BANK OF NEW HAMPSHIRE CORP
10-K, 1995-03-24
STATE COMMERCIAL BANKS
Previous: BANK OF NEW HAMPSHIRE CORP, DEF 14A, 1995-03-24
Next: SCHWAB CHARLES CORP, 10-K, 1995-03-24





 

<PAGE>
                                FORM 10-K  

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

(Mark one)

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
        EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1994

                                    OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
For the transition period from _______ to _______

Commission File Number 0-9517

                     BANK OF NEW HAMPSHIRE CORPORATION
          (Exact name of Registrant as specified in its charter) 

       New Hampshire                                         02-0346918
(State or other jurisdition of                            (I.R.S. Employer
incorporation or organization)                           Identification No.)

300 Franklin Street, Manchester, New Hampshire                 03101
  (Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code (603) 624-6600

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

    Common Stock, no par value, with a stated value of $2.50 per share
                             (Title of Class) 

Indicate by check mark whether the Registrant (1) has filed all reports re-

quired to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such report(s), and (2) has been subject to
such filing requirements for the past 90 days.  Yes  X   No    

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. [ ]

<PAGE>
The aggregate market value of the shares of common stock held by nonaffiliates
of the registrant was $79,347,424, based upon the reported closing price per
share on March 15, 1995 of $23.00.  The Registrant, solely for the purpose of
this required presentation, has deemed the Rule 13 d-5(b)(1) Group, (Thurber
Family, so called,) to be affiliates, and deducted from its outstanding shares
in determining the aggregate market value, their beneficial holdings of
614,268 shares or $14,128,164.

Number of Shares Outstanding at March 24, 1995 - 4,064,156 shares



DOCUMENTS INCORPORATED BY REFERENCE


Sections of the Company's 1994          Part I, Items 1 and 2
Annual Report to Shareholders           Part II, Items 5, 6, 7, and 8; and     
                                        Part IV, Item 14

Sections of the Company's               Part III, Items 10, 11, 12 and 13      
Proxy Statement, 1995 Annual Meeting    
   of Shareholders

<PAGE>                                     
                                   INDEX


Name of Item                                                          Page 

                                  PART I

ITEM 1.    BUSINESS                                                      4
             Table of Contents of Statistical Information               11
ITEM 2.    PROPERTIES                                                   25
ITEM 3.    LEGAL PROCEEDINGS                                            25
ITEM 3A.   EXECUTIVE OFFICERS OF THE COMPANY                            25
ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS          26


                                  PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
             SHAREHOLDER MATTERS                                        26
ITEM 6.    SELECTED FINANCIAL DATA                                      26
ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS                        26
ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                  27
ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE                          27


                                 PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY              27
ITEM 11.   EXECUTIVE COMPENSATION                                       28
ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS                
             AND MANAGEMENT                                             28
ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS               28


                                  PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
             ON FORM 8-K                                                28     
     


                                SIGNATURES

SIGNATURES                                                              30 



<PAGE>
                                  PART I


ITEM 1.  BUSINESS

THE COMPANY

Bank of New Hampshire Corporation (the "Company") is a registered bank holding
company incorporated in 1979 under New Hampshire law.  The Company is
regulated by the State of New Hampshire Banking Department and by the Federal
Reserve System and transacts its business through its only subsidiary, Bank of
New Hampshire (the "Bank"), a state-chartered commercial bank organized under
New Hampshire law, headquartered, along with the executive offices of the
Company, at 300 Franklin Street, Manchester, New Hampshire  03105 (telephone
603-624-6600).

The Company employs approximately 500 employees and conducts its business
through twenty-nine offices of the Bank located throughout the southern,
central, seacoast, and lakes regions of New Hampshire, which areas contain
approximately 80% of the State's population.

On Saturday, January 21, 1995, a fire forced a temporary closing of its branch
office in downtown Dover.  The loss was insured.  Management expects that
repairs and renovations to the office will take several months to complete and
has provided temporary alternative banking facilities for customers.

BUSINESS OF THE COMPANY

The Company, primarily, provides management resources to the Bank.  The Bank
is a full service commercial bank engaged in providing a wide variety of
financial services to New Hampshire individuals, businesses and governments,
including commercial and real estate lending; retail banking; consumer
finance; mortgage origination, sales and servicing; cash management; and trust
and investment services.  Through its Trust and Investment Services Division,
the Bank administers estates, personal and corporate trusts, and provides
fiduciary services to individuals, businesses, and governments.  The Bank also
offers electronic banking services through a network of twenty-three ATMs. 
The Bank maintains a centralized data processing facility at its Data Services
Center located in Manchester, New Hampshire.  

Activities in which the Company and the Bank are presently engaged or which
they may undertake in the future are subject to certain statutory and regula-

tory restrictions.  Banks and bank holding companies are extensively regulated
under both federal and state law.  There are various legal limitations upon
the extent to which the Bank can finance or otherwise supply funds to the
Company.  In addition, there are certain regulatory limitations on the payment
of dividends by the Company and by the Bank.  See "SUPERVISION AND REGULATION"
and "Dividends and Dividend Policy" on pages 5 and 7 of this Report. 

COMPETITION AND INDUSTRY CONSOLIDATION

The business of the Bank is extremely competitive.  In addition to competing
actively with other commercial banks in its market area for deposits and
loans, the Bank competes with larger commercial banks located outside of New
Hampshire.  The Bank also competes with other financial institutions,
including mutual and stock savings banks, savings and loan associations,
finance companies and credit unions.  In addition, it competes with
non-banking institutions including insurance companies and other financial
services organizations.  Competition among financial institutions is based
upon product pricing, customer service, convenience of banking locations and a
variety of other factors.  At December 31, 1994, the Bank's deposits totalled

<PAGE>
$825.9 million, which represents approximately 5.5% of the total time, savings
and demand deposits of all banks, state co-operatives and savings and loan's
in New Hampshire.

The banking industry has been experiencing continued consolidation in New
Hampshire and in other states.  The Company, from time to time, may
investigate possible future acquisitions of deposits and banking assets which
could strengthen the Company and enhance market coverage within New Hampshire. 
No agreements presently exist regarding possible future acquisitions.

SUPERVISION AND REGULATION 

The Company is a bank holding company registered under the Bank Holding
Company Act of 1956 (the "BHCA") and is subject to supervision by the State
Banking Department and by the Board of Governors of the Federal Reserve
("FRB").  The Company is required to file  quarterly reports and certain other
information with the Federal Reserve Bank of Boston ("FRBB").  The FRBB also
examines the Company.

The Bank is a state-chartered institution and is not a member of the FRB
system.  The Bank is, therefore, subject to supervision, regulation and
examination by both the FDIC and the State Banking Department.  Deposits in
the Bank are insured by the FDIC to the extent allowed  by law.

Several of the more significant regulatory provisions applicable to bank
holding companies and banks to which the Company and the Bank are subject are
noted below.  To the extent that the following information describes statutory
or regulatory provisions, it is qualified in its entirety by reference to the
particular statutory provisions.  Any change in applicable law or regulation
could have a material effect on the Company's business. 

NEW LEGISLATION

Interstate Banking Efficiency Act

On September 29, 1994, the Federal government enacted the Interstate Banking
Efficiency Act, which authorizes nationwide banking and branching.  Under the
new federal law, subject to states' rights and Community Reinvestment Act
provisions, nationwide banking will be permitted one year after enactment, and
nationwide branching will be permitted after June 1, 1997.

Interstate Banking

Under the new law, one year after enactment, bank holding companies will be
allowed to acquire banking subsidiaries anywhere in the country.  States
cannot opt out of the interstate banking provisions.  However, states can
require that the target institution be above a certain age, though that age
cannot exceed five years.  A bank holding company will not be allowed to
control more than 10% of the nationwide total or more than 30% of the state
total amount of insured deposits.  States may waive the 30% limit or set their
own limit, subject to certain restrictions.  In addition, the 30% limit does
not apply to mergers of affililated banks nor to the acquisition of deposits,
already exceeding the 30% limit, by an acquiror new to the state.  The FRB,
however, can waive any interstate restriction, if necessary, in a troubled
bank acquisition.

Interstate Branching

Under the new law, states are permitted to authorize out-of-state banks to
open de novo (new) branches in their states.  De novo branching across state
lines is otherwise generally barred.  Similarly, acquisitions of branches
across state lines are barred unless authorized by state law.  One year after

<PAGE>
enactment, banks will be allowed to accept deposits, close and service loans
and accept loan payments on behalf of affiliated banks from other states, in
effect a preview of interstate branching.  However, banks cannot originate
loans or open deposit accounts on an affiliates behalf. 

After June 1, 1997, bank holding companies are allowed to convert all or part
of their branch networks into interstate branches.  They can also acquire
banks in other states concurrent with converting them to branches.  States now
have three options (i) opt-in before June 1, 1997 (ii) opt-out by May 31, 1997
or (iii) accept the provisions of the new law based on the federal timetable. 
The selection of option (ii) above would bar branching in their state and also
bar in-state banks from branching into other states or acquiring banks across
state lines.  Bank holding companies that convert their banks into branches
across state lines retain the branching capacity of the original banks in
their respective states.

Other Provisions 

Under the new law, Federal regulators must implement regulations which prevent
interstate branching from being used to create "deposit production offices"; 
the FRB must conduct an annual survey of banks' fees for retail financial
services; the FDIC can revive an expired state statute of limitations if the
statute expired within five years of the FDIC's takeover of a failed bank only
in cases of fraud, intentional misconduct leading to personal enrichment or
intentional misconduct leading to substantial loss to the bank; the General
Accounting Office must compile a report on the efficiency of current reporting
requirements in light of nationwide interstate banking and branching; and the
Secretary of the Treasury must establish a commission to study the U.S.
financial services systems' strengths and weaknesses in meeting customer
needs.

The Company is reviewing the new law, but its impact is not  determinable at
this time.  The New Hampshire legislature is in the process of considering a
bill to address the options allowed under the new law.

BANK HOLDING COMPANY REGULATION

Acquisitions by Bank Holding Companies

The BHCA prohibits the Company from acquiring direct or indirect control of
more than 5% of the outstanding shares of any class of voting stock or
substantially all of the assets of any bank, or merging or consolidating with
another bank holding company, without prior approval of the FRB.  Restrictions
also apply to similar acquisition of shares of stock of the Company by other
bank holding companies.

The BHCA also prohibits the Company from engaging in, or from acquiring
ownership or control of, more than 5% of the outstanding shares of any class
of voting stock of any company engaged in a nonbanking activity unless such
activity has been determined by the FRB to be so closely related to banking as
to be a proper incident thereto.  The BHCA does not place territorial
restrictions on the activities of such nonbanking-related activities.

Control of Bank Holding Companies

The Change in Bank Control Act (the "CBCA") requires notice to and approval by
the FRB prior to the acquisition by any person or entity of "control" of a
bank holding company.  The CBCA defines "control" as the power, directly or
indirectly, to vote 25% or more of any class of voting securities.  The FRB
has promulgated regulations pursuant to which it presumes that one has
"control" of a bank holding company if one owns, controls, or holds with the
power to vote 10% or more of any class of voting securities of a

<PAGE>
publicly-traded bank holding company.

New Hampshire law currently may restrict acquisitions of control of New
Hampshire bank holding companies.  The Board of Directors of individual banks
or bank holding companies may adopt regulations which, upon filing with the
State Banking Department, prohibit acquisitions by out-of-state banks. 
Neither the Company's nor the Bank's Board has taken action with regard to
these resolutions.

Capital Adequacy

The FRB uses risk-based capital adequacy guidelines to evaluate the capital
adequacy of bank holding companies.  Such guidelines require bank holding
companies to maintain risk-based capital ratios substantially similar to those
required for state banks, as described below.  In addition to the risk-based
capital guidelines, the FRB and the FDIC require the use of the leverage ratio
as an additional tool to evaluate the capital adequacy of bank holding
companies.  Bank holding companies are required to maintain a leverage ratio
of 3.0% plus an additional cushion of at least 100 to 200 basis points.

Information concerning the Company and the Bank with respect to capital is set
forth in Management's Financial Review - "Consolidated Balance Sheet" and
"Capital Resources", contained in the Company's 1994 Annual Report to
Shareholders on pages 12 and 20, respectively, filed as Exhibit 13, which is
incorporated herein by reference.

Dividends and Dividend Policy

The Company is a legal entity separate and distinct from the Bank.  The
Company's revenues (on a Parent Company only basis) result, in part, from
dividends paid to the Company by the Bank.  During 1994, the Bank paid $1.0
million in dividends to the Company.  The right of the Company, and its
creditors and shareholders, to participate in any distribution of the assets
of the Bank is subject to the prior claims of creditors of the Bank, including
depositors. 

The Company's dividend policy with respect to its common stock is reviewed
quarterly.  During 1994, the Company paid $1.6 million in dividends to
shareholders.  Any dividend declaration by the Company or the Bank must con-
sider the amount of current period earnings, capital adequacy and other
factors (as discussed below).  However, federal and state regulators have the
authority to prohibit the Bank and the Company from paying dividends at any
time if they deem such payment to be an unsafe or unsound practice.

The FRB issued a policy statement that bank holding companies should serve as
a source of managerial and financial strength to their subsidiary banks.  As
part of this policy, the FRB expects that if a major subsidiary bank is unable
to pay dividends to a bank holding company, the bank holding company should
consider reducing or eliminating its dividends to shareholders in order to
conserve its capacity to provide capital assistance to the subsidiary bank. 
The policy also discourages bank holding companies with subsidiary banks which
are experiencing earnings weaknesses, other serious problems, or that have
inadequate capital, from paying dividends not covered by current earnings,
from borrowed funds, or from unusual or nonrecurring gains.  In addition, a
bank holding company is prohibited under the Federal Deposit Insurance Act
from paying dividends without the prior approval of the FRB if an insured bank
subsidiary is deemed to be "significantly undercapitalized" (as discussed
below) or is deemed to be "undercapitalized" and has failed to submit and
implement a required capital restoration plan.


<PAGE>
BANK REGULATION

The Bank is required to maintain cash reserves against deposits and is subject
to restrictions, among others, upon the nature and amount of loans which it
may make to a borrower, the nature and amount of securities in which it may
invest, the amount of its assets which may be invested in bank premises,  the
geographic location of its branches, and the nature and extent to which it can
borrow money.

FDICIA

The Federal government enacted the Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA") which, in general, required the adoption of
regulations establishing minimum capital ratio requirements for insured
institutions, established a system of classifications for insured institutions
based on capital ratios and other factors under which federal regulatory
agencies are required to take "prompt corrective action" with regard to
capital and other deficiencies, and provided for the recapitalization of the
FDIC's Bank Insurance Fund (the "BIF") by setting up a risk-based scheme of
premium assessments of insured institutions.

Capital Adequacy

Under the FDIC's minimum capital ratio regulations, state banks are required
to have a ratio of "Tier 1," or core, capital-to-total risk-weighted assets of
4.0% and a ratio of total capital-to-total risk-weighted assets of 8.0%. 
Except in the case of the strongest institutions, the FDIC expects state banks
to substantially exceed these minimum risk-based capital ratios.  As of
December 31, 1994, the Bank's ratio of "Tier 1" capital-to-total risk-weighted
assets was 14.67% and its ratio of total capital-to-total risk-weighted assets
was 15.94%.  Also under FDIC regulations, state banks are required, in most
cases, to maintain a leverage ratio, or "Tier 1" capital-to-average total
assets ratio, of no less than 4.0%.  As of December 31, 1994, the Bank's
leverage ratio was 7.06%.  Under certain circumstances, the FDIC may establish
higher minimum capital ratio requirements than set forth above; for example,
when a bank has received special regulatory attention or has high
susceptibility to interest rate risk.  A bank is restricted from paying
dividends if it is, or as a result of the dividend would be, considered to be
undercapitalized under these minimum capital ratio requirements.  Banks with
capital ratios below the required minimums are also subject to certain
administrative actions, including termination of deposit insurance upon notice
and hearing, or temporary suspension of insurance without a hearing in the
event the institution has no tangible capital.

Prompt Corrective Action

The regulations relating to "prompt corrective action" establish five
classifications based on capital levels, some of which require or permit the
FRB or the FDIC to take supervisory action -- "well capitalized," "adequately
capitalized," "undercapitalized," "signficantly undercapitalized," and
"critically undercapitalized."  The classifications are determined by the
ratios of the institution's "Tier 1" capital-to-total risk-weighted assets, its
total capital-to-total risk-weighted assets, and its leverage ratio.  To fall
within the "well capitalized" category, ratios (as described above) must be at
least 6.0%, 10.0%, and 5.0%, respectively.  The regulations require a bank to
notify the appropriate agency of material events that decrease the capital
level of the bank, and to do so within 15 days.  In addition, federal banking
regulators are authorized to effectively downgrade an institution to a lower
capital category than the institution's capital ratios would otherwise
indicate, based upon safety and soundness considerations, such as when the
institution has received a less than satisfactory examination rating for any of
the rating categories for asset quality, management, earnings, or liquidity. 

<PAGE>
The scope and degree of regulatory intervention is linked to the amount of any
shortfall in the capital ratios of the insured institution.  In the case of an
insured institution which is "critically undercapitalized" (a term defined to
include institutions which have a positive net worth), the federal bank
regulatory authorities are generally required to appoint a conservator or
receiver.  An "undercapitalized" bank must develop a capital restoration plan
and its parent holding company must guarantee the bank's compliance with the
plan.  The liability of the parent holding company under any such guarantee is
limited to the lesser of 5% of the bank's assets at the time it became
"undercapitalized" or the amount needed to comply with the plan.  An
"undercapitalized" bank also is subject to limitations in numerous areas,
including, but not limited to: capital distributions, asset growth,
acquisitions, branching, new business lines and borrowings from the FRB. 
Under the regulations relating to brokered deposits, "well capitalized" banks
may accept brokered deposits without restriction, "adequately capitalized"
banks may accept such funds only if they first obtain a waiver from the FDIC,
and "undercapitalized" banks are prohibited from accepting such deposits.  In
addition, banks which are not "well capitalized" (even if meeting minimum
capital requirements) are subject to limits on the rates of interest they may
pay on brokered and other deposits.  Based on its capital ratios as of
December 31, 1994, the Bank is deemed to be "well capitalized" under the
prompt corrective action regulations.  

FDICIA contains numerous other provisions, including accounting, audit and
reporting requirements, the termination of the "too big to fail" doctrine
except in special cases, regulatory standards in areas such as asset quality,
earnings and compensation, and revised regulatory standards for, among other
things, powers of state chartered banks, real estate lending, branch closures,
and capital adequacy.

Deposit Insurance Assessments

In order to implement the recapitalization of the BIF pursuant to FDICIA, the
FDIC established a schedule to increase the reserve ratio of the BIF to 1.25%
of insured deposits by January 1, 2002.  However, the FDIC reported that the
BIF is expected to be fully recapitalized by July 31, 1995.  

Each institution is placed in one of nine risk categories using a two-step
process.  First, a bank is assigned to one of three groups based on whether it
is "well capitalized," "adequately capitalzied," or "undercapitalized". 
Second, a bank is assigned to one of three subgroups based on an evaluation of
the risk posed by the bank.  Based on these classifications, the FDIC uses an
insurance premium schedule under which the safest banks currently pay $.23
cents per $100 of deposits.  The rates increase incrementally to a top rate of
$.31 cents for the weakest banks.  The Bank pays $.23 cents per $100 of
deposits.

The FDIC has the authority to change the premium rates and, on January 31,
1995, proposed cutting premiums to $.04 cents for the safest banks effective
in the second half of 1995.  The FDIC also plans to widen the range of risk-
based premiums charged from $.04 cents for the safest banks to $.31 cents for
the weakest banks.

FIRREA

The Federal government enacted the Financial Institutions Reform, Recovery and
Enforcement Act of 1989 ("FIRREA") which empowers regulatory authorities to
use their "cease-and-desist" authority to require institutions to take certain
affirmative actions.  Such cease-and-desist orders may include restricting the
growth of the institution, disposing of any loan or assets, rescinding 

<PAGE>
agreements or contracts, employing qualified officers or employees or taking
other actions.  Regulatory agencies also have the authority to order
restitution where an institution or "institution-affiliated party" (a term
which does not include bank holding companies) was "unjustly enriched" or
recklessly disregarded the law.

GOVERNMENTAL POLICIES AND ECONOMIC CONDITIONS

The earnings and business of the Company and the Bank are and will be affected
by a number of external influences, including general economic conditions and
the policies of various regulatory authorities.  In addition to those
enumerated under "SUPERVISION AND REGULATION" important FRB functions are to
regulate the supply of money and of bank credit, to deal with general economic
conditions within the United States and to be responsive to international
economic conditions.  Among the means available to the FRB to affect the money
supply are open market operations in U.S. Government securities, changes in
the discount rate on member bank borrowings, and changes in reserve re-

quirements against member bank deposits.  These means are used in varying
combinations to influence overall growth and distribution of bank loans,
investments and deposits, and their use may affect interest rates charged on
loans or paid for deposits.  From time to time, the FRB has taken specific
steps to control domestic inflation and to control the country's money supply. 
For example, the FRB raised the discount rate four times and the federal funds
rate seven times since February, 1994.  FRB monetary policies have materially
affected the operating results of commercial banks in the past and are
expected to continue to do so in the future.  The nature of future monetary
policies and the effect of such policies on the business and earnings of the
Company cannot be predicted.

The FRB reported that it moved to keep inflation contained and thereby foster
sustainable economic growth by raising short-term interest rates, as noted
above.  The Commerce Department reported that the gross domestic product,
measuring the output of all goods and services produced in the United States,
rose at a 4.0% adjusted rate in the third quarter and at a 4.5% rate in the
fourth quarter of 1994.  The FRB has indicated it wants to hold down inflation
by slowing economic growth to about 2.5%.  Most economic indicators now
suggest minimal inflation.  Many economists are forecasting continued growth
through the middle of the year, followed by a slowing in the economy due to
the effects of higher interest rates.

The effect upon the future business and earnings of the Company, of
prospective economic and political conditions, and of the policies of the FRB
as well as other regulatory authorities, cannot be determined at this time. 
This section should be read in conjunction with "Management's Financial
Review" contained in the Company's 1994 Annual Report to Shareholders, filed
as Exhibit 13, which is incorporated herein by reference.                      

<PAGE>     
Table of Contents of Statistical Information                     Page  No.
                                                          
     I. A.  Distribution of Assets, Liabilities,   
            and Shareholders' Equity                                  12      
                                                           
        B.  Interest Income and Expense                               13
                                                           
        C.  Interest Rates                                            14
                                                           
        D.  Volume and Rate Analysis                                  15
                                                           
    II. Securities                                                    16

   III. A.  Loans                                                     17

        B.  Maturities and Interest Rate   
            Sensitivity of Loans                                      18
                                                           
        C.  Nonperforming Assets                                      19

    IV. A.  Analysis of Allowance for Possible Loan           
            Losses                                                    20

        B.  Allocation of Allowance for Possible 
            Loan Losses                                               21

     V. Deposits                                                      22

    VI. Return on Equity and Assets and Other Ratios                  22

   VII. Federal Funds Purchased and Securities Sold
        Under Agreements to Repurchase                                23

  VIII. Trust Data                                                    24
   
<PAGE>
I.  A.   Distribution of Assets, Liabilities and Shareholders' Equity  

         The following Table presents, for the years indicated, the
         average balances of each principal category of assets and
         liabilities, and shareholders' equity. 
<TABLE>
<CAPTION>
                                                    Year Ended December 31,    
                                                 1994        1993         1992
                                                        (In thousands)
       ASSETS
<S>                                            <C>         <C>         <C>    
Earning assets:
  Loans                                        $520,294    $573,561    $646,040
  Taxable securities                            278,699     207,846     189,844 
  Non-taxable securities                          2,759       2,464       3,795
  Federal funds sold and securities                                              
   purchased under agreements to resell          72,652      84,320      62,692  

     Total earning assets                       874,404     868,191     902,371
                                                                       
Cash and due from banks                          53,556      56,767      51,752  
Premises and equipment, net                      10,840      11,581      11,547  
Other real estate                                12,920      15,406      20,205  
Other assets                                     16,255      16,539      19,057  
Allowance for possible loan losses              (13,837)    (15,950)    (18,812) 
                                                                                 
Total assets                                   $954,138    $952,534    $986,120  
                                                  


LIABILITIES AND SHAREHOLDERS' EQUITY

Interest bearing liabilities:
  Savings deposits                             $489,080    $481,521    $477,460
  Certificates of deposit of $100,000 or more    10,169      12,896      19,073
  Other time deposits                           200,306     222,097     259,591  
  Federal funds purchased and securities sold                                    
   under agreements to repurchase                33,346      35,431      46,417  
  Other borrowed funds                            2,720       3,529       4,063  
                                                                          
     Total interest bearing liabilities         735,621     755,474     806,604  
                                                          
Demand deposits                                 138,676     131,335     120,988  
Other liabilities                                 8,556       9,032      11,065  

Total liabilities                               882,853     895,841     938,657  
                                                                                 
Shareholders' equity                             71,285      56,693      47,463  

Total liabilities and shareholders' equity     $954,138    $952,534    $986,120  
</TABLE>

<PAGE>                                        
I.  B.  Interest Income and Expense

        The following Table presents, for the years indicated, interest
        income on earning assets on a fully taxable equivalent ("FTE")
        basis, interest expense on interest bearing liabilities and net
        interest income.  Interest earned from loans includes fees earned
        on loans.
<TABLE>
<CAPTION>
                                                       Year Ended December 31,      
                                                  1994         1993           1992
                                                           (In thousands)
<S>                                             <C>           <C>           <C>         
Interest earned from:                                           
  Loans (1)                                     $ 45,897      $ 51,782      $ 61,076   
  Taxable securities                              12,048         8,429         9,634   
  Non-taxable securities (1)                         158           170           348   
  Federal funds sold and securities                                                  
    purchased under agreements to resell           2,909         2,570         2,206 
      Total interest income (1)                   61,012        62,951        73,264   

                                                                                     
Interest expense on:                                                                 
  Savings deposits                                11,324        12,203        15,340 
  Certificates of deposit of $100,000 or more        376           467           835
  Other time deposits                              7,996         9,395        13,660
  Federal funds purchased and securities sold                                        
    under agreements to repurchase                   920           721         1,376
  Other borrowed funds                               112            84           100   
      Total interest expense                      20,728        22,870        31,311   

Net Interest Income (1)                         $ 40,284      $ 40,081      $ 41,953   
                                           
         
      
                    
                    

(1)  Includes an FTE adjustment based on a 34% 
     federal income tax rate.                   $    160      $    232      $    358   
</TABLE>

<PAGE>
I. C.   Interest Rates
            
        The following Table presents, for the years indicated, the
        interest rate earned on average earning assets, on an FTE basis,
        and the interest rate paid on average interest bearing
        liabilities.

                                                     Year Ended December 31,    
                                                  1994         1993         1992
                                                              
Rate earned on:                                                     
  Loans (1)                                       8.82%        9.03%       9.45%
  Taxable securities                              4.32         4.06        5.07
  Non-taxable securities                          5.73         6.90        9.17
  Federal funds sold and securities                                            
   purchased under agreements to resell           4.00         3.05        3.52
                                                                               
      Total                                       6.98         7.25        8.12
                                                                               
Rate paid on:                                                                  
  Savings deposits                                2.32         2.53        3.21
  Certificates of deposit of $100,000 or more     3.70         3.62        4.37
  Other time deposits                             3.99         4.23        5.26
  Federal funds purchased and securities sold                                  
   under agreements to repurchase                 2.76         2.03        2.97
  Other borrowed funds                            4.12         2.38        2.46
                                                                               
       Total                                      2.82         3.03        3.88
                                                                              
Interest Rate Spread (2)                          4.16%        4.22%       4.24%
                                                                               
Net Interest Margin (3)                           4.61%        4.62%       4.65%
____________________                    

(1)  For the calculation of rate earned on loans, nonaccrual and
     restructured loans are included in the average amounts outstanding.

(2)  Interest rate spread is the average rate earned on total earning 
     assets less the average rate paid for interest bearing liabilities.

(3)  Interest rate margin is calculated by dividing net interest income by
     total earning assets.

<PAGE>
I. D.   Volume and Rate Analysis

        The following Table presents an analysis of the effect on net
        interest income, on an FTE basis, of volume and rate changes for
        1994 as compared with 1993.  The effect of changes due to both
        volume and rate have been allocated to the change in volume and
        change in rate categories in proportion to the relationship of the
        absolute dollar amounts of the change in each category.
<TABLE>
<CAPTION>
                                      1994 vs 1993                 1993 vs 1992        
                                          Due to Changes                Due to Changes 
                              Net          in Interest      Net          in Interest  
                              Increase                      Increase
                             (Decrease)  Volume    Rate    (Decrease)  Volume    Rate
                                                  (In thousands)                          
<S>                            <C>       <C>       <C>      <C>        <C>       <C>        
Interest income from:                
  Loans                        $(5,885)  $(4,706)  $(1,179) $ (9,294)  $(6,657)  $(2,637) 
  Taxable securities             3,619     3,047       572    (1,205)      848    (2,053) 
  Non-taxable securities           (12)       19       (31)     (178)     (104)      (74) 
  Federal funds sold and                                                                  
    securities purchased                                                                  
    under agreements to resell     339      (389)      728       364       687      (323) 
     Total interest income      (1,939)   (2,029)       90   (10,313)   (5,226)   (5,087) 
 

Interest expense on:                                                                      
  Savings deposits                (879)      182    (1,061)   (3,137)      129    (3,266) 
  Certificates of deposit                                                                 
    of $100,000 or more            (91)     (101)       10      (368)     (241)     (127) 
  Other time deposits           (1,399)     (886)     (513)   (4,265)   (1,810)   (2,455) 
  Federal funds purchased                                                                 
    and securities sold                                                                   
    under agreements to                                                                   
    repurchase                     199       (45)      244      (655)     (280)     (375) 
  Other borrowed funds              28       (23)       51       (16)      (13)       (3) 
      Total interest expense    (2,142)     (873)   (1,269)   (8,441)   (2,215)   (6,226) 
   
Net Interest Income            $   203   $(1,156)  $ 1,359   $(1,872)  $(3,011)  $ 1,139
</TABLE>
                                                                
<PAGE>
II. Securities

    The following Table presents the book values of securities for the 
    years indicated.
<TABLE>
<CAPTION>
                                                      December 31,             
                                            1994          1993          1992
                                                    (In thousands)
<S>                                      <C>             <C>           <C>          
U.S. Treasury and Other
  U.S. Government agencies               $285,392        $256,380      $180,616 
State and municipal                           908           1,215         1,765 
Other                                       3,882             797         2,897  
 
    Total securities                     $290,182        $258,392      $185,278 
</TABLE>
     




Held-to-maturity debt securities totalled $286.6 million and had an
estimated market value of $283.0 million at December 31, 1994.  Available-
for-sale equity securities at cost were $3.6 million with an estimated
market value of $3.6 million at December 31, 1994. 

The following Table presents the relative maturities at book value and
weighted average interest rates of securities at December 31, 1994.  Other
securities having a book value of $3.9 million are not included in the
Table.  Weighted average rates on tax-exempt obligations have been
computed on an FTE basis assuming a tax rate of 34%.  The rates are
calculated by dividing annual interest, net of amortization of premiums
and accretion of discounts, by the book value of the securities at
December 31, 1994.
<TABLE>
<CAPTION>

                        Within            After One But     After Five But        After        
                       One Year         Within Five Years  Within Ten Years     Ten Years  
                  Amount      Rate       Amount   Rate      Amount    Rate    Amount   Rate
                                               (Dollars in thousands)                         
<S>              <C>          <C>       <C>        <C>       <C>       <C>     <C>       <C>          
U.S. Treasury
 and other U.S.
 Government
 agencies        $163,315     4.25%     $120,651   6.48%     $   452   10.23%  $   974   9.27%
State and
 municipal            383     7.50%          185   9.38%                           340   9.59%  
   Total         $163,698     4.26%     $120,836   6.48%     $   452   10.23%  $ 1,314   9.35%  
</TABLE>
  
      
<PAGE>
III.  A.   Loans

           The balance of loans outstanding, and the percent for each
           category, of loans to total loans at the dates indicated are
           shown in the following Tables.    
<TABLE>
<CAPTION>
 
                                                   December 31,               
                                      1994            1993            1992                      
                                 Balance    %    Balance    %    Balance    %  
                                                  (Dollars in thousands)     
<S>                             <C>        <C>  <C>        <C>  <C>        <C>
Commercial, financial and  
  agricultural                  $ 58,764   11%  $ 55,430   11%  $ 80,256   13%
Real estate - commercial         132,321   24    133,837   25    163,594   26                
Real estate - construction         3,544    1      3,019    1      5,620    1                   
Real estate - residential        260,729   48    285,582   54    331,270   53                   
Installment                       85,926   16     46,975    9     43,641    7   
     Total loans                $541,284  100%  $524,843  100%  $624,381  100%
</TABLE>


                                                December 31,                   
                                         1991               1990      
                                     Balance    %        Balance    %
                                          (Dollars in thousands)     
Commercial, financial and
  agricultural                      $104,468   16%      $128,760   18%
Real estate - commercial             166,627   26        187,419   27 
Real estate - construction             8,598    1         15,695    2
Real estate - residential            320,564   50        304,517   43
Installment                           47,277    7         66,861   10   
     Total loans                    $647,534  100%      $703,252  100%       
                                              
       
The Company does not have an automatic renewal policy for maturing loans. 
Loans are renewed at the maturity date, at the request of customers, if
deemed to be creditworthy by the Company.  Additionally, the Company
reviews such requests in substantially the same manner as applications by
new customers for extensions of credit.  The maturity date and interest
terms of renewed loans are based, in part, upon the needs of the
individual customer and the Company's credit review and evaluation of
current and future economic conditions.  

<PAGE>
III. B.    Maturities and Interest Rate Sensitivity of Loans

           The following Table presents the maturities and interest rate 
           sensitivity, based on original contractual terms, of 
           loans as of December 31, 1994.                        
<TABLE>
<CAPTION>
                                                         Maturing                   
                                                   After One
                                        Within    But Within     After
                                        One Year  Five Years   Five Years   Total
                                                      (In thousands)    
<S>                                     <C>       <C>          <C>         <C>          
Commercial, financial and 
  agricultural                          $ 32,734  $ 19,368     $  6,662    $ 58,764
Real estate - commercial                  53,929    47,667       30,725     132,321
Real estate - construction                 2,188       305        1,051       3,544
Real estate - residential                 14,053    58,292      188,384     260,729
Installment                                9,084    75,744        1,098      85,926
     Total                              $111,988  $201,376     $227,920    $541,284
                 

Loans with fixed interest rates         $ 45,863  $ 95,412     $179,569    $320,844
Loans with variable interest rates        66,125   105,964       48,351     220,440
      Total                             $111,988  $201,376     $227,920    $541,284
</TABLE>

<PAGE>
III.  C.   Nonperforming Assets         

           The following Table summarizes nonperforming assets at December
           31 for the years presented.
<TABLE>
<CAPTION>
                                       1994       1993       1992       1991      1990
                                                     (Dollars in thousands)   
<S>                                 <C>         <C>         <C>       <C>        <C>
Nonaccrual loans:
  Commercial, financial and 
    agricultural                    $    601    $  2,167    $  3,486  $  7,344   $  3,570    
  Real estate - commercial             4,503       3,979       4,407     6,011      8,004    
  Real estate - construction             476         593         650       648      2,566    
  Real estate - residential            4,120       6,263       7,547     4,370      4,020    
  Installment                             32          37         301       575        704   
    Total nonaccrual                   9,732      13,039      16,391    18,948     18,864    
Past due 90 days or more(accruing)     3,003       2,006       1,770     3,738      3,979    
Restructured loans                     1,251       1,012       1,628     1,991      4,517   
    Total nonperforming loans         13,986      16,057      19,789    24,677     27,360  
Other real estate owned, net          10,024       9,865       7,287     9,862      9,450    
In-substance foreclosures              1,295       3,528       8,569    12,764     12,077    
    Total other real estate           11,319      13,393      15,856    22,626     21,527    
Total nonperforming assets          $ 25,305    $ 29,450    $ 35,645  $ 47,303   $ 48,887   


Total assets                        $953,456    $976,719    $967,202 $1,015,061 $1,001,709   
APLL (See Page 20)                  $ 13,191    $ 14,581    $ 16,619 $   20,012 $   21,575   

APLL/Nonaccrual loans                   136%        112%        101%       106%       114%   
APLL/Nonperforming loans                 94          91          84         81         79    
APLL/Nonperforming assets (NPA)          52          50          47         42         44    
NPA/Total assets                        2.7         3.0         3.7        4.7        4.9    
NPA/Total loans plus ORE                4.6         5.5         5.6        7.1        6.7    
</TABLE>

Substantially all of the nonaccrual loans at December 31, 1994 were secured.  
At December 31, 1994, $9.3 million in commercial and commercial real estate 
loans were not 90 days past due, restructured, or on nonaccrual but were 
internally rated substandard, defined as inadequately protected by the current 
sound worth and paying capacity of the obligor or of the collateral pledged, 
if any, with well defined weakness(s) that jeopardize the liquidation of
the debt.

The following information and analysis of unrecorded interest income relates 
to loans on nonaccrual and/or restructured loans at December 31 for the
years presented.
<TABLE>
<CAPTION>
                                             1994      1993      1992       1991       1990    
                                                               (In thosuands)
<S>                                        <C>       <C>       <C>        <C>        <C>  
Nonaccrual loans                           $ 9,732   $13,039   $16,391    $18,948    $18,864    
Restructured loans                           1,251     1,012     1,628      1,991      4,517    
                                           $10,983   $14,051   $18,019    $20,939    $23,381    
   
Originally contracted interest income                                    
  for the year                             $ 1,209   $ 1,555   $ 1,852   $ 2,654    $ 3,388     
        
Interest income actually recorded              (48)     (367)     (571)   (1,001)    (1,316)    
Difference - unrecorded interest           $ 1,161   $ 1,188   $ 1,281   $ 1,653    $ 2,072     
</TABLE>



<PAGE>
IV.  A.  Analysis of Allowance for Possible Loan Losses

     The allowance for possible loan losses (the "APLL") is available
     for future charge-offs of loans.  The provision for possible loan
     losses is added to the APLL and is based upon management's estimation
     of the amount necessary to maintain the APLL at an adequate level.   
     Management considers evaluations of individual credits and
     concentrations of credit risk, net losses charged to the APLL,
     changes in the quality of the loan portfolio, levels of nonaccrual
     loans, current economic conditions, changes in the size and character
     of the loan risks and other pertinent factors warranting current
     recognition.  The Company charges all or a portion of a loan against
     the APLL when a probability of loss has been established, with
     consideration given to such factors as the customer's financial
     condition, underlying collateral and guarantees.       

     The following Table presents a five year analysis of the APLL.

                             1994      1993      1992      1991      1990
                                        (Dollars in thousands)
                                                                         
Balance at January 1      $14,581   $16,619   $20,012   $21,575   $ 7,438 
Provision for possible 
  loan losses               1,580     4,200     6,800    12,542    37,334 
Loan losses:                                                               
      
Commercial, financial 
  and agricultural         (1,101)   (1,028)   (3,160)   (4,564)   (8,120) 
      
Real estate-commercial       (880)   (2,026)   (1,564)   (6,202)   (8,720) 
Real estate-construction     (100)     (202)     (431)             (1,333) 
Real estate-residential    (2,741)   (4,080)   (4,698)   (3,073)   (2,400) 
Installment                  (511)     (777)   (1,242)   (1,959)   (3,647) 
    
   Total loan losses       (5,333)   (8,113)  (11,095)  (15,798)  (24,220) 
  
Loan recoveries:    
Commercial, financial 
  and agricultural            934       775       334       666       188  
Real estate-commercial        455       449       152       189
Real estate-construction      278       147                            80  
Real estate-residential       326       102        14       244        46  
Installment                   370       402       402       594       709  
   
   Total loan recoveries    2,363     1,875       902     1,693     1,023  
   
Net loan losses            (2,970)   (6,238)  (10,193)  (14,105)  (23,197) 
APLL at December 31      $ 13,191   $14,581   $16,619   $20,012   $21,575  
   
Loans at December 31     $541,284  $524,843  $624,381  $647,534  $703,252  
   
Average loans            $520,294  $573,561  $646,040  $672,954  $729,145  
   
APLL/Total loans            2.44%      2.78%     2.66%     3.09%     3.07% 
Net loan losses/Average 
  loans                      .57       1.09      1.58      2.10      3.18  
Net loan losses/
  Provision               187.97     148.52    149.90    112.46     62.13  
Recoveries/Loan losses     44.31      23.11      8.13     10.72      4.22  
Provision/Average loans      .30        .73      1.05      1.86      5.12  

<PAGE>                                                                 
IV.  B.  Allocation of the APLL

     The APLL is a general reserve available for all categories of
     possible loan loss.  Allocations of the reserve are based on
     estimates and subjective judgments and are not necessarily indicative
     of the specific amounts or loan categories in which losses may
     ultimately occur.  The following Table presents a five year analysis
     of the allocations by loan categories.  For the percentage of loans
     outstanding in each category to total loans, refer to the Table
     "Loans" on page 18. 
<TABLE>
<CAPTION>
                                                   As of December 31,                        

                                      1994                  1993                 1992        
    
                                           % of                  % of                 % of
                                 Amount   Total        Amount   Total       Amount   Total
                                                   (Dollars in thousands)         
<S>                            <C>         <C>        <C>       <C>        <C>       <C>                                 
Commercial, financial and
  agricultural                 $   835      9.6%      $ 1,507   10.3%      $ 1,956   11.8%  
Real estate-commercial           3,560     23.7         4,073   27.9         6,218   37.4    
Real estate-construction                                                        40     .2    
Real estate-residential          1,954     14.8         1,742   12.0         5,033   30.3    
Installment                      1,361     10.3         1,566   10.7         1,045    6.3    
Unallocated                      5,481     41.6         5,693   39.1         2,327   14.0 
                               $13,191    100.0%      $14,581  100.0%      $16,619  100.0%   
</TABLE>
    



                                      1991                  1990    
                                            % of                % of
                                 Amount    Total       Amount  Total
                                        (Dollars in thousands)
            
Commercial, financial and
  agricultural                   $ 4,626    23.1%     $ 3,920   18.2%
Real estate-commercial             7,379    36.9        6,096   28.3
Real estate-construction             380     1.8          330    1.5
Real estate-residential            2,417    12.1        1,910    8.9
Installment                          934     4.7          989    4.6
Unallocated                        4,276    21.4        8,330   38.5
                                 $20,012   100.0%     $21,575  100.0%

<PAGE>
V.    Deposits                                                    
     
      The average daily amount of deposits and rates paid on such
      deposits is summarized for the years indicated in the
      following Table.
<TABLE>
<CAPTION>
                                         1994             1993             1992       
                                     Amount  Rate     Amount  Rate     Amount  Rate
                                                 (Dollars in thousands)
<S>                                 <C>       <C>   <C>       <C>    <C>       <C> 
Demand deposits                     $138,676        $131,335         $120,988         
Savings deposits                     489,080  2.32%  481,521  2.53%   477,460  3.21%   
Certificate deposits
  of $100,000 or more                 10,169  3.70    12,896  3.62     19,073  4.37
Other time deposits                  200,306  3.99   222,097  4.23    259,591  5.26    
    Total                           $838,231        $847,849         $877,112          
</TABLE>
      


The maturity schedule of time certificates of deposit of $100,000 or more at 
December 31, 1994, is as follows (in thousands):

Time Certificates of Deposit      

3 months or less                                    $2,345            
Over 3 through 6 months                              2,375 
Over 6 through 12 months                             2,887 
Over 12 months                                       1,951        
    Total                                           $9,558        





VI.  Return on Equity and Assets and Other Ratios

     The ratio of net income to average shareholders' equity
     ("ROE") and to average total assets ("ROA") and certain other ratios 
     are presented below for the years indicated.
<TABLE>
<CAPTION>
                                                       1994       1993      1992  

<S>                                                   <C>        <C>       <C>  
ROE                                                   12.08%     11.27%    11.43%      
ROA                                                     .90        .67       .55       
Dividends declared per share as a percent of                    
  net income per share                                19.10       4.44       .00       
Average shareholders' equity as a percent of                    
  average total assets                                 7.47       5.95      4.81      
Leverage ratio                                         7.68       6.78      5.00      
Tier 1 risk-based capital ratio                       15.94      14.31      9.26      
Total risk-based capital ratio                        17.21      15.59     10.53       
</TABLE>

<PAGE>        
VII. Federal Funds Purchased and Securities Sold Under Agreements to
     Repurchase

     The following Table presents the distribution of federal funds
     purchased and securities sold under agreements to repurchase and the
     weighted average interest rates thereon at the end of each of the
     last three years.  Also provided are the maximum amount of these  
     borrowings and the average amount of these borrowings, as well as 
     weighted average interest rates for the last three years.
 
                                                      Federal Funds Purchased &
                                                        Securities Sold Under
                                                      Agreements to Repurchase 
Balance at December 31:                                (Dollars in thousands) 
     1994                                                     $ 40,888
     1993                                                       32,238
     1992                                                       36,107

Weighted average interest
rate at December 31:
     1994                                                        4.20%
     1993                                                        1.75 
     1992                                                        2.05 

Maximum amount outstanding
at any month's end during:
     1994                                                     $ 43,534
     1993                                                       44,381
     1992                                                       59,498

Average amount outstanding
during:
     1994                                                     $ 33,346
     1993                                                       35,431
     1992                                                       46,417

Weighted average interest
rate during:
     1994                                                        2.76%
     1993                                                        2.03 
     1992                                                        2.97 

<PAGE>
VIII.  Trust Data

     The following presents information with respect to Trust Investments 
     and Trust Accounts for which the Bank has both sole and shared 
     investment responsibility at December 31, 1994.
<TABLE>
<CAPTION>
                                                           Market       Percentage
Trust Investments                                          Value         of Total 
                                                           (Dollars in thousands)

<S>                                                        <C>              <C>      
Common and preferred stocks                                $217,586         46%
Bonds, notes and short-term obligations                      90,562         19 
U.S. Government and agency obligations                       95,280         20 
State, county and municipal obligations                      39,890          9 
Nondiscretionary assets(1)                                   12,737          3 
Real estate and real estate mortgages                         5,107          1 
Miscellaneous assets                                          5,583          1 
Cash (2)                                                      2,407          1 
                                                           $469,152        100%        
</TABLE>
                                                
<TABLE>
<CAPTION>
                                              Number of      Market     Percentage     
Trust Accounts                                Accounts       Value       of Total 
                                                     (Dollars in thousands)      
<S>                                            <C>         <C>             <C>
Personal trusts                                1,368       $234,069         50%       
Employee benefit trusts                          209         81,150         17 
Agencies                                         901        151,751         32
Estates, conservatorships and guardians            7          2,182          1   
                                               2,485       $469,152        100%
</TABLE>
                   
 


(1) Assets for which the Bank has shared investment responsibility
(2) Predominantly invested in certificates of deposit

<PAGE>
ITEM 2. PROPERTIES
                                                                           
                               
The Company's headquarters occupies a portion of the Bank's building at
300 Franklin Street, Manchester, New Hampshire, and the Company conducts
its meetings of the Board of Directors at the Bank's Data Services Center
at John Devine Drive, Manchester, New Hampshire.

The Bank owns or leases numerous premises used in the conduct of the
business of the Company.  The Company does not own or lease any real
property, other than a branch office in Portsmouth, which is sublet to the
Bank.  Additional information on the Bank's properties is set forth in
Note H on page 33 of the Company's 1994 Annual Report to Shareholders,
filed as Exhibit 13, and such information is hereby incorporated by
reference.

ITEM 3. LEGAL PROCEEDINGS
    
Various actions and proceedings are presently pending to which the Company
and the Bank are parties.  All such actions are deemed to be ordinary
routine litigation incidental to the business of the Company and/or the
Bank.  Resolution of these matters is not expected to have a material
effect on the consolidated financial statements of the Company.

ITEM 3A. EXECUTIVE OFFICERS OF THE COMPANY

The names, positions, ages and backgrounds of the executive officers of
the Company, as of March 24, 1995 are set forth below.  Executive officers
are elected annually by the Board of Directors and hold office until the
following year and until their successors are chosen and qualified, unless
they sooner resign, retire, die, are removed or become disqualified. 
There are no family relationships existing between or among any of the
executive officers listed below.

Davis P. Thurber         Mr. Thurber became a director of the Bank in      
Age 69                   1949; President in 1962; and Chairman of the 
                         Board of Directors of the Bank in 1969.  He is
                         also President and Chairman of the Board of
                         Directors of the Company.

Paul R. Shea             Mr. Shea joined the Company in 1980, when he was
Age 62                   appointed Assistant to the Chairman.  He was
                         elected Vice President, Corporate Planning in 
                         1982; Senior Vice President, Corporate Planning
                         and Senior Vice President, Corporate Development
                         of the Company in 1985; Executive Vice President
                         in 1987; President and Chief Executive Officer of 
                         the Bank in 1991; and Senior Executive Vice
                         President of the Company in 1994.  He also serves
                         as a director of the Company and the Bank.

Gregory D. Landroche     Mr. Landroche was elected Controller of the 
Age 46                   Company in 1983; Vice President, Controller of
                         the Company in 1985; Vice President, Treasurer
                         of the Company in 1986; Senior Vice President,
                         Chief Financial Officer and Treasurer of the
                         Company in 1987; Chief Financial Officer of the
                         Bank in 1992; and Executive Vice President of the
                         Company in 1994.  Mr. Landroche is a Certified
                         Public Accountant.

<PAGE>
William D. Biser         Mr. Biser was elected Vice President, Auditor of
Age 53                   the Company in 1987; and Senior Vice President of
                         the Company in 1994.  Mr. Biser is a Certified
                         Public Accountant.

Alice L. DeSouza         Ms. DeSouza was elected Vice President, Director 
Age 50                   of Marketing of the Bank in 1981; Vice President,
                         Marketing Services of the Company in 1985; Senior
                         Vice President, Planning and Marketing for the
                         Company in 1987; Senior Vice President, Admini-
                         stration & Planning of the Company in 1991; and
                         Executive Vice President, Administration and
                         Retail Banking of the Bank in 1992.

Robert J. McDonald       Mr. McDonald was elected Senior Vice President,
Age 45                   Loan Administration of the Company in 1992. 
                         Prior thereto, he was employed by Bank of Boston
                         Corporation, most recently as a Vice President in
                         the Financial Institutions Division.

Allen G. Tarbox, Jr.     Mr. Tarbox was elected Senior Vice President,
Age 60                   Data Services of the Company in 1990 and 
                         Director of Information Systems of the Bank in
                         1992.  Prior thereto, he was President of
                         Fleet/Norstar Services-NH.

Robert A. Boulay         Mr. Boulay was elected Controller of the Company
Age 41                   in 1986 and Vice President of the Company in
                         1988.  Mr. Boulay is a Certified Public
                         Accountant.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURTIY HOLDERS 

        Not applicable

                             Part II
    
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
        SHAREHOLDER MATTERS

      The information required by this item is presented on page 24    
      of the Company's 1994 Annual Report to Shareholders, filed
      as Exhibit 13, and such information is hereby incorporated
      by reference.
      
ITEM 6. SELECTED FINANCIAL DATA

      The consolidated "Summary of Selected Financial Data" of the
      Company for the five years ended December 31, 1994 appears
      on page 23 of the Company's 1994 Annual Report to Shareholders,
      filed as Exhibit 13, and such information is hereby incorporated
      by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATION                                           

      The information in response to this item is included in Manage-
      ment's Financial Review on pages 10 through 24 of the Company's 
      1994 Annual Report to Shareholders, filed as Exhibit 13, and 
      such information is hereby incorporated by reference.

<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        The financial statements and supplementary data required by this
        Item are included as indicated below in the Company's 1994 Annual
        Report to Shareholders, filed as Exhibit 13, and such statements
        and data are hereby incorporated by reference.

                                               Page of the 1994 Annual
                                               Report to Shareholders 

     Report of Independent Auditors                    25

     Consolidated Balance Sheets -
       December 31, 1994 and 1993                      26  

     Consolidated Statements of
       Income - Years ended
       December 31, 1994, 1993 and 1992                27

     Consolidated Statements of Changes
       in Shareholders' Equity - Years
       ended December 31, 1994, 1993 and 1992          28
 
     Consolidated Statements of Cash
       Flows - Years ended December
       31, 1994, 1993 and 1992                         29

     Notes to Consolidated Financial
       Statements                                    30 - 40 

     Five Year Summary of Selected
       Financial Data                                  23

     Information on Common Stock and Selected 
       Quarterly Data                                  24


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

         Not applicable

                                 PART III
    
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

         The information which responds to this Item begins, with 
         respect to directors, on page 3 of the Company's 
         Proxy Statement for its 1995 Annual Meeting of Shareholders,
         filed as Exhibit 99.  Information concerning the executive 
         officers of the Company which responds to this Item is contained
         in the response to Item 3A contained in Part I of this Report.
         The foregoing information is hereby incorporated by reference. 


<PAGE>
ITEM 11. EXECUTIVE COMPENSATION
    
         The information required in response to this Item begins on
         page 9 of the Company's Proxy Statement for its 1995
         Annual Meeting of Shareholders, filed as Exhibit 99.  The
         foregoing information is hereby incorporated by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

         The information required in response to this Item is contained on
         pages 2 and 6 of the Company's Proxy Statement for its 1995
         Annual Meeting of Shareholders, filed as Exhibit 99.  The
         foregoing information is hereby incorporated by reference.
    
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
    
         The information required in response to this Item is contained on
         pages 2 and 7 of the Company's Proxy Statement for its 1995
         Annual Meeting of Shareholders, filed as Exhibit 99.  The
         foregoing information is hereby incorporated by reference.

                                  PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON  
         FORM 8-K

    
  (a) 1. Financial Statements
         
         The financial statements required in response to this Item
         are listed in response to Item 8 of this Report and are
         incorporated herein by reference.

  (a) 2. Financial Statement Schedules                           

         Schedules have been omitted because the information is  
         either not required, not applicable, or is included in the
         financial statements or notes thereto. 
        
  (a) 3.  Exhibits  

          (3)  (a)  By-Laws of the Company as amended through January 23,
                    1991, incorporated herein by reference to Form 8-K,
                    filed February 13, 1991, p. 3 and Exhibit I, attached
                    thereto.

               (b)  Articles of Agreement of the Company, as amended
                    through April 17, 1991, incorported herein by
                    reference to the Company's Form 10-K for the year
                    ended December 31, 1991 (File No. 0-9517).

         (10)  (a)* Compensation Deferral Agreement for Paul R. Shea 
                    effective January 1, 1992, incorporated herein by
                    reference to the Company's Form 10-K for the year      
                    ended December 31, 1991 (File No. 0-9517).

               (b)* Compensation Deferral Agreement for Davis P. Thurber
                    effective January 1, 1993, incorporated herein by
                    reference to the Company's Form 10-K for the year
                    ended December 31, 1992 (File No. 0-9517).

<PAGE>
               (c)* Merit Performance Plan, continued in effect through
                    1994, incorporated herein by reference to the 
                    Company's Form 10-K for the year ended December 31,
                    1988 (File No. 0-9517).

               (d)  Director Indemnification Agreement (Representative
                    Form of Agreement), effective January 1, 1988, 
                    incorporated herein by reference to the Company's
                    Form 10-K for the year ended December 31, 1988
                    (File No. 0-9517).

               (e)* 1988 Incentive Bonus Plan, continued in effect  
                    through 1994, incorporated herein by reference
                    to the Company's form 10-K for the year ended
                    December 31, 1988 (File No. 0-9517).

               (f)* Change of Control Agreements (Representative Form
                    of Agreement) for Davis P. Thurber, Paul R. Shea
                    and Gregory D. Landroche, effective December 21,
                    1994, on page 31.

               (g)* Supplemental executive retirement plan for Davis P.
                    Thurber, Paul R. Shea and Gregory D. Landroche,
                    effective August 24, 1994, on page 50.

               (h)* 1988 Incentive Bonus Plan, (1995 Approved Pools)
                    effective January 1, 1995, on page 55.

               (i)* Compensation Deferral Agreement, Davis P. Thurber
                    (Amendment #(2)), effective January 1, 1995, on 
                    page 59.

               (j)* Compensation Deferral Agreement, Paul R. Shea 
                    (Amendment #(2)), effective January 1, 1995, on
                    page 60.    

         (13)       Sections of the Company's 1994 Annual Report to 
                    Shareholders which are incorporated by reference
                    into this filing, on page 61.

         (21)       Subsidiary of the Company.

         (27)       Financial Data Schedule

         (99)       Notice of 1995 Annual Meeting and Proxy Statement for
                    the Annual Meeting of Shareholders.

  (b)  During the fourth quarter of 1994, the Company filed no Reports on
       Form 8-K. 
                   
     * - Management contract or compensatory plan. 


<PAGE>
                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
     Exchange Act of 1934, the Registrant has duly caused this report to  
     be signed on its behalf by the undersigned thereunto duly authorized.

                                           Bank of New Hampshire Corporation

                                            By:/s/Davis P. Thurber       
                                               Davis P. Thurber, Chairman

                                          Date: March 22, 1995             

     Pursuant to the requirements of the Securities Exchange Act of 1934,
     this report has been signed below by the following persons on behalf
     of the Company and in the capacities and on the dates indicated.

     Date:                             Date:     

     3/21/95  /s/Davis P. Thurber      3/21/95  /s/Gregory D. Landroche  
              Davis P. Thurber                  Gregory D. Landroche
              President, Chairman               Executive Vice President,
              and Director                      Chief Financial Officer &
                                                Treasurer


     3/21/95  /s/Paul R. Shea          3/21/95  /s/Robert A. Boulay           
              Paul R. Shea                      Robert A. Boulay
              Senior Executive Vice             Vice President & 
              President and Director            Controller          


     3/22/95  /s/Robert L. Bailey      3/21/95  /s/Sidney Thurber Cox    
              Robert L. Bailey                  Sidney Thurber Cox
              Director                          Director


     3/22/95  /s/Robert P. Bass, Jr.   3/22/95  /s/Raymond J. Creteau    
              Robert P. Bass, Jr.               Raymond J. Creteau
              Director                          Director

     3/21/95  /s/Arthur E. Comolli     3/22/95  /s/Robert B. Field, Jr.   
              Arthur E. Comolli                 Robert B. Field, Jr.    
              Director                          Director and Secretary

  
     3/21/95  /s/Raymond G. Cote       3/22/95  /s/Morton E.Goulder       
              Raymond G. Cote                   Morton E. Goulder      
              Director                          Director                  


                                                                              
              Philip D. Labombarde              Joseph G. Sakey    
              Director                          Director           


     3/21/95  /s/Floyd A. Lamb         3/22/95  /s/George R. Walker           
              Floyd A. Lamb                     George R. Walker
              Director                          Director

                                       
                                       3/22/95  /s/Richard S. West            
              Daniel R.W. Murdock               Richard S. West 
              Director                          Director
                                        
                                        
     3/22/95  /s/Constance T. Prudden  
              Constance T. Prudden     
              Director                                                



                                                                           



 



<PAGE>
                             EXHIBIT (10) (f)

                     Bank of New Hampshire Corporation


The "Amended and Restated Agreement as to Future Employment" (the so called
Change of Control Agreements) by and between Bank of New Hampshire Corporation
("Company") and ("Executive") follows.

The Executives party to the agreement are:

     Davis P. Thurber - Chairman and President
     Paul R. Shea - Senior Executive Vice President
     Gregory D. Landroche - Executive Vice President

The Change of Control Agreements are identical with respect to the three above
named executive officers.  A representative form of agreement follows.



<PAGE>
                     BANK OF NEW HAMPSHIRE CORPORATION



                           AMENDED AND RESTATED

                                 AGREEMENT

                                   AS TO

                             FUTURE EMPLOYMENT



                              By and Between

               Bank of New Hampshire Corporation ("Company")

                                    and

                               ("Executive")















                                  Dated:

                            December 30, 1994,
                     for and as of December 21, 1994,
                        the date of approval by the
                      Board of Directors of Company.

<PAGE>
                                   Index

1.  Certain Definitions                                                  2
    (a) The "Effective Date"                                             2
    (b) The "Change of Control Period"                                   2

2.  Change of Control                                                    2
    (a) Acquisition                                                      2
    (b) Incumbent Board                                                  3
    (c) Reorganization, Merger or Consolidation                          3
    (d) Controlling Group                                                4
    (e) Liquidation or Dissolution                                       4

3.  Employment Period                                                    4

4.  Terms of Employment                                                  4
    (a) Position and Duties                                              4
    (b) Compensation                                                     5

5.  Termination of Employment                                            7
    (a) Death or Disability                                              7
    (b) Cause                                                            7
    (c) Good Reason                                                      8
    (d) Notice of Termination                                            9
    (e) Date of Termination                                              9

6.  Obligations of the Company upon Termination                         10
    (a) Good Reason; Other than for Cause,
        Death or Disability                                             10
    (b) Death                                                           11
    (c) Disability                                                      12
    (d) Cause; Other than for Good Reason                               12

7.  Non-exclusively of Rights                                           13

8.  Full Settlement                                                     13

9.  Certain Additional Payment by Company                               13
    (a) Excise Tax - IRC S 4999                                         13
    (b) Determination of Accounting Firm                                14
    (c) Notification by Executive                                       15
    (d) Refund by Executive                                             16

10. Confidential Information                                            16

11. Successors                                                          17
    (a) Non-Assignable as to Executive                                  17
    (b) Binding Effect                                                  17
    (c) Assumption by Successor to Company                              17

12. Miscellaneous                                                       17
    (a) Applicable Law; Jurisdiction                                    17
    (b) Notices and Communication                                       17
    (c) Validity and Enforceablity                                      18
    (d) Withholding of Taxes                                            18
    (e) Waiver                                                          18
    (f) Present Employment, Condition of                                18
    (g) Merger of Understanding                                         18
    (h) Headings and Titles                                             19
    (i) Amendments                                                      19
    (j) Counterparts                                                    19

Signatures                                                              19


<PAGE>
                BANK OF NEW HAMPSHIRE CORPORATION



                      Amended and Restated
                            Agreement
                              as to
                        Future Employment


    AGREEMENT, made this 30th day of December, 1994, for and as of
December 21, 1994, by and between Bank of New Hampshire
Corporation, a New Hampshire bank holding company, registered
pursuant to the Federal Bank Holding Company Act of 1956, as
amended, with a principal place of business at 300 Franklin
Street, Manchester, New Hampshire 03105, (hereafter, the
"Company"), and Davis P. Thurber, 25 Swart Terrace, of Nashua,
New Hampshire 03060, (hereafter, the "Executive"), and together,
sometimes hereafter referred to as the "Parties."

    WHEREAS, the Board of Directors of the Company (the "Board"),
has determined that it is in the best interests of the Company
and its shareholders to assure that the Company will have the
continued dedication of the Executive, notwithstanding the
possibility, threat or occurrence of a Change of Control (as
hereafter defined) of the Company. The Board believes it is
imperative to diminish the inevitable distraction of the
Executive by virtue of the personal uncertainties and risks
created by a pending or threatened Change of Control, and to
encourage the Executive's full attention and dedication to the
Company currently and in the event of any threatened or pending
Change of Control, and to provide the Executive with compensation
and benefits arrangements upon a Change of Control which ensure
that the compensation and benefits expectations of the Executive
will be satisfied and which are competitive with those of other
corporations. 

    WHEREAS, Company further recognizes that the financial
services industry is currently undergoing structural and
legislative changes, with the expectation of additional changes
in the future, and that such changes would tend to exacerbate the
uncertainties for Executive that a Change of Control might
create;

    WHEREAS, if Company should receive proposals, whether invited
or  uninvited, from third parties with respect to its future, it
believes it important that Executive be in a position to assess
and advise the Board whether such proposals would be in the best
interests of Company and its shareholders, without being
influenced by the uncertainties of Executive's own employment
situations or circumstances;

    WHEREAS, the Board wishes to demonstrate to Executive that
Company is concerned with his welfare and intends to see that
loyal executives are treated fairly; and

    WHEREAS, in order to accomplish these objectives, the Board
has caused the Company to enter into this Agreement.

    NOW, THEREFORE, in consideration of the premises,
representations and covenants herein contained, and for other and

<PAGE>
valuable consideration, the receipt of which is acknowledged, the
Parties hereto agree as follows:

    1. Certain Definitions. (a) The "Effective Date" shall mean
the first date during the Change of Control Period (as defined in
Section 1(b)) on which a Change of Control (as defined in Section
2) occurs. Anything in this Agreement to the contrary
notwithstanding, if a Change of Control occurs and if the
Executive's employment with the Company is terminated prior to
the date on which the Change of Control occurs, and if it is
reasonably demonstrated by the Executive that such termination of
employment (i) was at the request of a third party who has taken
steps reasonably calculated to effect a Change of Control or (ii)
otherwise arose in connection with or anticipation of a Change of
Control, then for all purposes of this Agreement the "Effective
Date" shall mean the date immediately prior to the date of such
termination of employment.

    (b) The "Change of Control Period" shall mean the period
commencing on the date hereof and ending on the earlier to occur
of (i) the third anniversary of the date hereof; or (ii) the
first day of the month next following the date the Executive
actually retires ("Retirement Date") under The Retirement Plan
for the Employees of Bank of New Hampshire Corporation and
Affiliates, as adopted by the Company for the benefit of its
employees, including Executive, or any successor or replacement
retirement plan hereafter adopted by the Company at any time, and
from time to time ("Retirement Plan"); provided, however, that
commencing on the date one year after the date hereof, and on
each annual anniversary of such date (such date and each annual
anniversary thereof shall be hereinafter referred to as the
"Renewal Date"), unless previously terminated, the Change of
Control Period shall be automatically extended so as to terminate
three years from such Renewal Date, unless at least 60 days prior
to the Renewal Date the Company shall give notice to the
Executive that the Change of Control Period shall not be so
extended.

    2. Change of Control. For the purpose of this Agreement, a
"Change of Control," shall mean:

    (a) Acquisition - The acquisition by any individual, entity
or group (within the meaning of Section 13(d)(3) or 14(d)(2) of
the Securities Exchange Act of 1934, as amended (the "Exchange
Act")) (a "Person"), except to the extent such person, entity, or
"group" presently exists and has been identified, prior to the
date hereof, by the Board in Exchange Act filings, of beneficial
ownership (within the meaning of Rule 13d-3 promulgated under the
Exchange Act) of 20% or more of either (i) the then outstanding
shares of common stock of the Company (the "Outstanding Company
Common Stock") or (ii) the combined voting power of the then
outstanding voting securities of the Company entitled to vote
generally in the election of directors (the "Outstanding Company
Voting Securities"); provided, however, that for purposes of this
subsection (a), the following acquisitions shall not constitute a
Change of Control: (i) any acquisition directly from the Company,
(ii) any acquisition by the Company, (iii) any acquisition by any
employee benefit plan (or related trust) sponsored or maintained
by the Company or any corporation controlled by the Company or
(iv) any acquisition by any corporation pursuant to a transaction
which complies with clauses (i), (ii) and (iii) of subsection (c)
of this Section 2; or

<PAGE>
    (b) Incumbent Board - Individuals who, as of the date hereof,
constitute the Board (the "Incumbent Board") cease for any reason
to constitute at least a majority of the Board; provided,
however, that any individual becoming a director subsequent to

majority of the directors then comprising the Incumbent Board
shall be considered as though such individual were a member of
the Incumbent Board, but excluding, for this purpose, any such
individual whose initial assumption of office occurs as a result
of an actual or threatened election contest with respect to the
election or removal of directors or other actual or threatened
solicitation of proxies or consents by or on behalf of a Person
other than the Board; or

    (c) Reorganization, Merger or Consolidation - Consummation of
a reorganization, merger or consolidation or sale or other
disposition of all or substantially all of the assets of the
Company (a "Business Combination"), in each case, unless,
following such Business Combination, (i) all or substantially all
of the individuals and entities who were the beneficial owners,
respectively, of the Outstanding Company Common Stock and
Outstanding Company Voting Securities immediately prior to such
Business Combination beneficially own, directly or indirectly,
more than 50% of, respectively, the then outstanding shares of
common stock and the combined voting power of the then
outstanding voting securities entitled to vote generally in the
election of directors, as the case may be, of the corporation
resulting from such Business Combination (including, without
limitation, a corporation which as a result of such transaction

owns the Company or all or substantially all of the Company's
assets either directly or through one or more subsidiaries) in
substantially the same proportions as their ownership,
immediately prior to such Business Combination of the outstanding
Company Common Stock and Outstanding Company Voting Securities,
as the case may be, (ii) no Person (excluding any corporation
resulting from such Business Combination or any employee benefit
plan (or related trust) of the Company or such corporation
resulting from such Business Combination) beneficially owns,
directly or indirectly, 20% or more of, respectively, the then
outstanding shares of common stock of the corporation resulting
from such Business Combination or the combined voting power of
the then outstanding voting securities of such corporation except
to the extent that such ownership existed prior to the Business
Combination and (iii) at least a majority of the members of the
board of directors of the corporation resulting from such
Business Combination were members of the Incumbent Board at the
time of the execution of the initial agreement, or of the action
of the Board, providing for such Business Combination; or

    (d) Controlling Group - Not applicable.

    (e) Liquidation or Dissolution -  Approval by the
shareholders of the Company of a complete liquidation or
dissolution of the Company.

    3. Employment Period. The Company hereby agrees to continue
the Executive in its employ, and the Executive hereby agrees to
remain in the employ of the Company subject to the terms and
conditions of this Agreement, for the period commencing on the
Effective Date and ending on the earlier to occur of (i) the
third anniversary of such date, or (ii) the first day of the

<PAGE>
month coinciding with or next following the Executive's
Retirement Date (the "Employment Period").

    4. Terms of Employment. (a) Position and Duties. (i) During
the Employment Period, (A) the Executive's position (including
status, offices, titles and reporting requirements), authority,
duties and responsibilities shall be at least commensurate in all
material respects with the most significant of those held,
exercised and assigned at any time during the 120-day period
immediately preceding the Effective Date and (B) the Executive's
services shall be performed at the location where the Executive
was employed immediately preceding the Effective Date or any
office or location less than 35 miles from such location within
the State of New Hampshire.

         (ii) During the Employment Period, and excluding any
periods of vacation and sick leave to which the Executive is
entitled, the Executive agrees to devote reasonable attention and
time during normal business hours to the business and affairs of
the Company and, to the extent necessary to discharge the
responsibilities assigned to the Executive hereunder, to use the

Executive's reasonable best efforts to perform faithfully and
efficiently such responsibilities. During the Employment Period
it shall not be a violation of this Agreement for the Executive
to (A) serve on corporate, civic or charitable boards or
committees, (B) deliver lectures, fulfill speaking engagements or
teach at educational institutions and (C) manage personal
investments, so long as such activities do not significantly
interfere with the performance of the Executive's
responsibilities as an employee of the Company in accordance with
this Agreement. It is expressly understood and agreed that to the
extent that any such activities have been conducted by the
Executive prior to the Effective Date, the continued conduct of
such activities (or the conduct of activities similar in nature
and scope thereto) subsequent to the Effective Date shall not
thereafter be deemed to interfere with the performance of the
Executive's responsibilities to the Company.

    (b) Compensation. (i) Base Salary. During the Employment
Period, the Executive shall receive an annual base salary
("Annual Base Salary"), which shall be paid at a monthly rate, at
least equal to twelve times the highest monthly base salary paid
or payable, including any base salary which has been earned but
deferred, to the Executive by the Company and its affiliated
companies in respect of the twenty-four-months period immediately
preceding the month in which the Effective Date occurs. During
the Employment Period, the Annual Base Salary shall be reviewed
no more than 12 months after the last salary increase awarded to
the Executive prior to the Effective Date and thereafter at least
annually. Any increase in Annual Base Salary shall not serve to
limit or reduce any other obligation to the Executive under this
Agreement. Annual Base Salary shall not be reduced after any such
increase and the term Annual Base Salary as utilized in this
Agreement shall refer to Annual Base Salary as so increased. As
used in this Agreement, the term "affiliated companies" shall
include any company controlled by, controlling or under common
control with the Company.

         (ii) Annual Bonus. In addition to Annual Base Salary,
the Executive shall be awarded, for each fiscal year ending
during the Employment Period, an annual bonus (the "Annual

<PAGE>
Bonus") in cash at least equal to the Executive's highest bonus
paid by the Company and/or its affiliates during any of the last
three full fiscal years prior to the Effective Date (annualized
in the event that the Executive was not employed by the Company
for the whole of such fiscal year) (the "Recent Annual Bonus").
Each such Annual Bonus shall be paid no later than the end of the
third month of the fiscal year next following the fiscal year for
which the Annual Bonus is awarded, unless the Executive shall
elect to defer the receipt of such Annual Bonus.

         (iii) Incentive, Savings and Retirement Plans. During
the Employment Period, the Executive shall be entitled to
participate in all incentive, savings and retirement plans,
practices, policies and programs applicable generally to other
peer executives of the Company and its affiliated companies, but
in no event shall such plans, practices, policies and programs
provide the Executive with incentive opportunities (measured with
respect to both regular and special incentive opportunities, to
the extent, if any, that such distinction is applicable), savings
opportunities and retirement benefit opportunities, in each case,
less favorable, in the aggregate, than the most favorable of
those provided by the Company and its affiliated companies for
the Executive under such plans, practices, policies and programs
as in effect at any time during the 120-day period immediately
preceding the Effective Date or if more favorable to the
Executive, those provided generally at any time after the
Effective Date to other peer executives of the Company and its
affiliated companies.

         (iv) Welfare Benefit Plans. During the Employment
Period, the Executive and/or the Executive's family, as the case
may be, shall be eligible for participation in and shall receive
all benefits under welfare benefit plans, practices, policies and
programs provided by the Company and its affiliated companies
(including, without limitation, medical, prescription, dental,
disability, employee life, group life, accidental death and
travel accident insurance plans and programs) to the extent
applicable generally to other peer executives of the Company and
its affiliated companies, but in no event shall such plans,
practices, policies and programs provide the Executive with
benefits which are less favorable, in the aggregate, than the
most favorable of such plans, practices, policies and programs in
effect for the Executive at any time during the 120-day period
immediately preceding the Effective Date or, if more favorable to
the Executive, those provided generally at any time after the
Effective Date to other peer executives of the Company and its
affiliated companies.

         (v) Expenses. During the Employment Period, the
Executive shall be entitled to receive prompt reimbursement for
all reasonable expenses incurred by the Executive in accordance
with the most favorable policies, practices and procedures of the
Company and its affiliated companies in effect for the Executive
at any time during the 120-day period immediately preceding the
Effective Date or, if more favorable to the Executive, as in
effect generally at any time thereafter with respect to other
peer executives of the Company and its affiliated companies.

         (vi) Fringe Benefits. During the Employment Period, the
Executive shall be entitled to fringe benefits, including,
without limitation, tax and financial planning services, payment
of club dues, and, if applicable, use of an automobile and

<PAGE>
payment of related expenses, in accordance with the most
favorable plans, practices, programs and policies of the Company
and its affiliated companies in effect for the Executive at any
time during the 120-day period immediately preceding the
Effective Date or, if more favorable to the Executive, as in
effect generally at any time thereafter with respect to other
peer executives of the Company and its affiliated companies.

         (vii) Office and Support Staff. During the Employment
Period, the Executive shall be entitled to an office or offices
of a size and with furnishings and other appointments, and to
exclusive personal secretarial and other assistance, at least
equal to the most favorable of the foregoing provided to the
Executive by the Company and its affiliated companies at any time
during the 120-day period immediately preceding the Effective
Date or, if more favorable to the Executive, as provided
generally at any time thereafter with respect to other peer
executives of the Company and its affiliated companies.

         (viii) Vacation. During the Employment Period, the
Executive shall be entitled to paid vacation in accordance with
the most favorable plans, policies, programs and practices of the
Company and its affiliated companies as in effect for the
Executive at any time during the 120-day period immediately
preceding the Effective Date or, if more favorable to the
Executive, as in effect generally at any time thereafter with
respect to other peer executives of the Company and its
affiliated companies.

    5. Termination of Employment. (a) Death or Disability. The
Executive's employment shall terminate automatically upon the
Executive's death during the Employment Period. If the Company
determines in good faith that the Disability of the Executive has
occurred during the Employment Period (pursuant to the definition
of Disability set forth below), it may give to the Executive
written notice in accordance with Section 12(b) of this Agreement
of its intention to terminate the Executive's employment. In such
event, the Executive's employment with the Company shall
terminate effective on the 30th day after receipt of such notice
by the Executive (the "Disability Effective Date"), provided
that, within the 30 days after such receipt, the Executive shall
not have returned to full-time performance of the Executive's
duties. For purposes of this Agreement, "Disability" shall mean
the absence of the Executive from the Executive's duties with the
Company on a full-time basis for either (i) 180 consecutive
business days or more, or (ii) a cumulative period of 180 days or
more in any consecutive twelve-months period, as a result of
incapacity due to mental or physical illness which is determined
to be total and permanent by a physician selected by the Company
or its insurers and acceptable to the Executive or the
Executive's legal representative.

    (b) Cause. The Company may terminate the Executive's
employment during the Employment Period for Cause. For purposes
of this Agreement, "Cause" shall mean:

         (i) the willful and continued failure of the Executive
    to perform substantially the Executive's duties with the
    Company or one of its affiliates (other than any such failure
    resulting from incapacity due to physical or mental illness),
    after a written demand for substantial performance is
    delivered to the Executive by the Board or the Chief

<PAGE>
    Executive officer of the Company which specifically
    identifies the manner in which the Board or Chief Executive
    officer believes that the Executive has not substantially
    performed the Executive's duties and which provides a
    reasonable and ample opportunity for the Executive to correct
    and/or remediate his alleged failures, and/or deficiencies,
    or

         (ii) the willful engaging by the Executive in illegal
    conduct or gross misconduct which is materially and
    demonstrably injurious to the Company.

For purposes of this provision, no act or failure to act, on  the
part of the Executive, shall be considered "willful, unless it is
done, or omitted to be done, by the Executive in bad faith or
without reasonable belief that the Executive's action or omission
was in the best interests of the Company. Any act, or failure to
act, based upon authority given pursuant to a resolution duly
adopted by the Board or upon the instructions of the Chief
Executive Officer or a senior officer of the Company or based
upon the advice of counsel for the Company shall be conclusively
presumed to be done, or omitted to be done, by the Executive in
good faith and in the best interests of the Company. The
cessation of employment of the Executive shall not be deemed to
be for Cause unless and until there shall have been delivered to
the Executive a copy of a resolution duly adopted by the
affirmative vote of not less than three-quarters of the entire
membership of the Board at a meeting of the Board called and held
for such purpose (after reasonable notice is provided to the
Executive and the Executive is given an opportunity, together
with counsel, to be heard before the Board), finding that, in the
good faith opinion of the Board, the Executive is guilty of the
conduct described in subparagraph (i) or (ii) above, and
specifying the particulars thereof in detail.

    (c) Good Reason. The Executive's employment may be terminated
by the Executive for Good Reason. For purposes of this Agreement,
"Good Reason" shall mean:

         (i) the assignment to the Executive of any duties
    inconsistent in any respect with the Executive's position
    (including status, offices, titles and reporting
    requirements), authority, duties or responsibilities as
    contemplated by Section 4(a) of this Agreement, or any other
    action by the Company which results in a diminution in such
    position, authority, duties or responsibilities, excluding
    for this purpose an isolated, insubstantial and inadvertent
    action not taken in bad faith and which is remedied by the
    Company promptly after receipt of notice thereof given by the
    Executive;

         (ii) any failure by the Company to comply with any of
    the provisions of Section 4(b) of this Agreement, other than
    an isolated, insubstantial and inadvertent failure not
    occurring in bad faith and which is remedied by the Company
    promptly after receipt of notice thereof given by the
    Executive;

         (iii) the Company's requiring the Executive to be based
    at any office or location other than as provided in Section
    4(a)(i)(B) hereof or the Company's requiring the Executive to
    travel on Company business to a substantially greater extent

<PAGE>
    than required immediately prior to the Effective Date;

         (iv) any purported termination by the Company of the
    Executive's employment otherwise than as expressly permitted
    by this Agreement;

         (v)  the election of Executive to opt for retirement
    under the Retirement Plan; or

         (vi) any failure by the Company to comply with and
    satisfy Section 11(c) of this Agreement.

For purposes of this Section 5(c), any good faith determination
of "Good Reason" made by the Executive shall be conclusive.
Anything in this Agreement to the contrary notwithstanding, a
termination by the Executive for any reason during the 30-day
period immediately following the first anniversary of the
Effective Date shall be deemed to be a termination for Good
Reason for all purposes of this Agreement.

    (d) Notice of Termination. Any termination by the Company for
Cause, or by the Executive for Good Reason, shall be communicated
by Notice of Termination to the other party hereto given in
accordance with Section 12(b) of this Agreement. For purposes of
this Agreement, a "Notice of Termination" means a written notice
which (i) indicates the specific termination provision in this
Agreement relied upon, (ii) to the extent applicable, sets forth
in reasonable detail the facts and circumstances claimed to
provide a basis for termination of the Executive's employment
under the provision so indicated and (iii) if the Date of
Termination (as defined below) is other than the date of receipt
of such notice, specifies the termination date (which date shall
be not more than thirty days after the giving of such notice).
The failure by the Executive or the Company to set forth in the
Notice of Termination any fact or circumstance which contributes
to a showing of Good Reason or Cause shall not waive any right of
the Executive or the Company, respectively, hereunder or preclude
the Executive or the Company, respectively, from asserting such
fact or circumstance in enforcing the Executive's or the
Company's rights hereunder.

    (e) Date of Termination. "Date of Termination" means (i) if
the Executive's employment is terminated by the Company for
Cause, or by the Executive for Good Reason, the date of receipt
of the Notice of Termination or any later date specified therein,
as the case may be, (ii) if the Executive's employment is
terminated by the Company other than for Cause or Disability, the
Date of Termination shall be the date on which the Company
notifies the Executive of such termination and (iii) if the
Executive's employment is terminated by reason of death or
Disability, the Date of Termination shall be the date of death of
the Executive or the Disability Effective Date, as the case may
be.

    6. Obligations of the Company upon Termination. (a) Good
Reason; Other Than for Cause, Death or Disability. If, during the
Employment Period, the Company shall terminate the Executive's
employment other than for Cause or Disability or the Executive
shall terminate employment for Good Reason:

         (i) the Company shall pay to the Executive in a lump sum
    in cash within 30 days after the Date of Termination the

<PAGE>
    aggregate of the following amounts:

              A. the sum of (1) the Executive's Annual Base
         Salary through the Date of Termination to the extent not
         theretofore paid, (2) the product of (x) the higher of
         (I) the Recent Annual Bonus and (II) the Annual Bonus
         paid or payable, including any bonus or portion thereof
         which has been earned but deferred (and annualized for
         any fiscal year consisting of less than twelve full
         months or during which the Executive was employed for
         less than twelve full months), for the most recently
         completed fiscal year during the Employment Period, if
         any (such higher amount being referred to as the
         "Highest Annual Bonus") and (y) a fraction, the
         numerator of which is the number of days in the current
         fiscal year through the Date of Termination, and the
         denominator of which is 365 and (3) any compensation
         previously deferred by the Executive (together with any
         accrued interest or earnings thereon) and any accrued
         vacation pay, in each case to the extent not theretofore
         paid (the sum of the amounts described in clauses (1),
         (2), and (3) shall be hereinafter referred to as the
         "Accrued obligations"); and

              B. the amount equal to the product of (1) three and
         (2) the sum of (x) the Executive's Annual Base Salary
         and (y) the Highest Annual Bonus; and

              C. an amount equal to the excess of (a) the
         actuarial equivalent of the benefit under the Retirement
         Plan (utilizing actuarial assumptions no less favorable
         to the Executive than those in effect under the
         Retirement Plan immediately prior to the Effective
         Date), and any excess or supplemental retirement plan in
         which the Executive participates (together, the "SERP")
         which the Executive would receive if the Executive's
         employment continued for three years after the Date of
         Termination assuming for this purpose that all accrued
         benefits are fully vested, and, assuming that the
         Executive's compensation in each of the three years is
         that required by Section 4(b)(i) and Section 4(b)(ii),
         over (b) the actuarial equivalent of the Executive's
         actual benefit (paid or payable), if any, under the
         Retirement Plan and the SERP as of the Date of
         Termination;

         (ii) for three years after the Executive's Date of
    Termination, or such longer period as may be provided by the
    terms of the appropriate plan, program, practice or policy,
    the Company shall continue benefits to the Executive and/or
    the Executive's family at least equal to those which would
    have been provided to them in accordance with the plans,
    programs, practices and policies described in Section
    4(b)(iv) of this Agreement if the Executive's employment had
    not been terminated or, if more favorable to the Executive,
    as in effect generally at any time thereafter with respect to
    other peer executives of the Company and its affiliated
    companies and their families, provided, however, that if the
    Executive becomes reemployed with another employer and is
    eligible to receive medical or other welfare benefits under
    another employer provided plan, the medical and other welfare
    benefits described herein shall be secondary to those

<PAGE>
    provided under such other plan during such applicable period
    of eligibility. For purposes of determining eligibility (but
    not the time of commencement of benefits) of the Executive
    for retiree benefits pursuant to such plans, practices,
    programs and policies, the Executive shall be considered to
    have remained employed until three years after the Date of
    Termination and to have retired on the last day of such
    period;

         (iii) the Company shall, at its sole expense as
    incurred, provide the Executive with outplacement services
    the scope and provider of which shall be selected by the
    Executive in his sole discretion; and

         (iv) to the extent not theretofore paid or provided, the
    Company shall timely pay or provide to the Executive any
    other amounts or benefits required to be paid or provided or
    which the Executive is eligible to receive under any plan,
    program, policy or practice or contract or agreement of the
    Company and its affiliated companies (such other amounts and
    benefits shall be hereinafter referred to as the "Other
    Benefits").

    (b) Death. If the Executive's employment is terminated by
reason of the Executive's death during the Employment Period,
this Agreement shall terminate without further obligations to the
Executive's legal representatives under this Agreement, other
than for payment of Accrued Obligations and the timely payment or
provision of Other Benefits. Accrued Obligations shall be paid to
the Executive's estate or beneficiary, as applicable, in a lump
sum in cash within 30 days of the Date of Termination. With
respect to the provision of other Benefits, the term Other
Benefits as utilized in this Section 6(b) shall include, without
limitation, and the Executive's estate and/or beneficiaries shall
be entitled to receive, benefits at least equal to the most
favorable benefits provided by the Company and affiliated
companies to the estates and beneficiaries of peer executives of
the Company and such affiliated companies under such plans,
programs, practices and policies relating to death benefits, if
any, as in effect with respect to other peer executives and their
beneficiaries at any time during the 120-day period immediately
preceding the Effective Date or, if more favorable to the
Executive's estate and/or the Executive's beneficiaries, as in
effect on the date of the Executive's death with respect to other
peer executives of its affiliated companies and their
beneficiaries.

    (c) Disability. If the Executive's employment is terminated
by reason of the Executive's Disability during the Employment
Period, this Agreement shall terminate without further
obligations to the Executive, other than for payment of Accrued
Obligations and the timely payment or provision of Other
Benefits. Accrued obligations shall be paid to the Executive in a
lump sum in cash within 30 days of the Date of Termination. With
respect to the provision of other Benefits, the term Other
Benefits as utilized in this Section 6(c) shall include, and the
Executive shall be entitled after the Disability Effective Date
to receive, disability and other benefits at least equal to the
most favorable of those generally provided by the Company and its
affiliated companies to disabled executives and/or their families
in accordance with such plans, programs, practices and policies
relating to disability, if any, as in effect generally with

<PAGE>
respect to other peer executives and their families at any time
during the 120-day period immediately preceding the Effective
Date or, if more favorable to the Executive and/or the
Executive's family, as in effect at any time thereafter generally
with respect to other peer executives of the Company and its
affiliated companies and their families.

    (d) Cause; Other Than for Good Reason. If the Executive's
employment shall be terminated for Cause during the Employment
Period, this Agreement shall terminate without further
obligations to the Executive other than the obligation to pay to
the Executive (x) his Annual Base Salary through the Date of
Termination, (y) the amount of any compensation previously
deferred by the Executive, and (z) other Benefits, in each case
to the extent theretofore unpaid. If the Executive voluntarily
terminates employment during the Employment Period, excluding a
termination for Good Reason, this Agreement shall terminate
without further obligations to the Executive, other than for
Accrued obligations and the timely payment or provision of other
Benefits. In such case, all Accrued Obligations shall be paid to
the Executive in a lump sum in cash within 30 days of the Date of
Termination.

    7. Non-exclusivity of Rights. Nothing in this Agreement shall
prevent or limit the Executive's continuing or future
participation in any plan, program, policy or practice provided
by the Company or any of its affiliated companies and for which
the Executive may qualify, nor, subject to Section 12(f), shall
anything herein limit or otherwise affect such rights as the
Executive may have under any contract or agreement with the
Company or any of its affiliated companies. Amounts which are
vested benefits or which the Executive is otherwise entitled to
receive under any plan, policy, practice or program of or any
contract or agreement with the Company or any of its affiliated
companies at or subsequent to the Date of Termination shall be
payable in accordance with such plan, policy, practice or program
or contract or agreement except as explicitly modified by this
Agreement. 

    8. Full Settlement. The Company's obligation to make the
payments provided for in this Agreement and otherwise to perform
its obligations hereunder shall not be affected by any set-off,
counterclaim, recoupment, defense or other claim, right or action
which the Company may have against the Executive or others. In no
event shall the Executive be obligated to seek other employment
or take any other action by way of mitigation of the amounts
payable to the Executive under any of the provisions of this
Agreement and such amounts shall not be reduced whether or not
the Executive obtains other employment. The Company agrees to pay
as incurred, to the full extent permitted by law, all legal fees
and expenses which the Executive may reasonably incur as a result
of any contest (regardless of the outcome thereof) by the
Company, the Executive or others of the validity or
enforceability of, or liability under, any provision of this
Agreement or any guarantee of performance thereof (including as a
result of any contest by the Executive about the amount of any
payment pursuant to this Agreement), plus in each case interest
on any delayed payment at the applicable Federal rate provided
for in Section 7872(f)(2)(A) of the Internal Revenue Code of
1986, as amended (the "Code").

    9. Certain Additional Payment by Company.

<PAGE>
    (a) Excise Tax - IRC T 4999 - Anything in this Agreement to
the contrary notwithstanding and except as set forth below, in
the event it shall be determined that any payment or distribution
by the Company to or for the benefit of the Executive (whether
paid or payable or distributed or distributable pursuant to the
terms of this Agreement or otherwise, but determined without
regard to any additional payments required under this Section 9)
(a "Payment") would be subject to the excise tax imposed by
Section 4999 of the Code or any interest or penalties are
incurred by the Executive with respect to such excise tax (such
excise tax, together with any such interest and penalties, are
hereinafter collectively referred to as the "Excise Tax"), then
the Executive shall be entitled to receive an additional payment
(a "Gross-Up Payment") in an amount such that after payment by
the Executive of all taxes (including any interest or penalties
imposed with respect to such taxes), including, without
limitation, any income taxes (and any interest and penalties
imposed with respect thereto) and Excise Tax imposed upon the
Gross-up Payment, the Executive retains an amount of the Gross-Up
Payment equal to the Excise Tax imposed upon the Payments.
Notwithstanding the foregoing provisions of this Section 9(a), if
it shall be determined that the Executive is entitled to a Gross-
Up Payment, but that the Executive, after taking into account the
Payments and the Gross-Up Payment, would not receive a net after-
tax benefit of at least $50,000 (taking into account both income
taxes and any Excise Tax) as compared to the net after-tax
proceeds to the Executive resulting from an elimination of the
Gross-Up Payment and a reduction of the Payments, in the
aggregate, to the greatest amount (the "Reduced Amount") such
that the receipt of Payments would not give rise to any Excise
Tax, then no Gross-Up Payment shall be made to the Executive and
the Payments, in the aggregate, shall be reduced to the Reduced
Amount.

    (b) Determination of Accounting Firm. Subject to the
provisions of Section 9(c), all determinations required to be
made under this Section 9, including whether and when a Gross-Up
Payment is required and the amount of such Gross-Up Payment and
the assumptions to be utilized in arriving at such determination,
shall be made by Ernst & Young, LLP, or such other certified
public accounting firm as may be designated by the Executive (the
"Accounting Firm") which shall provide detailed supporting
calculations both to the Company and the Executive within 15
business days of the receipt of notice from the Executive that
there has been a Payment, or such earlier time as is requested by
the Company. In the event that the Accounting Firm is serving as
accountant or auditor for the individual, entity or group
effecting the Change of Control, the Executive shall appoint
another nationally recognized accounting firm to make the
determinations required hereunder (which accounting firm shall
then be referred to as the Accounting Firm hereunder). All fees
and expenses of the Accounting Firm shall be borne solely by the
Company. Any Gross-Up Payment, as determined pursuant to this
Section 9, shall be paid by the Company to the Executive within
five days of the receipt of the Accounting Firm's determination.
Any determination by the Accounting Firm shall be binding upon
the Company and the Executive. As a result of the uncertainty in
the application of Section 4999 of the Code at the time of the
initial determination by the Accounting Firm hereunder, it is
possible that Gross-Up Payments which will not have been made by
the Company should have been made ("Underpayment"), consistent
with the calculations required to be made hereunder. In the event

<PAGE>
that the Company exhausts its remedies pursuant to Section 9(c)
and the Executive thereafter is required to make a payment of any
Excise Tax, the Accounting Firm shall determine the amount of the
Underpayment that has occurred and any such Underpayment shall be
promptly paid by the Company to or for the benefit of the
Executive.

    (c) Notification by Executive.  The Executive shall notify
the Company in writing of any claim by the Internal Revenue
Service that, if successful, would require the payment by the
Company of the Gross-Up Payment. Such notification shall be given
as soon as practicable but no later than ten business days after
the Executive is informed in writing of such claim and shall
apprise the Company of the nature of such claim and the date on
which such claim is requested to be paid. The Executive shall not
pay such claim prior to the expiration of the 30-day period
following the date on which it gives such notice to the Company
(or such shorter period ending on the date that any payment of
taxes with respect to such claim is due). If the Company notifies
the Executive in writing prior to the expiration of such period
that it desires to contest such claim, the Executive shall:


         (i) give the Company any information reasonably
    requested by the Company relating to such claim,

         (ii) take such action in connection with contesting such
    claim as the Company shall reasonably request in writing from
    time to time, including, without limitation, accepting legal
    representation with respect to such claim by an attorney
    reasonably selected by the Company,

         (iii) cooperate with the Company in good faith in order
    effectively to contest such claim, and

         (iv) permit the Company to participate in any
    proceedings relating to such claim;

provided, however, that the Company shall bear and pay directly
all costs and expenses (including additional interest and
penalties) incurred in connection with such contest and shall
indemnify and hold the Executive harmless, on an after-tax basis,
for any Excise Tax or income tax (including interest and
penalties with respect thereto) imposed as a result of such
representation and payment of costs and expenses. Without
limitation on the foregoing provisions of this Section 9(c), the
Company shall control all proceedings taken in connection with
such contest and, at its sole option, may pursue or forgo any and
all administrative appeals, proceedings, hearings and conferences
with the taxing authority in respect of such claim and may, at
its sole option, either direct the Executive to pay the tax
claimed and sue for a refund or contest the claim in any
permissible manner, and the Executive agrees to prosecute such
contest to a determination before any administrative tribunal, in
a court of initial jurisdiction and in one or more appellate
courts, as the Company shall determine; provided, however, that
if the Company directs the Executive to pay such claim and sue
for a refund, the Company shall advance the amount of such
payment to the Executive, on an interest-free basis and shall
indemnify and hold the Executive harmless, on an after-tax basis,
from any Excise Tax or income tax (including interest or
penalties with respect thereto) imposed with respect to such

<PAGE>
advance or with respect to any imputed income with respect to
such advance; and further provided that any extension of the
statute of limitations relating to payment of taxes for the
taxable year of the Executive with respect to which such
contested amount is claimed to be due is limited solely to such
contested amount. Furthermore, the Company's control of the
contest shall be limited to issues with respect to which a Gross-
Up Payment would be payable hereunder and the Executive shall be
entitled to settle or contest, as the case may be, any other
issue raised by the Internal Revenue Service or any other taxing
authority.

    (d) Refund by Executive. If, after the receipt by the
Executive of an amount advanced by the Company pursuant to
Section 9(c), the Executive becomes entitled to receive any
refund with respect to such claim, the Executive shall (subject
to the Company's complying with the requirements of Section 9(c))
promptly pay to the Company the amount of such refund (together
with any interest paid or credited thereon after taxes applicable
thereto). If, after the receipt by the Executive of an amount
advanced by the Company pursuant to Section 9(c), a determination
is made that the Executive shall not be entitled to any refund
with respect to such claim and the Company does not notify the
Executive in writing of its intent to contest such denial of
refund prior to the expiration of 30 days after such
determination, then such advance shall be forgiven and shall not
be required to be repaid and the amount of such advance shall
offset, to the extent thereof, the amount of Gross-Up Payment
required to be paid.

    10. Confidential Information. The Executive shall hold in a
fiduciary capacity for the benefit of the Company all secret or
confidential information, knowledge or data relating to the
Company or any of its affiliated companies, and their respective
businesses, which shall have been obtained by the Executive
during the Executive's employment by the Company or any of its
affiliated companies and which shall not be or become public
knowledge (other than by acts by the Executive or representatives
of the Executive in violation of this Agreement). After
termination of the Executive's employment with the Company, the
Executive shall not, without the prior written consent of the
Company or as may otherwise be required by law or legal process,
knowingly communicate or divulge any such secret or confidential
information, knowledge or data to anyone other than the Company
and those designated by it. In no event shall an asserted
violation of the provisions of this Section 10 constitute a basis
for deferring or withholding any amounts otherwise payable to the
Executive under this Agreement.

    11. Successors. (a) Non-Assignable as to Executive - This
Agreement is personal to the Executive and without the prior
written consent of the Company shall not be assignable by the
Executive otherwise than by will or by assignment to the Trustee
of a revocable intervivos trust ("grantor" type trust) created by
Executive for the benefit of Executive and/or Executive's family,
or the laws of descent and distribution. This Agreement shall
inure to the benefit of and be enforceable by the Executive's
legal representatives.

    (b) Binding Effect - This Agreement shall inure to the
benefit of and be binding upon the Company and its successors and
assigns.

<PAGE>
    (c) Assumption by Successor to Company - The Company will
require any successor (whether direct or indirect, by purchase,
merger, consolidation or otherwise) to all or substantially all
of the business and/or assets of the Company to assume expressly
and agree to perform this Agreement in the same manner and to the
same extent that the Company would be required to perform it if
no such succession had taken place. As used in this Agreement,
"Company" shall mean the Company as hereinbefore defined and any
successor to its business and/or assets as aforesaid which
assumes and agrees to perform this Agreement by operation of law,
or otherwise.

    12. Miscellaneous. (a) Applicable Law; Jurisdiction - This
Agreement shall be governed by and construed in accordance with
the laws of the State of New Hampshire, without reference to
principles of conflict of laws. Disputes which may arise in
connection with this Agreement or any provision thereof shall be
litigated and/or arbitrated within the State of New Hampshire.
The captions of this Agreement are not part of the provisions
hereof and shall have no force or effect. This Agreement may not
be amended or modified otherwise than by a written agreement
executed by the parties hereto or their respective successors and
legal representatives.

    (b) Notices and Communication - All notices and other
communications hereunder shall be in writing and shall be given
by hand delivery to the other party or by registered or certified
mail, return receipt requested, postage prepaid, addressed as
follows:

    If to the Executive:

                         
                             
                                         

    If to the Company:

    Bank of New Hampshire Corporation
    300 Franklin Street - P.O. Box 600
    Manchester, New Hampshire 03105;

    cc:  Executive Compensation Committee (Board of Directors)
         Bank of New Hampshire Corporation
         300 Franklin Street - P.O. Box 600
         Manchester, New Hampshire 03105

         Attention: Committee Chairman

or, to such other address as either party shall have furnished to
the other in writing in accordance herewith. Notice and
communications shall be effective when actually received by the
addressee.

    (c) Validity and Enforceability - The invalidity or
unenforceability of any provision of this Agreement shall not
affect the validity or enforceability of any other provision of
this Agreement.

    (d) Withholding of Taxes - The Company may withhold from any
amounts payable under this Agreement such Federal, state, local
or foreign taxes as shall be required to be withheld pursuant to

<PAGE>
any applicable law or regulation.

    (e) Waiver - The Executive's, or the Company's, failure to
insist upon strict compliance with any provision of this
Agreement or the failure to assert any right the Executive or the
Company may have hereunder, including, without limitation, the
right of the Executive to terminate employment for Good Reason
pursuant to Section 5(c)(i)-(v) of this Agreement, shall not be
deemed to be a waiver of such provision or right or any other
provision or right of this Agreement.

    (f) Present Employment, Condition of -  The Executive and the
Company acknowledge that, except as may otherwise be provided
under any other written agreement between the Executive and the
Company, the employment of the Executive by the Company is "at
will" and, subject to Section 1(a) hereof, prior to the Effective
Date, the Executive's employment and/or this Agreement may be
terminated by either the Executive or the Company at any time
prior to the Effective Date, in which case the Executive shall
have no further rights under this Agreement. From and after the
Effective Date this Agreement shall supersede any other agreement
between the Parties with respect to the subject matter hereof.

    (g) Merger of Understanding - This Agreement contains the
entire understanding of the Company and the Executive with
respect to the subject matters hereof.

    (h) Headings and Titles - The headings and titles of sections
and subsections of this Agreement are for convenience only and
shall not have any independent legal effect.


    (i) Amendments - This Agreement may be amended only by a
written instrument of Amendment signed by each of the Parties.

    (j) Counterparts - This Agreement may be executed in multiple
counterparts for retention by the Executive, the Company, and
legal counsel to the Company.

    IN WITNESS WHEREOF, the Executive has hereunto set the
Executive's hand and, pursuant to the authorization from its
Board of Directors, the Company has caused these presents to be
executed in its name on its behalf, all as of the day and year
first above written.

WITNESS:



__________________________   ____________________________________
                             (Executive)



                             BANK OF NEW HAMPSHIRE CORPORATION



Attest:___________________   By:_________________________________
       Secretary                Its _____________ Duly authorized
                                      (Company)

<PAGE>
                             EXHIBIT (10) (g)

                     BANK OF NEW HAMPSHIRE CORPORATION

                       EXECUTIVE EXCESS BENEFIT PLAN


THIS PLAN is established this 24th day of August, 1994 by Bank of New
Hampshire, a New Hampshire Corporation with its principal place of business in
Manchester, New Hampshire.

1.  Purpose.  This Plan is intended to provide certain executives of Bank of
New Hampshire Corporation with payments to replace benefits such executives
would be entitled to pursuant to the terms of the Retirement Plan for the
Employees of Bank of New Hampshire Corporation and Affiliates, but for the
amendments required to be made to such Plan by virtue of certain limitations
on benefits imposed by Sections 401(a)(17) and 415 of the Internal Revenue
Code of 1986, as amended.  This Plan is intended to qualify as a plan
maintained primarily for the purpose of providing deferred compensation to a
select group of management and highly compensated employees for purposes of
the Employee Retirement Income Security Act of 1974, as amended ("ERISA").

2.  Definitions.
    (a)  "Board of Directors" shall mean the Board of Directors of Bank of
         New Hampshire Corporation.

    (b)  "Code" shall mean the Internal Revenue Code of 1986, as amended.

    (c)  "Company" shall mean Bank of New Hampshire Corporation, and any
         member of a controlled group of corporations of which Bank of New
         Hampshire Corporation is a member.

    (d)  "Employee" shall mean any person employed by the Company.

    (e)  "Excess Benefit" shall mean the benefit payable to a Participant
         under this Plan as determined pursuant to Section 5.

    (f)  "Excess Preretirement Benefit" shall mean the benefit payable to a
         Participant's surviving spouse under this Plan as determined pursuant
         to Section 6.

    (g)  "Participant" shall mean any Employee designated by the Board of
         Directors pursuant to Section 3 to participate in this Plan.

    (h)  "Retirement Plan" shall mean the Retirement Plan for the Employees
         of Bank of New Hampshire Corporation and Affiliates.

3.  Participation.  Employees eligible to participate in this Plan shall be
those Employees of the Company who were participants in the Retirement Plan
and who are designated as Participants in this Plan by the Board of Directors.

4.  Administration.  This Plan shall be administered by the Executive
Compensation Committee.  The Executive Compensation Committee may, but need
not, have one or more members who are also members of the Board of Directors. 
The Executive Compensation Committee shall have all discretionary authority
and powers as may be necessary to administer the Plan, including but not
limited to the power to construe and interpret the Plan, decide all questions
of eligibility, and determine the amount, manner and time of distributions of
benefits from the Plan.  The Executive Compensation Committee shall have no
power to add to, subtract from, or modify any of the terms of the Plan, but
may interpret and apply any ambiguous or uncertain terms in its discretion,
which interpretations shall be final and binding on all parties.  If a

<PAGE>
Participant or surviving spouse shall apply for benefits, and if such
application shall be denied or the award of benefits shall be less than the
claimant believes he or she is entitled to hereunder, the Participant may
request a hearing before the Executive Compensation Committee.  After hearing,
the Executive Compensation Committee shall render a decision in writing, and
said decision shall be final and binding on all parties.

5.  Excess Benefit.  Each Participant in the Plan shall be entitled to an
Excess Benefit which shall be determined at the time that the Participant
elects to commence monthly pension benefits under the Retirement Plan.  Such
Excess Benefit shall be an amount equal to the sum of the Excess Compensation
Benefit and the Excess Limitation Benefit each determined as follows:

    (a)  Excess Compensation Benefit
         A lump sum payment equivalent to the actuarial present value of the
         excess of (A) over (B) where:

         (A)  is the normal form (life annuity) of pension benefit which would
              have been paid to the Participant under the terms of the Retire- 
              ment Plan before amendment of the provisions of said Retirement
              Plan relating to the maximum compensation permissable under
              Section 401(a)(17) of the Code as amended (and without regard to
              the limitations under Section 415 of the Code); and

         (B)  is the normal form (life annuity) of benefit which is actually
              payable to the Participant under the terms of the Retirement
              Plan (but determined without regard to the limitations under
              Section 415 of the Code, if applicable).

    (b)  Excess Limitation Benefit
         A lump sum payment equivalent to the actuarial present value of the
         excess of (A) over (B) where:

         (A)  is the normal form (life annuity) of pension benefit which the
              participant would be entitled to under the terms of the Retire-
              ment Plan, without application of the limitations imposed by
              Section 415 of the Code (but with application of the compensa-
              tion limitation under Section 401(a)(17) of the Code), and

         (B)  is the normal form (life annuity) of benefit which is actually
              payable to the Participant under the terms of the Retirement
              Plan.

Notwithstanding the forgoing, no benefit shall be payable under this Section
which is the result of duplication in calculating the effect of the
limitations under Section 401(a)(17) and Section 415 of the Code.

In determining the Excess Benefit payable under the Plan, the Participant
shall be granted credited service for the entire period for employment
contemplated by his employment agreement and the compensation payable under
such agreement shall be considered regardless of the Participant's actual
termination of employment, unless such termination is for cause under the
terms of the employment agreement.

6.  Excess Preretirement Benefit.  In the event that the Participant dies
prior to the commencement of his monthly pension benefits under the Retirement
Plan, the surviving spouse shall be entitled to an Excess Preretirement
Benefit, which Benefit shall be an amount equal to the sum of the Excess
Preretirement Compensation Benefit and the Excess Preretirement Limitation
Benefit, each determined as follows:

    (a)  Excess Preretirement Compensation Benefit

<PAGE>
         A lump sum payment equivalent to the actuarial present value of the
         excess of (A) over (B) where:

   
        (A)  is the preretirement survivor annuity to which the Participant's 
             spouse would have been entitled under the Retirement Plan if said
             spouse's benefit from the Retirement Plan had been determined
             before amendment of the provisions of such Retirement Plan 
             relating to the maximum compensation formula as necessitated by
             amendments to Section 401(a)(17) of the Code, (and without 
             regard to the limitations under Section 415 of the Code) and

        (B)  is the preretirement survivor annuity actually paid to the
             Participant's spouse under the Retirement Plan (determined
             without regard to the limitations under Section 415 of the Code).

    (b)  Excess Preretirement Limitation Benefit
         A lump sum payment equivalent to the actuarial present value of the
         excess of (A) over (B) where:

         (A)  is the preretirement survivor annuity to which the Participant's
              spouse would have been entitled under the Retirement Plan if
              such had been determined without application of the limitations
              imposed by Section 415 of the Code (but with application of the
              compensation limitation under Section 401(a)(17) of the Code);
              and

         (B)  is the preretirement survivor annuity actually paid to the
              spouse under the terms of the Retirement Plan.

         The Excess Preretirement Benefit shall be paid, or commence, as
         soon as administratively practicable after the first day of the 
         calendar year following the calendar year the spouse's preretire-
         ment survivor annuity is payable under the Retirement Plan.  The
         form of payment of the Excess Preretirement Benefit shall be a lump
         sum, or equal annual installments over a period not to exceed 5
         years at the election of the spouse, subject to the Executive 
         Compensation Committee's sole discretion to accelerate previously
         elected installment payments or convert a lump sum election to the
         payment of equal annual installments over a period not to exceed 5
         years.  Any election by the spouse shall be made prior to the
         first day of the calendar year the Excess Preretirement Benefit
         is payable as a lump sum payment.

         Notwithstanding the foregoing, no benefit shall be payable under
         this Section which is the result of duplication in calculating the
         effect of the limitations under Section 401(a)(17) and Section 415
         of the Code.

         No other benefits shall be paid to any beneficiary of any Participant
         under this Plan in the event that the Participant dies prior to the
         commencement of the monthly pension benefits under the Retirement
         Plan.

7.  Form and Timing of Payment.  The Participant may elect to receive the
payment of his Excess Benefit in the form of a single lump sum cash payment or
in equal annual installments over a period not to exceed 5 years.  Any
election of a form of payment shall be made prior to the first day of the
calendar year his benefit is first payable as a lump sum payment.

The payment of the Excess Benefit shall be made or commence as soon as
administratively practicable after the month the Participant is first eligible

<PAGE>
to receive his monthly benefits under the Retirement Plan.

Notwithstanding the forgoing, the Executive Compensation Committee may in its
sole discretion either accelerate the payment of annual installments
previously elected by the Participant, or require that the Excess Benefit be
paid in equal annual installments over a period not in excess of 5 years
regardless of any previous election by the Participant of a lump sum payment.

8.  Not Assignable.  Neither the Participant nor the spouse may alienate,
transfer or assign any interest in or right to receive any benefits payable
from this Plan, and any attempt to do so shall be null and void.

9.  Fund.  The Company may (but is not required to) fund all benefits payable
under this Plan by contributions to an irrevocable grantor trust.  However,
all funds in any such trust shall be available for satisfaction of claims of
judgment creditors of the Company.  The funding of benefits under this Plan
through such an irrevocable grantor trust may be contingent upon the receipt
by the Company of a favorable private letter ruling from the Internal Revenue
Service ruling that the use of such trust to fund this Plan will not result in
adverse tax consequences to Plan Participants.  If such a ruling cannot be
obtained or the Company chooses not to request such a ruling, the benefits
under this Plan may be paid from the general assets of the Company.

10. Termination.  The Company may terminate this Plan at any time and for
whatever reason it deems appropriate.  If the Company terminates the Plan,
each Participant shall be entitled to a lump sum benefit under this Plan equal
to the actuarial present value of the difference between (A) and (B) where

        (A)  is the normal form (life annuity) of benefit to which the 
             Participant would be entitled under the Retirement Plan if the
             Retirement Plan terminated on the date that this Plan is
             terminated, without application of the amendments made to the
             Retirement Plan as a result of amendments to Section 401(a)(17)
             of the Code,and without application of the limitations imposed
             by Section 415 of the Code, and assuming the Participant had
             reached the earliest retirement age under the Retirement Plan,
             and

        (B)  is the normal form of benefit which would be paid to the 
             Participant under the terms of the Retirement Plan assuming the
             Participant had reached the earliest retirement age under the
             Retirement Plan on the date of termination of this Plan, had 
             retired, and had begun receiving benefits under the Retirement
             Plan as of the date of termination of this Plan.

If at the time of termination of the Plan the Participant has died and the
surviving spouse had not yet begun to receive benefits from the Retirement
Plan, the Excess Preretirement Benefit in the amount determined under Section
6 of this Plan shall be paid to said spouse in the form specified in Section 7
and as soon as administratively practicable after termination of this Plan.

11. Miscellaneous.  
    (a)  Nothing in this Plan shall affect the rights of a Participant to 
         participate in any other benefit program sponsored by the Company.

    (b)  Participation in this Plan shall not affect the employment relation-
         ship between the parties in any way other than the provision of
         payments of Excess Benefits or Excess Preretirement Benefits 
         pursuant to the terms hereof, and participation in this Plan shall
         not limit the right of the Company to terminate any Participant's
         employment at whatever time and for whatever reason it deems
         appropriate.

<PAGE>
    (c)  The Company may amend the Plan from time to time in its discretion,
         including, without limitation, such amendments as may be necessary 
         for this arrangement to be and remain in compliance with applicable
         provisions of the Code.

    (d)  This Plan shall be construed and enforced in accordance with the laws
         of the State of New Hampshire.


IN WITNESS WHEREOF, Bank of New Hampshire Corporation has caused  this Plan to
be executed by the duly authorized officer as of the day and year first above
written.


WITNESS                             BANK OF NEW HAMPSHIRE CORPORATION
  

/s/ Anita W. Ball                   By:/s/ Gregory D. Landroche        
                                       Its EVP/CFO

<PAGE>
                              EXHIBIT (10) (h)

                            M E M O R A N D U M






TO:    Board of Directors - BNHC and BNH

FROM:  Executive Compensation Committee

RE:    ECC Recommended 1995 Incentive Bonus Plan

DATE:  January 25, 1995



------------------------------------------------------------------------------



Attached are the recommended Target and Discretionary Pools' dollar limits for
the 1995 Incentive Bonus Plan and the procedures to be followed for
determining awards to be paid from the Discretionary Pool.  Also attached is a
copy of the 1994 limits for your ease of reference and comparison to last
year's awards available pursuant to the Bonus Plan.

As you can see, the approach to awards from the Target and Discretionary Pools
have been left essentially unchanged from 1994 except to reflect an
approximate increase of 15% in the "Target" ROAA with a similar percentage
increase in potential bonus awards.

The Target Pool continues to utilize the Coopers & Lybrand "sliding-scale"
approach in the calculation of amounts available for distribution.  And, as in
1994, there will be a minimum level ROAA which must be achieved prior to any
disbursements being made from this pool.

<PAGE>
                     BANK OF NEW HAMPSHIRE CORPORATION

                            1995 INCENTIVE PLAN



                                    Target       Discretionary Pool

Thurber

Shea

Landroche

SVPs (Corp.) - (A)

EVPs & Above (Bank) - (B)
 
SVPs (Bank) - (C)

VPs (Corp. and Bank)

                                    $324,300           $162,150

                                             $486,450


(A)        (B)        (C)    

ALD        HRA        EPC
WDB        RSB        PED
RJM        RBE        JTH
AGT                   CJJ
                      MWM
                      REM
                      DGT
                      SCW

<PAGE>
                     BANK OF NEW HAMPSHIRE CORPORATION

                            Distribution Ranges

                               Target Bonus

                                   1995



ROAA*                    Distribution Factor               Bonus Dollars  

 .85%                            .64                         $207,550

 .90 (1994 actual)               .72                          233,500

 .95                             .81                          262,700

1.00                             .90                          291,900

1.05 (Target)                   1.00                          324,300

1.10                            1.10                          356,700

1.15                            1.21                          392,400

1.20                            1.32                          428,100

1.25                            1.43                          463,750 
















*No award if ROAA is less than .85%
**Budget for 1995 is 1.05%, actual for 1994 was .90%

<PAGE>
                     BANK OF NEW HAMPSHIRE CORPORATION

                              1995 Bonus Plan

                       Discretionary Review Process



     Executive
Compensation Committee              Chairman                President    

Chairman                            President               All VPs and above

                                    Corporate Officers



------------------------------------------------------------------------------


Methodology  


-- All participants prepare goal memo outlining their individual goals for the
   1995 calendar year.

-- Goals are reviewed by the individual's respective senior manager for 
   quantifiability and consistency with overall bank goals.

-- Departmental/Divisional goals are reviewed and approved by the President.

-- At the end of the year an accomplishment memo is prepared by the individual
   which then follows a similar review process to the foregoing.

-- Actual awards are proposed and follow the following review process:

        . President reviews EVPs/SVPs/VPs and makes formal recommendations 
          to Chairman.

        . Chairman reviews President and Corporate Officers and makes
          recommendations to the Executive Compensation Committee.

        . Executive Compensation Committee reviews Chairman and Chairman's
          recommendations and makes recommendations to the BOD.

        . BOD approval/changes/disapproval

<PAGE>
                             EXHIBIT (10) (i)

                      COMPENSATION DEFERRAL AGREEMENT

                             Davis P. Thurber


Amendment #2                           Date:   December 22, 1994 


With respect to an Agreement dated December 23, 1992 between Bank of New
Hampshire, Bank of New Hampshire Corporation, and Davis P. Thurber, each party
agree to the following changes to Paragraph #3, namely:

A.  Base Compensation will be $286,000 Per Annum.

B.  The amount of bi-weekly Deferred Compensation will be $2,040.00.



                                     BANK OF NEW HAMPSHIRE

/s/ Maureen Donovan                  By: /s/ Gregory D. Landroche     12/22/94 
       Attest                                                           Date
                                     Its Chief Financial Officer 
                                          Duly Authorized (Bank)


                                     BANK OF NEW HAMPSHIRE CORPORATION


/s/ Maureen Donovan                  By: /s/ Gregory D. Landroche     12/22/94
       Attest                                                           Date

                                     Its EVP, Treasurer and CFO         
                                         Duly Authorized (Corporation)



/s/ Maureen Donovan                      /s/ Davis P. Thurber         12/22/94 
       Witness                           Davis P. Thurber, Employee     Date


<PAGE>
                             EXHIBIT (10) (j)

                      COMPENSATION DEFERRAL AGREEMENT

                               Paul R. Shea


Amendment #2                           Date:   December 22, 1994 


With respect to an Agreement dated December 23, 1991 between Bank of New
Hampshire, Bank of New Hampshire Corporation, and Paul R. Shea, each party
agree to the following changes to Paragraph #3, namely:

A.  Base Compensation will be $220,000 Per Annum.

B.  Total Deferred Compensation will be $74,300.  This amount is to be
    divided as separate credits to my IRC  401-K account and the 
    Compensation Deferral Agreement dated December 23, 1991.  Initially,
    $65,000 per year to my deferred compensation account and $9,300* per 
    year to my IRC  401-K account; however, of the total deferred, the 
    credit to my IRC  401-K account shall be maintained at the maximum
    allowed by current regulations.

(*9,300, approximation based on Pre-Tax limits.)


                                     BANK OF NEW HAMPSHIRE

/s/ Maureen Donovan                  By: /s/ Gregory D. Landroche     12/22/94 
       Attest                                                           Date
                                     Its Chief Financial Officer 
                                          Duly Authorized (Bank)


                                     BANK OF NEW HAMPSHIRE CORPORATION


/s/ Maureen Donovan                  By: /s/ Gregory D. Landroche     12/22/94
       Attest                                                           Date

                                     Its EVP, Treasurer and CFO         
                                         Duly Authorized (Corporation)



/s/ Maureen Donovan                      /s/ Paul R. Shea             12/22/94
       Witness                           Paul R. Shea, Employee         Date






<PAGE>
                             EXHIBIT (13)
MANAGEMENT'S FINANCIAL REVIEW 

GENERAL

Bank of New Hampshire Corporation (the "Company") is a registered bank holding
company incorporated in 1979 under the laws of the State of New Hampshire. 
The Company is regulated by the State and the Federal Reserve System and
transacts its business through Bank of New Hampshire (the "Bank"), a state-
chartered, commercial bank organized under the laws of the State of New
Hampshire.  The Company conducts its business through 29 offices of the Bank
located throughout the southern, central, seacoast and lakes regions of New
Hampshire, which areas contain approximately 80% of the State's population.  

REVIEW OF FINANCIAL STATEMENTS

The following is a discussion and analysis of the Company's consolidated
results of operations and financial condition.  In order to understand this
section in context, it should be read in conjunction with the Financial
Statements on pages 23 through 36 and with the Statistical Information
contained in the Company's Annual Report on Form 10-K. 

OVERVIEW

CONSOLIDATED INCOME STATEMENT

The Company reported net income of $8.6 million in 1994 compared to net income
of $6.4 million in 1993 and $5.4 million in 1992.  Earnings per share in 1994
were $2.12 compared to $1.80 in 1993 and $1.60 in 1992.  Return on average
assets was .90%  in 1994, .67% in 1993 and .55% in 1992.  Return on average
equity was 12.08% in 1994, 11.27% in 1993 and 11.43% in 1992.  The principal
reason for the 35% increase in net income for 1994 compared to 1993 and the
18% increase for 1993 compared to 1992 was the significant decrease in credit
costs for both years.  The provision for possible loan losses totalled $1.6
million in 1994 compared to $4.2 million in 1993 and $6.8 million in 1992, and
expenses related to Other Real Estate ("ORE") totalled $1.5 million in 1994
compared to $3.3 million in 1993 and $6.3 million in 1992.  

CONSOLIDATED BALANCE SHEET

At December 31, 1994, the Company had consolidated assets of $953.5 million,
deposits of $825.9 million and shareholders' equity of $75.2 million.  Based
on deposits, the Company is the largest independent bank holding company
headquartered in New Hampshire, and the Bank is the fourth largest bank
operating in the State.

Cash and cash equivalents totalled $94.0 million at December 31, 1994, a
decrease of $72.0 million from year-end 1993.  The decrease was the result of
securities purchases, loan growth and decreases in interest bearing deposits. 
Management believes this level of liquid assets allows the Company to remain
responsive to external conditions and accomodate anticipated loan growth.  See
"Loans" and "Deposits."

Total securities of $290.2 million at December 31, 1994, represented an
increase of $31.8 million, or 12%, from the 1993 balance of $258.4 million. 
The movement of funds into securities and loans from cash equivalents provided
a higher yield on the funds and increased interest income.

Total loans were $541.3 million at December 31, 1994, compared with $524.8
million at the end of 1993, an increase of $16.5 million.  Management
implemented certain loan growth initiatives in 1994 which contributed to the
increase.  See "Loans."

<PAGE>
The following Chart presents the components of the Company's assets as of
December 31, 1994:

Net loans                                 55.4%
Securities                                30.4
Cash and cash equivalents                  9.9
Other assets                               2.0
Other real estate                          1.2
Premises and equipment                     1.1

As can be seen in the following Table, the Bank has experienced an overall
decline in total nonperforming assets.  Despite this positive trend, the
Company during 1994, continued adhering to a conservative philosophy in
maintaining the allowance for possible loan losses (the "APLL").  At year-end,
the APLL represented 52% coverage of nonperforming assets, 94% coverage of
nonperforming loans and 136% coverage of nonaccrual loans.  See "Risk Elements
and Nonperforming Assets."

                               12/31/94      9/30/94      6/30/94      3/31/94
                                                (In thousands)           

Loans past due 90 days or 
  more                         $ 3,003       $ 2,041      $ 2,603      $ 4,144 
Restructured loans               1,251         1,259          281          602
Nonaccrual loans                 9,732        10,911       12,088       13,435
Total nonperforming loans       13,986        14,211       14,972       18,181
Other real estate               11,319        12,525       13,591       12,888 
Total nonperforming assets     $25,305       $26,736      $28,563      $31,069 
         

The following Graph shows the APLL coverages of nonperforming loans and
nonaccrual loans at December 31 for the years presented:

                                 1994      1993      1992      1991      1990  
              
APLL/Nonperforming loans          94%       91%       84%       81%       79%
APLL/Nonaccrual loans            136%      112%      101%      106%      114%

Interest bearing deposit balances at December 31, 1994 totalled $677.9 million
compared to $716.6 million at year-end 1993, a decrease of $38.7 million, or
5%.  The effect of decreases in deposits for 1994 was not material to the
overall liquidity position of the Bank.

Shareholders' equity totalled $75.2 million at December 31, 1994, compared
with $68.2 million at the end of 1993.  All capital ratios exceeded the
minimum requirements of current regulations.  The increases in both
shareholders' equity and capital ratios in 1994 resulted from the retention of
earnings.  See "Capital Resources."

The following Table presents the regulatory capital ratios of the Company at
December 31, 1994 and 1993.

                                 Regulatory    
                                  Minimum          1994        1993

Regulatory Capital Ratios:
  Leverage ratio                   3.00%(1)        7.68%       6.78%
  Tier 1 risk-based ratio          4.00           15.94       14.31
  Total risk-based ratio           8.00           17.21       15.59

<PAGE>
The following Table presents the regulatory capital ratios of the Bank at
December 31, 1994 and 1993.

                                 Regulatory    
                                  Minimum          1994        1993

Regulatory Capital Ratios:
  Leverage ratio                   3.00%(1)        7.06%       6.09%
  Tier 1 risk-based ratio          4.00           14.67       12.88
  Total risk-based ratio           8.00           15.94       14.16

(1) Under current regulations, all except the most highly rated institutions
    are expected to exceed the minimum regulatory ratio by 100 to 200 basis
    points or more.

RESULTS OF OPERATIONS

Net Interest Income

All interest income, yields, rates, interest rate spreads and net interest
margins which follow in this discussion are stated on a fully taxable
equivalent ("FTE") basis using a tax rate of 34%.  Net interest income changes
are caused by interest rate movements, changes in the amounts and the mix of
earning assets and interest bearing liabilities, and changes in the amounts of
non-earning assets and non-interest bearing liabilities.  

Net interest income was $40.3 million for 1994 compared to $40.1 million for
1993 and $42.0 million for 1992.  The increase of $200,000 in 1994 compared to
1993 was the result of lower interest rates paid on deposits, offset by lower
yields on average earning assets.  The decrease of $1.9 million in 1993
compared to 1992 was the result of lower yields on average earning assets for
1993, offset somewhat by lower interest rates paid on deposits.      

The following Table presents Average Earning Assets, Interest Bearing
Liabilities, Rate Earned on an FTE basis, and Rate Paid along with Interest
Rate Spread and Net Interest Margin for the years indicated.

                                          1994        1993        1992
                                              (Dollars in millions)
Average Earning Assets                   $874.4      $868.2      $902.4
Average Interest Bearing Liabilities      735.6       755.5       806.6
Average Rate Earned (yield)               6.98%       7.25%       8.12%        
Average Rate Paid                         2.82        3.03        3.88         
Interest Rate Spread                      4.16        4.22        4.24         
Net Interest Margin                       4.61        4.62        4.65         

Interest rate spread is the average yield earned on average earning assets
less the average rate paid for average interest bearing liabilities.  Net
interest margin is calculated by dividing net interest income by total average
earning assets.  Net interest income and margin are affected by the current
interest rate environment, the mix and volume of assets and liabilities, the
level of nonperforming assets, economic, political and other factors. 
Consequently, there can be no assurance as to the level of future net interest
income or margins.  See "Loans" and "Liquidity and Interest Rate Sensitivity."

Average earning assets totalled $874.4 million, $868.2 million and $902.4
million for 1994, 1993 and 1992, respectively.  The average rate earned was    
6.98%, 7.25% and 8.12% for 1994, 1993 and 1992, respectively.  The effects of
decreases in average rate earned were offset somewhat by lower average
interest rates paid on deposits and borrowings during 1994 and 1993.  Rates
paid on deposits and borrowings decreased from 3.88% in 1992 to 3.03% in 1993
and 2.82% in 1994.  Average interest bearing liabilities totalled $735.6

<PAGE>
million, $755.5 million and $806.6 million for 1994, 1993 and 1992,
respectively.

During 1994, 1993 and 1992, the effect on net interest income of nonaccrual
and restructured loans was significant.  The reduction in interest income as a
result of the effect of these two categories was $1.2 million, $1.2 million in
both 1994 and 1993 and $1.3 million in 1992.  Cash payments received on
nonaccrual loans during 1994 totalled $2.3 million and were applied to reduce
the nonaccrual balance.  There were no cash payments received on nonaccrual
loans during 1994 which were reported as interest income.  For 1994, a taxable
equivalent adjustment of $160,000 was added to net interest income, compared
to $232,000 and $358,000 in 1993 and 1992, respectively.

PROVISION FOR POSSIBLE LOAN LOSSES

In determining an appropriate provision for possible loan losses for any
period, Management evaluates the current financial condition of specific
borrowers, the general economic climate, loan portfolio composition,
concentration of credits, loan loss history, adequacy of collateral, the
trends and amounts of nonaccrual and past due loans, and estimation of future
potential losses and the level of the allowance for possible loan losses.  The
aforementioned criteria are monitored by Management regularly.  The amount of
the provision for possible loan losses is recommended by Management and is
then reviewed and approved quarterly by the Board based on its assessment of
the size, composition and quality of the loan portfolio and the level of the
allowance for possible loan losses relative to the risks within the loan
portfolio.  See "Allowance for Possible Loan Losses" and "Risk Elements and
Nonperforming Assets."

Provisions for possible loan losses totalled $1.6 million for 1994, $4.2
million for 1993 and $6.8 million for 1992.  The lower provisions for possible
loan losses resulted from the concurrent decreases in nonperforming assets and
net loan losses.  Net loan losses were $3.0 million, $6.2 million and $10.2
million for the years ended December 31, 1994, 1993 and 1992, respectively,
representing .57% , 1.09% and 1.58% of average loans for the respective years.

The following Graph presents the Provision for Possible Loan Losses and Net
Loan Losses for the years indicated:

                                 1994      1993      1992      1991      1990  
                                                (In millions)
Provision                        $1.6      $4.2      $ 6.8     $12.5     $37.3
Net loan losses                  $3.0      $6.2      $10.2     $14.1     $23.2

Non-Interest Income

Non-interest income was $9.7 million for 1994, $9.8 million for 1993 and $9.2
million for 1992.  The decrease of $136,000 in 1994 compared to 1993 resulted
from lower gains on mortgage sales of $922,000 and lower securities gains of
$17,000, mostly offset by higher trust fee income of $581,000 and service
charges on deposit accounts of $130,000.  The increase of $668,000, or 7%, in
1993 compared to 1992 resulted from higher gains on mortgage sales of
$112,000, securities gains of $174,000, trust fee income of $305,000, service
charges on deposit accounts of $41,000 and other miscellaneous income of
$36,000.  

Gains and losses on sales of mortgages are recognized based upon the
difference between the selling price and the carrying value of the sold loans; 
servicing fees are recognized as income when earned.  Mortgage sales are on a
non-recourse basis.  See "Loans."    


<PAGE>
Non-Interest Expense

Total non-interest expense was $35.5 million in 1994, $35.9 million in 1993
and $38.2 million in 1992.  In 1994, non-interest expense decreased $396,000
compared to 1993.  This decrease was primarily due to lower ORE expense of
$1.7 million and FDIC insurance expense of $341,000, mostly offset by higher
salaries and employee benefits expenses of $658,000 and other miscellaneous
expenses of $1.1 million.  The increase in other miscellaneous expenses
includes higher legal and professional fees ($456,000), examination and audit
fees ($162,000), student loan service bureau fees ($155,000), marketing costs
($118,000), telecommunications expense ($129,000) and other miscellaneous
expenses.  ORE expense decreased 53%, from the 1993 total of $3.3 million. 
Included in ORE expense in 1994 were $237,000 of write-downs to fair value. 
This was a decrease of $793,000 from the $1.0 million of fair value write-
downs and provisions for 1993.  ORE general carrying costs totalled $1.8
million in 1994, a decrease of $546,000, or 24%, compared to 1993.  These
costs consist of foreclosure expenses and real estate taxes, as well as the
expenses associated with maintaining ORE properties.  In 1993, non-interest
expense decreased $2.3 million, or 6%, compared to 1992, primarily due to
lower ORE costs.  In 1993, ORE expense decreased $3.0 million, or 48%, from
the 1992 total of $6.3 million.  Included in ORE expense in 1993 were $680,000
of write-downs to fair value and $350,000 of provisions for possible ORE
losses.   This was a decrease of $2.0 million from the $3.0 million of fair
value write-downs and provisions for 1992.  ORE general carrying costs
totalled $2.3 million in 1993 compared to $3.5 million in 1992, a $1.2
million, or 34%, decrease.  FDIC insurance expense was $2.2 million, $2.5
million and $2.0 million for the years 1994, 1993 and 1992, respectively.  The
decrease in 1994 resulted primarily from a decrease in the premium rate
charged on applicable deposits and from lower deposit balances.  In 1993, the
decreases in ORE expense ($3.0 million) and occupancy and equipment expenses
($98,000) were offset somewhat by net increases in salaries and employee
benefits ($349,000), FDIC insurance expense ($511,000) and other miscellaneous
expenses ($27,000).  

Income Tax Expense 

The Company's results of operations in 1994, 1993 and 1992 produced pretax
income of $12.7 million, $9.5 million and $5.8 million, respectively.  The
effective tax rate  was 32.1 % in 1994, 32.9% in 1993 and 25.2% in 1992. 
During 1994, 1993 and 1992, the Company recorded income tax expense of $4.1 
million, $3.1 million and $1.5 million, respectively.  

In February, 1992, the Financial Accounting Standards Board (the "FASB")
issued SFAS No. 109, "Accounting For Income Taxes."  The Company elected to
adopt SFAS 109 effective January 1, 1992.  The cumulative effect of adopting
SFAS 109 on years prior to 1992 was an increase of $1.1 million, or $.32 per
share, to the results of operations for 1992.  

FINANCIAL CONDITION

Loans

Total loans at December 31, 1994 were $541.3 million, an increase of $16.5
million from the 1993 year-end balance of $524.8 million.  The following Table
summarizes the Bank's loan portfolio by major category at December 31, 1994
and 1993.  During 1994, intense competition in lending, as evidenced by
aggressive marketing and loan pricing by our competitors, created a very
challenging situation for our lenders.  However, loan demand is increasing and
Management anticipates growth in commercial, commercial real estate, and
residential real estate loans during 1995.  Installment loans increased by
$39.0 million and totalled $85.9 million at December 31, 1994.  This increase
is primarily due to the purchase of $25.2 million in student loans, which are

<PAGE>
scheduled to be sold back during 1995, and to the growth in auto and truck
loans of $15.2 million.  At December 31, 1994, residential real estate loans
totalled $260.7 million, or 48%, of the portfolio balance.  This balance
consisted of $249.0 million of loans secured by one to four family residential
properties and $11.7 million of loans secured by multi-family residential
properties.  The Bank has no foreign loans or energy loans, and had
agricultural loans of only $6,000 at December 31, 1994.  

                                           December 31,          
                                      1994              1993    

                                 Amount    %        Amount     %  
                                     (Dollars in thousands)
                                      
Commercial, financial and
  agricultural                  $ 58,764   11%     $ 55,430   11%             
Real estate--commercial          132,321   24       133,837   25           
Real estate--construction          3,544    1         3,019    1
Real estate--residential         260,729   48       285,582   54
Installment                       85,926   16        46,975    9
     Total loans                $541,284  100%     $524,843  100%


A significant amount of commercial real estate loans have been made to owner
occupied businesses.  Even though these loans are collateralized by real
estate, the primary repayment source is cash flow generated by the related
business.  The diversification of the commercial real estate loan portfolio
and size of the potential loss exposure are such that a material adverse
impact on future operations of the Company is unlikely.  See "Non-Interest
Income."

The Company had no residential mortgage loans held for sale at December 31,
1994 and $2.0 million at December 31, 1993.  During 1992, Management
implemented a plan to sell qualified fixed rate residential mortgage loans to
the secondary market.  These sales were designed to adjust the mix of the loan
portfolio by reducing the level of fixed rate residential mortgage loans.  
Management determined that, as of March 31, 1994, residential mortgages were
at the prescribed level.  Fixed rate residential mortgage loans totalling $7.4
million were sold to the secondary market during the 1994 first quarter at a
net gain of $52,000.  Mortgage loans totalling $45.7 million were sold during
1993 at a net gain of $974,000 and mortgage loans totalling $44.1 million were
sold during 1992 at a net gain of $862,000.  The Bank continues to service the
residential mortgage loans sold, in line with its commitment to maintain close
contact with its customers.  

Allowance for Possible Loan Losses (the "APLL")

The APLL is available for future loan losses.  The provision for possible loan
losses is added to the APLL.  After review and approval by the Board,
Management charges all or a portion of a loan against the APLL when a
probability of loss has been established, with consideration given to such
factors as the prospects for recovery of the principal, the customer's
financial condition, underlying collateral and guarantees.  Loans are also
subject to periodic examination by bank regulatory authorities.  Each loan on
the internal Asset Quality Report is evaluated periodically to estimate
potential losses.  In addition, minimum loss estimates for each category of
classified loans are also provided based on Management's judgment, which
considers past loan loss experience and other factors.  General allocations
are based on past loss experience adjusted for recent portfolio growth and
economic trends.  The amounts specifically provided for individual loans and
pools of loans from this analysis are considered allocated allowances and are
supplemented by an unallocated amount for possible loan losses.  This

<PAGE>
unallocated amount is determined based on judgments regarding risk of error in
the specific allocations, other potential exposure in the loan portfolio,
economic conditions and trends, and other factors.  Credit card loans are
charged off at the earlier of notice of bankruptcy, at 150 days past due, or
when otherwise deemed uncollectible.  All other installment loans that are 90
to 120 days past due are charged off monthly, unless insured for loss or where
scheduled payments have been resumed.  Real estate mortgage loans are written
down to fair value upon the earlier of receipt of a deed of foreclosure, upon
completion of foreclosure proceedings, or upon classification as in-substance
foreclosure.  Commercial and other loan charge-offs are based on Management's
ongoing evaluation of nonperforming loans.  Recoveries of previously charged-
off loans are added to the APLL.  

Net loan losses totalled $3.0 million in 1994, $6.2 million in 1993 and $10.2
million in 1992.  A centralized system controls and administers the recovery
effort in the Loan Workout Department.  Loan loss recoveries totalled $2.4
million in 1994, $1.9 million in 1993 and $902,000 in 1992.  Management is
unable at this time to project the amount and timing of recoveries of
previously charged-off loans in 1995 and thereafter.

The APLL as a percent of nonperforming assets, nonperforming loans, nonaccrual
loans and total loans was 52%, 94%, 136% and 2.4%, respectively, as of
December 31, 1994 compared to 50%, 91%, 112% and 2.8%, respectively, as of
December 31, 1993.  Nonperforming assets as a percent of total assets was 2.7%
and 3.0% at December 31, 1994 and 1993, respectively.

<PAGE>
The following Table presents an analysis of the APLL activity for each of the
past three years.

                                          1994          1993          1992   
                                                   (In thousands)

Balance at January 1                    $ 14,581      $ 16,619      $ 20,012   
Provision for possible loan losses         1,580         4,200         6,800   
Loan losses:
  Commercial, financial and 
    agricultural                          (1,101)       (1,028)       (3,160)  
  Real estate--commercial                   (880)       (2,026)       (1,564)  
  Real estate--construction                 (100)         (202)         (431)  
  Real estate--residential                (2,741)       (4,080)       (4,698)  
  Installment                               (511)         (777)       (1,242)  
    Total loan losses                     (5,333)       (8,113)      (11,095) 

Recoveries:
  Commercial, fiancial and
    agricultural                             934           775           334   
  Real estate--commercial                    455           449           152   
  Real estate--construction                  278           147
  Real estate--residential                   326           102            14   
  Installment                                370           402           402 

    Total recoveries of loans              2,363         1,875           902
  
Net loan losses                           (2,970)       (6,238)      (10,193)  
APLL at December 31                     $ 13,191      $ 14,581      $ 16,619   
         
Total loans at December 31              $541,284      $524,843      $624,381   
       

The APLL is a general reserve available for all categories of possible loan
losses.  Management has made allocations of its APLL giving consideration to
it's evaluation of risk in the portfolios.  Such allocations are based on
estimates and subjective judgments, and are not necessarily indicative of the
specific amounts or loan categories in which losses may ultimately occur.  The
following Table presents an analysis of allocations of the APLL by loan
category for the years indicated.
<TABLE>
<CAPTION>
                                                   December 31,                   
                                         1994                      1993          
                                         % of    % of              % of    % of    
                                         Total   Total             Total   Total     
                                Amount   APLL    Loans    Amount   APLL    Loans    
                                             (Dollars in thousands)      
<S>                             <C>        <C>      <C>   <C>        <C>      <C>            
Commercial, financial and
  agricultural                  $   835      6%     11%   $ 1,507    10%      11%    
Real estate--commercial           3,560     27      24      4,073    28       25     
Real estate--construction                            1                         1     
Real estate--residential          1,954     15      48      1,742    12       54     
Installment                       1,361     10      16      1,566    11        9     
Unallocated                       5,481     42              5,693    39         
                                $13,191    100%    100%   $14,581   100%     100%    
</TABLE>



<PAGE>
Risk Elements and Nonperforming Assets

Most of the Bank's loans and in-substance foreclosures ("ISF") are
collateralized by real estate in New Hampshire.  In addition, substantially
all ORE properties are located in New Hampshire.  The ultimate collectibility
of this portion of the loan portfolio and the recovery of this portion of the
carrying amount of ORE are susceptible to changes in the State's market
conditions.  Management makes estimates and assumptions that affect these
reported amounts at the balance sheet date and which affect revenues and
expenses for the period.  Actual results could differ from those estimates. 
Material estimates that are potentially susceptible to change in the near-term
relate to determination of the APLL and the valuation of real estate acquired
in connection with foreclosures or in satisfaction of loans.  Management
believes it is prudent in charging off uncollectible portions of problem loans
and writing down the carrying value of ORE, as its policy is to make such
charge-offs and write-downs on a timely basis.  Management also believes there
are no adverse concentrations in any loan category.  However, changes in
economic conditions may require currently unanticipated additions to the APLL
or reductions in ORE valuations, which would reduce earnings in the period
within which such additions or reductions occur.

The allowance for possible ORE losses was $168,000 and $350,000 at December
31, 1994 and 1993, respectively.  These allowances were established to account
for estimated ORE losses on specific properties.

A loan generally is classified as nonaccrual when full collectibility of
principal or interest is doubtful or a loan becomes 90 days past due as to
principal or interest, unless Management determines that the estimated net
realizable value of the collateral is sufficient to cover the principal
balance and accrued interest and the loan is in the process of collection. 
When interest accruals are discontinued, unpaid interest accrued in prior
years is charged to the APLL and current year interest is reversed.  Payments
received on nonaccrual loans are applied to principal.  A loan is classified
as restructured if the original interest rate, repayment terms, or both have
been modified due to the deterioration in the financial condition of the
borrower.  Nonperforming loans are generally returned to performing status
when the loan is brought current and has performed in accordance with contract
terms for a reasonable period of time.

At December 31, 1994 and 1993, the nonaccrual loan balance of $9.7 million and
$13.0 million, respectively, consisted of $601,000 and $2.2 million in 
commercial loans and $9.1 million and $10.8 million in real estate loans. 

At December 31, 1994, loans 90 days past due and still accruing were $3.0
million, compared to $2.0 million at December 31, 1993.  A well secured
commercial real estate loan with a balance of $1.0 million was past due 90
days on December 31, 1994 and accounts for most of the increase from the prior
year.  Included in this nonperforming loan category at December 31, 1994 and 
1993, were loans secured by real estate, which totalled $2.6 million and $1.7
million, respectively, and personal loans to individuals, which were $351,000
and $240,000, respectively.  

Although restructured loans have not been material, amounting to $1.3 million
and $1.0 million at December 31, 1994 and 1993, respectively, Management
encourages restructuring when it is likely to benefit the Company and the
customer.

<PAGE>
The following Table summarizes the nonperforming assets at year end for the
years presented.  

                                              December 31,        
                                         1994             1993     
                                         (Dollars in thousands)

Nonaccrual loans:
  Commercial, financial and
    agricultural                     $    601         $  2,167             
  Real estate--commercial               4,503            3,979          
  Real estate--construction               476              593            
  Real estate--residential              4,120            6,263           
  Installment                              32               37
     Total nonaccrual                   9,732   38%     13,039   44%   
Past due 90 days or more
  (accruing)                            3,003   12       2,006    7     
Restructured loans                      1,251    5       1,012    3      
Total nonperforming loans              13,986   55      16,057   54     
Other real estate, net                 10,024            9,865          
In-substance foreclosures               1,295            3,528        
Total other real estate(ORE)           11,319   45      13,393   46   
Total nonperforming assets           $ 25,305  100%   $ 29,450  100% 


The following Table presents the distribution of ORE, before deducting the
allowance for ORE losses, as of December 31, 1994 and 1993.

                                            December 31,        
                                       1994             1993          
                                       (Dollars In millions)

Commercial                         $ 7.6    66%     $ 7.1     52%     
Residential                          2.4    21        4.4     32            
Construction and land development    1.5    13        2.2     16              
Total                              $11.5   100%     $13.7    100%     
  

ORE at December 31, 1994 consisted of 159 properties.  The two largest
properties were commercial real estate recorded at $2.4 million and $1.5
million.  Management anticipates selling these two properties during 1995 at a
gain.  All other ORE properties are each recorded at less than $450,000. 
Substantially all residential properties are one to four family, and
construction and land development loans are intended for residential one to
four family homes.  ORE at December 31, 1994 was $11.3 million compared to
$13.4 million at December 31, 1993, a $2.1 million, or 16%, decrease.  During
1994, additions totalled $5.2 million and sales were $6.1 million.  Losses and
other decreases totalled $1.4 million during 1994.  During 1993, additions and
sales totalled $7.3 million each  and losses and other decreases totalled $2.7
million. 

Securities

Securities totalled $290.2 million and $258.4 million at December 31, 1994 and
1993, respectively.  The portfolio is comprised primarily of short-term U.S.
Treasury instruments with an overall maturity of twelve months.  Federal funds
sold and securities purchased under agreements to resell totalled $28.0
million at December 31, 1994, compared to $105.0 million at year-end 1993. 



<PAGE>
Management determines the appropriate classification of debt securities at the
time of purchase and reevaluates such designation as of each balance sheet
date.  Debt securities are classified as held-to-maturity when the Company has
the positive intent and ability to hold the securities to maturity.  Held-to-
maturity securities are carried at amortized historical cost and totalled
$286.6 million at December 31, 1994.

Debt securities not classified as held-to-maturity or trading, and marketable
equity securities not classified as trading, are classified as available-for-
sale and are carried at fair value.  Unrealized holding gains and losses, net
of taxes, on available-for-sale securities are reported as a separate
component of retained earnings.  The Company does not have a trading account
and has no derivative financial instruments. 

The following Table summarizes the book value of securities for the years
presented.

                                           December 31,               
                                      1994              1993        
                                          (In thousands)

U.S. Treasury and other U.S.
  Government agencies                $285,392         $256,380
State and municipal                       908            1,215
Other                                     277              797                 
  Total                              $286,577         $258,392  


Deposits

Interest bearing deposit balances at December 31, 1994 totalled $677.8 million
compared to $716.6 million at year-end 1993, a decrease of $38.8 million, or
5%.  The overall decline in total deposits is due to lower interest rates
being paid and a continued emphasis on personal liquidity, as some depositors
chose to move their money into mutual funds.  The decrease occurred primarily
in certificates of deposit ($26.4 million) and savings deposits ($8.6
million).   The impact of decreases in deposits for 1994 was not material to
the overall liquidity position of the Bank.  Demand deposits decreased
$775,000 in 1994 from the 1993 year-end balance of $148.8 million. 

Average demand deposits increased, totalling $138.7 million and $131.3 million
for 1994 and 1993, respectively.  Average savings deposits increased,
totalling $489.1 million and $481.5 million in 1994 and 1993, respectively. 
Average time deposits decreased, totalling $210.5 million for 1994 and $235.0
million for 1993.

The following Table presents actual deposit balances at December 31 for the
years presented.

                                           December 31,               
                                      1994              1993        
                                          (In thousands)

Demand deposits                      $148,009         $148,784
NOW accounts                          138,031          138,822
Savings deposits                      288,646          297,205
Money market accounts                  51,359           54,347
Time deposits of $100,000 or more       9,558           11,641
Other time deposits                   190,253          214,536
  Total deposits                     $825,856         $865,335  

<PAGE>
Short-Term Borrowings

Short-term borrowings include federal funds purchased, securities sold under
agreements to repurchase and all other borrowed funds.  Such borrowings
totalled $44.0 million and $35.3 million at December 31, 1994 and 1993,
respectively.  

Capital Resources

The Company's two sources of capital are internally generated capital and the
capital markets.  Primary reliance is placed on internally generated capital. 

The Board of Governors of the Federal Reserve (the "FRB") requires banks and
bank holding companies to maintain capital based on risk-adjusted assets so
that categories of assets with potentially higher credit risk will require
more capital backing than assets with lower risk.  In addition, banks and bank
holding companies are required to maintain capital to support, on a risk-
adjusted basis, certain off-balance sheet activities such as loan commitments
and interest rate swaps.

The FRB standards classify capital into two tiers, Tier 1 and Tier 2.  Tier 1
capital consists of common shareholders' equity, noncumulative and cumulative
(bank holding companies only) perpetual preferred stock, and minority
interests, less goodwill.  Tier 2 capital consists of a portion of the APLL,
perpetual preferred stock (not included in Tier 1), hybrid capital
instruments, term subordinated debt, and intermediate-term preferred stock. 
At December 31, 1994, all bank holding companies and banks are required to
meet a minimum ratio of 8% of qualifying total capital to risk-adjusted total
assets with at least 4% Tier 1 capital.  Capital that qualifies as Tier 2
capital is limited to 100% of Tier 1 capital.  The FRB regulations require a
minimum Tier 1 leverage capital ratio of 3% plus an additional cushion of 100
to 200 basis points or more.  Under certain circumstances, the FRB may
establish higher minimum capital ratio requirements than set forth above where
increased regulatory attention is warranted.

The following Table below illustrates the Company's regulatory capital,
regulatory minimum required capital and corresponding capital ratios as of
December 31, 1994.

                                                     Minimum
                                       Actual        Required
                                       (Dollars in thousands)

Tier 1 Capital                         $ 73,440      $ 18,435 
Tier 2 Capital                            5,853
  Total Qualifying Capital             $ 79,293      $ 36,870 
Risk Adjusted Total Assets
  (including off-balance sheet
   exposures)                          $460,863

Leverage Ratio                             7.68%         3.00%
Tier 1 Risk-Based Capital Ratio           15.94          4.00
Total Risk-Based Capital Ratio            17.21          8.00


As shown in the Table above, the Company's  Tier 1 and total risk-based
capital ratios and the leverage capital ratio exceed the current minimum
requirements.  



<PAGE>
Liquidity and Interest Rate Sensitivity Management

The primary functions of asset/liability management are to assure adequate
liquidity and maintain an appropriate balance between interest-sensitive
earning assets and interest bearing liabilities.  Liquidity management
involves the Bank's ability to meet the cash flow requirements of customers
who may be either depositors wanting to withdraw funds or borrowers needing
assurance that sufficient funds will be available to meet their credit needs. 
Interest rate sensitivity management seeks to avoid fluctuating net interest
margins and to enhance consistent growth of net interest income through
periods of changing interest rates.


The Bank's most important liquidity source is liability liquidity, the ability
to raise new funds and to renew maturing liabilities in a variety of markets. 
The most important factor in assuring liability liquidity is maintenance of
confidence in the Bank by depositors of funds.  Such confidence, in turn, is
based on performance and reputation.  The Bank believes that its reputation,
its financial strength and numerous long-term customer relationships, should
enable it to raise funds as needed in many markets.  This belief is based upon
an increase in average "core" deposits (i.e., demand deposits and savings
deposits including NOW, passbook and money market accounts) from $612.9
million in 1993 to $627.8 million in 1994.  Funds are primarily generated
locally and regionally and the Bank has no brokered deposits.  Other types of
assets, such as federal funds sold and securities purchased under agreements
to resell, as well as maturing loans, are supplemental sources of liquidity.

The objective of interest rate sensitivity management is to minimize changes
in net interest income resulting from volatility in interest rates.  Interest
rate sensitivity varies with different types of interest earning assets and
interest bearing liabilities.  Overnight federal funds on which rates change
daily and loans which are tied to the prime rate differ considerably from
long-term investment securities and fixed rate loans.  Similarly, time
deposits over $100,000 and money market accounts are much more interest
sensitive than passbook savings accounts.  The shorter term interest rate
sensitivities are key to measuring the interest sensitivity gap, which is
defined as excess interest sensitive earning assets over interest bearing
liabilities.


<PAGE>
The following Table shows the interest sensitivity gaps for four different
time intervals as of December 31, 1994.  In the 12-month time frame the Bank
was liability sensitive at December 31, 1994.  An increase in the general
level of interest rates would have an unfavorable effect on net interest
income by increasing rates paid on liabilities faster than rates earned on
assets.  Conversely, declining rates would have a favorable effect on net
interest income.
<TABLE>
<CAPTION>
                                          0-3           4-12           1-5          Over 5
                                         Months        Months         Years         Years   
                                                   (In thousands)
<S>                                    <C>           <C>            <C>           <C>
Rate Sensitive Assets:
Loans                                  $150,470      $ 39,001       $156,109      $195,704
Securities                               44,670       119,181        120,814         4,578
Federal funds sold and other             28,000                                                   
   Total                                223,140       158,182        276,923       200,282
Rate Sensitive Liabilities:
NOW accounts                            138,031 
Savings deposits                        288,646
Time deposits greater than $100,000       6,588         5,262          1,951              
All other time deposits(1)               86,742        79,612         73,626         1,632        
Federal funds purchased and other        43,960                                           
   Total (2)                            563,967        84,874         75,577         1,632
Interest sensitivity gap              $(340,827)    $  73,308       $201,346      $198,650
Cumulative interest sensitivity gap   $(340,827)    $(267,519)      $(66,173)     $132,477
</TABLE>

(1) Includes Money Market Accounts totalling $51.4 million.
(2) Excludes non-interest bearing deposits.


Inflation

The effects of inflation on financial institutions differ from the effects on
other commercial enterprises since financial institutions make few significant
capital or inventory expenditures, which are directly affected by changing
prices.  Because virtually all bank assets and liabilities  are monetary in
nature, inflation does not affect a financial institution as much as changes
in interest rates.  The general level of inflation does, in fact, underlie the
general level of most interest rates; however, interest rates do not increase
at the rate of inflation as do the prices of goods and services.  Rather,
interest rates react more to the changes in the expected rate of inflation and
to changes in government monetary and fiscal policy.

New Accounting Standards 

In May, 1993, the FASB issued SFAS No. 114, "Accounting by Creditors for
Impairment of a Loan."  This statement will require the Company to introduce
the time value of money into the determination of the portion of the APLL
which relates to impaired, non-consumer loans.  The loss component of
impaired, non-consumer loans will be measured by the difference between their
recorded value and fair value.  Fair value would be either the present value
of expected future cash flows discounted at the loan's effective interest rate
or the fair value of the collateral, if the loan is collateral dependent, or
the observable market value of the loan.  In-substance foreclosures are to be
reported as loans under the new rule unless the lender has taken possession of
the collateral.  In October, 1994, the FASB issued SFAS No. 118, "Accounting
by Creditors for Impairment of a Loan-Income Recognition and Disclosures." 
This statement simplifies the recognition of income on impaired loans under
SFAS 114, and allows a creditor to use existing methods.  SFAS 114 and 118 are
effective in 1995, with adoption required as of the beginning of the year,
although earlier adoption is allowed.  The effect of adopting the new rules in
1995 is not expected to have a significant effect on financial position or
results of operations of the Company.

<PAGE>
Summary of Selected Financial Data
(Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
    
                                      1994          1993         1992        1991         1990    

<S>                                <C>         <C>           <C>         <C>          <C>     
Interest income                    $   60,852  $   62,719    $   72,906  $   86,749   $   92,405  
Interest expense                       20,728      22,870        31,311      50,003       55,879  
Net interest income                    40,124      39,849        41,595      36,746       36,526  
Provision for possible loan losses      1,580       4,200         6,800      12,542       37,334  
Non-interest income                     9,688       9,824         9,156      10,189        6,959  
Non-interest expense                   35,547      35,943        38,171      38,128       37,878  
Income taxes (benefit)                  4,074       3,138         1,457        (509)     (12,213) 
Cumulative effect of a change in 
  accounting principle (1)                                        1,100                           
Net income (loss)                  $    8,611  $    6,392    $    5,423  $   (3,226)  $  (19,514) 

            
Total assets                       $  953,456  $  976,719    $  967,202  $1,015,061   $1,001,709  
Total equity                       $   75,174  $   68,242    $   50,545  $   44,984   $   47,952  
Per share data:
  Income(loss) before cumulative
   effect of a change in 
   accounting principle            $     2.12  $     1.80    $     1.28  $     (.95)  $    (5.79) 
  Cumulative effect of a change
    in accounting principle (1)                                     .32                          
             
  Net income (loss)                $     2.12  $     1.80   $     1.60  $     (.95)  $    (5.79)  
 Cash dividends declared           $     .405  $      .08   $      .00  $      .00   $      .64   
 Book value                        $    18.50  $    16.78   $    14.96  $    13.29   $    14.17  
Ratios:
  Net interest margin (FTE)              4.61%       4.62%        4.65%       4.13%       4.29%   
 Return on average shareholders'                   
    equity (ROE)                        12.08       11.27        11.43       (6.99)     (30.76)   
Return on average assets (ROA)            .90         .67          .55        (.33)      (2.05)   
</TABLE>
        

(1) The Company elected to adopt SFAS No. 109, "Accounting for Income Taxes," 
    effective January 1, 1992 (see footnote K)

Information on Common Stock

Bank of New Hampshire Corporation common stock trades in the over-the-counter 
market on the National Association of Securities Dealers Automated Quotation
(Nasdaq) National Market System under the symbol "BNHC."  The Table below sets
forth the high and low sales prices for the common stock as reported by 
Nasdaq, in addition to the cash dividends declared in each period.  As of
February 15, 1994, there were approximately 1,367 holders of record of common 
stock.  
<TABLE>
<CAPTION>
                                                          1994                                       1993               
                                        Fourth     Third    Second     First       Fourth     Third    Second     First
                                        Quarter   Quarter   Quarter   Quarter      Quarter   Quarter   Quarter   Quarter

<S>                                     <C>       <C>       <C>       <C>          <C>       <C>       <C>       <C>            
High                                    $27.00    $29.00    $28.25    $18.50       $20.50    $19.75    $19.75    $18.25          
Low                                     $18.25    $25.25    $16.75    $16.75       $16.00    $15.00    $14.25    $13.25
Cash dividends declared per share       $ .125    $  .10    $  .10    $  .08       $  .08    $  .00    $  .00    $  .00
</TABLE>

The Company is authorized by its Articles of Agreement to issue up to 500,000 
shares of preferred stock, no par value.  No shares of preferred stock 
have been issued.  The holders of shares of common stock of the Company are
entitled to receive dividends when and as declared by the Board of Directors 
out of funds legally available therefore.  

<PAGE>
Selected Quarterly Data

In the opinion of Management, all adjustments which include only normal 
recurring adjustments necessary to present fairly the results of operations 
for each of the following quarterly periods, have been made.

The following is a summary of selected quarterly data of the Company for the 
years ended December 31, 1994 and 1993 (In thousands, except per share data):
<TABLE>
<CAPTION>
                                                         1994                                       1993               
                                        Fourth     Third    Second     First      Fourth     Third    Second     First
                                        Quarter   Quarter   Quarter   Quarter     Quarter   Quarter   Quarter   Quarter
<S>                                     <C>       <C>       <C>       <C>         <C>       <C>       <C>       <C>       
Interest income                         $ 16,381  $ 15,448  $ 14,770  $ 14,253    $ 15,270  $ 15,368  $ 15,787  $ 16,294    
Interest expense                           5,404     5,227     5,019     5,078       5,477     5,827     5,754     5,812    
Net interest income                       10,977    10,221     9,751     9,175       9,793     9,541    10,033    10,482    
Provision for possible loan losses           400       415       365       400         250     1,050     1,400     1,500    
Non-interest income                        2,402     2,523     2,379     2,384       2,471     2,384     2,721     2,248    
Non-interest expense                       8,956     8,969     8,733     8,889       9,592     8,862     9,095     8,394           
              
Income before income taxes                 4,023     3,360     3,032     2,270       2,422     2,013     2,259     2,836
Income taxes                               1,356     1,130     1,021       567         785       661       747       945    

Net income                              $  2,667  $  2,230  $  2,011  $  1,703    $  1,637  $  1,352  $  1,512  $  1,891    

Earnings per share                      $    .66  $    .55  $    .49  $    .42    $    .40  $    .40  $    .45  $    .55
</TABLE>


<PAGE>
REPORT OF ERNST & YOUNG LLP,
INDEPENDENT AUDITORS


Board of Directors and Shareholders
Bank of New Hampshire Corporation

We have audited the accompanying consolidated balance sheets of Bank of New
Hampshire Corporation as of December 31, 1994 and 1993, and the related
consolidated statements of income, changes in shareholders' equity, and cash
flows for each of the three years in the period ended December 31, 1994. 
These financial statements are the responsibility of the Company's management. 
Our responsibility is to express an opinion on these financial statements
based on our audits.

We conducted our audits in accordance with generally accepted auditing stan-
dards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of mate-
rial misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant esti-
mates made by management, as well as evaluating the overall financial state-
ment presentation.  We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the consolidated financial statements referred to above pres-
ent fairly, in all material respects, the consolidated financial position of
Bank of New Hampshire Corporation as of December 31, 1994 and 1993, and the
consolidated results of its operations and its cash flows for each of the
three years in the period ended December 31, 1994, in conformity with
generally accepted accounting principles.

As discussed in Note C to the consolidated financial statements, the Company
changed its method of accounting for investments in debt and equity securities
in the year ended December 31, 1994.  As discussed in Note L to the
consolidated financial statements, the Company changed its method of
accounting for postretirement benefits other than pensions in the year ended
December 31, 1993.  As discussed in Note K to the consolidated financial
statements, the Company changed its method of accounting for income taxes in
the year ended December 31, 1992.

                                 (Signature of Ernst & Young LLP appears here)

Manchester, New Hampshire                  
January 17, 1995 

<PAGE>
BANK OF NEW HAMPSHIRE CORPORATION
CONSOLIDATED BALANCE SHEETS                                                    
                                                          December 31     
    
(Dollars in thousands, except per share amounts)      1994            1993      
                                                 
ASSETS

Cash and due from banks                             $   66,037      $   60,999 
Federal funds sold and securities purchased under                              
  agreements to resell                                  28,000         105,000
    Total cash and cash equivalents                     94,037         165,999
Securities                                             290,191         258,392  
Mortgages held for sale                                                  1,978

Loans:                                                                        
  Commercial, financial and agricultural                58,764          55,430  
  Real estate-commercial                               132,321         133,837  
  Real estate-construction                               3,544           3,019  
  Real estate-residential                              260,729         285,582  
  Installment                                           85,926          46,975  
    Total loans                                        541,284         524,843  
    Less: Allowance for possible loan losses            13,191          14,581
      Net loans                                        528,093         510,262  
Premises and equipment                                  10,226          11,366  
Other real estate                                       11,319          13,393  
Other assets                                            19,590          15,329  
    Total assets                                    $  953,456      $  976,719 
                                                                               
                                                                              
                                           
LIABILITIES AND SHAREHOLDERS' EQUITY                                          
Deposits:                                                                    
  Non-interest bearing                              $  148,009      $  148,784
  Interest bearing                                     677,847         716,551  
    Total deposits                                     825,856         865,335
Federal funds purchased and securities sold           
  under agreements to repurchase                        40,888          32,238  
Other borrowed funds                                     3,072           3,028
Accrued expenses and other liabilities                   8,466           7,876  
    Total liabilities                                  878,282         908,477 

Shareholders' Equity:                                                          
  Preferred stock - no par value                                               
    Authorized - 500,000 shares; none issued                                  
  Common stock - stated value $2.50 per share                                 
    Authorized - 6,000,000 shares                                             
    Issued - 4,064,103 shares in 1994                          
      and 4,066,943 shares in 1993                      10,160          10,167  
  Surplus                                               27,288          27,320
  Retained earnings                                     37,726          30,755  
    Total shareholders' equity                          75,174          68,242  
    Total liabilities and shareholders' equity      $  953,456      $  976,719



                                                                              
                                                                              
See notes to consolidated financial statements.

<PAGE>
BANK OF NEW HAMPSHIRE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
                                             Year Ended December 31
                                          1994         1993         1992      
Interest income:
  Interest and fees on loans            $ 45,790     $ 51,608     $ 60,836     
  Interest on securities                  12,153        8,541        9,864    
  Other interest income                    2,909        2,570        2,206     
      Total interest income               60,852       62,719       72,906    

Interest expense:                                                             
  Deposits                                19,696       22,065       29,835    
  Borrowings                               1,032          805        1,476      
      Total interest expense              20,728       22,870       31,311    
Net interest income                       40,124       39,849       41,595     
  Provision for possible loan losses       1,580        4,200        6,800    
Net interest income after                                                      
  provision for possible loan losses      38,544       35,649       34,795     


Non-interest income:                                                           
  Trust fees                               3,902        3,321        3,016    
  Service charges on deposit accounts      3,311        3,181        3,140     
  Gains on sales of mortgages                 52          974          862
  Securities gains                           165          182            8     
  Other                                    2,258        2,166        2,130    
      Total non-interest income            9,688        9,824        9,156    

Non-interest expense:                                                          
  Salaries and employee benefits          18,309       17,651       17,302    
  Occupancy expense                        3,122        3,043        2,896    
  Equipment expense                        1,669        1,839        2,084     
  ORE expense                              1,527        3,268        6,285     
  FDIC insurance expense                   2,183        2,524        2,013     
  Other                                    8,737        7,618        7,591     
      Total non-interest expense          35,547       35,943       38,171     
Income before income taxes 
  and cumulative effect of a 
  change in accounting principle          12,685        9,530        5,780     
Income taxes                               4,074        3,138        1,457      
Income before cumulative effect 
  of a change in accounting principle      8,611        6,392        4,323    
Cumulative effect on years prior to 1992                                       
  of a change in accounting principle                                1,100      
Net income                              $  8,611     $  6,392     $  5,423    
       
Average shares outstanding                 4,065        3,552        3,382

Per share amounts:
  Earnings per share before cumulative 
    effect of a change in accounting 
    principle                           $2.12        $1.80        $1.28       
  Cumulative effect on years prior 
    to 1992 of a change in accounting 
    principle                                                       .32
  Earnings per share                    $2.12        $1.80       $ 1.60 

  Cash dividends declared               $.405        $ .08       $  .00


See notes to consolidated financial statements. 


<PAGE>
BANK OF NEW HAMPSHIRE CORPORATION
CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                Common                    Retained     Treausry   
                                 Stock      Surplus       Earnings        Stock    Total 
(In thousands)
<S>                             <C>         <C>           <C>          <C>        <C>                 
Balance at January 1, 1992      $ 8,756     $17,549       $19,265      $ (586)    $44,984
Net income                                                  5,423                   5,423
Issuance of common stock
  for the stock plan, net
  of forfeitures                     (4)          4 
Repurchase and retirement
  of common stock                    (9)        (26)                                  (35)
Compensation cost of stock 
  plans                                         173                                   173 

Balance at December 31, 1992      8,743      17,700        24,688        (586)     50,545 
Net income                                                  6,392                   6,392
Issuance of common stock          1,725       9,871                                11,596
Cash dividends declared                                      (325)                   (325)
Retirement of treasury stock       (296)       (290)                      586
Repurchase and retirement of
  common stock                       (5)        (24)                                  (29)
Compensation cost of stock
  plan                                           63                                    63

Balance at December 31, 1993      10,167     27,320        30,755     $     0      68,242 
Net income                                                  8,611                   8,611
Adjustment to beginning balance
  for change in accounting method
  on securities, net of taxes                                  85                      85    
Cash dividends declared                                    (1,646)                 (1,646)
Change in net unrealized gain
  on securities available-for-
  sale, net of tax                                            (79)                    (79)
Repurchase and retirement of            
  common stock                        (7)       (53)                                  (60)
Compensation cost of stock
  plan                                           21                                    21

Balance at December 31, 1994     $10,160    $27,288       $37,726                 $75,174 
</TABLE>

See notes to consolidated financial statements.

<PAGE>
BANK OF NEW HAMPSHIRE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
<TABLE>
<CAPTION>
                                                    Year Ended December 31      
                                             1994            1993           1992
<S>                                        <C>            <C>             <C>                
Operating Activities:                                    
  Net income                               $  8,611       $  6,392        $  5,423     
  Adjustments to reconcile net income                                                 
    to net cash provided by
    operating activities:
  Provision for possible loan losses          1,580          4,200           6,800     
  Depreciation, amortization                                                 
    and accretion                             3,028          1,299          (2,678)    
  Net change in interest receivables
    and payables                             (4,407)           393            (685)    
  Gain on sales of mortgages                    (52)          (974)           (862)
  (Gains) losses on other real estate          (235)           960           2,788     
  Securities gains                             (165)          (182)             (8)    
  Deferred tax provision                        583          1,306             352     
  Other tax benefit (cumulative
    effect change)                                                          (1,100)
  Other, net                                   (212)          (249)          1,027    
    Net cash provided by operating                                          
      activities                              8,731         13,145          11,057    
                                                                            
Investing Activities:                                                        
  Sales of investment securities                             1,309          
  Maturities of held-to-maturity         
    debt securities                         157,791                                    
  Maturities of investment securities                      217,562         146,512
  Purchases of held-to-maturity        
    debt securities                        (190,247)                                   
  Purchases of investment securities                      (291,331)       (150,034)
  Proceeds from sales of mortgages            8,990         46,720          45,037
  Proceeds from sales of other real 
    estate                                    6,536          7,405          10,145     
  Net cash (used for) from loans            (30,606)        42,175         (38,164)    
  Purchases of premises and equipment          (666)        (1,241)         (1,029)   
    Net cash (used for) provided by     
      investing activities                  (48,202)        22,599          12,467   
                                                                            
Financing Activities:                                                        
  Net (decrease)increase in demand deposits,                                       
    NOW accounts, and savings accounts      (13,113)        14,536          25,192     
  Net decrease in certificates of                                           
    deposit                                 (26,366)       (18,126)        (61,641)    
  Net increase (decrease) in short-term 
    borrowings                                8,694         (3,981)        (15,456)    
  Cash dividends paid                        (1,646)          (325)                    
  Net proceeds from issuance of 
    common stock                                            11,596
  Repurchase and retirement of 
    common stock                                (60)           (29)            (35)   
  Net cash (used for) provided by                                          
    financing activities                    (32,491)         3,671         (51,940)   
(Decrease) increase in cash and 
  cash equivalents                          (71,962)        39,415         (28,416)   
Cash and cash equivalents at January 1      165,999        126,584         155,000
                          
Cash and cash equivalents at 
  December 31                              $ 94,037       $165,999        $126,584      
</TABLE>

See notes to consolidated financial statements.   

<PAGE>
BANK OF NEW HAMPSHIRE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial reporting and accounting policies of Bank of New Hampshire 
Corporation (the "Company") conform to generally accepted accounting principles.
The following is a summary of the significant accounting policies.

Basis of Presentation:  The financial statements include the accounts of the 
Company and its sole banking subsidiary, Bank of New Hampshire (the "Bank").  
All significant intercompany accounts and transactions have been eliminated 
in consolidation.  The Bank provides banking services in the central, southern, 
coastal and lakes regions of New Hampshire.  

Securities:  Management determines the appropriate classification of debt 
securities at the time of purchase and reevaluates such designation as of each 
balance sheet date (See Note C).  Debt securities are classified as 
held-to-maturity when the Company has the positive intent and ability 
to hold the securities to maturity.  Held-to-maturity securities are stated 
at amortized cost.

Debt securities not classified as held-to-maturity or trading, and marketable 
equity securities not classified as trading, are classified as 
available-for-sale.  Available-for-sale securities are stated at fair value, 
with the unrealized gains and losses, net of taxes, reported in a separate 
component of retained earnings.  The Company does not have a trading account 
and has no derivative financial instruments.  Prior to January 1, 1994, the 
Company classified all securities as held for investment and carried them at
amortized cost.

The amortized cost of debt securities classified as held-to-maturity or 
available-for-sale is adjusted for amortization of premiums and accretion 
of discounts to maturity.  Such amortization is included in interest income on 
securities.  Interest and dividends are included in interest income on 
securities.  Realized gains and losses, and declines in value judged to be 
other-than-temporary, are included in net securities gains (losses).  The cost
of securities sold is based on the specific identification method.

Loans:  Loans are stated at their principal amount outstanding net of unearned 
income, if any, except for mortgages held for sale which are carried at the 
lower of aggregate cost or market value.  Interest income on loans is accrued 
as earned based on the principal amount outstanding.  

Loan origination fees and costs are accounted for in accordance with SFAS 91 
which requires the deferral of these fees and costs and subsequent 
amortization to income over the life of the loan.

The Company places loans on nonaccrual when any portion of the principal or 
interest is ninety days past due, unless it is well secured and in the 
process of collection, or earlier when concern exists as to the ultimate 
collection of principal or interest.  When loans are placed on nonaccrual, 
the current year related interest receivable is reversed against interest 
income of the current period while prior years interest is charged to
the allowance for possible loan losses.  Interest payments received on 
nonaccrual loans are applied as a reduction of the principal balance 
when concern exists as to the ultimate collection of principal; otherwise 
such payments are recognized as interest income.  Generally, loans are removed 
from nonaccrual when they become current as to both principal and interest 
and when concern no longer exists as to the collectibility of principal 
or interest.

The Company may renegotiate the contractual terms of a loan because of a 
deterioration in the financial condition of the borrower.  The carrying 
value of a restructured loan is reduced by the fair value of any asset or 
equity interest received, and by the extent, if any, that future cash receipts 
specified by the new terms do not equal the loan balance at the time of 
renegotiation.  Restructured loans performing in accordance with their new
terms are not included in nonaccrual loans unless concern exists as to the 
ultimate collection of principal or interest.  Interest, if any, is 
recognized in income to yield a level rate of return over the life of the 
restructured loan.

In May 1993, the FASB issued SFAS No. 114, "Accounting by Creditors for 
Impairment of a Loan," effective for fiscal years beginning after December 
14, 1994.  The statement requires that impaired loans be measured based 

<PAGE>
on the present value of expected future cash flows discounted at  the loan's 
effective interest rate or, as a practical expedient, the loan's observable 
market price or the fair value of the collateral if the loan is collateral 
dependent.  The Company will apply the new rules starting in the first quarter
of 1995,  which are not expected to have a significant effect on the Company's 
financial position or results of operations. 

Other Real Estate (ORE):  Other real estate includes real estate acquired in 
satisfaction of a loan and in-substance foreclosures.  In-substance 
foreclosures are properties in which the borrower has little or no equity in 
the collateral, where repayment of the loan is expected only from the operation 
or sale of the collateral, and the borrower either effectively abandons 
control of the property or retains control of the property but with doubtful 
ability to rebuild equity based on current financial condition.  Properties
acquired by foreclosure or deed in lieu of foreclosure and properties classified
as in-substance foreclosures are transferred to ORE and recorded at the lower 
of cost or fair value based on appraised value at the date actually or 
constructively received.  Loan losses arising from the acquisition of such 
property are charged against the allowance for possible loan losses.  
ORE is stated at the lower of cost or fair value.  An allowance for possible 
ORE losses is maintained for subsequent valuation adjustments on a specific 
property basis.  Subsequent declines in the value of the property and 
net gains or losses on sales of property are included in ORE expense.

SFAS No. 114, "Accounting by Creditors for Impairment of a Loan," which will be
adopted by the Company in the first quarter of 1995, specifies that a 
collateral-dependent real estate loan be reported as ORE only if the lender 
has taken possession of the collateral.  Other collateral-dependent real 
estate loans which currently meet the criteria of in-substance foreclosure 
would remain in the loan category.
 
Allowance for and Provision for Possible Loan Losses:  The allowance for 
possible loan losses is maintained at a level considered adequate by management 
to absorb potential losses in the loan portfolio.  The allowance is increased 
by the provision for possible loan losses charged against income and 
recoveries of previously charged off loans.  The allowance is decreased as 
loans are charged off.  A loan loss occurs once a probability of loss has 
been determined, with consideration given to such factors as the customer's
financial condition, underlying collateral and guarantees.  The provision for 
possible loan losses is based upon management's estimate of the amount 
necessary to maintain the allowance at an adequate level, considering 
an evaluation of the individual credit risks and concentrations of credit 
risks, levels of nonaccrual loans, past loan loss experience, current 
economic conditions, volume, growth and composition of the loan portfolio, 
and other relevant factors.  

Premises and Equipment:  Premises and equipment are stated at cost less 
accumulated depreciation and amortization.  Depreciation and amortization 
for financial reporting purposes is computed primarily on the straight-line 
method over the estimated useful lives of the assets.  Accelerated methods 
of depreciation and amortization are used for income tax purposes.  Leasehold 
improvements are amortized over their useful lives or the terms of the 
respective leases, whichever is less.

Retirement Plan:  The Company has a noncontributory defined benefit retirement 
plan covering substantially all employees.  The benefits are based on 
years of service and the employee's compensation.  The Company's funding 
policy is to contribute the minimum amount that can be deducted for 
federal income tax purposes.  Plan assets consist primarily of common stocks, 
bonds and U.S. Government obligations.

Income Taxes:  The liability method is used in accounting for income taxes.  
Under this method, deferred tax assets and liabilities are determined 
based on differences between financial reporting and tax basis of assets 
and liabilities and are measured using the enacted tax rates and laws that will 
be in effect when the differences are expected to reverse.

Earnings Per Share:  Earnings per share is computed by dividing net income 
by the weighted average number of common shares outstanding during the year.  

Cash Flow Information:  For purposes of the statements of cash flows, the 
Company considers cash and due from banks, federal funds sold, and 
securities purchased under agreements to resell as cash and cash equivalents.  
Cash paid for interest during the years ended December 31, 1994, 1993 and 1992 
was $21.3 million, $22.5 million and $33.1 million, respectively.  The Company 
made income tax payments of $2.7 million in 1994 and $2.5 million in 1993.  The 
Company received an income tax refund of $400,000 in 1993 and net income tax 
refunds of approximately $437,000 in 1992. 

<PAGE>
Reclassifications:  Certain amounts in the consolidated statements of income 
for 1993 and 1992 have been reclassified to conform with 1994 presentation.

NOTE B-RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS
                                                       
The Bank is required to maintain average reserve balances with the Federal 
Reserve Bank of Boston. The average amount of reserve balances for the year 
ended December 31, 1994 was approximately $9.5 million.        

NOTE C-SECURITIES

In May 1993, the FASB issued SFAS No. 115, "Accounting for Certain Investments
in Debt and Equity Securities."  The Company adopted the provisions of the new 
standard for securities held as of or acquired after January 1, 1994.  
In accordance with the Statement, prior period financial statements have 
not been restated to reflect the change in accounting principle.  The opening 
balance of shareholders' equity was increased by $85,000 (net of $44,000 in 
deferred income taxes) to reflect the net unrealized holding gains on 
securities classified as available-for-sale previously carried at amortized
cost.

The following is a summary of held-to-maturity debt securities and available-
for-sale equity securities at December 31, 1994.
<TABLE>
<CAPTION>
                                       Held-to-Maturity Debt Securities                   
                                              Gross        Gross      Estimated    
                               Amortized    Unrealized   Unrealized     Fair    
                                 Cost         Gains        Losses       Value      
                                                 (In thousands)
<S>                            <C>          <C>          <C>         <C>      
U.S. Treasury and other U.S. 
  Government agencies          $285,392     $     26     $  3,666    $281,752 
State and municipal                 908            4           15         897
Other debt securities               277           89                      366  
  Total debt securities        $286,577     $    119     $  3,681    $283,015             
                                        
                                      Available-for-Sale Equity Securities
                                              Gross        Gross      Estimated    
                                            Unrealized   Unrealized     Fair    
                                 Cost         Gains        Losses       Value      
                                                 (In thousands)
 
Equity Securities              $  3,605     $     33     $     24     $  3,614 


The amortized cost and estimated market value of investments in debt and equity
securities at December 31, 1993  are as follows: 

                                              Gross        Gross      Estimated    
                               Amortized    Unrealized   Unrealized    Market   
                                 Cost         Gains        Losses       Value      
                                                 (In thousands)
U.S. Treasury and other U.S. 
  Government agencies          $256,380     $    306     $    340    $256,346
State and municipal               1,215           51                    1,266
Other debt securities               191                        10         181  
  Total debt securities         257,786          357          350     257,793
Equity securities                   606          233            5         834  
  Total securities             $258,392     $    590     $    355    $258,627
</TABLE>



<PAGE>
The amortized cost and estimated market value of held-to-maturity debt 
securities at December 31, 1994, by contractual maturity, are shown below.  
Expected maturities will differ from contractual maturities because the 
issuers of the securities may have the right to repay obligations without 
prepayment penalties.

                    Held-to-Maturity Debt Securities:                  
                                                              Estimated
                                                               Market
                                                Cost            Value  
                                                    (In thousands)   

Due in one year or less                      $163,698         $161,676
Due after one through five years              121,113          119,565
Due after five years through ten years            452              457
Due after ten years                             1,314            1,317
                                             $286,577         $283,015 

During 1994, sales of available-for-sale equity securities totalled $255,000.  
Gross gains of $165,000 were realized on those sales.  The net adjustment 
to unrealized holding gains on available-for-sale securities included 
as a separate component of retained earnings totalled $79,000 (net of $41,000 
in deferred income taxes) in 1994.  Proceeds from sales of investments totalled 
$1.3 million during 1993.  Gross gains of $249,000 and gross losses of $69,000 
were realized on those sales.  During 1993 and 1992, certain debt securities 
were called resulting in gains totalling $2,000 and $8,000, respectively.  The
book value of held-to-maturity debt securities pledged to secure U.S. 
Government deposits and trust deposits, and for other purposes, amounted 
to approximately $108.1 million and $94.3 million at December 31, 1994 
and 1993, respectively.  

NOTE D-MORTGAGES HELD FOR SALE AND LOAN SALES

Mortgage loans held for sale to the secondary market are carried at the lower of
aggregate cost or market value.  Gains and losses on sales of mortgages are 
recognized based upon the difference between the selling price and the carrying 
value of the related loans sold.  Gains on mortgage sales, including unearned 
fees, are recorded at the time of funding of the sales.  The Bank retains the 
servicing for all mortgages sold and servicing fees are recognized as 
income when earned.  Mortgage sales are on a non-recourse basis.  During 
1994, 1993 and 1992, $8.9 million, $45.7 million and $44.1 million, 
respectively, of mortgages were sold for net gains of $52,000, $974,000 and
$862,000, respectively, excluding unearned fees.  Mortgage loans held for 
sale totalled $2.0 million at December 31, 1993 and book value equaled market 
value.

NOTE E-ALLOWANCE FOR POSSIBLE LOAN LOSSES

An analysis of changes in the allowance for possible loan losses is as follows:

                            1994        1993        1992  
                                   (In thousands)
  Balance, January 1      $14,581     $16,619     $20,012              
  Provision                 1,580       4,200       6,800           
  Loan losses              (5,333)     (8,113)    (11,095)                
  Recoveries                2,363       1,875         902  
  Net loan losses          (2,970)     (6,238)    (10,193)      
  Balance, December 31    $13,191     $14,581     $16,619


NOTE F-NONACCRUAL AND RESTRUCTURED LOANS

Included in loans are loans which, because of the weakened financial position of
the borrower, were placed on nonaccrual or were restructured to provide 
for a reduction or deferral of interest or principal payments.  

Nonaccrual and restructured loans were as follows at December 31:
 
                                   1994           1993 
                                     (In thousands)
  Nonaccrual................     $ 9,732         $13,039
  Restructured..............       1,251           1,012
                                 $10,983         $14,051

<PAGE>
The effect on interest income in 1994, 1993 and 1992 of nonaccrual and 
restructured loans is summarized as follows:                                 

                                   1994     1993     1992  
                                       (In thousands)

  Originally contracted interest                       
   income for the year.........   $1,209   $1,555   $1,852   
  Less interest income actually             
   recorded for the year.......       48      367      571   
                                            
  Reduction in interest income              
    for the year...............   $1,161   $1,188   $1,281    

At December 31, 1994, there were no commitments to advance additional funds on 
any of the nonaccrual or restructured loans.

NOTE G-LOANS TO RELATED PARTIES
                                                        
The Bank has granted loans to the officers and directors of the Company and the 
Bank and to their associates.  Related party loans are made on substantially 
the same terms, including interest rates and collateral, as those prevailing at 
the time for comparable transactions with unrelated persons and do not involve 
more than normal risk of collectibility.  The aggregate dollar amount of these 
loans was approximately $6.1 million and $6.8 million at December 31, 1994 and 
1993, respectively.  During 1994, $1.2 million of new loans were made and 
repayments totaled $1.9 million. 

NOTE H-PREMISES AND EQUIPMENT AND LEASE COMMITMENTS

Premises and equipment as of December 31, 1994 and 1993 consist of the 
following: 

                                       1994          1993
                                         (In thousands)   

Land and land improvements           $ 1,891       $ 1,777 
Buildings                             12,541        12,306 
Leasehold improvements                 1,938         1,924 
Furniture and equipment               12,116        12,987 
                                      28,486        28,994 
Less accumulated depre-                         
 ciation and amortization             18,260        17,628       
                                     $10,226       $11,366
           
The Bank occupies certain branch offices under lease contracts which expire 
between 1995 and 2008.  Several of the leases include options to renew for 
periods ranging from five to fifteen years and clauses providing for increased 
rentals based on increases in property taxes and other operating expenses.  
Rental expense for all leases, excluding property taxes, insurance and certain 
maintenance expenses was $627,000, $669,000 and $665,000 for 1994, 1993 
and 1992, respectively.

The aggregate minimum lease commitments at December 31, 1994 under 
non-cancelable long-term leases are as follows (in thousands):

  1995                     $  597    
  1996                        543
  1997                        460 
  1998                        381  
  1999                        310
  Thereafter                1,522
                           $3,813


<PAGE>
NOTE I-OTHER REAL ESTATE

The following Table summarizes the real estate operations of property held for 
sale for the years ended December 31:
 
                                    1994      1993      1992
                                        (In thousands)
Balance, January 1                 $13,743   $16,424   $22,876          
ORE additions                        5,225     7,327     7,071           
ORE losses                            (437)   (1,248)   (2,678)            
ORE sales                           (6,064)   (7,335)   (9,937)            
Other, net                            (980)   (1,425)     (908)
                                    11,487    13,743    16,424          
Allowance for possible ORE losses     (168)     (350)     (568) 
Balance, Decmeber 31               $11,319   $13,393   $15,856

An analysis of the changes in the allowance for possible ORE losses is as 
follows:

                                          1994       1993       1992
                                                (In thousands)
Balance, January 1                        $350       $568       $250       
Provision for possible ORE losses                     350        564           
ORE losses, net                           (182)      (568)      (246)
Balance, December 31                      $168       $350       $568

The following Table summarizes the components of ORE expense for the years ended
December 31:

                                      1994       1993      1992
                                           (In thousands)
Valuation adjustments:
  ORE losses                         $   237   $   680   $ 2,432         
  Provision for possible ORE losses                350       564                
Net gain on ORE sales                   (472)      (70)     (208)
                                        (235)      960     2,788             
General carrying costs                 1,762     2,308     3,497
ORE expense                          $ 1,527   $ 3,268   $ 6,285


General carrying costs include legal fees, real estate taxes, maintenance, 
appraisals, insurance and miscellaneous other costs.

Gross gains and losses and net gain on ORE sales were as follows for the years 
ended December 31:

                                      1994       1993      1992

Gross gains on ORE sales             $(773)     $(550)    $(963)               
Gross losses on ORE sales              301        480       755 
Net gain on ORE sales                $(472)     $ (70)    $(208)


NOTE J-DEPOSITS

The following Table presents the types of deposit balances for the years 
listed: 

                                                December 31,      
                                           1994             1993 
                                              (In thousands)           
Demand deposits                          $148,009         $148,784 
NOW accounts                              138,031          138,822 
Savings deposits                          288,646          297,205 
Money market accounts                      51,359           54,347 
Time deposits of $100,000 or more           9,558           11,641 
Other time deposits                       190,253          214,536 
   Total deposits                        $825,856         $865,335
                               

<PAGE>
NOTE K-INCOME TAXES                                      
                        
Effective January 1, 1992, the Company changed its method of accounting for 
income taxes from the deferred method to the liability method required by SFAS 
109, "Accounting for Income Taxes."  The cumulative effect of adopting SFAS 109 
as of January 1, 1992, was to increase net income by $1.1 million, or 
$.32 per share, for the quarter ended March 31, 1992.  

Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial 
reporting purposes and the amounts used for income tax purposes.  The Company 
does not expect to incur a New Hampshire Business Profits Tax ("NHBPT") in the 
foreseeable future as a result of income derived from state tax free sources 
and tax credits for the New Hampshire Business Enterprise Tax.  Therefore, 
no deferred income taxes have been recognized for NHBPT purposes.  

Significant components of the Company's deferred tax liabilities and assets 
are as follows:

                                                 December 31,   
                                              1994         1993
                                                (In thousands)
Deferred tax liabilities:
  Tax over book depreciation               $  546       $  599
  Prepaid assets                              344          291
  Purchase price accounting adjustment        267          293
  Other                                        43           22
    Total deferred tax liabilities          1,200        1,205
Deferred tax assets:               
  Allowance for possible loan losses        5,245        5,981
  Income on nonaccrual loans                  535          675
  Deferred fee income                         404          460
  Accrued book expenses                       942          766
  Other                                        24           54
    Total deferred tax assets               7,150        7,936
  Valuation allowance for deferred tax 
    assets                                                (198)
  Deferred tax assets, net of
    valuation allowance                     7,150        7,738
Net deferred tax assets                    $5,950       $6,533
                                      

Significant components of the provision for income taxes attributable to 
continuing operations are as follows:
                                                               
                              
                                  1994       1993        1992                
                                         (In thousands)
Current tax provision:
  Federal                        $3,491     $1,828      $1,105               
  State                                          4
Deferred tax provision              583      1,306         352
                                 $4,074     $3,138      $1,457          


Income tax expense related to net securities gains was $62,000, $64,000 and 
$3,000 for the years ended December 31, 1994, 1993 and 1992, respectively.  

SFAS 109 requires a valuation allowance against deferred tax assets if, based 
on the weight of available evidence, it is more likely than not that some 
or all of the deferred tax assets will not be realized.  The Company 
believed that some uncertainty existed with respect to future realization and 
established a valuation allowance of $550,000 as of January 1, 1992, the 
effective date of adoption of SFAS 109.  Reported earnings in 1992
reduced this uncertainty and, accordingly, resulted in a reduction in income 
tax expense of $352,000 and $198,000 during the years ended December 31, 1992 
and 1994, respectively. 


<PAGE>
The reconciliation of income taxes attributable to continuing operations 
computed at the U.S. federal statutory tax rate to income tax expense is as 
follows:
<TABLE>
<CAPTION>
                                     1994                1993                 1992       
(Dollars in thousands)          Amount      %       Amount      %        Amount      % 
<S>                             <C>        <C>      <C>        <C>      <C>        <C> 
Federal income tax provision
  at statutory rate             $4,313     34.0%    $3,240     34.0%    $1,965     34.0%  
Effect of:
  Tax-exempt income                (96)     (.7)      (139)    (1.5)      (220)    (3.8)  
  Change in SFAS 109 valuation
    allowance                     (198)    (1.6)                          (352)    (6.1)
  Other                             55       .4         37       .4         64      1.1
                                $4,074     32.1%    $3,138     32.9%    $1,457     25.2%
</TABLE>
  
                                                                              

NOTE L-RETIREMENT PLAN AND OTHER POSTRETIREMENT BENEFITS

Retirement Plan

The Company maintains a noncontributory defined benefit retirement plan covering
substantially all employees.  Benefits are based on compensation and years of 
service.

The following sets forth the funded status and amounts recognized in the 
consolidated balance sheets for the Company's retirement plan:

                                                 December 31,          
                                             1994             1993     
                                                (In thousands)
Projected benefit obligation:  
  Vested benefits                         $ 12,770          $ 13,112 
  Nonvested benefits                           250               251 
                    
  
  Accumulated benefit obligation            13,020            13,363 
  Effect of projected future
    compensation levels                      1,335             2,162 

Projected benefit obligation              $ 14,355          $ 15,525
Plan assets at fair value                 $ 12,265          $ 12,391 

Projected benefit obligation in 
  excess of plan assets                   $  2,090          $  3,134 
Unrecognized prior service cost               (350)             (504)
Unrecognized net loss                       (1,940)           (2,720)
Unrecognized net asset,   
  net of amortization                          846               973 
Minimum additional liability                                      89
Net pension liability                     $    646          $    972


A summary of the components of net periodic pension expense follows:

                                                 1994     1993     1992
                                                     (In thousands)
  Service cost - benefits earned during              
    the year                                   $  575   $  556   $  568       
  Interest cost on the projected benefit
    obligation                                  1,192    1,190    1,105         
  Actual return on plan assets                    211     (295)    (290)      
  Net amortization and deferral                (1,310)    (996)    (986)  
  Net periodic pension expense                 $  668   $  455   $  397


The weighted-average discount rate and rate of increase in future compensation 
levels used in determining the actuarial present value of the projected 
benefit obligation were 8.5% and 8.0% and 3.0% and 4.0%, respectively, as 
of December 31, 1994 and 1993, respectively.  The expected long-term rate of 
return on plan assets was 9% in 1994 and 10% in 1993 and 1992.  The impact of 
changes in the discount rate and rate of increase in future compensation 
as of December 31, 1994 was to decrease the minimum additional liability by 
$89,000 and decrease the net pension liability by $326,000. The year-end

<PAGE>
1994 and 1993 net pension accrued liability of $646,000 and $972,000, 
respectively, is included in other liabilities.  
 
Other Post Retirement Benefits

In addition to the Company's retirement plan, the Company sponsors a defined 
benefit welfare plan that provides postretirement medical and life insurance 
benefits to full-time employees who have worked 10 years and attained age 
55 while in service with the Company.  The plan is contributory, with 
retiree contributions adjusted annually, and contains other cost-sharing 
features such as deductibles and coinsurance.  The Company's future 
contributions will be capped at the 1996 per capita cost.  The Company will
continue to credit each retiree based on years of service.  Retirees will 
bear the cost of any future annual increases above the 1996 cost levels.

In 1993, the Company adopted SFAS No. 106, "Employers' Accounting for 
Postretirement Benefits Other Than Pensions."  The effect of adopting the new 
rules increased 1994 and 1993 net periodic postretirement benefit cost 
by $584,000 and $316,000, respectively, and decreased 1994 and 1993 net 
income by $386,000  and $209,000, respectively.  

Postretirement benefit costs for 1992, which were recorded on a cash basis, 
have not been restated.  The Company's policy is to fund the cost of 
medical benefits in amounts determined at the discretion of management.  
The plan is unfunded at December 31, 1994.

The following Table sets forth the plan's accumulated postretirement benefit 
obligation reconciled with the amount shown in the Company's balance sheet:   

                                                              December 31,  
                                                            1994       1993
                                                             (In thousands)
Accumulated postretirement benefit obligation:
  Retirees                                                 $2,209     $2,121
  Fully eligible plan participants                            406        738
  Other active plan participants                              836        916
                                                           $3,451     $3,775

Plan assets                                                $ -0-      $ -0-  

Accumulated postretirement benefit obligation
  in excess of plan assets                                 $3,451     $3,775
Unrecognized net gain (loss)                                  234       (186)
Unrecognized transition obligation                         (3,101)    (3,273)

Accrued postretirement benefit cost                        $  584     $  316

Net periodic postretirement benefit cost for 1994 and 1993 included the 
following components:

                                                            1994       1993
                                                             (In thousands)
Service cost                                               $   72     $   71
Interest cost                                                 272        284
Amortization of transition obligation over 20 years           172        172
            
Net periodic postretirement benefit cost                   $  516     $  527


The weighted-average annual assumed rate of increase in the per capita cost of 
covered benefits (i.e. health care cost trend rate) is 9.5% for 1995 and is 
assumed to decrease gradually to 5.5% over eight years and remain at that 
level thereafter.  The health care cost trend rate assumption has a 
significant effect on the amounts reported.  For example, increasing the 
assumed health care cost trend rate by one percentage point would increase 
the accumulated postretirement benefit obligation as of December 31, 1994 by
$235,000 and the aggregate of the service and interest cost components of net 
periodic postretirement benefit cost for 1994 by $20,000.  The weighted-
average discount rate used in determining the accumulated postretirement 
benefit obligation was 8.5% at December 31, 1994 and 8% at December 31, 1993.


<PAGE>
NOTE M-FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK 

In the normal course of business, the Company is a party to financial 
instruments with off-balance sheet risk to meet the financing needs of its 
customers.  These financial instruments include commitments to extend credit 
and standby letters of credit.  These financial instruments involve, to varying 
degrees, elements of credit risk in excess of the amount recognized in the 
balance sheet.

The Company's exposure to credit loss in the event of nonperformance by the 
other party to the financial instrument for commitments to extend credit and 
standby letters of credit written is represented by the contractual amount 
of those instruments.  The Company generally requires collateral to support 
such financial instruments in excess of the contractual amount of those 
instruments and, therefore, is in a fully secured position.  The Company uses 
the same credit policies in making commitments and conditional obligations as 
it does for on-balance sheet instruments.

The Company has outstanding loan commitments/lines of credit of $121.5 million 
and $119.8 million at December 31, 1994 and 1993, respectively, and standby 
letters of credit aggregating $10.4 million and $4.0 million at December 31, 
1994 and 1993, respectively.  The  fair values for loan commitments/lines 
of credit and for standby letters of credit approximate book values at 
December 31, 1994 and 1993.

Loan commitments/lines of credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  
Commitments generally have fixed expiration dates.  Since many of the 
commitments are expected to expire without being drawn upon, the total 
commitment amounts do not necessarily represent future cash requirements.  
The Company evaluates each customer's creditworthiness on a case-by-case
basis.  The amount of collateral obtained, if any, is based on management's 
credit evaluation of the counterparty.

Standby letters of credit are conditional commitments issued by the Company to 
guarantee the performance of a customer to a third party.  Those guarantees are 
primarily issued to support public and private borrowing arrangements, 
including commercial paper, bond financing, and similar transactions.  
Letters of credit usually expire within one year of issuance.  The credit 
risk involved in issuing letters of credit is essentially the same
as that involved in extending loans to customers.  The Company holds collateral
supporting those commitments for which collateral is deemed necessary.

NOTE N-CONCENTRATIONS OF CREDIT RISK

Concentrations of credit risk exist when changes in economic, industry or 
geographic factors affect groups of counterparties with similar economic 
characteristics, whose aggregate credit exposure is significant to the 
Company's total credit exposure.  The Company originates commercial, real estate
and installment loans to customers throughout the southern, central, coastal 
and lakes regions of the state.  The Company estimates that most of its 
loans are based in New Hampshire with less than 1% of total loans based
out-of-state.  There are no other significant concentrations of credit risk.

NOTE O-RESTRICTIONS ON BANK DIVIDENDS, LOANS OR ADVANCES

Federal Reserve regulations restrict the amount the Bank may loan or advance to 
the Company, unless such loans are collateralized by specified obligations.  
Bank regulatory agencies restrict the amount of dividends which the Bank can 
pay to the Company without obtaining prior approval.

At December 31, 1994 approximately $19.7 million of net assets of the Bank were 
available for distribution as dividends to the Company and $48.9 million of 
net assets were restricted from distribution to the Company.

<PAGE>
NOTE P-CAPITALIZATION

The following Table presents the consolidated capital ratios of the Company at
December 31, 1994 and 1993.

                                 Regulatory
                                  Minimum        1994       1993 

Regulatory Capital Ratios:
  Leverage ratio                   3.00%(1)      7.68%      6.78%
  Tier 1 risk-based ratio          4.00         15.94      14.31
  Total risk-based ratio           8.00         17.21      15.59              


The following Table presents the capital ratios of the Bank at December 31, 1994
and 1993.

                                 Regulatory
                                  Minimum        1994       1993 

Regulatory Capital Ratios:
  Leverage ratio                   3.00%(1)      7.06%      6.09%
  Tier 1 risk-based ratio          4.00         14.67      12.88
  Total risk-based ratio           8.00         15.94      14.16              


____________

(1)  Under current regulations, all except the most highly rated institutions
     are expected to exceed the minimum regulatory ratio by 100 to 200 basis
     points or more.

NOTE Q-INCENTIVE STOCK PLAN

The Company had an Incentive Stock Plan whereby all full-time employees of the 
Company received shares of common stock which had an aggregate fair market 
value or book value equal to a specified percentage of the employee's base 
salary  determined as of
specified dates over specified periods.  Shares of common stock issued pursuant 
to the Stock Plan receive dividends and have voting rights; however, certain 
restrictions applied which expired ratably over one-year intervals after the 
grant date(s), through June 30, 1994.

Shares issued or forfeited, and retiree vesting and restriction expirations of 
the Stock Plan, are as follows:

                                            Year Ended December 31
                                            1994              1993

Shares issued                                                   614
Shares forfeited                             (408)             (791)
Retiree vesting and
  restriction expiration                   (6,042)           (6,322) 
Restricted shares outstanding   
  at January 1                              6,450            12,949
Restricted shares outstanding
  at December 31                             -0-              6,450


Deferred compensation expense was amortized on the straight-line method over the
restriction period. For the years ended December 31, 1994, 1993 and 1992, 
$21,000, $63,000 and $173,000, respectively, was charged to operations.

NOTE R-LEGAL PROCEEDINGS

Various claims and lawsuits, incidental to the ordinary course of business, are
pending against the Company and the Bank.  In the opinion of management, after
consultation with legal counsel, resolution of these matters is not expected to 
have a material effect on the consolidated financial statements.

<PAGE>
NOTE S-FAIR VALUE OF FINANCIAL INSTRUMENTS  

SFAS No. 107, "Disclosures about Fair Value of Financial Instruments," requires
disclosure of fair value information about financial instruments, whether or not
recognized in the balance sheet, for which it is practicable to estimate that 
value.  In cases where quoted market prices are not available, fair values are 
based on estimates using present value or other valuation techniques.  Those 
techniques are significantly affected by the assumptions used, including the 
discount rate and estimates of future cash flows.  In that regard, the 
derived fair value estimates cannot be substantiated by comparison to 
independent markets and, in many cases, could not be realized in immediate 
settlement of the instrument.  SFAS 107 excludes certain financial instruments 
and all nonfinancial instruments from its disclosure requirements.  
Accordingly, the aggregate fair value amounts presented do not represent 
the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating 
its fair value disclosures for financial instruments:

Cash and Cash Equivalents:  The carrying amounts reported in the balance sheet 
for cash and short-term instruments approximate those assets' fair values.

Securities:  Fair values for securities are based on quoted market prices, where
available.  If quoted market prices are not available, fair values are based on 
quoted market prices of comparable instruments.  

Mortgages Held for Sale:  Fair values of mortgages held for sale are based on 
quoted bid market prices.

Loans:  Fair values are estimated for portfolios of loans with similar financial
characteristics, segregated by type such as commercial, real estate and 
installment loans.  For variable-rate loans that reprice frequently and with 
no significant change in credit risk, fair values are based on carrying values.
The fair values for other
loans are estimated using a discounted cash flow calculation that applies a 
discount rate, based upon the loan's terms, structure of interest, credit 
quality factors, and prepayment risk inherent in the portfolio, to a 
schedule of aggregated expected monthly maturities on loans.  

Interest Receivable:  The carrying amount of interest receivable approximates 
fair value.

Deposits:  The fair values disclosed for demand deposits (e.g., interest bearing
NOW accounts and non-interest bearing checking, passbook savings, and 
money market accounts) are, by definition, equal to the amount payable on demand
at the reporting date (i.e., their carrying amounts).  Fair values for fixed-
rate certificates of deposit are estimated using a discount rate based upon 
the certificate's terms, structure of interest and withdrawal risk to 
a schedule of aggregated expected monthly maturities on time deposits.

For deposits with no stated maturities, SFAS 107 defines fair value as the 
amount payable on demand.  SFAS 107 defines the fair value of demand 
deposits as the amount payable on demand, and prohibits adjusting fair value 
for any value derived from retaining those deposits for an expected future 
period of time.  That component, commonly referred to as a deposit base 
intangible, is estimated to be approximately $41.7 million at December 31, 1994 
and is neither considered in the fair value amounts nor is it recorded as 
an intangible asset in the balance sheet.

Short-Term Borrowings:  The carrying amounts of federal funds purchased, 
borrowings under repurchase agreements, and other short-term borrowings 
approximate their fair values.

<PAGE>
The following presents carrying value and the fair value of the Company's 
financial instruments at:

                                                   December 31,               
                                         1994                      1993       
                                 Carrying      Fair        Carrying      Fair
                                  Value        Value        Value        Value
                                                  (In thousands)
Financial Assets:
  Cash and cash equivalents      $ 94,037     $ 94,037     $165,999     $165,999
  Securities                      290,191      286,629      258,392      258,627
  Mortgages held for sale                                     1,978        1,978
  Net loans                       528,093      529,782      510,262      511,381
  Interest receivable               8,877        8,877        5,059        5,059

Financial Liabilities:
  Deposits (with no stated
    maturity)                     626,045       626,045     639,158      639,158
  Time deposits                   199,811       193,149     226,177      227,476
  Short-term borrowings            43,960        43,960      35,266       35,266


<PAGE>
NOTE T-BANK OF NEW HAMPSHIRE CORPORATION (Parent Company Only)
       CONDENSED FINANCIAL STATEMENTS                                          
       
                                                                               
   
BALANCE SHEETS

                                                     December 31
                                                1994              1993 
                                                    (In thousands)
Assets

Cash                                       $ 4,317              $ 5,558
Securities                                     948                  606
Taxes due from Bank                             76                   54
Investment in Bank                          69,640               61,998
Other assets                                   214                   52  
                                           $75,195              $68,268
                        
Liabilities

Accrued expenses                           $    21              $    26       
           
Total liabilities                               21                   26       
Shareholders' equity                        75,174               68,242
        
                                           $75,195              $68,268

                     
STATEMENTS OF INCOME    

                                                Year Ended December 31
                                            1994          1993          1992
                                                     (In thousands)     
Operating income:                                  
  Dividends from Bank                    $ 1,050                                
  Other income                               320        $  241         $   57   
                                           1,370           241             57   
                                                                    
Operating expenses:                                                 
  Professional fees                          185            99            182   
  Management fee                              30            30             30   
  Other                                      214            41            103   
                                             429           170            315   
                                                                    
                                                                    
Income (loss) before income tax bene- 
  fit and equity in undistributed                                           
  net income of Bank                         941            71           (258)  
Income tax benefit                            43            33             74   
                                                                    
Income (loss) before equity in 
  undistributed net income of Bank           984           104           (184)  
Equity in undistributed net income                                  
  of Bank                                  7,627         6,288          5,607   
                                                                    
Net income                               $ 8,611       $ 6,392        $ 5,423 
                  

<PAGE>
STATEMENTS OF CASH FLOWS

                                                  Year Ended December 31     

                                              1994         1993          1992   
                                                      (In thousands)
Operating Activities:

  Net income                                $ 8,611      $ 6,392      $ 5,423   
  Adjustments to reconcile net income                                       
    to net cash provided (used)                                    
    by operating activities:                                                   
   
  Equity in undistributed net income                                        
    of Bank                                  (7,627)      (6,288)      (5,607) 
  Securities gains                             (165)        (177)
  Other, net                                   (609)          67          445   
                                                                            
Net cash provided (used) by
  operating activities                          210           (6)         261
                                                                            
Investing Activities:                                                       

  Capital contribution to the Bank                        (7,500)              
  Sales of available-for-sale    
    equity securities                           255                           
  Sales of investment securities                             654 
  Purchases of investment securities                        (230)               
                                                                            
Net cash provided (used) by
  investing activities                          255       (7,076)            
                                                                          
Financing Activities:                                                       

  Net proceeds from the issuance
    of common stock                                       11,596
  Cash dividends paid                        (1,646)        (325)             
  Repurchase and retirement of
    common stock                                (60)         (29)         (35)  

Net cash provided (used) by
  financing activities                       (1,706)      11,242          (35)
                                                                               
  
(Decrease) increase in cash and cash                     
  equivalents                                (1,241)       4,160          226
Cash and cash equivalents at                                                
  January 1                                   5,558        1,398        1,172   
                                                                            
Cash and cash equivalents at                                                
  December 31                               $ 4,317      $ 5,558      $ 1,398






<PAGE>
                          DOCUMENT (21)

                    SUBSIDIARY OF THE COMPANY


1.  Bank of New Hampshire, a wholly-owned subsidary of the Company
    (equity ownership 100%).  The Bank is the entity resulting
    from the merger of four former affiliates of the Company with
    and into one former affiliate, Bank of New Hampshire-
    Portsmouth, effective as of the close of business, September
    30, 1991.


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000           
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                          66,037
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                28,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      3,614
<INVESTMENTS-CARRYING>                         286,577
<INVESTMENTS-MARKET>                           283,015
<LOANS>                                        541,284
<ALLOWANCE>                                     13,191
<TOTAL-ASSETS>                                 953,456
<DEPOSITS>                                     825,856
<SHORT-TERM>                                    43,960
<LIABILITIES-OTHER>                              8,466
<LONG-TERM>                                          0
<COMMON>                                        10,160
                                0
                                          0
<OTHER-SE>                                      65,014
<TOTAL-LIABILITIES-AND-EQUITY>                 953,456
<INTEREST-LOAN>                                 45,790
<INTEREST-INVEST>                               12,153
<INTEREST-OTHER>                                 2,909
<INTEREST-TOTAL>                                60,852
<INTEREST-DEPOSIT>                              19,696
<INTEREST-EXPENSE>                              20,728
<INTEREST-INCOME-NET>                           40,124
<LOAN-LOSSES>                                    1,580
<SECURITIES-GAINS>                                 165
<EXPENSE-OTHER>                                 35,547
<INCOME-PRETAX>                                 12,685
<INCOME-PRE-EXTRAORDINARY>                      12,685
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,611
<EPS-PRIMARY>                                     2.12
<EPS-DILUTED>                                     2.12
<YIELD-ACTUAL>                                    4.61
<LOANS-NON>                                      9,732
<LOANS-PAST>                                     3,003
<LOANS-TROUBLED>                                 1,251
<LOANS-PROBLEM>                                  9,300
<ALLOWANCE-OPEN>                                14,581
<CHARGE-OFFS>                                    5,333
<RECOVERIES>                                     2,363
<ALLOWANCE-CLOSE>                               13,191
<ALLOWANCE-DOMESTIC>                            13,191
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          5,481
        

</TABLE>

<PAGE>
          [LOGO OF BANK OF NEW HAMPSHIRE APPEARS HERE]
                      BANK OF NEW HAMPSHIRE
                           CORPORATION



                            NOTICE OF

                       1995 ANNUAL MEETING

                         0F SHAREHOLDERS

                               AND

                         PROXY STATEMENT

<PAGE>
           [LOGO OF BANK OF NEW HAMPSHIRE APPEARS HERE]

                BANK OF NEW HAMPSHIRE CORPORATION
                       300 FRANKLIN STREET
                MANCHESTER, NEW HAMPSHIRE  03105

          NOTICE OF 1995 ANNUAL MEETING OF SHAREHOLDERS




To the Shareholders of
BANK OF NEW HAMPSHIRE CORPORATION:

     The 1995 Annual Meeting of Shareholders of Bank of New Hampshire
Corporation will be held on Wednesday, April 26, 1995, at 11:00 AM, local
time, at the Manchester Country Club, South River Road, Manchester, New
Hampshire, for the following purposes:

         1.  To fix the number of directors at seventeen;

         2.  To elect seventeen directors to serve, each for a one year
             term and until a successor is elected and qualified;

         3.  To ratify the re-engagement of Ernst & Young LLP as
             independent auditors for the Company for the year ending
             December 31, 1995; and

         4.  To transact such other business properly brought before
             the meeting, including matters incident to the conduct of
             the meeting.

     Shareholders of record at the close of business on March 10, 1995
are entitiled to notice of and to vote at the meeting and at any
adjournment, continuation or postponement thereof.


               IMPORTANT -- YOUR PROXY IS ENCLOSED

PLEASE MARK, DATE, SIGN AND RETURN PROMPTLY THE ENCLOSED PROXY IN THE
ACCOMPANYING ENVELOPE REGARDLESS OF THE NUMBER OF SHARES YOU HOLD. 
RETURNING THIS PROXY WILL NOT AFFECT YOUR RIGHT TO REVOKE THIS PROXY OR TO
VOTE IN PERSON SHOULD YOU ATTEND THE MEETING.  

                                       By Order of the Board of Directors


March 24, 1995                         Robert B. Field, Jr.
                                       Secretary

<PAGE>
                BANK OF NEW HAMPSHIRE CORPORATION
                       300 Franklin Street
                Manchester, New Hampshire  03105
                         (603) 624-6600


                         PROXY STATEMENT
                             FOR THE
               1995 ANNUAL MEETING OF SHAREHOLDERS


     The enclosed proxy is solicited by the Board of Directors of Bank of
New Hampshire Corporation (the "Company") for use at the 1995 Annual
Meeting of Shareholders to be held on Wednesday, April 26, 1995, at 11:00
AM, local time, at the Manchester Country Club, South River Road,
Manchester, New Hampshire (the "Meeting").  This Proxy Statement and the
enclosed proxy cards are first mailed to shareholders on or about March
24, 1995.  The Company's Board of Directors (the "Board") has fixed the
close of business on March 10, 1995, as the Record Date, for determining
the shareholders entitled to notice of, and to vote at, the Meeting.  On
the Record Date 4,064,156 shares of the Company's common stock were
outstanding and entitled to vote.  These shares are the only voting
securities of the Company.  

     The Company will bear the cost of soliciting proxies, including the
cost of reimbursing brokerage houses and other custodians, nominees or
fiduciaries for forwarding proxies and Proxy Statements to their
principals.  In addition to solicitation of proxies by mail, certain
officers and employees of the Company may solicit in person or by
telephone without compensation other than reimbursement for their actual
expenses.  Valid proxies may be transmitted by any means which results in
or produces a written or printed document or facsimile thereof.


                        VOTING OF PROXIES

     Each share of common stock is entitled to one vote on all proposals
other than the election of directors.  The shares represented by proxies
will be voted as instructed on the valid proxies, and, in the absence of
instructions, proxies will be voted in accordance with the recommendations
of the Board.  The Board recommends a vote FOR proposals 1. To fix the
number of directors at seventeen; 2. To elect seventeen directors to
serve, each for a one year term; and 3. To ratify the re-engagement of
Ernst & Young LLP, as independent auditors for the Company for the year
ending December 31, 1995.  Proxies may be revoked, at any time before they
are voted, by written notice to the Company, by executing a later dated
proxy, or in person at the Meeting.  

     The presence, in person, or by proxy, of the holders of a majority
of the outstanding shares of common stock entitled to vote at the Meeting,
shall be necessary to constitute a quorum for the transaction of business. 
Abstentions and broker non-votes will not be counted as votes cast but
will be considered as present for quorum purposes.  If a quorum exists,
the approval of any proposal being submitted to the shareholders for a
vote, other than the election of directors, requires that the votes cast
FOR the proposal exceed the votes cast AGAINST the proposal.  If a quorum
does not exist, the Meeting will be adjourned.






<PAGE>
     IN THE ELECTION OF DIRECTORS, SHARES OF COMMON STOCK HAVE CUMULATIVE
VOTING RIGHTS.  CUMULATIVE VOTING ENABLES EACH SHAREHOLDER TO GIVE ONE
NOMINEE FOR DIRECTOR AS MANY VOTES AS IS EQUAL TO THE TOTAL NUMBER OF
NOMINEES MULTIPLIED BY THE NUMBER OF SHARES VOTED, OR TO DISTRIBUTE SUCH
VOTES ON THE SAME PRINCIPLE AMONG TWO OR MORE NOMINEES.  ACCORDINGLY,
SHOULD CUMULATIVE VOTING BE REQUESTED BY ANY SHAREHOLDER AT THE MEETING,
EACH SHARE WILL BE ENTITLED TO SEVENTEEN VOTES ON A CUMULATIVE BASIS IN
VOTING FOR DIRECTORS. 



                     PRINCIPAL SHAREHOLDERS

     The following Table lists persons known to the Company to constitute
a group within the meaning of SEC Rule 13d-5(b)(1) of the Securities
Exchange Act of 1934 for the purpose of acting together to vote their
beneficially owned shares.

                                      Shares of              Percentage 
Name and Address                     Common Stock            Outstanding

Sidney Thurber Cox (1)                  173,680                  4.27%  
241 Clinton Street
Watertown, New York  13601

Davis P. Thurber (1)                    167,451                  4.12       
25 Swart Terrace
Nashua, New Hampshire  03060

Constance T. Prudden (1)                100,037                  2.46       
1 Button Cove Road
Hingham, Massachusetts  02043

Shelley D. Thurber (3)                   40,380                   .99       
93 Summer Street
Boston, Massachusetts  02110

Steven A. Thurber (2) (3)                38,680                   .95       
39-A Manchester Street
Nashua, New Hampshire  03060

George Frederick Thurber (3)             47,020                  1.16       
227 Summit Avenue
Brookline, Massachusetts  02146

Matthew T. Thurber (3)                   47,020                  1.16       
1 Carey Circle
Revere, Massachusetts  02151
                                                                     
   Group Total                          614,268                 15.11%


(1)  See "Securities of the Company owned by Directors and Executive
Officers" and related footnotes on page 7.
(2)  Mr. Thurber disclaims a beneficial interest in 200 shares held as
custodian and 100 shares held as trustee for his minor child.
(3)  Includes 2,200 shares held in the Shirley A. Thurber Trust.

     The Company knows of no other person who beneficially owned five
percent or more of the Company's outstanding common stock as of the Record
Date. 

<PAGE>
                 FIXING THE NUMBER OF DIRECTORS


     The Company's bylaws provide for a Board of Directors of not less
than five nor more than twenty-five directors.  The Board, in accordance
with the general authority to add directors as provided in the Company's
bylaws, may in any calendar year increase the number of directors by no
more than two and appoint qualified persons to fill any vacancies until
the next annual meeting of shareholders.  At present, the number of
directors is seventeen.  The Board recommends a vote FOR fixing the number
of directors at seventeen for the ensuing year.

                      ELECTION OF DIRECTORS

     The Board has designated as nominees the seventeen individuals
elected as directors at the 1994 Annual Meeting of Shareholders and pre-

sently serving on the Board.  All nominees have indicated, in writing,
both their willingness to be nominated and to serve as directors, if
elected.  Subject to the removal provisions in the Company's bylaws, each
director will continue in office until the 1996 Annual Meeting of
Shareholders and until a successor is elected and qualified.  Shareholders
may instruct the Proxies to vote for all nominees listed, withhold
authority to vote for all nominees listed or withhold authority to vote
for any individual nominee(s) listed.  If any shareholder or group of
shareholders, at the Meeting, requests cumulative voting in an attempt to
elect a director who is not a nominee of the Board, the Proxies will vote
to elect as many of the nominees of the Board as in their judgement are
allowed under the provision of cumulative voting.  Should any nominee(s)
become unavailable or unwilling to serve, the Proxies will vote to elect
substitute nominee(s) as recommended by the Board.  The Board recommends a
vote FOR all nominees listed.

Information About the Board of Directors of the Company

     The Board of Directors has the overall responsibility  for the
conduct of the business of the Company.  Of the present seventeen
directors, fifteen are outside directors and two are executive officers of
the Company.

     The following sets forth certain biographical information concerning
the nominees for election as directors.  Terms of service as a director of
the Company are stated in a manner which includes service as a director of
a predecessor of the Bank of New Hampshire (the "Bank"), Bank of New
Hampshire, National Association and its predecessors.  

Robert L. Bailey, age 73, has been a director since 1985.  He has been
retired for three years and prior thereto, he served as President and
Chief Executive Officer of Bank of New Hampshire, National Association. 
Mr. Bailey also served as President and Chief Executive Officer of
Strafford National Bank.

Robert P. Bass, Jr., age 71, has been a director since 1960, except for an
eleven year period ending in 1981.  He has been retired for three years
and prior thereto he served as director and shareholder of the law firm of
Cleveland, Waters and Bass, P.A.  For the past three years he has been of
counsel to said firm, which firm is counsel to the Bank's Trust and
Investment Services Division and performs other legal services for the
Bank.  He is also a director of Bird Incorporated.

<PAGE>
Arthur E. Comolli, DMD, age 62, has been a director since 1981.  He is a
practitioner of general dentistry.  Director Comolli also serves as a
director of the Bank.

Raymond G. Cote, age 65, has been a director since 1982.  He has been
retired for four years, and, prior thereto, was President of Harvey Con-

struction Co., Inc.  Director Cote also serves as a director of the Bank.

Sidney Thurber Cox, age 72, has been a director since 1979.  Mr. Cox has
been retired for more than five years.  

Raymond J. Creteau, age 68, has been a director since 1981.  He has been
retired for four years, and, prior thereto, was President and General
Manager of Riverside Millwork Co., Inc.  Director Creteau also serves as a
director of the Bank.

Robert B. Field, Jr., age 52, has been a director since 1981.  He is a
director and member of the law firm of Sheehan Phinney Bass + Green,
Professional Association, which serves as general counsel to the Company
and the Bank.  Mr. Field is also Secretary of the Company.  

Morton E. Goulder, age 74, has been a director since 1981.  He is
President of M.E. Goulder Enterprises, Inc. (personal investments and
business consulting).  Mr. Goulder served as a Deputy Assistant Secretary
of Defense.  He is a Director of Computer Devices, Inc. 

Philip D. Labombarde, age 74, has been a director since 1964.  He has been
retired for more than five years.  Prior thereto he was Senior Vice
President, The International Paper Box Machine Company. 

Floyd A. Lamb, age 74, has been a director since 1981.  He has been
retired for more than five years.  Prior thereto he was Senior Vice
President, John Hancock Mutual Life Insurance Company and Chief Executive
Officer, John Hancock Advisors, Inc. 

Daniel R.W. Murdock, age 82, has been a director since 1962.  He has been
retired for more than five years.  Prior thereto he was Executive Vice
President of Bank of New Hampshire, National Association.

Constance T. Prudden, age 74, has been a director since 1981.  She has
been retired for more than five years.  Prior thereto she was Treasurer of
Prudden and Son, Inc. 

Joseph G. Sakey, age 69, has been a director since 1981.  He has been
retired for two years, and prior thereto was Director of Libraries and
Communications, City of Cambridge, Massachusetts.

Paul R. Shea, age 62, has been a director since 1989.  He is Senior
Executive Vice President of the Company.  Mr. Shea is also President,
Chief Executive Officer, and a director of the Bank.

Davis P. Thurber, age 69, has been a director since 1949.  He is Chairman
of the Board and President of the Company.  Mr. Thurber is also Chairman
of the Board of the Bank.  He is a director of Pennichuck Corporation and
EnergyNorth, Inc. 

George R. Walker, age 80, has been a director since 1961, except for a two
year period ending in 1981.  He was Chairman of Concord Group Insurance
Companies, from which position he retired in 1991. 


<PAGE>
Richard S. West, age 69, has been a director since 1981.  He is Chairman
of the Board of Parker & West Management, Inc., American Syndicate
Advisors, Inc., and West Capital Corp.  Mr. West is a registered
investment advisor. 

Information Concerning Committees of the Board of Directors

     The Board annually appoints four permanent Committees; an Executive
Committee, an Examining (Audit) Committee, an Executive Compensation
Committee and a Nominating Committee.  In addition, there is a Special
Committee for Mergers and Acquisitions and for Dividend Policy.  With the
exception of Directors Thurber and Shea, no directors serving on such
Committees are executive officers.

     The Executive Committee consists of Directors Thurber (Chairman),
Field, Labombarde, Murdock and Shea.  The Committee exercises the
authority of the Board, as may be required, between Board meetings except
as limited by resolution of the Board, the bylaws, or general corporate
statutes.  The Committee did not meet in 1994.

     The Examining (Audit) Committee consists of Directors Murdock
(Chairman), Comolli, Cote, Cox, Lamb and Walker.  Its function is to
review the scope of internal auditing, to recommend selection of and to
oversee the performance of the Company's independent auditors, and to
review reports received from or filed with regulatory agencies.  The
Committee met on five occasions during 1994.

     The Executive Compensation Committee consists of Directors West
(Chairman), Creteau, and Sakey.  It performs a general oversight function
in connection with personnel matters including the review and
recommendation of salaries for senior personnel and other compensation
matters.  The Committee met on five occasions during 1994.

     The Nominating Committee consists of Directors Thurber (Chairman, ex
officio with vote), Bass, Goulder and Prudden.  The Committee conducts 
studies of the size and composition of the Board and identifies and
recommends persons suitable for service as a director.  The Committee met
on one occasion in 1994.  See "PROPOSALS AND NOMINATIONS BY SHAREHOLDERS."

     The Special Committee for Mergers and Acquisitions consists of
Directors Thurber (Chairman), Field, Labombarde, Murdock and Shea.  The
Committee evaluates and recommends the engagement of financial advisors to
the Company and evaluates and oversees the negotiation of merger and
affiliation opportunities.  The Committee did not meet in 1994.       

     The Special Committee for Dividend Policy consists of Directors
Thurber (Chairman), Bailey, Goulder, Lamb and Prudden.  The Committee
evaluates and makes recommendations to the Board as to an appropriate
dividend policy for the Company.  The Committee met on two occasions and,
as a committee of the whole with the Board on two occasions during 1994.

     There were twelve regular meetings, including the Organizational
meeting, of the Board in 1994.  All directors attended at least
seventy-five percent of the aggregate number of meetings of the Board and
all Committees of the Board on which they served.  

<PAGE>
Compensation Committee Interlock and Insider Participation

     The Executive Compensation Committee is composed of Directors West
(Chairman), Creteau, and Sakey, three independent non-employee directors. 
The Committee is not aware of any interlocks and/or any reportable insider
participation in compensation decisions during 1994.  

Compensation of Directors

     Non-employee directors receive an annual retainer of $6,000, plus
$400 for attendance at each Board meeting.  Members of the Executive
Committee and the Examining (Audit) Committee receive an annual fee of
$1,200, plus $150 per meeting, and members of the other committees receive
$250 per meeting.  

     Several directors also serve as directors of the Bank, and receive 
$150 per meeting.  Bank directors serving on certain Bank committees
receive annual retainers ranging from $1,200 to $3,000.  Bank committee
members also receive attendance fees ranging from $150 to $250 per
meeting.  Most directors of the Company and the Bank also serve on one of
several Advisory Boards of the Bank and receive $250 per meeting.
  
     Directors may use, on a space available basis, conference space in
the offices of the Bank.  Management believes the value of such usage is
de minimus, although an exact value cannot be assigned to such benefit. 
Further, all directors are eligible to participate in several group
insurance programs maintained by the Company for the general benefit of
all employees who elect to participate in such programs.  Such
participation is at the personal expense of each director.

<PAGE>
Securities of the Company Owned by Directors and Executive Officers 

     The following Table sets forth the number of shares and percentage
of the Company's common stock beneficially owned by each nominee for
director and all directors and executive officers of the Company as a
group as of the Record Date.  Each beneficial owner listed has sole
investment and voting power with respect to the shares indicated unless
otherwise noted.  

                                       Shares of          Percentage 
Nominees                              Common Stock      Outstanding(5)

Robert L. Bailey                         17,074                  *   
Robert P. Bass, Jr.(1)                    8,680                  *
Arthur E. Comolli                         4,530                  *
Raymond G. Cote                           7,800                  *
Sidney Thurber Cox(2)                   173,680                4.27%
Raymond J. Creteau                       17,380                  *
Robert B. Field, Jr.(1)                  12,850                  *
Morton E. Goulder(1)                     62,752                1.54%
Philip D. Labombarde(1)                   6,140                  *
Floyd A. Lamb                               400                  *
Daniel R.W. Murdock                      12,084                  *
Constance T. Prudden(2)                 100,037                2.46%
Joseph G. Sakey(1)                        5,565                  *
Paul R. Shea                              4,130                  *
Davis P. Thurber(1)(2)(4)               167,451                4.12% 
George R. Walker                          5,500                  *
Richard S. West(1)                       16,024                  *  
All directors and executive officers 
  as a group (3)                        627,900               15.45%


* - Less than 1% 

     (1)  Includes shares owned by a nominee's spouse, minor children,
children or family members living at home, shares to which investment
advice is given, and shares held or owned as a custodian for the benefit
of minors, as to which each beneficial owner disclaims any beneficial
interests as follows:
 
     Director Bass disclaims a beneficial interest in 1,000 shares owned
by his spouse; Director Field disclaims a beneficial interest in 2,550
shares owned by family members (2,200) and the Robert B. Field Revocable
Trust (350); Director Goulder disclaims a beneficial interest in 35,296
shares owned by Goulder Investments, Ltd. (33,240) and the Claire T.
Goulder Revocable Trust (2,056); Director Labombarde disclaims a
beneficial interest in 2,440 shares owned by deGaspe Corporation (2,000)
and by his daughter (440); Director Sakey disclaims a beneficial interest
in 1,168 shares owned by family members; Director Thurber disclaims a
beneficial interest in 5,000 shares owned by his spouse; and Director West
disclaims a beneficial interest in 10,900 shares owned by family members.

     (2)  Directors Thurber and Prudden are brother and sister, and first
cousins to Director Cox.  

     (3) Includes 4,690 shares beneficially owned by the following named
executive officers, Mr. Landroche (1,248), Mr. Tarbox (2,570), and Ms.
DeSouza (872), representing less than one percent of common stock
outstanding and entitled to vote.  See "Summary Compensation Table".

     (4)  Includes  an interest in 41,113 shares held by the Bank as
<PAGE>
Trustee under testamentary trusts created under the wills of George F.
Thurber, Sr. and Muriel D. Thurber, to be voted in person or by proxy at
the Meeting by Director Prudden. 
     (5)  Computed on the basis of 4,064,156 shares outstanding and
entitled to vote on the Record Date.

Section 16 (a) Compliance

     Section 16(a) of the Securities Exchange Act of 1934 requires the
Company's directors and executive officers, and persons who own more than
ten percent of a registered class of the Company's equity securities
("Insiders"), to file with the SEC initial reports of ownership, and
reports of changes in ownership, of common stock of the Company.  Insiders
are required by SEC regulation to furnish the Company with copies of all
such reports they file.

     The Company believes that during 1994, based solely on review of the
copies of such reports furnished to the Company and written representation
that no other report was required, all Section 16(a) filing requirements
applicable to its Insiders were met except that one report was filed late
by Director Bass relating to one sale by his wife; one report was filed
late by Director Cote relating to one purchase; and one report was filed
late by Director Goulder relating to one purchase.

Certain Transactions

     During 1994 certain directors and officers of the Company and the
Bank, as well as firms and companies with which they are associated, were
customers of the Bank and as such have had ordinary banking transactions,
including loans and loan commitments, with the Bank.  Such loans and loan
commitments were made in the ordinary course of business and on
substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with unrelated
parties.  In the opinion of management, such loans and loan commitments do
not involve more than the normal risk of collectibility or present other
unfavorable features.  The Bank made loans within approved regulatory
limits to other officers and employees at interest rates which are similar
to interest rates charged on comparable loans to unrelated parties.

     Director Field, Secretary of the Company, is a member of the law
firm of Sheehan Phinney Bass + Green, Professional Association, which firm
serves as general counsel to the Company and the Bank.  Director Bass is
of counsel to the law firm of Cleveland, Waters & Bass, P.A., which firm
is counsel to the Bank's Trust and Investment Services Division and
performs other legal services for the Bank.

<PAGE>
                     EXECUTIVE COMPENSATION

Executive Compensation Committee Report

                            Oversight

     The Executive Compensation Committee (the "ECC") performs a general
oversight function in connection with executive officer compensation and
personnel matters for both the Company and the Bank, including the review
and recommendation of salaries for senior personnel and other compensation
matters as may be requested by the Board.  Following review and approval
by the ECC, all issues pertaining to executive compensation are submitted
to the Board for approval.  

     The ECC meets as frequently as required, but not less than once each
year, to review and consider the compensation and perquisite
recommendations made by management for all senior executive officers.  The
ECC, with the assistance of outside counsultants and the benefit of data
obtained from independent professional publications, has developed and
refined base compensation ranges, as well as incentive and performance
plans.

                     Compensation Philosophy

     The compensation philosophy generally followed by the ECC has been
to develop a program which will attract, motivate, and retain executives
demonstrating outstanding potential and/or ability and which will align
the interests of these executives with the interests of the Company's
shareholders.  

                 Internal Revnue Code Limitation

     The SEC has requested that this report address any policy the
Company may have adopted with respect to a recent change in the Internal
Revenue Code, i.e., limiting income tax deductions of public companies for
certain compensation in excess of $1 million paid to any of the executive
officers named in the proxy statement compensation tables.  No officer of
the Company received compensation at that level in 1994.

                   1994 Executive Compensation

     The Company has a program that sets base compensation ranges for its
various executive positions which are believed to be competitive in the
labor market within which the Company competes for qualified personnel. 
The Company's geographic labor market is defined as the New England states
and New York, with the Company's ranges being compared to similar sized
commercial banks located in those market areas.

     The compensation ranges are supplemented by a two-part incentive
program.  Awards under the program are based primarily on the performance
of the Company, normally two thirds of the award, with the remainder based
on an evaluation of individual job performance.  Determination of the
amount of the Company award for any year is made following the close of
the plan year, on the basis of the ECC's review of data comparing the
Company's performance with a previously established "target" return on
average assets ("ROAA").  For 1994, the Company's "target" ROAA of .90%
was achieved.  The amount of the award determined by an evaluation of
individual performance, normally one third, is subjective and is based
upon the extent to which the ECC concludes individual performance goals
for the year were achieved.  

<PAGE>
                      1994 CEO Compensation

     In determining compensation for Mr. Thurber, the ECC utilized the
same programs, as noted above, for other executive officers. 
Additionally, the ECC considered the record earnings for 1994, attainment
of the "target" ROAA, reduction in non-performing assets, strengthening of
the Company's middle-management organization, and satisfaction of
regulatory commitments undertaken in prior years.


 
                                       Submitted by:
February 22, 1995                      Executive Compensation Committee
                                         Richard S. West, Chairman 
                                         Raymond J. Creteau
                                         Joseph G. Sakey

                          
<PAGE>
Executive Compensation Summary Table

     The following Summary Compensation Table is included to provide the
shareholders with a concise, comprehensive review of compensation awarded,
earned or accrued, in the reporting period.  The Table includes individual
compensation information for the (i) Chief Executive Officer, and (ii) the
four other most highly compensated executive officers, for services
rendered in all capacities for each year in the reporting period ending
December 31, 1994.  Except for grants to all participants made pursuant to
a Stock Plan, no stock options or other rights to acquire shares of the
Company have either been awarded or are outstanding as to any executive
officer. 
<TABLE>
<CAPTION>
                                  SUMMARY COMPENSATION TABLE
     
                                                            Long Term
                               Annual Compensation         Compensation 
<S>                   <C>     <C>         <C>               <C>          <C>                 
Name                                                        Restricted      
and                                                           Stock        All Other
Principal                                                     Awards     Compensation
Position              Year    Salary       Bonus               (1)           (2)     

Davis P. Thurber      1994   $261,705     $45,000            $3,885       $176,502   
Chairman of the       1993    248,800      30,000             2,220         17,937
Board and             1992    237,600        -                3,227         20,995
President           


Paul R. Shea          1994    204,698      37,500             1,864        102,275           
Senior Executive      1993    177,500      25,000             1,065         11,949
Vice President        1992    155,000        -                1,511         10,523


Gregory D. Landroche  1994    147,980      22,500             1,680         26,765           
Executive Vice        1993    125,000      15,000               960          4,030
President, Chief      1992    110,000        -                1,336          3,748
Financial Officer 
and Treasurer    


Allen G. Tarbox, Jr.  1994    100,000      10,000             2,231          7,176 
Senior Vice           1993     97,500       5,000             1,275          5,503
President, Data       1992     95,000        -                 -             5,365  
Services 


Alice L. DeSouza      1994    100,000      13,000             1,208          3,409
Senior Vice           1993     95,000       7,500               690          3,235  
President, Admini-    1992     83,000        -                1,151          2,928  
stration and Planning
</TABLE>

See Notes to Summary Compensation Table  

<PAGE>
Notes to Summary Compensation Table

     (1)  The Company had a Stock Plan whereby all full-time employees received 
restricted shares which had an aggregate fair market value or book value equal 
to a specified percentage of the employee's base salary determined as of 
specified dates over specified periods.  Shares issued pursuant to the Stock
Plan receive dividends and have voting rights.  All restrictions expired
on June 30, 1994.  On July 1, 1994, Messrs. Thurber, Shea, Landroche and
Tarbox and Ms. DeSouza vested in Stock Plan awards of 148, 71, 64, 85 
and 46 shares, respectively.  

     (2)  The Company maintains and contributes to the Savings & Investment 
Plan and group term life insurance ("Life Insurance") for its full-time 
employees.  The Company's matching contribution to the Savings and Investment 
Plan and premiums paid for Life Insurance on behalf of the named executive 
officers follows:

                                           Savings &
                                          Investment
                                             Plan          Life Insurance

Davis P. Thurber                 1994        $ -               $11,466       
                                 1993         4,707             13,230
                                 1992         4,489             16,506

Paul R. Shea                     1994         3,080              9,196        
                                 1993         2,998              8,951
                                 1992         2,798              7,725

Gregory D. Landroche             1994         2,848              1,999         
                                 1993         2,273              1,757
                                 1992         2,199              1,549

Allen G. Tarbox, Jr.             1994         2,000              5,176        
                                 1993         1,948              3,555
                                 1992         1,900              3,465

Alice L. DeSouza                 1994         2,000              1,409       
                                 1993         1,896              1,339
                                 1992         1,658              1,270


     The Company also maintains and contributes to a supplemental executive 
retirement plan ("SERP").  During 1994, the Company made contributions 
to the SERP on behalf of Messrs. Thurber, Shea and Landroche of $165,036, 
$89,999 and $21,918, respectively.


<PAGE>
                             STOCK PERFORMANCE GRAPH

     The following line graph compares, for the last five years, the 
performance of the Company's common stock to the NASDAQ Market Value Index 
and a Peer Group Index, assuming $100 invested in the Company's common stock
and in each index and assuming reinvestment of dividends.  The Peer Group 
Index is comprised of ten New England bank holding companies with total 
assets ranging from $750 million to $1.5 billion.  


                               [GRAPH APPEARS HERE]
                    COMPARISON OF FIVE YEAR CUMULATIVE RETURN
          AMONG BANK OF NEW HAMPSHIRE, PEER GROUP AND NASDAQ MARKET INDEX


<TABLE>
<CAPTION>
<S>                             <C>      <C>     <C>      <C>       <C>      <C>        
                                                Fiscal Year Ending
                                1989     1990     1991     1992     1993     1994  

Bank of New Hampshire Corp.      100     36.73    36.73    91.81    127.32   167.37
Peer Group                       100     48.39    61.04   120.81    162.66   177.20
NASDAQ Market Index              100     81.12   104.14   105.16    126.14   132.44
</TABLE>


<PAGE>
                                   PENSION PLAN

     Executive officers of the Company participate in the Company's Retirement
Plan and, if designated by the Board, in the Company's SERP.  The following 
table shows the estimated annual lifetime retirement benefits payable from 
both plans to the executive officers named in the Summary Compensation Table, 
beginning at age 65 or actual retirement, if later.

<TABLE>
<CAPTION>
                               Pension Plan Table

Average Annual                           Estimated Annual Retirement
 Compensation                           Benefit With Indicated Years of
at Retirement                           Credited Service at Retirement                   
                         15 Years      20 Years      25 Years      30 Years      35 Years
<C>                    <C>           <C>           <C>           <C>           <C>           
  $100,000             $ 25,359      $ 33,812      $ 42,265      $ 50,718      $ 59,171      
   125,000               32,109        42,812        53,515        64,218        74,921
   150,000               38,859        51,812        64,765        77,718        90,671
   175,000               45,609        60,812        76,015        91,218       106,421
   200,000               52,359        69,812        87,265       104,718       122,171
   225,000               59,109        78,812        98,515       118,218       137,921
   250,000               65,859        87,812       109,765       131,718       153,671
   300,000               79,359       105,812       132,265       158,718       185,171
   350,000               92,859       123,812       154,765       185,718       216,671
   400,000              106,359       141,812       177,265       212,718       248,171
</TABLE>

     The amounts in the table have been calculated under the Retirement Plan 
and SERP benefit formulas using the years of service and average annual 
compensation levels specified in the table without recognizing any offsets 
for Social Security benefits or benefit limitations under the Internal
Revenue Code.  Average annual compensation, i.e., the average amount included 
in the Summary Compensation Table excluding the Savings and Investment Plan
matching contribution and the SERP contribution is determined using the
three consecutive years in the ten years preceding retirement, or earlier 
termination of service, in which compensation is the highest.

     During the year ending December 31, 1994, none of the executive 
officers of the Company received any payments from the Plans.  Credited years 
of service through January 1, 1995, for each of the named executive officers
of the Company are as follows:  Davis P. Thurber-39 years; Paul R. Shea-14 
years; Gregory D. Landroche-11 years; Allen G. Tarbox, Jr.-4 years; and 
Alice L. DeSouza-13 years.

                  CHANGE OF CONTROL AGREEMENTS WITH EXECUTIVES

     The Company has entered into agreements with three key executives, 
Davis P. Thurber, Paul R. Shea and Gregory D. Landroche.  The agreements are 
intended to reinforce and encourage the continued attention and dedication 
of the executives in the face of potentially disturbing and disrupting 
uncertainties arising from the possibility of a change in control.  A change 
of control is defined to include (i) acquisition by an outsider of twenty 
percent or more of the outstanding voting common stock of the Company; (ii)
incumbent Board members cease to be a majority of the Board; (iii) the Board 
determines that an outside group not presently identified by it exercises 
direct or indirect influence on, or control of, management; and (iv) 
shareholder approval of a liquidation, dissolution, asset sale, or 
reorganization, etc.

     The agreements are currently in effect and are subject to automatic 
annual extensions of one year each unless notice of intent not to extend has 
been given by the Company to the executives or the actual retirement or 
employment termination of the executive(s), not arising out of a change 
of control, has occurred.  In the event of a change of control, the
agreements provide that there will be no adverse change in the executive's 
salary, bonus opportunity, benefits, duties, indemnification and location 
of employment for a period of three years after the change of control.  
If, during such period, the executive's employment is terminated by his 
employer other than for cause or disability, or by the executive for

<PAGE>
good reason, the executive shall receive his accrued salary and vacation 
pay, pro rata bonus, deferred compensation and a lump sum cash payment equal 
to the sum of his highest base salary and recent bonus multiplied by a 
factor of three.  At the election of the executives, continuation of medical 
benefits and group term life insurance coverage for not less than three years 
is also available.  The executives would be entitled to all other
amounts earned and an actuarial adjustment of eligible retirement benefits.


                     RE-ENGAGEMENT OF INDEPENDENT AUDITORS

     The Board, upon recommendation of the Examining (Audit) Committee, 
re-engaged the firm of Ernst & Young LLP to serve as the independent auditors 
for the Company for the year ending December 31, 1995.  It is expected that 
representatives of Ernst & Young LLP will be at the Meeting to respond to 
appropriate questions and will have the opportunity to make a statement if 
they so desire.  The Board recommends a vote FOR ratification of the
re-engagement of Ernst & Young LLP.

                                 OTHER MATTERS

     The Board is unaware of any other matters which may be presented for 
action at the Meeting.  Should any other matters come before the Meeting, the 
persons named on the enclosed proxy will have discretionary authority 
to vote the shares represented by such proxies in accordance with their best 
judgement.

                   PROPOSALS AND NOMINATIONS BY SHAREHOLDERS

     Shareholder proposals, intended to be included in the Proxy Statement 
for the 1996 annual meeting, must be received by the Company no later than 
November 24, 1995.

     The Company's bylaws provide that nominations for election to the Board 
may be made by any shareholder of record entitled to vote at the annual 
meeting subject to certain requirements.  A shareholder who wishes to 
recommend an individual for Board membership should direct the recommendation, 
in writing, to any member of the Nominating Committee and notice of intent to 
make a director nomination, must be received by the President of the
Company not less than ninety days in advance of the Company's annual meeting.  
As to the 1996 Annual Meeting of Shareholders, such notice shall be presumed 
to be timely if it is received by the President, on, or before, January 23, 
1996, and it is prepared in accordance with the provisions of Section 2.2 
of the bylaws.  A copy of this bylaw provision may be obtained by written 
request directed to the President of the Company.



Dated:  March 24, 1995                 Davis P. Thurber
                                       Chairman of the Board


<PAGE>

                          1995 ANNUAL MEETING OF SHAREHOLDERS
BNHC LOGO HERE
                          BANK OF NEW HAMPSHIRE CORPORATION

                     300 Franklin Street, Manchester, New Hampshire 03101

                 This Proxy is Solicited on Behalf of the Board of Directors

The undersigned hereby appoints DAVIS P. THURBER, DANIEL R.W. MURDOCK, and
ROBERT B. FIELD, JR., as Proxies, each with the power to appoint his
substitute, and hereby authorizes them to represent and to vote as instructed,
all the shares of common stock of Bank of New Hampshire Corporation held of
record by the undersigned on March 10, 1995, at the 1995 Annual Meeting of
Shareholders to be held on Wednesday, April 26, 1995, at The Manchester
Country Club, South River Road, Manchester, New Hampshire, at 11:00 AM
local time, and at any adjournment, continuation or postponement thereof.

This proxy when properly executed will be voted as instructed herein by the 
undersigned shareholder.  In the absence of such instructions this proxy
will be voted FOR Item 1; FOR the nominees listed in Item 2, or as selected
by the Proxies in accordance with cumulative voting; and FOR Item 3; all as
are set forth on the reverse and all as are more particularly described in
the accompanying Proxy Statement.

(Continued and to be signed and dated on the reverse side)

-----------------------------------------------------------------------------
                         FOLD AND DETACH HERE

                                         March 24, 1995

Dear Shareholder:

The 1995 Annual Meeting of Shareholders will be held on Wednesday, April 26,
1995 at 11:00 AM at the Manchester Country Club, Manchester, New Hampshire.

The enclosed notice of meeting and proxy statement describe the business to
be conducted at the meeting.  Our Annual Report for 1994 accompanies the notice
of meeting and proxy statement.

Your vote is very important.  Please promptly detach, complete and return the
proxy card (above) in the envelope provided.

We hope you will be able to attend the meeting and, we look forward to seeing
you.

                                          Sincerely,

                                          [SIGNATURE OF DPT APPEARS HERE]

                                          Davis P. Thurber
                                          Chairman of the Board and President

<PAGE>

To vote in accordance with the Board of Directors recommendation, just sign
the proxy.  No boxes need be checked.

The Board of Directors recommends a vote "FOR" Items 1, 2 and 3.

The Board of Directors recommends a vote "FOR" Items 1, 2 and 3.

                                                          I plan to 
                                                         attend the
                                                          meeting.
                                                            [ ]

1.  Fix the number of directors at seventeen    2.  Election of directors

                                     For all
                                     nominees        Withhold Authority
                                  listed, except       to vote for all
For   Against   Abstain              as noted          nominees listed

[ ]     [ ]      [ ]                   [ ]                   [ ] 

Nominees: Robert L. Bailey; Robert P. Bass, Jr.; Arthur E. Comolli; Raymond
G. Cote; Sidney Thurber Cox; Raymond J. Creteau; Robert B. Field, Jr.; Morton
E. Goulder; Philip D. Labombarde; Floyd A. Lamb; Daniel R.W. Murdock;
Constance T. Prudden; Joseph G. Sakey; Paul R. Shea; Davis P. Thurber; George
R. Walker; and Richard S. West.

Instruction: To withhold authority to vote for any individual nominee(s), 
cross out the nominee's name above.

_____________________________________________________________________________

3.  Ratification of the re-engagement of      4.  In their discretion, the
    Ernst & Young LLP as independent              Proxies are authorized to
    auditors for the Company.                     vote upon any other matters
                                                  which may properly come
                                                  before the Meeting, and at
                                                  any adjournment thereof.

For      Against      Abstain

[ ]       [ ]          [ ]

Please sign exactly as name appears on proxy.  When shares are held by joint
tenants, both should sign, if possible.  When signing as an attorney , executor,
administrator, trustee or guardian, please provide full title as such.  If
a corporation, please sign in full corporate name by authorized corporate 
officer.  If a partnership, please sign in partnership name by authorized 
person.

Dated__________________________________________, 1995

_______________________________________________
           (Signature)

_______________________________________________
      (Signature if held jointly)

PLEASE MARK, SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY USING THE ENCLOSED
ENVELOP.
 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission