INSURED MUNICIPALS INCOME TRUST SERIES 35
485BPOS, 1994-04-25
Previous: HARKEN ENERGY CORP, DEF 14A, 1994-04-25
Next: INSURED MUNICIPALS INCOME TRUST SERIES 37, 485BPOS, 1994-04-25




                   Securities and Exchange Commission
                      Washington, D. C. 20549-1004


                             Post-Effective
                            Amendment No. 15


                                   to
                                Form S-6



          For Registration under the Securities Act of 1933 of
           Securities of Unit Investment Trusts Registered on
                               Form N-8B-2



              Investors' Municipal Income Trust, Series 35
                          (Exact Name of Trust)


                         Van Kampen Merritt Inc.
                        (Exact Name of Depositor)

                           One Parkview Plaza
                    Oakbrook Terrace, Illinois 60181
      (Complete address of Depositor's principal executive offices)


          Van Kampen Merritt Inc.            Chapman and Cutler
          Attention:  John C. Merritt        Attention: Mark J. Kneedy
          One Parkview Plaza                 111 West Monroe Street
          Oakbrook Terrace, Illinois 60181   Chicago, Illinois 60603
            (Name and complete address of agents for service)


    ( X ) Check if it is proposed that this filing will become effective
          on April 25, 1994 pursuant to paragraph (b) of Rule 485.

                                                                     SERIES 35
                             INVESTORS' MUNICIPALS                21,035 Units
                                  INCOME TRUST         

                              PROSPECTUS PART ONE
NOTE: Part One of this Prospectus may not be distributed unless accompanied by
                                  Part Two.
       Please retain both parts of this Prospectus for future reference.

     In the opinion of counsel, interest income to the Trust and to
Unitholders, with certain exceptions, is exempt under existing law from all
Federal income taxes, but may be subject to state and local taxes. Capital
gains, if any, are subject to Federal tax.

                                   THE TRUST
     The above-named series of Investors' Municipals Income Trust (the
"Trust") consists of an insured portfolio of interest-bearing obligations (the
"Bonds" or "Securities") issued by or on behalf of municipalities and other
governmental authorities or by certain United States territories or
possessions and their public authorities, the interest of which is, in the
opinion of recognized bond counsel to the issuing governmental authority,
exempt from all Federal income taxes under existing law. Each Unit represents
a fractional undivided interest in the principal and net income of the Trust
(see "Summary of Essential Information" in this Part One and "The Trust" in
Part Two).

     The Units being offered by this Prospectus are issued and outstanding
Units which have been purchased by the Sponsor in the secondary market or from
the Trustee after having been tendered for redemption. The profit or loss
resulting from the sale of Units will accrue to the Sponsor. No proceeds from
the sale of Units will be received by the Trust.

                             PUBLIC OFFERING PRICE
     The Public Offering Price of the Units of each Trust is equal to the
aggregate bid price of the Bonds in the portfolio of such Trust divided by the
number of Units of such Trust outstanding, plus a sales charge. The sales
charge is based upon the years to average maturity of the Bonds in the
portfolio. The sales charge ranges from 1.5% of the Public Offering Price
(1.523% of the aggregate bid price of the Bonds) for a Trust with a portfolio
with less than two years to average maturity to 5.7% of the Public Offering
Price (6.045% of the aggregate bid price of the Bonds) for a Trust with a
portfolio with sixteen or more years to average maturity. See "Summary of
Essential Information" in this Part One.

                    ESTIMATED CURRENT AND LONG-TERM RETURNS
     Estimated Current and Long-Term Returns to Unitholders are indicated
under "Summary of Essential information" in this Part One. The methods of
calculating Estimated Current Returns and Estimated Long-Term Return are set
forth in Part Two of this Prospectus.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                            A CRIMINAL OFFENSE.

                 The Date of this Prospectus is April 20, 1994

                              Van Kampen Merritt


                                                                        Page 1
<PAGE>

<TABLE>
                 INVESTORS' MUNICIPALS INCOME TRUST, SERIES 35
                  Summary of Essential Financial Information
                              As of March 3, 1994
                            Sponsor:   Van Kampen Merritt Inc.
                            Evaluator: American Portfolio Evaluation Services
                                       (A division of a subsidiary of the
                                       Sponsor)
                            Trustee:   The Bank of New York
<CAPTION>
                                                                                                                    IMIT
<S>                                                                                                          <C>
                                                                                                             -------------------
General Information                                                                                          
Principal Amount (Par Value) of Securities ..............................................................    $       7,602,339
Number of Units .........................................................................................               21,035
Fractional Undivided Interest in Trust per Unit .........................................................            1/ 21,035
Public Offering Price:                                                                                       
    Aggregate Bid Price of Securities in Portfolio ......................................................    $    8,766,450.94
    Aggregate Bid Price of Securities per Unit ..........................................................    $          416.76
    Sales charge 6.045% (5.7% of Public Offering Price excluding principal cash) ........................    $           25.17
    Principal Cash per Unit .............................................................................    $            (.33)
    Public Offering Price per Unit <F1>..................................................................    $          441.60
Redemption Price per Unit ...............................................................................    $          416.43
Excess of Public Offering Price per Unit over Redemption Price per Unit .................................    $           25.17
Minimum Value of the Trust under which Trust Agreement may be terminated ................................    $       4,296,400
Annual Premium on Portfolio Insurance ...................................................................    $       12,830.25
Minimum Principal Distribution ...$1.00 per Unit
Date of Deposit ..................January 9, 1980
Mandatory Termination Date .......December 31, 2029
Evaluator's Annual Fee <F4>.......$3,979
      Evaluations for purpose of sale, purchase or redemption of Units are
      made as of 4:00 P.M. Eastern time on days of trading on the New York
      Stock Exchange next following receipt of an order for a sale or purchase
      of Units or receipt by The Bank of New York of Units tendered for
      redemption.
</TABLE>


<TABLE>
Special Information Based on Various Distribution Plans
<CAPTION>
                                                                                          Monthly      Quarterly    Semi-Annual
<S>                                                                                    <C>           <C>           <C>
                                                                                       ------------- ------------- -------------
Calculation of Estimated Net Annual Unit Income:                                                                   
    Estimated Annual Interest Income per Unit ......................................   $     31.21   $     31.21   $     31.21
    Less: Estimated Annual Expense excluding Insurance .............................   $      1.10   $       .89   $       .72
    Less: Annual Premium on Portfolio Insurance ....................................   $       .61   $       .61   $       .61
    Estimated Net Annual Interest Income per Unit ..................................   $     29.50   $     29.71   $     29.88
Calculation of Estimated Interest Earnings per Unit:                                                               
    Estimated Net Annual Interest Income ...........................................   $     29.50   $     29.71   $     29.88
    Divided by 12, 4 and 2, respectively ...........................................   $      2.46   $      7.43   $     14.94
Estimated Daily Rate of Net Interest Accrual per Unit ..............................   $    .08192   $    .08252   $    .08297
Estimated Current Return Based on Public Offering Price <F2><F3>....................         6.68%         6.72%         6.76%
Estimated Long-Term Return .........................................................         5.15%         5.20%         5.24%
Record and Computation Dates .FIRST day of the month as follows: monthly -
                              each month; quarterly - March, June, September,
                              and December; semi-annual - June and December.
Distribution Dates ...........FIFTEENTH day of the month as follows: monthly -
                              each month; quarterly - March, June, September,
                              and December; semi-annual - June and December.
Trustee's Annual Fee .........$1.24, $0.98 and $0.69 per $1,000 principal
                              amount of Bonds respectively, for those portions
                              of the Trust under the monthly, quarterly and
                              semi-annual distribution plans.
<FN>
   <F1>Plus accrued interest to the date of settlement (five business days
after purchase) of $6.69, $6.76 and $13.59 respectively, for those portions of
the Trust under the monthly, quarterly, and semi-annual distribution plans.
   <F2>The Estimated Current Return and Estimated Long-Term Return are
increased for transactions entitled to a reduced sales charge.
   <F3>The Estimated Current Return on an identical portfolio without the
insurance obtained by the Trust would have been 6.90% based on such
semi-annual distribution plan on such date, while the Estimated Long-Term
Return on an identical portfolio without the insurance obtained by the Trust
would have been 5.38%.
   <F4>Notwithstanding information to the Contrary in Part Two of this
Prospectus, the Trust Indenture provides that as compensation for its
services, the Evaluator shall receive a fee of $1,820 annually. This fee may
be adjusted for increases in consumer prices for services under the category
"All Services Less Rent of Shelter" in the Consumer Price Index.
</TABLE>


                                                                        Page 2
<PAGE>

                                   PORTFOLIO

     In selecting Bonds for the Investors' Municipals Income Trust, Series 35,
the following facts, among others, were considered: (i) either the Standard &
Poor's Corporation rating of the Bonds was in no case less than "BBB-" or the
Moody's Investors Service, Inc. rating of the Bonds was in no case less than
"Baa", including provisional or conditional ratings, respectively or, if not
rated, the Bonds had, in the opinion of the Sponsor, credit characteristics
sufficiently similar to the credit characteristics of interest-bearing
tax-exempt obligations that were so rated as to be acceptable for acquisition
by the Fund (see "Description of Securities Ratings" in Part Two), (ii) the
prices of the Bonds relative to other Bonds of comparable quality and
maturity, (iii) the availability and cost of insurance for the prompt payment
of principal and interest on the Bonds and (iv) the diversification of Bonds
as to purpose of issue and location of issuer. Since the date of deposit the
rating of certain Bonds in the portfolio may have been lowered by the
appropriate rating agency. As of December 31, 1993, the Trust consists of 5
issues which are payable from the income of a specific project or authority.
The portfolio is divided by purpose of issue as follows: Escrowed, 2 (68%) and
Multi-Family, 3 (32%).  The portfolio consists of 5 Bond issues in 4 states.
See "Bond Portfolio" herein and "Description of Securities Ratings" in Part
Two.


<TABLE>
<CAPTION>
                             PER UNIT INFORMATION
<S>                     <C>        <C>       <C>        <C>       <C>
                           1984      1985       1986      1987      1988
                        ---------- --------- ---------- --------- ---------
Net asset value per
  Unit at beginning of
  period ...........    $ 840.76   $ 820.22  $ 827.13   $ 930.03  $ 871.23
                        ========== ========= ========== ========= =========
Net asset value per
  Unit at end of
  period ...........    $ 820.22   $ 827.13  $ 930.03   $ 871.23  $ 888.69
                        ========== ========= ========== ========= =========
Distributions to
  Unitholders of
  investment income
  including accrued
  interest to carry
  paid
  on Units redeemed
  (average Units
  outstanding for
  entire period) <F1>   $  80.16   $  76.76  $  72.18   $  71.50  $  71.47
                        ========== ========= ========== ========= =========
Distributions to
  Unitholders from
  Bond redemption
  proceeds (average
  Units outstanding
  for entire period)    $  --      $ 106.13  $   --     $  --     $  --
                        ========== ========= ========== ========= =========
Unrealized
  appreciation
  (depreciation) of
  Bonds (per Unit
  outstanding at end
  of period) .......    $(20.75)   $ 114.76  $ 103.39   $(59.04)  $  17.43
                        ========== ========= ========== ========= =========
Distributions of
  investment income by
  frequency of payment
  <F1>
     Monthly .......    $  79.69   $  76.52  $  71.04   $  71.04  $  71.04
     Quarterly .....    $  80.10   $  76.68  $  71.32   $  71.32  $  71.32
     Semiannual ....    $  80.42   $  76.89  $  72.26   $  71.76  $  71.76
Units outstanding at
  end of period ....      22,186     22,170    22,585     21,536    21,518

<FN>
<F1> Unitholders may elect to receive distributions on a monthly, quarterly or
semi-annual basis.
</TABLE>

<TABLE>
<CAPTION>
                             PER UNIT INFORMATION
<S>                     <C>        <C>       <C>        <C>       <C>
                           1989      1990       1991      1992       1993
                        ---------- --------- ---------- --------- ----------
Net asset value per
  Unit at beginning of
  period ...........    $ 888.69   $ 730.30  $ 577.14   $ 591.14  $ 451.32
                        ========== ========= ========== ========= ==========
Net asset value per
  Unit at end of
  period ...........    $ 730.30   $ 577.14  $ 591.14   $ 451.32  $ 436.08
                        ========== ========= ========== ========= ==========
Distributions to
  Unitholders of
  investment income
  including accrued
  interest to carry
  paid
  on Units redeemed
  (average Units
  outstanding for
  entire period) <F1>   $  71.47   $  48.95  $  44.35   $  35.81  $  32.02
                        ========== ========= ========== ========= ==========
Distributions to
  Unitholders from
  Bond redemption
  proceeds (average
  Units outstanding
  for entire period)    $ 178.15   $ 142.20  $  --      $ 143.24  $  33.62
                        ========== ========= ========== ========= ==========
Unrealized
  appreciation
  (depreciation) of
  Bonds (per Unit
  outstanding at end
  of period) .......    $  18.87   $(12.68)  $  14.01   $   2.59  $  16.35
                        ========== ========= ========== ========= ==========
Distributions of
  investment income by
  frequency of payment
  <F1>
     Monthly .......    $  71.20   $  48.81  $  44.16   $  35.65  $  31.68
     Quarterly .....    $  71.47   $  48.95  $  44.28   $  35.93  $  31.91
     Semiannual ....    $  71.62   $  48.97  $  44.50   $  35.88  $  32.02
Units outstanding at
  end of period ....      21,502     21,418    21,408     21,384    21,035

<FN>
<F1> Unitholders may elect to receive distributions on a monthly, quarterly or
semi-annual basis.
</TABLE>

                                                                        Page 3
<PAGE>

              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors of Van Kampen Merritt Inc. and the Unitholders of
Investors' Municipals Income Trust, Series 35:

     We have audited the accompanying statement of condition (including the
analysis of net assets) and the related portfolio of Investor's Municipals
Income Trust, Series 35 as of December 31, 1993, and the related statements of
operations and changes in net assets for the three years ended December 31,
1993. These statements are the responsibility of the Trustee and the Sponsor.
Our responsibility is to express an opinion on such statements based on our
audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of tax-exempt securities owned at December
31, 1993 by correspondence with the Trustee. An audit also includes assessing
the accounting principles used and significant estimates made by the Trustee
and the Sponsor, as well as evaluating the overall financial statement
presentation. We believe our audit provides a reasonable basis for our
opinion.

     In our opinion, the statements referred to above present fairly, in all
material respects, the financial position of Investors' Municipals Income
Trust, Series 35 as of December 31, 1993, and the results of operations and
changes in net assets for the three years ended December 31, 1993, in
conformity with generally accepted accounting principles.


                                                  GRANT THORNTON

Chicago, Illinois
March 11, 1994


                                                                        Page 4
<PAGE>

<TABLE>
                      INVESTORS' MUNICIPALS INCOME TRUST
                                   SERIES 35
                            Statement of Condition
                               December 31, 1993
<CAPTION>
                                                                                                                     IMIT
<S>                                                                                                           <C>
                                                                                                              ------------------
Trust property                                                                                                
    Tax-exempt securities at market value, (cost $7,570,219) (note 1) .....................................   $      9,010,299
    Accrued interest ......................................................................................            233,709
                                                                                                              ------------------
                                                                                                              $      9,244,008
                                                                                                              ==================
Liabilities and interest of Unitholders                                                                       
    Cash overdraft ........................................................................................   $         71,168
    Interest to Unitholders ...............................................................................          9,172,840
                                                                                                              ------------------
                                                                                                              $      9,244,008
                                                                                                              ==================
</TABLE>

<TABLE>
                            Analysis of Net Assets
<CAPTION>
<S>                                                                                                           <C>
Interest of Unitholders (21,035 Units of fractional undivided interest outstanding)                           
    Cost to original investors of 22,550 Units (note 1) ...................................................   $     22,550,000
          Less initial underwriting commission (note 3) ...................................................          1,059,770
                                                                                                              ------------------
                                                                                                                    21,490,230
          Less redemption of 1,515 Units ..................................................................          1,101,721
                                                                                                              ------------------
                                                                                                                    20,388,509
    Undistributed net investment income                                                                       
          Net investment income ...........................................................................         19,987,564
          Less distributions to Unitholders ...............................................................         19,813,638
                                                                                                              ------------------
                                                                                                                       173,926
    Realized gain (loss) on Bond sale or redemption .......................................................            250,625
    Unrealized appreciation (depreciation) of Bonds (note 2) ..............................................          1,440,080
    Distributions to Unitholders of Bond sale or redemption proceeds ......................................        (13,080,300)
                                                                                                              ------------------
             Net asset value to Unitholders ...............................................................   $      9,172,840
                                                                                                              ==================
Net asset value per Unit (21,035 Units outstanding) .......................................................   $         436.08
                                                                                                              ==================
</TABLE>

        The accompanying notes are an integral part of this statement.


                                                                        Page 5
<PAGE>

<TABLE>
                 INVESTOR'S MUNICIPALS INCOME TRUST, SERIES 35
              Statements of Operations--Years ended December 31,
<CAPTION>
                                                                                1991              1992               1993
<S>                                                                      <C>                <C>               <C>
                                                                         ------------------ ----------------- ------------------
Investment income                                                                                             
    Interest income ..................................................   $        984,558   $        738,764  $        691,799
    Expenses                                                                                                  
       Trustee fees and expenses .....................................             16,058             14,754            13,309
       Evaluator fees ................................................              2,591              3,145             3,979
       Insurance expense .............................................             18,235             14,507            13,486
                                                                         ------------------ ----------------- ------------------
             Total expenses ..........................................             36,884             32,406            30,774
                                                                         ------------------ ----------------- ------------------
       Net Investment Income .........................................            947,674            706,358           661,025
Realized gain (loss) from Bond sale or redemption                                                             
    Proceeds .........................................................             15,244          3,076,427           853,032
    Cost .............................................................             13,840          2,999,952           788,040
                                                                         ------------------ ----------------- ------------------
       Realized gain (loss) ..........................................              1,404             76,475            64,992
Net change in unrealized appreciation (depreciation)                                                          
  of Bonds ...........................................................            299,997             55,416           343,868
                                                                         ------------------ ----------------- ------------------
             NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM                                             
               OPERATIONS ............................................   $      1,249,075   $        838,249  $      1,069,885
                                                                         ================== ================= ==================
</TABLE>


<TABLE>
         Statements of Changes in Net Assets--Years ended December 31,
<CAPTION>
                                                                                1991              1992               1993
<S>                                                                      <C>                <C>               <C>
                                                                         ------------------ ----------------- ------------------
Increase (decrease) in net assets                                                                             
Operations:                                                                                                   
       Net investment income .........................................   $        947,674   $        706,358  $        661,025
       Realized gain (loss) on Bond sale or redemption ...............              1,404             76,475            64,992
       Net change in unrealized appreciation (depreciation)                                                   
         of Bonds ....................................................            299,997             55,416           343,868
                                                                         ------------------ ----------------- ------------------
          Net increase (decrease) in net assets resulting                                                     
            from operations ..........................................          1,249,075            838,249         1,069,885
Distributions to Unitholders from:                                                                            
       Net investment income .........................................           (949,579)          (766,314)         (678,703)
       Bond sale or redemption proceeds ..............................          --                (3,065,626)         (712,648)
Redemption of Units (note 4) .........................................             (5,663)           (10,439)         (156,617)
                                                                         ------------------ ----------------- ------------------
          Total increase (decrease) ..................................            293,833         (3,004,130)         (478,083)
Net asset value to Unitholders                                                                                
       Beginning of period ...........................................         12,361,220         12,655,053         9,650,923
                                                                         ------------------ ----------------- ------------------
       End of period (including undistributed net investment income of                                        
         $251,560, $191,604 and $173,926, respectively) ..............                                        
                                                                         $     12,655,053   $      9,650,923  $      9,172,840
                                                                         ================== ================= ==================
</TABLE>

       The accompanying notes are an integral part of these statements.


                                                                        Page 6
<PAGE>

<TABLE>
INVESTORS' MUNICIPALS INCOME TRUST    PORTFOLIO as of December 31, 1993     
SERIES  35
<CAPTION>
_________________________________________________________________________________________________________________________________
                                                                                                                     December
                                                                                                                     31, 1993
   Port-                                                                                      Redemption              Market
   folio       Aggregate     Name of Issuer, Title, Interest Rate and        Rating            Feature                Value
    Item       Principal     Maturity Date                                  (Note 2)           (Note 2)              (Note 1)
<S>         <C>              <C>                                           <C>        <C>                        <C>
- ----------- ---------------- --------------------------------------------- ---------- -------------------------- ----------------
     A      $    -- 0 --     The County of Lancaster, Nebraska,                                                  $    -- 0 --
                               Industrial Development Revenue Bonds,                                                  -- 0 --
                               Series B (Jantzen Inc. Project)                                                        -- 0 --
                               9.000% Due 01/01/96                                                                    -- 0 --
                               9.000% Due 01/01/97                                                                    -- 0 --
                               9.000% Due 01/01/98                                                                    -- 0 --
                               9.000% Due 01/01/99                                                                    -- 0 --
                               9.000% Due 01/01/00                                                                    -- 0 --
                               9.000% Due 01/01/01                                                                    -- 0 --
                               9.000% Due 01/01/02                                                                    -- 0 --
                               9.000% Due 01/01/03                                                                    -- 0 --
                               9.000% Due 01/01/04                                                                    -- 0 --
                               9.000% Due 01/01/05                                                                    -- 0 --
                               9.000% Due 01/01/06                                                                    -- 0 --
                               9.000% Due 01/01/07                                                                    -- 0 --
                               9.000% Due 01/01/08                                                               
                               9.000% Due 01/01/09                                                               
                               9.000% Due 01/01/10                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     B           -- 0 --     Delaware Solid Waste Authority Resource                                                  -- 0 --
                               Recovery Revenue Bonds, Series 1979                                               
                               Delaware Reclamation Project                                                      
                               9.250% Due 07/01/03                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     C           1,210,000   Rhode Island Housing and Mortgage Finance         A+     1994 @ 100                      1,217,030
                               Corporation Multi-Family Housing Bonds,                1995 @ 100 S.F.            
                               1979 Series B (Section 8 Assisted)                                                
                               8.750% Due 07/01/07                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     D           2,575,000   Adventist Health System/Sunbelt, Inc., City      AAA                                     3,237,445
                               of Punta Gorda, Florida, Health Facilities                                        
                               Authority Hospital Revenue Bonds, Series                                         
                               1980                                                                              
                               8.750% Due 10/01/09**                                                             
- ---------------------------------------------------------------------------------------------------------------------------------
     E           -- 0 --     Michigan South Central Power Agency Power                                                -- 0 --
                               Supply System Revenue Bonds, 1979 Series                                          
                               8.800% Due 11/01/09                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     F           2,595,000   Duncanville Hospital Authority Hospital          AAA                                     3,313,036
                               Revenue Bonds (Methodist Hospitals of                                             
                               Dallas Project) Series A                                                          
                               9.000% Due 01/01/10**                                                             
- ---------------------------------------------------------------------------------------------------------------------------------
     G           -- 0 --     Washington Public Power Supply System                                                    -- 0 --
                               Generating Facilities Revenue Bonds,                                              
                               Series 1979 C (Nuclear Projects Nos. 4 and                                        
                               5)                                                                                
                               8.500% Due 07/01/10                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     H           -- 0 --     New Hampshire Housing Finance Agency                                                     -- 0 --
                               Multi-Family Housing Bonds, 1980 Series 1                                         
                               (Section 8 Assisted)                                                              
                               8.500% Due 01/01/12                                                               
</TABLE>



                                                                        Page 7
<PAGE>

<TABLE>
INVESTORS' MUNICIPALS INCOME TRUST    PORTFOLIO as of December 31, 1993
(continued)SERIES  35
<CAPTION>
_________________________________________________________________________________________________________________________________
                                                                                                                     December
                                                                                                                     31, 1993
   Port-                                                                                      Redemption              Market
   folio       Aggregate     Name of Issuer, Title, Interest Rate and        Rating            Feature                Value
    Item       Principal     Maturity Date                                  (Note 2)           (Note 2)              (Note 1)
<S>         <C>              <C>                                           <C>        <C>                        <C>
- ----------- ---------------- --------------------------------------------- ---------- -------------------------- ----------------
     I      $    -- 0 --     The City of Grand Haven, Michigan, Electric                                         $    -- 0 --
                               System Revenue Bonds, 1979 Series                                                 
                               8.625% Due 07/01/16                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     J             451,903   Puerto Rico Housing Finance Corporation           AA                                       449,268
                               Series 1979E (Bonneville Terrace                                                       -- 0 --
                               Apartments Project, Caguas, Puerto Rico)                                          
                               Permanent Obligations                                                             
                               451M-7.500% Due 04/01/20                                                          
                               0M-7.500% Due 07/01/20                                                            
- ---------------------------------------------------------------------------------------------------------------------------------
     K             775,103   Puerto Rico Housing Finance Corporation           NR     1994 @ 100                        793,520
                               Series 1979F (Villa Nueva Apartments                                              
                               Project, Mayaguez, Puerto Rico) Permanent                                         
                               Obligations                                                                       
                               7.500% Due 07/01/20                                                               
            ----------------                                                                                     ----------------
            $    7,607,006                                                                                       $    9,010,299
            ================                                                                                     ================
_________________________________________________________________________________________________________________________________
</TABLE>

The accompanying notes are an integral part of this statement.

**The issuer of these Bonds has placed funds or securities in escrow against
payment of the issue on the date or dates indicated.


                                                                        Page 8
<PAGE>

                      INVESTORS' MUNICIPALS INCOME TRUST
                                   SERIES 35
                         Notes to Financial Statements
                       December 31, 1991, 1992 and 1993


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Security Valuation--Tax-exempt municipal securities are stated at the
value determined by the Evaluator, American Portfolio Evaluation Services (a
division of a subsidiary of the Sponsor). The Evaluator may determine the
value of the Bonds (1) on the basis of current bid prices of the Bonds
obtained from dealers or brokers who customarily deal in Bonds comparable to
those held by the Trust, (2) on the basis of bid prices for comparable Bonds,
(3) by determining the value of the Bonds by appraisal or (4) by any
combination of the above. The Trust maintains insurance which provides for the
timely payment when due, of all principal and interest on Bonds owned by it.
Except in cases in which Bonds are in default, or significant risk of default,
this valuation does not include any value attributable to this insurance
feature since the insurance terminates as to any Bond at the time of its
disposition.

     Security Cost--The original cost to the Trust was based on the
determination by Interactive Data Services, Inc. of the offering prices of the
Bonds on the date of deposit (January 9, 1980). Since the valuation is based
upon the bid prices the Trust recognized a downward adjustment of $428,000 on
the date of deposit resulting from the difference between the bid and offering
prices. This downward adjustment was included in the aggregate amount of
unrealized depreciation reported in the financial statements for the period
ended December 31, 1980.

     Unit Valuation--The redemption price per Unit is the pro rata share of
each Unit based upon (1) the cash on hand in the Trust or monies in the
process of being collected, (2) the Bonds in the Trust based on the value
determined by the Evaluator and (3) interest accrued thereon, less accrued
expenses of the Trust, if any.

     Federal Income Taxes--The Trust is not taxable for Federal income tax
purposes. Each Unitholder is considered to be the owner of a pro rata portion
of the Trust and, accordingly, no provision has been made for Federal income
taxes.

     Other--The financial statements are presented on the accrual basis of
accounting. Any realized gains or losses from securities transactions are
reported on an identified cost basis.

NOTE 2--PORTFOLIO

     Ratings--The source of all ratings, exclusive of those designated N/R, *
or # is Standard & Poor's Corporation. Ratings marked * are by Moody's
Investors Service, Inc. and ratings marked # are by Fitch Investors Service,
Inc. The ratings shown represent the latest published ratings of the Bonds.
For a brief description of rating symbols and their related meanings, see
`Description of Securities Ratings' in Part Two.

     Redemption Feature--There is shown under this heading the year in which
each issue of Bonds is initially or currently callable and the call price for
that year. Each issue of Bonds continues to be callable at declining prices
thereafter (but not below par value) except for original issue discount Bonds
which are redeemable at prices based on the issue price plus the amount of
original issue discount accreted to redemption date plus, if applicable, some
premium, the amount of which will decline in subsequent years. `S.F.'
indicates a sinking fund is established with respect to an issue of Bonds.
Redemption pursuant to call provisions generally will, and redemption pursuant
to sinking fund provisions may, occur at times when the redeemed Bonds have an
offering side evaluation which represents a premium over par. To the extent
that the Bonds were deposited in the Trust at a price higher than the price at
which they are redeemed, this will represent a loss of capital when compared
with the original Public Offering Price of the Units. Conversely, to the
extent that the Bonds were acquired at a price lower than the redemption
price, this will represent an increase in capital when compared with the
original Public Offering Price of the Units. Distributions will generally be
reduced by the amount of the income which would otherwise have been paid with
respect to redeemed Bonds and there will be distributed to Unitholders the
principal amount in excess of $1 per Unit semi-annually and any premium
received on such redemption. However, should the amount available for
distribution in the Principal Account exceed $10.00 per Unit, the Trustee will
make a special distribution from the Principal Account on the next succeeding
monthly distribution date to holders of record on the related monthly record
date. The Estimated Current Return in this event may be affected by such
redemptions. For the Federal tax effect on Unitholders of such redemptions and
resultant distributions, see paragraph (3) under `Federal Tax Status of the
Trusts' and `Annual Unit Income and Estimated Current Returns' in Part
Two.

     Insurance--Insurance coverage providing for the timely payment when due
of all principal and interest on the Bonds in the Trust has been obtained by
the Trust or by one of the Preinsured Bond Insurers (as indicated in the Bond
name). Such insurance does not guarantee the market value of the Bonds or the
value of the Units. For Bonds covered under the Trust's insurance policy the
insurance is effective only while Bonds thus insured are held in the Trust and
the insurance premium, which is a Trust obligation, is paid on a monthly
basis. The premium for insurance which has been obtained from various
insurance companies by the issuer of the Bond involved is payable by the
issuer. Insurance expense for the period reflects adjustments for redeemed or
sold Bonds.


                                                                        Page 9
<PAGE>

NOTE 2--PORTFOLIO (continued)

     An Accounting and Auditing Guide issued by the American Institute of
Certified Public Accountants states that, for financial reporting purposes,
insurance coverage of the type acquired by the Trust does not have any
measurable value in the absence of default of the underlying Bonds or
indication of the probability of such default. In the opinion of the
Evaluator, there is no indication of a probable default of Bonds in the
portfolio as of the date of these financial statements.

     Unrealized Appreciation and Depreciation--An analysis of net unrealized
appreciation (depreciation) at December 31, 1993 is as follows:


<TABLE>
<CAPTION>
<S>                                        <C>
Unrealized Appreciation                    $      1,457,250
Unrealized Depreciation                             (17,170)
                                           -----------------
                                           $      1,440,080
                                           =================
</TABLE>

NOTE 3--OTHER

     Marketability--Although it is not obligated to do so, the Sponsor intends
to maintain a market for Units and to continuously offer to purchase Units at
prices, subject to change at any time, based upon the aggregate bid price of
the Bonds in the portfolio of the Trust, plus interest accrued to the date of
settlement. If the supply of Units exceeds demand, or for other business
reasons, the Sponsor may discontinue purchases of Units at such prices. In the
event that a market is not maintained for the Units, a Unitholder desiring to
dispose of his Units may be able to do so only by tendering such Units to the
Trustee for redemption at the redemption price.

     Cost to Investors--The cost to original investors was based on the
Evaluator's determination of the aggregate offering price of the Bonds per
Unit on the date of an investor's purchase, plus a sales charge of 4.9% of the
public offering price which is equivalent to 5.152% of the aggregate offering
price of the Bonds. The secondary market cost to investors is based on the
Evaluator's determination of the aggregate bid price of the Bonds per Unit on
the date of an investor's purchase plus a sales charge based upon the years to
average maturity of the Bonds in the portfolio. The sales charge ranges from
1.5% of the public offering price (1.523% of the aggregate bid price of the
Bonds) for a Trust with a portfolio with less than two years to average
maturity to 5.7% of the public offering price (6.045% of the aggregate bid
price of the Bonds) for a Trust with a portfolio with sixteen or more years to
average maturity.

     Compensation of Evaluator--The Evaluator receives an annual fee for
regularly evaluating the Trust's portfolio. The fee may be adjusted for
increases under the category "All Services Less Rent of Shelter" in the
Consumer Price Index.

NOTE 4--REDEMPTION OF UNITS

     During the years ended December 31, 1991, 1992 and 1993, 10 Units, 24
Units and 349 Units, respectively, were presented for redemption.

NOTE 5--SUBSEQUENT EVENT

     Subsequent to December 31, 1991, New Hampshire Housing Finance Agency
Bonds in the principal amount of $3,000,000 were sold or redeemed at 102.

     The portfolio includes Bonds issued by the Washington Public Power Supply
System ("WPPSS") for its Nuclear Projects Nos. 4 and 5. The WPPSS Board
terminated construction of projects Nos. 4 and 5 in January, 1982. Under the
original contracts, participating utilities agreed to provide funds for the
payment of debt service on the Bonds regardless of whether projects Nos. 4 and
5 were completed. Such contracts have been ruled invalid by various courts of
law.

     As a result of these circumstances, interest payments due since 1984 to
the present have not been made on the Bonds. Subsequent to the default on the
Bonds, class action lawsuits were filed against various parties involved in
the issuance of the Bonds. In November 1992, the United States Supreme Court
decided not to hear appeals regarding the out-of-court settlement reached in
the Multi-District Litigation No. 551 (MDL-551) class-action fraud suit. The
Supreme Court's decision not to hear appeals has resulted in the Federal
District Court judge who heard the class action lawsuit to order that monies
held in the MDL-551 Settlement Fund be disbursed as follows: (i) $148 million
to Chemical Bank, Trustee for the Bonds, (ii) $36 million in attorney's fees,
(iii) $504 million to MDL-551 Class Members, and (iv) $193 million to a
Contingency Fund. The Contingency Fund holds monies for a number of potential
expenses including contested legal fees, potential tax liabilities, and
pending litigation and appeals.

     In mid-November 1992, the Trustee (Bank of New York) received checks
equal to substantially all of their portion of the partial distribution of the
settlement funds for the eligible claimants (MDL-551 Class Members). Because
it is unclear whether certain former or current unitholders are entitled to
the settlement funds, the Trustee cannot make any immediate distribution of
the settlement proceeds. The Trustee intends to deposit the settlement
proceeds in Federal court in New York in order to obtain a judicial
determination of which class unitholders should receive the settlement
proceeds. The Evaluator will continue to monitor the situation
closely.

, except for Washington Public Power Supply System (Nuclear Project Nos. 4 and
5) Bonds included in the portfolio. Such Bonds were declared in default by the
Bond Trustee on July 25, 1983 and the Evaluator had commenced attributing
value to the insurance obtained by the Trust in its valuation on February 11,
1983. All interest payments since 1984 have not been made by the Bond Trustee;
however, insurance proceeds relating to such interest payments have been
received from the insurer under the Trust's portfolio insurance policy


                                                                       Page 10






THIS IS PART TWO OF A TWO-PART PROSPECTUS DATED AS OF THE DATE OF THE

ACCOMPANYING PART I PROSPECTUS-IT MAY NOT BE DISTRIBUTED WITHOUT PART ONE





INVESTORS' MUNICIPAL INCOME TRUST





There is insurance directly or indirectly relating to all securities in the

Trust which is comprised of Privately-Insured Bonds, Existing Trust Units and

Obligations Secured by FHA-Insured Mortgages. The Units of the Trust, as

such, are not insured.



The Trust. Investors' Municipal-Income Trust, Series 33 through 35 (the "

Trust"), consists of separate unit investment trusts. Each series of the

Trust owns an insured portfolio of interest-bearing obligations, all of which

have been issued by or on behalf of municipalities and other governmental

authorities, the interest on which is, in the opinion of recognized bond

counsel to the respective issuing governmental authorities, exempt from all

Federal income taxes under existing law (the "Bonds" or "

Securities"). Certain series of the Trust also contain units of

previously-issued series of the Trust or its predecessors, the interest on

Bonds which are held by such Trust or Trusts is, in the opinion of the

issuer's counsel, exempt from all Federal income tax under existing law. The

objectives of the Trust are federally tax-exempt income and conservation of

capital through an investment in an insured portfolio of tax-exempt

Securities. There is, of course, no assurance these objectives will be

achieved. The payment of interest and the preservation of principal are

dependent upon the continuing ability of the issuers and/or obligors of

Securities and of the insurers to meet their respective obligations. The

Portfolio, essential information based thereon and financial statements,

including the report of certified public accountants relating to the series of

the Trust offered hereby, are contained in Part One to which reference should

be made for such information.



IN THE OPINION OF COUNSEL, INTEREST INCOME TO EACH SERIES OF THE TRUST AND TO

THE RESPECTIVE UNITHOLDERS THEREOF, WITH CERTAIN EXCEPTIONS, IS EXCLUDABLE

UNDER EXISTING LAW FROM GROSS INCOME FOR FEDERAL INCOME TAXES, BUT MAY BE

SUBJECT TO STATE AND LOCAL TAXES. CAPITAL GAINS, IF ANY, ARE SUBJECT TO

FEDERAL TAX.



Both Parts of the Prospectus Should be Retained For Future Reference



THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND

EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES

AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE

ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS

A CRIMINAL OFFENSE.



INTRODUCTION



Distributions. Distributions of interest received by the Trust, pro-rated on

an annual basis are made monthly, quarterly or semi-annually as the Unitholder

has elected. Distribution of funds from the Principal Account, if any, are

made semi-annually.



Portfolio Insurance. Insurance has been obtained from a municipal bond

company, either by each series of the Trust or by the issuer of the Securities

involved guaranteeing the payments of principal and interest on certain of the

Securities in the portfolio of each series of the Trust (the "

Privately-Insured Bonds"). See the Portfolio contained in Part One for

information concerning Bonds insured by the Trust and Bonds insured by the

issuer thereof. Insurance obtained by the Trust applies only while such

Privately-Insured Bonds are retained in the Trust while insurance obtained by

a bond issuer is effective so long as such Bonds are outstanding. Such

insurance relates only to such Privately-Insured Bonds in the Trust and not to

the Units or to the market value of the Units. As a result of such insurance,

the portion of the Trust portfolio comprised of Privately-Insured Bonds (but

not the Units) received on the initial date of creation of the Trust (the "

Date of Deposit") an "AAA" rating by Standard & Poor's

Corporation. Except for the Existing Trust Units deposited in the Trust, the

remaining portion of the Trust is comprised of obligations secured by mortgage

loans. Such mortgage loans are themselves secured by insurance commitments

issued by the Federal Housing Administration (the "FHA"). Such

insurance does not, however, guarantee the prompt payments of principal and

interest on such Obligations. The Trustee for each related mortgage note holds

a first priority security interest in the proceeds of any FHA insurance

payments. Insurance proceeds cannot be diverted to some use other than the

ultimate redemption of the related Obligation. As a result no rating has been

assigned to the portion of the Trust portfolio comprised of the Obligations

Secured by FHA-Insured Mortgages. However, as of the Date of Deposit each

Obligation Secured by FHA-Insured Mortgages (but not the Units) was

individually rated AA or better by Fitch Investors Services, Inc. or Standard

& Poor's Corporation. See "Description of Bond Ratings" for a

description of such ratings and see "Appendix A" for an expanded

description of the Obligations Secured by FHA-Insured Mortgages. No

representation is made as to any insurer's ability to meet its commitments.



Offering. The Units offered hereby are issued and outstanding Units which have

been reacquired by the Sponsor either by purchase from the Trustee of Units

tendered for redemption or by purchase in the open market. The price paid in

each instance was not less than the aggregate bid price of the Securities per

Unit, plus interest accrued to the date of settlement, determined as provided

herein under "Market for Units." Any profit or loss resulting from the

sale of Units will accrue to the Sponsor or other dealers selling the Units

and no proceeds from any such sale will be received by the Trust.



The Public Offering Price of the Units is equal to the aggregate bid price of

the Securities in the portfolio of the series of the Trust, plus a sales

charge referred to under "Public Offering Price."



Market. The Sponsor, although not obligated to do so, intends to maintain a

market for Units in all series of the Trust at prices based upon the aggregate

bid price of the Securities in the related portfolio. In the absence of such a

market, a Unitholder will be able to dispose of Units only by redemption at

prices based upon the bid prices of the underlying Securities (see "

Redemption of Units"). Unlike any Bonds insured by insurance obtained by

the issuer thereof or the Obligations Secured by FHA-Insured Mortgages,

neither the bid price of the Privately-Insured Bonds nor the Units includes

any value attributable to the portfolio insurance obtained by the Trust unless

the Privately-Insured Bonds are in default in payment of principal or interest

or in significant risk of default (see "Portfolio Insurance" and "

Market for Units").



DESCRIPTION OF THE TRUST



The Trust consists of three series of trusts, all similar but separate, with a

different series number. Each series of the Trust is a unit investment trust

created under the laws of the State of New York pursuant to a Trust Indenture

and Agreement (the "Indenture") dated the Date of Deposit between Van

Kampen Merritt Inc., as Sponsor, and The Bank of New York, as Trustee, or

their respective predecessors. American Portfolio Evaluation Services, a

division of Van Kampen Merritt Investment Advisory Corp., acts as Evaluator of

the Trust.



The Trust may be an appropriate investment vehicle for investors who desire to

participate in a portfolio of tax-exempt fixed income securities with greater

diversification than they might be able to acquire individually. In addition,

Bonds of the type deposited in the Trust are often not available in small

amounts.



Each Unit represents an undivided interest in the Trust. Units in each series

are separate from the other trusts and such Units are not interchangeable

between trusts. Units representing an interest in one of the trusts do not

represent any interest in another trust. To the extent that any Units are

redeemed by the Trustee, the fractional undivided interest in the Trust

represented by each unredeemed Unit will increase, although the actual

interest in the Trust represented by such fraction will remain unchanged.

Units will remain outstanding until redeemed upon tender to the Trustee by

Unitholders, which may include the Sponsor, or until the termination of the

Indenture.



The Trust consists of a portfolio of (1) interest bearing obligations issued

by or on behalf of states and territories of the United States, and political

subdivisions and authorities thereof, the interest on which is, in the opinion

of recognized bond counsel to the issuing authorities, excludable from gross

income for Federal income tax under existing law, but may be subject to state

and local taxes (the "Bonds" or "Securities"), and in some

series (2) units of previously-issued series of the Trust or its predecessors,

the interest on Bonds which are held by such trust or trusts is, in the

opinion of the issuer's counsel exempt from all Federal income tax under

existing law (the "Existing Trust Units"). The Existing Trust Units

are not debt obligations as such but represent an undivided interest in the

respective portfolios of the previously-issued series of the aforementioned

unit investment trusts, which portfolios are themselves comprised wholly or

primarily of Federal tax-exempt debt obligations.



The objectives of the Trust and each series thereof are income exempt from

Federal income tax and conservation of capital through an investment in an

insured portfolio of interest-bearing obligations and in certain series

Existing Trust Units, (the "Securities") rated at the date the particular

series of the Trust was established, "BBB" or better by Standard &

Poor's Corporation or "Baa" or better by Moody's Investors Service,

Inc., including in each instance provisional or conditional ratings,

respectively, or if not rated, the Bonds had, in the opinion of the Sponsor,

credit characteristics of interest-bearing tax-exempt obligations that were so

rated as to be acceptable for acquisition by the Trust (see "Description

of Bond Ratings"). Insurance guaranteeing the timely payment, when due, of

all principal and interest on the Privately-Insured Bonds listed in the

portfolio in Part One of this Prospectus which constitute the underlying

securities of the related series of the Trust has been obtained either by each

series of the Trust from a predecessor of AMBAC Indemnity Corporation ("

AMBAC Indemnity") or by the issuer of the Bonds involved from another

predecessor of AMBAC. Bonds insured by the issuer are not additionally insured

by the Trust. Insurance relating to the underlying Bonds represented by the

Existing Trust Units have been similarly insured under substantially identical

policies to those described herein at the time of creation of the respective

series (or in certain instances some of such Bonds have been insured by the

respective issuers of such Bonds through insurance obtained from a precedessor

of AMBAC Indemnity). Thus, the Bonds underlying the Existing Trust Units are

not additionally insured by the Trust. There is, of course, no guarantee that

the Trust's objectives will be achieved.



The remaining Bonds in the Trust are comprised of obligations which are

secured either by cash or securities or by mortgage loans which are in turn

secured by insurance commitments issued by the Federal Housing Administration

(the "Obligations Secured by FHA-Insured Mortgages"). Unlike the

Privately-Insured Bonds, the FHA Insurance does not insure prompt payment of

principal and interest on the Obligations Secured by FHA-Insured Mortgages but

rather insures the principal amount of, and the related interest on, the

underlying mortgage loans in accordance with the National Housing Act and the

applicable HUD regulations thereunder. Although the National Housing Act and

the regulations thereunder do not expressly so provide, with respect to

analogous insurance and guarantee program of the Federal government, the

Attorney General of the United States has rendered opinions that such

insurance or guarantee contracts are backed by the full faith and credit of

the United States. However, neither the United States of America, any

department or agency thereof, nor any State, territory or possession of the

United States or any of their municipalities or political subdivisions shall

be liable for the payment of the principal, interest or late charges on the

Obligations Secured by FHA-Insured Mortgages or for the performance of any

pledge, obligation or agreement of any kind whatsoever of any issuer and none

of such Obligations or any issuer's agreements or obligations shall be

construed to constitute an indebtedness of the United States of America, any

department or agency thereof, or of any State, territory or possession of the

United States or any of their municipalities or other political subdivisions

within the meaning of any constitutional or statutory provisions whatsoever,

and such respective Obligations will be payable solely from repayments of the

mortgage loan and invested proceeds pledged and allocated in the related trust

agreements. See Appendix A hereto.



Insurance obtained by each series of the Trust is applicable only while the

Privately Insured Bonds thus insured are held in the Trust. As a consequence,

neither the Public Offering Price nor any evaluation of Units reflects any

element of value for this insurance unless the Privately-Insured Bonds are in

default in payment of principal or interest or in significant risk of default.

See "Market for Units." On the other hand, any Bonds insured under a

policy obtained by the issuer thereof and the Obligations Secured by

FHA-Insured Mortgages are entitled to the benefits of such insurance or the

underlying FHA-Insured Mortgages at all times and such benefits are reflected

and included in the market value of such Bonds or Obligations Secured by

FHA-Insured Mortgages.



In order for Privately-Insured Bonds to be eligible for insurance, they must

qualify for and receive at least the Standard & Poor's Corporation rating of

"BBB" or at least the Moody's Investors Service, Inc. rating of "

Baa," which in brief represent the lowest ratings for securities of

investment grade (see "Description of Bond Ratings"). Insurance is not

a substitute for the basic credit of an issuer, but supplements the existing

credit and provides additional security therefor. If an issue is accepted for

insurance, a non-cancellable policy for the prompt payment of interest and

principal on the Privately-Insured Bonds, when due, is issued by the insurer.

A single premium is paid for any Bonds insured by the issuer and a monthly

premium is paid by each series of the Trust for the insurance obtained by it.

Any Bonds insured by AMBAC Indemnity or its predecessor received an "

AAA" rating by Standard & Poor's Corporation. See "Portfolio

Insurance."



In selecting Bonds for the Trust, the following facts, among others, were

considered: (i) in the case of the Obligations Secured by FHA-Insured

Mortgages, such obligations were rated "AA" or better by Fitch

Investors Service, Inc. or Standard and Poor's Corporation and in the case of

the Privately-Insured Bonds either the Standard & Poor's Corporation rating

of the Privately-Insured Bonds in no case was less than "BBB-", or the

Moody's Investors Service, Inc. rating of the Privately-Insured Bonds in no

case was less than "Baa," including provisional or conditional

ratings, respectively, or if not rated, the Privately- Insured Bonds had, in

the opinion of the Sponsor, credit characteristics sufficiently similar to the

credit characteristics of interest-bearing tax-exempt obligations that were so

rated as to be acceptable for acquisition by the Fund (see "Description of

Bond Ratings"), (ii) the prices of the Bonds relative to other Bonds of

comparable quality and maturity, (iii) in the case of Privately-Insured Bonds

the availability and cost of insurance for the prompt payment of the principal

and interest, when due, thereon, and (iv) the diversification of Bonds as to

purpose of issue and location of issuer. A Bond which meets either the

Standard & Poor's Corporation rating of "BBB-" or Moody's Investors

Service, Inc. rating of "Baa" would be eligible to be included in the

Trust portfolio even if that particular Bond received a lower rating by the

other rating service. For current ratings of the Bonds in the Trust see

Portfolio in Part One.



Subsequent to the Date of Deposit, a Bond may cease to be rated or its rating

may be reduced below the minimum required as of the Date of Deposit. Neither

of these events require the elimination of such Bond from the Portfolio, but

may be considered in the Sponsor's determination as to whether or not to

direct the Trustee to dispose of a Bond. The Portfolio appearing in Part One

contains current bond ratings, if any, for the Bonds listed at the date shown.



Certain Bonds in certain portfolios of the Trust are general obligations of a

governmental entity and are backed by the taxing power of such entity. In view

of this an investment in the Trust should be made with an understanding of the

characteristics of such issuers and the risks which such an investment may

entail. The remaining Bonds are revenue bonds and are payable from the income

of a specific project or authority and are not supported by the issuer's

power to levy taxes. General obligation bonds are secured by the issuer's

pledge of its faith, credit and taxing power for the payment of principal and

interest. Revenue bonds, on the other hand, are payable only from the revenues

derived from a particular facility or class of facilities or, in some cases,

from the proceeds of a special excise tax or other specific revenue source.

There are, of course, variations in the security of the different Bonds in the

Trust, both within a particular classification and between classifications,

depending on numerous factors. Some of the revenue bond issuers may also have

the additional benefit of a moral commitment (but not legal obligation) of a

governmental entity to satisfy any deficiency in debt service requirements if

the issuer is not able to meet its obligations. There is no assurance that in

the event of a default in payment of principal or interest on Bonds backed by

such moral obligations such default will be cured.



Certain of the Bonds in each series of the Trust are health care bonds. In

view of this an investment in the Trust should be made with an understanding

of the characteristics of such issuers and the risks which such an investment

may entail. Ratings of bonds issued for health care facilities are often based

on feasibility studies that contain projections of occupancy levels, revenues

and expenses. A facility's gross receipts and net income available for debt

service will be affected by future events and conditions including, among

other things, demand for services and the ability of the facility to provide

the services required, physicians' confidence in the facility, management

capabilities, competition with other health care facilities, efforts by

insurers and governmental agencies to limit rates, legislation establishing

state rate-setting agencies, expenses, the cost and possible unavailability of

malpractice insurance, the funding of Medicare, Medicaid and other similar

third party payor programs, government regulation and the termination or

restriction of governmental financial assistance, including that associated

with Medicare, Medicaid and other similar third party payor programs. Pursuant

to recent Federal legislation, Medicare reimbursements are currently

calculated on a prospective basis utilizing a single nationwide schedule of

rates. Prior to such legislation Medicare reimbursements were based on the

actual costs incurred by the health facility. The current legislation may

adversely affect reimbursements to hospitals and other facilities for services

provided under the Medicare program. Such adverse changes also may adversely

affect the ratings of Securities held in the portfolio of the Trust.



Bonds in the Trust may consist of obligations of state housing authorities.

Changes in Federal housing subsidy programs and their administration may

result in a decrease of subsidies available for payment of principal and

interest on housing authority Bonds. Economic developments including

fluctuations in interest rates and increasing construction and operating costs

may also adversely impact on revenues of housing authorities. In the case of

some housing authorities, inability to obtain additional financing could also

reduce revenues available to pay existing obligations.



Certain of the Bonds in various series of the Trust consist of single family

mortgage revenue Bonds, which are issued for the purpose of acquiring from

originating financial institutions notes secured by mortgages on residences

located within the issuer's boundaries and owned by persons of low or

moderate income. Mortgage loans are generally partially or completely prepaid

prior to their final maturities as a result of events such as sale of the

mortgaged premises, default, condemnation or casualty loss. Because these

Bonds are subject to extraordinary mandatory redemption in whole or in part

from such prepayments of mortgage loans, a substantial portion of such Bonds

will probably be redeemed prior to their scheduled maturities or even prior to

their ordinary call dates. Extraordinary mandatory redemption without premium

could also result from the failure of the originating financial institutions

to make mortgage loans in sufficient amounts within a specified time period.

Additionally, unusually high rates of default on the underlying mortgage loans

may reduce revenues available for the payment of principal of or interest on

such mortgage revenue bonds.



Certain of the issuers of certain of the bonds in various series of the Trust

are public utilities including those selling wholesale and retail electric

power and gas. In view of this an investment in the Trust should be made with

an understanding of the characteristics of such issuers and the risks which

such an investment may entail. General problems of such issuers would include

the difficulty in financing large construction programs in an inflationary

period, the limitations on operations and increased costs and delays

attributable to environmental considerations, the difficulty of the capital

market in absorbing utility debt, the difficulty in obtaining fuel at

reasonable prices and the effect of energy conservation. All of such issuers

have been experiencing certain of these problems in varying degrees. In

addition, Federal, state and municipal governmental authorities may from time

to time review existing, and impose additional, regulations governing the

licensing, construction and operation of nuclear power plants, which may

adversely affect the ability of the issuers of such Bonds to make payments of

principal and/or interest on such Bonds.



The Obligations Secured by FHA-Insured Mortgages are obligations of issuers

whose revenues are primarily derived from long-term mortgage loans to housing

projects for low and moderate income families. During the construction period

of each of such projects the related Obligation is secured by cash or

securities held in escrow. Upon completion of the project, the escrow funds

will be used to acquire the mortgage loan on such project. Each mortgage loan

upon final endorsement by the FHA is secured by an insurance commitment from

the FHA and prior to final endorsement any advancements are secured by such

insurance commitments. If the project is not completed in a timely manner or

if the FHA fails to give its final endorsement to a project, the Obligations

will be redeemed at par. Also, if the project is completed and endorsed by the

FHA, but the ultimate cost of such project is less than the principal amount

of the outstanding Obligation, there will be a partial redemption of such

Obligation. Finally, after the project is completed and endorsed by the  FHA

the Obligations are paid on a pass-through basis in level monthly payments of

principal and interest over a specified period of years (typically 40 years).

Principal payments received on the Obligations in this manner will reduce the

principal amount of the Trust. Such mortgage loans are also subject to

prepayment of principal without premium (generally limited to no more than 15%

of the principal amount in any one year) which will have similar affects on

the amount and rate of interest income received by Unitholders. The overall

effect of either of these redemptions or of the principal paydowns is that the

amount of interest income continuing to be received by Unitholders will be

reduced Such principal reductions may also adversely affect the estimated

current return realized by Unitholders. In the case of the monthly principal

pass-through payments, since such payments do not commence until after

completion of the related projects and since the payments are level debt

service payments such that the principal payments are very small in the early

years, the Sponsor does not believe that the estimated current returns (in the

absence of course prepayments and other redemptions) will differ significantly

for several years from those indicated in Part One of this Prospectus. For a

general description of the effects of any redemption on the Trust, see "

Redemption of Units" and "Annual Unit Income." Investors should be

aware that the FHA insurance does not guarantee the prompt payment of

principal and interest on the Obligations but rather guarantees the principal

amount of, and most of the interest related to, the underlying mortgage loans.

The trustee for each related mortgage note holds a first priority security

interest in the proceeds of any FHA insurance payments. Insurance proceeds

cannot be diverted to some use other than the ultimate redemption of the

related Obligation. Under FHA regulations, in the case of default, the FHA is

not obligated to pay the first 30 days of defaulted interest; thus, the Trust

may lose up to 30 days interest under this insurance program. Also, investors

should be aware that the FHA reserves the right to withhold insurance proceeds

for expenses related to the assignment of the mortgage note to the FHA on a

defaulted project; however, the FHA may not withhold insurance proceeds in

excess of 1% of the then outstanding principal amount of the Obligation. See

Appendix A to this Prospectus for a general description of the Obligations

Secured by FHA Insured Mortgages, which description is based upon one of the

financings of a project in Puerto Rico and is fairly representative of such

securities although each financing will vary in some respects. Any prospective

investor who desires further information concerning this type of security,

should contact his broker or the Sponsor.



Existing Trust Units have been deposited with the Trustee in various series of

the Trust. These Units at the respective dates of deposit represented no more

than 10% of the principal amount of the respective Trust's portfolio and only

one previous series represented no more than 5% of the respective Trust's

portfolio. On the respective dates of deposit of said previous series, the

underlying Bonds were rated "BBB-" or better by Standard & Poor's

Corporation or "Baa" or better by Moody's Investors Service, Inc. or,

if not rated, had, in the opinion of the Sponsor, credit characteristics

sufficiently similar to the credit characteristics of interest-bearing tax

exempt obligations that were so rated as to be acceptable to such Existing

Trust. While certain of such Bonds included in the portfolios of said Existing

Trusts may not presently meet such criteria, they will in no event represent

more than 0.5% of the face amount of the Trust portfolio to which this

prospectus relates. The investment objectives of the various series are

similar to the investment objective of this series of Trust, and the Sponsor

and Trustee of the various series represented by the Existing Trust Units have

responsibilities and authority and (except in the case of the Trustee, whose

fees are somewhat lower for later series) receive fees substantially identical

to those described in this Prospectus. All Existing Trust Units were purchased

by the Sponsor in the secondary market for inclusion in the respective Trust

portfolio and were not taken from the Sponsor's inventory. 



Because certain of the Bonds in a portfolio may from time to time under

certain circumstances be sold or redeemed or will mature in accordance with

their terms and because the proceeds arising as a result thereof will be

distributed to Unitholders and will not be reinvested, no assurance can be

given that any series of the Trust will retain for any length of time the size

and composition which existed at the date of the information in Part One.

Moreover, neither the Sponsor nor the Trustee shall be liable in any way for

any default, failure or defect in any Bond.



Most of the bonds in each series of the Trust are subject to redemption prior

to their stated maturity date pursuant to sinking fund provisions, call

provisions or extraordinary optional or mandatory redemption provisions. A

sinking fund is a reserve fund accumulated over a period of time for

retirement of debt. A callable debt obligation is one which is subject to

redemption or refunding prior to maturity at the option of the issuer. A

refunding is a method by which a debt obligation is redeemed, at or before

maturity, by the proceeds of a new debt obligation. In general, call

provisions are more likely to be exercised when the offering side valuation is

at a premium over par than when it is at a discount from par. The portfolio in

Part One of this Prospectus contains a listing of the sinking fund and call

provisions, if any, with respect to each of the Securities. The exercise of

redemption or call provisions will (except to the extent the proceeds of the

called Bonds are used to pay for Unit redemptions) result in the distribution

of principal and may result in a reduction in the amount of subsequent

interest distributions and it may also offset the current return on Units of

the Trust. Extraordinary optional redemptions and mandatory redemptions result

from the happening of certain events. Generally, events that may permit the

extraordinary optional redemption Bonds or may require the mandatory

redemption of Bonds include, among others: a final determination that the

interest on the Bonds is taxable; the substantial damage or destruction by

fire or other casualty of the project for which the proceeds of the Bonds were

used; an exercise by a local, state or Federal governmental unit of its power

of eminent domain to take all or substantially all of the project for which

the proceeds of the Bonds were used; changes in the economic availability of

raw materials, operating supplies or facilities or technological or other

changes which render the operation of the project for which the proceeds of

the Bonds were used uneconomic; changes in law or an administrative or

judicial decree which renders the performance of the agreement under which the

proceeds of the Bonds were made available to finance the project impossible or

which creates unreasonable burdens or which imposes excessive liabilities,

such as taxes, not imposed on the date the Bonds are issued on the issuer of

the Bonds or the user of the proceeds of the Bonds; an administrative or

judicial decree which requires the cessation of a substantial part of the

operations of the project financed with the proceeds of the Bonds; an

overestimate of the costs of the project to be financed with the proceeds of

the Bonds resulting in excess proceeds of the Bonds which may be applied to

redeem Bonds; or an underestimate of a source of funds securing the Bonds

resulting in excess funds which may be applied to redeem Bonds. The Sponsor is

unable to predict all of the circumstances which may result in such redemption

of an issue of Bonds. See "Trust Portfolio" and note (3) in "Notes

to Portfolio" in Part One of this Prospectus. See also the discussion of

single family mortgage and multi-family revenue bonds above for more

information on the call provisions of such bonds.



At any time, litigation may be initiated on a variety of grounds with respect

to Securities in the Trust. Such litigation, as for example suits challenging

the issuance of pollution control revenue Bonds, may affect the validity of

such Securities or the tax-free nature of the interest thereon. While the

outcome of litigation of such nature can never be entirely predicted, the

Trust has received opinions of bond counsel to the issuing authorities of each

Bond on the date of issuance to the effect that such Bonds have been validly

issued and that the interest thereon is exempt from Federal income tax. In

addition, other factors may arise from time to time which potentially may

impair the ability of issuers to meet obligations undertaken with respect to

the Bonds.



To the extent that Units are redeemed by a Trustee, the fractional undivided

interest represented by each unredeemed Unit in the related Trust will

increase, although the actual interest represented by such fraction will

remain unchanged. Units will remain outstanding until redeemed by tender to

the Trustee by any Unitholder, which may include the Sponsor, or until

termination of the related Indenture.



MARKET FOR UNITS



Although they are not obligated to do so, the Sponsor and/or certain dealers

intend to maintain a market for the Units and continuously offer to purchase

Units at prices, subject to change at any time, based upon the aggregate bid

price of the Securities in the portfolio of the Trust plus interest accrued to

the date of settlement. If the supply of Units exceeds demand, or if some

other business reason exists, the Sponsor and/or any of such dealers may

discontinue purchasers of Units. In the event that a market is not maintained

for the Units and no other over-the-counter market is available, a Unitholder

desiring to dispose of his Units may be able to do so only by tendering such

Units to the Trustee for redemption at the Redemption Price, which is based

upon the aggregate bid price of the Securities in the portfolio of the Trust.

See "Redemption of Units." A Unitholder who wishes to dispose of his

Units should inquire of his broker as to current market prices in order to

determine whether there is in existence any price in excess of the Redemption

Price and, if so, the amount thereof.



PUBLIC OFFERING PRICE



The Public Offering Price is based on the aggregate bid price of the

Securities in the Trust and includes a sales charge determined in accordance

with the table set forth below, which is based upon the dollar weighted

average maturity of the Trust, plus accrued interest. For purposes of

computation, Securities will be deemed to mature on their expressed dates

unless: (a) the Securities have been called for redemption or funds or

securities have been placed in escrow to redeem them on an earlier call date,

in which case such call date will be deemed to be the date upon which they

mature; or (b) such Securities are subject to a "mandatory tender," in

which case such mandatory tender will be deemed to be the date upon which they

mature.



The effect of this method of sales charge computation will be that different

sales charge rates will be applied to each Trust based upon the dollar

weighted average maturity of such Trust's Portfolio, in accordance with the

following schedule:





Years To Maturity  Sales Charge  Years to Maturity  Sales Charge

1                  1.523%        9                  4.712%      

2                  2.041         10                 4.932       

3                  2.564         11                 4.932       

4                  3.199         12                 4.932       

5                  3.842         13                 5.374       

6                  4.058         14                 5.374       

7                  4.275         15                 5.374       

8                  4.493         16                 6.045       





 The sales charges in the above table are expressed as a percentage of the net

amount invested. Expressed as a percent of the Public Offering Price, the sale

charge on a Trust consisting entirely of a portfolio of Securities with 15

years to maturity would be 5.10%.



Accrued interest consists of two elements. The first element arises as a

result of accrued interest which is the accumulation of unpaid interest on a

bond from the last day on which interest thereon was paid. Interest on

Securities in the Trust is actually paid semi-annually to the Trust. However,

interest on the Securities in the Trust is accounted for daily on an accrual

basis. Because of this the Trust always has an amount of interest earned but

not yet collected by the Trustee because of non-collected coupons. For this

reason, the Public Offering Price of Units will have added to it the

proportionate share of accrued and undistributed interest to date of

settlement.



The second element of accrued interest to carry arises because of the

structure of the Interest Account. The Trustee has no cash for distribution to

Unitholders of a Trust until it receives interest payments on the Securities

in such Trust. The Trustee is obligated to provide its own funds, at times, in

order to advance interest distributions. The Trustee will recover these

advancements when such interest is received. Interest Account balances are

established so that it will not be necessary on a regular basis for the

Trustee to advance its own funds in connection with such interest

distributions. The Interest Account balances are also structured so that

there will generally be positive cash balances and since the funds held by the

Trustee may be used by it to earn interest thereon, it benefits thereby. If a

Unitholder sells or redeems all or a portion of his Units or if the Bonds in a

Trust are sold or otherwise removed or if a Trust is liquidated, he will

receive at that time his proportionate share of the accrued interest to carry

computed to the settlement date in the case of sale or liquidation and to the

date of tender in the case of redemption.



For secondary market purposes an appraisal and adjustment of the Securities in

the Trust will be made by the Evaluator as of 4:00 P.M. Eastern time on days

on which the New York Stock Exchange is open.



The aggregate price of the Securities in the Trust is determined by the

Evaluator, on the basis of bid prices: (l) on the basis of current market

prices for the Securities obtained from dealers or brokers who customarily

deal in Bonds comparable to those held by the Trust; (2) if such prices are

not available for any of the Securities, on the basis of current market prices

for comparable Bonds; (3) by determining the value of the Securities by

appraisal; or (4) by any combination of the above. Unless Privately-Insured

Bonds are in default in the payment of principal or interest in significant

risk of default, the Evaluator will not attribute any value to the insurance

obtained by each series of the Trust as such insurance will terminate as to

any Privately-Insured Bond so insured on its disposition by the related series

of the Trust. On the other hand, any Bonds insured under a policy obtained by

the issuer thereof and mortgage loans insured under commitments issued by the

FHA relating to the Obligations Secured by FHA-Insured Mortgages are entitled

to the benefits of such insurance at all times and such benefits are reflected

and included in the market value of such Bonds or such Obligations Secured by

FHA-Insured Mortgages.



The Evaluator will consider in its evaluation of Privately-Insured Bonds which

are in default in payment of principal or interest or, in the Sponsor's

opinion, in significant risk of such default and which are covered by

insurance obtained by the Trust, the value of the insurance guaranteeing

interest and principal payments as well as the market value of the

Privately-Insured Bonds and the market value of Bonds of issuers whose Bonds,

if identifiable, carry identical interest rates and maturities and are of a

creditworthiness of minimum investment grade. If such other Bonds are not

identifiable, the Evaluator will compare prices of Bonds which have

substantially identical interest rates and maturities and which are of a

creditworthiness of minimum investment grade. In any case the Evaluator will

consider the ability of an insurer to meet his commitments under the Trust

insurance policy. For example, if the Trustee was to hold the defaulted

Privately-Insured Bonds of a municipality, the Evaluator would first consider

in its evaluation the market price of the defaulted Privately-Insured Bonds.

The Evaluator would ascribe a value to the insurance feature of the defaulted

Privately-Insured Bonds which would be equal to the difference between the

market value of the defaulted Privately-Insured Bonds and the market value of

Bonds of minimum investment grade as described herein which were not in

default in payment or interest in significant risk of such default. The

Evaluator intends to use a similar valuation method with respect to

Privately-Insured Bonds if there is a significant risk of default and a

resulting decrease in the market value. It is the position of the Sponsor that

this is a fair method of valuing Privately-Insured Bonds and reflects a proper

valuation method in accordance with the provisions of the Investment Company

Act of 1940. For a description of the circumstances under which a full or

partial suspension of the right of Unitholders to redeem their Units may

occur, see "Redemption of Units."



The Sponsor intends to continue qualification of the Units for sale in

virtually all of the States where such qualification is deemed necessary.

Broker-dealers or others will be allowed a concession or agency commission in

connection with the distribution of Units equal to 70% of the applicable sales

charge as determined using the table found in "Public Offering Price."

Certain commercial banks are making Units of the Trust available to their

customers on an agency basis. A portion of the sale charge paid by these

customers (equal to the agency commission referred to above) is retained by or

remitted to the banks. Under the Glass-Steagall Act, banks are prohibited from

underwriting Units of the Trust; however, the Glass-Steagall Act does permit

certain agency transactions and the banking regulators have not indicated that

these particular agency transactions are not permitted under such Act. In

Texas any banks making Units available must be registered as broker-dealers in

Texas.



Broker-dealers of the Trust may be eligible to participate in a program in

which such firms receive from the Sponsor a nominal award for each of their

registered representatives who have sold a minimum number of units of unit

investment trusts created by the Sponsor during a specified time period. In

addition, at various times the Sponsor may implement other programs under

which the sales force of a broker or dealer may be eligible to win other

nominal awards for certain sales efforts, or under which the Sponsor will

reallow to any such broker or dealer that sponsors sales contests or

recognition programs conforming to criteria established by the Sponsor, or

participates in sales programs sponsored by the Sponsor, an amount not

exceeding the total applicable sales charges on the sales generated by such

person at the public offering price during such programs. Also, the Sponsor in

its discretion may from time to time pursuant to objective criteria

established by the Sponsor pay fees to qualifying brokers or dealers for

certain services or activities which are primarily intended to result in sales

of units of the Trust. Such payments are made by the Sponsor out of its own

assets, and not out of the assets of the Trust. These programs will not change

the price Unitholders pay for their Units or the amount that the Trust will

receive from the Units sold.



The Sponsor reserves the right to change the amount of the concession or

agency commission to dealers and others from time to time.



The Evaluator will appraise or cause to be appraised daily the value of the

underlying Securities as of 4:00 P.M. Eastern time on days of trading on the

New York Stock Exchange on each day on which the Exchange is open. For

transactions occurring prior to 4:00 P.M. Eastern time on days of trading on

the New York Stock Exchange, the Public Offering Price will be computed as of

4:00 P.M. Eastern time on days of trading on the Exchange on that day. For

transactions occurring after 4:00 P.M. Eastern time on days of trading on the

New York Stock Exchange, or on a day when the New York Stock Exchange is

closed, the Public Offering Price will be computed as of 4:00 P.M. Eastern

time on the next day that such Exchange is open for trading. The price so

determined will be the basis for purchasers or sales of outstanding Units

during the period of time any such price is effective.



EXPENSES AND CHARGES



The Sponsor will not charge the Trust an advisory fee and will receive no fee

from the Trust for services performed except that a subsidiary of the Sponsor

shall receive the annual fee indicated under "Summary of Essential

Information" in Part One from each series of Trust for regularly

evaluating the respective portfolios. The annual Trustee's fees for providing

services to each series of the Trust are indicated under "Summary of

Essential Information" in Part One. The Trustee's fees are payable

monthly on or before the fifteenth day of each month from the Interest Account

to the extent funds are available and then from the Principal Account. Since

the Trustee has the use of the funds being held in the Principal and Interest

Accounts for future distributions, payment of expenses and redemptions and

since such accounts are non-interest bearing to Unitholders, the Trustee

benefits thereby. Part of the Trustee's compensation for its services to each

Trust is expected to result from the use of these funds. For a discussion of

the services rendered by the Trustee pursuant to its obligations under the

Trust Agreement, see "Reports to Unitholders" and "The

Trustee." See "Summary of Essential Information" in Part One. All

fees may be increased without approval of the Unitholders by amounts not

exceeding proportionate increases under the category "All Services Less

Rent of Shelter" in the Consumer Price Index published by the United

States Department of Labor or, if such category is no longer published, in a

comparable category.



The cost of portfolio insurance is set forth in the Portfolio listing for each

series of the Trust. The cost set forth will continue so long as the

respective policyholder retains the size and composition shown therein.

Premiums are payable monthly by the Trustee on behalf of the Trust. As

Privately-Insured Bonds in a portfolio are redeemed or sold, the amount of the

insurance premium will be reduced in respect of Privately-Insured Bonds no

longer owned by or held in a series of the Trust which are insured by

insurance obtained by the Trust. The Trust does not incur any cost for

insurance obtained by an issuer of a Bond, since the premium for this

insurance has been paid by the issuer. Bonds insured by the issuer are not

additionally insured by the Trust. The Trust does not incur any cost for

insurance which relates to Bonds underlying Existing Trust Units, since the

premium or premiums for such insurance has been paid either by the Existing

Trusts or the respective issuers of such Bonds. Bonds underlying Existing

Trust Units are not additionally insured by the Trust. Further, the Trust

incurs no cost for the insurance coverage provided by the FHA in connection

with the Obligations Secured by FHA-Insured Mortgages. See "Portfolio"

in Part One.



The following additional charges are or may be incurred by the Trust: all

expenses (including legal and auditing expenses) of the Trustee incurred in

connection with its responsibilities under the Indenture, except in the event

of negligence, bad faith or willful misconduct on its part; the expenses and

costs of any action undertaken by the Trustee to protect the Trust and the

rights and interests of the Unitholders; fees of the Trustee for any

extraordinary services performed under the Indenture; indemnification of the

Trustee for any loss, liability or expense incurred by it without negligence,

bad faith or willful misconduct on its part, arising out of, or in connection

with, its acceptance or administration of the Trust; indemnification of the

Sponsor for any loss, liability or expenses incurred without gross negligence,

bad faith or willful misconduct in acting as Sponsor of the Trust; all taxes

and other governmental charges imposed upon the Securities or any part of the

Trust (no such taxes or charges are being levied or made or, to the knowledge

of the Sponsor, contemplated); and expenditures incurred in contacting

Unitholders upon termination of the Trust. The above expenses and the

Trustee's annual fee, when paid or owing to the Trustee, are secured by a

lien on the Trust. In addition, the Trustee is empowered to sell Securities in

order to make funds available to pay all these amounts if funds are not

otherwise available in the Interest and Principal Accounts.



ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN



The estimated rate of return on an investment in Units in any series of the

Trust is stated in terms of "Estimated Current Return,'' which is based

on the Estimated Net Annual Interest Rate per Unit and the Public Offering

Price and "Estimated Long-Term Return" which is calculated using a

formula which (l) takes into consideration, and determines and factors in the

relative weightings of, the market values, yields (which takes into account

the amortization of premiums and the accretion of discounts) and estimated

retirements of all of the Securities in the Trust and (2) takes into account

the expenses and sales charge associated with each Trust Unit (see "Public

Offering Price" herein and see "Summary of Essential Financial

Information" in Part One of this Prospectus). It is important to note that

any change in either the estimated net annual interest rate per Unit or the

Public Offering Price will result in a change in the Estimated Current Return

and Estimated Long-Term Return. The Public Offering Price will vary in

accordance with fluctuations in the prices of the underlying Securities and

the estimated net annual interest rate per Unit will change as underlying

Securities are paid, prepaid, redeemed, sold or exchanged or as the expenses

of the Trust change. Consequently, there is no guarantee that the present

Estimated Current Return and Estimated Long-Term Return for the Trust will be

realized in the future.



Record dates for the distribution of interest under the monthly plan of

distribution are the first day if each month with the distribution dates being

approximately two weeks after the related record date. It is anticipated that

an amount equal to approximately one-twelfth of the amount of net annual

interest income per unit will be distributed on or shortly after each

distribution date to Unitholders of record on the preceding record date.



Record dates for quarterly distributions are the first day of March, June,

September and December and record dates for semi-annual distributions are the

first day of June and December. The distribution dates for distributions of

interest under the quarterly and semi-annual distribution plans are

approximately two weeks after the related record date. All Unitholders will

receive any distributions from the Principal Account as of the record dates

for the months of June and December of each year.



PORTFOLIO INSURANCE



In an effort to protect Unitholders against any delay in payment of interest

and against principal loss, insurance has been obtained either by each series

of the Trust or by the bond issuer guaranteeing prompt payment of interest and

principal, when due, in respect of the Bonds in the Trust (other than the

Bonds underlying the Existing Trust Units and the Obligations Secured by

FHA-Insured Mortgages, which Bonds are already covered by insurance). The

insurance policy obtained by the Trust is non-cancellable and will continue in

force so long as the respective policyholder is in existence, the insurer

and/or the reinsurer referred to below are still in business and the

Privately-Insured Bonds described in the policy continue to be held by the

Trust (see Portfolio in Part One). Non-payment of premiums on the policy

obtained by each series of the Trust will not result in the cancellation of

insurance but will force the insurer to take action against the Trustee for

the series involved to recover premium payments due it. Premium rates for each

issue of Privately-Insured Bonds protected by the policy obtained by each

series of the Trust are fixed for the life of the respective series. The

premium for any insurance policy or policies obtained by an issuer of Bonds

has been paid in advance by such issuer and any such policy or policies are

non-cancellable and will continue in force so long as the Bonds so insured are

outstanding and the insurer referred to below remains in business. Insurance

relating to the underlying Bonds represented by the Existing Trust Units have

been similarly insured under substantially identical policies to those

described herein at the time of creation of the respective series (or in

certain instances some of such Bonds have been insured by the respective

issuers of such Bonds through insurance obtained from AMBAC Indemnity). Thus,

the Bonds insurance policy or policies obtained by an Existing Trust or an

issuer of Bonds underlying such Existing Trust Units has been paid in advance

by such issuer or is payable on the same terms as the Trust's insurance

policy and any such policy or policies are non-cancellable and will continue

in force so long as the Bonds so insured are outstanding (in the case of

issuer acquired insurance) or so long as such Bonds are held by the Existing

Trust (in the case of insurance acquired by the Existing Trust) and the

insurers referred to below remain in business.



Except as indicated below, insurance obtained by the Trust has no effect on

the price or redemption value of Units. It is the present intention of the

Evaluator to attribute a value for such insurance for the purpose of computing

the price or redemption value of Units if the Privately-Insured Bonds covered

by such insurance are in default in payment of principal or interest or in

significant risk of such default. The value of the insurance will be the

difference between the market value of a Privately-Insured Bond in default in

payment of principal or interest or in significant risk of such default and

the market value of similar Bonds which are not in such situation as

determined in accordance with the Trust's method of valuing defaulted

Privately-Insured Bonds. See "Public Offering Price." It is also the

present intention of the Trustee not to sell such Privately-Insured Bonds to

effect redemptions or for any other reason but rather to retain them in the

portfolio because value attributable to the insurance cannot be realized upon

sale. See "Public Offering Price" herein for a more complete

description of a Trust's method of valuing defaulted Privately Insured Bonds

and Privately-Insured Bonds which have a significant risk of default. On the

other hand, any insurance obtained by the issuer of a Bond and the FHA

insurance relating to the Obligations Secured by FHA-Insured Mortgages are

effective so long as such securities are outstanding. Therefore, any such

insurance may be considered to represent an element of market value in regard

to the Bonds thus insured and the Obligations Secured by FHA-Insured

Mortgages, but the exact effect, if any, of this insurance on such market

value cannot be predicted. See "Public Offering Price," "

Redemption of Units" and "Removal of Securities From the Trust."



The policy obtained by each series of the Trust and any other policy obtained

by a bond issuer, if any, were issued by AMBAC Indemnity. AMBAC Indemnity is a

Wisconsin-domiciled stock insurance company regulated by the Office of the

Commissioner of Insurance of the State of Wisconsin, and licensed to do

business in 50 states, the District of Columbia and the Commonwealth of Puerto

Rico with admitted assets of approximately $1,936,000,000 (unaudited) and

statutory capital of approximately $1,096,000 (unaudited) as of September 30,

1993. Statutory capital consists of AMBAC Indemnity's policyholders' surplus

and statutory contingency reserve. AMBAC Indemnity is a wholly owned

subsidiary of AMBAC Inc., a 100% publicly held company. Moody's Investors

Service, Inc. and Standard & Poor's Corporation have both assigned a triple-A

claims-paying ability rating to AMBAC Indemnity. 



Copies of its financial statements prepared in accordance with statutory

accounting standards are available from AMBAC Indemnity. The address of AMBAC

Indemnity's administrative offices and its telephone number are One State

Street Plaza, 17th Floor, New York, New York 10004 and (212)668-0340.



AMBAC Indemnity has entered into quota share reinsurance agreements under

which a percentage of the insurance underwritten pursuant to certain municipal

bond insurance programs of AMBAC has been and will be assumed by a number of

foreign and domestic unaffiliated reinsurers.



No representation is made as to AMBAC Indemnity's ability or as to any

reinsurer's ability to meet their respective commitments under either the

series or any bond issuer's insurance policy.



To be in the Portfolio of the Trust, Privately-Insured Bonds must be insured

by AMBAC Indemnity or have been eligible for the insurance obtained from AMBAC

Indemnity. In determining eligibility, AMBAC Indemnity applied its own

standards which correspond generally to the standards it normally uses in

establishing the insurability of new issue municipal Bonds and which are not

necessarily the same as the criteria used in regard to the selection of Bonds

by the Sponsor. To the extent the standards of AMBAC Indemnity are more

restrictive than those of the Sponsor, the previously stated Trust investment

criteria have been limited. This decision was made prior to the deposit, as

Bonds not eligible for such insurance (or not already insured by the issuer

thereof) were not deposited in the Trust. Thus, all Bonds in the portfolio of

the Trust are insured, either by the respective series of the Trust, by the

Issuer of the Bonds or by FHA related insurance.



The contract of insurance relating to the Trust and the negotiations in

respect thereof represent the only relationship between AMBAC Indemnity and

the Trust. Otherwise neither AMBAC Indemnity nor its parent, AMBAC Inc., or

any associate thereof has any significant relationship, direct or indirect,

with the Trust or the Sponsor, except that the Sponsor has in the past and may

from time to time in the future, in the normal course of its business,

participate as sole underwriter or as manager or as a member of underwriting

syndicates in the distribution of new issues of municipal Bonds for which a

policy of insurance guaranteeing the timely payment of interest and principal

has been obtained from AMBAC Indemnity.



Because the Privately-Insured Bonds in the Trust are insured by AMBAC as to

the timely payment of principal and interest, when due, and on the basis of

the various reinsurance agreements in effect, Standard & Poor's Corporation

on the Date of Deposit of each Trust assigned to the portion of the Trust'

portfolio comprised of Privately-Insured Bonds (but not to the Units of the

Trust) its "AAA" investment rating. This is the highest rating

assigned to securities by Standard & Poor's Corporation (see "Description

of Bond Ratings"). The obtaining of this rating by the Trust should not be

construed as an approval of the offering of the Units by Standard & Poor's

Corporation or as a guarantee of the market value of the Trust or the Units.

Standard & Poor's has indicated that this rating is not a recommendation to

buy, hold or sell Units nor does it take into account the extent to which

expenses of the Trust or sales by the Trust of Privately-Insured Bonds for

less than the purchase price paid by the Trust will reduce payment to

Unitholders of the interest and principal required to be paid on such

Privately-Insured Bonds. No rating has been assigned to the portion of the

Trust's portfolio comprised of the Obligations Secured by FHA-Insured

Mortgages, but at the Date of Deposit all Obligations Secured by FHA-Insured

Mortgages (but not the Units) were rated AAA or better by Fitch Investors

Services, Inc. or Standard & Poor's Corporation.



An objective of portfolio insurance obtained by the Trust is to obtain a

higher yield on the Trust portfolio than would be available if all the

Securities in such portfolio had Standard & Poor's Corporation "AAA"

rating and yet at the same time to have the protection of insurance of prompt

payment of interest and principal, when due, on the Privately-Insured Bonds.

There is, of course, no certainty that this result will be achieved. Bonds in

the Trust which have been insured by the issuer (all of which are rated "

AAA" by Standard & Poor's Corporation) may or may not have a higher yield

than uninsured Bonds rated "AAA" by Standard & Poor's Corporation. In

selecting such Bonds for the portfolio, the Sponsor applied the criteria

hereinbefore described.



In the event of nonpayment of interest or principal when due in respect of a

Privately Insured Bond, the appropriate insurer shall make such payment not

later than 30 days after it has been notified that such non-payment has

occurred or is threatened (but not earlier than the date such payment is due).

The insurer, as regards any payment it may make, will succeed to the rights of

the Trustee in respect thereof. All polices issued by AMBAC are substantially

identical insofar as liability to the Trust is concerned.



AMBAC Indemnity has obtained a letter ruling from the Internal Revenue Service

which holds in effect that insurance proceeds representing maturing interest

on defaulted municipal obligations paid by AMBAC Indemnity to municipal bond

funds substantially similar to the Trust, under policy provisions

substantially identical to the policy described herein, will be excludable

from Federal gross income under Section 103(a)(1) of the Internal Revenue

Code. Holders of the Units should discuss with their tax advisors the degree

of reliance which they may place on this letter ruling. Chapman and Cutler,

counsel for the Sponsor, has given an opinion to the effect such payment of

proceeds would be excludable from Federal gross income if, and to the same

extent as, such interest would have been so excludable if paid by the issuer

of the defaulted obligations. See "Tax Status."



AMBAC Indemnity is subject to regulation by the department of insurance in

each state in which it is qualified to do business. Such regulation, however,

is no guarantee that it will be able to perform its contract of insurance in

the event a claim should be made thereunder at some time in the future. At the

date hereof it is reported that no claims have been submitted or are expected

to be submitted to AMBAC Indemnity which would materially impair the ability

of AMBAC Indemnity to meet its commitments pursuant to any contract of bond or

portfolio insurance.



To determine the amount of Privately-Insured Bonds in the portfolio which are

insured by AMBAC Indemnity through insurance obtained by the issuer thereof

and the amount which is insured under the portfolio insurance policy obtained

by the Trust, see "Portfolio" in Part One.



The information relating to AMBAC Indemnity contained herein has been

furnished by such company. The financial information contained herein with

respect to AMBAC Indemnity appears in reports filed with state insurance

regulatory authorities and is subject to audit and review by such authorities.

No representation is made herein as to the accuracy or adequacy of such

information or as to the absence of material adverse changes in such

information subsequent to the dates thereof.



TAX STATUS



At the time of Closing of each Trust Chapman and Cutler, counsel for the

Sponsor, rendered an opinion under existing law substantially to the effect

that:



(1) Each Trust is not an association taxable as a corporation for Federal

income tax purposes and interest and accrued original issue discount on

Securities which is excludable from gross income tax under the Internal

Revenue Code of 1986 (the "Code") will retain its status when

distributed to Unitholders, except to the extent such interest is subject to

the alternative minimum tax, an additional tax on branches of foreign

corporations and the environmental tax (the "Superfund Tax") as noted

below;



(2)Each Unitholder is considered to be the owner of a pro rata portion of the

respective Trust under subpart E, subchapter J of chapter 1 of the Code and

will have a taxable event when such Trust disposes of a Security, or when the

Unitholder redeems or sells his Units. Unitholders must reduce the tax basis

of their Units for their share of accrued interest received by the respective

Trust, if any, on Securities delivered after the Unitholders pay for their

Units to the extent that such interest accrued on such Securities during the

period from the Unitholder' s settlement date to the date such Securities are

delivered to the respective Trust and, consequently, such Unitholders may have

an increase in taxable gain or reduction in capital loss upon the disposition

of such Units. Gain or loss upon the sale or redemption of Units is measured

by comparing the proceeds of such sale or redemption with the adjusted basis

of the Units. If the Trustee disposes of Bonds (whether by sale, payment on

maturity, redemption or otherwise), gain or loss is recognized to the

Unitholder. The amount of any such gain or loss is measured by comparing the

Unitholder's pro rata share of the total proceeds from such disposition with

the Unitholder's basis for his or her fractional interest in the asset

disposed of. In the case of a Unitholder who purchases Units, such basis

(before adjustment for earned original issue discount and amortized bond

premium, if any) is determined by apportioning the cost of the Units among

each of the Trust assets ratably according to value as of the date of

acquisition of the Units. The tax cost reduction requirements of the Code

relating to amortization of bond premium may, under some circumstances, result

in the Unitholder realizing a taxable gain when his Units are sold or redeemed

for an amount equal to his original cost;



(3) Any proceeds paid under an insurance policy or policies dated the Date of

Deposit issued to a Trust by AMBAC Indemnity which represent maturing interest

on defaulted obligations held by the Trustee will be excludable from Federal

gross income if, and to the same extent as, such interest would have been so

excludable if paid by the issuer of the defaulted obligations; and



(4) Any proceeds paid under individual policies obtained by issuers of Bonds

which represent maturing interest on defaulted obligations held by the Trustee

will be excludable from Federal gross income if, and to the same extent as,

such interest would have been excludable if paid in the normal course by the

issuer of the defaulted obligations.



Sections 1288 and 1272 of the Code provide a complex set of rules governing

the accrual of original issue discount. These rules provide that original

issue discount accrues either on the basis of a constant compound interest

rate or ratably over the term of the Bond, depending on the date the Bond was

issued. In addition, special rules apply if the purchase price of a Bond

exceeds the original issue price plus the amount of original issue discount

which would have previously accrued based upon its issue price ("its

adjusted issue price") to prior owners. The application of these rules

will also vary depending on the value of the Bond on the date a Unitholder

acquires his Units and the price the Unitholder pays for his Units. Investors

with questions regarding these Code sections should consult with their tax

advisers.



"The Revenue Reconciliation Act of 1993"(the "Tax Act") subjects tax-exempt

bonds to the market discount rules of the code effective for bonds purchased

after April 30, 1993. In general, market discount is the amount (if any) by

which the stated redemption price at maturity exceeds an investor's purchase

price (except to the extent that such difference, if any, is attributable to

original issue discount not yet accrued). Market discount can arise based on

the price a Trust pays for Bonds or the price a Unitholder pays for his or her

Units. Under the Tax Act, accretion of market discount is taxable as ordinary

income; under prior law the accretion had been treated as capital gain. Market

discount that accretes while a Trust holds a Bond would be recognized as

ordinary income by the Unitholders when principal payments are received on the

Bond, upon sale or at redemption (including early redemption), or upon the

sale or redemption of his or her units, unless a Unitholder elects to include

market discount in taxable income as it accrues. The market discount rules are

complex and Unitholders should consult their tax advisers regarding these

rules and their application.



In the case of certain corporations, the alternative minimum tax and the

Superfund Tax for taxable years beginning after December 31, 1986 depend upon

the corporation's alternative minimum taxable income, which is the

corporation's taxable income with certain adjustments. One of the adjustment

items used in computing the alternative minimum taxable income and the

Superfund Tax of a corporation (other than an S Corporation, Regulated

Investment Company, Real Estate Investment Trust, or REMIC) is an amount equal

to 75% of the excess of such corporation's "adjusted current earnings\xd3

 over an amount equal to its alternative minimum taxable income (before such

adjustment item and the alternative minimum tax net operating loss deduction).

"Adjusted current earnings" includes all tax exempt interest,

including interest on the Bonds in the Trust. Unitholders are urged to consult

their tax advisers with respect to the particular tax consequences to them

including the corporate alternative minimum tax, the Superfund Tax and the

branch profits tax imposed by Section 884 of the Code.



Counsel for the Sponsor has also advised that under Section 265 of the Code,

interest on indebtedness incurred or continued to purchase or carry Units of

the Trust is not deductible for Federal income tax purposes. The Internal

Revenue Service has taken the position that such indebtedness need not be

directly traceable to the purchase or carrying of Units (however, these rules

generally do not apply to interest on indebtedness incurred to purchase or

improve a personal residence). Also, under Section 265 of the Code, certain

financial institutions that acquire Units would generally not be able to

deduct any of the interest expense attributable to ownership of such Units.

Investors with questions regarding this issue should consult with their tax

advisers.



In the case of certain of the Bonds in the Trust, (and certain of the Bonds

underlying Existing Trust Units), the opinions of bond counsel indicate that

interest on such Bonds received by a "substantial user" of the

facilities being financed with the proceeds of these Bonds, or persons related

thereto, for periods while such Bonds are held by such a user or related

person, will not be excludible from Federal gross income, although interest on

such Bonds received by others would be excludible from Federal gross income.

"Substantial user" and "related person" are defined under U.S.

Treasury Regulations. Any person who believes that he or she may be a "

substantial user" or a "related person" as so defined should

contact his or her tax adviser.



At the time of closing, special counsel to the Trust for New York tax matters

rendered an opinion under then existing law substantially to the effect that

each Trust is not an association taxable as a corporation and the income of

each Trust will be treated as income of the Unitholder under the existing tax

laws of the State and City of New York.



All statements of law in the Prospectus concerning exclusion from gross income

for Federal, state or other tax purposes are the opinion of counsel and are to

be so construed.



At the respective times of issuance of the Bonds, opinions relating to the

validity thereof and to the exclusion of interest thereon from Federal gross

income were rendered by bond counsel to the respective issuing authorities.

Neither the Sponsor nor Chapman and Cutler has made any special review for the

Trust of the proceedings relating to the issuance of the Bonds or of the basis

for such opinions.



In the case of corporations, the alternative tax rate applicable to long-term

capital gains is 35%, effective for long-term capital gains realized in

taxable years beginning on or after January 1, 1993. For taxpayers other than

corporations, net capital gains are subject to a maximum marginal stated tax

rate of 28 percent. However, it should be noted that legislative proposals are

introduced from time to time that affect tax rates and could affect relative

differences at which ordinary income and capital gains are taxed. Under the

Code, taxpayers must disclose to the Internal Revenue Service the amount of

tax-exempt interest earned during the year.



Section 86 of the Code, in general, provides that fifty percent of Social

Security benefits are includible in gross income to the extent that the sum of

"modified adjusted gross income" plus fifty percent of the Social

Security benefits received exceeds a "base amount." The base amount is

$25,000 for unmarried taxpayers, $32,000 for married taxpayers filing a joint

return and zero for married taxpayers who do not live apart at all times

during the taxable year and who file separate returns. Modified adjusted gross

income is adjusted gross income determined without regard to certain otherwise

allowable deductions and exclusions from gross income and by including

tax-exempt interest. To the extent that Social Security benefits are

includible in gross income, they will be treated as any other item of gross

income.



In addition, under the Tax Act, for taxable years beginning after December 31,

1993, up to 85% of Social Security benefits are includible in gross income to

the extent that the sum of "modified adjusted gross income"plus 50% of Social

Security benefits received exceeds an "adjusted base amount."The adjusted

base amount is $34,000 for unmarried taxpayers, $44,000 for married taxpayers

filing a joint return, and zero for married taxpayers who do not live apart at

all times during the taxable year and who file separate returns. 



Although tax-exempt interest is included in modified adjusted gross income

solely for the purpose of determining what portion, if any, of Social Security

benefits will be included in gross income, no tax-exempt interest, including

that received from a Trust, will be subject to tax. A taxpayer whose adjusted

gross income already exceeds the base amount or the adjusted base amount must

include fifty percent or eighty-five percent, respectively, of his Social

Security benefits in gross income whether or not he receives any tax-exempt

interest. A taxpayer whose modified adjusted gross income (after inclusion of

tax-exempt interest) does not exceed the base amount need not include any

Social Security benefits in gross income.



For a discussion of the state tax status of income earned on Units of a Trust,

see "Tax Status" in Part 1 of the Prospectus for the applicable Trust.

Except as noted therein, the exemption of interest on state and l  ocal

obligations for Federal income tax purposes discussed above does not

necessarily result in exemption under the income or other tax laws of any

State or City. The laws of the several States vary with respect to the

taxation of such obligations.



ISSUE AND TRANSFER OF CERTIFICATES



The Trustee is authorized to treat as the record owner of Units that person

who is registered as such owner on the books of the Trustee. Ownership of

Units is evidenced by separate registered certificates executed by the Trustee

and the Sponsor. Delivery of certificates representing Units ordered for

purchase is normally made five business days following such order or shortly

thereafter. Certificates are transferable by presentation and surrender to the

Trustee properly endorsed or accompanied by a written instrument or

instruments of transfer. Certificates to be redeemed must be properly endorsed

or accompanied by a written instrument or instruments of transfer. A

Unitholder must sign exactly as his name appears on the face of the

certificate with the signature guaranteed by a participant in the Securities

Transfer Agents Medallion Program ("STAMP") or such other signature guaranty

program in addition to, or in substitution for, STAMP, as may be accepted by

the Trustee. In certain instances the Trustee may require additional documents

such as, but not limited to, trust instruments, certificates of death,

appointments as executor or aministrator or certificates of corporate

authority.



Certificates will be issued in denominations of one Unit or any multiple

thereof. Certificates of Units will bear an appropriate notation on their face

indicating which plan of distribution has been selected in respect thereof.

When a change is made, the existing certificate must be surrendered to the

Trustee and a new certificate issued to reflect the then effective plan of

distribution. There will be no charge for this service.



Although no such charge is now made or contemplated, a Unitholder may be

required to pay a reasonable fee to the Trustee per certificate reissued

(other than as a result of a change in plan of distribution) or transferred,

and to pay any governmental change that may be imposed in connection with each

such transfer or exchange. For new certificates issued to replace destroyed,

stolen or lost certificates, the Unitholder may be required to furnish

indemnity satisfactory to the Trustee, evidence of ownership and pay such

expenses as the Trustee may incur. Mutilated certificates must be surrendered

to the Trustee for replacement. 



DISTRIBUTION OF INTEREST AND PRINCIPAL



Interest from the Trust will be distributed on or shortly after the fifteenth

day of each month on a pro rata basis to Unitholders of record as of the

preceding record date who are entitled to distributions at that time under the

plan of distribution chosen. All

distributions will be net applicable expenses.



The pro rata share of cash in the Principal Account will be computed as of

June1 and December1 and distributions to the Unitholders as of the applicable

record date will be made approximately two weeks thereafter. Proceeds received

from the disposition of any of the Securities after a record date and prior to

the following distribution date will be held in the Principal Account and not

distributed until the second following distribution date. The Trustee is not

required to pay interest on funds held in the Principal or Interest Account

(but may itself earn interest thereon and thereby benefits from the use of

such funds) nor to make a distribution from the Principal Account unless the

amount available for distribution shall equal at least $1.00 per Unit.

However, should the amount available for distribution in the Principal Account

equal or exceed $10.00 per Unit, the Trustee will make a special distribution

from the Principal Account on the next succeeding monthly distribution date to

holders of record on the related monthly record date.



The Trustee will credit to the Interest Account all interest received by the

Trust including that part of the proceeds (including insurance proceeds) of

any disposition of Securities which represents accrued interest. Other

receipts will be credited to the Principal Account. The distribution to the

Unitholders as of each applicable record date will be made on the following

distribution date or shortly thereafter and shall consist of an amount

substantially equal to such portion of the holder's pro rata share of the

estimated annual income to the Interest Account after deducting estimated

expenses as is consistent with the distribution plan chosen. Because interest

payments are not received by the Trust at a constant rate throughout the year,

such interest distribution may be more or less than the amount credited to the

Interest Account as of the record date. For the purpose of minimizing

fluctuations in the distributions from the Interest Account, the Trustee is

authorized to advance such amounts as may be necessary to provide interest

distributions of approximately equal amounts. The Trustee shall be reimbursed,

without interest, for any such advances from funds in the Interest Account on

the ensuing record date. On the other hand, any excess funds held by the

Trustee prior to distributions to Unitholders may be used by the Trustee to

earn interest thereon so the Trustee benefits thereby. Persons who purchase

Units between a record date and a distribution date will receive their first

distribution on the second distribution date after the purchase, under the

applicable plan of distribution.



Each month, the Trustee will deduct from the Interest Account and, to the

extent funds are not sufficient therein, from the Principal Account, amounts

necessary to pay the expenses of the Trust. A Trustee also may withdraw from

said accounts such amounts, if any, as it deems necessary to establish a

reserve for any governmental charges payable out of the Trust. Amounts so

withdrawn shall not be considered a part of the Trust's assets until such

time as the Trustee shall return all or any part of such amounts to the

appropriate account. In addition, a Trustee may withdraw from the Interest

Account and the Principal Account such amounts as may be necessary to cover

redemption of Units.



The plan of distribution selected by a Unitholder will remain in effect until

changed. Unitholders purchasing Units in the secondary market will initially

receive distributions in accordance with the election of the prior owner.

Unitholders may change the plan of distribution in which they are

participating. For the convenience of Unitholders, the Trustee will furnish a

card for this purpose; cards may also be obtained, upon request, from the

Trustee. Unitholders desiring to change their plan of distribution may so

indicate on the card and return it, together with their certificate and such

other documentation as the Trustee may then require to the Trustee.

Certificates should only be sent by registered or certified mail to minimize

the possibility of their being lost or stolen. If the card and certificate are

returned to the Trustee, the change will become effective for all subsequent

distributions.



REINVESTMENT OPTION



Unitholders of the Trust may elect to have each distribution of interest

income, capital gains and/or principal on their Units automatically reinvested

in shares of any of the mutual funds listed under "The Sponsor." Such

mutual funds are hereinafter collectively referred to as the "Reinvestment

Funds."



Each Reinvestment Fund has investment objectives which differ in certain

respects from those of the Trust. The prospectus relating to each Reinvestment

Fund describes the investment policies of such fund and sets forth the

procedures to follow to commence reinvestment. A Unitholder may obtain a

prospectus for the respective Reinvestment Funds from Van Kampen Merritt Inc.

at One Parkview Plaza, Oakbrook Terrace, Illinois 60181. Texas residents who

desire to reinvest may request that a broker-dealer registered in Texas send

the prospectus relating to the respective fund.



After becoming a participant in a reinvestment plan, each distribution of

interest income, capital gains and/or principal on the participant's Units

will, on the applicable distribution date, automatically be applied, as

directed by such person, as of such distribution date by the Trustee to

purchase shares (or fractions thereof) of the applicable Reinvestment Fund at

a net asset value as computed as of the close of trading on the New York Stock

Exchange on such date, plus a sales charge of $1.00 per $100 of reinvestment

except if the participant selects the Van Kampen Merritt Money Market Fund or

the Van Kampen Merritt Tax Free Money Fund in which case no sales charge

applies. A minimum of one-half of such sales charge would be paid to Van

Kampen Merritt Inc.



Confirmations of all reinvestments by a Unitholder into a Reinvestment Fund

will be mailed to the Unitholder by such Reinvestment Fund.



A participant may at any time prior to five days preceding the next succeeding

distribution date, by so notifying the Trustee in writing, elect to terminate

his or her reinvestment plan and receive future distributions of his or her

Units in cash. There will be no charge or other penalty for such termination.

Each Reinvestment Fund, its Sponsor and investment advisor have the right to

terminate at any time the reinvestment plan relating to such fund.



It should be remembered that the reinvestment of distributions through one of

the reinvestment plans will not affect the income tax status of the Trust

distributions.



REPORTS TO UNITHOLDERS



The Trustee shall furnish Unitholders in connection with each distribution a

statement of the amount of interest, if any, and the amount of other receipts,

if any, which are being distributed, expressed in each case as a dollar amount

per Unit. For as long as the Trustee deems it to be in the best interests of

the Unitholders, the accounts of the Trust shall be audited, not less

frequently than annually, by independent certified public accountants and the

report of such accountants shall be furnished by the Trustee to Unitholders of

the Trust upon request.



Under regulations issued by the Internal Revenue Service, the Trustee will be

required to withhold a specified percentage of the principal amount of a Unit

redemption if the Trustee has not been furnished the redeeming Unitholder' s

tax identification number in the manner required by such regulations. Any

amount so withheld is transmitted to the Internal Revenue Service and may be

recovered by the Unitholder only when filing a return. Under normal

circumstances the Trustee obtains the Unitholder' s tax identification number

from the selling broker. However, at any time a Unitholder elects to tender

Units for redemption, such Unitholder should provide a tax identification

number to the Trustee in order to avoid this possible "back-up

withholding" in the event the Trustee has not been previously provided

such number.



Within a reasonable time after the end of each calendar year, the Trustee will

furnish to each person who at any time during the calendar year was a

Unitholder of record, a statement (1) as to the Interest Account: interest

received (including amounts representing interest received upon any

disposition of Securities), the percentage of such interest by states or

territories in which the issuers of the Bonds are located, the amount of such

interest representing insurance proceeds, deductions for payment of applicable

taxes and for fees and expenses of the Trust, redemption of Units and the

balance remaining after such distributions and deductions, expressed both as a

total dollar amount and as a dollar amount representing the pro rata share of

each Unit outstanding on the last business day of such calendar year; (2) as

to the Principal Account: the dates of disposition of any Securities and the

net proceeds received therefrom (excluding any portion representing interest),

deductions for payment of applicable taxes and for fees and expenses of the

Trust, redemptions of Units, and the balance remaining after such

distributions and deductions, expressed both as a total dollar amount and as a

dollar amount representing the pro rata share of each Unit outstanding on the

last business day of such calendar year; (3) a list of the Securities held and

the number of Units outstanding on the last business day of such calendar

year; (4) the Redemption Price per Unit based upon the last computation

thereof made during such calendar year; and (5) amounts actually distributed

during such calendar year from the Interest Account and from the Principal

Account, separately stated, expressed both as total dollar amounts and as

dollar amounts representing the pro rata share of each Unit outstanding.



In order to comply with Federal and State tax reporting requirements,

Unitholders will be furnished, upon request to the Trustee, evaluations of the

Securities furnished to it by the Evaluator.



Each distribution statement will reflect pertinent information in respect of

all plans of distribution so that Unitholders may be informed regarding the

results of other plans of distribution.



REDEMPTION OF UNITS



A Unitholder may redeem all or a portion of his Units by tender to the Trustee

at its Unit Investment Trust Division, 101 Barclay Street, 20th Floor, New

York, New York 10286, of the certificates representing the Units to be

redeemed, duly endorsed or accompanied by proper instruments of transfer with

signature guaranteed as explained above (or by providing satisfactory

indemnity, as in connection with lost, stolen or destroyed certificates), and

payment of applicable governmental charges, if any. Thus, redemption of Units

cannot be effected until certificates representing such Units have been

delivered to the person seeking redemption or satisfactory indemnity provided.

No redemption fee will be charged. On the seventh calendar day following such

tender, or if the seventh calendar day is not a business day, on the first

business day prior thereto, the Unitholder will be entitled to receive in cash

an amount for each Unit equal to the Redemption Price per Unit next computed

after receipt by the Trustee of such tender of Units. The "date of

tender" is deemed to be the date on which Units are received by the

Trustee, except that as regards Units received after 4:00 P.M. Eastern time on

days of trading on the New York Stock Exchange, the date of tender is the next

day on which such Exchange is open for trading and such Units will be deemed

to have been tendered to the Trustee on such day for redemption at the

redemption price computed on that day. Units so redeemed shall be cancelled.



Under regulations issued by the Internal Revenue Service, the Trustee will be

required to withhold a specified percentage of the principal amount of a Unit

redemption if the Trustee has not been furnished the redeeming Unitholder's

tax identification number in the manner required by such regulations. Any

amount so withheld is transmitted to the Internal Revenue Service and may be

recovered by the Unitholder only when filing a return. Under normal

circumstances the Trustee obtains the Unitholder's tax identification number

from the selling broker. However, at any time a Unitholder elects to tender

Units for redemption, such Unitholder should provide a tax identification

number to the Trustee in order to avoid this possible "back-up

withholding" in the event the Trustee has not been previously provided

such number.



Accrued interest paid on redemption shall be withdrawn from the Interest

Account or, if the balance therein is insufficient, from the Principal

Account. All other amounts paid on redemption shall be withdrawn from the

Principal Account.



The Redemption Price per Unit and the Public Offering Price of Units will be

determined on the basis of the bid price of the Securities in the Trust as of

the close of trading on the New York Stock Exchange on the date any such

determination is made. The Redemption Price per Unit is the pro rata share of

each Unit determined by the Evaluator on the basis of (i) the cash on hand in

the Trust or moneys in the process of being collected, (ii) the value of the

Securities in the Trust based on the bid prices of the Securities, and (iii)

interest accrued thereon, less (a) amounts representing taxes or other

governmental charges payable out of the Trust and (b) the accrued expenses of

the Trust. The Evaluator may determine the value of the Bonds in the Trust (1)

on the basis of current bid prices of the Securities obtained from dealers or

brokers who customarily deal in bonds comparable to those held by the Trust,

(2) on the basis of bid prices for Securities comparable to any Securities for

which bid prices are not available, (3) by determining the value of the Bonds

by appraisal, or (4) by any combination of the above. In determining the

Redemption Price per Unit no value will be assigned to the portfolio insurance

obtained by each series of the Trust on Privately-Insured Bonds in such series

unless such Privately-Insured Bonds are in default in payment of principal or

interest or in significant risk of default. On the other hand, any Bonds

insured under a policy obtained by the issuer thereof and the FHA-Insured

mortgage loans relating to the Obligations Secured by FHA-Insured Mortgages

are entitled to the benefits of such insurance at all times and such benefits

are reflected and included in the market value of such Bonds and the

Obligations Secured by FHA-Insured Mortgages. See "Portfolio Insurance\xd3

 and "Public Offering Price."



The Trustee is empowered to sell Securities in order to make funds available

for redemption. To the extent that Securities are sold, the size and diversity

of the Trust will be reduced. Such sales may be required at a time when

Securities would not otherwise be sold and might result in lower prices than

might otherwise be realized. Under the provisions for insurance obtained by

each series of the Trust, the insurance may not be transferred by the Trust.

Accordingly, any such Privately-Insured Bonds must be sold on an uninsured

basis (in contrast to Bonds on which insurance has been obtained by the issuer

thereof and Obligations Secured by FHA-Insured Mortgages). See "Removal of

Securities from the Trust" for the effect of selling defaulted

Privately-Insured Bonds.



The right of redemption may be suspended and payment postponed for any period

during which the New York Stock Exchange is closed, other than for customary

weekend and holiday closings, or during which the Securities and Exchange

Commission determines that trading on that Exchange is restricted or an

emergency exists, as a result of which disposal or evaluation of the

Securities is not reasonably practicable, or for such other periods as the

Securities and Exchange Commission may by order permit. Because insurance

obtained by the Trusts terminates as to Bonds which are sold by the Trustee

and because the insurance obtained by the Trusts does not have a realizable

cash value which can be used by the Trustee to meet redemptions of Units,

under certain circumstances the Sponsor may apply to the Securities and

Exchange Commission for an order permitting a full or partial suspension of

the right of Unitholders to redeem their Units if a significant portion of the

Bonds in the portfolio is in default in payment of principal or interest or in

significant risk of such default.



PURCHASE OF UNITS BY SPONSOR



The Trustee shall notify the Sponsor of any tender of Units for redemption. If

the Sponsor's bid in the secondary market at that time equals or exceeds the

Redemption Price per Unit, it may purchase such Units at the Sponsor's

secondary market price (see "Market for Units") by notifying the

Trustee before the close of business on the second succeeding business day and

by making payment therefor to the Unitholder not later than the day on which

the Units would otherwise have been redeemed by the Trustee. Units held by the

Sponsor may be tendered to a Trustee for redemption as any other Units.



The offering price of any Units acquired by the Sponsor will be in accord with

the Public Offering Price described in the then currently effective prospectus

describing such Units. Any profit resulting from the resale of such Units will

belong to the Sponsor which likewise will bear any loss resulting from a lower

offering or redemption price subsequent to its acquisition of such Units.



REMOVAL OF SECURITIES FROM THE TRUST



The Sponsor is empowered, but not obligated, to direct the Trustee to dispose

of Securities in the event of advanced refunding or when certain other events

occur that adversely affect the value of Securities, including default in

payment of interest or principal, default in payment of interest or principal

of other obligations of the same issuer, institution of legal proceedings,

default under other documents adversely affecting debt service, decline in

price or the occurrence of other market or credit factors, or decline in

projected income pledged for debt service on revenue bonds that, in the

opinion of the Sponsor, may be detrimental to the interests of the

Unitholders.



Because the portfolio insurance obtained by each series of the Trust is

applicable only while such Privately-Insured Bonds are held by the Trust, the

price received by the Trust upon the disposition of any Privately-Insured Bond

thus insured will reflect a value placed upon it as an uninsured bond by the

market rather than a value resulting from the insurance. On the other hand, a

Bond insured under a policy obtained by the bond issuer or an Obligation

Secured by FHA-Insured Mortgages is entitled to the benefits of such insurance

at all times and such benefits are reflected and included in the market value

of such Bond or such Obligation. Because of the nature of the insurance, it is

the present intention of the Sponsor not to direct the Trustee to dispose of

Privately-Insured Bonds insured by insurance obtained by the Trust merely

because of a deterioration of the credit behind them but to retain such

Privately-Insured Bonds in the portfolio so that if a default occurs, the

Trust may realize the benefits of the related insurance. Nevertheless, under

unusual circumstances, the Sponsor may deem it to be in the best interests of

Unitholders to dispose of a deteriorated Privately-Insured Bond. In making

such a determination, the Sponsor will balance the benefits of such a sale to

the Unitholders against the need to preserve continuing payments of interest

and principal. While it cannot state in advance the exact factors that will be

deemed controlling in such determination, the Sponsor will consider the

following: (a) the objectives of the Trust, to wit, federally tax-exempt

income and conservation of capital; (b) the ability of the insurer to meet its

insurance commitments; (c) whether a Bond is insured by insurance obtained by

the Trust or by the bond issuer; and (d) the present value of the proceeds of

such a sale to Unitholders as compared with the ultimate receipt of principal

at, and interest to, the maturity of such Privately-Insured Bonds (or

insurance payments in respect thereto).



If any default in the payment of principal or interest on any Bond occurs and

no provision for payment is made therefor either pursuant to the portfolio

insurance, or otherwise, within 30 days, the Trustee of the affected series of

the Trust is required to notify the Sponsor thereof. If the Sponsor fails to

instruct the Trustee to sell or to hold such Bond within thirty days after

notification by the Trustee to the Sponsor of such default, the Trustee may in

its discretion sell the defaulted Bond and not be liable for any depreciation

or loss thereby incurred.



The Trustee is also empowered to sell, for the purpose of redeeming Units

tendered by any Unitholder, and for the payment of expenses for which funds

may not be available, such of the Bonds designated by the Evaluator as the

Trustee in its sole discretion may deem necessary. The Evaluator, in

designating such Bonds, will consider a variety of factors relating to the

Bonds, including (a) interest rates, (b) market value, (c) marketability, and

(d) whether a Bond is insured by insurance obtained by the Trust or by the

issuer thereof. To the extent that Bonds are sold which are current in payment

of interest in order to meet redemption requests and defaulted

Privately-Insured Bonds are retained in the portfolio in order to preserve the

related insurance protection applicable to said Privately-Insured Bonds, the

overall quality (and therefore value) of the Bonds remaining in the Trust's

portfolio will tend to diminish. Although there is no assurance, the Sponsor

normally would designate for sale a deteriorated bond insured by insurance

obtained by the issuer thereof, if any, or an Obligation Secured by

FHA-Insured Mortgages before a deteriorated bond insured by insurance obtained

by the Trust. Except in certain unusual circumstances for which it is

determined by the Trustee to be in the best interests of the Unitholders or if

there is no alternative, the Trustee is not empowered to sell Bonds which are

in default in payment of principal or interest or in significant risk of such

default and for which value has been attributed for the insurance obtained by

a Trust Because of such restrictions on the Trustee under certain

circumstances, the Sponsor may seek a full or partial suspension of the right

of Unitholders to redeem their Units. See "Redemption of Units."



The Sponsor shall instruct the Trustee to reject any offer made by an issuer

of any of the Bonds to issue new obligations in exchange and substitution for

any Bonds pursuant to a refunding or refinancing plan, except that the Sponsor

may instruct the Trustee to accept such an offer or to take any other action

with respect thereto as the Sponsor may deem proper if the issuer is in

default with respect to such Bonds or in the written opinion of the Sponsor

the issuer will probably default in respect to such Bonds in the foreseeable

future.



Any obligations so received in exchange or substitution will be held subject

to the terms and conditions of the Indenture to the same extent as Bonds

originally deposited thereunder. Within five days after the deposit of

obligations in exchange or substitution for underlying Bonds, the Trustee is

required to give notice thereof to each Unitholder, identifying the Bonds

eliminated and the Bonds substituted therefor. Except as stated in this

paragraph and in the preceding paragraph, the acquisition by the Trust of any

securities other than the Bonds initially deposited is not permitted.



THE SPONSOR



Van Kampen Merritt Inc., a Delaware corporation, is the Sponsor of the Trust.

Van Kampen Merritt Inc. is primarily owned by Clayton, Dubilier & Rice, Inc.,

a New York based private investment firm. Van Kampen Merritt Inc. management

owns a significant minority equity position. Van Kampen Merritt Inc.

specializes in the underwriting and distribution of unit investment trusts and

mutual funds. The Sponsor is a member of the National Association of

Securities Dealers, Inc. and has its principal office at One Parkview Plaza,

Oakbrook Terrace, Illinois 60181(708) 684-6000. It maintains a branch office

in Philadelphia and has regional representatives in Atlanta, Dallas, Los

Angeles, New York, San Francisco, Seattle and Tampa. As of September 30, 1993,

the total stockholders' equity of Van Kampen Merritt Inc. was $200,885,000

(unaudited). (This paragraph relates only to the Sponsor and not to Investors'

Municipal--Income Trust or any series thereof. The information is included

herein only for the purpose of informing investors as to the financial

responsibility of the Sponsor and its ability to carry out its contractual

obligations. More comprehensive financial information may be obtained from the

Sponsor upon request.)



As of November 30, 1993, the Sponsor managed or supervised approximately $38.5

billion of investment products of which over $25 billion is invested in

municipal securities. The Sponsor and its affiliates managed $23 billion of

assets, consisting of $8.2 billion for 19 open end mutual funds, $8.3 billion

for 33 closed-end funds and $6.5 billion for 51 institutional accounts. The

Sponsor has also deposited approximately $23.5 billion of unit investment

trusts. Based on cumulative assets deposited, the Sponsor believes that it is

the largest sponsor of insured municipal unit investment trusts, primarily

through the success of its Insured Municipal Income Trust\xa8  or the

IM-IT\xa8  trust. The Sponsor also provides surveillance and evaluation

services at cost for approximately $15.5 billion of unit investment trust

assets outstanding. Since 1976, the Sponsor has opened over one million retail

investor accounts through retail distribution firms. Van Kampen Merritt Inc.

is the Sponsor of the various series of the following unit investment trusts:

Investors' Corporate Income Trust; Investors' Governmental Securities--

Income Trust; California Insured Municipals Income Trust; New York Insured

Municipals Income Trust; Pennsylvania Insured Municipals Income Trust; Insured

Tax Free Bond Trust; Insured Tax Free Bond Trust, Insured Multi-Series;

Investors' Quality Tax-Exempt Trust; Investors' Quality Tax-Exempt Trust,

Multi-Series; Insured Municipals Income Trust; Insured Municipals Income

Trust, Insured Multi-Series; Van Kampen Merritt International Bond Income

Trust; Van Kampen Merritt Insured Income Trust; Van Kampen Merritt Utility

Income Trust; Investors' Quality Municipals Trust, AMT Series; Van Kampen

Merritt Blue Chip Opportunity Trust; Van Kampen Merritt Blue Chip Opportunity

and Treasury Trust; Van Kampen Merritt Emerging Markets Income Trust; Van

Kampen Merritt Global Telecommunications Trust; and Van Kampen Merritt Global

Energy Trust. Van Kampen Merritt Inc. is the Distributor of the following

mutual funds: Van Kampen Merritt U.S. Government Fund; Van Kampen Merritt

Insured Tax Free Income Fund; Van Kampen Merritt California Insured Tax Free

Fund; Van Kampen Merritt Tax Free High Income Fund; Van Kampen Merritt High

Yield Fund; Van Kampen Merritt Growth and Income Fund; Van Kampen Merritt

Money Market Fund; Van Kampen Merritt Tax Free Money Fund; Van Kampen Merritt

Municipal Income Fund; Van Kampen Merritt Short-Term Global Income Fund; Van

Kampen Merritt Pennsylvania Tax Free Income Fund; Van Kampen Adjustable Rate

U.S. Government Fund; and Van Kampen Merritt Limited Term Municipal Income

Fund. Van Kampen Merritt is the Distributor of the following closed-end funds:

Van Kampen Merritt Municipal Income Trust; Van Kampen Merritt California

Municipal Trust; Van Kampen Merritt Intermediate Term High Income Trust; Van

Kampen Merritt Limited Term High Income Trust; Van Kampen Merritt Prime Rate

Income Trust; Van Kampen Merritt Investment Grade Municipal Trust; Van Kampen

Merritt Municipal Trust; Van Kampen Merritt California Quality Municipal

Trust; Van Kampen Merritt Florida Quality Municipal Trust; Van Kampen Merritt

New York Quality Municipal Trust; Van Kampen Merritt Ohio Quality Municipal

Trust; Van Kampen Merritt Pennsylvania Quality Municipal Trust; Van Kampen

Merritt Trust for Investment Grade Municipals; Van Kampen Merritt Trust for

Insured Municipals; Van Kampen Merritt Trust for Investment Grade CA

Municipals; Van Kampen Merritt Trust for Investment Grade FL Municipals; Van

Kampen Merritt Trust for Investment Grade NJ Municipals; Van Kampen Merritt

for Investment Grade NY Municipals; Van Kampen Merritt for Investment Grade PA

Municipals; Van Kampen Merritt Municipal Opportunity Trust; Van Kampen Merritt

Advantage Municipal Income Trust; Van Kampen Merritt Advantage Pennsylvania

Municipal Income Trust; Van Kampen Merritt Strategic Sector Municipal Trust;

Van Kampen Merritt Value Municipal Income Trust; Van Kampen Merritt California

Value Municipal Income Trust; Van Kampen Merritt Massachusetts Value Municipal

Income Trust; Van Kampen Merritt New Jersey Value Municipal Income Trust; Van

Kampen Merritt New York Value Municipal Income Trust; Van Kampen Merritt Ohio

Value Municipal Income Trust; and Van Kampen Merritt Pennsylvania Value

Municipal Income Trust.



If the Sponsor shall fail to perform any of its duties under the Indenture or

become incapable of acting or become bankrupt or its affairs are taken over by

public authorities, then the Trustee may (i) appoint a successor Sponsor at

rates of compensation deemed by the Trustee to be reasonable and not exceeding

amounts prescribed by the Securities and Exchange Commission, (ii) terminate

the Indenture and liquidate the Fund as provided therein or (iii) continue to

act as Trustee without terminating the Indenture.



THE TRUSTEE



The Trustee is The Bank of New York, a trust company organized under the laws

of New York. The Bank of New York has offices at 101 Barclay Street, New York,

New York 10286(800)221-7668. The Bank of New York is subject to supervision

and examination by the Superintendent of Banks of the State of New York and

the Board of Governors of the Federal Reserve System, and its deposits are

insured by the Federal Deposit Insurance Corporation to the extent permitted

by law.



The duties of the Trustee are primarily ministerial in nature. It did not

participate in the selection of Bonds for the portfolios of any of the Trusts.



In accordance with the Trust Agreement, the Trustee shall keep proper books of

record and account of all transactions at its office for the Fund. Such

records shall include the name and address of, and the certificates issued by

the Fund to, every Unitholder of the Fund. Such books and records shall be

open to inspection by any Unitholder at all reasonable times during the usual

business hours. The Trustee shall make such annual or other reports as may

from time to time be required under any applicable state or Federal statute,

rule or regulation (see "Unitholders Explanations Public Offering Reports

Provided"). The Trustee is required to keep a certified copy or duplicate

original of the Trust Agreement on file in its office available for inspection

at all reasonable times during the usual business hours by any Unitholder,

together with a current list of the Securities held in the Fund.



Under the Indenture, the Trustee or any successor trustee may resign and be

discharged of the trusts created by the Indenture by executing an instrument

in writing and filing the same with the Sponsor. The Trustee or successor

trustee must mail a copy of the notice of resignation to all Fund Unitholders

then of record, not less than 60 days before the date specified in such notice

when such resignation is to take effect. The Sponsor upon receiving notice of

such resignation is obligated to appoint a successor trustee promptly. If,

upon such resignation, no successor trustee has been appointed and has

accepted the appointment within 30 days after notification, the retiring

Trustee may apply to a court of competent jurisdiction for the appointment of

a successor. The Sponsor may remove the Trustee and appoint a successor

trustee as provided in the Indenture at any time with or without cause. Notice

of such removal and appointment shall be mailed to each Unitholder by the

Sponsor. Upon execution of a written acceptance of such appointment by such

successor trustee, all the rights, powers, duties and obligations of the

original trustee shall vest in the successor. The resignation or removal of a

Trustee becomes effective only when the successor trustee accepts its

appointment as such or when a court of competent jurisdiction appoints a

successor trustee.



Any corporation into which a Trustee may be merged or with which it may be

consolidated, or any corporation resulting from any merger or consolidation to

which a Trustee shall be a party, shall be the successor trustee. The Trustee

must be a banking corporation organized under the laws of the United States or

any state and having at all times an aggregate capital, surplus and undivided

profits of not less than $5,000,000.



LIMITATIONS ON LIABILITIES OF SPONSOR AND TRUSTEE



The Sponsor and the Trustee shall be under no liability to Unitholders for

taking any action or for refraining from taking any action in good faith

pursuant to the Indenture, or for errors in judgment, but shall be liable only

for their own willful misfeasance, bad faith or negligence (gross negligence

in the case of the Sponsor) in the performance of their duties or by reason of

their reckless disregard of their obligations and duties hereunder. The

Trustee shall not be liable for depreciation or loss incurred by reason of the

sale by the Trustee of any of the Securities. In the event of the failure of

the Sponsor to act under the Indenture, a Trustee may act thereunder and shall

not be liable for any action taken by it in good faith under the Indenture.



The Trustee shall not be liable for any taxes or other governmental charges

imposed upon or in respect of the Securities or upon the interest thereon or

upon it as Trustee under the Indenture or upon or in respect of the Trust

which the Trustee may be required to pay under any present or future law of

the United States of America or of any other taxing authority having

jurisdiction. In addition, the Indenture contains other customary provisions

limiting the liability of a Trustee.



The Trustee, Sponsor and Unitholders may rely on any evaluation furnished by

the Evaluator and shall have no responsibility for the accuracy thereof.

Determinations by the Evaluator under the Indenture shall be made in good

faith upon the basis of the best information available to it, provided,

however, that the Evaluator shall be under no liability to a Trustee, the

Sponsor or the Unitholders for errors in judgment. This provision shall not

protect the Evaluator in any case of willful misfeasance, bad faith, gross

negligence or reckless disregard to its obligations and duties.



AMENDMENT OR TERMINATION OF THE INDENTURE



The Sponsor and the Trustee have the power to amend the Indenture without the

consent of any of the Unitholders when such an amendment is (l) to cure an

ambiguity or to correct or supplement any provision of the Indenture which may

be defective or inconsistent with any other provision contained therein, or

(2) to make such other provisions as shall not adversely affect the interest

of the Unitholders (as determined in good faith by the Sponsor and the

Trustee), provided that the Indenture is not amended to increase the number of

Units issuable thereunder or to permit the deposit or acquisition of

securities either in addition to, or in substitution for, any of the

Securities initially deposited in the Trust, except for the substitution of

certain refunding securities for such Securities. In the event of any

amendment, the Trustee is obligated to notify promptly all Unitholders of the

substance of such amendment.



A Trust may be liquidated at any time by consent of 100% of the Unitholders or

by the Trustee when the value of the Trust, as shown by any semi-annual

evaluation, is less than 20% of its original size. An Indenture will terminate

upon the redemption, sale or other disposition of the last Security held

thereunder, but in no event shall it continue beyond the end of the calendar

year preceding the fiftieth anniversary of its execution. In the event of

termination, written notice thereof will be sent by the Trustee to all

Unitholders. Within a reasonable period after termination, the Trustee will

sell any Securities remaining in the Trust, and, after paying all expenses and

charges incurred by the Trust, will distribute to each Unitholder (including

the Sponsor if it then holds any Units), upon surrender for cancellation of

his certificate for Units, his pro rata share of the balance remaining in the

Interest and Principal Accounts, all as provided in the Indenture. With such

distribution the Unitholders shall be furnished a final distribution statement

of the amount distributable. Because the portfolio insurance obtained by each

series of the Trust is applicable only while Privately-Insured Bonds are held

by the Trust and does not apply to Privately-Insured Bonds which are disposed

of, the price to be received by the Trust upon the disposition of any such

Privately-Insured Bond which is in default (by reason of nonpayment of

principal or interest) or whose market value has deteriorated because of a

fear of default will not reflect any value based on such insurance. Therefore,

in connection with any liquidation of the Trust, it shall not be necessary for

the Trustee to dispose of any Privately-Insured Bond or Bonds if retention of

such Privately-Insured Bond or Bonds, until due, shall be deemed to be in the

best interests of Unitholders including, but not limited to, situations in

which a Privately-Insured Bond or Bonds so insured are in default and

situations in which a Privately-Insured Bond or Bonds so insured reflect a

deteriorated market price resulting from a fear of default. Since the Bonds

which are insured by insurance obtained by the Bond issuer and the Obligations

Secured by FHA-Insured Mortgages will reflect the value of the related

insurance, it is the present intention of the Sponsor not to direct the

Trustee to hold any of such Bonds or obligations after the date of

termination.



All proceeds received, less applicable expenses, from insurance on defaulted

Bonds not disposed of at the date of termination will ultimately be

distributed to Unitholders of record as of such date of termination as soon as

practicable after the date such defaulted Privately-Insured Bond or Bonds

become due and applicable insurance proceeds have been received by the

Trustee. 



LEGAL OPINIONS



The legality of the Units offered hereby was passed upon by Chapman and

Cutler, 111 West Monroe Street, Chicago, Illinois 60603, as counsel for the

Sponsor.



INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The applicable statement of condition and the Portfolio for each series of the

Trust and the related statements of operations and statements of changes in

net assets included in Part One of this Prospectus have been audited by Grant

Thorton, independent certified public accountants, as set forth in their

report in Part One of this Prospectus, and are included therein in reliance

upon the authority of said firm as experts in accounting and auditing.



DESCRIPTION OF SECURITIES RATINGS*



Standard & Poor's Corporation. A Standard & Poor's Corporation ("

Standard & Poor's") corporate or municipal bond rating is a current

assessment of the creditworthiness of an obligor with respect to a specific

debt obligation. This assessment of creditworthiness may take into

consideration obligors such as guarantors, insurers or lessees.



The bond rating is not a recommendation to purchase or sell a security,

inasmuch as it does not comment as to market price.



The ratings are based on current information furnished to Standard & Poor's

by the issuer and obtained by Standard & Poor's from other sources it

considers reliable. The ratings may be changed, suspended or withdrawn as a

result of changes in, or unavailability of, such information.



The ratings are based, in varying degrees, on the following considerations:



I. Likelihood of default--capacity and willingness of the obligor as to the

timely payment of interest and repayment of principal in accordance with the

terms of the obligation.



II.Nature of and provisions of the obligation.



III.Protection afforded by and relative position of, the obligation in the

event of bankruptcy, reorganization or other arrangements under the laws of

bankruptcy and other laws affecting creditors' rights.



AAA --This is the highest rating assigned by Standard & Poor's to a debt

obligation and indicates an extremely strong capacity to pay principal and

interest.



AA -- Bonds rated AA also qualify as high-quality debt obligations. Capacity

to pay principal and interest is very strong, and in the majority of instances

they differ from AAA issues only in small degree.



A -- Bonds rated A have a strong capacity to pay principal and interest,

although they are somewhat more susceptible to the adverse effects of changes

in circumstances and economic conditions.



BBB -- Bonds rated BBB are regarded as having an adequate capacity to pay

interest and repay principal. Whereas they normally exhibit adequate

protection parameters, adverse economic conditions or changing circumstances

are more likely to lead to a weakened capacity to pay interest and repay

principal for debt in this category than in higher rated categories.



Plus (+) or Minus (-): To provide more detailed indications of credit quality,

the ratings from "AA" to "BBB" may be modified by the addition

of a plus or minus sign to show relative standing within the major rating

categories.



Provisional Ratings: A provisional rating ("p") assumes the successful

completion of the project being financed by the issuance of the bonds being

rated and indicates that payment of debt service requirements is largely or

entirely dependent upon the successful and timely completion of the project.

This rating, however, while addressing credit quality subsequent to

completion, makes no comment on the likelihood of, or the risk of default upon

failure of, such completion. Accordingly, the investor should exercise his own

judgment with respect to such likelihood and risk.



Moody's Investors Service, Inc. A brief description of the applicable

Moody's Investors Service, Inc. ("Moody's") rating symbols and their

meanings follows:



Aaa -- Bonds which are rated Aaa are judged to be the best quality. They carry

the smallest degree of investment risk and are generally referred to a "

gilt edge." Interest payments are protected by a large, or by an

exceptionally stable, margin and principal is secure. While the various

protective elements are likely to change, such changes as can be visualized

are most unlikely to impair the fundamentally strong position of such issues.

With the occasional exception of oversupply in a few specific instances, the

safety of obligations of this class is so absolute that their market value is

affected solely by money market fluctuations.



Aa -- Bonds which are rated Aa are judged to be of high quality by all

standards. Together with the Aaa group they comprise what are generally known

as high grade bonds. They are rated lower than the best bonds because margins

of protection may not be as large as in Aaa securities or fluctuations of

protective elements may be of greater amplitude or there may be other elements

present which make the long-term risks appear somewhat larger than in Aaa

securities. These Aa bonds are high grade, their market value virtually immune

to all but money market influences, with the occasional exception of

oversupply in a few specific instances.



A -- Bonds which are rated A possess many favorable investment attributes and

are to be considered as higher medium grade obligations. Factors giving

security to principal and interest are considered adequate, but elements may

be present which suggest a susceptibility to impairment sometime in the

future. The market value of A-rated bonds may be influenced to some degree by

credit circumstances during a sustained period of depressed business

conditions. During periods of normalcy, bonds of this quality frequently move

in parallel with Aaa and Aa obligations, with the occasional exception of

oversupply in a few specific instances.



Baa -- Bonds which are rated Baa are considered as medium grade obligations,

i.e., they are neither highly protected nor poorly secured. Interest payments

and principal security appear adequate for the present but certain protective

elements may be lacking or may be characteristically unreliable over any great

length of time. Such bonds lack outstanding investment characteristics and in

fact have speculative characteristics as well.



Moody's bond rating symbols may contain numerical modifiers of a generic

rating classification. The modifier 1 indicates that the bond ranks at the

high end of its category; the modifier 2 indicates a mid-range ranking; and

the modifier 3 indicates that the issue ranks in the lower end of its generic

rating category.



Con.-- Bonds for which the security depends upon the completion of some act or

the fulfillment of some condition are rated conditionally. These are bonds

secured by (a) earnings of projects under construction, (b) earnings of

projects unseasoned in operating experience, (c) rentals which begin when

facilities are completed, or (d) payments to which some other limiting

condition attaches. Parenthetical rating denotes probable credit stature upon

completion of construction or elimination of basis of condition.



APPENDIX A



Obligations Secured by FHA-Insured Mortgages



The following is a reasonably technical description of a financing of a

project located in Puerto Rico which description, with certain changes and

variations, is fairly representative of all the Obligations Secured by

FHA-Insured Mortgages in the Trust. Any Investor who desires further

information concerning this type of security should contact his broker or the

Sponsor.



FHA Mortgage Insurance



Certain of the aggregate principal amount of the Securities in the Trust are

obligations issued to provide the permanent mortgage financing for low-income

housing projects which mortgage loans will be insured by the United States

Department of Housing and Urban Development ("HUD") acting through the

Federal Housing Administration, an organizational unit within HUD ("

FHA") pursuant to Section 221(d)(3) or 221(d)(4) of Title II of the

National Housing Act of 1934, as amended. The Trust will not hold or have any

interest in the Notes issued to provide the construction financing for any

such projects. The following sets forth a brief description of the mortgage

insurance program administered by HUD acting through the FHA (the "FHA

mortgage insurance program") and is qualified in its entirety by reference

to the National Housing Act of 1934, as amended, and the regulations

promulgated thereunder. Mortgage insurance benefits under the program are

available only if the mortgagee of record is a FHA-approved mortgagee.



The Obligations in the Trust



The obligations issued to fund FHA insured mortgage loans (the "

Obligations Secured by FHA-Insured Mortgages") or for the purposes of this

Section (the "Permanent Obligations") have been sold by the respective

issuers thereof to provide permanent financing for the mortgage loans

hereinafter described, the proceeds of which mortgage loans will be used to

acquire and construct low-income housing projects which have been approved by

the United States Department of Housing and Urban Development ("HUD").

Such projects are currently under construction and upon completion are

expected to qualify for rent subsidy payments under Section 8 of the United

States Housing Act of 1937, as amended. Financing for each of the projects

prior to completion is separately provided through the issuance of interim

construction notes (herein called the "Notes") to lenders who will

make the advances required to fund the mortgage loan for each project as

construction progresses, each of which mortgage loans will be insured by HUD

acting through the Federal Housing Administration ("FHA") pursuant to

the National Housing Act of 1934, as amended, and the regulations thereunder.

Each mortgage loan will be evidenced by a nonrecourse note from the owner of

the related project and will be secured by a mortgage on such project. Prior

to the completion of each project as hereinafter described the related

mortgage note, mortgage, the FHA insurance commitment and other documents and

security for the mortgage loan will be pledged to secure the related Notes so

long as they are outstanding and until the Notes are paid and discharged the

Obligations Secured by FHA-Insured Mortgages will be secured and payable

solely from the investment of the proceeds of such Obligations deposited and

held in escrow to provide for the payment of interest on the Obligations

Secured by FHA-Insured Mortgages prior to the maturity date of the Notes The

escrowed proceeds of the respective Obligations Secured by FHA-Insured

Mortgages will be used to acquire the FHA-Insured mortgage loans by paying and

discharging the related Notes upon maturity, provided that construction of the

mortgaged project has been completed as required under the terms of the

permanent financing. Thereafter such Permanent Obligations will be secured by

and payable on a pass-through basis from the related mortgage loan.



Notwithstanding the pledge, transfer and conveyance of the mortgage loan,

including the mortgage note, mortgage and other security for the mortgage

loan, to secure the Notes, while outstanding, and thereafter the Permanent

Obligations, a separate entity which is an approved mortgagee under HUD's

regulations, is permitted or required to act as mortgagee of record and

servicer (a "Servicer") in accordance with the terms of each

respective financing, as agent and for and on behalf of the issuer. Each

Servicer shall service and administer each project mortgage loan and the Notes

and Permanent Obligations with respect thereto and shall remit directly to the

holders of the Notes while outstanding and thereafter the Permanent

Obligations the payment of principal, interest and other payments, including

late payment fees, and prepayment on the Notes and Permanent Obligations all

in accordance with the terms of separate trust agreements between such

respective issuer, Servicer and a corporate trustee which qualifies as an

approved mortgagee under HUD's applicable regulations. The Notes and Permanent

Obligations and all interest thereon are payable solely from the repayments of

the project mortgage loan and invested funds pledged under, and as allocated

in accordance with, the related trust agreement. Neither the issuer nor the

Servicer nor any of the commissioners, members, directors, officers or

employees thereof have any personal liability for payment of principal or

interest on or any other sums due under the Notes or the Permanent Obligations

or for the payment of any other sums required to be paid under the related

trust agreement or any of the loan documents or for any undertakings

thereunder, provided that nothing shall relieve the respective Servicers from

liability for servicing the respective mortgage loan, Notes and Permanent

Obligations in accordance with the provisions of the related trust agreement.

Neither the United States of America, any department or agency thereof, nor

any State, territory or possession of the United States or any of their

municipalities or political subdivisions shall be liable for the payment of

the principal, interest or late charges on the Notes or Permanent Obligations

or for the performance of any pledge, obligation or agreement of any kind

whatsoever of any issuer and none of the Notes or Permanent Obligations or any

issuer's agreements or obligations shall be construed to constitute an

indebtedness of the United States of America, any department or agency

thereof, or of any State, territory or possession of the United States or any

of their municipalities or other political subdivisions within the meaning of

any constitutional or statutory provisions whatsoever, and the respective

Notes and Permanent Obligations will be payable solely from repayments of the

mortgage loan and invested proceeds pledged and allocated in the related trust

agreements. Each Servicer will remain the mortgagee of record for its

respective project mortgage loan subject to certain conditions and

requirements set forth in the related trust agreement. Each trustee is

required to maintain its status as an FHA-approved mortgagee and although such

trustee will hold the pledged mortgage loan and other pledged property as

security for the related Notes and Permanent Obligations it will generally be

inactive unless it becomes mortgagee of record or declares a default under the

related trust agreement.



Prior to the specified maturity date of each respective Note (by which date

completion of the project financed therefrom and execution of the rent subsidy

contract with respect thereto is required under the terms of the mortgage

financing) the Permanent Obligations with respect to that project are payable

as to interest only on the first day of each month, solely from monies held in

escrow under or in accordance with the related trust agreement. From and after

said Note maturity date, provided that certain conditions requiring redemption

of the Permanent Obligations shall not have occurred, the Permanent

Obligations shall be payable on a pass-through basis from scheduled payments

of principal and interest together with late payment fees, prepayments and

principal recoveries in respect of the underlying project mortgage loan

received by the Servicer thereof as mortgagee of record acting on behalf of

the issuer with respect to such project mortgage loan. All such payments,

after the Note maturity date, net of the Servicer's fee and other permitted

compensation, shall be applied first to accrued interest on the Permanent

Obligations and then to the reduction of the unpaid balance of principal

thereon and shall continue until payment in full of the entire principal

amount of the Permanent Obligations with respect to such project and mortgage

loan and all interest accruing thereon. Under the respective trust agreements,

in the event of a default under the project mortgage loan the holder of the

Permanent Obligations may be required to bear certain losses or expenses

incurred in obtaining the benefits of the FHA mortgage insurance applicable to

the underlying mortgage loan or as a result of an alternative course or

courses of action approved by the holders of a majority or specified

percentage in outstanding principal amount of said Permanent Obligations. In

the event the project is not completed as required on or before the Note

maturity date or, if on or prior to that date the Servicer shall have received

an FHA mortgage insurance payment with respect to the related mortgage loan,

upon direction by a majority in outstanding principal amount of the holders of

the Permanent Obligations with respect to such mortgage loan, all monies held

in escrow under the related trust agreement shall be applied on the earliest

practical date to the payment of the outstanding principal amount of such

Permanent Obligations plus accrued interest thereon to the date of payment;

provided that if such escrowed funds shall be insufficient to pay in full said

outstanding principal amount of the Permanent Obligations plus accrued

interest thereon, the payment to each holder of such Permanent Obligations of

a proportionate share of such escrowed money shall constitute full payment

thereof and the holder shall have no further claim of any kind.



Upon the sale and delivery of the Permanent Obligations with respect to each

project, the proceeds are to be deposited with the trustee under the related

trust agreement and an amount specified by the Servicer and approved by the

issuer, which is sufficient to pay interest on the Permanent Obligations

through and including the specified Note maturity date, is to be separately

deposited to be drawn upon and applied to the payment of interest on such

Permanent Obligations by the Servicer thereof on behalf of the issuer thereof

as such interest becomes due and payable prior to said Note maturity and

required completion date. The balance of the proceeds of the sale of the

Permanent Obligations are to be credited to a separate fund to be held by the

trustee under the related trust agreement and, in the event the project is

completed as required under such trust agreement on or before the Note

maturity date, to be applied by the trustee thereunder on the Note maturity

date to the payment of the related Note issued to fund the construction

advances for the underlying project mortgage loan prior to such date. Under

each trust agreement, the completion of the related project is established by

a certificate of the Servicer thereof to the effect, among other things, that

a rent subsidy contract (a "Housing Assistance Payments Contract")

relating to the entire project has been executed and delivered and no default

exists thereunder and that all payments due on the underlying mortgage note as

of the said date have been made and to the best of the Servicer's knowledge

the mortgage is current in all respects. It is not a condition to disbursement

of the escrowed funds to pay the Note that final endorsement of the mortgage

note by FHA shall have occurred and therefore provision is made for the

remaining escrowed funds to be applied to make disbursements to the Servicer

thereof after the payment and discharge of the Note first, to pay interest on

the Permanent Obligations as the same becomes due to the extent that interest

paid on the underlying project mortgage shall be insufficient for such purpose

and, secondly, to make the final mortgage loan advances required under the

terms of the project financing in order for final endorsement of the mortgage

note to occur. Upon the required completion date or final endorsement of the

underlying FHA-insured mortgage, whichever occurs last, any remaining escrowed

funds are to be applied first, to make a principal prepayment on the related

Permanent Obligations (a prepayment in such amount as will cause the aggregate

outstanding principal amount of such Permanent Obligations secured by a pledge

of such mortgage loan to be equal to the outstanding principal amount of the

underlying mortgage note); secondly, to reimburse certain specified investors

with respect to the related Note or Permanent Obligations for any discount

incurred or fee paid by such investor to any holder of such Permanent

Obligations with respect to the sale of such Permanent Obligations in an

amount not to exceed 1% of the original principal amount of such Permanent

Obligations; and thirdly, to the prepayment of the related mortgage note,

including any prepayment penalties, and application by the trustee under the

related trust agreement to proportionately reduce the outstanding principal

amount of the Permanent Obligations with respect thereto. The underlying

mortgage note, after final endorsement is to be amortized on a level debt

service basis over a 40-year term in 480 equal monthly installments which are

to be applied on a pass-through basis and net of the related Servicer's fee

and other permitted compensation to the payment of the Permanent Obligations

as herein described.



Mortgage Insurance Processing



Under the FHA mortgage insurance program, the sponsor of a project submits an

application for the issuance of a conditional commitment for mortgage

insurance along with preliminary working drawings for the project. The

issuance by FHA of the conditional commitment usually indicates the completion

of technical processing involving, among other things, the estimated cost of

the project, the "as is" value of the project site, estimates of

operating expenses and taxes, financing and credit capacity information about

the mortgagor (owner), and the proposed amount of the mortgage. Upon receipt

of the conditional commitment, the owner or sponsor submits an application for

firm commitment which includes, among other things, final working drawings and

specifications from the architect, the contractor's trade payment breakdown,

which consists of a schedule of costs of material and labor, a management

agreement and property survey.



The issuance of the firm commitment evidences FHA's approval of the

application for mortgage insurance with respect to the proposed project and

establishes the terms and conditions upon which the mortgage loan for the

project will be insured. Under FHA's mortgage insurance program the firm

commitment provides for insurance of advances or insurance upon completion.

Firm commitments have been issued by FHA for the insurance of advances under

each of the underlying project mortgage loans with respect to which the

Permanent Obligations have been issued to provide permanent financing upon

completion.



The mortgagee (servicer) upon initial endorsement and thereafter, until the

mortgage is paid in full or until receipt by the commissioner of an

application for insurance benefits or until the contract for insurance is

otherwise terminated' is required to make certain annual premium payments from

payments to be made by the owner to maintain the FHA insurance in effect.



Initial Closing and Construction



After receipt of the firm commitment, the owner of the project proceeds to an

initial closing of the mortgage loan. At the initial closing of the mortgage

loan, the owner executes a FHA form of mortgage note evidencing the mortgage

loan and a FHA form of mortgage securing the mortgage note. Concurrently with

the execution of the mortgage note, FHA initially endorses the mortgage note

for mortgage insurance and moneys are advanced from the mortgagee to the

mortgagor to provide for the initial costs of the project, including land

acquisition and financing fees.



Construction of the project is required to proceed in accordance with the FHA

form of building loan agreement. During construction of the project, a

licensed inspecting architect makes inspections to insure on-site conformity

with approved plans and specifications. Construction progress is monitored and

requests for further advances are submitted to FHA for approval. Each approved

advance is insured upon disbursement. Ten percent of each construction

disbursement is withheld until final completion and final inspection by FHA,

provided that under certain conditions FHA may permit a reduction in such

retainage.



Final Closing and Final Endorsements



When all of the units are completed with respect to the project, the owner

will begin marketing and rent-up of those units. When a project is completed,

a cut-off date is established for cost certification of the project and a

certificate of substantial completion is issued by FHA. Final closing of the

mortgage loan consists of a review and approval by FHA of the total cost of

the project, certified by an independent certified public accountant, and of

operating income and expenses through the cut-off date. FHA reviews the final

closing documents and, if in order, the mortgage note is finally endorsed for

mortgage insurance before the final construction disbursement is made.



As mentioned above, the disbursement of the escrowed proceeds of the Permanent

Obligations may be made to acquire the mortgage loan and pay and discharge the

interim construction financing for a project prior to the time of final

endorsement, in which event the underlying mortgage note will be insured for

the amount of the sum of all prior advances.



Upon receipt of income from the units in the project, the owner is required to

make monthly payments for reserves and escrows under the FHA forms of

regulatory agreement and mortgage; provided, however, that no income or other

revenues from the project, including rent subsidy payments payable with

respect to the project, are assigned or pledged to secure a repayment of the

Permanent Obligations. Thus, although the owner's ability to repay the

underlying mortgage loan for the project will depend upon the owner's receipt

of the project income, including rent subsidy payments, the Permanent

Obligations are secured prior to the Note maturity date solely by the escrowed

proceeds and from and after payment and discharge of the Note on the Note

maturity date from repayments to be made upon the mortgage loan or upon

default in repayment of the mortgage loan from insurance benefits realized

under the FHA mortgage insurance program.



Collection of Insurance Benefits



In the event of a default on the mortgage note or the mortgage continuing for

a period of thirty days, a notice may be filed with FHA of the default and of

the mortgagee's intention to file an insurance claim. The FHA mortgage

insurance program provides that the mortgagee at its option may either assign

the mortgage note and the mortgage to HUD or acquire title to the project by

foreclosure and convey it to HUD, the expenses of foreclosure proceedings

being payable out of the proceeds received on account of the insurance claim.

Under the terms of the FHA mortgage insurance program, the initial endorsement

of the mortgage note constitutes a contract of insurance between the Federal

Housing Commissioner and the mortgagee or lender and includes the terms,

conditions and provisions of the National Housing Act, as amended and the

regulations promulgated thereunder.



Section 203(e) of the National Housing Act provides "the validity of any

contract of insurance so executed (i.e., by the Secretary under the National

Housing Act) shall be incontestable in the hands of an approved financial

institution or approved mortgagee from the date of the execution of such

contract except for fraud or misrepresentation on the part of such approved

financial institution of approved mortgagee." Although the National

Housing Act and the regulations thereunder do not expressly so provide, with

respect to analogous insurance and guarantee programs of the Federal

government, the Attorney General of the United States has rendered opinions

that such insurance or guarantee contracts are backed by the full faith and

credit of the United States.



The National Housing Act gives discretionary authority to the Secretary of HUD

to settle claims for insurance benefits under insured mortgages either in cash

or debentures. Current regulations under Section 221(d)(3) and Section

221(d)(4) provide for settlement of insurance benefits in cash unless the

mortgagee requests payment in debentures. 



Insurance benefits paid by HUD upon a properly filed claim will be in an

amount equal to the sum of (a) the unpaid principal amount of the mortgage

note, computed as of the date of default, (b) certain eligible payments made

by the mortgagee (i) for taxes, special assessments and water rates which are

liens prior to the mortgage, (ii) for insurance on the property, and (iii) for

mortgage insurance premiums paid after default, (c) an allowance for

reasonable payments made by the mortgagee with the approval of the FHA for the

completion and preservation of the property and (d) interest on the insurance

proceeds from the date of default at the HUD debenture rate in effect when the

FHA insurance commitment was issued or as of the date of initial endorsement,

whichever is higher (in the case of each of the Permanent Obligations of the

HUD debenture rate relating to the underlying mortgage loan has been

established at a higher rate than that provided by such mortgage loan). The

amount of interest which may be so included may be limited in the event that

certain notices are not given to FHA within the prescribed time periods. From

the aggregate of the foregoing amounts is deducted the total of (1) any amount

received by the mortgagee on account of the mortgage after the date of

default, (2) any net income received by the mortgagee from the property

covered by the mortgage after the date of default and (3) the sum of (i) any

cash held by the mortgagee for the account of the mortgagor and which shall

not have been applied in reduction of the principal of the mortgage

indebtedness, (ii) all funds held by the mortgagee for the account of the

mortgagor received pursuant to any other agreement, and (iii) the amount of

any undrawn balance under a letter of credit used in lieu of a cash deposit.



If the defaulted mortgage note is assigned to FHA by the mortgagee of record

in lieu of foreclosure, there shall also be deducted an amount equivalent to

one percent of the mortgage funds advanced to the mortgagor and not repaid as

of the date of default, except that all or part of the one percent may be

waived by the FHA if the mortgage is assigned to FHA at its request in lieu of

foreclosure. In addition, if the mortgagee elects to foreclose instead of

assigning the mortgage to FHA, it will have to bear the expenses of

foreclosure, in which case the one percent deduction is not made.



Prior to final endorsement of the mortgage note, FHA will usually, but is not

obligated to, pay 70% of the insurance claim within 15 days and the balance,

after audit, usually within three to twelve months. After the endorsement, FHA

will usually, but is not obligated to, pay 90% of the insurance claim within

15 days and the balance after audit, usually within three to twelve months. In

each case prompt payment by FHA is subject to, among other things, complete

delivery by the mortgagee of all documentation required under the FHA mortgage

insurance program.



The FHA insurance payment will include interest from the date of default at

the debenture rate as above described, but such date occurs only after the

lapse of 30 days from the date payment under the mortgage note is due. The FHA

is not obligated to pay interest during this 30-day period and there is no

provision for a debt service reserve to cover such interest expense. Thus, the

Trust, and therefore the Unitholders may lose up to 30 days interest on a

defaulted Obligation Secured by FHA-Insured Mortgages. Moreover, it is not

certain that the interest included in the FHA insurance payment (which shall

be the debenture rate in effect on the date the firm commitment is issued or

on the date the initial endorsement occurs, whichever is higher) will be

sufficient to pay all of the interest which will continue to accrue on the

Permanent Obligations until they are paid.



When any property to be conveyed to the FHA has been damaged by fire,

earthquake, flood or tornado, the mortgagee may be required as a condition to

payment of an insurance claim, that such property be repaired by the mortgagee

prior to such conveyance, but a portion of the reasonable costs of such repair

may be included within the insurance benefits. Each project owner is required

under the terms of the projects' mortgage to maintain insurance against fire

damage but not damage from flood, earthquake or tornado unless the project is

located in a flood prone area (as designated by HUD). Applicable regulations

provide that any loss attributable to failure to maintain hazard insurance in

an amount equal to that specified by FHA may be deducted from benefits payable

under the mortgage insurance. In addition, proceeds from hazard insurance,

even in excess of the FHA specified amount, might be insufficient to rebuild

the project due to inflationary cost increases or other factors. In either

such event, it is not clear under the current applicable regulations whether

payment of a mortgage insurance claim could be conditioned upon repair and

restoration of the project.



Each project will be subject to a regulatory agreement with HUD pursuant to

which the project owner will pledge to FHA its rights to the rents, profits,

income, and charges derived from the project in the event of a default under

the regulatory agreement, subject, however, to the prior assignment of such

rents, profits, income and charges to secure the related mortgage note.



Effect of Pass-Through Payments



From and after payment of the related Note on a Note maturity date, the

Permanent Obligations are paid on a pass-through basis in level monthly

payments of principal and interest over a specified period of years (typically

40 years), as opposed to the Privately- Insured Bonds which are serviced

through semiannual interest payments and a lump sum principal payment upon

maturity (subject of course to prior redemption). Principal payments received

on the Permanent Obligations in this manner will reduce the principal amount

of the Trust and thereby reduce the amount of interest income continuing to be

received by Unitholders. Such principal reductions may also adversely affect

the estimated current return realized by Unitholders. Such mortgage loans are

also subject to prepayment of principal without premium (generally limited to

no more than 15% of the principal amount in any one year) which will have

similar effects on the amount and rate of interest income received by

Unitholders. However, since the monthly payments of principal do not commence

until after completion of the related projects and since the payments are

level debt service payments such that the principal payments are very small in

the early years, it is not expected that the estimated current returns will

differ significantly for several years from those indicated in this Prospectus

(in the absence of course of prepayments and other redemptions). For a general

description of the effects of any redemption on the Trust, see "Redemption

of Units" and "Annual Unit Income."



INDEX



Title Page

Introduction..............................................2

Description of the Trust..................................2

Market for Units..........................................7

Public Offering Price.....................................8

Expenses and Charges.....................................10

Estimated Current Return and EstimatedLong-Term Return...11

Portfolio Insurance......................................11

Tax Status...............................................14

Issue and Transfer of Certificates.......................16

Distribution of Interest and Principal...................17

Reinvestment Option......................................18

Reports to Unitholders...................................18

Redemption of Units......................................19

Purchase of Units by Sponsor.............................20

Removal of Securities From the Trust.....................20

The Sponsor..............................................22

The Trustee..............................................23

Limitations on Liabilities ofSponsor and Trustee.........24

Amendment or Termination of theIndenture.................24

Legal Opinions...........................................25

Independent CertifiedPublic Accountants..................25

Description of Bond Ratings..............................25

Appendix A...............................................27



This Prospectus does not constitute an offer to sell, or a solicitation of an

offer to buy, securities in any jurisdiction to any person to whom it is not

lawful to make such offer in such jurisdiction.



This Prospectus does not contain all the information set forth in the

registration statements and exhibits relating thereto, which the Trust has

filed with the Securities and Exchange Commission, Washington, D.C. under the

Securities Act of 1933 and the Investment Company Act of 1940, and to which

reference is hereby made.









INVESTORS' MUNICIPAL

INCOME TRUST



PROSPECTUS

PART TWO







Dated As of The Date Of The Prospectus Part One Accompanying this Prospectus

Part II



Note: This Prospectus May

Be Used Only When

Accompanied By Part One.

Both Parts of this

Prospectus should be

retained for future reference.




                  Contents of Post-Effective Amendment
                        to Registration Statement

     This   Post-Effective   Amendment  to  the  Registration   Statement
comprises the following papers and documents:


                            The facing sheet


                             The prospectus


                             The signatures


                 The Consent of Independent Accountants

                               Signatures
     
     Pursuant  to  the requirements of the Securities Act  of  1933,  the
Registrant, Investors' Municipal Income Trust, Series 35, certifies  that
it  meets  all of the requirements for effectiveness of this Registration
Statement  pursuant to Rule 485(b) under the Securities Act of  1933  and
has  duly  caused  this  Post-Effective  Amendment  to  its  Registration
Statement  to  be signed on its behalf by the undersigned thereunto  duly
authorized, and its seal to be hereunto affixed and attested, all in  the
City of Chicago and State of Illinois on the 25th day of April, 1994.

                                    Investors' Municipal Income Trust,
                                       Series 35
                                      (Registrant)

                                    By Van Kampen Merritt Inc.
                                      (Depositor)


                                    By Sandra A. Waterworth
                                       Vice President

(Seal)
     
     Pursuant  to  the requirements of the Securities Act of  1933,  this
Post  Effective Amendment to the Registration Statement has  been  signed
below by the following persons in the capacities on April 25, 1994:

 Signature                  Title

John C. Merritt       Chairman, Chief Executive )
                      Officer and Director      )
                                                )
William R. Rybak      Senior Vice President and )
                      Chief Financial Officer   )
                                                )
Ronald A. Nyberg      Director                  )
                                                )
William R. Molinari   Director                  )
                                                ) Sandra A. Waterworth
                                                )  (Attorney in Fact)*
____________________

*    An executed copy of each of the related powers of attorney was filed
     with  the Securities and Exchange Commission in connection with  the
     Registration  Statement  on  Form S-6 of Insured  Municipals  Income
     Trust,  113th Insured Multi-Series (File No. 33-46036) and the  same
     are hereby incorporated herein by this reference.


           Consent of Independent Certified Public Accountants
     
     We  have  issued  our  report dated March 4, 1994  accompanying  the
financial statements of Investors' Municipal Income Trust, Series  35  as
of  December 31, 1993, and for the period then ended, contained  in  this
Post-Effective Amendment No. 15 to Form S-6.
     
     We  consent  to the use of the aforementioned report  in  the  Post-
Effective  Amendment and to the use of our name as it appears  under  the
caption "Auditors".



                                        Grant Thornton



Chicago, Illinois
April 25, 1994


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission