action lawsuits
       were filed in federal court by or on behalf of stockholders who
       purchased Company stock between January 10, 1996 and December 28, 1998.
       These actions name as defendants the Company and certain of its present
       officers and directors. The complaints allege various violations of the
       federal securities laws in connection with restatement of the Company's
       financial statements and seek unspecified but potentially significant
       damages.  The Company intends to contest these actions vigorously.  A
       stockholder derivative action, purportedly on behalf of the Company and
       naming as defendants Company officers and directors was also filed in
       state court seeking recovery for the Company based on stock sales by
       these defendants during the above time period.  The Company is also a
       defendant in various legal proceedings incidental to its business.

       While it is not possible to determine the ultimate outcome of these
       actions at this time, management is of the opinion that any unaccrued
       liability resulting from these claims would not have a material adverse
       effect on the Company's consolidated financial position, results of
       operations or cash flow.

13.    ACQUISITIONS

       In January 1998, the Company acquired CT Solutions, Inc. (CT Solutions)
       and O.N.E.S. Medical Services, Inc.(ONES) for cash.  CT Solutions was an
       independent provider of computed tomography refurbished equipment and
       service. ONES was a provider of nuclear medicine service and refurbished
       equipment.  The acquisitions were accounted for using the purchase method
       of accounting. CT Solutions and ONES are not material to the financial
       position or results of operations of the Company.

       In October 1997, the Company acquired substantially all of the assets of
       Southern Cats, Inc. and its affiliates (Southern Cats) in exchange for
       139,131 shares of the Company's common stock valued at $2.8 million.
       Southern Cats was an independent provider of computed tomography and
       X-ray equipment refurbishment and service.  The acquisition was accounted
       for using the purchase method of accounting. Southern Cats is not
       material to the financial position or results of operations of the
       Company.


                                       9

<PAGE>

                             ADAC LABORATORIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
                                (UNAUDITED)

14.    RESTATEMENT OF FINANCIAL STATEMENTS

       Subsequent to the Company's announcement on November 5, 1998 of the
       results of operations for its fourth fiscal quarter and fiscal year
       ending September 27, 1998, the Company commenced a review of its
       accounting principles and their historic application.  On December 29,
       1998, the Company announced that its financial results for fiscal years
       1996, 1997 and the first three quarters of fiscal 1998 would be
       restated and that its previously announced results for the fourth
       fiscal quarter would change.

       The Company completed an extensive and critical review of revenue
       recorded for each year of fiscal 1996 through 1998.  In deciding when
       revenue would be recognized, the Company applied a more stringent revenue
       recognition policy than it had in the past.  The items recognized and
       restated were primarily certain sales transactions by the Company's
       Medical Systems business unit where products sold had been shipped to a
       destination other than their final installation location.  The primary
       impact of the revenue restatement was to move revenue and associated
       costs forward to future periods, including fiscal 1999.  Costs, expenses
       and return reserves associated with the restated revenues were also
       adjusted.


       The Company adjusted a number of non-ordinary charges taken during the
       restated periods.  The adjustments included a reduction in the acquired
       in-process research and development charge taken in the third quarter of
       fiscal 1997 to reflect recent SEC interpretations.  The Company also
       reduced the non-ordinary international restructuring charge taken in the
       fourth quarter of fiscal 1998 and moved it forward to fiscal 1999 due to
       a delay in implementing certain aspects of the plan.  In addition, the
       Company adopted completed contract accounting for the LabStat product,
       which resulted in the Company's reversing approximately $6 million of
       revenues (together with associated costs) previously recognized in fiscal
       1996 and 1997, and correspondingly reducing the non-ordinary charge for
       the discontinuation of the LabStat product previously taken in the first
       quarter of fiscal 1998.

       The Company also undertook a review of its asset carrying values,
       accruals and expenses, financial instruments and financial statements
       in each restated period and made certain adjustments to these items
       throughout those periods.  The Company also restated the Geometrics
       acquisition from pooling accounting to purchase accounting.


                                      10

<PAGE>

                             ADAC LABORATORIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
                                (UNAUDITED)

A summary of the effects of the restatement follows:

CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                                                   THREE MONTHS ENDED
                                                          ------------------------------------------------------------------
                                                                     JUNE 28, 1998                    JUNE 29, 1997
                                                          ------------------------------------------------------------------
                                                                                    As                               As        
                                                                                Originally                       Originally
(Amounts in thousands, except per share data)                    Restated        Reported        Restated         Reported    
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>              <C>             <C>
REVENUES, NET:
   Product                                                        $49,472         $62,521         $47,493         $53,657
   Service                                                         20,284          21,000          17,763          17,853
- ----------------------------------------------------------------------------------------------------------------------------

                                                                   69,756          83,521          65,256          71,510
- ----------------------------------------------------------------------------------------------------------------------------
COST OF REVENUES:
   Product                                                         25,986          32,923          28,234          30,799
   Service                                                         14,402          14,352          11,104          11,042
- ----------------------------------------------------------------------------------------------------------------------------

                                                                   40,338          47,275          39,338          41,841
- ----------------------------------------------------------------------------------------------------------------------------

Gross profit                                                       29,368          36,246          25,918          29,669
- ----------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
   Marketing and sales                                             12,289          12,671          10,081          10,313
   Research and development                                         3,669           3,789           4,287           4,018
   General and administrative                                       5,698           5,455           4,241           4,514
   Goodwill amortization                                              588             471             251             198
   Acquired research and development                                   --              --             531           5,862
   Acquisition expense write off                                       --              --             651              --
- ----------------------------------------------------------------------------------------------------------------------------

                                                                   22,244          22,386          20,042          24,905
- ----------------------------------------------------------------------------------------------------------------------------

Operating income                                                    7,124          13,860           5,876           4,764
- ----------------------------------------------------------------------------------------------------------------------------

OTHER EXPENSE:
   Interest and other, net                                          1,579           1,565           1,338           1,336
- ----------------------------------------------------------------------------------------------------------------------------

Income before provision for income taxes                            5,545          12,295           4,538           3,428
Provision for income taxes                                          2,162           4,795           1,770           3,322
- ----------------------------------------------------------------------------------------------------------------------------

Net income                                                         $3,383          $7,500          $2,768            $106
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------

Net income per share
   Basic                                                             $.17            $.38            $.15            $.01
   Diluted                                                           $.17            $.37            $.14            $.01
Number of shares used in per share calculations
   Basic                                                           19,681          19,729          18,602          18,587
   Diluted                                                         20,443          20,534          19,790          19,775
- ----------------------------------------------------------------------------------------------------------------------------

</TABLE>


                                       11

<PAGE>

                               ADAC LABORATORIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
                                  (UNAUDITED)

CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                                                   THREE MONTHS ENDED
                                                          ------------------------------------------------------------------
                                                                     JUNE 28, 1998                    JUNE 29, 1997
                                                          ------------------------------------------------------------------
                                                                                    As                               As        
                                                                                Originally                       Originally
(Amounts in thousands, except per share data)                    Restated        Reported        Restated         Reported    
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>              <C>             <C>
REVENUES, NET:
   Product                                                       $151,292        $174,958        $138,601        $158,183
   Service                                                         60,424          61,464          51,289          51,668
- ----------------------------------------------------------------------------------------------------------------------------

                                                                  211,716         236,422         189,890         209,851
- ----------------------------------------------------------------------------------------------------------------------------
COST OF REVENUES:
   Product                                                         82,136          95,308          82,492          91,061
   Service                                                         40,098          40,016          33,460          32,606
   Discontinued product                                            14,494           3,500              --              --

                                                                  136,728         138,824         115,952         123,667
- ----------------------------------------------------------------------------------------------------------------------------

Gross profit                                                       74,988          97,598          73,938          86,184
- ----------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
   Marketing and sales                                             35,762          35,821          30,655          31,834
   Research and development                                        12,950          11,854          11,186          10,815
   General and administrative                                      15,758          14,570          12,494          13,184
   Goodwill amortization                                            1,625           1,274             700             594
   Acquired research and development                                   --              --             531           5,862
   Acquisition expense write off                                       --              --             651              --
   Discontinued products                                               --          12,900              --              --
- ----------------------------------------------------------------------------------------------------------------------------

                                                                   66,095          76,419          56,217          62,289
- ----------------------------------------------------------------------------------------------------------------------------

Operating income                                                    8,893          21,179          17,721          23,895
- ----------------------------------------------------------------------------------------------------------------------------

OTHER EXPENSE:
   Interest and other, net                                          3,507           3,465           3,957           3,756
- ----------------------------------------------------------------------------------------------------------------------------

Income before provision for income taxes                            5,386          17,714          13,764          20,139
Provision for income taxes                                          2,101           6,908           5,368           9,388
- ----------------------------------------------------------------------------------------------------------------------------

Net income                                                         $3,285         $10,806          $8,396         $10,751
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------

Net income per share
   Basic                                                             $.17            $.56            $.46            $.59
   Diluted                                                           $.16            $.54            $.43            $.55
Number of shares used in per share calculations
   Basic                                                           19,291          19,298          18,313          18,306
   Diluted                                                         20,184          20,190          19,542          19,470
- ----------------------------------------------------------------------------------------------------------------------------

</TABLE>


                                       12
<PAGE>

                              ADAC LABORATORIES
     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
                                 (UNAUDITED)
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                 JUNE 28, 1998           SEPTEMBER 28, 1997
                                                              --------------------------------------------------
                                                                               As                        As
                                                                           Originally                 Originally
(Amounts in thousands)                                          Restated    Reported      Restated     Reported
- ----------------------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>          <C>          <C>
ASSETS
CURRENT ASSETS:
   Cash and cash equivalents                                      $9,029       $9,029       $5,088       $5,088
   Accounts receivable, net                                       52,674      126,654       48,572       99,495
   Inventories, net                                               71,261       37,631       52,672       27,534
   Prepaid expenses and other current assets                       3,812        6,624        3,570       10,155
                                                              --------------------------------------------------

TOTAL CURRENT ASSETS                                             136,776      179,938      109,902      142,272

   Service parts, net                                             17,927       18,823       16,469       17,278
   Fixed assets, net                                              10,190       11,312        9,789       11,555
   Capitalized software, net                                      10,349       12,441       12,265       14,007
   Intangibles, net                                               30,851       20,671       21,703       10,110
   Deferred income taxes                                          22,332        8,879       21,702        8,249
   Other assets, net                                               2,233        2,692        3,269        3,524
                                                              --------------------------------------------------

   TOTAL ASSETS                                                 $230,658     $254,756     $195,099     $206,995
                                                              --------------------------------------------------
                                                              --------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
   Notes payable to banks                                        $32,659      $32,659      $22,217      $22,217
   Accounts payable                                               18,847       18,847       10,543       10,543
   Deferred revenues                                              10,008        8,398       15,017       11,561
   Customer deposits and advance billings                          3,562        3,775        2,826        2,841
   Accrued compensation                                            9,681        9,053        7,567        7,522
   Warranty and installation                                       6,921        7,516        3,713        4,495
   Other accrued liabilities                                       7,709       10,998        7,222        6,620
                                                              --------------------------------------------------

TOTAL CURRENT LIABILITIES                                         89,387       91,246      691,045       65,799

Deferred income taxes                                             12,824       10,097       13,830       11,103
Liabilities and deferred credits                                   4,400        3,790        4,073        3,596
                                                              --------------------------------------------------

   TOTAL LIABILITIES                                             106,611      105,133       87,008       80,498
                                                              --------------------------------------------------

SHAREHOLDERS' EQUITY:
Preferred stock, no par value:
   Authorized: 5,000 shares;
   Issued and outstanding: none
Common stock, no par value:
   Authorized:  50,000 shares;
   Issued and outstanding: 19,913 shares at
       June 28, 1998 and 18,812 shares at
       September 28, 1997                                        141,684      136,495      128,109      123,269
   Retained earnings/accumulated deficit                        (14,367)       16,398     (17,652)        5,593
   Translation adjustment                                        (3,270)      (3,270)      (2,366)      (2,365)
                                                              --------------------------------------------------

   TOTAL SHAREHOLDERS' EQUITY                                    124,047      149,623      108,091      126,497
                                                              --------------------------------------------------

   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                   $230,658     $254,756     $195,099     $206,995
                                                              --------------------------------------------------
                                                              --------------------------------------------------
</TABLE>


                                       13
<PAGE>

                               ADAC LABORATORIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
                                  (UNAUDITED)


15.     RECENT PRONOUNCEMENTS

        In June 1997, Financial Accounting Standard 130, "Reporting
        Comprehensive Income" ("FAS 130"), was issued and is effective for
        fiscal years commencing after December 15, 1997.  The Company will
        comply with the requirements of FAS 130 in fiscal year 1999.  The
        Company is evaluating alternative formats for presenting this
        information, but does not expect this pronouncement to materially impact
        the Company's results of operations.

        In June 1997, Financial Accounting Standard 131, "Disclosures About
        Segments of an Enterprise and Related Information" ("FAS 131"), was
        issued and is effective for fiscal years commencing after December 15,
        1997.  The Company will comply with the requirements of FAS 131 in
        fiscal year 1999.  The Company is evaluating alternative formats for
        presenting this information.

        In October 1997, the American Institute of Certified Public Accountants
        (AICPA) issued Statement of Position ("SOP 97-2"), "Software Revenue
        Recognition". This SOP supersedes "SOP 91-1", Software Revenue
        Recognition.  The Company will comply with the requirements of
        "SOP 97-2" in fiscal year 1999.  The Company is currently assessing the
        implications of this new statement and the impact of its implementation
        on the Company's consolidated financial statements.


                                       14

<PAGE>

ITEM 2  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion and analysis should be read in conjunction with the 
Company's Condensed Consolidated Financial Statements and related Notes 
thereto contained elsewhere within this document.  Operating results for the 
three-month and nine-month periods ended June 28, 1998 are not necessarily 
indicative of the results that may be expected for any future periods, 
including the full fiscal year.  Reference should also be made to the Annual 
Consolidated Financial Statements, Notes thereto, and Management's Discussion 
and Analysis of Financial Condition and Results of Operations contained in 
the Company's Annual Report on Form 10-K for the fiscal year ended September 
27, 1998.

RESULTS OF OPERATIONS

THE THREE-MONTH AND NINE-MONTH PERIODS ENDED JUNE 28, 1998 COMPARED TO THE 
THREE-MONTH AND NINE-MONTH PERIODS ENDED JUNE 29, 1997

Prior to fiscal 1998, the results of the Company's RTP division were included 
as part of Medical Systems for the purposes of Management's Discussion and 
Analysis.  However, due to RTP's continued growth, its results are now 
presented with the Company's other software business, HCIS.   All historical 
data and comparisons have been restated to reflect this change.

Revenues for the third quarter of fiscal 1998 were $69.8 million, a 7% 
increase, or $4.5 million, over the third quarter fiscal 1997 revenues of 
$65.3 million.  Revenues are primarily generated from the sale and servicing 
of medical imaging products.  Medical Systems revenues represented 72% and 
79% of the Company's total revenues for the third quarter of fiscal 1998 and 
1997, respectively.  Revenues from the Company's Software Business 
represented approximately 28% and 21% of the Company's total revenues for the 
third quarter of fiscal 1998 and 1997, respectively.

Nine month year-to-date revenues were $211.7 million, an 11%  increase, or 
$21.8 million, over the $189.9 million for the same period in fiscal 1997.  
Excluding the discontinued product charge associated with the write-off of 
the LabStat and DSA assets in the first quarter of fiscal 1998, gross profit 
for the first nine months of fiscal 1998 was $89.5 million, a 21% increase 
over the $73.9 million generated in the same period in fiscal 1997.  
Including this charge, gross profit was $75.0 million for the first nine 
months of fiscal 1998.  See Note 9 of Notes to Condensed Consolidated 
Financial Statements.

                                       15

<PAGE>

MEDICAL SYSTEMS

Medical Systems includes revenues from the sale of the Company's nuclear 
medicine, ADAC Medical Technologies (AMT) and ADAC Radiology Solutions (ARS) 
products, as well as customer service related to those products.  AMT is 
engaged in the refurbishment and sale of nuclear medicine equipment.  ARS is 
engaged primarily in the refurbishment, sale and service of third-party 
computed tomography (CT) equipment.  Summary information related to Medical 
Systems' product and service revenues and gross profit margins for the 
three-month and nine-month periods ended June 28, 1998 compared to the 
corresponding periods in fiscal 1997, are as follows:

<TABLE>
<CAPTION>

                                                      THREE MONTHS ENDED                           NINE MONTHS ENDED
                                                -----------------------------------------------------------------------------------
                                                        JUNE 28,               JUNE 29,               JUNE 28,             JUNE 29,
(Dollar amounts in thousands)                               1998                   1997                   1998                 1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                     <C>                   <C>                  <C>
Revenues:
 Product                                                $34,132                 $37,743               $113,555             $117,165
 Service                                                 16,240                  13,938                 48,087               39,492
                                                        -------                 -------               --------             --------
  Total Revenues                                        $50,372                 $51,681               $161,642             $156,657
                                                        -------                 -------               --------             --------
                                                        -------                 -------               --------             --------

Product revenue geographical mix:
 North America                                             86.0%                   79.2%                  82.4%                79.1%
 Europe                                                    11.0%                   12.8%                  11.8%                12.9%
 Latin America, Japan and Asia                              3.0%                    8.0%                   5.8%                 8.0%

Gross margin before discontinued
 product charge:
 Product                                                   43.2%                   39.0%                  42.6%                39.1%
 Service                                                   24.1%                   35.2%                  29.9%                30.8%
                                                        -------                  -------               --------             --------
    Total Gross Margin                                     37.0%                   38.0%                  38.9%                37.0%
                                                        -------                  -------               --------             --------
                                                        -------                  -------               --------             --------

Gross margin after discontinued
 product charge:
  Product                                                  43.2%                  39.0%                  40.1%                39.1%
  Service                                                  24.1%                  35.2%                  29.9%                30.8%
                                                        -------                 -------               --------             --------
    Total Gross Margin                                     37.0%                  38.0%                  37.0%                37.0%
                                                        -------                 -------               --------             --------
                                                        -------                 -------               --------             --------

</TABLE>

Medical Systems' product revenues for the three and nine-month periods ended
June 28, 1998 decreased 10% and 3%, respectively, over the same periods in
fiscal 1997.  This decline in sales for the three and nine-month periods ended
June 28, 1998 compared to the corresponding periods in fiscal 1997, was due to
weaker Asian and Latin American Nuclear Medical sales, partially offset by sales
of refurbished CT equipment through the Company's newest business initiative,
ARS

Excluding the effects of the discontinued product charge associated with the 
write-off of the DSA assets in the first quarter of fiscal 1998, gross profit 
margins for Medical Systems products increased to 42.6% in the first nine 
months of fiscal 1998. Including this charge, gross profit margins were 40.1% 
for this period.  This compares with gross profit margins of 39.1% for the 
first nine months of fiscal 1997.  See Note 9 of Notes to Condensed 
Consolidated Financial Statements.  Margins before the discontinued product 
charge increased primarily due to sales of MCD, which have higher gross 
margins, and were partially offset by the lower margins associated with the 
ARS product sales.

Medical Systems service revenues for the three and nine-month periods ended 
June 28, 1998 increased 17% and 22%, respectively, over the same periods in 
fiscal 1997.  These increases resulted from a higher number of customers 
under service contracts and, to a lesser extent, from the Company's entry 
into the ARS business in the first half of fiscal 1998 through acquisition.  
See Note 13 of Notes to Condensed Consolidated Financial Statements.  Service 
margins decreased for the three and nine-month periods ended June 28, 1998, 
when compared to the same periods in fiscal 1997, due to increased staffing, 
higher retro-fit costs and lower margins associated with ARS product sales.


                                       16

<PAGE>

SOFTWARE BUSINESS

ADAC's Software Business includes Radiation Therapy Planning (RTP) and
Healthcare Information Systems (HCIS). RTP revenues are generated primarily from
the sale and support of the Company's Pinnacle3-TM- radiation therapy planning
system.  HCIS historically generated revenues from the sale of laboratory,
radiology and cardiology information systems as well as from the provision of
support for these products.  In the first quarter of fiscal 1998, the Company
took a one-time charge of $11.6 million to discontinue development and marketing
of LabStat-TM-.  See Note 9 of Notes to Condensed Consolidated Financial
Statements.  As a result, HCIS' current revenues are derived from the sale and
support of radiology and cardiology information systems.  Summary information
related to the Software Business' product and support revenues and gross profit
margins for the three and nine-month periods ended June 28, 1998 compared to the
corresponding periods in fiscal 1997, are as follows:

<TABLE>
<CAPTION>

                                                        THREE MONTHS ENDED                          NINE MONTHS ENDED
                                                        ------------------                          -----------------

                                                        JUNE 28,               JUNE 29,               JUNE 28,            JUNE 29,
(Dollar amounts in thousands)                               1998                   1997                   1998                1997
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                    <C>                    <C>                 <C>
Revenues:
 Product                                                 $15,340                 $9,725                $37,737             $21,165
 Support                                                   4,044                  3,825                 12,337              11,797
                                                        --------                -------                -------             -------
  Total Revenues                                         $19,384                $13,550                $50,074             $32,962
                                                        --------                -------                -------             -------
                                                        --------                -------                -------             -------

Product revenue geographical mix:
 North America                                              89.7%                  88.6%                  91.1%               91.7%
 Europe                                                      6.5%                  10.0%                   6.9%                6.6%
 Latin America, Japan and Asia                               3.8%                   1.4%                   2.0%                1.7%

Gross margin before discontinued
 product charge:
 Product                                                    57.0%                  46.5%                  55.0%               47.5%
 Service                                                    48.7%                  45.8%                  48.1%               47.9%
                                                            -----                  -----                  -----               -----
  Total Gross Margin                                        55.3%                  46.3%                  53.3%               47.6%
                                                            -----                  -----                  -----               -----
                                                            -----                  -----                  -----               -----

Gross margin after discontinued
 product charge:
 Product                                                    57.0%                  46.5%                  24.3%               47.5%
 Service                                                    48.7%                  45.8%                  48.1%               47.9%
                                                            -----                  -----                  -----               -----
  Total Gross Margin                                        55.3%                  46.3%                  30.2%               47.6%
                                                            -----                  -----                  -----               -----
                                                            -----                  -----                  -----               -----

</TABLE>

Product revenues for the three and nine-month periods ended June 28, 1998 
increased 58% and 78% respectively, over the same periods in fiscal 1997, due 
mainly to an increase in sales of Pinnacle3-TM- and the radiology information 
system, QuadRIS-TM-.  The growth of Pinnacle3-TM- and QuadRIS-TM- reflects 
greater penetration of the commercial sector by both these products, and, in 
the case of QuadRIS-TM-, continued growth in government sales under the 
Company's digital imaging network - picture archiving communications systems 
(DIN-PACS) contract with the United States Department of Defense.  Excluding 
the effects of the discontinued product charge associated with the write-off 
of the LabStat-TM- assets, gross profit margins for the Software Business 
products increased to 55.0% in the nine-month  periods ended June 28, 1998.  
See Note 9 of Notes to Condensed Consolidated Financial Statements.  
Including this charge gross profit margins were 24.3% for this same period. 
Margins before the discontinued product charge increased primarily due to the 
higher margins associated with sales of Pinnacle3-TM-.

The Software Business' support revenues increased for the three and 
nine-month periods ended June 28, 1998 from the corresponding periods in 
fiscal 1997 due principally to higher radiology support revenues.  Gross 
margins on support revenues were slightly higher for the most recent quarter 
and year-to-date periods due to an increase in the QuadRIS-TM- installed 
base, partially offset by fewer support contract renewals from the Company's 
legacy client base.


                                       17

<PAGE>

OPERATING AND OTHER EXPENSES:

Summary information showing the Company's operating and other expenses as a
percentage of revenue for the three and nine-month periods are as follows:

<TABLE>
<CAPTION>

                                                               THREE MONTHS ENDED                          NINE MONTHS ENDED
                                                     -------------------------------------------------------------------------------
                                                            JUNE 28,             JUNE 29,             JUNE 28,             JUNE 29,
                                                                1998                 1997                 1998                 1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                  <C>                  <C>                  <C>
Operating costs and expenses:
 Marketing and sales                                            17.6%                15.4%                16.9%                16.1%
 Research and development,
  net of software capitalization                                 5.3%                 6.6%                 6.1%                 5.9%
 General and administrative                                      8.2%                 6.5%                 7.4%                 6.6%
 Goodwill amortization                                           0.8%                 0.4%                 0.8%                 0.4%

 In-process research and development and
    acquisition expenses                                          --                    1.8%                --                  0.6%
                                                     -------------------------------------------------------------------------------
                                                                31.9%                30.7%                31.2%                29.6%
                                                     -------------------------------------------------------------------------------
                                                     -------------------------------------------------------------------------------

Interest and other expense, net                                  2.3%                 2.1%                 1.7%                 2.1%

</TABLE>

Marketing and sales expenses June 28, 1998 increased $2.2 and $5.1 million 
from the three and nine-month periods of fiscal 1997 compared to the three 
and nine-month periods of fiscal 1998.  This increase was primarily a result 
of an increase in RTP and HCIS sales representatives.

Research and development expenditures, net of software capitalization, 
totaled $3.7 million and $4.3 million in the third quarter of fiscal 1998 and 
1997, respectively.  Year-to-date research and development expenditures, net 
of software capitalization, were $13.0 million and $11.2 million in fiscal 
1998 and 1997, respectively.  Research and development expenses for the 
nine-month period ended June 28, 1998 also increased on a gross basis when 
compared to the same period in the prior fiscal year.  This increase resulted 
primarily from additional investments by the Company to maintain and enhance 
its nuclear medicine products and QuadRIS-TM-.  These additional investments 
were partially offset by the decrease in costs associated with the 
discontinuation of LabStat-TM-.  See Note 9 of Notes to Condensed 
Consolidated Financial Statements.

General and administrative expenses and intangible amortization increased in 
dollar volume for the three and nine-month periods ended June 28, 1998.  
These increases in general and administrative expenses and amortization of 
goodwill resulted principally from the acquisitions made in fiscal 1998. See 
Note 13 of Notes to Condensed Consolidated Financial Statements.

In connection with its acquisition of Cortet, Inc. (Cortet) in May 1997, the 
Company recognized a non-ordinary charge, pre-tax charge to operations in the 
third quarter of fiscal 1997 of $0.5 million for charges related to the 
purchase of acquired in-process research development.

Interest and other expense, net, which primarily consists of interest expense 
and foreign currency transaction gains and losses, decreased as a percentage 
of revenue for the nine-month period ended June 28, 1998 compared to the same 
period in fiscal 1997, due primarily to foreign currency gains during the 
second quarter of fiscal 1998.

INCOME TAXES:

The effective tax rate as a percentage of pretax income was 39.0% for the 
first three and nine months of fiscal 1998 and fiscal 1997.


                                       18

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

The Company believes its available cash resources, generated primarily from
operations and credit lines, will provide adequate funds to finance the
Company's operations in fiscal 1998.  If necessary the Company will seek to
increase its credit line to support the Company's future growth.

The Company's ratio of current assets to current liabilities at June 28, 1998,
was 1.5 to one, while working capital for the first nine months of fiscal 1998
increased $6.6 million to $47.4 from $40.8 at the end of fiscal 1997.

The primary uses of cash in 1998 were a $10.5 million increase in accounts 
receivable and a $24.5 million increase in inventory. Accounts receivable 
increased as a resulted of higher revenues.  Additionally, weaker cash 
collections in Asian and Latin American markets during the third quarter of 
fiscal 1998, contributed to the increase in accounts receivable. Delays in 
product installations and implementations due to customer site preparation 
and other factors, resulted in an increase in finished goods inventory. These 
uses of cash were partially offset by an increase in accounts payable and 
accrued liabilities, which resulted from increased purchasing to support the 
higher sales volume.

Investing activities used $14.9 million of cash in the first nine months of 
fiscal 1998.  This activity consisted principally of software development and 
the acquisitions of CT Solutions and ONES.

Financing activities provided $20.2 million of cash in the first nine months 
of fiscal 1998.  This was primarily due to increased borrowings under the 
Company's revolving credit facility and common stock issued to employees 
under the Company's employee stock purchase and option plans.  At June 28, 
1998, $27.3 million remained available for borrowing under this revolving 
credit facility.

The Company's liquidity is affected by many factors, some based on the normal 
ongoing operations of the business and others related to the  uncertainties  
of the industry and global economies. Although the Company's cash 
requirements will fluctuate based on the timing and extent of these factors, 
management believes that cash generated from operations, together with the 
liquidity provided by existing cash balances and borrowing capability, will 
be sufficient to satisfy commitments for capital expenditures and other cash 
requirements for the next fiscal year.  However, the Company may need to 
increase its sources of capital through additional borrowings or the sale of 
securities in response to changing business conditions or to pursue new 
business opportunities.  There can be no assurance that such additional 
sources of capital  will be available on terms favorable to the Company, if 
at all.

BUSINESS CONSIDERATIONS

From time to time, the Company may disclose, through press releases, filings 
with the SEC or otherwise, certain matters that constitute forward looking 
statements within the meaning of the Federal securities laws.  These 
statements including the forward looking statements contained in this Form 
10-Q/A, particularly this Item 2, are subject to a number of risks and 
uncertainties, which could cause actual results to differ materially from 
those projected, including without limitation those set forth below. The 
Company expressly disclaims any obligation to update any forward looking 
statements.

LITIGATION

Commencing in December 1998, a total of eleven class action lawsuits were filed
in federal court by or on behalf of stockholders who purchased Company stock
between January 10, 1996 and December 28, 1998. These actions name as defendants
the Company and certain of its present officers and directors.  The complaints
allege various violations of the federal securities laws in connection with
restatement of the Company's financial statements and seek unspecified but
potentially significant damages.  The Company intends to contest these actions
vigorously.  A stockholder derivative action, purportedly on behalf of the
Company and naming as defendants Company officers and directors was also filed
in state court seeking recovery for the Company based on stock sales by these
defendants during the above time period.  The Company is also a defendant in
various legal proceedings incidental to its business.

While it is not possible to determine the ultimate outcome of these actions at
this time, management is of the opinion that any unaccrued liability resulting
from these claims would not have a material adverse effect on the Company's
consolidated financial position, results of operations or cash flow.


                                       19
<PAGE>

GOVERNMENT REGULATION

There has been a trend in recent years, both in the United States and abroad, 
toward more stringent  regulation and enforcement of requirements applicable 
to medical device manufacturers.  The continuing trend of more stringent 
regulatory oversight in product clearance and enforcement activities has 
caused medical device  manufacturers to experience longer approval cycles, 
more uncertainty, greater risk, and higher expenses.  There can be no 
assurance that any necessary clearance or approval will be granted the 
Company or that FDA review will not involve delays adversely affecting the 
Company. In addition, a failure to comply with FDA requirements relating to 
medical device design testing, manufacture, packaging, labeling, 
distribution, promotion, record keeping, and report of adverse events could 
result in enforcement actions including Warning Letters, as well as civil 
penalties, injunctions, suspensions or losses of regulatory clearances, 
product recalls, seizure or administrative detention of products, operating 
restrictions through consent decrees or otherwise, and criminal prosecution.

Following an inspection in 1997, Cortet, Inc., which the Company acquired in 
May 1997, received a Warning Letter from the FDA concerning inspectional 
observations relating to the adequacies of Cortet's quality assurance system. 
 Cortet responded to the observations and the Warning Letter and received 
correspondence from the FDA's Florida District Office indicating that 
Cortet's responses appeared to adequately address the FDA's concerns.

The State of California, under a contract with the FDA, recently completed a 
routine inspection of ADAC's facility in Milpitas, California.  The state 
investigator issued a FDA Form 483 containing observations of objectionable 
conditions, including alleged violations of the recently implemented Quality 
System Regulations (QSR) applicable to the manufacture of medical devices.  
The state investigator also placed a temporary shipment hold on Pinnacle3-TM- 
pending the Company satisfactorily responding to the State's concerns 
regarding the Company's quality systems.  The Company has initiated 
appropriate corrective actions, is in the process of responding to the FDA 
and the State, and believes it will shortly be able to satisfy their 
concerns.  There can be no assurance, however, that a Warning Letter or 
further enforcement action will not ensue. Failure of the Company to 
adequately address the concerns of the FDA and the State of California could 
have a material adverse effect on the Company's business and results of 
operation.

The Company is also subject to FTC restrictions on advertising and numerous 
federal, state and local laws relating to such matters as safe working 
conditions, manufacturing practices, environmental protection and disposal of 
hazardous substances.  Changes in existing requirements, adoption of new 
requirements or failure to comply with applicable requirements could have a 
material adverse effect on the Company.

COMPETITION

The markets served by the Company are characterized by rapidly evolving 
technology, intense competition and pricing pressure.  There are a number of 
companies that currently offer, or are in the process of developing, products 
that compete with products offered by the Company.  Some of the Company's 
competitors have substantially greater capital, engineering, manufacturing 
and other resources than the Company.  These competitors could develop 
technologies and products that are more effective than those currently used 
or marketed by the Company or that could render the Company's products 
obsolete or noncompetitive. In fiscal 1997 the introduction by certain of the 
Company's nuclear medicine competitors of new products resulted in a decrease 
in the Company's market share for that year. In the future, these products 
may continue to have an adverse effect on the Company's market share.

DEPENDENCE ON NEW PRODUCTS AND PRODUCT ENHANCEMENTS

   ADAC's success is dependent upon the successful development, introduction
and commercialization of new products and the development of enhancements to
existing products.  Because the markets in which the Company competes are highly
competitive, the Company must continue to develop and successfully commercialize
innovative new products and product enhancements such as MCD and MCD/AC-TM- in
order to pursue its growth strategy. The development of new products and product
enhancements entails considerable time and expense, including research and
development costs, and the time, expense and uncertainty involved in obtaining
any necessary regulatory clearances.  Failure of the Company to develop, market
and sell new products and enhancements effectively in future periods could have
a material adverse effect on the Company's results of operations and financial
condition.


                                       20
<PAGE>

FUTURE OPERATING RESULTS

The Company's future operating results may vary substantially from period to
period.  The timing and amount of revenues are subject to a number of factors
that make estimation of revenues and operating results prior to the end of the
quarter very uncertain.  The timing of revenues can be affected by delays in
product introductions, shipments and installation scheduling, as well as general
economic and industry conditions.  Furthermore, of the orders received by the
Company in any fiscal quarter, a disproportionately large percentage  has
typically been received and shipped toward the end of that quarter, which is
typical for the industry.  Accordingly, results for a given quarter can be
adversely affected if there is a substantial order shortfall late in that
quarter.  In addition, although both the Company's bookings and revenue have
increased in recent periods, the Company's bookings and backlog cannot
necessarily be relied upon as an accurate predictor of future revenues as the
timing of such revenues is dependent upon completion of customer site
preparation and construction, installation scheduling, receipt of applicable
regulatory approvals, customer financing and other factors.  Accordingly, there
can be no assurance that orders will mature into revenue.

RISKS RELATED TO ACQUISITIONS

In the past fiscal year, the Company has acquired a number of small 
businesses, and anticipates that it may continue to acquire businesses whose 
products and services complement the Company's businesses.  Acquisitions 
involve numerous risks, including, among other things, difficulties in 
successfully integrating the businesses (including products and services, as 
well as sales and marketing efforts), failure to retain existing customers or 
attract new customers to the acquired business operations, failure to retain 
key technical and management personnel, coordinating geographically separated 
organizations, and diversion of ADAC management attention.  These risks, as 
well as liabilities of any acquired business (whether known or unknown at the 
time of acquisition), could have a material adverse effect on the results of 
operations and financial condition of the Company, including adverse 
short-term  effects on its reported operating results.  The Company seeks to 
mitigate these risks by taking reserves when appropriate in connection with 
these acquisitions.  In addition, the Company has in the past and may in the 
future issue stock as consideration for acquisitions. Future sales of shares 
of the Company's stock issued in such acquisitions could adversely affect or 
cause fluctuations in the market price of the Company's Common Stock.

YEAR 2000 COMPLIANCE

The following statements are a "Year 2000 Readiness Disclosure" within the
meaning of the Year 2000 Information and Readiness Disclosure Act.  Many
currently installed computer systems and software products are coded to accept
only 2 digit entries in the date code field.  Beginning in the Year 2000, these
date code fields will need to accept 4 digit entries to distinguish 21st century
dates from 20th century dates.  Systems that do not properly recognize such
information could generate erroneous data or cause a system to fail.  As a
result, in one year, computer systems and/or software used by many companies may
need to be upgraded to comply with such Year 2000 requirements.  The Company is
utilizing both internal and external resources to identify, correct or
reprogram, and test its internal systems, for Year 2000 compliance.  Although
management is continuing to assess the expense associated with internal Year
2000 compliance, the Company does not believe such compliance will have a
material adverse effect on the Company's results of operations or financial
condition.

The Company has completed an assessment and analysis of its internal 
information technology systems, software and manufacturing equipment.  The 
Company has implemented plans to correct its internal Year 2000 issues, and 
expects to have its remediation process substantially completed by early 
1999. While the Company currently expects that the Year 2000 will not pose 
significant internal operational problems, delays in the implementation of 
new information systems, or a failure to fully identify all Year 2000 
dependencies in the Company's systems, could have a material adverse effect 
on the Company's results of operations.

The Company has established a program to assess its products to ensure that 
they are Year 2000 compliant.  To monitor this program and to inform 
customers about the Year 2000 issues with respect to its products, the 
Company has created a website at www.adaclabs.com/about/year20001.html.  This 
website identifies the status of Year 2000 compatibility of its products, 
including products that are Year 2000 compliant, products that need free 
software updates, products that require hardware upgrades, and products that 
cannot be made Year 2000 compliant.  This list is periodically updated as 
analysis of additional products is completed.

The Company will sell, or provide under warranty or service contracts, 
software license upgrades to update the majority of its installed base to 
make the products Year 2000 compliant, and anticipates completing development 
of such upgrades in 


                                       21
<PAGE>

mid-1999.  For older equipment which the Company no longer manufactures, the 
Company will sell hardware upgrades to its customers which will address the 
Year 2000 compliance where possible.   The Company is contacting by mail 
customers which require computer hardware upgrades, and is also posting 
information relating to Year 2000 compliance for its products on the 
Company's website as described above.

The Company is gathering information from its suppliers and vendors to 
determine the extent to which the Company's capabilities are vulnerable to 
failure by those third parties to remedy their own Year 2000 issues.  The 
Company is currently receiving responses to those inquiries and anticipates 
that the analysis of this information will be completed by mid-1999.  The 
Company will proceed with further analysis or testing of its vendors' systems 
as needed. However, there is no guarantee that the systems and products of 
other companies on which the Company relies will be timely converted or that 
they will not have a material adverse effect on the Company.

The Company is in the process of developing a contingency plan.  This plan is 
expected to be in place in the first half of mid-1999.  The inability of the 
Company to develop and implement a contingency plan could result in a 
material adverse effect on the Company.

The Company currently estimates that total Year 2000 costs will be 
approximately $1.2 million, of which $0.2 million has already been incurred.  
These cost estimates do not include any potential costs related to any 
customer or other claim.  In addition, these cost estimates are based on 
current assessments of the ongoing activities described above, and are 
subject to changes as the Company continuously monitors these activities.  
The Company believes any modifications deemed necessary will be made on a 
timely basis and does not believe that the costs of such modifications will 
have a material adverse effect on the Company's operating results; however, 
the Company's expectations as to the extent and timeliness of any 
modifications required in order to achieve Year 2000 compliance and the costs 
related thereto are forward-looking statements subject to risks and 
uncertainties.  Actual results may vary as a result of number of factors, 
including those described herein.  There can be no assurance that the Company 
will be able to successfully modify on a timely basis such products, services 
and systems to comply with Year 2000 requirements, which failure could have a 
material adverse effect on the Company's operating results.

In addition, the Company is currently seeking to ensure that the software 
included in its products and other systems is Year 2000 compliant.  Failure 
(or perceived failure) of such products to be Year 2000 compliant could 
significantly adversely affect sales of such products, which could have a 
material adverse effect on the Company's results of operations and financial 
condition.  In addition, the Company believes that the purchasing patterns of 
customers and potential customers may be  affected  by Year 2000 issues in a 
variety of ways.  Many potential customers may choose to defer purchasing 
Year 2000 compliant products until they believe it is absolutely necessary, 
thus resulting in potentially stalled market sales within the industries in 
which the Company competes.  Conversely, Year 2000 issues may cause other 
companies to accelerate purchases, thereby causing an increase in short-term 
demand and a consequent decrease in long-term demand for the Company's 
products. Additionally, Year 2000 issues could cause a significant number of 
companies, including current Company customers, to reevaluate their current 
system needs, and as a result consider switching to other systems or 
suppliers.  Any of the foregoing could result in a material adverse effect on 
the Company's business, operating results and financial condition.

HEALTH CARE REFORM; REIMBURSEMENT AND PRICING PRESSURE

There is significant concern today about the availability and rising cost of 
healthcare in the United States.  Cost containment initiatives, market 
pressures and proposed changes in applicable laws and regulations may have a 
dramatic effect on pricing or potential demand for medical devices, the 
relative costs associated with doing business and the amount of reimbursement 
by both government and third party payors, which could have a material 
adverse effect on the Company's results of operations.

INTELLECTUAL PROPERTY RIGHTS

The Company's success depends in part on its continued ability to obtain 
patents, to preserve its trade secrets and to operate without infringing the 
proprietary rights of third parties.  There can be no assurance that pending 
patent applications will mature into issued patents or that third parties 
will not make claims of infringement against the Company's products or 
technologies or will not be issued patents that may require payment of 
license fees by the Company or prevent the sale of certain products by the 
Company.

                                       22
<PAGE>

RELIANCE ON SUPPLIERS

Certain components used by the Company to manufacture its products such as 
the sodium iodide crystals used in the Company's nuclear medicine systems are 
presently available from only one supplier.  The Company also relies on 
several significant vendors for hardware and software components for its 
healthcare information systems products. The loss of any of these suppliers, 
including any single-source supplier, would require obtaining one or more 
replacement suppliers as well as potentially requiring a significant level of 
hardware and software development to incorporate the new parts into the 
Company's products. Although the Company has obtained insurance to protect 
against loss due to business interruption from these and other sources, there 
can be no assurance that such coverage would be adequate.  See Note 1 of 
Notes to  Consolidated Financial Statements.

PRODUCT LIABILITY

Although the Company maintains product liability insurance coverage in an amount
that it deems sufficient for its business, there can be no assurance that such
coverage will ultimately prove to be adequate or that such coverage will
continue to remain available on acceptable terms, if at all.

VOLATILITY OF STOCK PRICE

The market price of the Company's Common Stock is and is expected to continue 
to be subject to significant fluctuations in response to variations in 
anticipated or actual operating results, market speculation, announcements of 
new products or technology by the Company or its competitors, changes in 
earnings estimates by the Company's analysts, trends in the health care 
industry in general and other factors, many of which are beyond the control 
of the Company. In addition, broad market fluctuations as well as general 
economic or political conditions or initiatives, such as health care reform, 
may adversely impact the market price of the Common Stock regardless of the 
Company's operating results.


                                       23
<PAGE>

                         PART II - OTHER INFORMATION



Item 1.  LEGAL PROCEEDINGS

         Not applicable.

Item 2.  CHANGES IN SECURITIES

         Not applicable.

Item 3.  DEFAULTS UPON SENIOR SECURITIES

         Not applicable.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.

Item 5.  OTHER INFORMATION

         Not applicable.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits:

                  27      Financial Data Schedule


         (b)      Form 8-K Reports:

                  None filed during the fiscal quarter described in this Report
                  on Form 10-Q.


                                       24
<PAGE>

                               SIGNATURES



   Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this Report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Date:  February 26, 1999
                                     ADAC Laboratories
                                     -----------------
                                     (Registrant)


                                      BY: /s/ P. Andre Simone
                                          -------------------

                                      P. Andre Simone
                                      Vice President and Chief Financial Officer


                                       25

<PAGE>

                             EXHIBIT INDEX


<TABLE>
<S>      <C>
27       Financial Data Schedule

</TABLE>



                                       26




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
ACCOMPANYING CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-27-1998
<PERIOD-START>                             SEP-29-1997
<PERIOD-END>                               JUN-28-1998
<CASH>                                           9,029
<SECURITIES>                                         0
<RECEIVABLES>                                   57,765
<ALLOWANCES>                                   (5,091)
<INVENTORY>                                     71,261
<CURRENT-ASSETS>                               136,776
<PP&E>                                          19,980
<DEPRECIATION>                                   9,790
<TOTAL-ASSETS>                                 230,658
<CURRENT-LIABILITIES>                           89,387
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       141,684
<OTHER-SE>                                    (17,637)
<TOTAL-LIABILITY-AND-EQUITY>                   230,658
<SALES>                                        151,292
<TOTAL-REVENUES>                               211,716
<CGS>                                           82,136
<TOTAL-COSTS>                                  136,728
<OTHER-EXPENSES>                                66,095
<LOSS-PROVISION>                                 3,827
<INTEREST-EXPENSE>                               3,241
<INCOME-PRETAX>                                  5,386
<INCOME-TAX>                                     2,101
<INCOME-CONTINUING>                              3,285
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,285
<EPS-PRIMARY>                                     0.17
<EPS-DILUTED>                                     0.16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission