BANKERS BUILDING LAND TRUST
10-Q, 1995-12-20
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: PRICE T ROWE INTERNATIONAL FUNDS INC, 485BPOS, 1995-12-20
Next: 44 WALL STREET EQUITY FUND INC /MD/, PRES14A, 1995-12-20



<PAGE>   1

                                   FORM 10-Q



                       SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.
                                     20549



                   Quarterly Report Under Section 13 or 15(d)
                     of The Securities Exchange Act of 1934



Commission File Number 0-9086


For Quarter Ended August 31, 1995



                             BANKERS BUILDING LAND TRUST           
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)


          Illinois                                                36-6067489
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)



                      AMCORE Bank N.A., 501 Seventh Street
                       Rockford, Illinois  61104, Trustee
                    ----------------------------------------
                    (Address of principal executive offices)



                                 815-968-2241
              ----------------------------------------------------
              (Registrant's telephone number, including area code)




Indicate by check mark whether the Registrant (1) has filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.  
Yes  X    No ___





                                  Page 1 of 8
<PAGE>   2


                                PART I - ITEM 1



                          BANKERS BUILDING LAND TRUST
                                 BALANCE SHEETS
                     as of August 31, 1995 and May 31, 1995
                                    _______



<TABLE>
<CAPTION>
                                                                   August 31,            May 31,
                ASSETS                                               1995                 1995   
                                                                 -------------        -------------            
<S>                                                               <C>                 <C>
                                                                   (Unaudited)
                                                         
                                                         
Cash                                                              $     76,127        $     79,335
                                                         
Land subject to operating lease                                      4,250,000           4,250,000
                                                                  ------------        ------------            
                                                         
              Total assets                                        $  4,326,127        $  4,329,335
                                                                  ============        ============
                                                         
                                                         
                                                         
        LIABILITIES and EQUITY                           
                                                         
                                                         
Due to certificate holders                                        $     74,072        $     73,865
                                                         
Other liabilities                                                        1,555               4,970
                                                                  ------------        ------------
                                                                        75,627              78,835
                                                                  ------------        ------------
                                                         
                                                         
Certificates of beneficial interest,                     
      5,000 units issued and outstanding                             4,250,000           4,250,000
                                                         
Retained earnings                                                          500                 500
                                                                  ------------         -----------
                                                                     4,250,500           4,250,500
                                                                  ------------         -----------
              Total liabilities and equity                        $  4,326,127         $ 4,329,335
                                                                  ============         ===========
</TABLE>



                     The accompanying notes are an integral
                       part of the financial statements.





                                  Page 2 of 8
<PAGE>   3





                          BANKERS BUILDING LAND TRUST
                 STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
              for the three months ended August 31, 1995 and 1994
                                  (Unaudited)
                                    _______





<TABLE>
<CAPTION>
                                                                     1995           1994
                                                                     ----           ----
<S>                                                                 <C>            <C>
Operating revenues:                             
                                                
   Rent                                                             $68,750        $68,750
                                                
   Servicing fees                                                     1,987          1,987
                                                                    -------        -------
                                                
              Total operating revenues                               70,737         70,737
                                                                    -------        -------
                                                
                                                
Operating expenses:                             
                                                
   Trustee fees and other expenses                                    1,987          1,987
                                                                    -------        -------
                                                
              Net Income                                             68,750         68,750
                                                                    -------        -------
                                                
   Retained earnings, beginning of the year                             500            500
                                                                    -------        -------
                                                
                                                                     69,250         69,250
                                                                    -------        -------
                                                
   Distributions to certificate holders                              68,750         68,750
                                                                    -------        -------
                                                
   Retained earnings, end of year                                   $   500        $   500
                                                                    =======        =======
</TABLE>





                     The accompanying notes are an integral
                       part of the financial statements.





                                  Page 3 of 8
<PAGE>   4



                          BANKERS BUILDING LAND TRUST
                            STATEMENTS OF CASH FLOWS
              for the three months ended August 31, 1995 and 1994
                                  (Unaudited)
                                    _______





<TABLE>
<CAPTION>
                                                                        1995              1994
                                                                        ----              ----
<S>                                                                   <C>               <C>
Cash flows from operating activities:                   
                                                        
   Net income                                                         $ 68,750          $ 68,750
                                                        
   Adjustments to reconcile net income                  
         to net cash provided by                        
         operating activities:                          
                                                        
      Changes in assets and liabilities:                
                                                        
         Due to certificate holders                                        207                 82
                                                        
         Other liabilities                                              (3,415)             3,096
                                                                      --------           --------
                                                        
              Net cash provided by                      
                     operating activities                               65,542             71,928
                                                                      --------           --------
                                                        
Cash flows from financing activities:                   
                                                        
   Distributions to certificate holders                                (68,750)           (68,750)
                                                                      --------           --------
                                                        
              Net cash used in financing activities                    (68,750)           (68,750)
                                                                      --------           -------- 
                                                        
Net change in cash                                                      (3,208)             3,178
                                                        
Cash balance, beginning of period                                       79,335             79,575
                                                                      --------           --------
                                                        
Cash balance, end of period                                           $ 76,127           $ 82,753
                                                                      ========           ========
</TABLE>




                     The accompanying notes are an integral
                       part of the financial statements.





                                  Page 4 of 8
<PAGE>   5





                          BANKERS BUILDING LAND TRUST
                         NOTES TO FINANCIAL STATEMENTS
                                    _______




1.   The balance sheet as of August 31, 1995, the statements of operations,
     and the statements of cash flows for the three months ended August 31,
     1995 and 1994 have been prepared without audit.  In the opinion of
     management, all adjustments (which include only normal recurring
     adjustments) necessary to present  fairly the financial position, results
     of operations, and cash flows for all periods presented have been made.
     The May 31, 1995 balance sheet was derived from audited financial
     statements, but does not include all disclosures required by generally
     accepted accounting principles.

     Certain footnote disclosures normally included in financial statements
     prepared in accordance with generally accepted accounting principles have
     been omitted. It is suggested that these financial statements be read in
     conjunction with the financial statements and notes thereto included in
     the May 31, 1995 annual report. The results of operations for the period
     ended August 31, 1995 are not necessarily indicative of the operating
     results for the full year.


2.  Subsequent to the quarter end, the trustee was informed that the    
    lessee of the property had filed for reorganization under Chapter 11 of the
    Bankruptcy Code on September 22, 1995.  The trustee has filed a Report on
    Form 8K with the SEC regarding this matter.  The second quarter rent due
    September 1 was remitted to the Trust on October 10, 1995.





                                  Page 5 of 8
<PAGE>   6





                                PART I - ITEM 2




                    Management's Discussion and Analysis of

                 Financial Condition and Results of Operations




Due to the passive nature of the Registrant's activities, which generally
include only the collection of rent and the disbursements of these proceeds
less expenses to the certificate holders of the Registrant, there has been no
material variation in the Registrant's financial condition or results of
operations.

However, the lessee of the property owned by the Trust has filed for
reorganization under Chapter 11 of the Bankruptcy Code.  The trustee will take
steps to protect the rights of the Trust, including future collection of rent. 
The payment of  distributions to the certificate holders is dependent upon the
collection of unpaid rent.





                                  Page 6 of 8
<PAGE>   7





                                PART II - ITEM 6





Exhibits and reports on Form 8-K


(a)    Exhibits - None.


(b)    There have been no reports on Form 8-K during the quarter for  which
       this report is filed.





                                  Page 7 of 8
<PAGE>   8





                                   SIGNATURES





Pursuant to the requirements of                Date   September 29, 1995
                                                    ---------------------------

the Securities Exchange Act of                      Bankers Building Land Trust
                                                    ---------------------------

1934, the Registrant has duly                  By   AMCORE Bank N.A., Trustee
                                                    ---------------------------

caused this report to be signed

on its behalf by the undersigned,              By     /s/ Patricia N. Fong
                                                    ---------------------------
thereunto duly authorized.                                Patricia N. Fong
                                                          Vice President
                                                          and Trust Officer





                                  Page 8 of 8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission