ADAC LABORATORIES
10-Q, 1999-08-18
X-RAY APPARATUS & TUBES & RELATED IRRADIATION APPARATUS
Previous: STARMET CORP, 10-Q, 1999-08-18
Next: FLEETWOOD ENTERPRISES INC/DE/, 424B3, 1999-08-18



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                            ------------------------

                                   FORM 10-Q

(MARK ONE)

  /X/    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JULY 4, 1999
                                       OR

  / /    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

        FOR THE TRANSITION PERIOD FROM ______________ TO ______________

                         COMMISSION FILE NUMBER 0-9428

                            ------------------------

                               ADAC LABORATORIES

             (Exact name of registrant as specified in its charter)

                 CALIFORNIA                            94-1725806
      (State or other jurisdiction of        (I.R.S. Employer Identification
       incorporation or organization)                     No.)

              540 ALDER DRIVE                             95035
            MILPITAS, CALIFORNIA                       (Zip Code)
  (Address of principal executive offices)

                                 (408) 321-9100
              (Registrant's telephone number including area code)

                                 NOT APPLICABLE
   (Former name, former address and former fiscal year, if changed since last
                                    report)

                            ------------------------

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes / /  No /X/

    As of July 31, 1999, Registrant had outstanding 20,541,791 shares of Common
Stock, no par value.

(This document contains a total of 28 pages)

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                               ADAC LABORATORIES
                         QUARTERLY REPORT ON FORM 10-Q
                                     INDEX

<TABLE>
<CAPTION>
                                                                                                             PAGE
                                                                                                           ---------
<S>              <C>                                                                                       <C>
Part I.          Financial Information

  Item 1.        Financial Statements

                 Condensed Consolidated Statements of Operations for the Three-Month and Nine-Month
                   Periods Ended July 4, 1999 and June 28, 1998..........................................      3

                 Condensed Consolidated Balance Sheets at July 4, 1999 and September 27, 1998............      4

                 Condensed Consolidated Statements of Cash Flows for the Nine-Month Periods Ended July 4,
                   1999 and June 28, 1998................................................................      5

                 Notes to Condensed Consolidated Financial Statements....................................    6-12

  Item 2.        Management's Discussion and Analysis of Financial Condition and Results of Operations...
                                                                                                             13-25

Part II.         Other Information

  Item 5.        Other Information.......................................................................     26

  Item 6.        Exhibits and Reports on Form 8-K........................................................     26

                 Signatures..............................................................................     27

                 Exhibit Index...........................................................................     28

                 27  Financial Data Schedule
</TABLE>

                                       2
<PAGE>
                         PART I--FINANCIAL INFORMATION
                               ADAC LABORATORIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED      NINE MONTHS ENDED
                                                         ---------------------  ----------------------
                                                          JULY 4,    JUNE 28,    JULY 4,     JUNE 28,
                                                            1999       1998        1999        1998
                                                         ----------  ---------  ----------  ----------
                                                         (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                      <C>         <C>        <C>         <C>
REVENUES, NET:
  Product..............................................  $   50,400  $  49,472  $  184,826  $  151,292
  Service..............................................      25,220     20,284      72,466      60,424
                                                         ----------  ---------  ----------  ----------
                                                             75,620     69,756     257,292     211,716
                                                         ----------  ---------  ----------  ----------
COST OF REVENUES:
  Product..............................................      37,942     25,986     132,724      82,136
  Service..............................................      16,606     14,402      51,435      40,098
  Discontinued product.................................          --         --          --      14,494
                                                         ----------  ---------  ----------  ----------
                                                             54,548     40,388     184,159     136,728
                                                         ----------  ---------  ----------  ----------
GROSS PROFIT...........................................      21,072     29,368      73,133      74,988

OPERATING EXPENSES:
  Marketing and sales..................................      15,200     12,289      49,801      35,762
  Research and development.............................       4,546      3,669      13,390      12,950
  General and administrative...........................      16,584      5,698      40,811      15,758
  Goodwill amortization................................         507        588       1,497       1,625
  Restructuring charges................................         474         --       3,774          --
                                                         ----------  ---------  ----------  ----------
                                                             37,311     22,244     109,273      66,095
                                                         ----------  ---------  ----------  ----------
OPERATING INCOME (LOSS)................................     (16,239)     7,124     (36,140)      8,893

Interest and other expense, net........................         549      1,579       3,530       3,507
                                                         ----------  ---------  ----------  ----------
INCOME (LOSS) BEFORE (BENEFIT) PROVISION FOR INCOME
  TAXES................................................     (16,788)     5,545     (39,670)      5,386

Provision (benefit) for income taxes...................      (3,574)     2,163      (9,521)      2,101
                                                         ----------  ---------  ----------  ----------
NET INCOME (LOSS)......................................  $  (13,214) $   3,382  $  (30,149) $    3,285
                                                         ----------  ---------  ----------  ----------
                                                         ----------  ---------  ----------  ----------
NET INCOME (LOSS) PER SHARE
      Basic............................................  $     (.64) $     .17  $    (1.47) $      .17
                                                         ----------  ---------  ----------  ----------
                                                         ----------  ---------  ----------  ----------
      Diluted..........................................  $     (.64) $     .17  $    (1.47) $      .16
                                                         ----------  ---------  ----------  ----------
                                                         ----------  ---------  ----------  ----------
NUMBER OF SHARES USED IN PER SHARE CALCULATIONS
      Basic............................................      20,504     19,681      20,443      19,291
                                                         ----------  ---------  ----------  ----------
                                                         ----------  ---------  ----------  ----------
      Diluted..........................................      20,504     20,443      20,443      20,184
                                                         ----------  ---------  ----------  ----------
                                                         ----------  ---------  ----------  ----------
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       3
<PAGE>
                               ADAC LABORATORIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                           JULY 4, 1999        SEPTEMBER 27, 1998
                                                                        -------------------   ---------------------
                                                                            (UNAUDITED)
                                                                                  (AMOUNTS IN THOUSANDS)
<S>                                                                     <C>                   <C>
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents...........................................       $   4,867               $   4,869
  Trade receivables, net of allowance for returns and doubtful
    accounts of $11,361 in 1999 and $2,319 in 1998....................          77,449                  55,316
  Tax and other receivables...........................................           2,701                   7,294
  Inventories, net....................................................          43,122                  78,311
  Prepaid expenses and other current assets...........................           5,616                   4,928
                                                                              --------                --------
TOTAL CURRENT ASSETS..................................................         133,755                 150,718
  Service parts, net..................................................          19,157                  18,063
  Fixed assets, net...................................................          16,552                  11,007
  Capitalized software, net...........................................          16,575                  11,770
  Intangibles, net....................................................          25,895                  25,336
  Deferred income taxes...............................................          33,687                  24,167
  Other assets, net...................................................           1,061                   2,748
                                                                              --------                --------
  TOTAL ASSETS........................................................       $ 246,682               $ 243,809
                                                                              --------                --------
                                                                              --------                --------
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Notes payable to banks..............................................       $  47,695               $  23,396
  Accounts payable....................................................          12,072                  22,887
  Deferred revenues...................................................          18,273                  11,591
  Customer deposits and advanced billings.............................           4,066                   2,004
  Accrued compensation................................................          11,566                   8,903
  Warranty and installation...........................................           6,171                   6,595
  Other accrued liabilities...........................................          20,146                  14,423
                                                                              --------                --------
TOTAL CURRENT LIABILITIES.............................................         119,989                  89,799
Non-current deferred income taxes.....................................          13,988                  14,026
Non-current liabilities and deferred credits..........................           3,161                   3,082
                                                                              --------                --------
  Total Liabilities...................................................         137,138                 106,907
                                                                              --------                --------
                                                                              --------                --------
SHAREHOLDERS' EQUITY:
Preferred stock, no par value:
  Authorized: 5,000 shares;
  Issued and outstanding: none
Common stock, no par value:
  Authorized: 50,000 shares;
  Issued and outstanding: 20,529 shares at July 4, 1999
  and 20,253 shares at September 27, 1998.............................         153,743                 149,599
  Accumulated deficit.................................................         (40,415)                (10,266)
  Translation adjustment..............................................          (3,784)                 (2,431)
                                                                              --------                --------
  TOTAL SHAREHOLDERS' EQUITY..........................................         109,544                 136,902
                                                                              --------                --------
                                                                              --------                --------
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                 $ 246,682               $ 243,809
                                                                              --------                --------
                                                                              --------                --------
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       4
<PAGE>
                               ADAC LABORATORIES

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                             NINE MONTHS ENDED
                                                                        ----------------------------
                                                                        JULY 4, 1999   JUNE 28, 1998
                                                                        ------------   -------------
                                                                           (AMOUNTS IN THOUSANDS)
<S>                                                                     <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss).....................................................    $(30,149)      $  3,285
Adjustments to reconcile net income (loss) to net cash
  Provided by (used in) operating activities:
  Depreciation and amortization.......................................      10,592          8,751
  Provision for product returns and doubtful accounts.................      15,247          3,827
  Deferred income taxes...............................................      (9,558)        (1,871)
  Inventory allowance.................................................      11,006         (1,238)
  Discontinued products...............................................          --         14,494
  Restructuring charges...............................................       3,774             --

  Changes in assets and liabilities:
    Trade receivables.................................................     (37,380)       (10,499)
    Tax and other receivables.........................................       4,593             --
    Inventories.......................................................      24,183        (24,508)
    Prepaid expenses and other current assets.........................        (688)          (234)
    Service parts.....................................................      (2,288)        (1,999)
    Accounts payable..................................................     (10,815)         7,639
    Deferred revenues.................................................       6,682         (2,747)
    Customer deposits and advance billings............................       2,062            736
    Accrued compensation..............................................       2,663          2,114
    Warranty and other accrued liabilities............................       1,525          1,544
    Non-current liabilities and deferred credits......................          80            193
                                                                        ------------   -------------
Cash used in operating activities.....................................      (8,471)          (513)
                                                                        ------------   -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures................................................      (9,815)        (3,748)
  Increase in other assets............................................      (5,910)        (4,655)
  Intangibles.........................................................      (2,895)        (7,273)
  Acquisition of assets, net..........................................          --            807
                                                                        ------------   -------------
Cash used in investing activities.....................................     (18,620)       (14,869)
                                                                        ------------   -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings under short term debt arrangements, net..................      24,299          9,451
  Proceeds from issuance of common stock, net.........................       4,144         10,776
                                                                        ------------   -------------
Cash provided by financing activities.................................      28,443         20,227
                                                                        ------------   -------------
Effect of exchange rates on cash......................................      (1,354)          (904)
                                                                        ------------   -------------
Net increase (decrease) in cash and cash equivalents..................          (2)         3,941
Cash and cash equivalents, at beginning of the period.................       4,869          5,088
                                                                        ------------   -------------
Cash and cash equivalents, at end of the period.......................    $  4,867       $  9,029
                                                                        ------------   -------------
SUPPLEMENTAL CASH FLOW DISCLOSURE:
  Interest paid.......................................................    $  3,535       $  3,160
  Income taxes paid...................................................    $    445       $  5,046
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       5
<PAGE>
                               ADAC LABORATORIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  (UNAUDITED)

1.  BASIS OF PRESENTATION

    The accompanying unaudited condensed interim consolidated financial
statements have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions to Form
10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting
principles for annual financial statements. In the opinion of management, the
condensed interim consolidated financial statements include all normal recurring
adjustments necessary for a fair presentation of the information required to be
included. Operating results for the three and nine-month periods ended July 4,
1999 are not necessarily indicative of the results that may be expected for any
future periods, including the full fiscal year. Reference should also be made to
the Annual Consolidated Financial Statements, Notes thereto, and Management's
Discussion and Analysis of Financial Condition and Results of Operations
contained in the Company's Annual Report on Form 10-K for the fiscal year ended
September 27, 1998.

2.  NET INCOME (LOSS) PER SHARE

    Basic net income (loss) per share has been computed using the weighted
average number of common shares outstanding. Diluted net income per share
includes the dilutive effect of common stock options and warrants using the
treasury stock method. The calculation of basic and diluted earnings per share
(EPS) for the three and nine-month periods ended July 4, 1999 and June 28, 1998
are as follows:

<TABLE>
<CAPTION>
                                                                             THREE MONTHS ENDED             NINE MONTHS ENDED
                                                                        ----------------------------   ----------------------------
                                                                        JULY 4, 1999   JUNE 28, 1998   JULY 4, 1999   JUNE 28, 1998
                                                                        ------------   -------------   ------------   -------------
                                                                               (AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                                                                     <C>            <C>             <C>            <C>
Basic EPS: Net Income (Loss)..........................................    $(13,214)       $ 3,382        $(30,149)       $ 3,285
Denominator: Weighted Average Common Shares Outstanding...............      20,504         19,681          20,443         19,291
Basic EPS.............................................................    $   (.64)       $   .17        $  (1.47)       $   .17
                                                                        ------------   -------------   ------------   -------------
                                                                        ------------   -------------   ------------   -------------

Diluted EPS: Net Income (Loss)........................................    $(13,214)       $ 3,382        $(30,149)       $ 3,285
Denominator: Weighted Average Common Shares Outstanding...............      20,504         19,681          20,443         19,291
Options...............................................................          --            762              --            893
                                                                        ------------   -------------   ------------   -------------
Total Shares..........................................................      20,504         20,443          20,443         20,184
Diluted EPS...........................................................    $   (.64)       $   .17        $  (1.47)       $   .16
                                                                        ------------   -------------   ------------   -------------
                                                                        ------------   -------------   ------------   -------------
</TABLE>

    If the Company had net income in the three and nine-month periods ended July
4, 1999, the total diluted shares would have included options of 36,000 and
286,000, respectively.

3.  DEPRECIATION AND AMORTIZATION

    Depreciation and amortization was approximately $2.9 million and $2.5
million for the three-month periods ended July 4, 1999 and June 28, 1998,
respectively.

                                       6
<PAGE>
                               ADAC LABORATORIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

4.  INVENTORIES

<TABLE>
<CAPTION>
                                                                                JULY 4,    SEPTEMBER 27,
                                                                                 1999          1998
                                                                              -----------  -------------
                                                                                  (DOLLAR AMOUNTS IN
                                                                                      THOUSANDS)
<S>                                                                           <C>          <C>
Inventories consist of:
Purchased parts and sub-assemblies..........................................   $  19,884    $    17,452
Work in process.............................................................       8,085          5,713
Finished goods..............................................................      27,623         59,217
                                                                              -----------  -------------
                                                                                  55,592         82,382
Less reserves...............................................................     (12,470)        (4,071)
                                                                              -----------  -------------
                                                                               $  43,122    $    78,311
                                                                              -----------  -------------
                                                                              -----------  -------------
</TABLE>

5.  SERVICE PARTS

<TABLE>
<CAPTION>
                                                                                JULY 4,    SEPTEMBER 27,
                                                                                 1999          1998
                                                                              -----------  -------------
                                                                                  (DOLLAR AMOUNTS IN
                                                                                      THOUSANDS)
<S>                                                                           <C>          <C>
Service parts consist of:
Field service parts, at cost................................................   $  28,614    $    26,327
Less accumulated depreciation...............................................      (9,457)        (8,264)
                                                                              -----------  -------------
                                                                               $  19,157    $    18,063
                                                                              -----------  -------------
                                                                              -----------  -------------
</TABLE>

6.  FIXED ASSETS

<TABLE>
<CAPTION>
                                                                                JULY 4,    SEPTEMBER 27,
                                                                                 1999          1998
                                                                              -----------  -------------
                                                                                  (DOLLAR AMOUNTS IN
                                                                                      THOUSANDS)
<S>                                                                           <C>          <C>
Fixed assets, at cost, consist of:
Production and test equipment...............................................   $   4,410    $     4,351
Field service equipment.....................................................       1,082          1,168
Office and demonstration equipment..........................................      23,855         14,401
Leasehold improvements......................................................       1,650          1,261
                                                                              -----------  -------------
                                                                                  30,997         21,181
Less accumulated depreciation and amortization..............................     (14,445)       (10,174)
                                                                              -----------  -------------
                                                                               $  16,552    $    11,007
                                                                              -----------  -------------
                                                                              -----------  -------------
</TABLE>

                                       7
<PAGE>
                               ADAC LABORATORIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

7.  INTANGIBLES

<TABLE>
<CAPTION>
                                                                        JULY 4, 1999   SEPTEMBER 27, 1998
                                                                        ------------   ------------------
                                                                          (DOLLAR AMOUNTS IN THOUSANDS)
<S>                                                                     <C>            <C>
Intangibles consist of:
Goodwill..............................................................    $ 21,803          $ 21,849
Acquired technology...................................................       8,867             8,984
Product development program...........................................       2,693                --
Other.................................................................         841               510
                                                                        ------------        --------
                                                                            34,204            31,343
Less accumulated amortization.........................................      (8,309)           (6,007)
                                                                        ------------        --------
                                                                          $ 25,895          $ 25,336
                                                                        ------------        --------
                                                                        ------------        --------
</TABLE>

8.  OTHER ACCRUED LIABILITIES

<TABLE>
<CAPTION>
                                                                        JULY 4, 1999   SEPTEMBER 27, 1998
                                                                        ------------   ------------------
                                                                          (DOLLAR AMOUNTS IN THOUSANDS)
<S>                                                                     <C>            <C>
Other accrued liabilities consist of:
South American recourse obligations...................................    $ 3,810           $    --
Accrued cost of revenue...............................................      4,059             3,354
Accrued restructuring.................................................      2,195                --
Customer advances.....................................................      1,822             2,775
Accrued legal and accounting..........................................        929               194
Accrued royalties.....................................................      1,402               956
Other accrued expenses................................................      5,929             7,144
                                                                        ------------        -------
                                                                          $20,146           $14,423
                                                                        ------------        -------
                                                                        ------------        -------
</TABLE>

    On September 27, 1998, the Company concluded a comprehensive review of its
international operations and decided to restructure its European and Latin
American businesses. As a result, the Company took charges in the fiscal first
and second quarters of 1999 of $2.5 and $0.8 million, respectively. In the third
quarter of fiscal 1999, the Company also decided to restructure its ADAC Medical
Technologies ("AMT") business and took a charge of $0.5 million, see Note 13
"Fiscal 1999--Non-Ordinary Charges and Expenses". The restructuring costs were
comprised of $2.4 million for severance expenses, $0.8 million for legal and
consulting costs, and $0.6 million for other costs associated with the
restructuring. As of July 4, 1999 $2.2 million remained in the accrual for
restructuring costs comprised of $1.8 million for severance expenses, and $0.4
million for other costs associated with the restructuring. The Company currently
anticipates that these restructuring costs will be paid over the next two
quarters.

9.  CREDIT AND BORROWING ARRANGEMENTS

    The Company has a $75.0 million revolving credit facility with a bank
syndicate. The credit facility offers borrowings in either U.S. dollars or in
foreign currencies and expires March 29, 2002. The Company pays interest and
commitment fees on its borrowings based on its debt level in relation to its
cash flow. Commitment fees range from 0.25% to 0.475% of unused commitment and
interest rates are based on the

                                       8
<PAGE>
                               ADAC LABORATORIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

9.  CREDIT AND BORROWING ARRANGEMENTS (CONTINUED)
bank's prime rate or Libor plus rates ranging from 0.875% to 1.5%. At July 4,
1999, the Company had $27.4 million available for borrowing under this facility.
In February 1999, the Company delayed delivering financial statements and
related information to its banks in connection with the restatement occurring at
that time. This constituted a default under the facility. In May 1999, the
Company again delayed delivering financial statements and related information to
its banks in connection with the delayed public release of second quarter
financials for fiscal 1999. This also constituted a default under the facility.
In both cases, the banks waived the defaults and consented to an extension of
time required to provide the information. The Company has since delivered all
required information within the time required by the banks. In addition, the
results of the Company's operations in the first, second and third quarters of
fiscal 1999 caused the Company to be out of compliance with all financial
covenants in the facility. The banks waived the defaults for the first and
second quarters of fiscal 1999. The Company is currently negotiating an
amendment to the facility, which will include an upward revision of the
commitment fees to a range of .25% to .75% of unused commitment, an upward
revision of Libor plus rates to a range of 1.0% to 2.5%, a waiver of the
Company's covenants of default in the third quarter of fiscal 1999, and modified
financial covenants more reflective of the Company's recent financial
performance. The Company has reached verbal agreement with the bank syndicate on
the principal terms and conditions of the amendment. The Company expects that
the written amendment will be completed and executed prior to August 31, 1999.
However, there can be no assurance that such an amendment will be completed.
Failure to secure this amendment to the facility could have a material adverse
effect on the Company.

10.  LITIGATION

    Commencing in December 1998, a total of eleven class action lawsuits were
filed in federal court by or on behalf of stockholders who purchased Company
stock between January 10, 1996 and December 28, 1998. These actions name as
defendants the Company and certain of its present and former officers and
directors. The complaints allege various violations of the federal securities
laws in connection with the restatement of the Company's financial statements
and seek unspecified but potentially significant damages. In April 1999, these
actions were ordered consolidated and, in July 1999, the plaintiffs filed a
consolidated amended complaint. The Company intends to contest this action
vigorously. A stockholder derivative action, purportedly on behalf of the
Company and naming as defendants Company officers and directors was also filed
in state court seeking recovery for the Company based on stock sales by these
defendants during the above time period. The Company is also a defendant in
various legal proceedings incidental to its business.

    While it is not possible to determine the ultimate outcome of these actions
at this time, management is of the opinion that any liability resulting from
these claims would not have a material adverse effect on the Company's
consolidated financial position, results of operations or cash flow. However, no
assurances can be given that an adverse outcome would not have a material
adverse effect.

11.  INCOME TAXES

    The Company uses the deferral method to account for income taxes. Valuation
allowances are established when necessary to reduce deferred tax assets to the
amounts expected to be realized.

    The provision (benefit) for income taxes for each of the three and
nine-month periods ended July 4, 1999 and June 28, 1998 are based on the
estimated effective income tax rates for the fiscal years ending

                                       9
<PAGE>
                               ADAC LABORATORIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

11.  INCOME TAXES (CONTINUED)
October 3, 1999 and September 27, 1998 of 24% and 39.0%, respectively. The
effective tax rate for fiscal 1999 was adjusted in the second quarter from 38%
to 26% and in the third quarter from 26% to 24%, resulting in an effective tax
benefit for the third quarter of 21%. The principal reasons for the difference
between the statutory tax rate of 35% and the effective tax rate of 24% are the
expiration of tax credits, permanent differences and state income taxes.

12.  FISCAL 1998 NON-ORDINARY ITEMS

    On February 10, 1998, the Company decided to discontinue the HCIS business
unit's LabStat product while retaining the laboratory support and maintenance
business. The decision was made after the Company's Board of Directors
determined that continuing development and marketing of LabStat was not in the
best interest of the Company and its shareholders and that all meaningful
discussions with possible strategic partners had ceased.

    The Company's decision to discontinue LabStat resulted in a non-ordinary
discontinued product charge of $11.6 million. The charge was a consequence of
the Company determining that certain assets utilized in the development and
marketing of LabStat became impaired as a result of the Company's decision. The
discontinued product charge consisted principally of non-cash charges, including
the write off of $4.9 million of capitalized software, $4.7 million of deferred
product costs, $0.9 million of fixed assets that were specifically utilized in
the LabStat product, $1.0 million in legal and other expenses that were accrued
as part of the write-off and $0.1 million in receivables.

    In connection with the Company's evaluation of its laboratory information
systems business, the Company also conducted an analysis of it's Digital
Subtraction Angiography ("DSA") product line and determined it was appropriate
to write off the remaining inventory. Accordingly, the Company included an
impairment charge of $2.9 million in its results of operations for the first
quarter of fiscal 1998. The decision to write off the DSA inventories, was a
result of the Company's decision to no longer market the product. The combined
non-ordinary write off for LabStat and DSA was $14.5 million.

13.  FISCAL 1999--NON-ORDINARY CHARGES AND EXPENSES

    A significant number of the Company's customers in its South American
markets of Brazil, Argentina and Columbia are delinquent in making periodic
payments due under the terms of sales previously made to them, many of which
were supported by third-party financing arrangements that involve full or
partial recourse to the Company. Deteriorating economic conditions and currency
devaluations occurring primarily during fiscal 1999, and ineffective monitoring
of delinquencies and collection efforts by the Company, have all contributed to
delays in the collection of accounts receivable from customers in these markets.
The Company has recently undertaken renewed collection efforts and, during the
quarter ended July 4, 1999, completed an evaluation of each receivable balance
and recourse obligation to determine what reserves for collectibility should be
provided for these customers. As a result of this evaluation, the Company has
revised its estimate of the recoverability of its South American receivables and
recourse obligations and provided additional reserves of $7.1 million during the
quarter ended July 4, 1999, resulting in total reserves of $8.2 million against
total gross receivables and recourse obligations for South America of
approximately $12.9 million. While the Company is continuing to dedicate
significant resources towards its collection efforts and believes these reserves
are adequate at the present time, no assurances can be given that additional
reserves will not be required in the future.

                                       10
<PAGE>
                               ADAC LABORATORIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

13.  FISCAL 1999--NON-ORDINARY CHARGES AND EXPENSES (CONTINUED)
    In the third quarter of fiscal 1999, the Company also decided to close its
AMT refurbishing facility in Washington, Missouri, and relocate the business to
Milpitas, California. Also in the third quarter of fiscal 1999, the Company
decided to discontinue refurbishment of a number of lines of older nuclear
medicine equipment, the demand for which was declining. These decisions as well
as existing market conditions, rendered obsolete substantial inventories of
equipment and parts, resulting in a non-ordinary charge of $2.4 million in the
third quarter of fiscal 1999.

    During fiscal 1998, the Company began an examination of the performance,
profitability and prospects of its various business units as part of an overall
evaluation of its business and financial controls. In connection with this
examination, the Company identified issues relating to its application of
accounting principles and conducted a review of its asset carrying values,
accruals and expenses in historical financial periods, leading to a restatement
of reported financial results for fiscal 1996, fiscal 1997 and the first three
quarters of fiscal 1998. Following the restatement, the Company continued to
focus on its accounting systems and weaknesses in its internal controls and the
assessment of its business units. As part of this focus and assessment, and
against the background of increasing competition in certain of the Company's
markets, new product introductions by the Company and its competitors, and its
customers deferring purchasing decisions due to their perceived Year 2000
compliance risks, the Company revised its estimates of the recoverability of the
Company's inventory to reflect its lower build plans and consequently increased
levels of potentially excess and obsolete inventory, the collectibility of
receivables, and the value of certain other assets carried on the Company's
books. The Company's financial statements for the second quarter of fiscal 1999
and the nine months ended July 4, 1999 include the following adjustments and
charges based on changes in estimates and revaluation's resulting from this
process.

<TABLE>
<S>                                                                  <C>
Inventories
  Nuclear inventory obsolescence...................................  $   5,653
  AMT inventory reduced to market value............................        415
  ARS inventory obsolescence.......................................        877
  HCIS inventory obsolescence......................................        200
  Offsite inventory obsolescence...................................        746
  Engineering obsolescence.........................................      1,468
  European inventory write-off.....................................      1,073
  Excess consumable spares write-off...............................        788
                                                                     ---------
                                                                        11,220
Increase in receivable reserves....................................      5,960
                                                                     ---------
                                                                     $  17,180
                                                                     ---------
                                                                     ---------
</TABLE>

    These adjustments and charges are reflected in the statement of operations
as additional cost of revenues and as operating expenses for the second quarter
of fiscal 1999 and the nine-month period ending July 4, 1999 and also impact the
Company's balance sheet.

    The Company has concentrated resources on continuing to improve its
accounting systems and internal controls, and has retained a nationally
recognized accounting firm as a consultant. That firm has developed a number of
recommendations and has been retained to assist the Company in implementing
them. Among other things, the Company is attempting to integrate more closely
its inventory procurement

                                       11
<PAGE>
                               ADAC LABORATORIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  (UNAUDITED)

13.  FISCAL 1999--NON-ORDINARY CHARGES AND EXPENSES (CONTINUED)
procedures with the process of developing and introducing new products in order
to reduce the risk of substantial inventories being obsoleted by product
introductions. Furthermore, with respect to receivables, the Company is
improving its sales order and collection procedures related to field service
sales and the sale of ancillary products which sales resulted in the majority of
the additional receivables reserves added during the second quarter of fiscal
1999.

14.  RECENT PRONOUNCEMENTS

    In June 1997, Financial Accounting Standard 131, "Disclosures About Segments
of an Enterprise and Related Information" ("FAS 131"), was issued and is
effective for fiscal years commencing after December 15, 1997. The Company will
comply with the requirements of FAS 131 in fiscal year 1999. The Company is
evaluating alternative formats for presenting this information.

    In June 1998, Financial Accounting Standard 133, "Accounting for Derivative
Instruments and Hedging Activities" ("FAS 133"), was issued and is effective for
fiscal years commencing after June 15, 2000. The Company will comply with the
requirements of FAS 133 in fiscal year 2001. Currently the Company does not hold
any derivative instruments or engage in any hedging activities.

15.  COMPREHENSIVE INCOME (LOSS)

    Effective September 28, 1998, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive Income." This
Statement establishes standards for reporting and displaying income and its
components (revenue, expenses, gains and losses) in a full set of general-
purpose financial statements. This Statement requires the classification of
items of comprehensive income by their nature in a financial statement and the
accumulated balance of other comprehensive income separately in the equity
section of the balance sheet. The Company's accumulated other comprehensive
income consists solely of translation adjustments. Comprehensive income (loss)
and net income (loss) including comprehensive income (loss) for the three and
nine-month periods ended July 4, 1999 and June 28, 1998 are as follows:

<TABLE>
<CAPTION>
                                                                          THREE MONTHS ENDED        NINE MONTHS ENDED
                                                                        -----------------------  -----------------------
                                                                         JULY 4,     JUNE 28,     JULY 4,     JUNE 28,
                                                                           1999        1998         1999        1998
                                                                        ----------  -----------  ----------  -----------
                                                                                 (DOLLAR AMOUNTS IN THOUSANDS)
<S>                                                                     <C>         <C>          <C>         <C>
Net Income (loss).....................................................  $  (13,214)  $   3,382   $  (30,149)  $   3,285
Comprehensive (loss)..................................................         (94)       (280)      (1,029)       (551)
                                                                        ----------  -----------  ----------  -----------
Net Income (loss) including comprehensive income (loss)...............  $  (13,308)  $   3,102   $  (31,178)  $   2,734
                                                                        ----------  -----------  ----------  -----------
                                                                        ----------  -----------  ----------  -----------
</TABLE>

                                       12
<PAGE>
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
       OF OPERATIONS

    The following discussion and analysis should be read in conjunction with the
Company's Condensed Consolidated Financial Statements and related Notes thereto
contained elsewhere within this document. Operating results for the three and
nine-month periods ended July 4, 1999 are not necessarily indicative of the
results that may be expected for any future periods, including the full fiscal
year. Reference should also be made to the Annual Consolidated Financial
Statements, Notes thereto, and Management's Discussion and Analysis of Financial
Condition and Results of Operations contained in the Company's Annual Report on
Form 10-K for the fiscal year ended September 27, 1998.

RESULTS OF OPERATIONS

THE THREE-MONTH AND NINE-MONTH PERIODS ENDED JULY 4, 1999 COMPARED TO THE
  THREE-MONTH AND NINE-MONTH PERIODS ENDED JUNE 28, 1998

    Revenues for the third quarter of fiscal 1999 were $75.6 million, an
increase of 8%, or $5.8 million, over the third quarter fiscal 1998 revenues of
$69.8 million. Revenues are primarily generated from the sale and servicing of
medical imaging products. Medical Systems revenues represented 75% and 72% of
the Company's total revenues for the third quarter of fiscal 1999 and 1998,
respectively. The Company's Software Business revenues represented approximately
25% and 28% of the Company's total revenues for the third quarter of fiscal 1999
and 1998, respectively.

    Revenues for the nine-month period ended July 4, 1999 were $257.3 million,
an increase of 22%, or $45.6 million, over the $211.7 million for the same
period in fiscal 1998. Gross profit for the first nine months of fiscal 1999 was
$73.1 million, a 3% decrease from the $75.0 million generated in the same period
in fiscal 1998, which included the $14.5 million discontinued product charge
associated with the write-off of the LabStat and DSA assets in the first quarter
of fiscal 1998.

NON-ORDINARY CHARGES AND EXPENSES

    A significant number of the Company's customers in its South American
markets of Brazil, Argentina and Columbia are delinquent in making periodic
payments due under the terms of sales previously made to them, many of which
were supported by third-party financing arrangements that involve full or
partial recourse to the Company. Deteriorating economic conditions and currency
devaluations occurring primarily during fiscal 1999, and ineffective monitoring
of delinquencies and collection efforts by the Company, have all contributed to
delays in the collection of accounts receivable from customers in these markets.
The Company has recently undertaken renewed collection efforts and, during the
quarter ended July 4, 1999, completed an evaluation of each receivable balance
and recourse obligation to determine what reserves for collectibility should be
provided for these customers. As a result of this evaluation, the Company has
revised its estimate of the recoverability of its South American receivables and
recourse obligations and provided additional reserves of $7.1 million during the
quarter ended July 4, 1999, resulting in total reserves of $8.2 million against
total gross receivables and recourse obligations for South America of
approximately $12.9 million. While the Company is continuing to dedicate
significant resources towards its collection efforts and believes these reserves
are adequate at the present time, no assurances can be given that additional
reserves will not be required in the future.

    In the third quarter of fiscal 1999, the Company also decided to close its
AMT refurbishing facility in Washington, Missouri, and relocate the business to
Milpitas, California. Also in the third quarter of fiscal 1999, the Company
decided to discontinue refurbishment of a number of lines of older nuclear
medicine equipment, the demand for which was declining. These decisions as well
as existing market conditions, rendered obsolete substantial inventories of
equipment and parts, resulting in a non-ordinary charge of $2.4 million in the
third quarter of fiscal 1999.

                                       13
<PAGE>
    During fiscal 1998, the Company began an examination of the performance,
profitability and prospects of its various business units as part of an overall
evaluation of its business and financial controls. In connection with this
examination, the Company identified issues relating to its application of
accounting principles and conducted a review of its asset carrying values,
accruals and expenses in historical financial periods, leading to a restatement
of reported financial results for fiscal 1996, fiscal 1997 and the first three
quarters of fiscal 1998. Following the restatement, the Company continued to
focus on its accounting systems and weaknesses in its internal controls and the
assessment of its business units. As part of this focus and assessment, and
against the background of increasing competition in certain of the Company's
markets, new product introductions by the Company and its competitors, and its
customers deferring purchasing decisions due to their perceived Year 2000
compliance risks, the Company revised its estimates of the recoverability of the
Company's inventory to reflect its lower build plans and consequently increased
levels of potentially excess and obsolete inventory, the collectibility of
receivables, and the value of certain other assets carried on the Company's
books. The Company's financial statements for the second quarter of fiscal 1999
and the nine months ended July 4, 1999 include the following adjustments and
charges based on changes in estimates and revaluation's resulting from this
process.

<TABLE>
<S>                                                                  <C>
Inventories
  Nuclear inventory obsolescence...................................  $   5,653
  AMT inventory reduced to market value............................        415
  ARS inventory obsolescence.......................................        877
  HCIS inventory obsolescence......................................        200
  Offsite inventory obsolescence...................................        746
  Engineering obsolescence.........................................      1,468
  European inventory write-off.....................................      1,073
  Excess consumable spares write-off...............................        788
                                                                     ---------
                                                                        11,220
  Increase in receivable reserves..................................      5,960
                                                                     ---------
                                                                     $  17,180
                                                                     ---------
                                                                     ---------
</TABLE>

    These adjustments and charges are reflected in the statement of operations
as additional cost of revenues and as operating expenses for the second quarter
of fiscal 1999 and the nine-month period ending July 4, 1999 and also impact the
Company's balance sheet.

    The Company has concentrated resources on continuing to improve its
accounting systems and internal controls, and has retained a nationally
recognized accounting firm as a consultant. That firm has developed a number of
recommendations and has been retained to assist the Company in implementing
them. Among other things, the Company is attempting to integrate more closely
its inventory procurement procedures with the process of developing and
introducing new products in order to reduce the risk of substantial inventories
being obsoleted by product introductions. Furthermore, with respect to
receivables, the Company is improving its sales order and collection procedures
related to field service sales and the sale of ancillary products which sales
resulted in the majority of the additional receivables reserves added during the
second quarter of fiscal 1999.

MEDICAL SYSTEMS

    Medical Systems includes revenues from the sale of the Company's nuclear
medicine and ADAC Medical Technologies (AMT) products, as well as customer
service related to those products. Summary information related to Medical
Systems' product and service revenues and gross profit margins for the

                                       14
<PAGE>
three and nine-month periods ended July 4, 1999 compared to the corresponding
periods in fiscal 1998 are as follows:

<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED     NINE MONTHS ENDED
                                                           --------------------  ----------------------
                                                            JULY 4,   JUNE 28,    JULY 4,     JUNE 28,
                                                             1999       1998        1999        1998
                                                           ---------  ---------  ----------  ----------
                                                                  (DOLLAR AMOUNTS IN THOUSANDS)
<S>                                                        <C>        <C>        <C>         <C>
Revenues:
  Product................................................  $  34,755  $  34,132  $  140,599  $  113,555
  Service................................................     21,558     16,240      60,985      48,087
                                                           ---------  ---------  ----------  ----------
    Total................................................  $  56,313  $  50,372  $  201,584  $  161,642
Geographical mix:
  North America..........................................       92.4%      86.0%       89.9%       82.4%
  Europe.................................................        6.9%      11.0%        5.9%       11.8%
  Latin America, Japan and Asia..........................        0.7%       3.0%        4.2%        5.8%

Gross margin after discontinued product charges in fiscal
  1998
  Product................................................       13.4%      43.2%       20.1%       40.1%
  Service................................................       31.3%      24.1%       24.4%       29.9%
                                                           ---------  ---------  ----------  ----------
    Total................................................       20.2%      37.0%       21.4%       37.0%
</TABLE>

    Medical Systems' product revenues for the three and nine-month periods ended
July 4, 1999 increased 2% and 24%, respectively, over the same period in fiscal
1998. The 24% increase for the nine-month period ended July 4, 1999 was driven
by increased installations due to readiness of customers sites matched with the
availability of cameras from the Company's work-down of finished goods inventory
in the first two quarters of fiscal 1999. In the third quarter of fiscal 1999
revenue growth declined to 2% due to a slow down in installation caused by
customer sites not being ready, increased competition in certain of the
Company's markets, and customers deferring purchasing decisions due to their
perceived Year 2000 risks. The Company anticipates this trend will continue
throughout the balance of fiscal 1999. The proportion of the Company's revenues
derived from North America increased because of the relative deterioration of
economic and business conditions in Europe and Latin America, and because the
Company was able to more quickly complete installations of ordered products in
North America than in those other regions.

    Gross margins for Medical Systems products decreased 30% and 20% in the
three and nine-month periods ended July 4, 1999, respectively, compared to the
corresponding periods of the prior fiscal year. In the third fiscal quarter of
fiscal 1999, the Company decided to discontinue refurbishment of a number of
lines of older nuclear medicine equipment, the demand for which was declining.
In connection with this decision the Company closed its refurbishing facility in
Washington, Missouri in August of 1999, and relocated the business to Milpitas,
California. This decision, combined with existing market conditions, rendered
obsolete substantial inventories of equipment and parts, resulting in a charge
of $2.4 million in the third quarter.

    The decline in gross margin for the nine-month period ended July 4, 1999 is
attributable to adjustments and charges taken in the second quarter of fiscal
1999. Delays in customer orders coupled with increasing competition in certain
of the Company's markets and new product introductions by the Company and
competitors caused the Company to experience substantial obsolescence of
inventories, which the Company wrote down by $5.7 million in the second quarter
of fiscal 1999. In the Company's AMT equipment refurbishment business, the
Company took a further charge of $3.3 million in the second quarter of fiscal
1999 because of a book to physical inventory adjustment as a result of a
physical inventory. The adjustment resulted from poor inventory control systems.
The Company also determined that certain materials that were being held for
resale had become obsolete due to rapid changes in the demand for used and
refurbished nuclear medicine cameras. This resulted in a charge of $0.4 million
in the second quarter of fiscal 1999 to reduce the carrying value of materials
held for resale. In addition, the Company also increased its reserve for
engineering inventory from $0.8 million to $2.3 million in the second quarter of
fiscal 1999, as a result of book to physical adjustments and obsolescence. See
Note 13 "Fiscal 1999-- Non-Ordinary Charges and Expenses" of the Notes to
Condensed Consolidated Financial Statements.

                                       15
<PAGE>
    Gross margins for the three and nine-month periods ended July 4, 1999 were
also adversely effected by a smaller build plan for the second and third
quarters of fiscal 1999, due to the Company's effort to reduce finished goods
inventory. With fewer units manufactured the cost per unit increased. Gross
margins were further adversely affected by competitive pricing pressures,
transitions to new products and investments in infrastructure.

    Medical Systems service revenues for the three and nine-month periods ended
July 4, 1999 increased 33% and 27%, respectively, over the same periods in
fiscal 1998. The increases resulted from a higher number of customers under
service contract. The third quarter of fiscal 1999 also included revenues from
services provided to bring customer's equipment into Year 2000 compliance. Gross
margins increased 7% for the three-month period ended July 4, 1999 compared to
the same period in fiscal 1998, due to the high margins from the Year 2000
compliance services. Gross margins decreased 6% for the nine-month period ended
July 4, 1999 compared to the same period of fiscal 1998. The principal reason
for the decline was a second quarter of fiscal 1999 write-off of approximately
$0.8 million of excess inventory of consumable spare parts held in the field.
Margins also declined due to increased staffing and higher retrofit costs.

    The Company is in the process of reviewing the composition of its
capitalized field service inventory and the estimated collective useful life of
this asset. The Company will take a physical inventory of its spares early in
the fourth quarter of fiscal 1999 which may result in a change to its safety
stock levels and removal of obsolete and excess parts. The Company will continue
to monitor recoverability of the collective asset under SFAS No. 121 "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of."

SOFTWARE BUSINESS

    ADAC's Software Business includes RTP and HCIS. RTP revenues are generated
primarily from the sale and support of the Company's Pinnacle(3)-TM- radiation
therapy planning system. HCIS historically generated revenues from the sale of
radiology, laboratory and cardiology information systems as well as from
providing support for these products. In the first quarter of fiscal 1998, the
Company took a one-time charge of $11.6 million to discontinue development and
marketing of its LabStat product. See Note 12 "Fiscal 1998 Non-Ordinary Items"
of the Notes to Condensed Consolidated Financial Statements. Summary information
related to the Software Business product and service revenues and gross profit
margins for the three and nine-month periods ended July 4, 1999 compared to the
corresponding periods in fiscal 1998 are as follows:

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED    NINE MONTHS ENDED
                                                              --------------------  --------------------
                                                               JULY 4,   JUNE 28,    JULY 4,   JUNE 28,
                                                                1999       1998       1999       1998
                                                              ---------  ---------  ---------  ---------
                                                                    (DOLLAR AMOUNTS IN THOUSANDS)
<S>                                                           <C>        <C>        <C>        <C>
Revenues:
  Product...................................................  $  15,645  $  15,340  $  44,227  $  37,737
  Service...................................................      3,662      4,044     11,481     12,337
                                                              ---------  ---------  ---------  ---------
    Total...................................................  $  19,307  $  19,384  $  55,708  $  50,074

Geographical mix:
  North America.............................................      93.6%      89.7%      92.8%      91.1%
  Europe....................................................       3.8%       6.5%       4.0%       6.9%
  Latin America, Japan and Asia.............................       2.6%       3.8%       3.2%       2.0%

Gross margin after discontinued product charges
  Product...................................................      49.9%      57.0%      53.9%      24.3%
  Service...................................................      50.9%      48.7%      53.6%      48.1%
                                                              ---------  ---------  ---------  ---------
    Total...................................................      50.1%      55.3%      53.8%      30.2%
</TABLE>

                                       16
<PAGE>
    Software Business product revenues increased 2% and 17% for the three and
nine-month periods ended July 4, 1999, respectively, over the same periods in
fiscal 1998. The increase in the three-month period resulted primarily from
additional sales of HCIS QuadRIS-TM- upgrades for Year 2000 compliance. This was
partially offset by decreased RTP revenue in Europe due to the adoption of the
American Institute of Certified Public Accountants (AICPA) Statement of Position
("SOP 97-2"), "Software Revenue Recognition." The increase for the nine-month
period is primarily driven by increased unit volume of the RTP Pinnacle product.

    Gross margins for the three and nine-months ended July 4, 1999 decreased 7%
and 2%, respectively, from the corresponding periods in fiscal 1998 before
discontinued product charges. The decrease in the three-months ended July 4,
1999 was due principally to RTP pricing pressures from increasing competition.

    Software Business service revenues decreased 9% and 7% for the three and
nine-month periods ended July 4, 1999, respectively, from the corresponding
periods in fiscal 1998 due principally to lower legacy HCIS laboratory service
revenues. Service gross margins increased 2% and 6% for the three and nine-month
periods ended July 4, 1999, respectively, from the corresponding periods in
fiscal 1998 due to improved third party maintenance fees.

OPERATING AND OTHER EXPENSES:

    Summary information showing the Company's operating and other expenses as a
percentage of revenue for the three and nine-month periods are as follows:

<TABLE>
<CAPTION>
                                                                       THREE MONTHS ENDED        NINE MONTHS ENDED
                                                                    ------------------------  ------------------------
                                                                      JULY 4,     JUNE 28,      JULY 4,     JUNE 28,
                                                                       1999         1998         1999         1998
                                                                    -----------  -----------  -----------  -----------
<S>                                                                 <C>          <C>          <C>          <C>
Operating costs and expenses:
  Marketing and sales.............................................        20.1%        17.6%        19.4%        16.9%
  Research and development, net of software capitalization........         6.0%         5.3%         5.2%         6.1%
  General and administrative......................................        21.9%         8.2%        15.8%         7.4%
  Goodwill amortization...........................................         0.7%         0.8%         0.6%         0.8%
  Restructuring charge............................................         0.6%          --          1.5%          --
                                                                           ---          ---          ---          ---
                                                                          49.3%        31.9%        42.5%        31.2%
                                                                           ---          ---          ---          ---
                                                                           ---          ---          ---          ---
  Interest and other expense, net.................................         0.7%         2.3%         1.4%         1.7%
</TABLE>

    Marketing and sales expenses for the three and nine-month periods ended July
4, 1999 increased $2.9 and $14.0 million, respectively, over the corresponding
periods in the prior fiscal year. This was a result of higher additional bad
debt reserves for the Company's European operations, in the second quarter of
fiscal 1999, and compensation costs associated with increasing revenues.

    Research and development expenses, net of software capitalization, for the
three and nine-month periods ended July 4, 1999 increased $0.9 and $0.4 million,
respectively, over the corresponding periods in the prior fiscal year as a
result of increased spending in RTP to support product growth. These increases
were partially offset by increases in the amounts of capitalized software costs.
Capitalized software costs were $2.1 and $1.9 million, respectively in third
quarters of fiscal 1999 and 1998. Capitalized software costs were $7.3 and $5.5
million for the first nine months of fiscal 1999 and 1998, respectively.

    General and administrative expenses for the three and nine-month periods
ended July 4, 1999 increased $10.9 and $25.1 million over the corresponding
periods in the prior fiscal year. In the third quarter of fiscal 1999, the
Company revised its estimates of the recoverability of its South American
receivables and provided additional reserves of $7.1 million. See Note 13
"Fiscal 1999--Non-Ordinary Charges and Expenses" of the Notes to Condensed
Consolidated Financial Statements. In the second

                                       17
<PAGE>
quarter of fiscal 1999, following a review of all receivables on the Company's
books other than Latin American receivables, the Company increased its bad debt
reserves by $4.4 million. In addition, increases in expenses payable to outside
legal, accounting and other service providers, an overall increase in
infrastructure costs and an increase in expense accruals have occurred in the
three and nine-month periods ended July 4, 1999, when compared to the
corresponding periods of the prior fiscal year.

    Goodwill amortization decreased slightly in the three and nine-month periods
of fiscal 1999 compared to the corresponding periods of fiscal 1998 due to
termination of the ADAC Radiology Services amortization partially offset by
goodwill amortization generated from the acquisition of ONES in January, 1998.

    The Company took restructuring charges in the first, second and third
quarters of fiscal 1999 of $2.5, $0.8 and $0.5 million, respectively, related to
Europe, Latin America, and AMT operations. See Note 8 "Other Accrued
Liabilities" of the Notes to Condensed Consolidated Financial Statements.

    Interest and other expense, net, which primarily consists of interest
expense and foreign currency transaction gains and losses, decreased as a
percentage of revenue for the three and nine-month periods ended July 4, 1999
when compared to corresponding periods in the prior fiscal year, primarily from
increased sales revenue and decreases in accounts receivable sold and foreign
exchange losses.

INCOME TAXES:

    The provision (benefit) for income taxes for each of the three and
nine-month periods ended July 4, 1999 and June 28, 1998 are based on the
estimated effective income tax rates for the fiscal years ending October 3, 1999
and September 27, 1998 of 24% and 39.0%, respectively. The effective tax rate
for fiscal 1999 was adjusted in the second quarter from 38% to 26%, and again in
the third quarter from 26% to 24%, resulting in an effective tax benefit for the
third quarter of 21%. The principal reasons for the difference between the
statutory tax rate of 35% and the effective tax rate of 24% are the expiration
of tax credits, permanent differences and state income taxes.

LIQUIDITY AND CAPITAL RESOURCES

    The Company believes its available cash resources, generated primarily from
its credit lines, will provide adequate funds to finance the Company's
operations in fiscal 1999, subject to execution of the amendment to its credit
facility described below. If necessary, the Company will seek to increase its
credit line to support the Company's future growth. There can be no assurance
that credit lines sufficient to satisfy the Company's cash requirements will be
available on terms acceptable to the Company, if at all.

    The Company's ratio of current assets to current liabilities at July 4, 1999
was 1.1 to one, while working capital at July 4, 1999 decreased $47.1 million to
$13.8 million from $60.9 million at September 27, 1998. This decrease was
primarily due to the increases in notes payable to banks, deferred revenues, and
other accrued liabilities of $24.3, $6.7 and $5.7 million, respectively, and
decreases in inventories, and tax and other receivables of $35.2 and $4.6
million, respectively. The decrease in working capital was offset by a $22.1
million increase in accounts receivable, net, and a $10.8 million decrease in
accounts payable. Notes payable to banks increased to meet the Company's
operating needs for cash. Deferred revenues increased due to the Company's more
stringent revenue recognition policy requiring up-front customer deposits with
orders. Other accrued liabilities increased from South American recourse
obligations. Inventories decreased primarily from the charges in the second
quarter of fiscal 1999 of $11.2 million and a work-down of finished goods
inventory. Tax and other receivables decreased as the Company received income
tax refunds. Accounts receivable, net increased due to a decrease in accounts
receivable sold, increased sales for the first nine-months of fiscal 1999 and a
lengthening of customer payment terms to meet competitive conditions. This was
partially offset by the increase in accounts receivable reserve. Accounts
payable decreased due to payment process improvements. The Company's ratio of
current assets to current liabilities at June 28, 1998 was 1.5 to one, while
working capital at June 28, 1998 increased $6.6 million to $47.4 million from
$40.8 million at September 28, 1997.

                                       18
<PAGE>
    The primary uses of cash in operations for the first nine months of fiscal
1999 were an increase of $37.4 million in accounts receivable, and a decrease of
$10.8 million in accounts payable. This was partially offset by a decreases of
$24.2 and $4.6 million in inventories and tax and other receivables,
respectively, and an increase of $6.7 million in deferred revenues. The primary
uses of cash in operations for the first nine months of fiscal 1998 was a $10.5
million increase in accounts receivable and a $24.5 million increase in
inventory.

    Cash of $18.6 million was used for investing activities in the first nine
months of fiscal 1999. This activity consisted primarily of $9.8 and $5.9
million for capital equipment expenditures and an increase in other assets,
respectively. Capital expenditures were primarily for computer equipment to
support new enterprise software being installed for the sales and service
groups, and the addition of internal use engineering and sales demonstration
equipment. The increase in other assets is primarily from the capitalization of
development costs related to software products. Cash of $14.9 million was used
for investing activities in the first nine months of fiscal 1998. This activity
consisted principally of the acquisitions of CT Solutions and ONES.

    Financing activities provided $28.4 million of cash in the first nine months
of fiscal 1999. This was attributable to $24.3 million of increased borrowings
to meet operational needs and $4.1 million of proceeds from common stock issued
to employees under the Company's employee stock purchase and option plans.
Financing activities provided $20.2 million of cash in the first nine months of
fiscal 1998. This was primarily attributable to $9.5 million of increased
borrowings and $10.8 million of proceeds from common stock issued to employees
under the Company's employee stock purchase and option plans.

    The Company has a $75.0 million revolving credit facility with a bank
syndicate. The credit facility offers borrowings in either U.S. dollars or in
foreign currencies and expires March 29, 2002. The Company pays interest and
commitment fees on its borrowings based on its debt level in relation to its
cash flow. Commitment fees range from 0.25% to 0.475% of unused commitment and
interest rates are based on the bank's prime rate or Libor plus rates ranging
from 0.875% to 1.5%. At July 4, 1999, the Company had $27.4 million available
for borrowing under this facility. In February 1999, the Company delayed
delivering financial statements and related information to its banks in
connection with the restatement occurring at that time. This constituted a
default under the facility. In May 1999, the Company again delayed delivering
financial statements and related information to its banks in connection with the
delayed public release of second quarter financials for fiscal 1999. This also
constituted a default under the facility. In both cases, the banks waived the
defaults and consented to an extension of time required to provide the
information. The Company has since delivered all required information within the
time required by the banks. In addition, the results of the Company's operations
in the first, second and third quarters of fiscal 1999 caused the Company to be
out of compliance with all financial covenants in the facility. The banks waived
the defaults for the first and second quarters of fiscal 1999. The Company is
currently negotiating an amendment to the facility, which will include an upward
revision of the commitment fees to a range of .25% to .75% of unused commitment,
an upward revision of Libor plus rates to a range of 1.0% to 2.5%, a waiver of
the Company's covenants of default in the third quarter of fiscal 1999, and
modified financial covenants more reflective of the Company's recent financial
performance. The Company has reached verbal agreement with the bank syndicate on
the principal terms and conditions of the amendment. The Company expects that
the written amendment will be completed and executed prior to August 31, 1999.
However, there can be no assurance that such an amendment will be completed.
Failure to secure this amendment to the facility could have a material adverse
effect on the Company.

    The Company's liquidity is affected by many factors, some based on the
normal ongoing operations of the business and others related to the
uncertainties of the industry and global economies. Although the Company's cash
requirements will fluctuate based on the timing and extent of these factors,
management believes that cash generated from operations, together with the
liquidity provided by existing cash balances and borrowing capability, will be
sufficient to satisfy commitments for capital expenditures and other cash
requirements for the next fiscal year. However, the Company may need to increase
its sources of capital

                                       19
<PAGE>
through additional borrowings or the sale of securities in response to changing
business conditions or to pursue new business opportunities. There can be no
assurance that such additional sources of capital will be available on terms
favorable to the Company, if at all.

BUSINESS CONSIDERATIONS

    From time to time, the Company may disclose, through press releases, filings
with the SEC or otherwise, certain matters that constitute forward looking
statements within the meaning of the Federal securities laws. These statements,
including the forward looking statements contained in this Form 10-Q, are
subject to a number of risks and uncertainties, which could cause actual results
to differ materially from those projected, including without limitation those
set forth below. These forward looking statements include statements concerning
the Company's future bookings, revenue, expenses and earnings, the establishment
of additional reserves and the taking of non-ordinary charges. Factors that
could cause actual results to differ materially from those contained in such
forward-looking statements include, but are not limited to, the existence of
significant competition in each of the business segments in which the Company
conducts business; the impact of Year 2000 on the Company's results; the
Company's dependence on successfully developing, introducing and commercializing
new products and developing enhancements to existing products; the
collectibility of the Company's receivables, changes to the Company's operating
structure and charges and dislocations that may result therefrom; the impact of
international economic conditions on the Company's business; and a number of
factors that can introduce variability in the Company's operating results,
including the timing of product orders, shipments, and installations. Further
information on these and other factors is found below. All forward-looking
statements are based on information available to the Company on the date hereof,
and the Company assumes no obligation to update such statements.

LITIGATION

    Commencing in December 1998, a total of eleven class action lawsuits were
filed in federal court by or on behalf of stockholders who purchased Company
stock between January 10, 1996 and December 28, 1998. These actions name as
defendants the Company and certain of its present and former officers and
directors. The complaints allege various violations of the federal securities
laws in connection with the restatement of the Company's financial statements
and seek unspecified but potentially significant damages. In April, 1999, these
actions were ordered consolidated and, in July 1999, the plaintiffs filed a
consolidated amended complaint. The Company intends to contest this action
vigorously. A stockholder derivative action, purportedly on behalf of the
Company and naming as defendants Company officers and directors was also filed
in state court seeking recovery for the Company based on stock sales by these
defendants during the above time period. The Company is also a defendant in
various legal proceedings incidental to its business.

    While it is not possible to determine the ultimate outcome of these actions
at this time, management is of the opinion that any liability resulting from
these claims would not have a material adverse effect on the Company's
consolidated financial position, results of operations or cash flow. However, no
assurances can be given that an adverse outcome would not have a material
adverse effect.

SOUTH AMERICAN OPERATIONS

    A significant number of the Company's customers in its South American
markets of Brazil, Argentina and Columbia are delinquent in making periodic
payments due under the terms of sales previously made to them, many of which
were supported by third-party financing arrangements that involve full or
partial recourse to the Company. Deteriorating economic conditions and currency
devaluations occurring primarily during fiscal 1999, and ineffective monitoring
of delinquencies and collection efforts by the Company, have all contributed to
delays in the collection of accounts receivable from customers in these markets.
The Company has recently undertaken renewed collection efforts and, during the
quarter ended July 4, 1999,

                                       20
<PAGE>
completed an evaluation of each receivable balance and recourse obligation to
determine what reserves for collectibility should be provided for these
customers. As a result of this evaluation, the Company has revised its estimate
of the recoverability of its South American receivables and recourse obligations
and provided additional reserves of $7.1 million during the quarter ended July
4, 1999, resulting in total reserves of $8.2 million against total gross
receivables and recourse obligations for South America of approximately $12.9
million. While the Company is continuing to dedicate significant resources
towards its collection efforts and believes these reserves are adequate at the
present time, no assurances can be given that additional reserves will not be
required in the future.

GOVERNMENT REGULATION

    The design, clinical activities, manufacturing, labeling, distribution,
sale, marketing, advertising and promotion of the company's products are subject
to extensive and rigorous governmental regulation in the United States and
foreign countries. In the United States and certain foreign countries, the
process of obtaining and maintaining required regulatory clearances or approvals
is lengthy, expensive and uncertain. There can be no assurance that any
necessary clearance or approval will be granted the Company or that FDA or other
regulatory agency review will not involve delays adversely affecting the
Company. In addition, a failure to comply with applicable regulatory
requirements could result in enforcement actions including Warning Letters, as
well as civil penalties, injunctions, suspensions or losses of regulatory
clearances, product recalls, seizure or administrative detention of products,
operating restrictions through consent decrees or otherwise, and criminal
prosecution, which could have a material adverse effect upon the Company.

    Following an inspection in mid-1997, Cortet, Inc., which the Company
acquired in May 1997, received a Warning Letter from the FDA concerning
inspectional observations relating to the adequacies of Cortet's quality
assurance system. Cortet responded to the observations and the Warning Letter
and received correspondence from the FDA's Florida District Office indicating
that Cortet's responses appeared to adequately address the FDA's concerns. In
mid-1998, the State of California, under a contract with the FDA, completed a
routine inspection of ADAC's facility in Milpitas, California. The state
investigator issued a FDA Form 483 containing observations of non-compliance of
the recently implemented QSR. The state investigator also placed a temporary
shipment hold on Pinnacle3 pending the Company satisfactorily responding to the
State's concerns regarding the Company's quality systems. The Company promptly
responded to the FDA and the State and initiated a number of corrective actions.
The State lifted the Pinnacle3 shipment hold on August 28, 1998 and, in
September 1998, ADAC received a letter from the FDA indicating that the Company
had adequately responded to the FDA's concerns. Although the Company was deemed
to have adequately responded to the State and FDA following the foregoing
inspections, the Company is responsible for the full implementation of all
corrective actions. In addition, as all companies are, the Company remains
subject to periodic inspections in the future and there can be no assurance as
to the timing or outcome of any subsequent inspection. The scope of any re-
inspection could be more comprehensive than the inspections of Cortet and the
Company's Milpitas facility, and there can be no assurance that the FDA, upon
re-inspection, will deem the Company's corrective actions to be adequate or that
additional corrective action, in areas not addressed in the Warning Letter or
the Form 483, will not be required. Any failure by the Company to fully
implement the required corrective actions or to comply with any other applicable
regulatory requirements could have a material adverse effect on the Company's
ability to continue to manufacture and distribute its products, and in more
serious cases, could result in seizure, recall, injunction and/or civil fines.
Any of the foregoing, would have a material adverse effect on the Company.

                                       21
<PAGE>
    The Company is also subject to FTC restrictions on advertising and numerous
federal, state and local laws relating to such matters as safe working
conditions, manufacturing practices, environmental protection and disposal of
hazardous substances. Changes in existing requirements, adoption of new
requirements or failure to comply with applicable requirements could have a
material adverse effect on the Company.

                                       22
<PAGE>
COMPETITION

    The markets served by the Company are characterized by rapidly evolving
technology, intense competition and pricing pressure. There are a number of
companies that currently offer, or are in the process of developing, products
that compete with products offered by the Company. Some of the Company's
competitors have substantially greater capital, engineering, manufacturing and
other resources than the Company. These competitors could develop technologies
and products that are more effective than those currently used or marketed by
the Company or that could render the Company's products obsolete or
noncompetitive, which could have a material adverse effect on the Company's
business.

DEPENDENCE ON NEW PRODUCTS AND PRODUCT ENHANCEMENTS

    ADAC's success is dependent upon the successful development, introduction
and commercialization of new products and the development of enhancements to
existing products. Because the markets in which the Company competes are highly
competitive, the Company must continue to develop and successfully commercialize
innovative new products and product enhancements such as Forte, MCDPET, MCD/
ACPET and ENVOI in order to pursue its growth strategy. The development of new
products and product enhancements entails considerable time and expense,
including research and development costs, and the time, expense and uncertainty
involved in obtaining any necessary regulatory clearances. Failure of the
Company to develop, market and sell new products and enhancements effectively in
future periods could have a material adverse effect on the Company's results of
operations and financial condition.

FUTURE OPERATING RESULTS

    The Company's future operating results may vary substantially from period to
period. The timing and amount of revenues are subject to a number of factors
that make estimation of revenues and operating results prior to the end of the
quarter uncertain. The timing of revenues can be affected by delays in product
introductions, shipments and installation scheduling, as well as general
economic and industry conditions. Furthermore, of the orders received by the
Company in any fiscal quarter, a disproportionately large percentage has
typically been received and shipped toward the end of that quarter, which is
typical for the industry. Accordingly, results for a given quarter can be
adversely affected if there is a substantial order shortfall late in that
quarter. In addition, the Company's bookings and backlog cannot necessarily be
relied upon as an accurate predictor of future revenues as the timing of such
revenues is dependent upon completion of customer site preparation and
construction, installation scheduling, receipt of applicable regulatory
approvals, customer financing and other factors. Accordingly, there can be no
assurance that orders will mature into revenue. The Company has accounts
receivable due from customers in Latin America. Recent changes in economic
conditions in that region, including the devaluation of Brazilian currency, may
adversely affect the Company's ability to collect these accounts receivable. If
the Company were unable to collect a substantial majority of these accounts
receivable, the Company's results of operations for a quarterly period could be
adversely affected. The Company is in the process of reviewing the composition
of its capitalized field service inventory and the estimated collective useful
life of this asset. The Company will take a physical inventory of its spares
early in the fourth quarter of fiscal 1999 which may result in a change to its
safety stock levels and removal of obsolete and excess parts. The Company will
continue to monitor recoverability of the collective asset under SFAS No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of."

MATERIAL WEAKNESSES IN INTERNAL CONTROLS

    After completion of their audit of the results of the Company's 1998 fiscal
year, the Company's independent accountants reported to the Company's audit
committee that they had found material weaknesses in the Company's internal
accounting controls. Following receipt of this report, the Company retained a
nationally recognized accounting firm other than its independent auditors to
review its controls. The Company has further engaged this firm to recommend to
the Company suggested improvements in

                                       22
<PAGE>
these controls and to assist the Company in implementing them. The Company
believes that it has already taken steps to remedy certain weaknesses in its
control functions, and that improvements already in place, coupled with
improvements the Company plans to make in the near future, should substantially
improve the timeliness and accuracy of the Company's internal financial
reporting and monitoring functions.

RISKS RELATED TO ACQUISITIONS

    In the past two years, the Company has acquired a number of small
businesses, and anticipates that it may continue to acquire businesses whose
products and services complement the Company's businesses. Acquisitions involve
numerous risks, including, among other things, difficulties in successfully
integrating the businesses (including products and services, as well as sales
and marketing efforts), failure to retain existing customers or attract new
customers to the acquired business operations, failure to retain key technical
and management personnel, coordinating geographically separated organizations,
and diversion of ADAC management attention. These risks, as well as liabilities
of any acquired business (whether known or unknown at the time of acquisition),
could have a material adverse effect on the results of operations and financial
condition of the Company, including adverse short-term effects on its reported
operating results. The Company seeks to mitigate these risks by taking reserves
when appropriate in connection with these acquisitions. In addition, the Company
has in the past and may in the future issue stock as consideration for
acquisitions. Future sales of shares of the Company's stock issued in such
acquisitions could adversely affect or cause fluctuations in the market price of
the Company's Common Stock.

YEAR 2000 COMPLIANCE

    The following statements are a "Year 2000 Readiness Disclosure" within the
meaning of the Year 2000 Information and Readiness Disclosure Act. Many
currently installed computer systems and software products are coded to accept
only 2 digit entries in the date code field. Beginning in the Year 2000, these
date code fields will need to accept 4 digit entries to distinguish 21st century
dates from 20th century dates. Systems that do not properly recognize such
information could generate erroneous data or cause a system to fail. As a
result, computer systems and/or software used by many companies may need to be
upgraded to comply with such Year 2000 requirements. The Company is utilizing
both internal and external resources to identify, correct or reprogram, and test
its internal systems, for Year 2000 compliance. Although management is
continuing to assess the expense associated with internal Year 2000 compliance,
the Company does not believe such compliance will have a material adverse effect
on the Company's results of operations or financial condition.

    The Company has completed an assessment and analysis of its internal
information technology systems, software and manufacturing equipment. The
Company has implemented the majority of system changes needed to correct its
internal Year 2000 issues. While the Company currently expects that the Year
2000 will not pose significant internal operational problems, delays in the
implementation of new information systems, or a failure to fully identify all
Year 2000 dependencies in the Company's systems, could have a material adverse
effect on the Company's results of operations.

    The Company has established a program to assess its products to ensure that
they are Year 2000 compliant. To monitor this program and to inform customers
about the Year 2000 issues with respect to its products, the Company has created
a website at www.adaclabs.com/about/year20001.html. This website identifies the
status of Year 2000 compatibility of its products, including products that are
Year 2000 compliant, products that need free software updates, products that
require hardware upgrades, and products that cannot be made Year 2000 compliant.
This list is periodically updated as analysis of additional products is
completed.

    The Company will sell, or provide under warranty or service contracts,
software license upgrades to update the majority of its installed base to make
the products Year 2000 compliant, and anticipates

                                       23
<PAGE>
completing development of such upgrades in 1999. For older equipment which the
Company no longer manufactures, the Company will sell hardware upgrades to its
customers which will address the Year 2000 compliance where possible. The
Company is contacting by mail customers which require computer hardware
upgrades, and is also posting information relating to Year 2000 compliance for
its products on the Company's website as described above.

    The Company is gathering information from its suppliers and vendors to
determine the extent to which the Company's capabilities are vulnerable to
failure by those third parties to remedy their own Year 2000 issues. The Company
is currently receiving responses to those inquiries and anticipates that the
analysis of this information will be completed by the end of 1999. The Company
will proceed with further analysis or testing of its vendors' systems as needed.
However, there is no guarantee that the systems and products of other companies
on which the Company relies will be timely converted or that they will not have
a material adverse effect on the Company.

    The Company is in the process of developing a contingency plan. This plan is
expected to be in place in late 1999. The inability of the Company to develop
and implement a contingency plan could result in a material adverse effect on
the Company.

    The Company currently estimates that total Year 2000 costs will be
approximately $1.2 million, of which $0.7 million has already been incurred.
These cost estimates do not include any potential costs related to any customer
or other claim. In addition, these cost estimates are based on current
assessments of the ongoing activities described above, and are subject to
changes as the Company continuously monitors these activities. The Company
believes any modifications deemed necessary will be made on a timely basis and
does not believe that the costs of such modifications will have a material
adverse effect on the Company's operating results; however, the Company's
expectations as to the extent and timeliness of any modifications required in
order to achieve Year 2000 compliance and the costs related thereto are
forward-looking statements subject to risks and uncertainties. Actual results
may vary as a result of number of factors, including those described herein.
There can be no assurance that the Company will be able to successfully modify
on a timely basis such products, services and systems to comply with Year 2000
requirements, which failure could have a material adverse effect on the
Company's operating results.

    In addition, the Company is currently seeking to ensure that the software
included in its products and other systems is Year 2000 compliant. Failure (or
perceived failure) of such products to be Year 2000 compliant could
significantly adversely affect sales of such products, which could have a
material adverse effect on the Company's results of operations and financial
condition. In addition, the Company believes that the purchasing patterns of
customers and potential customers may be affected by Year 2000 issues in a
variety of ways. Many potential customers may choose to defer purchasing Year
2000 compliant products until they believe it is absolutely necessary, thus
resulting in potentially stalled market sales within the industries in which the
Company competes. Conversely, Year 2000 issues may cause other companies to
accelerate purchases, thereby causing an increase in short-term demand and a
consequent decrease in long-term demand for the Company's products.
Additionally, Year 2000 issues could cause a significant number of companies,
including current Company customers, to reevaluate their current system needs,
and as a result consider switching to other systems or suppliers. Any of the
foregoing could result in a material adverse effect on the Company's business,
operating results and financial condition.

HEALTH CARE REFORM; REIMBURSEMENT AND PRICING PRESSURE

    There is significant concern today about the availability and rising cost of
healthcare in the United States. Cost containment initiatives, market pressures
and proposed changes in applicable laws and regulations may have a dramatic
effect on pricing or potential demand for medical devices, the relative costs
associated with doing business and the amount of reimbursement by both
government and third party payors, which could have a material adverse effect on
the Company's results of operations.

                                       24
<PAGE>
INTELLECTUAL PROPERTY RIGHTS

    The Company's success depends in part on its continued ability to obtain
patents, to preserve its trade secrets and to operate without infringing the
proprietary rights of third parties. There can be no assurance that pending
patent applications will mature into issued patents or that third parties will
not make claims of infringement against the Company's products or technologies
or will not be issued patents that may require payment of license fees by the
Company or prevent the sale of certain products by the Company.

RELIANCE ON SUPPLIERS

    Certain components used by the Company to manufacture its products such as
the sodium iodide crystals used in the Company's nuclear medicine systems are
presently available from only one supplier. The Company also relies on several
significant vendors for hardware and software components for its healthcare
information systems products. The loss of any of these suppliers, including any
single-source supplier, would require obtaining one or more replacement
suppliers as well as potentially requiring a significant level of hardware and
software development to incorporate the new parts into the Company's products.
Although the Company has obtained insurance to protect against loss due to
business interruption from these and other sources, there can be no assurance
that such coverage would be adequate.

PRODUCT LIABILITY

    Although the Company maintains product liability insurance coverage in an
amount that it deems sufficient for its business, there can be no assurance that
such coverage will ultimately prove to be adequate or that such coverage will
continue to remain available on acceptable terms, if at all.

VOLATILITY OF STOCK PRICE

    The market price of the Company's Common Stock is and is expected to
continue to be subject to significant fluctuations in response to variations in
anticipated or actual operating results, market speculation, announcements of
new products or technology by the Company or its competitors, changes in
earnings estimates by the Company's analysts, trends in the health care industry
in general and other factors, many of which are beyond the control of the
Company. In addition, broad market fluctuations as well as general economic or
political conditions or initiatives, such as health care reform, may adversely
impact the market price of the Common Stock regardless of the Company's
operating results.

                                       25
<PAGE>
                           PART II--OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

    See Note 10 "Litigation" of the Notes to Condensed Consolidated Financial
Statements.

ITEM 2.  CHANGES IN SECURITIES

    Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

    See Note 9 "Credit and Borrowing Arrangements" of the Notes to Condensed
Consolidated Financial Statements.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    Not applicable.

ITEM 5.  OTHER INFORMATION

    Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a) Exhibits:

<TABLE>
<C>    <S>
 10.25 1999 Supplemental Incentive Plan

 27    Financial Data Schedule
</TABLE>

    (b) Form 8-K Reports:

       None filed during the fiscal quarter described in this Report on Form
       10-Q.

                                       26
<PAGE>
                                   SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

<TABLE>
<S>                             <C>  <C>
Date: August 18, 1999           ADAC LABORATORIES
                                (REGISTRANT)

                                By:  /s/ ROBERT P. BUNJE
                                     -----------------------------------------
                                     Robert P. Bunje
                                     INTERIM CHIEF FINANCIAL OFFICER

                                By:  /s/ R. ANDREW ECKERT
                                     -----------------------------------------
                                     R. Andrew Eckert
                                     CHIEF EXECUTIVE OFFICER AND
                                     CHAIRMAN OF THE BOARD OF DIRECTORS
</TABLE>

                                       27
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
<C>          <S>                                                                            <C>
      10.25  1999 Supplemental Incentive Plan

      27     Financial Data Schedule
</TABLE>

                                       28

<PAGE>

                                    EXHIBIT 10.25


                                  ADAC LABORATORIES

                           1999 SUPPLEMENTAL INCENTIVE PLAN

     1.   PURPOSES OF THE PLAN.  The purpose of the ADAC Laboratories 1999
Supplemental Incentive Plan is to enable ADAC Laboratories to provide an
incentive to eligible Service Providers whose present and potential
contributions are important to the continued success of the Company, to afford
these individuals the opportunity to acquire a proprietary interest in the
Company, and to enable the Company to enlist and retain in its service the best
available talent for the successful conduct of its business and align the
interests of such persons with the interests of the Company's shareholders.  It
is intended that these purposes will be effected through the granting of
Nonstatutory Stock Options and Stock Purchase Rights.

     2.   DEFINITIONS.  As used herein, the following definitions shall apply:

          (a)  "ADMINISTRATOR" means the Board or such of its Committees as
shall be administering the Plan, in accordance with Section 5 of the Plan.

          (b)  "APPLICABLE LAWS" means the requirements relating to the
administration of the Plan under U. S. state corporate laws, U.S. federal and
state securities laws, the Code, any stock exchange or quotation system on which
the Common Stock is listed or quoted and the applicable laws of any foreign
country or jurisdiction where Options or Stock Purchase Rights are granted under
the Plan.

          (c)  "BOARD" means the Board of Directors of the Company.

          (d)  "CODE" means the Internal Revenue Code of 1986, as amended.

          (e)  "COMMITTEE" means a committee of Directors appointed by the Board
in accordance with Section 5 of the Plan.

          (f)  "COMMON STOCK" means the Common Stock of the Company.

          (g)  "COMPANY" means ADAC Laboratories, a California corporation.

          (h)  "CONSULTANT" means any person, including an advisor, engaged by
the Company or a Parent or Subsidiary to render services to such entity.

          (i)  "DIRECTOR" means a member of the Board.

          (j)  "DISABILITY" means total and permanent disability as defined in
Section 22(e)(3) of the Code.

          (k)  "EMPLOYEE" means any person, employed by the Company or any
Parent or Subsidiary of the Company.  A Service Provider shall not cease to be
an Employee in the case of (i) any leave of absence approved by the Company or
(ii) transfers between locations of the

<PAGE>

Company or between the Company, its Parent, any Subsidiary, or any successor.
Neither service as a Director nor payment of a director's fee by the Company
shall be sufficient to constitute "employment" by the Company.

          (l)  "EXCHANGE ACT" means the Securities Exchange Act of 1934, as
amended.

          (m)  "FAIR MARKET VALUE" means, as of any date, the value of Common
Stock determined as follows:

                    (i)  If the Common Stock is listed on any established stock
exchange or a national market system, including without limitation the Nasdaq
National Market or The Nasdaq SmallCap Market of The Nasdaq Stock Market, its
Fair Market Value shall be the closing sales price for such stock (or the
closing bid, if no sales were reported) as quoted on such exchange or system for
the last market trading day prior to the time of determination, as reported in
THE WALL STREET JOURNAL or such other source as the Administrator deems
reliable;

                   (ii)  If the Common Stock is regularly quoted by a recognized
securities dealer but selling prices are not reported, the Fair Market Value of
a Share of Common Stock shall be the mean between the high bid and low asked
prices for the Common Stock on the last market trading day prior to the day of
determination, as reported in The Wall Street Journal or such other source as
the Administrator deems reliable; or

                  (iii)  In the absence of an established market for the Common
Stock, the Fair Market Value shall be determined in good faith by the
Administrator.

          (n)  "NONSTATUTORY STOCK OPTION" means an Option that is not intended
to qualify as an incentive stock option within the meaning of Section  422 of
the Code and the regulations promulgated thereunder.

          (o)  "NOTICE OF GRANT" means a written notice evidencing certain terms
and conditions of an individual Option or Stock Purchase Right.  The Notice of
Grant is part of the Option Agreement or Stock Purchase Agreement.

          (p)  "OFFICER" means a person who is an officer of the Company within
the meaning of Section 16 of the Exchange Act and the rules and regulations
promulgated thereunder.

          (q)  "OPTION" means a stock option granted pursuant to the Plan.

          (r)  "OPTION AGREEMENT" means a written agreement between the Company
and an Optionee evidencing the terms and conditions of an individual Option.
The Option Agreement is subject to the terms and conditions of the Plan.

          (s)  "OPTIONED STOCK" means the Common Stock subject to an Option or
Stock Purchase Right.

          (t)  "OPTIONEE" means the holder of an outstanding Option or Stock
Purchase Right.

                                     -2-
<PAGE>

          (u)  "PARENT" means a "parent corporation," whether now or hereafter
existing, as defined in Section 424(e) of the Code.

          (v)  "PLAN" means this 1999 Supplemental Incentive Plan.

          (w)  "RESTRICTED STOCK" means shares of Common Stock subject to a
Restricted Stock Purchase Agreement acquired pursuant to a Stock Purchase Right
under Section 8 below.

          (x)  "RESTRICTED STOCK PURCHASE AGREEMENT" means a written agreement
between the Company and the Optionee evidencing the terms and restrictions
applying to stock purchased under a Stock Purchase Right.  The Restricted Stock
Purchase Agreement is subject to the terms and conditions of the Plan and the
Notice of Grant.

          (y)  "RULE 16B-3" means Rule 16b-3 of the Exchange Act, or any
successor rule thereto.

          (z)  "SERVICE PROVIDER" means an Employee, Director or Consultant.

          (aa) "SHARE" means a share of the Common Stock, as adjusted in
accordance with Section 11 of the Plan.

          (bb) "STOCK PURCHASE RIGHT" means a right to purchase Common Stock
pursuant to Section 8 of the Plan.

          (cc) "SUBSIDIARY" means a "subsidiary corporation," whether now or
hereafter existing, as defined in Section 424(f) of the Code.

     3.   ELIGIBILITY.  Nonstatutory Stock Options and Stock Purchase Rights may
be granted to Service Providers.  If otherwise eligible, a Service Provider who
has been granted an Option or Stock Purchase Right may be granted additional
Options or Stock Purchase Rights.

     4.   STOCK SUBJECT TO THE PLAN.  Subject to the provisions of Section 10,
the maximum aggregate number of Shares that may be issued under the Plan is
500,000 Shares.   The Shares may be authorized, but unissued, or reacquired
Common Stock.

          If an Option or Stock Purchase Right expires or becomes unexercisable
without having been exercised in full, the unpurchased Shares which were subject
thereto shall become available for future grant or sale under the Plan (unless
the Plan has terminated); provided, however, that Shares that have actually been
issued under the Plan, whether upon exercise of an Option or Stock Purchase
Right, shall not be returned to the Plan and shall not become available for
future distribution under the Plan, except that if Shares of Restricted Stock
are repurchased by the Company at their original purchase price, such Shares
shall become available for future grant under the Plan.

     5.   ADMINISTRATION OF THE PLAN.

          (a)  PROCEDURE.

                                     -3-
<PAGE>

               (i)  MULTIPLE ADMINISTRATIVE BODIES.  The Plan may be
administered by different Committees with respect to different groups of Service
Providers.

              (ii)  RULE 16b-3.  To the extent desirable to qualify transactions
hereunder as exempt under Rule 16b-3, the transactions contemplated hereunder
shall be structured to satisfy the requirements for exemption under Rule 16b-3.

             (iii)  OTHER ADMINISTRATION.  Other than as provided above, the
Plan shall be administered by (A) the Board or (B) a Committee, which
Committee shall be constituted to satisfy Applicable Laws.

          (b)  POWERS OF THE ADMINISTRATOR.  Subject to the provisions of the
Plan, and in the case of a Committee, subject to the specific duties delegated
by the Board to such Committee, the Administrator shall have the authority, in
its discretion:

               (i)  to determine Fair Market Value;

              (ii)  to select the Service Providers to whom Options and Stock
Purchase Rights may be granted hereunder;

             (iii)  to determine the number of shares of Common Stock to be
covered by each Option or Stock Purchase Right;

              (iv)  to approve forms of agreement for use under the Plan;

               (v)  to determine the terms and conditions, not inconsistent with
the terms of the Plan, of Options and Stock Purchase Rights.  Such terms and
conditions include, but are not limited to, the exercise price, the time or
times when Options or Stock Purchase Rights may be exercised (which may be based
on performance criteria), any vesting acceleration or waiver of forfeiture
restrictions, and any restriction or limitation regarding any Option or Stock
Purchase Right or the shares of Common Stock relating thereto, based in each
case on such factors as the Administrator, in its sole discretion, shall
determine;

              (vi)  to construe and interpret the terms of the Plan;

             (vii)  to prescribe, amend and rescind rules and regulations
relating to the Plan;

            (viii)  to modify or amend each Option or Stock Purchase Right
(subject to Section 13 of the Plan);

              (ix)  to authorize any person to execute on behalf of the Company
any instrument required to effect the grant of an Option or Stock Purchase Right
previously granted by the Administrator;

               (x)  to allow Optionees to satisfy withholding tax obligations by
electing to have the Company withhold from the Shares to be issued upon exercise
of an Option or Stock Purchase Right that number of Shares having a Fair Market
Value equal to the amount required to be withheld.  The Fair Market Value of the
Shares to be withheld shall be determined on the date that

                                     -4-
<PAGE>

the amount of tax to be withheld is to be determined.  All elections by an
Optionee to have Shares withheld for this purpose shall be made in such form
and under such conditions as the Administrator may deem necessary or
advisable;

              (xi)  to determine the terms and restrictions applicable to
Options and Stock Purchase Rights and any Restricted Stock; and

             (xii)  to make all other determinations deemed necessary or
advisable for administering the Plan.

          (c)  EFFECT OF ADMINISTRATOR'S DECISION.  The Administrator's
decisions, determinations and interpretations shall be final and binding on all
Optionees and any other holders of Options or Stock Purchase Rights.

     6.   DURATION OF THE PLAN.  The Plan shall remain in effect until
terminated by the Board under the terms of the Plan.

     7.   OPTIONS.  The Administrator, in its discretion, may grant Options to
eligible participants.  Each Option shall be evidenced by a Notice of Grant
which shall be in such form and contain such provisions as the Administrator
shall from time to time deem appropriate, provided that  Option Agreements shall
contain the following terms and conditions:

          (a)  OPTION EXERCISE PRICE.  The per Share exercise price for the
Shares to be issued pursuant to the exercise of an Option shall be determined by
the Administrator.

          (b)  WAITING PERIOD AND EXERCISE DATES.  At the time an Option is
granted, the Administrator shall fix the period within which the Option may be
exercised, and shall determine any conditions that must be satisfied before the
Option may be exercised.

          (c)  FORM OF PAYMENT.  The consideration to be paid for the Shares to
be issued upon exercise of an Option, including the method of payment, shall be
determined by the Administrator (and, in the case of an Incentive Stock Option,
shall be determined at the time of grant) and may consist entirely of:

               (i)  cash;

              (ii)  check;

             (iii)  promissory note;

              (iv)  other Shares which (1) in the case of Shares acquired from
the Company, have been owned by the Optionee for more than six months on the
date of surrender, and (2) have a Fair Market Value on the date of surrender
equal to the aggregate exercise price of the Shares as to which said Option
shall be exercised;

               (v)  consideration received by the Company under a cashless
exercise program implemented by the Company in connection with the Plan;

              (vi) a reduction in the amount of any Company liability to the
Optionee;

                                     -5-
<PAGE>

             (vii) any combination of the foregoing methods of payment; or

            (viii) such other consideration and method of payment for the
issuance of Shares to the extent permitted by Applicable Laws.

          (d)  METHOD OF EXERCISE.

               (i)  PROCEDURE FOR EXERCISE; RIGHTS AS A SHAREHOLDER.  An Option
granted hereunder shall be exercisable at such times and under such conditions
as determined by the Administrator and as shall be permissible under the terms
of the Plan.  An Option may not be exercised for a fraction of a Share.

                    An Option shall be deemed to be exercised when written
notice of such exercise has been given to the Company in accordance with the
terms of the Option by the person entitled to exercise the Option and full
payment for the Shares with respect to which the Option is exercised has been
received by the Company.  Full payment may, as authorized by the Administrator
and permitted by the Option Agreement, consist of any consideration and method
of payment allowable under Section 7(c).  Until the issuance (as evidenced by
the appropriate entry on the books of the Company or of a duly authorized
transfer agent of the Company) of the stock certificate evidencing such Shares,
no right to vote or receive dividends or any other rights as a shareholder shall
exist with respect to the Optioned Stock, notwithstanding the exercise of the
Option.  No adjustment shall be made for a dividend or other right for which the
record date is prior to the date the stock certificate is issued, except as
provided in Section 11 of the Plan.

                    Exercise of an Option in any manner shall result in a
decrease in the number of Shares which thereafter shall be available, both for
purposes of the Plan and for issuance under the Option, by the number of Shares
as to which the Option is exercised.

               (ii) TERMINATION OF RELATIONSHIP AS A SERVICE PROVIDER.  In the
event that an Optionee ceases to be a Service Provider (other than upon the
Optionee's death or Disability), the Optionee may exercise his or her Option
within such period of time as is determined by the Administrator at the time of
grant, but only to the extent that the Optionee was entitled to exercise the
Option at the date of such termination (but in no event later than the
expiration of the term of such Option as set forth in the Option Agreement).  In
the absence of a determination by the Administrator, the Option shall remain
exercisable for three (3) months following the Optionee's termination.  To the
extent that Optionee was not entitled to exercise an Option at the date of such
termination, and to the extent that the Optionee does not exercise such Option
(to the extent otherwise so entitled) within the time specified herein, the
Option shall terminate.

              (iii) DISABILITY OF OPTIONEE.  In the event an Optionee ceases to
be a Service Provider as a result of the Optionee's Disability, the Optionee may
exercise his or her Option within such period of time as is determined by the
Administrator at the time of grant (but in no event later than the expiration of
the term of such Option as set forth in the Option Agreement) as to all of the
Shares subject thereto, including Shares as to which the Option is not otherwise
exercisable at the date of Optionee's termination.  In the absence of a
determination by the Administrator, the Option shall remain exercisable for
twelve (12) months following the Optionee's termination.  To the extent that the
Optionee does not exercise such Option within the time specified herein, the
Option shall terminate.

                                     -6-
<PAGE>

               (iv) DEATH OF OPTIONEE.  In the event of an Optionee's death, the
Optionee's estate or the person(s) who acquired the right to exercise the
Optionee's Option by bequest or inheritance may exercise the Option within such
period of time as is determined by the Administrator at the time of grant (but
in no event later than the expiration of the term of such Option as set forth in
the Option Agreement) as to all of the Shares subject thereto, including Shares
as to which the Option is not otherwise exercisable at the date of Optionee's
termination.  In the absence of a determination by the Administrator, the Option
shall remain exercisable for twelve (12) months following the Optionee's
termination.  To the extent that the Optionee's estate or a person who acquired
the right to exercise such Option does not exercise such Option within the time
specified herein, the Option shall terminate.

     8.   STOCK PURCHASE RIGHTS.

          (a)  RIGHTS TO PURCHASE.  Stock Purchase Rights may be issued either
alone, in addition to, or in tandem with Options and/or cash awards made outside
of the Plan.  After the Administrator determines that it will offer Stock
Purchase Rights under the Plan, it shall advise the offeree in writing or
electronically, by means of a Notice of Grant, of the terms, conditions and
restrictions related to the offer, including the number of Shares that the
offeree shall be entitled to purchase, the price to be paid, and the time within
which the offeree must accept such offer.  The offer shall be accepted by
execution of a Restricted Stock Purchase Agreement in the form determined by the
Administrator.

          (b)  REPURCHASE OPTION.  Unless the Administrator determines
otherwise, the Restricted Stock Purchase Agreement shall grant the Company a
repurchase option exercisable upon the voluntary or involuntary termination of
the purchaser's service with the Company for any reason (including death or
Disability).  The purchase price for Shares repurchased pursuant to the
Restricted Stock Purchase Agreement shall be the original price paid by the
purchaser and may be paid by cancellation of any indebtedness of the purchaser
to the Company.  The repurchase option shall lapse at such rate as the
Administrator may determine.

          (c)  OTHER PROVISIONS.  The Restricted Stock Purchase Agreement shall
contain such other terms, provisions and conditions not inconsistent with the
Plan as may be determined by the Administrator in its sole discretion.

          (d)  RIGHTS AS A SHAREHOLDER.  Once the Stock Purchase Right is
exercised, the purchaser shall have the rights equivalent to those of a
shareholder, and shall be a shareholder when his or her purchase is entered upon
the records of the duly authorized transfer agent of the Company.  No adjustment
will be made for a dividend or other right for which the record date is prior to
the date the Stock Purchase Right is exercised, except as provided in Section 11
of the Plan.

     9.   NON-TRANSFERABILITY OF OPTIONS AND STOCK PURCHASE RIGHTS.  Unless
determined otherwise by the Administrator, Options, Stock Purchase Rights and
Restricted Stock may not be sold, pledged, assigned, hypothecated, transferred
or disposed of in any manner other than by will or by the laws of descent or
distribution and may be exercised, during the lifetime of the Optionee, only by
the Optionee.  If the Administrator makes an Option or Stock Purchase Right
transferable, such Option or Stock Purchase Right may contain such additional
terms and conditions as the Administrator deems appropriate.

                                     -7-
<PAGE>

     10.  LIMITATIONS.  Neither the Plan nor any Option, Stock Purchase Right or
Restricted Stock shall confer upon an Optionee any right with respect to
continuing the Optionee's relationship as a Service Provider with the Company,
nor shall they interfere in any way with the Optionee's right or the Company's
right to terminate such relationship at any time, with or without cause.

     11.  ADJUSTMENTS UPON CHANGES IN CAPITALIZATION, DISSOLUTION, MERGER, ASSET
          SALE OR CHANGE OF CONTROL.

          (a)  CHANGES IN CAPITALIZATION.  Subject to any required action by the
shareholders of the Company, the number of shares of Common Stock covered by
each outstanding Option and Stock Purchase Right, and the number of shares of
Common Stock which have been authorized for issuance under the Plan but as to
which no Options or Stock Purchase Rights have yet been granted or which have
been returned to the Plan upon cancellation or expiration of an Option or Stock
Purchase Right, as well as the price per share of Common Stock covered by each
such outstanding Option or Stock Purchase Right, shall be proportionately
adjusted for any increase or decrease in the number of issued shares of Common
Stock resulting from a stock split, reverse stock split, stock dividend,
combination or reclassification of the Common Stock, or any other increase or
decrease in the number of issued shares of Common Stock effected without receipt
of consideration by the Company; PROVIDED, however, that conversion of any
convertible securities of the Company shall not be deemed to have been "effected
without receipt of consideration."  Such adjustment shall be made by the
Administrator, whose determination in that respect shall be final, binding and
conclusive.  Except as expressly provided herein, no issuance by the Company of
shares of stock of any class, or securities convertible into shares of stock of
any class, shall affect, and no adjustment by reason thereof shall be made with
respect to, the number or price of shares of Common Stock subject to an Option
or Stock Purchase Right.

          (b)  DISSOLUTION OR LIQUIDATION.  In the event of the proposed
dissolution or liquidation of the Company, to the extent that an Option or Stock
Purchase Right has not been previously exercised, it will terminate immediately
prior to the consummation of such proposed action.  The Administrator may, in
the exercise of its sole discretion in such instances, declare that any Option
or Stock Purchase Right shall terminate as of a date fixed by the Administrator
and give each Optionee the right to exercise his or her Option or Stock Purchase
Right as to all or any part of the Optioned Stock, including Shares as to which
the Option or Stock Purchase Right would not otherwise be exercisable.

          (c)  MERGER OR ASSET SALE.  Subject to the provisions of paragraph (d)
hereof, in the event of a merger of the Company with or into another
corporation, or the sale of substantially all of the assets of the Company, each
outstanding Option and Stock Purchase Right shall be assumed or an equivalent
Option or Stock Purchase Right substituted by the successor corporation or a
Parent or Subsidiary of the successor corporation.  In the event that the
successor corporation does not agree to assume the Option or Stock Purchase
Right, or to substitute an equivalent option or stock purchase right, the
Optionee shall fully vest in and have the right to exercise the Option or Stock
Purchase Right as to all of the Optioned Stock, including Shares as to which it
would not otherwise be vested or exercisable.  If an Option or Stock Purchase
Right becomes fully vested and exercisable in lieu of assumption or substitution
in the event of a merger or sale of assets, the Administrator shall notify the
Optionee that the Option or Stock Purchase Right shall be exercisable for a
period of fifteen (15) days from the date of such notice, and the Option or
Stock Purchase Right shall terminate upon the expiration of such period.  For
the purposes of this paragraph, the Option or Stock Purchase Right

                                     -8-
<PAGE>

shall be considered assumed if, immediately following the merger or sale of
assets, the Option or Stock Purchase Right confers the right to purchase, for
each Share of Optioned Stock subject to the Option or Stock Purchase Right
immediately prior to the merger or sale of assets, the consideration (whether
stock, cash, or other securities or property) received in the merger or sale
of assets by holders of Common Stock for each Share held on the effective
date of the transaction (and if holders were offered a choice of
consideration, the type of consideration chosen by the holders of a majority
of the outstanding Shares); PROVIDED, however, that if such consideration
received in the merger or sale of assets was not solely common stock of the
successor corporation or its Parent, the Administrator may, with the consent
of the successor corporation, provide for the consideration to be received
upon the exercise of the Option or Stock Purchase Right, for each Share of
Optioned Stock subject to the Option or Stock Purchase Right, to be solely
common stock of the successor corporation or its Parent equal in Fair Market
Value to the per share consideration received by holders of Common Stock in
the merger or sale of assets.

          (d)  CHANGE IN CONTROL.  In the event of a "Change in Control" of the
Company, as defined in paragraph (e) below, any Options, Stock Purchase Rights
and Restricted Stock outstanding on the date such Change in Control is
determined to have occurred that are not yet fully exercisable and vested on
such date shall become fully exercisable and vested.

          (e)  DEFINITION OF "CHANGE IN CONTROL".  For purposes of this
Section 10, a "Change in Control" means the happening of any of the following:

               (i)  When any "person," as such term is used in Sections 13(d)
and 14(d) of the Exchange Act (other than the Company, a Subsidiary or a Company
employee benefit plan, including any trustee of such plan acting as trustee) is
or becomes the "beneficial owner" (as defined in Rule 13d-3 under the Exchange
Act), directly or indirectly, of securities of the Company representing fifty
percent (50%) or more of the combined voting power of the Company's then
outstanding securities entitled to vote generally in the election of directors;
or

              (ii)  A merger or consolidation of the Company with any other
corporation, other than a merger or consolidation which would result in the
voting securities of the Company outstanding immediately prior thereto
continuing to represent (either by remaining outstanding or by being converted
into voting securities of the surviving entity) more than fifty percent (50%) of
the total voting power represented by the voting securities of the Company or
such surviving entity outstanding immediately after such merger or
consolidation, or the shareholders of the Company approve an agreement for the
sale or disposition by the Company of all or substantially all the Company's
assets; or

             (iii)  A change in the composition of the Board, as a result of
which fewer than a majority of the directors are Incumbent Directors.
"Incumbent Directors" shall mean directors who either (A) are directors of the
Company as of the date hereof, or (B) are elected, or nominated for election, to
the Board with the affirmative votes of at least a majority of those directors
whose election or nomination was not in connection with any transaction
described in subsections (i) or (ii) or in connection with an actual or
threatened proxy contest relating to the election of directors of the Company.

                                     -9-
<PAGE>

     12.  DATE OF GRANT.  The date of grant of an Option or Stock Purchase Right
shall be, for all purposes, the date on which the Administrator makes the
determination granting such Option or Stock Purchase Right, or such other later
date as is determined by the Administrator.

     13.  AMENDMENT AND TERMINATION OF THE PLAN.

          (a)  AMENDMENT AND TERMINATION.  The Administrator may at any time
amend, alter, suspend or terminate the Plan.

          (b)  EFFECT OF AMENDMENT OR TERMINATION.  No amendment, alteration,
suspension or termination of the Plan shall impair the rights of any Optionee
under any previously granted Option or Stock Purchase Right, unless mutually
agreed otherwise between the Optionee and the Administrator, which agreement
must be in writing and signed by the Optionee and the Company.  Termination of
the Plan shall not affect the Administrator's ability to exercise the powers
granted to it hereunder with respect to Options or Stock Purchase Rights granted
under the Plan prior to the date of such termination.

     14.  CONDITIONS UPON ISSUANCE OF SHARES.

          (a)  LEGAL COMPLIANCE.  Shares shall not be issued pursuant to the
exercise of an Option or Stock Purchase Right unless the exercise of such Option
or Stock Purchase Right and the issuance and delivery of such Shares shall
comply with all Applicable Laws, and shall be further subject to the approval of
counsel for the Company with respect to such compliance.

          (b)  INVESTMENT REPRESENTATIONS.  As a condition to the exercise of an
Option or Stock Purchase Right, the Company may require the person exercising
such Option or Stock Purchase Right to represent and warrant at the time of any
such exercise that the Shares are being purchased only for investment and
without any present intention to sell or distribute such Shares if, in the
opinion of counsel for the Company, such a representation is required.

     15.  INABILITY TO OBTAIN AUTHORITY.  The inability of the Company to obtain
authority from any regulatory body having jurisdiction, which authority is
deemed by the Company's counsel to be necessary to the lawful issuance and sale
of any Shares hereunder, shall relieve the Company of any liability in respect
of the failure to issue or sell such Shares as to which such requisite authority
shall not have been obtained.

     16.  RESERVATION OF SHARES.  The Company, during the term of this Plan,
will at all times reserve and keep available such number of Shares as shall be
sufficient to satisfy the requirements of the Plan.

                                     -10-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-03-1999
<PERIOD-START>                             APR-05-1999
<PERIOD-END>                               JUL-04-1999
<CASH>                                           4,867
<SECURITIES>                                         0
<RECEIVABLES>                                   88,810
<ALLOWANCES>                                    11,361
<INVENTORY>                                     43,122
<CURRENT-ASSETS>                               133,755
<PP&E>                                          30,997
<DEPRECIATION>                                  14,445
<TOTAL-ASSETS>                                 246,682
<CURRENT-LIABILITIES>                          119,989
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       153,743
<OTHER-SE>                                    (44,199)
<TOTAL-LIABILITY-AND-EQUITY>                   246,682
<SALES>                                         50,400
<TOTAL-REVENUES>                                75,620
<CGS>                                           37,942
<TOTAL-COSTS>                                   54,548
<OTHER-EXPENSES>                                37,311
<LOSS-PROVISION>                                 5,489
<INTEREST-EXPENSE>                                 549
<INCOME-PRETAX>                               (16,788)
<INCOME-TAX>                                   (3,574)
<INCOME-CONTINUING>                           (13,214)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (13,214)
<EPS-BASIC>                                      (.64)
<EPS-DILUTED>                                    (.64)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission