TRIAD SYSTEMS CORP
10-Q, 1995-08-10
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: MESA ROYALTY TRUST/TX, SC 13D/A, 1995-08-10
Next: CHURCH & DWIGHT CO INC /DE/, 10-Q, 1995-08-10



							     CIK: 0000313867



		SECURITIES AND EXCHANGE COMMISSION
		      Washington, D.C.   20549

			      Form 10-Q

 X   Quarterly report pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934 for the quarterly period ended June 30, 1995

				  OR

___  Transition report pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934.

		     Commission File Number 0-9505

		      Triad Systems Corporation
		      -------------------------   
	 (Exact name of registrant as specified in its charter)

	 Delaware                                    94-2160013
	 --------                                    ----------
  (State or other jurisdiction of         (IRS Employer Identification No.)
   incorporation or organization)                                             

		3055 Triad Drive, Livermore, CA  94550
		--------------------------------------
	       (Address of principal executive offices)

    Registrant's telephone number, including area code: (510) 449-0606



Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.    Yes  X  No
						      ---    ---


As of June 30,1995, the registrant had outstanding 17,184,000 shares of 
common stock with $.001 par value.


			Triad Systems Corporation
		       QUARTERLY REPORT FORM 10-Q
				 Index   
			
								       Page #
			
Part I. Financial Information                   
			
Item 1. Financial Statements                    
			
   Consolidated Balance Sheets at June 30, 1995 and 
   September 30, 1994                                                     1
			
   Consolidated Statements of Income for the Three and     
   Nine Month Periods Ended June 30, 1995 and 1994                        2
			
   Consolidated Statements of Cash Flows for the 
   Nine Month Periods Ended June 30, 1995 and 1994                        3
			
   Notes to Consolidated Financial Statements                            4-5
			
			
Item 2. Management's Discussion and Analysis of Results 
  of Operations and Financial Condition                                  6-9
			
			
Part II. Other Information                      
			
  Item 6. Exhibits and Reports on Form 8-K                             10-12
			
  Signatures                                                             13 
			
  Exhibit 11.1   Computation of Earnings Per Share                       14
			
  Exhibit 27      Financial Data Schedule                                15

				




			  PART I  FINANCIAL INFORMATION

			    Triad Systems Corporation
			   CONSOLIDATED BALANCE SHEETS
		     At June 30, 1995 and September 30, 1994
				
						     June 30,   September 30,
(Amounts in thousands except share data)               1995          1994
						    ----------  -------------
						   (Unaudited)     
Assets                          
Current assets                          
  Cash and equivalents                                $8,170          $7,963 
  Trade receivables                                   14,099          14,090 
  Investment in leases                                 1,747           4,152 
  Inventories                                          7,185           6,113 
  Prepaid expenses and other current assets            6,712           6,068 
						    --------        -------- 
     Total current assets                             37,913          38,386 

Service parts                                          3,383           2,434 
Property, plant and equipment, net of 
 accumulated depreciation and amortization of 
 $30,202 at June 30, 1995 and $27,486 at 
 September 30, 1994                                   27,310          27,033 
Long-term investment in leases                        12,344          21,836 
Land for resale                                       25,160          25,063 
Capitalized software and intangible assets            15,390          13,870 
Other assets                                           9,587           7,741 
						    --------        --------
     Total assets                                   $131,087        $136,363 
						    ========        ======== 
Liabilities                             
Current liabilities                             
  Notes payable and current portion of 
   long-term debt                                     $6,699          $6,773 
  Accounts payable                                     9,856           8,940 
  Accrued employee compensation                        7,176           8,090 
  Deferred income taxes                                4,338           4,310 
  Other current liabilities and accrued expenses       9,124          10,189 
						    --------        -------- 
     Total current liabilities                        37,193          38,302 
  Long-term debt                                      52,756          56,633 
  Deferred income taxes                               26,168          23,855 
  Other liabilities                                    5,997           5,432 
						    --------        -------- 
     Total liabilities                               122,114         124,222 
						    --------        -------- 
Stockholders' Equity                            
  Cumulative convertible preferred stock                  
     $.01 par value; authorized 1,000,000 shares; 
     no shares issued and outstanding at 
     June 30,1995 and 1,000,000 shares issued 
     and outstanding at September 30, 1994; 
     liquidation value $20 million                       ---              10
  Common stock                    
     $.001 par value; authorized 50,000,000 shares; 
     issued 17,714,000 shares at June 30, 1995 and 
     13,896,000 shares at September 30, 1994              18              14 
  Treasury Stock                  
     530,000  shares at June 30, 1995 and 270,000 
     shares at September 30, 1994                     (2,795)         (1,326)
  Capital in excess of par                            25,410          31,680 
  Accumulated deficit                                (13,660)        (18,237)
						    --------        --------
     Total stockholders' equity                        8,973          12,141 
						    --------        --------
     Total liabilities and stockholders' equity     $131,087        $136,363 
						    ========        ======== 
				
The accompanying notes are an integral part of these financial statements. 


			   Triad Systems Corporation         
			CONSOLIDATED STATEMENTS OF INCOME 
	For the Three and Nine Month Periods Ended June 30, 1995 and 1994 
				 (Unaudited)                        


					 Three Months Ended  Nine Months Ended
					       June 30,           June 30,
(Amounts in thousands except 
 per share data)                           1995     1994       1995     1994
					 -------  -------    -------  ------- 
Revenues                                                        
  Systems                                $15,381  $17,264    $50,869  $48,912
  Customer support services               15,698   14,826     46,888   44,531 
  Information services                     7,111    6,239     20,741   18,061 
  Finance                                  2,993    3,062      8,772    7,924 
					 -------  -------    -------  ------- 
     Total revenues                       41,183   41,391    127,270  119,428 
					 -------  -------    -------  ------- 
Costs and expenses                                                      
  Systems                                  7,703    7,718     24,693   22,437 
  Services and Finance                    13,345   12,518     39,786   37,583 
  Marketing                               11,068   11,141     33,930   31,749 
  Product development                      1,998    1,937      6,164    6,125 
  General & administrative and 
   other expenses                          2,660    2,690      8,622    8,373 
					 -------  -------    -------  -------
     Total costs and expenses             36,774   36,004    113,195  106,267 
					 -------  -------    -------  ------- 
Operating income                           4,409    5,387     14,075   13,161 
  Interest and other expense               1,838    1,836      5,256    5,675 
					 -------  -------    -------  ------- 
Income before income taxes and 
 extraordinary charge                      2,571    3,551      8,819    7,486 
  Provision for income taxes                 977    1,350      3,351    2,845 
					 -------  -------    -------  ------- 
Income before extraordinary charge         1,594    2,201      5,468    4,641 
  Extraordinary charge on repurchase 
   of debt, net of taxes                    ----      143        153      143 
					 -------  -------    -------  ------- 
Net income                                $1,594   $2,058     $5,315   $4,498 
					 =======  =======    =======  ======= 

Earnings per share          
  Primary                                         
     Income before extraordinary charge    $0.09    $0.13      $0.31    $0.27 
     Net income                            $0.09    $0.12      $0.30    $0.26 
     Weighted average shares              17,842   17,422     17,943   17,423 
  Fully diluted                                           
     Income before extraordinary charge    $0.09    $0.13      $0.31    $0.27 
     Net income                            $0.09    $0.12      $0.30    $0.26 
     Weighted average shares              17,914   17,422     18,028   17,423 
					 =======  =======    =======  ======= 
							
The accompanying notes are an integral part of these financial statements. 

		       
		       Triad Systems Corporation
		 CONSOLIDATED STATEMENTS OF CASH FLOWS   
	For the Nine Month Periods Ended June 30, 1995 and 1994
	
			     (Unaudited)  
						   Nine Months Ended June 30,
(Amounts in thousands)                                      1995       1994*
Cash flows from operating activities                                    
  Income before extraordinary charge                      $5,468     $4,641
  Adjustments to reconcile income before 
  extraordinary charge to net cash provided 
  by operating activities 
     Extraordinary charge on repurchase of debt, 
      net of taxes                                          (153)      (143)
     Depreciation and amortization                          6,240     6,173
     Receivable and inventory loss provisions               5,732     5,717
     Gains from lease discounting                          (5,761)   (4,544)
     Other                                                 (1,064)      723
     Changes in assets and liabilities            
	Trade accounts receivable                          (2,140)   (4,542)
	Leases (purchased) discounted                      16,729     9,871
	Inventories                                        (1,704)   (1,703)
	Deferred income taxes                               2,341     1,496
	Prepaid expenses and other current assets            (644)   (2,299)
	Accounts payable                                      916      (622)
	Accrued employee compensation                        (914)      231
	Other current liabilities and accrued 
	 expenses                                          (1,065)     (406)
							  --------  -------- 
	   Net cash provided by operating 
	    activities                                     23,981    14,593

Cash flows from investing activities                                    
  Investment in property, plant and equipment              (2,091)   (2,256) 
  Capitalized software                                     (2,115)   (2,479)
  Other                                                    (5,820)   (3,654) 
							  --------  --------
	   Net cash used in investing activities          (10,026)   (8,389) 

Cash flows from financing activities                                    
  Issuance of debt                                         34,424    30,410
  Repayment of debt                                       (39,420)  (39,774)
  Redemption of preferred stock                           (10,000)      ---
  Proceeds from sale of common stock                        3,439     2,037
  Dividends paid                                             (400)     (600)
  Purchase of treasury stock                               (1,469)     (615)
  Other                                                      (322)      ---
							  --------  -------- 
	   Net cash used in financing activities          (13,748)   (8,542)
Net decrease in cash and equivalents                          207    (2,338)
Beginning cash and equivalents                              7,963     8,250   
							  --------  --------
Ending cash and equivalents                                $8,170    $5,912
							  ========  ========

Supplemental disclosures of cash flow information                       
  Cash paid during the period for                                 
     Interest                                              $4,407    $4,750
     Income Taxes                                             461       770
  Noncash investing and financing activity                        
     Redemption of preferred stock                         11,195       --- 
     Capital leases                                           913       294 
							  ========  ========

* Certain fiscal year 1994 amounts have been restated due to correction of 
  an error.    
							
The accompanying notes are an integral part of these financial statements.


		       Triad Systems Corporation
	     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
			June 30, 1995 and 1994
			     (Unaudited)




1.  In the opinion of the Registrant, the consolidated financial statements 
contain all adjustments (consisting of only normal recurring adjustments) 
necessary to present fairly the financial position as of June 30, 1995 and 
the results of operations and cash flows for the nine month periods ended 
June 30, 1995 and 1994.  The results of operations for the three and nine 
month periods ended June 30, 1995 and 1994 are not necessarily indicative 
of the results to be expected for the full year.  The Balance Sheet does 
not include all disclosure requirements under GAAP and should be read in 
conjunction with the September 30, 1994 audited financial statements and 
notes thereto.


2.  The consolidated financial statements include the accounts of Triad 
Systems Corporation and its wholly-owned subsidiaries, including Triad 
Systems Financial Corporation ("Triad Financial"), after elimination of 
intercompany accounts and transactions.  Financial information relating to 
the Company's combined leasing operations is presented in Note 6.


3.  Primary and fully diluted earnings per share are based on the average 
common shares outstanding, the dilutive effect of the stock options and the 
assumed conversion of the preferred stock and exercise of warrants.  On 
March 31, 1995, Triad Systems Corporation (the "Registrant") effected an 
exchange ("Exchange") of all of the outstanding units ("Units") (consisting 
of 1,000,000 shares of the Registrant's Senior Cumulative Convertible 
Preferred Stock and associated Warrants to purchase 3,500,000 shares of 
the Registrant's Common Stock par value $.001 held by entities affiliated 
with Richard C. Blum & Associates, L.P. for an aggregate of $10,000,000 and 
2,222,222 shares of Registrant's Common Stock. Please refer to the 
Liquidity section of the Management Discussion & Analysis for explanation 
of the exchange.  Dilution from common equivalents have been adjusted under 
the treasury stock method in fiscal year 1995 and further adjusted under 
the modified treasury stock method in fiscal year 1994.


4.  Trade accounts receivable at June 30,1995 and September 30,1994 include 
allowances for doubtful accounts of $1,400,000 and $1,166,000, 
respectively.


5.  Inventories are stated at the lower of cost (first-in, first-out 
method) or market and include amounts which ultimately may be capitalized 
as equipment or service parts.

(Amounts in thousands)                    June 30, 1995    September 30, 1994
					  -------------    ------------------
Purchased Parts                               $2,532               $2,404
Work in process                                  522                  448
Finished Goods                                 4,131                3,261
					      -------              -------
Inventories                                   $7,185               $6,113
					      -------              -------

	  
	  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 
	
6.    Triad Financial is a wholly-owned subsidiary which purchases Triad 
systems and other products and leases those products to third parties under 
full-payout, direct financing leases.  Summarized financial information of 
the Company's combined leasing operations, included in the Consolidated 
Financial Statements is as follows:  
	
		   CONDENSED COMBINED BALANCE SHEETS       
	       At June 30, 1995 and September 30, 1994         
	
						  June 30,     September 30,
(Amounts in thousands)                              1995            1994
						-----------    -------------
						(Unaudited)
Assets  
	
Cash                                                $104            $--- 
Net investment in leases                          14,091          25,988 
Residual value retained on leases discounted       6,376           5,544 
Receivable from parent company                    41,330          25,633 
Other assets                                       3,531           2,857 
						 --------        --------
     Total Assets                                $65,432         $60,022 
	
Liabilities and Stockholder's Equity    
	
Other liabilities and accrued expenses            $8,174          $8,115
Deferred income                                    2,290           1,955 
Debt                                               1,506           2,171 
Stockholder's equity                              53,462          47,781 
						 --------        --------
     Total Liabilities and Stockholder's 
      Equity                                     $65,432         $60,022 
	
	
	
		CONDENSED COMBINED STATEMENTS OF INCOME 
 For the Three and Nine  Month Periods Ended June 30, 1995 and 1994      
			    (Unaudited)     
	
				       Three Months Ended   Nine Months Ended
					    June 30,            June 30,
(Amounts in thousands)                   1995       1994     1995       1994
				       -------    -------  -------    -------
Revenues                               $2,993     $3,062   $8,772     $7,924 
	
  Selling and administrative expenses     492        548    1,473      1,660 
  Provision for doubtful accounts         750        700    2,052      1,804 
				       ------     ------   ------     ------ 

Operating income                        1,751      1,814    5,247      4,460 
  Intercompany income                   1,562        840    4,047      2,107 
				       ------     ------   ------     ------ 

Income before taxes                     3,313      2,654    9,294      6,567 
  Provision for income taxes            1,229      1,084    3,598      2,571 
				       ------     ------   ------     ------         
Net income                             $2,084     $1,570   $5,696     $3,996 
				       ======     ======   ======     ======


			 Triad Systems Corporation
		MANAGEMENT'S DISCUSSION AND ANALYSIS OF
	    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Summary

Total third quarter revenues were relatively consistent with 1994. 
Revenues for the first nine months were higher than the prior year by 
$7.8 million, or 6.6%.  Services revenues continued to show improvements, 
driven by an increase in recurring revenues from the Company's growing 
customer base.  The quarterly improvement in Service revenues was partially 
offset by a decline of $1.9 million in Systems revenues.  Systems revenues 
were down from the same quarter a year ago due primarily to a controlled 
rollout of the second phase of the Triad Prism(R) ("Prism B") and an overall 
softness in the automotive aftermarket.

Lower product margins during the quarter decreased operating income by 
2.4%, primarily due to sales price discounting and product mix.  Operating 
income of 11.0% was similar to the first nine months of 1994. 

Quarterly net income (before a 1994 extraordinary charge) declined 
$.6 million. Net income for the first nine months (before a 1994 and 1995 
extraordinary charge) of $5.5 million improved 17.8%. The 1994 and 1995 
extraordinary charges were due to the early retirement of $2.8 million and 
$2.9 million, respectively, in senior fixed rate notes.

Third quarter earnings per share were $.09 compared to $.12 in the prior 
year.  Earnings per share for the first nine months were $.30 compared to 
$.26 a year ago. 
						    Percent of Revenues
				       Three Months Ended  Nine Months Ended
					     June 30,           June 30,
					1995       1994     1995      1994    
				       ------     ------   ------    ------
Revenues                               100.0%     100.0%   100.0%    100.0%
Costs and expenses                 
  Cost of systems, services and 
   finance                              51.1       48.9     50.7      50.3
  Marketing                             26.9       26.9     26.7      26.6
  Product development                    4.9        4.7      4.8       5.1
General & administrative and other 
 expense                                 6.5        6.5      6.8       7.0
Total costs and expenses                89.4       87.0     89.0      89.0
Operating income                        10.6       13.0     11.0      11.0
  Interest and other expense             4.5        4.4      4.1       4.7
Income before taxes and extraordinary 
 charge                                  6.1        8.6      6.9       6.3
  Provision for taxes                    2.4        3.3      2.6       2.4
Income before extraordinary charge       3.7        5.3      4.3       3.9
  Extraordinary charge on repurchase            
   of debt, net of taxes                 ---        0.3      0.1       0.1
Net income                               3.7%       5.0%     4.2%      3.8%




Systems Revenues

Systems revenues in the Automotive Market declined $2.8 million from the 
third quarter of 1994.  This was due primarily to the Automotive Jobber 
segment, which had revenues of $5.4 million compared to $7.5 million.  This 
27.6% decrease reflected controlled shipments of the second phase of the 
Triad Prism(R) ("Prism B"), due primarily to software problems.  During the 
third quarter, delivery of the Prism B product was temporarily placed on 
hold to correct these problems, followed by a controlled rollout to closely 
monitor the product's performance.  The controlled rollout is expected to 
continue through the fourth quarter. There was also a $1.0 million decline 
in revenue in the Automotive Service Dealer segment, due mainly to purchase 
deferrals reflecting economic concerns and a temporary reduction in the 
sales force. Systems revenues for the Hardlines and Lumber Market increased 
by 11.5% due to the addition of new customers.  

Systems revenues for the first nine months of $50.9 million improved by 
$2.0 million.  Hardlines and Lumber Systems revenues increased 4.7% to 
$19.6 million, offset by a decrease in Automotive Systems revenues.  
Multi-vendor Systems revenues, which represents sales of non-Triad 
equipment, increased $1.8 million from $.8 million.

Services Revenues

Third quarter 1995 Services revenues of $22.8 million improved 8.3%. 
Customer Support Services revenues of $15.7 million improved $.9 million or 
5.9%, with growth of $.3 million each in education revenues and multi-vendor 
services revenues, primarily due to the addition of new customers and 
third party service activity. Business Products revenues increased 
$.4 million due to price increases and continued penetration into existing 
markets. Information Services revenues of $7.1 million improved 
$.9 million or 14.0% due to continued market penetration. 

Services revenues for the first nine months of $67.6 million improved 
$5.0 million, primarily in Information Services, which increased 
$2.7 million.  Customer Support revenues increased $2.4 million, including 
an increase of $1.1 million in business products. 

Finance Revenues

Finance revenues for the third quarter decreased by 2.3%.  This was due 
primarily to a decrease in the lease portfolio following accelerated lease 
discounting during the second quarter to help fund the March 31, 1995 
exchange of the outstanding preferred shares and warrants for common stock 
(refer to the Liquidity section for further explanation of the equity 
exchange).  Revenues for the first nine months increased $.8 million, 
resulting from the additional discounting.

Costs and Expenses

Gross margin as a percentage of total revenues was 48.9% for the quarter 
and 49.3% for the first nine months, a decline of 2.2% and 0.4%, 
respectively.  The decline was due primarily to sales price discounting and 
product mix. Gross margin as a percentage of systems revenues was down 5.2% 
and 2.7% for the third quarter and first nine months, respectively.  Gross 
margin as a percentage of services and finance revenues for the quarter 
remained consistent with the prior year and increased 1.2% for the first 
nine months. 

Marketing expenses of $11.1 million and $33.9 million for the quarter and 
first nine months, respectively, were fairly even as a percentage of 
revenue.  Product Development costs, after capitalization of software 
development expense, were $2.0 million for the quarter and $6.2 million for 
the first nine months and consistent as a percentage of revenues at 5%. 
General and administrative costs, litigation and other expenses were about 
even with prior year expenses as a percentage of revenue.

Lower fixed rate debt, offset by the slightly higher floating debt rate, 
resulted in interest expense comparable with the prior quarter.  Interest 
expense for the first nine months decreased $.4 million due primarily to 
the reduction of fixed rate debt and bank line of credit.

Future Operating Results

The Company's future operating results will depend upon conditions in its 
markets that may affect demand for its products, and upon the Company's 
ability to introduce products and enhancements on a timely basis.  Results 
will also be affected by seasonal changes in product demand, market 
acceptance of new products and enhancements, the size and experience of the 
sales force and the mix of products sold.  All could cause operating 
results to fluctuate, especially on a quarterly basis.

Liquidity

Working Capital - management believes that working capital and the 
Company's ability to generate working capital is sufficient to meet 
foreseeable business needs.  The Company utilizes its cash in excess of 
operating requirements to fund Triad Financial's lease portfolio and to 
reduce the Company's debt level. On March 31, 1995, the Company financed 
the exchange of 1 million shares of preferred stock and associated 
warrants to purchase 3.5 million shares of common stock for $10 million 
cash and approximately 2.2 million shares of Triad common stock.  The 
exchange eliminated $400,000 in preferred shares dividend payments over 
the second half of the current year and up to $2 million annually that 
would have been paid in future years.  The exchange was accomplished 
without incurring new debt.

Cash provided by operating activities was $24.0 million for the first nine 
months compared to $14.6 million.  Lease discounting, net of purchases,  
was up $6.9 million primarily to fund the preferred shares exchange and to 
retire debt.  Depreciation and amortization were consistent with the prior 
year at $6.2 million. 

Cash used in investing activities increased to $10.0 million for the first 
nine months compared to $8.4 million.  Capital expenditures for the first 
nine months of $2.1 million were about even with the prior year. 

Cash used in financing activities was $13.7 million for the first nine 
months, an increase of $5.2 million.  Cash of $10.0 million was paid for 
the redemption of preferred stock on March 31, 1995.  Cash used for 
repayment of debt net of issuances was $4.0 million less during the first
nine months.

Business Resources
Management believes available cash resources, primarily generated from 
operations, lease discounting and credit lines, will provide adequate funds 
to finance foreseeable operating needs.  The Company maintains 
$16.8 million in bank lines of credit and there were no borrowings at 
June 30, 1995.

The Company currently invests its available cash resources in the lease 
portfolio of Triad Financial due to the higher yields achieved and the 
flexibility to offer customers financing.  Triad Financial financed 
$24.0 million of Triad's domestic business systems sales and $12.5 million 
in non-Triad equipment through client lease programs during the first nine 
months of 1995.  Additionally, Triad Financial received $17.5 million and 
$57.3 million of proceeds from discounting in the third quarter and first 
nine months, respectively.

Limited and full-recourse discounting agreements are maintained with banks 
and lending institutions.  The discounting agreements contain certain 
restrictive covenants which allow Triad Financial to discount only while in 
compliance with such covenants.  The Company is in compliance with the 
restrictive covenants and management believes that it will maintain 
compliance with such covenants in the foreseeable future.  Under the 
discounting agreements, Triad Financial is contingently liable for losses 
in the event of lessee nonpayment.  The agreements provide for limited 
recourse of up to 10% or full recourse at 100% of discounting proceeds, 
depending on the credit risk associated with specific leases.  At June 30, 
1995, the portfolio available for discounting was $14.1 million and 
commitments for $43.7 million in discounting lines were available.






		       PART II OTHER INFORMATION

Item 1.    Not applicable

Item 2.(b) Changes in the rights of the Company's security holders.

	   On March 31, 1995, Triad Systems Corporation (the "Registrant") 
	   effected an exchange ("Exchange") of all of the outstanding 
	   units ("Units") consisting of 1,000,000 shares of the 
	   Registrant's Senior Cumulative convertible Preferred Stock 
	   and associated Warrants to purchase 3.5 million shares of 
	   the Registrant's Common Stock par value $.001 held by entities 
	   affiliated with Richard C. Blum & Associates, L.P. for an 
	   aggregate of $10,000,000 and 2,222,222 shares of Registrant's 
	   Common Stock.  For further information concerning the exchange, 
	   please refer to the Management's Discussion and Analysis of 
	   Finanical Condition and Results of Operations - "Liquidity" in 
	   Part I of this report and the Company's Current Report on 
	   Form 8-K filed May 11, 1995.

Item 3.    Not applicable

Item 4.    Submission of Matters to a vote of Security Holders.

	   Registrant's Annual Meeting of Stockholders was held on 
	   February 9, 1995.  The following director was elected at the 
	   annual meeting, to serve a three year term until the 1998 
	   Annual Meeting of Stockholders and his successor is duly elected 
	   and qualified: Henry M. Gay; the number of shares in favor were
	   11,419,622; and the number of shares withheld were 134,569.  
	   James R. Porter, George O. Harmon, William W. Stevens and 
	   Richard C. Blum continue to serve as directors. At the Annual 
	   Meeting, the stockholders approved an amendment to the Triad 
	   Systems Corporation 1990 Employee Stock Purchase Plan (the 
	   "Purchase Plan") to increase the number of shares reserved for 
	   issuance under the Purchase Plan from 650,000 shares to 1,150,000 
	   shares.  The number of shares voting for such proposal was 
	   10,709,096; the number of shares voting against such proposal was 
	   451,938; the number of shares abstaining from voting on such 
	   proposal was 120,139; and the number of broker non-votes was 
	   273,018.

Item 5.    Not applicable.

Item 6.    Exhibits and Reports on Form 8-K

	   (a) Exhibit Index for June 30, 1995      
								Sequentially
  Exhibit                                                         Numbered
  Number                                                            Page
 --------                                                       ------------

*10.1      Triad Systems Corporation Amended and Restated 
	   1982 Stock Option Plan as amended on 
	   October 22, 1993, incorporated by reference from 
	   Exhibit 10.1  to the Company's Annual Report on 
	   Form 10-K for the fiscal year ended 
	   September 30, 1993.

10.2       Form of Indemnification Agreement, incorporated by 
	   reference from Exhibit 10.4 to the Company's 
	   Registration Statement on Form S-2 (File No. 
	   33-2966) filed July 3, 1989 (the "1989 Form-2 
	   Registration Statement").

*10.3      Nonqualified Stock Option Agreement between the 
	   Company and James R. Porter dated January 13, 1987, 
	   incorporated by reference from Exhibit 10.5 to 
	   the 1987 Form S-2 Registration Statement, (File No. 
	   33-13599) (the "1987 Company's Form S-
	   2 Registration Statement").

10.4       Development Agreement between the Company and the 
	   City of Livermore dated December 2, 1985, 
	   incorporated by reference from Exhibit 10.5 to the 
	   1987 Form S-2 Registration Statement.

10.5       Subdivision Improvement Agreement between the Company 
	   and the City of Livermore dated December 2, 1985, 
	   incorporated by reference from Exhibit 10.7 to the 
	   1987 Form S-2 Registration Statement.

10.6       Mortgage between Variable Annuity Life Insurance 
	   Company and 3055 Triad Drive dated August 23, 1988, 
	   incorporated by reference from Exhibit 10.6 to the 
	   Company's Annual Report on Form 10-K for the fiscal 
	   year ended September 30, 1988 (the "1988 Form 10-K").

*10.7      Nonqualified Stock Option Agreement between the 
	   Company and James R. Porter dated as of 
	   February 17, 1987, incorporated by reference from 
	   Exhibit 10.7 of the 1988 Form 10-K.

*10.8      Nonqualified Stock Option Agreement between the 
	   Company and James R. Porter dated November 12, 1988, 
	   incorporated by reference from Exhibit 10.8 of the 
	   1988 Form 10-K.

*10.9      Triad Systems Corporation 1990 Stock Option Plan 
	   as amended on October 22, 1993, incorporated by 
	   reference from Exhibit 10.9 to the Company's Annual 
	   Report on Form 10-K for the fiscal year ended 
	   September 30, 1993.

*10.10     Triad Systems Corporation Amended and Restated 
	   Outside Directors Stock Option Plan, incorporated 
	   by reference from Exhibit 10.10 to the Company's  
	   Annual Report on Form 10-K for the fiscal year 
	   ended September 30, 1991.

10.11      Revolving Credit Loan Agreement dated as of 
	   June 30, 1992, as amended, between the Company and 
	   Plaza Bank of Commerce, incorporated by reference 
	   from Exhibit 10.3 to the Company's Current Report 
	   on Form 8-K filed August 17, 1992.

10.12      Unit Purchase Agreement dated as of July 2, 1992, 
	   between the Company, Richard C. Blum & Associates, 
	   Inc. and certain purchasers, together with the 
	   First Amendment to Unit Purchase Agreement dated 
	   as of August 3, 1992, and the form of irrevocable 
	   Proxy, incorporated by reference from Exhibit 10.4 
	   to the Company's Current Report on Form 8-K filed 
	   August 17, 1992.

10.13      Unit Certificate evidencing Units to purchase 
	   Preferred Stock and Warrants, together with Form of 
	   Warrant Certificate, attached as Exhibit A thereto, 
	   incorporated by reference from Exhibit 3.2 to the 
	   Company's Current Report on Form 8-K filed 
	   August 17, 1992.

10.14      Registration Rights Agreement between the Company 
	   and certain purchasers under the Unit Purchase 
	   Agreement dated as of August 3, 1992, incorporated 
	   by reference from Exhibit 10.5 to the Company's 
	   Current Report on Form 8-K filed August 17, 1992.

10.15      Grant Agreement between the Industrial Development 
	   Authority and Triad Systems Ireland Limited, Triad 
	   Systems Corporation and Tridex Systems Limited and 
	   related agreements, incorporated by reference from 
	   Exhibit 10.15 to the 1992 Form S-4 Registration 
	   Statement.

10.16      Cancellation of Development Agreement between the 
	   Company and the City of Livermore dated 
	   July 15, 1993, incorporated by reference from 
	   Exhibit 10.16 to the Company's Annual Report on 
	   Form 10-K for the fiscal year ended 
	   September 30, 1993.

10.17      Amended and Restated Subdivision Improvement 
	   Agreement between the Company and the City of 
	   Livermore dated May 12, 1993, incorporated by 
	   reference from Exhibit 10.17 to the Company's 
	   Annual Report on Form 10-K for the fiscal year 
	   ended September 30, 1993.

*10.18     Supplemental Deferred Compensation Plan between 
	   the Company and a select group of Triad Key 
	   Employees and their beneficiaries dated 
	   April 1, 1994, incorporated by reference from 
	   Exhibit 10.18 to the Company's Form 10-Q for the 
	   fiscal quarter ended June 30, 1994.

*10.19     Amendment to the Amended and Restated 1982 Stock 
	   Option Plan dated April 25, 1994, incorporated by 
	   reference from Exhibit 10.19 to the Company's 
	   Form 10-Q for the fiscal quarter ended 
	   June 30, 1994.

10.20      Amendment No. Three to Revolving Credit Loan 
	   Agreement and Consent (to Exchange Agreement) 
	   between Triad Systems Corporation, Triad Systems 
	   Financial Corporation and Comerica Bank-California
	   dated March 31, 1995, incorporated by reference 
	   from Exhibit 6 to the May 1995 Form 8-K.

11.1       Computation of Earnings Per Share.                           14

27.0       Financial Data Schedule                                      15

	   (b)  Reports on Form 8-K

	   The Company filed a report on Form 8-K on 
	   May 11, 1995, which described under 
	   Item 5 - Other Events, the Company's 
	   March 31, 1995 exchange of 1,000,000 shares of 
	   preferred stock and associated warrants to purchase 
	   3,500,000 shares of common stock for $10,000,000 
	   cash and 2,222,222 shares of Triad common stock, and 
	   the respective amendments to the Revolving Credit 
	   Loan Agreement and the Indentures governing the 
	   Fixed Rate Notes and Floating Rate Notes.

  ----------
  * Compensatory or employment agreement






			     SIGNATURES






Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, a duly authorized officer of the Registrant.


			     
					       Triad Systems Corporation
					       -------------------------
						       (Registrant)




Date:   August 8, 1995                         /s/ STANLEY F. MARQUIS 
	--------------                         -----------------------
						   Stanley F. Marquis
						 Vice President, Finance
					       (Principal Financial Officer)





							      Exhibit 11.1
							
							
			Triad Systems Corporation
		   COMPUTATION OF EARNINGS PER SHARE
  For the Three and Nine Month Periods Ended June 30, 1995 and 1994
	
		
					Three Months Ended  Nine Months Ended
					       June 30,           June 30,
(Amounts in thousands except 
 per share data)                           1995     1994       1995     1994
					 -------  -------    -------  ------- 
			
Calculation of number of shares 
 entering into computations                                              
		       
  Weighted average shares outstanding     17,079   13,167     17,123   12,838
  Assumed conversion of preferred 
   stock and exercise of warrants           ----    3,137       ----    3,137
					 -------  -------    -------  -------
					  17,079   16,304     17,123   15,975 
							
  Net effect of dilutive stock options 
   and warrants based on the average 
   stock price                               763    1,118        820    1,448
					 -------  -------    -------  -------

Average primary shares outstanding        17,842   17,422     17,943   17,423
							
  Net effect of dilutive stock 
   options and warrants based on the 
   ending stock price                         72     ----         85     ----  
					 -------  -------    -------  -------

Average fully diluted shares 
 outstanding                              17,914   17,422     18,028   17,423
					 =======  =======    =======  =======
							
							
Income before extraordinary charge        $1,594   $2,201     $5,468   $4,641
  Net interest costs associated with 
   assumed retirement of debt               ----        7       ----       63 
					 -------  -------    -------  -------
Adjusted income before extraordinary 
 charge                                    1,594    2,208      5,468    4,704
							
  Extraordinary charge on repurchase 
   of debt, net of taxes                    ----      143        153      143
					 -------  -------    -------  -------

Adjusted net income                       $1,594   $2,065     $5,315   $4,561
					 =======  =======    =======  =======

Earnings per share                                                      
  Primary                                         
     Income before extraordinary 
      charge                               $0.09    $0.13      $0.31    $0.27
     Net income                            $0.09    $0.12      $0.30    $0.26 
							 
  Fully diluted                                            
     Income before extraordinary 
      charge                               $0.09    $0.13      $0.31    $0.27 
     Net income                            $0.09    $0.12      $0.30    $0.26 
					 =======  =======    =======  =======



<TABLE> <S> <C>



      
<ARTICLE>    5
<LEGEND>     This schedule contains summary financial information extracted 
             from the Consolidated Balance Sheets at June 30, 1995 and 
             the Consolidated Statement of Income and Statement of Cash 
             Flow for the nine months ended June 30, 1995, and is qualified
             in its entirety by reference to such financial statements.

<MULTIPLIER>  1,000
       
<S>                               <C> 
<PERIOD-TYPE>                                          9-MOS
<FISCAL-YEAR-END>                                SEP-30-1995
<PERIOD-END>                                     JUN-30-1995
<CASH>                                                 8,170
<SECURITIES>                                               0
<RECEIVABLES>                                         15,499
<ALLOWANCES>                                           1,400
<INVENTORY>                                            7,185
<CURRENT-ASSETS>                                      37,913
<PP&E>                                                57,512
<DEPRECIATION>                                        30,202
<TOTAL-ASSETS>                                       131,087
<CURRENT-LIABILITIES>                                 37,193
<BONDS>                                               52,756
<COMMON>                                                  18
                                      0
                                                0
<OTHER-SE>                                             8,955
<TOTAL-LIABILITY-AND-EQUITY>                         131,087
<SALES>                                               50,869
<TOTAL-REVENUES>                                     127,270
<CGS>                                                 24,693
<TOTAL-COSTS>                                         64,479
<OTHER-EXPENSES>                                           0
<LOSS-PROVISION>                                       5,732
<INTEREST-EXPENSE>                                     5,256
<INCOME-PRETAX>                                        8,819
<INCOME-TAX>                                           3,351
<INCOME-CONTINUING>                                    5,468
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                          153
<CHANGES>                                                  0
<NET-INCOME>                                           5,315
<EPS-PRIMARY>                                           0.30
<EPS-DILUTED>                                           0.30
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission