REAL ESTATE ASSOCIATES LTD II
10-Q, 1998-11-20
REAL ESTATE
Previous: PRICE T ROWE INTERNATIONAL FUNDS INC, 485APOS, 1998-11-20
Next: WASHINGTON CORP, NTN 10Q, 1998-11-20



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

             Quarterly Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                For the Quarterly Period Ended SEPTEMBER 30, 1998

                         Commission File Number 0-09782

                        REAL ESTATE ASSOCIATES LIMITED II

                       (A California Limited Partnership)

                  I.R.S. Employer Identification No. 95-3547609

                         9090 WILSHIRE BLVD., SUITE 201,
                           BEVERLY HILLS, CALIF. 90211

                         Registrant's Telephone Number,
                       Including Area Code (310) 278-2191

Indicate by check mark whether the registrant (1) has filed all documents and
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding twelve months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                 Yes [X] No [ ]


<PAGE>   2



                        REAL ESTATE ASSOCIATES LIMITED II

                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               INDEX TO FORM 10-Q

                    FOR THE QUARTER ENDED SEPTEMBER 30, 1998

<TABLE>
<S>                                                                                      <C>
PART I.  FINANCIAL INFORMATION

         Item 1.  Financial Statements

                   Balance Sheets, September 30, 1998 and December 31, 1997 ...............1

                   Statements of Operations,

                         Nine and Three Months Ended, September 30, 1998 and 1997 .........2

                   Statement of Partners' Equity

                         Nine Months Ended September 30, 1998 .............................3

                   Statements of Cash Flows,

                         Nine Months Ended September 30, 1998 and 1997 ....................4

                   Notes to Financial Statements ..........................................5

         Item 2.  Management's Discussion and Analysis of Financial

                         Condition and Results of Operations .............................10

PART II.  OTHER INFORMATION

         Item 1:  Legal Proceedings 12

         Item 6:  Exhibits and Reports and Form 8-K.......................................12

         Signatures ......................................................................13

</TABLE>

<PAGE>   3


                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 BALANCE SHEETS

                    SEPTEMBER 30, 1998 AND DECEMBER 31, 1997

                                     ASSETS


<TABLE>
<CAPTION>
                                                          1998
                                                       (Unaudited)         1997
                                                       -----------      -----------
<S>                                                    <C>              <C>        

INVESTMENTS IN LIMITED PARTNERSHIPS (Note 2)           $ 4,288,992      $ 3,493,251

CASH AND CASH EQUIVALENTS (Note 1)                       1,003,585        1,602,717
                                                       -----------      -----------

     TOTAL ASSETS                                      $ 5,292,577      $ 5,095,968
                                                       ===========      ===========


                  LIABILITIES AND PARTNERS' EQUITY

LIABILITIES:

  Accounts payable                                     $    95,548      $    98,954
                                                       -----------      -----------


COMMITMENTS AND CONTINGENCIES (Notes 3 and 4)

PARTNERS' EQUITY (DEFICIENCY):
  General partners                                        (166,125)        (168,125)
  Limited partners                                       5,363,154        5,165,139
                                                       -----------      -----------
                                                         5,197,029        4,997,014
                                                       -----------      -----------
TOTAL LIABILITIES AND PARTNERS' EQUITY                 $ 5,292,577      $ 5,095,968
                                                       ===========      ===========

</TABLE>



    The accompanying notes are integral part of these financial statements.

                                        1


<PAGE>   4


                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF OPERATIONS
             NINE AND THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                    Nine months    Three months   Nine months    Three months
                                                       ended          ended          ended          ended
                                                  Sept. 30, 1998 Sept. 30, 1998 Sept. 30, 1997 Sept. 30, 1997
                                                  -------------- -------------- -------------- --------------
<S>                                               <C>            <C>            <C>            <C>      
INTEREST INCOME                                      $  53,869      $  15,607      $  62,133      $  21,441
                                                     ---------      ---------      ---------      ---------

OPERATING EXPENSES:

      Legal and accounting                             129,891          6,475        108,211         49,923
      Management fees - general partner (Note 3)       298,260         99,420        298,260         99,420
      Administrative  (Notes 2 and 3)                  304,400        158,509         60,968         22,311
                                                     ---------      ---------      ---------      ---------

                  Total operating expenses             732,551        264,404        467,439        171,654
                                                     ---------      ---------      ---------      ---------

LOSS FROM OPERATIONS                                  (678,682)      (248,797)      (405,306)      (150,213)

DISTRIBUTIONS FROM LIMITED
      PARTNERSHIPS RECOGNIZED AS
      INCOME (Note 2)                                  224,997         67,314        247,126        135,859

EQUITY IN INCOME OF LIMITED
      PARTNERSHIPS AND AMORTIZATION
      OF ACQUISITION COSTS (Note 2)                    653,700        217,900        804,000        268,000
                                                     ---------      ---------      ---------      ---------

NET INCOME                                           $ 200,015      $  36,417        645,820      $ 253,646
                                                     =========      =========      =========      =========


NET INCOME PER LIMITED PARTNERSHIP
      INTEREST (Note 1)                              $      19      $       3             60      $      24
                                                     =========      =========      =========      =========

</TABLE>


    The accompanying notes are integral part of these financial statements.

                                        2


<PAGE>   5


                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                   STATEMENTS OF PARTNERS' EQUITY (DEFICIENCY)
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998

                                   (Unaudited)

<TABLE>
<CAPTION>
                                          General         Limited
                                          Partners        Partners        Total
                                         ----------      ----------     ----------
<S>                                      <C>             <C>            <C>       

PARTNERSHIP INTERESTS                                        10,693
                                                         ==========


EQUITY (DEFICIENCY),

             January 1, 1998             $ (168,125)     $5,165,139     $4,997,014

      Net income for the nine months
      ended September 30, 1998                2,000         198,015        200,015
                                         ----------      ----------     ----------

EQUITY (DEFICIENCY),
          September 30, 1998             $ (166,125)     $5,363,154     $5,197,029
                                         ==========      ==========     ==========

</TABLE>



    The accompanying notes are integral part of these financial statements.

                                        3


<PAGE>   6

                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                           1998             1997
                                                                       -----------      -----------
<S>                                                                    <C>              <C>        

CASH FLOWS FROM OPERATING ACTIVITIES:

        Net income                                                     $   200,015      $   645,820
        Adjustments to reconcile net income to net cash
         used in operating activities:
         Equity in income of limited partnerships
          and amortization of acquisition costs                           (653,700)        (804,000)
         Decrease in accounts payable                                       (3,406)          (7,575)
                                                                       -----------      -----------
            Net cash used in operating activities                         (457,091)        (165,755)

CASH FLOWS FROM INVESTING ACTIVITIES:
        Capital contributions                                             (173,900)              --
        Distributions recognized as a return of capital
            recognized as return of capital                                 31,859          184,990
                                                                       -----------      -----------
               Net cash (used in) provided by investing activities        (142,041)         184,990
                                                                       -----------      -----------


NET DECREASE IN CASH AND CASH EQUIVALENTS                                 (599,132)          19,235

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                           1,602,717        1,821,955
                                                                       -----------      -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD                               $ 1,003,585      $ 1,841,190
                                                                       ===========      ===========
</TABLE>



     The accompanying notes are integral part of these financial statements.

                                        4


<PAGE>   7



                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

           GENERAL

           The information contained in the following notes to the financial
           statements is condensed from that which would appear in the annual
           audited financial statements; accordingly, the financial statements
           included herein should be reviewed in conjunction with the financial
           statements and related notes thereto contained in the annual report
           for the year ended December 31, 1997 prepared by Real Estate
           Associates Limited II (the "Partnership"). Accounting measurements at
           interim dates inherently involve greater reliance on estimates than
           at year end. The results of operations for the interim period
           presented are not necessarily indicative of the results for the
           entire year.

           In the opinion of the Partnership, the accompanying unaudited
           financial statements contain all adjustments (consisting primarily of
           normal recurring accruals) necessary to present fairly the financial
           position as of September 30, 1998 and the results of operations for
           the nine and three months then ended and changes in cash flows for
           the nine months then ended.

           The general partners have a 1 percent interest in profits and losses
           of the Partnership. The limited partners have the remaining 99
           percent interest which is allocated in proportion to their respective
           individual investments. National Partnership Investments Corp.
           (NAPICO) is the corporate general partner of the Partnership. NAPICO
           is a wholly owned subsidiary of Casden Investment Corporation, which
           is wholly owned by Alan I. Casden.

           USE OF ESTIMATES

           The preparation of financial statements in conformity with generally
           accepted accounting principles requires management to make estimates
           and assumptions that affect the reported amounts of assets and
           liabilities and disclosure of contingent assets and liabilities at
           the date of the financial statements and reported amounts of revenues
           and expenses during the reporting period. Actual results could differ
           from those estimates.

           METHOD OF ACCOUNTING FOR INVESTMENT IN LIMITED PARTNERSHIPS

           The investment in limited partnerships is accounted for on the equity
           method. Acquisition fees, selection fees and other costs related to
           the acquisition of the projects were capitalized as part of the
           investment account and are being amortized on a straight-line basis
           over the estimated lives of the underlying assets, which is generally
           30 years.

           NET INCOME PER LIMITED PARTNERSHIP INTEREST

           Net income per limited partnership interest was computed by dividing
           the limited partners' share of net income by the number of limited
           partnership interests outstanding during the year. The number of
           limited partnership interests was 10,693 for the periods presented.



                                       5
<PAGE>   8


                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                               SEPTEMBER 30, 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         CASH AND CASH EQUIVALENTS

         Cash and cash equivalents consist of cash and bank certificates of
         deposit with an original maturity of three months or less. The
         Partnership has its cash and cash equivalents are in excess of the FDIC
         insurance limit.

         INCOME TAXES

         No provision has been made for income taxes in the accompanying
         financial statements since such taxes, if any, are the liability of the
         individual partners.

         IMPAIRMENT OF LONG-LIVED ASSETS

         The Partnership reviews long-lived assets to determine if there has
         been any permanent impairment whenever events or changes in
         circumstances indicate that the carrying amount of the asset may not be
         recoverable. If the sum of the expected future cash flows is less than
         the carrying amount of the assets, the Partnership recognizes an
         impairment loss.

NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS

         The Partnership has limited partnership interests in 21 limited
         partnerships. The limited partnerships own residential rental projects
         consisting of 2,430 apartment units. The mortgage loans of these
         projects are insured by the United States Department of Housing and
         Urban Development ("HUD") or state governmental agencies.

         The Partnership, as a limited partner, is entitled to between 85
         percent and 99 percent of the profits and losses of the limited
         partnerships.

         Equity in losses of limited partnerships is recognized in the financial
         statements until the limited partnership investment account is reduced
         to a zero balance. Losses incurred after the limited partnership
         investment account is reduced to zero are not recognized.

         Distributions from the limited partnerships are accounted for as a
         return of capital until the investment balance is reduced to zero or to
         a negative amount equal to further capital contributions required.
         Subsequent distributions received are recognized as income.



                                       6
<PAGE>   9


                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                               SEPTEMBER 30, 1998


NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS (CONTINUED)

         The following is a summary of the investments in limited partnerships
         for the nine and three months ended September 30, 1998:

<TABLE>
<S>                                                                <C>       
         Balance, beginning of period                              $3,493,251
         Capital contributions                                        173,900
         Amortization of acquisition costs                             (6,300)
         Cash distribution recognized as return of capital            (31,859)
         Equity in income of limited partnerships                     660,000
                                                                   ----------

         Balance, end of period                                    $4,288,992
                                                                   ==========
</TABLE>

         The difference between the investment per the accompanying balance
         sheets at September 30, 1998 and December 31, 1997, and the deficiency
         per the unaudited combined estimated statements of operations is due
         primarily to cumulative unrecognized equity in losses of certain
         limited partnerships, costs capitalized to the investment account and
         cumulative distributions recognized as income.

         The following are unaudited combined estimated statements of operations
         for the nine months ended September 30, 1998 and 1997 for the limited
         partnerships in which the Partnership has investments:

<TABLE>
<CAPTION>
                                     Nine months            Three months            Nine months           Three months
                                        ended                   ended                  ended                  ended
                                   Sept. 30, 1998          Sept. 30, 1998         Sept. 30, 1997         Sept. 30, 1997
                                   --------------          --------------         --------------         --------------
<S>                                <C>                     <C>                    <C>                      <C>       
            REVENUES

               Rental and other       $17,334,000               $5,778,000          $17,235,000              $5,704,000
                                      -----------               ----------          -----------              ----------

            EXPENSES

               Depreciation             2,382,000                  794,000            2,403,000                 801,000
               Interest                 4,881,000                1,627,000            5,001,000               1,667,000
               Operating                9,708,000                3,236,000            9,168,000               3,056,000
                                      -----------              -----------         ------------             -----------

                                       16,971,000                5,657,000           16,461,000               5,524,000
                                      -----------              -----------          -----------             -----------

             NET INCOME              $    363,000              $   121,000         $    774,000             $   180,000
                                     ============              ===========         ============             ===========
</TABLE>

         NAPICO, or one of its affiliates, is the general partner and property
         management agent for certain of the limited partnerships included
         above.

         Under recently adopted law and policy, HUD has determined not to renew
         housing assistance payments contracts ("HAP Contracts") on their
         existing terms. In connection with renewals of the HAP Contracts under
         such new law and policy, the amount of rental assistance payments under
         renewed HAP Contracts will be based on market rentals instead of above
         market rentals, which was generally the case under existing HAP
         Contracts. As a result, existing HAP Contracts that are renewed in the



                                       7
<PAGE>   10

                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                               SEPTEMBER 30, 1998


NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS (CONTINUED)

         future on projects insured by the Federal Housing Administration of HUD
         ("FHA") will not provide sufficient cash flow to permit owners of
         properties to meet the debt service requirements of these existing
         FHA-insured mortgages. In order to address the reduction in payments
         under HAP Contracts as a result of this new policy, the Multi-family
         Assisted Housing Reform and Affordability Act of 1997 ("MAHRAA"), which
         was adopted in October 1997, provides for the restructuring of mortgage
         loans insured by the FHA with respect to properties subject to HAP
         Contracts that have been renewed under the new policy. The restructured
         loans will be held by the current lender or another lender. Under
         MAHRAA, an FHA-insured mortgage loan can be restructured to reduce the
         annual debt service on such loan. There can be no assurance that the
         Partnership will be permitted to restructure its mortgage indebtedness
         pursuant to the new HUD rules implementing MAHRAA or that the
         Partnership would choose to restructure such mortgage indebtedness if
         it were eligible to participate in the MAHRAA program. It should be
         noted that there are uncertainties as to the economic impact on the
         Partnership of the combination of the reduced payments under the HAP
         Contracts and the restructuring of the existing FHA-insured mortgage
         loans under MAHRAA. Accordingly, the General Partners are unable to
         predict with certainty their impact on the Partnership's future cash
         flow.

         As a result of the foregoing, the Partnership is undergoing an
         extensive review of the properties in which the limited partnerships
         have invested that are subject to HUD mortgages and which may be sold
         to the REIT as set forth below. The Partnership has incurred expenses
         in connection with this review by various third party professionals,
         including accounting, legal, valuation, structural review and
         engineering costs, which amounted to approximately $380,000 through
         September 30, 1998 including approximately $242,000 and $24,000 for the
         nine months ended September 30, 1998 and 1997, respectively, which are
         included in general and administrative expenses.

         A real estate investment trust ("REIT") organized by affiliates of
         NAPICO has advised the Partnership that it intends to make a proposal
         to purchase from the Partnership certain of the limited partnership
         interests held for investment by the Partnership.

         The REIT proposes to purchase such limited partnership interests for
         cash, which it plans to raise in connection with a private placement of
         its equity securities. The purchase is subject to, among other things,
         (i) consummation of such private placement by the REIT; (ii) the
         purchase of the general partnership interests in the local limited
         partnerships by the REIT; (iii) the approval of HUD and certain state
         housing finance agencies; (iv) the consent of the limited partners to
         the sale of the local limited partnership interests held for investment
         by REAL II; and (v) the consummation of a minimum number of purchase
         transactions with other NAPICO affiliated partnerships.

         A consent solicitation statement has been sent to the limited partners
         setting forth the terms and conditions of the purchase of the limited
         partners' interests held for investment by the Partnership, together
         with certain amendments to the Partnership Agreement and other
         disclosures of various conflicts of interest in connection with the
         proposed transaction. As of November 2, 1998, the consents of the
         limited partners to the sale of the partnership interests and
         amendments to the


                                       8
<PAGE>   11

                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                               SEPTEMBER 30, 1998


NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS (CONTINUED)

         Partnership Agreement have been obtained. In addition, the REIT has
         completed buy-out negotiations with a majority of the general partners
         of the local limited partnerships and has obtained approval from HUD.

NOTE 3 - MANAGEMENT FEE AND EXPENSES DUE TO GENERAL PARTNER

         Under the terms of the Restated Certificate and Agreement of Limited
         Partners, the Partnership is liable to NAPICO for an annual management
         fee equal to .4 percent of the original invested assets of the limited
         partnerships. Invested assets are defined as the costs of acquiring
         project interests, including the proportionate amount of the mortgage
         loans related to the Partnership's interests in the capital accounts of
         the respective partnerships. For the nine months ended September 30,
         1998 and 1997, the fee was $298,260.

         The Partnership reimburses NAPICO for certain expenses. The
         reimbursement paid to NAPICO was approximately $26,400 and $24,300 for
         the nine months ended September 30, 1998 and 1997, respectively, and is
         included in administrative expenses.

NOTE 4 - CONTINGENCIES

         On August 27, 1998, two investors holding an aggregate of eight units
         of limited partnership interests in Real Estate Associates Limited III
         (an affiliated partnership in which NAPICO is the managing general
         partner) and two investors holding an aggregate of five units of
         limited partnership interest in Real Estate Associates Limited VI
         (another affiliated partnership in which NAPICO is the managing general
         partner) commenced an action in the United States District Court for
         the Central District of California against the Partnership, NAPICO and
         certain other affiliated entities. The complaint alleges that the
         defendants breached their fiduciary duty to the limited partners of
         certain NAPICO managed partnerships and made materially false and
         misleading statements in the consent solicitation statements sent to
         the limited partners of such partnerships relating to approval of the
         transfer of partnership interests in limited partnerships, owning
         certain of the properties, to the REIT (Note 2). The plaintiffs seek
         preliminary and permanent injunctive relief and other equitable relief,
         as well as compensatory and punitive damages. The managing general
         partner of such NAPICO partnerships and the other defendants believe
         that the plaintiffs' claims are without merit and intend to contest the
         action vigorously.

         The corporate general partner is involved in various lawsuits arising
         from transactions in the ordinary course of business. In addition, the
         Partnership is involved in a lawsuit. In the opinion of management and
         the corporate general partner, the claims will not result in any
         material liability to the Partnership.

         The Partnership has assessed the potential impact of the Year 2000
         computer systems issue on its operations. The Partnership believes that
         no significant actions are required to be taken by the Partnership to
         address the issue and that the impact of the Year 2000 computer systems
         issue will not materially affect the Partnership's future operating
         results or financial condition.

                                       9
<PAGE>   12

                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                               SEPTEMBER 30, 1998


NOTE 5 - FAIR VALUE OF FINANCIAL INSTRUMENTS

            Statement of Financial Accounting Standards No. 107, "Disclosure
            about Fair Value of Financial Instruments," requires disclosure of
            fair value information about financial instruments. The carrying
            amount of assets and liabilities reported on the balance sheets that
            require such disclosure approximates fair value due to their
            short-term maturity.



                                       10
<PAGE>   13

                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               SEPTEMBER 30, 1998

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

         LIQUIDITY AND CAPITAL RESOURCES

         The Partnership's primary sources of funds include interest income
         earned from investing available cash and distributions from limited
         partnerships in which the Partnership has invested.

         RESULTS OF OPERATIONS

         Partnership revenues consist primarily of interest income earned on
         certificates of deposit and other temporary investment of funds not
         required for investment in local partnerships.

         Operating expenses consist primarily of recurring general and
         administrative expenses and professional fees for services rendered to
         the Partnership. In addition, an annual Partnership management fee in
         an amount equal to .4 percent of invested assets is payable to the
         corporate general partner.

         The Partnership accounts for its investments in the local limited
         partnerships on the equity method, thereby adjusting its investment
         balance by its proportionate share of the income or loss of the local
         limited partnerships. Losses incurred after the limited partnership
         investment account is reduced to zero are not recognized in accordance
         with the equity accounting method.

         Distributions received from limited partnerships are recognized as
         return of capital until the investment balance has been reduced to zero
         or to a negative amount equal to future capital contributions required.
         Subsequent distributions received are recognized as income.

         Except for certificates of deposit and money market funds the
         Partnership's investments are entirely interests in other limited
         partnerships owning government assisted projects. Available cash is
         invested in these funds earning interest income as reflected in the
         statements of operations. These investments can be converted to cash to
         meet obligations as they arise.

         Under recently adopted law and policy, HUD has determined not to renew
         housing assistance payments contracts ("HAP Contracts") on their
         existing terms. In connection with renewals of the HAP Contracts under
         such new law and policy, the amount of rental assistance payments under
         renewed HAP Contracts will be based on market rentals instead of above
         market rentals, which was generally the case under existing HAP
         Contracts. As a result, existing HAP Contracts that are renewed in the
         future on projects insured by the Federal Housing Administration of HUD
         ("FHA") will not provide sufficient cash flow to permit owners of
         properties to meet the debt service requirements of these existing
         FHA-insured mortgages. In order to address the reduction in payments
         under HAP Contracts as a result of this new policy, the Multi-family
         Assisted Housing Reform and Affordability Act of 1997 ("MAHRAA"), which
         was adopted in October 1997, provides for the restructuring of mortgage
         loans insured by the FHA with respect to properties subject to HAP
         Contracts that have been renewed under the new policy. The restructured
         loans will be held by the current lender or another lender. Under
         MAHRAA, an FHA-insured mortgage loan can be restructured to reduce the
         annual debt service on such loan. There can be no assurance that the
         Partnership will be permitted to restructure its mortgage indebtedness
         pursuant



                                       11
<PAGE>   14


                        REAL ESTATE ASSOCIATES LIMITED II
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               SEPTEMBER 30, 1998

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

          RESULTS OF OPERATIONS (CONTINUED)

          to the new HUD rules implementing MAHRAA or that the Partnership would
          choose to restructure such mortgage indebtedness if it were eligible
          to participate in the MAHRAA program. It should be noted that there
          are uncertainties as to the economic impact on the Partnership of the
          combination of the reduced payments under the HAP Contracts and the
          restructuring of the existing FHA-insured mortgage loans under MAHRAA.
          Accordingly, the General Partners are unable to predict with certainty
          their impact on the Partnership's future cash flow.

          As a result of the foregoing, the Partnership is undergoing an
          extensive review of the properties in which the limited partnerships
          have invested that are subject to HUD mortgages and which may be sold
          to the REIT as set forth below. The Partnership has incurred expenses
          in connection with this review by various third party professionals,
          including accounting, legal, valuation, structural review and
          engineering costs, which amounted to approximately $380,000 through
          September 30, 1998 including approximately $242,000 and $24,000 for
          the nine months ended September 30, 1998 and 1997, respectively, which
          are included in general and administrative expenses.

          A real estate investment trust ("REIT") organized by affiliates of
          NAPICO has advised the Partnership that it intends to make a proposal
          to purchase from the Partnership certain of the limited partnership
          interests held for investment by the Partnership.

          The REIT proposes to purchase such limited partnership interests for
          cash, which it plans to raise in connection with a private placement
          of its equity securities. The purchase is subject to, among other
          things, (i) consummation of such private placement by the REIT; (ii)
          the purchase of the general partnership interests in the local limited
          partnerships by the REIT; (iii) the approval of HUD and certain state
          housing finance agencies; (iv) the consent of the limited partners to
          the sale of the local limited partnership interests held for
          investment by REAL II; and (v) the consummation of a minimum number of
          purchase transactions with other NAPICO affiliated partnerships.

          A consent solicitation statement has been sent to the limited partners
          setting forth the terms and conditions of the purchase of the limited
          partners' interests held for investment by the Partnership, together
          with certain amendments to the Partnership Agreement and other
          disclosures of various conflicts of interest in connection with the
          proposed transaction. As of November 2, 1998, the consents of the
          limited partners to the sale of the partnership interests and
          amendments to the Partnership Agreement have been obtained. In
          addition, the REIT has completed buy-out negotiations with a majority
          of the general partners of the local limited partnerships and has
          obtained approval from HUD.

          The Partnership has assessed the potential impact of the Year 2000
          computer systems issue on its operations. The Partnership believes
          that no significant actions are required to be taken by the
          Partnership to address the issue and that the impact of the Year 2000
          computer systems issue will not materially affect the Partnership's
          future operating results or financial condition.



                                       12
<PAGE>   15


                        REAL ESTATE ASSOCIATES LIMITED II

                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               SEPTEMBER 30, 1998

PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

         Joseph Alizio v. Peter Perpignano, New Haven Plaza Associates, et. al.,
         Index No. 1776/94, Supreme Court, Nassau County. This action was
         commenced by Joseph Alizio, a limited partner in New Haven Plaza
         Associates ("New Haven Plaza"), alleging seven causes of action.
         Plaintiff sought to recover his pro rata share of $280,000,
         representing a portion of the purchase price of the partnership
         interest purchased by Real Estate Associates Limited II ("REAL II"), as
         well as an accounting. By order dated September 24, 1996, the Court
         dismissed the first through fourth, sixth and seventh causes of action.
         On December 22, 1997, the Appellate Division affirmed the dismissal of
         the first through fourth, sixth and seventh causes of action. The fifth
         cause of action is still pending in which plaintiff seeks his pro rata
         share of a $75,000 consultant's fee paid to defendant Perpignano by
         Real II and its general partners.

         On August 27, 1998, two investors holding an aggregate of eight units
         of limited partnership interests in Real Estate Associates Limited III
         (an affiliated partnership in which NAPICO is the managing general
         partner) and two investors holding an aggregate of five units of
         limited partnership interest in Real Estate Associates Limited VI
         (another affiliated partnership in which NAPICO is the managing general
         partner) commenced an action in the United States District Court for
         the Central District of California against the Partnership, NAPICO and
         certain other affiliated entities. The complaint alleges that the
         defendants breached their fiduciary duty to the limited partners of
         certain NAPICO managed partnerships and made materially false and
         misleading statements in the consent solicitation statements sent to
         the limited partners of such partnerships relating to approval of the
         transfer of partnership interests in limited partnerships, owning
         certain of the properties, to the REIT (Note 2). The plaintiffs seek
         preliminary and permanent injunctive relief and other equitable relief,
         as well as compensatory and punitive damages. The managing general
         partner of such NAPICO partnerships and the other defendants believe
         that the plaintiffs' claims are without merit and intend to contest the
         action vigorously.

         The corporate general partner is involved in various lawsuits. None of
         these are related to the Partnership.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         A report 8-K relating to an unsolicited offer to buy units of limited
         partnership interests (the "Units"), as discussed below, was filed with
         the Securities and Exchange Commission during the quarter ended
         September 30, 1998.

         On February 15, 1998, Bond Purchase, L.L.C. (the "Buyer") made an
         unsolicited tender offer to buy a certain number of Units in the
         Partnership for a price of $215 per Unit. The Buyer did not contact
         the Corporate General Partner prior to commencing its tender offer. By
         letter dated March 11, 1998, the Corporate General Partner advised
         limited partners that it had determined not to take a position with
         respect to the tender offer but cautioned limited partners to consider
         certain items before determining whether to tender their Units to the
         Buyer. A copy of the letter from the Buyer is attached as an Exhibit
         to this form 10-Q.



                                       13
<PAGE>   16


                        REAL ESTATE ASSOCIATES LIMITED II

                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               SEPTEMBER 30, 1998

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   REAL ESTATE ASSOCIATES LIMITED II
                                   (a California limited partnership)

                                   By:    National Partnership Investments Corp.
                                          General Partner

                                          /s/ PAUL PATIERNO
                                          --------------------------------------
                                          Paul Patierno
                                          Chief Financial Officer

                                   Date:
                                          --------------------------------------

                                          /s/ CHARLES BOXENBAUM
                                          --------------------------------------
                                          Charles Boxenbaum
                                          Chief Executive Officer


                                   Date:
                                          --------------------------------------

                                       14

<PAGE>   17
BOND PURCHASE L.L.C.
P.O. Box 26730
Kansas City, MO 64196

February 15, 1998

To the Holders of Limited Partnership Interests in Real Estate
  Associates Limited II.

RE:  OFFER TO PURCHASE LIMITED PARTNERSHIP INTERESTS FOR $215.00

Dear Investor:

     We are offering you an opportunity to sell your limited partnership 
interests (the "Units") in Real Estate Associates Limited II (the 
"Partnership") for cash in the amount of $215.00 per Unit (which amount will be 
reduced by any cash distributions declared by the Partnership after the date of 
this letter). Our offer provides you with an opportunity to sell your Units now 
without the costly transfer fees and commission costs (typically up to 10%) 
usually paid by the seller in secondary market sales. ALL TRANSFER COSTS AND 
FEES WILL BE PAID BY BOND PURCHASE, L.L.C.

     We believe that it is appropriate for investors to have financial choices. 
Our offer gives you, the investor, the ability to make a decision about your 
continued involvement with the Partnership. You may no longer wish to continue 
with your investment in the Partnership for a number of reasons, including:


     *    NO FURTHER IRS FILING

     *    HIGHEST OFFER -- This offer is higher than the last reported trade of 
          $210 (August 1, 1997 to September 30, 1997) in the secondary

     *    If you sell you units, 1998 will be the final year for which you 
          receive a K-I tax from the partnership.

     *    You may be able to realize a tax loss that would reduce your taxes 
          for 1998.

     *    The Partnership was closed eighteen years ago in 1980. You money has 
          been tied up for this long period with minimal return.

     *    More immediate use for the cash tied up in your investment in the 
          Units.

     *    The absence of a formal trading market for the Units and their 
          resulting relative illiquidity.

<PAGE>   18
     *    The lack of any current cash distributions.

     *    General disenchantment with real estate investments, particularly 
          long-term investments in limited partnerships; 

     Our offer is limited to 512 of the 10,693 outstanding Units. If we were to 
acquire more than this amount, the administrative costs of our offer would
become burdensome. 

     We will accept for purchase properly documented Units on a "first-received,
first-buy" basis. You will be paid promptly following confirmation of a valid, 
properly executed Agreement of Transfer and other required transfer documents. 
We will pay for all Partnership transfer fees and costs. All tenders of Units 
will be irrevocable and may not be rescinded or withdrawn.

     We are real estate investors who are not affiliated with the Partnership 
or the General Partners. The General Partners of the Partnership have not 
analyzed, approved, endorsed or made any recommendation as to acceptance of the 
offer. The purchase offer has been determined solely at the discretion of Bond 
Purchase, L.L.C. and does not necessarily represent the true market value of 
each unit. We are seeking to acquire Units for investment purposes only and not 
with a view to their resale.

     An Agreement of Transfer is enclosed which you can use to accept our 
offer. Please execute page 3 of this document, as well as the Power of 
Attorney, obtain all other required signatures and return it in the enclosed 
envelope. In addition, please return your Unit Certificate in the enclosed 
envelope. We encourage you to act immediately if you are interested in 
accepting or offer as only 512 Units will be purchased.

     OUR OFFER WILL EXPIRE AT 5:00 PM ON APRIL 15, 1998, UNLESS EXTENDED.

     Please call William Teel at (816) 421-4670 if you have any questions.

Sincerely, 


Bond Purchase, L.L.C.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
PARTNERSHIP'S STATEMENT OF EARNINGS AND BALANCE SHEETS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       1,003,585
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,003,585
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               5,292,577
<CURRENT-LIABILITIES>                           95,548
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   5,197,029
<TOTAL-LIABILITY-AND-EQUITY>                 5,292,577
<SALES>                                              0
<TOTAL-REVENUES>                               932,566
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               732,551
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                200,015
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            200,015
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   200,015
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission